ORYX TECHNOLOGY CORP
10QSB, 1997-07-15
ELECTRICAL INDUSTRIAL APPARATUS
Previous: SALOMON BROTHERS WORLDWIDE INCOME FUND INC, N-30D, 1997-07-15
Next: YAMAHA MOTOR RECEIVABLES CORP, 8-K, 1997-07-15






                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                   FORM 10-QSB
(Mark one)
- ------
          QUARTERLY  REPORT  PURSUANT  TO SECTION 13 OR 15(d) OF THE  SECURITIES
          EXCHANGE  ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED MAY 31, 1997.
X         
- ------

                                       OR


- ------
          TRANSITION  REPORT  PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
          EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM ______ TO ______.
- ------


                         Commission file number: 1-12680

                              ORYX TECHNOLOGY CORP.

        (Exact name of small business issuer as specified in its charter)


                               Delaware 22-2115841
                (State or other jurisdiction of (I.R.S. Employer
              incorporation or organization) Identification Number)


                              47341 Bayside Parkway
                            Fremont, California 94538
               (Address of principal executive offices) (Zip Code)



       Registrant's telephone number, including area code: (510) 249-1144


     Check whether the issuer (1) has filed all reports  required to be filed by
Section 13 or 15(d) of the Securities  Exchange Act of 1934 during the preceding
12 months (or for such shorter  period that the  registrant was required to file
such reports), and (2) has been subject to such filing requirements for the past
90 days. Yes X No ___

The number of shares outstanding of the issuer's Common Stock as of May 31, 1997
was 13,124,821.

<PAGE>

                              ORYX TECHNOLOGY CORP.

                                   FORM 10-QSB

                                Table of Contents





PART I.  FINANCIAL INFORMATION                                             Page

Item 1.  Condensed Consolidated Financial Statements and 
         Notes to Condensed Consolidated Financial Statements                 3

Item 2.  Management's Discussion and Analysis of Financial 
         Condition and Results of Operations                                  8

PART II.  OTHER INFORMATION

Item 5.  Other information                                                   11

Item 6.  Exhibits and Reports on Form 8-K                                    11


<PAGE>

PART I - FINANCIAL INFORMATION
Item 1.     Financial Statements



                              ORYX TECHNOLOGY CORP.
                      CONDENSED CONSOLIDATED BALANCE SHEET
                                   (UNAUDITED)

<TABLE>
<S>                                                                        <C>                        <C>

                                                                         May 31, 1997         February 28, 1997
                                                                 --------------------     ---------------------
                             ASSETS
Current assets:
  Cash and cash equivalents                                              $    239,000              $  3,080,000
  Accounts receivable, net                                                  2,935,000                 3,457,000
  Inventories                                                               5,130,000                 4,795,000
  Other current assets                                                        343,000                   171,000
                                                                         ------------              ------------
         Total current assets                                               8,647,000                11,503,000

Property and equipment, net                                                 2,516,000                 2,674,000
Intangible assets, net                                                        715,000                   755,000
Other assets                                                                  337,000                   380,000
                                                                         ------------             -------------
                                                                          $12,215,000              $ 15,312,000
                                                                          ===========              ============

                                     LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Bank borrowings                                                       $     215,000             $     215,000
  Capital lease obligations                                                    59,000                   137,000
  Accounts payable                                                          1,930,000                 2,686,000
  Accrued liabilities                                                       2,171,000                 1,951,000
                                                                       --------------                 ---------
         Total current liabilities                                          4,375,000                 4,989,000

Capital lease obligations, less current portion                                                         184,000
                                                                               35,000
Bank borrowings, less current portion                                         648,000                   705,000
                                                                            ---------                ----------
         Total  liabilities                                                 5,058,000                 5,878,000
                                                                            ---------                ----------

Mandatorily redeemable securities                                             684,000                   637,000
                                                                            ---------                ----------

Stockholders' equity:
 Series A 2% Convertible Cumulative Preferred
     Stock                                                                    107,000                   107,000
Common Stock, 13,124,821 and 12,968,581
     issued and outstanding                                                    13,000                    13,000
Additional paid in capital                                                 19,141,000                18,920,000
Accumulated deficit                                                       (12,788,000)              (10,243,000)
                                                                          -----------               -----------
         Total stockholders' equity                                         6,473,000                 8,797,000
                                                                          -----------              ------------
                                                                          $12,215,000              $ 15,312,000
                                                                          ===========              ============
</TABLE>

See the accompanying notes to condensed consolidated financial statements.


<PAGE>


                              ORYX TECHNOLOGY CORP.
                 CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
                                   (UNAUDITED)

<TABLE>

   <S>                                                                  <C>                <C>
                                                                         Three Months Ended
                                                                               May 31,
                                                                --------------------------------------
                                                                         1997               1996
                                                                ------------------     ---------------

    Revenue                                                            $4,491,000        $ 6,805,000
    Cost of sales                                                       3,562,000          4,420,000
                                                                ------------------     ---------------
    Gross profit                                                          929,000          2,385,000
                                                                ------------------     ---------------

    Operating expenses:
     Marketing and selling                                                432,000            444,000
     General and administrative                                         1,452,000            807,000
     Research and development                                           1,530,000            840,000
                                                                ------------------     ---------------
       Total operating expenses                                         3,414,000          2,091,000
                                                                ------------------     ---------------

    Income (loss) from operations                                     (2,485,000)            294,000

    Interest expense, net                                                  8,000              16,000
    Equity in losses of investee                                               -              20,000
                                                                ------------------     ---------------

    Income (loss) before income taxes                                 (2,493,000)            258,000
    Provision for income taxes                                             3,000              22,000
                                                                ------------------     ---------------

    Net income (loss)                                                 (2,496,000)            236,000

    Dividends and accretion                                              (49,000)            (5,000)
                                                                ------------------     ---------------

    Net income (loss) attributable to
     common shares                                                   ($2,545,000)          $231,000
                                                                ==================     ===============

    Net income (loss) per common share:
       Primary                                                            ($0.20)             $0.02
                                                                ==================     ===============

       Fully diluted                                                      ($0.20)             $0.01
                                                                ==================     ===============
    Weighted average common shares and equivalents outstanding:
       Primary                                                        13,046,000         13,814,000
                                                                ==================     ===============

       Fully Diluted                                                  13,046,000         14,810,000
                                                                ==================     ===============

</TABLE>

See the accompanying notes to condensed consolidated financial statements.

<PAGE>


                              ORYX TECHNOLOGY CORP.
                 CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
                                   (UNAUDITED)


<TABLE>
     <S>                                                                     <C>                    <C> 
                                                                                    Three Months Ended
                                                                                        May 31,
                                                                          -------------------------------------
                                                                          ----------------     ----------------
                                                                               1997                     1996
                                                                          ----------------     ----------------
     Cash flows from operating activities:
      Net  income (loss)                                                     ($2,496,000)             $236,000
     Adjustments to reconcile net income (loss)
          to net cash used in operating activities:
        Equity in losses of investee                                                    -               20,000
        Depreciation and amortization                                             238,000              109,000
     Changes in assets and liabilities:
          Accounts receivable, net                                                522,000              (74,000)
          Inventories                                                            (335,000)            (853,000)
          Other current assets                                                   (172,000)             129,000
          Other assets                                                             43,000              (77,000)
          Accounts payable                                                       (756,000)          (1,549,000)
          Accrued liabilities                                                     220,000              134,000
                                                                          ----------------     ----------------
         Net cash used in operating activities                                 (2,736,000)          (1,925,000)
                                                                          ----------------     ----------------

     Cash flows from investing activities:
      Proceeds from disposition of assets                                         145,000                    -
      Capital expenditures                                                       (187,000)            (284,000)
      Investment in DAS Devices, Inc.                                                   -              (25,000)
                                                                          ----------------     ----------------
         Net cash used in investing activities                                   (42,000)             (309,000)
                                                                          ----------------     ----------------

     Cash flows from financing activities:
      Repayment of bank line of credit                                                  -             (352,000)
      Repayment of notes payable to stockholders                                        -             (400,000)
      Proceeds from issuance of common stock/warrants, net                        215,000              899,000
      Repayment of promissory note and capital lease obligations                 (284,000)            (448,000)
      Other                                                                         6,000
                                                                          ----------------     ----------------
                                                                          ----------------     ----------------
        Net cash used in financing activities                                     (63,000)            (301,000)
                                                                          ----------------     ----------------

     Net decrease in  cash and cash equivalents                                (2,841,000)           (2,535,000)

     Cash and cash equivalents  at beginning of period                          3,080,000             3,939,000
                                                                          ================     ================

     Cash and cash equivalents at end of period                               $   239,000            $1,404,000
                                                                          ================     ================

</TABLE>
See the accompanying notes to condensed consolidated financial statements.



<PAGE>



                              ORYX TECHNOLOGY CORP.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

NOTE 1 - GENERAL

The  information  contained in the  following  Notes to  Condensed  Consolidated
Financial  Statements  is  condensed;   accordingly,  the  financial  statements
contained  herein  should be reviewed in  conjunction  with the  Company's  Form
10-KSB for the year ended February 28, 1997.

The results of operations for the interim periods  presented are not necessarily
indicative of the results expected for the entire year.

The financial  information for the periods ended May 31, 1997, and 1996 included
herein is  unaudited  but  includes  all  adjustments  which,  in the opinion of
management  of the  Company,  are  necessary  to present  fairly  the  financial
position of the Company and its subsidiaries at May 31, 1997, and the results of
their  operations  and cash flows for the three month periods ended May 31, 1997
and 1996.

NOTE 2 - STOCKHOLDERS' EQUITY

In April 1997, the Company issued 156,240 shares of Common Stock associated with
the exercise of warrants and received proceeds of $215,000.

NOTE 3 - INVENTORIES

The components of inventory were as follows:



                               May 31, 1997                February 28, 1997
                          -----------------              -------------------

Raw materials                    $3,695,000                       $3,090,000
Work-in-process                     254,000                          153,000
Finished goods                    1,181,000                        1,552,000
                          =================              ===================
                                 $5,130,000                       $4,795,000
                          =================              ===================


NOTE 4 - NET INCOME (LOSS) PER SHARE

Shares used in the  computation of net loss per share for the three month period
ended May 31, 1997 was  determined  using the treasury  stock method.  Under the
treasury stock method,  net income (loss) per common and common equivalent share
is  computed  using  the  weighted  average  number of  shares  and  equivalents
outstanding during the respective period. Common stock equivalents were excluded
from the  calculation  of loss per share for the three months ended May 31, 1997
as their effect was antidilutive.

     Shares used in the  computation of net income per share for the three month
period  ended May 31, 1996 was  determined  using the  modified  treasury  stock
method. Under the modified treasury stock method,  certain adjustments can occur
with respect to both weighted  average shares and net income amounts utilized in
the calculations of earnings per share.  The modified  treasury stock method can
result in different  earnings per share than those calculated using the treasury
stock method. Under the modified
<PAGE>
treasury  stock  method,   all weighted  average common equivalents are  assumed
to be exercised,  and the resulting proceeds are applied in steps.  First, stock
is assumed to be  repurchased  up to a maximum of 20% of the actual  outstanding
shares. Net income is then adjusted to reflect the after tax effect of using the
remaining  proceeds to acquire  U.S.  government  securities.  Common  stock and
common stock  equivalents for the three month period ended May 31, 1996 included
shares issuable under stock options and warrants outstanding and shares issuable
upon conversion of preferred stock. Additionally,  net income in the calculation
of earnings per share for the three month period ended May 31, 1996  includes an
adjustment  to  reflect  the  earnings   attributable  to  holders  of  dilutive
securities in subsidiaries of the Company.


NOTE 5 - NEW CREDIT FACILITY

In May 1997,  the Company  entered into a borrowing  facility  which includes an
Accounts  Receivable  Revolving  Batch Facility and an Inventory Line of Credit.
The Inventory Line of Credit provides for borrowings of up to $1.5 million.  The
Accounts Receivable  Revolving Batch Facility allows the Company to borrow up to
a maximum of $4 million, provided that any amount in excess of $3.5 million must
be supported by an equal amount of unused  availability under the Inventory Line
of Credit.

NOTE 6 - NEW ACCOUNTING STANDARD

In February 1997, the Financial  Accounting  Standards Board issued Statement of
Financial  Accounting  Standards  ("SFAS") No. 128,  "Earnings  Per Share." This
statement  will be effective for the Company's  fiscal year ending  February 28,
1998.  Under SFAS No.  128,  primary  earnings  per share is  replaced  by basic
earnings per share and fully  diluted  earnings per share is replaced by diluted
earnings  per share.  The  adoption  of SFAS No. 128 is not  expected  to have a
material  impact on earnings per share  calculations.  SFAS No. 128 will require
the retroactive restatement of all previously reported amounts upon adoption.

NOTE 7 - SUBSEQUENT EVENTS

On June 10, 1997, the Company drew down $1.3 million on the Accounts  Receivable
Revolving Batch Facility and $750,000 on the Inventory Line of Credit. A portion
of these proceeds was used to retire a term loan of $521,000 associated with the
acquisition  of Power  Sensor,  Inc.  The  remaining  proceeds  will be used for
general working capital requirements.

In June 1997, the Company was informed by an existing customer that the customer
would  discontinue  selling a power conversion  product and therefore,  cease to
purchase contract  manufacturing  services from the Company during the Company's
third fiscal quarter.  Sales of such services to this customer accounted for 18%
of the Company's revenues for the quarter ended May 31, 1997.


<PAGE>

Item 2.
Management's Discussion and Analysis of Financial Condition and Results of 
Operations

This  discussion  and  analysis is designed to be read in  conjunction  with the
Management's  Discussion and Analysis set forth in the Company's Form 10-KSB for
the fiscal year ended February 28, 1997.

Some  of the  information  in  this  report,  including  the  discussion  of the
Company's  strategy,  and various statements  concerning the Company's plans for
expansion and expectations for growth for the Company constitute forward-looking
statements  within the meaning of Section 27A of the  Securities Act of 1933, as
amended,  and Section 21E of the  Securities  Exchange Act of 1934,  as amended.
Actual   results   could  differ   materially   from  those   projected  in  the
forward-looking  statements as a result of the risks and uncertainties described
under the  caption  "Risk  Factors"  set forth in Part I of the  Company's  Form
10-KSB, as amended, and those  identified  by the  Company  from time to time in
other filings with the Securities and Exchange  Commission  (the  "Commission"),
press releases and other communications.

In addition to an analysis of recent and historical  financial results, the Form
10-KSB,  as  amended,  includes  an  analysis  of  certain  of the  risks of the
Company's business,  including risks relating to the competitive  environment in
which the Company operates. Although the Company has sought to identify the most
significant risks to its business, the Company cannot predict whether or to what
extent any of such risks may be realized nor can there be any assurance that the
Company has identified  all possible  problems which the Company might face. All
investors should carefully read the Form 10-KSB, as amended,  together with this
Form 10-QSB and  consider all such risks before  making an  investment  decision
with respect to the Company's stock.

Business Segments

The Company has organized its operations  into three operating  segments:  Power
Products, Instruments and Materials, and SurgX. In addition, a Corporate segment
includes  certain  activities  that  are  not  directly  related  to  any  other
operations. Three segments and related businesses are as follows:

Segment/Subsidiary                                   Businesses

Oryx Power Products Corporation           - Power Conversion Products
                                          - Contract Manufacturing

Oryx Instruments and Materials            - Material Analysis and Test Equipment
Corporation                               - Specialized Materials
                                          - Contract R&D

SurgX Corporation                         - Surge Protection Components



Results of Operations

For the quarter ended May 31, 1997, revenues decreased by $2,314,000 or 34% from
$6,805,000  for the quarter ended May 31, 1996,  to  $4,491,000  for the quarter
ended May 31, 1997. The decrease in revenues was primarily  attributable  to the
termination  of  shipments  of a power  supply  product to Pitney  Bowes,  which
represented 51% of the Company's consolidated revenues for the quarter ended May
31, 1996. The Company  anticipates  quarterly revenues to increase,  compared to
the current  quarter,  by the fourth quarter of fiscal year 1998 as the TTS 2000
processing   monitoring  tool  achieves  market   acceptance,   demand  for  the
specialized materials product line continues to increase and Oryx Power Products
successfully  secures new OEM customers.  However,  there can be no assurance of
any increase in revenues for the remaining three quarters, and any such increase
in revenues  will be less than the Company had  previously  anticipated  due to,
among other  factors,  the projected  shortfalls in revenues from sales of DC/DC
power 

<PAGE>

conversion  products,  and the recent notification of termination of sales
of contract  manufacturing  services to an existing customer.  The sales of such
services to the existing  customer  accounted for 18% of the Company's  revenues
for the quarter ended May 31, 1997. The Company expects revenues for fiscal year
1998 to be lower than those for fiscal year 1997 as any anticipated increases in
revenues  during  the next three  quarters  will be  insufficient  to offset the
Pitney Bowes revenue loss.

The Company's  gross profit  decreased from $2,385,000 for the quarter ended May
31,  1996,  to  $929,000  for the quarter  ended May 31,  1997,  representing  a
decrease of  $1,456,000  or 61%. The  decrease in gross  profit was  principally
attributable to the reduction in shipments to Pitney Bowes. Operating losses are
anticipated  to continue  through at least the third  quarter of fiscal 1998 and
there can be no assurance that any anticipated growth in quarterly revenues will
be realized or that the Company will return to profitability  during fiscal year
1998.

Marketing and selling expenses decreased from $444,000 for the quarter ended May
31,  1996,  to  $432,000  for the quarter  ended May 31,  1997,  representing  a
decrease of $12,000 or 3%. The decrease  was  primarily  due to reduced  selling
expenses associated with lower sales.

General and  administrative  expenses  increased  from  $807,000 for the quarter
ended  May  31,  1996,  to  $1,452,000  for the  quarter  ended  May  31,  1997,
representing  an  increase  of  $645,000  or 80%.  The  increase  in general and
administrative  expenses was primarily  due to increases in headcount  resulting
from the Company's  objective of developing an infrastructure to support each of
the subsidiaries and separation costs associated with management changes.

Research and development  expenses  increased from $840,000 in the quarter ended
May 31, 1996, to $1,530,000 for the quarter ended May 31, 1997,  representing an
increase of $690,000 or 82%.  Research and development  spending  increased as a
result of  continued  developmental  efforts  with  respect to  diagnostic  test
equipment and surge protection components being undertaken primarily in the form
of increased headcount and consulting services .

The provision for income taxes decreased from $22,000 for the three month period
ended May 31,  1996 to $3,000 for the three  month  period  ended May 31,  1997,
representing  a decrease  of $19,000 or 86%.  This  decrease  is a result of the
Company not  recording a U.S.  tax  provision  due to the  anticipated  loss for
fiscal year 1998.

Liquidity and Capital Resources

The  Company's  working  capital  decreased  by  $2,242,000  from a  surplus  of
$6,514,000  at February  28, 1997 to a surplus of  $4,272,000  at May 31,  1997,
primarily  due to operating  losses  incurred  during the quarter  ended May 31,
1997. In May 1997, the Company entered into a borrowing  facility which includes
an Accounts Receivable Revolving Batch Facility and an Inventory Line of Credit.
The  Inventory  Line of Credit  provides  for  borrowings  of up to $1.5 million
($750,000  of  which  is  subject  to  an  inventory  appraisal).  The  Accounts
Receivable Revolving Batch Facility allows the Company to borrow up to a maximum
of $4  million,  provided  that any  amount in excess  of $3.5  million  must be
supported  by an equal amount of unused  availability  under the Line of Credit.
Under the Facility, the Company is required to sell on an undiscounted,  limited
recourse basis,  all accounts  receivable.  In exchange,  the Company may borrow
under the Facility up to 85% of the face amount of eligible accounts  receivable
(as defined),  up to a maximum amount of $4 million.  The interest rate is equal
to the  greater  of the  institution's  base  rate plus  1.25%  for the  Account
Receivable  Revolving and 2.0% for the Inventory  Line of Credit or 7.0%. At May
31, 1997 the Company had not drawn down funds on these facilities.

On June 10, 1997,  the Company drew down $1.3 million on its Account  Receivable
Revolving Batch Facility and $750,000 on the Inventory Line of Credit. A portion
of these proceeds was used to retire a

<PAGE>

term loan of $521,000 associated with the acquisition of Power Sensors, Inc. The
remaining proceeds will be used for general working capital requirements.

In late June 1997,  certain  events  required the Company to reassess its fiscal
year 1998 sales and liquidity projections.  Due to slower than expected sales of
DC/DC  power  conversion  products,  future  reductions  in  sales  of  contract
manufacturing  services  to an  existing  customer  and delays in  shipments  of
diagnostic  test  equipment,  the  Company  does not expect to meet the  revenue
objectives  in its  fiscal  year 1998  operating  plan.  This  expected  revenue
shortfall  may require the Company to seek  additional  sources of  liquidity to
sustain projected  operating levels.  Management is currently exploring a number
of alternatives to improve the Company's liquidity position  including,  but not
limited to, cost reduction  measures,  asset or technology  sales, new licensing
arrangements and potential debt or equity private placement offerings.  Although
management  believes that  sufficient  funding and/or cost savings  alternatives
exist,  there can be no  assurance  that such  transactions  or measures  can be
effected in time to meet the Company's needs, or at all, or that any funding
transactions will be on terms acceptable to the Company.

<PAGE>

Item 5.  Other Information

     On April 25, 1997, Arvind Patel resigned as President and Chief Executive 
Officer.  Mr. Patel was appointed Chairman of the Board.  Philip J. Micciche was
appointed President and Chief Executive Officer and Director on April 25, 1997.

Item 6.   Exhibits and Reports on Form 8-K

(a)     Exhibits

        Exhibit No.               Description of Document

        11.1                      Schedule of Computation of Earnings Per Share
        27.1                      Financial Data Schedule

(b)     Reports on Form 8-K

During the quarter ended May 31, 1997, the Company filed no Current Reports on 
Form 8-K.

<PAGE>
                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  Registrant  has duly  caused  this report to be signed on its
behalf by the undersigned thereunto duly authorized.




                                                ORYX TECHNOLOGY CORP.

Dated:  July 14, 1997                      By:  /s/ Philip J. Micciche
                                                ----------------------
                                                    Philip J. Micciche
                                                    Principal Executive Officer




                                                /s/ Mitchel Underseth
                                                ----------------------
                                                    Mitchel Underseth
                                                    Principal Financial and 
                                                    Accounting Officer




                              ORYX TECHNOLOGY CORP.
                                  EXHIBIT 11.1
                  SCHEDULE OF COMPUTATION OF EARNINGS PER SHARE

<TABLE>
<S>                                                                             <C>                         <C>
                                                                                       Three months ended
                                                                               May 31, 1997            May 31, 1996
                                                                              ---------------         ---------------
Primary:
Earnings:
 Net Income (loss)                                                              ($2,545,000)                $231,000
 Deduct earnings attributable to holders of dilutive
   subsidiary stock options                                                                -                 (43,000)
 Add interest income on reinvested option and warrant
  exercise proceeds (as determined by the modified
  treasury stock method), net of tax                                                                          55,000
                                                                                           -
                                                                              ---------------         ---------------

As adjusted                                                                     ($2,545,000)                $243,000
                                                                              ===============         ===============

Shares:
 Number of weighted average common shares outstanding                             13,046,000               9,385,000
 Add effect of dilutive convertible preferred stock,
  options and warrants (as determined by the modified
  treasury stock method)                                                                                   4,429,000
                                                                                           -
                                                                              ---------------         ---------------

As adjusted                                                                       13,046,000              13,814,000
                                                                              ===============         ===============

Primary earnings (loss) per share                                                    ($0.20)                   $0.02
                                                                              ===============         ===============


Fully diluted:
Earnings:
 Net Income (loss)                                                              ($2,545,000)                $231,000
 Deduct earnings attributable to holders of dilutive
   subsidiary stock options                                                                -                 (43,000)
 Add interest income on reinvested option and warrant
  exercise proceeds (as determined by the modified
  treasury stock method), net of tax                                                                          29,000
                                                                                           -
                                                                              ---------------         ---------------

As adjusted                                                                     ($2,545,000)                $217,000
                                                                              ===============         ===============

Shares:
 Number of common shares outstanding                                              13,046,000              10,021,000
 Add effect of dilutive convertible preferred stock,
  options and warrants (as determined by the modified
  treasury stock method)                                                                                   4,789,000
                                                                                           -
                                                                              ---------------         ---------------

As adjusted                                                                       13,046,000              14,810,000
                                                                              ===============         ===============

Fully diluted earnings (loss) per share                                              ($0.20)                   $0.01
                                                                              ===============         ===============

</TABLE>

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>

This schedule contains summary financial information extracted from the 
Financial Statements of Oryx Technology Corp. for the three months ended
May 31, 1997, and is qualified in its entirety by reference to such
Financial Statements.     

</LEGEND>
<CIK>                                          0000915355
<NAME>                              Oryx Technology Corp.
<MULTIPLIER>                                            1
<CURRENCY>                                   U.S. DOLLARS                   
       
<S>                                           <C>
<PERIOD-TYPE>                                       3-mos 
<FISCAL-YEAR-END>                             Feb-28-1997
<PERIOD-START>                                Mar-01-1997
<PERIOD-END>                                  May-31-1997
<EXCHANGE-RATE>                                      1.00
<CASH>                                            239,000
<SECURITIES>                                            0
<RECEIVABLES>                                   3,043,000
<ALLOWANCES>                                      108,000
<INVENTORY>                                     5,130,000
<CURRENT-ASSETS>                                8,647,000
<PP&E>                                          4,138,000
<DEPRECIATION>                                  1,622,000
<TOTAL-ASSETS>                                 12,215,000
<CURRENT-LIABILITIES>                           4,375,000
<BONDS>                                                 0
                             684,000
                                       107,000
<COMMON>                                       19,154,000
<OTHER-SE>                                              0
<TOTAL-LIABILITY-AND-EQUITY>                   12,215,000
<SALES>                                         4,491,000
<TOTAL-REVENUES>                                4,491,000
<CGS>                                           3,562,000
<TOTAL-COSTS>                                   3,562,000
<OTHER-EXPENSES>                                3,463,000
<LOSS-PROVISION>                                        0
<INTEREST-EXPENSE>                                  8,000
<INCOME-PRETAX>                                (2,542,000)
<INCOME-TAX>                                       (3,000)
<INCOME-CONTINUING>                            (2,545,000)
<DISCONTINUED>                                          0
<EXTRAORDINARY>                                         0
<CHANGES>                                               0
<NET-INCOME>                                   (2,545,000)
<EPS-PRIMARY>                                       (0.20)
<EPS-DILUTED>                                       (0.20)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission