<PAGE> PAGE 1
000 B000000 12/31/96
000 C000000 0000915402
000 D000000 N
000 E000000 NF
000 F000000 Y
000 G000000 N
000 H000000 N
000 I000000 3.0.a
000 J000000 A
001 A000000 AQUILA ROCKY MOUNTAIN EQUITY FUND
001 B000000 811-8168
001 C000000 2126976666
002 A000000 380 MADISON AVENUE #2300
002 B000000 NEW YORK
002 C000000 NY
002 D010000 10017
003 000000 N
004 000000 N
005 000000 N
006 000000 N
007 A000000 N
007 B000000 0
007 C010100 1
007 C010200 2
007 C010300 3
007 C010400 4
007 C010500 5
007 C010600 6
007 C010700 7
007 C010800 8
007 C010900 9
007 C011000 10
008 A000001 KPM INVESTMENT MANAGEMENT, INC.
008 B000001 A
008 C000001 801-15776
008 D010001 DENVER
008 D020001 CO
008 D030001 80203
008 A000002 AQUILA MANAGEMENT CORPORATION
008 B000002 S
008 C000002 801-22119
008 D010002 NEW YORK
008 D020002 NY
008 D030002 10017
010 A000001 AQUILA MANAGEMENT CORPORATION
010 B000001 801-22119
010 C010001 NEW YORK
010 C020001 NY
010 C030001 10017
011 A000001 AQUILA DISTRIBUTORS, INC.
011 B000001 8-13173
<PAGE> PAGE 2
011 C010001 NEW YORK
011 C020001 NY
011 C030001 10017
012 A000001 ADMINISTRATIVE DATA MANAGEMENT CORPORATION
012 B000001 84-00192
012 C010001 WOODBRIDGE
012 C020001 NJ
012 C030001 07095
013 A000001 KPMG PEAT MARWICK LLP
013 B010001 NEW YORK
013 B020001 NY
013 B030001 10154
015 A000001 BANK ONE TRUST COMPANY, N.A.
015 B000001 C
015 C010001 COLUMBUS
015 C020001 OH
015 C030001 43271
015 E010001 X
018 000000 Y
019 A000000 N
019 B000000 0
020 A000001 SMITH BARNEY
020 B000001 13-1912900
020 C000001 1
020 A000002 PEACOCK, HISLOP
020 B000002 86-0591513
020 C000002 1
020 C000003 0
020 C000004 0
020 C000005 0
020 C000006 0
020 C000007 0
020 C000008 0
020 C000009 0
020 C000010 0
021 000000 2
022 A000001 AQUILA DISTRIBUTORS, INC.
022 B000001 11-2133218
022 C000001 819
022 D000001 84
022 A000002 D.A. DAVIDSON
022 B000002 81-0139474
022 C000002 148
022 D000002 14
022 A000003 ONE GROUP SERVICES CO.
022 B000003 00-0000000
022 C000003 75
022 D000003 0
022 A000004 PIPER JAFFRAY & HOPWOOD
022 B000004 41-0953246
022 C000004 30
<PAGE> PAGE 3
022 D000004 74
022 A000005 HANIFEN IMHOFF
022 B000005 84-0503513
022 C000005 15
022 D000005 0
022 A000006 DAIN BOSWORTH
022 B000006 41-0212020
022 C000006 6
022 D000006 0
022 A000007 PEACOCK HISLOP
022 B000007 86-0591513
022 C000007 0
022 D000007 109
022 A000008 SMITH BARNEY
022 B000008 13-1912900
022 C000008 12
022 D000008 132
022 C000009 0
022 D000009 0
022 C000010 0
022 D000010 0
023 C000000 1105
023 D000000 413
024 000000 N
025 D000001 0
025 D000002 0
025 D000003 0
025 D000004 0
025 D000005 0
025 D000006 0
025 D000007 0
025 D000008 0
026 A000000 N
026 B000000 Y
026 C000000 N
026 D000000 Y
026 E000000 N
026 F000000 N
026 G010000 N
026 G020000 N
026 H000000 N
027 000000 Y
028 A010000 38
028 A020000 0
028 A030000 0
028 A040000 23
028 B010000 36
028 B020000 0
028 B030000 0
028 B040000 0
028 C010000 11
<PAGE> PAGE 4
028 C020000 0
028 C030000 0
028 C040000 16
028 D010000 18
028 D020000 0
028 D030000 0
028 D040000 0
028 E010000 116
028 E020000 0
028 E030000 0
028 E040000 33
028 F010000 3
028 F020000 68
028 F030000 0
028 F040000 92
028 G010000 222
028 G020000 68
028 G030000 0
028 G040000 164
028 H000000 222
029 000000 Y
030 A000000 21
030 B000000 4.25
030 C000000 0.00
031 A000000 1
031 B000000 0
032 000000 20
033 000000 0
034 000000 Y
035 000000 0
036 A000000 Y
036 B000000 0
037 000000 N
038 000000 0
039 000000 N
040 000000 Y
041 000000 Y
042 A000000 0
042 B000000 0
042 C000000 0
042 D000000 100
042 E000000 0
042 F000000 0
042 G000000 0
042 H000000 0
043 000000 5
044 000000 0
045 000000 Y
046 000000 N
047 000000 Y
048 000000 0.000
<PAGE> PAGE 5
048 A010000 15000
048 A020000 0.700
048 B010000 35000
048 B020000 0.550
048 C010000 0
048 C020000 0.000
048 D010000 0
048 D020000 0.000
048 E010000 0
048 E020000 0.000
048 F010000 0
048 F020000 0.000
048 G010000 0
048 G020000 0.000
048 H010000 0
048 H020000 0.000
048 I010000 0
048 I020000 0.000
048 J010000 0
048 J020000 0.000
048 K010000 50000
048 K020000 0.400
049 000000 N
050 000000 N
051 000000 N
052 000000 N
053 A000000 Y
053 B000000 Y
053 C000000 Y
054 A000000 Y
054 B000000 Y
054 C000000 Y
054 D000000 N
054 E000000 N
054 F000000 N
054 G000000 Y
054 H000000 Y
054 I000000 N
054 J000000 Y
054 K000000 N
054 L000000 Y
054 M000000 Y
054 N000000 N
054 O000000 Y
055 A000000 Y
055 B000000 N
056 000000 Y
057 000000 N
058 A000000 N
059 000000 Y
060 A000000 Y
<PAGE> PAGE 6
060 B000000 Y
061 000000 1000
062 A000000 N
062 B000000 0.0
062 C000000 0.0
062 D000000 0.0
062 E000000 0.0
062 F000000 0.0
062 G000000 0.0
062 H000000 0.0
062 I000000 0.0
062 J000000 0.0
062 K000000 0.0
062 L000000 0.0
062 M000000 0.0
062 N000000 0.0
062 O000000 0.0
062 P000000 0.0
062 Q000000 0.0
062 R000000 0.0
063 A000000 0
063 B000000 0.0
066 A000000 Y
066 B000000 N
066 C000000 Y
066 D000000 N
066 E000000 N
066 F000000 N
066 G000000 N
067 000000 N
068 A000000 N
068 B000000 N
069 000000 N
070 A010000 Y
070 A020000 N
070 B010000 Y
070 B020000 N
070 C010000 N
070 C020000 N
070 D010000 N
070 D020000 N
070 E010000 N
070 E020000 N
070 F010000 N
070 F020000 N
070 G010000 N
070 G020000 N
070 H010000 N
070 H020000 N
070 I010000 N
070 I020000 N
<PAGE> PAGE 7
070 J010000 N
070 J020000 N
070 K010000 Y
070 K020000 Y
070 L010000 Y
070 L020000 Y
070 M010000 N
070 M020000 N
070 N010000 Y
070 N020000 N
070 O010000 Y
070 O020000 N
070 P010000 Y
070 P020000 N
070 Q010000 N
070 Q020000 N
070 R010000 N
070 R020000 N
071 A000000 451
071 B000000 366
071 C000000 1800
071 D000000 23
072 A000000 12
072 B000000 1
072 C000000 26
072 D000000 0
072 E000000 0
072 F000000 14
072 G000000 16
072 H000000 0
072 I000000 16
072 J000000 1
072 K000000 0
072 L000000 28
072 M000000 17
072 N000000 11
072 O000000 0
072 P000000 0
072 Q000000 0
072 R000000 11
072 S000000 24
072 T000000 5
072 U000000 15
072 V000000 0
072 W000000 19
072 X000000 177
072 Y000000 147
072 Z000000 -3
072AA000000 83
072BB000000 0
072CC010000 258
<PAGE> PAGE 8
072CC020000 0
072DD010000 0
072DD020000 0
072EE000000 79
073 A010000 0.0000
073 A020000 0.0000
073 B000000 0.5300
073 C000000 1.0600
074 A000000 45
074 B000000 0
074 C000000 0
074 D000000 0
074 E000000 0
074 F000000 2212
074 G000000 0
074 H000000 0
074 I000000 0
074 J000000 14
074 K000000 18
074 L000000 0
074 M000000 47
074 N000000 2336
074 O000000 6
074 P000000 0
074 Q000000 0
074 R010000 0
074 R020000 0
074 R030000 0
074 R040000 15
074 S000000 0
074 T000000 2315
074 U010000 144758
074 U020000 9127
074 V010000 15.05
074 V020000 15.07
074 W000000 0.0000
074 X000000 189
074 Y000000 0
075 A000000 0
075 B000000 2018
076 000000 0.00
077 A000000 Y
077 B000000 Y
077 C000000 Y
077 D000000 N
077 E000000 N
077 F000000 N
077 G000000 N
077 H000000 N
077 I000000 N
077 J000000 N
<PAGE> PAGE 9
077 K000000 N
077 L000000 N
077 M000000 N
077 N000000 N
077 O000000 N
077 P000000 N
077 Q010000 Y
078 000000 N
080 A000000 ICI MUTUAL INSURANCE CO.
080 C000000 10000
081 A000000 Y
081 B000000 14
082 A000000 Y
082 B000000 50
083 A000000 N
083 B000000 0
084 A000000 N
084 B000000 0
085 A000000 N
086 A010000 0
086 A020000 0
086 B010000 0
086 B020000 0
086 C010000 0
086 C020000 0
086 D010000 0
086 D020000 0
086 E010000 0
086 E020000 0
086 F010000 0
086 F020000 0
SIGNATURE PATRICIA A. CRAVEN
TITLE ASSISTANT SECRETARY
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.
<TABLE> <S> <C>
<ARTICLE> 6
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
REGISTRANT'S ANNUAL REPORT DATED DECEMBER 31, 1996 AND IS QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<CIK> 0000915402
<NAME> AQUILA ROCKY MOUNTAIN EQUITY FUND, CLASS A SHARES
<S> <C>
<PERIOD-TYPE> YEAR
<FISCAL-YEAR-END> DEC-31-1996
<PERIOD-END> DEC-31-1996
<INVESTMENTS-AT-COST> 1,821,058
<INVESTMENTS-AT-VALUE> 2,212,132
<RECEIVABLES> 34,484
<ASSETS-OTHER> 89,726
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 2,336,342
<PAYABLE-FOR-SECURITIES> 5,798
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 14,871
<TOTAL-LIABILITIES> 20,669
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 1,911,935
<SHARES-COMMON-STOCK> 144,758
<SHARES-COMMON-PRIOR> 132,320
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 12,664
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 391,074
<NET-ASSETS> 2,315,673
<DIVIDEND-INCOME> 25,946
<INTEREST-INCOME> 1,277
<OTHER-INCOME> 0
<EXPENSES-NET> 29,972
<NET-INVESTMENT-INCOME> (2,749)
<REALIZED-GAINS-CURRENT> 82,961
<APPREC-INCREASE-CURRENT> 258,491
<NET-CHANGE-FROM-OPS> 338,703
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 39,760
<NUMBER-OF-SHARES-REDEEMED> 31,555
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> 4,233
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 14,047
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 176,992
<AVERAGE-NET-ASSETS> 1,965,012
<PER-SHARE-NAV-BEGIN> 13.13
<PER-SHARE-NII> (.02)
<PER-SHARE-GAIN-APPREC> 2.47
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> .53
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 15.05
<EXPENSE-RATIO> 1.50
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.
<TABLE> <S> <C>
<ARTICLE> 6
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
REGISTRANT'S ANNUAL REPORT DATED DECEMBER 31, 1996 AND IS QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<CIK> 0000915402
<NAME> AQUILA ROCKY MOUNTAIN EQUITY FUND, CLASS C SHARES
<S> <C>
<PERIOD-TYPE> YEAR
<FISCAL-YEAR-END> DEC-31-1996
<PERIOD-END> DEC-31-1996
<INVESTMENTS-AT-COST> 1,821,058
<INVESTMENTS-AT-VALUE> 2,212,132
<RECEIVABLES> 34,484
<ASSETS-OTHER> 89,726
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 2,336,342
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 14,871
<TOTAL-LIABILITIES> 20,669
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 1,911,935
<SHARES-COMMON-STOCK> 274
<SHARES-COMMON-PRIOR> 0
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 12,664
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 391,074
<NET-ASSETS> 2,315,673
<DIVIDEND-INCOME> 25,946
<INTEREST-INCOME> 1,277
<OTHER-INCOME> 0
<EXPENSES-NET> 29,972
<NET-INVESTMENT-INCOME> (2,749)
<REALIZED-GAINS-CURRENT> 82,961
<APPREC-INCREASE-CURRENT> 258,491
<NET-CHANGE-FROM-OPS> 338,703
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 269
<NUMBER-OF-SHARES-REDEEMED> 0
<SHARES-REINVESTED> 5
<NET-CHANGE-IN-ASSETS> 4,233
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 14,047
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 176,992
<AVERAGE-NET-ASSETS> 542
<PER-SHARE-NAV-BEGIN> 14.59
<PER-SHARE-NII> .01
<PER-SHARE-GAIN-APPREC> 1.00
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> .53
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 15.07
<EXPENSE-RATIO> 1.25
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
REGISTRANT'S ANNUAL REPORT DATED DECEMBER 31, 1996 AND IS QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<CIK> 0000915402
<NAME> AQUILA ROCKY MOUNTAIN EQUITY FUND, CLASS Y SHARES
<S> <C>
<PERIOD-TYPE> YEAR
<FISCAL-YEAR-END> DEC-31-1996
<PERIOD-END> DEC-31-1996
<INVESTMENTS-AT-COST> 1,821,058
<INVESTMENTS-AT-VALUE> 1,212,132
<RECEIVABLES> 34,484
<ASSETS-OTHER> 89,726
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 2,336,342
<PAYABLE-FOR-SECURITIES> 5,798
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 14,871
<TOTAL-LIABILITIES> 20,669
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 1,911,935
<SHARES-COMMON-STOCK> 144,758
<SHARES-COMMON-PRIOR> 0
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 12,664
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 391,074
<NET-ASSETS> 133,434
<DIVIDEND-INCOME> 25,946
<INTEREST-INCOME> 1,277
<OTHER-INCOME> 0
<EXPENSES-NET> 29,972
<NET-INVESTMENT-INCOME> (2,749)
<REALIZED-GAINS-CURRENT> 82,961
<APPREC-INCREASE-CURRENT> 258,491
<NET-CHANGE-FROM-OPS> 338,703
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 8,551
<NUMBER-OF-SHARES-REDEEMED> 0
<SHARES-REINVESTED> 302
<NET-CHANGE-IN-ASSETS> 4,233
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 14,047
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 176,992
<AVERAGE-NET-ASSETS> 52,490
<PER-SHARE-NAV-BEGIN> 14.59
<PER-SHARE-NII> .01
<PER-SHARE-GAIN-APPREC> 1.00
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> .53
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 15.07
<EXPENSE-RATIO> 1.25
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
