KEYCORP /NEW/
10-Q, 1998-08-13
NATIONAL COMMERCIAL BANKS
Previous: NET TELECOMMUNICATIONS INC, 8-K, 1998-08-13
Next: SOUTH CAROLINA ELECTRIC & GAS CO, 10-Q, 1998-08-13



<PAGE>   1
                UNITED STATES SECURITIES AND EXCHANGE COMMISSION

                             Washington D.C. 20549


                                   Form 10-Q

             [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                    OF THE SECURITIES EXCHANGE ACT OF 1934

                  For the Quarterly Period Ended June 30, 1998

                                       or

              [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                 For the Transition Period From ______ To ______

                          Commission File Number 0-850

                                     [LOGO]
                                    KEYCORP
            ---------------------------------------------------------
             (Exact name of registrant as specified in its charter)

                 Ohio                                    34-6542451
- ------------------------------------------    --------------------------------
       (State or other jurisdiction of                 (I.R.S. Employer
       incorporation or organization)                 Identification No.)

     127 Public Square, Cleveland, Ohio                  44114-1306
- ------------------------------------------    ---------------------------------
  (Address of principal executive offices)              (Zip Code)

                                 (216) 689-6300
            --------------------------------------------------------
              (Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes [X] No [_]
                                         
Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.

Common Shares with a par value of $1 each              439,868,135 Shares
- ---------------------------------------------   ------------------------------
           (Title of class)                      (Outstanding at July 31, 1998)

                    The number of pages of this report is 48.


<PAGE>   2





                                     KEYCORP

                                TABLE OF CONTENTS



                          PART I. FINANCIAL INFORMATION


<TABLE>
<CAPTION>
Item 1.   Financial Statements                                                                   Page Number
          --------------------                                                                   -----------
<S>                                                                                                   <C>
          Consolidated Balance Sheets --
             June 30, 1998, December 31, 1997 and June 30, 1997                                       3

          Consolidated Statements of Income --
             Three months and six months ended June 30, 1998 and 1997                                 4

          Consolidated Statements of Changes in Shareholders' Equity --
             Six months ended June 30, 1998 and 1997                                                  5

          Consolidated Statements of Cash Flow --
             Six months ended June 30, 1998 and 1997                                                  6

          Notes to Consolidated Financial Statements                                                  7

          Independent Accountants' Review Report                                                      19

Item 2.   Management's Discussion and Analysis of Financial Condition
          -----------------------------------------------------------  
             And Results of Operations                                                                20
             -------------------------


                                          PART II. OTHER INFORMATION

Item 1.   Legal Proceedings                                                                           46
          -----------------

Item 4.   Submission of Matters to a Vote of Security Holders                                         46
          ---------------------------------------------------

Item 6.   Exhibits and Reports on Form 8-K                                                            47
          --------------------------------

          Signature                                                                                   47
</TABLE>




                                       2
<PAGE>   3


PART I.  FINANCIAL INFORMATION
                                                        KEYCORP AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS


<TABLE>
<CAPTION>

                                                                            June 30,   December 31,      June 30,
dollars in millions                                                            1998           1997          1997
- ------------------------------------------------------------------------------------------------------------------
                                                                          (Unaudited)                 (Unaudited)
ASSETS
<S>                                                                        <C>            <C>           <C>
Cash and due from banks                                                    $  3,050       $  3,651      $  2,911
Short-term investments                                                        1,652          1,928           653
Securities available for sale                                                 6,482          7,708         7,727
Investment securities (fair value: $1,066, $1,262 and $1,516)                 1,038          1,230         1,484
Loans, net of unearned income of $1,313, $1,197 and $951)                    57,769         53,380        51,644
       Less: Allowance for loan losses                                          900            900           880
- ----------------------------------------------------------------------------------------------------------------
       Net loans                                                             56,869         52,480        50,764
Premises and equipment                                                          894            985         1,025
Goodwill                                                                      1,028          1,071           795
Other intangible assets                                                          88            105           123
Corporate owned life insurance                                                1,945          1,895         1,562
Other assets                                                                  2,732          2,646         2,628
- ----------------------------------------------------------------------------------------------------------------
       Total assets                                                        $ 75,778       $ 73,699      $ 69,672
                                                                           ========       ========      ========

LIABILITIES
Deposits in domestic offices:
    Noninterest-bearing                                                    $  8,967       $  9,368      $  9,519
    Interest-bearing                                                         31,262         32,005        33,655
Deposits in foreign offices -- interest-bearing                               1,565          3,700         1,452
- ----------------------------------------------------------------------------------------------------------------
       Total deposits                                                        41,794         45,073        44,626
Federal funds purchased and securities sold under repurchase agreements       6,828          6,979         6,830
Bank notes and other short-term borrowings                                    7,855          5,967         5,447
Other liabilities                                                             2,583          2,303         2,023
Long-term debt                                                               10,196          7,446         5,182
- ------------------------------------------------------------------------------------------------------------------
       Total liabilities                                                     69,256         67,768        64,108

Corporation-obligated mandatorily redeemable preferred capital
    securities of subsidiary trusts holding solely debentures of
    the Corporation (See Note 8)                                                997            750           750

SHAREHOLDERS' EQUITY
Preferred stock, $1 par value; authorized 25,000,000 shares, none issued       --             --            --
Common Shares, $1 par value; authorized 1,400,000,000 shares;
    issued 491,888,780, 491,888,780 and 245,944,390 shares                      492            492           246
Capital surplus                                                               1,284          1,283         1,477
Retained earnings                                                             4,889          4,611         4,311
Loans to ESOP trustee                                                           (42)           (42)          (49)
Treasury stock, at cost (51,536,469, 53,824,950 and 27,564,764 shares)       (1,126)        (1,174)       (1,135)
Accumulated other comprehensive income                                           28             11           (36)
- ----------------------------------------------------------------------------------------------------------------
       Total shareholders' equity                                             5,525          5,181         4,814
- ----------------------------------------------------------------------------------------------------------------
       Total liabilities, capital securities and shareholders' equity      $ 75,778       $ 73,699      $ 69,672
                                                                           ========       ========      ========
- ----------------------------------------------------------------------------------------------------------------
</TABLE>


See Notes to Consolidated Financial Statements (Unaudited).

                                       3
<PAGE>   4

                                                        KEYCORP AND SUBSIDIARIES
                  CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

<TABLE>
<CAPTION>

                                                                              Three months          Six months 
                                                                             ended June 30,        ended June 30,
                                                                             --------------        --------------
dollars in millions, except per share amounts                                1998      1997        1998       1997
- ---------------------------------------------------------------------------------------------------------------------
<S>                                                                       <C>        <C>        <C>        <C>     
INTEREST INCOME
Loans                                                                     $  1,218   $  1,131   $  2,383   $  2,226
Taxable investment securities                                                    4          3          7          6
Tax-exempt investment securities                                                12         18         25         36
Securities available for sale                                                  117        136        246        270
Short-term investments                                                          21          7         38         12
- ---------------------------------------------------------------------------------------------------------------------
   Total interest income                                                     1,372      1,295      2,699      2,550

INTEREST EXPENSE
Deposits                                                                       346        378        693        731
Federal funds purchased and securities sold under repurchase agreements         89         84        182        172
Bank notes and other short-term borrowings                                     114         64        212        121
Long-term debt                                                                 143         73        268        141
- ---------------------------------------------------------------------------------------------------------------------
   Total interest expense                                                      692        599      1,355      1,165
- ---------------------------------------------------------------------------------------------------------------------
NET INTEREST INCOME                                                            680        696      1,344      1,385
Provision for loan losses                                                       72         75        149        142
- ---------------------------------------------------------------------------------------------------------------------
Net interest income after provision for loan losses                            608        621      1,195      1,243

NONINTEREST INCOME
Service charges on deposit accounts                                             75         74        153        145
Trust and asset management income                                               80         64        157        128
Investment banking and capital markets income                                   50         21         97         39
Credit card fees                                                                17         25         32         48
Insurance and brokerage income                                                  24         21         46         42
Corporate owned life insurance income                                           24         21         47         40
Loan securitization income                                                       8          3         18          4
Net securities gains                                                             2       --            4       --
Gains from sales of branches/subsidiaries                                       33         10         62         10
Other income                                                                    67         49        120         91
- ---------------------------------------------------------------------------------------------------------------------
   Total noninterest income                                                    380        288        736        547

NONINTEREST EXPENSE
Personnel                                                                      302        283        596        573
Net occupancy                                                                   56         54        112        110
Equipment                                                                       45         44         88         87
Amortization of intangibles                                                     22         21         45         42
Marketing                                                                       28         22         56         43
Professional fees                                                               15         13         32         24
Other expense                                                                  148        145        287        278
- ---------------------------------------------------------------------------------------------------------------------
   Total noninterest expense                                                   616        582      1,216      1,157

INCOME BEFORE INCOME TAXES                                                     372        327        715        633
Income taxes                                                                   123        104        231        198
- ---------------------------------------------------------------------------------------------------------------------
NET INCOME                                                                $    249   $    223   $    484   $    435
                                                                          ========   ========   ========   ========
Per Common Share:
   Net income                                                             $    .57   $    .51   $   1.10   $    .99
   Net Income - assuming dilution                                              .56        .51       1.09        .98
Weighted average Common Shares outstanding (000)                           440,092    437,946    439,345    440,628
Weighted average Common Shares and potential Common
   Shares outstanding (000)                                                446,568    442,480    445,707    445,504
- ---------------------------------------------------------------------------------------------------------------------
</TABLE>

See Notes to Consolidated Financial Statements (Unaudited).


                                       4

<PAGE>   5



                                                        KEYCORP AND SUBSIDIARIES
     CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (UNAUDITED)
<TABLE>
<CAPTION>

                                                                                                      Accumulated
                                                                                                            Other
                                                                                 Loans to    Treasury     Compre-
                                                   Common    Capital    Retained     ESOP       Stock     hensive    Comprehensive
dollars in millions, except per share amounts      Shares    Surplus    Earnings  Trustee     at Cost      Income       Income (2)
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                               <C>        <C>        <C>       <C>        <C>        <C>             <C>
BALANCE AT DECEMBER 31, 1996                      $   246    $ 1,484    $ 4,060   $   (49)   $  (854)   $    (6)
Net income                                                                  435                                         $   435
Other comprehensive income:
       Adjustment related to change in 
        accounting for transfers of financial 
        assets, net of deferred tax benefit 
        of $(25)                                                                                            (43)            (43)
       Net unrealized gains on securities 
        available for sale, net of income taxes 
        of $7 (1)                                                                                            13              13
                                                                                                                        -------
                  Total comprehensive income                                                                            $   405
                                                                                                                        =======
Cash dividends on Common Shares ($.42 per share)                           (184)
Issuance of Common Shares under employee benefit
       and dividend reinvestment plans-
       1,428,289 net  shares                                      (7)                             64
Repurchase of Common Shares-6,502,700 shares                                                    (345)

===============================================================================================================

BALANCE AT JUNE 30, 1997                          $   246    $ 1,477    $ 4,311   $   (49)   $(1,135)   $   (36)
                                                  =======    =======    =======   =======    =======    ======= 
- ----------------------------------------------------------------------------------------------------------------

BALANCE AT DECEMBER 31, 1997                      $   492    $ 1,283    $ 4,611   $   (42)   $(1,174)   $    11
Net income                                                                  484                                         $   484
Other comprehensive income:
       Net unrealized gains on securities 
        available for sale, net of income 
        taxes of $9 (1)                                                                                      17              17
                                                                                                                       --------
                  Total comprehensive income                                                                            $   501
                                                                                                                       ========
Cash dividends on Common Shares ($.47 per share)                           (206)
Issuance of Common Shares under employee 
       benefit and dividend reinvestment plans-
       2,388,481 net shares                                        1                              52
Repurchase of Common Shares-100,000 shares                                                        (4)
- ----------------------------------------------------------------------------------------------------------------
BALANCE AT JUNE 30, 1998                          $   492    $ 1,284    $ 4,889   $   (42)   $(1,126)   $    28
                                                  =======    =======    =======   =======    =======    =======
- ----------------------------------------------------------------------------------------------------------------
</TABLE>

1  Net of reclassification adjustments.

2  For the three months ended June 30, 1998 and 1997, comprehensive income
   was $269 million and $304 million, respectively.

See Notes to Consolidated Financial Statements (Unaudited).





                                       5

<PAGE>   6


                                                        KEYCORP AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF CASH FLOW (UNAUDITED)


<TABLE>
<CAPTION>
                                                                                               Six months ended June 30 
                                                                                               ------------------------          
in millions                                                                                     1998               1997
- ------------------------------------------------------------------------------------------------------------------------
<S>                                                                                          <C>                <C>    
OPERATING ACTIVITIES
Net income                                                                                   $   484            $   435
Adjustments to reconcile net income to net cash provided by 
  (used in) operating activities:
    Provision for loan losses                                                                    149                142
    Depreciation expense                                                                          77                 78
    Amortization of intangibles                                                                   45                 42
    Net gains from sales of branches/subsidiaries                                                (62)               (10)
    Net securities gains                                                                          (4)                --
    Deferred income taxes                                                                        154                 32
    Net increase in mortgage loans held for sale                                                (324)               (14)
    Net increase in trading account assets                                                      (228)              (133)
    Decrease in accrued restructuring charge                                                     (18)               (49)
    Other operating activities, net                                                              (10)              (525)
- ------------------------------------------------------------------------------------------------------------------------
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES                                              263                 (2)
INVESTING ACTIVITIES
Net increase in loans, excluding acquisitions, sales and divestitures                         (3,861)            (3,227)
Purchases of loans                                                                              (827)                --
Loans sold                                                                                       336                683
Purchases of investment securities                                                               (55)              (187)
Proceeds from sales of investment securities                                                      43                  7
Proceeds from prepayments and maturities of investment securities                                232                371
Purchases of securities available for sale                                                       (61)              (848)
Proceeds from sales of securities available for sale                                              43                 37
Proceeds from prepayments and maturities of securities available for sale                      1,281              1,006
Net decrease in other short-term investments                                                     504                176
Purchases of premises and equipment                                                              (27)               (89)
Proceeds from sales of premises and equipment                                                     23                 53
Proceeds from sales of other real estate owned                                                     4                  7
Net cash paid for sales of branches/subsidiaries                                                (433)              (116)
- ------------------------------------------------------------------------------------------------------------------------
NET CASH USED IN INVESTING ACTIVITIES                                                         (2,798)            (2,127)
FINANCING ACTIVITIES
Net decrease in deposits                                                                      (2,621)              (540)
Net increase in short-term borrowings                                                          1,739              1,383
Net proceeds from issuance of long-term debt                                                   3,248              1,500
Payments on long-term debt                                                                      (503)              (525)
Proceeds from the issuance of capital securities                                                 247                250
Purchases of treasury shares                                                                      (4)              (345)
Proceeds from issuance of common stock pursuant to employee
    benefit and dividend reinvestment plans                                                       34                 57
Cash dividends                                                                                  (206)              (184)
- ------------------------------------------------------------------------------------------------------------------------
NET CASH PROVIDED BY FINANCING ACTIVITIES                                                      1,934              1,596
- ------------------------------------------------------------------------------------------------------------------------
NET DECREASE IN CASH AND DUE FROM BANKS                                                         (601)              (533)
CASH AND DUE FROM BANKS AT BEGINNING OF PERIOD                                                 3,651              3,444
- ------------------------------------------------------------------------------------------------------------------------
CASH AND DUE FROM BANKS AT END OF PERIOD                                                      $3,050             $2,911
                                                                                              ======             ======
- ------------------------------------------------------------------------------------------------------------------------

Additional disclosures relative to cash flow:
    Interest paid                                                                             $1,329             $1,150
    Income taxes paid                                                                             79                135
    Net amount received on portfolio swaps                                                        10                 41
Noncash items:
    Assets sold                                                                                 $165              $  29
    Liabilities sold                                                                             660                155
    Transfer of other assets to securities available for sale                                     --                280

- ------------------------------------------------------------------------------------------------------------------------
</TABLE>

See Notes to Consolidated Financial Statements (Unaudited).

                                       6

<PAGE>   7
                                                        KEYCORP AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                            I. BASIS OF PRESENTATION

The unaudited consolidated interim financial statements include the accounts of
KeyCorp and its subsidiaries ("Key"). All significant intercompany accounts and
transactions have been eliminated in consolidation. In the opinion of
management, the unaudited consolidated interim financial statements reflect all
adjustments of a normal recurring nature and disclosures which are necessary for
a fair presentation of the results for the interim periods presented, and should
be read in conjunction with the audited consolidated financial statements and
related notes included in Key's 1997 Annual Report to Shareholders. In addition,
certain reclassifications have been made to prior year amounts to conform with
the current year presentation. The results of operations for the interim periods
are not necessarily indicative of the results of operations to be expected for
the full year.

ACCOUNTING PRONOUNCEMENTS ADOPTED IN 1998
As of January 1, 1998, Key adopted Statement of Financial Accounting Standards
("SFAS") No. 130, "Reporting Comprehensive Income." SFAS No. 130 establishes
reporting and display standards for comprehensive income and its components in a
full set of general-purpose financial statements. Comprehensive income is
defined as the change in equity of a business enterprise during a period from
transactions and other events and circumstances arising from nonowner sources.
The new statement requires Key's unrealized gains or losses on securities
available for sale, which prior to adoption were reported as a separate
component of shareholders' equity, to be included in other comprehensive income.
Since SFAS No. 130 requires only the disclosure and presentation in a prescribed
format of information customarily presented elsewhere in the financial
statements, it had no impact on Key's financial condition or results of
operations. Prior year financial statements have been reclassified to conform
with the new requirements. Comprehensive income is presented in the Statement of
Changes in Shareholders' Equity on page 5.

ACCOUNTING PRONOUNCEMENTS PENDING ADOPTION
In June 1998, the Financial Accounting Standards Board ("FASB") issued SFAS No.
133, "Accounting for Derivative Instruments and Hedging Activities." This
statement establishes accounting and reporting standards for derivative
instruments including certain derivative instruments embedded in other contracts
(collectively "derivatives") and for hedging activities. It requires that all
derivatives be recognized in the balance sheet and measured at fair value. SFAS
No. 133 is effective for all fiscal quarters of all fiscal years beginning after
June 15, 1999. Earlier application of all of the provisions of this statement is
permitted as of the beginning of any fiscal quarter starting after June 30,
1998. Key will adopt the provisions of SFAS No. 133 as of January 1, 2000. Key
is currently reviewing SFAS No. 133 and has not yet determined the extent to
which the statement will alter its use of certain derivatives in the future and
the impact on its financial condition and results of operations.

In March 1998, the Accounting Standards Executive Committee of the American
Institute of Certified Public Accountants issued Statement of Position ("SOP")
98-1, "Accounting for the Costs of Computer Software Developed or Obtained for
Internal Use." This SOP provides guidance on accounting for such costs,
including the characteristics to be considered in defining internal-use software
and the circumstances under which related costs should be expensed or
capitalized. SOP 98-1 is effective for financial statements for fiscal years
beginning after December 15, 1998, with earlier adoption encouraged on a
prospective basis; restatement of financial statements for earlier periods is
not permitted. Key will adopt the provisions of SOP 98-1 as of January 1, 1999.
The provisions of SOP 98-1 are substantially consistent with Key's current
accounting practices as disclosed in Note 1, Summary of Significant Accounting
Policies, of Key's Annual Report to Shareholders. The effect of prospective
adoption is not expected to have a material impact on Key's financial condition
or results of operations.

In February 1998, the FASB issued SFAS No. 132, "Employers' Disclosures about
Pensions and Other Postretirement Benefits." SFAS No. 132 supersedes the
disclosure requirements in SFAS No. 87, "Employers' Accounting for Pensions,"
SFAS No. 88, "Accounting for Settlements and Curtailments of Defined Benefit
Pension Plans and for Termination Benefits," and SFAS No. 106, "Employers'
Accounting for Postretirement Benefits Other than Pensions." The overall
objective of SFAS No. 132 is to improve and standardize disclosures about
pensions and other postretirement benefits and to make the required information
easier to prepare and more understandable. The statement addresses disclosure
issues only and does not change the measurement or recognition provisions
specified in the above statements. SFAS No. 132 is effective for fiscal years
beginning after December 15, 1997. Key will include the disclosures required by
SFAS No. 132 in its December 31, 1998, financial statements.

                                       7

<PAGE>   8
     

In June 1997, the FASB issued SFAS No. 131, "Disclosures about Segments of an
Enterprise and Related Information." SFAS No. 131 requires that financial and
descriptive information be disclosed for each reportable operating segment based
on the management approach. The management approach focuses on financial
information that an enterprise's decision-makers use to assess performance and
make decisions about resource allocation. Key expects that its reportable
operating segments will be its major lines of business. The statement also
prescribes the enterprise-wide disclosures to be made about products, services,
geographic areas and major customers. SFAS No. 131 is effective for annual
financial statements issued for periods beginning after December 15, 1997, and
for interim financial statements in the second year of application. Comparative
information presented for earlier periods must be restated. Key will include the
disclosures required by SFAS No. 131 in its December 31, 1998, financial
statements.


                          2. EARNINGS PER COMMON SHARE

The computation of Key's basic and diluted earnings per Common Share is as
follows:

<TABLE>
<CAPTION>

                                                     Three months ended June 30,     Six months ended June 30,
                                                     ----------------------------    -------------------------
dollars in millions, except per share amounts                 1998          1997             1998        1997
- --------------------------------------------------------------------------------------------------------------
<S>                                                        <C>           <C>              <C>         <C> 
NET INCOME                                                   $249          $223             $484        $435
                                                           =======       =======          =======     =======
- --------------------------------------------------------------------------------------------------------------
WEIGHTED AVERAGE COMMON SHARES
    Weighted average Common Shares outstanding (000)       440,092       437,946          439,345     440,628
    Potential Common Shares outstanding (000) (1)            6,476         4,534            6,362       4,876
- --------------------------------------------------------------------------------------------------------------
    Weighted average Common Shares and potential
        Common Shares outstanding  (000)                   446,568       442,480          445,707     445,504
                                                           =======       =======          =======     =======
- --------------------------------------------------------------------------------------------------------------
EARNINGS PER COMMON SHARE
   Net income per Common Share                               $ .57         $ .51          $ 1.10        $ .99
   Net income per Common Share - assuming dilution             .56           .51            1.09          .98
- --------------------------------------------------------------------------------------------------------------
</TABLE>

1  Dilutive common stock options.




                    3. MERGERS, ACQUISITIONS AND DIVESTITURES

COMPLETED MERGERS AND ACQUISITIONS
Business combinations completed by Key during 1997 (both of which were accounted
for as purchases) are summarized below. There were no such transactions during
the six-month period ended June 30, 1998.


                                                                            
                                                 
<TABLE>
<CAPTION>
                                                                                                         Common
dollars in millions                     Location             Date            Assets               Shares Issued 
- ------------------------------------------------------------------------------------------------------------------
<S>                                   <C>             <C>                     <C>                 <C>            
Champion Mortgage Co., Inc.           New Jersey      August 1997              $317               3,336,118 (1)
Leasetec Corporation                    Colorado        July 1997             1,080                See note (2)
                                                                
- ------------------------------------------------------------------------------------------------------------------
</TABLE>

1  Pre-split Common Shares.

2 In accordance with a confidentiality clause in the purchase agreement, the
  terms, which are not material, have not been publicly disclosed.


CHAMPION MORTGAGE CO., INC.
On August 29, 1997, Key acquired Champion Mortgage Co., Inc. ("Champion"), a
home equity finance company headquartered in Parsippany, New Jersey. Under the
terms of the agreement, 3,336,118 pre-split Common Shares, with a value of
approximately $200 million, were exchanged for all of the outstanding shares of
Champion common stock in a transaction structured as a tax-free exchange and
accounted for as a purchase. The agreement also provides an opportunity for
Champion's shareholders to receive additional consideration in the form of Key
Common Shares valued at up to $100 million in the event that certain performance
targets related to significant increases in profitability and origination
volumes established at the date of closing are achieved over the three-year
period following the closing. In connection with the transaction, Key recorded
goodwill of approximately $195 million, which is being amortized using the
straight-line method over a period of 25 years. At closing, Champion became a
wholly owned subsidiary of Key Bank USA, National Association ("KeyBank USA"), a
wholly owned subsidiary of the parent company.

                                       8


<PAGE>   9


LEASETEC CORPORATION
On July 1, 1997, Key acquired an 80% interest (with an option to purchase the
remaining 20%) in Leasetec Corporation ("Leasetec"), an equipment leasing
company headquartered in Boulder, Colorado, with operations in the United States
and overseas. In connection with the transaction, which was accounted for as a
purchase, Key recorded goodwill of approximately $126 million, which is being
amortized using the straight-line method over a period of 25 years. On June 26,
1998, Key acquired the remaining 20% interest in Leasetec. This resulted in
additional goodwill of approximately $26 million, which will be amortized over
the remainder of the 25-year period which began July 1, 1997.

COMPLETED DIVESTITURES

KEY MERCHANT SERVICES, LLC
On January 21, 1998, Key sold a 51% interest in Key Merchant Services, LLC ("Key
Merchant"), a wholly owned subsidiary formed to provide merchant services to
businesses, to NOVA Information Systems, Inc. ("NOVA"). A $23 million gain ($14
million after tax) was recognized at the time of closing. Under the terms of the
agreement with NOVA, Key can receive additional consideration at the end of each
of the three years through 2000, provided certain revenue-related performance
targets are met. In accordance with a confidentiality clause in the agreement,
the terms, which are not material, have not been disclosed.

KEYBANK NATIONAL ASSOCIATION (WYOMING)
On July 14, 1997, Key sold KeyBank National Association (Wyoming) ("KeyBank
Wyoming"), its 28-branch Wyoming bank subsidiary. KeyBank Wyoming had assets and
deposits of approximately $1.1 billion and $931 million, respectively, at the
time of the transaction. A $53 million ($35 million after tax) gain was realized
on the KeyBank Wyoming sale and included in gains from sales of
branches/subsidiaries on the income statement.

BRANCH DIVESTITURES
On November 26, 1996, Key announced its intention to divest approximately 140
branch offices (including the 28 branches associated with the sale of KeyBank
Wyoming). During the first six months of 1998, 46 such branches with deposits of
approximately $658 million were sold, resulting in aggregate gains of $39
million ($22 million after tax) which were recorded in gains from sales of
branches/subsidiaries on the income statement. During the last three quarters of
1997, excluding the KeyBank Wyoming transaction, 76 such branches with deposits
of approximately $1.3 billion were sold, resulting in aggregate gains of $98
million ($62 million after tax) which were recorded in gains from sales of
branches/subsidiaries on the income statement.

TRANSACTION PENDING AT JUNE 30, 1998

MCDONALD & COMPANY INVESTMENTS, INC.
On June 15, 1998, Key entered into a definitive agreement to acquire McDonald &
Company Investments, Inc. ("McDonald"), a full-service investment banking and
securities brokerage company headquartered in Cleveland, Ohio, in a tax-free
exchange of stock. Under the terms of the agreement, McDonald stockholders will
receive approximately $35 in value of Key Common Shares for each share of
McDonald common stock, subject to adjustment if the average closing price of the
Key Common Shares during a specified period prior to closing is below $33 or
above $44.50 per common share. Based upon the market price of Key Common Shares
on June 12, 1998, (the last trading day preceding the announcement of the
agreement) this would result in the issuance of approximately 17.7 million Key
Common Shares with a value of approximately $653 million. Key plans to
repurchase, prior to the closing of the transaction, up to half of the shares to
be issued. In connection with the transaction, which will be accounted for as a
purchase, Key expects to record approximately $497 million of goodwill, which
will be amortized using the straight line method over a period of 25 years. In
addition, Key established a retention program under which cash and options
valued at approximately $68 million will be paid to certain McDonald employees
over a three-year period. The transaction is expected to close during the fourth
quarter of 1998, pending approval by McDonald's stockholders and certain
regulatory agencies.



                                       9

<PAGE>   10


                                  4. SECURITIES

Debt securities that Key has the positive intent and ability to hold to maturity
are classified as securities held to maturity and carried at cost, adjusted for
amortization of premiums and accretion of discounts using the level yield
method. Securities held to maturity and equity securities that do not have
readily determinable fair values are presented as investment securities on the
balance sheet. Debt and equity securities that are bought and held principally
for the purpose of selling them in the near term are classified as trading
account assets, reported at fair value ($763 million, $535 million and $170
million at June 30, 1998, December 31, 1997 and June 30, 1997, respectively) and
included in short-term investments on the balance sheet. Realized and unrealized
gains and losses on such assets are reported in other income on the income
statement. Debt and equity securities that Key has not classified as investment
securities or trading account assets are classified as securities available for
sale and, as such, are reported at fair value, with unrealized gains and losses,
net of income taxes, reported as a component of shareholders' equity. Gains and
losses from sales of securities available for sale are computed using the
specific identification method and included in net securities gains (losses) on
the income statement.

The amortized cost, unrealized gains and losses and approximate fair value of
securities were as follows:

<TABLE>
<CAPTION>

                                                                             June 30, 1998
                                                    -------------------------------------------------------------------
                                                                              Gross            Gross
                                                         Amortized       Unrealized       Unrealized           Fair
in millions                                                   Cost            Gains           Losses          Value
- -----------------------------------------------------------------------------------------------------------------------
<S>                                                        <C>                 <C>            <C>         <C>    
SECURITIES AVAILABLE FOR SALE
    U.S. Treasury, agencies and corporations                $  143              $ 2               --         $  145
    States and political subdivisions                           76                1               --             77
    Collateralized mortgage obligations                      3,182               20              $ 1          3,201
    Other mortgage-backed securities                         2,564               43                4          2,603
    Retained interests in securitizations                      409               --               27            382
    Other securities                                            61               13               --             74
- -----------------------------------------------------------------------------------------------------------------------
        Total securities available for sale                 $6,435              $79              $32         $6,482
                                                            ======              ===              ===         ======
INVESTMENT SECURITIES
    States and political subdivisions                       $  762              $28               --         $  790
    Other securities                                           276               --               --            276
- -----------------------------------------------------------------------------------------------------------------------
        Total investment securities                         $1,038              $28               --         $1,066
                                                            ======              ===                          ======
- -----------------------------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>

                                                                           December 31, 1997
                                                    -------------------------------------------------------------------
                                                                              Gross            Gross
                                                         Amortized       Unrealized       Unrealized           Fair
in millions                                                   Cost            Gains           Losses          Value
- -----------------------------------------------------------------------------------------------------------------------
<S>                                                        <C>                 <C>               <C>        <C>    
SECURITIES AVAILABLE FOR SALE
    U.S. Treasury, agencies and corporations                $  202              $ 2               --         $  204
    States and political subdivisions                           52               --               --             52
    Collateralized mortgage obligations                      4,045                9              $ 3          4,051
    Other mortgage-backed securities                         2,908               53               10          2,951
    Retained interests in securitizations                      418               --               44            374
    Other securities                                            75                1               --             76
- -----------------------------------------------------------------------------------------------------------------------
        Total securities available for sale                 $7,700              $65              $57         $7,708
                                                            ======              ===              ===         ======
INVESTMENT SECURITIES
    States and political subdivisions                       $  973              $32               --         $1,005
    Other securities                                           257               --               --            257
- -----------------------------------------------------------------------------------------------------------------------
        Total investment securities                         $1,230              $32               --         $1,262
                                                            ======              ===              ===         ======
- -----------------------------------------------------------------------------------------------------------------------
</TABLE>


                                       10

<PAGE>   11


<TABLE>
<CAPTION>
                                                                               June 30, 1997
                                                    -------------------------------------------------------------------
                                                                              Gross            Gross
                                                           Amortized       Unrealized       Unrealized           Fair
in millions                                                   Cost            Gains           Losses            Value
- -----------------------------------------------------------------------------------------------------------------------
<S>                                                        <C>                 <C>            <C>           <C>    
SECURITIES AVAILABLE FOR SALE
    U.S. Treasury, agencies and corporations                $  499              $ 2             $  3         $  498
    States and political subdivisions                           48                1                1             48
    Collateralized mortgage obligations                      3,559                4               23          3,540
    Other mortgage-backed securities                         3,336               39               36          3,339
    Retained interests in securitizations                      289               --               53            236
    Other securities                                            65                1               --             66
- -----------------------------------------------------------------------------------------------------------------------
        Total securities available for sale                 $7,796              $47             $116         $7,727
                                                            ======              ===             ====         ======
INVESTMENT SECURITIES                                                                                               
    States and political subdivisions                       $1,209              $33             $  1         $1,241
    Other securities                                           275               --               --            275
- -----------------------------------------------------------------------------------------------------------------------
        Total investment securities                         $1,484              $33             $  1         $1,516 
                                                            ======              ===             ====         ======
- -----------------------------------------------------------------------------------------------------------------------
</TABLE>

                                    5. LOANS

Loans, net of unearned income, are summarized as follows:
<TABLE>
<CAPTION>

                                                June 30,   December 31,  June 30,
in millions                                       1998        1997         1997
- -----------------------------------------------------------------------------------
<S>                                              <C>         <C>         <C>    
Commercial, financial and agricultural           $15,595     $14,023     $13,495
Real estate-- commercial mortgage                  7,017       6,952       7,185
Real estate-- construction                         2,841       2,231       1,935
Commercial lease financing                         4,803       4,439       2,714
- ----------------------------------------------------------------------------------
     Total commercial loans                       30,256      27,645      25,329
Real estate-- residential mortgage                 5,508       6,204       6,130
Home equity                                        6,183       5,421       5,274
Credit card                                        1,451       1,521       1,785
Consumer--direct                                   2,084       1,739       2,312
Consumer--indirect                                 8,813       7,989       8,147
- ----------------------------------------------------------------------------------
     Total consumer loans                         24,039      22,874      23,648
Loans held for sale                                3,474       2,861       2,667
- ----------------------------------------------------------------------------------
     Total loans                                 $57,769     $53,380     $51,644
                                                 =======     =======     =======
- ----------------------------------------------------------------------------------
</TABLE>

Portfolio interest rate swaps are used to manage interest rate risk by modifying
the repricing and maturity characteristics of certain loans. Additional
information pertaining to the notional amount, fair value and weighted average
rate of such swaps as of June 30, 1998, is presented in Note 10, Financial
Instruments with Off-Balance Sheet Risk, beginning on page 15.


                                      11

<PAGE>   12
Changes in the allowance for loan losses are summarized as follows:

<TABLE>
<CAPTION>

                                        Three months              Six months 
                                        ended June 30,           ended June 30,
                                        --------------           --------------
in millions                            1998        1997        1998         1997
- -----------------------------------------------------------------------------------
<S>                                   <C>         <C>         <C>         <C>  
Balance at beginning of period        $ 900       $ 870       $ 900       $ 870
Charge-offs                             (97)        (88)       (197)       (177)
Recoveries                               25          23          48          45
- -----------------------------------------------------------------------------------
    Net charge-offs                     (72)        (65)       (149)       (132)
Provision for loan losses                72          75         149         142
- -----------------------------------------------------------------------------------
    Balance at end of period          $ 900       $ 880       $ 900       $ 880
                                      =====       =====       =====       =====
- -----------------------------------------------------------------------------------
</TABLE>



                6. IMPAIRED LOANS AND OTHER NONPERFORMING ASSETS

At June 30, 1998, impaired loans totaled $200 million. Included in this amount
are $86 million of impaired loans for which the specifically allocated allowance
for loan losses is $23 million, and $114 million of impaired loans which are
carried at their estimated fair value without a specifically allocated allowance
for loan losses. At the end of the prior year, impaired loans totaled $196
million, of which $91 million had a specifically allocated allowance of $26
million and $105 million were carried at their estimated fair value. The average
investment in impaired loans for the second quarter of 1998 and 1997 was $181
million and $191 million, respectively.

Nonperforming assets were as follows:

<TABLE>
<CAPTION>
                                            June 30,        December 31,            June 30,
in millions                                     1998                1997                1997
- ---------------------------------------------------------------------------------------------
<S>                                             <C>                 <C>                 <C> 
Impaired loans                                  $200                $196                $188
Other nonaccrual loans                           174                 185                 184
- ---------------------------------------------------------------------------------------------
    Total nonperforming loans                    374                 381                 372
Other real estate owned ("OREO")                  62                  66                  68
Allowance for OREO losses                        (23)                (21)                 (9)
- ---------------------------------------------------------------------------------------------
    OREO, net of allowance                        39                  45                  59
Other nonperforming assets                         4                   5                   2
- ---------------------------------------------------------------------------------------------
    Total nonperforming assets                  $417                $431                $433
                                                ====                ====                ====
- ---------------------------------------------------------------------------------------------
</TABLE>

Impaired loans are evaluated individually. The fair value of collateral, if any,
or estimates of the present value of the estimated future cash flows on the loan
are used to determine the extent of impairment. When such amounts do not support
the carrying amount of the loan, the amount which management deems uncollectible
is charged to the allowance for loan losses. In instances where collateral or
other sources of repayment are sufficient, yet uncertainty exists regarding the
ultimate repayment, an allowance is specifically allocated for in the allowance
for loan losses.

Key excludes smaller-balance, homogeneous nonaccrual loans (shown in the
preceding table as "Other nonaccrual loans") from impairment evaluation.
Generally, this portfolio includes loans to finance residential mortgages,
automobiles, recreational vehicles, boats and mobile homes. Key applies
historical loss experience rates to these loans, adjusted based on management's
assessment of emerging credit trends and other factors. The resulting loss
estimates are specifically allocated for by loan type in the allowance for loan
losses.



                                       12

<PAGE>   13
                               7. LONG-TERM DEBT

The components of long-term debt, presented net of unamortized discount where
applicable, were as follows:


<TABLE>
<CAPTION>
                                                                               June 30,       December 31,           June 30,
dollars in millions                                                             1998               1997               1997
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                                        <C>                  <C>                <C>    
Senior medium-term notes due through 2005 (1)                              $     419            $   493            $   493
Subordinated medium-term notes due through 2005 (1)                              133                183                183
7.50%   Subordinated notes due 2006(2)                                           250                250                250
6.75%   Subordinated notes due 2006(2)                                           200                200                200
8.125%  Subordinated notes due 2002(2)                                           199                199                199
8.00%   Subordinated notes due 2004                                              125                125                125
8.40%   Subordinated capital notes due 1999 (3)                                   75                 75                 75
8.404%  Notes due through 2001                                                    42                 42                 49
All other long-term debt(9)                                                       12                 14                 15
- ---------------------------------------------------------------------------------------------------------------------------
    Total parent company(10)                                                   1,455              1,581              1,589

Senior medium-term bank notes due through 2003(4)                              4,794              3,103              2,253
Senior euro medium-term bank notes due through 2007(5)                         1,364                840                 --
6.50%    Subordinated remarketable securities due 2027(6)                        313                 --                 --
6.95%    Subordinated notes due 2028(6)                                          300                 --                 --
7.25%    Subordinated notes due 2005(6)                                          200                200                200
7.85%    Subordinated notes due 2002(6)                                          200                200                200
6.75%    Subordinated notes due 2003(6)                                          200                200                200
7.50%    Subordinated notes due 2008(6)                                          165                165                165
7.125%   Subordinated notes due 2006(6)                                          250                250                250
7.55%    Subordinated notes due 2006(6)                                           75                 75                 75
7.375%   Subordinated notes due 2008(6)                                           70                 70                 70
Lease financing debt due through 2003(7)                                         508                549                 --
Federal Home Loan Bank advances due through 2018(8)                              263                163                170
All other long-term debt(9)                                                       39                 50                 10
- ---------------------------------------------------------------------------------------------------------------------------
    Total subsidiaries(11)                                                     8,741              5,865              3,593
- ---------------------------------------------------------------------------------------------------------------------------
         Total long-term debt                                                $10,196             $7,446             $5,182
                                                                             =======             ======             ======
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>

Portfolio interest rate swaps, caps and floors are used to manage interest rate
risk by modifying the repricing and maturity characteristics of certain
long-term debt. Additional information pertaining to the notional amount, fair
value and weighted average rate of such financial instruments as of June 30,
1998, is presented in Note 10, Financial Instruments with Off-Balance Sheet
Risk, beginning on page 15.

1       At June 30, 1998, December 31, 1997 and June 30, 1997, the senior
        medium-term notes had weighted average interest rates of 6.70%, 6.64%
        and 6.63%, respectively, and the subordinated medium-term notes had
        weighted average interest rates of 7.09%, 6.90% and 6.87%, respectively.
        These notes had a combination of both fixed and floating interest rates.

2       The 7.50%, 6.75% and 8.125% subordinated notes may not be redeemed or
        prepaid prior to maturity.

3       The 8.40% subordinated capital notes may, at maturity, be exchanged for
        common stock, preferred stock or other eligible securities having a
        market value equal to the principal amount of the notes.

4       At June 30, 1998, December 31, 1997 and June 30, 1997, senior
        medium-term bank notes of subsidiaries had weighted average interest
        rates of 5.74%, 5.51% and 5.82%, respectively. These notes had a
        combination of both fixed and floating interest rates.

5       At June 30, 1998 and December 31, 1997, the senior euro medium-term bank
        notes had weighted average interest rates of 5.45% and 5.91%,
        respectively. These notes are obligations of KeyBank National
        Association ("KeyBank N. A.") and had fixed and floating interest rates
        based on the three-month London Interbank Offered Rate ("LIBOR"). As of
        June 30, 1998, the $5.0 billion Euronote Program had an unused capacity
        of $3.6 billion

                                       13

<PAGE>   14


6       The subordinated notes and securities are all obligations of KeyBank
        N.A., with the exception of the 7.55% note which is an obligation of
        KeyBank USA. The notes may not be redeemed prior to their respective
        maturity dates. The remarketable securities are mandatorily redeemable
        upon the remarketing dates (the first of which is April 15, 2008, with
        the others as provided in the offering circular) if they are not
        remarketed. If such securities are remarketed, the related interest rate
        may be adjusted.

7       At June 30, 1998 and December 31, 1997, lease financing debt had
        weighted average interest rates of 7.27% and 7.12%, respectively, and
        represented primarily nonrecourse debt collateralized by lease equipment
        under operating, direct financing and sales type leases.

8       At June 30, 1998, long-term advances from the Federal Home Loan Bank
        ("FHLB") had adjustable and fixed interest rates ranging from 5.25% to
        12.125%. Real estate loans and securities of $367 million, $218 million
        and $228 million at June 30, 1998, December 31, 1997 and June 30, 1997,
        respectively, collateralize FHLB advances.

9       Other long-term debt at June 30, 1998, December 31, 1997 and June 30,
        1997, consisted of industrial revenue bonds, capital lease obligations
        and various secured and unsecured obligations of corporate subsidiaries
        and had weighted average interest rates of 8.08%, 8.06% and 10.58%,
        respectively.

10      At June 30, 1998, unused capacity under the parent company's shelf
        registration totaled $1.3 billion, including $750 million reserved for
        future issuance as medium-term notes.

11      As of June 30, 1998, the Bank Note Program had an unused capacity of
        $6.1 billion.

                             8. CAPITAL SECURITIES

The corporation-obligated mandatorily redeemable preferred capital securities of
subsidiary trusts holding solely debentures of the Corporation ("capital
securities") were issued by four business trusts, KeyCorp Institutional Capital
A ("Capital A"), KeyCorp Institutional Capital B ("Capital B"), KeyCorp
Institutional Capital C ("Capital C") and KeyCorp Capital I ("Capital I"), all
of whose common securities are owned by the parent company. Capital A and
Capital B were formed in the fourth quarter of 1996, Capital C was formed in the
second quarter of 1997 and Capital I was formed in the second quarter of 1998.
The proceeds from the issuances of the capital securities and common securities
were used to purchase debentures of the parent company. Capital A, Capital B and
Capital I hold solely junior subordinated deferrable interest debentures of the
parent company. Capital C holds solely coupon adjusted pass-through security
debentures of the parent company. Both the debentures and related income
statement effects are eliminated in Key's financial statements.

The parent company has entered into contractual arrangements which, taken
collectively, fully and unconditionally guarantee payment of: (i) accrued and
unpaid distributions required to be paid on the capital securities; (ii) the
redemption price with respect to any capital securities called for redemption by
the trusts; and (iii) payments due upon a voluntary or involuntary liquidation,
winding-up or termination of the trusts.

The capital securities, common securities and related debentures are summarized
as follows:

<TABLE>
<CAPTION>
                                                                                Interest Rate          Maturity
                                                                Principal          of Capital        of Capital
                             Capital             Common         Amount of      Securities and    Securities and
dollars in millions       Securities         Securities        Debentures          Debentures        Debentures
                                 (1)                                  (2)                 (3)   
- ---------------------------------------------------------------------------------------------------------------
<S>                             <C>                 <C>              <C>             <C>             <C> 
June 30, 1998
     Capital A                  $350                $11              $361            7.826%          2026
     Capital B                   150                  4               154            8.250           2026
     Capital C                   250                  8               258            6.625           2029
     Capital I                   247                  8               255            6.428           2028
- ----------------------------------------------------------------------------------------------------------
          Total                 $997                $31            $1,028            7.242%            --
                                ====                ===            ======                                
- ----------------------------------------------------------------------------------------------------------
December 31, 1997               $750                $23              $773            7.510%            --
                                ====                ===              ====                                
- ----------------------------------------------------------------------------------------------------------
June 30, 1997                   $750                $23              $773            7.510%            --
                                ====                ===              ====                                
- ----------------------------------------------------------------------------------------------------------
</TABLE>

1       The capital securities are mandatorily redeemable upon the respective
        maturity dates of the debentures or upon earlier redemption as provided
        in the indenture. Each issue of capital securities carries an interest
        rate identical to that of the respective debenture. The interest rate
        related to the capital securities issued by Capital C may be adjusted
        upon the remarketing of the capital securities on the coupon adjustment
        date (June 1, 1999). The capital securities issued by Capital A, Capital
        B and Capital I constitute minority interests in the equity accounts of
        consolidated subsidiaries and, therefore, qualify as Tier 1 capital
        under Federal Reserve Board Guidelines.

                                       14

<PAGE>   15


2 The parent company has the right to redeem the debentures purchased by Capital
  A, Capital B, Capital C and Capital I: (i) in whole or in part, on or after
  December 1, 2006, December 15, 2006, June 1, 2009 and July 1, 2008,
  respectively, (ii) in whole at any time within 90 days following the
  occurrence and during the continuation of a tax event or a capital treatment
  event (as defined in the applicable offering circular); and (iii) for Capital
  C, in whole or in part on the coupon adjustment date. If the debentures
  purchased by Capital A, Capital B or Capital C are redeemed prior to maturity,
  the redemption price will be expressed as a certain percentage of, or factor
  added to, the principal amount, plus any accrued but unpaid interest. If the
  debentures purchased by Capital I are redeemed prior to maturity, the
  redemption price will be equal to 100% of the principal amount of such
  debentures, plus any accrued but unpaid interest.

3 The interest rates for Capital A, Capital B and Capital C are fixed interest
  rates. The interest rate for Capital I is a floating interest rate equal to
  three-month LIBOR plus 74 basis points and is repriced quarterly. The rates
  shown as the total at June 30, 1998, December 31, 1997 and June 30, 1997, are
  weighted average rates.

                             9. SHAREHOLDERS' EQUITY

At the Annual Meeting of Shareholders held May 7, 1998, shareholders increased
the authorized number of Key Common Shares from 900,000,000 to 1,400,000,000
Common Shares. Additionally, on January 15, 1998, the Board voted to cancel and
retire all 1,400,000 authorized shares of Key's 10% Cumulative Preferred Stock,
Class A, none of which were outstanding.

On January 15, 1998, Key announced a two-for-one stock split effected by means
of a 100% stock dividend payable March 6, 1998, to shareholders of record as of
February 18, 1998. Except where express reference is made to Common Shares on a
pre-split basis, all relevant Common Share amounts and per Common Share data in
this report have been adjusted to reflect the split.

              10. FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK

Key, mainly through its lead bank (KeyBank N. A.), is party to various financial
instruments with off-balance sheet risk. It uses these financial instruments in
the normal course of business to meet the financing needs of its customers and
to manage its exposure to market risk. Market risk includes the possibility that
Key's net interest income will be adversely affected as a result of changes in
interest rates or other economic factors. The primary financial instruments used
include commitments to extend credit, standby and commercial letters of credit,
interest rate swaps, caps and floors, futures and foreign exchange forward
contracts. All of the interest rate swaps, caps and floors, and foreign exchange
forward contracts held are over-the-counter instruments. These financial
instruments may be used for lending-related, asset and liability management and
trading purposes, as discussed in the remainder of this note. In addition to the
market risk inherent in the use of these financial instruments, each contains an
element of credit risk. Credit risk is the possibility that Key will incur a
loss due to a counterparty's failure to meet its contractual obligations.

FINANCIAL INSTRUMENTS HELD OR ISSUED FOR LENDING-RELATED PURPOSES
These instruments involve, to varying degrees, credit risk in addition to
amounts recognized in Key's balance sheet. Key mitigates its exposure to credit
risk through internal controls over the extension of credit. These controls
include the process of credit approval and review, the establishment of credit
limits and, when deemed necessary, securing collateral.

Key's commitments to extend credit are agreements with customers to provide
financing at predetermined terms as long as the customer continues to meet
specified criteria. Loan commitments serve to meet the financing needs of
customers and generally carry variable rates of interest, have fixed expiration
dates or other termination clauses, and may require the payment of fees. Since
the commitments may expire without being drawn upon, the total amount of the
commitments does not necessarily represent the future cash outlay to be made by
Key. The credit-worthiness of each customer is evaluated on a case-by-case
basis. The estimated fair values of these commitments and standby letters of
credit discussed below are not material. Key does not have any significant
concentrations of credit risk.

Standby letters of credit enhance the credit-worthiness of Key's customers by
assuring the customers' financial performance to third parties in connection
with specified transactions. Amounts drawn under standby letters of credit
generally carry variable rates of interest, and the credit risk involved is
essentially the same as that involved in the extension of loan facilities.

                                       15

<PAGE>   16


The following is a summary of the contractual amount of each class of
lending-related off-balance sheet financial instrument outstanding wherein Key's
maximum possible accounting loss equals the contractual amount of the
instruments.


<TABLE>
<CAPTION>
                                                   June 30,        December 31,            June 30,
in millions                                            1998                1997                1997
- ----------------------------------------------------------------------------------------------------
<S>                                                <C>                 <C>                 <C>     
Loan commitments:
     Credit card lines                             $  6,849            $  8,205            $  8,259
     Home equity                                      4,528               3,977               3,538
     Commercial real estate and construction          1,487               1,073               2,313
     Commercial and other                            20,751              15,867              11,982
- ----------------------------------------------------------------------------------------------------
       Total loan commitments                        33,615              29,122              26,092

Other commitments:
    Standby letters of credit                         1,529               1,431               1,440
    Commercial letters of credit                        180                 109                 130
    Loans sold with recourse                             24                  27                 202
- ----------------------------------------------------------------------------------------------------
       Total loan and other commitments             $35,348             $30,689             $27,864
                                                    =======             =======             =======
- ----------------------------------------------------------------------------------------------------
</TABLE>



FINANCIAL INSTRUMENTS HELD OR ISSUED FOR ASSET AND LIABILITY MANAGEMENT
PURPOSES
Key manages its exposure to interest rate risk, in part, by using off-balance
sheet financial instruments, commonly referred to as derivatives. Instruments
used for this purpose modify the repricing or maturity characteristics of
specified on-balance sheet assets and liabilities. The instruments must be both
effective at reducing the risk associated with the exposure being managed, and
designated as a risk management transaction at the inception of the derivative
contract. In addition, to be considered effective, a high degree of interest
rate correlation must exist between the derivative and the specified assets or
liabilities being managed at inception and over the life of the derivative
contract. Primary among the financial instruments used by Key to manage exposure
to interest rate risk are interest rate swaps, caps and floors, otherwise
referred to as portfolio swaps, caps and floors.

The following table summarizes the notional amount, fair value, maturity,
weighted average rate received and paid, and weighted average strike price for
the various types of portfolio swaps, caps and floors used by Key.

<TABLE>
<CAPTION>

                                                                                                June 30, 1998                      
                                                             ----------------------------------------------------------------------
                                                                  Notional      Fair  Maturity               Weighted Average Rate 
                                                                                                  ---------------------------------
dollars in millions                                                 Amount     Value   (Years)           Receive          Pay      
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                               <C>              <C>        <C>            <C>               <C>          <C>    
Interest rate swaps:
     Receive fixed/pay variable-indexed amortizing(1)              $ 1,654    $   10         1.0               6.82%        5.69%   
     Receive fixed/pay variable-conventional                         4,197       131         5.5               6.60         5.74   
     Pay fixed/receive variable-conventional                         3,846       (21)        2.9               5.74         6.16   
     Pay fixed/receive variable-forward starting                       577        (2)        4.4               5.83         5.99   
     Basis swaps                                                     1,804        (3)        2.4               5.39         5.66   
- ----------------------------------------------------------------------------------------------------------------------------------
         Total                                                      12,078       115          --               6.14%        5.87%   
Interest rate caps, collars and corridors:
     Caps purchased - one to three month LIBOR  based(2)             3,445         9         1.4                N/A          N/A    
     Collars - one to three month LIBOR based                          350        --         3.9                N/A          N/A    
     Collar - thirty year US Treasury based                            250       (17)        0.9                N/A          N/A    
     1% payout corridor (3)                                            200        --         1.4                N/A          N/A    
- ----------------------------------------------------------------------------------------------------------------------------------
         Total                                                       4,245        (8)         --                 --           --    
- ----------------------------------------------------------------------------------------------------------------------------------
         Total                                                     $16,323   $   107          --                 --           --    
                                                                   =======   =======                                               
- ----------------------------------------------------------------------------------------------------------------------------------


<CAPTION>

                                                              June 30, 1998             December 31, 1997
                                                           ---------------------    -------------------------
                                                           Weighted Average Rate           
                                                           ---------------------      Notional            Fair
dollars in millions                                                Strike              Amount           Value
- -------------------------------------------------------------------------------------------------------------
<S>                                                                  <C>             <C>               <C>   
Interest rate swaps:
     Receive fixed/pay variable-indexed amortizing(1)                N/A             $ 3,449           $   12
     Receive fixed/pay variable-conventional                         N/A               3,626              100
     Pay fixed/receive variable-conventional                         N/A               2,990               (7)
     Pay fixed/receive variable-forward starting                     N/A                  --               --
     Basis swaps                                                     N/A               1,110               (3)
- -------------------------------------------------------------------------------------------------------------
         Total                                                        --              11,175              102
Interest rate caps, collars and corridors:
     Caps purchased - one to three month LIBOR  based(2)            5.79 %             2,845               11
     Collars - one to three month LIBOR based              4.75 and 6.50                 100               --
     Collar - thirty year US Treasury based                6.02 and 8.21                 250              (15)
     1% payout corridor (3)                                 6.00 to 7.00                 200                1
- -------------------------------------------------------------------------------------------------------------
         Total                                                        --               3,395               (3)
- -------------------------------------------------------------------------------------------------------------
         Total                                                        --             $14,570           $   99
                                                                                     =======           ======
- -------------------------------------------------------------------------------------------------------------
</TABLE>


1       Maturity is based upon expected average lives rather than contractual
        terms.

2       Includes $800 million and $1.0 billion of forward starting caps as of
        June 30, 1998 and December 31, 1997, respectively.

3       Payout is indexed to three-month LIBOR.

N/A = Not Applicable


Interest rate swap contracts involve the exchange of interest payments
calculated based on an agreed-upon amount (notional amount) and are generally
used to mitigate Key's exposure to interest rate risk on certain loans,
deposits, short-term borrowings and long-term debt. Interest rate caps and
floors involve the payment of a premium by the 


                                       16
<PAGE>   17


buyer to the seller for the right to receive an interest differential equal to
the difference between the current interest rate and an agreed-upon interest
rate ("strike rate") applied to a notional amount. With respect to interest rate
caps and floors, Key generally purchases caps, enters into collars (a
combination of simultaneously purchasing a cap and selling a floor), and enters
into corridors (a combination of simultaneously purchasing a cap at a specified
strike price and selling a cap at a higher strike price); these instruments are
used to manage the risk of adverse movements in interest rates on specified
long-term debt and short-term borrowings. The notional amount associated with
the execution of swaps, caps and floors is significantly greater than the amount
at risk.

Credit risk on swaps, caps and floors results from the possibility that the
counterparty will not meet the terms of the contract and is measured as the cost
of replacing, at current market rates, contracts in an unrealized gain position.
Key deals exclusively with counterparties with high credit ratings. With regard
to its swap contracts, Key enters into bilateral collateral arrangements and
generally arranges master netting agreements. These agreements include legal
rights of setoff that provide for the net settlement of the subject contracts
with the same counterparty in the event of default. In addition, the credit risk
exposure to the counterparty on each interest rate swap is monitored by a credit
committee. Based upon credit reviews of the counterparties, limits on the total
credit exposure Key may have with each counterparty and the amount of collateral
required, if any, are determined. Although Key is exposed to credit-related
losses in the event of nonperformance by the counterparties, based on
management's assessment as of June 30, 1998, all counterparties were expected to
meet their obligations. At June 30, 1998, Key had 40 different counterparties to
portfolio swaps and swaps entered into to offset the risk of customer swaps. Key
had aggregate credit exposure of $113 million to 18 of these counterparties,
with the largest credit exposure to an individual counterparty amounting to $27
million. As of the same date, Key's aggregate credit exposure on its interest
rate caps and floors totaled $10 million. Portfolio swaps (including the impact
of both the spread on the swap portfolio and the amortization of deferred gains
and losses resulting from terminated swaps) and portfolio caps and floors
increased net interest income by $9 million in the second quarter of 1998 and
$19 million in the second quarter of 1997.

Conventional interest rate swap contracts involve the receipt of amounts based
on a fixed or variable rate in exchange for payments based on variable or fixed
rates, without an exchange of the underlying notional amount. Under an indexed
amortizing swap contract, the notional amount remains constant for a specified
period of time after which, based upon the level of an index at each review
date, the swap contract will mature, the notional amount will begin to amortize,
or the swap will continue in effect until its contractual maturity. Otherwise,
the characteristics of these swaps are similar to those of conventional swap
contracts. At June 30, 1998, Key was party to $525 million and $1.1 billion of
indexed amortizing swaps that used a LIBOR index and a Constant Maturity
Treasuries ("CMT") index, respectively, for the review date measurement. Under
basis swap contracts, interest payments based on different floating indices are
exchanged.

Based on the weighted average rates in effect at June 30, 1998, the spread on
portfolio swaps, excluding the amortization of net deferred gains on terminated
swaps, provided a positive impact on net interest income (since the weighted
average rate received exceeded the weighted average rate paid by 27 basis
points). The aggregate fair value of $115 million at the same date was derived
through the use of discounted cash flow models, which contemplate interest rates
using the applicable forward yield curve, and represents an estimate of the
unrealized gain that would be recognized if the portfolio were to be liquidated
at that date.

Interest from portfolio swaps is recognized on an accrual basis over the lives
of the respective contracts as an adjustment of the interest income or expense
of the asset or liability whose risk is being managed. Gains and losses realized
upon the termination of interest rate swaps prior to maturity are deferred as an
adjustment to the carrying amount of the asset or liability. The deferred gain
or loss is amortized using the straight-line method over the shorter of the
projected remaining life of the related contract at its termination or the
underlying asset or liability. During the first six months of 1998, swaps with a
notional amount of $268 million were terminated, resulting in a net deferred
loss of $1 million. During the same period last year, swaps with a notional
amount of $200 million were terminated, resulting in no deferred gain or loss.
At June 30, 1998, Key had a net deferred swap gain of $13 million with a
weighted average life of 4.9 years related to the management of debt and a net
deferred loss of $1 million with a weighted average life of 3.7 years related to
the management of loans.

In addition to interest rate swaps, caps and floors, Key uses treasury-based
interest rate locks as a component of its interest rate risk management
strategy. These rate locks are being used to reduce the price risk related to
the anticipated securitization of certain indirect consumer loans. At June 30,
1998, the rate locks had a notional amount of $705 million, a weighted average
maturity of less than one month and a negative fair value of ($5) million.


                                       17

<PAGE>   18


FINANCIAL INSTRUMENTS HELD OR ISSUED FOR TRADING PURPOSES
Key also uses interest rate swaps, caps and floors, and futures contracts for
dealer activities (which are generally limited to the banks' commercial loan
customers) and enters into other positions with third parties that are intended
to mitigate the interest rate risk of the customer positions. Interest rate swap
contracts entered into with customers are typically limited to conventional
swaps, as previously described. The customer swaps, caps and floors, and
futures, as well as the third-party positions, are recorded at their estimated
fair values, and adjustments to fair value are included in investment banking
and capital markets income on the income statement.

Foreign exchange forward contracts are used by Key to accommodate the business
needs of its customers and for proprietary trading purposes. These contracts
provide for the delayed delivery or purchase of foreign currency. The foreign
exchange risk associated with such contracts is mitigated by entering into other
foreign exchange contracts with third parties. Adjustments to the fair value of
all such foreign exchange forward contracts are included in investment banking
and capital markets income on the income statement.

Key also enters into treasury options and treasury futures options for
proprietary trading purposes. Adjustments to the fair value of all such options
are included in investment banking and capital markets income on the income
statement.

At June 30, 1998, credit exposure from financial instruments held or issued for
trading purposes was limited to the aggregate fair value of each contract with a
positive fair value, or $257 million. The risk of counterparties defaulting on
their obligations is monitored on an ongoing basis. Key contracts with
counterparties with high credit ratings and enters into master netting
agreements when possible in an effort to manage credit risk.

Trading income recognized on interest rate, foreign exchange forward and
treasury-based option contracts totaled $32 million, $10 million and $3 million,
respectively, for the first six months of 1998 and $14 million, $8 million and
zero, respectively, for the first six months of 1997.

A summary of the notional amount and the respective fair value of derivative
financial instruments held or issued for trading purposes at June 30, 1998, and
on average for the six-month period then ended, is presented below. The positive
fair values represent assets to Key and are recorded in other assets, while the
negative fair values represent liabilities and are recorded in other liabilities
on the balance sheet. The $13.5 billion notional amount of customer swaps
presented in the table includes $6.3 billion of interest rate swaps that receive
a fixed rate and pay a variable rate, $4.4 billion of interest rate swaps that
pay a fixed rate and receive a variable rate and $2.8 billion of basis swaps. As
of June 30, 1998, these swaps had an average expected life of 6.5 years, carried
a weighted average rate received of 6.40% and had a weighted average rate paid
of 6.26%.


<TABLE>
<CAPTION>

                                                   June 30, 1998                  Six months ended June 30, 1998
                                              -------------------------    ---------------------------------------------
                                                Notional          Fair                     Average              Average
in millions                                       Amount         Value             Notional Amount           Fair Value
- ------------------------------------------------------------------------------------------------------------------------
<S>                                             <C>              <C>                        <C>                   <C>  
Interest rate contracts:
     Swap assets                                $  9,073         $ 183                      $8,514                $ 160
     Swap liabilities                              4,470          (102)                      3,995                  (89)
     Caps and floors purchased                       401             1                         725                    1
     Caps and floors sold                            564            (1)                        896                   (1)
     Futures purchased                               584             3                         482                    1
     Futures sold                                 10,107            (8)                      7,791                   (5)

Foreign exchange forward contracts:
    Assets                                         1,091            29                         979                   25
    Liabilities                                      868           (27)                        908                  (24)

Treasury-based option contracts:
    Options purchased                              4,610            41                       3,869                   31
    Options sold                                   4,805           (40)                      3,955                  (32)

- --------------------------------------------------------------------------------------------------------------------------
</TABLE>


                                       18

<PAGE>   19


                     INDEPENDENT ACCOUNTANTS' REVIEW REPORT

Shareholders and Board of Directors
KeyCorp



We have reviewed the unaudited condensed consolidated balance sheets of KeyCorp
and subsidiaries ("Key") as of June 30, 1998 and 1997, and the related condensed
consolidated statements of income for the three- and six-month periods then
ended, and the condensed consolidated statements of changes in shareholders'
equity and cash flow for the six-month periods ended June 30, 1998 and 1997.
These financial statements are the responsibility of Key's management.

We conducted our reviews in accordance with standards established by the
American Institute of Certified Public Accountants. A review of interim
financial information consists principally of applying analytical procedures to
financial data, and making inquiries of persons responsible for financial and
accounting matters. It is substantially less in scope than an audit conducted in
accordance with generally accepted auditing standards, which will be performed
for the full year with the objective of expressing an opinion regarding the
financial statements taken as a whole. Accordingly, we do not express such an
opinion.

Based on our reviews, we are not aware of any material modifications that should
be made to the condensed consolidated financial statements referred to above for
them to be in conformity with generally accepted accounting principles.

We have previously audited, in accordance with generally accepted auditing
standards, the consolidated balance sheet of Key as of December 31, 1997, and
the related consolidated statements of income, changes in shareholders' equity,
and cash flow for the year then ended (not presented herein) and in our report
dated January 13, 1998, we expressed an unqualified opinion on those
consolidated financial statements. In our opinion, the information set forth in
the accompanying condensed consolidated balance sheet as of December 31, 1997,
is fairly stated, in all material respects, in relation to the consolidated
balance sheet from which it has been derived.


                                                        /s/ Ernst & Young LLP

Cleveland, Ohio
July 14, 1998

                                       19

<PAGE>   20




                                                        KEYCORP AND SUBSIDIARIES
         MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
                             RESULTS OF OPERATIONS

INTRODUCTION
This section of the report, including the highlights summarized below, provides
a discussion and analysis of the financial condition and results of operations
of Key for the periods presented. It should be read in conjunction with the
unaudited consolidated interim financial statements and notes thereto, presented
on pages 3 through 18.

This report contains forward-looking statements which are subject to numerous
assumptions, risks and uncertainties. Statements pertaining to future periods
are subject to uncertainty because of the possibility of changes in underlying
factors and assumptions. Actual results could differ materially from those
contained in or implied by such forward-looking statements for a variety of
factors including: sharp and/or rapid changes in interest rates; significant
changes in the economic scenario from the current anticipated scenario which
could materially change anticipated credit quality trends and the ability to
generate loans; significant delay in or inability to execute strategic
initiatives designed to grow revenues and/or manage expenses; consummation of
significant business combinations or divestitures; unforeseen business risks
related to Year 2000 computer systems issues; and significant changes in
accounting, tax, or regulatory practices or requirements.

Key's earnings results for the second quarter of 1998 reflected strong growth in
noninterest income, continued growth in commercial loans and strong asset
quality. Growth occurred in nearly all major components of core noninterest
income, achieving a 25% improvement over the year-ago quarter. In addition,
noninterest income in the second quarter of 1998 included $33 million of gains
resulting from the sales of 33 KeyCenters. These sales marked the completion of
the planned divestiture of KeyCenters announced in November 1996 in conjunction
with Key's efforts to streamline operations and to manage operating expenses
more effectively. In total, 150 KeyCenters were sold in this divestiture
program. Commercial loans rose by 19% from the 1997 second quarter, and lower
net charge-offs permitted a reduction in the provision for loan losses.

During the first half of 1998, Key continued to evolve as a bank-based financial
services company by broadening the scope of products and services it offers and
by continuing to reallocate its resources (including those made available or
generated by its above-mentioned divestitures of KeyCenters) to businesses with
higher earnings potential. Specifically, during the first quarter, Key entered
into a joint venture with NOVA, an Atlanta-based company which provides
transaction processing and electronic payment services to merchant clients
nationwide. This joint venture, in which Key retained a 49% interest in its
proprietary merchant processing business, enables Key to participate in the same
business, but with enhanced growth prospects due to NOVA's greater presence and
ability to focus on the business as a niche specialty. Key also capitalized on
its 1997 acquisition of Leasetec by entering into an agreement to form a joint
venture with Compaq Capital Corporation to provide customized equipment leasing
and financing programs to Compaq's customers in the United Kingdom, Europe and
Asia.

In the second quarter, Key announced an agreement under which it will acquire
McDonald, a full-service investment banking and securities brokerage company.
Leveraged by Key's capabilities in technology, marketing and sales, the McDonald
transaction is expected to significantly strengthen Key's product lines which
provide capital markets, investment banking and asset management expertise to
business and private clients. This transaction is expected to close during the
fourth quarter of 1998, pending approval by McDonald's stockholders and certain
regulatory agencies. During the second quarter, Key also acquired an $805
million marine/recreational vehicle installment loan portfolio originated
through another bank's dealer distribution network. Key's marine/recreational
vehicle portfolio, which aggregated $3.3 billion at June 30, 1998, is the
largest such portfolio held by any bank holding company in the United States.

The preceding items are described in greater detail in the remainder of this
discussion and in the notes to the consolidated interim financial statements.


                                       20

<PAGE>   21



PERFORMANCE OVERVIEW
The selected financial data set forth in Figure 1 presents certain information
highlighting the financial performance of Key for each of the last five quarters
and the year-to-date periods ended June 30, 1998 and 1997. Each of the items
referred to in this performance overview and in Figure 1 is more fully described
in the following discussion or in the notes to the consolidated interim
financial statements presented on pages 7 through 18. Unless otherwise stated,
all earnings per share data included in this section and throughout the
remainder of this discussion are presented on a diluted basis.

Net income for the second quarter of 1998 reached a record high of $249 million,
up 12% from $223 million in the second quarter of 1997. On a diluted per Common
Share basis, Key's second quarter 1998 earnings were $.56, representing a 10%
increase from $.51 recorded in the year-ago quarter. On an annualized basis, the
return on average equity for the second quarter of 1998 was 18.47%, compared
with 18.85% for the same period last year. The annualized returns on average
total assets were 1.35% and 1.32% for the second quarters of 1998 and 1997,
respectively.

The increase in earnings relative to the second quarter of 1997 resulted from a
$92 million improvement in noninterest income (including a $23 million increase
in gains from branch divestitures) and a slight decline in the provision for
loan losses. These positive factors were partially offset by a $34 million
increase in noninterest expense. Included in noninterest expense in the second
quarter of 1998 were $6 million ($3 million in the second quarter of 1997) of
Year 2000 computer information system compliance expenses and distributions on
capital securities (which more closely resemble interest payments than overhead)
of $14 million and $11 million in the second quarters of 1998 and 1997,
respectively. Excluding these charges, noninterest expense increased by less
than 5% from the second quarter of 1997. Also contributing to the offset of the
growth in noninterest income was an $18 million decrease in taxable-equivalent
net interest income, due to a 50 basis point decline in the net interest margin
which more than offset a $5.5 billion, or 9%, increase in average earning
assets.

For the first half of 1998, earnings were $484 million, or $1.09 per diluted
Common Share, both amounts up 11% from $435 million, or $.98, for the same
period last year. On an annualized basis, the return on average equity for the
first six months of 1998 was 18.36%, compared with 18.46% for the comparable
year-ago period. The annualized returns on average total assets were 1.34% and
1.31% for the first half of 1998 and 1997, respectively. Affecting comparative
results was a $189 million increase in noninterest income (including a $29
million increase in gains from branch divestitures). The positive impact of this
growth was moderated by a $59 million increase in noninterest expense, a $45
million decrease in taxable-equivalent net interest income and a $7 million
increase in the provision for loan losses. Excluding year-to date distributions
on capital securities of $28 million in 1998 and $21 million in 1997, as well as
Year 2000 computer information system compliance expenses of $12 million and $5
million in each respective year, noninterest expense was down $45 million, or
4%, from the first six months of last year.





                                       21

<PAGE>   22


                  FIGURE 1. SELECTED QUARTERLY FINANCIAL DATA

<TABLE>
<CAPTION>
                                                   1998                             1997                Six months ended June 30,
                                           ---------------------    ---------------------------------   ---------------------------
dollars in millions, except per 
share amounts                               Second       First      Fourth        Third        Second      1998           1997
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                      <C>          <C>          <C>          <C>          <C>          <C>          <C>     
FOR THE PERIOD
Interest income                          $  1,372     $  1,327     $  1,365     $  1,347     $  1,295     $  2,699     $  2,550
Interest expense                              692          663          660          643          599        1,355        1,165
Net interest income                           680          664          705          704          696        1,344        1,385
Provision for loan losses                      72           77           76          102           75          149          142
Noninterest income                            380          356          366          393          288          736          547
Noninterest expense                           616          600          630          648          582        1,216        1,157
Income before income taxes                    372          343          365          347          327          715          633
Net income                                    249          235          248          236          223          484          435
- -----------------------------------------------------------------------------------------------------------------------------------
PER COMMON SHARE
Net income                               $    .57     $    .53     $    .56     $    .54     $    .51     $   1.10     $    .99
Net income-assuming dilution                  .56          .53          .56          .53          .51         1.09          .98
Cash dividends                               .235         .235          .21          .21          .21          .47          .42
Book value at period end                    12.55        12.15        11.83        11.55        11.02        12.55        11.02
Market price:
      High                                  44.88        39.25        36.59        32.72        29.22        44.88        29.22
      Low                                   34.44        31.56        28.50        27.63        23.94        31.56        23.94
      Close                                 35.63        37.81        35.41        31.82        27.94        35.63        27.94
Weighted average Common Shares (000)      440,092      438,589      438,746      436,214      437,946      439,345      440,628
Weighted average Common Shares and
     potential Common Shares (000)        446,568      444,836      445,152      442,050      442,480      445,707      445,504
- -----------------------------------------------------------------------------------------------------------------------------------
AT PERIOD END
Loans                                    $ 57,769     $ 54,900     $ 53,380     $ 53,676     $ 51,644     $ 57,769     $ 51,644
Earning assets                             66,941       64,368       64,246       63,800       61,508       66,941       61,508
Total assets                               75,778       73,198       73,699       72,077       69,672       75,778       69,672
Deposits                                   41,794       41,661       45,073       43,870       44,626       41,794       44,626
Long-term debt                             10,196        9,041        7,446        7,567        5,182       10,196        5,182
Shareholders' equity                        5,525        5,338        5,181        5,076        4,814        5,525        4,814
Full-time equivalent employees             24,711       24,650       24,595       25,622       25,882       24,711       25,882
Full-service banking offices                  962        1,006        1,015        1,088        1,130          962        1,130
- -----------------------------------------------------------------------------------------------------------------------------------
PERFORMANCE RATIOS
Return on average total assets               1.35%        1.32%        1.38%        1.34%        1.32%        1.34%        1.31%
Return on average equity                    18.47        18.25        19.16        19.41        18.85        18.36        18.46
Efficiency (1)                              58.22        57.39        56.81        56.75        57.66        57.81        58.28
Overhead (2)                                37.30        35.36        36.17        37.76        41.02        36.34        42.36
Net interest margin (TE)                     4.19         4.23         4.50         4.58         4.69         4.21         4.72
- -----------------------------------------------------------------------------------------------------------------------------------
CAPITAL RATIOS AT PERIOD END
Equity to assets (3)                         8.28%        7.98%        7.71%        7.74%        7.63%        8.28%        7.63%
Tangible equity to tangible assets (3)       6.91         6.51         6.21         6.16         6.39         6.91         6.39
Tier 1 risk-adjusted capital                 7.15         6.81         6.65         6.73         7.14         7.15         7.14
Total risk-adjusted capital                 11.86        11.38        10.83        11.10        11.66        11.86        11.66
Leverage                                     7.04         6.61         6.40         6.33         6.65         7.04         6.65
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>



The comparability of the information presented above is affected by certain
acquisitions and divestitures completed by KeyCorp in the time periods
presented. For further information concerning these transactions, refer to Note
2, Mergers, Acquisitions and Divestitures, beginning on page 8.

1       Calculated as noninterest expense (excluding certain nonrecurring 
        charges and distributions on capital securities)  divided by 
        taxable-equivalent net interest income plus noninterest income 
        (excluding net securities transactions and gains from branch 
        divestitures).

2       Calculated as noninterest expense (excluding certain nonrecurring 
        charges and distributions on capital securities) less noninterest income
        (excluding net securities transactions and gains from branch 
        divestitures) divided by taxable-equivalent net interest income.

3       Excluding certain capital securities receiving Tier 1 treatment, these
        ratios at June 30, 1998, are 7.29% and 5.91% respectively; at March 31,
        1998, are 7.29% and 5.81%, respectively; at December 31, 1997, are 7.03%
        and 5.52%, respectively; at September 30, 1997, are 7.04% and 5.46%,
        respectively; and at June 30, 1997, are 6.91% and 5.67%, respectively.

TE = Taxable Equivalent



                                       22


<PAGE>   23


CASH BASIS FINANCIAL DATA
The selected financial data presented in Figure 2 presents certain information
highlighting the performance of Key for each of the last five quarters, adjusted
to exclude the amortization of goodwill and other intangibles considered
nonqualifying in regulatory capital computations, and related balances resulting
from business combinations recorded by Key under the purchase method of
accounting. Had these business combinations qualified for accounting under the
pooling of interest method, no intangible assets would have been recorded. Since
the amortization of goodwill and other intangibles does not result in a cash
expense, the economic value to shareholders under either accounting method is
essentially the same. Moreover, such amortization does not impact Key's
liquidity and funds management activities. Cash basis financial data provide an
additional basis for measuring a company's ability to support future growth, pay
dividends and repurchase shares. Cash basis financial data, as defined above and
presented in Figure 2, have not been adjusted to exclude the impact of other
noncash items such as depreciation, provision for loan losses, deferred income
taxes, etc. This is the only section of this report in which Key's financial
results are discussed on a cash basis.



                  FIGURE 2 CASH BASIS SELECTED FINANCIAL DATA
<TABLE>
<CAPTION>

                                                                         1998                                 1997
                                                              ------------------------   -----------------------------------------
dollars in millions, except per share amounts                  Second           First          Fourth         Third       Second
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                             <C>           <C>          <C>           <C>           <C>     
FOR THE PERIOD
Noninterest expense                                             $    595      $    578     $    611      $    628      $    563
Income before income taxes                                           393           365          384           367           346
Net income                                                           267           254          269           253           239
- ----------------------------------------------------------------------------------------------------------------------------------
PER COMMON SHARE
Net income                                                      $    .61      $    .58     $    .61      $    .58      $    .55
Net income - assuming dilution                                       .60           .57          .60           .57           .54
Weighted average Common Shares (000)                             440,092       438,589      438,746       436,214       437,946
Weighted average Common Shares and potential
      Common Shares (000)                                        446,568       444,836      445,152       442,050       442,480
- ----------------------------------------------------------------------------------------------------------------------------------
PERFORMANCE RATIOS
Return on average total assets                                      1.47%         1.45 %       1.52%         1.45%         1.43%
Return on average equity                                           25.08         25.37        27.07         26.82         25.03
Efficiency(1)                                                      56.19         55.24        55.01         54.81         55.74
- ----------------------------------------------------------------------------------------------------------------------------------
GOODWILL AND NONQUALIFYING INTANGIBLES
Goodwill average balance                                        $  1,042      $  1,063     $  1,083      $    977      $    803
Nonqualifying intangibles average balance                             96            99          108           106           111
Goodwill amortization (after tax)                                     15            16           18            14            13
Nonqualifying intangibles amortization (after tax)                     3             3            3             3             3
- ----------------------------------------------------------------------------------------------------------------------------------
</TABLE>


The comparability of the information presented above is affected by certain
acquisitions and divestitures completed by Key in the time periods presented.
For further information concerning these transactions, refer to Note 3, Mergers,
Acquisitions and Divestitures, beginning on page 8.


1 Calculated as noninterest expense (excluding certain nonrecurring charges, the
  amortization of goodwill and nonqualifying intangibles, and distributions on
  capital securities) divided by taxable-equivalent net interest income plus
  noninterest income (excluding net securities transactions and gains from
  branch divestitures).

LINE OF BUSINESS RESULTS
Key's four major lines of business are Key Corporate Capital, Key Consumer
Finance, Key Community Bank and Key Capital Partners ("KCP"). A summary of
financial results and significant performance measures for each major line of
business for the six-month periods ended June 30, 1998 and 1997, is presented in
Figure 3.



                                       23

<PAGE>   24


                      FIGURE 3. LINE OF BUSINESS RESULTS
<TABLE>
<CAPTION>
Six months ended June 30, 1998                   Key         Key         Key          Key         Key
                                           Corporate    Consumer   Community      Capital      Support       KeyCorp
dollars in millions                          Capital     Finance        Bank     Partners      & Admin.  Consolidated
- ----------------------------------------------------------------------------------------------------------------------
<S>                                          <C>         <C>         <C>         <C>          <C>         <C>    
SUMMARY OF OPERATIONS
Net interest income (TE)                     $   223     $   272     $   871     $    (3)     $    (1)    $ 1,362
Provision for loan losses                         17          97          51          --          (16)        149
Noninterest income                                33          64         295         302           42         736
Revenue sharing--KCP(1)                           52          --         114        (166)          --          --
Noninterest expense                               66         152         763         201           34       1,216
Expense sharing--KCP(1)                           44          --          58        (102)          --          --
- ----------------------------------------------------------------------------------------------------------------------
Income before income taxes (TE)                  181          87         408          34           23         733
Allocated income taxes and TE adjustment          68          36         132          13           --         249
- ----------------------------------------------------------------------------------------------------------------------
Net income                                   $   113     $    51     $   276     $    21      $    23     $   484
                                             =======     =======     =======     =======      =======     =======

Percent of consolidated net income                23 %        11 %        57 %         4 %          5 %       100 %
- ----------------------------------------------------------------------------------------------------------------------
AVERAGE BALANCES
Loans                                        $12,027     $13,575     $29,598          --           --     $55,200
Earning assets                                12,134      13,966      37,291     $ 1,473           --      64,864
Deposits                                         494       1,085      39,910           3           --      41,492
Allocated equity                                 878       1,226       3,033         177      $     1       5,315
- ----------------------------------------------------------------------------------------------------------------------
PERFORMANCE RATIOS
Return on average allocated equity             25.95%       8.39%      18.35%      23.93%         N/M       18.36%
Efficiency                                     35.71       45.24       62.15       74.44          N/M       57.81
- ----------------------------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>

Six months ended June 30, 1997                   Key        Key         Key           Key       Key
                                           Corporate   Consumer   Community       Capital    Support        KeyCorp
dollars in millions                          Capital    Finance        Bank      Partners    & Admin.  Consolidated
- ---------------------------------------------------------------------------------------------------------------------
<S>                                          <C>         <C>         <C>         <C>          <C>         <C>    
SUMMARY OF OPERATIONS
Net interest income (TE)                     $   164     $   257     $   985     $    (2)     $     3     $ 1,407
Provision for loan losses                          1         100          41          --           --         142
Noninterest income                                26          52         262         197           10         547
Revenue sharing--KCP(1)                           45          --          80        (125)          --          --
Noninterest expense                               55         126         789         157           30       1,157
Expense sharing--KCP(1)                           38          --          49         (87)          --          --
- ---------------------------------------------------------------------------------------------------------------------
Income (loss) before income taxes (TE)           141          83         448          --          (17)        655
Allocated income taxes and TE adjustment          51          33         150           1          (15)        220
- ---------------------------------------------------------------------------------------------------------------------
Net income (loss)                            $    90     $    50     $   298     $    (1)     $    (2)    $   435
                                             =======     =======     =======     =======      =======     =======

Percent of consolidated net income                21%         12%         68%         --           (1)%       100%
- ---------------------------------------------------------------------------------------------------------------------
AVERAGE BALANCES
Loans                                        $ 9,355     $12,810     $27,632          --           --     $49,797
Earning assets                                 9,355      13,034      36,692     $   590           --      59,671
Deposits                                         423         938      42,975           1           --      44,337
Allocated equity                                 622         962       3,059         107           --       4,750
- ---------------------------------------------------------------------------------------------------------------------
PERFORMANCE RATIOS
Return on average allocated equity             29.18%      10.69%      19.58%      (1.88)%        N/M       18.46%
Efficiency                                     38.30       40.78       61.57      100.00          N/M       58.28
- ---------------------------------------------------------------------------------------------------------------------
</TABLE>

1       Represents the assignment of KCP revenue and expense to the lines of
        business principally responsible for maintaining the relevant customer
        relationships (See description of KCP on page 27).

TE = Taxable Equivalent

N/M = Not Meaningful

The financial information discussed in the remainder of this section was derived
from the internal profitability reporting system used by management to monitor
and manage the financial performance of Key. The financial results and
performance measures reported are based on internal management accounting
policies which have been developed so as to enable the results to be compiled on
a consistent basis and to reflect the underlying economics of the businesses.
These policies address the methodologies applied in connection with funds
transfer pricing as well as the allocation of certain costs and capital. Funds
transfer pricing was used in the determination of net interest income by
assigning a standard cost for funds used (or a standard credit for funds
provided) to assets and liabilities based on their maturity, prepayment and/or
repricing characteristics. The net effect of transfer pricing is included in the
Key Community Bank line of business where the securities portfolios are also
maintained. Indirect expenses were allocated based on actual volume measurements
and other criteria, as appropriate. The provision for




                                       24

<PAGE>   25


loan losses was allocated in an amount based primarily upon the actual net
charge-offs of each respective line of business, adjusted for loan growth and
changes in risk profile. The level of the consolidated provision for loan losses
was based upon the application of methodologies designed by management to assess
the adequacy of the consolidated allowance by focusing on a number of specific
factors. These factors are more fully discussed in the Asset Quality section of
Key's Annual Report to Shareholders.

Income taxes were allocated based on the statutory Federal income tax rate of
35% (adjusted for tax-exempt income from corporate owned life insurance,
nondeductible goodwill amortization, and tax credits associated with investments
in low-income housing projects) and a blended state income tax rate of 1.8% (net
of the Federal income tax benefit) for the periods presented. Capital was
assigned to each line of business based on management's assessment of economic
risk factors (primarily credit, operating and market risk).

The development and application of these methodologies is a dynamic process.
Accordingly, financial results may be revised periodically to reflect management
accounting enhancements, changes in risk profile or changes in the
organization's structure. Further, unlike financial accounting, there is no
authoritative guidance for management accounting similar to generally accepted
accounting principles. Consequently, reported results are not necessarily
comparable with those presented by other companies. During the first quarter of
1998, Key enhanced its capital allocation process, including the adoption of a
refined methodology for estimating credit risk that applies more detailed risk
factors to loans, considering both their grades and terms. This methodology is
also reflected in the results of operations for the first half of 1997 presented
in Figure 3.

A description of each of Key's major lines of business is presented below.

KEY CORPORATE CAPITAL
Key offers a complete range of financing, transaction processing and financial
advisory services to corporations throughout the country through its Key
Corporate Capital unit. It also operates one of the largest bank-affiliated
equipment leasing companies with operations conducted both domestically and
throughout Europe and Asia. Key Corporate Capital's business units are organized
around specialized industry client segments, inclusive of healthcare,
media/telecommunications, structured finance and commercial real estate. In
serving these targeted segments, Key Corporate Capital provides a number of
specialized services including international banking, corporate finance advisory
services, investment banking and capital markets products through Key Capital
Partners, and 401(k) and trust custody products. Key is also one of the leading
cash management providers in the country.

During the first six months of 1998, Key Corporate Capital contributed
approximately 23% of Key's consolidated earnings with net income of $113
million, resulting in a return on average allocated equity of 25.95%. In the
same period last year, net income was $90 million, or approximately 21% of Key's
consolidated earnings, and the return on average allocated equity was 29.18%.
The increase in earnings relative to the prior year reflected higher net
interest income resulting from a 29% increase in total average loans due in
large part to both commercial lending and lease financing originations, as well
as the impact of the July 1997 acquisition of Leasetec. Also contributing to the
improved earnings performance was a $14 million rise in noninterest income, led
by investment banking and capital markets activities, and trust and asset
management income. The $17 million increase in noninterest expense compared with
that of the first half of 1997 was attributable primarily to Leasetec, which
added approximately $18 million to Key Corporate Capital's operating costs,
while also adding $28 million to total revenue. The $16 million increase in the
provision for loan losses from the first six months of 1997 was made in
precautionary response to strong loan growth.


KEY CONSUMER FINANCE
Key Consumer Finance is responsible for Key's indirect, non-branch-based
consumer loan and deposit products. This line of business specializes in credit
cards, automobile loans and leases, marine and recreational vehicle loans,
education loans, home equity loans and branchless deposit-generating activities.
As of December 31, 1997, based on the volume of loans generated, Key Consumer
Finance was the third largest education lender in the nation, ranked in the top
ten in retail automobile financing and was one of the leading providers of
financing for consumer purchases of marine and recreational vehicles.

For the first six months of 1998, Key Consumer Finance generated net income of
$51 million, or approximately 11% of Key's consolidated earnings, and a return
on average allocated equity of 8.39%. In

                                       25

<PAGE>   26


the comparable prior year period, net income was $50 million, representing
approximately 12% of Key's consolidated earnings, and the return on average
allocated equity was 10.69%. Primary factors affecting financial performance
relative to the prior year were higher levels of net interest income and
noninterest income and a lower provision for loan losses resulting from improved
credit quality, offset by growth in noninterest expense. Net interest income
rose by $15 million due to the growth in loans which more than offset the impact
of a lower net interest margin. The growth in loans included the April 1998
acquisition of an $805 million marine/recreational vehicle installment loan
portfolio, giving Key one of the largest such portfolios in the United States.
Both loan growth and the net interest margin were adversely affected by the
fourth quarter 1997 securitization of $949 million of prime credit automobile
loans with low returns on equity, and the sale of the credit card receivables
discussed below. The automobile loan securitization is consistent with Key's
goal of divesting assets which do not support its return on equity objective.
The $12 million increase in noninterest income was attributable primarily to
loan securitization servicing fees. This reflected substantial growth in
securitized loans which are serviced by Key to $4.3 billion at June 30, 1998,
from $2.8 billion a year ago. The increase in noninterest income was moderated
by a decline in credit card fees which resulted from the sale of $365 million of
out-of-franchise credit card receivables during the first and third quarters of
1997. The August 1997 acquisition of Champion accounted for $18 million of the
$27 million increase in total revenue, while adding $33 million of noninterest
expense in the first half of 1998. Champion's revenues, unlike its noninterest
expenses, have tended to fluctuate directly with new securitizations. No
securitizations were done in Key Consumer Finance, including Champion, during
the first six months of 1998. Due to their attractive yield and risk
characteristics, management currently intends to retain, for Key's balance
sheet, most of Champion's loan originations. This may be expected, over time, to
lead to less fluctuation in Champion's revenues.

Legislation adopted by Congress in 1993 provided that, effective July 1, 1998,
the interest rates that financial institutions may earn from certain Federal
government-guaranteed education loans would be based on a blended long-term
interest rate plus 1%, rather than the basis in effect prior to the scheduled
change; the 91-day Treasury bill rate plus 2.5% (during in-school periods) and
3.1% (during repayment periods). This would represent a significant reduction in
interest rates based on the current interest rate environment. In May 1998,
Congress approved a temporary measure which provides that the interest rates
that financial institutions may earn from such loans made during the third
quarter of 1998 will be based on the 91-day Treasury bill rate plus 2.2% during
in-school periods and 2.8% during repayment periods. Congress is expected to
enact a long-term resolution to the interest rate structure on Federal
government-guaranteed education loans prior to the end of the year. The outcome
of the final legislation could have a substantial impact on the profitability
and extent of Key's future education lending business. Management is currently
in the process of evaluating the effect of the potential change in legislation
on Key, including alternative lending strategies. Key's Federal
government-guaranteed education loans generated approximately 2% of Key's total
interest on loans recorded during the first six months of 1998.

KEY COMMUNITY BANK
Key Community Bank is responsible for delivering a complete line of branch-based
financial products and services to small businesses, consumers, and commercial
banking and public sector businesses. The delivery of these products and
services is accomplished through 962 KeyCenters, a 24-hour telephone banking
call center services group, nearly 2,600 automated teller machines ("ATMs") that
access 14 different networks and comprise one of the largest ATM networks in the
United States, and a core team of relationship management professionals.

In the first half of 1998, net income for Key Community Bank totaled $276
million, or approximately 57% of Key's consolidated earnings, compared with $298
million, or 68%, respectively, for the first half of 1997. Its return on average
allocated equity was 18.35% in the first six months of 1998 and 19.58% for the
same period last year. The decrease in earnings relative to the prior year
reflected a decline in net interest income and a higher provision for loan
losses, which were substantially offset by growth in noninterest income and a
reduction in noninterest expense. The $114 million decline in net interest
income resulted from a lower net interest margin which more than offset the
benefits derived from a $2.0 billion, or 7%, increase in average loan
outstandings. The lower net interest margin was due to a number of factors,
including greater reliance placed on higher-cost funding to support the
incremental increase in loan portfolios, the reduction in core deposits stemming
from branch divestitures, and changes in the mix and pricing of the remaining
core deposit base in response to customer preferences and competitive pressures.
The $10 million increase in the provision for loan losses reflected both growth
in loans as well as a higher level of net charge-offs. Noninterest income rose
$67 million, or 20%, due in part to the increased focus on and diversification
of fee income sources. The largest contributions to this growth came from trust
and asset management income, investment banking and capital markets income, and
service charges on deposit accounts. Also included in 


                                       26

<PAGE>   27

first half 1998 noninterest income was a $23 million gain recognized in
connection with the joint venture with NOVA. The $17 million reduction in
noninterest expense was due primarily to lower personnel costs resulting from a
decrease in the employment base as part of Key's consolidation and expense
control initiatives.

During the first half of 1998, strategic developments centered around continued
efforts to reconfigure Key's delivery systems. Specific activities included the
sale of 46 branches in Maine, Idaho, Oregon and Washington, expansion of the ATM
delivery network through the installation of 598 ATMs (representing the progress
made on completing a projected total of 668 installations to occur in ARCO
convenience stores in California, Nevada, Arizona, Washington, and Oregon under
terms of an agreement announced in late 1997), the completion of the merchant
processing joint venture with NOVA and the opening of in-store branches in
Colorado and the New England states.

KEY CAPITAL PARTNERS
Key Capital Partners was formed at the end of 1997 to provide clients with asset
management, investment banking and capital markets, and insurance and brokerage
expertise, and is expected to play a major role in developing fee income through
its broad range of investment choices and customized products. Leveraging Key's
corporate and community banking distribution channels and client relationships
will be an essential factor in ensuring Key Capital Partners' future growth and
success.

As indicated in Figure 3, a significant amount of noninterest income and expense
generated by Key Capital Partners is reported under either Key Corporate Capital
or Key Community Bank. This reflects Key's management accounting practice of
assigning such income and expense to whichever of those two lines of business is
principally responsible for maintaining the relationships with the customers who
also avail themselves of the products and services offered by Key Capital
Partners. On an all-inclusive basis (i.e., prior to the aforementioned
assignments), Key Capital Partners' net income totaled $61 million (representing
13% of Key's consolidated earnings) in the first six months of 1998 and $23
million (representing 5% of Key's consolidated earnings) in the comparable prior
year period. Noninterest income rose $105 million ($64 million after revenue
sharing) from the first six months of last year. The largest contribution to the
improvement came from investment banking and capital markets income which
increased $58 million, or 149%, to $97 million, due to higher revenues from
dealer and trading activities and gains recognized from the sales of equity
capital investments. In addition, revenues related to trust and asset management
activities, which comprise the majority of Key Capital Partners' noninterest
income, rose $29 million, or 23%, to $157 million, reflecting among other
factors the continuing strength of the stock and bond markets. The increase in
noninterest income was partially offset by a $44 million ($29 million after
expense sharing) increase in noninterest expense, primarily personnel expense
which tends to rise with the growth in noninterest income due to incentive
compensation arrangements.

During the second quarter of 1998, Key entered into a definitive agreement to
acquire McDonald, a full-service investment banking and securities brokerage
company based in Cleveland, Ohio. The acquisition is expected to significantly
strengthen all of the individual Key Capital Partners product lines, including
those providing capital markets, investment banking and asset management
expertise to business and private clients on a national basis. With the addition
of McDonald, Key Capital Partners will have a revenue base of nearly $1 billion
along with people, products and resources needed to compete in this growing
segment of the financial services industry. The new Key Capital Partners will
have two major business groups. One group, to be operated under the name
McDonald-Key Investments, will house Key's Section 20 subsidiary and will
include retail and institutional brokerage, equity and fixed income trading and
underwriting, investment banking, capital markets products, loan syndication and
trading, public finance, and clearing operations. The second major business
group will include asset management, mutual funds, institutional asset services,
venture capital, mezzanine finance, alliance funds, wealth management and
insurance. Further information pertaining to the terms of this transaction are
included in Note 3, Mergers, Acquisitions and Divestitures, beginning on page 8.

KEY SUPPORT AND ADMINISTRATION
Key Support and Administration includes activities that are not directly
attributable to one of the four major lines of business. Included in this
category are certain nonbanking affiliates, eliminations of certain intercompany
transactions and certain nonrecurring transactions. Also included are portions
of certain assets, capital and support functions not specifically identifiable
with the four major lines of business. Included in year-to-date results for 1998
and 1997 were gains of $39 million and $10 million, respectively, from the
divestiture of banking offices. These gains are more fully described elsewhere
in this management's discussion.

                                       27

<PAGE>   28


RESULTS OF OPERATIONS

NET INTEREST INCOME
Net interest income, which is comprised of interest and loan-related fee income
less interest expense, is the principal source of earnings for Key. Net interest
income is affected by a number of factors including the level, pricing, mix and
maturity of earning assets and interest-bearing liabilities (including
off-balance sheet instruments described in Note 10, Financial Instruments with
Off-Balance Sheet Risk, beginning on page 15), interest rate fluctuations and
asset quality. To facilitate comparisons in the following discussion, net
interest income is presented on a taxable-equivalent basis, which restates
tax-exempt income to an amount that would yield the same after-tax income had
the income been subject to taxation at the statutory Federal income tax rate.

Various components of the balance sheet and their respective yields and rates
which affect interest income and expense are illustrated in Figure 4. The
information presented in Figure 5 provides a summary of the effect on net
interest income of changes in yields/rates and average balances for the
quarterly and year-to-date periods from the same periods in the prior year. A
more in-depth discussion of changes in earning assets and funding sources is
presented in the Financial Condition section beginning on page 37.

For the second quarter of 1998, net interest income was $689 million, down $18
million, or 3%, from the same period last year. This decrease reflected a 50
basis point reduction in the net interest margin to 4.19%, which more than
offset a 9% increase in average earning assets (primarily loans) to $65.8
billion. Compared with the first quarter of 1998, net interest income increased
by $16 million as average earning assets rose by $1.8 billion, while the net
interest margin experienced a decline of only 4 basis points. The 4 basis point
decline was the smallest quarterly change in the net interest margin since the
fourth quarter of 1996. The net interest margin is computed by dividing
annualized taxable-equivalent net interest income by average earning assets.

The decrease in the margin since the year-ago quarter resulted from a number of
factors. Primary among these are the repricing of preexisting loan portfolios in
a period of competitive interest rate spread compression, greater reliance
placed on higher-cost funding to support the incremental increase in loan
portfolios, the reduction in core deposits stemming from branch divestitures,
and changes in the mix and pricing of the remaining core deposit base in
response to customer preferences and competitive pressures. Another factor
contributing to the contraction of the margin was an increase in the cost of
funds associated with the growth in noninterest-earning assets (such as
corporate owned life insurance). The effects of these factors were especially
pronounced during an unusually (by historical standards) prolonged period of
flatness in the yield curve which has prevailed since the third quarter of 1997.

Average earning assets for the second quarter totaled $65.8 billion, which was
$5.5 billion, or 9%, higher than the second quarter 1997 level and $1.8 billion,
or an annualized 11%, above the first quarter of 1998. The growth from the
year-ago quarter reflected a $6.1 billion, or 12%, increase in loans, with
approximately 80% of the increase coming from the commercial portfolio. The
growth in total loans relative to the prior quarter reflected strong commercial
loan growth as well as the acquisition of an $805 million marine/recreational
vehicle installment loan portfolio in April 1998. Key's strategy with respect to
its loan portfolio is discussed in greater detail in the Loan section beginning
on page 37.

Key uses portfolio interest rate swaps, caps and floors (as defined in Note 10)
in the management of its interest rate sensitivity position. The notional amount
of such swaps increased to $12.1 billion at June 30, 1998, from $11.2 billion at
year-end 1997. Over the same period, the notional amount of interest rate caps
and floors rose $850 million to $4.2 billion. For the second quarter of 1998,
interest rate swaps (including the impact of both the spread on the swap
portfolio and the amortization of deferred gains and losses resulting from
terminated swaps) and interest rate caps and floors contributed $9 million and 6
basis points to net interest income and the net interest margin, respectively.
For the same period last year, these instruments increased net interest income
by $19 million and the net interest margin by 13 basis points. The manner in
which interest rate swaps, caps and floors are used in Key's overall program of
asset and liability management is described in the following Asset and Liability
Management section.


                                       28

<PAGE>   29




          FIGURE 4. AVERAGE BALANCE SHEETS, NET INTEREST INCOME AND YIELDS/RATES

<TABLE>
<CAPTION>

                                                          Second Quarter 1998                     First Quarter 1998            
                                                  -------------------------------------   -----------------------------------   
                                                      Average                    Yield/       Average                  Yield/   
dollars in millions                                   Balance      Interest       Rate        Balance     Interest      Rate    
- -----------------------------------------------------------------------------------------------------------------------------   
<S>                                                   <C>          <C>               <C>      <C>         <C>              <C>  
ASSETS
Loans (1,2)                                                                                                                       
    Commercial, financial and agricultural            $15,026      $    309          8.25     $14,066     $    288         8.30 
    Real estate -- commercial mortgage                  6,944           153          8.84       6,944          156         9.11 
    Real estate -- construction                         2,694            62          9.23       2,347           52         8.99 
    Commercial lease financing                          4,634            86          7.44       4,471           83         7.53 
- --------------------------------------------------------------------------------------------------------------------------------   
        Total commercial loans                         29,298           610          8.35      27,828          579         8.44 
    Real estate -- residential                          5,549           121          8.75       5,773          113         7.94 
    Credit card                                         1,449            53         14.67       1,482           54        14.78 
    Other consumer                                     16,742           367          8.79      15,771          359         9.23 
- --------------------------------------------------------------------------------------------------------------------------------   
        Total consumer loans                           23,740           541          9.14      23,026          526         9.26 
    Loans held for sale                                 3,403            70          8.25       3,092           63         8.26 
- --------------------------------------------------------------------------------------------------------------------------------   
        Total loans                                    56,441         1,221          8.68      53,946        1,168         8.78 
Taxable investment securities                             270             4          5.51         256            3         4.53 
Tax-exempt investment securities(1)                       871            18          8.29         940           19         8.20 
- --------------------------------------------------------------------------------------------------------------------------------   
        Total investment securities                     1,141            22          7.63       1,196           22         7.46 
Securities available for sale(1,3)                      6,765           117          6.94       7,457          129         7.02 
Interest-bearing deposits with banks                       22             1         10.33          29            1        12.54 
Federal funds sold and securities
    purchased under resale agreements                     790            10          4.92         912           11         4.89 
Trading account assets                                    610            10          6.42         409            5         4.96 
- --------------------------------------------------------------------------------------------------------------------------------   
        Total short-term investments                    1,422            21          5.92       1,350           17         5.11 
- --------------------------------------------------------------------------------------------------------------------------------   
        Total earning assets                           65,769         1,381          8.42      63,949        1,336         8.47 
Allowance for loan losses                                (888)                                   (889)                          
Other assets                                            9,185                                   9,062                           
- --------------------------------------------------------------------------------------------------------------------------------   
                                                      $74,066                                 $72,122                           
                                                      =======                                 =======                           

LIABILITIES AND SHAREHOLDERS' EQUITY
Money market deposit accounts                         $11,494            95          3.32     $11,159           90         3.27 
Savings deposits                                        3,307            16          1.94       3,499           18         2.09 
NOW accounts                                            1,250             5          1.60       1,244            5         1.63 
Certificates of deposit ($100,000 or more)              3,502            49          5.61       3,362           46         5.55 
Other time deposits                                    12,375           166          5.38      12,716          171         5.45 
Deposits in foreign offices                             1,095            15          5.49       1,245           17         5.54 
- --------------------------------------------------------------------------------------------------------------------------------   
        Total interest-bearing deposits                33,023           346          4.20      33,225          347         4.24 
Federal funds purchased and securities
    sold under repurchase agreements                    6,773            89          5.27       7,117           93         5.30 
Bank notes and other short-term borrowings              7,710           113          5.88       6,683           98         5.95 
Long-term debt (4)                                      9,511           144          6.07       8,326          125         6.09 
- --------------------------------------------------------------------------------------------------------------------------------   
        Total interest-bearing liabilities             57,017           692          4.87      55,351          663         4.86 
Noninterest-bearing deposits                            8,328                                   8,409                           
Other liabilities                                       2,547                                   2,390                           
Capital securities                                        766                                     750                           
Common shareholders' equity                             5,408                                   5,222                           
- --------------------------------------------------------------------------------------------------------------------------------   
                                                      $74,066                                 $72,122                           
                                                      =======                                 =======                           

Interest rate spread (TE)                                                            3.55                                  3.61 
- --------------------------------------------------------------------------------------------------------------------------------   
Net interest income (TE) and net
    interest margin (TE)                                            $   689          4.19%                $   673         4.23% 
                                                                    =======          ====                 =======        =====
Taxable-equivalent adjustment (1)                                        $9                                     $9              

- -----------------------------------------------------------------------------------------------------------------------------   
</TABLE>

1    Interest income on tax-exempt securities and loans has been adjusted to a
     taxable-equivalent basis using the statutory Federal income tax rate of
     35%.

2    For purposes of these computations, nonaccrual loans are included in the
     average loan balances.

3    Yield is calculated on the basis of amortized cost.

4    Rate calculation excludes ESOP debt.

TE = Taxable Equivalent



                                       29
<PAGE>   30
<TABLE>
<CAPTION>




           Fourth Quarter 1997                 Third Quarter 1997                     Second Quarter 1997       
  ---------------------------------    ---------------------------------   ----------------------------------------
      Average                Yield/        Average                Yield/       Average                 Yield/      
      Balance    Interest     Rate         Balance    Interest     Rate        Balance    Interest      Rate       
  -----------------------------------------------------------------------------------------------------------------

  
<S>   <C>        <C>             <C>       <C>        <C>             <C>      <C>        <C>              <C>     
      $13,435    $    290        8.56%     $13,101    $    286        8.66%    $12,844    $    282         8.81%    
        7,132         170        9.46        7,088         165        9.24       7,121         165         9.29    
        2,214          54        9.68        2,015          49        9.65       1,853          45         9.74    
        4,144          77        7.37        3,820          70        7.27       2,632          42         6.40    
  -----------------------------------------------------------------------------------------------------------------
       26,925         591        8.71       26,024         570        8.69      24,450         534         8.76    
        6,257         140        8.88        6,161         131        8.44       6,153         127         8.28    
        1,487          55       14.67        1,788          68       15.09       1,781          66        14.86    
       15,990         373        9.25       15,926         372        9.27      15,389         356         9.28    
  -----------------------------------------------------------------------------------------------------------------
       23,734         568        9.49       23,875         571        9.49      23,323         549         9.44    
        2,645          46        6.90        2,809          54        7.63       2,600          50         7.71    
  -----------------------------------------------------------------------------------------------------------------
       53,304       1,205        8.97       52,708       1,195        8.99      50,373       1,133         9.02    
          243           3        4.90          270           3        5.88         252           3         5.79    
        1,027          21        8.11        1,143          22        7.64       1,349          27         8.03    
  -----------------------------------------------------------------------------------------------------------------
        1,270          24        7.50        1,413          25        7.02       1,601          30         7.52    
        7,502         130        6.87        7,399         127        6.86       7,822         136         7.05    
           34           1       12.31            8         ---        3.94          17         ---         3.66    

          811           9        4.40          535           6        4.45         337           5         5.95    
          559           7        4.97          264           5        7.51         143           2         5.61    
  -----------------------------------------------------------------------------------------------------------------
        1,404          17        4.80          807          11        5.41         497           7         5.65    
  -----------------------------------------------------------------------------------------------------------------
       63,480       1,376        8.60       62,327       1,358        8.64      60,293       1,306         8.69    
         (893)                                (873)                               (866)                             
        8,903                                8,658                               8,351                                  
  -----------------------------------------------------------------------------------------------------------------
     $ 71,490                              $70,112                             $67,778                          
     ========                              =======                             =======                                    


      $10,883          87        3.17      $10,714          82        3.04     $10,984          83         3.03    
        3,789          20        2.09        4,161          22        2.10       4,519          25         2.22    
        1,370           6        1.74        1,547           8        2.05       1,644           9         2.20    
        3,307          47        5.64        3,166          46        5.76       3,341          47         5.64    
       13,084         180        5.46       13,389         183        5.42      13,584         181         5.34    
        1,663          21        5.01        2,065          29        5.57       2,361          33         5.61    
  -----------------------------------------------------------------------------------------------------------------
       34,096         361        4.20       35,042         370        4.19      36,433         378         4.16    

        7,335          96        5.19        6,939          91        5.20       6,461          84         5.21    
        5,678          89        6.22        5,001          73        5.79       4,350          64         5.90    
        7,443         114        6.08        6,879         109        6.33       4,772          73         6.20    
  -----------------------------------------------------------------------------------------------------------------
       54,552         660        4.80       53,861         643        4.74      52,016         599         4.62    
        8,750                                8,551                               8,432                              
        2,304                                2,125                               1,998                              
          750                                  750                                 588                              
        5,134                                4,825                               4,744                              
  -----------------------------------------------------------------------------------------------------------------
     $ 71,490                              $70,112                             $67,778                             
     ========                              =======                             =======                             

                                 3.80                                 3.90                                 4.07    
  -----------------------------------------------------------------------------------------------------------------

                  $   716        4.50%                 $   715        4.58%               $    707         4.69%    
                  =======        ====                  =======        ====                ========         ====

                      $11                              $    11                                 $11                 
  ------------------------------------------------------------------------------------------------------------------
</TABLE>




                                       30


<PAGE>   31
               FIGURE 5  COMPONENTS OF NET INTEREST INCOME CHANGES

<TABLE>
<CAPTION>

                                           From three months ended June 30, 1997, From six months ended June 30, 1997, 
                                            to three months ended June 30, 1998    to six  months ended June 30, 1998
                                               ---------------------------------  --------------------------------------
                                               Average     Yield/      Net           Average     Yield/      Net  
in millions                                    Volume       Rate      Change          Volume     Rate       Change
- ------------------------------------------------------------------------------------------------------------------
<S>                                             <C>        <C>        <C>            <C>        <C>        <C>    
INTEREST INCOME                                                                                                   
Loans                                           $ 133      $ (45)     $  88          $ 236      $ (77)     $ 159  
Taxable investment securities                      --          1          1              1         --          1  
Tax-exempt investment securities                  (10)         1         (9)           (19)         2        (17) 
Securities available for sale                     (18)        (1)       (19)           (24)        --        (24) 
Short-term investments                             14         --         14             26         --         26  
- ------------------------------------------------------------------------------------------------------------------
     Total interest income (TE)                   119        (44)        75            220        (75)       145  
                                                                                                                  
INTEREST EXPENSE                                                                                                  
Money market deposit accounts                       4          8         12              5         16         21  
Savings deposits                                   (6)        (3)        (9)           (13)        (5)       (18) 
NOW accounts                                       (2)        (2)        (4)            (4)        (4)        (8) 
Certificates of deposit ($100,000 or more)          2         --          2             (2)        --         (2) 
Other time deposits                               (16)         1        (15)           (20)         5        (15) 
Deposits in foreign offices                       (17)        (1)       (18)           (16)        --        (16) 
- ------------------------------------------------------------------------------------------------------------------
     Total interest-bearing deposits              (35)         3        (32)           (50)        12        (38) 
Federal funds purchased and securities sold                                                                       
     under repurchase agreements                    4          1          5              5          5         10  
Bank notes and other short-term borrowings         49         --         49             90         --         90  
Long-term debt                                     72         (1)        71            129         (1)       128  
- ------------------------------------------------------------------------------------------------------------------
     Total interest expense                        90          3         93            174         16        190  
- ------------------------------------------------------------------------------------------------------------------
     Net interest income (TE)                   $  29      $ (47)     $ (18)         $  46      $ (91)     $ (45) 
                                                =====      =====      =====          =====      =====      =====  
- ------------------------------------------------------------------------------------------------------------------
The change in interest not due solely to volume or rate has been allocated in proportion to the absolute dollar
amounts of the change in each.

TE = Taxable Equivalent

</TABLE>
                                                                     
                                                                         

ASSET AND LIABILITY MANAGEMENT
Market risk is the exposure to economic loss that arises from changes in the
values of certain market risk sensitive instruments. Types of market risk
include interest rate, foreign exchange and equity price risk; foreign exchange
and equity price risk are not material to Key. Key manages its interest rate
risk through an active program of asset and liability management pursuant to
guidelines established by its Asset/Liability Management Policy Committee
("ALCO"). The ALCO has responsibility for approving the asset/liability
management policies of Key, overseeing the formulation and implementation of
strategies to improve balance sheet positioning and/or earnings, and reviewing
the interest rate sensitivity positions of Key and each of its affiliate banks.

SHORT-TERM INTEREST RATE EXPOSURE
The primary tool utilized by management to measure and manage interest rate risk
is a net interest income simulation model. Use of the model to perform
simulations of changes in interest rates over one- and two-year time horizons
has enabled management to develop strategies for managing exposure to interest
rate risk. In its simulations, management estimates the impact on net interest
income of various pro forma changes in the overall level of interest rates.
These estimates are based on a large number of assumptions related to loan and
deposit growth, asset and liability prepayments, interest rates, on and
off-balance sheet management strategies and other factors. Management believes
that both individually and in the aggregate these assumptions are reasonable,
but the complexity of the simulation modeling process results in a sophisticated
estimate, not a precise calculation of exposure. The ALCO guidelines provide
that a gradual 200 basis point increase or decrease in short-term rates over the
next twelve-month period should not result in more than a 2% impact on net
interest income over the same period from what net interest income would have
been if such interest rates did not change. Based on the results of the
simulation model using the ALCO guidelines, as of June 30, 1998, Key would
expect its net interest income to increase by approximately $19 million if
short-term interest rates gradually decrease. Conversely, if short-term interest
rates gradually increase, net interest income would be expected to decrease by
approximately $20 million. As shown in Figure 6, Key has been operating well
within the above guidelines.


                                       31


<PAGE>   32


       FIGURE 6 NET INTEREST INCOME AT RISK TO CHANGES IN INTEREST RATES

ESTIMATED CHANGE IN NET INTEREST INCOME
                  Rise     Decline
                  ----     -------
Sep-96           -0.0123   0.0060
Dec-96           -0.0128   0.0071
Mar-97           -0.0128   0.0090
Jun-97           -0.0113   0.0050
Sep-97           -0.0091   0.0024
Dec-97           -0.0107   0.0096
Mar-98           -0.0079   0.0082
Jun-98           -0.0072   0.0067


LONG-TERM INTEREST RATE EXPOSURE
Short-term interest rate risk analysis is complemented by an economic value of
equity model. This model provides the added benefit of measuring exposure to
interest rate changes outside the one- to two-year time frame measured by the
simulation model. The economic value of Key's equity is determined by modeling
the net present value of future cash flows for asset, liability and off-balance
sheet positions based on the implied forward yield curve. Economic value
analysis has several limitations including: the economic values of asset,
liability and off-balance sheet positions do not represent the true fair values
of the positions, since they do not consider factors such as credit risk and
liquidity; estimated cash flows are required for assets and liabilities with
indeterminate maturities; the future structure of the balance sheet derived from
ongoing loan and deposit activity by Key's core businesses is not factored into
present value calculations; and the analysis requires assumptions about events
that span an even longer time frame than that used in the simulation model. The
ALCO guidelines provide that an immediate 200 basis point increase or decrease
in interest rates should not result in more than a 1.75% change in the ratio of
base case economic value of equity to the sum of base case economic value of
assets and net receive fixed interest rate swaps, caps and floors. Key has been
operating well within these guidelines.

MANAGEMENT OF INTEREST RATE EXPOSURE
Key utilizes the results of its short-term and long-term interest rate exposure
models to formulate strategies to improve balance sheet positioning and/or
earnings within interest rate risk, liquidity and capital guidelines established
by the ALCO. In addition to the interest rate exposure measured using ALCO
guidelines, the risk to earnings and economic value arising from various other
pro forma changes in the overall level of interest rates is periodically
measured. The variety of interest rate scenarios modeled, and their impact on
earnings and economic value, quantifies the level of interest rate exposure
arising from several sources, namely option risk, basis risk and gap risk.
Option risk exists in the form of options (including caps and floors) embedded
in certain products. These options permit the customer (either a loan customer
or a depositor) to take advantage of changes in interest rates without penalty.
Examples include floating-rate loans that contain an interest rate cap,
fixed-rate loans that do not contain prepayment penalties and deposits that are
withdrawable on demand. Basis risk refers to floating-rate assets and
floating-rate liabilities that reprice simultaneously, but are tied to different
indices. The risk arises when one index does not move consistently with another.
Gap risk is the risk that assets, liabilities or related interest rate swaps,
caps and floors will mature in different time frames. For example, floating-rate
loans that reprice monthly may be funded with fixed-rate certificates of deposit
that mature in one year.

To manage interest rate risk, management regularly utilizes Key's securities
portfolios, issues debt, and securitizes and sells certain consumer loans. In
addition, management has utilized interest rate swaps, caps and floors to manage
interest rate risk by modifying the repricing or maturity characteristics of
specified on-balance sheet assets and liabilities. Instruments used for this
purpose are designated as portfolio swaps, caps and floors. The decision to use
these instruments versus the on-balance sheet alternatives mentioned above
depends on various factors, including the mix and cost of funding sources,
liquidity and capital requirements. Further details pertaining to portfolio
swaps, caps and floors are included in Note 10, Financial Instruments with
Off-Balance Sheet Risk, beginning on page 15.

In addition to interest rate swaps, caps and floors, Key uses treasury-based
interest rate locks as a component of its interest rate risk management
strategy. These rate locks are being used to reduce the

                                       32
<PAGE>   33
price risk related to the anticipated securitization of certain indirect
consumer loans. At June 30, 1998, the rate locks had a notional amount of $705
million, a weighted average maturity of less than one month and a negative fair
value of ($5) million.

PORTFOLIO SWAPS, CAPS AND FLOORS
As shown in Note 10, the estimated fair value of Key's portfolio swaps increased
to $115 million at June 30, 1998, from a fair value of $102 million at December
31, 1997, while the notional amount of such swaps rose $903 million to $12.1
billion. The increase in fair value over the past six months reflected the
combined impact of a number of factors, including the decline in interest rates,
the flattening of the yield curve, and the fact that a greater proportion of
Key's swap portfolio is in a receive fixed interest rate position with a longer
average maturity. Swaps with a notional amount of $268 million were terminated
during the first six months of 1998, resulting in a net deferred loss of $1
million. Further information pertaining to the balance and remaining
amortization period of Key's deferred swap gains and losses at June 30, 1998, is
also presented in Note 10. Each swap termination was made in response to a
unique set of circumstances and for various reasons; however, the decision to
terminate any swap contract is integrated strategically with asset and liability
management and other appropriate processes. During 1997 and continuing through
the first half of 1998, Key increased its use of portfolio caps in response to
its reduced sensitivity to potential declines in interest rates and the heavier
reliance placed on higher cost funding to support earning asset growth. These
instruments are used primarily to protect against the adverse impact that a
future rise in interest rates could have on variable rate short-term borrowings,
while having no impact in the event of a decline in rates. Portfolio swaps, caps
and floors activity for the six-month period ended June 30, 1998, is summarized
in Figure 7.

               FIGURE 7 PORTFOLIO SWAPS, CAPS AND FLOORS ACTIVITY

<TABLE>
<CAPTION>

                                      Receive Fixed                                                                        
                                 ----------------------               Pay Fixed-                  Total        Caps
                                  Indexed                 Pay Fixed-    Forward-     Basis   Portfolio          and
in millions                     Amortizing Conventional Conventional   Starting      Swaps       Swaps       Floors      Total
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                              <C>         <C>         <C>           <C>         <C>         <C>         <C>         <C>    
BALANCE AT DECEMBER 31, 1997       $ 3,449      $ 3,626      $ 2,990        --     $ 1,110     $11,175     $ 3,395     $14,570
    Additions                           --          607        1,427   $   577         894       3,505         950       4,455
    Maturities                          --           36          571        --         200         807         100         907
    Terminations                       268           --           --        --          --         268          --         268
    Amortization                     1,527           --           --        --          --       1,527          --       1,527
- ---------------------------------------------------------------------------------------------------------------------------------
BALANCE AT JUNE 30, 1998           $ 1,654      $ 4,197      $ 3,846   $   577     $ 1,804     $12,078     $ 4,245     $16,323
                                   =======      =======      =======   =======     =======     =======     =======     =======
- ---------------------------------------------------------------------------------------------------------------------------------
</TABLE>


A summary of the notional amount and fair values of portfolio swaps, caps and
floors by interest rate management strategy is presented in Figure 8. The fair
value at any given date represents the estimated income (if positive) or cost
(if negative) that would be recognized if the portfolios were to be liquidated
at that date. However, because these instruments are used to alter the repricing
or maturity characteristics of specific assets and liabilities, the net
unrealized gains and losses are not recognized in earnings. Rather, interest
from these swaps, caps and floors is recognized on an accrual basis as an
adjustment of the interest income or expense from the asset or liability being
managed.

  FIGURE 8 PORTFOLIO SWAPS, CAPS AND FLOORS BY INTEREST RATE MANAGEMENT STRATEGY

<TABLE>
<CAPTION>

                                                         June 30, 1998         December 31, 1997          June 30, 1997
                                                      --------------------    ---------------------    --------------------
                                                      Notional         Fair    Notional        Fair     Notional        Fair
in millions                                             Amount        Value      Amount       Value       Amount        Value
- -------------------------------------------------------------------------------------------------------------------------------
<S>                                                   <C>         <C>          <C>         <C>          <C>          <C>      
Convert variable rate loans to fixed                  $  3,141    $     33     $  4,630    $     25     $  5,903     $    (37)
Convert fixed rate loans to variable                       592         (16)         160          (1)          --           --
Convert variable rate deposits and short-term
     borrowings to fixed                                 2,981          (5)       2,080          (4)       2,582            3
Convert variable rate long-term debt to fixed              850          (2)         750          (2)         500           (1)
Convert fixed rate long-term debt to variable            2,710         108        2,445          87        2,087           12
Basis swaps - foreign currency                             304          (3)         280          (3)          --           --
Basis swaps - other                                      1,500        --            830          --          600           --
- -------------------------------------------------------------------------------------------------------------------------------
     Total portfolio swaps                              12,078         115       11,175         102       11,672          (23)

Modify characteristics of variable rate short-term
     borrowings                                          3,430           8        2,580           2        2,424           16
Modify characteristics of variable rate
     long-term debt                                        565           1          565          10          665            7
Modify characteristics of capital securities
     remarketing                                           250         (17)         250         (15)         250           --
- -------------------------------------------------------------------------------------------------------------------------------
     Total portfolio caps and floors                     4,245          (8)       3,395          (3)       3,339           23
- -------------------------------------------------------------------------------------------------------------------------------
     Total portfolio swaps, caps and floors           $ 16,323    $    107     $ 14,570    $     99     $ 15,011     $     --
                                                      ========    ========     ========    ========     ========     ========
- -------------------------------------------------------------------------------------------------------------------------------
</TABLE>





                                       33
<PAGE>   34
The expected average maturities of the portfolio swaps, caps and floors at
June 30, 1998, are summarized in Figure 9.

<TABLE>
<CAPTION>
                   FIGURE 9 EXPECTED AVERAGE MATURITIES OF PORTFOLIO SWAPS, CAPS AND FLOORS

June 30, 1998                                           Receive Fixed                            
                                               -------------------------------                   Pay Fixed-          
                                                    Indexed                          Pay Fixed-  Forward-      Basis 
in millions                                      Amortizing      Conventional      Conventional  Starting      Swaps 
- ---------------------------------------------------------------------------------------------------------------------
<S>                                                                   <C>                <C>                 <C>     
Mature in one year or less                             --             $   327            $2,350      --      $   930 
Mature after one through five years                  $1,654             1,432             1,083      $500        849 
Mature after five through ten years                     --              2,203               154        18         25 
Mature after ten years                                  --                235               259        59        --  
- ---------------------------------------------------------------------------------------------------------------------
     Total portfolio swaps, caps and floors          $1,654            $4,197            $3,846      $577     $1,804 
                                                     ======            ======            ======      ====     ====== 
- ---------------------------------------------------------------------------------------------------------------------

<CAPTION>
June 30, 1998                                   
                                                   Total          Caps
                                                Portfolio         and
in millions                                         Swaps        Floors       Total
- ------------------------------------------------------------------------------------
<S>                                              <C>             <C>      <C>      
Mature in one year or less                       $  3,607        $1,120   $   4,727
Mature after one through five years                 5,518         3,125       8,643
Mature after five through ten years                 2,400            --       2,400
Mature after ten years                                553            --         553
- ------------------------------------------------------------------------------------
     Total portfolio swaps, caps and floors       $12,078        $4,245     $16,323
                                                  =======        ======     =======
- ------------------------------------------------------------------------------------
</TABLE>

In June 1998, the FASB issued SFAS No. 133, "Accounting for Derivative
Instruments and Hedging Activities." This statement, which will be adopted by
Key as of January 1, 2000, establishes the accounting and reporting standards
for derivatives and requires that all such instruments be recognized in the
balance sheet and measured at fair value. It also disqualifies the use of hedge
accounting for indexed amortizing swaps currently accounted for by Key as
hedging instruments and, therefore, will likely alter Key's use of such
instruments in the future. Key is currently reviewing SFAS No. 133 and has not
yet determined the extent to which the statement will alter its use of certain
derivatives in the future and the impact on its financial condition and results
of operations.

TRADING PORTFOLIO
Key's trading portfolio includes interest rate swap contracts entered into to
accommodate the needs of its customers, and other positions with third parties
that are intended to mitigate the interest rate risk of the customer positions,
foreign exchange contracts entered into to accommodate the needs of its
customers and financial assets and liabilities (trading positions) included in
short-term investments and other liabilities, respectively, on the balance
sheet. Further information pertaining to the off-balance sheet contracts is
included in Note 10, Financial Instruments with Off-Balance Sheet Risk,
beginning on page 15.

During the second half of 1997, Key began using a value at risk ("VAR") model to
estimate the adverse effect of changes in interest and foreign exchange rates on
the fair value of its trading portfolio. VAR uses statistical methods to
estimate the maximum potential one-day loss with a 95% confidence level. At June
30, 1998, Key's aggregate daily VAR was $.9 million and averaged $.7 million for
the first six months of 1998. As of the 1997 year end, Key's aggregate daily VAR
was less than $.8 million and averaged less than $.5 million for the second half
of 1997. VAR augments other controls used by Key to mitigate the market risk
exposure of its trading portfolio. These controls are established by Key's
Financial Markets Committee and include, in addition to VAR, loss and position
equivalent limits which are based on the level of activity and volatility of
trading products and market liquidity.

NONINTEREST INCOME
As shown in Figure 10, noninterest income for the 1998 second quarter totaled
$380 million, up $92 million, or 32%, from the same period last year. Excluding
branch divestiture gains of $33 million and $10 million recorded in the second
quarter of 1998 and 1997, respectively, noninterest income increased by $69
million, or 25%, and comprised 34% of total revenue for the quarter, compared
with 29% in the year-ago quarter. The largest increases came from various
investment banking and capital markets activities (up $29 million) and trust and
asset management income (up $16 million). The increase in investment banking and
capital markets income reflected higher revenues from dealer and trading
activities, as well as increased gains from the sales of equity capital
investments. Growth in trust and asset management income resulted from continued
strong performance of both the stock and bond markets and new business.
Additional detail pertaining to the composition of this noninterest income
component is presented in Figure 11. Key did not execute any loan
securitizations during the 1998 second quarter; the improvement in loan
securitization income came primarily from servicing fees. This reflected growth
in loans securitized and sold, which are either administered or serviced by Key,
to $4.3 billion at June 30, 1998, from $2.8 billion a year ago. Additional
information pertaining to the type and volume of these loans is included in the
Loans section beginning on page 37. The only major category of noninterest
income experiencing a decrease was credit card fees, which declined by $8
million due primarily to the sales of $324 million of Key's credit card
receivables during the third quarter of 1997 and lower merchant services revenue
resulting from the first quarter 1998 joint venture with NOVA, discussed below.
The acquisitions of Leasetec and Champion, 

                                       34
<PAGE>   35


which were completed during the third quarter of last year, contributed
approximately $6 million to the increase in Key's noninterest income from that
of the second quarter of 1997.

For the first six months of 1998, noninterest income totaled $736 million, up
$189 million, or 35%, from the comparable 1997 period. Excluding gains from
sales of branches/subsidiaries of $62 million and $10 million recorded in the
first half of 1998 and 1997, respectively, noninterest income increased by $137
million, or 26%. The year-to-date increase was also attributable largely to the
growth in investment banking and capital markets income (up $58 million) and
trust and asset management income (up $29 million) as a result of the same
factors described in the preceding paragraph. Leasetec and Champion contributed
approximately $12 million to the increase in Key's noninterest income from that
of the first six months of last year.

Included in 1998 year-to-date gains from the sales of branches/subsidiaries was
$39 million in branch divestiture gains and a $23 million gain recognized in the
first quarter in connection with the joint venture with NOVA. The agreement with
NOVA also specifies that Key can receive additional consideration at the end of
each of the three years through the year 2000, provided that certain
revenue-related performance targets are met. The $23 million gain was
accompanied by related reductions in both merchant services revenue and
noninterest expense (primarily personnel). The NOVA transaction is more fully
disclosed in Note 3, Mergers, Acquisitions and Divestitures, beginning on page
8.



                         FIGURE 10 NONINTEREST INCOME
<TABLE>
<CAPTION>

                                                                 Three months ended                                           
                                                                       June 30,                               Change          
                                                           -------------------------------  -------------------------------   
dollars in millions                                                 1998             1997          Amount          Percent    
- ------------------------------------------------------------------------------------------------------------------------------
<S>                                                                <C>              <C>             <C>                  <C>  
Service charges on deposit accounts                                $  75            $  74           $   1                1.4% 
Trust and asset management income                                     80               64              16               25.0  
Investment banking and capital markets income                         50               21              29              138.1  
Credit card fees                                                      17               25              (8)             (32.0) 
Insurance and brokerage income                                        24               21               3               14.3  
Corporate owned life insurance income                                 24               21               3               14.3  
Loan securitization income                                             8                3               5              166.7  
Net securities gains                                                   2               --               2               N/M   
Gains from sales of branches/subsidiaries                             33               10              23              230.0  
Other income:
     Letter of credit and loan fees                                   14               11               3               27.3  
     Electronic banking fees                                          12               10               2               20.0  
     Mortgage banking income                                           1                2              (1)             (50.0) 
     Miscellaneous income                                             40               26              14               53.8  
- ------------------------------------------------------------------------------------------------------------------------------
          Total other income                                          67               49              18               36.7  
- ------------------------------------------------------------------------------------------------------------------------------
          Total noninterest income                                  $380             $288             $92               31.9% 
                                                                    ====             ====             ===
- ------------------------------------------------------------------------------------------------------------------------------
<CAPTION>

                                                                   Six months ended
                                                                        June 30,                         Change
                                                            -------------------------------  -------------------------------
dollars in millions                                                  1998             1997          Amount          Percent
- ----------------------------------------------------------------------------------------------------------------------------
<S>                                                                  <C>              <C>            <C>              <C>
Service charges on deposit accounts                                  $153             $145           $   8            5.5%
Trust and asset management income                                     157              128              29           22.7
Investment banking and capital markets income                          97               39              58          148.7
Credit card fees                                                       32               48             (16)         (33.3)
Insurance and brokerage income                                         46               42               4            9.5
Corporate owned life insurance income                                  47               40               7           17.5
Loan securitization income                                             18                4              14          350.0
Net securities gains                                                    4               --               4           N/M
Gains from sales of branches/subsidiaries                              62               10              52          520.0
Other income:
     Letter of credit and loan fees                                    31               22               9           40.9
     Electronic banking fees                                           21               17               4           23.5
     Mortgage banking income                                            3                4              (1)         (25.0)
     Miscellaneous income                                              65               48              17           35.4
- ------------------------------------------------------------------------------------------------------------------------
          Total other income                                          120               91              29           31.9
- ------------------------------------------------------------------------------------------------------------------------
          Total noninterest income                                   $736             $547            $189           34.6%
                                                                     ====             ====            ====
- ------------------------------------------------------------------------------------------------------------------------
N/M = Not Meaningful
</TABLE>


                      FIGURE 11 TRUST AND ASSET MANAGEMENT


<TABLE>
<CAPTION>
                                                 Three months                        Six months ended
                                                  ended June 30,      Change              June 30,         Change
                                                   -------------  ------------------   -----------   -------------------
dollars in millions                                1998    1997   Amount    Percent    1998    1997  Amount      Percent
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                                                <C>     <C>     <C>      <C>        <C>     <C>     <C>        <C> 
Personal asset management and custody fees         $ 41    $ 35    $  6       17.1%    $ 81    $ 69    $ 12       17.4%
Institutional asset management and custody fees      22      18       4       22.2       43      35       8       22.9
Bond services                                       --        1      (1)    (100.0)     --        4      (4)    (100.0)
All other fees                                       17      10       7       70.0       33      20      13       65.0
- ---------------------------------------------------------------------------------------------------------------------------------
    Total trust and asset management income        $ 80    $ 64    $ 16       25.0%    $157    $128    $ 29       22.7%
                                                   ====    ====    ====                ====    ====    ====              



dollars in billions
- ------------------------------------------------------------------------------------
June 30,
Discretionary assets                               $ 66    $ 50    $ 16       32.0%                                   
Non-discretionary assets                             49      51      (2)      (3.9)
- ------------------------------------------------------------------------------------
    Total trust assets                             $115    $101    $ 14       13.9%                                   
                                                   ====    ====    ====                                               
- ------------------------------------------------------------------------------------
</TABLE>



NONINTEREST EXPENSE
As shown in Figure 12, noninterest expense for the second quarter of 1998
totaled $616 million, up $34 million, or 6%, from the second quarter of 1997.
Contributing to the increase in noninterest expense from the year-ago quarter
was $3 million in distributions accrued on capital securities (tax-advantaged
preferred securities) and a $3 million increase in costs incurred in connection
with efforts being undertaken by Key to modify computer information systems to
be Year 2000 compliant. As of June 30, 1998, Key had recognized approximately
$30 million of the estimated $45 to $50 million of expense that it expects to
incur (primarily for internal and external programmers) to substantially
complete this project by the end of 


                                       35
<PAGE>   36


1998. Further information pertaining to the Year 2000 issue is included below.
The capital securities are more fully described in Note 8, Capital Securities,
beginning on page 14. Excluding the above items, noninterest expense was $28
million, or 5%, above the year-ago quarter. The largest increases came from
personnel expense (up $19 million) and marketing expense (up $6 million). The
increase in personnel expense was due largely to the impact of acquisitions
completed in the third quarter of 1997, merit increases which took effect on
April 1, 1998, and higher costs associated with various incentive programs,
including those related to investment banking and capital markets activities.
Marketing expense rose as a result of additional costs incurred by Key to
establish brand identity. The 1997 acquisitions of Leasetec and Champion
accounted for approximately $22 million of the total increase in noninterest
expense from the year-ago quarter.

Noninterest expense totaled $1.2 billion for the first six months of 1998, up
$59 million, or 5%, from the same period last year. Excluding increases of $7
million in both capital securities distributions and Year 2000 expenses,
noninterest expense was up $45 million, or 4%, from the first half of last year.
This reflected higher costs associated with personnel expense (up $23 million),
marketing expense (up $13 million) and professional fees (up $8 million).
Leasetec and Champion contributed approximately $40 million to the increase in
Key's noninterest expense from the first six months of last year.

The efficiency ratio, which provides a measure of the extent to which recurring
revenues are used to pay operating expenses, was 58.22% for the second quarter
compared with 57.66% in the second quarter of 1997 and 57.39% for the prior
quarter. The slight increase from the first quarter of 1998 resulted from the
proportionately greater increase in Key's noninterest expense relative to the
increase in Key's recurring revenues. Included in other expense are equity-and
gross receipts-based taxes which are assessed in lieu of an income tax in
certain states in which Key operates. These taxes, which are shown in Figure 12,
represented 87, 88 and 81 basis points of Key's efficiency ratio for the second
quarter of 1998, the first quarter of 1998 and the second quarter of 1997,
respectively. The extent to which such taxes impact the level of noninterest
expense will vary among companies based on the geographic locations in which
they conduct their business.

YEAR 2000
The Year 2000 issue refers to the fact that many computer systems were
originally programmed using two digits rather than four digits to identify the
applicable year. When the year 2000 occurs, these systems could interpret the
year as 1900 rather than 2000. Unless hardware, system software and applications
are corrected to be Year 2000 compliant, computers and the devices they control
could generate miscalculations and create operational problems. Various systems
could be affected ranging from complex computer systems to telephone systems,
ATMs and elevators.

To address this issue, Key developed an extensive plan, including the formation
of a team consisting of internal resources and third-party experts. The plan,
originally developed in 1995, has been in implementation since that time and has
undergone appropriate modifications as warranted by the related circumstances.
Key prioritized the various operating systems (including those maintained by its
business suppliers) that could be affected by the Year 2000, and efforts to
ensure compliance of core systems deemed critical to Key's operations have been
accelerated. The cost of the project (currently estimated to be $45 to $50
million) and timing of its implementation are based on management's best
estimates, which were derived using numerous assumptions about future events,
including the continued availability of certain resources and other factors.
However, there can be no guarantee that these estimates will be achieved, and
actual results could differ materially from those anticipated. It is currently
expected that approximately $10 million of the estimated $15 to $20 million of
costs yet to be incurred in this project will be recognized during the second
half of 1998 and the remainder in 1999. Key is monitoring the efforts of its
business partners, suppliers and customers involved in addressing the potential
problem on an ongoing basis and expects to complete substantially all of the
necessary work by the end of 1998, allowing 1999 as a year of final testing and
refinement. As of June 30, 1998, compliance efforts had been completed for
approximately 40% of the core systems identified.

In addition, financial institutions may experience increases in problem loans
and credit losses in the event that borrowers fail to properly respond to this
issue, and higher funding costs may come about if consumers react to publicity
about the issue by withdrawing deposits. Key also could be impacted if third
parties it deals with in conducting its business, such as foreign banks,
governmental agencies, clearing houses, telephone companies, and other service
providers, fail to properly address this issue. Accordingly, Key has 

                                       36
<PAGE>   37
formed a separate internal team charged with the task of identifying critical
business interfaces, assessing potential problems, and where appropriate,
developing contingency plans. Because the Year 2000 issue has never previously
occurred, it is not possible to foresee or quantify the overall financial and
operational impact and/or to determine whether it will be material to the
financial condition or operations of Key.


                         FIGURE 12 NONINTEREST EXPENSE

<TABLE>
<CAPTION>

                                                            Three months ended                                           
                                                                    June 30,                           Change            
                                                      -----------------------------------      ------------------------  
dollars in millions                                            1998              1997           Amount         Percent   
- -------------------------------------------------------------------------------------------------------------------------
<S>                                                            <C>               <C>               <C>               <C> 
Personnel                                                      $302              $283              $19               6.7%
Net occupancy                                                    56                54                2               3.7 
Equipment                                                        45                44                1               2.3 
Amortization of intangibles                                      22                21                1               4.8 
Marketing                                                        28                22                6              27.3 
Professional fees                                                15                13                2              15.4 
Other expense:
    Distributions on capital securities                          14                11                3              27.3 
    Equity-and gross receipts-based taxes                         9                 8                1              12.5 
    OREO expense, net(1)                                          1                 1               --              --   
    FDIC insurance assessments                                    1                 2               (1)            (50.0)
    Year 2000 expense                                             6                 3                3             100.0 
    Miscellaneous                                               117               120               (3)             (2.5)
- -------------------------------------------------------------------------------------------------------------------------
       Total other expense                                      148               145                3               2.1 
- -------------------------------------------------------------------------------------------------------------------------
       Total noninterest expense                               $616              $582              $34               5.8%
                                                               ====              ====              ===

Full-time equivalent employees at period end                 24,711            25,882                                    
Efficiency ratio(2)                                           58.22%            57.66%                                   
Overhead ratio(3)                                             37.30             41.02                                    

- -------------------------------------------------------------------------------------------------------------------------
<CAPTION>



                                                                Six months ended
                                                                     June 30,                               Change
                                                         -----------------------------------       ------------------------
dollars in millions                                              1998              1997            Amount         Percent
- --------------------------------------------------------------------------------------------------------------------------
<S>                                                            <C>               <C>                  <C>               <C>
Personnel                                                      $  596            $  573               $23               4.0%
Net occupancy                                                     112               110                 2               1.8
Equipment                                                          88                87                 1               1.1
Amortization of intangibles                                        45                42                 3               7.1
Marketing                                                          56                43                13              30.2
Professional fees                                                  32                24                 8              33.3
Other expense:
    Distributions on capital securities                            28                21                 7              33.3
    Equity-and gross receipts-based taxes                          18                18                --              --
    OREO expense, net(1)                                            2                 2                --              --
    FDIC insurance assessments                                      3                 3                --              --
    Year 2000 expense                                              12                 5                 7             140.0
    Miscellaneous                                                 224               229                (5)             (2.2)
- ----------------------------------------------------------------------------------------------------------------------------
       Total other expense                                        287               278                 9               3.2
- ----------------------------------------------------------------------------------------------------------------------------
       Total noninterest expense                               $1,216            $1,157              $ 59               5.1%
                                                               ======            ======              ====
Full-time equivalent employees at period end                   24,711            25,882
Efficiency ratio(2)                                             57.81%            58.28%
Overhead ratio(3)                                               36.34             42.36

- --------------------------------------------------------------------------------------------------------------------------
</TABLE>




1  OREO expense is net of income of $1 million for the second quarter of 1998 
   and 1997.

2  Calculated as noninterest expense (excluding certain nonrecurring charges and
   distributions on capital securities) divided by taxable-equivalent net
   interest income plus noninterest income (excluding net securities
   transactions and gains from branch divestitures).

3  Calculated as noninterest expense (excluding certain nonrecurring charges and
   distributions on capital securities) less noninterest income (excluding net
   securities transactions and gains from branch divestitures) divided by
   taxable-equivalent net interest income.

INCOME TAXES
The provision for income taxes was $123 million for the three-month period ended
June 30, 1998, up from $104 million for the same period in 1997. The effective
tax rate (provision for income taxes as a percentage of income before income
taxes) for the 1998 second quarter was 32.9% compared with 31.8% for the second
quarter of 1997. For the first six months of 1998, the provision for income
taxes was $231 million compared with $198 for the first six months of last year.
The effective tax rate for these periods was 32.3% and 31.3%, respectively.
Primary factors contributing to the increase in the effective tax rate for both
the quarterly and year-to-date periods were a lower proportion of tax-exempt
income to pretax earnings in the current year, and the write-off of
nondeductible goodwill in connection with the 1998 branch divestitures. The
effective income tax rate remains below the statutory Federal rate of 35% due
primarily to continued investment in tax-advantaged assets (such as tax-exempt
securities and corporate owned life insurance) and the recognition of credits
associated with investments in low-income housing projects.

FINANCIAL CONDITION

LOANS
At June 30, 1998, total loans outstanding were $57.8 billion, up from $53.4
billion at December 31, 1997, and $51.6 billion at June 30, 1997. The
composition of the loan portfolio by loan type, as of each of these respective
dates, is presented in Note 5, Loans, beginning on page 11.

The $6.2 billion, or 12%, increase in loans outstanding from the June 30, 1997,
level was due primarily to internal growth, but also included the net impact of
acquisitions, sales and divestitures. During the second quarter of 1998, Key
acquired an $805 million marine/recreational vehicle installment loan portfolio.
This followed the third quarter 1997 acquisitions of Leasetec and Champion,
which added total loans outstanding of approximately $1.0 billion and $225
million, respectively. The sales and divestitures which occurred during 1998 and
1997 are summarized in Figure 13 and included the impact of planned bank and
branch divestitures, as well as the securitization and/or sale of education
loans, automobile loans, certain

                                       37

<PAGE>   38





non-prime home equity loans and other loans which do not meet certain return on
equity, credit or other internal standards. Key generally sells or securitizes
education loans when a borrower enters repayment status. In addition, home
equity loans originated by Champion and all non-prime automobile loans were
targeted for securitization in 1997. In addition to bank and branch
divestitures, activity since June 30, 1997, included the sales of $1.1 billion
of education loans (of which $744 million was associated with securitizations),
$1.2 billion of automobile loans, $302 million of home equity loans and $167
million of commercial real estate loans. All of the automobile loan sales and
$205 million of the home equity loan sales were associated with securitizations.
Included in the automobile loan sales was $949 million of prime credit loans
with low returns on equity. This particular portfolio was sold during the fourth
quarter of 1997 in keeping with Key's strategy of divesting assets which do not
support its return on equity objective. Also moderating the increase in total
loans over the past year was the sale of $324 million of out-of-franchise credit
card receivables which had an historically high level of delinquency. Management
will continue to explore opportunities for sales and/or other arrangements with
respect to its credit card and certain other portfolios in efforts to improve
financial returns and manage credit risk over the remainder of 1998.

Excluding the net impact of acquisitions, sales and divestitures, loan
portfolios (other than one-to-four family mortgages and loans held for sale)
increased $6.1 billion, or 14%, since June 30, 1997, and were up $3.8 billion,
or an annualized 17% from the 1997 year end. Key's policy since 1994 regarding
new originations of one-to-four family mortgage loans is to originate such loans
as a customer and community accommodation, but to retain few of such loans on
the balance sheet due to their marginal returns. Over the past year, the largest
increase came from commercial loans which rose by $4.3 billion, due primarily to
higher levels of commercial, financial and agricultural loans (up $2.3 billion),
lease financing receivables (up $1.1 billion) and real estate-construction loans
(up $914 million). Additionally, consumer loans rose by $1.7 billion, and
included increases of $1.0 billion in home equity loans and $735 million in
installment loans.

                       FIGURE 13 LOANS SOLD AND DIVESTED
<TABLE>
<CAPTION>


                                                                     Commercial   Credit Card
in millions              Education   Automobile     Home Equity     Real Estate   Receivables     All Other          Total
- ---------------------------------------------------------------------------------------------------------------------------
     1998
- ----------------
<S>                           <C>                           <C>            <C>                         <C>  <C>       <C> 
Second quarter                $ 45           --             $53            $167            --          $124(1)        $389

First quarter                   71           --              --              --            --            20(1)          91
- ---------------------------------------------------------------------------------------------------------------------------

                              $116           --             $53            $167            --          $144           $480
                              ====                          ===            ====                        ====           ====
     1997
- ----------------
Fourth quarter              $  879       $1,046           $  44              --            --          $147(1)      $2,116

Third quarter                  100          112             205              --          $324           491(1)       1,232

Second quarter                  52          103              --              --            --            --            155

First quarter                   31          456              --              --            41            --            528
- ---------------------------------------------------------------------------------------------------------------------------

    Total                   $1,062       $1,717            $249              --          $365          $638         $4,031
                            ======       ======            ====                          ====          ====         ======
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>


1  Part of branch divestures, including the sale of KeyBank Wyoming in the third
   quarter of 1997.

The $4.4 billion increase in loans from the December 31, 1997, level also
reflected strong growth in loan portfolios other than one-to-four family
mortgages and loans held for sale. Excluding the second quarter 1998 acquisition
of the marine/recreational installment loan portfolio and the impact of loan
sales and branch divestitures shown in Figure 13, such loans increased $3.8
billion, or an annualized 17%, during the first six months of 1998. Commercial
loans accounted for $2.7 billion of the increase with the largest growth coming
from commercial, financial and agricultural loans (up $1.6 billion) and
construction loans (up $610 million). On the same basis, the aggregate
annualized growth rate of average outstanding balances in the commercial loan
portfolio was 21% for the second quarter of 1998 and exceeded 12% in each of the
prior four quarters. Consumer loans contributed $1.1 billion to the year-to-date
increase in loans, due principally to growth in the home equity portfolio.

Shown in Figure 14 are loans which have been securitized/sold and are either
administered or serviced by Key, but not recorded on its balance sheet. Income
recognized in connection with such transactions is derived from two sources.
Noninterest income earned from servicing or administering the loans is 


                                       38
<PAGE>   39
recorded as loan securitization income, while income earned on assets retained
in connection with securitizations and accounted for like investments in
interest-only strip securities, is recorded as interest income on securities
available for sale.

            FIGURE 14  LOANS SECURITIZED/SOLD AND ADMINISTERED OR SERVICED

<TABLE>
<CAPTION>
                                      June 30,            December 31,            June 30,
in millions                              1998                    1997               1997
- -----------------------------------------------------------------------------------------
<S>                                    <C>                     <C>                <C>   
Education loans                        $2,438                  $2,611             $1,959
Automobile loans                        1,299                   1,601                846
Home equity loans                         567                     735                 --
- -----------------------------------------------------------------------------------------
     Total                             $4,304                  $4,947             $2,805
                                       ======                  ======             ======
- -----------------------------------------------------------------------------------------
</TABLE>

SECURITIES
At June 30, 1998, the securities portfolio totaled $7.5 billion, consisting of
$6.5 billion of securities available for sale and $1.0 billion of investment
securities. This compares with a total portfolio of $8.9 billion, comprised of
$7.7 billion of securities available for sale and $1.2 billion of investment
securities, at December 31, 1997. The composition of the two securities
portfolios by type of security, as of each of these respective dates, is
presented in Note 4, Securities, beginning on page 10. The decrease in
collateralized mortgage obligations and other mortgage backed securities since
the 1997 year end was due primarily to scheduled amortization, as well as
prepayments which occurred in connection with refinancings completed in the
continued low interest rate environment. Certain information pertaining to the
composition, yields, and maturities of the securities available for sale and
investment securities portfolios is presented in Figures 15 and 16,
respectively.

                    FIGURE 15  SECURITIES AVAILABLE FOR SALE
<TABLE>
<CAPTION>

                                                                                                          Other
                                       U.S. Treasury,          States and     Collateralized          Mortgage-           
                                         Agencies and           Political           Mortgage             Backed           
dollars in millions                      Corporations        Subdivisions       Obligations(1)      Securities(1)         
- --------------------------------------------------------------------------------------------------------------------------
<S>                                             <C>                  <C>             <C>               <C>                
JUNE 30, 1998 
Maturity:
    One year or less                            $  63                $  1            $   827           $     17           
    After one through five years                   41                  10              2,291              1,579           
    After five through ten years                   18                  58                 83                947           
    After ten years                                23                   8                 --                 60           
- --------------------------------------------------------------------------------------------------------------------------

Fair value                                       $145                 $77             $3,201             $2,603           
Amortized cost                                    143                  76              3,182              2,564           
Weighted average yield                           7.07%               6.17%              6.76%              7.23%       
Weighted average maturity                         4.6 years           7.0 years          2.1 years          4.7 years   
- --------------------------------------------------------------------------------------------------------------------------
DECEMBER 31, 1997
Fair Value                                       $204                 $52             $4,051             $2,951           
Amortized cost                                    202                  52              4,045              2,908           
- --------------------------------------------------------------------------------------------------------------------------
JUNE 30, 1997
Fair Value                                       $498                 $48             $3,540             $3,339           
Amortized cost                                    499                  48              3,559              3,336           

- --------------------------------------------------------------------------------------------------------------------------

<CAPTION>
                                                
                                                         Retained                                        Weighted
                                                     Interests in           Other                         Average
dollars in millions                               Securitizations      Securities        Total            Yield(2)
- ------------------------------------------------------------------------------------------------------------------
<S>                                                                           <C>         <C>              <C> 
JUNE 30, 1998 
Maturity:                         
    One year or less                                           --             $16         $  924           6.62%
    After one through five years                             $136              18          4,075           7.10
    After five through ten years                              246               6          1,358           7.17
    After ten years                                            --              34(3)         125           7.01
- ------------------------------------------------------------------------------------------------------------------
                                                
Fair value                                                   $382             $74         $6,482              --
Amortized cost                                                409              61          6,435             7.05%
Weighted average yield                                       8.50%           5.92%          7.05%             --
Weighted average maturity                                     6.0 years       7.1 years      3.6 years        --
- ------------------------------------------------------------------------------------------------------------------
DECEMBER 31, 1997                               
Fair Value                                                   $374             $76         $7,708              --
Amortized cost                                                418              75          7,700             7.19%
- ------------------------------------------------------------------------------------------------------------------
JUNE 30, 1997                                   
Fair Value                                                   $236             $66         $7,727              --
Amortized cost                                                289              65          7,796             6.69%
                                                
- ------------------------------------------------------------------------------------------------------------------
</TABLE>

1         Maturity is based upon expected average lives rather than contractual
          terms.

2         Weighted average yields are calculated on the basis of amortized cost.
          Such yields have been adjusted to a taxable-equivalent basis using the
          statutory Federal income tax rate of 35%.

3         Includes equity securities with no stated maturity.


                                       39
<PAGE>   40

                      FIGURE 16   INVESTMENT SECURITIES

<TABLE>
<CAPTION>

                                          States and                                              Weighted
                                           Political            Other                              Average
 dollars in millions                    Subdivisions       Securities           Total              Yield 1
- --------------------------------------------------------------------------------------------------------------
<S>                                             <C>              <C>            <C>                   <C> 
JUNE 30, 1998 
Maturity:
    One year or less                            $229             $ 13           $ 242                 7.68%
    After one through five years                 360               93             453                 8.30
    After five through ten years                 139               --             139                 9.87
    After ten years                               34              170             204                 6.32
- --------------------------------------------------------------------------------------------------------------

Amortized cost                                  $762             $276          $1,038                 7.98%
Fair value                                       790              276           1,066                 -- 
Weighted average yield                          8.73%            5.90%           7.98%                --  
Weighted average maturity                        3.3 years        6.7 years       4.2 years           -- 

- --------------------------------------------------------------------------------------------------------------
DECEMBER 31, 1997
Amortized cost                                 $ 973             $257          $1,230                 7.59%
Fair value                                     1,005              257           1,262                 --

- ---------------------------------------------------------------------------------------------------------------
JUNE 30, 1997
Amortized cost                                $1,209             $275          $1,484                 7.86%
Fair value                                     1,241              275           1,516                 --

- ---------------------------------------------------------------------------------------------------------------
</TABLE>

1  Weighted average yields are calculated on the basis of amortized cost.
   Such yields have been adjusted to a taxable-equivalent basis using the
   statutory Federal income tax rate of 35%.


ASSET QUALITY
Key has established groups dedicated to evaluating and monitoring the level of
risk in its credit-related assets; formulating underwriting standards and
guidelines for line management; developing commercial and consumer credit
policies and systems; establishing credit-related concentration limits;
reviewing loans, leases and other corporate assets to evaluate credit quality;
and reviewing the adequacy of the allowance for loan losses ("Allowance").
Geographic diversity throughout Key is a significant factor in managing credit
risk.

Management has developed methodologies designed to assess the adequacy of the
Allowance. The Allowance allocation methodologies applied at Key focus on
changes in the size and character of the loan portfolio, changes in the levels
of impaired and other nonperforming and past due loans, the risk inherent in
specific loans, concentrations of loans to specific borrowers or industries,
existing and prospective economic conditions and historical losses on a
portfolio basis. In addition, indirect risk in the form of off-balance sheet
exposure for unfunded commitments is taken into consideration. Management
continues to target and maintain an Allowance equal to the allocated requirement
plus an unallocated portion, as appropriate. Management believes this is an
appropriate posture in light of current and expected economic conditions and
trends, the geographic and industry mix of the loan portfolio and similar
risk-related matters.

As shown in Figure 17, net loan charge-offs for the second quarter of 1998 were
$72 million, or .51% of average loans, compared with $65 million, or .52% of
average loans, for the same period last year. The higher level of net
charge-offs was concentrated in the commercial, financial and agricultural
segment of the commercial loan portfolio and reflects the significant growth in
these loans which has occurred over the past twelve months. This was partially
offset by a decline in the level of consumer loan net charge-offs (primarily
credit card receivables). Key's credit card portfolio was significantly reduced
in 1997 as a result of the sale of $365 million of outstandings which had
historically high levels of delinquency. Overall, the level of net loan
charge-offs has been fairly consistent over the past six quarters and is
expected to benefit from the fourth quarter 1997 sale of $949 million of prime
credit automobile loans. At $72 million, the provision for loan losses for the
second quarter of 1998 was at the lowest level since the first quarter of last


                                       40

<PAGE>   41

year. The provision for loan losses matched the level of net charge-offs in
accordance with management's long-standing policy of maintaining the provision
at a level equal to or above net charge-offs.



                   FIGURE 17. SUMMARY OF LOAN LOSS EXPERIENCE

<TABLE>
<CAPTION>

                                              Three months ended June 30, Six months ended June 30,
                                              --------------------------- ------------------------
dollars in millions                                  1998        1997        1998       1997
- ------------------------------------------------------------------------------------------------
<S>                                                 <C>         <C>         <C>         <C>    
Average loans outstanding during the period         $56,441     $50,373     $55,200     $49,797
- ------------------------------------------------------------------------------------------------
Allowance for loan losses at beginning of period      $ 900       $ 870       $ 900       $ 870
Loans charged off:
     Commercial, financial and agricultural              19          10          35          22
     Real estate--commercial mortgage                     3           2           7           5
     Real estate--construction                            1           1           1           2
     Commercial lease financing                           1        --             2           3
- ------------------------------------------------------------------------------------------------
          Total commercial loans                         24          13          45          32
     Real estate--residential mortgage                    1           2           5           5
     Home equity                                          2        --             4           1
     Credit card                                         26          32          53          61
     Consumer--direct                                    11          10          22          18
     Consumer--indirect                                  31          31          66          60
- ------------------------------------------------------------------------------------------------
          Total consumer loans                           71          75         150         145
- ------------------------------------------------------------------------------------------------
                                                         95          88         195         177
Recoveries:
     Commercial, financial and agricultural               8           8          14          16
     Real estate--commercial mortgage                     1           2           3           5
- ------------------------------------------------------------------------------------------------
          Total commercial loans                          9          10          17          21
     Real estate--residential mortgage                    1           1           2           2
     Credit card                                          3           2           5           4
     Consumer--direct                                     2           2           4           4
     Consumer--indirect                                   8           8          18          14
- ------------------------------------------------------------------------------------------------
          Total consumer loans                           14          13          29          24
- ------------------------------------------------------------------------------------------------
                                                         23          23          46          45
- ------------------------------------------------------------------------------------------------
Net loans charged off                                   (72)        (65)       (149)       (132)
Provision for loan losses                                72          75         149         142
- ------------------------------------------------------------------------------------------------
Allowance for loan losses at end of period            $ 900       $ 880       $ 900       $ 880
                                                      =====       =====       =====       =====
- ------------------------------------------------------------------------------------------------
Net loan charge-offs to average loans                   .51%        .52%        .54%        .54%
Allowance for loan losses to period end loans          1.56        1.70        1.56        1.70
Allowance for loan losses to nonperforming loans     240.64      236.56      240.64      236.56
- ------------------------------------------------------------------------------------------------
</TABLE>


The Allowance at June 30, 1998, was $900 million, or 1.56% of loans, compared
with $880 million, or 1.70% of loans, at June 30, 1997. Included in the 1998 and
1997 Allowance was $23 million and $28 million, respectively, which was
specifically allocated for impaired loans. For a further discussion of impaired
loans see Note 6, Impaired Loans and Other Nonperforming Assets, on page 12. At
June 30, 1998, the Allowance was 240.64% of nonperforming loans, compared with
236.22% at December 31, 1997, and 236.56% at June 30, 1997. There have been no
significant changes in the allocation of the Allowance since year end.

The composition of nonperforming assets is shown in Figure 18. These assets
totaled $417 million at June 30, 1998, and represented .72% of loans, OREO and
other nonperforming assets compared with $431 million, or .81%, at year end 1997
and $433 million, or .84%, at June 30, 1997. The level of nonperforming assets
has remained consistent over the past six quarters, ranging from a high of $433
million at June 30, 1997, to a low of $411 million at September 30, 1997.


                                       41

<PAGE>   42

          FIGURE 18 SUMMARY OF NONPERFORMING ASSETS AND PAST DUE LOANS
<TABLE>
<CAPTION>
                                                  June 30,  December 31,   June 30,
dollars in millions                                 1998        1997        1997
- -----------------------------------------------------------------------------------
<S>                                                <C>         <C>         <C>  
Commercial, financial and agricultural             $ 139       $ 162       $ 160
Real estate--commercial mortgage                      93          88          82
Real estate--construction                             18          21           9
Commercial lease financing                            20           5          13
Real estate--residential mortgage                     63          58          59
Consumer                                              41          47          49
- -----------------------------------------------------------------------------------
      Total nonperforming loans(1)                   374         381         372
OREO                                                  62          66          68
Allowance for OREO losses                            (23)        (21)         (9)
- -----------------------------------------------------------------------------------
      OREO, net of allowance                          39          45          59
Other nonperforming assets                             4           5           2
- -----------------------------------------------------------------------------------
      Total nonperforming assets                   $ 417       $ 431       $ 433
                                                   =====       =====       =====
- -----------------------------------------------------------------------------------
Accruing loans past due 90 days or more            $ 156       $ 132       $ 128
- -----------------------------------------------------------------------------------
Nonperforming loans to period end loans              .65%        .71%        .72%
Nonperforming assets to period end loans plus
      OREO and other nonperforming assets            .72         .81         .84
- -----------------------------------------------------------------------------------
</TABLE>

1  Includes impaired loans of $200 million, $196 million and $188 million
   at June 30, 1998, December 31, 1997 and June 30, 1997, respectively.



DEPOSITS AND OTHER SOURCES OF FUNDS
Core deposits, defined as domestic deposits other than certificates of deposit
of $100,000 or more, are Key's primary source of funding. During the second
quarter of 1998, these deposits averaged $36.8 billion and represented 56% of
Key's funds supporting earning assets, compared with $39.2 billion and 65%,
respectively, during the second quarter of 1997. Over the past year the decrease
in core deposits was due primarily to declines in the levels of savings
deposits, NOW accounts and time deposits. This resulted primarily from the sale
of KeyBank Wyoming in July 1997 and the divestiture of 122 other branch offices
since June 30, 1997. The divested branches (including KeyBank Wyoming) had
deposits of approximately $3.0 billion. Also contributing to both the decrease
and change in the mix of core deposits were investment alternatives pursued by
customers in response to the continued strength of the stock and bond markets.
The increase in money market deposit accounts over the past three quarters
reflects these customer preferences as well as actions taken by management to
reprice such deposits.

Purchased funds, which are comprised of large certificates of deposit, deposits
in foreign offices and short-term borrowings, averaged $19.1 billion during the
second quarter of 1998, up $2.6 billion, or 16%, from the comparable prior year
period. As illustrated in Figure 4, the increase was attributable to higher
levels of short-term borrowings and large certificates of deposit which rose by
$3.7 billion and $161 million, respectively. Purchased funds have been more
heavily relied upon to offset declines in the volume of core deposits and to
fund earning asset growth. This trend is expected to continue during the second
half of 1998 due in large part to the impact of planned bank and branch
divestitures which were completed in the second quarter.


                                       42



<PAGE>   43
FIGURE 19 MATURITY DISTRIBUTION OF TIME DEPOSITS OF $100,000 OR MORE

<TABLE>
<CAPTION>
June 30, 1998                    DOMESTIC       FOREIGN      
in millions                       OFFICES       OFFICES      TOTAL
- ----------------------------------------------------------------------
<S>                               <C>           <C>          <C>   
Time remaining to maturity:
  Three months or less            $1,632        $1,565       $3,197
  Over three through six months      652           --           652
  Over six through twelve months     555           --           555
  Over twelve months                 453           --           453
- ----------------------------------------------------------------------
    Total                         $3,292        $1,565       $4,857
                                  ======        ======       ======
- ----------------------------------------------------------------------
</TABLE>



LIQUIDITY
Key actively analyzes and manages its liquidity, which represents the
availability of funding to meet the needs of depositors, borrowers and creditors
at a reasonable cost on a timely basis and without adverse consequences. The
affiliate banks maintain liquidity in the form of short-term money market
investments, securities available for sale, anticipated prepayments and
maturities on securities, the maturity structure of their loan portfolios and
the ability to securitize and package loans for sale. Liquidity is also enhanced
by a sizable concentration of core deposits, previously discussed, which are
generated by 962 full-service KeyCenters in 13 states. The affiliate banks
monitor deposit flows and evaluate alternate pricing structures with respect to
their deposit base. This process is supported by Key's Funds & Investment
Management Group, which monitors the overall mix of funding sources in
conjunction with the affiliate banks' deposit pricing and in response to the
structure of the earning assets portfolio. In addition, the affiliate banks have
access to various sources of money market funding (such as Federal funds
purchased, securities sold under repurchase agreements and bank notes) and
borrowings from the Federal Reserve system for short-term liquidity requirements
should the need arise. One of the affiliate banks, KeyBank USA, has a line of
credit with the Federal Reserve, which provides for overnight borrowings of up
to $982 million and is secured by $1.4 billion of KeyBank USA's credit card
receivables at June 30, 1998. There were no borrowings outstanding under this
line of credit as of June 30, 1998.

During the first six months of 1998, Key's affiliate banks raised $6.2 billion
under Key's Bank Note Program, which provides for the issuance of up to $13
billion ($12 billion by KeyBank N.A. and $1 billion by KeyBank USA). Of the
notes issued during the first half of 1998, $2.6 billion have original
maturities in excess of one year and are included in long-term debt, while $3.6
billion have original maturities of one year or less and are included in
short-term borrowings. At June 30, 1998, the program had an unused capacity of
$6.1 billion.

Under Key's Euronote Program, the parent company, KeyBank N.A. and KeyBank USA
may issue both long- and short-term debt of up to $5 billion in the aggregate.
The notes will be offered exclusively to non-U.S. investors and can be
denominated in dollars and most European currencies. There was $1.4 billion of
borrowings outstanding under this facility as of June 30, 1998, $524 million of
which was issued during the first six months of this year.

The parent company has a commercial paper program and a four-year revolving
credit agreement; both facilities provide funding availability of $500 million.
The proceeds from the commercial paper program may be used for general corporate
purposes and have been used to fund certain non-prime automobile lending
activities in conjunction with securitizations. There were no borrowings
outstanding under either of these facilities as of June 30, 1998.

The parent company also has a universal shelf registration statement on file
with the SEC, which provides for the possible issuance of up to $1.3 billion of
debt and equity securities. At June 30, 1998, unused capacity under the shelf
registration totaled $1.3 billion, including $750 million reserved for future
issuance as medium-term notes. The proceeds from the issuances under the shelf
registration, the Bank Note Program and the Euronote Program described above may
be used for general corporate purposes, including acquisitions.


                                       43

<PAGE>   44

The liquidity requirements of the parent company, primarily for dividends to
shareholders, servicing of debt and other corporate purposes are principally met
through regular dividends from affiliate banks. Excess funds are maintained in
short-term investments. The parent company has ready access to the capital
markets as a result of its favorable debt ratings which, at June 30, 1998, were
as follows:


                                    Senior            Subordinated
             Commercial            Long-Term            Long-Term
               Paper                 Debt                 Debt
         -------------------  -------------------- --------------------

Duff &            D-1                 A+                    A
Phelps
Standard &        A-2                 A-                    BBB+
Poor's                                                    
Moody's           P-1                 A1                    A2

Further information pertaining to Key's sources and uses of cash for the
six-month periods ended June 30, 1998 and 1997, is presented in the Consolidated
Statements of Cash Flow on page 6.

CAPITAL AND DIVIDENDS
Total shareholders' equity at June 30, 1998, was $5.5 billion, up $344 million,
or 7%, from the December 31, 1997, balance and $711 million, or 15%, from the
end of the second quarter of last year. The increase from the end of the prior
year and from the year-ago quarter was due primarily to retained net income,
offset in part by dividends paid to shareholders. Also contributing to the
increase in each of these periods were net unrealized gains on securities
available for sale and net reductions in the level of treasury stock. Other
factors contributing to the change in shareholders' equity during the first six
months of 1998 are shown in the Statement of Changes in Shareholders' Equity
presented on page 5.

In January 1998, the Board of Directors approved a share repurchase program
which authorized the repurchase from that date of up to 5,000,000 Common Shares
(10,000,000 shares on a post-split basis), with no expiration date for the
authority. Under the program, shares may be repurchased from time to time in the
open market or through negotiated transactions. No shares were repurchased under
this program during the first half of 1998. Under a separate authorization, Key
plans on repurchasing up to half of the estimated 17.7 million shares to be
issued in the acquisition of McDonald. During the second quarter of 1998, Key
repurchased 100,000 shares at an average of $35.06 per share under this separate
authorization. The 51,536,469 Treasury Shares at June 30, 1998, are expected to
be reissued over time in connection with employee stock purchase, 401(k), stock
option and dividend reinvestment plans and for other corporate purposes. During
the first half of 1998, Key reissued 2,388,481 Treasury Shares for employee
benefit and dividend reinvestment plans.

Capital adequacy is an important indicator of financial stability and
performance. Overall, Key's capital position remains strong with a ratio of
total shareholders' equity to total assets of 8.28% at June 30, 1998, compared
with 7.71% at December 31, 1997, and 7.63% at June 30, 1997. Excluding certain
capital securities receiving Tier 1 treatment, these ratios are 7.29%, 7.03% and
6.91%, respectively.

Banking industry regulators define minimum capital ratios for bank holding
companies and their banking subsidiaries. Based on risk-adjusted capital rules
and definitions prescribed by the banking regulators, Key's Tier 1 and total
risk-adjusted capital ratios at June 30, 1998, were 7.15% and 11.86%,
respectively. These compare favorably with the minimum requirements of 4.0% for
Tier 1 and 8.0% for total capital. The regulatory leverage ratio standard
prescribes a minimum ratio of 3.0%, although most banking organizations are
expected to maintain ratios of at least 100 to 200 basis points above the
minimum. At June 30, 1998, Key's leverage ratio was 7.04%, substantially higher
than the minimum requirement. Figure 20 presents the details of Key's regulatory
capital position at June 30, 1998, December 31, 1997, and June 30, 1997.


                                       44

<PAGE>   45




             FIGURE 20. CAPITAL COMPONENTS AND RISK-ADJUSTED ASSETS

<TABLE>
<CAPTION>
                                                   June 30,    December 31,      June 30,
dollars in millions                                   1998            1997          1997
- --------------------------------------------------------------------------------------------
<S>                                                <C>            <C>            <C>     
Tier 1 capital
     Common shareholders' equity(1)                $  5,497       $  5,170       $  4,850
     Qualifying capital securities                      747            500            500
     Less:  Goodwill                                 (1,028)        (1,071)          (795)
            Other intangible assets(2)                  (79)           (95)          (108)
- --------------------------------------------------------------------------------------------
          Total Tier 1 capital                        5,137          4,504          4,447
- --------------------------------------------------------------------------------------------
Tier 2 capital
     Allowance for loan losses(3)                       898            847            779
     Qualifying long-term debt                        2,487          1,982          2,032
- --------------------------------------------------------------------------------------------
          Total Tier 2 capital                        3,385          2,829          2,811
- --------------------------------------------------------------------------------------------
          Total capital                            $  8,522       $  7,333       $  7,258
                                                   ========       ========       ========
Risk-adjusted assets
     Risk-adjusted assets on balance sheet         $ 60,533       $ 58,412       $ 55,304
     Risk-adjusted off-balance sheet exposure        12,267         10,501          7,949
     Less:  Goodwill                                 (1,028)        (1,071)          (795)
            Other intangible assets(2)                  (79)           (95)          (108)
     Plus: Market risk-equivalent assets                171             --             --
- --------------------------------------------------------------------------------------------
          Gross risk-adjusted assets                 71,864         67,747         62,350
     Less:  Excess allowance for loan losses(3)          (2)           (53)          (101)
- --------------------------------------------------------------------------------------------
          Net risk-adjusted assets                 $ 71,862       $ 67,694       $ 62,249
                                                   ========       ========       ========
Average quarterly total assets                     $ 74,066       $ 71,490       $ 67,778
                                                   ========       ========       ========
Capital ratios
     Tier 1 risk-adjusted capital ratio                7.15%          6.65%          7.14%
     Total risk-adjusted capital ratio                11.86          10.83          11.66
     Leverage ratio(4)                                 7.04           6.40           6.65
- --------------------------------------------------------------------------------------------

</TABLE>

1         Common shareholders' equity excludes the impact of net unrealized
          gains or losses on securities, except for net unrealized losses on
          marketable equity securities.

2         Intangible assets (excluding goodwill and portions of purchased credit
          card relationships) recorded after February 19, 1992, and deductible
          portions of purchased mortgage servicing rights.

3         The allowance for loan losses included in Tier 2 capital is limited
          to 1.25% of gross risk-adjusted assets.

4.        Tier 1 capital as a percentage of average quarterly assets, less 
          goodwill and other non-qualifying intangible assets as defined in 
          2 above.

Under the Federal Deposit Insurance Act, the Federal bank regulators group
FDIC-insured depository institutions into five broad categories based on certain
capital ratios. The five categories are "well capitalized," "adequately
capitalized," "undercapitalized," "significantly undercapitalized" and
"critically undercapitalized." All of Key's affiliate banks qualify as "well
capitalized" at June 30, 1998, since they exceeded the well-capitalized
thresholds of 10%, 6% and 5% for the total capital, Tier 1 capital and leverage
ratios, respectively. Although these provisions are not directly applicable to
Key under existing laws and regulations, based upon its ratios Key would also
qualify as "well capitalized" at June 30, 1998. The FDIC-defined capital
categories may not constitute an accurate representation of the overall
financial condition or prospects of Key or its affiliate banks.

On January 15, 1998, Key announced a two-for-one stock split effected by means
of a 100% stock dividend payable March 6, 1998, to shareholders of record as of
February 18, 1998. All relevant Common Share amounts and per share data in this
report have been adjusted to reflect the split.

At the Annual Meeting of Shareholders held May 7, 1998, shareholders increased
the authorized number of Key Common Shares from 900,000,000 to 1,400,000,000
Common Shares. Additionally, on January 15, 

                                       45
<PAGE>   46

1998, the Board voted to cancel and retire all 1,400,000 authorized shares of
Key's 10% Cumulative Preferred Stock, Class A, none of which were outstanding.


PART      OTHER INFORMATION
II.

Item 1.   Legal Proceedings
          -----------------

          In the ordinary course of business, Key is subject to legal actions
          which involve claims for substantial monetary relief. Based on
          information presently available to management and Key's counsel,
          management does not believe that any legal actions, individually or in
          the aggregate, will have a material adverse effect on the consolidated
          financial condition of Key.

Item 4.   Submission of Matters to a Vote of Security Holders
          ---------------------------------------------------

          At the 1998 Annual Meeting of Shareholders of KeyCorp held on May 7,
          1998, six directors were elected for three-year terms expiring in
          2001, and shareholders adopted resolutions to: (a) amend the Articles
          of Incorporation of KeyCorp to increase the authorized number of
          common shares from 900,000,000 to 1,400,000,000 shares, and to modify
          the description of KeyCorp's Preferred Stock, and (b) to ratify the
          appointment by the Board of Directors of Ernst & Young LLP as
          independent auditors for KeyCorp for the fiscal year ending December
          31, 1998. Shareholders defeated a shareholder proposal requesting
          necessary steps to cause annual election of all directors. Director
          nominees for terms expiring in 2001 were: Cecil D. Andrus, Thomas A.
          Commes, Stephen R. Hardis, Douglas J. McGregor, Henry L. Meyer III,
          and Peter G. Ten Eyck, II. Directors whose term in office as a
          director continued after the Annual Meeting of Shareholders were:
          William G. Bares, Albert C. Bersticker, Dr. Carol A. Cartwright,
          Kenneth M. Curtis, John C. Dimmer, Robert W. Gillespie, Henry S.
          Hemingway, Charles R. Hogan, Steven A. Minter, M. Thomas Moore,
          Richard W. Pogue, Ronald B. Stafford, and Dennis W. Sullivan.

          The vote on each issue was as follows:
<TABLE>
<CAPTION>

                                                            For            Against          Abstain
                                                       -------------- -----------------------------------
<S>                                                    <C>                  <C>        <C>
          Election of Directors:
            Cecil D. Andrus                            369,969,652           *          4,762,339
            Thomas A. Commes                           345,301,489           *         29,430,502
            Stephen R. Hardis                          370,498,664           *          4,233,387
            Douglas J. McGregor                        370,691,929           *          4,040,062
            Henry L. Meyer III                         370,506,392           *          4,225,599
            Peter G. Ten Eyck, II                      370,471,795           *          4,260,196

          Resolution amending KeyCorp Articles
          of Incorporation to increase the authorized
          number of common shares and to modify
          the description of Preferred Stock           334,003,177         38,770,433   1,958,198

          Ratification of Ernst & Young as
          independent auditors of KeyCorp              370,870,612          2,626,212   1,234,981

          Shareholder proposal requesting
          necessary steps to cause
          annual election of all Directors             124,837,512        202,783,235   6,905,853
</TABLE>

*         Proxies provide that shareholders may either cast a vote for, or
          abstain from voting for, directors.



                                       46

<PAGE>   47



Item 6.   Exhibits and Reports on Form 8-K
          --------------------------------

      (a) Exhibits

          (10)  KeyCorp Amended and Restated 1991 Equity Compensation Plan 
                amended as of May 6, 1998

          (15)  Acknowledgment Letter of Independent Auditors

          (27)  Financial Data Schedule (filed electronically only)

      (b) Reports on Form 8-K

          April 17, 1998 - Item 5. Other Events and Item 7. Financial Statements
          and Exhibits. Reporting that on April 16, 1998, the Registrant issued
          a press release announcing its earnings results for the three-month
          period ended March 31, 1998.

          June 15, 1998 - Item 5. Other Events and Item 7. Financial Statements
          and Exhibits. Reporting that on June 15, 1998, the Registrant issued a
          press release announcing that it signed a definitive agreement to
          acquire McDonald, a full-service investment banking and securities
          brokerage company headquartered in Cleveland, Ohio. Simultaneously,
          McDonald issued to KeyCorp an option which under certain circumstances
          would permit KeyCorp to purchase up to 19.9% of the outstanding shares
          of McDonald at $30.8125 per share.

          No other reports on Form 8-K were filed during the three-month period
          ended June 30, 1998.



                                    SIGNATURE


Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                                       KEYCORP
                                        ---------------------------------------
                                                     (Registrant)


Date:  August 13, 1998                  /s/     Lee Irving
                                        ---------------------------------------
                                        By:   Lee Irving
                                              Executive Vice President
                                              and Chief Accounting Officer



                                       47


<PAGE>   1
                                                                    EXHIBIT 10

                                     KEYCORP
                              AMENDED AND RESTATED
                          1991 EQUITY COMPENSATION PLAN
                           (AMENDED AS OF MAY 6, 1998)


         1. PURPOSE. The KeyCorp Amended and Restated 1991 Equity Compensation
Plan is intended to promote the interests of KeyCorp and its shareholders by
providing equity-based incentives for effective service and high levels of
performance to selected Employees who are in a position to make a substantial
contribution to the continued progress and success of the Corporation and its
Subsidiaries and thereby to enable the Corporation and its Subsidiaries to
attract and retain qualified individuals to serve as Employees in those
positions. To achieve these purposes, the Corporation may grant Awards of
Options, Stock Appreciation Rights, Limited Stock Appreciation Rights,
Restricted Stock, and Performance Shares to selected Employees, all in
accordance with the terms and conditions hereinafter set forth.

         2.       DEFINITIONS.

         2.1 1934 ACT. The term "1934 Act" shall mean the Securities Exchange
Act of 1934, as amended.

         2.2 ACQUISITION PRICE. The term "Acquisition Price" with respect to
Restricted Stock shall mean such amount, not less than the par value per Common
Share, as may be specified by the Committee in the Award Instrument with respect
to that Restricted Stock as the consideration to be paid by the Employee for
that Restricted Stock.

         2.3 AWARD. The term "Award" shall mean an award granted under the Plan
of an Option, of Stock Appreciation Rights, of Limited Stock Appreciation
Rights, of Restricted Stock, or of Performance Shares.

         2.4 AWARD INSTRUMENT. The term "Award Instrument" shall mean a written
instrument evidencing an Award in such form and with such provisions as the
Committee may prescribe, including, without limitation, an agreement to be
executed by the Employee and the Corporation, a certificate issued by the
Corporation, or a letter executed by the Committee or its designee. Acceptance
of the Award Instrument by an Employee constitutes agreement to the terms of the
Award evidenced thereby.

         2.5 CHANGE OF CONTROL. A "Change of Control" shall be deemed to have
occurred if, at any time after the date of the grant of the relevant Award,
there is a Change of Control under any of clauses (a), (b), (c), or (d) below.
For these purposes, the Corporation will be deemed to have become a subsidiary
of another corporation if any other corporation (which term shall include, in
addition to a corporation, a limited liability company, partnership, trust, or
other organization) owns, directly or indirectly, 50 percent or more of the
total combined outstanding voting power of all classes of stock of the
Corporation or any successor to the Corporation.


<PAGE>   2



         (a)      A Change of Control will have occurred under this clause (a)
                  if the Corporation is a party to a transaction pursuant to
                  which the Corporation is merged with or into, or is
                  consolidated with, or becomes the subsidiary of another
                  corporation and either

                  (i)      immediately after giving effect to that transaction,
                           less than 65% of the then outstanding voting
                           securities of the surviving or resulting corporation
                           or (if the Corporation becomes a subsidiary in the
                           transaction) of the ultimate parent of the
                           Corporation represent or were issued in exchange for
                           voting securities of the Corporation outstanding
                           immediately prior to the transaction, or

                  (ii)     immediately after giving effect to that transaction,
                           individuals who were directors of the Corporation on
                           the day before the first public announcement of (A)
                           the pendency of the transaction or (B) the intention
                           of any person or entity to cause the transaction to
                           occur, cease for any reason to constitute at least
                           51% of the directors of the surviving or resulting
                           corporation or (if the Corporation becomes a
                           subsidiary in the transaction) of the ultimate parent
                           of the Corporation.

         (b)      A Change of Control will have occurred under this clause (b)
                  if a tender or exchange offer shall be made and consummated
                  for 35% or more of the outstanding voting stock of the
                  Corporation or any person (as the term "person" is used in
                  Section 13(d) and Section 14(d)(2) of the 1934 Act) is or
                  becomes the beneficial owner of 35% or more of the outstanding
                  voting stock of the Corporation or there is a report filed on
                  Schedule 13D or Schedule 14D-1 (or any successor schedule,
                  form or report), each as adopted under the 1934 Act,
                  disclosing the acquisition of 35% or more of the outstanding
                  voting stock of the Corporation in a transaction or series of
                  transactions by any person (as defined earlier in this clause
                  (b)).

         (c)      A Change of Control will have occurred under this clause (c)
                  if either

                  (i)      without the prior approval, solicitation, invitation,
                           or recommendation of the Corporation's Board of
                           Directors any person or entity makes a public
                           announcement of a bona fide intention (A) to engage
                           in a transaction with the Corporation that, if
                           consummated, would result in a Change Event (as
                           defined below in this clause (c)), or (B) to
                           "solicit" (as defined in Rule 14a-1 under the 1934
                           Act)

<PAGE>   3


                           proxies in connection with a proposal that is not 
                           approved or recommended by the Corporation's Board of
                           Directors, or

                  (ii)     any person or entity publicly announces a bona fide
                           intention to engage in an election contest relating
                           to the election of directors of the Corporation
                           (pursuant to Regulation 14A, including Rule 14a-11,
                           under the 1934 Act),

         and, at any time within the 24 month period immediately following the
         date of the announcement of that intention, individuals who, on the day
         before that announcement, constituted the directors of the Corporation
         (the "Incumbent Directors") cease for any reason to constitute at least
         a majority thereof unless both (A) the election, or the nomination for
         election by the Corporation's shareholders, of each new director was
         approved by a vote of at least two-thirds of the Incumbent Directors in
         office at the time of the election or nomination for election of such
         new director, and (B) prior to the time that the Incumbent Directors no
         longer constitute a majority of the Board of Directors, the Incumbent
         Directors then in office, by a vote of at least 75% of their number,
         reasonably determine in good faith that the change in Board membership
         that has occurred before the date of that determination and that is
         anticipated to thereafter occur within the balance of the 24 month
         period to cause the Incumbent Directors to no longer be a majority of
         the Board of Directors was not caused by or attributable to, in whole
         or in any significant part, directly or indirectly, proximately or
         remotely, any event under subclause (i) or (ii) of this clause (c).

         For purposes of this clause (c), the term "Change Event" shall mean any
         of the events described in the following subclauses (x), (y), or (z) of
         this clause (c):

                  (x)      A tender or exchange offer shall be made for 25% or
                           more of the outstanding voting stock of the
                           Corporation or any person (as the term "person" is
                           used in Section 13(d) and Section 14(d)(2) of the
                           1934 Act) is or becomes the beneficial owner of 25%
                           or more of the outstanding voting stock of the
                           Corporation or there is a report filed on Schedule
                           13D or Schedule 14D-1 (or any successor schedule,
                           form, or report), each as adopted under the 1934 Act,
                           disclosing the acquisition of 25% or more of the
                           outstanding voting stock of the Corporation in a
                           transaction or series of transactions by any person
                           (as defined earlier in this subclause (x)).

                  (y)      The Corporation is a party to a transaction pursuant
                           to which the Corporation is merged with or into, or
                           is 


<PAGE>   4


                           consolidated with, or becomes the subsidiary of
                           another corporation and, after giving effect to such
                           transaction, less than 50% of the then outstanding
                           voting securities of the surviving or resulting
                           corporation or (if the Corporation becomes a
                           subsidiary in the transaction) of the ultimate parent
                           of the Corporation represent or were issued in
                           exchange for voting securities of the Corporation
                           outstanding immediately prior to such transaction or
                           less than 51% of the directors of the surviving or
                           resulting corporation or (if the Corporation becomes
                           a subsidiary in the transaction) of the ultimate
                           parent of the Corporation were directors of the
                           Corporation immediately prior to such transaction.

                  (z)      There is a sale, lease, exchange, or other transfer
                           (in one transaction or a series of related
                           transactions) of all or substantially all the assets
                           of the Corporation.

         (d)      A Change of Control will have occurred under this clause (d)
                  if there is a sale, lease, exchange, or other transfer (in one
                  transaction or a series of related transactions) of all or
                  substantially all of the assets of the Corporation.

         2.6 COMMITTEE. The term "Committee" shall mean a committee appointed by
the Board of Directors of the Corporation to administer the Plan. The Committee
shall be composed of not less than three directors of the Corporation. The Board
of Directors may also appoint one or more directors as alternate members of the
Committee. No officer or Employee of the Corporation or of any Subsidiary shall
be a member or alternate member of the Committee. The Committee shall at all
times be so comprised (a) as to satisfy the disinterested administration
standard contained in Rule 16b-3, if required to qualify for the Rule 16b-3
Exemption and (b) as to satisfy the outside director standard under Section
162(m) of the Internal Revenue Code of 1986, as amended, if required to qualify
compensation paid under one or more of the provisions of the Plan as
performance-based compensation within the meaning of that section.

         2.7 COMMON SHARES. The term "Common Shares" shall mean common shares of
the Corporation, with a par value of $1 each.

         2.8 CORPORATION. The term "Corporation" shall mean KeyCorp and its
successors, including the surviving or resulting corporation of any merger of
KeyCorp with or into, or any consolidation of KeyCorp with, any other
corporation or corporations.

         2.9 DISABILITY. The term "Disability" with respect to an Employee shall
mean physical or mental impairment which entitles the Employee to receive
disability payments under any long-term disability plan maintained by the
Corporation.

<PAGE>   5



         2.10 EMPLOYEE. The term "Employee" shall mean any individual employed
by the Corporation or by any Subsidiary and shall include officers as well as
all other employees of the Corporation or of any Subsidiary (including employees
who are members of the Board of Directors of the Corporation or any Subsidiary).

         2.11 EMPLOYMENT TERMINATION DATE. The term "Employment Termination
Date" with respect to an Employee shall mean the first date on which the
Employee is no longer employed by the Corporation or any Subsidiary.

         2.12 EXERCISE PRICE. The term "Exercise Price" with respect to an
Option shall mean the price specified in the Option at which the Common Shares
subject to the Option may be purchased by the holder of the Option.

         2.13 FAIR MARKET VALUE. Except as otherwise determined by the Committee
at the time of the grant of an Award, the term "Fair Market Value" with respect
to Common Shares shall mean: (a) if the Common Shares are traded on a national
exchange, the mean between the high and low sales price per Common Share on that
national exchange on the date for which the determination of fair market value
is made or, if there are no sales of Common Shares on that date, then on the
next preceding date on which there were any sales of Common Shares, or (b) if
the Common Shares are not traded on a national exchange, the mean between the
high and low sales price per Common Share in the over-the-counter market,
National Market System, as reported by the National Quotations Bureau, Inc. and
NASDAQ on the date for which the determination of fair market value is made or,
if there are no sales of Common Shares on that date, then on the next preceding
date on which there were any sales of Common Shares.

         2.14 INCENTIVE STOCK OPTION. The term "Incentive Stock Option" shall
mean an Option intended by the Committee to qualify as an "incentive stock
option" within the meaning of Section 422 of the Internal Revenue Code of 1986,
as amended.

         2.15 LIMITED STOCK APPRECIATION RIGHT. The term "Limited Stock
Appreciation Right" or "Limited SAR" shall mean an Award granted to an Employee
with respect to all or any part of any Option, that entitles the holder thereof
to receive from the Corporation, upon exercise of the Limited SAR and surrender
of the related Option, or any portion of the Limited SAR and the related Option,
an amount equal to (unless the Committee specifies a lesser amount at the time
of the grant of the Award):

         (a)      in the case of a Limited SAR granted with respect to an
                  Incentive Stock Option, 100% of the excess, if any, measured
                  at the time of the exercise of the Limited SAR, of (i) the
                  Fair Market Value of the Common Shares subject to the
                  Incentive Stock Option with respect to which the Limited SAR
                  is exercised over (ii) the Exercise Price of those Common
                  Shares under the Incentive Stock Option, or

         (b)      in the case of a Limited SAR granted with respect to a
                  Nonqualified Option, 100% of the highest of:


<PAGE>   6


                  (i)      the excess, measured at the time of the exercise of
                           the Limited SAR, of (A) the Fair Market Value of the
                           Common Shares subject to the Nonqualified Option with
                           respect to which the Limited SAR is exercised over
                           (B) the Exercise Price of those Common Shares under
                           the Nonqualified Option,

                  (ii)     the excess of (A) the highest gross price (before
                           brokerage commissions and soliciting dealers' fees)
                           paid or to be paid for a Common Share (whether in
                           cash or in property and whether by way of exchange,
                           conversion, distribution upon liquidation, or
                           otherwise) in connection with any Change of Control
                           multiplied by the number of Common Shares subject to
                           the Nonqualified Option with respect to which the
                           Limited SAR is exercised over (B) the Exercise Price
                           of those Common Shares under the Nonqualified Option,
                           or

                  (iii)    the excess of (A) the highest Fair Market Value of
                           the Common Shares subject to the Nonqualified Option
                           with respect to which the Limited SAR is exercised on
                           any one day during the period beginning on the
                           sixtieth day prior to the date on which the Limited
                           SAR is exercised multiplied by the number of Common
                           Shares subject to the Nonqualified Option with
                           respect to which the Limited SAR is exercised over
                           (B) the Exercise Price of those Common Shares under
                           the Nonqualified Option.

         2.16 NONQUALIFIED OPTION. The term "Nonqualified Option" shall mean an
Option intended by the Committee not to qualify as an "incentive stock option"
under Section 422 of the Internal Revenue Code of 1986, as amended.

         2.17 OPTION. The term "Option," (a) when used otherwise than in
connection with the term Stock Appreciation Right or Limited Stock Appreciation
Right, shall mean an Award entitling the holder thereof to purchase a specified
number of Common Shares at a specified price during a specified period of time,
and (b) when used in connection with the term Stock Appreciation Right or
Limited Stock Appreciation Right, shall mean (i) any such Award or (ii) any
award under any other plan maintained or assumed by the Corporation entitling
the holder thereof to purchase a specified number of Common Shares at a
specified price during a specified period of time.

         2.18 OPTION EXPIRATION DATE. The term "Option Expiration Date" with
respect to any Option shall mean the date selected by the Committee after which,
except as provided in Section 10.4 in the case of the death of the Employee to
whom the option was granted, the Option may not be exercised.

         2.19 PERFORMANCE GOAL. The term "Performance Goal" shall mean a
performance goal specified by the Committee in connection with the potential
grant of Performance Shares 


<PAGE>   7


and may include, without limitation, goals based upon cumulative earnings per
Common Share, return on investment, return on shareholders' equity, or
achievement of any other goals, whether or not readily expressed in financial
terms, that are related to the performance by the Corporation, by any
Subsidiary, or by any Employee or group of Employees in connection with services
performed by that Employee or those Employees for the Corporation, a Subsidiary,
or any one or more subunits of the Corporation or of any Subsidiary.

         2.20 PERFORMANCE PERIOD. The term "Performance Period" shall mean such
one or more periods of time, which may be of varying and overlapping durations,
as the Committee may select, over which the attainment of one or more
Performance Goals will be relevant in connection with one or more Awards of
Performance Shares.

         2.21 PERFORMANCE SHARES. The term "Performance Shares" shall mean an
Award denominated in Common Shares and contingent upon attainment of one or more
Performance Goals by the Corporation or a Subsidiary or any subunit of the
Corporation or of any Subsidiary over a Performance Period.

         2.22 PLAN. The term "Plan" shall mean this KeyCorp Amended and Restated
1991 Equity Compensation Plan as from time to time hereafter amended in
accordance with Section 19.

         2.23 RESTRICTED STOCK. The term "Restricted Stock" shall mean Common
Shares of the Corporation delivered to an Employee pursuant to an Award subject
to such restrictions, conditions and contingencies as the Committee may provide
in the relevant Award Instrument, including (a) the restriction that the
Employee not sell, transfer, otherwise dispose of, or pledge or otherwise
hypothecate the Restricted Stock during the applicable Restriction Period, (b)
the requirement that, subject to the provisions of Section 10, if the Employee's
employment terminates so that the Employee is no longer employed by the
Corporation or any Subsidiary before the end of the applicable Restriction
Period, the Employee will offer to sell to the Corporation at the Acquisition
Price each Common Share of Restricted Stock held by the Employee at the
Employment Termination Date with respect to which, as of that date, any
restrictions, conditions, or contingencies have not lapsed, and (c) such other
restrictions, conditions, and contingencies, if any, as the Committee may
provide in the Award Instrument with respect to that Restricted Stock.

         2.24 RESTRICTION PERIOD. The term "Restriction Period" with respect to
an Award of Restricted Stock shall mean the period selected by the Committee and
specified in the Award Instrument with respect to that Restricted Stock during
which the Employee may not sell, transfer, otherwise dispose of, or pledge or
otherwise hypothecate that Restricted Stock.

         2.25 RULE 16B-3. Term "Rule 16b-3" shall mean Rule 16b-3 or any rule
promulgated in replacement thereof or in substitution therefor under the 1934
Act.

         2.26 RULE 16B-3 EXEMPTION. The term "Rule 16b-3 Exemption" shall mean
the exemption from Section 16(b) of the 1934 Act that is available under Rule
16b-3.

<PAGE>   8



         2.27 SECTION 16(b) EMPLOYEE. The term "Section 16(b) Employee" shall
mean an individual who is, or at any time within the preceding six months was, a
director, officer, or 10% shareholder of the Corporation within the meaning of
Section 16(b) of the 1934 Act.

         2.28 STOCK APPRECIATION RIGHT. The term "Stock Appreciation Right "or
"SAR" shall mean an Award granted to an Employee with respect to all or any part
of any Option that entitles the holder thereof to receive from the Corporation,
upon exercise of the SAR and surrender of the related Option, or any portion of
the SAR and the related Option, an amount equal to 100%, or such lesser
percentage as the Committee may determine at the time of the grant of the Award,
of the excess, if any, measured at the time of the exercise of the SAR, of (a)
the Fair Market Value of the Common Shares subject to the Option with respect to
which the SAR is exercised over (b) the Exercise Price of those Common Shares
under the Option.

         2.29 SUBSIDIARY. The term "Subsidiary" shall mean any corporation,
partnership, joint venture, or other business entity in which the Corporation
owns, directly or indirectly, 50 percent or more of the total combined voting
power of all classes of stock (in the case of a corporation) or other ownership
interest (in the case of any entity other than a corporation).

         2.30 TANDEM AWARD. The term "Tandem Award" shall mean any two or more
Awards that are linked by the terms of any such Awards so that the exercise of
one such Award, in whole or in part, requires or will automatically result in
the surrender or cancellation, in whole or in proportionate part, of the other
such Awards.

         2.31 TRANSFEREE. The term "Transferee" shall mean, with respect to
Nonqualified Options only, any person or entity to which an Employee is
permitted by the Committee to transfer or assign all or part of his or her
Options.

         3. ADMINISTRATION. The Plan shall be administered by the Committee. No
Award may be made under the Plan to any member or alternate member of the
Committee. The Committee shall have authority, subject to the terms of the Plan,
(a) to determine the Employees who are eligible to participate in the Plan, the
type, size, and terms of Awards to be granted to any Employee, the time or times
at which Awards shall be exercisable or at which restrictions, conditions, and
contingencies shall lapse, and the terms and provisions of the instruments by
which Awards shall be evidenced, (b) to establish any other restrictions,
conditions, and contingencies on Awards in addition to those prescribed by the
Plan, (c) to interpret the Plan, and (d) to make all determinations necessary
for the administration of the Plan.

         The construction and interpretation by the Committee of any provision
of the Plan or any Award Instrument delivered pursuant to the Plan and any
determination by the Committee pursuant to any provision of the Plan or any
Award Instrument shall be final and conclusive. No member or alternate member of
the Committee shall be liable for any such action or determination made in good
faith.

<PAGE>   9



         The Committee may act only by a majority of its members. Any
determination of the Committee may be made, without a meeting, by a writing or
writings signed by all of the members of the Committee. In addition, the
Committee may authorize any one or more of their number or any officer of the
Corporation to execute and deliver documents on behalf of the Committee and the
Committee may delegate to one or more employees, agents, or officers of the
Corporation, or to one or more third party consultants, accountants, lawyers, or
other advisors, such ministerial duties related to the operation of the Plan as
it may deem appropriate.

         4. ELIGIBILITY. Awards may be granted to Employees of the Corporation
or any Subsidiary selected by the Committee in its sole discretion. The granting
of any Award to an Employee shall not entitle that Employee to, nor disqualify
the Employee from, participation in any other grant of an Award. The maximum
number of Common Shares with respect to which any Employee may receive Awards
during any calendar year shall be the lesser of 400,000 Common Shares or .2% of
the outstanding Common Shares of the Corporation on the date such award was
made, which maximum number shall be subject to adjustment as provided in Section
13 of the Plan.

         5. STOCK SUBJECT TO THE PLAN. The stock that may be issued and
distributed to Employees in connection with Awards granted under the Plan shall
be Common Shares and may be authorized and unissued Common Shares, treasury
Common Shares, or Common Shares acquired on the open market specifically for
distribution under the Plan, as the Board of Directors may from time to time
determine.

         Subject to adjustment as provided in Section 13, the number of Common
Shares available for grant of Awards under the Plan shall be determined from
time to time as follows: (a) on the date of the 1994 Annual Meeting of
Shareholders of the Corporation (at which meeting an amendment and restatement
of the Plan was submitted for approval of the shareholders of the Corporation),
the number of Common Shares available for grant of Awards under the Plan shall
equal two percent of the total number of Common Shares outstanding on March 31,
1994, and (b) on January 2, 1995 and on each January 2 occurring thereafter
during the life of the Plan, the number of Common Shares available for grant of
Awards under the Plan shall be increased by adding to the number of Common
Shares then available for grant of Awards under the Plan, the number of Common
Shares of the Corporation that, when added to the number of Common Shares that
otherwise remain available for grant of additional Awards under the Plan on that
January 2, equals two percent of the total number of Common Shares of the
Corporation outstanding on December 31st of the next proceeding year.

         The number of Common Shares remaining available for grants of
additional Awards under the Plan at any particular time during a calendar year
shall be reduced, upon the granting thereafter of any Award under the Plan, by
the full number of Common Shares subject to that Award except that, in the case
of any particular Tandem Award, the number of Common Shares counted as being
subject to such Tandem Award shall be the maximum number of Common Shares with
respect to which the Employee may receive value under such Tandem Award. If any
Award for any reason expires or is terminated, in whole or in part, without the
receipt by an Employee of Common Shares (or the equivalent thereof in cash or
other property), the Common 


<PAGE>   10


Shares subject to that part of the Award that has so expired or terminated shall
again be available for the future grant of Awards under the Plan.

         Notwithstanding any other provision of the Plan, but subject to
adjustment under Section 13, (a) the maximum number of Common Shares that may be
issued under the Plan pursuant to Incentive Stock Options shall be 9,600,000
Common Shares, and (b) the maximum number of Common Shares that may be issued
under the Plan as Restricted Stock during any calendar year shall be that number
of Common Shares that is equal to five percent of the total number of Common
Shares available for grant of Awards under the Plan as of January 2 of that
calendar year.

         6.       STOCK OPTIONS.

         6.1      TYPE AND DATE OF GRANT OF OPTIONS.

         (a)      The Award Instrument pursuant to which any Incentive Stock
                  Option is granted shall specify that the Option granted
                  thereby shall be treated as an Incentive Stock Option. The
                  Award Instrument pursuant to which any Nonqualified Option is
                  granted shall specify that the Option granted thereby shall
                  not be treated as an Incentive Stock Option.

         (b)      The day on which the Committee authorizes the grant of an
                  Incentive Stock Option shall be the date on which that Option
                  is granted. No Incentive Stock Option may be granted on any
                  date after the tenth anniversary of the date of adoption, on
                  March 17, 1994, by the Board of Directors of the Corporation,
                  of the Plan as amended and restated.

         (c)      The day on which the Committee authorizes the grant of a
                  Nonqualified Option shall be considered the date on which that
                  Option is granted, unless the Committee specifies a later
                  date.

         6.2 EXERCISE PRICE. The Exercise Price under any Option shall be not
less than the Fair Market Value of the Common Shares subject to the Option on
the date the Option is granted.

         6.3 OPTION EXPIRATION DATE. The Option Expiration Date under any
Incentive Stock Option shall be not later than ten years from the date on which
the Option is granted. The Option Expiration Date under any Nonqualified Option
shall not be later than ten years and one month from the date on which the
Option is granted.

         6.4      EXERCISE OF OPTIONS.

         (a)      Except as otherwise provided in Section 10, an Option may be
                  exercised only (i) while the Employee to whom the Option was
                  granted is in the employ of the Corporation or of a
                  Subsidiary, and (ii) subject to Section 11, after the Employee
                  to whom the Option was granted has been in the 


<PAGE>   11


                  continuous employ of the Corporation or of a Subsidiary for at
                  least six months from the date on which the Option was
                  granted. Subject to these requirements, each Option shall
                  become exercisable in one or more installments at the time or
                  times provided in the Award Instrument evidencing the Option.
                  Once any portion of an Option becomes exercisable, that
                  portion shall remain exercisable until expiration or
                  termination of the Option. An Employee to whom an Option is
                  granted or, with respect to Nonqualified Options, the
                  Employee's Transferee may exercise the Option from time to
                  time, in whole or in part, up to the total number of Common
                  Shares with respect to which the Option is then exercisable,
                  except that no fraction of a Common Share may be purchased
                  upon the exercise of any Option.

         (b)      An Employee or, with respect to Nonqualified Options, any
                  Transferee electing to exercise an Option shall deliver to the
                  Corporation (i) the Exercise Price payable in accordance with
                  Section 6.5 and (ii) written notice of the election that
                  states the number of whole Common Shares with respect to which
                  the Employee is exercising the Option.

         6.5 PAYMENT FOR COMMON SHARES. Upon exercise of an Option by an
Employee or, with respect to Nonqualified Options, any Transferee, the Exercise
Price shall be payable by the Employee or Transferee in cash or in such other
form of consideration as the Committee determines may be accepted, including
without limitation, securities or other property, or any combination of cash,
securities or other property, or by delivery by the Employee or Transferee (with
the written notice of election to exercise) of irrevocable instructions to a
broker registered under the 1934 Act promptly to deliver to the Corporation the
amount of sale or loan proceeds to pay the Exercise Price. The Committee, in its
sole discretion, may grant to an Employee or, with respect to Nonqualified
Options, any Transferee the right to transfer Common Shares acquired upon the
exercise of a part of an Option in payment of the Exercise Price payable upon
immediate exercise of a further part of the Option.

         6.6 CONVERSION OF INCENTIVE STOCK OPTIONS. The Committee may at any
time in its sole discretion take such actions as may be necessary to convert any
outstanding Incentive Stock Option (or any installments or portions of
installments thereof) into a Nonqualified Option with or without the consent of
the Employee to whom that Incentive Stock Option was granted and whether or not
that Employee is an Employee at the time of the conversion.

         7.  STOCK APPRECIATION RIGHTS AND LIMITED STOCK APPRECIATION RIGHTS.

         7.1 GRANT OF SARS AND LIMITED SARS. An SAR may be granted only in
connection with an Option. An SAR granted in connection with an Incentive Stock
Option may be granted only when the Incentive Stock Option is granted. An SAR
granted in connection with a Nonqualified Option may be granted either when the
related Nonqualified Option is granted or at any time thereafter including, in
the case of any Nonqualified Option resulting from the conversion of an
Incentive Stock Option, simultaneously with or after the conversion. Similarly,


<PAGE>   12


a Limited SAR may be granted only in connection with an Option. A Limited SAR
granted in connection with an Incentive Stock Option may be granted only when
the Incentive Stock Option is granted. A Limited SAR granted in connection with
a Nonqualified Option may be granted either when the related Nonqualified Option
is granted or at any time thereafter including, in the case of any Nonqualified
Option resulting from the conversion of an Incentive Stock Option,
simultaneously with or after the conversion.

         7.2      EXERCISE OF SARS AND LIMITED SARS.

         (a)      An Employee electing to exercise an SAR or a Limited SAR shall
                  deliver written notice to the Corporation of the election
                  identifying the SAR or Limited SAR and the related Option with
                  respect to which the SAR or Limited SAR was granted to the
                  Employee and specifying the number of whole Common Shares with
                  respect to which the Employee is exercising the SAR or Limited
                  SAR. Upon exercise of the SAR or Limited SAR, the related
                  Option shall be deemed to be surrendered to the extent that
                  the SAR or Limited SAR is exercised.

         (b)      SARs and Limited SARs may be exercised only (i) after the
                  expiration of six months from the date of grant of the SAR or
                  Limited SAR, (ii) on a date when the SAR or Limited SAR is "in
                  the money" (i.e., when there would be positive consideration
                  received upon exercise of the SAR or Limited SAR), (iii) at a
                  time and to the same extent as the related Option is
                  exercisable, (iv) unless otherwise provided in the relevant
                  Award Instrument, by surrender to the Corporation,
                  unexercised, of the related Option or any applicable portion
                  thereof, and (v) in compliance with all restrictions set forth
                  in or specified by the Committee pursuant to Section 7.2(c)
                  (in the case of SARs) or Section 7.2(d) (in the case of
                  Limited SARs).

         (c)      The Committee may specify in the Award Instrument pursuant to
                  which any SAR is granted waiting periods and restrictions on
                  permissible exercise periods in addition to the restrictions
                  on exercise set forth in Section 7.2(b), including, without
                  limitation, any restriction necessary to make applicable the
                  Rule 16b-3 Exemption.

         7.3 PAYMENT FOR SARS AND LIMITED SARS. The amount payable upon exercise
of an SAR or Limited SAR may be paid by the Corporation in cash, or, if the
Committee shall determine in its sole discretion, in whole Common Shares (taken
at their Fair Market Value at the time of exercise of the SAR or Limited SAR) or
in a combination of cash and whole Common Shares; provided, however, that in no
event shall the total number of Common Shares that may be paid to an Employee
pursuant to the exercise of an SAR or Limited SAR exceed the total number of
Common Shares subject to the related Option.

<PAGE>   13




         7.4 TERMINATION, AMENDMENT, OR SUSPENSION OF SARS AND LIMITED SARS.
SARs and Limited SARs shall terminate and may no longer by exercised upon the
first to occur of (a) exercise or termination of the related Option, (b) any
termination date specified by the Committee at the time of grant of the SAR or
Limited SAR, or (c) the transfer by the Employee of the related Option. In
addition, the Committee may in its sole discretion at any time before the
occurrence of a Change of Control amend, suspend, or terminate any SAR or
Limited SAR theretofore granted under the Plan without the holder's consent;
provided that, in the case of amendment, no provision of the SAR or Limited SAR,
as amended, shall be in conflict with any provision of the Plan.

         8. RESTRICTED STOCK.

         8.1 ADDITIONAL CONDITIONS ON RESTRICTED STOCK. In addition to the
restrictions on disposition of Restricted Stock during the Restriction Period
and the requirement to offer Restricted Stock to the Corporation if the
Employee's employment terminates during the Restriction Period, the Committee
may provide in the Award Instrument with respect to any Award of Restricted
Stock other restrictions, conditions, and contingencies, which other
restrictions, conditions, and contingencies, if any, may relate to, in addition
to such other matters as the Committee may deem appropriate, the Employee's
personal performance, corporate performance, or the performance of any subunit
of the Corporation or any Subsidiary, in each case measured in such manner as
may be specified by the Committee. The Committee may impose different
restrictions, conditions, and contingencies on separate Awards of Restricted
Stock granted to different Employees, whether at the same or different times,
and on separate Awards of Restricted Stock granted to the same Employee, whether
at the same or different times. The Committee may specify a single Restriction
Period for all of the Restricted Stock subject to any particular Award
Instrument or may specify multiple Restriction Periods so that the restrictions
with respect to the Restricted Stock subject to the Award will expire in stages
according to a schedule specified by the Committee and set forth in the Award
Instrument; provided, however, that no Restriction Period with respect to any
Restricted Stock shall end earlier than one year after the date on which that
Restricted Stock is granted.

         8.2 PAYMENT FOR RESTRICTED STOCK. Each Employee to whom an Award of
Restricted Stock is made shall pay the Acquisition Price with respect to that
Restricted Stock to the Corporation not later than 30 days after the delivery to
the Employee of the Award Instrument with respect to that Restricted Stock. If
any Employee fails to pay the Acquisition Price with respect to any Award of
Restricted Stock within that 30 day period, the Employee's right under that
Award shall be forfeited.

         8.3 RIGHTS AS A SHAREHOLDER. Upon payment by an Employee in full of the
Acquisition Price for Restricted Stock under an Award, the Employee shall have
all of the rights of a shareholder with respect to the Restricted Stock,
including voting and dividend rights, subject only to such restrictions and
requirements referred to in Section 8.1 as may be incorporated in the Award
Instrument with respect to that Restricted Stock.


<PAGE>   14



         9. PERFORMANCE SHARES.

         9.1 DISCRETION OF COMMITTEE WITH RESPECT TO PERFORMANCE SHARES. The
Committee shall have full discretion to select the Employees to whom Awards of
Performance Shares are made, the number of Performance Shares to be granted to
any Employee so selected, the kind and level of the Performance Goals and
whether those Performance Goals are to apply to the Corporation, a Subsidiary,
or any one or more subunits of the Corporation or of any Subsidiary, and the
dates on which each Performance Period shall begin and end, and to determine the
form and provisions of the Award Instrument to be used in connection with any
Award of Performance Shares.

         9.2      CONDITIONS TO PAYMENT FOR PERFORMANCE SHARES.

         (a)      Unless otherwise provided in the relevant Award Instrument, an
                  Employee must be employed by the Corporation or a Subsidiary
                  on the last day of a Performance Period to be entitled to
                  payment for any Performance Shares.

         (b)      The Committee may establish, from time to time, one or more
                  formulas to be applied against the Performance Goals to
                  determine whether all, some portion but less than all, or none
                  of the Performance Shares granted with respect to a
                  Performance Period are treated as earned pursuant to any
                  Award. An Employee will be entitled to receive payments with
                  respect to any Performance Shares only to the extent that
                  those Performance Shares are treated as earned under one or
                  more such formulas.

         9.3 PAYMENT FOR PERFORMANCE SHARES. The Corporation shall pay each
Employee who is entitled to payment for Performance Shares earned with respect
to any Performance Period an amount for those Performance Shares (a) in cash
(based upon the per share Fair Market Value of Common Shares on the last day of
the Performance Period), (b) in Common Shares (one Common Share for each
Performance Share earned), (c) in Restricted Stock (one Common Share of
Restricted Stock for each Performance Share earned), or (d) any combination of
the foregoing, in such proportions as the Committee may determine. Restricted
Stock issued by the Corporation in payment of Performance Shares shall be
subject to all the provisions of Section 8.

         10. TERMINATION OF EMPLOYMENT. After an Employee's Employment
Termination Date, the rules set forth in this Section 10 shall apply. All
factual determinations with respect to the termination of an Employee's
employment that may be relevant under this Section 10 shall be made by the
Committee in its sole discretion.



<PAGE>   15


         10.1 TERMINATION OTHER THAN UPON DEATH, DISABILITY, OR CERTAIN
RETIREMENTS. Upon any termination of an Employee's employment for any reason
other than the Employee's retirement (under any retirement plan of the
Corporation or of a Subsidiary) as provided in Section 10.2, disability as
provided on Section 10.3, or death as provided in Section 10.4:

         (a)      Unless otherwise provided in the relevant Award Instrument,
                  the Employee or, with respect to Nonqualified Options, any
                  Transferee shall have the right (i) during the period ending
                  six months after the Employment Termination Date, but not
                  later than the Option Expiration Date, to exercise any
                  Nonqualified Options and related SARs that were outstanding on
                  the Employment Termination Date, if and to the same extent as
                  those Options and SARs were exercisable by the Employee or
                  Transferee (as the case may be) on the Employment Termination
                  Date, and (ii) during the period ending three months after the
                  Employment Termination Date, but not later that the Option
                  Expiration Date, to exercise any Incentive Stock Options and
                  related SARs that were outstanding on the Employment
                  Termination Date, if and to the same extent as those Options
                  and SARs were exercisable by the Employee on the Employment
                  Termination Date. Notwithstanding the preceding sentence, if
                  within two years after a Change of Control an Employee's
                  Employment Termination Date occurs other than as a result of a
                  Voluntary Resignation, unless otherwise provided in the
                  relevant Award Instrument, the Employee or, with respect to
                  Nonqualified Options, any Transferee shall have the right,
                  during the Extended Period, but not later than the Option
                  Expiration Date, to exercise any Options and related SARs that
                  were outstanding on the Employment Termination Date, if and to
                  the same extent as those Options and SARs were exercisable by
                  the Employee or Transferee (as the case may be) on the
                  Employment Termination Date (even though, in the case of
                  Incentive Stock Options, exercise of those Options more than
                  three months after the Employment Termination Date may cause
                  the Option to fail to qualify for Incentive Stock Option
                  treatment under the Internal Revenue Code of 1986, as
                  amended). As used in the immediately preceding sentence, the
                  term "Extended Period" means the longer of the period that the
                  Option or SAR would otherwise be exercisable in the absence of
                  the immediately preceding sentence or the period ending with
                  the second anniversary date of the Change of Control last
                  occurring before the Employment Termination Date and the term
                  "Voluntary Resignation" means that the Employee shall have
                  terminated his or her employment with the Corporation and its
                  Subsidiaries by voluntarily resigning at his or her own
                  instance without having been requested to so resign by the
                  Corporation or its Subsidiaries except that any resignation by
                  the Employee will not be deemed to be a Voluntary Resignation
                  if, after the Change of Control, the Employee's base salary
                  was reduced or the Employee was required to relocate his or
                  her principal place of employment more than 35 miles,

<PAGE>   16



         (b)      Unless otherwise provided in the relevant Award Instrument,
                  the Employee shall offer for resale at the Acquisition Price
                  to the Corporation each Common Share of Restricted Stock held
                  by the Employee at the Employment Termination Date with
                  respect to which, as of that date, any restrictions,
                  conditions, or contingencies have not lapsed, and

         (c)      Unless otherwise provided in the relevant Award Instrument,
                  the Employee shall forfeit each Performance Share with respect
                  to which, as of that date, any restrictions, conditions, or
                  contingencies have not lapsed.

         10.2 TERMINATION DUE TO CERTAIN RETIREMENTS. Upon any termination of an
Employee's employment with the Corporation or any Subsidiary under circumstances
entitling the Employee to immediate payment of normal retirement or early
retirement benefits under any retirement plan of the Corporation or of a
Subsidiary (whether the Employee elects to commence or defer receipt of such
payment):

         (a)      Unless otherwise provided in the relevant Award Instrument,
                  the Employee or, with respect to Nonqualified Options, any
                  Transferee shall have the right (i) to exercise, from time to
                  time during the period ending two years after the Employment
                  Termination Date, but not later than the Option Expiration
                  Date, any Nonqualified Options and related SARs that were
                  outstanding on the Employment Termination Date, if and to the
                  same extent as those Options and SARs were exercisable by the
                  Employee or Transferee (as the case may be) on the Employment
                  Termination Date, and (ii) to exercise, from time to time
                  during the period ending two years after the Employment
                  Termination Date, but no later than the Option Expiration
                  Date, any Incentive Stock Options and related SARs that were
                  outstanding on the Employment Termination Date, if and to the
                  same extent as those Options and SARs were exercisable by the
                  Employee on the Employment Termination Date (even though
                  exercise of the Incentive Stock Option more than three months
                  after the Employment Termination Date may cause the Option to
                  fail to qualify for Incentive Stock Option treatment under the
                  Internal Revenue Code of 1986, as amended),

         (b)      The relevant Award Instrument may provide that the Employee
                  or, with respect to Nonqualified Options, any Transferee will
                  have the right to exercise, from time to time until not later
                  than the Option Expiration Date, Nonqualified Stock Options
                  and SARs and Incentive Stock Options and SARs to the extent
                  such Options and SARs become exercisable by their terms prior
                  to the Option Expiration Date (or such earlier date as
                  specified in the relevant Award Instrument), notwithstanding
                  the fact that such Options and SARs were not exercisable in
                  whole or in part (whether because a condition to exercise had
                  not yet occurred or a specified time 



<PAGE>   17


                  period had not yet elapsed or otherwise) on the Employment 
                  Termination Date,

         (c)      Unless otherwise provided in the relevant Award Instrument,
                  the Employee shall offer for resale at the Acquisition Price
                  to the Corporation each Common Share of Restricted Stock held
                  by the Employee at the Employment Termination Date with
                  respect to which, as of that date, any restrictions,
                  conditions, or contingencies have not lapsed, and

         (d)      Unless otherwise provided in the relevant Award Instrument,
                  the Employee shall forfeit each Performance Share with respect
                  to which, as of that date, any restrictions, conditions, or
                  contingencies have not lapsed.

         10.3  TERMINATION DUE TO DISABILITY.  Upon any termination of an 
Employee's employment due to disability:

         (a)      Unless otherwise provided in the relevant Award Instrument,
                  the Employee, the Employee's attorney in fact or legal
                  guardian or, with respect to Nonqualified Options, any
                  Transferee shall have the right (i) to exercise, from time to
                  time during the period ending two years after the Employment
                  Termination Date, but not later than the Option Expiration
                  Date, any Nonqualified Options and related SARs that were
                  outstanding on the Employment Termination Date, if and to the
                  same extent those Options and SARs were exercisable by the
                  Employee or Transferee (as the case may be) on the Employment
                  Termination Date, and (ii) to exercise, from time to time
                  during the period ending two years after the Employment
                  Termination Date, but no later than the Option Expiration
                  Date, any Incentive Stock Options and related SARs that were
                  outstanding on the employment Termination Date, if and to the
                  same extent as those Options and SARs were exercisable by the
                  Employee on the Employment Termination Date (even though
                  exercise of the Incentive Stock Option more than one year
                  after the Employment Termination Date may cause the Option to
                  fail to qualify for Incentive Stock Option treatment under the
                  Internal Revenue Code of 1986, as amended),

         (b)      Unless otherwise provided in the relevant Award Instrument,
                  the Employee shall offer for resale at the Acquisition Price
                  to the Corporation each Common Share of Restricted Stock held
                  by the Employee at the Employment Termination Date with
                  respect to which, as of that date, any restrictions,
                  conditions, or contingencies have not lapsed, and

         (c)      Unless otherwise provided in the relevant Award Instrument,
                  the Employee shall forfeit each Performance Share with respect
                  to which, as of that date, any restrictions, conditions, or
                  contingencies have not lapsed.

<PAGE>   18



         10.4. DEATH OF AN EMPLOYEE. Upon the death of an Employee while
employed by the Corporation or any Subsidiary or within any of the periods
referred to in any Section 10.1, 10.2, or 10.3 during which any particular
Option or SAR remains potentially exercisable:

         (a)      Unless otherwise provided in the relevant Award Instrument, if
                  the Option Expiration Date of any Nonqualified Option that had
                  not expired before the Employee's death would otherwise expire
                  before the first anniversary of the Employee's death, that
                  Option Expiration Date shall automatically be extended to the
                  first anniversary of the Employee's death or such other date
                  as provided in the relevant Award Instrument,

         (b)      Unless otherwise provided in the relevant Award Instrument,
                  the Employee's executor or administrator, the person or
                  persons to whom the Employee's rights under any Option or SAR
                  are transferred by will or the laws of descent and
                  distribution or, with respect to Nonqualified Options, any
                  Transferee shall have the right to exercise, from time to time
                  during the period ending two years after the date of the
                  Employee's death, but not later than the Option Expiration
                  Date, any Options and related SARs that were outstanding on
                  the date of the Employee's death, if and to the same extent as
                  those Options and SARs were exercisable by the Employee or
                  Transferee (as the case may be) on the date of the Employee's
                  death,

         (c)      Unless otherwise provided in the relevant Award Instrument,
                  the Employee shall offer for resale at the Acquisition Price
                  to the Corporation each Common Share of Restricted Stock held
                  by the Employee at the Employment Termination Date with
                  respect to which, as of that date, any restrictions,
                  conditions, or contingencies have not lapsed, and

         (d)      Unless otherwise provided in the relevant Award Instrument,
                  the Employee shall forfeit each Performance Share with respect
                  to which, as of that date, any restrictions, conditions, or
                  contingencies have not lapsed.

         11. ACCELERATION UPON CHANGE OF CONTROL. Unless otherwise specified in
the relevant Award Instrument, upon the occurrence of a Change of Control of the
Corporation, each Award theretofore granted to any Employee that then remains
outstanding shall be automatically treated as follows: (a) any outstanding
Option shall become immediately exercisable in full, (b) SARs and Limited SARs
related to any such Options shall also become immediately exercisable in full,
(c) the Restriction Period with respect to all outstanding Awards of Restricted
Stock shall immediately terminate, and (d) the restrictions, conditions, or
contingencies on any Performance Shares shall be modified in such manner as the
Committee may specify to give the Employee the benefit of those Performance
Shares through the date of Change of Control.



<PAGE>   19


         12. ASSIGNABILITY. Nonqualified Options may not be assigned or
transferred (other than by will or by the laws of descent and distribution)
unless the Committee, in its sole discretion, determines to allow such
assignment or transfer and, if the Committee determines to allow any such
assignment or transfer, the Transferee shall have the power to exercise such
Nonqualified Option in accordance with the terms of the Award and the provisions
of this Plan. No Incentive Stock Option, SAR, Limited SAR, Restricted Stock
during the Restriction Period, or Performance Share may be transferred other
than by will or by the laws of descent and distribution. During an Employee's
lifetime, only the Employee (or in the case of incapacity of an Employee, the
Employee's attorney in fact or legal guardian) may exercise any Incentive Stock
Option, SAR, Limited SAR, Restricted Stock during the Restriction Period, or
Performance Share requiring or permitting exercise

         13. ADJUSTMENT UPON CHANGES IN COMMON SHARES. Automatically and without
Committee action, in the event of any stock dividend, stock split, or share
combination of the Common Shares, or by appropriate Committee action in the
event of any reclassification, recapitalization, merger, consolidation, other
form of business combination, liquidation, or dissolution involving the
Corporation or any spin-off or other distribution to shareholders of the
Corporation (other than normal cash dividends), appropriate adjustments to (a)
the maximum number of Common Shares that may be issued under the Plan pursuant
to Section 5, the maximum number of Common Shares that may be issued under the
Plan pursuant to Incentive Stock Options as provided in Section 5, and the
maximum number of Common Shares with respect to which any Employee may receive
Awards during any calendar year as provided in Section 4, and (b) the number and
kind of shares subject to, the price per share under, and the terms and
conditions of each then outstanding Award shall be made to the extent necessary
and in such manner that the benefits of Employees under all then outstanding
Awards shall be maintained substantially as before the occurrence of such event.
Any such adjustment shall be conclusive and binding for all purposes of the Plan
and shall be effective, in the event of any stock dividend, stock split, or
share combination, as of the date of such stock dividend, stock split, or share
combination, and in all other cases, as of such date as the Committee may
determine.

         14. PURCHASE FOR INVESTMENT. Each person acquiring Common Shares
pursuant to any Award may be required by the Corporation to furnish a
representation that he or she is acquiring the Common Shares so acquired as an
investment and not with a view to distribution thereof if the Corporation, in
its sole discretion, determines that such representation is required to insure
that a resale or other disposition of the Common Shares would not involve a
violation of the Securities Act of 1933, as amended, or of applicable blue sky
laws. Any investment representation so furnished shall no longer be applicable
at any time such representation is no longer necessary for such purposes.

         15. WITHHOLDING OF TAXES. The Corporation will withhold from any
payments of cash made pursuant to the Plan such amount as is necessary to
satisfy all applicable federal, state, and local withholding tax obligations.
The Committee may, in its discretion and subject to such rules as the Committee
may adopt from time to time, permit or require an Employee (or other person
exercising an Option with respect to withholding taxes upon exercise of such
Option) to 


<PAGE>   20


satisfy, in whole or in part, any withholding tax obligation that may arise in
connection with the grant of an Award, the lapse of any restrictions with
respect to an Award, the acquisition of Common Shares pursuant to any Award, or
the disposition of any Common Shares received pursuant to any Award by having
the Corporation hold back some portion of the Common Shares that would otherwise
be delivered pursuant to the Award or by delivering to the Corporation an amount
equal to the withholding tax obligation arising with respect to such grant,
lapse, acquisition, or disposition in (a) cash, (b) Common Shares, or (c) such
combination of cash and Common Shares as the Committee may determine. The Fair
Market Value of the Common Shares to be so held back by the Company or delivered
by the Employee shall be determined as of the date on which the obligation to
withhold first arose.

         16. AWARDS IN SUBSTITUTION FOR AWARDS GRANTED BY OTHER COMPANIES.
Awards, whether Incentive Stock Options, Nonqualified Options, SARs, Limited
SARs Restricted Stock, or Performance Shares, may be granted under the Plan in
substitution for awards held by employees of a company who become Employees of
the Corporation or a Subsidiary as a result of the merger or consolidation of
the employer company with the Corporation or a Subsidiary, or the acquisition by
the Corporation or a Subsidiary of the assets of the employer company, or the
acquisition by the Corporation or a Subsidiary of stock of the employer company
as a result of which it becomes a Subsidiary. The terms, provisions, and
benefits of the substitute Awards so granted may vary from the terms, provisions
and benefits set forth in or authorized by the Plan to such extent as the
Committee at the time of the grant may deem appropriate to conform, in whole or
in part, to the terms, provisions, and benefits of the awards in substitution
for which they are granted.

         17. LEGAL REQUIREMENTS. No Awards shall be granted and the Corporation
shall have no obligation to make any payment under the Plan, whether in Common
Shares, cash, or any combination thereof, unless such payment is, without
further action by the Committee, in compliance with all applicable Federal and
state laws and regulations, including, without limitation, the United States
Internal Revenue Code and Federal and state securities laws.

         18. DURATION AND TERMINATION OF THE PLAN. The Plan shall become
effective and shall be deemed to have been adopted on the date on which it is
approved by the shareholders of the Corporation and shall remain in effect
thereafter until terminated by action of the Board of Directors. No termination
of the Plan shall adversely affect the rights of any Employee with respect to
any Award granted before the effective date of the termination.

         19. AMENDMENTS. The Board of Directors, or a duly authorized committee
thereof, may alter or amend the Plan from time to time prior to its termination
in any manner the Board of Directors, or such duly authorized committee, may
deem to be in the best interests of the Corporation and its shareholders, except
that no amendment may be made without shareholder approval if shareholder
approval is required under Rule 16b-3 to qualify for the Rule 16b-3 Exemption,
is required by any applicable securities law or tax law, or is required by the
rules of any exchange on which the Common Shares of the Corporation are traded
or, if the Common Shares are not listed on an exchange, by the rules of the
registered national securities association through whose inter-dealer quotation
system the Common Shares are quoted. The Committee 


<PAGE>   21


shall have the authority to amend these terms and conditions applicable to
outstanding Awards (a) in any case where expressly permitted by the terms of the
Plan or of the relevant Award Instrument or (b) in any other case with the
consent of the Employee to whom the Award was granted. Except as expressly
provided in the Plan or in the Award Instrument evidencing the Award, the
Committee may not, without the consent of the holder of an Award granted under
the Plan, amend the terms and conditions applicable to that Award in a manner
adverse to the interests of the Employee.

         20. PLAN NONCONTRACTUAL. Nothing herein contained shall be construed as
a commitment to or agreement with any person employed by the Corporation or a
Subsidiary to continue such person's employment with the Corporation or the
Subsidiary, and nothing herein contained shall be construed as a commitment or
agreement on the part of the Corporation or any Subsidiary to continue the
employment or the annual rate of compensation of any such person for any period.
All Employees shall remain subject to discharge to the same extent as if the
Plan had never been put into effect.

         21. INTEREST OF EMPLOYEES. Any obligation of the Corporation under the
Plan to make any payment at any future date merely constitutes the unsecured
promise of the Corporation to make such payment from its general assets in
accordance with the Plan, and no Employee shall have any interest in, or lien or
prior claim upon, any property of the Corporation or any Subsidiary by reason of
that obligation.

         22. CLAIMS OF OTHER PERSONS. The provisions of the Plan shall in no
event be construed as giving any person, firm, or corporation any legal or
equitable right against the Corporation or any Subsidiary, their officers,
employees, agents, or directors, except any such rights as are specifically
provided for in the Plan or are hereafter created in accordance with the terms
and provisions of the Plan.

         23. ABSENCE OF LIABILITY. No member of the Board of Directors of the
Corporation or a Subsidiary, of the Committee, of any other committee of the
Board of Directors, or any officer or Employee of the Corporation or a
Subsidiary shall be liable for any act or action under the Plan, whether of
commission or omission, taken by any other member, or by any officer, agent, or
Employee, or except in circumstances involving his bad faith or willful
misconduct, for anything done or omitted to be done by himself.

         24. SEVERABILITY. The invalidity or unenforceability of any particular
provision of the Plan shall not affect any other provision hereof, and the Plan
shall be construed in all respects as if such invalid or unenforceable provision
were omitted herefrom.

         25. GOVERNING LAW. The provisions of the Plan shall be governed and
construed in accordance with the laws of the State of Ohio.



<PAGE>   22


         26. PLAN EFFECTIVE DATE. The Plan, originally named the Society
Corporation 1991 Equity Compensation Plan, was approved by the Corporation's
shareholders at the Annual Meeting of Shareholders held on April 16, 1991 and
became effective on that date. On March 17, 1994, the Corporation's Board of
Directors adopted, subject to shareholder approval, certain amendments to the
Plan, then renamed the KeyCorp Amended and Restated 1991 Equity Compensation
Plan. The shareholders approved these amendments at the Corporation's Annual
Meeting of Shareholders held on May 19, 1994. The Plan was further amended by
action of the Committee on July 17, 1996 to amend the definition of Change of
Control as set forth in Section 2.5 of the Plan, which amendment was effective
as of January 1, 1996. If the Corporation hereafter enters into a transaction
intended to be accounted for as a pooling of interests and the Committee
determines, based on the written advice of the Corporation's independent
accountants, that the July 17, 1996 amendment or the operation thereof would
conflict with or jeopardize the pooling of interests accounting treatment for
such transaction, then the July 17, 1996 amendment shall be inoperative and
shall be treated as if it had never been effected so that the definition of
Change of Control would be as in effect prior to such amendment. The Plan was
further amended and restated as of September 19, 1996, to provide for the
transferability of Options granted hereunder. The Plan was further amended by
action of the Equity Based Compensation Subcommittee of the Compensation and
Organization Committee on May 6, 1998 to amend Section 10.1(a) of the Plan to
extend the option exercise period for terminated employees upon a change of
control in certain circumstances. The amendment to Section 10.1(a) only applies
to Awards and Award Instruments granted or entered into on or after January 1,
1999. If the Corporation enters into a transaction intended to qualify as a
pooling of interests for accounting purposes prior to January 1, 1999, the
amendment to Section 10.1(a) shall become null and void. The Subcommittee also
amended the Plan to delete Section 17 of the Plan and all cross-references
thereto. References in the Plan to specific numbers of Common Shares have been
adjusted pursuant to Section 13 to reflect the two-for-one split in the Common
Shares effective March 6, 1998. With respect to clause (a) of the last paragraph
of Section 5, as of May 6, 1998, Incentive Stock Options covering 451,823 Common
Shares had been theretofore granted and not expired or terminated unexercised,
leaving 9,148,177 Common Shares then available for future grant of Incentive
Stock Options (subject to increase in the event that outstanding Incentive Stock
Options expire or terminate unexercised).



<PAGE>   1






                                                                      EXHIBIT 15

                  ACKNOWLEDGMENT LETTER OF INDEPENDENT AUDITORS

Shareholders and Board of Directors
KeyCorp

We are aware of the incorporation by reference in the following KeyCorp ("Key")
Registration Statements of our review report, dated July 14, 1998, relating to  
the unaudited condensed consolidated interim financial statements of Key,
included in the Quarterly Report on Form 10-Q for the quarter ended June 30,
1998.

Form S-3 No. 33-10634
Form S-3 No. 33-56881
Form S-3 No. 33-58405
Form S-3 No. 333-10577
Form S-3 No. 333-37287
Form S-3 No. 333-55959
Form S-3 No. 333-59175

Form S-4 No. 33-31569
Form S-4 No. 33-44657
Form S-4 No. 33-51717
Form S-4 No. 33-55573
Form S-4 No. 33-57329
Form S-4 No. 33-61539
Form S-4 No. 333-19151
Form S-4 No. 333-61025

Form S-8 No. 2-97452
Form S-8 No. 33-21643
Form S-8 No. 33-42691
Form S-8 No. 33-45518
Form S-8 No. 33-46278
Form S-8 No. 33-52293
Form S-8 No. 33-54819
Form S-8 No. 33-56745
Form S-8 No. 33-56879
Form S-8 No. 333-49609
Form S-8 No. 333-49633

Form S-8 No. 33-31569 (Post-Effective Amendment No. 1 to Form S-4)
Form S-8 No. 33-44657 (Post-Effective Amendment No. 1 to Form S-4)
Form S-8 No. 33-51717 (Post-Effective Amendment No. 1 to Form S-4)

Pursuant to Rule 436(c) of the Securities Act of 1933, our report is not a part
of the Registration Statements prepared or certified by accountants within the
meaning of Section 7 or 11 of the Securities Act of 1933.

                                              /s/  Ernst & Young LLP

Cleveland, Ohio
August 7, 1998


                                       48


<TABLE> <S> <C>


<ARTICLE> 9
<MULTIPLIER> 1,000,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-START>                             JAN-01-1998
<PERIOD-END>                               JUN-30-1998
<CASH>                                           3,050
<INT-BEARING-DEPOSITS>                              24
<FED-FUNDS-SOLD>                                   864
<TRADING-ASSETS>                                   763
<INVESTMENTS-HELD-FOR-SALE>                      6,482
<INVESTMENTS-CARRYING>                           1,038
<INVESTMENTS-MARKET>                             1,066
<LOANS>                                         57,769
<ALLOWANCE>                                        900
<TOTAL-ASSETS>                                  75,778
<DEPOSITS>                                      41,794
<SHORT-TERM>                                    14,683
<LIABILITIES-OTHER>                              2,583
<LONG-TERM>                                     10,196
                              997
                                          0
<COMMON>                                           492
<OTHER-SE>                                       5,033
<TOTAL-LIABILITIES-AND-EQUITY>                  75,778
<INTEREST-LOAN>                                  2,383
<INTEREST-INVEST>                                  316
<INTEREST-OTHER>                                     0
<INTEREST-TOTAL>                                 2,699
<INTEREST-DEPOSIT>                                 693
<INTEREST-EXPENSE>                                 662
<INTEREST-INCOME-NET>                            1,344
<LOAN-LOSSES>                                      149
<SECURITIES-GAINS>                                   4
<EXPENSE-OTHER>                                  1,216
<INCOME-PRETAX>                                    715
<INCOME-PRE-EXTRAORDINARY>                         715
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       484
<EPS-PRIMARY>                                     1.10
<EPS-DILUTED>                                     1.09
<YIELD-ACTUAL>                                    4.21
<LOANS-NON>                                        374
<LOANS-PAST>                                       156
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                   900
<CHARGE-OFFS>                                      195
<RECOVERIES>                                        46
<ALLOWANCE-CLOSE>                                  900
<ALLOWANCE-DOMESTIC>                               900
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission