HILITE INDUSTRIES INC
10-Q, 1997-11-12
MOTOR VEHICLE PARTS & ACCESSORIES
Previous: CONSEP INC, 10-Q, 1997-11-12
Next: NEXSTAR PHARMACEUTICALS INC, 10-Q, 1997-11-12






                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                   FORM 10-Q



       QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934 for the quarterly period ended September 30, 1997



Commission file number               0-22924
                        --------------------------------------------


                            HILITE INDUSTRIES, INC.
              (Exact name of registrant specified in its charter)


            Delaware                                            75-2147742
- -------------------------------                               ----------------
(State or other jurisdiction of                               (I.R.S. Employer
 incorporation or organization)                              Identification No.)



      1671 S. Broadway
      Carrollton, Texas                                           75006
- ----------------------------------------                        ----------
(Address of principal executive offices)                        (Zip code)


                                   (972) 466-0475
(Registrant's telephone number, including area code)

        Indicate by check mark whether the  registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes [X] No [_]


As of  November  11,  1997,  the Company had  4,900,000  shares of Common  Stock
outstanding.




<PAGE>

                            HILITE INDUSTRIES, INC.
               FORM 10-Q FOR THE QUARTER ENDED SEPTEMBER 30, 1997
                                     INDEX




                                                                            Page
Part I  FINANCIAL STATEMENTS
        --------------------

        Item 1.     Consolidated Financial Statements

                    Consolidated Balance Sheets as of June 30, 1997
                     and September 30, 1997............................       3

                    Consolidated Statements of Income for the 
                     Three Months Ended September 30, 1997 and 1996....       4

                    Consolidated Statements of Cash Flows for 
                     the Three Months Ended September 30, 1997
                     and 1996 .........................................       5

                    Notes to Interim Consolidated Financial
                     Statements........................................       6



        Item 2.     Management's Discussion and Analysis of 
                     Financial Condition and Results of
                     Operations........................................       8




Part II.    OTHER INFORMATION..........................................      10





                                      -2-
<PAGE>


                            HILITE INDUSTRIES, INC.
                          Consolidated Balance Sheets
<TABLE>
<CAPTION>
                                                                  September 30,     June 30,
                                                                      1997            1997    
                                                                  ------------    ------------
                                     ASSETS
<S>                                                               <C>             <C>          
Current assets:
  Cash and cash equivalents ...................................   $       --      $       --   
  Accounts receivable, less allowance for doubtful accounts of
    $178,043 and $195,427 at Sept. 30 and June 30, respectively     10,903,683       9,991,098
  Tooling receivables .........................................        437,925          96,734
  Inventories .................................................     10,525,817      10,075,786
  Deferred income taxes .......................................      1,774,082       1,774,082
  Prepaid expenses and other ..................................        981,345         739,803
                                                                  ------------    ------------
    Total current assets ......................................     24,622,852      22,677,503
                                                                  ------------    ------------

Property, plant and equipment, at cost ........................     39,685,246      38,400,240
Less: accumulated depreciation and amortization ...............    (12,931,072)    (12,077,533)
                                                                  ------------    ------------
Property, plant and equipment, net ............................     26,754,174      26,322,707

Assets held for disposal ......................................      2,330,800       2,330,800
Goodwill, net of amortization .................................      5,806,763       5,888,167
                                                                  ------------    ------------

TOTAL ASSETS ..................................................   $ 59,514,589    $ 57,219,177
                                                                  ============    ============

                      LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:
  Accounts payable and accrued expenses .......................   $ 13,174,109    $ 11,875,962
  Long-term debt - current portion ............................      2,422,950       2,422,950
  Income taxes payable ........................................        110,290          49,883
                                                                  ------------    ------------
    Total current liabilities .................................     15,707,349      14,348,795
                                                                  ------------    ------------

Long-term debt ................................................     16,631,127      16,486,252
Deferred income taxes .........................................      2,595,392       2,595,392
Subordinated debt .............................................      1,785,184       1,785,184
                                                                  ------------    ------------
    Total non-current liabilities .............................     21,011,703      20,866,828

Shareholders' equity:
  Preferred Stock, $.01 par value; 5,000,000 shares authorized,
    none issued and outstanding ...............................           --              --   
  Common stock, $.01 par value; 15,000,000 shares authorized,
    4,900,000 issued and outstanding ..........................         49,000          49,000
  Additional paid-in capital ..................................      9,105,674       9,105,674
  Retained earnings ...........................................     13,640,863      12,848,880
                                                                  ------------    ------------
    Total shareholders' equity ................................     22,795,537      22,003,554
                                                                  ------------    ------------

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY ....................   $ 59,514,589    $ 57,219,177
                                                                  ============    ============
</TABLE>


              The accompanying notes are an integral part of these
                   interim consolidated financial statements.
                                                                
                                       -3-


<PAGE>



                            HILITE INDUSTRIES, INC.
                       Consolidated Statements of Income
                                                                      
                                                          Three Months Ended
                                                             September 30,
                                                      --------------------------
                                                          1997           1996
                                                      -----------    -----------

Net sales ........................................    $21,030,298    $18,053,604
Cost of sales ....................................     16,965,895     14,972,495
                                                      -----------    -----------

Gross profit .....................................      4,064,403      3,081,109

Selling, general and administrative expenses .....      2,403,496      2,028,998
                                                      -----------    -----------

Operating income .................................      1,660,907      1,052,111

Interest expense, net ............................        390,476        414,521
                                                      -----------    -----------

Income before income taxes .......................      1,270,431        637,590

Income tax provision .............................        478,305        234,500
                                                      -----------    -----------

Net income .......................................    $   792,126    $   403,090
                                                      ===========    ===========


Per share data:

Earnings per share ...............................    $       .16    $       .08
                                                      ===========    ===========

Weighted average number of
  shares outstanding .............................      4,900,000      4,900,000
                                                      ===========    ===========









              The accompanying notes are an integral part of these
                   interim consolidated financial statements.


                                      - 4 -

<PAGE>

                            HILITE INDUSTRIES, INC.
                     Consolidated Statements of Cash Flows
<TABLE>
<CAPTION>

                                                            Three Months Ended
                                                                September 30
                                                        --------------------------
                                                            1997           1996
                                                        -----------    -----------
<S>                                                     <C>            <C>        
Cash flows from operations:
  Net income ........................................   $   792,126    $   403,090
    Adjustments to reconcile net income to
      net cash provided by operations:
       Depreciation .................................       853,538        864,911
       Amortization .................................        81,403         82,492
                                                        -----------    -----------
    Cash provided from operations before changes in
      operating assets and liabilities ..............     1,727,067      1,350,493

    Changes in operating assets and liabilities:
       (Increase) in accounts receivable ............      (912,585)      (182,144)
       (Increase) decrease in tooling receivable ....      (341,191)       743,982
       (Increase) decrease in inventories ...........      (450,031)       250,363
       (Increase) in prepaid expenses and
         other current assets .......................       (70,849)       (89,571)
       Increase in accounts payable and
         accrued expenses ...........................     1,123,401        389,203
       Increase in income taxes payable .............        60,409        254,500
                                                        -----------    -----------
    Total changes in operating assets and liabilities      (590,846)     1,366,333
                                                        -----------    -----------
Net cash provided by operations .....................     1,136,221      2,716,826
                                                        -----------    -----------

Cash flows used in investing activities:
  Net additions to property, plant and equipment ....    (1,281,096)    (1,452,255)
                                                        -----------    -----------

Net cash used in investing activities ...............    (1,281,096)    (1,452,255)
                                                        -----------    -----------

Cash flows from financing activities:
  Repayment of debt and capital lease ...............      (605,737)      (575,700)
  Repayment of subordinated debt ....................          --          (75,000)
  Net increase (decrease) in note payable ...........       750,612       (613,871)
                                                        -----------    -----------

Net cash from financing activities ..................       144,875     (1,264,571)
                                                        -----------    -----------

Net decrease in cash and cash equivalents ...........          --             --   
Cash and cash equivalents at beginning of period ....          --             --   
                                                        -----------    -----------

Cash and cash equivalents at end of period ..........   $      --      $      --   
                                                        ===========    ===========
</TABLE>



              The accompanying notes are an integral part of these
                   interim consolidated financial statements.
                                                
                                      - 5 -
<PAGE>


                            HILITE INDUSTRIES, INC.
               Notes to Interim Financial Statements (Unaudited)


1.      BASIS OF PRESENTATION

        The  interim  financial  statements  of  Hilite  Industries,  Inc.  (the
        "Company")  at September 30, 1997 and for the  three-month  period ended
        September  30,  1997,  are  unaudited,   but  include  all   adjustments
        (consisting of normal recurring adjustments) which the Company considers
        necessary for a fair  presentation.  The June 30, 1997 balance sheet was
        derived  from  the  balance  sheet  included  in the  Company's  audited
        Financial  Statements as included in the Company's Annual Report on Form
        10-K.

        The accompanying  unaudited  financial  statements have been prepared in
        accordance  with generally  accepted  accounting  principles for interim
        financial information and with the instructions to Form 10-Q and Article
        10 of  Regulation  S-X.  Accordingly,  they  do not  include  all of the
        information  and footnotes,  and should be read in conjunction  with the
        Company's  audited  Financial  Statements.  Operating  results  for  the
        three-month   period  ended  September  30,  1997  are  not  necessarily
        indicative  of the  results  that may be  expected  for the fiscal  year
        ending June 30, 1998.

2.      INVENTORIES

        Inventories  at  September  30, 1997 and June 30, 1997  consisted of the
        following:


                                      Sept. 30            June 30
                                    -----------         -----------

Raw materials....................  $ 4,845,023         $ 3,916,344
Work in process..................    2,106,822           2,254,960
Finished goods...................    3,573,972           3,904,482
                                   -----------         -----------
                                   $10,525,817         $10,075,786
                                   ===========         ===========
3.      RESTRUCTURING CHARGE

        As a  result  of  operating  problems  and  inefficiencies  at the  NASS
        division,  the  Company's  Board of Directors  approved a plan,  in June
        1997, to substantially  restructure the NASS operations.  In conjunction
        with this plan,  the  Company  recorded a charge to pre-tax  earnings in
        fiscal 1997 totalling approximately $2,700,000.  The charge is comprised
        of a reduction (approximately $900,000) in the net book value of certain
        assets primarily  machinery,  equipment and tooling,  to their estimated
        fair value,  net of estimated  selling  costs,  accrual of certain costs
        which  the  Company   expects  to  incur  in   terminating   contractual
        obligations, but

                                     - 6 -

<PAGE>



        for which no future  economic  benefit  will be received  (approximately
        $1,600,000)  and other  costs  (approximately  $200,000).  For the three
        months ending September 30, 1997 approximately $220,000 had been charged
        against  the  accrual  for  terminating   contractual   obligations  and
        approxiamtely  $10,000  had been  charged  against the accrual for other
        costs.

4.      DEBT

        Effective  September 18, 1997, the Company  executed an amendment to its
        existing loan  agreement  ("the  Agreement")  with a bank to reflect new
        terms in the Company's credit facilities. Under the new terms the credit
        facilities consist of the following:

        1)      A  revolving  line of credit  of up to  $12,000,000  subject  to
                availability requirements.  As of September 30, 1997, $7,251,000
                had been used on the line of credit and $3,696,000 is available.
                The  interest  rate on the line of credit is either LIBOR plus 1
                1/2% or prime rate less 1/2% which  resulted  in a blended  rate
                ranging  from  7.084%  to  8.00%  at  September  30,  1997.  The
                revolving  line of credit  expires on July 21,  1999.  An annual
                commitment  fee of  1/4% is  payable  quarterly  on the  average
                unused portion of the revolving line of credit,

        2)      Term loans with an original principal balance of $13,700,000 and
                a  balance  at  September  30,  1997  of  $9,491,000.  Principal
                payments  on the term loan of  approximately  $163,000  together
                with interest are payable monthly. The maturity date of the term
                loans is August 1, 2002.  The  interest  rate on the term loans,
                LIBOR  plus 1 1/2% was 7.53% at  September  30,  1997.  The term
                loans were used for funding the  acquisition  of North  American
                Spring and Stamping  Corp. on July 21, 1995 and for  refinancing
                existing Company debt,

        3)      An  equipment   acquisition   facility  of  $3,000,000  for  the
                financing  of equipment  purchases.  Any term loans issued under
                this facility will bear interest,  at the Company's  option,  at
                either  prime rate or LIBOR  plus 1 1/2%.  As of  September  30,
                1997, no amounts were outstanding under this facility;

        In addition to the above credit facility, the Company also has a fifteen
        year real  estate note and two five year  equipment  term notes with the
        same bank. The real estate note, which has an original  principal amount
        of $960,000 and a $651,000 outstanding balance at September 30, 1997, is
        payable in monthly  installments  of $5,333  plus  interest at the prime
        rate (8.50% at September 30, 1997) and expires on November 1, 2007.  The
        equipment term notes which have original principal amounts of $1,497,000
        and $645,000,  respectively,  and outstanding balances of $1,048,000 and
        613,000,  respectively,  at September  30, 1997,  are payable in monthly
        installments  of $24,961 and $10,757,  respectively at LIBOR plus 1 1/2%
        (7.13% and 7.73%, respectively, at September 30, 1997) and expire on May
        31,  2001 and 2002,  respectively.  Both the real  estate and  equipment
        notes' due date can be  accelerated,  at the bank's option,  to July 21,
        1999.

        All of the notes  and line of  credit  are  collateralized  by  accounts
        receivable, inventory, equipment and real estate of the Company.

                                     - 7 -
<PAGE>


ITEM 2. MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF FINANCIAL  CONDITION  AND
        RESULTS OF OPERATIONS

Results of Operations
- ---------------------

Quarter Ended September 30, 1997 Compared to Quarter Ended September 30, 1996

Net sales for the quarter ended September 30, 1997 were $21,030,000  compared to
$18,054,000 for the quarter ended September 30, 1996, representing a increase of
$2,976,000 (16.5%).  Brake valve sales increased 6.9% to $5,975,000 in the first
fiscal quarter of 1998 from $5,587,000 in the prior year. The increase  resulted
from new programs which commenced since the first quarter of the prior year such
as the P-90 and W-Car  programs  for GM and the relief  valve for  Bosch.  Power
transmission  component  sales  increased  from  $5,170,000  in  fiscal  1997 to
$5,759,000  or 11.4%.  This  increase  is  attributable  to  increased  sales of
air-conditioning  compressor clutches for the heavy truck industry and increased
schedules for 4-wheel drive transfer case  components.  First quarter sales were
$9,296,000 for the specialty components and assemblies division,  an increase of
27.4% over last year's first quarter sales of $7,297,000.  The increase in sales
is  primarily  due to  significantly  higher  sales  of  certain  assemblies  to
Motorola, Inc. and approximately $700,000 of price increases,  some of which are
for parts which are scheduled to be  discontinued  by the Company and sourced to
other suppliers by the third quarter as part of the  restructuring  plan for the
specialty  components and assemblies division approved by the Board of Directors
in June 1997.  The impact of price  changes in the quarter,  other than those at
the specialty components and assemblies division, was not significant.

The  Company's  gross profit was  $4,064,000  (19.3% of net sales) for the first
quarter of the 1998 fiscal year compared to gross profit of $3,081,000 (17.1% of
net sales) for the first  quarter of the 1997 fiscal year.  All three  divisions
experienced  an  increase  in gross  profit with the  specialty  components  and
assemblies  division  having  the  largest  increase.  The  impact  of the price
increases in the specialty  components and  assemblies  division was the primary
contributor to the increased gross profit;  the Company's sales volume increase,
without  a  corresponding  increase  in fixed  costs,  also  contributed  to the
increased gross profit.

Selling,  general and  administrative  expenses  were  $2,403,000  (11.4% of net
sales) in the first  quarter of the 1998  fiscal  year  compared  to  $2,029,000
(11.2% of net sales) in the first quarter of the 1997 fiscal year.  The increase
of $374,000 in selling,  general and administrative expenses is primarily due to
increased  legal and  consulting  costs and increased  research and  development
costs.  Approximately $230,000 of costs associated with terminating  contractual
obligations  (primarily  sales  representative  agreements) and other costs were
charged  against  an  accrual  established  in the  prior  year  as  part of the
restructuring  charge for the  specialty  components  and  assemblies  division.
Approximately  $60,000  was  recorded  in  the  first  quarter  of  fiscal  1998
associated with a new sales representative agreement.

Interest  expense was $390,000 for the three  months  ended  September  30, 1997
compared to $415,000 for the three months ended September 30, 1996. The decrease
is due to lower average debt  balances.  The impact of changes in interest rates
were not significant.

                                     - 8 -

<PAGE>



Net income was  $792,000  (3.8% of net sales) for the first  quarter of the 1998
fiscal year compared to $403,000  (2.2% of net sales) for the same period of the
prior fiscal year, representing an increase of $389,000 (96.5%).


Liquidity and Capital Resources
- -------------------------------

During the  three-month  period ended September 30, 1997, the Company's net cash
provided  from  operations  was  $1,136,000  compared to  $2,717,000 in the same
period of the prior year. At September 30, 1997 the  Company's  working  capital
was $8,916,000  compared to working  capital of $8,329,000 at June 30, 1997. The
current ratio was 1.6 to 1 at both September 30, 1997 and June 30, 1997.  During
the three months ended September 30, 1997, the book value per share increased to
$4.65 at September 30, 1997 from $4.49 per share at June 30, 1997.

The primary cause of the decrease in cash provided by operations  was due to the
$912,000 increase in accounts receivable. The increase in accounts receivable is
a result  of the high  level of sales,  particularly  late in the  quarter.  The
average number of days sales outstanding for receivables was increased  slightly
to 47 days at September 30, 1997  compared to 44 days at June 30, 1997.  Tooling
receivables  also  increased  due to the  increased  number of new  projects  in
process.  As of  September  30, 1997,  no  significant  amounts were  considered
uncollectible.

Accounts payable and accrued expenses increased by approximately  $1,123,000 due
to higher accounts payable  balances  associated with the higher sales level and
inventory increase.  Inventory increased by approximately $450,000 primarily due
to the new programs added since June 30, 1997.

The Company's  capital  expenditures  were $1,281,000 for the three months ended
September 30, 1997. The Company presently estimates capital expenditures for the
year ending  June 30,  1998 will  approximate  $3,500,000,  unless new  business
opportunities require additional capital commitments.  As of September 30, 1997,
commitments,  net of progress payments,  were $800,000 for capital  expenditures
and $1,400,000 for tooling which is expected to be reimbursed from customers.

The Company's long-term debt includes  consolidated term, equipment and mortgage
notes  (current  balances at September  30, 1997 of  $9,491,000,  1,661,000  and
$651,000,  respectively) which are payable in monthly  installments of $163,095,
$35,718 and $5,333, respectively, plus interest at a blended rate of 6 month and
12 month LIBOR plus 1 1/2% or the bank's prime rate. All amounts  borrowed under
the consolidated term, equipment and mortgage notes are secured by the Company's
real estate,  accounts  receivable,  inventory,  machinery  and  equipment.  The
consolidated term note matures on August 1, 2002, the two equipment notes mature
on May 31, 2001 and 2002, and the mortgage note matures on November 1, 2007.

The Company has a general credit  facility of up to $12,000,000 and an equipment
acquisition  facility of $3,000,000  (collectively the "Credit  Facilities") for
working capital and capital  equipment  needs. The Credit  Facilities  mature on
July 21,  1999.  As of  September  30,  1997,  $7,251,000  was  outstanding  and
$3,696,000 was available  under the general  credit  facility and $3,000,000 was
available under the equipment acquisition facility. An annual fee of one quarter
of  one  percent  is  payable  monthly  on the  unused  portion  of  the  Credit
Facilities.  The bank has the right to accelerate  each of the maturity dates of
the  consolidated  term note and real estate note to coincide  with the maturity
date of the Credit Facilities.

On October 22, 1997,  the Company  announced a quarterly  cash dividend  program
with a 2 1/2 cent dividend to be distributed in November.  With 4,900,000 shares
currently  outstanding,  the cash  requirement  will be  $122,500  in the second
quarter.


                                     - 9 -

<PAGE>



Management   anticipates   that  cash  flow  from  operations  and  bank  credit
availability will be adequate to fund the existing acquisition debt, anticipated
capital and tooling  requirements  and  working  capital  needs for the next two
years.

Seasonality
- -----------

Net sales and  operating  results do not follow a predictable  seasonal  pattern
from quarter to quarter because the development, initial production and sales of
new  products  may occur at  different  times of the year.  Generally,  in these
periods certain  inefficiencies  are experienced which result in higher costs to
the Company. In addition,  the Company usually experiences  somewhat lower sales
in the quarters ended  December 31 and September 30 as automobile  manufacturers
traditionally close their plants for vacations or model changeovers during these
periods resulting in lower demand for the Company's products.

Inflation
- ---------

The Company believes that the relatively  moderate rate of inflation has not had
a significant impact on the Company's revenues or profitability.

Safe Harbor for Forward-looking Statements
- ------------------------------------------

Except for historical  information contained herein,  certain statements in this
release are forward-looking statements that are made pursuant to the safe harbor
provisions   of  the  Private   Securities   Litigation   Reform  Act  of  1995.
Forward-looking  statements  involve known and unknown  risks and  uncertainties
which  may cause the  Company's  actual  results  in  future  periods  to differ
materially from forecasted  results.  Those risks include,  among others,  risks
associated  with the  manufacturing  process  and  production  yields  and risks
related to  technological  changes in  components  which  affect the life of the
product.  Also, there can be no assurance that the corrective  action program at
the  specialty   components   and   assemblies   division  will  satisfy  Ford's
requirements or time frame. Those and other risks are described in the Company's
Form  10-K for the year  ended  June 30,  1997  filed  with the  Securities  and
Exchange Commission  ("SEC"),  copies of which are available from the SEC or may
be obtained upon request from the Company.


                          PART II - OTHER INFORMATION

ITEM 5.  OTHER INFORMATION

Cash Dividend
- -------------

On October 22, 1997,  the Company  announced a quarterly  cash dividend  program
with a 2 1/2 cent  cash  dividend  to be  distributed  in  November.  Subsequent
dividends will depend upon future operating results.


ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(a)     There are no exhibits attached to this report.

(b)     There  were no reports on Form 8-K filed  during the  quarter  for which
        this report is filed.


                                     - 10 -


<PAGE>



                                   SIGNATURES



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                                HILITE INDUSTRIES, INC.





Date:     November 11, 1997                         /s/ Daniel W. Brady
      ------------------------                  ----------------------------
                                                Daniel W. Brady
                                                Chief Executive Officer




Date:     November 11, 1997                         /s/ Roy Wiegmann
      ------------------------                  ----------------------------
                                                Roy Wiegmann
                                                Chief Financial Officer
                                     - 11 -



<TABLE> <S> <C>


<ARTICLE>                     5
<CIK>                         0000915197
<NAME>                        HILITE INDUSTRIES, INC.
       
<S>                             <C>
<PERIOD-TYPE>                        3-MOS
<FISCAL-YEAR-END>              JUN-30-1998
<PERIOD-START>                 JUL-01-1997
<PERIOD-END>                   SEP-30-1997
<CASH>                                   0
<SECURITIES>                             0
<RECEIVABLES>                   11,519,651
<ALLOWANCES>                      (178,043)
<INVENTORY>                     10,525,817
<CURRENT-ASSETS>                24,622,852
<PP&E>                          39,685,246
<DEPRECIATION>                 (12,931,072)
<TOTAL-ASSETS>                  59,514,589
<CURRENT-LIABILITIES>           15,707,349
<BONDS>                                  0
                    0
                              0
<COMMON>                            49,000
<OTHER-SE>                      22,746,537
<TOTAL-LIABILITY-AND-EQUITY>    59,514,589
<SALES>                         21,030,298
<TOTAL-REVENUES>                21,030,298
<CGS>                           16,965,895
<TOTAL-COSTS>                   19,369,391
<OTHER-EXPENSES>                         0
<LOSS-PROVISION>                         0
<INTEREST-EXPENSE>                 390,476
<INCOME-PRETAX>                  1,270,431
<INCOME-TAX>                       478,305
<INCOME-CONTINUING>                792,126
<DISCONTINUED>                           0
<EXTRAORDINARY>                          0
<CHANGES>                                0
<NET-INCOME>                       792,126
<EPS-PRIMARY>                         0.16
<EPS-DILUTED>                         0.16
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission