RELIANCE BANCORP INC
10-Q, 1998-05-13
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: STRATASYS INC, 10QSB, 1998-05-13
Next: DSP GROUP INC /DE/, 10-Q, 1998-05-13



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549


                                    FORM 10-Q


            QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
              SECURITIES EXCHANGE ACT OF 1934 (the "Exchange Act")


                  For the quarterly period ended March 31, 1998


                         Commission File Number: 0-23126


                             RELIANCE BANCORP, INC.
             (Exact name of registrant as specified in its charter)


     Delaware                                     11-3187176
     --------                                     ----------
(State or other jurisdiction of              (I.R.S. Employer
incorporation or organization)                Identification No.)


                585 Stewart Avenue, Garden City, New York 11530
                -----------------------------------------------
              (Address of principal executive offices) (Zip Code)


Registrant's telephone number, including area code (516) 222-9300
                                                   --------------



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required to file such reports),  and (2) has been subject to such filing for the
past 90 days. Yes [ X ] No [ ]

As of May 8, 1998, there were 9,653,332 shares of common stock,  $.01 par value,
outstanding.







<PAGE>



                         PART I - FINANCIAL INFORMATION


Item 1.    Financial Statements - Unaudited

           Consolidated Statements of Condition at March 31, 1998 and
           June 30, 1997 (Unaudited)

           Consolidated Statements of Operations for the Three and Nine Months
           Ended March 31, 1998 and 1997 (Unaudited)

           Consolidated Statements of Cash Flows for the Nine Months Ended
           March 31, 1998 and 1997 (Unaudited)

           Notes to Unaudited Consolidated Financial Statements

Item 2.    Management's Discussion and Analysis of Financial Condition
           and Results of Operations

Item 3.    Quantitative and Qualitative Disclosure about Market Risk



                           PART II - OTHER INFORMATION


Item 1.    Legal Proceedings

Item 2.    Changes in Securities

Item 3.    Defaults Upon Senior Securities

Item 4.    Submission of Matters to a Vote of Security Holders

Item 5.    Other Information

Item 6.    Exhibits and Reports on Form 8-K

           Signatures

           Exhibits

                                                         1

<PAGE>



                      RELIANCE BANCORP, INC. and SUBSIDIARY
                      Consolidated Statements of Condition
                                   (Unaudited)
             (Dollars in thousands, except share and per share data)


<TABLE>
<CAPTION>
                                                                                            March 31,         June 30, 
                                                                                              1998              1997
                                                                                              ----              ----
                       Assets
<S>                                                                                    <C>                 <C>        
Cash and due from banks.............................................................   $      34,351       $    29,565
Money market investments............................................................          14,000             1,100
Debt and equity securities available-for-sale.......................................          30,522            26,909
Debt and equity securities held-to-maturity (estimated market value of
     $40,588 and  $46,152, respectively.............................................          40,186            46,026
Mortgage-backed securities available-for-sale.......................................         791,491           721,819
Mortgage-backed securities held-to-maturity  (estimated market value of
     $195,298 and  $163,108, respectively...........................................         191,462           159,356
Loans receivable:
     Mortgage loans.................................................................         792,432           775,612
     Commercial loans...............................................................          48,696               --
     Consumer and other loans.......................................................         141,347           138,891
       Less allowance for loan losses...............................................          (8,888)           (5,182)
                                                                                          -----------       -----------
             Loans receivable, net..................................................         973,587           909,321

Accrued interest receivable, net....................................................          13,573            12,040
Office properties and equipment, net................................................          15,463            14,089
Prepaid expenses and other assets...................................................          11,068             7,580
Mortgage servicing rights...........................................................           2,551             3,046
Excess of cost over fair value of net assets acquired...............................          60,077            45,463
Real estate owned, net..............................................................           1,423               450
                                                                                           ---------     -------------
             Total assets...........................................................     $ 2,179,754       $ 1,976,764
                                                                                           =========         =========

                       Liabilities and Stockholders' Equity
Deposits............................................................................     $ 1,592,954       $ 1,436,037
FHLB advances.......................................................................         109,200            40,000
Securities sold under agreements to repurchase......................................         251,110           311,913
Advance payments by borrowers for taxes and insurance...............................          13,946             9,017
Accrued expenses and other liabilities..............................................          18,745            17,127
                                                                                          ----------        ----------
             Total liabilities......................................................       1,985,955         1,814,094
                                                                                           ---------         ---------
Commitments
                       Stockholders' Equity
Preferred Stock, $.01 par value, 4,000,000 shares
  authorized; none issued...........................................................              --                --
Common stock, $.01 par value, 20,000,000 shares
  authorized; 10,750,820 shares issued; 9,627,726 and 8,776,337
    outstanding, respectively.......................................................             108               108
Additional paid-in capital..........................................................         118,283           105,871
Retained earnings, substantially restricted.........................................          98,569            89,660
Net unrealized appreciation on securities
   available-for-sale, net of taxes.................................................           4,040             1,705
Less:
Unallocated common stock held by ESOP...............................................          (4,761)           (5,382)
Unearned common stock held by RRP...................................................            (909)           (1,567)
Common stock held by SERP, at cost..................................................            (373)             (209)
Treasury stock, at cost (1,123,094 and 1,974,483 shares, respectively)..............         (21,158)          (27,516)
                                                                                            ---------       -----------
     Total stockholders' equity.....................................................         193,799           162,670
                                                                                            --------        ----------
            Total liabilities and stockholders' equity..............................     $ 2,179,754       $ 1,976,764
                                                                                           =========         =========
      See  accompanying  notes to unaudited  consolidated financial statements.


                                                               2

<PAGE>




                      RELIANCE BANCORP, INC. and SUBSIDIARY
                        Consolidated Statements of Income
                                   (Unaudited)
                      (In thousands, except per share data)

                                                                    Three Months Ended          Nine Months Ended
                                                                          March 31,                 March 31,
                                                                    ---------------------     --------------------
                                                                      1998       1997         1998         1997
                                                                      ----       ----         ----         ----
                                                                 
Interest income:
<S>                                                                <C>         <C>            <C>         <C>     
   First mortgage loans.......................................     $ 15,966    $ 14,306       47,693      $ 42,142
   Commercial loans...........................................        1,334          --        2,524            --
   Consumer and other loans...................................        3,017       2,859        9,172         8,575
   Mortgage-backed securities.................................       16,714      15,057       50,189        44,036
   Money market investments...................................           58         127          338           475
   Debt and equity securities.................................        1,357       1,247        3,979         3,516
                                                                  ---------   ---------    ---------     ---------
      Total interest income...................................       38,446      33,596      113,895        98,744
                                                                   --------    --------     --------      --------

Interest expense:
   Deposits...................................................       15,990      13,426       47,153        39,877
   Borrowed funds.............................................        5,434       4,478       16,518        12,841
                                                                  ---------   ---------     --------      --------
      Total interest expense..................................       21,424      17,904       63,671        52,718
                                                                  ---------    --------     --------      --------
      Net interest income before provision for loan losses....       17,022      15,692       50,224        46,026
   Provision for loan losses..................................          300         300        1,500           650
                                                                  ---------    --------     --------     ---------
      Net interest income after provision for loan losses.....       16,722      15,392       48,724        45,376
                                                                   --------     -------     --------      --------

Non-interest income:
   Loan fees and service charges..............................          345         160          718           568
   Other operating income.....................................          948         671        2,474         1,866
   Income from Money Centers..................................          637          --        1,207            --
   Condemnation award on joint venture........................           --          --        1,483            --
   Net (loss) gain on securities..............................           (8)         66           (5)          172
                                                                    --------    -------      --------      -------
      Total non-interest income...............................        1,922         897        5,877         2,606
                                                                    -------    --------      -------       -------

Non-interest expense:
   Compensation and benefits..................................        5,191       4,091       14,764        12,351
   Occupancy and equipment....................................        1,776       1,492        4,785         4,263
   Federal deposit insurance premiums.........................          237         220          690         1,592
   Advertising................................................          208         225          912           842
   Other operating expense....................................        1,675       1,511        4,799         4,320
                                                                    -------     -------      -------       -------
      Total general and administrative expenses...............        9,087       7,539       25,950        23,368
   Real estate operations, net................................           12         114          170           335
   Amortization of excess of cost over fair value
      of net assets acquired..................................        1,141         846        3,077         2,558
   SAIF recapitalization charge...............................           --          --           --         8,250
                                                                    -------     -------      -------       -------
   Total non-interest expense.................................       10,240       8,499       29,197        34,511
                                                                    -------     -------      -------       -------

Income before income taxes....................................        8,404       7,790       25,404        13,471
Income tax expense ...........................................        3,746       3,667       11,118         6,873
                                                                    -------     -------      -------       -------

Net income....................................................      $ 4,658     $ 4,123     $ 14,286       $ 6,598
                                                                      =====       =====       =======        =====

Net income per common share:
                 Basic........................................      $  0.51     $  0.50      $  1.62      $   0.79
                                                                      =====       =====        =====         =====
                 Diluted......................................      $  0.48     $  0.47      $  1.53      $   0.76
                                                                      =====       =====        =====         =====

  See  accompanying  notes to unaudited  consolidated financial statements.


                                                               3

<PAGE>




                      RELIANCE BANCORP, INC. and SUBSIDIARY
                      Consolidated Statements of Cash Flows
                             (Dollars in thousands)
                                                                                                 Nine Months Ended
                                                                                                    March  31,
                                                                                               -----------------------
                                                                                               1998               1997
                                                                                               ----               ----
Cash flows from operating activities:                                                                (Unaudited)
<S>                                                                                         <C>                 <C>    
 Net income.......................................................................          $ 14,286            $ 6,598
 Adjustments  to  reconcile  net  income  to  net  cash  provided  by  operating
activities:
 Provision for loan losses........................................................             1,500               650
 Provision for losses on real estate owned........................................               110               200
 Amortization of premiums, net....................................................             1,645               903
 Amortization relating to allocation and earned portion of stock plans............             2,695             1,804
 Amortization of excess of cost over fair value of net assets acquired............             3,077             2,558
 Amortization of mortgage servicing rights........................................               495               603
 Acquisition related tax benefits not previously recognized.......................                --               562
 Depreciation and amortization....................................................             1,191             1,045
 Net loss (gain) on securities....................................................                 5              (172)
 Net gain on loans sold.........................................................                  (7)              (26)
 Proceeds from loans sold.........................................................             2,455             6,702
 Net gain on sale of real estate owned............................................              (132)              (49)
 Increase in accrued interest receivable, net.....................................              (452)           (1,100)
 Decrease in prepaid expenses and other assets....................................             1,074             4,499
 (Decrease) Increase in accrued expenses and other liabilities....................            (2,963)            3,758
                                                                                            ---------          -------
     Net cash provided by operating activities....................................            24,979            28,535
                                                                                             -------           -------

Cash flows from investing activities:
 Principal repayments, net of (originated and purchased loans)....................             8,021           (52,939)
 Purchases of mortgage-backed securities available-for-sale.......................          (335,478)         (236,484)
 Proceeds from sales of mortgage-backed securities available-for-sale.............           165,208            59,810
 Purchases of mortgage-backed securities held-to-maturity.........................           (67,242)               --
 Principal repayments from mortgage-backed securities.............................           216,056            87,594
 Purchases of debt securities held-to-maturity....................................                --            (5,007)
 Purchases of debt securities available-for-sale..................................            (9,994)          (15,000)
 Proceeds from call of debt securities............................................            12,505             2,313
 Proceeds from sales of debt securities available-for-sale........................             4,870             5,028
 Proceeds from maturities of debt securities......................................                --             1,350
 Purchases of office properties and equipment.....................................            (1,191)           (1,391)
 Proceeds from sales of real estate owned.........................................             2,448             1,222
 Cash and cash equivalents received from Continental Bank acquisition.............             9,106                --
                                                                                             -------      ------------
     Net cash provided by (used in) investing activities..........................             4,309          (153,504)
                                                                                             -------         ----------

Cash flows from financing activities:
 Increase in deposits.............................................................            20,261            59,447
 Increase in advance payments by borrowers for taxes and insurance................             4,929             4,613
 Proceeds from FHLB advances......................................................            55,200            60,000
 Repayment of FHLB advances.....................................................              (6,825)          (23,000)
 Proceeds from reverse repurchase agreements......................................           758,981           908,471
 Repayment of reverse repurchase agreements.......................................          (830,584)         (870,224)
 Purchases of treasury stock......................................................           (11,883)           (6,282)
 Net proceeds from issuance of common stock upon exercise of stock options........             2,398               562
 Dividends paid...................................................................            (4,079)           (3,257)
                                                                                           ----------         ---------
    Net cash (used in) provided by financing activities...........................           (11,602)          130,330
                                                                                             --------         --------

 Net increase in cash and cash equivalents........................................            17,686             5,361
 Cash and cash equivalents at beginning of period.................................            30,665            32,870
                                                                                             -------           -------
 Cash and cash equivalents at end of period.......................................          $ 48,351          $ 38,231
                                                                                             =======           =======

                                                               4

<PAGE>







                      RELIANCE BANCORP, INC. and SUBSIDIARY
                Consolidated Statements of Cash Flows, Continued
                             (Dollars in thousands)

                                                                                                Nine Months Ended
                                                                                                   March  31,
                                                                                               --------------------
                                                                                               1998            1997
                                                                                               ----            ----
                                                                                                    (Unaudited)
Supplemental disclosures of cash flow information

Cash paid during the nine months ended for:

 Interest.........................................................................           $ 63,751          $ 52,887
                                                                                              =======           =======

 Income taxes.....................................................................           $ 11,077         $   4,745
                                                                                              =======          ========

Non-cash investing activities:
 Transfers from loans to real estate owned........................................           $  3,399         $     925
                                                                                              =======          ========

</TABLE>


   See  accompanying  notes to unaudited  consolidated financial statements.









                                                               5

<PAGE>



                      RELIANCE BANCORP, INC. and SUBSIDIARY
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

1.       BASIS OF PRESENTATION

         The accompanying  unaudited  consolidated  financial statements include
         the accounts of Reliance  Bancorp,  Inc.  (the  "Company"),  its direct
         wholly-owned   subsidiary   Reliance   Federal  Savings  Bank  and  its
         subsidiaries (the "Bank").

         The unaudited consolidated financial statements included herein reflect
         all  normal  recurring   adjustments  which  are,  in  the  opinion  of
         management,  necessary for a fair  presentation  of the results for the
         interim  periods  presented.  The results of  operations  for the three
         months  and nine  months  ended  March  31,  1998  are not  necessarily
         indicative  of the results of  operations  that may be expected for the
         entire fiscal year. Certain  information and note disclosures  normally
         included in financial  statements prepared in accordance with generally
         accepted accounting  principles have been condensed or omitted pursuant
         to the rules and regulations of the Securities and Exchange Commission.
         These unaudited  consolidated  financial  statements  should be read in
         conjunction with audited  consolidated  financial  statements and notes
         thereto, included in the Company's 1997 Annual Report on Form 10-K.

2.       EARNINGS PER SHARE

         In February 1997,  the Financial  Accounting  Standards  Board ("FASB")
         issued Statement of Financial  Accounting  Standards  ('SFAS") No. 128,
         "Earnings  per  Share".   SFAS  No.128   specifies   the   computation,
         presentation and disclosure requirements for earnings per share ("EPS")
         for entities with publicly held common stock or potential common stock.
         This  statement  simplifies  the standard for computing EPS  previously
         found in Accounting  Principles Board Opinion No. 15 ("APB No. 15"). It
         replaces the  presentation  of primary EPS with a presentation of basic
         EPS and the  presentation  of fully diluted EPS with a presentation  of
         diluted  EPS.  Basic EPS is  computed  by  dividing  net  income by the
         weighted  average number of common shares  outstanding  for the period.
         Diluted  EPS  reflects  the  potential  dilution  that  could  occur if
         securities or other  contracts to issue common stock were  exercised or
         converted into common stock or resulted in the issuance of common stock
         that then shared in the earnings of the entity.  Potential common stock
         due to the  dilutive  effect of stock  options  is  computed  using the
         treasury  stock  method.  SFAS  No.  128  is  effective  for  financial
         statements  issued for  periods  ending  after  December  15,  1997 and
         requires the restatement of all  prior-period  EPS data presented.  The
         Company  adopted  SFAS No. 128 during the quarter  ended  December  31,
         1997.

3.       ACQUISITION

         On October 17, 1997,  Reliance Bancorp,  Inc. completed its acquisition
         of Continental  Bank  ("Continental")  and its merger into the Bank. In
         accordance with the terms of the merger  agreement,  the Company issued
         1.10 shares of its common  stock for each  outstanding  common share of
         Continental  for a total of 1,013,909  common  shares which were issued
         from its treasury shares. The total transaction value was approximately
         $24.0  million.  The  acquisition  of  Continental  increased the total
         number of banking  offices to 30 and  expanded  its lending and deposit
         services to include  commercial  banking  services.  In  addition,  the
         Company also acquired

                                                         6

<PAGE>



         five money center check cashing  operations  which result in additional
         fee income to the Bank. The Company accounted for the transaction using
         the purchase method of accounting which resulted in excess of cost over
         the fair value of net assets  acquired  ("goodwill")  of $17.7  million
         which is being  amortized on a straight line basis over 15 years. As of
         the  completion of the  acquisition,  which was effected by merging the
         net assets acquired into the Bank, the Bank continued to exceed each of
         its regulatory capital requirements.

4.       IMPACT OF NEW ACCOUNTING STANDARDS

         In June 1997,  the FASB issued SFAS No. 130,  "Reporting  Comprehensive
         Income".  SFAS No. 130 requires  that all items that are  components of
         "comprehensive  income" be reported in a  financial  statement  that is
         displayed  with the same  prominence  as  other  financial  statements.
         Comprehensive  income is defined as the "change in equity [net  assets]
         of a business  enterprise  during a period from  transactions and other
         events and circumstances from nonowner sources. It includes all changes
         in equity during a period except those  resulting  from  investments by
         owners and distributions to owners".  Companies will be required to (a)
         classify  items of other  comprehensive  income  by their  nature  in a
         financial  statement and (b) display the  accumulated  balance of other
         comprehensive  income  separately from retained earnings and additional
         paid-in  capital in the  equity  section of a  statement  of  financial
         position.  SFAS No. 130 is effective for fiscal years  beginning  after
         December  15,  1997 and  requires  reclassification  of  prior  periods
         presented.  As the requirements of SFAS No. 130 are disclosure-related,
         its  implementation  will  have no impact  on the  Company's  financial
         condition or results of operations.

         In June 1997, the FASB issued SFAS No. 131,  "Disclosure about Segments
         of an Enterprise and Related  Information".  SFAS No. 131 requires that
         enterprises report certain financial and descriptive  information about
         operating  segments in complete  sets of  financial  statements  of the
         Company and in condensed financial statements of interim periods issued
         to  shareholders.  It  also  requires  that a  Company  report  certain
         information  about their  products and  services,  geographic  areas in
         which they operate and their major  customers.  As the  requirements of
         SFAS No. 131 are  disclosure-related,  its implementation  will have no
         impact on the Company's  financial  condition or results of operations.
         SFAS No. 131 is effective for fiscal years beginning after December 15,
         1997 and requires interim periods to be presented in the second year of
         application.

         In February 1998, the FASB issued SFAS No. 132, "Employer's Disclosures
         about Pensions and Other Postretirement  Benefits" an amendment of FASB
         Statements  No. 87,  88, and 106.  This  statement  revises  employer's
         disclosures  about pension and other  postretirement  benefit plans. It
         does not change the  measurement  or  recognition  of those  plans.  It
         standardizes  the  disclosure   requirements  for  pensions  and  other
         postretirement benefits to the extent practicable,  requires additional
         information  on changes in the benefit  obligations  and fair values of
         plan assets that will  facilitate  financial  analysis,  and eliminates
         certain disclosures that are no longer as useful as they were when FASB
         Statement  No.  87,  "Employer's  Accounting  for  Pensions",  No.  88,
         "Employer's  Accounting for  Settlements  and  Curtailments  of Defined
         Benefit  Pension  Plans and for  Termination  Benefits",  and No.  106,
         "Employer's   Accounting   for   Postretirement   Benefits  Other  Than
         Pensions",  were issued.  The statement  suggests  combined formats for
         presentation of pension and other  postretirement  benefit disclosures.
         The statement suggests combined formats for presentation of pension and
         other postretirement  benefit  disclosures.  The statement also permits
         reduced disclosures for nonpublic entities.

                                                         7

<PAGE>



         This statement is effective for fiscal years  beginning  after December
         15, 1997. Earlier application is encouraged. Restatement of disclosures
         for  earlier  periods  provided  for  comparative  purposes is required
         unless the  information  is not  readily  available,  in which case the
         notes  to  the  financial   statements  should  include  all  available
         information and a description of the  information  not available.  SFAS
         No. 132 is limited to  additional  disclosures  and,  accordingly,  the
         adoption  of this  statement  will not have an impact on the  Company's
         financial condition or results of operations.

5.       Subsequent Event

         On April 29,  1998,  the  Company  announced  the  completion  of a $50
         million private placement of 8.17% capital  securities due May 1, 2028.
         The  securities  were issued by the  Company's  recently  formed  unit,
         Reliance Capital Trust I. The securities were sold in an offering under
         Rule 144A and Regulation D of the  Securities Act of 1933.  Proceeds of
         the issue are  intended to be invested by Reliance  Capital  Trust I in
         junior  subordinated  debentures  issued by the  Company.  The  Capital
         Securities are guaranteed by the Company. Net proceeds from the sale of
         the debentures will be used for general corporate purposes.

                                                         8

<PAGE>



ITEM 2.           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                  AND RESULTS OF OPERATIONS

General

Reliance Bancorp,  Inc. (the "Company") is a Delaware  corporation  organized on
November 16, 1993 at the direction of the Board of Directors of Reliance Federal
Savings  Bank and its  subsidiaries  (the  "Bank") for the purpose of becoming a
holding company to own all of the outstanding capital stock of the Bank upon its
conversion from a mutual to a stock form of  organization.  The stock conversion
was completed on March 31, 1994 which raised $103.6 million of net proceeds from
the sale of  10,750,820  common  shares.  As of March 31, 1998,  the Company had
9,627,726 shares outstanding, all of which were common shares.

The Company is  headquartered  in Garden City, New York and its primary business
currently  consists of the operations of its wholly owned subsidiary,  the Bank.
In addition to directing,  planning and coordinating the business  activities of
the Bank, the Company invests primarily in U.S. Government securities, corporate
debt and equity  securities  and  repurchase  agreements.  The  Company has also
expanded its operations with the acquisition of three financial institutions. On
January 11, 1996, the Company completed its acquisition of Sunrise Bancorp, Inc.
On August 11, 1995, the Company  completed the  acquisition of Bank of Westbury.
As  discussed  in Note 3, on October 17, 1997 the Company  acquired  Continental
Bank and merged its operations into the Bank.

The Bank's  principal  business is attracting  retail  deposits from the general
public  and  investing  those  deposits,  together  with  funds  generated  from
operations,   principal  repayments  and  borrowings,   primarily  in  mortgage,
consumer,  multi-family,  commercial,  commercial real estate,  construction and
guaranteed  student  loans.  In connection  with the  acquisition of Continental
Bank, the Bank now offers both secured and unsecured  commercial  loans.  During
periods  in which the  demand  for loans  which  meet the  Bank's  underwriting,
investment  and interest  rate risk  standards is lower than the amount of funds
available for  investment,  the Bank invests excess  funding in  mortgage-backed
securities,  securities  issued by the U.S.  Government and agencies thereof and
other  investments  permitted  by federal  laws and  regulations.  The Bank also
operates five money center check cashing  operations  which result in additional
fee income to the Bank.

The Company's results of operations are dependent  primarily on its net interest
income,  which is the  difference  between  the  interest  earned on its assets,
primarily  its loan and  securities  portfolios,  and its cost of  funds,  which
consists of the interest paid on its deposits and borrowings.  The Company's net
income also is affected by its provision for loan losses as well as non-interest
income,  general and administrative  expenses,  other non-interest expenses, and
income tax expense.  General and  administrative  expenses consists primarily of
compensation and benefits,  occupancy and equipment,  federal deposit  insurance
premiums,  advertising  and other  general and  administrative  expenses.  Other
non-interest  expense consists of real estate operations,  net,  amortization of
excess of cost over fair value of net assets  acquired and, in fiscal 1997,  the
SAIF recapitalization charge. The earnings of the Company may also significantly
be affected by general economic and competitive conditions, particularly changes
in  market  interest  rates,  government  policies  and  actions  of  regulatory
authorities.




                                                         9

<PAGE>



Acquisition

On October 17, 1997, the Company  completed its  acquisition of Continental  and
its merger into the Bank. In accordance with the terms of the merger  agreement,
the Company issued 1.10 shares of its common stock for each  outstanding  common
share of  Continental  for a total of 1,013,909  common shares which were issued
from its treasury shares.  The total transaction  value was approximately  $24.0
million.  The  acquisition of Continental  increased the total number of banking
offices  to 30  and  expanded  its  lending  and  deposit  services  to  include
commercial banking services.  In addition,  the Company also acquired five money
center check cashing  operations  which result in  additional  fee income to the
Bank. The Company  accounted for the  transaction  using the purchase  method of
accounting  which  resulted  in excess of cost over the fair value of net assets
acquired  ("goodwill")  of $17.7 million which is being  amortized on a straight
line basis over 15 years.  As of the  completion of the  acquisition,  which was
effected by merging the net assets acquired into the Bank, the Bank continued to
exceed each of its regulatory capital requirements.

A summary of the net assets  acquired (at their fair values) in the  Continental
acquisition is as follows:

                                        After the Close of Business
                                            October 17, 1997
                                             (In thousands)
  Assets acquired:
           Cash and cash equivalents             $ 9,106
           Investment securities                   4,781
           Mortgage-backed securities             78,295
           Loans receivable, net                  79,867
           Other assets                            5,297
                                                 -------

                Total assets acquired            177,346

  Liabilities assumed:
           Deposits                              137,011
           Borrowed funds                         31,625
           Net deferred tax liability                374
           Other liabilities                       2,073
                                                 -------

                Total liabilities assumed        171,083
                Net assets acquired             $  6,263

Financial Condition

As of March 31, 1998, total assets were $2.2 billion, deposits were $1.6 billion
and  total  stockholders'   equity  was  $193.8  million.   The  mortgage-backed
securities  portfolio increased $101.8 million, or 11.6%, from $881.2 million at
June 30, 1997 to $983.0 million at March 31, 1998,  with the increase  primarily
due to securities  acquired from Continental and increased  purchases of private
label   collateralized   mortgage   obligations   offset  by  amortization   and
prepayments.

Funding  for  the  purchases  of   mortgage-backed   securities  was  through  a
combination of new deposit growth, borrowings and cash flows. Deposits increased
$156.9 million, or 10.9% during the nine month

                                                        10

<PAGE>



period ended March 31, 1998 as a result of growth in new  certificate of deposit
products and deposits  acquired  from  Continental.  Borrowings  increased  from
$351.9 million at June 30, 1997 to $360.3 million at March 31, 1998, an increase
of $8.4  million,  or 2.4%.  The Bank had been using  borrowings to leverage its
capital and fund asset growth.

Treasury stock decreased from $27.5 million at June 30, 1997 to $21.2 million at
March 31, 1998 as a result of  approximately 1 million shares issued to purchase
Continental.

Non-performing assets

The following table sets forth information  regarding  non-accrual  loans, loans
delinquent  90 days or more on which the Bank is accruing  interest at the dates
indicated and real estate owned.  It is the Bank's policy to classify any loans,
or any portion thereof,  determined to be  uncollectible  as non-accrual  loans.
With the  exception of guaranteed  student  loans,  the Bank also  classifies as
non-accrual  loans all loans 90 days or more past due.  When a loan is placed on
non-accrual  status, the Bank ceases the accrual of interest owed and previously
accrued interest is charged against interest income.
<TABLE>
<CAPTION>

                                                                                     March 31,        June 30,
                                                                                       1998             1997
                                                                                       ----             ----
                                                                                     (Dollars in thousands)

<S>                                                                                  <C>              <C>              
Non-accrual mortgage loans delinquent more than 90 days....................          $ 10,381         $ 14,262
Non-accrual commercial loans delinquent more than 90 days..................             1,138               --
Non-accrual other loans delinquent more than 90 days.......................               309              188
                                                                                     --------         --------
    Total non-accrual loans................................................            11,828           14,450
Loans 90 days or more delinquent and still accruing........................               475              277
                                                                                     --------         --------
Total non-performing loans.................................................            12,303           14,727
Total foreclosed real estate, net of related allowance for losses..........             1,423              450
                                                                                      -------          -------
Total non-performing assets................................................          $ 13,726         $ 15,177
                                                                                       ======           ======

Non-performing loans to total loans........................................             1.25%            1.61%
Non-performing assets to total assets......................................             0.63%            0.77%
Allowance for loan losses to non-performing loans..........................            72.24%           35.18%
Allowance for loan losses to total loans...................................             0.90%            0.57%
</TABLE>

Non-performing  loans totalled  $12.3 million,  or 1.25% of total loans at March
31,  1998,  as  compared to $14.7  million,  or 1.61% of total loans at June 30,
1997.  Non-performing  loans at March 31, 1998 were comprised of $8.6 million of
loans secured by one- to four-family residences, $2.1 million of commercial real
estate  loans,  $1.1  million of  commercial  loans and  $475,000 of  guaranteed
student  loans.  As a  result  of a  decrease  in  non-performing  loans  and an
increased asset base, the  non-performing  assets to total assets ratio improved
to 0.63% at March 31, 1998 from 0.77% at June 30, 1997.

For the nine months ended March 31, 1998,  the Company's loan loss provision was
$1.5  million as  compared to  $650,000  in the prior year  period.  The Company
increased  its  provision  for loan losses to continue to increase its loan loss
coverage ratios.  The Company's  allowance for loan losses totalled $8.9 million
at March 31, 1998 as compared to $5.2 million at June 30, 1997 which  represents
a ratio of allowance for loan losses to non-performing  loans and to total loans
of 72.24% and 0.90% and 35.18%

                                                        11

<PAGE>



and 0.57%,  respectively.  The  significant  increase in the loan loss  coverage
ratios is the result of $2.7 million of  allowances  acquired  from  Continental
Bank.  For the  quarter  and nine  months  ended  March 31,  1998,  the  Company
experienced net charge-offs of $104,000 and $538,000,  respectively, as compared
to $187,000 and $266,000,  respectively,  in the prior year periods.  Management
believes  the  allowance  for loan  losses at March  31,  1998 is  adequate  and
sufficient  reserves are presently  maintained to cover losses on non-performing
loans.

Impact of Legislation

Recapitalization  of SAIF  Fund.  Legislation  was  signed  into law  during the
quarter  ended  December 31, 1996 to mitigate  the effect of the Bank  Insurance
Fund ("BIF") and Savings Association  Insurance Fund ("SAIF") premium disparity.
Under the legislation a special assessment was imposed on the amount of deposits
held by SAIF-member  institutions,  including the Bank, as of a specified  date,
March 31, 1995, to  recapitalize  the SAIF.  The special  assessment was paid on
November 27, 1996. The amount of the special  assessment  determined by the FDIC
was 65.7 basis  points of insured  deposits.  As a result of  enactment  of this
legislation  on September 30, 1996,  the Bank recorded a one-time  non-recurring
charge pre-tax of $8.25 million.  As a result of recognition of such charge, the
Company  recorded a net loss for the  quarter  ended  September  30,  1996 which
resulted  in a  reduction  of  retained  earnings.  The  payment of the  special
assessment  had the effect of  immediately  reducing the capital of  SAIF-member
institutions,  net of any tax effect;  however,  the Bank remained in compliance
with its regulatory  capital  requirements.  This  legislation  also spreads the
obligation  for payment of the Financing  Corporation  ("FICO") bonds across all
SAIF and BIF  members.  As of January 1, 1997,  BIF deposits are assessed a FICO
payment of 1.3 basis  points,  while SAIF  deposits pay an  estimated  6.4 basis
points on the FICO bonds.  Full pro rata sharing of the FICO payments will occur
on the earlier of January 1, 2000 or the date the BIF and SAIF are merged.  This
legislation  specifies  that the BIF and SAIF will be merged on  January 1, 1999
provided no savings associations remain as of that time.

As a result of this  legislation,  the FDIC lowered SAIF  assessments to 0 to 27
basis  points  effective  January 1,  1997,  a range  comparable  to that of BIF
members.  However,  SAIF members will  continue to make the higher FICO payments
described  above.   Management  cannot  predict  the  level  of  FDIC  insurance
assessments on an on-going basis,  whether the savings  association charter will
be eliminated or whether the BIF and SAIF will eventually be merged.

Asset/Liability Management

One of the  Bank's  primary  long-term  financial  objectives  has been and will
continue  to be to monitor the  sensitivity  of its  earnings  to interest  rate
fluctuations  by  maintaining  an  appropriate  matching of the  maturities  and
interest  rate  repricing  characteristics  of its  assets  and  liabilities  in
relation to the current and anticipated interest rate environment.  In an effort
to realize this  objective  and minimize  the Bank's  exposure to interest  rate
risk, the Bank emphasizes the origination of  adjustable-rate  mortgage ("ARM"),
consumer and commercial loans,  shorter-term fixed rate multi-family,  mortgage,
consumer and commercial  loans and the purchase of  shorter-term  fixed rate and
adjustable-rate  mortgage-backed securities. However, there can be no assurances
that  the Bank  will be able to  originate  adjustable  rate  loans  or  acquire
mortgage-backed securities with terms and characteristics which conform with the
Bank's  underwriting  standards,  investment  criteria  or  interest  rate  risk
policies.


                                                        12

<PAGE>



The Company has  attempted to limit its  exposure to interest  rate risk through
the  origination  and purchase of  adjustable-rate  mortgage  loans ("ARMs") and
through  purchases  of  adjustable-rate   mortgage-backed  and  mortgage-related
securities and fixed rate mortgage-backed and  mortgage-related  securities with
short and medium-term average lives.

The actual  duration of mortgage  loans and  mortgage-backed  securities  can be
significantly  impacted by changes in mortgage  prepayment  and market  interest
rates. Mortgage prepayment rates will vary due to a number of factors, including
the regional economy in the area where the underlying mortgages were originated,
seasonal factors,  demographic  variables and the assumability of the underlying
mortgages.  However, the largest determinants of prepayment rates are prevailing
interest  rates  and  related  mortgage  refinancing  opportunities.  Management
monitors  interest  rate  sensitivity  so  that  adjustments  in the  asset  and
liability mix, when deemed appropriate, can be made on a timely basis.

At March 31, 1998,  $891.0  million,  or 43.7%,  of the Bank's  interest-earning
assets were in adjustable-rate loans and mortgage-backed  securities. The Bank's
mortgage loan portfolio  totalled  $792.4 million,  of which $427.8 million,  or
54.0%, were adjustable-rate  loans and $364.6 million, or 46.0%, were fixed-rate
loans.  The Bank's  commercial loan portfolio  totalled $48.7 million,  of which
$43.0 million, or 88.3%, were adjustable-rate  loans and $5.7 million, or 11.7%,
were fixed-rate loans. In addition,  at March 31, 1998, the Bank's consumer loan
portfolio  totalled $141.3  million,  of which $112.8  million,  or 79.8%,  were
adjustable-rate  home-equity  lines of credit and  guaranteed  student loans and
$28.5 million, or 20.2%, were fixed-rate home-equity and other consumer loans.

At March 31, 1998, the  mortgage-backed  securities  held-to-maturity  portfolio
totalled   $191.5   million,   of  which  $83.9  million,   or  43.8%,   of  the
mortgage-backed portfolio were adjustable-rate securities and $107.6 million, or
56.2%, were fixed-rate  securities.  The  mortgage-backed  securities  portfolio
classified  as  available-for-sale  totalled  $791.5  million  of  which  $223.5
million, or 28.2%, were adjustable rate securities and $568.0 million, or 71.8%,
were fixed-rate securities.

During the nine months ended March 31, 1998,  the Bank  purchased  approximately
$291.8 million of agency and private label collateralized  mortgage obligations,
$52.3  million of 1 year agency  adjustable  and $58.6  million of 30 year fixed
rate mortgage-backed securities. In addition, during the nine months ended March
31,  1998 the Bank  sold  approximately  $131.0  million  of 15 year and 30 year
mortgage-backed   securities,   $17.8   million  of  agency  and  private  label
collateralized   mortgage  obligations  and  $16.5  million  of  adjustable-rate
securities.  The Bank has continued to reposition  its  securities  portfolio by
purchasing agency and private label collateral mortgage  obligations in order to
increase the incremental  yield of the portfolio as well as shorten the duration
of the  securities  portfolio.  Management  believes that these  securities  may
represent attractive  alternatives relative to other investments due to the wide
variety of maturity,  repayment,  and interest rate options available.  The Bank
has funded the purchase of these  securities  through a combination  of internal
deposit growth and borrowings, primarily reverse repurchase agreements.

Comparison  of  Operating  Results for the Three Months Ended March 31, 1998 and
1997.

General.  Net income for the three months ended March 31, 1998 was $4.7 million,
an increase of  $535,000,  or 13.0% from $4.1  million in the prior year period.
Net income for the quarter ended March 31, 1998 represents an annualized  return
on average assets and average tangible equity of 0.85% and 14.72%,  respectively
as compared to 0.87% and 15.18% in the prior year period.

                                                        13

<PAGE>



Interest Income.  Interest income increased $4.8 million,  or 14.4%,  from $33.6
million for the three  months  ended March 31,  1997,  to $38.4  million for the
three  months ended March 31, 1998.  The increase  resulted  from an increase of
$269.3 million, or 15.1%, in the average balance of interest-earning assets from
$1.8 billion for the 1997 period to $2.1 billion for the 1998 period,  offset by
a decrease in the  average  yield of  interest-earning  assets from 7.51% in the
prior year period to 7.47%. The growth in  interest-earning  assets was directly
attributable to assets acquired from  Continental  Bank and the Bank's increased
purchases  of   mortgage-backed   securities  and  increased   originations   of
multi-family loans.  Interest income from mortgage loans increased $1.7 million,
or 11.6%,  from $14.3  million for the 1997 period to $16.0 million for the 1998
period due to an $87.3  million,  or 12.2%,  increase in the average  balance of
mortgage  loans,  offset slightly by a decrease in the average yield on mortgage
loans of 5 basis  points  from  8.07% for the 1997  period to 8.02% for the 1998
period.  For the  three  months  ended  March 31,  1998,  interest  income  from
mortgage-backed  securities increased $1.6 million, or 11.0%, from $15.1 million
for the 1997 period to $16.7  million for the 1998 period,  primarily  due to an
increase of $143.0 million,  or 16.6%, in the average balance of mortgage-backed
securities  offset by a decrease in the average yield on these  securities of 28
basis  points from 6.98% for the 1997 period to 6.70% for the 1998  period.  The
increase in the average balance of  mortgage-backed  securities is primarily due
to increased  purchases of private label  collateral  mortgage  obligations  and
securities acquired from Continental Bank. Mortgage- backed securities generally
bear interest rates lower than loans. Accordingly,  to the extent the demand for
loans  which meet the Bank's  underwriting  standards  remains low in the Bank's
primary  market  area and the Bank  continues  to  increase  its  investment  of
mortgage-backed  securities,  yields on  interest-earning  assets may tend to be
lower than if the Bank increased its investment of funds in loans.

Interest  Expense.  Interest  expense for the three months ended March 31, 1998,
was $21.4 million, an increase of $3.5 million, or 19.7%, from $17.9 million for
the three  months  ended March 31,  1997.  The  increase in interest  expense is
related  to a $230.0  million,  or 13.6%,  increase  in the  average  balance of
interest-bearing  liabilities  from  $1.7  billion  for the 1997  period to $1.9
billion  for the  1998  period  and a 23  basis  point  increase  in the cost of
interest-bearing  liabilities  from  4.24% for the 1997  period to 4.47% for the
1998 period.  The increase in the average cost of  interest-bearing  liabilities
resulted  primarily from a higher interest rate  environment  during the quarter
ended March 31, 1998.  Interest expense on deposits  increased $2.6 million,  or
19.1%,  from $13.4  million  for the 1997  period to $16.0  million for the 1998
period,  primarily as a result of a $202.5  million,  or 14.7%,  increase in the
average balance of deposits and by a 23 basis point increase in the average cost
of such  deposits  from  3.95% in the 1997  period to 4.18% in the 1998  period.
Interest  expense on borrowed  funds  increased  $956,000,  or 21.3%,  from $4.5
million for the 1997 period to $5.4 million for the 1998 period primarily due to
a $58.0 million,  or 17.7%,  increase in the average  balance of borrowings from
$328.2 million in the 1997 period to $386.2 million for the 1998 period and a 17
basis point  increase in the average cost of such  borrowings  from 5.46% in the
1997 period to 5.63% in the 1998 period. The Bank continues to use borrowings to
leverage its capital and fund asset growth. Borrowed funds,  principally reverse
repurchase agreements and FHLB-NY advances,  have been reinvested by the Bank in
mortgage-backed securities and loans leveraging the Bank's capital.

Net Interest  Income.  Net interest  income  increased to $17.0  million for the
quarter ended March 31, 1998, an increase of $1.3 million,  or 8.5%,  from $15.7
million  for the quarter  ended March 31,  1997.  The  increase in net  interest
income was attributable to the growth in average interest-earning assets to $2.1
billion for the quarter  ended March 31, 1998 from $1.8  billion for the quarter
ended March 31,  1997.  The growth in average  interest-earning  assets was from
increased  investments in  mortgage-backed  securities and from assets  acquired
from Continental Bank. As a result of a flattening of the yield curve and the

                                                        14

<PAGE>



increased cost of interest-bearing  liabilities,  the Bank's net interest spread
declined from 3.27% to 3.00% and its net interest  margin declined from 3.51% to
3.31%.  For the quarter  ended  March 31,  1998,  the yield on  interest-earning
assets  was  7.47%  and the cost of  interest-bearing  liabilities  was 4.47% as
compared to 7.51% and 4.24%, respectively for the quarter ended March 31, 1997.

Provision for Loan Losses.  The provision for loan losses totalled  $300,000 for
the three months ended March 31, 1998 and 1997. The Company  maintained the same
provision  from the prior year after  analyzing  the loan loss reserve  balance,
non-performing loans and net charge-offs.  Net charge-offs were $104,000 for the
quarter  ended March 31, 1998 as compared to $187,000 in the prior year  period.
Management  believes that based upon  information  currently  available that its
allowance for loan losses is adequate to cover future loan losses.  However,  if
general  economic  conditions  and real estate values within the Bank's  primary
lending area decline,  the level of non-performing  loans may increase resulting
in larger  provisions for loan losses which, in turn, would adversely affect net
income.

Non-Interest Income.  Non-interest income increased $1.0 million, or 114.3% from
$897,000 in the prior year  quarter to $1.9  million in the quarter  ended March
31, 1998.  The increase is mainly the result of  additional  fee income from the
acquisition of Continental  Bank's check cashing  operations and service charges
on newly acquired deposit accounts.

Non-Interest  Expense.  Non-interest  expense  totalled  $10.2  million  for the
quarter  ended March 31,  1998, a $1.7  million,  or 20.5%,  increase  from $8.5
million recorded in the prior year quarter. The increase is mainly the result of
higher compensation expense, goodwill amortization and other expenses associated
with the  Continental  Bank  acquisition.  For the quarter ended March 31, 1998,
compensation and benefits expense increased to $5.2 million, an increase of $1.1
million,  or 26.9%,  from $4.1 million for the quarter ended March 31, 1997. The
increase is due to the addition of banking offices, check cashing and commercial
lending personnel from the Continental Bank acquisition, higher benefit expenses
and normal salary  adjustments.  For the quarter ended March 31, 1998,  ESOP and
RRP expenses were  $918,000,  an increase of $266,000,  or 40.8%,  from $652,000
recorded in the prior year quarter.  Occupancy and equipment  expense  increased
$284,000,  or 19.0%,  from $1.5 million recorded for the quarter ended March 31,
1997 to $1.8 million for the quarter ended March 31, 1998 due to the addition of
two banking offices and five check cashing facilities.

Income Tax Expense.  Income tax expense was $3.7 million for the quarters  ended
March 31,  1998 and 1997  representing  effective  income tax rates of 44.6% and
47.1%, respectively.  The Bank's effective income tax rate is primarily affected
by the amortization of excess of cost over fair value of net assets acquired for
which no tax benefit is provided,  as well as associated tax benefits related to
a subsidiary of the Bank.

Comparison  of  Operating  Results for the Nine Months  Ended March 31, 1998 and
1997.

General.  The Company  reported net income of $14.3  million for the nine months
ended March 31, 1998 as compared to $6.6 million for the nine months ended March
31, 1997. The lower net income in the prior year period was primarily the result
of the $8.3 million SAIF charge.

Interest Income.  Interest income increased $15.2 million,  or 15.3%, from $98.7
million for the nine months ended March 31, 1997 to $113.9  million for the nine
months  ended  March  31,  1998.  The  increase  in  net  interest   income  was
attributable  to the growth in average  interest-earning  assets to $2.0 billion
for

                                                        15

<PAGE>



the nine months ended March 31, 1998 from $1.8 billion for the nine months ended
March 31, 1997. The growth in interest-earning  assets was directly attributable
to assets  acquired from  Continental  Bank, the Bank's  increased  purchases of
mortgage-backed  securities and increased  originations of  multi-family  loans.
Interest income from mortgage loans increased $5.6 million, or 13.2%, from $42.1
million for the 1997 period to $47.7 million for the 1998 period due to an $85.6
million,  or 12.2%,  increase in the average  balance of mortgage  loans and a 7
basis point  increase in the average yield on mortgage  loans from 8.04% for the
1997 period to 8.11% for the 1998 period. The increase in the average balance of
mortgage loans is due to the acquisition of mortgage loans from Continental Bank
as well as increased  originations  of multi-family  loans.  For the nine months
ended March 31, 1998, interest income from mortgage-backed  securities increased
$6.2 million,  or 14.0%, from $44.0 million for the 1997 period to $50.2 million
for the 1998 period,  primarily due to an increase of $136.4 million,  or 16.3%,
in the  average  balance of  mortgage-backed  securities  offset  slightly  by a
decrease in the average  yield on these  securities of 6 basis points from 6.98%
for the 1997 period to 6.92% for the 1998  period.  The  increase in the average
balance of mortgage-backed securities is primarily due to increased purchases of
shorter duration private label collateralized  mortgage  obligations  securities
and  securities  acquired  from  Continental  Bank.  Mortgage-backed  securities
generally bear interest rates lower than loans.  Accordingly,  to the extent the
demand for loans which meet the Bank's underwriting standards remains low in the
Bank's  primary market area and the Bank continues to increase its investment of
mortgage-backed  securities,  yields on  interest-earning  assets may tend to be
lower than if the Bank increased its investment of funds in loans.

Interest Expense. Interest expense for the nine months ended March 31, 1998, was
$63.7 million,  an increase of $11.0 million,  or 20.8%,  from $52.7 million for
the nine  months  ended March 31,  1997.  The  increase  in interest  expense is
related  to a $221.1  million,  or 13.5%,  increase  in the  average  balance of
interest-bearing  liabilities  and by a 27 basis  point  increase in the cost of
interest-bearing  liabilities  from  4.26% for the 1997  period to 4.53% for the
1998 period.  The increase in the average cost of  interest-bearing  liabilities
resulted  primarily  from a higher  interest  rate  environment  during the nine
months ended March 31, 1998.  Interest expense on total deposits  increased $7.3
million,  or 18.3%,  from $39.9 million for the 1997 period to $47.2 million for
the 1998 period,  primarily as a result of a $168.2 million, or 12.3%,  increase
in the  average  balance of  deposits  and by a 25 basis  point  increase in the
average  cost of such  deposits  from 3.96% for the 1997 period to 4.21% for the
1998 period.  Interest  expense on borrowed  funds  increased  $3.7 million,  or
28.6%,  from $12.8  million  for the 1997  period to $16.5  million for the 1998
period.  Borrowings  averaged $380.3 million for the nine months ended March 31,
1998, an increase of $73.3 million,  or 23.9%,  from $307.0 million for the nine
months ended March 31, 1997.  Borrowed  funds,  principally  reverse  repurchase
agreements   and  FHLB-NY   advances  have  been   reinvested  by  the  Bank  in
mortgage-backed securities and multi-family loans leveraging the Bank's capital.

Net Interest Income. Net interest income increased to $50.2 million for the nine
months ended March 31, 1998,  an increase of $4.2 million,  or 9.1%,  from $46.0
million for the nine months ended March 31,  1997.  The increase in net interest
income was attributable to the growth in average interest-earning assets to $2.0
billion for the nine months  ended March 31, 1998 from $1.8 billion for the nine
months  ended March 31,  1997.  The growth in  interest-earning  assets was from
assets acquired from the Continental Bank acquisition and increased purchases of
mortgage-backed  securities.  As a result of a flattening of the yield curve and
the  increased  cost of  interest-bearing  liabilities,  the Bank's net interest
spread declined from 3.25% for the nine months ended March 31, 1997 to 3.05% for
the nine months ended March 31, 1998. The yield on  interest-earning  assets was
7.58% for the nine months ended March 31, 1998 and the cost of  interest-bearing
liabilities was 4.53% as compared to 7.51% and 4.26%,  respectively for the nine
months ended March 31, 1997.

                                                        16

<PAGE>



Provision for Loan Losses.  The provision for loan losses  totalled $1.5 million
for the nine months  ended  March 31, 1998 as compared to $650,000  for the nine
months  ended March 31,  1997.  The  Company  established  additional  loan loss
reserves after analyzing non-performing loans and net charge-offs as well as the
need to increase  general  valuation  allowances on commercial,  commercial real
estate  and  multi-family  loans.  Non-performing  loans at March 31,  1998 were
comprised of $8.6 million of loans  secured by one- to  four-family  residences,
$2.1 million of commercial real estate loans,  $1.1 million of commercial  loans
and $475,000 of guaranteed  student loans. Net charge-offs were $538,000 for the
nine  months  ended  March 31,  1998 as  compared  to $266,000 in the prior year
period. Management believes that based upon information currently available, its
allowance  for loan losses is adequate and  sufficient  reserves  are  presently
maintained to cover losses on any non-performing loans.

Non-Interest Income. Non-interest income increased $3.3 million, or 125.5%, from
$2.6  million for the nine months  ended March 31, 1997 to $5.9  million for the
nine  months  ended  March  31,  1998 due to a gain  from a  condemnation  award
received from an inactive  joint venture,  additional fee income  generated from
the check  cashing  operations  acquired  from  Continental  Bank and  increased
deposit fee income.

Non-Interest  Expense.  Non-interest expense totalled $29.2 million for the nine
months  ended March 31,  1998 as  compared to $34.5  million for the nine months
ended March 31, 1997, a decrease of $5.3 million, or 15.4%. Non-interest expense
for the nine months  ended March 31,  1997  reflects a one-time  charge of $8.25
million for the Company's share of recapitalizing the SAIF. Excluding the effect
of the SAIF  charge,  non-interest  expense for the nine months  ended March 31,
1997 would have been $26.3 million and non-interest expense would have increased
$2.9  million,   or  11.2%.  This  increase  is  mainly  the  result  of  higher
compensation expense, goodwill amortization and other occupancy costs associated
with the Continental Bank acquisition  offset by a decrease in deposit insurance
premiums.  For the nine months ended March 31, 1998,  compensation  and benefits
expense  increased $2.4 million,  or 19.5%,  to $14.8 million from $12.4 million
for the nine months  ended March 31,  1997.  The  increase in  compensation  and
benefits  expense is due to the addition of banking  offices,  check cashing and
commercial  lending  personnel from the  Continental  Bank  acquisition,  higher
benefit expenses and normal salary adjustments.  For the nine months ended March
31, 1998, ESOP and RRP expenses were $2.7 million,  an increase of $891,000,  or
49.3%, from $1.8 million recorded in the prior year nine month period. Occupancy
and equipment  expense increased  $522,000,  or 12.2%, from $4.3 million for the
nine months ended March 31, 1997 to $4.8 million for the nine months ended March
31, 1998 due to costs  associated  with the operation of two new banking offices
and five check cashing facilities.  Other operating expenses increased $479,000,
or 11.1%,  from $4.3 million during the nine months ended March 31, 1997 to $4.8
million for the nine months ended March 31, 1998 as a result of general expenses
related to the  addition  of two new  banking  offices  and five  check  cashing
facilities.

For the nine  months  ended March 31,  1998,  real  estate  operations,  net was
$170,000  as  compared  to  $335,000  in the prior year nine month  period.  The
decrease  is the  result of a lower  provision  for REO  losses  during the nine
months  ended March 31, 1998.  During the nine months ended March 31, 1998,  the
Bank  established a provision for REO losses of $110,000 as compared to $200,000
in the prior year nine month period.

Income Tax  Expense.  Income tax expense  was $11.1  million for the nine months
ended March 31, 1998 and $6.9  million for the nine months ended March 31, 1997.
The  effective  income tax rates were 43.8% for the 1998  period as  compared to
51.0% for 1997  period.  As a result of the SAIF  charge,  the  amortization  of
excess of cost over fair value of net assets  acquired  for which no tax benefit
is provided

                                                        17

<PAGE>



for  represents a higher  percentage of pre-tax  income  thereby  increasing the
effective tax rate in the prior year period.

Liquidity and Capital Resources

The  Company's  current  primary  sources of funds are  principal  and  interest
payments  and  sales of  investments  securities  and  dividends  from the Bank.
Dividend  payments to the Company from the Bank are subject to the profitability
of the Bank and by applicable laws and regulations. During the nine months ended
March 31, 1998, the Bank made a dividend payment of $7.0 million to the Company.
The  Company's  liquidity is available to, among other  things,  support  future
expansion of operations or diversification  into other banking related business,
payments of dividends or repurchase its common stock.

On February 19, 1998,  the Company  announced the  completion of its fifth stock
repurchase  program.  It  repurchased  440,973  shares at an  aggregate  cost of
approximately  $13.4  million.  On  January  12,  1998,  the Board of  Directors
approved  the  Company's  sixth  stock  repurchase  plan.  The  Company has been
authorized  by its  Board  of  Directors  to  repurchase  up to  500,000  of the
Company's  outstanding  shares  during the next twelve  months.  As of March 31,
1998,  10,000  common  shares  have  been  repurchased  under  the  sixth  stock
repurchase  plan.  For the  nine  months  ended  March  31,  1998,  the  Company
repurchased  370,973 shares for a total cost of $11.9  million.  As of March 31,
1998,  the Company's  cumulative  total of treasury  shares (net of reissues for
stock options exercised) was 1,123,094 at an aggregate cost of $21.2 million.

On March 18, 1998,  the Board of Directors  declared a regular cash  dividend of
$0.18 per common share for the quarter  ending  March 31,  1998,  an increase of
$0.02 or 12.5% from the regular  cash  dividend  paid for the second  quarter of
fiscal year 1998. The dividend is payable on April 17, 1998 to  stockholders  of
record on April 3, 1998.

On April 29, 1998, the Company announced the completion of a $50 million private
placement of 8.17%  capital  securities  due May 1, 2028.  The  securities  were
issued by the  Company's  recently  formed unit,  Reliance  Capital Trust I. The
securities  were sold in an  offering  under Rule 144A and  Regulation  D of the
Securities  Act of 1933.  Proceeds  of the issue are  intended to be invested by
Reliance  Capital  Trust  I in  junior  subordinated  debentures  issued  by the
Company. The Capital Securities are guaranteed by the Company. Net proceeds from
the sale of the debentures will be used for general corporate purposes

The Bank is required to maintain an average  daily balance of liquid assets as a
percentage of net withdrawable  deposit  accounts plus short-term  borrowings as
defined by OTS regulations. This liquidity requirement was 5.0% for fiscal 1997,
but is subject to change  from time to time by the OTS to any amount  within the
range of 4.0% to 10.0% depending on economic conditions and the savings flows of
member  institutions.  During the quarter ended  December 31, 1997,  the minimum
required  liquidity  ratio was  changed  to 4.0%.  The  Bank's  liquidity  ratio
averaged 6.95% for the nine months ended March 31, 1998.

The Bank's most liquid assets are cash and short-term investments. The levels of
the Bank's  liquid  assets are  dependent  on the Bank's  operating,  financing,
lending and investing  activities  during any given  period.  At March 31, 1998,
assets qualifying for liquidity,  including cash, US government  obligations and
other eligible securities, totalled $294.8 million.


                                                        18

<PAGE>



The Bank's  primary  sources of funds are  principal  and  interest  payments on
loans, mortgage-backed securities and investment securities,  deposits, advances
from the FHLB-NY,  borrowings under reverse  repurchase  agreements and sales of
mortgage-backed   securities   and  loans.   While   maturities   and  scheduled
amortization of loans,  mortgage-backed securities and investment securities are
predictable  sources  of funds,  deposit  flows  and  mortgage  prepayments  are
strongly  influenced by changes in general interest rates,  economic  conditions
and competition. During the nine months ended March 31, 1998, principal payments
on loans and  mortgage-backed  securities  totalled  $146.7  million  and $216.1
million,  respectively,  as  compared  to  $101.9  million  and  $87.6  million,
respectively,  in the prior year  period.  In  addition,  during the nine months
ended  March  31,  1998,  the  Bank  sold  $152.4  million  of   mortgage-backed
securities.  At  March  31,  1998,  borrowings  from  the  FHLB-NY  and  reverse
repurchase agreements totalled $360.3 million, an increase of $8.4 million, from
$351.9  million at June 30,  1997.  Deposits  increased  $156.9  million to $1.6
billion during the nine months ended March 31, 1998.

The primary investment activity of the Bank is the origination of mortgage loans
and  consumer  loans,   and  the  purchase  of  mortgages  and   mortgage-backed
securities. During the nine months ended March 31, 1998, the Bank originated and
purchased  mortgage  loans and consumer loans in the amount of $63.2 million and
$36.2  million,  respectively.  During the nine months ended March 31, 1998, the
Bank  purchased  $402.7  million of  mortgage-backed  securities of which $335.5
million were classified as available-for-sale  and $67.2 million were classified
as held-to-maturity.

At March 31, 1998, the Bank had outstanding  loan  commitments of $24.9 million,
open  home  equity  lines of  credit  of $55.0  million  and  $21.6  million  of
commercial  lines of credit.  The Bank  anticipates that it will have sufficient
funds available to meet its current loan origination  commitments.  Certificates
of deposit which are scheduled to mature in one year or less from March 31, 1998
totalled $710.1 million.  Management believes that a significant portion of such
deposits will remain with the Bank.

At March 31, 1998, the Bank exceeded each of the OTS capital  requirements.  The
Bank's  tangible,  core, and risked-based  ratios were 6.00%,  6.00% and 15.32%,
respectively.  The  Bank  qualifies  as  "well  capitalized"  under  the  prompt
corrective  action  provisions  of the  Federal  Deposit  Insurance  Corporation
Improvements Act of 1991.

The Year 2000 Issue

The Year 2000 Issue  centers on the  inability of computer  systems to recognize
the year 2000.  Many  existing  computer  programs and systems  were  originally
programmed  with six digit dates that  provided  only two digits to identify the
calendar year in the date field,  without considering the upcoming change in the
century.  With the  impending  millennium,  these  programs and  computers  will
recognize  "00" as the year 1900 rather than the year 2000.  Like most financial
service providers,  the Company and its operations may be significantly affected
by the Year 2000 Issue due to the  nature of  financial  information.  Software,
hardware, and equipment both within and outside the Company's direct control and
with whom the Company  electronically  or  operationally  interfaces (e.g. third
party  vendors  providing  data  processing,   information   system  management,
maintenance of computer systems, and credit bureau information) are likely to be
affected.  Furthermore,  if  computer  systems  are not  adequately  changed  to
identify  the  Year  2000,  many  computer  applications  could  fail or  create
erroneous results.  As a result,  many calculations which rely on the date field
information,  such  as  interest,  payment  or due  dates  and  other  operating
functions, will generate results which could be significantly misstated, and the
company could experience

                                                        19

<PAGE>



a  temporary  inability  to process  transactions,  send  invoices  or engage in
similar normal business activities.  In addition,  under certain  circumstances,
failure to  adequately  address the Year 2000 Issue could  adversely  affect the
viability of the Company's  suppliers and creditors and the  creditworthiness of
its  borrowers.  Thus, if not  adequately  addressed,  the Year 2000 Issue could
result in a significant adverse impact on the Company's  products,  services and
competitive condition.

The Company has  initiated  formal  communications  with all of its  significant
suppliers to determine  the extent to which the Company is  vulnerable  to those
third  parties'  failure to  remediate  their own Year 2000  Issue.  The Company
presently  believes that with modifications to existing software and conversions
to new  software,  the Year  2000  Issue  will be  mitigated  without  causing a
material  adverse  impact on the  operations  of the Company.  However,  if such
modifications  and  conversions are not made, or are not completed  timely,  the
Year 2000 Issue could have an impact on the  operations of the Company.  At this
time,  management  does not believe that the impact and any resulting costs will
be material.

Monitoring  and managing the year 2000 project will result in additional  direct
and indirect  costs to the Company.  Direct costs include  potential  charges by
third party software vendors for product enhancements, costs involved in testing
software  products  for  year  2000  compliance,  and any  resulting  costs  for
developing and implementing  contingency  plans for critical  software  products
which are not  enhanced.  Indirect  costs will  principally  consist of the time
devoted by existing  employees in monitoring  software vendor progress,  testing
enhanced software products and implementing any necessary contingency plans. The
company does not believe that such costs will have a material  effect on results
of operations.  Both direct and indirect costs of addressing the Year 2000 Issue
will be charged to earnings as  incurred.  Such costs have not been  material to
date.

ITEM 3.           QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

Quantitative  and qualitative  disclosure about market risk is presented at June
30, 1997 in Exhibit 13.1 to the Company's Annual Report on Form 10-K, filed with
the Securities and Exchange Commission on September 29, 1997. There have been no
material changes in the Company's market risk at March 31, 1998 compared to June
30, 1997. The following is an update of the discussion provided therein:

General. The Company's largest component of market risk continues to be interest
rate risk. Virtually all of this risk continues to reside at the Bank level. The
Bank still is not subject to foreign currency  exchange or commodity price risk.
At March 31,  1998,  neither the Company nor the Bank owned any trading  assets,
nor did they utilize hedging transactions such as interest rate swaps and caps.

Assets,  Deposit  Liabilities  and Wholesale  Funds.  There has been no material
change in the  composition of assets,  deposit  liabilities  and wholesale funds
from June 30, 1997 to March 31, 1998.

GAP Analysis.  The one-year cumulative interest  sensitivity gap as a percentage
of total assets falls within 6% of the level at June 30, 1997 utilizing the same
assumptions as at June 30, 1997.

The Bank's exposure to the risks of changing interest rates may be analyzed,  in
part, by examining the extent to which its assets and  liabilities are "interest
rate sensitive" and by monitoring the Bank's interest rate sensitivity "gap". An
asset or liability is said to be interest rate sensitive  within a specific time
period if it will mature or reprice  within that time period.  The interest rate
sensitivity   gap  is  defined  as  the   difference   between   the  amount  of
interest-earning assets maturing or repricing within a specific time period

                                                        20

<PAGE>



and the amount of interest-bearing liabilities maturing or repricing within that
time period.  A gap is considered  positive when the amount of  interest-earning
assets maturing or repricing exceeds the amount of interest-bearing  liabilities
maturing or repricing within the same period. A gap is considered  negative when
the amount of  interest-bearing  liabilities  maturing or  repricing  exceed the
amount of interest-bearing  assets maturing or repricing within the same period.
Accordingly,  a positive  gap may enhance net  interest  income in a rising rate
environment  and  reduce  net  interest  income in a falling  rate  environment.
Conversely,  a negative  gap may enhance net  interest  income in a falling rate
environment and reduce net interest income in a rising rate environment.

At March 31, 1998, the Bank's estimated one year interest sensitivity "gap" (the
difference between interest-earning assets and interest-bearing liabilities that
reprice or mature within such period  expressed as a percentage of total assets)
was a negative  gap of $189.2  million , or (8.67)% of total assets at March 31,
1998 as compared to a negative gap of $55.6 million,  or (2.82)% of total assets
at June 30, 1997 and a negative  gap of $7.3  million or  (0.38)%,  at March 31,
1997. The prepayment  rates for mortgage loans,  mortgage-backed  securities and
consumer loans are based upon the Bank's historical performance.

Interest  Rate Risk  Compliance.  The Bank  continues  to monitor  the impact of
interest rate volatility upon net interest income and net portfolio value in the
same  manner  as at June 30,  1997.  There  have  been no  changes  in the board
approved limits of acceptable  variance in net interest income and net portfolio
value at March 31, 1998,  compared to June 30, 1997,  and the projected  changes
continue to fall  within the board  approved  limits at all levels of  potential
interest rate volatility.



























                                                        21

<PAGE>




PART II - OTHER INFORMATION



Item 1.           Legal Proceedings

                  The Holding  Company and the Bank are not engaged in any legal
                  proceedings of a material nature at the present time.


Item 2.           Changes in Securities

                  Not applicable.


Item 3.           Defaults Upon Senior Securities

                  Not applicable.


Item 4.           Submission of Matters to a Vote of Security Holders

                  Not applicable.
Item 5.           Other Information

                  Not applicable.


Item 6.           Exhibits and Reports on Form 8-K

                  (a) Exhibits

                  3.1    Certificate of Incorporation*
                  3.2    Bylaws*
                 11.0    Statement re Computation of Per Share Earnings
                 27.0    Financial Data Schedule 1


 *  Incorporated  by reference into the  Registrant's  Statement of Form S-1, as
    amended, originally filed on December 3, 1993.

   1              Submitted only with filing in electronic format.





                                                        22

<PAGE>



                  (b) Reports on Form 8-K

                           1) The  Company  filed  Form 8-K on April  16,  1998,
                           announcing  the Company's  third quarter  fiscal year
                           1998 earnings result.

                           2) The  Company  filed  Form 8-K on March  18,  1998,
                           announcing  an  increase  in the third  quarter  cash
                           dividend  for  fiscal  year 1998 to $0.18 per  common
                           share.

                           3) The Company  filed Form 8-K on  February  19, 1998
                           announcing   the   completion   of  its  fifth  stock
                           repurchase program.

                           4) The Company  filed Form 8-K on January  20,  1998,
                           which included a copy of the Company's  press release
                           dated  January  12, 1998  announcing  its sixth stock
                           repurchase program.





                                                        23

<PAGE>




                                   Signatures



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                               Reliance Bancorp, Inc.
                                                   (Registrant)






/s/ Raymond A. Nielsen    05/13/98         /s/ Paul D. Hagan          05/13/98
- -----------------------   --------         ------------------------   --------
    Raymond A. Nielsen                         Paul D. Hagan
    Chief Executive Officer                    Chief Financial Officer























                                                       24




EXHIBIT 11.0


                              STATEMENT RE: COMPUTATION OF PER SHARE EARNINGS

<TABLE>
<CAPTION>


                                                                       Three Months ended       Nine Months ended
                                                                            March 31,                 March 31,
                                                                        -----------------       ------------------
                                                                        1998         1997       1998          1997
                                                                        ----         ----       ----          ----

                                                                         (In thousands, except per share amount)


<S>                                                                    <C>          <C>          <C>         <C>   
Net Income........................................................     $4,658       $4,123       $14,286     $6,598
                                                                       ------        -----       -------      -----


Weighted average common shares outstanding........................      9,161        8,266         8,799      8,318


Basic earnings per common share...................................      $0.51        $0.50         $1.62      $0.79
                                                                         ====         ====          ====       ====



Weighted average common shares outstanding........................      9,161        8,266         8,799      8,318


Potential common stock due to dilutive
    effect of stock option........................................        559          471           538        398
                                                                       ------       ------        ------     ------


Total shares for diluted earnings per share.......................      9,720        8,737         9,337      8,716
                                                                        =====        =====         =====      =====


Diluted earnings per common share ................................      $0.48        $0.47         $1.53      $0.76
                                                                         ====         ====          ====       ====



                                                        25
</TABLE>

<TABLE> <S> <C>


<ARTICLE>                                            9
<LEGEND>
     This schedule contains summary inforation extracted from the Form 10-Q and
is qualified in its entriety by reference to such financial statemetns.
</LEGEND>
<MULTIPLIER>                                   1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                              JUN-30-1998
<PERIOD-START>                                 JUL-01-1997
<PERIOD-END>                                   MAR-31-1998
<CASH>                                         34351
<INT-BEARING-DEPOSITS>                         0
<FED-FUNDS-SOLD>                               14000
<TRADING-ASSETS>                               0
<INVESTMENTS-HELD-FOR-SALE>                    822013
<INVESTMENTS-CARRYING>                         231648
<INVESTMENTS-MARKET>                           235886
<LOANS>                                        982475
<ALLOWANCE>                                    8888
<TOTAL-ASSETS>                                 2179754
<DEPOSITS>                                     1592954
<SHORT-TERM>                                   360310
<LIABILITIES-OTHER>                            32691
<LONG-TERM>                                    0
                          0
                                    0
<COMMON>                                       118391
<OTHER-SE>                                     75408
<TOTAL-LIABILITIES-AND-EQUITY>                 2179754
<INTEREST-LOAN>                                59389
<INTEREST-INVEST>                              54168
<INTEREST-OTHER>                               338
<INTEREST-TOTAL>                               113895
<INTEREST-DEPOSIT>                             47153
<INTEREST-EXPENSE>                             63671
<INTEREST-INCOME-NET>                          50224
<LOAN-LOSSES>                                  1500
<SECURITIES-GAINS>                             (5)
<EXPENSE-OTHER>                                29197
<INCOME-PRETAX>                                25404
<INCOME-PRE-EXTRAORDINARY>                     25404
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   14286
<EPS-PRIMARY>                                  1.62
<EPS-DILUTED>                                  1.53
<YIELD-ACTUAL>                                 7.58
<LOANS-NON>                                    11828
<LOANS-PAST>                                   475
<LOANS-TROUBLED>                               0
<LOANS-PROBLEM>                                0
<ALLOWANCE-OPEN>                               5182
<CHARGE-OFFS>                                  669
<RECOVERIES>                                   131
<ALLOWANCE-CLOSE>                              8888
<ALLOWANCE-DOMESTIC>                           8888
<ALLOWANCE-FOREIGN>                            0
<ALLOWANCE-UNALLOCATED>                        7895
        



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission