QUIZNOS CORP
10QSB, 1997-05-15
PATENT OWNERS & LESSORS
Previous: SMART GAMES INTERACTIVE INC, 10QSB, 1997-05-15
Next: BEAZER HOMES USA INC, 10-Q, 1997-05-15







        UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C. 20549


                          FORM 10-QSB

   (X)  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
               THE SECURITIES EXCHANGE ACT OF 1934
         For the quarterly period ended March 31, 1997

                               OR

     ( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
             OF THE SECURITIES EXCHANGE ACT OF 1934
      For the transition period from           to

                Commission File Number 000-23174


                    THE QUIZNO'S CORPORATION

                  Colorado          84-1169286

                  1099 18th Street, Suite 2850
                    Denver, Colorado  80202

        Registrant's Telephone Number Is (303) 291-0999

     Check  whether issuer (1) has filed all reports required  to
be  filed  by Section 13 or 15(d) of the Exchange Act during  the
past  12  months (or for such shorter period that the  registrant
was  required to file such reports), and (2) has been subject  to
such filing requirements for the past 90 days.
                       Yes  X    No

     State  the  number  of shares outstanding  of  each  of  the
issuer's  classes  of common stock, as of the latest  practicable
date.
                                                 Outstanding at
      Class                                       April 16, 1997
Common Stock, $0.001 par value                   2,865,746 shares






                    THE QUIZNO'S CORPORATION

               Commission File Number:  000-23174

                  Quarter Ended March 31, 1997


                          FORM 10-QSB

                 Part I  FINANCIAL INFORMATION



Consolidated Statements of Operations                 Page 1



Consolidated Balance Sheets                           Page 3



Consolidated Statements of Cash Flows                 Page 5



Consolidated Statement of Stockholders' Equity        Page 7



Notes to Consolidated Financial Statements            Page 8



Management's Discussion and Analysis of Financial
  Condition and Results of Operations                 Page 9



                   THE QUIZNO'S CORPORATION AND SUBSIDIARIES

                            STATEMENTS OF OPERATIONS
<TABLE>
<CAPTION>     
     
                                               Three Months Ended
                                                    March 31,
                                             1997             1996
<S>                                           <C>              <C>
     FRANCHISE OPERATIONS:
     Revenue
       Royalty fees                  $  469,125       $  318,935
       Initial franchise fees           174,501          255,000
       Area director marketing fees     425,423          250,486
       Other                            105,309           55,170
       Interest revenue                  45,102           40,814
       Total revenue                  1,219,460          920,405
     Expenses
       Sales and royalty commissions   (257,512)        (133,726)
       Advertising and promotion        (31,057)         (56,741)
       General and administrative
        expenses                       (923,619)        (736,167)
       Total expenses                (1,212,188)        (926,634)
     Income (loss) from franchise
       operations                         7,272           (6,229)
     
     COMPANY STORE OPERATIONS:
     Sales by Company owned stores      612,740          627,992
     Expenses
       Cost of sales at Company stores (216,447)        (218,694)
       Cost of labor at Company stores (165,449)        (191,013)
       Other Company store expenses    (229,878)        (208,718)
       Total Expenses                  (611,774)        (618,425)
     Net income (loss) from Company 
      stores                                966            9,567
     
     OTHER INCOME (EXPENSE):
     Research & development and new 
      programs
       Direct retail advertising         (3,053)         (31,832)
       Research and development         (17,829)            --
     Other
       Sales by stores held for resale   74,002           16,946
       Expenses related to stores held
         for resale                     (98,542)         (30,529)
       Provision for bad debts          (10,500)          (2,100)
       Other                            (17,981)         (60,079)
       Depreciation and amortization    (76,809)         (71,643)
       Interest expense                 (75,432)         (17,149)
     Total other expense               (226,144)        (196,386)
     
     Net loss                          (217,906)        (193,048)
     Preferred stock dividends          (14,235)         (14,235)
     
     Net loss applicable to
       common shareholders            $(232,141)       $(207,283)
     
     Net loss per share of common 
      stock                           $   (0.08)       $  (0.07)
     
     Weighted average common shares
       outstanding                    2,865,746       2,864,757 
</TABLE>
                             See notes to financial statements.

        
           THE QUIZNO'S CORPORATION AND SUBSIDIARIES

                   CONSOLIDATED BALANCE SHEETS

                              ASSETS

<TABLE>
<CAPTION>


                                  March 31,     December 31,
                                    1997           1996
<S>                                 <C>             <C>
CURRENT ASSETS:
  Cash and cash equivalents      $  1,639,609   $  2,127,330
  Restricted cash                        --           16,748
  Accounts receivable, net of 
   allowance for doubtful 
   accounts of $61,577 in 1997 and
    $51,077 in 1996                   443,953        363,602
  Current portion of notes receivable 374,996        501,255
  Other current assets                232,633        147,856
  Assets of stores held for resale     248,407       116,229
     Total current assets           2,939,598      3,273,020


Property and equipment, at cost, 
 net of accumulated depreciation 
 and amortization of $278,560 in 
 1997 and $218,270 in 1996          1,557,331      1,458,979


OTHER ASSETS:
  Intangible assets, net of 
   accumulated amortization of 
   $512,597 in 1997 and $496,317
   in 1996                            579,511        557,483
  Deferred assets                   1,168,051        937,450
  Deposits                             59,258         37,630
  Notes receivable, net of 
   allowance for doubtful accounts
   of $140,000 in 1997 and 1996       539,713        575,222
     Total other assets             2,346,533      2,107,785

                                   $6,843,462     $6,839,784

CURRENT LIABILITIES:
  Accounts payable             $   1,165,377  $   1,053,028
  Accrued liabilities                144,122         75,728
  Line of credit and notes payable      --          100,000
  Current portion of long term 
   obligations                       143,056        375,595
  Provision for litigation
   settlement                         95,000         95,000
     Total current liabilities     1,517,555      1,699,351


Line of credit                          --          120,239
Long term obligations                174,340        203,801
Convertible subordinated debt      2,000,000      2,000,000
Deferred initial franchise fees     2,139,530     1,575,471
     Total liabilities             5,831,425      5,598,862


STOCKHOLDERS' EQUITY:
  Preferred stock, $.001 par
    value, liquidation value of
    $6 per share plus unpaid and
    accumulated dividends, 
    1,000,000 authorized, 
    issued and outstanding 146,000 
    in 1997 and in 1996                 146            146
  Common stock, $.001 par value,
   9,000,000 shares authorized,
   issued and outstanding 2,865,746
   in 1997 and 2,864,757 1996         2,866          2,865
  Capital in excess of par value  3,222,435      3,233,415
  Accumulated deficit            (2,213,410)    (1,995,504)
    Total stockholders' equity    1,012,037      1,240,922

                                 $ 6,843,462    $ 6,839,784

</TABLE>


                        See notes to financial statements.



           THE QUIZNO'S CORPORATION AND SUBSIDIARIES

             CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                           Three Months Ended
                                                March 31,
                                           1997           1996
<S>                                         <C>            <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net loss                             $  (217,906)   $  (193,048)
  Adjustments to reconcile net loss
   to net cash used in operating 
   activities:
    Depreciation and amortization           82,553         73,722
    Provision for losses on accounts 
     receivable                             10,500          2,100
    Reserve for losses on stores sold          --         (19,609)
    Issuance of stock for services           3,256           --
    Promissory notes accepted for
     area director fees                    (65,319)      (178,986)
    Changes in assets and liabilities:
      Restricted cash                       16,748         (3,600)
      Accounts receivable                  (90,851)      (100,454)
      Other current assets                 (84,772)       (70,586)
      Accounts payable                     112,349        (41,517)
      Accrued liabilities                   38,394         24,018
      Deferred franchise costs            (223,411)       112,253
      Deferred initial franchise fees      564,059         49,493
      Other                                    --          (9,875)
     Net cash provided by (used in) 
      operations                           146,600       (356,089)

CASH FLOWS FROM INVESTING ACTIVITIES:
  Purchase of property and equipment      (160,381)       (93,600)
  Purchase of Company owned stores        (133,261)          --
  Acceptance of notes receivable            (5,155)      (119,611)
  Principle payments received on notes 
    receivable                             232,242         50,117
  Intangible assets                        (38,308)       (23,357)
  Other assets                             (21,627)        10,910
     Net cash used in investing 
      activities                          (126,490)      (175,541)

CASH FLOWS FROM FINANCING ACTIVITIES:
  Proceeds from issuance of notes payable      --           5,000
  Principle payments on long term
    obligations                           (262,000)       (50,544)
  Principle payments on lines of credit   (220,239)       (55,000)
  Loan costs                               (10,357)            --
  Dividends paid                           (14,235)       (14,235)
     Net cash used in financing
       activities                         (506,831)      (114,779)

Net increase (decrease) in cash           (487,721)      (646,409)

Cash, beginning of period                2,127,330      1,684,422

Cash, end of period                   $  1,639,609    $ 1,038,013


SUPPLEMENTAL DISCLOSURES OF
CASH FLOW INFORMATION:
  Cash paid during the period for
    interest                              $ 75,432        $17,149
</TABLE>


SUPPLEMENTAL DISCLOSURES OF NON-CASH INVESTING AND FINANCING
ACTIVITIES:
     During  the  first  quarter  of 1997, the  Company  took  back  and
     began   operating  as  Company  owned  a  restaurant  in   Michigan
     that  had  been  subleased  in  the first  quarter  of  1996  to  a
     franchisee   with   an  option  to  purchase   the   assets.    The
     option  was  not  exercised  and  the  sublease  was  cancelled  by
     the  franchisee  in  January  of 1997.   The  restaurant  has  been
     operated  as  a  store  held for resale  since  then.   During  the
     first   quarter  of  1996,  the  assets  of  the  restaurant   were
     reclassified   from   Assets  of  Stores   Held   for   Resale   to
     Property  and  Equipment,  and  written  down  to  the  amount   of
     the franchisee's option price.


                           See notes to financial statements.




                   THE QUIZNO'S CORPORATION AND SUBSIDIARIES

                CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY


<TABLE>
<CAPTION>
                     Convertible                        Additional
                   Preferred Stock       Common Stock     Paid-in   Accumulated
                   Shares    Amount    Shares    Amount    Capital    Deficit
<S>                 <C>       <C>       <C>        <C>       <C>        <C>


Balances at 
 January 1, 
 1995              146,000   $146    2,860,000   $ 2,860  $3,339,495 $(684,964)

Issuance of
 common stock
 in exchange 
 for general
 partnership
 interest              --     --         2,500         3       9,997      --

Purchase price
 paid for Quiz 
 One Limited
 Partnership 
 general partner's 
 interest over
 historical book
 value (goodwill)      --     --           --          --    (10,000)     --

Issuance of 
 common stock
 pursuant to 
 employee benefit
 plan                  --     --         2,257          2      7,803      --

Preferred stock
 dividends             --     --           --           --   (56,940)     --

Net loss               --     --           --           --       --    (291,572)

Balances at
 Dec. 31, 
 1995              146,000   146      2,864,757     2,865   3,290,355  (976,536)

Preferred
 stock
 dividends             --     --            --          --   (56,940)       --

Net loss               --     --            --          --       --  (1,018,968)

Balances at
 Dec. 31,
 1996             146,000    146      2,864,757     2,865  3,233,415 (1,995,504)

Issuance of
 common stock
 pursuant to
 employee
 benefit plan          --     --            989        1       3,255        --

Preferred
 stock
 dividends             --     --             --        --    (14,235)       --

Net loss               --     --             --        --         --   (217,906)

Balances at
 March 31,
 1997              146,000   $146     2,865,746   $2,866 $3,222,435 $(2,213,410)

</TABLE>

                              See notes to financial statements.



                           THE QUIZNO'S CORPORATION
       
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
       
       
       1.   In  the  opinion of management, all adjustments,  consisting
       only  of  normal  recurring  adjustments  necessary  for  a  fair
       statement of (a) the results of consolidated operations  for  the
       three  month periods ended March 31, 1997 and March 31, 1996  (b)
       the  consolidated financial position at March 31,  1997  (c)  the
       statements of cash flows for the three month periods ended  March
       31,  1997 and March 31, 1996 and (d) the consolidated changes  in
       stockholders'  equity  for  the three month  period  ended  March
       31,1997 have been made.
       
       2.   The accompanying unaudited consolidated financial statements
       have   been  prepared  in  accordance  with  generally   accepted
       accounting   principles   for  interim   financial   information.
       Accordingly,  they  do  not  include  all  the  information   and
       footnotes  required  by generally accepted accounting  principles
       for  financial statements.  For further information, refer to the
       audited  consolidated financial statements and notes thereto  for
       the  year  ended  December 31, 1996, included  in  the  Company's
       Annual  Report  on  Form  10-QSB to the Securities  and  Exchange
       Commission filed on March 29, 1997.
       
       3.   The results for the three month period ended March 31,  1997
       are  not  necessarily indicative of the results  for  the  entire
       fiscal year of 1997.
       
       
       
       
                  THE QUIZNO'S CORPORATION AND SUBSIDIARIES
       
              MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                        CONDITION OR PLAN OF OPERATION
       
       
       Overview
       
       For  the  first  quarter  of 1997 the  Company  had  income  from
       franchise  operations  of $7,272 and income  from  Company  owned
       store  operations of $966, less other charges totaling  $226,144,
       resulting  in a loss for the quarter of $217,906.  Other  charges
       include  the  costs of new programs introduced in 1996,  research
       and  development, depreciation and amortization expense, interest
       expense,  and  certain other cost, which are  discussed  in  more
       detail below.
                                       
       The  Company's  primary business is the franchising  of  Quizno's
       Restaurants.  As a franchisor, revenue is derived from:  (1) area
       director  marketing  fees, (2) initial franchise  fees,  and  (3)
       royalties paid by its franchisees.  Area director fees occur only
       once for each exclusive area sold.  Although the Company believes
       there  are a substantial number of markets remaining to be  sold,
       eventually  such fees are expected to decline as  the  number  of
       remaining available markets declines.  Initial franchise fees are
       one time fees paid upon the sale of a franchise and vary directly
       with  the  number of franchises the Company can  sell  and  open.
       Royalties,  on  the other hand, are ongoing fees  paid  by  every
       franchised  restaurant and increase as the number  of  franchised
       restaurants  open  increase.  Each of these  sources  of  revenue
       contribute to the profitability of the Company, but the  relative
       contribution  of  each source will vary as the  Company  matures.
       The  Company  expects that over time initial fees  and  royalties
       will  generate  proportionately more revenue than  area  director
       marketing fees.
                                       
       The  following  chart reflects the Company's  revenue  growth  by
       source  and  the Company's restaurants for the first  quarter  of
       1997 compared the first quarter of 1996:

<TABLE>
<CAPTION>       
                                                    Three Months Ended
                                                         March 31,
                                                   1997          1996
<S>                                                <C>           <C>
       Royalty   fees                            $ 469,125     $318,935
       Initial franchise fees                      174,501      255,000
       Area director fees                          425,423      250,486
       Other                                       105,309       55,170
       Interest                                     45,102       40,814
       Total franchise revenue                   1,219,460      920,405
       Sales by Company owned stores               612,740      627,992
       Sales by Stores held for resale              74,002       16,946
       Total   revenue                          $1,906,202   $1,565,343
</TABLE>
       
<TABLE>
<CAPTION>       
                                                Three Months Ended
                                                      March 31,
                                                  1997          1996
<S>                                                <C>           <C>
       Restaurants open, beginning                 156         105
       New restaurants opened                       16          13
       Restaurants closed                           (1)         (2)
       Restaurants closed, scheduled to reopen      (1)        --
       Restaurants open, end                       170         116
       New franchises sold                          42          24
       Initial franchise fees collected          $791,000    $425,000
       Systemwide sales                      $9.5 million $7.2 million
       Average unit volume for 1996          $300,580 (1)
       Same store sales (2) (3)                  Down .4%   Down 8.9%
</TABLE>
       
       (1)  Excludes non-traditional units located in convenience stores
            and gas stations, and includes only units open all of 1996.
       (2)  Same  stores  sales  is based on 61 stores  open  since  the
            beginning  of  1996.   Stores  which  transferred  ownership
            during  this  period, or are in substantial default  of  the
            franchise agreement, are excluded.
       (3)  Because  of  the Company is and will continue to  be  in  an
            aggressive  growth  mode over the  next  few  years,  it  is
            anticipated  that same store sales will fluctuate  as  units
            are  included from more start up markets.  The Company  will
            continue  to  concentrate on its overall rapid growth  as  a
            primary  goal and to provide interpretation of changes  from
            year to year.
       
       
       Results of Operations
       
       Comparison of the first quarter of 1997 with the first quarter of
       1996
       
       Franchise revenue increased 32% in the first quarter of  1997  to
       $1,219,460  from $920,405 in the same quarter last  year.   Total
       revenue  increased 22% in the first quarter of 1997 to $1,906,202
       from $1,565,343 in the same quarter last year.
       
       
       Royalty  fees  increased  47% in the first  quarter  of  1997  to
       $469,125  from  $318,935 in the first quarter of  1996.   Royalty
       fees  are  a  percentage of each franchisee's sales paid  to  the
       Company  weekly  or monthly and will increase as  new  franchises
       open,  as  the average royalty percentage increases, and increase
       or  decrease based on average unit sales.  At March 31,1997 there
       were 161 franchises open as compared to 108 March 31, 1996.   The
       royalty  was increased to 6% for all franchise agreements entered
       into  after February 10, 1995.  The royalty for Quizno's  Express
       units  is  8%.   The  Company has no immediate plans  to  further
       increase the royalty percent.
                                       
       The  Company  believes  it  is on  track  to  reach  a  level  of
       franchised  units open in 1997 where royalty fees will  begin  to
       equal  and  then  exceed  its  basic general  and  administrative
       expenses.
       
       Initial franchise fees decreased 32% in the first quarter of 1997
       to $174,501 from $255,000 in the same quarter last year.  Initial
       franchise fees are one time fees paid by franchisees as the  time
       the  franchise  is  purchased.  Initial franchise  fees  are  not
       recognized  as  income  until the period  in  which  all  of  the
       Company's   obligations   relating  to   the   sale   have   been
       substantially   performed,  which  generally  occurs   when   the
       franchise  opens.   In  the first quarter of  1997,  the  Company
       opened  one  Company owned and 15 franchises as  compared  to  13
       franchises  opened in the same quarter last year.  The  Company's
       initial  franchise fee has been $20,000 since 1994.   Franchisees
       may  purchase  a  second  franchise for  $15,000  and  third  and
       subsequent franchises for $10,000.  The initial franchise fee for
       a Quizno's Express franchise is $10,000 for the first, $7,500 for
       the  second,  and $5,000 for the third and additional  franchises
       purchased by the same franchisee.
                                       
       For four months during 1996 the Company offered approved existing
       franchisees  the right to purchase one additional  franchise  for
       every currently effective franchise agreement for an initial  fee
       of  $1,000.  All such franchises are required to be open in 1997.
       The  Company sold 75 such franchises, two of which opened in  the
       first quarter of 1997 and four of which were opened in 1996.
                                       
       Initial  franchise fees collected by the Company are recorded  as
       deferred  initial  franchise  fees until  the  related  franchise
       opens.   Deferred initial franchise fees at March 31,  1997  were
       $2,139,530  and  represent 185 franchises sold  but  not  yet  in
       operation,  compared to $1,575,471 at March 31, 1996 representing
       77  franchises  sold but not open.  Direct costs related  to  the
       sale,  primarily sales commissions paid or due to area directors,
       are  deferred  on  the books of the Company and  recorded  as  an
       expense at the same time as the related initial franchise fee  is
       recorded as income.  Deferred costs paid and due at the  time  of
       opening with respect to initial franchise fees deferred at  March
       31,   1997   were   $846,615  ($492,764  at  March   31,   1996).
       Approximately 50% of all initial franchisee fees received by  the
       Company  are  paid  to  area  directors  for  sales  and  opening
       commissions.
                                       
                                       
                                       
       The  average franchise fee per unit opened decreased in 1997  due
       to a greater number of openings of Quizno's Express units, second
       or  third  units, and franchises sold for a special  discount  in
       1996 to operating franchisees.
       
       Area  Director Marketing Fees increased 70% in the first  quarter
       of  1997 to $425,423 from $250,486 in the same quarter last year.
       Area  director  marketing fees are one  time  fees  paid  to  the
       Company  for  the right to sell franchises in a designated,  non-
       exclusive  area.  The fee was $.03 per person in  the  designated
       area  through June 1996, $0.35 from July 1996 through March 1997,
       and  $.05  beginning  April  1, 1997.   In  addition,  each  area
       director  is  required  to pay a training and  equipment  fee  of
       $15,000  ($10,000  through  June, 1996).   The  population  based
       portion of the fee is deemed fully earned by the Company when the
       area director marketing agreement is signed and is recognized  as
       income  in that period.  In the first quarter of 1997 the Company
       sold  14  new  area  directorships including  six  existing  area
       directors who purchased additional territory, as compared to four
       area  directorships sold in the first quarter of 1996.  At  March
       31,  1997, the Company had a total of 66 area directors who owned
       areas  encompassing approximately 56.7% of the population of  the
       United States.
                                       
       The  Company offers area director applicants financing for up  to
       50%  of the area director marketing fee.  The amount financed  is
       required  to  be  paid to the Company in installments  over  five
       years  at  15%  interest.  The promissory  notes  are  personally
       signed  by  the  area  director, and depending  on  the  personal
       financial  strength of the area director, secured  by  collateral
       unrelated to the area directorship, usually a second mortgage  on
       the  area director's home.  Of the 14 area directorships sold  in
       the first quarter of 1997, three used this financing for $69,068,
       representing  16% of the area director marketing fees  recognized
       in  the  first quarter of 1997.  In the first quarter of 1996,  a
       total  of  $22,500 was financed representing 9% of area  director
       fee revenue.
       
       Other  revenue increased by 91% in the first quarter of  1997  to
       $105,309  from  $55,170  in the same quarter  last  year.   Other
       revenue  is  primarily bookkeeping fees charged  franchisees  for
       whom  the Company provided bookkeeping services.  Since 1995  the
       Company's  franchise agreement requires all  new  franchisees  to
       utilize  the  Company's bookkeeping services for their  first  12
       months  of operations.  The fee per store is currently  $350  per
       month.
       
       Sales  and royalty commissions expense increased 93% to  $257,512
       in  the  first quarter of 1997 from $133,726 in the same  quarter
       last year.  Sales and royalty commissions are amounts paid to the
       area directors of the Company under its area director program.
                                       
       
       The Company's area directors receive commissions equal to 50%  of
       the  initial franchise fees and 40% of royalties received by  the
       Company  from franchise sold, opened, and operating in  the  area
       director's territory.  In exchange for these payments,  the  area
       director  is  required  to  market and sell  franchises,  provide
       location selection assistance, provide opening assistance to  new
       owners,  and  perform  monthly quality control  reviews  at  each
       franchise open in the area director's territory.
                                       
       Sales  and  royalty commissions expense will increase  in  direct
       proportion to initial franchise fee revenue and royalty  revenue,
       and  may  ultimately reach 50% and 40% of such  revenue  amounts,
       respectively.
       
       The Company has, and expects it will continue to benefit from its
       area  director program, including the commission amounts paid  to
       area  directors, from both accelerated growth and a reduction  in
       employee  costs,  travel  costs, and  other  overhead  costs  the
       Company  would  incur  if it were required to  perform  the  area
       directors functions.
       
       Advertising and promotion expense decreased $25,684 to $31,057 in
       the   first  quarter  of  1997  from  $56,741.   Advertising  and
       promotion   expense  represents  national  advertising   of   the
       Company's  franchise  opportunity  combined  with  the  costs  of
       regularly  scheduled orientation and discovery days for franchise
       and area director candidates.
       
       General and administrative expenses increased 25% to $923,619  in
       the  first quarter of 1997 from $736,167 in the same quarter last
       year.   General  and  administrative  expenses  include  all  the
       operating costs of the Company.  The increase is primarily due to
       the  addition of employees to service the rapidly growing network
       of  Quizno's franchises and area directors.  Although general and
       administrative expenses will likely continue to increase  as  the
       Company  grows,  management  expects  the  rate  of  increase  to
       decline.
                                       
       The  Company believes its general and administrative expenses are
       adequate  and  are not in excessive in relation to the  size  and
       growth of the Company.
                                       
       Sales by Company owned stores decreased 2.4% in the first quarter
       of  1997 to $612,740 from $627,992 in the first quarter of  1996.
       During  the first quarter of 1997 the Company operated  7  stores
       for the full 3 months, a total of 21 store operating months.   In
       the  first  quarter of 1996, the Company also had a total  of  21
       store  operating months.  During the first quarter of  1997,  the
       Company earned a profit of $966 at Company stores compared  to  a
       profit  of  $9,567 in the same quarter last year.  At  March  31,
       1997,  the  Company had eight operating Company stores  plus  one
       store which operates only during baseball season.

       Research and development was $17,829 in the first quarter of 1997
       compared  to  $0  in  the same quarter last year.   Research  and
       development  are costs incurred to research, test,  and  evaluate
       new
       concepts,  products  and menu items.  The Company  established  a
       full time research and development function in the fourth quarter
       of 1996.
       
       Sales by stores held for resale increased to $74,002 in the first
       quarter  of  1997  compared to $16,946 in the same  quarter  last
       year.   In  the  first quarter of 1997, the Company operated  two
       stores held for resale, one store which was sold to franchisee in
       April of 1997 and one which is offered for sale.
       
       The  Company  has in the past and may continue in the  future  to
       acquire  or takeover franchised stores from franchisees who  have
       been unable to operate successfully for reasons unrelated to  the
       location  or  the  market.   In  such  cases,  the  Company  will
       typically  operate the restaurant, make any required improvements
       and   repairs,   re-staff,  begin  local  store  marketing,   and
       ultimately transfer the restaurant to a new qualified franchisee.
       Occasionally  the Company may in the future, as  it  has  in  the
       past,  incur short term operating losses in cases where it  takes
       over  and  remarkets a franchised store.  However, the  royalties
       paid  over  the  long  term by the new franchisee  will  normally
       offset or exceed such losses.
       
       Expenses  related to stores held for resale increased to  $98,542
       in  the  first quarter of 1997 compared to $30,529  in  the  same
       quarter  of  last  year.  The expense includes  costs  of  sales,
       labor,  and  other operating costs incurred at stores temporarily
       held and operated by the Company.
       
       Liquidity and Capital Resources
       
       Net  cash  provided by operating activities was $145,600  in  the
       first  quarter  of  1997  compared  to  cash  used  by  investing
       activities of $356,089 in the same quarter of last year.
       
       Cash used by investing activities for both quarters was primarily
       related to the acquisition or development of Company owned stores
       and the purchase of property and equipment.
       
       Net  cash used in financing activities was $506,831 in the  first
       quarter of 1997 compared to cash used in financing activities  of
       $114,779  in  the same quarter last year.  Debt  was  reduced  by
       $482,239 in the first quarter of 1997 compared to $105,544 in the
       same quarter last year.
                                       
       On  December 31, 1996, the Company completed a debt financing for
       $2 million.  The loan is payable interest only at 12.75%, $21,250
       per month, through June 1998, interest and principal payments  of
       $45,251 from July 1998 through November 2001, and a final balloon
       payments  of  $783,060  on December 31,  2001.   Any  outstanding
       balance on the loan is due in full if the Company has a secondary
       public  offering of its stock.  In connection with the loan,  the
       lender  has the right to purchase 372,847 shares of the Company's
       common stock for $3.10 per share.
       
       The proceeds of the loan are directed to be used $1,150,000 for a
       "turn key" development program, or a similar program resulting in
       the  opening of additional Quizno's units, $400,564  to  pay  off
       existing debt outstanding at December 31, 1996, $80,000 for costs
       related  to  the  financing, and $369,436 available  for  working
       capital.
       
       The  "turn  key"  program commenced in 1997 with the  first  such
       units  scheduled  to  open in June, 1997.   Under  the  turn  key
       program,  funds will be used to procure, secure and  develop  new
       locations  which, upon completion, will be sold  to  franchisees.
       The  franchisee will reimburse the Company in full  100%  of  its
       development  costs, plus pay a franchise fee  of  $20,000  and  a
       development fee of $10,000.  It is expected that franchisees will
       be able to borrow up to 70% of this amount from traditional small
       business  lenders, and the remaining 30% will be the cash  equity
       provided by the franchisee.
       
       The  lender  has agreed to subordinate its security interests  to
       other lenders, including a line of credit lender, for amounts  up
       to  a  total  of  $700,000.  At March 31, 1997, the  Company  had
       $214,467 of such "senior" debt outstanding, thus leaving  another
       $485,533  available.  The Company intends to  arrange  a  working
       capital line of credit for this amount.
       
       The  working  capital  portion of the proceeds  of  the  loan  is
       unrestricted and may  be used by the Company as required.
       
       In  April of 1997, the Company purchased three submarine sandwich
       shop  restaurants in Seattle, Washington from a competitor for  a
       cash  payment of $70,000 and the assumption of debt for  $15,000.
       The  competitor  has the right to repurchase the  restaurants  by
       paying  the  Company  $70,000 prior to  May  16,  1997.   If  the
       restaurants  are  not repurchased, the Company plans  to  remodel
       these  stores to meet Quizno's standards and specifications,  and
       then  sell  the stores to franchisees.  The remodeling costs  are
       expected to cost a total of approximately $120,000.
       
       In  April of 1997, the Company entered into a letter of intent to
       purchase  two  Quizno's restaurants in Denver,  Colorado  from  a
       franchisee.   The  total purchase price is $204,000  to  be  paid
       $40,000 in cash, $44,000 in a promissory note due the seller, and
       $120,000 in the Company's common stock.
                                       
                                       
       Other  than  the above, the Company does not have any commitments
       or  contract  to  build, acquire, or sell any additional  Company
       owned stores.
                                       
       The  Company's restaurant sales, and therefore royalties,  during
       the  months of November through February are generally lower  due
       to the location of most of its restaurants.
       
       Forward-Looking Statements
       
       Certain  of the information discussed in this annual report,  and
       in  particular in this section entitled "Management's  Discussion
       and   Analysis   of  Plan  of  Operations,"  are  forward-looking
       statements  that  involve  risks  and  uncertainties  that  might
       adversely affect the Company's operating results in the future in
       a  material  way.  Such risks and uncertainties include,  without
       limitation,  the  effect of national and  regional  economic  and
       market conditions, costs of labor and employee benefits, costs of
       marketing, costs of food and non-food items used in the operation
       of  the  Restaurants, intensity of competition for  locations  as
       well  as customers, perception of food safety, legal claims,  and
       the   availability  of  financing  for  the   Company   and   its
       franchisees.   Many of these risk are beyond the control  of  the
       Company.   In addition, specific reference is made to  the  "Risk
       Factors' contained in the Company's Prospectus, dated February 1,
       1994, included in the Registration Statement filed by the Company
       in  connection with its initial public offering (Registration No.
       33-72378-D)".
       
       As  described earlier, the Company's principal sources of  income
       are  royalty  fees,  initial franchise fees,  and  area  director
       marketing  fees.   These  sources are subject  to  a  variety  of
       factors  that  could  adversely impact the profitability  of  the
       Company in the future, including those mentioned in the preceding
       paragraph.  The continued strength of the U.S. economy is  a  key
       factor  in  the  restaurant business because  consumers  tend  to
       immediately  reduce their discretionary purchases in economically
       difficult times.  An economic downturn would adversely affect all
       three of the above identified sources of income.  Because of  the
       Company's franchises are still concentrated in a few regional  of
       the  U.S.,  regional economic factors could adversely affect  the
       Company's  profitability.   Weather, particularly  severe  winter
       weather,  will adversely affect royalty income and  could  affect
       the other sources cited above.  Culinary fashions among Americans
       will  also impact the Company's profitability.  As eating  habits
       change  and  types  of cuisine move in and out  of  fashion,  the
       Company's  challenge  will  be to formulate  a  menu  within  the
       Company's   distinctive  culinary  style  that  appeals   to   an
       increasing market share.  Finally, the intense competition in the
       restaurant  industry continues to challenge participants  in  all
       segments of this industry.
                                       
                                       
                                       
                           THE QUIZNO'S CORPORATION
                                       
                      Commission File Number:  000-23174
                                       
                         Quarter Ended March 31, 1997
                                  Form 10-QSB
                                       
                          PART II  OTHER INFORMATION
                                       
       Item 1.  Legal Proceedings
       
                 None.
       
       Item 2.  Changes in Securities
       
                 None.
       
       Item 3.  Defaults Upon Senior Securities
       
                 None.
       
       Item 4.  Submission of Matters to a Vote of Security Holders
       
                 None.
       
       Item 5.  Other Information
       
                 None.
       
       Item 6.  Exhibits and Reports on Form 8-K
       
                 (a) Exhibits
       
                      None.
       
                 (b) Reports on Form 8-K
       
                      April 22,     1997 Press release regarding 1996
                      operating results
                      January 21,   1997 Press release regarding
       financing agreement
                      
                           THE QUIZNO'S CORPORATION
                                       
                      Commission File Number:  000-23174
                                       
                         Quarter Ended March 31, 1997
                                       
                                  Form 10-QSB
                                       
                                  SIGNATURES
                                       
                                       
       Pursuant  to the requirements of the Securities and Exchange  Act
       of  1934, the registrant has duly caused this report to be signed
       on its behalf by the undersigned, thereunto duly authorized.
       
       
       THE QUIZNO'S CORPORATION
       
       
       
       By: Original signed by John L. Gallivan
             John L. Gallivan
            Chief Financial Officer
            (Principal Financial and Accounting Officer)
       
       Denver, Colorado
       May 14, 1997
       
       
       
                                       


<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               MAR-31-1997
<CASH>                                       1,639,609
<SECURITIES>                                         0
<RECEIVABLES>                                  505,530
<ALLOWANCES>                                    61,577
<INVENTORY>                                          0
<CURRENT-ASSETS>                             2,939,598
<PP&E>                                       1,835,891
<DEPRECIATION>                                 278,560
<TOTAL-ASSETS>                               6,843,462
<CURRENT-LIABILITIES>                        1,517,555
<BONDS>                                              0
                                0
                                        146
<COMMON>                                     3,225,301
<OTHER-SE>                                 (2,213,410)
<TOTAL-LIABILITY-AND-EQUITY>                 6,843,462
<SALES>                                      1,906,202
<TOTAL-REVENUES>                             1,906,202
<CGS>                                          710,316
<TOTAL-COSTS>                                1,974,674
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              75,432
<INCOME-PRETAX>                              (217,906)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                          (217,906)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (232,141)
<EPS-PRIMARY>                                    (.08)
<EPS-DILUTED>                                    (.08)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission