AMB FINANCIAL CORP
10KSB, 1997-03-31
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: CROWN NORTHCORP INC, 10KSB, 1997-03-31
Next: BROOKS FIBER PROPERTIES INC, 10-K/A, 1997-03-31



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                   FORM 10-KSB

[X]      ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
          EXCHANGE ACT OF 1934

                  For the fiscal year ended December 31, 1996

                                       OR

[  ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934 [No Fee Required]

                  For the transition period from _______ to _______

                         Commission file number 0-23182

                               AMB FINANCIAL CORP.
        (Exact Name of Small Business Issuer as Specified in its Charter)

         Delaware                                          35-1905382
 (State or other jurisdiction of                         (I.R.S. Employer
 incorporation or organization)                         Identification No.)

8230 Hohman Avenue, Munster, Indiana                        46321-1578
(Address of principal executive offices                     (Zip Code)

Issuer's telephone number, including area code: (219) 836-5870

           Securities Registered Pursuant to Section 12(b) of the Act:

                                      None

           Securities Registered Pursuant to Section 12(g) of the Act:

                     Common Stock, par value $.01 per share
                                (Title of Class)

         Check whether the Issuer (1) filed all reports  required to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past twelve  months (or for
such shorter period that the Issuer was required to file such reports),  and (2)
has been subject to such requirements for the past 90 days. YES [X] NO [ ]

         Check if there is no  disclosure  of  delinquent  filers in response to
Item 405 of  Regulation  S-B contained in this form,  and no disclosure  will be
contained, to the best of Issuer's knowledge, in definitive proxy or information
statements  incorporated  by  reference  in Part III of this Form  10-KSB or any
amendment to this Form 10-KSB. [X]

         The Issuer had $6.5 million in gross income for the year ended December
31, 1996.

         As of March 15,  1997,  there  were  issued and  outstanding  1,067,919
shares of the Issuer's Common Stock.  The Issuer's voting stock is not regularly
and actively traded,  and there are no regularly quoted bid and asked prices for
the Issuer's  voting stock.  Accordingly,  the Issuer is unable to determine the
aggregate market value of the voting stock held by non-affiliates.

                       DOCUMENTS INCORPORATED BY REFERENCE 

         PARTS II and IV of Form  10-KSB--1997  Annual  Report to  Stockholders.
         PART III of Form 10-KSB--Proxy Statement for the 1997 Annual Meeting of
         Stockholders.
<PAGE>
                                     PART I

Item  1. Description of Business

General

         AMB Financial  Corp.  (the  "Company"),  was formed in 1993 by American
Savings,  FSB ("American  Savings" or the "Bank") under the laws of Delaware for
the purpose of becoming a savings and loan holding  company.  American  Savings,
headquartered in Munster,  Indiana, was founded in 1957 as a federally chartered
institution.  Its deposits are insured up to  applicable  limits by the FDIC. In
March 1996,  the Bank  converted to the stock form of  organization  through the
sale and  issuance of 1,124,125  shares of its common stock to the Company.  The
principal asset of the Company is the outstanding  stock of the Bank, its wholly
owned  subsidiary.  The Company  presently  has no separate  operations  and its
business  consists  only of the  business  of the Bank.  All  references  to the
Company,  unless otherwise  indicated,  at or before March 29, 1996 refer to the
Bank.

         American   Savings  has  been,   and  intends  to  continue  to  be,  a
community-based   financial  institution  that  offers  a  variety  of  selected
financial  services  to meet the  needs of the  community  it  serves.  The Bank
attracts  deposits from the general  public and using such deposits to originate
one- to four-family residential mortgage and, to a lesser extent,  multi-family,
non-residential real estate, land, commercial business and consumer loans in its
primary  market  area.  The Bank also  invests  in  mortgage-backed  securities,
investment  securities  consisting primarily of U.S. government  obligations and
various  types of short-term  liquid  assets.  See  "--Lending  Activities"  and
"--Investment Activities."

         American  Savings  serves the  financial  needs of  families  and local
businesses in its primary market area, northwest Lake County,  Indiana,  through
its main office located in Munster,  Indiana and three branch offices located in
the  communities of Dyer,  East Chicago and Hammond,  Indiana.  Its deposits are
insured up to applicable  limits by the Federal  Deposit  Insurance  Corporation
("FDIC").  At December 31, 1996,  the Company had total assets of $86.1 million,
deposits of $60.4 million and  stockholders'  equity of $15.2 million (or 17.62%
of total assets).

         The executive  office of the Company is located at 8230 Hohman  Avenue,
Munster,  Indiana  46321-1578 and its telephone  number at that address is (219)
836-5870.

Lending Activities

         General.  The principal lending activity of the Bank is originating for
its portfolio first mortgage loans secured by owner-occupied one- to four-family
residential  properties  located in its primary  market areas.  In addition,  in
order to  increase  the  yield  and/or  the  interest  rate  sensitivity  of its
portfolio  and in order to provide  more  comprehensive  financial  services  to
families and community  businesses in the Bank's primary  market area,  American
Savings also originates and purchases non-residential real estate, multi-family,
commercial business, consumer and land loans.
<PAGE>
Loan Portfolio Composition

         The following table sets forth  information  concerning the composition
of the Bank's  loan  portfolio  in dollar  amounts  and in  percentages  (before
deductions for loans in process,  deferred fees and discounts and allowances for
losses) as of the dates indicated.
<TABLE>
<CAPTION>
                                                                               December 31,
                                             ---------------------------------------------------------------------------
                                                         1996                    1995                       1994        
                                             -----------------------     ----------------------    ---------------------
                                                Amount       Percent      Amount       Percent      Amount       Percent
                                                ------       -------      ------       -------      ------       -------
                                                                          (Dollars in Thousands)
<S>                                           <C>           <C>          <C>           <C>          <C>           <C>
Real Estate Loans:
 One- to four-family........................   $43,669       63.41%      $38,056        68.60%      $37,050        69.02%  
 Multi-family...............................     3,259        4.73         3,419         6.16         3,445         6.42   
 Non-residential............................     8,806       12.79         4,146         7.47         3,971         7.40   
 Construction...............................     4,406        6.40         3,194         5.76         3,580         6.67   
 Land.......................................       217         .32           223          .40           736         1.37   
                                              --------      ------       -------       ------       -------       -------  
     Total real estate loans................    60,357       87.65        49,038        88.39        48,782        90.88  
                                              --------      ------       -------       ------       -------      -------  

Other Loans:
 Consumer Loans:
  Deposit account...........................       185         .27           223          .40          263          .49   
  Student...................................         3         .01             4          .01            5          .01   
  Home improvement..........................        15         .01            12          .01           21          .04   
  Line of credit............................     2,968        4.31         2,745         4.96        2,873         5.35   
  Other ....................................     1,818        2.64         1,037         1.87          824         1.54   
                                              --------      ------      --------      -------      -------       -------  
     Total consumer loans...................     4,989        7.24         4,021         7.25        3,986         7.43   
                                              --------      ------      --------      -------      -------      -------  
 Commercial business loans..................     3,519        5.11         2,420         4.36          905         1.69   
                                              --------      ------      --------      -------      -------      -------  

     Total loans receivable.................    68,865      100.00%       55,479       100.00%      53,673       100.00%  
                                                            ======                     ======                   ======  

Less:
 Loans in process...........................       910                       268                     1,245                
 Deferred fees and discounts................       234                       213                       248                
 Allowance for losses.......................       355                       359                       331                
                                              --------                   -------                   -------                
 Total loans receivable, net................   $67,366                   $54,639                   $51,849                
                                               =======                   =======                   =======                

<PAGE>
<CAPTION>
                                                                                                          
                                                         1993                      1992              
                                               ------------------------    --------------------                 
                                                 Amount       Percent      Amount       Percent      
                                                 ------       -------      ------       -------      
<S>                                            <C>            <C>          <C>           <C>     

Real Estate Loans:                           
 One- to four-family........................   $35,202         71.64%      $35,144        74.59%     
 Multi-family...............................     2,877          5.85         2,957         6.28      
 Non-residential............................     3,726          7.58         2,625         5.57      
 Construction...............................     1,161          2.36          ,151         2.44      
 Land.......................................       493          1.00           415          .88      
                                              --------        ------       -------       ------      
     Total real estate loans................    43,459         88.43        42,292        89.76     
                                              --------        ------       -------       ------      
                                                                                                        
Other Loans:                                                                                            
 Consumer Loans:                                                                                        
  Deposit account...........................       111           .23           121          .26      
  Student...................................        16           .03            33          .07      
  Home improvement..........................        62           .13            67          .14      
  Line of credit............................     2,642          5.38         2,285         4.85      
  Other ....................................       639          1.30           442          .94      
                                                -------       ------      --------       ------      
     Total consumer loans...................     3,470          7.07         2,948         6.26      
                                                -------       ------      --------       ------    
 Commercial business loans..................     2,211          4.50         1,873         3.98      
                                                -------       ------       --------      ------   
                                                                                                        
     Total loans receivable.................    49,140        100.00%       47,113       100.00%     
                                                              ======                     ======     
                                                                                                        
Less:                                                                                                   
 Loans in process...........................        14                          11                       
 Deferred fees and discounts................       233                         248                       
 Allowance for losses.......................       291                         439                       
                                              ---------                    --------                      
 Total loans receivable, net................  $ 48,602                     $46,415                       
                                              ========                     =======                       
                                              
</TABLE>
<PAGE>
         The following table shows the composition of the Bank's loan portfolios
by fixed- and adjustable-rate at the dates indicated.
<TABLE>
<CAPTION>
                                                                       December 31,      
                                                  1996                   1995                    1994             
                                          ---------------------------------------------------------------------   
                                           Amount     Percent     Amount      Percent      Amount      Percent    
                                           ------     -------     ------      -------      ------      -------    
                                                                   (Dollars in Thousands)
<S>                                       <C>         <C>         <C>           <C>       <C>           <C>
Fixed-Rate Loans:
 Real estate:
  One- to four-family...............      $33,248       48.28%    $30,512        55.00%   $30,657        57.12% 
  Multi-family......................        1,999        2.90       2,102         3.79      2,220         4.14  
  Non-residential...................        2,917        4.24       2,021         3.64      2,168         4.04  
  Construction......................          ---         ---         ---        ---          ---          ---  
  Land..............................          ---         ---         ---        ---          ---          ---  
                                          -------     -------     -------       -----   ----------      ------  
     Total real estate loans........       38,164      55.42       34,635        62.43     35,045        65.30  
                                          -------     ------      -------        ------   --------      ------  
 Consumer...........................        1,588       2.31        1,272         2.29      1,108         2.06  
 Commercial business................        3,252       4.72        2,089         3.76        644         1.20  
                                          -------    -------      -------       ------   --------       ------  
     Total fixed-rate loans.........       43,004      62.45       37,996        68.48     36,797        68.56  
                                          -------     ------      -------       ------    -------       ------  

Adjustable-Rate Loans:
 Real estate:
  One- to four-family...............       10,421      15.13        7,544        13.60      6,393        11.91  
  Multi-family......................        1,260       1.83        1,317         2.37      1,225         2.28  
  Non-residential...................        5,889       8.55        2,125         3.83      1,803         3.36  
  Construction......................        4,406       6.40        3,194         5.76      3,580         6.67  
  Land .............................          217        .32          223          .40        736         1.37  
                                         --------    -------      -------       -------  ---------      ------  
     Total real estate loans........       22,193      32.23       14,403        25.96     13,737        25.59  
                                          -------     ------      -------       -------   --------      ------  
 Consumer...........................        3,401       4.93        2,749         4.96      2,878         5.36  
 Commercial business................          267        .39          331          .60        261          .49  
                                         --------    -------     --------       ------  ---------       ------  
     Total adjustable-rate loans....       25,861      37.55       17,483        31.52     16,876        31.44  
                                          -------                --------       -------   -------       ------- 

     Total loans receivable.........       68,865     100.00%   $  55,479        100.00%   53,673       100.00% 
                                                     =======                     ======                 ======  

Less:
 Loans in process...................          910                     268                   1,245         
 Deferred fees and discounts........          234                     213                     248         
 Allowance for loan losses..........          355                     359                     331         
                                         --------                ---------                -------          
    Total loans receivable, net.....      $67,366                 $54,639                 $51,849         
                                          =======                 =======                 =======          

<PAGE>
<CAPTION>
                                                  1993                        1992                   
                                         ------------------------     -----------------------   
                                          Amount        Percent       Amount        Percent         
                                          ------        -------       ------        -------         
<S>                                       <C>             <C>         <C>             <C>                                   
Fixed-Rate Loans:                     
 Real estate:                         
  One- to four-family...............      $26,563          54.06%     $25,528          54.18%              
  Multi-family......................        2,284           4.65        2,371           5.03               
  Non-residential...................        2,177           4.43        1,560           3.31               
  Construction......................          ---            ---          ---           ---                  
  Land..............................          ---            ---          ---           ---                  
                                          -------        -------      -------         ------                   
     Total real estate loans........       31,024          63.14       29,459          62.52               
                                          -------        -------      -------         ------             
 Consumer...........................          812           1.65          509           1.09               
 Commercial business................          959           1.95          146            .31               
                                         --------        -------      --------        ------             
     Total fixed-rate loans.........       32,795          66.74       30,114          63.92               
                                          -------         ------      -------         ------               
                                                                                                          
Adjustable-Rate Loans:                                                                                    
 Real estate:                                                                                             
  One- to four-family...............        8,639          17.58        9,616          20.41               
  Multi-family......................          593           1.21          586           1.24               
  Non-residential...................        1,549           3.15        1,065           2.26               
  Construction......................        1,161           2.36        1,151           2.44               
  Land .............................          493           1.00          415            .88               
                                         ---------       -------      -------         ------             
     Total real estate loans........       12,435          25.30       12,833          27.23               
                                          --------       -------      -------         ------              
 Consumer...........................        2,658           5.41        2,439           5.18               
 Commercial business................        1,252           2.55        1,727           3.67               
                                          --------       -------      -------         ------              
     Total adjustable-rate loans....       16,345          33.26       16,999          36.08               
                                          --------       ------       -------         ------              
                                                                                                          
     Total loans receivable.........       49,140         100.00%      47,113         100.00%              
                                                          ======                     ======               
                                                                                                          
Less:                                                                                                     
 Loans in process...................           14                          11                        
 Deferred fees and discounts........          233                         248                        
 Allowance for loan losses..........          291                         439                        
                                          -------                     -------                         
    Total loans receivable, net.....      $48,602                     $46,415                        
                                          =======                     =======                        
                                         
</TABLE>
<PAGE>
         The following table  illustrates  the interest rate  sensitivity of the
Bank's loan portfolio at December 31, 1996.  Mortgages  which have adjustable or
renegotiable interest rates are shown as maturing in the period during which the
contract requires the final payment to be made,  without regard to interest rate
adjustments.  The table does not reflect the effects of possible  prepayments or
enforcement of due-on-sale clauses.
<TABLE>
<CAPTION>
                                                       Real Estate
                                                     Multi-family and                                                               
                             One- to Four-Family     Non-residential        Construction             Land                Consumer   
                           ---------------------   -------------------  ---------------------   -------------------  ---------------
                                       Weighted              Weighted               Weighted              Weighted          Weighted
                                        Average               Average                Average               Average           Average
                             Amount      Rate      Amount      Rate       Amount      Rate      Amount     Rate      Amount    Rate 
                           -------------------------------- ----------  --------------------    ---------- --------  ---------------
                                                                         (Dollars in Thousands)
<S>                          <C>          <C>     <C>         <C>       <C>         <C>        <C>        <C>       <C>        <C>
 Due During
Period Ending December 31,

1997.......................  $   729      8.65    $ 1,400      9.34%    $2,317      9.41%      $148       9.49%     $  665     7.52%
1998 to 1999...............    1,092      7.87      1,118      9.09      1,568      9.33         17       9.17         793     7.94 
2000 and 2001..............    2,446      7.91        793      9.32        ---       ---         52       8.18         546     8.03 
2002 to 2006...............   13,679      7.61      2,393      8.90        ---       ---        ---        ---      ------     ---  
2007 to 2016...............   15,179      7.87      5,066      8.67        521      8.31        ---        ---           3     9.00 
2017 and following.........   10,544      7.38      1,295      8.66        ---       ---        ---        ---       2,982     9.83 
                             -------      ----    -------      ----                ------                ------                ---- 
   Total...................  $43,669      7.69%   $12,065      8.87%    $4,406      9.25%      $217       9.15%     $4,989     9.02%
                             =======              =======               ======                 ====                 ======          

<CAPTION>
                                           Commercial                          
                                          Business                Total           
                                   --------------------    ---------------------      
                                              Weighted                Weighted      
                                               Average                Average      
                                    Amount      Rate       Amount      Rate       
                                    ------      ----       ------      ----  
<S>                               <C>            <C>      <C>           <C>         
Due During
Period Ending December 31,  
                            
1997.......................       $  623         9.51%    $ 5,882       9.10%   
1998 to 1999...............        2,896         7.44       7,484       8.20    
2000 and 2001..............          ---         ---        3,837       8.22    
2002 to 2006...............           ---        ---       16,072       7.80    
2007 to 2016...............          ---         ---       20,769       8.08    
2017 and following.........          ---         ---       14,821       7.98    
                                                          -------               
   Total...................       $3,519         7.81%    $68,865       8.10%   
                                  ======                  =======               
                                                                                  
</TABLE>
<PAGE>
         The total  amount  of loans due after  December  31,  1997  which  have
predetermined  interest rates is $40.6 million,  while the total amount of loans
due after such dates which have floating or adjustable  interest  rates is $22.4
million.

         Under  federal  law,  the  aggregate  amount of loans  that the Bank is
permitted to make to any one borrower is generally  limited to 15% of unimpaired
capital  and  surplus  (25%  if  the  security  for  such  loan  has a  "readily
ascertainable"  value or 30% for  certain  residential  development  loans).  At
December  31,  1996,  based on the above,  the Bank's  regulatory  loan-to-  one
borrower limit was approximately $1.7 million. On the same date, the Bank had no
borrowers with outstanding balances in excess of this amount. As of December 31,
1996,  the largest  dollar  amount of  indebtedness  to one borrower or group of
related borrowers was $1.05 million in loans secured by multi-family residential
property. Such loans are performing in accordance with their terms.

         Loan  applications  are  initially  considered  and  approved  by  Bank
officers with various  levels of lending  authority  depending on the collateral
type and loan  amount.  Loans that exceed  individual  or combined  loan officer
authority are referred to the Loan  Committee.  Loans greater than $500,000 must
be approved by the Board of Directors after review and  preliminary  approval by
the Loan Committee.

         All of the  Bank's  lending  is  subject  to its  written  underwriting
standards and to loan origination  procedures.  The Bank is an equal opportunity
lender.  Decisions  on loan  applications  are  made on the  basis  of  detailed
applications  and  property  valuations  (consistent  with  the  Bank's  written
appraisal policy) by qualified independent appraisers. The loan applications are
designed  primarily to determine  the  borrower's  ability to repay and the more
significant items on the application are verified through use of credit reports,
financial statements, tax returns and/or confirmations.

         Generally,  the Bank requires title  insurance on its mortgage loans as
well as fire and extended coverage casualty  insurance in amounts at least equal
to the  principal  amount  of the  loan  or the  value  of  improvements  on the
property,  depending on the type of loan. The Bank also requires flood insurance
to protect the property  securing its interest when the property is located in a
flood plain or otherwise deemed prudent by management.

One- to Four-Family Residential Real Estate Lending

         The  cornerstone  of the  Bank's  lending  program  has  long  been the
origination of long-term  permanent loans secured by mortgages on owner-occupied
one- to four-family  residences.  At December 31, 1996, $43.7 million, or 63.41%
of the Bank's loan portfolio consisted of permanent loans on one- to four-family
residences.  At that date, the average outstanding  residential loan balance was
$54,700 and the largest outstanding  residential loan had a principal balance of
$346,000.  Virtually all of the residential loans originated by American Savings
are  secured  by  properties   located  in  the  Bank's  market  area.   See  "-
Originations, Sales and Purchases of Loans."

         Historically,  American  Savings  originated  for  retention in its own
portfolio  30-year  fixed-rate loans secured by one- to four-family  residential
real estate.  Beginning  in 1982,  in order to reduce its exposure to changes in
interest  rates,  American  Savings began to originate  ARMs and balloon  loans,
subject to market conditions and consumer  preference.  As a result of continued
consumer demand,  particularly  during periods of relatively low interest rates,
for fixed-rate loans,  American Savings has continued to originate for retention
<PAGE>
in its portfolio fixed-rate  residential loans in amounts and at rates which are
monitored for  compliance  with the Bank's  asset/liability  management  policy.
Currently,  the Bank  originates  fixed-rate  loans with  maturities of up to 15
years for retention in it own portfolio.  All ARMs and balloon loans  originated
by the Bank are retained and serviced by it. At December 31, 1996,  the Bank had
$17.6  million  of  fixed-rate  residential  loans  with  less  than 10 years to
maturity,  $13.9 million of fixed-rate residential loans with maturities between
10 and 20 years and $1.7 million of fixed-rate residential loans with maturities
in  excess  of 21 years  in its  portfolio.  See  "Management's  Discussion  and
Analysis of Financial  Condition  and Results of  Operations  -  Asset/Liability
Management" in the Company's  Annual Report to Stockholders  filed as Exhibit 13
hereto (the "Annual Report").

         The Bank has offered ARM loans at rates, terms and points determined in
accordance  with market and  competitive  factors.  The Bank's  current  one- to
four-family  residential  ARMs  are  fully  amortizing  loans  with  contractual
maturities  of up to 30 years.  The  interest  rates on the ARMs  originated  by
American  Savings are generally  subject to  adjustment at three-year  intervals
based on a margin  over the Three Year  Treasury  Securities  Constant  Maturity
Index.  Decreases  or  increases  in the  interest  rate of the Bank's  ARMs are
generally  limited to 5% above or below the initial  interest rate over the life
of the loan. The Bank's ARMs are not convertible  into fixed-rate  loans, do not
contain prepayment penalties and do not produce negative amortization. ARM loans
may be assumed provided home buyers meet the Bank's  underwriting  standards and
the applicable fees are paid. At December 31, 1996, the total balance of one- to
four-family ARMs was $10.4 million.

         The Bank  evaluates  both the  borrower's  ability  to make  principal,
interest and escrow  payments and the value of the property that will secure the
loan. American Savings originates  residential mortgage loans with loan-to-value
ratios up to 95%. On mortgage loans exceeding an 80% loan-to-value  ratio at the
time of origination,  American  Savings will generally  require private mortgage
insurance in an amount  intended to reduce the Bank's exposure to 80% or less of
the appraised value of the underlying property.

         As  of  December  31,  1996,  the  Bank  had  18  one-  to  four-family
residential  mortgage  loans  having an  aggregate  balance of $4.6 million with
current  balances  in excess of the  current  FHLMC  maximum,  $207,000  ("jumbo
loans").  The Bank's  delinquency  experience on its jumbo residential loans has
been similar to its experience on its other residential loans.

         The Bank's residential  mortgage loans customarily  include due-on-sale
clauses  giving  the Bank the  right to  declare  the loan  immediately  due and
payable in the event that,  among other things,  the borrower sells or otherwise
disposes of the property subject to the mortgage and the loan is not repaid.

Multi-Family and Non-Residential Real Estate Lending

         The Bank has long made permanent  multi-family and non-residential real
estate loans in its primary market area.  However,  the Bank has increased these
portfolios in recent years in  accordance  with its  asset/liability  management
policy.  See  "Management's  Discussion and Analysis of Financial  Condition and
Results of Operations -  Asset/Liability  Management" in the Annual  Report.  At
December   31,  1996,   the  Bank  had  $12.1   million  in   multi-family   and
non-residential real estate loans,  representing 17.52% of the Bank's gross loan
portfolio.
<PAGE>
         The Bank's  multi-family loan portfolio  includes loans secured by five
or more unit  residential  buildings  located  primarily  in the Bank's  primary
market area. The Bank's  non-residential  real estate loan portfolio consists of
loans on a variety of  non-residential  properties  including retail facilities,
small office buildings and motel/hotels.

         The Bank has originated both  adjustable-  and fixed-rate  multi-family
and non-residential  real estate loans,  although most current originations have
adjustable  rates.  Rates  on  the  Bank's   adjustable-rate   multi-family  and
non-residential  real estate loans generally adjust in a manner  consistent with
the   Bank's   one-  to   four-family   residential   ARMs.   Multi-family   and
non-residential real estate loans are generally underwritten in amounts of up to
80% of the appraised value of the underlying property.

         Appraisals on properties securing multi-family and non-residential real
estate loans  originated  by the Bank are  performed by a qualified  independent
appraiser  at the time the loan is made.  In addition,  the Bank's  underwriting
procedures  generally  require  verification  of the borrower's  credit history,
income and financial statements,  banking  relationships,  references and income
projections for the property. Personal guarantees are generally obtained for the
Bank's multi-family and non-residential real estate loans.

         Substantially all of the multi-family  residential and  non-residential
real  estate  loans  originated  by the Bank are secured by  properties  located
within 25 miles of one or more of the Bank's offices.

         The table below sets forth by type of security  property the  estimated
number,  loan amount and outstanding  balance of American Savings'  multi-family
and non-residential real estate loans at December 31, 1996.
<TABLE>
<CAPTION>
                                                                                                  Outstanding
                                                     Number of              Original               Principal
                                                       Loans               Loan Amount              Balance
                                                       -----               -----------              -------
                                                                       (Dollars in Thousands)
<S>                                                       <C>                <C>                     <C>

Multi-family...................................           16                 $ 4,308                 $ 3,259
Office.........................................           10                   2,179                   1,861
Retail.........................................            3                     465                     398
Commercial building............................            2                   1,350                   1,219
Auto service/repair............................            1                     290                     257
Restaurants....................................            2                     295                     246
Hotel..........................................            4                   3,500                   3,437
Other..........................................           11                   1,459                   1,388
                                                         ---                --------                --------

   Total.......................................           49                 $13,846                 $12,065
                                                         ===                 =======                 =======
</TABLE>
         At December  31,  1996,  the Bank's  largest  multi-family  and largest
non-residential   real  estate  loans   totalled   $523,000  and  $1.1  million,
respectively.  As of December  31, 1996 none of these loans were 60 days or more
delinquent and were otherwise performing in accordance with their terms.
<PAGE>
         Multi-family and non-residential  real estate loans generally present a
higher level of risk than loans secured by one- to four-family residences.  This
greater risk is due to several factors, including the concentration of principal
in a limited  number of loans and  borrowers,  the  effects of general  economic
conditions  on income  producing  properties  and the  increased  difficulty  of
evaluating and monitoring  these types of loans.  Furthermore,  the repayment of
loans secured by  multi-family  residential and  non-residential  real estate is
typically  dependent  upon the  successful  operation of the related real estate
project.  If the cash flow from the project is reduced (for  example,  if leases
are not obtained or renewed),  the  borrower's  ability to repay the loan may be
impaired. At December 31, 1996, the Bank had no multi-family loans which were 90
days or more delinquent.

Construction Lending

         The Bank makes  construction  loans to individuals for the construction
of their primary or secondary residences and loans to builders or developers for
the  construction  of  single-family  and  multi-family  properties.   Loans  to
individuals  for the  construction  of their  residences  typically  run for six
months.  The  borrower  pays  interest  only  during  the  construction  period.
Residential  construction loans are generally  underwritten pursuant to the same
guidelines used for  originating  permanent  residential  loans. At December 31,
1996, the Bank had seven construction loans with outstanding  aggregate balances
of $2.3 million (including an additional  $586,000 in undisbursed loan proceeds)
secured by one- to four- family residential  property to borrowers  intending to
live in the properties upon completion of construction. Subject to future market
conditions,  the Bank intends to continue its construction lending activities to
persons intending to be owner occupants.

         The  Bank  makes  loans to  builders  and  developers  to  finance  the
construction  of residential  property.  Such loans  generally  have  adjustable
interest  rates based upon prime with terms of from six months to one year.  The
proceeds of the loan are advanced during  construction based upon the percentage
of  completion  as  determined  by an  independent  inspector.  The loan  amount
normally  does not exceed 80% of projected  completed  value for homes that have
been  pre-sold  to  the  ultimate  occupant.  For  loans  to  builders  for  the
construction  of homes not yet  pre-sold,  which may  carry a higher  risk,  the
loan-to value ratio is generally  limited to 75%. Whether the Bank is willing to
provide  permanent  takeout financing to the purchaser of the home is determined
independently of the construction loan by separate underwriting.

         At,  December  31,  1996,  the  Bank  had 16  construction  loans  with
outstanding aggregate balances of $2.1 million (including an additional $312,000
in  undisbursed  loan  proceeds)  secured  by  one- to  four-family  residential
property built on speculation.

         The Bank also provides construction  financing on multi-family housing.
However,  there were no loans of this type  outstanding as of December 31, 1996.
Additionally,  while the Bank does on occasion participate with other lenders in
loans to developers and builders to finance multi-family  housing  construction,
there were no loans of this type outstanding as of December 31, 1996.
<PAGE>
         Construction  lending  generally  affords  the Bank an  opportunity  to
receive interest at rates higher than those obtainable from residential  lending
and to receive higher  origination and other loan fees. In addition,  such loans
are  generally  made for  relatively  short  terms.  Nevertheless,  construction
lending to persons other than owner-occupants is generally considered to involve
a higher level of credit risk than one- to four-family  residential  lending due
to the concentration of principal in a limited number of loans and borrowers and
the effects of general economic conditions on construction projects, real estate
developers  and  managers.  In addition,  the nature of these loans is such that
they are more  difficult to evaluate  and monitor.  The Bank's risk of loss on a
construction loan is dependent largely upon the accuracy of the initial estimate
of the  property's  value upon  completion of the project and the estimated cost
(including  interest)  of the  project.  If the  estimate of value  proves to be
inaccurate, the Bank may be confronted, at or prior to the maturity of the loan,
with a project  with a value  which is  insufficient  to assure  full  repayment
and/or the possibility of having to make substantial investments to complete and
sell the  project.  Because  defaults  in  repayment  may not occur  during  the
construction  period,  it may be difficult to identify problem loans at an early
stage. When loan payments become due, the cash flow from the property may not be
adequate to service the debt. In such cases,  the Bank may be required to modify
the  terms  of the  loan.  The  Bank had no  non-performing  construction  loans
outstanding as of December 31, 1996.

Land Lending

         Land loans,  which include vacant land and developed  lots, are made to
various  builders  and  developers  with  whom the  Bank  has had  long-standing
relationships.  All of such  loans are  secured  by land  zoned for  residential
developments and located within the Bank's market area. Disbursements related to
acquisition and development  land loans are typically based on the  construction
cost estimate of an  independent  architect or engineer who inspects the project
in connection with significant  disbursement requests. At December 31, 1996, the
Bank had  $217,000 in loans  secured by land,  or .32% of its entire  gross loan
portfolio.

         Land  lending  generally  affords  the Bank an  opportunity  to receive
interest at rates higher than those  obtainable  from  residential  lending.  In
addition,  land loans are  limited to a maximum 75%  loan-to-value  and are made
with adjustable rates of interest and for relatively short terms.  Nevertheless,
land  lending is generally  considered  to involve a higher level of credit risk
due to the fact that funds are advanced upon the security of the land,  which is
of  uncertain  value  prior to its  development.  Because  of the  uncertainties
inherent in estimating land development costs as well as the market value on the
completed  project and the effects of governmental  regulation of real property,
it is relatively  difficult to evaluate  accurately  the total funds required to
complete a development project and the related loan-to-value ratio.

         As of  December  31,  1996,  the Bank has not  experienced  significant
losses  in  connection   with  its  land   lending.   See   "Delinquencies   and
Non-Performing Assets."

Consumer Lending

         Management  believes  that offering  consumer  loan  products  helps to
expand the Bank's  customer  base and to create  stronger  ties to its  existing
customer base. In addition,  because consumer loans generally have shorter terms
to maturity  and carry  higher rates of interest  than do  residential  mortgage
<PAGE>
loans, they can be valuable asset/liability management tools. The Bank currently
originates  substantially  all of its  consumer  loans in its  market  area.  At
December 31, 1996,  the Bank's  consumer loans totalled $5.0 million or 7.24% of
the Bank's gross loan portfolio.

         American Savings offers a variety of secured consumer loans,  including
home equity lines of credit,  home improvement  loans,  loans secured by savings
deposits and automobile loans.  Although the Bank primarily  originates consumer
loans secured by real estate,  deposits or other  collateral,  the Bank also, on
occasion, makes unsecured personal loans.

         The Bank's home equity loans are  generally  limited to  $100,000.  The
Bank uses the same underwriting  standards for home equity lines of credit as it
uses for one- to four-family  residential mortgage loans. The Bank's home equity
lines of credit are originated in amounts which, together with the amount of the
first  mortgage,  generally  do not  exceed  80% of the  appraised  value of the
property  securing the loan.  The interest rate for all home equity loans floats
at a stated margin over the prime rate. At December 31, 1996,  the Bank had $3.0
million  of home  equity  lines of credit  and an  additional  $5.4  million  of
additional funds committed, but undrawn, under such lines.

         The Bank also offers a Visa/Mastercard credit card program. At December
31, 1996,  approximately  370 credit  cards had been  issued,  with an aggregate
outstanding  loan balance of $430,000 and unused  credit  available of $618,000.
The Bank presently  charges no annual  membership fee and a fixed annual rate of
interest on these credit cards.

         The terms of other types of consumer  loans vary  according to the type
of collateral,  length of contract,  and  creditworthiness of the borrower.  The
underwriting  standards  employed  by the  Bank for  consumer  loans  include  a
determination  of  the  applicant's  payment  history  on  other  debts  and  an
assessment of the borrower's ability to meet payments on the proposed loan along
with his  existing  obligations.  In  addition  to the  creditworthiness  of the
applicant,  the underwriting  process also includes a comparison of the value of
the  security,  if any, in  relation  to the  proposed  loan  amount.  Unsecured
personal  loans are made to  borrowers  for a variety of personal  needs and are
usually limited to 20% of the borrower's net worth not to exceed $15,000, with a
minimum loan amount of $2,500.

         In April 1996, the Bank purchased 151 individual consumer  orthodontist
loans for a purchase price of $503,000. As of December 31, 1996, the outstanding
balance on those loans was $348,000.

         Consumer loans may entail greater risk than residential mortgage loans,
particularly  in the case of consumer  loans which are  unsecured  or secured by
rapidly  depreciable assets such as automobiles.  In such cases, any repossessed
collateral  for defaulted  consumer  loans may not provide  adequate  sources of
repayment  for  the  outstanding  loan  balances  as a  result  of  the  greater
likelihood  of  damage,  loss  or  depreciation.   In  addition,  consumer  loan
collections are dependent on the borrower's continuing financial stability,  and
thus  are  more  likely  to  be  affected  by  adverse  personal  circumstances.
Furthermore,  the  application  of various  federal  and state  laws,  including
federal and state bankruptcy and insolvency laws, may limit the amount which can
be recovered on such loans. At December 31, 1996, $45,000, or approximately .90%
of the consumer loan portfolio, was 60 days or more delinquent.  There can be no
assurance that delinquencies will not continue to increase in the future.
<PAGE>
Commercial Business Lending

         In order to increase the yield and  interest  rate  sensitivity  of its
loan  portfolio  and in order to  satisfy  the  demand  for  financial  services
available to  individuals  and  businesses in its primary  market area, the Bank
maintains a portfolio of commercial business loans. Unlike residential  mortgage
loans,  which generally are made on the basis of the borrower's  ability to make
repayment from his or her employment and other income,  and which are secured by
real  property  whose value tends to be more  easily  ascertainable,  commercial
business  loans are generally of higher risk and typically are made on the basis
of the borrower's ability to make repayment from the cash flow of the borrower's
business. As a result, the availability of funds for the repayment of commercial
business  loans may be  substantially  dependent  on the success of the business
itself (which, in turn, may be dependent upon the general economic environment).
During  the past five  years,  the Bank has made  commercial  business  loans to
businesses such as small retail  operations,  small  manufacturing  concerns and
professional  firms. The Bank's commercial  business loans almost always include
personal guarantees and are usually, but not always, secured by business assets,
such as accounts receivable,  equipment, inventory and real estate. However, the
collateral  securing  the loans may  depreciate  over time,  may be difficult to
appraise and may fluctuate in value based on the success of the business.

         Most of the Bank's  commercial  business  loans have terms ranging from
six months to five years and carry  adjustable  interest rates. The underwriting
process for commercial  business loans generally  includes  consideration of the
borrower's  financial  statements,  tax returns,  projections of future business
operations and inspection of the subject collateral, if any.

         In August 1995, the Bank  purchased  seasoned  commercial  leases for a
purchase  price  of  $2.0  million  covering  manufacturing  equipment  for  the
embroidery  of garments.  As of December 31, 1996,  the  outstanding  balance on
these leases was $1.2 million.  In November  1996,  the Bank  purchased a second
package of similar  type leases for a purchase  price of $2.1  million  covering
similar  equipment.  In general,  the leases are  full-payout  finance leases in
which the lease payments  effectively repay the lessor for the purchase price of
the equipment,  plus an acceptable yield. The leases were purchased from another
financial  institution  with expertise in originating and acquiring such leases.
The other  institution  continues to service the leases for American Savings and
provides  limited  recourse  in the event of a default by the  lessor.  The Bank
purchased  these leases because they were available at relatively high yields at
a time when  investment  alternatives  were  generating  much  lower  yields and
because  they  had   relatively   short  terms,   consistent   with  the  Bank's
asset/liability  management strategy.  Although,  like other commercial business
financings,  commercial  leases  involve higher risk than  residential  mortgage
loans,  management  believes that these  purchases are prudent in furtherance of
the  Bank's  lending  strategy  and in  light  of the  higher  yields,  personal
guarantees  on most of the leases and the  limited  additional  credit  recourse
provided by the  seller.  These  leases are  classified  as loans for  financial
statement purposes.  As of December 31, 1996, all of such leases were performing
in accordance with their terms.

Originations, Purchases and Sales of Loans

         The Bank  originates  real  estate and other  loans  through  employees
located at each of the Bank's offices. Walk-in customers and referrals from real
estate brokers and builders are also important sources of loan originations. The
Bank occasionally utilizes the services of mortgage brokers.
<PAGE>
         In order to supplement its loan production, the Bank may purchase loans
from third parties. In general, the Bank uses the same underwriting standards in
evaluating  loan  purchases  as it does in  originating  loans.  The  Bank  will
continue  to  evaluate  loan  purchase  opportunities  as they  arise  and  make
purchases in the future depending on market conditions.

         From time to time the Bank sells long-term fixed-rate loans pursuant to
forward commitments.  To date, most of the Bank's loan sales have been made on a
servicing  released basis. At December 31, 1996,  approximately  $8.5 million of
American  Savings' loan  portfolio  was serviced by others and American  Savings
serviced no loans for others.

         In periods of rising  interest  rates,  the Bank's ability to originate
large  dollar  volumes  of real  estate  loans may be  substantially  reduced or
restricted,  with a  resultant  decrease  in related  fee  income and  operating
earnings.  In  addition,  the Bank's  ability  to sell  loans may  substantially
decrease if potential buyers reduce their purchasing activities.

         The  following  table shows the loan  origination,  purchase,  sale and
repayment activities of the Bank for the periods indicated.
<TABLE>
<CAPTION>
                                                                        Year Ended December 31,
                                                            -----------------------------------------------
                                                              1996         1995         1994         1993
                                                           --------     --------      --------      -------
<S>                                                         <C>          <C>           <C>         <C>
Originations by type:
 Adjustable rate:
  Real estate - one- to four-family..................       $ 4,027      $ 3,899       $ 1,312     $  3,990
                - multi-family.......................           ---          ---           170          ---
                - non-residential....................         2,880        1,359           555          625
                - construction.......................         2,778        1,400         3,248          321
                - land...............................           ---          136           432          130
  Non-real estate - consumer.........................         4,485        2,944         3,409          979
                     - commercial business...........           158          103           301        1,530
                                                           --------     --------      --------      -------
         Total adjustable-rate.......................        14,328        9,841         9,427        7,575
                                                            -------     --------       -------      -------
 Fixed rate:
  Real estate - one- to four-family..................         8,219        2,588         7,070        5,500
                - multi-family.......................           101          377           ---          383
                - non-residential....................            17           96           783          ---
                - construction.......................           ---          ---           ---          ---
                - land...............................           ---          ---           ---          ---
  Non-real estate - consumer.........................           793        1,041         1,196          537
                     - commercial business...........            85          ---            40           14
                                                          ---------    ---------      --------    ---------
         Total fixed-rate............................         9,215        4,102         9,089        6,434
                                                           --------      -------       -------     --------
         Total loans originated......................        23,543       13,943        18,516       14,009
                                                           --------      -------       -------     --------
<PAGE>
<CAPTION>
                                                                        Year Ended December 31,
                                                            -----------------------------------------------
                                                              1996         1995         1994         1993
                                                           --------     --------      --------      -------
<S>                                                         <C>          <C>           <C>         <C>
Purchases:
  Real estate - one- to four-family..................           ---          524            60          ---
                - multi-family.......................           ---          653           497          ---
                - non-residential....................         2,079          ---           ---          ---
                - construction.......................           ---          250         1,000          ---
  Non-real estate - consumer.........................           503          ---           ---          ---
                     - commercial business...........         2,066        2,013           ---        1,049
                                                            -------      -------     ---------     --------
         Total loans purchased.......................         4,648        3,440         1,557        1,049
                                                            -------      -------       -------     --------

Sales and Repayments:
  Real estate - one- to four-family..................           ---          ---           112          320
                - multi-family.......................           ---          ---           ---          ---
                - non-residential....................           ---          ---           ---          ---
                - construction.......................           ---          ---           ---          ---
  Non-real estate - consumer.........................           ---          ---           ---          ---
                    - commercial business............           ---          ---           ---          ---
                                                          ---------    ---------    ----------   ----------
         Total loans sold............................           ---          ---           112          320
  Principal repayments...............................        14,801       15,518        15,428       12,711
                                                            -------      -------      --------      -------
         Total reductions............................        14,801       15,518        15,540       13,031
Increase (decrease) in other items, net..............          (663)         925       (1,286)          160
                                                           --------     --------     --------      --------
         Net increase (decrease).....................       $12,727      $ 2,790      $  3,247      $ 2,187
                                                            =======      =======      ========      =======


</TABLE>
<PAGE>
Delinquencies and Non-Performing Assets

         Delinquency  Procedures.  When a  borrower  fails  to  make a  required
payment on a loan,  the Bank  attempts to cause the  delinquency  to be cured by
contacting  the  borrower.  In the case of loans,  a late  notice is sent on all
loans over 30 days delinquent. Another late notice is sent 60 days after the due
date.  Additional written and verbal contacts are made with the borrower between
45 and 90 days after the due date.

         If the  delinquency  is not  cured by the 90th  day,  the  customer  is
provided 10 days written notice that the account will be referred to counsel for
collection  and  foreclosure,  if  necessary.  A drive-by  appraisal is normally
obtained at this time and a title search is ordered.  A good faith effort by the
borrower at this time will defer  foreclosure  for a  reasonable  length of time
depending on  individual  circumstances.  The Bank may agree to accept a deed in
lieu of foreclosure.  If it becomes necessary to foreclose, the property is sold
at public sale and the Bank may bid on the property to protect its interest. The
decision to foreclose is made by the Senior Loan Officer after  discussion  with
the members of the Loan Committee.

         Consumer  loans are charged off if they remain  delinquent for 120 days
unless the borrower and lender agree on a payment plan. If terms of the plan are
not met,  they are then  subject  to  charge  off.  The  Bank's  procedures  for
repossession and sale of consumer collateral are subject to various requirements
under Indiana consumer protection laws.

         Real estate acquired by American  Savings as a result of foreclosure or
by deed in lieu of  foreclosure  is  classified as real estate owned until it is
sold.  When property is acquired by foreclosure or deed in lieu of  foreclosure,
it is recorded at the lower of cost or  estimated  fair  value,  less  estimated
selling  costs,  at the  date  of  acquisition,  and  any  write-down  resulting
therefrom is charged to the allowance for loan losses.  Subsequent  decreases in
the value of the  property are charged to  operations  through the creation of a
valuation  allowance.  After acquisition,  all costs incurred in maintaining the
property are expensed.  Costs relating to the development and improvement of the
property,  however,  are  capitalized to the extent of estimated fair value less
estimated costs to sell.
<PAGE>
         Loan  Delinquencies.  The  following  table sets forth the Bank's  loan
delinquencies by type, by amount and by percentage of type at December 31, 1996.
<TABLE>
<CAPTION>
                                                    Loans Delinquent For:
                                         60-89 Days                      90 Days and Over                 Total Delinquent Loans
                                 -------------------------------   -------------------------------     -----------------------------
                                                       Percent                            Percent                          Percent
                                                       of Loan                            of Loan                           of Loan
                                  Number    Amount     Category     Number     Amount     Category     Number    Amount    Category
                                  ------    ------     --------     ------     ------     --------     ------    ------    --------
                                                                        (Dollars in Thousands)
<S>                                <C>       <C>         <C>        <C>        <C>           <C>        <C>       <C>        <C>
Real Estate:
  One- to four-family......          6       $341         .78%         5       $269           .62%       11       $ 610      1.40%
  Multi-family.............        ---        ---          ---        ---        ---          ---        ---        ---        ---
  Non-residential..........        ---        ---          ---        ---        ---          ---        ---        ---        ---
  Construction.............        ---        ---          ---        ---        ---          ---        ---        ---        ---
  Land.....................        ---        ---          ---        ---        ---          ---        ---        ---        ---
Consumer...................          1          9         .18          3         36           .72         4          45       .90
Commercial business........        ---        ---          ---        ---        ---          ---        ---        ---        ---
                                   ---     ------                     ---      -----                     ---       ---- 

     Total.................          7       $350         .15%         8       $305           .44%       15        $655       .95%
                                   ===       ====                     ===      ====                      ==        ====

</TABLE>

         Classification of Assets. Federal regulations require that each savings
institution  classify  its own  assets  on a  regular  basis.  In  addition,  in
connection  with  examinations of savings  institutions,  OTS and FDIC examiners
have authority to identify  problem assets and, if appropriate,  require them to
be classified.  There are three classifications for problem assets: Substandard,
Doubtful and Loss.  Substandard  assets have one or more defined  weaknesses and
are characterized by the distinct  possibility that the savings institution will
sustain some loss if the  deficiencies  are not corrected.  Doubtful assets have
the weaknesses of Substandard assets, with the additional  characteristics  that
the weaknesses  make collection or liquidation in full on the basis of currently
existing  facts,  conditions  and  values  questionable,  and  there  is a  high
possibility of loss. An asset classified Loss is considered uncollectible and of
such  little  value that  continuance  as an asset on the  balance  sheet of the
institution  is not  warranted.  The  regulations  have  also  created a Special
Mention  category,  consisting of assets which do not currently expose a savings
institution  to a sufficient  degree of risk to warrant  classification,  but do
which possess credit deficiencies or potential weaknesses deserving management's
close attention. As of December 31, 1996, the Bank had not designated any assets
as special  mention.  Assets  classified as Substandard or Doubtful  require the
institution to establish prudent general allowances for loan losses. If an asset
or portion thereof is classified as Loss, the institution  must either establish
specific  allowances for loan losses in the amount of 100% of the portion of the
asset  classified  Loss, or charge off such amount.  If an institution  does not
agree  with  an  examiner's  classification  of an  asset,  it may  appeal  this
determination to the District  Director of the OTS. On the basis of management's
review of its assets,  at December 31, 1996,  had classified a total of $305,000
of its loans, as follows:
<PAGE>
<TABLE>
<CAPTION>
                                              One- to Four-
                                                 Family         Construction       Consumer            Total
                                                 ------         ------------       --------            -----
                                                                      (In Thousands)
<S>                                               <C>              <C>                <C>              <C>

Substandard.........................              $269             $---               $36              $305
Doubtful............................               ---              ---               ---               ---
Loss................................               ---              ---               ---               ---
                                                  ----             ----              ----            ------
                                                  $269             $---               $36              $305
                                                  ====             ====               ===              ====
</TABLE>
         American Savings'  classified assets consist of the (i)  non-performing
loans and (ii) loans and other  assets of concern  discussed  herein.  As of the
date hereof,  these asset  classifications  are consistent with those of the OTS
and FDIC.

         Non-Performing  Assets.  The following table sets forth the amounts and
categories  of  non-performing  assets in the Bank's loan  portfolio.  Loans are
reviewed  quarterly and any loan whose  collectibility  is doubtful is placed on
non-accrual status. Loans are placed on non-accrual status when either principal
or interest is 90 days or more past due, unless,  in the judgment of management,
the loan is well  collateralized  and in the  process  of  collection.  Interest
accrued and unpaid at the time a loan is placed on non-accrual status is charged
against  interest  income.   Subsequent  payments  are  either  applied  to  the
outstanding  principal balance or recorded as interest income,  depending on the
assessment of the ultimate  collectibility of the loan. For all years presented,
the Bank has had no troubled debt  restructurings  (which  involved  forgiving a
portion  of  interest  or  principal  on any  loans  or  making  loans at a rate
materially  less than that of market  rates).  Foreclosed  assets include assets
acquired in settlement of loans. Except as noted, the loans and foreclosed asset
amounts shown are stated  without  giving effect to the specific  reserves which
have been established against such assets. See "- Loan Loss Reserve Analysis."
<PAGE>
<TABLE>
<CAPTION>
                                                                                      December 31,
                                                         ------------------------------------------------------------------------ 
                                                         1996         1995        1994        1993         1992          1991
                                                         ------------------------ ------------------------------------- ---------
                                                                                (Dollars in Thousands)
<S>                                                       <C>         <C>       <C>           <C>         <C>          <C>
Non-accruing loans:
  One- to four-family............................         $269        $318      $   344       $  206      $  142       $  237
  Multi-family...................................          ---         ---          ---          ---         ---          ---
  Non-residential................................          ---         ---          ---           60         282          272
  Construction...................................          ---         ---          109          242         ---          ---
  Consumer.......................................           36          51           47           40          10           58
  Commercial business............................          ---         ---          ---           10         ---           51
                                                        ------      ------    ---------      -------    --------     --------
     Total.......................................          305         369          500          550         434          618
                                                         -----       -----     --------       ------      ------      -------

Non-accruing mortgage-backed securities..........          ---         ---          ---          ---         ---          155
                                                        ------      ------    ---------      -------    --------     --------
Accruing loans delinquent more than 90 days......          ---         ---          ---          ---         ---          ---
                                                        ------      ------    ---------      -------    --------    ---------

Foreclosed assets:
  One- to four-family............................          ---         ---          ---           12         199          289
  Multi-family...................................          ---         ---          ---          ---         ---          ---
  Non-residential................................          ---         ---          ---          ---         ---          ---
  Construction...................................          ---         ---          ---          ---         ---          ---
  Consumer.......................................          ---         ---          ---          ---         ---          ---
  Commercial business............................          ---         ---          ---          ---         ---          ---
                                                        ------      ------    ---------     --------    --------     --------
     Total.......................................           --         ---          ---           12         199          289
                                                        ------      ------    ---------      -------      ------       ------

Total non-performing assets......................         $305        $369      $   500       $  570       $ 633       $1,062
                                                          ====        ====      =======       ======       =====       ======
Total as a percentage of total assets............         .35%        .53%         .76%         .88%        .99%        1.68%
                                                         ====       =====          ===          ===         ===         ====
</TABLE>
         For the year ended December 31, 1996, gross interest income which would
have been recorded had the  non-accruing  loans been current in accordance  with
their original terms amounted to $23,000.

         At December  31,  1996,  there were no other loans not  included on the
table or  discussed  above where known  information  about the  possible  credit
problems of borrowers caused management to have serious doubts as to the ability
of the borrower to comply with present loan repayment terms and which may result
in disclosure of such loans in the future.

         Allowance for Loan Losses. The allowance for loan losses is established
through a provision for loan losses  charged to earnings  based on  management's
evaluation of the risk inherent in its entire loan  portfolio and changes in the
nature and volume of its loan activity. Such evaluation, which includes a review
of all  loans  of  which  full  collectibility  may not be  reasonably  assured,
considers the  estimated  net  realizable  value of the  underlying  collateral,
<PAGE>
economic  conditions,  historical  loan loss  experience  and other factors that
warrant  recognition in providing for an adequate  allowance for loan losses. In
determining the general  reserves under these policies,  historical  charge-offs
and recoveries, changes in the mix and levels of the various types of loans, net
realizable  values,  the current loan portfolio and current economic  conditions
are  considered.  Management  also considers the Bank's  non-performing  and "of
concern"  assets in  establishing  its  allowance  for loan  losses.  The Bank's
policies have had the effect of increasing the Bank's allowance for loan losses.

         As of December  31,  1996,  the Bank's  allowance  for loan losses as a
percentage of loans and as a percentage of non-performing loans amounted to .52%
and 116.27%,  respectively.  In light of the level of  non-performing  assets to
total  assets  and the  nature of these  assets,  management  believes  that the
allowance for loan losses is adequate.  While  management  believes that it uses
the best  information  available to  determine  the  allowance  for loan losses,
unforeseen  market  conditions  could result in adjustments to the allowance for
loan losses, and net earnings could be significantly  affected, if circumstances
differ   substantially   from  the   assumptions   used  in  making   the  final
determination.
<PAGE>
         The following table sets forth an analysis of the Bank's  allowance for
loan losses.
<TABLE>
<CAPTION>
                                                                          Year Ended December 31
                                                ------------------------------------------------------------------------
                                                  1996         1995         1994        1993         1992          1991
                                                ------------------------------------------------------------------------ 
                                                                         (Dollars in Thousands)
<S>                                              <C>         <C>         <C>          <C>         <C>           <C>

Balance at beginning of period...........         $360         $331       $  291       $  439       $  406       $  239

Charge-offs:
  One- to four-family....................          ---          ---            2          ---           14           15
  Multi-family...........................          ---          ---          ---          131          ---          ---
  Non-residential........................          ---          ---          ---          264          ---            4
  Construction...........................          ---          ---          ---          ---          ---          ---
  Consumer...............................            5           10            5           13            2           16
  Commercial business....................          ---          ---           15           69            8          ---
                                                 -----        -----        -----      -------     --------     --------
         Total charge-offs...............            5           10           22          477           24           35
                                                 -----         ----        -----       ------      -------      -------

Recoveries:
  One- to four-family....................          ---          ---          ---          ---          ---          ---
  Multi-family...........................          ---          ---          ---          ---          ---          ---
  Non-residential........................          ---          ---          ---          154          ---          ---
  Construction...........................          ---          ---          ---          ---          ---          ---
  Consumer...............................          ---          ---          ---            5          ---          ---
  Commercial business....................          ---          ---          ---          ---          ---          ---
                                                 -----        -----      -------     --------     --------     --------
        Total recoveries.................          ---          ---          ---          159          ---          ---
                                                 -----        -----      -------       ------     --------     --------

Net charge-offs..........................            5           10           22          318           24           35
Additions charged to operations..........          ---           39           62          170           57          202
                                                 -----        -----      -------       ------      -------       ------
Balance at end of period.................         $355         $360       $  331       $  291       $  439       $  406
                                                  ====         ====       ======       ======       ======       ======

Ratio of net charge-offs during the
 period to average loans outstanding
during the period........................         .01%         .02%         .06%         .66%         .05%         .07%
                                                  ===          ===         ====          ===          ===         ====

Ratio of net charge-offs during the              1.48%        2.30%        3.96%       60.80%        4.76%         .28%
                                                 ====         ====        =====        =====         ====         ====
 period to average non-performing
 assets..................................


</TABLE>
<PAGE>
         The  distribution  of the Bank's  allowance  for losses on loans at the
dates indicated is summarized as follows:
<TABLE>
<CAPTION>
                                                                  December 31,    
                        ----------------------------------------------------------------------------------------------- 
                                      1996                           1995                            1994              
                        ------------------------------ ------------------------------  --------------------------------
                                                Percent                        Percent                         Percent 
                                               of Loans                       of Loans                        of Loans 
                                       Loan     in Each               Loan     in Each               Loan      in Each 
                         Amount of   Amounts  Category  Amount of   Amounts  Category   Amount of  Amounts    Category 
                         Loan Loss     by     to Total  Loan Loss     by     to Total   Loan Loss    by       to Total 
                        Allowance   Category    Loans   Allowance  Category   Loans     Allowance   Category     Loans 
                         ---------- ---------- -------- ------------------------------  -------------------------------
                                                                      (Dollars In Thousands)

One- to four-family .   $    89    $43,669       63.41%   $ 93   $38,056      68.60%      $ 89     $37,050      69.02% 
Multi-family ........        10      3,259        4.73      10     3,419       6.16         10       3,445       6.42  
Non-residential .....        26      8,806       12.79      13     4,146       7.47         72       3,971       7.40  
Construction and land        23      4,623        6.72      17     3,417       6.16         38       4,316       8.04  
Consumer ............        45      4,989        7.24      23     4,021       7.25         29       3,986       7.43  
Commercial business .        35      3,519        5.11      24     2,420       4.36          9         905       1.69  
Unallocated .........       127       --            --     180       --          --         84          --        --   

     Total ..........   $   355    $68,865      100.00%   $360   $55,479     100.00      $ 331     $53,673     100.00% 
                        =======    =======      ======    ====   =======     ======      =====     =======     ======  

<CAPTION>
                         
                         -------------------------------------------------------------  
                                     1993                           1992                
                         ----------------------------- ------------------------------
                                               Percent                        Percent   
                                              of Loans                       of Loans   
                                      Loan     in Each               Loan     in Each   
                        Amount of   Amounts  Category  Amount of   Amounts   Category   
                        Loan Loss     by     to Total  Loan Loss     by      to Total  
                        Allowance  Category    Loans   Allowance  Category     Loans  
                        --------- ---------- -----------------------------------------  
                                                                                        
<S>                       <C>      <C>          <C>      <C>      <C>         <C>       
One- to four-family .     $ 66     $35,202       71.64%  $  56    $35,144      74.59%   
Multi-family ........        9       2,877        5.85       9      2,957       6.28    
Non-residential .....       71       3,726        7.58     290      2,625       5.57    
Construction and land       45       1,654        3.36       8      1,566       3.32    
Consumer ............       25       3,470        7.07      16      2,948       6.26    
Commercial business .       23       2,211        4.50      19      1,873       3.98    
Unallocated .........       52         --          --       41       --         --     
                                                                                     
     Total ..........     $291     $49,140      100.00%   $439    $47,113     100.00%   
                          ====     =======      ======    ====    =======     ======   
</TABLE>
<PAGE>
Investment Activities   
                      
         As part of its asset/liability management strategy, the Company invests
in U.S.  government and agency obligations to supplement its lending activities.
The Company regularly uses Piper Capital  Management,  Inc. as  non-commissioned
investment  adviser.  The  Company  has not made any  investments  in  municipal
securities  although  it is  authorized  by its  general  investment  policy  to
purchase  investment  grade  municipal   securities  and,  depending  on  market
conditions,  may  purchase  such  securities  in the future.  The  Company  also
invests, to a limited degree, in equity securities of other financial companies.
At December 31, 1996,  the Company did not own any securities of a single issuer
which exceeded 10% of the Bank's retained earnings,  other than U.S.  government
or federal  agency  obligations.  See  "Management's  Discussion and Analysis of
Financial Condition and Results of Operation" in the Annual Report.

         The Bank is  required  by  federal  regulations  to  maintain a minimum
amount of liquid assets that may be invested in specified securities and is also
permitted  to make  certain  other  securities  investments.  See  "Management's
Discussion  and  Analysis of  Financial  Condition  and Results of  Operations -
Liquidity and Capital" in the Annual Report. Cash flow projections are regularly
reviewed  and updated to assure  that  adequate  liquidity  is  provided.  As of
December 31, 1996, the Bank's  liquidity ratio (liquid assets as a percentage of
net withdrawable  savings and current  borrowings) was 15.43% as compared to the
OTS requirement of 5.0%.

         All of the Company's investment and mortgage-backed securities,  except
for those held for trade securities noted above, are classified as available for
sale in  accordance  with SFAS 115.  This was done in order for the  Company  to
maintain maximum flexibility when making investment decisions.  Unrealized gains
and losses in available for sale securities,  net of tax effect, are reported as
a separate component of stockholders'  equity. The Company may elect to classify
investment securities acquired in the future as held to maturity,  instead of as
available for sale, but there are no current plans to do so.
<PAGE>
         The  following  table  sets  forth  the  composition  of the  Company's
investment securities at the dates indicated.
<TABLE>
<CAPTION>
                                                                               December 31,
                                                       ------------------------------------------------------------------
                                                              1996                  1995                 1994
                                                       ------------------------------------------------------------------
                                                          Book         % of       Book       % of       Book       % of
                                                         Value          Total     Value      Total      Value      Total
                                                         -----          -----     -----      -----      -----      -----
                                                                              (Dollars in Thousands)
<S>                                                      <C>          <C>      <C>          <C>        <C>         <C>

Investment securities held to maturity:
  FHLB Stock.........................................    $   546         5.45%   $   546       7.22%   $  546        7.96%
                                                         -------       ------    -------     ------    ------       -----

Investment securities available for sale:
  U.S. government securities.........................      8,283        82.62      6,384      84.41     5,758       83.92
  Government securities mutual fund..................        656         6.54        633       8.37       557        8.12
                                                        --------      -------    -------     ------    ------       ----- 
                                                           8,939        89.16      7,017      92.78     6,315       92.04
                                                        --------       ------    -------      -----    ------       ------

Investment securities held for trade:
  Marketable equity securities.......................        540         5.39        ---      ---        ---       ---
                                                        --------       ------    -------     ------    ------      ------ 
  Common stock of other financial institutions.......        540         5.39      ---        ---        ---       ---
                                                        --------       ------    -------     ------    ------      ------ 

     Total investment securities.....................    $10,025       100.00%   $ 7,563     100.00%  $ 6,861      100.00%
                                                         =======       ======    =======     ======   =======      ======

Average remaining life of debt investment                2.3 years               2.7 years            2.9 years
 securities..........................................

Other interest-earning assets:
  Interest-bearing deposits with banks...............    $ 1,093       100.00%   $ 1,004     100.00%  $   307      100.00%
  Federal funds sold.................................        ---        ---          ---      ---        ---       ---
                                                         -------       ------    -------     ------   -------      ------ 
     Total...........................................    $ 1,093       100.00%   $ 1,004     100.00%  $   307      100.00%
                                                         =======       ======    =======     ======   =======       ======
</TABLE>
<PAGE>


         The composition and maturities of the investment  securities portfolio,
excluding FHLB stock and equity securities are indicated in the following table.
<TABLE>
<CAPTION>
                                                                             December 31, 1996
                                                  --------------------------------------------------------------------------------
                                                  Less Than     1 to 5        5 to 10       Over
                                                    1 Year       Years         Years      10 Years     Total Investment Securities
                                                  Book Value   Book Value    Book Value   Book Value    Book Value    Fair Value
                                                  ----------   ----------    ----------   ----------    ----------    ----------
                                                                            (Dollars in Thousands)
<S>                                                 <C>          <C>            <C>           <C>         <C>            <C>

U.S. government securities..................          $751       $7,306          $226         $---        $8,283         $8,283
                                                      ----       ------          ----         ----        ------         ------

Total investment securities (excluding
FHLB stock and equity securities)...........          $751       $7,306          $226         $---        $8,283         $8,283
                                                      ====       ======          ====         ====        ======         ======

Weighted average yield......................         6.09%        6.08%         6.36%         ---%         6.09%



</TABLE>

         At December 31, 1996, the Company's  marketable  equity securities held
for trade were as follows:
<TABLE>
<CAPTION>

     Name of Issuer                 Number of Shares             Fair Value
     --------------                 ----------------             ----------
<S>                                       <C>                      <C>
Home Financial Bancorp                    9,400                    $119,850
Sobieski Bancorp                          8,000                     114,000
Community Bancshares of                   7,500                      97,500
Indiana
Park Bancorp                              8,600                     111,800
PS Financial, Inc.                        8,200                      96,350

</TABLE>

         Mortgage-Backed   Securities.  The  Company  purchases  mortgage-backed
securities from time to time to supplement residential loan production. The type
of  securities  purchased  is based upon the Bank's  asset/liability  management
strategy and balance sheet objectives. See "Management's Discussion and Analysis
of Financial  Condition and Results of Operations - Asset/Liability  Management"
in the Annual Report.  In connection  with the adoption of SFAS 115 in 1994, the
Bank's mortgage-backed securities were moved to its available for sale portfolio
in order to retain  investment  flexibility  and accordingly are included in its
financial statements at fair value.

         All of the Company's  mortgage-backed  securities at December 31, 1996,
are  backed  by  federal  agencies  or  government  corporations.   Accordingly,
management believes that the Company's mortgage-backed  securities are generally
resistant to credit problems.
<PAGE>

         The  following  table  sets  forth  the  composition  of the  Company's
mortgage-backed securities at the dates indicated.
<TABLE>
<CAPTION>


                                                                          December 31,
                                             ---------------------------------------------------------------------
                                                     1996                    1995                    1994
                                             ---------------------------------------------- ----------------------
                                              Book          % of       Book        % of       Book        % of
                                              Value         Total      Value       Total      Value       Total
                                              -----         -----      -----       -----      -----       -----
                                                                     (Dollars in Thousands)
<S>                                           <C>           <C>      <C>          <C>        <C>          <C>
Mortgage-backed securities available
 for sale:
  GNMA...................................     $  762         18.96%  $   932        63.02%   $  986         61.89%
  FNMA...................................         82          2.04        98         6.63       100          6.28
  FHLMC..................................      3,175         79.00       449        30.35       507         31.83
                                              ------        ------   -------       ------    ------        ------

     Total mortgage-backed                  
       securities........................     $4,019        100.00%   $1,479       100.00%   $1,593        100.00%  
                                              ======        ======    ======       ======    ======        ======   
                                              
</TABLE>

         The  following  table  shows  mortgage-backed  and  related  securities
purchase,  sale  and  repayment  activities  of  the  Company  for  the  periods
indicated.
<TABLE>
<CAPTION>


                                                             Year Ended December 31,
                                                        1996          1995       1994
                                                        ----          ----       ----
                                                              (In Thousands)
<S>                                                    <C>            <C>        <C>
Purchases:
  Adjustable-rate................................      $   ---         $ ---      $   ---
  Fixed-rate.....................................        3,034           ---          ---
                                                        ------         -----      -------
         Total purchases.........................        3,034           ---          ---
                                                        ------         -----      -------

Sales and Repayments:
         Total sales.............................          ---           ---          ---
                                                     ---------         -----      -------
  Principal repayments...........................          482           208          682
                                                       -------          ----        -----
         Total reductions........................          482           208          682
  Increase (decrease) in other items, net........          (12)           94          (87)
                                                      ---------         ----       ------
         Net increase (decrease).................       $2,540         $(114)       $(769)
                                                        ======         ======       =====
</TABLE>
<PAGE>
         The  following  table  sets  forth the  contractual  maturities  of the
Company's mortgage-backed  securities at December 31, 1996. These securities are
anticipated to be repaid in advance of their contractual  maturities as a result
of mortgage  loan  payments.  The amounts  set forth below  represent  principal
balances only and do not include premiums, discounts and fair value adjustments.
<TABLE>
<CAPTION>

                                                                                      December 31,
                                                                                                                           1996
                                                          1 to        3 to 5        5 to 10     10 to 20       Over 20     Balance
                                                        3 Years       Years         Years        Years         Years    Outstanding
                                                                                      (In Thousands)
<S>                                                        <C>       <C>            <C>        <C>            <C>           <C>   


Federal Home Loan Mortgage Corporation............         $46        $ ---          $519       $2,628         $ ---          $3,193

Federal National Mortgage Association.............         ---          ---           ---          ---            82              82

Government National Mortgage Association..........         ---          ---           ---          ---           746             746
                                                         -----        -----         -----     --------          ----         -------

     Total........................................        $ 46        $ ---          $519       $2,628          $828          $4,021
                                                          ====        =====          ====       ======          ====          ======

</TABLE>

Sources of Funds

         General. The Bank's primary sources of funds are deposits,  borrowings,
amortization  and  prepayment  of  loan  principal,   maturities  of  investment
securities, short-term investments and funds provided from operations.

         Deposits.  American Savings offers a variety of deposit accounts having
a wide  range of  interest  rates and  terms.  The  Bank's  deposits  consist of
passbook  accounts,  demand and NOW accounts,  and money market and  certificate
accounts. The Bank relies primarily on advertising, competitive pricing policies
and customer service to attract and retain these deposits.

         The flow of deposits is influenced  significantly  by general  economic
conditions,   changes  in  money  market  and  prevailing   interest  rates  and
competition.

         The variety of deposit  accounts  offered by the Bank has allowed it to
be competitive in obtaining funds and to respond with  flexibility to changes in
consumer demand. The Bank has become more susceptible to short-term fluctuations
in deposit  flows,  as customers have become more interest rate  conscious.  The
Bank  manages the pricing of its  deposits in keeping  with its  asset/liability
management,  profitability and growth objectives.  Based on its experience,  the
Bank believes that its passbook,  demand and NOW accounts are relatively  stable
sources of deposits as compared to certificate deposits. However, the ability of
the Bank to  attract  and  maintain  all  deposits,  and the rates paid on these
deposits,  has been and will  continue  to be  significantly  affected by market
conditions.
<PAGE>
         The following table sets forth the savings flows at the Bank during the
periods indicated.

<TABLE>
<CAPTION>
                                                        Year Ended December 31,
                                                    1996         1995          1994
                                                      (Dollars in Thousands)

<S>                                               <C>          <C>          <C>
Opening balance.............................      $ 59,588     $ 58,281     $  59,086
Deposits....................................       122,369      108,637       102,605
Withdrawals.................................      (123,874)    (109,462)     (105,070)
Interest credited...........................         2,328        2,132         1,660
                                                  --------     ---------     ---------

Ending balance..............................      $ 60,411     $ 59,588      $ 58,281
                                                  ========     ========      ========

Net increase (decrease).....................      $    823    $   1,307     $    (805)
                                                 =========    =========     =========


Percent increase (decrease).................         1.38%        2.24%       (1.36)%
                                                     =====        =====        =====

</TABLE>
<PAGE>
         The following table sets forth the dollar amount of savings deposits in
the  various  types of  deposit  programs  offered  by the Bank as of the  dates
indicated.
<TABLE>
<CAPTION>
                                                                                 December 31,
                                                 ---------------------------------------------------------------------------
                                                        1996                     1995                    1994
                                                 ---------------------------------------------------------------------------
                                                                 Percent                   Percent                  Percent
                                                  Amount        of Total      Amount      of Total     Amount      of Total
                                                  ------        --------      ------      --------     ------      --------
                                                                           (Dollars in Thousands)
<S>                                               <C>            <C>      <C>               <C>     <C>             <C>

Transactions and Savings Deposits:

Commercial Demand 0.00%(1)..................      $   731           1.21% $    821            1.38% $    722           1.24%
Passbook Accounts 3.00%(1)..................       16,311          27.00    16,798           28.19    17,935          30.77
NOW Accounts 2.25%(1).......................        5,981           9.90     5,801            9.74     5,476           9.40
Money Market Accounts 3.25%(1)..............        2,454           4.06     2,678            4.49     2,719           4.66
                                                  -------        -------  --------          ------   -------         ------

Total Non-Certificates......................       25,477          42.17    26,098           43.80    26,852          46.07
                                                  -------        -------    ------          ------   -------         ------

Certificates:

 2.00 -  3.99%..............................          416            .69     1,399            2.35     5,415           9.29
 4.00 -  5.99%..............................       29,691          49.15    21,952           36.83    24,218          41.55
 6.00 -  7.99%..............................        4,822           7.98    10,094           16.94     1,734           2.98
 8.00 -  9.99%..............................            5            .01        45             .08        62            .11
                                                ---------       -------- ---------         -------   -------         ------   

Total Certificates..........................       34,934          57.83    33,490           56.20    31,429          53.93
                                                  -------        -------  --------          ------   -------         ------
Total Deposits..............................      $60,411         100.00%  $59,588          100.00%  $58,281         100.00%
                                                  =======         ======   =======          ======   =======         ======


- ------------------------
(1)  Rates in effect at December 31, 1996.

</TABLE>
<PAGE>
         The following table shows rate and maturity  information for the Bank's
certificates of deposit as of December 31, 1996
<TABLE>
<CAPTION>

                                        2.00-        4.00-        6.00-       8.00-                   Percent
                                        3.99%        5.99%        7.99%       9.99%     Total        of Total
                                        -----        -----        -----       -----     -----        --------
                                                                 (Dollars in Thousands)
<S>                                      <C>      <C>           <C>          <C>       <C>            <C>
Certificate account maturing
 in quarter ending:

March 31, 1997.................          $ 52     $10,138       $  785       $ ---     $10,975          31.42%
June 30, 1997..................            85       6,592          165         ---       6,842          19.59
September 30, 1997.............             4       3,563          694         ---       4,261          12.20
December 31, 1997..............           105       3,253          257         ---       3,615          10.35
March 31, 1998.................           170       1,673          362         ---       2,205           6.31
June 30, 1998..................           ---       1,838          164         ---       2,002           5.73
September 30, 1998.............           ---         824          805         ---       1,629           4.66
December 31, 1998..............           ---         586          235         ---         821           2.35
March 31, 1999.................           ---         452          163         ---         615           1.76
June 30, 1999..................           ---         315           84         ---         399           1.14
September 30, 1999.............           ---          59          478         ---         537           1.54
December 31, 1999..............           ---         165          310         ---         475           1.36
Thereafter.....................           ---         233          320           5         558          1.59
                                       ------    --------       ------        ----     -------        ------

   Total.......................          $416     $29,691       $4,822        $  5     $34,934        100.00%
                                         ====     =======       ======        ====     =======        ======

   Percent of total............         1.19%      85.00%       13.80%        .01%
                                        =====       =====        =====         ===
</TABLE>
         The following table indicates the amount of the Bank's  certificates of
deposit and other deposits by time  remaining  until maturity as of December 31,
1996.
<TABLE>
<CAPTION>
                                                                                 Maturity
                                                                     Over         Over
                                                      3 Months       3 to 6       6 to 12        Over
                                                      or Less       Months       Months       12 months      Total
                                                                            (In Thousands)
<S>                                                   <C>             <C>          <C>           <C>         <C>

Certificates of deposit less than $100,000.......     $  8,026        $6,132       $6,479        $8,600      $29,237

Certificates of deposit of $100,000 or more......        2,949           710        1,397           641        5,697
                                                      --------       -------       ------       -------     --------

Total certificates of deposit....................      $10,975        $6,842       $7,876        $9,241      $34,934
                                                       =======        ======       ======        ======      =======

</TABLE>
<PAGE>
         Borrowings.  American Savings' other available sources of funds include
advances from the FHLB of Indianapolis and other borrowings.  As a member of the
FHLB of  Indianapolis,  the Bank is required to own capital stock in the FHLB of
Indianapolis  and  is  authorized  to  apply  for  advances  from  the  FHLB  of
Indianapolis.  Each FHLB credit program has its own interest rate,  which may be
fixed or  variable,  and  range of  maturities.  The  FHLB of  Indianapolis  may
prescribe the acceptable uses for these advances,  as well as limitations on the
size  of  the  advances  and  repayment   provisions.   During  1996,  the  Bank
substantially increased short-term borrowings in order to fund loan demand.

         The  following  table  sets forth the  maximum  month-end  balance  and
average balance of FHLB advances, securities sold under agreements to repurchase
and other borrowings for the periods indicated.
<TABLE>
<CAPTION>
                                                                             Year Ended December 31,
                                                                 -------------------------------------------------
                                                                  1996          1995         1994          1993
                                                                  ----          ----         ----          ----
                                                                                 (In Thousands)
<S>                                                              <C>           <C>         <C>            <C>
Maximum Balance:
  FHLB advances...........................................       $9,500        $3,000      $ 1,000        $   ---
  Securities sold under agreements to repurchase..........          ---           ---          ---            ---
  Other borrowings........................................          ---           ---          ---            ---

Average Balance:
  FHLB advances...........................................       $3,186        $1,567     $     13        $   ---
  Securities sold under agreements to repurchase..........          ---           ---          ---            ---
  Other borrowings........................................          ---           ---          ---            ---

</TABLE>

         The  following  table sets forth certain  information  as to the Bank's
borrowings at the dates indicated.
<TABLE>
<CAPTION>
                                                                              December 31,
                                                              ----------------------------------------------
                                                                 1996        1995        1994          1993
                                                              --------     --------  ----------     --------
                                                                        (Dollars in Thousands)
<S>                                                           <C>          <C>        <C>           <C>

FHLB advances.............................................      $9,500       $3,000     $ 1,000     $    ---
Securities sold under agreements to repurchase............                      ---         ---          ---
Other borrowings..........................................         ---          ---         ---          ---
                                                              --------     --------  ----------     --------

     Total borrowings.....................................      $9,500       $3,000     $ 1,000     $    ---
                                                                ======       ======     =======     ========

Weighted average interest rate of FHLB advances...........       5.91%        6.16%       6.26%         ---%

Weighted average interest rate of securities sold
 under agreements to repurchase...........................        ---%         ---%        ---%         ---%

Weighted average interest rate of other borrowings........        ---%         ---%        ---%         ---%

</TABLE>
<PAGE>
Service Corporations

         As a  federally  chartered  savings  association,  American  Savings is
permitted by OTS  regulations to invest up to 2% of its assets,  or $1.7 million
at  December  31,  1996,  in the  stock of,  or loans  to,  service  corporation
subsidiaries.  As of  such  date,  the  net  book  value  of  American  Savings'
investment  in its service  corporations  was  approximately  $43,000.  American
Savings may invest an additional 1% of its assets in service  corporations where
such additional funds are used for inner-city or community development purposes.
In addition to investments in service  corporations,  federal  institutions  are
permitted to invest an unlimited amount in operating subsidiaries engaged solely
in activities which a federal association may engage in directly.

         American Savings has one wholly owned subsidiary  service  corporation,
NIFCO, Inc. ("NIFCO"), and one second tier subsidiary service corporation, Ridge
Management,  Inc.  ("Ridge  Management")  which is owned by NIFCO.  NIFCO  sells
annuities and securities to the Bank's  customers and to the general public.  At
December 31, 1996,  the Bank had an equity  investment in NIFCO of $43,000.  For
the year ended December 31, 1996,  NIFCO  recorded net income of $2,000.  In the
past, Ridge Management engaged in lending and investment  activity,  although it
is currently essentially  inactive.  For the year ended December 31, 1996, Ridge
Management had no activity.

Competition

         American  Savings faces strong  competition  both in  originating  real
estate loans and in attracting deposits.  Competition in originating loans comes
primarily from other savings institutions,  credit unions,  commercial banks and
mortgage  bankers  who also make  loans  secured by real  estate  located in the
Bank's primary market area. The Bank competes for loans principally on the basis
of the interest rates and loan fees it charges, the types of loans it originates
and the quality of services it provides to borrowers.

         The Bank  attracts  all of its  deposits  through  its branch  offices,
primarily  from the  communities  in which those  branch  offices  are  located;
therefore,  competition  for those  deposits is  principally  from other savings
institutions,  commercial banks, securities firms, money market and mutual funds
and credit unions  located in the same  communities.  The ability of the Bank to
attract  and retain  deposits  depends on its  ability to provide an  investment
opportunity  that satisfies the  requirements of investors as to rate of return,
liquidity,  risk,  convenient locations and other factors. The Bank competes for
these deposits by offering a variety of deposit  accounts at competitive  rates,
convenient  business hours and a customer oriented staff. The Bank estimates its
market  share  of  savings  deposits  in  the  Lake  County  market  area  to be
approximately 1.2%.

         The authority to offer money market deposits,  and expanded lending and
other powers  authorized for savings  institutions  by federal  legislation  has
resulted in increased  competition  for both deposits and loans between  savings
institutions and other financial institutions such as commercial banks.
<PAGE>
Regulation

         General. American Savings is a federally chartered savings association,
the deposits of which are insured by the FDIC,  which insurance is backed by the
full faith and credit of the United  States  Government.  Accordingly,  American
Savings is subject to broad federal  regulation  and oversight  extending to all
its operations.  American Savings is a member of the FHLB of Indianapolis and is
subject to certain  limited  regulation by the Board of Governors of the Federal
Reserve  System  ("Federal  Reserve  Board").  As the savings  and loan  holding
company of American Savings,  the Company also is subject to federal  regulation
and  oversight.  The purpose of the  regulation of the Company and other holding
companies is to protect subsidiary savings  associations.  American Savings is a
member of the Savings Association  Insurance Fund ("SAIF"),  which together with
the  Bank  Insurance  Fund  (the  "BIF")  are the two  deposit  insurance  funds
administered  by the FDIC,  and the deposits of American  Savings are insured by
the FDIC. As a result, the FDIC has certain regulatory and examination authority
over American Savings.

         Certain of these regulatory requirements and restrictions are discussed
below or elsewhere in this document.

Federal Regulation of Savings Associations

         The  OTS  has  extensive  authority  over  the  operations  of  savings
associations.  As part of this authority,  American  Savings is required to file
periodic reports with the OTS and is subject to periodic examinations by the OTS
and the FDIC. The last regular OTS and FDIC  examinations of the Bank were as of
August,  1996 and November,  1991,  respectively.  When these  examinations  are
conducted by the OTS and the FDIC, the examiners may require the Bank to provide
for higher general or specific loan loss reserves.  All savings associations are
subject to semi-annual  assessments,  based upon the savings association's total
assets,  to fund the operations of the OTS. American Savings' OTS assessment for
the fiscal year ended December 31, 1996, was $25,000.

         The OTS also  has  extensive  enforcement  authority  over all  savings
associations  and their holding  companies,  including  American Savings and the
Company. This enforcement authority includes, among other things, the ability to
assess civil money penalties, to issue cease-and-desist or removal orders and to
initiate  injunctive  actions.  In  general,  these  enforcement  actions may be
initiated  for  violations  of  laws  and  regulations  and  unsafe  or  unsound
practices.  Other  actions or  inactions  may provide the basis for  enforcement
action,  including  misleading or untimely  reports  filed with the OTS.  Except
under certain  circumstances,  public disclosure of final enforcement actions by
the OTS is required.

         In  addition,  the  investment,  lending  and  branching  authority  of
American  Savings  is  prescribed  by  federal  laws and it is  prohibited  from
engaging in any activities not permitted by such laws. For instance,  no savings
institution may invest in  non-investment  grade corporate debt  securities.  In
addition,  the permissible level of investment by federal  associations in loans
secured by  non-residential  real property may not exceed 400% of total capital,
except with approval of the OTS. Federal savings associations are also generally
authorized to branch  nationwide.  American  Savings is in  compliance  with the
noted restrictions.
<PAGE>
         The Bank's general permissible lending limit for  loans-to-one-borrower
is equal to the  greater of $500,000  or 15% of  unimpaired  capital and surplus
(except for loans fully secured by certain  readily  marketable  collateral,  in
which case this limit is increased to 25% of unimpaired capital and surplus). At
December 31, 1996,  the Bank's  lending  limit under this  restriction  was $1.7
million.  American  Savings  is in  compliance  with  the  loans-to-one-borrower
limitation.

         The OTS, as well as the other  federal  banking  agencies,  has adopted
guidelines  establishing  safety and soundness standards on such matters as loan
underwriting and  documentation,  asset quality,  earnings  standards,  internal
controls and audit  systems,  interest rate risk exposure and  compensation  and
other  employee  benefits.  Any  institution  which  fails to comply  with these
standards must submit a compliance plan. A failure to submit a plan or to comply
with an  approved  plan will  subject  the  institution  to further  enforcement
action.

Insurance of Accounts and Regulation by the FDIC

         American  Savings is a member of the SAIF, which is administered by the
FDIC.  Deposits  are  insured  up to  applicable  limits  by the  FDIC  and such
insurance  is  backed  by  the  full  faith  and  credit  of the  United  States
Government.  As insurer,  the FDIC  imposes  deposit  insurance  premiums and is
authorized to conduct  examinations of and to require  reporting by FDIC-insured
institutions. It also may prohibit any FDIC-insured institution from engaging in
any activity the FDIC  determines  by regulation or order to pose a serious risk
to the SAIF or the BIF. The FDIC also has the authority to initiate  enforcement
actions  against  savings  associations,  after giving the OTS an opportunity to
take such action,  and may terminate the deposit insurance if it determines that
the institution has engaged in unsafe or unsound practices or is in an unsafe or
unsound condition.

         The FDIC's deposit insurance premiums are assessed through a risk-based
system under which all insured  depository  institutions  are placed into one of
nine  categories  and  assessed  insurance  premiums,  based upon their level of
capital and supervisory evaluation. Under the system, institutions classified as
well  capitalized  (i.e., a core capital ratio of at least 5%, a ratio of Tier 1
or core capital to  risk-weighted  assets  ("Tier 1  risk-based  capital") of at
least 6% and a risk-based  capital ratio of at least 10%) and considered healthy
pay the  lowest  premium  while  institutions  that  are  less  than  adequately
capitalized (i.e., core or Tier 1 risk-based capital ratios of less than 4% or a
risk-based  capital  ratio  of less  than  8%)  and  considered  of  substantial
supervisory concern pay the highest premium.  Risk classification of all insured
institutions will be made by the FDIC for each semi-annual assessment period.

         The FDIC is authorized to increase  assessment  rates,  on a semiannual
basis, if it determines that the reserve ratio of the SAIF will be less than the
designated  reserve  ratio of 1.25% of SAIF insured  deposits.  In setting these
increased  assessments,  the FDIC must seek to restore the reserve ratio to that
designated  reserve  level,  or such higher  reserve ratio as established by the
FDIC.  The FDIC may also impose  special  assessments  on SAIF  members to repay
amounts  borrowed from the United States Treasury or for any other reason deemed
necessary by the FDIC.
<PAGE>
           For the first six months of 1995,  the  assessment  schedule  for BIF
members and SAIF members  ranged from .23% to .31% of  deposits.  As is the case
with the SAIF, the FDIC is authorized to adjust the insurance  premium rates for
banks that are insured by the BIF of the FDIC in order to  maintain  the reserve
ratio of the BIF at  1.25%  of BIF  insured  deposits.  As a  result  of the BIF
reaching its statutory  reserve ratio the FDIC revised the premium  schedule for
BIF insured  institutions  to provide a range of .04% to .31% of  deposits.  The
revisions  became  effective in the third quarter of 1995. In addition,  the BIF
rates were further revised,  effective January 1996, to provide a range of 0% to
 .27%. The SAIF rates, however, were not adjusted.

At the time the FDIC  revised the BIF premium  schedule,  it noted that,  absent
legislative  action  (as  discussed  below),  the  SAIF  would  not  attain  its
designated reserve ratio until the year 2002. As a result,  SAIF insured members
would continue to be generally subject to higher deposit insurance premiums than
BIF insured  institutions  until,  all things being equal, the SAIF attained its
required reserve ratio.

         In order to eliminate this disparity and any  competitive  disadvantage
between  BIF and SAIF  member  institutions  with  respect to deposit  insurance
premiums,  legislation to  recapitalize  the SAIF was enacted in September 1996.
The legislation provides for a one-time assessment to be imposed on all deposits
assessed at the SAIF rates, as of March 31, 1995, in order to  recapitalize  the
SAIF. It also provides for the merger of the BIF and the SAIF on January 1, 1999
if no savings  associations  then exist.  The special  assessment  rate has been
established  at .657% of deposits by the FDIC and the  resulting  assessment  of
$389,000  was paid in  November  1996.  This  special  assessment  significantly
increased  noninterest  expense and  adversely  affected  the Bank's  results of
operations for the year ended December 31, 1996.

         Prior  to the  enactment  of the  legislation,  a  portion  of the SAIF
assessment imposed on savings  associations was used to repay obligations issued
by a federally chartered corporation to provide financing ("FICO") for resolving
the thrift  crisis in the 1980s.  Although the FDIC has  proposed  that the SAIF
assessment be equalized with the BIF assessment  schedule,  effective October 1,
1996, SAIF-insured institutions will continue to be subject to a FICO assessment
as a result of this continuing  obligation.  Although the  legislation  also now
requires  assessments  to be made on  BIF-assessable  deposits for this purpose,
effective  January 1, 1997,  that  assessment will be limited to 20% of the rate
imposed on SAIF  assessable  deposits  until the earlier of December 31, 1999 or
when no  savings  association  continues  to exist,  thereby  imposing a greater
burden  on SAIF  member  institutions  such as the  Bank.  Thereafter,  however,
assessments  on  BIF-member  institutions  will  be made on the  same  basis  as
SAIF-member  institutions.  The rates  established by the FDIC to implement this
requirement  for  all  FDIC-  insured  institutions  are  a  6.5%  basis  points
assessment  on SAIF  deposits  and 1.3 basis  points on BIF  deposits  until BIF
insured institutions participate fully in the assessment.

Regulatory Capital Requirements

         Federally insured savings associations,  such as the Bank, are required
to  maintain a minimum  level of  regulatory  capital.  The OTS has  established
capital standards,  including a tangible capital  requirement,  a leverage ratio
(or core capital) requirement and a risk-based capital requirement applicable to
such  savings  associations.  These  capital  requirements  must be generally as
stringent as the comparable capital  requirements for national banks. The OTS is
also  authorized to impose capital  requirements in excess of these standards on
individual associations on a case-by-case basis.
<PAGE>
         The capital  regulations  require  tangible capital of at least 1.5% of
adjusted total assets (as defined by  regulation).  Tangible  capital  generally
includes  common   stockholders'   equity  and  retained  income,   and  certain
noncumulative  perpetual  preferred stock and related income.  In addition,  all
intangible  assets,  other than a limited amount of purchased mortgage servicing
rights,  must be deducted from tangible capital for calculating  compliance with
the requirement.

         The OTS regulations establish special  capitalization  requirements for
savings associations that own subsidiaries.  In determining  compliance with the
capital requirements,  all subsidiaries engaged solely in activities permissible
for national  banks or engaged in certain other  activities  solely as agent for
its customers are  "includable"  subsidiaries  that are consolidated for capital
purposes in proportion to the association's  level of ownership.  For excludable
subsidiaries the debt and equity  investments in such  subsidiaries are deducted
from assets and capital.

         At December 31, 1996,  American  Savings had tangible  capital of $11.2
million, or 13.08% of adjusted total assets, which is approximately $9.9 million
above the minimum requirement of 1.5% of adjusted total assets in effect on that
date.

         The capital standards also require core capital equal to at least 3% of
adjusted total assets.  Core capital generally consists of tangible capital plus
certain intangible  assets,  including a limited amount of purchased credit card
relationships.  As a result of the prompt corrective action provisions discussed
below,  however, a savings  association must maintain a core capital ratio of at
least  4%  to  be  considered  adequately  capitalized  unless  its  supervisory
condition is such to allow it to maintain a 3% ratio.

         At December 31, 1996,  American Savings had core capital equal to $11.2
million,  or 13.08% of adjusted  total  assets,  which is $8.6 million above the
minimum leverage ratio requirement of 3% as in effect on that date.

          The OTS risk-based  requirement  requires savings associations to have
total capital of at least 8% of risk-weighted  assets. Total capital consists of
core capital, as defined above, and supplementary capital. Supplementary capital
consists of certain  permanent  and  maturing  capital  instruments  that do not
qualify as core capital and general  valuation loan and lease loss allowances up
to a maximum of 1.25% of risk-weighted assets. Supplementary capital may be used
to satisfy the risk-based  requirement  only to the extent of core capital.  The
OTS is  also  authorized  to  require  a  savings  association  to  maintain  an
additional  amount of total capital to account for  concentration of credit risk
and the risk of  non-traditional  activities.  At December  31,  1996,  American
Savings had no capital  instruments  that qualify as  supplementary  capital and
$355,000 of general valuation loan loss allowances, which was less than 1.25% of
risk-weighted assets.

         Certain  exclusions from capital and assets are required to be made for
the purpose of calculating  total  capital.  Such  exclusions  consist of equity
investments  (as  defined  by  regulation)  and that  portion  of land loans and
nonresidential  construction  loans in excess of an 80% loan-to-value  ratio and
reciprocal  holdings of qualifying  capital  instruments.  American  Savings had
$15,000 of such exclusions from capital and assets at December 31, 1996.
<PAGE>
         In  determining  the  amount  of  risk-weighted   assets,  all  assets,
including certain  off-balance sheet items, will be multiplied by a risk weight,
ranging from 0% to 100%,  based on the risk  inherent in the type of asset.  For
example,  the OTS has assigned a risk weight of 50% for  prudently  underwritten
permanent  one- to  four-family  first lien mortgage loans not more than 90 days
delinquent  and having a loan to value ratio of not more than 80% at origination
unless insured to such ratio by an insurer approved by the FNMA or FHLMC.

         OTS regulations  also require that every savings  association with more
than normal  interest rate risk exposure to deduct from its total  capital,  for
purposes of determining compliance with such requirement, an amount equal to 50%
of its  interest-rate  risk  exposure  multiplied  by the  present  value of its
assets. This exposure is a measure of the potential decline in the net portfolio
value of a savings  association,  greater  than 2% of the  present  value of its
assets,  based upon a  hypothetical  200 basis  point  increase  or  decrease in
interest rates (whichever results in a greater decline).  Net portfolio value is
the  present  value  of  expected  cash  flows  from  assets,   liabilities  and
off-balance  sheet  contracts.  The rule will not become effective until the OTS
evaluates the process by which savings  associations may appeal an interest rate
risk deduction determination.  It is uncertain as to when this evaluation may be
completed.  Any savings  association,  such as American Savings,  with less than
$300 million in assets and a total capital ratio in excess of 12% is exempt from
this requirement unless the OTS determines otherwise.

         On December  31,  1996,  American  Savings  had total  capital of $11.5
million  (including  $11.2  million in core capital and  $355,000 in  qualifying
supplementary  capital)  and risk-  weighted  assets of $46.3  million  or total
capital of 24.86% of  risk-weighted  assets.  This amount was $7.8 million above
the 8% requirement in effect on that date.

         The OTS and the FDIC are authorized  and,  under certain  circumstances
required, to take certain actions against savings associations that fail to meet
their  capital  requirements.  The OTS is  generally  required to take action to
restrict the activities of an "undercapitalized  association" (generally defined
to be one with less than  either a 4% core  capital  ratio,  a 4% Tier 1 risked-
based capital ratio or an 8% risk-based  capital  ratio).  Any such  association
must  submit a capital  restoration  plan and until such plan is approved by the
OTS may not increase its assets, acquire another institution, establish a branch
or  engage  in  any  new   activities,   and  generally  may  not  make  capital
distributions.  The OTS is authorized to impose the additional restrictions that
are applicable to significantly undercapitalized associations.

          As a condition to the approval of the capital  restoration  plan,  any
company  controlling  an  undercapitalized  association  must agree that it will
enter  into  a  limited  capital  maintenance  guarantee  with  respect  to  the
institution's achievement of its capital requirements.

         Any savings  association  that fails to comply with its capital plan or
is  "significantly  undercapitalized"  (i.e.,  Tier 1 risk-based or core capital
ratios of less than 3% or a  risk-based  capital  ratio of less than 6%) must be
made  subject  to one or more of  additional  specified  actions  and  operating
restrictions  which may cover all aspects of its operations and include a forced
merger  or  acquisition  of  the   association.   An  association  that  becomes
"critically  undercapitalized" (i.e., a tangible capital ratio of 2% or less) is
<PAGE>
subject to further mandatory restrictions on its activities in addition to those
applicable to significantly  undercapitalized associations. In addition, the OTS
must appoint a receiver (or conservator  with the concurrence of the FDIC) for a
savings  association,  with certain limited exceptions,  within 90 days after it
becomes critically  undercapitalized.  Any undercapitalized  association is also
subject to the general enforcement  authority of the OTS and the FDIC, including
the appointment of a conservator or a receiver.

         The OTS is also generally  authorized to reclassify an association into
a lower capital category and impose the restrictions applicable to such category
if the institution is engaged in unsafe or unsound  practices or is in an unsafe
or unsound condition.

         The  imposition by the OTS or the FDIC of any of these  measures on the
Bank may have a substantial  adverse effect on American Savings'  operations and
profitability.   Company   shareholders  do  not  have  preemptive  rights,  and
therefore, if the Company is directed by the OTS or the FDIC to issue additional
shares of  Common  Stock,  such  issuance  may  result  in the  dilution  in the
percentage of ownership of the Company.

Limitations on Dividends and Other Capital Distributions

         OTS regulations  impose various  restrictions  on savings  associations
with  respect  to their  ability to make  distributions  of  capital,  including
dividends,  stock  redemptions  or  repurchases,   cash-out  mergers  and  other
transactions  charged to the capital  account.  OTS regulations  also prohibit a
savings  association from declaring or paying any dividends or from repurchasing
any of its stock if, as a result,  the  regulatory  capital  of the  association
would be reduced below the amount  required to be maintained for the liquidation
account established in connection with its mutual to stock conversion.

         Generally,  savings  associations,  such as the Bank,  that  before and
after the  proposed  distribution  meet  their  capital  requirements,  may make
capital  distributions  during any calendar year equal to the greater of 100% of
net  income for the  year-to-date  plus 50% of the amount by which the lesser of
the  association's  tangible,  core or  risk-based  capital  exceeds its capital
requirement  for such  capital  component,  as measured at the  beginning of the
calendar year, or 75% of its net income for the most recent four quarter period.
However,  an association deemed to be in need of more than normal supervision by
the OTS may have its dividend authority restricted by the OTS.

         Savings  associations  proposing to make any capital  distribution need
only  submit  written  notice  to the OTS 30 days  prior  to such  distribution.
Savings  associations  that do not,  or would  not meet  their  current  minimum
capital requirements  following a proposed capital  distribution,  however, must
obtain OTS approval prior to making such distribution. The OTS may object to the
distribution  during that 30-day  notice  period  based on safety and  soundness
concerns. See "- Regulatory Capital Requirements."

         The OTS has proposed  regulations that would revise the current capital
distribution  restrictions.  Under the proposal a savings association may make a
capital  distribution  without notice to the OTS (unless it is a subsidiary of a
holding  company)  provided  that  it  has a  CAMEL  1 or 2  rating,  is  not of
supervisory concern, and would remain adequately  capitalized (as defined in the
OTS prompt corrective action regulations)  following the proposed  distribution.
Savings  associations  that would remain  adequately  capitalized  following the
proposed  distribution but do not meet the other noted  requirements must notify
<PAGE>
the OTS 30 days prior to  declaring  a capital  distribution.  The OTS stated it
will generally regard as permissible that amount of capital  distributions  that
do not exceed 50% of the institution's excess regulatory capital plus net income
to date during the calendar year. A savings  association  may not make a capital
distribution  without  prior  approval  of  the  OTS  and  the  FDIC  if  it  is
undercapitalized  before,  or as a result of, such a distribution.  As under the
current  rule,  the  OTS  may  object  to a  capital  distribution  if it  would
constitute  an unsafe  or  unsound  practice.  No  assurance  may be given as to
whether or in what form the regulations may be adopted.

Liquidity

         All savings  associations,  including American Savings, are required to
maintain an average daily balance of liquid assets equal to a certain percentage
of the sum of its average daily balance of net withdrawable deposit accounts and
borrowings  payable  in one  year or  less.  For a  discussion  of what the Bank
includes  in  liquid  assets,  see  "Management's  Discussion  and  Analysis  of
Financial  Condition  and Results of  Operations - Liquidity and Capital" in the
Annual Report.  This liquid asset ratio  requirement  may vary from time to time
(between 4% and 10%) depending upon economic conditions and savings flows of all
savings associations. At the present time, the minimum liquid asset ratio is 5%.

         In  addition,  short-term  liquid  assets  (e.g.,  cash,  certain  time
deposits,  certain  bankers  acceptances  and short-term  United States Treasury
obligations)  currently must constitute at least 1% of the association's average
daily  balance of net  withdrawable  deposit  accounts  and current  borrowings.
Penalties may be imposed upon associations for violations of either liquid asset
ratio  requirement.  At December 31, 1996, the Bank was in compliance  with both
requirements,  with an  overall  liquid  asset  ratio of 15.4% and a  short-term
liquid assets ratio of 4.7%.

Qualified Thrift Lender Test

         All savings  associations,  including American Savings, are required to
meet a qualified  thrift lender  ("QTL") test to avoid certain  restrictions  on
their operations.  This test requires a savings association to have at least 65%
of  its  portfolio  assets  (as  defined  by  regulation)  in  qualified  thrift
investments  on a monthly  average  for nine out of every 12 months on a rolling
basis. As an alternative, the savings association may maintain 60% of its assets
in those assets  specified in Section  7701(a)(19) of the Internal Revenue Code.
Under either test, such assets primarily consist of residential  housing related
loans and  investments.  At  December  31,  1996,  the Bank met the test and has
always met the test since its effectiveness.

         Any savings association that fails to meet the QTL test must convert to
a national bank charter, unless it requalifies as a QTL and thereafter remains a
QTL. If an  association  does not  requalify  and  converts  to a national  bank
charter,  it must remain  SAIF-insured  until the FDIC permits it to transfer to
the BIF.  If such an  association  has not yet  requalified  or  converted  to a
national  bank,  its  new  investments  and  activities  are  limited  to  those
permissible  for both a  savings  association  and a  national  bank,  and it is
limited to national bank branching  rights in its home state.  In addition,  the
association is immediately  ineligible to receive any new FHLB borrowings and is
subject to national  bank limits for payment of dividends.  If such  association
has not requalified or converted to a national bank within three years after the
failure,  it must divest itself of all  investments and cease all activities not
<PAGE>
permissible  for a  national  bank.  In  addition,  it must repay  promptly  any
outstanding FHLB borrowings,  which may result in prepayment  penalties.  If any
association  that fails the QTL test is  controlled by a holding  company,  then
within one year after the failure,  the holding  company must register as a bank
holding  company  and  become  subject  to  all  restrictions  on  bank  holding
companies. See "- Holding Company Regulation."

Community Reinvestment Act

         Under the  Community  Reinvestment  Act  ("CRA"),  every  FDIC  insured
institution has a continuing and affirmative obligation consistent with safe and
sound banking  practices to help meet the credit needs of its entire  community,
including  low and moderate  income  neighborhoods.  The CRA does not  establish
specific lending requirements or programs for financial institutions nor does it
limit an institution's  discretion to develop the types of products and services
that it believes are best suited to its particular  community,  consistent  with
the CRA.  The CRA  requires  the OTS,  in  connection  with the  examination  of
American Savings, to assess the institution's record of meeting the credit needs
of its  community  and to take such record  into  account in its  evaluation  of
certain applications,  such as a merger or the establishment of a branch, by the
Bank.  An  unsatisfactory  rating  may be used as the basis for the denial of an
application by the OTS.

         The federal banking agencies,  including the OTS, have recently revised
the CRA  regulations  and  the  methodology  for  determining  an  institution's
compliance with the CRA. Due to the heightened  attention being given to the CRA
in the past few years,  the Bank may be required to devote  additional funds for
investment  and lending in its local  community.  The Bank was  examined for CRA
compliance in December 1995 and received a rating of satisfactory.

Transactions with Affiliates

         Generally,   transactions   between  a  savings   association   or  its
subsidiaries  and its affiliates are required to be on terms as favorable to the
association as transactions with non-affiliates.  In addition,  certain of these
transactions,  such as loans to an affiliate,  are restricted to a percentage of
the  association's  capital.  Affiliates of American Savings include the Holding
Company  and any  company  which is under  common  control  with  the  Bank.  In
addition,  a  savings  association  may not  lend to any  affiliate  engaged  in
activities not  permissible for a bank holding company or acquire the securities
of most affiliates. The Bank's subsidiaries are not deemed affiliates,  however;
the OTS has the  discretion to treat  subsidiaries  of savings  associations  as
affiliates on a case by case basis.

         Certain  transactions with directors,  officers or controlling  persons
are also subject to conflict of interest  regulations enforced by the OTS. These
conflict of interest  regulations and other statutes also impose restrictions on
loans to such persons and their  related  interests.  Among other  things,  such
loans must be made on terms  substantially the same as for loans to unaffiliated
individuals.
<PAGE>
Holding Company Regulation

         The  Holding  Company is a unitary  savings  and loan  holding  company
subject to  regulatory  oversight  by the OTS. As such,  the Holding  Company is
required to register and file reports with the OTS and is subject to  regulation
and examination by the OTS. In addition,  the OTS has enforcement authority over
the Holding  Company and its  non-savings  association  subsidiaries  which also
permits the OTS to restrict or prohibit  activities  that are determined to be a
serious risk to the subsidiary savings association.

         As a unitary  savings and loan  holding  company,  the Holding  Company
generally  is not  subject to  activity  restrictions.  If the  Holding  Company
acquires  control of another savings  association as a separate  subsidiary,  it
would become a multiple savings and loan holding company,  and the activities of
the Holding Company and any of its subsidiaries  (other than American Savings or
any  other   SAIF-insured   savings   association)  would  be  subject  to  such
restrictions  unless  such  other  associations  each  qualify as a QTL and were
acquired in a supervisory acquisition.

         If American Savings fails the QTL test, the Holding Company must obtain
the  approval of the OTS prior to  continuing  after such  failure,  directly or
through its other subsidiaries,  any business activity other than those approved
for  multiple  savings and loan  holding  companies  or their  subsidiaries.  In
addition,  within one year of such failure the Holding Company must register as,
and  will  become  subject  to,  the  restrictions  applicable  to bank  holding
companies. The activities authorized for a bank holding company are more limited
than are the activities  authorized  for a unitary or multiple  savings and loan
holding company. See "- Qualified Thrift Lender Test."

         The Holding Company must obtain approval from the OTS before  acquiring
control of any other SAIF-insured  association.  Such acquisitions are generally
prohibited  if they  result  in a  multiple  savings  and loan  holding  company
controlling  savings  associations  in  more  than  one  state.   However,  such
interstate  acquisitions are permitted based on specific state  authorization or
in a supervisory acquisition of a failing savings association.

Federal Securities Law

         The stock of the Holding  Company is registered  with the SEC under the
Securities  Exchange Act of 1934, as amended (the "Exchange  Act").  The Holding
Company is subject  to the  information,  proxy  solicitation,  insider  trading
restrictions and other requirements of the SEC under the Exchange Act.

         Holding  Company  stock held by persons who are  affiliates  (generally
officers,  directors and principal  stockholders) of the Holding Company may not
be resold without  registration or unless sold in accordance with certain resale
restrictions.  If the Holding Company meets specified current public information
requirements,  each  affiliate  of the  Holding  Company  is able to sell in the
public  market,  without  registration,  a  limited  number  of  shares  in  any
three-month period.
<PAGE>
Federal Reserve System

         The Federal  Reserve  Board  requires all  depository  institutions  to
maintain  non-interest  bearing  reserves  at  specified  levels  against  their
transaction accounts (primarily checking,  NOW and Super NOW checking accounts).
At December 31, 1996,  American  Savings was in  compliance  with these  reserve
requirements.  The balances maintained to meet the reserve  requirements imposed
by the Federal Reserve Board may be used to satisfy liquidity  requirements that
may be imposed by the OTS. See "- Liquidity."

         Savings  associations are authorized to borrow from the Federal Reserve
Bank  "discount   window,"  but  Federal  Reserve  Board   regulations   require
associations to exhaust other reasonable alternative sources of funds, including
FHLB borrowings, before borrowing from the Federal Reserve Bank.

Federal Home Loan Bank System

         American Savings is a member of the FHLB of Indianapolis,  which is one
of 12 regional FHLBs,  that  administers  the home financing  credit function of
savings  associations.  Each FHLB  serves as a reserve or  central  bank for its
members within its assigned region. It is funded primarily from proceeds derived
from the sale of consolidated  obligations of the FHLB System. It makes loans to
members (i.e., advances) in accordance with policies and procedures, established
by the board of directors of the FHLB, which are subject to the oversight of the
Federal  Housing  Finance  Board.  All advances from the FHLB are required to be
fully secured by  sufficient  collateral as determined by the FHLB. In addition,
all  long-term  advances  are  required to provide  funds for  residential  home
financing.

         As a member,  American  Savings is required to  purchase  and  maintain
stock in the FHLB of  Indianapolis.  At December 31, 1996,  American Savings had
$546,000 in FHLB stock,  which was in compliance with this requirement.  In past
years,  American Savings has received  substantial  dividends on its FHLB stock.
Over the past five calendar  years such  dividends  have averaged 8.24% and were
7.83% for calendar year 1996.

         Under  federal  law the FHLBs are  required  to  provide  funds for the
resolution  of  troubled  savings  associations  and to  contribute  to low- and
moderately priced housing programs through direct loans or interest subsidies on
advances targeted for community investment and low- and moderate-income  housing
projects.  These  contributions  have  affected  adversely  the  level  of  FHLB
dividends  paid and could continue to do so in the future.  These  contributions
could also have an adverse  effect on the value of FHLB stock in the  future.  A
reduction in value of American Savings' FHLB stock may result in a corresponding
reduction in its capital.

         For the year ended  December  31, 1996,  dividends  paid by the FHLB of
Indianapolis  to American  Savings  totaled  $42,700,  which  constitutes a $300
decrease  from the amount of  dividends  received  in  calendar  year 1995.  The
$10,800  dividend  received  for the year ended  December  31, 1996  reflects an
annualized rate of 7.85%, or .02% above the average rate for calendar 1996.
<PAGE>
Federal and State Taxation

         Savings  associations  such as the Bank  that meet  certain  conditions
prescribed by the Internal  Revenue Code of 1986,  as amended (the "Code"),  are
permitted  to  establish  reserves  for bad debts and to make  annual  additions
thereto which may, within specified  formula limits,  be taken as a deduction in
computing taxable income for federal income tax purposes.  The amount of the bad
debt  reserve  deduction  is computed  under the  experience  method.  Under the
experience  method, the bad debt reserve deduction is an amount determined under
a formula based  generally upon the bad debts actually  sustained by the savings
association over a period of years.

         In August 1996, legislation was enacted that repealed the percentage of
taxable  income  method used by many  thrifts,  including the Bank, to calculate
their bad debt  reserve  for federal  income tax  purposes.  As a result,  small
thrifts such as the Bank must recapture that portion of the reserve that exceeds
the amount that could have been taken under the experience  method for tax years
beginning  after  December 31, 1987.  The  recapture  will occur over a six-year
period,  the  commencement of which will be delayed until the first taxable year
beginning  after  December 31,  1997,  provided the  institution  meets  certain
residential   lending   requirements.   At  December  31,  1996,  the  Bank  had
approximately  $315,000 in bad debt  reserves  subject to recapture  for federal
income tax  purposes.  The deferred tax  liability  related to the recapture has
been previously established so there will be no effect on future net income.

         In addition to the regular income tax, corporations,  including savings
banks such as  American  Savings,  generally  are  subject to a minimum  tax. An
alternative  minimum tax is imposed at a minimum tax rate of 20% on  alternative
minimum  taxable  income,  which is the sum of a  corporation's  regular taxable
income (with certain  adjustments) and tax preference  items, less any available
exemption.  The alternative  minimum tax is imposed to the extent it exceeds the
corporation's  regular  income tax and net  operating  losses can offset no more
than 90% of alternative minimum taxable income.

         A portion of the Bank's  reserves for losses on loans may not,  without
adverse tax consequences, be utilized for the payment of cash dividends or other
distributions   to  a  shareholder   (including   distributions  on  redemption,
dissolution or  liquidation) or for any other purpose (except to absorb bad debt
losses).  As of December 31,  1996,  the portion of American  Savings'  reserves
subject to this treatment for tax purposes totaled approximately $2.2 million.

         The Bank and its  subsidiaries  file  consolidated  federal  income tax
returns on a fiscal  year basis  using the  accrual  method of  accounting.  The
Holding Company intends to file consolidated federal income tax returns with the
Bank and its  subsidiaries.  Savings  associations,  such as the Bank, that file
federal  income tax  returns as part of a  consolidated  group are  required  by
applicable  Treasury  regulations to reduce their taxable income for purposes of
computing  the  percentage  bad  debt  deduction  for  losses   attributable  to
activities of the non-savings association members of the consolidated group that
are functionally related to the activities of the savings association member.

         The Bank and its consolidated subsidiaries have been audited by the IRS
with  respect to  consolidated  federal  income tax  returns for the years ended
December 31, 1995 and 1994.
<PAGE>
         Indiana Taxation. The State of Indiana imposes an 8.5% franchise tax on
the net income of financial (including thrift) institutions.  Taxable income for
franchise  tax  purposes  will  constitute  federal  taxable  income  before net
operating loss  deductions and special  deductions,  adjusted for certain items,
including  the addition of Indiana  income  taxes,  property  taxes,  tax exempt
interest and bad debts.  Other  applicable  Indiana taxes include sales, use and
property taxes.

         Delaware Taxation.  As a Delaware holding company,  the Holding Company
is exempt from Delaware  corporate  income tax but is required to file an annual
report with and pay an annual fee to the State of Delaware.  The Holding Company
is also subject to an annual franchise tax imposed by the State of Delaware.

Executive Officers

         The following information as to the business experience during the past
five years is supplied with respect to executive officers of the Company. Except
as otherwise indicated, the persons named have served as officers of the Company
since it  became  the  holding  company  of the  Association  and all  positions
described  below  are  with  the  Association.  There  are  no  arrangements  or
understandings  between the persons named and any other person pursuant to which
such officers were selected.

         Clement B. Knapp,  Jr. Mr. Knapp, age 54, has served as Chairman of the
Board,  President  and Chief  Executive  Officer  of the Bank since 1977 and has
acted in all of such capacities with the Holding Company since its incorporation
in 1993. Since joining the Bank in 1968 he has served in various  capacities and
attended  many  banking  schools and  seminars.  He is a graduate of  Georgetown
University and Indiana  University  Indianapolis  Law School.  Mr. Knapp is also
active in several community organizations. Mr. Knapp is the husband of Denise L.
Knapp, Secretary of the Bank.

         Louis A. Green.  Mr. Green, age 53, joined the Bank in 1967. He has had
various  positions  including  Controller  and Vice  President.  Mr.  Green  was
appointed  as  Senior  Vice  President  of the Bank in 1985  and of the  Holding
Company in 1993 and is responsible for  coordinating the Bank's loan activities.
Prior to joining the Bank,  Mr. Green was an accountant in the Chicago Office of
Ernst and  Ernst.  He is also an active  member in several  trade and  community
organizations.

         Daniel T. Poludniak.  Mr.  Poludniak,  age 55, has been Vice President,
Treasurer  and Chief  Financial  Officer of the Bank since 1983 and the  Holding
Company since 1993. As Chief  Financial  Officer of the Bank,  Mr.  Poludniak is
responsible  for the  establishment  and  supervision of the accounting and data
processing  activities of the Bank.  Prior to joining  American Savings in 1983,
Mr. Poludniak had twenty years experience in both local and Chicago banks.

         Denise L. Knapp.  Mrs. Knapp, age 49, was appointed as the Secretary of
the Bank in 1987 and of the  Holding  Company in 1993.  She has also served as a
loan officer since 1985 and as the Dyer branch manager since 1989. Since joining
the Bank in 1975, Mrs. Knapp has served in various capacities and is a member of
several  executive  committees of the Bank. Mrs. Knapp is also active in several
charitable organizations in the area. Mrs. Knapp is the wife of President Knapp.
<PAGE>
Employees

         At  December  31,  1996,  the  Company  had a  total  of 31  employees,
including six part-time employee. The Company's employees are not represented by
any collective bargaining group.
Management considers its employee relations to be good.

Item 2. Description of Property

         The  Company  conducts  its  business  at its main  office  located  in
Munster, Indiana. The following table sets forth information relating to each of
the Company's properties as of December 31, 1996.
<TABLE>
<CAPTION>


                                                             Total
                                              Owned       Approximate          December 31,
                               Year            or            Square             1996 Book
Location                     Acquired        Leased         Footage               Value
- --------                     --------        ------         -------               -----
                                                   (In Thousands)
<S>                           <C>           <C>               <C>               <C>
Main Office:
8230 Hohman Avenue             1963           Owned           8,400             $ 83,000
Munster, Indiana
Branch Offices:
1001 Main Street               1990          Leased           2,800              101,000
Dyer, Indiana
3801 Main Street               1994           Owned           2,900               33,000
East Chicago, Indiana
4521 Hohman Avenue             1983           Owned           1,600               70,000
Hammond, Indiana

</TABLE>

         The Company  believes that its current  facilities are adequate to meet
the present and foreseeable needs of the Association and the Company, subject to
possible future expansion.

         The  Company  maintains  an  on-line  data base  with a service  bureau
servicing financial institutions.  The net book value of the data processing and
computer equipment utilized by the Company at December 31, 1996 was $111,000.

Item 3.  Legal Proceedings

         The Company is involved  from time to time as plaintiff or defendant in
various  legal  actions  arising in the  normal  course of  business.  While the
ultimate outcome of these proceedings cannot be predicted with certainty,  it is
the opinion of management,  after  consultation  with counsel  representing  the
Company in the proceedings,  that the resolution of these proceedings should not
have a material effect on the Company's results of operations.

Item  4.  Submission of Matters to a Vote of Security Holders

         During the quarter  ended  December  31,  1996,  the Company  submitted
matters to a vote of  security  holders,  through the  solicitation  of proxies.
These matters were the ratification of the adoption of the 1996 Stock Option and
Incentive Plan and the Recognition and Retention Plan.
<PAGE>

                                     PART II


Item  5.  Market for Common Equity and Related Stockholder Matters

         Page 42 of the Company's 1996 Annual Report to  Stockholders  is herein
incorporated by reference.


Item  6.  Management's Discussion and Analysis or Plan of Operation

         Pages 5 through 15 of the Company's 1996 Annual Report to  Stockholders
is herein incorporated by reference.


Item  7.  Financial Statements

         Pages 17 through 41 of the Company's 1996 Annual Report to Stockholders
are herein incorporated by reference.


Item  8.  Changes in and Disagreements With Accountants on Accounting
            and Financial Disclosure

         There has been no  Current  Report  on Form 8-K filed  within 24 months
prior to the date of the most recent financial  statements reporting a change in
accountants and/or reporting disagreements on any matter of accounting principle
or financial statement disclosure.
<PAGE>



                                    PART III

Item 9.  Directors and Executive Officers, Promoters and Control
           Persons; Compliance with Section 16(a) of the Exchange Act

         Information  concerning  directors of the  Registrant  is  incorporated
herein by reference from the Company's  definitive  Proxy Statement for the 1997
Annual Meeting of Stockholders, a copy of which will be filed not later than 120
days after the close of the fiscal year.

Item 10.  Executive Compensation

         Information concerning executive compensation is incorporated herein by
reference  from the  Company's  definitive  Proxy  Statement for the 1997 Annual
Meeting of  Stockholders,  a copy of which will be filed not later than 120 days
after the close of the fiscal year.

Item 11.  Security Ownership of Certain Beneficial Owners and Management

         Information  concerning security ownership of certain beneficial owners
and management is incorporated herein by reference from the Company's definitive
Proxy  Statement for the 1997 Annual  Meeting of  Stockholders,  a copy of which
will be filed not later than 120 days after the close of the fiscal year.

Item 12.  Certain Relationships and Related Transactions

         Information   concerning  certain  relationships  and  transactions  is
incorporated  herein by reference from the Company's  definitive Proxy Statement
for the 1997 Annual Meeting of  Stockholders,  a copy of which will be filed not
later than 120 days after the close of the fiscal year.
<PAGE>
                                     PART IV


Item 13.  Exhibits and Reports on 8-K

         (a) Exhibits:

<TABLE>
<CAPTION>


                                                                                              Reference to
                                                                                              Prior Filing
      Regulation                                                                               or Exhibit
      S-K Exhibit                                                                            Number Attached
        Number                                     Document                                      Hereto
<S>                   <C>                                                                    <C>
           3          Articles of Incorporation and Bylaws..............................            *
           4          Instruments defining the rights of security holders,
                      including indentures:
                       Common Stock Certificate.........................................            *
          10          Material contracts:
                      1996 Stock Option and Incentive Plan..............................           ***
                      Recognition and Retention Plan....................................           ***
                      Employee Stock Ownership Plan.....................................            *
                      Employee Severance Compensation Plan..............................            *
                      Employment Agreements.............................................           **
          11          Statement re computation of per share earnings....................          None
          13          Annual Report to Security Holders for the last fiscal year, Form
                      10-Q or 10QSB or quarterly report to security holders.............           13
          16          Letter on change in certifying accountant.........................            *
          21          Subsidiaries of Registrant........................................           21
          23          Consent of Experts and Counsel....................................           23
          24          Power of Attorney.................................................      Not required
          27          Financial Data Schedule...........................................           27
          99          Additional Exhibits...............................................          None

- --------------------

*        Filed on December 29, 1995 as exhibits to the Registrant's Registration
         Statement  No.  33-80991  on Form  S-1.  All of such  previously  filed
         documents  are hereby  incorporated  herein by reference in  accordance
         with Item 601 of Regulation S-B.
**       Filed  on  December  29,  1995  as  Exhibits   10.2  and  10.3  to  the
         Registrant's  Registration  Statement No. 33- 80991 on Form S-1. All of
         such previously filed documents are hereby incorporated by reference in
         accordance with Item 601 of Regulation S-B.
***      Filed on September  12, 1996,  under  Schedule 14A, as  appendicies  to
         definitive proxy materials.  All of such previously filed documents are
         hereby  incorporated herein by reference in accordance with Item 601 of
         Regulation S-B.


         (b)  Reports on Form 8-K:

         No reports on Form 8-K have been filed  during the  three-month  period
ended December 31, 1996.
</TABLE>
<PAGE>



                                                    SIGNATURES

         In  accordance  with  Section  13 or 15(d)  of the  Exchange  Act,  the
Registrant  caused  this  Report to be signed on its behalf by the  undersigned,
thereunto duly authorized.

                                         AMB FINANCIAL CORPORATION


Date:  March 31, 1997                                               
                                         By: /s/Clement B. Knapp, Jr.,
                                             -------------------------
                                              Clement B. Knapp, Jr.,
                                              Chairman of the Board
                                              President and Chief Executive 
                                              Officer
                                              (Duly Authorized Representative)

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this  Report has been  signed  below by the  following  persons on behalf of the
Registrant and in the capacities and on the dates indicated.



/s/Clement B. Knapp                              /s/Ronald W. Borto
- -------------------                              ----------------------------
Clement B. Knapp                                 Ronald W. Borto  
President and Chief Executive Officer            Director 
(Principal Executive and Operating Officer)

Date: March 31, 1997                             Date:  March 31, 1997


/s/Donald L. Harle                              /s/John C. McLaughlin
- ------------------                              ---------------------
Donald L. Harle                                 John C. McLaughlin
Director                                        Director

Date: March 31, 1997                            Date: March 31, 1997



/s/John G. Pastrick                             /s/Robert E. Tolley  
- -------------------                             --------------------
John G. Pastrick                                John G. Pastrick
Director                                        Director

Date:  March 31, 1997                           Date: March 31, 1997


/s/Daniel T. Poludniak
- ---------------------- 
Daniel T. Poludniak
Vice President, Treasurer
and Chief Financial Officer
(Principal Financial and Accounting Officer)

Date:  March 31, 1997
<PAGE>



                                  Exhibit Index



                                                                      
   Exhibit No.             Document                                         
     13                Annual Report
     21                Subsidiaries of the Registrant
     23                Consent of Cobitz, VandenBerg & Fennessy
     27                Financial Data Schedule

                                                    Exhibit 13

                                                   Annual Report


<PAGE>


                                Table of Contents




           President's Message 

           Selected Consolidated Financial Information

           Management's Discussion and Analysis of Financial
                Condition and Results of Operations 

           Independent Auditors' Report 

           Consolidated Financial Statements

           Stockholder Information 

           Corporate Information 
<PAGE>
President's Message
to Our Stockholders

On behalf of the Board of  Directors,  Officers and  Employees of AMB  Financial
Corp., and its wholly owned subsidiary,  American Savings, FSB., I am pleased to
present our first Annual report as a public corporation.

AMB Financial Corp.  successfully  completed its initial stock offering on March
31, 1996, and started trading on the NASDAQ (Small Cap) Stock Market on April 1,
1996 under the symbol  "AMFC".  Initially  offered at $10.00 per share the stock
closed at $13.25 on December 31, 1996.  Earnings for the year ended December 31,
were $442,153 or $.43 per share.  Our return on average  assets for the year was
0.55%  with a return on  average  equity of 3.28%.  These  figures  include  the
one-time  SAIF  special  assessment  of $389,000.  Without the one-time  special
assessment  earnings  for the year  ended  December  31,  1996  would  have been
$676,000 or $.65 per share,  the return on assets 0.84% and the return on equity
5.02%.

The Bank experienced  strong loan growth of $12.7 million in 1996 as a result of
increased loan  originations as well as purchases of  non-residential  loans and
equipment leases.

Since the  completion  of our stock  offering,  we are  continually  working  to
develop goals and long-term strategies to increase profitability, minimize risk,
control expenses and enhance  shareholder  value. Our primary focus continues to
be directed  towards  enhancing  shareholders  value  while  remaining a viable,
independent  banking concern,  serving the needs of the residents and businesses
in Northwest Indiana.

The entire staff of AMB Financial Corp. appreciates your commitment and support,
and we look forward to a long and profitable relationship.

Sincerely,

/s/Clement B. Knapp, Jr.
- -----------------------
Clement B. Knapp, Jr.
President
<PAGE>
<TABLE>
<CAPTION>
                                 SELECTED CONSOLIDATED FINANCIAL INFORMATION

                                                                          At December 31,
                                                     -------------------------------------------------------
                                                       1996        1995        1994        1993        1992
                                                       ----        ----        ----        ----        ----
                                                                        (in thousands)
<S>                                                  <C>         <C>         <C>         <C>         <C>
Selected Financial Data:

Total Assets .....................................   $86,102     $69,788     $65,536     $65,130     $64,197
Loans receivable, net ............................    67,366      54,639      51,849      48,602      46,415
Investment securities ............................     8,939       7,017       6,316       7,281       7,187
Mortgage-backed securities .......................     4,019       1,479       1,593       2,362       2,963
Trading account securities .......................       539        --          --          --          --
Deposits .........................................    60,411      59,588      58,281       59,08      58,458
Borrowed Funds ...................................     9,500       3,000       1,000        --          --
Stockholders' equity .............................    15,170       6,314       5,633       5,393       5,043
<CAPTION>
                                                                      Year Ended December 31,
                                                                          (in thousands)
                                                     -------------------------------------------------------
Selected Operating Data:

Total interest income ............................   $ 5,957     $ 5,222     $ 4,837     $ 4,915     $ 5,318
Total interest expense ...........................     2,955       2,686       2,209       2,240       2,786
                                                     -------     -------     -------     -------     -------

    Net interest income ..........................     3,002       2,536       2,628       2,675       2,532

Provision for loan losses ........................      --            39          62         169          58
                                                     -------     -------     -------     -------     -------
Net interest income after provision
  for loan losses ................................     3,002       2,497       2,566       2,506       2,474
                                                     -------     -------     -------     -------     -------
    Non-interest income:
Fees and service charges .........................       263         203         224         199         202
Commission income ................................        57          59          23          69          58
Gain on sale of securities .......................        99        --            59          19          29
Gain on sale of real estate owned ................        28           2         178        --             1
Other ............................................        64          76          89          93          94
                                                     -------     -------     -------     -------     -------

    Total non-interest income ....................       511         340         573         380         384
                                                     -------     -------     -------     -------     -------
Non-interest expense:
Compensation and benefits ........................     1,129         909         886         880         813
Office occupancy and equipment expense ...........       334         328         347         340         319
Data processing ..................................       295         248         210         207         170
Federal deposit insurance ........................       130         134         134         116         124
SAIF special assessment ..........................       389        --          --          --          --
Write-off stock conversion expenses ..............      --          --           332        --          --
Provision for loss on REO ........................      --          --          --           147        --
Other ............................................       580         595         608         588         509
                                                     -------     -------     -------     -------     -------
    Total non-interest expense ...................     2,857       2,214       2,517       2,278       1,935
                                                     -------     -------     -------     -------     -------
<PAGE>
<CAPTION>
SELECTED CONSOLIDATED FINANCIAL INFORMATION (continued)

                                                                       Year Ended December 31,
                                                                          (in thousands)
                                                     -------------------------------------------------------
                                                       1996        1995        1994        1993        1992
                                                       ----        ----        ----        ----        ----
<S>                                                  <C>         <C>         <C>         <C>         <C>
Income before income taxes and
  extraordinary items ............................       656         623         622         608         923
Income tax provision .............................       214         236         239         228         340
                                                     -------     -------     -------     -------     -------
Income before extraordinary items ................       442         387         383         380         583
Prepayment fee incurred from early
  extinguishment of debt-net .....................      --          --          --          --
                                                        --          --          --          --            84

Net income .......................................       442         387         383         380         499
                                                     -------     -------     -------     -------     -------
<CAPTION>
                                                                  At or For the Year Ended December 31,
                                                     -------------------------------------------------------
                                                       1996        1995        1994        1993        1992
                                                       ----        ----        ----        ----        ----
                                                                          (in thousands)
<S>                                                  <C>         <C>         <C>         <C>         <C>
Selected Financial Ratios and Other Data:

Return on average assets (1) .....................       .55%        .57%        .58%        .59%        .79%
Return on average stockholders' equity(2)               3.28        6.40        6.74        7.24       10.53
Average stockholders' equity to
   average assets ................................     16.78        8.76        8.61        8.20        7.54
Stockholders' equity to total assets .............     17.62        9.05        8.60        8.28        7.86
Interest rate spread during period ...............      3.37        3.84        4.11        4.30        4.07
Net interest margin (3) ..........................      3.97        4.03        4.25        4.45        4.26
Operating expenses to average assets (4)                3.56        3.29        3.31        3.33        3.09
Efficiency ratio (5) .............................     70.23       76.99       73.72       70.19       67.02
Non-performing assets to total assets ............       .35         .53         .76         .88         .99
Allowance for loan losses to non-
   performing loans ..............................    116.27       97.43       66.00       52.15      101.15
Allowance for loan losses to loans
   receivable, net ...............................       .53         .66         .62         .59         .93
Ratio of average interest-earning assets to
average interest-bearing liabilities .............      1.16x       1.04x      1.04x       1.04x        1.04x
Number of full-service offices ...................         4           4          4           4            4

</TABLE>
<PAGE>

(1)  Return on average  assets for 1996  would have been .84%  without  the SAIF
     special assessment.
 
(2)  Return on  average  stockholders'  equity  for 1996  would  have been 5.02%
     without the SAIF special assessment.

(3)  Calculation  is based upon net interest  income  before  provision for loan
     losses divided by interest- earning assets.

(4)  For purposes of calculating this ratio, operating expenses for 1993 exclude
     the  provision  for losses on real  estate  owned and for 1994  exclude the
     write-off  of stock  conversion  expenses.  The 1996 ratio  would have been
     3.07% without the SAIF special assessment.
 
(5)  Non-interest expense, excluding the provision for loss on real estate owned
     in 1993,  the write-off of stock  conversion  expenses in 1994 and the SAIF
     special  assessment  in 1996,  divided by net  interest  income  plus other
     income except for gains and losses on securities available for sale.
<PAGE>
MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF  FINANCIAL  CONDITION  AND
              RESULTS OF  OPERATIONS
    
                                         

General

         AMB Financial Corp. (the "Company") is the unitary savings bank holding
company for American Savings FSB, (the "Bank"),  a federally  chartered  savings
bank and a wholly-owned  subsidiary of the Holding  Company.  Collectively,  the
Holding  Company and the Bank are referred to herein as the  "Company." On March
29, 1996,  the Bank converted from a mutual savings bank to a stock savings bank
(the  "Conversion").  Concurrent with the  Conversion,  the Holding Company sold
1,124,125 shares of its common stock in a subscription and community offering at
a price of $10.00 per share.

         The Company's  primary market area consists of the northwest portion of
Lake County, Indiana.  Business is conducted from its main office at 8230 Hohman
Avenue, Munster,  Indiana, as well as three full-service banking offices located
in Dyer,  East Chicago and Hammond,  Indiana.  The Bank is a  community-oriented
savings institution whose business primarily consists of accepting deposits from
customers  within its market area and  investing  those funds in mortgage  loans
secured by one-to four-family residences. To a lesser extent, funds are invested
in multi-family  and commercial real estate,  construction,  land,  consumer and
commercial business loans. The Company also invests in mortgage-backed and other
securities. The Company's business activities have been limited to its ownership
of the Bank and certain short-term and other investments.

         The  Company's  results of operations  are  primarily  dependent on net
interest  income,  which is the  difference  between the interest  income on its
interest-earning assets, such as loans and securities,  and the interest expense
on its  interest-bearing  liabilities,  such as  deposits  and  borrowings.  Net
interest  income  depends  upon  the  volume  of  interest-earning   assets  and
interest-bearing  liabilities  and the  interest  rate  earned  or paid on them,
respectively. Non-interest income primarily consists of service charges and fees
on deposit and loan  products.  The Company's  non-interest  expenses  primarily
consist of employee compensation and benefits, occupancy and equipment expenses,
federal  deposit  insurance  costs,  data  processing  service  fees  and  other
operating expenses.

         The  Company's  results of  operations  are  significantly  affected by
general  economic and  competitive  conditions  (particularly  changes in market
interest  rates),  government  policies,  changes in  accounting  standards  and
actions of regulatory agencies.  Future changes in applicable laws,  regulations
or  government  policies  may have a  material  impact on the  Company.  Lending
activities are  influenced by the demand for and supply of housing,  competition
among  lenders,  the  level of  interest  rates and the  availability  of funds.
Deposit flows and costs of funds are  influenced by prevailing  market  interest
rates  (including  rates  on  non-deposit  investment   alternatives),   account
maturities,  and the  levels of  personal  income and  savings in the  Company's
market area.
<PAGE>
Operating Strategy

         The Company's basic mission is to maintain its focus as an independent,
community-oriented financial institution serving customers in its primary market
area.  The Board of Directors has sought to accomplish  this mission  through an
operating  strategy  designed  to  maintain  capital  in  excess  of  regulatory
requirements  and  manage,   to  the  extent   practical,   the  Company's  loan
delinquencies and vulnerability to changes in interest rates. The key components
of the Company's  operating strategy are to: (i) focus its lending operations on
the origination of loans secured by one-to-four-family  residential real estate;
(ii)  supplement its  one-to-four-family  residential  lending  activities  with
multi-family,  commercial real estate,  consumer,  construction  and land loans;
(iii) augment its lending  activities with  investments in  mortgage-backed  and
other  securities;  (iv)  emphasize  adjustable  rate  and/or  short and  medium
duration assets; (v) build and maintain its regular savings, transaction,  money
market and club accounts;  and (vi)  increase,  at a managed pace, the volume of
the Company's assets and liabilities.

Comparison of Financial Condition at December 31, 1996 and 1995.

         Total  consolidated  assets of the Company increased $16.3 million,  or
23.4% to $86.1  million  at  December  31,  1996  compared  to $69.8  million at
December  31, 1995.  This  increase was  primarily  due to the $10.7  million in
proceeds from the Bank's mutual to stock conversion completed on March 29, 1996,
as well  as  growth  in  loans  receivable,  which  was  partially  funded  with
additional advances from FHLB of Indianapolis in the amount of $6.5 million.

         Investment  securities  classified as available for sale increased $1.9
million to $8.9 million at December 31, 1996,  from $7.0 million at December 31,
1995 as excess funds  generated in the  conversion  were invested in medium term
U.S.  Government  securities.  At December 31, 1996, net unrealized gains in the
available for sale portfolio were $47,000. Mortgage-backed securities classified
as available for sale increase $2.5 million to $4.0 million at December 31, 1996
from $1.5  million at  December  31,  1995.  The  increase is  primarily  due to
purchases  of  additional  securities  to deploy  excess  liquidity  into higher
yielding  investments.  At  December  31,  1996,  net  unrealized  gains  in the
available for sale portfolio were $4,000.

         Loan  receivable  increased by 23.3%, or $12.7 million to $67.4 million
at December  31, 1996  primarily  due to  increased  loan  originations  and the
purchase of $4.6 million of  commercial  mortgage  participation  and  equipment
lease financing loans.  The overall increase in net loans reflects  increases of
$5.6   million  in   one-to-four-family   mortgage   loans,   $4.7   million  in
non-residential  loans,  $1.1 million in  commercial  business  loans,  and $1.0
million in consumer loans.  The loan portfolio  represents 78.2% of total assets
at December 31, 1996.

         Total deposits increased $800,000 to $60.4 million at December 31, 1996
due to interest  credited  exceeding  net  withdrawals  of $1.5  million.  Total
borrowings  of $9.5  million at  December  31,  1996  reflected  a $6.5  million
increase in FHLB  advances,  compared to $3.0 million at December 31, 1995.  The
additional borrowings were used to fund increased loan demand.
<PAGE>
         Stockholders'  equity  increased  $8.9  million  to  $15.2  million  at
December  31, 1996 from $6.3 million at December  31,  1995.  This  increase was
primarily  due to net  proceeds  from the sale of the  Company's  stock of $10.7
million less $899,000 of stock  acquired by the Employee Stock  Ownership  Plan,
("ESOP") the acquisition of stock for the Recognition and Retention Plan ("RRP")
which  was  implemented  in the first  quarter,  at a cost of  $579,000  and the
purchase of treasury stock of $725,000. In addition, the increase was due to net
income for the year of $442,000 partially offset by a decrease in net unrealized
gains on  investments  available  for sale of  $40,000,  net of  taxes,  and the
payment  of  Company  dividends  in  the  amount  of  $132,000.   The  ratio  of
stockholders'  equity to total  assets  at  December  31,  1996 was  17.62%,  as
compared  to  9.05% at  December  31,  1995.  The book  value  per  share of the
Company's common stock on December 31, 1996 was $14.21.

Analysis of Net Interest Income

Net interest income represents the difference between interest earned
on interest-earning  assets and interest paid on  interest-bearing  liabilities.
Net  interest  income is affected by the  relative  amounts of  interest-earning
assets and interest-bearing  liabilities,  and the interest rates earned or paid
on them.

         The following  table  presents,  for the periods  indicated,  the total
dollar amounts of interest income from average  interest-earning  assets and the
resultant  yields,  as well as the interest expense on average  interest-bearing
liabilities,  expressed both in dollars and rates. No tax equivalent adjustments
were made.  All  average  balances  are  monthly  average  balances  and include
non-accruing  loans.  Management  does not  believe  that  the use of  month-end
balances instead of daily average  balances has caused any material  differences
in the information presented.
<PAGE>
<TABLE>
<CAPTION>

                                                                   Year Ended December 31
                               ----------------------------------------------------------------------------------------------
                                             1996                            1995                           1994
                               ---------------------------- -------------------------------  --------------------------------
                                 Average   Interest           Average      Interest            Average     Interest   
                               Outstanding  Earned/  Yield/  Outstanding     Earned/  Yield/  Outstanding    Earned/   Yield/
                                 Balance    Paid      Rate     Balance       Paid      Rate     Balance       Paid      Rate
                                 -------    ----      ----     -------       ----      ----     -------       ----      ----
                                                                    (Dollars in thousands)
<S>                               <C>       <C>        <C>      <C>          <C>        <C>      <C>          <C>       <C>
Interest-Earning Assets
   Loans receivable(1).......     59,165    4,949      8.36     53,107       4,570      8.61     50,009       4,128      8.25
   Mortgage-backed securities      3,396      230      6.77      1,587         106      6.68      1,939         117      6.03
   Investment securities ....      8,565      521      6.08      6,383         418      6.55      7,330         484      6.60
   Interest-bearing deposits       3,876      214      5.52      1,369          85      6.21      1,964          77      3.92
   FHLB stock ...............        546       43      7.88        546          43      7.88        546          31      5.68
                                  ------    -----      ----     ------       -----      ----     ------       -----      ---- 
   Total interest-earning 
   assets....................     75,548    5,957      7.89     62,992       5,222      8.29     61,788       4,837      7.83
                                  ------    -----      ----     ------       -----      ----     ------       -----      ---- 

Interest-Bearing Liabilities
  Passbook accounts .........     16,490      510      3.09     16,597         544      3.28     18,244         613      3.36
  Demand and NOW accounts ...      9,258      226      2.44      8,969         245      2.73      9,198         228      2.48
  Certificate accounts ......     36,389    2,025      5.56     33,240       1,799      5.41     31,920       1,367      4.28
  Borrowings ................      3,186      194      6.09      1,567          98      6.25         13           1      7.69
                                  ------    -----      ----     ------       -----      ----     ------       -----      ---- 
  Total interest-bearing 
  liabilities................     65,323    2,955      4.52     60,373       2,686      4.45     59,375       2,209      3.72
                                  -----     -----      ----     ------       -----      ----     ------       -----      ---- 
Net interest income .........               3,002                            2,536                            2,628
                                            =====                            =====                            =====
                                                                                                          
Net interest rate spread ....                          3.37                             3.84                             4.11
                                                       ====                             ====                             ====
                                                                                                         
Net earning assets ..........     10,225                         2,619                            2,413
                                  ======                         =====                            =====
                                                                                                         
Net yield on average
  interest-earning assets ...                          3.97                             4.03                             4.25
                                                       ====                             ====                             ====
Average interest-earning
  assets to averaage
  interest-bearing 
    liabilities..............                1.16                             1.04                 1.04       
                                             ====                             ====                 ====  

(1) Calculated net of deferred loan fees, loan  discounts,  loans in process and
allowance for losses.
</TABLE>
<PAGE>
         The table below  presents the extent to which changes in interest rates
and  changes  in the  volume of  interest-earning  assets  and  interest-bearing
liabilities  have affected the Company's  interest  income and interest  expense
during the period  indicated.  Information  is  provided in each  category  with
respect  to (i)  changes  attributable  to  changes  in  rate  (changes  in rate
multiplied  by prior  volume),  (ii) changes  attributable  to changes in volume
(changes in volume multiplied by prior rate), (iii) changes  attributable to the
combined  impact of  volume  and rate  (changes  in the rate  multiplied  by the
changes in the volume), and (iv) the net change. The changes attributable to the
combined  impact of volume and rate have been allocated  proportionately  to the
changes due to volume and the changes due to rate.
<TABLE>
<CAPTION>
     `                                                       Year Ended December 31,
                                 ----------------------------------------------------------------------------
                                         1996 Compared to 1995                  1995 Compared to 1994
                                         Increase (Decrease) Due to             Increase (Decrease) Due to
                                 -----------------------------------      -----------------------------------
                                                      Rate/                                   Rate/
                                   Rate     Volume    Volume     Net      Rate     Volume      Volume     Net
                                   ----     ------    ------     ---      ----     ------      ------     ---
                                                              Dollars in Thousands
<S>                               <C>        <C>       <C>       <C>       <C>       <C>      <C>        <C> 
Interest-earning assets:
Loans Receivable, net .......     (128)      522       (15)      379       175       256        11       442
Mortgage-backed
   securities ...............        1       121         2       124        12       (21)       (2)      (11)
Investment securities .......      (30)      143       (10)      103        (4)      (62)       --       (66)
Interest-bearing deposits ...      (10)      156       (17)      129        45       (23)      (14)        8
FHLB Stock ..................                                      0        12                            12
                                  ----      ----      ----      ----      ----      ----      ----      ----
    Totals ..................     (167)      942       (40)      735       240       150        (5)      385
                                  ----      ----      ----      ----      ----      ----      ----      ----

Interest-bearing liabilities:
Passbook accounts ...........      (31)       (3)                (34)      (15)      (55)        1       (69)
Demand and Now
   accounts .................      (26)        8        (1)      (19)       23        (6)                 17
Certificate accounts ........       51       170         5       226       361        56        15       432
Borrowed funds ..............       (2)      101        (3)       96                 119       (22)       97
                                  ----      ----      ----      ----      ----      ----      ----      ----
    Totals ..................       (8)      276         1       269       396       114        (6)      477
                                  ----      ----      ----      ----      ----      ----      ----      ----
Net change in net
   interest income ..........                                              466                           (92)
                                                                          ----                          ----
</TABLE>
Comparison of Operating Results for the Years Ended December 31, 1996 and 1995.

Net Income.  The Company's  net income for the year ended  December 31, 1996 was
$442,000 as compared  to  $387,000  for the same period in 1995,  an increase of
$55,000.  This increase was due primarily to an increase in net interest  income
of $465,000, and an increase in non-interest income of $171,000,  offset in part
by an  increase in  non-interest  expense of  $642,000.  Net income for the year
ended December 31, 1996 was reduced by a one-time special assessment of $389,000
($234,000  after  taxes)  imposed by federal  legislation  to  recapitalize  the
Savings Association Insurance Fund ("SAIF").
<PAGE>
Interest  Income.  Total  interest  income for the year ended  December 31, 1996
increased  $735,000,  or 14.1%,  as compared to the prior year.  The increase in
interest income was the result of an increase in average interest-earning assets
of $12.6 million. The increase in average interest-earning assets was the result
of a $6.1 million  increase in the average balance of loans  receivable,  a $1.8
million increase in the average balance of  mortgage-backed  securities,  a $2.2
million  increase in the average  balance of  investment  securities  and a $2.5
million  increase in the average  balance of  interest-bearing  deposits.  These
increases  reflect the Company's  investment  of net proceeds  received from the
stock  conversion  as well  as  from  an  increase  in the  average  balance  of
interest-bearing  liabilities.  During the year ended  December  31,  1996,  the
average yield on interest-earning assets declined to 7.89% from 8.29% during the
year ended December 31, 1995.  The decline in yield on average  interest-earning
assets was due primarily to a higher  proportion of lower  yielding  investments
acquired as a result of investing the stock conversion proceeds.

Interest  Expense.  Total interest  expense for the year ended December 31, 1996
increased  $270,000,  or 10% to $3.0  million as compared to $2.7 million in the
prior year. Deposit interest increased by $173,000, primarily as a result of the
$3.3 million  increase in the average  balance of deposit  accounts and the .04%
increase in the cost of savings.  The average certificate deposit base increased
by $3.1 million in 1996 as the Bank offered  limited  special  premium rates and
solicited  new public  funds.  Interest  expense  on  borrowed  funds  increased
$97,000, or double to $194,000 for the year ended December 31, 1996. The average
balance of borrowed  funds  increased  $1.6 million to $3.2 million for the year
ended December 31, 1996. This increase was due to funding  requirements  for new
mortgage loans and to a lesser extent for normal operating liquidity.

Provision for Loan Losses.  The  determination  of the allowance for loan losses
involves  material  estimates that are susceptible to significant  change in the
near  term.  The  allowance  for loan  losses is  maintained  at a level  deemed
adequate  to  provide  for losses  through  charges to  operating  expense.  The
allowance  is based  upon  past loss  experience  and other  factors  which,  in
management's  judgment,  deserve current  recognition in estimating losses. Such
other factors  considered by management  include  growth and  composition of the
loan  portfolio,  the  relationship  of the allowance for losses to  outstanding
loans, and economic conditions.

No  provision  for loan losses was recorded  during the year ended  December 31,
1996 while a $39,000  provision was recorded in the comparable 1995 period.  The
decrease in the provision for losses on loans was due to the continued low level
of past due and problem  loans.  The Bank will  continue to review its allowance
for loan losses and make future provisions as economic and regulatory conditions
dictate.  Although the Bank  maintains  its allowance for loan losses at a level
that it  considers  to be  adequate  to  provide  for  losses,  there  can be no
assurance  that  future  losses  will  not  exceed  estimated  amounts  or  that
additional provisions for loan losses will not be required in future periods.

Non-Interest  Income.  The Company's  non-interest  income increased $173,000 to
$511,000  for the year ended  December  31, 1996  compared  to $340,000  for the
previous  year.  The increase  was due  primarily to an increase in loan fees of
$29,000  resulting from higher loan volume,  an increase in deposit related fees
of $30,000 due to general increases in many service fee categories, gains on the
sale of investment  securities available for sale of $53,000, an unrealized gain
on securities  held for trade of $46,000,  and gain on sale of real estate owned
of $26,000, offset by a decrease in other operating income of $12,000.
<PAGE>
Non-Interest  Expense. The Company's  non-interest expense increased $642,000 to
$2.8 million for the year ended  December 31, 1996  compared to $2.2 million for
the previous year. The increase  primarily  resulted from a $389,000  charge for
the  amount  of the  special  insurance  assessment  to  recapitalize  the SAIF.
Staffing costs also increased $220,000 during the year due to salary and benefit
increases of $103,000,  the expense  recognition of the ESOP of $101,000 and the
RRP of  $16,000.  In  addition,  there was  approximately  $94,000  of  expenses
relating to operations  as a public  company which did not occur in the previous
year.

Provision  for Income  Taxes.  Tax expense for the year ended  December 31, 1996
decreased  $22,000 to $214,000  compared to $236,000 for the comparable  year in
1995.  Income taxes decreased by $32,000  primarily as a result of a decrease in
the effective tax rates between the periods.

Comparison of Operating Results for the Years Ended December 31, 1995 and 1994.

Net  Income.  The Bank's net income  for the year ended  December  31,  1995 was
$387,000 as compared  to  $383,000  for the same period in 1994,  an increase of
$4,000.  The  increase  was the result of a decrease in the  provision  for loan
losses of $23,000 and a decrease in non-interest expense of $303,000,  partially
offset by a  decrease  in net  interest  income of  $92,000  and a  decrease  in
non-interest income of $233,000.

Interest Income.  Total interest income increased by $385,000 for the year ended
December 31, 1995, as compared to the previous year ended  December 31, 1994 due
primarily  to increases in the average  balances of interest  earning  assets of
$1.2 million for the year ended  December 31, 1995,  and  increases in yields on
average interest-earning assets from 7.83% for the year ending December 31, 1994
to 8.29% for the year ended December 31, 1995. The increase in  interest-earning
assets and average  yields during the year ended December 31, 1995 was primarily
caused by an increase in loans receivable due to the Bank's  diversification  of
its  loan  portfolio  and  purchases  of  commercial  business  leases  and loan
participations coupled with generally higher market interest rates in 1995.

Interest Expense.  The Bank's interest expense  increased  $477,000 for the year
ended  December  31, 1995 from the same period in 1994.  This  increase  was the
result  of  increases  in  average  interest-bearing  liabilities,  as  well  as
increases in the average  cost of funds.  Average  interest-bearing  liabilities
increased to $60.4  million  during the year ended  December 31, 1995 from $59.4
million  during the year ended December 31, 1994 primarily due to an increase in
FHLB advances to fund the Bank's  diversification  of its loan  portfolio and to
purchase  commercial business leases and loan  participations.  The average rate
paid on  interest-bearing  liabilities  increase  to 4.45%  for the  year  ended
December 31, 1995 from 3.72% for the year ended  December 31, 1994. The increase
in rates was primarily the result of an increase in short and intermediate  term
market rates on deposits and to  increases in the Bank's  outstanding  amount of
certificates of deposit and borrowings.

Provision for Loan Losses. The provision for loan losses amounted to $39,000 for
the year ended  December  31, 1995 as compared to $62,000  provision  during the
year ended  December 31, 1994.  Management  believes that the allowance for loan
losses of  $360,000  is  adequate  given the state of the local  economy and the
Bank's loan  portfolio.  The Bank will continue to review its allowance for loan
losses  and make  further  provisions  as  economic  and  regulatory  conditions
dictate.
<PAGE>
Non-Interest  Income. The Bank's  non-interest income decreased $233,000 for the
year ended  December  31,  1995.  The  decrease  was  primarily  the result of a
decrease in gains on the sale of real estate owned of $176,000 and a decrease in
gains on the sale of  investment  securities  of $59,000.  Loan related fees and
service charges also decreased during the year ended December 31, 1995 primarily
due to a reduction in loan  origination's  and reduced  recognition  of deferred
loan fees on loan pay-offs, resulting from an increase in rates.

Non-Interest Expense. Non-interest expense decreased $303,000 for the year ended
December  31, 1995  primarily as a result of the Bank's write off of $332,000 of
previously  incurred stock conversion  expenses in the 1994 period which did not
recur during the 1995 period.

Provision  for  Income  Taxes.  The  change in income  taxes for the year  ended
December 31, 1995 and 1994 was  insignificant.  The  effective  tax rate for the
1995 and 1994 periods were 37.9% and 38.4% respectively.

Interest Rate Risk Management

         The principal objectives of the Company's interest rate risk management
activities are to: (i) define an acceptable level of risk based on the Company's
business focus, operating environment,  capital and liquidity requirements,  and
performance  objectives;  (ii)  quantify and monitor the amount of interest rate
risk inherent in the asset/liability  structure;  and (iii) modify the Company's
asset/liability  structure,  as  necessary,  to  manage  interest  rate risk and
maintain net interest margins in changing rate environments. Management seeks to
reduce  the  vulnerability  of the  Company's  operating  results  to changes in
interest  rates and to manage the ratio of  interest  rate  sensitive  assets to
interest rate sensitive  liabilities  within  specified  maturities or repricing
periods.  The Company does not currently engage in the use of off-balance  sheet
derivative   instruments  to  control  interest  rate  risk.  Even  though  such
activities  may be  permitted  with the  approval  of the  Board  of  Directors,
management does not intend to engage in such activities in the immediate future.

         Notwithstanding the Company's interest rate risk management activities,
the potential for changing  interest rates is an uncertainty  that could have an
adverse  effect  on the  earnings  and net  asset  value  of the  Company.  When
interest-bearing    liabilities    mature   or   reprice   more   quickly   than
interest-earning  assets in a given  period,  a  significant  increase in market
interest  rates could  adversely  affect net interest  income.  Similarly,  when
interest-earning  assets  mature or reprice more  quickly than  interest-bearing
liabilities,  and net asset  value,  falling  interest  rates could  result in a
decrease in net interest  income and net asset value.  Finally,  a flattening of
the "yield curve" (i.e.,  a narrowing of the spread between long- and short-term
interest  rates),  could adversely impact net interest income to the extent that
the Company's assets have a longer average term than its liabilities.

         In  managing  the  Company's  asset/liability  position,  the Board and
management  attempt to manage the Company's  interest rate risk while  enhancing
net interest margins.  However, the Board of Directors continues to believe that
the increased net interest  income  resulting from a mismatch in the maturity of
the Company's asset and liability portfolios can, during periods of declining or
stable  interest  rates and  periods in which  there is a  substantial  positive
difference  between  long- and  short-term  interest  rates (ie., a  "positively
sloped  yield  curve"),  provide  high enough  returns to justify the  increased
exposure to sudden and unexpected  increases in interest rates. As a result, the
Company's  results of operations and net portfolio  values remain  significantly
vulnerable to increases in interest rates and to  fluctuations in the difference
between long- and short-term interest rates.
<PAGE>
         Consistent with its asset/liability  management philosophy, the Company
has taken  several steps to manage its interest  rate risk.  First,  the Company
maintains a portfolio  of interest  rate  sensitive  adjustable-rate  loans.  At
December 31, 1996,  adjustable-rate loans represented $25.9 million, or 37.6% of
the total loan portfolio.  Second, most of the increase in non-residential loans
of $4.7 million is the result of a small  number of large loans  primarily  with
adjustable rates. Third, most of the mortgage-backed securities purchased by the
Company  in  recent  years  had  adjustable   interest  rates  and/or  short  or
intermediate  effective terms to maturity, At December 31, 1996, the Company had
$4.0 million of adjustable-rate mortgage-backed pass-through securities. Fourth,
a significant  portion of the Company's  other debt  securities  (primarily U.S.
Government and agency  securities) are short- or  intermediate-term  instruments
with $8.1 million of such securities contractually maturing within five years of
December  31,  1996.  Fifth,  the  Company has a  substantial  amount of regular
savings, transaction, money market and club accounts which may be less sensitive
to changes in interest rates than  certificate  accounts.  At December 31, 1996,
the Company had $16.3 million of regular savings accounts, $2.5 million of money
market  accounts and $6.7 million of NOW,  checking and club accounts.  Overall,
these accounts comprised 42.2% of the Company's total deposit base.

         One approach used by  management to quantify  interest rate risk is the
net portfolio value ("NPV") analysis.  In essence,  this approach calculates the
difference  between the present  value of  liabilities  and the present value of
expected  cash flows from  assets and  off-balance  sheet  contracts.  Under OTS
regulations, an institution's "normal" level of interest rate risk (in the event
of an assumed change in interest rates) is a decrease in the  institution's  NPV
in an  amount  not  exceeding  2% of the  present  value of its  assets.  Thrift
institutions  with greater than  "normal"  interest  rate  exposure  must make a
deduction from total capital available to meet risk-based capital  requirements.
The  amount of that  deduction  is one half of the  difference  between  (i) the
institution's  actual  calculated  exposure to a 200 basis point  interest  rate
increase or  decrease  (whichever  results in the greater pro forma  decrease in
NPV) and (ii) its "normal" level of exposure which is 2% of the present value of
its  assets.  The rule will not become  effective  until the OTS  evaluates  the
process by which savings associations may appeal an interest rate risk deduction
determination.  It is uncertain  as to when this  evaluation  may be  completed.
Savings institutions, however, with less than $300 million in assets and a total
risk-based  capital ratio in excess of 12%, such as the Bank,  are generally not
subject to this requirement. If the Bank had been subject to this requirement at
December 31, 1996,  its interest rate risk would have been  considered  "normal"
and no adjustment to its risk-based capital would have been required.
<PAGE>
         The  following  table sets forth,  at December 31, 1996, an analysis of
the  Bank's  interest  rate risk as  measured  by the  estimated  changes in NPV
resulting from  instantaneous  and sustained  parallel shifts in the yield curve
(+/-400 basis points, measured in 100 basis point increments).
<TABLE>
<CAPTION>

  Change in Interest Rates        Estimated NPV           Estimated Increase (Decrease) in NPV
     (Basis Points)                  Amount                   Amount                   Percent
     --------------                  ------                   ------                   -------
                                         (Dollars in thousands)
<S>                                 <C>                     <C>                          <C>          
          +400                      $ 8,679                 $( 4,156)                    (32)
          +300                        9,790                   (3,046)                    (24)
          +200                       10,901                   (1,934)                    (15)
          +100                       11,949                     (886)                    ( 7)
           ---                       12,835                      ---                     ---
          -100                       13,438                      603                       5
          -200                       13,796                      961                       7
          -300                       14,128                    1,293                      10
          -400                       14,695                    1,860                      14

</TABLE>

         Certain assumptions  utilized by the OTS in assessing the interest rate
risk of thrift  institutions  were employed in preparing  the  preceding  table.
These assumptions relate to interest rates, loan prepayment rates, deposit decay
rates,  and the market values of certain assets under the various  interest rate
scenarios.  It was also  assumed  that  delinquency  rates  will not change as a
result of changes in interest rates although there can be no assurance that this
will be the case. Even if interest rates change in the designated amounts, there
can be no assurance that the Bank's assets and liabilities  would perform as set
forth above.  In addition,  a change in U.S.  Treasury  rates in the  designated
amounts  accompanied  by a change in the shape of the Treasury yield curve would
cause significantly different changes to the NPV than indicated above.

Liquidity and Capital Resources

         The  Company's  primary  sources of funds are  deposits,  principal and
interest  payments on loans and securities  and, to a lesser extent,  borrowings
and  proceeds  from the sale of  loans  and  securities.  While  maturities  and
scheduled  amortization  of loans and  securities  provide an  indication of the
timing of the receipt of funds,  other sources of funds such as loan prepayments
and  deposit  inflows  are less  predictable  due to the  effects  of changes in
interest rates, economic conditions and competition.

         The primary investing  activities of the Company are the origination of
real  estate and other  loans,  and the  purchase of  mortgage-backed  and other
securities.  During the years ended  December 31, 1996,  and 1995, the Company's
disbursements  for loan  originations  totaled $22.9 million,  and $14.9 million
respectively.  For the years ended  December  31, 1996,  and 1995,  purchases of
mortgage-backed  securities  totaled $3.0  million,  and $0,  respectively,  and
purchases of other securities  totaled $3.1 million and $800,000,  respectively.
These activities were funded  primarily by net deposit  inflows,  borrowings and
principal repayments on loans and securities.
<PAGE>
         For  the  years  ended   December  31,  1996,  and  1995,  the  Company
experienced  net  increases  in  deposits  (including  the  effect  of  interest
credited) of $800,000,  and $1.3 million  respectively.  The nominal increase in
fiscal 1996 reflects relatively flat market interest rates,  customer preference
for  alternative  investments,  and deposits  withdrawn to purchase stock in the
Conversion.  The increase in fiscal 1995 reflects the general increase in market
interest  rates  which  made  deposit   products   (particularly   shorter  term
certificates  of  deposit)  a more  attractive  investment  alternative  for the
Company's  customers.  Proceeds  from FHLB  advances were $8.5 million in fiscal
1996,  and $3.0 million in fiscal 1995.  FHLB  advances of $2.0 million and $1.0
million were repaid in fiscal 1996 and 1995  respectively.  Financing cash flows
for fiscal 1996 also  include  $10.7  million in net  proceeds  from the sale of
common stock in the offering (other than ESOP shares).

         The Company may borrow funds from the FHLB of  Indianapolis  subject to
certain  limitations.  Based on the level of qualifying  collateral available to
secure  advances at December 31, 1996,  the Company's  borrowing  limit from the
FHLB of Indianapolis  was  approximately  $29.8 million,  with unused  borrowing
capacity of $20.3 million at that date.

         The Company is required to maintain an average  daily balance of liquid
assets and short-term liquid assets as a percentage of net withdrawable  deposit
accounts plus short-term  borrowings as defined by OTS regulations.  The minimum
required liquidity and short-term  liquidity ratios are currently 5.0% and 1.0%,
respectively.  At December 31, 1996, the Company's liquidity ratio was 15.4% and
its short- term liquidity ratio was 4.7%.

         The Company's most liquid assets are cash and cash  equivalents,  which
include highly liquid short-term investments (such as money market mutual funds)
that are readily convertible to known amounts of cash. The level of these assets
is dependent on the Company's  operating,  financing  and  investing  activities
during  any  given  period.  At  December  31,  1996  and  1995,  cash  and cash
equivalents totaled $2.6 million and $4.0 million, respectively.

         At December  31, 1996,  the Company had  outstanding  loan  origination
commitments of $726,000,  undisbursed construction loans in process of $910,000,
and  unadvanced  lines of credit  extended to  customers  of $6.6  million.  The
Company  anticipates  that it will have  sufficient  funds available to meet its
current  loan  origination  and  other  commitments.   Certificates  of  deposit
scheduled to mature in one year or less from  December  31, 1996  totaled  $25.7
million.  Based on the Company's most recent  experience  and pricing  strategy,
management believes that a significant portion of such deposits will remain with
the Company.

         The main sources of liquidity for the Company are net proceeds from the
sale of stock  and  dividends  received  from the  Bank,  if any.  The main cash
outflows are payments of dividends to  shareholders  and any  repurchases of the
Company's  common stock. In November 1996, the Company  completed the repurchase
of 5% of its shares under a  repurchase  program and 4% of its shares for awards
under its  recognition  and  retention  plan.  A total of  101,171  shares  were
repurchased at a cost of $1.3 million.
<PAGE>
         The Bank may not declare or pay cash  dividends on or repurchase any of
its  shares of common  stock if the  effect  thereof  would  cause  equity to be
reduced below applicable  regulatory capital requirements or the amount required
to be maintained for the liquidation  account established in connection with the
Conversion.  Unlike  the Bank,  the  Company is not  subject  to OTS  regulatory
restrictions  on the payment of dividends to its  shareholders;  however,  it is
subject to the  requirements  of Delaware  law.  Delaware law  generally  limits
dividends to an amount equal to the excess of the net assets of the Company (the
amount by which  total  assets  exceed  total  liabilities)  over its  statutory
capital,  or if there is no such excess,  to its profits for the current  and/or
immediately preceding fiscal year.

         The OTS regulations require savings associations,  such as the Bank, to
meet three minimum capital  standards:  a tangible capital ratio  requirement of
1.5% of total assets as adjusted  under the OTS  regulations;  a leverage  ratio
requirement  of  3% of  core  capital  to  such  adjusted  total  assets;  and a
risk-based capital ratio requirement of 8% of core and supplementary  capital to
total risk-based  assets.  The Bank satisfied these minimum capital standards at
December  31, 1996 with  tangible and  leverage  capital  ratios of 13.08% and a
total  risk-based  capital  ratio  of  24.86%.  In  determining  the  amount  of
risk-weighted  assets for  purposes of the  risk-based  capital  requirement,  a
savings bank must compute its risk-based  assets by  multiplying  its assets and
certain  off-balance  sheet items by risk-weights,  which range from 0% for cash
and obligations  issued by the United States  Government or its agencies to 100%
for consumer and commercial  loans, as assigned by the OTS capital  regulations.
These  capital  requirements,  which are  applicable  to the Bank  only,  do not
consider  additional  capital  held at the Company  level,  and require  certain
adjustments to stockholder's  equity to arrive at the various regulatory capital
amounts.

Impact of Inflation and Changing Prices

         The  Consolidated  Financial  Statements  and Notes  thereto  presented
herein have been prepared in accordance with GAAP, which require the measurement
of  financial  position and  operating  results in terms of  historical  dollars
without  considering the changes in the relative  purchasing power of money over
time due to  inflation.  The impact of inflation  is reflected in the  increased
cost of the Company's operations. Unlike industrial companies, nearly all of the
assets and  liabilities  of the  Company are  monetary  in nature.  As a result,
interest  rates have a greater impact on the Company's  performance  than do the
effects of general levels of inflation.  Interest rates do not necessarily  move
in the same direction or to the same extent as the price of goods and services.

Impact of  New Accounting Standards

         In December  1996,  the FASB issued  Statement of Financial  Accounting
Standards No. 127 "Deferral of the Effective  Date of Certain  Provisions of the
FASB Statement No. 125" ("SFAS No. 127").  The statement delays for one year the
implementation  of SFAS No.  125, as it relates to (1)  secured  borrowings  and
collateral,  and (2) for the  transfers  of  financial  assets  that are part of
repurchase agreement, dollar-roll, securities lending and similar transactions.

         The Company has adopted portions of SFAS No. 125 (those not deferred by
SFAS No. 127) effective January 1, 1997. Adoption of these portions did not have
a  significant  effect  on the  Company's  financial  condition  or  results  of
operations.  Based on its review of SFAS No.  125,  management  does not believe
that  adoption of the portions of SFAS No. 125 which have been  deferred by SFAS
No. 127 will have material effect on the Company.
<PAGE>
         The  foregoing  does not  constitute  a  comprehensive  summary  of all
material changes or developments affecting the manner in which the Company keeps
its books and records and performs its financial accounting responsibilities. It
is intended only as a summary of some of the recent  pronouncements  made by the
FASB which are of particular interest to financial institutions.
<PAGE>

                          INDEPENDENT AUDITORS' REPORT




The Board of Directors
AMB Financial Corp

         We have audited the consolidated  statements of financial  condition of
AMB Financial  Corp. and  subsidiaries as of December 31, 1996 and 1995, and the
related consolidated  statements of income,  changes in stockholders' equity and
cash flows for each of the three years in the period  ending  December 31, 1996.
These consolidated  financial statements are the responsibility of the Company's
management.  Our  responsibility is to express an opinion on these  consolidated
financial statements based on our audits.

         We conducted our audits in accordance with generally  accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance about whether the  consolidated  financial  statements are
free of material  misstatements.  An audit includes examining,  on a test basis,
evidence  supporting the amounts and disclosures in the  consolidated  financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
consolidated  financial  statement  presentation.  We  believe  that our  audits
provide a reasonable basis for our opinion.

         In our opinion, the consolidated financial statements referred to above
present  fairly,  in  all  material  respects,  the  financial  position  of AMB
Financial Corp. and  subsidiaries at December 31, 1996 and 1995, and the results
of their  operations  and their  cash  flows for each of the three  years in the
period  ending  December  31,  1996,  in  conformity  with  generally   accepted
accounting principles.





February 14, 1997
Hickory Hills, Illinois


<PAGE>
<TABLE>
<CAPTION>
                                 AMB FINANCIAL CORP.
                                  AND SUBSIDIARIES

                   Consolidated Statements of Financial Condition


                                                                December 31,
                                                        ---------------------------
                                                             1996           1995
                                                        -----------     -----------
<S>                                                     <C>              <C>
Assets

Cash and amounts due from
  depository institutions .........................     $ 1,473,962       3,032,908
Interest-bearing deposits .........................       1,093,405       1,003,909
                                                        -----------     -----------
  Total cash and cash equivalents .................       2,567,367       4,036,817
Investment securities, available for sale,
  at fair value (note 2) ..........................       8,938,937       7,016,697
Investment securities held for trade (note 3) .....         539,500            --
Mortgage-backed securities, available for sale,
  at fair value (note 4) ..........................       4,018,835       1,478,841
Loans receivable (net of allowance for loan losses:
  1996 - $354,631; 1995 - $359,535) (note 5) ......      67,365,632      54,638,741
Stock in Federal Home Loan Bank of Indianapolis ...         545,600         545,600
Office properties and equipment - net (note 6) ....         510,603         608,944
Accrued interest receivable (note 7) ..............         452,955         386,633
Prepaid expenses and other assets (note 8) ........       1,162,631       1,075,867
                                                        -----------     -----------

   Total assets ...................................      86,102,060      69,788,140
                                                        ===========     ===========

Liabilities and Stockholders' Equity

Liabilities:
Deposits (note 9) .................................      60,410,997      59,588,157
Borrowed money (note 10) ..........................       9,500,000       3,000,000
Advance payments by borrowers
  for taxes and insurance .........................         312,213         324,496
Other liabilities  (note 11) ......................         708,993         561,984
                                                        -----------     -----------
  Total liabilities ...............................      70,932,203      63,474,637
                                                        -----------     -----------
<PAGE>
<CAPTION>
                                      AMB FINANCIAL CORP.
                                       AND SUBSIDIARIES

                        Consolidated Statements of Financial Condition


                                                                            December 31,
                                                                 ----------------------------
                                                                      1996           1995
                                                                 -----------       ---------- 
<S>                                                              <C>               <C>       
Stockholders' Equity:

Preferred stock, $.01 par value: authorized
  100,000 shares; none outstanding .........................             --                --
Common stock, $.01 par value: authorized 1,900,000 shares;
  1,124,125 shares issued and 1,067,919 shares outstanding
  at December 31, 1996 .....................................           11,241              --
Additional paid-in capital .................................       10,657,746              --
Retained earnings, substantially restricted ................        6,564,204         6,242,782
Unrealized gain on securities available
  for sale, net of income taxes ............................           30,386            70,721
Treasury stock, at cost (56,206 shares at December 31, 1996)         (724,718)             --
Common stock acquired by Employee Stock Ownership Plan .....         (809,370)             --
Common stock awarded by Recognition and Retention Plan .....         (559,632)             --
                                                                 ------------      ------------
  Total stockholders' equity (notes 15 and 16) .............       15,169,857         6,313,503
                                                                 ------------      ------------

Commitments and contingencies (notes 18 and 19)

   Total liabilities and stockholders' equity ..............     $ 86,102,060        69,788,140
                                                                 ============      ============








                 See accompanying notes to consolidated financial statements.

</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                       AMB FINANCIAL CORP.
                                         AND SUBSIDIARIES

                                Consolidated Statements of Income



                                                        Years Ended December 31,
                                                ----------------------------------------
                                                   1996           1995           1994
                                                ----------     ----------     ----------
<S>                                             <C>            <C>            <C>
Interest income:
  Interest on loans .......................     $4,949,491      4,569,803      4,127,635
  Interest on mortgage-backed securities ..        230,175        106,224        117,428
  Interest on investment securities .......        520,663        417,849        483,691
  Interest on interest-bearing deposits ...        214,295         85,422         77,207
  Dividends on Federal Home Loan Bank stock         42,694         42,972         31,402
                                                ----------     ----------     ----------
     Total interest income ................      5,957,318      5,222,270      4,837,363
                                                ----------     ----------     ----------

Interest expense:
  Interest on deposits ....................      2,760,774      2,587,591      2,208,619
  Interest on borrowings ..................        194,431         97,925          1,174
                                                ----------     ----------     ----------
     Total interest expense ...............      2,955,205      2,685,516      2,209,793
                                                ----------     ----------     ----------

     Net interest income before provision
      for loan losses .....................      3,002,113      2,536,754      2,627,570
Provision for loan losses (note 5) ........           --           39,384         61,613
                                                ----------     ----------     ----------
     Net interest income after provision
      for loan losses .....................      3,002,113      2,497,370      2,565,957
                                                ----------     ----------     ----------

Non-interest income:
  Loan fees and service charges ...........         97,576         68,700        123,963
  Commission income .......................         57,491         58,699         23,258
  Unrealized gain on trading securities-net         46,484           --             --
  Gain on sale of securities ..............         52,617           --           59,091
  Gain on sale of real estate owned .......         27,821          1,960        178,342
  Deposit related fees ....................        165,114        134,653         99,602
  Other income ............................         63,700         75,587         88,705
                                                ----------     ----------     ----------
     Total non-interest income ............        510,803        339,599        572,961
                                                ----------     ----------     ----------
<PAGE>
<CAPTION>
                                       AMB FINANCIAL CORP.
                                         AND SUBSIDIARIES

                          Consolidated Statements of Income (continued) 



                                                                Years Ended December 31,
                                                        --------------------------------------
                                                           1996          1995           1994
                                                        ---------     ---------      ---------
<S>                                                    <C>            <C>            <C>
Non-interest expense:
  Staffing costs (notes 12 and 13) ...............      1,128,341        908,837        885,799
  Advertising ....................................         79,967        104,100         77,960
  Occupancy and equipment expenses (note 6) ......        334,286        328,432        346,406
  Data processing ................................        295,258        247,764        209,894
  Federal deposit insurance premiums .............        129,639        134,316        134,273
  SAIF special assessment (note 17) ..............        389,255           --             --
  Write-off of stock conversion expenses (note 22)           --             --          331,795
  Other ..........................................        499,731        491,137        530,443
                                                       ----------     ----------     ----------
     Total non-interest expense ..................      2,856,477      2,214,586      2,516,570
                                                       ----------     ----------     ----------

Income before income taxes .......................        656,439        622,383        622,348
  Income taxes (note 14) .........................        214,286        235,700        239,069
                                                       ----------     ----------     ----------

     Net income ..................................     $  442,153        386,683        383,279
                                                       ==========     ==========     ==========



Earnings per share -
     Primary .....................................     $      .43            N/A            N/A
     Fully diluted ...............................     $      .43            N/A            N/A

Dividends declared on common stock ...............     $      .12            N/A            N/A












                  See accompanying notes to consolidated financial statements.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                         AMB FINANCIAL CORP.
                                                          AND SUBSIDIARIES

                                     Consolidated Statements of Changes in Stockholders' Equity

                                                 Three Years Ended December 31, 1996


                                                                       Unrealized
                                                                       Gain (Loss)
                                                                          on                     Common     Common
                                            Additional                 Securities                 Stock      Stock
                                   Common    Paid-in      Retained     Available    Treasury    Acquired    Awarded
                                   Stock     Capital      Earnings      For Sale      Stock      by ESOP    by RRP      Total
                                   -----     -------      --------      --------      -----      -------    ------      -----
<S>                              <C>        <C>           <C>           <C>         <C>         <C>        <C>        <C>
Balance at December 31, 1993     $   -            -       5,472,820      (80,000)       -           -          -       5,392,820

Net income                                                  383,279                                                      383,279
Adjustment of securities
  available for sale to fair
  value, net of tax effect                                              (143,557)                                       (143,557)
                                   ------   ----------    ---------      -------     -------     -------    -------    ---------

Balance at December 31, 1994         -            -       5,856,099     (223,557)       -           -          -       5,632,542

Net income                                                  386,683                                                      386,683
Adjustment of securities
  available for sale to fair
  value, net of tax effect                                               294,278                                         294,278
                                   ------   ----------    ---------      -------     -------     -------    -------    ---------

Balance at December 31, 1995         -            -       6,242,782       70,721        -           -          -       6,313,503

Net income                                                  442,153                                                      442,153
Adjustment of securities
  available for sale to fair
  value, net of tax effect                                               (40,335)                                        (40,335)
Net proceeds of common stock
  issued in stock conversion       11,241   10,646,866                                          (899,300)              9,758,807
Purchase of treasury stock
  (56,206 shares)                                                                   (724,718)                           (724,718)
Purchase of stock for RRP                                                                                  (578,929)    (578,929)
Amortization of award of
  RRP stock                                                                                                  19,297       19,297
Contribution to fund ESOP loan                  10,880                                            89,930                 100,810
Dividends declared on
  common stock                                             (120,731)                                                    (120,731)
                                   ------   ----------    ---------      -------     -------     -------    -------   ----------

Balance at December 31, 1996     $ 11,241   10,657,746    6,564,204       30,386    (724,718)   (809,370)  (559,632)  15,169,857
                                   ======   ==========    =========      =======     =======     =======    =======   ==========



                                    See accompanying notes to consolidated financial statements.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                AMB FINANCIAL CORP.
                                                 AND SUBSIDIARIES

                                       Consolidated Statements of Cash Flows

                                                                             Years Ended December 31,
                                                             ----------------------------------------------------
                                                                  1996               1995               1994
                                                             -------------      -------------      --------------
<S>                                                          <C>                <C>                <C>
 Cash flows from operating activities:
  Net income ...........................................     $     442,153            386,683            383,279
  Items not requiring (providing) cash:
     Depreciation ......................................           139,808            132,848            130,493
     Amortization of cost of stock benefit plans .......           120,107               --                 --
     Amortization of premiums and accretion of discounts              (434)            (5,778)               472
     Net gain on sale of securities ....................           (52,617)              --              (59,091)
     Net gain on sale of real estate owned .............           (27,821)            (1,960)          (178,342)
     Loss on disposal of fixed assets ..................              --                 --                  930
     Provision for loan losses .........................              --               39,384             61,613
     Unrealized gain on securities held for trade ......           (46,484)              --                 --
     Purchase of trading account securities ............          (493,016)              --                 --
     Increase (decrease) in deferred income on loans ...            23,507            (34,771)            14,806
     Increase (decrease) in accrued and deferred
      income taxes .....................................           (50,221)           204,700           (171,400)
     (Increase) decrease in accrued interest receivable            (66,322)           (49,731)            14,621
     Increase in accrued interest payable ..............            24,739             28,784              8,056
     Increase in deferred compensation .................            71,069             63,068             56,535
     Other, net ........................................            41,548              2,572            189,617
                                                             -------------      -------------      -------------

Net cash provided by operating activities ..............           126,016            765,799            451,589
                                                             -------------      -------------      -------------

Cash flows from investing activities:
     Proceeds from sales of investment securities ......           132,617               --            3,832,813
     Proceeds from maturities of investment securities .         1,000,000            500,000            500,000
     Purchase of investment securities .................        (3,056,153)          (798,004)        (3,515,796)
     Proceeds from repayments of mortgage-backed
      securities .......................................           481,548            207,673            682,335
     Purchase of mortgage-backed securities ............        (3,034,420)              --                 --
     Property and equipment expenditures, net ..........           (41,467)          (120,181)          (118,487)
     Purchase of loans .................................        (4,647,821)        (3,439,588)          (893,590)
     Proceeds from sale of loans .......................              --                 --              112,200
     Loan disbursements ................................       (22,901,235)       (14,920,478)       (17,947,552)
     Loan repayments ...................................        14,800,656         15,517,663         15,355,180
     Proceeds from sale of real estate owned ...........            25,823             49,183            241,618
                                                             -------------      -------------      -------------

Net cash provided for investing activities .............       (17,240,452)        (3,003,732)        (1,751,279)
                                                             -------------      -------------      -------------
<PAGE>
<CAPTION>
                                                AMB FINANCIAL CORP.
                                                 AND SUBSIDIARIES

                                 Consolidated Statements of Cash Flows (continued) 

                                                                             Years Ended December 31,
                                                             ----------------------------------------------------
                                                                  1996               1995               1994
                                                             -------------      -------------      --------------
<S>                                                          <C>                <C>                <C>
Cash flows from financing activities:
     Net proceeds from sale of common stock ............         9,758,807               --                 --
     Deposit receipts ..................................       122,368,827        108,637,226        102,605,184
     Deposit withdrawals ...............................      (123,874,056)      (109,461,879)      (105,070,201)
     Interest credited to deposits .....................         2,328,069          2,132,233          1,659,464
     Proceeds from borrowed money ......................         8,500,000          3,000,000          1,000,000
     Repayment of borrowed money .......................        (2,000,000)        (1,000,000)              --
     Increase (decrease) in advance payments by
       borrowers for taxes and insurance ...............           (12,283)            52,705            (78,147)
     Purchase of treasury stock ........................          (724,718)              --                 --
     Purchase of RRP stock .............................          (578,929)              --                 --
     Dividends paid on common stock ....................          (120,731)              --                 --
                                                             -------------      -------------      -------------

Net cash provided by financing activities ..............        15,644,986          3,360,285            116,300
                                                             -------------      -------------      -------------

Net change in cash and cash equivalents ................        (1,469,450)         1,122,352         (1,183,390)

Cash and cash equivalents at beginning of year .........         4,036,817          2,914,465          4,097,855
                                                             -------------      -------------      -------------

Cash and cash equivalents at end of year ...............     $   2,567,367          4,036,817          2,914,465
                                                             =============      =============      =============


Supplemental disclosure of cash flow information:
Cash paid during the year for:
   Interest ............................................     $   2,930,466          2,656,732          2,201,737
   Income taxes ........................................           265,709            131,000            346,097
  Non-cash investing activities:
   Transfer of loans to foreclosed real estate .........     $        --               48,463             49,617



                           See accompanying notes to consolidated financial statements.
</TABLE>
<PAGE>
                               AMB FINANCIAL CORP.
                                AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements

1)       Summary of Significant Accounting Policies

         AMB  Financial  Corp.   (the  "Company")  is  a  Delaware   corporation
         incorporated  on November  23,  1993 for the  purpose of  becoming  the
         savings  and  loan  holding  company  for  American  Savings,  FSB (the
         "Bank"). On March 29, 1996, the Bank converted from a mutual to a stock
         form of  ownership,  and  the  Company  completed  its  initial  public
         offering,  and, with a portion of the net proceeds  acquired all of the
         issued and outstanding capital stock of the Bank (the "Conversion").

         The  accounting   and  reporting   policies  of  the  Company  and  its
         subsidiaries conform to generally accepted accounting principles and to
         general  practice  within  the  thrift  industry.  The  preparation  of
         financial  statements in conformity with generally accepted  accounting
         principles  requires  management to make estimates and assumptions that
         affect the reported amounts of assets and liabilities and disclosure of
         contingent  assets  and  liabilities  at  the  date  of  the  financial
         statements and the reported  amounts of revenue and expenses during the
         reporting period. Actual results could differ from those estimates. The
         following is a description of the more  significant  policies which the
         Bank follows in preparing and  presenting  its  consolidated  financial
         statements.

         Principles of Consolidation

         The  accompanying  consolidated  financial  statements  consist  of the
         accounts of the  Company,  and its wholly  owned  subsidiary,  American
         Savings FSB, the Bank's wholly owned  subsidiary,  NIFCO,  Inc. and the
         wholly  owned  subsidiary  of  NIFCO,  Inc.,  Ridge  Management,   Inc.
         Significant intercompany balances and transactions have been eliminated
         in consolidation.

         Investment  Securities and  Mortgage-Backed  Securities,  Available for
         Sale

         Investment securities and mortgage-backed securities available for sale
         are recorded in  accordance  with  Statement  of  Financial  Accounting
         Standards ("SFAS") No. 115 "Accounting for Certain  Investments in Debt
         and  Equity  Securities".  SFAS  115  requires  the use of  fair  value
         accounting for securities available for sale or trading and retains the
         use of the amortized  cost method for  investments  the Company has the
         positive intent and ability to hold to maturity.

         SFAS 115 requires the classification of debt and equity securities into
         one of three  categories:  held to  maturity,  available  for sale,  or
         trading.  Held to maturity  securities are measured at amortized  cost.
         Unrealized  gains and  losses on trading  securities  are  included  in
         income.  Unrealized  gains and losses on available for sale  securities
         are  excluded  from  income  and  reported  net of taxes as a  separate
         component of stockholders' equity.
<PAGE>
1)       Summary of Significant Accounting Policies (continued)

         The Company has currently  designated all of its investment  securities
         and mortgage-backed  securities as available for sale, and has recorded
         these  investments at their current fair values.  Unrealized  gains and
         losses are recorded in a valuation  account  which is included,  net of
         income taxes, as a separate  component of stockholders'  equity.  Gains
         and losses on the sale of securities are determined  using the specific
         identification method and are reflected in earnings when realized.

         Investment Securities Held For Trade

         Trading  account   securities  are  carried  at  fair  value,  and  net
         unrealized   gains  and  losses  are  reflected  in  the   consolidated
         statements of income.

         Loans Receivable and Related Fees

         Loans are stated at the principal amount  outstanding,  net of loans in
         process,  deferred fees and the allowance for losses. Interest on loans
         is credited to income as earned and accrued only if deemed collectible.
         Loans  are  placed  on  nonaccrual  status  when,  in  the  opinion  of
         management,  the full timely  collection of principal or interest is in
         doubt. As a general rule, the accrual of interest is discontinued  when
         principal  or interest  payments  become 90 days past due or earlier if
         conditions  warrant.  When a  loan  is  placed  on  nonaccrual  status,
         previously  accrued  but unpaid  interest  is charged  against  current
         income.

         Loan origination fees are being deferred in accordance with SFAS No. 91
         "Accounting   for   Nonrefundable   Fees  and  Costs   Associated  with
         Originating  or  Acquiring  Loans and Initial  Direct Costs of Leases".
         This  statement  requires  that loan  origination  fees and direct loan
         origination  costs for a completed loan be netted and then deferred and
         amortized into interest income as an adjustment of yield.

         On January 1, 1995,  the Company  adopted SFAS No. 114  "Accounting  by
         Creditors  for  Impairment of a Loan" and SFAS No. 118  "Accounting  by
         Creditors  for   Impairment  of  a  Loan  -  Income   Recognition   and
         Disclosures"  which impose certain  requirements  on the measurement of
         impaired loans. These statements apply to all loans that are identified
         for evaluation except for large groups of  smaller-balance  homogeneous
         loans that are  collectively  evaluated  for  impairment.  These  loans
         include, but are not limited to, credit card,  residential mortgage and
         consumer installment loans.  Substantially all of the Company's lending
         is excluded from the provisions of SFAS 114 and SFAS 118.

         Under these statements,  of the remaining loans which are evaluated for
         impairment  (a loan is  considered  impaired  when,  based  on  current
         information  and events,  it is probable that a creditor will be unable
         to collect all amounts due  according to the  contractual  terms of the
         loan agreement),  there were no material amounts of loans which met the
         definition of an impaired loan during the year ended  December 31, 1996
         and no loans to be evaluated for impairment at December 31, 1996.
<PAGE>
1)       Summary of Significant Accounting Policies (continued)

         Allowance for Loan Losses

         The  determination  of the allowance for loan losses involves  material
         estimates that are susceptible to significant  change in the near term.
         The  allowance  for loan losses is  maintained  at a level  adequate to
         provide for losses through charges to operating expense.  The allowance
         is based  upon  past  loss  experience  and  other  factors  which,  in
         management's  judgement,  deserve  current  recognition  in  estimating
         losses.  Such other factors considered by management include growth and
         composition of the loan  portfolio,  the  relationship of the allowance
         for losses to outstanding loans and economic conditions.

         Management  believes that the allowance is adequate.  While  management
         uses  available  information  to  recognize  losses  on  loans,  future
         additions  to the  allowance  may be  necessary  based  on  changes  in
         economic conditions.  In addition,  various regulatory agencies,  as an
         integral part of their  examination  process,  periodically  review the
         Bank's  allowance  for losses.  Such  agencies  may require the Bank to
         recognize  additions to the allowance based on their  judgements  about
         information available to them at the time of their examination.

         Real Estate Owned

         Real estate acquired through foreclosure or deed in lieu of foreclosure
         is carried at the lower of fair value minus  estimated costs to sell or
         the related loan  balance at the date of  foreclosure.  Valuations  are
         periodically  performed  by  management  and an  allowance  for loss is
         established  by a  charge  to  operations  if the  carrying  value of a
         property exceeds its fair value minus estimated costs to sell.

         Depreciation and Amortization

         Depreciation  of office  properties and equipment is accumulated on the
         straight line basis over  estimated  lives of the various  assets.  The
         cost of leasehold  improvements  is amortized  using the straight  line
         method over the term of the lease.

         Income Taxes

         The Company  files a  consolidated  federal  income tax return with the
         Bank.  The  provision for federal and state taxes on income is based on
         earnings  reported in the financial  statements.  Deferred income taxes
         arise from the  recognition  of certain items of income and expense for
         tax purposes in years different from those in which they are recognized
         in the  consolidated  financial  statements.  Deferred  tax  assets and
         liabilities  are recognized for the estimated  future tax  consequences
         attributable to differences  between the financial  statement  carrying
         amount of existing  assets and  liabilities  and their  respective  tax
         bases. Deferred tax assets and liabilities are measured using tax rates
         in  effect  for the  year in  which  those  temporary  differences  are
         expected to be recovered or settled.  The effect of deferred tax assets
         and  liabilities  of a change in tax rates is  recognized in income for
         the period that includes the enactment date.
<PAGE>
1)       Summary of Significant Accounting Policies (continued)

         Consolidated Statements of Cash Flows

         For the purposes of reporting cash flows,  the Company has defined cash
         and  cash  equivalents  to  include  cash on  hand,  amounts  due  from
         depository institutions,  interest-bearing  deposits in other financial
         institutions and Federal funds sold.

         Earnings per Share

         Earnings per share for the year ended  December 31, 1996 was determined
         by dividing net income for the year by  1,027,090  and  1,031,035,  the
         weighted  average  number of both primary and fully  diluted  shares of
         common stock and common stock  equivalents  outstanding.  Stock options
         are regarded as common stock  equivalents and are therefore  considered
         in both  primary and fully  diluted  earnings  per share  calculations.
         Common stock  equivalents are computed using the treasury stock method.
         Earnings  per share  information  for the  prior  year  periods  is not
         meaningful because the Company was not a public company until March 29,
         1996.

         Reclassification

         Certain 1994 and 1995 amounts  have been  reclassified  to conform with
         the 1996 presentation.

2)       Investment Securities, Available for Sale

         Investment  securities available for sale are recorded at fair value in
         accordance with SFAS 115. This portfolio is summarized as follows:

<TABLE>
<CAPTION>
                                                    Gross         Gross
                                  Amortized      Unrealized    Unrealized       Fair
                                     Cost           Gains         Losses        Value
                                 ----------     ----------     ----------     ----------
<S>                              <C>            <C>            <C>            <C>
 December 31, 1996
United States Government
 securities ................     $8,260,086         54,019         30,752      8,283,353
Marketable equity securities        632,085         23,499           --          655,584
                                 ----------     ----------     ----------     ----------

                                 $8,892,171         77,518         30,752      8,938,937
                                 ==========     ==========     ==========     ==========


 December 31, 1995
United States Government
 securities ................     $6,235,825        149,026          1,066      6,383,785
Marketable equity securities        677,651         35,261         80,000        632,912
                                 ----------     ----------     ----------     ----------

                                 $6,913,476        184,287         81,066      7,016,697
                                 ==========     ==========     ==========     ==========
</TABLE>
<PAGE>
         The  contractual  maturity of the above  investments  is  summarized as
follows:
<TABLE>
<CAPTION>

                                     December 31, 1996            December 31, 1995
                                 -------------------------     -------------------------
                                  Amortized        Fair         Amortized        Fair
  Term to Maturity                   Cost          Value           Cost          Value
  ----------------                   ----          -----           ----          -----
<S>                              <C>            <C>            <C>            <C>
Due in one year or less ....     $  749,722        750,920      1,000,058      1,005,525
Due after one year through
  five years ................     7,284,914      7,306,020      4,851,563      4,976,680
Due after five years through
  ten years .................       225,450        226,413        384,204        401,580
Marketable equity securities        632,085        655,584        677,651        632,912
                                 ----------     ----------     ----------     ----------
                                 $8,892,171      8,938,937      6,913,476      7,016,697
                                 ==========     ==========     ==========     ==========
</TABLE>
         Proceeds from sales of investment  securities available for sale during
         the year ended  December  31,  1996 were  $132,617  with gross gains of
         $52,617  realized  on those  sales.  There were no sales of  investment
         securities  available for sale during the year ended December 31, 1995.
         Proceeds from sales of investment  securities available for sale during
         the year ended  December 31, 1994 were  $2,532,813  with gross gains of
         $37,130 and gross losses of $11,001 realized on those sales. The change
         in net unrealized  gains and losses during the current year of $56,455,
         net of the tax  effect of  $22,582,  resulted  in a  $33,873  charge to
         stockholders' equity.

3)       Investment Securities Held for Trade

         Investment securities held for trade are accounted for at their current
         fair values. Investment securities held for trade at December 31, 1996,
         consists of common stock equity  securities.  The  adjustment  of these
         securities  to  their  current  fair  values  has  resulted  in  a  net
         unrealized gain of $46,484 as of December 31, 1996. There were no sales
         of investment  securities held for trade during the year ended December
         31, 1996.
<PAGE>
4)       Mortgage-Backed Securities, Available for Sale

         Mortgage-backed  securities  available  for sale are  recorded  at fair
         value in  accordance  with SFAS 115.  This  portfolio is  summarized as
         follows:
<TABLE>
<CAPTION>
                                                        Gross          Gross
                                      Amortized      Unrealized     Unrealized        Fair
                                        Cost            Gains         Losses          Value
                                     ----------      ----------     ----------     ----------
<S>                                  <C>             <C>           <C>              <C>
December 31, 1996
  Participation Certificates:
   FHLMC - Fixed rate ..........     $3,177,901           2,743          5,293      3,175,351
   FNMA  - Adjustable rate .....         81,640             231           --           81,871
   GNMA  - Adjustable rate .....        755,414           7,053            854        761,613
                                     ----------      ----------     ----------     ----------

                                     $4,014,955          10,027          6,147      4,018,835
                                     ==========      ==========     ==========     ==========


  Weighted average interest rate           6.87%
                                           ==== 


December 31, 1995
  Participation Certificates:
   FHLMC - Fixed rate ..........     $  444,125           5,692            531        449,286
   FNMA  - Adjustable rate .....         95,390           1,945           --           97,335
   GNMA  - Adjustable rate .....        924,676           8,428            884        932,220
                                     ----------      ----------     ----------     ----------

                                     $1,464,191          16,065          1,415      1,478,841
                                     ==========      ==========     ==========     ==========


  Weighted average interest rate           7.22%
                                           ==== 
</TABLE>


         There were no sales of  mortgage-backed  securities  available for sale
         during the years ended December 31, 1996,  1995 and 1994. The change in
         net unrealized gains and losses during the current year of $10,770, net
         of  the  tax  effect  of  $4,308,   resulted  in  a  $6,462  charge  to
         stockholders' equity.
<PAGE>
5)       Loans Receivable

         Loans receivable are summarized as follows:
<TABLE>
<CAPTION>

                                                                 December 31,
                                                        ----------------------------
                                                            1996             1995
                                                        -----------      -----------
<S>                                                     <C>              <C>
   Mortgage loans:
     One - to Four - family .......................     $43,668,728       38,056,084
     Multi - family ...............................       3,259,173        3,418,760
     Nonresidential ...............................       8,806,316        4,146,252
     Construction .................................       4,405,490        3,194,225
     Land .........................................         216,899          222,910
                                                        -----------      -----------

    Total mortgage loans ..........................      60,356,606       49,038,231
                                                        -----------      -----------

   Other loans:
     Loans on deposit accounts ....................         185,224          222,464
     Equity lines of credit .......................       2,968,265        2,745,249
     Other consumer ...............................       1,835,654        1,053,155
                                                        -----------      -----------

 Total other loans ................................       4,989,143        4,020,868
                                                        -----------      -----------

Commercial business loans .........................       3,519,034        2,420,231
                                                        -----------      -----------

    Total loans receivable ........................      68,864,783       55,479,330
                                                        -----------      -----------

   Less:
     Loans in process .............................         910,045          268,088
     Deferred loan fees, premiums and discounts-net         234,475          212,966
     Allowance for loan losses ....................         354,631          359,535
                                                        -----------      -----------

   Loans receivable, net ..........................     $67,365,632       54,638,741
                                                        ===========      ===========


   Weighted average interest rate .................            8.10%            8.19%
                                                        ===========      ===========

</TABLE>
<PAGE>
         Activity in the allowance for loan losses is summarized as follows:
<TABLE>
<CAPTION>

                                                Years Ended December 31,
                                      -----------------------------------------
                                         1996            1995            1994
                                      ---------       ---------       ---------
<S>                                   <C>             <C>             <C>

Balance, beginning of year .....      $ 359,535         330,458         290,595
Provision for loan losses ......           --            39,384          61,613
Charge-offs ....................         (4,954)        (10,457)        (22,311)
Recoveries .....................             50             150             561
                                      ---------       ---------       ---------

Balance, end of year ...........      $ 354,631         359,535         330,458
                                      =========       =========       =========
</TABLE>


         Delinquent loans (loans having monthly payments past due ninety days or
         more and  non-accruing)  at  December  31,  1996 and 1995  amounted  to
         approximately $305,000 and $369,000 respectively.

         For the years ended December 31, 1996 and 1995,  gross interest  income
         which would have been recorded had the non-accruing  loans been current
         in  accordance  with their  original  terms  amounted to  approximately
         $23,000 and $17,000 respectively.

         Loans to directors  and  executive  officers  aggregated  approximately
         $220,000 and $602,000 at December 31, 1996 and 1995 respectively.  Such
         loans are made on substantially  the same terms as those for other loan
         customers.
<PAGE>
6)       Office Properties and Equipment

         Office properties and equipment are summarized as follows:
<TABLE>
<CAPTION>

                                                               December 31,
                                                     --------------------------
                                                           1996           1995
                                                       ---------      ---------
<S>                                                  <C>              <C>
         Cost:
        Land -     Munster                           $    40,669         40,669
                   Hammond                                33,300         33,300
                   East Chicago                            5,000          5,000
        Building - Munster                               408,360        408,360
                   Hammond                               241,890        241,890
                   East Chicago                           36,637         36,637
        Leasehold improvements - Dyer                    148,096        148,096
        Furniture and equipment                          682,881        641,414
                                                       ---------      ---------
                                                       1,596,833      1,555,366
                                                       ---------      ---------

      Less accumulated depreciation:
        Building - Munster                               366,494        357,048
                   Hammond                               204,640        187,733
                   East Chicago                            8,839          5,208
        Leasehold improvements - Dyer                     46,587         38,944
        Furniture and equipment                          459,670        357,489
                                                       ---------      ---------
                                                       1,086,230        946,422
                                                       ---------      ---------

      Net book value                                 $   510,603        608,944
                                                       =========      =========

</TABLE>
         Depreciation  of office  properties  and  equipment for the years ended
         December 31,  1996,  1995 and 1994  amounted to $139,808,  $132,848 and
         $130,493 respectively.

         The Bank has entered into a lease  agreement for its office location in
         Dyer,  Indiana.  The lease, which expires in 2000, carries an option to
         extend  for three  successive  renewals  of five  years  each.  Rent is
         payable  monthly and  adjusted  annually  based on the  consumer  price
         index.  Monthly rent at December 31, 1996 amounted to $2,919  including
         utilities.  The Bank is responsible for its proportionate share of real
         estate  taxes and  assessments  and for  maintaining  public  liability
         insurance  covering  the  premises.  Rent  expense  for the years ended
         December  31,  1996,  1995 and 1994  amounted to  $35,028,  $34,552 and
         $38,667 respectively. Rent expense for 1994 includes $5,078 on the East
         Chicago,  Indiana  location  which was being leased prior to the Bank's
         purchase of this facility in December, 1994.
<PAGE>
7)       Accrued Interest Receivable

         Accrued interest receivable is summarized as follows:

<TABLE>
<CAPTION>
                                                             December 31,
                                                    ---------------------------
                                                       1996              1995
                                                    ---------         ---------
<S>                                                 <C>               <C>
Investment securities ......................        $ 114,069           106,976
Mortgage-backed securities .................           23,297             9,496
Loans receivable ...........................          354,680           292,649
Allowance for uncollected interest .........          (39,091)          (22,488)
                                                    ---------         ---------

                                                    $ 452,955           386,633
                                                    =========         =========
</TABLE>
8)       Prepaid Expenses and Other Assets

         Prepaid expenses and other assets consist of the following:
<TABLE>
<CAPTION>

                                                              December 31,
                                                    ----------------------------
                                                         1996              1995
                                                    ----------        ----------
<S>                                                 <C>               <C>
Prepaid insurance premiums .................        $   54,783            26,912
Prepaid conversion costs ...................              --               9,807
Other prepaid expenses .....................            28,244            71,066
Cash surrender value of life
     insurance policies (a) ................           930,353           888,191
Deferred federal and state income
     tax benefit - net (b) .................           124,150            61,850
Miscellaneous ..............................            25,101            18,041
                                                    ----------        ----------

                                                    $1,162,631         1,075,867
                                                    ==========        ==========

</TABLE>

         (a)      The Board of Directors has approved a non-qualified retirement
                  income plan which will provide  pre-retirement death benefits,
                  post-retirement  death  benefits,  and retirement  benefits to
                  senior  management  and the Board of  Directors.  The Bank has
                  purchased life insurance  policies on all individuals  covered
                  under the plan. The Bank is the owner and  beneficiary of each
                  policy.

         (b)      The approximate tax effect of temporary  differences that give
                  rise to the  Company's  net deferred tax asset at December 31,
                  1996 and 1995 under SFAS 109 is as follows:
<PAGE>
<TABLE>
<CAPTION>
                                                      Assets       Liabilities        Net
                                                    ---------      ---------      ---------
      <S>                                           <C>            <C>            <C>
      December 31, 1996

      Loan fees deferred for
       financial reporting purposes ...........     $  41,700           --           41,700
      Accelerated book depreciation ...........         1,500           --            1,500
      Deferred compensation ...................        96,200           --           96,200
      Nondeductible incentive plan expense ....         7,710           --            7,710
      Bad debt reserves established
       for financial reporting purposes .......       141,850           --          141,850
      Increases to tax bad debt reserves
       since January 1, 1988 ..................          --         (125,950)      (125,950)
      Unrealized gain on securities
       available for sale .....................          --          (20,260)       (20,260)
      Unrealized gain on trading
       account securities .....................          --          (18,600)       (18,600)
                                                    ---------      ---------      ---------

                                                    $ 288,960       (164,810)       124,150
                                                    =========      =========      =========

<CAPTION>

                                                      Assets       Liabilities        Net
                                                    ---------      ---------      ---------
      <S>                                           <C>            <C>            <C>
      December 31, 1995

      Loan fees deferred for
       financial reporting purposes ...........     $  71,200           --           71,200
      Accelerated depreciation
       for tax purposes .......................          --           (6,400)        (6,400)
      Deferred compensation ...................        67,800           --           67,800
      Bad debt reserves established
       for financial reporting purposes .......       143,800           --          143,800
      Increases to tax bad debt reserves
       since January 1, 1988 ..................          --         (126,400)      (126,400)
      Unrealized gain on securities
       available for sale .....................          --          (47,150)       (47,150)
      Other ...................................          --          (41,000)       (41,000)
                                                    ---------      ---------      ---------

                                                    $ 282,800       (220,950)        61,850
                                                    =========      =========      =========

</TABLE>
<PAGE>
9)       Deposits

         Deposit accounts are summarized as follows:
<TABLE>
<CAPTION>
                                                                       December 31,
                                                              ---------------------------
                                                                   1996           1995
                                                                ----------     ----------
         <S>                                                  <C>              <C>
         Passbook accounts                                    $ 16,311,084     16,797,882
         Demand deposits and NOW accounts                        6,712,053      6,622,175
         Money market accounts                                   2,454,249      2,678,138

         Certificates of deposit:
           Jumbo                                                 5,696,748      3,823,128
           7-91 days                                             1,115,737      1,129,616
           6-11 months                                           7,100,476      6,966,397
           12-29 months                                         11,153,781     11,963,497
           30 months and over                                    8,142,683      7,906,979
           IRA and Keogh                                         1,724,186      1,700,345
                                                                ----------     ----------

                                                              $ 60,410,997     59,588,157
                                                                ==========     ==========

</TABLE>
         The weighted  average rate on deposit accounts at December 31, 1996 and
         1995 was 4.38% and 4.55% respectively.

         A summary of certificates of deposit by maturity is as follows:
<TABLE>
<CAPTION>

                                                          December 31,
                                                 ---------------------------
                                                      1996           1995
                                                   ----------     ----------
      <S>                                        <C>              <C>
      Within 12 months                           $ 25,692,560     21,582,204
      12 months to 24 months                        6,657,443      6,467,052
      24 months to 36 months                        2,025,883      3,756,952
      36 months to 48 months                          541,980      1,281,568
      Over 48 months                                   15,745        402,186
                                                   ----------     ----------

        Total                                    $ 34,933,611     33,489,962
                                                   ==========     ==========

</TABLE>
<PAGE>
         Interest expense on deposits consists of the following:

<TABLE>
<CAPTION>

                                                  Years Ended December 31,
                                        ----------------------------------------
                                             1996           1995          1994
                                          ---------      ---------     ---------
         <S>                            <C>              <C>           <C>
         Passbook accounts              $   509,836        543,561       613,645
         NOW accounts                       137,192        143,032       128,695
         Money market accounts               88,853        101,801        99,316
         Certificates of deposit          2,024,893      1,799,197     1,366,963
                                          ---------      ---------     ---------

        Total                           $ 2,760,774      2,587,591     2,208,619
                                        ===========      =========     =========

</TABLE>

         The aggregate  amount of deposit accounts with a balance of $100,000 or
         greater was  approximately  $7,200,000  and  $6,900,000 at December 31,
         1996 and 1995,  respectively.  Deposits in excess of  $100,000  are not
         insured by the Federal Deposit Insurance Corporation.

10)      Borrowed Money

         Borrowed  money consists of advances from the Federal Home Loan Bank of
         Indianapolis and is summarized as follows:
<TABLE>
<CAPTION>


                                           Interest              December 31,
         Maturity Date                       Rate           1996           1995
         -------------                       ----           ----           ----
         <S>                                  <C>       <C>              <C>
         June 5, 1996                         6.26%     $      -         1,000,000
         September 3, 1996                    5.71             -         1,000,000
         June 5, 1997                         6.50        1,000,000      1,000,000
         October 20, 1997                     5.79        1,500,000           -
         November 3, 1998                     5.87        3,000,000           -
         December 7, 1998                     5.80        3,000,000           -
         December 6, 1999                     5.94        1,000,000           -
                                                          ---------      ------

                                                        $ 9,500,000      3,000,000
                                                         ==========      =========


         Weighted average interest rate                        5.91%          6.16%
                                                               ====           ====
</TABLE>
<PAGE>
         The Bank is required to maintain qualifying  collateral for the Federal
         Home Loan Bank of Indianapolis  representing  approximately 170 percent
         of  current  Bank  credit.  At  December  31,  1996,  the Bank met this
         requirement.  Assets which are eligible collateral for meeting the 170%
         coverage  requirement  include one-to-four family whole mortgage loans,
         government and agency securities including  mortgage-backed  securities
         insured or guaranteed by FHLMC,  FNMA and GNMA,  and high rated private
         mortgage-backed   securities.  The  mortgage  loans  must  not  include
         participations,  construction  loans,  loans which are not in the clear
         title of the  institution,  conventional  mortgages  with  more than 30
         years  remaining to maturity,  loans for more than 90% of the appraised
         value unless there is private or federal insurance, mortgages which are
         more than 60 days  delinquent,  or loans upon which any employee of the
         institution or the FHLB is personally liable.

         In connection  with the Company's  initial  public  offering,  the Bank
         established  an Employee  Stock  Ownership  Plan  (ESOP).  The ESOP was
         funded by the proceeds  from a loan from the Company.  The loan carries
         an  interest  rate of 6.07% and  matures in the year 2006.  The loan is
         secured by the shares of the Company  purchased with the loan proceeds.
         The Bank has committed to make  contributions to the ESOP sufficient to
         allow the ESOP to fund the debt service requirements of the loan.

11)      Other Liabilities

         Other liabilities include the following:
<TABLE>
<CAPTION>

                                                                December 31,
                                                        ------------------------
                                                            1996           1995
                                                          -------        -------
         <S>                                            <C>              <C>

         Accrued interest on deposits                   $  76,018         68,019
         Accrued interest on borrowings                    24,950          8,210
         Accrued bonus                                     25,000         51,566
         Accrued audit and accounting fees                 16,775         11,225
         Accrued real estate and personal
           property taxes                                  52,500         50,500
         Accrued federal and state income tax              48,489         63,300
         Accrued pension                                   27,500           -
         Deferred compensation (see note 12)              240,519        169,450
         Miscellaneous accounts payable                   197,242        139,714
                                                          -------        -------

                                                        $ 708,993        561,984
                                                          =======        =======

</TABLE>
<PAGE>
12)      Benefit Plans

         The Bank participates in a  non-contributory  qualified defined benefit
         pension plan which covers all full-time  employees  having a minimum of
         twelve months of service, and who are at least twenty-one years of age.
         The present  funding policy is to make the minimum annual  contribution
         as required by applicable regulations.

         The  following  table sets forth the plan's  funded  status and amounts
         recognized in the Bank's consolidated  financial statements at December
         31.
<TABLE>
<CAPTION>
                                                              1996           1995
                                                          ---------      ---------
<S>                                                       <C>            <C>
Projected benefit obligation (actuarial present value
of projected benefits attributed to employee service
to date based on future compensation levels) ........     $ 895,838        860,123
Plan assets at fair value ...........................       804,260        714,509
                                                          ---------      ---------
Plan assets less than projected benefit obligation ..       (91,578)      (145,614)
Unrecognized prior service cost .....................        89,023           --
Unrecognized net (gain) loss ........................      (121,723)        72,000
Unrecognized net obligation, being recognized
over 18 years .......................................        96,778        102,472
                                                          ---------      ---------

(Accrued) prepaid pension costs .....................     $ (27,500)        28,858
                                                          =========      =========
</TABLE>

         Included in the  projected  benefit  obligation is an amount called the
         accumulated  benefit  obligation.  The accumulated  benefit  obligation
         represents  the  actuarial  present  value of  benefits  attributed  to
         employee service and compensation levels to date. At December 31, 1996,
         the accumulated benefit obligation was $709,074. The vested portion was
         $706,057.

         Net pension  expense for the years ended  December 31,  1996,  1995 and
         1994 is being  accounted for per Financial  Accounting  Standards Board
         Statement No. 87, "Employers' Accounting for Pensions" and includes the
         following components:
<TABLE>
<CAPTION>
                                                  Years Ended December 31,
                                         ---------------------------------------
                                             1996           1995           1994
                                         --------       --------       --------
<S>                                      <C>            <C>            <C>
Service cost ......................      $ 42,713         37,924         37,841
Interest cost .....................        63,953         45,828         41,063
Actual return on assets ...........       (87,097)      (121,520)        11,320
Net amortization and deferral .....        33,052         78,492        (52,833)
                                         --------       --------       --------

Net pension expense ...............      $ 52,621         40,724         37,391
                                         ========       ========       ========
</TABLE>
<PAGE>
         The discount rate used in  determining  the actuarial  present value of
         the  projected  benefit  obligation  at the  beginning  of the  year to
         determine the net periodic  pension cost and at the end of the year for
         the present  value of the benefit  obligation  during 1996 was 7.5% and
         during 1995 and 1994 was 6.0%. The expected long-term rate of return on
         assets was 9.0% during 1996 and 7.0% during 1995 and 1994, and the rate
         of increase in future compensation was 3.5% in 1996, 1995 and 1994.

         The Bank has  established a  non-qualified  401(k) Plan for officers of
         the Bank. The Plan provides  participating  officers the opportunity to
         defer up to 6% of their  salary  over the next  five  years  into a tax
         deferred accumulation for future retirement.  The Bank will match up to
         50% (3% of salary) of this deferral. In addition,  the Bank established
         a Director  Deferral Plan which provides  participating  directors with
         the  opportunity  to defer all or a portion of their fees over the next
         five years.  Deferred  amounts are credited with interest from the Bank
         at the rate of 10% per year.

         Contributions  by the Bank to the 401(k)  Plan,  including  interest on
         accumulated funds was $29,178,  $22,253 and $16,089 for the years ended
         December 31, 1996, 1995 and 1994 respectively.


13)      Director, Officer and Employee Plans

         Stock Option Plan. On October 23, 1996, the stockholders of the Company
         approved the AMB Financial  Corp. 1996 Stock Option and Incentive Plan.
         This  is an  incentive  stock  option  plan  for  the  benefit  of  the
         directors,  officers and  employees of the Company and its  affiliates.
         The number of shares  authorized  under the Plan is  112,412,  equal to
         10.0% of the total  number of shares  issued in the  Conversion.  As of
         October 23,  1996,  100,042  options  were granted at $12.75 per share,
         exercisable at a rate of 20% per year commencing  October 23, 1997, and
         expiring ten years from the date of grant,  while  12,370  options were
         reserved for future grants.  No options were exercisable as of December
         31, 1996.

         The Company has elected to follow  Accounting  Principles Board Opinion
         No. 25 "Accounting  for Stock Issued to Employees" (APB 25) and related
         Interpretations in accounting for its employee stock options. Under APB
         25, because the exercise price of the Company's  employee stock options
         equals the market price of the  underlying  stock on the date of grant,
         no compensation expense is recognized.

         The  Company  implemented  SFAS No.  123  "Accounting  for  Stock-Based
         Compensation"   during  1996.  The  Company  will  retain  its  current
         accounting  method  for  its  stock-based   compensation   plans.  This
         statement will only result in additional  disclosures  for the Company,
         and as such,  its  adoption  did not,  nor is it  expected  to have,  a
         material impact on the Company's  financial condition or its results of
         operations.
<PAGE>
         The following  summarizes the pro forma net income as if the fair value
         method  of  accounting  for  stock-based  compensation  plans  had been
         utilized for the year ended December 31, 1996:

         Net income (as reported)                                     $ 442,153
         Pro forma net income                                           431,117
         Earnings per share (as reported)                                   .43
         Pro forma earnings per share                                       .42

         The pro forma results  presented above may not be representative of the
         effects reported in pro forma net income for future years.

         The fair value of the option  grants  for the year ended  December  31,
         1996 was estimated using the Black Scholes Method,  using the following
         assumptions: dividend yield of approximately 2.00%, expected volatility
         of 20%,  risk  free  interest  rate of 6.10%  and an  expected  life of
         approximately 10 years.

         Employee Stock Ownership Plan. In conjunction with the Conversion,  the
         Bank formed an Employee Stock Ownership Plan ("ESOP").  The ESOP covers
         substantially  all employees  with more than one year of employment and
         who have  attained the age of 18. The ESOP  borrowed  $899,300 from the
         Company and purchased  89,930  common shares issued in the  Conversion.
         The Bank will make scheduled  discretionary  cash  contributions to the
         ESOP  sufficient to service the amount  borrowed.  In  accordance  with
         generally  accepted  accounting  principles,  the unpaid balance of the
         ESOP loan, which is comparable to unearned compensation, is reported as
         a reduction of stockholders' equity. Total contributions by the Bank to
         the ESOP which were used to fund principal and interest payments on the
         ESOP debt totaled $132,084 for the year ended December 31, 1996.

         On November 22, 1993, the AICPA issued  Statement of Position No. 93-6,
         "Employers'  Accounting  for  Employee  Stock  Ownership  Plans"  ("SOP
         93-6").  SOP 93-6 provides  guidance for accounting for all ESOPs.  SOP
         93-6 requires that the issuance or sale of treasury  shares to the ESOP
         be reported  when the  issuance  or sale  occurs and that  compensation
         expense be recognized  for shares  committed to be released to directly
         compensate  employees equal to the fair value of the shares  committed.
         In addition,  SOP 93-6  requires that  leveraged  ESOP debt and related
         interest expense be reflected in the employer's  financial  statements.
         Prior  practice  was to  recognize  compensation  expense  based on the
         amount  of the  employer's  contributions  to the  ESOP.  SOP  93-6  is
         effective  for fiscal years  beginning  after  December  31, 1992.  The
         application of SOP 93-6 results in fluctuations in compensation expense
         as a result of changes in the fair value of the Company's common stock;
         however,  any such compensation  expense fluctuations will result in an
         offsetting adjustment to additional paid-in capital. For the year ended
         December  31,  1996,  additional  compensation  expense of $10,880  was
         recognized as a result of implementation of this accounting principle.
<PAGE>
13)      Director, Officer and Employee Plans (continued)

         Recognition and Retention  Plan. On October 23, 1996, the  stockholders
         of the Company  approved the AMB Financial Corp.  1996  Recognition and
         Retention  Plan ("RRP").  This plan was  established to award shares to
         directors  and to  employees  in key  management  positions in order to
         provide  them with a  proprietary  interest  in the Company in a manner
         designed to encourage  such  employees to remain with the Company.  The
         number of shares authorized under the Plan is 44,965,  equal to 4.0% of
         the total number of shares issued in the Conversion.  These shares were
         purchased in the open market during the quarter ended December 31, 1996
         at a total cost of $578,929. As of October 23, 1996, 43,616 shares were
         awarded and will vest at a rate of 20% per year commencing  October 23,
         1997, while 1,349 shares were reserved for future awards.

         The $578,929  contributed to the RRP is being amortized to compensation
         expense as the plan participants become vested in those shares. For the
         year ended  December 31, 1996,  $19,297 had been  amortized to expense.
         The unamortized cost, which is comparable to deferred compensation,  is
         reflected as a reduction of stockholders' equity.


14)      Income Taxes

         The Company has adopted Statement of Financial Accounting Standards No.
         109 (SFAS 109) which requires a change from the deferred  method to the
         liability  method of accounting  for income taxes.  Under the liability
         method,  deferred income taxes are recognized for the tax  consequences
         of "temporary  differences" by applying  statutory tax rates applicable
         to future years to differences between the financial statement carrying
         amounts and tax bases of existing assets and liabilities.

         Among the  provisions of SFAS 109 which will impact the Bank is the tax
         treatment of bad debt  reserves.  SFAS 109 provides that a deferred tax
         asset is to be  recognized  for the bad debt  reserve  established  for
         financial  reporting  purposes and requires a deferred tax liability to
         be recorded for increase in the tax bad debt reserve  since  January 1,
         1988, to effective  date of certain  changes made by the Tax Reform Act
         of 1986 to the calculation of savings institutions' bad debt deduction.
         Accordingly,   retained   earnings  at  December   31,  1996   includes
         approximately  $1,950,000  for which no  deferred  federal  income  tax
         liability has been recognized.

         The provision for income taxes consists of the following:
<TABLE>
<CAPTION>
                                                  Years Ended December 31,
                                         -------------------------------------
                                            1996          1995          1994
                                           -------       -------       -------
         <S>                             <C>             <C>           <C>

         Current                         $ 249,696       249,650       198,957
         Deferred (benefit)                (35,410)      (13,950)       40,112
                                           -------       -------       -------

                                         $ 214,286       235,700       239,069
                                           =======       =======       =======
</TABLE>
<PAGE>
         A reconciliation  of the statutory federal income tax rate to effective
         income tax rate is as follows:
<TABLE>
<CAPTION>

                                                            Years Ended December 31,
                                                       --------------------------------
                                                       1996          1995          1994
                                                       ----          ----          ----
         <S>                                           <C>           <C>           <C>
         Statutory federal income tax rate             34.0%         34.0%         34.0%
         State income taxes                             5.0           5.8           5.7
         Other                                         (6.4)         (1.9)         (1.3)
                                                       ----          ----          ----

         Effective income tax rate                     32.6%         37.9%         38.4%
                                                       ====          ====          ====

</TABLE>
         Deferred  income tax expense  (benefit)  consists of the  following tax
         effects of timing differences:
<TABLE>
<CAPTION>
                                                             Years Ended December 31,
                                                    --------------------------------------
                                                        1996          1995          1994
                                                       ------        ------        ------
         <S>                                        <C>             <C>           <C>  

         Loan fees                                  $  29,500        12,200        (8,000)
         Depreciation                                  (7,900)       (2,300)        1,800
         Deferred compensation                        (28,400)      (25,300)      (22,700)
         Statutory bad debt deduction in excess of
           (less than) book provision                   1,500         6,400        (1,100)
         Other, net                                   (30,110)       (4,950)       70,112
                                                       ------        ------        ------

                                                    $ (35,410)      (13,950)       40,112
                                                    =========       =======       =======

</TABLE>
15)      Regulatory Capital Requirements

         On August 9, 1989,  the Financial  Institution  Reform,  Recovery,  and
         Enforcement Act of 1989 ("FIRREA") was signed into law. FIRREA mandated
         that  the OTS  adopt  new  capital  standards  which  requires  savings
         associations to satisfy three different capital requirements. Under the
         new standards,  savings  associations must maintain  "tangible" capital
         equal to 1.5% of adjusted total assets, "core" capital equal to 3.0% of
         adjusted  total assets and a  combination  of core and  "supplementary"
         capital equal to 8.0% of "risk-weighted" assets.

         For  purposes  of the  regulation,  the core and  tangible  capital  of
         American Savings, FSB is defined as stockholders' equity,  adjusted for
         unrealized  gains and losses on  securities  available  for sale (other
         than unrealized losses in equity  securities),  net of taxes.  Adjusted
         total assets are the Bank's total assets as determined  under generally
         accepted  accounting  principles,  adjusted  for  unrealized  gains and
         losses on securities available for sale, net of taxes.
<PAGE>
         In determining compliance with the risk-based capital requirement,  the
         Bank is  allowed to use both core  capital  and  supplementary  capital
         provided the amount of  supplementary  capital used does not exceed the
         Bank's core capital.  Supplementary capital of American Savings, FSB is
         defined  to include  all of the  Bank's  general  loss  allowances.  In
         addition, certain exclusions from capital and assets are required to be
         made for the purpose of calculating  total capital,  in addition to the
         adjustments  required for  calculating  core capital.  Such  exclusions
         consist of equity investments as defined by regulation.  The risk-based
         capital  requirement  is measured  against  risk-weighted  assets which
         equals the sum of each asset and the  credit-equivalent  amount of each
         off-balance  sheet item after  being  multiplied  by an  assigned  risk
         weight.

         At December  31,  1996,  the Bank's  regulatory  equity  capital was as
         follows:
<TABLE>
<CAPTION>
                                                       Tangible       Core     Risk-based
                                                        Capital      Capital     Capital
                                                       ----------  ----------  ----------
         <S>                                         <C>           <C>         <C>


         Stockholders' equity                        $ 11,192,355  11,192,355  11,192,355
         Unrealized gain on securities
          available for sale, net of taxes                (30,386)    (30,386)    (30,386)
         General loss allowances                             -           -        354,631
         Direct equity investments                           -           -        (15,000)
                                                       ----------  ----------  ----------

         Regulatory capital computed                   11,161,969  11,161,969  11,501,600
         Minimum capital requirement                    1,280,000   2,561,000   3,701,000
                                                       ----------  ----------  ----------

            Regulatory capital excess                $  9,881,969   8,600,969   7,800,600
                                                       ==========  ==========  ==========

         Computed capital ratio                             13.08%      13.08%      24.86%
         Minimum capital ratio                               1.50        3.00        8.00
                                                            -----       -----       -----

         Regulatory capital excess                          11.58%      10.08%      16.86%
                                                            =====       =====       =====

</TABLE>
         A  reconciliation  of the Bank's equity capital at December 31, 1996 is
         as follows:
<TABLE>
<CAPTION>

         <S>                                                    <C>
         Stockholders' equity                                   $ 15,169,857
         Less Company stockholders' equity not available
          for regulatory capital                                  (3,977,502)
                                                                ------------
         Stockholders' equity of the Bank                       $ 11,192,355
                                                                  ==========
</TABLE>
<PAGE>
16)      Stockholders' Equity

         As part of the Conversion,  the Bank established a liquidation  account
         for the benefit of all  eligible  depositors  who  continue to maintain
         their deposit  accounts in the Bank after  conversion.  In the unlikely
         event of a complete  liquidation of the Bank,  each eligible  depositor
         will be  entitled  to  receive  a  liquidation  distribution  from  the
         liquidation  account,  in the proportionate  amount of the then current
         adjusted balance for deposit accounts held, before  distribution may be
         made with respect to the Bank's capital stock. The Bank may not declare
         or pay a cash  dividend to the Company  on, or  repurchase  any of, its
         capital stock if the effect  thereof would cause the retained  earnings
         of the Bank to be reduced below the amount required for the liquidation
         account. Except for such restrictions, the existence of the liquidation
         account does not restrict the use or application of retained earnings.

         The  Bank's  capital  exceeds  all  of  the  fully  phased-in   capital
         requirements imposed by FIRREA. OTS regulations  generally provide that
         an institution  that exceeds all fully phased-in  capital  requirements
         before and after a proposed  capital  distribution  could,  after prior
         notice but without the approval by the OTS, make capital  distributions
         during the fiscal  year of up to 100% of its net income to date  during
         the fiscal  year plus the  amount  that would  reduce by  one-half  its
         "surplus  capital ratio" (the excess  capital over its fully  phased-in
         capital  requirements)  at the  beginning  of the  calendar  year.  Any
         additional  capital   distributions   would  require  prior  regulatory
         approval.

         Unlike  the  Bank,  the  Company  is not  subject  to these  regulatory
         restrictions on the payment of dividends to its stockholders.  However,
         the  Company's  source of funds for future  dividends  may depend  upon
         dividends received by the Company from the Bank.

17)      SAIF Special Assessment and its Impact on SAIF Insurance Premiums

         The deposits of savings  associations,  such as American Savings,  FSB,
         are  presently  insured  by  the  Savings  Association  Insurance  Fund
         ("SAIF"),  which together with the Bank Insurance Fund ("BIF"), are the
         two  insurance  funds  administered  by the Federal  Deposit  Insurance
         Corporation ("FDIC").  Financial  institutions which are members of the
         BIF are experiencing  substantially  lower deposit  insurance  premiums
         because the BIF has achieved its required  level of reserves  while the
         SAIF  has not yet  achieved  its  required  reserves.  In order to help
         eliminate  this  disparity  and  any  competitive  disadvantage  due to
         disparate   deposit  insurance   premium   schedules,   legislation  to
         recapitalize the SAIF was enacted in September 1996.

         The legislation  requires a special  one-time  assessment of 65.7 cents
         per $100 of SAIF insured  deposits  held by the Bank at March 31, 1995.
         The one-time special assessment has resulted in a charge to earnings of
         approximately  $390,000  during the year ended  December 31, 1996.  The
         after-tax effect of this one-time charge to earnings totaled  $234,000.
         The legislation is intended to fully recapitalize the SAIF fund so that
         commercial  bank and  thrift  deposits  will be  charged  the same FDIC
         premiums  beginning January 1, 1997. As of such date, deposit insurance
         premiums  for  highly  rated  institutions,  such as the Bank,  will be
         substantially reduced.
<PAGE>
         The Bank, however, will continue to be subject to an assessment to fund
         repayment of the Financing Corporation's ("FICO") obligations. The FICO
         assessment for SAIF insured institutions will be 6.48 cents per $100 of
         deposits while BIF insured institutions will pay 1.30 cents per $100 of
         deposits until the year 2000 when the assessment will be imposed at the
         same rate on all FDIC insured institutions. Accordingly, as a result of
         the reduction of the SAIF assessment and the resulting FICO assessment,
         the annual  after-tax  decrease in  assessment  costs is expected to be
         approximately $60,000 based upon a December 31, 1996 assessment base.

18)      Financial Instruments with Off-Balance Sheet Risk

         The Bank is a party to various transactions with off-balance sheet risk
         in the normal  course of business.  These  transactions  are  primarily
         commitments  to  originate  loans  and to extend  credit on  previously
         approved  unused lines of credit.  These  financial  instruments  carry
         varying degrees of credit and  interest-rate  risk in excess of amounts
         recorded in the consolidated financial statements.

         Commitments  to  originate  mortgage  loans of $725,600 at December 31,
         1996  represent  amounts which the Bank plans to fund within the normal
         commitment  period of 60 to 90 days.  Of this  amount,  $255,000 are in
         fixed rate  commitments  with rates  ranging  from 7.13% to 7.75%,  and
         $470,600  are  in  adjustable  rate  commitments.  Because  the  credit
         worthiness  of each  customer is  reviewed  prior to  extension  of the
         commitment,  the Bank  adequately  controls  its  credit  risk on these
         commitments,  as it does for loans recorded on the balance  sheet.  The
         Bank conducts all of its lending  activities  in the Northwest  Indiana
         area which it serves.  Management  believes the Bank has a  diversified
         loan  portfolio and the  concentration  of lending  activities in these
         local  communities does not result in an acute dependency upon economic
         conditions of the lending region.

         The Bank has  approved,  but  unused,  home  equity  lines of credit of
         approximately  $5,382,000  at December 31,  1996.  Approval of lines of
         credit is based upon underwriting standards that generally do not allow
         total  borrowings,  including the line of credit,  to exceed 75% of the
         estimated fair value of the customer's home. In addition,  the Bank has
         approved but unused equity lines of credit on various  construction and
         commercial projects of approximately $580,000 at December 31, 1996. The
         Bank  also has  approved  but  unused  credit  card  lines of credit of
         approximately $618,000.

19)      Contingencies

         The Bank is,  from time to time,  a party to  certain  lawsuits  in the
         ordinary  course of its  business,  wherein it  enforces  its  security
         interest.  Management,  based  upon  discussions  with  legal  counsel,
         believes  that the  Company  and the Bank are not  engaged in any legal
         proceedings of a material nature at the present time.

20)      Subsequent Event

         On February 1, 1997, the Company  declared a quarterly cash dividend of
         $.06  per  share,  totaling  $64,075,  payable  February  28,  1997  to
         shareholders of record as of February 14, 1997.
<PAGE>
21)      Disclosures About the Fair Value of Financial Instruments

         The following  methods and  assumptions  were used to estimate the fair
         value  of  each  class  of  financial   instruments  for  which  it  is
         practicable to estimate that value:

         Cash and cash equivalents:  For cash and interest-bearing deposits, the
         carrying amount is a reasonable estimate of fair value.

         Investment  securities:  Fair values for  securities  held to maturity,
         available  for sale or held for trade are based on quoted market prices
         as published in financial  publications  or on quotes from  third-party
         brokers.

         Mortgage-backed  securities: Fair values for mortgage-backed securities
         are based on the  lower of quotes  received  from  various  third-party
         brokers.

         Loans  receivable:  The fair values of  fixed-rate  one-to-four  family
         residential mortgage loans are based on quoted market prices of similar
         loans sold in conjunction with  securitization  transactions.  The fair
         values for other fixed and adjustable rate mortgage loans are estimated
         using  discounted  cash flow analyses,  using interest rates  currently
         being offered for loans with similar terms and  collateral to borrowers
         of similar credit quality.

         Deposit  liabilities:  The  fair  value  of  demand  deposits,  savings
         accounts and money market  deposits is the amount  payable on demand at
         the reporting  date. The fair value of fixed maturity  certificates  of
         deposit is  estimated  by  discounting  the future cash flows using the
         rates currently offered for deposits of similar original maturities.

         Borrowed money: Rates currently  available to the Company for debt with
         similar terms and remaining  maturities are used to estimate fair value
         of existing debt.
<PAGE>
         The estimated fair value of the Company's  financial  instruments as of
         December 31, 1996 and 1995 are as follows:
<TABLE>
<CAPTION>

                                                                 December 31, 1996
                                                            --------------------------
                                                               Carrying        Fair
                                                                Amount        Value
                                                                ------        -----
<C>                                                         <C>             <C>
Financial assets:
        Cash and cash equivalents                           $  2,567,367     2,567,367
        Investment securities, available for sale              8,938,937     8,938,937
        Investment securities held for trade                     539,500       539,500
        Mortgage-backed securities, available for sale         4,018,835     4,018,835
        Loans receivable                                      67,365,632    66,956,000

         Financial liabilities:
           Deposits                                         $ 60,410,997    60,514,400
           Borrowed money                                      9,500,000     9,390,630

<CAPTION>

                                                                 December 31, 1995
                                                            --------------------------
                                                               Carrying        Fair
                                                                Amount        Value
                                                                ------        -----
<C>                                                         <C>             <C>
Financial assets:
        Cash and cash equivalents                           $  4,036,817     4,036,817
        Investment securities, available for sale              7,016,697     7,016,697
        Mortgage-backed securities, available for sale         1,478,841     1,478,841
        Loans receivable                                      54,638,741    55,574,000

         Financial liabilities:
           Deposits                                         $ 59,588,157    59,992,000
           Borrowed money                                      3,000,000     3,015,000
</TABLE>
22)      Prior Plan of Conversion

         On August 18,  1993,  the Board of  Directors  of the Bank,  subject to
         regulatory  approval and approval by the members of the Bank, adopted a
         Plan of Conversion to convert from a federally chartered mutual savings
         bank to a federally  chartered  stock savings bank with the  concurrent
         formation  of a holding  company.  The  conversion  was  expected to be
         accomplished  through  amendment of the Bank's federal  charter and the
         sale of the holding  company's  common  stock in an amount equal to the
         consolidated pro forma market value of the holding company and the Bank
         after  giving  effect to the  conversion.  In early  1994,  the Plan of
         Conversion was approved by the regulators and members of the Bank.
<PAGE>
         Subsequent to the Bank's special  meeting of members,  but prior to the
         completion  of the  Bank's  conversion  to  stock  form,  the  Bank was
         informed by the Office of Thrift  Supervision that its rating under the
         Community  Reinvestment  Act ("CRA") was being changed to  "substantial
         noncompliance"  and that it  recommended  that the  stock  offering  be
         postponed until this rating was improved. After due consideration,  the
         board  determined  to postpone  the  completion  of the stock  offering
         pending the satisfactory  resolution of the CRA concerns,  Accordingly,
         in March 1994, all subscription funds were refunded to subscribers with
         interest.

         As of December 31, 1994,  the Bank elected to charge off all conversion
         expenses incurred to date totaling approximating  $332,000. This amount
         is reflected in non-interest expense in the consolidated  statements of
         income.

         During the period  from the  termination  of the stock  offering  until
         November 1995, the Bank embarked on a comprehensive  program to enhance
         its community reinvestment  activities.  By the end of that period, the
         Bank was  informed  by the OTS that it would  upgrade  the  Bank's  CRA
         rating to "satisfactory".

         On November 15, 1995, the Board of Directors of the Bank terminated the
         aforementioned  Plan of Conversion and in December,  1995 adopted a new
         Plan of Conversion.


23)      Condensed Parent Company Only Financial Statements

         The  following  condensed  statement  of  financial  condition,  as  of
         December 31, 1996 and condensed statements of income and cash flows for
         the period from March 29, 1996 to December  31, 1996 for AMB  Financial
         Corp.  should be read in conjunction  with the  consolidated  financial
         statements and the notes thereto.
<PAGE>

23)      Condensed Parent Company Only Financial Statements (continued)
<TABLE>
<CAPTION>

                             Statement of Cash Flows
                 Period from March 29, 1996 to December 31, 1996

<S>                                                                <C>
Operating activities:
  Net income ..............................................        $    356,330
  Equity in earnings of the Bank ..........................            (302,801)
  Unrealized gain on securities held for trade ............             (46,484)
  Amortization of cost of stock benefit plan ..............              19,297
  Purchase of trading account securities ..................            (493,016)
  Increase in accrued taxes and other liabilities .........              43,546
                                                                   ------------

Net cash provided for operating activities ................            (423,128)
                                                                   ------------

Investing activities:
  Purchase of capital stock of the Bank ...................          (5,329,053)
  Loan disbursements ......................................          (3,733,530)
  Loan repayments .........................................             803,353
                                                                   ------------

Net cash provided for investing activities ................          (8,259,230)
                                                                   ------------

Financing activities:
  Net proceeds from sale of common stock ..................          10,658,107
  Purchase of treasury stock ..............................            (724,718)
  Purchase of RRP stock ...................................            (578,929)
  Dividends paid on common stock ..........................            (120,731)
                                                                   ------------

Net cash provided by financing activities .................           9,233,729
                                                                   ------------

Net increase in cash and cash equivalents .................             551,371
Cash and cash equivalents at beginning of period ..........                --
                                                                   ------------

Cash and cash equivalents at end of period ................        $    551,371
                                                                   ============
</TABLE>
<PAGE>
<TABLE>
<CAPTION>

                        Statement of Financial Condition
                                December 31, 1996


Assets

Cash and cash equivalents ................................         $    551,371
Investment securities held for trade .....................              539,500
Loans receivable .........................................            2,930,177
Equity investment in the Bank ............................           11,960,459
                                                                   ------------

                                                                     15,981,507
                                                                   ============

Liabilities and Stockholders' Equity

Liabilities:
Accrued taxes and other liabilities ......................               43,546
                                                                   ------------

Stockholders' Equity:
Common stock .............................................               11,241
Additional paid-in capital ...............................           10,646,866
Retained earnings ........................................            6,564,204
Treasury stock ...........................................             (724,718)
Common stock awarded by RRP ..............................             (559,632)
                                                                   ------------

  Total stockholders' equity .............................           15,937,961
                                                                   ------------
                                                                   $ 15,981,507
                                                                   ============
<CAPTION>

                               Statement of Income
                 Period from March 29, 1996 to December 31, 1996


<S>                                                                <C>
Interest income ..........................................         $    207,053
Unrealized gain on securities held for trade .............               46,484
Non-interest expense .....................................             (159,960)
                                                                   ------------

Net income before income taxes
  and equity in earnings of subsidiaries .................               93,577
Provision for income taxes ...............................               40,048
                                                                   ------------
Net income before equity in earnings of
  subsidiaries ...........................................               53,529
Equity in earnings of subsidiaries .......................              302,801
                                                                   ------------
  Net income .............................................         $    356,330
                                                                   ============
</TABLE>
<PAGE>















                               AMB Financial Corp.
                             Stockholder Information

     Annual Meeting

     The annual meeting of stockholders will be held at 10:30 a.m., on April 23,
     1997, at the Company's  corporate  office,  located at 8230 Hohman  Avenue,
     Munster, Indiana.

     Stock Listing

     The  Company's  stock is trading over the counter, on the NASDAQ  Small Cap
     Market under the symbol "AMFC".

     Price Range of Common Stock and Dividends

     The table  below  shows the range of high and low bid prices and  dividends
     paid in fiscal 1996. These prices do not represent actual  transactions and
     do not include retail markups, markdowns or commissions.
<TABLE>
<CAPTION>
   
         Quarter Ended                 High            Low           Dividends
         -------------                 ----            ---           ---------
       <S>                              <C>            <C>             <C>
       June 30, 1996  . . . . . . .     11              9 3/4          ----- 
       September 30, 1996 . . .         11 3/4         10 3/8          $0.06
       December 31, 1996  . . .         13 1/4         11              $0.06
</TABLE>

     The  Company  paid a six cents per share  dividend  to holders of record on
     September  16, 1996 and  November 15,  1996.  The Board of  Directors  will
     consider  the  payment of future  cash  dividends  based on the  results of
     operations  and  financial  condition of the Company,  tax  considerations,
     industry standards, economic conditions,  regulatory restrictions,  general
     business  practices  and  other  factors.  See Note 16 of the  Notes to the
     Consolidated  Financial Statements for information regarding limitations of
     the Bank's ability to pay dividends to the Company.
<PAGE>
     As of December 31,  1996,  the Company had 203  stockholders  of record and
     1,067,919 outstanding shares of common stock.

     Shareholder General Inquiries                  Transfer Agent

     Clement B. Knapp, Jr., President               Registrar & Transfer Co.
     AMB Financial Corp.                            10 Commerce Drive
     8230 Hohman Ave.                               Cranford, New Jersey 07016
     Munster, Indiana  46321                        (800) 456-0596
     (219) 836-5870


                               AMB Financial Corp.
                              Corporate Information
     Corporate Office

     AMB Financial Corp.
     8230 Hohman Avenue                        Telephone          (219) 836-5870
     Munster, IN  46321                        Fax                (219) 836-5883

     Directors of the Board                    AMB Financial Corp.
                                               Officers

     Clement B. Knapp, Jr.                     Clement B. Knapp, Jr.
     President since 1977.                     Chairman of the Board, President
                                               and Chief Executive Officer

     Ronald W. Borto                           Louis A. Green
     Director since 1986.                      Senior Vice-President

     Donald L. Harle                           Daniel T. Poludniak
     Director since 1995.                      Vice-President, Treasurer and
                                               Chief Financial Officer
     John C. McLaughlin
     Director since 1979.                      Denise L. Knapp
                                               Corporate Secretary
     John G. Pastrick
     Director since 1979.

     Robert E. Tolley
     Director since 1987.


     Independent Auditors                      Corporate Counsel/Local
     Cobitz, VandenBerg & Fennessy             Abrahamson, Reed & Adley 
     7800 W. 95th Street                       Attorneys at Law    
     Hickory Hills, IL  60457                  200 Russell Street   
                                               Hammond, IN  46320   

                                               Corporate Counsel/Washington DC 
                                               Silver, Freedman & Taff, L.L.P.
                                               1100 New York Ave., N.W. 
                                               Washington, DC  20005-3934
                                               

<PAGE>
Annual And Other Report
The  Company  is  required  to file an  annual  report on Form  10-KSB  with the
Securities and Exchange Commission. Copies of the Form 10-KSB, annual report and
the Company's quarterly reports may be obtained without charge by contacting:

     Leslie Mullins
     AMB Financial Corp.
     8230 Hohman Avenue
     Munster, Indiana 46321
     (219) 836-5870





                                           SUBSIDIARY OF THE REGISTRANT


<TABLE>
<CAPTION>


                                                                             Percentage of           State of Incorporation
        Parent                            Subsidiary                          Ownership                 or Organization
<C>                                 <C>                                          <C>                        <C>
AMB Financial Corp.                 American Savings, FSB                        100%                       Federal
American Savings, FSB               NIFCO, Inc.                                  100%                       Indiana
NIFCO, Inc.                         Ridge Management, Inc.                       100%                       Indiana


</TABLE>




 






                    Consent of Cobitz, VandenBerg & Fennessy

                          INDEPENDENT AUDITOR'S CONSENT


         We hereby  consent to the  incorporation  by  reference  and use of our
report, dated February 14, 1997 on the consolidated  financial statements of AMB
Financial  Corp.  Which  appears  in AMB  Financial  Corp.'s  Annual  Report  of
Shareholders and Form 10-KSB for the year ended December 31, 1996.



                                              /s/ Cobitz, VandenBerg & Fennessy
                                              ---------------------------------
                                                  COBITZ, VANDENBERG & FENNESSY


March 31, 1997
Hickory Hills, Illinois

<TABLE> <S> <C>

<ARTICLE> 9
<LEGEND>
THE SCHEDULE  CONTAINS SUMMARY FINANCIAL  INFORMATION  EXTRACTED FROM THE ANNUAL
REPORT ON FORM 10-KSB FOR THE YEAR ENDED  DECEMBER  31, 1996 AND IS QUALIFIED IN
ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER>          1
       
<S>                                       <C>
<PERIOD-TYPE>                                 12-MOS
<FISCAL-YEAR-END>                         DEC-31-1996
<PERIOD-END>                              DEC-31-1996
<CASH>                                      1,473,962
<INT-BEARING-DEPOSITS>                      1,093,405
<FED-FUNDS-SOLD>                                    0
<TRADING-ASSETS>                              539,500
<INVESTMENTS-HELD-FOR-SALE>                12,957,772
<INVESTMENTS-CARRYING>                              0
<INVESTMENTS-MARKET>                                0
<LOANS>                                    67,720,263
<ALLOWANCE>                                   354,631
<TOTAL-ASSETS>                             86,102,060
<DEPOSITS>                                 60,410,997
<SHORT-TERM>                                9,500,000
<LIABILITIES-OTHER>                         1,021,206
<LONG-TERM>                                         0
                          11,241
                                         0
<COMMON>                                            0
<OTHER-SE>                                 15,158,616
<TOTAL-LIABILITIES-AND-EQUITY>             86,102,060
<INTEREST-LOAN>                             4,949,491
<INTEREST-INVEST>                           1,007,827
<INTEREST-OTHER>                                    0
<INTEREST-TOTAL>                            5,957,318
<INTEREST-DEPOSIT>                          2,760,774
<INTEREST-EXPENSE>                          2,955,205
<INTEREST-INCOME-NET>                       3,002,113
<LOAN-LOSSES>                                       0
<SECURITIES-GAINS>                            126,922
<EXPENSE-OTHER>                             2,856,477
<INCOME-PRETAX>                               656,439
<INCOME-PRE-EXTRAORDINARY>                    656,439
<EXTRAORDINARY>                                     0
<CHANGES>                                           0
<NET-INCOME>                                  442,153
<EPS-PRIMARY>                                    0.43
<EPS-DILUTED>                                    0.43
<YIELD-ACTUAL>                                   3.97
<LOANS-NON>                                   305,000
<LOANS-PAST>                                        0
<LOANS-TROUBLED>                                    0
<LOANS-PROBLEM>                                     0
<ALLOWANCE-OPEN>                              359,535
<CHARGE-OFFS>                                  (4,954)
<RECOVERIES>                                       50
<ALLOWANCE-CLOSE>                             354,631
<ALLOWANCE-DOMESTIC>                          354,631
<ALLOWANCE-FOREIGN>                                 0
<ALLOWANCE-UNALLOCATED>                             0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission