MANAGED SERIES TRUST
N-30D, 1995-07-31
Previous: ORI FUNDS INC, NSAR-A, 1995-07-31
Next: MANAGED SERIES TRUST, NSAR-A, 1995-07-31




                                                        FEDERATED

                                                      MANAGED INCOME

                                                           FUND

                                                          [LOGO]

                ----------------------------------------------------------------

                ----------------------------------------------------------------

                ----------------------------------------------------------------

                                                    SEMI-ANNUAL REPORT

                                                     TO SHAREHOLDERS

                                              Federated Managed Income Fund
                                                        is part of
                                                  Managed Series Trust,
                                              a lifecycle investing program
                                                 from Federated Investors

                                                       MAY 31, 1995

     FEDERATED SECURITIES CORP.
(LOGO)
- ---------------------------------------------

     Distributor

     A subsidiary of FEDERATED INVESTORS

     FEDERATED INVESTORS TOWER
     PITTSBURGH, PA 15222-3779

     56166K206
     56166K107
     G00517-01

PRESIDENT'S MESSAGE
- --------------------------------------------------------------------------------

Dear Shareholder:

I am pleased to present the first Semi-Annual Report to Shareholders for
Federated Managed Income Fund. The report covers the six-month period ended May
31, 1995, and includes the fund's Investment Review, Portfolio of Investments
and Financial Statements. In addition, separate Financial Highlights tables have
been included for both classes of shares of the fund ("Institutional Shares" and
"Select Shares").

A bond market rally in 1995 was good news for the fund. Heavily weighted in U.S.
Treasury securities, Federated Managed Income Fund took advantage of the
tendency for long-term U.S. government bonds to offer potentially good returns
during an economic slowdown, when bond yields often fall and their prices rise.

The fund's net assets increased from $37.9 million on November 30, 1994 to $45.2
million on May 31, 1995. The fund's net asset value increased from $9.76 to
$10.36 per share for Institutional Shares and from $9.77 to $10.36 per share for
Select Shares. The fund paid dividends of $.30 per share for Institutional
Shares and $.27 for Select Shares over the six month period.

Thank you for your confidence in Federated Managed Income Fund. As always, we
invite your comments and suggestions.

Sincerely,

Glen R. Johnson
President
July 15, 1995


INVESTMENT REVIEW
- --------------------------------------------------------------------------------

Financial markets were strong in the first half of 1995, and Federated Managed
Income Fund participated in the rallies. For the six months ended May 31, 1995,
an investor in Institutional Shares experienced a total return of 9.43%*, while
an investor in Select Shares received a total return of 8.90%*. The strong
financial markets were driven by changing investor expectations about economic
growth. Last year investors were concerned that the economy was on the verge of
overheating. They feared that only very high interest rates could restrain
economic growth and prevent an outburst of inflation. As growth moderated in
early 1995, investors began to realize that short-term interest rates had risen
sufficiently to brake the economy, and further near-term restraint was
unnecessary. Once investors realized that the economy was decelerating, the bond
market rally gathered strength, providing attractive returns to fixed income
investors.

The investment philosophy for the fund is based on the belief that over time an
investor with a diversified portfolio will achieve better returns with the same
risk or the same returns with lower risk than an investor in a single asset
class. By placing limits on the weights for each asset class in the portfolio,
the investment policy ensures proper diversification of the portfolio. Fund
management also believes that investors with diversified portfolios will do even
better if they hold above average positions in asset classes offering good
relative value. Therefore, fund management focuses on value in setting
allocations among the asset classes.

Unfortunately, strong rallies in the stock and bond markets reduced the
underlying value in both markets. The cornerstone of a value investment
philosophy is the belief that investors should take risks only when they are
paid to take those risks. Once the price becomes too rich in relationship to the
underlying fundamentals, an investor is no longer being paid to take risk and a
reduction in the exposure to that asset class is appropriate. Management of the
Federated Managed Income Fund believes that this is the case for both stocks and
bonds and, therefore, moved to defensive positions in both asset classes late in
the second quarter.

Since bond prices fall when interest rates rise, and 85% of the fund's net
assets are invested in bonds, controlling exposure to interest rate risk is
important to fund performance. As part of its risk control framework, the
duration of the bond portfolio is limited to the range of 2.0 to 4.0 years. This
duration range means that the sensitivity of the bond portfolio to interest rate
changes is less than the sensitivity of intermediate maturity bonds. Although
bonds began a bear market in October 1993, the fund adopted a more constructive
outlook on interest rates last summer, expecting that interest rates would fall.
Interest rates have declined substantially since then, as bonds enjoyed a very
strong countertrend rally. However, by late May, the countertrend bond rally had
proceeded far enough to restore risk to the bond market. Management believes
that further gains in bonds are likely to be limited, especially in comparison
to the potential losses once the bear market resumes. Therefore, the bond
duration of the portfolio was reduced to 2.5 years, a below average, but not
minimum, level. The fixed income portion of the fund is dominated by government
bonds, both Treasury bonds and mortgage-backed securities.

* Performance quoted represents past performance. Investment return and
  principal value will fluctuate, so that an investor's shares, when redeemed,
  may be worth more or less than their original cost.


- --------------------------------------------------------------------------------

Modest positions are also held in investment grade corporates (10%), while only
minor amounts are held in high yield and foreign government bonds.

As fund management expected, the drop in long-term bond yields caused the stock
market to move to new all-time highs this year. Since the inception of the fund,
a mid-point allocation to equity reserves has been held and invested in
short-term debt. However, by early June, the severe overvaluation of the market
caused fund management to adopt a defensive position in the equity market. This
change involves raising equity reserves to 5.0%, with the increased allocation
coming from a reduction in the allocation to U.S. large company stocks. This
defensive position reflects management's belief that the equity market is
vulnerable to either stronger or weaker economic growth. While a stronger growth
environment would ease market concerns about recession, it would also lead to
renewed upward pressure on interest rates, which would in turn pressure stock
prices. In contrast, a weaker economy would put severe pressure on corporate
profits, which would also pressure stock prices. Either way, an overvalued stock
market is vulnerable and a 5% equity reserve position is appropriate. Utilities
are a substantial portion of the fund, because that sector has an above average
yield in comparison to industrial stocks at this time, indicating good value in
the utility sector.


FEDERATED MANAGED INCOME FUND

PORTFOLIO OF INVESTMENTS
MAY 31, 1995 (UNAUDITED)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                         VALUE
                                                                                        IN U.S.
   SHARES                                                                               DOLLARS
- ------------       ----------------------------------------------------------------   -----------
<C>           <C>  <S>                                                                <C>
STOCKS--12.4%
- -----------------------------------------------------------------------------------
                   LARGE COMPANY--5.5%
                   ----------------------------------------------------------------
                   CONSUMER DURABLES--0.4%
                   ----------------------------------------------------------------
      1,000        Eastman Kodak Co.                                                  $    60,375
                   ----------------------------------------------------------------
      1,300        Ford Motor Co.                                                          38,025
                   ----------------------------------------------------------------
      2,925        Mattel, Inc.                                                            73,125
                   ----------------------------------------------------------------   -----------
                   Total                                                                  171,525
                   ----------------------------------------------------------------   -----------
                   CONSUMER NON-DURABLES--0.5%
                   ----------------------------------------------------------------
        600        Avon Products, Inc.                                                     40,425
                   ----------------------------------------------------------------
      1,000        IBP, Inc.                                                               37,500
                   ----------------------------------------------------------------
      1,000        Philip Morris Cos., Inc.                                                72,875
                   ----------------------------------------------------------------
      1,300        Reebok International, Ltd.                                              43,550
                   ----------------------------------------------------------------
      7,800        RJR Nabisco Holdings Corp., Conv. Pfd., Series C, $0.6012               47,775
                   ----------------------------------------------------------------   -----------
                   Total                                                                  242,125
                   ----------------------------------------------------------------   -----------
                   CONSUMER SERVICES--0.1%
                   ----------------------------------------------------------------
        400        Gannett Co., Inc.                                                       21,400
                   ----------------------------------------------------------------   -----------
                   ELECTRONIC TECHNOLOGY--0.9%
                   ----------------------------------------------------------------
      1,400        Hewlett-Packard Co.                                                     92,575
                   ----------------------------------------------------------------
        400        Intel Corp.                                                             44,900
                   ----------------------------------------------------------------
        300        International Business Machines Corp.                                   27,975
                   ----------------------------------------------------------------
        800    (a) Litton Industries, Inc.                                                 30,800
                   ----------------------------------------------------------------
      1,300        Lockheed Martin Corp.                                                   77,350
                   ----------------------------------------------------------------
        700        Raytheon Co.                                                            54,250
                   ----------------------------------------------------------------
      1,100        Rockwell International Corp.                                            50,187
                   ----------------------------------------------------------------   -----------
                   Total                                                                  378,037
                   ----------------------------------------------------------------   -----------
</TABLE>


FEDERATED MANAGED INCOME FUND
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                         VALUE
                                                                                        IN U.S.
   SHARES                                                                               DOLLARS
- ------------       ----------------------------------------------------------------   -----------
<C>           <C>  <S>                                                                <C>
STOCKS--CONTINUED
- -----------------------------------------------------------------------------------
                   LARGE COMPANY--CONTINUED
                   ----------------------------------------------------------------
                   ENERGY MINERALS--0.5%
                   ----------------------------------------------------------------
        700        Burlington Resources, Inc.                                         $    29,050
                   ----------------------------------------------------------------
      1,300        Chevron Corp.                                                           63,863
                   ----------------------------------------------------------------
        700        Mapco, Inc.                                                             41,212
                   ----------------------------------------------------------------
        800        Texaco, Inc.                                                            54,800
                   ----------------------------------------------------------------
      2,200        USX Marathon Group, Inc.                                                43,725
                   ----------------------------------------------------------------   -----------
                   Total                                                                  232,650
                   ----------------------------------------------------------------   -----------
                   FINANCE--0.9%
                   ----------------------------------------------------------------
        800        American Express Co.                                                    28,500
                   ----------------------------------------------------------------
        700        AMLI Residential Properties Trust, REIT                                 13,388
                   ----------------------------------------------------------------
      1,200        Bank of Boston Corp.                                                    43,800
                   ----------------------------------------------------------------
      1,100        Citicorp                                                                58,850
                   ----------------------------------------------------------------
        800        Dean Witter, Discover & Co.                                             38,100
                   ----------------------------------------------------------------
        400        First Interstate Bancorp.                                               33,600
                   ----------------------------------------------------------------
      1,242        Mellon Bank Corp.                                                       53,096
                   ----------------------------------------------------------------
        600        NationsBank Corp.                                                       33,975
                   ----------------------------------------------------------------
        700        Providian Corp.                                                         25,462
                   ----------------------------------------------------------------
        200    (a) The PMI Group, Inc.                                                      8,175
                   ----------------------------------------------------------------
      1,700        Travelers Group, Inc.                                                   71,825
                   ----------------------------------------------------------------   -----------
                   Total                                                                  408,771
                   ----------------------------------------------------------------   -----------
                   HEALTH TECHNOLOGY--0.4%
                   ----------------------------------------------------------------
        850        American Home Products Corp.                                            62,581
                   ----------------------------------------------------------------
        800        Becton, Dickinson & Co.                                                 46,000
                   ----------------------------------------------------------------
        800        Bristol-Myers Squibb Co.                                                53,100
                   ----------------------------------------------------------------   -----------
                   Total                                                                  161,681
                   ----------------------------------------------------------------   -----------
</TABLE>


FEDERATED MANAGED INCOME FUND
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                         VALUE
                                                                                        IN U.S.
   SHARES                                                                               DOLLARS
- ------------       ----------------------------------------------------------------   -----------
<C>           <C>  <S>                                                                <C>
STOCKS--CONTINUED
- -----------------------------------------------------------------------------------
                   LARGE COMPANY--CONTINUED
                   ----------------------------------------------------------------
                   INDUSTRIAL SERVICES--0.1%
                   ----------------------------------------------------------------
      1,700        Baker Hughes, Inc.                                                 $    38,250
                   ----------------------------------------------------------------
        600    (a) Western Atlas, Inc.                                                     27,075
                   ----------------------------------------------------------------   -----------
                   Total                                                                   65,325
                   ----------------------------------------------------------------   -----------
                   NON-ENERGY MINERALS--0.2%
                   ----------------------------------------------------------------
      1,300        Phelps Dodge Corp.                                                      71,663
                   ----------------------------------------------------------------   -----------
                   PROCESS INDUSTRIES--0.3%
                   ----------------------------------------------------------------
        800        DuPont (E.I.) de Nemours & Co.                                          54,300
                   ----------------------------------------------------------------
        500        Eastman Chemical Co.                                                    30,000
                   ----------------------------------------------------------------
      2,000        Praxair, Inc.                                                           49,750
                   ----------------------------------------------------------------   -----------
                   Total                                                                  134,050
                   ----------------------------------------------------------------   -----------
                   PRODUCER MANUFACTURING--0.6%
                   ----------------------------------------------------------------
        500        Caterpillar, Inc.                                                       30,125
                   ----------------------------------------------------------------
        300        Deere & Co.                                                             25,950
                   ----------------------------------------------------------------
        800    (a) FMC Corp.                                                               51,500
                   ----------------------------------------------------------------
        800        General Electric Co.                                                    46,400
                   ----------------------------------------------------------------
        400        Loews Corp.                                                             47,550
                   ----------------------------------------------------------------
      1,200        Textron, Inc.                                                           73,050
                   ----------------------------------------------------------------   -----------
                   Total                                                                  274,575
                   ----------------------------------------------------------------   -----------
                   RETAIL TRADE--0.2%
                   ----------------------------------------------------------------
      1,600        American Stores Co.                                                     41,800
                   ----------------------------------------------------------------
      1,300        Sears, Roebuck & Co.                                                    73,288
                   ----------------------------------------------------------------   -----------
                   Total                                                                  115,088
                   ----------------------------------------------------------------   -----------
</TABLE>


FEDERATED MANAGED INCOME FUND
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                         VALUE
                                                                                        IN U.S.
   SHARES                                                                               DOLLARS
- ------------       ----------------------------------------------------------------   -----------
<C>           <C>  <S>                                                                <C>
STOCKS--CONTINUED
- -----------------------------------------------------------------------------------
                   LARGE COMPANY--CONTINUED
                   ----------------------------------------------------------------
                   TECHNOLOGY SERVICES--0.2%
                   ----------------------------------------------------------------
      1,800        General Motors Corp., Class E                                      $    76,500
                   ----------------------------------------------------------------   -----------
                 + UTILITIES--0.2%
                   ----------------------------------------------------------------
      1,200        AT&T Corp.                                                              60,900
                   ----------------------------------------------------------------
        700        Enron Corp.                                                             25,550
                   ----------------------------------------------------------------
      1,600        MCI Communications Corp.                                                32,400
                   ----------------------------------------------------------------   -----------
                   Total                                                                  118,850
                   ----------------------------------------------------------------   -----------
                   TOTAL LARGE COMPANY (IDENTIFIED COST, $2,157,580)                    2,472,240
                   ----------------------------------------------------------------   -----------
                   UTILITY--6.9%
                   ----------------------------------------------------------------
                   ELECTRIC UTILITIES--2.8%
                   ----------------------------------------------------------------
      3,500        Baltimore Gas & Electric Co.                                            91,000
                   ----------------------------------------------------------------
      4,064        Cinergy Corp.                                                          108,204
                   ----------------------------------------------------------------
      3,100        CMS Energy Corp.                                                        74,787
                   ----------------------------------------------------------------
      3,700        DPL, Inc.                                                               81,400
                   ----------------------------------------------------------------
      3,600        DQE, Inc.                                                               88,200
                   ----------------------------------------------------------------
      2,250        Florida Progress Corp.                                                  71,719
                   ----------------------------------------------------------------
      1,900        FPL Group, Inc.                                                         74,575
                   ----------------------------------------------------------------
      2,700        General Public Utilities Corp.                                          81,000
                   ----------------------------------------------------------------
      2,400        NIPSCO Industries, Inc.                                                 82,800
                   ----------------------------------------------------------------
      4,000        Pacificorp                                                              79,000
                   ----------------------------------------------------------------
      3,100        Peco Energy Co.                                                         87,188
                   ----------------------------------------------------------------
      3,700        Pinnacle West Capital Corp.                                             85,100
                   ----------------------------------------------------------------
      4,000        Southern Co.                                                            88,500
                   ----------------------------------------------------------------
      3,000        Utilicorp United, Inc.                                                  85,500
                   ----------------------------------------------------------------
      2,400        Western Resources, Inc.                                                 75,600
                   ----------------------------------------------------------------   -----------
                   Total                                                                1,254,573
                   ----------------------------------------------------------------   -----------
</TABLE>


FEDERATED MANAGED INCOME FUND
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                         VALUE
                                                                                        IN U.S.
   SHARES                                                                               DOLLARS
- ------------       ----------------------------------------------------------------   -----------
<C>           <C>  <S>                                                                <C>
STOCKS--CONTINUED
- -----------------------------------------------------------------------------------
                   UTILITY--CONTINUED
                   ----------------------------------------------------------------
                   NATURAL GAS DISTRIBUTION--0.4%
                   ----------------------------------------------------------------
      1,200        Consolidated Natural Gas Co.                                       $    47,850
                   ----------------------------------------------------------------
      2,200        MCN Corp.                                                               41,250
                   ----------------------------------------------------------------
      1,700        Pacific Enterprises                                                     42,925
                   ----------------------------------------------------------------
      1,900        UGI Corp.                                                               39,900
                   ----------------------------------------------------------------   -----------
                   Total                                                                  171,925
                   ----------------------------------------------------------------   -----------
                   OIL/GAS TRANSMISSION--0.3%
                   ----------------------------------------------------------------
      1,200        Enron Corp.                                                             43,800
                   ----------------------------------------------------------------
      1,000        Panhandle Eastern Corp.                                                 25,125
                   ----------------------------------------------------------------
      1,500        Sonat, Inc.                                                             49,313
                   ----------------------------------------------------------------
        800        Williams Companies, Inc.                                                27,200
                   ----------------------------------------------------------------   -----------
                   Total                                                                  145,438
                   ----------------------------------------------------------------   -----------
                   TELECOMMUNICATIONS--3.4%
                   ----------------------------------------------------------------
      3,400        Ameritech Corp.                                                        150,875
                   ----------------------------------------------------------------
      3,000        AT & T Corp.                                                           152,250
                   ----------------------------------------------------------------
      3,000        Bell Atlantic Corp.                                                    167,250
                   ----------------------------------------------------------------
      2,600        BellSouth Corp.                                                        159,575
                   ----------------------------------------------------------------
      4,500        GTE Corp.                                                              150,187
                   ----------------------------------------------------------------
      3,800        NYNEX Corp.                                                            158,650
                   ----------------------------------------------------------------
      5,500        Pacific Telesis Group                                                  147,125
                   ----------------------------------------------------------------
      3,500        SBC Communications, Inc.                                               157,500
                   ----------------------------------------------------------------
      4,600        Southern New England Telecommunications                                154,675
                   ----------------------------------------------------------------
      3,800        U.S. West, Inc.                                                        156,750
                   ----------------------------------------------------------------   -----------
                   Total                                                                1,554,837
                   ----------------------------------------------------------------   -----------
                   TOTAL UTILITY (IDENTIFIED COST, $2,914,332)                          3,126,773
                   ----------------------------------------------------------------   -----------
                   TOTAL STOCKS (IDENTIFIED COST, $5,071,912)                           5,599,013
                   ----------------------------------------------------------------   -----------
</TABLE>


FEDERATED MANAGED INCOME FUND
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                         VALUE
 PRINCIPAL                                                                              IN U.S.
   AMOUNT                                                                               DOLLARS
- ------------       ----------------------------------------------------------------   -----------
<C>           <C>  <S>                                                                <C>
BONDS--85.5%
- -----------------------------------------------------------------------------------
                   TREASURY--44.9%
                   ----------------------------------------------------------------
 $21,500,000       U.S. Treasury Bill, 5/30/1996 (IDENTIFIED COST $20,279,361)        $20,315,350
                   ----------------------------------------------------------------   -----------
                   MORTGAGE-BACKED SECURITIES--22.9%
                   ----------------------------------------------------------------
                   GOVERNMENT AGENCY--22.9%
                   ----------------------------------------------------------------
     497,111       Federal Home Loan Mortgage Corporation, Pool C80177, 7.50%, 30
                   Year, 5/1/2024                                                         499,278
                   ----------------------------------------------------------------
     262,408       Federal Home Loan Mortgage Corporation, Pool D54720, 7.00%, 30
                   Year, 7/1/2024                                                         257,158
                   ----------------------------------------------------------------
     495,950       Federal Home Loan Mortgage Corporation, Pool E00348, 8.00%, 15
                   Year, 11/1/2009                                                        510,511
                   ----------------------------------------------------------------
     926,914       Federal Home Loan Mortgage Corporation, Pool E58069, 7.00%, 15
                   Year, 4/1/2009                                                         932,688
                   ----------------------------------------------------------------
    533,276        Federal Home Loan Mortgage Corporation, Pool G40136, 8.00%, 7
                   Year, 3/1/2002                                                         547,600
                   ----------------------------------------------------------------
    519,009        Federal National Mortgage Association, Pool 250083, 7.00%, 30
                   Year, 7/1/2024                                                         510,892
                   ----------------------------------------------------------------
    935,731        Federal National Mortgage Association, Pool 250197, 9.50%, 30
                   Year, 10/1/2024                                                        980,459
                   ----------------------------------------------------------------
    220,073        Federal National Mortgage Association, Pool 278507, 7.50%, 15
                   Year, 6/1/2009                                                         224,609
                   ----------------------------------------------------------------
    564,743        Federal National Mortgage Association, Pool 286192, 6.50%, 15
                   Year, 6/1/2009                                                         558,203
                   ----------------------------------------------------------------
    501,812        Federal National Mortgage Association, Pool 303073, 8.00%, 30
                   Year, 11/1/2024                                                        513,725
                   ----------------------------------------------------------------
    248,226        Federal National Mortgage Association, Pool 305742, 8.50%, 30
                   Year, 2/1/2025                                                         256,678
                   ----------------------------------------------------------------
    240,088        Government National Mortgage Association, Pool 379445, 7.50%, 30
                   Year, 5/15/2024                                                        241,735
                   ----------------------------------------------------------------
  1,379,028        Government National Mortgage Association, Pool 380656, 8.00%, 30
                   Year, 11/15/2024                                                     1,413,917
                   ----------------------------------------------------------------
</TABLE>


FEDERATED MANAGED INCOME FUND
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                         VALUE
 PRINCIPAL                                                                              IN U.S.
   AMOUNT                                                                               DOLLARS
- ------------       ----------------------------------------------------------------   -----------
<C>           <C>  <S>                                                                <C>
                                                                   BONDS--CONTINUED
- -----------------------------------------------------------------------------------
                   MORTGAGE-BACKED SECURITIES--CONTINUED
                   ----------------------------------------------------------------
                   GOVERNMENT AGENCY--CONTINUED
                   ----------------------------------------------------------------
$ 1,837,223        Government National Mortgage Association, Pool 407068, 8.50%, 30
                   Year, 10/15/2024                                                   $ 1,912,990
                   ----------------------------------------------------------------
  1,008,169        Government National Mortgage Association, Pool 409080, 7.00%, 30
                   Year, 7/15/2024                                                        992,713
                   ----------------------------------------------------------------   -----------
                   TOTAL MORTGAGE-BACKED SECURITIES (IDENTIFIED COST, $10,001,131)     10,353,156
                   ----------------------------------------------------------------   -----------
                   HIGH YIELD--3.0%
                   ----------------------------------------------------------------
                   BANKING--0.1%
                   ----------------------------------------------------------------
     50,000        First Nationwide Holdings, Sr. Note, 12.25%, 5/15/2001                  53,750
                   ----------------------------------------------------------------   -----------
                   BROADCAST RADIO & TV--0.3%
                   ----------------------------------------------------------------
    125,000        SCI Television, Inc., Sr. Secd. Note, 11.00%, 6/30/2005                132,188
                   ----------------------------------------------------------------   -----------
                   CABLE TV--0.3%
                   ----------------------------------------------------------------
    125,000        Continental Cablevision, Inc., Sr. Deb., 9.50%, 8/1/2013               127,187
                   ----------------------------------------------------------------   -----------
                   CHEMICALS & PLASTICS--0.3%
                   ----------------------------------------------------------------
    125,000        Arcadian Partners L.P., Sr. Note, Series B, 10.75%, 5/1/2005           130,000
                   ----------------------------------------------------------------   -----------
                   CLOTHING & TEXTILES--0.3%
                   ----------------------------------------------------------------
    125,000        Westpoint Stevens, Inc., Sr. Sub. Deb., 9.375%, 12/15/2005             123,125
                   ----------------------------------------------------------------   -----------
                   CONGLOMERATES--0.1%
                   ----------------------------------------------------------------
     50,000        Sherritt Gordon Ltd., Sr. Note, 9.75%, 4/1/2003                         50,250
                   ----------------------------------------------------------------   -----------
                   CONSUMER PRODUCTS--0.1%
                   ----------------------------------------------------------------
     50,000        Playtex Family Products Corp., Sr. Sub Note, 9.00%, 12/15/2003          47,875
                   ----------------------------------------------------------------   -----------
                   CONTAINER & GLASS PRODUCTS--0.2%
                   ----------------------------------------------------------------
     75,000        Owens Illinois, Inc., Sr. Sub. Note, 9.75%, 8/15/2004                   76,875
                   ----------------------------------------------------------------   -----------
                   FOOD & DRUG RETAILERS--0.1%
                   ----------------------------------------------------------------
     50,000        Ralph's Grocery Co., Sr. Note, 10.45%, 6/15/2004                        50,000
                   ----------------------------------------------------------------   -----------
</TABLE>


FEDERATED MANAGED INCOME FUND
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                         VALUE
 PRINCIPAL                                                                              IN U.S.
   AMOUNT                                                                               DOLLARS
- ------------       ----------------------------------------------------------------   -----------
<C>           <C>  <S>                                                                <C>
                                                                   BONDS--CONTINUED
- -----------------------------------------------------------------------------------
                   HIGH YIELD--CONTINUED
                   ----------------------------------------------------------------
                   FOOD SERVICES--0.2%
                   ----------------------------------------------------------------
$   125,000        Flagstar Corp., Sr. Note, 10.875%, 12/1/2002                       $   116,250
                   ----------------------------------------------------------------   -----------
                   FOREST PRODUCTS--0.1%
                   ----------------------------------------------------------------
     75,000        Stone Container Corp., Sr. Note, 9.875%, 2/1/2001                       75,188
                   ----------------------------------------------------------------   -----------
                   HEALTHCARE--0.1%
                   ----------------------------------------------------------------
     50,000        National Medical, Sr. Sub. Note, 10.125%, 3/1/2005                      52,938
                   ----------------------------------------------------------------   -----------
                   OIL & GAS--0.1%
                   ----------------------------------------------------------------
     50,000        Falcon Drilling Co., Inc., Sr. Note, 9.75%, 1/15/2001                   48,750
                   ----------------------------------------------------------------   -----------
                   STEEL--0.2%
                   ----------------------------------------------------------------
     75,000        GS Technologies Operating Co., Inc., Sr. Note, 12.00%, 9/1/2004         76,313
                   ----------------------------------------------------------------   -----------
                   TELECOMMUNICATIONS & CELLULAR--0.2%
                   ----------------------------------------------------------------
    150,000    (a) Nextel Communications, Inc., Sr. Disc. Note, 0/11.50%, 9/1/2003         86,250
                   ----------------------------------------------------------------   -----------
                   UTILITIES--0.3%
                   ----------------------------------------------------------------
    150,000    (a) California Energy Co., Sr. Disc. Note, 1/15/2004                       126,750
                   ----------------------------------------------------------------   -----------
                   TOTAL HIGH YIELD (IDENTIFIED COST, $1,343,685)                       1,373,689
                   ----------------------------------------------------------------   -----------
                   INVESTMENT-GRADE--9.1%
                   ----------------------------------------------------------------
                   BEVERAGE & TOBACCO--0.5%
                   ----------------------------------------------------------------
    250,000        Philip Morris Cos., Inc., Deb., 6.00%, 7/15/2001                       238,972
                   ----------------------------------------------------------------   -----------
                   CONGLOMERATES--0.6%
                   ----------------------------------------------------------------
    250,000        Leucadia National Corp., Sr. Sub., 10.375%, 6/15/2002                  271,250
                   ----------------------------------------------------------------   -----------
                   FINANCE-AUTOMOTIVE--0.6%
                   ----------------------------------------------------------------
    250,000        GMAC, Medium Term Note, 7.25%, 4/30/1999                               254,845
                   ----------------------------------------------------------------   -----------
                   FINANCE-RETAIL--0.5%
                   ----------------------------------------------------------------
    250,000        Household Finance, Deb., 6.45%, 2/1/2009                               236,248
                   ----------------------------------------------------------------   -----------
</TABLE>


FEDERATED MANAGED INCOME FUND
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                         VALUE
 PRINCIPAL                                                                              IN U.S.
   AMOUNT                                                                               DOLLARS
- ------------       ----------------------------------------------------------------   -----------
<C>           <C>  <S>                                                                <C>
                                                                   BONDS--CONTINUED
- -----------------------------------------------------------------------------------
                   INVESTMENT-GRADE--CONTINUED
                   ----------------------------------------------------------------
                   FINANCIAL INTERMEDIARIES--1.1%
                   ----------------------------------------------------------------
$   250,000        Equitable Cos., Inc., Sr. Note, 9.00%, 12/15/2004                  $   277,562
                   ----------------------------------------------------------------
    200,000        Merrill Lynch, Medium Term Note, 7.25%, 6/14/2004                      201,766
                   ----------------------------------------------------------------   -----------
                   Total                                                                  479,328
                   ----------------------------------------------------------------   -----------
                   FOOD & DRUG RETAILERS--0.5%
                   ----------------------------------------------------------------
    225,000        Hook-Superx, Inc., Sr. Note, 10.125%, 6/1/2002                         239,648
                   ----------------------------------------------------------------   -----------
                   GOVERNMENT AGENCY--0.7%
                   ----------------------------------------------------------------
    300,000        Tennessee Valley Authority, 7.318%, 5/31/1999                          303,675
                   ----------------------------------------------------------------   -----------
                   INSURANCE--0.4%
                   ----------------------------------------------------------------
    200,000        Sunamerica, Inc., Medium Term Note, 6.58%, 1/15/2002                   194,258
                   ----------------------------------------------------------------   -----------
                   OIL & GAS--0.7%
                   ----------------------------------------------------------------
    300,000        Occidental Petroleum, Sr. Note, 11.75%, 3/15/2011                      325,806
                   ----------------------------------------------------------------   -----------
                   PRINTING & PUBLISHING--0.6%
                   ----------------------------------------------------------------
    250,000        News America Holdings, Inc., Sr. Note, 7.50%, 3/1/2000                 255,915
                   ----------------------------------------------------------------   -----------
                   SOVEREIGN GOVERNMENT--1.2%
                   ----------------------------------------------------------------
    300,000    (b) Freeport Terminal (Malta), Gtd. Global Note, 7.50%, 3/29/2004          307,338
                   ----------------------------------------------------------------
    150,000        Quebec Hydro, Deb., 7.375%, 2/1/2003                                   153,777
                   ----------------------------------------------------------------
    150,000        Republic of South Africa, Global Bond Deb., 9.625%, 12/15/1999         101,345
                   ----------------------------------------------------------------   -----------
                   Total                                                                  562,460
                   ----------------------------------------------------------------   -----------
                   UTILITIES--1.7%
                   ----------------------------------------------------------------
    300,000        Duke Power Co., 1st Mtg. Note, 7.00%, 9/1/2005                         303,735
                   ----------------------------------------------------------------
    300,000        Gulf States Utilities, FMB, 6.75%, 10/1/1998                           298,164
                   ----------------------------------------------------------------
    125,000        Pedernales Electric Coop., 10.875%, 9/1/2017                           139,788
                   ----------------------------------------------------------------   -----------
                   Total                                                                  741,687
                   ----------------------------------------------------------------   -----------
                   TOTAL INVESTMENT-GRADE (IDENTIFIED COST, $3,921,286)                 4,104,092
                   ----------------------------------------------------------------   -----------
</TABLE>


FEDERATED MANAGED INCOME FUND
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                         VALUE
 PRINCIPAL                                                                              IN U.S.
   AMOUNT                                                                               DOLLARS
- ------------       ----------------------------------------------------------------   -----------
<C>           <C>  <S>                                                                <C>
                                                                   BONDS--CONTINUED
- -----------------------------------------------------------------------------------
                   OTHER CORPORATE--0.1%
                   ----------------------------------------------------------------
                   ELECTRONIC & ELECTRIC--0.1%
                   ----------------------------------------------------------------
$    30,000        General Instrument Corp., Conv. Jr. Sub. Note, 5.00%, 6/15/2000    $    41,109
                   ----------------------------------------------------------------   -----------
                   TOTAL OTHER CORPORATE (IDENTIFIED COST, $40,725)                        41,109
                   ----------------------------------------------------------------   -----------
</TABLE>

<TABLE>
<CAPTION>
  FOREIGN
  CURRENCY
 PAR AMOUNT
- ------------       ----------------------------------------------------------------
<C>           <C>  <S>                                                                <C>
                   FOREIGN--5.5%
                   ----------------------------------------------------------------
                   AUSTRALIAN DOLLAR--0.2%
                   ----------------------------------------------------------------
     100,000       State Bank of New South Wales, 12.25%, 2/26/2001                        82,462
                   ----------------------------------------------------------------   -----------
                   BELGIAN FRANCS--0.2%
                   ----------------------------------------------------------------
  3,100,000        Belgian Government, Foreign Government Guarantee, 10.00%,
                   4/5/1996                                                               110,968
                   ----------------------------------------------------------------   -----------
                   CANADIAN DOLLAR--0.3%
                   ----------------------------------------------------------------
    150,000        Ontario Hydro, Local Government Guarantee, 9.00%, 6/24/2002            114,291
                   ----------------------------------------------------------------   -----------
                   DANISH KRONE--0.2%
                   ----------------------------------------------------------------
    500,000        Denmark, 8.00%, 5/15/2003                                               90,551
                   ----------------------------------------------------------------   -----------
                   DEUTSCHE MARK--1.1%
                   ----------------------------------------------------------------
    350,000        Bundesobligationen, Deb., 7.15%, 10/20/1997                            259,510
                   ----------------------------------------------------------------
    600,000        KFW International Finance, 7.00%, 5/12/2000                            120,553
                   ----------------------------------------------------------------
    175,000        Treuhandanstalt, 7.75%, 10/1/2002                                      132,850
                   ----------------------------------------------------------------   -----------
                   Total                                                                  512,913
                   ----------------------------------------------------------------   -----------
                   FRENCH FRANC--0.4%
                   ----------------------------------------------------------------
    850,000        France O.A.T., 8.50%, 11/25/2002                                       182,798
                   ----------------------------------------------------------------   -----------
                   ITALIAN LIRA--0.4%
                   ----------------------------------------------------------------
260,000,000        Buoni Poliennali Del Tes, 12.00%, 9/1/1997                             159,895
                   ----------------------------------------------------------------   -----------
</TABLE>


FEDERATED MANAGED INCOME FUND
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
  FOREIGN                                                                                VALUE
  CURRENCY                                                                              IN U.S.
 PAR AMOUNT                                                                             DOLLARS
- ------------       ----------------------------------------------------------------   -----------
<C>           <C>  <S>                                                                <C>
                   FOREIGN--CONTINUED
                   ----------------------------------------------------------------
                   JAPANESE YEN--1.5%
                   ----------------------------------------------------------------
 10,000,000        Interamerican Development, Deb., 7.25%, 5/15/2000                  $   145,052
                   ----------------------------------------------------------------
 38,000,000        KFW International Finance Gtd. Note, 6.00%, 11/29/1999                 523,692
                   ----------------------------------------------------------------   -----------
                   Total                                                                  668,744
                   ----------------------------------------------------------------   -----------
                   NETHERLANDS GUILDER--0.3%
                   ----------------------------------------------------------------
    250,000        Netherlands Government, 5.75%, 1/15/2004                               149,039
                   ----------------------------------------------------------------   -----------
                   SPAINISH PESETA--0.2%
                   ----------------------------------------------------------------
 13,000,000        Spain (Government), 8.30%, 12/15/1998                                   97,745
                   ----------------------------------------------------------------   -----------
                   SWEDISH KRONA--0.1%
                   ----------------------------------------------------------------
    500,000        Sweden, 6.00%, 2/9/2005                                                 49,298
                   ----------------------------------------------------------------   -----------
                   UNITED KINGDOM POUND--0.6%
                   ----------------------------------------------------------------
    150,000        UK Conversion, 9.00%, 3/3/2000                                         250,416
                   ----------------------------------------------------------------   -----------
                   TOTAL FOREIGN (IDENTIFIED COST, $2,213,955)                          2,469,120
                   ----------------------------------------------------------------   -----------
                   TOTAL BONDS (IDENTIFIED COST, $37,800,143)                          38,656,516
                   ----------------------------------------------------------------   -----------
</TABLE>

<TABLE>
<CAPTION>
 PRINCIPAL
   AMOUNT
- ------------       ----------------------------------------------------------------
<C>           <C>  <S>                                                                <C>
*REPURCHASE AGREEMENTS--46.2%
- -----------------------------------------------------------------------------------
 $10,000,000       Bear, Stearns Co., 6.125%, dated 5/31/1995, due 6/1/1995            10,000,000
                   ----------------------------------------------------------------
  10,890,000       J.P. Morgan & Co., 6.17%, dated 5/31/1995, due 6/1/1995             10,890,000
                   ----------------------------------------------------------------   -----------
                   TOTAL REPURCHASE AGREEMENTS (AT AMORTIZED COST)                     20,890,000
                   ----------------------------------------------------------------   -----------
                   TOTAL INVESTMENTS (IDENTIFIED COST, $63,762,055)(C)                $65,145,529
                   ----------------------------------------------------------------   -----------
</TABLE>


FEDERATED MANAGED INCOME FUND
- --------------------------------------------------------------------------------

The following abbreviation is used in this portfolio:

REIT--Real Estate Investment Trust

(a) Non-income producing.

(b) Restricted Securities-Investment in securities not registered under the
    Securities Act of 1933. At the end of the period, this security amounted to
    $307,338, which represents 0.7% of net assets.

(c) The cost for federal income tax purposes amounts to $63,762,055.The net
    unrealized appreciation on a federal tax cost basis amounts to $1,383,474,
    and is comprised of $1,492,826 appreciation and $109,352 depreciation at May
    31, 1995.

+ The Fund's overall exposure to utility stock is 7.2%.

* The repurchase agreements are fully collateralized by U.S. government and/or
  agency obligations. The investments in the repurchase agreement were through
  participation in a joint account with other Federated funds. Of the total
  repurchase agreement amount, $20,279,361 is to settle on Treasury securities
  on 6/1/95. As of 6/1/95, cash equivalents/repurchase agreements were $620,000,
  or 1.4% of net assets on that date.

Note: The categories of investments are shown as a percentage of net assets
      ($45,206,276) at May 31, 1995.

(See Notes which are an integral part of the Financial Statements)


FEDERATED MANAGED INCOME FUND

FINANCIAL HIGHLIGHTS--INSTITUTIONAL SHARES
- --------------------------------------------------------------------------------
(FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD)

<TABLE>
<CAPTION>
                                                            SIX MONTHS
                                                              ENDED
                                                           MAY 31, 1995         PERIOD ENDED
                                                           (UNAUDITED)      NOVEMBER 30, 1994(A)
                                                           ------------     ---------------------
<S>                                                        <C>              <C>
NET ASSET VALUE, BEGINNING OF PERIOD                          $ 9.76               $ 10.00
- --------------------------------------------------------
INCOME FROM INVESTMENT OPERATIONS
- --------------------------------------------------------
  Net investment income                                         0.31                  0.31
- --------------------------------------------------------
  Net realized and unrealized gain (loss) on
  investments,
  foreign currency transactions, and futures contracts          0.60                 (0.25)
- --------------------------------------------------------   ----------       --------------
  Total from investment operations                              0.91                  0.06
- --------------------------------------------------------
LESS DISTRIBUTIONS
- --------------------------------------------------------
  Distributions to shareholders from net investment
  income                                                       (0.31)                (0.30)
- --------------------------------------------------------   ----------       --------------
NET ASSET VALUE, END OF PERIOD                                $10.36               $  9.76
- --------------------------------------------------------   ----------       --------------
TOTAL RETURN (B)                                                9.43%                 0.55%)
- --------------------------------------------------------
RATIOS TO AVERAGE NET ASSETS
- --------------------------------------------------------
  Expenses                                                      0.75%(c)              0.67%(c)
- --------------------------------------------------------
  Net investment income                                         6.08%(c)              6.02%(c)
- --------------------------------------------------------
  Expense waiver/reimbursement (d)                              0.93%(c)              1.01%(c)
- --------------------------------------------------------
SUPPLEMENTAL DATA
- --------------------------------------------------------
  Net assets, end of period (000 omitted)                    $38,190               $34,692
- --------------------------------------------------------
  Portfolio turnover rate                                        105%                  153%
- --------------------------------------------------------
</TABLE>

(a) Reflects operations for the period from May 25, 1994 (date of initial public
    investment) to November 30, 1994. For the period from the start of business,
    January 18, 1994 to May 24, 1994, the net investment income was distributed
    to the Trust's adviser.

(b) Based on net asset value, which does not reflect the sales load or
    contingent deferred sales charge, if applicable.

(c) Computed on an annualized basis.

(d) This voluntary expense decrease is reflected in both the expense and net
    investment income ratios shown above.

(See Notes which are an integral part of the Financial Statements)


FEDERATED MANAGED INCOME FUND

FINANCIAL HIGHLIGHTS--SELECT SHARES
- --------------------------------------------------------------------------------
(FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD)

<TABLE>
<CAPTION>
                                                              SIX MONTHS
                                                                ENDED         PERIOD ENDED
                                                             MAY 31, 1995     NOVEMBER 30,
                                                             (UNAUDITED)        1994(A)
                                                             ------------     ------------
<S>                                                          <C>              <C>
NET ASSET VALUE, BEGINNING OF PERIOD                            $ 9.77           $10.00
- ----------------------------------------------------------
INCOME FROM INVESTMENT OPERATIONS
- ----------------------------------------------------------
  Net investment income                                           0.27             0.28
- ----------------------------------------------------------
  Net realized and unrealized gain (loss) on investments,
  foreign currency transactions, and futures contracts            0.59            (0.25)
- ----------------------------------------------------------   ----------       ----------
  Total from investment operations                                0.86             0.03
- ----------------------------------------------------------
LESS DISTRIBUTIONS
- ----------------------------------------------------------
  Distributions to shareholders from net investment income       (0.27)           (0.26)
- ----------------------------------------------------------   ----------       ----------
NET ASSET VALUE, END OF PERIOD                                  $10.36           $ 9.77
- ----------------------------------------------------------   ----------       ----------
TOTAL RETURN (B)                                                  8.90%            0.26%
- ----------------------------------------------------------
RATIOS TO AVERAGE NET ASSETS
- ----------------------------------------------------------
  Expenses                                                        1.50%(c)         1.42%(c)
- ----------------------------------------------------------
  Net investment income                                           5.33%(c)         5.24%(c)
- ----------------------------------------------------------
  Expense waiver/reimbursement (d)                                1.18%(c)         1.26%(c)
- ----------------------------------------------------------
SUPPLEMENTAL DATA
- ----------------------------------------------------------
  Net assets, end of period (000 omitted)                       $7,016           $3,198
- ----------------------------------------------------------
  Portfolio turnover rate                                          105%             153%
- ----------------------------------------------------------
</TABLE>

(a) Reflects operations for the period from May 25, 1994 (date of initial public
    investment) to November 30, 1994. For the period from the start of business,
    January 27, 1994 to May 24, 1994, the net investment income was distributed
    to the Trust's adviser.

(b) Based on net asset value, which does not reflect the sales load or
    contingent deferred sales charge, if applicable.

(c) Computed on an annualized basis.

(d) This voluntary expense decrease is reflected in both the expense and net
    investment income ratios shown above.

(See Notes which are an integral part of the Financial Statements)


FEDERATED MANAGED INCOME FUND

STATEMENT OF ASSETS AND LIABILITIES
MAY 31, 1995 (UNAUDITED)
- --------------------------------------------------------------------------------

<TABLE>
<S>                                                                 <C>             <C>
ASSETS:
- -------------------------------------------------------------------------------
Investments in securities, at value (identified and tax costs,
  $42,872,055)                                                      $44,255,529
- -----------------------------------------------------------------
Investments in repurchase agreements at amortized cost               20,890,000
- -----------------------------------------------------------------   -----------
     Total investments, at amortized cost and value (identified
     and
     tax cost, $63,762,055)                                                         $65,145,529
- -------------------------------------------------------------------------------
Cash                                                                                      5,375
- -------------------------------------------------------------------------------
Income receivable                                                                       302,523
- -------------------------------------------------------------------------------
Receivable for investments sold                                                          51,975
- -------------------------------------------------------------------------------
Receivable for shares sold                                                                9,971
- -------------------------------------------------------------------------------
Deferred expenses                                                                        38,394
- -------------------------------------------------------------------------------     -----------
     Total assets                                                                    65,553,767
- -------------------------------------------------------------------------------
LIABILITIES:
- -------------------------------------------------------------------------------
Payable for investments purchased                                    20,329,361
- -----------------------------------------------------------------
Payable for shares redeemed                                               6,313
- -----------------------------------------------------------------
Tax withholding liability                                                   594
- -----------------------------------------------------------------
Accrued expenses                                                         11,223
- -------------------------------------------------------------------------------
     Total liabilities                                                               20,347,491
- -------------------------------------------------------------------------------     -----------
NET ASSETS for 4,364,082 shares of beneficial interest
  outstanding                                                                       $45,206,276
- -------------------------------------------------------------------------------     -----------
NET ASSETS CONSIST OF:
- -------------------------------------------------------------------------------
Paid-in capital                                                                      43,620,263
- -------------------------------------------------------------------------------
Net unrealized appreciation (depreciation) of investments,
  translation of assets and liabilities in foreign currency, and
futures contracts                                                                     1,386,057
- -------------------------------------------------------------------------------
Accumulated net realized gain (loss) on investments, foreign
  currency transactions, and futures contracts                                          159,733
- -------------------------------------------------------------------------------
Undistributed net investment income                                                      40,223
- -------------------------------------------------------------------------------     -----------
     Total Net Assets                                                               $45,206,276
- -------------------------------------------------------------------------------     -----------
NET ASSET VALUE, Offering Price, and Redemption Proceeds Per
  Share:
- -------------------------------------------------------------------------------
Institutional Shares ($38,190,283 / 3,686,834 shares of beneficial interest
  outstanding)                                                                           $10.36
- -------------------------------------------------------------------------------     -----------
Select Shares ($7,015,993 / 677,248 shares of beneficial interest outstanding)           $10.36
- -------------------------------------------------------------------------------     -----------
</TABLE>

(See Notes which are an integral part of the Financial Statements)


FEDERATED MANAGED INCOME FUND

STATEMENT OF OPERATIONS
SIX MONTHS ENDED MAY 31, 1995 (UNAUDITED)
- --------------------------------------------------------------------------------

<TABLE>
<S>                                                                 <C>         <C>         <C>
INVESTMENT INCOME:
- ----------------------------------------------------------------------------------------
Interest (net of foreign taxes withheld of $1,180)                                          $1,298,028
- ----------------------------------------------------------------------------------------
Dividend                                                                                        98,072
- ----------------------------------------------------------------------------------------    ----------
    Total income                                                                             1,396,100
- ----------------------------------------------------------------------------------------
EXPENSES:
- ----------------------------------------------------------------------------------------
Investment advisory fee                                                         $153,307
- ----------------------------------------------------------------------------
Administrative personnel and services fee                                         77,288
- ----------------------------------------------------------------------------
Custodian and portfolio accounting fees                                           26,114
- ----------------------------------------------------------------------------
Transfer and dividend disbursing agent fees and expenses                          18,359
- ----------------------------------------------------------------------------
Legal fees                                                                         3,824
- ----------------------------------------------------------------------------
Fund share registration costs                                                     17,190
- ----------------------------------------------------------------------------
Printing and postage                                                              31,828
- ----------------------------------------------------------------------------
Insurance premiums                                                                 2,186
- ----------------------------------------------------------------------------
Directors'/Trustees' fees                                                          1,250
- ----------------------------------------------------------------------------
Auditing fees                                                                      6,000
- ----------------------------------------------------------------------------
Shareholder services fee--Select Shares                                            5,965
- ----------------------------------------------------------------------------
Distribution services fee                                                         17,895
- ----------------------------------------------------------------------------
Miscellaneous                                                                      7,002
- ----------------------------------------------------------------------------    --------
    Total expenses                                                               368,208
- ----------------------------------------------------------------------------
Deduct--
- ----------------------------------------------------------------------------
Waiver of investment advisory fee                                   $153,307
- -----------------------------------------------------------------
Waiver of distribution services fee--Select Shares                     5,965
- -----------------------------------------------------------------
Reimbursement of other operating expenses                             37,734     197,006
- -----------------------------------------------------------------   --------    --------
    Net expenses                                                                               171,202
- ----------------------------------------------------------------------------------------    ----------
         Net investment income                                                               1,224,898
- ----------------------------------------------------------------------------------------    ----------
REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS, FOREIGN CURRENCY, AND FUTURES
CONTRACTS:
- ----------------------------------------------------------------------------------------
Net realized gain (loss) on investments, foreign currency transactions, and futures
  contracts (identified cost basis)                                                            489,125
- ----------------------------------------------------------------------------------------
Net change in unrealized appreciation (depreciation) on investments, translation of
  assets and liabilities in foreign currency, and futures contracts                          1,995,520
- ----------------------------------------------------------------------------------------    ----------
    Net realized and unrealized gain (loss) on investments, foreign currency, and
    futures contracts                                                                        2,484,645
- ----------------------------------------------------------------------------------------    ----------
         Change in net assets resulting from operations                                     $3,709,543
- ----------------------------------------------------------------------------------------    ----------
</TABLE>

(See Notes which are an integral part of the Financial Statements)


FEDERATED MANAGED INCOME FUND

STATEMENT OF CHANGES IN NET ASSETS
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                             SIX MONTHS ENDED
                                                               MAY 31, 1995           PERIOD ENDED
                                                                (UNAUDITED)        NOVEMBER 30, 1994
                                                             -----------------     ------------------
<S>                                                          <C>                   <C>
INCREASE (DECREASE) IN NET ASSETS:
- -----------------------------------------------------------
OPERATIONS--
- -----------------------------------------------------------
Net investment income                                           $ 1,224,898           $    999,639
- -----------------------------------------------------------
Net realized gain (loss) on investments, foreign currency
transactions, and futures contracts ($489,125 net gain and
$305,808 net loss, respectively, as computed for federal
  tax purposes)                                                     489,125               (311,738)
- -----------------------------------------------------------
Net change in unrealized appreciation (depreciation) on
investments, translation of assets and liabilities in
  foreign currency, and futures contracts                         1,995,520               (609,463)
- -----------------------------------------------------------  --------------         --------------
    Change in net assets resulting from operations                3,709,543                 78,438
- -----------------------------------------------------------  --------------         --------------
DISTRIBUTIONS TO SHAREHOLDERS--
- -----------------------------------------------------------
Distributions from net investment income:
- -----------------------------------------------------------
  Institutional Shares                                           (1,097,454)              (883,551)
- -----------------------------------------------------------
  Select Shares                                                    (124,491)               (87,664)
- -----------------------------------------------------------
Distributions in excess of net investment income:
- -----------------------------------------------------------
  Institutional Shares                                               (8,699)
- -----------------------------------------------------------  --------------         --------------
    Change in net assets resulting from distributions to
    shareholders                                                 (1,230,644)              (971,215)
- -----------------------------------------------------------  --------------         --------------
SHARE TRANSACTIONS--
- -----------------------------------------------------------
Proceeds from sale of shares                                     12,306,067             42,977,477
- -----------------------------------------------------------
Net asset value of shares issued to shareholders in payment
  of distributions declared                                         357,955                228,430
- -----------------------------------------------------------
Cost of shares redeemed                                          (7,826,558)            (4,523,217)
- -----------------------------------------------------------  --------------         --------------
    Change in net assets from Fund share transactions             4,837,464             38,682,690
- -----------------------------------------------------------  --------------         --------------
         Change in net assets                                     7,316,363             37,789,913
- -----------------------------------------------------------
NET ASSETS:
- -----------------------------------------------------------
Beginning of period                                              37,889,913                100,000
- -----------------------------------------------------------  --------------         --------------
End of period (including undistributed net investment
  income of $40,223 and $45,969, respectively)                  $45,206,276           $ 37,889,913
- -----------------------------------------------------------  --------------         --------------
</TABLE>

(a) For the period from January 18, 1994 (start of business) to November 30,
    1994.

(See Notes which are an integral part of the Financial Statements)


FEDERATED MANAGED INCOME FUND

NOTES TO FINANCIAL STATEMENTS
MAY 31, 1995 (UNAUDITED)
- --------------------------------------------------------------------------------
(1) ORGANIZATION

Managed Series Trust (the "Trust") is registered under the Investment Company
Act of 1940, as amended (the "Act"), as an open-end management investment
company. The Trust consists of four diversified portfolios. The financial
statements included herein are only those of Federated Managed Income Fund (the
"Fund"). The financial statements of the other portfolios are presented
separately. The assets of each portfolio are segregated and a shareholder's
interest is limited to the portfolio in which shares are held. The Fund offers
two classes of shares: Institutional Shares (formerly, Institutional Service
Shares) and Select Shares. The Institutional Service Shares changed its name to
Institutional Shares effective June 30, 1995.

(2) SIGNIFICANT ACCOUNTING POLICIES

The following is a summary of significant accounting policies consistently
followed by the Fund in the preparation of its financial statements. These
policies are in conformity with generally accepted accounting principles.

     INVESTMENT VALUATIONS--U.S. government obligations are generally valued at
     the mean between the over-the-counter bid and asked prices as furnished by
     an independent pricing service. Listed equity securities are valued at the
     last sale price reported on national securities exchanges. Unlisted
     securities, bonds, corporate bonds and other fixed income securities are
     generally valued at the price provided by an independent pricing service.
     Short-term securities with remaining maturities of sixty days or less at
     the time of purchase may be valued at amortized cost, which approximates
     fair market value. Investments in other regulated investment companies are
     valued at net asset value.

     REPURCHASE AGREEMENTS--It is the policy of the Fund to require the
     custodian bank to take possession, to have legally segregated in the
     Federal Reserve Book Entry System, or to have segregated within the
     custodian bank's vault, all securities held as collateral under repurchase
     agreement transactions. Additionally, procedures have been established by
     the Fund to monitor, on a daily basis, the market value of each repurchase
     agreement's collateral to ensure that the value of collateral at least
     equals the repurchase price to be paid under the repurchase agreement
     transaction.

     The Fund will only enter into repurchase agreements with banks and other
     recognized financial institutions, such as broker/dealers, which are deemed
     by the Fund's adviser to be creditworthy pursuant to the guidelines and/or
     standards reviewed or established by the Board of Trustees (the
     "Trustees"). Risks may arise from the potential inability of counterparties
     to honor the terms of the repurchase agreement. Accordingly, the Fund could
     receive less than the repurchase price on the sale of collateral
     securities.


FEDERATED MANAGED INCOME FUND
- --------------------------------------------------------------------------------

     INVESTMENT INCOME, EXPENSES AND DISTRIBUTIONS--Interest income and expenses
     are accrued daily. Bond premium and discount, if applicable, are amortized
     as required by the Internal Revenue Code, as amended (the "Code").
     Distributions to shareholders are recorded on the ex-dividend date.

     FOREIGN CURRENCY TRANSLATION --The accounting records of the Fund are
     maintained in U.S. dollars. All assets and liabilities denominated in
     foreign currencies ("FC") are translated into U.S. dollars based on the
     rate of exchange of such currencies against U.S. dollars on the date of
     valuation. Purchases and sales of securities, income and expenses are
     translated at the rate of exchange quoted on the respective date that such
     transactions are recorded. Differences between income and expense amounts
     recorded and collected or paid are adjusted when reported by the custodian
     bank. The Fund does not isolate that portion of the results of operations
     resulting from changes in foreign exchange rates on investments from the
     fluctuations arising from changes in market prices of securities held. Such
     fluctuations are included with the net realized and unrealized gain or loss
     from investments.

     Reported net realized foreign exchange gains or losses arise from sales and
     maturities of short-term securities, sales of FCs, currency gains or losses
     realized between the trade and settlement dates on securities transactions,
     the difference between the amounts of dividends, interest, and foreign
     withholding taxes recorded on the Fund's books, and the U.S. dollar
     equivalent of the amounts actually received or paid. Net unrealized foreign
     exchange gains and losses arise from changes in the value of assets and
     liabilities other than investments in securities at fiscal year end,
     resulting from changes in the exchange rate.

     FEDERAL TAXES--It is the Fund's policy to comply with the provisions of the
     Code applicable to regulated investment companies and to distribute to
     shareholders each year substantially all of its income. Accordingly, no
     provisions for federal tax are necessary. However, federal taxes may be
     imposed on the Fund upon the disposition of certain investments in Passive
     Foreign Investment Companies. Withholding taxes on foreign dividends have
     been provided for in accordance with the Fund's understanding of the
     applicable country's tax rules and rates. At November 30, 1994, the Fund,
     for federal tax purposes, had a capital loss carryforward of $305,808,
     which will reduce the Fund's taxable income arising from future net
     realized gain on investments, if any, to the extent permitted by the Code,
     and thus will reduce the amount of the distributions to shareholders which
     would otherwise be necessary to relieve the fund of any liability for
     federal tax. Pursuant to the Code, such capital loss carryforward will
     expire in 2002 ($305,808).

     FUTURES CONTRACTS--Upon entering into a financial futures contract with a
     broker, the Fund is required to deposit in a segregated account an amount
     of cash or U.S. government securities equal to a percentage of the contract
     value. The Fund agrees to receive from or pay to the broker an amount of
     cash equal to a specific dollar amount times the difference between the
     closing value and the price at which the contract was made. On a daily
     basis, the value of the financial futures contract is determined and any
     difference between such value and the original futures contract value is
     reflected in the "daily variation margin" account. Daily variation margin
     adjustments,


FEDERATED MANAGED INCOME FUND
- --------------------------------------------------------------------------------

     arising from this "marking to market" process, are recorded by the Fund as
     unrealized gains or losses.

     Risks of entering into futures contracts include the possibility that a
     change in the value of the contract may not correlate with changes in the
     value of the underlying securities. Risks may arise from the inability of
     counterparties to perform under the terms of the contract. The Fund may
     decide to close its position on a contract at any time prior to the
     contract's expiration. When a contract is closed, the Fund recognizes a
     realized gain or loss. For the six months ended May 31, 1995, the Fund had
     a realized gain of $14,814 on futures contracts.

     DOLLAR ROLL TRANSACTIONS--The Fund enters into dollar roll transactions,
     with respect to mortgage securities issued by GNMA, FNMA, and FHLMC, in
     which the Fund loans mortgage securities to financial institutions and
     simultaneously agrees to accept substantially similar (same type, coupon
     and maturity) securities at a later date at an agreed upon price. Dollar
     roll transactions are short-term financing arrangements which will not
     exceed twelve months. The Fund will use the proceeds generated from the
     transactions to invest in short-term investments, which may enhance the
     Fund's current yield and total return.

     WHEN-ISSUED AND DELAYED DELIVERY TRANSACTIONS --The Fund may engage in
     when-issued or delayed delivery transactions. The fund records when-issued
     securities on the trade date and maintains security positions such that
     sufficient liquid assets will be available to make payment for the
     securities purchased. Securities purchased on a when-issued or delayed
     delivery basis are marked to market daily and begin earning interest on the
     settlement date.

     CONCENTRATION OF CREDIT RISK --The Fund invests in equity and fixed income
     securities of non-U.S. issuers. Although the Fund maintains a diversified
     investment portfolio, the political or economic developments within a
     particular country or region may have an adverse effect on the ability of
     domiciled issuers to meet their obligations. Additionally, political or
     economic developments may have an effect on the liquidity and volatility of
     portfolio securities and currency holdings.

     At May 31, 1995, the foreign portion of the portfolio was diversified with
     the following industries:

<TABLE>
            <S>                        <C>        <C>                        <C>
            Agency                      1.2%      State/Provincial            0.1%
            Sovereign                   3.1       Supranational               0.2
</TABLE>

     DEFERRED EXPENSES--The costs incurred by the Fund with respect to
     registration of its shares in its first fiscal year, excluding the initial
     expense of registering its shares, have been deferred and are being
     amortized using the straight-line method not to exceed a period of five
     years from the Fund's commencement date.

     RESTRICTED SECURITIES--Restricted securities are securities that may only
     be resold upon registration under federal securities laws or in
     transactions exempt from such registration. In some cases, the issuer of
     restricted securities has agreed to register such securities for resale, at
     the issuer's expense either upon demand by the Fund or in connection with
     another registered offering of the


FEDERATED MANAGED INCOME FUND
- --------------------------------------------------------------------------------

     securities. Many restricted securities may be resold in the secondary
     market in transactions exempt from registration. Such restricted securities
     may be determined to be liquid under criteria established by the Trustees.
     The Fund will not incur any registration costs upon such resales. The
     Fund's restricted securities are valued at the price provided by dealers in
     the secondary market or, if no market prices are available, at the fair
     value as determined by the Fund's pricing committee. Additional information
     on each restricted security held at May 31, 1995 is as follows:

<TABLE>
<CAPTION>
                                                              ACQUISITION    ACQUISITION
                             SECURITY                            DATE           COST
        ---------------------------------------------------   -----------    -----------
        <S>                                                   <C>            <C>
        Freeport Terminal (Malta)                              7/19/94        $284,196
</TABLE>

     OTHER--Investment transactions are accounted for on the trade date.

(3) SHARES OF BENEFICIAL INTEREST

The Declaration of Trust permits the Trustees to issue an unlimited number of
full and fractional shares of beneficial interest (without par value).
Transactions in shares were as follows:

<TABLE>
<CAPTION>
                                                     SIX MONTHS
                                                        ENDED                    PERIOD ENDED
                                                    MAY 31, 1995             NOVEMBER 30, 1994(A)
                                               -----------------------     -------------------------
            INSTITUTIONAL SHARES                SHARES       DOLLARS        SHARES         DOLLARS
- --------------------------------------------   ---------    ----------     ---------     -----------
<S>                                            <C>          <C>            <C>           <C>
Shares sold                                      795,930    $7,927,782     3,801,238     $37,969,931
- --------------------------------------------
Shares issued to shareholders in payment of
distributions declared                            31,267       312,641        21,807         216,633
- --------------------------------------------
Shares redeemed                                 (693,179)   (6,916,715)     (280,229)     (2,787,738)
- --------------------------------------------    --------    ----------     ---------     -----------
  Net change resulting from Institutional
  Share transactions                             134,018    $1,323,708     3,542,816     $35,398,826
- --------------------------------------------    --------    ----------     ---------     -----------
</TABLE>


FEDERATED MANAGED INCOME FUND
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                     SIX MONTHS
                                                        ENDED                    PERIOD ENDED
                                                    MAY 31, 1995             NOVEMBER 30, 1994(A)
                                               -----------------------     -------------------------
               SELECT SHARES                    SHARES       DOLLARS        SHARES         DOLLARS
- --------------------------------------------   ---------    ----------     ---------     -----------
<S>                                            <C>          <C>            <C>           <C>
Shares sold                                      436,256    $4,378,285       501,463     $ 5,007,546
- --------------------------------------------
Shares issued to shareholders in payment of
distributions declared                             4,485        45,314         1,189          11,797
- --------------------------------------------
Shares redeemed                                  (90,929)     (909,843)     (175,216)     (1,735,479)
- --------------------------------------------    --------    ----------     ---------     -----------
  Net change resulting from Institutional
  Service Share transactions                     349,812     3,513,756       327,436     $ 3,283,864
- --------------------------------------------    --------    ----------     ---------     -----------
     Total net change resulting from Fund
     Share transactions                          483,830    $4,837,464     3,870,252     $38,682,690
- --------------------------------------------    --------    ----------     ---------     -----------
</TABLE>

(a) For the period from January 27, 1994 (start of business) to November 30,
    1994.

(4) INVESTMENT ADVISORY FEE AND OTHER TRANSACTIONS WITH AFFILIATES

INVESTMENT ADVISORY FEE--Federated Management, the Fund's investment adviser,
(the "Adviser"), receives for its services an annual investment advisory fee
equal to .75 of 1% of the Fund's average daily net assets. The Adviser may
voluntarily choose to waive a portion of its fee and reimburse certain operating
expenses of the Fund. The Adviser can modify or terminate this voluntary waiver
and reimbursement at any time at its sole discretion.

ADMINISTRATIVE FEE--Federated Administrative Services ("FAS"), under the
Administrative Services Agreement, provides the Fund administrative personnel
and services. The FAS fee is based on the level of average aggregate daily net
assets of all funds advised by subsidiaries of Federated Investors for the
period. The administrative fee received during the period of the Administrative
Services Agreement shall be at least $125,000 per portfolio and $30,000 per each
additional class of shares.

DISTRIBUTION FEE--The Fund has adopted a Distribution Plan (the "Plan") pursuant
to Rule 12b-1 under the Act. Under the terms of the Plan, the fund will
compensate Federated Securities Corp. ("FSC"), the principal distributor, from
the net assets of the Fund to finance activities intended to result in the sale
of the Fund's Select Shares. The Plan provides that the Fund may incur
distribution expenses up to .75 of 1% of the average daily net assets of the
Select Shares, annually, to compensate FSC. The distributor may voluntarily
choose to waive a portion of its fee. The distributor can modify or terminate
this voluntary waiver at any time at its sole discretion.

SHAREHOLDER SERVICES FEE--Under the terms of a Shareholder Services Agreement
with Federated Shareholder Services ("FSS"), the Fund will pay FSS up to .25 of
1% of average daily net assets of each class of shares for the period. This fee
is to obtain certain services for shareholders and to maintain the



FEDERATED MANAGED INCOME FUND
- --------------------------------------------------------------------------------

shareholder accounts. For the six months ended May 31, 1995, Institutional
Shares did not incur a shareholder services fee.

TRANSFER AGENT AND DIVIDEND DISBURSING AGENT FEES--Federated Services Company
("FServ") serves as transfer and dividend disbursing agent for the Fund. The fee
is based on the size, type and number of accounts and transactions made by
shareholders.

ORGANIZATIONAL EXPENSES--Organizational expenses ($52,265) and start-up
administrative service expenses ($39,068) were initially borne by the Adviser.
The Fund has agreed to reimburse the Adviser for the organizational expenses and
start-up administrative expenses during the five year period following March 11,
1994 (date the Fund first became effective). For the six months ended May 31,
1995, the Fund paid $8,414 and $4,992, respectively, pursuant to this agreement.

GENERAL--Certain Officers and Trustees of the Fund are Officers and Directors or
Trustees of the above companies.

(5) INVESTMENT TRANSACTIONS

Purchases and sales of investments, excluding short-term securities, for the six
months ended May 31, 1995, were as follows:

<TABLE>
<S>                                                                               <C>
- -------------------------------------------------------------------------------
PURCHASES                                                                         $46,427,670
- -------------------------------------------------------------------------------   -----------
SALES                                                                             $41,942,445
- -------------------------------------------------------------------------------   -----------
</TABLE>


TRUSTEES                                        OFFICERS
- --------------------------------------------------------------------------------
John F. Donahue
                                           John F. Donahue
Thomas G. Bigley
                                             Chairman
John T. Conroy, Jr.
                                           Glen R. Johnson
                                             President
William J. Copeland
                                           J. Christopher Donahue
James E. Dowd
                                             Vice President
Lawrence D. Ellis, M.D.
                                           Richard B. Fisher
Edward L. Flaherty, Jr.
                                             Vice President
Glen R. Johnson
                                           Edward C. Gonzales
                                             Vice President and Treasurer
Peter E. Madden
                                           John W. McGonigle
Gregor F. Meyer
                                             Vice President and Secretary
John E. Murray, Jr.
                                           David M. Taylor
Wesley W. Posvar
                                             Assistant Treasurer
Marjorie P. Smuts
                                           G. Andrew Bonnewell
                                             Assistant Secretary

Mutual funds are not bank deposits or obligations, are not guaranteed by any
bank, and are not insured or guaranteed by the U.S. government, the Federal
Deposit Insurance Corporation, the Federal Reserve Board, or any other
government agency. Investment in mutual funds involves investment risk,
including, possible loss of principal.

This report is authorized for distribution to prospective investors only when
preceded or accompanied by the Fund's prospectus which contains facts concerning
its objective and policies, management fees, expenses and other information.

                                                        FEDERATED

                                                    MANAGED AGGRESSIVE

                                                       GROWTH FUND

                                                          [LOGO]

                ----------------------------------------------------------------

                ----------------------------------------------------------------

                                                    SEMI-ANNUAL REPORT

                                                     TO SHAREHOLDERS

                                                    Federated Managed
                                            Aggressive Growth Fund is part of
                                                  Managed Series Trust,
                                              a lifecycle investing program
                                                from Federated Investors.

                                                       MAY 31, 1995

     FEDERATED SECURITIES CORP.
(LOGO)
- ---------------------------------------------

     Distributor

     A subsidiary of FEDERATED INVESTORS

     FEDERATED INVESTORS TOWER
     PITTSBURGH, PA 15222-3779

     56166K800
     56166K701
     G00514-01 (7/95)

PRESIDENT'S MESSAGE
- --------------------------------------------------------------------------------

Dear Shareholder:

I am pleased to present the first Semi-Annual Report to Shareholders for
Federated Managed Aggressive Growth Fund. The report covers the six-month period
ended May 31, 1995, and includes the fund's Investment Review, Portfolio of
Investments and Financial Statements. In addition, separate Financial Highlights
tables have been included for both classes of shares of the fund ("Institutional
Shares" and "Select Shares").

The United States had the strongest stock market in the world in the first
quarter of 1995, and the fund's performance reflected this fact. Federated
Managed Aggressive Growth Fund had holdings in large-company domestic stocks,
which performed extremely well as a group.

The fund's net assets increased from $17.4 million on November 30, 1994 to $22.5
million on May 31, 1995. Between the first and last days of the period, the
fund's net asset value increased from $9.82 to $10.80 per share for
Institutional Shares and from $9.80 to $10.77 for Select Shares.

The fund paid dividends of $.18 per share for Institutional Shares and $.14 per
share for Select Shares over the six-month period. Capital gains of $.02 per
share were paid for both Institutional Shares and Select Shares over the
six-month period.

Thank you for your continued confidence in Federated Managed Aggressive Growth
Fund. As always, we welcome your comments and suggestions.

Sincerely,

Glen R. Johnson
President
July 15, 1995


INVESTMENT REVIEW
- --------------------------------------------------------------------------------

Financial markets were strong in the first half of 1995, and Federated Managed
Aggressive Growth Fund participated fully in the rallies. For the six months
ended May 31, 1995, an investor in Institutional Shares experienced a total
return of 12.18%*, while an investor in Select Shares received a total return of
11.66%*. The strong financial markets were driven by changing investor
expectations about economic growth. Last year investors were concerned that the
economy was on the verge of overheating. They feared that only very high
interests rates could restrain economic growth and prevent an outburst of
inflation. As growth moderated in early 1995, investors began to realize that
short-term interest rates had risen sufficiently to brake the economy, and
further near-term restraint was unnecessary. Once investors realized that the
economy was decelerating, the bond market rally gathered strength, providing
attractive returns to fixed income investors.

The investment philosophy for the fund is based on the belief that over time an
investor with a diversified portfolio will achieve better returns with the same
risk or the same returns with lower risk than an investor in a single asset
class. By placing limits on the weights for each asset class in the portfolio,
the investment policy ensures proper diversification of the portfolio. Fund
management also believes that investors with diversified portfolios will do even
better if they hold above average positions in asset classes offering good
relative value. Therefore, fund management focuses on value in setting
allocations among the asset classes.

Unfortunately, strong rallies in the stock and bond markets reduced the
underlying value in both markets. The cornerstone of a value investment
philosophy is the belief that investors should take risks only when they are
paid to take those risks. Once the price becomes too rich in relationship to the
underlying fundamentals, an investor is no longer being paid to take risk and a
reduction in the exposure to that asset class is appropriate. Management of the
Federated Managed Aggressive Growth Fund believes that this is the case for both
stocks and bonds and, therefore, moved to defensive positions on both asset
classes late in the second quarter.

As fund management expected, the drop in long-term bond yields caused the stock
market to move to new all-time highs this year. Since the inception of the fund,
a mid-point allocation to equity reserves has been held and invested in
short-term debt. However, by early June, the severe overvaluation of the market
caused fund management to adopt a defensive position on the equity market. This
change involves raising equity reserves to 10%, with the increased allocation
coming from a reduction in the allocation to U.S. large company stocks. This
defensive position reflects management's belief that the equity market is
vulnerable to either stronger or weaker economic growth. While a stronger growth
environment would ease market concerns about recession, it would also lead to
renewed upward pressure on interest rates, which would in turn pressure stock
prices. In contrast, a weaker economy would put severe pressure on corporate
profits, which would also pressure stock prices. Either way, an

* Performance quoted represents past performance. Investment return and
  principal value will fluctuate, so that an investor's shares, when redeemed,
  may be worth more or less than their original cost.


- --------------------------------------------------------------------------------

overvalued stock market is vulnerable and a 10% equity reserve position is
appropriate. In addition to U.S. large company stocks (18% of the fund), the
fund holds sizable positions in both U.S. small company stocks and foreign
stocks. These two areas each represent about 16% of the fund's net assets, and
are held in the belief that they have above average return potential at this
time because they offer good relative value in comparison to large company
stocks.

Since bond prices fall when interest rates rise, and 30% of the fund's assets
are invested in bonds, controlling exposure to interest rate risk is important
to fund performance. As part of its risk control framework, the duration of the
bond portfolio is limited to the range of 3.0 to 9.0 years. This wide duration
range allows the fund to take significant exposure to interest rate changes when
fund management believes conditions are favorable for an interest rate decline.
Although bonds began a bear market in October 1993, the fund adopted a more
constructive outlook on interest rates last summer, expecting that interest
rates would fall. Interest rates have declined substantially since then, as
bonds enjoyed a very strong countertrend rally. However, by late May, the
countertrend bond rally had proceeded far enough to restore risk to the bond
market. Management believes that further gains in bonds are likely to be
limited, especially in comparison to the potential losses once the bear market
resumes. Therefore, the bond duration of the portfolio was reduced to 4.5 years,
a below average, but not minimum, level. The fixed income portion of the fund is
dominated by government bonds, both Treasury bonds and mortgage-backed
securities. Modest positions are also held in high yield corporate and foreign
government bonds.


FEDERATED MANAGED AGGRESSIVE GROWTH FUND
PORTFOLIO OF INVESTMENTS
MAY 31, 1995 (UNAUDITED)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                         VALUE
                                                                                        IN U.S.
   SHARES                                                                               DOLLARS
- ------------           ------------------------------------------------------------   -----------
<C>            <C>     <S>                                                            <C>
STOCKS--50.2%*
- -----------------------------------------------------------------------------------
                       LARGE COMPANY--17.9%**
                       ------------------------------------------------------------
                       CONSUMER DURABLES--1.2%
                       ------------------------------------------------------------
       1,600           Eastman Kodak Co.                                              $    96,600
                       ------------------------------------------------------------
       2,000           Ford Motor Co.                                                      58,500
                       ------------------------------------------------------------
       4,700           Mattel, Inc.                                                       117,500
                       ------------------------------------------------------------   -----------
                       Total                                                              272,600
                       ------------------------------------------------------------   -----------
                       CONSUMER NON-DURABLES--1.8%
                       ------------------------------------------------------------
       1,000           Avon Products, Inc.                                                 67,375
                       ------------------------------------------------------------
       2,200           IBP, Inc.                                                           82,500
                       ------------------------------------------------------------
       1,600           Philip Morris Cos., Inc.                                           116,600
                       ------------------------------------------------------------
       1,900           Reebok International, Ltd.                                          63,650
                       ------------------------------------------------------------
      12,400           RJR Nabisco Holding Corp., Conv. Pfd., Series C                     75,950
                       ------------------------------------------------------------   -----------
                       Total                                                              406,075
                       ------------------------------------------------------------   -----------
                       CONSUMER SERVICES--0.2%
                       ------------------------------------------------------------
       1,000           Gannett Co., Inc.                                                   53,500
                       ------------------------------------------------------------   -----------
                       ELECTRONIC TECHNOLOGY--2.6%
                       ------------------------------------------------------------
       2,000           Hewlett-Packard Co.                                                132,250
                       ------------------------------------------------------------
         600           Intel Corp.                                                         67,350
                       ------------------------------------------------------------
         600           International Business Machines Corp.                               55,950
                       ------------------------------------------------------------
       1,200       (a) Litton Industries, Inc.                                             46,200
                       ------------------------------------------------------------
       1,900           Lockheed Martin Corp.                                              113,050
                       ------------------------------------------------------------
       1,100           Raytheon Co.                                                        85,250
                       ------------------------------------------------------------
       1,600           Rockwell International Corp.                                        73,000
                       ------------------------------------------------------------   -----------
                       Total                                                              573,050
                       ------------------------------------------------------------   -----------
</TABLE>


FEDERATED MANAGED AGGRESSIVE GROWTH FUND
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                         VALUE
                                                                                        IN U.S.
   SHARES                                                                               DOLLARS
- ------------           ------------------------------------------------------------   -----------
<C>            <C>     <S>                                                            <C>
STOCKS--CONTINUED
- -----------------------------------------------------------------------------------
                       LARGE COMPANY--CONTINUED
                       ------------------------------------------------------------
                       ENERGY MINERALS--1.8%
                       ------------------------------------------------------------
       1,500           Burlington Resources, Inc.                                     $    62,250
                       ------------------------------------------------------------
       2,100           Chevron Corp.                                                      103,162
                       ------------------------------------------------------------
       1,100           Mapco, Inc.                                                         64,762
                       ------------------------------------------------------------
       1,400           Texaco, Inc.                                                        95,900
                       ------------------------------------------------------------
       3,400           USX Marathon Group, Inc.                                            67,575
                       ------------------------------------------------------------   -----------
                       Total                                                              393,649
                       ------------------------------------------------------------   -----------
                       FINANCE--3.0%
                       ------------------------------------------------------------
       1,500           American Express Co.                                                53,437
                       ------------------------------------------------------------
         800           AMLI Residential Properties Trust                                   15,300
                       ------------------------------------------------------------
       1,900           Bank of Boston Corp.                                                69,350
                       ------------------------------------------------------------
       1,700           Citicorp                                                            90,950
                       ------------------------------------------------------------
       1,300           Dean Witter, Discover & Co.                                         61,912
                       ------------------------------------------------------------
         600           First Interstate Bancorp                                            50,400
                       ------------------------------------------------------------
       2,124           Mellon Bank Corp.                                                   90,801
                       ------------------------------------------------------------
         900           NationsBank Corp.                                                   50,963
                       ------------------------------------------------------------
       1,400           Providian Corp.                                                     50,925
                       ------------------------------------------------------------
         500       (a) The PMI Group, Inc.                                                 20,438
                       ------------------------------------------------------------
       2,600           Travelers Group, Inc.                                              109,850
                       ------------------------------------------------------------   -----------
                       Total                                                              664,326
                       ------------------------------------------------------------   -----------
                       HEALTH TECHNOLOGY--1.2%
                       ------------------------------------------------------------
       1,400           American Home Products Corp.                                       103,075
                       ------------------------------------------------------------
       1,400           Becton, Dickinson & Co.                                             80,500
                       ------------------------------------------------------------
       1,400           Bristol-Myers Squibb Co.                                            92,925
                       ------------------------------------------------------------   -----------
                       Total                                                              276,500
                       ------------------------------------------------------------   -----------
</TABLE>


FEDERATED MANAGED AGGRESSIVE GROWTH FUND
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                         VALUE
                                                                                        IN U.S.
   SHARES                                                                               DOLLARS
- ------------           ------------------------------------------------------------   -----------
<C>            <C>     <S>                                                            <C>
STOCKS--CONTINUED
- -----------------------------------------------------------------------------------
                       LARGE COMPANY--CONTINUED
                       ------------------------------------------------------------
                       INDUSTRIAL SERVICES--0.4%
                       ------------------------------------------------------------
       2,600           Baker Hughes, Inc.                                             $    58,500
                       ------------------------------------------------------------
         900       (a) Western Atlas, Inc.                                                 40,613
                       ------------------------------------------------------------   -----------
                       Total                                                               99,113
                       ------------------------------------------------------------   -----------
                       NON-ENERGY MINERALS--0.5%
                       ------------------------------------------------------------
       2,000           Phelps Dodge Corp.                                                 110,250
                       ------------------------------------------------------------   -----------
                       PROCESS INDUSTRIES--1.1%
                       ------------------------------------------------------------
       1,400           Du Pont (E.I.) de Nemours & Co.                                     95,025
                       ------------------------------------------------------------
       1,100           Eastman Chemical Co.                                                66,000
                       ------------------------------------------------------------
       3,200           Praxair, Inc.                                                       79,600
                       ------------------------------------------------------------   -----------
                       Total                                                              240,625
                       ------------------------------------------------------------   -----------
                       PRODUCER MANUFACTURING--2.0%
                       ------------------------------------------------------------
       1,000           Caterpillar, Inc.                                                   60,250
                       ------------------------------------------------------------
         600           Deere & Co.                                                         51,900
                       ------------------------------------------------------------
       1,400       (a) FMC Corp.                                                           90,125
                       ------------------------------------------------------------
       1,100           General Electric Co.                                                63,800
                       ------------------------------------------------------------
         700           Loews Corp.                                                         83,212
                       ------------------------------------------------------------
       1,800           Textron, Inc.                                                      109,575
                       ------------------------------------------------------------   -----------
                       Total                                                              458,862
                       ------------------------------------------------------------   -----------
                       RETAIL TRADE--0.8%
                       ------------------------------------------------------------
       2,500           American Stores Co.                                                 65,312
                       ------------------------------------------------------------
       2,100           Sears, Roebuck & Co.                                               118,388
                       ------------------------------------------------------------   -----------
                       Total                                                              183,700
                       ------------------------------------------------------------   -----------
                       TECHNOLOGY SERVICES--0.5%
                       ------------------------------------------------------------
       2,700           General Motors Corp., Class E                                      114,750
                       ------------------------------------------------------------   -----------
</TABLE>


FEDERATED MANAGED AGGRESSIVE GROWTH FUND
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                         VALUE
                                                                                        IN U.S.
   SHARES                                                                               DOLLARS
- ------------           ------------------------------------------------------------   -----------
<C>            <C>     <S>                                                            <C>
STOCKS--CONTINUED
- -----------------------------------------------------------------------------------
                       LARGE COMPANY--CONTINUED
                       ------------------------------------------------------------
                       UTILITIES--0.8%+
                       ------------------------------------------------------------
       1,700           AT & T Corp.                                                   $    86,275
                       ------------------------------------------------------------
       1,100           Enron Corp.                                                         40,150
                       ------------------------------------------------------------
       2,500           MCI Communications Corp.                                            50,625
                       ------------------------------------------------------------   -----------
                       Total                                                              177,050
                       ------------------------------------------------------------   -----------
                       TOTAL LARGE COMPANY (IDENTIFIED COST, $3,621,426)                4,024,050
                       ------------------------------------------------------------   -----------
                       SMALL COMPANY--15.5%**
                       ------------------------------------------------------------
                       COMMERCIAL SERVICES--0.8%
                       ------------------------------------------------------------
       2,200           Castle (A.M.) & Co.                                                 33,275
                       ------------------------------------------------------------
       1,600       (a) CDI Corp.                                                           35,800
                       ------------------------------------------------------------
       2,500       (a) Comdata Holdings Corp.                                              31,250
                       ------------------------------------------------------------
       1,400       (a) Devon Group, Inc.                                                   37,625
                       ------------------------------------------------------------
       2,200       (a) Super Rite Foods Holdings Corp.                                     35,200
                       ------------------------------------------------------------   -----------
                       Total                                                              173,150
                       ------------------------------------------------------------   -----------
                       CONSUMER DURABLES--1.1%
                       ------------------------------------------------------------
         800           Barnes Group, Inc.                                                  34,100
                       ------------------------------------------------------------
       2,400       (a) Champion Enterprises, Inc.                                          40,200
                       ------------------------------------------------------------
       1,900           Coachmen Industries, Inc.                                           26,125
                       ------------------------------------------------------------
       1,500       (a) Cobra Golf, Inc.                                                    40,500
                       ------------------------------------------------------------
       1,000           Harman International Industries, Inc.                               36,125
                       ------------------------------------------------------------
       1,800           Standard Motor Products, Inc.                                       35,550
                       ------------------------------------------------------------
       1,000           Toro Co.                                                            27,625
                       ------------------------------------------------------------   -----------
                       Total                                                              240,225
                       ------------------------------------------------------------   -----------
</TABLE>


FEDERATED MANAGED AGGRESSIVE GROWTH FUND
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                         VALUE
                                                                                        IN U.S.
   SHARES                                                                               DOLLARS
- ------------           ------------------------------------------------------------   -----------
<C>            <C>     <S>                                                            <C>
STOCKS--CONTINUED
- -----------------------------------------------------------------------------------
                       SMALL COMPANY--CONTINUED
                       ------------------------------------------------------------
                       CONSUMER NON-DURABLES--0.3%
                       ------------------------------------------------------------
       2,000           Hudson Foods, Inc., Class A                                    $    27,500
                       ------------------------------------------------------------
       2,700       (a) Mondavi Robert Corp., Class A                                       45,562
                       ------------------------------------------------------------   -----------
                       Total                                                               73,062
                       ------------------------------------------------------------   -----------
                       CONSUMER SERVICES--0.6%
                       ------------------------------------------------------------
       1,100           Plenum Publishing Corp.                                             35,750
                       ------------------------------------------------------------
       1,199           Pulitzer Publishing Co.                                             51,107
                       ------------------------------------------------------------
       1,900       (a) United Video Satellite Group, Inc., Class A                         49,400
                       ------------------------------------------------------------   -----------
                       Total                                                              136,257
                       ------------------------------------------------------------   -----------
                       ELECTRONIC TECHNOLOGY--1.8%
                       ------------------------------------------------------------
       2,100       (a) Burr Brown Corp.                                                    47,250
                       ------------------------------------------------------------
         800       (a) Electronics for Imaging, Inc.                                       36,700
                       ------------------------------------------------------------
       2,800           GenCorp, Inc.                                                       36,050
                       ------------------------------------------------------------
       1,200       (a) International Rectifier Corp.                                       32,250
                       ------------------------------------------------------------
       1,000       (a) Kemet Corp.                                                         48,000
                       ------------------------------------------------------------
       1,400       (a) SCI Systems, Inc.                                                   29,050
                       ------------------------------------------------------------
       1,300       (a) Tech-Sym Corp.                                                      33,475
                       ------------------------------------------------------------
         900           Tektronix, Inc.                                                     41,400
                       ------------------------------------------------------------
         900       (a) Tencor Instruments                                                  60,525
                       ------------------------------------------------------------
         800           Watkins Johnson Co.                                                 35,800
                       ------------------------------------------------------------   -----------
                       Total                                                              400,500
                       ------------------------------------------------------------   -----------
                       ENERGY MINERALS--0.5%
                       ------------------------------------------------------------
       1,100           Penn Virginia Corp.                                                 35,200
                       ------------------------------------------------------------
       2,200           Phoenix Resource Cos., Inc.                                         70,675
                       ------------------------------------------------------------   -----------
                       Total                                                              105,875
                       ------------------------------------------------------------   -----------
</TABLE>


FEDERATED MANAGED AGGRESSIVE GROWTH FUND
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                         VALUE
                                                                                        IN U.S.
   SHARES                                                                               DOLLARS
- ------------           ------------------------------------------------------------   -----------
<C>            <C>     <S>                                                            <C>
STOCKS--CONTINUED
- -----------------------------------------------------------------------------------
                       SMALL COMPANY--CONTINUED
                       ------------------------------------------------------------
                       FINANCE--3.7%
                       ------------------------------------------------------------
       2,200       (a) Acceptance Insurance Cos., Inc.                                $    30,800
                       ------------------------------------------------------------
       1,000           Allied Group, Inc.                                                  28,375
                       ------------------------------------------------------------
       1,300           American Bankers Insurance Group, Inc.                              38,350
                       ------------------------------------------------------------
       1,800       (a) American Travellers Corp.                                           32,400
                       ------------------------------------------------------------
         800           Associated Banc Corp.                                               30,000
                       ------------------------------------------------------------
       1,400           Bankers First Corp.                                                 37,800
                       ------------------------------------------------------------
       1,200           Centura Bank, Inc.                                                  31,050
                       ------------------------------------------------------------
       3,100           City National Corp.                                                 34,487
                       ------------------------------------------------------------
         900           Cullen Frost Bankers, Inc.                                          35,550
                       ------------------------------------------------------------
       3,300           CWM Mortgage Holdings, Inc.                                         38,362
                       ------------------------------------------------------------
       1,800           Foothill Group, Inc., Class A                                       44,550
                       ------------------------------------------------------------
       4,200           Hibernia Corp., Class A                                             35,175
                       ------------------------------------------------------------
         900           Irwin Financial Corp.                                               30,037
                       ------------------------------------------------------------
       1,500           Money Stores, Inc.                                                  46,312
                       ------------------------------------------------------------
       1,600       (a) Mutual Assurance, Inc.                                              42,800
                       ------------------------------------------------------------
       2,000           North Fork Bancorp, Inc.                                            35,500
                       ------------------------------------------------------------
       3,000           Peoples Heritage Financial Group                                    43,125
                       ------------------------------------------------------------
         800           Protective Life Corp.                                               39,700
                       ------------------------------------------------------------
       1,200           Queens County Bancorp, Inc.                                         39,000
                       ------------------------------------------------------------
       1,900       (a) St. Frances Capital Corp.                                           36,338
                       ------------------------------------------------------------
       1,500           Student Loan Corp.                                                  38,813
                       ------------------------------------------------------------
       1,900           Webb (Del) Corp.                                                    41,325
                       ------------------------------------------------------------
         900           WestAmerica Bancorporation                                          31,950
                       ------------------------------------------------------------   -----------
                       Total                                                              841,799
                       ------------------------------------------------------------   -----------
</TABLE>


FEDERATED MANAGED AGGRESSIVE GROWTH FUND
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                         VALUE
                                                                                        IN U.S.
   SHARES                                                                               DOLLARS
- ------------           ------------------------------------------------------------   -----------
<C>            <C>     <S>                                                            <C>
STOCKS--CONTINUED
- -----------------------------------------------------------------------------------
                       SMALL COMPANY--CONTINUED
                       ------------------------------------------------------------
                       HEALTH SERVICES--0.6%
                       ------------------------------------------------------------
       2,500           Bindley Western Industries, Inc.                               $    38,750
                       ------------------------------------------------------------
       2,300       (a) Maxicare Health Plans, Inc.                                         35,362
                       ------------------------------------------------------------
       2,200       (a) Sun Healthcare Group, Inc.                                          36,575
                       ------------------------------------------------------------
       2,000       (a) United American Healthcare Corp.                                    34,750
                       ------------------------------------------------------------   -----------
                       Total                                                              145,437
                       ------------------------------------------------------------   -----------
                       HEALTH TECHNOLOGY--0.4%
                       ------------------------------------------------------------
       3,000       (a) AMSCO International, Inc.                                           37,500
                       ------------------------------------------------------------
       1,000       (a) Bio Rad Laboratories, Inc., Class A                                 30,000
                       ------------------------------------------------------------
       4,800           Kinetic Concepts, Inc.                                              33,600
                       ------------------------------------------------------------   -----------
                       Total                                                              101,100
                       ------------------------------------------------------------   -----------
                       INDUSTRIAL SERVICES--0.7%
                       ------------------------------------------------------------
         800           Butler Manufacturing Co.                                            32,400
                       ------------------------------------------------------------
      10,000       (a) EnviroSource, Inc.                                                  40,000
                       ------------------------------------------------------------
       1,800           Granite Construction, Inc.                                          38,700
                       ------------------------------------------------------------
       2,000       (a) Western Waste Industries                                            38,500
                       ------------------------------------------------------------   -----------
                       Total                                                              149,600
                       ------------------------------------------------------------   -----------
                       NON-ENERGY MINERALS--0.4%
                       ------------------------------------------------------------
       1,500           Brush Wellman, Inc.                                                 32,625
                       ------------------------------------------------------------
       2,300       (a) Magma Copper Co.                                                    33,062
                       ------------------------------------------------------------
         800           Texas Industries, Inc.                                              30,100
                       ------------------------------------------------------------   -----------
                       Total                                                               95,787
                       ------------------------------------------------------------   -----------
                       PROCESS INDUSTRIES--0.9%
                       ------------------------------------------------------------
       1,500       (a) Bush Boake Allen, Inc.                                              42,562
                       ------------------------------------------------------------
       1,200           Chesapeake Corp.                                                    34,200
                       ------------------------------------------------------------
       1,000       (a) Cytec Industries, Inc.                                              36,875
                       ------------------------------------------------------------
</TABLE>


FEDERATED MANAGED AGGRESSIVE GROWTH FUND
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                         VALUE
                                                                                        IN U.S.
   SHARES                                                                               DOLLARS
- ------------           ------------------------------------------------------------   -----------
<C>            <C>     <S>                                                            <C>
STOCKS--CONTINUED
- -----------------------------------------------------------------------------------
                       SMALL COMPANY--CONTINUED
                       ------------------------------------------------------------
                       PROCESS INDUSTRIES--CONTINUED
                       ------------------------------------------------------------
       1,200           First Mississippi Corp.                                        $    27,750
                       ------------------------------------------------------------
         800           Pittway Corp., Class A                                              35,800
                       ------------------------------------------------------------
         900           Springs Industries, Inc., Class A                                   35,438
                       ------------------------------------------------------------   -----------
                       Total                                                              212,625
                       ------------------------------------------------------------   -----------
                       PRODUCER MANUFACTURING--1.1%
                       ------------------------------------------------------------
       1,000           AGCO Corp.                                                          37,875
                       ------------------------------------------------------------
         600           Blount, Inc., Class A                                               22,725
                       ------------------------------------------------------------
       1,100           Borg-Warner Automotive, Inc.                                        27,912
                       ------------------------------------------------------------
       3,000           Brenco, Inc.                                                        38,250
                       ------------------------------------------------------------
       1,600           JLG Industries, Inc.                                                40,400
                       ------------------------------------------------------------
         800           NACCO Industries, Inc., Class A                                     48,000
                       ------------------------------------------------------------
       2,000       (a) NCI Building System, Inc.                                           32,750
                       ------------------------------------------------------------   -----------
                       Total                                                              247,912
                       ------------------------------------------------------------   -----------
                       RETAIL TRADE--1.0%
                       ------------------------------------------------------------
       3,300       (a) Bon-Ton Stores, Inc.                                                34,237
                       ------------------------------------------------------------
       1,900       (a) Friedmans, Inc., Class A                                            34,438
                       ------------------------------------------------------------
       1,700       (a) Regis Corp. Minnesota                                               29,750
                       ------------------------------------------------------------
       3,300       (a) Rhodes, Inc.                                                        28,463
                       ------------------------------------------------------------
       1,900       (a) Waban, Inc.                                                         27,788
                       ------------------------------------------------------------
       2,500           Wolohan Lumber Co.                                                  34,063
                       ------------------------------------------------------------
       2,900       (a) Zale Corp.                                                          33,531
                       ------------------------------------------------------------   -----------
                       Total                                                              222,270
                       ------------------------------------------------------------   -----------
                       TECHNOLOGY SERVICES--0.7%
                       ------------------------------------------------------------
       1,428       (a) Bell Industries, Inc.                                               27,310
                       ------------------------------------------------------------
       4,000           Computer Language Research, Inc.                                    35,500
                       ------------------------------------------------------------
</TABLE>


FEDERATED MANAGED AGGRESSIVE GROWTH FUND
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                         VALUE
                                                                                        IN U.S.
   SHARES                                                                               DOLLARS
- ------------           ------------------------------------------------------------   -----------
<C>            <C>     <S>                                                            <C>
STOCKS--CONTINUED
- -----------------------------------------------------------------------------------
                       SMALL COMPANY--CONTINUED
                       ------------------------------------------------------------
                       TECHNOLOGY SERVICES--CONTINUED
                       ------------------------------------------------------------
       6,600       (a) Computervision Corp.                                           $    37,125
                       ------------------------------------------------------------
       1,900       (a) Frame Technology Corp.                                              46,550
                       ------------------------------------------------------------   -----------
                       Total                                                              146,485
                       ------------------------------------------------------------   -----------
                       TRANSPORTATION--0.1%
                       ------------------------------------------------------------
       1,000       (a) Landstar System, Inc.                                               26,500
                       ------------------------------------------------------------   -----------
                       UTILITIES--0.8%+
                       ------------------------------------------------------------
       2,700           Central Maine Power Co.                                             31,725
                       ------------------------------------------------------------
       1,000           Eastern Enterprises                                                 30,000
                       ------------------------------------------------------------
       2,800       (a) Public Service Co. New Mexico                                       39,900
                       ------------------------------------------------------------
       1,100           St. Joseph Light & Power Co.                                        32,313
                       ------------------------------------------------------------
       2,300       (a) U.S. Long Distance Corp.                                            34,500
                       ------------------------------------------------------------   -----------
                       Total                                                              168,438
                       ------------------------------------------------------------   -----------
                       TOTAL SMALL COMPANY (IDENTIFIED COST, $3,236,250)                3,487,022
                       ------------------------------------------------------------   -----------
                       FOREIGN EQUITY--16.8%
                       ------------------------------------------------------------
                       AUSTRALIA--0.4%
                       ------------------------------------------------------------
       2,805           Broken Hill Proprietary Co., Ltd.                                   35,538
                       ------------------------------------------------------------
      16,400           Publishing & Broadcasting                                           47,823
                       ------------------------------------------------------------   -----------
                       Total                                                               83,361
                       ------------------------------------------------------------   -----------
                       BELGIUM--0.2%
                       ------------------------------------------------------------
         950           Delhaize-Le Lion                                                    44,359
                       ------------------------------------------------------------   -----------
                       DENMARK--0.1%
                       ------------------------------------------------------------
         300           Novo-Nordisk                                                        31,854
                       ------------------------------------------------------------   -----------
                       FINLAND--0.1%
                       ------------------------------------------------------------
         200           Kone Corp. 'B'                                                      24,244
                       ------------------------------------------------------------   -----------
</TABLE>


FEDERATED MANAGED AGGRESSIVE GROWTH FUND
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                         VALUE
                                                                                        IN U.S.
   SHARES                                                                               DOLLARS
- ------------           ------------------------------------------------------------   -----------
<C>            <C>     <S>                                                            <C>
STOCKS--CONTINUED
- -----------------------------------------------------------------------------------
                       FOREIGN EQUITY--CONTINUED
                       ------------------------------------------------------------
                       FRANCE--0.7%
                       ------------------------------------------------------------
         100           Carrefour Supermarche                                          $    49,441
                       ------------------------------------------------------------
         850           Elf Aquitaine                                                       68,699
                       ------------------------------------------------------------
         250           LVMH (Moet-Hennessy)                                                47,516
                       ------------------------------------------------------------   -----------
                       Total                                                              165,656
                       ------------------------------------------------------------   -----------
                       GERMANY--0.8%
                       ------------------------------------------------------------
          45           Allianz AG Holding                                                  81,511
                       ------------------------------------------------------------
         150           Daimler Benz AG                                                     72,649
                       ------------------------------------------------------------
          50           Siemens AG                                                          23,774
                       ------------------------------------------------------------   -----------
                       Total                                                              177,934
                       ------------------------------------------------------------   -----------
                       HONG KONG--0.7%
                       ------------------------------------------------------------
      14,300           Cheung Kong                                                         70,434
                       ------------------------------------------------------------
       2,800           HSBC Holdings PLC                                                   36,379
                       ------------------------------------------------------------
       8,500           Hutchison Whampoa                                                   42,965
                       ------------------------------------------------------------   -----------
                       Total                                                              149,778
                       ------------------------------------------------------------   -----------
                       INVESTMENT COMPANIES--1.6%
                       ------------------------------------------------------------
       3,800       (a) First Iberian Fund                                                  28,738
                       ------------------------------------------------------------
       7,800           France Growth Fund, Inc.                                            80,925
                       ------------------------------------------------------------
       6,400       (a) Germany Fund, Inc.                                                  73,600
                       ------------------------------------------------------------
       6,700           Italy Fund, Inc.                                                    56,950
                       ------------------------------------------------------------
       1,615           Malaysia Fund, Inc.                                                 34,319
                       ------------------------------------------------------------
       4,000       (a) Swiss Helvetia Fund                                                 86,000
                       ------------------------------------------------------------   -----------
                       Total                                                              360,532
                       ------------------------------------------------------------   -----------
</TABLE>


FEDERATED MANAGED AGGRESSIVE GROWTH FUND
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                         VALUE
                                                                                        IN U.S.
   SHARES                                                                               DOLLARS
- ------------           ------------------------------------------------------------   -----------
<C>            <C>     <S>                                                            <C>
STOCKS--CONTINUED
- -----------------------------------------------------------------------------------
                       FOREIGN EQUITY--CONTINUED
                       ------------------------------------------------------------
                       ITALY--0.1%
                       ------------------------------------------------------------
         500           Assicurazioni Generali                                         $    12,123
                       ------------------------------------------------------------
       8,000           Telecom Italia                                                      20,956
                       ------------------------------------------------------------   -----------
                       Total                                                               33,079
                       ------------------------------------------------------------   -----------
                       JAPAN--7.0%
                       ------------------------------------------------------------
       4,000           Asahi Bank, Ltd.                                                    49,631
                       ------------------------------------------------------------
       4,000           Bank of Tokyo, Ltd., Tokyo                                          70,901
                       ------------------------------------------------------------
       3,000           Dai-Ichi Kangyo Bank, Ltd., Tokyo                                   56,721
                       ------------------------------------------------------------
       3,000           Fuji Bank, Ltd., Tokyo                                              68,774
                       ------------------------------------------------------------
       5,000           Hitachi, Ltd.                                                       48,272
                       ------------------------------------------------------------
       2,000           Industrial Bank of Japan, Ltd., Tokyo                               58,139
                       ------------------------------------------------------------
       1,000           Ito Yokado Co.                                                      52,939
                       ------------------------------------------------------------
       2,000           Kansai Electric Power                                               52,703
                       ------------------------------------------------------------
      12,000           Kawasaki Heavy Industries                                           45,093
                       ------------------------------------------------------------
       5,000           Kirin Brewery Co., Ltd.                                             57,607
                       ------------------------------------------------------------
       3,000           Matsushita Electric Industrial Co.                                  46,440
                       ------------------------------------------------------------
       2,000           Mitsubishi Bank                                                     47,740
                       ------------------------------------------------------------
       3,000           Mitsubishi Corp.                                                    34,316
                       ------------------------------------------------------------
       8,000           Mitsubishi Heavy Industries                                         54,925
                       ------------------------------------------------------------
       4,000           Mitsubishi Trust & Banking                                          64,756
                       ------------------------------------------------------------
       6,000           Mitsukoshi, Ltd.                                                    49,773
                       ------------------------------------------------------------
      12,000           Nippon Steel Co.                                                    43,108
                       ------------------------------------------------------------
           8           Nippon Telegraph & Telephone Corp.                                  66,174
                       ------------------------------------------------------------
       3,000           Nomura Securities Co., Ltd.                                         53,885
                       ------------------------------------------------------------
       4,000           Sakura Bank Ltd., Tokyo                                             47,740
                       ------------------------------------------------------------
       1,000           Seven-Eleven Japan                                                  73,855
                       ------------------------------------------------------------
</TABLE>


FEDERATED MANAGED AGGRESSIVE GROWTH FUND
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                         VALUE
                                                                                        IN U.S.
   SHARES                                                                               DOLLARS
- ------------           ------------------------------------------------------------   -----------
<C>            <C>     <S>                                                            <C>
STOCKS--CONTINUED
- -----------------------------------------------------------------------------------
                       FOREIGN EQUITY--CONTINUED
                       ------------------------------------------------------------
                       JAPAN--CONTINUED
                       ------------------------------------------------------------
       1,000           Sony Corp.                                                     $    48,213
                       ------------------------------------------------------------
       3,000           Sumitomo Bank Ltd., Osaka                                           62,393
                       ------------------------------------------------------------
      13,000           Sumitomo Heavy Industries                                           43,167
                       ------------------------------------------------------------
       4,000           Takeda Chemical Industries                                          53,412
                       ------------------------------------------------------------
       4,000           Tokio Marine & Fire                                                 45,849
                       ------------------------------------------------------------
       2,000           Tokyo Electric Power                                                63,338
                       ------------------------------------------------------------
       8,000           Toshiba Corp.                                                       50,387
                       ------------------------------------------------------------
       3,000           Toyota Motor Corp.                                                  58,139
                       ------------------------------------------------------------   -----------
                       Total                                                            1,568,390
                       ------------------------------------------------------------   -----------
                       MALAYSIA--0.3%
                       ------------------------------------------------------------
       3,000           Telekom Malaysia                                                    23,007
                       ------------------------------------------------------------
       9,000           Tenaga Nasional Berhad                                              37,249
                       ------------------------------------------------------------   -----------
                       Total                                                               60,256
                       ------------------------------------------------------------   -----------
                       NETHERLANDS--0.6%
                       ------------------------------------------------------------
         850           Philips Electronics                                                 33,854
                       ------------------------------------------------------------
         600           Royal Dutch Petroleum Co.                                           76,050
                       ------------------------------------------------------------
         200           Unilever NV-Cert                                                    25,161
                       ------------------------------------------------------------   -----------
                       Total                                                              135,065
                       ------------------------------------------------------------   -----------
                       NEW ZEALAND--0.0%
                       ------------------------------------------------------------
       6,000           Fletcher Challenge, Ltd.                                            15,954
                       ------------------------------------------------------------   -----------
                       NORWAY--0.1%
                       ------------------------------------------------------------
         400           Orkla Borregaard A.S.                                               16,819
                       ------------------------------------------------------------   -----------
                       SINGAPORE--0.2%
                       ------------------------------------------------------------
      17,000           Singapore Telecommunications, Ltd.                                  34,659
                       ------------------------------------------------------------   -----------
</TABLE>


FEDERATED MANAGED AGGRESSIVE GROWTH FUND
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                         VALUE
                                                                                        IN U.S.
   SHARES                                                                               DOLLARS
- ------------           ------------------------------------------------------------   -----------
<C>            <C>     <S>                                                            <C>
STOCKS--CONTINUED
- -----------------------------------------------------------------------------------
                       FOREIGN EQUITY--CONTINUED
                       ------------------------------------------------------------
                       SPAIN--0.1%
                       ------------------------------------------------------------
         600           Empresa Nac de Electridad                                      $    28,720
                       ------------------------------------------------------------   -----------
                       SWEDEN--0.3%
                       ------------------------------------------------------------
         300           Ericsson LM B-F                                                     21,467
                       ------------------------------------------------------------
       2,000           Volvo AB                                                            35,164
                       ------------------------------------------------------------   -----------
                       Total                                                               56,631
                       ------------------------------------------------------------   -----------
                       SWITZERLAND--0.6%
                       ------------------------------------------------------------
          50           Nestle SA                                                           50,493
                       ------------------------------------------------------------
         125           Sandoz AG                                                           83,798
                       ------------------------------------------------------------   -----------
                       Total                                                              134,291
                       ------------------------------------------------------------   -----------
                       UNITED KINGDOM--2.9%
                       ------------------------------------------------------------
       6,000           Barclays PLC                                                        64,316
                       ------------------------------------------------------------
       8,000           British Gas PLC                                                     38,431
                       ------------------------------------------------------------
       8,000           British Petroleum PLC                                               56,408
                       ------------------------------------------------------------
      10,000           British Telecom PLC                                                 62,728
                       ------------------------------------------------------------
      12,000           Coats Viyella PLC                                                   40,877
                       ------------------------------------------------------------
       5,000           Eastern Electricity PLC                                             50,977
                       ------------------------------------------------------------
       4,000           Glaxo Wellcome PLC                                                  46,117
                       ------------------------------------------------------------
      16,000           Hanson PLC                                                          60,854
                       ------------------------------------------------------------
       4,000           Marks & Spencer PLC                                                 26,362
                       ------------------------------------------------------------
       5,000           Midlands Electricity PLC                                            50,818
                       ------------------------------------------------------------
       3,600           RMC Group PLC                                                       63,087
                       ------------------------------------------------------------
</TABLE>


FEDERATED MANAGED AGGRESSIVE GROWTH FUND
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
 SHARES OR                                                                               VALUE
 PRINCIPAL                                                                              IN U.S.
   AMOUNT                                                                               DOLLARS
- ------------           ------------------------------------------------------------   -----------
<C>            <C>     <S>                                                            <C>
STOCKS--CONTINUED
- -----------------------------------------------------------------------------------
                       FOREIGN EQUITY--CONTINUED
                       ------------------------------------------------------------
                       UNITED KINGDOM--CONTINUED
                       ------------------------------------------------------------
       9,000           Williams Holdings PLC                                          $    47,737
                       ------------------------------------------------------------
       9,000           Wolseley PLC                                                        52,454
                       ------------------------------------------------------------   -----------
                       Total                                                              661,166
                       ------------------------------------------------------------   -----------
                       TOTAL FOREIGN EQUITY (IDENTIFIED COST, $3,716,588)               3,782,748
                       ------------------------------------------------------------   -----------
                       TOTAL STOCKS (IDENTIFIED COST, $10,574,264)                     11,293,820
                       ------------------------------------------------------------   -----------
BONDS--25.6%
- -----------------------------------------------------------------------------------
                       TREASURY--9.0%
                       ------------------------------------------------------------
$  2,000,000           United States Treasury Note, 6.50%, 5/15/2005
                       (IDENTIFIED COST, $1,988,750)                                    2,030,700
                       ------------------------------------------------------------   -----------
                       MORTGAGE-BACKED SECURITIES--4.0%
                       ------------------------------------------------------------
                       GOVERNMENT AGENCY--4.0%
                       ------------------------------------------------------------
     207,854           Federal Home Loan Mortgage Corp. Pool E58069, 7.00%,
                       4/1/2009                                                           209,149
                       ------------------------------------------------------------
      99,678           Federal Home Loan Mortgage Corp. Pool G40136, 8.00%,
                       3/1/2002                                                           102,355
                       ------------------------------------------------------------
     248,226           Federal National Mortgage Association Pool 305742, 8.50%,
                       2/1/2025                                                           256,678
                       ------------------------------------------------------------
     323,627           Government National Mortgage Association Pool 372858, 7.50%,
                       1/15/2024                                                          326,322
                       ------------------------------------------------------------   -----------
                       TOTAL MORTGAGE-BACKED SECURITIES (IDENTIFIED COST, $860,914)       894,504
                       ------------------------------------------------------------   -----------
                       HIGH YIELD--5.2%
                       ------------------------------------------------------------
                       AUTOMOTIVE--0.4%
                       ------------------------------------------------------------
      75,000           Exide Corp., Sr. Note, 10.00%, 4/15/2005                            76,875
                       ------------------------------------------------------------   -----------
                       BANKING--0.5%
                       ------------------------------------------------------------
     100,000           First Nationwide Holdings, Sr. Note, 12.25%, 5/15/2001             107,500
                       ------------------------------------------------------------   -----------
</TABLE>


FEDERATED MANAGED AGGRESSIVE GROWTH FUND
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                         VALUE
 PRINCIPAL                                                                              IN U.S.
   AMOUNT                                                                               DOLLARS
- ------------           ------------------------------------------------------------   -----------
<C>            <C>     <S>                                                            <C>
BONDS--CONTINUED
- -----------------------------------------------------------------------------------
                       HIGH YIELD--CONTINUED
                       ------------------------------------------------------------
                       BROADCAST RADIO & TV--0.3%
                       ------------------------------------------------------------
$     50,000           SCI Television, Inc., Sr. Secd. Note, 11.00%, 6/30/2005        $    52,875
                       ------------------------------------------------------------   -----------
                       CABLE TELEVISION--0.2%
                       ------------------------------------------------------------
      50,000           Continental Cablevision, Sr. Deb., 9.50%, 8/1/2013                  50,875
                       ------------------------------------------------------------   -----------
                       CHEMICALS & PLASTICS--0.5%
                       ------------------------------------------------------------
      50,000           Arcadian Partners L.P., Sr. Note, Series B, 10.75%, 5/1/2005        52,000
                       ------------------------------------------------------------
      75,000       (a) G-I Holdings, Sr. Disc. Note, 10/1/1998                             52,125
                       ------------------------------------------------------------   -----------
                       Total                                                              104,125
                       ------------------------------------------------------------   -----------
                       CLOTHING & TEXTILES--0.2%
                       ------------------------------------------------------------
      50,000           Westpoint Stevens, Inc., Sr. Sub. Deb., 9.375%, 12/15/2005          49,250
                       ------------------------------------------------------------   -----------
                       CONGLOMERATES--0.2%
                       ------------------------------------------------------------
      50,000           Sherritt Gordon, Ltd., Sr. Note, 9.75%, 4/1/2003                    50,250
                       ------------------------------------------------------------   -----------
                       CONSUMER PRODUCTS--0.2%
                       ------------------------------------------------------------
      50,000           Playtex Family Products Corp., Sr. Sub. Note, 9.00%,
                       12/15/2003                                                          47,875
                       ------------------------------------------------------------   -----------
                       CONTAINER & GLASS PRODUCTS--0.2%
                       ------------------------------------------------------------
      50,000           Owens Illinois, Inc., Sr. Sub. Note, 9.75%, 8/15/2004               51,250
                       ------------------------------------------------------------   -----------
                       FOOD & DRUG RETAILERS--0.5%
                       ------------------------------------------------------------
      50,000    (a)(c) Grand Union Co., Sr. Sub. Note, 12.25%, 7/15/2002                   16,125
                       ------------------------------------------------------------
      50,000           Pathmark Stores, Inc., Sr. Sub. Note, 9.625%, 5/1/2003              49,125
                       ------------------------------------------------------------
      50,000           Ralph's Grocery Co., Sr. Note, 10.45%, 6/15/2004                    50,000
                       ------------------------------------------------------------   -----------
                       Total                                                              115,250
                       ------------------------------------------------------------   -----------
                       FOOD SERVICES--0.2%
                       ------------------------------------------------------------
      50,000           Flagstar Corp., Sr. Note, 10.875%, 12/1/2002                        46,500
                       ------------------------------------------------------------   -----------
</TABLE>


FEDERATED MANAGED AGGRESSIVE GROWTH FUND
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                         VALUE
 PRINCIPAL                                                                              IN U.S.
   AMOUNT                                                                               DOLLARS
- ------------           ------------------------------------------------------------   -----------
<C>            <C>     <S>                                                            <C>
BONDS--CONTINUED
- -----------------------------------------------------------------------------------
                       HIGH YIELD--CONTINUED
                       ------------------------------------------------------------
                       FOREST PRODUCTS--0.2%
                       ------------------------------------------------------------
$     50,000           Stone Container Corp., Sr. Note, 9.875%, 2/1/2001              $    50,125
                       ------------------------------------------------------------   -----------
                       HEALTHCARE--0.3%
                       ------------------------------------------------------------
      50,000           National Medical, Sr. Sub. Note, 10.125%, 3/1/2005                  52,938
                       ------------------------------------------------------------   -----------
                       HOME PRODUCTS & FURNISHINGS--0.2%
                       ------------------------------------------------------------
      50,000           American Standard, Inc., Sr. Sub. Disc, Deb., 0/10.50%,
                   (a) 6/1/2005                                                            37,625
                       ------------------------------------------------------------   -----------
                       OIL & GAS--0.2%
                       ------------------------------------------------------------
      50,000           Falcon Drilling Co., Inc., Sr. Note, 9.75%, 1/15/2001               48,750
                       ------------------------------------------------------------   -----------
                       RETAILERS--0.2%
                       ------------------------------------------------------------
      50,000           Brylane Capital Corp., Sr. Sub. Note, 10.00%, 9/1/2003              48,875
                       ------------------------------------------------------------   -----------
                       STEEL--0.4%
                       ------------------------------------------------------------
      50,000           GS Technologies Operating Co., Inc., Sr. Note, 12.00%,
                       9/1/2004                                                            50,875
                       ------------------------------------------------------------
      50,000           Northwestern Steel & Wire Co., Sr. Note, 9.50%, 6/15/2001           46,750
                       ------------------------------------------------------------   -----------
                       Total                                                               97,625
                       ------------------------------------------------------------   -----------
                       TELECOMMUNICATIONS & CELLULAR--0.1%
                       ------------------------------------------------------------
      50,000           Nextel Communications, Inc., Sr. Disc. Note, 0/11.50%,
                   (a) 9/1/2003                                                            28,750
                       ------------------------------------------------------------   -----------
                       UTILITIES--0.2%
                       ------------------------------------------------------------
      50,000           California Energy Co., Sr. Disc. Note, 1/15/2004                    42,313
                       ------------------------------------------------------------   -----------
                       TOTAL HIGH YIELD (IDENTIFIED COST, $1,163,156)                   1,159,626
                       ------------------------------------------------------------   -----------
                       OTHER CORPORATE--0.2%
                       ------------------------------------------------------------
                       ELECTRONIC & ELECTRIC--0.2%
                       ------------------------------------------------------------
      40,000           General Instrument Corp., Conv. Jr. Sub. Note, 5.00%,
                       6/15/2000
                       (IDENTIFIED COST, $54,300)                                          54,812
                       ------------------------------------------------------------   -----------
</TABLE>


FEDERATED MANAGED AGGRESSIVE GROWTH FUND
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
  FOREIGN                                                                                VALUE
  CURRENCY                                                                              IN U.S.
 PAR AMOUNT                                                                             DOLLARS
- ------------           ------------------------------------------------------------   -----------
<C>            <C>     <S>                                                            <C>
BONDS--CONTINUED
- -----------------------------------------------------------------------------------
                       FOREIGN--7.2%
                       ------------------------------------------------------------
                       AUSTRALIAN DOLLAR--0.1%
                       ------------------------------------------------------------
      35,000           State Bank of New South Wales, 12.25%, 2/26/2001               $    28,862
                       ------------------------------------------------------------   -----------
                       BELGIAN FRANC--0.5%
                       ------------------------------------------------------------
     200,000           Belgian Gov't., Foreign Gov't. Guarantee, 10.00%, 4/5/1996           7,159
                       ------------------------------------------------------------
   3,000,000           Belgium Kingdom, 7.75%, 10/15/2004                                 106,551
                       ------------------------------------------------------------   -----------
                       Total                                                              113,710
                       ------------------------------------------------------------   -----------
                       CANADIAN DOLLAR--0.3%
                       ------------------------------------------------------------
      80,000           Ontario Hydro, 9.00%, 6/24/2002                                     60,955
                       ------------------------------------------------------------   -----------
                       DENMARK KRONE--0.2%
                       ------------------------------------------------------------
     300,000           Denmark, 8.00%, 5/15/2003                                           54,330
                       ------------------------------------------------------------   -----------
                       DEUTSCHE MARK--1.7%
                       ------------------------------------------------------------
     150,000           Bundesobligationen, Deb., 7.25%, 10/20/1997                        111,218
                       ------------------------------------------------------------
     600,000           KFW International Finance, 7.00%, 5/12/2000                        120,553
                       ------------------------------------------------------------
     210,000           Treuhandanstalt, 7.75%, 10/1/2002                                  159,421
                       ------------------------------------------------------------   -----------
                       Total                                                              391,192
                       ------------------------------------------------------------   -----------
                       FRENCH FRANC--0.3%
                       ------------------------------------------------------------
     350,000           France O.A.T., 8.50%, 11/25/2002                                    75,270
                       ------------------------------------------------------------   -----------
                       ITALIAN LIRA--0.5%
                       ------------------------------------------------------------
  75,000,000           Buoni Poliennali Del Tes, 12.00%, 9/1/1997                          46,124
                       ------------------------------------------------------------
 100,000,000           Buoni Poliennali Del Tes, 8.50%, 8/1/1999                           54,706
                       ------------------------------------------------------------   -----------
                       Total                                                              100,830
                       ------------------------------------------------------------   -----------
                       JAPANESE YEN--1.9%
                       ------------------------------------------------------------
  11,000,000           Interamerican Development, Deb., 7.25%, 5/15/2000                  159,557
                       ------------------------------------------------------------
  20,000,000           KFW International Finance, 6.00%, 11/29/1999                       275,628
                       ------------------------------------------------------------   -----------
                       Total                                                              435,185
                       ------------------------------------------------------------   -----------
</TABLE>


FEDERATED MANAGED AGGRESSIVE GROWTH FUND
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
  FOREIGN                                                                                VALUE
  CURRENCY                                                                              IN U.S.
 PAR AMOUNT                                                                             DOLLARS
- ------------           ------------------------------------------------------------   -----------
<C>            <C>     <S>                                                            <C>
BONDS--CONTINUED
- -----------------------------------------------------------------------------------
                       FOREIGN--CONTINUED
                       ------------------------------------------------------------
                       NETHERLAND GUILDER--0.4%
                       ------------------------------------------------------------
     150,000           Netherlands Government, 5.75%, 1/15/2004                       $    89,423
                       ------------------------------------------------------------   -----------
                       SPANISH PESETA--0.3%
                       ------------------------------------------------------------
   8,300,000           Spain (Government), 8.30%, 12/15/1998                               62,407
                       ------------------------------------------------------------   -----------
                       SWEDISH KRONA--0.2%
                       ------------------------------------------------------------
     400,000           Sweden, 6.00%, 2/9/2000                                             39,438
                       ------------------------------------------------------------   -----------
                       UNITED KINGDOM POUND--0.8%
                       ------------------------------------------------------------
     100,000           UK Conversion, 9.00%, 3/3/2000                                     166,945
                       ------------------------------------------------------------   -----------
                       TOTAL FOREIGN (IDENTIFIED COST, $1,478,442)                      1,618,547
                       ------------------------------------------------------------   -----------
                       TOTAL BONDS (IDENTIFIED COST, $5,545,562)                        5,758,189
                       ------------------------------------------------------------   -----------
</TABLE>

<TABLE>
<CAPTION>
 PRINCIPAL
   AMOUNT
- ------------           ------------------------------------------------------------
<C>            <C>     <S>                                                            <C>
CASH EQUIVALENTS--23.3%**
- -----------------------------------------------------------------------------------
                       TREASURY--12.8%
                       ------------------------------------------------------------
$  2,900,000           United States Treasury Bill, 6/22/1995 (IDENTIFIED COST,
                       $2,890,167)                                                      2,891,217
                       ------------------------------------------------------------   -----------
                       REPURCHASE AGREEMENTS--10.5%***
                       ------------------------------------------------------------
   2,355,000           J.P. Morgan & Co., Inc., 6.17%, dated 5/31/1995, due
                       6/1/1995
                       (AT AMORTIZED COST)                                              2,355,000
                       ------------------------------------------------------------   -----------
                       TOTAL CASH EQUIVALENTS                                           5,246,217
                       ------------------------------------------------------------   -----------
                       TOTAL INVESTMENTS (IDENTIFIED COST, $21,364,993)(B)            $22,298,226
                       ------------------------------------------------------------   -----------
</TABLE>


FEDERATED MANAGED AGGRESSIVE GROWTH FUND
- --------------------------------------------------------------------------------

The following acronym is used in this portfolio:

PLC--Public Limited Company

(a) Non-income producing.

(b) The cost for federal income tax purposes amounts to $21,364,993. The net
    unrealized appreciation on a federal tax cost basis amounts to $933,233, and
    is comprised of $1,282,853 appreciation and $349,620 depreciation at May 31,
    1995.

(c) On May 31, 1995, the Grand Union Company's plan of reorganization was
    confirmed by the U.S. Bankruptcy Court. The distribution of new securities
    in exchange for the Fund's notes is pending.

  + The Fund's overall exposure to utility stocks is 1.6%.

  * The Fund's overall exposure to stocks is 61.3%, after adjustment for the use
    of S & P 500 and S & P Midcap futures contracts.

 ** The Fund holds cash equivalents as collateral for the eight S & P 500
    futures contracts it bought with a market value of $2,133,400. Consequently,
    the Fund's exposure to large cap stocks is 27.4% of the Fund. The Fund holds
    cash equivalents as collateral for the five S & P Midcap futures contracts
    it bought with a market value of $475,250. Consequently, the Fund's exposure
    to small cap stocks is 17.6% of the Fund.

*** The repurchase agreement is fully collateralized by U.S. government and/or
    agency obligations. The investment in the repurchase agreement was through
    participation in a joint account with other Federated funds.

Note: The categories of investments are shown as a percentage of net assets
      ($22,483,282) at May 31, 1995.

(See Notes which are an integral part of the Financial Statements)


FEDERATED MANAGED AGGRESSIVE GROWTH FUND

STATEMENT OF ASSETS AND LIABILITIES
MAY 31, 1995 (UNAUDITED)
- --------------------------------------------------------------------------------

<TABLE>
<S>                                                                                  <C>            <C>
ASSETS:
- ------------------------------------------------------------------------------------------------
Investments in repurchase agreements, at amortized cost                              $ 2,355,000
- ----------------------------------------------------------------------------------
Investments in securities, at value (identified and tax cost, $19,009,993)            19,943,226
- ----------------------------------------------------------------------------------    ----------
    Total investments, at amortized cost and value (identified and tax cost, $21,364,993)           $22,298,226
- ------------------------------------------------------------------------------------------------
Cash denominated in foreign currencies (identified cost, $4,276)                                          3,035
- ------------------------------------------------------------------------------------------------
Cash                                                                                                      5,041
- ------------------------------------------------------------------------------------------------
Income receivable                                                                                       112,137
- ------------------------------------------------------------------------------------------------
Receivable for investments sold                                                                          98,332
- ------------------------------------------------------------------------------------------------
Receivable for shares sold                                                                               51,556
- ------------------------------------------------------------------------------------------------
Receivable for futures variation margin                                                                  42,775
- ------------------------------------------------------------------------------------------------
Receivable for foreign currency sold                                                                        867
- ------------------------------------------------------------------------------------------------
Other assets                                                                                                494
- ------------------------------------------------------------------------------------------------
Deferred expenses                                                                                        69,878
- ------------------------------------------------------------------------------------------------     ----------
    Total assets                                                                                     22,682,341
- ------------------------------------------------------------------------------------------------
LIABILITIES:
- ------------------------------------------------------------------------------------------------
Payable for investments purchased                                                        190,298
- ----------------------------------------------------------------------------------
Payable for shares redeemed                                                                5,675
- ----------------------------------------------------------------------------------
Payable for foreign currency purchased                                                       854
- ----------------------------------------------------------------------------------
Tax withholding liability                                                                  2,232
- ----------------------------------------------------------------------------------    ----------
    Total liabilities                                                                                   199,059
- ------------------------------------------------------------------------------------------------     ----------
NET ASSETS for 2,083,335 shares outstanding                                                         $22,483,282
- ------------------------------------------------------------------------------------------------     ----------
NET ASSETS CONSIST OF:
- ------------------------------------------------------------------------------------------------
Paid in capital                                                                                     $20,965,848
- ------------------------------------------------------------------------------------------------
Net unrealized appreciation (depreciation) of investments, translation of assets and liabilities
  in foreign currency, and futures contracts                                                          1,079,589
- ------------------------------------------------------------------------------------------------
Accumulated net realized gain (loss) on investments, foreign currency transactions, and futures
  contracts                                                                                             287,532
- ------------------------------------------------------------------------------------------------
Undistributed net investment income                                                                     150,313
- ------------------------------------------------------------------------------------------------     ----------
    Total Net Assets                                                                                $22,483,282
- ------------------------------------------------------------------------------------------------     ----------
NET ASSET VALUE, Offering Price, and Redemption Proceeds Per Share:
- ------------------------------------------------------------------------------------------------
Institutional Shares
($18,158,928 / 1,681,952 shares outstanding)                                                             $10.80
- ------------------------------------------------------------------------------------------------     ----------
Select Shares
($4,324,354 / 401,383 shares outstanding)                                                                $10.77
- ------------------------------------------------------------------------------------------------     ----------
</TABLE>

(See Notes which are an integral part of the Financial Statements)


FEDERATED MANAGED AGGRESSIVE GROWTH FUND

STATEMENT OF OPERATIONS
SIX MONTHS ENDED MAY 31, 1995 (UNAUDITED)
- --------------------------------------------------------------------------------

<TABLE>
<S>                                                                       <C>        <C>         <C>
INVESTMENT INCOME:
- ---------------------------------------------------------------------------------------------
Interest (net of foreign taxes withheld of $720)                                                 $  334,302
- ---------------------------------------------------------------------------------------------
Dividend (net of foreign taxes withheld of $4,230)                                                  112,973
- ---------------------------------------------------------------------------------------------    ----------
    Total income                                                                                    447,275
- ---------------------------------------------------------------------------------------------
EXPENSES:
- ---------------------------------------------------------------------------------------------
Investment advisory fee                                                              $ 72,462
- ---------------------------------------------------------------------------------
Administrative personnel and services fee                                              77,288
- ---------------------------------------------------------------------------------
Custodian and portfolio accounting fees                                                17,831
- ---------------------------------------------------------------------------------
Transfer agent and dividend disbursing agent fees and expenses                         23,411
- ---------------------------------------------------------------------------------
Legal fees                                                                              1,094
- ---------------------------------------------------------------------------------
Share registration costs                                                               15,276
- ---------------------------------------------------------------------------------
Printing and postage                                                                   24,732
- ---------------------------------------------------------------------------------
Insurance premiums                                                                      2,548
- ---------------------------------------------------------------------------------
Directors'/Trustees' fees                                                               1,250
- ---------------------------------------------------------------------------------
Auditing fees                                                                           6,000
- ---------------------------------------------------------------------------------
Shareholder services fee--Select Shares                                                 3,395
- ---------------------------------------------------------------------------------
Distribution services fee                                                              10,187
- ---------------------------------------------------------------------------------
Miscellaneous                                                                           7,274
- ---------------------------------------------------------------------------------    --------
    Total expenses                                                                    262,748
- ---------------------------------------------------------------------------------
Deduct--
- ---------------------------------------------------------------------------------
Waiver of investment advisory fee                                         $72,462
- -----------------------------------------------------------------------
Waiver of distribution services fee                                         3,396
- -----------------------------------------------------------------------
Reimbursement of other operating expenses                                  80,086     155,944
- -----------------------------------------------------------------------   -------    --------
    Net expenses                                                                                    106,804
- ---------------------------------------------------------------------------------------------    ----------
         Net investment income                                                                      340,471
- ---------------------------------------------------------------------------------------------    ----------
REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS, FOREIGN CURRENCY, AND FUTURES CONTRACTS:
- ---------------------------------------------------------------------------------------------
Net realized gain (loss) on investments, foreign currency transactions, and futures contracts
(identified cost basis)                                                                             254,802
- ---------------------------------------------------------------------------------------------
Net change in unrealized appreciation (depreciation) on investments, translation of assets
  and liabilities in foreign currency, and futures contracts                                      1,645,975
- ---------------------------------------------------------------------------------------------    ----------
    Net realized and unrealized gain (loss) on investments, foreign currency, and futures
    contracts                                                                                     1,900,777
- ---------------------------------------------------------------------------------------------    ----------
         Change in net assets resulting from operations                                          $2,241,248
- ---------------------------------------------------------------------------------------------    ----------
</TABLE>

(See Notes which are an integral part of the Financial Statements)


FEDERATED MANAGED AGGRESSIVE GROWTH FUND

STATEMENTS OF CHANGES IN NET ASSETS
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                 SIX MONTHS ENDED
                                                                   MAY 31, 1995           PERIOD ENDED
                                                                    (UNAUDITED)       NOVEMBER 30, 1994(A)
                                                                 -----------------    ---------------------
<S>                                                              <C>                  <C>
INCREASE (DECREASE) IN NET ASSETS:
- ----------------------------------------------------------------
OPERATIONS--
- ----------------------------------------------------------------
Net investment income                                               $   340,471            $   225,576
- ----------------------------------------------------------------
Net realized gain (loss) on investments, foreign currency
transactions, and futures contracts ($254,802 and $31,171 net
  gain, respectively, as computed for federal tax purposes)             254,802                 75,474
- ----------------------------------------------------------------
Net change in unrealized appreciation (depreciation) on
  investments, translation of assets and liabilities in foreign
currency, and futures contracts                                       1,645,975               (566,386)
- ----------------------------------------------------------------  -------------        ---------------
    Change in assets resulting from operations                        2,241,248               (265,336)
- ----------------------------------------------------------------  -------------        ---------------
DISTRIBUTIONS TO SHAREHOLDERS--
- ----------------------------------------------------------------
Distributions from net investment income:
- ----------------------------------------------------------------
  Institutional Shares                                                 (281,696)              (107,045)
- ----------------------------------------------------------------
  Select Shares                                                         (28,797)                (9,749)
- ----------------------------------------------------------------
Distributions from net realized gains:
- ----------------------------------------------------------------
  Institutional Shares                                                  (28,086)                    --
- ----------------------------------------------------------------
  Select Shares                                                          (3,092)                    --
- ----------------------------------------------------------------  -------------        ---------------
    Change in net assets resulting from distributions to
    shareholders                                                       (341,671)              (116,794)
- ----------------------------------------------------------------  -------------        ---------------
SHARE TRANSACTIONS--
- ----------------------------------------------------------------
Proceeds from sale of Shares                                          8,793,249             18,841,563
- ----------------------------------------------------------------
Net asset value of Shares issued to shareholders in payment of
distributions declared                                                  221,972                 54,330
- ----------------------------------------------------------------
Cost of Shares redeemed                                              (5,800,271)            (1,145,008)
- ----------------------------------------------------------------  -------------        ---------------
    Change in net assets resulting from Share transactions            3,214,950             17,750,885
- ----------------------------------------------------------------  -------------        ---------------
        Change in net assets                                          5,114,527             17,368,755
- ----------------------------------------------------------------
NET ASSETS:
- ----------------------------------------------------------------
Beginning of period                                                  17,368,755                     --
- ----------------------------------------------------------------  -------------        ---------------
End of period (including undistributed net investment income of
$150,313 and $120,335, respectively)                                $22,483,282            $17,368,755
- ----------------------------------------------------------------  -------------        ---------------
</TABLE>

(a) For the period from January 27, 1994 (start of business) to November 30,
1994.

(See Notes which are an integral part of the Financial Statements)


FEDERATED MANAGED AGGRESSIVE GROWTH FUND

FINANCIAL HIGHLIGHTS--INSTITUTIONAL SHARES
- --------------------------------------------------------------------------------
(FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD)

<TABLE>
<CAPTION>
                                                                   SIX MONTHS
                                                                     ENDED
                                                                  MAY 31, 1995        PERIOD ENDED
                                                                  (UNAUDITED)     NOVEMBER 30, 1994(A)
                                                                  ------------    ---------------------
<S>                                                               <C>             <C>
NET ASSET VALUE, BEGINNING OF PERIOD                                 $ 9.82              $ 10.00
- ---------------------------------------------------------------
INCOME FROM INVESTMENT OPERATIONS
- ---------------------------------------------------------------
  Net investment income                                                0.19                 0.17
- ---------------------------------------------------------------
  Net realized and unrealized gain (loss) on investments,
  foreign currency transactions, and futures contracts                 0.99                (0.25)
- ---------------------------------------------------------------   ---------        -------------
  Total from investment operations                                     1.18                (0.08)
- ---------------------------------------------------------------
LESS DISTRIBUTIONS
- ---------------------------------------------------------------
  Distributions to shareholders from net investment income            (0.18)               (0.10)
- ---------------------------------------------------------------
  Distributions from net realized gain                                (0.02)                  --
- ---------------------------------------------------------------   ---------        -------------
  Total from distributions                                            (0.20)                  --
- ---------------------------------------------------------------   ---------        -------------
NET ASSET VALUE, END OF PERIOD                                       $10.80              $  9.82
- ---------------------------------------------------------------   ---------        -------------
TOTAL RETURN (B)                                                      12.18%               (0.87%)
- ---------------------------------------------------------------
RATIOS TO AVERAGE NET ASSETS
- ---------------------------------------------------------------
  Expenses                                                             1.00%(c)             0.89%(c)
- ---------------------------------------------------------------
  Net investment income                                                3.63%(c)             3.42%(c)
- ---------------------------------------------------------------
  Expense waiver/reimbursement                                         1.58%(c)(d)           1.72%(c)(e)
- ---------------------------------------------------------------
SUPPLEMENTAL DATA
- ---------------------------------------------------------------
  Net assets, end of period (000 omitted)                           $18,159              $15,696
- ---------------------------------------------------------------
  Portfolio turnover rate                                                84%                  77%
- ---------------------------------------------------------------
</TABLE>

(a) Reflects operations for the period from May 25, 1994 (date of initial public
    investment) to November 30, 1994. For the period from January 27, 1994
    (start of business) to May 24, 1994, the Fund had no investment activity.

(b) Based on net asset value, which does not reflect the sales load or
    contingent deferred sales charge, if applicable.

(c) Computed on an annualized basis.

(d) This voluntary expense decrease is reflected in both the expense and net
    investment income ratios shown above.

(e) The Adviser waived $6,858 of the investment advisory fee, which represents
    0.11% of average net assets, to comply with certain state expense
    limitations. The remainder of the waiver/reimbursement was voluntary. This
    expense decrease is reflected in both the expense and net investment income
    ratios shown above.

(See Notes which are an integral part of the Financial Statements)


FEDERATED MANAGED AGGRESSIVE GROWTH FUND

FINANCIAL HIGHLIGHTS--SELECT SHARES
- --------------------------------------------------------------------------------
(FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD)

<TABLE>
<CAPTION>
                                                                   SIX MONTHS
                                                                     ENDED
                                                                  MAY 31, 1995        PERIOD ENDED
                                                                  (UNAUDITED)     NOVEMBER 30, 1994(A)
                                                                  ------------    ---------------------
<S>                                                               <C>             <C>
NET ASSET VALUE, BEGINNING OF PERIOD                                 $ 9.80              $ 10.00
- ---------------------------------------------------------------
INCOME FROM INVESTMENT OPERATIONS
- ---------------------------------------------------------------
  Net investment income                                                0.15                 0.13
- ---------------------------------------------------------------
  Net realized and unrealized gain (loss) on investments,
  foreign currency transactions, and futures contracts                 0.98                (0.25)
- ---------------------------------------------------------------   ---------        -------------
  Total from investment operations                                     1.13                (0.12)
- ---------------------------------------------------------------
LESS DISTRIBUTIONS
- ---------------------------------------------------------------
  Distributions to shareholders from net investment income            (0.14)               (0.08)
- ---------------------------------------------------------------
  Distributions from net realized gain                                (0.02)                  --
- ---------------------------------------------------------------   ---------        -------------
  Total from distributions                                            (0.16)                  --
- ---------------------------------------------------------------   ---------        -------------
NET ASSET VALUE, END OF PERIOD                                       $10.77              $  9.80
- ---------------------------------------------------------------   ---------        -------------
TOTAL RETURN (B)                                                      11.66%               (1.20%)
- ---------------------------------------------------------------
RATIOS TO AVERAGE NET ASSETS
- ---------------------------------------------------------------
  Expenses                                                             1.75%(c)             1.64%(c)
- ---------------------------------------------------------------
  Net investment income                                                2.87%(c)             2.67%(c)
- ---------------------------------------------------------------
  Expense waiver/reimbursement                                         1.83%(c)(d)           1.97%(c)(e)
- ---------------------------------------------------------------
SUPPLEMENTAL DATA
- ---------------------------------------------------------------
  Net assets, end of period (000 omitted)                            $4,324               $1,673
- ---------------------------------------------------------------
  Portfolio turnover rate                                                84%                  77%
- ---------------------------------------------------------------
</TABLE>

(a) Reflects operations for the period from May 25, 1994 (date of initial public
    investment) to November 30, 1994. For the period from January 27, 1994
    (start of business) to May 24, 1994, the Fund had no investment activity.

(b) Based on net asset value, which does not reflect the sales load or
    contingent deferred sales charge, if applicable.

(c) Computed on an annualized basis.

(d) This voluntary expense decrease is reflected in both the expense and net
    investment income ratios shown above.

(e) The Adviser waived $6,858 of the investment advisory fee, which represents
    0.11% of average net assets, to comply with certain state expense
    limitations. The remainder of the waiver/reimbursement was voluntary. This
    expense decrease is reflected in both the expense and net investment income
    ratios shown above.

(See Notes which are an integral part of the Financial Statements)


FEDERATED MANAGED AGGRESSIVE GROWTH FUND

NOTES TO FINANCIAL STATEMENTS
MAY 31, 1995 (UNAUDITED)
- --------------------------------------------------------------------------------
(1) ORGANIZATION

Managed Series Trust (the "Trust") is registered under the Investment Company
Act of 1940, as amended (the "Act"), as an open-end, management investment
company. The Trust consists of four diversified portfolios. The financial
statements included herein are only those of Federated Managed Aggressive Growth
Fund (the "Fund"). The financial statements of the other portfolio are presented
separately. The assets of each portfolio are segregated and a shareholder's
interest is limited to the portfolio in which shares are held. The Fund offers
two classes of shares: Institutional Shares (formerly, Institutional Service
Shares) and Select Shares. The Institutional Service Shares changed its name to
Institutional Shares effective June 30, 1995.

(2) SIGNIFICANT ACCOUNTING POLICIES

The following is a summary of significant accounting policies consistently
followed by the Fund in the preparation of its financial statements. These
policies are in conformity with generally accepted accounting principles.

     INVESTMENT VALUATIONS--U.S. government obligations are generally valued at
     the mean between the over-the-counter bid and asked prices as furnished by
     an independent pricing service. Listed equity securities are valued at the
     last sale price reported on national securities exchanges. Unlisted
     securities, bonds, corporate bonds and other fixed income securities are
     generally valued at the price provided by an independent pricing service.
     Short-term securities with remaining maturities of sixty days or less at
     the time of purchase may be valued at amortized cost, which approximates
     fair market value. Investments in other regulated investment companies are
     valued at net asset value.

     REPURCHASE AGREEMENTS--It is the policy of the Fund to require the
     custodian bank to take possession, to have legally segregated in the
     Federal Reserve Book Entry System, or to have segregated within the
     custodian bank's vault, all securities held as collateral under repurchase
     agreement transactions. Additionally, procedures have been established by
     the Fund to monitor, on a daily basis, the market value of each repurchase
     agreement's collateral to ensure that the value of collateral at least
     equals the repurchase price to be paid under the repurchase agreement
     transaction.

     The Fund will only enter into repurchase agreements with banks and other
     recognized financial institutions, such as broker/dealers, which are deemed
     by the Fund's adviser to be creditworthy pursuant to the guidelines and/or
     standards reviewed or established by the Board of Trustees (the
     "Trustees"). Risks may arise from the potential inability of counterparties
     to honor the terms of the repurchase agreement. Accordingly, the Fund could
     receive less than the repurchase price on the sale of collateral
     securities.


FEDERATED MANAGED AGGRESSIVE GROWTH FUND
- --------------------------------------------------------------------------------

     INVESTMENT INCOME, EXPENSES AND DISTRIBUTIONS--Dividend income and
     distributions to shareholders are recorded on the ex-dividend date.
     Interest income and expenses are accrued daily. Bond premium and discount,
     if applicable, are amortized as required by the Internal Revenue Code, as
     amended (the "Code").

     FOREIGN CURRENCY TRANSLATION--The accounting records of the Fund are
     maintained in U.S. dollars. All assets and liabilities denominated in
     foreign currencies ("FC") are translated into U.S. dollars based on the
     rate of exchange of such currencies against U.S. dollars on the date of
     valuation. Purchases and sales of securities, income and expenses are
     translated at the rate of exchange quoted on the respective date that such
     transactions are recorded. Differences between income and expense amounts
     recorded and collected or paid are adjusted when reported by the custodian
     bank. The Fund does not isolate that portion of the results of operations
     resulting from changes in foreign exchange rates on investments from the
     fluctuations arising from changes in market prices of securities held. Such
     fluctuations are included with the net realized and unrealized gain or loss
     from investments.

     Reported net realized foreign exchange gains or losses arise from sales and
     maturities of short-term securities, sales of FCs, currency gains or losses
     realized between the trade and settlement dates on securities transactions,
     the difference between the amounts of dividends, interest, and foreign
     withholding taxes recorded on the Fund's books, and the U.S. dollar
     equivalent of the amounts actually received or paid. Net unrealized foreign
     exchange gains and losses arise from changes in the value of assets and
     liabilities other than investments in securities at fiscal year end,
     resulting from changes in the exchange rate.

     FEDERAL TAXES--It is the Fund's policy to comply with the provisions of the
     Code applicable to regulated investment companies and to distribute to
     shareholders each year substantially all of its income. Accordingly, no
     provisions for federal tax are necessary. However, federal taxes may be
     imposed on the Fund upon the disposition of certain investments in Passive
     Foreign Investment Companies. Withholding taxes on foreign dividends have
     been provided for in accordance with the Fund's understanding of the
     applicable country's tax rules and rates.

     FUTURES CONTRACTS--Upon entering into a financial futures contract with a
     broker, the Fund is required to deposit in a segregated account an amount
     of cash or U.S. government securities equal to a percentage of the contract
     value. The Fund agrees to receive from or pay to the broker an amount of
     cash equal to a specific dollar amount times the difference between the
     closing value and the price at which the contract was made. On a daily
     basis, the value of the financial futures contract is determined and any
     difference between such value and the original futures contract value is
     reflected in the "daily variation margin" account. Daily variation margin
     adjustments, arising from this "marking to market" process, are recorded by
     the Fund as unrealized gains or losses.

     Risks of entering into futures contracts include the possibility that a
     change in the value of the contract may not correlate with changes in the
     value of the underlying securities. Risks may arise


FEDERATED MANAGED AGGRESSIVE GROWTH FUND
- --------------------------------------------------------------------------------

     from the inability of counterparties to perform under the terms of the
     contract. The Fund may decide to close its position on a contract at any
     time prior to the contract's expiration. When a contract is closed, the
     Fund recognizes a realized gain or loss. For the six months ended May 31,
     1995, the Fund had a realized gain of $139,909 on futures contracts.

     At May 31, 1995, the Fund had outstanding futures contracts as set forth
     below:

<TABLE>
<CAPTION>
                                                                                UNREALIZED
   EXPIRATION                  CONTRACTS TO                                    APPRECIATION
      DATE                   DELIVER/RECEIVE                   VALUE          (DEPRECIATION)
- -----------------   ----------------------------------   -----------------   -----------------
<S>                 <C>                                  <C>                 <C>
    June 1995            8 S&P 500 Index Futures               Long              $129,031
    June 1995           5 S&P Midcap Index Future              Long               15,775
                                                                                 ---------
     Net Unrealized Appreciation (Depreciation) on Futures Contracts             $144,806
                                                                                 ---------
</TABLE>

     WHEN-ISSUED AND DELAYED DELIVERY TRANSACTIONS--The Fund may engage in
     when-issued or delayed delivery transactions. The Fund records when-issued
     securities on the trade date and maintains security positions such that
     sufficient liquid assets will be available to make payment for the
     securities purchased. Securities purchased on a when-issued or delayed
     delivery basis are marked to market daily and begin earning interest on the
     settlement date.

     CONCENTRATION OF CREDIT RISK--The Fund invests in equity and fixed income
     securities of non-U.S. issuers. Although the Fund maintains a diversified
     investment portfolio, the political or economic developments within a
     particular country or region may have an adverse effect on the ability of
     domiciled issuers to meet their obligations. Additionally, political or
     economic developments may have an effect on the liquidity and volatility of
     portfolio securities and currency holdings.


FEDERATED MANAGED AGGRESSIVE GROWTH FUND
- --------------------------------------------------------------------------------

     At May 31, 1995, the foreign portion of the portfolio was diversified with
     the following industries:

<TABLE>
    <S>                                  <C>         <C>                                   <C>
    Agency                               2.3%        Finance                               0.5%
    Automotive                           0.7         Food & Drug Retailers                 0.2
    Banking                              2.5         Health Technology                     0.3
    Beverage & Tobacco                   0.3         Insurance                             0.6
    Broadcast Radio & TV                 0.2         Machinery & Equipment                 0.7
    Brokerage & Investment Houses        0.2         Pharmaceuticals                       0.4
    Building & Development               1.2         Manufacturing                         0.4
    Chemical                             0.2         Retailers                             1.1
    Clothing & Textiles                  0.2         Sovereign                             4.1
    Consumer Non-Durables                0.3         State/Provincial                      0.1
    Consumer Products                    0.2         Steel                                 0.2
    Diversified                          0.2         Supranational                         0.7
    Electric Utilities                   1.1         Telecommunications & Cellular         0.9
    Electronics & Electric               1.0         Utilities                             0.4
    Energy                               1.0
</TABLE>

     DEFERRED EXPENSES--The costs incurred by the Fund with respect to
     registration of its shares in its first fiscal year, excluding the initial
     expense of registering its shares, have been deferred and are being
     amortized using the straight-line method not to exceed a period of five
     years from the Fund's commencement date.

     OTHER--Investment transactions are accounted for on the trade date.

(3) SHARES OF BENEFICIAL INTEREST

The Declaration of Trust permits the Trustees to issue an unlimited number of
full and fractional shares of beneficial interest (without par value) for each
class of shares. Transactions in Fund shares were as follows:

<TABLE>
<CAPTION>
                                                              SIX MONTHS ENDED                 PERIOD ENDED
                                                                MAY 31, 1995               NOVEMBER 30, 1994(A)
                                                           -----------------------       ------------------------
                  INSTITUTIONAL SHARES                      SHARES       DOLLARS          SHARES        DOLLARS
- --------------------------------------------------------   --------    -----------       ---------    -----------
<S>                                                        <C>         <C>               <C>          <C>
Shares sold                                                 596,046    $ 6,055,671       1,703,344    $17,093,888
- --------------------------------------------------------
Shares issued to shareholders in payment of
distributions declared                                       20,503        203,518           4,919         49,959
- --------------------------------------------------------
Shares redeemed                                            (532,317)    (5,384,351)       (110,543)    (1,106,095)
- --------------------------------------------------------   --------     ----------        --------     ----------
  Net change resulting from Institutional Share
  transactions                                               84,232    $   874,838       1,597,720    $16,037,752
- --------------------------------------------------------   --------     ----------        --------     ----------
</TABLE>

(a) For the period from January 27, 1994 (start of business) to November 30,
    1994.


FEDERATED MANAGED AGGRESSIVE GROWTH FUND
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                              SIX MONTHS ENDED                 PERIOD ENDED
                                                                MAY 31, 1995               NOVEMBER 30, 1994(A)
                                                           -----------------------       ------------------------
                     SELECT SHARES                          SHARES       DOLLARS          SHARES        DOLLARS
- --------------------------------------------------------   --------    -----------       ---------    -----------
<S>                                                        <C>         <C>               <C>          <C>
Shares sold                                                 269,145    $ 2,737,578         174,124    $ 1,747,675
- --------------------------------------------------------
Shares issued to shareholders in payment of
distributions declared                                        1,857         18,454             431          4,371
- --------------------------------------------------------
Shares redeemed                                             (40,356)      (415,920)         (3,818)       (38,913)
- --------------------------------------------------------   --------     ----------        --------     ----------
  Net change resulting from Select Share transactions       230,646    $ 2,340,112         170,737    $ 1,713,133
- --------------------------------------------------------   --------     ----------        --------     ----------
    Total net change resulting from Fund Share
    transactions                                            314,878    $ 3,214,950       1,768,457    $17,750,885
- --------------------------------------------------------   --------     ----------        --------     ----------
</TABLE>

(a) For the period from January 27, 1994 (start of business) to November 30,
    1994.

(4) INVESTMENT ADVISORY FEE AND OTHER TRANSACTIONS WITH AFFILIATES

INVESTMENT ADVISORY FEE--Federated Management, the Fund's investment adviser,
(the "Adviser"), receives for its services an annual investment advisory fee
equal to .75 of 1% of the Fund's average daily net assets. The Adviser may
voluntarily choose to waive a portion of its fee and reimburse certain operating
expenses of the Fund. The Adviser can modify or terminate this voluntary waiver
and reimbursement at any time at its sole discretion.

ADMINISTRATIVE FEE--Federated Administrative Services ("FAS"), under the
Administrative Services Agreement, provides the Fund administrative personnel
and services. The FAS fee is based on the level of average aggregate daily net
assets of all funds advised by subsidiaries of Federated Investors for the
period. The administrative fee received during the period of the Administrative
Services Agreement shall be at least $125,000 per portfolio and $30,000 per each
additional class of shares.

DISTRIBUTION FEE--The Fund has adopted a Distribution Plan (the "Plan") pursuant
to Rule 12b-1 under the Act. Under the terms of the Plan, the Fund will
compensate Federated Securities Corp. ("FSC"), the principal distributor, from
the net assets of the Fund to finance activities intended to result in the sale
of the Fund's Select Shares. The Plan provides that the Fund may incur
distribution expenses up to .75 of 1% of the average daily net assets of the
Select Shares, annually, to compensate FSC. The distributor may voluntarily
choose to waive a portion of its fee. The distributor can modify or terminate
this voluntary waiver at any time at its sole discretion.

SHAREHOLDER SERVICES FEE--Under the terms of a Shareholder Services Agreement
with Federated Shareholder Services ("FSS"), the Fund will pay FSS up to .25 of
1% of average daily net assets of each class of shares for the period. This fee
is to obtain certain services for shareholders and to maintain the shareholder
accounts. For the six months ended May 31, 1995, Institutional Shares did not
incur a shareholder services fee.



FEDERATED MANAGED AGGRESSIVE GROWTH FUND
- --------------------------------------------------------------------------------

TRANSFER AGENT AND DIVIDEND DISBURSING AGENT FEES--Federated Services Company
("FServ") serves as transfer and dividend disbursing agent for the Fund. The fee
is based on the size, type, and number of accounts and transactions made by
shareholders.

ORGANIZATIONAL EXPENSES--Organizational expenses ($49,264) and start-up
administrative service expenses ($39,069) were initially borne by the Adviser.
The Fund has agreed to reimburse the Adviser for the organizational expenses and
start-up administrative expenses during the five year period following March 11,
1994 (date the Fund first became effective). For the six months ended May 31,
1995, the Fund paid $7,834 and $5,001, respectively, pursuant to this agreement.

GENERAL--Certain Officers and Trustees of the Fund are Officers and Directors or
Trustees of the above companies.

(5) INVESTMENT TRANSACTIONS

Purchases and sales of investments, excluding short-term securities, for the six
months ended May 31, 1995, were as follows:

<TABLE>
<S>                                                                               <C>
- -------------------------------------------------------------------------------
PURCHASES                                                                         $15,061,053
- -------------------------------------------------------------------------------   -----------
SALES                                                                             $13,159,639
- -------------------------------------------------------------------------------   -----------
</TABLE>


TRUSTEES                                        OFFICERS
- --------------------------------------------------------------------------------
John F. Donahue
                                           John F. Donahue
Thomas G. Bigley
                                             Chairman
John T. Conroy, Jr.
                                           Glen R. Johnson
                                             President
William J. Copeland
                                           J. Christopher Donahue
James E. Dowd
                                             Vice President
Lawrence D. Ellis, M.D.
                                           Richard B. Fisher
Edward L. Flaherty, Jr.
                                             Vice President
Glen R. Johnson
                                           Edward C. Gonzales
                                             Vice President and Treasurer
Peter E. Madden
                                           John W. McGonigle
Gregor F. Meyer
                                             Vice President and Secretary
John E. Murray, Jr.
                                           David M. Taylor
Wesley W. Posvar
                                             Assistant Treasurer
Marjorie P. Smuts
                                           G. Andrew Bonnewell
                                             Assistant Secretary

Mutual funds are not bank deposits or obligations, are not guaranteed by any
bank, and are not insured or guaranteed by the U.S. government, the Federal
Deposit Insurance Corporation, the Federal Reserve Board, or any other
government agency. Investment in mutual funds involves investment risk,
including possible loss of principal.

This report is authorized for distribution to prospective investors only when
preceded or accompanied by the Fund's prospectus which contains facts concerning
its objective and policies, management fees, expenses and other information.

                                                        FEDERATED

                                                    MANAGED GROWTH AND

                                                       INCOME FUND

                                                          [LOGO]

                ----------------------------------------------------------------

                ----------------------------------------------------------------

                ----------------------------------------------------------------

                                                    SEMI-ANNUAL REPORT

                                                     TO SHARESHOLDERS

                                                    Federated Managed
                                            Growth and Income Fund is part of
                                                  Managed Series Trust,
                                              a lifecycle investing program
                                                 from Federated Investors

                                                       MAY 31, 1995

     FEDERATED SECURITIES CORP.
(LOGO)
- ---------------------------------------------

     Distributor

     A subsidiary of FEDERATED INVESTORS

     FEDERATED INVESTORS TOWER
     PITTSBURGH, PA 15222-3779

     56166K404
     56166K305
     G00516-01 (7/95)

PRESIDENT'S MESSAGE
- --------------------------------------------------------------------------------

Dear Shareholder:

I am pleased to present the first Semi-Annual Report to Shareholders for
Federated Managed Growth and Income Fund. The report covers the six-month period
ended May 31, 1995, and includes the fund's Investment Review, Portfolio of
Investments and Financial Statements. In addition, separate Financial Highlights
tables have been included for both classes of shares of the fund ("Institutional
Shares" and "Select Shares").

The United States had the strongest stock market in the world in the first
quarter of 1995, and the fund's performance reflected this fact. Federated
Managed Growth and Income Fund had holdings in utility stocks, which showed good
gains, and in large-company domestic stocks, which performed extremely well as a
group.

The fund's net assets increased from $47.5 million on November 30, 1994 to $76.8
million on May 31, 1995. The fund's net asset value increased from $9.85 to
$10.67 per share for Institutional Shares and from $9.83 to $10.65 per share for
Select Shares. The fund paid dividends of $.25 per share for Institutional
Shares and $.21 for Select Shares over the six-month period.

Thank you for your confidence in Federated Managed Growth and Income Fund. As
always, we invite your comments and suggestions.

Sincerely,

Glen R. Johnson
President
July 15, 1995


INVESTMENT REVIEW
- --------------------------------------------------------------------------------

Financial markets were strong in the first half of 1995, and Federated Managed
Growth and Income Fund participated in the rallies. For the six months ended May
31, 1995, an investor in Institutional Shares experienced a total return of
11.02%*, while an investor in Select Shares received a total return of 10.66%*.
The strong financial markets were driven by changing investor expectations about
economic growth. Last year investors were concerned that the economy was on the
verge of overheating. They feared that only very high interest rates could
restrain economic growth and prevent an outburst of inflation. As growth
moderated in early 1995, investors began to realize that short-term interest
rates had risen sufficiently to brake the economy, and further near-term
restraint was unnecessary. Once investors realized that the economy was
decelerating, the bond market rally gathered strength, providing attractive
returns to fixed income investors.

The investment philosophy for the fund is based on the belief that over time an
investor with a diversified portfolio will achieve better returns with the same
risk or the same returns with lower risk than an investor in a single asset
class. By placing limits on the weights for each asset class in the portfolio,
the investment policy ensures proper diversification of the portfolio. Fund
management also believes that investors with diversified portfolios will do even
better if they hold above average positions in asset classes offering good
relative value. Therefore, fund management focuses on value in setting
allocations among the asset classes.

Unfortunately, strong rallies in the stock and bond markets reduced the
underlying value in both markets. The cornerstone of a value investment
philosophy is the belief that investors should take risks only when they are
paid to take those risks. Once the price becomes too rich in relationship to the
underlying fundamentals, an investor is no longer being paid to take risk and a
reduction in the exposure to that asset class is appropriate. Management of the
Federated Managed Growth and Income Fund believes that this is the case for both
stocks and bonds and, therefore, moved to defensive positions on both asset
classes late in the second quarter.

Since bond prices fall when interest rates rise, and 65% of the fund's net
assets are invested in bonds, controlling exposure to interest rate risk is
important to fund performance. As part of its risk control framework, the
duration of the bond portfolio is limited to the range of 3.0 to 5.0 years. This
duration range means that the sensitivity of the bond portfolio to interest rate
changes is similar to that of intermediate maturity bonds. Although bonds began
a bear market in October 1993, the fund adopted a more constructive outlook on
interest rates last summer, expecting that interest rates would fall. Interest
rates have declined substantially since then, as bonds enjoyed a very strong
countertrend rally. However, by late May, the countertrend bond rally had
proceeded far enough to restore risk to the bond market. Management believes
that further gains in bonds are likely to be limited, especially in comparison
to the potential losses once the bear market resumes. Therefore, the bond
duration of the portfolio was reduced to 3.5 years, a below average, but not
minimum, level. The fixed income portion

* Performance quoted represents past performance. Investment return and
  principal value will fluctuate, so that an investor's shares, when redeemed,
  may be worth more or less than their original cost.


- --------------------------------------------------------------------------------

of the fund is dominated by government bonds, both Treasury bonds and
mortgage-backed securities. Modest positions are also held in investment grade
corporates (7.6%), while only minor amounts are held in high yield and foreign
government bonds.

As fund management expected, the drop in long-term bond yields caused the stock
market to move to new all-time highs this year. Since the inception of the fund,
a mid-point allocation to equity reserves has been held and invested in
short-term debt. However, by early June, the severe overvaluation of the market
caused fund management to adopt a defensive position on the equity market. This
change involves raising equity reserves to 7.5%, with the increased allocation
coming from a reduction in the allocation to U.S. large company stocks. This
defensive position reflects management's belief that the equity market is
vulnerable to either stronger or weaker economic growth. While a stronger growth
environment would ease market concerns about recession, it would also lead to
renewed upward pressure on interest rates, which would in turn pressure stock
prices. In contrast, a weaker economy would put severe pressure on corporate
profits, which would also pressure stock prices. Either way, an overvalued stock
market is vulnerable and a 7.5% equity reserve position is appropriate.
Utilities are a substantial portion of the equity portion of the fund, because
that sector has an above average yield in comparison to industrial stocks at
this time, indicating good value in the utility sector.


FEDERATED MANAGED GROWTH AND INCOME FUND
PORTFOLIO OF INVESTMENTS
MAY 31, 1995 (UNAUDITED)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                         VALUE
                                                                                        IN U.S.
   SHARES                                                                               DOLLARS
- ------------        ---------------------------------------------------------------   -----------
<C>            <C>  <S>                                                               <C>
STOCKS--23.4%*
- -----------------------------------------------------------------------------------
                    LARGE COMPANY--9.1%**
                    ---------------------------------------------------------------
                    CONSUMER DURABLES--0.6%
                    ---------------------------------------------------------------
       2,800        Eastman Kodak Co.                                                 $   169,050
                    ---------------------------------------------------------------
       3,500        Ford Motor Co.                                                        102,375
                    ---------------------------------------------------------------
       8,275        Mattel, Inc.                                                          206,875
                    ---------------------------------------------------------------   -----------
                    Total                                                                 478,300
                    ---------------------------------------------------------------   -----------
                    CONSUMER NON-DURABLES--1.0%
                    ---------------------------------------------------------------
       1,700        Avon Products, Inc.                                                   114,537
                    ---------------------------------------------------------------
       4,400        IBP, Inc.                                                             165,000
                    ---------------------------------------------------------------
       2,800        Philip Morris Cos., Inc.                                              204,050
                    ---------------------------------------------------------------
       3,500        Reebok International, Ltd.                                            117,250
                    ---------------------------------------------------------------
      21,700        RJR Nabisco Holdings Corp., Conv. Pfd., Series C                      132,912
                    ---------------------------------------------------------------   -----------
                    Total                                                                 733,749
                    ---------------------------------------------------------------   -----------
                    CONSUMER SERVICES--0.1%
                    ---------------------------------------------------------------
       1,200        Gannett Co., Inc.                                                      64,200
                    ---------------------------------------------------------------   -----------
                    ELECTRONIC TECHNOLOGY--1.3%
                    ---------------------------------------------------------------
       3,800        Hewlett-Packard Co.                                                   251,275
                    ---------------------------------------------------------------
       1,000        Intel Corp.                                                           112,250
                    ---------------------------------------------------------------
       1,000        International Business Machines Corp.                                  93,250
                    ---------------------------------------------------------------
       2,100    (a) Litton Industries, Inc.                                                80,850
                    ---------------------------------------------------------------
       3,400        Lockheed Martin Corp.                                                 202,300
                    ---------------------------------------------------------------
       2,000        Raytheon Co.                                                          155,000
                    ---------------------------------------------------------------
       2,900        Rockwell International Corp.                                          132,312
                    ---------------------------------------------------------------   -----------
                    Total                                                               1,027,237
                    ---------------------------------------------------------------   -----------
</TABLE>


FEDERATED MANAGED GROWTH AND INCOME FUND
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                         VALUE
                                                                                        IN U.S.
   SHARES                                                                               DOLLARS
- ------------        ---------------------------------------------------------------   -----------
<C>            <C>  <S>                                                               <C>
STOCKS--CONTINUED
- -----------------------------------------------------------------------------------
                    LARGE COMPANY--CONTINUED
                    ---------------------------------------------------------------
                    ENERGY MINERALS--0.9%
                    ---------------------------------------------------------------
       2,200        Burlington Resources, Inc.                                        $    91,300
                    ---------------------------------------------------------------
       3,700        Chevron Corp.                                                         181,762
                    ---------------------------------------------------------------
       2,000        Mapco, Inc.                                                           117,750
                    ---------------------------------------------------------------
       2,300        Texaco, Inc.                                                          157,550
                    ---------------------------------------------------------------
       6,000        USX Marathon Group, Inc.                                              119,250
                    ---------------------------------------------------------------   -----------
                    Total                                                                 667,612
                    ---------------------------------------------------------------   -----------
                    FINANCE--1.5%
                    ---------------------------------------------------------------
       1,900        American Express Co.                                                   67,687
                    ---------------------------------------------------------------
       1,600        AMLI Residential Properties Trust, REIT                                30,600
                    ---------------------------------------------------------------
       3,200        Bank of Boston Corp.                                                  116,800
                    ---------------------------------------------------------------
       3,100        Citicorp                                                              165,850
                    ---------------------------------------------------------------
       2,300        Dean Witter, Discover & Co.                                           109,537
                    ---------------------------------------------------------------
       1,100        First Interstate Bancorp                                               92,400
                    ---------------------------------------------------------------
       3,648        Mellon Bank Corp.                                                     155,952
                    ---------------------------------------------------------------
       1,600        NationsBank Corp.                                                      90,600
                    ---------------------------------------------------------------
       2,200        Providian Corp.                                                        80,025
                    ---------------------------------------------------------------
       1,000    (a) The PMI Group, Inc.                                                    40,875
                    ---------------------------------------------------------------
       4,700        Travelers Group, Inc.                                                 198,575
                    ---------------------------------------------------------------   -----------
                    Total                                                               1,148,901
                    ---------------------------------------------------------------   -----------
                    HEALTH TECHNOLOGY--0.6%
                    ---------------------------------------------------------------
       2,400        American Home Products Corp.                                          176,700
                    ---------------------------------------------------------------
       2,300        Becton, Dickinson & Co.                                               132,250
                    ---------------------------------------------------------------
       2,300        Bristol-Myers Squibb Co.                                              152,662
                    ---------------------------------------------------------------   -----------
                    Total                                                                 461,612
                    ---------------------------------------------------------------   -----------
</TABLE>


FEDERATED MANAGED GROWTH AND INCOME FUND
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                         VALUE
                                                                                        IN U.S.
   SHARES                                                                               DOLLARS
- ------------        ---------------------------------------------------------------   -----------
<C>            <C>  <S>                                                               <C>
STOCKS--CONTINUED
- -----------------------------------------------------------------------------------
                    LARGE COMPANY--CONTINUED
                    ---------------------------------------------------------------
                    INDUSTRIAL SERVICES--0.2%
                    ---------------------------------------------------------------
       4,600        Baker Hughes, Inc.                                                $   103,500
                    ---------------------------------------------------------------
       1,600    (a) Western Atlas, Inc.                                                    72,200
                    ---------------------------------------------------------------   -----------
                    Total                                                                 175,700
                    ---------------------------------------------------------------   -----------
                    NON-ENERGY MINERALS--0.3%
                    ---------------------------------------------------------------
       3,500        Phelps Dodge Corp.                                                    192,937
                    ---------------------------------------------------------------   -----------
                    PROCESS INDUSTRIES--0.5%
                    ---------------------------------------------------------------
       2,200        Du Pont (E.I.) de Nemours & Co.                                       149,325
                    ---------------------------------------------------------------
       1,600        Eastman Chemical Co.                                                   96,000
                    ---------------------------------------------------------------
       5,500        Praxair, Inc.                                                         136,812
                    ---------------------------------------------------------------   -----------
                    Total                                                                 382,137
                    ---------------------------------------------------------------   -----------
                    PRODUCER MANUFACTURING--1.0%
                    ---------------------------------------------------------------
       1,500        Caterpillar, Inc.                                                      90,375
                    ---------------------------------------------------------------
         900        Deere & Co.                                                            77,850
                    ---------------------------------------------------------------
       2,400    (a) FMC Corp.                                                             154,500
                    ---------------------------------------------------------------
       2,100        General Electric Co.                                                  121,800
                    ---------------------------------------------------------------
       1,100        Loews Corp.                                                           130,762
                    ---------------------------------------------------------------
       3,200        Textron, Inc.                                                         194,800
                    ---------------------------------------------------------------   -----------
                    Total                                                                 770,087
                    ---------------------------------------------------------------
                    RETAIL TRADE--0.4%
                    ---------------------------------------------------------------
       4,600        American Stores Co.                                                   120,175
                    ---------------------------------------------------------------
       3,700        Sears, Roebuck & Co.                                                  208,587
                    ---------------------------------------------------------------   -----------
                    Total                                                                 328,762
                    ---------------------------------------------------------------   -----------
                    TECHNOLOGY SERVICES--0.3%
                    ---------------------------------------------------------------
       4,800        General Motors Corp., Class E                                         204,000
                    ---------------------------------------------------------------   -----------
</TABLE>


FEDERATED MANAGED GROWTH AND INCOME FUND
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                         VALUE
                                                                                        IN U.S.
   SHARES                                                                               DOLLARS
- ------------        ---------------------------------------------------------------   -----------
<C>            <C>  <S>                                                               <C>
STOCKS--CONTINUED
- -----------------------------------------------------------------------------------
                    LARGE COMPANY--CONTINUED
                    ---------------------------------------------------------------
                    UTILITIES--0.4%+
                    ---------------------------------------------------------------
       3,500        AT&T Corp.                                                        $   177,625
                    ---------------------------------------------------------------
       1,900        Enron Corp.                                                            69,350
                    ---------------------------------------------------------------
       4,400        MCI Communications Corp.                                               89,100
                    ---------------------------------------------------------------   -----------
                    Total                                                                 336,075
                    ---------------------------------------------------------------   -----------
                    TOTAL LARGE COMPANY (IDENTIFIED COST, $6,087,894)                   6,971,309
                    ---------------------------------------------------------------   -----------
                    SMALL COMPANY--2.1%**
                    ---------------------------------------------------------------
                    COMMERCIAL SERVICES--0.1%
                    ---------------------------------------------------------------
       1,300        Castle (A.M.) & Co.                                                    19,662
                    ---------------------------------------------------------------
         700    (a) CDI Corp                                                               15,662
                    ---------------------------------------------------------------
       1,300    (a) Comdata Holdings Corp.                                                 16,250
                    ---------------------------------------------------------------
         600    (a) Devon Group, Inc.                                                      16,125
                    ---------------------------------------------------------------
       1,000    (a) Super Rite Foods Holdings Corp.                                        16,000
                    ---------------------------------------------------------------   -----------
                    Total                                                                  83,699
                    ---------------------------------------------------------------   -----------
                    CONSUMER DURABLES--0.1%
                    ---------------------------------------------------------------
         400        Barnes Group, Inc.                                                     17,050
                    ---------------------------------------------------------------
         800    (a) Champion Enterprises, Inc.                                             13,400
                    ---------------------------------------------------------------
         900        Coachmen Industries, Inc.                                              12,375
                    ---------------------------------------------------------------
         800    (a) Cobra Golf, Inc.                                                       21,600
                    ---------------------------------------------------------------
         400        Harman International Industries, Inc.                                  14,450
                    ---------------------------------------------------------------
         800        Standard Motor Products, Inc.                                          15,800
                    ---------------------------------------------------------------
         500        Toro Co.                                                               13,813
                    ---------------------------------------------------------------   -----------
                    Total                                                                 108,488
                    ---------------------------------------------------------------   -----------
</TABLE>


FEDERATED MANAGED GROWTH AND INCOME FUND
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                         VALUE
                                                                                        IN U.S.
   SHARES                                                                               DOLLARS
- ------------        ---------------------------------------------------------------   -----------
<C>            <C>  <S>                                                               <C>
STOCKS--CONTINUED
- -----------------------------------------------------------------------------------
                    SMALL COMPANY--CONTINUED
                    ---------------------------------------------------------------
                    CONSUMER NON-DURABLES--0.0%
                    ---------------------------------------------------------------
         600        Hudson Foods, Inc., Class A                                       $     8,250
                    ---------------------------------------------------------------
       1,300    (a) Mondavi Robert Corp., Class A                                          21,938
                    ---------------------------------------------------------------   -----------
                    Total                                                                  30,188
                    ---------------------------------------------------------------   -----------
                    CONSUMER SERVICES--0.1%
                    ---------------------------------------------------------------
         500        Plenum Publishing Corp.                                                16,250
                    ---------------------------------------------------------------
         501        Pulitzer Publishing Co.                                                21,355
                    ---------------------------------------------------------------
         800    (a) United Video Satellite Group, Inc., Class A                            20,800
                    ---------------------------------------------------------------   -----------
                    Total                                                                  58,405
                    ---------------------------------------------------------------   -----------
                    ELECTRONIC TECHNOLOGY--0.3%
                    ---------------------------------------------------------------
       1,050    (a) Burr Brown Corp.                                                       23,625
                    ---------------------------------------------------------------
         400    (a) Electronics for Imaging, Inc.                                          18,350
                    ---------------------------------------------------------------
       1,300        GenCorp, Inc.                                                          16,738
                    ---------------------------------------------------------------
         700    (a) International Rectifier Corp.                                          18,813
                    ---------------------------------------------------------------
         400    (a) Kemet Corp.                                                            19,200
                    ---------------------------------------------------------------
         900    (a) SCI Systems, Inc.                                                      18,675
                    ---------------------------------------------------------------
         700    (a) Tech-Sym Corp.                                                         18,025
                    ---------------------------------------------------------------
         500        Tektronix, Inc.                                                        23,000
                    ---------------------------------------------------------------
         300    (a) Tencor Instruments                                                     20,175
                    ---------------------------------------------------------------
         400        Watkins Johnson Co.                                                    17,900
                    ---------------------------------------------------------------   -----------
                    Total                                                                 194,501
                    ---------------------------------------------------------------   -----------
                    ENERGY MINERALS--0.1%
                    ---------------------------------------------------------------
         500        Penn Virginia Corp.                                                    16,000
                    ---------------------------------------------------------------
       1,200        Phoenix Resource Cos., Inc.                                            38,550
                    ---------------------------------------------------------------   -----------
                    Total                                                                  54,550
                    ---------------------------------------------------------------   -----------
</TABLE>


FEDERATED MANAGED GROWTH AND INCOME FUND
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                         VALUE
                                                                                        IN U.S.
   SHARES                                                                               DOLLARS
- ------------        ---------------------------------------------------------------   -----------
<C>            <C>  <S>                                                               <C>
STOCKS--CONTINUED
- -----------------------------------------------------------------------------------
                    SMALL COMPANY--CONTINUED
                    ---------------------------------------------------------------
                    FINANCE--0.5%
                    ---------------------------------------------------------------
       1,000    (a) Acceptance Insurance Cos., Inc.                                   $    14,000
                    ---------------------------------------------------------------
         600        Allied Group, Inc.                                                     17,025
                    ---------------------------------------------------------------
         500        American Bankers Insurance Group, Inc.                                 14,750
                    ---------------------------------------------------------------
         800    (a) American Travellers Corp.                                              14,400
                    ---------------------------------------------------------------
         400        Associated Banc Corp.                                                  15,000
                    ---------------------------------------------------------------
         600        Bankers First Corp.                                                    16,200
                    ---------------------------------------------------------------
         600        Centura Banks, Inc.                                                    15,525
                    ---------------------------------------------------------------
       1,500        City National Corp.                                                    16,687
                    ---------------------------------------------------------------
         400        Cullen Frost Bankers, Inc.                                             15,800
                    ---------------------------------------------------------------
       1,600        CWM Mortgage Holdings, Inc.                                            18,600
                    ---------------------------------------------------------------
         900        Foothill Group, Inc., Class A                                          22,275
                    ---------------------------------------------------------------
       2,200        Hibernia Corp., Class A                                                18,425
                    ---------------------------------------------------------------
         500        Irwin Financial Corp.                                                  16,688
                    ---------------------------------------------------------------
         600        Money Stores, Inc.                                                     18,525
                    ---------------------------------------------------------------
         600    (a) Mutual Assurance, Inc.                                                 16,050
                    ---------------------------------------------------------------
       1,000        North Fork Bancorp, Inc.                                               17,750
                    ---------------------------------------------------------------
       1,200        Peoples Heritage Financial Group                                       17,250
                    ---------------------------------------------------------------
         500        Protective Life Corp.                                                  24,813
                    ---------------------------------------------------------------
         500        Queens County Bancorp, Inc.                                            16,250
                    ---------------------------------------------------------------
         900    (a) St. Francis Capital Corp.                                              17,213
                    ---------------------------------------------------------------
         600        Student Loan Corp.                                                     15,525
                    ---------------------------------------------------------------
         800        Webb (Del) Corp.                                                       17,400
                    ---------------------------------------------------------------
         300        WestAmerica Bancorporation                                             10,650
                    ---------------------------------------------------------------   -----------
                    Total                                                                 386,801
                    ---------------------------------------------------------------   -----------
</TABLE>


FEDERATED MANAGED GROWTH AND INCOME FUND
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                         VALUE
                                                                                        IN U.S.
   SHARES                                                                               DOLLARS
- ------------        ---------------------------------------------------------------   -----------
<C>            <C>  <S>                                                               <C>
STOCKS--CONTINUED
- -----------------------------------------------------------------------------------
                    SMALL COMPANY--CONTINUED
                    ---------------------------------------------------------------
                    HEALTH SERVICES--0.1%
                    ---------------------------------------------------------------
       1,200        Bindley Western Industries, Inc.                                  $    18,600
                    ---------------------------------------------------------------
         900    (a) Maxicare Health Plans, Inc.                                            13,838
                    ---------------------------------------------------------------
         800    (a) Sun Healthcare Group, Inc.                                             13,300
                    ---------------------------------------------------------------
         700    (a) United American Healthcare Corp.                                       12,163
                    ---------------------------------------------------------------   -----------
                    Total                                                                  57,901
                    ---------------------------------------------------------------   -----------
                    HEALTH TECHNOLOGY--0.1%
                    ---------------------------------------------------------------
       1,800    (a) AMSCO International, Inc.                                              22,500
                    ---------------------------------------------------------------
         600    (a) Bio Rad Laboratories, Inc., Class A                                    18,000
                    ---------------------------------------------------------------
       2,200        Kinetic Concepts, Inc.                                                 15,400
                    ---------------------------------------------------------------   -----------
                    Total                                                                  55,900
                    ---------------------------------------------------------------   -----------
                    INDUSTRIAL SERVICES--0.1%
                    ---------------------------------------------------------------
         400        Butler Manufacturing Co.                                               16,200
                    ---------------------------------------------------------------
       4,400    (a) EnviroSource, Inc.                                                     17,600
                    ---------------------------------------------------------------
         800        Granite Construction, Inc.                                             17,200
                    ---------------------------------------------------------------
       1,000    (a) Western Waste Industries                                               19,250
                    ---------------------------------------------------------------   -----------
                    Total                                                                  70,250
                    ---------------------------------------------------------------   -----------
                    NON-ENERGY MINERALS--0.1%
                    ---------------------------------------------------------------
       1,000        Brush Wellman, Inc.                                                    21,750
                    ---------------------------------------------------------------
       1,000    (a) Magma Copper Co.                                                       14,375
                    ---------------------------------------------------------------
         500        Texas Industries, Inc.                                                 18,813
                    ---------------------------------------------------------------   -----------
                    Total                                                                  54,938
                    ---------------------------------------------------------------   -----------
                    PROCESS INDUSTRIES--0.1%
                    ---------------------------------------------------------------
         700    (a) Bush Boake Allen, Inc.                                                 19,862
                    ---------------------------------------------------------------
         600        Chesapeake Corp.                                                       17,100
                    ---------------------------------------------------------------
         500    (a) Cytec Industries, Inc.                                                 18,438
                    ---------------------------------------------------------------
</TABLE>


FEDERATED MANAGED GROWTH AND INCOME FUND
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                         VALUE
                                                                                        IN U.S.
   SHARES                                                                               DOLLARS
- ------------        ---------------------------------------------------------------   -----------
<C>            <C>  <S>                                                               <C>
STOCKS--CONTINUED
- -----------------------------------------------------------------------------------
                    SMALL COMPANY--CONTINUED
                    ---------------------------------------------------------------
                    PROCESS INDUSTRIES--CONTINUED
                    ---------------------------------------------------------------
         600        First Mississippi Corp.                                           $    13,875
                    ---------------------------------------------------------------
         300        Pittway Corp., Class A                                                 13,425
                    ---------------------------------------------------------------
         400        Springs Industries, Inc., Class A                                      15,750
                    ---------------------------------------------------------------   -----------
                    Total                                                                  98,450
                    ---------------------------------------------------------------   -----------
                    PRODUCER MANUFACTURING--0.1%
                    ---------------------------------------------------------------
         600        AGCO Corp.                                                             22,725
                    ---------------------------------------------------------------
         300        Blount, Inc., Class A                                                  11,362
                    ---------------------------------------------------------------
         600        Borg-Warner Automotive, Inc.                                           15,225
                    ---------------------------------------------------------------
       1,200        Brenco, Inc.                                                           15,300
                    ---------------------------------------------------------------
         800        JLG Industries, Inc.                                                   20,200
                    ---------------------------------------------------------------
         300        NACCO Industries, Inc., Class A                                        18,000
                    ---------------------------------------------------------------
         900    (a) NCI Building System, Inc.                                              14,738
                    ---------------------------------------------------------------   -----------
                    Total                                                                 117,550
                    ---------------------------------------------------------------   -----------
                    RETAIL TRADE--0.1%
                    ---------------------------------------------------------------
       1,500    (a) Bon-Ton Stores, Inc.                                                   15,562
                    ---------------------------------------------------------------
         900    (a) Friedmans, Inc., Class A                                               16,313
                    ---------------------------------------------------------------
         900    (a) Regis Corp., Minnesota                                                 15,750
                    ---------------------------------------------------------------
       1,500    (a) Rhodes, Inc.                                                           12,938
                    ---------------------------------------------------------------
         800    (a) Waban, Inc.                                                            11,700
                    ---------------------------------------------------------------
       1,100        Wolohan Lumber Co.                                                     14,988
                    ---------------------------------------------------------------
       1,300    (a) Zale Corp.                                                             15,031
                    ---------------------------------------------------------------   -----------
                    Total                                                                 102,282
                    ---------------------------------------------------------------   -----------
                    TECHNOLOGY SERVICES--0.1%
                    ---------------------------------------------------------------
         578    (a) Bell Industries, Inc.                                                  11,045
                    ---------------------------------------------------------------
       1,900        Computer Language Research, Inc.                                       16,862
                    ---------------------------------------------------------------
</TABLE>


FEDERATED MANAGED GROWTH AND INCOME FUND
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                         VALUE
                                                                                        IN U.S.
   SHARES                                                                               DOLLARS
- ------------        ---------------------------------------------------------------   -----------
<C>            <C>  <S>                                                               <C>
STOCKS--CONTINUED
- -----------------------------------------------------------------------------------
                    SMALL COMPANY--CONTINUED
                    ---------------------------------------------------------------
                    TECHNOLOGY SERVICES--CONTINUED
                    ---------------------------------------------------------------
       2,600    (a) Computervision Corp.                                              $    14,625
                    ---------------------------------------------------------------
         900    (a) Frame Technology Corp.                                                 22,050
                    ---------------------------------------------------------------   -----------
                    Total                                                                  64,582
                    ---------------------------------------------------------------   -----------
                    TRANSPORTATION--0.0%
                    ---------------------------------------------------------------
         500    (a) Landstar System, Inc.                                                  13,250
                    ---------------------------------------------------------------   -----------
                    UTILITIES--0.1%+
                    ---------------------------------------------------------------
       1,300        Central Maine Power Co.                                                15,275
                    ---------------------------------------------------------------
         500        Eastern Enterprises                                                    15,000
                    ---------------------------------------------------------------
       1,300    (a) Public Service Co. New Mexico                                          18,525
                    ---------------------------------------------------------------
         500        St. Joseph Light & Power Co.                                           14,688
                    ---------------------------------------------------------------
       1,100    (a) U.S. Long Distance Corp.                                               16,500
                    ---------------------------------------------------------------   -----------
                    Total                                                                  79,988
                    ---------------------------------------------------------------   -----------
                    TOTAL SMALL COMPANY (IDENTIFIED COST, $1,494,344)                   1,631,723
                    ---------------------------------------------------------------   -----------
                    UTILITY--9.6%+
                    ---------------------------------------------------------------
                    ELECTRIC UTILITIES--3.2%
                    ---------------------------------------------------------------
       6,400        Baltimore Gas & Electric Co.                                          166,400
                    ---------------------------------------------------------------
       8,421        Cinergy Corp.                                                         224,209
                    ---------------------------------------------------------------
       6,500        CMS Energy Corp.                                                      156,812
                    ---------------------------------------------------------------
       7,400        DPL, Inc.                                                             162,800
                    ---------------------------------------------------------------
       7,050        DQE, Inc.                                                             172,725
                    ---------------------------------------------------------------
       5,000        Florida Progress Corp.                                                159,375
                    ---------------------------------------------------------------
       4,200        FPL Group, Inc.                                                       164,850
                    ---------------------------------------------------------------
       5,200        General Public Utilities                                              156,000
                    ---------------------------------------------------------------
       4,900        NIPSCO Industries, Inc.                                               169,050
                    ---------------------------------------------------------------
       7,900        Pacifcorp                                                             156,025
                    ---------------------------------------------------------------
</TABLE>


FEDERATED MANAGED GROWTH AND INCOME FUND
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                         VALUE
                                                                                        IN U.S.
   SHARES                                                                               DOLLARS
- ------------        ---------------------------------------------------------------   -----------
<C>            <C>  <S>                                                               <C>
STOCKS--CONTINUED
- -----------------------------------------------------------------------------------
                    UTILITY--CONTINUED
                    ---------------------------------------------------------------
                    ELECTRIC UTILITIES--CONTINUED
                    ---------------------------------------------------------------
       5,800        Peco Energy Co.                                                   $   163,125
                    ---------------------------------------------------------------
       7,200        Pinnacle West Capital Corp.                                           165,600
                    ---------------------------------------------------------------
       7,300        Southern Co.                                                          161,513
                    ---------------------------------------------------------------
       5,400        Utilicorp United, Inc.                                                153,900
                    ---------------------------------------------------------------
       4,800        Western Resources, Inc.                                               151,200
                    ---------------------------------------------------------------   -----------
                    Total                                                               2,483,584
                    ---------------------------------------------------------------   -----------
                    MAJOR U.S. TELECOMMUNICATIONS--4.4%
                    ---------------------------------------------------------------
       9,900        Ameritech Corp.                                                       439,312
                    ---------------------------------------------------------------
       8,200        AT&T Corp.                                                            416,150
                    ---------------------------------------------------------------
       7,800        Bell Atlantic Corp.                                                   434,850
                    ---------------------------------------------------------------
       7,000        BellSouth Corp.                                                       429,625
                    ---------------------------------------------------------------
      12,500        GTE Corp.                                                             417,187
                    ---------------------------------------------------------------
      14,000        Pacific Telesis Group                                                 374,500
                    ---------------------------------------------------------------
      10,100        SBC Communications, Inc.                                              454,500
                    ---------------------------------------------------------------
      10,200        U.S. West, Inc.                                                       420,750
                    ---------------------------------------------------------------   -----------
                    Total                                                               3,386,874
                    ---------------------------------------------------------------   -----------
                    NATURAL GAS DISTRIBUTION--0.6%
                    ---------------------------------------------------------------
       2,900        Consolidated Natural Gas Co.                                          115,637
                    ---------------------------------------------------------------
       6,200        MCN Corp.                                                             116,250
                    ---------------------------------------------------------------
       4,600        Pacific Enterprises                                                   116,150
                    ---------------------------------------------------------------
       5,900        UGI Corp.                                                             123,900
                    ---------------------------------------------------------------   -----------
                    Total                                                                 471,937
                    ---------------------------------------------------------------   -----------
                    OIL/GAS TRANSMISSION--0.8%
                    ---------------------------------------------------------------
       3,500        Enron Corp.                                                           127,750
                    ---------------------------------------------------------------
       6,000        Panhandle Eastern Corp.                                               150,750
                    ---------------------------------------------------------------
</TABLE>


FEDERATED MANAGED GROWTH AND INCOME FUND
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                         VALUE
                                                                                        IN U.S.
   SHARES                                                                               DOLLARS
- ------------        ---------------------------------------------------------------   -----------
<C>            <C>  <S>                                                               <C>
STOCKS--CONTINUED
- -----------------------------------------------------------------------------------
                    UTILITY--CONTINUED
                    ---------------------------------------------------------------
                    OIL/GAS TRANSMISSION--CONTINUED
                    ---------------------------------------------------------------
       3,700        Sonat, Inc.                                                       $   121,638
                    ---------------------------------------------------------------
       5,000        Williams Companies, Inc.                                              170,000
                    ---------------------------------------------------------------   -----------
                    Total                                                                 570,138
                    ---------------------------------------------------------------   -----------
                    OTHER TELEPHONE/COMMUNICATIONS--0.6%
                    ---------------------------------------------------------------
      12,400        Southern New England Telecommunications                               416,950
                    ---------------------------------------------------------------   -----------
                    TOTAL UTILITIES (IDENTIFIED COST, $6,902,286)                       7,329,483
                    ---------------------------------------------------------------   -----------
                    FOREIGN EQUITY--2.6%
                    ---------------------------------------------------------------
                    AUSTRALIA--0.1%
                    ---------------------------------------------------------------
       2,200        Broken Hill Proprietary Co., Ltd.                                      27,873
                    ---------------------------------------------------------------
       6,400        Publishing & Broadcasting                                              18,663
                    ---------------------------------------------------------------   -----------
                    Total                                                                  46,536
                    ---------------------------------------------------------------   -----------
                    BELGIUM--0.0%
                    ---------------------------------------------------------------
         300        Delhaize-Le Lion                                                       14,008
                    ---------------------------------------------------------------   -----------
                    DENMARK--0.0%
                    ---------------------------------------------------------------
         200        Novo-Nordisk                                                           21,236
                    ---------------------------------------------------------------   -----------
                    FINLAND--0.0%
                    ---------------------------------------------------------------
         200        Kone Corp. 'B'                                                         24,244
                    ---------------------------------------------------------------   -----------
                    FRANCE--0.1%
                    ---------------------------------------------------------------
         100        Carrefour Supermarche                                                  49,441
                    ---------------------------------------------------------------
         400        Elf Aquitaine                                                          32,329
                    ---------------------------------------------------------------
         100        LVMH (Moet-Hennessy)                                                   19,006
                    ---------------------------------------------------------------   -----------
                    Total                                                                 100,776
                    ---------------------------------------------------------------   -----------
</TABLE>


FEDERATED MANAGED GROWTH AND INCOME FUND
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                         VALUE
                                                                                        IN U.S.
   SHARES                                                                               DOLLARS
- ------------        ---------------------------------------------------------------   -----------
<C>            <C>  <S>                                                               <C>
STOCKS--CONTINUED
- -----------------------------------------------------------------------------------
                    FOREIGN EQUITY--CONTINUED
                    ---------------------------------------------------------------
                    GERMANY--0.2%
                    ---------------------------------------------------------------
          50        Allianz AG Holding                                                $    90,568
                    ---------------------------------------------------------------
          50        Daimler Benz AG                                                        24,216
                    ---------------------------------------------------------------
          50        Siemens AG                                                             23,774
                    ---------------------------------------------------------------   -----------
                    Total                                                                 138,558
                    ---------------------------------------------------------------   -----------
                    HONG KONG--0.1%
                    ---------------------------------------------------------------
       5,400        Cheung Kong Holdings                                                   26,598
                    ---------------------------------------------------------------
       1,800        HSBC Holdings PLC                                                      23,386
                    ---------------------------------------------------------------
       5,000        Hutchison Whampoa                                                      25,274
                    ---------------------------------------------------------------   -----------
                    Total                                                                  75,258
                    ---------------------------------------------------------------   -----------
                    INVESTMENT COMPANIES--0.1%
                    ---------------------------------------------------------------
       2,400        France Growth Fund, Inc.                                               24,900
                    ---------------------------------------------------------------
       1,500        Italy Fund, Inc.                                                       12,750
                    ---------------------------------------------------------------
       2,000    (a) Swiss Helvetia Fund                                                    43,000
                    ---------------------------------------------------------------   -----------
                    Total                                                                  80,650
                    ---------------------------------------------------------------   -----------
                    ITALY--0.0%
                    ---------------------------------------------------------------
         500        Assicurazioni Generali                                                 12,123
                    ---------------------------------------------------------------
       5,000        Telecom Italia                                                         13,098
                    ---------------------------------------------------------------   -----------
                    Total                                                                  25,221
                    ---------------------------------------------------------------   -----------
                    JAPAN--1.1%
                    ---------------------------------------------------------------
       2,000        Asahi Bank, Ltd.                                                       24,815
                    ---------------------------------------------------------------
       1,000        Bank of Tokyo, Ltd., Tokyo                                             17,725
                    ---------------------------------------------------------------
       1,000        Dai-Ichi Kangyo Bank, Ltd., Tokyo                                      18,907
                    ---------------------------------------------------------------
       3,000        Fuji Bank, Ltd., Tokyo                                                 68,774
                    ---------------------------------------------------------------
       2,000        Hitachi, Ltd.                                                          19,309
                    ---------------------------------------------------------------
       2,000        Industrial Bank of Japan, Ltd., Tokyo                                  58,139
                    ---------------------------------------------------------------
</TABLE>


FEDERATED MANAGED GROWTH AND INCOME FUND
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                         VALUE
                                                                                        IN U.S.
   SHARES                                                                               DOLLARS
- ------------        ---------------------------------------------------------------   -----------
<C>            <C>  <S>                                                               <C>
STOCKS--CONTINUED
- -----------------------------------------------------------------------------------
                    FOREIGN EQUITY--CONTINUED
                    ---------------------------------------------------------------
                    JAPAN--CONTINUED
                    ---------------------------------------------------------------
       1,000        Ito Yokado Co.                                                    $    52,939
                    ---------------------------------------------------------------
       1,000        Kansai Electric Power                                                  26,352
                    ---------------------------------------------------------------
       4,000        Kawasaki Heavy Industries                                              15,031
                    ---------------------------------------------------------------
       3,000        Kirin Brewery Co., Ltd.                                                34,564
                    ---------------------------------------------------------------
       1,000        Matsushita Electric Industrial Co.                                     15,480
                    ---------------------------------------------------------------
       1,000        Mitsubishi Bank                                                        23,870
                    ---------------------------------------------------------------
       2,000        Mitsubishi Corp.                                                       22,877
                    ---------------------------------------------------------------
       4,000        Mitsubishi Heavy Industries                                            27,462
                    ---------------------------------------------------------------
       1,000        Mitsubishi Trust & Banking                                             16,189
                    ---------------------------------------------------------------
       3,000        Mitsukoshi, Ltd.                                                       24,886
                    ---------------------------------------------------------------
       3,000        Nippon Steel Co.                                                       10,777
                    ---------------------------------------------------------------
           7        Nippon Telegraph & Telephone Corp.                                     57,903
                    ---------------------------------------------------------------
       1,000        Nomura Securities, Co., Ltd.                                           17,962
                    ---------------------------------------------------------------
       1,000        Sakura Bank, Ltd., Tokyo                                               11,935
                    ---------------------------------------------------------------
       1,000        Seven-Eleven Japan                                                     73,855
                    ---------------------------------------------------------------
       1,000        Sony Corp.                                                             48,213
                    ---------------------------------------------------------------
       1,000        Sumitomo Bank, Ltd., Osaka                                             20,798
                    ---------------------------------------------------------------
       6,000        Sumitomo Heavy Industries                                              19,923
                    ---------------------------------------------------------------
       2,000        Takeda Chemical Industries                                             26,706
                    ---------------------------------------------------------------
       3,000        Tokio Marine & Fire                                                    34,387
                    ---------------------------------------------------------------
       1,000        Tokyo Electric Power                                                   31,669
                    ---------------------------------------------------------------
       3,000        Toshiba Corp.                                                          18,895
                    ---------------------------------------------------------------
       1,000        Toyota Motor Corp.                                                     19,380
                    ---------------------------------------------------------------   -----------
                    Total                                                                 859,722
                    ---------------------------------------------------------------   -----------
</TABLE>


FEDERATED MANAGED GROWTH AND INCOME FUND
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                         VALUE
                                                                                        IN U.S.
   SHARES                                                                               DOLLARS
- ------------        ---------------------------------------------------------------   -----------
<C>            <C>  <S>                                                               <C>
STOCKS--CONTINUED
- -----------------------------------------------------------------------------------
                    FOREIGN EQUITY--CONTINUED
                    ---------------------------------------------------------------
                    MALAYSIA--0.1%
                    ---------------------------------------------------------------
       3,000        Telekom Malaysia                                                  $    23,007
                    ---------------------------------------------------------------
       5,000        Tenaga Nasional Berhad                                                 20,694
                    ---------------------------------------------------------------   -----------
                    Total                                                                  43,701
                    ---------------------------------------------------------------   -----------
                    NETHERLANDS--0.1%
                    ---------------------------------------------------------------
         500        Philips Electronics                                                    19,914
                    ---------------------------------------------------------------
         200        Royal Dutch Petroleum Co.                                              25,350
                    ---------------------------------------------------------------
         200        Unilever NV-Cert                                                       25,161
                    ---------------------------------------------------------------   -----------
                    Total                                                                  70,425
                    ---------------------------------------------------------------   -----------
                    SINGAPORE--0.0%
                    ---------------------------------------------------------------
      10,000        Singapore Telecommunications, Ltd.                                     20,388
                    ---------------------------------------------------------------   -----------
                    SPAIN--0.0%
                    ---------------------------------------------------------------
         500        Empresa Nac de Electridad                                              23,933
                    ---------------------------------------------------------------   -----------
                    SWEDEN--0.1%
                    ---------------------------------------------------------------
         400        Ericsson LM B-F                                                        28,622
                    ---------------------------------------------------------------   -----------
                    SWITZERLAND--0.1%
                    ---------------------------------------------------------------
          50        Nestle SA                                                              50,493
                    ---------------------------------------------------------------
          50        Sandoz AG                                                              33,519
                    ---------------------------------------------------------------   -----------
                    Total                                                                  84,012
                    ---------------------------------------------------------------   -----------
                    UNITED KINGDOM--0.5%
                    ---------------------------------------------------------------
       3,000        Barclays PLC                                                           32,158
                    ---------------------------------------------------------------
       7,000        British Petroleum PLC                                                  49,357
                    ---------------------------------------------------------------
       4,000        British Telecom PLC                                                    25,091
                    ---------------------------------------------------------------
       7,000        Coats Viyella PLC                                                      23,845
                    ---------------------------------------------------------------
       3,000        Eastern Electricity PLC                                                30,586
                    ---------------------------------------------------------------
       5,000        Glaxo Wellcome PLC                                                     57,645
                    ---------------------------------------------------------------
</TABLE>


FEDERATED MANAGED GROWTH AND INCOME FUND
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
 SHARES OR                                                                               VALUE
 PRINCIPAL                                                                              IN U.S.
   AMOUNT                                                                               DOLLARS
- ------------        ---------------------------------------------------------------   -----------
<C>           <C>   <S>
STOCKS--CONTINUED
- -----------------------------------------------------------------------------------
                    FOREIGN EQUITY--CONTINUED
                    ---------------------------------------------------------------
                    UNITED KINGDOM--CONTINUED
                    ---------------------------------------------------------------
       5,000        Hanson PLC                                                        $    19,017
                    ---------------------------------------------------------------
       4,000        Marks & Spencer PLC                                                    26,362
                    ---------------------------------------------------------------
       3,000        Midlands Electricity PLC                                               30,491
                    ---------------------------------------------------------------
       2,000        RMC Group PLC                                                          35,048
                    ---------------------------------------------------------------
       4,000        Williams Holdings PLC                                                  21,216
                    ---------------------------------------------------------------
       6,000        Wolseley PLC                                                           34,969
                    ---------------------------------------------------------------   -----------
                    Total                                                                 385,785
                    ---------------------------------------------------------------   -----------
                    TOTAL FOREIGN EQUITY (IDENTIFIED COST, $2,023,760)                  2,043,075
                    ---------------------------------------------------------------   -----------
                    TOTAL STOCKS (IDENTIFIED COST, $16,508,284)                        17,975,590
                    ---------------------------------------------------------------   -----------
BONDS--64.9%
- -----------------------------------------------------------------------------------
                    TREASURY--32.3%
                    ---------------------------------------------------------------
$ 24,700,000        United States Treasury Note, 6.125%, 5/15/1998
                    (IDENTIFIED COST $24,628,601)                                      24,832,886
                    ---------------------------------------------------------------   -----------
                    MORTGAGE BACKED SECURITIES--17.1%
                    ---------------------------------------------------------------
                    GOVERNMENT AGENCY--17.1%
                    ---------------------------------------------------------------
     394,764        Federal Home Loan Mortgage Corporation, Pool C801177, 7.50%,
                    5/1/2024                                                              396,485
                    ---------------------------------------------------------------
     262,408        Federal Home Loan Mortgage Corporation, Pool D54720, 7.00%,
                    7/1/2024                                                              257,158
                    ---------------------------------------------------------------
     495,951        Federal Home Loan Mortgage Corporation, Pool E00348, 8.00%,
                    11/1/2009                                                             510,512
                    ---------------------------------------------------------------
     387,317        Federal Home Loan Mortgage Corporation, Pool E20105, 7.00%,
                    4/1/2009                                                              389,730
                    ---------------------------------------------------------------
     737,786        Federal Home Loan Mortgage Corporation, Pool E58069, 7.00%,
                    4/1/2009                                                              742,382
                    ---------------------------------------------------------------
     478,453        Federal Home Loan Mortgage Corporation, Pool G40136, 8.00%,
                    3/1/2002                                                              491,305
                    ---------------------------------------------------------------
</TABLE>


FEDERATED MANAGED GROWTH AND INCOME FUND
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                         VALUE
 PRINCIPAL                                                                              IN U.S.
   AMOUNT                                                                               DOLLARS
- ------------        ---------------------------------------------------------------   -----------
<C>            <C>  <S>                                                               <C>
BONDS--CONTINUED
- -----------------------------------------------------------------------------------
                    MORTGAGE BACKED SECURITIES--CONTINUED
                    ---------------------------------------------------------------
                    GOVERNMENT AGENCY--CONTINUED
                    ---------------------------------------------------------------
$    518,045        Federal National Mortgage Association, Pool 250083, 7.00%,
                    7/1/2024                                                          $   509,943
                    ---------------------------------------------------------------
   1,203,083        Federal National Mortgage Association, Pool 250197, 9.50%,
                    10/1/2024                                                           1,260,591
                    ---------------------------------------------------------------
     220,073        Federal National Mortgage Association, Pool 278507, 7.50%,
                    6/1/2009                                                              224,609
                    ---------------------------------------------------------------
   1,010,109        Federal National Mortgage Association, Pool 286192, 6.50%,
                    6/1/2009                                                              998,412
                    ---------------------------------------------------------------
     511,747        Federal National Mortgage Association, Pool 303073, 8.00%,
                    11/1/2024                                                             523,896
                    ---------------------------------------------------------------
     248,226        Federal National Mortgage Association, Pool 305742, 8.50%,
                    2/1/2025                                                              256,678
                    ---------------------------------------------------------------
     240,213        Government National Mortgage Association, Pool 379445, 7.50%,
                    5/15/2024                                                             241,861
                    ---------------------------------------------------------------
   1,100,235        Government National Mortgage Association, Pool 380656, 8.00%,
                    11/15/2024                                                          1,128,071
                    ---------------------------------------------------------------
   1,827,012        Government National Mortgage Association, Pool 386246, 8.50%,
                    10/15/2024                                                          1,902,358
                    ---------------------------------------------------------------
     249,177        Government National Mortgage Association, Pool 390279, 7.00%,
                    8/15/2024                                                             245,357
                    ---------------------------------------------------------------
   3,040,773        Government National Mortgage Association, Pool 391406, 7.50%,
                    4/15/2024                                                           3,061,633
                    ---------------------------------------------------------------   -----------
                    TOTAL MORTGAGE-BACKED SECURITIES (IDENTIFIED COST, $12,715,066)    13,140,981
                    ---------------------------------------------------------------   -----------
                    HIGH YIELD--2.7%
                    ---------------------------------------------------------------
                    AUTOMOTIVE--0.1%
                    ---------------------------------------------------------------
      50,000        Aftermarket Technology Co., Sr. Sub. Note, 12.00%, 8/1/2004            53,500
                    ---------------------------------------------------------------
      50,000        Exide Corp., Sr. Note, 10.00%, 4/15/2005                               51,312
                    ---------------------------------------------------------------   -----------
                    Total                                                                 104,812
                    ---------------------------------------------------------------   -----------
                    BANKING--0.1%
                    ---------------------------------------------------------------
      75,000        First Nationwide Holdings, Sr. Note, 12.25%, 5/15/2001                 80,625
                    ---------------------------------------------------------------   -----------
</TABLE>


FEDERATED MANAGED GROWTH AND INCOME FUND
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                         VALUE
 PRINCIPAL                                                                              IN U.S.
   AMOUNT                                                                               DOLLARS
- ------------        ---------------------------------------------------------------   -----------
<C>            <C>  <S>                                                               <C>
BONDS--CONTINUED
- -----------------------------------------------------------------------------------
                    HIGH YIELD--CONTINUED
                    ---------------------------------------------------------------
                    BROADCASTING RADIO & T.V.--0.2%
                    ---------------------------------------------------------------
$    125,000        SCI Television, Inc., Sr. Secd. Note, 11.00%, 6/30/2005           $   132,188
                    ---------------------------------------------------------------   -----------
                    CABLE TELEVISION--0.2%
                    ---------------------------------------------------------------
     125,000        Continental Cablevision, Sr. Deb., 9.50%, 8/1/2013                    127,188
                    ---------------------------------------------------------------
      50,000        Rogers Cablesystems Ltd., Sr. Secd. 2nd Priority Note, 10.00%,
                    3/15/2005                                                              50,812
                    ---------------------------------------------------------------   -----------
                    Total                                                                 178,000
                    ---------------------------------------------------------------   -----------
                    CHEMICALS & PLASTICS--0.3%
                    ---------------------------------------------------------------
     125,000        Arcadian Partners L.P., Sr. Note, Series B, 10.75%, 5/1/2005          130,000
                    ---------------------------------------------------------------
     100,000    (a) G-I Holdings, Sr. Disc. Note, 10/1/1998                                69,500
                    ---------------------------------------------------------------   -----------
                    Total                                                                 199,500
                    ---------------------------------------------------------------   -----------
                    CLOTHING & TEXTILES--0.2%
                    ---------------------------------------------------------------
     125,000        Westpoint Stevens, Inc., Sr. Sub., Deb., 9.375%, 12/15/2005           123,125
                    ---------------------------------------------------------------   -----------
                    CONGLOMERATES--0.1%
                    ---------------------------------------------------------------
      75,000        Sherritt Gordon Ltd., Sr. Note, 9.75%, 4/1/2003                        75,375
                    ---------------------------------------------------------------   -----------
                    CONSUMER PRODUCTS--0.0%
                    ---------------------------------------------------------------
      50,000        Playtex Family Products Corp., Sr. Sub. Note, 9.00%, 12/15/2003        47,875
                    ---------------------------------------------------------------   -----------
                    CONTAINER & GLASS PRODUCTS--0.1%
                    ---------------------------------------------------------------
     100,000        Owens Illinois, Inc., Sr. Sub Note, 9.75%, 8/15/2004                  102,500
                    ---------------------------------------------------------------   -----------
                    ECOLOGICAL SERVICES & EQUIPMENT--0.1%
                    ---------------------------------------------------------------
      50,000        Mid-American Waste Systems, Inc., Sr. Sub Note, 12.25%,
                    2/15/2003                                                              51,375
                    ---------------------------------------------------------------   -----------
                    FOOD & DRUG RETAILERS--0.2%
                    ---------------------------------------------------------------
     125,000        Pathmark Stores, Inc., Sr. Sub. Note, 9.625%, 5/1/2003                122,813
                    ---------------------------------------------------------------
      50,000        Ralph's Grocery Co., Sr. Note, 10.45%, 6/15/2004                       50,000
                    ---------------------------------------------------------------   -----------
                    Total                                                                 172,813
                    ---------------------------------------------------------------   -----------
</TABLE>


FEDERATED MANAGED GROWTH AND INCOME FUND
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                         VALUE
 PRINCIPAL                                                                              IN U.S.
   AMOUNT                                                                               DOLLARS
- ------------        ---------------------------------------------------------------   -----------
<C>            <C>  <S>                                                               <C>
BONDS--CONTINUED
- -----------------------------------------------------------------------------------
                    HIGH YIELD--CONTINUED
                    ---------------------------------------------------------------
                    FOOD SERVICES--0.2%
                    ---------------------------------------------------------------
$    125,000        Flagstar Corp., Sr. Note, 10.875%, 12/1/2002                      $   116,250
                    ---------------------------------------------------------------   -----------
                    FOREST PRODUCTS--0.2%
                    ---------------------------------------------------------------
     125,000        Stone Container Corp., Sr. Note, 9.875%, 2/1/2001                     125,313
                    ---------------------------------------------------------------   -----------
                    HEALTHCARE--0.1%
                    ---------------------------------------------------------------
      50,000        National Medical, Sr. Sub. Note, 10.125%, 3/1/2005                     52,938
                    ---------------------------------------------------------------   -----------
                    OIL & GAS--0.0%
                    ---------------------------------------------------------------
      50,000        Falcon Drilling Co., Inc., Sr Note, 9.75%, 1/15/2001                   48,750
                    ---------------------------------------------------------------   -----------
                    RETAILERS--0.1%
                    ---------------------------------------------------------------
     125,000        Brylane Capital Corp., Sr. Sub. Note, 10.00%, 9/1/2003                122,187
                    ---------------------------------------------------------------   -----------
                    STEEL--0.0%
                    ---------------------------------------------------------------
      50,000        GS Technologies Operating Co., Inc., Sr. Note, 12.00%, 9/1/2004        50,375
                    ---------------------------------------------------------------   -----------
                    SURFACE TRANSPORTATION--0.1%
                    ---------------------------------------------------------------
      50,000        Gearbulk Holding Limited, Sr. Note, 11.25%, 12/1/2004                  53,500
                    ---------------------------------------------------------------   -----------
                    TELECOMMUNICATIONS & CELLULAR--0.2%
                    ---------------------------------------------------------------
     125,000    (a) NEXTEL Communications, Inc., Sr. Disc. Note, 0/11.50%, 9/1/2003        71,875
                    ---------------------------------------------------------------
      75,000    (a) PanAmSat Corp., Sr. Sub. Disc. Note, 8/1/2003                          54,000
                    ---------------------------------------------------------------   -----------
                    Total                                                                 125,875
                    ---------------------------------------------------------------   -----------
                    UTILITIES--0.2%
                    ---------------------------------------------------------------
     150,000    (a) California Energy Co., Sr. Disc. Note, 1/15/2004                      126,750
                    ---------------------------------------------------------------   -----------
                    TOTAL HIGH YIELD (IDENTIFIED COST, $2,035,602)                      2,090,126
                    ---------------------------------------------------------------   -----------
</TABLE>


FEDERATED MANAGED GROWTH AND INCOME FUND
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                         VALUE
 PRINCIPAL                                                                              IN U.S.
   AMOUNT                                                                               DOLLARS
- ------------        ---------------------------------------------------------------   -----------
<C>            <C>  <S>                                                               <C>
BONDS--CONTINUED
- -----------------------------------------------------------------------------------
                    INVESTMENT GRADE--7.6%
                    ---------------------------------------------------------------
                    BANKING--0.8%
                    ---------------------------------------------------------------
$    300,000        Chase Manhattan Corp., Medium Term Note, 9.00%, 2/24/1999         $   323,196
                    ---------------------------------------------------------------
     250,000        Crestar Financial Corp., Sub. Note, 8.75%, 11/15/2004                 276,568
                    ---------------------------------------------------------------   -----------
                    Total                                                                 599,764
                    ---------------------------------------------------------------   -----------
                    BEVERAGE & TOBACCO--0.6%
                    ---------------------------------------------------------------
     250,000        Philip Morris Cos., Inc., Deb., 6.00%, 7/15/2001                      238,973
                    ---------------------------------------------------------------
     250,000        RJR Nabisco, Inc., Note, 9.25%, 8/5/2013                              254,845
                    ---------------------------------------------------------------   -----------
                    Total                                                                 493,818
                    ---------------------------------------------------------------   -----------
                    CONGOLOMERATES--0.4%
                    ---------------------------------------------------------------
     250,000        Leucadia National Corp., Sr. Sub., 10.375%, 6/15/2002                 271,250
                    ---------------------------------------------------------------   -----------
                    FINANCE-AUTOMOTIVE--0.5%
                    ---------------------------------------------------------------
     250,000        Ford Motor Credit, Medium Term Note, 5.32%, 9/15/1998                 241,953
                    ---------------------------------------------------------------
     150,000        GMAC, Medium Term Note, 7.25%, 4/30/1999                              152,907
                    ---------------------------------------------------------------   -----------
                    Total                                                                 394,860
                    ---------------------------------------------------------------   -----------
                    FINANCE-RETAIL--0.2%
                    ---------------------------------------------------------------
     150,000        Household Finance Corp., Deb., 6.45%, 2/1/2009                        141,749
                    ---------------------------------------------------------------   -----------
                    FINANCIAL INTERMEDIARIES--1.4%
                    ---------------------------------------------------------------
     225,000        American General Corp., S.F. Deb., 9.625%, 2/1/2018                   249,511
                    ---------------------------------------------------------------
     250,000        Equitable Cos., Inc., Sr. Note, 9.00%, 12/15/2004                     277,563
                    ---------------------------------------------------------------
     250,000        Lehman Brothers, Note, 5.04%, 12/15/1996                              244,265
                    ---------------------------------------------------------------
     300,000        Merrill Lynch & Co., Inc., Medium Term Note, 7.25%, 6/14/2004         302,649
                    ---------------------------------------------------------------   -----------
                    Total                                                               1,073,988
                    ---------------------------------------------------------------   -----------
                    FOOD & DRUG RETAILERS--0.3%
                    ---------------------------------------------------------------
     200,000        Hook-Superx, Sr. Note, 10.125%, 6/1/2002                              213,020
                    ---------------------------------------------------------------   -----------
                    FOOD PRODUCTS--0.4%
                    ---------------------------------------------------------------
     500,000    (a) Grand Metropolitain Investment Corp., 0%, 1/6/2004                    275,230
                    ---------------------------------------------------------------   -----------
</TABLE>


FEDERATED MANAGED GROWTH AND INCOME FUND
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                         VALUE
 PRINCIPAL                                                                              IN U.S.
   AMOUNT                                                                               DOLLARS
- ------------        ---------------------------------------------------------------   -----------
<C>            <C>  <S>                                                               <C>
BONDS--CONTINUED
- -----------------------------------------------------------------------------------
                    INVESTMENT GRADE--CONTINUED
                    ---------------------------------------------------------------
                    GOVERNMENT AGENCY--0.6%
                    ---------------------------------------------------------------
$    250,000        Salliemae, Medium Term Note, 7.66%, 3/16/1998                     $   252,838
                    ---------------------------------------------------------------
     200,000        Tennessee Valley Authority, 7.318%, 5/31/1999                         202,450
                    ---------------------------------------------------------------   -----------
                    Total                                                                 455,288
                    ---------------------------------------------------------------   -----------
                    INSURANCE--0.3%
                    ---------------------------------------------------------------
     250,000        Sunamerica, Inc., Medium Term Note, 6.58%, 1/15/2002                  242,823
                    ---------------------------------------------------------------   -----------
                    OIL & GAS--0.3%
                    ---------------------------------------------------------------
     225,000        Occidental Petroleum, Sr. Note, 11.75%, 3/15/2011                     244,355
                    ---------------------------------------------------------------   -----------
                    PRINTING & PUBLISHING--0.3%
                    ---------------------------------------------------------------
     250,000        News America Holdings, Sr. Note, 7.50%, 3/1/2000                      255,915
                    ---------------------------------------------------------------   -----------
                    SOVEREIGN GOVERNMENT--0.8%
                    ---------------------------------------------------------------
     300,000    (b) Freeport Terminal (Malta), Gtd. Global Note, 7.50%, 3/29/2004         307,338
                    ---------------------------------------------------------------
     100,000        Quebec Hydro, Deb., 7.375%, 2/1/2003                                  102,518
                    ---------------------------------------------------------------
     200,000        Republic of South Africa, Global Bond Deb., 9.625%, 12/15/1999        202,689
                    ---------------------------------------------------------------   -----------
                    Total                                                                 612,545
                    ---------------------------------------------------------------   -----------
                    UTILITIES--0.7%
                    ---------------------------------------------------------------
     200,000        Duke Power Co., 1st Mtg. Note, 7.00%, 9/1/2005                        202,490
                    ---------------------------------------------------------------
     200,000        Gulf States Utilities, FMB, 6.75%, 10/1/1998                          198,776
                    ---------------------------------------------------------------
     125,000        Pedernales Electric Coop, 10.875%                                     139,788
                    ---------------------------------------------------------------   -----------
                    Total                                                                 541,054
                    ---------------------------------------------------------------   -----------
                    TOTAL INVESTMENT GRADE (IDENTIFIED COST, $5,583,733)                5,815,659
                    ---------------------------------------------------------------   -----------
                    OTHER CORPORATE--0.1%
                    ---------------------------------------------------------------
                    ELECTRONICS & ELECTRIC--0.1%
                    ---------------------------------------------------------------
      80,000    (a) General Instrument Corp., Conv. Jr. Sub. Note, 5.00%, 6/15/2000
                    (IDENTIFIED COST, $108,600)                                           109,623
                    ---------------------------------------------------------------   -----------
</TABLE>


FEDERATED MANAGED GROWTH AND INCOME FUND
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
  FOREIGN                                                                                VALUE
  CURRENCY                                                                              IN U.S.
 PAR AMOUNT                                                                             DOLLARS
- ------------        ---------------------------------------------------------------   -----------
<C>            <C>  <S>                                                               <C>
BONDS--CONTINUED
- -----------------------------------------------------------------------------------
                    FOREIGN--5.0%
                    ---------------------------------------------------------------
                    AUSTRALIAN DOLLAR--0.1%
                    ---------------------------------------------------------------
     100,000        State Bank of New South Wales, Deb., 12.25%, 2/26/2001            $    82,462
                    ---------------------------------------------------------------   -----------
                    BELGIAN FRANC--0.2%
                    ---------------------------------------------------------------
   3,200,000        Belgian Govt., Foreign Gov't. Guarantee, 10.00%, 4/5/1996             114,548
                    ---------------------------------------------------------------
   2,000,000        Belgium Kingdom, 7.75%, 10/15/2004                                     71,034
                    ---------------------------------------------------------------   -----------
                    Total                                                                 185,582
                    ---------------------------------------------------------------   -----------
                    CANADIAN DOLLAR--0.3%
                    ---------------------------------------------------------------
     250,000        Ontario Hydro, 9.00%, 6/24/2002                                       190,484
                    ---------------------------------------------------------------   -----------
                    DENMARK KRONE--0.2%
                    ---------------------------------------------------------------
     800,000        Denmark, 8.00%, 5/15/2003                                             144,881
                    ---------------------------------------------------------------   -----------
                    FRENCH FRANC--0.2%
                    ---------------------------------------------------------------
     850,000        France O.A.T., 8.50%, 11/25/2002                                      182,798
                    ---------------------------------------------------------------   -----------
                    DEUTSCHE MARK--1.2%
                    ---------------------------------------------------------------
     300,000        Bundesobligationen, Deb., 7.25%, 10/20/1997                           222,437
                    ---------------------------------------------------------------
   1,400,000        KFW International Finance, 7.00%, 5/12/2000                           281,291
                    ---------------------------------------------------------------
     500,000        Treuhandanstalt, 7.75%, 10/1/2002                                     379,573
                    ---------------------------------------------------------------   -----------
                    Total                                                                 883,301
                    ---------------------------------------------------------------   -----------
                    ITALIAN LIRA--0.2%
                    ---------------------------------------------------------------
 305,000,000        Buoni Poliennali Del Tes, 12.00%, 9/1/1997                            187,569
                    ---------------------------------------------------------------   -----------
                    JAPANESE YEN--1.4%
                    ---------------------------------------------------------------
  42,000,000        Interamerican Development, Deb., 7.25%, 5/15/2000                     609,217
                    ---------------------------------------------------------------
  33,000,000        KFW International Finance, Gtd. Note, 6.00%, 11/29/1999               454,786
                    ---------------------------------------------------------------   -----------
                    Total                                                               1,064,003
                    ---------------------------------------------------------------   -----------
                    NETHERLAND GUILDER--0.4%
                    ---------------------------------------------------------------
     450,000        Netherlands Government, 5.75%, 1/15/2004                              268,270
                    ---------------------------------------------------------------   -----------
</TABLE>


FEDERATED MANAGED GROWTH AND INCOME FUND
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
  FOREIGN                                                                                VALUE
  CURRENCY                                                                              IN U.S.
 PAR AMOUNT                                                                             DOLLARS
- ------------        ---------------------------------------------------------------   -----------
<C>            <C>  <S>                                                               <C>
BONDS--CONTINUED
- -----------------------------------------------------------------------------------
                    FOREIGN--CONTINUED
                    ---------------------------------------------------------------
                    SPANISH PESETA--0.2%
                    ---------------------------------------------------------------
  21,000,000        Spain (Government), 8.30%, 12/15/1998                             $   157,896
                    ---------------------------------------------------------------   -----------
                    SWEDISH KRONA--0.1%
                    ---------------------------------------------------------------
   1,000,000        Sweden, 6.00%, 2/9/2005                                                98,596
                    ---------------------------------------------------------------   -----------
                    UNITED KINGDOM POUND--0.5%
                    ---------------------------------------------------------------
     240,000        UK Conversion, 9.00%, 3/3/2000                                        400,667
                    ---------------------------------------------------------------   -----------
                    TOTAL FOREIGN (IDENTIFIED COST, $3,530,795)                         3,846,509
                    ---------------------------------------------------------------   -----------
                    TOTAL BONDS (IDENTIFIED COST, $48,602,397)                         49,835,784
                    ---------------------------------------------------------------   -----------
</TABLE>

<TABLE>
<CAPTION>
 PRINCIPAL
   AMOUNT
- ------------        ---------------------------------------------------------------
<C>            <C>  <S>                                                               <C>
CASH EQUIVALENTS--11.7%**
- -----------------------------------------------------------------------------------
                    TREASURY--6.9%
                    ---------------------------------------------------------------
   5,350,000        U.S. Treasury Bill, 6/22/1995 (IDENTIFIED COST, $5,331,948)         5,333,756
                    ---------------------------------------------------------------   -----------
                    REPURCHASE AGREEMENTS--4.8%***
                    ---------------------------------------------------------------
   3,680,000        J.P. Morgan & Co., Inc., 6.17%, dated 5/31/1995, due 6/1/1995
                    (AT AMORTIZED COST)                                                 3,680,000
                    ---------------------------------------------------------------   -----------
                    TOTAL CASH EQUIVALENTS                                              9,013,756
                    ---------------------------------------------------------------   -----------
                    TOTAL INVESTMENTS (IDENTIFIED COST, $74,122,629) (C)              $76,825,130
                    ---------------------------------------------------------------   -----------
</TABLE>


FEDERATED MANAGED GROWTH AND INCOME FUND
- --------------------------------------------------------------------------------

The following acronyms are used in this portfolio:

<TABLE>
<C>   <S>
  PLC -- Public Limited Company
 REIT -- Real Estate Investment Trust
</TABLE>

(a) Non-income producing.

(b) Restricted Securities-Investments in securities not registered under the
    Securities Act of 1933. At the end of the period, this security amounted to
    $307,338 which represents 0.4% of net assets.

(c) The cost for federal income tax purposes amounts to $74,122,629. The net
    unrealized appreciation on a federal tax cost basis amounts to $2,702,501,
    and is comprised of $3,017,560 appreciation and $315,059 depreciation at May
    31, 1995.

  + The Funds overall exposure to utility stocks is 10.1%.

  * The Fund's overall exposure to stocks is 29.6%, after adjustment for the use
    of S&P 500 and S&P Midcap futures contracts.

 ** The Fund holds cash equivalents as collateral for the eighteen S&P 500
    futures contracts it bought with a market value of $4,800,150.Consequently,
    the Fund's exposure to large cap stocks is 15.3% of the fund. The Fund holds
    cash equivalents as collateral for the two S&P Midcap futures contracts it
    bought with a market value of $190,100. Consequently, the Fund's exposure to
    small cap stocks is 2.4% of the fund.

*** The repurchase agreement is fully collateralized by U.S. government and/or
    agency obligations. The investment in the repurchase agreement was through
    participation in a joint account with other Federated funds.

Note: The categories of investments are shown as a percentage of net assets
      ($76,823,465) at
      May 31, 1995.

(See Notes which are an integral part of the Financial Statements)


FEDERATED MANAGED GROWTH AND INCOME FUND

STATEMENT OF ASSETS AND LIABILITIES
MAY 31, 1995 (UNAUDITED)
- --------------------------------------------------------------------------------

<TABLE>
<S>                                                                               <C>         <C>
ASSETS:
- ------------------------------------------------------------------------------------------
Investments in securities, at value (identified and tax cost, $74,122,629)                    $76,825,130
- ------------------------------------------------------------------------------------------
Cash denominated in foreign currencies (identified cost, $1,765)                                    1,750
- ------------------------------------------------------------------------------------------
Cash                                                                                               12,327
- ------------------------------------------------------------------------------------------
Income receivable                                                                                 495,654
- ------------------------------------------------------------------------------------------
Receivable for shares sold                                                                        122,236
- ------------------------------------------------------------------------------------------
Receivable for futures variation margin                                                            90,000
- ------------------------------------------------------------------------------------------
Receivable for investments sold                                                                    44,621
- ------------------------------------------------------------------------------------------
Receivable for foreign currency sold                                                                1,778
- ------------------------------------------------------------------------------------------
Deferred expenses                                                                                  41,056
- ------------------------------------------------------------------------------------------    -----------
    Total assets                                                                               77,634,552
- ------------------------------------------------------------------------------------------    -----------
LIABILITIES:
- ------------------------------------------------------------------------------------------
Payable for investments purchased                                                 $794,415
- -------------------------------------------------------------------------------
Payable for shares redeemed                                                          2,702
- -------------------------------------------------------------------------------
Payable for foreign currency purchased                                               1,764
- -------------------------------------------------------------------------------
Tax withholding liability                                                            1,564
- -------------------------------------------------------------------------------
Accrued expenses                                                                    10,642
- -------------------------------------------------------------------------------   --------
    Total liabilities                                                                             811,087
- ------------------------------------------------------------------------------------------    -----------
NET ASSETS for 7,199,498 shares outstanding                                                   $76,823,465
- ------------------------------------------------------------------------------------------    -----------
NET ASSETS CONSIST OF:
- ------------------------------------------------------------------------------------------
Paid in capital                                                                               $72,471,303
- ------------------------------------------------------------------------------------------
Net unrealized appreciation (depreciation) of investments, translation of assets and
  liabilities in foreign currency, and futures contracts                                        2,997,329
- ------------------------------------------------------------------------------------------
Accumulated net realized gain (loss) on investments, foreign currency transactions, and
futures contracts                                                                                 556,680
- ------------------------------------------------------------------------------------------
Undistributed net investment income                                                               798,153
- ------------------------------------------------------------------------------------------    -----------
    Total Net Assets                                                                          $76,823,465
- ------------------------------------------------------------------------------------------    -----------
NET ASSET VALUE, Offering Price, and Redemption Proceeds Per Share:
- ------------------------------------------------------------------------------------------
Institutional Shares
($67,276,372 / 6,303,361 shares outstanding)                                                       $10.67
- ------------------------------------------------------------------------------------------    -----------
Select Shares
($9,547,093 / 896,137 shares outstanding)                                                          $10.65
- ------------------------------------------------------------------------------------------    -----------
</TABLE>

(See Notes which are an integral part of the Financial Statements)


FEDERATED MANAGED GROWTH AND INCOME FUND

STATEMENTS OF OPERATIONS
SIX MONTHS ENDED MAY 31, 1995 (UNAUDITED)
- --------------------------------------------------------------------------------

<TABLE>
<S>                                                                      <C>         <C>         <C>
INVESTMENT INCOME:
- ---------------------------------------------------------------------------------------------
Interest (net of foreign taxes withheld of $2,086)                                               $1,644,343
- ---------------------------------------------------------------------------------------------
Dividends (net of foreign taxes withheld of $1,384)                                                 269,311
- ---------------------------------------------------------------------------------------------    ----------
    Total income                                                                                  1,913,654
- ---------------------------------------------------------------------------------------------
EXPENSES:
- ---------------------------------------------------------------------------------------------
Investment advisory fee                                                              $221,565
- ---------------------------------------------------------------------------------
Administrative personnel and services fee                                              77,288
- ---------------------------------------------------------------------------------
Custodian and portfolio accounting fees                                                25,315
- ---------------------------------------------------------------------------------
Transfer agent and dividend disbursing agent fees and expenses                         15,863
- ---------------------------------------------------------------------------------
Legal fees                                                                              2,006
- ---------------------------------------------------------------------------------
Share registration costs                                                               26,800
- ---------------------------------------------------------------------------------
Directors'/Trustees' fees                                                               1,000
- ---------------------------------------------------------------------------------
Auditing fees                                                                           6,000
- ---------------------------------------------------------------------------------
Printing and postage                                                                   36,010
- ---------------------------------------------------------------------------------
Insurance premiums                                                                      2,668
- ---------------------------------------------------------------------------------
Shareholder services fee--Select Shares                                                 7,922
- ---------------------------------------------------------------------------------
Distribution services fee                                                              23,766
- ---------------------------------------------------------------------------------
Miscellaneous                                                                           9,820
- ---------------------------------------------------------------------------------    --------
    Total expenses                                                                    456,023
- ---------------------------------------------------------------------------------
Deduct--
- ---------------------------------------------------------------------------------
Waiver of investment advisory fee                                        $128,914
- ----------------------------------------------------------------------
Waiver of distribution services fee                                         7,922     136,836
- ----------------------------------------------------------------------   --------    --------
    Net expenses                                                                                    319,187
- ---------------------------------------------------------------------------------------------    ----------
         Net investment income                                                                    1,594,467
- ---------------------------------------------------------------------------------------------    ----------
REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS, FOREIGN CURRENCY, AND FUTURES CONTRACTS:
- ---------------------------------------------------------------------------------------------
Net realized gain (loss) on investments, foreign currency transactions, and futures contracts
(identified cost basis)                                                                           1,005,351
- ---------------------------------------------------------------------------------------------
Net change in unrealized appreciation (depreciation) on investments, translation of assets
  and liabilities in foreign currency, and futures contracts                                      3,853,690
- ---------------------------------------------------------------------------------------------    ----------
    Net realized and unrealized gain (loss) on investments, foreign currency, and futures
    contracts                                                                                     4,859,041
- ---------------------------------------------------------------------------------------------    ----------
         Change in net assets resulting from operations                                          $6,453,508
- ---------------------------------------------------------------------------------------------    ----------
</TABLE>

(See Notes which are an integral part of the Financial Statements)


FEDERATED MANAGED GROWTH AND INCOME FUND

STATEMENT OF CHANGES IN NET ASSETS
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                        SIX MONTHS ENDED
                                                          MAY 31, 1995           PERIOD ENDED
                                                           (UNAUDITED)       NOVEMBER 30, 1994(A)
                                                        -----------------    ---------------------
<S>                                                     <C>                  <C>
INCREASE (DECREASE) IN NET ASSETS:
- -------------------------------------------------------
OPERATIONS--
- -------------------------------------------------------
Net investment income                                      $ 1,594,467            $ 1,036,801
- -------------------------------------------------------
Net realized gain (loss) on investments, foreign
  currency transactions, and futures contracts
($1,005,351 net gain and $405,899 net loss,
respectively, as computed for federal tax purposes)          1,005,351               (416,902)
- -------------------------------------------------------
Net change in unrealized appreciation (depreciation) on
investments, translation of assets and liabilities in
  foreign currency, and futures contracts                    3,853,690               (856,361)
- ------------------------------------------------------- --------------       ----------------
    Change in net assets resulting from operations           6,453,508               (236,462)
- ------------------------------------------------------- --------------       ----------------
DISTRIBUTIONS TO SHAREHOLDERS--
- -------------------------------------------------------
Distributions from net investment income:
- -------------------------------------------------------
  Institutional Shares                                      (1,142,671)              (576,693)
- -------------------------------------------------------
  Select Shares                                               (109,619)               (35,879)
- ------------------------------------------------------- --------------       ----------------
    Change in net assets resulting from distributions
    to shareholders                                         (1,252,290)              (612,572)
- ------------------------------------------------------- --------------       ----------------
SHARE TRANSACTIONS--
- -------------------------------------------------------
Proceeds from sale of Shares                                31,536,779             52,456,535
- -------------------------------------------------------
Net asset value of Shares issued to shareholders in
payment of distributions declared                              593,770                257,127
- -------------------------------------------------------
Cost of Shares redeemed                                     (7,998,580)            (4,374,350)
- ------------------------------------------------------- --------------       ----------------
    Change in net assets from Share transactions            24,131,969             48,339,312
- ------------------------------------------------------- --------------       ----------------
         Change in net assets                               29,333,187             47,490,278
- -------------------------------------------------------
NET ASSETS:
- -------------------------------------------------------
Beginning of period                                         47,490,278                     --
- ------------------------------------------------------- --------------       ----------------
End of period (including undistributed net investment
income of $798,153 and $455,224, respectively)             $76,823,465            $47,490,278
- ------------------------------------------------------- --------------       ----------------
</TABLE>

(a) For the period from January 27, 1994 (start of business) to November 30,
1994.

(See Notes which are an integral part of the Financial Statements)


FEDERATED MANAGED GROWTH AND INCOME FUND

FINANCIAL HIGHLIGHTS--INSTITUTIONAL SHARES
- --------------------------------------------------------------------------------
(FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD)

<TABLE>
<CAPTION>
                                                              SIX MONTHS
                                                                ENDED
                                                             MAY 31, 1995        PERIOD ENDED
                                                             (UNAUDITED)     NOVEMBER 30, 1994(A)
                                                             ------------    ---------------------
<S>                                                          <C>             <C>
NET ASSET VALUE, BEGINNING OF PERIOD                            $ 9.85              $ 10.00
- ----------------------------------------------------------
INCOME FROM INVESTMENT OPERATIONS
- ----------------------------------------------------------
  Net investment income                                           0.26                 0.25
- ----------------------------------------------------------
  Net realized and unrealized gain (loss) on investments,
  foreign currency transactions, and futures contracts            0.81                (0.25)
- ----------------------------------------------------------   ---------        -------------
  Total from investment operations                                1.07                 0.00
- ----------------------------------------------------------
LESS DISTRIBUTIONS
- ----------------------------------------------------------
  Distributions to shareholders from net investment income       (0.25)               (0.15)
- ----------------------------------------------------------   ---------        -------------
NET ASSET VALUE, END OF PERIOD                                  $10.67              $  9.85
- ----------------------------------------------------------   ---------        -------------
TOTAL RETURN (B)                                                 11.02%                0.02%
- ----------------------------------------------------------
RATIOS TO AVERAGE NET ASSETS
- ----------------------------------------------------------
  Expenses                                                        1.00%(c)             0.88%(c)
- ----------------------------------------------------------
  Net investment income                                           5.47%(c)             5.07%(c)
- ----------------------------------------------------------
  Expense waiver/reimbursement (d)                                0.44%(c)             0.59%(c)
- ----------------------------------------------------------
SUPPLEMENTAL DATA
- ----------------------------------------------------------
  Net assets, end of period (000 omitted)                      $67,276              $43,793
- ----------------------------------------------------------
  Portfolio turnover rate                                          113%                 132%
- ----------------------------------------------------------
</TABLE>

(a) Reflects operations for the period from May 25, 1994 (date of initial public
    investment) to November 30, 1994. For the period from January 27, 1994
    (start of business) to May 24, 1994, the Fund had no investment activity.

(b) Based on net asset value, which does not reflect the sales load or
    contingent deferred sales charge, if applicable.

(c) Computed on an annualized basis.

(d) This voluntary expense decrease is reflected in both the expense and net
    investment income ratios shown above.

(See Notes which are an integral part of the Financial Statements)


FEDERATED MANAGED GROWTH AND INCOME FUND

FINANCIAL HIGHLIGHTS--SELECT SHARES
- --------------------------------------------------------------------------------
(FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD)

<TABLE>
<CAPTION>
                                                             SIX MONTHS
                                                               ENDED
                                                            MAY 31, 1995         PERIOD ENDED
                                                            (UNAUDITED)      NOVEMBER 30, 1994(A)
                                                            ------------    ----------------------
<S>                                                         <C>             <C>
NET ASSET VALUE, BEGINNING OF PERIOD                           $ 9.83               $10.00
- ---------------------------------------------------------
INCOME FROM INVESTMENT OPERATIONS
- ---------------------------------------------------------
  Net investment income                                          0.21                 0.21
- ---------------------------------------------------------
  Net realized and unrealized gain (loss) on investments,
  foreign currency transactions, and futures contracts           0.82                (0.25)
- ---------------------------------------------------------   ---------       --------------
  Total from investment operations                               1.03                (0.04)
- ---------------------------------------------------------
LESS DISTRIBUTIONS
- ---------------------------------------------------------
  Distributions to shareholders from net investment
  income                                                        (0.21)               (0.13)
- ---------------------------------------------------------   ---------       --------------
NET ASSET VALUE, END OF PERIOD                                 $10.65               $ 9.83
- ---------------------------------------------------------   ---------       --------------
TOTAL RETURN (B)                                                10.66%               (0.40%)
- ---------------------------------------------------------
RATIOS TO AVERAGE NET ASSETS
- ---------------------------------------------------------
  Expenses                                                       1.75%(c)             1.64%(c)
- ---------------------------------------------------------
  Net investment income                                          4.75%(c)             4.33%(c)
- ---------------------------------------------------------
  Expense waiver/reimbursement (d)                               0.68%(c)             0.84%(c)
- ---------------------------------------------------------
SUPPLEMENTAL DATA
- ---------------------------------------------------------
  Net assets, end of period (000 omitted)                      $9,547               $3,697
- ---------------------------------------------------------
  Portfolio turnover rate                                         113%                 132%
- ---------------------------------------------------------
</TABLE>

(a) Reflects operations for the period from May 25, 1994 (date of initial public
    investment) to November 30, 1994. For the period from January 27, 1994
    (start of business) to May 24, 1994, the Fund had no investment activity.

(b) Based on net asset value, which does not reflect the sales load or
    contingent deferred sales charge, if applicable.

(c) Computed on an annualized basis.

(d) This voluntary expense decrease is reflected in both the expense and net
    investment income ratios shown above.

(See Notes which are an integral part of the Financial Statements)


FEDERATED MANAGED GROWTH AND INCOME FUND

NOTES TO FINANCIAL STATEMENTS
MAY 31, 1995 (UNAUDITED)
- --------------------------------------------------------------------------------
(1) ORGANIZATION

Managed Series Trust (the "Trust") is registered under the Investment Company
Act of 1940, as amended (the "Act"), as an open-end, management investment
company. The Trust consists of four diversified portfolios. The financial
statements included herein are only those of Federated Managed Growth and Income
Fund (the "Fund"). The financial statements of the other portfolios are
presented separately. The assets of each portfolio are segregated and a
shareholder's interest is limited to the portfolio in which shares are held. The
Fund offers two classes of shares: Institutional Shares (formerly, Institutional
Service Shares) and Select Shares. The Institutional Service Shares changed its
name to Institutional Shares effective June 30, 1995.

(2) SIGNIFICANT ACCOUNTING POLICIES

The following is a summary of significant accounting policies consistently
followed by the Fund in the preparation of its financial statements. These
policies are in conformity with generally accepted accounting principles.

     INVESTMENT VALUATIONS--U.S. government obligations are generally valued at
     the mean between the over-the-counter bid and asked prices as furnished by
     an independent pricing service. Listed equity securities are valued at the
     last sale price reported on national securities exchanges. Unlisted
     securities, bonds, corporate bonds and other fixed income securities are
     generally valued at the price provided by an independent pricing service.
     Short-term securities with remaining maturities of sixty days or less at
     the time of purchase may be valued at amortized cost, which approximates
     fair market value. Investments in other regulated investment companies are
     valued at net asset value.

     REPURCHASE AGREEMENTS--It is the policy of the Fund to require the
     custodian bank to take possession, to have legally segregated in the
     Federal Reserve Book Entry System, or to have segregated within the
     custodian bank's vault, all securities held as collateral under repurchase
     agreement transactions. Additionally, procedures have been established by
     the Fund to monitor, on a daily basis, the market value of each repurchase
     agreement's collateral to ensure that the value of collateral at least
     equals the repurchase price to be paid under the repurchase agreement
     transaction.

     The Fund will only enter into repurchase agreements with banks and other
     recognized financial institutions, such as broker/dealers, which are deemed
     by the Fund's adviser to be creditworthy pursuant to the guidelines and/or
     standards reviewed or established by the Board of Trustees (the
     "Trustees"). Risks may arise from the potential inability of counterparties
     to honor the terms of the repurchase agreement. Accordingly, the Fund could
     receive less than the repurchase price on the sale of collateral
     securities.


FEDERATED MANAGED GROWTH AND INCOME FUND
- --------------------------------------------------------------------------------

     INVESTMENT INCOME, EXPENSES AND DISTRIBUTIONS--Dividend income and
     distributions to shareholders are recorded on the ex-dividend date.
     Interest income and expenses are accrued daily. Bond premium and discount,
     if applicable, are amortized as required by the Internal Revenue Code, as
     amended (the "Code").

     FOREIGN CURRENCY TRANSLATION--The accounting records of the Fund are
     maintained in U.S. dollars. All assets and liabilities denominated in
     foreign currencies ("FC") are translated into U.S. dollars based on the
     rate of exchange of such currencies against U.S. dollars on the date of
     valuation. Purchases and sales of securities, income and expenses are
     translated at the rate of exchange quoted on the respective date that such
     transactions are recorded. Differences between income and expense amounts
     recorded and collected or paid are adjusted when reported by the custodian
     bank. The Fund does not isolate that portion of the results of operations
     resulting from changes in foreign exchange rates on investments from the
     fluctuations arising from changes in market prices of securities held. Such
     fluctuations are included with the net realized and unrealized gain or loss
     from investments.

     Reported net realized foreign exchange gains or losses arise from sales and
     maturities of short-term securities, sales of FCs, currency gains or losses
     realized between the trade and settlement dates on securities transactions,
     the difference between the amounts of dividends, interest, and foreign
     withholding taxes recorded on the Fund's books, and the U.S. dollar
     equivalent of the amounts actually received or paid. Net unrealized foreign
     exchange gains and losses arise from changes in the value of assets and
     liabilities other than investments in securities at fiscal year end,
     resulting from changes in the exchange rate.

     FEDERAL TAXES--It is the Fund's policy to comply with the provisions of the
     Code applicable to regulated investment companies and to distribute to
     shareholders each year substantially all of its income. Accordingly, no
     provisions for federal tax are necessary. However, federal taxes may be
     imposed on the Fund upon the disposition of certain investments in Passive
     Foreign Investment Companies. Withholding taxes on foreign dividends have
     been provided for in accordance with the Fund's understanding of the
     applicable country's tax rules and rates. At November 30, 1994, the Fund,
     for federal tax purposes, had a capital loss carryforward of $405,899,
     which will reduce the Fund's taxable income arising from future net
     realized gain on investments, if any, to the extent permitted by the Code,
     and thus will reduce the amount of the distributions to shareholders which
     would otherwise be necessary to relieve the Fund of any liability for
     federal tax. Pursuant to the Code, such capital loss carryforward will
     expire in 2002 ($405,899).

     FUTURES CONTRACTS--Upon entering into a financial futures contract with a
     broker, the Fund is required to deposit in a segregated account an amount
     of cash or U.S. government securities equal to a percentage of the contract
     value. The Fund agrees to receive from or pay to the broker an amount of
     cash equal to a specific dollar amount times the difference between the
     closing value and the price at which the contract was made. On a daily
     basis, the value of the financial futures contract is determined and any
     difference between such value and the original futures contracts value is
     reflected in the "daily variation margin" account. Daily variation margin
     adjustments,


FEDERATED MANAGED GROWTH AND INCOME FUND
- --------------------------------------------------------------------------------

     arising from this "marking to market" process, are recorded by the Fund as
     unrealized gains or losses.

     Risks of entering into futures contracts include the possibility that a
     change in the value of the contract may not correlate with changes in the
     value of the underlying securities. Risks may arise from the inability of
     counterparties to perform under the terms of the contract. The Fund may
     decide to close its position on a contract at any time prior to the
     contract's expiration. When a contract is closed, the Fund recognizes a
     realized gain or loss. For the six months ended May 31, 1995, the Fund had
     a realized gain of $72,065 on futures contracts.

     At May 31, 1995, the Fund had outstanding futures contracts as set forth
     below:

<TABLE>
<CAPTION>
                                                                                UNREALIZED
   EXPIRATION                  CONTRACTS TO                                    APPRECIATION
      DATE                   DELIVER/RECEIVE                   VALUE          (DEPRECIATION)
- -----------------   ----------------------------------   -----------------   -----------------
<S>                 <C>                                  <C>                 <C>
    June 1995            18 S&P 500 Index Futures              Long               $88,650
    June 1995           2 S&P Midcap Index Future              Long                1,350
                                                                                 ---------
     Net Unrealized Appreciation (Depreciation) on Futures Contracts              $90,000
                                                                                 ---------
</TABLE>

     WHEN-ISSUED AND DELAYED DELIVERY TRANSACTIONS--The Fund may engage in
     when-issued or delayed delivery transactions. The Fund records when-issued
     securities on the trade date and maintains security positions such that
     sufficient liquid assets will be available to make payment for the
     securities purchased. Securities purchased on a when-issued or delayed
     delivery basis are marked to market daily and begin earning interest on the
     settlement date.

     CONCENTRATION OF CREDIT RISK--The Fund invests in equity and fixed income
     securities of non-U.S. issuers. Although the Fund maintains a diversified
     investment portfolio, the political or economic developments within a
     particular country or region may have an adverse effect on the ability of
     domiciled issuers to meet their obligations. Additionally, political or
     economic developments may have an effect on the liquidity and volatility of
     portfolio securities and currency holdings.

     At May 31, 1995, the foreign portion of the portfolio was diversified with
     the following industries:

<TABLE>
    <S>                                  <C>         <C>                                   <C>
    Agency                               1.2%        Insurance                             0.1%
    Banking                              0.4         Machinery & Equipment                 0.1
    Beverage & Tobacco                   0.1         Retailers                             0.4
    Building & Development               0.2         Sovereign                             2.7
    Consumer Non-Durables                0.1         State/Provincial                      0.1
    Electronics & Electric               0.2         Supranational                         0.8
    Energy                               0.2         Telecomm. & Cellular                  0.1
    Finance                              0.1         Utilities                             0.3
    Health Technology                    0.1
</TABLE>


FEDERATED MANAGED GROWTH AND INCOME FUND
- --------------------------------------------------------------------------------

     DEFERRED EXPENSES--The costs incurred by the Fund with respect to
     registration of its shares in its first fiscal year, excluding the initial
     expense of registering its shares, have been deferred and are being
     amortized using the straight-line method not to exceed a period of five
     years from the Fund's commencement date.

     RESTRICTED SECURITIES--Restricted Securities are securities that may only
     be resold upon registration under Federal securities laws or in
     transactions exempt from such registration. In some cases, the issuer of
     restricted securities has agreed to register such securities for resale, at
     the issuer's expense either upon demand by the Fund or in connection with
     another registered offering of the securities. Many restricted securities
     may be resold in the secondary market in transactions exempt from
     registration. Such restricted securities may be determined to be liquid
     under criteria established by the Trustees. The Fund will not incur any
     registration costs upon such resales. The Fund's restricted securities are
     valued at the price provided by dealers in the secondary market or, if no
     market prices are available, at the fair value as determined by the Fund's
     pricing committee. Additional information on each restricted security held
     at May 31, 1995 is as follows:

<TABLE>
<CAPTION>
                                         ACQUISITION                     ACQUISITION
          SECURITY                          DATE                            COST
- -----------------------------   -----------------------------   -----------------------------
<S>                             <C>                             <C>
  Freeport Terminal (Malta)                6/16/94                        $284,100
</TABLE>

     OTHER--Investment transactions are accounted for on the trade date.

(3) SHARES OF BENEFICIAL INTEREST

The Declaration of Trust permits the Trustees to issue an unlimited number of
full and fractional shares of beneficial interest (without par value) for each
class of shares. Transactions in Fund shares were as follows:

<TABLE>
<CAPTION>
                                                               SIX MONTHS ENDED                 PERIOD ENDED
                                                                 MAY 31, 1995               NOVEMBER 30, 1994(A)
                                                           ------------------------       ------------------------
                  INSTITUTIONAL SHARES                      SHARES        DOLLARS          SHARES        DOLLARS
- --------------------------------------------------------   ---------    -----------       ---------    -----------
<S>                                                        <C>          <C>               <C>          <C>
Shares sold                                                2,529,641    $25,752,274       4,831,900    $48,424,276
- --------------------------------------------------------
Shares issued to shareholders in payment of
distributions declared                                        52,335        519,891          23,521        236,142
- --------------------------------------------------------
Shares redeemed                                             (725,699)    (7,394,164)       (408,337)    (4,090,253)
- --------------------------------------------------------    --------     ----------        --------     ----------
  Net change resulting from Institutional Share
  transactions                                             1,856,277    $18,878,001       4,447,084    $44,570,165
- --------------------------------------------------------    --------     ----------        --------     ----------
</TABLE>

(a) For the period from January 27, 1994 (start of business) to November 30,
    1994.


FEDERATED MANAGED GROWTH AND INCOME FUND
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                              SIX MONTHS ENDED                  PERIOD ENDED
                                                                MAY 31, 1995                NOVEMBER 30, 1994(A)
                                                          -------------------------       ------------------------
                     SELECT SHARES                          SHARES        DOLLARS          SHARES        DOLLARS
- -------------------------------------------------------   ----------    -----------       ---------    -----------
<S>                                                       <C>           <C>               <C>          <C>
Shares sold                                                  572,711    $ 5,784,505         402,183    $ 4,032,259
- -------------------------------------------------------
Shares issued to shareholders in payment of
distributions declared                                         7,394         73,879           2,090         20,985
- -------------------------------------------------------
Shares redeemed                                              (60,000)      (604,416)        (28,241)      (284,097)
- -------------------------------------------------------    ---------     ----------        --------     ----------
  Net change resulting from Select Share transactions        520,105    $ 5,253,968         376,032    $ 3,769,147
- -------------------------------------------------------    ---------     ----------        --------     ----------
    Total net change resulting from Fund Share
    transactions                                           2,376,382    $24,131,969       4,823,116    $48,339,312
- -------------------------------------------------------    ---------     ----------        --------     ----------
</TABLE>

(a) For the period from January 27, 1994 (start of business) to November 30,
1994.

(4) INVESTMENT ADVISORY FEE AND OTHER TRANSACTIONS WITH AFFILIATES

INVESTMENT ADVISORY FEE--Federated Management, the Fund's investment adviser
(the "Adviser"), receives for its services an annual investment advisory fee
equal to .75 of 1% of the Fund's average daily net assets. The Adviser may
voluntarily choose to waive a portion of its fee. The Adviser can modify or
terminate this voluntary waiver at any time at its sole discretion.

ADMINISTRATIVE FEE--Federated Administrative Services ("FAS"), under the
Administrative Services Agreement, provides the Fund administrative personnel
and services. The FAS fee is based on the level of average aggregate daily net
assets of all funds advised by subsidiaries of Federated Investors for the
period. The administrative fee received during the period of the Administrative
Services Agreement shall be at least $125,000 per portfolio and $30,000 per each
additional class of shares.

DISTRIBUTION FEE--The Fund has adopted a Distribution Plan (the "Plan") pursuant
to Rule 12b-1 under the Act. Under the terms of the Plan, the Fund will
compensate Federated Securities Corp. ("FSC"), the principal distributor, from
the net assets of the Fund to finance activities intended to result in the sale
of the Fund's Select Shares. The Plan provides that the Fund may incur
distribution expenses up to .75 of 1% of the average daily net assets of the
Select Shares, annually, to compensate FSC. The distributor may voluntarily
choose to waive a portion of its fee. The distributor can modify or terminate
this voluntary waiver at any time at its sole discretion.

SHAREHOLDER SERVICES FEE--Under the terms of a Shareholder Services Agreement
with Federated Shareholder Services ("FSS"), the Fund will pay FSS up to .25 of
1% of average daily net assets of each class of shares for the period. This fee
is to obtain certain services for shareholders and to maintain the shareholder
accounts. For the six months ended May 31, 1995, Institutional Shares did not
incur a shareholder services fee.


FEDERATED MANAGED GROWTH AND INCOME FUND
- --------------------------------------------------------------------------------

TRANSFER AGENT AND DIVIDEND DISBURSING AGENT FEES--Federated Services Company
("FServ") serves as transfer and dividend disbursing agent for the Fund. The fee
is based on the size, type, and number of accounts and transactions made by
shareholders.

ORGANIZATIONAL EXPENSES--Organizational expenses ($47,500) and start-up
administrative service expenses ($39,068) were initially borne by the Adviser.
The Fund has agreed to reimburse the Adviser for the organizational expenses and
start-up administrative expenses during the five year period following March 11,
1994 (date the Fund first became effective). For the six months ended May 31,
1995, the Fund paid $7,576 and $4,992, respectively, pursuant to this agreement.

GENERAL--Certain Officers and Trustees of the Fund are Officers and Directors or
Trustees of the above companies.

(5) INVESTMENT TRANSACTIONS

Purchases and sales of investments, excluding short-term securities, for the six
months ended May 31, 1995, were as follows:

<TABLE>
<S>                                                                               <C>
- -------------------------------------------------------------------------------
PURCHASES                                                                         $57,520,900
- -------------------------------------------------------------------------------   -----------
SALES                                                                             $34,070,904
- -------------------------------------------------------------------------------   -----------
</TABLE>


TRUSTEES                                        OFFICERS
- --------------------------------------------------------------------------------
John F. Donahue
                                           John F. Donahue
Thomas G. Bigley
                                             Chairman
John T. Conroy, Jr.
                                           Glen R. Johnson
                                             President
William J. Copeland
                                           J. Christopher Donahue
James E. Dowd
                                             Vice President
Lawrence D. Ellis, M.D.
                                           Richard B. Fisher
Edward L. Flaherty, Jr.
                                             Vice President
Glen R. Johnson
                                           Edward C. Gonzales
                                             Vice President and Treasurer
Peter E. Madden
                                           John W. McGonigle
Gregor F. Meyer
                                             Vice President and Secretary
John E. Murray, Jr.
                                           David M. Taylor
Wesley W. Posvar
                                             Assistant Treasurer
Marjorie P. Smuts
                                           G. Andrew Bonnewell
                                             Assistant Secretary

Mutual funds are not bank deposits or obligations, are not guaranteed by any
bank, and are not insured or guaranteed by the U.S. government, the Federal
Deposit Insurance Corporation, the Federal Reserve Board, or any other
government agency. Investment in mutual funds involves investment risk,
including possible loss of principal.

This report is authorized for distribution to prospective investors only when
preceded or accompanied by the Fund's prospectus which contains facts concerning
its objective and policies, management fees, expenses and other information.

                                                        FEDERATED

                                                      MANAGED GROWTH

                                                           FUND

                                                          [LOGO]

                ----------------------------------------------------------------

                ----------------------------------------------------------------

                                                    SEMI-ANNUAL REPORT

                                                     TO SHAREHOLDERS

                                              Federated Managed Growth Fund
                                                        is part of
                                                  Managed Series Trust,
                                              a lifecycle investing program
                                                from Federated Investors.

                                                       MAY 31, 1995

     FEDERATED SECURITIES CORP.
(LOGO)
- ---------------------------------------------

     Distributor

     A subsidiary of FEDERATED INVESTORS

     FEDERATED INVESTORS TOWER
     PITTSBURGH, PA 15222-3779

     56166K602
     56166K503
     G00515-01 (7/95)

PRESIDENT'S MESSAGE
- --------------------------------------------------------------------------------

Dear Shareholder:

I am pleased to present the first Semi-Annual Report to Shareholders for
Federated Managed Growth Fund. The report covers the six-month period ended May
31, 1995, and includes the fund's Investment Review, Portfolio of Investments
and Financial Statements. In addition, separate Financial Highlights tables have
been included for both classes of shares of the fund ("Institutional Shares" and
"Select Shares").

The United States had the strongest stock market in the world in the first
quarter of 1995, and the fund's performance reflected this fact. Federated
Managed Growth Fund had holdings in utility stocks, which showed good gains, and
in large-company domestic stocks, which performed extremely well as a group.

The fund's net assets increased from $31.9 million on November 30, 1994 to $56.4
million on May 31, 1995. The fund's net asset value increased from $9.82 to
$10.83 per share for Institutional Shares and from $9.81 to $10.82 per share for
Select Shares. The fund paid dividends of $.20 per share for Institutional
Shares and $.16 for Select Shares over the six month period.

Thank you for your confidence in Federated Managed Growth Fund. As always, we
invite your comments and suggestions.

Sincerely,

Glen R. Johnson
President
July 15, 1995


INVESTMENT REVIEW
- --------------------------------------------------------------------------------

Financial markets were strong in the first half of 1995, and Federated Managed
Growth Fund participated in the rallies. For the six months ended May 31, 1995,
an investor in Institutional Shares experienced a total return of 12.45%*, while
an investor in Select Shares received a total return of 12.11%*. The strong
financial markets were driven by changing investor expectations about economic
growth. Last year investors were concerned that the economy was on the verge of
overheating. They feared that only very high interest rates could restrain
economic growth and prevent an outburst of inflation. As growth moderated in
early 1995, investors began to realize that short-term interest rates had risen
sufficiently to brake the economy, and further near-term restraint was
unnecessary. Once investors realized that the economy was decelerating, the bond
market rally gathered strength, providing attractive returns to fixed income
investors.

The investment philosophy for the fund is based on the belief that over time an
investor with a diversified portfolio will achieve better returns with the same
risk or the same returns with lower risk than an investor in a single asset
class. By placing limits on the weights for each asset class in the portfolio,
the investment policy ensures proper diversification of the portfolio. Fund
management also believes that investors with diversified portfolios will do even
better if they hold above average positions in asset classes offering good
relative value. Therefore, fund management focuses on value in setting
allocations among the asset classes.

Unfortunately, strong rallies in the stock and bond markets reduced the
underlying value in both markets. The cornerstone of a value investment
philosophy is the belief that investors should take risks only when they are
paid to take those risks. Once the price becomes too rich in relationship to the
underlying fundamentals, an investor is no longer being paid to take risk and a
reduction in the exposure to that asset class is appropriate. Management of the
Federated Managed Growth Fund believes that this is the case for both stocks and
bonds and, therefore, moved to defensive positions in both asset classes late in
the second quarter.

As fund management expected, the drop in long-term bond yields caused the stock
market to move to new all-time highs this year. Since the inception of the fund,
a mid-point allocation to equity reserves has been held and invested in
short-term debt. However, by early June, the severe overvaluation of the market
caused fund management to adopt a defensive position in the equity market. This
change involves raising equity reserves to 7.5%, with the increased allocation
coming from a reduction in the allocation to U.S. large company stocks. This
defensive position reflects management's belief that the equity market is
vulnerable to either stronger or weaker economic growth. While a stronger growth
environment would ease market concerns about recession, it would also lead to
renewed upward pressure on interest rates, which would in turn pressure stock
prices. In contrast, a weaker economy would put severe pressure on corporate
profits, which would also pressure stock prices. Either way, an

* Performance quoted represents past performance. Investment return and
  principal value will fluctuate, so that an investor's shares, when redeemed,
  may be worth more or less than their original cost.


- --------------------------------------------------------------------------------

overvalued stock market is vulnerable and a 7.5% equity reserve position is
appropriate. In addition to U.S. large company stocks (9.6% of the fund), the
fund holds moderate positions in both U.S. small company stocks and foreign
stocks. These two areas each represent about 10% of the fund's net assets, and
are held in the belief that they have above average return potential at this
time because they offer good relative value in comparison to large company
stocks.

Since bond prices fall when interest rates rise, and 45% of the fund's assets
are invested in bonds, controlling exposure to interest rate risk is important
to fund performance. As part of its risk control framework, the duration of the
bond portfolio is limited to the range of 3.0 to 7.0 years. This duration range
means that the sensitivity of the bond portfolio to interest rate changes is in
line with the sensitivity of the overall investment grade bond market. Although
bonds began a bear market in October 1993, the fund adopted a more constructive
outlook on interest rates last summer, expecting that interest rates would fall.
Interest rates have declined substantially since then, as bonds enjoyed a very
strong countertrend rally. However, by late May, the countertrend bond rally had
proceeded far enough to restore risk to the bond market. Management believes
that further gains in bonds are likely to be limited, especially in comparison
to the potential losses once the bear market resumes. Therefore, the bond
duration of the portfolio was reduced to 4.0 years, a below average, but not
minimum, level. The fixed income portion of the fund is dominated by government
bonds, both Treasury bonds and mortgage-backed securities. Modest positions are
also held in high yield corporate and foreign government bonds.


FEDERATED MANAGED GROWTH FUND
PORTFOLIO OF INVESTMENTS
MAY 31, 1995 (UNAUDITED)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                         VALUE
                                                                                        IN U.S.
   SHARES                                                                               DOLLARS
- ------------        ---------------------------------------------------------------   -----------
<C>            <C>  <S>                                                               <C>
STOCKS--33.0%*
- -----------------------------------------------------------------------------------
                    LARGE COMPANY--9.6%**
                    ---------------------------------------------------------------
                    CONSUMER DURABLES--0.6%
                    ---------------------------------------------------------------
       2,100        Eastman Kodak Co.                                                 $   126,788
                    ---------------------------------------------------------------
       2,600        Ford Motor Co.                                                         76,050
                    ---------------------------------------------------------------
       6,125        Mattel, Inc.                                                          153,125
                    ---------------------------------------------------------------   -----------
                    Total                                                                 355,963
                    ---------------------------------------------------------------   -----------
                    CONSUMER NON-DURABLES--1.1%
                    ---------------------------------------------------------------
       1,300        Avon Products, Inc.                                                    87,587
                    ---------------------------------------------------------------
       4,500        IBP, Inc.                                                             168,750
                    ---------------------------------------------------------------
       2,100        Philip Morris Cos., Inc.                                              153,038
                    ---------------------------------------------------------------
       2,600        Reebok International, Ltd.                                             87,100
                    ---------------------------------------------------------------
      16,400        RJR Nabisco Holdings Corp., Conv. Pfd., Series C, $0.6012             100,450
                    ---------------------------------------------------------------   -----------
                    Total                                                                 596,925
                    ---------------------------------------------------------------   -----------
                    CONSUMER SERVICES--0.1%
                    ---------------------------------------------------------------
       1,400        Gannett Co., Inc.                                                      74,900
                    ---------------------------------------------------------------   -----------
                    ELECTRONIC TECHNOLOGY--1.3%
                    ---------------------------------------------------------------
       2,800        Hewlett-Packard Co.                                                   185,150
                    ---------------------------------------------------------------
         800        Intel Corp.                                                            89,800
                    ---------------------------------------------------------------
         800        International Business Machines Corp.                                  74,600
                    ---------------------------------------------------------------
       1,600    (a) Litton Industries, Inc.                                                61,600
                    ---------------------------------------------------------------
       2,600        Lockheed Martin Corp.                                                 154,700
                    ---------------------------------------------------------------
       1,300        Raytheon Co.                                                          100,750
                    ---------------------------------------------------------------
       1,900        Rockwell International Corp.                                           86,688
                    ---------------------------------------------------------------   -----------
                    Total                                                                 753,288
                    ---------------------------------------------------------------   -----------
</TABLE>


FEDERATED MANAGED GROWTH FUND
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                         VALUE
                                                                                        IN U.S.
   SHARES                                                                               DOLLARS
- ------------        ---------------------------------------------------------------   -----------
<C>            <C>  <S>                                                               <C>
STOCKS--CONTINUED
- -----------------------------------------------------------------------------------
                    LARGE COMPANY--CONTINUED
                    ---------------------------------------------------------------
                    ENERGY MINERALS--1.0%
                    ---------------------------------------------------------------
       2,500        Burlington Resources, Inc.                                        $   103,750
                    ---------------------------------------------------------------
       2,800        Chevron Corp.                                                         137,550
                    ---------------------------------------------------------------
       1,500        Mapco, Inc.                                                            88,312
                    ---------------------------------------------------------------
       1,700        Texaco, Inc.                                                          116,450
                    ---------------------------------------------------------------
       4,500        USX Marathon Group, Inc.                                               89,438
                    ---------------------------------------------------------------   -----------
                    Total                                                                 535,500
                    ---------------------------------------------------------------   -----------
                    FINANCE--1.6%
                    ---------------------------------------------------------------
       1,400        American Express Co.                                                   49,875
                    ---------------------------------------------------------------
       1,200        AMLI Residential Properties Trust, REIT                                22,950
                    ---------------------------------------------------------------
       2,500        Bank of Boston Corp.                                                   91,250
                    ---------------------------------------------------------------
       2,300        Citicorp                                                              123,050
                    ---------------------------------------------------------------
       1,700        Dean Witter, Discover & Co.                                            80,963
                    ---------------------------------------------------------------
         800        First Interstate Bancorp.                                              67,200
                    ---------------------------------------------------------------
       2,802        Mellon Bank Corp.                                                     119,785
                    ---------------------------------------------------------------
       1,200        NationsBank Corp.                                                      67,950
                    ---------------------------------------------------------------
       2,300        Providian Corp.                                                        83,662
                    ---------------------------------------------------------------
       1,000    (a) The PMI Group, Inc.                                                    40,875
                    ---------------------------------------------------------------
       3,500        Travelers Group, Inc.                                                 147,875
                    ---------------------------------------------------------------   -----------
                    Total                                                                 895,435
                    ---------------------------------------------------------------   -----------
                    HEALTH TECHNOLOGY--0.6%
                    ---------------------------------------------------------------
       1,850        American Home Products Corp.                                          136,206
                    ---------------------------------------------------------------
       1,700        Becton, Dickinson & Co.                                                97,750
                    ---------------------------------------------------------------
       1,700        Bristol-Myers Squibb Co.                                              112,837
                    ---------------------------------------------------------------   -----------
                    Total                                                                 346,793
                    ---------------------------------------------------------------   -----------
</TABLE>


FEDERATED MANAGED GROWTH FUND
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                         VALUE
                                                                                        IN U.S.
   SHARES                                                                               DOLLARS
- ------------        ---------------------------------------------------------------   -----------
<C>            <C>  <S>                                                               <C>
STOCKS--CONTINUED
- -----------------------------------------------------------------------------------
                    LARGE COMPANY--CONTINUED
                    ---------------------------------------------------------------
                    INDUSTRIAL SERVICES--0.2%
                    ---------------------------------------------------------------
       3,400        Baker Hughes, Inc.                                                $    76,500
                    ---------------------------------------------------------------
       1,200    (a) Western Atlas, Inc.                                                    54,150
                    ---------------------------------------------------------------   -----------
                    Total                                                                 130,650
                    ---------------------------------------------------------------   -----------
                    NON-ENERGY MINERALS--0.3%
                    ---------------------------------------------------------------
       2,600        Phelps Dodge Corp.                                                    143,325
                    ---------------------------------------------------------------   -----------
                    PROCESS INDUSTRIES--0.6%
                    ---------------------------------------------------------------
       1,800        DuPont (E.I.) de Nemours & Co.                                        122,175
                    ---------------------------------------------------------------
       1,700        Eastman Chemical Co.                                                  102,000
                    ---------------------------------------------------------------
       4,200        Praxair, Inc.                                                         104,475
                    ---------------------------------------------------------------   -----------
                    Total                                                                 328,650
                    ---------------------------------------------------------------   -----------
                    PRODUCER MANUFACTURING--1.1%
                    ---------------------------------------------------------------
       1,600        Caterpillar, Inc.                                                      96,400
                    ---------------------------------------------------------------
         700        Deere & Co.                                                            60,550
                    ---------------------------------------------------------------
       1,800    (a) FMC Corp.                                                             115,875
                    ---------------------------------------------------------------
       1,500        General Electric Co.                                                   87,000
                    ---------------------------------------------------------------
         800        Loews Corp.                                                            95,100
                    ---------------------------------------------------------------
       2,400        Textron, Inc.                                                         146,100
                    ---------------------------------------------------------------   -----------
                    Total                                                                 601,025
                    ---------------------------------------------------------------   -----------
                    RETAIL TRADE--0.4%
                    ---------------------------------------------------------------
       3,400        American Stores Co.                                                    88,825
                    ---------------------------------------------------------------
       2,800        Sears, Roebuck & Co.                                                  157,850
                    ---------------------------------------------------------------   -----------
                    Total                                                                 246,675
                    ---------------------------------------------------------------   -----------
                    TECHNOLOGY SERVICES--0.3%
                    ---------------------------------------------------------------
       3,600        General Motors Corp., Class E                                         153,000
                    ---------------------------------------------------------------   -----------
</TABLE>


FEDERATED MANAGED GROWTH FUND
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                         VALUE
                                                                                        IN U.S.
   SHARES                                                                               DOLLARS
- ------------        ---------------------------------------------------------------   -----------
<C>            <C>  <S>                                                               <C>
STOCKS--CONTINUED
- -----------------------------------------------------------------------------------
                    LARGE COMPANY--CONTINUED
                    ---------------------------------------------------------------
                    UTILITIES--0.4%+
                    ---------------------------------------------------------------
       2,500        AT & T Corp.                                                      $   126,875
                    ---------------------------------------------------------------
       1,500        Enron Corp.                                                            54,750
                    ---------------------------------------------------------------
       3,300        MCI Communications Corp.                                               66,825
                    ---------------------------------------------------------------   -----------
                    Total                                                                 248,450
                    ---------------------------------------------------------------   -----------
                    TOTAL LARGE COMPANY (IDENTIFIED COST, $4,738,372)                   5,410,579
                    ---------------------------------------------------------------   -----------
                    SMALL COMPANY--8.3%**
                    ---------------------------------------------------------------
                    COMMERCIAL SERVICES--0.4%
                    ---------------------------------------------------------------
       3,300        Castle (A.M.) & Co.                                                    49,913
                    ---------------------------------------------------------------
       2,100    (a) CDI Corp.                                                              46,987
                    ---------------------------------------------------------------
       3,800    (a) Comdata Holdings Corp.                                                 47,500
                    ---------------------------------------------------------------
       1,400    (a) Devon Group, Inc.                                                      37,625
                    ---------------------------------------------------------------
       3,300    (a) Super Rite Foods Holdings Corp.                                        52,800
                    ---------------------------------------------------------------   -----------
                    Total                                                                 234,825
                    ---------------------------------------------------------------   -----------
                    CONSUMER DURABLES--0.6%
                    ---------------------------------------------------------------
       1,000        Barnes Group, Inc.                                                     42,625
                    ---------------------------------------------------------------
       3,400    (a) Champion Enterprises, Inc.                                             56,950
                    ---------------------------------------------------------------
       2,400        Coachmen Industries, Inc.                                              33,000
                    ---------------------------------------------------------------
       2,000    (a) Cobra Golf, Inc.                                                       54,000
                    ---------------------------------------------------------------
       1,100        Harman International Industries, Inc.                                  39,738
                    ---------------------------------------------------------------
       2,500        Standard Motor Products, Inc.                                          49,375
                    ---------------------------------------------------------------
       1,700        Toro Co.                                                               46,962
                    ---------------------------------------------------------------   -----------
                    Total                                                                 322,650
                    ---------------------------------------------------------------   -----------
</TABLE>


FEDERATED MANAGED GROWTH FUND
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                         VALUE
                                                                                        IN U.S.
   SHARES                                                                               DOLLARS
- ------------        ---------------------------------------------------------------   -----------
<C>            <C>  <S>                                                               <C>
STOCKS--CONTINUED
- -----------------------------------------------------------------------------------
                    SMALL COMPANY--CONTINUED
                    ---------------------------------------------------------------
                    CONSUMER NON-DURABLES--0.2%
                    ---------------------------------------------------------------
       2,100        Hudson Foods, Inc., Class A                                       $    28,875
                    ---------------------------------------------------------------
       3,600    (a) Mondavi Robert Corp., Class A                                          60,750
                    ---------------------------------------------------------------   -----------
                    Total                                                                  89,625
                    ---------------------------------------------------------------   -----------
                    CONSUMER SERVICES--0.3%
                    ---------------------------------------------------------------
       1,800        Plenum Publishing Corp.                                                58,500
                    ---------------------------------------------------------------
       1,500        Pulitzer Publishing Co.                                                63,938
                    ---------------------------------------------------------------
       2,400    (a) United Video Satellite Group, Inc., Class A                            62,400
                    ---------------------------------------------------------------   -----------
                    Total                                                                 184,838
                    ---------------------------------------------------------------   -----------
                    ELECTRONIC TECHNOLOGY--1.0%
                    ---------------------------------------------------------------
       2,850    (a) Burr Brown Corp.                                                       64,125
                    ---------------------------------------------------------------
       1,400    (a) Electronics for Imaging, Inc.                                          64,225
                    ---------------------------------------------------------------
       3,700        GenCorp, Inc.                                                          47,637
                    ---------------------------------------------------------------
       1,600    (a) International Rectifier Corp.                                          43,000
                    ---------------------------------------------------------------
       1,700    (a) Kemet Corp.                                                            81,600
                    ---------------------------------------------------------------
       2,300    (a) SCI Systems, Inc.                                                      47,725
                    ---------------------------------------------------------------
       1,700    (a) Tech-Sym Corp.                                                         43,775
                    ---------------------------------------------------------------
       1,000        Tektronix, Inc.                                                        46,000
                    ---------------------------------------------------------------
       1,100    (a) Tencor Instruments                                                     73,975
                    ---------------------------------------------------------------
       1,200        Watkins Johnson Co.                                                    53,700
                    ---------------------------------------------------------------   -----------
                    Total                                                                 565,762
                    ---------------------------------------------------------------   -----------
                    ENERGY MINERALS--0.2%
                    ---------------------------------------------------------------
       1,200        Penn Virginia Corp.                                                    38,400
                    ---------------------------------------------------------------
       2,800        Phoenix Resource Cos., Inc.                                            89,950
                    ---------------------------------------------------------------   -----------
                    Total                                                                 128,350
                    ---------------------------------------------------------------   -----------
</TABLE>


FEDERATED MANAGED GROWTH FUND
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                         VALUE
                                                                                        IN U.S.
   SHARES                                                                               DOLLARS
- ------------        ---------------------------------------------------------------   -----------
<C>            <C>  <S>                                                               <C>
STOCKS--CONTINUED
- -----------------------------------------------------------------------------------
                    SMALL COMPANY--CONTINUED
                    ---------------------------------------------------------------
                    FINANCIAL--2.0%
                    ---------------------------------------------------------------
       2,700    (a) Acceptance Insurance Cos., Inc.                                   $    37,800
                    ---------------------------------------------------------------
       1,700        Allied Group, Inc.                                                     48,238
                    ---------------------------------------------------------------
       1,600        American Bankers Insurance Group, Inc.                                 47,200
                    ---------------------------------------------------------------
       2,400    (a) American Travellers Corp.                                              43,200
                    ---------------------------------------------------------------
       1,100        Associated Banc Corp.                                                  41,250
                    ---------------------------------------------------------------
       1,900        Bankers First Corp.                                                    51,300
                    ---------------------------------------------------------------
       1,700        Centura Banks, Inc.                                                    43,987
                    ---------------------------------------------------------------
       3,800        City National Corp.                                                    42,275
                    ---------------------------------------------------------------
       1,300        Cullen Frost Bankers, Inc.                                             51,350
                    ---------------------------------------------------------------
       4,300        CWM Mortgage Holdings, Inc.                                            49,988
                    ---------------------------------------------------------------
       2,500        Foothill Group, Inc., Class A                                          61,875
                    ---------------------------------------------------------------
       5,700        Hibernia Corp., Class A                                                47,737
                    ---------------------------------------------------------------
       1,200        Irwin Financial Corp.                                                  40,050
                    ---------------------------------------------------------------
       2,000        Money Store, Inc.                                                      61,750
                    ---------------------------------------------------------------
       1,900    (a) Mutual Assurance, Inc.                                                 50,825
                    ---------------------------------------------------------------
       2,500        North Fork Bancorp, Inc.                                               44,375
                    ---------------------------------------------------------------
       3,600        Peoples Heritage Financial Group                                       51,750
                    ---------------------------------------------------------------
       1,100        Protective Life Corp.                                                  54,588
                    ---------------------------------------------------------------
       1,600        Queens County Bancorp, Inc.                                            52,000
                    ---------------------------------------------------------------
       2,500    (a) St. Francis Capital Corp.                                              47,812
                    ---------------------------------------------------------------
       1,600        Student Loan Corp.                                                     41,400
                    ---------------------------------------------------------------
       2,600        Webb (Del) Corp.                                                       56,550
                    ---------------------------------------------------------------
       1,500        WestAmerica Bancorporation                                             53,250
                    ---------------------------------------------------------------   -----------
                    Total                                                               1,120,550
                    ---------------------------------------------------------------   -----------
</TABLE>


FEDERATED MANAGED GROWTH FUND
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                         VALUE
                                                                                        IN U.S.
   SHARES                                                                               DOLLARS
- ------------        ---------------------------------------------------------------   -----------
<C>            <C>  <S>                                                               <C>
STOCKS--CONTINUED
- -----------------------------------------------------------------------------------
                    SMALL COMPANY--CONTINUED
                    ---------------------------------------------------------------
                    HEALTH SERVICES--0.3%
                    ---------------------------------------------------------------
       3,200        Bindley Western Industries, Inc.                                  $    49,600
                    ---------------------------------------------------------------
       3,500    (a) Maxicare Health Plans, Inc.                                            53,813
                    ---------------------------------------------------------------
       2,700    (a) Sun Healthcare Group, Inc.                                             44,887
                    ---------------------------------------------------------------
       2,800    (a) United American Healthcare Corp.                                       48,650
                    ---------------------------------------------------------------   -----------
                    Total                                                                 196,950
                    ---------------------------------------------------------------   -----------
                    HEALTH TECHNOLOGY--0.2%
                    ---------------------------------------------------------------
       3,500    (a) AMSCO International, Inc.                                              43,750
                    ---------------------------------------------------------------
       1,400    (a) Bio Rad Laboratories, Inc., Class A                                    42,000
                    ---------------------------------------------------------------
       6,000        Kinetic Concepts, Inc.                                                 42,000
                    ---------------------------------------------------------------   -----------
                    Total                                                                 127,750
                    ---------------------------------------------------------------   -----------
                    INDUSTRIAL SERVICES--0.4%
                    ---------------------------------------------------------------
       1,000        Butler Manufacturing Co.                                               40,500
                    ---------------------------------------------------------------
      14,000    (a) EnviroSource, Inc.                                                     56,000
                    ---------------------------------------------------------------
       2,500        Granite Construction, Inc.                                             53,750
                    ---------------------------------------------------------------
       2,800        Western Waste Industries                                               53,900
                    ---------------------------------------------------------------   -----------
                    Total                                                                 204,150
                    ---------------------------------------------------------------   -----------
                    NON-ENERGY MINERALS--0.2%
                    ---------------------------------------------------------------
       1,900        Brush Wellman, Inc.                                                    41,325
                    ---------------------------------------------------------------
       3,100    (a) Magma Copper Co.                                                       44,563
                    ---------------------------------------------------------------
       1,100        Texas Industries, Inc.                                                 41,388
                    ---------------------------------------------------------------   -----------
                    Total                                                                 127,276
                    ---------------------------------------------------------------   -----------
                    PROCESS INDUSTRIES--0.5%
                    ---------------------------------------------------------------
       2,200    (a) Bush Boake Allen, Inc.                                                 62,425
                    ---------------------------------------------------------------
       1,600        Chesapeake Corp.                                                       45,600
                    ---------------------------------------------------------------
       1,400    (a) Cytec Industries, Inc.                                                 51,625
                    ---------------------------------------------------------------
</TABLE>


FEDERATED MANAGED GROWTH FUND
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                         VALUE
                                                                                        IN U.S.
   SHARES                                                                               DOLLARS
- ------------        ---------------------------------------------------------------   -----------
<C>            <C>  <S>                                                               <C>
STOCKS--CONTINUED
- -----------------------------------------------------------------------------------
                    SMALL COMPANY--CONTINUED
                    ---------------------------------------------------------------
                    PROCESS INDUSTRIES--CONTINUED
                    ---------------------------------------------------------------
       1,700        First Mississippi Corp.                                           $    39,313
                    ---------------------------------------------------------------
       1,100        Pittway Corp., Class A                                                 49,225
                    ---------------------------------------------------------------
       1,000        Springs Industries, Inc., Class A                                      39,375
                    ---------------------------------------------------------------   -----------
                    Total                                                                 287,563
                    ---------------------------------------------------------------   -----------
                    PRODUCER MANUFACTURING--0.6%
                    ---------------------------------------------------------------
       1,250        AGCO Corp.                                                             47,344
                    ---------------------------------------------------------------
       1,100        Blount, Inc., Class A                                                  41,662
                    ---------------------------------------------------------------
       1,200        Borg-Warner Automotive, Inc.                                           30,450
                    ---------------------------------------------------------------
       4,000        Brenco, Inc.                                                           51,000
                    ---------------------------------------------------------------
       2,400        JLG Industries, Inc.                                                   60,600
                    ---------------------------------------------------------------
       1,000        NACCO Industries, Inc., Class A                                        60,000
                    ---------------------------------------------------------------
       2,500    (a) NCI Building System, Inc.                                              40,938
                    ---------------------------------------------------------------   -----------
                    Total                                                                 331,994
                    ---------------------------------------------------------------   -----------
                    RETAIL TRADE--0.6%
                    ---------------------------------------------------------------
       4,400    (a) Bon-Ton Stores, Inc.                                                   45,650
                    ---------------------------------------------------------------
       2,600    (a) Friedmans, Inc., Class A                                               47,125
                    ---------------------------------------------------------------
       2,800    (a) Regis Corp. Minnesota                                                  49,000
                    ---------------------------------------------------------------
       4,500    (a) Rhodes, Inc.                                                           38,813
                    ---------------------------------------------------------------
       3,000    (a) Waban, Inc.                                                            43,875
                    ---------------------------------------------------------------
       3,300        Wolohan Lumber Co.                                                     44,962
                    ---------------------------------------------------------------
       4,000    (a) Zale Corp.                                                             46,250
                    ---------------------------------------------------------------   -----------
                    Total                                                                 315,675
                    ---------------------------------------------------------------   -----------
                    TECHNOLOGY SERVICES--0.3%
                    ---------------------------------------------------------------
       2,494    (a) Bell Industries, Inc.                                                  47,693
                    ---------------------------------------------------------------
       5,200        Computer Language Research, Inc.                                       46,150
                    ---------------------------------------------------------------
</TABLE>


FEDERATED MANAGED GROWTH FUND
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                         VALUE
                                                                                        IN U.S.
   SHARES                                                                               DOLLARS
- ------------        ---------------------------------------------------------------   -----------
<C>            <C>  <S>                                                               <C>
STOCKS--CONTINUED
- -----------------------------------------------------------------------------------
                    SMALL COMPANY--CONTINUED
                    ---------------------------------------------------------------
                    TECHNOLOGY SERVICES--CONTINUED
                    ---------------------------------------------------------------
       8,200    (a) Computervision Corp.                                              $    46,125
                    ---------------------------------------------------------------
       2,400    (a) Frame Technology Corp.                                                 58,800
                    ---------------------------------------------------------------   -----------
                    Total                                                                 198,768
                    ---------------------------------------------------------------   -----------
                    TRANSPORTATION--0.1%
                    ---------------------------------------------------------------
       1,000    (a) Landstar System, Inc.                                                  26,500
                    ---------------------------------------------------------------   -----------
                    UTILITIES--0.4%+
                    ---------------------------------------------------------------
       4,000        Central Maine Power Co.                                                47,000
                    ---------------------------------------------------------------
       1,500        Eastern Enterprises                                                    45,000
                    ---------------------------------------------------------------
       3,600    (a) Public Service Co. New Mexico                                          51,300
                    ---------------------------------------------------------------
       1,600        St. Joseph Light & Power Co.                                           47,000
                    ---------------------------------------------------------------
       3,100    (a) U.S. Long Distance Corp.                                               46,500
                    ---------------------------------------------------------------   -----------
                    Total                                                                 236,800
                    ---------------------------------------------------------------   -----------
                    TOTAL SMALL COMPANY (IDENTIFIED COST, $4,356,475)                   4,700,026
                    ---------------------------------------------------------------   -----------
                    UTILITY--5.3%+
                    ---------------------------------------------------------------
                    ELECTRIC UTILITIES--2.2%
                    ---------------------------------------------------------------
       3,200        Baltimore Gas & Electric Co.                                           83,200
                    ---------------------------------------------------------------
       3,339        Cinergy Corp.                                                          88,901
                    ---------------------------------------------------------------
       3,500        CMS Energy Corp.                                                       84,437
                    ---------------------------------------------------------------
       3,600        DPL, Inc.                                                              79,200
                    ---------------------------------------------------------------
       3,450        DQE, Inc.                                                              84,525
                    ---------------------------------------------------------------
       2,500        Florida Progress Corp.                                                 79,688
                    ---------------------------------------------------------------
       2,100        FPL Group, Inc.                                                        82,425
                    ---------------------------------------------------------------
       2,700        General Public Utilities Corp.                                         81,000
                    ---------------------------------------------------------------
       2,400        NIPSCO Industries, Inc.                                                82,800
                    ---------------------------------------------------------------
       4,300        Pacificorp                                                             84,925
                    ---------------------------------------------------------------
</TABLE>


FEDERATED MANAGED GROWTH FUND
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                         VALUE
                                                                                        IN U.S.
   SHARES                                                                               DOLLARS
- ------------        ---------------------------------------------------------------   -----------
<C>            <C>  <S>                                                               <C>
STOCKS--CONTINUED
- -----------------------------------------------------------------------------------
                    UTILITY--CONTINUED
                    ---------------------------------------------------------------
                    ELECTRIC UTILITIES--CONTINUED
                    ---------------------------------------------------------------
       3,000        Peco Energy Co.                                                   $    84,375
                    ---------------------------------------------------------------
       3,500        Pinnacle West Capital Corp.                                            80,500
                    ---------------------------------------------------------------
       3,800        Southern Co.                                                           84,075
                    ---------------------------------------------------------------
       2,900        Utilicorp United, Inc.                                                 82,650
                    ---------------------------------------------------------------
       2,600        Western Resources, Inc.                                                81,900
                    ---------------------------------------------------------------   -----------
                    Total                                                               1,244,601
                    ---------------------------------------------------------------   -----------
                    NATURAL GAS DISTRIBUTION--0.3%
                    ---------------------------------------------------------------
       1,150        Consolidated Natural Gas Co.                                           45,856
                    ---------------------------------------------------------------
       2,000        MCN Corp.                                                              37,500
                    ---------------------------------------------------------------
       1,500        Pacific Enterprises                                                    37,875
                    ---------------------------------------------------------------
       1,900        UGI Corp.                                                              39,900
                    ---------------------------------------------------------------   -----------
                    Total                                                                 161,131
                    ---------------------------------------------------------------   -----------
                    OIL/GAS TRANSMISSION--0.4%
                    ---------------------------------------------------------------
       1,200        Enron Corp.                                                            43,800
                    ---------------------------------------------------------------
       2,000        Panhandle Eastern Corp.                                                50,250
                    ---------------------------------------------------------------
       1,600        Sonat, Inc.                                                            52,600
                    ---------------------------------------------------------------
       1,600        Williams Companies, Inc.                                               54,400
                    ---------------------------------------------------------------   -----------
                    Total                                                                 201,050
                    ---------------------------------------------------------------   -----------
                    TELECOMMUNICATIONS--2.4%
                    ---------------------------------------------------------------
       3,500        Ameritech Corp.                                                       155,313
                    ---------------------------------------------------------------
       3,100        AT& T Corp.                                                           157,325
                    ---------------------------------------------------------------
       2,800        Bell Atlantic Corp.                                                   156,100
                    ---------------------------------------------------------------
       2,500        BellSouth Corp.                                                       153,437
                    ---------------------------------------------------------------
       4,600        GTE Corp.                                                             153,525
                    ---------------------------------------------------------------
       5,300        Pacific Telesis Group                                                 141,775
                    ---------------------------------------------------------------
</TABLE>


FEDERATED MANAGED GROWTH FUND
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                         VALUE
                                                                                        IN U.S.
   SHARES                                                                               DOLLARS
- ------------        ---------------------------------------------------------------   -----------
<C>            <C>  <S>                                                               <C>
STOCKS--CONTINUED
- -----------------------------------------------------------------------------------
                    UTILITY--CONTINUED
                    ---------------------------------------------------------------
                    TELECOMMUNICATIONS--CONTINUED
                    ---------------------------------------------------------------
       3,400        SBC Communications, Inc.                                          $   153,000
                    ---------------------------------------------------------------
       4,500        Southern New England Telecommunications Corp.                         151,313
                    ---------------------------------------------------------------
       3,800        U.S. West, Inc.                                                       156,750
                    ---------------------------------------------------------------   -----------
                    Total                                                               1,378,538
                    ---------------------------------------------------------------   -----------
                    TOTAL UTILITY (IDENTIFIED COST, $2,821,441)                         2,985,320
                    ---------------------------------------------------------------   -----------
                    FOREIGN EQUITY--9.2%
                    ---------------------------------------------------------------
                    AUSTRALIA--0.2%
                    ---------------------------------------------------------------
       3,300        Broken Hill Proprietary Co. Ltd.                                       41,810
                    ---------------------------------------------------------------
       4,000        National Australia Bank Ltd.                                           34,073
                    ---------------------------------------------------------------
      19,300        Publishing & Broadcasting                                              56,279
                    ---------------------------------------------------------------   -----------
                    Total                                                                 132,162
                    ---------------------------------------------------------------   -----------
                    BELGIUM--0.1%
                    ---------------------------------------------------------------
       1,100        Delhaize-Le Lion                                                       51,363
                    ---------------------------------------------------------------   -----------
                    DENMARK--0.1%
                    ---------------------------------------------------------------
         500        Novo-Nordisk                                                           53,089
                    ---------------------------------------------------------------   -----------
                    FINLAND--0.0%
                    ---------------------------------------------------------------
         200        Kone Corp., 'B'                                                        24,244
                    ---------------------------------------------------------------   -----------
                    FRANCE--0.3%
                    ---------------------------------------------------------------
         100        Carrefour Supermarche                                                  49,441
                    ---------------------------------------------------------------
       1,000        Elf Aquitaine                                                          80,822
                    ---------------------------------------------------------------
         300        LVMH (Moet-Hennessy)                                                   57,019
                    ---------------------------------------------------------------   -----------
                    Total                                                                 187,282
                    ---------------------------------------------------------------   -----------
</TABLE>


FEDERATED MANAGED GROWTH FUND
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                         VALUE
                                                                                        IN U.S.
   SHARES                                                                               DOLLARS
- ------------        ---------------------------------------------------------------   -----------
<C>            <C>  <S>                                                               <C>
STOCKS--CONTINUED
- -----------------------------------------------------------------------------------
                    FOREIGN EQUITY--CONTINUED
                    ---------------------------------------------------------------
                    GERMANY--0.4%
                    ---------------------------------------------------------------
          50        Allianz AG Holding                                                $    90,568
                    ---------------------------------------------------------------
         200        Daimler Benz AG                                                        96,865
                    ---------------------------------------------------------------
         100        Siemens AG                                                             47,548
                    ---------------------------------------------------------------   -----------
                    Total                                                                 234,981
                    ---------------------------------------------------------------   -----------
                    HONG KONG--0.4%
                    ---------------------------------------------------------------
      16,800        Cheung Kong Holdings                                                   82,748
                    ---------------------------------------------------------------
       3,300        HSBC Holdings PLC                                                      42,875
                    ---------------------------------------------------------------
      14,000        Hutchison Whampoa                                                      70,766
                    ---------------------------------------------------------------   -----------
                    Total                                                                 196,389
                    ---------------------------------------------------------------   -----------
                    ITALY--0.2%
                    ---------------------------------------------------------------
       3,000        Assicurazioni Generali                                                 72,738
                    ---------------------------------------------------------------
      10,000    (a) Telecom Italia                                                         26,196
                    ---------------------------------------------------------------   -----------
                    Total                                                                  98,934
                    ---------------------------------------------------------------   -----------
                    JAPAN--4.3%
                    ---------------------------------------------------------------
       7,000        Asahi Bank, Ltd.                                                       86,854
                    ---------------------------------------------------------------
       5,000        Bank of Tokyo, Ltd., Tokyo                                             88,626
                    ---------------------------------------------------------------
       5,000        Dai-Ichi Kangyo Bank, Ltd., Tokyo                                      94,535
                    ---------------------------------------------------------------
       4,000        Fuji Bank, Ltd., Tokyo                                                 91,699
                    ---------------------------------------------------------------
       7,000        Hitachi, Ltd.                                                          67,581
                    ---------------------------------------------------------------
       3,000        Industrial Bank of Japan, Ltd., Tokyo                                  87,208
                    ---------------------------------------------------------------
       2,000        Ito Yokado Co.                                                        105,879
                    ---------------------------------------------------------------
       3,000        Kansai Electric Power                                                  79,055
                    ---------------------------------------------------------------
      19,000        Kawasaki Heavy Industries                                              71,397
                    ---------------------------------------------------------------
       7,000        Kirin Brewery Co., Ltd.                                                80,650
                    ---------------------------------------------------------------
       5,000        Matsushita Electric Industrial Co.                                     77,400
                    ---------------------------------------------------------------
</TABLE>


FEDERATED MANAGED GROWTH FUND
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                         VALUE
                                                                                        IN U.S.
   SHARES                                                                               DOLLARS
- ------------        ---------------------------------------------------------------   -----------
<C>            <C>  <S>                                                               <C>
STOCKS--CONTINUED
- -----------------------------------------------------------------------------------
                    FOREIGN EQUITY--CONTINUED
                    ---------------------------------------------------------------
                    JAPAN--CONTINUED
                    ---------------------------------------------------------------
       3,000        Mitsubishi Bank                                                   $    71,610
                    ---------------------------------------------------------------
       7,000        Mitsubishi Corp.                                                       80,071
                    ---------------------------------------------------------------
      11,000        Mitsubishi Heavy Industries                                            75,521
                    ---------------------------------------------------------------
       7,000        Mitsubishi Trust & Banking                                            113,323
                    ---------------------------------------------------------------
       8,000        Mitsukoshi, Ltd.                                                       66,363
                    ---------------------------------------------------------------
      20,000        Nippon Steel Co.                                                       71,846
                    ---------------------------------------------------------------
          10        Nippon Telegraph & Telephone Corp.                                     82,718
                    ---------------------------------------------------------------
       5,000        Nomura Securities Co., Ltd.                                            89,808
                    ---------------------------------------------------------------
       8,000        Sakura Bank, Ltd., Tokyo                                               95,480
                    ---------------------------------------------------------------
       1,000        Seven-Eleven Japan                                                     73,855
                    ---------------------------------------------------------------
       2,000        Sony Corp.                                                             96,425
                    ---------------------------------------------------------------
       4,000        Sumitomo Bank, Ltd., Osaka                                             83,191
                    ---------------------------------------------------------------
      17,000        Sumitomo Heavy Industries                                              56,449
                    ---------------------------------------------------------------
       6,000        Takeda Chemical Industries                                             80,118
                    ---------------------------------------------------------------
       7,000        Tokio Marine & Fire                                                    80,236
                    ---------------------------------------------------------------
       3,000        Tokyo Electric Power                                                   95,007
                    ---------------------------------------------------------------
      11,000        Toshiba Corp.                                                          69,282
                    ---------------------------------------------------------------
       5,000        Toyota Motor Corp.                                                     96,898
                    ---------------------------------------------------------------   -----------
                    Total                                                               2,409,085
                    ---------------------------------------------------------------   -----------
                    MALAYSIA--0.1%
                    ---------------------------------------------------------------
       5,000        Telekom Malaysia Myr1                                                  38,344
                    ---------------------------------------------------------------
      10,000        Tenaga Nasional Berhad                                                 41,388
                    ---------------------------------------------------------------   -----------
                    Total                                                                  79,732
                    ---------------------------------------------------------------   -----------
</TABLE>


FEDERATED MANAGED GROWTH FUND
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                         VALUE
                                                                                        IN U.S.
   SHARES                                                                               DOLLARS
- ------------        ---------------------------------------------------------------   -----------
<C>            <C>  <S>                                                               <C>
STOCKS--CONTINUED
- -----------------------------------------------------------------------------------
                    FOREIGN EQUITY--CONTINUED
                    ---------------------------------------------------------------
                    NETHERLANDS--0.4%
                    ---------------------------------------------------------------
       2,000        Philips Electronics                                               $    79,656
                    ---------------------------------------------------------------
         700        Royal Dutch Petroleum Co.                                              88,725
                    ---------------------------------------------------------------
         300        Unilever NV-Cert                                                       37,742
                    ---------------------------------------------------------------   -----------
                    Total                                                                 206,123
                    ---------------------------------------------------------------   -----------
                    NEW ZEALAND--0.1%
                    ---------------------------------------------------------------
      10,000        Fletcher Challenge Ltd.                                                26,590
                    ---------------------------------------------------------------   -----------
                    NORWAY--0.1%
                    ---------------------------------------------------------------
         700        Orkla Borregaard A.S.                                                  29,434
                    ---------------------------------------------------------------   -----------
                    SINGAPORE--0.1%
                    ---------------------------------------------------------------
      30,000        Singapore Telecommunications, Ltd.                                     61,163
                    ---------------------------------------------------------------   -----------
                    SPAIN--0.1%
                    ---------------------------------------------------------------
         600        Empresa Nac de Electridad                                              28,720
                    ---------------------------------------------------------------   -----------
                    SWEDEN--0.2%
                    ---------------------------------------------------------------
         800        Ericsson LM B-F                                                        57,244
                    ---------------------------------------------------------------
       2,500        Volvo (AB), Series B                                                   43,955
                    ---------------------------------------------------------------   -----------
                    Total                                                                 101,199
                    ---------------------------------------------------------------   -----------
                    SWITZERLAND--0.6%
                    ---------------------------------------------------------------
         100        Nestle SA                                                             100,986
                    ---------------------------------------------------------------
          20        Roche Holdings AG Genusscheine                                        123,189
                    ---------------------------------------------------------------
         150        Sandoz AG                                                             100,557
                    ---------------------------------------------------------------   -----------
                    Total                                                                 324,732
                    ---------------------------------------------------------------   -----------
                    UNITED KINGDOM--1.7%
                    ---------------------------------------------------------------
       8,000        Barclays PLC                                                           85,755
                    ---------------------------------------------------------------
       8,000        British Gas PLC                                                        38,431
                    ---------------------------------------------------------------
      12,000        British Petroleum PLC                                                  84,612
                    ---------------------------------------------------------------
</TABLE>


FEDERATED MANAGED GROWTH FUND
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                         VALUE
                                                                                        IN U.S.
   SHARES                                                                               DOLLARS
- ------------        ---------------------------------------------------------------   -----------
<C>            <C>  <S>                                                               <C>
STOCKS--CONTINUED
- -----------------------------------------------------------------------------------
                    FOREIGN EQUITY--CONTINUED
                    ---------------------------------------------------------------
                    UNITED KINGDOM--CONTINUED
                    ---------------------------------------------------------------
      13,000        British Telecom PLC                                               $    81,547
                    ---------------------------------------------------------------
      24,000        Coats Viyella PLC                                                      81,753
                    ---------------------------------------------------------------
       8,000        Eastern Electricity PLC                                                81,563
                    ---------------------------------------------------------------
       4,000        Glaxo Wellcome PLC                                                     46,117
                    ---------------------------------------------------------------
      20,000        Hanson PLC                                                             76,068
                    ---------------------------------------------------------------
      14,000        Marks & Spencer PLC                                                    92,266
                    ---------------------------------------------------------------
       6,000        Midlands Electricity PLC                                               60,981
                    ---------------------------------------------------------------
       4,200        RMC Group PLC                                                          73,602
                    ---------------------------------------------------------------
      11,000        Williams Holdings PLC                                                  58,345
                    ---------------------------------------------------------------
      12,000        Wolseley PLC                                                           69,938
                    ---------------------------------------------------------------   -----------
                    Total                                                                 930,978
                    ---------------------------------------------------------------   -----------
                    TOTAL FOREIGN EQUITY (IDENTIFIED COST, $5,038,642)                  5,176,200
                    ---------------------------------------------------------------   -----------
                    CLOSED-END REGISTERED INVESTMENT COMPANIES--0.7%
                    ---------------------------------------------------------------
       7,000    (a) First Iberian Fund, Inc.                                               52,938
                    ---------------------------------------------------------------
      11,400        France Growth Fund, Inc.                                              118,275
                    ---------------------------------------------------------------
       9,400        Germany Fund, Inc.                                                    108,100
                    ---------------------------------------------------------------
       4,800        Italy Fund, Inc.                                                       40,800
                    ---------------------------------------------------------------
       2,600        Malaysia Fund, Inc.                                                    55,250
                    ---------------------------------------------------------------   -----------
                    TOTAL CLOSED-END REGISTERED INVESTMENT COMPANIES
                    (IDENTIFIED COST, $395,981)                                           375,363
                    ---------------------------------------------------------------   -----------
                    TOTAL STOCKS (IDENTIFIED COST, $17,350,911)                        18,647,488
                    ---------------------------------------------------------------   -----------
</TABLE>


FEDERATED MANAGED GROWTH FUND
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                         VALUE
 PRINCIPAL                                                                              IN U.S.
   AMOUNT                                                                               DOLLARS
- ------------        ---------------------------------------------------------------   -----------
<C>            <C>  <S>                                                               <C>
BONDS--45.7%
- -----------------------------------------------------------------------------------
                    TREASURY--22.7%
                    ---------------------------------------------------------------
$  7,650,000        United States Treasury Note, 6.50%, 4/30/1997                     $ 7,738,893
                    ---------------------------------------------------------------
   4,740,000        United States Treasury Note, 7.25%, 8/15/2004                       5,041,417
                    ---------------------------------------------------------------   -----------
                    TOTAL TREASURY (IDENTIFIED COST, $12,392,266)                      12,780,310
                    ---------------------------------------------------------------   -----------
                    MORTGAGE-BACKED SECURITIES--7.5%
                    ---------------------------------------------------------------
                    GOVERNMENT AGENCY--7.5%
                    ---------------------------------------------------------------
     297,292        Federal Home Loan Mortgage Corporation, Pool C80177, 7.50%,
                    5/1/2024                                                              298,588
                    ---------------------------------------------------------------
     338,904        Federal Home Loan Mortgage Corporation, Pool G40136, 8.00%,
                    3/1/2002                                                              348,007
                    ---------------------------------------------------------------
     243,193        Federal National Mortgage Association, Pool 250175, 7.00%,
                    9/1/2009                                                              244,557
                    ---------------------------------------------------------------
     975,499        Federal National Mortgage Association, Pool 250212, 8.50%,
                    3/1/2025                                                            1,008,715
                    ---------------------------------------------------------------
     253,340        Federal National Mortgage Association, Pool 303073, 8.00%,
                    11/1/2024                                                             259,354
                    ---------------------------------------------------------------
     248,226        Federal National Mortgage Association, Pool 305742, 8.50%,
                    2/1/2025                                                              256,678
                    ---------------------------------------------------------------
     265,558        Government National Mortgage Association, Pool 371785, 7.00%,
                    5/15/2024                                                             261,487
                    ---------------------------------------------------------------
   1,250,093        Government National Mortgage Association, Pool 372858, 7.50%,
                    1/15/2024                                                           1,258,669
                    ---------------------------------------------------------------
     312,646        Government National Mortgage Association, Pool 380656, 8.00%,
                    11/15/2024                                                            320,556
                    ---------------------------------------------------------------   -----------
                    TOTAL MORTGAGE-BACKED SECURITIES (IDENTIFIED COST, $4,118,376)      4,256,611
                    ---------------------------------------------------------------   -----------
                    HIGH YIELD--4.8%
                    ---------------------------------------------------------------
                    AUTOMOTIVE--0.3%
                    ---------------------------------------------------------------
      50,000        Aftermarket Technology Co., Sr. Sub. Note, 12.00%, 8/1/2004            53,750
                    ---------------------------------------------------------------
     125,000        Exide Corp., Sr. Note, 10.00%, 4/15/2005                              128,125
                    ---------------------------------------------------------------   -----------
                    Total                                                                 181,875
                    ---------------------------------------------------------------   -----------
                    BANKING--0.2%
                    ---------------------------------------------------------------
     125,000        First Nationwide Holdings, Sr. Note, 12.25%, 5/15/2001                134,375
                    ---------------------------------------------------------------   -----------
</TABLE>


FEDERATED MANAGED GROWTH FUND
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                         VALUE
 PRINCIPAL                                                                              IN U.S.
   AMOUNT                                                                               DOLLARS
- ------------        ---------------------------------------------------------------   -----------
<C>            <C>  <S>                                                               <C>
BONDS--CONTINUED
- -----------------------------------------------------------------------------------
                    HIGH YIELD--CONTINUED
                    ---------------------------------------------------------------
                    BROADCAST RADIO & TV--0.1%
                    ---------------------------------------------------------------
$     75,000        SCI Television, Inc., Sr. Secd. Note, 11.00%, 6/30/2005           $    79,313
                    ---------------------------------------------------------------   -----------
                    CABLE T.V.--0.1%
                    ---------------------------------------------------------------
      75,000        Continental Cablevision, Sr. Deb., 9.50%, 8/1/2013                     76,313
                    ---------------------------------------------------------------   -----------
                    CHEMICALS & PLASTICS--0.6%
                    ---------------------------------------------------------------
      75,000        Arcadian Partners L.P., Sr. Note, Series B, 10.75%, 5/1/2005           78,000
                    ---------------------------------------------------------------
     200,000    (a) G-I Holdings, Sr. Disc. Note, 10/1/1998                               139,000
                    ---------------------------------------------------------------
     125,000    (b) Polymer Group, Inc., Sr. Note, 7/15/2002                              125,938
                    ---------------------------------------------------------------   -----------
                    Total                                                                 342,938
                    ---------------------------------------------------------------   -----------
                    CLOTHING & TEXTILES--0.1%
                    ---------------------------------------------------------------
      75,000        Westpoint Stevens, Inc., Sr. Sub. Deb., 9.375%, 12/15/2005             73,875
                    ---------------------------------------------------------------   -----------
                    CONGLOMERATES--0.1%
                    ---------------------------------------------------------------
      75,000        Sherritt Gordon Ltd., Sr. Note, 9.75%, 4/1/2003                        75,375
                    ---------------------------------------------------------------   -----------
                    CONSUMER PRODUCTS--0.1%
                    ---------------------------------------------------------------
      50,000        Playtex Family Products Corp., Sr. Sub. Note, 9.00%, 12/15/2003        47,875
                    ---------------------------------------------------------------   -----------
                    CONTAINER & GLASS PRODUCTS--0.3%
                    ---------------------------------------------------------------
     100,000        Owens Illinois, Inc., Sr. Sub. Note, 10.50%, 6/15/2002                104,500
                    ---------------------------------------------------------------
      50,000        Owens Illinois, Inc., Sr. Sub. Note, 9.75%, 8/15/2004                  51,250
                    ---------------------------------------------------------------   -----------
                    Total                                                                 155,750
                    ---------------------------------------------------------------   -----------
                    FOOD & DRUG RETAILERS--0.2%
                    ---------------------------------------------------------------
      75,000    (a) Grand Union Co., Sr. Sub. Note, 12.25%, 7/15/2002                      24,188
                    ---------------------------------------------------------------
      75,000        Pathmark Stores, Inc., Sr. Sub. Note, 9.625%, 5/1/2003                 73,687
                    ---------------------------------------------------------------
      50,000        Ralph's Grocery Co., Sr. Note, 10.45%, 6/15/2004                       50,000
                    ---------------------------------------------------------------   -----------
                    Total                                                                 147,875
                    ---------------------------------------------------------------   -----------
                    FOOD PRODUCTS--0.2%
                    ---------------------------------------------------------------
     100,000        Curtice-burns Foods, Inc., Sr. Sub. Note, 12.25%, 2/1/2005            107,000
                    ---------------------------------------------------------------   -----------
</TABLE>


FEDERATED MANAGED GROWTH FUND
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                         VALUE
 PRINCIPAL                                                                              IN U.S.
   AMOUNT                                                                               DOLLARS
- ------------        ---------------------------------------------------------------   -----------
<C>            <C>  <S>                                                               <C>
BONDS--CONTINUED
- -----------------------------------------------------------------------------------
                    HIGH YIELD--CONTINUED
                    ---------------------------------------------------------------
                    FOOD SERVICES--0.1%
                    ---------------------------------------------------------------
$     75,000        Flagstar Corp., Sr. Note, 10.875%, 12/1/2002                      $    69,750
                    ---------------------------------------------------------------   -----------
                    FOREST PRODUCTS--0.2%
                    ---------------------------------------------------------------
     125,000        Stone Container Corp., Sr. Note, 9.875%, 2/1/2001                     125,312
                    ---------------------------------------------------------------   -----------
                    HEALTHCARE--0.2%
                    ---------------------------------------------------------------
     100,000        National Medical, Sr. Sub. Note, 10.125%, 3/1/2005                    105,875
                    ---------------------------------------------------------------   -----------
                    HOME PRODUCTS & FURNISHINGS--0.1%
                    ---------------------------------------------------------------
      75,000    (a) American Standard, Inc., Sr. Sub. Disc. Deb., 0/10.50%,
                    6/1/2005                                                               56,438
                    ---------------------------------------------------------------   -----------
                    MACHINERY & EQUIPMENT--0.2%
                    ---------------------------------------------------------------
     100,000        Primeco Inc., Sr. Sub. Note, 12.75%, 3/1/2005                         105,500
                    ---------------------------------------------------------------   -----------
                    OIL & GAS--0.1%
                    ---------------------------------------------------------------
      50,000        Falcon Drilling Co., Inc., Sr. Note, 9.75%, 1/15/2001                  48,750
                    ---------------------------------------------------------------   -----------
                    PRINTING & PUBLISHING--0.2%
                    ---------------------------------------------------------------
     100,000        Webcraft Technologies, Inc., Sr. Sub. Note, 9.375%, 2/15/2002          90,000
                    ---------------------------------------------------------------   -----------
                    RETAILERS--0.2%
                    ---------------------------------------------------------------
     125,000        Brylane Capital Corp., Sr. Sub. Note, 10.00%, 9/1/2003                122,188
                    ---------------------------------------------------------------   -----------
                    STEEL--0.3%
                    ---------------------------------------------------------------
     125,000        GS Technologies Operating Co., Inc., Sr. Note, 12.00%, 9/1/2004       127,188
                    ---------------------------------------------------------------
      75,000        Northwestern Steel & Wire Co., Sr. Note, 9.50%, 6/15/2001              70,125
                    ---------------------------------------------------------------   -----------
                    Total                                                                 197,313
                    ---------------------------------------------------------------   -----------
                    SURFACE TRANSPORTATION--0.3%
                    ---------------------------------------------------------------
      50,000        Gearbulk Holding Limited, Sr. Note, 11.25%, 12/1/2004                  53,750
                    ---------------------------------------------------------------
     100,000        Trism, Inc., Sr. Sub. Note, 10.75%, 12/15/2000                         99,000
                    ---------------------------------------------------------------   -----------
                    Total                                                                 152,750
                    ---------------------------------------------------------------   -----------
</TABLE>


FEDERATED MANAGED GROWTH FUND
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                         VALUE
 PRINCIPAL                                                                              IN U.S.
   AMOUNT                                                                               DOLLARS
- ------------        ---------------------------------------------------------------   -----------
<C>            <C>  <S>                                                               <C>
BONDS--CONTINUED
- -----------------------------------------------------------------------------------
                    HIGH YIELD--CONTINUED
                    ---------------------------------------------------------------
                    TELECOMMUNICATIONS & CELLULAR--0.2%
                    ---------------------------------------------------------------
$     75,000    (a) NEXTEL Communications, Inc., Sr. Disc. Note, 0/11.50%, 9/1/2003   $    43,125
                    ---------------------------------------------------------------
      75,000    (a) PanAmSat Corp., Sr. Sub. Disc. Note, 8/1/2003                          54,000
                    ---------------------------------------------------------------   -----------
                    Total                                                                  97,125
                    ---------------------------------------------------------------   -----------
                    UTILITIES--0.2%
                    ---------------------------------------------------------------
     125,000    (a) California Energy Co., Sr. Disc. Note, 1/15/2004                      105,625
                    ---------------------------------------------------------------   -----------
                    TOTAL HIGH YIELD (IDENTIFIED COST, $2,674,721)                      2,699,190
                    ---------------------------------------------------------------   -----------
                    INVESTMENT GRADE--2.9%
                    ---------------------------------------------------------------
                    BEVERAGE & TOBACCO--0.5%
                    ---------------------------------------------------------------
     300,000        Philip Morris Cos., Inc., Deb., 6.00%, 7/15/2001                      286,767
                    ---------------------------------------------------------------   -----------
                    CONGLOMERATES--0.4%
                    ---------------------------------------------------------------
     250,000        Leucadia National Corp., Sr. Sub., 10.375%, 6/15/2002                 271,250
                    ---------------------------------------------------------------   -----------
                    FINANCIAL INTERMEDIARIES--0.4%
                    ---------------------------------------------------------------
     200,000        Equitable Cos., Inc., Sr. Note, 9.00%, 12/15/2004                     222,050
                    ---------------------------------------------------------------   -----------
                    OIL & GAS--0.2%
                    ---------------------------------------------------------------
     100,000        Occidental Petroleum, Sr. Note, 11.75%, 3/15/2011                     108,602
                    ---------------------------------------------------------------   -----------
                    PRINTING & PUBLISHING--0.4%
                    ---------------------------------------------------------------
     250,000        News America Holdings, Sr. Note, 7.50%, 3/1/2000                      255,915
                    ---------------------------------------------------------------   -----------
                    RETAILERS--0.5%
                    ---------------------------------------------------------------
     250,000        Penny J.C., Inc., Deb., 9.45%, 7/15/2002                              281,005
                    ---------------------------------------------------------------   -----------
                    SOVEREIGN GOVERNMENT--0.5%
                    ---------------------------------------------------------------
     250,000        Freeport Terminal (Malta), Gtd. Global Note, 7.50%, 3/29/2009         256,115
                    ---------------------------------------------------------------   -----------
                    TOTAL INVESTMENT GRADE (IDENTIFIED COST, $1,590,695)                1,681,704
                    ---------------------------------------------------------------   -----------
</TABLE>


FEDERATED MANAGED GROWTH FUND
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                         VALUE
 PRINCIPAL                                                                              IN U.S.
   AMOUNT                                                                               DOLLARS
- ------------        ---------------------------------------------------------------   -----------
<C>            <C>  <S>                                                               <C>
BONDS--CONTINUED
- -----------------------------------------------------------------------------------
                    OTHER CORPORATE--0.1%
                    ---------------------------------------------------------------
                    ELECTRONIC & ELECTRIC--0.1%
                    ---------------------------------------------------------------
$     60,000    (a) General Instrument Corp., Conv. Jr. Sub. Note, 5.00%, 6/15/2000
                    (IDENTIFIED COST, $81,450)                                        $    82,217
                    ---------------------------------------------------------------   -----------
</TABLE>

<TABLE>
<CAPTION>
  FOREIGN
  CURRENCY
 PAR AMOUNT
- ------------        ---------------------------------------------------------------
<C>            <C>  <S>                                                               <C>
                    FOREIGN--7.7%
                    ---------------------------------------------------------------
                    AUSTRALIAN DOLLAR--0.2%
                    ---------------------------------------------------------------
     150,000        State Bank of New South Wales, Deb., 12.25%, 2/26/2001                123,694
                    ---------------------------------------------------------------   -----------
                    BELGIAN FRANC--0.5%
                    ---------------------------------------------------------------
   1,500,000        Belgian Government, Foreign Government Guarantee, 10.00%,
                    4/5/1996                                                               53,694
                    ---------------------------------------------------------------
   6,000,000        Belgium Kingdom, 7.75%, 10/15/2004                                    213,101
                    ---------------------------------------------------------------   -----------
                    Total                                                                 266,795
                    ---------------------------------------------------------------   -----------
                    CANADIAN DOLLAR--0.3%
                    ---------------------------------------------------------------
     250,000        Ontario Hydro, Local Government Guarantee, 9.00%, 6/24/2002           190,484
                    ---------------------------------------------------------------   -----------
                    DANISH KRONE--0.3%
                    ---------------------------------------------------------------
     800,000        Denmark, 8.00%, 5/15/2003                                             144,881
                    ---------------------------------------------------------------   -----------
                    DEUTSCHE MARK--1.5%
                    ---------------------------------------------------------------
     400,000        Bundesobligationen, Deb., 7.25%, 10/20/1997                           296,582
                    ---------------------------------------------------------------
     800,000        KFW International Finance, 7.00%, 5/12/2000                           160,738
                    ---------------------------------------------------------------
     550,000        Treuhandanstalt, 7.75%, 10/1/2002                                     417,530
                    ---------------------------------------------------------------   -----------
                    Total                                                                 874,850
                    ---------------------------------------------------------------   -----------
                    FRENCH FRANC--0.5%
                    ---------------------------------------------------------------
   1,400,000        France O.A.T., 8.50%, 11/25/2002                                      301,078
                    ---------------------------------------------------------------   -----------
                    ITALIAN LIRA--0.5%
                    ---------------------------------------------------------------
 500,000,000        Buoni Poliennali Del Tes, 9.50%, 1/1/2005                             262,709
                    ---------------------------------------------------------------   -----------
</TABLE>


FEDERATED MANAGED GROWTH FUND
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
  FOREIGN                                                                                VALUE
  CURRENCY                                                                              IN U.S.
 PAR AMOUNT                                                                             DOLLARS
- ------------        ---------------------------------------------------------------   -----------
<C>            <C>  <S>                                                               <C>
BONDS--CONTINUED
- -----------------------------------------------------------------------------------
                    FOREIGN--CONTINUED
                    ---------------------------------------------------------------
                    JAPANESE YEN--2.2%
                    ---------------------------------------------------------------
$ 40,000,000        Export-Import Bank Japan, 4.375%, 10/1/2003                       $   526,440
                    ---------------------------------------------------------------
  10,000,000        Interamerican Development, Deb., 7.25%, 5/15/2000                     145,052
                    ---------------------------------------------------------------
  42,000,000        KFW International Finance, Gtd. Note, 6.00%, 11/29/1999               578,818
                    ---------------------------------------------------------------   -----------
                    Total                                                               1,250,310
                    ---------------------------------------------------------------   -----------
                    NETHERLANDS GUILDER--0.4%
                    ---------------------------------------------------------------
     400,000        Netherlands Government, 5.75%, 1/15/2004                              238,463
                    ---------------------------------------------------------------   -----------
                    SPANISH PESETA--0.3%
                    ---------------------------------------------------------------
  20,000,000        Spain (Government), 8.30%, 12/15/1998                                 150,378
                    ---------------------------------------------------------------   -----------
                    SWEDISH KRONA--0.2%
                    ---------------------------------------------------------------
   1,000,000        Sweden, 6.00%, 2/9/2005                                                98,596
                    ---------------------------------------------------------------   -----------
                    UNITED KINGDOM POUND--0.8%
                    ---------------------------------------------------------------
     275,000        UK Conversion, 9.00%, 3/3/2000                                        459,098
                    ---------------------------------------------------------------   -----------
                    TOTAL FOREIGN (IDENTIFIED COST, $4,015,180)                         4,361,336
                    ---------------------------------------------------------------   -----------
                    TOTAL BONDS (IDENTIFIED COST, $24,872,688)                         25,861,368
                    ---------------------------------------------------------------   -----------
</TABLE>

<TABLE>
<CAPTION>
 PRINCIPAL
   AMOUNT
- ------------        ---------------------------------------------------------------
<C>            <C>  <S>                                                               <C>
CASH EQUIVALENTS--20.3%
- -----------------------------------------------------------------------------------
$  9,250,000        U. S. Treasury Bills, 6/22/1995 (identified cost, $9,218,489)       9,222,032
                    ---------------------------------------------------------------
   2,220,000    *** J.P. Morgan Securities, Inc., 6.17%, dated 5/31/1995,
                    due 6/1/1995 (at amortized cost)                                    2,220,000
                    ---------------------------------------------------------------   -----------
                    TOTAL CASH EQUIVALENTS                                             11,442,032
                    ---------------------------------------------------------------   -----------
                    TOTAL INVESTMENTS (IDENTIFIED COST, $53,662,088) (C)              $55,950,888
                    ---------------------------------------------------------------   -----------
</TABLE>


FEDERATED MANAGED GROWTH FUND
- --------------------------------------------------------------------------------

The following acronyms are used in this portfolio:

<TABLE>
<C>   <S>
  PLC -- Public Limited Company
 REIT -- Real Estate Investment Trust
</TABLE>

(a) Non-income producing.

(b) Restricted securities--Investments in securities not registered under the
    Securities Act of 1933. At the end of the end of the period, these
    securities amounted to ($125,938) 0.2% of net assets.

(c) The cost for federal income tax purposes amounts to $53,662,088. The net
    unrealized appreciation on a federal tax basis amounts to $2,288,800, which
    is comprised of $2,755,488 appreciation and $466,688 depreciation at May 31,
    1995.

  + The Fund's overall exposure to utility stocks is 6.0%.

  * The Fund's overall exposure to stocks is 49.3%, after adjustment for the use
    of S & P 500 and S & P Midcap futures contracts.

 ** The Fund holds cash equivalents as collateral for the thirty two S & P 500
    futures contracts with a market value of $8,535,875. Consequently, the
    Fund's exposure to large cap stocks is 24.7% of the fund. The Fund holds
    cash equivalents as collateral for the seven S & P Midcap futures contracts
    with a market value of $669,200. Consequently, the Fund's exposure to small
    cap stocks is 9.5% of the Fund.

*** The repurchase agreement is fully collateralized by U.S. government and/or
    agency obligations. The investment in the repurchase agreement was through
    participation in a joint account with other Federated funds.

Note: The categories of investments are shown as a percentage of net assets
      ($56,444,166) at May 31, 1995.

(See Notes which are an integral part of the Financial Statements)


FEDERATED MANAGED GROWTH FUND

STATEMENT OF ASSETS AND LIABILITIES
MAY 31, 1995 (UNAUDITED)
- --------------------------------------------------------------------------------

<TABLE>
<S>                                                                               <C>         <C>
ASSETS:
- ------------------------------------------------------------------------------------------
Investments in securities, at value (identified and tax cost $53,662,088)                     $55,950,888
- ------------------------------------------------------------------------------------------
Cash denominated in foreign currencies (identified cost $5,821)                                     5,755
- ------------------------------------------------------------------------------------------
Cash                                                                                                5,322
- ------------------------------------------------------------------------------------------
Income receivable                                                                                 479,707
- ------------------------------------------------------------------------------------------
Receivable for futures variation margin                                                           162,350
- ------------------------------------------------------------------------------------------
Receivable for investments sold                                                                   137,665
- ------------------------------------------------------------------------------------------
Receivable for shares sold                                                                         91,644
- ------------------------------------------------------------------------------------------
Receivable for foreign currency sold                                                                3,696
- ------------------------------------------------------------------------------------------
Deferred expenses                                                                                  41,388
- ------------------------------------------------------------------------------------------    -----------
    Total assets                                                                               56,878,415
- ------------------------------------------------------------------------------------------
LIABILITIES:
- ------------------------------------------------------------------------------------------
Payable for investments purchased                                                 $425,754
- -------------------------------------------------------------------------------
Payable for foreign currency repurchased                                             3,664
- -------------------------------------------------------------------------------
Tax withholding liability                                                            4,305
- -------------------------------------------------------------------------------
Payable for fund shares redeemed                                                       526
- -------------------------------------------------------------------------------   --------
    Total liabilities                                                                             434,249
- ------------------------------------------------------------------------------------------    -----------
NET ASSETS for 5,211,217 shares of beneficial interest outstanding                            $56,444,166
- ------------------------------------------------------------------------------------------    -----------
NET ASSETS CONSIST OF:
- ------------------------------------------------------------------------------------------
Paid-in capital                                                                               $52,648,939
- ------------------------------------------------------------------------------------------
Net unrealized appreciation (depreciation) of investments, translation of assets and
  liabilities in foreign currency, and futures contracts                                        2,784,968
- ------------------------------------------------------------------------------------------
Accumulated net realized gain (loss) on investments, foreign currency transactions, and
  futures contracts                                                                               503,315
- ------------------------------------------------------------------------------------------
Undistributed net investment income                                                               506,944
- ------------------------------------------------------------------------------------------    -----------
    Total Net Assets                                                                          $56,444,166
- ------------------------------------------------------------------------------------------    -----------
NET ASSET VALUE, Offering Price, and Redemption Proceeds Per Share:
- ------------------------------------------------------------------------------------------
Institutional Shares ($47,302,119 / 4,366,143 shares of beneficial interest outstanding)           $10.83
- ------------------------------------------------------------------------------------------    -----------
Select Shares ($9,142,047 / 845,074 shares of beneficial interest outstanding)                     $10.82
- ------------------------------------------------------------------------------------------    -----------
</TABLE>

(See Notes which are an integral part of the Financial Statements)


FEDERATED MANAGED GROWTH FUND

STATEMENT OF OPERATIONS
SIX MONTHS ENDED MAY 31, 1995 (UNAUDITED)
- --------------------------------------------------------------------------------

<TABLE>
<S>                                                                      <C>         <C>         <C>
INVESTMENT INCOME:
- ---------------------------------------------------------------------------------------------
Interest (net of foreign taxes withheld of $2,351)                                               $  977,494
- ---------------------------------------------------------------------------------------------
Dividend (net of foreign taxes withheld of $6,003)                                                  200,331
- ---------------------------------------------------------------------------------------------    ----------
    Total investment income                                                                       1,177,825
- ---------------------------------------------------------------------------------------------
EXPENSES:
- ---------------------------------------------------------------------------------------------
Investment advisory fee                                                              $156,474
- ---------------------------------------------------------------------------------
Administrative personnel and services fee                                              77,288
- ---------------------------------------------------------------------------------
Custodian and portfolio accounting fees                                                27,748
- ---------------------------------------------------------------------------------
Transfer and dividend disbursing agent fees and expenses                               24,094
- ---------------------------------------------------------------------------------
Legal fees                                                                              2,006
- ---------------------------------------------------------------------------------
Fund share registration costs                                                          18,372
- ---------------------------------------------------------------------------------
Auditing fees                                                                           6,000
- ---------------------------------------------------------------------------------
Trustees' fees                                                                          1,250
- ---------------------------------------------------------------------------------
Printing and postage                                                                   30,192
- ---------------------------------------------------------------------------------
Insurance premiums                                                                      2,368
- ---------------------------------------------------------------------------------
Shareholder services fee--Select Shares                                                 6,924
- ---------------------------------------------------------------------------------
Distribution services fee                                                              20,771
- ---------------------------------------------------------------------------------
Miscellaneous                                                                          12,002
- ---------------------------------------------------------------------------------    --------
    Total expenses                                                                    385,489
- ---------------------------------------------------------------------------------
Deduct--
- ---------------------------------------------------------------------------------
Waiver of investment advisory fee                                        $149,162
- ----------------------------------------------------------------------
Waiver of distribution services fee                                         6,924     156,086
- ----------------------------------------------------------------------   --------    --------
    Net expenses                                                                                    229,403
- ---------------------------------------------------------------------------------------------    ----------
         Net investment income                                                                      948,422
- ---------------------------------------------------------------------------------------------    ----------
REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS, FOREIGN CURRENCY, AND FUTURES CONTRACTS:
- ---------------------------------------------------------------------------------------------
Net realized gain (loss) on investments, foreign currency transactions, and futures contracts
(identified cost basis)                                                                             565,151
- ---------------------------------------------------------------------------------------------
Net change in unrealized appreciation (depreciation) on investments, translation of assets
  and liabilities in foreign currency, and futures contracts                                      3,660,415
- ---------------------------------------------------------------------------------------------    ----------
    Net realized and unrealized gain (loss) on investments, foreign currency, and futures
    contracts                                                                                     4,225,566
- ---------------------------------------------------------------------------------------------    ----------
         Change in net assets resulting from operations                                          $5,173,988
- ---------------------------------------------------------------------------------------------    ----------
</TABLE>

(See Notes which are an integral part of the Financial Statements)


FEDERATED MANAGED GROWTH FUND

STATEMENT OF CHANGES IN NET ASSETS
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                 SIX MONTHS ENDED
                                                                   MAY 31, 1995           PERIOD ENDED
                                                                    (UNAUDITED)       NOVEMBER 30, 1994(A)
                                                                 -----------------    ---------------------
<S>                                                              <C>                  <C>
INCREASE (DECREASE) IN NET ASSETS:
- ----------------------------------------------------------------
OPERATIONS--
- ----------------------------------------------------------------
Net investment income                                               $   948,422            $   547,410
- ----------------------------------------------------------------
Net realized gain (loss) on investments, foreign currency
transactions, and futures contracts ($565,151 net gain and
  $146,501 net loss, respectively, as computed for federal tax
purposes)                                                               565,151                (55,426)
- ----------------------------------------------------------------
Net change in unrealized appreciation (depreciation) on
  investments, translation of assets and liabilities in foreign
currency, and futures contracts                                       3,660,415               (875,447)
- ----------------------------------------------------------------  -------------        ---------------
    Change in assets resulting from operations                        5,173,988               (383,463)
- ----------------------------------------------------------------  -------------        ---------------
DISTRIBUTIONS TO SHAREHOLDERS--
- ----------------------------------------------------------------
Distributions from net investment income:
- ----------------------------------------------------------------
  Institutional Shares                                                 (624,232)              (281,776)
- ----------------------------------------------------------------
  Select Shares                                                         (69,394)               (19,872)
- ----------------------------------------------------------------  -------------        ---------------
    Change in net assets resulting from distributions to
    shareholders                                                       (693,626)              (301,648)
- ----------------------------------------------------------------  -------------        ---------------
SHARE TRANSACTIONS--
- ----------------------------------------------------------------
Proceeds from sale of shares                                         24,427,585             34,167,264
- ----------------------------------------------------------------
Net asset value of shares issued to shareholders in payment of
distributions declared                                                  372,308                142,853
- ----------------------------------------------------------------
Cost of shares redeemed                                              (4,761,252)            (1,699,843)
- ----------------------------------------------------------------  -------------        ---------------
    Change in net assets Fund share transactions                     20,038,641             32,610,274
- ----------------------------------------------------------------  -------------        ---------------
        Change in net assets                                         24,519,003             31,925,163
- ----------------------------------------------------------------
NET ASSETS:
- ----------------------------------------------------------------
Beginning of period                                                  31,925,163                     --
- ----------------------------------------------------------------  -------------        ---------------
End of period (including undistributed net investment income of
$506,944 and $252,009, respectively)                                $56,444,166            $31,925,163
- ----------------------------------------------------------------  -------------        ---------------
</TABLE>

(a) For the period from January 27, 1994 (start of business) to November 30,
1994.

(See Notes which are an integral part of the Financial Statements)


FEDERATED MANAGED GROWTH FUND

FINANCIAL HIGHLIGHTS--INSTITUTIONAL SHARES
- --------------------------------------------------------------------------------
(FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD)

<TABLE>
<CAPTION>
                                                                          SIX MONTHS
                                                                            ENDED           PERIOD ENDED
                                                                         MAY 31, 1995       NOVEMBER 30,
                                                                         (UNAUDITED)          1994(A)
                                                                         ------------    ------------------
<S>                                                                      <C>             <C>
NET ASSET VALUE, BEGINNING OF PERIOD                                        $ 9.82             $10.00
- ----------------------------------------------------------------------
INCOME FROM INVESTMENT OPERATIONS
- ----------------------------------------------------------------------
  Net investment income                                                       0.22               0.20
- ----------------------------------------------------------------------
  Net realized and unrealized gain (loss) on investments, foreign
  currency transactions, and futures contracts                                0.99              (0.26)
- ----------------------------------------------------------------------    --------        -----------
  Total from investment operations                                            1.21              (0.06)
- ----------------------------------------------------------------------
LESS DISTRIBUTIONS
- ----------------------------------------------------------------------
  Distributions to shareholders from net investment income                   (0.20)             (0.12)
- ----------------------------------------------------------------------
NET ASSET VALUE, END OF PERIOD                                              $10.83             $ 9.82
- ----------------------------------------------------------------------    --------        -----------
TOTAL RETURN (B)                                                             12.45%             (0.59%)
- ----------------------------------------------------------------------
RATIOS TO AVERAGE NET ASSETS
- ----------------------------------------------------------------------
  Expenses                                                                    1.00%(c)           0.89%(c)
- ----------------------------------------------------------------------
  Net investment income                                                       4.65%(c)           4.28%(c)
- ----------------------------------------------------------------------
  Expense waiver/reimbursement (d)                                            0.72%(c)           0.90%(c)
- ----------------------------------------------------------------------
SUPPLEMENTAL DATA
- ----------------------------------------------------------------------
  Net assets, end of period (000 omitted)                                  $47,302            $28,973
- ----------------------------------------------------------------------
  Portfolio turnover rate                                                       60%                71%
- ----------------------------------------------------------------------
</TABLE>

(a) Reflects operations for the period from May 25, 1994 (date of initial public
    investment) to November 30, 1994. For the period from January 27, 1994
    (start of business) to May 24, 1994, the Fund had no investment activity.

(b) Based on net asset value, which does not reflect the sales load or
    contingent deferred sales charge, if applicable.

(c) Computed on an annualized basis.

(d) This voluntary expense decrease is reflected in both the expense and net
    investment income ratios shown above.

(See Notes which are an integral part of the Financial Statements)


FEDERATED MANAGED GROWTH FUND

FINANCIAL HIGHLIGHTS--SELECT SHARES
- --------------------------------------------------------------------------------
(FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD)

<TABLE>
<CAPTION>
                                                                        SIX MONTHS
                                                                          ENDED           PERIOD ENDED
                                                                       MAY 31, 1995       NOVEMBER 30,
                                                                       (UNAUDITED)           1994(A)
                                                                       ------------    -------------------
<S>                                                                    <C>             <C>
NET ASSET VALUE, BEGINNING OF PERIOD                                      $ 9.81             $ 10.00
- --------------------------------------------------------------------
INCOME FROM INVESTMENT OPERATIONS
- --------------------------------------------------------------------
  Net investment income                                                     0.18                0.15
- --------------------------------------------------------------------
  Net realized and unrealized gain (loss) on investments, foreign
  currency transactions, and futures contracts                              0.99               (0.24)
- --------------------------------------------------------------------    --------         -----------
  Total from investment operations                                          1.17               (0.09)
- --------------------------------------------------------------------
LESS DISTRIBUTIONS
- --------------------------------------------------------------------
  Distributions to shareholders from net investment income                 (0.16)              (0.10)
- --------------------------------------------------------------------
NET ASSET VALUE, END OF PERIOD                                            $10.82             $  9.81
- --------------------------------------------------------------------    --------         -----------
TOTAL RETURN (B)                                                           12.11%              (0.90%)
- --------------------------------------------------------------------
RATIOS TO AVERAGE NET ASSETS
- --------------------------------------------------------------------
  Expenses                                                                  1.75%(c)            1.70%(c)
- --------------------------------------------------------------------
  Net investment income                                                     3.90%(c)            3.53%(c)
- --------------------------------------------------------------------
  Expense waiver/reimbursement (d)                                          0.97%(c)            1.15%(c)
- --------------------------------------------------------------------
SUPPLEMENTAL DATA
- --------------------------------------------------------------------
  Net assets, end of period (000 omitted)                                 $9,142              $2,952
- --------------------------------------------------------------------
  Portfolio turnover rate                                                     60%                 71%
- --------------------------------------------------------------------
</TABLE>

(a) Reflects operations for the period from May 25, 1994 (date of initial public
    investment) to November 30, 1994. For the period from January 27, 1994
    (start of business) to May 24, 1994, the Fund had no investment activity.

(b) Based on net asset value, which does not reflect the sales load or
    contingent deferred sales charge, if applicable.

(c) Computed on an annualized basis.

(d) This voluntary expense decrease is reflected in both the expense and net
    investment income ratios shown above.

(See Notes which are an integral part of the Financial Statements)


FEDERATED MANAGED GROWTH FUND

NOTES TO FINANCIAL STATEMENTS
MAY 31, 1995 (UNAUDITED)
- --------------------------------------------------------------------------------
(1) ORGANIZATION

Managed Series Trust (the "Trust") is registered under the Investment Company
Act of 1940, as amended (the "Act"), as an open-end, management investment
company. The Trust consists of four diversified portfolios. The financial
statements included herein are only those of Federated Managed Growth Fund (the
"Fund"). The financial statements of the other portfolios are presented
separately. The assets of each portfolio are segregated and a shareholder's
interest is limited to the portfolio in which shares are held. The Fund offers
two classes of shares: Institutional Shares (formerly, Institutional Service
Shares) and Select Shares. The Institutional Service Shares changed its name to
Institutional Shares effective June 30, 1995.

(2) SIGNIFICANT ACCOUNTING POLICIES

The following is a summary of significant accounting policies consistently
followed by the Fund in the preparation of its financial statements. These
policies are in conformity with generally accepted accounting principles.

     INVESTMENT VALUATIONS--U.S. government obligations are generally valued at
     the mean between the over-the-counter bid and asked prices as furnished by
     an independent pricing service. Listed equity securities are valued at the
     last sale price reported on national securities exchanges. Unlisted
     securities, bonds, corporate bonds and other fixed income securities are
     generally valued at the price provided by an independent pricing service.
     Short-term securities with remaining maturities of sixty days or less at
     the time of purchase may be valued at amortized cost, which approximates
     fair market value. Investments in other regulated investment companies are
     valued at net asset value.

     REPURCHASE AGREEMENTS--It is the policy of the Fund to require the
     custodian bank to take possession, to have legally segregated in the
     Federal Reserve Book Entry System, or to have segregated within the
     custodian bank's vault, all securities held as collateral under repurchase
     agreement transactions. Additionally, procedures have been established by
     the Fund to monitor, on a daily basis, the market value of each repurchase
     agreement's collateral to ensure that the value of collateral at least
     equals the repurchase price to be paid under the repurchase agreement
     transaction.

     The Fund will only enter into repurchase agreements with banks and other
     recognized financial institutions, such as broker/dealers, which are deemed
     by the Fund's adviser to be creditworthy pursuant to the guidelines and/or
     standards reviewed or established by the Board of Trustees (the
     "Trustees"). Risks may arise from the potential inability of counterparties
     to honor the terms of the repurchase agreement. Accordingly, the Fund could
     receive less than the repurchase price on the sale of collateral
     securities.


FEDERATED MANAGED GROWTH FUND
- --------------------------------------------------------------------------------

     INVESTMENT INCOME, EXPENSES AND DISTRIBUTIONS--Dividend income and
     distributions to shareholders are recorded on the ex-dividend date.
     Interest income and expenses are accrued daily. Bond premium and discount,
     if applicable, are amortized as required by the Internal Revenue Code, as
     amended (the "Code").

     FOREIGN CURRENCY TRANSLATION--The accounting records of the Fund are
     maintained in U.S. dollars. All assets and liabilities denominated in
     foreign currencies ("FC") are translated into U.S. dollars based on the
     rate of exchange of such currencies against U.S. dollars on the date of
     valuation. Purchases and sales of securities, income and expenses are
     translated at the rate of exchange quoted on the respective date that such
     transactions are recorded. Differences between income and expense amounts
     recorded and collected or paid are adjusted when reported by the custodian
     bank. The Fund does not isolate that portion of the results of operations
     resulting from changes in foreign exchange rates on investments from the
     fluctuations arising from changes in market prices of securities held. Such
     fluctuations are included with the net realized and unrealized gain or loss
     from investments.

     Reported net realized foreign exchange gains or losses arise from sales and
     maturities of short-term securities, sales of FCs, currency gains or losses
     realized between the trade and settlement dates on securities transactions,
     the difference between the amounts of dividends, interest, and foreign
     withholding taxes recorded on the Fund's books, and the U.S. dollar
     equivalent of the amounts actually received or paid. Net unrealized foreign
     exchange gains and losses arise from changes in the value of assets and
     liabilities other than investments in securities at fiscal year end,
     resulting from changes in the exchange rate.

     FEDERAL TAXES--It is the Fund's policy to comply with the provisions of the
     Code applicable to regulated investment companies and to distribute to
     shareholders each year substantially all of its income. Accordingly, no
     provisions for federal tax are necessary. However, federal taxes may be
     imposed on the Fund upon the disposition of certain investments in Passive
     Foreign Investment Companies. Withholding taxes on foreign dividends have
     been provided for in accordance with the Fund's understanding of the
     applicable country's tax rules and rates. At November 30, 1994, the Fund,
     for federal tax purposes, had a capital loss carryforward of $146,501,
     which will reduce the Fund's taxable income arising from future net
     realized gain on investments, if any, to the extent permitted by the Code,
     and thus will reduce the amount of the distributions to shareholders which
     would otherwise be necessary to relieve the Fund of any liability for
     federal tax. Pursuant to the Code, such capital loss carryforward will
     expire in 2002 ($146,501).

     FUTURES CONTRACTS--Upon entering into a financial futures contract with a
     broker, the Fund is required to deposit in a segregated account an amount
     of cash or U.S. government securities equal to a percentage of the contract
     value. The Fund agrees to receive from or pay to the broker an amount of
     cash equal to a specific dollar amount times the difference between the
     closing value and the price at which the contract was made. On a daily
     basis, the value of the financial futures contract is determined and any
     difference between such value and the original futures contract value is
     reflected in the "daily variation margin" account. Daily variation margin
     adjustments,


FEDERATED MANAGED GROWTH FUND
- --------------------------------------------------------------------------------

     arising from this "marking to market" process, are recorded by the Fund as
     unrealized gains or losses.

     Risks of entering into futures contracts include the possibility that a
     change in the value of the contract may not correlate with changes in the
     value of the underlying securities. Risks may arise from the inability of
     counterparties to perform under the terms of the contract. The Fund may
     decide to close its position on a contract at any time prior to the
     contract's expiration. When a contract is closed, the Fund recognizes a
     realized gain or loss. For the six months ended May 31, 1995, the Fund had
     a realized gain of $336,389 on futures contracts.

     At May 31, 1995, the Fund had outstanding futures contracts as set forth
     below:

<TABLE>
<CAPTION>
                                                                                UNREALIZED
    EXPIRATION                 CONTRACTS TO                                    APPRECIATION
      DATE                   DELIVER/RECEIVE                 POSITION         (DEPRECIATION)
- -----------------   ----------------------------------   -----------------   -----------------
<S>                 <C>                                  <C>                 <C>
      June 1995          31 S&P 500 Index Futures              Long              $465,861
      June 1995         7 S&P Midcap Index Future              Long               22,125
       September
       1995              1 S&P 500 Index Futures               Long                4,050
                                                                                 ---------
      Net Unrealized Appreciation (Depreciation) on Futures Contracts            $492,036
                                                                                 ---------
</TABLE>

     DOLLAR ROLL TRANSACTIONS--The Fund enters into dollar roll transactions,
     with respect to mortgage securities issued by GNMA, FNMA, and FHLMC, in
     which the Fund loans mortgage securities to financial institutions and
     simultaneously agrees to accept substantially similar (same type, coupon
     and maturity) securities at a later date at an agreed upon price. Dollar
     roll transactions are short-term financing arrangements which will not
     exceed twelve months. The Fund will use the proceeds generated from the
     transactions to invest in short-term investments, which may enhance the
     Fund's current yield and total return.

     WHEN-ISSUED AND DELAYED DELIVERY TRANSACTIONS--The Fund may engage in
     when-issued or delayed delivery transactions. The Fund records when-issued
     securities on the trade date and maintains security positions such that
     sufficient liquid assets will be available to make payment for the
     securities purchased. Securities purchased on a when-issued or delayed
     delivery basis are marked to market daily and begin earning interest on the
     settlement date.

     CONCENTRATION OF CREDIT RISK--The Fund invests in equity and fixed income
     securities of non-U.S. issuers. Although the Fund maintains a diversified
     investment portfolio, the political or economic developments within a
     particular country or region may have an adverse effect on the ability of
     domiciled issuers to meet their obligations. Additionally, political or
     economic developments may have an effect on the liquidity and volatility of
     portfolio securities and currency holdings.


FEDERATED MANAGED GROWTH FUND
- --------------------------------------------------------------------------------

     At May 31, 1995, the foreign portion of the portfolio was diversified with
     the following industries:

<TABLE>
    <S>                                  <C>         <C>                                   <C>
    Agency                               0.3%        Energy                                0.5%
    Automotive                           0.4         Food & Drug Retailers                 0.1
    Banking                              1.7         Health Technology & Service           0.6
    Beverage & Tobacco                   0.1         Insurance                             0.4
    Broadcasting Radio & TV              0.1         Machinery & Equipment                 0.4
    Brokerage & Investments              0.2         Retail                                0.7
    Building & Development               0.5         Sovereign                             4.6
    Chemical                             0.1         State/Provincial                      0.2
    Clothing & Textiles                  0.1         Steel                                 0.1
    Consumer Products                    0.1         Supranational                         0.3
    Diversified                          0.5         Telecomm. & Cellular                  0.6
    Electronics & Electric               0.9         Utilities                             0.7
</TABLE>

     DEFERRED EXPENSES--The costs incurred by the Fund with respect to
     registration of its shares in its first fiscal year, excluding the initial
     expense of registering its shares, have been deferred and are being
     amortized using the straight-line method not to exceed a period of five
     years from the Fund's commencement date.

     RESTRICTED SECURITIES--Restricted securities are securities that may only
     be resold upon registration under federal securities laws or in
     transactions exempt from such registration. In some cases, the issuer of
     restricted securities has agreed to register such securities for resale, at
     the issuer's expense either upon demand by the Fund or in connection with
     another registered offering of the securities. Many restricted securities
     may be resold in the secondary market in transactions exempt from
     registration. Such restricted securities may be determined to be liquid
     under criteria established by the Trustees. The Fund will not incur any
     registration costs upon such resales. The Fund's restricted securities are
     valued at the price provided by dealers in the secondary market or, if no
     market prices are available, at the fair value as determined by the Fund's
     pricing committee. Additional information on each restricted security held
     at May 31, 1995 is as follows:

<TABLE>
<CAPTION>
                                         ACQUISITION                     ACQUISITION
          SECURITY                          DATE                            COST
- -----------------------------   -----------------------------   -----------------------------
<S>                             <C>                             <C>
     Polymer Group, Inc.                   8/5/94                         $126,250
</TABLE>

     OTHER--Investment transactions are accounted for on the trade date.


FEDERATED MANAGED GROWTH FUND
- --------------------------------------------------------------------------------

(3) SHARES OF BENEFICIAL INTEREST

The Declaration of Trust permits the Trustees to issue an unlimited number of
full and fractional shares of beneficial interest (without par value) for each
class of shares. Transactions in Fund shares were as follows:

<TABLE>
<CAPTION>
                                                               SIX MONTHS ENDED                 PERIOD ENDED
                                                                 MAY 31, 1995               NOVEMBER 30, 1994(A)
                                                           ------------------------       ------------------------
                  INSTITUTIONAL SHARES                      SHARES        DOLLARS          SHARES        DOLLARS
- --------------------------------------------------------   ---------    -----------       ---------    -----------
<S>                                                        <C>          <C>               <C>          <C>
Shares sold                                                1,747,422    $17,842,689       3,096,651    $31,041,322
- --------------------------------------------------------
Shares issued to shareholders in payment of
distributions declared                                        31,880        318,495          12,494        125,915
- --------------------------------------------------------
Shares redeemed                                             (363,940)    (3,685,388)       (158,363)    (1,579,515)
- --------------------------------------------------------    --------     ----------        --------     ----------
  Net change resulting from Institutional Share
  transactions                                             1,415,362    $14,475,796       2,950,782    $29,587,722
- --------------------------------------------------------    --------     ----------        --------     ----------
</TABLE>

<TABLE>
<CAPTION>
                                                               SIX MONTHS ENDED                 PERIOD ENDED
                                                                 MAY 31, 1995               NOVEMBER 30, 1994(A)
                                                           ------------------------       ------------------------
                     SELECT SHARES                          SHARES        DOLLARS          SHARES        DOLLARS
- --------------------------------------------------------   ---------    -----------       ---------    -----------
<S>                                                        <C>          <C>               <C>          <C>
Shares sold                                                  645,032    $ 6,584,896         311,261    $ 3,125,942
- --------------------------------------------------------
Shares issued to shareholders in payment of
distributions declared                                         5,374         53,813           1,680         16,938
- --------------------------------------------------------
Shares redeemed                                             (106,343)    (1,075,864)        (11,931)      (120,328)
- --------------------------------------------------------    --------     ----------        --------     ----------
  Net change resulting from Select Share transactions        544,063      5,562,845         301,010    $ 3,022,552
- --------------------------------------------------------    --------     ----------        --------     ----------
    Total net change resulting from Fund Share
    transactions                                           1,959,425    $20,038,641       3,251,792    $32,610,274
- --------------------------------------------------------    --------     ----------        --------     ----------
</TABLE>

(a) For the period from January 27, 1994 (start of business) to November 30,
1994.

(4) INVESTMENT ADVISORY FEE AND OTHER TRANSACTIONS WITH AFFILIATES

INVESTMENT ADVISORY FEE--Federated Management, the Fund's investment adviser,
(the "Adviser"), receives for its services an annual investment advisory fee
equal to .75 of 1% of the Fund's average daily net assets. The Adviser may
voluntarily choose to waive a portion of its fee and reimburse certain operating
expenses of the Fund. The Adviser can modify or terminate this voluntary waiver
and reimbursement at any time at its sole discretion.

ADMINISTRATIVE FEE--Federated Administrative Services ("FAS"), under the
Administrative Services Agreement, provides the Fund administrative personnel
and services. The FAS fee is based on the level of average aggregate daily net
assets of all funds advised by subsidiaries of Federated Investors for the
period. The administrative fee received during the period of the Administrative
Services Agreement shall be at least $125,000 per portfolio and $30,000 per each
additional class of shares.


FEDERATED MANAGED GROWTH FUND
- --------------------------------------------------------------------------------

DISTRIBUTION FEE--The Fund has adopted a Distribution Plan (the "Plan") pursuant
to Rule 12b-1 under the Act. Under the terms of the Plan, the Fund will
compensate Federated Securities Corp. ("FSC"), the principal distributor, from
the net assets of the Fund to finance activities intended to result in the sale
of the Fund's Select Shares. The Plan provides that the Fund may incur
distribution expenses up to .75 of 1% of the average daily net assets of the
Select Shares, annually, to compensate FSC. The distributor may voluntarily
choose to waive a portion of its fee. The distributor can modify or terminate
this voluntary waiver at any time at its sole discretion.

SHAREHOLDER SERVICES FEE--Under the terms of a Shareholder Services Agreement
with Federated Shareholder Services ("FSS"), the Fund will pay FSS up to .25 of
1% of average daily net assets of each class of shares for the period. This fee
is to obtain certain services for shareholders and to maintain the shareholder
accounts. For the six months ended May 31, 1995, Institutional Shares did not
incur a shareholder services fee.

TRANSFER AGENT AND DIVIDEND DISBURSING AGENT FEES--Federated Services Company
("FServ") serves as transfer and dividend disbursing agent for the Fund. The fee
is based on the size, type and number of accounts and transactions made by
shareholders.

ORGANIZATIONAL EXPENSES--Organizational expenses ($49,406) and start-up
administrative service expenses ($39,068) were initially borne by the Adviser.
The Fund has agreed to reimburse the Adviser for the organizational expenses and
start-up administrative expenses during the five year period following March 11,
1994 (date the Fund first became effective). For the six months ended May 31,
1995, the Fund paid $7,896 and $5,001, respectively, pursuant to this agreement.

GENERAL--Certain Officers and Trustees of the Fund are Officers and Directors or
Trustees of the above companies.

(5) INVESTMENT TRANSACTIONS

Purchases and sales of investments, excluding short-term securities, for the six
months ended May 31, 1995, were as follows:

<TABLE>
<S>                                                                               <C>
- -------------------------------------------------------------------------------
PURCHASES                                                                         $42,487,239
- -------------------------------------------------------------------------------   -----------
SALES                                                                             $23,756,099
- -------------------------------------------------------------------------------   -----------
</TABLE>


TRUSTEES                                        OFFICERS
- --------------------------------------------------------------------------------
John F. Donahue
                                           John F. Donahue
Thomas G. Bigley
                                             Chairman
John T. Conroy, Jr.
                                           Glen R. Johnson
                                             President
William J. Copeland
                                           J. Christopher Donahue
James E. Dowd
                                             Vice President
Lawrence D. Ellis, M.D.
                                           Richard B. Fisher
Edward L. Flaherty, Jr.
                                             Vice President
Glen R. Johnson
                                           Edward C. Gonzales
                                             Vice President and Treasurer
Peter E. Madden
                                           John W. McGonigle
Gregor F. Meyer
                                             Vice President and Secretary
John E. Murray, Jr.
                                           David M. Taylor
Wesley W. Posvar
                                             Assistant Treasurer
Marjorie P. Smuts
                                           G. Andrew Bonnewell
                                             Assistant Secretary

Mutual funds are not bank deposits or obligations, are not guaranteed by any
bank, and are not insured or guaranteed by the U.S. government, the Federal
Deposit Insurance Corporation, the Federal Reserve Board, or any other
government agency. Investment in mutual funds involves investment risk,
including, the possible loss of principal.

This report is authorized for distribution to prospective investors only when
preceded or accompanied by the Fund's prospectus which contains facts concerning
its objective and policies, management fees, expenses and other information.




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission