TEXTAINER EQUIPMENT INCOME FUND V LP
10-Q, 1999-11-12
EQUIPMENT RENTAL & LEASING, NEC
Previous: GBU INC, 13F-HR, 1999-11-12
Next: CONCORD COMMUNICATIONS INC, 8-K, 1999-11-12



                          TEXTAINER CAPITAL CORPORATION
                        650 California Street, 16th Floor
                             San Francisco, CA 94108


November 12, 1999


Securities and Exchange Commission
Washington, DC  20549

Gentlemen:

Pursuant to the  requirements  of the  Securities  Exchange Act of 1934,  we are
submitting  herewith for filing on behalf of Textainer  Equipment Income Fund V,
L.P. (the "Company") the Company's  Quarterly  Report on Form 10-Q for the Third
Quarter ended September 30, 1999.

This filing is being effected by direct  transmission to the Commission's  EDGAR
System.

Sincerely,

Nadine Forsman
Controller

<PAGE>


                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                               Washington DC 20549



                                    FORM 10-Q



                 QUARTERLY REPORT UNDER SECTION 13 OR 15 (D) OF
                       THE SECURITIES EXCHANGE ACT OF 1934


                For the quarterly period ended September 30, 1999


                         Commission file number 0-25946


                     TEXTAINER EQUIPMENT INCOME FUND V, L.P.
                        A California Limited Partnership
             (Exact name of Registrant as specified in its charter)


          California                                            93-1122553
  (State or other jurisdiction                                (IRS Employer
of incorporation or organization)                           Identification No.)

650 California Street, 16th Floor
       San Francisco, CA                                           94108
(Address of Principal Executive Offices)                         (ZIP Code)

                                 (415) 434-0551
              (Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                                 Yes [X] No [ ]





<PAGE>

<TABLE>
<CAPTION>


TEXTAINER EQUIPMENT INCOME FUND V, L.P.
(a California Limited Partnership)

Quarterly Report on Form 10-Q for the
Quarter Ended September 30, 1999

Table of Contents
- -------------------------------------------------------------------------------------------------------------------


                                                                                                              Page

<S>                                                                                                            <C>

Item 1.   Financial Statements

          Balance Sheets - September 30, 1999 (unaudited) and
          December 31, 1998.................................................................................    3


          Statements of Earnings for the three and nine months
          ended September 30, 1999 and 1998 (unaudited).....................................................    4


          Statements of Partners' Capital for the nine months
          ended September 30, 1999 and 1998 (unaudited).....................................................    5


          Statements of Cash Flows for the nine months
          ended September 30, 1999 and 1998 (unaudited).....................................................    6


          Notes to Financial Statements (unaudited).........................................................    8


Item 2.   Management's Discussion and Analysis of Financial Condition
          and Results of Operations.........................................................................   12



</TABLE>

<PAGE>
<TABLE>
<CAPTION>



TEXTAINER EQUIPMENT INCOME FUND V, L.P.
(a California Limited Partnership)

Balance Sheets

September 30, 1999 and December 31, 1998
(Amounts in thousands)
- ------------------------------------------------------------------------------------------------------------

                                                                               1999                1998
                                                                          ---------------      -------------
                                                                            (unaudited)
<S>                                                                      <C>                 <C>
Assets
Container rental equipment, net of accumulated
   depreciation of $21,718 (1998:  $18,459) (note 4)                     $        56,792     $       61,107
Cash                                                                               1,180              1,009
Accounts receivable, net of allowance
   for doubtful accounts of $457 (1998:  $353)                                     2,560              2,675
Due from affiliates, net (note 2)                                                    512                545
Organization costs, net of accumulated
   amortization of $227 in 1998                                                        -                 35
Prepaid expenses                                                                       -                 19
                                                                          ---------------      -------------

                                                                         $        61,044     $       65,390
                                                                          ===============      =============

Liabilities and Partners' Capital
Liabilities:
   Accounts payable                                                      $           381     $          399
   Accrued liabilities                                                               182                109
   Accrued recovery costs                                                            164                132
   Accrued damage protection plan costs                                              509                397
   Deferred quarterly distributions                                                   81                 94
                                                                          ---------------      -------------

         Total liabilities                                                         1,317              1,131
                                                                          ---------------      -------------

Partners' capital:
   General partners                                                                   39                 44
   Limited partners                                                               59,688             64,215
                                                                          ---------------      -------------

         Total partners' capital                                                  59,727             64,259
                                                                          ---------------      -------------


                                                                         $        61,044     $       65,390
                                                                          ===============      =============

See accompanying notes to financial statements
</TABLE>


<PAGE>
<TABLE>
<CAPTION>



TEXTAINER EQUIPMENT INCOME FUND V, L.P.
(a California Limited Partnership)

Statements of Earnings

For  three  and nine  months  ended  September  30,  1999 and 1998
(Amounts in thousands except for unit and per unit amounts)
(unaudited)
- ------------------------------------------------------------------------------------------------------------------------------------

                                                            Three months       Three months        Nine  months        Nine months
                                                                Ended             Ended                Ended              Ended
                                                           Sept. 30, 1999     Sept. 30, 1998      Sept. 30, 1999     Sept. 30, 1998
                                                           ---------------    ---------------     ---------------    ---------------

<S>                                                      <C>                <C>                 <C>                <C>
Rental income                                            $          3,037   $          3,597    $          8,829   $         10,986
                                                           ---------------    ---------------     ---------------    ---------------

Costs and expenses:
   Direct container expenses                                          898                796               3,150              2,408
   Bad debt expense (benefit)                                          37                (21)                127                (49)
   Depreciation and amortization                                    1,180              1,207               3,554              3,628
   Professional fees                                                   36                 10                  57                 30
   Management fees to affiliates (note 2)                             278                327                 820              1,003
   General and administrative costs to affiliates (note 2)            128                186                 497                621
   Other general and administrative costs                              29                 28                 124                 83
                                                           ---------------    ---------------     ---------------    ---------------

                                                                    2,586              2,533               8,329              7,724
                                                           ---------------    ---------------     ---------------    ---------------

       Income from operations                                         451              1,064                 500              3,262
                                                           ---------------    ---------------     ---------------    ---------------

Other income (expense):
   Interest income, net                                                17                 15                  51                 26
   Gain (loss) on sale of containers                                    3                 (3)               (132)                17
                                                           ---------------    ---------------     ---------------    ---------------

                                                                       20                 12                 (81)                43
                                                           ---------------    ---------------     ---------------    ---------------

       Net earnings                                      $            471   $          1,076    $            419   $          3,305
                                                           ===============    ===============     ===============    ===============

Allocation of net earnings (note 2):
   General partners                                      $             14   $             20    $             46   $             62
   Limited partners                                                   457              1,056                 373              3,243
                                                           ---------------    ---------------     ---------------    ---------------

                                                         $            471   $          1,076    $            419   $          3,305
                                                           ===============    ===============     ===============    ===============


Limited partners' per unit share of net earnings         $           0.10   $           0.24    $           0.08   $           0.73
                                                           ===============    ===============     ===============    ===============

Limited partners' per unit share of distributions        $           0.35   $           0.42    $           1.10   $           1.32
                                                           ===============    ===============     ===============    ===============

Weighted average number of limited
       partnership units outstanding                            4,454,893          4,454,893           4,454,893          4,454,893
                                                           ===============    ===============     ===============    ===============


See accompanying notes to financial statements
</TABLE>


<PAGE>

<TABLE>
<CAPTION>

TEXTAINER EQUIPMENT INCOME FUND V, L.P.
(a California Limited Partnership)

Statements of Partners' Capital

For the nine months ended September 30, 1999 and 1998
(Amounts in thousands)
(unaudited)
- -------------------------------------------------------------------------------------------------------------------------

                                                                                   Partners' Capital
                                                                ---------------------------------------------------------
                                                                  General              Limited                 Total
                                                                ------------        --------------         --------------

<S>                                                          <C>                 <C>                    <C>
Balances at January 1, 1998                                   $          48       $        68,242        $        68,290

Distributions                                                           (62)               (5,866)                (5,928)

Net earnings                                                             62                 3,243                  3,305
                                                                ------------        --------------         --------------

Balances at September 30, 1998                                $          48       $        65,619        $        65,667
                                                                ============        ==============         ==============

Balances at January 1, 1999                                   $          44       $        64,215        $        64,259

Distributions                                                           (51)               (4,900)                (4,951)

Net earnings                                                             46                   373                    419
                                                                ------------        --------------         --------------

Balances at September 30, 1999                                $          39       $        59,688        $        59,727
                                                                ============        ==============         ==============


See accompanying notes to financial statements
</TABLE>


<PAGE>
<TABLE>
<CAPTION>


TEXTAINER EQUIPMENT INCOME FUND V, L.P.
(a California Limited Partnership)

Statements of Cash Flows

For the nine months ended September 30, 1999 and 1998
(Amounts in thousands)
(unaudited)
- -------------------------------------------------------------------------------------------------------------------------

                                                                                          1999                1998
                                                                                     ----------------    ----------------
<S>                                                                                 <C>                 <C>
Cash flows from operating activities:
   Net earnings                                                                     $           419     $         3,305
   Adjustments to reconcile net earnings to
     net cash provided by operating activities:
         Depreciation                                                                         3,554               3,589
         Increase (decrease) in allowance for doubtful accounts                                 104                 (71)
         Write-off of organization costs                                                         35                   -
         Amortization of organization costs                                                       -                  39
         Loss (gain) on sale of containers                                                      132                 (17)
         (Increase) decrease in assets:
             Accounts receivable                                                                145                 367
             Due from affiliates, net                                                           (45)               (396)
             Prepaid expenses                                                                    19                 114
         Increase (decrease) in liabilities:
             Accounts payable and accrued liabilities                                            55                  82
             Accrued recovery costs                                                              32                  32
             Accrued damage protection plan costs                                               112                  58
                                                                                     ----------------    ----------------
             Net cash provided by operating activities                                        4,562               7,102
                                                                                     ----------------    ----------------

Cash flows from investing activities:
   Proceeds from sale of containers                                                             585                 282
   Container purchases                                                                          (12)                (39)
                                                                                     ----------------    ----------------
             Net cash provided by investing activities                                          573                 243
                                                                                     ----------------    ----------------

Cash flows from financing activities:
   Repayment of  borrowings from affiliates                                                       -                (318)
   Distributions to partners                                                                 (4,964)             (5,961)
                                                                                     ----------------    ----------------
              Net cash used in financing activities                                          (4,964)             (6,279)
                                                                                     ----------------    ----------------

Net increase in cash                                                                            171               1,066

Cash at beginning of period                                                                   1,009                 108
                                                                                     ----------------    ----------------

Cash at end of period                                                               $         1,180     $         1,174
                                                                                     ================    ================

Interest paid during the period                                                     $             -     $            10
                                                                                     ================    ================

See accompanying notes to financial statements
</TABLE>


<PAGE>

<TABLE>
<CAPTION>




TEXTAINER EQUIPMENT INCOME FUND V, L.P.
(a California Limited Partnership)


Statements Of Cash Flows--Continued

For the nine months ended September 30, 1999 and 1998
(Amounts in thousands)
(unaudited)
- -------------------------------------------------------------------------------------------------------------------

Supplemental Disclosures:

Supplemental schedule of non-cash investing and financing activities:

The following table summarizes the amounts of container purchases, distributions
to partners,  and proceeds  from sale of  containers  which had not been paid or
received as of  September  30, 1999 and 1998,  and  December  31, 1998 and 1997,
resulting in  differences  in amounts  recorded and amounts of cash disbursed or
received by the  Partnership,  as shown in the  Statements of Cash Flows for the
nine-month periods ended September 30, 1999 and 1998.

                                                               Sept. 30        Dec. 31         Sept. 30       Dec. 31
                                                                   1999           1998             1998          1997
                                                             -----------    -----------    -------------    ----------
<S>                                                         <C>            <C>            <C>              <C>
Container purchases included in:
     Due to affiliates..............................               $  -           $  -             $  -          $ 39
     Container purchases payable....................                  -              -               33             -

Distributions to partners included in:
     Due to affiliates..............................                  6              6                6            20
     Deferred quarterly distributions...............                 81             94               95           114

Proceeds from sale of containers included in:
     Due from affiliates............................                 89            167               92            51

The following table summarizes the amounts of container purchases, distributions
to partners and proceeds from sale of containers recorded by the Partnership and
the amounts  paid or received as shown in the  Statements  of Cash Flows for the
nine-month periods ended September 30, 1999 and 1998.

                                                                                                   1999           1998
                                                                                                   ----           ----

Container purchases recorded......................................................               $   12        $   33
Container purchases paid..........................................................                   12            39

Distributions to partners declared................................................                4,951         5,928
Distributions to partners paid....................................................                4,964         5,961

Proceeds from sale of containers recorded.........................................                  507           323
Proceeds from sale of containers received.........................................                  585           282


See accompanying notes to financial statements

</TABLE>



<PAGE>

TEXTAINER EQUIPMENT INCOME FUND V, L.P.
(a California Limited Partnership)

Notes To Financial Statements

For the three and nine months  ended  September  30,  1999 and 1998
(Amounts in thousands except for unit and per unit amounts)
(unaudited)
- --------------------------------------------------------------------------------

Note 1.   General

      Textainer  Equipment Income Fund V, L.P. (the  Partnership),  a California
      limited  partnership  with a maximum life of 20 years, was formed in 1993.
      The Partnership  owns a fleet of intermodal  marine cargo containers which
      are leased to international shipping lines.

      All adjustments (which were only normal and recurring adjustments),  which
      are,  in the  opinion  of  management,  necessary  to fairly  present  the
      financial  position of the  Partnership  as of September 30, 1999, and the
      results of its operations,  changes in partners'  capital,  and cash flows
      for the nine-month  periods ended  September 30, 1999 and 1998,  have been
      made.

      The financial  information  presented herein should be read in conjunction
      with  the  audited  financial  statements  and  other  accompanying  notes
      included in the Partnership's  audited financial statements as of December
      31, 1998, in the Annual Report filed on Form 10-K.

      Certain   estimates  and  assumptions  were  made  by  the   Partnership's
      management that affect the reported  amounts of assets and liabilities and
      disclosures  of  contingent  assets  and  liabilities  at the  date of the
      financial  statements  and the  reported  amounts of revenue and  expenses
      during the  reporting  period.  Actual  results  could  differ  from those
      estimates.

      Certain  reclassifications,  not affecting net earnings, have been made to
      prior year amounts in order to conform with the 1999  financial  statement
      presentation.

Note 2.   Transactions with Affiliates

      Textainer Capital  Corporation (TCC) is the managing general partner,  and
      Textainer  Equipment  Management  Limited (TEM) and Textainer Limited (TL)
      are the  associate  general  partners  of the  Partnership.  The  managing
      general  partner  and the  associate  general  partners  are  collectively
      referred to as the General  Partners and are  commonly  owned by Textainer
      Group  Holdings  Limited  (TGH).  The  General  Partners  also act in this
      capacity  for other  limited  partnerships.  Prior to its  liquidation  in
      October  1998,  Textainer  Acquisition  Services  Limited  (TAS) a  former
      affiliate  of the  General  Partners,  performed  services  related to the
      acquisition  of  containers  outside  the  United  States on behalf of the
      Partnership.  Effective  November 1998, these services are being performed
      by TEM. The General Partners manage the affairs of the Partnership.

      In accordance with the Partnership Agreement,  sections 3.10 through 3.12,
      net earnings or losses and distributions are generally allocated 1% to the
      General  Partners and 99% to the Limited  Partners.  If the  allocation of
      distributions exceeds the allocation of net earnings and creates a deficit
      in a General Partner's capital account, the Partnership Agreement provides
      for a  special  allocation  of gross  income  equal to the  amount  of the
      deficit.

      As part of the operation of the Partnership,  the Partnership is to pay to
      the General Partners, or TAS prior to its liquidation, an acquisition fee,
      an equipment  management fee, an incentive management fee and an equipment
      liquidation  fee.  These  fees  are  for  various  services   provided  in
      connection with the administration  and management of the Partnership.  No
      acquisition  fees  were  incurred  during  the  nine-month   period  ended
      September  30,  1999.   The   Partnership   capitalized  $2  of  container
      acquisition  fees as a component of container  costs during the nine-month
      period ended September 30, 1998. The Partnership  incurred $65 and $203 of
      incentive  management  fees during the three and nine-month  periods ended
      September 30, 1999 and $75 and $244 for the comparable periods in 1998. No
      equipment liquidation fees were incurred during these periods.

      The  Partnership's  container  fleet  is  managed  by TEM.  In its role as
      manager,  TEM has  authority to acquire,  hold,  manage,  lease,  sell and
      dispose of the  Partnership's  containers.  TEM holds,  for the payment of
      direct operating expenses,  a reserve of cash that has been collected from
      leasing operations;  such cash is included in due from affiliates,  net at
      September 30, 1999 and December 31, 1998.

      Subject to certain reductions, TEM receives a monthly equipment management
      fee equal to 7% of gross revenues  attributable to operating leases and 2%
      of gross  revenues  attributable  to full  payout net  leases.  These fees
      totaled $213 and $617 for the three and nine-month periods ended September
      30,  1999  and  $252 and $759  for the  comparable  periods  in 1998.  The
      Partnership's  container  fleet is leased by TEM to third party lessees on
      operating  master  leases,  spot  leases,  term leases and direct  finance
      leases.  The majority of the  container  fleet is leased  under  operating
      master leases with limited terms and no purchase option.

      Certain  indirect  general  and  administrative  costs  such as  salaries,
      employee  benefits,   taxes  and  insurance  are  incurred  in  performing
      administrative  services  necessary to the  operation of the  Partnership.
      These  costs  are  incurred   and  paid  by  TCC  and  TEM.   General  and
      administrative  costs  allocated  to the  Partnership  for the  three  and
      nine-month periods ended September 30, 1999 and 1998 were as follows:
<TABLE>
<CAPTION>

                                                       Three months                  Nine months
                                                      ended Sept. 30,              ended Sept. 30,
                                                      ---------------              ---------------
                                                      1999       1998             1999         1998
                                                      ----       ----             ----         ----
<S>                                                  <C>        <C>              <C>          <C>

               Salaries                               $  74      $100             $271         $317
               Other                                     54        86              226          304
                                                       ----      ----              ---          ---
                 Total general and
                    administrative costs               $128      $186             $497         $621
                                                        ===       ===              ===          ===
</TABLE>

      TEM allocates these general and administrative costs based on the ratio of
      the  Partnership's  interest  in  the  managed  containers  to  the  total
      container  fleet  managed by TEM during the period.  TCC  allocates  these
      costs  based on the  ratio of the  Partnership's  containers  to the total
      container  fleet of all limited  partnerships  managed by TCC. The General
      Partners allocated the following general and  administrative  costs to the
      Partnership for the three and nine-month  periods ended September 30, 1999
      and 1998:
<TABLE>
<CAPTION>
                                                       Three months                   Nine months
                                                      ended Sept. 30,               ended Sept. 30,
                                                      ---------------               ---------------
                                                      1999       1998              1999         1998
                                                      ----       ----              ----         ----
<S>                                                  <C>        <C>               <C>          <C>
               TEM                                     $113       $169             $443         $563
               TCC                                       15         17               54           58
                                                       ----       ----             ----          ---
                 Total general and
                    administrative   costs             $128       $186             $497         $621
                                                        ===        ===              ===          ===
</TABLE>

      The General Partners may acquire containers  in  their own  name and  hold
      title on a temporary basis for the purpose of facilitating the acquisition
      of such containers for the Partnership.  The containers may then be resold
      to the  Partnership on  an all-cash  basis at a  price equal to the actual
      cost, as defined in the Partnership  Agreement.  In addition,  the General
      Partners are entitled to an acquisition fee for any containers  resold  to
      the Partnership.

      At September 30, 1999 and December 31, 1998, due from  affiliates,  net is
      comprised of:

                                                            1999            1998
                                                            ----            ----
         Due from affiliates:
                   Due from TEM.....................      $  533          $  558
                                                           -----           -----

         Due to affiliates:
                   Due to TCC.......................          17               8
                   Due to TL........................           4               5
                                                          ------          ------
                                                              21              13
                                                          ------          ------

         Due from affiliates, net                         $  512          $  545
                                                           =====           =====

      These amounts  receivable  from and payable to affiliates were incurred in
      the ordinary course of business between the Partnership and its affiliates
      and represent timing differences in the accrual and remittance of expenses
      and fees  described  above and in the accrual and remittance of net rental
      revenues and sales proceeds from TEM.

Note 3.   Rentals Under Long-Term Operating Leases

      The following are the future  minimum rent  receivables  under  cancelable
      long-term  operating leases at September 30, 1999. Although the leases are
      generally  cancelable  with a  penalty  at the  end of  each  twelve-month
      period,  the  following  schedule  assumes  that  the  leases  will not be
      terminated.

         Year ended September 30:

              2000.............................................           $1,259
              2001.............................................              266
              2002.............................................              249
              2003.............................................               43
              2004.............................................                5
                                                                           -----

              Total minimum future rentals receivable..........           $1,822
                                                                           =====

Note 4.   Container Rental Equipment

      New container  prices have been declining  since 1995, and the cost of new
      containers  at year-end 1998 and during 1999 was  significantly  less than
      the cost of  containers  purchased in prior  years.  The  Partnership  has
      evaluated the  recoverability  of the recorded amount of container  rental
      equipment  and  determined  that a reduction to the carrying  value of the
      containers was not required during the year ended December 31, 1998 or the
      nine-month  period ended September 30, 1999. The Partnership will continue
      to evaluate the  recoverability  of recorded  amounts of container  rental
      equipment  and cautions that a write-down  of container  rental  equipment
      and/or an  increase  in its  depreciation  rate may be  required in future
      periods.

Note 5.   Readiness for Year 2000

      Many computer  systems may experience  difficulty  processing dates beyond
      the year 1999; as a  consequence,  some computer  hardware and software at
      many companies will need to be modified or replaced prior to the year 2000
      in order to remain functional. The Partnership relies on the financial and
      operating systems provided by the General Partners;  these systems include
      both information technology systems as well as non-information  technology
      systems.  There can be no assurance  that issues  related to the Year 2000
      will not have a material  impact on the  financial  condition,  results of
      operations or cash flows of the Partnership.



<PAGE>

ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

(Amounts in thousands except for unit and per unit amounts)
- --------------------------------------------------------------------------------

The Financial  Statements contain  information,  which will assist in evaluating
the  financial  condition  of  the  Partnership  as of and  for  the  three  and
nine-month  periods  ended  September  30,  1999 and 1998.  Please  refer to the
Financial  Statements  and  Notes  thereto  in  connection  with  the  following
discussion.

Liquidity and Capital Resources

From  May 1,  1994  until  April  29,  1996,  the  Partnership  offered  limited
partnership  interests  to the  public.  The  Partnership  received  its minimum
subscription  amount of $5,000 on August 23, 1994,  and on April 29,  1996,  the
Partnership's offering of limited partnership interests was closed at $89,305.

From time to time,  the  Partnership  redeems units from limited  partners for a
specified  redemption  value,  which  is  set  by  formula.  Up  to  2%  of  the
Partnership's outstanding units may be redeemed each year, although the 2% limit
may be exceeded at the managing general  partner's  discretion.  All redemptions
are subject to the managing  general  partner's  good faith  determination  that
payment for the redeemed units will not (i) cause the Partnership to be taxed as
a  corporation,  (ii) impair the capital or  operations of the  Partnership,  or
(iii) impair the ability of the Partnership to pay  distributions  in accordance
with its distribution  policy.  During the nine-month period ended September 30,
1999, the Partnership did not redeem any units.

The Partnership  invests working capital and cash flow from operations  prior to
its  distribution  to  the  partners  in  short-term,  liquid  investments.  The
Partnership's  cash is  affected  by  cash  provided  by or  used in  operating,
investing and financing  activities.  These  activities  are discussed in detail
below.

Limited  Partners  are  currently  receiving  monthly cash  distributions  in an
annualized  amount  equal  to  7%  of  their  original  investment.  During  the
nine-month  period ended  September  30, 1999,  the  Partnership  declared  cash
distributions  to limited  partners  pertaining to the period from December 1998
through August 1999, in the amount of $4,900.  On a cash basis,  $4,562 of these
distributions  was from  operating  activities and the remainder was from excess
cash. On a GAAP basis, $4,527 of these distributions was a return of capital.

At  September  30,  1999,  the   Partnership  had  no  commitments  to  purchase
containers.

Net cash provided by operating  activities  for the  nine-month  periods  ending
September 30, 1999 and 1998, was $4,562 and $7,102,  respectively.  The decrease
of $2,540,  or 36%, was  primarily  attributable  to the decline in net earnings
adjusted  for  non-cash  transactions,   offset  by  fluctuations  in  due  from
affiliates,  net. Net earnings  adjusted  for  non-cash  transactions  decreased
primarily  due to the  decline  in  rental  income  and the  increase  in direct
container  expenses.  These fluctuations are discussed more fully in "Results of
Operations".  Fluctuations  in due  from  affiliates,  net  result  from  timing
differences in the payment of expenses and fees and the remittance of net rental
revenues.

For the  nine-month  period  ending  September  30, 1999,  net cash  provided by
investing activities (the purchase and sale of containers) was $573, compared to
$243 for the  equivalent  period in 1998. The increase of $330 was primarily due
to the  Partnership  having sold more  containers  during the nine-month  period
ended September 30, 1999 than during the comparable period in 1998. The increase
in container sales during 1999 was primarily due to the Partnership  having sold
more damaged  containers  located in low demand  locations during the nine-month
period ended  September 30, 1999 compared to the same period in 1998,  offset by
lower average sales prices received on container sales in 1999. The sales prices
received  on these  container  sales  decreased  as a result of  current  market
conditions,  which have  adversely  affected  the value of used  containers,  as
discussed below under "Results of Operations".  The Partnership sells containers
when (i) a  container  reaches  the end of its useful  life or (ii) an  analysis
indicates that the sale is warranted based on existing market conditions and the
container's age, location and condition.  Until market conditions  improve,  the
Partnership  plans to  continue  to sell  damaged  containers  in  lower  demand
locations and may sell other  containers as well.  Proceeds from container sales
will  fluctuate  based on the number of  containers  sold and the  actual  price
received on the sale.

Consistent with its investment  objectives,  the Partnership intends to continue
to reinvest  available cash from  operations and all or a significant  amount of
the proceeds from container sales in additional containers.  However, the number
of  additional  containers  purchased  is not  likely  to equal  the  number  of
containers  sold, as new container prices are likely to be greater than proceeds
from container sales. During the nine-month period ended September 30, 1999, the
Partnership did not reinvest any cash from  operations in new containers,  after
making   distributions,   due  to  the  effect  of  market   conditions  on  the
Partnership's  financial results.  Market conditions are expected to continue to
have an adverse  effect on the amount of cash  provided  by  operations  that is
available for the purchase of additional containers, which has resulted in lower
than anticipated reinvestment in containers.  Market conditions have also had an
adverse  effect on the average sales proceeds  recently  realized from container
sales and have  contributed to a lower than  anticipated  rate of  reinvestment.
Market  conditions  are discussed more fully under  "Results of  Operations".  A
slower  rate  of  reinvestment   will,  over  time,   affect  the  size  of  the
Partnership's container fleet.

Results of Operations

The  Partnership's  income from operations,  which consists  primarily of rental
income, container depreciation,  direct container expenses, management fees, and
reimbursement of administrative expenses was directly related to the size of the
container fleet during the nine-month periods ended September 30, 1999 and 1998,
as well as certain other factors as discussed  below. The following is a summary
of the container fleet (in units) available for lease during those periods:

                                                               1999        1998
                                                               ----        ----

                 Beginning container fleet...............     24,165      24,288
                 Ending container fleet..................     23,879      24,166
                 Average container fleet.................     24,022      24,227

The  decline in the average  container  fleet of 1% from the  nine-month  period
ended  September  30,  1998 to the  comparable  period  in  1999  was due to the
Partnership  having sold more  containers  than it purchased since September 30,
1998.  Although  some of the sales  proceeds  were used to  purchase  additional
containers,  fewer containers were bought than sold, resulting in a net decrease
in the size of the container fleet. As noted above,  when containers are sold in
the future, sales proceeds are not likely to be sufficient to replace all of the
containers sold. This trend, which is expected to continue, has contributed to a
slower rate of  reinvestment  than had been  expected  by the General  Partners.
Other  factors  related  to this trend are  discussed  above in  "Liquidity  and
Capital Resources."

Rental income and direct container expenses are also affected by the utilization
of the  container  fleet,  which was 75% and 84% during the  nine-month  periods
ended  September 30, 1999 and 1998,  respectively.  This decline in utilization,
caused by lower  demand,  had a significant  adverse  effect on rental income as
discussed  below.  In addition,  rental income is affected by daily rental rates
and leasing incentives.

The  following is a comparative  analysis of the results of  operations  for the
nine-month periods ended September 30, 1999 and 1998.

The  Partnership's  income from  operations  for the  nine-month  periods ending
September 30, 1999 and 1998 was $500 and $3,262, respectively,  on rental income
of $8,829 and $10,986, respectively. The decrease in rental income of $2,157, or
20%,  from the  nine-month  period ended  September  30, 1998 to the  comparable
period in 1999 was  attributable  to decreases in  container  rental  income and
other rental income. Income from container rentals, the major component of total
revenue, decreased $1,760, or 18%, primarily due to decreases in average on-hire
utilization  of 11% and  average  rental  rates of 6%.  Rental  income  was also
adversely affected by an increase in leasing incentives; however, the decline in
utilization,  which is discussed below, had the most significant  adverse effect
on rental income.

The decline in average  utilization from the three and nine-month  periods ended
September 30, 1998 to the equivalent  periods in 1999 was primarily due to lower
demand for leased  containers.  Demand  decreased  primarily due to (i) shipping
lines  continuing  to  purchase  rather  than  lease  containers  as a result of
historically low new container prices and low interest rates and (ii) the growth
of the trade  imbalance  with Asia.  Rental rates have also declined as shipping
lines continue to negotiate lower rates as a result of this lower demand and the
historically low container prices.

The trade  imbalance  has been the primary cause of the  continuing  build-up of
containers in lower demand  locations.  The General  Partners have  continued to
reposition  newer  containers to higher demand locations in an effort to improve
utilization  and  alleviate  container  build-up.  Partially as a result of this
effort,  utilization has remained  comparable during the first three quarters of
1999 and has been steadily increasing since August 1999. However, as a result of
the repositioning  effort,  the Partnership  continued to incur increased direct
container  expenses in 1999.  For the  near-term,  the General  Partners plan to
continue this repositioning effort.

Current  market  conditions  have also caused a decline in the economic value of
certain containers,  which has resulted in write-downs and losses being recorded
on certain older  containers  managed by TEM for other container  owners.  These
containers, located in lower demand locations, were identified as being for sale
as the expected  economic  benefit of  continuing  to own these  containers  was
significantly less than that of newer containers, primarily due to their shorter
remaining  marine  life  and  shipping  lines'   preference  for  leasing  newer
containers.  There  have been no such  losses  or write  downs  recorded  by the
Partnership primarily due to the young age of the Partnership's container fleet.
However,  as the container  fleet ages, the  Partnership may incur losses and/or
write downs on the sale of its older containers  located in low demand locations
if existing  market  conditions  continue.  Additionally,  should the decline in
economic  value of continuing to own such  containers  turn out to be permanent,
the Partnership may be required to increase its depreciation  rate or write-down
the value of container rental equipment.

For the near term,  the  General  Partners do not  foresee  material  changes in
existing  market  conditions  and  caution  that  utilization,  lease  rates and
container   sale  prices  could  further   decline,   adversely   affecting  the
Partnership's operating results.

Substantially  all of the  Partnership's  rental income was  generated  from the
leasing of the Partnership's containers under short-term operating leases.

The  balance of other  rental  income  consists  of other  lease-related  items,
primarily  income from charges to lessees for dropping off containers in surplus
locations less credits  granted to lessees for leasing  containers  from surplus
locations (location income), income from charges to lessees for handling related
to leasing and returning containers (handling income) and income from charges to
lessees for a Damage  Protection  Plan (DPP).  For the  nine-month  period ended
September 30, 1999,  the total of these other rental income items was $1,033,  a
decrease of $397 from the equivalent period in 1998. This decrease was primarily
due to a  decrease  in  location  income  of  $381.  Location  income  decreased
primarily  due to an  increase  in  credits  given to  lessees  for  picking  up
containers  from  certain  locations  and a decrease  in charges to lessees  for
dropping off containers in certain locations.

Direct  container  expenses  increased $742, or 31%, from the nine-month  period
ending  September 30, 1998 to the  equivalent  period in 1999.  The increase was
primarily due to increases in storage,  DPP and repositioning  expenses of $411,
$204 and $189,  respectively.  Storage expense  increased due to the decrease in
average  utilization  and due to an  increase in the  average  storage  cost per
container during the nine-month  period ended September 30, 1999 compared to the
equivalent  period in 1998. DPP expense  increased due an increase in the number
of  containers  carrying  DPP and to an increase in the average  repair cost per
container.  Repositioning expense increased due to the increase in the number of
containers  being  repositioned  and a  higher  average  repositioning  cost per
container. The increase in repositioning is partly a result of the current trade
imbalance, which has created areas with lower demand for leased containers.

Bad debt expense increased from a benefit of $49 for the nine-month period ended
September 30, 1998 to an expense of $127 in the  comparable  period in 1999. The
benefit  recorded in 1998 was primarily due to the  resolution of payment issues
with one lessee and due to lower 1998 reserve requirements.

Depreciation  expense  decreased  $74, or 2%, from the  nine-month  period ended
September  30,  1998  to the  comparable  period  in 1999  primarily  due to the
decrease in fleet size.

Management fees to affiliates decreased $183, or 18%, from the nine-month period
ended  September 30, 1998 to the equivalent  period in 1999, due to decreases in
equipment  management and incentive  management fees. Equipment management fees,
which are based on rental income, decreased due to the decrease in rental income
and  were  approximately  7%  of  rental  income  for  both  periods.  Incentive
management  fees,  which  are based on the  Partnership's  limited  and  general
partner  distributions and partners'  capital,  decreased due to the decrease in
the limited partner distribution  percentage from 9% to 8% in July 1998 and from
8% to 7% in March 1999.

General and administrative  costs to affiliates decreased $124, or 20%, from the
nine-month  period ended  September  30, 1998 to the  comparable  period in 1999
primarily due to a decrease in the  allocation of overhead costs from TEM as the
Partnership represented a smaller portion of the total fleet managed by TEM.

Other  expense  increased  from income of $43 for the  nine-month  period  ended
September 30, 1998 to an expense of $81 for the  comparable  period in 1999. The
increase was primarily due to the fluctuation of gain/loss on sale of containers
from a gain of $17 in the nine-month  period ending September 30, 1998 to a loss
of $132 in the  comparable  period  in  1999.  The  increase  in loss on sale of
containers  in  1999  was  due to  the  Partnership  having  sold  more  damaged
containers  in lower demand  locations  and at a lower  average sales prices per
container than in the comparable period in 1998.

Net earnings per limited partnership unit decreased from $0.73 to $0.08 from the
nine-month  period ending  September 30, 1998 to the equivalent  period in 1999,
reflecting  the decrease in net  earnings  allocated  to limited  partners  from
$3,243 to $373, for the same periods.  The allocation of net earnings included a
special  allocation of gross income to the General  Partners in accordance  with
the Partnership Agreement.


The  following is a comparative  analysis of the results of  operations  for the
three-month periods ended September 30, 1999 and 1998.

The  Partnership's  income from  operations for the  three-month  periods ending
September  30, 1999 and 1998 was $451 and $1,064 on rental  income of $3,037 and
$3,597.  The decrease in rental  income of $560,  or 16%,  from the  three-month
period ended  September 30, 1998 to the comparable  period in 1999 was primarily
attributable to the decrease in container  rental income.  Income from container
rentals  decreased  $535, or 17%,  primarily due to the decreases in the average
on-hire  utilization of 9% and average  rental rates of 5%.  Leasing  incentives
also increased;  however,  the decline in utilization  had the most  significant
adverse effect on rental income.

Other rental  income was $401 for the  three-month  period ended  September  30,
1999, a decrease of $25 from the equivalent  period in 1998. Other rental income
decreased  primarily  due to a decrease  in  location  income of $51,  offset by
increases in DPP and handling income of $15 and $10, respectively.  The decrease
in location  income was  primarily due to the decrease in charges to lessees for
dropping off  containers in certain  locations.  DPP income  increased due to an
increase in the number of containers  carrying DPP,  offset by a decrease in the
average  price  charged per  container.  Handling  income  increased  due to the
increase  in  container  movement,  offset by a decrease  in the  average  price
charged per container.

Direct container  expenses  increased $102, or 13%, from the three-month  period
ending September 30, 1998 to the equivalent period in 1999, primarily due to the
increases in storage and DPP expense of $103 and $56, respectively,  offset by a
decrease in repositioning  expense of $62. Storage expense  increased due to the
decrease in average  utilization  and due to an increase in the average  storage
cost per container.  DPP expense  increased  primarily due to an increase in the
number of  containers  covered by DPP,  offset by a lower  average  DPP cost per
container.  Repositioning  expense  decreased due to a decrease in the number of
containers repositioned, partially offset by a higher average repositioning cost
per container during the three-month period ended September 30, 1999 compared to
the same period in 1998.

Bad debt  expense  increased  from a benefit of $21 for the  three-month  period
ended September 30, 1998 to an expense of $37 in the comparable  period in 1999.
The benefit  recorded in 1998 was  primarily  due to the  resolution  of payment
issues with one lessee and lower 1998 reserve requirements.

Depreciation  expense  decreased $27, or 2%, from the  three-month  period ended
September  30,  1998  to the  comparable  period  in 1999  primarily  due to the
decrease in fleet size.

Management fees to affiliates decreased $49, or 15%, from the three-month period
ended  September 30, 1998 to the comparable  period in 1999, due to decreases in
equipment  and  incentive   management  fees.  Equipment  management  fees  were
approximately 7% of rental income and decreased primarily due to the decrease in
rental income.  Incentive  management fees decreased due to the decreases in the
limited partner distribution percentage noted above.

General and administrative  costs to affiliates  decreased $58, or 31%, from the
three-month  period ended  September 30, 1998 to the  comparable  period in 1999
primarily due to a decrease in the allocation of overhead costs from TEM.

Other income  increased $8 from the three-month  period ended September 30, 1998
to the  comparable  period  in  1999.  The  increase  was  primarily  due to the
fluctuation  of  gain/loss  on  sale  of  containers  from a loss  of $3 for the
three-month  period ended  September 30, 1998 to a gain of $3 for the equivalent
period in 1999.

Net earnings per limited partnership unit decreased from $0.24 to $0.10 from the
three-month  period ending September 30, 1998 to the equivalent  period in 1999,
reflecting  the decrease in net  earnings  allocated  to limited  partners  from
$1,056 to $457 for the same periods.  The allocation of net earnings  included a
special  allocation of gross income to the General  Partners in accordance  with
the Partnership Agreement.

Although  substantially  all of the  Partnership's  income  from  operations  is
derived from assets employed in foreign operations, virtually all of this income
is  denominated  in United  States  dollars.  The  Partnership's  customers  are
international  shipping  lines,  which transport  goods on  international  trade
routes.  The  domicile  of the lessee is not  indicative  of where the lessee is
transporting  the  containers.  The  Partnership's  business risk in its foreign
operations lies with the  creditworthiness of the lessees, and the Partnership's
ability to keep its containers under lease,  rather than the geographic location
of the  containers or the domicile of the lessees.  The containers are generally
operated on the international high seas rather than on domestic  waterways.  The
containers are subject to the risk of war or other political, economic or social
occurrence  where  the  containers  are used,  which  may  result in the loss of
containers,  which,  in turn,  may have a material  impact on the  Partnership's
results of operations  and  financial  condition.  The General  Partners are not
aware of any  conditions as of September 30, 1999,  which would result in such a
risk materializing.

Other risks of the Partnership's  leasing  operations include  competition,  the
cost of  repositioning  containers  after  they come  off-lease,  the risk of an
uninsured  loss,  increases in maintenance  expenses or other costs of operating
the  containers,  and the effect of world trade,  industry trends and/or general
business and economic cycles on the Partnership's operations. See "Risk Factors"
in the Partnership's Prospectus, as supplemented,  for additional information on
risks of the Partnership's business.

Readiness for Year 2000

Many computer systems may experience difficulty processing dates beyond the year
1999; as a  consequence,  some computer  hardware and software at many companies
will need to be modified  or replaced  prior to the year 2000 in order to remain
functional.  The  Partnership  relies on the  financial  and  operating  systems
provided  by the  General  Partners;  these  systems  include  both  information
technology (IT) systems as well as non-information  technology (non-IT) systems.
For  IT  and   non-IT   systems   developed   by   independent   third   parties
(externally-developed)  the General Partners have obtained  representations from
their vendors and suppliers  that these systems are Year 2000 compliant and have
internally tested mission critical systems as operational.  The General Partners
have  reviewed  all  internally-developed  IT and non-IT  systems  for Year 2000
issues and  identified  certain of these systems which  required  revision.  The
General  Partners have  completed  the revision and testing of these  identified
systems, and these revised systems are now operational.

The cost of the revisions and testing  relating to these systems was incurred by
TEM and a  portion  of the  cost was  allocated  to the  Partnership  as part of
general and administrative costs allocated from TEM during 1998. While Year 2000
remediation costs were not specifically  identified,  it is estimated that total
Year 2000 related  expenses  included in allocated  overhead  from TEM were less
than $20. The Partnership and the General  Partners do not anticipate  incurring
significant additional remediation costs related to the Year 2000 issue in 1999.
There has been no material effect on the Partnership's  financial  condition and
results of operations as a result of TEM's delay in routine systems  projects as
a result of Year 2000 remediation.

As noted  above,  Year 2000  compliance  testing was  undertaken  by the General
Partners  on  both  externally-  and  internally-developed   systems.   Standard
transactions  were  processed  under  simulated  operating  conditions for dates
crossing  over  January  1, 2000 as well as for  other  critical  dates  such as
February 29, 2000. In the standard  business  scenarios  tested,  the identified
systems  appeared  to  function  correctly.   Under  nonstandard  conditions  or
unforeseen  scenarios,  the results may be  different.  Therefore,  these tests,
regardless of how  carefully  they were  conducted,  cannot  guarantee  that the
General  Partners'  systems  will  function  without  error in the Year 2000 and
beyond.  If these  systems  are not  operational  in the Year 2000,  the General
Partners have determined that they can operate manually for approximately two to
three months while correcting the system problems before  experiencing  material
adverse  effects on the  Partnership's  and the General  Partners'  business and
results of operations.  However,  shifting  portions of the daily  operations to
manual  processes  may result in time  delays and  increased  processing  costs.
Additionally,  the Partnership  and General  Partners may not be able to provide
lessees  with timely and  pertinent  information,  which may  negatively  affect
customer  relations and lead to the potential  loss of lessees,  even though the
immediate  monetary  consequences  of this  would  be  limited  by the  standard
Partnership lease agreements between the lessees and the Partnership.

The Partnership and the General Partners are also continuing their assessment of
Year 2000  issues  with third  parties,  comprised  of  lessees,  manufacturers,
depots,  and other  vendors and  suppliers,  with whom the  Partnership  and the
General Partners have a material  business  relationship  (Third  Parties).  The
General Partners have sent letters to the Partnership's  lessees and other Third
Parties  requesting  representations  on their Year 2000 readiness.  The General
Partners  have  received  responses  to 90% of these  letters with all but seven
respondents  representing  that  they are or will be Year  2000  compliant.  The
General  Partners  are  continuing  to follow up with  non-respondents  and will
continue to identify  additional  Third Parties whose Year 2000 readiness should
be assessed.  Non-compliance  by these seven  respondents  and by the  remaining
non-respondents  is not  expected  to  have a  material  adverse  effect  on the
Partnership's  operations or financial condition.  Non-compliance by other third
parties is not expected to have a material effect on the  Partnership's  results
of operations and financial condition.

Nevertheless,  the  Partnership and the General  Partners  believe that they are
likely to encounter Year 2000 problems with certain Third Parties,  particularly
those  with  significant  operations  within  countries  that  are not  actively
promoting  correction of Year 2000 issues.  Possible  consequences  of Year 2000
non-compliance  among Third Parties  include,  but are not limited to, (i) TEM's
inability  to  provide  service to certain  areas of the world,  (ii)  delays in
container  movement,  (iii)  payment  and  collection  difficulties,   and  (iv)
invoicing errors due to late reporting of transactions.  These types of problems
could  result in  additional  operating  costs and loss of lessee  business.  As
discussed  above,  the General  Partners are prepared to shift portions of their
daily operations to manual processes in the event of Third Party non-compliance.
With respect to manufacturers, vendors and other suppliers, the General Partners
would also  attempt  to find  alternate  sources  for goods and  services.  With
respect to depots and agents who handle,  inspect or repair  containers,  if the
majority of the  computer  systems  and  networks  of TEM are  operational,  the
General Partners believe that they will be able to compensate manually for these
Third  Parties'  failures  (e.g.,  one field  office  performing  data entry for
another,  communication  with  depots  conducted  without  computers),  by using
temporary  personnel at additional cost.  Although costs will be incurred to pay
for the temporary  personnel,  the Partnership  and the General  Partners do not
expect these costs to be material to the  Partnership.  With respect to lessees'
non-compliance,   the  General  Partners  would  compensate  for  communications
failures  manually.  If a  lessee's  noncompliance  is broad  enough to  disrupt
significantly  the  operations of its shipping  business,  the resulting loss of
revenue could result in the lessee renting fewer containers. The Partnership and
the  General  Partners  are unable to  estimate  the  financial  impact of these
problems,  but to the extent that lessee's  problems result in weakening  demand
for  containers,  the  Partnership's  results  of  operations  would  likely  be
adversely  affected.  If Year 2000  problems  result  in delays in  collections,
either  because of the additional  time required to communicate  with lessees or
because of  lessees'  loss of  revenues,  the  Partnership's  cash flow could be
affected and distributions to general and limited partners could be reduced. The
Partnership  and the General  Partners  believe that these risks are inherent in
the industry and are not specific to the Partnership or General Partners.

Forward Looking Statements and Other Risk Factors Relating to the Year 2000

The foregoing analysis of Year 2000 issues includes  forward-looking  statements
and  predictions  about  possible or future  events,  results of operations  and
financial condition. As such, this analysis may prove to be inaccurate,  because
of the  assumptions  made by the  Partnership  and the  General  Partners or the
actual development of future events. No assurance can be given that any of these
forward-looking  statements and predictions  will ultimately prove to be correct
or  even  substantially  correct.  Some  of the  risks  relating  to  Year  2000
compliance are described above. In addition,  in analyzing Year 2000 issues, the
Partnership and the General Partners have assumed that the infrastructure of the
United States and most other  countries,  including  ports and customs,  remains
intact.  If the  infrastructure  of one or  more  countries  were to  fail,  the
resulting  business  disruption  would  likely  have an  adverse  effect  on the
Partnership and the General  Partners.  The Partnership and General Partners are
unable to determine a reasonably  likely worst case  scenario in the event of an
infrastructure failure or failures.

Various  other risks and  uncertainties  could also affect the  Partnership  and
could affect the Year 2000 analysis, causing the effect on the Partnership to be
more severe than discussed above. These risks and uncertainties include, but are
not limited to, the following.  The Partnerships' and the General Partners' Year
2000 compliance testing cannot guarantee that all computer systems will function
without error beyond the Year 2000. Tests were only conducted of normal business
scenarios, and no independent verification or testing was used. Risks also exist
with respect to Year 2000 compliance by Third Parties,  such as the risk that an
external  party,  who may have no  relationship  to the  Partnership  or General
Partners, but who has a significant relationship with one or more Third Parties,
may have a system failure that adversely  affects the  Partnership's  ability to
conduct  its  business.  While the  Partnership  and the  General  Partners  are
attempting  to identify such  external  parties,  no assurance can be given that
they will be able to do so. Furthermore, Third Parties with direct relationships
with the  Partnership,  whose systems have been  identified as likely to be Year
2000 compliant,  may suffer a breakdown due to unforeseen  circumstances.  It is
also possible that the representations and warranties collected in good faith by
the General  Partners from these Third Parties  regarding their  compliance with
Year  2000  issues  may be  incorrect,  as the  information  collected  was  not
independently verified by the General Partners. Finally, it should be noted that
the  foregoing  discussion  of Year 2000 issues  assumes  that to the extent the
General Partners'  systems fail,  either because of unforeseen  complications or
because of Third Parties' failure, switching to manual operations will allow the
Partnership to continue to conduct its business.  While the  Partnership and the
General Partners  believe this assumption to be reasonable,  if it is incorrect,
the Partnership's results of operations would likely be adversely affected.



<PAGE>




                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.


                                         TEXTAINER EQUIPMENT INCOME FUND V, L.P.
                                         A California Limited Partnership

                                         By Textainer Capital Corporation
                                         The Managing General Partner



                                         By _______________________________
                                            Ernest J. Furtado
                                            Senior Vice President


Date:  November 12, 1999

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the  following  persons on behalf of Textainer  Capital
Corporation,  the Managing General Partner of the Registrant,  in the capacities
and on the dates indicated:
<TABLE>
<CAPTION>


Signature                                Title                                          Date

<S>                                     <C>                                            <C>
________________________                 Senior Vice President,                         November 12, 1999
Ernest J. Furtado                        (Principal Financial and
                                         Accounting Officer) and
                                         Secretary




________________________                 President (Principal Executive                 November 12, 1999
John A. Maccarone                        Officer)

</TABLE>
<PAGE>




                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.


                                         TEXTAINER EQUIPMENT INCOME FUND V, L.P.
                                         A California Limited Partnership

                                         By Textainer Capital Corporation
                                         The Managing General Partner



                                         By /s/Ernest J. Furtado
                                            _____________________________
                                            Ernest J. Furtado
                                            Senior Vice President


Date:  November 12, 1999


Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the  following  persons on behalf of Textainer  Capital
Corporation,  the Managing General Partner of the Registrant,  in the capacities
and on the dates indicated:
<TABLE>
<CAPTION>


Signature                                Title                                          Date

<S>                                     <C>                                            <C>
/s/Ernest J. Furtado                     Senior Vice President,                         November 12, 1999
__________________________               (Principal Financial and
Ernest J. Furtado                        Accounting Officer) and
                                         Secretary



/s/John A. Maccarone                     President (Principal Executive                 November 12, 1999
__________________________               Officer)
John A. Maccarone

</TABLE>

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     3rd Quarter 1999 10Q
</LEGEND>
<CIK>                         0000915194
<NAME>                        Textainer Eqpuipment Income Fund V
<MULTIPLIER>                                   1,000
<CURRENCY>                                     US Dollars

<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                              DEC-31-1999
<PERIOD-START>                                 JAN-01-1999
<PERIOD-END>                                   SEP-30-1999
<EXCHANGE-RATE>                                1
<CASH>                                         1,180
<SECURITIES>                                   0
<RECEIVABLES>                                  3,529
<ALLOWANCES>                                   457
<INVENTORY>                                    0
<CURRENT-ASSETS>                               0
<PP&E>                                         78,510
<DEPRECIATION>                                 21,718
<TOTAL-ASSETS>                                 61,044
<CURRENT-LIABILITIES>                          1,317
<BONDS>                                        0
                          0
                                    0
<COMMON>                                       0
<OTHER-SE>                                     59,727
<TOTAL-LIABILITY-AND-EQUITY>                   61,044
<SALES>                                        0
<TOTAL-REVENUES>                               8,829
<CGS>                                          0
<TOTAL-COSTS>                                  8,329
<OTHER-EXPENSES>                               81
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             0
<INCOME-PRETAX>                                419
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            0
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   419
<EPS-BASIC>                                  0
<EPS-DILUTED>                                  0



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission