CATALYST INTERNATIONAL INC
10QSB, 1998-11-13
PREPACKAGED SOFTWARE
Previous: AQUILA ROCKY MOUNTAIN EQUITY FUND, 497, 1998-11-13
Next: 3DX TECHNOLOGIES INC, 10-Q, 1998-11-13



                           United States
                 SECURITIES AND EXCHANGE COMMISSION
                      Washington, D.C. 20549

                            FORM 10-QSB

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934
     For the quarterly period ended September 30, 1998

                                OR

[ ]  TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934

                 Commission File Number 0-27138

                  CATALYST INTERNATIONAL, INC.
              ------------------------------------
(Exact name of small business issuer as specified in its charter)

            Delaware                             39-1415889
- -----------------------------------------------------------------
(State or other jurisdiction of               (I.R.S. Employer 
incorporation or organization)               Identification No.)

 8989 North Deerwood Drive, Milwaukee, WI          53223
- -----------------------------------------------------------------
(Address of principal executive offices)          (Zip Code)

      (414) 362-6800                      FAX (414) 377-6263
- -----------------------------------------------------------------
(Issuer's telephone number, including area code)

     Check whether the issuer (1) filed all reports required to 
be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934, as amended, during the past 12 months (or for such shorter 
period that the registrant was required to file such reports), 
and (2) has been subject to such filing requirements for the past 
90 days.  Yes [X] No [ ]

As of November 6, 1998, 7,026,611 shares of the issuer's common 
stock were outstanding.

This report contains 20 pages.  There is 1 exhibit.

<PAGE>
Page 2

                   CATALYST INTERNATIONAL, INC.

                           FORM 10-QSB

                              INDEX

                                                       Page No.
                 PART I.   Financial Information

  Item 1. Financial Statements:

          Balance Sheets - September 30, 1998 and
            December 31, 1997 ............................ 3

          Statements of Operations - Three months
            ended September 30, 1998 and 1997 ............ 5

          Statements of Operations - Nine months
            ended September 30, 1998 and 1997 ............ 6

          Statements of Cash Flows - Nine months
             ended September 30, 1998 and 1997 ........... 7

          Notes to Financial Statements................... 8

 Item 2.  Management's Discussion and Analysis or 
            Plan of Operation ............................ 10

                  PART II.  Other Information:

  Item 2. Changes in Securities and Use of Proceeds....... 19

  Item 6. Exhibits and Reports on Form 8-K ............... 19

          Signatures ..................................... 20

<PAGE>
Page 3

                 PART I.   FINANCIAL INFORMATION:

Item 1. Financial Statements

<TABLE>
<CAPTION>

                  CATALYST INTERNATIONAL, INC.

                         Balance Sheets
                         (in thousands)
 
                             ASSETS


                                           Sept. 30,    Dec. 31,
                                                1998        1997
                                          (unaudited)
<S>                                          <C>         <C>
Current Assets:          
Cash and cash equivalents                    $ 6,573     $ 4,256
Accounts receivable                            9,198       8,108
Software revenues in excess of billings          502         349
Prepaid and other assets                         475         579
                                             -------     -------
     Total Current Assets                     16,748      13,292
          
Equipment and Leasehold Improvements:          
Computer hardware and software                 4,870       4,492
Office equipment                               2,323       2,288
Leasehold improvements                           871         862
                                             -------     -------
                                               8,064       7,642

Less accumulated depreciation                  4,191       3,242
                                             -------     -------
     Total Equipment and 
       Leasehold Improvements                  3,873       4,400
          
Other Assets                                   2,142           -
                                             -------     -------
     Total Assets                            $22,763     $17,692
                                             =======     =======
</TABLE>

See accompanying notes

<PAGE>
Page 4

<TABLE>
<CAPTION>
                    CATALYST INTERNATIONAL, INC.

                           Balance Sheets
                 (in thousands, except share data)

                LIABILITIES AND STOCKHOLDERS' EQUITY

                                            Sept. 30,    Dec. 31,
                                                 1998        1997
                                          (unaudited)
<S>                                           <C>        <C>
Current Liabilities:          
Accounts payable                              $2,537     $1,921
Accrued liabilities                            1,758      1,818
Deferred services and maintenance              3,913      2,662
Current portion of long-term debt                194        218
                                              ------     ------
     Total Current Liabilities                 8,402      6,619
          
Noncurrent Liabilities:          
Long-term debt                                   358        443
Deferred service and maintenance                 190        329
Deferred rent                                    290        304
                                              ------     ------
     Total Non-Current Liabilities               838      1,076
                                              ------     ------
     Total Liabilities                         9,240      7,695
          
Stockholders' Equity:          
Preferred stock, $.01 par value;
  2,000,000 shares authorized;
  none issued or outstanding                       -          -
Common stock, $.10 Par Value; 
  25,000,000 shares authorized;                 
  shares issued: 8,872,076 in 1998
  and 8,613,431 in 1997                          887        862

Additional paid-in capital                    32,444     31,112
Accumulated deficit                          (11,301)   (12,925)
Treasury stock, at cost: 1,851,392 
  and 1,966,090 shares of common stock
  in 1998 and 1997, respectively              (8,507)    (9,052)
                                             -------    -------
Total Stockholders' Equity                    13,523      9,997
                                             -------    -------
Total Liabilities and Stockholder's Equity   $22,763    $17,692
                                             =======    =======
</TABLE>

See accompanying notes

<PAGE>
Page 5

<TABLE>
<CAPTION>

                   CATALYST INTERNATIONAL, INC.

                      Statements of Operations
              (in thousands, except per share amounts)
                            (unaudited)


                                            Three Months Ended
                                               September 30,
                                              1998       1997
<S>                                          <C>      <C>
Revenues:
Software license fees                       $2,311     $1,775
Services and maintenance                     5,179      4,118
Hardware and other                           1,329        259
                                            ------     ------
     Total Revenues                          8,819      6,152

Operating Expenses:
Cost of license fees                           187          5
Cost of services and maintenance             3,695      3,700
Cost of hardware and other                   1,064        230
Product development                            814        568
Sales and marketing                          1,184      1,405
General and administrative                   1,047        933
                                            ------     ------
     Total Operating Expenses                7,991      6,841
                                            ------     ------
Income (loss) from operations                  828       (689)

Other income                                    57         52
                                            ------     ------
Net income (loss)                           $  885     $ (637)
                                            ======     ======

Net income (loss) per share
     Basic                                  $ 0.13     $(0.10)
     Diluted                                $ 0.12     $(0.10)

</TABLE>

See accompanying notes

<PAGE>
Page 6

<TABLE>
<CAPTION>

                     CATALYST INTERNATIONAL, INC.

                       Statements of Operations
              (in thousands, except per share amounts)
                            (unaudited)


                                               Nine Months Ended
                                                  September 30,
                                                1998        1997
<S>                                          <C>         <C>
Revenues:
Software license fees                        $ 6,081     $ 4,819
Services and maintenance                      15,580      10,112
Hardware and other                             2,445         375
                                             -------     -------
     Total Revenues                           24,106      15,306

Operating Expenses:
Cost of license fees                             347         290
Cost of services and maintenance              10,867       9,959
Cost of hardware and other                     1,951         230
Product development                            2,377       2,125
Sales and marketing                            4,055       4,024
General and administrative                     3,014       3,204
                                             -------     -------
     Total Operating Expenses                 22,611      19,832
                                             -------     -------
Income (loss) from operations                  1,495      (4,526)
Other income                                     129         180
                                             -------     -------

Net income (loss)                            $ 1,624     $(4,346)
                                             =======     =======

Net income (loss) per share 
     Basic                                   $  0.24     $ (0.66)
     Diluted                                 $  0.22     $ (0.66)

</TABLE>

See accompanying notes

<PAGE>
Page 7

<TABLE>
<CAPTION>

                    CATALYST INTERNATIONAL, INC.

                     Statements of Cash Flows
                          (in thousands)
                           (unaudited)

                                                           Nine months ended
                                                              September 30,
                                                           1998        1997
<S>                                            <C>       <C>
Operating Activities:
Net income (loss)                                       $ 1,624     $(4,346)
Adjustments to reconcile net income (loss) 
  to net cash provided by (used by) 
  operating activities:  
Depreciation and amortization                               973         851
Compensation expense on stock options                        19          33 
Loss on disposal of equipment                                 -         (21)
Changes in operating assets and liabilities:
     Accounts receivable                                 (1,011)     (1,687)
     Prepaid and other expenses                             112         151
     Accounts payable                                       397         (54)
     Accrued liabilities                                   (455)        596
     Deferred services and maintenance                    1,112       2,073
     Deferred software license fees                        (153)       (147)
     Deferred rent                                          (14)        (14)
     Restructuring costs                                      -        (482)
                                                         ------       -----
Total adjustments                                           980       1,299
Net cash provided by (used in) operating activities       2,604      (3,047)

Investing Activities:
Purchase of equipment and leasehold improvements           (422)       (717)
Other                                                        10         -
                                                         ------       -----
Net cash used in investing activities                      (412)       (717)

Financing Activities:
Payments on long-term debt                                 (185)         (1)
Proceeds from stock options exercised                       310          18
Purchase of treasury stock                                    -      (1,073)
                                                         ------       -----
   Net cash provided by (used in)financing activities       125      (1,056)
                                                         ------       -----
Net increase (decrease) in cash                           2,317      (4,820)

Cash and cash equivalents at the beginning of period      4,256       9,321
                                                         ------       -----
Cash and cash equivalents at the end of the period       $6,573      $4,501 
                                                         ======      ======
</TABLE>

See accompanying notes

<PAGE>
Page 8


                   CATALYST INTERNATIONAL, INC.

                  Notes To Financial Statements
                       September 30, 1998
                           (Unaudited)



1.  Basis of Presentation

The accompanying unaudited financial statements have been 
prepared in accordance with generally accepted accounting 
principles for interim financial information and with the 
instructions to Form 10-QSB and Article 10 of Regulation S-X. 
Accordingly, they do not include all of the information and 
footnotes required by generally accepted accounting principles 
for fiscal year end financial statements.  In the opinion of 
management, all adjustments (consisting of normal recurring 
accruals) considered necessary for a fair presentation have been 
included. Operating results for the three month and nine month 
periods ended September 30, 1998 are not necessarily indicative 
of the results that may be expected for the year ended December 
31, 1998.  For further information, refer to the financial 
statements and footnotes thereto included in the Catalyst 
International, Inc. annual report on Form 10-KSB for the year 
ended December 31, 1997.

2. Net Income (Loss) Per Share of Common Stock

The Company has presented net income (loss) per share information 
in accordance with Statement of Financial Accounting Standards 
(SFAS) No. 128, "Earnings Per Share."  The following table sets 
forth the computation of basic and diluted earnings per share.


<PAGE> 9

<TABLE>
<CAPTION>
                                    For the              For the
                                  Three Months         Nine Months
                                 ended Sept. 30,     ended Sept. 30,
                                  1998     1997       1998     1997
                                  ----     ----       ----     ----
                                  (in thousands)      (in thousands)
<S>                               <C>      <C>        <C>      <C>
Denominator
- -----------
Denominator for basic earnings 
  per share - weighted average 
  common shares                   6,780    6,644      6,723    6,623
Effect of diluted securities - 
  stock options and warrants        597        -        594        -
                                  -----    -----      -----    -----
Denominator for diluted 
  earnings per share - 
  adjusted weighted average 
  common shares                   7,377    6,644      7,317    6,623
</TABLE>

3. Acquisition of Kearney Systems, Inc. (KSI)

During the third quarter of 1998, the Company acquired all of the 
outstanding shares of KSI, a business with an NT based warehouse 
management system.  The acquisition was accounted for as a 
purchase and, accordingly, the purchase price has been allocated 
to assets purchased and liabilities assumed based upon fair 
values at the date of acquisition.  The results of operations of 
the acquired business have been included in the Company's 
consolidated financial statements from its acquisition date.  Pro 
forma results of operations have not been presented because the 
efforts of this organization were not significant.  Aggregate 
consideration for this acquisition was approximately $1.6 
million, consisting of 143,372 shares of the Company's common 
stock held in treasury, of which 28,674, or 20%, are held in 
escrow.


<PAGE>
Page 10

Item 2. Management's Discussion and Analysis or Plan of Operation

The following discussion contains statements which are identified 
by use of the phrases "the Company expects" or "the Company 
believes" or which are otherwise stated as the Company's 
predictions for the future.  The Company's actual results may 
differ materially from the results discussed in these forward-
looking statements and could adversely affect the Company's share 
price.  Factors that might cause such a difference include, but 
are not limited to, those herein identified, those discussed in 
the Company's Registration Statement on Form SB-2 filed with the 
SEC, and other factors identified from time to time as risks in 
the Company's reports filed with the SEC.


Total Revenues

The Company's total revenues for the third quarter of 1998 were 
$8.8 million, which represented an increase of 43.4% over 
third quarter 1997 total revenues of $6.2 million.  For the first 
nine months of 1998, total revenues were $24.1 million, 
representing an increase of 57.5% over 1997 total revenues of 
$15.3 million for the same period.  The increase in total 
revenues for the third quarter is due, in part, to increased 
software license fee revenue, renewed focus on third party 
hardware and software sales, and renewals of maintenance 
agreements.  The increase in revenues for the comparative nine 
month period is due to the increased level of new business,
higher prices being charged for services and a longer base of 
installed customers renewing support agreements.

International revenues were $1.0 million, representing 11.5% of 
total revenues, for the third quarter of 1998 compared to 
revenues of $887,000, representing 14.4% of total revenue, for 
the same period of 1997.  Total international revenues were $3.6 
million and $2.9 million for the first nine months of 1998 and 
1997, respectively.  For the first nine months of 1998, 
international revenues represented 15.1% of total revenues as 
compared to 18.9% for the first nine months of 1997.  This 
decrease in international revenues as a percentage of total 
year to date revenues is due to the lower level of total sales in 
1997, since the dollar value of international revenues are up 


<PAGE>
Page 11

28% on a year to date basis.


Software License Fees

Third quarter 1998 software license fee revenues of $2.3 million 
represented an increase of 30.2% over third quarter 1997 software 
license fee revenues of $1.8 million.  For the first nine months 
of 1998, total software license fee revenues were $6.1 million, 
an increase of 26.2% compared to 1997 software license revenues 
of $4.8 million for the same period.  The revenue increase is the 
result of the overall increased level of business recorded by the 
Company.


Services and Maintenance

Services and maintenance revenues increased 25.8% to $5.2 million 
in the third quarter of 1998, up from $4.1 million in the third 
quarter of 1997.  The components of services and maintenance 
revenues as a percentage of total revenues in the third quarter 
of 1998 were 14.2% for software modifications, 55.0% for 
professional services and 30.8% for maintenance agreements 
compared with 27.5%, 22.1% and 17.4%, respectively, in the third 
quarter of 1997.  For the first nine months of 1998, 
total services and maintenance revenues were $15.6 million, 
representing a 54.1% increase over the first nine months of 1997 
service and maintenance revenues of $10.1 million.  Services and 
maintenance revenues increased in the third quarter and 
year to date periods due primarily to the increased level of 
business recorded by the Company, the increased rates being 
charged for its services and a larger base of installed customers 
now on maintenance contracts.


Hardware and Other

Total hardware and other revenue for the third quarter were 
$1.3 million and $259,000 for 1997.  For the first nine months of 
1998, total hardware and other revenues were $2.4 million as 


<PAGE>
Page 12

compared to $375,000 for the same period in 1997.  The increase 
in hardware and other revenue is primarily due to an increased 
focus on the resale of hardware to meet certain customers' 
demand.


Cost of Software License Fees

In the third quarter of 1998, cost of software license fees 
increased to $187,000 in 1998 from $5,000 in the same 
period of 1997.  For the first nine months of 1998, total cost of 
software license fees was $347,000, an increase of 19.7% from 
total cost of software license fees of $290,000 for the first 
nine months of 1997.  Total cost of software license fees 
increased in the third quarter of 1998 due to the higher license 
fee revenues coupled with a higher mix of third party software, 
which has a higher cost.


Cost of Services and Maintenance

The cost of services and maintenance remained constant at $3.7 
million in the third quarters of 1998 and 1997.  For the first 
nine months of 1998, total cost of services and maintenance was 
$10.9 million, representing a 9.1% increase over total cost 
of services and maintenance of $10.0 million for the first nine 
months of 1997.  The cost of services and maintenance has 
increased in 1998 due to increased revenues.  The number of 
employees in services and maintenance increased to 177 at 
September 30, 1998 from 164 at September 30, 1997 due to the 
increased level of work being performed.


Product Development

Product development expenses as a percentage of total revenues 
for the third quarters of 1998 and 1997 remained constant at 
9.2%.  Actual product development expenses were $814,000 in the 
third quarter of 1998 compared to $568,000 in the third quarter 
of 1997.  For the first nine months of 1998, product development 


<PAGE>
Page 13

expenses as a percentage of total revenues decreased to 9.9% from 
13.9% for the same period in 1997.  For the first nine months of 
1998, actual product development expenses were $2.4 million, 
compared to $2.1 million for the same period in 1997, 
representing an increase of 11.9%.  

The increase in product development costs when compared with 
the same period in 1997 is primarily due to more focus on the 
Company's new NT product and continued efforts to improve the 
Company's existing WMS product.  The product development staff 
consisted of 33 and 28 employees at September 30, 1998 and 
September 30, 1997, respectively. 


Sales and Marketing

Sales and marketing expenses as a percentage of total revenues 
for the third quarter of 1998 decreased to 13.4% from 22.8% in 
the third quarter of 1997.  For the first nine months of 1998, 
sales and marketing expenses as a percentage of total revenues 
decreased to 16.8% from 26.3% for the same period in 1997.  
Actual sales and marketing expenses decreased 15.7% in the third 
quarter of 1998 to $1.2 million from $1.4 million in the third 
quarter of 1997.  For the first nine months of 1998, actual sales 
and marketing expenses were $4.1 million, compared with $4.0 
million for the same period in 1997, representing an increase of 
1.0%.  The decrease in actual sales and marketing expenses in the 
third quarter reflects the closing of several of the Company's 
foreign sales offices, and their replacements with Value Added 
Resellers (VARs).  The VAR relationship works to the Company's 
benefit because the Company is not responsible for the VAR's 
costs.  The number of sales and marketing employees was 30 at 
September 30, 1998 and 26 at September 30, 1997.


General and Administrative

General and administrative expenses as a percentage of total 
revenues for the third quarter of 1998 decreased to 11.9% from 
15.2% in the third quarter of 1997.  For the first nine months of 


<PAGE>
Page 14

1997, general and administrative expenses as a percentage of 
total revenues decreased to 12.5% from 20.9% in the same period 
in 1997.  Actual general and administrative expenses increased 
12.2% to $1.0 million in the third quarter of 1998 from $933,000 
in the third quarter of 1997.  For the first nine months of 1998, 
actual general and administrative expenses were $3.0 million, 
compared to $3.2 million for the same period in 1997, 
representing a decrease of 5.9%. The increase in general and 
administrative expenses for the third quarter of 1998 is due to 
management bonuses.  The decrease in general and administrative 
expenses on a year-to-date basis is the result of better expense 
controls on the part of the Company.  There were 21 and 22 
employees in general and administrative roles at September 30, 
1998 and September 30, 1997, respectively.


Other Income and Expense

Interest income for the third quarter of 1998 was $71,000 which 
was offset by $14,000 of interest and other expenses compared to 
$60,000 of interest income offset by $8,000 of interest and 
other expenses in the third quarter of 1997.  For the first nine 
months of 1998, interest and other income was $166,000 which was 
offset by $37,000 of interest and other expense, while in the 
first nine months of 1997 interest income of $200,000 was offset 
by $20,000 of interest expense.  The decrease in interest income 
in 1998 was due to lower interest rates in 1998 compared to 1997.  
The increase in interest expenses in 1998 was the result of new 
leases the Company entered into in late 1997 when the Company 
upgraded much of its computer equipment.


Income Tax Expense

No federal or state tax expense was recorded for the quarter or 
nine month period ended September 30, 1998 due to the Company's 
federal and state net operating loss position.  No deferred tax 
expense has been recorded in the quarter or nine month period 
ended September 30, 1998 as the Company continues to record a 
valuation allowance to reserve in full for the net deferred tax 


<PAGE>
Page 15

assets.


Liquidity and Capital Resources

Net cash provided by operating activities was $2.6 million for 
the nine months ended September 30, 1998, compared to $3.0 
million used during the same period in 1997.  The increase in 
net cash provided by operations in the first nine months of 1998 
from the first nine months of 1997 is due primarily to the 
Company's return to profitable operations and better management 
of its working capital.

The decrease in cash used in investing activities to $412,000 
during the nine months ended September 30, 1998 from $717,000 
during the nine months ended September 30, 1997 was due to the 
Company's decision to lease new computer equipment in 1998 rather 
than buy it.

Financing activities generated cash of $125,000 in the first 
nine months of 1998 compared to $1.1 million used in the first 
nine months of 1997.  The cash used in the first nine months of 
1997 for financing activities was due primarily to the Company's 
repurchase of shares of its stock held by its former chief 
executive officer.  As of September 30, 1998, the Company had 
$6.6 million in cash, cash equivalents and short-term investments, 
which consisted primarily of money market funds and commercial paper.  
In addition, the Company has a line of credit (the "Revolving Credit 
Facility") with Bank One, West Bend, Wisconsin of $1.0 million.  
As of September 30, 1998, there were no amounts outstanding under 
the Revolving Credit Facility.

Accounts receivable was $9.2 million as of September 30, 1998. 
This compares to $8.1 million at December 31, 1997 and $7.7 
million as of September 30, 1997.  The increase in receivables 
over the September 30, 1997 and December 31, 1997 balances is due 
to the increase in sales over the previous periods.  At September 
30, 1998, the Company has reserves for doubtful accounts of 


<PAGE>
Page 16

$463,000 and believes it has adequately provided for any risks.

Longer term cash requirements, other than normal operating 
expenses, are anticipated for the development of new software 
products and enhancement of existing products, the financing of 
anticipated growth and possible acquisition of software products 
or technologies complementary to the Company's business.  The 
Company believes that its existing cash, cash equivalents, short-
term investments, and available line of credit, along with 
anticipated cash generated from operations, will be sufficient to 
satisfy its cash requirements for at least the next 12 months.


Impact of Year 2000

The Year 2000 issue is the result of computer programs being 
written using two digits rather than four to define the 
applicable year.  Any of the Company's computer programs, either 
internal or sold to customers, that have time-sensitive software 
may recognize a date using "00" as the year 1900 rather than the 
year 2000.  This could result in a system failure or 
miscalculations causing disruptions of operations, including, 
among other things, a temporary inability to process 
transactions, send invoices, or engage in normal business 
activities.

The Company's primary software offering, Catalyst WMS, is 
written to store the year in the database using four digits to 
allow data entry in an unambiguous manner with four digits, and 
to process program functions in four digits.  The Company has 
certified that its most recent product offerings, Release 7.0 
and later releases of Catalyst WMS, are Year 2000 compliant.  
The Company has extensively tested these Releases and have not 
to date found any errors which could affect Year 2000 
compliance.  Due to the fact that the Catalyst WMS has always 
been intrinsically compliant, by use of four digit coding, the 
Company does not expect problems with the Year 2000 compliance 
of prior releases of the Catalyst WMS.  However, due to the fact 
that the Catalyst WMS is integrated with different combinations 
of third party software and hardware products, any Year 2000 
problem occurring within these third party software and hardware 
products may impact the operation of the Catalyst WMS which, in 


<PAGE>
Page 17

turn, may lead to lawsuits against the Company.  The potential 
for and outcome of such lawsuits and impact on the Company 
cannot be estimated at this time.

In mid-1997, the Company began a proactive program by offering 
to its existing customers assistance in assessing whether the 
customer's fully integrated system is Year 2000 compliant and 
coordinating the remediation of non-compliant systems.  The 
Company has contacted all customers with pre-release 7.0 of the 
Catalyst WMS and notified them that, because their systems 
interface with other third party software and hardware products, 
their entire system should be reviewed for compliance before a 
serious problem occurs.  This effort is still ongoing.  To date, 
several customers have elected to have the Company perform the 
assessment and the coordination of the remediation work.

With respect to the Company's internal computer systems and 
equipment, it is conducting a comprehensive review to ensure 
that all such systems are, or prior to the end of 1999 will be, 
Year 2000 compliant.  The Company's Year 2000 readiness plan 
includes the following phases: (i) conducting an inventory of 
the Company's internal systems, including information technology 
systems and non-information technology systems (which include 
office and facilities' environment related systems) and the 
systems acquired or to be acquired by the Company from third 
parties; (ii) assessing and prioritizing any required 
remediation; (iii) remediating any problems by repairing or, if 
appropriate, replacing the non-compliant systems; (vi) testing 
of all remediated systems for Year 2000 compliance; and (v) 
developing contingency plans that may be employed in the event 
that any system used by the Company is unexpectedly affected by 
an unanticipated Year 2000 problem.  The Company has completed 
its inventory and assessment phases of this plan and is actively 
engaged in completing the remaining phases.  The Company 
currently expects to complete all phases of this plan and that 
all computer systems will be Year 2000 complaint before the end 
of 1999.

In this quarter, the Company completed the acquisition of KSI 
and is in the process of integrating the systems of KSI into the 


<PAGE>
Page 18

Company's operations.  These systems will be included in the 
Company's Year 2000 readiness plan.

In addition to assessing its own systems, the Company has 
initiated communication with all of its vendors, service 
providers and third party business partners to assess their Year 
2000 readiness.  A significant percentage of these entities have 
responded in writing to the Company's Year 2000 readiness 
inquiries.  The Company plans to continue assessment of its 
vendors, service suppliers and third party business partners to 
ensure Year 2000 readiness.  Despite the Company's diligence, 
there can be no guarantee that the non-compliant systems of 
other entities which the Company relies upon in its day to day 
operations will not have a material adverse impact on the 
Company.   The actual impact on the Company resulting from non-
compliance of these entities cannot be determined at this time.

To date, the Company has expended approximately $250,000 in 
conjunction with its Year 2000 readiness plan.  The Company 
expects that the cost of completing this Year 2000 readiness 
plan, including replacement of all necessary computer systems, 
will not exceed an additional $100,000.

The Company has limited the scope of its risk assessment to 
those factors which it can reasonably be expected to have an 
influence upon.   The Company has made the assumption that 
government agencies, utility companies and national 
telecommunication providers will continue to operate.  
Obviously, the lack of such services could have a material 
impact on the Company's ability to operate, but the Company has 
little, if any, ability to influence such an outcome, or to make 
alternative arrangements in advance for such services if they 
are unavailable.  Additionally, the Company believes that 
disruptions in the economy generally resulting from Year 2000 
issues could have a material adverse impact on the Company.  The 
Company could be subject to litigation for computer system 
failures such as equipment shutdown or failure to properly date 
business records.  The amount of potential liability or loss of 
revenue to the Company cannot be reasonably estimated at this 
time. 


<PAGE>
Page 19


The Company intends to develop contingency plans within the 
second quarter of 1999 to address Year 2000 problems.  The 
Company believes that this is an appropriate time frame for 
developing these contingency plans and that efforts prior to 
that time should be focused on the remediation and testing 
phases of the Company's Year 2000 readiness plan. 


PART II.     OTHER INFORMATION:

Item 2.  Changes in Securities and Use of Proceeds.

On August 10, 1998, the Company issued 143,372 shares of its 
common stock, $0.10 par value, to the shareholders of Kearney 
Systems, Inc. ("KSI") pursuant to Section 4(2) of the Securities 
Act of 1933, as amended, in exchange for all of the outstanding 
stock of KSI.  The Company issued its common stock pursuant to 
Section 4(2) in reliance on the fact that the KSI shareholders 
were sophisticated investors, had access to information regarding 
the Company, understood the risks of owning the Company's common 
stock, had the ability to bear the economic risk of owning the 
Company's common stock and acquired the Company's stock with 
investment intent, and that the limited number of individuals 
received the Company's common stock in the KSI transaction.

Item 6.  Exhibits and Reports on Form 8-K

     (a) Exhibits

Exhibit Number               Description
      27     Financial Data Schedule

     (b)     Reports on Form 8-K

On August 10, 1998, the Company filed a Current Report on Form 
8-K for the period ended August 10, 1998.


<PAGE>
Page 20

                             SIGNATURES


In accordance with the requirement of the Securities Exchange Act 
of 1934, as amended, the registrant caused this report to be 
signed on its behalf by the undersigned, thereunto duly 
authorized.

                              CATALYST INTERNATIONAL, INC.

Dated: November 13, 1998          By:  /s/ Sean P. McGowan
                                     ----------------------------
                                   Sean P. McGowan
    
                                   President and Chief Executive
                                   Officer

                                   Signing on behalf of the
                                   registrant and as principal
                                   executive officer.

Dated: November 13, 1998          By: /s/ Thomas G. Hickinbotham
                                     ----------------------------
                                   Thomas G. Hickinbotham

                                   Vice President and Chief
                                   Financial Officer

                                   Signing on behalf of the
                                   registrant and as principal
                                   financial officer.




<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from
the financial statements of the Company for the nine months ended
September 30, 1998 and is qualified in its entirety by reference
to such financial statements.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               SEP-30-1998
<CASH>                                            6573
<SECURITIES>                                         0
<RECEIVABLES>                                     9661
<ALLOWANCES>                                       463
<INVENTORY>                                          0
<CURRENT-ASSETS>                                 16748
<PP&E>                                            8064
<DEPRECIATION>                                    4191
<TOTAL-ASSETS>                                   22763
<CURRENT-LIABILITIES>                             8402
<BONDS>                                              0
                                0
                                          0
<COMMON>                                           875
<OTHER-SE>                                       12648
<TOTAL-LIABILITY-AND-EQUITY>                     22763
<SALES>                                          24106
<TOTAL-REVENUES>                                 24106
<CGS>                                            13165
<TOTAL-COSTS>                                    22611
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               41738
<INCOME-PRETAX>                                      0
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                      1624
<EPS-PRIMARY>                                      .24
<EPS-DILUTED>                                      .22
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission