KEYCORP /NEW/
10-Q, 1997-08-14
NATIONAL COMMERCIAL BANKS
Previous: SIMPSON INDUSTRIES INC, 10-Q, 1997-08-14
Next: SONESTA INTERNATIONAL HOTELS CORP, 10-Q, 1997-08-14



<PAGE>   1
                UNITED STATES SECURITIES AND EXCHANGE COMMISSION

                              Washington D.C. 20549


                                    FORM 10-Q

              [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                  For the Quarterly Period Ended June 30, 1997

                                       or

              [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                 For the Transition Period From ______ To ______

                          Commission File Number 0-850

                                 [KeyCorp Logo]
             ------------------------------------------------------
             (Exact name of registrant as specified in its charter)

                   OHIO                                    34-6542451
- --------------------------------------------         --------------------------
      (State or other jurisdiction of                   (I.R.S. Employer
      incorporation or organization)                  Identification No.)
                                                 
    127 PUBLIC SQUARE, CLEVELAND, OHIO                     44114-1306
- --------------------------------------------         --------------------------
 (Address of principal executive offices)                  (Zip Code)
                                             
                                 (216) 689-6300
             ------------------------------------------------------
              (Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes [X] No [ ]

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.

  Common Shares with a par value of $1 each             217,223,697 Shares
- --------------------------------------------     ------------------------------
            (Title of class)                     (Outstanding at July 31, 1997)

                    The number of pages of this report is 43.





<PAGE>   2


                                     KEYCORP

                                TABLE OF CONTENTS



                          PART I. FINANCIAL INFORMATION


<TABLE>
<CAPTION>
Item 1.   Financial Statements                                                               Page Number
          --------------------                                                               -----------
<S>                                                                                               <C>
          Consolidated Balance Sheets --
             June 30, 1997, December 31, 1996, and June 30, 1996                                  3

          Consolidated Statements of Income --
             Three months and six months ended June 30, 1997 and 1996                             4

          Consolidated Statements of Changes in Shareholders' Equity --
             Six months ended June 30, 1997 and 1996                                              5

          Consolidated Statements of Cash Flow --
             Six months ended June 30, 1997 and 1996                                              6

          Notes to Consolidated Financial Statements                                              7

          Independent Accountants' Review Report                                                  17

Item 2.   Management's Discussion and Analysis of Financial Condition
          -----------------------------------------------------------
             and Results of Operations                                                            18
             -------------------------



                                        PART II. OTHER INFORMATION

Item 1.   Legal Proceedings                                                                       40
          -----------------

Item 4    Submission of Matters to a Vote of Security Holders                                     40
          ---------------------------------------------------

Item 6.   Exhibits and Reports on Form 8-K                                                        41
          --------------------------------

          Signature                                                                               41
</TABLE>



                                       2
<PAGE>   3

PART I.  FINANCIAL INFORMATION
                                                        KEYCORP AND SUBSIDIARIES
- --------------------------------------------------------------------------------
                           CONSOLIDATED BALANCE SHEETS
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                                            JUNE 30,      December 31,          June 30,
dollars in millions                                                            1997              1996              1996
- ------------------------------------------------------------------------------------------------------------------------
                                                                         (UNAUDITED)                         (Unaudited)
<S>                                                                        <C>               <C>               <C>     
ASSETS
Cash and due from banks                                                    $  2,911          $  3,444          $  3,061
Short-term investments                                                          653               696               511
Securities available for sale                                                 7,727             7,728             7,251
Investment securities (fair value: $1,516, $1,637 and $1,748)                 1,484             1,601             1,714
Loans                                                                        51,644            49,235            47,928
       Less: Allowance for loan losses                                          880               870               870
- ------------------------------------------------------------------------------------------------------------------------
       Net loans                                                             50,764            48,365            47,058
Premises and equipment                                                        1,025             1,084             1,032
Goodwill                                                                        795               824               844
Other intangible assets                                                         123               137               154
Corporate owned life insurance                                                1,562             1,515             1,192
Other assets                                                                  2,628             2,227             1,947
- ------------------------------------------------------------------------------------------------------------------------
       Total assets                                                        $ 69,672          $ 67,621          $ 64,764
                                                                           ========          ========          ========

LIABILITIES 
Deposits in domestic offices:
    Noninterest-bearing                                                    $  9,519          $  9,524          $  8,877
    Interest-bearing                                                         33,655            34,455            34,448
Deposits in foreign offices -- interest-bearing                               1,452             1,338             1,092
- ------------------------------------------------------------------------------------------------------------------------
       Total deposits                                                        44,626            45,317            44,417
Federal funds purchased and securities sold under repurchase agreements       6,830             6,925             6,171
Other short-term borrowings                                                   5,447             3,969             3,408
Other liabilities                                                             2,023             1,816             1,598
Long-term debt                                                                5,182             4,213             4,174
- ------------------------------------------------------------------------------------------------------------------------
       Total liabilities                                                     64,108            62,240            59,768

Corporation-obligated mandatorily redeemable preferred capital
    securities of subsidiary trusts holding solely debentures of the
    Corporation (See Note 8)                                                    750               500                --

SHAREHOLDERS' EQUITY
Preferred stock, $1 par value; authorized 25,000,000 shares, none issued         --                --                -- 
10% Cumulative Preferred Stock Class A, $125 stated value;
    authorized 1,400,000 shares, none issued                                     --                --                --
Common Shares, $1 par value; authorized 900,000,000 shares;
    issued 245,944,390 shares                                                   246               246               246
Capital surplus                                                               1,477             1,484             1,490
Retained earnings                                                             4,311             4,060             3,874
Loans to ESOP trustee                                                           (49)              (49)              (49)
Net unrealized losses on securities, net of income taxes                        (36)               (6)              (70)
Treasury stock, at cost (27,564,764, 22,490,353 and 14,965,373 shares)       (1,135)             (854)             (495)
- ------------------------------------------------------------------------------------------------------------------------
       Total shareholders' equity                                             4,814             4,881             4,996
- ------------------------------------------------------------------------------------------------------------------------
       Total liabilities, capital securities and shareholders' equity      $ 69,672          $ 67,621          $ 64,764
                                                                           ========          ========          ========
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>

See Notes to Consolidated Financial Statements (Unaudited).


                                       3
<PAGE>   4



                                                        KEYCORP AND SUBSIDIARIES
- --------------------------------------------------------------------------------
                  CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                           Three months ended June 30,      Six months ended June 30,
                                                           ---------------------------      -------------------------
dollars in millions, except per share amounts                  1997            1996            1997            1996
- ----------------------------------------------------------------------------------------------------------------------
<S>                                                        <C>             <C>             <C>             <C>     
INTEREST INCOME
Loans                                                      $  1,131        $  1,082        $  2,226        $  2,159
Taxable investment securities                                     3               3               6               7
Tax-exempt investment securities                                 18              19              36              38
Securities available for sale                                   136             124             270             253
Short-term investments                                            7               6              12              13
- ----------------------------------------------------------------------------------------------------------------------
   Total interest income                                      1,295           1,234           2,550           2,470

INTEREST EXPENSE
Deposits                                                        378             367             731             751
Federal funds purchased and securities
   sold under repurchase agreements                              84              74             172             146
Other short-term borrowings                                      64              44             121              89
Long-term debt                                                   73              67             141             133
- ----------------------------------------------------------------------------------------------------------------------
   Total interest expense                                       599             552           1,165           1,119
- ----------------------------------------------------------------------------------------------------------------------

NET INTEREST INCOME                                             696             682           1,385           1,351
Provision for loan losses                                        75              47             142              91
- ----------------------------------------------------------------------------------------------------------------------
Net interest income after provision for loan losses             621             635           1,243           1,260

NONINTEREST INCOME
Service charges on deposit accounts                              74              72             145             144
Trust and asset management income                                64              61             128             119
Credit card fees                                                 25              24              48              44
Insurance and brokerage income                                   21              16              42              34
Corporate owned life insurance income                            21              15              40              27
Loan securitization income                                        3              14               4              27
Net securities gains                                             --               1              --               1
Other income                                                     80              61             140             117
- ----------------------------------------------------------------------------------------------------------------------
   Total noninterest income                                     288             264             547             513

NONINTEREST EXPENSE
Personnel                                                       283             298             573             589
Net occupancy                                                    54              54             110             108
Equipment                                                        44              40              87              78
Amortization of intangibles                                      21              22              42              44
Professional fees                                                13              13              24              29
Marketing                                                        22              17              43              38
Other expense                                                   145             135             278             263
- ----------------------------------------------------------------------------------------------------------------------
   Total noninterest expense                                    582             579           1,157           1,149

INCOME BEFORE INCOME TAXES                                      327             320             633             624
Income taxes                                                    104             103             198             199
- ----------------------------------------------------------------------------------------------------------------------

NET INCOME                                                 $    223        $    217        $    435        $    425
                                                           ========        ========        ========        ========

Net income applicable to Common Shares                     $    223        $    213        $    435        $    417
Per Common Share:
   Net income                                              $   1.02        $    .92        $   1.98        $   1.80
   Net income - fully diluted                                  1.00             .91            1.94            1.77
Weighted average Common Shares outstanding (000)            218,973         231,341         220,314         232,220
- ----------------------------------------------------------------------------------------------------------------------
</TABLE>

See Notes to Consolidated Financial Statements (Unaudited).

                                       4
<PAGE>   5


                                                        KEYCORP AND SUBSIDIARIES
- --------------------------------------------------------------------------------
     CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (UNAUDITED)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                                                    Net
                                                                                                             Unrealized
                                                                                                Loans to          Gains   Treasury
                                                       Preferred    Common   Capital   Retained      ESOP       (Losses)      Stock
dollars in millions, except per share amounts              Stock    Shares   Surplus   Earnings   Trustee  on Securities    at Cost
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                          <C>      <C>     <C>        <C>         <C>           <C>      <C>     
BALANCE AT DECEMBER 31, 1995                                $160      $246    $1,500     $3,633      $(51)         $  48     $ (383)
Net income                                                                                  425
Cash dividends:                                                                            
     Common Shares ($.76 per share)                                                        (176)
     Cumulative Preferred Stock ($6.25 per share)                                            (8)
Redemption of 10% Cumulative Preferred Stock                (160)
Issuance of Common Shares under dividend
     reinvestment, stock option, and purchase
     plans - 2,322,196 net shares                                                (10)                                            75
Repurchase of Common Shares - 5,046,000 shares                                                                                 (187)
Net unrealized losses on securities, net of deferred
     tax benefit of $(56)                                                                                           (118)
Loan payment from ESOP Trustee                                                                          2
- -----------------------------------------------------------------------------------------------------------------------------------
BALANCE AT JUNE 30, 1996                                      --      $246    $1,490     $3,874      $(49)         $ (70)    $ (495)
                                                            ====     =====   =======    =======     =====         ======     ======
- -----------------------------------------------------------------------------------------------------------------------------------

BALANCE AT DECEMBER 31, 1996                                  --      $246    $1,484     $4,060      $(49)         $  (6)    $ (854)
Adjustment related to change in accounting for
     transfers of financial assets, net of deferred
     tax benefit of $(25)                                                                                            (43)
Net income                                                                                  435
Cash dividends on Common Shares ($.84 per share)                                           (184)
Issuance of Common Shares under dividend
     reinvestment, stock option, and purchase
     plans - 1,428,289 net shares                                                 (7)                                            64
Repurchase of Common Shares - 6,502,700 shares                                                                                 (345)
Net unrealized gains on securities, net of deferred
     tax expense of $7                                                                                                13
- -----------------------------------------------------------------------------------------------------------------------------------
BALANCE AT JUNE 30, 1997                                      --      $246    $1,477     $4,311      $(49)         $ (36)   $(1,135)
                                                             ===     =====   =======    =======     =====         ======   ========
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

See Notes to Consolidated Financial Statements (Unaudited).

                                       5
<PAGE>   6


                                                        KEYCORP AND SUBSIDIARIES
- --------------------------------------------------------------------------------
                CONSOLIDATED STATEMENTS OF CASH FLOW (UNAUDITED)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                       Six months ended June 30,
                                                                                       -------------------------
in millions                                                                            1997                 1996
- -----------------------------------------------------------------------------------------------------------------
<S>                                                                                 <C>                  <C>    
OPERATING ACTIVITIES
Net income                                                                          $   435              $   425
Adjustments to reconcile net income to net cash provided by operating activities:
    Provision for loan losses                                                           142                   91
    Depreciation expense                                                                 78                   70
    Amortization of intangibles                                                          42                   44
    Net gain from sales of subsidiaries/branches                                        (10)                  (8)
    Net securities losses                                                                --                   (1)
    Deferred income taxes                                                                32                   33
    Net (increase) decrease in mortgage loans held for sale                             (14)                 538
    Net increase in trading account assets account assets                              (133)                  --
    Decrease in accrued restructuring charge                                            (49)                  --
    Other operating activities, net                                                    (525)                 (99)
- -----------------------------------------------------------------------------------------------------------------
NET CASH PROVIDED BY OPERATING ACTIVITIES                                                (2)               1,093
INVESTING ACTIVITIES
Net increase in loans                                                                (3,227)              (1,252)
Loans sold                                                                              683                  268
Purchases of investment securities                                                     (187)                (439)
Proceeds from sales of investment securities                                              7                    3
Proceeds from prepayments and maturities of investment securities                       371                  423
Purchases of securities available for sale                                             (848)              (1,279)
Proceeds from sales of securities available for sale                                     37                   41
Proceeds from prepayments and maturities of securities available for sale              1,006               1,904
Net (increase) decrease in other short-term investments                                 176                 (203)
Purchases of premises and equipment                                                     (89)                 (89)
Proceeds from sales of premises and equipment                                            53                   14
Proceeds from sales of other real estate owned                                            7                   19
Purchases of corporate owned life insurance                                              --                  (65)
Proceeds from sales of subsidiaries/branches                                           (116)                 137
Net cash used in acquisitions, net of cash acquired                                      --                  (12)
- -----------------------------------------------------------------------------------------------------------------
NET CASH USED IN INVESTING ACTIVITIES                                                (2,127)                (530)
FINANCING ACTIVITIES
Net decrease in deposits                                                               (540)              (1,868)
Net increase in short-term borrowings                                                 1,383                1,153
Net proceeds from issuance of long-term debt                                          1,500                  932
Payments on long-term debt                                                             (525)                (699)
Proceeds from the issuance of capital securities                                        250                   --
Loan payment received from ESOP trustee                                                  --                    2
Purchases of treasury shares                                                           (345)                (187)
Redemption of 10% Cumulative Preferred Stock                                             --                 (160)
Proceeds from issuance of common stock pursuant to employee
    stock purchase, stock option and dividend reinvestment plans                         57                   65
Cash dividends                                                                         (184)                (184)
- -----------------------------------------------------------------------------------------------------------------
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES                                   1,596                 (946)
- -----------------------------------------------------------------------------------------------------------------
NET DECREASE IN CASH AND DUE FROM BANKS                                                (533)                (383)
CASH AND DUE FROM BANKS AT BEGINNING OF PERIOD                                        3,444                3,444
- -----------------------------------------------------------------------------------------------------------------
CASH AND DUE FROM BANKS AT END OF PERIOD                                            $ 2,911              $ 3,061
                                                                                    =======              =======
- -----------------------------------------------------------------------------------------------------------------

Additional disclosures relative to cash flow:
    Interest paid                                                                   $ 1,150              $ 1,122
    Income taxes paid                                                                   135                  107
    Net amount received on portfolio swaps                                               41                   45
Noncash items:
    Transfer of loans to other real estate owned                                    $    16              $    17
    Transfer of other assets to securities available for sale                           280                   --
- -----------------------------------------------------------------------------------------------------------------
</TABLE>

See Notes to Consolidated Financial Statements (Unaudited).

 
                                      6

<PAGE>   7

                                                        KEYCORP AND SUBSIDIARIES
- --------------------------------------------------------------------------------
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                            1. BASIS OF PRESENTATION
- --------------------------------------------------------------------------------

The unaudited consolidated interim financial statements include the accounts of
KeyCorp and its subsidiaries ("Key"). All significant intercompany accounts and
transactions have been eliminated in consolidation. In the opinion of
management, the unaudited consolidated interim financial statements reflect all
adjustments of a normal recurring nature and disclosures which are necessary for
a fair presentation of the results for the interim periods presented, and should
be read in conjunction with the audited consolidated financial statements and
related notes included in Key's 1996 Annual Report to Shareholders. In addition,
certain reclassifications have been made to prior year amounts to conform with
the current year presentation. The results of operations for the interim periods
are not necessarily indicative of the results of operations to be expected for
the full year.

On January 1, 1997, Key adopted Statement of Financial Accounting Standards
("SFAS") No. 125, "Accounting for Transfers and Servicing of Financial Assets
and Extingushments of Liabilities." SFAS No. 125 requires that certain assets
which are subject to prepayment and recorded in connection with a securitization
be accounted for like investments in interest-only strips. Accordingly, Key
reclassified approximately $280 million of these assets, which represent
uncertificated residual interests in securitizations, to securities available
for sale. At the time of the transfer, the carrying amount of these assets
exceeded their fair value by approximately $68 million. This difference was
recorded as a reduction to the carrying amount of the transferred assets and the
related after tax adjustment of $43 million was made to net unrealized losses on
securities in shareholders' equity. SFAS No. 125 is more fully discussed in Note
1, Summary of Significant Accounting Policies, of Key's 1996 Annual Report.

In February 1997, the Financial Accounting Standards Board ("FASB") issued SFAS
No. 128, "Earnings Per Share," which specifies the computation, presentation and
disclosure requirements for earnings per share for entities with publicly held
common stock or common stock equivalents. SFAS No. 128 replaces the presentation
of primary earnings per share with the presentation of basic earnings per share.
It also requires dual presentation of basic and diluted earnings per share on
the face of the income statement for all entities with complex capital
structures and requires a reconciliation of the numerator and denominator of the
basic earnings per share computation to the corresponding amounts of the diluted
earnings per share computation. SFAS No. 128 is effective for both interim and
annual financial statements issued for periods ending after December 15, 1997,
with earlier adoption prohibited. All prior period earnings per share data must
be restated. Key expects to adopt SFAS No. 128 as of January 1, 1998, with no
effect on prior period data.

In June 1997, the FASB issued SFAS No. 130, "Reporting Comprehensive Income,"
and SFAS No. 131, "Disclosures about Segments of an Enterprise and Related
Information." SFAS No. 130 establishes reporting and display standards for
comprehensive income and its components in a full set of general-purpose
financial statements. Comprehensive income is defined as the change in equity of
a business enterprise during a period from transactions and other events and
circumstances arising from nonowner sources. The purpose of the statement is to
provide a basis for reporting a measure of all changes in equity of an
enterprise that will result from recognized transactions and other economic
events of the period other than transactions with owners in their capacity as
owners. SFAS No. 130 is effective for both interim and annual financial
statements issued for periods beginning after December 15, 1997, and also
applies to financial statements presented for prior periods. SFAS No. 131
requires that financial and descriptive information be disclosed for each
reportable operating segment based on the management approach. The management
approach focuses on financial information that an enterprise's decision makers
use to assess performance and make decisions about resource allocation. The
statement also prescribes the enterprise-wide disclosures to be made about
products, services, geographic areas and major customers. SFAS No. 131 is
effective for annual financial statements issued for periods beginning after
December 15, 1997, and for interim financial statements in the second year of
application. Comparative information presented for earlier periods must be
restated. Key expects to adopt SFAS No. 130 and SFAS No. 131 as of January 1, 
1998.

                                       7
<PAGE>   8



- --------------------------------------------------------------------------------
                    2. MERGERS, ACQUISITIONS AND DIVESTITURES
- --------------------------------------------------------------------------------

COMPLETED MERGERS AND ACQUISITIONS

Mergers and acquisitions completed by Key during 1996 (both of which were
accounted for as purchase business combinations) are summarized below. There
were no such transactions during the six-month period ended June 30, 1997.

<TABLE>
<CAPTION>
                                                                                                COMMON
in millions                                   LOCATION          DATE      ASSETS         SHARES ISSUED
- ------------------------------------------------------------------------------------------------------------
<S>                                  <C>                 <C>                  <C>           <C>
 Carleton, McCreary, Holmes & Co.             Ohio       August 1996          $1            See note(1)

 Knight Insurance Agency, Inc.(2)    Massachusetts         June 1996           8                  --
- ------------------------------------------------------------------------------------------------------------

<FN>
(1)  Carleton, McCreary, Holmes & Co. ("Carleton") is an investment banking firm
     specializing in mergers and acquisitions and other financial advisory
     services for mid-sized and large corporations. In accordance with a
     confidentiality clause in the purchase agreement, the terms, which are not
     material, have not been publicly disclosed.

(2)  Knight Insurance Agency, Inc. ("Knight") is an education financing company
     doing business under the name "Knight College Resource Group."
</TABLE>


COMPLETED DIVESTITURE

SOCIETY FIRST FEDERAL SAVINGS BANK
On June 1, 1996, the Corporation ("parent company") sold Society First Federal
Savings Bank ("SFF"), its Florida savings association subsidiary. SFF had assets
of approximately $1.2 billion at the time of the transaction. Key continues to
provide private banking services in Florida through its lead bank, KeyBank
National Association. An $8 million ($5 million after tax) gain was realized on
the SFF sale and included in other income on the income statement.

TRANSACTIONS PENDING AS OF JUNE 30, 1997

LEASETEC CORPORATION
On July 3, 1997, the parent company acquired an 80% interest (with an option to
purchase the remaining 20%) in Leasetec Corporation ("Leasetec"), a privately
held equipment leasing company headquartered in Boulder, Colorado with
operations in the United States and overseas. At June 30, 1997, Leasetec had
total assets of approximately $1.1 billion. In connection with the transaction,
which was accounted for as a purchase, Key recorded goodwill of $126 million, 
which is being amortized using the straight-line method over a period of 25 
years.

CHAMPION MORTGAGE CO., INC.
On June 16, 1997, the parent company entered into a definitive agreement to
acquire Champion Mortgage Co., Inc. ("Champion"), a home equity finance company
headquartered in Parsippany, New Jersey. In accordance with the agreement, Key
will, upon closing, issue common shares valued at approximately $200 million in
a transaction structured as a tax-free exchange and to be accounted for as a
purchase. Key plans on repurchasing shares equal in number to those to be
issued. The agreement also provides an opportunity for Champion's shareholders
to receive additional consideration in the form of Key Common Shares valued at
up to $100 million in the event that certain performance targets related to
significant increases in  profitability and origination volumes established at
the date of closing are achieved over the next three years. The transaction is
expected to close in the third quarter of 1997, pending necessary regulatory    
approval.

KEYBANK NATIONAL ASSOCIATION (WYOMING)
On July 14, 1997, the parent company sold KeyBank National Association (Wyoming)
("KeyBank Wyoming"), its 28 branch Wyoming bank subsidiary. KeyBank Wyoming had
assets of approximately $1.1 billion at the time of the transaction. A $53
million ($35 million after tax) gain was realized on the KeyBank Wyoming sale
and will be included in other income on the income statement in the third
quarter of 1997.

BRANCH DIVESTITURES
In addition to the strategic actions announced on November 26, 1996, as part of
Key's transformation to a nationwide, bank-based financial services company, Key
announced its intention to divest approximately 140 branch offices. During the
second quarter of 1997, eight such branches were sold resulting in a gain of $10
million ($7 million after tax) which was recorded in other income on the income
statement. As of July 31, 1997, contracts had been entered into to sell a total
of 88 other branch offices (including the 28 branches associated with the sale
of KeyBank Wyoming) with deposits 


                                       8
<PAGE>   9
of approximately $2.1 billion at June 30, 1997. The sales of these remaining
branches under contract are expected to close in the third and fourth quarters
of 1997.

- --------------------------------------------------------------------------------
                        3. SECURITIES AVAILABLE FOR SALE
- --------------------------------------------------------------------------------

The amortized cost, unrealized gains and losses, and approximate fair values of
securities available for sale were as follows:

<TABLE>
<CAPTION>
                                                                      JUNE 30, 1997
                                          -------------------------------------------------------------------------------
                                                                          GROSS                  GROSS
                                              AMORTIZED              UNREALIZED             UNREALIZED              FAIR
in millions                                        COST                   GAINS                 LOSSES             VALUE
- -------------------------------------------------------------------------------------------------------------------------
<S>                                              <C>                        <C>                   <C>             <C>   
U.S. Treasury, agencies and corporations         $  499                     $ 2                   $  3            $  498
States and political subdivisions                    48                       1                      1                48
Collateralized mortgage obligations               3,559                       4                     23             3,540
Other mortgage-backed securities                  3,336                      39                     36             3,339
Other securities                                    354                       1                     53               302
- -------------------------------------------------------------------------------------------------------------------------
    Total                                        $7,796                     $47                   $116            $7,727
                                                 ======                     ===                   ====            ======

- -------------------------------------------------------------------------------------------------------------------------

<CAPTION>
                                                                    December 31, 1996
                                          -------------------------------------------------------------------------------
                                                                          Gross                  Gross
                                              Amortized              Unrealized             Unrealized              Fair
in millions                                        Cost                   Gains                 Losses             Value
- -------------------------------------------------------------------------------------------------------------------------
<S>                                              <C>                        <C>                    <C>            <C>   
U.S. Treasury, agencies and corporations         $  857                     $ 3                    $ 1            $  859
States and political subdivisions                    36                      --                     --                36
Collateralized mortgage obligations               3,169                       3                     23             3,149
Other mortgage-backed securities                  3,570                      44                     35             3,579
Other securities                                    104                       1                     --               105
- -------------------------------------------------------------------------------------------------------------------------
    Total                                        $7,736                     $51                    $59            $7,728
                                                 ======                     ===                    ===            ======

- -------------------------------------------------------------------------------------------------------------------------

<CAPTION>
                                                                      June 30, 1996
                                          -------------------------------------------------------------------------------
                                                                          Gross                  Gross
                                              Amortized              Unrealized             Unrealized              Fair
in millions                                        Cost                   Gains                 Losses             Value
- -------------------------------------------------------------------------------------------------------------------------
<S>                                              <C>                        <C>                   <C>             <C>   
U.S. Treasury, agencies and corporations         $1,222                     $ 3                   $  7            $1,218
States and political subdivisions                    20                      --                     --                20
Collateralized mortgage obligations               2,419                       1                     46             2,374
Other mortgage-backed securities                  3,542                      25                     90             3,477
Other securities                                    160                       2                     --               162
- -------------------------------------------------------------------------------------------------------------------------
    Total                                        $7,363                     $31                   $143            $7,251
                                                 ======                     ===                   ====            ======

- -------------------------------------------------------------------------------------------------------------------------
</TABLE>


Debt securities that Key has the positive intent and ability to hold to maturity
are classified as securities held to maturity and are carried at cost, adjusted
for amortization of premiums and accretion of discounts using the level yield
method. Securities held to maturity and equity securities that do not have
readily determinable fair values are presented as investment securities on the
balance sheet. Debt and equity securities that are bought and held principally
for the purpose of selling them in the near term are classified as trading
account assets, reported at fair value ($170 million and $33 million as of June
30, 1997 and 1996, respectively) and included in short-term investments on the
balance sheet. Realized and unrealized gains and losses on such assets are
reported in other income on the income statement. Debt and equity securities
that Key has not classified as investment securities or trading account assets
are classified as securities available for sale and, as such, are reported at
fair value, with unrealized gains and losses, net of deferred taxes, reported as
a component of shareholders' equity.

At June 30, 1997, shareholders' equity was reduced by $36 million, representing
the net unrealized loss on available-for-sale securities, net of deferred tax
benefit.

                                       9
<PAGE>   10

- --------------------------------------------------------------------------------
                            4. INVESTMENT SECURITIES
- --------------------------------------------------------------------------------

The amortized cost, unrealized gains and losses and approximate fair values of
investment securities were as follows:

<TABLE>
<CAPTION>
                                                                        JUNE 30, 1997
                                          ---------------------------------------------------------------------------------
                                                                            GROSS               GROSS
                                                 AMORTIZED             UNREALIZED          UNREALIZED                 FAIR
in millions                                           COST                  GAINS              LOSSES                VALUE
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                 <C>                       <C>                  <C>              <C>   
States and political subdivisions                   $1,209                    $33                  $1               $1,241
Other securities                                       275                     --                  --                  275
- ---------------------------------------------------------------------------------------------------------------------------
    Total                                           $1,484                    $33                  $1               $1,516
                                                    ======                    ===                  ==               ======

- ---------------------------------------------------------------------------------------------------------------------------

<CAPTION>
                                                                                   December 31, 1996
                                          ---------------------------------------------------------------------------------
                                                                            Gross               Gross
                                                 Amortized             Unrealized          Unrealized                 Fair
in millions                                           Cost                  Gains              Losses                Value
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                 <C>                       <C>                  <C>              <C>   
States and political subdivisions                   $1,401                    $37                  $1               $1,437
Other securities                                       200                     --                  --                  200
- ---------------------------------------------------------------------------------------------------------------------------
    Total                                           $1,601                    $37                  $1               $1,637
                                                    ======                    ===                  ==               ======

- ---------------------------------------------------------------------------------------------------------------------------

<CAPTION>
                                                                         June 30, 1996
                                          ---------------------------------------------------------------------------------
                                                                            Gross               Gross
                                                 Amortized             Unrealized          Unrealized                 Fair
in millions                                           Cost                  Gains              Losses                Value
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                 <C>                       <C>                  <C>              <C>   
States and political subdivisions                   $1,450                    $36                  $2               $1,484
Other securities                                       264                     --                  --                  264
- ---------------------------------------------------------------------------------------------------------------------------
    Total                                           $1,714                    $36                  $2               $1,748
                                                    ======                    ===                  ==               ======
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>

- --------------------------------------------------------------------------------
                                    5. LOANS
- --------------------------------------------------------------------------------

Loans are summarized as follows:

<TABLE>
<CAPTION>
                                                                  JUNE 30,           December 31,            June 30,
in millions                                                           1997                   1996                1996
- ----------------------------------------------------------------------------------------------------------------------
<S>                                                                <C>                    <C>                 <C>    
Commercial, financial and agricultural                             $13,495                $12,309             $12,071
Real estate-- commercial mortgage                                    7,185                  7,151               7,155
Real estate-- construction                                           1,935                  1,666               1,561
Commercial lease financing                                           2,714                  2,671               2,398
- ----------------------------------------------------------------------------------------------------------------------
     Total commercial loans                                         25,329                 23,797              23,185
Real estate-- residential mortgage                                   6,130                  6,229               6,674
Home equity                                                          5,274                  4,793               4,320
Credit card                                                          1,785                  1,799               1,720
Consumer-- direct                                                    2,312                  2,245               1,984
Consumer-- indirect                                                  8,147                  8,062               7,629
- ----------------------------------------------------------------------------------------------------------------------
     Total consumer loans                                           23,648                 23,128              22,327
Loans held for sale                                                  2,667                  2,310               2,416
- ----------------------------------------------------------------------------------------------------------------------
     Total                                                         $51,644                $49,235             $47,928
                                                                   =======                =======             =======
- ----------------------------------------------------------------------------------------------------------------------
</TABLE>

                                       10
<PAGE>   11

- --------------------------------------------------------------------------------
                                7. LONG-TERM DEBT
- --------------------------------------------------------------------------------

The components of long-term debt, presented net of unamortized discount where
applicable, were as follows:

<TABLE>
<CAPTION>
                                                               JUNE 30,               December 31,          June 30,
dollars in millions                                                1997                       1996              1996
- ---------------------------------------------------------------------------------------------------------------------
<S>                                                             <C>                        <C>               <C>    
Senior medium-term notes due through 2005(1)                    $   493                    $   584           $   990
Subordinated medium-term notes due through 2005(2)                  183                        183               183
7.50%    Subordinated notes due 2006                                250                        250               250
6.75%    Subordinated notes due 2006                                200                        200               200
8.125%  Subordinated notes due 2002                                 199                        199               199
8.00%    Subordinated notes due 2004                                125                        125               125
8.40%    Subordinated capital notes due 1999                         75                         75                75
8.404%  Notes due 1997 through 2001                                  49                         49                49
All other long-term debt                                             15                         16                16
- ---------------------------------------------------------------------------------------------------------------------
    Total parent company                                          1,589                      1,681             2,087

Senior medium-term bank notes due through 2000(3)                 2,253                      1,165             1,380
7.25%    Subordinated notes due 2005                                200                        200               200
7.85%    Subordinated notes due 2002                                200                        200               200
6.75%    Subordinated notes due 2003                                200                        200               199
7.50%    Subordinated notes due 2008                                165                        165                --
7.125%  Subordinated notes due 2006                                 125                        125                --
7.125%  Subordinated notes due 2006                                 125                        125                --
7.55%    Subordinated notes due 2006                                 75                         75                --
7.375%  Subordinated notes due 2008                                  70                         70                --
Federal Home Loan Bank Advances                                     170                        193                93
Industrial revenue bonds                                             10                         10                10
All other long-term debt                                             --                          4                 5
- ---------------------------------------------------------------------------------------------------------------------
    Total subsidiaries                                            3,593                      2,532             2,087
- ---------------------------------------------------------------------------------------------------------------------
        Total                                                    $5,182                     $4,213            $4,174
                                                                 ======                     ======            ======
- ---------------------------------------------------------------------------------------------------------------------

<FN>
(1)  The weighted average rate on the senior medium-term notes due through 2005
     was 6.63%, 6.57% and 6.46% at June 30, 1997, December 31, 1996 and June 30,
     1996, respectively.

(2)  The weighted average rate on the subordinated medium-term notes due through
     2005 was 6.87%, 6.80% and 6.82% at June 30, 1997, December 31, 1996 and
     June 30, 1996, respectively.

(3)  The weighted average rate on the senior medium-term notes due through 2000
     was 5.82%, 6.17% and 6.60% at June 30, 1997, December 31, 1996 and June 30,
     1996, respectively.
</TABLE>

- --------------------------------------------------------------------------------
                              8. CAPITAL SECURITIES
- --------------------------------------------------------------------------------

The corporation-obligated mandatorily redeemable preferred capital securities of
subsidiary trusts holding solely debentures of the Corporation ("capital
securities") were issued by three business trusts, KeyCorp Institutional Capital
A ("Capital A"), KeyCorp Institutional Capital B ("Capital B") and KeyCorp
Institutional Capital C ("Capital C"), all of whose common securities are owned
by the parent company. Capital A and Capital B were formed in the fourth quarter
of 1996 and Capital C was formed in the second quarter of 1997. The proceeds
from the issuances of the capital securities and common securities were used to
purchase debentures of the parent company. Capital A and Capital B hold solely
junior subordinated deferrable interest debentures of the parent company.
Capital C holds solely coupon adjusted pass-through security debentures of the
parent company. Both the debentures and related income statement effects are
eliminated in Key's financial statements.

The parent company has entered into contractual arrangements which, taken
collectively, fully and unconditionally guarantee payment of: (i) accrued and 
unpaid distributions required to be paid on the capital securities; (ii) the 
redemption price with respect to any capital securities called for redemption 
by Capital A, Capital B or Capital C; and (iii) payments due upon a voluntary 
or involuntary liquidation, winding-up or termination of Capital A, Capital B 
or Capital C.

                                       12
<PAGE>   12


The capital securities, common securities and related debentures are summarized
as follows:

<TABLE>
<CAPTION>
                                                                   Principal
                                   Capital           Common        Amount of           Interest Rate           Maturity of
dollars in millions            Securities(1)     Securities       Debentures(2)        of Debentures            Debentures
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                   <C>               <C>             <C>                    <C>   <C>                 
June 30, 1997
     Capital A                        $350              $11             $361                   7.826%                2026
     Capital B                         150                4              154                   8.250                 2026
     Capital C                         250                8              258                   6.625                 2029
- ---------------------------------------------------------------------------------------------------------------------------
         Total                        $750              $23             $773                   7.510%(3)               --
                                      ====              ===             ====                   
- ---------------------------------------------------------------------------------------------------------------------------
December 31, 1996                     $500              $15             $515                   7.953%(3)               --
                                      ====              ===             ====                   
- ---------------------------------------------------------------------------------------------------------------------------
<FN>
(1)  The capital securities are mandatorily redeemable upon the respective
     maturity dates of the debentures or upon earlier redemption as provided in
     the indenture. Each issue of capital securities carries an interest rate
     identical to that of the respective debenture. The interest rate related to
     the capital securities issued by Capital C may be adjusted upon the
     remarketing of the capital securites on the coupon adjustment date (June 1,
     1999). The capital securities issued by Capital A and Capital B qualify as
     Tier I capital under Federal Reserve Board Guidelines.

(2)  The parent company has the right to redeem the debentures purchased by
     Capital A, Capital B and Capital C: (i) in whole or in part, on or after
     December 1, 2006, December 15, 2006 and June 1, 2009, respectively, (ii) in
     whole at any time within 90 days following the occurrence and during the
     continuation of a tax event or a capital treatment event (as defined in the
     applicable offering circular); and (iii) for Capital C, in whole or in part
     on the coupon adjustment date. If the debentures are redeemed prior to
     maturity, the redemption price will be expressed as a certain percentage
     of, or factor added to, the principal amount, plus any accrued but unpaid
     interest.

(3)  Weighted average rate.
</TABLE>

- --------------------------------------------------------------------------------
                             9. RESTRUCTURING CHARGE
- --------------------------------------------------------------------------------

During the fourth quarter of 1996, the parent company recorded a $100 million
($66 million after tax, $.29 per Common Share) restructuring charge in
connection with strategic actions to be taken over the next year to complete its
transformation to a nationwide, bank-based financial services company. The
primary actions taken or to be taken include: (i) the formation of a nationwide
bank from Key's current network of banks in 13 states and four regions of the
United States (Key Bank USA National Association ("KeyBank USA") did not take
part in this consolidation), (ii) the consolidation of nearly 140 of Key's
branch offices, known as KeyCenters, into other KeyCenters, and (iii) the
reduction of approximately 2,700 positions, or 10% of Key's employment base,
distributed throughout the organization at substantially all levels of
responsibility.

Included in the restructuring charge were accruals for expenses, primarily
consisting of severance payments ($54 million), consolidation costs related to
banking offices identified for closure ($18 million) and costs related to the
write-off of certain obsolete software previously developed for internal use
($28 million).

As of June 30, 1997, Key had completed the consolidation of 117 of the 140
KeyCenters identified for merger into other KeyCenters and reduced its
employment base by approximately three-quarters of the 10% projected at the
announcement date. Remaining reserves at June 30, 1997, totaled $51 million.
Changes in the restructuring reserve are summarized as follows:

<TABLE>
<CAPTION>
                                                     Consolidation     Obsolete
in millions                           Severance              Costs     Software      Total
- -------------------------------------------------------------------------------------------
<S>                                        <C>                 <C>        <C>         <C> 
Balance at January 1, 1997                 $ 54                $18        $ 28        $100
Cash payments                               (13)                (1)         --         (14)
Noncash charges                              --                 (7)        (28)        (35)
- -------------------------------------------------------------------------------------------
     Balance at June 30, 1997              $ 41                $10          --        $ 51
                                           ====                ===        ====        ====
- -------------------------------------------------------------------------------------------
</TABLE>



                                       13

<PAGE>   13



- --------------------------------------------------------------------------------
              10. FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK
- --------------------------------------------------------------------------------

Key, mainly through its affiliate banks, is party to various financial
instruments with off-balance sheet risk. The banks use these financial
instruments in the normal course of business to meet the financing needs of
their customers and to manage their exposure to market risk. Market risk is the
possibility that Key's net interest income will be adversely affected as a
result of changes in interest rates or other economic factors. The primary
financial instruments used include commitments to extend credit, standby and
commercial letters of credit, interest rate swaps, caps and floors, futures and
foreign exchange forward contracts. All of the interest rate swaps, caps and
floors, and foreign exchange forward contracts held are over-the-counter
instruments. These financial instruments may be used for lending-related, asset
and liability management and trading purposes, as discussed in the remainder of
this note. In addition to the market risks inherent in the use of these
financial instruments, each contains an element of credit risk. Credit risk is
the possibility that Key will incur a loss due to a counterparty's failure to
perform its contractual obligations.

FINANCIAL INSTRUMENTS HELD OR ISSUED FOR LENDING-RELATED PURPOSES
These instruments involve, to varying degrees, credit risk in addition to
amounts recognized in Key's balance sheet. Key mitigates its exposure to credit
risk through internal controls over the extension of credit. These controls
include the process of credit approval and review, the establishment of credit
limits and, when deemed necessary, securing collateral.

The banks' commitments to extend credit are agreements with customers to provide
financing at predetermined terms as long as the customer continues to meet
specified criteria. Loan commitments serve to meet the financing needs of the
banks' customers and generally carry variable rates of interest, have fixed
expiration dates or other termination clauses, and may require the payment of
fees. Since the commitments may expire without being drawn upon, the total
amount of the commitments does not necessarily represent the future cash outlay
to be made by Key. The credit-worthiness of each customer is evaluated on a
case-by-case basis. The estimated fair values of these commitments and the
standby letters of credit discussed below are not material. Key does not have
any significant concentrations of credit risk.

Standby letters of credit enhance the credit-worthiness of the banks' customers
by assuring the customers' financial performance to third parties in connection
with specified transactions. Amounts drawn under standby letters of credit
generally carry variable rates of interest, and the credit risk involved is
essentially the same as that involved in the extension of loan facilities.

The following is a summary of the contractual amount of each class of
lending-related off-balance sheet financial instrument outstanding wherein Key's
maximum possible accounting loss equals the contractual amount of the
instruments:

<TABLE>
<CAPTION>
                                                                 JUNE 30,        December 31,           June 30,
in millions                                                          1997                1996               1996
- -----------------------------------------------------------------------------------------------------------------
<S>                                                               <C>                 <C>                <C>    
Loan commitments:
    Credit card lines                                             $ 8,259             $ 8,078            $ 7,698
    Home equity                                                     3,538               3,239              4,184
    Commercial real estate and construction                         2,313               1,593              1,643
    Commercial and other                                           11,982              10,327             10,041
- -----------------------------------------------------------------------------------------------------------------
       Total loan commitments                                      26,092              23,237             23,566

Other commitments:
    Standby letters of credit                                       1,440               1,385              1,236
    Commercial letters of credit                                      130                 202                205
    Loans sold with recourse                                          202                  30                 32
- -----------------------------------------------------------------------------------------------------------------
       Total loan and other commitments                           $27,864             $24,854            $25,039
                                                                  =======             =======            =======
- -----------------------------------------------------------------------------------------------------------------
</TABLE>


                                       14

<PAGE>   14


FINANCIAL INSTRUMENTS HELD OR ISSUED FOR ASSET AND LIABILITY MANAGEMENT PURPOSES
Key manages its exposure to market risk, in part, by using off-balance sheet
instruments. Instruments used for this purpose modify the repricing or maturity
characteristics of specified on-balance sheet assets and liabilities. The
instruments must be both effective at reducing the risk associated with the
exposure being managed, and designated as a risk management transaction at the
inception of the derivative contract. In addition, to be considered effective, a
high degree of interest rate correlation must exist between the derivative and
the specified assets or liabilities being managed at inception and over the life
of the derivative contract. Primary among the financial instruments used by both
the parent company and its subsidiary banks to manage exposure to market risk
are interest rate swap contracts. Interest rate swaps used for this purpose are
designated as portfolio swaps. The notional amount of the interest rate swap
contracts represents only an agreed-upon amount on which calculations of
interest payments to be exchanged are based, and is significantly greater than
the amount at risk. Credit risk on these instruments is the possibility that the
counterparty will not meet the terms of the swap contract and is measured as the
cost of replacing, at current market rates, contracts in an unrealized gain
position. Key deals exclusively with counterparties with high credit ratings,
enters into bilateral collateral arrangements and generally arranges master
netting agreements. These agreements include legal rights of setoff that provide
for the net settlement of the subject contracts with the same counterparty in
the event of default. In addition, the credit risk exposure to the counterparty
on each interest rate swap is monitored by a credit committee. Based upon credit
reviews of the counterparties, limits on the total credit exposure Key may have
with each counterparty and the amount of collateral required, if any, are
determined. Although Key is exposed to credit-related losses in the event of
nonperformance by the counterparties, based on management's assessment as of
June 30, 1997, all counterparties were expected to meet their obligations. At
June 30, 1997, Key had 17 different counterparties to portfolio swaps and swaps
entered into to offset the risk of customer swaps. Key had aggregate credit
exposure of $13 million to seven of these counterparties, with the largest
credit exposure to an individual counterparty amounting to $5 million.

Conventional interest rate swap contracts involve the receipt of amounts based
on fixed or variable rates in exchange for payments based on variable or fixed
rates, without an exchange of the underlying notional amount. Under an indexed
amortizing swap contract, the notional amount remains constant for a specified
period of time after which, based upon the level of an index at each review
date, the swap contract will mature, the notional amount will begin to amortize,
or the swap will continue in effect until its contractual maturity. Otherwise,
the characteristics of these swaps are similar to those of conventional swap
contracts. At June 30, 1997, Key was party to $1.4 billion and $2.8 billion of
indexed amortizing swaps that used a London Interbank Offered Rate ("LIBOR")
index and a Constant Maturity Treasuries ("CMT") index, respectively, for the
review date measurement. Under basis swap contracts, interest payments based on
different floating indices are exchanged.

The following table summarizes the notional amount, fair value, maturity and
weighted average rate received and paid for the various types of portfolio
interest rate swaps used by Key:

<TABLE>
<CAPTION>
                                                             JUNE 30, 1997                          December 31, 1996   
                                   --------------------------------------------------------------   -------------------
                                                                         WEIGHTED AVERAGE RATE
                                   NOTIONAL       FAIR    MATURITY      -------------------------   Notional     Fair  
dollars in millions                  AMOUNT      VALUE     (YEARS)       RECEIVE        PAY           Amount     Value 
- -----------------------------------------------------------------------------------------------------------------------
<S>                                 <C>           <C>          <C>           <C>         <C>         <C>          <C>  
Receive fixed/pay variable--                                                                                           
     indexed amortizing(1)          $ 4,538       $ (9)        2.1           6.79%       5.81%       $ 5,078      $ (8)
Receive fixed/pay variable--                                                                                           
     conventional                     3,452        (16)        6.7           6.76        5.88          3,505        21 
Pay fixed/receive variable--                                                                                           
     conventional                     3,082          2         1.3           5.72        6.04          3,312        (5)
Basis swaps                             600         --          .3           5.69        5.66            400        -- 
- -----------------------------------------------------------------------------------------------------------------------
         Total portfolio swaps      $11,672       $(23)        3.1           6.44%       5.88%       $12,295      $  8 
                                    ========      ======                                             ========     ==== 
- -----------------------------------------------------------------------------------------------------------------------

<FN>
(1)  Maturity is based upon expected average lives rather than contractual
     terms.
</TABLE>

Based on the weighted average rates in effect at June 30, 1997, the spread on
portfolio interest rate swaps, excluding the amortization of net deferred gains
on terminated swaps, provided a positive impact on net interest income (since
the weighted average rate received exceeded the weighted average rate paid by 56
basis points). The aggregate negative fair value of $(23) million at the same
date was derived through the use of discounted cash flow models, which
contemplate interest rates using the applicable forward yield curve, and
represents an estimate of the unrealized loss that would be recognized if the
portfolio were to be liquidated at that date.


                                       15
<PAGE>   15


Interest from portfolio swaps is recognized on an accrual basis over the lives
of the respective contracts as an adjustment of the interest income or expense
of the asset or liability whose risk is being managed. Gains and losses realized
upon the termination of interest rate swaps prior to maturity are deferred and
amortized, generally using the straight-line method over the projected remaining
life of the related swap contract at its termination and recorded as an
adjustment of the yield on the respective on-balance sheet instrument that was
being managed. Including the impact of both the spread on the swap portfolio and
the amortization of the deferred gains and losses resulting from terminated
swaps, portfolio interest rate swaps increased net interest income for the
second quarter of both 1997 and 1996 by $19 million. During the first six months
of 1997, swaps with a notional amount of $200 million were terminated, resulting
in no deferred gain or loss. During the same period last year, swaps with a
notional amount of $500 million were terminated, resulting in a deferred gain of
$.3 million.

A summary of Key's deferred swap gains and (losses) is as follows:

<TABLE>
<CAPTION>
June 30, 1997
dollars in millions
- --------------------------------------------------------------------------------
                                                               Weighted Average
                                             Deferred                 Remaining
Asset/Liability Managed                Gains/(Losses)      Amortization (Years)
- -------------------------------------------------------------------------------
<S>                                              <C>                        <C>
Loans                                            $(1)                       1.3
Debt                                              16                        5.9
- -------------------------------------------------------------------------------
    Total                                        $15
                                                 ===
- -------------------------------------------------------------------------------
</TABLE>

Key also uses interest rate caps and floors, and futures contracts to manage the
risk associated with the potential impact of adverse movements in interest rates
on specified long-term debt and other short-term borrowings. Interest rate caps
and floors involve the payment of a premium by the buyer to the seller for the
right to receive an interest differential equal to the difference between the
current interest rate and an agreed-upon interest rate ("strike rate") applied
to a notional amount. Key generally purchases or enters into net purchases (a
combination of buying and selling) of caps and floors for asset and liability
management purposes. Futures contracts are commitments to either purchase or
sell designated financial instruments at future dates for specified prices. Key
had caps and floors with a notional amount and fair value of $3.4 billion (of
which $1.4 billion are forward-starting) and $23 million, respectively, at June
30, 1997. There were no futures contracts outstanding at the same date.

FINANCIAL INSTRUMENTS HELD OR ISSUED FOR TRADING PURPOSES
Key's affiliate banks also use interest rate swap, cap and floor, and future
contracts for dealer activities (which are generally limited to the banks'
commercial loan customers) and enter into other positions with third parties
that are intended to mitigate the interest rate risk of the customer positions.
Interest rate swap contracts entered into with customers are typically limited
to conventional swaps, as previously described. The customer swaps, caps and
floors, and futures, as well as the third party positions, are recorded at their
estimated fair values, and adjustments to fair value are included in other
income on the income statement. Key had futures contracts with a notional amount
and negative fair value of $4.6 billion and $(1) million, respectively, at June
30, 1997.

Key also enters into foreign exchange forward contracts to accommodate the
business needs of its customers and for proprietary trading purposes. These
contracts provide for the delayed delivery or purchase of foreign currency. The
foreign exchange risk associated with such contracts is mitigated by entering
into other foreign exchange contracts with third parties. Adjustments to the
fair value of all such foreign exchange forward contracts are included in other
income on the income statement.

At June 30, 1997, credit exposure from financial instruments held or issued for
trading purposes was limited to the aggregate fair value of each contract with a
positive fair value, or $50 million. The risk of counterparties defaulting on
their obligations is monitored on an ongoing basis. The affiliate banks contract
with counterparties of good credit standing and enter into master netting
agreements when possible in an effort to manage credit risk.

Trading income recognized on interest rate and foreign exchange forward
contracts totaled $14 million and $8 million, respectively, for the first six
months of 1997 and $9 million and $7 million, respectively, for the first six
months of 1996.


                                       16
<PAGE>   16


A summary of the notional amount and the respective fair value of derivative
financial instruments held or issued for trading purposes at June 30, 1997, and
on average for the six-month period then ended, is presented below. The positive
fair values represent assets to Key and are recorded in other assets, while the
negative fair values represent liabilities and are recorded in other liabilities
on the balance sheet. The $7.1 billion notional amount of customer swaps
presented in the table includes $4.1 billion of interest rate swaps that receive
a fixed rate and pay a variable rate and $3.0 billion of interest rate swaps
that pay a fixed rate and receive a variable rate. As of June 30, 1997, these
swaps had an expected average life of 4.9 years, carried a weighted average rate
received of 6.43% and had a weighted average rate paid of 6.32%.

<TABLE>
<CAPTION>
                                                       June 30, 1997               Six months ended June 30, 1997
                                        ----------------------------    ------------------------------------------
                                            Notional           Fair               Average                 Average
in millions                                   Amount          Value       Notional Amount              Fair Value
- ------------------------------------------------------------------------------------------------------------------
<S>                                           <C>              <C>                 <C>                       <C> 
Interest rate contracts:
    Customer swaps:
       Assets                                 $5,016           $ 47                $4,320                    $ 42
       Liabilities                             2,051            (21)                2,066                     (21)
    Caps and floors purchased                  2,740              2                 2,501                       2
    Caps and floors written                    2,809             (2)                2,573                      (3)

Foreign exchange forward contracts:
    Assets                                       590             14                   517                      20
    Liabilities                                  537            (13)                  456                     (19)
- ------------------------------------------------------------------------------------------------------------------
</TABLE>



- --------------------------------------------------------------------------------
                     INDEPENDENT ACCOUNTANTS' REVIEW REPORT
- --------------------------------------------------------------------------------

SHAREHOLDERS AND BOARD OF DIRECTORS
KEYCORP



We have reviewed the unaudited consolidated balance sheets of KeyCorp and
subsidiaries ("Key") as of June 30, 1997 and 1996, and the related consolidated
statements of income for the three and six-month periods then ended, and the
consolidated statements of changes in shareholders' equity and cash flow for the
six-month periods ended June 30, 1997 and 1996. These financial statements are
the responsibility of Key's management.

We conducted our reviews in accordance with standards established by the
American Institute of Certified Public Accountants. A review of interim
financial information consists principally of applying analytical procedures to
financial data, and making inquiries of persons responsible for financial and
accounting matters. It is substantially less in scope than an audit conducted in
accordance with generally accepted auditing standards, which will be performed
for the full year with the objective of expressing an opinion regarding the
financial statements taken as a whole. Accordingly, we do not express such an
opinion.

Based on our reviews, we are not aware of any material modifications that should
be made to the consolidated financial statements referred to above for them to
be in conformity with generally accepted accounting principles.

We have previously audited, in accordance with generally accepted auditing
standards, the consolidated balance sheet of Key as of December 31, 1996, and
the related consolidated statements of income, changes in shareholders' equity,
and cash flow for the year then ended (not presented herein) and in our report
dated January 15, 1997, we expressed an unqualified opinion on those
consolidated financial statements. In our opinion, the information set forth in
the accompanying consolidated balance sheet as of December 31, 1996, is fairly
stated, in all material respects, in relation to the consolidated balance sheet
from which it has been derived.


                                                           /s/ Ernst & Young LLP

Cleveland, Ohio
July 15, 1997





                                       17
<PAGE>   17
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

INTRODUCTION

This section of the report, including the highlights summarized below, provides
a discussion and analysis of the financial condition and results of operations
of Key for the periods presented. It should be read in conjunction with the
unaudited consolidated interim financial statements and notes thereto, presented
on pages 3 through 17.

This report contains forward-looking statements which are subject to numerous
assumptions, risks and uncertainties. Statements pertaining to future periods
are subject to uncertainty because of the possibility of changes in underlying
factors and assumptions. Actual results could differ materially from those
contained in or implied by such forward-looking statements for a variety of
factors including: sharp and/or rapid changes in interest rates; significant
changes in the economic scenario from the current anticipated scenario which
could materially change anticipated credit quality trends and the ability to
generate loans; significant delay in or inability to execute strategic
initiatives designed to grow revenues and/or control expenses, including plans
to reduce expenses to achieve a 55% efficiency ratio (exclusive of acquisitions)
by the end of 1997 and to both consolidate and divest branches; and significant
changes in accounting, tax, or regulatory practices or requirements.

Key's strong earnings performance for the second quarter of 1997 reflected
continued growth in earning assets and fee income, as well as early momentum
resulting from strategic actions being taken to complete Key's transformation to
a nationwide bank-based financial services company and to implement expense
control initiatives. These planned actions, which were announced last November,
include the consolidation of Key's bank subsidiaries (other than KeyBank USA)
into one nationwide banking institution (completed June 30, 1997, for all banks
with the exception of KeyBank National Association (New Hampshire)), the
consolidation of nearly 140 branch offices (known as KeyCenters), and a
reduction of approximately 10% of Key's employment base. The above actions have
been or will be taken throughout 1997 with the objective of improving the
efficiency ratio (exclusive of acquisitions) to the targeted level of 55%, with
further improvement thereafter. At the same time, Key also announced its plans
to divest another 140 KeyCenters. As of June 30, 1997, Key had merged 117 of the
140 KeyCenters to be consolidated and sold or reached agreements to sell 96 of
the additional 140 KeyCenters targeted for sale. The sale of KeyBank Wyoming,
Key's 28 branch Wyoming bank subsidiary, which closed in July, was included in
these agreements. The sale of eight other KeyCenters closed during the second
quarter. In addition, operations have been streamlined through a workforce
reduction of approximately three-quarters of the 10% projected at the
announcement date. As a result of the above factors, during the second quarter
Key's efficiency ratio improved 126 basis points to 57.66%, over 280 basis
points better than the 60.50% for the second quarter of 1996.

During the first six months of 1997, Key also continued its efforts to
reallocate resources (including those made available or generated by its
above-mentioned divestitures of KeyCenters in areas of low-growth potential) to
businesses with higher earnings potential and to focus on certain customer
segments, while emphasizing technology to enhance service capability.
Specifically, during the first quarter Key launched a new subsidiary, Key
Corporate Capital Inc., to expand corporate and specialty finance businesses on
a nationwide basis. As part of Key's Corporate Banking line of business, this
new unit targets certain client segments and geographic markets, including:
media and telecommunications, healthcare, structured finance and lease
financing. In addition, Key entered into an alliance with Standard Chartered
Bank of the United Kingdom to provide expanded international banking services to
Key's clients doing business in Asia.

In the second quarter, Key moved to increase the size and scope of its leasing
business by entering into a definitive agreement to acquire Leasetec, a
privately held equipment leasing company headquartered in Boulder, Colorado,
which specializes in the leasing of information technology and
telecommunications equipment to large corporate clients. This transaction closed
in July. Key also entered into a definitive agreement to acquire Champion,
headquartered in Parsippany, New Jersey, and one of the largest home equity
finance companies in its market. The Champion transaction is expected to close
during the third quarter of 1997, pending necessary regulatory approvals.

In addition to the above actions, during the first half of 1997 management
continued to actively manage Key's balance sheet and capital. Specific steps
included the securitization and sale of $559 million of auto loans and the sale
of a $41 million out-of-franchise credit card portfolio. Management will
continue to explore opportunities for sales and/or other arrangements with
respect to its credit card and other portfolios throughout the remainder of
1997.

                                       18

<PAGE>   18

During the fourth quarter of 1996 and the second quarter of 1997, management
augmented its flexibility to continue its management of Key's capital through
the issuance of $500 million and $250 million, respectively, of tax-advantaged
capital securities. The securities issued in 1996 receive Tier I capital
treatment.

During the second quarter of 1997, 763,900 Key Common Shares were repurchased as
part of the 12,000,000 Common Shares repurchase program authorized by Key's
Board of Directors in November 1996. This brings the total number of shares
repurchased under that program to 8,263,900. Under a separate authorization,
858,800 Key Common Shares were repurchased during the second quarter in
connection with the anticipated closing of the Champion transaction.

The preceding items are discussed in greater detail in the remainder of this
discussion and in the notes to the consolidated interim financial statements
referred to previously.

PERFORMANCE OVERVIEW
The selected financial data set forth in Figure 1 presents certain information
highlighting the financial performance of Key for each of the last five quarters
and the year-to-date periods ended June 30, 1997 and 1996. Each of the items
referred to in this performance overview and in Figure 1 is more fully described
in the following discussion or in the notes to the consolidated interim
financial statements presented on pages 7 through 17.

Net income for the second quarter of 1997 was $223 million, up from $217 million
in the second quarter of 1996. Earnings per Common Share rose 11% to a record
$1.02, up from $.92 reported for the 1996 second quarter. On an annualized
basis, the return on average common equity for the second quarter of 1997 was
18.85%, up from 17.15% for the same period last year. The annualized returns on
average total assets were 1.32% and 1.35% for the second quarters of 1997 and
1996, respectively.

Contributing to the increase in quarterly earnings were a $13 million increase
in taxable-equivalent net interest income and a $24 million increase in
noninterest income. These positive factors were partially offset by a $28
million rise in the provision for loan losses and a $3 million increase in
noninterest expense. Excluding the $11 million of distributions on capital
securities (which more closely resemble dividend or interest payments than
overhead expense) recorded in the second quarter of 1997, noninterest expense
was down $8 million from the comparable period a year ago. The efficiency ratio,
which measures the extent to which recurring revenues are absorbed by operating
expenses, improved to 57.66% for the second quarter of 1997 compared with 58.92%
and 60.50% for the first quarter of 1997 and the second quarter of 1996,
respectively. As discussed in the preceding Introduction, this reflected
continued progress made by Key in its restructuring efforts and implementation
of expense control initiatives.

For the first half of 1997, net income totaled $435 million, or $1.98 per Common
Share, up from $425 million, or $1.80 per Common Share for the same period last
year. On an annualized basis, the return on average common equity for the first
six months of 1997 was 18.46%, up from 16.78% for the same period last year. The
annualized returns on average total assets were 1.31% and 1.32% for the first
half of 1997 and 1996, respectively. Affecting comparative results were
increases in taxable-equivalent net interest income and noninterest income of
$31 million and $34 million, respectively, and a $4 million reduction in the
provision for income taxes (including the taxable-equivalent adjustment). The
positive impact of these factors was moderated by a $51 million increase in the
provision for loan losses and an $8 million increase in noninterest expense.
Excluding the $21 million of distributions on capital securities recorded during
the first half of 1997, noninterest expense was down $13 million from the first
six months of last year.

                                       19

<PAGE>   19

<TABLE>
<CAPTION>

                                                  FIGURE 1. SELECTED FINANCIAL DATA

                                                       1997                     1996                 SIX MONTHS ENDED JUNE 30,    
                                                ----------------   ------------------------------    ---------------------------
dollars in millions, except per share amounts   SECOND     FIRST    FOURTH      THIRD    SECOND            1997      1996       
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                             <C>       <C>       <C>        <C>       <C>             <C>       <C>          
FOR THE PERIOD                                                                                                                  
Interest income                                 $1,295    $1,255    $1,243     $1,238    $1,234          $2,550    $2,470       
Interest expense                                   599       566       560        555       552           1,165     1,119       
Net interest income                                696       689       683        683       682           1,385     1,351       
Provision for loan losses                           75        67        57         49        47             142        91       
Noninterest income                                 288       259       285        289       264             547       513       
Noninterest expense                                582       575       700        615       579           1,157     1,149       
Income before income taxes                         327       306       211        308       320             633       624       
Net income                                         223       212       151        207       217             435       425       
Net income applicable to Common Shares             223       212       151        207       213             435       417       
- --------------------------------------------------------------------------------------------------------------------------------
PER COMMON SHARE                                                                                                                
Net income                                      $ 1.02    $  .96    $  .67     $  .90    $  .92          $ 1.98    $ 1.80       
Net income - fully diluted                        1.00       .94       .65        .88       .91            1.94      1.77       
Cash dividends                                     .42       .42       .38        .38       .38             .84       .76       
Book value at period end                         22.04     21.29     21.84      21.91     21.63           22.04     21.63       
Market price:                                                                                                                   
        High                                     58.44     56.38     54.25      44.38     40.25           58.44     40.25       
        Low                                      47.88     48.63     43.69      36.25     36.75           47.88     33.38       
        Close                                    55.88     48.75     50.50      44.00     38.75           55.88     38.75       
Weighted average Common Shares (000)           218,973   221,670   225,562    229,668   231,341         220,314   232,220       
- --------------------------------------------------------------------------------------------------------------------------------
AT PERIOD END                                                                                                                   
Loans                                          $51,644   $49,724   $49,235    $48,373   $47,928         $51,644   $47,928       
Earning assets                                  61,508    59,825    59,260     57,640    57,404          61,508    57,404       
Total assets                                    69,672    67,893    67,621     65,356    64,764          69,672    64,764       
Deposits                                        44,626    44,239    45,317     44,523    44,417          44,626    44,417       
Long-term debt                                   5,182     4,774     4,213      4,664     4,174           5,182     4,174       
Common shareholders' equity                      4,814     4,674     4,881      4,976     4,996           4,814     4,996       
Total shareholders' equity                       4,814     4,674     4,881      4,976     4,996           4,814     4,996       
Full-time equivalent employees                  25,882    26,603    27,689     28,337    28,319          25,882    28,319       
Full-service banking offices                     1,130     1,161     1,205      1,218     1,239           1,130     1,239       
- --------------------------------------------------------------------------------------------------------------------------------
PERFORMANCE RATIOS                                                                                                              
Return on average total assets                    1.32%     1.30%      .92%      1.28%     1.35%           1.31%     1.32%      
Return on average common equity                  18.85     18.07     12.53      16.73     17.15           18.46     16.78       
Return on average total equity                   18.85     18.07     12.53      16.73     16.93           18.46     16.58       
Efficiency(1)                                    57.66     58.92     60.92      60.71     60.50           58.28     60.86       
Overhead (2)                                     41.02     43.71     44.89      44.40     45.53           42.36     46.29       
Net interest margin (TE)                          4.69      4.75      4.80       4.82      4.80            4.72      4.75       
- --------------------------------------------------------------------------------------------------------------------------------
CAPITAL RATIOS AT PERIOD END                                                                                                    
Equity to assets (3)                              6.91%     6.88%     7.22%      7.61%     7.71%           6.91%     7.71%      
Tangible equity to tangible assets 3              5.67      5.58      5.88       6.20      6.27            5.67      6.27       
Tier I risk-adjusted capital                      7.14      7.47      7.98       7.49      7.60            7.26      7.60       
Total risk-adjusted capital                      11.66     12.31     13.01      12.50     11.72           11.82     11.72       
Leverage                                          6.65      6.68      6.93       6.38      6.43            6.67      6.43       
- --------------------------------------------------------------------------------------------------------------------------------
The comparability of the information presented above is affected by certain mergers, acquisitions and divestitures completed by
Key in the time periods presented. For further information concerning these transactions, refer to Note 2, Mergers, Acquisitions
and Divestitures, beginning on page 8.
<FN>
- ---------------------------

(1)  Calculated as noninterest expense (excluding certain nonrecurring charges and distributions on capital securities) divided by
     taxable-equivalent net interest income plus noninterest income (excluding net securities transactions and gain on branch
     sales).

(2)  Calculated as noninterest expense (excluding certain nonrecurring charges and distributions on capital securities) less
     noninterest income (excluding net securities transactions and gain on branch sales) divided by taxable-equivalent net interest
     income.

(3)  Including capital securities, these ratios at June 30, 1997, are 7.63% and 6.39%, respectively, at March 31, 1997, are 7.62%
     and 6.32%, respectively and at December 31, 1996 are 7.96% and 6.63%, respectively.

TE = Taxable Equivalent
</TABLE>

CASH BASIS FINANCIAL DATA
The selected financial data presented in Figure 2 presents certain information
highlighting the performance of Key for each of the last five quarters, adjusted
to exclude the amortization of goodwill and nonqualifying intangibles, and
related balances resulting from business combinations recorded by Key under the
purchase method of accounting. Had these business combinations qualified for
accounting under the pooling of interests method, no intangible assets would
have been recorded. Since the amortization of goodwill and other intangibles
does not result in a cash expense, the economic value to shareholders under
either accounting method is essentially the same. Moreover, such amortization
does not

                                       20

<PAGE>   20

impact Key's liquidity and funds management activities. Cash basis financial
data are particularly relevant since they provide an additional basis for
measuring a company's ability to support future growth, pay dividends and
repurchase shares. They also may improve the comparability of financial results
with prior periods by removing the effect of amortization of goodwill and other
intangibles that are considered nonqualifying in regulatory capital
computations. Cash basis financial data, as defined above and presented in
Figure 2, has not been adjusted to exclude the impact of other noncash items
such as depreciation, provision for loan losses, restructuring charges, etc.
This is the only section of this report in which Key's financial results are
discussed on a cash basis.

The amortization of goodwill associated with the July acquisition of Leasetec
and the pending acquisition of Champion is expected to reduce Key's recorded net
income per common share by approximately $.06 annually.

                  FIGURE 2. CASH BASIS SELECTED FINANCIAL DATA

<TABLE>
<CAPTION>
                                                       1997                          1996
                                               --------------------    --------------------------------
dollars in millions, except per share amount    SECOND      FIRST      Fourth       Third      Second
- -------------------------------------------------------------------------------------------------------
<S>                                               <C>         <C>         <C>         <C>         <C>
FOR THE PERIOD
Noninterest expense                               $563        $556        $681        $597        $560
Income before income taxes                         346         325         230         326         339
Net income                                         239         228         167         222         233
Net income applicable to Common Shares             239         228         167         222         229
- ------------------------------------------------------------------------------------------------------
PER COMMON SHARE
Net income                                       $1.09       $1.03        $.74        $.90        $.99
Net income - fully diluted                        1.07        1.01         .72         .88         .98
Weighted average Common Shares (000)           218,973     221,670     225,562     229,668     231,341
- ------------------------------------------------------------------------------------------------------
PERFORMANCE RATIOS
Return on average total assets                    1.43%       1.41%       1.04%       1.39%       1.47%
Return on average common equity                  25.03       24.16       17.29       22.31       23.40
Return on average total equity                   25.03       24.16       17.29       22.31       22.52
Efficiency(1)                                    55.74       56.93       58.98       58.88       58.52
- ------------------------------------------------------------------------------------------------------
GOODWILL AND NONQUALIFYING INTANGIBLES
Goodwill average balance                          $803        $816        $830        $839        $861
Nonqualifying intangibles average balance          111         116         121         126         131
Goodwill amortization (after tax)                   13          13          13          12          13
Nonqualifying intangibles amortization (after tax)   3           3           3           3           3
- ------------------------------------------------------------------------------------------------------

The comparability of the information presented above is affected by certain 
mergers, acquisitions and divestitures completed by KeyCorp in the time periods 
presented. For further information concerning these transactions, refer to Note 
2, Mergers, Acquisitions and Diverstitures, beginning on page 8.
<FN>
(1) Calculated as noninterest expense (excluding certain nonrecurring charges, 
    the amortization of goodwill and nonqualifying intangibles and 
    distributions on capital securities) divided by taxable-equivalent net 
    interest income plus noninterest income (excluding net securities 
    transactions and gain on branch sales).

</TABLE>


RESULTS OF OPERATIONS

NET INTEREST INCOME

Net interest income, which is comprised of interest and loan-related fee income
less interest expense, is the principal source of earnings for Key. Net interest
income is affected by a number of factors including the level, pricing, mix and
maturity of earning assets and interest-bearing liabilities (both on and
off-balance sheet), interest rate fluctuations and asset quality. To facilitate
comparisons in the following discussion, net interest income is presented on a
taxable-equivalent basis, which restates tax-exempt income to an amount that
would yield the same after-tax income had the income been subject to taxation at
the statutory Federal income tax rate.

The information presented in Figure 3 provides a summary of the effect on net
interest income of changes in yields/rates and average balances for the
quarterly and year-to-date periods from the same periods in the prior year.
Various components of the balance sheet and their respective yields and rates
which affect interest income and expense are illustrated in Figure 4. A more
in-depth discussion of changes in earning assets and funding sources is
presented in the Financial Condition section beginning on page 30.


                                       21
<PAGE>   21

For the second quarter of 1997, net interest income was $707 million, up $13
million, or 2%, from the same period last year. The 4% growth in average earning
assets (primarily loans) more than offset an 11 basis point decrease in the net
interest margin which continued to decline in the second quarter of 1997 and was
6 basis points lower than the prior quarter. The net interest margin is computed
by dividing annualized taxable-equivalent net interest income by average earning
assets.

Average earning assets for the second quarter totaled $60.3 billion, which was
$2.4 billion, or 4%, higher than the second quarter 1996 level and $1.3 billion,
or an annualized 8% above the first quarter of 1997. The growth from the
year-ago quarter reflected a $2.1 billion, or 4%, increase in loans and a $340
million increase in securities (including both investment securities and
securities available for sale). The higher rate of earning asset growth relative
to the prior quarter reflected strong growth in targeted loans (such as
commercial, home equity, credit card and consumer installment loans),
accompanied by a stable residential mortgage portfolio. This marked the third
consecutive quarter of earning asset growth following a period of planned
decreases in both residential mortgage loans and securities. Key's strategy with
respect to its loan portfolio is discussed in greater detail in the Loan section
beginning on page 30.

The decrease in the net interest margin as compared with the year-ago quarter
was due primarily to the growth of targeted loans at interest rate spreads lower
than the second quarter 1996 net interest margin, reflecting increased reliance
on money market funding of incremental loan growth. The negative impact of this
factor was partially offset by the favorable funding associated with the
issuance of $500 million and $250 million of capital securities in the fourth
quarter of 1996 and second quarter of 1997, respectively. The distributions
related to these tax-advantaged capital securities are classified as noninterest
expense in accordance with guidelines established by the Securities and Exchange
Commission.

Key uses portfolio interest rate swaps (as defined in Note 10, Financial
Instruments with Off-Balance Sheet Risk, beginning on page 14) in the management
of its interest rate sensitivity position. The notional amount of such swaps
decreased to $11.7 billion at June 30, 1997, from $12.3 billion at year-end
1996. For the second quarter of both 1997 and 1996, interest rate swaps
contributed $19 million and 13 basis points to net interest income and the net
interest margin, respectively, including the impact of both the spread on the
swap portfolio and the amortization of deferred gains and losses resulting from
terminated swaps. The manner in which interest rate swaps are used in Key's
overall program of asset and liability management is described in the following
Asset and Liability Management section.

               FIGURE 3 COMPONENTS OF NET INTEREST INCOME CHANGES
<TABLE>
<CAPTION>
                                          From Three Months Ended June 30, 1996    From Six Months Ended June 30, 1996
                                           To Three Months Ended June 30, 1997      To Six Months Ended June 30, 1997
                                          -------------------------------------    -----------------------------------
                                                Average   Yield/     Net               Average   Yield/       Net      
in millions                                      Volume    Rate     Change              Volume    Rate      Change     
- ---------------------------------------------------------------------------------------------------------------------- 
<S>                                              <C>       <C>       <C>                <C>       <C>       <C>        
INTEREST INCOME                                                                                                        
Loans                                            $ 47      $  1      $ 48               $ 71      $ (6)     $ 65       
Taxable investment securities                      --        --        --                 (1)       --        (1)      
Tax-exempt investment securities                   (1)       --        (1)                (2)       (1)       (3)      
Securities available for sale                       7         5        12                  6        11        17       
Short-term investments                             --         1         1                 (1)       --        (1)      
- ---------------------------------------------------------------------------------------------------------------------- 
     Total interest income (TE)                    53         7        60                 73         4        77       
                                                                                                                       
INTEREST EXPENSE                                                                                                       
Money market deposit accounts                       5       (15)      (10)                21       (37)      (16)      
Savings deposits                                  (10)       15         5                (18)       27         9       
NOW accounts                                       (4)        1        (3)               (16)        4       (12)      
Certificates of deposit ($100,000 or more)          1        (3)       (2)                 2        (7)       (5)      
Other time deposits                                (3)        6         3                (19)        3       (16)      
Deposits in foreign offices                        17         1        18                 21        --        21       
- ---------------------------------------------------------------------------------------------------------------------- 
     Total interest-bearing deposits                6         5        11                 (9)      (10)      (19)      
Federal funds purchased and securities sold                                                                            
     under repurchase agreements                    7         3        10                 24         2        26       
Other short-term borrowings                        21        (1)       20                 35        (4)       31       
Long-term debt                                     10        (4)        6                 16        (8)        8       
- ---------------------------------------------------------------------------------------------------------------------- 
     Total interest expense                        44         3        47                 66       (20)       46       
- ---------------------------------------------------------------------------------------------------------------------- 
     Net interest income (TE)                    $  9      $  4      $ 13               $  7      $ 24      $ 31       
                                                 ====      ====      ====               ====      ====      ====       
- ---------------------------------------------------------------------------------------------------------------------- 

The change in interest not due solely to volume or rate has been allocated in proportion to the absolute dollar
amounts of the change in each.

TE = Taxable Equivalent
</TABLE>



                                       22
<PAGE>   22

<TABLE>
<CAPTION>

                                FIGURE 4 AVERAGE BALANCE SHEETS, NET INTEREST INCOME AND YIELD/RATES
                                                                                                                              
                                                           Second Quarter 1997                First Quarter 1997                
                                                   -----------------------------   ---------------------------------------
                                                    Average               Yield/     Average                       Yield/     
dollars in millions                                 Balance    Interest    Rate      Balance     Interest           Rate      
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                <C>         <C>          <C>      <C>        <C>                 <C>  
ASSETS                                                                                                                        
Loans: 1, 2                                                                                                                   
        Commercial, financial and agricultural     $ 12,844    $    282     8.81%    $ 12,248   $    268            8.87%
        Real estate-commercial mortgage               7,121         165     9.29        7,130        163            9.27
        Real estate-construction                      1,853          45     9.74        1,693         40            9.58
        Commercial lease financing                    2,632          42     6.40        2,623         39            6.03
- ------------------------------------------------------------------------------------------------------------------------------------
          Total commercial loans                     24,450         534     8.76       23,694        510            8.73
        Real estate-residential                       6,153         127     8.28        6,196        126            8.25
        Credit card                                   1,781          66    14.86        1,786         67           15.21
        Other consumer                               15,389         356     9.28       15,070        346            9.31
- ------------------------------------------------------------------------------------------------------------------------------------
          Total consumer loans                       23,323         549     9.44       23,052        539            9.48
        Loans held for sale                           2,600          50     7.71        2,469         48            7.88
- ------------------------------------------------------------------------------------------------------------------------------------
          Total loans                                50,373       1,133     9.02       49,215      1,097            9.04
Taxable investment securities                           252           3     5.79          222          3            5.48
Tax-exempt investment securities(1)                   1,349          27     8.03        1,395         27            7.85
- ------------------------------------------------------------------------------------------------------------------------------------
    Total investment securities                       1,601          30     7.52        1,617         30            7.52
Securities available for sale(1, 3)                   7,822         136     7.05        7,800        134            6.99
Interest-bearing deposits with banks                     17           _     3.66           17          _            4.11
Federal funds sold and securities                                          
  purchased under resale agreements                     337           5     5.95          299          4            5.43
Trading account assets                                  143           2     5.61           95          1            5.63
- ------------------------------------------------------------------------------------------------------------------------------------
    Total short-term investments                        497           7     5.65          411          5            5.04
- ------------------------------------------------------------------------------------------------------------------------------------
    Total earning assets                             60,293       1,306     8.69       59,043      1,266            8.70
Allowance for loan losses                              (866)                             (868)         
Other assets                                          8,351                             8,179          
- ------------------------------------------------------------------------------------------------------------------------------------
                                                   $ 67,778                          $ 66,354
                                                   ========                          ========
                                                                           
LIABILITIES AND SHAREHOLDERS' EQUITY                                       
Money market deposit accounts                      $ 10,984          66     2.41     $ 11,008         65            2.39
Savings deposits                                      4,519          42     3.73        4,819         43            3.62
NOW accounts                                          1,644           9     2.20        1,682          9            2.17
Certificates of deposit ($100,000 or more)            3,341          47     5.64        3,699         50            5.48
Other time deposits                                  13,584         181     5.34       13,037        171            5.32
Deposits in foreign offices                           2,361          33     5.61        1,150         15            5.31
- ------------------------------------------------------------------------------------------------------------------------------------
    Total interest-bearing deposits                  36,433         378     4.16       35,395        353            4.04
Federal funds purchased and securities                                       
  sold under repurchase agreements                    6,461          84     5.21        7,028         88            5.08
Other short-term borrowings                           4,350          64     5.90        3,912         57            5.91
Long-term debt(4)                                     4,772          73     6.20        4,486         68            6.22
- ------------------------------------------------------------------------------------------------------------------------------------
    Total interest-bearing liabilities               52,016         599     4.62       50,821        566            4.52
Noninterest-bearing deposits                          8,432                             8,408          
Other liabilities                                     1,998                             1,867          
Capital securities                                      588                               500                                
Preferred stock                                           _                                 _
Common shareholders' equity                           4,744                             4,758          
- ------------------------------------------------------------------------------------------------------------------------------------
                                                   $ 67,778                          $ 66,354
                                                   ========                          ========
Interest rate spread                                                        4.07                                    4.18
- ------------------------------------------------------------------------------------------------------------------------------------
Net interest income (TE) and net                                           
  interest margin (TE)                                         $    707     4.69%               $    700            4.75%    
                                                               ========     ====                ========            ====     
                                                                           
Taxable-equivalent adjustment (1)                              $     11                         $     11          
- ------------------------------------------------------------------------------------------------------------------------------------

1    Interest income on tax-exempt securities and loans has been adjusted to a taxable-equivalent basis using the statutory Federal
     income tax rate of 35%.

2    For purposes of these computations, nonaccrual loans are included in the average loan balances.
                                                                                                            
3    Yield is calculated on the basis of amortized cost.
                                                                                                            
4    Rate calculation excludes ESOP debt.
                                                                            
TE = Taxable Equivalent                                                                            
</TABLE>



                                       23
<PAGE>   23

<TABLE>
<CAPTION>

                                  
                                  
        Fourth Quarter 1996                   Third Quarter 1996                      Second Quarter 1996          
- ----------------------------------   ----------------------------------    --------------------------------------
Average                   Yield/         Average               Yield/          Average                     Yield/   
Balance      Interest      Rate          Balance    Interest     Rate          Balance     Interest         Rate   
- ----------------------------------   ----------------------------------------------------------------------------
                                  
                                  
<C>         <C>             <C>         <C>         <C>           <C>        <C>        <C>                 <C>  
$ 12,027    $    270        8.93%       $ 11,934    $    270      9.00%      $ 12,233   $    273            8.98%
   6,978         159        9.06           7,056         162      9.13          6,993        162            9.32
   1,778          44        9.84           1,671          43     10.24          1,554         40           10.35
   2,514          40        6.33           2,413          37      6.10          2,302         36            6.29
- -----------------------------------------------------------------------------------------------------------------
  23,297         513        8.76          23,074         512      8.83         23,082        511            8.90
   6,312         131        8.26           6,481         136      8.35          7,328        158            8.67
   1,712          63       14.64           1,707          62     14.45          1,659         60           14.55
  14,884         346        9.25          14,293         331      9.21         13,781        306            8.93
- -----------------------------------------------------------------------------------------------------------------
  22,908         540        9.38          22,481         529      9.36         22,768        524            9.26
   2,114          41        7.72           2,548          51      7.96          2,442         50            8.24
- -----------------------------------------------------------------------------------------------------------------
  48,319       1,094        9.01          48,103       1,092      9.03         48,292      1,085            9.04
     206           3        5.79             251           4      6.34            259          3            5.64
   1,409          28        7.91           1,458          29      7.91          1,414         28            7.96
- -----------------------------------------------------------------------------------------------------------------
   1,615          31        7.64           1,709          33      7.68          1,673         31            7.45
   7,271         121        6.62           7,152         120      6.75          7,410        124            6.73
      18           1        4.49              18           _      3.57             28          _            2.70
                                                                       
     600           8        5.30             385           5      5.17            418          5            5.08
      60           _        6.63              60           1      5.21             45          1            5.25
- -----------------------------------------------------------------------------------------------------------------
     678           9        5.28             463           6      5.16            491          6            4.96
- -----------------------------------------------------------------------------------------------------------------
  57,883       1,255        8.63          57,427       1,251      8.67         57,866      1,246            8.66
    (866)                                   (870)                                (877)
   8,046                                   7,923                                7,634
- -----------------------------------------------------------------------------------------------------------------
$ 65,063                                $ 64,480                           $   64,623
========                                ========                           ==========
                                                                       
                                                                       
$ 10,979          66        2.39        $ 10,851          82      3.01       $ 10,273         76            2.98
   5,110          45        3.50           5,463          33      2.40          5,832         37            2.55
   1,702           9        2.10           1,733           9      2.07          2,348         12            2.06
   3,448          51        5.88           3,133          45      5.71          3,267         49            6.03
  13,497         177        5.22          13,338         175      5.22         13,849        178            5.17
     793          10        5.02           1,189          16      5.35          1,154         15            5.23
- -----------------------------------------------------------------------------------------------------------------
  35,529         358        4.01          35,707         360      4.01         36,723        367            4.02
                                                                       
   6,087          77        5.03           5,694          72      5.03          5,899         74            5.05
   3,568          53        5.91           3,669          55      5.96          2,922         44            6.06
   4,567          72        6.27           4,359          68      6.28          4,152         67            6.60
- -----------------------------------------------------------------------------------------------------------------
  49,751         560        4.48          49,429         555      4.47         49,696        552            4.47
   8,615                                   8,467                                8,202
   1,793                                   1,661                                1,571
     111                                      _                                    _ 
      _                                       _                                   158
   4,793                                   4,923                                4,996
- -----------------------------------------------------------------------------------------------------------------
$ 65,063                                $ 64,480                           $   64,623
========                                ========                           ==========
                            4.15                                  4.20                                      4.19
- -----------------------------------------------------------------------------------------------------------------
            $    695        4.80%                   $    696      4.82%                 $    694            4.80%
            ========        ====                    ========      ====                  ========            ==== 
            $     12                                $     13                            $     12
- -----------------------------------------------------------------------------------------------------------------

</TABLE>


                                       24
<PAGE>   24

ASSET AND LIABILITY MANAGEMENT

ASSET/LIABILITY MANAGEMENT COMMITTEES

Key manages its exposure to economic loss from fluctuations in interest rates
through an active program of asset and liability management pursuant to
guidelines established by its Asset/Liability Management Policy Committee, and
strategies formulated and implemented by the Asset/Liability Strategy Committee
(collectively, "ALCO"). The ALCO has the responsibility for approving the
asset/liability management policies of Key, formulating and implementing
strategies to improve balance sheet positioning and/or earnings, and reviewing
the interest rate sensitivity positions of Key and each of its affiliate banks.
Both asset/liability management committees meet at least monthly.

SHORT-TERM INTEREST RATE EXPOSURE

The primary tool utilized by management to measure and manage interest rate
exposure is a net interest income simulation model. Use of the model to perform
simulations of changes in interest rates over one- and two-year time horizons
has enabled management to develop strategies for managing exposure to interest
rate risk. In its simulations, management estimates the impact on net interest
income of various pro forma changes in the overall level of interest rates.
These estimates are based on a large number of assumptions related to loan and
deposit growth, prepayments, interest rates, and other factors. Management
believes that both individually and in the aggregate these assumptions are
reasonable, but the complexity of the simulation modeling process results in a
sophisticated estimate, not a precise calculation of exposure. For example,
estimates of future cash flows must be made for instruments without contractual
repayment schedules. The ALCO guidelines provide that a gradual 200 basis point
increase or decrease in short-term rates over the next twelve-month period
should not result in more than a 2% impact on net interest income from what net
interest income would have been if interest rates did not change. As shown in
Figure 5, Key has been operating well within these guidelines.

        FIGURE 5 NET INTEREST INCOME AT RISK TO CHANGES IN INTEREST RATES

<TABLE>
<CAPTION>
ESTIMATED CHANGE IN NET INTEREST INCOME
                                              Sep-95    Dec-95    Mar-96    Jun-96    Sep-96    Dec-96    Mar-97    Jun-97
<S>                                           <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>
GRADUAL 200 BASIS POINT 
  DECREASE IN RATES OVER NEXT 12 MONTHS         .23      .30        .89       .92       .60       .71       .90       .50    
      
GRADUAL 200 BASIS POINT 
  INCREASE IN RATES OVER NEXT 12 MONTHS       -1.20     -1.24     -1.34     -1.13     -1.23     -1.28     -1.28     -1.13  
</TABLE>


LONG-TERM INTEREST RATE EXPOSURE

Short-term interest rate analysis is complemented by an economic value of equity
model. This model provides the added benefit of measuring the exposure to
interest rate changes outside the one- to two-year time frame not measured by
the simulation model. The economic value of Key's equity is determined by
modeling the net present value of future cash flows for asset, liability, and
off-balance sheet positions based on the implied forward yield curve. Economic
value analysis has several limitations including: the economic values of asset,
liability, and off-balance positions do not represent the true fair values of
the positions, since they do not consider factors such as credit risk and
liquidity; indeterminate maturity assets and liabilities require that estimated
cash flows be developed; the future structure of the balance sheet derived from
ongoing loan and deposit activity by Key's core businesses is not factored into
present value calculations; and the analysis requires assumptions about events
that span an even longer time frame than that used in the simulation model. Key
is currently in the process of defining policy guidelines for managing long-term
interest rate risk.

RECENT MANAGEMENT ACTIONS

During 1996, a number of actions were taken in connection with the execution of
asset/liability management strategies designed to improve liquidity and reduce
longer-term interest rate exposure. These actions included the sale of
residential mortgage loans totaling $500 million and the securitization and sale
of non-prime auto loans totaling $212


                                       25
<PAGE>   25

million. Other actions taken during 1996 included the continued run-off of
lower-yielding securities and residential mortgage loans. During the first half
1997, Key securitized and sold an additional $559 million of auto loans.
Management will continue to evaluate strategies to securitize and/or sell loans,
taking into account the strategies' impacts on liquidity, capital and earnings.

The above actions, along with the issuance of tax-advantaged capital securities
of $500 million during the 1996 fourth quarter and $250 million in second
quarter of 1997, provided additional capital management flexibility. This was
reflected in the repurchase of 14,620,000 and 6,502,700 Common Shares during
1996 and the first six months of 1997, respectively.

As was the case throughout 1996, Key continued to utilize both portfolio
interest rate swaps, which are more fully discussed below, and interest rate
caps and floors to manage its interest rate risk. In accordance with the
previously described branch divestitures, during the month of March and in early
April strategies were executed to minimize the interest rate risk associated
with the anticipated loss of fixed rate deposits. These strategies included the
issuance of $250 million of fixed rate bank notes and the execution of $650
million of forward-starting interest rate caps and $100 million of pay fixed
swaps.

PORTFOLIO INTEREST RATE SWAP CONTRACTS

In addition to Key's securities portfolios and debt issuances, management has
utilized interest rate swaps to manage interest rate risk by modifying the
repricing or maturity characteristics of specified on-balance sheet assets and
liabilities. Interest rate swaps used for this purpose are designated as
portfolio swaps. The decision to use portfolio interest rate swaps versus
on-balance sheet securities or debt to manage interest rate risk depends on
various factors, including the mix and cost of funding sources, liquidity, and
capital requirements. Further details pertaining to Key's swap portfolio are
included in Note 10, Financial Instruments with Off-Balance Sheet Risk,
beginning on page 14.

As shown in Note 10, the estimated fair value of Key's portfolio interest rate
swaps decreased $31 million during the first half of 1997 from a fair value of
$8 million at December 31, 1996. The decline in fair value over the past six
months reflected the financial markets' expectations, as measured by the forward
yield curve, for a future increase in interest rates and the fact that Key's
swap portfolio is primarily in a received fixed position. Swaps with a notional
amount of $200 million were terminated during the first half of 1997, resulting
in no deferred gain or loss. A summary of Key's deferred swap gains and losses
at June 30, 1997, is also presented in Note 10. Each swap termination was made
in response to a unique set of circumstances and for various reasons; however,
the decision to terminate a swap contract is integrated strategically with asset
and liability management and other appropriate processes. Portfolio swap
activity for the six-month period ended June 30, 1997, is summarized in Figure
6.
<TABLE>
<CAPTION>

     FIGURE 6 PORTFOLIO SWAP ACTIVITY FOR THE SIX MONTHS ENDED JUNE 30, 1997

                                      Receive Fixed
                                ------------------------                              Total 
                                 Indexed                    Pay Fixed-    Basis     Portfolio 
in millions                     Amortizing  Conventional   Conventional   Swaps       Swaps 
- --------------------------------------------------------------------------------------------- 
<S>                               <C>          <C>          <C>          <C>          <C>    
Balance at beginning of year      $ 5,078      $ 3,505      $ 3,312      $   400      $12,295
        Additions                      --           --        1,150          200        1,350
        Maturities                     --           53        1,180           --        1,233
        Terminations                   --           --          200           --          200
        Amortization                  540           --           --           --          540
- --------------------------------------------------------------------------------------------- 
Balance at end of period          $ 4,538      $ 3,452      $ 3,082      $   600      $11,672
                                  =======      =======      =======      =======      =======
- --------------------------------------------------------------------------------------------- 

</TABLE>



A summary of the notional and fair values of portfolio swaps by interest rate
management strategy is presented in figure 7. The fair value at any given date
represents the estimated income (if positive) or cost (if negative) that would
be recognized if the portfolio were to be liquidated at that date. However,
because the portfolio interest rate swaps are used to alter the repricing or
maturity characteristics of specific assets and liabilities, the net unrealized
gains and losses related to the swaps are not recognized in earnings. Rather,
interest from these swaps is recognized on an accrual basis as an adjustment of
the interest income or expense from the asset or liability being managed.


                                       26
<PAGE>   26

               FIGURE 7 PORTFOLIO SWAPS BY INTEREST RATE STRATEGY

<TABLE>
<CAPTION>
                                                                                                
                                         June 30, 1997         December 31, 1996            June 30, 1996  
                                   ---------------------      -------------------       ----------------------
                                   NOTIONAL       FAIR        Notional        Fair      Notional        Fair 
in millions                          AMOUNT       VALUE         Amount       Value        Amount        Value
- ----------------------------------------------------------------------------------------------------------------
<S>                                <C>          <C>           <C>          <C>           <C>          <C>     
Convert variable rate
  loans to fixed                   $ 5,903         $(37)      $ 6,443         $(20)      $ 7,053         $(91)
Convert variable rate
  deposits and short-term
  borrowings to fixed                2,582            3         3,082           (4)        1,659           (2)
Convert variable rate
  long-term debt to fixed              500           (1)          230           (1)          180           (2)
Convert fixed rate long-term
  debt to variable                   2,087           12         2,140           33         1,610           (5)
Basis swaps                            600           --           400           --            --           --   
- ----------------------------------------------------------------------------------------------------------------
        Total portfolio swaps      $11,672         $(23)      $12,295           $8       $10,502        $(100)
                                   =======      =======       =======      =======       =======      ======= 
- ----------------------------------------------------------------------------------------------------------------
</TABLE>



The expected average maturities of the portfolio swaps at June 30, 1997, are
summarized in Figure 9.


    FIGURE 8 EXPECTED AVERAGE MATURITIES OF PORTFOLIO SWAPS AT JUNE 30, 1997
<TABLE>
<CAPTION>
                                            Receive Fixed                                      Total
                                      --------------------------
                                       Indexed                       Pay Fixed-     Basis    Portfolio 
in millions                           Amortizing    Conventional     Conventional    Swaps      Swaps   
- ------------------------------------------------------------------------------------------------------
<S>                                      <C>            <C>             <C>          <C>       <C>   
Due in one year or less                  $114           $213            $900         $600     $ 1,827
Due after one through five years        4,333            305           2,182           --       6,820
Due after five through ten years           91          2,699              --           --       2,790
Due after ten years                        --            235              --           --         235
- -----------------------------------------------------------------------------------------------------
  Total portfolio swaps                $4,538         $3,452          $3,082         $600     $11,672
                                       ======         ======          ======         ====     =======
- -----------------------------------------------------------------------------------------------------
</TABLE>


Key also uses interest rate caps and floors, and futures contracts to manage the
risk associated with the potential impact of adverse movements in interest
rates. Futures contracts are commitments to either purchase or sell designated
financial instruments at future dates for specific prices. Key had caps and
floors with a notional amount and fair value of $3.4 billion and $23 million,
respectively, at June 30, 1997. There were no futures contracts outstanding at
the same date.

In June 1996, the FASB issued an Exposure Draft of a proposed SFAS, "Accounting
for Derivatives and Similar Financial Instruments and for Hedging Activities."
If adopted in its present form, this SFAS would eliminate indexed amortizing
swaps as a permitted instrument for hedging activities and, therefore, would
likely alter Key's use of this instrument in the future. It is not clear whether
this SFAS will be adopted in its present form, and it is not currently
practicable to estimate the potential effects of any final standard.

CUSTOMER INTEREST RATE SWAP CONTRACTS

While not directly related to asset and liability management, in addition to
portfolio swaps, Key has entered into interest rate swap contracts to
accommodate the needs of its customers, typically commercial loan customers, and
other positions with third parties that are intended to mitigate the interest
rate risk of the customer positions. Adjustments to the fair values of such
swaps are included in other income on the income statement. Further information
pertaining to these contracts, as well as caps and floors, and futures contracts
used for trading purposes is included in Note 10, Financial Instruments with
Off-Balance Sheet Risk, beginning on page 14.

NONINTEREST INCOME

As shown in Figure 9, noninterest income for the 1997 second quarter totaled
$288 million, up $24 million, or 9%, from the same period last year. Primary
contributors to the year-over-year improvement were growth in venture capital
income and miscellaneous other service and advisory fees, which led to a $19
million increase in other income. In addition, growth occurred in all major
fee-based revenues, with the exception of loan securitization income. The
largest of these increases came from income from corporate owned life insurance
(up $6 million) and insurance and brokerage income (up $5 million), while
smaller increases were experienced in service charges on deposit accounts, trust
and asset management income and credit card fees. The growth of the trust and
asset management component was moderated slightly as Key completed the transfer
of its shareholder services business to an unrelated party during the second
quarter. Shareholder services contributed approximately $11 million to Key's
revenues during all of 1996. Additional


                                       27
<PAGE>   27

detail pertaining to the composition of trust and asset management income is
presented in Figure 10. Included in miscellaneous other income for the second
quarter was a branch sale gain of $10 million in 1997 and an $8 million gain
from the sale of a Florida savings bank in 1996. These transactions are more
fully disclosed in Note 2, Mergers, Acquisitions and Divestitures, beginning on
page 8.

The growth in income contributed by the above categories was partially offset by
an $11 million decrease in loan securitization income, due largely to the impact
of the accounting change brought about by the January 1, 1997, adoption of SFAS
No. 125, "Accounting for Transfers and Servicing of Financial Assets and
Extinguishments of Liabilities." This new accounting standard served to reduce
loan securitization income in the second quarter by reclassifying a portion of
such revenue to interest income and by deferring an additional portion which is
expected to be recognized as interest income over the life of the respective
securitizations. SFAS No. 125 is discussed in greater detail in Note 1, Summary
of Significant Accounting Policies, in Key's 1996 Annual Report. Additional
information pertaining to the type and volume of securitized loans which are
either administered or serviced by Key and not recorded on its balance sheet is
included in the Loans section beginning on page 30. Excluding the loan
securitization component and the $10 million (branches) and $8 million (savings
bank) gains referred to previously, noninterest income in the second quarter of
1997 was up $33 million, or 14%, from the second quarter of 1996.

For the first half of 1997, noninterest income totaled $547 million, up $34
million, or 7%, from the comparable 1996 period. As shown in Figure 9, the
growth from the prior year came principally from higher levels of income from
corporate owned life insurance (up $13 million), trust and asset management
income (up $9 million), insurance and brokerage income (up $8 million) and other
income (up $23 million). The $23 million decrease in loan securitization income
relative to the prior year was due primarily to the impact of adopting SFAS No.
125, as described in the preceding paragraph. Also contributing to this decrease
was a positive $4 million adjustment to loan securitization income in the 1996
first quarter which resulted from a change in the method of recognizing
servicing income.

The $23 million increase in other income was due primarily to a $9 million
increase in ATM surcharge fees, an $8 million rise in investment banking
advisory fees, a $5 million increase in income from trading account activities
and a $3 million gain on the sale of a non-strategic affinity credit card
portfolio. The positive impact of these items was offset in part by a $10
million decline in mortgage banking income, reflecting the 1996 transition to a
telephone based method of processing loan originations.


                          FIGURE 9 NONINTEREST INCOME
<TABLE>
<CAPTION>
                                 Three Months ended June 30,         Change          Six Months ended June 30,         Change
                                 ---------------------------    -----------------    -------------------------    ----------------
dollars in millions                    1997       1996         Amount    Percent         1997        1996        Amount    Percent
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                     <C>        <C>           <C>     <C>             <C>         <C>          <C>     <C>
Service charges on deposit accounts     $74       $ 72          $ 2        2.8%          $145        $144          $1         .7%
Trust and asset management income        64         61            3        4.9            128         119           9        7.6
Credit card fees                         25         24            1        4.2             48          44           4        9.1
Insurance and brokerage income           21         16            5       31.3             42          34           8       23.5
Corporate owned life insurance           21         15            6       40.0             40          27          13       48.1
Loan securitization income                3         14          (11)     (78.6)             4          27         (23)     (85.2)
Net securities gains                     --          1           (1)    (100.0)            --           1          (1)    (100.0)
Other income:
  Trading account income                  7          5            2       40.0             14           9           5       55.6
  Foreign exchange income                 4          4           --         --              8           7           1       14.3
  Venture capital income                  6          2            4      200.0             12           9           3       33.3
  Letter of credit fees                   5          3            2       66.7              9           7           2       28.6
  Mortgage banking income                 2          6           (4)     (66.7)             4          14         (10)     (71.4)
  Miscellaneous income                   56         41           15       36.6             93          71          22       31.0
- ----------------------------------------------------------------------------------------------------------------------------------
    Total other income                   80         61           19       31.1            140         117          23       19.7
- ----------------------------------------------------------------------------------------------------------------------------------
    Total noninterest income           $288       $264          $24        9.1%          $547        $513         $34        6.6%
                                       ====       ====          ===                      ====        ====         ===
- ----------------------------------------------------------------------------------------------------------------------------------
</TABLE>


                                       28
<PAGE>   28

                   FIGURE 10 TRUST AND ASSET MANAGEMENT INCOME
<TABLE>
<CAPTION>

                                                                                                                           
                                      Three months ended                           Six months ended              
                                            June 30,           Change                  June 30,             Change   
                                       ----------------   --------------------     -----------------   -----------------------
dollars in millions                     1997      1996    Amount      Percent         1997     1996    Amount       Percent 
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                     <C>       <C>       <C>         <C>         <C>       <C>       <C>         <C>   
Personal asset management and
    custody fees                        $ 35      $ 36      $ (1)       (2.8)%      $ 69      $ 71      $ (2)       (2.8)%
Institutional asset management and
    custody fees                          18        16         2        12.5          35        30         5        16.7
Bond services                              1         4        (3)      (75.0)          4         7        (3)      (42.9)
All other fees                            10         5         5       (100.0)        20        11         9        81.8
- -----------------------------------------------------------------------------------------------------------------------------
      Total trust and asset
      management income                 $ 64      $ 61      $  3         4.9%       $128      $119      $  9         7.6%
                                        ====      ====      ====                    ====      ====      ====               
- -----------------------------------------------------------------------------------------------------------------------------

AT JUNE 30,
dollars in billions
- -------------------------------------------------------------------------------
Discretionary                           $ 50      $ 48      $  2         4.2%
Non-discretionary                         51        41        10        24.4
- -------------------------------------------------------------------------------
      Total trust assets                $101      $ 89      $ 12        13.5%
                                        ====      ====      ====        
- -------------------------------------------------------------------------------

</TABLE>


NONINTEREST EXPENSE

As shown in Figure 11, noninterest expense for the second quarter of 1997
totaled $582 million, up $3 million, or less than 1%, from the second quarter of
1996. Included in noninterest expense for the second quarter of 1997 was $11
million of distributions accrued on capital securities (tax-advantaged preferred
securities) issued by Key during the second quarter of 1997 and the fourth
quarter of last year. These securities are more fully described in Note 8,
Capital Securities, beginning on page 12. Excluding the capital securities
distributions, noninterest expense was $8 million, or 1%, below the year-ago
quarter. This improvement was due in large part to the progress made with
respect to the restructuring efforts announced last November which center around
the formation of a single nationwide community bank (completed June 30, 1997,
for all banks with the exception of KeyBank National Association (New
Hampshire)), as well as the implementation of expense control initiatives.
Further information pertaining to specific actions taken in connection with the
restructuring and expense control initiatives is included in the Introduction
beginning on page 18.

Personnel expense, the largest category of noninterest expense, decreased $15
million, or 5%, from the second quarter of 1996, marking the lowest level for
these costs since the third quarter of 1995. Reduction in staff was a major
reason for the decrease from the prior year, as full-time equivalent employees
totaled 25,882 at June 30, 1997, down from 28,319 at June 30, 1996. This
reflected the impact of Key's restructuring and expense control initiatives
(including branch mergers), as well as the divestiture of SFF last June. The
effect of these actions on personnel expense compared with the year-ago quarter
was partially offset by the combined impact of merit increases (effective April
1 for the vast majority of Key's employees) and the acquisitions in June and
August 1996 of Knight and Carleton, respectively. The overall reduction in
noninterest expense was also moderated by increases of $5 million and $4 million
in marketing and equipment expense, respectively. In addition, during the second
quarter of 1997 Key recorded $3 million of expense in connection with efforts
being undertaken by Key and most other companies to modify their respective
computer information systems to be year 2000 compliant (properly read
date-sensitive information when the calendar year changes to 2000). As of June
30, 1997, Key had recognized approximately $6 million of the estimated $40
million of expense that it expects to incur to complete this project by the end
of 1998.

Noninterest expense totaled $1.2 billion for the first six months of 1997, up $8
million, or less than 1%, from the same period last year. Excluding $21 million
of distributions accrued on capital securities during 1997, noninterest expense
decreased $13 million, or 1%, from the comparable year-ago period. This
improvement was largely due to lower personnel expense resulting from the
factors described above. Also contributing to the control of noninterest expense
were reductions of $6 million in other expense (excluding the capital securities
distributions) and $5 million in professional fees. These positive variances
were offset in part by increases of $9 million in equipment expense and $5
million in both marketing expense and expenses incurred to become year 2000
compliant.

The efficiency ratio, which provides a measure of the extent to which recurring
revenues are used to pay operating expenses, improved to 57.66% for the second
quarter, from 58.92% in the previous quarter and 60.50% for the second quarter
of 1996. The significant 126 basis point improvement during the second quarter
of 1997 further demonstrates 



                                       29
<PAGE>   29
the increasing benefits and effectiveness of Key's expense control strategies
and the progress made on the Company's year-long effort to reduce its efficiency
ratio.

In connection with its nationalization and related centralization efforts, Key
undertook a comprehensive review of its real estate operations and occupancy
cost structure and needs. As a result, during the third quarter of 1997 Key will
record a charge of approximately $50 million ($33 million after tax) in
connection with actions to sell certain properties or to alter certain leasing
arrangements. This charge will be included in other expense on Key's income
statement.
<TABLE>
<CAPTION>

                                                    FIGURE 11 NONINTEREST EXPENSE

                                       Three Months ended                                  Six Months ended
                                           June 30,                   Change                  June 30,                  Change 
                                   -----------------------  ------------------------- ----------------------  ----------------------
 dollars in millions                  1997         1996       Amount          Percent       1997     1996       Amount     Percent 
 -----------------------------------------------------------------------------------------------------------------------------------
 <S>                               <C>         <C>         <C>               <C>      <C>        <C>        <C>             <C>   
 Personnel                         $    283    $    298    $    (15)         (5.0)%   $    573   $    589   $    (16)        (2.7)%
 Net occupancy                           54          54          --            --          110        108          2          1.9
 Equipment                               44          40           4          10.0           87         78          9         11.5
 Amortization of intangibles             21          22          (1)         (4.5)          42         44         (2)        (4.5)
 Professional fees                       13          13          --            --           24         29         (5)       (17.2)
 Marketing                               22          17           5          29.4           43         38          5         13.2
 Other expense:
     Distributions on capital
       securities                        11          --          11         100.0           21         --         21        100.0
     Equity and gross receipts
       based taxes                        8          12          (4)        (33.3)          18         19         (1)        (5.3)
     OREO expense, net(1)                 1          --           1         100.0            2          1          1        100.0
     FDIC insurance assessments           2           3          (1)        (33.3)           3          5         (2)       (40.0)
     Miscellaneous                      123         120           3           2.5          234        238         (4)        (1.7)
 -----------------------------------------------------------------------------------------------------------------------------------
       Total other expense              145         135          10           7.4          278        263         15          5.7
 -----------------------------------------------------------------------------------------------------------------------------------
       Total noninterest expense   $    582    $    579    $      3            .5%    $  1,157   $  1,149   $      8           .7%
                                   ========    ========    ========                   ========   ========   ========              

 Full-time equivalent employees
   at period end                     25,882      28,319                                 25,882     28,319
 Efficiency ratio(2)                  57.66%      60.50%                                 58.28%     60.86%
 Overhead ratio(3)                    41.02       45.53                                  42.36      46.29
 -----------------------------------------------------------------------------------------------------------------------------------
 <FN>

 1    OREO expense is net of income of $1 million for both the second quarter of
      1997 and 1996, respectively.

 2    Calculated as noninterest expense (excluding certain nonrecurring charges
      and distributions on capital securities) divided by taxable-equivalent net
      interest income plus noninterest income (excluding net securities
      transactions and gain on branch sales).

 3    Calculated as noninterest expense (excluding certain nonrecurring charges
      and distributions on capital securities) less noninterest income (excluding
      net securities transactions and gain on branch sales) divided by
      taxable-equivalent net interest income.
 </TABLE>

INCOME TAXES

The provision for income taxes was $104 million for the three-month period ended
June 30, 1997, little changed from $103 million for the same period in 1996. The
effective tax rate (provision for income taxes as a percentage of income before
income taxes) for the 1997 second quarter was 31.8% compared with 32.2% for the
second quarter of 1996. For the first six-months of 1997, the provision for
income taxes was $198 million compared with $199 million for the first half of
last year. The effective tax rate for these periods was 31.3% and 31.9%,
respectively. Compared with the prior year, the lower effective income tax rate
for both the quarterly and year-to-date periods was primarily attributable to
increases in income from corporate owned life insurance and credits associated
with investments in low-income housing projects. The effective income tax rate
remains below the statutory Federal rate of 35% due primarily to continued
investment in tax-advantaged assets (such as tax-exempt securities and corporate
owned life insurance) and the recognition of credits associated with investments
in low-income housing projects.

FINANCIAL CONDITION

LOANS

At June 30, 1997, total loans outstanding were $51.6 billion, up from $49.2
billion at December 31, 1996, and $47.9 billion at June 30, 1996. The
composition of the loan portfolio by loan type, as of each of these respective
dates, is presented in Note 5, Loans, beginning on page 10.

The $3.7 billion, or 8%, increase in loans outstanding from the June 30, 1996,
level occurred despite the impact of Key's continued strategy of securitizing
and/or selling student loans, auto loans and other loans which do not meet
certain return on equity, credit or other internal standards. A summary of the
loans securitized, sold and divested during 1997 and 1996 is presented in Figure
13. Over the past year, this activity included the sale of $950 million of
student loans (of which $711 million was associated with securitizations) and
the securitization and sale of auto loans totaling $686 million (of which $182
million was classified as held for sale). Generally, Key sells or securitizes
student loans in order to reduce the credit risk that arises when a borrower
enters repayment status. Another factor moderating the increase in total loans
over the past year was the sale of $142 million of out-of-franchise credit card
receivables. Management will continue to explore opportunities for sales and/or
other arrangements with respect to its credit card and other portfolios 

                                       30
<PAGE>   30

over the remainder of 1997. Excluding the impact of sales, loan portfolios
targeted for growth (which exclude one-to-four family mortgages and loans held
for sale) increased $4.7 billion, or 12%, since June 30, 1996, and were up $1.8
billion, or an annualized 18%, from the prior quarter. Over the past 12 months,
the largest improvement came from consumer loans which rose by $2.5 billion, and
included increases of $954 million in home equity loans and $207 million in
credit card receivables. Additionally, commercial loans contributed $2.1 billion
to the increase, due primarily to higher levels of commercial, financial and
agricultural loans (up $1.4 billion), real estate-construction loans (up $374
million) and commercial lease financings (up $316 million).
<TABLE>
<CAPTION>

                                       FIGURE 12 LOANS SECURITIZED AND/OR SOLD AND DIVESTED

                                                      Securitized and/or Sold                       Divested    
                                        --------------------------------------------------------  -------------
                                                                      Mortgage                     Real Estate-            
                                                   Student Loans     Loans Held    Credit Card     Residential
in millions                          Auto Loans    Held for Sale     for Sale      Receivables     Mortgage            Total
- -------------------------------------------------------------------------------------------------------------------------------
1996                                                                                                            
- ------------
<S>                                     <C>         <C>                <C>           <C>            <C>             <C>     
First quarter                           $  38       $     44           $500             -              -             $   582 
Second quarter                             47             99            -               -             $762               908 
Third quarter                              56            464            -              $101            -                 621 
Fourth quarter                             71            403            -               -              -                 474 
- -------------------------------------------------------------------------------------------------------------------------------
        Total                            $212         $1,010           $500            $101           $762            $2,585 
                                         ====         ======           ====            ====           ====            ====== 
1997                                                                                                         
- ------------
First quarter                            $456            $31             -              $41             -               $528 
Second quarter                            103             52             -               -              -                155 
- -------------------------------------------------------------------------------------------------------------------------------
        Total                            $559            $83             -              $41             -               $683 
                                         ====            ===                            ===                             ==== 
- -------------------------------------------------------------------------------------------------------------------------------
                                                                                                                
</TABLE>


The $2.4 billion increase in loans from the December 31, 1996, level reflected
strong growth in targeted loan portfolios as the aggregate annualized growth
rate of average outstanding balances in these portfolios was 11% and 7% for the
second and first quarters of 1997, respectively. Excluding the impact of sales,
targeted loans rose $2.6 billion due primarily to higher levels of commercial
loans (up $1.5 billion, including $1.2 billion of commercial, financial and
agricultural loans) and consumer loans (up $1.0 billion, including $481 million
of home equity loans). At June 30, 1997, targeted loans comprised 83% of total
loans and 62% of total assets compared with 83% of total loans and 60% of total
assets at December 31, 1996.

As shown in Figure 13, new loan volume during the first half of 1997 was largely
attributable to activity in the Great Lakes Region and the Consumer Finance
companies. The Consumer Finance companies include KeyBank USA, a nationally
chartered bank formed from Key's existing Community Banking franchise during the
third quarter of 1995, which serves as the national platform for prime auto
lending, credit card receivables, student loans, mortgage loan originations and
all nonbranch consumer finance business. The majority of new loan volume
generated by these companies is either participated to Key's other banks or
securitized and sold.
<TABLE>
<CAPTION>

                                            FIGURE 13 PERIOD END LOAN GROWTH BY REGION

                                                                                                        
                                                        Net     Intercompany                                                    
                           December 31,       Originations/  Participations/         Acquired/     June 30,       Percent         
dollars in millions                1996        (Repayments)          (Sales)         (Sold)            1997        Change  
- --------------------------------------------------------------------------------------------------------------------------
<S>                             <C>               <C>           <C>                 <C>             <C>             <C>  
Northeast Region                $14,111           $  (390)      $     406           $   (26)        $14,101          (.1)%
Great Lakes Region               20,089               676           1,603                 -          22,368         11.3    
Rocky Mountain Region             3,833              (203)             40                (2)          3,668         (4.3)   
Northwest Region                  9,707               117             250                (8)         10,066          3.7     
Consumer Finance companies        2,768             2,938          (2,299)             (647)          2,760          (.3)    
Eliminations/other               (1,273)              (46)              -                 -          (1,319)         N/M     
- --------------------------------------------------------------------------------------------------------------------------
      Total                     $49,235            $3,092               -           $  (683)        $51,644          4.9%
                                =======            ======           =====           =======         =======          
- --------------------------------------------------------------------------------------------------------------------------
                                                                                                        
</TABLE>

N/M = NOT MEANINGFUL

                                       31
<PAGE>   31

Shown in Figure 14 are loans which have been securitized and sold and are either
administered or serviced by Key, but not recorded on its balance sheet. Income
recognized in connection with such transactions is derived from two sources.
Noninterest income earned from servicing or administering the loans is recorded
as loan securitization income; while income earned on assets subject to
prepayment, recorded in connection with securitizations and accounted for like
investments in interest-only strips, is recorded as interest income on
securities available for sale.


          FIGURE 14 LOANS SECURITIZED/SOLD AND ADMINISTERED OR SERVICED
<TABLE>
<CAPTION>

                                                                        
                                JUNE 30,     December 31,   June 30,    
in millions                      1997          1996            1996     
- ----------------------------------------------------------------------
<S>                             <C>           <C>           <C>   
Student loans                   $1,959        $2,089        $1,481
Auto loans                         846           386           378
- ----------------------------------------------------------------------
            Total               $2,805        $2,475        $1,859
                                ======        ======        ======
- ----------------------------------------------------------------------
</TABLE>


SECURITIES

At June 30, 1997, the securities portfolio totaled $9.2 billion, consisting of
$7.7 billion of securities available for sale and $1.5 billion of investment
securities. This compares with a total portfolio of $9.3 billion, comprised of
$7.7 billion of securities available for sale and $1.6 billion of investment
securities, at December 31, 1996. The composition of the two securities
portfolios by type of security, as of each of these respective dates, is
presented in Note 3, Securities Available for Sale, and Note 4, Investment
Securities, presented on pages 9 and 10, respectively. The stability of the
overall level of securities during the past six months is indicative that the
planned runoff of lower-yielding securities pursuant to balance sheet management
strategies developed in 1995 has come to an end. The increase in collateralized
mortgage obligations since year end 1996 is in part the result of programs
instituted in the fourth quarter of 1996 to better manage securities used to
meet the collateral requirements of the affiliate banks. Previously,
lower-yielding securities with shorter maturities had been relied upon for this
purpose. Certain information pertaining to the composition, yields, and
maturities of the securities available for sale and investment securities
portfolios is presented in Figures 15 and 16, respectively.


            FIGURE 15 SECURITIES AVAILABLE FOR SALE AT JUNE 30, 1997
<TABLE>
<CAPTION>
                                                                                        Other
                          U.S. Treasury,     States and       Collateralized        Mortgage-                              Weighted
                            Agencies and      Political             Mortgage           Backed       Other                   Average
dollars in millions         Corporations   Subdivisions       Obligations(1)    Securities(1)  Securities         Total    Yield(2)
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                 <C>       <C>               <C>                <C>           <C>           <C>           <C>
Maturity:
One year or less                    $247             $1                 $335              $12          $1          $596        5.99%
After one through five years         127             11                3,205            1,063          19         4,425        6.97
After five through ten years          13             31                   --            1,866          11         1,921        7.04
After ten years                      111              5                   --              398         271           785(3)     4.75
- -----------------------------------------------------------------------------------------------------------------------------------
Fair value                          $498            $48               $3,540           $3,339        $302        $7,727          --
Amortized cost                       490             48                3,559            3,336         354         7,796        6.69%
Weighted average yield              6.37%          5.98%                6.67%            7.28%       1.04%         6.69%         --
Weighted average maturity      6.1 years      7.6 years            2.5 years        6.5 years   3.4 years     4.5 years          --
- -----------------------------------------------------------------------------------------------------------------------------------
<FN>

1    Maturity is based upon expected average lives rather than contractual
     terms.

2    Weighted average yields are calculated on the basis of amortized cost. Such
     yields have been adjusted to a taxable-equivalent basis using the statutory
     Federal income tax rate of 35%.

3    Includes equity securities with no stated maturity.
</TABLE>


                                       32
<PAGE>   32

                FIGURE 16 INVESTMENT SECURITIES AT JUNE 30, 1997
                                                                        
                                                                        
<TABLE>
<CAPTION>
                                States and                             Weighted
                                 Political        Other                 Average 
 dollars in millions          Subdivisions   Securities        Total  Yield (1)
- ----------------------------------------------------------------------------------
<S>                                 <C>          <C>          <C>          <C>  
Maturity:                                                                     
  One year or less                  $  457           --       $  457       7.00%
  After one through five years         513       $  108          621       9.87
  After five through ten years         181           --          181       9.93
  After ten years                       58          167          225       2.38
- ----------------------------------------------------------------------------------
Amortized cost                      $1,209       $  275       $1,484       7.86%
Fair value                           1,241          275        1,516         --   
Weighted average yield                8.23%        6.27%        7.86%        --   
Weighted average maturity        3.0 years    2.9 years    3.0 years         --   
- ----------------------------------------------------------------------------------
<FN>
                                                                        

1    Weighted average yields are calculated on the basis of amortized cost. Such
     yields have been adjusted to a taxable-equivalent basis using the statutory
     Federal income tax rate of 35%.
</TABLE>


ASSET QUALITY
Through its Credit Policy, Credit Administration and Loan Review Groups, Key
evaluates and monitors the level of risk in its credit-related assets;
formulates underwriting standards and guidelines for line management; develops
commercial and consumer credit policies and systems; establishes credit-related
concentration limits; reviews loans, leases and other corporate assets to
evaluate credit quality; and reviews the adequacy of the allowance for loan
losses ("Allowance"). Geographic diversity throughout Key is a significant
factor in managing credit risk.

Management has developed methodologies designed to assess the adequacy of the
Allowance. The Allowance allocation methodologies applied at Key focus on
changes in the size and character of the loan portfolio, changes in the levels
of impaired and other nonperforming and past due loans, the risk inherent in
specific loans, concentrations of loans to specific borrowers or industries,
existing and prospective economic conditions and historical losses on a
portfolio basis. In addition, indirect risk in the form of off-balance sheet
exposure for unfunded commitments is taken into consideration. Management
continues to target and maintain an Allowance equal to the allocated requirement
plus an unallocated portion, as appropriate. Management believes this is an
appropriate posture in light of current and expected economic conditions and
trends, the geographic and industry mix of the loan portfolio and similar
risk-related matters.

As shown in Figure 17, net loan charge-offs for the second quarter of 1997 were
$65 million, or .52% of average loans, compared with $46 million, or .38% of
average loans, for the same period last year. The higher level of net
charge-offs was concentrated in the credit card and consumer-indirect portfolios
and was partially offset by a lower level of commercial, financial and
agricultural net charge-offs. The $14 million increase in consumer-indirect net
charge-offs (primarily indirect auto loans) reflected the impact of a strategy
adopted by Key in 1996 to expand its consumer customer base to include various
credit risk profiles. This strategy also includes risk-adjusted pricing to
address the relative credit risk of various strata of the customer base. In
addition, Key's consumer portfolio was impacted by the continuing widespread
nationwide deterioration in consumer credit quality, as indicated by an
increasingly high number of bankruptcies. Key has a relatively small credit card
portfolio which comprises less than 4% of its total average loans outstanding.
As a result of the higher level of net charge-offs, the provision for loan
losses was increased to $75 million for the second quarter of 1997 from $67
million for the prior quarter and $47 million for the second quarter of last
year. This increase reflected management's intention to continue to maintain the
provision for loan losses at a level equal to or above net charge-offs.

On a year-to-date basis, net charge-offs were $132 million, or .54% of average
loans, for the first half of 1997 compared with $89 million, or .37% of average
loans, for the same period last year. The provision for loan losses for the
first six months of 1997 was $142 million compared with $91 million for the
first six months of 1996. Similar to the increase for the quarter, the rise in
net charge-offs for the year-to-date period was attributable to increases of $27
million and $22 million in the credit card and consumer-indirect portfolios,
respectively.


                                       33
<PAGE>   33

                    FIGURE 17 SUMMARY OF LOAN LOSS EXPERIENCE

<TABLE>
<CAPTION>

                                                      Three months ended June 30,     Six months ended June 30,
                                                      ---------------------------     --------------------------
dollars in millions                                      1997            1996            1997            1996 
- --------------------------------------------------------------------------------------------------------------
<S>                                                   <C>             <C>             <C>             <C>     
Average loans outstanding during
  the period                                          $ 50,373        $ 48,292        $ 49,797        $ 48,222
- --------------------------------------------------------------------------------------------------------------
Allowance for loan losses at
  beginning of period                                 $    870        $    875        $    870        $    876
Loans charged off:
     Commercial, financial and agricultural                 10              21              22              39
     Real estate-commercial mortgage                         2               3               5               7
     Real estate-construction                                1              --               2              --   
     Commercial lease financing                             --               3               3               4
- --------------------------------------------------------------------------------------------------------------
          Total commercial loans                            13              27              32              50
     Real estate-residential mortgage                        2               2               5               4
     Home equity                                            --               1               1               1
     Credit card                                            32              20              61              36
     Consumer-direct                                        10               7              18              14
     Consumer-indirect                                      31              17              60              39
- --------------------------------------------------------------------------------------------------------------
          Total consumer loans                              75              47             145              94
- --------------------------------------------------------------------------------------------------------------
                                                            88              74             177             144

Recoveries:
     Commercial, financial and agricultural                  8              12              16              23
     Real estate-commercial mortgage                         2               2               5               4
     Commercial lease financing                             --              --              --               1
- --------------------------------------------------------------------------------------------------------------
          Total commercial loans                            10              14              21              28
     Real estate-residential mortgage                        1               1               2               2
     Credit card                                             2               3               4               6
     Consumer-direct                                         2               2               4               4
     Consumer-indirect                                       8               8              14              15
- --------------------------------------------------------------------------------------------------------------
          Total consumer loans                              13              14              24              27
- --------------------------------------------------------------------------------------------------------------
                                                            23              28              45              55
- --------------------------------------------------------------------------------------------------------------
Net loans charged off                                      (65)            (46)           (132)            (89)
Provision for loan losses                                   75              47             142              91
Allowance acquired/sold, net                                --              (6)             --              (8)
- --------------------------------------------------------------------------------------------------------------
Allowance for loan losses at end of period            $    880        $    870        $    880        $    870
                                                      ========        ========        ========        ========
- --------------------------------------------------------------------------------------------------------------
Net loan charge-offs to average loans                      .52%            .38%            .54%            .37%

Allowance for loan losses to period end loans             1.70            1.82            1.70            1.82

Allowance for loan losses to nonperforming loans        236.56          266.87          236.56          266.87
- --------------------------------------------------------------------------------------------------------------
</TABLE>

The Allowance at June 30, 1997, was $880 million, or 1.70% of loans, up $10
million from $870 million, or 1.77% of loans, at December 31, 1996, and $870
million, or 1.82% of loans, at June 30, 1996. At June 30, 1997, the Allowance
was 236.56% of nonperforming loans, compared with 249.28% at December 31, 1996
and 266.87% at June 30, 1996. Although this percentage is not a primary factor
used by management in determining the adequacy of the Allowance, it has general
short to medium-term relevance. There have been no significant changes in the
allocation of the Allowance since year end.

The composition of nonperforming assets is shown in Figure 18. These assets
totaled $433 million at June 30, 1997, and represented .84% of loans, OREO and
other nonperforming assets compared with $400 million, or .81%, at year end 1996
and $371 million, or .77%, at June 30, 1996. The $23 million increase in
nonperforming loans since year end 1996 was geographically broad based and
spread across a number of product types in the commercial (up $33 million) and
consumer (up $12 million) loan portfolios. These increases were partially offset
by a $21 million decline in the level of nonperforming residential real estate
loans. Additional information pertaining to changes in impaired and other
nonaccrual loans and the percentage of nonperforming loans to period end loans
by type within Key's geographically dispersed banking regions is presented in
Figures 19 and 20, respectively.


                                       34
<PAGE>   34

          FIGURE 18 SUMMARY OF NONPERFORMING ASSETS AND PAST DUE LOANS
<TABLE>
<CAPTION>

                                                           JUNE 30,    December 31,    June 30,
dollars in millions                                          1997        1996           1996  
- ------------------------------------------------------------------------------------------------
<S>                                                         <C>          <C>          <C>  
Commercial, financial and agricultural                      $ 160        $ 120        $ 128
Real estate-commercial mortgage                                82           84           95
Real estate-construction                                        9           19            8
Commercial lease financing                                     13            8            1
Real estate-residential mortgage                               59           80           68
Consumer                                                       49           37           25
- ------------------------------------------------------------------------------------------------
      Total nonaccrual loans                                  372          348          325
Restructured loans                                             --            1            1
- ------------------------------------------------------------------------------------------------
      Total nonperforming loans                               372          349          326
Other real estate owned                                        68           56           53
Allowance for OREO losses                                      (9)          (8)         (11)
- ------------------------------------------------------------------------------------------------
      Other real estate owned, net of allowance                59           48           42
Other nonperforming assets                                      2            3            3
- ------------------------------------------------------------------------------------------------
      Total nonperforming assets                            $ 433        $ 400        $ 371
                                                            =====        =====        =====
- ------------------------------------------------------------------------------------------------
Accruing loans past due 90 days or more                     $ 128        $ 103        $  80
- ------------------------------------------------------------------------------------------------
Nonperforming loans to period end loans                       .72%         .71%         .68%
Nonperforming assets to period end loans plus other
      real estate owned and other nonperforming assets        .84          .81          .77
- ------------------------------------------------------------------------------------------------
</TABLE>


       FIGURE 19 SUMMARY OF CHANGES IN IMPAIRED AND OTHER NONACCRUAL LOANS
<TABLE>
<CAPTION>

                                                                        
                                    Three months ended June 30,      Six months ended June 30,
                                    ---------------------------      -------------------------
in millions                              1997        1996               1997        1996
- -----------------------------------------------------------------------------------------------
<S>                                     <C>         <C>                <C>         <C>    
Balance at beginning of period          $ 371       $ 338              $ 348       $ 330  
        Loans placed on nonaccrual         55          88                120         169  
        Charge-offs(1)                    (15)        (25)               (27)        (44) 
        Payments                          (23)        (45)               (47)        (66) 
        Loans sold                         --         (18)                --         (38) 
        Transfers to OREO                 (13)         (5)               (16)        (13) 
        Loans returned to accrual          (3)         (8)                (6)        (13) 
- -----------------------------------------------------------------------------------------------
Balance at end of period                $ 372       $ 325              $ 372       $ 325  
                                        =====       =====              =====       =====
- -----------------------------------------------------------------------------------------------
</TABLE>


1    Represents the gross charge-offs taken against nonaccrual loans; excluded
     are charge-offs taken against accruing loans, credit card receivables, and
     interest reversals.

         FIGURE 20 PERCENTAGE OF NONPERFORMING LOANS TO PERIOD END LOANS
                            BY TYPE AT JUNE 30, 1997


<TABLE>
<CAPTION>
                     Commercial, Real Estate-                Commercial  Real Estate-  
                   Financial and   Commercial  Real Estate-       Lease   Residential   
                    Agricultural     Mortgage  Construction   Financing      Mortgage   Consumer(1)       Total 
- ---------------------------------------------------------------------------------------------------------------
<S>                         <C>          <C>            <C>        <C>           <C>            <C>        <C>  
Northeast Region            1.82%        2.11%          .43%        .02          1.49%          .27%       1.20%
Great Lakes Region           .38          .57           .40         .17%          .71           .25         .35
Rocky Mountain Region       2.46         1.23           .06         .07          1.58           .68        1.32
Northwest Region             .57          .64           .86        2.45           .62           .28         .56
Financial Services            --           --            --          --            --           .31         .06
- ---------------------------------------------------------------------------------------------------------------
     Total                  1.18%        1.14%          .47%        .49%          .95%          .31%        .72%
===============================================================================================================
</TABLE>


1  Excludes credit card receivables.

                                       35
<PAGE>   35

DEPOSITS AND OTHER SOURCES OF FUNDS

Core deposits, defined as domestic deposits other than certificates of deposit
of $100,000 or more, are Key's primary source of funding. During the second
quarter of 1997, these deposits averaged $39.2 billion and represented 65% of
Key's funds supporting earning assets compared with $40.5 billion and 70%,
respectively, for the second quarter of 1996. As shown in Figure 4 beginning on
page 23, over the past year the mix of core deposits has changed significantly.
Contributing to the overall decrease in core deposits relative to the prior year
was the impact of investment alternatives pursued by customers in response to
the continued strength of the stock and bond markets, and the impact of the SFF
divestiture early in June 1996. A major factor contributing to the change in mix
is a program started during the fourth quarter of 1995 under which deposit
balances (above a defined threshold) in certain NOW and noninterest-bearing
checking accounts are transferred to money market deposit accounts, thereby
reducing the level of deposit reserves required to be maintained with the
Federal Reserve. Based on certain limitations, funds are periodically
transferred back to the checking accounts to cover checks presented for payment
or withdrawals. As a result of this program, during the first six months of
1997, demand deposits and NOW account balances averaging $1.7 billion and $3.6
billion, respectively, were transferred to the money market deposit account
category, compared with the transfer of balances averaging $1.2 billion and $2.3
billion, respectively, for the same period last year. In Figure 4, the demand
deposits transferred continue to be reported as noninterest-bearing deposits,
while the NOW accounts transferred are included in the money market deposit
account category. During the second quarter of 1996, this program was
implemented in the last of Key's four banking regions.

Purchased funds, which are comprised of large certificates of deposit, deposits
in foreign offices and short-term borrowings, averaged $16.5 billion for the
second quarter of 1997, up $3.3 billion, or 25%, from the comparable prior year
period. As illustrated in Figure 4, the increase was attributable primarily to
higher levels of short-term borrowings and deposits in foreign offices which
rose by $2.0 billion and $1.2 billion, respectively. Purchased funds have been
more heavily relied upon to offset declines in the volume of core deposits and
to fund earning asset growth. This trend is expected to continue through the
remainder of 1997 due in large part to the impact of the planned branch
divestitures.


   FIGURE 21 MATURITY DISTRIBUTION OF TIME DEPOSITS OF $100,000 OR MORE AT
                                JUNE 30, 1997
<TABLE>
<CAPTION>
                                                                               
                                                                               
                                    Domestic    Foreign                        
in millions                          Offices    Offices         Total          
- ------------------------------------------------------------------------
<S>                                   <C>         <C>         <C>   
Time remaining to maturity:                                                    
Three months or less                  $1,463      $1,452      $2,915
Over three through six months            533          --         533
Over six through twelve months           474          --         474
Over twelve months                       634          --         634
- ------------------------------------------------------------------------
  Total                               $3,104      $1,452      $4,556
                                      ======      ======      ======
- ------------------------------------------------------------------------
</TABLE>

LIQUIDITY
Liquidity represents the availability of funding to meet the needs of
depositors, borrowers and creditors at a reasonable cost on a timely basis and
without adverse consequences. Key's ALCO actively analyzes and manages Key's
liquidity in coordination with similar committees at each affiliate bank. The
affiliate banks maintain liquidity in the form of short-term money market
investments, securities available for sale, anticipated prepayments and
maturities on securities, the maturity structure of their loan portfolios and
the ability to securitize and package loans for sale. Liquidity is also enhanced
by a sizable concentration of core deposits, previously discussed, which are
generated by more than 1,100 full-service banking offices in 14 states. The
affiliate banks monitor deposit flows and evaluate alternate pricing structures
with respect to their deposit base. This process is supported by a Central
Funding Unit within Key's Funds & Investment Management Group. This group
monitors the overall mix of funding sources in conjunction with the affiliate
banks' deposit pricing and in response to the structure of the earning assets
portfolio. In addition, the affiliate banks have access to various sources of
money market funding (such as Federal funds purchased, securities sold under
repurchase agreements and bank notes) and borrowings from the Federal Reserve
system for short-term liquidity requirements should the need arise. One of the
affiliate banks, KeyBank USA, has a line of credit with the Federal Reserve
which provides for overnight borrowings of up to $1.3 billion and is secured by
$1.7 billion of KeyBank USA's credit card receivables at June 30, 1997. There
were no borrowings outstanding under this line of credit as of June 30, 1997.

                                       36
<PAGE>   36

During the first half of 1997, Key's affiliate banks raised $3.1 billion under
Key's Bank Note Program. As of June 30, 1997, the program had unused capacity of
$4.2 billion. Of the notes issued during the first half of 1997, $1.5 billion
have original maturities in excess of one year and are included in long-term
debt, while $1.6 billion have original maturities of one year or less and are
included in other short-term borrowings.

During the second quarter of 1997, Key diversified its funding sources by
establishing a Euronote Program under which the parent company, KeyBank National
Association and KeyBank USA may issue both long and short-term debt of up to $5
billion in the aggregate. The notes will be offered exclusively to non-U.S.
investors and can be denominated in dollars and most European currencies. There
were no borrowings outstanding under this facility as of June 30, 1997.

The parent company's Commercial Paper/Note Program provides for the availability
of up to $500 million of additional short-term funding. The proceeds from this
program may be used for general corporate purposes, and have been used to fund
AutoFinance Group, Inc.'s lending activities in conjunction with securitizations
of its auto loans. The parent company also has a revolving credit agreement with
several unaffiliated banks under which the banks have agreed to lend
collectively up to $500 million to the parent company. This credit agreement is
used primarily as a backup source of liquidity for the Commercial Paper/Note
Program. There were no borrowings outstanding under either of these facilities
as of June 30, 1997.

During the third quarter of 1996, the parent company filed a universal shelf
registration statement with the SEC to provide for the possible issuance of up
to $1.2 billion of debt and equity securities in addition to the unused capacity
under a previous shelf registration. Accordingly, at June 30, 1997, unused
capacity under the 1996 shelf registration totaled $1.3 billion, of which $750
million is reserved for future issuance as medium-term notes. The proceeds from
the issuances under the shelf registration, the Bank Note Program and the
Euronote Program described above may be used for general corporate purposes,
including acquisitions.

The liquidity requirements of the parent company, primarily for dividends to
shareholders, servicing of debt and other corporate purposes are principally met
through regular dividends from affiliate banks. Excess funds are maintained in
short-term investments. The parent company has ready access to the capital
markets as a result of its favorable debt ratings which, at June 30, 1997, were
as follows:

<TABLE>
<CAPTION>
                                            Senior    Subordinated
                              Commercial  Long-Term     Long-Term
                                Paper       Debt           Debt
                               ------     ---------   ------------
<S>                            <C>        <C>         <C>
Duff & Phelps                    D-1+        AA-           A+
Standard & Poor's                A-2         A-           BBB+
Moody's                          P-1         A1            A2
</TABLE>

Further information pertaining to Key's sources and uses of cash for the
six-month periods ended June 30, 1997 and 1996, is presented in the Consolidated
Statements of Cash Flow on page 6.

CAPITAL AND DIVIDENDS
Total shareholders' equity at June 30, 1997, was $4.8 billion, down $67 million,
or 1%, from the December 31, 1996, balance and $182 million, or 4%, from the end
of the second quarter of 1996. The decrease from the end of the prior year and
from the year-ago quarter was due primarily to the share repurchases discussed
below and dividends paid to shareholders from current period net income. Also
contributing to the decrease from the 1996 year end were net unrealized losses
on securities. As of June 30, 1997, cumulative net unrealized securities losses
totaled $36 million and were recorded in connection with SFAS No. 115,
"Accounting for Investments in Certain Debt and Equity Securities." This amount
compares with losses of $6 million and $70 million at December 31, 1996, and
June 30, 1996, respectively. The increase in net unrealized losses which
occurred during the first half of 1997 reflected the impact of adopting SFAS No.
125 as disclosed in Note 1, Basis of Presentation, on page 7. Other factors
contributing to the change in shareholders' equity during the first six months
of 1997 are shown in the Statement of Changes in Shareholders' Equity presented
on page 5.

In November 1996, the Board of Directors approved a share repurchase program
which authorized the repurchase from that date of up to 12,000,000 Common 
Shares by the end of 1997. Under the program, shares will be repurchased from
time to time in the open market or through negotiated transactions. During the
first half of 1997, Key repurchased 5,643,900 shares at a total cost of $296
million (an average of $52.45 per share) and reissued 1,428,289 Treasury
Shares for dividend


                                       37
<PAGE>   37

reinvestment and employee benefit plans. Coupled with the 2,620,000 shares
repurchased in the fourth quarter of 1996, this brings the total number of
shares repurchased under the 1997 program to 8,263,900. Under a separate
authorization, an additional 858,800 Key Common Shares were repurchased during
the second quarter of 1997 in connection with the anticipated closing of the
Champion acquisition. The 27,564,764 Treasury Shares at June 30, 1997, are
expected to be reissued over time in connection with employee stock purchase,
401(k), stock option and dividend reinvestment plans and for other corporate
purposes.

Capital adequacy is an important indicator of financial stability and
performance. Overall, Key's capital position remains strong with a ratio of
total shareholders' equity to total assets of 6.91% at June 30, 1997, compared
with 7.22% at December 31, 1996, and 7.71% at June 30, 1996. Including the
capital securities issued in the fourth quarter of 1996 and the second quarter
of 1997, the ratio of total shareholders' equity to total assets at June 30,
1997, and December 31, 1996, is 7.63% and 7.96%, respectively.

Banking industry regulators define minimum capital ratios for bank holding
companies and their banking subsidiaries. Based on the risk-adjusted capital
rules and definitions prescribed by the banking regulators, Key's Tier I and
total risk-adjusted capital ratios at June 30, 1997, were 7.14% and 11.66%,
respectively. These compare favorably with the minimum requirements of 4.0% for
Tier I and 8.0% for total capital. The regulatory leverage ratio standard
prescribes a minimum ratio of 3.0%, although most banking organizations are
expected to maintain ratios of at least 100 to 200 basis points above the
minimum. At June 30, 1997, Key's leverage ratio was 6.65%, substantially higher
than the minimum requirement. Figure 22 presents the details of Key's regulatory
capital position at June 30, 1997, December 31, 1996, and June 30, 1996.

Under the Federal Deposit Insurance Act, the Federal bank regulators group
FDIC-insured depository institutions into five broad categories based on certain
capital ratios. The five categories are "well capitalized," "adequately
capitalized," "undercapitalized," "significantly undercapitalized" and
"critically undercapitalized." All of Key's affiliate banks qualify as "well
capitalized" at June 30, 1997, since they exceeded the well-capitalized
thresholds of 10%, 6% and 5% for the total capital, Tier I capital and leverage
ratios, respectively. Although these provisions are not directly applicable to
Key under existing laws and regulations, based upon its ratios Key would qualify
as "well capitalized" at June 30, 1997. The FDIC-defined capital categories may
not constitute an accurate representation of the overall financial condition or
prospects of Key or its affiliate banks.

                                      38
<PAGE>   38

              FIGURE 22 CAPITAL COMPONENTS AND RISK-ADJUSTED ASSETS
<TABLE>
<CAPTION>
                                                        
                                                    JUNE 30,     December 31,      June 30,
dollars in millions                                   1997           1996            1996 
- ---------------------------------------------------------------------------------------------
<S>                                                <C>             <C>             <C>     
TIER I CAPITAL                                                  
     Common shareholders' equity(1)                $  4,850        $  4,887        $  5,066
     Qualifying capital securities                      500             500            --   
     Less:  Goodwill                                   (795)           (824)           (844)
                Other intangible assets(2)             (108)           (121)           (130)
- ---------------------------------------------------------------------------------------------
          Total Tier I capital                        4,447           4,442           4,092
- ---------------------------------------------------------------------------------------------
TIER II CAPITAL
     Allowance for loan losses(3)                       779             698             675
     Qualifying long-term debt                        2,032           2,103           1,542
- ---------------------------------------------------------------------------------------------
          Total Tier II capital                       2,811           2,801           2,217
- ---------------------------------------------------------------------------------------------
          Total capital                            $  7,258        $  7,243        $  6,309
                                                   ========        ========        ========

RISK-ADJUSTED ASSETS
     Risk-adjusted assets on balance sheet         $ 55,304        $ 52,228        $ 49,940
     Risk-adjusted off-balance sheet exposure         7,949           4,541           5,043
     Less:  Goodwill                                   (795)           (824)           (844)
                Other intangible assets(2)             (108)           (121)           (130)
- ---------------------------------------------------------------------------------------------
          Gross risk-adjusted assets                 62,350          55,824          54,009
     Less:  Excess allowance for loan losses(3)        (101)           (172)           (195)
- ---------------------------------------------------------------------------------------------
          Net risk-adjusted assets                 $ 62,249        $ 55,652        $ 53,814
                                                   ========        ========        ========
AVERAGE QUARTERLY TOTAL ASSETS                     $ 67,778        $ 65,063        $ 64,623
                                                   ========        ========        ========

CAPITAL RATIOS(5)
     Tier I risk-adjusted capital ratio                7.14%           7.98%           7.60%
     Total risk-adjusted capital ratio                11.66           13.01           11.72
     Leverage ratio(4)                                 6.65            6.93            6.43
- ---------------------------------------------------------------------------------------------
<FN>

1    Common shareholders' equity excludes the impact of net unrealized gains or
     losses on securities, except for net unrealized losses on marketable
     equity securities.
                                                        
2    Intangible assets (excluding goodwill and portions of purchased credit card
     relationships) recorded after February 19, 1992, and deductible portions
     of purchased mortgage servicing rights.
                                                        
3    The allowance for loan losses included in Tier II capital is limited to
     1.25% of gross risk-adjusted assets.
                                                        
4    Tier I capital as a percentage of average quarterly assets, less goodwill
     and other non-qualifying intangible assets as defined in 2 above.

5    Excluding the assets and off-balance sheet financial instruments of Key's
     securities subsidiary, Key Capital Markets, Inc., as well as the required
     portion of Key's investment in such subsidiary, the Tier I, Total and
     Leverage ratios at June 30, 1997, are 7.03%, 11.42% and 6.56%,
     respectively.
</TABLE>


                                      39
<PAGE>   39



PART II. OTHER INFORMATION

Item 1.  Legal Proceedings
         -----------------

         In the ordinary course of business, Key is subject to legal actions
         which involve claims for substantial monetary relief. Based on
         information presently available to management and Key's counsel,
         management does not believe that any legal actions, individually or in
         the aggregate, will have a material adverse effect on the consolidated
         financial condition of Key.

Item 4.  Submission of Matters to a Vote of Security Holders
         ---------------------------------------------------

         At the 1997 Annual Meeting of Shareholders of KeyCorp, held on May 15,
         1997, seven directors were elected for three-year terms expiring in
         2000 and shareholders adopted resolutions to: (a) amend KeyCorp's
         Regulations to reduce the size of the Board of Directors to between 17
         and 20 members, (b) amend and restate KeyCorp's Regulations to remove
         certain provisions relating to the merger of the former KeyCorp with
         Society Corporation in 1994, and (c) ratify the appointment of Ernst &
         Young LLP by the Board of Directors as independent auditors for 1997.
         Shareholders also defeated two shareholder proposals. These proposals
         were to: (a) eliminate management's ability to vote unmarked proxies
         and (b) request that the Board of Directors take steps to provide for 
         the annual election of all directors and thereby eliminate the
         classification of KeyCorp's Board of Directors.

         The vote on each issue was as follows:

<TABLE>
<CAPTION>
                                                                            For            Against          Abstain
                                                                       --------------   ---------------   -------------
           <S>                                                         <C>                <C>               <C>      
           Election of directors:
              William G. Bares                                         188,393,007            *             2,473,786
              Dr. Carol A. Cartwright                                  188,140,708            *             2,726,085
              Robert W. Gillespie                                      187,973,095            *             2,893,698
              Henry S. Hemingway                                       188,234,792            *             2,632,001
              Henry L. Meyer III                                       188,151,454            *             2,715,339
              Steven A. Minter                                         188,262,191            *             2,604,602
              Ronald B. Stafford                                       188,217,768            *             2,649,025

           Resolution amending KeyCorp's Regulations to reduce
           the size of the Board of Directors to between 17 and
           20 members                                                  186,995,491          2,250,313       1,620,985

           Resolution amending and restating KeyCorp's Regulations 
           to remove certain provisions relating to the merger of the 
           former KeyCorp with Society Corporation                     165,867,449          1,804,296       2,872,012

           Ratification of independent auditors                        188,012,731          1,818,164       1,035,898

           Proposal regarding discretionary voting of proxy cards       29,156,330        134,543,314       6,683,861

           Proposal regarding annual election of directors              62,230,927        104,242,552       3,910,026

<FN>
         * Proxies provide that shareholders may either cast a vote for, or
           abstain from voting for, directors.
</TABLE>

                                       40
<PAGE>   40



Item 6.   Exhibits and Reports on Form 8-K
          --------------------------------

    (a)   Exhibits

          (3)      Amended and Restated Regulations of KeyCorp effective May 15,
                   1997. Filed as Exhibit 2 to Form 8-A/A filed on June 19,
                   1997, and incorporated herein by reference.

          (4)      Restated Rights Agreement between KeyCorp and KeyBank
                   National Association as Rights Agent, dated as of May 15,
                   1997. Filed as Exhibit 1 to Form 8-A filed on June 19, 1997,
                   and incorporated herein by reference.

          (10.1)   Employment Agreement between KeyCorp and Henry L. Meyer III,
                   dated as of May 15, 1997.

          (10.2)   Trust Agreement for certain amounts that may become payable
                   to certain executives and directors of KeyCorp, dated as of
                   April 1, 1997.

          (11)     Computation of Net Income Per Common Share

          (15)     Acknowledgment Letter of Independent Auditors

          (27)     Financial Data Schedule (filed electronically only)

    (b)   Reports on Form 8-K

          April 11, 1997 - Item 5. Other Events. Reporting that the Registrant
          issued a press release announcing it had signed a definitive agreement
          to acquire Leasetec Corporation.

          April 18, 1997 - Item 5. Other Events and Item 7. Financial
          Statements, Pro Forma Financial Statements and Exhibits. Reporting
          that the Registrant issued a press release on April 17, 1997,
          announcing its earnings results for the three-month period ended March
          31, 1997.

          June 16, 1997 - Item 5. Other Events. Reporting that the Registrant
          issued a press release announcing it had signed a definitive agreement
          to acquire Champion Mortgage Co. Inc.

          No other reports on Form 8-K were filed during the three-month period
          ended June 30, 1997.



                                    SIGNATURE


Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                                    KEYCORP
                                     --------------------------------------
                                                 (Registrant)


Date:  August 13, 1997               /s/   Lee Irving
                                     --------------------------------------
                                     By:   Lee Irving
                                           Executive Vice President
                                           and Chief Accounting Officer

                                       41

<PAGE>   1
                              EMPLOYMENT AGREEMENT

         THIS EMPLOYMENT AGREEMENT (this "Agreement") is made at Cleveland,
Ohio, as of May 15, 1997, between KEYCORP, an Ohio corporation ("Key"), and
HENRY L. MEYER III ("Meyer").

         Meyer has been elected as President of Key and, in connection with that
election, Key is entering into this Agreement in recognition of the importance
of Meyer's services to the continuity of management of Key and based upon its
determination that it will be in the best interests of Key and its Subsidiaries
to encourage Meyer's continued attention and dedication to his duties on behalf
of Key on into the future. (As used in this Agreement, the term "Subsidiaries"
and certain other capitalized terms have the meanings ascribed to them in
Section 21, at the end of this Agreement.)

         Key and Meyer agree, effective as of the date first set forth above
(the "Effective Date"), as follows:

         1. Employment, Term. Key engages and employs Meyer to render such
services in the administration and operation of its affairs as, from time to
time, may be specified by its Chief Executive Officer or Board of Directors in a
manner consistent with his status as President, all in accordance with the terms
and conditions of this Agreement, for a constantly renewing two year term,
commencing on the Effective Date, so that the remaining term of employment under
this Agreement shall always be two years, unless: (a) either party gives written
notice to the other that the term shall no longer constantly renew (in which
case, the term of employment under this Agreement will expire on the second
anniversary of the giving of such notice) or (b) Meyer's employment under this
Agreement is earlier terminated in accordance with the provisions of one of
Sections 5.2 though 5.8 of this Agreement. Thus, for example, on May 16, 1997,
the term of employment under this Agreement will be for two years until May 16,
1999; automatically, without any action by either party, the term will renew and
extend itself on May 17, 1997 so as to be a two year term of employment until
May 17, 1999; and so on with the term automatically extending on a daily basis
so as always to be a two year term until either notice is given under clause (a)
above or Meyer's employment is earlier terminated in accordance with the
provisions of one of Sections 5.2 through 5.8 of this Agreement.

         2. Full-Time Services. Meyer will devote all his time and efforts to
the service of Key, except for (a) usual vacation periods and reasonable periods
of illness, (b) services as an officer and director of any Subsidiary of Key,
and (c) services as a director or trustee of other corporations or organizations
that are not in competition with Key or any Subsidiary, except that, Meyer shall
obtain the prior approval of Key's Chief Executive Officer before accepting a
position as director or trustee of any for profit entity (whether the entity is
in corporate or other form).

                                        1


<PAGE>   2



         3. Executive Officer. Throughout the period of his employment under
this Agreement, Meyer shall hold the office of President of Key or such higher
executive office as he and Key may mutually agree upon.

         4. Compensation. For all services to be rendered by Meyer to Key under
this Agreement, including services as an officer, director, or member of any
committee of Key or of any Subsidiary, or any other services specified by Key's
Chief Executive Officer or the Board of Directors, Key shall pay to Meyer, in
equal monthly or more frequent installments, Base Salary, initially at the rate
of $550,000 per annum. The rate of Meyer's Base Salary shall be subject to
increase from time to time at the discretion of the Compensation and
Organization Committee of the Board of Directors and shall not be subject to
decrease except and then only to the extent that there is an across-the-board
salary reduction applicable to all senior officers of Key. In addition to being
paid such Base Salary, Meyer shall participate fully in any incentive
compensation, retirement, savings, stock option, disability, and other employee
benefit and welfare plan or arrangement allowed or provided by Key in which he
would otherwise be eligible for participation as an executive officer and
employee of Key, and, to the extent not provided, Key shall pay or provide for
the payment of benefits commensurate with Meyer's annual compensation.

         5.  Termination.

         5.1 Two Years following Notice of Non-Renewal. If either party gives
written notice to the other of his or its intention to discontinue the otherwise
automatic renewal of the term of Meyer's employment hereunder (a "Non-Renewal
Notice"), that term will terminate on the second anniversary of the giving of
the Non-Renewal Notice, except that if a Change of Control occurs before that
second anniversary date, the Non-Renewal Notice shall be automatically abrogated
and thereafter treated as though it had never been given unless Meyer gives
written notice, not later than 30 days after the occurrence of the Change of
Control, that he desires to have the Non-Renewal Notice (whether it was given by
Key or by Meyer) continue in effect. If either party gives the other a
Non-Renewal Notice as provided in the immediately preceding sentence, that
Non-Renewal Notice remains in effect through the second anniversary of the
giving of that notice, and Meyer's employment continues through that second
anniversary, Meyer's employment under this Agreement shall terminate at 12:00
Midnight on that second anniversary.

         5.2 Death or Disability. Meyer's employment hereunder will terminate
immediately upon Meyer's death. Key may terminate Meyer's employment hereunder
immediately upon giving notice of termination if Meyer is disabled, by reason of
physical or mental impairment, to such an extent that he is unable to
substantially perform his duties under this Agreement for 180 consecutive days.

         5.3 For "Cause" Absent a Change of Control. At any time that is either
before the occurrence of any Change of Control or after the second anniversary
of the then most recent Change of Control, Key may terminate Meyer's employment
hereunder for "Cause" if :

                                        2


<PAGE>   3



         (a) Meyer commits a felony (other than felonious operation of a motor
         vehicle);

         (b) Meyer commits an act or series of acts of dishonesty in the course
         of his employment that are materially inimical to the best interests of
         Key or a Subsidiary as determined by the vote of a majority of the
         entire authorized number of members of the Board of Directors and, if
         the act or acts are capable of being cured, Meyer fails to cure or take
         all reasonable steps to cure within 30 days of notice from the Board of
         Directors to Meyer;

         (c) Key or any Subsidiary has been ordered or directed by any federal
         or state regulatory agency with jurisdiction to terminate or suspend
         Meyer's employment and such order or directive has not been vacated or
         reversed upon appeal;

         (d) Meyer continues to violate his obligation under Section 9.1 not to
         engage in Competitive Activities after Key's Chief Executive Officer or
         Board of Directors has advised him in writing to cease those
         activities; or

         (e) Other than for disability, Meyer abandons and consistently fails to
         attempt to perform his duties and responsibilities as specified from
         time to time by Key's Chief Executive Officer or Board of Directors for
         90 consecutive days after written notice from the Board of Directors.

         5.4 For "Cause" Within Two Years After a Change of Control. From the
date on which occurs any Change of Control and thereafter through the second
anniversary of that Change of Control, Key may terminate Meyer's employment
under this Agreement for "Cause" only if :

         (a) Meyer is convicted of a felony (other than felonious operation of a
         motor vehicle);

         (b) Meyer commits an act or series of acts of dishonesty in the course
         of his employment that are materially inimical to the best interests of
         Key or a Subsidiary and that constitutes the commission of a felony
         (other than felonious operation of a motor vehicle), all as determined
         in good faith by the vote of three quarters of the entire authorized
         number of members of the Board of Directors, which determination is
         confirmed by a panel of three arbitrators appointed and acting in
         accordance with the rules of the American Arbitration Association for
         the purpose of reviewing that determination;

         (c) Key or any Subsidiary has been ordered or directed by any federal
         or state regulatory agency with jurisdiction to terminate or suspend
         Meyer's employment and such order or directive has not been vacated or
         reversed upon appeal; or

         (d) Meyer continues to violate his obligation under Section 9.1 not to
         engage in Competitive Activities after the Board of Directors has
         advised him in writing to cease those activities and that violation is
         material.

                                        3


<PAGE>   4



If (x) Key or any Subsidiary terminates the employment of Meyer during the two
year period beginning on the date of a Change of Control and at a time when it
has "Cause" therefor under clause (c), above, (y) the order or directive is
subsequently vacated or reversed on appeal and the vacation or reversal becomes
final and no longer subject to further appeal, and (z) Key or the Subsidiary
fails to offer to reinstate Meyer to employment under this Agreement within ten
days of the date on which the vacation or reversal becomes final and no longer
subject to further appeal, Key or the Subsidiary will be deemed to have
terminated Meyer without Cause during the two year period beginning on the date
of the Change of Control.

         5.5 By Key Without Cause. Key may terminate Meyer's employment
hereunder without Cause at any time by action of a majority vote of the entire
Board of Directors.

         5.6 By Meyer Following Constructive Termination at Any Time. Meyer may
terminate his employment hereunder "on grounds of Constructive Termination"
(and, if Meyer elects to terminate his employment in such circumstances, he will
be deemed to have been "Constructively Terminated") if, at any time:

         (a) Meyer's Base Salary is reduced other than in connection with, and
         then only to the extent of, a general across-the-board salary reduction
         applicable to all senior officers of Key;

         (b) Meyer is excluded from full participation in any incentive, option,
         or other compensatory plan generally applicable to senior officers of
         Key;

         (c) Meyer is subject to Demotion or Removal;

         (d) Key requests Meyer's resignation at a time when Key does not have
         grounds to terminate Meyer's employment for Cause; or

         (e) Meyer's principal place of employment for Key is relocated outside
         of the Cleveland metropolitan area or Meyer is otherwise required by
         Key to relocate outside the Cleveland metropolitan area.

         5.7 By Meyer Following Constructive Termination Within Two Years After
a Change of Control. At any time during the period beginning on the date on
which occurs any Change of Control and thereafter through the second anniversary
of that Change of Control, Meyer may terminate his employment hereunder "on
grounds of Constructive Termination" (and, if Meyer elects to terminate his
employment in such circumstances, he will be deemed to have been "Constructively
Terminated") if he could then terminate his employment on any of the grounds of
Constructive Termination listed under Section 5.6 or if:

         (a) Meyer's Base Salary is reduced from the highest level in effect at
         any time during the one year period ending on the date of the Change of
         Control;

                                        4


<PAGE>   5



         (b) Meyer is excluded from full participation in any incentive, option,
         or other compensatory plan that was generally applicable to senior
         officers of Key in effect at any time during the one year period ending
         on the date of the Change of Control (the "Pre- Change of Control
         Compensatory Plans") unless Meyer is provided with substitute
         incentive, option, and other compensatory plans that provide to Meyer,
         in the aggregate, at least substantially equivalent compensatory
         opportunities as would have been provided had the Pre-Change of Control
         Compensatory Plans remained in effect with Meyer as a full participant
         therein;

         (c) Meyer is excluded from full participation in any incentive, option,
         or other compensatory plan that is generally applicable to senior
         officers of the Surviving Entity after the Change of Control; or

         (d) The headquarters of the Surviving Entity is located outside of the
         Cleveland metropolitan area.

         5.8 By Meyer for "Good Reason" during a Window Period. During a Window
Period after a Change of Control, Meyer may terminate his employment hereunder
for "Good Reason" if:

         (a) Following notice by Meyer to the Surviving Entity and an
         opportunity for the Surviving Entity to cure, Meyer determines in good
         faith that his positions, responsibilities, duties, or status with the
         Surviving Entity are at any time materially less than or reduced from
         those in effect at Key before the Change of Control;

         (b) Following notice by Meyer to the Surviving Entity and an
         opportunity for the Surviving Entity to cure, Meyer determines in good
         faith that his reporting relationships with superior executive officers
         of the Surviving Entity have materially changed or are materially
         different from those in effect at Key before the Change of Control; or

         (c) Following notice by Meyer to the Surviving Entity and an
         opportunity for the Surviving Entity to cure, Meyer determines in good
         faith that he is unable to carry out the authorities, powers,
         functions, responsibilities, or duties as President (or such higher
         executive position that he then holds) as those authorities, powers,
         functions, responsibilities, or duties attached to the positions held
         by him before the Change of Control.

For purposes of clauses (a), (b), and (c), the Surviving Entity will be deemed
to have had an opportunity to cure and to have failed to effect a cure if the
circumstances otherwise constituting Good Reason persist (as determined in good
faith by Meyer) for more than 7 days after Meyer has given notice to the
Surviving Entity of the existence of those circumstances. If Meyer terminates
his employment during a Window Period and, at the time of the termination, he is
entitled to terminate his employment on grounds of Constructive Termination,
Meyer will be

                                        5


<PAGE>   6



deemed to have been Constructively Terminated whether or not he also had Good
Reason to terminate his employment.

         6.  Severance Payments and Benefits upon Termination.

         6.1 Termination Without Cause, etc. or Constructive Termination Absent
a Change of Control. If, at any time that is either before the occurrence of any
Change of Control or after the second anniversary of the then most recent Change
of Control, Meyer's employment is terminated by Key for any reason other than
Cause, disability, or death or Meyer is Constructively Terminated:

         (a) Key shall pay to Meyer an amount equal to two times the sum of (i)
         his Base Salary (at the highest rate in effect at any time during the
         one year period ending on the Termination Date) plus (ii) his Average
         Annual Incentive Compensation, in 24 equal monthly installments during
         the period commencing on the day after the Termination Date and
         continuing through the second anniversary of the Termination Date; and

         (b) Key shall continue to maintain in effect for the benefit of Meyer
         and his dependents, through the second anniversary of the Termination
         Date, medical (including dental) coverage, disability coverage, and
         life insurance at the same levels and subject to the same (by dollar
         amount) employee contribution requirement, if any, as had been in
         effect for the benefit of Meyer and his dependents before the
         Termination Date.

         6.2 Termination Without Cause, etc. or Constructive Termination after a
Change of Control. If, at any time during the period beginning on the date on
which occurs any Change of Control and thereafter through the second anniversary
of that Change of Control, Meyer's employment is terminated by Key for any
reason other than Cause, disability, or death or Meyer is Constructively
Terminated:

         (a) Lump Sum Payment. Key shall pay to Meyer, within 30 days after the
         Termination Date, a lump sum severance benefit equal to three times the
         sum of (i) one year's Base Salary (at the highest rate in effect at any
         time during the one year period ending on the date of the Change of
         Control) plus (ii) his Average Annual Incentive Compensation;

         (b) Retirement and Savings Plan Participation. For the period beginning
         on the day after the Termination Date and ending on the third
         anniversary of the Termination Date (the "Section 6.2 Benefit Period"),
         Key shall cause Meyer to continue to be covered by and to participate
         in all Retirement Plans and Savings Plans that he was entitled to be
         covered by and participating in as an officer of Key immediately before
         the Termination Date in the same manner and to the same extent as if
         Meyer continued in the full-time employ of Key throughout the Section
         6.2 Benefit Period, except where such coverage or participation is
         Impermissible. For these purposes: (i) the entire Section 6.2 Benefit
         Period shall be included in determining Meyer's years of service, (ii)
         amounts received by Meyer under

                                        6


<PAGE>   7



         clause (a)(i) of Section 6.2 shall be deemed to be base salary received
         by Meyer ratably during the Section 6.2 Benefit Period, and (iii)
         amounts received by Meyer under clause (a)(ii) of Section 6.2 shall be
         deemed to be incentive compensation received by Meyer ratably during
         the Section 6.2 Benefit Period and shall, if relevant, be allocated
         between short term incentive compensation and long term incentive
         compensation based on the degree to which awards of each type of
         incentive compensation were taken into account in determining Average
         Annual Incentive Compensation. If, at any time during the Section 6.2
         Benefit Period, Key determines in good faith that continuing Meyer's
         coverage by and participation in any of the Retirement Plans or any of
         the Savings Plans during the Section 6.2 Benefit Period is
         Impermissible, Meyer shall not be covered by and participate in such
         affected plan or plans during the Section 6.2 Benefit Period, but Key
         shall provide to Meyer under this Agreement, as a supplemental
         retirement benefit, payments and benefits, that put Meyer in the same
         position that he would have been in had he continued to be covered by
         and participated in all such affected plan or plans throughout the
         Section 6.2 Benefit Period to the same extent as he was a participant
         immediately before the Termination Date, with the supplemental payments
         and benefits under this sentence being payable to Meyer (or, if
         applicable, to his wife, estate or designated beneficiary) at the same
         time and with the same payment options as would be applicable under the
         affected plan or plans in question.

         (c) Medical, Disability, and Group Term Life Coverage. Key shall
         continue to maintain in effect for the benefit of Meyer and his
         dependents, through the second anniversary of the Termination Date,
         medical (including dental) coverage, disability coverage, and group
         term life insurance at the same levels and subject to the same (by
         dollar amount) employee contribution requirement, if any, as had been
         in effect for the benefit of Meyer and his dependents before the
         Termination Date; and

         (d) Potential Vesting of Rights Under Supplemental Retirement Plan. If
         the Termination Date occurs before Meyer's attainment of age 55,
         Meyer's rights to benefits under the Supplemental Retirement Plan shall
         nevertheless be vested to the same extent as if Meyer had attained age
         55 before the Termination Date.

         6.3 Termination by Meyer for Good Reason During a Window Period. If
Meyer terminates his employment for Good Reason during a Window Period:

         (a) Lump Sum Payment. Key shall pay to Meyer, within 30 days after the
         Termination Date, a lump sum severance benefit equal to two times the
         sum of (i) one year's Base Salary (at the highest rate in effect at any
         time during the one year period ending on the date of the Change of
         Control) plus (ii) his Average Annual Incentive Compensation;

         (b) Retirement and Savings Plan Participation. For the period beginning
         on the day after the Termination Date and ending on the second
         anniversary of the Termination Date (the "Section 6.3 Benefit Period"),
         Key shall cause Meyer to continue to be covered by and to participate
         in all Retirement Plans and Savings Plans that he was entitled to be
         covered by

                                        7


<PAGE>   8



         and participating in as an officer of Key immediately before the
         Termination Date in the same manner and to the same extent as if Meyer
         continued in the full-time employ of Key throughout the Section 6.3
         Benefit Period, except where such coverage or participation is
         Impermissible. For these purposes: (i) the entire Section 6.3 Benefit
         Period shall be included in determining Meyer's years of service, (ii)
         amounts received by Meyer under clause (a)(i) of Section 6.3 shall be
         deemed to be base salary received by Meyer ratably during the Section
         6.3 Benefit Period, and (iii) amounts received by Meyer under clause
         (a)(ii) of Section 6.3 shall be deemed to be incentive compensation
         received by Meyer ratably during the Section 6.3 Benefit Period and
         shall, if relevant, be allocated between short term incentive
         compensation and long term incentive compensation based on the degree
         to which awards of each type of incentive compensation were taken into
         account in determining Average Annual Incentive Compensation. If, at
         any time during the Section 6.3 Benefit Period, Key determines in good
         faith that continuing Meyer's coverage by and participation in any of
         the Retirement Plans or any of the Savings Plans during the Section 6.3
         Benefit Period is Impermissible, Meyer shall not be covered by and
         participate in such affected plan or plans during the Section 6.3
         Benefit Period, but Key shall, provide to Meyer under this Agreement,
         as a supplemental retirement benefit, payments and benefits, that put
         Meyer in the same position that he would have been in had he continued
         to be covered by and participated in all such affected plan or plans
         throughout the Section 6.3 Benefit Period to the same extent as he was
         a participant immediately before the Termination Date, with the
         supplemental payments and benefits under this sentence being payable to
         Meyer (or, if applicable, to his wife, estate or designated
         beneficiary) at the same time and with the same payment options as
         would be applicable under the affected plan or plans in question.

         (c) Medical, Disability, and Group Term Life Coverage. Key shall
         continue to maintain in effect for the benefit of Meyer and his
         dependents, through the second anniversary of the Termination Date,
         medical (including dental) coverage, disability coverage, and group
         term life insurance at the same levels and subject to the same (by
         dollar amount) employee contribution requirement, if any, as had been
         in effect for the benefit of Meyer and his dependents before the
         Termination Date.

         (d) Potential Vesting of Rights Under Supplemental Retirement Plan. If
         the Termination Date occurs before Meyer's attainment of age 55,
         Meyer's rights to benefits under the Supplemental Retirement Plan shall
         nevertheless be vested to the same extent as if Meyer had attained age
         55 before the Termination Date.

         6.4 Effect of Death While in Employ of Key. If Meyer dies while
employed by Key, (a) Key shall pay to Meyer's estate any unpaid Base Salary due
or to become due to Meyer with respect to any period ending before his death and
(b) Key shall have no further obligations to Meyer for Base Salary for any
period after Meyer's death. Upon his death, Meyer's rights under any plan or
benefit of Key shall be governed by the respective terms thereof.

                                        8


<PAGE>   9



         6.5 Effect of Disability While in Employ of Key. If, while Meyer is
employed by Key, he becomes disabled, by reason of physical or mental
impairment, to such an extent that he is unable to perform his duties under this
Agreement:

         (a) Key may relieve Meyer of his duties under this Agreement for as
         long as Meyer is so disabled.

         (b) Key shall pay to Meyer all Base Salary and incentive compensation
         to which he would have been entitled under this Agreement and under
         applicable incentive compensation plans had he continued to be actively
         employed by Key to the earliest of (i) the date on which he becomes
         eligible for payment of long term disability benefits under the Long
         Term Disability Benefit Plan, (ii) the date of his death, or (iii) the
         second anniversary of the first date on which his employment hereunder
         could have been terminated by Key pursuant to the second sentence of
         Section 5.2, except that if after Meyer has become so disabled and
         before he is terminated by Key pursuant to the second sentence of
         Section 5.2, Meyer recovers so that he is no longer so disabled to such
         an extent that he is unable to perform his duties under this Agreement,
         Meyer shall be restored to his duties under this Agreement and entitled
         to the benefits of and subject to this Agreement as if no period of
         disability had occurred and, accordingly, his entitlement to payments
         under this Section 6.5(b) with respect to that prior disability shall
         thereupon cease.

         (c) The amounts payable to Meyer for any month under this Section 6.5
         shall be reduced, but not below zero, by the full amount of the
         payments, if any, received by Meyer for that month (i) from all
         Retirement Plans, (ii) from the Long Term Disability Plan, and (iii)
         from any other disability plan the entire cost of which is borne by
         Key.

         (d) For purposes of all retirement, savings, stock option, disability,
         and other employee benefit and welfare plans or arrangements allowed or
         provided by Key to officers, Meyer shall be treated in the same manner
         that Key treats other officers who become disabled.

         (e) Except as provided in this Section 6.5, Key shall have no further
         obligations to Meyer for Base Salary or incentive compensation for any
         period during which Meyer is so disabled to such an extent that he is
         unable to perform his duties under this Agreement.

         (f) The payments provided for under this Section 6.5 shall be made as
         provided for in this Section notwithstanding any termination of Meyer's
         employment under the second sentence of Section 5.2.

         6.6 Effect of Termination for Cause. If Meyer's employment is
terminated for Cause, Key may, by giving written notice to Meyer, terminate this
Agreement and all its obligations remaining to be performed or observed by it
under this Agreement (other than the obligation to pay base salary to Meyer
through the Termination Date and the obligations under Section 13),

                                        9


<PAGE>   10



except no termination of this Agreement shall affect Meyer's rights under any
plan or benefit of Key, all of which shall be governed by their respective
terms.

         7. No Set-Off; No Obligation to Seek Other Employment or to Otherwise
Mitigate Damages; No Effect Upon Other Plans. Key's obligation to make the
payments provided for in this Agreement and otherwise to perform its obligations
hereunder shall not be affected by any set-off, counterclaim, recoupment,
defense, or other claim whatsoever that Key or any of its Subsidiaries may have
against Meyer, except that the prohibition on set-off, counterclaim, recoupment,
defense, or other claim contained in this sentence shall not apply if Meyer's
employment is terminated by Key for Cause at any time that is either before the
occurrence of any Change of Control or after the second anniversary of the then
most recent Change of Control. Meyer shall not be required to mitigate damages
or the amount of any payment provided for under this Agreement by seeking other
employment or otherwise. The amount of any payment provided for under this
Agreement shall not be reduced by any compensation or benefits earned by Meyer
as the result of employment by another employer or otherwise after the
termination of Meyer's employment. Neither the provisions of this Agreement nor
the making of any payment provided for hereunder shall reduce any amounts
otherwise payable, or in any way diminish Meyer's rights, under any incentive
compensation plan, stock option or stock appreciation rights plan, deferred
compensation, retirement, or supplemental retirement plan, stock purchase and
savings plan, disability or insurance plan, or other similar contract, plan, or
arrangement of Key or any Subsidiary, all of which shall be governed by their
respective terms.

         8. Payments Are in Lieu of Severance Payments. If Meyer becomes
entitled to receive payments under this Agreement as a result of termination of
his employment, those payments shall be in lieu of any and all other claims or
rights that Meyer may have for severance, separation, and/or salary continuation
pay upon that termination of his employment.

         9.  Limitations on Competition.

         9.1 During Employment. Meyer shall not engage in any Competitive
Activity during the period of his employment with Key.

         9.2 Two Years Following Termination by Key for Cause or by Meyer Under
Certain Circumstances. The provisions of this Section 9.2 shall apply only in
the event Meyer's employment is terminated by Key for Cause or by Meyer when
both of the following are true: (i) Meyer has not been Constructively
Terminated, and (ii) Meyer's employment terminated under circumstances such that
he is not entitled to receive payments or benefits under either of Section 6.2
or 6.3 (which provide for payments and benefits in certain circumstances within
two years after a Change of Control). Meyer shall not at any time: (a) during
the one year period ending on the first anniversary of the Termination Date,
engage in any Competitive Activity in a Restricted State, and (b) during the two
year period ending on the second anniversary of the Termination Date, engage in
any Competitive Activity in Ohio.

                                       10


<PAGE>   11



         9.3 Noncompetition Following Termination in All Other Circumstances.
The provisions of this Section 9.3 shall apply in all cases following the
termination of Meyer's employment except those expressly covered by Section 9.2
above. Meyer shall not at any time during the one year period ending on the
first anniversary of the Termination Date engage in any Competitive Activity in
Ohio.

         9.4 No Further Obligation to Make Payments or Provide Benefits
Following Continuing Breach. If Meyer continues to violate the restriction set
forth in Section 9.2 or 9.3 after the Board of Directors has advised him in
writing to cease those activities and that violation is material, Key shall
thereupon be relieved of all further obligations to make payments and provide
benefits to Meyer under any of the provisions contained in any of Sections 6.1,
6.2, or 6.3, as the case may be. Meyer shall not be required to repay to Key any
payment received by him before he began to engage in any such Competitive
Activity. If a Financial Services Company has business operations or activities
in multiple states some of which are Restricted States and some of which are not
Restricted States, Key will not unreasonably withhold its consent after the
Termination Date to Meyer serving as an officer, employee, or consultant of such
Financial Services Company if (a) Meyer's duties and responsibilities for such
Financial Services Company are restricted to a specific geographic region which
does not include a Restricted State, and (b) none of Meyer's services or
activities is performed in or related to a Restricted State.

         9.5 Other Remedies. In addition to other remedies provided by law or
equity, upon a breach by Meyer of any prohibition on Competitive Activity
contained in this Section 9, Key shall be entitled to have a court of competent
jurisdiction enter an injunction against Meyer restraining him from any further
breach of any such prohibition.

         10. Indemnification. Key shall indemnify Meyer, to the full extent
permitted or authorized by the Ohio General Corporation Law as it may from time
to time be amended, if Meyer is made or threatened to be made a party to any
threatened, pending, or completed action, suit, or proceeding, whether civil,
criminal, administrative, or investigative, by reason of the fact that Meyer is
or was a director, officer, or employee of Key or any Subsidiary, or is or was
serving at the request of Key or any Subsidiary as a director, trustee, officer,
or employee of a bank, corporation, partnership, joint venture, trust, or other
enterprise. The indemnification provided by this Section 10 shall not be deemed
exclusive of any other rights to which Meyer may be entitled under the articles
of incorporation or the regulations of Key or of any Subsidiary, or any
agreement, vote of shareholders or disinterested directors, or otherwise, both
as to action in Meyer's official capacity and as to action in another capacity
while holding such office, and shall continue as to Meyer after Meyer has ceased
to be a director, trustee, officer, or employee and shall inure to the benefit
of the heirs, executors, and administrators of Meyer.

         11.  Reimbursement of Certain Expenses.

         11.1 Key shall pay, as incurred, all expenses, including the reasonable
fees of counsel engaged by Meyer, of defending any action brought to have this
Agreement declared invalid or unenforceable.

                                       11


<PAGE>   12



         11.2 Key shall pay, as incurred, all expenses, including the reasonable
fees of counsel engaged by Meyer, of prosecuting any action to compel Key to
comply with the terms of this Agreement upon receipt from Meyer of an
undertaking to repay Key for such expenses if, and only if, it is ultimately
determined by a court of competent jurisdiction that Meyer had no reasonable
grounds for bringing that action (which determination need not be made simply
because Meyer fails to succeed in the action).

         11.3 Expenses (including attorney's fees) incurred by Meyer in
defending any action, suit, or proceeding commenced or threatened against Meyer
for any action or failure to act as an employee, officer, or director of Key or
any Subsidiary shall be paid by Key, as they are incurred, in advance of final
disposition of the action, suit, or proceeding upon receipt of an undertaking by
or on behalf of Meyer in which he agrees to reasonably cooperate with Key or the
Subsidiary, as the case may be, concerning the action, suit, or proceeding, and
(a) if the action, suit, or proceeding is commenced or threatened against Meyer
for any action or failure to act as a director, to repay the amount if it is
proved by clear and convincing evidence in a court of competent jurisdiction
that his action or failure to act involved an act or omission undertaken with
deliberate intent to cause injury to Key or a Subsidiary or with reckless
disregard for the best interests of Key or a Subsidiary or (b) if the action,
suit, or proceeding is commenced or threatened against Meyer for any action or
failure to act as an officer or employee, to repay the amount if it is
ultimately determined that he is not entitled to be indemnified. The obligation
of Key to advance expenses provided for in this Section 11.3 shall not be deemed
exclusive of any other rights to which Meyer may be entitled under the articles
of incorporation or the regulations of Key or of any Subsidiary, or any
agreement, vote of shareholders or disinterested directors, or otherwise.

         12.  Gross-Up of Payments Deemed to be Excess Parachute Payments.

         12.1 Key and Meyer acknowledge that, following a Change of Control, one
or more payments or distributions to be made by Key to or for the benefit of
Meyer (whether paid or payable or distributed or distributable pursuant to the
terms of this Agreement, under some other plan, agreement, or arrangement, or
otherwise) (a "Payment") may be determined to be an "excess parachute payment"
that is not deductible by Key for Federal income tax purposes and with respect
to which Meyer will be subject to an excise tax because of Sections 280G and
4999, respectively, of the Internal Revenue Code (hereinafter referred to
respectively as "Section 280G" and "Section 4999"). If Meyer's employment is
terminated after a Change of Control occurs, the Accounting Firm, which, subject
to any inconsistent position asserted by the Internal Revenue Service, shall
make all determinations required to be made under this Section 12, shall
determine whether any Payment would be an excess parachute payment and shall
communicate its determination, together with detailed supporting calculations,
to Key and to Meyer within 30 days after the Termination Date or such earlier
time as is requested by Key. Key and Meyer shall cooperate with each other and
the Accounting Firm and shall provide necessary information so that the
Accounting Firm may make all such determinations. Key shall pay all of the fees
of the Accounting Firm for services performed by the Accounting Firm as
contemplated in this Section 12.

                                       12


<PAGE>   13



         12.2 If the Accounting Firm determines that any Payment gives rise,
directly or indirectly, to liability on the part of Meyer for excise tax under
Section 4999 (and/or any penalties and/or interest with respect to any such
excise tax), Key shall make additional cash payments to Meyer, from time to time
and at the same time as any Payment constituting an excess parachute payment is
paid or provided to Meyer, in such amounts as are necessary to put Meyer in the
same position, after payment of all federal, state, and local taxes (whether
income taxes, excise taxes under Section 4999 or otherwise, or other taxes) and
any and all penalties and interest with respect to any such excise tax, as Meyer
would have been in after payment of all federal, state, and local income taxes
if the Payments had not given rise to an excise tax under Section 4999 and no
such penalties or interest had been imposed.

         12.3 If the Internal Revenue Service determines that any Payment gives
rise, directly or indirectly, to liability on the part of Meyer for excise tax
under Section 4999 (and/or any penalties and/or interest with respect to any
such excise tax) in excess of the amount, if any, previously determined by the
Accounting Firm, Key shall make further additional cash payments to Meyer not
later than the due date of any payment indicated by the Internal Revenue Service
with respect to these matters, in such amounts as are necessary to put Meyer in
the same position, after payment of all federal, state, and local taxes (whether
income taxes, excise taxes under Section 4999 or otherwise, or other taxes) and
any and all penalties and interest with respect to any such excise tax, as Meyer
would have been in after payment of all federal, state, and local income taxes
if the Payments had not given rise to an excise tax under Section 4999 and no
such penalties or interest had been imposed.

         12.4 If Key desires to contest any determination by the Internal
Revenue Service with respect to the amount of excise tax under Section 4999,
Meyer shall, upon receipt from Key of an unconditional written undertaking to
indemnify and hold Meyer harmless (on an after tax basis) from any and all
adverse consequences that might arise from the contesting of that determination,
cooperate with Key in that contest at Key's sole expense. Nothing in this
Section 12.4 shall require Meyer to incur any expense other than expenses with
respect to which Key has paid to Meyer sufficient sums so that after the payment
of the expense by Meyer and taking into account the payment by Key with respect
to that expense and any and all taxes that may be imposed upon Meyer as a result
of his receipt of that payment, the net effect is no cost to Meyer. Nothing in
this Section 12.4 shall require Meyer to extend the statute of limitations with
respect to any item or issue in his tax returns other than, exclusively, the
excise tax under Section 4999. If, as the result of the contest of any assertion
by the Internal Revenue Service with respect to excise tax under Section 4999,
Meyer receives a refund of a Section 4999 excise tax previously paid and/or any
interest with respect thereto, Meyer shall promptly pay to Key such amount as
will leave Meyer, net of the repayment and all tax effects, in the same
position, after all taxes and interest, that he would have been in if the
refunded excise tax had never been paid.

         13.  Deferral of Payment of Compensation under Certain Circumstances.

         13.1 Section 162(m). For purposes of this Section 13, the term "Section
162(m)" shall mean Section 162(m) of the Internal Revenue Code (which, as
amended by the Revenue

                                       13


<PAGE>   14



Reconciliation Act of 1993, prescribes rules disallowing deductions for certain
"applicable employee remuneration" to any of five specified "covered employees"
of a publicly held corporation in excess of $1,000,000 per year), as from time
to time amended, and the corresponding provisions of any similar law
subsequently enacted, and to all regulations issued under that section and any
such provisions.

         13.2 Deferral. Except as otherwise provided in either of Section 13.3
or Section 13.4, below, if Key determines that, after giving effect to all
applicable elective deferrals of compensation, any amount of compensation
(including any Base Salary and any incentive compensation payable under any
incentive compensation plan in which Meyer is a participant) otherwise payable
to Meyer under this Agreement at any particular time (the "Scheduled Time"),

         (a) would not be deductible by Key if paid at the Scheduled Time by
         reason of the disallowance rules of Section 162(m), and

         (b) would be deductible by Key if deferred until and paid during a
         later year,

that amount of compensation shall be deferred until, and paid during, the year
that is determined by Key to be the first year following the year of deferral
during which the compensation can be paid without disallowance of the deduction
for payment of the compensation by reason of Section 162(m). If Key determines
that in any year following the year of deferral a portion of, but not all of,
the amounts deferred (together with interest thereon as provided in Section
13.5, below) can be paid without disallowance of the deduction, that portion
that can be so paid shall be paid by Key during that year and the remainder,
except as otherwise provided in Section 13.3 or Section 13.4, below, shall
continue to be deferred until a later year.

         13.3 Early Payout of Deferred Amount if Deferral is Determined to be
Ineffective. If any amount of compensation is deferred under Section 13.2 with
the expectation that it will be deductible by Key if paid in a later year and
Key later determines that the compensation will not be deductible by Key even if
payment thereof is deferred until a later year, then, within 30 days of the date
on which that determination is made, the deferral with respect to that
compensation shall terminate and Key shall pay that compensation to Meyer.

         13.4 Payout Following Termination of Employment in All Events. On April
15 of the year immediately following the year in which Meyer ceases to be
employed by Key, Key shall pay to Meyer, in a single lump sum, all amounts of
compensation that have been deferred pursuant to this Section 13 and have not
previously been paid so that, as of the close of business on that date, no
amount of compensation will remain deferred under this Section 13 whether or not
Key is entitled to a deduction with respect to the payment of that compensation.

         13.5 Interest on Deferred Amounts. Upon payment of any amounts of
compensation deferred for any period of time pursuant to this Section 13, Key
shall pay to Meyer an additional amount equivalent to the interest that would
have accrued on such deferred compensation if interest accrued thereon on a
daily basis from the date on which that compensation would have

                                       14


<PAGE>   15



been paid but for this Section 13 through the date on which that compensation is
paid at a rate varying from month to month and equal to 50 basis points higher
than the effective annual yield of the average of the Moody's Average Corporate
Bond Yield Index for the previous month, as published by Moody's Investor
Services, Inc. (or any successor published thereto), or, if such index is no
longer published, a substantially similar index selected by the Accounting Firm,
with interest compounded as of the end of each month.

         13.6 Miscellaneous. Meyer's rights with respect to payment during his
lifetime of any compensation deferred under this Section 13 shall not be subject
to assignment. If Meyer dies before all compensation deferred under this Section
13 has been paid to him, any such unpaid compensation shall be paid, at the same
time it would have been paid if Meyer had not died but had merely ceased to be
an employee of Key on the date of his death (or, if earlier, on the last date he
actually was an employee of Key), to his estate or, if Meyer shall so direct to
Key in writing, to his wife or to a trust created by Meyer. The obligation of
Key to make payments of compensation deferred pursuant to this Section 13
constitutes the unsecured promise of Key to make payments from its general
assets as and when due and neither Meyer nor any person claiming through him
shall have, as a result of this Section 13, any lien or claim on any assets of
Key that is superior to the claims of the general creditors of Key.

         14. Savings Clause. If any payments otherwise payable to Meyer under
this Agreement are prohibited by any applicable statute or regulation in effect
at the time the payments would otherwise be payable, including, without
limitation, any regulation issued by the Federal Deposit Insurance Corporation
(the "FDIC") that limits so called "golden parachute payments" that can be made
by an FDIC insured institution or its holding company if the institution is
financially troubled and certain so-called "indemnification payments" (any such
statute or regulation being a "Limiting Rule"):

         (a) Key will use its best efforts to obtain the consent of the
         appropriate governmental agency (whether the FDIC or any other agency)
         to the payment by Key to Meyer of the maximum amount that is permitted
         (up to the amounts that would be due to Meyer under this Agreement or
         otherwise absent the Limiting Rule); and

         (b) Meyer will be entitled to elect to have apply, and therefore to
         receive benefits directly under, either (i) this Agreement (as limited
         by the Limiting Rule) or (ii) any generally applicable Key plan or
         policy (including any severance, separation pay, and/or salary
         continuation plan that may be in effect at the time of Meyer's
         termination), up to the amounts that would be due to Meyer under this
         Agreement or otherwise absent the Limiting Rule.

         15. Survival of Obligations. Except as is otherwise expressly provided
in this Agreement, the respective obligations of Key and Meyer hereunder shall
survive any termination of Meyer's employment under this Agreement.

                                       15


<PAGE>   16



         16. Merger or Transfer of Assets of Key. Key will not consolidate with
or merge into any other corporation, or transfer all or substantially all of its
assets to another corporation, unless such other corporation shall assume this
Agreement in a signed writing and deliver a copy thereof to Meyer. Upon such
assumption the successor corporation shall become obligated to perform the
obligations of Key under this Agreement, and the term "Key" as used in this
Agreement shall be deemed to refer to such successor corporation.

         17. Notices. Notices and all other communications provided for in this
Agreement shall be in writing and shall be deemed to have been duly given when
delivered in person (to the Secretary of Key in the case of notices to Key and
to Meyer in the case of notices to Meyer) or mailed by United States registered
mail, return receipt requested, postage prepaid, as follows:

                  If to Key:
                                    KeyCorp
                                    127 Public Square
                                    Cleveland, Ohio 44114-1306
                                    Attention:  Secretary

                  If to Meyer:

                                    Mr. Henry L. Meyer III
                                    21921 Shaker Boulevard
                                    Shaker Heights, Ohio 44122

or such other address as either party may have furnished to the other in writing
in accordance herewith, except that notices of change of address shall be
effective only upon receipt.

         18. Validity. The invalidity or unenforceability of any provision of
this Agreement shall not affect the validity or enforceability of any other
provision of this Agreement which shall remain in full force and effect.

         19. Miscellaneous. No provision of this Agreement may be modified,
waived, or discharged unless such waiver, modification, or discharge is agreed
to in a writing signed by Meyer and Key. No waiver by either party hereto at any
time of any breach by the other party of, or compliance with, any condition or
provision of this Agreement to be performed by such other party shall be deemed
a waiver of similar or dissimilar provisions or conditions at the same time or
at any prior or subsequent time. No agreement or representation, oral or
otherwise, express or implied, with respect to the subject matter hereof has
been made by either party which is not set forth expressly in this Agreement.
This Agreement shall be governed by and construed in accordance with the laws of
the State of Ohio.

         20. Prior Agreement. This Agreement supersedes the agreement entered
into between Meyer and Key as of October 15, 1996 that provided Meyer certain
protection in the event of a Change of Control of Key.

                                       16


<PAGE>   17



         21. Definitions.

         21.1 Accounting Firm. The term "Accounting Firm" means the independent
auditors of Key for the fiscal year preceding the year in which the earlier of
(i) the Termination Date, or (ii) the year, if any, in which occurred the first
Change of Control occurring after the Effective Date, and such firm's successor
or successors; provided, however, if such firm is unable or unwilling to serve
and perform in the capacity contemplated by this Agreement, Key shall select
another national accounting firm of recognized standing to serve and perform in
that capacity under this Agreement, except that such other accounting firm shall
not be the then independent auditors for Key or any of its affiliates (as
defined in Rule 12b-2 promulgated under the Securities Exchange Act of 1934, as
amended (the "1934 Act")).

         21.2 Average Annual Incentive Compensation. The term "Average Annual
Incentive Compensation" means the sum of Average Short Term Incentive
Compensation, as defined in clause (a) below, and Average Long Term Incentive
Compensation, as defined in clause (b) below.

         (a) The term "Average Short Term Incentive Compensation" means the
         higher of:

                   (i) the average of the short term incentive compensation
                   payable to Meyer for each of the last two years immediately
                   preceding the Relevant Year (as defined below in this clause
                   (a)) or, if for any reason short term incentive compensation
                   was payable to Meyer for only one of those two years, the
                   amount of short term incentive compensation payable to Meyer
                   for that year, and

                   (ii) Meyer's targeted short term incentive compensation for
                   the year immediately preceding the Relevant Year.

For purposes of this Section 21.2, the term "Relevant Year" means the year in
which the Termination Date occurs unless, during the two year period ending on
the Termination Date, there has occurred one or more Changes of Control, in
which case the term "Relevant Year" means the year in which occurred the first
Change of Control that occurred during that two year period.

         (b) The term "Average Long Term Incentive Compensation" means the
         higher of:

                   (i) the average of the long term incentive compensation
                   payable to Meyer for each of the last two years immediately
                   preceding the Relevant Year or, if, for any reason, long term
                   incentive compensation was payable to Meyer for only one of
                   those two years, the amount of long term incentive
                   compensation payable to Meyer for that year, and

                   (ii) Meyer's targeted long term incentive compensation for
                   the multi-year cycle beginning with the year immediately
                   preceding the Relevant Year.

                                       17


<PAGE>   18



         For these purposes, an incentive compensation award payable to Meyer
         under any incentive compensation plan with respect to a period of more
         than one year will be deemed to be "for" the last year of that
         multi-year period.

As used in this Section 21.2, incentive compensation means any cash based
incentive compensation, including bonuses, and is calculated before any
reduction on account of deferrals; short term incentive compensation means
incentive compensation under all plans for periods of time of one year or less
and long term incentive compensation means incentive compensation under all
plans for periods of time of more than one year; targeted long term or short
term incentive compensation, as the case may be, means: (w) if the incentive
compensation plan, program, or arrangement in question designates a targeted
amount or a targeted level of achievement applicable to Meyer, it means that
targeted amount or level, (x) if the incentive compensation plan, program, or
arrangement in question has only one level of payout applicable to Meyer (other
than zero), it means that level (i.e. the level other than zero), (y) if the
incentive compensation plan, program, or arrangement in question does not
designate a targeted amount or level of achievement applicable to Meyer but does
have multiple anticipated levels of possible payout or achievement applicable to
Meyer, it means (in each case excluding from consideration any level that
results in zero payout) the middle level of payout or achievement applicable to
Meyer (or if there are an even number of levels, the average of the two levels
if there are only two levels or the average of the middle two levels if there
are four or more levels), and (z) in all other cases, the amount anticipated or
projected to be paid under the plan, program, or arrangement in question at the
time the performance period in question commenced.

         21.3 Base Salary. The term "Base Salary" means the salary payable to
Meyer from time to time before any reduction for voluntary contributions to the
KeyCorp 401(k) Plan or any other deferral under any other plan. Base Salary does
not include imputed income from payment by Key of country club membership fees
or other noncash benefits.

         21.4 Board of Directors. The term "Board of Directors," when used other
than with specific reference to another entity, shall mean the Board of
Directors of Key.

         21.5 Change of Control. A "Change of Control" shall be deemed to have
occurred if, at any time after the date of this Agreement and while Meyer
remains in the employ of Key, there is a Change of Control under any of clauses
(a), (b), (c), or (d) below. For these purposes, Key will be deemed to have
become a subsidiary of another corporation if any other corporation (which term
shall, for all purposes of this Section 21.5, include, in addition to a
corporation, a limited liability company, partnership, trust, or other
organization) owns, directly or indirectly, 50 percent or more of the total
combined outstanding voting power of all classes of stock of Key or any
successor to Key.

         (a) A Change of Control will have occurred under this clause (a) if Key
         is a party to a transaction pursuant to which Key is merged with or
         into, or is consolidated with, or becomes the subsidiary of another
         corporation and either

                                       18


<PAGE>   19



                   (i) immediately after giving effect to that transaction, less
                   than 65% of the then outstanding voting securities of the
                   surviving or resulting corporation or (if Key becomes a
                   subsidiary in the transaction) of the ultimate parent of Key
                   represent or were issued in exchange for voting securities of
                   Key outstanding immediately prior to the transaction, or

                   (ii) immediately after giving effect to that transaction,
                   individuals who were directors of Key on the day before the
                   first public announcement of (x) the pendency of the
                   transaction or (y) the intention of any person or entity to
                   cause the transaction to occur, cease for any reason to
                   constitute at least 51% of the directors of the surviving or
                   resulting corporation or (if Key becomes a subsidiary in the
                   transaction) of the ultimate parent of Key.

         (b) A Change of Control will have occurred under this clause (b) if a
         tender or exchange offer shall be made and consummated for 35% or more
         of the outstanding voting stock of Key or any person (as the term
         "person" is used in Section 13(d) and Section 14(d)(2) of the 1934 Act)
         is or becomes the beneficial owner of 35% or more of the outstanding
         voting stock of Key or there is a report filed on Schedule 13D or
         Schedule 14D-1 (or any successor schedule, form or report), each as
         adopted under the 1934 Act, disclosing the acquisition of 35% or more
         of the outstanding voting stock of Key in a transaction or series of
         transactions by any person (as defined earlier in this clause (b));

         (c) A Change of Control will have occurred under this clause (c) if
         either

                   (i) without the prior approval, solicitation, invitation, or
                   recommendation of the Board of Directors any person or entity
                   makes a public announcement of a bona fide intention (A) to
                   engage in a transaction with Key that, if consummated, would
                   result in a Change Event (as defined below in this clause
                   (c)), or (B) to "solicit" (as defined in Rule 14a-1 under the
                   1934 Act) proxies in connection with a proposal that is not
                   approved or recommended by the Board of Directors, or

                   (ii) any person or entity publicly announces a bona fide
                   intention to engage in an election contest relating to the
                   election of directors of Key (pursuant to Regulation 14A,
                   including Rule 14a-11, under the 1934 Act),

         and, at any time within the 24 month period immediately following the
         date of the announcement of that intention, individuals who, on the day
         before that announcement, constituted the directors of Key (the
         "Incumbent Directors") cease for any reason to constitute at least a
         majority thereof unless both (A) the election, or the nomination for
         election by Key's shareholders, of each new director was approved by a
         vote of at least two-thirds of the Incumbent Directors in office at the
         time of the election or nomination for election of such new director,
         and (B) prior to the time that the Incumbent Directors no longer
         constitute a majority of the Board of Directors, the Incumbent
         Directors then in office, by a vote of at least 75% of their number,
         reasonably determine in good faith that

                                       19


<PAGE>   20



         the change in Board membership that has occurred before the date of
         that determination and that is anticipated to thereafter occur within
         the balance of the 24 month period to cause the Incumbent Directors to
         no longer be a majority of the Board of Directors was not caused by or
         attributable to, in whole or in any significant part, directly or
         indirectly, proximately or remotely, any event under subclause (i) or
         (ii) of this clause (c).

         For purposes of this clause (c), the term "Change Event" shall mean any
         of the events described in the following subclauses (x), (y), or (z) of
         this clause (c):

                   (x) A tender or exchange offer shall be made for 25% or more
                   of the outstanding voting stock of Key or any person (as the
                   term "person" is used in Section 13(d) and Section 14(d)(2)
                   of the 1934 Act) is or becomes the beneficial owner of 25% or
                   more of the outstanding voting stock of Key or there is a
                   report filed on Schedule 13D or Schedule 14D-1 (or any
                   successor schedule, form, or report), each as adopted under
                   the 1934 Act, disclosing the acquisition of 25% or more of
                   the outstanding voting stock of Key in a transaction or
                   series of transactions by any person (as defined earlier in
                   this subclause (x)).

                   (y) Key is a party to a transaction pursuant to which Key is
                   merged with or into, or is consolidated with, or becomes the
                   subsidiary of another corporation and, after giving effect to
                   such transaction, less than 50% of the then outstanding
                   voting securities of the surviving or resulting corporation
                   or (if Key becomes a subsidiary in the transaction) of the
                   ultimate parent of Key represent or were issued in exchange
                   for voting securities of Key outstanding immediately prior to
                   such transaction or less than 51% of the directors of the
                   surviving or resulting corporation or (if Key becomes a
                   subsidiary in the transaction) of the ultimate parent of Key
                   were directors of Key immediately prior to such transaction.

                   (z) There is a sale, lease, exchange, or other transfer (in
                   one transaction or a series of related transactions) of all
                   or substantially all the assets of Key.

         (d) A Change of Control will have occurred under this clause (d) if
         there is a sale, lease, exchange, or other transfer (in one transaction
         or a series of related transactions) of all or substantially all of the
         assets of Key.

         21.6 Competitive Activity in a Restricted State (After Termination
Date). Meyer shall be deemed to have engaged in "Competitive Activity in a
Restricted State" (or, where Ohio is the Restricted State at issue, to have
engaged in "Competitive Activity in Ohio") after the Termination Date if, after
the Termination Date and without the consent of Key, Meyer serves as a director,
officer, agent, or employee of, or in any other capacity with, any Financial
Services Company or renders services of a consultative, advisory, or other
nature to any Financial Services Company, and, any one or more of the following
are true: (a) such Financial Services Company or its ultimate parent corporation
is headquartered in a Restricted State and the consolidated assets of such
Financial Services Company and all its affiliated companies on a

                                       20


<PAGE>   21



combined basis exceeds $25 billion, (b) Meyer has his office, business location,
or base of business operations for such Financial Services Company in a
Restricted State, or (c) Meyer, other than on an isolated basis, makes calls on
behalf of, or conducts business for, such Financial Services Company with (i)
individuals who have a residence in a Restricted State, (ii) businesses,
charitable organizations, or other entities that are headquartered in a
Restricted State, or (iii) offices or locations in a Restricted State of
businesses, charitable organizations, or other entities, whether or not such
businesses, charitable organizations, or other entities are headquartered within
that Restricted State.

         21.7 Competitive Activity (Before Termination Date). Meyer shall be
deemed to have engaged in "Competitive Activity" before the Termination Date if,
before the Termination Date, he engages, without the consent of Key, in any
business or business activity in which Key or any of its Subsidiaries engages,
including, without limitation, engaging in any business activity in the banking
or financial services industry (other than as a director, officer, or employee
of Key or any of its Subsidiaries).

         21.8 Day. A "day" as used in this Agreement means a calendar day unless
business day is specifically referred to.

         21.9 Demotion or Removal. Meyer shall be deemed to have been subjected
to "Demotion or Removal" if Key removes Meyer from the office of President of
Key other than in connection with a promotion of Meyer, with his agreement, to a
higher executive position or Meyer fails to be at any time after a Change of
Control the President of the Surviving Entity other than in connection with a
promotion of Meyer, with his agreement, to a higher executive position.

         21.10 Financial Services Company. The term "Financial Services Company"
means a bank, bank holding company, savings and loan association, building and
loan association, savings and loan holding company, insurance company,
investment banking, or securities company, or other financial services company,
other than Key or any of its Subsidiaries.

         21.11 Impermissible. The term "Impermissible," when used in the context
of Meyer's continued coverage by and participation in any of the Retirement
Plans or Savings Plans shall mean that such a continuation would violate the
provisions of any such plan, would cause any such plan that is or is intended to
be qualified under Section 401(a) of the Internal Revenue Code to fail to be so
qualified, would require shareholder approval, or would be unlawful.

         21.12 Long Term Disability Plan. The term "Long Term Disability Plan"
means and includes the KeyCorp Long Term Disability Plan and the KeyCorp
Supplemental Long Term Disability Program, in both cases as from time to time
amended, restated, or otherwise modified, including any long term disability
plan or program that, after the Effective Date, succeeds, replaces, or is
substituted for either such plan or program and includes long term disability
benefits or rights provided pursuant to or under insurance contracts maintained
by Key applicable to senior executives of Key.

                                       21


<PAGE>   22



         21.13 Restricted State. The term "Restricted State" means any of (i)
Ohio, (ii) New York, (iii) Washington, and (iv) any other state (including the
District of Columbia) in which Key and its Subsidiaries (taken as a whole) have
at the time business operations or activities that account for or constitute
more than 5% of the total assets or total deposits of Key and its Subsidiaries
on a consolidated basis or more than 5% of the total income of Key and its
Subsidiaries on a consolidated basis for the then preceding three months
provided, however, during any period that the prohibition on competitive
activity is limited to "Competitive Activity in Ohio," the term "Restricted
State" means only Ohio.

         21.14 Retirement Plans. The term "Retirement Plans" means and includes
the KeyCorp Cash Balance Pension Plan, which succeeded by merger the Retirement
Plan for Employees of Society Corporation and Subsidiaries, and the Supplemental
Retirement Plan, in all cases, as from time to time amended, restated, or
otherwise modified, including any plan that, after the Effective Date, succeeds,
replaces, or is substituted for any such plan, and all retirement plans of any
nature maintained by Key or any of its Subsidiaries in which Meyer was
participating prior to the Termination Date. Reference to a "Retirement Plan,"
in the singular, means any of the Retirement Plans.

         21.15 Savings Plan. The term "Savings Plans" means and includes the
KeyCorp 401(k) Savings Plan and the KeyCorp Excess 401(k) Savings Plan, in both
cases, as from time to time amended, restated, or otherwise modified, including
any plan that, after the Effective Date, succeeds, replaces, or is substituted
for either such plan, and all salary reduction, savings, profit-sharing, or
stock bonus plans (including, without limitation, all plans involving employer
matching contributions, whether or not constituting a qualified cash or deferred
arrangement under Section 401(k) of the Internal Revenue Code), maintained by
Key or any of its Subsidiaries in which Meyer was participating prior to the
Termination Date. Reference to a "Savings Plan," in the singular, shall mean any
of the Savings Plans.

         21.16 Subsidiary. The term "Subsidiary," as of any time, means any
corporation, bank, partnership, or other entity a majority of the voting control
of which is directly or indirectly owned or controlled at that time by Key.

         21.17 Surviving Entity. The term "Surviving Entity" means the entity
surviving or resulting from any Change of Control involving Key or (if Key
becomes a subsidiary in the transaction) the ultimate parent of Key.

         21.18 Supplemental Retirement Plan. The term "Supplemental Retirement
Plan" means the KeyCorp Supplemental Retirement Plan, which succeeded by merger
the Amended and Restated Society Corporation Supplemental Retirement Plan, in
all cases, as from time to time amended, restated, or otherwise modified,
including any plan that, after the Effective Date, succeeds, replaces, or is
substituted for the KeyCorp Supplemental Retirement Plan.

         21.19 Termination Date. The term "Termination Date" means the date on
which Meyer's employment with Key and its Subsidiaries terminates.

                                       22


<PAGE>   23


         21.20 Window Period. The term "Window Period," with respect to any
particular Change of Control, means the six-month period beginning on the first
anniversary of the Change of Control. If at any time there has been more than
one Change of Control, there shall be a separate Window Period with respect to
each such Change of Control.

         IN WITNESS WHEREOF, Key and Meyer have executed this Agreement, Key by
its duly authorized Chairman of the Board and Chief Executive Officer, as of the
date first written above.

                                                KEYCORP

                                                By /s/ Robert W. Gillespie
                                                  ------------------------------
                                                  Robert W. Gillespie
                                                  Chairman of the Board
                                                  and Chief Executive Officer

                                                   /s/ Henry L. Meyer III
                                                  ------------------------------
                                                  HENRY L. MEYER III

                                       23



<PAGE>   1
                                 TRUST AGREEMENT
                               FOR CERTAIN AMOUNTS
                             THAT MAY BECOME PAYABLE
                       TO CERTAIN EXECUTIVES AND DIRECTORS
                                   OF KEYCORP

             THIS TRUST AGREEMENT, made as of the 1st day of April, 1997, is
between KeyCorp, an Ohio corporation ("Key"), and Wachovia Bank of North
Carolina, N.A. (the "Trustee").

             Key has established a number of nonqualified retirement and
deferred compensation plans to provide benefits to certain of its executives,
Key has entered into a number of agreements with certain of its executives under
which those executives may become entitled to payments and benefits after a
change of control of Key (as defined in those agreements), and Key has
established a plan pursuant to which members of its Board of Directors may defer
a portion of the compensation payable to them in consideration of their services
as directors. Key has identified and caused to be set forth on Exhibit A to this
Trust Agreement a list of all such plans and agreements that, as of the date of
execution of this Trust Agreement, Key intends to be subject to the terms of
this Trust Agreement.

             Key desires to establish a trust (the "Trust") and to contribute to
the Trust assets that shall be held therein until paid to or on behalf of a
Participant, and that shall be subject, while so held, to the claims of the
creditors of Key in the event Key becomes Insolvent (as defined in Section 5.1
below). It is the intention of the parties that the Trust shall constitute an
unfunded arrangement for purposes of Title I of the Employee Retirement Income
Security Act of 1974. (Certain capitalized terms not defined elsewhere in this
Trust Agreement are defined in Article 15 below.)

             In consideration of the premises, Key and the Trustee do hereby
establish the Trust and agree that the Trust shall be comprised, held, and
disposed of as follows:

             Article 1.  Establishment of Trust

             1.1 Key hereby deposits with the Trustee in trust $100, which shall
become the principal of the Trust to be held, administered, and disposed of by
the Trustee as provided in this Trust Agreement.

             1.2 The Trust hereby established may be revoked by Key at any time
before the occurrence of the first to occur of (a) a Potential Change of Control
(as defined in Section 15.9) and (b) a Change of Control (as defined in Section
15.3). If any Potential Change of Control occurs, the Trust hereby established
may not be revoked by Key until both that particular Potential Change of Control
and any other Potential Change of Control that may have also occurred have been
"terminated" (as defined in Section 15.10) and the Trust then may be revoked by
Key if and only if no Change of Control has then occurred. Upon the occurrence
of a Change of Control, the Trust hereby established shall become irrevocable.
Key's General Counsel shall



<PAGE>   2



notify the Trustee promptly upon the occurrence of any Change of Control and of
any Potential Change of Control.

             1.3 The Trust is intended to be a grantor trust, of which Key is
the grantor, within the meaning of subpart E, part I, subchapter J, chapter 1,
subtitle A of the Internal Revenue Code, and shall be construed accordingly.

             1.4 The principal of the Trust and any earnings thereon shall be
held separate and apart from other funds of Key and shall be used exclusively
for the uses and purposes of Participants and general creditors as herein set
forth. Participants shall have no preferred claim on, or any beneficial
ownership interest in, any assets of the Trust. Any rights created under the
Covered Plans (as defined in Section 15.4 below) and this Trust Agreement shall
be mere unsecured contractual rights of Participants against Key. Any assets
held by the Trust will be subject to the claims of general creditors of Key
under federal and state law in the event Key becomes Insolvent.

             Article 2.  Additional Funding

             2.1 Key, in its sole discretion, may at any time, or from time to
time, make or cause to be made, directly or indirectly, additional deposits of
cash or other property in trust with the Trustee to augment the principal to be
held, administered, and disposed of by the Trustee as provided in this Trust
Agreement.

             2.2 If a Potential Change of Control occurs, Key shall, not later
than the day before the occurrence of any Change of Control related to that
Potential Change of Control, contribute to the Trust an amount equal to the
excess, if any, of the Full Funding Amount (as defined in Section 15.5) over the
value of the assets in the Trust (the "Current Trust Asset Value") immediately
prior to the contribution. At the time any contribution is made pursuant to
Section 2.1 or this Section 2.2, Key may specify, in a written notice to the
Trustee, that Key retains the right to withdraw the amount so contributed at any
time before the earlier of (a) the occurrence of a Change of Control or (b) the
delivery by Key to the Trustee of a waiver of the right so retained. Absent such
a notice by Key at the time of the contribution, the contribution shall be
subject to withdrawal by Key only as provided in Article 3, dealing with
discretionary withdrawals generally, or in Article 6, dealing with reversion of
excess assets.

             2.3 Immediately upon the occurrence of the first Change of Control
to occur after the execution of this Trust Agreement and thereafter on each and
every anniversary of that Change of Control, Key shall contribute to the Trust
an amount equal to the excess, if any, of the Full Funding Amount over the
Current Trust Asset Value immediately prior to the contribution.

             Article 3.  Discretionary Withdrawals

             3.1 Key, in its sole discretion, at any time before the occurrence
of the first to occur of a Potential Change of Control or a Change of Control,
may withdraw assets from the Trust


                                       2
<PAGE>   3



provided that no such withdrawal shall reduce the Current Trust Asset Value,
immediately after the withdrawal, to an amount below $100.

             3.2 Except in the exercise of a right of withdrawal retained as
provided in the second sentence of Section 2.2, Key shall not be entitled to
make any discretionary withdrawal of assets from the Trust, after any Potential
Change of Control has occurred, until both that particular Potential Change of
Control and any other Potential Change of Control that may have also occurred
have been terminated and Key may then make such a discretionary withdrawal if
and only if no Change of Control has then occurred. No discretionary withdrawal
under this Section 3.2 shall reduce the Current Trust Asset Value, immediately
after the withdrawal, to an amount below $100.

             3.3 After a Change of Control has occurred, Key may not make any
discretionary withdrawal from the Trust. Nothing in this Article 3 shall
restrict the right of Key to receive a reversion of excess assets under Article
6.

             Article 4.  Payments to Participants.

             4.1 Not later than 120 days after the occurrence of a Potential
Change of Control and again not later than 10 days following the occurrence of a
Change of Control, Key shall deliver to the Trustee a schedule (the "Payment
Schedule") that lists the names and addresses of all Participants and indicates
the amounts payable and to become payable to each Participant and/or provides a
formula or other instructions acceptable to the Trustee for determining the
amounts so payable and that indicates the form in which such amounts are to be
paid, as provided for or available under each Covered Plan, and the time of
commencement for payment of such amounts. At the same time as Key delivers the
Payment Schedule to the Trustee, Key shall deliver to each Participant that
portion of the Payment Schedule that pertains to amounts that may become payable
to that particular Participant. After the occurrence of a Change of Control, Key
shall update the Payment Schedule, provide revised versions thereof to the
Trustee, and provide the relevant portions thereof to each Participant from time
to time and at such times so that each termination of the employment of any
Participant (or the occurrence of any other fact or circumstance that alters the
payments due or to become due to any Participant under any of the Covered Plans)
is taken into account in a current revised Payment Schedule that has been
appropriately delivered to the Trustee and to each Participant (to the extent
relevant to each such Participant) not later than 10 days after its occurrence.
Except as otherwise provided herein, the Trustee shall make payments to the
Participants in accordance with the Payment Schedule as it may be revised from
time to time. The Trustee shall make provision for the reporting and withholding
of any federal, state, or local taxes that may be required to be withheld with
respect to the payment of benefits pursuant to the terms of each Covered Plan
and shall pay amounts withheld to the appropriate taxing authorities or
determine that such amounts have been reported, withheld, and paid by Key.

             4.2 Except as otherwise specifically provided herein, the
entitlement of a Participant to payments from Key under a particular Covered
Plan shall be determined under the terms of the particular Covered Plan at
issue. It is Key's intention that any and all amounts that may become


                                       3
<PAGE>   4



payable to Participants under the Covered Plans will be paid to the Participants
at the times and in the amounts specified in the relevant Covered Plan.

             4.3 In order to provide added assurances to the Participants that
the amounts to which they may be entitled under the Covered Plans will be
calculated in good faith and paid promptly at the times and in the amounts
specified in the respective Covered Plans, the following procedure shall be
followed:

             (a) If, concurrently with or after the occurrence of a Change of
       Control, Key delivers to the Trustee a Payment Schedule indicating that a
       Participant is entitled to payments under a Covered Plan, the Trustee
       shall promptly thereafter deliver a copy of the relevant portion of the
       Payment Schedule to the Participant and shall make the payments so
       indicated in the Payment Schedule.

             (b) If, after the occurrence of a Change of Control, a Participant
       (either because no Payment Schedule has been delivered to the Trustee or
       because the Participant believes that the amounts specified in the
       Payment Schedule are incorrect) delivers written notice (a "Participant
       Payment Notice") to the Trustee that the Participant is entitled to
       payments under a Covered Plan and requesting that the Trustee make
       payments to the Participant pursuant to that Covered Plan, the Trustee
       shall promptly deliver a copy of the Participant Payment Notice to Key
       and thereafter:

             (i) if Key has not, within ten business days of the delivery of the
             Participant Payment Notice to the Trustee, delivered to the Trustee
             a notice (a "Key Stop Payment Notice") in which Key asserts that
             the Participant is not entitled to the payments set forth in the
             Participant Payment Notice, the Trustee shall make the payments set
             forth in the Participant Payment Notice, or, alternatively,

             (ii) if Key has, within ten business days of the delivery of the
             Participant Payment Notice to the Trustee, delivered to the Trustee
             a Key Stop Payment Notice, the disparity between the Participant
             Payment Notice and the Key Stop Payment Notice shall be resolved as
             provided in Section 4.4 below and any payments or portions thereof
             that are not in dispute shall be paid by the Trustee as and when
             due to the Participant.

             4.4 If the Trustee has received both a Participant Payment Notice
and a Key Stop Payment Notice with regard to the same Covered Plan:

             (a) the Trustee shall engage the Accounting Firm (as defined in
       Section 15.1), at Key's expense, to determine what payments the
       Participant is entitled to under the particular Covered Plan, which
       determination shall be made by the Accounting Firm as promptly as
       practicable but in all events within 30 days of the engagement of the
       Accounting Firm by the Trustee,



                                       4
<PAGE>   5



             (b) Key shall cooperate with the Accounting Firm and provide to it
       all information that is available to Key and is required by the
       Accounting Firm to make the determination referred to in (a) above within
       the time frame set forth therein, and

             (c) unless and until ordered to do otherwise by an award of
       arbitrators following arbitration proceedings instituted pursuant to
       Section 4.5 below, the Trustee shall make payments to the Participant in
       the amount or amounts and at the time or times determined by the
       Accounting Firm.

             4.5 In the event of any dispute between a Participant and Key with
respect to whether the Participant is entitled to payments (or the amounts
thereof) under a Covered Plan and/or to payment thereof from the assets of the
Trust, either party (Key or the Participant) may deliver to the other a demand
for binding arbitration. If either party delivers any such demand to the other,
the dispute shall be determined by binding arbitration conducted in Cleveland,
Ohio according to the Commercial Arbitration Rules of the American Arbitration
Association. In any such arbitration the arbitrators may consider, with such
weight as they may deem appropriate, any determination by the Accounting Firm
that may have been made as provided in Section 4.4 above. The award of the
arbitrators will be final and binding and judgment on the award may be entered
in any court having jurisdiction over the subject matter and the parties.

             4.6 In order to discourage Key from disputing, otherwise than in
good faith, any amounts properly due to a Participant, the costs and expenses
related to any arbitration proceeding referred to in Section 4.5 shall be borne
as provided in this Section 4.6. Key shall bear the cost of its own attorneys
and other representatives and all of the fees and expenses of the arbitrators
and the arbitration proceedings. The reasonable fees and expenses of the
Participant's attorneys relating to the subject matter of the arbitration shall
be paid by Key unless and to the extent the arbitrators determine (which
determination shall be final and binding upon the parties) that the positions
advanced by the Participant in any such arbitration have no reasonable basis
(which determination need not be made simply because the arbitrators decide
against the Participant on any or all substantive points). If Key fails to pay
any of the costs and expenses related to any arbitration as specified in this
Section 4.6, the Trustee shall pay such amounts from the assets of the Trust.

             4.7 Key may make payments under any Covered Plan directly to or on
behalf of a Participant as they become due under the terms of the Covered Plan.
If Key makes any such payment it shall notify the Trustee of its decision to
make such payments directly prior to the time amounts are payable to or on
behalf of the Participant. In addition, if the principal of the Trust and any
earnings thereon are not sufficient to make any payments that are due and
payable under any Covered Plan in accordance with its terms, Key shall make the
balance of each such payment as it falls due. The Trustee shall notify Key
whenever principal and earnings are not sufficient.

             4.8 When making any payment to a Participant under a Covered Plan
that is overdue, the Trustee shall increase the amount of the payment to include
interest on the overdue payment from the date due to the date of the
distribution calculated on a daily basis, compounded as of the


                                       5
<PAGE>   6



end of each calendar month, and using as the interest rate for each calendar
month or part thereof during the period with respect to which interest is due
the prime lending rate published by KeyBank National Association or its
successor and in effect on the first day of that calendar month.

             4.9 Whenever a payment under a Covered Plan with respect to a
Participant is payable to a beneficiary of the Participant rather than to the
Participant, the beneficiary shall be entitled to all of the rights of the
Participant under all of the provisions of this Trust Agreement with respect to
that payment.

             4.10 Notwithstanding any other provision of this Trust Agreement,
if at any time circumstances are such that Key would be prohibited from making
any particular payment under a Covered Plan by the regulations adopted by the
Federal Deposit Insurance Corporation limiting payments in the nature of golden
parachutes in certain circumstances (12 CFR Parts 303 and 359), the Trustee
shall refrain from making those same payments until such time as Key would not
be prohibited from making those same payments by those regulations. Unless and
until the Trustee is notified in writing by Key or by a federal banking agency
that circumstances are such that Key would be prohibited from making any
particular payment by reason of the regulations referred to in the immediately
preceding sentence, the Trustee may conclusively presume that no such
prohibition exists.

              Article 5. Trustee Responsibility Regarding Payments to
Participants when Key Is Insolvent.

             5.1 The Trustee shall cease payments to Participants from the Trust
if Key is Insolvent. Key shall be considered "Insolvent" for purposes of this
Trust Agreement if (a) it is unable to pay its debts as they become due, or (b)
it is subject to a pending proceeding as a debtor under the United States
Bankruptcy Code.

             5.2 At all times during the continuance of the Trust, the principal
and income of the Trust shall be subject to claims of general creditors of Key
under federal and state law as set forth below.

             (a) The Board of Directors and the Chief Executive Officer of Key
       shall have the duty to inform the Trustee in writing of Key's Insolvency.
       If a person claiming to be a creditor of Key alleges in writing to the
       Trustee that Key has become Insolvent, the Trustee shall determine
       whether Key is Insolvent and, pending such determination, the Trustee
       shall discontinue payments from the Trust to Participants.

             (b) Unless the Trustee has actual knowledge of Key's Insolvency, or
       has received notice from Key or a person claiming to be a creditor
       alleging that Key is Insolvent, the Trustee shall have no duty to inquire
       whether Key is Insolvent. The Trustee may in all events rely on such
       evidence concerning Key's solvency as may be furnished to the Trustee and
       that provides the Trustee with a reasonable basis for making a
       determination concerning Key's solvency.


                                       6
<PAGE>   7




             (c) If at any time the Trustee has determined that Key is
       Insolvent, the Trustee shall discontinue payments to Participants and
       shall hold the assets of the Trust for the benefit of the general
       creditors of Key. Nothing in this Trust Agreement shall in any way
       diminish any rights of Participants to pursue their rights as general
       creditors of Key with respect to benefits due under the Covered Plans or
       otherwise.

             (d) The Trustee shall resume the making of payments to Participants
       in accordance with Section 4 of this Trust Agreement only after the
       Trustee has determined that Key is not Insolvent (or is not any longer
       Insolvent).

             5.3 Provided that there are sufficient assets, if the Trustee
discontinues payments under the Covered Plans from the Trust pursuant to Section
5.2 hereof and subsequently resumes such payments, the first payment following
such discontinuance shall include the aggregate amount of all payments due to
Participants under the terms of the Covered Plans for the period of such
discontinuance, less the aggregate amount of any payments made to the
Participants by Key in lieu of the payments provided for hereunder during any
such period of discontinuance.

             Article 6.  Reversion of Excess Assets.

             From time to time after the third anniversary of the first Change
of Control occurring after the execution of this Trust Agreement, if and when
requested by Key to do so, the Trustee shall engage the services of the
Accounting Firm, at the expense of Key, to determine the Aggregate Plan
Liability (as defined in Section 15.2). If the Current Trust Asset Value at the
time of the calculation exceeds 150% of the dollar amount of the Aggregate Plan
Liability and the Trustee is requested to do so by Key, the Trustee shall pay
the amount of any such excess over 150% to Key. The Trustee shall determine, in
its sole discretion, how the funds necessary to make any such payment are to be
raised from Trust assets.

             Article 7.  Payments to Key.

             Except as provided in Article 3 or in Article 6, Key shall not have
any right or power to direct the Trustee to return to Key or to divert to others
any of the Trust assets before all payments that may become payable to any and
all Participants under the Covered Plans have been made to Participants. At such
point in time as no further payments are payable or may become payable in the
future to or with respect to any Participant under any Covered Plan, the
remaining assets of the Trust shall be paid to Key.

             Article 8.  Investment Authority.

             8.1 The Trustee shall invest and reinvest the trust property,
including any income accumulated and added to principal, only in (a) annuity or
life insurance contracts that either have been contributed to the trust property
by Key or are issued by one or more insurance companies that are rated at least
A++ by Best Life Insurance Reports at the time of issuance; (b) interest-bearing
deposit accounts or certificates issued or offered by any one or more Federal


                                       7
<PAGE>   8



Deposit Insurance Corporation insured financial institutions having in each case
an investment grade rating from Moody's Investor Services and Standard & Poor's
Investment Advisory Service and a capital and surplus of at least $1,000,000,000
in the aggregate (but excluding obligations of Key); (c) direct obligations of
the United States of America, or obligations the payment of which is guaranteed,
as to both principal and interest, by the government or an agency of the
government of the United States of America; (d) readily marketable debt
securities listed on a United States national securities exchange (other than
securities of Key) that are rated at least "investment grade" by one or more
nationally recognized rating agencies; or (e) shares or other units of
participation in any mutual fund or investment trust fund maintained by the
Trustee, which are invested exclusively or predominantly in assets described in
the foregoing clauses (a) through (d) of this Section 8.1. In no event may the
Trustee invest in securities (including stock or rights to acquire stock) or
obligations issued by Key, other than a de minimis amount held in common
investment vehicles in which the Trustee invests. All rights associated with
assets of the Trust shall be exercised by the Trustee or the person designated
by the Trustee, and shall in no event be exercisable by or rest with
Participants. The Trustee shall not be liable to any Participant or beneficiary
under any Covered Plan for any insufficiency of the trust property to discharge
all benefits due the same under the Covered Plan; rather, the liability for all
such benefits shall be and remain the primary and ultimate responsibility of Key
and any such benefits not discharged in full by payments made by the Trustee
under this Trust Agreement shall be paid by Key.

             8.2 The Trustee is empowered to register securities, and to take
and hold title to other property, in the name of the Trustee or in the name of a
nominee without disclosing the Trust. Securities also may be held in bearer form
and may be held in bulk with certificates of the same class and issuer which are
assets of other fiduciary accounts. The Trustee shall be responsible for any
wrongful acts of any nominee of the Trustee.

             8.3 The Trustee is empowered to take all actions necessary or
advisable in order to collect any life insurance, annuity, or other benefits or
payments of which the Trustee is the designated beneficiary. Key may maintain in
force all life insurance policies held in the Trust by paying premiums and other
charges due thereon; but if any such premiums or other charges are not paid
directly by Key, the Trustee shall pay such premiums and other charges on or
before the due date thereof.

             8.4 Subject to the Trustee's obligation, as set forth in Section 4,
to use Trust assets for payment of benefits to Participants or their
beneficiaries: (a) to the extent the Trustee has cash or its equivalent readily
available for the payment of premiums due or policy loans and/or dividends are
available for such purpose, the Trustee shall pay premiums due with such cash or
its equivalent or policy loans and/or dividends, as the Trustee may deem best;
but if the Trustee does not have sufficient cash or its equivalent readily
available and policy loans and dividends are not available, then the Trustee
shall dispose of or otherwise use other assets held by it in the Trust to
generate the necessary cash or, if no such other assets are available, the
Trustee may surrender one or more of the life insurance policies in order to
generate cash with which to pay premiums on one or more of the other life
insurance policies. If the Trustee determines to surrender one or more of the
life insurance policies as permitted by the immediately preceding


                                       8
<PAGE>   9



sentence, the Trustee may consult with Key, both before and after a Change of
Control, as to which life insurance policies should be surrendered to maximize
the aggregate economic benefit to the Trust of all of the life insurance
policies. The Trustee shall have no liability to Key or any other person if, as
a result of an insufficiency of cash or its equivalent, policy loans and
dividends, and assets that can be disposed of or otherwise used to generate
cash, the Trustee is unable to pay premiums as they become due.

             8.5 The Trustee shall be named sole owner and beneficiary of each
life insurance policy held in the Trust and shall have full authority and power
to exercise all rights of ownership relating to the policy, including the right
to borrow against the policy, except that the Trustee shall have no power to
name a beneficiary of the policy other than the Trust, to assign the policy (as
distinct from conversion of the policy to a different form) other than to a
successor Trustee, or to loan to any person the proceeds of any borrowing
against such policy.

             8.6 The Trustee shall have the power to acquire additional life
insurance coverage on Participants through application for new life insurance
when directed by Key. The Trustee shall acquire any additional life insurance
from the agent or agents designated by Key.

             Article 9.  Accounting by Trustee.

             The Trustee shall keep accurate and detailed records of all
investments, receipts, disbursements, and all other transactions required to be
made, including such specific records as shall be agreed upon in writing between
Key and the Trustee. All such accounts, books, and records shall be open to
inspection and audit at all reasonable times by Key. Within 60 days following
the close of each calendar year and within 60 days after the removal or
resignation of the Trustee, the Trustee shall deliver to Key a written account
of its administration of the Trust during such year or during the period from
the close of the last preceding year to the date of such removal or resignation,
setting forth all investments, receipts, disbursements, and other transactions
effected by it, including a description of all securities and investments
purchased and sold with the cost or net proceeds of such purchases or sales
(accrued interest paid or receivable being shown separately), and showing all
cash, securities, and other property held in the Trust at the end of such year
or as of the date of such removal or resignation, as the case may be.

              Article 10. Calculations of Current Trust Asset Value and
Aggregate Plan Liability.

             10.1 Any determination of the Current Trust Asset Value that is to
be made before the occurrence of any Change of Control shall be made by Key.
After the occurrence of a Change of Control, all determinations of the Current
Trust Asset Value shall be reasonably made by the Trustee and may be based on
the determination of one or more qualified independent appraisers, consultants,
or other experts retained by the Trustee for that purpose.

             10.2 Any determination of the Aggregate Plan Liability that is to
be made before the occurrence of any Change of Control shall be made by Key.
After the occurrence of a Change of Control, all determinations of the Aggregate
Plan Liability shall be reasonably made by the Trustee and may be based on the
determination of one or more qualified independent actuaries,


                                       9
<PAGE>   10



consultants, or other experts retained by the Trustee for that purpose. All such
determinations shall be based on the terms of the Covered Plans and the
actuarial assumptions and methodology set forth in Exhibit B.

             10.3 Key shall pay all costs incurred in determining the Current
Trust Asset Value and/or the Aggregate Plan Liability from time to time. If not
so paid, these costs shall be paid from the Trust. Key shall reimburse the Trust
within 30 days after receipt of a bill from the Trustee for any such costs paid
out of the Trust.

             Article 11.  Responsibility of Trustee.

             11.1 The Trustee shall at all times act in accordance with, and its
obligations hereunder shall be at all times subject to, all applicable laws and
regulations as from time to time in effect. The Trustee shall act with the care,
skill, prudence, and diligence under the circumstances then prevailing that a
prudent person acting in a like capacity and familiar with such matters would
use in the conduct of an enterprise of a like character and with like aims;
provided, however, that the Trustee shall incur no liability to any person for
any action taken pursuant to a direction, request, or approval that is
contemplated by, and in conformity with, the terms of the Trust and is given in
writing by Key prior to the occurrence of any Change of Control. If the Trustee
determines that Key is Insolvent, the Trustee shall not be liable to any person
on account of the Trustee's discontinuation of payment from the Trust to
Participants for so long as the Trustee deems Key to be Insolvent. Except as
otherwise provided in Section 4.5 above with respect to binding arbitration of
disputes between a Participant and Key, in the event of a dispute between Key
and any other party, the Trustee may apply to a court of competent jurisdiction
to resolve the dispute.

             11.2 If the Trustee undertakes or defends any litigation arising in
connection with the Trust, Key agrees to indemnify the Trustee against the
Trustee's costs, expenses, and liabilities (including, without limitation,
attorneys' fees and expenses) relating thereto and to be primarily liable for
such payments. If such costs, expenses, and liabilities are not paid by Key in a
reasonably timely manner, the Trustee may obtain payment from the Trust. Key
shall reimburse the Trust within 30 days after receipt of a bill from the
Trustee for any such costs, expenses, and liabilities paid out of the Trust.

             11.3 The Trustee may consult with legal counsel (who may also be
counsel for the Trustee generally) with respect to any of its duties or
obligations hereunder.

             11.4 The Trustee may hire agents, accountants, actuaries,
investment advisors, financial consultants, or other professionals and may rely
on the advice given by such professionals, to assist it in performing any of its
duties or obligations hereunder, including, without limitation, to assist it in
enforcing against Key any of the obligations of Key under this Trust Agreement.

             11.5 The Trustee shall have, without exclusion, all powers
conferred on trustees by applicable law, unless expressly provided otherwise
herein.


                                       10
<PAGE>   11



             11.6 Notwithstanding any powers granted to the Trustee pursuant to
this Trust Agreement or to applicable law, the Trustee shall not have any power
that could give the Trust the objective of carrying on a business and dividing
the gains therefrom, within the meaning of section 301.7701-2 of the Procedure
and Administrative Regulations promulgated pursuant to the Internal Revenue
Code.

             Article 12.  Compensation and Expenses of Trustee.

             The Trustee shall be entitled to receive reasonable compensation
for its services in accordance with its published fee schedule as in effect from
time to time. The Trustee shall be entitled to receive its reasonable expenses
incurred with respect to the administration of the Trust, including fees
incurred by the Trustee pursuant to Sections 11.3 and 11.4 of this Trust
Agreement. Such compensation and expenses shall be payable by Key. If not so
paid, the fees and expenses shall be paid from the Trust. Key shall reimburse
the Trust within 30 days after receipt of a bill from the Trustee for any such
fees or expenses paid out of the Trust.

             Article 13.  Tenure and Succession of Trustee.

             13.1 Key may remove any trustee from time to time serving under
this Trust Agreement at any time upon giving 60 days written notice to such
trustee and each trustee from time to time serving under this instrument shall
have the right to resign by delivering a written notice of resignation to Key,
except that: (a) Key shall not have any power to remove the Trustee at any time
after a Change of Control, and (b) no such removal or resignation shall become
effective until the acceptance of the trust by a successor trustee designated in
accordance with Section 13.2.

             13.2 If Wachovia Bank of North Carolina, N.A., or any successor to
it designated in accordance with this Section 13.2, for any reason shall
decline, cease, or otherwise fail to serve as trustee, the vacancy in the
trusteeship shall be filled by such bank or trust company, wherever located,
having a capital and surplus of at least $100,000,000 in the aggregate, as shall
be designated by Key (if the designation is made prior to the occurrence of any
Change of Control) or by the resigning Trustee (if the designation is made after
the occurrence of any Change of Control). If neither Key nor the resigning
Trustee designates a successor trustee in circumstances where such a designation
is contemplated by this Section 13.2, any party in interest, including any
Participant or Beneficiary, may apply to any court of competent jurisdiction
sitting in Cuyahoga County, Ohio to have a successor trustee designated by the
court.

             13.3 Upon acceptance of the trust, each successor trustee shall be
vested with the title to the trust property possessed by the trustee that it
succeeds and shall have all the powers, discretions, and duties of such
predecessor trustee. No successor trustee shall be required to furnish bond.

             13.4 Each successor trustee may accept as complete and correct and
may rely upon any accounting by any predecessor trustee and upon any statement
or representation by any predecessor trustee as to the assets comprising or any
other matter pertaining to the


                                       11
<PAGE>   12



administration of the Trust. No successor trustee shall be liable for any act or
omission of any predecessor trustee or have any duty to enforce or seek to
enforce any claim of any kind against any predecessor trustee on account of any
such act or omission.

             Article 14.  Amendment or Termination.

             14.1 Except as provided in the second sentence of this Section
14.1, at any time before the occurrence of the first Change of Control to occur
after the execution of this Agreement, Key, in its sole discretion, may amend
this Trust Agreement (including the exhibits hereto) in any manner and may
terminate this Trust Agreement. If at any particular point in time (a) one or
more Potential Changes of Control have occurred, (b) one or more of those
Potential Changes of Control has not yet been terminated, and (c) no Change of
Control has occurred, then Key may not, at that particular point in time,
terminate this Trust Agreement and Key may only amend this Trust Agreement if
and to the extent permitted by Section 14.2 below.

             14.2 At any particular point in time when (a) one or more Potential
Changes of Control have occurred, (b) one or more of those Potential Changes of
Control has not yet been terminated, and (c) no Change of Control has occurred:
Key may not terminate this Trust Agreement but Key may add one or more
additional plans or agreements to the class of Covered Plans and Key may amend
this Trust Agreement (including the exhibits hereto), provided that (x) Key
determines, in the exercise of its reasonable discretion, that the amendment is
in the best interests of the Participants, taken as a group, and (y) no such
amendment shall remove any plan or agreement from the class of Covered Plans
unless the plan has been terminated and there are no further obligations due or
to become due thereunder to any Participant.

             14.3 After a Change of Control has occurred, this Trust Agreement
(including the exhibits hereto) may not be amended or terminated except as
provided in Section 14.5.

             14.4 Unless earlier revoked pursuant to Section 1.2, the Trust
shall not terminate until the date on which Participants are no longer entitled
to any further payments pursuant to the terms of any of the Covered Plans. Upon
termination of the Trust on or after that date, any assets remaining in the
Trust shall be returned to Key.

             14.5 Upon written approval of all Participants who are or may in
the future be entitled to receive any payment pursuant to the terms of any of
the Covered Plans, Key may terminate the Trust prior to the time all payments
that are or may become due in the future under the Covered Plans have been made.
All assets in the Trust at any such termination shall be returned to Key.

             Article 15.  Certain Definitions.

             15.1 From and after the occurrence of the first Change of Control
to occur after the execution of this Trust Agreement, the term "Accounting Firm"
shall mean the independent auditors of Key for the fiscal year preceding the
first year in which there occurred either (a) that Change of Control or (b) any
Potential Change of Control that had not terminated before the occurrence of
that Change of Control and such firm's successor or successors; provided,


                                       12
<PAGE>   13



however, if such firm is unable or unwilling to serve and perform in the
capacity contemplated by this Trust Agreement, the Trustee shall select another
national accounting firm of recognized standing to serve and perform in that
capacity under this Trust Agreement, except that such other accounting firm
shall not be the then independent auditors for Key or any of its affiliates (as
defined in Rule 12b-2 promulgated under the 1934 Act).

             15.2 The term "Aggregate Plan Liability" as at any time shall mean
the maximum amount of payments that have not yet been paid but could become
payable in the future under the Covered Plans, determined as provided in Section
10.2.

             15.3 A "Change of Control" shall be deemed to occur if and when
there occurs any of the circumstances set forth in any of clauses (a) through
(d) of this Section 15.3. For these purposes and for purposes of Section 15.9,
Key will be deemed to have become a subsidiary of another corporation if any
other corporation (which term shall, for all purposes of this Section 15.3 and
of Section 15.9, include, in addition to a corporation, a limited liability
company, partnership, trust, or other organization) owns, directly or
indirectly, 50 percent or more of the total combined outstanding voting power of
all classes of stock of Key or any successor to Key:

             (a) Key is merged with or into, is consolidated with, or becomes
       the subsidiary of another corporation and, immediately after giving
       effect to that transaction, either:

             (i) less than 45% of the then outstanding voting securities of the
             surviving or resulting corporation or (if Key becomes a subsidiary
             in the transaction) of the ultimate parent of Key represent or were
             issued in exchange for voting securities of Key outstanding
             immediately prior to the transaction, or

             (ii) individuals who were directors of Key on the day before the
             first public announcement of (A) the pendency of the transaction or
             (B) the intention of any Person to cause the transaction to occur,
             cease for any reason to constitute at least 50% of the directors of
             the surviving or resulting corporation or (if Key becomes a
             subsidiary in the transaction) of the ultimate parent of Key.

             (b) Any Person becomes the beneficial owner of 35% or more of the
       outstanding voting stock of Key or files a report on Schedule 13D or
       Schedule 14D-1, each as adopted under the 1934 Act (or any successor
       schedule, form, or report), disclosing the acquisition of 35% or more of
       the outstanding voting stock of Key in a transaction or series of
       transactions.

             (c) The shareholders of Key approve a plan providing for the
       dissolution of Key or for the sale, lease, exchange, or other disposal of
       (in one transaction or a series of related transactions) all or
       substantially all of the assets of Key and its subsidiaries, taken as a
       whole.



                                       13
<PAGE>   14



             (d) Without the prior approval, solicitation, invitation, or
       recommendation of the Board of Directors of Key, any Person makes a
       public announcement of a bona fide intention (i) to engage in a
       transaction with Key that, if consummated, would result in a Change of
       Control under any of subclauses (a) through (c) above, (ii) to "solicit"
       (as defined in Rule 14a-1 under the 1934 Act) proxies in connection with
       a proposal that is not approved or recommended by the Board of Directors
       of Key, or (iii) to engage in an election contest relating to the
       election of directors of Key (pursuant to Regulation 14A, including Rule
       14a-11, under the 1934 Act), and, at any time within the 24 month period
       immediately following the date of the announcement of that intention,
       individuals who, on the day before that announcement, constituted the
       directors of Key (the "Incumbent Directors") cease for any reason to
       constitute at least 50% thereof unless both (x) the election, or the
       nomination for election by Key's shareholders, of each new director was
       approved by a vote of at least two-thirds of the Incumbent Directors in
       office at the time of the election or nomination for election of such new
       director, and (y) prior to the time that the Incumbent Directors no
       longer constitute at least 50% of the Board of Directors, the Incumbent
       Directors then in office, by a vote of at least 75% of their number,
       reasonably determine in good faith that the change in Board membership
       that has occurred before the date of that determination and that is
       anticipated to thereafter occur within the balance of the 24 month period
       to cause the Incumbent Directors to no longer be at least 50% of the
       Board of Directors was not caused by or attributable to, in whole or in
       any significant part, directly or indirectly, proximately or remotely,
       any event under items (i), (ii), or (iii) of this subclause (d).

             15.4 The term "Covered Plan" means any one of the plans and
agreements identified on Exhibit A, as the same may be amended from time to time
in accordance with Section 14.2 above. To the extent that certain benefits under
any one or more of the plans and agreements listed on Exhibit A are secured by
one or more "Prior Rabbi Trusts" (as defined in Section 15.11), those benefits,
to the extent they are so secured, shall not be treated as benefits under a
Covered Plan for purposes of this Trust Agreement (i.e. there is no intention to
provide duplicate coverage for any particular benefits) and no benefits that are
secured by one or more Prior Rabbi Trusts shall be paid by the Trustee pursuant
to this Trust Agreement or taken into account for any purpose under this Trust
Agreement.

             15.5 The term "Full Funding Amount" as of any point in time shall
mean an amount equal to 125% of the Aggregate Plan Liability as of that point in
time.

             15.6 The term "Internal Revenue Code" shall mean the Internal
Revenue Code of 1986, as amended.

             15.7 The term "Person" shall mean a "person" as used in Section
13(d) and Section 14(d)(2) of the 1934 Act.

             15.8 The term "Participant" shall mean an executive or director who
is a participant in or party to any of the Covered Plans.



                                       14
<PAGE>   15



             15.9 A "Potential Change of Control" shall be deemed to occur if
and when there occurs any of the circumstances set forth in any of the following
clauses (a) through (d):

             (a) Key enters into a definitive agreement pursuant to which Key is
       to be merged with or into, is to be consolidated with, or is to become
       the subsidiary of another corporation and the definitive agreement
       contemplates that, immediately after giving effect to that transaction,
       either:

             (i) less than 45% of the then outstanding voting securities of the
             surviving or resulting corporation or (if Key becomes a subsidiary
             in the transaction) of the ultimate parent of Key will represent or
             have been issued in exchange for voting securities of Key
             outstanding immediately prior to the transaction, or

             (ii) individuals who were directors of Key on the day before the
             first public announcement of (A) the pendency of the transaction or
             (B) the intention of any Person to cause the transaction to occur,
             will cease for any reason to constitute at least 50% of the
             directors of the surviving or resulting corporation or (if Key
             becomes a subsidiary in the transaction) of the ultimate parent of
             Key.

             (b) A tender offer or exchange offer is commenced providing for the
       acquisition of 35% or more of the outstanding voting stock of Key or any
       application, letter, or notice is delivered to or filed with any state or
       Federal regulatory authority indicating an intention to acquire 35% or
       more of the outstanding voting stock of Key.

             (c) Without the prior approval, solicitation, invitation, or
       recommendation of the Board of Directors of Key, any Person makes a
       public announcement of a bona fide intention (i) to engage in a
       transaction that, if consummated, would constitute a Change of Control,
       (ii) to "solicit" (as defined in Rule 14a-1 under the 1934 Act) proxies
       in connection with a proposal that is not approved or recommended by the
       Board of Directors of Key, or (iii) to engage in an election contest
       relating to the election of directors of Key (pursuant to Regulation 14A,
       including Rule 14a-11, under the 1934 Act) which, if successful, would
       result in the election of one or more directors, not nominated by the
       Board of Directors of Key.

             (d) There is delivered to the shareholders of Key proxy material
       soliciting approval a plan providing for the dissolution of Key or for
       the sale, lease, exchange, or other disposal of (in one transaction or a
       series of related transactions) all or substantially all of the assets of
       Key and its subsidiaries, taken as a whole.

              15.10 A Potential Change of Control shall be deemed to have
"terminated:"

             (a) In the case of a Potential Change of Control described in
       Section 15.9(a), upon the termination of the definitive agreement without
       the occurrence of a Change of Control.


                                       15
<PAGE>   16



             (b) In the case of a Potential Change of Control described in
       Section 15.9(b), upon the termination or consummation of the tender or
       exchange offer, or the withdrawal, rejection, or denial of the
       application, letter, or notice, without the acquisition of 35% or more of
       the outstanding voting stock of Key.

             (c) In the case of a Potential Change of Control described in
       Section 15.9(c), the abandonment of the intention to engage in the
       transaction that, if consummated, would have constituted a Change of
       Control, the termination of the solicitation without a shareholder vote,
       or the defeat by the shareholders of the proposal or the termination of
       the election contest without the election of any director not nominated
       by the Board of Directors of Key, as the case may be.

             (d) In the case of a Potential Change of Control described in
       Section 15.9(d), the abandonment of the plan before a shareholder vote or
       the vote by the shareholders not to approve the plan.

             15.11 The term "Prior Rabbi Trust" shall mean any one of the
following trust agreements: (a) the Trust Agreement entered into between
Ameritrust Corporation and Wachovia Bank and Trust Company, N.A. on November 3,
1988, (b) the KeyCorp Umbrella Trust for Executives entered into between Key and
NBD Bank, N.A. as of July 1, 1990, or (c) the KeyCorp Umbrella Trust for
Directors entered into between Key and NBD Bank, N.A. as of July 1, 1990.

              15.12 The term "SEC" shall mean the Securities and Exchange
Commission.

             15.13 The term "1934 Act" shall mean the Securities Exchange Act of
1934, as amended.

             16.  Miscellaneous

             16.1 Any provision of this Trust Agreement prohibited by law shall
be ineffective to the extent of any such prohibition, without invalidating the
remaining provisions hereof.

             16.2 This Trust Agreement shall be governed by and construed in
accordance with the laws of the State of Ohio.

             16.3 Each Participant is an intended beneficiary under the Trust,
and as an intended beneficiary shall be entitled to enforce all terms and
provisions of this Trust Agreement with the same force and effect as if such
person had been a party to this Trust Agreement.



                                       16
<PAGE>   17



             IN WITNESS WHEREOF, Key and the Trustee have executed this Trust
Agreement as of the date first above written.



Wachovia Bank of North Carolina, N.A.         KEYCORP


By   /s/Joe O. Long                        By /s/Thomas C. Stevens
   --------------------------------------     ---------------------
     Joe O. Long                              Thomas C. Stevens
     Senior Vice President                    Executive Vice President, General
                                              Counsel, and Secretary



                                       17
<PAGE>   18



                                    EXHIBIT A

                                  COVERED PLANS

INDIVIDUAL BY INDIVIDUAL LIMITATION ON PLANS SPECIFIED IN CATEGORY 1 OR CATEGORY
2: Plans specified in either of Category 1 or Category 2 below are to be covered
by the Trust insofar, but only insofar, as the plans provide benefits to
individuals who either (a) had terminated their employment with Key or a
predecessor on or before January 1, 1997 and are listed on Annex I to this
Exhibit A or (b) were in job grade 89 or above with Key or an affiliate at any
time on or after January 1, 1997.

TIME LIMITATION ON BENEFITS PAYABLE UNDER PLANS SPECIFIED IN CATEGORY 1 OR
CATEGORY 2: In general, benefits payable under plans specified in either of
Category 1 or Category 2 are to be covered by the Trust insofar, but only
insofar, as the benefits arise out of or are related to the performance of
services by an individual on or before the second anniversary of the first
Change of Control to occur after the date of execution of the Trust Agreement.
In addition, benefits payable with respect to any such plan that are provided
pursuant to an agreement specified in either of Category 3 or Category 4 of this
Exhibit A are to be covered by the Trust.

CATEGORY 1.  RETIREE BENEFIT PLANS

- -        KeyCorp Excess Cash Balance Pension Plan (new plan as of 1/1/95) 
- -        KeyCorp Excess 401(k) Savings Plan (old Society Supplemental Stock
         Purchase and Savings Plan from 4/15/87)
- -        KeyCorp Supplemental Retirement Plan (old Society Supplemental
         Retirement Plan from 5/14/81)
- -        KeyCorp Supplemental Retirement Benefit Plan (old Key plan from 1/1/81,
         restated 8/16/90)
- -        KeyCorp Executive Supplemental Pension Plan (new plan as of 1/1/95)
- -        Retirement Benefits to be provided pursuant to those particular
         Employment Agreements listed on Annex I to this Exhibit A.

CATEGORY 2.  DEFERRED COMPENSATION PLANS

- -        KeyCorp Deferred Compensation Plan (new Key plan for 1997, into which
         the KeyCorp Executive Deferred Compensation Plan will be merged)
- -        KeyCorp Director Deferred Compensation Plan

CATEGORY 3.  EMPLOYMENT AGREEMENTS (3)

- -        Robert W. Gillespie
- -        Roger Noall
- -        Henry L. Meyer III(1)
- --------
              (1) At the date of execution of this Agreement, Mr. Meyer is a
party to a Change of Control Agreement with KeyCorp but it is anticipated that
he will enter into an Employment Agreement with KeyCorp in May of 1997. The
Employment Agreement will supersede the Change of Control Agreement and, for any
Change of Control occurring after the execution of the Employment Agreement, it
will be benefits under the Employment Agreement and not those under the Change
of Control Agreement that will be covered by the Trust.


<PAGE>   19





CATEGORY 4.  CHANGE OF CONTROL AGREEMENTS (28 AS OF APRIL 1, 1997)

- -        Gary R. Allen
- -        Patrick V. Auletta
- -        James S. Bingay
- -        Kevin M. Blakely
- -        Michael J. Burns
- -        Michael A. Butler
- -        Stephen A. Cone
- -        Michael L. Evans
- -        Peter H. Fass, M.D.
- -        James A. Fishell
- -        Allen J. Gula, Jr.
- -        Michael J. Hammes
- -        Carl C. Heintel, Jr.
- -        Robert B. Heisler
- -        Thomas E. Helfrich
- -        Anthony Heyworth
- -        Leroy G. Irving
- -        John H. Mancuso
- -        Robert C. Meltzer
- -        Henry L. Meyer III
- -        A. Jay Meyerson
- -        Richard A. Molyneux
- -        Kevin P. Riley
- -        John A. Simonson
- -        K. Brent Somers
- -        Thomas C. Stevens
- -        Andrew R. Tyson
- -        Stephen E. Wall

Plus any other Change of Control Agreement that (a) is substantially similar to
the Change of Control Agreements listed above and (b) is entered into by Key
before the occurrence of the first Change of Control to occur after the
execution of this Trust Agreement.


<PAGE>   20



                                     ANNEX 1
                                       to
                                    EXHIBIT A




                               Wilson M. Brown Jr.
                                  Donald Cruse
                                 Richard Kessler
                                 Bruce C. Murray
                                 Robert Patrick
                                  Frank Ponchak
                                 Perry B. Wydman
                                Gordon E. Heffern
                               J Maurice Struchen


<PAGE>   21



                                    EXHIBIT B

                         Assumptions and Methodology for
                      Determining Aggregate Plan Liability

        1. The liability for benefits under each Plan will be calculated using
two different assumptions as to when Participants terminate service:

                (a) As of the date of the first Change of Control occurring
        after the execution of this Trust Agreement.

                (b) Twenty four months after the first Change of Control
        occurring after the execution of this Trust Agreement, assuming future
        compensation continues at current levels, and future deferrals under
        deferred compensation plans continue through the end of the twenty four
        month period at levels that are consistent with the levels of deferrals
        elected by the participants in those plans under the last elections made
        before the first to occur of (i) the first Change of Control occurring
        after execution of this Trust Agreement and (ii) any Potential Change of
        Control related to that Change of Control.

The liability for accrued benefits under each Plan will be the greater of the
liabilities calculated in accordance with (a) and (b) above. If the liability
for benefits varies depending upon the circumstances under which a Participant
terminates service (for example, whether the Participant resigns or is
terminated by action of the employer), the liability shall be calculated based
on the greatest potential benefit to the Participant.

        2. Calculations will be based upon the most valuable optional form of
payment available to the Participant.

        3. The liability for benefits under deferred compensation or other
defined contribution Plans shall be equal to the deferral or other account
balances (vested and unvested) of Participants as of the applicable date, plus
projected deferrals expected to be made within 24 months after the applicable
date pursuant to prior elections. Account balances of Participants under a Plan
shall be calculated based on crediting the highest rate of interest that was
being credited under that Plan on the date six months before the first to occur
of (i) the first Change of Control occurring after execution of this Trust
Agreement and (ii) any Potential Change of Control related to that Change of
Control.

        4. The liability for benefits under other Plans shall be equal to the
present value of accrued benefits (vested and unvested) of Participants as of
the relevant dates under 1(a) or (b) above.

        5. No mortality is assumed prior to the commencement of benefits. Future
mortality is assumed to occur in accordance with the 1983 Group Annuity Table
Unisex Rates after the commencement of benefits.

        6. The present value of amounts shall be determined using a discount
rate equal to the average of the Pension Benefit Guaranty Corporation immediate
annuity rate for a nonmultiemployer plan for the full six months prior to the
calculation date.



<PAGE>   22


        7. In determining the dollar cost of providing any benefit that is to be
provided in stock or the value of which is dependent upon the value of KeyCorp
Common Shares, the dollar cost of providing those benefits shall be determined
using a value for KeyCorp Common Shares equal to 140% of the highest closing
price for KeyCorp Common Shares at any time within the six month period ending
on the determination date.

        8. Where left undefined above, calculations will be performed in
accordance with generally accepted actuarial principles.


<PAGE>   1
                                                                      EXHIBIT 11


                                     KEYCORP
                   COMPUTATION OF NET INCOME PER COMMON SHARE
                 (dollars in millions, except per share amounts)


<TABLE>
<CAPTION>
                                                   Three months ended June 30,     Six months ended June 30,
                                                   ---------------------------     -------------------------
                                                          1997           1996           1997           1996
                                                      --------       --------       --------       --------
<S>                                                   <C>            <C>            <C>            <C>     
NET INCOME APPLICABLE TO COMMON SHARES                                                             
Net income                                            $    223       $    217       $    435       $    425
Less: Preferred dividend requirements                       --              4             --              8
                                                      --------       --------       --------       --------
    Net income applicable to Common Shares            $    223       $    213       $    435       $    417
                                                      ========       ========       ========       ========
                                                                                                   
NET INCOME PER COMMON SHARE                                                                        
Weighted average Common Shares outstanding (000)       218,973        231,341        220,314        232,220
                                                      ========       ========       ========       ========
Net income applicable to Common Shares                $    223       $    213       $    435       $    417
                                                      ========       ========       ========       ========
Net income per Common Share                           $   1.02       $    .92       $   1.98       $   1.80
                                                      ========       ========       ========       ========
                                                                                                   
NET INCOME PER COMMON SHARE -- PRIMARY                                                             
Weighted average Common Shares outstanding (000)       218,973        231,341        220,314        232,220
Dilutive common stock options (000)(1)                   3,788          3,393          3,931          3,358
                                                      --------       --------       --------       --------
    Weighted average Common Shares and Common Share                                                
       equivalents outstanding (000)                   222,761        234,734        224,245        235,578
                                                      ========       ========       ========       ========
Net income applicable to Common Shares                $    223       $    213       $    435       $    417
                                                      ========       ========       ========       ========
Net income per Common Share                           $   1.00       $    .91       $   1.94       $   1.77
                                                      ========       ========       ========       ========
                                                                                                   
NET INCOME PER COMMON SHARE -- FULLY DILUTED                                                       
Weighted average Common Shares outstanding (000)       218,973        231,341        220,314        232,220
Dilutive common stock options (000)(1)                   4,168          3,398          4,362          3,620
                                                      --------       --------       --------       --------
    Weighted average Common Shares and Common Share                                                
       equivalents outstanding (000)                   223,141        234,739        224,676        235,840
                                                      ========       ========       ========       ========
Net income applicable to Common Shares                $    223       $    213       $    435       $    417
                                                      ========       ========       ========       ========
Net income per Common Share                           $   1.00       $    .91       $   1.94       $   1.77
                                                      ========       ========       ========       ========
- -----------
<FN>
(1)      Dilutive common stock options are based on the treasury stock method
         using average market price in computing net income per Common
         Share--primary, and the higher of period-end market price or average
         market price in computing net income per Common Share--fully diluted.
</TABLE>


<PAGE>   1


                                                                      EXHIBIT 15

                  ACKNOWLEDGMENT LETTER OF INDEPENDENT AUDITORS

Shareholders and Board of Directors
KeyCorp

We are aware of the incorporation by reference in the following KeyCorp ("Key")
Registration Statements of our review report, dated July 15, 1997, relating to
the unaudited consolidated interim financial statements of Key, included in the
Quarterly Report on Form 10-Q for the quarter ended June 30, 1997.

Form S-3 No. 33-5064
Form S-3 No. 33-10634
Form S-3 No. 33-39733
Form S-3 No. 33-51652
Form S-3 No. 33-53643
Form S-3 No. 33-56881
Form S-3 No. 33-58405
Form S-3 No. 333-10577

Form S-4 No. 33-31569
Form S-4 No. 33-44657
Form S-4 No. 33-51717
Form S-4 No. 33-55573
Form S-4 No. 33-57329
Form S-4 No. 33-61539
Form S-4 No. 333-19151
Form S-4 No. 333-19153

Form S-8 No. 2-97452
Form S-8 No. 33-21643
Form S-8 No. 33-42691
Form S-8 No. 33-45518
Form S-8 No. 33-46278
Form S-8 No. 33-52293
Form S-8 No. 33-54819
Form S-8 No. 33-56745
Form S-8 No. 33-56879

Form S-8 No. 33-31569 (Post-Effective Amendment No. 1 to Form S-4)
Form S-8 No. 33-31569 (Post-Effective Amendment No. 2 to Form S-4)
Form S-8 No. 33-31569 (Post-Effective Amendment No. 3 to Form S-4)
Form S-8 No. 33-44657 (Post-Effective Amendment No. 1 to Form S-4)
Form S-8 No. 33-51717 (Post-Effective Amendment No. 1 to Form S-4)

Pursuant to Rule 436(c) of the Securities Act of 1933, our report is not a part
of the Registration Statements prepared or certified by accountants within the
meaning of Section 7 or 11 of the Securities Act of 1933.


                                                          /s/  Ernst & Young LLP

Cleveland, Ohio
August 8, 1997



                                       43

<TABLE> <S> <C>

<ARTICLE> 9
<MULTIPLIER> 1,000,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                              APR-1-1997
<PERIOD-END>                               JUN-30-1997
<CASH>                                           2,911
<INT-BEARING-DEPOSITS>                              20
<FED-FUNDS-SOLD>                                   463
<TRADING-ASSETS>                                   170
<INVESTMENTS-HELD-FOR-SALE>                      7,727
<INVESTMENTS-CARRYING>                           1,484
<INVESTMENTS-MARKET>                             1,515
<LOANS>                                         51,644
<ALLOWANCE>                                        880
<TOTAL-ASSETS>                                  69,672
<DEPOSITS>                                      44,626
<SHORT-TERM>                                    12,277
<LIABILITIES-OTHER>                              2,023
<LONG-TERM>                                      5,182
<COMMON>                                           246
                              750
                                          0
<OTHER-SE>                                       4,568
<TOTAL-LIABILITIES-AND-EQUITY>                  69,672
<INTEREST-LOAN>                                  2,226
<INTEREST-INVEST>                                  312
<INTEREST-OTHER>                                    12
<INTEREST-TOTAL>                                 2,550
<INTEREST-DEPOSIT>                                 731
<INTEREST-EXPENSE>                               1,165
<INTEREST-INCOME-NET>                            1,385
<LOAN-LOSSES>                                      142
<SECURITIES-GAINS>                                   0
<EXPENSE-OTHER>                                  1,157
<INCOME-PRETAX>                                    633
<INCOME-PRE-EXTRAORDINARY>                         633
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       435
<EPS-PRIMARY>                                     1.94
<EPS-DILUTED>                                     1.94
<YIELD-ACTUAL>                                    4.72
<LOANS-NON>                                        372
<LOANS-PAST>                                       128
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                   870
<CHARGE-OFFS>                                      177
<RECOVERIES>                                        45
<ALLOWANCE-CLOSE>                                  870
<ALLOWANCE-DOMESTIC>                               870
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission