RELIANCE BANCORP INC
10-Q, 1999-02-16
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: LB VARIABLE INSURANCE ACCOUNT I, NSAR-U, 1999-02-16
Next: SMART GAMES INTERACTIVE INC, 10KSB, 1999-02-16



                UNITED STATES SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549


                                    FORM 10-Q


            QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
              SECURITIES EXCHANGE ACT OF 1934 (the "Exchange Act")


                For the quarterly period ended December 31, 1998


                         Commission File Number: 0-23126
                                                 

                             RELIANCE BANCORP, INC.
                             ----------------------
             (Exact name of registrant as specified in its charter)


              Delaware                                11-3187176
              ---------                                ----------
        (State or other jurisdiction of             (I.R.S. Employer
          incorporation or organization)              Identification No.)


                 585 Stewart Avenue, Garden City, New York 11530
                 -----------------------------------------------
               (Address of principal executive offices) (Zip Code)


       Registrant's telephone number, including area code (516) 222-9300
                                                          --------------



Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes [ X ] No [ ]

As of February 10, 1998, there were 8,707,588  shares of common stock,  $.01 par
value, outstanding.







<PAGE>



                                          PART I - FINANCIAL INFORMATION


Item 1.           Financial Statements - Unaudited

                  Consolidated Statements of Condition at December 31, 1998 and
                  June 30, 1998 (Unaudited)

                  Consolidated Statements of Income for the Three Months and
                  Six Months Ended December 31, 1998 and 1997 (Unaudited)

                  Consolidated Statements of Cash Flows for the Six Months Ended
                  December 31, 1998 and 1997 (Unaudited)

                  Notes to Unaudited Consolidated Financial Statements

Item 2.           Management's Discussion and Analysis of Financial Condition
                  and Results of Operations

Item 3.           Quantitative and Qualitative Disclosure about Market Risk



                                           PART II  -  OTHER INFORMATION


Item 1.           Legal Proceedings

Item 2.           Changes in Securities and Use of Proceeds

Item 3.           Defaults Upon Senior Securities

Item 4.           Submission of Matters to a Vote of Security Holders

Item 5.           Other Information

Item 6.           Exhibits and Reports on Form 8-K

                  Signatures

                  Exhibits

                                                         1

<PAGE>

<TABLE>


                                              RELIANCE BANCORP, INC. and SUBSIDIARY
                                              Consolidated Statements of Condition
                                                           (Unaudited)
                                     (Dollars in thousands, except share and per share data)
                                                                                                  December 31,        June 30,
Assets                                                                                               1998              1998
- ------                                                                                            -----------         -------
<S>                                                                                                  <C>             <C>     
Cash and due from banks......................................................................        $ 34,312        $ 37,596
Money market investments.....................................................................           2,000           9,500
Debt and equity securities available-for-sale................................................         102,996         134,907
Debt and equity securities held-to-maturity (with estimated
   market values of $38,876 and  $40,509, respectively)......................................          38,697          40,189
Mortgage-backed securities available-for-sale................................................         960,219         940,347
Mortgage-backed securities held-to-maturity (with estimated
   market values of $279,630 and $252,332, respectively).....................................         276,324         249,259
Loans receivable:
     Mortgage loans..........................................................................         791,653         790,951
     Commercial loans........................................................................          48,300          49,887
     Consumer and other loans................................................................         131,142         137,900
       Less allowance for loan losses........................................................          (9,226)         (8,941)
                                                                                                      --------       ---------
             Loans receivable, net...........................................................         961,869         969,797

Accrued interest receivable, net.............................................................          14,023          14,958
Office properties and equipment, net.........................................................          15,400          15,436
Prepaid expenses and other assets............................................................           7,227          11,732
Mortgage servicing rights....................................................................           1,903           2,317
Excess of cost over fair value of net assets acquired........................................          56,655          58,936
Real estate owned, net.......................................................................             679             755
                                                                                                  -----------     -----------
             Total assets....................................................................     $ 2,472,304     $ 2,485,729
                                                                                                    =========       =========

Liabilities and Stockholders' Equity
Deposits.....................................................................................     $ 1,647,016     $ 1,628,298
Borrowed Funds...............................................................................         598,316         630,206
Advance payments by borrowers for taxes and insurance........................................           7,253           9,806
Accrued expenses and other liabilities.......................................................          42,467          22,555
                                                                                                      -------       ---------
             Total liabilities...............................................................       2,295,052       2,290,865
                                                                                                    ---------       ---------

Commitments
Stockholders' Equity
Preferred Stock, $.01 par value, 4,000,000 shares
  authorized; none issued....................................................................              --              --
Common stock, $.01 par value, 20,000,000 shares
  authorized; 10,750,820 shares issued;  8,705,888 and 9,564,988
    outstanding, respectively................................................................             108             108
Additional paid-in capital...................................................................         119,477         117,909
Retained earnings, substantially restricted..................................................         109,282         102,305
Accumulated other comprehensive income:
   Net unrealized appreciation on securities available-for-sale, net of taxes................             256           4,212
Less:
Unallocated common stock held by ESOP........................................................          (4,140)         (4,554)
Unearned common stock held by RRP............................................................            (304)           (713)
Common stock held by SERP (at cost)..........................................................            (373)           (373)
Treasury stock, at cost (2,044,932 and 1,185,832 shares, respectively).......................         (47,054)        (24,030)
                                                                                                     ---------        --------
     Total stockholders' equity..............................................................         177,252         194,864
                                                                                                      -------         -------
            Total liabilities and stockholders' equity.......................................     $ 2,472,304      $ 2,485,729
                                                                                                    =========        =========

                             See  accompanying  notes to unaudited  consolidated financial statements.


                                                               2

<PAGE>





                                              RELIANCE BANCORP, INC. and SUBSIDIARY
                                                Consolidated Statements of Income
                                                           (Unaudited)
                                          (Dollars in thousands, except per share data)

                                                                      Three Months Ended                 Six Months Ended
                                                                          December 31,                     December 31,
                                                                    -------------------------        ------------------------
                                                                      1998             1997            1998             1997
                                                                    --------         --------         ------           ------
Interest income:
<S>                                                                 <C>             <C>              <C>             <C>     
   First mortgage loans.......................................      $ 15,880        $ 15,980         $ 31,598        $ 31,727
   Commercial loans...........................................         1,298           1,190            2,690           1,190
   Consumer and other loans...................................         2,746           3,129            5,671           6,155
   Mortgage-backed securities.................................        19,840          17,492           39,564          33,475
   Money market investments...................................            58             164              221             280
   Debt and equity securities.................................         2,552           1,311            5,498           2,622
                                                                      ------          ------           ------          ------
      Total interest income...................................        42,374          39,266           85,242          75,449
                                                                      ------          ------           ------          ------

Interest expense:
   Deposits...................................................        15,987          16,199           32,622          31,163
   Borrowed funds.............................................         8,787           5,879           17,817          11,084
                                                                      ------          ------           ------          ------
      Total interest expense..................................        24,774          22,078           50,439          42,247
                                                                      ------          ------           ------          ------
      Net interest income before provision for loan losses....        17,600          17,188           34,803          33,202
   Provision for loan losses..................................           350             300              500           1,200
                                                                     -------         -------           ------          ------
      Net interest income after provision for loan losses.....        17,250          16,888           34,303          32,002
                                                                      ------          ------           ------          ------

Non-interest income:
   Loan fees and service charges..............................           265             150              425             373
   Other operating income.....................................         1,061             847            2,074           1,526
   Income from Money Centers..................................           670             570            1,302             570
   Condemnation award on joint venture........................            --              --               --           1,483
   Net gain (loss) on securities..............................           (59)            125                7               3
                                                                      -------         ------           ------         -------
      Total non-interest income...............................         1,937           1,692            3,808           3,955
                                                                       -----           -----            -----           -----

Non-interest expense:
   Compensation and benefits..................................         5,011           5,052           10,297           9,573
   Occupancy and equipment....................................         1,643           1,550            3,418           3,009
   Federal deposit insurance premiums.........................           225             232              453             453
   Advertising................................................           225             308              493             704
   Other operating expenses...................................         1,686           1,674            3,256           3,124
                                                                       -----           -----           ------          ------
      Total general and administrative expenses...............         8,790           8,816           17,917          16,863
   Real estate operations, net................................           (14)            (67)              73             158
   Amortization of excess of cost over fair value
     of net assets acquired...................................         1,141           1,090            2,281           1,936
                                                                       -----           -----           ------          ------
   Total non-interest expense.................................         9,917           9,839           20,271          18,957
                                                                       -----           -----           ------          ------

Income before income taxes....................................         9,270           8,741           17,840          17,000
Income tax expense ...........................................         4,051           3,854            7,850           7,372
                                                                       -----           -----           ------          ------

Net income....................................................       $ 5,219         $ 4,887          $ 9,990         $ 9,628
                                                                       =====           =====            =====           =====

Net income per common share:
                 Basic........................................        $ 0.63          $ 0.54            $ 1.16         $ 1.12
                                                                        ====            ====              ====           ====
                 Diluted......................................        $ 0.60          $ 0.51            $ 1.10         $ 1.05
                                                                        ====            ====              ====           ====

                             See  accompanying  notes to unaudited  consolidated financial statements.

                                                               3

<PAGE>




                                              RELIANCE BANCORP, INC. and SUBSIDIARY
                                              Consolidated Statements of Cash Flows
                                                           (Unaudited)
                                                      (Dollars in thousands)
                                                                                                  Six Months Ended
                                                                                                     December 31,
                                                                                             -------------------------
Cash flows from operating activities:                                                          1998              1997
                                                                                             -------            ------
<S>                                                                                          <C>               <C>    
 Net income.............................................................................     $ 9,990           $ 9,628
 Adjustments to reconcile net income to net cash provided by operating activities:......
 Provision for loan losses..............................................................         500             1,200
 Provision for losses on real estate owned..............................................          35                80
 Amortization of premiums, net..........................................................       1,430               651
 Amortization relating to allocation and earned portion of stock plans..................       1,669             1,777
 Amortization of excess of cost over fair value of net assets acquired..................       2,281             1,936
 Amortization of mortgage servicing rights..............................................         414               433
 Depreciation and amortization..........................................................         911               770
 Net gain on securities.................................................................          (7)               (3)
 Net gain on loans sold.................................................................         (62)               (3)
 Proceeds from loans sold...............................................................      14,216             1,724
 Net gain on sale of real estate owned..................................................         (64)              (53)
 Decrease (increase) in accrued interest receivable, net................................         935              (625)
 Decrease (increase) in prepaid expenses and other assets...............................       4,962            (3,549)
 Increase in accrued expenses and other liabilities.....................................      23,482            24,503
                                                                                              ------           -------
     Net cash provided by operating activities..........................................      60,692            38,469
                                                                                              -------           ------

Cash flows from investing activities:
 (Originated and purchased loans) net of principal repayments...........................      (7,175)            1,205
 Purchases of mortgage-backed securities available-for-sale.............................    (331,826)         (271,365)
 Proceeds from sales of mortgage-backed securities available-for-sale...................     115,705           152,445
 Purchases of mortgage-backed securities held-to-maturity...............................     (85,189)          (67,242)
 Principal repayments from mortgage-backed securities...................................     249,783           109,127
 Purchases of debt securities available-for-sale........................................      (2,000)           (9,994)
 Purchases of debt securities held-to-maturity..........................................      (1,000)               --
 Proceeds from calls and maturities of debt securities..................................      18,545            10,000
 Proceeds from sales of debt securities available-for-sale..............................      14,157             2,699
 Purchases of office properties and equipment...........................................        (905)             (998)
 Proceeds from sales of real estate owned...............................................         442             2,257
 Cash and cash equivalents acquired in Continental Bank acquisition.....................         --              9,106
                                                                                            ---------            -----
     Net cash used in investing activities..............................................     (29,463)          (62,760)
                                                                                             --------          --------

Cash flows from financing activities:
 Increase in deposits...................................................................      18,947            30,150
 Decrease in advance payments by borrowers for taxes and insurance......................      (2,553)           (2,346)
 Proceeds from FHLB advances............................................................     424,381            15,200
 Repayment of FHLB advances...........................................................      (245,388)           (6,825)
 Proceeds from reverse repurchase agreements............................................     285,218           537,205
 Repayment of reverse repurchase agreements.............................................    (496,101)         (533,917)
 Purchases of treasury stock............................................................     (23,809)           (8,265)
 Net proceeds from issuance of common stock upon exercise of stock options..............         460             1,258
 Dividends paid.........................................................................      (3,168)           (2,628)
                                                                                              -------           -------
    Net cash (used in) provided by financing activities.................................     (42,013)           29,832
                                                                                             --------           ------

 Net (decrease) increase in cash and cash equivalents...................................     (10,784)            5,541
 Cash and cash equivalents at beginning of period.......................................      47,096            30,665
                                                                                              -------           ------
 Cash and cash equivalents at end of period.............................................    $ 36,312          $ 36,206
                                                                                              =======           ======
                             See  accompanying  notes to unaudited  consolidated financial statements.

                                                               4

<PAGE>



                                              RELIANCE BANCORP, INC. and SUBSIDIARY
                                        Consolidated Statements of Cash Flows, Continued
                                                           (Unaudited)
                                                     (Dollars in thousands)

                                                                                                  Six Months Ended
                                                                                                    December 31,
                                                                                                ----------------------
                                                                                                1998              1997
                                                                                                ----              ----
Supplemental disclosures of cash flow information

Cash paid during the six months ended for:

<S>                                                                                          <C>               <C>     
 Interest...............................................................................     $ 50,166          $ 40,552
                                                                                               ======            ======

 Income taxes...........................................................................     $    --           $    175
                                                                                               ======            ======

Non-cash investing activities:
 Transfers from loans to real estate owned..............................................     $    337           $ 2,620
                                                                                               ======             =====



                             See  accompanying  notes to unaudited  consolidated financial statements.



</TABLE>






                                                               5

<PAGE>



                      RELIANCE BANCORP, INC. and SUBSIDIARY
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

1.       BASIS OF PRESENTATION

         The accompanying  unaudited  consolidated  financial statements include
         the accounts of Reliance  Bancorp,  Inc.  (the  "Company"),  its direct
         wholly-owned subsidiary, Reliance Federal Savings Bank (the "Bank") and
         the subsidiaries of the Bank.

         The unaudited consolidated financial statements included herein reflect
         all  normal  recurring   adjustments  which  are,  in  the  opinion  of
         management,  necessary for a fair  presentation  of the results for the
         interim periods presented.  The results of operations for the three and
         six months ended  December 31, 1998 are not  necessarily  indicative of
         the results of  operations  that may be expected for the entire  fiscal
         year.  Certain  information and note disclosures  normally  included in
         financial  statements  prepared in accordance  with generally  accepted
         accounting  principles  have been condensed or omitted  pursuant to the
         rules and regulations of the Securities and Exchange Commission.  These
         unaudited   consolidated   financial   statements  should  be  read  in
         conjunction with audited  consolidated  financial  statements and notes
         thereto, included in the Company's 1998 Annual Report on Form 10-K.

2.       IMPACT OF NEW ACCOUNTING STANDARDS

         In June  1997,  the  FASB  issued  Statement  of  Financial  Accounting
         Standards No. 131,  "Disclosure  about  Segments of an  Enterprise  and
         Related  Information"  ("SFAS No.  131").  SFAS No. 131  requires  that
         enterprises report certain financial and descriptive  information about
         operating  segments in complete  sets of  financial  statements  of the
         Company and in condensed financial statements of interim periods issued
         to  stockholders.  SFAS No. 131 also requires that  enterprises  report
         certain information about their products and services, geographic areas
         in which  they  operate,  and their  major  customers.  SFAS No. 131 is
         effective for fiscal years  beginning  after December 15, 1997 but does
         not have to be applied to interim  financial  statements in the initial
         year  of  application.   As  the  requirements  of  SFAS  No.  131  are
         disclosure-related,  its  implementation  will  have no  impact  on the
         Company's financial condition or results of operations.

         In February  1998,  the FASB issued  Statement of Financial  Accounting
         Standards No. 132,  "Employers'  Disclosures  about  Pensions and Other
         Postretirement   Benefits"  ("SFAS  No.  132").   SFAS  No.132  revises
         employers'  disclosures about pension and other postretirement  benefit
         plans,  but does not change the  measurement  or  recognition  of those
         plans.  SFAS No.  132  standardizes  the  disclosure  requirements  for
         pensions and other  postretirement  benefits to the extent practicable,
         requires  additional  information on changes in the benefit obligations
         and fair values of plan assets that will facilitate financial analysis,
         and eliminates certain disclosures that are not considered useful. SFAS
         No. 132 is effective for fiscal years beginning after December 15, 1997
         and  requires   restatement   of  prior  periods   presented.   As  the
         requirements of SFAS No. 132 are disclosure related, its implementation
         will have no impact on the Company's  financial condition or results of
         operations.

          In June  1998,  the FASB  issued  Statement  of  Financial  Accounting
          Standards No. 133, "Accounting for Derivative  Instruments and Hedging
          Activities" ("SFAS No. 133"). SFAS No. 133 establishes

                                                         6

<PAGE>



         accounting and reporting  standards for derivative  instruments and for
         hedging   activities.   It  requires  that  an  entity   recognize  all
         derivatives  as  either  assets  or  liabilities  in the  statement  of
         financial  condition and measure those  instruments at fair value.  The
         accounting  for  changes  in the fair value of a  derivative  (that is,
         unrealized  gains  and  losses)  depends  on  the  intended  use of the
         derivative and the resulting designation. SFAS No. 133 is effective for
         fiscal  quarters of fiscal years beginning after June 15, 1999 and does
         not require  restatement  of prior  periods.  Management of the Company
         believes  the  implementation  of SFAS No. 133 will not have a material
         impact on the Company's financial condition or results of operations.

         In October  1998,  the FASB issued  Statement of  Financial  Accounting
         Standards No. 134, "Accounting for Mortgage-Backed  Securities Retained
         after the  Securitization of Mortgage Loans Held for Sale by a Mortgage
         Banking  Enterprise"  ("SFAS  No.  134").  SFAS No.  134  conforms  the
         accounting for securities retained after the securitization of mortgage
         loans  by  a  mortgage  banking  enterprise  with  the  accounting  for
         securities  retained after the  securitization of other types of assets
         by a nonmortgage banking enterprise.  SFAS No. 134 is effective for the
         first fiscal quarter  beginning after December 15, 1998.  Management of
         the Company believes the implementation of SFAS No. 134 will not have a
         material  impact on the  Company's  financial  condition  or results of
         operations.


3.       COMPREHENSIVE INCOME

         In June 1997, the Financial  Accounting Standards Board ("FASB") issued
         Statement  of  Financial   Accounting  Standards  No.  130,  "Reporting
         Comprehensive  Income" ("SFAS No. 130"). SFAS No. 130 requires that all
         items that are  components of  "comprehensive  income" be reported in a
         financial statement that is displayed with the same prominence as other
         financial statements. Comprehensive income is defined as "the change in
         equity  [net  assets] of a  business  enterprise  during a period  from
         transactions and other events and circumstances from nonowner sources."
         It  includes  all  changes  in  equity  during  a period  except  those
         resulting from investments by owners and  distributions to owners.  The
         Company adopted the provisions of SFAS No. 130 during the first quarter
         of fiscal 1999 and as such was required to (a) classify  items of other
         comprehensive  income by their  nature in a  financial  statement;  (b)
         display  the  accumulated   balance  of  other   comprehensive   income
         separately from retained earnings and additional paid-in capital in the
         equity  section  in  the  statement  of  financial  condition  and  (c)
         reclassify prior periods presented. As the requirements of SFAS No. 130
         are  disclosure-related,  its  implementation  had  no  impact  on  the
         Company's financial condition or results of operations.












                                                         7

<PAGE>



         Comprehensive  income for the three and six months  ended  December 31,
1998 and 1997 is as follows:
<TABLE>

                                                         Three Months Ended                Six  Months Ended
                                                             December 31,                      December 31,
                                                       ----------------------            ----------------------
                                                         1998          1997               1998            1997
                                                       --------       ------             ------          ------
                                                            (Unaudited)                         (Unaudited)
<S>                                                     <C>           <C>                <C>             <C>    
Net Income .......................................      $ 5,219       $ 4,887            $ 9,990         $ 9,628

Other comprehensive income, net of taxes:
         Change in net unrealized appreciation
         on securities available-for-sale
         net of reclassification adjustment.......       (5,160)        (208)             (3,956)          2,800
                                                         -------        -----            --------         ------

Comprehensive income..............................      $     59      $ 4,679            $ 6,034        $ 12,428
                                                         =======        =====              =====          ======
</TABLE>




                                                         8

<PAGE>



ITEM 2.MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

General

Reliance Bancorp,  Inc. (the "Company") is a Delaware  corporation  organized on
November 16, 1993 and is the holding  company for Reliance  Federal Savings Bank
(the "Bank") and the  subsidiaries  of the Bank. On March 31, 1994,  the Company
issued  10,750,820  shares of common stock at $10.00 per share raising total net
proceeds of $103.6  million of which $51.8  million was  retained by the Company
with the remaining net proceeds being used by the Company to purchase all of the
outstanding  stock of the  Bank.  As of  December  31,  1998,  the  Company  had
8,705,888 shares outstanding, all of which were common shares.

The Company is  headquartered  in Garden City, New York and its primary business
currently  consists of the operations of its wholly owned subsidiary,  the Bank.
In addition to directing,  planning and coordinating the business  activities of
the Bank, the Company invests primarily in U.S. Government securities, corporate
debt and equity securities and repurchase  agreements.  In addition, the Company
completed the acquisition of Bank of Westbury, a Federal Savings Bank, in August
1995,  Sunrise Bancorp,  Inc. in January 1996 and Continental bank, a commercial
bank, in October 1997, which were all merged into the Bank.

The Bank's  principal  business is attracting  retail  deposits from the general
public  and  investing  those  deposits,  together  with  funds  generated  from
operations,   principal  repayments  and  borrowings,   primarily  in  mortgage,
consumer,  multi-family,  commercial,  commercial real estate,  construction and
guaranteed  student  loans.  In connection  with the  acquisition of Continental
Bank,  the Bank now offers  both  secured and  unsecured  commercial  loans.  In
addition,  during  periods in which the  demand for loans  which meet the Bank's
underwriting  and interest  rate risk  standards  and policies is lower than the
amount of funds  available for investment,  the Bank invests in  mortgage-backed
securities,  securities  issued by the U.S.  Government and agencies thereof and
other  investments  permitted  by federal  laws and  regulations.  The Bank also
operates five money center check cashing  operations  which result in additional
fee income to the Bank.

The Company's  results of operations are dependent  primarily on interest income
from its securities  investments and earnings of the Bank. The Bank's results of
operations  are  primarily  dependent on its net interest  income,  which is the
difference  between the interest  earned on its assets,  primarily  its loan and
securities  portfolios,  and its cost of funds,  which  consists of the interest
paid on its deposits and  borrowings.  The Bank's net income also is affected by
its  provision  for loan  losses as well as  non-interest  income,  general  and
administrative  expenses,  other non-interest  expenses, and income tax expense.
General and  administrative  expenses  consists  primarily of  compensation  and
benefits,  occupancy expenses,  federal deposit insurance premiums,  advertising
expense  and other  general  and  administrative  expenses.  Other  non-interest
expense consists of real estate  operations,  net, and amortization of excess of
cost over fair value of net assets acquired. The earnings of the Company and the
Bank may also  significantly  be affected by general  economic  and  competitive
conditions,  particularly changes in market interest rates,  government policies
and actions of regulatory authorities.




                                                         9

<PAGE>



Financial Condition

As of December 31, 1998,  total  assets were $2.5  billion,  a decrease of $13.4
million from June 30, 1998.  Mortgage-backed securities increased $46.9 million,
or 3.9%, during the quarter ended December 31, 1998,  primarily due to increased
purchases  of fixed  rate  agency  and  private  label  collateralized  mortgage
obligations  offset by amortization and prepayments.  Debt and equity securities
decreased  $33.4  million,  or 19.1%,  from  $175.1  million at June 30, 1998 to
$141.7  million  at  December  31,  1998 as a result  of sales and calls of debt
securities.

Deposits increased $18.7 million,  or 1.2%, during the six months ended December
31,  1998 as a result of growth in new  certificate  of deposit  products  while
borrowings  decreased  $31.9 million,  or 5.1%,  from $630.2 million at June 30,
1998 to $598.3 million at December 31, 1998.

Treasury stock increased from $24.0 million at June 30, 1998 to $47.1 million at
December 31, 1998 principally as a result of 894,000 shares  repurchased  during
the six months ended December 31, 1998.

Non-performing assets

Non-performing loans totalled $7.5 million, or 0.77% of total loans, at December
31, 1998,  as compared to $9.3  million,  or 0.95% of total  loans,  at June 30,
1998. The lower level of  non-performing  loans is due to a large loan that paid
off during the quarter ended December 31, 1998. Non-performing loans at December
31, 1998 were  comprised of $5.0 million of loans secured by one- to four-family
residences, $1.7 million of commercial real estate loans, $586,000 of commercial
loans and $243,000 of guaranteed student and other loans.

For the quarter ended  December 31, 1998,  the Company's loan loss provision was
$350,000 as compared to $150,000 in the prior linked quarter ended September 30,
1998 and $300,000 in the prior year  quarter.  The higher  provision  during the
quarter  ended  December  31,  1998  primarily  relates to the  higher  level of
charge-offs  recorded  during the  quarter.  For the three and six months  ended
December 31,  1998,  the Company  experienced  net  charge-offs  of $209,000 and
$216,000, respectively. The higher level of charge-offs during the quarter ended
December 31, 1998 was due to the Bank partially charging-off the loan balance on
a non-performing  commercial real estate loan. The Company's  allowance for loan
losses totalled $9.2 million at December 31, 1998 as compared to $8.9 million at
June  30,  1998  which  represents  a ratio of  allowance  for  loan  losses  to
non-performing loans and to total loans of 123.34% and 0.95%, respectively,  and
96.12% and 0.91%,  respectively.  Management  believes  the  allowance  for loan
losses at December 31, 1998 is adequate and  sufficient  reserves are  presently
maintained to cover losses on non-performing loans.

The following table sets forth information  regarding  non-accrual  loans, loans
delinquent  90 days or more on which the Bank is accruing  interest at the dates
indicated and real estate owned.  It is the Bank's policy to classify any loans,
or any portion thereof,  determined to be  uncollectible  as non-accrual  loans.
With the  exception of guaranteed  student  loans,  the Bank also  classifies as
non-accrual  loans all loans 90 days or more past due.  When a loan is placed on
non-accrual  status, the Bank ceases the accrual of interest owed and previously
accrued interest is charged against interest income.




                                                        10

<PAGE>


<TABLE>



                                                                                     December 31,      June 30,
                                                                                        1998             1998
                                                                                        ----             ----
                                                                                       (Dollars in thousands)
<S>                                                                                  <C>                <C>           
Non-accrual mortgage loans delinquent more than 90 days....................          $  6,337           $ 8,218
Non-accrual commercial loans delinquent more than 90 days..................               586               567
Non-accrual other loans delinquent more than 90 days.......................               325               316
                                                                                       ------             -----
    Total non-accrual loans delinquent more than 90 days...................             7,248             9,101
Loans 90 days or more delinquent and still accruing........................               231               201
                                                                                       ------             -----
Total non-performing loans.................................................             7,479             9,302
Total foreclosed real estate, net of related allowance for losses..........               679               755
                                                                                       ------             -----
Total non-performing assets................................................           $ 8,158           $10,057
                                                                                       ======            ======

Non-performing loans to total loans........................................               0.77%            0.95%
Non-performing assets to total assets......................................               0.33%            0.40%
Allowance for loan losses to non-performing loans..........................             123.34%           96.12%
Allowance for loan losses to total loans...................................               0.95%            0.91%
</TABLE>

Asset/Liability Management

One of the  Bank's  primary  long-term  financial  objectives  has been and will
continue  to be to monitor the  sensitivity  of its  earnings  to interest  rate
fluctuations  by  maintaining  an  appropriate  matching of the  maturities  and
interest  rate  repricing  characteristics  of its  assets  and  liabilities  in
relation to the current and anticipated interest rate environment.  In an effort
to realize this  objective  and minimize  the Bank's  exposure to interest  rate
risk, the Bank  emphasizes the  origination  of  adjustable-rate  mortgage loans
("ARM"),  consumer and commercial loans,  shorter-term  fixed rate multi-family,
mortgage,  consumer and commercial loans and the purchase of shorter-term  fixed
rate and adjustable-rate  mortgage-backed  securities.  However, there can be no
assurances  that the Bank will be able to  originate  adjustable  rate  loans or
acquire mortgage-backed  securities with terms and characteristics which conform
with the Bank's  underwriting  standards,  investment  criteria or interest rate
risk policies.

The Company has  attempted to limit its  exposure to interest  rate risk through
the  origination and purchase of ARMs and through  purchases of  adjustable-rate
mortgage-backed and  mortgage-related  securities and fixed rate mortgage-backed
and mortgage-related securities with short and medium-term average lives.

The actual  duration of mortgage  loans and  mortgage-backed  securities  can be
significantly  impacted by changes in mortgage  prepayment  and market  interest
rates. Mortgage prepayment rates will vary due to a number of factors, including
the regional economy in the area where the underlying mortgages were originated,
seasonal factors,  demographic  variables and the assumability of the underlying
mortgages.  However, the largest determinants of prepayment rates are prevailing
interest  rates  and  related  mortgage  refinancing  opportunities.  Management
monitors  interest  rate  sensitivity  so  that  adjustments  in the  asset  and
liability mix, when deemed appropriate, can be made on a timely basis.

At December 31, 1998, $751.8 million,  or 32.2%, of the Bank's  interest-earning
assets were in adjustable-rate loans and mortgage-backed  securities. The Bank's
mortgage loan portfolio  totalled  $791.7 million,  of which $416.5 million,  or
52.6%, were adjustable-rate  loans and $375.2 million, or 47.4%, were fixed


                                                        11

<PAGE>

- -rate loans. The Bank's  commercial loan portfolio  totalled $48.3 million,
of which $39.7 million, or 82.1%, were  adjustable-rate  loans and $8.6 million,
or 17.9%, were fixed-rate  loans. In addition,  at December 31, 1998, the Bank's
consumer loan portfolio  totalled  $131.1 million,  of which $103.7 million,  or
79.1%, were  adjustable-rate  home-equity lines of credit and guaranteed student
loans and  $27.5  million,  or  20.9%,  were  fixed-rate  home-equity  and other
consumer loans.

At December 31, 1998, the  mortgage-backed  securities  portfolio  totalled $1.2
billion,  of which $191.9 million,  or 15.5%, of the  mortgage-backed  portfolio
were  adjustable-rate  securities and $1.0 billion,  or 84.5%,  were  fixed-rate
securities.    The   mortgage-backed    securities   portfolio   classified   as
available-for-sale  totalled $960.2 million of which $128.9  million,  or 13.4%,
were adjustable rate  securities and $831.3 million,  or 86.6%,  were fixed-rate
securities.   The  mortgage-backed  securities  portfolio  classified  as  held-
to-maturity  totalled  $276.3  million of which $63.0  million,  or 22.8%,  were
adjustable  rate  securities  and  $213.3  million,  or 77.2%,  were  fixed-rate
securities.

During the six months ended December 31, 1998, the Bank purchased  approximately
$417.0 million of agency and private label collateralized  mortgage obligations.
In  addition,  during  the six  months  ended  December  31,  1998 the Bank sold
approximately $51.9 million of 30 year mortgage-backed securities, $43.8 million
of agency  and  private  label  collateralized  mortgage  obligations  and $20.0
million of adjustable-rate  securities. The Bank has continued to reposition its
securities  portfolio  by  purchasing  agency and private  label  collateralized
mortgage obligations in order to increase the incremental yield of the portfolio
as well as shorten the duration of the securities portfolio. Management believes
that these securities may represent  attractive  alternatives  relative to other
investments  due to the wide variety of maturity,  repayment,  and interest rate
options available.  The Bank has funded the purchase of these securities through
a combination  of internal  deposit  growth and  borrowings,  primarily  reverse
repurchase  agreements  and  FHLB-NY  advances,  and from  sales  and  principal
repayments of mortgaged-backed securities..

Comparison of Operating Results for the Three Months Ended December 31, 1998 and
1997.

General.  Net income  for the three  months  ended  December  31,  1998 was $5.2
million,  an increase of $332,000,  or 6.8%, from $4.9 million in the prior year
period.  Net income for the  quarter  ended  December  31,  1998  represents  an
annualized  return on average  assets and average  tangible  equity of 0.84% and
17.89%, respectively as compared to 0.89% and 15.87%, respectively, in the prior
year period.

Interest  Income.  Interest income  increased $3.1 million,  or 7.9%, from $39.3
million for the three months ended  December 31, 1997,  to $42.4 million for the
three months ended December 31, 1998. The increase  resulted from an increase of
$273.2 million, or 13.3%, in the average balance of interest-earning assets from
$2.1  billion  for the 1997  period to $2.3  billion  for the 1998  period and a
decrease in the average yield of interest-earning assets from 7.62% in the prior
year  period to  7.26%.  The  growth in  interest-earning  assets  was  directly
attributable to assets acquired from  Continental  Bank and the Bank's increased
purchases  of   mortgage-backed   securities  and  increased   originations   of
multi-family  loans.  Interest  income from  consumer and other loans  decreased
$383,000,  or 12.2% from $3.1  million in the prior year period to $2.7  million
for the 1998 period due to a $10.2  million  decrease in the average  balance of
consumer and other loans and a 48 basis point  decrease in the average  yield of
consumer and other loans. For the three months ended December 31, 1998, interest
income from  mortgage-backed  securities  increased $2.3 million, or 13.4%, from
$17.5  million  for the 1997  period  to  $19.8  million  for the  1998  period,
primarily due to an increase of $203.5 million, or 20.1%, in the average balance
of mortgage-backed securities

                                                        12

<PAGE>



offset by a decrease in the average yield on these securities of 40 basis points
from 6.97% for the 1997 period to 6.57% for the 1998 period. The increase in the
average  balance of  mortgage-backed  securities  is primarily  due to increased
purchases of private label  collateralized  mortgage  obligations and securities
acquired  from  Continental  Bank.  Mortgage-backed  securities  generally  bear
interest rates lower than loans. Accordingly, to the extent the demand for loans
which meet the Bank's  underwriting  standards remains low in the Bank's primary
market area and the Bank continues to increase its investment of mortgage-backed
securities,  yields on interest-earning  assets may tend to be lower than if the
Bank increased its investment of funds in loans.

Interest Expense. Interest expense for the three months ended December 31, 1998,
was $24.8 million, an increase of $2.7 million, or 12.2%, from $22.1 million for
the three months ended  December 31, 1997.  The increase in interest  expense is
related  to a $278.5  million,  or 14.5%,  increase  in the  average  balance of
interest-bearing  liabilities  from  $1.9  billion  for the 1997  period to $2.2
billion  for the 1998 period  offset by a 9 basis point  decrease in the cost of
interest-bearing  liabilities  from  4.60% for the 1997  period to 4.51% for the
1998 period.  The decrease in the average cost of  interest-bearing  liabilities
resulted  primarily  from a lower interest rate  environment  during the quarter
ended December 31, 1998.  Interest expense on deposits  decreased  $212,000,  or
1.3%,  from $16.2  million  for the 1997  period to $16.0  million  for the 1998
period,  primarily as a result of a 24 basis point  decrease in the average cost
of such  deposits  from  4.27% in the 1997  period  to 4.03% in the 1998  period
offset by a $77.7  million,  or 5.0%  increase  in the  average  balance of such
deposits.  Interest expense on borrowed funds increased $2.9 million,  or 49.5%,
from $5.9  million  for the 1997  period  to $8.8  million  for the 1998  period
primarily due to a $211.1 million, or 52.7%,  increase in the average balance of
borrowings from $400.9 million in the 1997 period to $612.0 million for the 1998
period  offset  by a 13  basis  point  decrease  in the  average  cost  of  such
borrowings  from 5.87% in the 1997 period to 5.74% in the 1998 period.  The Bank
continues  to use  borrowings  to leverage  its  capital and fund asset  growth.
Borrowed funds,  principally reverse repurchase agreements and FHLB-NY advances,
have  been  reinvested  by the Bank in  mortgage-backed  securities  and  loans,
leveraging the Bank's capital and improving the return on tangible equity.

Net Interest  Income.  Net interest  income  increased to $17.6  million for the
quarter ended  December 31, 1998, an increase of $412,000,  or 2.4%,  from $17.2
million for the quarter  ended  December 31, 1997.  The increase in net interest
income was attributable to the growth in average interest-earning assets to $2.3
billion  for the  quarter  ended  December  31,  1998 from $2.1  billion for the
quarter ended December 31, 1997. The growth in average  interest-earning  assets
resulted from  increased  investments  in  mortgage-backed  securities  and debt
securities.  As a result of a continued  flat  interest rate yield curve and the
leveraging of the proceeds from the trust preferred  securities,  the Bank's net
interest  spread  declined  to 2.75%  from  3.02%  and its net  interest  margin
declined to 3.02% from 3.34%, respectively,  for the quarters ended December 31,
1998  and  1997.  For  the  quarter  ended  December  31,  1998,  the  yield  on
interest-earning  assets was 7.26% and the cost of interest-bearing  liabilities
was 4.51% as compared to 7.62% and 4.60%,  respectively,  for the quarter  ended
December 31, 1997.

Provision for Loan Losses.  The provision for loan losses totalled  $350,000 for
the three  months  ended  December  31, 1998  compared to $300,000 for the three
months ended  December 31, 1997.  The Company  increased  its provision for loan
losses  during the quarter due to higher  charge-offs  during the quarter and to
increase its loan loss  coverage  ratios.  Management  believes  that,  based on
information  currently  known to  management,  the  provision  for possible loan
losses and the allowance for possible loan losses are currently  reasonable  and
adequate to cover  potential  losses  reasonably  expected in the existing  loan
portfolio.  While  management  estimates  loan losses  using the best  available
information, no assurance

                                                        13

<PAGE>



can be given that future  additions to the allowance will not be necessary based
on changes in economic and real estate market  conditions,  further  information
obtained regarding problem loans, identification of additional problem loans and
other factors, both within and outside of management's control.

Non-Interest Income. Non-interest income increased $245,000, or 14.5%, from $1.7
million in the prior year quarter to $1.9 million in the quarter ended  December
31, 1998.  The increase is mainly the result of  additional  fee income from the
acquisition of Continental Bank's check cashing operations and ATM transactions.

Non-Interest Expense. Non-interest expense totalled $9.9 million for the quarter
ended December 31, 1998, a $78,000, or 0.8%, increase from $9.8 million recorded
in the prior year quarter. For the quarter ended December 31, 1998, compensation
and benefits expense decreased to $5.0 million, a decrease of $41,000,  or 0.8%,
from $5.1 million for the quarter ended  December 31, 1997.  The decrease is due
to lower ESOP and RRP expenses.  For the quarter ended  December 31, 1998,  ESOP
and RRP expenses were collectively  $756,000,  a decrease of $133,000,  or 14.9%
from $889,000 recorded in the prior year quarter.

Income Tax Expense.  Income tax expense was $4.1  million for the quarter  ended
December 31, 1998 representing an effective income tax rate of 43.7% as compared
to $3.9 million and an effective tax rate of 44.1% in the prior year. The Bank's
effective income tax rate is primarily affected by the amortization of excess of
cost over fair value of net assets acquired for which no tax benefit is provided
as well as associated tax benefits related to a subsidiary of the Bank.

Comparison of Operating  Results for the Six Months Ended  December 31, 1998 and
1997.

General.  The Company  reported  net income of $10.0  million for the six months
ended  December  31, 1997 as compared to $9.6  million for the six months  ended
December 31, 1997.

Interest Income.  Interest income increased $9.8 million,  or 13.0%,  from $75.4
million for the six months ended  December 31, 1997 to $85.2 million for the six
months  ended  December  31,  1998.  The  increase  in net  interest  income was
attributable  to the growth in average  interest-earning  assets to $2.3 billion
for the six months ended  December 31, 1998 from $2.0 billion for the six months
ended  December 31,  1997.  The growth in  interest-earning  assets was directly
attributable  to assets  acquired from  Continental  Bank, the Bank's  increased
purchases  of   mortgage-backed   securities  and  increased   originations   of
multi-family  loans. For the six months ended December 31, 1997, interest income
from  mortgage-backed  securities  increased $6.1 million,  or 18.2%, from $33.5
million for the 1997 period to $39.6 million for the 1998 period,  primarily due
to an  increase  of  $252.7  million,  or  26.4%,  in  the  average  balance  of
mortgage-backed  securities  offset by a 46 basis points decrease in the average
yield on these  securities  from 7.04% for the 1997 period to 6.58% for the 1998
period.  The increase in the average  balance of  mortgage-backed  securities is
primarily  due  to  increased   purchases  of  shorter  duration  private  label
collateralized  mortgage  obligations  securities and  securities  acquired from
Continental Bank. Mortgage-backed securities generally bear interest rates lower
than  loans.  Accordingly,  to the extent  the  demand for loans  which meet the
Bank's underwriting  standards remains low in the Bank's primary market area and
the Bank  continues to increase its  investment of  mortgage-backed  securities,
yields  on  interest-earning  assets  may  tend to be  lower  than  if the  Bank
increased its investment of funds in loans.

Interest  Expense.  Interest expense for the six months ended December 31, 1998,
was $50.4 million, an increase of $8.2 million, or 19.4%, from $42.2 million for
the six months ended December 31, 1997. The

                                                        14

<PAGE>



increase in interest expense is related to a $351.2 million, or 19.0%,  increase
in the  average  balance of  interest-bearing  liabilities  and a 1 basis  point
increase  in the cost of  interest-bearing  liabilities  from 4.57% for the 1997
period  to 4.58%  for the  1998  period.  Interest  expense  on  total  deposits
increased $1.5 million, or 4.7%, from $31.2 million for the 1997 period to $32.6
million for the 1998 period, primarily as a result of a $136.3 million, or 9.0%,
increase in the average  balance of deposits offset by a 12 basis point decrease
in the average cost of such deposits from 4.23% for the 1997 period to 4.11% for
the 1998 period.  Interest expense on borrowed funds increased $6.7 million,  or
60.7%,  from $11.1  million  for the 1997  period to $17.8  million for the 1998
period. Borrowings averaged $612.6 million for the six months ended December 31,
1998, an increase of $235.1 million,  or 62.3%,  from $377.4 million for the six
months ended December 31, 1997.  Borrowed funds,  principally reverse repurchase
agreements   and  FHLB-NY   advances  have  been   reinvested  by  the  Bank  in
mortgage-backed  securities and multi-family loans leveraging the Bank's capital
and improving the return on tangible equity.

Net Interest Income.  Net interest income increased to $34.8 million for the six
months ended December 31, 1998, an increase of $1.6 million, or 4.8%, from $33.2
million for the six months ended December 31, 1997. The increase in net interest
income was attributable to the growth in average interest-earning assets to $2.3
billion for the six months ended December 31, 1998 from $2.0 billion for the six
months ended December 31, 1997. The growth in  interest-earning  assets was from
assets acquired from the Continental Bank acquisition and increased purchases of
mortgage-backed  securities and debt securities. As a result of a continued flat
yield  curve  and the  leveraging  of the  proceeds  from  the  trust  preferred
securities,  the  Bank's net  interest  spread  declined  from 3.07% for the six
months ended  December  31, 1997 to 2.69% for the six months ended  December 31,
1998.  The yield on  interest-earning  assets was 7.27% for the six months ended
December  31,  1998 and the cost of  interest-bearing  liabilities  was 4.58% as
compared to 7.64% and 4.57%,  respectively for the six months ended December 31,
1997.

Provision for Loan Losses.  The provision for loan losses  totalled  $500,00 for
the six months  ended  December 31, 1998 as compared to $1.2 million for the six
months ended December 31, 1997.

Non-performing  loans at December  31, 1998 were  comprised  of $5.0  million of
loans secured by one- to four-family residences, $1.7 million of commercial real
estate loans,  $586,000 of commercial  loans and $243,000 of guaranteed  student
loans. The Company's allowance for loan losses totalled $9.2 million at December
31, 1998 which represents a ratio of allowance for loan losses to non-performing
loans and to total  loans of 123.34%  and  0.95%,  respectively.  The  Company's
non-performing  assets to total assets ratio was 0.33% at December 31, 1998. Net
charge-offs were $216,000 for the six months ended December 31, 1998. Management
believes that, based on information currently known to management, the provision
for  possible  loan  losses  and the  allowance  for  possible  loan  losses are
currently  reasonable and adequate to cover potential losses reasonably expected
in the existing loan portfolio. While management estimates loan losses using the
best available  information,  no assurance can be given that future additions to
the allowance will not be necessary based on changes in economic and real estate
market  conditions,   further  information  obtained  regarding  problem  loans,
identification  of additional  problem loans and other factors,  both within and
outside of management's control.

Non-Interest Income.  Non-interest income decreased $147,000, or 3.7%, from $4.0
million for the six months  ended  December 31, 1997 to $3.8 million for the six
months ended December 31, 1998. The slight decrease was due to a gain recognized
in the prior year period from a  condemnation  award  received  from an inactive
joint venture offset by additional  fee income  generated from the check cashing
operations  acquired from Continental  Bank and increased  deposit fee income in
the current year period.

                                                        15

<PAGE>



Non-Interest  Expense.  Non-interest  expense totalled $20.3 million for the six
months ended  December 31, 1998 as compared to $19.0  million for the six months
ended December 31, 1997, an increase of $1.3 million,  or 6.9%. This increase is
mainly the result of higher  compensation  expense,  goodwill  amortization  and
other occupancy costs associated with the Continental Bank acquisition offset by
lower  advertising  expense.  For  the  six  months  ended  December  31,  1998,
compensation and benefits expense increased $724,000,  or 7.6%, to $10.3 million
from $9.6  million for the six months ended  December 31, 1997.  The increase in
compensation  and benefits  expense is due to the  addition of banking  offices,
check  cashing  and  commercial  lending  personnel  from the  Continental  Bank
acquisition  and normal salary  adjustments.  Occupancy  and  equipment  expense
increased  $409,000,  or  13.6%,  from $3.0  million  for the six  months  ended
December 31, 1997 to $3.4 million for the six months ended December 31, 1998 due
to costs associated with the operation of two new banking offices and five check
cashing facilities.

Income Tax Expense. Income tax expense was $7.9 million for the six months ended
December 31, 1998 and $7.4  million for the six months ended  December 31, 1997.
The  effective  income tax rates were 44.0% for the 1998  period as  compared to
43.4% for 1997 period.

Liquidity and Capital Resources

The  Company's  current  primary  sources of funds are  principal  and  interest
payments  and  sales of  investments  securities  and  dividends  from the Bank.
Dividend  payments to the Company from the Bank are subject to the profitability
of the Bank and by  applicable  laws and  regulations.  During the quarter ended
December  31,  1998,  the Bank made a dividend  payment  of $8.0  million to the
Company.  The Company's  liquidity is available to, among other things,  support
future  expansion of operations or  diversification  into other  banking-related
business, payments of dividends or repurchase its common stock.

On November 6, 1998,  the Company  announced the completion of its seventh stock
repurchase  program  and the  approval by its Board of  Directors  for an eighth
stock  repurchase plan to repurchase up to 500,000 of the Company's  outstanding
shares. As of January 20, 1998, the Company has not repurchased any shares under
this repurchase program. During the quarter ended December 31, 1998, the Company
repurchased 298,500 shares at an aggregate cost of $8.2 million.

On December 16, 1998, the Board of Directors declared a regular cash dividend of
$0.18 per common share for the quarter  ending  December 31, 1998.  The dividend
was paid on January 15, 1999 to stockholders of record on January 4, 1999.

The Bank is required to maintain an average  daily balance of liquid assets as a
percentage of net withdrawable  deposit  accounts plus short-term  borrowings as
defined by OTS regulations.  The minimum  required  liquidity is currently 4.0%.
The Bank's  liquidity  ratio averaged 4.8% for the six months ended December 31,
1998.

The Bank's most liquid assets are cash and short-term investments. The levels of
the Bank's  liquid  assets are  dependent  on the Bank's  operating,  financing,
lending and investing  activities during any given period. At December 31, 1998,
assets qualifying for liquidity,  including cash, US government  obligations and
other eligible securities, totalled $194.6 million.

The Bank's  primary  sources of funds are  principal  and  interest  payments on
loans,  mortgage-backed  securities  and debt and equity  securities,  deposits,
advances from the FHLB-NY, borrowings under reverse

                                                        16

<PAGE>



repurchase  agreements  and  sales of  loans.  While  maturities  and  scheduled
amortization of loans, mortgage-backed securities and debt and equity securities
are  predictable  sources of funds,  deposit flows and mortgage  prepayments are
strongly  influenced by changes in general interest rates,  economic  conditions
and  competition.  During the six months  ended  December  31,  1998,  principal
payments on loans and  mortgage-backed  securities  totalled  $168.5 million and
$249.8 million,  respectively, as compared to $104.1 million and $109.1 million,
respectively, in the prior year period. In addition, during the six months ended
December 31, 1998, the Bank sold $115.7 million of  mortgage-backed  securities.
At December 31, 1998,  advances  from the FHLB-NY and  borrowings  under reverse
repurchase  agreements and capital trust securities  totalled $598.3 million,  a
decrease  of $31.9  million,  from  $630.2  million at June 30,  1998.  Deposits
increased $18.7 million,  or 1.1%, during the quarter ended December 31, 1998 as
a result of growth in new certificate of deposit products.

The primary  investment  activity of the Bank is the  origination  of  mortgage,
commercial  and  consumer  loans,   and  the  purchase  of  mortgage  loans  and
mortgage-backed  securities.  During the six months ended December 31, 1998, the
Bank  originated  and purchased  mortgage,  commercial and consumer loans in the
amount of $70.6 million, $85.7 million and $19.2 million,  respectively.  During
the six months ended  December 31, 1998,  the Bank  purchased  $417.0 million of
mortgage-backed   securities  of  which  $331.8   million  were   classified  as
available-for-sale and $85.2 million were classified as held-to-maturity.

At  December  31,  1998,  the Bank had  outstanding  loan  commitments  of $35.5
million,  open home equity lines of credit of $50.3 million and $16.4 million of
open  commercial  lines  of  credit.  The  Bank  anticipates  that it will  have
sufficient  funds  available to meet its current loan  origination  commitments.
Certificates  of deposit  which are scheduled to mature in one year or less from
December  31,  1998  totalled  $815.7  million.   Management   believes  that  a
significant portion of such deposits will remain with the Bank.

At December 31, 1998,  the Bank exceeded  each of the OTS capital  requirements.
The Bank's tangible, core, and risked-based ratios were 6.36%, 6.36% and 16.13%,
respectively.  The  Bank  qualifies  as  "well  capitalized"  under  the  prompt
corrective  action  provisions  of the  Federal  Deposit  Insurance  Corporation
Improvements Act of 1991.

The Year 2000 Issue

The Year 2000 Issue  centers on the  inability of computer  systems to recognize
the year 2000.  Many  existing  computer  programs and systems  were  originally
programmed  with six digit dates that  provided  only two digits to identify the
calendar year in the date field,  without considering the upcoming change in the
century.  With the  impending  millennium,  these  programs and  computers  will
recognize  "00" as the year 1900 rather than the year 2000.  Like most financial
service providers,  the Company and its operations may be significantly affected
by the Year 2000 Issue due to the  nature of  financial  information.  Software,
hardware, and equipment both within and outside the Company's direct control and
with whom the Company  electronically  or  operationally  interfaces (e.g. third
party  vendors  providing  data  processing,   information   system  management,
maintenance of computer systems, and credit bureau information) are likely to be
affected.  Furthermore,  if  computer  systems  are not  adequately  changed  to
identify  the  Year  2000,  many  computer  applications  could  fail or  create
erroneous results.  As a result,  many calculations which rely on the date field
information,  such  as  interest,  payment  or due  dates  and  other  operating
functions, will generate results which could be significantly misstated, and the
Company could  experience a temporary  inability to process  transactions,  send
invoices or engage in similar normal  business  activities.  In addition,  under
certain  circumstances,  failure to adequately address the Year 2000 Issue could
adversely

                                                        17

<PAGE>



affect  the  viability  of  the  Company's   suppliers  and  creditors  and  the
creditworthiness of its borrowers.  Thus, if not adequately addressed,  the Year
2000  Issue  could  result in a  significant  adverse  impact  on the  Company's
products, services and competitive condition.

The Company has adopted a "Year 2000  Policy" and is in the process of reviewing
its  internal  systems.  The Company has begun  testing  all  computer  software
programs and hardware to determine Year 2000  compliance.  Further,  the Company
has purchased Year 2000  compliant  software from EDS for use with the mainframe
computer.  The Company  believes  that with existing  modifications  to existing
software and conversions to new software and hardware where necessary,  the Year
2000 problem will be mitigated  without causing a material adverse impact on the
operations  of  the  Company.  The  Company  expects  to  complete  testing  and
implementation of changes in the second quarter of calendar 1999.

The  Company  has  initiated  formal  written  communications  with  all  of its
significant suppliers to determine the extent to which the Company is vulnerable
to those  third  parties'  failures  to  remediate  their own Year  2000  Issue.
Significant  suppliers  have been  requested  to certify that they are Year 2000
compliant or, if not, to provide their plans to become compliant.  Management of
the Company receives monthly updates as to which significant  suppliers are Year
2000 compliant and follow-up with all  significant  suppliers is being conducted
according to plan. The Company  presently  believes that with  modifications  to
existing  software and conversions to new software,  the Year 2000 Issue will be
mitigated  without  causing a material  adverse  impact on the operations of the
Company. However, if such modifications and conversions are not made, or are not
completed timely,  the Year 2000 Issue could have an impact on the operations of
the Company.  At this time,  management does not believe that the impact and any
resulting costs will be material.

Monitoring  and managing the Year 2000 project will result in additional  direct
and indirect  costs to the Company.  Direct costs include  potential  charges by
third party software vendors for product enhancements, costs involved in testing
software  products  for  Year  2000  compliance,  and any  resulting  costs  for
developing and implementing  contingency  plans for critical  software  products
which are not  enhanced.  Indirect  costs will  principally  consist of the time
devoted by existing  employees in monitoring  software vendor progress,  testing
enhanced software products and implementing any necessary contingency plans. The
Company does not believe that such costs will have a material  effect on results
of operations.  Both direct and indirect costs of addressing the Year 2000 Issue
will be charged to earnings as  incurred.  Such costs have not been  material to
date, however the Company expects to incur  approximately  $200,000 in Year 2000
related expenses.

Presently, the Company does not have a formal contingency plan in the event that
its computer  software and hardware  vendors are not Year 2000 compliant.  Based
upon  discussions  with the Company's  computer  software and hardware  vendors,
including its data processing vendors, such vendors have indicated that they are
performing  testing and will be Year 2000 compliant.  However,  the Company will
monitor the progress of its vendors to determine if a formal contingency plan is
necessary and take all steps  necessary to become Year 2000  compliant  with all
computer software programs and hardware.

Private Securities Litigation Reform Act Safe Harbor Statement

In addition to historical  information,  this Quarterly  Report includes certain
forward  looking  statements  based  on  current  management  expectations.  The
Company's   actual  results  could  differ   materially  from  those  management
expectations.  Factors  that could  cause  future  results to vary from  current
management

                                                        18

<PAGE>



expectations  include,  but are not limited  to,  general  economic  conditions,
legislative and regulatory changes,  monetary and fiscal policies of the federal
government, changes in tax policies, rates and regulations of federal, state and
local tax  authorities,  changes in interest rates,  deposit flows,  the cost of
funds,  demand for loan products,  demand for financial  services,  competition,
changes in the  quality or  composition  of the  Company's  loan and  investment
portfolios, changes in accounting principles,  policies or guidelines, and other
economic,  competitive,  governmental and  technological  factors  affecting the
Company's operations, markets, products, services and prices.

ITEM 3.           QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

Quantitative  and qualitative  disclosure about market risk is presented at June
30, 1998 in Exhibit 13.1 to the Company's Annual Report on Form 10-K, filed with
the Securities and Exchange Commission on September 28, 1998. There have been no
material  changes in the Company's  market risk at December 31, 1998 as compared
to June 30, 1998. The following is an update of the discussion provided therein:

General. The Company's largest component of market risk continues to be interest
rate risk. Virtually all of this risk continues to reside at the Bank level. The
Bank still is not subject to foreign currency  exchange or commodity price risk.
At December 31, 1998, neither the Company nor the Bank owned any trading assets,
nor did they utilize hedging transactions such as interest rate swaps and caps.

Assets,  Deposit  Liabilities  and Wholesale  Funds.  There has been no material
change in the  composition of assets,  deposit  liabilities  and wholesale funds
from June 30, 1998 to December 31, 1998.

GAP Analysis.  The one-year cumulative interest  sensitivity gap as a percentage
of total  assets  falls  within  4.5% of the  level at June 30,  1998  utilizing
similar assumptions as at June 30, 1998.

The Bank's exposure to the risks of changing interest rates may be analyzed,  in
part, by examining the extent to which its assets and  liabilities are "interest
rate sensitive" and by monitoring the Bank's interest rate sensitivity "gap". An
asset or liability is said to be interest rate sensitive  within a specific time
period if it will mature or reprice  within that time period.  The interest rate
sensitivity   gap  is  defined  as  the   difference   between   the  amount  of
interest-earning  assets maturing or repricing within a specific time period and
the amount of  interest-bearing  liabilities  maturing or repricing  within that
time period.  A gap is considered  positive when the amount of  interest-earning
assets maturing or repricing exceeds the amount of interest-bearing  liabilities
maturing or repricing within the same period. A gap is considered  negative when
the amount of  interest-bearing  liabilities  maturing or  repricing  exceed the
amount of interest-bearing  assets maturing or repricing within the same period.
Accordingly,  a positive  gap may enhance net  interest  income in a rising rate
environment  and  reduce  net  interest  income in a falling  rate  environment.
Conversely,  a negative  gap may enhance net  interest  income in a falling rate
environment and reduce net interest income in a rising rate environment.

At December 31, 1998,  the Company's  estimated  one year  interest  sensitivity
"gap" (the  difference  between  interest-earning  assets  and  interest-bearing
liabilities  that reprice or mature within such period expressed as a percentage
of total  assets)  was a  negative  gap of $204.0  million , or (8.21%) of total
assets at December 31, 1998 as compared to a negative gap of $213.7 million,  or
(8.60)% of total  assets at June 30,  1998.  The  prepayment  rates for mortgage
loans,  mortgage-backed  securities and consumer loans are based upon the Bank's
historical performance.


                                                        19

<PAGE>



Interest  Rate Risk  Compliance.  The Bank  continues  to monitor  the impact of
interest rate volatility upon net interest income and net portfolio value in the
same  manner  as at June 30,  1998.  There  have  been no  changes  in the board
approved limits of acceptable  variance in net interest income and net portfolio
value at December 31, 1998, compared to June 30, 1998, and the projected changes
continue to fall  within the board  approved  limits at all levels of  potential
interest rate volatility.



                                                        20

<PAGE>



                                            PART II - OTHER INFORMATION


Item 1.           Legal Proceedings.

                  The Holding  Company and the Bank are not engaged in any legal
                  proceedings of a material nature at the present time.


Item 2.           Changes in Securities and Use of Proceeds.

                  Not applicable.


Item 3.           Defaults Upon Senior Securities.

                  Not applicable.


Item 4.           Submission of Matters to a Vote of Security Holders.

                  The  Company  held  its  Annual  Meeting  of  Shareholders  on
                  November 10, 1998 (The Annual Meeting).

                    At the  Annual  Meeting,  the  shareholders  of the  Company
                    elected  Raymond L.  Nielsen,  Conrad J.  Gunther Jr. and J.
                    William  Newby as directors of the Company each to serve for
                    a three year term and in any case,  until the  election  and
                    qualification of their respective  successors.  In addition,
                    the  shareholders of the Company ratified the appointment of
                    KPMG LLP as independent auditors of the Company for its 1999
                    fiscal year.

                  The  number of votes  cast at the  meeting  as to each  matter
acted upon were as follows:

         (a)      Election of Directors:
                                             For        Withheld
                                             ---        --------

                  Raymond L. Nielsen       7,985,646     40,510
                  Conrad J. Gunther Jr.    7,986,288     39,868
                  J. William Newby         7,984,496     41,660

         (b)      The   ratification   of  the   appointment  of  KPMG  LLP,  as
                  independent auditors of Reliance Bancorp,  Inc. for the fiscal
                  year ending June 30, 1999.

                                    For:             7,993,933
                                    Against:            28,755
                                    Abstained:           3,468



                                                        21

<PAGE>




Item 5.           Other Information.

                  Not applicable.


Item 6.           Exhibits and Reports on Form 8-K.

                  (a)      Exhibits

                  3.1 Certificate of Incorporation of Reliance Bancorp, Inc. (1)
                  3.2 Reliance Bancorp, Inc. By-Laws. (1)
                 11.0 Statement Re: Computation of Per Share Earnings.
                 27.0 Financial Data Schedule. (2)

                  b)        Reports on Form 8-K

                    1) The Company  filed Form 8-K on November 13,  1998,  which
                    included  a  copy  of  the  Company's  press  release  dated
                    November  6, 1998  announcing  the eighth  stock  repurchase
                    program and the  completion of the seventh stock  repurchase
                    program.

- -------------------
(1)      Incorporated  by reference  into this document from the Exhibits  filed
         with the Registration Statement of Form S-1, Registration No. 33-72476.
(2)      Submitted only with filing in electronic format.



















                                                        22

<PAGE>





                                   Signatures



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                             Reliance Bancorp, Inc.
                             ----------------------
                                  (Registrant)







/s/ Raymond A. Nielsen     02/10/99         /s/ Paul D. Hagan         02/10/99
- ----------------------     --------         -----------------         --------
    Raymond A. Nielsen                          Paul D. Hagan
    Chief Executive Officer                     Chief Financial Officer



























                                                        23



                                                                   EXHIBIT 11.0


                               STATEMENT RE: COMPUTATION OF PER SHARE EARNINGS

<TABLE>
<CAPTION>

                                                                      Three Months Ended        Six Months Ended
                                                                          December 31,             December 31,
                                                                   -----------------------   -------------------
                                                                      1998           1997       1998         1997
                                                                      ----           ----       ----         ----
                                                                       (In thousands, except  per share amount)

<S>                                                                 <C>          <C>          <C>           <C>    
Net Income.....................................................     $ 5,219      $ 4,887      $ 9,990       $ 9,628
                                                                      =====        =====        =====         =====


Weighted average common shares outstanding.....................       8,318        9,010        8,659         8,617


Basic earnings per common share................................      $ 0.63       $ 0.54       $ 1.16        $ 1.12
                                                                       ====         ====        =====          ====


Weighted average common shares outstanding.....................       8,318        9,010        8,659         8,617


Potential common stock due to dilutive
    effect of stock options....................................         437          596          466           577
                                                                       ----         ----         ----          ----


Total shares for diluted earnings per share....................       8,755        9,606        9,125         9,194


Diluted earnings per common share .............................     $  0.60       $ 0.51       $ 1.10        $ 1.05
                                                                     ======         ====        =====          ====

                                                       24

</TABLE>

<TABLE> <S> <C>


<ARTICLE>                                            9
<LEGEND>
     This schedule contained summary information extracted from the Form 10-Q 
and is qualified in its entirety by reference to such financial statements.
</LEGEND>                     
<MULTIPLIER>                                   1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-mos
<FISCAL-YEAR-END>                              JUN-30-1999
<PERIOD-START>                                 JUL-01-1998
<PERIOD-END>                                   DEC-31-1998
<CASH>                                         34,312
<INT-BEARING-DEPOSITS>                         0
<FED-FUNDS-SOLD>                               2,000
<TRADING-ASSETS>                               0
<INVESTMENTS-HELD-FOR-SALE>                    1,063,215
<INVESTMENTS-CARRYING>                         315,021
<INVESTMENTS-MARKET>                           318,506
<LOANS>                                        971,095
<ALLOWANCE>                                    9,226
<TOTAL-ASSETS>                                 2,472,304
<DEPOSITS>                                     1,647,016
<SHORT-TERM>                                   548,316
<LIABILITIES-OTHER>                            49,720
<LONG-TERM>                                    50,000
                          0
                                    0
<COMMON>                                       119,585
<OTHER-SE>                                     57,667
<TOTAL-LIABILITIES-AND-EQUITY>                 2,472,304
<INTEREST-LOAN>                                39,959
<INTEREST-INVEST>                              45,062
<INTEREST-OTHER>                               221
<INTEREST-TOTAL>                               85,242
<INTEREST-DEPOSIT>                             32,622
<INTEREST-EXPENSE>                             50,439
<INTEREST-INCOME-NET>                          34,803
<LOAN-LOSSES>                                  500
<SECURITIES-GAINS>                             7
<EXPENSE-OTHER>                                20,271
<INCOME-PRETAX>                                17,840
<INCOME-PRE-EXTRAORDINARY>                     17,840
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   9,990
<EPS-PRIMARY>                                  1.16
<EPS-DILUTED>                                  1.10
<YIELD-ACTUAL>                                 7.27
<LOANS-NON>                                    7,248
<LOANS-PAST>                                   231
<LOANS-TROUBLED>                               0
<LOANS-PROBLEM>                                0
<ALLOWANCE-OPEN>                               8,941
<CHARGE-OFFS>                                  249
<RECOVERIES>                                   30
<ALLOWANCE-CLOSE>                              9,226
<ALLOWANCE-DOMESTIC>                           9,226
<ALLOWANCE-FOREIGN>                            0
<ALLOWANCE-UNALLOCATED>                        8,134
        



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission