RELIANCE BANCORP INC
10-Q, 1999-05-17
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: STRATASYS INC, 10-Q, 1999-05-17
Next: SUMMIT PROPERTIES INC, 10-Q, 1999-05-17





                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549


                                    FORM 10-Q


            QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
              SECURITIES EXCHANGE ACT OF 1934 (the "Exchange Act")


                  For the quarterly period ended March 31, 1999


                         Commission File Number: 0-23126
                                                 -------


                             RELIANCE BANCORP, INC.
                             ----------------------
             (Exact name of registrant as specified in its charter)


          Delaware                                     11-3187176
          --------                                     ----------
       (State or other jurisdiction of               (I.R.S. Employer
         incorporation or organization)             Identification No.)


                 585 Stewart Avenue, Garden City, New York 11530
                 -----------------------------------------------
               (Address of principal executive offices) (Zip Code)


        Registrant's telephone number, including area code (516) 222-9300
                                                           --------------



Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes [ X ] No [ ]

As of May 10, 1999, there were 8,583,454 shares of common stock, $.01 par value,
outstanding.







<PAGE>



                         PART I - FINANCIAL INFORMATION


Item 1.    Financial Statements - Unaudited

           Consolidated Statements of Condition at March 31, 1999 and
           June 30, 1998 (Unaudited)

           Consolidated Statements of Income for the Three Months and
           Nine Months Ended March 31, 1999 and 1998 (Unaudited)

           Consolidated Statements of Cash Flows for the Nine Months Ended
           March 31, 1999 and 1998 (Unaudited)

           Notes to Unaudited Consolidated Financial Statements

Item 2.    Management's Discussion and Analysis of Financial Condition
           and Results of Operations

Item 3.    Quantitative and Qualitative Disclosure about Market Risk



                           PART II - OTHER INFORMATION


Item 1.    Legal Proceedings

Item 2.    Changes in Securities and Use of Proceeds

Item 3.    Defaults Upon Senior Securities

Item 4.    Submission of Matters to a Vote of Security Holders

Item 5.    Other Information

Item 6.    Exhibits and Reports on Form 8-K

           Signatures

           Exhibits

                                                         1

<PAGE>

<TABLE>


                                              RELIANCE BANCORP, INC. and SUBSIDIARY
                                              Consolidated Statements of Condition
                                                           (Unaudited)
                                     (Dollars in thousands, except share and per share data)
                                                                                                      March 31,      June 30,
Assets                                                                                                  1999           1998
- ------                                                                                               ----------      -------
<S>                                                                                                  <C>             <C>     
Cash and due from banks......................................................................        $ 29,617        $ 37,596
Money market investments.....................................................................              --           9,500
Debt and equity securities available-for-sale................................................          116,062        134,907
Debt and equity securities held-to-maturity (with estimated
   market values of $40,020 and $40,509, respectively).......................................          39,950          40,189
Mortgage-backed securities available-for-sale................................................         965,061         940,347
Mortgage-backed securities held-to-maturity (with estimated
   market values of $280,770 and $252,332, respectively).....................................         278,468         249,259
Loans receivable:
     Mortgage loans..........................................................................         791,434         790,951
     Commercial loans........................................................................          43,408          49,887
     Consumer and other loans................................................................         126,567         137,900
       Less allowance for loan losses........................................................          (9,324)         (8,941)
                                                                                                      --------       ---------
             Loans receivable, net...........................................................         952,085         969,797
Accrued interest receivable, net.............................................................          14,354          14,958
Office properties and equipment, net.........................................................          15,867          15,436
Prepaid expenses and other assets............................................................           6,347          11,732
Mortgage servicing rights....................................................................           1,686           2,317
Excess of cost over fair value of net assets acquired........................................          55,514          58,936
Real estate owned, net.......................................................................             414             755
                                                                                                    ---------       ---------
             Total assets....................................................................     $ 2,475,425     $ 2,485,729
                                                                                                    =========       =========

Liabilities and Stockholders' Equity
Deposits.....................................................................................     $ 1,607,439     $ 1,628,298
Borrowed Funds...............................................................................         655,386         630,206
Advance payments by borrowers for taxes and insurance........................................          13,302           9,806
Accrued expenses and other liabilities.......................................................          19,425          22,555
                                                                                                    ---------       ---------
             Total liabilities...............................................................       2,295,552       2,290,865
                                                                                                    ---------       ---------

Commitments
Stockholders' Equity
Preferred Stock, $.01 par value, 4,000,000 shares
  authorized; none issued....................................................................              --              --
Common stock, $.01 par value, 20,000,000 shares
  authorized; 10,750,820 shares issued;  8,680,142 and 9,564,988
    outstanding, respectively................................................................             108             108
Additional paid-in capital...................................................................         120,444         117,909
Retained earnings, substantially restricted..................................................         112,609         102,305
Accumulated other comprehensive income:
   Net unrealized (depreciation) appreciation on securities
    available-for-sale, net of taxes.........................................................          (1,011)          4,212
Less:
Unallocated common stock held by ESOP........................................................          (3,933)         (4,554)
Unearned common stock held by RRP............................................................            (108)           (713)
Common stock held by SERP (at cost)..........................................................            (373)           (373)
Treasury stock, at cost (2,070,678 and 1,185,832 shares, respectively).......................         (47,863)        (24,030)
                                                                                                      --------        --------
     Total stockholders' equity..............................................................         179,873         194,864
                                                                                                      -------         -------
            Total liabilities and stockholders' equity.......................................     $ 2,475,425     $ 2,485,729
                                                                                                    =========       =========

                            See  accompanying  notes to unaudited  consolidated financial statements.


                                                               2

<PAGE>




                                              RELIANCE BANCORP, INC. and SUBSIDIARY
                                                Consolidated Statements of Income
                                                           (Unaudited)
                                          (Dollars in thousands, except per share data)

                                                                       Three Months Ended                Nine Months Ended
                                                                            March 31,                        March 31,
                                                                     ------------------------           ---------------------
                                                                      1999             1998              1999            1998
                                                                     -------         --------           ------          -----
Interest income:
<S>                                                                  <C>            <C>               <C>            <C>     
   First mortgage loans.......................................       $ 15,310       $ 15,966          $ 46,908       $ 47,693
   Commercial loans...........................................          1,100          1,334             3,790          2,524
   Consumer and other loans...................................          2,546          3,017             8,217          9,172
   Mortgage-backed securities.................................         20,015         16,714            59,579         50,189
   Money market investments...................................             33             58               254            338
   Debt and equity securities.................................          2,435          1,357             7,933          3,979
                                                                     --------         ------           -------       --------
      Total interest income...................................         41,439         38,446           126,681        113,895
                                                                      -------         ------           -------        -------

Interest expense:
   Deposits...................................................         15,174         15,990            47,796         47,153
   Borrowed funds.............................................          8,784          5,434            26,601         16,518
                                                                      -------        -------           -------        -------
      Total interest expense..................................         23,958         21,424            74,397         63,671
                                                                      -------        -------           -------        -------
      Net interest income before provision for loan losses....         17,481         17,022            52,284         50,224
   Provision for loan losses..................................            150            300               650          1,500
                                                                     --------        -------          --------        -------
      Net interest income after provision for loan losses.....         17,331         16,722            51,634         48,724
                                                                      -------        -------           -------        -------

Non-interest income:
   Loan fees and service charges..............................            422            345               847            718
   Other operating income.....................................          1,055            948             3,129          2,474
   Income from Money Centers..................................            628            637             1,930          1,207
   Condemnation award on joint venture........................             --             --                --          1,483
   Net gain (loss) on securities..............................             12             (8)               19             (5)
                                                                      -------        --------          -------         -------
      Total non-interest income...............................          2,117          1,922             5,925          5,877
                                                                       ------         ------            ------         ------

Non-interest expense:
   Compensation and benefits..................................          5,143          5,191            15,440         14,764
   Occupancy and equipment....................................          1,864          1,776             5,282          4,785
   Federal deposit insurance premiums.........................            245            237               698            690
   Advertising................................................            283            208               776            912
   Other operating expenses...................................          1,657          1,675             4,913          4,799
                                                                       ------        -------           -------        -------
      Total general and administrative expenses...............          9,192          9,087            27,109         25,950
   Real estate operations, net................................             17             12                90            170
   Amortization of excess of cost over fair value
     of net assets acquired...................................          1,141          1,141             3,422          3,077
                                                                      -------        -------          --------        -------
   Total non-interest expense.................................         10,350         10,240            30,621         29,197
                                                                      -------        -------           -------        -------

Income before income taxes....................................          9,098          8,404            26,938         25,404
Income tax expense ...........................................          4,022          3,746            11,872         11,118
                                                                      -------        -------           -------        -------

Net income....................................................        $ 5,076        $ 4,658          $ 15,066       $ 14,286
                                                                        =====          =====            ======         ======

Net income per common share:
                 Basic........................................         $ 0.61         $ 0.51            $ 1.76         $ 1.62
                                                                        =====           ====              ====           ====
                 Diluted......................................         $ 0.58         $ 0.48            $ 1.68         $ 1.53
                                                                         ====           ====              ====           ====

                             See  accompanying  notes to unaudited  consolidated financial statements.


                                                               3

<PAGE>



                                              RELIANCE BANCORP, INC. and SUBSIDIARY
                                              Consolidated Statements of Cash Flows
                                                           (Unaudited)
                                                      (Dollars in thousands)
                                                                                                 Nine Months Ended
                                                                                                     March 31,
                                                                                             --------------------------
Cash flows from operating activities:                                                          1999               1998
                                                                                             -------             ------
<S>                                                                                         <C>                <C>     
 Net income.............................................................................    $ 15,066           $ 14,286
 Adjustments  to  reconcile  net  income  to  net  cash  provided  by  operating
activities:
 Provision for loan losses..............................................................         650              1,500
 Provision for losses on real estate owned..............................................          28                110
 Amortization of premiums, net..........................................................       1,761              1,645
 Amortization relating to allocation and earned portion of stock plans..................       2,490              2,695
 Amortization of excess of cost over fair value of net assets acquired..................       3,422              3,077
 Amortization of mortgage servicing rights..............................................         631               495
 Depreciation and amortization..........................................................       1,374             1,191
 Net (gain) loss on securities..........................................................         (19)                5
 Net gain on loans sold.................................................................        (113)               (7)
 Proceeds from loans sold...............................................................      24,019             2,455
 Net gain on sale of real estate owned..................................................         (61)             (132)
 Decrease (increase) in accrued interest receivable, net................................         604              (452)
 Decrease in prepaid expenses and other assets..........................................       7,074             1,074
 Increase (decrease) in accrued expenses and other liabilities..........................         606            (2,963)
                                                                                             -------           --------
     Net cash provided by operating activities..........................................      57,532            24,979
                                                                                              ------           -------

Cash flows from investing activities:
 (Originated and purchased loans) net of principal repayments...........................      (7,261)            8,021
 Purchases of mortgage-backed securities available-for-sale.............................    (584,045)         (335,478)
 Proceeds from sales of mortgage-backed securities available-for-sale...................     248,260           165,208
 Purchases of mortgage-backed securities held-to-maturity...............................    (106,292)          (67,242)
 Principal repayments from mortgage-backed securities...................................     379,675           216,056
 Purchases of debt securities available-for-sale........................................     (16,873)           (9,994)
 Purchases of debt securities held-to-maturity..........................................      (2,253)               --
 Proceeds from calls and maturities of debt securities..................................      21,545            12,505
 Proceeds from sales of debt securities available-for-sale..............................      14,157             4,870
 Purchases of office properties and equipment...........................................      (1,850)           (1,191)
 Proceeds from sales of real estate owned...............................................         715             2,448
 Cash and cash equivalents acquired in Continental Bank acquisition.....................          --             9,106
                                                                                             -------            ------
     Net cash (used in) provided by investing activities................................     (54,222)            4,309
                                                                                             --------            -----

Cash flows from financing activities:
 (Decrease) increase in deposits........................................................     (20,516)           20,261
 Decrease in advance payments by borrowers for taxes and insurance......................       3,496             4,929
 Proceeds from FHLB advances............................................................     801,892            55,200
 Repayment of FHLB advances...........................................................      (600,202)           (6,825)
 Proceeds from reverse repurchase agreements............................................     408,419           758,981
 Repayment of reverse repurchase agreements.............................................    (584,929)         (830,584)
 Purchases of treasury stock............................................................     (24,859)          (11,883)
 Net proceeds from issuance of common stock upon exercise of stock options..............         564             2,398
 Dividends paid.........................................................................      (4,654)           (4,079)
                                                                                             --------         ---------
    Net cash used in financing activities...............................................     (20,789)          (11,602)
                                                                                             --------         ---------

 Net (decrease) increase in cash and cash equivalents...................................     (17,479)           17,686
 Cash and cash equivalents at beginning of period.......................................      47,096            30,665
                                                                                             -------           -------
 Cash and cash equivalents at end of period.............................................    $ 29,617          $ 48,351
                                                                                              ======            ======

                             See  accompanying  notes to unaudited  consolidated financial statements.

                                                               4

<PAGE>



                                              RELIANCE BANCORP, INC. and SUBSIDIARY
                                        Consolidated Statements of Cash Flows, Continued
                                                           (Unaudited)
                                                     (Dollars in thousands)

                                                                                                  Nine Months Ended
                                                                                                       March 31,
                                                                                               ------------------------
                                                                                                1999              1998
                                                                                               ------            ------

Supplemental disclosures of cash flow information

Cash paid during the nine months ended for:

<S>                                                                                          <C>               <C>     
 Interest...............................................................................     $ 73,598          $ 63,751
                                                                                               ======            ======

 Income taxes...........................................................................     $ 12,462          $ 11,077
                                                                                               ======            ======

Non-cash investing activities:
 Transfers from loans to real estate owned..............................................       $  340          $  3,399
                                                                                                  ===             =====



      See  accompanying  notes to unaudited  consolidated financial statements.


</TABLE>







                                                               5

<PAGE>



                      RELIANCE BANCORP, INC. and SUBSIDIARY
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

1.       BASIS OF PRESENTATION

         The accompanying  unaudited  consolidated  financial statements include
         the accounts of Reliance  Bancorp,  Inc.  (the  "Company"),  its direct
         wholly-owned subsidiary, Reliance Federal Savings Bank (the "Bank") and
         the subsidiaries of the Bank.

         The unaudited consolidated financial statements included herein reflect
         all  normal  recurring   adjustments  which  are,  in  the  opinion  of
         management,  necessary for a fair  presentation  of the results for the
         interim periods presented.  The results of operations for the three and
         nine months ended March 31, 1999 are not necessarily  indicative of the
         results of operations  that may be expected for the entire fiscal year.
         Certain information and note disclosures normally included in financial
         statements  prepared in accordance with generally  accepted  accounting
         principles  have been  condensed  or omitted  pursuant to the rules and
         regulations of the Securities and Exchange Commission.  These unaudited
         consolidated  financial  statements  should be read in conjunction with
         audited consolidated  financial statements and notes thereto,  included
         in the Company's 1998 Annual Report on Form 10-K.

2.       IMPACT OF NEW ACCOUNTING STANDARDS

         In June  1997,  the  FASB  issued  Statement  of  Financial  Accounting
         Standards No. 131,  "Disclosure  about  Segments of an  Enterprise  and
         Related  Information"  ("SFAS No.  131").  SFAS No. 131  requires  that
         enterprises report certain financial and descriptive  information about
         operating  segments in complete  sets of  financial  statements  of the
         Company and in condensed financial statements of interim periods issued
         to  stockholders.  SFAS No. 131 also requires that  enterprises  report
         certain information about their products and services, geographic areas
         in which  they  operate,  and their  major  customers.  SFAS No. 131 is
         effective for fiscal years  beginning  after December 15, 1997 but does
         not have to be applied to interim  financial  statements in the initial
         year  of  application.   As  the  requirements  of  SFAS  No.  131  are
         disclosure-related,  its  implementation  will  have no  impact  on the
         Company's financial condition or results of operations.

         In February  1998,  the FASB issued  Statement of Financial  Accounting
         Standards No. 132,  "Employers'  Disclosures  about  Pensions and Other
         Postretirement   Benefits"  ("SFAS  No.  132").   SFAS  No.132  revises
         employers'  disclosures about pension and other postretirement  benefit
         plans,  but does not change the  measurement  or  recognition  of those
         plans.  SFAS No.  132  standardizes  the  disclosure  requirements  for
         pensions and other  postretirement  benefits to the extent practicable,
         requires  additional  information on changes in the benefit obligations
         and fair values of plan assets that will facilitate financial analysis,
         and eliminates certain disclosures that are not considered useful. SFAS
         No. 132 is effective for fiscal years beginning after December 15, 1997
         and  requires   restatement   of  prior  periods   presented.   As  the
         requirements of SFAS No. 132 are disclosure related, its implementation
         will have no impact on the Company's  financial condition or results of
         operations.

          In June  1998,  the FASB  issued  Statement  of  Financial  Accounting
          Standards No. 133, "Accounting for Derivative  Instruments and Hedging
          Activities" ("SFAS No. 133"). SFAS No. 133 establishes

                                                         6

<PAGE>



         accounting and reporting  standards for derivative  instruments and for
         hedging   activities.   It  requires  that  an  entity   recognize  all
         derivatives  as  either  assets  or  liabilities  in the  statement  of
         financial  condition and measure those  instruments at fair value.  The
         accounting  for  changes  in the fair value of a  derivative  (that is,
         unrealized  gains  and  losses)  depends  on  the  intended  use of the
         derivative and the resulting designation. SFAS No. 133 is effective for
         fiscal  quarters of fiscal years beginning after June 15, 1999 and does
         not require  restatement  of prior  periods.  Management of the Company
         believes  the  implementation  of SFAS No. 133 will not have a material
         impact on the Company's financial condition or results of operations.

         In October  1998,  the FASB issued  Statement of  Financial  Accounting
         Standards No. 134, "Accounting for Mortgage-Backed  Securities Retained
         after the  Securitization of Mortgage Loans Held for Sale by a Mortgage
         Banking  Enterprise"  ("SFAS  No.  134").  SFAS No.  134  conforms  the
         accounting for securities retained after the securitization of mortgage
         loans  by  a  mortgage  banking  enterprise  with  the  accounting  for
         securities  retained after the  securitization of other types of assets
         by a nonmortgage banking enterprise.  SFAS No. 134 is effective for the
         first fiscal quarter  beginning after December 15, 1998.  Management of
         the Company believes the implementation of SFAS No. 134 will not have a
         material  impact on the  Company's  financial  condition  or results of
         operations.

3.       COMPREHENSIVE INCOME

         In June 1997, the Financial  Accounting Standards Board ("FASB") issued
         Statement  of  Financial   Accounting  Standards  No.  130,  "Reporting
         Comprehensive  Income" ("SFAS No. 130"). SFAS No. 130 requires that all
         items that are  components of  "comprehensive  income" be reported in a
         financial statement that is displayed with the same prominence as other
         financial statements. Comprehensive income is defined as "the change in
         equity  [net  assets] of a  business  enterprise  during a period  from
         transactions and other events and circumstances from nonowner sources."
         It  includes  all  changes  in  equity  during  a period  except  those
         resulting from investments by owners and  distributions to owners.  The
         Company adopted the provisions of SFAS No. 130 during the first quarter
         of fiscal 1999 and as such was required to (a) classify  items of other
         comprehensive  income by their  nature in a  financial  statement;  (b)
         display  the  accumulated   balance  of  other   comprehensive   income
         separately from retained earnings and additional paid-in capital in the
         equity  section  in  the  statement  of  financial  condition  and  (c)
         reclassify prior periods presented. As the requirements of SFAS No. 130
         are  disclosure-related,  its  implementation  had  no  impact  on  the
         Company's financial condition or results of operations.

Comprehensive income for the three and nine months ended March 31, 1999 and 1998
is as follows:
<TABLE>

                                                               Three Months Ended      Nine Months Ended
                                                                   March 31,                March 31,
                                                              --------------------    -------------------
                                                               1999         1998      1999           1998
                                                               ----         ----      ----           ----
                                                                  (Unaudited)              (Unaudited)
<S>                                                            <C>         <C>         <C>        <C>    
Net Income ...............................................     $ 5,076     $4,658      $15,066    $14,286
Other comprehensive income, net of taxes:
         Change in net unrealized appreciation
         on securities available-for-sale
         net of reclassification adjustment...............     (1,267)      (465)      (5,223)      2,335
                                                               -------      -----      -------      -----

Comprehensive income......................................    $  3,809     $4,193      $ 9,843    $16,621
                                                                =======     =====       ======     ======
</TABLE>

                                                         7

<PAGE>



ITEM 2.           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                  AND RESULTS OF OPERATIONS

General

Reliance Bancorp,  Inc. (the "Company") is a Delaware  corporation  organized on
November 16, 1993 and is the holding  company for Reliance  Federal Savings Bank
(the "Bank") and the  subsidiaries of the Bank. The Company is  headquartered in
Garden  City,  New York  and its  primary  business  currently  consists  of the
operations of its wholly owned  subsidiary,  the Bank. In addition to directing,
planning and  coordinating  the  business  activities  of the Bank,  the Company
invests  primarily  in U.S.  Government  securities,  corporate  debt and equity
securities and repurchase  agreements.  In addition,  the Company  completed the
acquisition of Bank of Westbury, a Federal Savings Bank, in August 1995, Sunrise
Bancorp,  Inc. in January  1996 and  Continental  bank, a  commercial  bank,  in
October 1997, which were all merged into the Bank.

The Bank's  principal  business is attracting  retail  deposits from the general
public  and  investing  those  deposits,  together  with  funds  generated  from
operations,   principal  repayments  and  borrowings,   primarily  in  mortgage,
consumer,  multi-family,  commercial,  commercial real estate,  construction and
guaranteed  student  loans.  In connection  with the  acquisition of Continental
Bank,  the Bank now offers  both  secured and  unsecured  commercial  loans.  In
addition,  during  periods in which the  demand for loans  which meet the Bank's
underwriting  and interest  rate risk  standards  and policies is lower than the
amount of funds  available for investment,  the Bank invests in  mortgage-backed
securities,  securities  issued by the U.S.  Government and agencies thereof and
other  investments  permitted  by federal  laws and  regulations.  The Bank also
operates five money center check cashing  operations  which result in additional
fee income to the Bank.

The Company's  results of operations are dependent  primarily on interest income
from its securities  investments and earnings of the Bank. The Bank's results of
operations  are  primarily  dependent on its net interest  income,  which is the
difference  between the interest  earned on its assets,  primarily  its loan and
securities  portfolios,  and its cost of funds,  which  consists of the interest
paid on its deposits and  borrowings.  The Bank's net income also is affected by
its  provision  for loan  losses as well as  non-interest  income,  general  and
administrative  expenses,  other non-interest  expenses, and income tax expense.
General and  administrative  expenses  consists  primarily of  compensation  and
benefits,  occupancy expenses,  federal deposit insurance premiums,  advertising
expense  and other  general  and  administrative  expenses.  Other  non-interest
expense consists of real estate  operations,  net, and amortization of excess of
cost over fair value of net assets acquired. The earnings of the Company and the
Bank may also  significantly  be affected by general  economic  and  competitive
conditions,  particularly changes in market interest rates,  government policies
and actions of regulatory authorities.

Financial Condition

As of March 31,  1999,  total  assets  were $2.5  billion,  a decrease  of $10.3
million from June 30, 1998.  Mortgage-backed securities increased $53.9 million,
or 4.5%, during the nine months ended March 31, 1999, primarily due to increased
purchases of private label  collateralized  mortgage  obligations and adjustable
rate securities  offset by amortization and prepayments.  Investment  securities
decreased  $19.1  million,  or 10.9%,  from  $175.1  million at June 30, 1998 to
$156.0  million  at March  31,  1999 as a  result  of  sales  and  calls of debt
securities.

                                                         8

<PAGE>




Deposits  decreased $20.9 million,  or 1.3%,  during the nine months ended March
31, 1999 as a result of a reduction in  certificate  of deposit  products  while
borrowings  increased  $25.2 million,  or 4.0%,  from $630.2 million at June 30,
1998 to  $655.4  million  at March  31,  1999 as a  result  of  additional  FHLB
advances.

Treasury stock increased from $24.0 million at June 30, 1998 to $47.9 million at
March 31, 1999 as a result of 884,846  shares  repurchased  net of stock options
exercised during the nine months ended. During the quarter ended March 31, 1999,
the Company repurchased 36,207 at an aggregate cost of $1.0 million.

Non-performing assets

Non-performing  loans totaled $7.2 million, or 0.75% of total loans at March 31,
1999 as compared to $9.3 million, or 0.95% of total loans, at June 30, 1998. The
lower level of non-performing  loans is due to a large loan satisfaction  during
the nine months  ended March 31,  1999.  Non-performing  loans at March 31, 1999
were  comprised  of $4.6  million  of  loans  secured  by  one-  to  four-family
residences, $1.6 million of commercial real estate loans, $678,000 of commercial
loans and $311,000 of guaranteed student and other loans.

For the quarter and nine months ended March 31, 1999,  the  Company's  loan loss
provision  was $150,000 and  $650,000,  respectively  and net  charge-offs  were
$52,000 and  $268,000,  respectively.  The  Company's  allowance for loan losses
totalled  $9.3 million at March 31, 1999 as compared to $8.9 million at June 30,
1998 which  represents  a ratio of allowance  for loan losses to  non-performing
loans and to total  loans of 128.71%  and 0.97% at March 31,  1999  compared  to
96.12%  and  0.91% at June  30,  1998,  respectively.  Management  believes  the
allowance for loan losses at March 31, 1999 is adequate and sufficient  reserves
are presently maintained to cover losses on non-performing loans.

The following table sets forth information  regarding  non-accrual  loans, loans
delinquent  90 days or more on which the Bank is accruing  interest at the dates
indicated and real estate owned.  It is the Bank's policy to classify any loans,
or any portion thereof,  determined to be  uncollectible  as non-accrual  loans.
With the  exception of guaranteed  student  loans,  the Bank also  classifies as
non-accrual  loans all loans 90 days or more past due.  When a loan is placed on
non-accrual  status, the Bank ceases the accrual of interest owed and previously
accrued interest is charged against interest income.
<TABLE>



                                                                                  March 31,       June 30,
                                                                                    1999            1998
                                                                                    ----            ----
                                                                                   (Dollars in thousands)
<S>                                                                              <C>              <C>    
Non-accrual mortgage loans delinquent more than 90 days....................      $  5,876         $ 8,218
Non-accrual commercial loans delinquent more than 90 days..................           678             567
Non-accrual other loans delinquent more than 90 days.......................           380             316
                                                                                    -----           -----
    Total non-accrual loans delinquent more than 90 days...................         6,934           9,101
Loans 90 days or more delinquent and still accruing........................           310             201
                                                                                    -----           -----
Total non-performing loans.................................................         7,244           9,302
Total foreclosed real estate, net of related allowance for losses..........           414             755
                                                                                    -----           -----
Total non-performing assets................................................       $ 7,658        $ 10,057
                                                                                    =====          ======



                                                         9

<PAGE>



Non-performing loans to total loans........................................               0.75%            0.95%
Non-performing assets to total assets......................................               0.31%            0.40%
Allowance for loan losses to non-performing loans..........................             128.71%           96.12%
Allowance for loan losses to total loans...................................               0.97%            0.91%
</TABLE>

Asset/Liability Management

One of the  Bank's  primary  long-term  financial  objectives  has been and will
continue  to be to monitor the  sensitivity  of its  earnings  to interest  rate
fluctuations  by  maintaining  an  appropriate  matching of the  maturities  and
interest  rate  repricing  characteristics  of its  assets  and  liabilities  in
relation to the current and anticipated interest rate environment.  In an effort
to realize this  objective  and minimize  the Bank's  exposure to interest  rate
risk, the Bank  emphasizes the  origination  of  adjustable-rate  mortgage loans
("ARM"),  consumer and commercial loans,  shorter-term  fixed rate multi-family,
mortgage,  consumer and commercial loans and the purchase of shorter-term  fixed
rate and adjustable-rate  mortgage-backed  securities.  However, there can be no
assurances  that the Bank will be able to  originate  adjustable  rate  loans or
acquire mortgage-backed  securities with terms and characteristics which conform
with the Bank's  underwriting  standards,  investment  criteria or interest rate
risk policies.

The Company has  attempted to limit its  exposure to interest  rate risk through
the  origination and purchase of ARMs and through  purchases of  adjustable-rate
mortgage-backed and  mortgage-related  securities and fixed rate mortgage-backed
and mortgage-related securities with short and medium-term average lives.

The actual  duration of mortgage  loans and  mortgage-backed  securities  can be
significantly  impacted by changes in mortgage  prepayment  and market  interest
rates. Mortgage prepayment rates will vary due to a number of factors, including
the regional economy in the area where the underlying mortgages were originated,
seasonal factors,  demographic  variables and the assumability of the underlying
mortgages.  However, the largest determinants of prepayment rates are prevailing
interest  rates  and  related  mortgage  refinancing  opportunities.  Management
monitors  interest  rate  sensitivity  so  that  adjustments  in the  asset  and
liability mix, when deemed appropriate, can be made on a timely basis.

At March 31, 1999,  $874.5  million,  or 37.3%,  of the Bank's  interest-earning
assets were in adjustable-rate loans and mortgage-backed  securities. The Bank's
mortgage loan portfolio  totalled  $791.4 million,  of which $408.8 million,  or
51.7%, were adjustable-rate  loans and $382.6 million, or 48.3%, were fixed-rate
loans.  The Bank's  commercial loan portfolio  totalled $43.4 million,  of which
$32.6 million, or 75.1%, were adjustable-rate loans and $10.8 million, or 24.9%,
were fixed-rate loans. In addition,  at March 31, 1999, the Bank's consumer loan
portfolio  totalled  $126.6  million,  of which $99.4  million,  or 78.5%,  were
adjustable-rate  home-equity  lines of credit and  guaranteed  student loans and
$27.2 million, or 21.5%, were fixed-rate home-equity and other consumer loans.

At March 31,  1999,  the  mortgage-backed  securities  portfolio  totalled  $1.2
billion,  of which $333.7 million,  or 26.8%, of the  mortgage-backed  portfolio
were  adjustable-rate  securities and $909.8 million,  or 73.2%, were fixed-rate
securities.    The   mortgage-backed    securities   portfolio   classified   as
available-for-sale  totalled $965.1 million of which $275.5  million,  or 28.6%,
were adjustable rate  securities and $689.5 million,  or 71.4%,  were fixed-rate
securities.    The   mortgage-backed    securities   portfolio   classified   as
held-to-maturity  totalled $278.5 million of which $58.2 million, or 20.9%, were
adjustable  rate  securities  and  $220.3  million,  or 79.1%,  were  fixed-rate
securities.


                                                        10

<PAGE>



During the nine months ended March 31, 1999,  the Bank  purchased  approximately
$531.5 million of agency and private label  collateralized  mortgage obligations
and $158.8 million of 1 year  adjustable  rate  mortgage-backed  securities.  In
addition,   during  the  nine  months   ended  March  31,  1999  the  Bank  sold
approximately  $62.5 million of 30 year fixed rate  mortgage-backed  securities,
$165.8 million of agency and private label  collateralized  mortgage obligations
and $20.0  million of  adjustable-rate  securities.  The Bank has  continued  to
reposition  its  securities  portfolio by  purchasing  agency and private  label
collateralized  mortgage  obligations in order to increase the incremental yield
of the  portfolio as well as shorten the duration of the  securities  portfolio.
The  Bank  has  recently  begun  to  purchase  adjustable  rate  mortgage-backed
securities in order to adjust to interest rate changes. Management believes that
these  securities  may  represent  attractive  alternatives  relative  to  other
investments  due to the wide variety of maturity,  repayment,  and interest rate
options available.  The Bank has funded the purchase of these securities through
a combination  of internal  deposit  growth and  borrowings,  primarily  reverse
repurchase  agreements  and  FHLB-NY  advances,  and from  sales  and  principal
repayments of mortgaged-backed securities.

Comparison  of  Operating  Results for the Three Months Ended March 31, 1999 and
1998.

General.  Net income  for the three  months  ended  December  31,  1998 was $5.1
million,  an increase of $418,000,  or 9.0%, from $4.7 million in the prior year
period. Net income for the quarter ended March 31, 1999 represents an annualized
return on  average  assets  and  average  tangible  equity of 0.82% and  16.84%,
respectively  as compared to 0.85% and 14.72%,  respectively,  in the prior year
period.

Interest  Income.  Interest income  increased $3.0 million,  or 7.8%, from $38.5
million for the three  months  ended March 31,  1998,  to $41.4  million for the
three  months ended March 31, 1999.  The increase  resulted  from an increase of
$285.4 million, or 13.9%, in the average balance of interest-earning assets from
$2.1 billion for the 1998 period to $2.3 billion for the 1999 period offset by a
decrease in the average yield of interest-earning assets from 7.47% in the prior
year period to 7.08%.  The growth in average  interest-earning  assets  resulted
from increased  investments in  mortgage-backed  securities and debt securities.
For the three months ended March 31, 1999, interest income from  mortgage-backed
securities  increased  $3.3 million,  or 19.7%,  from $16.7 million for the 1998
period to $20.0  million for the 1999  period,  primarily  due to an increase of
$232.7 million,  or 23.1%, in the average balance of mortgage-backed  securities
offset by a decrease in the average yield on these securities of 23 basis points
from 6.70% for the 1998 period to 6.47% for the 1999 period. The increase in the
average  balance of  mortgage-backed  securities  is primarily  due to increased
purchases   of   private   label   collateralized   mortgage   obligations   and
adjustable-rate  securities.  Mortgage-backed securities generally bear interest
rates  lower than loans.  Accordingly,  to the extent the demand for loans which
meet the Bank's underwriting  standards remains low in the Bank's primary market
area and the Bank  continues  to  increase  its  investment  of  mortgage-backed
securities,  yields on interest-earning  assets may tend to be lower than if the
Bank increased its investment of funds in loans.  Interest  income from consumer
and other loans decreased $471,000, or 15.6% from $3.0 million in the prior year
period to $2.5  million for the 1999 period due to a $13.1  million  decrease in
the average balance of consumer and other loans and a 59 basis point decrease in
the average yield of consumer and other loans.  The decease in the average yield
is due to the reduction in the prime rate during the year.

Interest  Expense.  Interest  expense for the three months ended March 31, 1999,
was $24.0 million, an increase of $2.5 million, or 11.8%, from $21.4 million for
the three  months  ended March 31,  1998.  The  increase in interest  expense is
related to a $276.9 million, or 14.4%, increase in the average balance of

                                                        11

<PAGE>



interest-bearing  liabilities  from  $1.9  billion  for the 1998  period to $2.2
billion for the 1999 period  offset by a 10 basis point  decrease in the cost of
interest-bearing  liabilities  from  4.47% for the 1998  period to 4.37% for the
1999  period.  The  slight  decrease  in the  average  cost of  interest-bearing
liabilities resulted primarily from a lower interest rate environment during the
quarter ended March 31, 1999.  Interest expense on deposits decreased  $816,000,
or 5.1%,  from $16.0  million for the 1998 period to $15.2  million for the 1999
period,  primarily as a result of a 29 basis point  decrease in the average cost
of such  deposits  from  4.18% in the 1998  period  to 3.89% in the 1999  period
offset by a $36.3  million,  or 2.3%  increase  in the  average  balance of such
deposits.  Interest expense on borrowed funds increased $3.4 million,  or 61.6%,
from $5.4  million  for the 1998  period  to $8.8  million  for the 1999  period
primarily due to a $248.6 million, or 64.4%,  increase in the average balance of
borrowings from $386.2 million in the 1998 period to $634.8 million for the 1999
period  offset  by a 10  basis  point  decrease  in the  average  cost  of  such
borrowings  from 5.63% in the 1998 period to 5.53% in the 1999 period.  The Bank
continues  to use  borrowings  to leverage  its  capital and fund asset  growth.
Borrowed funds, principally reverse repurchase agreements,  FHLB-NY advances and
trust preferred securities,  have been reinvested by the Bank in mortgage-backed
securities and loans,  leveraging the Bank's capital and improving the return on
tangible equity.

Net Interest  Income.  Net interest  income  increased to $17.5  million for the
quarter  ended March 31,  1999,  an increase of  $459,000,  or 2.7%,  from $17.0
million  for the quarter  ended March 31,  1998.  The  increase in net  interest
income was attributable to the growth in average interest-earning assets to $2.3
billion for the quarter  ended March 31, 1999 from $2.1  billion for the quarter
ended March 31, 1998.  The growth in average  interest-earning  assets  resulted
from increased investments in mortgage-backed securities and debt securities. As
a result of a lower interest rate environment, coupled with accelerated loan and
securities  prepayments,  and the  leveraging  of the  proceeds  from the  trust
preferred  securities,  the Bank's net  interest  spread  declined to 2.71% from
3.00% and its net interest  margin  declined to 2.98% from 3.31%,  respectively,
for the quarters  ended March 31, 1999 and 1997. For the quarter ended March 31,
1999,  the  yield  on  interest-earning   assets  was  7.08%  and  the  cost  of
interest-bearing   liabilities  was  4.37%  as  compared  to  7.47%  and  4.47%,
respectively, for the quarter ended March 31, 1998.

Provision for Loan Losses.  The provision for loan losses totalled  $150,000 for
the three months ended March 31, 1999  compared to $300,000 for the three months
ended March 31,  1998.  The  decrease in the  provision  primarily  reflects the
improvement  in  non-performing  loans.   Non-performing  loans  decreased  $5.1
million, or 41.1%, from $12.3 million at March 31, 1998 to $7.2 million at March
31, 1999.  Management  believes that,  based on information  currently  known to
management,  the  provision  for  possible  loan  losses and the  allowance  for
possible loan losses are currently  reasonable  and adequate to cover  potential
losses  reasonably  expected in the existing loan  portfolio.  While  management
estimates loan losses using the best available information,  no assurance can be
given that future  additions to the  allowance  will not be  necessary  based on
changes in  economic  and real estate  market  conditions,  further  information
obtained regarding problem loans, identification of additional problem loans and
other factors, both within and outside of management's control.

Non-Interest Income. Non-interest income increased $195,000, or 10.1%, from $1.9
million in the prior year quarter to $2.1 million in the quarter ended March 31,
1999.  The  increase  is mainly the result of  additional  fee income  from loan
prepayment penalties, annuity sales and ATM transactions.

Non-Interest Expense. Non-interest expense totaled $10.3 million for the quarter
ended  March 31,  1999,  an  increase of  $110,000,  or 1.1% from $10.2  million
recorded in the prior year quarter. As a result of an

                                                        12

<PAGE>



increased asset base and limited expense growth,  the general and administrative
expenses to average  assets ratio improved to 1.49% from 1.65% in the prior year
period.  The slight increase in non-interest  expense is mainly due to increased
advertising expense which increased $75,000, or 36.1% from $208,000 in the prior
year  quarter to  $283,000  in the quarter  ended  March 31,  1999.  The Company
increased its spending on advertising with the introduction of a 24 hour 7 day a
week call center for consumer and home equity lending.

Income Tax Expense.  Income tax expense was $4.0  million for the quarter  ended
March 31, 1999 representing an effective income tax rate of 44.2% as compared to
$3.7  million and an effective  tax rate of 44.6% in the prior year.  The Bank's
effective income tax rate is primarily affected by the amortization of excess of
cost over fair value of net assets acquired for which no tax benefit is provided
as well as associated tax benefits related to a subsidiary of the Bank.

Comparison  of  Operating  Results for the Nine Months  Ended March 31, 1999 and
1998.

General.  The Company  reported net income of $15.1  million for the nine months
ended  March 31, 1999 as  compared  to $14.3  million for the nine months  ended
March 31, 1998.  Net income for the nine months ended March 31, 1999  represents
an annualized  return on average assets and average tangible equity of 0.81% and
16.42%, respectively as compared to 0.89% and 15.65%, respectively, in the prior
year period

Interest Income.  Interest income increased $12.8 million, or 11.2%, from $113.9
million for the nine months ended March 31, 1998 to $126.7  million for the nine
months  ended  March  31,  1999.  The  increase  in  net  interest   income  was
attributable  to the growth in average  interest-earning  assets to $2.3 billion
for the nine months  ended March 31, 1999 from $2.0  billion for the nine months
ended March 31, 1998. The growth in interest-earning assets resulted from assets
acquired  in  the  Continental  Bank  acquisition  and  increased  purchases  of
mortgage-backed  and debt securities.  For the nine months ended March 31, 1998,
interest  income from  mortgage-backed  securities  increased  $9.4 million,  or
18.7%,  from $50.2  million  for the 1998  period to $59.6  million for the 1999
period, primarily due to an increase of $246.0 million, or 25.2%, in the average
balance of  mortgage-backed  securities  offset by a 38 basis points decrease in
the average  yield on these  securities  from 6.92% for the 1998 period to 6.54%
for the 1999  period.  The  increase in the average  balance of  mortgage-backed
securities is primarily due to increased  purchases of shorter  duration private
label  collateralized  mortgage  obligations  securities and securities acquired
from Continental Bank.  Mortgage-backed securities generally bear interest rates
lower than loans. Accordingly, to the extent the demand for loans which meet the
Bank's underwriting  standards remains low in the Bank's primary market area and
the Bank  continues to increase its  investment of  mortgage-backed  securities,
yields  on  interest-earning  assets  may  tend to be  lower  than  if the  Bank
increased its investment of funds in loans.

Interest Expense. Interest expense for the nine months ended March 31, 1999, was
$74.4 million,  an increase of $10.7 million,  or 16.8%,  from $63.7 million for
the nine  months  ended March 31,  1998.  The  increase  in interest  expense is
related  to a $326.5  million,  or 17.4%,  increase  in the  average  balance of
interest-bearing  liabilities  and a 2  basis  point  decrease  in the  cost  of
interest-bearing  liabilities  from  4.53% for the 1998  period to 4.51% for the
1999 period.  Interest expense on total deposits  increased  $643,000,  or 1.4%,
from $47.2  million  for the 1998 period to $47.8  million for the 1999  period,
primarily  as a result of a $102.9  million,  or 6.7%,  increase  in the average
balance of deposits  offset by a 17 basis point  decrease in the average cost of
such  deposits  from  4.21% for the 1998  period  to 4.04% for the 1999  period.
Interest

                                                        13

<PAGE>



expense on borrowed funds increased $10.1 million,  or 61.0%, from $16.5 million
for the 1998 period to $26.6  million for the 1999 period.  Borrowings  averaged
$620.0  million for the nine months ended March 31, 1999,  an increase of $239.6
million, or 63.0%, from $380.3 million for the nine months ended March 31, 1998.
Borrowed funds, principally reverse repurchase agreements,  FHLB-NY advances and
trust preferred  securities have been reinvested by the Bank in  mortgage-backed
securities and  multi-family  loans  leveraging the Bank's capital and improving
the return on tangible equity.

Net Interest Income. Net interest income increased to $52.3 million for the nine
months ended March 31, 1999,  an increase of $2.1 million,  or 4.1%,  from $50.2
million for the nine months ended March 31,  1998.  The increase in net interest
income was attributable to the growth in average interest-earning assets to $2.3
billion for the nine months  ended March 31, 1999 from $2.0 billion for the nine
months  ended March 31,  1998.  The growth in  interest-earning  assets was from
assets acquired from the Continental Bank acquisition and increased purchases of
mortgage-backed  securities and debt securities. As a result of a lower interest
rate environment,  coupled with accelerated loan and securities prepayments, and
the leveraging of the proceeds from the trust preferred  securities,  the Bank's
net interest spread declined from 3.05% for the nine months ended March 31, 1998
to 2.70% for the nine months ended March 31, 1999. The yield on interest-earning
assets  was  7.21% for the nine  months  ended  March  31,  1999 and the cost of
interest-bearing   liabilities  was  4.51%  as  compared  to  7.58%  and  4.53%,
respectively for the nine months ended March 31, 1998.

Provision for Loan Losses.  The provision for loan losses totalled  $650,000 for
the nine months  ended  March 31, 1999 as compared to $1.5  million for the nine
months ended March 31, 1998.  The decrease in the provision  primarily  reflects
the improvement in  non-performing  loans.  Non-performing  loans decreased $5.1
million, or 41.1%, from $12.3 million at March 31, 1998 to $7.2 million at March
31, 1999.  Management  believes that,  based on information  currently  known to
management,  the  provision  for  possible  loan  losses and the  allowance  for
possible loan losses are currently  reasonable  and adequate to cover  potential
losses  reasonably  expected in the existing loan  portfolio.  While  management
estimates loan losses using the best available information,  no assurance can be
given that future  additions to the  allowance  will not be  necessary  based on
changes in  economic  and real estate  market  conditions,  further  information
obtained regarding problem loans, identification of additional problem loans and
other factors, both within and outside of management's control.

Non-Interest  Income.  Non-interest income increased $48,000, or 0.8%, from $5.9
million  for the nine months  ended March 31, 1998 to $5.9  million for the nine
months ended March 31, 1999. The slight increase was due to a gain recognized in
the prior year period from a condemnation  award received from an inactive joint
venture,  additional  fee income  generated  from the check  cashing  operations
acquired from Continental  Bank and increased  deposit fee income in the current
year period.

Non-Interest  Expense.  Non-interest expense totalled $30.6 million for the nine
months  ended March 31,  1999 as  compared to $29.2  million for the nine months
ended March 31, 1998,  an increase of $1.4  million,  or 4.9%.  This increase is
mainly the result of higher  compensation  expense,  goodwill  amortization  and
other occupancy costs associated with the Continental Bank acquisition offset by
lower  advertising   expense.   For  the  nine  months  ended  March  31,  1999,
compensation and benefits expense increased $676,000,  or 4.6%, to $15.4 million
from $14.8  million for the nine months  ended March 31,  1998.  The increase in
compensation  and benefits  expense is due to the  addition of banking  offices,
check  cashing  and  commercial  lending  personnel  from the  Continental  Bank
acquisition  and normal salary  adjustments.  Occupancy  and  equipment  expense
increased $497,000, or 10.4%, from $4.8 million for the nine months ended March

                                                        14

<PAGE>



31, 1998 to $5.3  million for the nine months  ended March 31, 1999 due to costs
associated  with the operation of two new banking offices and five check cashing
facilities which were acquired from Continental Bank.

For the nine  months  ended March 31,  1999,  real  estate  operations,  net was
$90,000  as  compared  to  $170,000  in the prior year nine  month  period.  The
decrease  is mainly the result of a lower  provision  for REO losses  during the
nine months ended March 31,  1999.  During the nine months ended March 31, 1999,
the Bank  established  a  provision  for REO losses of $28,000  as  compared  to
$110,000 in the prior year nine month period.

Income Tax  Expense.  Income tax expense  was $11.9  million for the nine months
ended March 31, 1999 and $11.1 million for the nine months ended March 31, 1998.
The  effective  income tax rates were 44.1% for the 1999  period as  compared to
43.8% for 1998 period.

Liquidity and Capital Resources

The  Company's  current  primary  sources of funds are  principal  and  interest
payments  and  sales of  investments  securities  and  dividends  from the Bank.
Dividend  payments to the Company from the Bank are subject to the profitability
of the Bank and by applicable laws and regulations. During the nine months ended
March 31, 1999, the Bank made dividend  payments of $8.0 million to the Company.
During the quarter  ended  March 31,  1999,  the Bank did not make any  dividend
payments to the Company.  The  Company's  liquidity is available to, among other
things,  support future  expansion of operations or  diversification  into other
banking-related business, payments of dividends or repurchase its common stock.

On November 6, 1998,  the Company  announced the completion of its seventh stock
repurchase  program  and the  approval by its Board of  Directors  for an eighth
stock  repurchase plan to repurchase up to 500,000 of the Company's  outstanding
shares.  As of March 31, 1999, the Company  repurchased  36,207 shares under its
eighth  repurchase  program at an aggregate  cost of $1.1 million.  For the nine
months  ended March 31,  1999,  the  Company  repurchased  930,207  shares at an
aggregate cost of $24.9 million.

On March 17, 1999,  the Board of Directors  declared a regular cash  dividend of
$0.21 per common share for the quarter  ending  March 31,  1999,  an increase of
$0.03 or 16.7% from the regular  cash  dividend  paid for the second  quarter of
fiscal year 1999.  The  dividend was paid on April 16, 1999 to  stockholders  of
record on April 2, 1999.

The Bank is required to maintain an average  daily balance of liquid assets as a
percentage of net withdrawable  deposit  accounts plus short-term  borrowings as
defined by OTS regulations.  The minimum  required  liquidity is currently 4.0%.
The Bank's  liquidity  ratio  averaged 8.85% for the nine months ended March 31,
1999.

The Bank's most liquid assets are cash and short-term investments. The levels of
the Bank's  liquid  assets are  dependent  on the Bank's  operating,  financing,
lending and investing  activities  during any given  period.  At March 31, 1999,
assets qualifying for liquidity,  including cash, US government  obligations and
other eligible securities, totalled $305.9 million.

The Bank's  primary  sources of funds are  principal  and  interest  payments on
loans,  mortgage-backed  securities  and debt and equity  securities,  deposits,
advances from the FHLB-NY, borrowings under reverse

                                                        15

<PAGE>



repurchase  agreements  and  sales of  loans.  While  maturities  and  scheduled
amortization of loans, mortgage-backed securities and debt and equity securities
are  predictable  sources of funds,  deposit flows and mortgage  prepayments are
strongly  influenced by changes in general interest rates,  economic  conditions
and competition. During the nine months ended March 31, 1999, principal payments
on loans and  mortgage-backed  securities  totalled  $258.5  million  and $379.7
million,  respectively,  as  compared  to $146.7  million  and  $216.1  million,
respectively,  in the prior year  period.  In  addition,  during the nine months
ended  March  31,  1999,  the  Bank  sold  $248.3  million  of   mortgage-backed
securities.  At March 31, 1999,  advances from the FHLB-NY and borrowings  under
reverse  repurchase  agreements  and capital trust  securities  totalled  $655.4
million,  an increase of $25.2  million,  from $630.2  million at June 30, 1998.
Deposits  decreased $20.9 million,  or 1.3%,  during the nine months ended March
31, 1999 as a result of reduction in certificate of deposit products.

The primary  investment  activity of the Bank is the  origination  of  mortgage,
commercial  and  consumer  loans,   and  the  purchase  of  mortgage  loans  and
mortgage-backed  securities.  During the nine months ended March 31,  1999,  the
Bank  originated  and purchased  mortgage,  commercial and consumer loans in the
amount of $122.1 million, $113.5 million and $28.2 million, respectively. During
the nine months  ended March 31,  1999,  the Bank  purchased  $690.3  million of
mortgage-backed   securities  of  which  $584.0   million  were   classified  as
available-for-sale and $106.3 million were classified as held-to-maturity.

At March 31, 1999, the Bank had outstanding  loan  commitments of $32.2 million,
open home  equity  lines of credit of $50.9  million  and $19.0  million of open
commercial  lines of credit.  The Bank  anticipates that it will have sufficient
funds available to meet its current loan origination  commitments.  Certificates
of deposit which are scheduled to mature in one year or less from March 31, 1999
totalled $790.7 million.  Management believes that a significant portion of such
deposits will remain with the Bank.

At March 31, 1999, the Bank exceeded each of the OTS capital  requirements.  The
Bank's  tangible,  core, and risked-based  ratios were 6.66%,  6.66% and 12.26%,
respectively.  The  Bank  qualifies  as  "well  capitalized"  under  the  prompt
corrective  action  provisions  of the  Federal  Deposit  Insurance  Corporation
Improvements Act of 1991.

The Year 2000 Issue

The Year 2000 Issue  centers on the  inability of computer  systems to recognize
the year 2000.  Many  existing  computer  programs and systems  were  originally
programmed  with six digit dates that  provided  only two digits to identify the
calendar year in the date field,  without considering the upcoming change in the
century.  With the  impending  millennium,  these  programs and  computers  will
recognize  "00" as the year 1900 rather than the year 2000.  Like most financial
service providers,  the Company and its operations may be significantly affected
by the Year 2000 Issue due to the  nature of  financial  information.  Software,
hardware, and equipment both within and outside the Company's direct control and
with whom the Company  electronically  or  operationally  interfaces (e.g. third
party  vendors  providing  data  processing,   information   system  management,
maintenance of computer systems, and credit bureau information) are likely to be
affected.  Furthermore,  if  computer  systems  are not  adequately  changed  to
identify  the  Year  2000,  many  computer  applications  could  fail or  create
erroneous results.  As a result,  many calculations which rely on the date field
information,  such  as  interest,  payment  or due  dates  and  other  operating
functions, will generate results which could be significantly misstated, and the
Company could  experience a temporary  inability to process  transactions,  send
invoices or engage in similar normal  business  activities.  In addition,  under
certain  circumstances,  failure to adequately address the Year 2000 Issue could
adversely

                                                        16

<PAGE>



affect  the  viability  of  the  Company's   suppliers  and  creditors  and  the
creditworthiness of its borrowers.  Thus, if not adequately addressed,  the Year
2000  Issue  could  result in a  significant  adverse  impact  on the  Company's
products, services and competitive condition.

The Company has adopted a "Year 2000  Policy" and is in the process of reviewing
its  internal  systems.  The Company has begun  testing  all  computer  software
programs and hardware to determine Year 2000  compliance.  Further,  the Company
has purchased Year 2000  compliant  software from EDS for use with the mainframe
computer.  The Company  believes  that with existing  modifications  to existing
software and conversions to new software and hardware where necessary,  the Year
2000 problem will be mitigated  without causing a material adverse impact on the
operations  of  the  Company.  The  Company  expects  to  complete  testing  and
implementation of changes in the second quarter of calendar 1999.

The  Company  has  initiated  formal  written  communications  with  all  of its
significant suppliers to determine the extent to which the Company is vulnerable
to those  third  parties'  failures  to  remediate  their own Year  2000  Issue.
Significant  suppliers  have been  requested  to certify that they are Year 2000
compliant or, if not, to provide their plans to become compliant.  Management of
the Company receives monthly updates as to which significant  suppliers are Year
2000 compliant and follow-up with all  significant  suppliers is being conducted
according to plan. The Company  presently  believes that with  modifications  to
existing  software and conversions to new software,  the Year 2000 Issue will be
mitigated  without  causing a material  adverse  impact on the operations of the
Company. However, if such modifications and conversions are not made, or are not
completed timely,  the Year 2000 Issue could have an impact on the operations of
the Company.  At this time,  management does not believe that the impact and any
resulting costs will be material.

Monitoring  and managing the Year 2000 project will result in additional  direct
and indirect  costs to the Company.  Direct costs include  potential  charges by
third party software vendors for product enhancements, costs involved in testing
software  products  for  Year  2000  compliance,  and any  resulting  costs  for
developing and implementing  contingency  plans for critical  software  products
which are not  enhanced.  Indirect  costs will  principally  consist of the time
devoted by existing  employees in monitoring  software vendor progress,  testing
enhanced software products and implementing any necessary contingency plans. The
Company does not believe that such costs will have a material  effect on results
of operations.  Both direct and indirect costs of addressing the Year 2000 Issue
will be charged to earnings as  incurred.  Such costs have not been  material to
date, however the Company expects to incur  approximately  $200,000 in Year 2000
related expenses.

Presently, the Company does not have a formal contingency plan in the event that
its computer  software and hardware  vendors are not Year 2000 compliant.  Based
upon  discussions  with the Company's  computer  software and hardware  vendors,
including its data processing vendors, such vendors have indicated that they are
performing  testing and will be Year 2000 compliant.  However,  the Company will
monitor the progress of its vendors to determine if a formal contingency plan is
necessary and take all steps  necessary to become Year 2000  compliant  with all
computer software programs and hardware.

Private Securities and Litigation Reform Act Safe Harbor Statement

This report contains certain  forward-looking  statements  within the meaning of
Section 27A of the  Securities  Act of 1933, as amended,  and Section 21E of the
Securities  Exchange  Act  of  1934,  as  amended.   The  Company  intends  such
forward-looking  statements  to be covered  by the safe  harbor  provisions  for

                                                      17

<PAGE>

forward-looking  statements  contained in the Private  Securities  Reform Act of
1995,  and is  including  this  statement  for  purposes  of these  safe  harbor
provisions.  Forward-looking statements,  which are based on certain assumptions
and describe  future plans,  strategies  and  expectations  of the Company,  are
generally  identified  by  use  of  the  words  "believe,"  "expect,"  "intend,"
"anticipate,"  "estimate,"  "project,"  or similar  expressions.  The  Company's
ability to predict results or the actual effect of future plans or strategies is
inherently uncertain.  Factors which could have a material adverse effect on the
operations of the Company and the subsidiaries  include, but are not limited to,
changes in: interest rates, general economic conditions,  legislative/regulatory
changes, monetary and fiscal policies of the U.S. Government, including policies
of the U.S.  Treasury and the Federal Reserve Board,  the quality or composition
of the loan or investment portfolios,  demand for loan products,  deposit flows,
competition,  demand for  financial  services in the  Company's  market area and
accounting  principles and guidelines.  These risks and uncertainties  should be
considered in evaluating  forward-looking  statements and undue reliance  should
not be placed on such statements. Further information concerning the Company and
its business,  including  additional  factors that could  materially  affect the
Company's  financial  results,  is included in the  Company's  filings  with the
Securities and Exchange Commission.

The Company does not undertake -- and  specifically  disclaims any obligation --
to  publicly  release  the  result  of any  revisions  which  may be made to any
forward-looking  statements to reflect events or circumstances after the date of
such  statements or to reflect the occurrence of  anticipated  or  unanticipated
events.

ITEM 3.           QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

Quantitative  and qualitative  disclosure about market risk is presented at June
30, 1998 in Exhibit 13.1 to the Company's Annual Report on Form 10-K, filed with
the Securities and Exchange Commission on September 28, 1998. There have been no
material  changes in the Company's  market risk at March 31, 1999 as compared to
June 30, 1998. The following is an update of the discussion provided therein:

General. The Company's largest component of market risk continues to be interest
rate risk. Virtually all of this risk continues to reside at the Bank level. The
Bank still is not subject to foreign currency  exchange or commodity price risk.
At March 31,  1999,  neither the Company nor the Bank owned any trading  assets,
nor did they utilize hedging transactions such as interest rate swaps and caps.

Assets,  Deposit  Liabilities  and Wholesale  Funds.  There has been no material
change in the  composition of assets,  deposit  liabilities  and wholesale funds
from June 30, 1998 to March 31, 1999.

GAP Analysis. The Bank's exposure to the risks of changing interest rates may be
analyzed,  in part, by examining the extent to which its assets and  liabilities
are  "interest  rate  sensitive"  and by  monitoring  the Bank's  interest  rate
sensitivity  "gap".  An asset or liability is said to be interest rate sensitive
within a specific  time  period if it will  mature or reprice  within  that time
period.  The interest rate sensitivity gap is defined as the difference  between
the amount of  interest-earning  assets maturing or repricing  within a specific
time period and the amount of interest-bearing liabilities maturing or repricing
within  that  time  period.  A gap is  considered  positive  when the  amount of
interest-earning   assets   maturing   or   repricing   exceeds  the  amount  of
interest-bearing liabilities maturing or repricing within the same period. A gap
is considered negative when the amount of interest-bearing  liabilities maturing
or repricing exceed the amount of interest-bearing  assets maturing or repricing
within the same  period.  Accordingly,  a positive  gap may enhance net interest
income in a rising rate  environment and reduce net interest income in a falling
rate environment.  Conversely, a negative gap may enhance net interest income in
a falling  rate  environment  and reduce net  interest  income in a rising  rate
environment.

At March 31, 1999, the Company's  estimated one year interest  sensitivity "gap"
(the difference between interest-earning assets and interest-bearing liabilities
that reprice or mature  within such period  expressed  as a percentage  of total
assets)  was a negative  gap of $104.7  million , or (4.23%) of total  assets at
March 31, 1999 as compared to a negative  gap of $213.7  million,  or (8.60)% of
total  assets  at June 30,  1998.  The  prepayment  rates  for  mortgage  loans,
mortgage-backed  securities  and  consumer  loans  are  based  upon  the  Bank's
historical performance.

Interest  Rate Risk  Compliance.  The Bank  continues  to monitor  the impact of
interest rate volatility upon net interest income and net portfolio value in the
same  manner  as at June 30,  1998.  There  have  been no  changes  in the board
approved limits of acceptable  variance in net interest income and net portfolio
value

                                                        18

<PAGE>



at March 31, 1999, compared to June 30, 1998, and the projected changes continue
to fall within the board  approved  limits at all levels of  potential  interest
rate volatility.



                                                        19

<PAGE>



                           PART II - OTHER INFORMATION

Item 1.           Legal Proceedings.

                  The Holding  Company and the Bank are not engaged in any legal
                  proceedings of a material nature at the present time.

Item 2.           Changes in Securities and Use of Proceeds.

                  Not applicable.

Item 3.           Defaults Upon Senior Securities.

                  Not applicable.

Item 4.           Submission of Matters to a Vote of Security Holders.

                  Not applicable.

Item 5.           Other Information.

                  Not applicable.

Item 6.           Exhibits and Reports on Form 8-K.

                  (a)      Exhibits

                 3.1  Certificate of Incorporation of Reliance Bancorp, Inc. (1)
                 3.2  Reliance Bancorp, Inc. By-Laws. (1)
                11.0  Statement Re: Computation of Per Share Earnings.
                27.0  Financial Data Schedule. (2)

                  (b)      Form 8-K

                  1)  The  Company  filed  Form 8-K on  March  23,
                      1999, which included a copy of the Company's
                      press   release   dated   March  17,   1999,
                      announcing  a 16.7%  increase in the regular
                      third  quarter cash dividend for fiscal year
                      1999.

- ------------------

(1)      Incorporated  by reference  into this document from the Exhibits  filed
         with the Registration Statement of Form S-1, Registration No. 33-72476.
(2)      Submitted only with filing in electronic format.


                                                        20

<PAGE>





                                   Signatures



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                             Reliance Bancorp, Inc.
                             ----------------------
                                  (Registrant)






/s/ Raymond A. Nielsen     05/14/99          /s/ Paul D. Hagan         05/14/99
- ----------------------     --------          -----------------         --------
Raymond A. Nielsen                           Paul D. Hagan
Chief Executive Officer                      Chief Financial Officer






                                                        21



<TABLE>
<CAPTION>



                                                                                       EXHIBIT 11.0


                                  STATEMENT RE: COMPUTATION OF PER SHARE EARNINGS


                                                                     Three Months Ended        Nine Months Ended
                                                                         March 31,                   March 31,
                                                                  -----------------------      ---------------------
                                                                    1999           1998         1999           1998
                                                                  -------        -------       -------         -----
                                                                        (In thousands, except  per share amount)

<S>                                                                 <C>          <C>         <C>           <C>     
Net Income.....................................................     $ 5,076      $ 4,658     $ 15,066      $ 14,286
                                                                      =====        =====       ======        ======


Weighted average common shares outstanding.....................       8,316        9,161        8,545         8,799


Basic earnings per common share................................      $ 0.61      $ 0.51       $ 1.76         $ 1.62
                                                                       ====        ====         ====           ====


Weighted average common shares outstanding.....................       8,316        9,161        8,545         8,799

Potential common stock due to dilutive
    effect of stock options....................................         466          559          460           538
                                                                    -------        -----       ------         -----


Total shares for diluted earnings per share....................       8,782        9,720        9,005         9,337
                                                                      =====        =====       ======        ======
Diluted earnings per common share .............................      $ 0.58       $ 0.48       $ 1.68        $ 1.53
                                                                       ====         ====         ====          ====


                                                        22

</TABLE>

<TABLE> <S> <C>


<ARTICLE>                                            9
<LEGEND>
   This schedule contained summary information extracted from the Form 10-Q
 and is qualified in its entirety by reference to such financial statements.
</LEGEND>                                      
<MULTIPLIER>                                   1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-mos
<FISCAL-YEAR-END>                              JUN-30-1999
<PERIOD-START>                                 JUL-01-1998
<PERIOD-END>                                   MAR-31-1999
<CASH>                                         29,617
<INT-BEARING-DEPOSITS>                         0
<FED-FUNDS-SOLD>                               0
<TRADING-ASSETS>                               0
<INVESTMENTS-HELD-FOR-SALE>                    1,081,123
<INVESTMENTS-CARRYING>                         318,418
<INVESTMENTS-MARKET>                           320,790
<LOANS>                                        961,409
<ALLOWANCE>                                    9,324
<TOTAL-ASSETS>                                 2,475,425
<DEPOSITS>                                     1,607,439
<SHORT-TERM>                                   605,386
<LIABILITIES-OTHER>                            32,727
<LONG-TERM>                                    50,000
                          0
                                    0
<COMMON>                                       120,552
<OTHER-SE>                                     59,321
<TOTAL-LIABILITIES-AND-EQUITY>                 2,475,425
<INTEREST-LOAN>                                58,915
<INTEREST-INVEST>                              67,512
<INTEREST-OTHER>                               254
<INTEREST-TOTAL>                               126,681
<INTEREST-DEPOSIT>                             47,796
<INTEREST-EXPENSE>                             74,397
<INTEREST-INCOME-NET>                          52,284
<LOAN-LOSSES>                                  650
<SECURITIES-GAINS>                             19
<EXPENSE-OTHER>                                30,621
<INCOME-PRETAX>                                26,938
<INCOME-PRE-EXTRAORDINARY>                     26,938
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   15,066
<EPS-PRIMARY>                                  1.76
<EPS-DILUTED>                                  1.68
<YIELD-ACTUAL>                                 7.08
<LOANS-NON>                                    6,934
<LOANS-PAST>                                   310
<LOANS-TROUBLED>                               0
<LOANS-PROBLEM>                                8,941
<ALLOWANCE-OPEN>                               304
<CHARGE-OFFS>                                  37
<RECOVERIES>                                   9,324
<ALLOWANCE-CLOSE>                              0
<ALLOWANCE-DOMESTIC>                           9,324
<ALLOWANCE-FOREIGN>                            0
<ALLOWANCE-UNALLOCATED>                        8,116
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission