SEL DRUM INTERNATIONAL INC
SC 13E3, 2001-01-03
PHOTOGRAPHIC EQUIPMENT & SUPPLIES
Previous: DREYFUS GROWTH & VALUE FUNDS INC, N-30D, EX-99, 2001-01-03
Next: PILGRIM INTERNATIONAL FUND INC, NTFNSAR, 2001-01-03






                       SECURITIES AND EXCHANGE COMMISSION,
                             WASHINGTON, D.C. 20549
                             -----------------------

                                 SCHEDULE 13E-3

              Rule 13e-3 TRANSACTION STATEMENT UNDER SECTION 13(e)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                               (AMENDMENT NO. __)

                          SEL-DRUM INTERNATIONAL, INC.
                      ------------------------------------
                              (Name of the Issuer)

                             C. Cotran Holding Inc.
                      ------------------------------------
                      (Name of Person(s) Filing Statement)

                     Common Stock, par value $.01 per share
                      ------------------------------------
                         (Title of Class of Securities)

                                    816080105
                      ------------------------------------
                      (CUSIP Number of Class of Securities)

                            Camille Cotran, President
                              220 Boul. Industriel
                          Boucherville, Quebec, Canada
                                     J4B 2X4
                                 (450) 641-3516

                                 with a copy to:

                               Guy P. Lander, Esq.
                           Goodman Phillips & Vineberg
                                 430 Park Avenue
                            New York, New York 10022
                                 (212) 308-8866

 -----------------------------------------------------------------------------
  (Name, Address and Telephone Numbers of Person Authorized to Receive Notices
         and Communications on Behalf of the Person(s) Filing Statement)

 -----------------------------------------------------------------------------
     This statement is filed in connection with (check the appropriate box):

     a.[ ]The  filing of  solicitation  materials  or an  information  statement
          subject to Regulation  14A,  Regulation 14C or Rule 13e-3(c) under the
          Securities Act of 1934

     b.[ ]The filing of a  registration  statement  under the  Securities Act of
          1933.

     c.[ ]A tender offer.

     d.[X]None of the above

     Check the following box if the soliciting materials or information
statement referred to in checking box (a) are preliminary copies: [ ]

     Check the following box if the filing is a final amendment reporting the
results of the transaction: [ ]


<PAGE>




--------------------------------------------------------------------------------

                            CALCULATION OF FILING FEE

                  Transaction                       Amount of
                 Valuation (1)                    Filing Fee (2)
                   $97,528.00                         $19.51

(1)  Estimated  solely  for the  purpose of  calculating  the  filing  fee.  The
     transaction  valuation is based upon the aggregate cash consideration to be
     paid by C. Cotran Holding Inc.  ("Holding") for the  outstanding  shares of
     common stock of Sel-Drum  International Inc.  ("Sel-Drum") that it does not
     currently own. The transaction  valuation indicated above was calculated by
     multiplying (a) the per-share purchase price of $.40, by (b) 243,820, which
     represents  the  number  of shares of  Sel-Drum  common  stock not owned by
     Holding as of December 28, 2000.

(2)  The amount of the filing fee,  calculated in  accordance  with Rule 0-11 of
     the  Securities  Exchange  Act of 1934,  as amended,  equals  1/50th of one
     percent of the value of the securities to be acquired.


     Check the box if any part of the fee is offset as provided by Exchange  Act
     Rule 0-11(a) (2) and identify the filing with which the  offsetting fee was
     previously  paid.  Identify the previous filing by  registration  statement
     number, or the Form or Schedule and the date of its filing. [ ]

Amount previously Paid:  ___________________    Filing Party ___________________
Form or Registration No. ___________________    Date Filed: ____________________


                                       2

<PAGE>

INTRODUCTION

This Schedule 13E-3 Transaction Statement relates to the intended acquisition by
C. Cotran Holding Inc. ("Holding," "we" or "us"), a Canadian corporation, of all
of the issued and outstanding  shares of common stock of Sel-Drum  International
Inc.  ("Sel-Drum"),  a New York corporation,  that are not owned by Holding. The
acquisition will be accomplished through a plan for binding share exchange under
Section 913 of the New York Business  Corporation Law. Upon the effectiveness of
the plan of exchange, Sel-Drum will become a wholly-owned subsidiary of Holding.

The use of the symbol "$" in this Transaction  Statement refers to U.S. dollars.
References to Canadian dollars are indicated by the symbol "CDN$."

Item 1.  Summary Term Sheet.

We currently own  approximately  97 percent of the outstanding  shares of common
stock of Sel-Drum.  Our board of directors has approved a plan for binding share
exchange,  a  copy  of  which  is  attached  as  Appendix  A to  the  Notice  to
Shareholders (attached as Exhibit (a) to this Transaction Statement). Under this
plan,  we will  acquire  from the  other  stockholders  of  Sel-Drum  all of the
outstanding shares of Sel-Drum's common stock that we do not own in return for a
cash payment.

The material terms of the plan for binding share exchange are as follows:

     o    Purchase  Price.  We will pay $.40 in cash  for each  share of  common
          stock.

     o    Payment of Purchase Price. We will deposit  $97,528.00 with U.S. Stock
          Transfer Corporation. We will instruct U.S. Stock Transfer Corporation
          to distribute the purchase price to the  shareholders  of Sel-Drum who
          submit  their  stock   certificates  as  described  in  "Surrender  of
          Certificates,"  below. However, the purchase price will not be paid to
          any  shareholders who exercise their  dissenters'  rights of appraisal
          under New York law. Payments will be mailed to shareholders as soon as
          practicable  after the binding share exchange becomes  effective.  See
          "Terms of the Transaction" in the Notice to Shareholders.

     o    No Shareholder Approval Required. We will accomplish the binding share
          exchange  without the approval or consent of any other  shareholder of
          Sel-Drum. You do not have any right to vote on this transaction. Under
          New  York  law,  which  applies   because   Sel-Drum  is  a  New  York
          corporation,  your  rights  as a  shareholder  are  limited  to either
          accepting  the cash payment  being  offered by us or  exercising  your
          dissenter's  right of appraisal.  See "Terms of the  Transaction"  and
          "Dissenters' Rights of Appraisal" in the Notice to Shareholders.

     o    Dissenters'  Rights of  Appraisal.  If you do not wish to  accept  our
          offer of $.40 per share,  you may exercise  your right of appraisal by
          following  the  procedures  described  under the caption  "Dissenters'
          Rights of Appraisal" in the Notice to Shareholders.

     o    Surrender of  Certificates  to Receive  Purchase Price. To receive the
          purchase price, you must submit your stock  certificates to U.S. Stock
          Transfer  Corporation  (at the  address  set  forth in the  letter  of
          transmittal accompanying the Notice to Shareholders, the form of which
          is attached to the Notice to Shareholders  as Appendix B).  Generally,


                                       3

<PAGE>

          if your  shares are held in a  brokerage  account,  your  broker  will
          automatically  credit your account for the purchase  price. If you (or
          your broker) do not submit your certificates,  your certificates will,
          after the binding share exchange is effected, represent only the right
          to receive the purchase price or, if you have properly  exercised your
          right of appraisal,  to receive the payment  determined to be due you.
          See "Terms of the Transaction"  and "Dissenters'  Rights of Appraisal"
          in the Notice to Shareholders.

     o    Effect of This Binding Share Exchange. The binding share exchange will
          become  effective  when we file a  Certificate  of  Exchange  with the
          Secretary of State of New York. We intend to file this  certificate 30
          days  after  the date the  Notice  to  Shareholders  is  mailed to the
          shareholders.  At that time, we will automatically become the owner of
          all of the outstanding share of common stock of Sel-Drum, and you will
          no   longer   be   a   shareholder    of   Sel-Drum.    See   "Special
          Factors--Consequences" and "Terms of the Transaction" in the Notice to
          Shareholders.

Item 2.  Subject Company Information.

     (a)  Sel-Drum  International,  Inc.  ("Sel-Drum")  is the subject  company.
Sel-Drum's principal executive office is located at 501 Amherst Street, Buffalo,
New York, 14207, and its telephone number is 800-263-9356.

     (b) The exact title of the class of equity  securities  that is the subject
of this filing is common  stock,  par value $.01 per share,  of Sel-Drum.  As of
December 28, 2000, there were 7,417,500  outstanding shares of Sel-Drum's common
stock.

     (c)  Sel-Drum's  common stock trades on the Nasdaq OTC Bulletin Board under
the  symbol  "SDUM."  The  following  table  sets  forth  the  high  and low bid
quotations provided for Sel-Drum's common stock for each quarterly period during
the last two fiscal years and the first two quarters (through December 28, 2000)
of the current fiscal year.

                               COMMON STOCK PRICE

<TABLE>
<CAPTION>
                      First Quarter       Second Quarter     Third Quarter     Fourth Quarter
                      -------------       --------------     -------------     --------------
                     High        Low      High      Low     High      Low      High      Low
                     ----        ---      ----      ---     ----      ---      ----      ---

<S>                <C>        <C>        <C>      <C>      <C>      <C>       <C>      <C>
Fiscal 1999        $0.375     $0.375     $0.375   $0.375   $0.375   $0.375    $0.375   $0.315
Fiscal 2000        $0.34375   $0.3125    $0.50    $0.25    $0.33    $0.3125   $0.375   $0.375
Fiscal 2001        $0.50      $0.219     $0.219   $0.219
</TABLE>

     (d) To the best of Holding's knowledge,  after making a reasonable inquiry,
Sel-Drum has paid no dividends on its common stock during the past two years.

     (e) Not applicable.

     (f) On July 30, 1999,  Holding  purchased  7,173,680  shares of  Sel-Drum's
common  stock from the  principal  shareholders  of Sel-Drum  and other  persons
related to them for a total purchase price of $2,869,472, or $.40 per share.


                                       4
<PAGE>

Item 3.   Identity and Background of Filing Person.

     (a) This  filing is being made by  Holding.  Holding's  principal  business
address is 220 Boul. Industriel,  Boucherville,  Quebec J4B 2X4 and its business
telephone number is (450) 641-3516.

     The name and address of the sole  officer  and  director of Holding and the
sole person controlling Holding are as follows:

            Name                   Position                       Address
            ----                   --------                       -------

       Camille Cotran         Sole Director, President,     220 Boul. Industriel
                              Secretary-Treasurer           Boucherville, Quebec
                                                            Canada J4B 2X4

     Both Holding and Camille  Cotran are  affiliates of Sel-Drum.  Holding owns
approximately 97% of the outstanding shares of common stock of Sel-Drum, and Mr.
Cotran is the sole shareholder of Holding.

     (b) The principal  business of Holding is the management of the business of
Sel-Drum  and  Densigraphix  Kopi inc.,  a  wholly-owned  subsidiary  of Holding
engaged in the sale of compatible toners for copiers and laser printers. Holding
is incorporated  under the laws of Canada.  During the past five years,  Holding
has not been  convicted in a criminal  proceeding  and has not been a party to a
judicial or administrative  proceeding that resulted in a judgment,  decree or a
final  order  enjoining  Holding  from  further  violations  of, or  prohibiting
activities  subject to,  federal or state  securities  laws, or a finding of any
violation of federal or state securities laws.

     (c) The business and background of Camille Cotran are as follows:

         Camille Cotran
         Sole shareholder and director, President and Secretary-Treasurer
           of Holding
         220 Boul. Industriel
         Boucherville, Quebec, Canada J4B 2X4

     Camille  Cotran is the sole  shareholder  and  director,  and President and
Secretary-Treasurer, of Holding,  a company organized in 1986 to hold and manage
investments made by Camille Cotran. Mr. Cotran has also been the Chairman of the
Board of Directors and Chief  Executive  Officer of Sel-Drum since July 1999. In
1979,  Mr. Cotran formed,  and he currently is the sole  Director,  Chairman and
President  of  Densigraphix  Kopi inc.  From 1973 to 1979,  Mr.  Cotran was Vice
President,  Manufacturing,  for Cancoat  Papers,  a  manufacturer  of zinc oxide
photocopy paper. Mr. Cotran is a citizen of Canada.

     During the past five years,  Camille Cotran has neither been convicted in a
criminal proceeding  (excluding traffic violations or similar  misdemeanors) nor
been a party to any judicial or  administrative  proceeding  that  resulted in a
judgment,  decree or final order  enjoining  him from future  violations  of, or
prohibiting  activities  subject  to,  federal or state  securities  laws,  or a
finding of any violation of federal or state securities laws.


                                       5
<PAGE>

Item 4. Terms of the Transaction.

     (a) The transaction is being effected  pursuant to a plan for binding share
exchange under Section 913 of the Business  Corporation  Law of the State of New
York ("BCL").  Under BCL Section 913(g),  any corporation owning at least 90% of
the outstanding common shares of another corporation (the "subject company") may
effect a binding share exchange without  obtaining the vote or other approval of
the other  shareholders  of the  subject  company.  Accordingly,  no vote of the
shareholders of Sel-Drum is required, or will be solicited, for approval of this
transaction. Upon effectiveness of the binding share exchange by the filing of a
certificate of exchange with the State of New York,  Holding will  automatically
become the holder of all of the outstanding shares of common stock of Sel-Drum.

     Holding is offering  $.40 per share in cash for the  outstanding  shares of
Sel-Drum common stock that it does not own.  Shareholders  not wishing to accept
this offer may exercise  dissenters'  rights of appraisal in accordance with the
provisions  of BCL  Section  623,  which  are  described  in  Item  4(d) of this
Transaction Statement.

     Holding will deposit  $97,528.00  with the U.S. Stock Transfer  Corporation
for payment of the purchase price to shareholders who accept Holding's offer. To
receive the  purchase  price,  you must submit your stock  certificates  to U.S.
Stock  Transfer  Corporation  (at  the  address  set  forth  in  the  letter  of
transmittal  accompanying  the  Notice  to  Shareholders,  the  form of which is
attached to the Notice as Appendix A).  Generally,  if your shares are held in a
brokerage account,  your broker will  automatically  credit your account for the
purchase  price. If you (or your broker) do not submit your  certificates,  your
certificates will, after the binding share exchange is effected,  represent only
the right to receive the purchase price or, if you have properly  exercised your
right of  appraisal,  to receive  the  payment  determined  to be due you in the
appraisal process.

     The reason  for the  transaction  is to  terminate  Sel-Drum's  status as a
reporting  company  under the  Securities  Exchange Act of 1934, as amended (the
"Exchange  Act").  On November 2, 2000, the  registration of the common stock of
Sel-Drum  under the  Exchange  Act was  terminated.  In light of the very  small
number of holders of  Sel-Drum's  common  stock  other  than  Holding,  the very
limited  trading market in Sel-Drum's  common stock,  and Holding's  belief that
Sel-Drum  will not require  access to the public  equity market for financing in
the  foreseeable  future,  Holding  believes  that the  expense  and  effort  in
Sel-Drum's  continuing to comply with the reporting and other obligations of the
Exchange Act are not justified.

     (c) The terms of the  transaction  reported on this  Statement  will be the
same for all holders of Sel-Drum's common stock,  except as they may be affected
by the exercise of dissenters' rights of appraisal under New York law.

     (d) Because  Sel-Drum is incorporated in New York, New York law governs its
internal affairs,  as well as any rights shareholders may have if they object to
a  transaction  such as the plan for binding  share  exchange  described in this
Transaction Statement. These rights, commonly called "appraisal rights," entitle
shareholders who object to the transaction and who follow required procedures to
ask a court to determine the fair value of their shares and requires  payment of
that amount instead of the consideration being offered by Holding.


                                       6
<PAGE>

     The New York statute establishing  appraisal rights provides that appraisal
rights  are the  exclusive  remedy  available  to  shareholders  that have those
rights, unless the transaction is unlawful or fraudulent.

     Pursuant to BCL Section  910,  holders of  Sel-Drum  common  stock have the
right to dissent from the binding  share  exchange  and, if the plan for binding
share exchange is completed, receive payment of the fair value of their Sel-Drum
common stock by  complying  with the  requirements  of BCL Section 623 (the full
text of which is set forth as Appendix C to the Notice to Shareholders  attached
as Exhibit (a) to this  Transaction  Statement).  Under  Section 913 of the BCL,
Holding  must give a copy of the plan for  binding  share  exchange  adopted  by
Holding's  board of  directors,  or an outline of the  material  features of the
plan, to all other  shareholders of Sel-Drum.  A copy of the plan is attached as
Appendix A to the Notice to Shareholders.  Any shareholder who elects to dissent
from the share exchange must file with Holding,  within 20 days after the giving
of the  notice  to him,  a  written  notice of  election,  stating  his name and
residence  address,  the number of shares as to which he dissents (which must be
all of his shares) and a demand for payment of the fair value for his shares. At
the time of filing  the  notice  of  election  to  dissent  or within  one month
thereafter, the shareholder must submit the certificates representing his shares
to Holding or Sel-Drum's  transfer agent for notation on the certificates of the
election  to  dissent,  after  which the  certificates  will be  returned to the
shareholder.  Failure to submit the  certificates for notation may result in the
loss of  appraisal  rights.  Within 15 days after the  expiration  of the period
within  which  shareholders  may file their  notices of  election  to dissent or
within 15 days after  effectiveness  of the share exchange,  whichever is later,
Holding must make a written offer to each  shareholder who has filed a notice of
election to pay for his shares at a specified  price which Holding  considers to
be their fair  value.  If Holding  fails to make the offer  within  such  15-day
period,  or if any  dissenting  shareholder  fails to agree to it within 30 days
after it is made, Holding is required to institute a judicial  proceeding within
20 days after the expiration of the applicable period to determine the rights of
dissenting  shareholders  and to fix the fair value of their  shares of Sel-Drum
common  stock.  If Holding  fails to  institute  the  proceeding,  a  dissenting
shareholder may do so. In the judicial proceeding,  the court will determine the
right of each  dissenting  shareholder to receive  payment and the fair value of
their shares.

     This is not a complete  statement of the  provisions  of BCL Section 623. A
copy of  Section  623 of the BCL is  attached  as  Appendix  C to the  Notice to
Shareholders  attached  as Exhibit  (a) to this  Statement.  You should  read it
carefully.

     (e) Holding has not made any provision in connection with this  transaction
to grant  access to  unaffiliated  security  holders to the  corporate  files of
Holding or to obtain counsel or appraisal services for the unaffiliated security
holders at the expense of Holding.

     (f) Not Applicable.

Item 5. Past Contracts, Transactions, Negotiations and Agreements.

     (a) On August 1, 1999,  Holding  entered  into an agreement  with  Sel-Drum
Corporation,  an  indirect  wholly-owned  subsidiary  of  Sel-Drum,  to  provide
consulting,  advisory,  support and administrative services for an annual fee to
Holding of CDN$150,000, plus expenses. The agreement was amended as of September
15, 2000, to increase the annual fee to CDN$300,000  for the year ended July 31,
2000, and further amended as of December 1, 2000, to provide for the same annual
fee of CDN  $300,000  for the  year  ended  July  31,  2001.  The


                                       7
<PAGE>

Agreement is automatically renewable for successive one-year terms unless either
party gives notice to the other  party,  at least six months prior to the end of
the then-current  term, of its intention not to renew the Agreement.  The annual
fee is renegotiated each year.

     During the fiscal years ended July 31, 2000 and 1999,  Sel-Drum  made sales
totaling approximately $315,000 and $330,000, respectively, to Densigraphix Kopi
inc., a wholly-owned subsidiary of Holding ("Densigraphix").  During fiscal 2000
and  1999,   Sel-Drum   purchased   approximately   $1,550,000   and   $465,000,
respectively,  of its raw  materials  from  Densigraphix.  For the quarter ended
October  31,  2000,  sales by  Sel-Drum to  Densigraphix  totaled  approximately
$102,000,  and  purchases  of inventory by Sel-Drum  from  Densigraphix  totaled
approximately $444,000.

     (b) On  July 6,  1999,  Brian  Turnbull  and  Robert  Asseltine,  the  then
principal  shareholders  of Sel-Drum,  executed a term sheet ( the "Term Sheet")
among themselves and Holding and Densigraphix  ("the  Purchasers").  Pursuant to
the Term Sheet, Messrs.  Asseltine and Turnbull agreed to sell to the Purchasers
all of  Sel-Drum's  common stock  beneficially  held by them,  and an additional
1,119,000  shares held by family  members or related  parties,  for an aggregate
purchase  price of  $2,869,472,  or $0.40  per  share.  The Term  Sheet  further
provided for the Purchasers'  acquisition of all outstanding shares of preferred
stock held by Messrs. Asseltine and Turnbull (or their affiliates) in Sel-Drum's
subsidiary,  Sel-Drum Imaging Corporation ("Imaging"), for an aggregate purchase
price of $2,883,000, or $457.90 per share.

     The  transactions  described in the Term Sheet were consummated on July 30,
1999 pursuant to a Stock Purchase  Agreement among Holding and Robert Asseltine,
547118  Ontario  Limited (a company  controlled  by Mr.  Turnbull) and the other
selling  shareholders  (for the common stock of Sel-Drum) and  Densigraphix  and
Robert E.  Asseltine,  Geraldine  Asseltine and 547118 Ontario  Limited (for the
preferred shares of Imaging).

     Pursuant to the Agreement, Holding acquired approximately 97% of the issued
and outstanding  common stock of Sel-Drum and  Densigraphix  acquired all of the
outstanding  preferred  stock of Imaging.  The aggregate  purchase price for the
common stock and the preferred stock was $5,702,472.

     Holding,  Densigraphix  and  Sel-Drum  Corporation  entered  into a  credit
facility with National Bank of Canada in the aggregate amount of CDN$6.0 million
to provide part of the financing of the acquisition of the Sel-Drum common stock
by  Holding  and  the   acquisition  of  the  preferred   stock  of  Imaging  by
Densigraphix.  All of the funds advanced under the credit  facility were applied
towards the acquisition.  Under the terms of the credit facility,  the shares of
Sel-Drum  and Imaging  acquired by Holding and  Densigraphix,  respectively,  in
addition to other  collateral,  were pledged to the bank to secure  repayment of
the loans.

     (c) For the past several  years,  Holding and Sel-Drum have been in regular
contact as Holding was both a supplier to and customer of Sel-Drum.  In 1997 and
1998,  there were  sporadic  meetings  and  discussions  regarding  the possible
acquisition of Sel-Drum between Brian Turnbull,  former Chairman of the Board of
Sel-Drum and Robert  Asseltine,  an advisor of Mr.  Turnbull and a consultant to
Sel-Drum,  and Camille Cotran,  President of Holding. The parties were unable to
reach  agreement  on the  terms of any  transaction.  In  mid-1999,  discussions
between these parties were resumed and within a few weeks of


                                       8
<PAGE>

commencing  negotiations,  the parties executed the Term Sheet described in Item
5(b) of this Transaction Statement.

     (e) As  described  in Item  5(b) of this  Transaction  Statement,  Holding,
Densigraphix  and  Sel-Drum  Corporation  entered  into a credit  facility  with
National  Bank of Canada for the purpose of providing  part of the financing for
the acquisition in July, 1999 by Holding of approximately 97% of the outstanding
shares of Sel-Drum  common stock,  and the acquisition by Densigraphix of all of
the outstanding  shares of preferred stock of Sel-Drum  Imaging  Corporation,  a
wholly-owned  subsidiary of Sel-Drum  ("Imaging").  Each company  entered into a
separate agreement with the banking covering a portion of the financing.

     The bank agreement  with Holding  provided for a term loan in the amount of
CDN$750,000,  which is payable over five years and bears  interest at a floating
rate  equal to the bank's  prime rate plus  1.50%;  mezzanine  financing  in the
amount of CDN$2.0 million,  which is payable over three years and bears interest
at a floating  rate equal to the bank's prime rate plus 3.0%;  and a bridge loan
in the amount of CDN$1.5  million,  which was payable in full within  sixty (60)
days after the  completion of the  acquisition of the Sel-Drum  stock,  and bore
interest at the bank's prime rate plus 1.5%.  Pursuant to the agreement with the
bank,  Holding pledged all of its shares in Sel-Drum and  Densigraphix to secure
payment of the loans.  In  addition,  the bank  received a security  interest in
Holding's assets and properties and  unconditional  guarantees from Densigraphix
and  Sel-Drum,  each in the  amount of  CDN$4.25  million,  and other  security.
Pursuant to the bank agreement,  Sel-Drum Corporation (USA) Inc., a wholly-owned
subsidiary of Sel-Drum,  ("Sel-Drum USA"), has advanced funds to Holding for use
in paying the loans to the bank. As of October 31, 2000,  outstanding loans made
by Sel-Drum USA to Holding totaled $550,000. The loans bear interest at the U.S.
prime rate less 1% and contain no principal repayment terms.

     The  bank  agreement  with  Densigraphix  provided  for a  CDN$1.5  million
increase in Densigraphix's existing revolving credit facility to CDN$3.0 million
(with outstanding  advances limited to 75% of net accounts receivable and 50% of
inventory  up to CDN$1.5  million),  the  increase to be used in  financing  the
acquisition of the Imaging  preferred stock.  Densigraphix  also received a term
loan for CDN$250,000 payable over five years, the proceeds of which were also to
be used in the  preferred  stock  acquisition.  The  advances  under the  credit
facility  bear  interest at the bank's prime rate plus 0.50%,  and the term loan
bears  interest  at a floating  rate equal to the bank's  prime rate plus 1.50%.
Under the  agreement  with the bank,  Densigraphix  pledged all of the preferred
shares of Imaging as security  for payment of the loans,  and granted the bank a
security interest in its accounts  receivable,  inventory and other assets,  and
Holding  delivered  to the bank an  unconditional  guarantee  in the  amount  of
CDN$3.25  million.  Pursuant to the bank  agreement,  Sel-Drum  Corporation  has
advanced funds to Densigraphix  for use in paying these loans to the bank. As of
October 31, 2000,  these  outstanding  loans to Densigraphix  totaled  $327,550.
These  loans bear  interest  at the  Canadian  prime rate plus 1% and contain no
principal repayment terms.

     The bank agreement with Sel-Drum Corporation provided for a CDN$1.0 million
increase in Sel-Drum Corporation's  operating line of credit to CDN$4.2 million,
and a term loan of CDN$500,000.  Advances under the line of credit bear interest
at the bank's  prime rate plus 0.50%.  The term loan is payable over five years,
and bears interest at a floating rate equal to the bank's prime rate plus 1.50%.
As security  for the loans,  the bank  received a chattel  mortgage and security
interest in all of Sel-Drum's  assets;  unconditional  guarantees  from Holding,
Sel-Drum and Imaging,  each in the amount of CDN$5.0 million,  and from Sel-Drum
USA in the  amount of CDN$2.0  million;  a  security  interest  in the assets of
Sel-Drum USA and other  security.  Upon  completion of the share  acquisition in
July, 1999 by Holding,  Sel-


                                       9
<PAGE>

Drum Corporation loaned CDN$1.5 million,  borrowed under the credit facility and
the term loan, to  Densigraphix,  which in turn advanced the funds to Holding to
repay the CDN$1.5 million bridge loan obtained by Holding,  as described  above.
This loan, which at October 31, 2000,  totaled  $982,650,  bears interest at the
Canadian prime rate plus 1% and contains no principal repayment terms.

Item 6. Purposes of the Transactions and Plans or Proposals.

     (b) The  outstanding  shares of  Sel-Drum's  common stock to be acquired by
Holding in this  transaction  will be held by  Holding as the parent  company of
Sel-Drum.

     (c) As noted in Item 6(b), above, following Holding's acquisition of all of
the outstanding shares of Sel-Drum common stock, Sel-Drum will be a wholly-owned
subsidiary of Holding. Holding intends to de-list the Sel-Drum common stock from
the  Nasdaq OTC  Bulletin  Board and to file a Form 15 with the  Securities  and
Exchange  Commission  to suspend  Sel-Drum's  reporting  requirements  under the
Securities Exchange Act of 1934, as amended.  Following the effectiveness of the
plan for binding share exchange, Holding intends to proceed with a restructuring
of Sel-Drum,  its  subsidiaries,  and  Densigraphix  Kopi inc.,  a  wholly-owned
subsidiary of Holding.

Item 7. Purposes, Alternatives, Reasons and Effects.

     (a) The  purpose of this  transaction  is to enable  Holding to obtain 100%
ownership of Sel-Drum, and to terminate Sel-Drum's status as a reporting company
under the Securities Exchange Act of 1934, as amended (the "Exchange Act"), thus
enabling Holding to more  effectively  implement the plan described in Item 6(c)
of this Transaction Statement,  and to eliminate its obligations to file reports
and otherwise comply with the requirements of the Exchange Act.

     (b) Because the goal of Holding is to obtain 100%  ownership of  Sel-Drum's
common stock and to terminate Sel-Drum's status as a reporting company under the
Exchange Act, no alternatives to this transaction were considered.

     (c) The reasons for the  transaction  are as  follows:  As the  controlling
shareholder  of  Sel-Drum,   Holding  recognizes  the  advantages  of  having  a
publicly-traded subsidiary, including enhanced stock value and liquidity and the
ability to use capital  stock for financing or corporate  acquisition  purposes.
However, the pricing trends and trading volume of Sel-Drum's common stock in the
market have not allowed  Sel-Drum to effectively take advantage of the market to
the  extent of  justifying  the  continued  direct and  indirect  cost of public
registration. The stock is thinly traded and as a result is relatively illiquid.
Consequently,  purchasers of Sel-Drum's common stock would experience difficulty
in selling should they desire to do so. Holding believes that the continued poor
price  performance and low trading volume of the common stock is not in the best
interest of Sel-Drum or its stockholders.

     As a reporting  company under the Exchange Act,  Sel-Drum incurs direct and
indirect  costs  associated  with  compliance  with  the  filing  and  reporting
requirements  imposed  on  public


                                       10
<PAGE>

companies.  The direct cost savings from  terminating  reporting  status include
lower printing and mailing costs,  elimination of the need to prepare  extensive
public disclosure,  reduction in miscellaneous clerical and other expenses e.g.,
word processing, Edgarizing, and telephone and facsimile charges associated with
SEC filings, elimination of charges of brokers and transfer agents and potential
reduction in auditing fees.  The indirect costs of reporting  under the Exchange
Act, including the executive time expended to prepare and review public filings,
would also be eliminated.

     In addition,  Holding  believes  that the  execution  of the business  plan
described in Item 6(c) of this  Transaction  Statement will be more  effectively
realized without having to comply with the disclosure and other  requirements of
a reporting company. In particular, Holding considers the obligation to publicly
disclose proprietary and other business information, such as material contracts,
proposed  acquisitions,  growth strategies and financial  information  regarding
overall  operations to be a competitive  disadvantage,  which will be eliminated
when this obligation is terminated.

     (d) Upon the  effectiveness  of the binding  share  exchange,  Holding will
become the sole  shareholder  of Sel-Drum.  The other  shareholders  of Sel-Drum
will,  as described  in Items 4(a) and 4(d) of this  Transaction  Statement,  be
entitled to receive the consideration  being offered by Holding for their shares
or, if they have  properly  exercised  their rights of appraisal  under New York
law, to receive the amount determined to be the fair value of their shares. As a
result of the  transaction,  Holding's  interest  in the net book  value and net
income of  Sel-Drum  will  increase  to 100% from  96.7%.  The net book value of
Sel-Drum's  common stock at October 31, 2000 was $1,353,537,  and its net income
for the year ended July 31, 2000,  and the three months ended  October 31, 2000,
was $617,057 and $165,182, respectively.

                 UNITED STATES FEDERAL INCOME TAX CONSIDERATIONS

THE FOLLOWING SUMMARY IS OF A GENERAL NATURE ONLY AND IS NOT INTENDED TO BE, NOR
SHOULD IT BE CONSTRUED TO BE,  LEGAL OR TAX ADVICE TO ANY  PARTICULAR  HOLDER OF
SEL-DRUM'S COMMON STOCK.  HOLDERS ARE ADVISED AND EXPECTED TO CONSULT WITH THEIR
OWN TAX ADVISORS FOR ADVICE  REGARDING THE TAX CONSEQUENCES TO THEM OF DISPOSING
OF THEIR SHARES OF SEL-DRUM COMMON STOCK TO HOLDING IN EXCHANGE FOR CASH, HAVING
REGARD TO THEIR OWN PARTICULAR  CIRCUMSTANCES AND ANY OTHER CONSEQUENCES TO THEM
OF SUCH TRANSACTION UNDER STATE, LOCAL, FOREIGN OR OTHER TAX LAWS.

     The  following  is a  summary  of the  material  U.S.  federal  income  tax
considerations  to a U.S.  holder  arising  from the purchase by Holding of such
U.S.  holder's shares of Sel-Drum common stock. A "U.S.  holder" is a beneficial
owner of Sel-Drum common stock that is:

     -    an individual citizen or resident of the United States;

     -    a corporation  created or organized in or under the laws of the United
          States or any of its political subdivisions; or

     -    an estate or trust the  income of which is  subject  to United  States
          federal income taxation regardless of its source.


                                       11
<PAGE>

     This  summary  only deals with a U.S.  holder that holds shares of Sel-Drum
common  stock  as a  capital  asset  and  does not  address  tax  considerations
applicable to U.S. holders that may be subject to special tax rules, such as:

     -    dealers or traders in securities or currencies;

     -    financial  institutions  or other U.S.  holders  that treat  income in
          respect of Sel-Drum common stock as financial services income;

     -    insurance companies;

     -    regulated investment companies;

     -    tax-exempt entities;

     -    U.S. holders that acquired  Sel-Drum common stock upon the exercise of
          an  employee  stock  option  or  otherwise  in  connection   with  the
          performance of services;

     -    U.S.  holders that hold Sel-Drum common stock as part of a straddle or
          conversion  transaction or other  arrangement  involving more than one
          position;

     -    U.S.  holders  that have a  principal  place of business or "tax home"
          outside of the United States; or

     -    U.S.  holders  whose  "functional  currency" is not the United  States
          dollar.

     This summary is based upon the provisions of the U.S. Internal Revenue Code
of 1986, as amended,  and regulations,  rulings and judicial decisions as of the
date of this Transaction Statement; any such authority may be repealed,  revoked
or modified,  perhaps with retroactive  effect,  so as to result in U.S. federal
income tax consequences  different from those discussed below.  This summary has
no  binding  effect  or  official  status  of any kind;  Holding  cannot  assure
shareholders that the conclusions reached below would be sustained by a court if
challenged by the Internal Revenue Service (the "IRS").  Holding will not seek a
ruling  from  the IRS  with  respect  to any  aspect  of the tax  considerations
described below.

     Since U.S.  federal income tax consequences may differ from one U.S. holder
to the next, this summary does not purport to deal with all of the U.S.  federal
income tax  considerations  that might be relevant to  shareholders  in light of
their personal  investment  circumstances or status.  In addition,  this summary
does not address the application of other U.S. taxes, such as the federal estate
tax  or  alternative   minimum  tax,  or  state,  local  or  foreign  tax  laws.
Accordingly,  shareholders  are  advised to consult  their own tax  advisors  in
determining the specific tax consequences to them of Holding's purchase of their
shares of Sel-Drum common stock,  including the application to their  particular
situations of the tax considerations discussed below, as well as the application
of state,  local,  foreign or other tax laws.  The  statements  of U.S.  federal
income tax law set out below are based on the laws and  interpretations in force
as of the date of this  Transaction  Statement,  and are  subject to any changes
occurring after that date.


                                       12
<PAGE>

Sale of Sel-Drum Common Stock

     The receipt of cash in exchange for  Sel-Drum  common stock will be treated
as a taxable transaction for U.S. federal income tax purposes. Accordingly, as a
U.S.  holder,  a shareholder will recognize a gain or loss in an amount equal to
the  difference  between  the  amount  of cash that he or she  receives  and the
adjusted  tax basis in his or her hands of the shares of Sel-Drum  common  stock
surrendered in exchange therefor.  The gain or loss will be capital gain or loss
if the shares of Sel-Drum  common stock are a capital  asset in a  shareholder's
hands, and will constitute long-term capital gain or loss if the shareholder has
held such shares for more than one year, or  short-term  capital gain or loss if
the  shareholder  has held such shares for one year or less, at the time Holding
purchases such shares from the shareholder for cash. Gains and losses are netted
and combined  according to special rules in arriving at the overall capital gain
or loss for a particular taxable year. Under current law, corporations generally
are taxed at the same  rates on  capital  gains as on  ordinary  income  (with a
maximum  tax rate of 35%).  With  certain  exceptions,  the  highest tax rate on
long-term  capital gains of individuals (or estates or trusts)  currently is 20%
while the highest tax rate on ordinary  income and  short-term  capital gains of
individuals  (or  estates  or trusts)  currently  is 39.6%.  Deductions  for net
capital losses are subject to significant limitations.  For U.S. holders who are
individuals,  any unused portion of such net capital loss may be carried over to
be used in later taxable years until such net capital loss is thereby exhausted.
For U.S.  holders  that are  corporations  (other than  corporations  subject to
subchapter S of the Code),  an unused net capital loss may be carried back three
years from the loss year and carried forward five years from the loss year to be
offset against  capital gains until such net capital loss is thereby  exhausted.
Capital gains or losses  recognized by a U.S.  holder on a disposition of shares
of Sel-Drum common stock will be treated as arising from U.S. sources.

State, Local and Foreign Tax Considerations

     In addition to the U.S.  federal income tax  consequences  described above,
U.S.  holders  may be  subject  to certain  state,  local,  foreign or other tax
consequences  as a result of their  sale to Holding of  Sel-Drum  common  stock.
Accordingly,  U.S.  holders  are urged to consult  their own tax  advisers  with
respect to such state, local, foreign or other tax consequences.

Item 8. Fairness of the Transaction.

     (a) Holding reasonably believes that the transaction is fair to all holders
of Sel-Drum common stock unaffiliated with Holding.

     (b) The material factors upon which Holding bases its belief stated in Item
8(a), above, are as follows:

     Holding  is  offering  cash  in the  amount  of  $.40  per  share  for  the
outstanding  shares of Sel-Drum  common stock that it does not own. The price is
substantially in excess of the current market price for Sel-Drum's common stock,
and is the same per share price that Holding  paid in July 1999 for  acquisition
of the  shares  it owns  currently.  On  December  28,  2000,  the bid price for
Sel-Drum's  common stock as reported by the Nasdaq OTC Bulletin Board was $.219.
In addition,  as  reflected in the table set forth in Item 2 of this  Statement,
the bid price of the common stock has exceeded $.375 in only two quarters during
Sel-Drum's last two fiscal years and its current fiscal year.


                                       13
<PAGE>

     Holding  considered  various factors in determining the consideration to be
offered to the  shareholders,  such as current and  historical  market prices of
Sel-Drum's  stock, as described  above;  the net book value of the common stock,
which was $0.18 at July 31, 2000 and $0.20 at October 31, 2000; and the purchase
price paid in previous  purchases of Sel-Drum's stock in fiscal 1999,  including
the acquisition by Holding of Sel-Drum common stock in July, 1999. Other factors
considered included the continuing poor price performance and low trading volume
of  Sel-Drum's   common  stock,   which  is  detrimental  to  the  interests  of
shareholders.  Holding also relied on the  Fairness  Review  Report  prepared by
Parisien Grou LaSalle Inc.  with respect to the fair value of the  consideration
offered to unaffiliated shareholders,  as more fully described in Item 9 of this
Statement.

     (c) Approval of the  unaffiliated  shareholders of Sel-Drum is not required
to effect the plan for binding share exchange under New York law.

     (d) After making reasonable inquiry,  Holding believes that no directors of
Sel-Drum have retained an unaffiliated representative to act solely on behalf of
any security  holders of Sel-Drum for purposes of negotiating  the terms of this
Rule 13e-3 transaction  and/or preparing a report concerning the fairness of the
transaction.

     (e) Approval of this Rule 13e-3 transaction by the directors of Sel-Drum is
not required under New York law.

     (f) Not Applicable.

Item 9. Reports, Opinions, Appraisals and Negotiations.

     (a) Holding has  received a Fairness  Review  Report  (the  "Report")  from
Parisien   Grou  LaSalle  Inc.   ("PGL"),   relating  to  the  fairness  of  the
consideration to be offered to the shareholders of Sel-Drum other than Holding.

     (b) PGL is a  corporation,  established  under  the  laws of  Canada,  that
provides  corporate  consulting  and  advisory  services.  In  addition  to  its
consulting and advisory  services,  PGL's services include corporate and project
acquisition  identification and evaluation,  corporate and project due diligence
and valuation,  acquisition  structuring,  negotiation  and  financing.  PGL has
extensive  experience  over  the  last 20  years  in all  facets  of  valuations
including mergers,  acquisitions,  divestiture and fairness opinion matters. PGL
staff  is  experienced  in  project  evaluation,  financial  investment  and the
provision of fairness  opinions.  PGL was formally  engaged by Holding  under an
Engagement  Agreement between Holding and PGL dated November 13, 2000. The terms
of the Engagement  Agreement provide that PGL is to be paid a fee of $10,000 for
its services, to be reimbursed for its reasonable  out-of-pocket expenses and to
be indemnified in certain circumstances.

     PGL is an affiliate  of Grou LaSalle and  Associates  ("Grou  LaSalle"),  a
public accounting firm located in the Province of Quebec,  Canada.  Grou LaSalle
has acted as the  independent  public  auditors for Holding and its  subsidiary,
Densigraphix  Kopi inc.,  for the past eight  years.  Except as disclosed in the
preceding sentence, neither Grou LaSalle nor PGL has been engaged to provide any
financial  advisory or other services to Holding or Sel-Drum or their affiliates
during the past two years.


                                       14
<PAGE>

Neither PGL nor any of its  affiliates  is an  affiliate of Holding or Sel-Drum.
Neither  PGL  nor  any of  its  affiliates  has  participated  in any  financing
involving Holding or Sel-Drum.

     In the Report,  PGL states that in its opinion,  the plan for binding share
exchange  is  fair,  from a  financial  point of view,  to the  shareholders  of
Sel-Drum.

     In conducting its review, PGL obtained information  regarding Sel-Drum in a
variety of ways, including review of Sel-Drum's periodic and other reports filed
with the SEC in 1999 and 2000; discussions with Sel-Drum's management,  auditors
and legal counsel;  review of Sel-Drum internal  documents;  and review of other
publicly available information relating to the business,  operations,  financial
performance  and stock  trading  history of  Sel-Drum.  PGL has  stated,  in the
Report,  that to the best of its  knowledge,  it has not been  denied  access by
Sel-Drum to any information requested by PGL.

     In  preparing  the  Report,   PGL  relied  upon  techniques  it  considered
appropriate,  in the  circumstances,  to determine a "fair market  value" of the
outstanding  Sel-Drum  shares.  For  purposes of the Report,  PGL defined  "fair
market value" as "the highest price that an informed and prudent buyer would pay
in an open and  unrestricted  market to an  informed  and prudent  seller,  each
acting at arm's length, where neither party is under any compulsion to transact,
expressed in money's worth."

     PGL assessed the fairness of the plan of exchange  principally on the basis
of a comparison  of the  following  factors to the  consideration  being paid by
Holding under the plan:

     1.   Precedent  transactions  and recent arm's length  transactions  in the
          stock in fiscal 1999.  The prices paid in these  private  transactions
          ranged  from $0.40  (the  price  paid by  Holding  in the  acquisition
          transaction  in July 1999) to $1.00 in the case of the  repurchase  of
          certain  shares  that  were  part of the  remuneration  package  of an
          employee of Sel-Drum;

     2.   The trading levels of the Sel-Drum common stock during Sel-Drum's 1999
          and 2000  fiscal  years.  During  such  two-year  period,  the  median
          quotation for the stock  averaged  between  $0.35 and $0.375,  and the
          stock was very thinly traded.

     3.   The per share net book value of the Sel-Drum  common  stock,  which at
          July 31, 2000 was $0.18 and at October 31, 2000 was $0.20.

     Based on these factors, as stated above, PGL has expressed the opinion that
the consideration  being offered by Holding for the outstanding shares of common
stock of Sel-Drum is fair,  from a  financial  point of view,  to the holders of
such shares.

     The  amount  of  consideration  to be  paid  by  Holding  to  the  Sel-Drum
shareholders was determined by Holding, and not by PGL.

     (c) The report  prepared by PGL will be made  available for  inspection and
copying  at the  principal  executive  offices of  Holding  during  its  regular
business hours by any shareholder of Sel-Drum or any representative who has been
so  designated  in  writing.  A copy  of the  report  prepared  by PGL  will  be
transmitted by Holding to any shareholder of Sel-Drum or representative  who has
been so  designated  in writing upon  written  request and at the expense of the
requesting shareholder.


                                       15
<PAGE>

Item 10. Source and Amounts of Funds or Other Consideration.

     (a)  Holding  intends to use its working  capital,  received in the form of
          dividends from its wholly-owned subsidiary, Densigraphix Kopi inc., to
          purchase the outstanding shares of Sel-Drum common stock. Holding will
          pay  $97,528.00  ($0.40  per  share)  for the  outstanding  shares  of
          Sel-Drum common stock, and such other amounts, if any, in satisfaction
          of any dissenting shareholders' appraisal rights.

     (b)  Not Applicable.

     (c)  Holding's   estimated   expenses  for  the  binding   share   exchange
          transaction are as follows:

                  Canadian legal and paralegal fees                      $15,000
                  U.S. legal counsel                                      45,000
                  Stock Transfer/Exchange Agent                           10,000
                  Broker held accounts                                     2,500
                  Fairness Review Report                                  10,000
                  Printing and Mailing                                     4,000
                                                                       ---------
                  Total                                                  $86,500
                                                                         =======

     Sel-Drum will not be responsible for, or will be reimbursed by Holding for,
the expenses incurred by Holding in connection with the transaction described in
this Transaction Statement.

     (d)  Not Applicable.

Item 11. Interest in Securities of the Subject Company.

     (a)  Holding  beneficially  owns 7,173,680 shares of Sel-Drum common stock,
          which constitutes 96.7% of the outstanding  shares of common stock. By
          virtue of his 100% ownership of the capital stock of Holding,  Camille
          Cotran is also  deemed a  beneficial  owner of the shares of  Sel-Drum
          common  stock  owned by  Holding.  Mr.  Cotran  is the  sole  officer,
          director and controlling person of Holding.

     (b)  None.

Item 12. The Solicitation or Recommendation.

     (a)  Not Applicable.

     (b)  Not Applicable.

Item 13. Financial Statements.

     (a) Sel-Drum's  financial  information is incorporated  herein by reference
from  Sel-Drum's  Annual Report on Form 10-KSB for the year ended July 31, 2000,
and Sel-Drum's  Quarterly  Report on Form 10-QSB for the quarterly  period ended
October 31, 2000,  both reports being filed under  Commission  File No. 0-22964.
Copies of this  information are included in the Notice to Shareholders  attached
as Exhibit (a) to this Transaction Statement. In addition, copies


                                       16
<PAGE>

of  this  information  may be  inspected,  and  copies  obtained  at the  public
reference facilities maintained by the SEC at:

<TABLE>
<S>                                  <C>                             <C>
Judiciary Plaza                      Citicorp Center                 Seven World Trade Center
Room 1024                            500 West Madison Street         13th Floor
450 Fifth Street, N.W.               Suite 1400                      New York, NY 10048
Washington, DC 20549                 Chicago, IL 60661
</TABLE>

Copies of these materials may also be obtained by mail at prescribed  rates from
the Public Reference Section of the SEC, 450 Fifth Street, N.W., Washington,  DC
20549 or by calling the SEC at (800) SEC-0330.  The SEC maintains a website that
contains reports and other information regarding Sel-Drum at http://www.sec.gov.

     The book value per share of the Sel-Drum  common stock at October 31, 2000,
was $0.20.

     (b)  Not Applicable.

Item 14. Persons/Assets, Returned, Employed, Compensated or Used.

     (a)  Not Applicable.

     (b)  Not Applicable.

Item 15.  Additional Information.

     (b) Holding does not believe that any  additional  information is necessary
to make the required  statements in this  Transaction  Statement in light of the
circumstances under which they were made, not materially misleading.

Item 16.  Exhibits.

     (a)  Form of Notice to  Shareholders  of  Sel-Drum in  connection  with the
          transaction described in this Transaction Schedule.

     (b)  Not Applicable.

     (c)  Report of Parisien Grou LaSalle Inc.

     (d)  1.   Stock Sale and Purchase Agreement among the Selling  Shareholders
               of Sel-Drum International, Inc. and Densigraphix Kopi Inc. and C.
               Cotran  Holding  Inc.  dated  july  30,  1999   (incorporated  by
               reference to Exhibit 2.1 to Sel-Drum International, Inc.'s Report
               on Form 8-K dated July 30, 1999).

          2.   Offering  Letter  by the  National  Bank of  Canada  to  Sel-Drum
               International,  Inc.  (incorporated by reference to Exhibit 10(e)
               to Sel-Drum  International, Inc.'s  Report on Form 10-KSB for the
               fiscal year ended July 31, 1999).

     (f)  Section 623 of the New York  Business  Corporation  Law  (included  as
          Appendix C to the form of Notice to  Shareholders  filed  herewith  as
          Exhibit (a)).

     (g)  Not Applicable.


                                       17
<PAGE>

                                    SIGNATURE

     After due inquiry  and to the best of my  knowledge  and belief,  I certify
that the information set forth in this Schedule is true, complete and correct.


                              /s/ Camille Cotran
                              --------------------------------------------------
                              (Signature)

                              Camille Cotran, President, C. Cotran Holding, Inc.
                              --------------------------------------------------
                              (Name and Title)

                              December 29, 2000
                              --------------------------------------------------
                              (Date)


                                       18
<PAGE>

                                                                     EXHIBIT (a)
                                                                     -----------



                             C. COTRAN HOLDING INC.


                            NOTICE TO SHAREHOLDERS OF
                          SEL-DRUM INTERNATIONAL, INC.

                                       OF

                         PLAN FOR BINDING SHARE EXCHANGE



  This information is disseminated pursuant to Rule 13e-3 of the United States
                  Securities Exchange Act of 1934, as amended.



NEITHER  THE  SECURITIES  AND  EXCHANGE  COMMISSION  NOR  ANY  STATE  SECURITIES
COMMISSION  HAS APPROVED OR  DISAPPROVED  OF THIS  TRANSACTION,  PASSED UPON THE
MERITS OR  FAIRNESS  OF THIS  TRANSACTION,  OR PASSED  UPON THE  ADEQUACY OF THE
DISCLOSURE IN THIS DOCUMENT.  ANY  REPRESENTATION  TO THE CONTRARY IS A CRIMINAL
OFFENSE.


<PAGE>

                                SUMMARY OF TERMS

C.  Cotran  Holding  Inc.  ("Holding,"  "we"  or  "us")  wishes  to  advise  the
shareholders of Sel-Drum  International,  Inc.  ("Sel-Drum") of its intention to
effect a plan for binding share  exchange for all of the  outstanding  shares of
Sel-Drum common stock that it does not currently own.

     We currently  own  approximately  97 percent of the  outstanding  shares of
common stock of Sel-Drum. Our Board of Directors has approved a plan for binding
share  exchange,  a copy of which is  attached  as  Appendix A to this Notice to
Shareholders.  Under this plan, we will acquire from the other  stockholders  of
Sel-Drum all of the outstanding shares of Sel-Drum's common stock that we do not
own in return for a cash  payment,  and  Sel-Drum  will become our  wholly-owned
subsidiary.

     The material terms of the plan for binding share exchange are as follows:

     o    Purchase  Price.  We will pay $.40 in cash  for each  share of  common
          stock.

     o    Payment of Purchase Price. We will deposit  $97,528.00 with U.S. Stock
          Transfer Corporation. We will instruct U.S. Stock Transfer Corporation
          to distribute the purchase price to the  shareholders  of Sel-Drum who
          submit  their  stock   certificates  as  described  in  "Surrender  of
          Certificates,"  below. However, the purchase price will not be paid to
          any  shareholders who exercise their  dissenters'  rights of appraisal
          under New York law. Payments will be mailed to shareholders as soon as
          practicable  after the binding share exchange becomes  effective.  See
          "Terms of the Transaction" in this Notice to Shareholders.

     o    No Shareholder Approval Required. We will accomplish the binding share
          exchange  without the approval or consent of any other  shareholder of
          Sel-Drum. You do not have any right to vote on this transaction. Under
          New  York  law,  which  applies   because   Sel-Drum  is  a  New  York
          corporation,  your  rights are  limited to either  accepting  the cash
          payment being offered by us or exercising  your  dissenter's  right of
          appraisal.  See "Terms of the Transaction" and "Dissenters'  Rights of
          Appraisal" in this Notice to Shareholders.

     o    Dissenters'  Rights of  Appraisal.  If you do not wish to  accept  our
          offer of $.40 per share,  you may exercise  your right of appraisal by
          following  the  procedures  described  under the caption  "Dissenters'
          Rights of Appraisal" in this Notice to Shareholders.

     o    Surrender of  Certificates  to Receive  Purchase Price. To receive the
          purchase price, you must submit your stock  certificates to U.S. Stock
          Transfer  Corporation  (at the  address  set  forth in the  letter  of
          transmittal  accompanying  this  Notice to  Shareholders,  the form of
          which is attached to this Notice as Appendix  B).  Generally,  if your
          shares are held in a brokerage account, your broker will automatically
          credit your account for the purchase price. If you (or your broker) do
          not  submit  your  certificates,  your  certificates  will,  after the
          binding  share  exchange  is  effected,  represent  only the  right to
          receive the purchase  price or, if you have  properly  exercised  your
          right of appraisal,  to receive the payment  determined to be due you.
          See "Terms of the Transaction"  and "Dissenters'  Rights of Appraisal"
          in this Notice to Shareholders.


                                      - 2 -
<PAGE>

     o    Effect of This Binding Share Exchange. The binding share exchange will
          become  effective  when we file a  Certificate  of  Exchange  with the
          Secretary of State of New York. We intend to file this  certificate 30
          days  after  the date the  Notice  to  Shareholders  is  mailed to the
          shareholders.  At that time, we will automatically become the owner of
          all of the outstanding share of common stock of Sel-Drum, and you will
          no  longer  be a  shareholder  of  Sel-Drum.  See  "Special  Factors -
          Consequences"  and  "Terms  of the  Transaction"  in  this  Notice  to
          Shareholders.

Please note that whenever the "$" symbol is used in this Notice to Shareholders,
it means U.S.  dollars.  References  to Canadian  dollars are  indicated  by the
symbol "CDN$."

                                 SPECIAL FACTORS

     Purpose.  The purpose of this  transaction  is to enable  Holding to obtain
100% ownership of Sel-Drum,  and to terminate  Sel-Drum's  status as a reporting
company under the  Securities  Exchange Act of 1934,  as amended (the  "Exchange
Act"),  thus enabling Holding to more  effectively  implement the plan described
under  the  caption   "Plans  or   Proposals  of  Holding"  in  this  Notice  to
Shareholders,  and to eliminate  its  obligations  to file reports and otherwise
comply with the requirements of the Exchange Act.

     Alternatives.  Because the goal of Holding is to obtain 100%  ownership  of
Sel-Drum's  common  stock and to  terminate  Sel-Drum's  status  as a  reporting
company  under the  Exchange  Act,  no  alternatives  to this  transaction  were
considered.

     Reasons. The reasons for the transaction are as follows: As the controlling
shareholder  of  Sel-Drum,   Holding  recognizes  the  advantages  of  having  a
publicly-traded subsidiary, including enhanced stock value and liquidity and the
ability to use capital  stock for financing or corporate  acquisition  purposes.
However, the pricing trends and trading volume of Sel-Drum's common stock in the
market have not allowed  Sel-Drum to effectively take advantage of the market to
the  extent of  justifying  the  continued  direct and  indirect  cost of public
registration. The stock is thinly traded and as a result is relatively illiquid.
Consequently,  purchasers of Sel-Drum's common stock would experience difficulty
in selling should they desire to do so. Holding believes that the continued poor
price  performance and low trading volume of the common stock is not in the best
interest of Sel-Drum or its stockholders.

     As a reporting  company under the Exchange Act,  Sel-Drum incurs direct and
indirect  costs  associated  with  compliance  with  the  filing  and  reporting
requirements  imposed  on  public  companies.   The  direct  cost  savings  from
terminating   reporting   status  include  lower  printing  and  mailing  costs,
elimination of the need to prepare  extensive  public  disclosure,  reduction in
miscellaneous clerical and other expenses e.g., word processing, Edgarizing, and
telephone and facsimile  charges  associated  with SEC filings,  elimination  of
charges of brokers and transfer agents and potential reduction in auditing fees.
The indirect costs of reporting under the Exchange Act,  including the executive
time expended to prepare and review public filings, would also be eliminated.

     In addition,  Holding  believes  that the  execution  of the business  plan
described  under the caption  "Plans or  Proposals of Holding" in this Notice to
Shareholders,  will be more  effectively


                                      - 3 -
<PAGE>

realized without having to comply with the disclosure and other  requirements of
a reporting company. In particular, Holding considers the obligation to publicly
disclose proprietary and other business information, such as material contracts,
proposed  acquisitions,  growth strategies and financial  information  regarding
overall  operations to be a competitive  disadvantage,  which will be eliminated
when this obligation is terminated.

     Consequences. Upon the effectiveness of the binding share exchange, Holding
will become the sole shareholder of Sel-Drum. The other shareholders of Sel-Drum
will, as described  under the caption "Terms of the  Transaction" in this Notice
to  Shareholders,  be  entitled to receive the  consideration  being  offered by
Holding for their  shares or, if they have  properly  exercised  their rights of
appraisal  under New York law, to receive the amount  determined  to be the fair
value of their shares. As a result of the transaction, Holding's interest in the
net book value and net income of Sel-Drum will increase to 100% from 96.7%.  The
net book value of  Sel-Drum's  common stock at October 31, 2000 was  $1,353,537,
and its net income for the year ended July 31, 2000,  and the three months ended
October 31, 2000, was $617,057 and $165,182, respectively.

     Tax  Considerations.  The following summary is of a general nature only and
is not  intended to be, nor should it be construed to be, legal or tax advice to
any  particular  holder of  Sel-Drum's  common  stock.  Holders  are advised and
expected to consult  with their own tax advisors  for advice  regarding  the tax
consequences  to them of disposing  of their shares of Sel-Drum  common stock to
holding  in  exchange  for  cash,   having   regard  to  their  own   particular
circumstances  and any  other  consequences  to them of such  transaction  under
state, local, foreign or other tax laws.

Federal Income Tax Considerations

     The  following  is a  summary  of the  material  U.S.  federal  income  tax
considerations  to a U.S.  holder  arising  from the purchase by Holding of such
U.S.  holder's shares of Sel-Drum common stock. A "U.S.  holder" is a beneficial
owner of Sel-Drum common stock that is:

     -    an individual citizen or resident of the United States;

     -    a corporation  created or organized in or under the laws of the United
          States or any of its political subdivisions; or

     -    an estate or trust the  income of which is  subject  to United  States
          federal income taxation regardless of its source.

     This  summary  only deals with a U.S.  holder that holds shares of Sel-Drum
common  stock  as a  capital  asset  and  does not  address  tax  considerations
applicable to U.S. holders that may be subject to special tax rules, such as:

     -    dealers or traders in securities or currencies;


                                      - 4 -
<PAGE>

     -    financial  institutions  or other U.S.  holders  that treat  income in
          respect of Sel-Drum common stock as financial services income;

     -    insurance companies;

     -    regulated investment companies;

     -    tax-exempt entities;

     -    U.S. holders that acquired  Sel-Drum common stock upon the exercise of
          an  employee  stock  option  or  otherwise  in  connection   with  the
          performance of services;

     -    U.S.  holders that hold Sel-Drum common stock as part of a straddle or
          conversion  transaction or other  arrangement  involving more than one
          position;

     -    U.S.  holders  that have a  principal  place of business or "tax home"
          outside of the United States; or

     -    U.S.  holders  whose  "functional  currency" is not the United  States
          dollar.

     This summary is based upon the provisions of the U.S. Internal Revenue Code
of 1986, as amended,  and regulations,  rulings and judicial decisions as of the
date of this Notice to Shareholders; any such authority may be repealed, revoked
or modified,  perhaps with retroactive  effect,  so as to result in U.S. federal
income tax consequences  different from those discussed below.  This summary has
no  binding  effect  or  official  status  of any kind;  Holding  cannot  assure
shareholders that the conclusions reached below would be sustained by a court if
challenged by the Internal Revenue Service (the "IRS").  Holding will not seek a
ruling  from  the IRS  with  respect  to any  aspect  of the tax  considerations
described below.

     Since U.S.  federal income tax consequences may differ from one U.S. holder
to the next, this summary does not purport to deal with all of the U.S.  federal
income tax  considerations  that might be relevant to  shareholders  in light of
their personal  investment  circumstances or status.  In addition,  this summary
does not address the application of other U.S. taxes, such as the federal estate
tax  or  alternative   minimum  tax,  or  state,  local  or  foreign  tax  laws.
Accordingly,  shareholders  are  advised to consult  their own tax  advisors  in
determining the specific tax consequences to them of Holding's purchase of their
shares of Sel-Drum common stock,  including the application to their  particular
situations of the tax considerations discussed below, as well as the application
of state,  local,  foreign or other tax laws.  The  statements  of U.S.  federal
income tax law set out below are based on the laws and  interpretations in force
as of the date of this  Notice to  Shareholders,  and are subject to any changes
occurring after that date.

Sale of Sel-Drum Common Stock

     The receipt of cash in exchange for  Sel-Drum  common stock will be treated
as a taxable transaction for U.S. federal income tax purposes. Accordingly, as a
U.S. holder, a shareholder


                                     - 5 -
<PAGE>

will recognize a gain or loss in an amount equal to the  difference  between the
amount of cash that he or she  receives and the adjusted tax basis in his or her
hands of the shares of Sel-Drum common stock  surrendered in exchange  therefor.
The gain or loss will be capital  gain or loss if the shares of Sel-Drum  common
stock  are a  capital  asset  in a  shareholder's  hands,  and  will  constitute
long-term  capital gain or loss if the shareholder has held such shares for more
than one year, or short-term  capital gain or loss if the  shareholder  has held
such shares for one year or less, at the time Holding purchases such shares from
the shareholder for cash. Gains and losses are netted and combined  according to
special  rules in arriving at the overall  capital gain or loss for a particular
taxable year.  Under current law,  corporations  generally are taxed at the same
rates on capital  gains as on ordinary  income (with a maximum tax rate of 35%).
With  certain  exceptions,  the highest tax rate on long-term  capital  gains of
individuals  (or estates or trusts)  currently is 20% while the highest tax rate
on ordinary  income and short-term  capital gains of individuals  (or estates or
trusts)  currently is 39.6%.  Deductions  for net capital  losses are subject to
significant  limitations.  For U.S.  holders  who are  individuals,  any  unused
portion of such net capital loss may be carried over to be used in later taxable
years until such net capital loss is thereby  exhausted.  For U.S.  holders that
are corporations (other than corporations  subject to subchapter S of the Code),
an unused net  capital  loss may be carried  back three years from the loss year
and carried  forward five years from the loss year to be offset against  capital
gains until such net capital loss is thereby exhausted.  Capital gains or losses
recognized by a U.S.  holder on a disposition of shares of Sel-Drum common stock
will be treated as arising from U.S. sources.

State, Local and Foreign Tax Considerations

     In addition to the U.S.  federal income tax  consequences  described above,
U.S.  holders  may be  subject  to certain  state,  local,  foreign or other tax
consequences  as a result of their  sale to Holding of  Sel-Drum  common  stock.
Accordingly,  U.S.  holders  are urged to consult  their own tax  advisers  with
respect to such state, local, foreign or other tax consequences.

Fairness

     Holding reasonably  believes that the transaction is fair to all holders of
Sel-Drum common stock unaffiliated with Holding. The material factors upon which
Holding  bases its belief  that the  transaction  is fair to the  holders of the
Sel-Drum Common Stock, are as follows:

     Holding  is  offering  cash  in the  amount  of  $.40  per  share  for  the
outstanding  shares of Sel-Drum  common stock that it does not own. The price is
substantially in excess of the current market price for Sel-Drum's common stock,
and is the same per share price that Holding  paid in July 1999 for  acquisition
of the  shares  it owns  currently.  On  December  28,  2000,  the bid price for
Sel-Drum's  common stock as reported by the Nasdaq OTC Bulletin Board was $.219.
In   addition,   as   reflected  in  the  table  set  forth  under  the  caption
"Identification and Securities of Sel-Drum" in this Notice, the bid price of the
common stock has exceeded $.375 in only two quarters during  Sel-Drum's last two
fiscal years and its current fiscal year.

     Holding  considered  various factors in determining the consideration to be
offered to the  shareholders,  such as current and  historical  market prices of
Sel-Drum's  stock, as described  above;  the net book value of the common stock,
which  was of $0.18 at July 31,  2000 and $0.20 at  October  31,  2000;  and the
purchase  price paid in previous  purchases of Sel-Drum's  stock in fiscal 1999,
including the  acquisition  by Holding of Sel-Drum  common stock in July,  1999.
Other


                                     - 6 -
<PAGE>

factors  considered  included  the  continuing  poor price  performance  and low
trading volume of Sel-Drum's common stock, which is detrimental to the interests
of  shareholders.  Holding also relied on the Fairness Review Report prepared by
Parisien Grou LaSalle Inc.  with respect to the fair value of the  consideration
offered to unaffiliated shareholders,  as more fully described under the caption
"Fairness Review Report" in this Notice to Shareholders.

     Approval of the  unaffiliated  shareholders  of Sel-Drum is not required to
effect the plan for binding  share  exchange  under New York law.  After  making
reasonable inquiry, Holding believes that no directors of Sel-Drum have retained
an unaffiliated  representative  to act solely on behalf of any security holders
of Sel-Drum for purposes of negotiating  the terms of the binding share exchange
transaction   and/or   preparing  a  report   concerning  the  fairness  of  the
transaction.

     Approval of the binding  share  exchange  transaction  by the  directors of
Sel-Drum is not required under New York law.

                             FAIRNESS REVIEW REPORT

     Holding has received a Fairness  Review Report (the "Report") from Parisien
Grou LaSalle Inc.  ("PGL"),  relating to the fairness of the consideration to be
offered to the shareholders of Sel-Drum other than Holding.

     PGL is a corporation,  established under the laws of Canada,  that provides
corporate  consulting and advisory  services.  In addition to its consulting and
advisory  services,  PGL's services  include  corporate and project  acquisition
identification   and  evaluation,   corporate  and  project  due  diligence  and
valuation, acquisition structuring, negotiation and financing. PGL has extensive
experience over the last 20 years in all facets of valuations including mergers,
acquisitions, divestiture and fairness opinion matters. PGL staff is experienced
in project  evaluation,  financial  investment  and the  provision  of  fairness
opinions.  PGL was formally  engaged by Holding  under an  Engagement  Agreement
between  Holding and PGL dated  November 13, 2000.  The terms of the  Engagement
Agreement  provide that PGL is to be paid a fee of $10,000 for its services,  to
be reimbursed for its reasonable out-of-pocket expenses and to be indemnified in
certain circumstances.

     PGL is an affiliate  of Grou LaSalle and  Associates  ("Grou  LaSalle"),  a
public accounting firm located in the Province of Quebec,  Canada.  Grou LaSalle
has acted as the  independent  public  auditors for Holding and its  subsidiary,
Densigraphix  Kopi inc.,  for the past eight  years.  Except as disclosed in the
preceding sentence, neither Grou LaSalle nor PGL has been engaged to provide any
financial  advisory or other services to Holding or Sel-Drum or their affiliates
during the past two years. Neither PGL nor any of its affiliates is an affiliate
of Holding or Sel-Drum.  Neither PGL nor any of its affiliates has  participated
in any financing involving Holding or Sel-Drum.

     In the Report,  PGL states that in its opinion,  the plan for binding share
exchange  is  fair,  from a  financial  point of view,  to the  shareholders  of
Sel-Drum.


                                     - 7 -
<PAGE>

     In conducting its review, PGL obtained information  regarding Sel-Drum in a
variety of ways, including review of Sel-Drum's periodic and other reports filed
with the SEC in 1999 and 2000; discussions with Sel-Drum's management,  auditors
and legal counsel;  review of Sel-Drum internal  documents;  and review of other
publicly available information relating to the business,  operations,  financial
performance  and stock  trading  history of  Sel-Drum.  PGL has  stated,  in the
Report,  that to the best of its  knowledge,  it has not been  denied  access by
Sel-Drum to any information requested by PGL.

     In  preparing  the  Report,   PGL  relied  upon  techniques  it  considered
appropriate,  in the  circumstances,  to determine a "fair market  value" of the
outstanding  Sel-Drum  shares.  For  purposes of the Report,  PGL defined  "fair
market value" as "the highest price that an informed and prudent buyer would pay
in an open and  unrestricted  market to an  informed  and prudent  seller,  each
acting at arm's length, where neither party is under any compulsion to transact,
expressed in money's worth."

     PGL assessed the fairness of the plan of exchange  principally on the basis
of a comparison  of the  following  factors to the  consideration  being paid by
Holding under the plan:

     1.   Precedent  transactions  and recent arm's length  transactions  in the
          stock in fiscal 1999.  The prices paid in these  private  transactions
          ranged  from $0.40  (the  price  paid by  Holding  in the  acquisition
          transaction  in July 1999) to $1.00 in the case of the  repurchase  of
          certain  shares  that  were  part of the  remuneration  package  of an
          employee of Sel-Drum;

     2.   The trading levels of the Sel-Drum common stock during Sel-Drum's 1999
          and 2000  fiscal  years.  During  such  two-year  period,  the  median
          quotation for the stock  averaged  between  $0.35 and $0.375,  and the
          stock was very thinly traded.

     3.   The per share net book value of the Sel-Drum  common  stock,  which at
          July 31, 2000 was $0.18 and at October 31, 2000 was $0.20.

     Based on these factors, as stated above, PGL has expressed the opinion that
the consideration  being offered by Holding for the outstanding shares of common
stock of Sel-Drum is fair,  from a  financial  point of view,  to the holders of
such shares.

     The  amount  of  consideration  to be  paid  by  Holding  to  the  Sel-Drum
shareholders was determined by Holding, and not by PGL.

     The  report  prepared  by PGL will be made  available  for  inspection  and
copying  at the  principal  executive  offices of  Holding  during  its  regular
business hours by any shareholder of Sel-Drum or any representative who has been
so  designated  in  writing.  A copy  of the  report  prepared  by PGL  will  be
transmitted by Holding to any shareholder of Sel-Drum or representative  who has
been so  designated  in writing upon  written  request and at the expense of the
requesting shareholder.


                                     - 8 -
<PAGE>

                         DISSENTERS' RIGHTS OF APPRAISAL

     Because  Sel-Drum  is  incorporated  in New York,  New York law governs its
internal affairs,  as well as any rights shareholders may have if they object to
a  transaction  such as the plan for binding  share  exchange  described in this
Notice to  Shareholders.  These  rights,  commonly  called  "appraisal  rights,"
entitle  shareholders  who object to the  transaction  and who  follow  required
procedures  to ask a court to  determine  the fair  value  of their  shares  and
requires  payment of that amount instead of the  consideration  being offered by
Holding.

     The New York statute establishing  appraisal rights provides that appraisal
rights  are the  exclusive  remedy  available  to  shareholders  that have those
rights, unless the transaction is unlawful or fraudulent.

     Pursuant to Section 910 of the New York Business  Corporation  Law ("BCL"),
holders of  Sel-Drum  common  stock have the right to dissent  from the  binding
share exchange and, if the plan for binding share exchange is completed, receive
payment of the fair value of their  Sel-Drum  common stock by complying with the
requirements of BCL Section 623 (the full text of which is set forth as Appendix
C to this Notice to  Shareholders).  Under Section 913 of the BCL,  Holding must
give a copy of the plan for binding share exchange adopted by Holding's board of
directors,  or an outline of the  material  features  of the plan,  to all other
shareholders  of Sel-Drum.  A copy of the plan is attached as Appendix A to this
Notice to Shareholders. If you elect to dissent from the share exchange you must
file  with  Holding,  within  20  days  after  the  giving  of  this  Notice  to
Shareholders  to you, a written notice of such  election,  stating your name and
residence  address,  the number of shares as to which you dissent (which must be
all of your  shares) and a demand for payment of the fair value for your shares.
At the time of filing  the  notice of  election  to  dissent or within one month
thereafter, you must submit the certificates representing your shares to Holding
or Sel-Drum's  transfer agent for notation on the  certificates of your election
to dissent,  after which the  certificates  will be returned to you.  Failure to
submit  the  certificates  for  such  notation  may  result  in the loss of your
appraisal rights. Within 15 days after the expiration of the period within which
shareholders  may file their  notices of  election  to dissent or within 15 days
after effectiveness of the share exchange, whichever is later, Holding must make
a written  offer to each  shareholder  who has filed a notice of election to pay
for his shares at a specified  price which  Holding  considers  to be their fair
value.  If Holding fails to make the offer within such 15-day period,  or if any
dissenting  shareholder  fails to agree to it within  30 days  after it is made,
Holding is required to institute a judicial  proceeding within 20 days after the
expiration  of the  applicable  period to  determine  the  rights of  dissenting
shareholders and to fix the fair value of their shares of Sel-Drum common stock.
If Holding fails to institute the  proceeding,  a dissenting  shareholder may do
so. In the  judicial  proceeding,  the court  will  determine  the right of each
dissenting shareholder to receive payment and the fair value of their shares.

     This summary is not a complete  statement of the  provisions of BCL Section
623. A copy of Section  623 of the BCL is  attached as Appendix C to this Notice
to Shareholders.  You should read it carefully.

     If you object to the  binding  share  exchange  and wish to  exercise  your
rights  further,  you should  consult with your legal  counsel at your  expense.
Holding has not made any provision in


                                     - 9 -
<PAGE>

connection  with this  transaction to grant you access to the corporate files of
Holding or to reimburse you for any of your legal expenses or for any expenses.

                    IDENTIFICATION AND SECURITIES OF SEL-DRUM

     Sel-Drum's  principal  executive  office is located at 501 Amherst  Street,
Buffalo, New York, 14207, and its telephone number is 800-263-9356.

     The exact  title of the class of equity  securities  that is the subject of
this  filing is common  stock,  par value $.01 per  share,  of  Sel-Drum.  As of
December 28, 2000, there were 7,417,500  outstanding shares of Sel-Drum's common
stock.

     Sel-Drum's  common stock trades on the Nasdaq OTC Bulletin  Board under the
symbol  "SDUM." The following  table sets forth the high and low bid  quotations
provided for Sel-Drum's  common stock for each quarterly  period during the last
two fiscal years and the first two quarters  (through  December 28, 2000) of the
current fiscal year.


                               COMMON STOCK PRICE

<TABLE>
<CAPTION>
                       First Quarter      Second Quarter     Third Quarter     Fourth Quarter
                       -------------      --------------     -------------     --------------
                      High       Low      High      Low     High      Low      High      Low
                      ----       ---      ----      ---     ----      ---      ----      ---

<S>                 <C>       <C>        <C>      <C>      <C>      <C>       <C>      <C>
Fiscal 1999         $0.375    $0.375     $0.375   $0.375   $0.375   $0.375    $0.375   $0.315
Fiscal 2000         $0.34375  $0.3125    $0.50    $0.25    $0.33    $0.3125   $0.375   $0.375
Fiscal 2001         $0.500    $0.219     $0.219   $0.219
</TABLE>


     To the best of Holding's  knowledge,  after  making a  reasonable  inquiry,
Sel-Drum has paid no dividends on its common stock during the past two years.

     On July 30, 1999,  Holding purchased  7,173,680 shares of Sel-Drum's common
stock from the principal  shareholders  of Sel-Drum and other persons related to
them  for a total  purchase  price  of  $2,869,472,  or  $.40  per  share.  This
transaction  is  described  in more  detail  under the caption  "Past  Contacts,
Transactions, Negotiations and Agreements" in this Notice to Shareholders.

                            IDENTIFICATION OF HOLDING

     Holding's principal business address is 220 Boul. Industriel, Boucherville,
Quebec J4B 2X4 and its business telephone number is (450) 641-3516.

     The name and address of the sole  officer  and  director of Holding and the
sole person controlling Holding are as follows:

<TABLE>
<CAPTION>
        Name                              Position                              Address
        ----                              --------                              -------
<S>                       <C>                                           <C>
Camille Cotran            Sole Shareholder and Director, President,     220 Boul. Industriel
                          Secretary-Treasurer                           Boucherville, Quebec
                                                                        Canada J4B 2X4


                                     - 10 -
<PAGE>

     Both Holding and Camille  Cotran are  affiliates of Sel-Drum.  Holding owns
approximately 97% of the outstanding shares of common stock of Sel-Drum, and Mr.
Cotran is the sole shareholder of Holding.

     The  principal  business of Holding is the  management  of the  business of
Sel-Drum  and  Densigraphix  Kopi inc.,  a  wholly-owned  subsidiary  of Holding
engaged  in the sale of  compatible  toners  for  copiers  and laser  printers .
Holding is  incorporated  under the laws of Canada.  During the past five years,
Holding has not been convicted in a criminal proceeding and has not been a party
to a judicial or administrative  proceeding that resulted in a judgment,  decree
or a final order  enjoining  Holding from further  violations of, or prohibiting
activities  subject to,  federal or state  securities  laws, or a finding of any
violation of federal or state securities laws.

     The business and background of Camille Cotran are as follows:

               Camille Cotran
               Sole shareholder and director, President and Secretary-Treasurer
                 of Holding
               220 Boul. Industriel
               Boucherville, Quebec, Canada J4B 2X4

     Camille  Cotran is the sole  shareholder  and  director,  and President and
Secretary-Treasurer, of Holding,  a company organized in 1986 to hold and manage
investments made by Camille Cotran. Mr. Cotran has also been the Chairman of the
Board of Directors and Chief  Executive  Officer of Sel-Drum since July 1999. In
1979,  Mr. Cotran formed,  and he currently is the sole  Director,  Chairman and
President  of  Densigraphix  Kopi inc.  From 1973 to 1979,  Mr.  Cotran was Vice
President,  Manufacturing,  for Cancoat  Papers,  a  manufacturer  of zinc oxide
photocopy paper. Mr. Cotran is a citizen of Canada.

     During the past five years,  Camille Cotran has neither been convicted in a
criminal proceeding  (excluding traffic violations or similar  misdemeanors) nor
been a party to any judicial or  administrative  proceeding  that  resulted in a
judgment,  decree or final order  enjoining  him from future  violations  of, or
prohibiting  activities  subject  to,  federal or state  securities  laws,  or a
finding of any violation of federal or state securities laws.

            PAST CONTACTS, TRANSACTIONS, NEGOTIATIONS AND AGREEMENTS

     The nature and approximate  dollar amount of all the  transactions  between
Holding  and  Sel-Drum,  and  any  of  their  affiliates,  including  agreements
involving Sel-Drum's  securities,  that have occurred during the past two years,
are as follows:

     On  August  1,  1999,  Holding  entered  into an  agreement  with  Sel-Drum
Corporation,  an  indirect  wholly-owned  subsidiary  of  Sel-Drum,  to  provide
consulting,  advisory,  support and administrative services for an annual fee to
Holding of CDN$150,000, plus expenses. The agreement was amended as of September
15, 2000, to increase the annual fee to CDN$300,000  for the year ended July 31,
2000, and further amended as of December 1, 2000, to provide for the same annual
fee of CDN  $300,000  for the  year  ended  July  31,  2001.  The  Agreement  is
automatically  renewable for successive one-year terms unless either party gives
notice  to the  other  party,  at  least  six  months  prior  to the  end of the
then-current  term, of its intention not to renew the Agreement.  The annual fee
is renegotiated each year.


                                     - 11 -
<PAGE>

     During the fiscal years ended July 31, 2000 and 1999,  Sel-Drum  made sales
totaling approximately $315,000 and $330,000, respectively, to Densigraphix Kopi
inc., a wholly-owned subsidiary of Holding ("Densigraphix").  During fiscal 2000
and  1999,   Sel-Drum   purchased   approximately   $1,550,000   and   $465,000,
respectively,  of its raw  materials  from  Densigraphix.  For the quarter ended
October  31,  2000,  sales by  Sel-Drum to  Densigraphix  totaled  approximately
$102,000,  and  purchases  of inventory by Sel-Drum  from  Densigraphix  totaled
approximately $444,000.

     For the past  several  years,  Holding  and  Sel-Drum  have been in regular
contact as Holding was both a supplier to and  customer  of  Sel-Drum.  1997 and
1998,  there were  sporadic  meetings  and  discussions  regarding  the possible
acquisition of Sel-Drum between Brian Turnbull,  former Chairman of the Board of
Sel-Drum and Robert  Asseltine,  an advisor of Mr.  Turnbull and a consultant to
Sel-Drum,  and Camille Cotran,  President of Holding. The parties were unable to
reach  agreement  on the  terms of any  transaction.  In  mid-1999,  discussions
between these parties were resumed and, on July 6, 1999, the parties  executed a
term sheet (the "Term  Sheet")  among  themselves  and Holding and  Densigraphix
("the  Purchasers").  Pursuant to the Term Sheet,  Messrs Asseltine and Turnbull
agreed to sell to the  Purchasers  all of Sel-Drum's  common stock  beneficially
held by them,  and an  additional  1,119,000  shares  held by family  members or
related  parties,  for an aggregate  purchase price of $2,869,472,  or $0.40 per
share.  The Term Sheet further  provided for the Purchasers'  acquisition of all
outstanding shares of preferred stock held by Messrs. Asseltine and Turnbull (or
their  affiliates)  in  Sel-Drum's  subsidiary,   Sel-Drum  Imaging  Corporation
("Imaging"),  for an  aggregate  purchase  price of  $2,883,000,  or $457.90 per
share.

     The  transactions  described in the Term Sheet were consummated on July 30,
1999 pursuant to a Stock Purchase  Agreement among Holding and Robert Asseltine,
547118  Ontario  Limited (a company  controlled  by Mr.  Turnbull) and the other
selling  shareholders  (for the common stock of Sel-Drum) and  Densigraphix  and
Robert E.  Asseltine,  Geraldine  Asseltine and 547118 Ontario  Limited (for the
preferred shares of Imaging).

     Pursuant to the Agreement, Holding acquired approximately 97% of the issued
and outstanding  common stock of Sel-Drum and  Densigraphix  acquired all of the
outstanding  preferred  stock of Imaging.  The aggregate  purchase price for the
common stock and the preferred stock was $5,702,472.

     Holding,  Densigraphix  and  Sel-Drum  Corporation  entered  into a  credit
facility with National Bank of Canada in the aggregate amount of CDN$6.0 million
to provide part of the financing of the acquisition of the Sel-Drum common stock
by  Holding  and  the   acquisition  of  the  preferred   stock  of  Imaging  by
Densigraphix.  All of the funds advanced under the credit  facility were applied
towards the acquisition.  Under the terms of the credit facility,  the shares of
Sel-Drum  and Imaging  acquired by Holding and  Densigraphix,  respectively,  in
addition to other  collateral,  were pledged to the bank to secure  repayment of
the loans. Each company entered into a separate agreement with the bank covering
a portion of the financing.

     The bank agreement  with Holding  provided for a term loan in the amount of
CDN$750,000,  which is payable over five years and bears  interest at a floating
rate  equal to the


                                     - 12 -
<PAGE>

bank's  prime  rate plus  1.50%;  mezzanine  financing  in the amount of CDN$2.0
million, which is payable over three years and bears interest at a floating rate
equal to the bank's  prime rate plus  3.0%;  and a bridge  loan in the amount of
CDN$1.5  million,  which was  payable in full  within  sixty (60) days after the
completion of the  acquisition of the Sel-Drum  stock,  and bore interest at the
bank's prime rate plus 1.5%.  Pursuant to the agreement  with the bank,  Holding
pledged all of its shares in Sel-Drum and  Densigraphix to secure payment of the
loans. In addition,  the bank received a security  interest in Holding's  assets
and properties and unconditional guarantees from Densigraphix and Sel-Drum, each
in the amount of  CDN$4.25  million,  and other  security.  Pursuant to the bank
agreement,  Sel-Drum  Corporation  (USA)  Inc.,  a  wholly-owned  subsidiary  of
Sel-Drum,  ("Sel-Drum USA"), has advanced funds to Holding for use in paying the
loans to the bank.  As of October 31, 2000,  outstanding  loans made by Sel-Drum
USA to Holding totaled $550,000.  The loans bear interest at the U.S. prime rate
less 1% and contain no principal repayment terms.

     The  bank  agreement  with  Densigraphix  provided  for a  CDN$1.5  million
increase in Densigraphix's existing revolving credit facility to CDN$3.0 million
(with outstanding  advances limited to 75% of net accounts receivable and 50% of
inventory  up to CDN$1.5  million),  the  increase to be used in  financing  the
acquisition of the Imaging  preferred stock.  Densigraphix  also received a term
loan for CDN$250,000 payable over five years, the proceeds of which were also to
be used in the  preferred  stock  acquisition.  The  advances  under the  credit
facility  bear  interest at the bank's prime rate plus 0.50%,  and the term loan
bears  interest  at a floating  rate equal to the bank's  prime rate plus 1.50%.
Under the  agreement  with the bank,  Densigraphix  pledged all of the preferred
shares of Imaging as security  for payment of the loans,  and granted the bank a
security interest in its accounts  receivable,  inventory and other assets,  and
Holding  delivered  to the bank an  unconditional  guarantee  in the  amount  of
CDN$3.25  million.  Pursuant to the bank  agreement,  Sel-Drum  Corporation  has
advanced funds to Densigraphix  for use in paying these loans to the bank. As of
October 31, 2000,  these  outstanding  loans to Densigraphix  totaled  $327,550.
These  loans bear  interest  at the  Canadian  prime rate plus 1% and contain no
principal repayment terms.

     The bank agreement with Sel-Drum Corporation provided for a CDN$1.0 million
increase in Sel-Drum Corporation's  operating line of credit to CDN$4.2 million,
and a term loan of CDN$500,000.  Advances under the line of credit bear interest
at the bank's  prime rate plus 0.50%.  The term loan is payable over five years,
and bears interest at a floating rate equal to the bank's prime rate plus 1.50%.
As security  for the loans,  the bank  received a chattel  mortgage and security
interest in all of Sel-Drum's  assets;  unconditional  guarantees  from Holding,
Sel-Drum and Imaging,  each in the amount of CDN$5.0 million,  and from Sel-Drum
USA in the  amount of CDN$2.0  million;  a  security  interest  in the assets of
Sel-Drum USA and other  security.  Upon  completion of the share  acquisition in
July, 1999 by Holding,  Sel-Drum  Corporation  loaned CDN$1.5 million,  borrowed
under the credit  facility  and the term loan,  to  Densigraphix,  which in turn
advanced the funds to Holding to repay the CDN$1.5  million bridge loan obtained
by Holding,  as described above.  This loan, which at October 31, 2000,  totaled
$982,650,  bears  interest at the  Canadian  prime rate plus 1% and  contains no
principal repayment terms.

     None of the shares to be acquired by Holding in the binding share  exchange
are held by any officer, director or affiliate of Holding.


                                     - 13 -
<PAGE>

                            TERMS OF THE TRANSACTION

     The  transaction  is being  effected  pursuant to a plan for binding  share
exchange under Section 913 of the Business  Corporation  Law of the State of New
York ("BCL").  Under BCL Section 913(g),  any corporation owning at least 90% of
the outstanding common shares of another corporation (the "subject company") may
effect a binding share exchange without  obtaining the vote or other approval of
the other  shareholders  of the  subject  company.  Accordingly,  no vote of the
shareholders of Sel-Drum is required, or will be solicited,  for approval of the
binding share exchange.  Upon effectiveness of the binding share exchange by the
filing of a  certificate  of exchange  with the State of New York,  Holding will
automatically become the holder of all of the outstanding shares of common stock
of Sel-Drum.

     Holding is offering  $.40 per share in cash for the  outstanding  shares of
Sel-Drum common stock that it does not own.  Shareholders  not wishing to accept
this offer may exercise  dissenters'  rights of appraisal in accordance with the
provisions  of  BCL  Section  623,   which  are  described   under  the  caption
"Dissenters'  Rights of Appraisal" in this Notice to Shareholders.  Shareholders
who exercise  their  appraisal  rights will not receive the purchase price being
offered by Holding.

     Holding will deposit  $97,528.00  with the U.S. Stock Transfer  Corporation
for payment of the purchase price to shareholders who accept Holding's offer. To
receive the purchase price being offered by Holding,  you must submit your stock
certificates to U.S. Stock Transfer Corporation (at the address set forth in the
letter of  transmittal  accompanying  this Notice to  Shareholders,  the form of
which is attached to this Notice as Appendix B).  Generally,  if your shares are
held in a brokerage account,  your broker will automatically credit your account
for the purchase price. If you (or your broker) do not submit your certificates,
your certificates will, after the binding share exchange is effected,  represent
only the right to receive the purchase price or, if you have properly  exercised
your right of appraisal,  to receive the payment determined to be due you in the
appraisal process.

     The reason  for the  transaction  is to  terminate  Sel-Drum's  status as a
reporting  company  under the  Securities  Exchange Act of 1934, as amended (the
"Exchange  Act").  On November 2, 2000, the  registration of the common stock of
Sel-Drum  under the  Exchange  Act was  terminated.  In light of the very  small
number of holders of  Sel-Drum's  common  stock  other  than  Holding,  the very
limited  trading market in Sel-Drum's  common stock,  and Holding's  belief that
Sel-Drum  will not require  access to the public  equity market for financing in
the  foreseeable  future,  Holding  believes  that the  expense  and  effort  in
Sel-Drum's  continuing to comply with the reporting and other obligations of the
Exchange Act are not justified.

     The terms of the transaction  described in this Notice to Shareholders will
be the same for all holders of Sel-Drum's  common  stock,  except as they may be
affected by the exercise of dissenters' rights of appraisal under New York law.

                          PLANS OR PROPOSALS OF HOLDING

     The outstanding shares of Sel-Drum's common stock to be acquired by Holding
in this transaction will be held by Holding as the parent company of Sel-Drum.


                                     - 14 -
<PAGE>

     Following  Holding's  acquisition  of  all  of the  outstanding  shares  of
Sel-Drum  common stock,  Sel-Drum will be a wholly-owned  subsidiary of Holding.
Holding  intends  to  de-list  the  Sel-Drum  common  stock  from the Nasdaq OTC
Bulletin Board and to file a Form 15 with the Securities and Exchange Commission
to suspend Sel-Drum's  reporting  requirements under the Securities Exchange Act
of 1934.  Following the  effectiveness  of the plan for binding share  exchange,
Holding intends to proceed with a restructuring of Sel-Drum,  its  subsidiaries,
and Densigraphix Kopi inc., a wholly-owned subsidiary of Holding.

                       INTEREST IN SECURITIES OF SEL-DRUM

     Holding  beneficially owns 7,173,680 shares of Sel-Drum common stock, which
constitutes  96.7% of the  outstanding  shares of common stock. By virtue of his
100% ownership of the capital stock of Holding,  Camille Cotran is also deemed a
beneficial  owner of the shares of Sel-Drum  common stock owned by Holding.  Mr.
Cotran is the sole officer, director and controlling person of Holding.

                              TRANSACTION EXPENSES

     Holding's  estimated expenses for the transaction  include legal fees (U.S.
and Canada) of $60,000,  exchange agent fees of $10,000,  fairness review report
fee of $10,000,  fees  associated  with accounts held by brokers of $2,500,  and
printing  and mailing  costs of $4,000.  Sel-Drum  will not be  responsible  for
paying, or will be reimbursed by Holding for, Holding's expenses associated with
the acquisition of all of the outstanding  shares of Sel-Drum common stock under
the plan for binding share exchange.

                           SOURCE OF TRANSACTION FUNDS

     The source of the funds  totaling  $97,528.00  to purchase the  outstanding
shares of Sel-Drum  common stock will be cash from  Holding's  working  capital,
derived from dividends received from its wholly-owned  subsidiary,  Densigraphix
Kopi inc.

                              FINANCIAL STATEMENTS

     Following are  Sel-Drum's  Audited  Consolidated  Financial  Statements and
Independent  Auditors' Report for the fiscal years ended July 31, 2000 and 1999,
and Sel-Drum's  Consolidated  Financial Statements for the quarter ended October
31, 2000.  Copies of all reports and other  documents filed by Sel-Drum with the
Securities and Exchange Commission may be inspected,  and copies obtained at the
public reference facilities maintained by the SEC at:

 Judiciary Plaza             Citicorp Center            Seven World Trade Center
 Room 1024                   500 West Madison Street    13th Floor
 450 Fifth Street, N.W.      Suite 1400                 New York, NY 10048
 Washington, DC 20549        Chicago, IL 60661

     Copies of these materials may also be obtained by mail at prescribed  rates
from  the  Public  Reference  Section  of  the  SEC,  450  Fifth  Street,  N.W.,
Washington,  DC 20549 or by calling the SEC at (800) SEC-0330. The SEC maintains
a website that  contains  reports and other  information  regarding  Sel-Drum at
http://www.sec.gov.


                                     - 15 -
<PAGE>


                          SEL-DRUM INTERNATIONAL, INC.
                                AND SUBSIDIARIES

                              AUDITED CONSOLIDATED
                              FINANCIAL STATEMENTS

                                       AND

                          INDEPENDENT AUDITORS' REPORT

                             JULY 31, 2000 AND 1999

<PAGE>


                                    CONTENTS


AUDITED CONSOLIDATED FINANCIAL STATEMENTS                                 PAGE

  Independent Auditors' Report                                             3

  Consolidated Balance Sheet                                               4

  Consolidated Statements of Operations                                    6

  Consolidated Statements of Comprehensive Operations                      8

  Consolidated Statements of Changes in Shareholders' Equity               9

  Consolidated Statements of Cash Flows                                   11

  Notes to Consolidated Financial Statements                              13



<PAGE>


                          INDEPENDENT AUDITORS' REPORT



Shareholders and Board of Directors
Sel-Drum International, Inc. and Subsidiaries

We  have  audited  the  accompanying  consolidated  balance  sheet  of  Sel-Drum
International,  Inc.  and  Subsidiaries  as of July 31,  2000,  and the  related
consolidated  statements of  operations,  comprehensive  operations,  changes in
shareholders'  equity  and cash  flows for each of the two  years in the  period
ended July 31, 2000. These financial  statements are the  responsibility  of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all  material  respects,  the  consolidated  financial  position  of
Sel-Drum  International,  Inc. and  Subsidiaries  as of July 31,  2000,  and the
consolidated  results of their operations and their  consolidated cash flows for
each of the two years in the period  ended July 31,  2000,  in  conformity  with
generally accepted accounting principles.



Rochester, New York
September 29, 2000


                                     - 3 -
<PAGE>


                  SEL-DRUM INTERNATIONAL, INC. AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEET

                                  JULY 31, 2000


                                     ASSETS

CURRENT ASSETS
  Cash and cash equivalents                              $   32,190
  Accounts receivable, net of allowance for doubtful
    accounts of $33,460                                   2,268,265
  Inventories                                             3,861,037
  Deferred income taxes                                      25,000
  Other current assets                                      130,989
                                                         ----------
                    TOTAL CURRENT ASSETS                  6,317,481

PROPERTY
  Equipment                                               1,081,604
  Vehicles                                                   13,922
  Furniture and fixtures                                     84,487
  Leasehold improvements                                    417,848
                                                         ----------
                                                          1,597,861
  Less accumulated depreciation and amortization          1,110,904
                                                         ----------
                                                            486,957

OTHER ASSETS
  Non-competition agreement, net of
    accumulated amortization of $31,170                      12,468
  Sundry, principally deposits                               11,170
  Notes receivable from related parties                   1,559,500
                                                         ----------
                                                          1,583,138
                                                         ----------
                                                         $8,387,576
                                                         ==========


The accompanying notes are an integral part of the consolidated financial
statements.


                                     - 4 -
<PAGE>


                      LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES
  Line of credit borrowings                                      $ 1,339,502
  Current portion of long-term debt                                   67,296
  Accounts payable                                                   401,262
  Income taxes payable                                               133,464
  Other current liabilities                                          487,127
                                                                 -----------
                                   TOTAL CURRENT LIABILITIES       2,428,651

LONG-TERM DEBT                                                       218,731

SHAREHOLDERS' EQUITY
  Common stock                                                        74,175
  Additional paid-in capital                                         609,096
  Preferred stock                                                  4,499,805
  Retained earnings                                                  828,729
  Accumulated other comprehensive loss                              (271,611)
                                                                 -----------
                                                                   5,740,194

                                                                 -----------
                                                                 $ 8,387,576
                                                                 ===========


                                     - 5 -
<PAGE>



                  SEL-DRUM INTERNATIONAL, INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF OPERATIONS






                                                                             Year ended July 31,
                                                                       ------------------------------
                                                                           2000            1999
                                                                       --------------  --------------

Net sales                                                              $ 15,372,469      $ 14,631,235

Cost of goods sold                                                       10,793,712        10,555,266
                                                                       ------------      ------------
                                                     GROSS PROFIT         4,578,757         4,075,969

Selling, administrative and general
  expenses                                                                3,580,767         3,305,529

Bad debts                                                                       348           130,326
                                                                       ------------      ------------
                                           INCOME FROM OPERATIONS           997,642           640,114

Other income (expense):
  Interest income                                                            81,784             1,325
  Interest expense                                                         (132,437)          (53,706)
  Gain (loss) on disposal of property                                        14,793            (2,241)
  Foreign currency transaction loss                                         (12,489)           (9,465)
                                                                       ------------      ------------
                                                                            (48,349)          (64,087)
                                                                       ------------      ------------
                                INCOME FROM CONTINUING OPERATIONS
                                              BEFORE INCOME TAXES           949,293           576,027

Income tax expense (benefit):
  Current                                                                   318,786           235,886
  Deferred                                                                   13,000            (4,000)
                                                                       ------------      ------------
                                                                            331,786           231,886
                                                                       ------------      ------------
                            NET INCOME FROM CONTINUING OPERATIONS           617,507           344,141

Discontinued operations:
  Loss from operations of drum recoating division
    (net of income tax benefit of $13,222 in 1999)                             --             (19,833)

  Write-off of assets related to drum recoating division
    (net of income tax benefit of $49,725 in 1999)                             --            (374,173)
                                                                       ------------      ------------
                                                                               --            (394,006)
                                                 NET INCOME (LOSS)     $    617,507      $    (49,865)
                                                                       ============      ============


                                     - 6 -
<PAGE>


                  SEL-DRUM INTERNATIONAL, INC. AND SUBSIDIARIES

                  CONSOLIDATED STATEMENTS OF OPERATIONS, Cont'd







                                                                            Year ended July 31,
                                                                        -------------------------------
                                                                            2000              1999
                                                                        -------------     -------------

<S>                                                                     <C>               <C>
Net income (loss) per common share:
  Basic and diluted:
    Continuing operations                                               $        0.08     $      0.04
    Discontinued operations:
      Loss from operations                                                       --                --
      Write-off of assets                                                        --             (0.05)
                                                                        -------------     -------------
                         NET INCOME (LOSS) PER COMM0N SHARE             $        0.08     $     (0.01)
                                                                        =============     =============

Weighted average:
  Common shares                                                             7,417,500         7,542,158
  Dilutive stock options                                                         --                --
                                                                        -------------     -------------
                           COMMON SHARES AND DILUTIVE STOCK OPTIONS         7,417,500         7,542,158
                                                                        =============     =============
</TABLE>

The accompanying notes are an integral part of the consolidated financial
statements.


                                     - 7 -
<PAGE>


                  SEL-DRUM INTERNATIONAL, INC. AND SUBSIDIARIES

               CONSOLIDATED STATEMENTS OF COMPREHENSIVE OPERATIONS

<TABLE>
<CAPTION>
                                                                          Year ended July 31,
                                                                      ----------------------------
                                                                          2000           1999
                                                                      -------------  -------------

<S>                                                                      <C>          <C>
Net income (loss)                                                        $617,507     $(49,865)

Other comprehensive income:
  Foreign currency translation adjustment                                   3,007           25
                                                                         --------     --------

                                         COMPREHENSIVE INCOME (LOSS)     $620,514     $(49,840)
                                                                         ========     ========
</TABLE>


The accompanying notes are an integral part of the consolidated financial
statements.


                                     - 8 -
<PAGE>


                  SEL-DRUM INTERNATIONAL, INC. AND SUBSIDIARIES

           CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY



<TABLE>
<CAPTION>
                                                                     Additional
                                                        Common        paid-in        Preferred      Retained
                                                         stock        capital          stock        earnings
                                                     -------------  ------------   -------------   ------------

<S>                                                   <C>             <C>             <C>            <C>
Balance at
  August 1, 1998                                      $   76,425      $  706,846      $4,499,805     $  261,087

Net loss for the year                                       --              --              --          (49,865)

Current year other comprehensive income                     --              --              --             --

Repurchase of 100,000 common shares
  subject to "put rights" at $.50 per share                 --              --              --             --

Reversal of balance of common shares
  previously subject to "put rights",
  resulting from third party transaction,
  as described in Note I                                    --              --              --             --

Repurchase of 125,000 common shares
  at $.40 per share
                                                      ----------      ----------      ----------     ----------
                              BALANCE AT
                           JULY 31, 1999                  76,425         706,846       4,499,805        211,222

Net income for the year                                     --              --              --          617,507

Current year other comprehensive income                     --              --              --             --

Retirement of 225,000 shares of
  treasury stock                                          (2,250)        (97,750)           --             --
                                                      ----------      ----------      ----------     ----------
                              BALANCE AT
                           JULY 31, 2000              $   74,175      $  609,096      $4,499,805     $  828,729
                                                      ==========      ==========      ==========     ==========
</TABLE>


The accompanying notes are an integral part of the consolidated financial
statements.


                                     - 9 -
<PAGE>


<TABLE>
<CAPTION>

                                                     Accumulated       Common         Common
                                                        other          stock,          stock            Total
                                                     comprehensive   subject to     in treasury -    shareholders'
                                                         loss        "put rights"     at cost          equity
                                                    --------------  -------------  -------------    -------------
<S>                                                <C>              <C>              <C>              <C>
Balance at
  August 1, 1998                                   $  (274,643)     $  (172,500)     $      --        $ 5,097,020

Net loss for the year                                     --               --               --            (49,865)

Current year other comprehensive income                     25             --               --                 25

Repurchase of 100,000 common shares
  subject to "put rights" at $.50 per share               --             50,000          (50,000)            --

Reversal of balance of common shares
  previously subject to "put rights",
  resulting from third party transaction,
  as described in Note I                                  --            122,500             --            122,500

Repurchase of 125,000 common shares
  at $.40 per share                                       --               --            (50,000)         (50,000)
                                                   -----------      -----------      -----------      -----------
                              BALANCE AT
                           JULY 31, 1999              (274,618)            --           (100,000)       5,119,680

Net income for the year                                   --               --               --            617,507

Current year other comprehensive income                  3,007             --               --              3,007

Retirement of 225,000 shares of
  treasury stock                                          --               --            100,000             --
                                                   -----------      -----------      -----------      -----------
                              BALANCE AT
                           JULY 31, 2000           $  (271,611)     $      --        $      --        $ 5,740,194
                                                   ===========      ===========      ===========      ===========
</TABLE>


                                     - 10 -
<PAGE>


                  SEL-DRUM INTERNATIONAL, INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS


<TABLE>
<CAPTION>
                                                                                           Year ended July 31,
                                                                                       ----------------------------
                                                                                           2000           1999
                                                                                       -------------  -------------
<S>                                                                                    <C>              <C>
CASH FLOWS - OPERATING ACTIVITIES
  Net income (loss)                                                                    $   617,507      $   (49,865)
  Adjustments to reconcile net income (loss) to net cash (used for)
    provided from operating activities:
      Bad debts                                                                                348          130,326
      Depreciation and amortization                                                        184,456          167,867
      Deferred income taxes                                                                 13,000          (53,913)
      (Gain) loss on disposal of property                                                  (14,793)           2,241
      Write-off of assets related to drum recoating division                                  --            423,898
      Changes in certain assets and liabilities affecting operations:
        Accounts receivable                                                               (391,563)        (180,484)
        Inventories                                                                       (853,440)         364,073
        Refundable income taxes                                                             49,027           72,124
        Other current assets                                                               (29,279)           6,120
        Deposits                                                                               715              (74)
        Accounts payable                                                                    (2,900)        (285,034)
        Income taxes payable                                                               133,464             --
        Other current liabilities                                                          165,249          186,311
                                                                                       -----------      -----------
                                                 NET CASH (USED FOR) PROVIDED FROM
                                                              OPERATING ACTIVITIES        (128,209)         783,590

CASH FLOWS - INVESTING ACTIVITIES
  Purchases of property                                                                    (94,568)        (205,026)
  Proceeds on disposal of property                                                          14,793            2,312
                                                                                       -----------      -----------
                                                                 NET CASH USED FOR
                                                              INVESTING ACTIVITIES         (79,775)        (202,714)

CASH FLOWS - FINANCING ACTIVITIES
  Decrease in bank overdraft                                                                  --           (315,284)
  Net increase (decrease) in short-term financing                                        1,339,502         (310,043)
  Repayments on long-term debt                                                             (82,300)         (98,439)
  Proceeds from long-term debt                                                             336,500             --
  (Increase) decrease in notes receivable from related parties                          (1,559,500)         160,084
  Purchase of treasury stock                                                                  --           (100,000)
                                                                                       -----------      -----------
                                                 NET CASH PROVIDED FROM (USED FOR)
                                                              FINANCING ACTIVITIES          34,202         (663,682)

Effect of exchange rate changes on cash                                                      3,007               21
                                                                                       -----------      -----------
                                                                   NET DECREASE IN
                                                         CASH AND CASH EQUIVALENTS        (170,775)         (82,785)
Cash and cash equivalents at beginning of year                                             202,965          285,750
                                                                                       -----------      -----------
                                                         CASH AND CASH EQUIVALENTS
                                                                    AT END OF YEAR     $    32,190      $   202,965
                                                                                       ===========      ===========
</TABLE>


                                     - 11 -
<PAGE>


                  SEL-DRUM INTERNATIONAL, INC. AND SUBSIDIARIES

                  CONSOLIDATED STATEMENTS OF CASH FLOWS, Cont'd



<TABLE>
<CAPTION>
                                                                          Year ended July 31,
                                                                      ----------------------------
                                                                          2000           1999
                                                                      -------------  -------------
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION

<S>                                                                     <C>             <C>
  Cash paid during the year for:

    Interest                                                            $ 130,976       $ 53,706
                                                                        ==========      =========

    Income taxes                                                        $ 132,633      $ 150,536
                                                                        ==========     ==========
</TABLE>


The accompanying notes are an integral part of the consolidated financial
statements.


                                     - 12 -
<PAGE>


                  SEL-DRUM INTERNATIONAL, INC. AND SUBSIDIARIES

               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Cont'd

                   FOR THE YEARS ENDED JULY 31, 2000 AND 1999


NOTE A: THE COMPANY AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Description of business

     Sel-Drum  International,  Inc. (the  "Company") is a United States  holding
     company,   which  owns  100%  of  the  common  stock  of  Sel-Drum  Imaging
     Corporation (a Canadian holding company). Sel-Drum Imaging Corporation owns
     100% of the common stock of Sel-Drum Corporation  (U.S.A.),  Inc. (a United
     States operating  company) and Sel-Drum  Corporation (a Canadian  operating
     company).

     Sel-Drum  Corporation  (U.S.A.),  Inc. operates from a warehouse located in
     Buffalo,  New  York.  Sel-Drum  Corporation's  facility  for its  wholesale
     distribution operations,  which includes warehouse space and administrative
     offices, is located in Burlington,  Ontario,  Canada.  Sel-Drum Corporation
     also has a manufacturing  facility and  administrative  offices in Kelowna,
     British Columbia, Canada.

     Sel-Drum Corporation (U.S.A.), Inc. and the Burlington division of Sel-Drum
     Corporation are engaged in the wholesale distribution of parts and supplies
     used  in the  reprographic  industry.  The  Kelowna  division  of  Sel-Drum
     Corporation is engaged in the  re-manufacture  of cartridges  used in laser
     printers  and  facsimile   machines.   The  Kelowna  division  of  Sel-Drum
     Corporation  discontinued  the commercial  production and  distribution  of
     photocopier  drums used in  duplicating  machinery as of January 1999.  The
     financial impact of the discontinued segment is detailed in Note N.

     The Company  grants credit to customers  which are located  throughout  the
     United  States and  Canada,  and  arranges  for letters of credit and sight
     drafts with international customers.

     Principles of consolidation

     The accompanying  consolidated financial statements include the accounts of
     Sel-Drum  International,  Inc. and its wholly-owned  subsidiaries  (through
     Sel-Drum Imaging  Corporation),  Sel-Drum  Corporation  (U.S.A.),  Inc. and
     Sel-Drum  Corporation.  All material intercompany balances and transactions
     have been eliminated in consolidation.

     Cash and cash equivalents

     The Company's policy is to invest cash in excess of operating  requirements
     in  income  producing  investments.  Cash  equivalents  are  highly  liquid
     investments  purchased  with  original  maturities of three months or less.
     Cash equivalents  generally consist of investments in term deposit accounts
     at a Canadian financial institution.  At July 31, 2000, there was no excess
     cash invested in these term deposit accounts.

     Concentration of credit risk - cash

     The Company  maintains cash balances at financial  institutions  located in
     New York and Canada.  Accounts at the New York  institution  are insured by
     the Federal Deposit Insurance  Corporation up to $100,000.  Accounts at the
     Canadian  institutions  are  insured  by  the  Canadian  Deposit  Insurance
     Corporation  up to  approximately  $40,000  ($60,000  Canadian).  Uninsured
     balances  aggregated  approximately  $211,000 at July 31, 2000. The Company
     has not  experienced any losses in such accounts and believes that there is
     no exposure to significant credit risk in this regard.

     Inventories

     Inventories  are valued at the lower of cost,  determined  by the first-in,
     first-out (FIFO) method, or market.


                                     - 13 -
<PAGE>

                  SEL-DRUM INTERNATIONAL, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                   FOR THE YEARS ENDED JULY 31, 2000 AND 1999



NOTE A:   THE COMPANY AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, Cont'd

     Property

     Property is stated at cost less accumulated  depreciation and amortization.
     Depreciation   and   amortization   are  computed  using   accelerated  and
     straight-line  methods  over the  estimated  useful  lives  of the  related
     assets, which are as follows:

                    Equipment                               5 - 10 Years
                    Vehicles                                     5 Years
                    Furniture and fixtures                       5 Years
                    Leasehold improvements                      10 Years


     Major renewals and  betterments  are  capitalized,  while  maintenance  and
     repairs are charged to operations as incurred. Upon sale or retirement, the
     related cost and accumulated  depreciation or amortization are removed from
     the accounts and the related gain or loss is reflected in operations.

     Non-competition agreement

     The  non-competition  agreement is being amortized on a straight-line basis
     over 42 months through July 31, 2001.

     Foreign currency translation and transactions

     Sel-Drum  International,  Inc.  and  Sel-Drum  Corporation  (U.S.A.),  Inc.
     maintain their accounting  records in U.S. dollars,  while Sel-Drum Imaging
     Corporation and Sel-Drum  Corporation  maintain their accounting records in
     Canadian dollars.  The accompanying  consolidated  financial statements are
     presented  in U.S.  dollars.  Accordingly,  all balance  sheet  accounts of
     Sel-Drum Imaging  Corporation and Sel-Drum  Corporation are translated into
     U.S.  dollars at  period-end  exchange  rates,  and statement of operations
     items are  translated at weighted  average  exchange  rates.  The resulting
     translation   adjustments   are  made   directly   to   accumulated   other
     comprehensive  loss.  Gains or losses from foreign  currency  transactions,
     such as those  resulting  from the  settlement  of foreign  receivables  or
     payables, are included in the statements of operations.

     Change in ownership

     On July 30, 1999,  7,173,680  shares of the issued and  outstanding  common
     stock of Sel-Drum  International,  Inc. were acquired by C. Cotran Holding,
     Inc. (a Canadian holding company).  Further,  on July 30, 1999, 100% of the
     issued and outstanding  preferred  shares of Sel-Drum  Imaging  Corporation
     (Class  C and  Class  D)  were  acquired  by  Densigraphix  Kopi,  Inc.  (a
     wholly-owned subsidiary of C. Cotran Holding, Inc.).

     Revenue recognition

     Revenue  is  recognized  by  the  Company  when  products  are  shipped  to
     unaffiliated  customers,   with  appropriate  provision  for  uncollectible
     accounts.

     Advertising costs

     The  Company's  policy  is  to  expense   advertising  costs  as  incurred.
     Advertising  costs  for the  fiscal  years  ended  July  31,  2000 and 1999
     approximated $112,000 and $104,000, respectively.


                                     - 14 -
<PAGE>

                  SEL-DRUM INTERNATIONAL, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                   FOR THE YEARS ENDED JULY 31, 2000 AND 1999


NOTE A: THE COMPANY AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, Cont'd

     Income taxes

     Deferred income tax assets and liabilities arise from temporary differences
     associated with differences  between the financial  statement and tax basis
     of assets and  liabilities,  as  determined  by the enacted rates which are
     expected  to be in effect  when these  differences  reverse.  Deferred  tax
     assets and liabilities  are classified as current or noncurrent,  depending
     on the  classification  of the assets and liabilities to which they relate.
     Deferred  tax assets and  liabilities  not related to an asset or liability
     are  classified as current or noncurrent  depending on the periods in which
     the temporary  differences are expected to reverse.  The principal types of
     temporary   differences   between  assets  and  liabilities  for  financial
     statement and tax return purposes are detailed in Note F.

     Estimates

     The  preparation  of financial  statements  in  conformity  with  generally
     accepted  accounting  principles  requires management to make estimates and
     assumptions  that affect the reported amounts of assets and liabilities and
     disclosure  of  contingent  assets  and  liabilities  at  the  date  of the
     financial  statements  and the  reported  amounts of revenues  and expenses
     during  the  reporting  period.  Actual  results  could  differ  from those
     estimates.

     Fair value of financial instruments

     Statement of Financial Accounting Standards Number 107,  "Disclosures about
     Fair Value of  Financial  Instruments,"  requires  the  Company to disclose
     estimated fair values for its financial  instruments.  The carrying amounts
     reported in the accompanying  consolidated balance sheet for cash, accounts
     receivable,  line of credit borrowings,  accounts payable and other current
     liabilities  approximate fair value because of the short maturity period of
     those  instruments.  In addition,  the carrying amounts of notes receivable
     from related  parties and long-term  debt  approximate  fair value based on
     current notes.

     Stock options

     In October 1995, the Financial  Accounting Standards Board issued Statement
     of Financial  Accounting  Standards  Number 123 (SFAS 123)  "Accounting for
     Stock-Based  Compensation".   This  statement  established  accounting  and
     reporting  standards  for  stock-based  employee   compensation  plans.  As
     permitted  by the  Statement,  the  Company  continues  to account for such
     arrangements   under   Accounting   Principles  Board  Opinion  Number  25,
     "Accounting  for Stock Issued to Employees",  and related  interpretations.
     Accordingly,  no compensation expense is recognized for stock-option grants
     because the exercise  price of the stock options equals the market price of
     the underlying stock on the date of grant.

     Net income (loss) per common share

     Basic net income  (loss) per common  share is  determined  by dividing  net
     income (loss) by the weighted average number of common shares  outstanding.
     As of July 31, 2000 and 1999 there are no dilutive potential common shares.

NOTE B: INVENTORIES

     The components of inventories at July 31, 2000 are as follows:

        Raw materials                          $  185,569
        Finished goods                          3,675,468
                                               ----------
                                               $3,861,037
                                               ==========


                                     - 15 -
<PAGE>

                  SEL-DRUM INTERNATIONAL, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                   FOR THE YEARS ENDED JULY 31, 2000 AND 1999


NOTE C:  NOTES RECEIVABLE FROM RELATED PARTIES

    Notes receivable from related parties (see Notes A and L) are summarized as
follows:

<TABLE>

<S>                                                                     <C>
        Note receivable from C. Cotran Holding, Inc., bearing interest
        at the Canadian prime rate minus 1% (an effective rate of 6.5%
        at July 31, 2000).                                                $ 550,000

        Note receivable from Densigraphix Kopi, Inc., bearing interest
        at the Canadian prime rate plus 1% (an effective rate
        of 8.5% at July 31, 2000).                                        1,009,500
                                                                         ----------
                                                                         $1,559,500
                                                                         ==========
</TABLE>


     There  are  currently  no  principal   repayment   terms  for  these  notes
     receivable.  The Company received interest income of approximately  $76,000
     from the notes  receivable  from related parties during the year ended July
     31, 2000. The Company advanced an additional $336,500 to Densigraphix Kopi,
     Inc. in August 2000.

NOTE D: LINE OF CREDIT

     Sel-Drum  Corporation  has an operating line of credit  available for up to
     $2,826,600  ($4,200,000  Canadian  dollars)  through the  National  Bank of
     Canada.  The  arrangement  provides  for interest to be paid monthly at the
     bank's  prime rate plus .50% (an  effective  rate of 8% at July 31,  2000).
     Sel-Drum Corporation may use the credit facility to issue letters of credit
     for the  purchase  of  inventories,  up to a maximum  amount of  $1,009,500
     ($1,500,000  Canadian  dollars).  Issued  letters of credit will reduce the
     amounts  available to the Company to borrow for working capital needs under
     the  facility.  At July 31, 2000,  the Company had  outstanding  letters of
     credit aggregating $27,600 ($40,800 Canadian dollars).

     The line is secured by substantially all assets of Sel-Drum Corporation and
     Sel-Drum  Corporation  (USA),  Inc.,  the limited  corporate  guarantees of
     Sel-Drum International,  Inc. and Sel-Drum Imaging Corporation, each in the
     amount  of  $3,365,000  ($5,000,000  Canadian  dollars),  and  the  limited
     corporate  guarantee of Sel-Drum  Corporation  (USA), Inc. in the amount of
     $1,346,000   ($2,000,000  Canadian  dollars).  The  guarantee  by  Sel-Drum
     Corporation  (USA),  Inc. is supported by a first ranking security interest
     on all assets of  Sel-Drum  Corporation  (USA),  Inc.  The line also has an
     unconditional  letter of  guarantee  from C.  Cotran  Holding,  Inc. in the
     amount of $3,365,000  ($5,000,000 Canadian dollars).  At July 31, 2000, the
     Company had $1,339,502 ($1,990,345 Canadian dollars) outstanding under this
     arrangement.

     At July 31, 2000, the Company had $1,459,498 available for borrowings under
     this arrangement.


                                     - 16 -
<PAGE>

                  SEL-DRUM INTERNATIONAL, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                   FOR THE YEARS ENDED JULY 31, 2000 AND 1999


NOTE E: LONG-TERM DEBT

    Long-term debt is summarized as follows:

<TABLE>

<S>                                                                       <C>
        Term loan of $336,500 ($500,000 Canadian dollars) payable to
        the National Bank of Canada, due in monthly installments of
        $5,608 ($8,333 Canadian dollars) through October 2005, plus
        interest at the bank's prime rate plus 1.5% (an effective rate
        of 9% at July 31, 2000).                                          $ 286,027

         Less:  Current portion of long-term debt                            67,296
                                                                          ---------
                                                                          $ 218,731
                                                                          =========
</TABLE>

    The Company shall be entitled to use this credit facility for working
    capital and for the issuance of letters of credit, which are used primarily
    for the purchase of inventories from foreign suppliers.

    Annual maturities of long-term debt are as follows:



                        Year ending July 31,                Amount
                        --------------------              ----------

                               2001                       $ 67,296
                               2002                         67,296
                               2003                         67,296
                               2004                         67,296
                               2005                         16,843
                                                          --------
                                                          $286,027
                                                          ========


     The  above-cited  term  loan is  secured  by  substantially  all  assets of
     Sel-Drum  Corporation  and Sel-Drum  Corporation  (USA),  Inc., the limited
     corporate guarantees of Sel-Drum  International,  Inc. and Sel-Drum Imaging
     Corporation,   each  in  the  amount  of  $3,365,000  ($5,000,000  Canadian
     dollars),  and the limited  corporate  guarantee  of  Sel-Drum  Corporation
     (USA), Inc. in the amount of $1,346,000  ($2,000,000 Canadian dollars). The
     loan is also secured by an unconditional letter of guarantee from C. Cotran
     Holding, Inc. in the amount of $3,365,000 ($5,000,000 Canadian dollars).


                                     - 17 -
<PAGE>

                  SEL-DRUM INTERNATIONAL, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                   FOR THE YEARS ENDED JULY 31, 2000 AND 1999


NOTE F: INCOME TAXES

     The total tax provisions are different from the amount that would have been
     recorded by applying the U.S.  statutory  federal income tax rate to income
     before income taxes. The reconciliation of these differences is as follows:


<TABLE>
<CAPTION>
                                                                                July 31,
                                                                       ----------------------------
                                                                           2000           1999
                                                                       -------------  -------------

<S>                                                                           <C>           <C>
Statutory U.S. tax rate                                                       34.0%         34.0%
State income taxes, net of federal tax benefit                                 2.0           2.0
Other                                                                         (1.0)          4.3
                                                                            ------         -----
                                          EFFECTIVE TAX RATE                  35.0%         40.3%
                                                                            ======         =====
</TABLE>


     The tax  effects of  temporary  differences  that give rise to the  current
     deferred tax asset as of July 31, 2000 are presented below:




                                                                        Assets/
                                                                     (Liability)
                                                                     -----------

Allowance for doubtful accounts receivable                             $ 13,300
Capitalization of overhead costs under Section 263A                      17,000
Depreciation                                                             24,000
                                                                       --------
                                                                         54,300
Less:  Valuation allowance                                              (29,300)
                                                                       --------
                                                                       $ 25,000
                                                                       ========


                                     - 18 -
<PAGE>

                  SEL-DRUM INTERNATIONAL, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                   FOR THE YEARS ENDED JULY 31, 2000 AND 1999


NOTE G:  COMMON AND PREFERRED STOCK

     The following is certain  information  regarding common and preferred stock
as of July 31, 2000:


Sel-Drum International, Inc.

      Common stock
        Par value                                                    $      0.01
        Shares authorized                                            100,000,000
        Shares issued                                                  7,417,500

      Preferred Stock
        Par value                                                    $      0.01
        Shares authorized                                             10,000,000
        Shares issued and outstanding                                       None

Sel-Drum Imaging Corporation

      Preferred Stock
        Class A (5% non-cumulative):
          Par value                                                         None
          Stated value                                               $    727.30
          Shares authorized                                                2,000
          Shares issued and outstanding                                     None

        Class B (5% non-cumulative):
          Par value
          Stated value                                                      None
          Shares authorized                                          $    727.30
          Shares issued and outstanding                                    5,000
                                                                            None
        Class C (5% non-cumulative):
          Par value                                                         None
          Stated value                                               $    727.30
          Shares authorized                                               10,000
          Shares issued and outstanding                                    1,588

        Class D (5% non-cumulative):
          Par value                                                         None
          Stated value                                               $    727.30
          Shares authorized                                               10,000
          Shares issued and outstanding                                    4,599


                                     - 19 -
<PAGE>

                  SEL-DRUM INTERNATIONAL, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                   FOR THE YEARS ENDED JULY 31, 2000 AND 1999


NOTE H: COMMITMENTS AND CONTINGENCIES

     Lease commitments

     Sel-Drum Corporation leases its facility in Burlington,  Ontario, Canada at
     a base monthly  rental  approximating  $6,500  through  February  2004.  In
     addition to the base rental, the Company is responsible for property taxes,
     insurance, utilities and repairs and maintenance.

     Sel-Drum  Corporation  also  leases  two  facilities  in  Kelowna,  British
     Columbia,  Canada. The base monthly rental on one facility is approximately
     $4,300 per month  through the  expiration  of the lease in April 2002.  The
     base monthly rental on its other facility is approximately $1,500 per month
     through the  expiration of the lease in April 2002. In addition to the base
     rental, the Company is responsible for property taxes, insurance, utilities
     and repairs and maintenance.

     Sel-Drum Corporation  (U.S.A.),  Inc. leases its facility at a base monthly
     rental  approximating $3,200 through the expiration of the lease in October
     2001. The base monthly rental includes property taxes.

     Total rent expense for the Company's facilities  approximated  $215,000 and
     $209,000 for the years ended July 31, 2000 and 1999, respectively.

     In  addition,  the  Company  has  operating  lease  agreements  for certain
     vehicles and equipment, which expire in various years through 2003.

     Total minimum  future rental  payments  required  under all  non-cancelable
     leases are approximately as follows:

                    Year ending July 31,                  Amount
                    --------------------               -------------

                            2001                          $ 202,000
                            2002                            152,000
                            2003                             86,000
                            2004                             46,000
                                                          ---------
                                                          $ 486,000
                                                          =========


     The amounts  included in the minimum  future rental  payments above for the
     Company's Canadian facilities have been converted to U.S. dollars using the
     appropriate period-end exchange rates.

     Employment contracts

     Employment  contracts exist with the President,  Vice President - Sales and
     Vice President - Finance of Sel-Drum  International,  Inc. These  contracts
     provide for minimum annual salaries plus bonuses.


                                     - 20 -
<PAGE>

                  SEL-DRUM INTERNATIONAL, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                   FOR THE YEARS ENDED JULY 31, 2000 AND 1999


NOTE I: COMMON STOCK REPURCHASE AND NON-COMPETITION AGREEMENT

     On February 1, 1998, the Company entered into a common stock repurchase and
     non-competition  agreement with a key employee ("Seller") who owned 345,000
     shares of the  Company's  common  stock.  The  agreement  provided that the
     Company would be obligated to repurchase 100% of this common stock from the
     Seller at various  times  through  August 1, 2000 for $1.00 per share.  The
     agreement  also allowed the Seller to sell the shares to a  third-party  if
     the Seller so  desired.  In the event that a  third-party  were to purchase
     such shares from the Seller,  the Company's  obligation to the Seller would
     be reduced  accordingly.  On August 1, 1998, the Company  acquired  100,000
     shares of common  stock  from the  seller  for  $100,000.  Of this  amount,
     $50,000 was allocated to the fair market value of the stock and $50,000 was
     allocated to a  non-competition  agreement  (which included $43,638 for the
     non-competition  agreement itself, and $6,362 of accrued interest). On July
     30, 1999, the seller sold his remaining 245,000 shares of common stock to a
     then major  shareholder of the Company for $1 per share,  thereby relieving
     the Company of its obligation to repurchase such shares from the Seller.

     Accounting  standards under rules and regulations  issued by the Securities
     and Exchange  Commission  require that common stock subject to "put rights"
     (which  are  exercisable  under  certain  circumstances   pursuant  to  the
     above-cited common stock repurchase agreement) be presented separately from
     common stock which is not subject to "put  rights" in order to  distinguish
     it from permanent capital. At February 1, 1998,  management determined that
     the  Company's  common  stock had a fair  market  value of $.50 per  share.
     Accordingly,  the  Company  had  recorded a  liability  of  $172,500 to the
     above-cited  Seller  (345,000  shares x $.50 per  share)  in the  Company's
     consolidated  balance  sheet at July 31,  1998  and  reduced  shareholders'
     equity by a similar amount.  As a result of the acquisition of the Seller's
     outstanding stock during fiscal 1999, there were no remaining common shares
     subject to "put rights" at July 31, 1999.

     As part of the original common stock repurchase agreement, the Company also
     entered into a non-competition agreement with the Seller for a period which
     the Company  expected to last  through  August 1, 2002.  As a result of the
     entire purchase of the Seller's  outstanding common stock (as cited above),
     the  non-competition  agreement  will expire on July 31, 2001.  The Company
     expected to pay a total of $172,500 to the Seller for this  non-competition
     agreement and, accordingly,  recorded an asset and corresponding  liability
     of $147,050 on February 1, 1998 (the  original  date of the  agreement)  to
     reflect the then present  value of the  expected  payments to be made under
     the  agreement.  However,  the Company was only required to pay $43,638 for
     the  non-competition  agreement (on August 1, 1998, as described above) and
     had no additional liability to the Seller for such agreement.  Accordingly,
     the remaining  asset and liability  previously  cited have been  eliminated
     during the year ended July 31, 1999.


                                     - 21 -
<PAGE>

                  SEL-DRUM INTERNATIONAL, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                   FOR THE YEARS ENDED JULY 31, 2000 AND 1999


NOTE J: STOCK OPTION PLANS

     On November  24, 1995,  the  Company's  shareholders  approved the Sel-Drum
     International,  Inc. 1995 Employee and  Non-Employee  Director Stock Option
     Plan  (the  "Plan").  The  Plan is  designed  to  attract  and  retain  key
     employees,  directors or advisors of the Company and to  encourage  them to
     contribute to the Company's  success by providing the opportunity for stock
     ownership.  The Plan  originally  provided for the grant of incentive stock
     options and  nonstatutory  stock  options to key  employees,  directors and
     advisors of the Company to purchase up to an aggregate of 500,000 shares of
     the Company's common stock. On December 1, 1998, the Company's shareholders
     approved  an  amendment  to the  Plan to  increase  the  number  of  shares
     available for option grants under the Plan to 700,000  shares.  The Plan is
     administered by a Stock Option Committee,  which is authorized to determine
     the  recipients  of  options,  the type of options  granted,  the number of
     shares subject to each option, the term of each option, exercise prices and
     other option  features.  The term of an option may not exceed 5 years where
     the optionee  would  thereafter own stock  possessing  more than 10% of the
     combined  voting  power of the  common  stock  ("a 10%  Shareholder").  The
     exercise  price  must at least  equal the fair  market  value of the common
     stock on the date of the grant of the option,  except that if an  incentive
     stock option is granted to a 10%  Shareholder,  the exercise price shall be
     no less than 110% of the fair market  value of the common stock on the date
     of  the  grant  of  the  option.  Stock  option  grants  generally  have  a
     contractual  life of ten years and vest over a period of two years from the
     grant date.  There were 601,500 shares subject to options under the Plan at
     July 31, 2000.

     On November 3, 1997, the Company  granted a  non-incentive  stock option to
     the  President of the Company to purchase  250,000  shares of the Company's
     common stock.  The exercise price for the shares subject to this option was
     equal  to the fair  market  value  of the  common  stock on the date of the
     grant.  This option has a contractual life of five years and vested 100% at
     the grant date.

     The following table summarizes stock option activity:



                                                                Weighted-
                                                  Shares         average
                                                  subject       exercise
                                                to options        price
                                               -------------  -------------

        Outstanding at July 31, 1999                699,500         $ 0.46
        Granted                                     190,000         $ 0.50
        Forfeited                                   (38,000)        $ 0.50
                                                   --------
        Outstanding at July 31, 2000                851,500         $ 0.47
                                                   ========

        Exercisable at July 31, 2000                724,834         $ 0.47
                                                   ========

        Exercisable at July 31, 1999                563,000         $ 0.46
                                                   ========


                                     - 22 -
<PAGE>

                  SEL-DRUM INTERNATIONAL, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                   FOR THE YEARS ENDED JULY 31, 2000 AND 1999


NOTE J:  STOCK OPTION PLANS, Cont'd
---------------------------

     The following table summarizes  information about stock options outstanding
at July 31, 2000:


<TABLE>
<CAPTION>
                             Options outstanding                             Options exercisable
                        ----------------------------------------------  ------------------------------
                                                          Weighted-
                                          Weighted-        average                        Weighted-
                                           average        remaining                        average
           Exercise         Shares         exercise      contractual        Shares        exercise
            price         subject to        price          life in        subject to        price
          per share        options        per share         years          options        per share
        --------------  --------------  --------------  --------------  -------------- ---------------

<S>                           <C>               <C>               <C>         <C>               <C>
                $ .40         250,000           $ .40             2.3         250,000           $ .40

                $ .50         601,500           $ .50             7.8         474,834           $ .50
                             --------                                        --------

                              851,500           $ .47             5.8         724,834           $ .47
                             ========                                        ========
</TABLE>



     Pro forma information regarding net income (loss) and basic and diluted net
     income  (loss)  per  share  is  required  by SFAS  No.  123,  and has  been
     determined as if the Company had  accounted for its employee  stock options
     under the fair value method of that  Statement.  This disclosure may not be
     representative  of the effects on reported pro forma net income  (loss) and
     basic and diluted net income (loss) per share for future years,  because of
     the  various  vesting  schedules  of the  stock  options  and the fact that
     additional  awards may be made in the future.  The  Company's pro forma net
     income  (loss) and basic and  diluted  net  income  (loss) per share are as
     follows:


<TABLE>
<CAPTION>
                                                                           Year ended July 31,
                                                                       ----------------------------
                                                                           2000           1999
                                                                       -------------  -------------

<S>                                                                      <C>             <C>
        Pro forma net income (loss)                                      $ 628,391       $ (62,555)
                                                                         ==========      ==========

        Pro forma basic net income (loss) per share                         $ 0.08         $ (0.01)
                                                                            =======        ========

        Pro forma diluted net income (loss) per share                       $ 0.08         $ (0.01)
                                                                            =======        ========
</TABLE>


    For purposes of pro forma disclosures, the estimated fair value of a stock
    option is amortized to expense over the option's vesting period. The fair
    value of these stock options was estimated at the date of grant using facts
    and circumstances available to the Company for its common stock, which is
    thinly traded.


                                     - 23 -
<PAGE>

                  SEL-DRUM INTERNATIONAL, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                   FOR THE YEARS ENDED JULY 31, 2000 AND 1999


NOTE K: MAJOR CUSTOMER AND SUPPLIERS

     For the fiscal  years ended July 31, 2000 and 1999,  approximately  34% and
     24%,  respectively,  of net sales  were made to one  customer.  At July 31,
     2000,  total amounts due from this customer of  approximately  $810,000 are
     included  in  accounts   receivable,   as  reflected  in  the  accompanying
     consolidated balance sheet.

     During  fiscal  years ended July 31, 2000 and 1999,  the Company  purchased
     approximately 32% and 31%,  respectively,  from two suppliers.  At July 31,
     2000,  total amounts due to these  suppliers of  approximately  $48,000 are
     included in accounts payable, as reflected in the accompanying consolidated
     balance sheet.

NOTE L: RELATED PARTY TRANSACTIONS

     Sales

     The Company sold approximately  $315,000 and $330,000 to Densigraphix Kopi,
     Inc. during the years ended July 31, 2000 and 1999,  respectively.  At July
     31, 2000,  total  amounts from  Densigraphix  Kopi,  Inc. of  approximately
     $118,000  are  included  in  accounts  receivable,   as  reflected  in  the
     accompanying consolidated balance sheet.

     Purchases

     The Company  purchased  approximately  $1,550,000  and  $465,000 of its raw
     materials from Densigraphix Kopi, Inc. during the years ended July 31, 2000
     and 1999, respectively. At July 31, 2000, total amounts due to Densigraphix
     Kopi, Inc. of approximately  $79,000 are included in accounts  payable,  as
     reflected in the accompanying consolidated balance sheet.

     Consulting

     Effective August 1, 1999,  Sel-Drum  Corporation  entered into an agreement
     with C.  Cotran  Holding,  Inc.  Under  terms of the  agreement,  C. Cotran
     Holding,  Inc.  provides  consulting,  advisory support and  administrative
     services. In consideration for the services provided,  Sel-Drum Corporation
     pays $201,900  ($300,000  Canadian  dollars)  annually,  plus out of pocket
     expenses.  The agreement renews annually,  unless notice is given by either
     party at least six months before the end of the renewal period.

NOTE M: SEGMENT FINANCIAL INFORMATION

     The Company's two business  segments,  as further  described in Note A, are
     wholesale distribution and manufacturing.  The reportable segments are each
     managed  separately  because they offer and provide different  products and
     services.

     The accounting  policies of the  reportable  segments are the same as those
     described in the summary of significant  accounting  policies (see Note A).
     The Company evaluates segment  performance and allocates resources based on
     profit and loss from operations  before income taxes.  Identifiable  assets
     are those directly used in the operations of each segment.

     The  wholesale  distribution  segment's  activities  are  carried on in the
     United States and Canada. The manufacturing segment operates exclusively at
     the Company's British Columbia, Canada location.


                                     - 24 -
<PAGE>

                  SEL-DRUM INTERNATIONAL, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                   FOR THE YEARS ENDED JULY 31, 2000 AND 1999


NOTE M:  SEGMENT FINANCIAL INFORMATION, Cont'd

     The following  tables  present  sales and other  financial  information  by
     geographic  region and  business  segment for the years ended July 31, 2000
     and July 31, 1999:



<TABLE>
<CAPTION>
                                             United States     Canada      Eliminations   Consolidated
                                             --------------  ------------  -------------  --------------
<S>                                            <C>            <C>            <C>            <C>
        July 31, 2000:
        -------------
          Sales to unaffiliated customers      $ 8,452,647    $6,919,822            $ -     $15,372,469
          Intercompany sales                     2,021,624     2,690,928     (4,712,552)              -
          Gross profit                           2,889,029     1,647,057         42,671       4,578,757
          Operating earnings                       482,182       515,460              -         997,642
          Identifiable assets                    4,133,287     4,241,821              -       8,375,108
          Capital expenditures                      21,424        73,144              -          94,568
          Depreciation and amortization             89,506        94,950              -         184,456

        July 31, 1999:
        -------------
          Sales to unaffiliated customers      $ 8,550,672    $6,080,563            $ -     $14,631,235
          Intercompany sales                     1,980,590     3,088,095     (5,068,685)              -
          Gross profit                           2,737,534     1,444,349       (105,914)      4,075,969
          Operating earnings                       385,105       255,009              -         640,114
          Identifiable assets                    3,043,658     2,808,953              -       5,852,611
          Capital expenditures                       5,778       199,248              -         205,026
          Depreciation and amortization             51,605        83,876              -         135,481
</TABLE>


                                     - 25 -
<PAGE>

                  SEL-DRUM INTERNATIONAL, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                   FOR THE YEARS ENDED JULY 31, 2000 AND 1999


NOTE M:  SEGMENT FINANCIAL INFORMATION, Cont'd


<TABLE>
<CAPTION>
                                                              Year ended July 31,
                                                         ------------------------------
                                                             2000            1999
                                                         --------------  --------------
<S>                                                      <C>               <C>
          Net sales:
            Wholesale distribution                       $13,307,788       $13,132,839
            Manufacturing                                  2,064,681         1,498,396
                                                         -----------       -----------
                                                         $15,372,469       $14,631,235
                                                         ===========       ===========

          Gross profit:
            Wholesale distribution                       $ 4,275,567       $ 3,848,302
            Manufacturing                                    303,190           227,667
                                                         -----------       -----------
                                                         $ 4,578,757       $ 4,075,969
                                                         ===========       ===========

          Operating earnings:
            Wholesale distribution                       $   878,578       $   588,981
            Manufacturing                                    119,064            51,133
                                                         -----------       -----------
                                                         $   997,642       $   640,114
                                                         ===========       ===========

          Tangible assets:
            Wholesale distribution                       $ 7,851,126       $ 5,332,161
            Manufacturing                                    523,982           520,450
                                                         -----------       -----------
            Total identifiable assets                      8,375,108         5,852,611
            Non-competition agreement, net                    12,468            24,936
                                                         -----------       -----------
                                                         $ 8,387,576       $ 5,877,547
                                                         ===========       ===========

          Capital expenditures:
            Wholesale distribution                       $    81,682       $   173,343
            Manufacturing                                     12,886            31,683
                                                         -----------       -----------
                                                         $    94,568       $   205,026
                                                         ===========       ===========

          Depreciation and amortization:
            Wholesale distribution                       $   132,143       $    75,447
            Manufacturing                                     52,313            60,034
                                                         -----------       -----------
                                                             184,456           135,481
            Discontinued operations                             --              32,386
                                                         -----------       -----------
                                                         $   184,456       $   167,867
                                                         ===========       ===========
</TABLE>


                                     - 26 -
<PAGE>


NOTE N: DISCONTINUED OPERATIONS

     During fiscal 1999, the Company discontinued its commercial  production and
     distribution  of  photocopier  drums  used in  duplicating  machinery.  The
     abandonment  of  this  business   segment  has  been  accounted  for  as  a
     discontinued  operation and,  accordingly,  the results of operations  have
     been excluded from continuing  operations for this business  segment in the
     accompanying   consolidated   statements  of  operations  for  all  periods
     presented.  Information  relating  to the  discontinued  operations  of the
     business segment for the year ended July 31, 1999 is as follows:

<TABLE>

<S>                                                                             <C>
          Net sales                                                             $ 48,266

          Cost of goods sold                                                      75,635
                                                                                --------
                                                                 GROSS LOSS      (27,369)

          Selling, administrative and general expenses                             5,686
                                                                                --------

          Loss before income taxes                                               (33,055)

          Income tax benefit                                                      13,222
                                                                                --------
                                                                   NET LOSS     $(19,833)
                                                                                ========
</TABLE>



     The  above-cited  business  segment  ceased  accepting new business  during
     January 1999 and, accordingly, the assets used in the commercial production
     and distribution of photocopier  drums were written down to their estimated
     net  realizable  value as of January 31, 1999.  The charge to  discontinued
     operations  had no effect on the cash flow of the Company and increased net
     loss  per  common  share  for  fiscal  1999  by  $.05.   The  write-off  of
     identifiable  assets used in the production of the photocopier drums was as
     follows:

<TABLE>

<S>                                                                                   <C>
          Inventories                                                                 $ 85,902
          Equipment, net of accumulated depreciation of $255,109                       292,744
          Purchased and developed technology, net of accumulated
            amortization of $40,443                                                     39,117
          Organization costs, net of accumulated amortization of $6,346                  6,135
                                                                                      --------
                                                                                       423,898
          Less income tax benefit                                                       49,725
                                                                                      --------
                                                                                      $374,173
                                                                                      ========
</TABLE>


<PAGE>


                          SEL-DRUM INTERNATIONAL, INC.
                                AND SUBSIDIARIES

                        CONSOLIDATED FINANCIAL STATEMENTS


                                OCTOBER 31, 2000

<PAGE>



                                    CONTENTS


CONSOLIDATED FINANCIAL STATEMENTS                                      PAGE

  Consolidated Balance Sheets -
    October 31, 2000 and July 31, 2000                                F - 3

  Consolidated Statements of Operations -
    Three Months Ended October 31, 2000 and 1999                      F - 5

  Consolidated Statements of Comprehensive Operations -
    Three Months Ended October 31, 2000 and 1999                      F - 6

  Consolidated Statements of Cash Flows -
    Three Months Ended October 31, 2000 and 1999                      F - 7

  Notes to Consolidated Financial Statements                          F - 9


<PAGE>


                  SEL-DRUM INTERNATIONAL, INC. AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS
<TABLE>
<CAPTION>



                              ASSETS                                      October 31,    July 31,
                              ------                                        2000           2000*
                                                                         ------------   ------------
                                                                         (Unaudited)     (Audited)
CURRENT ASSETS
<S>                                                                       <C>            <C>
    Cash and cash equivalents                                             $   305,283    $    32,190
    Accounts receivable, net of allowance for doubtful
      accounts of $44,958 and $33,460, respectively                         2,444,334      2,268,265
    Inventories                                                             3,353,605      3,861,037
    Deferred income taxes                                                      25,000         25,000
    Other current assets                                                      140,292        130,989
                                                                          -----------    -----------
                                                 TOTAL CURRENT ASSETS       6,268,514      6,317,481

  PROPERTY
    Equipment                                                               1,060,577      1,081,604
    Vehicles                                                                   13,922         13,922
    Furniture and fixtures                                                     82,352         84,487
    Leasehold improvements                                                    406,734        417,848
                                                                          -----------    -----------
                                                                            1,563,585      1,597,861
    Less accumulated depreciation and amortization                          1,122,972      1,110,904
                                                                          -----------    -----------
                                                                              440,613        486,957

  OTHER ASSETS
    Non-competition agreement, net of accumulated
      amortization of $34,287 and $31,170, respectively                         9,351         12,468
    Sundry, principally deposits                                               11,165         11,170
    Notes receivable from related parties                                   1,860,200      1,559,500
                                                                          -----------    -----------
                                                                            1,880,716      1,583,138
                                                                          -----------    -----------
                                                                          $ 8,589,843    $ 8,387,576
                                                                          ===========    ===========
</TABLE>

  *  - Derived from Form 10-KSB


                                      F - 3
<PAGE>

<TABLE>
<CAPTION>

                 LIABILITIES AND SHAREHOLDERS' EQUITY                       October 31,    July 31,
                                                                              2000           2000*
                                                                          -------------  -------------
                                                                           (Unaudited)     (Audited)
  CURRENT LIABILITIES
<S>                                                                       <C>            <C>
      Line of credit                                                      $ 1,730,821    $ 1,339,502
      Current portion of long-term debt                                        65,507         67,296
      Accounts payable                                                        555,490        401,262
      Income taxes payable                                                     23,317        133,464
      Other current liabilities                                               164,831        487,127
                                                                          -----------    -----------
                                              TOTAL CURRENT LIABILITIES     2,539,966      2,428,651

    LONG-TERM DEBT                                                            196,535        218,731

    SHAREHOLDERS' EQUITY
      Common stock                                                             74,175         74,175
      Additional paid-in capital                                              609,096        609,096
      Preferred stock                                                       4,499,805      4,499,805
      Retained earnings                                                       993,911        828,729
      Accumulated other comprehensive loss                                   (323,645)      (271,611)
                                                                          -----------    -----------
                                                                            5,853,342      5,740,194



                                                                          -----------    -----------
                                                                          $ 8,589,843    $ 8,387,576
                                                                          ===========    ===========
</TABLE>

* - Derived from Form 10-KSB


                                      F - 4
<PAGE>


                  SEL-DRUM INTERNATIONAL, INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>

                                                                           Three months ended
                                                                                October 31,
                                                                        --------------------------
                                                                           2000           1999
                                                                        -----------    -----------
                                                                        (Unaudited)     (Unaudited)
<S>                                                                     <C>            <C>
    Net sales                                                           $ 3,638,731    $ 3,741,525

    Cost of goods sold                                                    2,480,097      2,604,076
                                                                        -----------    -----------
                                                         GROSS PROFIT     1,158,634      1,137,449

    Selling, administrative and general expenses                            849,135        808,548

    Bad debts                                                                11,498         21,771
                                                                        -----------    -----------
                                               INCOME FROM OPERATIONS       298,001        307,130

    Other income (expense):
      Interest income                                                        35,578            507
      Interest expense                                                      (47,357)       (12,177)
      Gain on disposal of property                                              645           --
      Foreign currency transaction (loss) gain                              (11,565)        14,505
                                                                        -----------    -----------
                                                                            (22,699)         2,835
                                           INCOME BEFORE INCOME TAXES       275,302        309,965

    Income tax expense                                                      110,120        122,782
                                                                        -----------    -----------
                                                           NET INCOME   $   165,182    $   187,183
                                                                        ===========    ===========

    Net income per common share:
      Basic and diluted                                                 $      0.02    $      0.03
                                                                        ===========    ===========

    Weighted average:
      Common shares                                                       7,417,500      7,417,500
      Dilutive stock options                                                   --             --
                                                                        -----------    -----------
                             COMMON SHARES AND DILUTIVE STOCK OPTIONS     7,417,500      7,417,500
                                                                        ===========    ===========


</TABLE>


                                     F - 5
<PAGE>


                  SEL-DRUM INTERNATIONAL, INC. AND SUBSIDIARIES

               CONSOLIDATED STATEMENTS OF COMPREHENSIVE OPERATIONS


<TABLE>
<CAPTION>

                                                                            Three months ended
                                                                                October 31,
                                                                         ------------------------
                                                                          2000           1999
                                                                         -----------  -----------
                                                                         (Unaudited)  (Unaudited)
<S>                                                                       <C>          <C>
    Net income                                                            $ 165,182    $ 187,183

    Other comprehensive loss:
      Foreign currency translation adjustment                               (52,034)      (2,045)
                                                                          ---------    ---------

                                                   COMPREHENSIVE INCOME   $ 113,148    $ 185,138
                                                                          =========    =========
</TABLE>



                                     F - 6
<PAGE>


                  SEL-DRUM INTERNATIONAL, INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>

                                                                                Three months ended
                                                                                    October 31,
                                                                           ---------------------------
                                                                              2000            1999
                                                                           ------------    -----------
                                                                            (Unaudited)    (Unaudited)
CASH FLOWS - OPERATING ACTIVITIES
<S>                                                                         <C>            <C>
      Net income                                                            $   165,182    $   187,183
      Adjustments to reconcile net income to net cash provided from
        operating activities:
          Bad debts                                                              11,498         21,771
          Depreciation and amortization                                          39,647         47,427
          Gain on disposal of property                                             (645)          --
          Changes in certain assets and liabilities affecting operations:
            Accounts receivable                                                (187,567)      (351,144)
            Inventories                                                         507,432        239,043
            Other current assets                                                 (9,303)       (12,579)
            Deposits                                                                  5             (4)
            Accounts payable                                                    154,228        261,773
            Income taxes payable                                               (110,147)       109,484
            Other current liabilities                                          (322,296)       157,623
                                                                            -----------    -----------
                                                 NET CASH PROVIDED FROM
                                                   OPERATING ACTIVITIES         248,034        660,577

    CASH FLOWS - INVESTING ACTIVITIES
      Purchases of property                                                      (4,654)       (20,209)
      Proceeds from disposal of property                                            645           --
                                                                            -----------    -----------
                                                      NET CASH USED FOR
                                                   INVESTING ACTIVITIES          (4,009)       (20,209)

    CASH FLOWS - FINANCING ACTIVITIES
      Increase in bank overdraft                                                   --            6,953
      Increase in notes receivable from related parties                        (300,700)    (1,017,000)
      Short-term borrowings, net                                                391,319        678,000
      Borrowings on long-term debt                                                 --          339,000
      Repayments on long-term debt                                              (23,985)       (13,329)
                                                                            -----------    -----------
                                       NET CASH PROVIDED FROM (USED FOR)
                                                   FINANCING ACTIVITIES          66,634         (6,376)

    Effect of exchange rate changes on cash                                     (37,566)        (2,045)
                                                                            -----------    -----------
                                                        NET INCREASE IN
                                              CASH AND CASH EQUIVALENTS         273,093        631,947
    Cash and cash equivalents at beginning of period                             32,190        202,965
                                                                            -----------    -----------
                                              CASH AND CASH EQUIVALENTS
                                                       AT END OF PERIOD     $   305,283    $   834,912
                                                                            ===========    ===========
</TABLE>


                                     F - 7
<PAGE>



                  SEL-DRUM INTERNATIONAL, INC. AND SUBSIDIARIES

                  CONSOLIDATED STATEMENTS OF CASH FLOWS, Cont'd

                                                         Three months ended
                                                            October 31,
                                                    ----------------------------
                                                        2000           1999
                                                    -------------  -------------
                                                    (Unaudited)    (Unaudited)
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION

  Cash paid during the period for:

     Interest                                        $ 47,357           $ 12,177
                                                     ========           ========

     Income taxes                                    $220,267           $ 62,325
                                                     ========           ========




                                     F - 8
<PAGE>


                  SEL-DRUM INTERNATIONAL, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                OCTOBER 31, 2000



NOTE A: UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

     The unaudited  consolidated  interim financial  statements presented herein
     have been prepared by Sel-Drum  International,  Inc. and Subsidiaries  (the
     "Company") in accordance with the accounting policies described in its July
     31,  2000  Annual  Report  to  the  Shareholders  and  should  be  read  in
     conjunction with the notes thereto.

     In the opinion of management,  all adjustments  (consisting  only of normal
     recurring  adjustments)  which  are  necessary  for  a  fair  statement  of
     operating results for the interim periods presented have been made.

NOTE B: NOTES RECEIVABLE FROM RELATED PARTIES

     The  composition of notes  receivable  from related  parties at October 31,
     2000 is as follows:

     Note receivable from C. Cotran Holding,
     Inc. (a Canadian holding company) to
     Sel-Drum Corporation (U.S.A.), Inc.
     bearing interest at the U.S. prime rate
     less 1% (effective rate of 8.5% at
     October 31, 2000). There are currently
     no repayment terms for the outstanding
     balance.                                                     $ 550,000


     Note receivable from Densigraphix Kopi,
     Inc. (a wholly-owned subsidiary of C.
     Cotran Holding, Inc.) to Sel-Drum
     Corporation, bearing interest at the
     Canadian prime rate plus 1% (effective
     rate of 8.5% at October 31, 2000). There
     are currently no repayment terms for the
     outstanding balance.                                         1,310,200
                                                                 ----------
                                                                 $1,860,200
                                                                 ==========




     The Company  received  interest  income of  approximately  $35,500 from the
     notes receivable from related parties during the three months ended October
     31, 2000.

     C. Cotran Holding,  Inc. (a Canadian holding company) owns 7,173,680 shares
     of the issued and outstanding common stock of Sel-Drum International,  Inc.
     Densigraphix  Kopi, Inc. (a  wholly-owned  subsidiary of C. Cotran Holding,
     Inc.) owns 100% of the issued and outstanding  preferred shares of Sel-Drum
     Imaging Corporation (Class C and Class D).

     Sel-Drum  International,  Inc.  owns 100% of the common  stock of  Sel-Drum
     Imaging   Corporation  (a  Canadian  holding  company).   Sel-Drum  Imaging
     Corporation owns 100% of the common stock of Sel-Drum Corporation (U.S.A.),
     Inc. (a United  States  operating  company)  and  Sel-Drum  Corporation  (a
     Canadian operating company).


                                     F - 9
<PAGE>


                  SEL-DRUM INTERNATIONAL, INC. AND SUBSIDIARIES

               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Cont'd

                                OCTOBER 31, 2000

NOTE C:   LINE OF CREDIT

     Sel-Drum  Corporation  has an operating line of credit  available for up to
     $2,751,420  ($4,200,000  Canadian  dollars)  through the  National  Bank of
     Canada.  The  arrangement  provides  for interest to be paid monthly at the
     bank's prime rate plus .50% (an effective  rate of 8% at October 31, 2000).
     Sel-Drum Corporation may use the credit facility for working capital and to
     issue  letters of credit for the purchase of  inventories,  up to a maximum
     amount of $982,650 ($1,500,000 Canadian dollars).  Issued letters of credit
     will  reduce the  amounts  available  to the  Company to borrow for working
     capital  needs under the  facility.  At October 31,  2000,  the Company had
     $1,730,821   ($2,642,071   Canadian   dollars)   outstanding   under   this
     arrangement.  In addition, at October 31, 2000, the Company had outstanding
     letters  of  credit   aggregating   $31,794  ($48,533  Canadian   dollars).
     Accordingly, as of October 31, 2000, the Company had $988,805 available for
     borrowing under this arrangement.

     The line is secured by substantially all assets of Sel-Drum Corporation and
     Sel-Drum  Corporation  (USA),  Inc.,  the limited  corporate  guarantees of
     Sel-Drum International,  Inc. and Sel-Drum Imaging Corporation, each in the
     amount  of  $3,275,500  ($5,000,000  Canadian  dollars),  and  the  limited
     corporate  guarantee of Sel-Drum  Corporation  (USA), Inc. in the amount of
     $1,310,200   ($2,000,000  Canadian  dollars).  The  guarantee  by  Sel-Drum
     Corporation  (USA),  Inc. is supported by a first ranking security interest
     on all assets of  Sel-Drum  Corporation  (USA),  Inc.  The line also has an
     unconditional  letter of  guarantee  from C.  Cotran  Holding,  Inc. in the
     amount of $3,275,500 ($5,000,000 Canadian dollars).

NOTE D: LONG-TERM DEBT

     Long-term debt at October 31, 2000 is summarized as follows:

     Term loan of $327,550 ($500,000 Canadian
     dollars) payable to the National Bank of
     Canada, due in monthly installments of
     approximately $5,460 ($8,333 Canadian
     dollars) through October 2004, plus
     interest at the bank's prime rate plus
     1.5% (an effective rate of 9% at October
     31, 2000).                                                    $ 262,042

     Less: Current portion of long-term debt                          65,507
                                                                   ---------
                                                                   $ 196,535
                                                                   =========


                                     F - 10
<PAGE>


                  SEL-DRUM INTERNATIONAL, INC. AND SUBSIDIARIES

               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Cont'd

                                OCTOBER 31, 2000


NOTE D:  LONG-TERM DEBT, Cont'd

    The maturity of the long-term debt portion is as follows:

        Annual period ending
        --------------------

          October 31, 2001                                    $ 65,507
          October 31, 2002                                      65,511
          October 31, 2003                                      65,512
          October 31, 2004                                      65,512
                                                              --------
                                                              $262,042
                                                              ========


NOTE E: RELATED PARTY TRANSACTIONS

     Sales

     The Company had sales to Densigraphix Kopi, Inc. of approximately  $102,000
     and  $115,000  during the three  months  ended  October  31, 2000 and 1999,
     respectively.  At October 31, 2000, total amounts from  Densigraphix  Kopi,
     Inc. of  approximately  $224,000  are included in accounts  receivable,  as
     reflected in the accompanying consolidated balance sheet.

     Purchases

     The Company made purchases of inventory  from  Densigraphix  Kopi,  Inc. of
     approximately $444,000 and $5,000 during the three months ended October 31,
     2000 and 1999,  respectively.  At October 31,  2000,  total  amounts due to
     Densigraphix Kopi, Inc. of approximately  $148,000 are included in accounts
     payable, as reflected in the accompanying consolidated balance sheet.


                                     F - 11
<PAGE>


                  SEL-DRUM INTERNATIONAL, INC. AND SUBSIDIARIES

               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Cont'd

                                OCTOBER 31, 2000


NOTE F: COMMON AND PREFERRED STOCK

     The following is certain  information  regarding common and preferred stock
     as of October 31, 2000:


        Sel-Drum International, Inc.

              Common stock
                Par value                                            $0.01
                Shares authorized                              100,000,000
                Shares issued                                    7,417,500

              Preferred Stock
                Par value                                            $0.01
                Shares authorized                               10,000,000
                Shares issued and outstanding                         None

        Sel-Drum Imaging Corporation

              Preferred Stock
                Class A (5% non-cumulative):
                  Par value                                           None
                  Stated value                                     $727.30
                  Shares authorized                                  2,000
                  Shares issued and outstanding                       None

                Class B (5% non-cumulative):
                  Par value                                           None
                  Stated value                                     $727.30
                  Shares authorized                                  5,000
                  Shares issued and outstanding                       None

                Class C (5% non-cumulative):
                  Par value                                           None
                  Stated value                                     $727.30
                  Shares authorized                                 10,000
                  Shares issued and outstanding                      1,588

                Class D (5% non-cumulative):
                  Par value                                           None
                  Stated value                                     $727.30
                  Shares authorized                                 10,000
                  Shares issued and outstanding                      4,599


                                     F - 12
<PAGE>

                                                                      APPENDIX A


                         PLAN FOR BINDING SHARE EXCHANGE

     This PLAN FOR BINDING  SHARE  EXCHANGE (the "Plan") is approved by the Sole
Director of C. Cotran Holding Inc.  ("Holding") as of this 29th day of December,
2000. The Plan authorizes a binding share exchange pursuant to Section 913(g) of
the New York Business  Corporation  Law ("BCL") under which Holding will acquire
all of the outstanding  shares of common stock of Sel-Drum  International,  Inc.
("Sel-Drum") that it does not currently own.

                                   WITNESSETH:

     WHEREAS,  pursuant  to  a  resolution  of  the  Sole  Director  of  Holding
authorizing  the Plan,  Holding desires to effect a binding share exchange under
BCL Section 913(g) to acquire all of the issued and outstanding shares of common
stock of Sel-Drum that Holding does not currently own; and

     WHEREAS, upon effectiveness of the binding share exchange, ownership of the
common  shares to be acquired  pursuant  to the Plan shall vest in Holding,  and
Sel-Drum will become a wholly-owned subsidiary of Holding.

     NOW, THEREFORE,  to authorize the binding share exchange, the Sole Director
of Holding adopts the following as required by Section 913 of the BCL:

                                   ARTICLE I:
                  ACQUIRING CORPORATION AND SUBJECT CORPORATION

     Section 1. C. Cotran Holding, Inc. ("Holding"), a Canadian corporation,  is
the acquiring  corporation.  Holding's  principal place of business is 220 Boul.
Industriel,   Boucherville,   Quebec  J4B  2X4.  Sel-Drum  International,   Inc.
("Sel-Drum"),  a New York corporation,  is the subject  corporation.  Sel-Drum's
principal place of business is 501 Amherst Street, Buffalo, New York 14207.

     Sel-Drum is the successor  corporation to Dakota Equities,  Ltd., a company
organized  under the laws of the state of Colorado.  On November  29, 1993,  the
corporate  name was  formally  changed  from Dakota  Equities,  Ltd. to Sel-Drum
International,  Inc. On March 6, 1998,  Sel-Drum was reincorporated in the State
of New York. Holding has not had a corporate name change or been incorporated in
another jurisdiction.

     Section 2. The exact  title of the class of equity  securities  that is the
subject of this binding share exchange is common stock, par value $.01 per share
(the "Common Stock"), of Sel-Drum.  As of the date hereof,  there were 7,417,500
outstanding  shares of Sel-Drum Common Stock. The shares of Common Stock contain
full voting rights and are the only class or series of capital stock  authorized
and issued by Sel-Drum.  The number of outstanding shares of Common Stock is not
subject to change prior to the effective date of the binding share exchange.

     Section 3. Holding, the acquiring corporation,  beneficially owns 7,173,680
shares of Common Stock,  which  constitute  96.7% of the  outstanding  shares of
Common Stock of Sel-Drum,  the subject  corporation.  As of the date hereof, the
remaining  243,820  shares  of  Common


<PAGE>

                                                                      APPENDIX A


Stock,  which  constitute 3.3% of the outstanding  shares of Common Stock,  were
held of record by approximately 350 shareholders.

                                   ARTICLE II:
                 TERMS AND CONDITIONS OF BINDING SHARE EXCHANGE

     Section 1. The binding share exchange is authorized under Section 913(g) of
the BCL. Under Section  913(g),  any corporation  (the "acquiring  corporation")
owning  at least  90% of the  outstanding  shares of  another  corporation  (the
"subject corporation") may effect a binding share exchange without obtaining the
vote  or  other  approval  of  the  shareholders  of  the  subject  corporation.
Consequently,  no vote or other  approval  of the  shareholders  of  Sel-Drum is
required for Holding to adopt this Plan to effect a binding  share  exchange for
the remaining  outstanding  shares of Common Stock of Sel-Drum that Holding does
not beneficially own.

     To effect the binding  share  exchange  under the BCL,  Holding will file a
"Certificate  of  exchange  of shares of Sel-Drum  International  Inc.,  subject
corporation,  for shares of C. Cotran Holding Inc.,  acquiring  corporation,  or
other  consideration,  under  paragraph  (g) of  Subsection  913 of the Business
Corporation  Law"  ("Certificate  of Exchange")  with the New York Department of
State  in  accordance  with  Section  913(g)(2)  of the  BCL.  Upon  filing  the
Certificate of Exchange,  ownership of the shares to be acquired pursuant to the
Plan will automatically (i.e., by operation of law) vest in Holding, and Holding
will become the sole holder of Sel-Drum Common Stock.  The effective date of the
binding  share  exchange will be the date the  Certificate  of Exchange is filed
with  the New  York  Department  of  State,  or such  subsequent  date as may be
lawfully set forth in the Certificate of Exchange.

     Section 2.  Holding  will pay to each  shareholder  of record of Sel-Drum a
purchase price of $0.40 per share (the "purchase  price") in cash for all of the
remaining  outstanding  shares  of  Sel-Drum  Common  Stock  that  it  does  not
beneficially  own.  Prior to the effective  date of the binding share  exchange,
Holding may cause funds in sufficient  amount to purchase all of the outstanding
shares of Common Stock to be deposited with its exchange  agent.  To receive the
purchase price,  Sel-Drum  shareholders must surrender their stock  certificates
representing the shares of Common Stock of Sel-Drum to Holding or its designated
exchange  agent.  Upon  receipt  of  the  shareholders'  stock   certificate(s),
accompanied by a properly completed and executed Letter of Transmittal,  Holding
or its  designated  exchange  agent will, as promptly as reasonably  practicable
after the effective date of the binding share exchange,  distribute the purchase
price to the  shareholders.  Alternatively,  shareholders  may elect to exercise
their rights under Section 910 of the BCL to receive payment for their shares of
Common Stock by following the procedures set forth in Section 623 of the BCL.

     Section 3. Holding shall cause a Transaction Statement on Schedule 13E-3 to
be filed with the U.S.  Securities  and Exchange  Commission,  and shall cause a
Notice of Shareholders to be mailed to each shareholder of record of Sel-Drum in
accordance  with, and pursuant to the  requirements  of, all  applicable  United
States securities laws and the laws of the State of New York, and shall take, or
cause to be taken,  all such  other  actions as may be  necessary  to effect the
Plan.


                                      -2-
<PAGE>

                                                                      APPENDIX A


     IN WITNESS WHEREOF, the Sole Director of Holding hereby adopts the Plan and
causes the same to be executed and attested to.


C. COTRAN HOLDING, INC.,
a Canadian Corporation



------------------------------------
Camille Cotran
Sole Director


ATTESTED

By:
   ---------------------------------

Name:
      ------------------------------

Title:   Secretary
       -----------------------------


                                      -3-
<PAGE>


                                                                      APPENDIX B


                              LETTER OF TRANSMITTAL

                 TO ACCOMPANY CERTIFICATES FORMERLY REPRESENTING
                            SHARES OF COMMON STOCK OF

                          SEL-DRUM INTERNATIONAL, INC.

                          By Mail or Hand Delivery to:

                         U.S. STOCK TRANSFER CORPORATION
                               1745 Gardena Avenue
                         Glendale, California 91204-2991

      [__] CHECK HERE IF YOU CANNOT LOCATE YOUR CERTIFICATE(S) AND REQUIRE
   ASSISTANCE IN REPLACING THEM. UPON RECEIPT OF A NOTIFICATION ON THIS LETTER
        OF TRANSMITTAL, THE EXCHANGE AGENT WILL CONTACT YOU DIRECTLY WITH
                            REPLACEMENT INSTRUCTIONS.

               If you require additional information, please call
             U.S. Stock Transfer Corporation (the "Exchange Agent")
                                 at 818-502-1404

                     NOTE SIGNATURES MUST BE PROVIDED BELOW
              PLEASE READ CAREFULLY THE ACCOMPANYING INSTRUCTIONS.

     This letter of transmittal form should be promptly (i) completed and signed
both in Boxes B and D and (ii)  mailed or  delivered  with  your  certificate(s)
representing shares of Sel-Drum International, Inc. ("Sel-Drum") common stock to
U.S. Stock Transfer  Corporation,  acting as Exchange Agent, at the above-listed
address.


                                      BOX A

                              CERTIFICATES ENCLOSED


Name and Address of Registered Holder(s)        Certificate            Number
as shown on the Stock Certificates               Number(s)           of Shares

--------------------                           ---------------------------------

--------------------                           ---------------------------------

--------------------                           ---------------------------------

--------------------                           ---------------------------------

--------------------                           ---------------------------------

(Attach additional schedule if necessary)                Total Common Shares


<PAGE>

                                                                      APPENDIX B

Ladies and Gentlemen:

     Pursuant  to a Plan for Binding  Share  Exchange  dated as of December  29,
2000, C. Cotran Holding Inc. ("Holding") and in compliance with the instructions
set forth in this letter of transmittal,  the undersigned  hereby  surrenders to
you for cancellation,  as Exchange Agent, certificate(s) representing all of the
undersigned's  shares of common stock of Sel-Drum (the "Shares") listed in Box A
in exchange for $0.40 for each share so surrendered.

     The undersigned  hereby represents and warrants that the undersigned is the
registered holder of the Shares with good title to the Shares and full power and
authority to sell, assign,  transfer and surrender the Shares represented by the
enclosed  certificate(s),  free  and  clear of any  liens,  claims,  charges  or
encumbrances  whatsoever.  The  undersigned  will,  upon  request,  execute  any
additional  documents  necessary  or desirable  to complete  the  surrender  and
exchange of the Shares. The undersigned hereby irrevocably appoints the Exchange
Agent,  as agent of the  undersigned,  to effect  the  exchange.  All  authority
conferred  or agreed to be  conferred  in this  letter  of  transmittal  will be
binding on the successors,  assigns, heirs, executors,  administrators and legal
representatives  of the  undersigned  and  will  not be  affected  by,  and will
survive, the death or incapacity of the undersigned.

     It is understood and agreed that the undersigned  will not receive any cash
until the  certificate(s)  representing  the Shares owned by the undersigned are
received by the Exchange Agent at the address set forth above, together with any
other documents the Exchange Agent may require and until the  certificate(s) and
other  documents are processed for exchange by the Exchange Agent. It is further
understood and agreed that no interest will accrue on any cash.

     In exchange for the enclosed certificate(s),  unless otherwise indicated in
Boxes  E and F  which  are  captioned  Special  Issuance  and  Special  Delivery
Instructions,  the  undersigned  requests  a check  for  cash in the name of the
undersigned.  Similarly,  unless  otherwise  indicated in Box F, please mail the
check to the  undersigned at the address shown below. In the event that both the
Special Issuance  Instructions of Box E and the Special Delivery Instructions of
Box F are  completed,  please issue the check in the name of, and mail the check
to the  person  or  entity  so  indicated  at the  address  indicated  in Box B.
Appropriate signature guarantees have been included for Shares for which Special
Issuance Instructions and/or Special Delivery Instructions have been given.

     All holders of Sel-Drum  common stock must  complete  Boxes A, B, and D and
enclose their stock certificates.

                              HOLDER CERTIFICATION

     The  undersigned  in  Box  B  hereby   represents  and  warrants  that  the
undersigned   has  full  power  and  authority  to  deliver  for  surrender  and
cancellation the above-described  certificate(s) delivered herewith and that the
rights  represented  by the  certificate(s)  are  free and  clear of all  liens,
restrictions, charges and encumbrances and are not subject to any adverse


                                      -2-
<PAGE>

                                                                      APPENDIX B


claim.  The  undersigned  will, upon request,  execute any additional  documents
necessary  or   desirable  to  complete  the  exchange  of  the   certificate(s)
surrendered herewith.  All authority herein conferred shall survive the death or
incapacity of the undersigned  and all obligations of the undersigned  hereunder
shall be  binding  upon the  heirs,  personal  representatives,  successors  and
assigns of the undersigned.  Delivery of the certificate(s) for cancellation and
exchange is irrevocable.

         ---------------------------------------------------------------
                                      BOX B
                                    SIGN HERE
          (To be completed by all person(s) surrendering certificates)

                 ----------------------------------------------

                 ----------------------------------------------
                           (Signature(s) of holder(s))

Dated:
            ----------------------------------------------

Names(s):
            ----------------------------------------------


            ----------------------------------------------


            ----------------------------------------------

Address:
            ----------------------------------------------


            ----------------------------------------------
                      (Including zip code)

[_] Check box if change of address

Phone:
       ----------------------------------------------

Must be signed by  registered  holder(s)  exactly as name(s)  appear(s) on stock
certificate(s)  or by person(s)  authorized  to become  registered  holder(s) by
documents  transmitted   herewith.   If  signature  is  by  trustee,   executor,
administrator,  guardian,  attorney-in-fact,  officer of a corporation or in any
other fiduciary or  representative  capacity,  please set forth full title. (See
instruction 4).

Title:
       ----------------------------------------------
(Other than signature(s), please print or type)


                                      -3-
<PAGE>

                                                                      APPENDIX B

         ---------------------------------------------------------------

                                      BOX C
                               SIGNATURE GUARANTEE
                           (See Instructions 1 and 4)

               Complete ONLY if required by Instructions 1 and 4.

     The undersigned  hereby guarantees the signature(s)  which appear(s) in the
opposite signature box.

                      ------------------------------------
                        (Name of firm issuing guarantee)

                      ------------------------------------
                             (Signature of officer)

                      ------------------------------------
                      (Title of officer signing guarantee)

                      ------------------------------------
                         (Address of guaranteeing firm)

                      ------------------------------------
                                     (Date)

                  (Other than signature, please print or type)
         ---------------------------------------------------------------

                            IMPORTANT TAX INFORMATION

PLEASE PROVIDE YOUR SOCIAL SECURITY OR OTHER TAXPAYER  IDENTIFICATION  NUMBER ON
THIS  SUBSTITUTE FORM W-9 AND CERTIFY THEREIN THAT YOU ARE NOT SUBJECT TO BACKUP
WITHHOLDING.  FAILURE  TO DO SO  WILL  SUBJECT  YOU TO 31%  FEDERAL  INCOME  TAX
WITHHOLDING FROM YOUR PAYMENT CHECKS.

     ----------------------------------------------------------------------
                                      BOX D
                               SUBSTITUTE FORM W-9
     ----------------------------------------------------------------------

Part I --- Please provide the Taxpayer
Identification Number ("TIN") of the
person submitting this Letter of
Transmittal on the line at right and
certify by signing and dating

                                                 -----------------------------
                                                      Social Security Number
                                               or Employer Identification Number
     ----------------------------------------------------------------------
Part II --- The undersigned Is an Exempt Payee |_| (check here)
     ----------------------------------------------------------------------
Part III --- CERTIFICATE FOR FOREIGN RECORD HOLDERS


                                      -4-
<PAGE>

                                                                      APPENDIX B

     Under penalty of perjury, I certify that I am not a United States citizen
or resident (or I am signing for a foreign corporation, partnership, estate or
Trust).




Signature                                         Date
           ----------------------------------          ------------------------

     ----------------------------------------------------------------------
     Certification -- Under penalties of perjury, the undersigned hereby
certifies the following:

     (1) The TIN shown in Part I above is the  correct  TIN of the person who is
submitting this Letter of Transmittal and who is required by law to provide such
TIN (or such person is waiting for a number to be issued); and

     (2) The person who is  submitting  this  Letter of  Transmittal  and who is
required by law to provide such TIN is not subject to backup withholding because
such person has not been notified by the Internal  Revenue  Service ("IRS") that
such person is subject to backup  withholding as a result of a failure to report
interest and dividend  income,  or because the IRS has notified such person that
he or she is no longer subject to backup withholding,  or because such person is
an exempt payee.

     (3) Any  other  information  provided  on this  form is true,  correct  and
complete.

     Note:  You must cross out item (2) above if you have been  notified  by the
IRS that you are subject to backup  withholding unless you have been notified by
the IRS that you are no longer subject to backup withholding.

Signature                                         Date
           ----------------------------------          ------------------------

     ----------------------------------------------------------------------
                    SPECIAL ISSUANCE AND MAILING INSTRUCTIONS

     The  undersigned  understands  that the  payment  checks to be issued  with
respect to the shares of Sel-Drum common stock surrendered will be issued in the
same name(s) as the certificate(s) surrendered and will be mailed to the address
of the registered holder(s) indicated above, unless otherwise indicated in Box E
and/or Box F below.

     If Box E is completed, the signature of the undersigned must be guaranteed
as set forth in Instruction 4.
--------------------------------------     -------------------------------------
               BOX E                                       BOX F
   SPECIAL ISSUANCE INSTRUCTIONS               SPECIAL DELIVERY INSTRUCTIONS
       (See instruction 6)                         (See instruction 6)

TO BE COMPLETED  ONLY if the payment         TO BE COMPLETED ONLY if the payment
checks  are to be payable to someone         checks are to be delivered to the
other than the registered  holder(s)         registered holder(s) or someone
set forth above.                             other than the holder(s) at an
                                             address other than that shown above

ISSUE TO:                                    MAIL TO:
Name                                         Name
        ------------------------------            ------------------------------

Address                                      Address
        ------------------------------            ------------------------------
            (street and number)                        (street and number)


                                      -5-
<PAGE>

                                                                      APPENDIX B

--------------------------------------        ----------------------------------
    (city, state and zip code)                    (city, state and zip code)


--------------------------------------        ----------------------------------
(Employer Identification or                     (Employer Identification or
    Social Security Number)                         Social Security Number)
    (Please print or type)                          (Please print or type)

                                  INSTRUCTIONS

     You  will  not  receive  a check  representing  cash in  exchange  for your
certificate(s)  of Sel-Drum common stock until the  certificate(s)  owned by you
are received by the Exchange Agent at the address set forth above, together with
any other documents the Exchange Agent may require, and until the certificate(s)
and other  documents  are  processed  for  exchange by the  Exchange  Agent.  No
interest will accrue on any amounts due in cash.

1.   GUARANTEE OF SIGNATURES.

     No signature guarantee is required on this letter of transmittal (i) if you
have signed  this letter of  transmittal  and are the  registered  holder of the
Shares  surrendered  with it unless you have completed  either the box captioned
Special Issuance Instructions or the box captioned Special Delivery Instructions
on the letter of  transmittal,  or (ii) if the Shares are to be surrendered  for
the account of a member firm of a registered  national  securities exchange or a
member  of  the  National  Association  of  Securities  Dealers,  Inc.  or  by a
commercial bank or trust company having an office or correspondent in the United
States or by any other "Eligible Guarantor  Institution" as such term is defined
in Rule 17Ad-15 under the Securities  Exchange Act of 1934, as amended,  each of
which we refer to as an Eligible Institution. In all other cases, all signatures
on the letter of transmittal must be guaranteed by an Eligible Institution.

     Eligible  Institutions  include:  (i) a bank,  as that term is  defined  in
Section  3(a) of the  Federal  Deposit  Insurance  Act;  (ii) a broker,  dealer,
municipal securities dealer, municipal securities broker,  government securities
dealer or  government  securities  broker,  as those terms are defined under the
Securities  Exchange Act of 1934;  (iii) a credit union, as that term is defined
in Section  19(b)(1)(A) of the Federal  Reserve Act; (iv) a national  securities
exchange,  registered securities association, or clearing agency, as those terms
are  used  under  the  Securities  Exchange  Act  of  1934;  or  (v)  a  savings
association;  as that term is  defined in Section  3(b) of the  Federal  Deposit
Insurance  Act.  Notaries  public  cannot  execute an  acceptable  guarantee  of
signature.

2.   DELIVERY OF LETTER OF TRANSMITTAL AND CERTIFICATES.

     You should deliver this letter of transmittal,  properly completed and duly
executed,  with  your  Sel-Drum  certificate(s),  to the  Exchange  Agent at the
address set forth in this letter of transmittal.


                                      -6-
<PAGE>

                                                                      APPENDIX B


     THE  METHOD OF  DELIVERY  OF YOUR  CERTIFICATE(S)  AND ALL  OTHER  REQUIRED
DOCUMENTS IS YOUR CHOICE AND IS AT YOUR RISK. IF YOU SEND YOUR CERTIFICATE(S) BY
MAIL WE RECOMMEND THAT YOU SEND THEM BY REGISTERED MAIL, PROPERLY INSURED,  WITH
RETURN RECEIPT REQUESTED. THE RISK OF LOSS AND TITLE TO YOUR CERTIFICATE(S) WILL
PASS ONLY ON DELIVERY OF THE CERTIFICATE(S) TO THE EXCHANGE AGENT.

     Holding  will  determine  all  questions  as  to  the  validity,  form  and
eligibility   of  your  surrender  of   certificate(s)   under  this  letter  of
transmittal.  Holding may  delegate  the power to make these  determinations  in
whole or in part to the Exchange  Agent.  Determinations  by Holding  and/or the
Exchange  Agent will be final and binding.  Holding  reserves the right to waive
any  irregularities  or  defects  In  the  surrender  of any  certificate(s).  A
surrender  will not be deemed to have been made  until all  irregularities  have
been cured or waived.

3.   INADEQUATE SPACE.

     If the space provided on this letter of  transmittal  is  inadequate,  your
certificate  numbers  and the numbers of Shares  that they  represent  should be
listed on a separate schedule and attached to this letter of transmittal.

4.   SIGNATURES ON LETTER OF TRANSMITTAL, STOCK POWERS AND ENDORSEMENTS.

     If this letter of  transmittal  is signed by the  registered  holder of the
certificate(s) surrendered with this letter of transmittal, the signature of the
registered  holder must correspond  exactly with the name written on the face of
the certificate(s) without alteration, enlargement or any change whatsoever.

     If the certificate(s)  surrendered with this letter of transmittal is owned
of record by two or more joint  owners,  all of the owners must sign this letter
of transmittal.

     If any Shares that are  surrendered  are  registered in different  names on
several  certificates,  you  will  need to  complete,  sign and  submit  as many
separate  letters  of  transmittal  as  there  are  different  registrations  of
certificates.

     When this letter of transmittal is signed by the registered owner(s) of the
certificate(s)  listed  and  surrendered  with this  letter of  transmittal,  no
endorsements of certificates or separate stock powers are required.

     If this  letter  of  transmittal  is  signed  by a  person  other  than the
registered owner(s) of the certificate(s) listed or if the check is to be issued
in the name of anyone other than the registered  owner(s) or mailed to person(s)
other than the person(s) signing this letter of transmittal,  the certificate(s)
must be endorsed or  accompanied  by  appropriate  stock powers,  in either case
signed by the registered owner or owners or a person with full authority to sign
on behalf of the registered  owner.  Signatures on these  certificates  or stock
powers must be guaranteed by an Eligible Institution. See Instruction 1.


                                      -7-
<PAGE>

                                                                      APPENDIX B

     If this letter of transmittal  or any  certificate or stock power is signed
by  a  trustee,  executor,  administrator,  guardian,  agent,  attorney-in-fact,
officer of a  corporation  or others  acting in a  fiduciary  or  representative
capacity,  that person  should  indicate  his/her  capacity  when  signing,  and
evidence  satisfactory to the Exchange Agent of his/her authority to act in that
capacity  must be  submitted.  The  Exchange  Agent will not exchange any Shares
until you have complied with all instructions of this letter of transmittal.

5.   STOCK TRANSFER TAXES.

     In the event that any transfer or other taxes  become  payable by reason of
the issuance of the check in any name other than the name of the record  holder,
the transferee or assignee must pay that tax to Holding or must establish to the
satisfaction of Holding that the tax has been paid.


                                      -8-
<PAGE>

                                                                      APPENDIX B

6.   SPECIAL ISSUANCE AND DELIVERY INSTRUCTIONS.

     Indicate  the  name  and  address  of  the  person(s)  to  whom  the  check
representing  cash is to be issued and sent if they are different  from the name
and address of the person(s) signing this letter of transmittal.

7.   SUBSTITUTE FORM W-9.

     Each  surrendering  shareholder  is required to provide the Exchange  Agent
with the holder's correct taxpayer  identification  number, which we refer to as
his/her  TIN,  on the  Substitute  Form  W-9  that is a part of this  letter  of
transmittal  and to  certify  whether  the  shareholder  is  subject  to  backup
withholding.  Failure to provide the  information on the form may subject you to
31% federal  income tax  withholding on payments made to you with respect to the
Shares.  You  must  cross  out item  (2) of Part 2 in the  certification  box of
Substitute  Form W-9 if you are subject to backup  withholding.  If you have not
been issued a TIN and have applied for a TIN or intend to apply for a TIN in the
near future,  it should be noted in Part 1. If so noted,  and the Exchange Agent
is not  provided  with a TIN within 60 days,  Holding  will  withhold 31% of all
payments and dividends until a TIN is provided to the Exchange Agent.

8.   LOST OR DESTROYED CERTIFICATES.

     If your certificate(s) has been either lost or destroyed,  please check the
box on the first page of this letter of  transmittal.  The  Exchange  Agent will
then  contact  you with  instructions  as to the steps you must take in order to
exchange your shares.

9.   INFORMATION AND ADDITIONAL COPIES.

     If you need help or additional  copies of this letter of  transmittal,  you
can write to the Exchange  Agent at the address listed on the front page of this
letter of transmittal or call the Exchange Agent at (818) 502-1404.

                            IMPORTANT TAX INFORMATION

     Under federal income tax laws, a holder who receives  payments in the share
exchange  is  required  by law to provide the  Exchange  Agent,  as payer,  with
his/her correct TIN on Substitute Form W-9 below. If you are an individual,  the
TIN is your social  security  number.  If you do not provide the Exchange  Agent
with your  correct  TIN, a $50  penalty may be imposed by the  Internal  Revenue
Service and the cash  received by you in the  exchange  may be subject to backup
withholding.

     Certain  holders are not subject to these backup  withholding and reporting
requirements.  Exempt holders should  indicate their exempt status on Substitute
Form W-9. In order for a foreign  individual to qualify as an exempt  recipient,
the  individual  must submit a  statement,  signed  under  penalties of perjury,
attesting to the  individual's  exempt status. A certificate for this purpose is
provided in Part 3 of the Substitute Form W-9. See the enclosed  "Guidelines for
Certification  of Taxpayer  Identification  Number on  Substitute  Form W-9" for
additional instructions.


                                      -9-
<PAGE>

                                                                      APPENDIX B


     If backup withholding applies to payments made with respect to your shares,
the Exchange Agent is required to withhold 31% of any payments made with respect
to your shares.  Backup withholding is not an additional tax. The federal income
tax liability of persons  subject to backup  withholding  will be reduced by the
amount of tax withheld.  If withholding  results in an overpayment of taxes, you
may obtain a refund from the Internal Revenue Service.

Purpose of Substitute Form W-9

     To prevent backup withholding on payments made with respect to your Shares,
you are required to notify the Exchange  Agent of your correct TIN by completing
the form below,  certifying  that the TIN provided on the Substitute Form W-9 is
correct (or that you are awaiting a TIN) and that (a) you are exempt from backup
withholding,  or (b) you have not been notified by the Internal  Revenue Service
that you are  subject to backup  withholding  as a result of a failure to report
all interest on dividends or (c) the Internal  Revenue  Service has notified you
that you are no longer subject to backup withholding.

What Number to Give the Exchange Agent

     You are  required to give the  Exchange  Agent the TIN of the holder of the
Shares surrendered with this letter of transmittal, which is the social security
number or employer  identification  number.  If the Shares are held in more than
one name or are not held in the name of the actual  owner,  consult the enclosed
"Guidelines for  Certification of Taxpayer  Identification  Number on Substitute
Form W-9" for additional guidance on which number to report.


                                      -10-
<PAGE>

             GUIDELINES FOR CERTIFICATION OF TAXPAYER IDENTIFICATION

                          NUMBER ON SUBSTITUTE FORM W-9

                             (FOR U.S. TAX PURPOSES)

Guidelines for Determining the Proper  Identification  Number to Give the Payer.
Social  Security  numbers  have  nine  digits  separated  by two  hyphens:  i.e.
000-00-0000.  Employer identification numbers have nine digits separated by only
one hyphen: i.e.  00-0000000.  The table below will help determine the number to
give the payer.

<TABLE>
<CAPTION>
--------------------------------------------------------------------------------------------------------------------------
                                  Give the SOCIAL                                                  Give the EMPLOYER
For this type of account:       SECURITY number of              For this type of account:       IDENTIFICATION number of
--------------------------------------------------------------------------------------------------------------------------
<S>                             <C>                             <C>                             <C>
1.   Individual                 The individual                  6.   A valid trust,             The legal entity (Do not
                                                                     estate, or pension         furnish the identifying
                                                                     trust.                     number of the personal
                                                                                                representative or trustee
                                                                                                unless the legal entity
                                                                                                itself is not designated
                                                                                                in the account title(4)

2.   Two or more                The actual owner of the         7.   Corporate                  The corporation
     individuals (joint         account or, if combined
     account)                   funds, the first
                                individual on the
                                account(1)

3.   Custodian account of       The minor(2)                    8.   Religious,                 The organization
     a minor (Uniform                                                charitable, or
     Gift to Minors Act)                                             educational
                                                                     organization

4.   a. The usual               The grantor-trustee(1)          9.   Partnership account        The partnership
        revocable savings                                            held in the name of
        trust account                                                the business.
        (grantor is also
        trustee)

     b. So-called trust         The actual owner(1)             10.  Association, club,         The organization
        account that is not                                          or other tax-exempt
        a legal or valid                                             organization.
        trust under State
        Law.

5.   Sole proprietorship        The owner(3)                    11.  A broker or                The broker or nominee
     account                                                         registered nominee

                                                                12.  Account with the           The public entity
                                                                     Department of
                                                                     Agriculture in the
                                                                     name of a public
                                                                     entity (such as a
                                                                     State or local
                                                                     government, school
                                                                     district, or prison)
                                                                     that receives
                                                                     agricultural program
                                                                     payments.
</TABLE>

----------

(1)  List first and circle the name of the person whose number you furnish. If
     only one person on a joint account has a social security number, that
     person's social security number must be furnished.

(2)  Circle the minor's name and furnish the minor's social security number.

(3)  You must show your individual name, but you may also enter your business or
     "doing business as" name. You may use either your social security number or
     your employer identification number (if you have one).

(4)  List first and circle the name of the legal trust, estate or pension trust.

Note: If no name is circled when there is more than one name listed, the number
will be considered to be that of the first name listed.


                                      -11-
<PAGE>

             GUIDELINES FOR CERTIFICATION OF TAXPAYER IDENTIFICATION
                          NUMBER ON SUBSTITUTE FORM W-9
                             (FOR U.S. TAX PURPOSES)


How to Obtain a TIN

If you don't  have a  taxpayer  identification  number  or you  don't  know your
number, obtain Form SS-5, Application for a Social Security Number Card, or Form
SS-4, Application for Employer Identification Number, at the local office of the
Social Security  Administration  or the Internal Revenue Service and apply for a
number.

Payees Exempt from Backup Withholding

Even if the payee  does not  provide a TIN in the manner  required,  you are not
required to backup withhold on any payments you make if the payee is:

     An organization  exempt from tax under U.S.  Internal  Revenue Code section
     501(a),  any IRA, or a custodial  account  under  section  403(b)(7) if the
     account satisfies the requirements of section 104(f)(2).

     The United States or any of its agencies or instrumentalities.

     A state,  the District of Columbia,  a possession of the United States,  or
     any of their political subdivisions or instrumentalities.

     A foreign  government of any of its political  subdivisions,  agencies,  or
     instrumentalities.

     An international organization or any of its agencies or instrumentalities.

Other payees that may be exempt from backup withholding include:

     o    A corporation.

     o    A foreign central bank of issue.

     o    A dealer in  securities  or  commodities  required  to register in the
          United States, the District of Columbia, or a possession of the United
          States.

     o    A real estate investment trust.

     o    An  entity  registered  at all  times  during  the tax year  under the
          Investment Company Act of 1940.

     o    A common trust fund operated by a bank under section 584(a).

     o    A trust exempt from tax under  section  664(c) or described in section
          4947(a)(1).

     o    A financial institution.

Payments of dividends  and patronage  dividends not generally  subject to backup
withholding include the following:

     o    Payments to nonresident  aliens  subject to withholding  under section
          1441.

     o    Payments  to  partnerships  not  engaged in a trade or business in the
          United States and that have at least one nonresident alien partner.

     o    Payments of patronage  dividends where the amount received is not paid
          in money.

     o    Payments made by certain foreign organizations.

Payments of interest not  generally  subject to backup  withholding  include the
following:

     Payments of interest on obligations issued by individuals.

Note: You may be subject to backup  withholding if this interest is $600 or more
and is paid in the  course of the  payer's  trade of  business  and you have not
provided your correct taxpayer identification number to the payer.

     Payments of tax-exempt interest (including  exempt-interest dividends under
     section 852).

     Payments described in section 6049(b)(5) to nonresident aliens.

     Payments on tax-free covenant bonds under section 1451.

     Payments made by certain foreign organizations.

Exempt payees  described above should file Substitute Form W-9 to avoid possible
erroneous back withholding.  FURNISH YOUR TAXPAYER  IDENTIFICATION NUMBER, CHECK
THE  "EXEMPT  PAYEE"  BOX ON THE FACE OF THE  FORM IN PART 2,  SIGN AND DATE THE
FORM, AND RETURN IT TO THE PAYER.

Certain payments,  other than interest,  dividends and patronage  dividends that
are not  subject  to  information  reporting  are also  not  subject  to  backup
withholding.  For details,  see the regulations  under sections 6041,  6041A(a),
6045 and 6050A.

Privacy Act Notice. Section 6109 requires most recipients of dividend,  interest
or other  payments  to give their  correct  taxpayer  identification  numbers to
payers who must  report the  payments  to the IRS.  The IRS uses the numbers for
identification  purposes and to help verify the accuracy of tax returns.  Payers
must be given the numbers  whether or not  recipients  are  required to file tax
returns.  Payers must generally  withhold 31% of taxable interest,  dividend and
certain other payments to a payee who does not furnish a taxpayer identification
number to a payer. Certain penalties may also apply.

Penalties

(1)  Penalty for Failure to Furnish Taxpayer  Identification Number. If you fail
     to furnish your correct taxpayer  identification number to a payer, you are
     subject to a penalty of $50 for each such  failure  unless your  failure is
     due to reasonable cause and not to willful neglect.

(2)  Civil Penalty for False  Information  With Respect to  Withholding.  If you
     make a false  statement  with  no  reasonable  basis  which  results  in no
     imposition of backup withholding, you are subject to a penalty of $500.

(3)  Criminal   Penalty  for  Falsifying   Information.   Willfully   falsifying
     certifications  or  affirmations  may  subject  you to  criminal  penalties
     including fines and/or imprisonment.

FOR ADDITIONAL  INFORMATION  CONTACT YOUR TAX CONSULTANT OR THE INTERNAL REVENUE
SERVICE.


                                      -12-
<PAGE>

                                                                      APPENDIX C


New York Business Corporation Law Section 623

623. Procedure to enforce shareholder's right to receive payment for shares

(a) A shareholder intending to enforce his right under a section of this chapter
to receive payment for his shares if the proposed  corporate  action referred to
therein  is taken  shall  file  with the  corporation,  before  the  meeting  of
shareholders  at which the action is submitted to a vote, or at such meeting but
before the vote,  written objection to the action. The objection shall include a
notice of his election to dissent,  his name and residence  address,  the number
and  classes of shares as to which he  dissents  and a demand for payment of the
fair value of his shares if the action is taken.  Such objection is not required
from any shareholder to whom the corporation did not give notice of such meeting
in  accordance  with this chapter or where the proposed  action is authorized by
written consent of shareholders without a meeting.

(b) Within ten days after the  shareholders'  authorization  date, which term as
used in this section means the date on which the shareholders'  vote authorizing
such action was taken,  or the date on which such consent  without a meeting was
obtained from the requisite  shareholders,  the  corporation  shall give written
notice of such  authorization  or consent by registered mail to each shareholder
who filed  written  objection or from whom written  objection  was not required,
excepting any  shareholder who voted for or consented in writing to the proposed
action and who  thereby is deemed to have  elected  not to enforce  his right to
receive payment for his shares.

(c) Within twenty days after the giving of notice to him, any  shareholder  from
whom written  objection  was not  required and who elects to dissent  shall file
with the  corporation a written  notice of such  election,  stating his name and
residence address,  the number and classes of shares as to which he dissents and
a demand for payment of the fair value of his shares. Any shareholder who elects
to dissent from a merger under section 905 (Merger of subsidiary corporation) or
paragraph  (c) of section 907 (Merger or  consolidation  of domestic and foreign
corporations) or from a share exchange under paragraph (g) of section 913 (Share
exchanges) shall file a written notice of such election to dissent within twenty
days after the giving to him of a copy of the plan of merger or  exchange  or an
outline of the material features thereof under section 905 or 913.

(d) A shareholder may not dissent as to less than all of the shares, as to which
he has a right to dissent,  held by him of record, that he owns beneficially.  A
nominee or  fiduciary  may not dissent on behalf of any  beneficial  owner as to
less than all of the shares of such owner, as to which such nominee or fiduciary
has a right to dissent, held of record by such nominee or fiduciary.

(e) Upon  consummation of the corporate  action,  the shareholder shall cease to
have any of the  rights of a  shareholder  except  the right to be paid the


<PAGE>

                                                                      APPENDIX C

fair value of his shares and any other  rights under this  section.  A notice of
election may be withdrawn by the shareholder at any time prior to his acceptance
in writing of an offer made by the  corporation,  as provided in paragraph  (g),
but in no case  later  than  sixty  days  from the date of  consummation  of the
corporate action except that if the corporation fails to make a timely offer, as
provided in paragraph  (g), the time for  withdrawing a notice of election shall
be extended until sixty days from the date an offer is made.  Upon expiration of
such time,  withdrawal of a notice of election shall require the written consent
of the corporation. In order to be effective, withdrawal of a notice of election
must be accompanied by the return to the corporation of any advance payment made
to the  shareholder  as  provided in  paragraph  (g). If a notice of election is
withdrawn, or the corporate action is rescinded, or a court shall determine that
the  shareholder  is not  entitled to receive  payment  for his  shares,  or the
shareholder  shall otherwise lose his dissenters'  rights, he shall not have the
right to receive  payment for his shares and he shall be  reinstated  to all his
rights  as a  shareholder  as of  the  consummation  of  the  corporate  action,
including  any  intervening  preemptive  rights  and the right to payment of any
intervening  dividend or other  distribution or, if any such rights have expired
or any such dividend or distribution  other than in cash has been completed,  in
lieu thereof, at the election of the corporation, the fair value thereof in cash
as determined by the board as of the time of such expiration or completion,  but
without  prejudice  otherwise to any  corporate  proceedings  that may have been
taken in the interim.

(f) At the time of filing the notice of  election to dissent or within one month
thereafter the shareholder of shares  represented by  certificates  shall submit
the certificates representing his shares to the corporation,  or to its transfer
agent,  which  shall  forthwith  note  conspicuously  thereon  that a notice  of
election has been filed and shall return the  certificates to the shareholder or
other  person  who  submitted  them on his  behalf.  Any  shareholder  of shares
represented  by  certificates  who fails to  submit  his  certificates  for such
notation as herein specified  shall, at the option of the corporation  exercised
by written notice to him within  forty-five days from the date of filing of such
notice of election to dissent,  lose his dissenter's  rights unless a court, for
good cause shown, shall otherwise direct. Upon transfer of a certificate bearing
such  notation,  each new  certificate  issued  therefor  shall  bear a  similar
notation together with the name of the original  dissenting holder of the shares
and a transferee  shall acquire no rights in the corporation  except those which
the original dissenting shareholder had at the time of transfer.

(g)  Within  fifteen  days  after the  expiration  of the  period  within  which
shareholders  may file their notices of election to dissent,  or within  fifteen
days after the proposed corporate action is consummated, whichever is later (but
in no case later than ninety days from the  shareholders'  authorization  date),
the corporation or, in the case of a merger or  consolidation,  the surviving or
new  corporation,  shall  make a  written  offer  by  registered  mail  to  each
shareholder  who has filed such  notice of  election


                                      -2-
<PAGE>

                                                                      APPENDIX C


to pay for his shares at a specified price which the corporation considers to be
their fair value.  Such offer shall be accompanied by a statement  setting forth
the  aggregate  number of shares  with  respect to which  notices of election to
dissent have been received and the  aggregate  number of holders of such shares.
If the  corporate  action  has  been  consummated,  such  offer  shall  also  be
accompanied by (1) advance  payment to each such  shareholder  who has submitted
the  certificates  representing  his shares to the  corporation,  as provided in
paragraph (f), of an amount equal to eighty percent of the amount of such offer,
or (2) as to each  shareholder  who has not yet  submitted  his  certificates  a
statement  that advance  payment to him of an amount equal to eighty  percent of
the  amount  of  such  offer  will  be made  by the  corporation  promptly  upon
submission of his certificates. If the corporate action has not been consummated
at the time of the making of the offer,  such advance payment or statement as to
advance payment shall be sent to each  shareholder  entitled  thereto  forthwith
upon consummation of the corporate action. Every advance payment or statement as
to advance  payment shall include  advice to the  shareholder to the effect that
acceptance  of such  payment  does not  constitute  a waiver of any  dissenters'
rights.  If the corporate action has not been consummated upon the expiration of
the ninety day period after the shareholders'  authorization date, the offer may
be conditioned upon the consummation of such action. Such offer shall be made at
the same price per share to all dissenting shareholders of the same class, or if
divided into series,  of the same series and shall be  accompanied  by a balance
sheet of the corporation whose shares the dissenting shareholder holds as of the
latest  available date, which shall not be earlier than twelve months before the
making of such offer, and a profit and loss statement or statements for not less
than a twelve month  period  ended on the date of such balance  sheet or, if the
corporation was not in existence  throughout  such twelve month period,  for the
portion thereof during which it was in existence. Notwithstanding the foregoing,
the  corporation  shall not be required to furnish a balance sheet or profit and
loss  statement or statements to any  shareholder  to whom such balance sheet or
profit and loss statement or statements  were  previously  furnished,  nor if in
connection with obtaining the shareholders'  authorization for or consent to the
proposed  corporate  action  the  shareholders  were  furnished  with a proxy or
information  statement,   which  included  financial  statements,   pursuant  to
Regulation  14A or Regulation  14C of the United States  Securities and Exchange
Commission.  If  within  thirty  days  after  the  making  of  such  offer,  the
corporation making the offer and any shareholder agree upon the price to be paid
for his  shares,  payment  therefor  shall be made  within  sixty days after the
making of such  offer or the  consummation  of the  proposed  corporate  action,
whichever is later,  upon the surrender of the  certificates for any such shares
represented by certificates.

(h) The following  procedure shall apply if the  corporation  fails to make such
offer  within  such  period of  fifteen  days,  or if it makes the offer and any
dissenting  shareholder or shareholders  fail to agree with it within the period
of thirty days thereafter upon the price to be paid for their shares:


                                      -3-
<PAGE>
                                                                      APPENDIX C



(1) The corporation shall,  within twenty days after the expiration of whichever
is applicable of the two periods last mentioned,  institute a special proceeding
in the  supreme  court in the  judicial  district  in which  the  office  of the
corporation is located to determine the rights of dissenting shareholders and to
fix the fair value of their shares.  If, in the case of merger or consolidation,
the surviving or new corporation is a foreign  corporation  without an office in
this state,  such proceeding  shall be brought in the county where the office of
the domestic corporation, whose shares are to be valued, was located.

(2) If the corporation  fails to institute such proceeding within such period of
twenty days, any dissenting  shareholder  may institute such  proceeding for the
same purpose not later than thirty days after the  expiration of such twenty day
period. If such proceeding is not instituted within such thirty day period,  all
dissenter's rights shall be lost unless the supreme court, for good cause shown,
shall otherwise direct.

(3) All dissenting  shareholders,  excepting those who, as provided in paragraph
(g),  have  agreed  with the  corporation  upon the  price to be paid for  their
shares, shall be made parties to such proceeding, which shall have the effect of
an action quasi in rem against their shares.  The corporation shall serve a copy
of the petition in such  proceeding  upon each  dissenting  shareholder who is a
resident  of this  state in the  manner  provided  by law for the  service  of a
summons, and upon each nonresident  dissenting  shareholder either by registered
mail and  publication,  or in such  other  manner as is  permitted  by law.  The
jurisdiction of the court shall be plenary and exclusive.

(4) The court shall determine  whether each dissenting  shareholder,  as to whom
the corporation  requests the court to make such  determination,  is entitled to
receive  payment for his shares.  If the  corporation  does not request any such
determination  or if the  court  finds  that any  dissenting  shareholder  is so
entitled,  it shall  proceed  to fix the  value of the  shares,  which,  for the
purposes of this section, shall be the fair value as of the close of business on
the day prior to the shareholders'  authorization date. In fixing the fair value
of the shares,  the court shall  consider the nature of the  transaction  giving
rise to the shareholder's right to receive payment for shares and its effects on
the corporation and its shareholders, the concepts and methods then customary in
the relevant  securities  and financial  markets for  determining  fair value of
shares of a  corporation  engaging  in a similar  transaction  under  comparable
circumstances and all other relevant factors. The court shall determine the fair
value of the shares  without a jury and  without  referral  to an  appraiser  or
referee.  Upon  application by the  corporation or by any  shareholder  who is a
party to the  proceeding,  the court may,  in its  discretion,  permit  pretrial
disclosure,  including,  but not limited to,  disclosure of any expert's reports
relating to the fair value of the shares  whether or not intended for use at the
trial in the proceeding and  notwithstanding  subdivision (d) of section 3101 of
the civil practice law and rules.


                                      -4-
<PAGE>

                                                                      APPENDIX C


(5) The final order in the proceeding  shall be entered  against the corporation
in favor of each dissenting  shareholder who is a party to the proceeding and is
entitled thereto for the value of his shares so determined.

(6) The final order shall  include an allowance for interest at such rate as the
court finds to be equitable,  from the date the corporate action was consummated
to the date of payment.  In  determining  the rate of interest,  the court shall
consider  all  relevant  factors,  including  the  rate of  interest  which  the
corporation  would have had to pay to borrow  money  during the  pendency of the
proceeding. If the court finds that the refusal of any shareholder to accept the
corporate offer of payment for his shares was arbitrary,  vexatious or otherwise
not in good faith, no interest shall be allowed to him.

(7) Each  party  to such  proceeding  shall  bear its own  costs  and  expenses,
including  the fees and  expenses of its counsel and of any experts  employed by
it. Notwithstanding the foregoing,  the court may, in its discretion,  apportion
and assess  all or any part of the  costs,  expenses  and fees  incurred  by the
corporation against any or all of the dissenting shareholders who are parties to
the  proceeding,  including any who have withdrawn  their notices of election as
provided in paragraph  (e), if the court finds that their  refusal to accept the
corporate  offer was  arbitrary,  vexatious or otherwise not in good faith.  The
court may, in its discretion, apportion and assess all or any part of the costs,
expenses and fees incurred by any or all of the dissenting  shareholders who are
parties to the proceeding  against the corporation if the court finds any of the
following:  (A) that  the fair  value of the  shares  as  determined  materially
exceeds the amount  which the  corporation  offered to pay; (B) that no offer or
required advance payment was made by the  corporation;  (C) that the corporation
failed to institute the special proceeding within the period specified therefor;
or (D) that the action of the  corporation in complying with its  obligations as
provided in this  section was  arbitrary,  vexatious  or  otherwise  not in good
faith.  In making any  determination  as provided  in clause (A),  the court may
consider the dollar amount or the  percentage,  or both, by which the fair value
of the shares as determined exceeds the corporate offer.

(8)  Within  sixty  days  after  final  determination  of  the  proceeding,  the
corporation shall pay to each dissenting  shareholder the amount found to be due
him,  upon  surrender of the  certificates  for any such shares  represented  by
certificates.

(i) Shares  acquired by the  corporation  upon the  payment of the agreed  value
therefor  or of the  amount  due under  the final  order,  as  provided  in this
section, shall become treasury shares or be cancelled as provided in section 515
(Reacquired shares), except that, in the case of a merger or consolidation, they
may be held and disposed of as the plan of merger or consolidation may otherwise
provide.


                                      -5-
<PAGE>

                                                                      APPENDIX C


(j) No payment shall be made to a dissenting shareholder under this section at a
time when the  corporation  is  insolvent  or when such  payment  would  make it
insolvent. In such event, the dissenting shareholder shall, at his option:

(1)  Withdraw  his  notice  of  election,  which  shall in such  event be deemed
withdrawn with the written consent of the corporation; or

(2) Retain  his  status as a claimant  against  the  corporation  and,  if it is
liquidated,  be subordinated to the rights of creditors of the corporation,  but
have  rights  superior  to  the  non-dissenting  shareholders,  and if it is not
liquidated,  retain  his  right  to be paid  for his  shares,  which  right  the
corporation  shall be obliged to satisfy when the restrictions of this paragraph
do not apply.

(3) The dissenting shareholder shall exercise such option under subparagraph (1)
or (2) by written notice filed with the corporation within thirty days after the
corporation  has given him written  notice that payment for his shares cannot be
made  because  of  the  restrictions  of  this  paragraph.   If  the  dissenting
shareholder  fails to exercise such option as provided,  the  corporation  shall
exercise the option by written  notice given to him within twenty days after the
expiration of such period of thirty days.

(k) The  enforcement  by a shareholder  of his right to receive  payment for his
shares in the manner  provided  herein  shall  exclude the  enforcement  by such
shareholder of any other right to which he might otherwise be entitled by virtue
of share  ownership,  except as provided in paragraph  (e), and except that this
section shall not exclude the right of such  shareholder to bring or maintain an
appropriate  action to obtain  relief on the ground that such  corporate  action
will be or is unlawful or fraudulent as to him.

(l) Except as otherwise  expressly  provided in this  section,  any notice to be
given by a corporation to a shareholder under this section shall be given in the
manner provided in section 605 (Notice of meetings of shareholders).

(m) This section shall not apply to foreign  corporations  except as provided in
subparagraph  (e)(2) of section 907  (Merger or  consolidation  of domestic  and
foreign corporations).


                                      -6-
<PAGE>

                                                                     EXHIBIT (c)



December 14, 2000

C. Cotran Holding inc.,
220 Boul. Industriel
Boucherville, Quebec
Canada J4B2X4


Dear Sirs:

     Parisien,  Grou, La Salle Inc.  ("PGL")  understands that C. Cotran Holding
Inc. (Cotran) contemplates the purchase of all the issued and outstanding common
shares of  Sel-Drum  International  Inc.  ("Company")  through a Plan of Binding
Share  Exchange  (the  "Plan")  pursuant  to  Section  913(g)  of  the  Business
Corporation Law of the State of New York. The terms of the Plan are described in
a Transaction  Statement in Schedule  13E-3 to be filed with the  Securities and
Exchange  Commission and in a Notice to  Shareholders  (the "Notice")  which PGL
understands will be mailed to shareholders of the Company in connection with the
Plan.

     Cotran has retained  the services of PGL to provide  guidance for itself in
evaluating the Plan which includes a review  thereof,  and the  preparation  and
delivery of a report as to its fairness for the holders of Common Shares, from a
financial  point of view  (the  "Fairness  Review").  In order to  execute  this
Fairness  Review  we  have  performed  the  procedures  usually  prescribed  and
recognised in such matters under business valuation standards.

     PGL has not been engaged to prepare a valuation of the Company or of any of
it's assets, and the Fairness Review should not be construed as such.

Engagement

     PGL was formally engaged by Cotran through an agreement  between Cotran and
PGL (the  "Engagement  Agreement")  dated  November 13,  2000.  The terms of the
Engagement  Agreement  provide  that PGL is to be paid a fee of $10,000  for its
services. In addition, PGL is to be reimbursed for its reasonable  out-of-pocket
expenses and to be indemnified by Cotran in certain circumstances.

PGL acknowledges that the conclusions of its Fairness Review will be relied upon
by the Board of Directors of Cotran.  PGL further  consents to the filing of its
Fairness  Review  report  in its  entirety  with  the  Securities  and  Exchange
Commission and to reference thereto and description  thereof in the Notice to be
distributed to shareholders.


<PAGE>


Relationship with Interested Parties

     Neither PGL, nor any of their  respective  associates  or  affiliates is an
insider,  associate or affiliate of Cotran or of the Company affiliates. PGL has
not  participated  in any  financing  involving  Cotran or the Company or any of
their associates or affiliates.

     Except as  disclosed  hereafter,  PGL has not been  engaged to provide  any
financial  advisory  services  to  Cotran  or  the  Company.  Grou  La  Salle  +
Associates,  a partnership  constituted under the laws of the Province of Quebec
whose  partners  are also  shareholders  of PGL,  has been  acting  as  external
auditors  of  Densigraphix  Kopi  inc  and  Cotran  since  1992.  There  are  no
understandings,  agreements or  commitments  between Grou La Salle + Associates,
PGL, the Company,  Densigraphix Kopi inc., Cotran and or any of their respective
associates or affiliates with respect to any future business dealings.  PGL may,
in the  future,  in the  ordinary  course  of its  business,  perform  financial
advisory or investment services for Cotran, the Company,  Densigraphix Kopi inc.
or any of their respective associates or affiliates.

Credentials of PGL

     PGL is a corporation  established  under the laws of Canada which  provides
corporate consulting and advisory services to companies.

     PGL'S services include:

o    Corporate and project acquisition identification and evaluation.
o    Corporate and project due diligence and valuation.
o    Acquisition structuring, negotiation, and financing.

     PGL'S team has extensive  experience in all facets of valuations  including
mergers,  acquisitions,  divestiture  and  fairness  opinion  matters.  The team
includes members experienced in project evaluation,  financial  investment,  and
the provision of fairness opinions.

Scope of Review

     To execute our Fairness Review, we have reviewed and relied upon or carried
out, among other things, the following:

     The Plan

     1.   Schedule 13E-3, the Plan of Exchange and the Notice to Shareholders to
          be filed  with the  Securities  and  Exchange  Commission  on or about
          December 22, 2000.


                                       2
<PAGE>


     Sel-Drum International Inc.

     3.   audited  financial  statements of the Company for the years ended July
          31, 1999 and July 31, 2000;

     4.   annual report of the Company for the year ended July 31, 1999;

     5.   Notice of Annual Meeting for  Shareholders  and Proxy Statement of the
          Company for the year ended July 31, 1999.

     6.   Forms 10-K of the  Company  for the years ended July 31, 1999 and July
          31, 2000; and Form 10-Q for the Company for the quarter ending October
          31, 2000.

     7.   Internal management information provided by the Company;

     8.   Discussions with senior management of the Company;

     9.   Discussions with the Company's auditors and legal counsel;

     10.  The Company's  internal  budget prepared by management with respect to
          the years 2000 and 2001;

     11.  Review of minutes of the board of directors of the Company;

     12.  Certain agreements involving the Company;

     13.  Outstanding options of the Company;

     General

     14.  Public  information  relating to the business,  operations,  financial
          performance and stock trading history of the Company;

     15.  Representations contained in certificates addressed to us, dated as of
          the  date  hereof,  from  senior  officers  of the  Company  as to the
          completeness  and accuracy of the information  upon which the Fairness
          Review report is based; and

     16.  Such other  corporate,  industry  and  financial  market  information,
          investigations and analyses as PGL considered necessary or appropriate
          in the circumstances.

          PGL has not, to the best of its  knowledge,  been denied access by the
          Company to any information requested by PGL.


                                       3
<PAGE>


Prior Valuations

     The  Company  has  represented  to PGL that  there  have not been any prior
valuations of the Company or of its associates or affiliates, material assets or
securities in the past twenty-four month period.

Assumptions and Limitations

     With  the  approval  of  Cotran  and as  provided  for  in  the  Engagement
Agreement, PGL has relied upon the completeness,  accuracy and fair presentation
of all of the  financial  and  other  information,  data,  advice,  opinions  or
representations  obtained by it from public  sources,  senior  management of the
Company and their consultants and advisors  (collectively,  the  "Information").
The fairness Review report is conditional upon such  completeness,  accuracy and
fair presentation of such  information.  Subject to the exercise of professional
judgment  and except as expressly  described  herein,  we have not  attempted to
verify  independently the completeness,  accuracy or fair presentation of any of
the information.

     Senior  officers of the Company have  represented  to PGL in a  certificate
delivered as of the date hereof,  among other things,  that (i) the  Information
(as defined above)  provided orally by, or in the presence of, an officer of the
Company  or in  writing  by the  Company  or any of its  subsidiaries  or  their
respective  agents to PGL relating to the Company or any of its  subsidiaries or
to the Plan, for the purpose of preparing the Fairness Review report was, at the
date the  Information  was provided to PGL, and is, except as has been disclosed
in writing to PGL, complete,  true and correct in all material respects, and did
not, and does not, contain any untrue statement of a material fact in respect of
the Company,  its  subsidiaries  or the Plan, and did not, and does not, omit to
state a material fact in respect of the Company,  its  subsidiaries  or the Plan
necessary to make the Information  not misleading in light of the  circumstances
under which the Information was made or provided;  and that (ii) since the dates
on which the  Information was provided to PGL, except as disclosed in writing to
PGL, or as publicly disclosed by the Company, there has been no material change,
financial  or  otherwise,  in  the  financial  condition,   assets,  liabilities
(contingent or otherwise),  business,  operations or prospects of the Company or
any of its  subsidiaries  and no material change has occurred in the Information
or any part thereof which would have,  or which would  reasonably be expected to
have, a material effect on the Fairness Review report.

     In preparing the Fairness Review report, PGL has made several  assumptions,
including that all of the conditions required to implement the Plan will be made
and that the disclosure provided or incorporated by reference in the Notice with
respect to the  Company  and its  subsidiaries  and  affiliates  and the Plan is
accurate in all material respects.


                                       4
<PAGE>


     The Fairness Review report  addresses the fairness of the Plan on the basis
of  securities  markets,  economic,  financial and general  business  conditions
prevailing as at the date hereof and the condition and prospects,  financial and
otherwise,  of the  Company,  its  subsidiaries  and  affiliates,  as they  were
reflected  in the  Information  and as  they  have  been  represented  to PGL in
discussions with management of the Company. In its analyses and in preparing the
Fairness Review report,  PGL made numerous  assumptions with respect to industry
performance, general business and economic conditions and other matters, many of
which are beyond the control of PGL or any party involved in the Plan.

     The Fairness  Review report has been provided for the use of Cotran and may
not be used by any other  person or relied upon by any other  person  other than
Cotran  without the express  prior written  consent of PGL. The Fairness  Review
report is released as of the date hereof and PGL  disclaims any  undertaking  or
obligation  to advise any  person of any change in any fact or matter  affecting
the Fairness Review report which may come or be brought to PGL'S attention after
the date hereof. Without limiting the foregoing,  in the event that there is any
material change in any fact or matter  affecting the conclusions of the Fairness
Review report after the date hereof, PGL reserves the right to change, modify or
withdraw the Fairness Review report.

     PGL  believes  that its  analysis  must be  considered  as a whole and that
selecting  portions of the  analysis or the factors  considered  by it,  without
considering all factors and analysis together, could create a misleading view of
the process  underlying the Fairness  Review report.  The  preparation of such a
report  is a complex  process  and is not  necessarily  susceptible  to  partial
analysis  or  summary  description.  Any  attempt  to do so could  lead to undue
emphasis on any particular factor or analysis. The Fairness Review report is not
to be construed as a recommendation to any holder of Common Shares as to whether
to accept the Plan.

Overview of the Company

     Sel-Drum  International,  Inc. (the  "Company") is a United States  holding
company,  which owns 100% of the common stock of Sel-Drum Imaging Corporation (a
Canadian holding company).  Sel-Drum Imaging Corporation owns 100% of the common
stock of Sel-Drum Corporation (U.S.A.), Inc. (a United States operating company)
and Sel-Drum Corporation (a Canadian operating company).

     Sel-Drum  Corporation  (U.S.A.),  Inc. operates from a warehouse located in
Buffalo,   New  York.   Sel-Drum   Corporation's   facility  for  its  wholesale
distribution  operations,  which  includes  warehouse  space and  administrative
offices, is located in Burlington,  Ontario,  Canada.  Sel-Drum Corporation also
has a  manufacturing  facility and  administrative  offices in Kelowna,  British
Columbia, Canada.


                                       5
<PAGE>


     Sel-Drum Corporation (U.S.A.), Inc. and the Burlington division of Sel-Drum
Corporation are engaged in the wholesale distribution of parts and supplies used
in the reprographic  industry.  The Kelowna division of Sel-Drum  Corporation is
engaged in the re-manufacture of cartridges used in laser printers and facsimile
machines.

     On July 30, 1999 a stock purchase agreement was executed which provided for
the  acquisition  of 96.7% of the issued  and  outstanding  common  stock of the
Company by C. Cotran Holding Inc. Further  information  regarding the Company is
included in the Notice.

Fairness Analysis

     Approach to Fairness

     The Fairness  Analysis has been  prepared  based upon  techniques  that PGL
considers  appropriate  in the  circumstances,  after  considering  all relevant
factors and taking into  account its  assumptions  in order to arrive at a "fair
market value" of the Common Shares.  For the purposes of the Fairness  Analysis,
PGL  defines  "fair  market  value" as the highest  price that an  informed  and
prudent  buyer would pay in an open and  unrestricted  market to an informed and
prudent  seller,  each acting at arm's length,  where neither party is under any
compulsion to transact, expressed in terms of money's worth.

     In preparing the Fairness  Analysis,  PGL considered  different  evaluation
methodologies  such as the net asset value  analysis,  price/earnings  analysis,
precedent  transactions  and recent arm's length  transaction  analysis,  market
trading  analysis and determined the precedent and recent arm's length  analysis
to be the most appropriate method.

     PGL has assessed  the fairness of the Plan to the holders of Common  Shares
from a financial  point of view,  based upon a number of factors.  These factors
include:

     (i)  a  comparison  of  the  consideration  under  the  Plan  to  precedent
          transactions and recent arm's length transactions;

     (ii) a comparison of the consideration  under the Plan to trading levels of
          the Common Shares;

     (iii)a  comparison  of the  consideration  under  the  Plan to the Net Book
          value.


                                       6
<PAGE>


Precedent transaction and arm's length transaction

     PGL in  assessing  the  fairness  of the  transaction,  reviewed  the share
purchase  agreement  executed on July 30, 1999 whereby Cotran purchased 96.7% of
issued and outstanding shares of the Company,  as well as transactions in fiscal
1999 to repurchase  common shares resulting from third party  transaction or put
rights agreement.

The consideration for such share purchase agreements were as follows :

--------------------------------------------------------------------------------
Date of transaction               Number of shares                  Price
                                   transacted / %
--------------------------------------------------------------------------------
   July 31, 1999                 7,173,680( 96.7%)             $0.40 per share

--------------------------------------------------------------------------------
   August 1, 1998                     *100,000                 $1.00 per share
    July 30,1999                      245,000                  $1.00 per share
--------------------------------------------------------------------------------
January to May 1999                   125,000                  $0.40 per share
--------------------------------------------------------------------------------

*Of this amount  $50,000 was allocated to the fair market value of the stock and
$50,000 was allocated to a non-competition agreement .

     Based on this  analysis,  it appears that the price of $0.40 paid by Cotran
in July 1999 for the 96.7% interest in the Company,  represents a fair value for
the shares.

Trading Analysis

     PGL also examined the trading history of the Company 1) for the period from
July 1997 to June 1999 prior to the  acquisition by Cotran and 2) for the period
from October 1999 to October 2000 after the  acquisition  by Cotran and 3) prior
to the announcement of the Arrangement.  The following table sets forth the high
and low bid quotations  provided for Sel-Drum's  common stock for each quarterly
period during the last three fiscal years.:

<TABLE>
<CAPTION>

                               COMMON STOCK PRICE

               First Quarter        Second Quarter           Third Quarter         Fourth Quarter

              High         Low      High       Low          High         Low       High        Low
<S>          <C>         <C>        <C>        <C>          <C>         <C>        <C>         <C>
Fiscal
2000         $0.34375    $0.3125    $0.5       $0.25        $0.33       $0.3125    $0.375      $0.375
Fiscal
1999         $0.375      $0.375     $0.375     $0.375       $0.375      $0.375     $0.375      $0.315
Fiscal
1998         $0.125      $0.0625    $0.50      $0.07        $0.53125    $0.375     $0.87       $0.3125
</TABLE>


                                        7
<PAGE>


From this analysis, it appears that the average median trading value in the last
year was between $0.35 and $0.375 with a very low trading  activity for the 3.3%
of common stock held by the public,  resulting in poor price  performance  since
1997.


Net Asset Analysis

PGL also  performed  an analysis of the net book value of the shares,  being the
minimum value for the common shares. The analysis took into consideration  fixed
assets,  intangible  assets and  earnings  per share.  The net book value of the
shares was  calculated  at July 31,  2000 at $0.18 and at $0.20 at  October  31,
2000.


Fairness Review report

     Based upon and subject to the foregoing,  PGL is of the opinion that, as of
the date  hereof,  the  Plan is fair,  from a  financial  point of view,  to the
holders of Common Shares.





Yours very truly,
PARISIEN, GROU, LA SALLE inc.


                                       8


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission