ORYX TECHNOLOGY CORP
10QSB, 1998-01-14
ELECTRICAL INDUSTRIAL APPARATUS
Previous: DREYFUS GROWTH & VALUE FUNDS INC, 497, 1998-01-14
Next: ESC STRATEGIC FUNDS INC, 497, 1998-01-14







                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                   FORM 10-QSB
(Mark one)
- ------
          QUARTERLY  REPORT  PURSUANT  TO SECTION 13 OR 15(d) OF THE  SECURITIES
          EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED NOVEMBER 30, 1997.
X         
- ------

                                       OR


- ------
          TRANSITION  REPORT  PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
          EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM ______ TO ______.
- ------


                         Commission file number: 1-12680

                              ORYX TECHNOLOGY CORP.

        (Exact name of small business issuer as specified in its charter)


             Delaware                                22-2115841
  (State or other jurisdiction of                  (I.R.S. Employer
   incorporation or organization)               Identification Number)


       1100 Auburn Street
       Fremont, California                             94538
(Address of principal executive offices)             (Zip Code)



       Registrant's telephone number, including area code: (510) 492-2080


               Check whether the issuer (1) has filed all reports required to be
   filed by Section 13 or 15(d) of the  Securities  Exchange  Act of 1934 during
   the preceding 12 months (or for such shorter  period that the  registrant was
   required to file such reports), and (2) has been subject to such filing 
   requirements for the past 90 days. Yes X No ___


               The number of shares  outstanding of the issuer's Common Stock as
of November 30, 1997 was 13,124,821.


<PAGE>



                              ORYX TECHNOLOGY CORP.

                                   FORM 10-QSB

                                Table of Contents





PART I.  FINANCIAL INFORMATION  

Item 1.  Condensed Consolidated Financial Statements and Notes to Condensed
         Consolidated Financial Statements ..............................     3

Item 2.  Management's Discussion and Analysis of Financial Condition and
         Results of Operations ..........................................     8


PART II.  OTHER INFORMATION

Item 3.  Other information  .............................................    11

Item 4.  Exhibits and Reports on Form 8-K ...............................    11

<PAGE>


<TABLE>
PART I - FINANCIAL INFORMATION
Item 1.     Financial Statements

                                                       ORYX TECHNOLOGY CORP.
                                                CONDENSED CONSOLIDATED BALANCE SHEET
                                                            (UNAUDITED)

<S>                                                               <C>                      <C>
                                                                     November 30,            February 28,
                                                                         1997                    1997
                                                                  ------------------       ------------------

                                                 ASSETS
Current assets:
  Cash and cash equivalents                                            $    761,000              $ 3,080,000
  Accounts receivable,net                                                 1,832,000                3,457,000
  Inventories                                                             4,274,000                4,795,000
  Other current assets                                                      508,000                  171,000
                                                                         ----------                  -------
         Total current assets                                             7,375,000               11,503,000
                                                                                                 
                                                                                                  
Property and equipment, net                                               2,395,000                2,674,000
Intangible assets, net                                                      632,000                  755,000
Other assets                                                                272,000                  380,000
                                                                            -------                  -------
                                                                        $10,674,000             $ 15,312,000
                                                                        ===========             ============


                                    LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Borrowings                                                             $1,063,000             $    215,000
  Capital lease obligations                                                  20,000                  137,000
  Accounts payable                                                        2,257,000                2,686,000
  Accrued liabilities                                                     2,078,000                1,951,000
                                                                     --------------                ---------
         Total current liabilities                                        5,418,000                4,989,000

Capital lease obligations, less current portion                              38,000                  184,000
Borrowings, less current portion                                            259,000                  705,000
                                                                            -------                  -------
         Total  liabilities                                               5,715,000                5,878,000
                                                                          ---------                ---------

Mandatorily redeemable securities                                           778,000                  637,000
                                                                            -------                  -------

Stockholders' equity:
 Series A 2% Convertible Cumulative Preferred
     Stock, 4,500 shares  issued and outstanding                            107,000                  107,000
 Common Stock, 13,124,821 and 12,968,581 shares
issued and outstanding, respectively                                         15,000                   13,000
Additional paid in capital                                               19,617,000               18,920,000
Accumulated deficit                                                     (15,558,000)             (10,243,000)
                                                                       ------------             ------------
         Total stockholders' equity                                       4,181,000                8,797,000
                                                                          ---------                ---------
                                                                        $10,674,000             $ 15,312,000
                                                                        ===========             ============


 See the  accompanying  notes to these  condensed  consolidated financial statements.
</TABLE>

<TABLE>

                                                       ORYX TECHNOLOGY CORP.
                                           CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
                                                            (UNAUDITED)


    <S>                                            <C>               <C>              <C>                <C>
                                                         Three Months Ended                  Nine Months Ended
                                                            November 30 ,                      November 30,
                                                   --------------------------------   --------------------------------
                                                        1997             1996              1997             1996
                                                   ---------------   --------------   ---------------   --------------

    Revenue                                            $4,110,000       $7,204,000       $13,811,000      $20,982,000
    Cost of sales                                       3,330,000        4,563,000        11,714,000       13,622,000
                                                   ---------------   --------------   ---------------   --------------
    Gross profit                                          780,000        2,641,000         2,097,000        7,360,000
                                                   ---------------   --------------   ---------------   --------------

    Operating expenses:
     Marketing and selling                                510,000          479,000         1,522,000        1,356,000
     General and administrative                           900,000        1,379,000         3,298,000        3,244,000
     Research and development                             691,000          616,000         3,624,000        1,927,000
                                                   ---------------   --------------   ---------------   --------------
       Total operating expenses                         2,101,000        2,474,000         8,444,000        6,527,000
                                                   ---------------   --------------   ---------------   --------------

    Income (loss) from operations                      (1,321,000)         167,000        (6,347,000)         833,000

    Interest (income) expense, net                         94,000           (9,000)          166,000           (1,000)

    Equity loss on investment                                   -                -                 -           20,000

    Net gain on sale of investment                     (1,383,000)               -        (1,383,000)               -
                                                   ---------------   --------------   ---------------   --------------

    Income (loss) before income taxes                     (32,000)         176,000        (5,130,000)         814,000
    Provision for income taxes                             19,000           16,000            42,000          108,000
                                                   ---------------   --------------   ---------------   --------------

    Net income (loss)                                    (51,000)          160,000       (5,172,000)          706,000

    Dividends and accretion                              (48,000)           (2,000)        (143,000)           (9,000)
                                                   ---------------   --------------   ---------------   --------------

    Net income (loss) attributable to
     common shares                                      ($99,000)         $158,000      ($5,315,000)         $697,000
                                                   ===============   ==============   ===============   ==============

    Net income (loss) per common share:                   ($0.01)            $0.01           ($0.40)            $0.05
                                                   ===============   ==============   ===============   ==============

    Weighted average common shares
     and equivalents outstanding:                      13,124,821       14,630,048        13,124,821       14,286,653
                                                   ===============   ==============   ===============   ==============


See  the   accompanying   notes  to  these   condensed consolidated financial statements.
</TABLE>



<TABLE>
                                                      ORYX TECHNOLOGY CORP.
                                          CONDENSED CONSOLIDATED STATEMENT OF CASH FLOW
                                                           (UNAUDITED)


<S>                                                                    <C>                   <C>                    
                                                                             Nine Months Ended November 30,
                                                                       ---------------------------------------- 
                                                                       -----------------     ------------------
                                                                             1997                  1996
                                                                       -----------------     ------------------
     Cash flow from operating activities:
      Net  income (loss)                                                    ($5,172,000)              $706,000
     Adjustments to reconcile net income (loss)
          to net cash used in operating activities:
        Equity in losses of investee                                                  -                 20,000
        Gain on sale of investment                                           (1,383,000)                     -
        Depreciation and amortization                                           744,000                376,000
     Changes in assets and liabilities:
          Accounts receivable, net                                            1,625,000               (538,000)
          Inventories                                                           521,000             (1,482,000)
          Other current assets                                                 (337,000)               128,000
          Other assets                                                          108,000               (158,000)
          Accounts payable                                                     (429,000)              (447,000)
          Accrued liabilities                                                   127,000                614,000
                                                                       -----------------     ------------------
         Net cash used in operating activities                               (4,196,000)              (781,000)
                                                                       -----------------     ------------------

     Cash flows from investing activities:
      Proceeds from disposition of assets                                       145,000                      -
      Capital expenditures                                                     (487,000)           (1,357,000)
      Investment in other                                                             -               (27,000)
      Net proceeds from sale of shares of an investment                       1,383,000                      -
                                                                       -----------------     ------------------
         Net cash provided by (used in) investing activities                  1,041,000            (1,384,000)
                                                                       -----------------     ------------------

     Cash flows from financing activities:
      Repayment of bank line of credit                                                -              (352,000)
      Repayment of notes payable to stockholders                                      -              (400,000)
      Proceeds from issuance of Common Stock/Warrants, net                      693,000             1,641,000
      Proceeds from borrowings                                                  918,000                     -
      Payment of preferred stock dividend                                        (1,000)               (9,000)
      Repayment of long-term debt and capital lease obligations                (778,000)           (1,071,000)
      Other                                                                       4,000                     -
                                                                       -----------------     ------------------
                                                                       -----------------     ------------------
        Net cash provided by (used in) financing activities                     836,000              (191,000)
                                                                       -----------------     ------------------

     Net decrease in cash and cash equivalents                               (2,319,000)           (2,356,000)

     Cash and cash equivalents at beginning of period                         3,080,000             3,939,000
                                                                       =================     ==================

     Cash and cash equivalents at end of period                                $761,000            $1,583,000
                                                                       =================     ==================


  See the  accompanying  notes to  these  condensed consolidated financial statements.
</TABLE>


ORYX TECHNOLOGY CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 - GENERAL

The  information  contained in the  following  Notes to  Condensed  Consolidated
Financial  Statements  is  condensed  from that which would appear in the annual
consolidated  financial  statements;   accordingly,   the  financial  statements
contained  herein  should be reviewed in  conjunction  with the  Company's  Form
10-KSB, as amended, for the year ended February 28, 1997.

The results of operations for the interim periods  presented are not necessarily
indicative of the results expected for the entire year.

The  financial  information  for the periods ended  November 30, 1997,  and 1996
included herein is unaudited but includes all adjustments  which, in the opinion
of  management  of the Company,  are  necessary to present  fairly the financial
position of the Company at November 30, 1997,  and the results of its operations
and its cash flows for the three and nine month periods ended  November 30, 1997
and 1996.

NOTE  2- STOCKHOLDERS EQUITY

In November 1997, the Company's  subsidiary  SurgX sold 333,333 common shares or
3.2% of its then outstanding common shares to a third party for proceeds, net of
issuance costs, of $485,000. The Company recorded the proceeds as an increase to
additional paid-in capital.


NOTE 3 - INVENTORIES

The components of inventory were as follows:


                         November 30, 1997              February 28, 1997
                        -------------------            -------------------
Raw materials                    $2,600,000                    $ 3,090,000
Work-in-process                     185,000                        153,000
Finished Goods                    1,489,000                      1,552,000
                        ===================            ===================
                                 $4,274,000                    $ 4,795,000
                        ===================            ===================


NOTE  4 - NET INCOME (LOSS) PER SHARE

Shares  used in the  computation  of net loss per  share  for the three and nine
month periods ended November 30, 1997 were  determined  using the treasury stock
method. Under the treasury stock method, net income (loss) per common and common
equivalent  share is computed  using the weighted  average  number of shares and
equivalents  outstanding during the respective period.  Common stock equivalents
were  excluded  from the  calculation  of loss per  share for the three and nine
months ended November 30, 1997 as their effect was antidilutive.

Shares  used in the  computation  of net income per share for the three and nine
month periods ended November 30, 1996 was determined using the modified treasury
stock method. Under the modified treasury stock method,  certain adjustments can
occur  with  respect to both  weighted  average  shares  and net income  amounts
utilized in the calculations of earnings per share. The modified  treasury stock
method can result in different  earnings per share than those  calculated  using
the  treasury  stock  method.  Under the modified  treasury  stock  method,  all
weighted  average  common  equivalents  are  assumed  to be  exercised,  and the
resulting  proceeds  are  applied  in  steps.  First,  stock  is  assumed  to be
repurchased up to a maximum of 20% of the actual outstanding  shares. Net income
is then adjusted to reflect the after tax effect of using the remaining proceeds
to acquire U.S. government securities. Common stock and common stock equivalents
for the three and nine month  periods ended  November 30, 1996  included  shares
issuable under stock options and warrants  outstanding  and shares issuable upon
conversion of preferred  stock.  Additionally,  net income in the calculation of
earnings per share for the three and nine month periods ended  November 30, 1996
includes  an  adjustment  to reflect  the  earnings  attributable  to holders of
dilutive securities in subsidiaries of the Company.

NOTE  5 - NEW ACCOUNTING STANDARD

In February 1997, the Financial  Accounting  Standards Board issued Statement of
Financial  Accounting  Standards  ("SFAS") No. 128,  "Earnings  Per Share." This
statement  will be effective for the Company's  fiscal year ending  February 28,
1998.  Under SFAS No.  128,  primary  earnings  per share is  replaced  by basic
earnings per share and fully  diluted  earnings per share is replaced by diluted
earnings per share. SFAS No. 128 will require the retroactive restatement of all
previously  reported  amounts  upon  adoption.   Had  the  Company  applied  the
provisions of SFAS No. 128 during the interim periods  presented  herein,  basic
earnings per share for the three and nine months  ended  November 30, 1996 would
have been $0.02 and $0.07,  respectively,  and  dilutive  earnings per share for
those periods would have been equivalent to primary earnings per share. Earnings
per share  reported for the three and nine months ended  November 30, 1997 would
not have changed under SFAS No. 128.

NOTE 6- BORROWINGS

Under the  Company's  Revolving  Account  Transfer and Purchase  Agreement  (the
"Facility")  which was  executed in May 1997 with a financial  institution  (the
"Lender"), the Company sells all trade accounts receivable and has the option to
draw  advances up to 85% of eligible  accounts  up to  $4,000,000.  Accordingly,
accounts  receivable  at November  30,  1997 were due from the lender  under the
Facility.

To the extent that  advances are drawn  against  eligible  outstanding  accounts
receivable,  the Company reduces the balance of accounts receivable. The Company
must  pay  interest  on said  advance  in the  form of a  discount  equal to the
lender's  base rate plus 3.5% per annum.  At November 30, 1997,  advances  drawn
against  outstanding  eligible accounts  receivable under the Facility totaled $
1,194,000.

Under the Company's  Inventory  Line of Credit,  which was executed in May 1997,
the  Company  has the  ability  to borrow up to 40% of  eligible  inventory.  At
November 30, 1997, the Company had $918,000 outstanding under the Inventory Line
of Credit.


<PAGE>


Management's Discussion and Analysis of Financial Condition and Results of 
Operations

This  discussion  and  analysis is designed to be read in  conjunction  with the
Management's  Discussion and Analysis set forth in the Company's Form 10-KSB, as
amended, for the fiscal year ended February 28, 1997.

Some  of the  information  in  this  report,  including  the  discussion  of the
Company's  strategy,  and various statements  concerning the Company's plans for
expansion and expectations for growth for the Company constitute forward-looking
statements  within the meaning of Section 27A of the  Securities Act of 1933, as
amended,  and Section 21E of the  Securities  Exchange Act of 1934,  as amended.
Actual   results   could  differ   materially   from  those   projected  in  the
forward-looking  statements as a result of the risks and uncertainties described
under the  caption  "Risk  Factors"  set forth in Part I of the  Company's  Form
10-KSB,  as amended,  and those  identified  by the Company from time to time in
other filings with the Securities and Exchange  Commission  (the  "Commission"),
press releases and other communications.

In addition to an analysis of recent and historical  financial results, the Form
10-KSB,  as  amended,  includes  an  analysis  of  certain  of the  risks of the
Company's business,  including risks relating to the competitive  environment in
which the Company operates. Although the Company has sought to identify the most
significant risks to its business, the Company cannot predict whether or to what
extent any of such risks may be realized nor can there be any assurance that the
Company has identified  all possible  problems which the Company might face. All
investors should carefully read the Form 10-KSB, as amended,  together with this
Form 10-QSB,  and consider all such risks before making an  investment  decision
with respect to the Company's stock.

Business Segments

The Company has organized its operations  into three operating  segments:  Power
Products, Instruments and Materials, and SurgX. In addition, a Corporate segment
includes  certain  activities  that  are  not  directly  related  to  any  other
operations. Three segments and related businesses are as follows:

    Segment/Subsidiary                     Businesses

    Oryx Power Products Corporation      - Power Conversion Products
                                         - Contract Manufacturing

    Oryx Instruments and Materials       - Material Analysis and Test Equipment
    Corporation                          - Specialized Materials
                                         - Contract R&D
    
    SurgX Corporation                    - Surge Protection Components

Results of Operations

For the quarter ended November 30, 1997, revenues decreased by $3,094,000 or 43%
from  $7,204,000  for the quarter ended November 30, 1996, to $4,110,000 for the
quarter ended November 30, 1997. Revenues for the nine months ended November 30,
1997  decreased  $7,171,000  or 34% from  $20,982,000  for the nine months ended
November 30, 1996 to  $13,811,000  for the nine months ended  November 30, 1997.
The  decrease in revenues  for both  periods,  partially  offset by increases in
sales of the Company's test equipment and specialized  materials,  was primarily
attributable to the termination of shipments of a power supply product to Pitney
Bowes. Revenues from the sale of this power supply to Pitney Bowes for the three
month and nine month periods ended November 30, 1996 , accounted for 56% and 50%
of  total  consolidated  revenue,  respectively  compared  to 0% and 1% of total
consolidated  revenue for the three and nine months ended November 30, 1997. The
Company  anticipates  a modest  increase in  revenues  in the fourth  quarter as
compared with third quarter of fiscal 1998. However,  there can be no assurances
that the Company will be able to achieve  growth in  quarterly  revenues or even
maintain  current  quarterly  revenue levels . The Company expects  revenues for
fiscal year 1998 to be lower than those for fiscal year 1997 .

The Company's  gross profits  decreased  from  $2,641,000  for the quarter ended
November  30,  1996,  to  $780,000  for the quarter  ended  November  30,  1997,
representing  a  decrease  of  $1,861,000  or 71%.  Gross  profit  decreased  by
$5,263,000 or 72% from $7,360,000 for the nine months ended November 30, 1996 to
$2,097,000  for the nine months ended  November 30, 1997.  The decrease in gross
profit for both  periods,  partially  offset by increases in gross  profits from
increased  sales of test equipment and  specialized  materials,  was principally
attributable to the reduction in shipments to Pitney Bowes.

Marketing and selling  expenses  increased  from $ 479,000 for the quarter ended
November  30,  1996,  to  $510,000  for the quarter  ended  November  30,  1997,
representing  an  increase  of $31,000 or 6%.  Marketing  and  selling  expenses
increased by $166,000 or 12% from  $1,356,000 for the nine months ended November
30, 1996 to $1,522,000 for the nine months ended November 30, 1997. The increase
in both periods was due to increased sales and marketing  activities  associated
with the Company's TTS 2000 Process  Monitoring Tool,  partially offset by lower
wages and marketing expenses in the Company's Power Products subsidiary.

General and  administrative  expenses  decreased from $1,379,000 for the quarter
ended  November 30, 1996, to $900,000 for the quarter  ended  November 30, 1997,
representing a decrease of $479,000 or 35%. General and administrative  expenses
increased by $54,000 or 2% from  $3,244,000  for the nine months ended  November
30, 1996 to $3,298,000 for the nine months ended November 30, 1997. The decrease
in general and  administrative  expenses for the three months ended November 30,
1997 was primarily attributable to lower professional service fees and headcount
reductions  The  increase in general and  administrative  expenses  for the nine
months  ended  November  30,  1997,  was  primarily  due to  increases  in costs
associated  with  the  Company's   objective  of  developing  each  subsidiary's
individual infrastructure.

Research and development  expenses  increased from $616,000 in the quarter ended
November  30,  1996,  to  $691,000  for the quarter  ended  November  30,  1997,
representing an increase of $75,000 or 12%.  Research and  development  expenses
increased  $1,697,000 or 88% from  $1,927,000 for the nine months ended November
30, 1996 to $3,624,000 for the nine months ended November 30, 1997.  Development
funding,  which  offsets  research  and  development  expenses  was $510,000 and
$540,000  for the three  month  and nine  month  periods  ended  November  1997,
respectively,  compared to $520,000  and  $876,000  for the three month and nine
month  periods  ended  November  1996,  respectively.  Research and  development
spending  increased  for both  periods  as a result of  continued  developmental
efforts with respect to diagnostic test equipment and surge  protection  devices
being  undertaken  primarily  in  the  form  of  increased  headcount,   outside
professional services and prototype material cost.

During the third quarter  ended  November 30, 1997,  the Company sold  2,000,000
Series A Preferred  shares of DAS  Devices,  Inc. for a total  consideration  of
$1,400,000 resulting in a gain of approximately $ 1,383,000.

Operating losses are anticipated to continue through at least the fourth quarter
of fiscal  1998 and there can be no  assurance  that any  anticipated  growth in
quarterly  revenues or improvements in gross profits and cost reductions will be
realized in the fourth quarter or in any future period.

The  provision  for income taxes of $19,000 for the three months ended  November
30, 1997 and $42,000 for the nine months  ended  November 30, 1997 is based upon
the annual  estimated  state  franchise  taxes and  foreign tax  provisions.  No
provision for federal income taxes was provided  because of  anticipated  losses
for fiscal year 1998.

Liquidity and Capital Resources

The Company's  working  capital  decreased by $4,557,000  from a surplus of
$6,514,000 at February 28, 1997 to a surplus of $1,957,000 at November 30, 1997,
primarily  as a result  of  operating  losses.  The ratio of  current  assets to
current  liabilities  was 2.30:1 at February 28, 1997 and 1.36:1 at November 30,
1997.

Cash and cash  equivalents  decreased by $2,319,000  from $3,080,000 at February
28, 1997 to $761,000 at November 30, 1997. The decrease in cash was attributable
to cash used in operations of $4,196,000  resulting  from the Company's net loss
offset by  non-cash  items, working  capital  changes  and  utilization  of the
Facility under which the Company had received advances against eligible accounts
receivable of  approximately  $1,194,000.  In addition to operating  activities,
financing and investing  activities provided $1,877,000 of net proceeds from the
sale of DAS Device  securities,  the sale of approximately 3% of the outstanding
securities of the Company's SurgX  subsidiary,  and utilization of the Company's
Line of Credit.  Available borrowing capacity under the Inventory Line of Credit
and the Facility totaled $ 1,095,000 at November 30, 1997.

The Company  anticipates  operating  losses to continue  through the end of this
fiscal year and is currently  exploring a number of  alternatives to improve the
Company's  liquidity  position  including,  but not limited  to, cost  reduction
measures,  asset or technology sales and potential debt or convertible preferred
private  placement  offerings.  Although  management  believes  that  sufficient
funding and/or cost saving  alternatives  exist,  there can be no assurance that
such  transactions  or measures  can be  effected in time to meet the  Company's
needs,  or at all,  or that any  funding  transactions  will be offered on terms
acceptable to the Company.



<PAGE>



                                     PART II

                                OTHER INFORMATION


Item 3.  Other Information

In November 1997, the Company moved its corporate  operations  into the facility
of its SurgX  subsidiary  located at 1100  Auburn  Street,  Fremont,  California
94538.

Item 4.   Exhibits and Reports on Form 8-K

         (a)      Exhibits

                  Exhibit No.     Description of Document

                  11.1            Schedule of Computation of Earnings Per Share
                  27.1            Financial Data Schedule

         (b)      Reports on Form 8-K

                  During the quarter ended  November 30, 1997, the Company filed
                  no Current Reports on Form 8-K.
































                                   SIGNATURES



Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  Registrant  has duly  caused  this report to be signed on its
behalf by the undersigned thereunto duly authorized.




                                ORYX TECHNOLOGY CORP.

Dated: January  14, 1998        By:  /s/ Philip J. Micciche
                                     ----------------------
                                     Philip J. Micciche
                                     Principal Executive Officer





                                     /s/ Mitchel Underseth
                                     ----------------------
                                     Mitchel Underseth
                                     Principal Financial and Accounting Officer


<TABLE>
                              ORYX TECHNOLOGY CORP.
                                  EXHIBIT 11.1
                  SCHEDULE OF COMPUTATION OF EARNINGS PER SHARE

<S>                                                     <C>              <C>             <C>             <C>
                                                                  Three months ended
Nine months ended
                                                          November 30,   November 30,    November 30,    November 30,
                                                              1997           1996            1997            1996
                                                        --------------   ------------    ------------    -------------

Earnings:
 Net Income (loss) attributable to common holders            ($99,000)      $158,000      ($5,315,000)       $697,000
 Deduct earnings attributable to holders of dilutive
   subsidiary stock options                                          -       (49,000)              -         (134,000)
 Add interest income on reinvested option and warrant
  exercise proceeds (as determined by the modified
  treasury stock method), net of tax                                 -        46,000               -          146,000
                                                        --------------    -----------    -------------    ------------
As adjusted                                                  ($99,000)      $155,000      ($5,315,000)       $709,000
                                                        ==============    ===========    =============    ============

Shares:
 Number of weighted average common shares outstanding      13,124,821     10,274,302       13,124,821      10,124,605
 Add effect of dilutive convertible preferred stock,
  options and warrants (as determined by the modified
  treasury stock method)                                            -      3,906,016                -       4,162,048
                                                          ------------    ----------       ------------    ----------
As adjusted                                                13,124,821     14,630,048       13,124,821      14,286,653
                                                           ==========     ==========       ==========      ==========

Earnings (loss) per share                                      ($0.01)         $0.01          ($0.40)           $0.05
                                                               =======         =====          =======           =====
</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE>                     5
<LEGEND>
                              ORYX TECHNOLOGY CORP.
                                  EXHIBIT-27.1
                             FINANCIAL DATA SCHEDULE
    This schedule contains summary financial information extracted from the
Financial Statements of Oryx Technology Corp. for the nine months ended November
30, 1997,  and is  qualified  in its  entirety by  reference  to such  Financial
Statements.
</LEGEND>
<MULTIPLIER>                                   1
<CURRENCY>                                     USD
         
<S>                                            <C>
<PERIOD-TYPE>                                  9-Mos
<FISCAL-YEAR-END>                              Feb-28-1997
<PERIOD-START>                                 Mar-01-1997
<PERIOD-END>                                   Nov-30-1997
<EXCHANGE-RATE>                                           1
<CASH>                                              761,000
<SECURITIES>                                              0
<RECEIVABLES>                                     2,113,000
<ALLOWANCES>                                        281,000
<INVENTORY>                                       4,274,000
<CURRENT-ASSETS>                                  7,375,000
<PP&E>                                            4,438,000
<DEPRECIATION>                                    2,043,000
<TOTAL-ASSETS>                                   10,674,000
<CURRENT-LIABILITIES>                             5,418,000
<BONDS>                                                   0
                               778,000
                                         107,000
<COMMON>                                             15,000
<OTHER-SE>                                                0
<TOTAL-LIABILITY-AND-EQUITY>                     10,674,000
<SALES>                                          13,811,000
<TOTAL-REVENUES>                                 13,811,000
<CGS>                                            11,714,000
<TOTAL-COSTS>                                    11,714,000
<OTHER-EXPENSES>                                  7,204,000
<LOSS-PROVISION>                                          0
<INTEREST-EXPENSE>                                  166,000
<INCOME-PRETAX>                                  (5,273,000)
<INCOME-TAX>                                         42,000
<INCOME-CONTINUING>                              (5,315,000)
<DISCONTINUED>                                            0
<EXTRAORDINARY>                                           0 
<CHANGES>                                                 0 
<NET-INCOME>                                     (5,315,000)
<EPS-PRIMARY>                                   (0.40)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission