SIGMATRON INTERNATIONAL INC
10-Q, 1998-12-15
PRINTED CIRCUIT BOARDS
Previous: TELULAR CORP, DEF 14A, 1998-12-15
Next: ARCH COMMUNICATIONS GROUP INC /DE/, S-4/A, 1998-12-15



<PAGE>   1

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

                   QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                     For the Quarter Ended October 31, 1998

                         Commission File Number 0-23248


                          SigmaTron International, Inc.
- --------------------------------------------------------------------------------
            (Exact Name of Registrant, as Specified in its Charter)

       Delaware                                                 36-3918470
- --------------------------------------------------------------------------------
(State or other Jurisdiction of                             (I.R.S. Employer
Incorporation or Organization)                            Identification Number)

2201 Landmeier Road, Elk Grove Village, Illinois 60007
- --------------------------------------------------------------------------------
(Address of Principal Executive Offices)

Registrant's Telephone Number, Including Area Code:  (847) 956-8000

                                    No Change
- --------------------------------------------------------------------------------
 (Former Name, Address, or Fiscal Year, if Changed Since Last Reports)



Indicate, by check mark, whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes  X   No
                                              ---     ---

On December 14, 1998, there were 2,881,227 shares of the Registrant's Common
Stock outstanding.



<PAGE>   2


                          SigmaTron International, Inc.

                                      Index



PART 1.  FINANCIAL INFORMATION: 
<TABLE>
<CAPTION>
                                                                                              Page No.
                                                                                              --------
<S>                                                                                           <C> 
         Item 1.    Condensed Consolidated Financial Statements

                           Condensed Consolidated Balance Sheets--October 31, 1998
                                    and April 30, 1998                                            3

                           Condensed Consolidated Statements of Income--
                                    Six Months Ended October 31, 1998 and 1997                    4

                            Condensed Consolidated Statements of Cash Flows--Six Months
                                    Ended October 31, 1998 and 1997                               5

                           Notes to Condensed Consolidated Financial Statements                   6

         Item 2.    Management's Discussion and Analysis of Financial Condition and
                    Results of Operations                                                         8

         Item 3.     Quantitative and Qualitative Disclosures About Market Risks                 10


PART II. OTHER INFORMATION

         Item 4.     Submission of Matters to a Vote of Security Holders                         11


         Item 6.     Exhibits and Reports on Form 8-K                                            11

</TABLE>


<PAGE>   3

                          SIGMATRON INTERNATIONAL, INC.

                           Consolidated Balance Sheets


<TABLE>
<CAPTION>
                                                               October 31,                 April 30,      
                                                                  1998                       1998     
                                                               ------------              -----------  
                                                                (Unaudited)                           
<S>                                                            <C>                      <C>           
ASSETS                                                                                                
Current assets:                                                                                       
  Cash                                                         $     78,512             $    284,679  
  Accounts receivable                                            15,790,427               11,977,973  
  Inventories                                                    20,722,076               18,972,587  
  Prepaid expenses                                                1,189,471                  418,464  
  Deferred income taxes                                             218,788                  218,788  
  Other assets                                                      393,046                  331,461  
                                                               ------------              -----------  
  Total current assets                                           38,392,320               32,203,952  
                                                                                                      
  Machinery and equipment, net                                   11,424,186               11,249,550  
                                                                                                      
Due from SMTU:                                                                                        
  Investment and advances                                           216,761                  311,107  
  Equipment lease receivables                                     3,368,011                3,207,691  
  Other receivables                                               1,074,781                  650,695  
                                                               ------------              -----------  
                                                                  4,659,553                4,169,493

  Other assets                                                    1,452,055                1,018,211  
                                                               ------------              -----------  
                                                                                                      
  Total assets                                                 $ 55,928,114              $48,641,206  
                                                               ============              ===========  
                                                                                                      
LIABILITIES AND STOCKHOLDERS' EQUITY                                                                  
Current liabilities:                                                                                  
   Notes payable - Banks                                             27,774                  111,108  
   Trade accounts payable                                        11,767,940                6,751,886  
   Trade accounts payable - Related Parties                         499,410                  915,475  
   Accrued expenses                                               1,429,561                1,575,434  
   Income tax payable                                               400,644                   60,025  
   Capital lease obligations                                      2,200,484                2,081,338  
                                                               ------------              -----------  
   Total current liabilities                                     16,325,813               11,495,266  
                                                                                                      
Notes payable - Banks , less current portion                     17,783,242               15,177,695  
Capital lease obligations, less current portion                   3,014,447                3,604,793  
Deferred income taxes                                               760,061                  760,061  
                                                                                                      
Stockholders' equity:                                                                                 
   Preferred stock, $.01 par value; 500,000 shares                                                    
     authorized, none issued and outstanding                             --                       --  
Common stock, $.01 par value; 6,000,000 shares                                                        
     authorized, 2,881,227 shares issued and out                     28,812                   28,812  
     at October 31, 1998 and April 30, 1998                                                           
Capital in excess of par value                                    9,436,554                9,436,554  
Retained earnings                                                 8,579,185                8,138,025  
                                                               ------------              -----------  
                                                                                                      
Total stockholders' equity                                       18,044,551               17,603,391  
                                                                                                      
Total liabilities and stockholders' equity                     $ 55,928,114              $48,641,206  
                                                               ============              ===========  
                                                                                                      
</TABLE>



See accompanying notes


                                       3

<PAGE>   4

                         SigmaTron International, Inc.
                  Condensed Consolidated Statements of Income
                                  (Unaudited)





<TABLE>
<CAPTION>
                                                         Three Months         Three Months       Six Months        Six Months
                                                             Ended               Ended              Ended             Ended
                                                       October 31, 1998     October 31, 1997    October 31 1998   October 31, 1997
                                                       ----------------     ----------------    ---------------   ----------------
<S>                                                    <C>                  <C>                 <C>               <C>            
Net sales                                                $23,036,784           $26,746,874        $41,564,216       $42,902,192  
Cost of products sold                                     20,821,519            23,376,367         37,490,389        38,647,382  
                                                         -----------           -----------        -----------       -----------  
                                                           2,415,265             2,370,507          4,073,827         4,254,810  
                                                                                                                                 
Selling and administrative expenses                        1,339,574             1,516,859         25,893,828         2,772,046  
                                                         -----------           -----------        -----------       -----------  
                                                                                                                                 
Operating income                                           1,075,691               853,648          1,479,999         1,482,764  
                                                                                                                                 
Equity in net loss of affiliate                               69,957                15,904             94,346            11,422  
                                                                                                                                 
Interest expense - banks and capital lease obligations       477,588               504,612            551,108           913,403  
Interest expense - related party                                --                    --                 --                 523  
Interest income - related party                             (162,819)             (117,452)          (300,773)         (213,780)  
                                                         -----------           -----------        -----------       -----------  
                                                             314,769               387,160            650,335           700,146  
                                                                    
Income before income taxes                                   697,666               450,584            735,318           771,196
                                                                                                                                 
Income taxes                                                 279,032               180,234            294,158           309,504  
                                                         -----------           -----------        -----------       -----------  
                                                                                                                                 
Net income                                               $   418,533               270,350            441,160       $   461,692  
                                                         ===========           ===========        ===========       ===========  
                                                                                                                                 
Net income per common share - basic                      $      0.15           $      0.09        $      0.15       $      0.16  
                                                         ===========           ===========        ===========       ===========  
                                                                                                                                 
Weighted average number of common                                                                                                
shares outstanding - basic                                 2,881,227             2,881,227          2,881,227         2,881,227  
                                                         ===========           ===========        ===========       ===========  
                                                                                                                                 
Net income per common share - diluted                    $      0.15           $      0.09        $      0.15       $      0.15  
                                                         ===========           ===========        ===========       ===========  
                                                                                                                                 
Weighted average number of common shares and                                                                                     
common equivalent shares outstanding - diluted             2,881,227             3,028,099          2,881,227         3,029,980  
                                                         ===========           ===========        ===========       ===========  
                                                                                                                                 
</TABLE>


See accompanying notes. 


                                        4

<PAGE>   5

                          SIGMATRON INTERNATIONAL, INC.
                 Condensed Consolidated Statements of Cash Flow
                                   (Unaudited)


<TABLE>
<CAPTION>
                                                                             SIX MONTHS ENDED OCTOBER 31,
                                                                                1998            1997
                                                                             -----------    -----------
<S>                                                                          <C>            <C>        
OPERATING ACTIVITIES:
Net income                                                                   $   441,160    $   461,692
Adjustments to reconcile net income
to net cash (used in) operating activities:
   Depreciation                                                                  696,218        604,709
   Equity in net loss of affiliate                                                94,346         11,422
   Amortization                                                                     --           10,942
  Provision for doubtful accounts                                                   --           90,000

Changes in operating assets and liabilities:                                                             
   Accounts receivable                                                        (3,812,454)    (7,404,496)
   Inventories                                                                (1,749,489          9,929
   Prepaid expenses                                                             (771,007)      (209,162)
   Other assets                                                                 (919,515)    (1,309,415)
   Trade accounts payable                                                      5,016,054      4,233,585
   Trade accounts payable - related parties                                     (416,065)      (297,744)
   Accrued expenses                                                             (145,873)        46,118
   Income tax payable                                                            340,619         33,086
                                                                             -----------    -----------
                                                                                                         
 Net cash(used in) operating activities                                       (1,226,006)    (3,719,334)

INVESTING ACTIVITIES:                                                                                   
   Purchases of machinery and equipment                                         (430,381)      (528,046)
   Proceeds from sale and leaseback of machinery                                                        
    and equipment                                                                  --        (1,429,899)
   Proceeds from affiliate subleases                                               --           263,999

 Net cash used in investing activities                                          (430,381)     1,165,852
                                      

FINANCING ACTIVITIES:                                                                                    
   Repayment of term loan and other notes payable                                  --           (42,596)
   Net payments under capital lease obligations                               (1,071,993)      (712,988)
   Issuance of common stock                                                        --            42,000
   Net proceeds under line of credit                                           2,522,213      3,136,506
                                                                             -----------    -----------

   Net cash provided by financing activities                                   1,450,220      2,422,922

   Change in cash                                                               (206,167)      (130,560)
   Cash at beginning of period                                                   284,679        323,223
                                                                             -----------    -----------

   Cash at end of period                                                     $    78,512    $   192,663
                                                                             ===========    ===========

</TABLE>


See accompanying notes.



                                        5


<PAGE>   6



                          SigmaTron International, Inc.


NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

October 31, 1998

NOTE A -- BASIS OF PRESENTATION

The accompanying unaudited condensed consolidated financial statements have been
prepared in accordance with generally accepted accounting principles for interim
financial information and with the instructions to Form 10-Q and Article 10 of
Regulation S-X. Accordingly, they do not include all of the information and
footnotes required by generally accepted accounting principles for complete
financial statements. In the opinion of management, all adjustments (consisting
of normal recurring accruals) considered necessary for a fair presentation have
been included. Operating results for the six-month period ended October 31, 1998
are not necessarily indicative of the results that may be expected for the year
ending April 30, 1999. For further information, refer to the consolidated
financial statements and footnotes thereto included in the Company's Annual
Report for the year ended April 30, 1998.

NOTE B -- INVENTORIES

The components of inventory consist of the following:



<TABLE>
<CAPTION>
                        October 31,       April 30,
                           1998              1998
                        -----------       -----------    
<S>                     <C>               <C>              
 Finished products      $ 2,721,300       $ 3,292,442      
                        
 Work-in-process          1,284,743         1,887,517                                         
 Raw materials           16,716,033        13,792,628      
                        -----------       -----------      
                        $20,722,076       $18,972,587      
                        ===========       ===========      
</TABLE>


NOTE C -- FLOOD DAMAGE IN DEL RIO, TEXAS AND ACUNA, MEXICO

In late August the Company's warehousing operation in Del Rio, Texas and one of
its manufacturing operations in Acuna, Mexico were significantly damaged by a
flash flood. The Company has expedited replacement machinery and equipment and
inventory to its damaged facilities. The Company has made significant progress
in its recovery from the flash flood. Most of the damaged equipment used in the
manufacturing process was replaced with new or upgraded equipment. The
manufacturing operation in Acuna is running at pre-flood levels and all raw
material issues have been resolved.


                                       6
<PAGE>   7


The Company's management believes the losses related to the flood damage are
substantially covered by its general insurance, including business interruption
coverage. The results for the quarter ended October 31, 1998 include expenses
and a reduction in revenues that management believes will be covered by
insurance. However, in the interest of being conservative, nothing will be
recorded until the loss is settled with the insurance companies. The Company
believes the final settlement will not have a negative impact on the income
statement or balance sheet. The Company will continue to work closely with its
insurance adjusters and insurance companies.

NOTE D -- EQUIPMENT LEASE - SUBSEQUENT EVENT

In November 1998, the Company entered into a financing agreement to lease
approximately $1,091,000 of machinery and equipment. The lease has a term of
three years and requires monthly payments of $34,024. The Company has the option
to purchase the machinery and equipment at the end of the lease for $1.

NOTE E -- SMT UNLIMITED AND LIGHTING COMPONENTS

The Company has amounts due from SMT Unlimited and Lighting Components of
$4,442,792 and $676,288 respectively, at October 31, 1998. The Company has an
equity interest of 42.5% and 12% in SMT Unlimited and Lighting Components,
respectively.

At April 30, 1998 the Company recorded a write down of $360,000 related to the
investment in Lighting Components. To date the Company has not recorded any
additional losses on the past due amounts owed by Lighting Components.
Management does not believe any additional losses should be recorded at October
31, 1998. However, if Lighting Components fails to make progress and management
believes the past due amounts are not recoverable at the end of fiscal year 1999
the Company may recognize additional losses.

While management of SMT Unlimited expects sales to increase in fiscal 1999 and
also expects these sales will lead to overall profitability, it is possible
management's efforts will not be successful. At fiscal year end, April 30, 1999
the Company will review SMT Unlimited's progress and determine if the amounts
past due are recoverable.

NOTE 5 -- EARNINGS PER SHARE

In 1997, the Financial Accounting Standards Board issued Statement of Financial
Accounting Standards No. 128, Earnings per Share. Statement 128 replaced the
previously reported primary and fully diluted earnings per share with basic and
diluted earnings per share. Unlike primary earnings per share, basic earnings
per share excludes any dilutive effects of options, warrants, and convertible
securities. Diluted earnings per share is very similar to the previously
reported fully diluted earnings per share. All earnings per share amounts for
all 

                                       7
<PAGE>   8


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS

periods have been presented, and where necessary, restated to conform to the
Statement 128 requirements.

NOTE: To the extent any statements in this quarterly report may be deemed to be
forward looking, such statements should be evaluated in the context of the risks
and uncertainties inherent in the Company's business, including the extent of
the damage to the Company's facilities in Texas and Mexico, the timing and cost
of repairs to the damaged facilities, the receipt of adequate insurance
coverage, and the availability and utilization of sufficient production
alternatives, occasioned by the flood at the Company's Acuna, Mexico location;
the Company's continuing dependence on certain major customers; the availability
and cost of components; the anticipated seasonality of its business; the timing
and rescheduling of customer orders for SigmaTron International, Inc. and SMT
Unlimited and other risks and uncertainties set forth in the Company's periodic
reports filed with the Securities and Exchange Commission.

RESULTS OF OPERATIONS:

Net sales decreased for the three month period ended October 31, 1998 to
$23,036,784 from $25,746,874 for the three month period ended October 31, 1997.
The Company has continued to expedite equipment and inventory to its Texas and
Mexico facilities which were hit by a flood in late August. The Company's
damaged operations were primarily operating at pre-flood levels by the end of
the second fiscal quarter of 1999. However, the results for the quarter ended
October 31, 1998 include expenses and a reduction in revenues related to the
flood that management believes will be covered by insurance. During the first
six months of fiscal 1999 net sales decreased to $41,564,216 from $42,902,192
compared to the same period in the prior year. Historically, the Company's first
and fourth quarters have been the weakest periods. The timing and rescheduling
of orders has caused the Company to experience significant quarterly
fluctuations in its revenue and earnings and the Company expects such
fluctuations to continue.

Gross profit increased during the three month period ended October 31, 1998 to
$2,415,265, or 10.5% of net sales, compared to $2,370,507 for the same period of
the prior fiscal year. For the six month period ended October 31, 1998, gross
profit decreased from $4,254,810, or 9.9% of net sales, to $4,073,827 or 9.8% of
net sales. The variation in gross profit for the six months ended October 31,
1998 is primarily related to product mix.

Selling and administrative expenses decreased to $1,339,574 or 5.8% of net sales
for the three month period ended October 31, 1998 compared to $1,516,859 or 5.9%
of net sales in the second quarter of fiscal 1998. Selling and administrative
expense for the six month period ended October 31, 1998 decreased as a percent
of net sales to 6.2% from 6.5% for the same


                                       8
<PAGE>   9



MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS

- -con't

period in the prior fiscal year. This decrease is due to a reduction in other
professional fees and commission expense.

Interest expense for bank debt and capital lease obligations for the three month
period ended October 31, 1998 was $477,588 compared to $504,612 for the same
period in the prior year. The decrease is primarily attributable to a lower
outstanding balance on the line of credit. For the six month period ended
October 31, 1998 interest expense for bank and capital lease obligations
increased to $951,108 compared to $913,403 for the same period in fiscal 1998.
This increase was attributable to a higher outstanding balance on the line of
credit and interest expense for increased capital lease obligations.

As a result of the factors above, net income increased to $418,533 for the three
month period ended October 31, 1998 from $270,350 for the same period in the
prior year. Basic earnings per share for the second fiscal quarter of 1999 were
$0.15 compared to $0.09 for the same period in the prior year. For the first six
months of fiscal 1999 net income decreased to $441,160 compared to $461,692 for
the same period in the prior year. Basic earnings per share for the six month
period ended October 31, 1998 were $0.15 compared to $0.16 for the same period
in fiscal 1998.

LIQUIDITY AND CAPITAL RESOURCES:

For the six months ended October 31, 1998 the primary source of liquidity was
cash provided by borrowings from the Company's secured lender and net income
from operations. The net cash used in operations was $1,226,006 for the six
months ended October 31, 1998 compared to net cash used for operations of
$3,719,334 for the same period in the prior year.

Net cash provided by financing activities was $1,450,220 for the six month
period ended October 31, 1998 compared to $2,422,922 in the prior year. Net
proceeds under the line of credit decreased to $2,522,233 for the six months
ended October 31, 1998 from $3,136,506 for the six months ended October 31,
1997.

To the extent that the Company provides funds for salaries, wages, overhead and
capital expenditure items necessary to operate its Mexican operations, the
amount of funds available for use in the Company's domestic operations may be
depleted. The funds, which ordinarily derive from the Company's cash from
operations and borrowings under its revolving credit facility, total
approximately $3,300,000 for a typical six month period. The Company provides
funding in U.S. dollars, which are exchanged to pesos as needed.


                                       9
<PAGE>   10


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS

- -con't

YEAR 2000 COMPLIANCE:

The Company has formed a committee of executive officers and others to examine
Year 2000 compliance issues. The scope of the program is focused on the
Company's primary business applications. The Company is in the process of
executing a strategy to evaluate and enhance its information technology systems.
In addition, the Company is reviewing other systems including production
equipment, to determine possible risk. Based on assurances received to date
provided by vendors, the Company does not believe significant modifications to
production equipment or information systems will be required. However, the
Company cannot verify assurances it has been provided by third parties.

The Company has implemented a review process to ensure that the delivery of raw
material and services will not be disrupted due to non-compliance by a key third
party supplier. Initial communication with these suppliers have been favorable.
However, non-compliance by any key supplier could have an adverse effect on the
Company and its results of operations or financial condition.

In addition, the Company cannot anticipate if a significant portion of its key
customers will be Year 2000 compliant. The Company's customers inability to
process timely payments could have an adverse effect on the Company's cash flow
and liquidity.

Based on its internal review the Company does not anticipate that current or
future costs related to the Year 2000 issue will have a material impact on its
financial condition. The Company intends to develop a contingency plan which
will be implemented in the event of any problems.

The foregoing is a Year 2000 readiness disclosure entitled to protection as
provided in the Year 2000 Information and Readiness Disclosure Act.

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISKS -

Not applicable



                                       10
<PAGE>   11






                           PART II - OTHER INFORMATION

                                October 31, 1998


ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

On September 18, 1998, the Company held its 1998 Annual Meeting of Stockholders.
The following persons were elected as directors to hold office until the 2001
Annual Meeting of Stockholders: John P. Chen and D.S. Patel. The number of
shares cast for, withheld and abstained with respect to each of the nominees
were as follows:

         Nominee               For         Against      Abstained
         -------               ---         -------      ---------

        John P. Chen        2,762,868       52,020        --
        D.S. Patel          2,762,868       52,020        --

The stockholders also voted to approve the ratification of the selection of
Ernst & Young LLP as independent auditors for the Company for the fiscal year
April 30, 1999. 2,783,423 shares were cast for such selection, 16,300 shares
were cast against such selection, and 15,165 shares abstained.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

(a)      Exhibit 27 - Financial Data Schedule (EDGAR version only)

(b)      No reports on Form 8-K were filed during the quarter ended October 31, 
         1998


                                       11
<PAGE>   12




SIGNATURES:

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

SIGMATRON INTERNATIONAL, INC.

/s/ Gary R. Fairhead                                              12/15/98
- -------------------------------------------------           --------------------
Gary R. Fairhead                                            Date
President and CEO (Principal Executive Officer)


/s/ Linda K. Blake                                                12/15/98
- -------------------------------------------------           --------------------
Linda K. Blake                                              Date
Chief Financial Officer, Secretary and Treasurer
(Principal Financial Officer and Principal
Accounting Officer)


                                       12

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONSOLIDATED BALANCE SHEET AS OF 10/31/98 AND THE CONSOLIDATED EARNINGS FOR THE
QUARTER ENDED 10/31/98 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          APR-30-1999
<PERIOD-START>                             MAY-01-1998
<PERIOD-END>                               OCT-31-1998
<CASH>                                          78,512
<SECURITIES>                                         0
<RECEIVABLES>                               15,790,427
<ALLOWANCES>                                         0
<INVENTORY>                                 20,722,076
<CURRENT-ASSETS>                            38,392,320
<PP&E>                                      16,928,005
<DEPRECIATION>                               5,503,819
<TOTAL-ASSETS>                              55,928,114
<CURRENT-LIABILITIES>                       16,325,813
<BONDS>                                              0
                                0
                                          0
<COMMON>                                        28,812
<OTHER-SE>                                  18,015,739           
<TOTAL-LIABILITY-AND-EQUITY>                55,928,114
<SALES>                                     23,036,784
<TOTAL-REVENUES>                            23,036,784
<CGS>                                       20,621,519
<TOTAL-COSTS>                               21,961,903
<OTHER-EXPENSES>                                63,357
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             314,769
<INCOME-PRETAX>                                697,565
<INCOME-TAX>                                   279,032
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   418,533
<EPS-PRIMARY>                                      .15
<EPS-DILUTED>                                      .15
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission