ORYX TECHNOLOGY CORP
10QSB, 1996-10-15
ELECTRICAL INDUSTRIAL APPARATUS
Previous: HILITE INDUSTRIES INC, DEF 14A, 1996-10-15
Next: SEL DRUM INTERNATIONAL INC, DEF 14A, 1996-10-15








                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                   FORM 10-QSB
(Mark one)
- ------
          QUARTERLY  REPORT  PURSUANT  TO SECTION 13 OR 15(d) OF THE  SECURITIES
          EXCHANGE  ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED AUGUST 31, 1996.
X         
- ------

                                       OR


- ------
          TRANSITION  REPORT  PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
          EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM ______ TO ______.
- ------


                         Commission file number: 1-12680

                              ORYX TECHNOLOGY CORP.

        (Exact name of small business issuer as specified in its charter)


                Delaware                                22-2115841
     (State or other jurisdiction of                 (I.R.S. Employer
      incorporation or organization)               Identification Number)


                              47341 Bayside Parkway
                            Fremont, California 94538
                    (Address of principal executive offices)



       Registrant's telephone number, including area code: (510) 249-1144


     Check whether the issuer (1) has filed all reports  required to be filed by
Section 13 or 15(d) of the Securities  Exchange Act of 1934 during the preceding
12 months (or for such shorter  period that the  registrant was required to file
such reports), and (2) has been subject to such filing requirements for the past
90 days. Yes X No ___


     The number of shares  outstanding of the issuer's Common Stock as of August
31, 1996 was 10,533,572.


<PAGE>



                              ORYX TECHNOLOGY CORP.

                                   FORM 10-QSB

                                Table of Contents





PART I.  FINANCIAL INFORMATION                                             Page

Item 1.  Condensed Consolidated Financial Statements and Notes to Condensed 
Consolidated Financial Statements........................................     3


Item 2.  Management's Discussion and Analysis of Financial Condition and Results
of Operations............................................................     8

PART II.  OTHER INFORMATION

Item 4.  Submission of Matters to Vote of Security Holder.....................10

Item 5.  Other Information....................................................10

Item 6.  Exhibits and Reports on Form 8-K.....................................10



PART I - FINANCIAL INFORMATION
Item 1.     Financial Statements

                              ORYX TECHNOLOGY CORP.
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                   (UNAUDITED)
<TABLE>
<CAPTION>

                                                                                         August 31,       Feb. 29,
                                                                                           1996             1996
                                                                                     ------------------ ---------------

                             ASSETS
<S>                                                                                       <C>            <C>           
Current assets:
  Cash and cash equivalents .......................................................     $ 1,060,000     $ 3,939,000
  Accounts receivable, less allowance for doubtful
   accounts of $212,000 and $139,000 ..............................................       3,225,000       2,690,000
  Inventories .....................................................................       4,414,000       3,880,000
  Other current assets ............................................................         130,000         256,000
                                                                                         -----------     ------------
         Total current assets .....................................................       8,829,000      10,765,000
Property and equipment, net .......................................................       2,027,000       1,298,000
Investments .......................................................................          27,000          20,000
Intangible assets, net ............................................................          36,000          49,000
Other assets ......................................................................         311,000         208,000
- -----------------------------------------------------------------------------------     -----------     -----------
                                                                                        $11,230,000     $ 12,340,000
                                                                                        ===========     ============

</TABLE>

<TABLE>
<CAPTION>

                                   LIABILITIES AND STOCKHOLDERS' EQUITY
<S>                                                                                         <C>            <C>
Current liabilities:
  Bank line of credit ..................................................................$         --        $352,000
                                                                                                                        
  Notes payable to stockholders ........................................................          --         400,000
  Promissory note payable and current portion
   of capital lease ....................................................................       155,000     1,044,000
  Accounts payable .....................................................................     1,524,000     3,186,000
  Accrued liabilities ..................................................................     1,697,000     1,085,000
                                                                                                           ----------    
         Total current liabilities .....................................................     3,376,000     6,067,000

Capital lease obligations, less current portion ........................................          --          34,000
- ----------------------------------------------------------------------------------------    ----------     ----------    
         Total  liabilities ............................................................     3,376,000     6,101,000
                                                                                             ----------    ----------

Stockholders' equity:
 Series A 2% Convertible Cumulative Preferred
     Stock ....................................................................                179,000        832,000
Common Stock, 10,533,572 and 9,228,668
     issued and outstanding ...................................................                 11,000          9,000
Additional paid in capital ....................................................             15,356,000     13,629,000
Accumulated deficit ...........................................................             (7,692,000)    (8,231,000)
- -------------------------------------------------------------------------------            ------------   ------------
         Total stockholders' equity ...........................................              7,854,000      6,239,000
- -------------------------------------------------------------------------------            ------------   ------------      
                                                                                          $ 11,230,000   $ 12,340,000
                                                                                          ============    ============
</TABLE>
See  the   accompanying   notes  to  these   condensed consolidated financial 
statements.


                              ORYX TECHNOLOGY CORP.
                 CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
                                   (UNAUDITED)




<TABLE>
<CAPTION>



                                                                            Three Months Ended                 Six Months Ended
                                                                                 August 31,                        August 31,
                                                                        ---------------------------    ----------------------------
                                                                               1996            1995            1996            1995
                                                                       ------------    ------------    ------------    ------------
<S>                                                                       <C>             <C>            <C>             <C>
Revenue ............................................................   $  6,973,000    $  3,414,000    $ 13,778,000    $  6,804,000
Cost of sales ......................................................      4,639,000       2,752,000       9,059,000       4,968,000
                                                                       ------------    ------------    ------------    ------------
Gross profit .......................................................      2,334,000         662,000       4,719,000       1,836,000
                                                                       ------------    ------------    ------------    ------------

Operating expenses:
 Marketing and selling .............................................        433,000         354,000         877,000         677,000
 General and administrative ........................................      1,058,000         636,000       1,865,000       1,180,000
 Research and development ..........................................        471,000         525,000       1,311,000       1,137,000
                                                                       ------------    ------------    ------------    ------------
   Total operating expenses ........................................      1,962,000       1,515,000       4,053,000       2,994,000
                                                                       ------------    ------------    ------------    ------------

Income (loss) from operations ......................................        372,000        (853,000)        666,000      (1,158,000)

Interest (income) expense, net .....................................         (8,000)         13,000           8,000          38,000

Equity in losses of investee .......................................           --            35,000          20,000         103,000
                                                                       ------------    ------------    ------------    ------------

Income (loss) before income taxes ..................................        380,000        (901,000)        638,000      (1,299,000)
Provision for income taxes .........................................         70,000            --            92,000            --
                                                                       ------------    ------------    ------------    ------------

Net income (loss) ..................................................        310,000        (901,000)        546,000      (1,299,000)

Preferred stock dividend ...........................................         (2,000)         (6,000)         (7,000)         (6,000)
                                                                       ------------    ------------    ------------    ------------

Net income (loss) attributable to
 common shares .....................................................   $    308,000    ($   907,000)   $    539,000    ($ 1,305,000)
                                                                       ============    ============    ============    ============

Net income (loss) per common share:
   Primary .........................................................   $       0.02    ($      0.15)   $       0.04    ($      0.23)
                                                                       ============    ============    ============    ============

   Fully Diluted ...................................................   $       0.02                   $       0.04
                                                                       ============                    ============

Weighted average common shares and equivalents outstanding:
   Primary .........................................................     14,707,079       5,886,710      14,205,941       5,635,526
                                                                       ============    ============    ============    ============
                                                                                       

   Fully diluted ...................................................     14,707,079                     14,707,079
                                                                        ============                   ============
</TABLE>
                          See  the   accompanying   notes  to  these   condensed
consolidated financial statements.





                              ORYX TECHNOLOGY CORP.
                 CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
                           INCREASE (DECREASE) IN CASH
                                   (UNAUDITED)



<TABLE>
<CAPTION>
                                                                                                   Six Months Ended August 31,
                                                                                            ----------------------------------------
                                                                                            -----------------     ------------------
                                                                                                    1996                  1995
                                                                                            -----------------     ------------------
<S>                                                                                             <C>                     <C>
Cash flow from operating activities:
 Net  income (loss) ..............................................................             $   539,000              ($1,299,000)
Adjustments to reconcile net income (loss)
     to net cash used in operating activities:
   Equity in losses of investee ..................................................                  20,000                  103,000
   Depreciation and amortization .................................................                 236,000                  183,000
Changes in assets and liabilities:
     Accounts receivable, net ....................................................                (535,000)                 708,000
     Inventories .................................................................                (534,000)                (339,000)
     Other current assets ........................................................                 126,000                  (69,000)
     Other assets ................................................................                (103,000)                 (41,000)
     Accounts payable ............................................................              (1,662,000)                 (91,000)
     Accrued liabilities .........................................................                 612,000                  (77,000)
                                                                                               -----------              -----------
    Net cash provided by (used in) operating activities ..........................              (1,301,000)                (922,000)
                                                                                               -----------              -----------

Cash flows from investing activities:
 Capital expenditures ............................................................                (952,000)                (461,000)
 Investment in DAS Devices, Inc. .................................................                 (27,000)                 (49,000)
                                                                                               -----------              -----------
    Net cash used in investing activities ........................................                (979,000)                (510,000)
                                                                                               -----------              -----------

Cash flows from financing activities:
 Borrowings/(repayment) of bank line of credit ...................................                (352,000)                    --
 Payment of capital lease obligations ............................................                    --                    (33,000)
 Proceeds from (repayment of) notes payable
    to stockholders ..............................................................                (400,000)                    --
 Proceeds from issuance of Common Stock/Warrants, net ............................               1,076,000                1,164,000
 Payment of Preferred Stock dividend .............................................                    --                     (6,000)
 Repayment of long-term debt .....................................................                (923,000)                 (48,000)
                                                                                               -----------              -----------
   Net cash provided by/(used in) financing activities ...........................                (599,000)               1,077,000
                                                                                               -----------              -----------

Net increase/(decrease) in  cash .................................................              (2,879,000)                (355,000)

Cash at beginning of period ......................................................               3,939,000                1,376,000
                                                                                               ===========              ===========

Cash at end of period ............................................................             $ 1,060,000              $ 1,021,000
                                                                                               ===========              ===========

</TABLE>
                          See  the   accompanying   notes  to  these   condensed
consolidated financial statements.




                              ORYX TECHNOLOGY CORP.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 - GENERAL

The  information  contained in the  following  Notes to  Condensed  Consolidated
Financial  Statements  is  condensed  from that which would appear in the annual
consolidated  financial  statements;   accordingly,   the  financial  statements
contained  herein  should be reviewed in  conjunction  with the  Company's  Form
10-KSB for the year ended February 29, 1996.

The results of operations for the interim periods  presented are not necessarily
indicative of the results expected for the entire year.

The  financial  information  for the periods  ended  August 31,  1996,  and 1995
included herein is unaudited but includes all adjustments  which, in the opinion
of  management  of the Company,  are  necessary to present  fairly the financial
position of the Company at August 31,  1996,  and the results of its  operations
and its cash flows for the three and six month periods ended August 31, 1996 and
1995.

NOTE 2 - STOCKHOLDERS' EQUITY

In May,  1996, the Company sold 792,000 shares of Common Stock of the Company to
a limited group of institutional  non-US investment firms pursuant to Regulation
S of the  Securities  Act of 1933  resulting  in net  proceeds of  approximately
$900,000.

During  the second  quarter of 1996,  27,375  shares of  Convertible  Cumulative
Preferred Stock were converted into 319,375 shares of Common Stock. Also, during
the second  quarter,  the  Company  issued  193,529  shares of common  stock and
received proceeds of $177,000  associated with the exercise of stock options and
warrants.

NOTE 3 - INVENTORIES

The components of inventory were as follows:


<TABLE>
<CAPTION>

                                                                                  August 31,  February 29,
                                                                                    1996         1996
                                                                                  ----------   ----------
<S>                                                                               <C>          <C>
Raw Materials .................................................................   $2,260,000   $2,453,000
Work-in-process ...............................................................      338,000      136,000
Finished goods ................................................................    1,816,000     1,291,00
                                                                                  ==========   ==========
                                                                                  $4,414,000   $3,880,000
                                                                                  ==========   ==========
</TABLE>

NOTE 4 - NET INCOME (LOSS) PER SHARE

Primary net loss per share for the three and six month  periods ended August 31,
1995 was determined  using the treasury  stock method.  Under the treasury stock
method,  net income  (loss) per common and common  equivalent  share is computed
using the weighted  average number of shares  outstanding  during the respective
periods, including, if dilutive, common stock equivalents.



Primary  and  fully  diluted  net  income  per share for the three and six month
periods ended August 31, 1996 were determined using the modified  treasury stock
method. Under the modified treasury stock method,  certain adjustments can occur
with respect to both weighted  average shares and net income amounts utilized in
the calculations of earnings per share.  The modified  treasury stock method can
result in different  earnings per share than those calculated using the treasury
stock method.  Under the modified  treasury stock method,  all weighted  average
common equivalents are assumed exercised whether  individually  dilutive or not,
and the proceeds  from assumed  exercise are applied in steps.  First,  stock is
assumed  to be  repurchased  up to a maximum  of 20% of the  actual  outstanding
shares. Net income is then adjusted to reflect the after tax effect of using the
remaining proceeds to acquire U.S. Government Securities. Fully diluted earnings
per share is computed by adjusting the primary shares outstanding for the effect
on the common stock  equivalents  of using the quarter end close price of common
stock,  if such price is higher than the weighted  average price for the period,
to compute  the  equivalent  buyback  and the effect of using  common  stock and
equivalents  at the end of the period rather than weighted  amounts  outstanding
during the period.  Common equivalents for the three and six month periods ended
August 31,  1996  included  shares  issuable  under stock  options and  warrants
outstanding   and  shares   issuable  upon   conversion   of  preferred   stock.
Additionally,  net  income in the  calculation  of  primary  and  fully  diluted
earnings  per share for the three and six month  periods  ended  August 31, 1996
includes  an  adjustment  to reflect  the  earnings  attributable  to holders of
dilutive securities in subsidiaries of Oryx.

<PAGE>


Item 2.
Management's Discussion and Analysis of Financial Condition and 
Results of Operations

This  discussion  and  analysis is designed to be read in  conjunction  with the
Management's  Discussion and Analysis set forth in the Company's Form 10-KSB for
the fiscal year ended February 29, 1996.

In addition to an analysis of recent and historical  financial results, the Form
10-KSB  includes an analysis of certain of the risks of the Company's  business,
including  risks  relating to the  competitive  environment in which the Company
operates. Although the Company has sought to identify the most significant risks
to its business,  the Company  cannot  predict  whether or to what extent any of
such risks may be realized nor can there be any  assurance  that the Company has
identified  all possible  problems  which the Company might face.  All investors
should  carefully  read the Form 10-KSB,  together  with this Form  10-QSB,  and
consider all such risks before making an investment decision with respect to the
Company's stock.

Results of Operations

For the quarter ended August 31, 1996,  revenues increased by $3,559,000 or 104%
from  $3,414,000  for the quarter ended August 31, 1995,  to $6,973,000  for the
quarter  ended  August 31, 1996.  The growth in revenues  between the quarter to
quarter  periods was  attributable to sales of a new power supply to an existing
OEM customer of the Power Products  subsidiary  and the initial  shipment of TTS
process  monitoring  spectrometer  systems  by  the  Instruments  and  Materials
subsidiary.  Revenues  for  the six  months  ended  August  31,  1996  increased
$6,974,000 or 103% from  $6,804,000  for the six months ended August 31, 1995 to
$13,778,000  for the six months ended  August 31,  1996.  The growth in revenues
from period to period was primarily related to sales of the new power supply and
the shipments of theTTS systems.

The Company's gross profit  increased from $662,000 for the quarter ended August
31, 1995, to $2,334,000 for the quarter ended August 31, 1996,  representing  an
increase of  $1,672,000  or 253%.  Gross profit  increased by $2,883,000 or 157%
from  $1,836,000  for the six months ended August 31, 1995 to $4,719,000 for the
six months ended August 31, 1996.  The increase in gross profit for both periods
in 1996 as compared to 1995 was  attributable  to  increased  revenues  and cost
containment  programs from the Company's Power Products subsidiary and increased
revenues from the Instruments & Materials subsidiary.

Marketing  and selling  expenses  increased  from $354,000 for the quarter ended
August 31, 1995, to $433,000 for the quarter ended August 31, 1996, representing
an increase of $79,000 or 22.3%.  Marketing  and selling  expenses  increased by
$200,000  or 29.5% from  $677,000  for the six months  ended  August 31, 1995 to
$877,000 for the six months ended August 31, 1996.  The increase in both periods
was primarily due to increased sales and marketing expenses  associated with the
roll-out  of the  Company's  diagnostic  equipment  and  increased  sales  costs
associated with higher revenue levels by Power Products.

General and  administrative  expenses  increased  from  $636,000 for the quarter
ended  August 31, 1995,  to  $1,058,000  for the quarter  ended August 31, 1996,
representing  an  increase of  $422,000  or 66.4%.  General  and  administrative
expenses increased by $685,000 or 58.1% from $1,180,000 for the six months ended
August 31, 1995 to  $1,865,000  for the six months ended  August 31,  1996.  The
increase in general and  administrative  expenses for both periods was primarily
due to increases in headcount and changes in cost  allocations  associated  with
the Company's  objective of developing an  infrastructure to support each of the
subsidiaries.

Research and development  expenses  decreased from $525,000 in the quarter ended
August 31, 1995, to $471,000 for the quarter ended August 31, 1996, representing
a decrease of $54,000 or 10.3%.  Research  and  development  expenses  increased
$174,000 or 15.3% from  $1,137,000  for the six months  ended August 31, 1995 to
$1,311,000  for the six months ended August 31, 1996.  Research and  development
expense for the three and six month  periods  reflects a  reduction  of $355,000
related to development funding associated with license agreements.  Research and
development  spending increased as a result of continued  developmental  efforts
with respect to  diagnostic  equipment  and surge  protection  components  being
undertaken primarily in the form of increased headcount.

The equity in losses of investee of $20,000 for the six months  ended August 31,
1996,  represents  the  Company's  share of losses of Das Devices,  Inc. for the
periods.

The  provision for income taxes of $70,000 for the three months ended August 31,
1996 and  $92,000  for the six months  ended  August 31,  1996 is based upon the
annual estimated effective tax rate.

Liquidity and Capital Resources

The Company's working capital increased by $755,000 from a surplus of $4,698,000
at February 29, 1996 to a surplus of  $5,453,000 at August 31, 1996, as a result
of  funds  provided  by  the  Company's  Regulation  S  equity  offering  of its
securities  which was  finalized in May 1996 and the  exercise of  miscellaneous
warrants  and stock  options  during the second  quarter.  During the six months
ended August 31, 1996,  the Company repaid notes payable to  stockholders,  paid
off its bank line of credit and reduced its accounts payable outstanding.  Based
upon the  recently  completed  offering,  improved  financial  results,  and its
current  revenue  projections,  the Company's need for additional  financing has
somewhat diminished. However, the Company is currently negotiating with a number
of banks for a $2.5  million  credit  line and, in the near  future,  intends to
establish  such  a  facility,   on  acceptable  terms,  to  support  anticipated
operations  based upon  anticipated  demand for its products for the next twelve
months.  There can be no assurance  that the Company will be able to obtain such
financing  on  commercially  acceptable  terms.  The ratio of current  assets to
current  liabilities  was 1.77:1 at  February  29, 1996 and 2.63:1 at August 31,
1996.

<PAGE>




                                     PART II

                                OTHER INFORMATION

Item 4.  Submission of Matters to a Vote of Security Holders

         (a)      The Company held its annual meeting of stockholders on 
                  September 20, 1996 (the "Annual Meeting").

         (b)      See Item 4(c) below

         (c)      The following matters were voted upon at the Annual Meeting 
                  and received the following votes:

                  1.       Election of Directors as follows:

                           Andrew Intrater - 5,723,422 votes for;  226,783 votes
                           withheld 
                           Arvind Patel - 5,724,422 votes for;  225,783
                           votes  withheld  
                           John Abeles - 5,724,422  votes for;
                           225,738  votes  withheld  
                           Jay Haft - 5,724,422  votes
                           for;  225,738 votes  withheld 
                           Nitin Mehta - 5,724,422
                           votes  for;  225,738  votes  withheld  
                           Ted  Morgan - 5,724,422 votes for; 225,738 votes 
                           withheld

                  2. A  proposal  to  ratify  the  selection  of  the  Company's
independent  auditors,  Price Waterhouse LLP for the fiscal year ending February
28, 1997 - 5,917,125 votes for; 32,580 votes against, 500 abstentions.

                  3. A  proposal  to amend  the  Company's  1993  Incentive  and
Nonqualified Stock Option Plan to increase the number of shares authorized to be
issued under the Plan by 500,000  shares of Common Stock - 3,154,553  votes for;
169,617 votes against; 644,184 abstentions, 1,981,851 broker non-votes.

                  4. A proposal to ratify the  Company's  1996  Directors  Stock
Option Plan - 3,149,528 votes for; 167,042 votes against;  651,174  abstentions;
1,981,851 broker non-votes.

Item 5.   Other Information

          On October 11, 1996, Andrew G. Wilson resigned as Principal Financial
and Accounting Officer.  The Principal Executive Officer, Arvind Patel, shall
serve as acting Principal Financial and Accounting Officer until his successor
is appointed.

Item 6.   Exhibits and Reports on Form 8-K

         (a)      Exhibits

                  Exhibit No.                           Description of Document

                  11.1                                  Schedule of Computation 
                                                        of Earnings Per Share

                  27.1                                  Financial Data Schedule

         (b)      Reports on Form 8-K

                  During the quarter ended August 31, 1996, the Company filed no
Current Reports on Form 8-K.



                                   SIGNATURES



Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  Registrant  has duly  caused  this report to be signed on its
behalf by the undersigned thereunto duly authorized.




                                                     ORYX TECHNOLOGY CORP.

          Dated:  October 11, 1996                   By:/S/Arvind Patel
                                                     Arvind Patel
                                                     Principal Executive Officer
                                                     Acting Prinicipal Financial
                                                     and Accounting Officer and
                                                     Authorized Signatory


<PAGE>


<TABLE>
<CAPTION>
                              ORYX TECHNOLOGY CORP.
                                  EXHIBIT 11.1
                  SCHEDULE OF COMPUTATION OF EARNINGS PER SHARE
                                                                         Three months ended                 Six months ended
                                                                    August 31,       August 31,         August 31,       August 31,
                                                                       1996             1995               1996             1995
                                                                  --------------    --------------    ---------------    ----------

<S>                                                                  <C>             <C>                <C>             <C>
Primary:
Earnings:
 Net Income (loss) .............................................     $   310,000      ($  901,000)     $   546,000      ($1,299,000)
 Deduct earnings attributable to holders of dilutive
   subsidiary stock options ....................................         (41,000)            --            (83,000)            --
 Add interest income on reinvested option and warrant
  exercise proceeds (as determined by the modified
  treasury stock method), net of tax ...........................          47,000             --            118,000             --
                                                                     -----------      -----------      -----------      -----------
                                                                                                       

As adjusted ....................................................     $   316,000      ($  901,000)     $   581,000      ($1,299,000)
                                                                     ===========      ===========      ===========      ===========

Shares:
 Number of weighted average common shares outstanding ........       10,274,302        5,886,710         9,826,530        5,635,526
 Add effect of dilutive convertible preferred stock,
  options and warrants (as determined by the modified
  treasury stock method) .....................................        4,432,777              --          4,379,411              --
                                                                      ----------        ----------       ----------      -----------
                                                                                                      

As adjusted ..................................................       14,707,079        5,886,710        14,205,941        5,635,526
                                                                     ==========       ==========        ==========       ==========

Primary earnings (loss) per share ............................       $     0.02       ($    0.15)       $     0.04       ($    0.23)
                                                                     ==========       ==========        ==========       ==========
</TABLE>


<TABLE>
<CAPTION>
<S>                                                                   <C>                                <C>
Fully diluted:
Earnings
 Net Income ..................................................        $ 310,000                          $ 546,000
 Deduct earnings attributable to holders of dilutive 
  subsidiary stock options ...................................         (41,000)                            (83,000)
 Add interest income on reinvested option and warran
  exercise proceeds (as determined by the modified
  treasury stock method), net of tax..........................           46,000                             96,000
                                                                      ---------                          ---------

 As adjusted .................................................        $ 315,000                          $ 559,000
                                                                      =========                          =========

Shares:
 Number of common shares outstanding ........................        10,533,572                         10,533,572
 Add effect of dilutive convertible preferred stock, options
  and warrants (as determined by the modified treasury
  stock method) ............................................          4,173,507                          4,173,507
                                                                     ----------                          ---------

As adjusted ................................................         14,707,079                         14,707,079
                                                                     ==========                         ==========

Fully diluted earnings per share ...........................         $     0.02                         $     0.04
                                                                     ==========                         ==========

</TABLE>


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
       This schedule contains summary financial information extracted from the
Financial Statements of Oryx Technology Corp. for the three months ended August
31, 1996, and is qualified in its entirety by reference to such Financial 
Statements.
</LEGEND>
                        
                       
<MULTIPLIER>                                   1,000                           
       
<S>                             <C>
<PERIOD-TYPE>                3-MOS
<FISCAL-YEAR-END>                              FEB-29-1996
<PERIOD-START>                                 JUN-01-1996
<PERIOD-END>                                   AUG-31-1996
<CASH>                                         1,060
<SECURITIES>                                   0
<RECEIVABLES>                                  3,437
<ALLOWANCES>                                   212
<INVENTORY>                                    4,414
<CURRENT-ASSETS>                               8,829
<PP&E>                                         3,140
<DEPRECIATION>                                 1,113
<TOTAL-ASSETS>                                 11,230
<CURRENT-LIABILITIES>                          3,376
<BONDS>                                        179
                          0
                                    0
<COMMON>                                       11
<OTHER-SE>                                     7,664
<TOTAL-LIABILITY-AND-EQUITY>                   11,230
<SALES>                                        6,973
<TOTAL-REVENUES>                               6,973
<CGS>                                          4,639
<TOTAL-COSTS>                                  1,962
<OTHER-EXPENSES>                               0
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             (8)
<INCOME-PRETAX>                                380
<INCOME-TAX>                                   70
<INCOME-CONTINUING>                            310
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   310
<EPS-PRIMARY>                                  .02
<EPS-DILUTED>                                  .02
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission