3DX TECHNOLOGIES INC
10-Q, 1999-05-17
CRUDE PETROLEUM & NATURAL GAS
Previous: NEXSTAR PHARMACEUTICALS INC, 10-Q, 1999-05-17
Next: STRATASYS INC, 10-Q, 1999-05-17



<PAGE>

================================================================================

                    U.S. SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                                   FORM 10-Q



    [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
                             EXCHANGE ACT OF 1934

                 FOR THE QUARTERLY PERIOD ENDED MARCH 31, 1999



    [ ] Transition report pursuant to Section 13 or 15(d) of the
        Securities Exchange Act of 1934



                          COMMISSION FILE NO. 0-21841

                             3DX TECHNOLOGIES INC.
                (Exact name registrant as specified in Charter)

             DELAWARE                                       76-0386601
 (State or other jurisdiction  of                          (IRS Employer
 Incorporation  or  organization)                     Identification Number)

   12012 WICKCHESTER, SUITE 250
          HOUSTON, TEXAS                                       77079
(Address of principal executive offices)                    (Zip Code)

         Registrant's telephone number, including area code: (281) 579-3398


     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.
                                    Yes [X]     No [ ]

     Indicate the number of shares  outstanding of each of the issuer's  classes
of common stock, as of the latest practicable date.

                CLASS                                   OUTSTANDING
                -----                                   -----------
Common Stock, par value $0.01 per share    9,685,761 shares as of May 12, 1999


===============================================================================


<PAGE>


                            3DX TECHNOLOGIES INC.
                                    INDEX


PART I.   FINANCIAL INFORMATION                                        Page

Item 1.  Financial Statements

         Balance Sheet
         March 31, 1999 (unaudited) and December 31, 1998................ 3

         Statement of Operations for the
         Three Months Ended March 31, 1999 and 1998 (unaudited).......... 4

         Statement of Changes in Stockholders' Equity
         for the Year Ended December 31, 1998 and for the Three Months
         Ended March 31, 1999 (unaudited).................................5

         Statement of Cash Flows for the
         Three Months Ended March 31, 1999 and 1998 (unaudited).......... 6

         Notes to Financial Statements (unaudited)....................... 7

Item 2.  Management's Discussion and Analysis of Financial
         Condition and Results of Operations.............................10

Item 3.  Quantitative and Qualitative Disclosures About Market Risk......15

PART  II.  OTHER INFORMATION

Item 1.  Legal Proceedings...............................................15

Item 2.  Changes in Securities and Use of Proceeds.......................15

Item 3.  Defaults Upon Senior Securities.................................15

Item 4.  Submission of Matters to a Vote of Security Holders.............15

Item 5.  Other Information...............................................15

Item 6.  Exhibits and Reports on Form 8-K................................15

SIGNATURES...............................................................17

Index to Exhibits........................................................18

                                      -2-

<PAGE>


                            3DX TECHNOLOGIES INC.

                                BALANCE SHEET

                                    ASSETS

                                                     MARCH 31,     DECEMBER 31,
                                                        1999           1998
                                                        ----           ----
                                                    (Unaudited)
Current assets:
  Cash and cash equivalents........................ $    784,355  $  1,447,756
  Accounts receivable..............................    1,082,178     1,039,331
  Prepaid expenses.................................      101,061        83,892
                                                    ------------  ------------
   Total current assets............................    1,967,594     2,570,979
                                                    ------------  ------------
Property and equipment:
  Oil and gas properties, full-cost method:
   Evaluated.......................................   32,645,847    32,664,307
   Unevaluated.....................................    4,575,138     4,450,731
  Technical interpretation equipment...............    2,734,149     2,734,149
  Other property and equipment.....................      273,780       273,780
                                                    ------------  ------------
                                                      40,228,914    40,122,967
  Less accumulated depletion, depreciation and     
    amortization...................................  (30,986,004)  (29,256,556)
                                                       9,242,910    10,866,411
Other assets.......................................       63,771        63,771
                                                    ------------  ------------
                                                    $ 11,274,275  $ 13,501,161
                                                    ============  ============


                      LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
  Accounts payable................................. $    956,148  $  1,301,828
  Accrued liabilities..............................      492,139       468,028
                                                    ------------  ------------
   Total current liabilities.......................    1,448,287     1,769,856

Borrowings on credit agreement ....................      750,000     1,200,000
                                                    ------------  ------------
    Total liabilities .............................    2,198,287     2,969,856

Stockholders' equity:
  Preferred stock, $0.01 par value, 1,000,000
   shares authorized, none issued .................            -             -
  Common stock, $.01 par value, 20,000,000 shares
   authorized, 9,399,353 and 9,379,209 shares
   issued and outstanding, respectively............       93,994        93,792
  Paid-in capital..................................   39,993,637    39,989,951
  Deferred compensation............................     (110,523)     (136,304)
  Accumulated deficit..............................  (30,901,120)  (29,416,134)
                                                    ------------  ------------
   Total stockholders' equity......................    9,075,988    10,531,305
                                                    ------------  ------------
                                                    $ 11,274,275  $ 13,501,161
                                                    ============  ============

   The accompanying notes are an integral part of these financial statements.

                                      -3-

<PAGE>



                            3DX TECHNOLOGIES INC.

                           STATEMENT OF OPERATIONS
                                 (Unaudited)


                                              THREE MONTHS ENDED MARCH 31,
                                              ----------------------------
                                                   1999          1998
                                                   ----          ----
Revenues:
  Oil and gas................................  $   554,943    $   861,377
  Interest and other.........................       12,624         10,462
                                               -----------    -----------
    Total revenues...........................      567,567        871,839
                                               -----------    -----------

Costs and expenses:
  Lease operating............................       44,879        106,849
  Production taxes...........................       40,451         64,675
  Impairment of oil and gas properties......       990,809        878,346
  Depletion, depreciation, and amortization
     of oil and gas properties...............      592,771        659,489
  Interest expense...........................          924          8,166
  General and administrative.................      382,719        691,075
                                               -----------    -----------
    Total costs and expenses.................    2,052,553      2,408,600
                                               -----------    -----------

Net loss applicable to common stockholders...  $(1,484,986)   $(1,536,761)
                                               ===========    ===========

Basic and diluted net loss per common share..       $(0.16)        $(0.21)
                                                     =====          =====

Weighted average number of common shares         
  outstanding................................    9,380,328      7,272,106
                                                 =========      =========


   The accompanying notes are an integral part of these financial statements.

                                      -4-

<PAGE>

                           3DX TECHNOLOGIES INC.

                  STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
            (Unaudited from January 1, 1999 through March 31, 1999)


<TABLE>
<CAPTION>

                      COMMON STOCK
                    --------------------    PAID-IN     DEFERRED      ACCUMULATED
                     SHARES      AMOUNT     CAPITAL   COMPENSATION      DEFICIT        TOTAL
                     ------      ------     -------   ------------      -------        -----

<S>                 <C>         <C>       <C>           <C>          <C>             <C>        
Balance at December
  31, 1997......... 7,225,462   $72,255   $38,085,357   $(512,132)   $(19,827,592)   $17,817,888
Shares issued for
  exercise of       
  stock options....   401,703     4,017       127,226           -               -        131,243
Deferred 
  compensation
  related to         
  restricted stock
  award............    50,000       500        97,938     (98,438)              -              -
Compensation
  expense related
  to restricted           
  stock award......         -         -             -      41,016               -         41,016
Compensation
  expense related
  to certain stock        
  options..........         -         -             -     180,905               -        180,905
Reversal of
  compensation
  expense for
  former employees        
  related to
  certain stock
  options..........         -         -      (628,488)    252,345               -      (376,143)
Shares issued (net
  of offering       
  costs)........... 1,702,044    17,020     2,307,918           -               -     2,324,938
Net Loss...........         -         -             -           -      (9,588,542)   (9,588,542)
                    ---------   -------   -----------   ---------    ------------   -----------

Balance at
  December 31, 1998 9,373,209    93,792    39,989,951    (136,304)    (29,416,134)   10,531,305
Shares issued for
  exercise of        
  stock options....    20,144       202         3,686           -               -         3,888
Compensation
  expense related
  to restricted           
  stock award......         -         -             -      12,305               -        12,305
Compensation
  expense related
  to certain stock        
  options..........         -         -             -      13,476               -        13,476
Net Loss...........         -         -             -           -      (1,484,986)   (1,484,986)
                    ---------   -------   -----------   ---------    ------------   -----------
Balance at March
  31, 1999......... 9,393,353   $93,994   $39,993,637   $(110,523)   $(30,901,120)  $ 9,075,988
                    =========   =======   ===========   =========    ============   ===========

</TABLE>



   The accompanying notes are an integral part of these financial statements.


                                      -5-

<PAGE>

                              3DX TECHNOLOGIES INC.

                             STATEMENT OF CASH FLOWS
                                   (Unaudited)



                                                  THREE MONTHS ENDED MARCH 31,
                                                  ----------------------------
                                                      1999            1998
                                                      ----            ----
CASH FLOWS FROM OPERATING ACTIVITIES:          
  Net loss....................................    $(1,484,986)    $(1,536,761)
  Adjustments to reconcile net loss to net 
    cash provided by operating activities:
     Depletion, depreciation and amortization.        738,639         845,094
     Impairment of oil and gas properties.....        990,809         878,346
     Compensation expense related to certain
         stock options and restricted stock...         25,781          76,138
     (Increase) decrease in accounts                
       receivable.............................        (42,847)        295,705
     (Increase) decrease in prepaid expenses..        (17,169)         (7,287)
     Increase (decrease) in accounts payable..        (65,766)         54,169
     Increase (decrease) in accrued
       liabilities............................         24,111         (70,153)
                                                  -----------     -----------
  Net cash provided by operating activities...        168,572         535,251
                                                  -----------     -----------

CASH FLOWS FROM INVESTING ACTIVITIES:
  Additions to oil and gas properties.........       (993,913)     (1,845,431)
  Sales of oil and gas properties.............        608,052               -
  Purchases of technical and other equipment..              -        (117,631)
  Other assets................................              -           1,888
                                                  -----------     -----------
  Net cash used in investing activities.......       (385,861)     (1,961,074)
                                                  -----------     -----------

CASH FLOWS FROM FINANCING ACTIVITIES:
  Payment on borrowings on credit agreement...       (450,000)              -
  Common stock proceeds, net of issuance costs              -          12,571
  Proceeds from exercise of stock options.....          3,888               -
                                                  -----------     -----------
  Net cash provided by (used in)  financing
    activities................................       (446,112)         12,571
                                                  -----------     -----------

Net change in cash and cash equivalents.......       (663,401)     (1,413,252)
Cash and cash equivalents at beginning of the       
  period......................................      1,447,756       1,568,091
                                                  -----------     -----------
Cash and cash equivalents at end of the period    $   784,355     $   154,839
                                                  ===========     ===========



   The accompanying notes are an integral part of these financial statements.

                                      -6-

<PAGE>



                              3DX TECHNOLOGIES INC.

                          NOTES TO FINANCIAL STATEMENTS
                                   (Unaudited)


1.    BASIS OF PRESENTATION

      The interim financial statements included herein have been prepared by 3DX
Technologies  Inc.  ("the  Company")  in  accordance  with  generally   accepted
accounting  principles,  and are unaudited.  In the opinion of  management,  all
necessary  adjustments  have been made for a fair  presentation of the financial
position of the Company at March 31, 1999 and the results of operations  for the
interim  periods  presented.  All such  adjustments  made  are of a  normal  and
recurring  nature.  Results of  operations  for this period are not  necessarily
indicative  of results to be expected  for the year ending  December  31,  1999.
Reference  is  made  to  the  Company's  December  31,  1998  audited  financial
statements,  including the notes thereto.  Certain  reclassifications  have been
made  to  amounts  reported  in  previous  periods  to  conform  to the  current
presentation.

OIL AND GAS PROPERTIES

      Under the rules of the  full-cost  accounting  method as prescribed by the
Securities and Exchange  Commission,  the Company is required to compare the net
costs  of its  evaluated  properties  to the net  present  value  of its  proved
reserves,  using the  prices  and  costs in effect at the end of each  quarterly
period   unless  the  Company   believes   that  post  period  prices  are  more
representative  of what might be received in future  periods.  If such evaluated
costs, net of accumulated depreciation,  depletion and amortization,  exceed the
present value of proved reserves,  an impairment charge is required to writedown
those  excess  costs.  At March 31,  1999,  the Company  recognized  oil and gas
impairments  of $990,809 using post period  pricing  increases.  Using March 31,
1999 prices,  the Company  would have  recognized  an oil and gas  impairment of
$1,860,429.  During the 1998 quarter,  an oil and gas impairment of $878,346 was
recorded.  The  writedown  for the 1999  period  was  principally  a  result  of
mechanical  difficulties in the wellbores of certain wells in the Ramrod project
in Matagorda county,  Texas which resulted in the sale of the remaining interest
in the project.

ACCOUNTING PRONOUNCEMENTS

      In June 1998,  the Financial  Accounting  Standards  Board issued SFAS No.
133, "Accounting for Derivative  Instruments and Hedging  Activities".  SFAS No.
133  establishes   accounting  and  reporting  standards  requiring  that  every
derivative  instrument,  including certain  derivative  instruments  embedded in
other  contracts,  be  recorded  in the  balance  sheet  as  either  an asset or
liability  measured at its fair value. SFAS No. 133 requires that changes in the
derivative's  fair value be  recognized  currently in earnings  unless  specific
hedge  accounting  criteria are met.  Special  accounting for qualifying  hedges
allows a derivative's  gains and losses to offset related  results on the hedged
item  in the  income  statement,  and  requires  that a  company  must  formally
document,  designate,  and assess the effectiveness of transactions that receive
hedge accounting.  Based on the Company's current operations,  SFAS No. 133 will
not impact the Company's disclosure or reporting.

                                      -7-

<PAGE>



2.    GOING CONCERN

      The accompanying financial statements have been prepared assuming that the
Company will continue as a going concern. The Company expects that its projected
net cash flows from currently  producing  properties  will be sufficient to fund
its projected minimum levels of general and administrative  expenditures through
December  31, 1999,  including  technical  employee and related  costs which are
capitalized  under  full-cost  accounting.  However,  these  projections  do not
consider any cash expenditures  which could be required by the Company's planned
capital and exploration  program  discussed below.  Available cash could also be
limited by declines in oil and gas prices and unanticipated  declines in oil and
gas production from existing  properties.  These matters could adversely  affect
the Company's ability to pay its obligations as they become due.

      The  Company  has made and will be  required  to make oil and gas  capital
expenditures  substantially  in excess of its net cash flow from  operations  in
order to complete the exploration  and  development of its existing  properties.
The company will also need to acquire exploration  prospects and find additional
oil and gas  reserves  in order for its asset base not to be depleted by current
oil and gas  production.  The level of capital  spending in 1999 and  thereafter
will be  highly  dependent  upon the  Company's  ability  to  obtain  additional
capital.

      The Company will require  additional sources of financing to fund drilling
expenditures on properties  currently owned by the Company and to fund leasehold
costs and geological and geophysical costs on its active  exploration  projects.
The Company's 1999 expenditure plans currently include up to twelve  exploratory
and  development  wells and various  lease and seismic  data  acquisitions.  The
Company generally has the right, but not the obligation,  to participate for its
percentage  interest in drilling wells and can decline to participate if it does
not have sufficient  capital resources at the time such drilling  operations are
proposed.  The Company can also potentially transfer its right to participate in
drilling  wells  in  exchange  for  cash,  a  reversionary   interest,  or  some
combination thereof. To recover its investment in unevaluated properties,  it is
necessary  for the  Company  to  either  participate  in  drilling  which  finds
commercial  oil  and  gas  production  and  produce  such  reserves  or  receive
sufficient  value  through  the  sale or  transfer  of all or a  portion  of its
interests.

      Management of the Company will continue to seek  financing for its capital
program from a variety of sources.  The Company's inability to obtain additional
financing would have a material  adverse effect on the Company.  Without raising
additional capital, the Company anticipates that it will be required to limit or
defer its planned oil and gas exploration and development  program,  which could
adversely affect the  recoverability and ultimate value of the Company's oil and
gas properties.

       Management intends to pursue exploration and development opportunities to
the extent  additional  capital  becomes  available  in the  current oil and gas
environment.  However,  the uncertainties  about the Company's future cash flows
and the lack of firm  commitments  to  attract  additional  capital at this time
raise  substantial doubt about the ability of the Company to continue as a going
concern.  The accompanying  financial  statements do not include any adjustments
relating to the  recoverability  and classification of asset carrying amounts or
the amount and  classification  of  liabilities  that  might  result  should the
Company be unable to continue as a going concern.

      The Company has recently  entered into a Plan and Agreement of Merger with
Esenjay Exploration,  Inc. ("Esenjay") which provides for the merger of 3DX into
Esenjay. See Note 5 of Notes to Financial Statements.



                                      -8-

<PAGE>

3.    CREDIT AGREEMENT

      On December  18,  1997,  the Company  executed a credit  agreement  with a
commercial bank which provides for advances under a borrowing base  periodically
determined  by the Bank and set  initially at $5 million.  The credit  agreement
expires on December  31,  2000.  During April 1998,  the bank  redetermined  the
borrowing base and  established an  availability of $2 million which was reduced
to $1.2  million in November  1998 and to  $750,000  in March  1999.  The credit
agreement is secured by substantially all of the Company's producing oil and gas
properties.  Advances carry an interest rate, at the Company's option, of either
the London  Interbank  Offered Rate ("LIBOR") plus 2% or the lender's base rate.
The credit agreement contains restrictions on dividends and additional liens and
indebtedness  and requires the  maintenance  of a minimum  current ratio and net
worth,  each as  defined  in the  credit  agreement.  At  March  31,  1999,  the
outstanding balance under this credit agreement was $750,000 at an interest rate
of 7.0 percent.  There were no additional  borrowings under the credit agreement
during the first quarter of 1999.

4.    LISTING ON NASDAQ

      In  September  1998,  the Company  received a letter from The Nasdaq Stock
Market,  Inc.  notifying  the  Company  that it failed to maintain a closing bid
price of  greater  than or equal to $1.00 and that the  Company's  common  stock
failed to maintain a market  value of public  float  greater than or equal to $5
million,  as required by Nasdaq rules.  The Company met with  officials from The
Nasdaq  Stock  Market,  Inc. on  February  12,  1999,  at which time the Company
presented  several  alternatives to regain compliance with the minimum bid price
and market value of public  float  requirements.  On March 22, 1999,  The Nasdaq
Stock  Market Inc.  responded  to the meeting  with the decision to transfer the
listing of the Company's  securities to The Nasdaq SmallCap Market ("SmallCap"),
effective with the open of business on March 24, 1999, pursuant to the following
exception.  On or before  April 5, 1999,  the  Company  must  evidence a minimum
closing  bid price of $1.00 per share for a minimum of ten  consecutive  trading
days.  In order to fully  comply with the terms of this  exception,  the Company
must be able to  demonstrate  compliance  with all  requirements  for  continued
listing on SmallCap. Accordingly,  effective, March 24, 1999, the trading symbol
of the Company's  securities was changed from TDXT to TDXTC.  As the Company was
unable to comply with the requirement, at the close of business on April 7, 1999
the  Company's  securities  were removed from  conditional  listing on SmallCap.
Trading  of the  common  stock  will now be  conducted  in the  over-the-counter
market.  As a result, a holder of the common stock may find it more difficult to
dispose of or to obtain accurate price quotations about the common stock.

      When common  stock is not listed on Nasdaq and has a market  price of less
than $5.00 per share,  it may be classified as a "penny stock".  SEC regulations
define a "penny stock" to be any  non-Nasdaq  equity  security that has a market
price of less than $5.00 per  share,  subject  to  certain  exceptions.  For any
transaction  involving a penny stock, unless exempt, the rules require delivery,
prior to any transaction in a penny stock, of a disclosure  schedule prepared by
the  Securities  and  Exchange  Commission  ("SEC")  relating to the penny stock
market. Disclosure is also required to be made about commissions payable to both
the  broker-dealer  and the  registered  representative  and to provide  current
quotations for the securities.  Finally,  monthly  statements are required to be
sent disclosing recent price information for the penny stock held in the account
and information on the limited market in penny stocks.

      The shares are subject to Section 15(b)(6) of the Securities  Exchange Act
of 1934, as amended (the "Exchange  Act"),  which gives the SEC the authority to
prohibit any person that is engaged in unlawful conduct while participating in a
distribution  of  a  penny  stock  from  associating  with  a  broker-dealer  or
participating  in a distribution  of a penny stock, if the SEC finds that such a
restriction would be in the public interest. Because the common stock is subject
to the rules on penny stocks, the market liquidity for the common stock could be
severely adversely affected.

                                      -9-

<PAGE>

5.     PROPOSED MERGER

      On May 11, 1999 the Company  entered  into a Plan and  Agreement of Merger
with Esenjay Exploration, Inc., an oil and gas exploration company listed on the
Nasdaq Small Cap Market. The terms of the merger provide for the issuance of, at
the 3DX shareholder's  option, either one share of Esenjay common stock for each
3.25  shares  of 3DX  common  stock or one  share of a new  Esenjay  convertible
preferred stock for each 2.75 shares of 3DX common stock. The preferred stock is
redeemable during the first year at $1.925 per share and automatically  converts
into one share of Esenjay  common if not redeemed  during the first year and the
average  closing  price of Esenjay  common  stock  during the  twelfth  month is
greater than  $1.875.  If the average is less than $1.875 the  preferred  may be
"put" to Esenjay for, at Esenjay's option,  either $1.65 per share or the number
of common  shares  determined  by dividing  1.875 by the average  closing  price
during the twelfth month not to exceed 3.75 shares.

      The  Plan and  Agreement  of  Merger  has been  approved  by the  board of
directors of both companies and is subject to the consent of the shareholders of
both  companies and  satisfaction  of certain other  conditions set forth in the
Plan and  Agreement  of Merger.  Voting  agreements  have been  entered  into by
Esenjay shareholders accounting for about 61% of the total outstanding shares of
Esenjay  and by 3DX  shareholders  accounting  for about 21% of 3DX  outstanding
shares.


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

OVERVIEW

      The Company is a  knowledge-based  oil and gas  exploration  company whose
core  competence and strategic focus is the utilization of 3-D imaging and other
advanced  technologies in the search for commercial  quantities of hydrocarbons.
The Company enters into arrangements that enable it to combine its expertise and
exploration  capabilities  with  the  operating  skills  of  other  oil  and gas
companies.  The  Company  participates  in  selected  exploration  projects as a
non-operating  working  interest owner,  sharing both risks and rewards with its
partners.  The Company commenced operations in January 1993 to take advantage of
perceived  opportunities  emerging  from  changes  in the  domestic  oil and gas
industry, including the divestiture of domestic oil and gas properties, advances
in technology  and the  outsourcing of specialized  technical  capabilities.  By
reducing  drilling risk through 3-D imaging and  analysis,  the Company seeks to
improve the expected return on investment in its oil and gas projects.

      As a working  interest  partner,  the Company  shares all project costs in
proportion to its working interest percentage. In instances in which exploration
and development activities are unsuccessful, the Company incurs an economic loss
equal to its proportionate  share of project costs prior to the time the project
is abandoned.  Similarly,  the Company  incurs an economic loss if the Company's
proportionate  share of revenues  generated from  production is  insufficient to
cover the Company's share of project costs.

      The Company's future  financial  results will depend primarily on: (i) the
Company's ability to continue to source and screen potential projects;  (ii) the
Company's ability to discover commercial  quantities of hydrocarbons;  (iii) the
market price for oil and gas; and (iv) the Company's  ability to fully implement
its exploration and development program,  which is dependent on the availability
of  capital  resources.  There  can be no  assurance  that the  Company  will be
successful in any of these  respects,  that the prices of oil and gas prevailing
at the time of production will be at a level allowing for profitable production,
or that the Company  will be able to obtain  additional  funding to increase its
currently limited capital resources.

                                      -10-

<PAGE>


RESULTS OF OPERATIONS

      The  following  table  sets forth  certain  operating  information  of the
Company during the periods indicated:
                                             THREE MONTHS ENDED MARCH 31,
                                             ----------------------------
                                                    1999        1998
                                                    ----        ----
PRODUCTION:
   Gas (MMcf)...........................           281.1       368.8
   Oil and condensate (MBbls)...........             5.8         6.6
   Total equivalent (MMcfe).............           315.9       408.3
AVERAGE SALES PRICE:
   Gas (per Mcf)........................           $1.77       $2.09
   Oil and condensate (per Bbl).........           $9.63      $13.78
AVERAGE EXPENSES (PER MCFE):
   Lease operating (1)..................           $0.27       $0.42
   Depletion of oil and gas properties..           $1.88       $1.62

 (1)  Includes all direct  expenses of operating  the Company's  properties,  as
      well as production and ad valorem taxes.


OIL AND GAS REVENUES.  Oil and gas revenues  decreased to $554,943 for the three
months  ended March 31, 1999 (the "1999  quarter")  from  $861,377 for the three
months ended March 31, 1998 (the "1998  quarter").  The  decrease was  primarily
attributable  to lower oil and gas production  levels.  Production  decreased by
over 23% to 315.9  MMcfe for the 1999  quarter,  from  408.3  MMcfe for the 1998
quarter.  The  decreased  production  resulted  principally  from  the  sale  of
producing  properties  during  the third and  fourth  quarter  of 1998 and first
quarter of 1999. These properties  represented  approximately 20% and 34% of the
oil and gas  production,  respectively,  for the 1998  quarter.  The decrease in
production  was  partially  offset by  successful  wells which began  production
during  the second and third  quarters  of 1998.  The  average  sales  price for
natural gas, which  accounted for 89% of equivalent  production  during the 1999
quarter,  decreased  by 15% to  $1.77  per Mcf from  $2.09  per Mcf for the 1998
quarter.  The average  sales price for oil  decreased to $9.63 per barrel during
the 1999 quarter versus $13.78 per barrel for the 1998 quarter.

LEASE OPERATING EXPENSE.  Total lease operating expenses,  including  production
taxes,  decreased  to $85,330 for the 1999  quarter  from  $171,524 for the 1998
quarter.  This  decrease  was  primarily  attributable  to the sale of producing
properties  with a partial  offset from the  additional  costs of operating  new
producing wells.  Lease operating  expenses per Mcfe of production  decreased to
$0.27 per Mcfe for the 1999 quarter from $0.42 per Mcfe for the 1998 quarter.

DEPLETION, DEPRECIATION AND AMORTIZATION OF OIL AND GAS PROPERTIES. Depletion of
oil and gas properties for the 1999 quarter  decreased to $592,771 from $659,489
for the 1998  quarter.  The  decrease  in  depletion  of oil and gas  properties
resulted primarily from the reduction in oil and gas producing properties during
the 1999 period,  as discussed  above,  with a partial offset from the change in
the depletion rate for this period. Depletion of oil and gas properties per Mcfe
for the 1999 quarter increased to $1.88 per Mcfe, or 16%, from the rate of $1.62
per Mcfe in the corresponding  period in 1998. The increase in the rate resulted
from a reduction in proved  reserves due to the sale of the Ramrod  project (see
"Liquidity and Capital Resources).

IMPAIRMENT  OF OIL  AND  GAS  PROPERTIES.  Under  the  rules  of  the  full-cost
accounting method as prescribed by the Securities and Exchange  Commission,  the
Company is required to compare the net costs of its evaluated  properties to the

                                      -11-

<PAGE>

net present value of its proved  reserves,  using the prices and costs in effect
at the end of each quarterly period unless the Company believes that post period
prices are more  representative of what might be received in future periods.  If
such  evaluated   costs,   net  of  accumulated   depreciation,   depletion  and
amortization,  exceed the present value of proved reserves, an impairment charge
is required to writedown  those  excess  costs.  At March 31, 1999,  the Company
recognized  oil and gas  impairments  of  $990,809,  using post  period  pricing
increases. Using March 31, 1999 prices, the Company would have recognized an oil
and gas  impairment  of  $1,860,429.  During  the 1998  quarter,  an oil and gas
impairment  of $878,346  was  recorded.  The  writedown  for the 1999 period was
principally  a result of  mechanical  difficulties  in the  wellbores of certain
wells in the Ramrod  project in Matagorda  county,  Texas which  resulted in the
sale of the remaining interest in the project.

INTEREST  EXPENSE.  Interest expense decreased to $924 for the 1999 quarter from
$8,166  for the 1998  quarter.  These  expenses  represent  commitment  fees and
amortization of set up costs  associated  with the credit  agreement the Company
executed with a commercial  bank in December 1997.  The Company had  outstanding
borrowings of $750,000 under the credit agreement at March 31, 1999. The Company
capitalized  interest of approximately  $20,000 during the 1999 quarter relating
to unusually significant investments in unproved properties.

GENERAL AND ADMINISTRATIVE  EXPENSE.  General and administrative expense, net of
costs capitalized to exploration and development projects, decreased to $382,719
for the 1999  quarter  from  $691,075 for the 1998  quarter.  This  decrease was
primarily  attributable  to the reduction in personnel that occurred  during the
second quarter of 1998.

INTEREST  AND OTHER  INCOME.  Interest and other  income  increased  slightly to
$12,624 for the 1999  quarter  from  $10,462 for the 1998  quarter.  The Company
maintained an equivalent level of short term investments during both quarters.

NET LOSS. As a result of the  foregoing,  the  Company's  net loss  decreased to
$1,484,986 for the 1999 quarter from  $1,536,761 for the 1998 quarter.  The most
significant  factors which caused the decrease in net loss were the reduction in
general and administrative expenses as discussed above.

LIQUIDITY AND CAPITAL RESOURCES

      See  further  discussion  of these  issues  under Note 2 to the  financial
statements, "Going Concern".

      To date,  net cash provided by operating  activities  has been limited and
the  Company  has  funded  its oil and gas  exploration  activities  principally
through cash  provided by the sale of equity  securities.  On December 26, 1996,
the  Company  consummated  an initial  public  offering  of common  stock  which
provided  approximately $23.6 million in proceeds,  net of offering expenses. In
January 1997, the Company's  underwriters  exercised their over-allotment option
to purchase 375,000  additional shares of common stock,  resulting in additional
net proceeds to the Company of approximately  $3.8 million.  Approximately  $7.5
million of the  proceeds of the initial  public  offering was used to redeem all
the issued and  outstanding  shares of the Series B  preferred  stock and to pay
accrued  dividends on the issued and outstanding  Series C preferred  stock. The
balance of the net proceeds was designated to fund the Company's exploration and
development capital  expenditures and for general corporate purposes,  including
expenses associated with hiring additional personnel.

      The  Company  has made and will be  required  to make oil and gas  capital
expenditures  substantially  in excess of its net cash flow from  operations  in
order to complete the exploration  and  development of its existing  properties.
The company will also need to acquire exploration  prospects and find additional
oil and gas  reserves  in order for its asset base not to be depleted by current


                                      -12-

<PAGE>

oil and gas production.  Cash outlays for capital  expenditures  for oil and gas
exploration and development activities for the quarters ended March 31, 1999 and
1998 were $993,913 and $1,845,431,  respectively.  The level of capital spending
in 1999 and thereafter  will be highly  dependent upon the Company's  ability to
obtain additional capital. The Company expects that its projected net cash flows
from currently  producing  properties will be sufficient to fund its general and
administrative  expenditures  through  December  31, 1999,  including  technical
employee and related costs which are  capitalized  under  full-cost  accounting.
However,  such projected  cash flows could be adversely  affected by declines in
oil and gas prices and  unanticipated  declines in oil and gas  production  from
existing  properties.  This raises substantial doubt about the Company's ability
to pay its obligations as they become due.

      On December  18,  1997,  the Company  executed a credit  agreement  with a
commercial  bank,  the  borrowing  capacity of which was set at $2.0  million in
April 1998.  During the quarter  ended June 30, 1998 the Company  borrowed  $2.0
million  under the credit  agreement and made payments of $200,000 and $600,000,
during the third and fourth  quarters of 1998,  respectively,  and an additional
payment of $450,000 in the first quarter of 1999. The maximum  amount  currently
available for  borrowing  under the credit  facility is $750,000.  The borrowing
capacity  is a  function  of the  value  of the  Company's  proved  oil  and gas
reserves,  and is redetermined on a semi-annual  basis.  The credit agreement is
secured  by  substantially  all of the  Company's  oil  and gas  properties  and
contains  restrictions on dividends and additional  liens and  indebtedness  and
requires  the  maintenance  of a minimum  current  ratio and net worth,  each as
defined in the credit agreement.

      As a result of the  Company's  periodic  review of each of its oil and gas
exploration and development  properties and its available  capital,  the Company
has  occasionally  sold  partial  interests  in specific oil and gas projects to
other investors to reduce its total investment  commitment to such projects.  In
accordance with full-cost  accounting rules, no gain or loss has been recognized
on these transactions. In September 1998, the Company sold one of its properties
located in Cove Field,  Texas for approximately  $440,000 (of which $200,000 was
used  to  reduce  the  balance  of  borrowings  on  the  company's  bank  credit
agreement).  In November  1998,  the Company closed a sale of 50% of its working
interest  in the Ramrod  project in  Matagorda  county,  Texas.  Proceeds to the
Company from this sale were $2 million and were used to reduce accounts  payable
and the bank loan.  In the first  quarter of 1999,  the Company  sold all of the
remaining interest in the Ramrod project for $600,000. As of March 31, 1999, the
Company had working capital of approximately $519,000.

      The Company will require  additional sources of financing to fund drilling
expenditures on properties  currently owned by the Company and to fund leasehold
costs and geological and geophysical costs on its active  exploration  projects.
The Company's 1999 expenditure plans currently include up to twelve  exploratory
and  development  wells and various  lease and seismic  data  acquisitions.  The
Company generally has the right, but not the obligation,  to participate for its
percentage  interest in drilling wells and can decline to participate if it does
not have sufficient  capital resources at the time such drilling  operations are
proposed.  The Company can also potentially transfer its right to participate in
drilling  wells  in  exchange  for  cash,  a  reversionary   interest,  or  some
combination thereof. To recover its investment in unevaluated properties,  it is
necessary  for the  Company  to  either  participate  in  drilling  which  finds
commercial  oil  and  gas  production  and  produce  such  reserves  or  receive
sufficient  value  through  the  sale or  transfer  of all or a  portion  of its
interests.

      In April 1999, the Company closed an agreement with an independent oil and
gas  exploration   company  whereby  the  Company  sold  its  interest  in  five
non-producing prospect areas, including leasehold interests and 3D seismic data,
for $200,000  cash and  additionally  farmed out one half of its interest in the
Hall Ranch and Gillock projects in return for partial reimbursement of leasehold
costs and a carry  through  completion  of the first  well in Hall Ranch and the

                                      -13-

<PAGE>

first four wells in the  Gillock  project.  The  Company  received  $150,000  at
closing  and will  receive  an  additional  $50,000  on  completion  of  certain
assignments.

      Management of the Company will continue to seek  financing for its capital
program from a variety of sources.  The Company's inability to obtain additional
financing would have a material  adverse effect on the Company.  Without raising
additional capital, the Company anticipates that it will be required to limit or
defer its planned oil and gas exploration and development  program,  which could
adversely affect the  recoverability and ultimate value of the Company's oil and
gas properties.

       Management intends to pursue exploration and development opportunities to
the extent  additional  capital  becomes  available  in the  current oil and gas
environment.  However,  the uncertainties  about the Company's future cash flows
and the lack of firm  commitments  to  attract  additional  capital at this time
raise  substantial doubt about the ability of the Company to continue as a going
concern.  The accompanying  financial  statements do not include any adjustments
relating to the  recoverability  and classification of asset carrying amounts or
the amount and  classification  of  liabilities  that  might  result  should the
Company be unable to continue as a going concern.

      The Company has recently  entered into a Plan and Agreement of Merger with
Esenjay Exploration,  Inc. ("Esenjay") which provides for the merger of 3DX into
Esenjay. See Note 5 of Notes to Financial Statements.

EFFECTS OF INFLATION AND CHANGES IN PRICE

      The  Company's  results  of  operations  and cash  flows are  affected  by
changing oil and gas prices. If the price of oil and gas increases  (decreases),
there could be a  corresponding  increase  (decrease) in the operating cost that
the  Company  is  required  to bear  for  operations,  as  well  as an  increase
(decrease) in revenues.

IMPACT OF THE YEAR 2000

      Many of the world's computer systems,  including those embedded in process
control  equipment,  currently record years in a two-digit format. On January 1,
2000, all hardware and software which use the two year convention  could fail or
create erroneous data because of an inability to properly interpret dates beyond
1999 (the Y2K issue).

      The  Company's  assessment  of  the  Y2K  issues  that  could  affect  its
operations is not complete. However, based on information assembled to date, the
Company believes that most, if not all, of the Y2K risk to the Company,  if any,
will  come from  third  parties,  primarily  oil and gas  operators,  pipelines,
banking institutions,  governmental  entities,  communications systems providers
and similar entities.

      The  Company  does  not  operate  any oil and gas  properties  and  relies
minimally  on the  software  of  third  parties,  which  consists  primarily  of
purchased or leased operating system, analysis, accounting and seismic programs.
These programs have been determined to be either Y2K compliant or capable of Y2K
compliance with little cost to the Company.

      The Company will  continue to assess the ability and  timeliness  of third
parties  becoming Y2K  compliant,  but  presently  believes that any cost to the
Company will be minimal.




                                      -14-

<PAGE>

ITEM 3.     QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

      This item is not applicable to the Registrant.

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

       This Quarterly  Report on Form 10-Q contains  forward-looking  statements
within the meaning of Section 27A of the Securities Act of 1933, as amended (the
"Securities  Act"),  and section 21E of the Securities and Exchange Act of 1934,
as amended (the "Exchange Act:). Actual results,  events and circumstances could
differ  materially  from  those  set  forth in such  statements  due to  various
factors.  Such  factors  include the  possibility  that the drilling of wells in
projects  in  which  the  Company  has a  working  interest  may be  delayed  or
abandoned,  actual  rates of  production  may not reach  anticipated  levels and
opportunities  for the Company to acquire future working interests in additional
projects  on terms  considered  reasonable  to the  Company  may be  limited  or
unavailable,  changing economic,  regulatory and competitive  conditions,  other
technological  developments and other risks and  uncertainties,  including those
set forth herein.  The Company's future financial  results will depend primarily
on: (i) the  Company's  ability  to  continue  to source  and  screen  potential
projects;  (ii) the  Company's  ability to  discover  commercial  quantities  of
hydrocarbons;  (iii) the market  price for oil and gas;  and (iv) the  Company's
ability to implement its exploration and development program, which is dependent
on the  availability  of capital  resources.  There can be no assurance that the
Company will be  successful  in any of these  respects or that the prices of oil
and gas  prevailing  at the time of production  will be at a level  allowing for
profitable  production,  or that the Company  will be able to obtain  additional
funding to increase its currently limited capital resources.

PART  II.  OTHER INFORMATION

ITEM 1    LEGAL PROCEEDINGS

      None

ITEM 2    CHANGES IN SECURITIES AND USE OF PROCEEDS

      None

ITEM 3    DEFAULTS UPON SENIOR SECURITIES

      None

ITEM 4    SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

      None

ITEM 5    OTHER INFORMATION

      None

ITEM 6    EXHIBITS AND REPORTS ON FORM 8-K

      (a)    Exhibits

         11.1  Computation of Earnings per Share

         27.   Financial Data Schedule for the three month period ended March 
               31, 1999

                                      -15-


<PAGE>

      (b)    Reports on Form 8-K

         On January 4, 1999,  the Company  announced that it exercised its right
         to  terminate  the  Letter  of  Intent to merge  with  Fortune  Natural
         Resources  Corporation  since a signed  definitive merger agreement was
         not entered  into by December 31,  1998.  The Company  filed a Form 8-K
         pursuant to Item 5 thereof on January 12, 1999. No financial statements
         were filed or required to be filed in connection with such Form 8-K. No
         other  reports on Form 8-K were filed  during  the three  months  ended
         March 31, 1999.







                                      -16-


<PAGE>



                                   SIGNATURES

      Pursuant  to the  requirements  of Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the Registrant has duly caused this Report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                          3DX TECHNOLOGIES INC.
                                          (Registrant)



          Date: May 14, 1999              By:           /s/ Ronald P. Nowak
                                          --------------------------------------
                                          President and Chief Executive Officer
                                          (Principal Executive Officer)



          Date: May 14, 1999              By:           /s/ Russell L. Allen
                                          --------------------------------------
                                          Vice President of Finance
                                          and Chief Financial Officer
                                          (Principal Financial and Accounting
                                          Officer)


                                      -17-

<PAGE>



                               INDEX TO EXHIBITS

       EXHIBIT
       NUMBER    DESCRIPTION OF EXHIBIT
       -------   ----------------------

       11.1      Computation of Net Loss per Common Share.

       27        Financial Data Schedule for the three month period
                 ended March 31, 1999


                                     




<PAGE>

                                  EXHIBIT 11.1

                    COMPUTATION OF NET LOSS PER COMMON SHARE

                                               THREE MONTHS ENDED MARCH 31,
                                               ----------------------------
                                                   1999           1998
                                                   ----           ----

        Net loss attributable to common        
          shareholders........................ $(1,484,986)   $(1,536,761)
                                                ==========     ==========

        Weighted average shares outstanding...   9,380,328      7,272,106
                                                 =========      =========

        Basic and diluted net loss per common
        share.................................      $(0.16)        $(0.21)
                                                     =====          =====





                  COMPUTATION OF WEIGHTED AVERAGE SHARES OUTSTANDING

                                                         ACTUAL     WEIGHTED
                                         ISSUE DATE      SHARES     AVERAGE
                                         ----------      ------     -------

       1998 Beginning Balance .........                7,225,462    7,225,462
       Option Exercise ................  01/09/98         31,655       28,841
       Option Exercise.................  01/13/98          3,876        3,359
       Restricted Stock Award .........  03/06/98         50,000       14,444
                                                       ---------    ---------
          March 31, 1998 Ending Balance  03/31/98      7,310,993    7,272,106
                                                       =========    =========

       1999 Beginning Balance .........                9,379,209    9,379,209
       Option Exercise ................  03/26/99         20,144        1,119
                                                       ---------    ---------
          March 31, 1999 Ending Balance  03/31/99      9,399,353    9,380,328
                                                       =========    =========




<TABLE> <S> <C>

<ARTICLE>                  5
<LEGEND>
THIS  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL   INFORMATION  EXTRACTED  FROM  THE
UNAUDITED  FINANCIAL  STATEMENTS OF 3DX TECHNOLOGIES  INC. FOR THE QUARTER ENDED
MARCH 31, 1999.  THIS SCHEDULE IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                                     <C>
<PERIOD-TYPE>                              3-MOS                
<FISCAL-YEAR-END>                          DEC-31-1999          
<PERIOD-START>                             JAN-01-1999
<PERIOD-END>                               MAR-31-1999          
<CASH>                                     784,355            
<SECURITIES>                               0                  
<RECEIVABLES>                              1,082,178          
<ALLOWANCES>                               0                  
<INVENTORY>                                0                  
<CURRENT-ASSETS>                           1,967,594          
<PP&E>                                     40,228,917         
<DEPRECIATION>                             30,986,004         
<TOTAL-ASSETS>                             11,274,275         
<CURRENT-LIABILITIES>                      1,448,287          
<BONDS>                                    0                  
                      0                  
                                0                  
<COMMON>                                   93,994             
<OTHER-SE>                                 8,981,994          
<TOTAL-LIABILITY-AND-EQUITY>               11,274,275         
<SALES>                                    554,943            
<TOTAL-REVENUES>                           567,567            
<CGS>                                      85,330             
<TOTAL-COSTS>                              2,052,553          
<OTHER-EXPENSES>                           0                  
<LOSS-PROVISION>                           0                  
<INTEREST-EXPENSE>                         0                  
<INCOME-PRETAX>                            (1,484,986)        
<INCOME-TAX>                               0                  
<INCOME-CONTINUING>                        (1,484,986)        
<DISCONTINUED>                             0                  
<EXTRAORDINARY>                            0                  
<CHANGES>                                  0                  
<NET-INCOME>                               (1,484,986)       
<EPS-PRIMARY>                              (0.16)             
<EPS-DILUTED>                              (0.16)             
                                                         
                                           


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission