|
EXHIBIT 99.1
Media Contact: | John Fuller 216.689.8140 | Analyst Contact: | Vernon L. Patterson 216.689.0520 | |||
Key Media Newsroom: |
www.Key.com/newsroom | Investor Relations Information: |
www.Key.com/ir |
FOR IMMEDIATE RELEASE
KEYCORP REPORTS FOURTH QUARTER AND 2000 EARNINGS
| Core EPS of $0.63 for the fourth quarter and $2.32 for the full year | |
| Competitiveness initiative producing results | |
| Core revenue trend favorable |
CLEVELAND, January 16, 2001 KeyCorp (NYSE: KEY) today announced fourth quarter core net income of $272 million, or a record $0.63 per diluted common share, up from $245 million or $0.57 per share for the third quarter. Keys reported fourth quarter net income totaled $266 million, or $0.62 per diluted common share.
Keys 2000 core net income totaled $1.009 billion, or $2.32 per diluted common share, compared with $1.051 billion, or $2.33 per share for the previous year. Keys adjusted core earnings per diluted common share grew 10 percent from $2.10 in 1999 to $2.30 in 2000. Adjusted core results exclude earnings from divested businesses and Champion Mortgage loan securitization gains. On a reported basis, Keys 2000 net income was $1.002 billion, or $2.30 per diluted common share.
Our record core earnings per share in the fourth quarter demonstrate the continued favorable effect of our competitiveness initiative, said Robert W. Gillespie, Keys chairman and chief executive officer. Core revenue growth at Key was especially strong in the fourth quarter due in part to our net interest margin, which rose three basis points following three quarters in which the margin was stable at 3.68 percent. In addition, deposits in our Retail Bank have grown by 7 percent since the fourth quarter of last year. Keys 2000 performance is particularly gratifying considering that this has been a year of significant change for the company. We fully expect that the internal operating practices implemented during the year will allow us to tap Keys full economic potential.
Based on core earnings, Keys return on average equity for the fourth quarter of 2000 was 16.53 percent and its return on average assets was 1.27 percent. On the same basis, Keys returns on average equity and assets for the prior quarter were 14.97 percent and 1.16 percent, respectively.
Net interest income for the fourth quarter of 2000 totaled $702 million, representing an $18 million increase from the prior quarter. This improvement resulted from an annualized 7 percent increase in average earning assets and a higher net interest margin.
KeyCorp Reports Fourth Quarter and 2000 Earnings
January 16, 2001
Page 2
Core noninterest income was $508 million for the fourth quarter of 2000, significantly higher than the $460 million earned in the third quarter. Key experienced nearly across-the-board growth in traditional sources of fee income. While most of these sources showed modest increases from the third quarter, loan fees rose by $8 million. Fee income generated by traditional sources was supplemented by net gains from sales of securities.
Keys core noninterest expense totaled $708 million for the fourth quarter of 2000, up from $672 million for the third quarter. The increase was primarily attributable to higher personnel expense, which rose by $18 million. Higher incentive compensation associated with the production of fee income was part of the reason for this increase. In comparison with the fourth quarter of last year, personnel expense was down $14 million. This improvement was largely due to the reduction in Keys workforce that resulted from actions taken by Key to improve its competitiveness. At December 31, 2000, the number of full-time equivalent employees totaled 22,142, compared with 22,457 at September 30, 2000, and 24,568 at the end of 1999.
The provision for loan losses was $108 million for the fourth quarter of 2000 compared with $131 million for the prior quarter. Included in the current quarter provision is $13 million, representing an additional noncore adjustment made in connection with revised Federal consumer loan charge-off guidelines. On a core basis, net loan charge-offs totaled $95 million and were 0.57 percent of average loans outstanding for the quarter, compared with 0.63 percent for the prior quarter when the loan loss provision exceeded the level of Keys net charge-offs by $27 million. At December 31, 2000, the allowance for loan losses was $1.0 billion, or 1.50 percent of loans. The level of Keys nonperforming loans rose by $58 million during the fourth quarter, reflecting the impact of a weaker economy. At December 31, 2000, Keys nonperforming loans totaled $650 million, or 0.97 percent of period-end loans, compared with $592 million, or 0.89 percent, at September 30, 2000.
Keys capital ratios continued to exceed all well-capitalized benchmarks at December 31, 2000. In light of its strong capital position, during the fourth quarter Key repurchased 5,000,000 of its common shares under an authorization that allows for the repurchase of up to 25,000,000 shares. There were 18,800,000 shares remaining for repurchase under this authorization as of December 31, 2000.
Cleveland-based KeyCorp is one of the nations largest multiline financial services companies, with assets of approximately $87 billion. Key companies provide investment management, retail and commercial banking, consumer finance, and investment banking products and services to individuals and companies throughout the United States and, for certain businesses, internationally. The companys businesses deliver their products and services through facilities located in 46 states; a network of 2,443 ATMs; telephone banking centers (1.800.KEY2YOU); and a Web site, Key.com,sm that provides account access and financial products 24 hours a day.
A live Internet broadcast of KeyCorps conference call to discuss quarterly earnings and currently anticipated earnings trends and to answer analysts questions can be accessed through the Investor Relations section at www.Key.com/ir at 1:00 p.m. EDT, on Tuesday, January 16, 2001. A tape of the call will be available until Tuesday, January 23. For information about Key lines of business, visit our Media Newsroom at www.Key.com/newsroom.
KeyCorp Reports Fourth Quarter and 2000 Earnings
January 16, 2001
Page 3
This news release contains forward-looking statements that are subject to assumptions, risks and uncertainties. Actual results could differ materially from those contained in or implied by such forward-looking statements for a variety of factors including: changes in interest rates; continued softening in the economy which could materially impact credit quality trends and the ability to generate loans; failure of the capital markets to function consistent with customary levels; delay in or inability to execute strategic initiatives designed to grow revenues and/or manage expenses; consummation of significant business combinations or divestitures; changes in law imposing new legal obligations or restrictions or unfavorable resolution of litigation; and changes in accounting, tax or regulatory practices or requirements.
###
KeyCorp Reports Fourth Quarter and 2000 Earnings
January 16, 2001
Page 4
Financial Highlights
(dollars in millions, except per share amounts)
Three months ended | ||||||||||||||
12-31-00 | 9-30-00 | 12-31-99 | ||||||||||||
Summary of operations | ||||||||||||||
Net interest income (taxable equivalent) | $ | 709 | $ | 691 | $ | 713 | ||||||||
Provision for loan losses | 108 | 131 | 83 | |||||||||||
Noninterest income | 508 | 405 | 672 | |||||||||||
Noninterest expense | 705 | 787 | 885 | |||||||||||
Net income | 266 | 121 | 264 | |||||||||||
Net income core | 272 | 245 | 264 | |||||||||||
Per common share | ||||||||||||||
Net income | $ | .63 | $ | .28 | $ | .59 | ||||||||
Net income core | .64 | .57 | .59 | |||||||||||
Net income assuming dilution | .62 | .28 | .59 | |||||||||||
Net income assuming dilution core | .63 | .57 | .59 | |||||||||||
Cash dividends | .28 | .28 | .26 | |||||||||||
Book value at period end | 15.65 | 15.26 | 14.41 | |||||||||||
Market price at period end | 28.00 | 25.31 | 22.13 | |||||||||||
At period end | ||||||||||||||
Full-time equivalent employees | 22,142 | 22,457 | 24,568 | |||||||||||
Branches | 922 | 932 | 936 | |||||||||||
Performance ratios | ||||||||||||||
Return on average total assets | 1.24 | % | .57 | % | 1.27 | % | ||||||||
Return on average total assets core | 1.27 | 1.16 | 1.27 | |||||||||||
Return on average equity | 16.16 | 7.39 | 16.18 | |||||||||||
Return on average equity core | 16.53 | 14.97 | 16.18 | |||||||||||
Efficiencya | 58.18 | 58.38 | 59.23 | |||||||||||
Overheadb | 28.21 | 30.68 | 30.39 | |||||||||||
Net interest margin (taxable equivalent) | 3.71 | 3.68 | 3.88 | |||||||||||
Capital ratios at period end | ||||||||||||||
Equity to assets | 7.59 | % | 7.63 | % | 7.66 | % | ||||||||
Tangible equity to tangible assets | 6.12 | 6.10 | 6.03 | |||||||||||
Tier 1 risk-adjusted capital c | 7.45 | 7.59 | 7.68 | |||||||||||
Total risk-adjusted capital c | 11.06 | 11.34 | 11.66 | |||||||||||
Leverage c | 7.70 | 7.76 | 7.77 | |||||||||||
Asset quality | ||||||||||||||
Net loan charge-offs | $ | 108 | $ | 104 | $ | 83 | ||||||||
Net loan charge-offs to average loans | .64 | % | .63 | % | .52 | % | ||||||||
Allowance for loan losses | $ | 1,001 | $ | 1,001 | $ | 930 | ||||||||
Allowance for loan losses to period end loans | 1.50 | % | 1.51 | % | 1.45 | % | ||||||||
Allowance for loan losses to nonperforming loans | 154.00 | 169.09 | 208.05 | |||||||||||
Nonperforming loans at period end | $ | 650 | $ | 592 | $ | 447 | ||||||||
Nonperforming assets at period end | 672 | 617 | 473 | |||||||||||
Nonperforming loans to period end loans | .97 | % | .89 | % | .70 | % | ||||||||
Nonperforming assets to period end loans plus | ||||||||||||||
OREO and other nonperforming assets | 1.00 | .93 | .74 |
KeyCorp Reports Fourth Quarter and 2000 Earnings
January 16, 2001
Page 5
Financial Highlights
(dollars in millions, except per share amounts)
Twelve months ended | |||||||||
12-31-00 | 12-31-99 | ||||||||
Summary of operations | |||||||||
Net interest income (taxable equivalent) | $ | 2,758 | $ | 2,819 | |||||
Provision for loan losses | 490 | 348 | |||||||
Noninterest income | 2,194 | 2,315 | |||||||
Noninterest expense | 2,917 | 3,070 | |||||||
Net income | 1,002 | 1,107 | |||||||
Net income core | 1,009 | 1,051 | |||||||
Per common share | |||||||||
Net income | $ | 2.32 | $ | 2.47 | |||||
Net income core | 2.33 | 2.35 | |||||||
Net income assuming dilution | 2.30 | 2.45 | |||||||
Net income assuming dilution core | 2.32 | 2.33 | |||||||
Cash dividends | 1.12 | 1.04 | |||||||
Performance ratios | |||||||||
Return on average total assets | 1.19 | % | 1.37 | % | |||||
Return on average total assets core | 1.20 | 1.30 | |||||||
Return on average equity | 15.39 | 17.68 | |||||||
Return on average equity core | 15.49 | 16.79 | |||||||
Efficiency a | 59.75 | 59.61 | |||||||
Overhead b | 31.74 | 31.52 | |||||||
Net interest margin (taxable equivalent) | 3.69 | 3.93 | |||||||
Asset quality | |||||||||
Net loan charge-offs | $ | 414 | $ | 318 | |||||
Net loan charge-offs to average loans | .63 | % | .51 | % |
(a) | Calculated as noninterest expense (excluding significant nonrecurring items) divided by taxable-equivalent net interest income plus noninterest income (excluding significant nonrecurring items). | |
(b) | Calculated as noninterest expense (excluding significant nonrecurring items) less noninterest income (excluding significant nonrecurring items) divided by taxable-equivalent net interest income. | |
(c) | 12-31-00 ratio is estimated. |
KeyCorp Reports Fourth Quarter and 2000 Earnings
January 16, 2001
Page 6
Consolidated Balance Sheets
(dollars in millions)
12-31-00 | 9-30-00 | 12-31-99 | ||||||||||||
Assets | ||||||||||||||
Loans | $ | 66,905 | $ | 66,299 | $ | 64,222 | ||||||||
Investment securities | 1,198 | 1,253 | 986 | |||||||||||
Securities available for sale | 7,329 | 6,664 | 6,665 | |||||||||||
Short-term investments | 1,884 | 1,570 | 1,860 | |||||||||||
Total earning assets | 77,316 | 75,786 | 73,733 | |||||||||||
Allowance for loan losses | (1,001 | ) | (1,001 | ) | (930 | ) | ||||||||
Cash and due from banks | 3,189 | 2,691 | 2,816 | |||||||||||
Premises and equipment | 717 | 711 | 797 | |||||||||||
Goodwill | 1,324 | 1,339 | 1,389 | |||||||||||
Other intangible assets | 44 | 48 | 60 | |||||||||||
Corporate owned life insurance | 2,215 | 2,185 | 2,110 | |||||||||||
Accrued income and other assets | 3,466 | 3,741 | 3,420 | |||||||||||
Total assets | $ | 87,270 | $ | 85,500 | $ | 83,395 | ||||||||
Liabilities | ||||||||||||||
Deposits in domestic offices: | ||||||||||||||
Noninterest-bearing | $ | 9,076 | $ | 8,386 | $ | 8,607 | ||||||||
Interest-bearing | 35,519 | 35,016 | 33,390 | |||||||||||
Deposits in foreign office-interest-bearing | 4,054 | 4,407 | 1,236 | |||||||||||
Total deposits | 48,649 | 47,809 | 43,233 | |||||||||||
Federal funds purchased and securities sold under repurchase agreements | 4,936 | 5,324 | 4,177 | |||||||||||
Bank notes and other short-term borrowings | 6,957 | 6,407 | 8,439 | |||||||||||
Accrued expense and other liabilities | 4,701 | 4,397 | 4,033 | |||||||||||
Long-term debt | 14,161 | 13,800 | 15,881 | |||||||||||
Capital securities of subsidiary trusts | 1,243 | 1,243 | 1,243 | |||||||||||
Total liabilities | 80,647 | 78,980 | 77,006 | |||||||||||
Shareholders equity | 6,623 | 6,520 | 6,389 | |||||||||||
Total liabilities and shareholders equity | $ | 87,270 | $ | 85,500 | $ | 83,395 | ||||||||
Common shares outstanding (000) | 423,254 | 427,260 | 443,427 |
KeyCorp Reports Fourth Quarter and 2000 Earnings
January 16, 2001
Page 7
Consolidated Statements of Income
Three months ended | Twelve months ended | |||||||||||||||||||||
12-31-00 | 9-30-00 | 12-31-99 | 12-31-00 | 12-31-99 | ||||||||||||||||||
Interest income | $ | 1,652 | $ | 1,596 | $ | 1,489 | $ | 6,277 | $ | 5,695 | ||||||||||||
Interest expense | 950 | 912 | 784 | 3,547 | 2,908 | |||||||||||||||||
Net interest income | 702 | 684 | 705 | 2,730 | 2,787 | |||||||||||||||||
Provision for loan losses | 108 | 131 | 83 | 490 | 348 | |||||||||||||||||
594 | 553 | 622 | 2,240 | 2,439 | ||||||||||||||||||
Noninterest income | ||||||||||||||||||||||
Trust and investment services income | 150 | 148 | 154 | 608 | 599 | |||||||||||||||||
Investment banking and capital markets income | 94 | 91 | 111 | 372 | 354 | |||||||||||||||||
Service charges on deposit accounts | 85 | 85 | 84 | 341 | 330 | |||||||||||||||||
Corporate owned life insurance income | 31 | 28 | 31 | 109 | 107 | |||||||||||||||||
Letter of credit and loan fees | 34 | 26 | 29 | 107 | 98 | |||||||||||||||||
Credit card fees | 2 | 1 | 16 | 11 | 63 | |||||||||||||||||
Net loan securitization gains (losses) | 1 | (2 | ) | (18 | ) | 8 | 64 | |||||||||||||||
Net securities gains (losses) | 19 | (50 | ) | 3 | (28 | ) | 29 | |||||||||||||||
Gains from branch divestitures | | | 194 | | 194 | |||||||||||||||||
Gains from other divestitures | | | | 332 | 161 | |||||||||||||||||
Other income | 92 | 78 | 68 | 334 | 316 | |||||||||||||||||
Total noninterest income | 508 | 405 | 672 | 2,194 | 2,315 | |||||||||||||||||
Noninterest expense | ||||||||||||||||||||||
Personnel | 360 | 342 | 378 | 1,445 | 1,482 | |||||||||||||||||
Net occupancy | 55 | 55 | 64 | 223 | 239 | |||||||||||||||||
Computer processing | 62 | 59 | 63 | 240 | 236 | |||||||||||||||||
Equipment | 42 | 41 | 50 | 173 | 203 | |||||||||||||||||
Marketing | 28 | 29 | 22 | 110 | 106 | |||||||||||||||||
Amortization of intangibles | 25 | 26 | 25 | 101 | 104 | |||||||||||||||||
Professional fees | 19 | 30 | 20 | 89 | 70 | |||||||||||||||||
Restructuring charges | (7 | ) | 102 | 91 | 102 | 98 | ||||||||||||||||
Other expense | 121 | 103 | 172 | 434 | 532 | |||||||||||||||||
Total noninterest expense | 705 | 787 | 885 | 2,917 | 3,070 | |||||||||||||||||
Income before income taxes | 397 | 171 | 409 | 1,517 | 1,684 | |||||||||||||||||
Income taxes | 131 | 50 | 145 | 515 | 577 | |||||||||||||||||
Net income | $ | 266 | $ | 121 | $ | 264 | $ | 1,002 | $ | 1,107 | ||||||||||||
Net income per common share | $ | .63 | $ | .28 | $ | .59 | $ | 2.32 | $ | 2.47 | ||||||||||||
Net income per common share assuming dilution | .62 | .28 | .59 | 2.30 | 2.45 | |||||||||||||||||
Wtd. avg. common shares (000) | 425,054 | 429,584 | 446,402 | 432,617 | 448,168 | |||||||||||||||||
Wtd. avg. common shares and potential common shares (000) | 430,634 | 431,972 | 449,678 | 435,573 | 452,363 | |||||||||||||||||
Taxable-equivalent adjustment | $ | 7 | $ | 7 | $ | 8 | $ | 28 | $ | 32 |
KeyCorp Reports Fourth Quarter and 2000 Earnings
January 16, 2001
Page 8
Consolidated Average Balance Sheets, Net
Interest Income and Yields/Rates
Fourth Quarter 2000 | Third Quarter 2000 | |||||||||||||||||||||||||
Average | Average | |||||||||||||||||||||||||
Balance | Interest | Yield/Rate | Balance | Interest | Yield/Rate | |||||||||||||||||||||
Assets | ||||||||||||||||||||||||||
Loansa,b | ||||||||||||||||||||||||||
Commercial, financial and agricultural | $ | 20,093 | $ | 451 | 8.92 | % | $ | 19,647 | $ | 434 | 8.87 | % | ||||||||||||||
Real estate commercial mortgage | 6,855 | 162 | 9.42 | 6,932 | 160 | 9.29 | ||||||||||||||||||||
Real estate construction | 5,164 | 129 | 9.97 | 4,866 | 121 | 9.98 | ||||||||||||||||||||
Commercial lease financing | 6,965 | 125 | 7.20 | 6,861 | 122 | 7.14 | ||||||||||||||||||||
Total commercial loans | 39,077 | 867 | 8.84 | 38,306 | 837 | 8.78 | ||||||||||||||||||||
Real estate residential | 4,232 | 81 | 7.68 | 4,273 | 80 | 7.51 | ||||||||||||||||||||
Home equity | 9,591 | 228 | 9.45 | 9,095 | 219 | 9.68 | ||||||||||||||||||||
Credit card | | | | | | | ||||||||||||||||||||
Consumer direct | 2,582 | 69 | 10.57 | 2,595 | 68 | 10.50 | ||||||||||||||||||||
Consumer indirect lease financing | 3,023 | 62 | 8.16 | 3,052 | 62 | 8.08 | ||||||||||||||||||||
Consumer indirect other | 5,813 | 141 | 9.72 | 5,952 | 142 | 9.55 | ||||||||||||||||||||
Total consumer loans | 25,241 | 581 | 9.18 | 24,967 | 571 | 9.17 | ||||||||||||||||||||
Loans held for sale | 2,220 | 51 | 9.13 | 2,504 | 56 | 8.96 | ||||||||||||||||||||
Total loans | 66,538 | 1,499 | 8.98 | 65,777 | 1,464 | 8.93 | ||||||||||||||||||||
Taxable investment securities | 898 | 8 | 3.73 | 787 | 8 | 3.63 | ||||||||||||||||||||
Tax-exempt investment securitiesa | 344 | 8 | 8.73 | 369 | 7 | 8.12 | ||||||||||||||||||||
Total investment securities | 1,242 | 16 | 5.12 | 1,156 | 15 | 5.06 | ||||||||||||||||||||
Securities available for salea,c | 6,807 | 121 | 7.02 | 6,275 | 107 | 6.67 | ||||||||||||||||||||
Short-term investments | 1,449 | 23 | 6.20 | 1,501 | 17 | 4.76 | ||||||||||||||||||||
Total earning assets | 76,036 | 1,659 | 8.69 | 74,709 | 1,603 | 8.61 | ||||||||||||||||||||
Allowance for loan losses | (989 | ) | (969 | ) | ||||||||||||||||||||||
Accrued income and other assets | 10,380 | 10,365 | ||||||||||||||||||||||||
Total assets | $ | 85,427 | $ | 84,105 | ||||||||||||||||||||||
Liabilities | ||||||||||||||||||||||||||
Money market deposit accounts | $ | 11,873 | 103 | 3.44 | $ | 11,956 | 102 | 3.43 | ||||||||||||||||||
Savings deposits | 2,045 | 7 | 1.32 | 2,151 | 8 | 1.49 | ||||||||||||||||||||
NOW accounts | 600 | 2 | 1.55 | 592 | 2 | 1.59 | ||||||||||||||||||||
Certificates of deposit ($100,000 or more) | 5,789 | 94 | 6.44 | 5,269 | 84 | 6.40 | ||||||||||||||||||||
Other time deposits | 15,037 | 232 | 6.15 | 14,634 | 218 | 6.01 | ||||||||||||||||||||
Deposits in foreign office | 3,265 | 54 | 6.60 | 2,860 | 48 | 6.70 | ||||||||||||||||||||
Total interest-bearing deposits | 38,609 | 492 | 5.07 | 37,462 | 462 | 4.96 | ||||||||||||||||||||
Federal funds purchased and securities sold under repurchase agreements | 5,859 | 93 | 6.33 | 5,746 | 88 | 6.17 | ||||||||||||||||||||
Bank notes and other short-term borrowings | 6,446 | 101 | 6.22 | 6,403 | 99 | 6.19 | ||||||||||||||||||||
Long-term debt, including capital securitiesd | 15,235 | 264 | 6.91 | 15,356 | 263 | 6.91 | ||||||||||||||||||||
Total interest-bearing liabilities | 66,149 | 950 | 5.72 | 64,967 | 912 | 5.65 | ||||||||||||||||||||
Noninterest-bearing deposits | 8,363 | 8,377 | ||||||||||||||||||||||||
Accrued expense and other liabilities | 4,368 | 4,248 | ||||||||||||||||||||||||
Total liabilities | 78,880 | 77,592 | ||||||||||||||||||||||||
Shareholders equity | 6,547 | 6,513 | ||||||||||||||||||||||||
Total liabilities and shareholders equity | $ | 85,427 | $ | 84,105 | ||||||||||||||||||||||
Interest rate spread (TE) | 2.97 | % | 2.96 | % | ||||||||||||||||||||||
Net interest income (TE) and net interest margin (TE) | $ | 709 | 3.71 | % | $ | 691 | 3.68 | % | ||||||||||||||||||
Capital securities | $ | 1,243 | $ | 24 | $ | 1,243 | $ | 24 | ||||||||||||||||||
Taxable-equivalent adjustment a | 7 | 7 |
[Additional columns below]
[Continued from above table, first column(s) repeated]
Fourth Quarter 1999 | ||||||||||||||
Average | ||||||||||||||
Balance | Interest | Yield/Rate | ||||||||||||
Assets | ||||||||||||||
Loansa,b | ||||||||||||||
Commercial, financial and agricultural | $ | 18,311 | $ | 364 | 7.90 | % | ||||||||
Real estate commercial mortgage | 6,824 | 147 | 8.52 | |||||||||||
Real estate construction | 4,438 | 100 | 8.88 | |||||||||||
Commercial lease financing | 6,484 | 120 | 7.43 | |||||||||||
Total commercial loans | 36,057 | 731 | 8.05 | |||||||||||
Real estate residential | 4,338 | 80 | 7.56 | |||||||||||
Home equity | 7,497 | 168 | 8.71 | |||||||||||
Credit card | | | | |||||||||||
Consumer direct | 2,560 | 63 | 9.85 | |||||||||||
Consumer indirect lease financing | 3,159 | 62 | 8.01 | |||||||||||
Consumer indirect other | 6,452 | 151 | 9.34 | |||||||||||
Total consumer loans | 24,006 | 524 | 8.70 | |||||||||||
Loans held for sale | 3,423 | 95 | 11.09 | |||||||||||
Total loans | 63,486 | 1,350 | 8.46 | |||||||||||
Taxable investment securities | 506 | 4 | 3.26 | |||||||||||
Tax-exempt investment securitiesa | 468 | 11 | 8.69 | |||||||||||
Total investment securities | 974 | 15 | 5.87 | |||||||||||
Securities available for salea,c | 6,667 | 114 | 6.77 | |||||||||||
Short-term investments | 1,954 | 18 | 3.48 | |||||||||||
Total earning assets | 73,081 | 1,497 | 8.15 | |||||||||||
Allowance for loan losses | (916 | ) | ||||||||||||
Accrued income and other assets | 10,409 | |||||||||||||
Total assets | $ | 82,574 | ||||||||||||
Liabilities | ||||||||||||||
Money market deposit accounts | $ | 12,836 | 100 | 3.09 | ||||||||||
Savings deposits | 2,458 | 9 | 1.62 | |||||||||||
NOW accounts | 610 | 4 | 1.76 | |||||||||||
Certificates of deposit ($100,000 or more) | 5,151 | 71 | 5.48 | |||||||||||
Other time deposits | 12,150 | 154 | 5.04 | |||||||||||
Deposits in foreign office | 906 | 12 | 5.45 | |||||||||||
Total interest-bearing deposits | 34,111 | 350 | 4.08 | |||||||||||
Federal funds purchased and securities sold under repurchase agreements | 4,384 | 52 | 4.71 | |||||||||||
Bank notes and other short-term borrowings | 8,243 | 116 | 5.57 | |||||||||||
Long-term debt, including capital securitiesd | 17,095 | 266 | 6.17 | |||||||||||
Total interest-bearing liabilities | 63,833 | 784 | 4.87 | |||||||||||
Noninterest-bearing deposits | 8,430 | |||||||||||||
Accrued expense and other liabilities | 3,836 | |||||||||||||
Total liabilities | 76,099 | |||||||||||||
Shareholders equity | 6,475 | |||||||||||||
Total liabilities and shareholders equity | $ | 82,574 | ||||||||||||
Interest rate spread (TE) | 3.28 | % | ||||||||||||
Net interest income (TE) and net interest margin (TE) | $ | 713 | 3.88 | % | ||||||||||
Capital securities | $ | 1,243 | $ | 23 | ||||||||||
Taxable-equivalent adjustment a | 8 |
(a) | Interest income on tax-exempt securities and loans has been adjusted to a taxable-equivalent basis using the statutory Federal income tax rate of 35%. | |
(b) | For purposes of these computations, nonaccrual loans are included in average loan balances. | |
(c) | Yield is calculated on the basis of amortized cost. | |
(d) | Rate calculation excludes ESOP debt. |
TE = Taxable Equivalent
|