AMB FINANCIAL CORP
10KSB, 1998-03-30
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: ARCH COMMUNICATIONS GROUP INC /DE/, 10-K, 1998-03-30
Next: FOCAL CORP, 10QSB, 1998-03-30



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                   FORM 10-KSB

[X]      ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
          EXCHANGE ACT OF 1934

                  For the fiscal year ended December 31, 1997

                                       OR

[  ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934 [No Fee Required]

                  For the transition period from _______ to _______

                         Commission file number 0-23182

                               AMB FINANCIAL CORP.
        (Exact Name of Small Business Issuer as Specified in its Charter)

         Delaware                                          35-1905382
 (State or other jurisdiction of                         (I.R.S. Employer
 incorporation or organization)                         Identification No.)

8230 Hohman Avenue, Munster, Indiana                        46321-1578
(Address of principal executive offices                     (Zip Code)

Issuer's telephone number, including area code: (219) 836-5870

           Securities Registered Pursuant to Section 12(b) of the Act:

                                      None

           Securities Registered Pursuant to Section 12(g) of the Act:

                     Common Stock, par value $.01 per share
                                (Title of Class)

         Check whether the Issuer (1) filed all reports  required to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past twelve  months (or for
such shorter period that the Issuer was required to file such reports),  and (2)
has been subject to such requirements for the past 90 days. YES [X] NO [ ]

         Check if there is no  disclosure  of  delinquent  filers in response to
Item 405 of  Regulation  S-B contained in this form,  and no disclosure  will be
contained, to the best of Issuer's knowledge, in definitive proxy or information
statements  incorporated  by  reference  in Part III of this Form  10-KSB or any
amendment to this Form 10-KSB. [X]
<PAGE>
         The Issuer had $8.3 million in gross income for the year ended December
31, 1997.

         The aggregate  market value of the voting stock held by  non-affiliates
of the  Registrant,  computed by  reference  to the average of the bid and asked
price of such stock as of December 31, 1997 was $12.1  million.  (The  exclusion
from such amount of the market value of the shares owned by any person shall not
be deemed an admission by the Registrant that such person is an affiliate of the
Registrant.)

                       DOCUMENTS INCORPORATED BY REFERENCE

         PARTS II and IV of Form  10-KSB--1997  Annual  Report to  Stockholders.
         PART III of Form 10-KSB--Proxy Statement for the 1998 Annual Meeting of
         Stockholders.
<PAGE>
                                     PART I

Item  1. Description of Business

General

         AMB Financial  Corp.  (the  "Company"),  was formed in 1993 by American
Savings,  FSB ("American  Savings" or the "Bank") under the laws of Delaware for
the purpose of becoming a savings and loan holding  company.  American  Savings,
headquartered in Munster,  Indiana, was founded in 1957 as a federally chartered
institution.  Its deposits are insured up to  applicable  limits by the FDIC. In
March 1996,  the Bank  converted to the stock form of  organization  through the
sale and  issuance of 1,124,125  shares of its common stock to the Company.  The
principal asset of the Company is the outstanding  stock of the Bank, its wholly
owned  subsidiary.  The Company  presently  has no separate  operations  and its
business  consists  only of the  business  of the Bank.  All  references  to the
Company,  unless otherwise  indicated,  at or before March 29, 1996 refer to the
Bank.

         American   Savings  has  been,   and  intends  to  continue  to  be,  a
community-based   financial  institution  that  offers  a  variety  of  selected
financial  services  to meet the  needs of the  community  it  serves.  The Bank
attracts  deposits  from the general  public and uses such deposits to originate
one-to   four-family   residential   mortgage   and,   to   a   lesser   extent,
non-residential,  multi-family real estate,  commercial  business,  consumer and
land loans in its primary market area. The Bank also invests in  mortgage-backed
securities,  investment  securities  consisting  primarily  of  U.S.  government
obligations  and various  types of  short-term  liquid  assets.  See  "--Lending
Activities" and "--Investment Activities."

         American  Savings  serves the  financial  needs of  families  and local
businesses in its primary market area, northwest Lake County,  Indiana,  through
its main office located in Munster,  Indiana and three branch offices located in
the  communities of Dyer,  East Chicago and Hammond,  Indiana.  Its deposits are
insured up to applicable  limits by the Federal  Deposit  Insurance  Corporation
("FDIC").  At December 31, 1997,  the Company had total assets of $99.8 million,
deposits of $71.7 million and  stockholders'  equity of $14.8 million (or 14.80%
of total assets).

         The executive  office of the Company is located at 8230 Hohman  Avenue,
Munster,  Indiana  46321-1578 and its telephone  number at that address is (219)
836-5870.

Lending Activities

         General.  The principal lending activity of the Bank is originating for
its portfolio first mortgage loans secured by owner-occupied one- to four-family
residential  properties  located in its primary  market areas.  In addition,  in
order to  increase  the  yield  and/or  the  interest  rate  sensitivity  of its
portfolio  and in order to provide  more  comprehensive  financial  services  to
families and community  businesses in the Bank's primary  market area,  American
Savings also originates and purchases non-residential real estate, multi-family,
commercial business, consumer and land loans.
<PAGE>
Loan Portfolio Composition

         The following table sets forth  information  concerning the composition
of the Bank's  loan  portfolio  in dollar  amounts  and in  percentages  (before
deductions for loans in process,  deferred fees and discounts and allowances for
losses) as of the dates indicated.
<TABLE>
<CAPTION>
                                                                            December 31,
                                        ----------------------------------------------------------------------------------
                                               1997                  1996                   1995                1994          
                                        ----------------------------------------------------------------------------------- 
                                         Amount    Percent     Amount     Percent   Amount     Percent    Amount    Percent  
                                         ------    -------     ------     -------   ------     -------    ------    -------  
                                                                      (Dollars in Thousands)
<S>                                     <C>        <C>        <C>         <C>       <C>         <C>       <C>        <C>
Real Estate Loans:
 One- to four-family...............     $51,567     64.71%    $43,669      63.41%   $38,056      68.60%   $37,050     69.02% 
 Multi-family......................       4,010      5.03       3,259       4.73      3,419       6.16      3,445      6.42  
 Non-residential...................       9,315     11.69       8,806      12.79      4,146       7.47      3,971      7.40  
 Construction......................       4,450      5.59       4,406       6.40      3,194       5.76      3,580      6.67  
 Land..............................         325       .41         217        .32        223        .40        736      1.37  
                                        -------    ------     -------     ------    -------    -------     ------    ------  
     Total real estate loans.......      69,667     87.43      60,357      87.65     49,038      88.39     48,782     90.88  
                                         ------   -------    --------    -------    -------    -------     ------    ------  

Other Loans:
 Consumer Loans:
  Deposit account..................         165       .21         185        .27        223        .40        263       .49  
  Student..........................           3       ---           3        .01          4        .01          5       .01  
  Home improvement.................          11       .01          15        .01         12        .01         21       .04  
  Line of credit...................       3,259      4.09       2,968       4.31      2,745       4.96      2,873      5.35  
  Other ...........................       1,666      2.09       1,818       2.64      1,037      1.87         824      1.54  
                                        -------    ------     -------     ------    -------    -------     ------    ------  
     Total consumer loans..........       5,104      6.40       4,989       7.24      4,021      7.25       3,986      7.43  
                                        -------    ------     -------     ------    -------    -------     ------    ------  
 Commercial business loans.........       4,916      6.17       3,519       5.11      2,420      4.36         905      1.69  
                                        -------    ------     -------     ------    -------    -------     ------    ------  

     Total loans receivable........      79,687    100.00%     68,865     100.00%    55,479    100.00%     53,673    100.00% 
                                                   ======                 ======               ======                ======  

Less:
 Loans in process..................       1,975                   910                   268                 1,245            
 Deferred fees and discounts.......         209                   234                   213                   248            
 Allowance for losses..............         410                   355                   359                   331            
                                        -------               -------               -------               -------            
 Total loans receivable, net.......     $77,093               $67,366               $54,639               $51,849            
                                        =======               =======               =======               =======            


</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                     December 31,
                                                ---------------------
                                                         1993
                                                ---------------------
                                                Amount        Percent         
<S>                                             <C>           <C>                                                 
Real Estate Loans:                               
 One- to four-family...............             $35,202        71.64%        
 Multi-family......................               2,877         5.85         
 Non-residential...................               3,726         7.58         
 Construction......................               1,161         2.36         
 Land..............................                 493         1.00         
                                                -------        -----         
     Total real estate loans.......              43,459        88.43         
                                                -------        -----         
                                                                             
Other Loans:                                                                 
 Consumer Loans:                                                             
  Deposit account..................                 111          .23         
  Student..........................                  16          .03         
  Home improvement.................                  62          .13         
  Line of credit...................               2,642         5.38         
  Other ...........................                 639         1.30         
                                                -------        -----         
     Total consumer loans..........               3,470         7.07         
                                                -------        -----         
 Commercial business loans.........               2,211         4.50         
                                                -------        -----         
                                                                             
     Total loans receivable........              49,140       100.00%        
                                                              ======         
                                                                             
Less:                                                                        
 Loans in process..................                  14                      
 Deferred fees and discounts.......                 233                      
 Allowance for losses..............                 291                  
                                               --------                  
 Total loans receivable, net.......            $ 48,602                  
                                               ========                                                                   
</TABLE>
<PAGE>
         The following table shows the composition of the Bank's loan portfolios
by fixed- and adjustable-rate at the dates indicated.
<TABLE>
<CAPTION>
                                                                          December 31, 1997                                   
                                      --------------------------------------------------------------------------------------- 
                                               1997                   1996                1995                    1994        
                                      --------------------------------------------------------------------------------------- 
                                       Amount     Percent    Amount      Percent    Amount     Percent     Amount     Percent 
                                       ------     -------    ------      -------    ------     -------     ------     ------- 
                                                                    (Dollars in Thousands)
<S>                                     <C>        <C>        <C>         <C>       <C>         <C>       <C>        <C>
Fixed-Rate Loans:
 Real estate:
  One- to four-family...............   $38,967      48.90%   $33,248      48.28%   $30,512       55.00%   $30,657      57.12% 
  Multi-family......................     1,847       2.32      1,999       2.90      2,102        3.79      2,220       4.14  
  Non-residential...................     3,364       4.22      2,917       4.24      2,021        3.64      2,168       4.04  
  Construction......................     2,893       3.63        ---      ---          ---         ---        ---        ---  
  Land..............................       211        .27        ---      ---          ---         ---        ---        ---  
                                       -------     ------    -------     ------   --------      ------    -------     ------  
     Total real estate loans........    47,282      59.34     38,164      55.42     34,635       62.43     35,045      65.30  
                                       -------     ------    -------     ------   --------      ------    -------     ------  
 Consumer...........................     1,845       2.31      1,588       2.31      1,272        2.29      1,108       2.06  
 Commercial business................     3,828       4.80      3,252       4.72      2,089        3.76        644       1.20  
                                        -------     ------    -------     ------   --------      ------    -------     -----  
    Total fixed-rate loans.........     52,955      66.45     43,004      62.45     37,996       68.48     36,797      68.56  
                                       -------     ------    -------     ------   --------      ------    -------     ------  
Adjustable-Rate Loans:
 Real estate:
  One- to four-family...............    12,600      15.81     10,421      15.13      7,544       13.60      6,393      11.91  
  Multi-family......................     2,163       2.71      1,260       1.83      1,317        2.37      1,225       2.28  
  Non-residential...................     5,951       7.47      5,889       8.55      2,125        3.83      1,803       3.36  
  Construction......................     1,557       1.96      4,406       6.40      3,194        5.76      3,580       6.67  
  Land .............................       114        .14        217        .32        223         .40        736       1.37  
                                       -------     ------   --------     ------ ----------      ------  ---------    -------  
     Total real estate loans........    22,385      28.09     22,193      32.23     14,403       25.96     13,737      25.59  
                                       -------     ------    -------     ------   --------      ------    -------     ------  
 Consumer...........................     3,259       4.09      3,401       4.93      2,749        4.96      2,878       5.36  
 Commercial business................     1,088       1.37        267        .39        331         .60        261        .49  
                                       -------     ------    -------     ------   --------      ------    -------     ------  
     Total adjustable-rate loans....    26,732      33.55     25,861      37.55     17,483       31.52     16,876      31.44  
                                       -------     ------    -------     ------   --------      ------    -------     ------  

     Total loans receivable.........    79,687     100.00%    68,865     100.00%    55,479      100.00%   53,673     100.00%  
                                                   ======                ======                 ======               ======   

Less:
 Loans in process...................     1,975                   910                   268                  1,245             
 Deferred fees and discounts........       209                   234                   213                    248             
 Allowance for loan losses..........       410                   355                   359                    331             
                                       -------               -------               -------                -------             
    Total loans receivable, net.....   $77,093               $67,366               $54,639                $51,849             
                                       =======               =======               =======                =======             

</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                            December 31, 1997                    
                                         ---------------------                                         
                                                  1993                      
                                         ---------------------   
                                           Amount      Percent                
                                           ------      -------                
<S>                                       <C>          <C>                                        
Fixed-Rate Loans:                    
 Real estate:                        
  One- to four-family...............      $26,563      54.06%     
  Multi-family......................        2,284       4.65      
  Non-residential...................        2,177       4.43      
  Construction......................          ---        ---      
  Land..............................          ---        ---      
                                          -------     ------      
     Total real estate loans........       31,024      63.14      
                                          -------     ------      
 Consumer...........................          812       1.65      
 Commercial business................          959       1.95      
                                           -------     ------     
    Total fixed-rate loans.........        32,795      66.74      
                                          -------     ------      
Adjustable-Rate Loans:                                            
 Real estate:                                                     
  One- to four-family...............        8,639      17.58      
  Multi-family......................          593       1.21      
  Non-residential...................        1,549       3.15      
  Construction......................        1,161       2.36      
  Land .............................          493       1.00      
                                          -------    -------      
     Total real estate loans........       12,435      25.30      
                                          -------     ------      
 Consumer...........................        2,658       5.41      
 Commercial business................        1,252       2.55      
                                          -------     ------      
     Total adjustable-rate loans....       16,345      33.26      
                                          -------     ------      
                                                                  
     Total loans receivable.........      49,140     100.00%      
                                                     ======       
                                                                  
Less:                                                             
 Loans in process...................           14                 
 Deferred fees and discounts........          233                 
 Allowance for loan losses..........          291                 
                                          --------                
    Total loans receivable, net.....      $48,602                 
                                          =======                 
</TABLE>
<PAGE>
         The following table  illustrates  the interest rate  sensitivity of the
Bank's loan portfolio at December 31, 1997.  Mortgages  which have adjustable or
renegotiable interest rates are shown as maturing in the period during which the
contract requires the final payment to be made,  without regard to interest rate
adjustments.  The table does not reflect the effects of possible  prepayments or
enforcement of due-on-sale clauses.
<TABLE>
<CAPTION>
                                                         Real Estate
                           ----------------------------------------------------------------------
                                                      Multi-family and                                                 
                             One- to Four-Family      Non-residential           Construction              Land         
                           ------------------------  -------------------   ----------------------   ------------------ 
                                          Weighted              Weighted                Weighted              Weighted 
                                          Average               Average                 Average               Average  
                              Amount        Rate      Amount      Rate       Amount       Rate      Amount      Rate   
                              ------        ----      ------      ----       ------       ----      ------      ----   
                                                          (Dollars in Thousands)
 Due During
Period Ending December 31,
<S>                           <C>           <C>      <C>           <C>       <C>          <C>      <C>         <C>     

1998 .............           $ 1,092        9.06%    $ 1,905       9.03 %    $ 3,423       8.37%   $  114      10.00%   
1999 to 2000 .....             1,967        8.34         984       9.35        1,000       9.25        23       8.00    
2001 and 2002 ....             4,117        8.07       1,243       8.76           --         --        32       8.00    
2003 to 2007 .....            14,239        7.40       1,375       9.49           27       8.63       122       8.35    
2008 to 2017 .....            13,858        7.59       5,930       9.08           --         --        34       8.75    
2018 and following            16,294        7.56       1,888       8.49           --         --        --        --     
                                                                                              
   Total .........           $51,567        7.63%    $13,325       9.02%      $ 4,450      8.57%   $  325       8.91%   
                                                                                                        

<CAPTION>
                                                           Commercial                                 
                                    Consumer               Business                Total              
                              --------------------    -------------------   ---------------------     
                                          Weighted               Weighted               Weighted      
                                          Average                Average                Average       
                                Amount      Rate       Amount      Rate       Amount      Rate        
                                ------      ----       ------      ----       ------      ----  
 Due During               
Period Ending December 31,
<S>                            <C>          <C>       <C>           <C>      <C>           <C>        
1998 .............            $ 3,760      10.3%     $ 1,531       7.99%    $ 11,825      9.12%   
1999 to 2000 .....                907      8.17        2,903       7.93        7,784      8.41    
2001 and 2002 ....                437      7.95          482       9.40        6,311      8.30    
2003 to 2007 .....                 --        --           --         --       15,763      7.59    
2008 to 2017 .....                 --        --           --         --       19,822      8.04    
2018 and following                 --        --           --         --       18,182      7.66    
                                                                                                  
   Total .........            $ 5,104      9.72%      $ 4,916      8.09%    $ 79,687      8.08%   
                                                                                                  
</TABLE>
<PAGE>
         The total  amount  of loans due after  December  31,  1998  which  have
predetermined  interest rates is $47.4 million,  while the total amount of loans
due after such dates which have floating or adjustable  interest  rates is $20.5
million.

         Under  federal  law,  the  aggregate  amount of loans  that the Bank is
permitted to make to any one borrower is generally  limited to 15% of unimpaired
capital  and  surplus  (25%  if  the  security  for  such  loan  has a  "readily
ascertainable"  value or 30% for  certain  residential  development  loans).  At
December  31,  1997,  based on the  above,  the  Bank's  regulatory  loan-to-one
borrower limit was approximately $1.4 million. On the same date, the Bank had no
borrowers with outstanding balances in excess of this amount. As of December 31,
1997,  the largest  dollar  amount of  indebtedness  to one borrower or group of
related borrowers was $898,000 in loans secured by non-residential property.
Such loans are performing in accordance with their terms.

         Loan  applications  are  initially  considered  and  approved  by  Bank
officers with various  levels of lending  authority  depending on the collateral
type and loan  amount.  Loans that exceed  individual  or combined  loan officer
authority are referred to the Loan  Committee.  Loans greater than $500,000 must
be approved by the Board of Directors after review and  preliminary  approval by
the Loan Committee.

         All of the  Bank's  lending  is  subject  to its  written  underwriting
standards and to loan origination  procedures.  The Bank is an equal opportunity
lender.  Decisions  on loan  applications  are  made on the  basis  of  detailed
applications  and  property  valuations  (consistent  with  the  Bank's  written
appraisal policy) by qualified independent appraisers. The loan applications are
designed  primarily to determine  the  borrower's  ability to repay and the more
significant items on the application are verified through use of credit reports,
financial statements, tax returns and/or confirmations.

         Generally,  the Bank requires title  insurance on its mortgage loans as
well as fire and extended coverage casualty  insurance in amounts at least equal
to the  principal  amount  of the  loan  or the  value  of  improvements  on the
property,  depending on the type of loan. The Bank also requires flood insurance
to protect the property  securing its interest when the property is located in a
flood plain or otherwise deemed prudent by management.

One- to Four-Family Residential Real Estate Lending

         The  cornerstone  of the  Bank's  lending  program  has  long  been the
origination of long-term  permanent loans secured by mortgages on owner-occupied
one- to four-family  residences.  At December 31, 1997, $51.6 million, or 64.71%
of the Bank's loan portfolio consisted of permanent loans on one- to four-family
residences.  At that date, the average outstanding  residential loan balance was
$60,100 and the largest outstanding  residential loan had a principal balance of
$610,000.  Virtually all of the residential loans originated by American Savings
are  secured  by  properties   located  in  the  Bank's  market  area.   See  "-
Originations, Sales and Purchases of Loans."
<PAGE>
         Historically,  American  Savings  originated  for  retention in its own
portfolio  30-year  fixed-rate loans secured by one- to four-family  residential
real estate.  Beginning  in 1982,  in order to reduce its exposure to changes in
interest  rates,  American  Savings began to originate  ARMs and balloon  loans,
subject to market conditions and consumer  preference.  As a result of continued
consumer demand,  particularly  during periods of relatively low interest rates,
for fixed-rate loans,  American Savings has continued to originate for retention
in its portfolio fixed-rate  residential loans in amounts and at rates which are
monitored for  compliance  with the Bank's  asset/liability  management  policy.
Currently,  the Bank  originates  fixed-rate  loans with  maturities of up to 15
years for retention in it own portfolio.

         All ARMs and balloon  loans  originated  by the Bank are  retained  and
serviced by it. At December 31, 1997,  the Bank had $19.7  million of fixed-rate
residential  loans  with  less  than 10  years to  maturity,  $13.1  million  of
fixed-rate  residential  loans with maturities  between 10 and 20 years and $6.2
million of fixed-rate residential loans with maturities in excess of 21 years in
its portfolio.  See "Management's Discussion and Analysis of Financial Condition
and Results of Operations  -Asset/Liability  Management" in the Company's Annual
Report to Stockholders filed as Exhibit 13 hereto (the "Annual Report").

         The Bank has offered ARM loans at rates, terms and points determined in
accordance  with market and  competitive  factors.  The Bank's  current  one- to
four-family  residential  ARMs  are  fully  amortizing  loans  with  contractual
maturities  of up to 30 years.  The  interest  rates on the ARMs  originated  by
American  Savings are generally  subject to  adjustment at three-year  intervals
based on a margin  over the Three Year  Treasury  Securities  Constant  Maturity
Index.  Decreases  or  increases  in the  interest  rate of the Bank's  ARMs are
generally  limited to 5% above or below the initial  interest rate over the life
of the loan. The Bank's ARMs are not convertible  into fixed-rate  loans, do not
contain prepayment penalties and do not produce negative amortization. ARM loans
may be assumed provided home buyers meet the Bank's  underwriting  standards and
the applicable fees are paid. At December 31, 1997, the total balance of one- to
four-family ARMs was $12.6 million.

         The Bank  evaluates  both the  borrower's  ability  to make  principal,
interest and escrow  payments and the value of the property that will secure the
loan. American Savings originates  residential mortgage loans with loan-to-value
ratios up to 95%. On mortgage loans exceeding an 80% loan-to-value  ratio at the
time of origination,  American  Savings will generally  require private mortgage
insurance in an amount  intended to reduce the Bank's exposure to 80% or less of
the appraised value of the underlying property.

         As  of  December  31,  1997,  the  Bank  had  21  one-  to  four-family
residential  mortgage  loans  having an  aggregate  balance of $6.0 million with
current  balances  in excess of the  current  FHLMC  maximum,  $227,500  ("jumbo
loans").  The Bank's  delinquency  experience on its jumbo residential loans has
been similar to its experience on its other residential loans.

         The Bank's residential  mortgage loans customarily  include due-on-sale
clauses  giving  the Bank the  right to  declare  the loan  immediately  due and
payable in the event that,  among other things,  the borrower sells or otherwise
disposes of the property subject to the mortgage and the loan is not repaid.
<PAGE>
Multi-Family and Non-Residential Real Estate Lending

         The Bank has long made permanent  multi-family and non-residential real
estate loans in its primary market area.  However,  the Bank has increased these
portfolios in recent years in  accordance  with its  asset/liability  management
policy.  See  "Management's  Discussion and Analysis of Financial  Condition and
Results of Operations -  Asset/Liability  Management" in the Annual  Report.  At
December   31,  1997,   the  Bank  had  $13.3   million  in   multi-family   and
non-residential real estate loans,  representing 16.72% of the Bank's gross loan
portfolio.

         The Bank's  multi-family loan portfolio  includes loans secured by five
or more unit  residential  buildings  located  primarily  in the Bank's  primary
market area. The Bank's  non-residential  real estate loan portfolio consists of
loans on a variety of  non-residential  properties  including retail facilities,
small  office   buildings   and   motel/hotels.   During  1997,   an  additional
participation in an apartment complex located in Hobart, Indiana accounted for a
loan of $491,000.

         The Bank has originated and purchased both  adjustable-  and fixed-rate
multi-family  and  non-residential  real estate  loans,  although  most  current
originations  have  adjustable  rates.  Rates  on  the  Bank's   adjustable-rate
multi-family and non-residential  real estate loans generally adjust in a manner
consistent with the Bank's one- to four-family  residential  ARMs.  Multi-family
and non-residential  real estate loans are generally  underwritten in amounts of
up to 80% of the appraised value of the underlying property.

         Appraisals on properties securing multi-family and non-residential real
estate loans  originated  by the Bank are  performed by a qualified  independent
appraiser  at the time the loan is made.  In addition,  the Bank's  underwriting
procedures  generally  require  verification  of the borrower's  credit history,
income and financial statements,  banking  relationships,  references and income
projections for the property. Personal guarantees are generally obtained for the
Bank's multi-family and non-residential real estate loans.

         Substantially all of the multi-family  residential and  non-residential
real  estate  loans  originated  by the Bank are secured by  properties  located
within 25 miles of one or more of the Bank's offices.
<PAGE>
         The table below sets forth by type of security  property the  estimated
number,  loan amount and outstanding  balance of American Savings'  multi-family
and non-residential real estate loans at December 31, 1997.
<TABLE>
<CAPTION>
                                                                               Outstanding
                                  Number of              Original               Principal
                                    Loans               Loan Amount              Balance
                                    -----               -----------              -------
                                                    Dollars in Thousands)
<S>                                   <C>                <C>                     <C>

Multi-family...................       17                 $ 5,248                 $ 4,010
Office.........................        7                   1,586                   1,497
Retail.........................        2                     405                     379
Commercial building............        1                     600                     512
Auto service/repair............        1                     290                     249
Restaurants....................        3                     670                     440
Hotel..........................        6                   4,103                   3,958
Nursing home...................        1                     500                     497
Other..........................       16                   1,992                   1,783
                                    ----                  ------                  ------

   Total.......................       54                 $15,394                 $13,325
                                    ====                 =======                 =======
</TABLE>


         At December  31,  1997,  the Bank's  largest  multi-family  and largest
non-residential   real  estate  loans   totaled   $516,000  and  $1.1   million,
respectively.  As of December  31, 1997 none of these loans were 60 days or more
delinquent and were otherwise performing in accordance with their terms.

         Multi-family and non-residential  real estate loans generally present a
higher level of risk than loans secured by one- to four-family residences.  This
greater risk is due to several factors, including the concentration of principal
in a limited  number of loans and  borrowers,  the  effects of general  economic
conditions  on income  producing  properties  and the  increased  difficulty  of
evaluating and monitoring  these types of loans.  Furthermore,  the repayment of
loans secured by  multi-family  residential and  non-residential  real estate is
typically  dependent  upon the  successful  operation of the related real estate
project.  If the cash flow from the project is reduced (for  example,  if leases
are not obtained or renewed),  the  borrower's  ability to repay the loan may be
impaired. At December 31, 1997, the Bank had no multi-family loans which were 90
days or more delinquent.

Construction Lending

         The Bank makes  construction  loans to individuals for the construction
of their primary or secondary residences and loans to builders or developers for
the  construction  of  single-family  and  multi-family  properties.   Loans  to
individuals  for the  construction  of their  residences  typically  run for six
months.  The  borrower  pays  interest  only  during  the  construction  period.
Residential  construction loans are generally  underwritten pursuant to the same
guidelines used for  originating  permanent  residential  loans. At December 31,
1997, the Bank had nine construction  loans with outstanding  aggregate balances
<PAGE>
of $1.8 million (including an additional  $518,000 in undisbursed loan proceeds)
secured by one- to four- family residential  property to borrowers  intending to
live in the properties upon completion of construction. Subject to future market
conditions,  the Bank intends to continue its construction lending activities to
persons intending to be owner occupants.

         The  Bank  makes  loans to  builders  and  developers  to  finance  the
construction  of residential  property.  Such loans  generally  have  adjustable
interest  rates  based upon  prime  with terms from six months to one year.  The
proceeds of the loan are advanced during  construction based upon the percentage
of  completion  as  determined  by an  independent  inspector.  The loan  amount
normally  does not exceed 80% of projected  completed  value for homes that have
been  pre-sold  to  the  ultimate  occupant.  For  loans  to  builders  for  the
construction  of homes not yet  pre-sold,  which may  carry a higher  risk,  the
loan-to value ratio is generally  limited to 75%. Whether the Bank is willing to
provide  permanent  takeout financing to the purchaser of the home is determined
independently of the construction loan by separate underwriting.

         At,  December  31,  1997,  the Bank had seven  construction  loans with
outstanding aggregate balances of $1.7 million (including an additional $624,000
in  undisbursed  loan  proceeds)  secured  by  one- to  four-family  residential
property built on speculation.

         The Bank also provides construction  financing on multi-family housing.
However,  there were no loans of this type  outstanding as of December 31, 1997.
Additionally,  the Bank does on occasion participate with other lenders in loans
to developers and builders to finance family housing  construction.  At December
31, 1997, the Bank was involved in one  participation  construction loan with an
outstanding  aggregate balance of $1.0 million (including an additional $728,000
in undisbursed loan proceeds).

         Construction  lending  generally  affords  the Bank an  opportunity  to
receive interest at rates higher than those obtainable from residential  lending
and to receive higher  origination and other loan fees. In addition,  such loans
are  generally  made for  relatively  short  terms.  Nevertheless,  construction
lending to persons other than owner-occupants is generally considered to involve
a higher level of credit risk than one- to four-family  residential  lending due
to the concentration of principal in a limited number of loans and borrowers and
the effects of general economic conditions on construction projects, real estate
developers  and  managers.  In addition,  the nature of these loans is such that
they are more  difficult to evaluate  and monitor.  The Bank's risk of loss on a
construction loan is dependent largely upon the accuracy of the initial estimate
of the  property's  value upon  completion of the project and the estimated cost
(including  interest)  of the  project.  If the  estimate of value  proves to be
inaccurate, the Bank may be confronted, at or prior to the maturity of the loan,
with a project  with a value  which is  insufficient  to assure  full  repayment
and/or the possibility of having to make substantial investments to complete and
sell the  project.  Because  defaults  in  repayment  may not occur  during  the
construction  period,  it may be difficult to identify problem loans at an early
stage. When loan payments become due, the cash flow from the property may not be
adequate to service the debt. In such cases,  the Bank may be required to modify
the  terms  of the  loan.  The  Bank had no  non-performing  construction  loans
outstanding as of December 31, 1997.
<PAGE>
Land Lending

         Land loans,  which include vacant land and developed  lots, are made to
various  builders  and  developers  with  whom the  Bank  has had  long-standing
relationships.  All of such  loans are  secured  by land  zoned for  residential
developments and located within the Bank's market area. Disbursements related to
acquisition and development  land loans are typically based on the  construction
cost estimate of an  independent  architect or engineer who inspects the project
in connection with significant  disbursement requests. At December 31, 1997, the
Bank had  $325,000 in loans  secured by land,  or .41% of its entire  gross loan
portfolio.

         Land  lending  generally  affords  the Bank an  opportunity  to receive
interest at rates higher than those  obtainable  from  residential  lending.  In
addition,  land loans are  limited to a maximum 75%  loan-to-value  and are made
with adjustable rates of interest and for relatively short terms.  Nevertheless,
land  lending is generally  considered  to involve a higher level of credit risk
due to the fact that funds are advanced upon the security of the land,  which is
of  uncertain  value  prior to its  development.  Because  of the  uncertainties
inherent in estimating land development costs as well as the market value on the
completed  project and the effects of governmental  regulation of real property,
it is relatively  difficult to evaluate  accurately  the total funds required to
complete a development project and the related loan-to-value ratio.

         As of  December  31,  1997,  the Bank has not  experienced  significant
losses  in  connection   with  its  land   lending.   See   "Delinquencies   and
Non-Performing Assets."

Consumer Lending

         Management  believes  that offering  consumer  loan  products  helps to
expand the Bank's  customer  base and to create  stronger  ties to its  existing
customer base. In addition,  because consumer loans generally have shorter terms
to maturity  and carry  higher rates of interest  than do  residential  mortgage
loans, they can be valuable asset/liability management tools. The Bank currently
originates  substantially  all of its  consumer  loans in its  market  area.  At
December 31, 1997,  the Bank's  consumer  loans totaled $5.1 million or 6.40% of
the Bank's gross loan portfolio.

         American Savings offers a variety of secured consumer loans,  including
home equity lines of credit,  home improvement  loans,  loans secured by savings
deposits and automobile loans.  Although the Bank primarily  originates consumer
loans secured by real estate,  deposits or other  collateral,  the Bank also, on
occasion, makes unsecured personal loans.

         The Bank's home equity loans are  generally  limited to  $100,000.  The
Bank uses the same underwriting  standards for home equity lines of credit as it
uses for one- to four-family  residential mortgage loans. The Bank's home equity
lines of credit are originated in amounts which, together with the amount of the
first  mortgage,  generally  do not  exceed  80% of the  appraised  value of the
property  securing the loan.  The interest rate for all home equity loans floats
at a stated margin over the prime rate. At December 31, 1997,  the Bank had $3.3
million  of home  equity  lines of credit  and an  additional  $2.4  million  of
additional funds committed, but undrawn, under such lines.

         The Bank also offers a Visa credit card program.  At December 31, 1997,
approximately  360 credit cards had been issued,  with an aggregate  outstanding
loan balance of $405,000  and unused  credit  available  of  $650,000.  The Bank
presently  charges no annual  membership fee and a fixed annual rate of interest
on these credit cards.
<PAGE>
         The terms of other types of consumer  loans vary  according to the type
of collateral,  length of contract,  and  creditworthiness of the borrower.  The
underwriting  standards  employed  by the  Bank for  consumer  loans  include  a
determination  of  the  applicant's  payment  history  on  other  debts  and  an
assessment of the borrower's ability to meet payments on the proposed loan along
with his  existing  obligations.  In  addition  to the  creditworthiness  of the
applicant,  the underwriting  process also includes a comparison of the value of
the  security,  if any, in  relation  to the  proposed  loan  amount.  Unsecured
personal  loans are made to  borrowers  for a variety of personal  needs and are
usually limited to 20% of the borrower's net worth not to exceed $15,000, with a
minimum loan amount of $2,500.

         In April 1996, the Bank purchased 151 individual consumer  orthodontist
loans for a purchase price of $503,000. As of December 31, 1997, the outstanding
balance on those loans was $147,000.

         Consumer loans may entail greater risk than residential mortgage loans,
particularly  in the case of consumer  loans which are  unsecured  or secured by
rapidly  depreciable assets such as automobiles.  In such cases, any repossessed
collateral  for defaulted  consumer  loans may not provide  adequate  sources of
repayment  for  the  outstanding  loan  balances  as a  result  of  the  greater
likelihood  of  damage,  loss  or  depreciation.   In  addition,  consumer  loan
collections are dependent on the borrower's continuing financial stability,  and
thus  are  more  likely  to  be  affected  by  adverse  personal  circumstances.
Furthermore,  the  application  of various  federal  and state  laws,  including
federal and state bankruptcy and insolvency laws, may limit the amount which can
be recovered on such loans. At December 31, 1997, $47,000, or approximately .92%
of the consumer loan portfolio, was 60 days or more delinquent.  There can be no
assurance that delinquencies will not increase in the future.

Commercial Business Lending

         In order to increase the yield and  interest  rate  sensitivity  of its
loan  portfolio  and in order to  satisfy  the  demand  for  financial  services
available to  individuals  and  businesses in its primary  market area, the Bank
maintains a portfolio of commercial business loans. Unlike residential  mortgage
loans,  which generally are made on the basis of the borrower's  ability to make
repayment from his or her employment and other income,  and which are secured by
real  property  whose value tends to be more  easily  ascertainable,  commercial
business  loans are generally of higher risk and typically are made on the basis
of the borrower's ability to make repayment from the cash flow of the borrower's
business. As a result, the availability of funds for the repayment of commercial
business  loans may be  substantially  dependent  on the success of the business
itself (which, in turn, may be dependent upon the general economic environment).
During the past five years,  the Bank has  originated  and purchased  commercial
business   loans  to  businesses   such  as  small  retail   operations,   small
manufacturing  concerns and professional  firms. The Bank's commercial  business
loans almost always include personal guarantees and are usually, but not always,
secured by business assets, such as accounts  receivable,  equipment,  inventory
and real estate.  However, the collateral securing the loans may depreciate over
time,  may be  difficult  to appraise  and may  fluctuate  in value based on the
success of the business.

         Most of the Bank's  commercial  business  loans have terms ranging from
six months to five years and carry  adjustable  interest rates. The underwriting
process for commercial  business loans generally  includes  consideration of the
borrower's  financial  statements,  tax returns,  projections of future business
operations and inspection of the subject collateral, if any.
<PAGE>
         In August 1995, the Bank  purchased  seasoned  commercial  leases for a
purchase  price  of  $2.0  million  covering  manufacturing  equipment  for  the
embroidery  of garments.  As of December 31, 1997,  the  outstanding  balance on
these leases was $649,000. In November 1996, the Bank purchased a second package
of similar  type leases for a purchase  price of $2.1 million  covering  similar
equipment.  The  outstanding  balance  on these  leases  was $1.1  million as of
December  31, 1997.  In August,  1997,  the Bank  purchased  another  package of
similar  type leases for a purchase  price of $1.8  million.  As of December 31,
1997, the outstanding balance on these leases was $1.6 million. In general,  the
leases are  full-payout  finance leases in which the lease payments  effectively
repay the lessor for the purchase  price of the  equipment,  plus an  acceptable
yield.  The leases  were  purchased  from  another  financial  institution  with
expertise  in  originating  and  acquiring  such leases.  The other  institution
continues  to service  the leases for  American  Savings  and  provides  limited
recourse  in the event of a default  by the  lessor.  The Bank  purchased  these
leases  because  they were  available at  relatively  high yields at a time when
investment  alternatives  were generating much lower yields and because they had
relatively short terms,  consistent with the Bank's  asset/liability  management
strategy. Although, like other commercial business financings, commercial leases
involve higher risk than residential  mortgage loans,  management  believes that
these purchases are prudent in furtherance of the Bank's lending strategy and in
light of the higher  yields,  personal  guarantees on most of the leases and the
limited  additional  credit  recourse  provided by the seller.  These leases are
classified as loans for financial statement  purposes.  As of December 31, 1997,
all of such leases were performing in accordance with their terms.

Originations, Purchases and Sales of Loans

         The Bank  originates  real  estate and other  loans  through  employees
located at each of the Bank's offices. Walk-in customers and referrals from real
estate brokers and builders are also important sources of loan originations. The
Bank occasionally utilizes the services of mortgage brokers.

         In order to supplement its loan production, the Bank may purchase loans
from third parties. In general, the Bank uses the same underwriting standards in
evaluating  loan  purchases  as it does in  originating  loans.  The  Bank  will
continue  to  evaluate  loan  purchase  opportunities  as they  arise  and  make
purchases in the future depending on market conditions.

         From time to time the Bank sells long-term fixed-rate loans pursuant to
forward commitments.  To date, most of the Bank's loan sales have been made on a
servicing released basis. At December 31, 1997,  approximately  $13.6 million of
American  Savings' loan  portfolio  was serviced by others and American  Savings
serviced no loans for others.

         In periods of rising  interest  rates,  the Bank's ability to originate
large  dollar  volumes  of real  estate  loans may be  substantially  reduced or
restricted,  with a  resultant  decrease  in related  fee  income and  operating
earnings.  In  addition,  the Bank's  ability  to sell  loans may  substantially
decrease if potential buyers reduce their purchasing activities.
<PAGE>
         The  following  table shows the loan  origination,  purchase,  sale and
repayment activities of the Bank for the periods indicated.
<TABLE>
<CAPTION>
                                                          Year Ended December 31,
                                                 ------------------------------------
                                                    1997          1996         1995
                                                 --------      --------      --------
<S>                                              <C>          <C>            <C>
Originations by type:
 Adjustable rate:
  Real estate - one- to four-family ........     $  3,444      $  4,027      $  3,899
                - multi-family .............         --            --            --
                - non-residential ..........        1,014         2,880         1,359
                - construction .............          772         2,778         1,400
                - land .....................         --            --             136
  Non-real estate - consumer ...............        3,565         4,485         2,944
                     - commercial business .          677           158           103
                                                 --------      --------      --------
         Total adjustable-rate .............        9,472        14,328         9,841
                                                 --------      --------      --------
 Fixed rate:
  Real estate - one- to four-family ........        7,096         8,219         2,588
                - multi-family .............           35           101           377
                - non-residential ..........          160            17            96
                - construction .............        2,707          --            --
                - land .....................          192          --            --
  Non-real estate - consumer ...............        1,543           793         1,041
                     - commercial business .          531            85          --
                                                 --------      --------      --------
         Total fixed-rate ..................       12,264         9,215         4,102
                                                 --------      --------      --------
         Total loans originated ............       21,736        23,543        13,943
                                                 --------      --------      --------

Purchases:

  Real estate - one- to four-family ........        3,797          --             524
                - multi-family .............          491          --             653
                - non-residential ..........          500         2,079          --
                - construction .............          272          --             250
  Non-real estate - consumer ...............         --             503          --
                     - commercial business .        1,813         2,066         2,013
                                                 --------      --------      --------
         Total loans purchased .............        6,873         4,648         3,440
                                                 --------      --------      --------

         Total loans sold ..................         --            --            --
  Principal repayments .....................       18,851        14,801        15,518
                                                 --------      --------      --------
         Total reductions ..................        9,758        14,801        15,518
Increase (decrease) in other items, net ....          (31)         (663)          925
                                                 --------      --------      --------
         Net increase ......................     $  9,727      $ 12,727      $  2,790
                                                 ========      ========      ========

</TABLE>
<PAGE>
Delinquencies and Non-Performing Assets

         Delinquency  Procedures.  When a  borrower  fails  to  make a  required
payment on a loan,  the Bank  attempts to cause the  delinquency  to be cured by
contacting  the  borrower.  In the case of loans,  a late  notice is sent on all
loans over 30 days delinquent. Another late notice is sent 60 days after the due
date.  Additional written and verbal contacts are made with the borrower between
45 and 90 days after the due date.

         If the  delinquency  is not  cured by the 90th  day,  the  customer  is
provided 10 days written notice that the account will be referred to counsel for
collection  and  foreclosure,  if  necessary.  A drive-by  appraisal is normally
obtained at this time and a title search is ordered.  A good faith effort by the
borrower at this time will defer  foreclosure  for a  reasonable  length of time
depending on  individual  circumstances.  The Bank may agree to accept a deed in
lieu of foreclosure.  If it becomes necessary to foreclose, the property is sold
at public sale and the Bank may bid on the property to protect its interest. The
decision to foreclose is made by the Senior Loan Officer after  discussion  with
the members of the Loan Committee.

         Consumer  loans are charged off if they remain  delinquent for 120 days
unless the borrower and lender agree on a payment plan. If terms of the plan are
not met,  they are then  subject  to  charge  off.  The  Bank's  procedures  for
repossession and sale of consumer collateral are subject to various requirements
under Indiana consumer protection laws.

         Real estate acquired by American  Savings as a result of foreclosure or
by deed in lieu of  foreclosure  is  classified as real estate owned until it is
sold.  When property is acquired by foreclosure or deed in lieu of  foreclosure,
it is recorded at the lower of cost or  estimated  fair  value,  less  estimated
selling  costs,  at the  date  of  acquisition,  and  any  write-down  resulting
therefrom is charged to the allowance for loan losses.  Subsequent  decreases in
the value of the  property are charged to  operations  through the creation of a
valuation  allowance.  After acquisition,  all costs incurred in maintaining the
property are expensed.  Costs relating to the development and improvement of the
property,  however,  are  capitalized to the extent of estimated fair value less
estimated costs to sell.
<PAGE>
         Loan  Delinquencies.  The  following  table sets forth the Bank's  loan
delinquencies by type, by amount and by percentage of type at December 31, 1997.
<TABLE>
<CAPTION>
                                                     Loans Delinquent For:
                             -----------------------------------------------------------------
                                       60-89 Days                      90 Days and Over             Total Delinquent Loans
                                       ----------                      ----------------              ----------------------
                                                    Percent                            Percent                          Percent
                                                    of Loan                            of Loan                          of Loan
                             Number     Amount     Category     Number     Amount     Category     Number   Amount     Category
                             ------     ------     --------     ------     ------     --------     ------   ------     --------
                                                                     (Dollars in Thousands)
<S>                           <C>       <C>           <C>        <C>        <C>        <C>          <C>       <C>       <C>
Real Estate:
  One- to four-family          6        $467          .91%         5        $263       .51%          10       $730      1.42%
  Multi-family ......         --          --           --         --          --        --           --         --        --
  Non-residential ...          1          17          .18         --          --        --            1         17       .18
  Construction ......         --          --           --         --          --        --           --         --        --
  Land ..............         --          --           --         --          --        --           --         --        --
Consumer ............          2           2          .04          4          45       .88            6         47       .92
Commercial business .         --          --           --         --          --        --           --         --        --
                              --        ----          ---         --        ----       ---           --       ----      ----  

     Total ..........          8        $486          .61%         9        $308       .39%          17       $794      1.00%
                              ==        ====          ===         ==        ====       ===           ==       ====      ====
</TABLE>
 
         Classification of Assets. Federal regulations require that each savings
institution  classify  its own  assets  on a  regular  basis.  In  addition,  in
connection  with  examinations of savings  institutions,  OTS and FDIC examiners
have authority to identify  problem assets and, if appropriate,  require them to
be classified.  There are three classifications for problem assets: Substandard,
Doubtful and Loss.  Substandard  assets have one or more defined  weaknesses and
are characterized by the distinct  possibility that the savings institution will
sustain some loss if the  deficiencies  are not corrected.  Doubtful assets have
the weaknesses of Substandard assets, with the additional  characteristics  that
the weaknesses  make collection or liquidation in full on the basis of currently
existing  facts,  conditions  and  values  questionable,  and  there  is a  high
possibility of loss. An asset classified Loss is considered uncollectible and of
such  little  value that  continuance  as an asset on the  balance  sheet of the
institution  is not  warranted.  The  regulations  have  also  created a Special
Mention  category,  consisting of assets which do not currently expose a savings
institution  to a sufficient  degree of risk to warrant  classification,  but do
which possess credit deficiencies or potential weaknesses deserving management's
close attention. As of December 31, 1997, the Bank had not designated any assets
as special  mention.  Assets  classified as Substandard or Doubtful  require the
institution to establish prudent general allowances for loan losses. If an asset
or portion thereof is classified as Loss, the institution  must either establish
specific  allowances for loan losses in the amount of 100% of the portion of the
asset  classified  Loss, or charge off such amount.  If an institution  does not
agree  with  an  examiner's  classification  of an  asset,  it may  appeal  this
determination to the District  Director of the OTS. On the basis of management's
review of its assets,  at December 31, 1997,  the Bank had classified a total of
$335,000 of its loans and other assets of concern, as follows:
<PAGE>
<TABLE>
<CAPTION>
                                      One- to Four-
                                          Family        Multi-family        Consumer           Total
                                     ---------------    ------------       ---------         ------- 
                                                                 (In Thousands)
<S>                                        <C>             <C>                <C>              <C>

Substandard.........................       $290            $ ---              $ 45             $335
Doubtful............................        ---              ---               ---              ---
Loss................................        ---              ---               ---              ---
                                           ----            -----              ----             ---- 
                                           $290            $ ---              $ 45             $335
                                           ====            =====              ====             ====

</TABLE>

         American Savings'  classified assets consist of the (i)  non-performing
loans and (ii) loans and other  assets of concern  discussed  herein.  As of the
date hereof,  these asset  classifications  are consistent with those of the OTS
and FDIC.

         Non-Performing  Assets.  The following table sets forth the amounts and
categories  of  non-performing  assets in the Bank's loan  portfolio.  Loans are
reviewed  quarterly and any loan whose  collectibility  is doubtful is placed on
non-accrual status. Loans are placed on non-accrual status when either principal
or interest is 90 days or more past due, unless,  in the judgment of management,
the loan is well  collateralized  and in the  process  of  collection.  Interest
accrued and unpaid at the time a loan is placed on non-accrual status is charged
against  interest  income.   Subsequent  payments  are  either  applied  to  the
outstanding  principal balance or recorded as interest income,  depending on the
assessment of the ultimate  collectibility of the loan. For all years presented,
the Bank has had no troubled debt  restructurings  (which  involved  forgiving a
portion  of  interest  or  principal  on any  loans  or  making  loans at a rate
materially  less than that of market  rates).  Foreclosed  assets include assets
acquired in settlement of loans. Except as noted, the loans and foreclosed asset
amounts shown are stated  without  giving effect to the specific  reserves which
have been established against such assets. See "- Loan Loss Reserve Analysis."
<PAGE>
<TABLE>
<CAPTION>
                                                                 December 31,
                                               -----------------------------------------------

                                               1997       1996      1995      1994       1993
                                               ----       ----      ----      ----       ---- 
                                                                (Dollars in Thousands)
<S>                                            <C>        <C>       <C>       <C>       <C>
Non-accruing loans:
  One- to four-family .....................     $263      $269      $318      $344      $206
  Multi-family ............................      --        --        --        --        --
  Non-residential .........................      --        --        --        --         60
  Construction ............................      --        --        --        109       242
  Consumer ................................       45        36        51        47        40
  Commercial business .....................      --        --        --        --         10
                                                ----      ----      ----      ----      ----
     Total ................................      308       305       369       500       550
                                                ----      ----      ----      ----      ----

Accruing loans delinquent more than 90 days      --        --        --        --        --
                                                ----      ----      ----      ----      ----

Foreclosed assets:
  One- to four-family .....................       27       --        --        --         12
  Multi-family ............................      --        --        --        --        --
  Non-residential .........................      --        --        --        --        --
  Construction ............................      --        --        --        --        --
  Consumer ................................      --        --        --        --        --
  Commercial business .....................      --        --        --        --        --
                                                ----      ----      ----      ----      ----
     Total ................................       27       --        --        --         12
                                                ----      ----      ----      ----      ----

Total non-performing assets ...............     $335      $305      $369      $500      $570
                                                ====      ====      ====      ====      ====
Total as a percentage of total assets .....      .34%      .35%      .53%      .76%      .88%
                                                ====      ====      ====      ====      ====
</TABLE>
         For the year ended December 31, 1997, gross interest income which would
have been recorded had the  non-accruing  loans been current in accordance  with
their original terms amounted to $12,000.

         At December  31,  1997,  there were no other loans not  included on the
table or  discussed  above where known  information  about the  possible  credit
problems of borrowers caused management to have serious doubts as to the ability
of the borrower to comply with present loan repayment terms and which may result
in disclosure of such loans in the future.

         Allowance for Loan Losses. The allowance for loan losses is established
through a provision for loan losses  charged to earnings  based on  management's
evaluation of the risk inherent in its entire loan  portfolio and changes in the
nature and volume of its loan activity. Such evaluation, which includes a review
of all  loans  of  which  full  collectibility  may not be  reasonably  assured,
considers the  estimated  net  realizable  value of the  underlying  collateral,
economic  conditions,  historical  loan loss  experience  and other factors that
warrant  recognition in providing for an adequate  allowance for loan losses. In
<PAGE>
determining the general  reserves under these policies,  historical  charge-offs
and recoveries, changes in the mix and levels of the various types of loans, net
realizable  values,  the current loan portfolio and current economic  conditions
are  considered.  Management  also considers the Bank's  non-performing  and "of
concern"  assets in  establishing  its  allowance  for loan  losses.  The Bank's
policies have had the effect of increasing the Bank's allowance for loan losses.

         As of December  31,  1997,  the Bank's  allowance  for loan losses as a
percentage of loans and as a percentage of non-performing loans amounted to .52%
and 133.12%,  respectively.  In light of the level of  non-performing  assets to
total  assets  and the  nature of these  assets,  management  believes  that the
allowance for loan losses is adequate.  While  management  believes that it uses
the best  information  available to  determine  the  allowance  for loan losses,
unforeseen  market  conditions  could result in adjustments to the allowance for
loan losses, and net earnings could be significantly  affected, if circumstances
differ   substantially   from  the   assumptions   used  in  making   the  final
determination.
<PAGE>
         The following table sets forth an analysis of the Bank's  allowance for
loan losses.
<TABLE>
<CAPTION>
                                                     Year Ended December 31
                                         -------------------------------------------
                                         1997      1996      1995      1994      1993
                                         ----      ----      ----      ----      ----
                                                      (Dollars in Thousands)
<S>                                      <C>       <C>       <C>       <C>       <C>
Balance at beginning of period .....     $355      $360      $331      $291      $439

Charge-offs:
  One- to four-family ..............      --        --        --          2       --
  Multi-family .....................      --        --        --        --        131
  Non-residential ..................      --        --        --        --        264
  Construction .....................      --        --        --        --        --
  Consumer .........................       33         5        10         5        13
  Commercial business ..............      --        --        --         15        69
                                         ----      ----      ----      ----      ----
         Total charge-offs .........       33         5        10        22       477
                                         ----      ----      ----      ----      ----

Recoveries:
  One- to four-family ..............      --        --        --        --        --
  Multi-family .....................      --        --        --        --        --
  Non-residential ..................      --        --        --        --        154
  Construction .....................      --        --        --        --        --
  Consumer .........................       14       --        --        --          5
  Commercial business ..............      --        --        --        --        --
                                         ----      ----      ----      ----      ----
        Total recoveries ...........       14       --        --        --        159
                                         ----      ----      ----      ----      ----

Net charge-offs ....................       19         5        10        22       318
Additions charged to operations ....       74       --         39        62       170
                                         ----      ----      ----      ----      ----
Balance at end of period ...........     $410      $355      $360      $331      $291
                                         ====      ====      ====      ====      ====

Ratio of net charge-offs during the
 period to average loans outstanding
during the period ..................      .03%      .01%      .02%      .06%      .66%
                                         ====      ====      ====      ====      ====

Ratio of net charge-offs during the
 period to average non-performing
 assets ............................     4.15%     1.48%     2.30%     3.96%     60.80%
                                         ====      ====      ====      ====      ====
</TABLE>
<PAGE>
         The  distribution  of the Bank's  allowance  for losses on loans at the
dates indicated is summarized as follows:
<TABLE>
<CAPTION>
                                                                        December 31,                                               
                          --------------------------------------------------------------------------------------------------------
                                        1997                               1996                                1995                
                          ---------------------------------   ---------------------------------   -------------------------------- 
                                                   Percent                            Percent                             Percent  
                                                  of Loans                            of Loans                           of Loans  
                                       Loan        in Each                Loan         in Each                  Loan       in Each 
                          Amount of   Amounts      Category   Amount of   Amounts     Category     Amount of   Amounts    Category 
                          Loan Loss     by         to Total   Loan Loss     by         to Total    Loan Loss     by       to Total 
                          Allowance  Category        Loans    Allowance  Category        Loans    Allowance   Category      Loans  
                          ---------  --------        -----    ---------  --------        -----    ---------   --------      -----  
                                                                   (Dollars In Thousands)
<S>                       <C>         <C>            <C>      <C>         <C>            <C>      <C>         <C>          <C>
One- to four-family .     $    95     $49,820         62.52%  $    89     $43,669         63.41%  $    93     $38,056       68.60%
Multi-family ........          12       4,010          5.03        10       3,259          4.73        10       3,419        6.16 
Non-residential .....          36      12,062         15.14        26       8,806         12.79        13       4,146        7.47 
Construction and land          19       3,775          4.74        23       4,623          6.72        17       3,417        6.16 
Consumer ............          45       5,104          6.40        45       4,989          7.24        23       4,021        7.25 
Commercial business .          49       4,916          6.17        35       3,519          5.11        24       2,420        4.36 
Unallocated .........         154        --             --        127        --            --         180        --          --   
                          -------     -------        ------   -------     -------        ------   -------     -------      ------ 
     Total ..........     $   410     $79,687        100.00%  $   355     $68,865        100.00%  $   360     $55,479      100.00%
                          =======     =======        ======   =======     =======        ======   =======     =======      ====== 
                                                                                                                         
<CAPTION>
                                                               December 31, 
                            -------------------------------------------------------------------------------  
                                          1994                                      1993                   
                            -----------------------------------         -----------------------------------  
                                                        Percent                                    Percent 
                                                       of Loans                                   of Loans 
                                          Loan          in Each                       Loan         in Each 
                            Amount of    Amounts       Category          Amount of   Amounts       Category
                            Loan Loss      by          to Total         Loan Loss      by         to Total 
                            Allowance   Category         Loans          Allowance   Category       Loans   
                            ---------   --------         -----          ---------   --------       -----   
<S>                          <C>         <C>            <C>             <C>         <C>            <C>     
One- to four-family .        $    89     $37,050         69.02%         $    66     $35,202         71.64% 
Multi-family ........             10       3,445          6.42                9       2,877          5.85  
Non-residential .....             72       3,971          7.40               71       3,726          7.58  
Construction and land             38       4,316          8.04               45       1,654          3.36  
Consumer ............             29       3,986          7.43               25       3,470          7.07  
Commercial business .              9         905          1.69               23       2,211          4.50  
Unallocated .........             84        --            --                 52        --             --   
                             -------     -------        ------          -------     -------        ------  
     Total ..........        $   331     $53,673        100.00%         $   291     $49,140        100.00% 
                             =======     =======        ======          =======     =======        ======  
</TABLE>
<PAGE>
Investment Activities

         As part of its asset/liability management strategy, the Company invests
in U.S.  government and agency obligations to supplement its lending activities.
The Company regularly uses Piper Capital  Management,  Inc. as  non-commissioned
investment  adviser.  The  Company  has not made any  investments  in  municipal
securities  although  it is  authorized  by its  general  investment  policy  to
purchase  investment  grade  municipal   securities  and,  depending  on  market
conditions,  may  purchase  such  securities  in the future.  The  Company  also
invests, to a limited degree, in equity securities of other financial companies.
At December 31, 1997,  the Company did not own any securities of a single issuer
which exceeded 10% of the Bank's retained earnings,  other than U.S.  government
or federal  agency  obligations.  See  "Management's  Discussion and Analysis of
Financial Condition and Results of Operation" in the Annual Report.

         The Bank is  required  by  federal  regulations  to  maintain a minimum
amount of liquid assets that may be invested in specified securities and is also
permitted  to make  certain  other  securities  investments.  See  "Management's
Discussion  and  Analysis of  Financial  Condition  and Results of  Operations -
Liquidity and Capital" in the Annual Report. Cash flow projections are regularly
reviewed  and updated to assure  that  adequate  liquidity  is  provided.  As of
December 31, 1997, the Bank's  liquidity ratio (liquid assets as a percentage of
net withdrawable  savings and current  borrowings) was 16.28% as compared to the
OTS requirement of 4.0%.

         All of the Company's investment and mortgage-backed securities,  except
for equity  securities  held for trade noted above,  are classified as available
for sale in accordance  with SFAS 115. This was done in order for the Company to
maintain maximum flexibility when making investment decisions.  Unrealized gains
and losses in available for sale securities,  net of tax effect, are reported as
a separate component of stockholders'  equity. The Company may elect to classify
investment securities acquired in the future as held to maturity,  instead of as
available for sale, but there are no current plans to do so.
<PAGE>
         The  following  table  sets  forth  the  composition  of the  Company's
investment securities at the dates indicated.
<TABLE>
<CAPTION>
                                                                                     December 31,
                                                   -----------------------------------------------------------------------------
                                                              1997                      1996                     1995
                                                   ----------------------      ----------------------     ---------------------- 
                                                    Book             % of        Book          % of        Book          % of
                                                    Value           Total       Value         Total       Value          Total
                                                    -----           -----       -----         -----       -----          -----
                                                                                (Dollars in Thousands)
<S>                                                <C>              <C>        <C>             <C>        <C>            <C>
Investment securities held to maturity:
  FHLB Stock .................................     $   725           6.39      $   546          5.45      $   546          7.22% 
                                                   -------         ------      -------         ------     -------        ------  
                                                                                                                                 
Investment securities available for sale:                                                                                        
  U.S. government securities .................       8,090          71.27        8,283         82.62        6,384         84.41  
  Government securities mutual fund ..........         124           1.09          656          6.54          633          8.37  
                                                   -------         ------      -------         ------     -------        ------  
                                                     8,214          72.36        8,939         89.16        7,017         92.78  
                                                                                                                                 
                                                                                                                                 
Investment securities held for trade:                                                                                            
  Common stock mutual fund(1) ................       1,325          11.67           --            --          --             --  
                                                   -------         ------      -------         ------     -------        ------  
  Common stock of other financial institutions       1,088           9.58          540          5.39          --             --  
                                                   -------         ------      -------         ------     -------        ------  
                                                   $ 2,413          21.25%         540          5.39          --             --  
                                                   -------         ------      -------         ------     -------        ------  
     Total investment securities .............     $11,352         100.00      $10,025        100.00      $ 7,563        100.00%   
                                                   =======         ======      =======        ======      =======        ======    
                                                                                                                                   
Average remaining life of debt investment ....     1.8 years                   2.3 years                  2.7 years                
 securities                                                                                                                        
                                                                                                                                   
Other interest-earning assets:                                                                                                     
  Interest-bearing deposits with banks .......     $ 3,119          98.21      $ 1,093        100.00      $ 1,004        100.00%   
  Money market mutual fund ...................          57           1.79         --            --            --         --        
                                                   -------         ------      -------         ------     -------        ------    
     Total ...................................     $ 3,176         100.00      $ 1,093        100.00      $ 1,004        100.00%   
                                                   =======         ======      =======        ======      =======        ====== 
</TABLE>
   
                                                             
(1)      Invests primarily in Thrift Capital Securities.                       
<PAGE>

         The composition and maturities of the investment  securities portfolio,
excluding FHLB stock and equity securities are indicated in the following table.
<TABLE>
<CAPTION>
                                                                                December 31, 1997
                                                 ---------------------------------------------------------------------------------
                                                  Less Than      1 to 5        5 to 10       Over
                                                   1 Year        Years         Years      10 Years    Total Investment  Securities
                                                 Book Value    Book Value    Book Value   Book Value    Book Value      Fair Value
                                                 ----------    ----------    ----------   ----------    ----------      ----------
                                                                               (Dollars in Thousands)
<S>                                                 <C>          <C>          <C>          <C>            <C>            <C>
U.S. government securities..................        $3,376       $4,336       $   378      $   ---        $8,090         $8,090
                                                    ------       ------       -------      -------        ------         ------

Total investment securities (excluding
FHLB stock and equity securities)...........        $3,376       $4,336       $   378      $   ---        $8,090         $8,090
                                                    ======       ======       =======      =======        ======         ======

Weighted average yield......................         5.90%        6.29%         7.01%          --%         6.16%
</TABLE>
<PAGE>
         Mortgage-Backed   Securities.  The  Company  purchases  mortgage-backed
securities from time to time to supplement residential loan production. The type
of  securities  purchased  is based upon the Bank's  asset/liability  management
strategy and balance sheet objectives. See "Management's Discussion and Analysis
of Financial Condition and Results of Operations -Asset/Liability Management" in
the Annual  Report.  In  connection  with SFAS 115,  the Bank's  mortgage-backed
securities  are held in its  available  for sale  portfolio  in order to  retain
investment  flexibility and accordingly are included in its financial statements
at fair value.

         All of the Company's  mortgage-backed  securities at December 31, 1997,
are  backed  by  federal  agencies  or  government  corporations.   Accordingly,
management believes that the Company's mortgage-backed  securities are generally
resistant to credit problems.

         The  following  table  sets  forth  the  composition  of the  Company's
mortgage-backed securities at the dates indicated.
<TABLE>
<CAPTION>
                                                                      December 31,
                                             -------------------------------------------------------------------
                                                    1997                    1996                    1995
                                                    ----                    ----                    ----
                                              Book        % of        Book       % of        Book        % of
                                              Value      Total       Value      Total       Value        Total
                                              -----      -----       -----      -----       -----        -----
                                                                   (Dollars in Thousands)
<S>                                          <C>         <C>         <C>        <C>        <C>          <C>
Mortgage-backed securities available
 for sale:
  GNMA...................................    $   639      18.29%     $  762       18.96%   $   932        63.02%
  FNMA...................................         70       2.00          82        2.04         98         6.63
  FHLMC..................................      2,785      79.71       3,175       79.00        449        30.35
                                               -----     ------      ------      ------    -------       ------

     Total mortgage-backed 
       securities........................    $ 3,494     100.00%     $4,019      100.00%   $ 1,479       100.00%
                                             =======     ======      ======      ======    =======       ======
</TABLE>
<PAGE>
         The  following  table  shows  mortgage-backed  and  related  securities
         purchase,  sale and repayment activities of the Company for the periods
         indicated.
<TABLE>
<CAPTION>
                                                             Year Ended December 31,
                                                       ----------------------------------
                                                        1997          1996          1995
                                                        ----          ----          ----
                                                                 (In Thousands)
<S>                                                    <C>           <C>            <C>
Purchases:
  Adjustable-rate................................      $   ---       $   ---        $ ---
  Fixed-rate.....................................          ---         3,034          ---
                                                        ------        ------        -----
         Total purchases.........................          ---         3,034          ---
                                                        ------        ------        -----
Sales and Repayments:
         Total sales.............................          ---           ---          ---
                                                        ------     ---------        -----
  Principal repayments...........................          570           482          208
                                                          ----       -------         ----
         Total reductions........................         (570)         (482)        (208)
  Increase (decrease) in other items, net........           45           (12)          94
                                                        ------      ---------        ----
         Net increase (decrease).................        $(525)       $2,540        $(114)
                                                         =====        ======        ======
</TABLE>

         The  following  table  sets  forth the  contractual  maturities  of the
Company's mortgage-backed  securities at December 31, 1997. These securities are
anticipated to be repaid in advance of their contractual  maturities as a result
of mortgage  loan  payments.  The amounts  set forth below  represent  principal
balances only and do not include premiums, discounts and fair value adjustments.
<TABLE>
<CAPTION>
                                                                                                                December 31, 
                                                                                                                    1997
                                               1 to        3 to 5        5 to 10     10 to 20       Over 20        Balance
                                              3 Years       Years         Years        Years         Years       Outstanding
                                              -------       -----         -----        -----         -----       -----------
                                                                             (In Thousands)

<S>                                              <C>         <C>           <C>       <C>             <C>           <C>
Federal Home Loan Mortgage Corporation..         $38         $423          $186      $ 2,112         $ ---         $ 2,759

Federal National Mortgage Association...         ---          ---           ---          ---            69              69

Government National Mortgage Association         ---          ---           ---          ---           623             623
                                                 ---         ----          -----     -------         -----         ------- 

     Total..............................         $38         $423          $186      $ 2,112         $ 692         $ 3,451
                                                 ===         ====          ====      =======         =====         =======
</TABLE>
Sources of Funds

         General. The Bank's primary sources of funds are deposits,  borrowings,
amortization  and  prepayment  of  loan  principal,   maturities  of  investment
securities, short-term investments and funds provided from operations.
<PAGE>
         Deposits.  American Savings offers a variety of deposit accounts having
a wide  range of  interest  rates and  terms.  The  Bank's  deposits  consist of
passbook  accounts,  demand and NOW accounts,  and money market and  certificate
accounts. The Bank relies primarily on advertising, competitive pricing policies
and customer service to attract and retain these deposits.

         The flow of deposits is influenced  significantly  by general  economic
conditions,   changes  in  money  market  and  prevailing   interest  rates  and
competition.

         The variety of deposit  accounts  offered by the Bank has allowed it to
be competitive in obtaining funds and to respond with  flexibility to changes in
consumer demand. The Bank has become more susceptible to short-term fluctuations
in deposit  flows,  as customers have become more interest rate  conscious.  The
Bank  manages the pricing of its  deposits in keeping  with its  asset/liability
management,  profitability and growth objectives.  Based on its experience,  the
Bank believes that its passbook,  demand and NOW accounts are relatively  stable
sources of deposits as compared to certificate deposits. However, the ability of
the Bank to  attract  and  maintain  all  deposits,  and the rates paid on these
deposits,  has been and will  continue  to be  significantly  affected by market
conditions.

         The following table sets forth the savings flows at the Bank during the
periods indicated.
<TABLE>
<CAPTION>
                                      Year Ended December 31,
                               -----------------------------------
                                 1997         1996          1995
                                      (Dollars in Thousands)
<S>                            <C>          <C>           <C>

Opening balance.............   $ 60,411     $ 59,588      $ 58,281
Deposits....................    142,882      122,369       108,637
Withdrawals.................   (134,005)    (123,874)     (109,462)
Interest credited...........      2,412        2,328         2,132
                              ---------     --------      -------- 

Ending balance..............   $ 71,700     $ 60,411      $ 59,588
                               ========     ========      ========

Net increase................   $ 11,289    $     823     $   1,307
                               ========    =========     =========

Percent increase............     18.69%        1.38%         2.24%
                                 =====        =====         =====
</TABLE>
<PAGE>
         The following table sets forth the dollar amount of savings deposits in
the  various  types of  deposit  programs  offered  by the Bank as of the  dates
indicated.
<TABLE>
<CAPTION>
                                                                                   December 31,
                                                 ----------------------------------------------------------------------------
                                                         1997                      1996                        1995
                                                 ----------------------------------------------------------------------------
                                                               Percent                    Percent                    Percent
                                                  Amount       of Total      Amount       of Total      Amount       of Total
                                                                             (Dollars in Thousands)
<S>                                              <C>            <C>         <C>           <C>          <C>           <C>
Transactions and Savings Deposits:

Commercial Demand 0.00%(1)..................     $    698          .97%     $   731          1.21%     $    821        1.38%        
Passbook Accounts 3.00%(1)..................       16,407        22.88       16,311         27.00        16,798       28.19         
NOW Accounts 2.25%(1).......................        6,560         9.15        5,981          9.90         5,801        9.74         
Money Market Accounts 3.25%(1)..............        2,878         4.02        2,454          4.06         2,678        4.49         
                                                  -------       ------      -------       -------      --------      ------         
                                                                                                                                    
Total Non-Certificates......................       26,543        37.02       25,477         42.17        26,098       43.80         
                                                   ------        -----      -------       -------        ------      ------         
                                                                                                                                    
Certificates:                                                                                                                       
                                                                                                                                    
 2.00 -  3.99%..............................          258          .36          416           .69         1,399        2.35         
 4.00 -  5.99%..............................       25,966        36.21       29,691         49.15        21,952       36.83         
 6.00 -  7.99%..............................       18,928        26.40        4,822          7.98        10,094       16.94         
 8.00 -  9.99%..............................            5          .01            5           .01            45         .08         
                                                ---------      --------     --------      --------     ---------     -------        
                                                                                                                                    
Total Certificates..........................       45,157        62.98       34,934         57.83        33,490       56.20         
                                                  -------       ------      -------       -------      --------      ------         
Total Deposits..............................     $ 71,700       100.00%     $60,411        100.00%      $59,588      100.00%        
                                                 ========       ======      =======        ======       =======      ======         
                                                                                                       
</TABLE>
- ------------------------
(1) Rates in effect at December 31, 1997.
<PAGE>
         The following table shows rate and maturity  information for the Bank's
certificates of deposit as of December 31, 1997
<TABLE>
<CAPTION>
                                        2.00-       4.00-       6.00-       8.00-                     Percent
                                        3.99%       5.99%       7.99%       9.99%      Total         of Total
                                        -----       -----       ----        ----       -----         --------
                                                                (Dollars in Thousands)
<S>                                      <C>      <C>         <C>         <C>          <C>             <C>
Certificate account maturing 
in quarter ending:

March 31, 1998.................          $139     $ 7,856     $    415    $    ---     $ 8,410          18.62%
June 30, 1998..................            50       7,030        4,007         ---      11,087          24.55
September 30, 1998.............            64       3,873        9,763         ---      13,700          30.34
December 31, 1998..............             5       2,924          316         ---       3,245           7.19
March 31, 1999.................           ---       1,011        2,561         ---       3,572           7.91
June 30, 1999..................           ---       1,065          155         ---       1,220           2.70
September 30, 1999.............           ---         386          519         ---         905           2.00
December 31, 1999..............           ---         562          426         ---         988           2.19
March 31, 2000.................           ---         242          219         ---         461           1.02
June 30, 2000..................           ---         307          334         ---         641           1.42
September 30, 2000.............           ---         288          ---         ---         288            .64
December 31, 2000..............           ---         122          113         ---         235            .52
Thereafter.....................           ---         300          100           5         405            .90
                                       ------   ---------      -------       -----      ------       --------

   Total.......................          $258     $25,966      $18,928       $   5     $45,157         100.00%
                                         ====     =======      =======       =====     =======         ======

   Percent of total............          .57%      57.50%       41.92%        .01%
                                        ====       =====        =====         ===
</TABLE>
         The following table indicates the amount of the Bank's  certificates of
deposit and other deposits by time  remaining  until maturity as of December 31,
1997.
<TABLE>
<CAPTION>
                                                                           Maturity
                                                      ---------------------------------------------------
                                                                      Over         Over
                                                      3 Months       3 to 6       6 to 12         Over
                                                       or Less       Months       Months        12 months     Total
                                                       -------       ------       ------        ---------     -----
                                                                              (In Thousands)
<S>                                                     <C>          <C>          <C>            <C>         <C>
Certificates of deposit less than $100,000.......       $6,611       $ 9,424      $14,298        $7,526      $37,859

Certificates of deposit of $100,000 or more......        1,799         1,664        2,646         1,189        7,298
                                                       -------       -------     --------        ------     --------

Total certificates of deposit....................       $8,410       $11,088      $16,944        $8,715      $45,157
                                                        ======       =======      =======        ======      =======
</TABLE>
<PAGE>
         Borrowings.  American Savings' other available sources of funds include
advances from the FHLB of Indianapolis and other borrowings.  As a member of the
FHLB of  Indianapolis,  the Bank is required to own capital stock in the FHLB of
Indianapolis  and  is  authorized  to  apply  for  advances  from  the  FHLB  of
Indianapolis.  Each FHLB credit program has its own interest rate,  which may be
fixed or  variable,  and  range of  maturities.  The  FHLB of  Indianapolis  may
prescribe the acceptable uses for these advances,  as well as limitations on the
size of the advances and repayment provisions. During recent years, the Bank has
utilized  short-term  borrowings  (most of  which  have  maturities  of 12 to 36
months) in order to fund loan demand. See --"Management  Discussion and Analysis
- - Asset/Liability Management."

         The  following  table  sets forth the  maximum  month-end  balance  and
average balance of FHLB advances, securities sold under agreements to repurchase
and other borrowings for the periods indicated.
<TABLE>
<CAPTION>
                                                                            Year Ended December 31,
                                                                   ---------------------------------------
                                                                     1997            1996            1995
                                                                     ----            ----            ----
                                                                                (In Thousands)
<S>                                                                <C>              <C>             <C>
Maximum Balance:
  FHLB advances...........................................         $12,000          $9,500          $3,000
  Securities sold under agreements to repurchase..........             ---             ---             ---
  Other borrowings........................................             ---             ---             ---

Average Balance:
  FHLB advances...........................................         $11,629          $3,186          $1,567
  Securities sold under agreements to repurchase..........             ---             ---             ---
  Other borrowings........................................             ---             ---             ---
</TABLE>
         The  following  table sets forth certain  information  as to the Bank's
borrowings at the dates indicated.
<TABLE>
<CAPTION>
                                                                                 December 31,
                                                                   ---------------------------------------
                                                                     1997            1996            1995
                                                                   -------          ------          ------ 
                                                                           (Dollars in Thousands)
<S>                                                                <C>              <C>             <C>   
FHLB advances.............................................         $12,000          $9,500          $3,000
Securities sold under agreements to repurchase............             ---             ---             ---
Other borrowings..........................................             ---             ---             ---
                                                                   -------          ------          ------ 

     Total borrowings.....................................         $12,000          $9,500          $3,000
                                                                   =======          ======          ======

Weighted average interest rate of FHLB advances...........           5.89%           5.91%           6.16%

Weighted average interest rate of securities sold
 under agreements to repurchase...........................            ---%            ---%            ---%

Weighted average interest rate of other borrowings........            ---%            ---%            ---%
</TABLE>
<PAGE>
Service Corporations

         As a  federally  chartered  savings  association,  American  Savings is
permitted by OTS  regulations to invest up to 2% of its assets,  or $1.9 million
at  December  31,  1997,  in the  stock of,  or loans  to,  service  corporation
subsidiaries.  As of  such  date,  the  net  book  value  of  American  Savings'
investment  in its service  corporations  was  approximately  $50,000.  American
Savings may invest an additional 1% of its assets in service  corporations where
such additional funds are used for inner-city or community development purposes.
In addition to investments in service  corporations,  federal  institutions  are
permitted to invest an unlimited amount in operating subsidiaries engaged solely
in activities which a federal association may engage in directly.

         American Savings has one wholly owned subsidiary  service  corporation,
NIFCO, Inc. ("NIFCO"), and one second tier subsidiary service corporation, Ridge
Management,  Inc.  ("Ridge  Management")  which is owned by NIFCO.  NIFCO  sells
annuities and securities to the Bank's  customers and to the general public.  At
December 31, 1997,  the Bank had an equity  investment in NIFCO of $50,000.  For
the year ended December 31, 1997,  NIFCO  recorded net income of $6,000.  In the
past, Ridge Management engaged in lending and investment  activity,  although it
is currently essentially  inactive.  For the year ended December 31, 1997, Ridge
Management had no activity.

Competition

         American  Savings faces strong  competition  both in  originating  real
estate loans and in attracting deposits.  Competition in originating loans comes
primarily from other savings institutions,  credit unions,  commercial banks and
mortgage  bankers  who also make  loans  secured by real  estate  located in the
Bank's primary market area. The Bank competes for loans principally on the basis
of the interest rates and loan fees it charges, the types of loans it originates
and the quality of services it provides to borrowers.

         The Bank  attracts  all of its  deposits  through  its branch  offices,
primarily  from the  communities  in which those  branch  offices  are  located;
therefore,  competition  for those  deposits is  principally  from other savings
institutions,  commercial banks, securities firms, money market and mutual funds
and credit unions  located in the same  communities.  The ability of the Bank to
attract  and retain  deposits  depends on its  ability to provide an  investment
opportunity  that satisfies the  requirements of investors as to rate of return,
liquidity,  risk,  convenient locations and other factors. The Bank competes for
these deposits by offering a variety of deposit  accounts at competitive  rates,
convenient  business  hours and a customer  oriented  staff.  As of December 31,
1997,  the  Bank  estimated  its  market  share  of  savings   deposits  in  the
Gary-Hammond, Indiana MSA market area to be approximately 0.9%.

         The authority to offer money market deposits,  and expanded lending and
other powers  authorized for savings  institutions  by federal  legislation  has
resulted in increased  competition  for both deposits and loans between  savings
institutions and other financial institutions such as commercial banks.

Regulation

         General. American Savings is a federally chartered savings association,
the  deposits  of which are  federally  insured and backed by the full faith and
credit of the United States Government. Accordingly, American Savings is subject
to broad  federal  regulation  and  oversight  extending to all its  operations.
<PAGE>
American  Savings  is a member of the FHLB of  Indianapolis  and is  subject  to
certain  limited  regulation  by the Board of Governors  of the Federal  Reserve
System  ("Federal  Reserve  Board").  As the savings and loan holding company of
American  Savings,  the  Company  also is  subject  to  federal  regulation  and
oversight.  The  purpose of the  regulation  of the  Company  and other  holding
companies is to protect subsidiary savings  associations.  American Savings is a
member of the Savings Association  Insurance Fund ("SAIF"),  which together with
the  Bank  Insurance  Fund  (the  "BIF")  are the two  deposit  insurance  funds
administered  by the FDIC,  and the deposits of American  Savings are insured by
the FDIC. As a result, the FDIC has certain regulatory and examination authority
over American Savings.

         Certain of these regulatory requirements and restrictions are discussed
below or elsewhere in this document.

Federal Regulation of Savings Associations

         The  OTS  has  extensive  authority  over  the  operations  of  savings
associations.  As part of this authority,  American  Savings is required to file
periodic reports with the OTS and is subject to periodic examinations by the OTS
and the FDIC. The last regular OTS and FDIC  examinations of the Bank were as of
August,  1996  and  November,  1991,   respectively.   Under  agency  scheduling
guidelines,  it is likely that another examination will be initiated in the near
future.  When these  examinations  are  conducted  by the OTS and the FDIC,  the
examiners  may require the Bank to provide for higher  general or specific  loan
loss reserves. All savings associations are subject to semi-annual  assessments,
based upon the savings association's total assets, to fund the operations of the
OTS.  American  Savings' OTS  assessment  for the fiscal year ended December 31,
1997, was $29,000.

         The OTS also  has  extensive  enforcement  authority  over all  savings
associations  and their holding  companies,  including  American Savings and the
Company. This enforcement authority includes, among other things, the ability to
assess civil money penalties, to issue cease-and-desist or removal orders and to
initiate  injunctive  actions.  In  general,  these  enforcement  actions may be
initiated  for  violations  of  laws  and  regulations  and  unsafe  or  unsound
practices.  Other  actions or  inactions  may provide the basis for  enforcement
action,  including  misleading or untimely  reports  filed with the OTS.  Except
under certain  circumstances,  public disclosure of final enforcement actions by
the OTS is required.

         In  addition,  the  investment,  lending  and  branching  authority  of
American  Savings  is  prescribed  by  federal  laws and it is  prohibited  from
engaging in any activities not permitted by such laws. For instance,  no savings
institution may invest in  non-investment  grade corporate debt  securities.  In
addition,  the permissible level of investment by federal  associations in loans
secured by  non-residential  real property may not exceed 400% of total capital,
except with approval of the OTS. Federal savings associations are also generally
authorized to branch  nationwide.  American  Savings is in  compliance  with the
noted restrictions.

         The Bank's general permissible lending limit for  loans-to-one-borrower
is equal to the  greater of $500,000  or 15% of  unimpaired  capital and surplus
(except for loans fully secured by certain  readily  marketable  collateral,  in
which case this limit is increased to 25% of unimpaired capital and surplus). At
December 31, 1997,  the Bank's  lending  limit under this  restriction  was $1.4
million.  American  Savings  is in  compliance  with  the  loans-to-one-borrower
limitation.
<PAGE>
         The OTS, as well as the other  federal  banking  agencies,  has adopted
guidelines  establishing  safety and soundness standards on such matters as loan
underwriting and  documentation,  asset quality,  earnings  standards,  internal
controls and audit  systems,  interest rate risk exposure and  compensation  and
other  employee  benefits.  Any  institution  which  fails to comply  with these
standards must submit a compliance plan. A failure to submit a plan or to comply
with an  approved  plan will  subject  the  institution  to further  enforcement
action.

Insurance of Accounts and Regulation by the FDIC

         American  Savings is a member of the SAIF, which is administered by the
FDIC.  Deposits  are  insured  up to  applicable  limits  by the  FDIC  and such
insurance  is  backed  by  the  full  faith  and  credit  of the  United  States
Government.  As insurer,  the FDIC  imposes  deposit  insurance  premiums and is
authorized to conduct  examinations of and to require  reporting by FDIC-insured
institutions. It also may prohibit any FDIC-insured institution from engaging in
any activity the FDIC  determines  by regulation or order to pose a serious risk
to the SAIF or the BIF. The FDIC also has the authority to initiate  enforcement
actions  against  savings  associations,  after giving the OTS an opportunity to
take such action,  and may terminate the deposit insurance if it determines that
the institution has engaged in unsafe or unsound practices or is in an unsafe or
unsound condition.

         The FDIC's deposit insurance premiums are assessed through a risk-based
system under which all insured  depository  institutions  are placed into one of
nine  categories  and  assessed  insurance  premiums,  based upon their level of
capital and supervisory evaluation. Under the system, institutions classified as
well  capitalized  (i.e., a core capital ratio of at least 5%, a ratio of Tier 1
or core capital to  risk-weighted  assets  ("Tier 1  risk-based  capital") of at
least 6% and a risk-based  capital ratio of at least 10%) and considered healthy
pay the  lowest  premium  while  institutions  that  are  less  than  adequately
capitalized (i.e., core or Tier 1 risk-based capital ratios of less than 4% or a
risk-based  capital  ratio  of less  than  8%)  and  considered  of  substantial
supervisory concern pay the highest premium.  Risk classification of all insured
institutions is made by the FDIC for each semi-annual assessment period.

         The FDIC is authorized to increase  assessment  rates,  on a semiannual
basis, if it determines that the reserve ratio of the SAIF will be less than the
designated  reserve  ratio of 1.25% of SAIF insured  deposits.  In setting these
increased  assessments,  the FDIC must seek to restore the reserve ratio to that
designated  reserve  level,  or such higher  reserve ratio as established by the
FDIC.  The FDIC may also impose  special  assessments  on SAIF  members to repay
amounts  borrowed from the United States Treasury or for any other reason deemed
necessary by the FDIC.

           For the first six months of 1995,  the  assessment  schedule  for BIF
members and SAIF members  ranged from .23% to .31% of  deposits.  As is the case
with the SAIF, the FDIC is authorized to adjust the insurance  premium rates for
banks that are insured by the BIF of the FDIC in order to  maintain  the reserve
ratio of the BIF at  1.25%  of BIF  insured  deposits.  As a  result  of the BIF
reaching its statutory  reserve ratio the FDIC revised the premium  schedule for
BIF insured  institutions  to provide a range of .04% to .31% of  deposits.  The
revisions  became  effective in the third quarter of 1995. In addition,  the BIF
rates were further revised,  effective January 1996, to provide a range of 0% to
 .27%. The SAIF rates,  however,  were not adjusted. At the time the FDIC revised
<PAGE>
the BIF premium schedule, it noted that, absent legislative action (as discussed
below),  the SAIF would not attain its  designated  reserve ratio until the year
2002. As a result,  SAIF insured members would continue to be generally  subject
to higher deposit insurance  premiums than BIF insured  institutions  until, all
things being equal, the SAIF attained its required reserve ratio.

         In order to eliminate this disparity and any  competitive  disadvantage
between  BIF and SAIF  member  institutions  with  respect to deposit  insurance
premiums,  legislation to  recapitalize  the SAIF was enacted in September 1996.
The legislation provides for a one-time assessment to be imposed on all deposits
assessed at the SAIF rates, as of March 31, 1995, in order to  recapitalize  the
SAIF. It also provides for the merger of the BIF and the SAIF on January 1, 1999
if no savings  associations  then exist.  The special  assessment  rate has been
established  at .657% of deposits by the FDIC and the  resulting  assessment  of
$389,000  was paid in  November  1996.  This  special  assessment  significantly
increased  noninterest  expense and  adversely  affected  the Bank's  results of
operations  for the year ended  December  31,  1996.  As a result of the special
assessment,  American Savings' deposit insurance  premiums were reduced to .0648
based upon its current risk  classification and the new assessment  schedule for
SAIF  insured  institutions.  These  premiums  are  subject  to change in future
periods.

         Prior  to the  enactment  of the  legislation,  a  portion  of the SAIF
assessment imposed on savings  associations was used to repay obligations issued
by a federally chartered corporation to provide financing ("FICO") for resolving
the thrift  crisis in the 1980s.  Although the FDIC has  proposed  that the SAIF
assessment be equalized with the BIF assessment  schedule,  effective October 1,
1996, SAIF-insured institutions will continue to be subject to a FICO assessment
as a result of this continuing  obligation.  Although the  legislation  also now
requires  assessments  to be made on  BIF-assessable  deposits for this purpose,
effective  January 1, 1997,  that  assessment will be limited to 20% of the rate
imposed on SAIF  assessable  deposits  until the earlier of December 31, 1999 or
when no  savings  association  continues  to exist,  thereby  imposing a greater
burden  on SAIF  member  institutions  such as the  Bank.  Thereafter,  however,
assessments  on  BIF-member  institutions  will  be made on the  same  basis  as
SAIF-member  institutions.  The rates to be established by the FDIC to implement
this requirement for all FDIC-insured institutions are anticipated to be about a
6.5%  basis  points  assessment  on SAIF  deposits  and 1.5 basis  points on BIF
deposits until BIF insured institutions participate fully in the assessment.

Regulatory Capital Requirements

         Federally insured savings associations,  such as the Bank, are required
to  maintain a minimum  level of  regulatory  capital.  The OTS has  established
capital standards,  including a tangible capital  requirement,  a leverage ratio
(or core capital) requirement and a risk-based capital requirement applicable to
such  savings  associations.  These  capital  requirements  must be generally as
stringent as the comparable capital  requirements for national banks. The OTS is
also  authorized to impose capital  requirements in excess of these standards on
individual associations on a case-by-case basis.

         The capital  regulations  require  tangible capital of at least 1.5% of
adjusted total assets (as defined by  regulation).  Tangible  capital  generally
includes  common   stockholders'   equity  and  retained  income,   and  certain
noncumulative  perpetual  preferred stock and related income.  In addition,  all
intangible  assets,  other than a limited amount of purchased mortgage servicing
rights,  must be deducted from tangible capital for calculating  compliance with
the  requirement.  At December  31, 1997,  the Bank did not have any  intangible
assets.
<PAGE>
         The OTS regulations establish special  capitalization  requirements for
savings associations that own subsidiaries.  In determining  compliance with the
capital requirements,  all subsidiaries engaged solely in activities permissible
for national  banks or engaged in certain other  activities  solely as agent for
its customers are  "includable"  subsidiaries  that are consolidated for capital
purposes in proportion to the association's  level of ownership.  For excludable
subsidiaries the debt and equity  investments in such  subsidiaries are deducted
from  assets  and  capital.   All   subsidiaries  of  the  Bank  are  includable
subsidiaries.

         At December 31,  1997,  American  Savings had tangible  capital of $9.5
million, or 9.76% of adjusted total assets,  which is approximately $8.0 million
above the minimum requirement of 1.5% of adjusted total assets in effect on that
date.

         The capital standards also require core capital equal to at least 3% of
adjusted total assets.  Core capital generally consists of tangible capital plus
certain intangible  assets,  including a limited amount of purchased credit card
relationships.  As a result of the prompt corrective action provisions discussed
below,  however, a savings  association must maintain a core capital ratio of at
least  4%  to  be  considered  adequately  capitalized  unless  its  supervisory
condition is such to allow it to maintain a 3% ratio.

         At December 31, 1997,  American  Savings had core capital equal to $9.5
million,  or 9.76% of adjusted  total  assets,  which is $6.6 million  above the
minimum leverage ratio requirement of 3% as in effect on that date.

         The OTS risk-based  requirement  requires savings  associations to have
total capital of at least 8% of risk-weighted  assets. Total capital consists of
core capital, as defined above, and supplementary capital. Supplementary capital
consists of certain  permanent  and  maturing  capital  instruments  that do not
qualify as core capital and general  valuation loan and lease loss allowances up
to a maximum of 1.25% of risk-weighted assets. Supplementary capital may be used
to satisfy the risk-based  requirement  only to the extent of core capital.  The
OTS is  also  authorized  to  require  a  savings  association  to  maintain  an
additional  amount of total capital to account for  concentration of credit risk
and the risk of  non-traditional  activities.  At December  31,  1997,  American
Savings had no capital  instruments  that qualify as  supplementary  capital and
$410,000 of general loss, which was less than 1.25% of risk-weighted assets.

         Certain  exclusions from capital and assets are required to be made for
the purpose of calculating  total  capital.  Such  exclusions  consist of equity
investments  (as  defined  by  regulation)  and that  portion  of land loans and
nonresidential  construction  loans in excess of an 80% loan-to-value  ratio and
reciprocal  holdings of qualifying  capital  instruments.  American  Savings had
$15,000 of such exclusions from capital and assets at December 31, 1997.

         In  determining  the  amount  of  risk-weighted   assets,  all  assets,
including certain  off-balance sheet items, will be multiplied by a risk weight,
ranging from 0% to 100%,  based on the risk  inherent in the type of asset.  For
example,  the OTS has assigned a risk weight of 50% for  prudently  underwritten
permanent  one- to  four-family  first lien mortgage loans not more than 90 days
delinquent  and having a loan to value ratio of not more than 80% at origination
unless insured to such ratio by an insurer approved by the FNMA or FHLMC.
<PAGE>
         OTS regulations  also require that every savings  association with more
than normal  interest rate risk exposure to deduct from its total  capital,  for
purposes of determining compliance with such requirement, an amount equal to 50%
of its  interest-rate  risk  exposure  multiplied  by the  present  value of its
assets. This exposure is a measure of the potential decline in the net portfolio
value of a savings  association,  greater  than 2% of the  present  value of its
assets,  based upon a  hypothetical  200 basis  point  increase  or  decrease in
interest rates (whichever results in a greater decline).  Net portfolio value is
the  present  value  of  expected  cash  flows  from  assets,   liabilities  and
off-balance  sheet  contracts.  The rule will not become effective until the OTS
evaluates the process by which savings  associations may appeal an interest rate
risk deduction determination.  It is uncertain as to when this evaluation may be
completed.  Any savings  association,  such as American Savings,  with less than
$300 million in assets and a total capital ratio in excess of 12% is exempt from
this requirement unless the OTS determines otherwise.

         On  December  31,  1997,  American  Savings  had total  capital of $9.9
million  (including  $9.5  million in core  capital and  $410,000 in  qualifying
supplementary  capital)  and  risk-weighted  assets  of $53.4  million  or total
capital of 18.51% of  risk-weighted  assets.  This amount was $5.6 million above
the 8% requirement in effect on that date.

         The OTS and the FDIC are authorized  and,  under certain  circumstances
required, to take certain actions against savings associations that fail to meet
their  capital  requirements.  The OTS is  generally  required to take action to
restrict the activities of an "undercapitalized  association" (generally defined
to be  one  with  less  than  either  a 4%  core  capital  ratio,  a 4%  Tier  1
risked-based  capital  ratio  or an  8%  risk-based  capital  ratio).  Any  such
association  must  submit a  capital  restoration  plan and  until  such plan is
approved by the OTS may not increase its assets,  acquire  another  institution,
establish a branch or engage in any new  activities,  and generally may not make
capital   distributions.   The  OTS  is  authorized  to  impose  the  additional
restrictions that are applicable to significantly undercapitalized associations.

          As a condition to the approval of the capital  restoration  plan,  any
company  controlling  an  undercapitalized  association  must agree that it will
enter  into  a  limited  capital  maintenance  guarantee  with  respect  to  the
institution's achievement of its capital requirements.

         Any savings  association  that fails to comply with its capital plan or
is  "significantly  undercapitalized"  (i.e.,  Tier 1 risk-based or core capital
ratios of less than 3% or a  risk-based  capital  ratio of less than 6%) must be
made  subject  to one or more of  additional  specified  actions  and  operating
restrictions  which may cover all aspects of its operations and include a forced
merger  or  acquisition  of  the   association.   An  association  that  becomes
"critically  undercapitalized" (i.e., a tangible capital ratio of 2% or less) is
subject to further mandatory restrictions on its activities in addition to those
applicable to significantly  undercapitalized associations. In addition, the OTS
must appoint a receiver (or conservator  with the concurrence of the FDIC) for a
savings  association,  with certain limited exceptions,  within 90 days after it
becomes critically  undercapitalized.  Any undercapitalized  association is also
subject to the general enforcement  authority of the OTS and the FDIC, including
the appointment of a conservator or a receiver.

         The OTS is also generally  authorized to reclassify an association into
a lower capital category and impose the restrictions applicable to such category
if the institution is engaged in unsafe or unsound  practices or is in an unsafe
or unsound condition.
<PAGE>
         The  imposition by the OTS or the FDIC of any of these  measures on the
Bank may have a substantial  adverse effect on American Savings'  operations and
profitability.   Company   shareholders  do  not  have  preemptive  rights,  and
therefore, if the Company is directed by the OTS or the FDIC to issue additional
shares of  Common  Stock,  such  issuance  may  result  in the  dilution  in the
percentage of ownership of the Company.

Limitations on Dividends and Other Capital Distributions

         OTS regulations  impose various  restrictions  on savings  associations
with respect to their ability to make  distributions  of capital,  which include
dividends,  stock  redemptions  or  repurchases,   cash-out  mergers  and  other
transactions  charged to the capital  account.  OTS regulations  also prohibit a
savings  association from declaring or paying any dividends or from repurchasing
any of its stock if, as a result,  the  regulatory  capital  of the  association
would be reduced below the amount  required to be maintained for the liquidation
account established in connection with its mutual to stock conversion.

         Generally,  savings  associations,  such as the Bank,  that  before and
after the  proposed  distribution  meet  their  capital  requirements,  may make
capital  distributions  during any calendar year equal to the greater of 100% of
net  income for the  year-to-date  plus 50% of the amount by which the lesser of
the  association's  tangible,  core or  risk-based  capital  exceeds its capital
requirement  for such  capital  component,  as measured at the  beginning of the
calendar year, or 75% of its net income for the most recent four quarter period.
However,  an association deemed to be in need of more than normal supervision by
the OTS may have its dividend authority  restricted by the OTS. The Bank may pay
dividends in accordance with this general authority.

         Savings  associations  proposing to make any capital  distribution need
only  submit  written  notice  to the OTS 30 days  prior  to such  distribution.
Savings  associations  that do not,  or would  not meet  their  current  minimum
capital requirements  following a proposed capital  distribution,  however, must
obtain OTS approval prior to making such distribution. The OTS may object to the
distribution  during that 30-day  notice  period  based on safety and  soundness
concerns. See "Regulatory Capital Requirements."

         The OTS has proposed  regulations that would revise the current capital
distribution  restrictions.  Under the proposal a savings association may make a
capital  distribution  without notice to the OTS (unless it is a subsidiary of a
holding  company)  provided  that  it  has a  CAMEL  1 or 2  rating,  is  not of
supervisory concern, and would remain adequately  capitalized (as defined in the
OTS prompt corrective action regulations)  following the proposed  distribution.
Savings  associations  that would remain  adequately  capitalized  following the
proposed  distribution but do not meet the other noted  requirements must notify
the OTS 30 days prior to  declaring  a capital  distribution.  The OTS stated it
will generally regard as permissible that amount of capital  distributions  that
do not exceed 50% of the institution's excess regulatory capital plus net income
to date during the calendar year. A savings  association  may not make a capital
distribution  without  prior  approval  of  the  OTS  and  the  FDIC  if  it  is
undercapitalized  before,  or as a result of, such a distribution.  As under the
current  rule,  the  OTS  may  object  to a  capital  distribution  if it  would
constitute  an unsafe  or  unsound  practice.  No  assurance  may be given as to
whether or in what form the regulations may be adopted.
<PAGE>
Liquidity

         The Bank is required to maintain an average  daily balance of specified
liquid assets equal to a monthly average of not less than a specified percentage
of its net  withdrawable  deposit  accounts  plus  short-term  borrowings.  This
liquidity  requirement  is subject to change from time to time by the OTS to any
amount within the range of 4% to 10% depending upon economic  conditions and the
savings flows of member institutions. During 1997, OTS regulations also required
each savings  institution  to maintain an average  daily  balance of  short-term
liquid  assets  of at least  1% of the  total  of its net  withdrawable  deposit
accounts and borrowings  payable in one year or less.  Monetary penalties may be
imposed for failure to meet these liquidity  requirements.  The OTS has recently
lowered the liquidity requirement from 5% to 4% and eliminated the 1% short term
liquid asset  requirement.  The Bank's liquidity ratio for December 31, 1997 was
16.28%  which  exceeded  the  applicable  requirements.  The Bank has never been
subject to monetary penalties for failure to meet its liquidity requirements.

Qualified Thrift Lender Test

         All savings  associations,  including American Savings, are required to
meet a qualified  thrift lender  ("QTL") test to avoid certain  restrictions  on
their operations.  This test requires a savings association to have at least 65%
of  its  portfolio  assets  (as  defined  by  regulation)  in  qualified  thrift
investments  on a monthly  average  for nine out of every 12 months on a rolling
basis. As an alternative, the savings association may maintain 60% of its assets
in those assets  specified in Section  7701(a)(19) of the Internal Revenue Code.
Under either test, such assets primarily consist of residential  housing related
loans and  investments.  At  December  31,  1997,  the Bank met the test and has
always met the test since its effectiveness.

         Any savings association that fails to meet the QTL test must convert to
a national bank charter, unless it requalifies as a QTL and thereafter remains a
QTL. If an  association  does not  requalify  and  converts  to a national  bank
charter,  it must remain  SAIF-insured  until the FDIC permits it to transfer to
the BIF.  If such an  association  has not yet  requalified  or  converted  to a
national  bank,  its  new  investments  and  activities  are  limited  to  those
permissible  for both a  savings  association  and a  national  bank,  and it is
limited to national bank branching  rights in its home state.  In addition,  the
association is immediately  ineligible to receive any new FHLB borrowings and is
subject to national  bank limits for payment of dividends.  If such  association
has not requalified or converted to a national bank within three years after the
failure,  it must divest itself of all  investments and cease all activities not
permissible  for a  national  bank.  In  addition,  it must repay  promptly  any
outstanding FHLB borrowings,  which may result in prepayment  penalties.  If any
association  that fails the QTL test is  controlled by a holding  company,  then
within one year after the failure,  the holding  company must register as a bank
holding  company  and  become  subject  to  all  restrictions  on  bank  holding
companies. See "- Holding Company Regulation."

Community Reinvestment Act

         Under the  Community  Reinvestment  Act  ("CRA"),  every  FDIC  insured
institution has a continuing and affirmative obligation consistent with safe and
sound banking  practices to help meet the credit needs of its entire  community,
including  low and moderate  income  neighborhoods.  The CRA does not  establish
specific lending requirements or programs for financial institutions nor does it
limit an institution's  discretion to develop the types of products and services
<PAGE>
that it believes are best suited to its particular  community,  consistent  with
the CRA.  The CRA  requires  the OTS,  in  connection  with the  examination  of
American Savings, to assess the institution's record of meeting the credit needs
of its  community  and to take such record  into  account in its  evaluation  of
certain applications,  such as a merger or the establishment of a branch, by the
Bank.  An  unsatisfactory  rating  may be used as the basis for the denial of an
application by the OTS.

         The federal banking agencies,  including the OTS, have recently revised
the CRA  regulations  and  the  methodology  for  determining  an  institution's
compliance with the CRA. Due to the heightened  attention being given to the CRA
in the past few years,  the Bank may be required to devote  additional funds for
investment  and lending in its local  community.  The Bank was  examined for CRA
compliance in December 1995 and received a rating of satisfactory.

Transactions with Affiliates

         Generally,   transactions   between  a  savings   association   or  its
subsidiaries  and its affiliates are required to be on terms as favorable to the
association as transactions with non-affiliates.  In addition,  certain of these
transactions,  such as loans to an affiliate,  are restricted to a percentage of
the  association's  capital.  Affiliates of American Savings include the Holding
Company  and any  company  which is under  common  control  with  the  Bank.  In
addition,  a  savings  association  may not  lend to any  affiliate  engaged  in
activities not  permissible for a bank holding company or acquire the securities
of most affiliates. The Bank's subsidiaries are not deemed affiliates,  however;
the OTS has the  discretion to treat  subsidiaries  of savings  associations  as
affiliates on a case by case basis.

         Certain  transactions with directors,  officers or controlling  persons
are also subject to conflict of interest  regulations enforced by the OTS. These
conflict of interest  regulations and other statutes also impose restrictions on
loans to such persons and their  related  interests.  Among other  things,  such
loans must be made on terms  substantially the same as for loans to unaffiliated
individuals.

Holding Company Regulation

         The Company is a unitary  savings and loan holding  company  subject to
regulatory  oversight  by the OTS. As such,  the Company is required to register
and file reports with the OTS and is subject to regulation  and  examination  by
the OTS. In addition, the OTS has enforcement authority over the Company and its
non-savings  association  subsidiaries which also permits the OTS to restrict or
prohibit  activities  that are determined to be a serious risk to the subsidiary
savings association.

         As a unitary savings and loan holding company, the Company generally is
not subject to activity restrictions. If the Company acquires control of another
savings association as a separate subsidiary, it would become a multiple savings
and loan  holding  company,  and the  activities  of the  Company and any of its
subsidiaries  (other than  American  Savings or any other  SAIF-insured  savings
association)  would  become  subject  to such  restrictions  unless  such  other
associations  each  qualify  as  a  QTL  and  were  acquired  in  a  supervisory
acquisition.
<PAGE>
         If American  Savings  fails the QTL test,  the Company  must obtain the
approval of the OTS prior to continuing after such failure,  directly or through
its other  subsidiaries,  any business  activity  other than those  approved for
multiple savings and loan holding companies or their subsidiaries.  In addition,
within one year of such  failure the Company  must  register as, and will become
subject  to,  the  restrictions  applicable  to  bank  holding  companies.   The
activities  authorized for a bank holding  company are more limited than are the
activities  authorized  for a  unitary  or  multiple  savings  and loan  holding
company. See "- Qualified Thrift Lender Test."

         The Company must obtain approval from the OTS before acquiring  control
of  any  other  SAIF-insured   association.   Such  acquisitions  are  generally
prohibited  if they  result  in a  multiple  savings  and loan  holding  company
controlling  savings  associations  in  more  than  one  state.   However,  such
interstate  acquisitions are permitted based on specific state  authorization or
in a supervisory acquisition of a failing savings association.

Federal Securities Law

         The  stock  of the  Company  is  registered  with  the  SEC  under  the
Securities Exchange Act of 1934, as amended (the "Exchange Act"). The Company is
subject to the information, proxy solicitation, insider trading restrictions and
other requirements of the SEC under the Exchange Act.

         Company stock held by persons who are affiliates  (generally  officers,
directors and principal  stockholders)  of the Company may not be resold without
registration or unless sold in accordance with certain resale  restrictions.  If
the Company  meets  specified  current  public  information  requirements,  each
affiliate  of the  Company  is  able  to  sell  in the  public  market,  without
registration, a limited number of shares in any three-month period.

Federal Reserve System

         The Federal  Reserve  Board  requires all  depository  institutions  to
maintain  non-interest  bearing  reserves  at  specified  levels  against  their
transaction accounts (primarily checking,  NOW and Super NOW checking accounts).
At December 31, 1997,  American  Savings was in  compliance  with these  reserve
requirements.  The balances maintained to meet the reserve  requirements imposed
by the Federal Reserve Board may be used to satisfy liquidity  requirements that
may be imposed by the OTS. See "- Liquidity."

         Savings  associations are authorized to borrow from the Federal Reserve
Bank  "discount   window,"  but  Federal  Reserve  Board   regulations   require
associations to exhaust other reasonable alternative sources of funds, including
FHLB borrowings, before borrowing from the Federal Reserve Bank.

Federal Home Loan Bank System

         American Savings is a member of the FHLB of Indianapolis,  which is one
of 12 regional FHLBs,  that  administers  the home financing  credit function of
savings  associations.  Each FHLB  serves as a reserve or  central  bank for its
members within its assigned region. It is funded primarily from proceeds derived
from the sale of consolidated  obligations of the FHLB System. It makes loans to
members (i.e., advances) in accordance with policies and procedures, established
by the board of directors of the FHLB, which are subject to the oversight of the
Federal  Housing  Finance  Board.  All advances from the FHLB are required to be
fully secured by  sufficient  collateral as determined by the FHLB. In addition,
all  long-term  advances  are  required to provide  funds for  residential  home
financing.
<PAGE>
         As a member,  American  Savings is required to  purchase  and  maintain
stock in the FHLB of  Indianapolis.  At December 31, 1997,  American Savings had
$725,000 in FHLB stock,  which was in compliance with this requirement.  In past
years,  American Savings has received  substantial  dividends on its FHLB stock.
Over the past five calendar  years such  dividends  have averaged 7.56% and were
7.99% for calendar year 1997.

         Under  federal  law the FHLBs are  required  to  provide  funds for the
resolution  of  troubled  savings  associations  and to  contribute  to low- and
moderately priced housing programs through direct loans or interest subsidies on
advances targeted for community investment and low- and moderate-income  housing
projects.  These  contributions  have  affected  adversely  the  level  of  FHLB
dividends  paid and could continue to do so in the future.  These  contributions
could also have an adverse  effect on the value of FHLB stock in the  future.  A
reduction in value of American Savings' FHLB stock may result in a corresponding
reduction in its capital.

         For the year ended  December  31, 1997,  dividends  paid by the FHLB of
Indianapolis to American  Savings totaled $52,700,  which  constitutes a $10,000
increase  from the amount of  dividends  received  in  calendar  year 1996.  The
$14,600  dividend  received for the quarter ended  December 31, 1997 reflects an
annualized rate of 8.00%, or .01% above the average rate for calendar 1997.

Federal and State Taxation

         General. The Company and the Bank report their income on a consolidated
basis and the accrual  method of  accounting,  and are subject to federal income
taxation  in the  same  manner  as  other  corporations  with  some  exceptions,
including  particularly  the Bank's reserve for bad debts discussed  below.  The
following  discussion  of tax matters is intended only as a summary and does not
purport to be a  comprehensive  description  of the tax rules  applicable to the
Bank or the Company.  The Bank has not been audited by the IRS since 1996, which
covered the tax years  through  1995.  For its 1997  taxable  year,  the Bank is
subject to a maximum federal income tax rate of 34%.

         Bad Debt  Reserves.  For fiscal years  beginning  prior to December 31,
1995, thrift  institutions which qualified under certain  definitional tests and
other  conditions  of the  Internal  Revenue  Code of  1986  (the  "Code")  were
permitted to use certain favorable provisions to calculate their deductions from
taxable income for annual  additions to their bad debt reserve.  A reserve could
be  established  for bad debts on  qualifying  real  property  loans  (generally
secured by interests in real property  improved or to be improved) under (i) the
Percentage of Taxable  Income  Method (the "PTI Method") or (ii) the  Experience
Method.  The reserve for  nonqualifying  loans was computed using the Experience
Method.

         The Small Business Job  Protection Act of 1996 (the "1996 Act"),  which
was enacted on August 20,  1996,  requires  savings  institutions  to  recapture
(i.e.,  take  into  income)  certain  portions  of  their  accumulated  bad debt
reserves.  The 1996 Act repeals the reserve  method of accounting  for bad debts
effective for tax years beginning after 1995. Thrift  institutions that would be
treated as small banks are allowed to utilize the Experience  Method  applicable
to such institutions,  while thrift institutions that are treated as large banks
(those generally  exceeding $500 million in assets) are required to use only the
specific charge-off method.  Thus, the PTI Method of accounting for bad debts is
no longer available for any financial institution.
<PAGE>
         A thrift  institution  required  to  change  its  method  of  computing
reserves  for bad  debts  will  treat  such  change  as a change  in  method  of
accounting,  initiated by the taxpayer, and having been made with the consent of
the IRS.  Any Section  481(a)  adjustment  required to be taken into income with
respect to such  change  generally  will be taken  into  income  ratably  over a
six-taxable  year period,  beginning with the first taxable year beginning after
1995, subject to the residential loan requirement.

         Under  the  residential  loan  requirement  provision,   the  recapture
required by the 1996 Act will be suspended  for each of two  successive  taxable
years, beginning with the Bank's 1996 taxable year, in which the Bank originates
a minimum of certain  residential  loans based upon the average of the principal
amounts of such loans made by the Bank  during its six taxable  years  preceding
its current taxable year.

         Under the 1996 Act, for its current and future taxable years,  the Bank
is not permitted to make  additions to its tax bad debt  reserves.  In addition,
the Bank is required  to  recapture  (i.e.,  take into  income)  over a six year
period the excess of the balance of its tax bad debt reserves as of December 31,
1995 other than its  supplemental  reserve for losses on loans, if any, over the
balance of such reserves as of December 31, 1987. As a result of such recapture,
the Bank will incur an additional tax liability of approximately  $114,000 which
is generally  expected to be taken into income beginning in 1998 over a six-year
period.

         Distributions.  Under the 1996  Act,  if the Bank  makes  "non-dividend
distributions"  to the Company,  such  distributions  will be considered to have
been made from the Bank's  unrecaptured  tax bad debt  reserves  (including  the
balance of its reserves as of December 31, 1987) to the extent thereof, and then
from the Bank's supplemental reserve for losses on loans, to the extent thereof,
and an amount based on the amount  distributed  (but not in excess of the amount
of  such  reserves)  will  be  included  in  the  Bank's  income.   Non-dividend
distributions  include  distributions  in  excess  of  the  Bank's  current  and
accumulated earnings and profits, as calculated for federal income tax purposes,
distributions in redemption of stock,  and  distributions in partial or complete
liquidation.  Dividends paid out of the Bank's  current or accumulated  earnings
and profits will not be so included in the Bank's income.

         The amount of additional  taxable income triggered by a non-dividend is
an amount that, when reduced by the tax attributable to the income,  is equal to
the  amount  of  the  distribution.  Thus,  if the  Bank  makes  a  non-dividend
distribution to the Company,  approximately one and one-half times the amount of
such  distribution  (but not in excess of the amount of such reserves)  would be
includable  in income for federal  income tax  purposes,  assuming a 35% federal
corporate  income tax rate. The Bank does not intend to pay dividends that would
result in a recapture of any portion of its bad debt reserves.

         Under the residential loan requirement provision,  the recapture Bank's
1996  required  by the  1996 Act will be  suspended  for each of two  successive
taxable  years,  beginning  with the Bank's 1996 taxable year, in which the Bank
originates a minimum of certain  residential loans based upon the average of the
principal  amounts of such loans made by the Bank during its six  taxable  years
preceding its current taxable year.
<PAGE>
         Indiana Taxation. The State of Indiana imposes an 8.5% franchise tax on
the net income of financial (including thrift) institutions.  Taxable income for
franchise  tax  purposes  will  constitute  federal  taxable  income  before net
operating loss  deductions and special  deductions,  adjusted for certain items,
including  the addition of Indiana  income  taxes,  property  taxes,  tax exempt
interest and bad debts.  Other  applicable  Indiana taxes include sales, use and
property taxes.

         Delaware Taxation. As a Delaware holding company, the Company is exempt
from Delaware corporate income tax but is required to file an annual report with
and pay an annual  fee to the State of  Delaware.  The  Holding  Company is also
subject to an annual franchise tax imposed by the State of Delaware.

Competition

         American  Savings faces strong  competition  both in  originating  real
estate loans and in attracting deposits.  Competition in originating loans comes
primarily  from  commercial  banks,  credit unions,  mortgage  bankers and other
savings  institutions,  which also make loans secured by real estate  located in
the Bank's market area.  American Savings competes for loans  principally on the
basis of the  interest  rates  and loan fees it  charges,  the types of loans it
originates and the quality of services it provides to borrowers.

         Competition for those deposits is principally  from  commercial  banks,
credit unions,  mutual funds,  securities  firms and other savings  institutions
located in the same  communities.  The ability of the Bank to attract and retain
deposits  depends  on its  ability to provide  an  investment  opportunity  that
satisfies the requirements of investors as to rate of return,  liquidity,  risk,
convenient  locations and other factors. The Bank competes for these deposits by
offering  competitive rates,  convenient  business hours and a customer oriented
staff.

Executive Officers

         The following information as to the business experience during the past
five years is supplied with respect to executive officers of the Company. Except
as otherwise indicated, the persons named have served as officers of the Company
since it became  the  holding  company of the Bank and all  positions  described
below are with the Bank. There are no arrangements or understandings between the
persons  named  and any  other  person  pursuant  to which  such  officers  were
selected.

         Clement B. Knapp,  Jr. Mr. Knapp, age 55, has served as Chairman of the
Board,  President  and Chief  Executive  Officer  of the Bank since 1977 and has
acted in all of such  capacities  with the Company  since its  incorporation  in
1993.  Since  joining the Bank in 1968 he has served in various  capacities  and
attended  many  banking  schools and  seminars.  He is a graduate of  Georgetown
University and Indiana  University  Indianapolis  Law School.  Mr. Knapp is also
active in several community organizations. Mr. Knapp is the husband of Denise L.
Knapp, Secretary of the Bank.

         Louis A. Green.  Mr. Green, age 54, joined the Bank in 1967. He has had
various  positions  including  Controller  and Vice  President.  Mr.  Green  was
appointed  as Senior  Vice  President  of the Bank in 1985 and of the Company in
1993 and is responsible for coordinating  the Bank's loan  activities.  Prior to
joining the Bank, Mr. Green was an accountant in the Chicago Office of Ernst and
Ernst. He is also an active member in several trade and community organizations.
<PAGE>
         Daniel T. Poludniak.  Mr.  Poludniak,  age 56, has been Vice President,
Treasurer  and Chief  Financial  Officer of the Bank since 1983 and the  Company
since 1993. As Chief Financial Officer of the Bank, Mr. Poludniak is responsible
for the  establishment  and  supervision of the  accounting and data  processing
activities of the Bank. Prior to joining American Savings in 1983, Mr. Poludniak
had twenty years experience in both local and Chicago banks.

         Denise L. Knapp.  Mrs. Knapp, age 50, was appointed as the Secretary of
the  Bank in 1987 and of the  Company  in 1993.  She has also  served  as a loan
officer since 1985 and as the Dyer branch manager since 1989.  Since joining the
Bank in 1975,  Mrs.  Knapp has served in various  capacities  and is a member of
several  executive  committees of the Bank. Mrs. Knapp is also active in several
charitable organizations in the area. Mrs. Knapp is the wife of President Knapp.

Employees

         At  December  31,  1997,  the  Company  had a  total  of 32  employees,
including 5 part-time employees.  The Company's employees are not represented by
any collective bargaining group.
Management considers its employee relations to be good.

Year 2000 Compliance

         The Company utilizes and is dependent upon data processing  systems and
software to conduct  its  business.  The data  processing  systems and  software
include  those  developed  and  maintained  by the  Company's  third-party  data
processing  vendor and  purchased  software  which is run on  in-house  computer
networks. In 1997, the Company initiated a review and assessment of all hardware
and  software to confirm  that it will  function  properly in the year 2000.  To
date, those vendors which have been contacted have indicated that their hardware
or  software  is or  will be Year  2000  compliant  in  time  frames  that  meet
regulatory  requirements.  The costs associated with the compliance  efforts are
not expected to have a significant  impact on the Company's  ongoing  results of
operations.
<PAGE>
Item 2. Description of Property

         The  Company  conducts  its  business  at its main  office  located  in
Munster, Indiana. The following table sets forth information relating to each of
the Company's properties as of December 31, 1997.
<TABLE>
<CAPTION>
                                                                 Total
                                             Owned             Approximate          December 31,
                              Year            or                  Square             1997 Book
Location                    Acquired        Leased               Footage               Value
- --------                    --------        ------               -------               -----
                                                    (In Thousands)
<S>                           <C>           <C>                    <C>                 <C>
Main Office:

8230 Hohman Avenue            1963           Owned                 8,400               $75,000
Munster, Indiana

Branch Offices:

1001 Main Street              1990          Leased                 2,800                94,000
Dyer, Indiana

3801 Main Street              1994           Owned                 2,900                33,000
East Chicago, Indiana

4521 Hohman Avenue            1983           Owned                 1,600                54,000
Hammond, Indiana
</TABLE>

         The Company  believes that its current  facilities are adequate to meet
the  present  and  foreseeable  needs of the Bank and the  Company,  subject  to
possible future expansion.

         The  Company  maintains  an  on-line  data base  with a service  bureau
servicing financial institutions.  The net book value of the data processing and
computer equipment utilized by the Company at December 31, 1997 was $106,000.

Item 3.  Legal Proceedings

         The Company is involved  from time to time as plaintiff or defendant in
various  legal  actions  arising in the  normal  course of  business.  While the
ultimate outcome of these proceedings cannot be predicted with certainty,  it is
the opinion of management,  after  consultation  with counsel  representing  the
Company in the proceedings,  that the resolution of these proceedings should not
have a material effect on the Company's results of operations.

Item  4.  Submission of Matters to a Vote of Security Holders

         During the quarter ended  December 31, 1997,  the Company  submitted no
matters to a vote of security holders, through the solicitation of proxies.
<PAGE>

                                     PART II


Item  5.  Market for Common Equity and Related Stockholder Matters

         Page 43 of the Company's 1997 Annual Report to  Stockholders  is herein
incorporated by reference.


Item  6.  Management's Discussion and Analysis or Plan of Operation

         Pages 5 through 16 of the Company's 1997 Annual Report to  Stockholders
is herein incorporated by reference.


Item  7.  Financial Statements

         Pages 18 through 49 of the Company's 1997 Annual Report to Stockholders
are herein incorporated by reference.


Item  8.  Changes in and Disagreements With Accountants on Accounting
            and Financial Disclosure

         There has been no  Current  Report  on Form 8-K filed  within 24 months
prior to the date of the most recent financial  statements reporting a change in
accountants and/or reporting disagreements on any matter of accounting principle
or financial statement disclosure.

                                    PART III

Item 9.  Directors and Executive Officers, Promoters and Control
           Persons; Compliance with Section 16(a) of the Exchange Act

         Information  concerning  directors of the  Registrant  is  incorporated
herein by reference from the Company's  definitive  Proxy Statement for the 1998
Annual Meeting of Stockholders, a copy of which will be filed not later than 120
days after the close of the fiscal year.

Item 10.  Executive Compensation

         Information concerning executive compensation is incorporated herein by
reference  from the  Company's  definitive  Proxy  Statement for the 1998 Annual
Meeting of  Stockholders,  a copy of which will be filed not later than 120 days
after the close of the fiscal year.

Item 11.  Security Ownership of Certain Beneficial Owners and Management
 

         Information  concerning security ownership of certain beneficial owners
and management is incorporated herein by reference from the Company's definitive
Proxy  Statement for the 1998 Annual  Meeting of  Stockholders,  a copy of which
will be filed not later than 120 days after the close of the fiscal year.

Item 12.  Certain Relationships and Related Transactions

         Information   concerning  certain  relationships  and  transactions  is
incorporated  herein by reference from the Company's  definitive Proxy Statement
for the 1998 Annual Meeting of  Stockholders,  a copy of which will be filed not
later than 120 days after the close of the fiscal year.
<PAGE>


                                     PART IV


Item 13.  Exhibits and Reports on 8-K

         (a) Exhibits:

<TABLE>
<CAPTION>
                                                                                              Reference to
                                                                                              Prior Filing
      Regulation                                                                               or Exhibit
      S-K Exhibit                                                                            Number Attached
        Number                                     Document                                      Hereto
        ------                                     --------                                      ------
<S>                   <C>                                                                   <C>
             2        Plan of Purchase, Sale, Reorganization, Arrangement, Liquidation            None
                      or Succession.....................................................
             3        Articles of Incorporation and Bylaws..............................            *
             4        Instruments defining the rights of security holders,
                      including indentures:
                       Common Stock Certificate.........................................            *
             9        Voting Trust Agreement............................................          None
            10        Material contracts:
                      1996 Stock Option and Incentive Plan..............................           ***
                      Recognition and Retention Plan....................................           ***
                      Employee Stock Ownership Plan.....................................            *
                      Employee Severance Compensation Plan..............................            *
                      Employment Agreements.............................................           **
            11        Statement re computation of per share earnings....................          None
            13        Annual Report to Security Holders for the last fiscal year, Form
                      10-Q or 10QSB or quarterly report to security holders.............           13
            16        Letter on change in certifying accountant.........................           *
            18        Letter on Change in Accounting Principles.........................          None
            21        Subsidiaries of Registrant........................................           21
            22        Published Report Regarding Matters Submitted to Vote..............          None
            23        Consent of Experts and Counsel....................................           23
            24        Power of Attorney.................................................      Not required
            27        Financial Data Schedule...........................................           27
            99        Additional Exhibits...............................................          None
</TABLE>

- --------------------

*        Filed on December 29, 1995 as exhibits to the Registrant's Registration
         Statement  No.  33-80991  on Form  S-1.  All of such  previously  filed
         documents  are hereby  incorporated  herein by reference in  accordance
         with Item 601 of Regulation S-B.
**       Filed  on  December  29,  1995  as  Exhibits   10.2  and  10.3  to  the
         Registrant's  Registration  Statement No. 33- 80991 on Form S-1. All of
         such previously filed documents are hereby incorporated by reference in
         accordance with Item 601 of Regulation S-B.
***      Filed on September  12, 1996,  under  Schedule  14A, as  appendices  to
         definitive proxy materials.  All of such previously filed documents are
         hereby  incorporated herein by reference in accordance with Item 601 of
         Regulation S-B.
<PAGE>

         (b) Reports on Form 8-K:

         No reports on Form 8-K have been filed  during the  three-month  period
ended December 31, 1997.
<PAGE>



                                   SIGNATURES

         In  accordance  with  Section  13 or 15(d)  of the  Exchange  Act,  the
Registrant  caused  this  Report to be signed on its behalf by the  undersigned,
thereunto duly authorized.



                               
<PAGE>
                                         AMB FINANCIAL CORPORATION


Date:  March 30, 1998                                               
                                         By: /s/Clement B. Knapp, Jr.,
                                             -------------------------
                                              Clement B. Knapp, Jr.,
                                              Chairman of the Board
                                              President and Chief Executive 
                                              Officer
                                              (Duly Authorized Representative)

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this  Report has been  signed  below by the  following  persons on behalf of the
Registrant and in the capacities and on the dates indicated.



/s/Clement B. Knapp                              /s/Ronald W. Borto
- -------------------                              ----------------------------
Clement B. Knapp                                 Ronald W. Borto  
President and Chief Executive Officer            Director 
(Principal Executive and Operating Officer)

Date: March 30, 1998                             Date:  March 30, 1998


/s/Donald L. Harle                              /s/John C. McLaughlin
- ------------------                              ---------------------
Donald L. Harle                                 John C. McLaughlin
Director                                        Director

Date: March 30, 1998                            Date: March 30, 1998



/s/John G. Pastrick                             /s/Robert E. Tolley  
- -------------------                             --------------------
John G. Pastrick                                John G. Pastrick
Director                                        Director

Date:  March 30, 1998                           Date: March 30, 1998


/s/Daniel T. Poludniak
- ---------------------- 
Daniel T. Poludniak
Vice President, Treasurer
and Chief Financial Officer
(Principal Financial and Accounting Officer)

Date:  March 30, 1998
<PAGE>

                                  Exhibit Index




   Exhibit No.                                Document
   -----------                                --------

      13                Annual Report
      21                Subsidiaries of the Registrant
      23                Consent of Cobitz, VandenBerg & Fennessy
      27                Financial Data Schedule





 



                                   Exhibit 13

                                  Annual Report


<PAGE>
                                Table of Contents






President's Message .......................................................2

Selected Consolidated Financial Information ...............................3

Management's Discussion and Analysis of Financial
  Condition and Results of Operations .....................................5

Independent Auditors' Report .............................................16

Consolidated Financial Statements ........................................17

Stockholder Information ..................................................50

Corporate Information ....................................................51




                                       1
<PAGE>
President's Message
to Our Stockholders

On behalf of the Board of  Directors,  Officers and  Employees of AMB  Financial
Corp., and its wholly owned subsidiary,  American Savings, FSB., I am pleased to
present our 1997 Annual Report.

AMB  Financial  Corp.,  trading on the NASDAQ (Small Cap) Stock Market under the
symbol  "AMFC",   closed  at  $15.875  on  December  31,  1997  an  increase  of
approximately  20% over the $13.25 price on December 31, 1996.  Earnings for the
year ended December 31, 1997 were $1,023,000 or $1.12 per basic share.

The Bank set goals for 1997 to enhance  shareholder value,  increase deposit and
lending volume and improve  operating ratios.  The Bank experienced  strong loan
growth of $9.7  million  (14.4%),  deposit  growth of $11.3  million (18 7%) and
total asset  growth of $13.7  million  (15.9%) in 1997.  Our basic  strategy for
increasing  shareholder  value is evidenced  by our  performance  ratios.  After
eliminating the 1996 special deposit  insurance  premium,  our return on average
assets  increased to 1 07% (27.4%),  return on average equity increased to 7.06%
(40.6%),  operating  expense to average assets ratio dropped to 2.80% (8.8%) and
efficiency ratio decreased to 60.28% (14.2%).

We are continually working to develop goals and long-term strategies to increase
profitability,  minimize risk,  control expenses and enhance  shareholder value.
Our primary focus continues to be directed towards enhancing  shareholder equity
value while remaining a viable,  independent banking concern,  serving the needs
of the residents and businesses in Northwest Indiana.

Our financial  performance and stock performance is available on our web site at
http://www.ambfinancial.com.  Any comments on  improving  this site are actively
solicited.

The entire staff of AMB Financial Corp. appreciates your commitment and support,
and we look forward to a long and profitable relationship.

Sincerely,


Clement B. Knapp, Jr.
President

                                       2
<PAGE>
                   SELECTED CONSOLIDATED FINANCIAL INFORMATION
<TABLE>
<CAPTION>
                                                                   At December 31,
                                            -----------------------------------------------------------
                                             1997         1996          1995         1994        1993
                                            -----------------------------------------------------------
                                                                           (In thousands)
<S>                                         <C>          <C>          <C>          <C>          <C>    
Selected Financial Data:
Total assets                                $99,796      $86,102      $69,788      $65,536      $65,130
Loans receivable, net                        77,093       67,366       54,639       51,849       48,602
Investment securities                         8,214        8,939        7,017        6,316        7,281
Mortgage-backed securities                    3,494        4,019        1,479        1,593        2,362
Trading account securities                    2 413          539         --           --           --
Deposits                                     71,700       60,411       59,588       58,281       59,086
Borrowed funds                               12,000        9,500        3,000        1,000         --
Stockholder's equity                         14,770       15,170        6,314        5,633        5,393
<CAPTION>
                                                               Year Ended December 31,
                                            -----------------------------------------------------------
                                                                    (In thousands)
<S>                                         <C>          <C>          <C>          <C>          <C>    
Selected Operating Data:
Total interest income                       $ 7,156      $ 5,957      $ 5,222      $ 4,837      $ 4,915
Total interest expense                        3,793        2,955        2,686        2,209        2,240
                                            -------      -------      -------      -------      -------
  Net interest income                         3,363        3,002        2,536        2,628        2,675
Provision for loan losses                        74         --             39           62          169
                                            -------      -------      -------      -------      -------
Net interest income after provision
 for loan losses                              3,289        3,002        2,497        2,566        2,506
                                            -------      -------      -------      -------      -------
  Non-interest income:
Fees and service charges                        349          263          203          224          199
Commission income                                78           57           59           23           69
Gain on sale of securities                       58           53         --             59           19
Unrealized gain on investments                  531           46         --           --           --
Gain on sale of real estate owned                 5           28            2          178         --
Other                                            81           64           76           89           93
                                            -------      -------      -------      -------      -------
  Total non-interest income                   1,102          511          340          573          380
                                            -------      -------      -------      -------      -------
Non-interest expense:
Compensation and benefits                     1,294        1,129          909          886          880
Office occupancy and equipment expense          353          334          328          347          340
Data processing                                 336          295          248          210          207
Federal deposit insurance                        41          130          134          134          116
SAIF special assessment                        --            389         --           --           --
Stock conversion expenses                      --           --           --            332         --
Provision for loss on REO                      --           --           --           --            147
Other                                           669          580          595          608          588
                                            -------      -------      -------      -------      -------
  Total non-interest expense                  2,693        2,857        2,214        2,517        2,278
                                            -------      -------      -------      -------      -------

Income before income taxes                    1,698          656          623          622          608
Income tax provision                            675          214          236          239          228
                                            -------      -------      -------      -------      -------
Net income                                    1,023          442          387          383          380
                                            -------      -------      -------      -------      -------
</TABLE>


                                       3
<PAGE>
<TABLE>
<CAPTION>
                                                          ---------------------------------------------------
                                                           1997        1996        1995       1994      1993
                                                          ---------------------------------------------------
<S>                                                       <C>         <C>         <C>        <C>        <C>  
Selected Financial Ratios and Other Data:
Return on average assets (1)
Return on average stockholders'                             7.06        3.28       6.40       6.74       7.24
equity(2)
Average stockholders' equity to
 average assets                                            15.10       16.78       8.76       8.61       8.20
Stockholders' equity to total assets                       14.77       17.62       9.05       8.60       8.28
Interest rate spread during period                          3.14        3.37       3.84       4.11       4.30
Net interest margin (3)                                     3.71        3.97       4.03       4.25       4.45
Operating expenses to average assets (4)                    2.80        3.56       3.29       3.31       3.33
Efficiency ratio (5)                                       60.28       70.23      76.99      73.72      70.19
Non-performing assets to total assets                       0.33        0.35       0.53       0.76       0.88
Allowance for loan losses to non performing loans         133.12      116.27      97.43      66.00      52.15
Allowance for loan losses to loans
 receivable, net                                            0.53        0.53       0.66       0.62       0.55
Ratio of average interest-earning
 assets to average interest-bearing                         1.14x       1.16x      1.04x      1.04x      1.04x
 liabilities
Number of full-service offices                              4           4          4          4          4
</TABLE>

(1)  Return on average  assets for 1996  would have been .84%  without  the SAIF
     special assessment.

(2)  Return on  average  stockholders'  equity  for 1996  would  have been 5.02%
     without the SAIF special assessment.

(3)  Calculation  is based upon net interest  income  before  provision for loan
     losses divided by interest earning assets.

(4)  For purposes of calculating this ratio, operating expenses for 1993 exclude
     the  provision  for losses on real  estate  owned and for 1994  exclude the
     write-off  of stock  conversion  expenses.  The 1996 ratio  would have been
     3.07% without the SAIF special assessment.

(5)  Non-interest expense, excluding the provision for loss on real estate owned
     in 1993,  the write-off of stock  conversion  expenses in 1994 and the SAIF
     special  assessment  in 1996,  divided by net  interest  income  plus other
     income except for gains and losses on securities available for sale.

                                       4
<PAGE>
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS

General

         AMB  Financial  Corp.  (the  "Company") is the unitary  thrift  holding
company for American Savings FSB, (the "Bank"),  a federally  chartered  savings
bank and a wholly-owned  subsidiary of the Holding  Company.  Collectively,  the
Holding  Company and the Bank are referred to herein as the  "Company." On March
29, 1996,  the Bank converted from a mutual savings bank to a stock savings bank
(the "Conversion").  Concurrent with the Conversion,  the Company sold 1,124,125
shares of its common stock in a subscription  and community  offering at a price
of $10.00 per share.

         The Company's  primary market area consists of the northwest portion of
Lake County, Indiana.  Business is conducted from its main office at 8230 Hohman
Avenue, Munster,  Indiana, as well as three full-service banking offices located
in Dyer,  East Chicago and Hammond,  Indiana.  The Bank is a  community-oriented
savings institution whose business primarily consists of accepting deposits from
customers  within its market area and  investing  those funds in mortgage  loans
secured by one-to four-family residences. To a lesser extent, funds are invested
in  multi-family,   commercial  real  estate,  consumer,   commercial  business,
construction,   construction  and  land  loans.  The  Company  also  invests  in
mortgage-backed and other investment securities.

         The  Company's  results of operations  are  primarily  dependent on net
interest  income,  which is the  difference  between the interest  income on its
interest-earning assets, such as loans and securities,  and the interest expense
on its  interest-bearing  liabilities,  such as  deposits  and  borrowings.  Net
interest  income  depends  upon  the  volume  of  interest  earning  assets  and
interest-bearing  liabilities  and the  interest  rate  earned  or paid on them,
respectively. Non-interest income primarily consists of service charges, fees on
deposit and loan  products  and, on occasion,  securities  gains.  The Company's
non-interest  expenses primarily consist of employee  compensation and benefits,
occupancy  and  equipment  expenses,   federal  deposit  insurance  costs,  data
processing service fees and other operating expenses.

         The  Company's  results of  operations  are  significantly  affected by
general  economic and  competitive  conditions  (particularly  changes in market
interest  rates),  government  policies,  changes in  accounting  standards  and
actions of regulatory agencies.  Future changes in applicable laws,  regulations
or  government  policies  may have a  material  impact on the  Company.  Lending
activities are  influenced by the demand for and supply of housing,  competition
among  lenders,  the  level of  interest  rates and the  availability  of funds.
Deposit flows and costs of funds are  influenced by prevailing  market  interest
rates  (including  rates  on  non-deposit  investment   alternatives),   account
maturities,  and the  levels of  personal  income and  savings in the  Company's
market area.

Operating Strategy

         The Company's basic mission is to maintain its focus as an independent,
community-oriented financial institution serving customers in its primary market
area.  The Board of Directors has sought to accomplish  this mission  through an
operating  strategy  designed  to  maintain  capital  in  excess  of  regulatory
requirements  and  manage,   to  the  extent   practical,   the  Company's  loan
delinquencies and vulnerability to changes in interest rates. The key components
of the Company's  operating strategy are to: (i) focus its lending operations on
the origination of loans secured by one-to-four-family  residential real estate;
(ii)  supplement its  one-to-four-family  residential  lending  activities  with
multi-family,

                                       5
<PAGE>
commercial real estate,  consumer,  commercial  business,  construction and land
loans;  (iii) augment its lending activities with investments in mortgage-backed
and other  securities;  (iv) emphasize  adjustable  rate and/or short and medium
duration assets; (v) build and maintain its regular savings, transaction,  money
market and club accounts;  and (vi)  increase,  at a managed pace, the volume of
the Company's assets and liabilities.

Comparison of Financial Conditions at December 31, 1997 and 1996.

         Total assets of the Company  increased $13.7 million in the year ending
December 31, 1997,  from $86.1  million in 1996 to $99.8  million in 1997.  This
increase of 15.9% was primarily  attributable to the Company's loan growth.  The
Company's  asset  growth was funded by an increase in savings  deposits of $11.3
million and additional  advances from the FHLB of  Indianapolis in the amount of
$2.5 million.

         Cash and cash  equivalents  increased  by $3.1  million at December 31,
1997 as  excess  funds  received  from  the  deposit  growth  were  retained  in
anticipation of loan funding and for general liquidity purposes.

         Investment  securities  available for sale  decreased  $700,000 to $8.2
million at December 31, 1997 as a result of investment sales of $4.0 million and
$750,000 in proceeds  from  maturing  securities  offset by $4.0  million in new
purchases. These sales were from a medium term U.S. Government mutual fund while
the new purchases  were  primarily in the same fund and to a lesser  extent,  in
medium term U.S. Treasury notes.

         Loans  receivable  increased  to $77.1  million at December 31, 1997, a
$9.7 million or 14.4% increase, as new loan originations of both residential and
non-residential  loans  of $19.9  million  and loan  purchases  of $6.9  million
exceeded  loan  repayments  of  $16 9  million  (See  note  5 of  the  Notes  to
Consolidated  Financial  Statements).  Although loan  originations and purchases
were slightly lower than during 1996, the Company continues to remain focused on
an  aggressive  lending  effort as  evidenced by the better than 40% increase in
loans receivable over the last two years.

         Total  deposits at December  31, 1997  increased by $11.3  million,  or
18.7%, due to net deposit receipts of $8.9 million and interest credited of $2.4
million.  The  deposit  growth  was  primarily  attributable  to  the  Company's
continued  aggressive  advertising and competitive rates with regards to special
certificate promotions (primarily 9, 11, and 14 month terms) during 1997.

         Borrowed  funds,  which  consist  of  FHLB  of  Indianapolis  advances,
increased  $2.5 million to $12.0  million at December 31, 1997.  The increase in
borrowed funds was utilized to fund loam production during the year. Most of the
new borrowings were at maturity terms of three years.

         Stockholders'  equity  decreased  $400,000 to $14.8 million at December
31, 1997 form $15.2  million at December 31, 1996.  This  decrease was primarily
due to the  buyback  of  treasury  stock in the amount of $1.5  million  and the
declaration of dividends on stock of $230,000, which was offset by net income of
$1.0  million,  an  increase  of $41,000 in the  unrealized  gain on  securities
available for sale and normal amortization of RRP and ESOP benefits of $204,000.

                                       6
<PAGE>
Analysis of Net Interest Income

         Net interest income  represents the difference  between interest earned
on interest-earning  assets and interest paid on  interest-bearing  liabilities.
Net  interest  income is affected by the  relative  amounts of  interest-earning
assets and interest-bearing  liabilities,  and the interest rates earned or paid
on them.

         The following  table  presents,  for the periods  indicated,  the total
dollar amounts of interest income from average  interest-earning  assets and the
resultant  yields,  as well as the interest expense on average  interest-bearing
liabilities,  expressed both in dollars and rates. No tax equivalent adjustments
were made.  All  averages  balances  are monthly  average  balances  and include
non-accruing  loans.  Management  does not  believe  that  the use of  month-end
balances instead of daily average  balances has caused any material  differences
in the information presented.
<TABLE>
<CAPTION>
                                                                 Year Ended December 31
                                                                 (Dollars in thousands)
                                      --------------------------------------------------------------------------
                                                       1997                                  1996               
                                      --------------------------------------------------------------------------
                                        Average      Interest                  Average      Interest            
                                      Outstanding     Earned/      Yield/    Outstanding     Earned/     Yield/ 
                                        Balance        Paid        Rate        Balance        Paid        Rate  
                                      --------------------------------------------------------------------------
<S>                                     <C>          <C>           <C>         <C>          <C>           <C>   
Interest-Earning Assets                                                                                         
 Loans receivable (1)                    71,473        6,003       5.40%        59,165        4,949       8.36% 
 Mortgage-backed securities               3,783          257       8.79%         3,396          230       6.77% 
 Investment securities                   10,494          620       5.91%         8,565          521       6.08% 
 Interest-bearing deposits                4,135          223       5.39%         3,876          214       5.52% 
 FHLB stock                                 658           53       8.05%           546           43       7.88% 
                                      --------------------------------------------------------------------------
 Total interest-earning assets          $90,543      $ 7,156       7.90%       $75,548      $ 5,957       7.89% 
                                      --------------------------------------------------------------------------
Interest-Bearing Liabilities                                                                                    
Passbook accounts                        16,407          488       2.97%        16,490          510       3.09% 
Demand and NOW accounts                   9,642          233       2.42%         9,258          226       2.44% 
Certificate accounts                     42,051        2,378       5.66%        36,389        2,025       5.56% 
Borrowings                               11,629          693       5.96%         3,186          194       6.09% 
                                      --------------------------------------------------------------------------
Total interest-bearing liabilities      $79,729      $ 3,792       4.76%       $65,323        2,955       4.52% 
                                        =======      -------       ----        =======        -----       ----  
Net interest income                                  $ 3,364                                 $3,002             
                                                     =======                                 ======             
Net interest rate spread                                           3.14%                                  3.37% 
                                                                   ====                                   ====  
Net earning assets                      $10,814                                $10,225                          
                                        =======                                =======                          
Net yield on average
interest-earning assets                                            3.71%                                  3.97% 
                                                                   ====                                   ====  
Average interest-earning assets to
average interest-bearing liabilities                   1.14x                                 1.16x              
                                                       ====                                  ====               
<PAGE>
<CAPTION>
                                               Year Ended December 31
                                               (Dollars in thousands)
                                      -------------------------------------                                     
                                                     1995
                                      -------------------------------------                                     
                                        Average     Interest
                                      Outstanding    Earned/        Yield/
                                        Balance       Paid           Rate      
                                      -------------------------------------                                                      
<S>                                     <C>          <C>             <C>  
Interest-Earning Assets                
 Loans receivable (1)                    53,107        4,570         8.61%
 Mortgage-backed securities               1,587          106         6.68%
 Investment securities                    6,383          418         6.55%
 Interest-bearing deposits                1,369           85         6.21%
 FHLB stock                                 546           43         7.88%
                                      -------------------------------------                                                      
 Total interest-earning assets          $62,992      $ 5,222         8.29%
                                      -------------------------------------                                                      
Interest-Bearing Liabilities           
Passbook accounts                        16,597          544         3.28%
Demand and NOW accounts                   8,969          245         2.73%
Certificate accounts                     33,240        1,799         5.41%
Borrowings                                1,567           98         6.25%
                                      -------------------------------------                              
Total interest-bearing liabilities      $60,373        2,686         4.45%
                                        =======        -----         ----
Net interest income                                   $2,536
                                                      ======
Net interest rate spread                                             3.84%
                                                                     ==== 
Net earning assets                      $ 2,619
                                        =======
Net yield on average
interest-earning assets                                              4.03%
                                                                     ==== 
Average interest-earning assets to
average interest-bearing liabilities                  1.04x
                                                      ==== 
</TABLE>

(1)  Calculated net of deferred loan fees, loan discounts,  loans in process and
     allowance for losses.

         The table below  presents the extent to which changes in interest rates
and  changes  in the  volume of  interest-earning  assets  and  interest-bearing
liabilities  have  affected the Company s interest  income and interest  expense
during the period  indicated.  Information  is  provided in each  category  with
respect  to (i)  changes  attributable  to  changes  in  rate  (changes  in rate
multiplied  by prior  volume),  (ii) changes  attributable  to changes in volume
(changes in volume multiplied by prior rate), (iii) changes  attributable to the
combined  impact of  volume  and rate  (changes  in the rate  multiplied  by the
changes in the volume), and (iv) the net change. The changes attributable to the
combined  impact of volume and rate have been allocated  proportionately  to the
changes due to volume and the changes due to rate.

                                       7
<PAGE>
<TABLE>
<CAPTION>
                                                                         Year Ended December 31,
                                                                         -----------------------
                                               1997 Compared to 1996                                1996 Compared to 1995
                                             Increase (Decrease) Due to                          Increase (Decrease) Due to
                                             --------------------------                          --------------------------
                                                 Rate/                                                             Rate/
                                     Rate       Volume       Volume        Net          Rate        Volume        Volume       Net
                                     ----       ------       ------        ---          ----        ------        ------       ---
                                                                      (Dollars in thousands)
<S>                                  <C>        <C>          <C>          <C>           <C>         <C>           <C>          <C>
Interest-earning assets:
Loans Receivable, net                 21        1,029            4        1,054         (128)         522          (15)         379
Mortgage-backed
 securities                            1           26          --            27            1          121            2          124
investment securities                (15)         117           (3)          99          (30)         143          (10)         103
interest-bearing deposit              (5)          14          --             9          (10)         156          (17)         129
FHLB Stock                             1            9          --            10          --           --           --           --
                                     ---        -----         ----        -----         ----         ----         ----         ----
  Totals                               3        1,195            1        1,199         (167)         942          (40)         735
                                     ---        -----         ----        -----         ----         ----         ----         ----

Interest-bearing liabilities:
Passbook accounts                    (20)          (2)         --           (22)         (31)          (3)         --           (34)
Demand and Now
 accounts                             (2)           9          --             7          (26)           8           (1)         (19)
Certificate accounts                  33          315            5          353           51          107            5          226
Borrowed funds                        (4)         514          (11)         499           (2)         101           (3)          96
                                     ---        -----         ----        -----         ----         ----         ----         ----
  Totals                               7          836           (6)         837           (8)         114            1          269
                                     ---        -----         ----        -----         ----         ----         ----         ----
   Net change in net
    interest  income                                                        362                                                 466
                                                                            ---                                                 ---
</TABLE>

Comparison of Operating Results for the Years Ended December 31,1997 and 1996.

Net Income.  The Company's  net income for the year ended  December 31, 1997 was
$1.0 million as compared to S442,000 for the same period in 1996, an increase of
$581,000.  This increase was due primarily to an increase in net interest income
of $361,000,  an increase in non-interest  income of $587,000,  and a decrease m
non-interest expense of $167,000,  offset by an increase of $74,000 in provision
for loan losses and an increase of $461,000 in tax  provisions  . Net income for
the year ended December 31, 1996 was reduced by a one-time special assessment of
$389,000  ($234,000 after taxes) imposed by federal  legislation to recapitalize
the Savings Association insurance Fund ("SAIF").

Interest  Income.  Total  interest  income for the year ended  December 31, 1997
increased $1.2 million or 20.1%,  as compared to the prior year. The increase in
interest income was the result of an increase in average interest earning assets
of $15.0 million. The increase in average interest-earning assets was the result
of a $12.3  million  increase  in the  average  balance of loans  receivable,  a
$387,000 increase in the average balance of mortgage-backed  securities,  a $1.9
million  increase in the average  balance of investment  securities,  a $259,000
increase in the average balance of  interest-bearing  deposits,  and a $ 112,000
increase  in the  average  balance of FHLB stock.  These  increases  reflect the
Company's  investment of net proceeds from an increase in the average balance of
interest-bearing  liabilities,  as well  as a full  year  of  investment  of the
proceeds of the Company's  March 31,1996 stock  offering.  During the year ended
December  31,  1997,  the average  yield on interest  earning  assets  increased
slightly to 7.90% from 7.89% during the year ended December 31, 1996.

                                       8
<PAGE>
Interest  Expense.  Total interest  expense for the year ended December 31, 1997
increased $837,000,  or 28 3% to $3.8 million as compared to $3.0 million in the
prior year. Deposit interest increased by $338,000, primarily as a result of the
$6.0 million  increase in the average  balance of deposit  accounts and the .11%
increase in the cost of deposits. The average certificate deposit base increased
by $5.7  million in 1997 as the Bank offered  special  premium  rates.  Interest
expense on borrowed  funds  increased  $499,000,  to $693,000 for the year ended
December 31, 1997. The average  balance of borrowed funds increased $8.4 million
to $11.6 million for the year ended December 31, 1997.  This increase was due to
funding  requirements  for new mortgage  loans and to a lesser extent for normal
operating liquidity.

Provision for Loan Losses.  The  determination  of the allowance for loan losses
involves  material  estimates that are susceptible to significant  change in the
near  term.  The  allowance  for loan  losses is  maintained  at a level  deemed
adequate  to  provide  for losses  through  charges to  operating  expense.  The
allowance  is based  upon  past loss  experience  and other  factors  which,  in
management's  judgment,  deserve current  recognition in estimating losses. Such
other factors  considered by management  include  growth and  composition of the
loan  portfolio,  the  relationship  of the allowance for losses to  outstanding
loans, and economic conditions.

Provision of $74,000 was recorded  during the year ended December 31, 1997 while
no provision  was recorded in the  comparable  1996 period.  The increase in the
provision for losses on loans was due to the growth in the loan portfolio and is
based  upon  management's  review of the loan  portfolio  by  property  type and
delinquency status. There were no significant individual loans which contributed
to the  increase in the  allowance,  and there were no  regulato r requests  for
additional  provisions for loan losses during the year ended December 31 1997 or
1996 The Bank will  continue  to review its  allowance  for loan losses and make
future provisions as economic and regulatory  conditions  dictate.  Although the
Bank  maintains its allowance for loan losses at a level that it considers to be
adequate to provide for losses,  there can be no  assurance  that future  losses
will not exceed estimated amounts or that additional  provisions for loan losses
will not be required in future periods.

Non-Interest  Income.  The Company's  non-interest  income increased $591,000 to
$1.1 million for the year ended  December 31, 1997  compared to $511,000 for the
previous year. The increase was due primarily to an increase in unrealized gains
on investment  securities available for trade of $485,000,  due primarily to the
effect of  favorable  market  conditions  on a thrift  equity  fund in which the
Company has an interest, a gain of $36,000 on the sale of investment  securities
held for trade,  and an  increase  in  deposit  related  fees of $86,000  due to
general increases in many service fee categories.

Non-Interest  Expense. The Company's  non-interest expense decreased $164,000 to
$2.7 million for the year ended  December 31, 1997  compared to $2.9 million for
the previous year.  The decrease was primarily the result of a $390,000  charge,
reflected in the 1996 period,  for the special insurance  assessment  imposed by
the FDIC to recapitalize  the SAIF. As a result of the  recapitalization  of the
SAIF, quarterly insurance premiums decreased by $89,000 as compared to the prior
year  period.  This  decrease  in cost was  partially  offset by an  increase in
staffing  costs of  $165,000  during the year due to normal  salary and  benefit
increases and increases in the expense  recognition of the ESOP and the RRP, and
an increase in advertising costs of $44,000 associated with the marketing of the
special certificate of deposit program and loan solicitations.  The ESOP expense
increased  because of the increase of the stock price as well as the maintenance
of the plan for an entire year rather than nine months as was the case for 1996.
The RRP expense increased because that plan was not implemented until October of
1996. In addition data processing  costs increased  $40,000  associated with the
servicing  and  maintenance  of the new ATM  machines and  increased  debit card
activity, and other operating expenses increased $80,000 primarily


                                       9
<PAGE>
reflecting increased expenses relating to operations as a public company for the
full year.

Provision  for Income  Taxes.  Tax expense for the year ended  December 31, 1997
increased  $461,000 to $675,000  compared to $214,000 for the comparable year in
1996.  Income taxes increased  primarily as a result of increased  income before
taxes.


Comparison of Operating Results for the Years Ended December 31,1996 and 1995.

Net Income.  The Company's  net income for the year ended  December 31, 1996 was
$442,000 as compared  to  $387,000  for the same period in 1995,  an increase of
$55,000.  This increase was due primarily to an increase in net interest  income
of $465,000, and an increase in non-interest income of $171,000,  offset in part
by an  increase in  non-interest  expense of  $642,000.  Net income for the year
ended December 31, 1996 was reduced by a one-time special assessment of $390,000
($234,000  after  taxes)  imposed by federal  legislation  to  recapitalize  the
Savings Association Insurance Fund ("SAIF").

Interest  Income.  Total  interest  income for the year ended  December 31, 1996
increased  $735,000,  or 14.1%,  as compared to the prior year.  The increase in
interest income was the result of an increase in average interest-earning assets
of $12.6 million. The increase in average interest-earning assets was the result
of a $6.1 million  increase in the average balance of loans  receivable,  a $1.8
million increase in the average balance of  mortgage-backed  securities,  a $2.2
million  increase in the average  balance of  investment  securities  and a $2.5
million  increase in the average  balance of  interest-bearing  deposits.  These
increases  reflect the Company's  investment  of net proceeds  received from the
stock  conversion  as well  as  from  an  increase  in the  average  balance  of
interest-bearing  liabilities.  During the year ended  December  31,  1996,  the
average yield on interest-earning assets declined to 7.89% from 8.29% during the
year ended December 31, 1995. The decline in yield on average  interest  earning
assets was due primarily to a higher  proportion of lower  yielding  investments
acquired as a result of investing the stock conversion proceeds.

Interest  Expense.  Total interest  expense for the year ended December 31, 1996
increased  $270,000,  or 10% to $3.0  million as compared to $2.7 million in the
prior year.  Deposit interest  increased by $ 173,000,  primarily as a result of
the $3.3  million  increase in the average  balance of deposit  accounts and the
 .04%  increase in the cost of  savings.  The average  certificate  deposit  base
increased by $3.1 million in 1996 as the Bank offered  limited  special  premium
rates and  solicited  new  public  funds.  Interest  expense on  borrowed  funds
increased  $97,000,  or double to $194,000 for the year ended December 31, 1996.
The average balance of borrowed funds increased $1.6 million to $3.2 million for
the year ended December 31, 1996. This increase was due to funding  requirements
for new mortgage loans and to a lesser extent for normal operating liquidity.

Provision for Loam Losses.  No provision for loan losses was recorded during the
year ended  December  31,  1996 while a $39,000  provision  was  recorded in the
comparable  1995 period.  The decrease in the  provision for losses on loans was
due to the  continued  low level of past due and  problem  loans.  The Bank will
continue to review its allowance  for loan losses and make future  provisions as
economic and  regulatory  conditions  dictate.  Although the Bank  maintains its
allowance for loan losses at a level that it considers to be adequate to provide
for  losses,  there can be no  assurance  that  future  losses  will not  exceed
estimated  amounts or that  additional  provisions  for loan  losses will not be
required in future periods.

Non-Interest  Income.  TheCompany'snon-interest  income  increased  $173,000  to
$511,000 for the year

                                       10
<PAGE>
ended December 31, 1996 compared to $340,000 for the previous year. The increase
was due primarily to an increase in loan fees of $29,000  resulting  from higher
loan  volume,  an  increase  in deposit  related  fees of $30,000 due to general
increases  in many  service  fee  categories,  gains on the  sale of  investment
securities  available for sale of $53,000,  an unrealized gam on securities held
for trade of $46,000,  and gain on sale of real estate owned of $26,000,  offset
by a decrease in other operating income of $12,000.

Non-Interest  Expense. The Company's  non-interest expense increased $642,000 to
$2.8 million for the year ended  December 31, 1996  compared to $2.2 million for
the previous year. The increase  primarily  resulted from a $389,000  charge for
the  amount  of the  special  insurance  assessment  to  recapitalize  the SAIF.
Staffing costs also increased $220,000 during the year due to salary and benefit
increases of $ 103,000, the expense recognition of the ESOP of $ 101,000 and the
RRP of $  16,000.  In  addition  there was  approximately  $94,000  of  expenses
relating to operations  as a public  company which did not occur in the previous
year.

Provision  for Income  Taxes.  Tax expense for the year ended  December 31, 1996
decreased  $22,000 to $214,000  compared to $236,000 for the comparable  year in
1995.  Income taxes decreased by $32,000  primarily as a result of a decrease in
the effective tax rates between the periods.


Quantitative and Quantitative Disclosure of Market Risk

The  principal  objectives  of  the  Company's  interest  rate  risk  management
activities are to: (i) define an acceptable level of risk based on the Company's
business focus, operating environment,  capital and liquidity requirements,  and
performance  objectives;  (ii)  quantify and monitor the amount of interest rate
nsk mherent in the  asset11iability  structure;  and (iii) modify the  Company's
asset/liability  structure,  as  necessary,  to  manage  interest  rate risk and
maintain net interest margins in changing rate environments. Management seeks to
reduce  the  vulnerability  of the  Company's  operating  results  to  changes m
interest  rates and to manage the ratio of  interest  rate  sensitive  assets to
interest  rate  sensitive  liabilities  with  specified  maturities or repricing
periods.  The Company does not currently engage in the use of off-balance  sheet
derivative  instruments to control interest rate risk. Even though such activity
may be permitted  with the approval of the Board of Directors,  management  does
not intend to engage in such activity in the immediate future.

Notwithstanding  the Company's  interest  rate nsk  management  activities,  the
potential  for  changing  interest  rates is an  uncertainty  that could have an
adverse  effect  on the  earnings  and net  asset  value  of the  Company.  When
interest-bearing    liabilities    mature   or   reprice   more   quickly   than
interest-earning  assets in a given  period,  a  significant  increase in market
interest  rates could  adversely  affect net interest  income.  Similarly,  when
interest  earning  assets  mature or reprice more quickly than  interest-bearing
liabilities  and net asset  value,  falling  interest  rates  could  result in a
decrease in net interest  income and net asset value.  Finally,  a flattening of
the "yield curve" (i.e.,  a narrowing of the spread between long- and short-term
interest  rates),  could adversely impact net interest income to the extent that
the Company's assets have a longer average term than its liabilities.

         In  managing  the  Company's  asset/liability  position,  the Board and
management  attempt to manage the Company's  interest rate risk while  enhancing
net interest margins.  However, the Board of Directors continues to believe that
the increased net interest  income  resulting from a mismatch in the maturity of
the Company's asset and liability portfolios can, during periods of declining or
stable  interest  rates and  periods in which  there is a  substantial  positive
difference  between long- and  short-term  interest  rates (i.e.,  a "positively
sloped  yield  curve"),  provide  high enough  returns to justify the  increased
exposure to sudden

                                       11
<PAGE>
and unexpected  increases in interest rates. As a result,  the Company's results
of  operations  and net  portfolio  values  remain  significantly  vulnerable to
increases in interest rates and to fluctuations in the difference  between long-
and short-term interest rates.

         Consistent with its asset/liability  management philosophy, the Company
has taken  several steps to manage its interest  rate risk.  First,  the Company
maintains a portfolio  of interest  rate  sensitive  adjustable-rate  loans.  At
December 31, 1997,  adjustable-rate loans represented $26.7 million or 33.55% of
the  total  loan  portfolio.  Second,  most  of the  mortgage-backed  securities
purchased by the Company in recent years had  adjustable  interest  rates and/or
short or  intermediate  effective  terms to maturity,  At December 31, 1997, the
Company had $700,000 of adjustable-rate mortgage-backed pass-through securities,
with anticipated  lives of five years or less.  Third, a significant  portion of
the  Company's  other debt  securities  (primarily  U.S.  Government  and agency
securities)  are short- or  intermediate-term  instruments  with $7.7 million of
such securities  contractually  maturing within five years of December 31, 1997.
Fourth,  the Company bas a substantial  amount of regular savings,  transaction,
money  market  and club  accounts  which may be less  sensitive  to  changes  in
interest rates than certificate  accounts. At December 31, 1997, the Company bad
$16.4 million of regular savings accounts, $2.9 million of money market accounts
and $7.3 million of NOW,  checking and club  accounts.  Overall,  these accounts
comprised 37.0% of the Company's total deposit base.

One  approach  used by  management  to  quantify  interest  rate risk is the net
portfolio  value  ("NPV")  methodology  used by the  OTS as part of its  capital
regulations.  NPV  is  generally  considered  to be  the  present  value  of the
difference  between expected incoming cash flows on  interest-earning  and other
assets and expected incoming cash flow on interest-earning  and other assets and
expected  outgoing cash flows on  interest-bearing  and other  liabilities.  The
application  attempts  to quantify  interest  rate risk as the change in the NPV
which would  result  form a  theoretical  200 basis point (1 basis point  equals
 .01% change in market interest rates.

Presented  below, as of December 31, 1997, is an analysis of the Bank's interest
rate risk as measured by changes in NPV for instantaneous and sustained parallel
shifts of 100 basis points in market interest rates. As illustrated m the table,
NPV is more  sensitive to rising  rates than  declining  rates.  From am overall
perspective, such difference in sensitivity occurs principally because, as rates
rise,  borrowers  do not  prepay  fixed  rate  loans as  quickly as they do when
interest  rates are  declining.  Also, the interest the Company would pay on its
deposits would increase  rapidly because the Company's  deposits  generally have
shorter periods to repricing.

                                       12
<PAGE>
<TABLE>
<CAPTION>
         Change in Interest Rates          Estimated NPV        Estimated Increase (Decrease) in NPV
               (Basis Points)                 Amount                   Amount          Percent
               --------------                 ------                   ------          -------
                                              (Dollars in thousands)
                                             
<S>                 <C>                       <C>                     <C>               <C> 
                   +400                       $ 8,229                 $(4,958)          (38)
                   +300                         9,591                  (3,596)          (27)
                   +200                        10,942                  (2,245)          (17)
                   +100                        12,196                    (991)          ( 8)
                    ---                        13,187
                   -100                        13,877                     690             5
                   -200                        14,419                   1,232             9
                   -300                        15,108                   1,921            15
                   -400                        16,033                   2,846            22
</TABLE>

         Certain assumptions  utilized by the OTS in assessing the interest rate
risk of thrift  institutions  were employed in preparing  the  preceding  table.
These assumptions relate to interest rates, loan prepayment rates, deposit decay
rates,  and the market values of certain assets under the various  interest rate
scenarios.  It was also  assumed  that  delinquency  rates  will not change as a
result of changes in interest rates although there can be no assurance that this
will be the case. Even if interest rates change in the designated amounts, there
can be no assurance that the Bank's assets and liabilities  would perform as set
forth  above.  in  addition a change in U.S.  Treasury  rates in the  designated
amounts  accompanied  by a change in the shape of the Treasury yield curve would
cause significantly different changes to the NPV than indicated above.

         Other types of market risk, such as foreign currency  exchange risk and
commodity  price  risk,  do not  arise in the  normal  course  of the  Company's
business activities.

Liquidity and Capital Resources

         The  Company's  primary  sources of funds are  deposits,  principal and
interest  payments on loans and securities  and, to a lesser extent,  borrowings
and  proceeds  from the sale of  loans  and  securities.  While  maturities  and
scheduled  amortization  of loans and  securities  provide an  indication of the
timing of the receipt of funds,  other sources of funds such as loan prepayments
and  deposit  inflows  are less  predictable  due to the  effects  of changes in
interest rates, economic conditions and competition.

         The primary investing  activities of the Company are the origination of
real  estate and other  loans,  and the  purchase of  mortgage-backed  and other
securities.  During the years ended  December 31, 1997,  and 1996, the Company's
disbursements  for loan  originations  totaled $19.9 million,  and $22.9 million
respectively.  For the years ended  December  31, 1997,  and 1996,  purchases of
mortgage-backed  securities  totaled  $0 and  $3.0  million,  respectively,  and
purchases  of  other   securities   totaled  $4.0  million  and  $3.1   million,
respectively.  These  activities were funded  primarily by net deposit  inflows,
borrowings and principal repayments on loans and securities.

         For  the  years  ended   December  31,  1997,  and  1996,  the  Company
experienced  net  increases  in  deposits  (including  the  effect  of  interest
credited) of $11.3 million,  and $800,000  respectively.  The increase in fiscal
1997 reflects a concerted effort to increase the deposit base through  marketing
local

                                       13
<PAGE>
special  rate  certificates  for  periods of 9 through 21  months.  The  nominal
increase  in fiscal  1996  reflected  relatively  flat  market  interest  rates,
customer  preference  for  alternative  investments,  and deposits  withdrawn to
purchase stock in the Conversion.  Proceeds from FHLB advances were $7.0 million
in fiscal 1997,  and $8.5 million in fiscal 1996.  FHLB advances of $4.5 million
and $2.0 million were repaid in fiscal 1997 and 1996 respectively.

         The Company may borrow funds from the FHLB of  Indianapolis  subject to
certain  limitations.  Based on the level of qualifying  collateral available to
secure  advances at December 31, 1997,  the Company's  borrowing  limit from the
FHLB of Indianapolis  was  approximately  $30.0 million,  with unused  borrowing
capacity of $ 18.0 million at that date.

         The Company is required to maintain an average  daily balance of liquid
assets as a percentage of net  withdrawable  deposit  accounts  plus  short-term
borrowings  as  defined  by OTS  regulations.  The  minimum  required  liquidity
liquidity  ratio is currently 4.0%. At December 31, 1997 and 1996, the Company's
liquidity ratio was 16.3%, and 15.4% respectively.

         The Company's most liquid assets are cash and cash  equivalents,  which
include mainly liquid short-term investments (such as money market mutual funds)
that are readily convertible to known amounts of cash. The level of these assets
is dependent on the Company's  operating,  financing  and  investing  activities
during  any  given  period.  At  December  31,  1997  and  1996,  cash  and cash
equivalents totaled $5.7 million and $2.6 million, respectively.

         At December  31, 1997,  the Company had  outstanding  loan  origination
commitments  of  $95,000,  undisbursed  construction  loans in  process  of $2.0
million and approved  but unused  lines of credit  extended to customers of $4.3
million. The Company anticipates that it will have sufficient funds available to
meet its current loan origination and other commitments. Certificates of deposit
scheduled to mature in one year or less from  December  31, 1997  totaled  $36.4
million.  Based on the Company's most recent  experience  and pricing  strategy,
management believes that a significant portion of such deposits will remain with
the Company.

         The OTS regulations require savings associations,  such as the Bank, to
meet two minimum capital  standards:  a leverage ratio  requirement of 3 - 4% of
core capital to such  adjusted  total  assets;  and a risk-based  capital  ratio
requirement of 8% of core and supplementary  capital to total risk-based assets.
The Bank  satisfied  these minimum  capital  standards at December 31, 1997 with
tangible and leverage  capital  ratios of 9.76% and a total  risk-based  capital
ratio of 18.51%. In determining the amount of risk-weighted  assets for purposes
of  the  risk-based  capital  requirement,  a  savings  bank  must  compute  its
risk-based assets by multiplying its assets and certain  off-balance sheet items
by  risk-weights,  which  range from 0% for cash and  obligations  issued by the
United  States  Government  or its agencies to 100% for consumer and  commercial
loans, as assigned by the OTS capital regulations.  These capital  requirements,
which are applicable to the Bank only, do not consider  additional  capital held
at the Company level, and require certain adjustments to stockholder's equity to
arrive at the various regulatory capital amounts.

         The Bank may not declare or pay cash  dividends on or repurchase any of
its  shares of common  stock if the  effect  thereof  would  cause  equity to be
reduced below applicable  regulatory capital requirements or the amount required
to be maintained for the liquidation  account established in connection with the
Conversion.  In  September  1997 the Bank paid a dividend of $2.5 million to the
Company.  Unlike  the  Bank,  the  Company  is not  subject  to  OTS  regulatory
restrictions  on the payment of dividends to its  shareholders;  however,  it is
subject to the requirements of Delaware law. Delaware law

                                       14
<PAGE>
generally limits dividends to an amount equal to the excess of the net assets of
the Company (the amount by which total assets exceed total liabilities) over its
statutory capital, or if there is no such excess, to its profits for the current
and/or immediately preceding fiscal year.

Impact of Inflation and Changing Prices

         The  Consolidated  Financial  Statements  and Notes  thereto  presented
herein have been prepared in accordance with GAAP, which require the measurement
of  financial  position and  operating  results in terms of  historical  dollars
without  considering the changes in the relative  purchasing power of money over
time due to  inflation.  The impact of inflation  is reflected in the  increased
cost of the Company's operations. Unlike industrial companies, nearly all of the
assets and  liabilities  of the  Company are  monetary  in nature.  As a result,
interest  rates have a greater impact on the Company's  performance  than do the
effects of general levels of inflation.  Interest rates do not necessarily  move
in the same direction or to the same extent as the price of goods and services.

Impact of New Accounting Standards

           Accounting  for  Transfers  and  Servicing  of  Financial  Assets and
Extinguishments  of Liabilities.  In December 1996, the FASB issued Statement of
Financial Accounting Standards No. 127 ("SFAS 127"),  "Deferral of the Effective
Date of Certain  Provisions of FASB Statement No. 125". The statement delays for
one year the implementation of SFAS 125, as it relates to (1) secured borrowings
and  collateral  and (2) for the transfers of financial  assets that are part of
repurchase   agreements,   dollar-rolls,    securities   lending   and   similar
transactions.  The Company has adopted  portions of SFAS 125 (those not deferred
by SFAS 127) effective January 1, 1997.  Adoption of these portions did not have
a  significant  effect  on the  Company's  financial  condition  or  results  of
operations.  Based on its review of SFAS 125,  management  does not believe that
adoption of the  portions of SFAS 125 which have been  deferred by SFAS 127 will
have a material effect on the Company.

         Reporting Comprehensive Income. In June 1997, the FASB issued Statement
of Financial  Accounting  Standards No. 130,  "Reporting  Comprehensive  income"
("SFAS 130"). This statement  establishes standards for reporting and display of
comprehensive income and its components (revenues, expenses, gains, losses) in a
full set of  general-purpose  financial  statements.  SFAS 130 is effective  for
fiscal  years  beginning  after  December  15,  1997.  The  Company  has not yet
determined the impact of adopting this statement.

           Disclosures About Segments of an Enterprise and Related  Information.
In June 1997, the FASB issued  Statement of Financial  Accounting  Standards No.
131,  "Disclosures  about  Segments of an  Enterprise  and Related  Information"
("SFAS 131 ") which becomes  effective for fiscal years beginning after December
15,  1997.  SFAS 131  establishes  standards  for the way that  public  business
enterprises report information about operating segments and requires enterprises
to report selected  information  about operating  segments in interim  financial
reports.  The  Company  has not yet  determined  the  impact  of  adopting  this
statement.

                                       15
<PAGE>
The  foregoing  does not  constitute  a  comprehensive  summary of all  material
changes or  developments  affecting  the manner in which the  Company  keeps its
books and records and performs its financial accounting responsibilities.  It is
intended only as a summary of some of the recent pronouncements made by the FASB
which are of particular interest to financial institutions.

                                       16
<PAGE>








                               AMB FINANCIAL CORP.
                                AND SUBSIDIARIES

                          Audited Financial Statements

                                December 31, 1997


<PAGE>



                               AMB FINANCIAL CORP.
                                AND SUBSIDIARIES



                                    Contents


                                   


Independent Auditors' Report....................................................


Consolidated Statements of Financial Condition,
  as of December 31, 1997 and 1996..............................................


Consolidated Statements of Income, years ended
  December 31, 1997, 1996 and 1995..............................................


Consolidated Statements of Changes in Stockholders' Equity,
  three years ended December 31, 1997...........................................


Consolidated Statements of Cash Flows, years ended
  December 31, 1997, 1996 and 1995..............................................


Notes to Consolidated Financial Statements......................................


<PAGE>

                          INDEPENDENT AUDITORS' REPORT




The Board of Directors
AMB Financial Corp.

         We have audited the consolidated  statements of financial  condition of
AMB Financial  Corp. and  subsidiaries  as of December 31, 1997 and 1996 and the
related consolidated  statements of income,  changes in stockholders' equity and
cash flows for each of the three years in the period  ending  December 31, 1997.
These consolidated  financial statements are the responsibility of the Company's
management.  Our  responsibility is to express an opinion on these  consolidated
financial statements based on our audits.

         We conducted our audits in accordance with generally  accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance about whether the  consolidated  financial  statements are
free of material  misstatements.  An audit includes examining,  on a test basis,
evidence  supporting the amounts and disclosures in the  consolidated  financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
consolidated  financial  statement  presentation.  We  believe  that our  audits
provide a reasonable basis for our opinion.

         In our opinion, the consolidated financial statements referred to above
present  fairly,  in  all  material  respects,  the  financial  position  of AMB
Financial Corp. and  subsidiaries at December 31, 1997 and 1996, and the results
of their  operations  and their  cash  flows for each of the three  years in the
period  ending  December  31,  1997,  in  conformity  with  generally   accepted
accounting principles.




/s/Cobitz, Vandenberg & Fennessy
- --------------------------------
Cobitz, Vandenberg & Fennessy


February 13, 1998
Palos Hills, Illinois
<PAGE>
<TABLE>
<CAPTION>
                                                       AMB FINANCIAL CORP.
                                                        AND SUBSIDIARIES
                                         Consolidated Statements of Financial Condition
                                                                                                   1997              1996
                                                                                               -----------        ----------
<S>                                                                                         <C>                   <C>
Assets

Cash and amounts due from depository institutions                                           $    2,510,527         1,473,962
Interest-bearing deposits                                                                        3,176,428         1,093,405
                                                                                            --------------    --------------
    Total cash and cash equivalents                                                              5,686,955         2,567,367
Investment securities, available for sale,  at fair value (note 2)                               8,213,614         8,938,937
Investment securities held for trade (note 3)                                                    2,412,967           539,500
Mortgage-backed securities, available for sale, at fair value (note 4)                           3,494,035         4,018,835
Loans receivable (net of allowance for loan losses:
   1997 - $410,383; 1996 - $354,631) (note 5)                                                   77,093,229        67,365,632
Real estate owned                                                                                   27,481             -
Stock in Federal Home Loan Bank of Indianapolis                                                    725,400           545,600
Office properties and equipment - net (note 6)                                                     471,730           510,603
Accrued interest receivable (note 7)                                                               533,509           452,955
Prepaid expenses and other assets (note 8)                                                       1,136,860         1,162,631
                                                                                            --------------         ---------

    Total assets                                                                                99,795,780        86,102,060
                                                                                            ==============     =============
Liabilities and Stockholders' Equity

Liabilities:
Deposits (note 9)                                                                               71,700,126        60,410,997
Borrowed money (note 10)                                                                        12,000,000         9,500,000
Advance payments by borrowers for taxes and insurance                                              383,237           312,213
Other liabilities  (note 11)                                                                       942,134           708,993
                                                                                            --------------    --------------
    Total liabilities                                                                           85,025,497        70,932,203
                                                                                            --------------    --------------
Stockholders' Equity:
Preferred stock, $.01 par value:  authorized
   100,000 shares; none outstanding                                                                  -                 -
Common stock, $.01 par value:  authorized 1,900,000 shares;
   1,124,125 shares issued and 963,798 shares outstanding at December 31, 1997
   and 1,067,919 shares outstanding at December 31, 1996                                            11,241            11,241
Additional paid-in capital                                                                      10,717,068        10,657,746
Retained earnings, substantially restricted                                                      7,357,250         6,564,204
Unrealized gain on securities available for sale, net of income taxes                               71,061            30,386
Treasury stock, at cost (160,327 and 56,206 shares at December 31, 1997 and 1996)               (2,223,051)         (724,718)
Common stock acquired by Employee Stock Ownership Plan                                            (719,440)         (809,370)
Common stock awarded by Recognition and Retention Plan                                            (443,846)         (559,632)
                                                                                            --------------    --------------
    Total stockholders' equity (notes 15 and 16)                                                14,770,283        15,169,857
                                                                                            --------------    --------------
Commitments and contingencies (notes 18 and 19)

    Total liabilities and stockholders' equity                                              $   99,795,780        86,102,060
                                                                                            ==============    ==============
</TABLE>
See accompanying notes to consolidated financial statements.
<PAGE>
<TABLE>
<CAPTION>
                                                       AMB FINANCIAL CORP.
                                                        AND SUBSIDIARIES
                                                Consolidated Statements of Income

                                                                                         Years Ended December 31,
                                                                         ---------------------------------------------------
                                                                               1997                1996              1995
                                                                           -----------         -----------       -----------
<S>                                                                      <C>                   <C>               <C>
Interest income:
  Interest on loans                                                      $   6,003,470           4,949,491         4,569,803
  Interest on mortgage-backed securities                                       257,542             230,175           106,224
  Interest on investment securities                                            619,754             520,663           417,849
  Interest on interest-bearing deposits                                        222,787             214,295            85,422
  Dividends on Federal Home Loan Bank stock                                     52,699              42,694            42,972
                                                                         -------------           ---------         ---------
     Total interest income                                                   7,156,252           5,957,318         5,222,270
                                                                         -------------           ---------         ---------
Interest expense:
  Interest on deposits                                                       3,099,417           2,760,774         2,587,591
  Interest on borrowings                                                       693,214             194,431            97,925
                                                                         -------------           ---------         ---------
     Total interest expense                                                  3,792,631           2,955,205         2,685,516
                                                                         -------------           ---------         ---------

     Net interest income before provision for loan losses                    3,363,621           3,002,113         2,536,754
Provision for loan losses (note 5)                                              74,243             -                  39,384
                                                                         -------------           ---------         ---------
     Net interest income after provision for loan losses                     3,289,378           3,002,113         2,497,370
                                                                         -------------           ---------         ---------
Non-interest income:
  Loan fees and service charges                                                 98,180              97,576            68,700
  Commission income                                                             77,811              57,491            58,699
  Unrealized gain on trading securities - net                                  531,197              46,484             -
  Gain on sale of investment securities held for trade                          36,066               -                 -
  Gain on sale of investment securities                                         22,264              52,617             -
  Gain on sale of real estate owned                                              4,908              27,821             1,960
  Deposit related fees                                                         250,788             165,114           134,653
  Other income                                                                  80,994              63,700            75,587
                                                                         -------------           ---------         ---------
     Total non-interest income                                               1,102,208             510,803           339,599
                                                                         -------------           ---------         ---------
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                      AMB FINANCIAL CORP.
                                                        AND SUBSIDIARIES
                                                Consolidated Statements of Income

                                                                                         Years Ended December 31,
                                                                         ---------------------------------------------------
                                                                               1997                1996              1995
                                                                           -----------         -----------       -----------
<S>                                                                      <C>                   <C>               <C>
Non-interest expense:
  Staffing costs (notes 12 and 13)                                           1,294,221           1,128,341           908,837
  Advertising                                                                  126,016              79,967           104,100
  Occupancy and equipment expenses (note 6)                                    353,116             334,286           328,432
  Data processing                                                              335,555             295,258           247,764
  Federal deposit insurance premiums (note 17)                                  41,400             129,639           134,316
  SAIF special assessment (note 17)                                               -                389,255             -
  Other                                                                        543,351             499,731           491,137
                                                                         -------------           ---------         ---------
     Total non-interest expense                                              2,693,659           2,856,477         2,214,586
                                                                         -------------           ---------         ---------

Income before income taxes                                                   1,697,927             656,439           622,383
  Income taxes (note 14)                                                       674,874             214,286           235,700
                                                                         -------------           ---------         ---------

     Net income                                                          $   1,023,053             442,153           386,683
                                                                         =============             =======           =======

Earnings per share -
     Primary                                                             $        1.12                 .43               N/A
     Diluted                                                             $        1.10                 .43               N/A
Dividends declared on common stock                                       $         .25                 .12               N/A

</TABLE>
See accompanying notes to consolidated financial statements.
<PAGE>
<TABLE>
<CAPTION>
                                                         AMB FINANCIAL CORP.
                                                          AND SUBSIDIARIES

                                     Consolidated Statements of Changes in Stockholders' Equity

                                                 Three Years Ended December 31, 1997

                                                                                 Unrealized
                                                                                Gain (Loss)
                                                                                    on            
                                                  Additional                     Securities                
                                      Common       Paid-in        Retained       Available     Treasury      Acquired       Awarded
                                       Stock       Capital         Earnings       For Sale       Stock         by ESOP       by RRP
                                       -----       -------         --------       --------       -----         -------       ------
<S>                                      <C>       <C>             <C>           <C>           <C>         <C>           <C>       
Balance at December 31, 1994             $   -            -       5,856,099     (223,557)          -           -             -  
                                                                                                                                
Net income                                                          386,683                                                     
Adjustment of securities                                                                                                        
  available for sale to fair value,                                                                                             
  net of tax effect                                                              294,278                                        
                                        -------   ----------      ---------     --------    ----------    --------      --------
                                                                                                             
Balance at December 31, 1995                 -            -       6,242,782       70,721           -           -             -  
                                                                                                                                
Net income                                                          442,153                                                     
Adjustment of securities                                                                                                        
  available for sale to fair value,                                                                                             
  net of tax effect                                                              (40,335)                                       
Net proceeds of common stock                                                                                                    
  issued in stock conversion             11,241   10,646,866                                              (899,300)             
Purchase of treasury stock                                                                                                        
  (56,206 shares)                                                                             (724,718)                           
Purchase of stock for RRP                                                                                               (578,929) 
Amortization of award of RRP stock                                                                                        19,297  
Contribution to fund ESOP loan                       10,880                                                 89,930                
Dividends declared on  common stock                                (120,731)                                        
                                        -------   ----------      ---------     --------    ----------    --------      --------
                                                                                                                                   
Balance at December 31, 1996             11,241   10,657,746      6,564,204       30,386      (724,718)   (809,370)     (559,632) 
                                                                                                                                  
Net income                                                        1,023,053                                                       
Adjustment of securities                  
  available for sale to fair value,       
  net of tax effect                                                               40,675                     
Purchase of treasury stock                                                                                                 
  (104,121 shares)                                                                          (1,498,333)   
Tax benefit related to vested RRP stock               17,000                                                                     
Amortization of award of RRP stock                                                                                       115,786 
Contribution to fund ESOP loan                        42,322                                                89,930               
Dividends declared on  common stock                                (230,007)       
                                        -------   ----------      ---------     --------    ----------    --------      -------- 
                                                                                           
Balance at December 31, 1997            $11,241   10,717,068      7,357,250       71,061    (2,223,051)   (719,440)     (443,846)
                                        =======   ==========      =========       ======    ==========    ========      ======== 
</TABLE>                               
<PAGE>
<TABLE>
<CAPTION>
                                                      Total
                                                   ----------
<S>                                                <C>
Balance at December 31, 1994                         5,632,542   
                                                                 
Net income                                             386,683   
Adjustment of securities                                         
  available for sale to fair value,                              
  net of tax effect                                    294,278          
                                                   -----------                    
                                                                        
Balance at December 31, 1995                         6,313,503          
                                                                        
Net income                                             442,153          
Adjustment of securities                                                
  available for sale to fair value,                                     
  net of tax effect                                    (40,335)         
Net proceeds of common stock                                            
  issued in stock conversion                         9,758,807          
Purchase of treasury stock                                              
  (56,206 shares)                                     (724,718)         
Purchase of stock for RRP                             (578,929)         
Amortization of award of RRP stock                      19,297          
Contribution to fund ESOP loan                         100,810          
Dividends declared on  common stock                   (120,731)         
                                                   -----------                    
                                                                         
Balance at December 31, 1996                        15,169,857          
                                                                        
Net income                                           1,023,053          
Adjustment of securities                                                
  available for sale to fair value,                                     
  net of tax effect                                     40,675          
Purchase of treasury stock                                              
  (104,121 shares)                                  (1,498,333)         
Tax benefit related to vested RRP stock                 17,000          
Amortization of award of RRP stock                     115,786          
Contribution to fund ESOP loan                         132,252          
Dividends declared on  common stock                   (230,007)         
                                                   -----------                    
                                                                        
Balance at December 31, 1997                        14,770,283          
                                                    ==========          
</TABLE>
See accompanying notes to consolidated financial statements.
<PAGE>
<TABLE>
<CAPTION>
                                                         AMB FINANCIAL CORP.
                                                          AND SUBSIDIARIES

                                                Consolidated Statements of Cash Flows


                                                                                             Years Ended December 31,
                                                                          ---------------------------------------------------------
                                                                                1997                  1996                  1995
                                                                          -------------         -------------         -------------
<S>                                                                       <C>                   <C>                   <C>   
Cash flows from operating activities:
  Net income .....................................................        $   1,023,053               442,153               386,683
  Items not requiring (providing) cash:
   Depreciation ..................................................              153,426               139,808               132,848
   Amortization of cost of stock benefit plans ...................              205,716               120,107                  --
   Amortization of premiums and accretion of discounts ...........                1,858                  (434)               (5,778)
   Net gain on sale of securities ................................              (58,330)              (52,617)                 --
   Net gain on sale of real estate owned .........................               (4,908)              (27,821)               (1,960)
   Provision for loan losses .....................................               74,243                  --                  39,384
   Unrealized gain on securities held for trade ..................             (531,197)              (46,484)                 --
   Purchase of trading account securities ........................           (1,987,144)             (493,016)                 --
   Proceeds from sale of trading account securities ..............              680,940                  --                    --
   Increase (decrease) in deferred income on loans ...............              (25,349)               23,507               (34,771)
   Increase (decrease) in accrued and deferred income taxes ......              347,337               (50,221)              204,700
   Increase in accrued interest receivable .......................              (80,554)              (66,322)              (49,731)
   Increase (decrease) in accrued interest payable ...............               (8,163)               24,739                28,784
   Increase in deferred compensation .............................               79,320                71,069                63,068
   Other, net ....................................................             (188,048)               41,548                 2,572
                                                                          -------------         -------------         -------------

Net cash provided by (for) operating activities ..................             (317,800)              126,016               765,799
                                                                          -------------         -------------         -------------

Cash flows from investing activities:
   Proceeds from sales of investment securities ..................            4,014,689               132,617                  --
   Proceeds from maturities of investment securities .............              750,000             1,000,000               500,000
   Purchase of investment securities .............................           (3,996,048)           (3,056,153)             (798,004)
   Proceeds from repayments of mortgage-backed securities ........              569,678               481,548               207,673
   Purchase of mortgage-backed securities ........................                 --              (3,034,420)                 --
   Purchase of Federal Home Loan Bank stock ......................             (179,800)                 --                    --
   Purchase of loans .............................................           (6,872,966)           (4,647,821)           (3,439,588)
   Loan disbursements ............................................          (19,852,423)          (22,901,235)          (14,920,478)
   Loan repayments ...............................................           16,884,296            14,800,656            15,517,663
   Proceeds from sale of real estate owned .......................              102,702                25,823                49,183
   Property and equipment expenditures, net ......................             (114,553)              (41,467)             (120,181)
                                                                          -------------         -------------         -------------

Net cash provided for investing activities .......................           (8,694,425)          (17,240,452)           (3,003,732)
                                                                          -------------         -------------         -------------
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                         AMB FINANCIAL CORP.
                                                          AND SUBSIDIARIES

                                                Consolidated Statements of Cash Flows


                                                                                             Years Ended December 31,
                                                                          ---------------------------------------------------------
                                                                                1997                  1996                  1995
                                                                          -------------         -------------         ------------- 
<S>                                                                       <C>                   <C>                   <C>  
Cash flows from financing activities:
   Net proceeds from sale of common stock ........................                 --               9,758,807                  --
   Deposit receipts ..............................................          142,882,643           122,368,827           108,637,226
   Deposit withdrawals ...........................................         (134,005,401)         (123,874,056)         (109,461,879)
   Interest credited to deposits .................................            2,411,887             2,328,069             2,132,233
   Proceeds from borrowed money ..................................            7,000,000             8,500,000             3,000,000
   Repayment of borrowed money ...................................           (4,500,000)           (2,000,000)           (1,000,000)
   Increase (decrease) in advance payments
       by borrowers for taxes and insurance ......................               71,024               (12,283)               52,705
   Purchase of treasury stock ....................................           (1,498,333)             (724,718)                 --
   Purchase of RRP stock .........................................                 --                (578,929)                 --
   Dividends paid on common stock ................................             (230,007)             (120,731)                 --
                                                                          -------------         -------------         -------------

Net cash provided by financing activities ........................           12,131,813            15,644,986             3,360,285
                                                                          -------------         -------------         -------------

Net change in cash and cash equivalents ..........................            3,119,588            (1,469,450)            1,122,352

Cash and cash equivalents at beginning of year ...................            2,567,367             4,036,817             2,914,465
                                                                          -------------         -------------         -------------

Cash and cash equivalents at end of year .........................        $   5,686,955             2,567,367             4,036,817
                                                                          =============         =============         =============

Supplemental disclosure of cash flow information:
Cash paid during the year for:
    Interest .....................................................        $   3,800,794             2,930,466             2,656,732
    Income taxes .................................................              310,609               265,709               131,000
  Non-cash investing activities:
    Transfer of loans to real estate owned .......................        $     113,496                  --                  48,463
</TABLE>


See accompanying notes to consolidated financial statements.
<PAGE>
                               AMB FINANCIAL CORP.
                                AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements

1)       Summary of Significant Accounting Policies

         AMB  Financial  Corp.   (the  "Company")  is  a  Delaware   corporation
         incorporated  on November  23,  1993 for the  purpose of  becoming  the
         savings  and  loan  holding  company  for  American  Savings,  FSB (the
         "Bank"). On March 29, 1996, the Bank converted from a mutual to a stock
         form of  ownership,  and  the  Company  completed  its  initial  public
         offering,  and, with a portion of the net proceeds  acquired all of the
         issued and outstanding capital stock of the Bank (the "Conversion").

         The  accounting   and  reporting   policies  of  the  Company  and  its
         subsidiaries conform to generally accepted accounting principles and to
         general  practice  within  the  thrift  industry.  The  preparation  of
         financial  statements in conformity with generally accepted  accounting
         principles  requires  management to make estimates and assumptions that
         affect the reported amounts of assets and liabilities and disclosure of
         contingent  assets  and  liabilities  at  the  date  of  the  financial
         statements and the reported  amounts of revenue and expenses during the
         reporting period. Actual results could differ from those estimates. The
         following is a description of the more  significant  policies which the
         Bank follows in preparing and  presenting  its  consolidated  financial
         statements.

         Principles of Consolidation

         The  accompanying  consolidated  financial  statements  consist  of the
         accounts of the  Company,  and its wholly  owned  subsidiary,  American
         Savings FSB, the Bank's wholly owned  subsidiary,  NIFCO,  Inc. and the
         wholly  owned  subsidiary  of  NIFCO,  Inc.,  Ridge  Management,   Inc.
         Significant intercompany balances and transactions have been eliminated
         in consolidation.

         Investment  Securities and  Mortgage-Backed  Securities,  Available for
         Sale

         Investment securities and mortgage-backed securities available for sale
         are recorded in  accordance  with  Statement  of  Financial  Accounting
         Standards ("SFAS") No. 115 "Accounting for Certain  Investments in Debt
         and  Equity  Securities".  SFAS  115  requires  the use of  fair  value
         accounting for securities available for sale or trading and retains the
         use of the amortized cost method for investments the
         Company has the positive intent and ability to hold to maturity.

         SFAS 115 requires the classification of debt and equity securities into
         one of three  categories:  held to  maturity,  available  for sale,  or
         trading.  Held to maturity  securities are measured at amortized  cost.
         Unrealized  gains and  losses on trading  securities  are  included  in
         income.  Unrealized  gains and losses on available for sale  securities
         are  excluded  from  income  and  reported  net of taxes as a  separate
         component of stockholders' equity.
<PAGE>
1)       Summary of Significant Accounting Policies (continued)

         The Company has currently  designated all of its investment  securities
         and mortgage-backed  securities as available for sale, and has recorded
         these  investments at their current fair values.  Unrealized  gains and
         losses are recorded in a valuation  account  which is included,  net of
         income taxes, as a separate  component of stockholders'  equity.  Gains
         and losses on the sale of securities are determined  using the specific
         identification method and are reflected in earnings when realized.

         Investment Securities Held For Trade

         Trading  account   securities  are  carried  at  fair  value,  and  net
         unrealized   gains  and  losses  are  reflected  in  the   consolidated
         statements of income.

         Loans Receivable and Related Fees

         Loans are stated at the principal amount  outstanding,  net of loans in
         process,  deferred fees and the allowance for losses. Interest on loans
         is credited to income as earned and accrued only if deemed collectible.
         Loans  are  placed  on  nonaccrual  status  when,  in  the  opinion  of
         management,  the full timely  collection of principal or interest is in
         doubt. As a general rule, the accrual of interest is discontinued  when
         principal  or interest  payments  become 90 days past due or earlier if
         conditions  warrant.  When a  loan  is  placed  on  nonaccrual  status,
         previously  accrued  but unpaid  interest  is charged  against  current
         income.

         Loan origination fees are being deferred in accordance with SFAS No. 91
         "Accounting   for   Nonrefundable   Fees  and  Costs   Associated  with
         Originating  or  Acquiring  Loans and Initial  Direct Costs of Leases".
         This  statement  requires  that loan  origination  fees and direct loan
         origination  costs for a completed loan be netted and then deferred and
         amortized into interest income as an adjustment of yield.

         The Company has adopted the  provisions of SFAS No. 114  "Accounting by
         Creditors  for  Impairment of a Loan" and SFAS No. 118  "Accounting  by
         Creditors  for   Impairment  of  a  Loan  -  Income   Recognition   and
         Disclosures"  which impose certain  requirements  on the measurement of
         impaired loans. These statements apply to all loans that are identified
         for evaluation except for large groups of  smaller-balance  homogeneous
         loans that are  collectively  evaluated  for  impairment.  These  loans
         include, but are not limited to, credit card,  residential mortgage and
         consumer installment loans.  Substantially all of the Company's lending
         is excluded from the provisions of SFAS 114 and SFAS 118.

         Under these statements,  of the remaining loans which are evaluated for
         impairment  (a loan is  considered  impaired  when,  based  on  current
         information  and events,  it is probable that a creditor will be unable
         to collect all amounts due  according to the  contractual  terms of the
         loan agreement),  there were no material amounts of loans which met the
         definition of an impaired loan during the year ended  December 31, 1997
         and no loans to be evaluated for impairment at December 31, 1997.
<PAGE>
1)       Summary of Significant Accounting Policies (continued)

         Allowance for Loan Losses

         The  determination  of the allowance for loan losses involves  material
         estimates that are susceptible to significant  change in the near term.
         The  allowance  for loan losses is  maintained  at a level  adequate to
         provide for losses through charges to operating expense.  The allowance
         is based  upon  past  loss  experience  and  other  factors  which,  in
         management's  judgement,  deserve  current  recognition  in  estimating
         losses.  Such other factors considered by management include growth and
         composition of the loan  portfolio,  the  relationship of the allowance
         for losses to outstanding loans and economic conditions.

         Management  believes that the allowance is adequate.  While  management
         uses  available  information  to  recognize  losses  on  loans,  future
         additions  to the  allowance  may be  necessary  based  on  changes  in
         economic conditions.  In addition,  various regulatory agencies,  as an
         integral part of their  examination  process,  periodically  review the
         Bank's  allowance  for losses.  Such  agencies  may require the Bank to
         recognize  additions to the allowance based on their  judgements  about
         information available to them at the time of their examination.

         Real Estate Owned

         Real estate acquired through foreclosure or deed in lieu of foreclosure
         is carried at the lower of fair value minus  estimated costs to sell or
         the related loan  balance at the date of  foreclosure.  Valuations  are
         periodically  performed  by  management  and an  allowance  for loss is
         established  by a  charge  to  operations  if the  carrying  value of a
         property exceeds its fair value minus estimated costs to sell.

         Depreciation and Amortization

         Depreciation  of office  properties and equipment is accumulated on the
         straight line basis over  estimated  lives of the various  assets.  The
         cost of leasehold  improvements  is amortized  using the straight  line
         method over the term of the lease.

         Income Taxes

         The Company  files a  consolidated  federal  income tax return with the
         Bank.  The  provision for federal and state taxes on income is based on
         earnings  reported in the financial  statements.  Deferred income taxes
         arise from the  recognition  of certain items of income and expense for
         tax purposes in years different from those in which they are recognized
         in the  consolidated  financial  statements.  Deferred  tax  assets and
         liabilities  are recognized for the estimated  future tax  consequences
         attributable to differences  between the financial  statement  carrying
         amount of existing  assets and  liabilities  and their  respective  tax
         bases. Deferred tax assets and liabilities are measured using tax rates
         in  effect  for the  year in  which  those  temporary  differences  are
         expected to be recovered or settled.  The effect of deferred tax assets
         and  liabilities  of a change in tax rates is  recognized in income for
         the period that includes the enactment date.
<PAGE>
1)       Summary of Significant Accounting Policies (continued)

         Consolidated Statements of Cash Flows

         For the purposes of reporting cash flows,  the Company has defined cash
         and  cash  equivalents  to  include  cash on  hand,  amounts  due  from
         depository institutions,  interest-bearing  deposits in other financial
         institutions and federal funds sold.

         Earnings per Share

         The Company  computes its earnings per share (EPS) in  accordance  with
         SFAS No. 128  "Earnings  per  Share".  This  statement  simplifies  the
         standards for computing EPS previously  found in Accounting  Principles
         Board Opinion No. 5 "Earnings  per Share" and makes them  comparable to
         international  EPS standards.  It replaces the  presentation of primary
         EPS with a presentation of basic EPS and fully diluted EPS with diluted
         EPS.

         Basic EPS,  unlike  primary EPS,  excludes  dilution and is computed by
         dividing   income    available   to   common    stockholders   by   the
         weighted-average  number of common shares  outstanding  for the period.
         Diluted  EPS  reflects  the  potential  dilution  that  could  occur if
         securities or other  contracts to issue common stock were  exercised or
         converted into common stock or resulted in the issuance of common stock
         that then shared in the earnings of the entity.

         The  following  presentation  illustrates  basic  and  diluted  EPS  in
         accordance with the provisions of SFAS 128:

<TABLE>
<CAPTION>

                                                          Years Ended December 31,
                                                      -----------------------------
                                                           1997              1996
                                                      -----------       -----------
<S>                                                   <C>               <C>

Weighted average number of common shares
  outstanding used in basic EPS calculation ....          995,455         1,111,025
Reduction for common shares not yet
  released by Employee Stock Ownership Plan ....          (80,937)          (83,935)
                                                      -----------       -----------
Total weighted average common shares outstanding
  for basic computation ........................          914,518         1,027,090
Add common stock equivalents for shares issuable
  under Stock Option Plans .....................           13,206              --
                                                      -----------       -----------
Weighted average number of shares outstanding
  adjusted for common stock equivalents ........          927,724         1,027,090
                                                      ===========       ===========

Net income .....................................      $ 1,023,053           442,153
Basic earnings per share .......................      $      1.12               .43
Diluted earnings per share .....................      $      1.10               .43
</TABLE>
<PAGE>
1)       Summary of Significant Accounting Policies (continued)

         EPS for prior periods has been  restated to comply with the  provisions
         of SFAS 128. EPS  information  for the year ended  December 31, 1995 is
         not meaningful because the Company was not a public company until March
         29, 1996.

         Reclassification

         Certain 1995 and 1996 amounts  have been  reclassified  to conform with
         the 1997 presentation.

2)       Investment Securities, Available for Sale

         Investment  securities available for sale are recorded at fair value in
         accordance with SFAS 115. This portfolio is summarized as follows:
<TABLE>
<CAPTION>
                                                    Gross             Gross
                                   Amortized      Unrealized       Unrealized        Fair
                                     Cost           Gains            Losses         Value
                                  ----------      ----------      ----------      ----------
<S>                               <C>             <C>             <C>             <C>
December 31, 1997
United States Government
  securities ...............      $8,021,870          75,027           7,580       8,089,317
Marketable equity securities          22,371           1,926            --           124,297
                                  ----------      ----------      ----------      ----------

                                  $8,144,241          76,953           7,580       8,213,614
                                  ==========      ==========      ==========      ==========


December 31, 1996
United States Government
   securities ..............      $8,260,086          54,019          30,752       8,283,353
Marketable equity securities         632,085          23,499            --           655,584
                                  ----------      ----------      ----------      ----------

                                  $8,892,171          77,518          30,752       8,938,937
                                  ==========      ==========      ==========      ==========

</TABLE>
<PAGE>
2)       Investment Securities, Available for Sale (continued)

         The  contractual  maturity of the above  investments  is  summarized as
follows:
<TABLE>
<CAPTION>

                                      December 31, 1997               December 31, 1996
                                  --------------------------      -------------------------
                                  Amortized          Fair          Amortized         Fair
Term to Maturity                     Cost            Value            Cost           Value
                                  ----------      ----------      ----------      ----------
<S>                               <C>             <C>             <C>             <C>
Due in one year or less ....      $3,374,816       3,375,440         749,722         750,920
Due after one year through
   five years ..............       4,285,115       4,335,968       7,284,914       7,306,020
Due after five years through
   ten years ...............         361,939         377,909         225,450         226,413
Marketable equity securities         122,371         124,297         632,085         655,584
                                  ----------      ----------      ----------      ----------

                                  $8,144,241       8,213,614       8,892,171       8,938,937
                                  ==========      ==========      ==========      ==========
</TABLE>
         Proceeds from sales of investment  securities available for sale during
         the year ended  December 31, 1997 were  $4,014,689  with gross gains of
         $26,113 and gross losses of $3,849  realized on those  sales.  Proceeds
         from sales of investment  securities available for sale during the year
         ended  December  31,  1996 were  $132,617  with gross  gains of $52,617
         realized on those sales.  There were no sales of investment  securities
         available for sale during the year ended  December 31, 1995. The change
         in net unrealized  gains and losses during the current year of $22,607,
         net of the tax  effect  of  $9,042,  resulted  in a  $13,565  credit to
         stockholders' equity.

3)       Investment Securities Held for Trade

         Investment securities held for trade are accounted for at their current
         fair values.  Investment securities held for trade at December 31, 1997
         consists  of  equity  securities   (thrift  common  stock  mutual  fund
         investment  with a carrying value of $1,324,494 and common stock with a
         carrying value of $1,088,473). The investment securities held for trade
         at December 31, 1996  consists of common stock equity  securities.  The
         adjustment  of  these  securities  to their  current  fair  values  has
         resulted in a net  unrealized  gain of $577,681 as of December 31, 1997
         and a net unrealized gain of $46,484 as of December 31, 1996.  Proceeds
         from  sales of  investment  securities  held for trade  during the year
         ended  December 31, 1997 were  $680,940 with gross gains of $37,410 and
         gross losses of $1,344 realized on those sales.  There were no sales of
         investment securities held for trade during the year ended December 31,
         1996.
<PAGE>
4)       Mortgage-Backed Securities, Available for Sale

         Mortgage-backed  securities  available  for sale are  recorded  at fair
         value in  accordance  with SFAS 115.  This  portfolio is  summarized as
         follows:
<TABLE>
<CAPTION>
                                                                       Gross            Gross
                                                     Amortized       Unrealized      Unrealized         Fair
                                                        Cost           Gains           Losses           Value
<S>                                                  <C>             <C>             <C>             <C>
December 31, 1997
  Participation Certificates:
   FHLMC  - Fixed rate                               $2,745,886          40,333             630       2,785,589
   FNMA   - Adjustable rate                              68,573             362            --            68,935
   GNMA   - Adjustable rate                             630,513           8,998            --           639,511
                                                     ----------      ----------      ----------      ----------

                                                     $3,444,972          49,693             630       3,494,035
                                                     ==========      ==========      ==========      ==========

Weighted average interest rate                             6.88%

 
December 31, 1996
  Participation Certificates:
   FHLMC - Fixed rate ........                       $3,177,901            2,743           5,293       3,175,351
   FNMA  - Adjustable rate ...                           81,640              231            --            81,871
   GNMA  - Adjustable rate ...                          755,414            7,053             854         761,613
                                                     ----------      ----------      ----------      ----------

                                                     $4,014,955          10,027           6,147       4,018,835
                                                     ==========      ==========      ==========      ==========

         Weighted average interest rate                    6.87%
</TABLE>
         There were no sales of  mortgage-backed  securities  available for sale
         during the years ended December 31, 1997,  1996 and 1995. The change in
         net unrealized gains and losses during the current year of $45,183, net
         of  the  tax  effect  of  $18,073,  resulted  in a  $27,110  credit  to
         stockholders' equity.

<PAGE>
5)       Loans Receivable

         Loans receivable are summarized as follows:
<TABLE>
<CAPTION>
                                                               December 31, 
                                                          1997              1996
                                                      -----------       -----------
<S>                                                   <C>               <C>
Mortgage loans:
  One-to-four family ...........................      $51,566,329        43,668,728
  Multi-family .................................        4,010,299         3,259,173
  Nonresidential ...............................        9,314,953         8,806,316
  Construction .................................        4,450,189         4,405,490
  Land .........................................          325,206           216,899
                                                      -----------       -----------

    Total mortgage loans .......................       69,666,976        60,356,606
                                                      -----------       -----------

Other loans:
  Loans on deposit accounts ....................          164,636           185,224
  Equity lines of credit .......................        3,258,776         2,968,265
  Other consumer ...............................        1,681,178         1,835,654
                                                      -----------       -----------

    Total other loans ..........................        5,104,590         4,989,143
                                                      -----------       -----------

Commercial business loans ......................        4,915,827         3,519,034
                                                      -----------       -----------

    Total loans receivable .....................       79,687,393        68,864,783
                                                      -----------       -----------

Less:
  Loans in process .............................        1,974,655           910,045
  Deferred loan fees, premiums and discounts-net          209,126           234,475
  Allowance for loan losses ....................          410,383           354,631
                                                      -----------       -----------

Loans receivable, net ..........................      $77,093,229        67,365,632
                                                      ===========       ===========


Weighted average interest rate .................             8.08%             8.10%
                                                      ===========       ===========
</TABLE>
<PAGE>
5)       Loans Receivable (continued)

         Activity in the allowance for loan losses is summarized as follows:
<TABLE>
<CAPTION>


                                                Years Ended December 31,
                                      -----------------------------------------
                                          1997            1996           1995
                                      ---------       ----------      ---------
<S>                                   <C>             <C>             <C>

Balance, beginning of year .....      $ 354,631         359,535         330,458
Provision for loan losses ......         74,243            --            39,384
Charge-offs ....................        (32,942)         (4,954)        (10,457)
Recoveries .....................         14,451              50             150
                                      ---------       ---------       ---------

Balance, end of year ...........      $ 410,383         354,631         359,535
                                      =========       =========       =========
</TABLE>

         Delinquent loans (loans having monthly payments past due ninety days or
         more and  non-accruing)  at  December  31,  1997 and 1996  amounted  to
         approximately $308,000 and $305,000 respectively.

         For the years ended December 31, 1997 and 1996,  gross interest  income
         which would have been recorded had the non-accruing  loans been current
         in  accordance  with their  original  terms  amounted to  approximately
         $12,000 and $23,000 respectively.

         Loans to directors  and  executive  officers  aggregated  approximately
         $201,000 and $220,000 at December 31, 1997 and 1996 respectively.  Such
         loans are made on substantially  the same terms as those for other loan
         customers.
<PAGE>
6)       Office Properties and Equipment

         Office properties and equipment are summarized as follows:
<TABLE>
<CAPTION>
                                              December 31,
                                      --------------------------
                                         1997             1996
                                      ----------      ----------
<S>                                   <C>             <C>
Cost:
        Land -      Munster           $   40,669          40,669
                    Hammond ....          33,300          33,300
                    East Chicago           5,000           5,000
        Building -  Munster ....         409,419         408,360
                    Hammond ....          43,030         241,890
                    East Chicago          40,447          36,637
Leasehold improvements - Dyer ..         148,096         148,096
Furniture and equipment ........         791,425         682,881
                                      ----------      ----------
                                       1,711,386       1,596,833

Less accumulated depreciation:
        Building -  Munster ....         375,366         366,494
                    Hammond ....         222,748         204,640
                    East Chicago          12,732           8,839
Leasehold improvements - Dyer ..          54,101          46,587
Furniture and equipment ........         574,709         459,670
                                      ----------      ----------
                                       1,239,656       1,086,230

Net book value .................      $  471,730         510,603
                                      ==========      ==========
</TABLE>
         Depreciation  of office  properties  and  equipment for the years ended
         December 31,  1997,  1996 and 1995  amounted to $153,426,  $139,808 and
         $132,848 respectively.

         The Bank has entered into a lease  agreement for its office location in
         Dyer,  Indiana.  The lease, which expires in 2000, carries an option to
         extend  for three  successive  renewals  of five  years  each.  Rent is
         payable  monthly and  adjusted  annually  based on the  consumer  price
         index.  Monthly rent at December 31, 1997 amounted to $3,086  including
         utilities.  The Bank is responsible for its proportionate share of real
         estate  taxes and  assessments  and for  maintaining  public  liability
         insurance  covering  the  premises.  Rent  expense  for the years ended
         December  31,  1997,  1996 and 1995  amounted to  $36,815,  $35,028 and
         $34,552 respectively.
<PAGE>
7)       Accrued Interest Receivable

         Accrued interest receivable is summarized as follows:
<TABLE>
<CAPTION>

                                                             December 31,
                                                    ---------------------------
                                                       1997              1996
                                                    ---------         ---------
<S>                                                 <C>               <C>

Investment securities ......................        $ 102,343           114,069
Mortgage-backed securities .................           19,928            23,297
Loans receivable ...........................          423,274           354,680
Allowance for uncollected interest .........          (12,036)          (39,091)
                                                    ---------         ---------

                                                    $ 533,509           452,955
                                                    =========         =========
</TABLE>
8)       Prepaid Expenses and Other Assets

         Prepaid expenses and other assets consist of the following:
<TABLE>
<CAPTION>
                                                                     December 31,
                                                                  1997            1996
                                                             ----------      ----------
<S>                                                          <C>             <C>

Prepaid insurance premiums ............................      $   45,430          54,783
Other prepaid expenses ................................          51,787          28,244
Cash surrender value of life insurance policies (a) ...         976,771         930,353
Deferred federal and state income tax benefit - net (b)            --           124,150
Miscellaneous .........................................          62,872          25,101
                                                             ----------      ----------

                                                             $1,136,860       1,162,631
                                                             ==========      ==========
</TABLE>
         (a)      The Board of Directors has approved a non-qualified retirement
                  income plan which will provide  pre-retirement death benefits,
                  post-retirement  death  benefits,  and retirement  benefits to
                  senior  management  and the Board of  Directors.  The Bank has
                  purchased life insurance  policies on all individuals  covered
                  under the plan. The Bank is the owner and  beneficiary of each
                  policy.
<PAGE>
8)       Prepaid Expenses and Other Assets (continued)

         (b)      The approximate tax effect of temporary  differences that give
                  rise to the  Company's  net deferred tax asset at December 31,
                  1996 under SFAS 109 is as follows:
<TABLE>
<CAPTION>


                                                       Assets        Liabilities          Net
                                                       ------        -----------          ---
<S>                                                   <C>              <C>             <C>
Loan fees deferred for
  financial reporting purposes .................      $  41,700            --            41,700
Accelerated book depreciation ..................          1,500            --             1,500
Deferred compensation ..........................         96,200            --            96,200
Nondeductible incentive plan expense ...........          7,710            --             7,710
Bad debt reserves established for
  financial reporting purposes .................        141,850            --           141,850
Increases to tax bad debt reserves
  since January 1, 1988 ........................           --          (125,950)       (125,950)
Unrealized gain on securities available for sale           --           (20,260)        (20,260)
Unrealized gain on trading account securities ..           --           (18,600)        (18,600)
                                                      ---------       ---------       ---------

                                                      $ 288,960        (164,810)        124,150
                                                      =========       =========       =========
</TABLE>
9)       Deposits

         Deposit accounts are summarized as follows:
<TABLE>
<CAPTION>
                                                            December 31,
                                                  ------------------------------
                                                      1997               1996
                                                  -----------        -----------
<S>                                               <C>                <C>

Passbook accounts ........................        $16,407,366         16,311,084
Demand deposits and NOW accounts .........          7,257,897          6,712,053
Money market accounts ....................          2,877,385          2,454,249
                                                  -----------        -----------

                                                   26,542,648         25,477,386
Certificates of deposit:
  Jumbo ..................................          7,190,175          5,696,748
  7-91 days ..............................          1,166,480          1,115,737
  6-11 months ............................         16,653,468          7,100,476
  12-29 months ...........................         11,657,512         11,153,781
  30 months and over .....................          6,848,888          8,142,683
  IRA and Keogh ..........................          1,640,955          1,724,186
                                                  -----------        -----------

                                                  $71,700,126         60,410,997
                                                  ===========        ===========
</TABLE>
<PAGE>
9)       Deposits (continued)

         The weighted  average rate on deposit accounts at December 31, 1997 and
         1996 was 4.65% and 4.38% respectively.

         A summary of certificates of deposit by maturity is as follows:
<TABLE>
<CAPTION>
                                                         December 31,
                                               ---------------------------------
                                                   1997                  1996
                                               -----------           -----------
<S>                                            <C>                   <C>
Within 12 months ...................           $36,441,807            25,692,560
12 months to 24 months .............             6,685,024             6,657,443
24 months to 36 months .............             1,625,298             2,025,883
36 months to 48 months .............               235,807               541,980
Over 48 months .....................               169,542                15,745
                                               -----------           -----------

Total ..............................           $45,157,478            34,933,611
                                               ===========           ===========
</TABLE>

         Interest expense on deposits consists of the following:
<TABLE>
<CAPTION>

                                              Years Ended December 31,
                                    --------------------------------------------
                                        1997             1996             1995
                                    ----------       ---------         ---------
<S>                                 <C>              <C>              <C>

Passbook accounts ...........       $  488,273          509,836          543,561
NOW accounts ................          143,687          137,192          143,032
Money market accounts .......           89,355           88,853          101,801
Certificates of deposit .....        2,378,102        2,024,893        1,799,197
                                    ----------       ----------       ----------

Total .......................       $3,099,417        2,760,774        2,587,591
                                    ==========       ==========       ==========
</TABLE>


         The aggregate  amount of deposit accounts with a balance of $100,000 or
         greater was  approximately  $10,500,000  and $7,200,000 at December 31,
         1997 and 1996,  respectively.  Deposits in excess of  $100,000  are not
         insured by the Federal Deposit Insurance Corporation.
<PAGE>
10)      Borrowed Money

         Borrowed  money consists of advances from the Federal Home Loan Bank of
         Indianapolis and is summarized as follows:
<TABLE>
<CAPTION>


                                               Interest            December 31,
         Maturity Date                          Rate         1997                1996
         --------------                         ----     -----------         ----------
<S>                                              <C>     <C>                 <C>

         June 5, 1997                            6.50    $    -               1,000,000
         October 20, 1997                        5.79         -               1,500,000
         November 3, 1998                        5.87      3,000,000          3,000,000
         December 7, 1998                        5.80      3,000,000          3,000,000
         December 6, 1999                        5.94      1,000,000          1,000,000
         May 17, 2000                            5.85      3,000,000              -
         July 25, 2000                           6.11      2,000,000            -
                                                          ----------          ---------

                                                         $12,000,000          9,500,000
                                                          ==========          =========


         Weighted average interest rate                          5.89%              5.91%
                                                                 ====               ====
</TABLE>

         The Bank is required to maintain qualifying  collateral for the Federal
         Home Loan Bank of Indianapolis  representing  approximately 170 percent
         of  current  Bank  credit.  At  December  31,  1997,  the Bank met this
         requirement.  Assets which are eligible collateral for meeting the 170%
         coverage  requirement  include one-to-four family whole mortgage loans,
         government and agency securities including  mortgage-backed  securities
         insured or guaranteed by FHLMC,  FNMA and GNMA,  and high rated private
         mortgage-backed   securities.  The  mortgage  loans  must  not  include
         participations,  construction  loans,  loans which are not in the clear
         title of the  institution,  conventional  mortgages  with  more than 30
         years  remaining to maturity,  loans for more than 90% of the appraised
         value unless there is private or federal insurance, mortgages which are
         more than 60 days  delinquent,  or loans upon which any employee of the
         institution or the FHLB is personally liable.

         In connection  with the Company's  initial  public  offering,  the Bank
         established  an Employee  Stock  Ownership  Plan  (ESOP).  The ESOP was
         funded by the proceeds  from a loan from the Company.  The loan carries
         an  interest  rate of 6.07% and  matures in the year 2006.  The loan is
         secured by the shares of the Company  purchased with the loan proceeds.
         The Bank has committed to make  contributions to the ESOP sufficient to
         allow the ESOP to fund the debt service  requirements  of the loan.  At
         December 31, 1997, the balance of this loan amounted to $719,440.

<PAGE>
11)      Other Liabilities

         Other liabilities include the following:
<TABLE>
<CAPTION>
                                                                     December 31,
                                                                  1997          1996
                                                               --------      --------
<S>                                                            <C>           <C>

Accrued interest on deposits ............................      $ 61,374        76,018
Accrued interest on borrowings ..........................        31,431        24,950
Accrued bonus ...........................................          --          25,000
Accrued audit and accounting fees .......................        19,200        16,775
Accrued real estate and personal property taxes .........        52,500        52,500
Accrued federal and state income tax ....................       255,853        48,489
Accrued pension .........................................        10,852        27,500
Deferred federal and state income tax liability - net (a)        25,938          --
Deferred compensation (see note 12) .....................       319,839       240,519
Miscellaneous accounts payable ..........................       165,147       197,242
                                                               --------      --------

                                                               $942,134       708,993
                                                               ========      ========
</TABLE>
         (a)      The approximate tax effect of temporary  differences that give
                  rise to the  Company's  net deferred tax liability at December
                  31, 1997 under SFAS 109 is as follows:
<TABLE>
<CAPTION>
                                                        Assets       Liabilities          Net
                                                      ---------       ---------       ---------
<S>                                                   <C>             <C>            <C>

Loan fees deferred for
  financial reporting purposes .................      $  45,475            --            45,475
Accelerated book depreciation ..................         16,900            --            16,900
Deferred compensation ..........................        127,935            --           127,935
Nondeductible incentive plan expense ...........          7,720            --             7,720
Bad debt reserves established
  for financial reporting purposes .............        164,155            --           164,155
Increases to tax bad debt reserves
  since January 1, 1988 ........................           --          (114,490)       (114,490)
Unrealized gain on securities available for sale           --           (47,375)        (47,375)
Unrealized gain on trading account securities ..           --          (231,073)       (231,073)
Other ..........................................          4,815            --             4,815
                                                      ---------       ---------       ---------

                                                      $ 367,000        (392,938)        (25,938)
                                                      =========       =========       =========
</TABLE>

12)      Benefit Plans

         The Bank participates in a  non-contributory  qualified defined benefit
         pension plan which covers all full-time  employees  having a minimum of
         twelve months of service, and who are at least twenty-one years of age.
         The present  funding policy is to make the minimum annual  contribution
         as required by applicable regulations.
<PAGE>
12)      Benefit Plans (continued)

         The  following  table sets forth the plan's  funded  status and amounts
         recognized in the Bank's consolidated  financial statements at December
         31.
<TABLE>
<CAPTION>
                                                                  1997             1996
                                                             -----------       -----------
<S>                                                          <C>               <C>
Projected benefit obligation (actuarial present value
   of projected benefits attributed to employee service
   to date based on future compensation levels) .......      $   913,624           895,838
Plan assets at fair value .............................        1,000,646           804,260
                                                             -----------       -----------
Plan assets (less than) in excess of  projected
   benefit obligation .................................           87,022           (91,578)
Unrecognized prior service cost .......................           84,337            89,023
Unrecognized net (gain) loss ..........................         (273,295)         (121,723)
Unrecognized net transition obligation ................           91,084            96,778
                                                             -----------       -----------

Net pension liability included in accrued expenses ....      $   (10,852)          (27,500)
                                                             ===========       ===========
</TABLE>

         Included in the  projected  benefit  obligation is an amount called the
         accumulated  benefit  obligation.  The accumulated  benefit  obligation
         represents  the  actuarial  present  value of  benefits  attributed  to
         employee service and compensation levels to date. At December 31, 1997,
         the accumulated benefit obligation was $751,900. The vested portion was
         $749,604.

         Net pension  expense for the years ended  December 31,  1997,  1996 and
         1995 is being accounted for per SFAS No. 87, "Employers' Accounting for
         Pensions" and includes the following components:
<TABLE>
<CAPTION>
                                              Years Ended December 31,
                                      ------------------------------------------
                                         1997            1996              1995
                                      ---------       ---------       ----------
<S>                                   <C>             <C>             <C>

Service cost ...................      $  30,648          42,713          37,924
Interest cost ..................         66,579          63,953          45,828
Actual return on assets ........       (142,938)        (87,097)       (121,520)
Net amortization and deferral ..         98,758          33,052          78,492
                                      ---------       ---------       ---------

Net pension expense ............      $  53,047          52,621          40,724
                                      =========       =========       =========
</TABLE>
         The discount rate used in  determining  the actuarial  present value of
         the  projected  benefit  obligation  at the  beginning  of the  year to
         determine the net periodic  pension cost and at the end of the year for
         the present  value of the benefit  obligation  during 1997 and 1996 was
         7.5% and during 1995 was 6.0%. The expected long-term rate of return on
         assets was 9.0% during 1997 and 1996 and 7.0% during 1995, and the rate
         of increase in future compensation was 3.5% in 1997, 1996, and 1995.
<PAGE>
12)      Benefit Plans (continued)

         The Bank has  established a  non-qualified  401(k) Plan for officers of
         the Bank. The Plan provides  participating  officers the opportunity to
         defer up to 6% of their  salary  over the next  five  years  into a tax
         deferred accumulation for future retirement.  The Bank will match up to
         50% (3% of salary) of this deferral. In addition,  the Bank established
         a Director  Deferral Plan which provides  participating  directors with
         the  opportunity  to defer all or a portion of their fees over the next
         five years.  Deferred  amounts are credited with interest from the Bank
         at the rate of 10% per year.

         Contributions  by the Bank to the 401(k)  Plan,  including  interest on
         accumulated funds was $36,282,  $29,178 and $22,253 for the years ended
         December 31, 1997, 1996 and 1995 respectively.

13)      Director, Officer and Employee Plans

         Stock Option Plan. On October 23, 1996, the stockholders of the Company
         approved the AMB Financial  Corp. 1996 Stock Option and Incentive Plan.
         This  is an  incentive  stock  option  plan  for  the  benefit  of  the
         directors,  officers and  employees of the Company and its  affiliates.
         The number of options on shares of common  stock  authorized  under the
         Plan is 112,412, equal to 10.0% of the total number of shares issued in
         the Conversion. As of October 23, 1996, 100,042 options were granted at
         $12.75  per  share,  exercisable  at a rate of 20% per year  commencing
         October 23, 1997,  and  expiring ten years from the date of grant.  The
         following is an analysis of the stock  option  activity for each of the
         years in the three year period  ended  December  31, 1997 and the stock
         options outstanding at the end of the respective periods.
<TABLE>
<CAPTION>
                                                             Exercise Price
                                             Number       ----------------------
         Options                          of Options      Per Share      Total
         -------                          ----------      ---------      -----
<S>                                       <C>             <C>         <C>
Outstanding at December 31, 1995 ...               0
Granted ............................         100,042      $   12.75   $1,275,535
Exercised ..........................               0
Forfeited ..........................               0

Outstanding at December 31, 1996 ...         100,042          12.75    1,275,535
Granted ............................               0
Exercised ..........................               0
Forfeited ..........................               0

Outstanding at December 31, 1997 ...         100,042      $   12.75   $1,275,535
                                          ==========      =========   ==========

Exercisable at December 31, 1997 ...          20,008      $   12.75   $  255,102
                                          ==========      =========   ==========

Options available for future
  grants at December 1997 ..........          12,370
                                          ==========
</TABLE>
<PAGE>
13)      Director, Officer and Employee Plans (continued)

         The Company has elected to follow  Accounting  Principles Board Opinion
         No. 25 "Accounting  for Stock Issued to Employees" (APB 25) and related
         Interpretations in accounting for its employee stock options. Under APB
         25, because the exercise price of the Company's  employee stock options
         equals the market price of the  underlying  stock on the date of grant,
         no compensation expense is recognized.

         The  Company  implemented  SFAS No.  123  "Accounting  for  Stock-Based
         Compensation"   during  1996.  The  Company  will  retain  its  current
         accounting  method  for  its  stock-based   compensation   plans.  This
         statement will only result in additional  disclosures  for the Company,
         and as such,  its  adoption  did not,  nor is it  expected  to have,  a
         material impact on the Company's  financial condition or its results of
         operations.

         The following  summarizes the pro forma net income as if the fair value
         method  of  accounting  for  stock-based  compensation  plans  had been
         utilized for the years ended December 31, 1997 and 1996:
<TABLE>
<CAPTION>


                                                     Years Ended December 31,
                                                  ---------------------------
                                                      1997              1996
<S>                                               <C>                 <C>
Net income (as reported) ....................     $ 1,023,053         442,153
Pro forma net income ........................         956,839         431,117
Diluted earnings per share (as reported) ....            1.10             .43
Pro forma diluted earnings per share ........            1.03             .42
</TABLE>


         The pro forma results  presented above may not be representative of the
         effects reported in pro forma net income for future years.

         The fair value of the option  grants for the years ended  December  31,
         1997 and 1996 was  estimated  on the  date of  grant  using  the  Black
         Scholes option value model,  with the following  assumptions:  dividend
         yield of  approximately  2.00%,  expected  volatility of 20%, risk free
         interest rate of 6.10% and an expected life of approximately 10 years.

         Employee Stock Ownership Plan. In conjunction with the Conversion,  the
         Bank formed an Employee Stock Ownership Plan ("ESOP").  The ESOP covers
         substantially  all employees  with more than one year of employment and
         who have  attained the age of 18. The ESOP  borrowed  $899,300 from the
         Company and purchased  89,930  common shares issued in the  Conversion.
         The Bank will make scheduled  discretionary  cash  contributions to the
         ESOP  sufficient to service the amount  borrowed.  In  accordance  with
         generally  accepted  accounting  principles,  the unpaid balance of the
         ESOP loan, which is comparable to unearned compensation, is reported as
         a reduction of stockholders' equity. Total contributions by the Bank to
         the ESOP which were used to fund principal and interest payments on the
         ESOP debt totaled  $139,741  and $132,084 for the years ended  December
         31, 1997 and 1996.
<PAGE>
13)      Director, Officer and Employee Plans (continued)

         On November 22, 1993, the AICPA issued  Statement of Position No. 93-6,
         "Employers'  Accounting  for  Employee  Stock  Ownership  Plans"  ("SOP
         93-6").  SOP 93-6 provides  guidance for accounting for all ESOPs.  SOP
         93-6 requires that the issuance or sale of treasury  shares to the ESOP
         be reported  when the  issuance  or sale  occurs and that  compensation
         expense be recognized  for shares  committed to be released to directly
         compensate  employees equal to the fair value of the shares  committed.
         In addition,  SOP 93-6  requires that  leveraged  ESOP debt and related
         interest expense be reflected in the employer's  financial  statements.
         Prior  practice  was to  recognize  compensation  expense  based on the
         amount  of the  employer's  contributions  to the  ESOP.  SOP  93-6  is
         effective  for fiscal years  beginning  after  December  31, 1992.  The
         application of SOP 93-6 results in fluctuations in compensation expense
         as a result of changes in the fair value of the Company's common stock;
         however,  any such compensation  expense fluctuations will result in an
         offsetting  adjustment to  additional  paid-in  capital.  For the years
         ended December 31, 1997 and 1996,  additional  compensation  expense of
         $42,322 and $10,880 was  recognized  as a result of  implementation  of
         this accounting principle.

         Recognition and Retention  Plan. On October 23, 1996, the  stockholders
         of the Company  approved the AMB Financial Corp.  1996  Recognition and
         Retention  Plan ("RRP").  This plan was  established to award shares to
         directors  and to  employees  in key  management  positions in order to
         provide  them with a  proprietary  interest  in the Company in a manner
         designed to encourage  such  employees to remain with the Company.  The
         number of shares authorized under the Plan is 44,965,  equal to 4.0% of
         the total number of shares issued in the Conversion.  These shares were
         purchased in the open market during the quarter ended December 31, 1996
         at a total cost of $578,929. As of October 23, 1996, 43,616 shares were
         awarded and will vest at a rate of 20% per year commencing  October 23,
         1997, while 1,349 shares were reserved for future awards.

         The $578,929  contributed to the RRP is being amortized to compensation
         expense as the plan participants become vested in those shares. For the
         years ended December 31, 1997 and 1996,  $115,786 and $19,297 have been
         amortized to expense.  The  unamortized  cost,  which is  comparable to
         deferred  compensation,  is reflected  as a reduction of  stockholders'
         equity.

14)      Income Taxes

         The Company has adopted  SFAS No. 109 which  requires a change from the
         deferred method to the liability method of accounting for income taxes.
         Under the liability  method,  deferred  income taxes are recognized for
         the tax consequences of "temporary  differences" by applying  statutory
         tax  rates  applicable  to  future  years to  differences  between  the
         financial  statement  carrying amounts and tax bases of existing assets
         and liabilities.

         Among the  provisions of SFAS 109 which will impact the Bank is the tax
         treatment of bad debt  reserves.  SFAS 109 provides that a deferred tax
         asset is to be  recognized  for the bad debt  reserve  established  for
         financial  reporting  purposes and requires a deferred tax liability to
<PAGE>
14)      Income Taxes (continued)

         be recorded for increase in the tax bad debt reserve  since  January 1,
         1988, to effective  date of certain  changes made by the Tax Reform Act
         of 1986 to the calculation of savings institutions' bad debt deduction.
         Accordingly,   retained   earnings  at  December   31,  1997   includes
         approximately  $1,950,000  for which no  deferred  federal  income  tax
         liability has been recognized.

         The provision for income taxes consists of the following:
<TABLE>
<CAPTION>
                                             Years Ended December 31,
                                    -------------------------------------------
                                      1997              1996              1995
                                      ----              ----              ----
<S>                                 <C>              <C>               <C>
Current ...................         $551,901          249,696           249,650
Deferred (benefit) ........          122,973          (35,410)          (13,950)
                                    --------         --------          --------

                                    $674,874          214,286           235,700
                                    ========         ========          ========
</TABLE>
         A reconciliation  of the statutory federal income tax rate to effective
income tax rate is as follows:
<TABLE>
<CAPTION>
                                                     Years Ended December 31,
                                                  ------------------------------
                                                  1997         1996         1995
                                                  ----         ----         ----
<S>                                               <C>          <C>          <C>
Statutory federal income tax rate .......         34.0%        34.0%        34.0%
State income taxes ......................          5.9          5.0          5.8
Other ...................................          (.2)        (6.4)        (1.9)
                                                  ----         ----         ----

Effective income tax rate ...............         39.7%        32.6%        37.9%
                                                  ====         ====         ====
</TABLE>
         Deferred  income tax expense  (benefit)  consists of the  following tax
effects of timing differences:
<TABLE>
<CAPTION>
                                                            Years Ended December 31,
                                                   -----------------------------------------
                                                       1997            1996           1995
                                                   ---------       ---------       ---------
<S>                                                <C>             <C>             <C>
Loan fees ...................................      $  (3,775)         29,500          12,200
Depreciation ................................        (15,400)         (7,900)         (2,300)
Deferred compensation .......................        (31,745)        (28,400)        (25,300)
Book loan loss provision (in excess of)
  less than tax deduction ...................        (33,765)          1,500           6,400
Unrealized gain on trading account securities        212,473          18,600            --
Other, net ..................................         (4,815)        (48,710)         (4,950)
                                                   ---------       ---------       ---------

                                                   $ 122,973         (35,410)        (13,950)
                                                   =========       =========       =========
</TABLE>
<PAGE>
15)      Regulatory Capital Requirements

         Capital  regulations  require  the  Bank to have a  minimum  regulatory
         tangible  capital  ratio  equal to 1.5% of  total  adjusted  assets,  a
         minimum 3.0% core capital ratio and an 8.0%  risk-based  capital ratio.
         For  purposes  of the  regulation,  the core and  tangible  capital  of
         American Savings, FSB is defined as stockholders' equity,  adjusted for
         unrealized  gains and losses on  securities  available  for sale (other
         than unrealized losses in equity  securities),  net of taxes.  Adjusted
         total assets are the Bank's total assets as determined  under generally
         accepted  accounting  principles,  adjusted  for  unrealized  gains and
         losses on securities available for sale, net of taxes.

         In determining compliance with the risk-based capital requirement,  the
         Bank is  allowed to use both core  capital  and  supplementary  capital
         provided the amount of  supplementary  capital used does not exceed the
         Bank's core capital.  Supplementary capital of American Savings, FSB is
         defined  to include  all of the  Bank's  general  loss  allowances.  In
         addition, certain exclusions from capital and assets are required to be
         made for the purpose of calculating  total capital,  in addition to the
         adjustments  required for  calculating  core capital.  Such  exclusions
         consist of equity investments as defined by regulation.  The risk-based
         capital  requirement  is measured  against  risk-weighted  assets which
         equals the sum of each asset and the  credit-equivalent  amount of each
         off-balance  sheet item after  being  multiplied  by an  assigned  risk
         weight.

         At December 31, 1997 and 1996, the Bank's regulatory equity capital was
         as follows:
<TABLE>
<CAPTION>
                                         Tangible              Core           Risk-based
                                          Capital             Capital           Capital
                                        -----------        -----------        -----------
<S>                                     <C>                <C>                <C>
December 31, 1997

Stockholders' equity .............      $ 9,563,406          9,563,406          9,563,406
Unrealized gain on securities
  available for sale, net of taxes          (71,061)           (71,061)           (71,061)
General loss allowances ..........             --                 --              410,383
Direct equity investments ........             --                 --              (15,000)
                                        -----------        -----------        -----------

Regulatory capital computed ......        9,492,345          9,492,345          9,887,728
Minimum capital requirement ......        1,459,000          2,919,000          4,274,000
                                        -----------        -----------        -----------

   Regulatory capital excess .....      $ 8,033,345          6,573,345          5,613,728
                                        ===========        ===========        ===========

Computed capital ratio ...........             9.76%              9.76%             18.51%
Minimum capital ratio ............             1.50               3.00               8.00
                                        -----------        -----------        -----------

   Regulatory capital excess .....             8.26%              6.76%             10.51%
                                        ===========        ===========        ===========
</TABLE>
<PAGE>
15)      Regulatory Capital Requirements (continued)

         A  reconciliation  of the Bank's equity capital at December 31, 1997 is
as follows:
<TABLE>
<CAPTION>

<S>                                                                <C>
Stockholders' equity .......................................       $ 14,770,283
Less Company stockholders' equity not available
  for regulatory capital ...................................         (5,206,877)

Stockholders' equity of the Bank ...........................       $  9,563,406
                                                                   ============
<CAPTION>

                                         Tangible               Core             Risk-based
                                          Capital              Capital             Capital
                                       ------------        ------------        ------------
<S>                                    <C>                 <C>                 <C>
December 31, 1996

Stockholders' equity ............      $ 11,192,355          11,192,355          11,192,355
Unrealized gain on securities
 available for sale, net of taxes           (30,386)            (30,386)            (30,386)
General loss allowances .........              --                  --               354,631
Direct equity investments .......              --                  --               (15,000)
                                       ------------        ------------        ------------

Regulatory capital computed .....        11,161,969          11,161,969          11,501,600
Minimum capital requirement .....         1,280,000           2,561,000           3,701,000
                                       ------------        ------------        ------------

   Regulatory capital excess ....      $  9,881,969           8,600,969           7,800,600
                                       ============        ============        ============

Computed capital ratio ..........             13.08%              13.08%              24.86%
Minimum capital ratio ...........              1.50                3.00                8.00
                                       ------------        ------------        ------------

   Regulatory capital excess ....             11.58%              10.08%              16.86%
                                       ============        ============        ============

</TABLE>

         A  reconciliation  of the Bank's equity capital at December 31, 1996 is
         as follows:
<TABLE>
<CAPTION>

<S>                                                                <C>
Stockholders' equity .......................................       $ 15,169,857
Less Company stockholders' equity not available
  for regulatory capital ...................................         (3,977,502)

Stockholders' equity of the Bank ...........................       $ 11,192,355
                                                                   ============
</TABLE>
<PAGE>
16)      Stockholders' Equity

         As part of the Conversion,  the Bank established a liquidation  account
         for the benefit of all  eligible  depositors  who  continue to maintain
         their deposit  accounts in the Bank after  conversion.  In the unlikely
         event of a complete  liquidation of the Bank,  each eligible  depositor
         will be  entitled  to  receive  a  liquidation  distribution  from  the
         liquidation  account,  in the proportionate  amount of the then current
         adjusted balance for deposit accounts held, before  distribution may be
         made with respect to the Bank's capital stock. The Bank may not declare
         or pay a cash  dividend to the Company  on, or  repurchase  any of, its
         capital stock if the effect  thereof would cause the retained  earnings
         of the Bank to be reduced below the amount required for the liquidation
         account. Except for such restrictions, the existence of the liquidation
         account does not restrict the use or application of retained earnings.

         In  addition,  the Bank may not  declare  or pay cash  dividends  on or
         repurchase  any of its  shares of common  stock if the  effect  thereof
         would  cause  stockholders'  equity  to  be  reduced  below  applicable
         regulatory capital maintenance  requirements or if such declaration and
         payment would otherwise violate regulatory requirements.

         Unlike  the  Bank,  the  Company  is not  subject  to these  regulatory
         restrictions on the payment of dividends to its stockholders.  However,
         the  Company's  source of funds for future  dividends  may depend  upon
         dividends received by the Company from the Bank.

17)      SAIF Special Assessment and its Impact on SAIF Insurance Premiums

         The deposits of American  Savings,  FSB, are  presently  insured by the
         Savings  Association  Insurance Fund ("SAIF"),  which together with the
         Bank Insurance Fund ("BIF"),  are the two insurance funds  administered
         by  the  Federal  Deposit  Insurance  Corporation  ("FDIC").  Financial
         institutions   which  are   members   of  the  BIF  were   experiencing
         substantially  lower  deposit  insurance  premiums  because the BIF had
         achieved  its  required  level of  reserves  while the SAIF had not yet
         achieved  its  required  reserves.  In  order  to help  eliminate  this
         disparity and any  competitive  disadvantage  due to disparate  deposit
         insurance premium  schedules,  legislation to recapitalize the SAIF was
         enacted in September 1996.

         The legislation  required a special  one-time  assessment of 65.7 cents
         per $100 of SAIF insured  deposits  held by the Bank at March 31, 1995.
         The  one-time  special  assessment  resulted in a charge to earnings of
         approximately  $390,000  during the year ended  December 31, 1996.  The
         after-tax effect of this one-time charge to earnings totaled  $234,000.
         The  legislation  was intended to fully  recapitalize  the SAIF fund so
         that commercial bank and thrift deposits would be charged the same FDIC
         premiums  beginning January 1, 1997. As of such date, deposit insurance
         premiums for highly  rated  institutions,  such as the Bank,  have been
         substantially reduced.

         The Bank, however, will continue to be subject to an assessment to fund
         repayment of the Financing Corporation's ("FICO") obligations. The FICO
         assessment for SAIF insured institutions will be 6.48 cents per $100 of
         deposits while BIF insured institutions will pay 1.52 cents per $100 of
         deposits until the year 2000 when the assessment will be imposed at the
         same rate on all FDIC insured institutions.
<PAGE>
18)      Financial Instruments with Off-Balance Sheet Risk

         The Bank is a party to various transactions with off-balance sheet risk
         in the normal  course of business.  These  transactions  are  primarily
         commitments  to  originate  loans  and to extend  credit on  previously
         approved  unused lines of credit.  These  financial  instruments  carry
         varying degrees of credit and  interest-rate  risk in excess of amounts
         recorded in the consolidated financial statements.

         Commitments to originate mortgage loans of $95,000 at December 31, 1997
         represent  amounts  which  the Bank  plans to fund  within  the  normal
         commitment  period of 60 to 90 days. The $95,000  commitment is a fixed
         rate  commitment  at  7.05%.  Because  the  credit  worthiness  of each
         customer is reviewed  prior to  extension of the  commitment,  the Bank
         adequately  controls its credit risk on these  commitments,  as it does
         for loans recorded on the balance  sheet.  The Bank conducts all of its
         lending activities in the Northwest Indiana area.  Management  believes
         the Bank has a  diversified  loan  portfolio and the  concentration  of
         lending  activities  in these local  communities  does not result in an
         acute dependency upon economic conditions of the lending region.

         The Bank has  approved,  but  unused,  home  equity  lines of credit of
         approximately  $2,350,000  at December 31,  1997.  Approval of lines of
         credit is based upon underwriting standards that generally do not allow
         total  borrowings,  including the line of credit,  to exceed 75% of the
         estimated fair value of the customer's home. In addition,  the Bank has
         approved but unused equity lines of credit on various  construction and
         commercial  projects of approximately  $1,300,000 at December 31, 1997.
         The Bank also has  approved  but unused  credit card lines of credit of
         approximately $650,000.

19)      Contingencies

         The Bank is,  from time to time,  a party to  certain  lawsuits  in the
         ordinary  course of its  business,  wherein it  enforces  its  security
         interest.  Management,  based  upon  discussions  with  legal  counsel,
         believes  that the  Company  and the Bank are not  engaged in any legal
         proceedings of a material nature at the present time.

20)      Subsequent Event

         On January 29, 1998, the Company  declared a quarterly cash dividend of
         $.07  per  share,  totaling  $67,466,  payable  February  26,  1998  to
         shareholders of record as of February 12, 1998.

21)      Disclosures About the Fair Value of Financial Instruments

         The following  methods and  assumptions  were used to estimate the fair
         value  of  each  class  of  financial   instruments  for  which  it  is
         practicable to estimate that value:

         Cash and cash equivalents:  For cash and interest-bearing deposits, the
         carrying amount is a reasonable estimate of fair value.

         Investment  securities:  Fair values for  securities  held to maturity,
         available  for sale or held for trade are based on quoted market prices
         as published in financial  publications  or on quotes from  third-party
         brokers.
<PAGE>
21)      Disclosures About the Fair Value of Financial Instruments (continued)

         Mortgage-backed  securities: Fair values for mortgage-backed securities
         are based on the  lower of quotes  received  from  various  third-party
         brokers.

         Loans  receivable:  The fair values of  fixed-rate  one-to-four  family
         residential mortgage loans are based on quoted market prices of similar
         loans sold in conjunction with  securitization  transactions.  The fair
         values for other fixed and adjustable rate mortgage loans are estimated
         using  discounted  cash flow analyses,  using interest rates  currently
         being offered for loans with similar terms and  collateral to borrowers
         of similar credit quality.

         Deposit  liabilities:  The  fair  value  of  demand  deposits,  savings
         accounts and money market  deposits is the amount  payable on demand at
         the reporting  date. The fair value of fixed maturity  certificates  of
         deposit is  estimated  by  discounting  the future cash flows using the
         rates currently offered for deposits of similar original maturities.

         Borrowed money: Rates currently  available to the Company for debt with
         similar terms and remaining  maturities are used to estimate fair value
         of existing debt.

21)      Disclosures About the Fair Value of Financial Instruments (continued)

         The estimated fair value of the Company's  financial  instruments as of
         December 31, 1997 and 1996 are as follows:
<TABLE>
<CAPTION>
                                                             December 31, 1997
                                                      ----------------------------
                                                        Carrying            Fair
                                                         Amount            Value
                                                         ------            -----
<S>                                                   <C>               <C>
Financial assets:
  Cash and cash equivalents ....................      $ 5,686,955        5,686,955
  Investment securities, available for sale ....        8,213,614        8,213,614
  Investment securities held for trade .........        2,412,967        2,412,967
  Mortgage-backed securities, available for sale        3,494,035        3,494,035
  Loans receivable .............................       77,093,229       78,919,000

Financial liabilities:
  Deposits .....................................      $71,700,126       71,838,000
  Borrowed money ...............................       12,000,000       11,920,560
</TABLE>
<PAGE>
21)      Disclosures About the Fair Value of Financial Instruments (continued)

<TABLE>
<CAPTION>
                                                           December 31, 1996
                                                      ----------------------------
                                                        Carrying           Fair
                                                         Amount            Value
                                                         ------            -----
<S>                                                   <C>               <C>
Financial assets:
  Cash and cash equivalents ..........................$ 2,567,367        2,567,367
  Investment securities, available for sale ..........  8,938,937        8,938,937
  Investment securities held for trade ...............    539,500          539,500
  Mortgage-backed securities, available for sale .....  4,018,835        4,018,835
  Loans receivable ................................... 67,365,632       66,956,000

Financial liabilities:
  Deposits ...........................................$60,410,997       60,514,400
  Borrowed money .....................................  9,500,000        9,390,630
</TABLE>


22)      Condensed Parent Company Only Financial Statements

         The  following  condensed  statement  of  financial  condition,  as  of
         December 31, 1997 and 1996 and condensed  statements of income and cash
         flows for the year ended  December  31,  1997 and the period from March
         29, 1996 to December 31, 1996 for AMB Financial Corp. should be read in
         conjunction  with the consolidated  financial  statements and the notes
         thereto.
<PAGE>
22)      Condensed Parent Company Only Financial Statements (continued)
<TABLE>
<CAPTION>
                        Statement of Financial Condition

                                                           December 31,
                                               --------------------------------
                                                    1997                1996
                                               ------------        ------------
<S>                                            <C>                 <C>
Assets

Cash and cash equivalents ..............       $    287,378             551,371
Investment securities held for trade ...          2,412,967             539,500
Loans receivable .......................          2,726,824           2,930,177
Equity investment in the Bank ..........         10,144,323          11,960,459
Prepaid expenses and other assets ......              1,458                --
                                               ------------        ------------

                                                 15,572,950          15,981,507

Liabilities and Stockholders' Equity

Liabilities:
Accrued taxes and other liabilities ....            221,750              43,546
                                               ------------        ------------

Stockholders' Equity:
Common stock ...........................             11,241              11,241
Additional paid-in capital .............         10,649,606          10,646,866
Retained earnings ......................          7,357,250           6,564,204
Treasury stock .........................         (2,223,051)           (724,718)
Common stock awarded by RRP ............           (443,846)           (559,632)
                                               ------------        ------------

  Total stockholders' equity ...........         15,351,200          15,937,961
                                               ------------        ------------

                                               $ 15,572,950          15,981,507
                                               ============        ============

</TABLE>
<PAGE>
22)      Condensed Parent Company Only Financial Statements (continued)

<TABLE>
<CAPTION>
                               Statement of Income

                                                                          Period from
                                                         Year Ended      March 29, 1996
                                                         December 31,   to December 31,
                                                             1997              1996
                                                         ------------       -----------

<S>                                                       <C>               <C>
Interest income ....................................      $   198,035           207,053
Gain on sale of investment securities held for trade           36,066              --
Unrealized gain on securities held for trade .......          531,197            46,484
Non-interest expense ...............................         (208,294)         (159,960)
                                                          -----------       -----------

Net income before income taxes
  and equity in earnings of subsidiaries ...........          557,004            93,577
Provision for income taxes .........................         (217,815)          (40,048)
                                                          -----------       -----------

Net income before equity in earnings of subsidiaries          339,189            53,529
Equity in earnings of subsidiaries .................          683,864           302,801
                                                          -----------       -----------

  Net income .......................................      $ 1,023,053           356,330
                                                          ===========       ===========
</TABLE>
<PAGE>
22)      Condensed Parent Company Only Financial Statements (continued)
<TABLE>
<CAPTION>
                             Statement of Cash Flows


                                                                               Period from
                                                              Year Ended      March 29, 1996
                                                             December 31,   to December 31,
                                                                 1997              1996
                                                             -----------       ------------
<S>                                                          <C>               <C>
Operating activities:
  Net income ..........................................      $ 1,023,053           356,330
  Equity in earnings of the Bank ......................         (683,864)         (302,801)
  Amortization of cost of stock benefit plan ..........          115,786            19,297
  Gain on sale of investment securities  held for trade          (36,066)             --
  Unrealized gain on securities held for trade ........         (531,197)          (46,484)
  Purchase of trading account securities ..............       (1,987,144)         (493,016)
  Proceeds from sale of trading account securities ....          680,940              --
  Increase in other assets ............................           (1,458)             --
  Increase in accrued taxes and other liabilities .....          180,944            43,546
                                                             -----------       -----------

Net cash provided for operating activities ............       (1,239,006)         (423,128)
                                                             -----------       -----------

Investing activities:
  Purchase of capital stock of the Bank ...............             --          (5,329,053)
  Loan disbursements ..................................       (2,000,000)       (3,733,530)
  Loan repayments .....................................        2,203,353           803,353
                                                             -----------       -----------

Net cash provided by (for) investing activities .......          203,353        (8,259,230)
                                                             -----------       -----------

Financing activities:
  Net proceeds from sale of common stock ..............             --          10,658,107
  Purchase of treasury stock ..........................       (1,498,333)         (724,718)
  Purchase of RRP stock ...............................             --            (578,929)
  Dividends received from Bank ........................        2,500,000
  Dividends paid on common stock ......................         (230,007)         (120,731)
                                                             -----------       -----------

Net cash provided by investing activities .............          771,660         9,233,729
                                                             -----------       -----------

Net increase (decrease) in cash and cash equivalents ..         (263,993)          551,371
Cash and cash equivalents at beginning of period ......          551,371              --
                                                             -----------       -----------

Cash and cash equivalents at end of period ............      $   287,378           551,371
                                                             ===========       ===========
</TABLE>
<PAGE>
                               AMB Financial Corp.
                             Stockholder Information

Annual Meeting

The annual  meeting of  stockholders  will be held at 10:30  a.m.,  on April 22,
1998, at the Company's corporate office, located at 8230 Hohman Avenue, Munster,
Indiana.

Stock Listing

The Company' s stock is trading over the counter, on the NASDAQ Small Cap Market
under the symbol "AMFC".

Price Range of Common Stock and Dividends

The table below shows the range of high and low bid prices and dividends paid in
fiscal  1997.  These  prices do not  represent  actual  transactions  and do not
include retail markups, markdowns or commissions.

             Quarter Ended             High            Low        Dividends
             -------------             ----            ---        ---------
             March 31, 1997           14-3/8         13-9/32        $0.06
             June 30, 1997            15             14-3/8         $0.06
             September 30, 1997       15-3/4         14-1/2         $0.06
             December 31, 1997        17-3/4         15-3/8         $0.07


The Board of Directors will consider the payment of future cash dividends  based
on the  results of  operations  and  financial  condition  of the  Company,  tax
considerations,    industry   standards,    economic   conditions,    regulatory
restrictions,  general business practices and other factors.  See Note 16 of the
Notes  to  the  Consolidated  Financial  Statements  for  information  regarding
limitations of the Bank's ability to pay dividends to the Company.

As of December 31, 1997, the Company had 203  stockholders of record and 963,798
outstanding shares of common stock.

Shareholder General Inquiries          Transfer Agent

Clement B. Knapp, Jr., President       Registrar & Transfer Co.
AMB Financial Corp.                    10 Commerce Drive
8230 Hohman Ave.                       Cranford, New Jersey 07016
Munster, Indiana 46321                 (800) 456-0596
(219) 836-5870
<PAGE>
                       AMB Financial Corp.
                       Corporate Information
Corporate Office

AMB Financial Corp.               Telephone (219-836-5870
8230 Hohman Avenue                Fax (219) 836-5870
Munster, IN 46321                 Web site ambfinancial.com


Directors of the Board            AMB Financial Corp.
                                       Officers

Clement B. Knapp, Jr.             Clement B. Knapp, Jr.
President since 1977.             Chairman of the Board, President
                                  and Chief Executive Officer


Ronald W. Borto                    Louis A. Green
Director since 1986.               Senior Vice-President

Donald L. Harle                   Daniel T. Poludniak
Director since 1995.               Vice-President, Treasurer and
                                   Chief Financial Officer
John C. McLaughlin
Director since 1979.               Denise L. Knapp
                                   Corporate Secretary
John G. Pastrick
Director since 1979.

Robert E. Tolley
Director since 1987.


Independent Auditors                         Corporate Counsel / Local        
Cobitz, VandenBerg & Fennessy                Abrahamson, Reed & Adley.        
9944 S. Roberts Road Suite 202               Attorneys at Law                 
Palos Hills, IL 60465                        200 Russell Street               
                                             Hammond, IN 46320                
                                                                              
                                             Corporate Counsel / Washington DC
                                             Silver, Freedman & Taff, L.L.P.  
                                             1100 New York Ave., N.W.         
                                             Washington, DC 20005-3934        
<PAGE>
Annual And Other Report The Company is required to file an annual report on Form
10-KSB with the Securities and Exchange  Commission.  Copies of the Form 10-KSB,
annual report and the Company's quarterly reports may be obtained without charge
by contacting:

  Leslie Mullins
  AMB Financial Corp.
  8230 Hohman Avenue
  Munster, Indiana 46321
  (219)836-5870



 




                                   Exhibit 21

                          Subsidiary of the Registrant


<PAGE>






<TABLE>
<CAPTION>

                                           SUBSIDIARY OF THE REGISTRANT




                                                                             Percentage of           State of Incorporation
    Parent                            Subsidiary                               Ownership                 or Organization
    ------                            ----------                               ---------                 ---------------
<S>                                 <C>                                          <C>                        <C>
AMB Financial Corp.                 American Savings, FSB                        100%                       Federal
American Savings, FSB               NIFCO, Inc.                                  100%                       Indiana
NIFCO, Inc.                         Ridge Management, Inc.                       100%                       Indiana


</TABLE>




 



                                   Exhibit 23

                    Consent of Cobitz, VandenBerg & Fennessy


<PAGE>



                  [Letterhead of Cobitz, VandenBerg & Fennessy]









                          INDEPENDENT AUDITOR'S CONSENT



         We hereby  consent to the  incorporation  by  reference  and use of our
report, dated February 13, 1998 on the consolidated  financial statements of AMB
Financial  Corp.  which  appears  in AMB  Financial  Corp.'s  Annual  Report  of
Shareholders and Form 10-KSB for the year ended December 31, 1997.


                                               /s/ Cobitz, VandenBerg & Fennessy
                                                   -----------------------------
                                                   Cobitz, VandenBerg & Fennessy


March 27, 1998
Palos Hills, Illinois

<TABLE> <S> <C>

<ARTICLE> 9
<LEGEND>
THE SCHEDULE  CONTAINS SUMMARY FINANCIAL  INFORMATION  EXTRACTED FROM THE ANNUAL
REPORT ON FORM 10-KSB FOR THE YEAR ENDED  DECEMBER  31, 1997 AND IS QUALIFIED IN
ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER>          1
       
<S>                                       <C>
<PERIOD-TYPE>                                 12-MOS
<FISCAL-YEAR-END>                         DEC-31-1997
<PERIOD-END>                              DEC-31-1997
<CASH>                                      2,510,527
<INT-BEARING-DEPOSITS>                      3,176,428
<FED-FUNDS-SOLD>                                    0
<TRADING-ASSETS>                            2,412,967
<INVESTMENTS-HELD-FOR-SALE>                11,707,649
<INVESTMENTS-CARRYING>                              0
<INVESTMENTS-MARKET>                                0
<LOANS>                                    77,093,229
<ALLOWANCE>                                   410,383
<TOTAL-ASSETS>                             99,795,780
<DEPOSITS>                                 71,700,126
<SHORT-TERM>                               12,000,000
<LIABILITIES-OTHER>                         1,325,371
<LONG-TERM>                                         0
                          11,241
                                         0
<COMMON>                                            0
<OTHER-SE>                                 14,759,042
<TOTAL-LIABILITIES-AND-EQUITY>             99,795,780
<INTEREST-LOAN>                             6,003,470
<INTEREST-INVEST>                           1,152,782
<INTEREST-OTHER>                                    0
<INTEREST-TOTAL>                            7,156,252
<INTEREST-DEPOSIT>                          3,099,417
<INTEREST-EXPENSE>                          3,792,631
<INTEREST-INCOME-NET>                       3,363,621
<LOAN-LOSSES>                                  74,243
<SECURITIES-GAINS>                            589,527
<EXPENSE-OTHER>                             2,689,185
<INCOME-PRETAX>                             1,697,927
<INCOME-PRE-EXTRAORDINARY>                  1,697,927
<EXTRAORDINARY>                                     0
<CHANGES>                                           0
<NET-INCOME>                                1,023,053
<EPS-PRIMARY>                                    1.09
<EPS-DILUTED>                                    1.08
<YIELD-ACTUAL>                                   3.71
<LOANS-NON>                                   308,000
<LOANS-PAST>                                        0
<LOANS-TROUBLED>                                    0
<LOANS-PROBLEM>                                     0
<ALLOWANCE-OPEN>                              354,631
<CHARGE-OFFS>                                  32,941
<RECOVERIES>                                   14,450
<ALLOWANCE-CLOSE>                             410,383
<ALLOWANCE-DOMESTIC>                          410,383
<ALLOWANCE-FOREIGN>                                 0
<ALLOWANCE-UNALLOCATED>                             0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission