3DX TECHNOLOGIES INC
10-Q, 1998-08-14
CRUDE PETROLEUM & NATURAL GAS
Previous: SWIFT ENERGY PENSION PARTNERS 1993-C LTD, 10-Q, 1998-08-14
Next: CAPITOL COMMUNITIES CORP, NT 10-Q, 1998-08-14



<PAGE>



================================================================================

                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q



  [X]     QUARTERLY  REPORT  PURSUANT  TO  SECTION 13 OR 15(d) OF THE SECURITIES
          EXCHANGE ACT OF 1934

                  FOR THE QUARTERLY PERIOD ENDED JUNE 30, 1998



    [  ]  Transition  report  pursuant  to Section 13 or 15(d) of the Securities
          Exchange Act of 1934



                           COMMISSION FILE NO. 0-21841

                              3DX TECHNOLOGIES INC.
                 (Exact name registrant as specified in Charter

           DELAWARE                                       76-0386601
  (State or other jurisdiction  of                       (IRS Employer
  Incorporation  or  organization)                    Identification Number)

   12012 WICKCHESTER, SUITE 250
         HOUSTON, TEXAS                                        77079
(Address of principal executive offices)                     (Zip Code)

       Registrant's telephone number, including area code: (281) 579-3398


       Indicate by check mark whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.
                                             Yes    [X]          No    [ ]

       Indicate the number of shares outstanding of each of the issuer's classes
of common stock, as of the latest practicable date.

          CLASS                                    OUTSTANDING
          -----                                    -----------
Common Stock, par value $0.01 per share   8,913,909 shares as of August 14, 1998


================================================================================


<PAGE>




                              3DX TECHNOLOGIES INC.
                                      INDEX


PART I.   FINANCIAL INFORMATION                                          Page

Item 1.  Financial Statements

         Balance Sheet
         June 30, 1998 (unaudited) and December 31, 1997.................. 3

         Statement of Operations for the
         Three Months Ended June 30, 1998 and 1997 (unaudited)............ 4

         Statement of Operations for the
         Six Months Ended June 30, 1998 and 1997 (unaudited).............. 5

         Statement of Changes in Common Stockholders' Equity
         for the Year Ended December 31, 1997 and for the Six Months
         Ended June 30, 1998 (unaudited)...................................6

         Statement of Cash Flows for the
         Six Months Ended June 30, 1998 and 1997 (unaudited).............. 7

         Notes to Financial Statements (unaudited)........................ 8

Item 2.  Management's Discussion and Analysis of Financial
         Condition and Results of Operations..............................10

Item 3.  Quantitative and Qualitative Disclosures About Market Risk.......15

PART  II.  OTHER INFORMATION

Item 1.  Legal Proceedings................................................15

Item 2.  Changes in Securities and Use of Proceeds........................15

Item 3.  Defaults Upon Senior Securities..................................15

Item 4.  Submission of Matters to a Vote of Security Holders..............15

Item 5.  Other Information................................................16

Item 6.  Exhibits and Reports on Form 8-K.................................16

SIGNATURES................................................................18

Index to Exhibits........................................................ 19


<PAGE>
<TABLE>
<CAPTION>



                              3DX TECHNOLOGIES INC.

                                  BALANCE SHEET

                                     ASSETS


                                                                                JUNE 30,           DECEMBER 31,
                                                                                  1998                 1997
                                                                                  ----                 ----
                                                                               (Unaudited)
<S>                                                                             <C>                  <C>

Current assets:
   Cash and cash equivalents..............................................    $   1,564,655      $   1,568,091
   Accounts receivable....................................................          936,324          1,181,083
   Prepaid expenses.......................................................           89,874            110,681
                                                                             --------------      -------------
     Total current assets.................................................        2,590,853          2,859,855
                                                                             --------------      -------------
Property and equipment:
   Oil and gas properties, full-cost method:
     Evaluated............................................................       30,886,779         22,521,673
     Unevaluated..........................................................        6,717,349         10,098,698
   Technical interpretation equipment.....................................        2,737,358          2,605,439
   Other property and equipment...........................................          273,780            273,780
                                                                              -------------      -------------
                                                                                 40,615,266         35,499,590
   Less accumulated depletion, depreciation and amortization..............      (24,470,413)       (17,127,846)
                                                                              --------------     -------------
                                                                                 16,144,853         18,371,744
Other assets..............................................................           68,545             78,041
                                                                              -------------      --------------
                                                                                $18,804,251       $ 21,309,640
                                                                              =============       =============


                      LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
   Accounts payable.......................................................    $  2,855,723       $   1,713,209
   Accrued liabilities....................................................         564,554           1,778,543
   Borrowings on credit agreement.........................................       2,000,000                   -
                                                                               -----------       -------------
                                                                                                             
     Total current liabilities............................................       5,420,277           3,491,752
                                                                               -----------       -------------

Stockholders' equity:
   Common stock, $.01 par value, 20,000,000 shares authorized, 
     8,913,909 and 7,225,462 shares issued and outstanding, 
     respectively.........................................................          89,139              72,255
   Paid-in capital........................................................      39,739,094          38,085,357
   Deferred compensation..................................................        (225,913)           (512,132)
   Accumulated deficit....................................................     (26,218,346)        (19,827,592)
                                                                               ------------       ------------
     Total stockholders' equity...........................................      13,383,974          17,817,888
                                                                               -----------        ------------
                                                                               $18,804,251        $ 21,309,640
                                                                               ===========        ============
</TABLE>

   The accompanying notes are an integral part of these financial statements.


                                       3
<PAGE>

<TABLE>
<CAPTION>


                              3DX TECHNOLOGIES INC.

                             STATEMENT OF OPERATIONS
                                   (Unaudited)


                                                                           THREE MONTHS ENDED JUNE 30,
                                                                           1998                 1997
                                                                           ----                 ----
<S>                                                                   <C>                    <C>

Revenues:
   Oil and gas...................................................      $  1,211,038         $   649,706
   Interest and other............................................             7,495             241,140
                                                                       ------------          ----------
     Total revenues..............................................         1,218,533             890,846
                                                                       ------------          ----------

Costs and expenses:
   Lease operating...............................................            76,772              62,525
   Production taxes..............................................            86,500              40,995
   Impairment of oil and gas properties..........................         4,329,687                   -
   Depletion, depreciation, and amortization of oil and gas
        properties...............................................         1,085,014             526,592
     Interest expense............................................             6,199                   -
   General and administrative....................................           488,362             721,208
                                                                        -----------         -----------
     Total costs and expenses....................................         6,072,534           1,351,320
                                                                        -----------         -----------

Net loss applicable to common stockholders.......................       $(4,854,001)        $  (460,474)
                                                                        ===========         ===========

Basic and diluted net loss per common share......................           $(0.63)              $(0.06)
                                                                        ===========         ===========

Weighted average number of common shares outstanding.............         7,704,795           7,216,265
                                                                        ===========         ===========

</TABLE>







   The accompanying notes are an integral part of these financial statements.

                                       4

<PAGE>

<TABLE>
<CAPTION>


                              3DX TECHNOLOGIES INC.

                             STATEMENT OF OPERATIONS
                                   (Unaudited)


                                                                            SIX MONTHS ENDED JUNE 30,
                                                                           1998                 1997
                                                                           ----                 ----
<S>                                                                   <C>                  <C>

Revenues:
   Oil and gas..................................................         $2,072,415         $ 1,321,976
   Interest and other...........................................             17,957             408,143
                                                                        -----------          ----------
     Total revenues.............................................          2,090,372           1,730,119
                                                                        -----------          ----------

Costs and expenses:
   Lease operating..............................................            183,621             103,640
   Production taxes.............................................            151,175              91,014
   Impairment of oil and gas properties.........................          5,208,033                   -
   Depletion, depreciation, and amortization of oil and gas
       properties...............................................          1,744,503             802,697
     Interest expense...........................................             14,357                   -
   General and administrative...................................          1,179,437           1,233,700
                                                                          ---------           ---------
     Total costs and expenses...................................          8,481,126           2,231,051
                                                                          ---------           ---------

Net loss applicable to common stockholders......................        $(6,390,754)        $  (500,932)
                                                                         ===========         ==========

Basic and diluted net loss per common share.....................             $(0.85)             $(0.07)
                                                                         ===========         ==========  

Weighted average number of common shares outstanding............          7,489,646           7,164,414
                                                                         ===========         ==========



</TABLE>






   The accompanying notes are an integral part of these financial statements.


                                       5
<PAGE>

<TABLE>
<CAPTION>


                              3DX TECHNOLOGIES INC.

                  STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
             (Unaudited from January 1, 1998 through June 30, 1998)



                                           COMMON STOCK          
                                    ------------------------           PAID-IN          DEFERRED       ACCUMULATED
                                    SHARES            AMOUNT           CAPITAL        COMPENSATION       DEFICIT          TOTAL
                                    ------            ------           -------        ------------       -------          -----
<S>                             <C>                <C>             <C>             <C>              <C>             <C>

Balance at December 31,
   1996...................       6,841,177           $68,412         $34,189,700       $(893,040)     $(8,791,448)     $24,573,624
Shares issued for
   over-allotment.........         375,000             3,750           3,796,396               -                -        3,800,146
Shares issued for
   exercise of stock       
   options................           9,285                93               3,155               -                -            3,248
Deferred compensation
   related to certain
   stock options..........               -                 -              96,106         (96,106)               -                -
Compensation expense
   related to certain
   stock options..........               -                 -                   -         477,014                -          477,014
Net loss..................               -                 -                   -               -      (11,036,144)     (11,036,144)
                                ----------          --------         -----------        --------      ------------
Balance at December 31,
   1997...................       7,225,462            72,255          38,085,357        (512,132)     (19,827,592)      17,817,888
Shares issued for
   exercise of stock  
   options................         176,403             1,764              83,359               -                -           85,123
Deferred compensation
   related to restricted
   stock award............          50,000               500              97,938         (98,438)               -                -
Compensation expense
   related to restricted
   stock award............               -                 -                   -          16,407                -           16,407
Compensation expense
   related to certain
   stock options..........               -                 -                   -         115,905                -          115,905
Reversal of compensation
   expense for former
   employees related to
   certain stock options..               -                 -            (628,488)        252,345                -         (376,143)
Shares issued for cash
   (net of offering costs)       1,462,044            14,620           2,100,928               -                         2,115,548
Net Loss..................               -                 -                   -      (6,390,754)      (6,390,754)
                             -------------        ----------         -----------      ------------   --------------     ----------- 
Balance at June 30, 1998..       8,913,909           $89,139         $39,739,094       $(225,913)    $(26,218,346)      $13,383,974
                             =============        ==========         ===========      ============   =============      =========== 


</TABLE>



   The accompanying notes are an integral part of these financial statements.


                                       6
<PAGE>

<TABLE>
<CAPTION>

                              3DX TECHNOLOGIES INC.

                             STATEMENT OF CASH FLOWS
                                   (Unaudited)



                                                                         SIX MONTHS ENDED JUNE 30,
                                                                          1998                1997
                                                                          ----                ----
<S>                                                                       <C>                <C>


CASH FLOWS FROM OPERATING ACTIVITIES:
   Net loss........................................................    $(6,390,754)     $     (500,932)
   Adjustments to reconcile net loss to net cash provided by (used
     in) operating activities:
        Depletion, depreciation and amortization...................      2,134,534           1,137,410
        Compensation expense related to certain stock options and
             restricted stock......................................       (243,831)            275,465
        Impairment of oil and gas properties.......................      5,208,033                   -
        (Increase) decrease in accounts receivable.................        244,759            (190,619)
        (Increase) decrease in prepaid expenses....................         20,807              64,461
        Increase (decrease) in accounts payable....................        118,388            (163,599)
        Increase (decrease) in accrued liabilities.................         31,010             (44,064)
                                                                       -----------          -----------
   Net cash provided by operating activities.......................      1,122,946             578,121
                                                                       -----------          -----------

CASH FLOWS FROM INVESTING ACTIVITIES:
   Additions to oil and gas properties.............................     (5,204,630)         (9,074,357)
   Purchases of technical and other equipment......................       (131,919)           (921,918)
   Other assets....................................................          9,496
                                                                        -----------         -----------
                                                                                                     -
   Net cash provided by (used in) investing activities.............     (5,327,053)         (9,996,275)
                                                                        -----------         -----------

CASH FLOWS FROM FINANCING ACTIVITIES:
   Borrowing on credit agreement...................................      2,000,000                   -
   Common stock proceeds, net of issuance costs....................      2,115,548           3,799,201
   Proceeds from exercise of stock options.........................         85,123                 522
                                                                      ------------          -----------
   Net cash provided by financing activities.......................      4,200,671           3,799,723
                                                                      ------------          -----------

Net change in cash and cash equivalents............................         (3,436)         (5,618,431)
Cash and cash equivalents at beginning of the period...............      1,568,091          17,521,745
                                                                       -----------         -----------
Cash and cash equivalents at end of the period.....................    $ 1,564,655         $11,903,314
                                                                       ===========         ===========


</TABLE>







   The accompanying notes are an integral part of these financial statements.

                                       7

<PAGE>



                              3DX TECHNOLOGIES INC.

                          NOTES TO FINANCIAL STATEMENTS
                                   (Unaudited)


1.   BASIS OF PRESENTATION

         The interim financial  statements included herein have been prepared by
the Company in accordance with generally accepted accounting principles, and are
unaudited.  In the opinion of management,  all necessary  adjustments  have been
made for a fair presentation of the financial  position of 3DX Technologies Inc.
(the  "Company") at June 30, 1998 and the results of operations  for the interim
periods  presented.  All such  adjustments  made are of a normal  and  recurring
nature.  Results of operations for this period are not necessarily indicative of
results to be expected for the year ending December 31, 1998.  Reference is made
to the Company's December 31, 1997 audited financial  statements,  including the
notes thereto.  Certain  reclassifications have been made to amounts reported in
previous periods to conform to the current presentation.

         Statement  of  Financial   Accounting   Standards  No  130,   Reporting
Comprehensive  Income ("SFAS 130"),  was issued in June 1997,  with the adoption
required for fiscal years  beginning  after December 31, 1997. SFAS 130 requires
the  presentation  of  an  additional  income  measure  (termed   "comprehensive
income"), which adjusts traditional net income for certain items that previously
were only reflected as direct charges to equity. For the quarters ended June 30,
1998 and 1997 there is not a  difference  between  "traditional"  net income and
comprehensive net income.

         Statement of Financial Accounting Standards No 131,  Disclosures  About
Segments of an Enterprise and Related  Information  ("SFAS 131"),  was issued in
June 1997,  establishing  standards for public  business  enterprises  to report
information  about  operating  segments and related  information  in interim and
annual financial statements. The Company has evaluated the applicability of SFAS
131 and has concluded that the Company does not meet the criteria which requires
segment reporting.

         In June 1998, the Financial Accounting Standards Board issued Statement
of Financial Accounting Standards No. 133, Accounting for Derivative Instruments
and Hedging  Activities.  The  Statement  establishes  accounting  and reporting
standards  requiring  that  every  derivative   instrument,   including  certain
derivative  instruments embedded in other contracts,  be recorded in the balance
sheet as either an asset or liability  measured at its fair value. The Statement
requires that changes in the derivative's fair value be recognized  currently in
earnings unless specific hedge accounting  criteria are met. Special  accounting
for qualifying  hedges allows a derivative's  gains and losses to offset related
results on the hedged item in the income statement,  and requires that a company
must formally document,  designate, and assess the effectiveness of transactions
that receive hedge accounting.

         Statement  No. 133  is  effective  for  fiscal  years  beginning  after
June 15, 1999. A company may also implement the Statement as of the beginning of
any  fiscal  quarter  after  issuance.  Statement  No.  133  cannot  be  applied
retroactively.  Statement No. 133 must be applied to (A) derivative  instruments
and (B) certain  derivative  instruments  embedded in hybrid contracts that were
issued,  acquired, or substantively modified after December 31, 1997 and, at the
company's  election,  before  January 1, 1998.  Based on the  Company's  current
operations,  Statement  No.  133 will not  impact the  Company's  disclosure  or
reporting.

                                       8

<PAGE>


2.   CREDIT AGREEMENT

         On December 18, 1997,  the Company  executed a credit  agreement with a
commercial bank. During April 1998, the bank redetermined the borrowing base and
established a current  availability  of $2 million  under the credit  agreement.
There were no  borrowings  during the first  quarter of 1998 and $2 million  was
borrowed during the second quarter of 1998. As of June 30, 1998, the Company was
not in compliance with certain  covenants of the credit agreement  pertaining to
minimum  working capital and aging of accounts  payable.  The bank has agreed to
waive these  instances of  non-compliance  through  September  30, 1998.  In the
absence of an improvement in the Company's  working capital and accounts payable
aging, future waivers from the bank will be necessary.  The Company has recorded
the  borrowings  on the credit  agreement as a current  liability as of June 30,
1998,   since  there  is  no  assurance   that  future   waivers  of  events  of
non-compliance will be obtained.

3.   COMMON STOCK ISSUANCE

         On June 10, 1998 the Company  entered into a common stock  subscription
agreement  dated as of June 3, 1998 with certain  purchasers  that provides for,
among other  things,  the purchase of an  aggregate  of 1,462,044  shares of the
Company's  common stock at $1.50 per share.  Net  proceeds  from the issuance of
shares on June 10,  1998  amounted to $2.1  million.  The  agreement,  which was
approved by the stockholders of the Company at a special meeting of stockholders
held on August 7, 1998,  also grants to the  purchasers  an option to  purchase,
subject to  stockholder  approval,  up to an aggregate  of 1,871,290  additional
shares of common  stock at a purchase  price of $1.50 per  share.  On August 10,
1998 the option expired unexercised.

         The  agreement  also  grants  the  purchasers  the right (1) to receive
certain  additional  shares of common  stock in the  event of  certain  dilutive
issuances  at less  than  $1.50  per  share  which  may be  made by the  Company
(dilution shares) and (2) to receive  additional shares in the event the Company
fails to meet  certain  timing  requirements  with  respect  to the  filing  and
effectiveness of a resale registration statement (penalty shares).

         Under the terms of the  agreement  the  Company  has  submitted  to its
stockholders   and  they  have  approved  a  proposal  for  the  adoption  of  a
one-for-five  reverse stock split with respect to all of the outstanding  common
stock of the Company. Such reverse stock split will not be effective until it is
implemented by the Board of Directors of the Company.

         The Company has agreed to file a registration statement relating to the
resale of the shares and the option shares, the dilution shares, and the penalty
shares in  accordance  with the terms of the purchase  agreement  and to pay the
registration expenses.


4.   GENERAL AND ADMINISTRATIVE EXPENSES

         During the second quarter of 1998, the Company experienced a downsizing
of its work force.  All severence pay,  approximately  $86,000,  associated with
this downsizing has been recorded as of June 30, 1998. In addition, stock option
expense was decreased by  approximately  $376,000 to reverse the amortization of
deferred compensation  previously recorded for these employees relating to stock
options issued within one year of the initial public offering.


                                       9

<PAGE>

5.   GOING CONCERN

         The accompanying  financial statements have been prepared assuming that
the Company will continue as a going concern.  As reflected on the  accompanying
balance  sheet,  the Company had a deficit in working  capital of  approximately
$2.8 million as of June 30, 1998 and had borrowed $2 million, the maximum amount
under its credit facility.  To achieve its near-term goals, the Company has been
and will be required to make oil and gas capital  expenditures  substantially in
excess of its net cash flow from  operations  in order to  acquire,  explore and
develop oil and gas properties.  Cash outlays for capital  expenditures  for oil
and gas exploration and  development  activities  during the quarters ended June
30, 1998 and 1997 were $3.1 million and $4.3 million, respectively. Related cash
outlays were $5.2 and $9.1 million for the six month periods ended June 30, 1998
and 1997, respectively.  The level of capital spending in 1998 will be dependent
upon the Company's ability to obtain additional sources of funding.

         The Company  expects that its projected  net cash flows from  currently
producing   properties   will  be  sufficient  to  fund  its  cash  general  and
administrative costs for the remainder of 1998, including technical employee and
related costs which are capitalized  under full-cost  accounting.  The Company's
projections of cash flows from currently producing properties could be adversely
affected  by  declines  in  oil  and  gas  prices  below   current   levels  and
unanticipated declines in oil and gas production from existing properties.

         The  Company's  business  requires  substantial  oil  and  gas  capital
expenditures.  The Company will require  additional sources of financing to fund
drilling  expenditures  on properties  currently  owned by the Company and, to a
lesser extent,  to fund leasehold costs and geological and geophysical  costs on
its active  exploration  projects.  The Company generally has the right, but not
the obligation, to participate for its percentage interest in drilling wells and
can decline to participate if it does not have sufficient  capital  resources at
the time such drilling operations are proposed. The Company can also potentially
transfer  its right to  participate  in drilling  wells in exchange  for cash, a
reversionary interest, or some combination thereof. To recover its investment in
unevaluated properties, it is necessary for the Company to either participate in
drilling which finds commercial oil and gas production and produce such reserves
or receive  sufficient value through the sale or transfer of all or a portion of
its interests.

         The Company intends to seek additional financing to satisfy its capital
requirements.  The Company is currently  evaluating other alternatives to obtain
additional equity  financing,  which include future sales of common or preferred
stock. In the absence of additional  financing,  the Company anticipates that it
will be  required  to modify  the  implementation  and timing of its oil and gas
exploration  and  development   capital   spending  for  1998  and  1999,  which
modification  could have a material adverse effect on the Company.  No assurance
can be given that the Company  will be able to obtain  additional  financing  on
terms  which  would be  acceptable  to the  Company,  if at all.  The  Company's
inability to obtain additional financing would have a material adverse effect on
the Company.

         Management  of  the  Company   continues  to  be  actively  engaged  in
soliciting new equity investors to provide funding for its capital  program.  On
June 10, 1998 the Company  successfully  completed a sale of 1,462,044 shares of
common  stock  for net  proceeds  of $2.1  million.  Management  of the  Company
understands that the Company's business requires substantial oil and gas capital
expenditures  and that additional  financing will be required to completely fund
its  capital  program.  The  lack  of firm  commitments  for  additional  equity
financing at this time,  combined  with the deficit in working  capital,  raises
uncertainty about the ability of the Company to continue as a going concern.  In
the  absence of  additional  funding,  the Company may be required to reduce its
planned level of capital  expenditures or pursue other  financial  alternatives,
which could include a sale or merger of the Company. The financial statements do
not  include  any  adjustments  which  might  result  from the  outcome  of this
uncertainty.

                                       10
<PAGE>



ITEM 2.   MANAGEMENT'S DISCUSSION  AND  ANALYSIS  OF  FINANCIAL  CONDITION   AND
RESULTS OF OPERATIONS

OVERVIEW

         The Company is an oil and gas exploration company whose core competence
and  strategic  focus is the  utilization  of 3-D  imaging  and  other  advanced
technologies  in the search  for  commercial  quantities  of  hydrocarbons.  The
Company  enters into  arrangements  that enable it to combine its  expertise and
exploration  capabilities  with  knowledge  based  geologic  generators  and the
operating  skills of other oil and gas companies.  The Company  participates  in
selected exploration projects as a non-operating working interest owner, sharing
both risks and rewards with its partners.  The Company  commenced  operations in
January 1993 to take advantage of perceived  opportunities emerging from changes
in the domestic oil and gas industry,  including the divestiture of domestic oil
and gas  properties,  advances in technology and the  outsourcing of specialized
technical  capabilities.  By  reducing  drilling  risk  through  3-D imaging and
analysis,  the Company seeks to improve the expected return on investment in its
oil and gas projects.

         As a working interest partner,  the Company shares all project costs in
proportion to its working interest percentage. In instances in which exploration
and development activities are unsuccessful, the Company incurs an economic loss
equal to its proportionate  share of project costs prior to the time the project
is abandoned.  Similarly,  the Company  incurs an economic loss if the Company's
proportionate  share of revenue  generated from  production is  insufficient  to
cover the Company's share of project costs.

         The Company's  future  financial  results will depend primarily on: (i)
the Company's ability to continue to source and screen potential projects;  (ii)
the Company's ability to discover commercial  quantities of hydrocarbons;  (iii)
the market  price for oil and gas; and (iv) the  Company's  ability to implement
its exploration and development program,  which is dependent on the availability
of  capital  resources.  There  can be no  assurance  that the  Company  will be
successful in any of these  respects,  that the prices of oil and gas prevailing
at the time of production will be at a level allowing for profitable production,
or that the Company  will be able to obtain  additional  funding to increase its
currently limited capital resources.

RESULTS OF OPERATIONS

         The following  table sets forth certain  operating  information  of the
Company during the periods indicated:

<TABLE>
<CAPTION>

                                                                   THREE MONTHS ENDED JUNE 30,
                                                                -----------------------------------
                                                                     1998                1997
                                                                     ----                ----
<S>                                                                  <C>             <C>

PRODUCTION:
    Gas (MMcf)............................................           467.9              296.3
    Oil and condensate (MBbls)............................            10.8                2.7
    Total equivalent (MMcfe)..............................           532.7              312.5
AVERAGE SALES PRICE:
    Gas (per Mcf).........................................           $2.31              $2.01
    Oil and condensate (per Bbl)..........................          $11.86             $19.56
AVERAGE EXPENSES (PER MCFE):
    Lease operating (1)...................................           $0.31              $0.33
    Depletion of oil and gas properties...................           $2.06              $1.69

</TABLE>

                                       11
<PAGE>

<TABLE>
<CAPTION>


                                                                    SIX MONTHS ENDED JUNE 30,
                                                                -----------------------------------
                                                                     1998               1997
                                                                     ----               ----
<S>                                                               <C>                <C>

PRODUCTION:
    Gas (MMcf)............................................           836.7              521.6
    Oil and condensate (MBbls)............................            17.4                4.7
    Total equivalent (Mmcfe)..............................           941.1              549.8
AVERAGE SALES PRICE:
    Gas (per Mcf).........................................           $2.22              $2.34
    Oil and condensate (per Bbl)..........................          $12.59             $21.45
AVERAGE EXPENSES (PER MCFE):
    Lease operating (1)...................................           $0.36              $0.35
    Depletion of oil and gas properties...................           $1.87              $1.46

- ---------------------
 (1)      Includes all direct expenses of operating the Company's properties, as
          well as production and ad valorem taxes.

</TABLE>

OIL AND GAS REVENUES. Oil and gas revenues increased to $1,211,038 for the three
months  ended June 30, 1998 (the "1998  quarter")  from  $649,706  for the three
months ended June  30,1997 (the "1997  quarter").  This  increase was  primarily
attributable to higher oil and gas production  levels.  Production  increased by
over 70% to 532.7  MMcfe for the 1998  quarter,  from  312.5  MMcfe for the 1997
quarter.  The increased  production  resulted  principally from successful wells
drilled  during  the latter  part of 1997 and the first six months of 1998.  The
average  sales price for natural  gas,  which  accounted  for 88% of  equivalent
production during the 1998 quarter, increased by 15% to $2.31 per Mcf from $2.01
per Mcf for the 1997  quarter.  The  average  sales price for oil  decreased  to
$11.86 per barrel during the 1998 quarter  versus $19.56 per barrel for the 1997
quarter.

         Oil and gas revenues  increased to $2,072,415  for the six months ended
June 30, 1998 (the "1998 period") from  $1,321,976 for the six months ended June
30,1997 (the "1997 period").  This increase was primarily attributable to higher
oil and gas production levels.  Production  increased by over 71% to 941.1 MMcfe
for the 1998  period,  from  549.8  MMcfe  for the 1997  period.  The  increased
production resulted  principally from successful wells drilled during the latter
part of 1997 and during the 1998 period.  The increase in production  was offset
slightly by the  decrease in average  sales price.  The average  sales price for
natural gas, which  accounted for 89% of equivalent  production  during the 1998
period, decreased by 5% to $2.22 per Mcf from $2.34 per Mcf for the 1997 period.
The average  sales price for oil  decreased to $12.59 per barrel during the 1998
period versus $21.45 per barrel for the 1997 period.

LEASE OPERATING EXPENSE.  Total lease operating expenses,  including  production
taxes,  increased to $163,272  for the 1998  quarter from  $103,520 for the 1997
quarter.  This increase was primarily  attributable  to the additional  costs of
operating  new  producing  wells and is comparable to the increase in production
during  the  corresponding   periods.  Lease  operating  expenses  per  Mcfe  of
production  decreased slightly to $0.31 per Mcfe for the 1998 quarter from $0.33
per Mcfe for the 1997 quarter.

         Total lease operating expenses,  including production taxes,  increased
to $334,796  for the six month 1998 period from  $194,654 for the six month 1997
period.  This increase was primarily  attributable  to the  additional  costs of
operating  new producing  wells drilled  during the latter part of 1997 and into

                                       12
<PAGE>

the 1998  period and is  comparable  to the  increase in  production  during the
corresponding periods. Lease operating expenses per Mcfe of production increased
slightly  to $0.36 per Mcfe for the 1998 period from $0.35 per Mcfe for the 1997
period.

DEPLETION, DEPRECIATION AND AMORTIZATION OF OIL AND GAS PROPERTIES. Depletion of
oil and gas  properties  for the  1998  quarter  increased  to  $1,085,014  from
$526,592  for  the  1997  quarter.  The  increase  in  depletion  of oil and gas
properties  resulted from both the increase in oil and gas production during the
1998 period,  as discussed above, and an increase in the depletion rate for this
period.  Depletion  of oil and gas  properties  per Mcfe  for the  1998  quarter
increased  to $2.06  per  Mcfe,  or 22%,  from the rate of $1.69 per Mcfe in the
corresponding  period in 1997.  The increase in the rate  resulted  from greater
additions to evaluated oil and gas property  costs than the additions to oil and
gas reserves relative to the existing depletion rate per Mcfe.

         Depletion  of oil and gas  properties  for the six  month  1998  period
increased  to  $1,744,503  from  $802,697  for the six month  1997  period.  The
increase in depletion of oil and gas properties  resulted from both the increase
in oil and gas production  during the 1998 period,  as discussed  above,  and an
increase  in the  depletion  rate  for  this  period.  Depletion  of oil and gas
properties  per Mcfe for the 1998 period  increased  to $1.87 per Mcfe,  or 28%,
from  the  rate of  $1.46  per Mcfe in the  corresponding  period  in 1997.  The
increase in the rate  resulted  from greater  additions to evaluated oil and gas
property  costs  than the  additions  to oil and gas  reserves  relative  to the
existing depletion rate per Mcfe.

IMPAIRMENT  OF OIL  AND  GAS  PROPERTIES.  Under  the  rules  of  the  full-cost
accounting method as prescribed by the Securities and Exchange  Commission,  the
Company is required to compare the net costs of its evaluated  properties to the
net present  value of its proved  reserves,  using prices and costs in effect at
the end of each quarterly  period.  If such evaluated  costs, net of accumulated
depreciation,  depletion  and  amortization,  exceed the present value of proved
reserves,  an  impairment  charge is required to writedown  those excess  costs.
During  1998,  oil and gas  impairments  of $4.3  million and $5.2  million were
recorded for the quarter and six month periods,  respectively,  principally as a
result  of  declines  in  prices  for oil and gas  and  increased  additions  to
evaluated  property  costs.  No charge for  impairment  was recorded  during the
corresponding 1997 periods.

INTEREST EXPENSE.  Interest expense increased to $6,199 for the 1998 quarter and
$14,357 for the six month 1998 period.  No such  expenses  were incurred for the
corresponding  1997  periods.  These  expenses  represent  commitment  fees  and
amortization of set up costs  associated  with the credit  agreement the Company
executed  with a  commercial  bank in December  1997.  The  Company  borrowed $2
million  under the credit  agreement  during the  quarter  ended June 30,  1998.
During the second quarter of 1998 the Company capitalized interest in the amount
of $27,000 relating to unusually significant investments in unproved properties.

GENERAL AND ADMINISTRATIVE  EXPENSE.  General and administrative expense, net of
costs capitalized to exploration and development projects, decreased to $488,362
for the 1998  quarter  from  $721,208 for the 1997  quarter.  This  decrease was
primarily  attributable  to a downsizing in personnel  that occurred  during the
second  quarter  of 1998.  The  downsizing  had the  following  effects on total
general and administrative expenses; (1) an increase in compensation expense due
to $86,000 in severance pay recorded (2) a decrease in the amount of capitalized
overhead,  as the  majority  of the  terminated  personnel  were from  technical
departments,  and  (3)  a  decrease  in  stock  option  expense  to  adjust  the
amortization of deferred  compensation  recorded for these employees relating to
stock  options  issued  within  one  year of the  initial  public  offering.  In
addition,  there was an increase in overhead recovery received during the second
quarter  of 1998  under the  informal  income-sharing  arrangement  between  the
Company and a seismic  processing  company  under  which the Company  receives a
percentage of the seismic  processing  company's  gross billings in exchange for
office space and the use of technical equipment provided by the Company.

                                       13
<PAGE>

         General  and  administrative  expense,  net  of  costs  capitalized  to
exploration  and  development  projects,  decreased to  $1,179,437  for the 1998
period  from  $1,233,700  for the  1997  period.  This  decrease  was  primarily
attributable  to a  downsizing  in  personnel  that  occurred  during the second
quarter of 1998. The  downsizing had the following  effects on total general and
administrative  expenses;  (1)  an  increase  in  compensation  expense  due  to
severance pay recorded (2) a decrease in the amount of capitalized  overhead, as
the majority of the terminated  personnel were from technical  departments,  and
(3) a decrease in stock option  expense to adjust the  amortization  of deferred
compensation  recorded  for these  employees  relating to stock  options  issued
within one year of the initial public offering.

INTEREST AND OTHER INCOME. Interest and other income decreased to $7,495 for the
1998  quarter  from  $241,140  for the 1997  quarter.  The six month 1998 period
decreased to $17,957,  from $408,143 for the six month 1997 period.  The Company
had a substantially  higher balance of short term  investments  during 1997 from
the proceeds of the initial public offering.

NET LOSS. As a result of the  foregoing,  the  Company's  net loss  increased to
$4,854,001  for the 1998 quarter from  $460,474 for the 1997  quarter.  The most
significant  factors  which  caused the increase in net loss was the increase in
impairment  of  oil  and  gas  properties  and   depletion,   depreciation   and
amortization   with  a  slight  offset  due  to  the  decrease  in  general  and
administrative expense as detailed above.

         The Company's net loss  increased to $6,390,754  for the six month 1998
period from  $500,932 for the six month 1997  period.  The  significant  factors
affecting the six month period comparison were the increase in impairment of oil
and gas properties  and depletion,  depreciation  and  amortization  as detailed
above.


LIQUIDITY AND CAPITAL RESOURCES

         See further  discussion  of these issues under Note 5 to the  financial
statements, "Going Concern."

         To date, net cash provided by operating activities has been limited and
the  Company  has  funded  its oil and gas  exploration  activities  principally
through cash  provided by the sale of equity  securities.  On December 26, 1996,
the  Company  consummated  an initial  public  offering  of common  stock  which
provided  approximately $23.6 million in proceeds,  net of offering expenses. In
January 1997, the Company's  underwriters  exercised their over-allotment option
to purchase 375,000  additional shares of common stock,  resulting in additional
net proceeds to the Company of approximately  $3.8 million.  Approximately  $7.5
million of the  proceeds of the initial  public  offering was used to redeem all
the issued and  outstanding  shares of the Series B  preferred  stock and to pay
accrued  dividends on the issued and outstanding  Series C preferred  stock. The
balance of the net proceeds was designated to fund the Company's exploration and
development capital  expenditures and for general corporate purposes,  including
expenses associated with hiring additional personnel.

         The  Company's  business  requires  substantial  oil  and  gas  capital
expenditures.  To achieve its near-term  goals, the Company has been and will be
required to make oil and gas capital expenditures substantially in excess of its
net cash flow from  operations in order to acquire,  explore and develop oil and
gas  properties.   Cash  outlays  for  capital  expenditures  for  oil  and  gas
exploration and development  activities  during the quarters ended June 30, 1998
and 1997 were $3.1 million and $4.3 million, respectively.  Related cash outlays
were $5.2 and $9.1  million  for the six month  periods  ended June 30, 1998 and
1997, respectively. The level of capital spending in 1998 will be dependent upon
the Company's ability to obtain additional sources of funding.

                                       14
<PAGE>

         As of June 30,  1998,  the Company had a deficit in working  capital of
approximately $2.8 million.  On December 18, 1997, the Company executed a credit
agreement  with a commercial  bank,  the borrowing  capacity of which was set at
$2.0 million in April 1998.  During the quarter  ended June 30, 1998 the Company
borrowed  $2.0 million  under the credit  agreement.  Such amount is the maximum
amount  currently  available  for  borrowing  under  the  credit  facility.  The
borrowing  capacity is a function of the value of the  Company's  proved oil and
gas reserves,  and is redetermined on a semi-annual basis. The bank is currently
conducting  a scheduled  redetermination.  Although  the Company  increased  its
proved reserves as a result of successful drilling operations during the quarter
ended June 30, 1998,  the bank has not  concluded  whether it will  increase the
borrowing   capacity  at  this  time.   The  credit   agreement  is  secured  by
substantially  all  of  the  Company's  oil  and  gas  properties  and  contains
restrictions on dividends and additional liens and indebtedness and requires the
maintenance  of a minimum  current  ratio and net worth,  each as defined in the
credit  agreement.  As of June 30, 1998, the Company was not in compliance  with
certain covenants of the credit agreement  pertaining to minimum working capital
and aging of accounts  payable.  The bank has agreed to waive these instances of
non-compliance  through  September 30, 1998. In the absence of an improvement in
the Company's  working capital and accounts  payable aging,  future waivers from
the bank will be necessary.

         As a result of the Company's periodic review of each of its oil and gas
exploration and development  properties and its available  capital,  the Company
has  occasionally  sold  partial  interests  in specific oil and gas projects to
other investors to reduce its total investment  commitment to such projects.  No
gain or loss has been recognized on these transactions. The Company is currently
reviewing  its  portfolio  to  identify  properties  to be  marketed to industry
partners  for  cash  consideration,   reversionary  working  interests  or  some
combination  thereof.  Such  interests may consist of both  producing  wells and
future drilling locations. There can be no assurance,  however, that the Company
will be able to sell any such  interests,  or that the  terms of such  potential
sales would be acceptable to the Company.

         The Company  expects that its projected  net cash flows from  currently
producing   properties   will  be  sufficient  to  fund  its  cash  general  and
administrative costs for the remainder of 1998, including technical employee and
related costs which are capitalized  under full-cost  accounting.  The Company's
projections of cash flows from currently producing properties could be adversely
affected by declines in oil and gas prices below current  levels or  anticipated
seasonal lows and unanticipated declines in oil and gas production from existing
properties.

         The Company intends to seek additional financing to satisfy its capital
requirements.  The Company is currently  evaluating other alternatives to obtain
additional equity  financing,  which include future sales of common or preferred
stock. In the absence of additional  financing,  the Company anticipates that it
will be  required  to modify  the  implementation  and timing of its oil and gas
exploration  and  development   capital   spending  for  1998  and  1999,  which
modification  could have a material adverse effect on the Company.  No assurance
can be given that the Company  will be able to obtain  additional  financing  on
terms  which  would be  acceptable  to the  Company,  if at all.  The  Company's
inability to obtain additional financing would have a material adverse effect on
the Company.

EFFECTS OF INFLATION AND CHANGES IN PRICE

         The  Company's  results of  operations  and cash flows are  affected by
changing oil and gas prices. If the price of oil and gas increases  (decreases),
there could be a  corresponding  increase  (decrease) in the operating cost that
the  Company  is  required  to bear  for  operations,  as  well  as an  increase
(decrease) in revenues. Historically,  general price inflation has had a minimal
effect on the Company.

                                       15


<PAGE>

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

This item is not applicable to the Registrant.


CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q contains  forward-looking  statements  within
the  meaning of  Section  27A of the  Securities  Act of 1933,  as amended  (the
"Securities  Act"),  and section 21E of the Securities  Exchange Act of 1934, as
amended (the "Exchange Act").  Actual results,  events and  circumstances  could
differ  materially  from  those  set  forth in such  statements  due to  various
factors.  Such  factors  include the  possibility  that the drilling of wells in
projects  in  which  the  Company  has a  working  interest  may be  delayed  or
abandoned,  actual  rates of  production  may not reach  anticipated  levels and
opportunities  for the Company to acquire future working interests in additional
projects  on terms  considered  reasonable  to the  Company  may be  limited  or
unavailable,  changing economic,  regulatory and competitive  conditions,  other
technological  developments and other risks and  uncertainties,  including those
set forth herein.  The Company's future financial  results will depend primarily
on: (i) the  Company's  ability  to  continue  to source  and  screen  potential
projects;  (ii) the  Company's  ability to  discover  commercial  quantities  of
hydrocarbons;  (iii) the market  price for oil and gas;  and (iv) the  Company's
ability to implement its exploration and development program, which is dependent
on the  availability  of capital  resources.  There can be no assurance that the
Company will be  successful  in any of these  respects or that the prices of oil
and gas  prevailing  at the time of production  will be at a level  allowing for
profitable  production,  or that the Company  will be able to obtain  additional
funding to increase its currently limited capital resources.

PART  II.  OTHER INFORMATION

ITEM 1   LEGAL PROCEEDINGS

         None

ITEM 2   CHANGES IN SECURITIES AND USE OF PROCEEDS

         (a)      Not Applicable.

         (b)      Not Applicable.

         (c) On June 10, 1998, the Company sold an aggregate of 1,462,044 shares
of Common Stock to one  sophisticated  investor and 13  accredited  investors in
reliance upon Section 4(2) of the Securities Act of 1933, as amended,  resulting
in net proceeds to the Company in the approximate amount of $2.2 million.

         (d)      Not Applicable.

ITEM 3   DEFAULTS UPON SENIOR SECURITIES

         None

ITEM 4   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
         (a) On June 5, 1998,  the 1998 Annual  Meeting of  Stockholders  of the
Company (the "Meeting") was held at the Company's principal executive offices in
Houston, Texas.

         (b)      Not Applicable.

                                       16
<PAGE>

         (c)(1) At the Meeting,  the  election of five  nominees for director of
the  Company,  constituting  all  of  the  members  of the  Company's  Board  of
Directors,  was held. Each nominee was proposed by the Board of Directors and an
incumbent director. The shares so present, in person or by proxy at the Meeting,
were voted in the  following  manner for the election of each of such  nominees,
each of whom are identified below:

<TABLE>
<CAPTION>


                                            Number of                  Percentage of                 Number of
                                        SHARES VOTED FOR              VOTES CAST FOR              SHARES WITHHELD
                                        ----------------              --------------              ---------------
<S>                                     <C>                           <C>                          <C>

C. Eugene Ennis                             4,719,817                       99.1%                      38,477
Jon W. Bayless                              4,722,902                       99.2                       35,392
Charles E. Edwards                          4,723,402                       99.2                       34,892
C.D. Gray                                   4,722,202                       99.2                       36,092
Douglas C. Williamson                       4,612,281                       96.9                      146,013

</TABLE>

            (2) At the Meeting, the proposal to ratify the selection  of  Arthur
Andersen LLP as the Company's  independent  accountant  for the  Company's  1998
fiscal  year was  approved  with  4,756,996  votes  cast for,  6,313  votes cast
against, 985 votes abstaining and zero broker non-votes.

         (d)      Not Applicable.


ITEM 5   OTHER INFORMATION

         Submission of Stockholder Proposals and Discretionary Voting Authority

         Proposals submitted by stockholders of the Company for inclusion in the
         proxy  statement  relating  to the  Company's  1999  Annual  Meeting of
         Stockholders  must be received by the Company on or before December 31,
         1999.  Additionally,  notice  of  proposals  which are  intended  to be
         presented  by  stockholders  at the  Company's  1999 Annual  Meeting of
         Stockholders  must be received  by the  Company on or before  March 17,
         1999.  However,  if the date of the  Company's  1999 Annual  Meeting of
         Stockholders  is  either  prior to May 6, 1999 or after  July 3,  1999,
         proposals   submitted  by  stockholders  for  inclusion  in  the  proxy
         statement relating to the Company's 1999 Annual Meeting of Stockholders
         must be received by the  Company a  reasonable  time before the Company
         begins to print and mail its proxy materials.  Additionally,  notice of
         proposals  stockholders  intend  to  present  at the  meeting  must  be
         received  by the  Company  no later than the close of  business  on the
         tenth day  following the day on which notice of the date of the meeting
         was mailed.

                                       17

<PAGE>

ITEM 6   EXHIBITS AND REPORTS ON FORM 8-K

         (a)   Exhibits

              11.1   Computation of Earnings per Share

              27.    Financial Data Schedule for the six month period ended June
                     30, 1998

              99.1   Common  Stock  Subscription  Agreement  dated as of June 3,
                     1998 by and  among the  Company  and the  purchasers  named
                     therein (incorporated by reference to the Form 8-K filed by
                     the Company on June 16, 1998).


         (b)   Reports on Form 8-K

              In connection  with the execution and delivery by the Company of a
              Common Stock Subscription  Agreement dated as of June 3, 1998, and
              the  consummation  on  June  10,  1998  of  certain   transactions
              contemplated  thereby,  including the issuance of 1,462,044 shares
              of Common Stock in  consideration  of proceeds in the  approximate
              amount of $2.2  million,  the Company filed a Form 8-K pursuant to
              Item 5 thereof on June 16,  1998.  No  financial  statements  were
              filed or required to be filed in connection with such Form 8-K. No
              other reports on Form 8-K were filed during the three months ended
              June 30, 1998.






















                                       18

<PAGE>



                                   SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this Report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                      3DX TECHNOLOGIES INC.
                                      (Registrant)



   Date: AUGUST 14, 1998              By: /s/ Ronald P. Nowak
         ---------------                  --------------------------------------
                                          President and Chief Executive Officer
                                          (Principal Executive Officer)



  Date: AUGUST 14, 1998                By: /s/ Russell L. Allen
        --------------                     -------------------------------------
                                           Vice President of Finance
                                           and Chief Financial Officer
                                          (Principal Financial and Accounting
                                           Officer)













                                       19
<PAGE>



INDEX TO EXHIBITS

     EXHIBIT
     NUMBER          DESCRIPTION OF EXHIBIT
     ------          ----------------------

     11.1            Computation of Earnings per Share.

     27              Financial Data Schedule for the six month period ended June
                     30, 1998

     99.1            Common  Stock  Subscription  Agreement  dated as of June 3,
                     1998 by and  among  the  Company  and  the purchasers named
                     therein (incorporated by reference to the Form 8-K filed by
                     the Company on June 16, 1998).





<PAGE>


                                  EXHIBIT 11.1

                    CALCULATION OF NET LOSS PER COMMON SHARE
<TABLE>
<CAPTION>


                                                                           THREE MONTHS ENDED JUNE 30,
                                                                    ------------------------------------------
                                                                            1998                 1997
                                                                            ----                 ----
<S>                                                                  <C>                  <C>

           Net loss attributable to common shareholders............     $(4,854,001)           $(460,474)
                                                                        ============           ==========

           Weighted average shares outstanding.....................       7,704,795            7,216,265
                                                                          =========            =========

           Basic and diluted net loss per common share.............         $(0.63)              $(0.06)
                                                                            =======              =======

<CAPTION>


                                                                            SIX MONTHS ENDED JUNE 30,
                                                                    ------------------------------------------
                                                                            1998                 1997
                                                                            ----                 ----
<S>                                                                  <C>                  <C>

           Net loss attributable to common shareholders............     $(6,390,754)           $(500,932)
                                                                        ============           ==========

           Weighted average shares outstanding.....................       7,489,646            7,164,414
                                                                          =========            =========

           Basic and diluted net loss per common share.............         $(0.85)              $(0.07)
                                                                            =======              =======

</TABLE>





               CALCULATION OF WEIGHTED AVERAGE SHARES OUTSTANDING
<TABLE>
<CAPTION>

                                                                                   THREE MONTH       SIX MONTH
                                                                                      PERIOD            PERIOD
                                                                      ACTUAL         WEIGHTED         WEIGHTED
                                                   ISSUE DATE         SHARES         AVERAGE           AVERAGE
                                                   ----------         ------       -----------        --------        
<S>                                                <C>              <C>           <C>               <C>
                                                                

   Common shares, December 31, 1996                                  6,841,177       6,841,177        6,841,177
   Issuance of over-allotment shares                 1/25/97           375,000         375,000          323,193
   Exercise of stock option                          6/27/97             2,000              88               44
                                                                     ----------      ---------        ---------
   Common shares, June 30, 1997                                      7,218,177       7,216,265        7,164,414
                                                                     ==========      =========        =========

   Common shares, December 31, 1997                                  7,225,462       7,225,462        7,225,462
   Exercise of stock option                         01/09/98            31,655          31,655           30,256
   Exercise of stock option                         01/13/98             3,876           3,876            3,619
   Restricted stock award                           03/06/98            50,000          50,000           32,320
   Exercise of stock option                         04/09/98            35,966          32,804           16,493
   Exercise of stock option                         05/13/98             1,938           1,044              525
   Sale of shares for cash                          06/10/98         1,462,044         337,395          169,629
   Exercise of stock option                         06/11/98            96,506          21,210           10,664
   Exercise of stock option                         06/12/98             6,462           1,349              678
                                                                     ---------       ---------        ---------
   Common shares, June 30, 1998                                      8,913,909       7,704,795        7,489,646
                                                                     =========       =========        =========

</TABLE>


<TABLE> <S> <C>



<ARTICLE>                                          5
<LEGEND>
THIS  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL   INFORMATION  EXTRACTED  FROM  THE
UNAUDITED  FINANCIAL  STATEMENTS OF 3DX  TECHNOLOGIES  INC. FOR THE PERIOD ENDED
JUNE 30, 1998.  THIS  SCHEDULE IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                              DEC-31-1998
<PERIOD-START>                                 JAN-01-1998
<PERIOD-END>                                   JUN-30-1998
<CASH>                                         1,564,655
<SECURITIES>                                   0
<RECEIVABLES>                                  936,324
<ALLOWANCES>                                   0
<INVENTORY>                                    0
<CURRENT-ASSETS>                               2,590,853
<PP&E>                                         40,615,266
<DEPRECIATION>                                 24,470,413
<TOTAL-ASSETS>                                 18,804,251
<CURRENT-LIABILITIES>                          5,420,277
<BONDS>                                        0
                          0
                                    0
<COMMON>                                       89,139
<OTHER-SE>                                     13,294,835
<TOTAL-LIABILITY-AND-EQUITY>                   18,804,251
<SALES>                                        2,072,415
<TOTAL-REVENUES>                               2,090,372
<CGS>                                          334,796
<TOTAL-COSTS>                                  8,481,126
<OTHER-EXPENSES>                               0
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             0
<INCOME-PRETAX>                               (6,390,754)
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                           (6,390,754)
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                  (6,390,754)
<EPS-PRIMARY>                                  (0.85)
<EPS-DILUTED>                                  (0.85)
        






</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission