EASTMAN CHEMICAL CO
10-Q, 1997-10-29
PLASTIC MATERIALS, SYNTH RESINS & NONVULCAN ELASTOMERS
Previous: PHC INC /MA/, 10-K/A, 1997-10-29
Next: SEL DRUM INTERNATIONAL INC, 10KSB, 1997-10-29



<PAGE>   1
                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                    FORM 10-Q

(Mark One)

[X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

         For the quarterly period ended September 30, 1997

                                       OR

[ ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

         For the transition period from ______________ to ______________

                         Commission file number 1-12626

                            EASTMAN CHEMICAL COMPANY
             (Exact name of registrant as specified in its charter)

                       DELAWARE                         62-1539359
         (State or other jurisdiction of             (I.R.S. Employer
         incorporation or organization)             Identification No.)

                  100 N. EASTMAN ROAD
                 KINGSPORT, TENNESSEE                     37660
         (Address of principal executive offices)       (Zip Code)

Registrant's telephone number, including area code: (423) 229-2000

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

Yes___X____ No_________

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.

                                              Number of Shares Outstanding at
                  Class                            September 30, 1997

  Common Stock, par value $0.01 per share               78,406,386








- --------------------------------------------------------------------------------
                  PAGE 1 OF 23 TOTAL SEQUENTIALLY NUMBER PAGES
                            EXHIBIT INDEX ON PAGE 16


<PAGE>   2


                                TABLE OF CONTENTS

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
ITEM                                                                    PAGE
- --------------------------------------------------------------------------------
<S>                                                                    <C>    

                          PART I. FINANCIAL INFORMATION

 1.  Financial Statements                                              3 - 6

 2.  Management's Discussion and Analysis of Financial Condition and
     Results of Operations                                              7-13

                       PART II. OTHER INFORMATION

 1.  Legal Proceedings                                                    14

 2.  Changes in Securities and Use of Proceeds                            14

 6.  Exhibits and Reports on Form 8-K                                     14



                                  SIGNATURES

     Signatures                                                           15
</TABLE>


                                        2


<PAGE>   3


                    EASTMAN CHEMICAL COMPANY AND SUBSIDIARIES

            CONSOLIDATED STATEMENTS OF EARNINGS AND RETAINED EARNINGS
                 (DOLLARS IN MILLIONS, EXCEPT PER SHARE AMOUNTS)
<TABLE>
<CAPTION>


                                                             THIRD QUARTER        FIRST NINE MONTHS
                                                           1997         1996      1997        1996
<S>                                                       <C>        <C>        <C>       <C>
Sales                                                     $  1,145   $  1,167   $  3,524  $   3,669
Cost of sales                                                  857        873      2,693      2,735
                                                          --------   --------   --------  ---------
Gross profit                                                   288        294        831        934


Selling and general administrative expenses                     85         78        247        247
Research and development costs                                  55         47        145        137
                                                          --------   --------   --------  ---------
Operating earnings                                             148        169        439        550

Interest expense, net                                           26         16         67         51
Other income, net                                               26          3         31         12
                                                          --------   --------   --------   --------
Earnings before income taxes                                   148        156        403        511

Provision for income taxes                                      52         60        145        191
                                                          --------   --------   --------  ---------

Net earnings                                              $     96   $     96   $    258  $     320
                                                          ========   ========   ========  =========


Net earnings per share                                    $   1.22   $   1.22   $   3.28  $    4.02
                                                          ========   ========   ========  =========

Retained earnings at beginning of period                  $  2,022   $  1,842   $  1,929  $   1,684
Net earnings                                                    96         96        258        320
Cash dividends declared                                        (34)       (34)      (103)      (100)
                                                          --------   --------   --------  ---------

Retained earnings at end of period                        $  2,084   $  1,904   $  2,084  $   1,904
                                                          ========   ========   ========  =========
</TABLE>






   The accompanying notes are an integral part of these financial statements.

                                        3


<PAGE>   4


                    EASTMAN CHEMICAL COMPANY AND SUBSIDIARIES

                  CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
                              (DOLLARS IN MILLIONS)
<TABLE>
<CAPTION>
                                                                       SEPTEMBER 30,      DECEMBER 31,
                                                                           1997               1996
<S>                                                                      <C>              <C>  
ASSETS
Current assets
  Cash and cash equivalents                                              $      36        $      24
  Receivables                                                                  795              744
  Inventories                                                                  519              465
  Other current assets                                                         114              112
                                                                         ---------        ---------
    Total current assets                                                     1,464            1,345
                                                                         ---------        ---------

Properties
  Properties and equipment at cost                                           7,944            7,530
  Less: Accumulated depreciation                                             4,151            4,010
                                                                         ---------        ---------
    Net properties                                                           3,793            3,520
                                                                         ---------        ---------

Other noncurrent assets                                                        441              401
                                                                         ---------        ---------

   Total assets                                                          $   5,698        $   5,266
                                                                         =========        =========

LIABILITIES AND SHAREOWNERS' EQUITY
Current liabilities
  Payables                                                               $     713        $     708
  Other current liabilities                                                    122               79
                                                                         ---------        ---------
    Total current liabilities                                                  835              787

  Long-term borrowings                                                       1,705            1,523
  Deferred income tax credits                                                  353              348
  Postemployment obligations                                                   789              722
  Other long-term liabilities                                                  237              247
                                                                         ---------        ---------
    Total liabilities                                                        3,919            3,627
                                                                         ---------        ---------

  Shareowners' equity
    Common stock ($0.01 par-350,000,000 shares authorized;
      shares issued - 84,097,273 and 83,386,459)                                 1                1
    Paid-in capital                                                             75               37
    Retained earnings                                                        2,084            1,929
    Cumulative translation adjustment                                          (15)              31
                                                                         ----------       ---------
                                                                             2,145            1,998

    Less: Treasury stock at cost (5,889,311 and 5,766,528 shares)              366              359
                                                                         ---------        ---------

       Total shareowners' equity                                             1,779            1,639
                                                                         ---------        ---------


       Total liabilities and shareowners' equity                         $   5,698        $   5,266
                                                                         =========        =========
</TABLE>







   The accompanying notes are an integral part of these financial statements.

                                        4


<PAGE>   5


                    EASTMAN CHEMICAL COMPANY AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOW
                              (DOLLARS IN MILLIONS)
<TABLE>
<CAPTION>
                                                                                FIRST NINE MONTHS
                                                                                1997         1996
<S>                                                                          <C>          <C>      
Cash flows from operating activities
  Net earnings                                                               $     258    $     320
                                                                             ---------    ---------

  Adjustments to reconcile net earnings to net
    cash provided by operating activities
      Depreciation                                                                 242          232
      Provision for deferred income taxes                                            6           12
      (Increase) decrease in receivables                                           (54)          43
      (Increase) decrease in inventories                                           (76)           4
      Increase (decrease) in incentive pay and
        employee benefit liabilities                                                49          (88)
      Increase (decrease) in liabilities excluding borrowings,
        incentive pay, and employee benefit liabilities                             91          (23)
      Other items, net                                                              (7)         (17)
                                                                             ----------   ----------
    Total adjustments                                                              251          163
                                                                             ---------    ---------

    Net cash provided by operating activities                                      509          483
                                                                             ---------    ---------

Cash flows from investing activities
  Additions to properties and equipment                                           (567)        (516)
  Acquisitions and investments in joint ventures                                     -          (21)
  Proceeds from sales of assets                                                     19           36
  Capital advances to suppliers                                                    (22)         (33)
  Other items                                                                       (2)           2
                                                                             ----------   ---------

    Net cash used in investing activities                                         (572)        (532)
                                                                             ----------   ---------
Cash flows from financing activities
  Net increase (decrease) in commercial paper borrowings                          (113)         257
  Proceeds from long-term borrowings                                               295            -
  Dividends paid to shareowners                                                   (104)        (100)
  Treasury stock purchases                                                          (8)        (157)
  Other items                                                                        5           10
                                                                             ---------    ---------

    Net cash provided by financing activities                                       75           10
                                                                             ---------    ---------

    Net change in cash and cash equivalents                                         12          (39)

Cash and cash equivalents at beginning of period                                    24          100
                                                                             ---------    ---------

Cash and cash equivalents at end of period                                   $      36    $      61
                                                                             =========    =========
</TABLE>





   The accompanying notes are an integral part of these financial statements.

                                        5


<PAGE>   6


                    EASTMAN CHEMICAL COMPANY AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.   BASIS OF PRESENTATION

     The accompanying unaudited interim consolidated financial statements have
     been prepared by the Company in accordance and consistent with the
     accounting policies stated in the Company's 1996 Annual Report on Form 10-K
     and should be read in conjunction with the consolidated financial
     statements appearing therein. In the opinion of the Company, all
     adjustments (consisting only of normal recurring adjustments) necessary for
     a fair presentation have been included in the interim consolidated
     financial statements. The interim consolidated financial statements are
     based in part on approximations and have not been audited by independent
     accountants.

2.   INVENTORIES

<TABLE>
<CAPTION>
                                                                            SEPTEMBER 30,   DECEMBER 31,
    (Dollars in millions)                                                       1997            1996
    <S>                                                                      <C>          <C>    
    At FIFO or average cost (approximates current cost):

      Finished goods                                                         $     434    $     426
      Work in process                                                              133          133
      Raw materials and supplies                                                   208          214
                                                                             ---------    ---------
    Total inventories at FIFO or average cost                                      775          773
                                                                             ---------    ---------

    Reduction to LIFO value                                                       (256)        (308)
                                                                             ---------    ---------

    Total inventories at LIFO value                                          $     519    $     465
                                                                             =========    =========
</TABLE>

    Inventories valued on the LIFO method are approximately 75% of total
    inventories in each of the periods.

<TABLE>
<CAPTION>
3.  DIVIDENDS                                                       THIRD QUARTER      FIRST NINE MONTHS
                                                                   1997       1996     1997      1996
    <S>                                                           <C>      <C>        <C>      <C>      
    Cash dividends declared per share                             $   .44  $   .44    $  1.32  $ 1.28
</TABLE>

4.   SUPPLEMENTAL CASH FLOW INFORMATION

     In March 1997 the Company issued 611,962 shares of its common stock with a
     market value of $34 million to its Employee Stock Ownership Plan as partial
     settlement of the Company's Eastman Performance Plan payout. This noncash
     transaction is not reflected in the consolidated statement of cash flow.

5.   OTHER INCOME

     In September 1997 the Company received monetary damages awarded in a patent
     infringement lawsuit against Goodyear Tire and Rubber Co. The effect of
     this award is included in the Company's 1997 third quarter financial
     results as other income, which also includes gains from the Company's
     equity investments and currency hedging activities.

                                        6


<PAGE>   7


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
         AND RESULTS OF OPERATIONS

This Management's Discussion and Analysis of Financial Condition and Results of
Operations should be read in conjunction with the Company's Consolidated
Financial Statements and Management's Discussion and Analysis contained in the
1996 Annual Report on Form 10-K, the Forms 10-Q for the quarters ended March 31,
1997, and June 30, 1997, and the unaudited interim consolidated financial
statements included elsewhere in this report.

RESULTS OF OPERATIONS

For third quarter, the effect of overall lower selling prices and higher net
interest expense was offset by favorable raw material costs, a gain from damages
awarded for patent infringement, and overall higher unit volumes, although
acetate tow volume was down significantly. A stronger US dollar produced an
unfavorable effect on sales denominated in currencies other than US dollars, but
the earnings impact was partially offset by gains realized on currency hedging
transactions. The Company's net earnings for the first nine months produced an
annualized return on equity of 20%.

EARNINGS

<TABLE>
<CAPTION>
(Dollars in millions, except              THIRD QUARTER                      FIRST NINE MONTHS
per share amounts)                     1997         1996     CHANGE           1997        1996    CHANGE
<S>                                 <C>          <C>          <C>        <C>          <C>          <C>  
Operating earnings                  $    148     $     169    (12)%      $     439    $     550    (20)%
Net earnings                              96            96      -              258          320    (19)
Net earnings per share                  1.22          1.22      -             3.28         4.02    (18)

<CAPTION>
                                          THIRD QUARTER                      FIRST NINE MONTHS
                                       1997         1996     CHANGE           1997        1996    CHANGE
<S>                                  <C>        <C>       <C>            <C>          <C>        <C>
CHANGES IN EARNINGS PER SHARE

Net earnings per share               $  1.22    $  1.22   $    -        $   3.28     $   4.02    $  (.74)
                                                          ======                                 =======
Operations
  Selling price                                           $ (.32)                                $ (2.11)
  Volume and mix                                             .08                                     .23
  Raw materials, supplies, and
   energy costs                                              .10                                    1.02
  Variable-incentive pay                                     .01                                     .32
   Other                                                    (.02)                                   (.32)
                                                          ------                                 -------
    Change from operations                                  (.15)                                   (.86)

Other
  Interest expense, net                                     (.07)                                   (.12)
  Other income/charges                                       .17                                     .14
  Effective tax rate change                                  .05                                     .06
  Fewer shares outstanding                                     -                                     .04
                                                          ------                                 -------
    Total change                                          $    -                                 $  (.74)
                                                          ======                                 =======
</TABLE>

The principal factors contributing to first nine months 1997 earnings decline
were significantly lower selling prices for EASTAPAK polyethylene terephthalate
("PET") and significantly lower demand for acetate tow, both reflecting excess
industry capacity, and in the case of acetate tow, customer inventory
reductions. Increased distribution costs, particularly relating to sales outside
the United States, negatively impacted operating earnings. Favorable costs for
paraxylene, purified terephthalic acid ("PTA") and other raw materials and
energy were partially offset by higher propane feedstock costs. Moderate
increases in overall unit volumes and gains in labor productivity positively
impacted earnings. Preproduction costs had a moderately negative effect on
earnings and were slightly less than those incurred during 1996. A gain from
damages awarded for patent infringement positively impacted net earnings. The
Company estimates that the negative effect on net earnings from foreign currency
fluctuations, net of hedging transactions, was approximately $5 million for the
current quarter and $19 million for first nine months.

                                        7


<PAGE>   8


SUMMARY BY INDUSTRY SEGMENT

SPECIALTY AND PERFORMANCE SEGMENT

<TABLE>
<CAPTION>

                                          THIRD QUARTER                      FIRST NINE MONTHS
(Dollars in millions)                  1997         1996     CHANGE           1997        1996    CHANGE
<S>                                 <C>          <C>          <C>        <C>          <C>          <C> 
Sales                               $    645     $     674    (4)%       $   1,989    $   2,023    (2)%
Operating earnings                       116           139    (17)             364          397    (8)
</TABLE>

The decrease in Specialty and Performance segment sales for third quarter and
first nine months was attributable to overall lower selling prices and
unfavorable currency exchange rates, partially offset by unit volume gains for
specialty plastics, fine chemicals, coatings, inks and resins. Performance
chemicals results for third quarter and first nine months reflected lower unit
volumes due to divestiture of several product lines in 1996. Demand for acetate
tow for third quarter and first nine months declined due to new industry
capacity and customer reductions in inventories, mainly in China. The primary
factors affecting operating earnings for third quarter and first nine months
were significantly lower volumes for acetate tow, overall lower selling prices,
and unfavorable currency effects.

CORE PLASTICS SEGMENT

<TABLE>
<CAPTION>
                                                 THIRD QUARTER               FIRST NINE MONTHS
(Dollars in millions)                  1997         1996     CHANGE           1997        1996    CHANGE
<S>                                 <C>          <C>            <C>      <C>          <C>         <C>  
Sales                               $    325     $     311      5%       $     994    $   1,107     (10)%
Operating earnings (losses)              (10)          (14)    29              (35)          34       -
</TABLE>

Volumes for container plastics showed moderate improvement in third quarter and
significant improvement in first nine months primarily as a result of new
capacities in Spain and Mexico. Selling prices for container plastics were down
slightly during third quarter due to currency exchange rates and were
significantly below nine months l996 due to industry overcapacity. Volumes for
flexible plastics improved moderately for third quarter as a result of strong
demand and availability of ethylene supply following completion of a new
ethylene pipeline. Selling prices for flexible plastics declined slightly
compared with third quarter last year but for nine months were significantly
higher than 1996. Operating earnings for the quarter improved due to increased
sales volumes and capacity utilization in new plants, partially offset by
unfavorable currency effects. For first nine months operating earnings declined
primarily due to substantially lower selling prices for PET and unfavorable
currency effects, partially offset by improved unit volumes.

CHEMICAL INTERMEDIATES SEGMENT

<TABLE>
<CAPTION>
                                                THIRD QUARTER                FIRST NINE MONTHS
(Dollars in millions)                  1997         1996     CHANGE           1997        1996    CHANGE
<S>                                 <C>          <C>          <C>        <C>          <C>         <C>    
Sales                               $    175     $     182    (4)%       $     541    $     539        -%
Operating earnings                        42            44    (5)              110          119       (8)
</TABLE>

For third quarter decreased sales in the Chemical Intermediates segment were
attributable to an overall decline in units sold. Slightly higher selling prices
were offset by unfavorable currency exchange rates. Compared to last year, sales
for first nine months were relatively unchanged, with volume improvements offset
by overall lower selling prices and currency exchange rates, which also
negatively impacted operating earnings.

(For supplemental analysis of Specialty and Performance, Core Plastics, and
Chemical Intermediates segment results, see Exhibit 99.01 to this Form 10-Q.)

                                        8


<PAGE>   9


Summary by Customer Location

SALES BY REGION

<TABLE>
<CAPTION>
                                          THIRD QUARTER                      FIRST NINE MONTHS
(Dollars in millions)                  1997         1996     CHANGE           1997        1996    CHANGE
<S>                                 <C>          <C>             <C>     <C>          <C>         <C> 
United States and Canada            $    763     $     777       (2)%    $   2,310    $   2,448       (6)%
Europe, Middle East, and Africa          187           171        9            581          578        1
Asia Pacific                             119           145      (18)           390          417       (6)
Latin America                             76            74        3            243          226        8
</TABLE>

Sales in the United States for third quarter 1997 were $718 million, down 2%
from 1996 third quarter sales of $731 million. For first nine months 1997, sales
in the United States were $2.18 billion compared with $2.294 billion in 1996.
Decreased sales were attributable to lower selling prices, primarily for
EASTAPAK PET.

Sales outside the United States for third quarter 1997 were down 2% from 1996
and were 37% of total sales for third quarter both years. The decline in sales
in Asia Pacific was primarily attributable to decreased acetate tow sales
resulting from excess worldwide acetate tow capacity and customer reduction in
inventories, mainly in China. EASTAPAK PET volume in Europe increased
significantly during third quarter due to new capacity in Spain. For first nine
months 1997, sales outside the United States were $1.344 billion compared with
$1.375 billion in 1996, primarily decreasing as a result of overall lower
selling prices, significantly lower acetate tow volumes, and unfavorable
currency exchange rates experienced mainly in Europe.

SUMMARY OF CONSOLIDATED RESULTS

<TABLE>
<CAPTION>
                                           THIRD QUARTER                      FIRST NINE MONTHS
(Dollars in millions)                   1997         1996    CHANGE           1997         1996   CHANGE
<S>                                 <C>          <C>         <C>         <C>          <C>         <C> 
SALES                               $  1,145     $   1,167       (2)%    $   3,524    $   3,669      (4)%
</TABLE>

Sales declined in third quarter and first nine months primarily due to overall
lower selling prices, unfavorable currency effects and lower volumes for certain
product lines as previously discussed.

<TABLE>
<CAPTION>
                                           THIRD QUARTER                      FIRST NINE MONTHS
(Dollars in millions)                   1997         1996    CHANGE           1997         1996   CHANGE
<S>                                 <C>          <C>          <C>        <C>          <C>         <C>  
GROSS PROFIT                        $    288     $     294    (2)%       $     831    $     934     (11)%
  As a percentage of sales              25.2%         25.2%                   23.6%        25.5%
</TABLE>

The gross profit decline for first nine months was principally attributed to
lower selling prices and increased distribution costs, partially offset by
overall lower purchased raw material costs.

<TABLE>
<CAPTION>
                                           THIRD QUARTER                      FIRST NINE MONTHS
(Dollars in millions)                   1997         1996    CHANGE           1997         1996   CHANGE
<S>                                 <C>          <C>            <C>      <C>          <C>          <C>   
SELLING AND GENERAL
ADMINISTRATIVE EXPENSES             $     85     $      78       9%      $     247    $     247        -%
  As a percentage of sales               7.4%          6.7%                    7.0%         6.7%
</TABLE>

The increase in selling and general administrative expenses for third quarter
resulted from timing of expenditures and higher compensation costs, partially
offset by a reduction in labor hours.

                                        9


<PAGE>   10

<TABLE>
<CAPTION>
                                           THIRD QUARTER                      FIRST NINE MONTHS
(Dollars in millions)                   1997         1996    CHANGE           1997         1996   CHANGE
<S>                                 <C>          <C>         <C>         <C>          <C>         <C>
RESEARCH AND
 DEVELOPMENT COSTS                  $     55     $      47        17%    $     145    $     137        6%
As a percentage of sales                 4.8%          4.0%                    4.1%         3.7%
</TABLE>

Increased research and development costs for third quarter resulted from timing
of expenditures.

<TABLE>
<CAPTION>
                                           THIRD QUARTER                      FIRST NINE MONTHS
(Dollars in millions)                   1997         1996    CHANGE           1997         1996   CHANGE
<S>                                 <C>          <C>         <C>         <C>          <C>         <C> 
INTEREST COSTS                      $     31     $      25               $      91    $      70
LESS CAPITALIZED INTEREST                  5             9                      24           19
                                    --------     ---------               ---------    ---------
NET INTEREST EXPENSE                $     26     $      16        63%    $      67    $      51       31%
                                    ========     =========               =========    =========
</TABLE>

For first nine months interest costs increased due to an increase in borrowings
and higher overall effective interest rates. The reduction in capitalized
interest from third quarter last year reflected completion of EASTAPAK PET
manufacturing facilities in Spain. The increase in capitalized interest for nine
months was directly related to the major capital investment program currently
underway within the Company.

<TABLE>
<CAPTION>
                                           THIRD QUARTER                      FIRST NINE MONTHS
(Dollars in millions)                   1997         1996    CHANGE           1997         1996   CHANGE
<S>                                 <C>          <C>         <C>         <C>          <C>         <C> 
OTHER INCOME, NET                   $     26     $       3      >100%    $      31    $      12     >100%
</TABLE>

In third quarter and first nine months the Company recognized favorable results
from equity investments and foreign currency effects and realized a gain from an
award of damages for patent infringement. In 1996 the Company recognized a gain
from the sale of the Company's food emulsifier business. Both years include
royalty and interest income.

<TABLE>
<CAPTION>
                                           THIRD QUARTER                      FIRST NINE MONTHS
(Dollars in millions)                   1997         1996    CHANGE           1997         1996   CHANGE
<S>                                 <C>          <C>          <C>        <C>          <C>          <C>  
PROVISION FOR INCOME TAXES          $     52     $      60    (13)%      $     145    $     191    (24)%
   Effective tax rate                     35%           38%                     36%          37%
</TABLE>

The reduction in the effective tax rate for third quarter and first nine months
resulted primarily from increased tax benefits attributable to export sales and
the recognition of tax benefits attributable to foreign operations.

LIQUIDITY, CAPITAL RESOURCES AND OTHER FINANCIAL DATA

<TABLE>
<CAPTION>
FINANCIAL INDICATORS                                                       1997                1996
<S>                                                                        <C>                  <C> 
For the first nine months
  Ratio of earnings to fixed charges                                       4.6x                 7.0x
At the period ended September 30 and December 31
  Current ratio                                                            1.8x                 1.7x
  Percent of long-term borrowings to total capital                           49%                 48%
  Percent of floating-rate borrowings to total borrowings                    12%                 21%
</TABLE>

                                       10

<PAGE>   11

<TABLE>
<CAPTION>
CASH FLOW                                                                      FIRST NINE MONTHS
(Dollars in millions)                                                     1997                 1996
<S>                                                                    <C>                  <C>    
Net cash provided by (used in)
  Operating activities                                                 $   509              $   483
  Investing activities                                                    (572)                (532)
  Financing activities                                                      75                   10
                                                                       -------              -------
Net change in cash and cash equivalents                                $    12              $   (39)
                                                                       =======              =======

Cash and cash equivalents at end of period                             $    36              $    61
                                                                       =======              =======
</TABLE>

Cash provided by operations increased primarily as a result of lower
variable-incentive compensation payments in 1997 as compared to 1996. The
increase in cash used in investing activities is consistent with the Company's
global expansion activities and primarily reflects capital expenditure
increases. Cash provided by financing activities reflects proceeds received from
a $300 million issuance of 7.60% debentures due February 1, 2027, which were
used to repay commercial paper borrowings outstanding at that time. An
additional factor affecting cash flows from financing activities was the
decrease in treasury stock purchases in 1997.

CAPITAL EXPENDITURES

Eastman anticipates that total capital expenditures in 1997 will be
approximately $850 million, primarily for previously announced expansions in
worldwide manufacturing capacity. Depreciation expense is expected to be
approximately $330 million in 1997.

LIQUIDITY

Eastman has access to an $800 million revolving credit facility ("Credit
Facility") expiring in December 2000. Although the Company does not have any
amounts outstanding under the Credit Facility, any such borrowings would be
subject to interest at varying spreads above quoted market rates, principally
LIBOR. The Credit Facility also requires a facility fee on the total commitment
that varies based on Eastman's credit rating. The annual rate for such fee was
0.075% as of September 30, 1997. The Credit Facility contains a number of
covenants and events of default, including the maintenance of certain financial
ratios. Eastman was in compliance with all such covenants for all periods.

Eastman utilizes commercial paper, generally with maturities of 90 days or less,
to meet its liquidity needs. The Company's commercial paper, supported by the
Credit Facility, is classified as long-term borrowings because the Company has
the ability and intent to refinance such borrowings long-term. As of September
30, 1997, the Company's commercial paper outstanding balance was $189 million at
an effective interest rate of 5.7%.

In February 1996 the Company announced plans to repurchase up to $400 million of
additional Eastman common shares. In 1996 the Company repurchased $161 million
of Eastman common stock under the announced repurchase program, and during first
quarter 1997 acquired an additional 140,801 shares at a cost of $8 million.
There were no share repurchases during the second and third quarter. Given the
Company's capital expenditure program for 1997, Eastman does not expect to make
any significant additional share repurchases during fourth quarter 1997.
Repurchased shares may be used to meet common stock requirements for
compensation and benefit plans and other corporate purposes.

Existing sources of capital, together with cash flows from operations, are
expected to be sufficient to meet the Company's foreseeable cash flow
requirements.

                                       11


<PAGE>   12

<TABLE>
<CAPTION>
DIVIDENDS                                                      THIRD QUARTER       FIRST NINE MONTHS
                                                              1997       1996       1997       1996
<S>                                                         <C>        <C>        <C>        <C>    
Cash dividends declared per share                           $   .44    $   .44    $  1.32    $  1.28
</TABLE>


RECENTLY ISSUED ACCOUNTING STANDARDS

In February 1997 the Financial Accounting Standards Board issued SFAS 128,
"Earnings per Share," which is effective for financial statements for both
interim and annual periods ending after December 15, 1997. Pro forma disclosures
of earnings per share calculated in accordance with the new standard follow:

<TABLE>
<CAPTION>
                                                               THIRD QUARTER       FIRST NINE MONTHS
                                                              1997       1996       1997       1996
<S>                                                         <C>        <C>        <C>        <C>    
Pro Forma Basic EPS                                         $  1.23    $  1.23    $  3.31    $  4.06
Pro Forma Diluted EPS                                          1.22       1.22       3.28       4.02
</TABLE>

In January 1997 the Securities and Exchange Commission issued its Release on
Derivative and Market Risk Disclosures. The Release requires enhanced disclosure
of accounting policies for derivatives as well as quantitative and qualitative
disclosures about market risk inherent in derivatives and other financial
instruments outside the financial statements. The Company plans to comply with
the provisions of this Release which become effective for the Company's year-end
1997 financial reporting.

In June 1997 the FASB issued two new Statements: SFAS No. 130, "Reporting
Comprehensive Income," and SFAS No. 131, "Disclosures about Segments of an
Enterprise and Related Information." SFAS No. 130 requires all items recognized
as components of other comprehensive income be reported in the financial
statements. SFAS No. 131 requires enterprises to report selected information
about operating segments and related disclosures about products and services,
geographic areas, and major customers. The Company believes that its current
reporting complies with the requirements of SFAS No. 131 and will provide
additional reporting as required by SFAS No. 130. Both of these new standards
become effective for fiscal years beginning after December 15, 1997.

OUTLOOK

Looking forward to the rest of 1997, demand is good for many Specialty and
Performance segment products, but previously expected volume improvements for
fibers appear unlikely due to excess industry capacity and customer inventory
reductions. Within the Core Plastics segment, demand for flexible plastics is
expected to remain strong, but selling prices are expected to be impacted by
additional industry ethylene capacity. PET selling prices are expected to
increase slightly during the fourth quarter. Chemical Intermediates segment
revenues are expected to remain flat to marginally higher compared with last
year, driven by slightly higher volumes and mostly stable prices.

In 1998 the Company expects good demand and strong volume growth for products in
the Core Plastics and Chemical Intermediates segments as a result of new
applications and new production capacity. However, PET as well as ethylene and
propylene derivatives such as oxo chemicals and polyethylene may face price and
margin pressure as a result of additional industry capacity. Within the
Specialty and Performance segment, revenue growth is expected in the high single
digit range. Significant SPECTAR copolymer volume growth is expected due to
strong demand and added production capacity in Malaysia. Fine chemicals products
are expected to continue to benefit from strong relationships with
pharmaceutical companies. Volume growth is expected for the coatings line,
driven by good demand for auto coatings and architectural coatings. Acetate tow
volume is expected to stabilize as new industry capacity is absorbed and
customer inventory reductions are completed. Within the Core Plastics segment,
demand for EASTAPAK PET is expected to increase as new applications are
developed. Recently introduced polyethylene performance polymers, MXSTEN and
TENITE HIFOR, are expected to provide more profitable and less cyclical niche
markets as they gain market acceptance.

                                       12


<PAGE>   13


The Company is prepared to take the necessary steps through its capital spending
program and its Advantaged Cost 2000 initiative to maintain the financial
flexibility necessary to realize its full potential to create value. The 1997
and 1998 targets for the Company's Advantaged Cost 2000 initiative are $100
million in labor and material productivity gains in each year. The Company
anticipates targeted gains will be achieved. In 1998 the Company expects a 20% -
30% reduction in capital spending and depreciation expense of approximately $350
million.

The above-stated expectations, other forward-looking statements in this report,
and other statements of the Company relating to matters such as cost reduction
targets; planned capacity increases and capital spending; expected depreciation;
and supply and demand, unit volume sold, price, margin, sales and earnings
expectations and strategies for individual products, businesses, and segments,
as well as for the whole of the Company, are based upon certain underlying
assumptions. These assumptions are in turn based upon internal estimates and
analyses of current market conditions and trends, management plans and
strategies, economic conditions, and other factors and are subject to risks and
uncertainties inherent in projecting future conditions and results.

The forward-looking statements in this Management's Discussion and Analysis are
based upon the following assumptions and those mentioned in the context of the
specific statements: relatively stable business conditions in North America,
improving business conditions in Europe, and continued growth in Latin America
and Asia Pacific, supporting continued good overall demand for the Company's
products; continued demand growth worldwide for PET; continued capacity
additions within the PET industry worldwide; capacity additions within the
ethylene industry worldwide; realization of recent PET price increases;
stabilization of acetate tow demand and volume; relatively stable prices for and
availability of key purchased raw materials; good market reception of new
polyethylene products; availability of announced manufacturing capacity
increases; and labor and material productivity gains sufficient to meet targeted
cost structure reductions. Actual results could differ materially from current
expectations if one or more of these assumptions prove to be inaccurate or are
unrealized.

- ------------------------------------
EASTAPAK, SPECTAR, MXSTEN, TENITE and HIFOR are trademarks of Eastman Chemical
Company.

                                       13


<PAGE>   14


PART II.  OTHER INFORMATION

ITEM 1.   LEGAL PROCEEDINGS

          In May 1997 the Company received notice from the Tennessee Department
          of Environment and Conservation ("TDEC") alleging that the manner in
          which hazardous waste was fed into certain boilers at the Tennessee
          Eastman facility in Kingsport, Tennessee violated provisions of the
          Tennessee Hazardous Waste Management Act. Based upon subsequent
          communications with the TDEC and the U.S. Environmental Protection
          Agency, the Company believes that these agencies may be contemplating
          enforcement proceedings which, if commenced, could result in monetary
          sanctions in excess of the $100,000 threshold of Regulation S-K, Item
          103, Instruction 5c under the Securities Exchange Act of 1934 for
          reporting such contemplated proceedings in this Report.

          The Company's operations are parties to or targets of lawsuits,
          claims, investigations, and proceedings, including product liability,
          personal injury, patent, commercial, contract, environmental, health
          and safety and employment matters, which are being handled and
          defended in the ordinary course of business. While the Company is
          unable to predict the outcome of these matters, it does not believe,
          based upon currently available facts, that the ultimate resolution of
          any of such pending matters, including the TDEC allegations described
          in the preceding paragraph, will have a material adverse effect on the
          Company's financial condition or results of operations.

ITEM 2.   CHANGE IN SECURITIES AND USE OF PROCEEDS

          (c)  On July 1, 1997, the Company granted options to purchase an
          aggregate of 989 shares of its common stock on or after January 1,
          1998 at an exercise price of $63.25 per share. Such options were
          granted to non-employee directors who elected under the 1996
          Non-Employee Director Stock Option Plan to receive options in lieu of
          all or a portion of their semi-annual cash retainer fee. The Company
          issued the options in reliance upon the exemption from registration of
          Section 4(2) of the Securities Act of 1933.

ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K

          (a)  Exhibits filed as part of this report are listed in the Exhibit
               Index appearing on page 16.

          (b)  Reports on Form 8-K

               The Company did not file any reports on Form 8-K during the
               quarter ended September 30, 1997.

                                       14


<PAGE>   15


                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                     Eastman Chemical Company





Date:  October 27, 1997              By:    /s/ H. Virgil Stephens
                                            ----------------------
                                            H. Virgil Stephens
                                            Senior Vice President and
                                            Chief Financial Officer
                                            (On behalf of the Registrant and as
                                            Principal Financial Officer)




                                       15


<PAGE>   16
<TABLE>
<CAPTION>
                                  EXHIBIT INDEX
EXHIBIT                            DESCRIPTION                                          SEQUENTIAL
NUMBER                                                                                     PAGE
                                                                                          NUMBER
  <S>          <C>                                                                      <C>
  3.01         Amended and Restated Certificate of Incorporation of Eastman
               Chemical Company (incorporated herein by reference to Exhibit
               3.01 to Eastman Chemical Company's Registration Statement on Form
               S-1, File No. 33-72364, as amended)

  3.02         Amended and Restated By-laws of Eastman Chemical Company, as
               amended October 1, 1994 (incorporated by reference to Exhibit
               3.02 to Eastman Chemical Company's Annual Report on Form 10-K for
               the year ended December 31, 1994)

  4.01         Form of Eastman Chemical Company Common Stock certificate
               (incorporated herein by reference to Exhibit 3.02 to Eastman
               Chemical Company's Annual Report on Form 10-K for the year ended
               December 31, 1993)

  4.02         Stockholder Protection Rights Agreement dated as of December
               13, 1993, between Eastman Chemical Company and First Chicago
               Trust Company of New York, as Rights Agent (incorporated herein
               by reference to Exhibit 4.4 to Eastman Chemical Company's
               Registration Statement on Form S-8 relating to the Eastman
               Investment Plan, File No. 33-73810)

  4.03         Indenture, dated as of January 10, 1994, between Eastman
               Chemical Company and The Bank of New York, as Trustee
               (incorporated herein by reference to Exhibit 4(a) to Eastman
               Chemical Company's current report on Form 8-K dated January 10,
               1994 (the "8-K"))

  4.04         Form of 6 3/8% Notes due January 15, 2004 (incorporated
               herein by reference to Exhibit 4(c) to the 8-K)

  4.05         Form of 7 1/4% Debentures due January 15, 2024
               (incorporated herein by reference to Exhibit 4(d) to the 8-K)

  4.06         Officers' Certificate pursuant to Sections 201 and 301 of the
               Indenture (incorporated herein by reference to Exhibit 4(a) to
               Eastman Chemical Company's Current Report on Form 8-K dated June
               8, 1994 (the "June 8-K"))

  4.07         Form of 7 5/8% Debentures due June 15, 2024 (incorporated
               herein by reference to Exhibit 4(b) to the June 8-K)

  4.08         Form of 7.60% Debenture due February 1, 2027 (incorporated
               herein by reference to Exhibit 4.08 to Eastman Chemical Company's
               Annual Report on Form 10-K for the year ended December 31, 1996
               (the "1996 10-K")
</TABLE>
                                       16


<PAGE>   17


                                  EXHIBIT INDEX

<TABLE>
<CAPTION>
EXHIBIT                                         DESCRIPTION                             SEQUENTIAL
NUMBER                                                                                     PAGE
                                                                                          NUMBER
<S>               <C>                                                                   <C>
 4.09             Officer's Certificate pursant to Sections 201 and 301 of
                  the Indenture related to 7.60% Debentures due February 1,
                  2027 (incorporated herein by reference to Exhibit 4.09 to
                  the 1996 10-K)

 4.10             Credit Agreement, dated as of December 19, 1995 (the "Credit
                  Agreement") among Eastman Chemical Company, the Lenders named
                  therein, and The Chase Manhattan Bank, as Agent (incorporated
                  herein by reference to Exhibit 4.08 to Eastman Chemical
                  Company's Annual Report on Form 10-K for the year ended
                  December 31, 1995)

10.01             Award Notice for Price-Vesting Stock Option Granted to CEO
                  under 1997 Omnibus Long-Term Compensation Plan                             18

11.01             Statement re Computation of Earnings Per Common Share                      21

12.01             Statement re Computation of Ratios of Earnings to Fixed                    22
                  Charges

27.01             Financial Data Schedule (for SEC use only)

99.01             Supplemental Business Segment Information                                  23
</TABLE>

                                       17



<PAGE>   1


                                                                EXHIBIT 10.01

                                  AWARD NOTICE

                       NOTICE OF NONQUALIFIED STOCK OPTION
                             GRANTED PURSUANT TO THE
                            EASTMAN CHEMICAL COMPANY
                    1997 OMNIBUS LONG-TERM COMPENSATION PLAN

                         Grantee: E. W. Deavenport, Jr.

                            Number of Shares: 200,000

                             Option Price: $60.7500

                        Date of Grant: September 16, 1997

        1.   Grant of Option. This Award Notice serves to notify you that the
Compensation and Management Development Committee (the "Committee") of the Board
of Directors of Eastman Chemical Company ("Company") has granted to you, under
the Company's 1997 Omnibus Long-Term Compensation Plan (the "Plan"), a
nonqualified stock option ("Option") to purchase, on the terms and conditions
set forth in this Award Notice and the Plan, up to the number of shares of its
$.01 par value Common Stock ("Common Stock") set forth above, at a price equal
to $60.7500 per share. The Plan is incorporated herein by reference and made a
part of this Award Notice. Capitalized terms not defined herein have the
respective meanings set forth in the Plan. The principal terms of the Plan, and
of the offer by the Company of the shares of Common Stock covered by the Option,
are described in the Prospectus for the Plan, which Prospectus will be delivered
to you by the Company.

        2.    Period of Option and Limitations on Right to Exercise. Subject to
earlier cancellation of all or a portion of the Option as described in Sections
3, 6 and 7 of this Award Notice, the Option will expire at 5:00 p.m., Eastern
Standard Time, on September 15, 2007 ("Expiration Date").

        3.    Exercise of Option.

              (a) Subject to the terms set forth in this Award Notice and to the
price-vesting conditions set forth in section 3(b), the Option will become
exercisable in increments of 20% per year beginning with the first 20% on
September 16, 1998, as reflected in the table set forth in section 3(c).

              (b) Subject to the terms set forth in this Award Notice and to the
time-vesting terms set forth in section 3(a), the Option will become exercisable
(i) as to 50% of the underlying shares upon the average of the Fair Market Value
of the Common Stock for twenty (20) consecutive trading days equaling or
exceeding $80.00 within three (3) years from the grant date; and (ii) as to 100%
of the underlying shares upon the average of the Fair Market Value of the Common
Stock for twenty (20) consecutive trading days equaling or exceeding $100.00
within five (5) years from the grant date as reflected in the table set forth in
section 3(c). Once either price condition has been met, that portion of the
Option subject to that price condition will be vested with regard to the price
vesting condition and will not again be subject to the same price vesting
condition. In the event that neither price condition is met, the entire Option
will be cancelled and forfeited on the fifth anniversary of the date of grant,
without payment of any consideration by the Company. In the event that the first
($80.00) price condition is met but the second ($100.00) price condition is not
met, that potion of the Option subject to the second price condition ($100.00)
will be cancelled and forfeited on the fifth anniversary of the date of grant,
without payment of any consideration by the Company. In the event that
termination for an approved reason, as outlined in section 6, occurs prior to
the end of one or both of the price vesting periods, the price vesting terms
will remain in effect.

                                       18


<PAGE>   2



     (c) The following table illustrates the combined time vesting and price
vesting terms outlined in sections 3(a) and 3(b):

<TABLE>
<CAPTION>
                                                Time/Price Vesting Schedule Matrix
Total Option                                                    If Stock Price Attains    If Stock Price Attains
   Grant          Grant     End of      Vesting         %        $80.00 Within 3 Years    $100.00 Within 5 Years
  Amount          Date       Year        Date         Vest         (50% of Options)          (100% of Options)
- -----------------------------------------------------------------------------------------------------------------
<S>             <C>            <C>     <C>               <C>        <C>                     <C>                  
200,000         09/16/97       1       09/16/98          20%        20,000 Exercisable       40,000 Exercisable  
                               2       09/16/99          40%        40,000 Exercisable       80,000 Exercisable  
                               3       09/16/00          60%        60,000 Exercisable      120,000 Exercisable  
                               4       09/16/01          80%        80,000 Exercisable      160,000 Exercisable  
                               5       09/16/02         100%       100,000 Exercisable      200,000 Exercisable  
- -----------------------------------------------------------------------------------------------------------------
</TABLE>

              (d) Upon your death, your personal representative may exercise the
retained portion of the Option as described in section 6, subject to the terms
set forth in this Award Notice, until the Expiration Date.

              (e) The Option may be exercised in whole or in part by completing
and returning the exercise form delivered with the Option. The exercise form
generally must be accompanied by, or make provision for, full payment in cash;
by check; or by surrendering unrestricted shares of Common Stock together with
proof that such shares, if acquired through a previous option exercise, have
been owned by the optionee for at least six months prior to the date of exercise
of the Option; or in any combination of the foregoing; however, if you wish to
pay with shares of Common Stock already held by you, you may submit a Stock
Validation form attesting to the ownership of the shares instead of sending in
actual share certificates. The value of any surrendered shares of Common Stock
used in payment of the exercise price under the Option will be equal to the Fair
Market Value thereof as of the date of exercise.

          4. Nontransferability. The Option is not transferable except by will
or by the laws of descent and distribution, and may not be sold, assigned,
pledged or encumbered in any way, whether by operation of law or otherwise. The
Option may be exercised only by you during your lifetime, except in the case of
a permanent disability involving mental incapacity.

          5. Limitation of Rights. You will not have any rights as a shareowner
with respect to the shares covered by the Option until you become the holder of
record of such shares by exercising the Option. Neither the granting of the
Option, nor the Plan or this Award Notice, gives you any right to remain
employed by the Company or a Subsidiary.

          6. Termination. Upon termination of your employment with the Company
or a Subsidiary by reason of death, disability or retirement, or for another
approved reason, as determined by the Committee, the portion of the Option
retained in accordance with the next sentence of this section will remain
available for exercise in accordance with the time vesting and price vesting
terms outlined in section 3, the forfeiture provisions in section 7, and the
other terms of this Award Notice. The portion of the Option that will be subject
to exercise following termination of your employment with the Company for a
reason specified in the preceding sentence will be up to 66,700 shares if
termination occurs on or before September 15, 1998; up to 133,400 shares if
termination occurs on or before September 15, 1999; and 200,000 options if
termination occurs after September 15, 1999. Upon termination of your employment
with the Company or a Subsidiary for a reason other than death, disability,
retirement or another approved reason, any portion of the Option not previously
exercised by you will be canceled and forfeited by you, without payment of any
consideration by the Company. The provisions of this section 6 shall be subject
to the provisions of section 9 and shall become null and void and of no force
and effect insofar as they apply to a termination following a Change in Control
under the circumstances described in Section 25(a) of the Plan.

                                       19


<PAGE>   3



     7. Noncompetition; Confidentiality; Adverse Activity.

             (a) Except as described in Sections 24 and 25 of the Plan, you
will forfeit all rights under any unexercised portion of the Option if you
violate the noncompetition and confidentiality provisions contained in Section
20 of the Plan.

             (b) You will forfeit all rights under any unexercised portion of
the Option if following your termination of employment with the Company you (i)
solicit or induce any employee to leave the employ of the Company; (ii) hire or
attempt to hire any employee of the Company; or, (iii) solicit the trade of or
trade with customers and suppliers of the Company for any business purpose. If
you, during your employment or thereafter, engage in activity, which, in the
sole discretion of the Committee, is deemed to be in conflict with or adverse to
the interests of the Company, any unexercised portion of the Option will be
forfeited and cancelled immediately. Such adverse activity by you shall include,
but is not limited to, the following: (i) become associated with, become
employed by or render services to, or own an interest in (other than as a
shareholder with a nonsubstantial interest in such business) any business or
enterprise that is engaged in competition with the Company; or (ii) recruit,
solicit or induce, or attempt to induce, any employee or employees of the
Company or any affiliate of the Company to terminate their employment with, or
otherwise cease their relationship with, the Company or affiliate; or (iii)
solicit, divert or take away, or attempt to take away, the business patronage of
any of the clients, customers, accounts, or prospective clients, customers or
accounts, which were contacted, solicited or served by the Company during your
employment; or (iv) initiate litigation against the Company; or (v) criticize,
denigrate or otherwise speak adversely against the Company; or (vi) violate the
Company's ethics and business conduct guidelines. The provisions of this section
7(b) shall be subject to the provisions of section 9, and shall become null and
void and of no force and effect insofar as they apply to activity by you
following your termination after a Change in Control under the circumstances
described in Section 25(a) of the Plan.

     8. Restrictions on Issuance of Shares. If at any time the Company
determines that listing, registration or qualification of the shares covered by
the Option upon any securities exchange or under any state or federal law, or
the approval of any governmental agency, is necessary or advisable as a
condition to the exercise of the Option, the Option may not be exercised in
whole or in part unless and until such listing, registration, qualification or
approval shall have been effected or obtained free of any conditions not
acceptable to the Company.

     9. Change in Ownership; Change in Control. Sections 24 and 25 of the Plan
contain certain special provisions that will apply to the Option in the event
of a Change in Ownership or Change in Control, respectively.

     10. Adjustment of Shares. If the number of outstanding shares of Common
Stock changes through the declaration of stock dividends or stock splits, the
number of shares subject to the Option and the exercise price of the Option
automatically will be adjusted. If there is a change in the number of
outstanding shares of Common Stock or any change in the outstanding stock in the
Company, the Committee will make any adjustments and modifications to the Option
that it deems appropriate. In the event of any other change in the capital
structure or in the Common Stock of the Company, the Committee is authorized to
make appropriate adjustments to the Option (including, without limitation,
adjustments to the price vesting terms set forth in section 3).

     11. Plan Controls. In the event of any conflict between the provisions of
the Plan and the provisions of this Award Notice, the provisions of the Plan
will be controlling and determinative.

                                       20



<PAGE>   1


                                                                 EXHIBIT 11.01

                    EASTMAN CHEMICAL COMPANY AND SUBSIDIARIES

                    COMPUTATION OF EARNINGS PER COMMON SHARE
                     (IN MILLIONS, EXCEPT PER SHARE AMOUNTS)
<TABLE>
<CAPTION>

                                                             THIRD QUARTER        FIRST NINE MONTHS
                                                           1997         1996      1997        1996
<S>                                                       <C>        <C>        <C>       <C>      
Net earnings                                              $     96   $     96   $    258  $     320
                                                          ========   ========   ========  =========


PRIMARY EARNINGS PER SHARE
  Average number of common shares outstanding                 78.2       77.9       78.0       78.8
  Common share equivalents (1)                                 0.7        0.6        0.6        0.8
                                                          --------   --------   --------  ---------
  Average number of common shares and
    share equivalents                                         78.9       78.5       78.6       79.6
                                                          ========   ========   ========  =========

Primary earnings per share                                $   1.22   $   1.22   $   3.28  $    4.02
                                                          ========   ========   ========  =========


FULLY DILUTED EARNINGS PER SHARE
  Average number of common shares outstanding                 78.2       77.9       78.0       78.8
  Common share equivalents (1)                                 0.8        0.7        0.8        0.8
                                                          --------   --------   --------  ---------
  Average number of common shares and
    share equivalents                                         79.0       78.6       78.8       79.6
                                                          ========   ========   ========  =========

Fully diluted earnings per share                          $   1.22   $   1.22   $   3.27  $    4.02
                                                          ========   ========   ========  =========
</TABLE>





- -----------------------
(1)  Common share equivalents of the Company represent the effect of dilutive
     stock options outstanding during the period.

                                       21



<PAGE>   1


                                                                  EXHIBIT 12.01

                    EASTMAN CHEMICAL COMPANY AND SUBSIDIARIES

               COMPUTATION OF RATIOS OF EARNINGS TO FIXED CHARGES
                              (DOLLARS IN MILLIONS)
<TABLE>
<CAPTION>
                                                             THIRD QUARTER        FIRST NINE MONTHS
                                                           1997         1996       1997       1996
<S>                                                       <C>        <C>        <C>       <C>      
Earnings before provision for income taxes                $    148   $    156   $    403  $     511
Add:
  Interest expense, net                                         26         16         67         51
  Rental expense (1)                                             5          4         17         14
  Amortization of capitalized interest                           4          3         11         10
                                                          --------   --------   --------  ---------

Earnings as adjusted                                      $    183   $    179   $    498  $     586
                                                          ========   ========   ========  =========

Fixed charges:
  Interest expense, net                                   $     26   $     16   $     67  $      51
  Rental expense (1)                                             5          4         17         14
  Capitalized interest                                           5          9         24         19
                                                          --------   --------   --------  ---------

Total fixed charges                                       $     36   $     29   $    108  $      84
                                                          ========   ========   ========  =========

Ratio of earnings to fixed charges                            5.1x       6.2x       4.6x       7.0x
                                                          ========   ========   ========  =========
</TABLE>


- ----------------------
(1)  For all periods presented, interest component of rental expense is
     estimated to equal one-third of such expense.

                                       22



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
FINANCIAL STATEMENTS OF EASTMAN CHEMICAL COMPANY FOR THE NINE MONTHS ENDED
SEPTEMBER 30, 1997 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               SEP-30-1997
<CASH>                                              36
<SECURITIES>                                         0
<RECEIVABLES>                                      795<F1>
<ALLOWANCES>                                         0
<INVENTORY>                                        519
<CURRENT-ASSETS>                                 1,464
<PP&E>                                           7,944
<DEPRECIATION>                                   4,151
<TOTAL-ASSETS>                                   5,698
<CURRENT-LIABILITIES>                              835
<BONDS>                                          1,705
                                0
                                          0
<COMMON>                                             1
<OTHER-SE>                                       1,778
<TOTAL-LIABILITY-AND-EQUITY>                     5,698
<SALES>                                          3,524
<TOTAL-REVENUES>                                 3,524
<CGS>                                            2,693
<TOTAL-COSTS>                                    2,693
<OTHER-EXPENSES>                                   392
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                  67
<INCOME-PRETAX>                                    403
<INCOME-TAX>                                       145
<INCOME-CONTINUING>                                258
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       258
<EPS-PRIMARY>                                     3.28
<EPS-DILUTED>                                     3.28
<FN>
<F1>ASSET VALUES REPRESENT NET AMOUNTS
</FN>
        

</TABLE>

<PAGE>   1

                                                                  EXHIBIT 99.01

                    EASTMAN CHEMICAL COMPANY AND SUBSIDIARIES

                    SUPPLEMENTAL BUSINESS SEGMENT INFORMATION
                              1997 CHANGE FROM 1996

<TABLE>
<CAPTION>

                                                  THIRD QUARTER                   FIRST NINE MONTHS
                                             % CHANGE                           % CHANGE
                                         SALES      UNIT      OPERATING     SALES       UNIT       OPERATING
                                        REVENUE    VOLUME    EARNINGS(1)   REVENUE     VOLUME     EARNINGS(1)

SPECIALTY & PERFORMANCE SEGMENT
<S>                                    <C>         <C>        <C>          <C>          <C>         <C>
  Specialty plastics                         4 %        10 %         ++           2 %        16 %          ++
  Performance chemicals                    (10)%        (4)%          -          (9)%        (5)%           -
  Fine chemicals                             2 %        20 %         ++           - %         9 %           -
  Fibers                                   (18)%       (16)%         --         (10)%        (9)%          --
  Coatings, inks & resins                    3 %         1 %         ++           6 %         7 %          ++

Total Segment                               (4)%         3 %        (17)%        (2)%         6 %          (8)%
                                       =======     =======    =========    ========     =======     =========


CORE PLASTICS SEGMENT
  Container plastics                         5 %         7 %         ++         (18)%        15 %          --
  Flexible plastics                          5 %         7 %         ++           6 %        (5)%          ++

  Total Segment                              5 %         7 %         29 %       (10)%         7 %        (203)%
                                       =======     =======    =========    ========     =======     =========


CHEMICAL INTERMEDIATES SEGMENT
  Industrial intermediates                  (4)%        (4)%          -           - %         2 %           -
                                           
  Total Segment                             (4)%        (4)%         (5)%         - %         2 %          (8)%
                                       =======     =======    =========    ========     =======     =========

  Total Eastman                             (2)%         2 %        (12)%        (4)%         5 %         (20)%
                                       =======     =======    =========    ========     =======     =========
</TABLE>


- ------------------------------

(1)  0     =    Change of approximately 0 - 2% (+ or -)
     +     =    Increase of approximately 2 - 10%
     ++    =    Increase of greater than 10%
     -     =    Decrease of approximately (2) - (10)%
     --    =    Decrease of greater than (10%)
     Sm    =    Negligible change in dollar amount
     Nm    =    Not meaningful


                                       23


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission