SEL DRUM INTERNATIONAL INC
SB-2, 1998-07-24
PHOTOGRAPHIC EQUIPMENT & SUPPLIES
Previous: CIF ITS 54 DAF, 497, 1998-07-24
Next: QUIZNOS CORP, 8-K, 1998-07-24



<PAGE>   1

     As filed with the Securities and Exchange Commission on July 24, 1998.

                                            REGISTRATION NO. 333-
- --------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                    FORM SB-2

                             REGISTRATION STATEMENT
                                    UNDER THE
                             SECURITIES ACT OF 1933
                            (AMENDMENT NO. ________)

                          SEL-DRUM INTERNATIONAL, INC.
                 (Name of small business issuer in its charter)

         NEW YORK                          3570                   84-1236134
(State or jurisdiction of       (Primary Standard Industrial   (I.R.S. Employer 
incorporation or organization)     Classification Code)      Identification No.)

                               501 AMHERST STREET
                          BUFFALO, NEW YORK 14207-2913
                                  800-263-9356
          (Address and telephone number of principal executive offices) 
               (Address of principal place of business or intended
                          principal place of business)

                                RAYMOND C. SPARKS
                      PRESIDENT AND CHIEF EXECUTIVE OFFICER
                          SEL-DRUM INTERNATIONAL, INC.
                               501 AMHERST STREET
                          BUFFALO, NEW YORK 14207-2913
                                  800-263-9356
                       (Name, address and telephone number
                              of agent for service)

                                   Copies to:

                             James M. Jenkins, Esq.
                           Harter, Secrest & Emery LLP
                                700 Midtown Tower
                         Rochester, New York 14604-2070
                                 (716) 232-6500

        APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC:
  AS SOON AS PRACTICABLE AFTER THIS REGISTRATION STATEMENT BECOMES EFFECTIVE.

        If the only securities being registered on this Form are being offered
pursuant to dividend or interest reinvestment plans, please check the following
box. [ ]



<PAGE>   2



         If any of the securities being registered on this Form are to be
offered on a delayed or continuous basis pursuant to Rule 415 under the
Securities Act of 1933, other than securities offered only in connection with
dividend or interest reinvestment plans, check the following box. [X]

         If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list the Securities Act registration statement number of the earlier
effective registration statement for the same offering. [ ]

        If this Form is a post-effective amendment filed pursuant to Rule 462(c)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. [ ]

        If this form is a post-effective amendment filed pursuant to Rule 462(d)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. [ ]

        If delivery of the prospectus is expected to be made pursuant to Rule
434, please check the following box. [ ]

                         CALCULATION OF REGISTRATION FEE

<TABLE>
<CAPTION>

================================================================================================================================

  Title of each Class                               Proposed Maximum               Proposed Maximum              Amount of
     of Securities            Amount to              Offering Price               Aggregate Offering           Registration
    to be Registered        be Registered            per Share (1)                     Price (1)                    Fee
- --------------------------------------------------------------------------------------------------------------------------------

<S>                            <C>                       <C>                           <C>                         <C> 
Common Stock, par              845,000                   $.6876                        $581,022                    $171
value $.01 per share
================================================================================================================================

<FN>
(1)     Estimated in accordance with Rule 457(c), based on the average bid and
        asked prices per share as of July 20, 1998 (five days prior to filing)
        solely for the purpose of calculating the registration fee.
</TABLE>


        The Registrant hereby amends this registration statement on such date or
dates as may be necessary to delay its effective date until the Registrant shall
file a further amendment which specifically states that this registration
statement shall thereafter become effective in accordance with Section 8(a) of
the Securities Act of 1933 or until the registration statement shall become
effective on such date as the Commission, acting pursuant to said Section 8(a),
may determine.



                                      -2-
<PAGE>   3



                              CROSS REFERENCE SHEET

             CROSS REFERENCE SHEET SHOWING LOCATION IN PROSPECTUS OF
        INFORMATION REQUIRED BY ITEMS OF THE FORM PURSUANT TO RULE 404(A)


<TABLE>
<CAPTION>

                 Form SB-2 Caption                              Prospectus Caption

<S>                                                     <C>
 1.  Front of Registration Statement and                Prospectus Outside Front Cover Page
     Outside Front Cover of Prospectus

 2.  Inside Front and Outside Back Cover                Inside Front Cover Page; AVAILABLE
     Pages of Prospectus                                INFORMATION; TABLE OF CONTENTS;
                                                        REPORTS TO SECURITY HOLDERS

 3.  Summary Information and Risk                       PROSPECTUS SUMMARY - The Company,
     Factors                                            The Offering; RISK FACTORS; SELECTED
                                                        FINANCIAL DATA

 4.  Use of Proceeds                                    Prospectus Outside Front Cover Page; USE
                                                        OF PROCEEDS

 5.  Determination of Offering Price                    Not Applicable

 6.  Dilution                                           Not Applicable

 7.  Selling Security Holders                           Prospectus Outside Front Cover Page;
                                                        PROSPECTUS SUMMARY; SELLING
                                                        SHAREHOLDERS; PLAN OF
                                                        DISTRIBUTION

 8.  Plan of Distribution                               Prospectus Outside Front Cover Page;
                                                        PROSPECTUS SUMMARY; SELLING SHAREHOLDERS;
                                                        PLAN OF DISTRIBUTION

 9.  Legal Proceedings                                  LEGAL MATTERS

10.  Directors, Executive Officers,                     MANAGEMENT
     Promoters and Control Persons

11.  Security Ownership of Certain                      SECURITY OWNERSHIP OF CERTAIN
     Beneficial Owners and Management                   BENEFICIAL OWNERS AND
                                                        MANAGEMENT

12.  Description of Securities                          DESCRIPTION OF CAPITAL STOCK

13.  Interest of Named Experts and                      Not Applicable
     Counsel

14.  Disclosure of Commission Position                  LIMITATION OF LIABILITY AND
     on Indemnification for Securities Act              INDEMNIFICATION MATTERS
     Liabilities

15.  Organization Within Last Five Years                RELATED TRANSACTIONS
</TABLE>





                                      -3-
<PAGE>   4




<TABLE>

<S>                                                     <C>                       
16.  Description of Business                            PROSPECTUS SUMMARY; THE
                                                        COMPANY

17.  Management's Discussion and                        MANAGEMENT'S DISCUSSION AND
     Analysis or Plan of Operation                      ANALYSIS OF FINANCIAL CONDITION
                                                        AND RESULTS OF OPERATIONS

18.  Description of Property                            THE COMPANY - Properties

19.  Certain Relationships and Related                  RELATED TRANSACTIONS
     Transactions

20.  Market for Common Equity and                       Prospectus Outside Front Cover; RISK
     Related Stockholder Matters                        FACTORS; MARKET INFORMATION;
                                                        DIVIDEND POLICY; PLAN OF
                                                        DISTRIBUTION

21.  Executive Compensation                             EXECUTIVE COMPENSATION;
                                                        RELATED TRANSACTIONS

22.  Financial Statements                               FINANCIAL STATEMENTS

23.  Changes In and Disagreements With                  Not Applicable
     Accountants on Accounting and
     Financial Disclosure
</TABLE>




                                      -4-
<PAGE>   5



                              SUBJECT TO COMPLETION, DATED _____________________

INFORMATION CONTAINED HEREIN IS SUBJECT TO COMPLETION OR AMENDMENT. A
REGISTRATION STATEMENT RELATING TO THESE SECURITIES HAS BEEN FILED WITH THE
SECURITIES AND EXCHANGE COMMISSION. THESE SECURITIES MAY NOT BE SOLD NOR MAY
OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION STATEMENT BECOMES
EFFECTIVE. THIS PROSPECTUS SHALL NOT CONSTITUTE AN OFFER TO SELL OR THE
SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE SECURITIES
IN ANY STATE IN WHICH SUCH OFFER, SOLICITATION OR SALE WOULD BE UNLAWFUL PRIOR
TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS OF ANY SUCH STATE.

PROSPECTUS
                         845,000 SHARES OF COMMON STOCK

                          SEL-DRUM INTERNATIONAL, INC.

        All of the 845,000 shares of Common Stock, par value $.01 per share (the
"Common Stock"), of Sel-Drum International, Inc., a New York corporation
("Sel-Drum" or the "Company"), offered hereby (the "Shares") are being offered
for the account of certain shareholders of the Company (the "Selling
Shareholders"). The Company will receive none of the proceeds from the sale of
the Shares.

        The Common Stock is quoted on the OTC Electronic Bulletin Board (the
"OTC Bulletin Board") under the symbol "SDUM." As of July 20, 1998, the average
bid and asked prices of the Common Stock on the OTC Bulletin Board was $.6876
per share (See "MARKET INFORMATION"). There can be no assurance that an active
and reliable public market will develop or, if developed, that such market will
be sustained.

        The Shares may be sold by the Selling Shareholders in transactions on
the OTC Bulletin Board at prices and on terms related to the then current market
price of the Common Stock, in privately negotiated transactions at such prices
as may be agreed upon, or in a combination of such methods of sale. In
connection with any sales, the Selling Shareholders and any brokers or dealers
participating in such sales may be deemed to be "underwriters" within the
meaning of the Securities Act of 1933, as amended (the "Securities Act") (See
"Plan of Distribution").

        The Selling Shareholders have advised the Company that they propose to
sell the Shares, from time to time, publicly or through broker-dealers as agents
for others, or in private sales. The Company will not receive any proceeds from
the sale of the Shares for the account of the Selling Shareholders. The Company
has informed the Selling Shareholders that the anti- manipulative rules under
the Exchange Act of 1934, Regulation M may apply to their sales in the market
and has furnished the Selling Shareholders with a copy of these rules. The
Company has also informed the Selling Shareholders of the need for delivery of
copies of this Prospectus in connection with any sale of Shares registered
hereunder.

        The Company will pay all fees and expenses incident to the registration
of the Shares offered hereby, other than the following expenses which will be
borne by the Selling Shareholders: discounts and commissions payable to brokers
or dealers in respect of sales of the Shares, and stock transfer taxes (See
"Plan of Distribution" and "Selling Shareholders").



                                      -5-
<PAGE>   6



        SEE "RISK FACTORS" STARTING ON PAGE 11 FOR A DISCUSSION OF CERTAIN
FACTORS TO BE CONSIDERED BY PROSPECTIVE INVESTORS.

          THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE
            SECURITIES AND EXCHANGE COMMISSION NOR HAS THE COMMISSION
          PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY
              REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.


<TABLE>
<CAPTION>

=============================================================================================================================
                                                                            Underwriting
                                                                            Discount and                 Proceeds to
                                            Price to Public(1)             Commissions(2)                  Selling
                                                                                                       Shareholders(3)
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                             <C>                               <C>                    <C>     
Per Share, Common Stock                           $.6876                        - 0 -                      $.6876
- -----------------------------------------------------------------------------------------------------------------------------
Total                                           $581,022                        - 0 -                    $581,022
=============================================================================================================================

<FN>

(1)  Estimated solely for the purpose of calculating the amount of the
     registration fee pursuant to Rule 457(c) on the basis of the average bid
     and asked prices per share of the Common Stock of the Company as traded in
     the over-the-counter market and reported in the OTC Bulletin Board on July
     20, 1998.

(2)  There is no underwriter involved in any distribution of the Shares being
     registered hereby which may be made by the Selling Shareholders, except
     insofar as any securities dealer executing sell orders for the Selling
     Shareholders may be deemed an underwriter as that term is defined or used
     in the Securities Act. When sold through a dealer, no more than the
     ordinary and customary brokerage commissions will be paid. Shares purchased
     by dealers for their own accounts may be re-offered from time to time at
     prices obtainable and satisfactory to such dealers.

(3)  The Company will not receive any proceeds from the market sales of the
     Shares owned by the Selling Shareholders. The Company is reimbursing the
     Selling Shareholders for all expenses incident to the registration of the
     Shares offered hereby, except selling commissions. The Company estimates
     such expenses to be approximately $45,000.
</TABLE>


            The date of this Prospectus is __________________, 1998.


                                      -6-
<PAGE>   7



NO PERSON IS AUTHORIZED IN CONNECTION WITH THE OFFERING MADE HEREBY TO GIVE ANY
INFORMATION OR TO MAKE ANY REPRESENTATION NOT CONTAINED OR INCORPORATED BY
REFERENCE IN THIS PROSPECTUS, AND ANY INFORMATION OR REPRESENTATION NOT
CONTAINED OR INCORPORATED BY REFERENCE HEREIN MUST NOT BE RELIED UPON AS HAVING
BEEN AUTHORIZED BY THE COMPANY OR THE SELLING SHAREHOLDERS. THIS PROSPECTUS DOES
NOT CONSTITUTE AN OFFER TO SELL OR A SOLICITATION OF AN OFFER TO BUY ANY OF THE
SECURITIES OFFERED HEREBY IN ANY JURISDICTION TO ANY PERSON TO WHOM IT IS
UNLAWFUL TO MAKE SUCH OFFER IN SUCH JURISDICTION. NEITHER THE DELIVERY OF THIS
PROSPECTUS NOR ANY SALE MADE HEREUNDER SHALL, UNDER ANY CIRCUMSTANCES, CREATE
ANY IMPLICATION THAT THE INFORMATION HEREIN IS CORRECT AS OF ANY TIME SUBSEQUENT
TO THE DATE HEREOF.





                                      -7-
<PAGE>   8



                                TABLE OF CONTENTS

AVAILABLE INFORMATION......................................................  9

REPORTS TO SHAREHOLDERS....................................................  9

PROSPECTUS SUMMARY.........................................................  9

RISK FACTORS............................................................... 11

MARKET INFORMATION......................................................... 16

THE COMPANY................................................................ 17

USE OF PROCEEDS............................................................ 18

DIVIDEND POLICY............................................................ 19

SELECTED FINANCIAL DATA.................................................... 20

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
        AND RESULTS OF OPERATIONS.......................................... 21

THE COMPANY................................................................ 25

MANAGEMENT................................................................. 33

EXECUTIVE COMPENSATION..................................................... 34

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
        MANAGEMENT......................................................... 36

RELATED TRANSACTIONS....................................................... 37

SELLING SHAREHOLDERS....................................................... 38

PLAN OF DISTRIBUTION....................................................... 39

DESCRIPTION OF CAPITAL STOCK............................................... 40

LIMITATION OF LIABILITY AND INDEMNIFICATION MATTERS........................ 40

LEGAL MATTERS.............................................................. 42

EXPERTS ................................................................... 42

FINANCIAL STATEMENTS....................................................... 43


                                      -8-
<PAGE>   9



                              AVAILABLE INFORMATION

        The Company has filed a registration statement on Form SB-2 (together
with any amendments thereto, the "Registration Statement") with the Securities
and Exchange Commission (the "Commission") under the Securities Act with respect
to the Shares. This Prospectus, which constitutes a part of the Registration
Statement, omits certain information contained in the Registration Statement and
reference is made to the Registration Statement and the Exhibits and Schedules
thereto for further information with respect to the Company and the Common
Stock. Statements contained in this Prospectus as to the contents of certain
documents filed with, or incorporated by reference in, the Registration
Statement are not necessarily complete, and in each instance reference is made
to such document, each such statement is qualified in all respects by such
reference.

        The Company is subject to the information requirements of the Exchange
Act of 1934, as amended (the "Exchange Act") and in accordance therewith is
required to file reports, and other information with the Securities and Exchange
Commission (the "Commission"). Such reports, and other information may be
inspected and copied at the Commission's Public Reference Section located in
Room 1024 at 450 Fifth Street, N.W., Washington, D.C. 20549, and at the
Commission's Regional Offices located at Citicorp Center, 500 West Madison
Street, Suite 1400, Chicago, Illinois 60661, and at 7 World Trade Center, Suite
1300, New York, New York 10048 at prescribed rates. The Commission also
maintains a web site at "http:\\www.sec.gov" where such material filed
electronically can be examined.

                             REPORTS TO SHAREHOLDERS

        THE COMPANY WILL PROVIDE WITHOUT CHARGE TO EACH PERSON TO WHOM THIS
PROSPECTUS IS DELIVERED, UPON THE WRITTEN OR ORAL REQUEST OF ANY SUCH PERSON, A
COPY OF ANY AND ALL OF THE FOREGOING DOCUMENTS AND INFORMATION THAT HAVE BEEN
FILED WITH THE COMMISSION. REQUESTS SHOULD BE DIRECTED TO RAYMOND C. SPARKS,
PRESIDENT AND CHIEF EXECUTIVE OFFICER, SEL-DRUM INTERNATIONAL, INC., 501 AMHERST
STREET, BUFFALO, NEW YORK 14207-2913; TELEPHONE 800-263-9356.

                               PROSPECTUS SUMMARY

        THIS SUMMARY IS QUALIFIED IN ITS ENTIRETY BY, AND SHOULD BE READ IN
CONJUNCTION WITH, THE MORE DETAILED INFORMATION AND FINANCIAL STATEMENTS
APPEARING ELSEWHERE IN THIS PROSPECTUS. UNLESS OTHERWISE INDICATED, ALL
REFERENCES TO AND INFORMATION CONCERNING "THE COMPANY" INCLUDES SEL-DRUM
INTERNATIONAL, INC. AND ITS WHOLLY-OWNED SUBSIDIARIES. HISTORICAL INFORMATION,
EXCEPT FOR THE FINANCIAL STATEMENTS, PRESENTS THE OPERATIONS OF THE COMPANY AND
ITS SUBSIDIARIES ON A COMBINED BASIS, UNLESS OTHERWISE INDICATED.

THE COMPANY

        Sel-Drum is a leading independent distributor of high mortality copier
and printer replacement parts and supplies. As one of the largest independent
high mortality copier parts distribution companies in North America, Sel-Drum
provides a link between parts


                                      -9-
<PAGE>   10



manufacturers, sellers and buyers. Sel-Drum is also developing strong
relationships with suppliers who seek advanced inventory management and order
processing. The Company is headquartered at 501 Amherst Street, Buffalo, New
York 14207-2913; Telephone: 800-263-9356.

THE OFFERING

        All of the 845,000 shares of Common Stock, par value $.01 per share (the
"Common Stock"), of Sel-Drum International, Inc., a New York corporation
("Sel-Drum" or the "Company"), offered hereby (the "Shares") are being offered
for the account of certain shareholders of the Company (the "Selling
Shareholders"). The Company will receive none of the proceeds from the sale of
the Shares.

<TABLE>

<S>                                              <C>
Securities registered on behalf of
the Selling Shareholders                         845,000 Shares of Common Stock

Common stock outstanding prior to this
offering                                         7,642,500 Shares (1)

Common stock outstanding after this
offering                                         7,642,500 Shares (1)


<FN>

- ----------

(1)     Does not include 416,667 shares issuable pursuant to options exercisable within 60 days from the
        date of this Prospectus.
</TABLE>





                                      -10-
<PAGE>   11



                                  RISK FACTORS

         PROSPECTIVE INVESTORS SHOULD CAREFULLY CONSIDER THE FACTORS SET FORTH
BELOW, IN ADDITION TO THE OTHER INFORMATION CONTAINED OR INCORPORATED BY
REFERENCE IN THIS PROSPECTUS, IN EVALUATING AN INVESTMENT IN THE SHARES OFFERED
HEREBY.

         PUBLIC MARKET FOR THE COMPANY'S COMMON STOCK. The Company's Common
Stock currently trades on the National Association of Securities Dealers, Inc.
OTC Electronic Bulletin Board. The Company intends to apply to list the Common
Stock on The Nasdaq SmallCap Market or a national or regional stock exchange, if
denied listing on the SmallCap Market. There can be no assurance that a market
for the Common Stock will develop or be sustained. As a result, purchasers of
the Shares may have difficulty in selling such Shares should they desire to do
so. See "MARKET INFORMATION."

         COMMON STOCK ELIGIBLE FOR RESALE. Of the 7,642,500 shares of Common
Stock presently outstanding, over 6,283,680 shares are "restricted securities"
and under certain circumstances may be sold in compliance with Rule 144 adopted
under the Securities Act. Future sales of such shares are likely to depress the
market price of the Company's Common Stock, which would have an adverse effect
on the value of the Company's Common Stock. See "SECURITY OWNERSHIP OF CERTAIN
BENEFICIAL OWNERS AND MANAGEMENT."

         ABILITY TO RESPOND TO RAPID CHANGE. The Company's future success will
depend significantly on its ability to enhance its current products and develop
or acquire and market new products which keep pace with technological
developments and evolving industry standards as well as to respond to changes in
customer needs. The failure of the Company's management to adapt to changing
technological and business conditions, as well as the growth of its own
business, results of operations and prospects, would have a material adverse
effect on the Company's business. See "THE COMPANY."

         RELIANCE ON MAJOR CUSTOMERS. The Company estimates that approximately
30% of its gross sales for the fiscal year ending July 31, 1998 will be
attributable to one customer's dealer network. The loss of this relationship
would have a material adverse effect on the financial condition of the Company.
See "THE COMPANY - Sales and Marketing."

         MANAGEMENT TRANSITION; DEPENDENCE UPON KEY PERSONNEL. The Company's
success will depend in large measure on the efforts of key senior management.
The Company recently announced that it had hired Raymond C. Sparks as its new
Chief Executive Officer and President, replacing the Company's founder, Brian F.
Turnbull. Mr. Turnbull will remain as Chairman of the Board and will devote a
substantial amount of time working on the Company's export business and
transitioning his prior responsibilities to Mr. Sparks. The loss of the services
of Mr. Turnbull or Mr. Sparks or the loss of other key personnel could have a
material adverse effect on the Company. See "THE COMPANY; MANAGEMENT."




                                      -11-
<PAGE>   12

        MANAGEMENT OF CHANGING OPERATIONS. The Company's future performance will
depend, in part, on its ability to manage changes in its operations and will
require the Company to hire additional management and technical personnel,
particularly in the marketing and customer support areas. In addition, the
Company's ability to manage changes in its operations will require it to
continue to improve its operational and financial control system and to attract,
train, motivate, manage and retain key employees. If the Company's management
were to become unable to manage these changes effectively, that would have a
material adverse effect on the Company's financial condition, prospects and
operating results. See "THE COMPANY."

        POTENTIAL UNSPECIFIED ACQUISITIONS. The Company is currently considering
acquiring other businesses within its industry segment from whom economies of
scale can be achieved. In the event the Company determines to acquire such
businesses or assets, investors may not have an opportunity to review the
financial statements of such businesses or to vote on such acquisitions. To
date, the Company has not identified any acquisition candidates and no
assurances can be given that any such acquisitions will occur or if any occur
whether such acquisitions will provide the economies of scale the Company
desires from such candidates.
See "THE COMPANY - History, Strategy."

        COMPETITION. The high mortality copier and printer replacement parts
business is highly competitive. The Company believes that competition in the
industry is based principally upon experience, quality, prices and the ability
to meet customer delivery requirements. Competition in the industry affects the
Company's ability to increase prices on certain products and, in some cases,
subjects the Company to pressure from its customers to reduce prices. While
recently committing its efforts to improve its remanufacturing and assembly
processes to permit the Company to reduce costs through operating efficiencies,
thereby improving profitability, there can be no assurances that these efforts
will serve to improve productivity and profitability. Additionally, some of the
Company's competitors have greater financial resources than the Company and
there can be no assurance that the Company will be able to compete effectively
with these competitors. See "THE COMPANY - Competition."

        CONTROL BY MANAGEMENT. Management currently holds approximately 82.84%
of the Common Stock of the Company. As a result, management is in a position to
control the management and policies of the Company, including, but not limited
to, electing or removing the Company's Board of Directors, changing the core
business of the Company, causing or restricting the sale of the Company, causing
the Company to engage in transactions with affiliated companies and controlling
the Company's dividend policy. See "SECURITY OWNERSHIP OF CERTAIN BENEFICIAL
OWNERS AND MANAGEMENT."

        RELIANCE ON QUALITY CONTROL OF UNAFFILIATED MANUFACTURERS. Although the
Company believes that it maintains good control with respect to product
specifications and quality, there can be no assurance that unaffiliated
manufacturers will remain able or willing to continue to manufacture the
Company's distributed products consistent with the Company's quality and
performance standards. In this regard, the Company has occasionally received,
and may in the future receive, shipments of product from unaffiliated
manufacturers of products that fail to conform to the Company's quality control
standards or are not timely


                                      -12-
<PAGE>   13



delivered. Although shipments from unaffiliated manufacturers of products that
failed to conform to the Company's standards have not materially affected the
Company's operation, there cannot be any assurance that such failure in the
future would not materially adversely affect the Company's results of operations
or its reputation in the marketplace. See "THE COMPANY - Strategy."

        CURRENCY RISKS. Although the Company currently effects substantially all
of its transactions in United States dollars and approximately 70% of its sales
are made in the United States, in those situations in which transactions are in
foreign currencies, the Company is exposed to risks such as currency
instability, currency exchange losses and the ability to repatriate earnings
under existing exchange control laws. The Company does not currently engage in
hedging, and no assurance can be given that an effective currency hedging policy
could offset these currency risks.

        ENFORCEABILITY OF CIVIL LIABILITIES AGAINST FOREIGN PERSONS. The
Company's officers and directors are residents of Canada and a significant
portion of the assets of the Company are or may be located outside of the United
States. As a result, service of process may be effected upon the Company through
its offices in New York, but it may be difficult for investors to effect service
of process within the United States upon non-resident officers and directors, or
to enforce against them judgments obtained in the United States courts
predicated upon the civil liability provision of the Securities Act or the state
securities laws. The Company believes that a judgment of a United States court
predicated solely upon civil liability under the Securities Act would probably
be enforceable in Canada if the United States court in which the judgment was
obtained had a basis for jurisdiction in the matter that was recognized by a
Canadian court for such purposes. However, there is substantial doubt whether an
action could be brought in Canada in the first instance on the basis of
liability predicated solely upon such laws. If investors have questions with
regard to these issues, they should seek the advice of their individual counsel.
The Company believes that, pursuant to the Currency Act (Canada), a judgment by
a court in any Province of Canada may only be awarded in Canadian currency.
Pursuant to the provision of the Courts of Justice Act (Ontario), however, a
court in the Province of Ontario shall give effect to the manner of conversion
to Canadian currency of an amount in a foreign currency, where such manner of
conversion is provided for in an obligation enforceable in Ontario.

        AUTHORIZATION OF PREFERRED STOCK. The Company's Restated Certificate of
Incorporation authorizes the issuance of "preferred" stock with such
designations, rights and preferences as may be determined from time to time by
the Board of Directors. Accordingly, the Board of Directors is empowered,
without shareholder approval, to designate and issue the "preferred" stock as
preferred stock with dividend, liquidation, conversion, voting or other rights
which could adversely affect the voting power or other rights of the holders of
the Company's Common Stock. Also, the voting power and percentage of stock
ownership of the shareholders of the Company's outstanding Common Stock can be
substantially diluted by such preferred stock issuance. In addition, the
issuance of such preferred stock may have the effect of rendering more difficult
or discouraging an acquisition of the Company or changes in control of the
Company. See "DESCRIPTION OF CAPITAL STOCK - Preferred Stock."



                                      -13-
<PAGE>   14


        APPLICABILITY OF "PENNY STOCK RULES" TO BROKER-DEALER SALES OF THE
COMPANY'S COMMON STOCK. At the present time, the Company's Common Stock is not
listed on The Nasdaq Stock Market or on any national or regional stock exchange.
Although dealer prices for the Company's Common Stock are listed on the OTC
Bulletin Board, trading has been sporadic and limited since such quotations
first appeared on June 20, 1995. See "MARKET INFORMATION." The Company intends
to apply to have its Common Stock approved for quotation on The Nasdaq SmallCap
Market (the "Small Cap Market") at such time as it meets the requirements for
inclusion, which under current Nasdaq rules, require a company to have, among
other things, net tangible assets of $5,000,000 or meet certain other market
capitalization or net income requirements, a "public float" valued at least
$1,000,000, and a minimum bid price of $4.00 per share. At the present time, the
Company is unable to state when, if ever, it will meet the Nasdaq application
standards. Moreover, even if the Company meets the minimum requirements to apply
for inclusion in the SmallCap Market, there can be no assurance that approval
will be received or, if received, that the Company will meet the requirements
for continued listing on the SmallCap Market. Further, Nasdaq reserves the right
to withdraw or terminate a listing on the SmallCap Market at any time and for
any reason in its discretion. If the Company is unable to obtain or to maintain
a listing on the SmallCap Market, quotations, if any, for "bid" and "asked"
prices of the Common Stock would be available only in the "pink sheets"
published by the National Quotation Bureau, Inc. or on the OTC Bulletin Board
where the Common Stock has been currently quoted. This means that an investor
may find it more difficult to dispose of or to obtain accurate quotations of
prices for the Common Stock than would be the case if the Common Stock were
quoted on the SmallCap Market.

        Irrespective of whether or not the Common Stock is included in the
Nasdaq system, there is no assurance that the public market for the Common Stock
will become more active or liquid in the future. In that regard, prospective
purchasers should consider that this offering is being made without underwriting
arrangements typically found in an initial public offering of securities. Such
arrangements generally provide for the issuer of the securities to sell the
securities to an underwriter which, in turn, sells the securities to its
customers and other members of the public at a fixed offering price, with the
result that the underwriter has a continuing interest in the market for such
securities following the offering.

        The Securities Enforcement and Penny Stock Reform Act of 1990 requires
additional disclosure relating to the market for penny stocks in connection with
trades in any stock defined as a "penny stock." Commission regulations generally
define a penny stock to be an equity security that has a market price of less
than $5.00 per share and is not listed on The Nasdaq Stock Market or a major
stock exchange. These regulations subject all broker-dealer transactions
involving such securities to the special "Penny Stock Rules" set forth in Rule
15g-9 of the Securities Exchange Act of 1934, as amended (the "'34 Act"). It may
be necessary for the Selling Shareholders to utilize the services of
broker-dealers who are members of the NASD. The current market price of the
Company's Common Stock is substantially less than $5.00 per share and such stock
can, for at least for the foreseeable future, be expected to continue to trade
in the over-the-counter market at a per share market price of less than $5.00
(see "MARKET INFORMATION"). Accordingly, any broker-dealer sales of the Shares
being registered hereunder, as well as any subsequent market transactions in the
Company's Common Stock, may be subject to the Penny Stock Rules.


                                      -14-
<PAGE>   15



These Penny Stock Rules affect the ability of broker-dealers to sell the
Company's Common Stock and also may affect the ability of purchasers in this
offering to sell their shares in the secondary market, if such market should
ever develop.

        There is an exemption from the Penny Stock Rules for companies whose
most recently audited financial statements reflect net tangible assets in excess
of $5,000,000. The Company believes it meets this exemption and will continue to
do so for the foreseeable future.

        The Penny Stock Rules also impose special sales practice requirements on
broker-dealers who sell such securities to persons other than their established
customers or "Accredited Investors." Among other things, Penny Stock Rules
require that a broker-dealer make a special suitability determination respecting
the purchaser and receive the purchaser's written agreement to the transaction
prior to the sale. In addition, the Penny Stock Rules require that a
broker-dealer deliver, prior to any transaction, a disclosure schedule prepared
in accordance with the requirements of the Commission relating to the penny
stock market. Disclosure also has to be made about commissions payable to both
the broker-dealer and the registered representative and the current quotations
for the securities. Finally, monthly statements have to be sent to any holder of
such penny stocks disclosing recent price information for the penny stock held
in the account and information on the limited market in penny stocks.
Accordingly, if the Penny Stock Rules were to become applicable to the Company's
Common Stock, it will be difficult to trade such stock because compliance with
such Penny Stock Rules can delay and/or preclude certain trading transactions.
This could have an adverse effect on the liquidity and/or price of the Company's
Common Stock.



                                      -15-
<PAGE>   16



                               MARKET INFORMATION

        The Company's Common Stock is traded on a limited basis in the
over-the-counter market and quoted on the OTC Electronic Bulletin Board
maintained by the National Association of Securities Dealers, Inc. (the "OTC
Bulletin Board"). The following table sets forth representative high and low bid
prices by calendar quarters as reported on the OTC Bulletin Board during the
last two fiscal years and the subsequent interim period through July 20, 1998.
The level of trading in the Company's Common Stock has been limited and the bid
prices reported may not be indicative of the value of the Common Stock or the
existence of an active market. The OTC Bulletin Board market quotations reflect
inter-dealer prices without retail markup, mark-down, or other fees or
commissions, and may not necessarily represent actual transactions.

<TABLE>
<CAPTION>

                                                      Bid Prices
             Period                                  Common Stock

                                             Low                     High

<S>                                         <C>                      <C> 
Fiscal Year Ended July 31, 1996

        October 31, 1995                    $1.50                    $1.50

        January 31, 1996                     1.00                     1.25

        April 30, 1996                       0.25                     0.50

        July 31, 1996                       0.375                    0.875



Fiscal Year Ended July 31, 1997
 
        October 31, 1996                   $0.625                   $0.625

        January 31, 1997                    0.250                    0.625

        April 30, 1997                     0.0625                   0.0625

        July 31, 1997                      0.0625                    0.125



Fiscal Year Ending July 31, 1998

        October 31, 1997                  $0.0625                  $0.125

        January 31, 1998                     0.07                  0.4375

        April 30, 1998                      0.375                 0.53125

        July 31, 1998*                     0.3125                    0.87
</TABLE>



*Through July 20, 1998




                                      -16-
<PAGE>   17


SHAREHOLDERS

        As of July 20, 1998, the number of holders of record of the Common
Stock, $.01 par value of the Company was 376.

                                   THE COMPANY

        Sel-Drum International, Inc., a New York Corporation ("Sel-Drum" or the
"Company") is the successor corporation to Dakota Equities, Ltd. (which was
incorporated in Colorado on June 16, 1993), a publicly-held "blank check" or
"blind pool" company, i.e., it had no operations of its own, its intent being to
acquire existing assets, properties, companies and/or operating a start-up
business. On November 26, 1993, the Company filed a Form 10-SB to register its
Common Stock pursuant to Section 12(g) of the Securities Exchange Act of 1934,
as amended. On February 1, 1995, the Company acquired all the outstanding common
shares of Sel-Drum Imaging Corporation, the parent corporation of a privately
held Canadian corporation and a privately held U.S. corporation, which was
founded in 1978. The Company also acquired, through its subsidiary Sel-Drum
Imaging Corporation, Micron Imaging Corp. Micron Imaging Corp. (which was
amalgamated with Sel-Drum Corporation in November 1996) houses the Company's
drum manufacturing and printer cartridge remanufacturing facility in Kelowna,
British Columbia (the "Kelowna Facility").

        Through its Sel-Drum Imaging Corporation subsidiary, the Company has two
wholly-owned subsidiaries, Sel-Drum Corporation (U.S.A), Inc. and Sel-Drum
Corporation (which amalgamated Micron Imaging Corp. (now the "Kelowna Facility")
on November 1, 1996). Unless otherwise indicated, all references to "Sel-Drum"
or the "Company" include the Company, Sel-Drum Imaging Corporation, Sel-Drum
Corporation and Sel-Drum Corporation (U.S.A.), Inc. Sel-Drum Corporation
(U.S.A.), Inc. and Sel-Drum Corporation employ a number of sales agents and
telemarketers who contact directly the copier machine dealers throughout North
America. There are approximately 12,000 such dealers marketing various brands of
copier products. The Company estimates that the potential marketplace for high
mortality replacement parts, drums and toner, not controlled by the Original
Equipment Manufacturers ("OEM's") to be approximately $675 million in North
America.

        Sel-Drum is a leading independent distributor of high mortality copier
and printer replacement parts and supplies. As one of the largest independent
high mortality copier parts distribution companies in North America, Sel-Drum
provides a link between parts manufacturers, sellers and buyers. Sel-Drum is
also developing strong relationships with suppliers who seek advanced inventory
management and order processing.

        The Company's primary business is the distribution of high mortality
copier and printer replacement parts, toners, and photoreceptors ("Drums"),
including, to a limited extent, the manufacturing of Drums. On August 1, 1995,
the Company added remanufactured facsimile and printer cartridges to its product
offering. The Company markets in the United States and Canada through a direct
network of sales agents and telemarketers. Outside of North America, the Company
is represented by several distributors with their sales accounting for less than
5% of the total revenues.



                                      -17-
<PAGE>   18




        On March 7, 1997, the Company and certain principal shareholders
terminated discussions with JRCS Corp. regarding the sale of substantially all
of the outstanding capital stock of the Company.

        In late 1997, the Company initiated a strategic plan which was designed
to focus on the longer term growth prospects of the Company. This new strategy
calls for concentrating efforts on the Company's core business and the existing
opportunities within the high mortality copier replacement part and printer
replacement part marketplace. The implementation of this strategy includes
programs aimed at bolstering the Company's core business. Specifically, the
Company is looking at its under-utilization of the Kelowna Facility with a view
toward having the Kelowna Facility provide increased distribution support.

        Additional strategic items include seeking acquisition candidates and a
listing on The Nasdaq SmallCap Market or a national or regional exchange, and
establishing integrated data systems, all of which may serve to increase the
Company's budgeted 1998 expenses.

        On October 29, 1997, the Company announced that it had hired Raymond C.
Sparks as its new Chief Executive Officer and President, replacing Brian F.
Turnbull who has agreed to remain with the Company as Chairman of the Board of
Directors.

        In December 1997, the Company reorganized its sales staff and began
implementing this reorganization during the month of January 1998. As a result
of this reorganization of sales staff, the Company expects sales to be flat
during Fiscal 1998.

        On January 6, 1998, the Shareholders approved the reincorporation of the
Company as a New York corporation. The reincorporation became effective on March
6, 1998.

        On January 15, 1998, the Company began funding a repurchase of 172
shares of Class C and 241 shares of Class D Preferred Stock in the Company's
Sel-Drum Imaging Corporation subsidiary held by two of the Company's principal
shareholders. The total purchase price was approximately $300,000, of which
approximately $175,000 was delivered during the quarter ended January 31, 1998,
and the remainder during the quarter ended April 30, 1998. The Company does not
anticipate funding additional repurchases of Sel-Drum Imaging Corporation's
Preferred Stock at any time in the foreseeable future.

                                 USE OF PROCEEDS

        The Company will receive no proceeds from the sales of any of the Shares
being registered hereunder.



                                      -18-
<PAGE>   19



                                 DIVIDEND POLICY

        The Company has never paid any dividends on its Common Stock and has no
present intention to do so in the foreseeable future. The Company intends to
follow a policy of retaining earnings to finance the growth of its business. Any
future determination to pay dividends will be at the discretion of the Board of
Directors of the Company and will be dependent on the Company's results of
operations, financial condition, contractual and legal restrictions and other
factors deemed relevant by the Board of Directors at that time.



                                      -19-
<PAGE>   20



                           SELECTED FINANCIAL DATA

        The Company's selected financial data should be read in conjunction with
the Company's Consolidated Financial Statements, respective notes and Selected
Financial Data included elsewhere in this Prospectus.

        While the Company has significant Canadian operations, the Company has
provided the financial data in this Prospectus in United States dollars with its
audit conducted in accordance with generally accepted auditing standards in the
United States of America. All references to dollar amounts in this Prospectus,
unless otherwise indicated, are in United States dollars.


<TABLE>
<CAPTION>

                                                                                           Years Ended July 31,
                                                                            ------------------------------------------------
                                         Nine Months       Nine Months
                                            Ended             Ended
                                          April 30,         April 30,
                                            1998              1997              1997              1996              1995
                                        ------------      ------------      ------------      ------------      ------------

<S>                                     <C>               <C>               <C>               <C>               <C>         
INCOME STATEMENT DATA

Revenues                                $ 10,874,126      $ 12,244,237      $ 16,619,967      $ 14,811,891      $ 14,170,171

Costs of Goods Sold                        7,273,236         8,048,582        10,968,448         9,746,252         9,636,599

Selling, General and Administrative        2,704,819         2,904,558         3,954,952         3,651,045         3,392,956
Expenses

Income From Operations                       845,291         1,246,540         1,621,478         1,366,634         1,098,996

Interest Expense                             (49,424)         (101,253)         (129,361)         (175,193)         (153,298)

Income Per Common Share                          .06               .09               .13               .10               .08

Common Shares Outstanding                  7,642,500         7,642,500         7,642,500         7,632,500         7,622,000



BALANCE SHEET DATA

Cash                                    $     64,932      $    817,934      $  1,084,954      $  1,181,396      $    166,005

Working Capital                            4,324,999         3,873,969         4,232,694         3,144,879         2,476,335

Total Assets                               6,806,829         7,820,656         7,695,839         8,117,537         6,405,169

Total Liabilities                          1,563,661         2,922,675         2,481,116         3,871,424         2,950,708

Stockholders' Equity                       5,243,168         4,897,981         5,214,723         4,246,113         3,454,461
</TABLE>




                                      -20-
<PAGE>   21



                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS

        The following is Management's discussion and analysis of significant
factors which have affected the Company's financial position and operations
during the fiscal year ended July 31, 1997, and the interim nine-month period
ended April 30, 1998. This discussion contains both historical and
forward-looking statements. When used in this discussion, the words "expect(s)",
"feel(s)", "believe(s)", "will", "may", "anticipate(s)", "intend(s)" and similar
expressions are intended to identify forward-looking statements. Such statements
are subject to certain risks and uncertainties, which could cause actual results
to differ materially from those projected. Factors that might cause or
contribute to such differences include, but are not limited to, those discussed
in "RISK FACTORS." Readers are cautioned not to place undue reliance on these
forward-looking statements, which speak only as of the date hereof. Readers are
also urged to carefully review and consider the various disclosures elsewhere in
this Prospectus which discuss factors which affect the Company's business,
including the discussion under the caption "RISK FACTORS."

RESULTS OF OPERATIONS

        The Company's results of operations are affected by numerous factors
such as general economic conditions, competition and inventory costs. The
largest component of the Company's cost of sales is inventory cost, which may
vary slightly from period to period based upon timing of purchases which
indirectly affect the Company's inventory costs.

YEAR ENDED 1997 ("FISCAL 1997") COMPARED TO YEAR ENDED 1996 ("FISCAL 1996")

        The Company's distribution centers in Burlington, Ontario (Canada) and
Buffalo, New York (USA), showed strong profit margins during the fiscal year
ended July 31, 1997 with each facility recording 32.2% and 36.6% gross margins
respectively. The Company's Kelowna Facility, however, recorded a loss in
absolute dollars of approximately $285,000 as a result of limited manufacturing
production of Drums. In an effort to address the losses incurred at the Kelowna
Facility during Fiscal 1997, at the beginning of Fiscal 1998 the Company began
efforts to utilize the Kelowna Facility's capacity for the remanufacturing of
cartridges. The Company believes that the Kelowna Facility will also serve to
alleviate its reliance upon third-party remanufacturers of cartridges.
Additionally, the Company began efforts to utilize expected additional capacity
at the Kelowna Facility for distribution of copier and facsimile component parts
in Western North America. The Company's Fiscal 1998 capital expenditures related
to the redeployment of assets at the Kelowna Facility are expected to total
approximately $65,000.

        Net sales for the year ended July 31, 1997, were $16.6 million as
compared with $14.8 million for the year ended July 31, 1996, an increase of
12.2%. The increase in net sales was principally the result of steady
improvement in the copier and copier component markets and an intensified
marketing effort within the Company and its distribution channels.

        Gross profit margin for the year ended July 31, 1997, was 34.0%, as
compared to 34.2% for Fiscal 1996. As disclosed above, gross profit margins
reflect an increase in profit


                                      -21-
<PAGE>   22



margins in the Company's two distribution centers located in Burlington, Ontario
and Buffalo, New York, and a loss from the Company's manufacturing facility in
Kelowna, British Columbia.

        Selling, general, and administrative expenses for the year ended July
31, 1997, increased 8.3% from the prior comparable period. This increase
resulted primarily from professional and other fees associated with the
terminated negotiations with JRCS described earlier herein and legal and
accounting costs associated with the Company's longer term strategy (initiated
in late Fiscal 1997) to obtain listing on The Nasdaq SmallCap Market.

         As a result of the foregoing, net income improved by 25% from Fiscal
1996 to Fiscal 1997.

YEAR ENDED 1996 ("FISCAL 1996") COMPARED TO YEAR ENDED 1995 ("FISCAL 1995")

        Net sales for Fiscal 1996 were $14.8 million, an increase of 4.5% from
$14.1 million in Fiscal 1995. Gross profit for Fiscal 1996 of $5,065,639 (34.2%)
compared favorably to Fiscal 1995 of $4,533,572 (31.7%), an absolute dollar
increase of 11.7%. Gross profit margins continued to improve quarter over
quarter with a 2.5% improvement for Fiscal 1996 over Fiscal 1995.

        Selling and general and administrative expenses increased by 7.6% (or
$258,089) from $3,392,956 in Fiscal 1995 to $3,651,045 in Fiscal 1996. The
increases in expenses were primarily from additional sales commissions and
telemarketers which were paid in the fourth quarter of Fiscal 1996.

        The Company changed its policy for the handling of currency transactions
between Sel-Drum Corporation and Sel-Drum Corporation (U.S.A.), Inc. as stated
in the Form 10-KSB for Fiscal 1995. As a result, the Company enjoyed a $15,000
foreign exchange gain, and increased its interest income to $27,260. This income
off-set interest expense of $175,193 to a net interest expense of $147,933,
compared to a net interest expense of $150,612 for the prior fiscal year. Fiscal
1996 Income of $1.23 million (before taxes) represented an increase of 35% from
Fiscal 1995.

        Taxes incurred in the Fiscal 1996 were $458,663, resulting in net income
of $770,187 and earnings per share of $0.10 in Fiscal 1996. Net income in Fiscal
1996 represents a 25% increase over net income of $613,900 and earnings per
share of $0.08 in Fiscal 1995.

NINE MONTHS ENDED APRIL 30, 1998 COMPARED TO NINE MONTHS ENDED APRIL 30, 1997

        In December 1997, the Company reorganized its sales staff and began
implementing this reorganization during the month of January 1998. As a result
of this reorganization of sales staff, the Company's sales have been flat during
the first nine months and Management expects this trend to continue through the
end of Fiscal 1998.

        For the nine months ended April 30, 1998, net sales were $10,874,126, as
compared with $12,244,237 for the nine months ended April 30, 1997, a decrease
of 11.2%. The


                                      -22-
<PAGE>   23



decrease in net sales for the nine months ended April 30, 1998 was principally
the result of a newly implemented reorganization of the Company's sales and
marketing distribution network.

        For the nine month period ended April 30, 1998, the Company restated its
cost of goods sold to include additional costs associated, directly or
indirectly, with product costs. These newly incorporated costs include shipping
costs (material and labor); indirect purchasing costs; warehousing costs; and
other smaller miscellaneous costs. Any comparison of gross profit as a
percentage of net sales for the nine months ended April 30, 1998, as against
other periods is not meaningful.

        For the nine months ended April 30, 1998, gross profit margin was 33.1%
as compared to 34.3% for the nine months ended April 30, 1997. Absolute gross
profit dollars decreased to $3,600,890 from $4,195,655 for the nine months ended
April 30, 1998,. The decrease in absolute gross profit dollars of $594,765 for
the nine month period resulted primarily from net sales decreases.

        For the nine months ended April 30, 1998, selling, general and
administrative expenses in absolute dollars decreased by $199,739 or 6.9% from
$2,904,558 in the comparable nine month period ended April 30, 1997 to
$2,704,819 for the period ended April 30, 1998.

LIQUIDITY AND CAPITAL RESOURCES

        The Company's principal capital requirements are to fund its working
capital needs and material inventory requirements and to fund the improvement of
facilities, machinery and equipment. Historically, the Company has used income
generated by operations as well as bank financing to fund these capital needs.

        Net cash provided by operating activities primarily represents net
income plus changes in working capital positions. Net cash provided by operating
activities for the nine months ended April 30, 1998 was $321,824. The Company's
arrangements with its North American customers typically provide that payments
are due within 30 days following the date of the Company's shipment of goods,
while arrangements with overseas customers are generally on a letter of credit
basis. Due to the expected expansion of the Company's sales efforts, management
believes that the Company's working capital requirements will increase.

        The Company currently has a revolving demand loan arrangement with the
National Bank of Canada in the approximate amount of $2,500,000 (U.S.)
($3,700,000 (CDN)). These borrowings generally assist the Company with funding
of accounts receivable and inventory purchases. As of April 30, 1998,
outstanding borrowings of approximately $609,185 (U.S.) existed under this
arrangement.

        Cash flow from operations coupled with cash flow generated by bank
financing has provided the Company with the cash necessary to meet its cash
requirements. For the foreseeable future, the Company anticipates cash outlays
in connection with the utilization of the Kelowna Facility for remanufacturing
printer and facsimile cartridges to be $65,000. The Company may expend an
additional $175,000 in connection with hardware and software upgrades relative
to the establishment of an integrated data system and in connection with Year
2000 compliance described below. The Company's current credit facility requires
it to


                                      -23-
<PAGE>   24


obtain the written consent of the National Bank of Canada prior to making
capital expenditures during any fiscal year in excess of $200,000. In connection
with the foregoing anticipated capital expenditures, the Company anticipates
seeking such consent.

YEAR 2000

        The Year 2000 issue stems from date coding practices in both software
and hardware. Specifically, hardware and software developers have often used
two-digit numbers rather than four-digit numbers to represent years. This was
done in a conscious effort to provide cost-effective and efficient business
solutions, given resource constraints and requirements in the past.
Consequently, when the year turns to 2000, the software may calculate the date
as 1900 because the century has not been defined.

        Management has initiated an enterprise-wide program to prepare the
Company's computer systems and applications for the Year 2000. The Company
expects to incur internal staff costs as well as consulting and other expenses
related to infrastructure and facilities enhancements necessary to prepare the
systems for the Year 2000. The Company is expending significant resources to
assure that its computer systems are reprogrammed in time to effectively deal
with transactions in the Year 2000 and beyond. The Company expects to spend as
much as $175,000 in order to get the systems ready for processing in the year
2000. This expected capital expenditure also includes the establishment of
integrated data systems for order entry and inventory processing. Much of this
capital expenditure will be for new computer equipment and a new core data
processing system, which will be capitalized and amortized over five and three
years respectively. The core system being considered is a state-of-the-art
in-house, client/server based system. In addition to being Year 2000 ready, the
new processing system will result in immediate cost savings compared with the
existing system. The Company does not expect the amount required to be expensed
over the next three to five years to have a material effect on its financial
position or results of operations. Cost savings from the new system are expected
to completely offset the entire expenditure within three years; however, no
assurance can be given that these savings will be achieved. The amount expensed
to date is immaterial.

        The Year 2000 problem creates risk for the Company from both unforeseen
problems in its own computer systems and from problems in the computer systems
of third parties with whom the Company transacts business. Failures of the
Company's and/or third parties' computer systems could have a material adverse
impact on the Company's ability to conduct business.

        The Company expects its Year 2000 date conversion project to be
completed on a timely basis. However, there can be no assurance that the systems
of other companies on which the Company's systems rely also will be timely
converted or that any such failure to convert by another company would not have
an adverse effect on the Company's systems.


                                   THE COMPANY

HISTORY

        Sel-Drum International, Inc., a New York Corporation ("Sel-Drum" or the
"Company") is the successor corporation to Dakota Equities, Ltd. (which was
incorporated in Colorado on June 16, 1993), a publicly-held "blank check" or
"blind pool" company, i.e., it had no


                                      -24-
<PAGE>   25



operations of its own, its intent being to acquire existing assets, properties,
companies and/or operating a start-up business. On November 26, 1993, the
Company filed a Form 10-SB to register its Common Stock pursuant to Section
12(g) of the Securities Exchange Act of 1934, as amended. On February 1, 1995,
the Company acquired all the outstanding common shares of Sel-Drum Imaging
Corporation, the parent corporation of a privately held Canadian corporation and
a privately held U.S. corporation, which was founded in 1978. The Company also
acquired, through its subsidiary Sel-Drum Imaging Corporation, Micron Imaging
Corp. (now the "Kelowna Facility").

        Through its Sel-Drum Imaging Corporation subsidiary, the Company has two
wholly-owned subsidiaries, Sel-Drum Corporation (U.S.A), Inc. and Sel-Drum
Corporation (which amalgamated Micron Imaging Corp. on November 1, 1996). Unless
otherwise indicated, all references to "Sel-Drum" or the "Company" include the
Company, Sel-Drum Imaging Corporation, Sel-Drum Corporation and Sel-Drum
Corporation (U.S.A.), Inc. Sel-Drum Corporation (U.S.A.), Inc. and Sel-Drum
Corporation employ a number of sales agents and telemarketers who contact
directly the copier machine dealers throughout North America. There are
approximately 12,000 such dealers marketing various brands of copier products.
The Company estimates that the potential marketplace for high mortality
replacement parts, drums and toner, not controlled by the Original Equipment
Manufacturers ("OEM's") to be approximately $675 million in North America.

        Sel-Drum is a leading independent distributor of high mortality copier
and printer replacement parts and supplies. As one of the largest independent
high mortality copier parts distribution companies in North America, Sel-Drum
provides a link between parts manufacturers, sellers and buyers. Sel-Drum is
also developing strong relationships with suppliers who seek advanced inventory
management and order processing.

        The Company's primary business is the distribution of high mortality
copier and printer replacement parts, toners, and photoreceptors ("Drums"),
including, to a limited extent, the manufacturing of Drums. On August 1, 1995,
the Company added remanufactured facsimile and printer cartridges to its product
offering. The Company markets in the United States and Canada through a direct
network of sales agents and telemarketers. Outside of North America, the Company
is represented by several distributors with their sales accounting for less than
5% of the total revenues.

        On March 7, 1997, the Company and certain principal shareholders
terminated discussions with JRCS Corp. regarding the sale of substantially all
of the outstanding capital stock of the Company.

        In late 1997, the Company initiated a strategic plan which was designed
to focus on the longer term growth prospects of the Company. This new strategy
(described in detail below) calls for concentrating on the Company's core
business and the existing opportunities within the high mortality copier
replacement part and printer replacement part marketplace. The implementation of
this strategy includes programs aimed at bolstering the Company's core business.
Specifically, the Company is looking at its under-utilization of the Kelowna
Facility with a view toward having the Kelowna Facility provide increased
distribution support.

        Additional strategic items include seeking acquisition candidates and a
listing on The Nasdaq SmallCap Market or a national or regional exchange, and
establishing integrated data systems, all of which may serve to increase the
Company's budgeted 1998 expenses.



                                      -25-
<PAGE>   26



        On October 29, 1997, the Company announced that it had hired Raymond C.
Sparks as its new Chief Executive Officer and President, replacing Brian F.
Turnbull who has agreed to remain with the Company as Chairman of the Board of
Directors.

        In December 1997, the Company reorganized its sales staff and began
implementing this reorganization during the month of January 1998. As a result
of this reorganization of sales staff, the Company's sales have been flat during
the first nine months and Management expects this trend to continue through the
end of Fiscal 1998.

        On January 6, 1998, the Shareholders approved the reincorporation of the
Company as a New York corporation. The reincorporation became effective on March
6, 1998.

        On January 15, 1998, the Company began funding a repurchase of 172
shares of Class C and 241 shares of Class D Preferred Stock in the Company's
Sel-Drum Imaging Corporation subsidiary held by two of the Company's principal
shareholders. The total purchase price was approximately $300,000, of which
approximately $175,000 was delivered during the quarter ended January 31, 1998
and the remainder during the quarter ended April 30, 1998. The Company does not
anticipate funding additional repurchases of Sel-Drum Imaging Corporation's
Preferred Stock at any time in the foreseeable future.


STRATEGY

        Through flexibility in sourcing as well as customer service, the Company
continually strives to be a reliable, innovative and cost-effective provider of
high mortality copier and facsimile component products to the approximately $675
million per year market in North America. The Company believes there are also
significant opportunities in the European and Asia-Pacific regions. The
Company's strategy to accomplish these objectives includes the following:

               -      PROVIDE HIGH QUALITY PRODUCTS AND SUPERIOR CUSTOMER
                      SERVICE. The Company maintains a detailed and extensive
                      quality assurance program. The Company also requires that
                      both its affiliated and unaffiliated suppliers conform to
                      Company customer quality and standards. The Company
                      intends to continue its strategy of demanding high quality
                      from its vendors.

               -      IMPROVE REMANUFACTURING FLEXIBILITY. Management believes
                      that the Company is the only copier parts distributor with
                      internal manufacturing and remanufacturing support.
                      Although to date the Company's manufacturing facility in
                      Kelowna, British Columbia (the "Kelowna Facility") has
                      been under-utilized, the Company intends to increase the
                      utilization of its Kelowna Facility to remanufacture
                      printer and facsimile cartridges. The Company also intends
                      to reemphasize the Kelowna Facility's distribution
                      capabilities to service its existing customers in Western
                      North America. To achieve this strategy, the Company
                      intends to make capital expenditures in its Kelowna
                      Facility of approximately $65,000.

               -      ESTABLISH INTEGRATED DATA SYSTEM. An integrated data
                      system will permit the Company's employees to access
                      information on inventory availability, pricing and order
                      status, and to perform order entry on a real time basis
                      from anywhere in the world. The system will facilitate
                      immediate drop


                                      -26-
<PAGE>   27



                      shipment from Burlington, Ontario or Kelowna, British
                      Columbia to customers throughout North America and
                      overnight fulfillment of European customer orders. The
                      anticipated system will provide direct customer access to
                      Sel-Drum's central inventory management and retrieval
                      system. In addition, the Sel-Drum order entry system will
                      be available on the Internet and should enable customers
                      to review parts availability, place orders and check order
                      status. To date, the system has not been implemented and
                      no assurances can be given that such a system will be
                      implemented or if implemented whether such system will be
                      successful. The Company estimates the cost associated with
                      the establishment of such a system (which include
                      conformity with Year 2000 standards) will be approximately
                      $175,000.

               -      SEEK QUALIFIED ACQUISITION CANDIDATES. Although the
                      Company is not presently engaged in discussion, part of
                      its strategy is to acquire existing smaller companies
                      within its industry segment with whom the Company believes
                      economies of scale can be obtained. No assurances can be
                      given that the Company will be able to identify suitable
                      acquisition candidates; or, if identified and successfully
                      completed, whether such acquisition candidates will
                      provide the economies of scale the Company is seeking.

               -      OBTAIN MARKET LISTING. The Company's management intends to
                      refocus its effort on obtaining listing on The Nasdaq
                      SmallCap Market system or a national or regional stock
                      exchange. The Company's management recognizes that it is
                      substantially more difficult for investors to dispose of
                      securities or to obtain accurate quotations as to
                      securities in the OTC Bulletin Board Service. There can be
                      no assurance that any application for listing on any
                      exchange will be approved or that a market for the Common
                      Stock will be obtained.

        As a result of the Company's strategy to promote superior customer
service, increase sales outside of North America, establish an integrated data
system, seek qualified acquisition candidates, and obtain a listing for the
Company's Common Stock, the Company believes it is well positioned to increase
sales and profitability. The Company's strategy is subject to certain conditions
outside of its control and no assurances can be given that the Company will be
successful in implementing any or all of its corporate objectives. See "RISK
FACTORS."

COPIER, FACSIMILE, AND PRINTER PARTS DISTRIBUTION

        Management believes Sel-Drum is one of the largest independent North
American distributors of high mortality copier replacement parts, drums, toner
and related supplies, serving both the commercial, institutional and general
copier after-markets. Product lines distributed by Sel-Drum include a variety of
other supplies. Sel-Drum purchases these new parts from suppliers for its own
account and resells such parts to its customers, which include commercial
customers, governmental agencies and other distributors.

        The Company distributes high mortality copier and printer replacement
parts from its Burlington, Ontario and Buffalo, New York distribution centers to
North American customers, and to a limited extent in Europe and the Asia-Pacific
region. Field sales representatives located in regions throughout North America
call upon current and potential


                                      -27-
<PAGE>   28



customers on a regular basis to solicit orders and provide product and
operational information. Each field service center is staffed to receive and
process telephone, facsimile and mail orders. A majority of the parts
distributed by the Company are located in its Buffalo, New York warehouse
complex, with the remaining parts distributed from the Company's Burlington,
Ontario and Kelowna, British Columbia facilities.

        Management believes its diverse product line distinguishes Sel-Drum from
most other distributors which carry a narrower range of products. Over 2,500
unique part numbers are sold to approximately 4,500 customers.

        Through Densigraphix Kopi Inc. ("Densigraphix") of Montreal, Quebec, the
Company markets its products in the province of Quebec. Densigraphix is a
significant distributor of toner to the reprographics industry. The Company also
markets some of the Densigraphix toners outside of Quebec, Canada. In August
1995, the Company introduced remanufactured cartridges for the facsimile and
printer market. Many of these products are marketed by the copier dealers who
also market the Company's other products. It is estimated that 75 million
cartridges will be sold to the North American market by all North American
distributors in 1998, and approximately 25 million of these will be
remanufactured units.

        The Company markets remanufactured cartridge products to the industry's
dealers, vendors and resellers in North America. It is anticipated that this
product line will represent 11% of the Company's revenues during Fiscal 1998.

SALES AND MARKETING

        The Company markets and inventories a line of 2,500 high mortality
replacements parts, Drums, toner, and remanufactured facsimile and printer
cartridges. The Company recently added coin-ops for copier and vending machines,
keycounters, key pads and other related accessories. Sel-Drum emphasizes breadth
of product offering, competitive pricing, attention to customer service and
value-added functions through advanced systems and inventory
management/logistics applications. Sel-Drum's parts distribution operations
serve the different requirements of both the commercial copier and the general
copier after-market sectors.

        Sel-Drum's commercial and institutional copier parts distribution sales
operations conduct direct sales and marketing efforts through a team of regional
sales managers and field sales representatives who meet regularly with
Sel-Drum's major customers. Their function is not only to sell and provide
technical support for existing products but also to work with Sel-Drum's
customers and with suppliers in order to identify new market opportunities.

        The commercial and institutional parts distribution sales operation
conducts much of its parts purchasing activities through annual or longer term
purchase orders with a strong emphasis upon customer service. Management
believes that Sel-Drum's focus on service provides a competitive advantage in
serving its customers.

        Sel-Drum's general copier parts distribution operations sell through
both employee and third-party sales representatives to meet customer
requirements. The general copier parts distribution staff works closely with the
regional sales staff and the inventory provisioning group to ensure that
inventory availability and customer product needs are maintained.


                                      -28-
<PAGE>   29


Frequent meetings are conducted with suppliers to provide new product
introductions as well as marketing and sales training.

        The Company estimates that approximately 30% of its gross sales for the
fiscal year ending July 31, 1998, will be to the IKON dealer network. The loss
of this relationship with IKON or its affiliated dealers would have a material
adverse effect on the financial condition of the Company. To date, the Company
believes its relationship with IKON and the IKON dealer network is strong.

        Sel-Drum warrants its products to its customers. This does not represent
a material cost to the Company.

SEASONALITY OF BUSINESS

        Although there is no significant fluctuation in the flow of business,
revenues are generally lower during the Company's fourth fiscal quarter. The
Company believes this occurs due to school closings and government's summer
recess because those institutional end-users are significant users of copying
machines and printers producing high volumes of use and the recurring need for
replacement parts.

COMPETITION

        Sel-Drum's primary competitors for sales of copier parts and supplies
are other independent distributors and the OEMs, some of which have
significantly greater financial resources than Sel-Drum. While Sel-Drum has
historically competed in the parts distribution sector on the basis of price and
availability of parts, management believes that a primary basis for competition
today, and a key differentiating factor in the future, will be the ability to
offer value-added services to accommodate customers, such as broad-based
inventory management services and sophisticated systems capability.

EMPLOYEES

        At July 20, 1998, Sel-Drum employed approximately 70 full time employees
located in the United States and Canada. The Company has no employees
represented by unions. The Company believes that its relationship with its
employees is satisfactory.

NEW CHIEF EXECUTIVE OFFICER

        The Company recently announced that it had hired Raymond C. Sparks as
its new Chief Executive Officer and President. Mr. Sparks replaces Brian F.
Turnbull, the Company's founder, who will remain with the Company as Chairman of
the Board of Directors and will devote much of his efforts toward transitioning
his prior responsibilities as well as developing sales outside of North America.

        From 1993 to August 1, 1997, Mr. Sparks was the President, Chairman of
the Board and Chief Executive Officer of Village Green Bookstores, Inc., a
publicly-held specialty retailer. On or about February 5, 1998, Village Green
filed for bankruptcy protection under Chapter XI of the United States Bankruptcy
Code. Mr. Sparks has eight years of public accounting experience in South Africa
with Ernst & Young and later, with Webb & Company. Since 1979, Mr. Sparks has
been engaged in the retail industry, primarily in supermarket and specialty
stores, in both operational and financial capacities. Mr. Sparks


                                      -29-
<PAGE>   30



was Financial Director for Burlington Industries in Cape Town until 1983. From
1983 to 1987, Mr. Sparks was Divisional Financial Manager for Checkers
Supermarkets Ltd. in Cape Town. Mr. Sparks moved to the United States in 1987,
and became Chief Financial Officer of Checkers Restaurants, Brooklyn, New York.
In 1989, he was named Vice President of Finance at Tie Rack (U.S.) Inc. Mr.
Sparks was the Chief Operating and Chief Financial Officer of Burke & Burke (New
York) in 1991. Mr. Sparks was Vice President of Conston Corporation, an apparel
retailer located in Philadelphia before he joined Village Green in June 1993.
Mr. Sparks holds the professional qualification of Chartered Accountant
(C.A.(S.A.)), and was awarded a Bachelor of Commerce (with honors) degree in
Financial Accounting by the University of Cape Town, South Africa.

PROPERTIES

        As of July 20, 1998, the Company was utilizing approximately 50,600
square feet of warehouse and manufacturing space and approximately 6,700 square
feet of office, administrative, training and sales space. The Company believes
that its properties are adequate for its needs. Information with respect to the
principal facilities used by Sel-Drum is set forth below:

ADDRESS                             PRIMARY USE

501 Amherst Street                  (1)    Registered Headquarters
Buffalo, N.Y. U.S.A.                       and U.S.A. Distribution

1370 Artisans Court                 (2)    Executive and
Burlington, Ontario, Canada                Administration Facilities
                                           Canadian Distribution

1910 Dayton Street                  (3)    Manufacturing Facility
Kelowna, B.C., Canada

1890 Dayton Street                  (3)    Distribution Center
Kelowna, B.C., Canada

(1) The Company established its U.S.A. distribution facilities in 1982, which it
has agreed to lease through October 2001 at an annual rental of $38,000.

(2) Established in 1978 as the executive and administrative offices, together
with the distribution center for product within Canada. The Company has agreed
to lease the property through February 2002 at an annual rental of $85,000.

(3) The Kelowna Facility occupies two properties, one owned by a director,
Robert E. Asseltine, and the other by a third party. The property owned by Mr.
Asseltine is leased by the Company through July 2001 and has an annual rent of
approximately $56,000. The other property is leased by the Company through 
May 1999 at an annual rent of $32,500.


                                LEGAL PROCEEDINGS

        The Company has been involved in routine litigation incidental to the
business and believes such litigation is not material.



                                      -30-
<PAGE>   31



                                   MANAGEMENT

        The directors, officers and key employees of the Company are as follows:

           Name                   Age              Position with Company
           ----                   ---              ---------------------

Brian F. Turnbull                 62             Chairman of the Board

Robert E. Asseltine               66             Director

Robert M. Orr                     53             Director

Raymond C. Sparks                 48             President and Chief
                                                 Executive Officer

Brien Murtagh                     49             Vice President of Sales

John C. Hall                      55             Vice President - Finance


        All of the Company's directors serve on the Board until the next annual
meeting of shareholders.

        BRIAN F. TURNBULL, Chairman of the Board of Directors. Mr. Turnbull, the
Company's founder, began his career in the reprographics industry with Nashua in
the U.K. and later in Canada. Prior to founding Sel-Drum Corporation in 1978,
Mr. Turnbull owned an independent copier dealership in Hamilton, Ontario,
Canada. Mr. Turnbull resigned as Chief Executive Officer and President of the
Company effective January 1, 1998, assuming the position of Chairman of the
Board and focusing his efforts in developing sales outside of North America.

        ROBERT E. ASSELTINE, Director. Mr. Asseltine has served as a Director of
the Company since February 1995. He also served as Chairman of the Board from
February 1995 until January 1998. Mr. Asseltine was the founder and Chief
Executive Officer of Micron Imaging Corp., the photocopier drum manufacturer,
which was amalgamated with Sel-Drum Corporation in November 1996, now owned by
the Company. Prior to founding Micron Imaging Corp. in 1991, Mr. Asseltine
founded Copytron (formerly Western Canada's largest independent copier dealer)
and Photofax (a photoconductor facility), both of which were sold to Savin
Canada, Inc.

        ROBERT M. ORR, Director. Mr. Orr was elected a Director of the Company
in January 1998. Mr. Orr is a former partner in the law firm of Ross & McBride,
the Company's Canadian Corporate Counsel. Mr. Orr's 25 years of practice
experience includes representation of small to medium sized corporations in
connection with corporate restructuring, financing and commercial real estate.

        RAYMOND C. SPARKS, President and Chief Executive Officer. Mr. Sparks
became President and Chief Executive Officer of the Company in November 1997.
Further information about Mr. Sparks is set forth above under "THE COMPANY - New
Chief Executive Officer."

        BRIEN MURTAGH, Vice President, Sales and Marketing. Mr. Murtagh has been
with Sel-Drum for over 15 years and became Vice President of Sales for Sel-Drum
Corporation on February 1,1995. Prior to assuming this position, he was Vice
President of Sel-Drum


                                      -31-
<PAGE>   32


Corporation and Sel-Drum Corporation (U.S.A.), Inc. Mr.Murtagh has been
associated with the reprographics industry for many years, starting his career
with Nashua in Canada.

        JOHN C. HALL, Vice President - Finance. Mr. Hall joined Sel-Drum
Corporation in 1985 as the Financial Manager. On February 1, 1995, he was
appointed as Director of Finance for the Company. Previously, he was employed
for five years by Butler Metals Co., an automotive related company, in the
position of Manager of Accounting. Prior to his employment with Butler, he was
employed by T.R.W. in Canada in the capacity of Chief Accountant. Mr. Hall
earned his C.M.A. in 1972.

COMPLIANCE WITH SECTION 16(a) OF THE EXCHANGE ACT

        Section 16(a) of the Securities Exchange Act of 1934 (the "Exchange
Act") requires the Company's officers and directors and the holders of more than
ten percent (10%) of the Company's outstanding Common Stock to file reports of
ownership with the Securities and Exchange Commission and to furnish the Company
with copies of these reports. The Company believes that all such reports
required to be filed during or with respect to the fiscal year ended July 31,
1997, were made on a timely basis.

                             EXECUTIVE COMPENSATION

        The following table sets forth the compensation of the executive
officers of the Company:

                           SUMMARY COMPENSATION TABLE

<TABLE>
<CAPTION>

                                                Annual Compensation                                  Long-Term Compensation
                                              ------------------------------------        ------------------------------------------

                                                                                                                     Securities
Name and                                                                                        All other            Underlying
Principal Position                  Year           Salary ($)      Bonus ($)                  Compensation        Options/SARs(#)
- ------------------------------------------------------------------------------------------------------------------------------------

<S>                                 <C>         <C>                <C>                             <C>                  <C>
Brian F. Turnbull, Director,
Chairman and Former
Chief Executive Officer             1997        $210,000 (1)       $55,535                         -0-                  -0-

                                    1996        $210,000 (1)       $47,437                         -0-

Brien Murtagh
Vice President of Sales             1997        $ 91,250 (2)       $61,977                         -0-                  -0-

                                    1996        $ 72,830           $47,437                         -0-                  -0-

Raymond C. Sparks
Chief Executive Officer             1998        $125,000 (3)           -0-                         -0-                250,000


<FN>
- ----------

(1) Perquisite and other benefits not included above are: (a) an annual
automobile lease allowance of $12,000; (b) an annual golf club membership of
$1,500; and (c) payment of life insurance premiums of approximately $17,000 per
year.

(2) Pursuant to the Company's recent reorganization of its sales staff, for
Fiscal 1998, Mr. Murtagh's position as Vice President of Sales is now considered
a key employee position and not an executive position within the Company.

(3) Mr. Sparks became President and Chief Executive Officer on November 1, 1997.
See "RELATED TRANSACTION - Raymond C. Sparks Employment Agreement."
</TABLE>



                                      -32-
<PAGE>   33



COMPENSATION OF DIRECTORS

        Directors are reimbursed for their reasonable expenses incident to
travel and attendance at meetings. Directors do not receive any other
compensation for attendance at meetings.

STOCK OPTION PLAN

        On November 24, 1995, the Company's shareholders approved the 1995
Employee and Non-Employee Director Stock Option Plan (the "1995 Plan"). As of
the date hereof, options to purchase 500,000 shares of the Company's Common
Stock have been granted under the 1995 Plan, of which 166,667 are exercisable
within 60 days of this Prospectus. Also as of the date hereof, no options to
purchase any shares have been exercised.

        The Company's 1995 Plan provides for the grant of incentive stock
options, within the meaning of Section 442 of the Internal Revenue Code of 1986,
as amended (the "Code"), and nonstatutory stock options, to key employees,
directors and advisors of the Company to purchase up to an aggregate of 500,000
shares of the Company's Common Stock. The 1995 Plan is administered by a Stock
Option Committee comprised of at least two disinterested directors within the
meaning of Rule 16b-3 promulgated under the Securities Exchange Act of 1934, as
amended. The Stock Option Committee is authorized to determine the recipients of
options, the type of options granted, the number of shares subject to each
option, the term of each option, exercise prices and other option features. The
term of an option may not exceed 5 years where the optionee would thereafter own
stock possessing more than 10% of the combined voting power of the Common Stock
(a "10% Stockholder"). The exercise price must at least equal the fair market
value of the Common Stock on the date of the grant of the option, except that if
an incentive stock option is granted to a 10% Stockholder, the exercise price
shall be no less than 110% of the fair market value of the Common Stock on the
date of the grant of the option. Options are not transferable except by will or
intestacy. Options that are not exercisable as of the date of death or
termination of employment terminate, and options that are exercisable as of the
date of death or termination of employment lapse within stated periods following
the death of the optionee or the termination of the optionee's employment with
the Company. The 1995 Plan contains customary anti-dilution provisions. Upon
change in control of the Company, the Board of Directors may, in its discretion,
accelerate the exercise dates of any options granted but not yet exercisable. If
a surviving corporation in a merger, consolidation, reverse merger, or capital
reorganization declines to continue or assume any options, or substitute similar
options, optionees have the right to exercise any options then exercisable
within 30 days of notice given by the Company. The 1995 Plan terminates on
November 23, 2005.

        The Board of Directors approved increasing the number of shares
available for option grants under the 1995 Plan to 700,000 at its April 24, 1998
meeting. The proposal will be presented to shareholders at the next annual
meeting. All options granted for shares in excess of the available number under
the 1995 Plan will be deemed "conditional" until approved by the shareholders.

RAYMOND C. SPARKS STOCK OPTION

        Raymond C. Sparks was granted a non-qualified option to purchase 250,000
shares of the Company's Common Stock pursuant to an Employment Agreement between
the Company and Mr. Sparks. The option is presently exercisable at forty cents
($.40) per share. This option was not issued under the 1995 Plan.


                                      -33-
<PAGE>   34



                          SECURITY OWNERSHIP OF CERTAIN
                        BENEFICIAL OWNERS AND MANAGEMENT

        As of July 20, 1998, the only class of voting securities issued and
outstanding was 7,642,500 shares of the Company's Common Stock, $.01 par value
(the "Common Stock").

        The following table sets forth certain information as of July 20, 1998
regarding the Common Stock held by (i) each person known to the Company to be a
record or beneficial owner of more than 5% of the Common Stock, (ii) each
director of the Company, (iii) each executive officer (See "EXECUTIVE
COMPENSATION"), and (iv) all directors and officers as a group.

<TABLE>
<CAPTION>

                                          Amount and
                                          Nature of
        Name and Address of               Beneficial             Percent
         Beneficial Owner                Ownership (1)          Class (1)
- -----------------------------------   -----------------       ---------------

<S>                                    <C>                       <C>   
Robert E. Asseltine                    1,769,680 (2)             23.16%
501 Amherst Street
Buffalo, New York 14207

Brian F. Turnbull                      4,514,000 (3)             59.06%
501 Amherst Street
Buffalo, New York 14207

Robert M. Orr                              9,000 (4)              0.12%
501 Amherst Street
Buffalo, New York 14207

Raymond C. Sparks                        250,000 (5)              3.17%
501 Amherst Street
Buffalo, New York 14207

All Directors and                          6,559,347             82.84%
Officers as a group (6 persons)


<FN>
- ----------

1. As reported by such persons as of July 20, 1998 with percentage based on
7,642,500 shares issued and outstanding, except where the issuance of shares
pursuant to presently exercisable options would increase the number of shares
owned by such person and the number of shares outstanding.

2. Includes 237,000 shares owned of record by Mr. Asseltine's wife.

3. Shares owned of record by 547118 Ontario Limited, an Ontario corporation
controlled by Mr. Turnbull.

4. Mr. Orr was granted an option to purchase 40,000 shares on April 24, 1998 at
an exercise price of $.50 per share. The option is vested with respect to 20,000
shares, and is presently exercisable by Mr. Orr with respect to 9,000 of such
shares. Of the 40,000 shares underlying Mr. Orr's option, 31,000 shares are
subject to a conditional grant, which is conditioned upon shareholder approval
of an amendment to the 1995 Plan increasing the authorized number of shares
available for grant under the 1995 Plan to 700,000. See "EXECUTIVE COMPENSATION
- - 1995 Plan".

5. Includes a presently exercisable option to purchase 250,000 shares of Common
Stock.
</TABLE>





                                      -34-
<PAGE>   35



                              RELATED TRANSACTIONS

EMPLOYMENT CONTRACTS

        RAYMOND C. SPARKS EMPLOYMENT AGREEMENT. Effective November 1, 1997, the
Company entered into an Employment Agreement with Mr. Sparks (the "Employment
Agreement") to serve as the President and Chief Executive Officer of the
Company. The Agreement provides for a term of three years, subject to
termination as provided in the Agreement, and provides that as compensation
under the Agreement, Mr. Sparks will be paid $125,000 (U.S.) annual salary. The
Employment Agreement also provides for a $25,000 relocation allowance, fringe
benefits, including health insurance, on terms which may be agreed to from time
to time by the Company and Mr. Sparks. Pursuant to the terms of the Employment
Agreement, Mr. Sparks was granted a non-qualified option to purchase 250,000
shares of the Company's $.01 par value Common Stock, at an exercise price of
forty cents ($.40) per share.

SHAREHOLDER LOANS

        The Company is owed $115,000 by 547117 Ontario Ltd. and 547118 Ontario
Ltd., both of which are controlled by Brian F. Turnbull, Chairman of the Board,
in the form of an interest-free loan from the Company's subsidiary, Sel-Drum
Corporation. The loan was used to provide leasehold and structural improvements
to the Company's Burlington, Ontario facility, which is leased by Mr. Turnbull
to the Company.

PREFERRED STOCK

        The Company's Sel-Drum Imaging Corporation subsidiary has issued to each
of Messrs. Turnbull and Asseltine, Preferred Stock which is redeemable at the
Company's option at $727.30 per share. Mr. Asseltine currently owns 1,588 Class
C Preferred Shares and Mr. Turnbull currently owns 4,599 Class D Preferred
Shares. These shares were issued to Messrs. Turnbull and Asseltine in connection
with the Company's transaction with Dakota Equities, Ltd. in February 1995. On
January 15, 1998, the Company began funding a repurchase of 172 Shares of the
Class C Preferred Stock and 241 Shares of the Class D Preferred Stock held by
Messrs. Asseltine and Turnbull. The total purchase price was $300,000, of which
approximately $175,000 was delivered during the quarter ended January 31, 1998,
and the remainder during the quarter ended April 30, 1998. The Company does not
anticipate funding additional repurchases of Sel-Drum Imaging Corporation's
Preferred Stock at any time in the foreseeable future.


CONSULTING AGREEMENTS

        During Fiscal 1997, the Company paid Mr. Asseltine $28,000 in connection
with his efforts to transition management and find a suitable replacement for
Mr. Turnbull, who has agreed to remain as Chairman of the Board of Directors of
the Company. On January 1, 1998, the Company and Mr. Turnbull terminated Mr.
Turnbull's employment contract. In his capacity as Chairman, Mr. Turnbull will
receive annual compensation of $126,000 as well as existing fringe benefits
including the lease of a car by the Company.



                                      -35-
<PAGE>   36





INSURANCE POLICIES

        The Company pays the annual premiums to maintain a policy of life
insurance covering Brian F. Turnbull (the "Policy"). The named beneficiary under
the Policy is the Company, and the face amount of the policy is $2,000,000.00
(CDN). Mr. Turnbull and the Company have entered into an Insurance Policy
Agreement dated as of February 1, 1998, that provides that the Company will use
any proceeds it receives under the Policy to fund a repurchase of shares of the
Company owned by Mr. Turnbull or any corporation controlled by him. The
Insurance Policy Agreement does not require the Company to repurchase any of Mr.
Turnbull's shares in excess of the number that would be adequately funded by the
proceeds of the Policy.

LEASES

        Mr. Asseltine, through Reaton Leasing Ltd., a corporation he controls,
leases to the Company a 12,000 square foot facility at 1890 Dayton Street for
one of the Company's facilities in Kelowna, British Columbia. Annual lease
payments are approximately $56,000 per year.

        The Company leases its 21,600 square foot Burlington facility from a
company controlled by Mr. Turnbull pursuant to a lease terminating in February
2002. Annual lease payments are approximately $85,000.

                              SELLING SHAREHOLDERS

        The following table sets forth certain information with respect to the
ownership of Common Stock, as of July 20, 1998, and as adjusted to reflect the
sale of all of the Shares offered hereby, by the Selling Shareholders. Unless
otherwise indicated, each of the Selling Shareholders has advised the Company
that he has sole voting and investment power with respect to all of the Shares
owned by him.

<TABLE>
<CAPTION>

                                                          Maximum
                                 Common Stock            Number of            Common Stock
                                 Owned Before           Shares Being          Owned After
                                the Offering (1)          Offered          the Offering (1)
                         -----------------------------   ----------   -------------------------

       Selling              No. of            Percent                    No. of        Percent
     Shareholder            Shares           of Class                    Shares       of Class
- --------------------     -------------       -------       -------      ---------      -----
<S>                      <C>                  <C>          <C>          <C>            <C>   
Robert E. Asseltine      1,769,680 (2)        23.16%       422,500      1,347,180      17.63%
Director

Brian F. Turnbull        4,514,000            59.06%       422,500      4,091,500      53.54%
Director



<FN>

(1) Based on 7,642,500 shares issued and outstanding as of July 20, 1998. Does
not include 416,667 shares issuable pursuant to options exercisable within 60
days from the date of this Prospectus.

(2) Includes 237,000 shares owned of record by Mr. Asseltine's wife.
</TABLE>



                                      -36-
<PAGE>   37




                              PLAN OF DISTRIBUTION

        The Shares may be sold by the Selling Shareholders. The Company will
receive none of the proceeds from sales of the Shares. Sales may be made by the
Selling Shareholders on the OTC Bulletin Board at prices and on terms related to
the then current market price of the Common Stock, in privately negotiated
transactions at such prices as may be agreed upon, or in a combination of such
methods of sale. The Shares may be sold by the Selling Shareholders by any one
or more of the following methods:

        (a)    a block trade in which the broker or dealer so engaged will
               attempt to sell the Shares as agent, but may position and resell
               a portion of a block as principal to facilitate the transaction;

        (b)    purchases by a broker or dealer as principal, and resale by such
               broker or dealer, for its account, pursuant to this Prospectus;

        (c)    ordinary open market brokerage transactions;

        (d)    transactions in which a broker or dealer solicits purchasers; and

        (e)    privately negotiated transactions.

        The Selling Shareholders may effect such transactions by selling the
Shares to or through brokers or dealers, who may act as agent or principal. In
effecting sales, brokers and dealers engaged by the Selling Shareholders or by
the purchasers of Shares may arrange for other brokers or dealers to
participate. Such brokers or dealers may receive discounts, concessions or
commissions from the Selling Shareholders and/or purchasers of Shares for whom
such broker or dealer may act as agent or to whom such broker or dealer may sell
as principal, or both. Such discounts, concessions or commissions from the
Selling Shareholders or from such purchasers may be in excess of those customary
in the types of transactions involved.

        The Selling Shareholders and such brokers and dealers who act in
connection with the sale of the Shares may be deemed to be "underwriters" within
the meaning of the Securities Act, and any discounts, concessions or commissions
received by them and any profit on any resale of the Shares as principal may be
deemed to be underwriting discounts and commissions under the Securities Act.

        In addition, any Shares covered by this Prospectus may be sold by the
Selling Shareholders pursuant to Rule 144 under the Securities Act rather than
pursuant to this Prospectus.

        The Company will pay all fees and expenses incident to the registration
of the Shares offered hereby, other than the following expenses which will be
borne by the Selling Shareholders: discounts and commissions payable to brokers
or dealers in respect of sales of the Shares and stock transfer taxes.



                                      -37-
<PAGE>   38



                          DESCRIPTION OF CAPITAL STOCK

        OUTSTANDING AND COMMITTED SHARES. The Company is authorized to issue
100,000,000 shares of Common Stock, par value $.01 per share. As of July 20,
1998, there were outstanding 7,642,500 shares of Common Stock. In addition, an
aggregate of 500,000 shares of Common Stock are subject to issuance from time to
time in the future under the Sel-Drum International, Inc. 1995 Employee and
Non-Director Employee Stock Option Plan.

        COMMON STOCK. The holders of Common Stock are entitled to one vote for
each share held of record on all matters to be voted on by the shareholders. The
holders of Common Stock are entitled to receive dividends when, as and if
declared by the Board of Directors out of funds legally available therefor. In
the event of a liquidation, dissolution or winding up of the Company, the
holders of Common Stock are entitled to share ratably in all assets remaining
available for distribution to them after payment of liabilities. Holders of
Common Stock, as such, have no conversion, preemptive or other subscription
rights, and there are no redemption provisions applicable to the Common Stock.
All of the outstanding shares of Common Stock are fully paid and non-assessable.

        PREFERRED STOCK. The Company is authorized to issue 10,000,000 shares of
Preferred Stock, par value $.01 per share, with such designations, rights and
preferences as may be determined from time to time by the Board of Directors
(see "Risk Factors"). As of July 20, 1998, no shares of Preferred Stock have 
been issued.

        TRANSFER AGENT. The transfer agent and registrar for the Common Stock is
U.S. Stock Transfer Corporation, Glendale, California.

               LIMITATION OF LIABILITY AND INDEMNIFICATION MATTERS

        Reference is made to Sections 721 through 725 of the New York Business
Corporation Law (the "NYBCL"), which provides for indemnification of directors
and officers of New York corporations under certain circumstances.

        Section 722 of the NYBCL provides that a corporation may indemnify
directors and officers as well as other employees and individuals against
judgments, fines, amounts paid in settlement and reasonable expenses, including
attorneys' fees, in connection with actions or proceedings, whether civil or
criminal (other than an action by or in the right of the corporation, a
"derivation action"), if they acted in good faith and in a manner they
reasonably believed to be in the best interests of the corporation; and, with
respect to any criminal action or proceeding, had no reasonable cause to believe
their conduct was unlawful; and, in the case of service for any other
corporation, partnership, joint venture, trust, employee benefit plan or other
enterprise at the request of the corporation, reasonably believed to be in, or
not opposed to, the best interest of the corporation. A similar standard is
applicable in the case of derivative actions, except that indemnification only
extends to amounts paid in settlement and reasonable expenses (including
attorneys' fees) incurred in connection with the defense or settlement of such
actions, and the statute does not apply in respect of a threatened action, or a
pending action that is settled or otherwise disposed of, unless prior court
approval of indemnification has been obtained. Section 721 of the NYBCL provides
that Article 7 of the NYBCL is not exclusive of other indemnification that may
be granted by a corporation's certificate of incorporation, disinterested
director vote, shareholder vote, agreement or otherwise.



                                      -38-
<PAGE>   39



        The Company's Restated Certificate of Incorporation requires the Company
to indemnify its officers and directors to the fullest extent permitted under
the NYBCL. Furthermore, the Company's By-laws provides that the Company, to the
fullest extent permitted and in the manner required by the laws of the State of
New York, may indemnify any officer or director (and the heirs and legal
representatives of such person) made, or threatened to be made, a party in an
action or proceeding (including, without limitation, one by or in the right of
the Company to procure a judgment in its favor), whether civil or criminal,
including an action by or in the right of any other corporation of any type or
kind, domestic or foreign, or any partnership, joint venture, trust, employee
benefit plan or other enterprise, which any director or officer of the Company
served in any capacity at the request of the Company, by reason of the fact that
such director or officer, or such director's or officer's testator or intestate,
was a director or officer of the Company or served such other corporation,
partnership, joint venture, trust, employee benefit plan or other enterprise in
any capacity.

        Section 402(b) of the NYBCL provides that a corporation's certificate of
incorporation may include a provision that eliminates or limits the personal
liability of the corporation's directors to the corporation or its shareholders
for damages for any breach of a director's duty, provided that such provision
does not eliminate or limit (1) the liability of any director if a judgment or
other final adjudication adverse to the director establishes that the director's
acts of omissions were in bad faith or involved intentional misconduct or a
knowing violation of law or that the director personally gained a financial
profit or other advantage to which the director was not legally entitled or that
the director's acts violated Section 719 of the NYBCL, or (2) the liability of
any director for any act or omission prior to the adoption of a provision
authorized by Section 402(b) of the NYBCL.

        The Company's Restated Certificate of Incorporation provides that a
member of the Company's Board of Directors shall not be personally liable to the
Company or its shareholders for damages for any breach of duty in his capacity
as such; provided, however, that the foregoing provision in the Restated
Certificate of Incorporation shall not be construed to eliminate (i) the
liability of any director if a judgment or other adjudication adverse to such
director establishes that such director's acts or omissions were in bad faith or
involved intentional misconduct or a knowing violation of law, or that such
director personally gained in fact a financial profit or other advantage to
which he or she was not legally entitled, or that such director's acts violated
Section 719 of the NYBCL (concerning liability of directors in certain cases),
or (ii) the liability of any director for any act or omission prior to the
adoption of the foregoing provisions. The Restated Certificate of Incorporation
further provides that if the NYBCL is amended after adoption of the foregoing
provisions contained in the Company's Restated Certificate of Incorporation to
authorize corporate action further eliminating or limiting the personal
liability of directors, then the liability of any director of the Company shall
be eliminated or limited to the fullest extent permitted by the NYBCL, as so
amended. The Company's Restated Certificate of Incorporation provides that any
repeal or modification of the foregoing provisions contained in the Company's
Restated Certificate of Incorporation by the shareholders of the Company shall
not adversely affect any right or protection of a director of the Company
existing at the time of such repeal or modification.

        Article V of the Company's By-laws provides each person who was or is
made a party to or is threatened to be made a party to or is otherwise involved
in any action, suit or proceeding, whether civil, criminal, administrative or
investigative (hereinafter a "proceeding"), by reason of the fact that he or his
testator or intestate (i) is or was a director or officer of the Company or (ii)
is or was a director or officer of the Company who serves or served, in any
capacity, any other corporation, partnership, joint venture, trust, employee


                                      -39-
<PAGE>   40



benefit plan or other enterprise at the request of the Company (hereinafter an
"indemnitee"), shall be indemnified and held harmless by the Company against all
expense, liability and loss, including without limitation ERISA excise taxes or
penalties, judgments, fines, penalties, amounts paid in settlement (provided the
Board of Directors of the Company shall have given its prior consent to such
settlement, which consent shall not be unreasonably withheld by it) and
reasonable expenses, including attorneys' fees, suffered or incurred by such
indemnitee in connection therewith, and such indemnification shall continue as
to an indemnitee who has ceased to be a director or officer and shall inure to
the benefit of the indemnitee's heirs and fiduciaries; provided, however, that
no indemnification may be made to or on behalf of any director or officer if his
acts were committed in bad faith or were the result of active and deliberate
dishonesty and were material to the cause of action so adjudicated or otherwise
disposed of, or if he personally gained in fact a financial profit or other
advantage to which he was not legally entitled. Notwithstanding the foregoing,
the Company shall indemnify any such indemnitee in connection with a proceeding
(or part thereof) initiated by such indemnitee only if such proceeding (or part
thereof) was authorized by the Board of Directors and is consistent with the
Company's By-laws.

GENERAL EFFECT

        The general effect of the indemnification provisions of the NYBCL and
the Company's Restated Certificate of Incorporation and By-laws is to eliminate
the rights of the Company and its shareholders (through shareholders' derivative
suits on behalf of the Company) to recover monetary damages in the event of a
breach of fiduciary duty as a director (including breach of duty in the case of
negligent or grossly negligent behavior) except in the situations as described
above. The aforementioned provisions will not affect the availability of
injunctive relief against directors of the Company (although such relief may not
always be available as a practical matter), nor will it limit directors'
liability for violations of the federal securities laws.

        Insofar as indemnification for liabilities arising under the Securities
Act may be permitted to directors, officers or persons controlling the Company
pursuant to the foregoing, the Company has been informed that in the opinion of
the Commission such indemnification is against public policy as expressed in the
Securities Act and is therefore unenforceable.

                                  LEGAL MATTERS

        The legality of the Shares offered hereby will be passed upon for the
Company by Harter, Secrest & Emery LLP, Rochester, New York.

                                     EXPERTS

        The consolidated financial statements as of July 31, 1997, and July 31,
1996, included in the Prospectus have been so included in reliance on the report
of Mengel, Metzger, Barr & Co. LLP, independent accountants, and are so included
in reliance upon the report given on their authority as experts in auditing and
accounting.



                                      -40-
<PAGE>   41

 
                          INDEPENDENT AUDITORS' REPORT
 
Shareholders and Board of Directors
Sel-Drum International, Inc. and Subsidiaries
 
     We have audited the accompanying consolidated balance sheets of Sel-Drum
International, Inc. and Subsidiaries as of July 31, 1997 and 1996, and the
related consolidated statements of income, changes in shareholders' equity and
cash flows the years then ended. These financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these financial statements based on our audits.
 
     We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
 
     In our opinion, the financial statements referred to above present fairly,
in all material respects, the consolidated financial position of Sel-Drum
International, Inc. and Subsidiaries as of July 31, 1997 and 1996, and the
consolidated results of their operations and their consolidated cash flows for
the years then ended, in conformity with generally accepted accounting
principles.
 
Rochester, New York
September 19, 1997
 
                                       F-1

<PAGE>   42
                 SEL-DRUM INTERNATIONAL, INC. AND SUBSIDIARIES
                 ---------------------------------------------

                          CONSOLIDATED BALANCE SHEETS
                          ---------------------------
<TABLE>
<CAPTION>
                                                               APRIL 30,      JULY 31,      JULY 31,
                                                                 1998           1997          1996
                                                              -----------    ----------    ----------
                                                              (UNAUDITED)
<S>                                                           <C>            <C>           <C>
                       ASSETS
                       ------

CURRENT ASSETS
- --------------
  Cash and cash equivalents                                   $   64,932     $1,084,954    $1,181,396
  Accounts receivable, net of allowance for doubtful
    accounts of $115,339, $72,504 and $42,392,
    respectively                                               1,976,172      2,199,625     1,769,211
  Inventories                                                  3,590,711      3,143,472     3,795,766
  Refundable income taxes                                         33,076         38,293            --
  Deferred income tax benefit                                     25,000         25,000         9,400
  Other current assets                                            75,178         81,485       121,659
                                                              ----------     ----------    ----------
                    TOTAL CURRENT ASSETS                       5,765,069      6,572,829     6,877,432

PROPERTY
- --------
  Equipment                                                    1,336,886      1,357,641     1,351,522
  Vehicles                                                        38,757         24,835        34,288
  Furniture and fixtures                                          56,141         48,465        38,134
  Leasehold improvements                                         404,722        414,114       387,136
                                                              ----------     ----------    ----------
                                                               1,836,506      1,845,055     1,811,080
  Less accumulated depreciation and amortization               1,028,503        919,898       775,172
                                                              ----------     ----------    ----------
                                                                 808,003        925,157     1,035,908
OTHER ASSET
- -----------
  Organization costs, net of accumulated amortization of
    $5,687, $5,479 and $4,028, respectively                        7,761          9,096        10,608
  Purchased and developed technology, net of accumulated
    amortization of $36,244, $31,184 and $22,577,
    respectively                                                  47,396         55,840        64,819
  Deposits                                                        11,204         17,496        14,475
  Loans receivable from related parties                          167,396        115,421       114,295
                                                              ----------     ----------    ----------
                                                                 233,757        197,853       204,197
                                                              ----------     ----------    ----------
                                                              $6,806,829     $7,695,839    $8,117,537
                                                              ==========     ==========    ==========
</TABLE>
The accompanying notes are an integral part of the consolidated financial
statements.

                                     F-2

<PAGE>   43

<TABLE>
<CAPTION>
                                                               APRIL 30,      JULY 31,      JULY 31,
                                                                 1998           1997          1996
                                                              -----------    ----------    ----------
                                                              (UNAUDITED)


        LIABILITIES AND SHAREHOLDERS' EQUITY
        -----------------------------------

<S>                                                           <C>            <C>           <C>
CURRENT LIABILITIES
- -------------------
  Current portion of long-term debt                           $   57,212     $   59,524    $  179,948
  Notes payable to bank                                          609,185      1,393,185     2,074,144
  Accounts payable                                               334,978        628,999     1,167,461
  Income taxes payable                                            18,279             --        91,771
  Other current liabilities                                      420,416        258,427       219,229
                                                              ----------     ----------    ----------
         TOTAL CURRENT LIABILITIES                             1,440,070      2,340,135     3,732,553


OTHER LIABILITIES
- -----------------
  Deferred income taxes                                           75,973         31,909         9,406
  Long-term debt                                                  47,618        109,072       129,465
                                                              ----------     ----------    ----------
                                                                 123,591        140,981       138,871
SHAREHOLDERS' EQUITY
- --------------------
  Preferred stock:
    Class C                                                    1,154,952      1,280,048     1,280,048
    Class D                                                    3,344,853      3,520,132     3,520,132
                                                              ----------     ----------    ----------
                                                               4,499,805      4,800,180     4,800,180
  Common stock                                                    76,425         76,425        76,325
  Additional paid-in capital                                     706,846        706,846       696,946
  Cumulative foreign currency translation adjustment            (231,833)      (113,311)     (110,067)
  Retained earnings (accumulated deficit)                        191,925       (255,417)   (1,217,271)
                                                              ----------     ----------    ----------
                                                               5,243,168      5,214,723     4,246,113
                                                              ----------     ----------    ----------
                                                              $6,806,829     $7,695,839    $8,117,537
                                                              ==========     ==========    ==========
</TABLE>
 
The accompanying notes are an integral part of the consolidated financial
statements.

                                       F-3
<PAGE>   44
 
                 SEL-DRUM INTERNATIONAL, INC. AND SUBSIDIARIES
                 ---------------------------------------------

                       CONSOLIDATED STATEMENTS OF INCOME
                       ---------------------------------

<TABLE>
<CAPTION>
                                            NINE MONTHS ENDED                 YEAR ENDED
                                                APRIL 30,                      JULY 31,
                                        --------------------------    --------------------------
                                           1998           1997           1997           1996
                                        -----------    -----------    -----------    -----------
                                        (UNAUDITED)    (UNAUDITED)
<S>                                     <C>            <C>            <C>            <C>
Net sales                               $10,874,126    $12,244,237    $16,619,967    $14,811,891
Cost of goods sold                        7,273,236      8,048,582     10,968,448      9,746,252
                                        -----------    -----------    -----------    -----------
          GROSS PROFIT                    3,600,890      4,195,655      5,651,519      5,065,639
Selling, administrative and general
  expenses                                2,704,819      2,904,558      3,954,952      3,651,045
Provision for doubtful accounts              50,780         44,557         75,089         47,960
                                        -----------    -----------    -----------    -----------
          INCOME FROM OPERATIONS            845,291      1,246,540      1,621,478      1,366,634
Other income (expense):
  Interest income                            16,658         13,480         22,851         27,260
  Interest expense                          (49,424)      (101,253)      (129,361)      (175,193)
  Gain (loss) on disposal of
     property                                    --          1,154        (24,551)        (4,869)
  Foreign currency transaction (loss)
     gain                                    (5,238)        21,185          9,495         15,018
                                        -----------    -----------    -----------    -----------
                                            (38,004)       (65,434)      (121,566)      (137,784)
                                        -----------    -----------    -----------    -----------
          INCOME BEFORE INCOME TAXES        807,287      1,181,106      1,499,912      1,228,850

Income taxes (benefit):
  Current                                   359,945        491,224        531,155        463,210
  Deferred                                       --             --          6,903         (4,547)
                                        -----------    -----------    -----------    -----------
                                            359,945        491,224        538,058        458,663
                                        -----------    -----------    -----------    -----------
          NET INCOME                    $   447,342    $   689,882    $   961,854    $   770,187
                                        ===========    ===========    ===========    ===========
Weighted average:
  Common shares                           7,642,500      7,642,500      7,642,500      7,632,500
  Dilutive stock options                         --             --             --             --
                                        -----------    -----------    -----------    -----------
  Common shares and dilutive stock
     options                              7,642,500      7,642,500      7,642,500      7,632,500
                                        ===========    ===========    ===========    ===========
Earnings per common share:
  Basic                                 $       .06    $       .09    $       .13    $       .10
                                        ===========    ===========    ===========    ===========
  Diluted                               $       .06    $       .09    $       .13    $       .10
                                        ===========    ===========    ===========    ===========
</TABLE>
 
The accompanying notes are an integral part of the consolidated financial
statements.
                                       F-4
<PAGE>   45
 
                 SEL-DRUM INTERNATIONAL, INC. AND SUBSIDIARIES
                 ---------------------------------------------

           CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
          -----------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                   CUMULATIVE
                                                                     FOREIGN       RETAINED
                                                      ADDITIONAL    CURRENCY       EARNINGS         TOTAL
                              PREFERRED     COMMON     PAID-IN     TRANSLATION   (ACCUMULATED   SHAREHOLDERS'
                                STOCK       STOCK      CAPITAL     ADJUSTMENT      DEFICIT)        EQUITY
                              ----------   --------   ----------   -----------   ------------   -------------
<S>                           <C>          <C>        <C>          <C>           <C>            <C>
Balance at August 1, 1995     $4,800,180    $76,220   $676,051      $(110,532)   $(1,987,458)    $3,454,461
Net income for the year               --         --         --             --        770,187        770,187
Adjustment for foreign
  currency translation                --         --         --            465             --            465
Issuance of 10,500 shares of
  common stock                        --        105     20,895             --             --         21,000
                              ----------    -------   --------      ---------    -----------     ----------
         BALANCE AT 
           JULY 31, 1996       4,800,180     76,325    696,946       (110,067)    (1,217,271)     4,246,113
Net income for the year               --         --         --             --        961,854        961,854
Adjustment for foreign
  currency translation                --         --         --         (3,244)            --         (3,244)
Issuance of 10,000 shares of
  common stock in exchange
  for services rendered               --        100      9,900             --             --         10,000
                              ----------    -------   --------      ---------    -----------     ----------
         BALANCE AT 
           JULY 31, 1997       4,800,180     76,425    706,846       (113,311)      (255,417)     5,214,723
Net income for the nine
  months ended April 30,
  1998 (unaudited)                    --         --         --             --        447,342        447,342
Redemption of 172 shares of
  Class C preferred stock       (125,096)        --         --             --             --       (125,096)
Redemption of 241 shares of
  Class D preferred stock       (175,279)        --         --             --             --       (175,279)
Adjustment for foreign
  currency translation                --         --         --       (118,522)            --       (118,522)
                              ----------    -------   --------      ---------    -----------     ----------
         BALANCE AT 
           APRIL 30, 1998
           (UNAUDITED)        $4,499,805    $76,425   $706,846      $(231,833)   $   191,925     $5,243,168
                              ==========    =======   ========      =========    ===========     ==========
</TABLE>
 
The accompanying notes are an integral part of the consolidated financial
statements.

                                       F-5
<PAGE>   46
 
                 SEL-DRUM INTERNATIONAL, INC. AND SUBSIDIARIES
                 ---------------------------------------------

                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                     -------------------------------------
<TABLE>
<CAPTION>
                                                         NINE MONTHS ENDED                YEAR ENDED
                                                             APRIL 30,                     JULY 31,
                                                     --------------------------    ------------------------
                                                        1998           1997           1997          1996
                                                     -----------    -----------    ----------    ----------
                                                     (UNAUDITED)    (UNAUDITED)
<S>                                                  <C>            <C>            <C>           <C>
CASH FLOWS -- OPERATING ACTIVITIES
- ----------------------------------
  Net income                                         $   447,342    $  689,882     $  961,854    $  770,187
  Adjustments to reconcile net income to net cash
    provided from operating activities:
    Provision for doubtful accounts                       50,780        44,557         75,089        47,960
    Depreciation and amortization                        150,141       144,335        187,032       188,838
    Deferred income tax (benefit)                         44,064            --          6,903        (4,547)
    (Gain) loss on disposal of property                       --        (1,154)        24,551         4,869
    Issuance of common stock in exchange for
      services rendered                                       --            --         10,000            --
    Changes in certain assets and liabilities
      affecting operations:
      Accounts receivable                                172,673      (592,525)      (505,503)     (102,235)
      Inventories                                       (447,239)      386,175        652,294      (704,282)
      Refundable income taxes                              5,217            --        (38,293)           --
      Other current assets                                 6,307         9,625         40,174       (13,940)
      Deposits                                             6,292            73         (3,021)          145
      Accounts payable                                  (294,021)     (125,713)      (538,462)      132,515
      Income taxes payable                                18,279       (40,727)       (91,771)       32,319
      Other current liabilities                          161,989      (164,912)        39,198       104,795
                                                     -----------    ----------     ----------    ----------
         NET CASH PROVIDED FROM OPERATING
           ACTIVITIES                                    321,824       349,616        820,045       456,624

CASH FLOWS -- INVESTING ACTIVITIES
- ----------------------------------
  Purchases of property                                  (58,763)      (59,350)       (90,341)     (113,717)
  Proceeds from disposal of property                          --         2,804             --            --
                                                     -----------    ----------     ----------    ----------
         NET CASH (USED FOR) INVESTING
           ACTIVITIES                                    (58,763)      (56,546)       (90,341)     (113,717)

CASH FLOWS -- FINANCING ACTIVITIES
- ----------------------------------
  Redemption of preferred shares                        (300,375)           --             --            --
  Bank overdraft                                              --            --             --       (17,058)
  (Increase) decrease in loans receivable from
    related parties                                      (51,975)          529         (1,126)       (3,063)
  Short-term (repayments) borrowings, net               (784,000)     (473,989)      (680,959)      731,913
  Repayments on long-term debt                           (63,766)     (143,234)      (140,817)      (59,272)
  Proceeds from issuance of common stock                      --            --             --        21,000
                                                     -----------    ----------     ----------    ----------
         NET CASH (USED FOR) PROVIDED FROM
           FINANCING ACTIVITIES                       (1,200,116)     (616,694)      (822,902)      673,520
Effect of exchange rate changes on cash                  (82,967)      (39,838)        (3,244)       (1,036)
                                                     -----------    ----------     ----------    ----------
         NET (DECREASE) INCREASE IN CASH AND CASH
           EQUIVALENTS                                (1,020,022)     (363,462)       (96,442)    1,015,391
Cash and cash equivalents at beginning of period       1,084,954     1,181,396      1,181,396       166,005
                                                     -----------    ----------     ----------    ----------
         CASH AND CASH EQUIVALENTS AT END OF
           PERIOD                                    $    64,932    $  817,934     $1,084,954    $1,181,396
                                                     ===========    ==========     ==========    ==========
</TABLE>
                                     F-6

<PAGE>   47

                 SEL-DRUM INTERNATIONAL, INC. AND SUBSIDIARIES
                 ---------------------------------------------

                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                     -------------------------------------

<TABLE>
<CAPTION>
                                                         NINE MONTHS ENDED                YEAR ENDED
                                                             APRIL 30,                     JULY 31,
                                                     --------------------------    ------------------------
                                                        1998           1997           1997          1996
                                                     -----------    -----------    ----------    ----------
                                                     (UNAUDITED)    (UNAUDITED)
<S>                                                  <C>            <C>            <C>           <C>
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
    Cash paid during the period for:
                                                     ===========    ==========     ==========    ==========
      Interest                                       $    49,424    $  101,253     $  129,361    $  175,193
      Income taxes                                   $   292,385    $  550,392     $  661,648    $  426,046
                                                     ===========    ==========     ==========    ==========
</TABLE>
 
The accompanying notes are an integral part of the consolidated financial
statements.

                                       F-7
<PAGE>   48
 
                 SEL-DRUM INTERNATIONAL, INC. AND SUBSIDIARIES
                 ---------------------------------------------

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------

                   FOR THE YEARS ENDED JULY 31, 1997 AND 1996
                   ------------------------------------------
              (UNAUDITED WITH RESPECT TO DATA AS OF APRIL 30, 1998
         AND FOR THE NINE MONTH PERIODS ENDED APRIL 30, 1998 AND 1997)
 

NOTE A:  THE COMPANY AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
- -------------------------------------------------------------------

DESCRIPTION OF BUSINESS
 
     Sel-Drum International, Inc. (the "Company") is a holding company which
owns 100% of the common stock of Sel-Drum Imaging Corporation (a Canadian
holding company). Sel-Drum Imaging Corporation owns 100% of the common stock of
Sel-Drum Corporation (U.S.A.), Inc. (a United States operating company) and Sel-
Drum Corporation (a Canadian operating company).
 
     Prior to November 1, 1996, Micron Imaging Corp. was also a wholly-owned
subsidiary of Sel-Drum Imaging Corporation. On November 1, 1996, Micron Imaging
Corp. and Sel-Drum Corporation combined their operations into one entity, which
continued to do business as Sel-Drum Corporation.
 
     Sel-Drum Corporation (U.S.A.), Inc. and Sel-Drum Corporation are engaged in
the wholesale distribution of parts and supplies used in the reprographic
industry. Micron Imaging (a division of Sel-Drum Corporation as of November 1,
1996) is engaged in the commercial production and distribution of arsenic
triselenide photoconductor aluminum drums used in duplicating machinery and the
remanufacture of cartridges used in laser printers and facsimile machines. The
Companies grant credit to customers who are located throughout the United States
and Canada, and arrange for letters of credit and sight drafts with
international customers.
 
     Sel-Drum Corporation (U.S.A.), Inc. operates from a warehouse located in
Buffalo, New York. Sel-Drum Corporation's operating facility, which includes
warehouse space and administrative offices, is located in Burlington, Ontario,
Canada. Micron Imaging has its manufacturing facility and administrative offices
in Kelowna, British Columbia, Canada.
 
PRINCIPLES OF CONSOLIDATION
 
     The accompanying consolidated financial statements include the accounts of
Sel-Drum International, Inc. and its wholly-owned subsidiaries (through Sel-Drum
Imaging Corporation), Sel-Drum Corporation (U.S.A.), Inc. and Sel-Drum
Corporation. All material intercompany balances and transactions have been
eliminated in consolidation.
 
CASH AND CASH EQUIVALENTS
 
     The Company's policy is to invest cash in excess of operating requirements
in income producing investments. Cash equivalents are highly liquid investments
purchased with original maturities of three months or less. Cash equivalents
consist of investments in term deposit accounts at a Canadian financial
institution. At July 31, 1997 and 1996, the Company's investment in these term
deposit accounts aggregated approximately $439,000 and $675,000, respectively.
 
CONCENTRATION OF CREDIT RISK -- CASH
 
     The Company maintains cash balances at financial institutions located in
New York and Canada. Accounts at the New York institution are insured by the
Federal Deposit Insurance Corporation up to $100,000. Accounts at the Canadian
institutions are insured by the Canadian Deposit Insurance Corporation up to
$43,500 ($60,000 Canadian). Uninsured balances aggregated approximately
$1,313,000 and $1,111,000 at July 31, 1997 and 1996, respectively.
 
                                       F-8
<PAGE>   49
                 SEL-DRUM INTERNATIONAL, INC. AND SUBSIDIARIES
                 ---------------------------------------------

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- CONTINUED
            -------------------------------------------------------

                   FOR THE YEARS ENDED JULY 31, 1997 AND 1996
                   ------------------------------------------
              (UNAUDITED WITH RESPECT TO DATA AS OF APRIL 30, 1998
         AND FOR THE NINE MONTH PERIODS ENDED APRIL 30, 1998 AND 1997)



NOTE A:  THE COMPANY AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES -- CONTINUED
- -------------------------------------------------------------------
INVENTORIES

     Inventories are valued at the lower of cost, determined by the first-in,
first-out (FIFO) method, or market.
 
PROPERTY

     Property is stated at cost less accumulated depreciation and amortization.
Depreciation and amortization are computed using accelerated and straight-line
methods over the estimated useful lives of the related assets, which are as
follows:
 
<TABLE>
<S>                                            <C>
        Equipment                              5 - 10 Years
        Vehicles                                    5 Years
        Furniture and fixtures                      5 Years
        Leasehold improvements                     10 Years
</TABLE>
 
     Major renewals and betterments are capitalized, while maintenance and
repairs are charged to operations as incurred. Upon sale or retirement, the
related cost and accumulated depreciation or amortization are removed from the
accounts and the related gain or loss is reflected in operations.
 
ORGANIZATION COSTS

     Organization costs are being amortized on a straight-line basis over ten
years.
 
PURCHASED AND DEVELOPED TECHNOLOGY
 
     Purchased and developed technology, consisting of technology acquired as
well as engineering and other costs associated with the development of Micron
Imaging's production process, is being amortized on a straight-line basis over
its estimated useful life of ten years.
 
FOREIGN CURRENCY TRANSLATION AND TRANSACTIONS
 
     Sel-Drum International, Inc. and Sel-Drum Corporation (U.S.A.), Inc.
maintain their accounting records in U.S. dollars, while Sel-Drum Imaging
Corporation and Sel-Drum Corporation maintain their accounting records in
Canadian dollars. The accompanying consolidated financial statements are
presented in U.S. dollars. Accordingly, all balance sheet accounts of Sel-Drum
Imaging Corporation and Sel-Drum Corporation are translated into U.S. dollars at
period-end exchange rates, and statement of income items are translated at
weighted average exchange rates. The resulting translation adjustments are made
directly to a separate component of shareholders' equity. Gains or losses from
foreign currency transactions, such as those resulting from the settlement of
foreign receivables or payables, are included in the statements of income.
 
ADVERTISING COSTS
 
     The Company's policy is to expense advertising costs as incurred.
Advertising costs for fiscal 1997 and 1996 were $110,212 and $97,782,
respectively ($59,906 and $75,150 for the nine months ended April 30, 1998 and
1997, respectively.)
 
                                     F-9

<PAGE>   50

                 SEL-DRUM INTERNATIONAL, INC. AND SUBSIDIARIES
                 ---------------------------------------------

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- CONTINUED
            -------------------------------------------------------

                   FOR THE YEARS ENDED JULY 31, 1997 AND 1996
                   ------------------------------------------
              (UNAUDITED WITH RESPECT TO DATA AS OF APRIL 30, 1998
         AND FOR THE NINE MONTH PERIODS ENDED APRIL 30, 1998 AND 1997)


NOTE A:  THE COMPANY AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES -- Cont'd
- -------------------------------------------------------------------


INCOME TAXES
 
     Deferred income tax assets and liabilities arise from temporary differences
associated with differences between the financial statement and tax basis of
assets and liabilities, as determined by the enacted rates which are expected to
be in effect when these differences reverse. Deferred tax assets and liabilities
are classified as current or noncurrent, depending on the classification of the
assets and liabilities to which they relate. Deferred tax assets and liabilities
not related to an asset or liability are classified as current or noncurrent    
depending on the periods in which the temporary differences are expected to
reverse. The principal types of temporary differences between assets and
liabilities for financial statement and tax return purposes are detailed in Note
F.
 
EARNINGS PER COMMON SHARE
 
     The Company adopted Statement of Financial Accounting Standards No. 128
"Earnings Per Share" ("SFAS No. 128") in the second quarter of fiscal 1998. All
comparative earnings per share data provided for earlier periods have been
restated to conform to the provisions of this Statement.
 
     Basic earnings per share excludes dilution and is computed by dividing net
income by the weighted-average number of common shares outstanding for the
period. Diluted earnings per share, which reflects the potential dilution that
could occur if outstanding stock options were exercised and resulted in the
issuance of common stock that then shared in the earnings of the Company, is
computed by dividing net income by the weighted average number of common shares
and dilutive stock options. Other than stock options, the Company has no
securities that could be converted into common stock, nor does it have any
contracts that could result in the issuance of common stock.
 
ESTIMATES
 
     The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates.
 
FAIR VALUES OF FINANCIAL INSTRUMENTS
 
     Statement of Financial Accounting Standards No. 107, "Disclosures about
Fair Value of Financial Instruments," requires the Company to disclose estimated
fair values for its financial instruments. The carrying amounts reported in the
balance sheet for cash, accounts receivable, accounts payable and accrued
expenses approximate fair value because of the short maturity period of those
instruments. In addition, the Company does not believe it is practicable to
estimate the fair value of loans receivable from related parties and long-term
debt due to the terms of such agreements. Further, any difference between the
carrying value and fair value of those agreements would not be significant.


                                     F-10


<PAGE>   51
 
                 SEL-DRUM INTERNATIONAL, INC. AND SUBSIDIARIES
                 ---------------------------------------------

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- CONTINUED
            -------------------------------------------------------

                   FOR THE YEARS ENDED JULY 31, 1997 AND 1996
                   ------------------------------------------
              (UNAUDITED WITH RESPECT TO DATA AS OF APRIL 30, 1998
         AND FOR THE NINE MONTH PERIODS ENDED APRIL 30, 1998 AND 1997)


NOTE A:  THE COMPANY AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES -- Cont'd
- -------------------------------------------------------------------

UNAUDITED INTERIM FINANCIAL STATEMENTS
 
     In the opinion of management, the unaudited financial statements include
all adjustments, consisting of normal recurring accruals, necessary for a fair
presentation of the Company's financial position at April 30, 1998 and results
of operations and cash flows for the nine-month periods ended April 30, 1998 and
1997. The financial statements as of April 30, 1998 and for the nine months
ended April 30, 1998 are not necessarily indicative of the results that may be
expected for the fiscal year ending July 31, 1998.
 
RECENT ACCOUNTING PRONOUNCEMENTS
 
     In 1997, the FASB issued SFAS 130, "Reporting Comprehensive Income," which
requires changes in comprehensive income be shown in a financial statement that
is displayed with the same prominence as other financial statements. Adoption of
SFAS 130 is required for fiscal 1999, however, the Company does not anticipate a
significant impact on its financial disclosure requirements due to the adoption
of SFAS 130.
 
NOTE B:  INVENTORIES
- --------------------
 
     The components of inventories are as follows:
 
<TABLE>
<CAPTION>
                                                APRIL 30,      JULY 31,      JULY 31,
                                                  1998           1997          1996
                                               -----------    ----------    ----------
                                               (UNAUDITED)
<S>                                            <C>            <C>           <C>
Raw materials                                  $  205,912     $  236,240    $  281,634
Work-in-process                                    32,172         17,763        88,080
Finished goods                                  3,352,627      2,889,469     3,426,052
                                               ----------     ----------    ----------
                                               $3,590,711     $3,143,472    $3,795,766
                                               ==========     ==========    ==========
</TABLE>
 
NOTE C:  LOANS RECEIVABLE FROM RELATED PARTIES
- ----------------------------------------------
 
     Non-interest bearing loans receivable from related parties are summarized
as follows:
 
<TABLE>
<CAPTION>
                                                     APRIL 30,     JULY 31,    JULY 31,
                                                       1998          1997        1996
                                                    -----------    --------    --------
                                                    (UNAUDITED)
<S>                                                 <C>            <C>         <C>
Due from 547117 Ontario Limited                       $ 25,730     $ 26,003    $ 25,342
Due from 547118 Ontario Limited                        141,666       89,418      88,953
                                                      --------     --------    --------
                                                      $167,396     $115,421    $114,295
                                                      ========     ========    ========
</TABLE>
 
     The President of Sel-Drum Corporation is the majority shareholder (by
attribution) of the Canadian holding companies, 547117 Ontario Limited and
547118 Ontario Limited. There are currently no repayment terms for the
outstanding loans cited above.

                                     F-11

<PAGE>   52
 
                 SEL-DRUM INTERNATIONAL, INC. AND SUBSIDIARIES
                 ---------------------------------------------

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- CONTINUED
            -------------------------------------------------------

                   FOR THE YEARS ENDED JULY 31, 1997 AND 1996
                   ------------------------------------------
              (UNAUDITED WITH RESPECT TO DATA AS OF APRIL 30, 1998
         AND FOR THE NINE MONTH PERIODS ENDED APRIL 30, 1998 AND 1997)



NOTE D:  NOTES PAYABLE TO BANK
- ------------------------------
 
     Sel-Drum Corporation has several debt arrangements with a Canadian bank,
summarized as follows:
 
          FACILITY A:  Revolving demand loan approximating $2,500,000
     ($3,700,000 Canadian dollars) to assist with financing of the accounts
     receivable and inventories of Sel-Drum Corporation and Sel-Drum Corporation
     (U.S.A.), Inc. The arrangement provides for interest to be paid monthly at
     the bank's prime rate plus .25% (an effective rate of 6.75% at April 30,
     1998). This arrangement may be drawn upon by Sel-Drum Corporation and
     Sel-Drum Corporation (U.S.A.), Inc. There were borrowings outstanding
     against this arrangement of $591,760 at April 30, 1998 ($1,358,738 and
     $1,677,716 at July 31, 1997 and 1996, respectively). Letters of credit (see
     Facility B below), which reduce the amount of borrowings available under
     the terms of the arrangement, were outstanding at April 30, 1998 in an
     amount approximating $197,800.
 
          FACILITY B:  This arrangement provides the Company with letters of
     credit to purchase inventories, up to an amount approximating $1,087,800
     ($1,500,000 Canadian dollars), subject to the outstanding balance of
     Facility A cited above.
 
          FACILITY C:  $250,000 revolving demand loan to finance the payment of
     U.S. trade accounts payable, subject to the outstanding balance of Facility
     A cited above. No amounts were outstanding under this arrangement at April
     30, 1998, July 31, 1997 or July 31, 1996.
 
          FACILITY D: $50,000 facility to provide check clearing privileges for
     U.S. dollar checks, subject to the outstanding balance of Facility A cited
     above. No amounts were outstanding under this arrangement at April 30,
     1998, July 31, 1997 or July 31, 1996.
 
           FACILITY E: $245,000 ($350,000 Canadian dollars) facility to provide
     for the purchase of up to $1,200,000 ($1,750,000 Canadian dollars) of
     forward exchange contracts in Japanese yen. Borrowings are subject to the
     outstanding balance of Facility A cited above. No amounts were outstanding
     under this arrangement at April 30, 1998, July 31, 1997 or July 31, 1996.
 
          FACILITY F: $45,000 ($65,000 Canadian dollars) arrangement to finance
     leasehold improvements at the facility of Sel-Drum Corporation, which
     provides for interest at the prime rate plus 1% (an effective rate of 7.5%
     at April 30, 1998). Borrowings are subject to the outstanding balance of
     Facility A cited above. There were borrowings outstanding against this
     arrangement of $17,425 at April 30, 1998 ($34,447 and $56,443 at July 31,
     1997 and 1996 respectively).
 
     Total amounts outstanding on all of the above arrangements as of April 30,
1998 amounted to $609,185. At April 30, 1998 the Company had approximately
$1,693,000 available for borrowing under these arrangements.



                                     F-12

<PAGE>   53


                SEL-DRUM INTERNATIONAL, INC. AND SUBSIDIARIES
                 ---------------------------------------------

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- CONTINUED
            -------------------------------------------------------

                   FOR THE YEARS ENDED JULY 31, 1997 AND 1996
                   ------------------------------------------
              (UNAUDITED WITH RESPECT TO DATA AS OF APRIL 30, 1998
         AND FOR THE NINE MONTH PERIODS ENDED APRIL 30, 1998 AND 1997)



NOTE D:  NOTES PAYABLE TO BANK -- CONTINUED
- -------------------------------------------
 
     The above arrangements are secured by substantially all assets of Sel-Drum
Corporation and Sel-Drum Corporation (U.S.A.), Inc., the limited corporate
guarantees of Sel-Drum International, Inc. and Sel-Drum Imaging Corporation,
each in the amount of approximately $2,500,000 ($3,500,000 Canadian dollars) and
the limited corporate guarantee of Sel-Drum Corporation (U.S.A.), Inc. in the
amount of $1,050,000 ($1,500,000 Canadian dollars). In addition, Facility F is
also secured by a collateral mortgage of $210,000 ($300,000 Canadian dollars) on
the operating facilities of Sel-Drum Corporation. Further, the arrangements
contain various covenants which provide for, among other things, the maintenance
of certain ratios and dividend restrictions.
 
NOTE E:  LONG-TERM DEBT
- -----------------------
 
     Long-term debt is summarized as follows:
 
<TABLE>
<CAPTION>
                                                     APRIL 30,     JULY 31,    JULY 31,
                                                       1998          1997        1996
                                                    -----------    --------    --------
                                                    (UNAUDITED)
<S>                                                 <C>            <C>         <C>
Interest free note payable to a shareholder. The
  note was paid in full in October 1996...........    $     --     $     --    $ 29,132
Interest free note payable to a corporation. The
  note was paid in full in October 1996...........          --           --      91,037
Interest free loan payable to Western Economic
  Diversification Fund, due in monthly payments of
  approximately $4,960 through November 1999......     104,830      168,596     189,244
                                                      --------     --------    --------
                                                       104,830      168,596     309,413
Less: Current portion of long-term debt...........      57,212       59,524     179,948
                                                      --------     --------    --------
                                                      $ 47,618     $109,072    $129,465
                                                      ========     ========    ========
</TABLE>
 
     Maturities for long-term debt are as follows:
 
<TABLE>
<CAPTION>
                    YEAR ENDING JULY 31,
                    --------------------
<S>                                                             <C>
     1998...................................................    $ 59,524
     1999...................................................      59,524
     2000...................................................      49,548
                                                                --------
                                                                $168,596
                                                                ========
</TABLE>
 
                                      F-13

<PAGE>   54
 
                SEL-DRUM INTERNATIONAL, INC. AND SUBSIDIARIES
                 ---------------------------------------------

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- CONTINUED
            -------------------------------------------------------

                   FOR THE YEARS ENDED JULY 31, 1997 AND 1996
                   ------------------------------------------
              (UNAUDITED WITH RESPECT TO DATA AS OF APRIL 30, 1998
         AND FOR THE NINE MONTH PERIODS ENDED APRIL 30, 1998 AND 1997)



NOTE F:  INCOME TAXES
- ---------------------
 
     The total tax provision is different from the amount that would have been
recorded by applying the U.S. statutory federal income tax rate to income before
taxes. The reconciliation of these differences is as follows:
 
<TABLE>
<CAPTION>
                                                     NINE MONTHS ENDED                 YEAR ENDED
                                                 --------------------------    --------------------------
                                                         APRIL 30,                      JULY 31,
                                                 --------------------------    --------------------------
                                                    1998           1997           1997           1996
                                                 -----------    -----------    -----------    -----------
                                                 (UNAUDITED)    (UNAUDITED)
       <S>                                       <C>            <C>            <C>            <C>
       Statutory U.S. tax rate.................     34.0%          34.0%          34.0%          34.0%
       State income taxes, net of federal tax
         benefit...............................      2.0            2.0            2.0            2.0
       Utilization of loss carryforwards.......       --             --            (.2)           (.2)
       Utilization of scientific research and
         experimental development expenditure
         carryforwards.........................       --             --            (.5)            --
       Difference between non--U.S. and U.S.
         tax rates.............................      1.0            1.0             .7            1.3
       Other...................................      7.5            4.5            (.1)            .2
                                                    ----           ----           ----           ----
                 EFFECTIVE TAX RATE............     44.5%          41.5%          35.9%          37.3%
                                                    ====           ====           ====           ====
</TABLE>
 
     Deferred taxes resulting from temporary differences are as follows:
 
<TABLE>
<CAPTION>
                                                                     ASSETS/(LIABILITIES)
                                                                     --------------------
                                                                           JULY 31,
                                                                     --------------------
                                                                       1997        1996
                                                                     --------    --------
       <S>                                                           <C>         <C>
       Allowance for doubtful accounts receivable..................  $ 25,000    $  9,400
       Depreciation................................................   (79,047)     (9,406)
       Scientific research and experimental development expenditure
         carryforwards.............................................    20,000      64,216
       Investment tax credit carryforwards.........................    47,138      47,900
       Tax effect of utilization of investment tax credit
         carryforwards required to be included in taxable income...   (20,000)         --
       Less valuation allowance....................................        --    (112,116)
                                                                     --------    --------
                                                                     $ (6,909)   $     (6)
                                                                     ========    ========
       Current.....................................................  $ 25,000    $  9,400
       Long-term...................................................   (31,909)     (9,406)
                                                                     --------    --------
                                                                     $ (6,909)   $     (6)
                                                                     ========    ========
</TABLE>
 
     Temporary differences at April 30, 1998 are substantially the same as they
were at July 31, 1997.

                                     F-14

<PAGE>   55

                SEL-DRUM INTERNATIONAL, INC. AND SUBSIDIARIES
                 ---------------------------------------------

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- CONTINUED
            -------------------------------------------------------

                   FOR THE YEARS ENDED JULY 31, 1997 AND 1996
                   ------------------------------------------
              (UNAUDITED WITH RESPECT TO DATA AS OF APRIL 30, 1998
         AND FOR THE NINE MONTH PERIODS ENDED APRIL 30, 1998 AND 1997)


NOTE F:  INCOME TAXES, Cont'd
- ----------------------
 
     At July 31, 1997, Sel-Drum Corporation had scientific research and
experimental development expenditure carryforwards approximating $50,000 which
may, subject to certain limitations, offset future taxable income. The
scientific research and experimental development expenditure carryforwards may
be carried forward indefinitely. In addition, Sel-Drum Corporation also had
investment tax credit carryforwards of $47,138 available, subject to certain
limitations, to reduce future income taxes payable. These credits expire at
various times through 2004.
 
                                      F-15

<PAGE>   56

                SEL-DRUM INTERNATIONAL, INC. AND SUBSIDIARIES
                 ---------------------------------------------

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- CONTINUED
            -------------------------------------------------------

                   FOR THE YEARS ENDED JULY 31, 1997 AND 1996
                   ------------------------------------------
              (UNAUDITED WITH RESPECT TO DATA AS OF APRIL 30, 1998
         AND FOR THE NINE MONTH PERIODS ENDED APRIL 30, 1998 AND 1997)
 
 
NOTE G:  COMMON AND PREFERRED STOCK
- -----------------------------------
 
     The following is certain information regarding common and preferred stock:
 
<TABLE>
<CAPTION>
                                                     APRIL 30,               JULY 31,
                                                    ------------    ---------------------------
                                                        1998            1997           1996
                                                    ------------    ------------    -----------
                                                    (UNAUDITED)
<S>                                                 <C>             <C>             <C>
SEL-DRUM INTERNATIONAL, INC.
- ---------------------------
 PREFERRED STOCK
 ---------------
     Par value                                             $0.01           $0.01          $0.01
     Shares authorized                                10,000,000      10,000,000     10,000,000
     Shares issued and outstanding                          None            None           None
  COMMON STOCK
  ------------
     Par value                                             $0.01           $0.01          $0.01
     Shares authorized                               100,000,000     100,000,000     10,000,000
     Shares issued and outstanding                     7,642,500       7,642,500      7,632,500
SEL-DRUM IMAGING CORPORATION
- ----------------------------
  PREFERRED STOCK
  ---------------
     Class A (5% non-cumulative):
       Par value                                            None            None           None
       Stated value                                 $     727.30    $     727.30    $    727.30
       Shares authorized                                   2,000           2,000          2,000
       Shares issued and outstanding                        None            None           None
     Class B (5% non-cumulative):
       Par value                                            None            None           None
       Stated value                                 $     727.30    $     727.30    $    727.30
       Shares authorized                                   5,000           5,000          5,000
       Shares issued and outstanding                        None            None           None
     Class C (5% non-cumulative):
       Par value                                            None            None           None
       Stated value                                 $     727.30    $     727.30    $    727.30
       Shares authorized                                  10,000          10,000         10,000
       Shares issued and outstanding                       1,588           1,760          1,760
     Class D (5% non-cumulative):
       Par value                                            None            None           None
       Stated value                                 $     727.30    $     727.30    $    727.30
       Shares authorized                                  10,000          10,000         10,000
       Shares issued and outstanding                       4,599           4,840          4,840
</TABLE>
 
     Effective March 6, 1998, the Company was reincorporated as a New York
Corporation. In connection with the reincorporation, Sel-Drum International,
Inc. established a par value of $0.01 per share for its preferred stock and
$0.01 per share for its common stock. Accordingly, the amounts in the
accompanying financial statements, for all periods presented, reflect the
revised capital structure of the Company, which resulted in a reduction in
common stock from its previously stated value and an increase in additional
paid-in capital of the same amount.

                                     F-16

<PAGE>   57

               SEL-DRUM INTERNATIONAL, INC. AND SUBSIDIARIES
                 ---------------------------------------------

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- CONTINUED
            -------------------------------------------------------

                   FOR THE YEARS ENDED JULY 31, 1997 AND 1996
                   ------------------------------------------
              (UNAUDITED WITH RESPECT TO DATA AS OF APRIL 30, 1998
         AND FOR THE NINE MONTH PERIODS ENDED APRIL 30, 1998 AND 1997)
 

NOTE H:  COMMITMENTS AND CONTINGENCIES
- --------------------------------------
    
  Lease commitments
  -----------------
 
     Sel-Drum Corporation leases its operating facility from a related party at
a base monthly rental approximating $7,050 through February 2002. In addition to
the base rental, the Company is responsible for property taxes, insurance,
utilities and repairs and maintenance.
 
     Sel-Drum Corporation (U.S.A.), Inc. leases its warehouse from an unrelated
party at a base monthly rental approximating $2,800 through March 1998, then
$3,200 through the expiration of the lease in October 2001. The base monthly
rental includes property taxes and utilities.
 
     Micron Imaging leases one of its facilities for approximately $1,800 per
month under a lease agreement which expires in April 1999. Micron Imaging also
leases two additional facilities on a month-to-month basis, one from a related
party.
 
     Total rent expense for the Company's operating facilities and warehouses
was $194,679 and $149,761 for the years ended July 31, 1997 and 1996,
respectively ($126,343 and $112,379 for the nine month periods ended April 30,
1998 and 1997, respectively).
 
     Total minimum future rental payments under all noncancellable leases are
approximately as follows:
 
<TABLE>
<CAPTION>

          YEAR ENDING JULY 31,                         AMOUNT
          --------------------                        --------
<S>                                                   <C>
                 1998                                 $146,669
                 1999                                  134,824
                 2000                                  126.845
                 2001                                  122,856
                 2002                                   51,864
                                                      --------
                                                      $583,058
                                                      ========
</TABLE>
 
     The amounts included in the minimum future rental payments above for the
Company's Canadian facilities have been converted to U.S. dollars using the
appropriate period-end exchange rates.
 
EMPLOYMENT CONTRACTS
- --------------------
 
     Employment contracts exist with the President and Director of Finance of
Sel-Drum Corporation and the General Manager of Micron Imaging. These contracts
provide for minimum annual salaries plus bonuses.
 
CONTINGENCIES
- -------------
 
     At April 30, 1998, July 31, 1997 and 1996, Sel-Drum Corporation was
contingently liable for approximately $197,800, $155,310 and $330,000,
respectively, related to letters of credit (see Note D).


                                    F -17

<PAGE>   58

               SEL-DRUM INTERNATIONAL, INC. AND SUBSIDIARIES
                 ---------------------------------------------

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- CONTINUED
            -------------------------------------------------------

                   FOR THE YEARS ENDED JULY 31, 1997 AND 1996
                   ------------------------------------------
              (UNAUDITED WITH RESPECT TO DATA AS OF APRIL 30, 1998
         AND FOR THE NINE MONTH PERIODS ENDED APRIL 30, 1998 AND 1997)


NOTE I:  STOCK OPTION PLAN
- --------------------------
 
     On November 24, 1995, the Company's shareholders approved the Sel-Drum
International, Inc. 1995 Employee and Non-Employee Director Stock Option Plan
(the "Plan"). The Plan is designed to attract and retain key employees,
directors or advisors of the Company and to encourage them to contribute to the
Company's success by providing the opportunity for stock ownership. The Plan
provides for the grant of incentive stock options and nonstatutory stock options
to key employees, directors and advisors of the Company to purchase up to an
aggregate of 500,000 shares of the Company's common stock. The Plan is
administered by a Stock Option Committee, which is authorized to determine the
recipients of options, the type of options granted, the number of shares subject
to each option, the term of each option, exercise prices and other option
features. The term of an option may not exceed 5 years where the optionee would
thereafter own stock possessing more than 10% of the combined voting power of
the common stock (a 10% Shareholder). The exercise price must at least equal the
fair market value of the common stock on the date of the grant of the option,
except that if an incentive stock option is granted to a 10% Shareholder, the
exercise price shall be no less than 110% of the fair market value of the common
stock on the date of the grant of the option. On April 24, 1998, nonstatutory
options were granted to allow for the purchase of up to 500,000 shares of the
Company's common stock at an exercise price of $.50 per share; however, as of
June 24, 1998, none of the options have been exercised.

NOTE J:  IMPACT OF YEAR 2000 (UNAUDITED)
- ----------------------------------------
 
     The Year 2000 issue is the result of computer programs being written using
two digits rather than four digits to define the applicable year. Any of the
Company's computer programs or operating equipment that have time-sensitive
software may recognize a date using "00" as the year 1900 rather than Year 2000.
This could result in a computer system failure or miscalculations causing
disruptions of operations.
 
     Management is in the process of assessing which systems will need to be
modified or replaced so that they will function properly with respect to dates
in the Year 2000 and thereafter. The Company plans to initiate formal
communications with its significant vendors to determine the extent to which the
Company's programs or operating equipment are vulnerable to those third parties'
failure to remediate their own Year 2000 issues. The total Year 2000 project
cost has not been determined.
 
                                      F-18
<PAGE>   59



                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 24.       INDEMNIFICATION OF DIRECTORS AND OFFICERS.

        Reference is made to Sections 721 through 725 of the New York Business
Corporation Law (the "NYBCL"), which provides for indemnification of directors
and officers of New York corporations under certain circumstances.

        Section 722 of the NYBCL provides that a corporation may indemnify
directors and officers as well as other employees and individuals against
judgments, fines, amounts paid in settlement and reasonable expenses, including
attorneys' fees, in connection with actions or proceedings, whether civil or
criminal (other than an action by or in the right of the corporation, a
"derivation action"), if they acted in good faith and in a manner they
reasonably believed to be in the best interests of the corporation; and, with
respect to any criminal action or proceeding, had no reasonable cause to believe
their conduct was unlawful; and, in the case of service for any other
corporation, partnership, joint venture, trust, employee benefit plan or other
enterprise at the request of the corporation, reasonably believed to be in, or
not opposed to, the best interest of the corporation. A similar standard is
applicable in the case of derivative actions, except that indemnification only
extends to amounts paid in settlement and reasonable expenses (including
attorneys' fees) incurred in connection with the defense or settlement of such
actions, and the statute does not apply in respect of a threatened action, or a
pending action that is settled or otherwise disposed of, unless prior court
approval of indemnification has been obtained. Section 721 of the NYBCL provides
that Article 7 of the NYBCL is not exclusive of other indemnification that may
be granted by a corporation's certificate of incorporation, disinterested
director vote, shareholder vote, agreement or otherwise.

        The Company's Restated Certificate of Incorporation requires the Company
to indemnify its officers and directors to the fullest extent permitted under
the NYBCL. Furthermore, the Company's By-laws provides that the Company, to the
fullest extent permitted and in the manner required by the laws of the State of
New York, may indemnify any officer or director (and the heirs and legal
representatives of such person) made, or threatened to be made, a party in an
action or proceeding (including, without limitation, one by or in the right of
the Company to procure a judgment in its favor), whether civil or criminal,
including an action by or in the right of any other corporation of any type or
kind, domestic or foreign, or any partnership, joint venture, trust, employee
benefit plan or other enterprise, which any director or officer of the Company
served in any capacity at the request of the Company, by reason of the fact that
such director or officer, or such director's or officer's testator or intestate,
was a director or officer of the Company or served such other corporation,
partnership, joint venture, trust, employee benefit plan or other enterprise in
any capacity.

        Section 402(b) of the NYBCL provides that a corporation's certificate of
incorporation may include a provision that eliminates or limits the personal
liability of the corporation's directors to the corporation or its shareholders
for damages for any breach of a director's duty, provided that such provision
does not eliminate or limit (1) the liability of any director if a judgment or
other final adjudication adverse to the director establishes that the director's
acts of omissions were in bad faith or involved intentional misconduct or a
knowing violation of law or that the director personally gained a financial
profit or other advantage to which the director was not legally entitled or that
the director's acts violated Section 719 of the


                                      -1-
<PAGE>   60


NYBCL, or (2) the liability of any director for any act or omission prior to the
adoption of a provision authorized by Section 402(b) of the NYBCL.

        The Company's Restated Certificate of Incorporation provides that a
member of the Company's Board of Directors shall not be personally liable to the
Company or its shareholders for damages for any breach of duty in his capacity
as such; provided, however, that the foregoing provision in the Restated
Certificate of Incorporation shall not be construed to eliminate (i) the
liability of any director if a judgment or other adjudication adverse to such
director establishes that such director's acts or omissions were in bad faith or
involved intentional misconduct or a knowing violation of law, or that such
director personally gained in fact a financial profit or other advantage to
which he or she was not legally entitled, or that such director's acts violated
Section 719 of the NYBCL (concerning liability of directors in certain cases),
or (ii) the liability of any director for any act or omission prior to the
adoption of the foregoing provisions. The Restated Certificate of Incorporation
further provides that if the NYBCL is amended after adoption of the foregoing
provisions contained in the Company's Restated Certificate of Incorporation to
authorize corporate action further eliminating or limiting the personal
liability of directors, then the liability of any director of the Company shall
be eliminated or limited to the fullest extent permitted by the NYBCL, as so
amended. The Company's Restated Certificate of Incorporation provides that any
repeal or modification of the foregoing provisions contained in the Company's
Restated Certificate of Incorporation by the shareholders of the Company shall
not adversely affect any right or protection of a director of the Company
existing at the time of such repeal or modification.

        Article V of the Company's By-laws provides each person who was or is
made a party to or is threatened to be made a party to or is otherwise involved
in any action, suit or proceeding, whether civil, criminal, administrative or
investigative (hereinafter a "proceeding"), by reason of the fact that he or his
testator or intestate (i) is or was a director or officer of the Company or (ii)
is or was a director or officer of the Company who serves or served, in any
capacity, any other corporation, partnership, joint venture, trust, employee
benefit plan or other enterprise at the request of the Company (hereinafter an
"indemnitee"), shall be indemnified and held harmless by the Company against all
expense, liability and loss, including without limitation ERISA excise taxes or
penalties, judgments, fines, penalties, amounts paid in settlement (provided the
Board of Directors of the Company shall have given its prior consent to such
settlement, which consent shall not be unreasonably withheld by it) and
reasonable expenses, including attorneys' fees, suffered or incurred by such
indemnitee in connection therewith, and such indemnification shall continue as
to an indemnitee who has ceased to be a director or officer and shall inure to
the benefit of the indemnitee's heirs and fiduciaries; provided, however, that
no indemnification may be made to or on behalf of any director or officer if his
acts were committed in bad faith or were the result of active and deliberate
dishonesty and were material to the cause of action so adjudicated or otherwise
disposed of, or if he personally gained in fact a financial profit or other
advantage to which he was not legally entitled. Notwithstanding the foregoing,
the Company shall indemnify any such indemnitee in connection with a proceeding
(or part thereof) initiated by such indemnitee only if such proceeding (or part
thereof) was authorized by the Board of Directors and is consistent with the
Company's By-laws.

GENERAL EFFECT
- --------------

        The general effect of the indemnification provisions of the NYBCL and
the Company's Restated Certificate of Incorporation and By-laws is to eliminate
the rights of the Company and its shareholders (through shareholders' derivative
suits on behalf of the Company) to


                                      -2-
<PAGE>   61



recover monetary damages in the event of a breach of fiduciary duty as a
director (including breach of duty in the case of negligent or grossly negligent
behavior) except in the situations as described above. The aforementioned
provisions will not affect the availability of injunctive relief against
directors of the Company (although such relief may not always be available as a
practical matter), nor will it limit directors' liability for violations of the
federal securities laws.

        Insofar as indemnification for liabilities arising under the Securities
Act may be permitted to directors, officers or persons controlling the Company
pursuant to the foregoing, the Company has been informed that in the opinion of
the Commission such indemnification is against public policy as expressed in the
Securities Act and is therefore unenforceable.

ITEM 25.       OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.

        The following table sets forth the expenses expected to be incurred by
the Company in connection with the offering of the Shares registered hereby. All
amounts, except the Securities and Exchange Commission registration fee, are
estimated.

<TABLE>

<S>                                                                <C>    
         Securities and Exchange Commission Registration Fee...       $171
         Accounting Fees and Expenses..........................     $7,600
         Legal Fees and Expenses ..............................    $30,000
         Blue Sky Fees and Expenses ...........................     $5,000
         Miscellaneous Expenses ...............................     $2,000
         Total                      ...........................    $44,771
</TABLE>


ITEM 26.       RECENT SALES OF UNREGISTERED SECURITIES.

        Since January 1, 1995, the Company has sold the following shares of
Common Stock which were not registered under the Securities Act of 1933, as
amended (the "Securities Act"):

<TABLE>
<CAPTION>

                                             Number of             Aggregate
Date of Sale     Name of Investor              Shares           Consideration
- ------------     ----------------              ------           -------------



<S>              <C>                            <C>               <C>    
3/14/96          Sharron King                   1,000             $ 2,000
                                               
3/14/96          F. Keith Bird                  8,000              16,000
                                               
3/14/96          Kenneth C. Musgrave            1,000               2,000
                                               
3/14/96          James Hrousalas                  500               1,000
                                               
11/19/96         Kensington Enterprises Ltd.   10,000             $10,000*
                                                                  -------
</TABLE>

      * The shares issued to Kensington Enterprises Ltd. were issued in
connection with services rendered to the Company and were valued at $1.00 per
share at the time of issuance.

        Each of the issuances of securities described above was made by private
offerings in reliance of the exemption from the registration requirements of the
Securities Act provided by Regulation S of the Securities Act.










                                      -3-
<PAGE>   62




ITEM 27.       EXHIBITS.

               (1)    UNDERWRITING AGREEMENT

                      Not applicable.

               (2)    PLAN OF ACQUISITION, REORGANIZATION, ARRANGEMENT,
                      LIQUIDATION OR SUCCESSION

                      Not applicable.

               (3)    (a)    ARTICLES OF INCORPORATION

                             Restated Certificate of Incorporation is
                             incorporated herein by reference to Exhibit 3(a) to
                             the Company's Form 10-QSB for the quarter ended
                             January 31, 1998.

                      (b)    BY-LAWS

                             By-laws are incorporated herein by reference to
                             Exhibit 3(b) to the Company's Form 10-QSB for the
                             quarter ended January 31, 1998.

               (4)    INSTRUMENTS DEFINING THE RIGHTS OF SECURITY HOLDERS,
                      INCLUDING INDENTURES

                             The documents listed under Item (3) of this Index
                             are incorporated herein by reference.

              +(5)    OPINION OF HARTER, SECREST & EMERY LLP


               (8)    OPINION REGARDING TAX MATTERS

                      Not applicable.

               (9)    VOTING TRUST AGREEMENT

                      Not applicable.

              (10)    MATERIAL CONTRACTS

                       (a)   Employment Contract dated as of November 1, 1997,
                             between Sel-Drum International, Inc., and Raymond
                             Sparks is incorporated herein by reference to
                             Exhibit 10(a) to the Company's Form 10-QSB for the
                             quarter ended January 31, 1998.

                       (b)   Non-Incentive Stock Option Grant granted as of
                             November 3, 1997, by Sel-Drum International, Inc.,
                             to Raymond C. Sparks is incorporated herein by
                             reference to Exhibit 10(b) to the Company's Form
                             10-QSB for the quarter ended January 31, 1998.



                                      -4-
<PAGE>   63



                       (c)   Form of Redemption Agreement by and between 547118
                             Ontario Limited, Sel-Drum Imaging Corporation and
                             Sel-Drum International, Inc., is incorporated
                             herein by reference to Exhibit 10(c) to the
                             Company's Form 10-QSB for the quarter ended January
                             31, 1998.

                       (d)   Form of Redemption Agreement by and between Robert
                             Asseltine, Geraldine Asseltine, Sel-Drum Imaging
                             Corporation and Sel-Drum International, Inc., is
                             incorporated herein by reference to Exhibit 10(d)
                             to the Company's Form 10-QSB for the quarter ended
                             January 31, 1998.

                      (e)    Insurance Policy Agreement dated February 1, 1998,
                             between Sel-Drum International, Inc., and Brian F.
                             Turnbull is incorporated herein by reference to
                             Exhibit 10(a) to the Company's Form 10-QSB for the
                             quarter ended April 30, 1998.

                      (f)    Sel-Drum International, Inc. 1995 Employee and
                             Non-Employee Director Stock Option Plan is
                             incorporated herein by reference to Exhibit 99.1 to
                             the Company's Registration Statement on Form S-8
                             (Registration No. 333-57885).

             (11)      STATEMENT RE: COMPUTATION OF PER SHARE EARNINGS

                       Computation can be clearly determined by reference to the
                       Financial Statements included herein.

             (13)      ANNUAL OR QUARTERLY REPORTS

                       Not applicable.

             (16)      LETTER ON CHANGE IN CERTIFYING ACCOUNTANT

                       Not applicable.

             *(21)     Subsidiaries of the Company

             *(23)     Consent of experts and counsel

                      *(a) Consent of Mengel, Metzger, Barr & Co. LLP

                      +(b) Consent of Harter, Secrest & Emery LLP (contained in
                           Exhibit 5)

             (24)      POWER OF ATTORNEY

                       Included herein on the signature page.

             (25)      STATEMENT OF ELIGIBILITY OF TRUSTEE

                       Not applicable.

             (26)      INVITATIONS FOR COMPETITIVE BIDS


                                      -5-
<PAGE>   64




                       Not applicable.

             *(27)     FINANCIAL DATA SCHEDULE

             (99)      ADDITIONAL EXHIBITS

                       Not applicable.

- ----------
*    Exhibit filed with Registration Statement

+    To be filed by Amendment

                                      -6-
<PAGE>   65



ITEM 28.     UNDERTAKINGS.

        The undersigned Company hereby undertakes:

        1.   To file, during any period in which offers or sales are being made,
             a post-effective amendment to this Registration Statement:

             (a)      to include any prospectus required by Section 10(a)(3) of
                      the Securities Act of 1933;

             (b)      to reflect in the prospectus any facts or events arising
                      after the effective date of the Registration Statement (or
                      the most recent post-effective amendment thereof) which,
                      individually or in the aggregate, represent a fundamental
                      change in the information set forth in the Registration
                      Statement; and

             (c)      to include any material information with respect to the
                      plan of distribution not previously disclosed in the
                      Registration Statement or any material change to such
                      information in the Registration Statement.

        2.   That, for the purpose of determining any liability under the
             Securities Act of 1933, as amended, each such post-effective
             amendment shall be deemed to be a new Registration Statement
             relating to the securities offered therein, and the offering of
             such securities at that time shall be deemed to be the initial bona
             fide offering thereof.

        3.   To remove from registration by means of a post-effective amendment
             any of the securities being registered which remain unsold at the
             termination of the offering.

        4.   Insofar as indemnification for liabilities arising under the
             Securities Act of 1933 may be permitted to Directors, Officers and
             controlling persons of the Company pursuant to the foregoing
             provisions, or otherwise, the Company has been advised that in the
             opinion of the Securities and Exchange Commission such
             indemnification is against public policy as expressed in the Act
             and is, therefore, unenforceable. In the event that a claim for
             indemnification against such liabilities (other than the payment by
             the Company of expenses incurred or paid by a Director, Officer or
             controlling person of the Company in the successful defense of any
             action, suit or proceeding) is asserted by a Director, Officer or
             Controlling person in connection with the securities being
             registered, the Company will, unless in the opinion of its counsel
             the matter has been settled by controlling precedent, submit to a
             court of appropriate jurisdiction the question of whether such
             indemnification by it is against public policy as expressed in the
             Act and shall be governed by the final adjudication of such issue.


                                      -7-
<PAGE>   66



                                   SIGNATURES

        In accordance with the requirements of the Securities Act of 1933, the
Company certifies that it has reasonable grounds to believe that it meets all of
the requirements for filing on Form SB-2 and authorized this Registration
Statement to be signed on its behalf by the undersigned, in the City of Buffalo,
State of New York, on July 24, 1998.

                                POWER OF ATTORNEY

        Each person whose signature appears below constitutes and appoints
Raymond C. Sparks as his true and lawful attorney-in-fact and agent with full
power of substitution and re-substitution, for him and his name, place and
stead, in any and all capacities, to sign any or all amendments (including
post-effective amendments) to this Registration Statement and a new Registration
Statement filed pursuant to Rule 462(b) of the Securities Act of 1933, as
amended and to file the same, with all exhibits thereto, and other documents in
connection therewith, with the Securities and Exchange Commission, granting unto
said attorney-in-fact and agent full power and authority to do and perform each
and every act and thing requisite and necessary to be done in and about the
foregoing, as fully to all intents and purposes as he might or could do in
person, hereby ratifying and confirming all that said attorney-in-fact and agent
or his substitute, may lawfully do or cause to be done by virtue hereof.

                                     SEL-DRUM INTERNATIONAL, INC.


                                     By: /s/ Raymond C. Sparks
                                         --------------------------------------
                                         Raymond C. Sparks
                                         President and Chief Executive Officer

        In accordance with the requirements of the Securities Act of 1933, this
Registration Statement was signed by the following persons in the capacities and
on the dates indicated.


/s/ Raymond C. Sparks        President, Chief Executive         July 17, 1998
- -----------------------      Officer and Director (Prin-
Raymond C. Sparks            cipal Executive Officer)
                             
/s/ John C. Hall             Vice President - Finance           July 17, 1998
- ----------------------       (Principal Financial Officer
John C. Hall                 and Principal Accounting
                             Officer)
                             
/s/ Robert E. Asseltine      Director, Selling                  July 17, 1998
- -----------------------      Shareholder
Robert E. Asseltine          
                             
/s/ Robert M. Orr            Director                           July 17, 1998
- -----------------------      
Robert M. Orr                
                             
/s/ Brian F. Turnbull        Director, Selling                  July 17, 1998
- -----------------------      Shareholder
Brian F. Turnbull            
                          


*By:  /s/ Raymond C. Sparks
      ---------------------
      Attorney-in-Fact


                                      -8-
<PAGE>   67



                                INDEX TO EXHIBITS

             (1)       UNDERWRITING AGREEMENT

                       Not applicable.

             (2)       PLAN OF ACQUISITION, REORGANIZATION, ARRANGEMENT,
                       LIQUIDATION OR SUCCESSION

                       Not applicable.

             (3)       (a)   ARTICLES OF INCORPORATION

                             Restated Certificate of Incorporation is
                             incorporated herein by reference to Exhibit 3(a)
                             to the Company's Form 10-QSB for the quarter ended
                             January 31, 1998.

                       (b)   BY-LAWS

                             By-laws are incorporated herein by reference to
                             Exhibit 3(b) to the Company's Form 10-QSB for the
                             quarter ended January 31, 1998.

             (4)       INSTRUMENTS DEFINING THE RIGHTS OF SECURITY HOLDERS, 
                       INCLUDING INDENTURES

                       The documents listed under Item (3) of this Index are
                       incorporated herein by reference.

             +(5)      OPINION OF HARTER, SECREST & EMERY LLP


             (8)       OPINION REGARDING TAX MATTERS

                       Not applicable.

             (9)       VOTING TRUST AGREEMENT

                       Not applicable.

             (10)      MATERIAL CONTRACTS

                       (a)   Employment Contract dated as of November 1, 1997,
                             between Sel-Drum International, Inc., and Raymond
                             Sparks is incorporated herein by reference to
                             Exhibit 10(a) to the Company's Form 10-QSB for the
                             quarter ended January 31, 1998.

                       (b)   Non-Incentive Stock Option Grant granted as of
                             November 3, 1997, by Sel-Drum International, Inc.,
                             to Raymond C. Sparks is incorporated herein by
                             reference to Exhibit 10(b) to the Company's Form
                             10-QSB for the quarter ended January 31, 1998.



                                      -9-
<PAGE>   68



                       (c)   Form of Redemption Agreement by and between 547118
                             Ontario Limited, Sel-Drum Imaging Corporation and
                             Sel-Drum International, Inc. is incorporated herein
                             by reference to Exhibit 10(c) to the Company's Form
                             10-QSB for the quarter ended January 31, 1998.

                       (d)   Form of Redemption Agreement by and between Robert
                             Asseltine, Geraldine Asseltine, Sel-Drum Imaging
                             Corporation and Sel-Drum International, Inc., is
                             incorporated herein by reference to Exhibit 10(d)
                             to the Company's Form 10-QSB for the quarter ended
                             January 31, 1998.

                       (e)   Insurance Policy Agreement dated February 1, 1998,
                             between Sel-Drum International, Inc., and Brian F.
                             Turnbull is incorporated herein by reference to
                             Exhibit 10(a) to the Company's Form 10-QSB for the
                             quarter ended April 30, 1998.

                       (f)   Sel-Drum International, Inc. 1995 Employee and
                             Non-Employee Director Stock Option Plan is
                             incorporated herein by reference to Exhibit 99.1 to
                             the Company's Registration Statement on Form S-8
                             (Registration No. 333-7885).

             (11)      STATEMENT RE: COMPUTATION OF PER SHARE EARNINGS

                       Computation can be clearly determined by reference to the
                       Financial Statements included herein.

             (13)      ANNUAL OR QUARTERLY REPORTS

                       Not applicable.

             (16)      LETTER ON CHANGE IN CERTIFYING ACCOUNTANT

                       Not applicable.

             *(21)     Subsidiaries of the Company

             *(23)     Consent of experts and counsel

                      *(a) Consent of Mengel, Metzger, Barr & Co. LLP

                      +(b) Consent of Harter, Secrest & Emery LLP (contained in
                       Exhibit 5)

             (24)      POWER OF ATTORNEY

                       Included herein on the signature page.

             (25)      STATEMENT OF ELIGIBILITY OF TRUSTEE

                       Not applicable.

             (26)      INVITATIONS FOR COMPETITIVE BIDS



                                      -10-
<PAGE>   69



                       Not applicable.

             *(27)     FINANCIAL DATA SCHEDULE

             (99)      ADDITIONAL EXHIBITS

                       Not applicable.

- ----------------------
*       Exhibit filed with Registration Statement

+       To be filed by Amendment

                                      -11-

<PAGE>   1
                                                                     EXHIBIT  21

                                  SUBSIDIARIES


Sel-Drum Imaging Corporation (wholly owned by Sel-Drum International, Inc.)

        a.     Sel-Drum Corporation (wholly owned by Sel-Drum Imaging
               Corporation)

        b.     Sel-Drum Corporation (U.S.A.), Inc. (wholly owned by Sel-Drum
               Imaging Corporation)



<PAGE>   1
                                                                  EXHIBIT 23 (a)



                          INDEPENDENT AUDITORS' CONSENT


Board of Directors
Sel-Drum International, Inc.

We consent to the use in this Registration Statement of Sel-Drum International,
Inc. on Form SB-2 of our report dated September 19, 1997 for the years ended
July 31, 1997 and 1996.

We also consent to the reference to us under the heading "Experts" in the
Registration Statement cited above.


                                          /s/ Mengel, Metzger, Barr & Co. LLP

Rochester, New York
July 24, 1998


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
FINANCIAL STATEMENTS OF SEL-DRUM INTERNATIONAL, INC. FOR THE TWELVE MONTH PERIOD
ENDED JULY 31, 1997 AND THE NINE MONTHS ENDED APRIL 30, 1998 AND IS QUALIFIED IN
ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                   12-MOS                   9-MOS
<FISCAL-YEAR-END>                          JUL-31-1997             JUL-31-1998
<PERIOD-START>                             AUG-01-1996             AUG-01-1997
<PERIOD-END>                               JUL-31-1997             APR-30-1998
<CASH>                                       1,084,954                  64,932
<SECURITIES>                                         0                       0
<RECEIVABLES>                                2,272,129               2,091,511
<ALLOWANCES>                                    72,504                 115,339
<INVENTORY>                                  3,143,472               3,590,711
<CURRENT-ASSETS>                             6,572,829               5,765,069
<PP&E>                                       1,845,055               1,836,506
<DEPRECIATION>                                 919,898               1,028,503
<TOTAL-ASSETS>                               7,695,839               6,806,829
<CURRENT-LIABILITIES>                        2,340,135               1,440,070
<BONDS>                                              0                       0
                                0                       0
                                  4,800,180               4,499,805
<COMMON>                                        76,425                  76,425
<OTHER-SE>                                     338,118                 666,938
<TOTAL-LIABILITY-AND-EQUITY>                 7,695,839               6,806,829
<SALES>                                     16,619,967              10,874,126
<TOTAL-REVENUES>                            16,619,967              10,874,126
<CGS>                                       10,968,448               7,273,236
<TOTAL-COSTS>                               10,968,448               7,273,236
<OTHER-EXPENSES>                             3,954,952               2,704,819
<LOSS-PROVISION>                                75,089                       0
<INTEREST-EXPENSE>                             106,510                (49,424)
<INCOME-PRETAX>                              1,499,912                 807,287
<INCOME-TAX>                                   538,058                 359,945
<INCOME-CONTINUING>                                  0                 447,342
<DISCONTINUED>                                       0                       0
<EXTRAORDINARY>                                      0                       0
<CHANGES>                                            0                       0
<NET-INCOME>                                   961,854                 447,342
<EPS-PRIMARY>                                      .13                     .06
<EPS-DILUTED>                                      .13                     .06
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission