UNITED OF OMAHA SEPARATE ACCOUNT C
N-4/A, 1998-08-05
Previous: NEUBERGER & BERMAN EQUITY ASSETS, 485APOS, 1998-08-05
Next: AVALON BAY COMMUNITIES INC, 8-K, 1998-08-05



   
     AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON AUGUST 5, 1998
    
                                                REGISTRATION NO. 333-51051
                                                                  811-8190
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
   
                                    FORM N-4
            REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933    
                          PRE-EFFECTIVE AMENDMENT NO. 1                 [X]
                        POST-EFFECTIVE AMENDMENT NO.__                  [ ]
    
                                       and

        REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940 [x]
   
                                AMENDMENT NO. 12
    
                       UNITED OF OMAHA SEPARATE ACCOUNT C
                           (EXACT NAME OF REGISTRANT)

                     UNITED OF OMAHA LIFE INSURANCE COMPANY
                               (NAME OF DEPOSITOR)

                  Mutual of Omaha Plaza, Omaha, Nebraska, 68175


                     NAME AND ADDRESS OF AGENT FOR SERVICE:
                            Kenneth W. Reitz, Esquire
                            Mutual of Omaha Companies
                          Mutual of Omaha Plaza, 3-Law
                           Omaha, Nebraska, 68175-1008
                            Telephone: (402) 351-5087
                               Fax: (402 351-5906
                      Internet: [email protected]

              Approximate date of proposed public offering: As soon
         as practical after effectiveness of the Registration Statement.

            FLEXIBLE PAYMENT VARIABLE DEFERRED ANNUITY POLICY 
             (TITLE, AMOUNT, AND PROPOSED MAXIMUM OFFERING PRICE OF
                          SECURITIES BEING REGISTERED)

   
Pursuant to Rule 24f-2 under the Investment  Company Act of 1940, the Registrant
declares that an indefinite  amount of securities are being registered under the
Securities Act of 1933. 
                                     -------
    
The Registrant hereby amends this  Registration  Statement on such date or dates
as may be necessary to delay its effective date until the Registrant  shall file
a further amendment which specifically  states that this Registration  Statement
shall  thereafter  become  effective  in  accordance  with  Section  8(a) of the
Securities  Act of  1933  or  until  the  Registration  Statement  shall  become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
shall determine.

<PAGE>

                              CROSS REFERENCE SHEET
                              Pursuant to Rule 495


                   Showing Location in Part A (Prospectus) and
                  Part B (Statement of Additional Information)
          of Registration Statement of Information Required by Form N-4

                                     PART A

Item of Form N-4                      Prospectus Caption

1.   Cover Page...................... Cover Page

2.   Definitions..................... Definitions

3.   Synopsis........................ Summary; Historical Performance Data

4.   Condensed Financial Information. Financial Statements

5.   General
 (a) Depositor....................... United of Omaha Life Insurance Company
 (b) Registrant...................... The Variable Account
 (c) Portfolio Company............... The Series Funds
 (d) Fund Prospectus................. The Series Funds
 (e) Voting Rights................... Voting Rights

6.   Deductions and Expenses
 (a) General......................... Charges and Deductions
 (b) Sales Load %.................... N/A
 (c) Special Purchase Plan........... N/A
 (d) Commissions..................... Distributor of the Policies
 (e) Expenses - Registrant........... N/A
 (f) Fund Expenses................... Expenses Including Investment
                                      Advisory Fees
 (g) Organizational Expenses......... N/A

7.   Policies
 (a) Persons with Rights............. The Policy; Election  of Annuity   Option;
                                      Determination of Annuity Payments; Annuity
                                      Starting  Date; Ownership  of  the Policy;
                                      Voting Rights
 (b) (i)   Allocation of Premium
           Payments.................. Allocation of Purchase Payments
     (ii)  Transfers................. Transfers
     (iii) Exchanges................. N/A
 (c) Changes......................... Addition,  Deletion   or  Substitution  of
                                      Investments; Election  of Annuity  Option;
                                      Annuity     Starting   Date;  Beneficiary;
                                      Ownership of the Policy
 (d) Inquiries....................... Summary

8.   Annuity Period.................. Payout Options

9.   Death Benefit................... Death  of   Annuitant or  Owner  Prior  to
                                      Annuity Starting Date

10.  Purchase and Policy Values
                                       2
<PAGE>


 (a) Purchases....................... Policy   Application   and   Issuance  of
                                      Policies; Purchase Payments
 (b) Valuation....................... Accumulation Value; The Variable Account
                                      Value
 (c) Daily Calculation............... The Variable Account Value
 (d) Underwriter..................... Distributor of the Policies

11.  Redemptions
 (a) By Owners....................... Withdrawals
     By Annuitant.................... N/A
 (b) Texas ORP....................... Restrictions  Under the Texas  Optional  
                                      Retirement Program
 (c) Check Delay..................... Payment not Honored by Bank
 (d) Lapse........................... N/A
 (e) Free Look....................... Summary

12.  Taxes........................... Certain Federal Income Tax Consequences

13.  Legal Proceedings............... Legal Proceedings

14.  Table of Contents for the
 Statement of                         Statement of Additional
 Additional Information.............. Information


                                     PART B
Item of Form N-4                     Statement of Additional
                                     Information Caption

15.  Cover Page..................... Cover Page

16.  Table of Contents.............. Table of Contents

17.  General Information
     and History.................... (Prospectus) United of Omaha Life Insurance
                                      Company

18.  Services
 (a) Fees and Expenses
     of Registrant.................. N/A
 (b) Management Policies............ N/A
 (c) Custodian...................... Custody of Assets
     Independent
     Auditors  ..................... Independent Auditors
 (d) Assets of Registrant........... Custody of Assets
 (e) Affiliated Person.............. N/A
 (f) Principal Underwriter.......... Distribution of the Policies

19.  Purchase of Securities
     Being Offered.................. Distribution of the Policies
     Offering Sales Load............ N/A

20.  Underwriters................... Distribution of the Policies; (Prospectus)
                                     Distributor of the Policies
21.  Calculation of Performance
     Data Calculation of Yields and Total Returns;
     Other Performance Data
22.  Annuity Payments............... (Prospectus) Election of Payout Option; 
                                     (Prospectus) Determination of Annuity 
                                     Payments
23.  Financial Statements........... Financial Statements
                                       3
<PAGE>

                           PART C -- OTHER INFORMATION

Item of Form N-4                      Part C Caption

24.  Financial Statements
 and Exhibits........................ Financial Statements and Exhibits
 (a) Financial Statements............ Financial Statements
 (b) Exhibits........................ Exhibits

25.  Directors and Officers of....... Directors and Officers of the
     the Depositor................... Depositor

26.  Persons Controlled By or 
     Under Common Control            
     with the Depositor               Persons Controlled By or Under Common
     or Registrant................... Control with the Depositor or Registrant

27.  Number of Policy Owners......... Number of Policy Owners

28.  Indemnification................. Indemnification

29.  Principal Underwriters.......... Principal Underwriters

30.  Location of Accounts
     and Records..................... Location of Accounts and Records

31.  Management Services............. Management Services

32.  Undertakings.................... Undertakings

 Signature Page...................... Signatures
                                       4
<PAGE>



   
[GRAPHIC OMITTED]                         PROSPECTUS: Dated August___, 1998
    

                                                               ULTRA-ACCESS
                                                  Flexible Payment Variable
                                                    Deferred Annuity Policy


 This  Prospectus  describes  the  Ultra-Access  Variable  Annuity  Policy  (the
"Policy"),  a Flexible  Payment  Variable  Deferred Annuity offered by UNITED OF
OMAHA LIFE  INSURANCE  COMPANY ("we, us, our,  United of Omaha").  The Policy is
designed  to  aid  in  long-term   financial   planning  and  provides  for  the
accumulation of capital by individuals on a tax-deferred basis for retirement or
other long-term purposes.

   The Owner ("you,  your") may allocate Net Purchase Payments to one or more of
the 27 Eligible  investments,  which are the 25  Ultra-Access  Variable  Annuity
Subaccounts of the UNITED OF OMAHA SEPARATE  ACCOUNT C (the "Variable  Account")
and the Fixed Account or Systematic Transfer Account.  Assets of each Subaccount
of the Variable  Account are invested in a corresponding  mutual fund Portfolio.
The mutual  funds  offered  through the Policy,  while they may have the same or
similar names of retail mutual funds,  are not the same as those funds.  By law,
the Policy may not offer those  retail  mutual  funds,  so it offers funds whose
names and  characteristics  may be similar to them but whose  performance is not
necessarily  related  to the retail  funds.  The  Portfolios  are  described  in
separate  prospectuses  that accompany this Prospectus.  The Policy's  available
investment options are:

ALGER AMERICAN GROWTH PORTFOLIO
ALGER AMERICAN SMALL CAPITALIZATION PORTFOLIO
FEDERATED PRIME MONEY FUND II ("MONEY MARKET") PORTFOLIO
FEDERATED FUND FOR U.S. GOVERNMENT SECURITIES PORTFOLIO
FIDELITY ASSET MANAGER: GROWTH PORTFOLIO
FIDELITY EQUITY INCOME PORTFOLIO
FIDELITY CONTRAFUND PORTFOLIO
FIDELITY INDEX 500 PORTFOLIO
MFS EMERGING GROWTH PORTFOLIO
MFS HIGH INCOME FUND PORTFOLIO
MFS RESEARCH PORTFOLIO
MFS WORLD GOVERNMENT PORTFOLIO
MFS VALUE SERIES PORTFOLIO
MORGAN STANLEY EMERGING MARKETS EQUITY PORTFOLIO
MORGAN STANLEY FIXED INCOME PORTFOLIO
PIONEER CAPITAL GROWTH PORTFOLIO
PIONEER REAL ESTATE PORTFOLIO
SCUDDER GLOBAL DISCOVERY PORTFOLIO
SCUDDER GROWTH & INCOME PORTFOLIO
SCUDDER INTERNATIONAL PORTFOLIO
T. ROWE PRICE EQUITY INCOME PORTFOLIO
T. ROWE PRICE INTERNATIONAL PORTFOLIO
T. ROWE PRICE LIMITED TERM BOND PORTFOLIO
T. ROWE PRICE NEW AMERICA GROWTH PORTFOLIO
T. ROWE PRICE PERSONAL STRATEGY BALANCED PORTFOLIO
FIXED ACCOUNT
SYSTEMATIC TRANSFER ACCOUNT

  The  Accumulation  Value in the Variable  Account will vary in accordance with
the investment  performance of the Subaccounts selected by the Owner. This means
you bear the entire  investment risk under this Policy for all amounts allocated
to the Variable  Account.  Amounts  allocated to the Fixed Account or Systematic
Transfer Account are guaranteed by us and will earn a specified rate of interest
declared periodically.

It may not always be in your best interest to replace  existing annuity coverage
with the Policy described in this prospectus.

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE  COMMISSION NOR HAS THE COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY
OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

  AN INTEREST IN THE POLICY IS NOT A DEPOSIT OR OBLIGATION  OF, OR GUARANTEED OR
ENDORSED BY ANY BANK, NOR IS THE POLICY FEDERALLY INSURED BY THE FEDERAL DEPOSIT
INSURANCE  CORPORATION,  THE FEDERAL  RESERVE  BOARD,  OR ANY OTHER AGENCY.  THE
POLICY INVOLVES INVESTMENT RISK, INCLUDING POSSIBLE LOSS OF PRINCIPAL.
<PAGE>

  This Prospectus sets forth information you should consider before investing in
a Policy.  A  Statement  of  Additional  Information  about the  Policy  and the
Variable  Account,  which has the same date as this  Prospectus,  has been filed
with the  Securities  and  Exchange  Commission  and is  incorporated  herein by
reference.You may obtain a copy of the Statement of Additional Information at no
cost by writing to us at our Service Office  (United of Omaha  Variable  Product
Service,  P.O.  Box  8430,  Omaha,  Nebraska  68108-0430)  or by  calling  us at
1-800-238-9354. The table of contents of the Statement of Additional Information
is included at the end of this Prospectus.

  The  Policy may be  purchased  with an  initial  Purchase  Payment of at least
$5,000. An Owner generally may pay additional Purchase Payments of at least $500
each (but no additional Purchase Payments are required).

  The Policy provides for periodic  annuity payments to be made by us to you, if
living, for the life of the Annuitant or for some other period, beginning on the
Annuity  Starting Date selected by you. Prior to the Annuity  Starting Date, you
can transfer Accumulation Value among the Eligible  Investments,  that is, among
the Fixed Account or Systematic  Transfer  Account and the 25 Subaccounts of the
Variable  Account  (some  prohibitions  and  restrictions  apply,  especially on
transfers out of the Fixed Account or Systematic Transfer Account). You can also
elect to  withdraw  all or a  portion  of the  Cash  Surrender  Value;  however,
withdrawals may be taxable,  subject to a tax penalty,  and withdrawals from the
Fixed Account or Systematic Transfer Account may be delayed.

  THIS PROSPECTUS AND THE STATEMENT OF ADDITIONAL INFORMATION GENERALLY DESCRIBE
ONLY THE  POLICIES AND THE VARIABLE  ACCOUNT,  EXCEPT WHEN THE FIXED  ACCOUNT IS
SPECIFICALLY MENTIONED.


                      PLEASE READ THIS PROSPECTUS CAREFULLY
                       AND RETAIN IT FOR FUTURE REFERENCE.


THIS  PROSPECTUS  DOES NOT CONSTITUTE AN OFFERING IN ANY  JURISDICTION  IN WHICH
SUCH OFFERING MAY NOT LAWFULLY BE MADE. NO DEALER,  SALESPERSON  OR OTHER PERSON
IS AUTHORIZED TO GIVE ANY INFORMATION OR MAKE ANY  REPRESENTATIONS IN CONNECTION
WITH THIS OFFERING OTHER THAN THOSE CONTAINED IN THIS PROSPECTUS,  AND, IF GIVEN
OR MADE, SUCH OTHER INFORMATION OR REPRESENTATIONS MUST NOT BE RELIED UPON.

                 THIS PROSPECTUS MUST BE ACCOMPANIED OR PRECEDED
                   BY A CURRENT PROSPECTUS FOR EACH PORTFOLIO
                                       2
<PAGE>


                                TABLE OF CONTENTS

                                                                           Page

DEFINITIONS ................................................................  4
SUMMARY  ...................................................................  5
FINANCIAL STATEMENTS........................................................ 10
UNITED OF OMAHA LIFE INSURANCE COMPANY...................................... 10
THE ELIGIBLE INVESTMENTS.................................................... 11
         The Variable Account
         Historical Performance Data
             Standardized Performance Data
         The Fixed Account and The Systematic Transfer Account
         Transfers
         Dollar Cost Averaging
         Asset Allocation Program
THE POLICY.................................................................. 21
         Policy Application and Issuance of Policies
         Purchase Payments
         Accumulation Value
         Telephone Transactions
DISTRIBUTIONS UNDER THE POLICY.............................................. 23
         Withdrawals
         Systematic Withdrawal Plan
         Annuity Payments
             Annuity Starting Date
             Election of Payout Option
             Payout Options
         Death Benefit
             Death of Owner Prior to Annuity Starting Date
             Accidental Death Benefit
             Death of Owner On or After Annuity Starting Date
             Beneficiary
         IRS Required Distributions
         Restrictions Under the Texas Optional Retirement Program
CHARGES AND DEDUCTIONS...................................................... 27
         Withdrawal Charge
         Mortality and Expense Risk Charge
         Administrative Charges
         Transfer Fee
         Premium Taxes
         Federal, State and Local Taxes
         Other Expenses Including Investment Advisory Fees
CERTAIN FEDERAL INCOME TAX CONSEQUENCES..................................... 28
         Tax Status of the Policy
         Taxation of Annuities
DISTRIBUTOR OF THE POLICIES................................................. 32
VOTING RIGHTS............................................................... 32
PREPARING FOR THE YEAR 2000................................................. 32
LEGAL PROCEEDINGS........................................................... 32
STATEMENT OF ADDITIONAL INFORMATION......................................... 33

                                       3
<PAGE>

                                   DEFINITIONS
Accumulation  Unit -- An  accounting  unit of measure  used in  calculating  the
Accumulation Value in the Variable Account prior to the Annuity Starting Date.

Accumulation  Value -- The dollar  value as of any  Valuation  Date prior to the
Annuity Starting Date of all amounts accumulated under the Policy.

Anniversary  Value  -- An  amount  equal to the  Accumulation  Value on a Policy
Anniversary.

Annuitant  --  The  person  on  whose  life  Annuity  Payments   involving  life
contingencies are based. If the Annuitant is other than the Owner, the Annuitant
has no rights under the Policy.

Annuity  Payment -- A payment  made by United of Omaha  under an annuity  Payout
Option.

Annuity  Purchase  Value -- An amount  equal to the  Accumulation  Value for the
Valuation  Period which ends  immediately  preceding  the Annuity  Starting Date
reduced by any  Withdrawal  Charge,  and any charge  for  applicable  premium or
similar taxes.

Annuity  Starting Date -- The date upon which Annuity Payments are to begin. The
latest  Annuity  Starting Date  permitted is when the Annuitant  attains age 95.
(Age 85 in Pennsylvania.)

Beneficiary  -- The  person(s) or other legal entity  listed by the Owner in the
Policy  application and referred to in the Policy as the named  beneficiary.  In
the case of joint Owners,  the surviving joint Owner is the primary  Beneficiary
and  the  named  Beneficiary  is  the  contingent  Beneficiary.   If  the  named
Beneficiary  does  not  survive  the  Owner,  the  estate  of the  Owner  is the
Beneficiary.

Cash Surrender Value -- The  Accumulation  Value less any applicable  Withdrawal
Charge,  any applicable  Policy Fee, and any  applicable  premium tax charge not
previously deducted.

Current  Interest  Rate  Guarantee -- Our  guarantee  to pay a declared  current
interest  rate on amounts  under a Policy  allocated to the Fixed  Account or to
amounts  allocated to the  Systematic  Transfer  Account.  A particular  Current
Interest Rate Guarantee will be in effect for at least one year.

Date of Issue -- The date the  Policy is  issued,  as shown on the  Policy  Data
Page.

Due Proof of Death -- A certified copy of a death certificate,  a certified copy
of a decree of a court of competent  jurisdiction  as to the finding of death, a
written statement by the attending physician, or any other proof satisfactory to
us will constitute Due Proof of Death.

Eligible  Investments  -- The Fixed  Account and any of the  Subaccounts  of the
Variable Account.

Fixed Account -- An account which  consists of general  account assets of United
of Omaha Life Insurance Company.

Net  Purchase  Payment -- A  Purchase  Payment  less any  charge for  applicable
premium taxes.

Nonqualified Policy -- A Policy other than a Qualified Policy.
                                      
Payee -- The person who receives Annuity Payments under the Policy.

Payout Option -- Any method of payment of Policy Proceeds under the Policy.

Policy -- The variable annuity policy offered by this Prospectus.

Policy  Anniversary  -- The  same  month  and day as the  Date of  Issue in each
calendar year after the calendar year in which the Date of Issue occurs.
                                        4
<PAGE>

Policy Owner or Owner ("you, your") -- The person(s) who may exercise all rights
and privileges  under the Policy.  If there are joint Owners,  the signatures of
both Owners are needed to exercise rights under the Policy. The Policy Owner may
change the ownership of the Policy or pledge it as collateral by assigning it.

Policy  Year -- A  Policy  Year  begins  on the Date of  Issue  and each  Policy
Anniversary.

Portfolio -- A Series Fund's separate  investment series that is available under
the Policy.

Purchase  Payment -- An amount paid to United of Omaha by the Policy Owner or on
the Policy Owner's behalf as consideration  for the benefits provided by, and in
accordance with the provisions of, the Policy.

Proceeds -- The death benefit or the Annuity Purchase Value.

Qualified  Policy  -- A  Policy  that  may be  issued  as set  forth  herein  in
connection  with a qualified  plan that receives  favorable tax treatment  under
Section 401, 403(b), or 408 of the Internal Revenue Code of 1986, as amended.

Series Funds -- Diversified,  open-end investment  management companies in which
the Variable Account invests.

Service Office - United of Omaha Variable Product Service, P.O. Box 8430, Omaha,
Nebraska 68108-0430. Telephone: 1-800-238-9354.

Subaccount -- A segregated  account within the Variable Account which invests in
a specified Portfolio of one of the Series Funds.

Systematic  Transfer  Account -- An account  which  consists of general  account
assets  of United of Omaha  Life  Insurance  Company  and is  available  for use
exclusively  by Owners  electing to  participating  in the  Systematic  Transfer
Enrollment Program.

United of Omaha ("we,  us, our") - The issuer of the  Policies:  United of Omaha
Life Insurance Company, Mutual of Omaha Plaza, Omaha, Nebraska 68175. Please use
our Service Office address for communications regarding the Policies.

Valuation Date -- Each day that the New York Stock Exchange is open for trading.

Valuation  Period -- The period  commencing  at the close of business of the New
York Stock  Exchange on each  Valuation Date and ending at the close of business
for the next succeeding Valuation Date.

Variable  Account -- United of Omaha  Separate  Account  C, a  separate  account
maintained  by us in which a portion of our assets  has been  allocated  for the
Policy and certain other policies.

Written Notice or Request -- Written  notice,  signed by the Policy Owner,  that
gives us the information we require and is received at our Service Office.
                                       
                                    SUMMARY

THE POLICY
     The Ultra-Access  Variable Annuity is a Flexible Payment Variable  Deferred
Annuity  Policy.  You may  purchase  the  Policy  on a non-tax  qualified  basis
("Nonqualified  Policy") or in  connection  with certain  plans  qualifying  for
favorable federal income tax treatment  ("Qualified  Policy").  You allocate the
Net Purchase  Payments among one of the 25 Variable Account  Subaccounts and the
Fixed Account or Systematic Transfer Account (the Eligible Investments).

THE ELIGIBLE INVESTMENTS
     THE  VARIABLE  ACCOUNT.  The Variable  Account is a  segregated  investment
account  of United of  Omaha.  It is  divided  into  Subaccounts,  each of which
invests  exclusively in shares of a  corresponding  mutual fund  Portfolio.  The
available Portfolios are identified on the first page of this prospectus and are
described more fully later in this prospectus.  Because the  Accumulation  Value
will increase or decrease in accordance  with the  investment  experience of the
selected  Subaccounts,  you bear the entire  investment risk with respect to Net
Purchase  Payments  allocated  to, and  amounts  transferred  to,  the  Variable
Account. (See "THE ELIGIBLE INVESTMENTS: The Variable Account.")
                                        5
<PAGE>
     THE FIXED ACCOUNT.  The Fixed Account  guarantees safety of principal and a
minimum 3% effective  annual return on Net Purchase  Payments  allocated to, and
amounts  transferred  to, the Fixed  Account.  We may,  in our sole  discretion,
declare a higher current  interest  rate. A current  interest rate is guaranteed
for at least one year. (See "THE ELIGIBLE INVESTMENTS: The Fixed Account and the
Systematic Transfer Account." )
     THE SYSTEMATIC TRANSFER ACCOUNT. The Systematic Transfer Account is a fixed
account  to which  your  assets  may  initially  be  allocated  if you  elect to
participate  in the  Systematic  Transfer  Enrollment  Program to  automatically
transfer  a  predetermined  dollar  amount  on a  monthly  basis  to  any of the
subaccounts chosen at the time of application.  The Systematic  Transfer Account
guarantees  safety of principal and a minimum 3% effective  annual return on Net
Purchase Payments  allocated to, and amounts  transferred to, the Fixed Account.
We may,  in our sole  discretion,  declare a higher  current  interest  rate.  A
current  interest rate is guaranteed  for at least one year.  (See "THE ELIGIBLE
INVESTMENTS: The Fixed Account and Systematic Transfer Account.")

PURCHASE PAYMENTS
     A  Nonqualified  Policy or a  Qualified  Policy  may be  purchased  with an
Initial  Purchase  Payment of at least $5,000.  You may pay additional  Purchase
Payments  of at least $500 each at any time prior to the Annuity  Starting  Date
and up to the Policy Anniversary next following your 88th birthday.  There is no
deduction from Purchase Payments for sales or administrative expenses,  although
a charge  for any  applicable  premium  taxes  will be  deducted  from  Purchase
Payments. (See "CHARGES AND DEDUCTIONS." )
     Net  Purchase  Payments  will be allocated  among the Eligible  Investments
pursuant to the allocation  percentages  you specify in the Policy  application.
Any allocation must be in whole percentages, and the total allocation must equal
100%.  (The Policy provides for a "Free Look Period" during which you can return
the Policy for a full refund of the Accumulation  Value or Purchase  Payments as
determined  by the law of the state of issue.  In some  states the Net  Purchase
Payment(s)  allocated to the  Variable  Account will be held in the Money Market
Subaccount  during  the Free Look  Period,  and then  allocated  among the other
Subaccounts  you  chose.  See  "SUMMARY:  Free  Look  Right.")  Allocations  for
additional Net Purchase Payments may be changed by sending Written Notice to our
Service Office or by telephone (subject to the provisions  described below under
"THE POLICY: Telephone Transactions.")

TRANSFERS
     You  can  transfer  Accumulation  Value  from  one  Subaccount  to  another
Subaccount or to the Fixed Account with certain limitations.  The minimum amount
which may be transferred is the lesser of $500 or the entire  Subaccount  Value.
However,  if following a transfer out of a particular  Subaccount less than $500
remains in that Subaccount, then you must transfer that entire Subaccount Value.
Transfers out of the Variable Account currently may be made as often as you wish
either by  telephone  (subject  to the  provisions  described  below  under "THE
POLICY:  Telephone  Transactions.")  or by sending Written Notice to our Service
Office.
     There is no charge  for the first 12  transfers  during  any  Policy  Year.
However,  a charge of $10 may be imposed for any transfers  from  Subaccounts in
excess of 12 per Policy Year. No such charge will be imposed on transfers out of
the Fixed Account or the Systematic Transfer Account.
     Transfers from the Fixed Account to one or more Subaccounts of the Variable
Account may be made only once each Policy Year.  The maximum  amount that can be
transferred  out of the Fixed Account during any Policy Year is 10% of the Fixed
Account  Value on the date of the  transfer.  (See  "THE  ELIGIBLE  INVESTMENTS:
Transfers.") Transfers from the Fixed Account may be delayed up to 6 months.
     All  funds   deposited  in  the   Systematic   Transfer   Account  will  be
automatically  transferred  to the  subaccounts  or the Fixed Account  within 13
months of deposit  pursuant to your  instructions.  These transfers do not count
toward the 12 free  transfers  allowed  each policy  year.  You may not transfer
funds to the Systematic  Transfer Account. No additional funds (other than funds
designated in the  application to be transferred  into the Policy pursuant to an
Internal  Revenue Code Section 1035 transfer) may be allocated to the Systematic
Transfer Account after the Date of Policy Issue. (See "THE ELIGIBLE INVESTMENTS:
Transfers.")

WITHDRAWALS
     You may elect to surrender the Policy for its Cash Surrender  Value,  or to
withdraw a portion of the Cash Surrender  Value ($500 minimum) at any time prior
to the  earlier of the  Owner's  death or the Annuity  Starting  Date.  The Cash
Surrender Value equals the  Accumulation  Value less any applicable  Policy Fee,
and any applicable premium taxes. A surrender or withdrawal request must be made
by Written  Request,  and a request  for a partial  withdrawal  may  specify the
Eligible Investment(s) from which the withdrawal is to be made, but no more than
a pro-rata amount can be deducted from the Fixed Account or Systematic  Transfer
Account. If you do not provide specific withdrawal instructions,  the withdrawal
will be made pro-rata from each Eligible Investment. There is currently no limit
on the  frequency  or timing  of  withdrawals  from the  Variable  Account,  but
                                       6
<PAGE>
surrenders and partial withdrawals from the Fixed Account or Systematic Transfer
Account  may be delayed for up to six months.  Withdrawals  may be taxable,  and
subject to a tax penalty. (See "CHARGES AND DEDUCTIONS: Federal, State and Local
Taxes.") If the Contract is issued pursuant to a Qualified Plan, withdrawals may
be restricted by applicable law or the terms of the Qualified Plan.

CHARGES AND DEDUCTIONS
     WITHDRAWAL  CHARGE.  There is no charge to  withdraw  Purchase  Payments or
apply them to provide Annuity Payments.
     ACCOUNT CHARGES.  We deduct a daily charge equal to a percentage of the net
assets in the Variable  Account for the  mortality  and expense risks assumed by
United of Omaha.  The annual  rate of this  charge is 1.40% of the value of each
Subaccount's  net assets.  (See "CHARGES AND  DEDUCTIONS:  Mortality and Expense
Risk Charge.")
     We also deduct a daily Administrative Expense Charge from the net assets of
the Variable  Account to partially  cover expenses  incurred by us in connection
with the  administration  of the Variable  Account and the Policies.  The annual
rate of this charge is .20% of the value of each  Subaccount's net assets.  (See
"CHARGES AND DEDUCTIONS: Administrative Charges.")
     The account  charges for  mortality  and expense  risks and  administrative
expenses are guaranteed not to increase.
     ANNUAL  POLICY  FEE.  There  is  also  an  annual  Policy  Fee  for  Policy
maintenance and related administrative expenses. This fee is $30 per year and is
deducted from the  Accumulation  Value on the last Valuation Date of each Policy
Year (and upon complete surrender of the Policy). This fee will be waived if the
Accumulation  Value is greater  than $50,000 on the last  Valuation  Date of the
applicable  Policy  Year.  This fee will not be  increased  in the future.  (See
"CHARGES AND DEDUCTIONS: Administrative Charges.")
     TRANSFER FEE. No fee is imposed for transfers from the Fixed Account or for
the first 12 transfers from  Subaccounts of the Variable  Account in each Policy
Year.  However,  a $10  Transfer  Fee is  imposed  for the  thirteenth  and each
subsequent  request to transfer  Accumulation  Value from a Subaccount  during a
single Policy Year. This fee will not be increased in the future.  (See "CHARGES
AND DEDUCTIONS: Transfer Fee.")
     TAXES. We may incur premium taxes relating to the Policies.  We will deduct
any premium taxes related to a particular  Policy from Purchase  Payments,  upon
surrender,  upon death of any  Owner,  or at the  Annuity  Starting  Date.  (See
"CHARGES AND DEDUCTIONS: Premium Taxes.")
     No deductions are currently made for federal, state, or local income taxes.
Should we  determine  that  charges  for any such taxes  should be imposed  with
respect  to any of the  Accounts,  we may deduct  charges  for such taxes or the
economic  burden  thereof  from  Purchase  Payments or from  amounts held in the
relevant  Account.  (See  "CHARGES  AND  DEDUCTIONS:  Federal,  State  and Local
Taxes.")
     CHARGES  AGAINST  THE  SERIES  FUNDS.  The  value of the net  assets of the
Subaccounts of the Variable Account will reflect the investment advisory fee and
other expenses incurred by the Portfolios of the Series Funds. (See "CHARGES AND
DEDUCTIONS: Other Expenses Including Investment Advisory Fees.")
     EXPENSE DATA.  The charges and  deductions  are summarized in the following
table.  The  purpose  of this  table is to help you  understand  the  costs  and
expenses  that the Owner will bear directly and  indirectly.  This table and the
examples that follow should be considered only in conjunction  with the detailed
descriptions under the heading "Charges and Deductions" of this prospectus. This
tabular  information  regarding  expenses  assumes that the entire  Accumulation
Value is in the Variable  Account and reflects  expenses of the Variable Account
as well as of the Portfolios. In addition to the expenses listed below, a charge
for premium taxes may be applicable.

POLICY OWNER TRANSACTION EXPENSES
     Transfer Fee            -  First 12 Transfers Per Year:           NO FEE
                             -  Over 12 Transfers in One Year:        $10 each
VARIABLE ACCOUNT ANNUAL EXPENSES (% of account value)
     Mortality and Expense Risk Fees                                   1.40%
     Administrative Expense Charge                                     0.20%
                    TOTAL VARIABLE ACCOUNT ANNUAL EXPENSES             1.60%
OTHER ANNUAL EXPENSES
     Annual Policy Fee                                              $30 Per Year
                                       7
<PAGE>

 SERIES FUND ANNUAL EXPENSES 1/                 MANAGEMENT  OTHER   TOTAL SERIES
 (as a percentage of average net assets)           FEES    EXPENSES  FUND ANNUAL
                                                                       EXPENSES
 =============================================== ---------- ---------- =========
 Portfolio:
 Alger American Growth                             0.75%     0.04%     0.79%
 Alger American Small Capitalization               0.85%     0.04%     0.89%
 Federated Prime Money Fund II *                   0.30%     0.50%     0.80%
 Federated Fund for U.S. Government Securities II *0.15%     0.65%     0.80%
 Fidelity VIP II Asset Manager: Growth ***         0.65%     0.22%     0.87%
 Fidelity VIP II Contrafund ***                    0.61%     0.13%     0.74%
 Fidelity VIP Equity Income ***                    0.51%     0.07%     0.58%
 Fidelity VIP II Index 500                         0.13%     0.15%     0.28%
 MFS Emerging Growth                               0.75%     0.25%     1.00%
 MFS High Income Fund                              0.75%     0.25%     1.00%
 MFS Research                                      0.75%     0.25%     1.00%
 MFS Value Series                                  0.75%     0.25%     1.00%
 MFS World Government                              0.75%     0.25%     1.00%
 Morgan Stanley Emerging Markets Equity **         0.00%     1.75%     1.75%
 Morgan Stanley Fixed Income **                    0.00%     0.70%     0.70%
 Pioneer Capital Growth                            0.65%     0.14%     0.79%
 Pioneer Real Estate **                            0.88%     0.37%     1.25%
 Scudder Global Discovery **                       0.67%     1.08%*****1.75%
 Scudder Growth & Income ***                       0.48%     0.32%*****0.80%
 Scudder International                             0.83%     0.17%     1.00%
 T. Rowe Price Equity Income ****                  0.00%     0.85%     0.85%
 T. Rowe Price International ****                  0.00%     1.05%     1.05%
 T. Rowe Price Limited-Term Bond ****              0.00%     0.70%     0.70%
 T. Rowe Price New America Growth ****             0.00%     0.85%     0.85%
 T. Rowe Price Personal Strategy Balanced ****     0.00%     0.90%     0.90%
 
 ----------------------------------------------- ---------- --------- =========
 ==============================================================================
 *   Both Federated  Prime Money Fund II and Federated Fund for U.S.  Government
     Securities II currently  bundle their fees and expenses and limit the total
     charge. Absent any fee waiver or expense reimbursement,  the total fees and
     expenses for each fund would have been 1.00% and 1.25% respectively.
 **  Without  fee waiver or expense  reimbursement  limits the  following  funds
     would have had the charges set forth below:


                                     MANAGEMENT         OTHER           TOTAL
                                        FEES           EXPENSES        EXPENSES
                                   ---------------------------------------------
   Fidelity VIP II Index 500           0.28%            0.15%            0.43%
   Morgan Stanley Emerging 
       Markets Equity                  1.25%            2.87%            4.12%
   Morgan Stanley Fixed Income         0.40%            1.31%            1.71%
   Pioneer Real Estate                 0.88%            0.48%            1.36%
   Scudder Global Discovery            0.98%            2.00%*****       2.98%

 *** These funds have voluntarily agreed to limit their total annual expenses to
     the limits shown below:

   Fidelity VIP II Asset Manager:  Growth and Fidelity VIP II Contrafund - 1.00%
   Fidelity VIP Equity Income and Scudder Growth & Income - 1.50%

****  T.Rowe Price  Funds do not  itemize  management  fees and other  expenses.
***** Includes   .25%  12b-1  fee   assessed   for  payment  of   distribution
      administration expenses.
===============================================================================

1/ The fee and  expense  data  regarding  each Series  Fund,  which are fees and
expenses  for 1997,  was  provided  to United of Omaha by the Series  Fund.  The
Series Funds are not affiliated with United of Omaha.

                                       8
<PAGE>


- ------------------------------------------- =============================
EXAMPLES.2/                                  POLICY IS SURRENDERED,
AN OWNER WOULD PAY THE FOLLOWING EXPENSES   ANNUITIZED,  OR CONTINUED
ON A $1,000 INVESTMENT, ASSUMING A 5%       IN FORCE AT END OF THE TIME
ANNUAL RETURN ON ASSETS:                    PERIOD.
                                                         $
- ------------------------------------------- =============================
Portfolio                                   1Yr    3Yr     5Yr     10Yr
=========================================== ====== ======= ======= ======
Alger American Growth                          25      78     137    311
Alger American Small Capitalization            26      81     143    323
Federated Prime Money Fund II                  25      79     138    312
Federated Fund for U.S. Government           
 Securities II                                 25      79     138    312
Fidelity VIP II Asset Manager:  Growth         26      81     141    321 
Fidelity VIP II Contrafund                     24      77     137    304 
Fidelity VIP Equity Income                     23      72     125    284 
Fidelity VIP II Index 500                      20      62     109    246 
MFS Emerging Growth                            27      85     149    337 
MFS High Income Fund                           27      85     149    337 
MFS Research                                   27      85     149    337 
MFS Value Series                               27      85     149    337 
MFS World Government                           27      85     149    337 
Morgan Stanley Emerging Markets Equity         35     109     190    431 
Morgan Stanley Fixed Income                    24      76     132    299 
Pioneer Capital Growth                         25      78     137    311 
Pioneer Real Estate                            30      93     162    368 
Scudder Global Discovery                       35     109     190    431 
Scudder Growth & Income                        25      79     138    312 
Scudder International                          27      85     149    337 
T. Rowe Price Equity Income                    26      80     140    318 
T. Rowe Price International                    28      87     151    343 
T. Rowe Price Limited-Term Bond                24      76     132    299 
T. Rowe Price New America Growth               26      80     140    318 
T. Rowe Price Personal Strategy Balanced       26      82     143    324 
=========================================== ====== ======= ======= ======

These  examples  should  not be  considered  representations  of past or  future
expenses.  Actual  expenses  paid may be greater  than or less than those shown,
subject to the guarantees in the Policy. The assumed 5% annual rate of return is
hypothetical  and should not be  considered a  representation  of past or future
annual returns, which may be greater or less than this assumed rate.

DEATH BENEFIT
   In the event that any Owner dies prior to the Annuity  Starting Date (and the
Policy is in force),  the death benefit payable to the Beneficiary is calculated
and is payable  upon our receipt of Due Proof of Death of any Owner,  as well as
an election of the method of  settlement.  If any Owner dies,  the death benefit
will equal the greater of (a) the Accumulation Value on the later of the date on
which Due Proof of Death or an  election  of Payout  Option is  received  by our
Service  Office,  less  any  applicable  premium  taxes;  or (b)  the sum of Net
Purchase Payments less partial withdrawals.  Subject to any limitations of state
or federal law, the death  benefit may be paid as either a lump sum cash benefit
or as an Annuity. (See "DISTRIBUTIONS UNDER THE POLICY: Death Benefit.")
   Any applicable  premium taxes not  previously  deducted will be deducted from
the death benefit payable.

2/ The $30  annual  Policy Fee is  reflected  as a daily  0.10%  charge in these
Examples, based on an average Accumulation Value of $30,000.
                                       9
<PAGE>

ACCIDENTAL DEATH BENEFIT
   If you dies from bodily injury  sustained in a common  carrier  accident,  we
will pay the Death  Benefit,  as applicable,  multiplied by two,  instead of the
amount that would otherwise be payable.
(See Accidental Death Benefit, p. 30).

FREE LOOK RIGHT
   You may review  the Policy for a period of time and return it to our  Service
Office or the agent you purchased it from for a refund.  The  applicable  period
will depend on the state in which the Policy is issued. In most states it is ten
(10) days after you received the Policy.  Return of the Policy is effective upon
being postmarked,  properly  addressed,  and postage  pre-paid.  We will pay the
refund within seven (7) days after we receive written notice of cancellation and
the returned Policy.
   In states that permit us to do so, we will promptly  refund the  Accumulation
Value  calculated  on the date we receive  the Policy and refund  request.  This
amount may be more or less than the Purchase  Payments made. In other states, we
will refund the greater of  Accumulation  Value or Purchase  Payments made under
the Policy.  (In these states,  any portion of the initial Net Purchase  Payment
that is  allocated  to the  Variable  Account  will be held in the Money  Market
Subaccount  for the  applicable  Free Look  Period plus 5 days from the date the
Policy is mailed from our Service Office, to allow for this Free Look Right; the
extra days are to provide time for mail or other delivery of the Policy.)

FEDERAL INCOME TAX CONSEQUENCES OF INVESTMENT IN THE POLICY
   With respect to Owners who are natural  persons under existing tax law, there
should be no federal income tax on increases (if any) in the Accumulation  Value
until a  distribution  under the Policy  occurs  (e.g.,  a withdrawal or Annuity
Payment)  or is deemed to occur  (e.g.,  a pledge or  assignment  of a  Policy).
Generally,  a portion of any distribution or deemed distribution will be taxable
as ordinary income. The taxable portion of certain distributions will be subject
to  withholding  unless  the  recipient  (if  permitted)  elects  otherwise.  In
addition,  a penalty  tax of 10% of the  amount  withdrawn  may apply to certain
distributions  or deemed  distributions  under  the  Policy  made  prior to your
attaining age 59 1/2. (See "CERTAIN FEDERAL INCOME TAX CONSEQUENCES.")

INQUIRIES AND WRITTEN NOTICES AND REQUESTS
   Send Written Notices,  Written Requests or your questions about the Policy to
us at: United of Omaha Variable Product Service,  P.O. Box 8430, Omaha, Nebraska
68108-0430.   Telephone   requests  and   inquiries   may  be  made  by  calling
1-800-238-9354.  All inquiries,  Notices and Requests  should include the Policy
number, the Owner's name and the Annuitant's name.
                                      
VARIATIONS IN POLICY PROVISIONS
   Certain  provisions  of the Policies may vary from the  descriptions  in this
Prospectus in order to comply with  different  state laws.  Any such  variations
will be  included  in the  Policy  itself or in riders or  amendments.  A policy
provision which may vary by state is the Free Look provision.  One or a very few
number  of  states  also  require  variations  in  the  Annuity  Starting  Date,
Termination,  and  Delay  of  Payments  or  Transfers  from  the  Fixed  Account
provisions.
                                      * * *

NOTE:  THE  FOREGOING  SUMMARY IS  QUALIFIED  IN ITS  ENTIRETY  BY THE  DETAILED
INFORMATION  IN THE  REMAINDER  OF  THIS  PROSPECTUS  AND IN  THE  STATEMENT  OF
ADDITIONAL  INFORMATION AND IN THE  PROSPECTUSES FOR THE SERIES FUNDS AND IN THE
POLICY, ALL OF WHICH SHOULD BE REFERRED TO FOR MORE DETAILED  INFORMATION.  THIS
PROSPECTUS  GENERALLY  DESCRIBES  ONLY  THE  POLICY  AND THE  VARIABLE  ACCOUNT.
SEPARATE PROSPECTUSES DESCRIBE THE SERIES FUNDS. (THERE IS NO PROSPECTUS FOR THE
FIXED  ACCOUNT OR  SYSTEMATIC  TRANSFER  ACCOUNT  SINCE  INTERESTS  IN THE FIXED
ACCOUNT AND SYSTEMATIC  TRANSFER  ACCOUNT ARE NOT SECURITIES.  SEE "THE ELIGIBLE
INVESTMENTS: THE FIXED ACCOUNT AND THE SYSTEMATIC TRANSFER ACCOUNT.,")

                              FINANCIAL STATEMENTS

   Our Financial  Statements and the related  independent  auditor's  report are
contained in the Statement of Additional  Information,  which is available  free
upon request.  Since this the first  prospectus  for the  Ultra-Access  variable
annuity  Contracts,  sales  had not yet begun as of the  effective  date of this
prospectus.  Therefore, no condensed financial information is presented for such
Contracts.
                                  
                     UNITED OF OMAHA LIFE INSURANCE COMPANY

   We are a stock life insurance company.  We incorporated under the name United
Benefit Life Insurance Company under the laws of the State of Nebraska on August
9, 1926. In 1981, we changed our name to United of Omaha Life Insurance Company.
We are principally  engaged in the sale of life  insurance,  accident and health
insurance,  and annuity policies, and are licensed in all states except New York
                                       10
<PAGE>

and in several  foreign  countries and the District of Columbia.  As of December
31, 1997, United of Omaha had assets of over $9.2 billion. We are a wholly-owned
subsidiary of Mutual of Omaha Insurance Company.
   We may from time to time publish the ratings and other  information  assigned
to us by one or more independent rating organizations such as A.M. Best Company,
Moody's,  Standard & Poor's, and Duff & Phelps. The purpose of the ratings is to
reflect our financial strength and/or claims-paying  ability. The ratings should
not be considered as bearing on the  investment  performance or safety of assets
held in the  Variable  Account.  Each year the A.M.  Best  Company  reviews  the
financial  status of thousands of insurers,  culminating  in the  assignment  of
Best's Ratings. These ratings reflect A.M. Best Company's current opinion of our
relative financial strength and operating performance in comparison to the norms
of the life/health  insurance industry.  In addition,  we may publish rating and
other  information  about our  claims-paying  ability,  as  measured  by Moody's
Insurance Credit Report, Standard and Poor's Insurance Ratings Services, or Duff
& Phelps.  These ratings are opinions  regarding our financial  capacity to meet
the  obligations of our insurance and annuity  policies in accordance with their
terms.  Such ratings do not reflect the  investment  performance of the Variable
Account or the degree of risk  associated  with an  investment  in the  Variable
Account.
                            THE ELIGIBLE INVESTMENTS

   Net Purchase  Payments  made under a Policy may be allocated to one of the 25
Ultra-Access  Subaccounts of the Variable Account, to the Fixed Account, or to a
combination of these Eligible Investment(s).

THE VARIABLE ACCOUNT
   United of Omaha Separate  Account C (the "Variable  Account") was established
as a separate  investment  account  under the laws of the State of  Nebraska  on
December 1, 1993. The Variable  Account will receive and invest the Net Purchase
Payments under the Policies that are allocated to it for investment in shares of
a Series Fund.
   The  Variable  Account  currently  is  divided  into  25  Subaccounts.   Each
Subaccount  invests  exclusively  in shares of a Portfolio  of one of the Series
Funds.  Under Nebraska law, the assets of the Variable  Account are owned by us,
but they are held  separately  from our other assets and are not chargeable with
any liabilities  arising out of any other separate  investment account or any of
our other  business  which  has no  specific  and  determinable  relation  to or
dependence upon the Variable Account. The income, gains and losses,  realized or
unrealized,  from assets  allocated to the  Variable  Account are credited to or
charged against the Variable Account, without regard to our other income, gains,
or losses.  Section 44-2212 of the Nebraska  Statutes provides that "Any surplus
or  deficit  which  may arise in the  Variable  Account  by virtue of  mortality
experience  guaranteed  by [United of Omaha] or by expense  costs is adjusted by
withdrawals  from or additions to the Variable Account so that the assets of the
Variable  Account equal the  liabilities."  The  investment  performance  of any
Subaccount should be entirely  independent of the investment  performance of our
general account assets or any other accounts maintained by us.
   The  Variable   Account  is  registered  with  the  Securities  and  Exchange
Commission  (the  "SEC")  under  the  Investment  Company  Act of 1940 as a unit
investment  trust.  However,  the SEC does not supervise  the  management or the
investment practices or policies of the Variable Account or United of Omaha.
   THE SERIES FUNDS. Each Subaccount of the Variable Account invests exclusively
in shares of a specific Portfolio of one of the Series Funds, each of which is a
mutual fund  registered  with the SEC under the  Investment  Company Act of 1940
(the "1940 Act") as an open-end,  diversified  investment management company. 3/
The assets of each  Portfolio  of each  Series Fund are held  separate  from the
assets of that Series Fund's other  Portfolios,  and each  Portfolio has its own
distinct  investment  objectives  and  policies.  Each  Portfolio  operates as a
separate  investment  fund, and the income or losses of one Portfolio  generally
have no effect on the investment performance of any other Portfolio. Each of the
Series Funds is managed by an investment  adviser  registered with the SEC under
the  Investment  Advisers Act of 1940, as amended.  Each  investment  manager is
responsible for selecting Portfolio  investments  consistent with the investment
objectives and policies of the Portfolio,  and conducts  securities  trading for
the Portfolio.
   The  Variable  Account  Portfolios,  while  they may have the same or similar
names of retail mutual funds, are not the same as those funds. By law, insurance
product  variable  account  portfolios  and retail mutual funds must be separate
investment pools. A variable account portfolio and a retail mutual fund may have
similar names, the same or similar  investment  objective and strategy,  and the
same  investment  manager.  Even when these  similarities  exist,  however,  the
investment  manager is under no obligation  to ensure that the Variable  Account
Portfolio and the retail mutual fund have duplicate  holdings,  trading activity
or  performance.  Any  similarities  in this  regard are  coincidental,  and the
Variable  Account  Portfolio and retail mutual fund may differ  substantially in
these areas.  The investment  manager's  obligation is to attempt to achieve the


3/ The  registration  of the Series  Funds does not involve  supervision  of the
management or investment practices or policies of the Series Funds by the SEC.

                                       11
<PAGE>
investment  objective  stated  in the  prospectus.  For  information  about  the
performance  history of any Variable Account Portfolio,  please refer to further
disclosure  in  this  Prospectus  or in the  Series  Fund  prospectus  for  that
particular Variable Account Portfolio.
   The Variable Account Portfolios,  their investment  objectives and investment
advisers are summarized as follows:

     ALGER AMERICAN FUND - ALGER AMERICAN  GROWTH  PORTFOLIO -- seeks  long-term
    capital  appreciation  by  investing  in a  diversified  portfolio of equity
    securities,  primarily of companies with total market  capitalization  of $1
    billion or greater. (1)

     ALGER  AMERICAN FUND - ALGER  AMERICAN  SMALL  CAPITALIZATION  PORTFOLIO --
    seeks long-term capital appreciation by investing in a diversified portfolio
    of equity  securities,  primarily  of smaller,  newer  companies  with total
    market  capitalization  of less  than $1  billion.  The  securities  of such
    companies may have limited  marketability  and may be subject to more abrupt
    or  erratic  price  changes  than  securities  of larger,  more  established
    companies or the market averages in general.(1) (*)

     INSURANCE  MANAGEMENT  SERIES - FEDERATED  PRIME MONEY FUND II PORTFOLIO --
    invests in money market  instruments  maturing in thirteen months or less to
    achieve current income consistent with stability of principal and liquidity.
    The  Portfolio  attempts  to  maintain a stable net asset value of $1.00 per
    share,  but there can be no assurance the  Portfolio  will be able to do so.
    (2)

     INSURANCE MANAGEMENT SERIES - FEDERATED FUND FOR U.S. GOVERNMENT SECURITIES
    II PORTFOLIO --seeks current income by investing in a  diversified portfolio
    limited  to U.S. government securities. (2)

     FIDELITY  VARIABLE  INSURANCE  PRODUCTS  FUND II -  FIDELITY  VIP II  ASSET
    MANAGER:  GROWTH PORTFOLIO -- seeks to obtain high total return with reduced
    risk over the long-term by allocating  its assets among stocks,  bonds,  and
    short-term fixed-income instruments.  Although the Portfolio seeks to reduce
    its overall risk by diversifying  among different types of investments,  the
    fund  aggressively  invests in a wide variety of security  types,  including
    stocks and bonds issued in developing countries and derivative transactions.
    The Portfolio  spreads  investment  risk by limiting its holdings in any one
    company or industry.(3, 4) (*)

     FIDELITY  VARIABLE  INSURANCE  PRODUCTS  FUND - FIDELITY VIP  EQUITY-INCOME
    PORTFOLIO -- seeks reasonable income by investing mainly in income-producing
    equity securities.  In selecting  investments,  the Portfolio also considers
    the potential  for capital  appreciation.  The Portfolio  seeks to achieve a
    return that  surpasses that of the S&P 500. The Portfolio does not expect to
    invest in debt  securities of companies that do not have proven  earnings or
    credit.(3)

     FIDELITY  VARIABLE  INSURANCE  PRODUCTS  FUND  II  -  FIDELITY   CONTRAFUND
    PORTFOLIO -- seeks to increase the value of the Portfolio over the long term
    by  investing  in  securities   of  companies   that  are   undervalued   or
    out-of-favor.  This strategy can lead to  investments in domestic or foreign
    companies,  many of  which  may not be  well  known.  The  stocks  of  small
    companies  often  involve  more risk than  those of  larger  companies.  The
    Portfolio may use various  investment  techniques  to hedge the  Portfolio's
    risk,  but  there  is no  guarantee  that  these  strategies  will  work  as
    intended.(3) (*)

    FIDELITY VARIABLE  INSURANCE PRODUCTS FUND II - FIDELITY INDEX 500 PORTFOLIO
    -- seeks to match the total  return  of the S&P 500 while  keeping  expenses
    low. The Portfolio utilizes a "passive" or "indexing"  approach and tries to
    allocate its assets  similarly  to those of the index.  Normally 80% (65% if
    fund  assets are below $20  million)  of the fund's  assets are  invested in
    equity  securities  of  companies  that  compose the S&P 500. The Standard &
    Poor's Corporation is neither an affiliate nor a sponsor of the fund.

     MFS VARIABLE  INSURANCE TRUST - MFS EMERGING  GROWTH  PORTFOLIO -- seeks to
    provide  long-term growth of capital through  investing  primarily in common
    stocks of emerging  growth  companies,  which involves  greater risk than is
    customarily associated with investments in more established  companies.  The
    Portfolio  may  invest  to a  limited  extent in lower  rated  fixed  income
    securities or comparable unrated securities.(5) (*)

     MFS  VARIABLE  INSURANCE  TRUST - MFS HIGH INCOME  PORTFOLIO  -- seeks high
    current  income by investing  primarily in a diversified  portfolio of fixed
    income securities,  some of which may involve equity features. The Portfolio
    may invest in lower rated fixed  income  securities  or  comparable  unrated
    securities.(5) (*)

     MFS VARIABLE  INSURANCE TRUST - MFS RESEARCH  PORTFOLIO -- seeks to provide
    long-term  growth of capital and future  income by  investing a  substantial
                                       12
<PAGE>

    portion of its assets in the common  stocks or securities  convertible  into
    common stocks of companies believed to possess better than average prospects
    for  long-term  growth.  No  more  than  5% of the  Portfolio's  convertible
    securities,  if any, will consist of securities in lower rated categories or
    securities believed to be of similar quality to lower rated securities.  The
    Portfolio  may  invest  to a  limited  extent in lower  rated  fixed  income
    securities or comparable unrated securities.(5) (*)

    MFS VARIABLE  INSURANCE TRUST - MFS VALUE SERIES  PORTFOLIO -- seeks capital
    appreciation by investing primarily in common stocks, including to a limited
    extent  foreign  securities  which are not  traded on a U.S.  exchange.  The
    Portfolio  may  invest  to a  limited  extent in lower  rated  fixed  income
    securities or comparable unrated securities. (5) (*)

     MFS  VARIABLE  INSURANCE  TRUST - MFS WORLD  GOVERNMENT  PORTFOLIO -- seeks
    preservation and growth of capital, together with moderate current income by
    investing its assets in an internationally  diversified portfolio consisting
    primarily of debt securities and, to a lesser extent, equity securities. The
    Portfolio  investments are expected to consist primarily of securities which
    are of relatively high quality and minimal credit risk. However, an error of
    judgment  in  selecting a currency or an  interest  rate  environment  could
    result in a loss of capital,  and a held security whose quality deteriorates
    significantly will be sold only if the Portfolio investment adviser believes
    it is advantageous to do so. (5)

    MORGAN STANLEY UNIVERSAL FUNDS, INC.- MORGAN STANLEY EMERGING MARKETS EQUITY
    PORTFOLIO.  --seeks long-term capital appreciation by investing primarily in
    common and preferred  stocks and other equity  securities of emerging market
    country  issuers.  The  Adviser's  approach  is  to  focus  the  portfolio's
    investments  on those  emerging  market  countries  in which it believes the
    economies are developing strongly and in which the markets are becoming more
    sophisticated.  Investing  in many such  countries  is not  feasible  or may
    involve  unacceptable  political risks.  Emerging market country  securities
    pose greater  liquidity  risks and other risks than  securities of companies
    located in developed countries and traded in more established markets. (6)
                                     
     MORGAN  STANLEY  UNIVERSAL  FUNDS,  INC.  -  MORGAN  STANLEY  FIXED  INCOME
     PORTFOLIO.  - seeks to achieve  above-average  total  return  over a market
     cycle of three to five years by  investing  in a  diversified  portfolio of
     U.S.  Governments and Agencies,  corporate bonds,  foreign bonds,  mortgage
     backed  securities  primarily of domestic  issuers,  and other fixed income
     securities and derivatives.(7)

    PIONEER VARIABLE CONTRACTS TRUST - PIONEER CAPITAL GROWTH PORTFOLIO -- seeks
    capital  appreciation by investing in a diversified  portfolio of securities
    consisting primarily of common stocks.(8)

    PIONEER  VARIABLE  CONTRACTS TRUST - PIONEER REAL ESTATE  PORTFOLIO -- seeks
    long-term  growth of capital by investing  primarily in  securities  of real
    estate investment  trusts (REITs) and other real estate industry  companies.
    Current income is the Portfolio's secondary investment objective.(8)

    SCUDDER VARIABLE LIFE INVESTMENT FUND - SCUDDER GLOBAL  DISCOVERY  PORTFOLIO
    -- seeks above-average  capital appreciation over the long term by investing
    primarily in the equity securities of small companies located throughout the
    world,  including to a limited extent in lower rated fixed income securities
    or comparable unrated  securities.  Since the Portfolio normally will invest
    in both U.S. and foreign securities markets, changes in the Portfolio's unit
    value may have a low correlation with movements in the U.S. markets. (9)(*)

    SCUDDER VARIABLE LIFE INVESTMENT FUND - SCUDDER GROWTH & INCOME PORTFOLIO --
    seeks long term  growth of capital,  current  income and growth of income by
    investing  primarily in common  stocks,  preferred  stocks,  and  securities
    convertible  into common  stocks of  companies  which offer the prospect for
    growth of earnings while paying higher than average current dividends. (9)

     SCUDDER VARIABLE LIFE INVESTMENT FUND - SCUDDER INTERNATIONAL  PORTFOLIO --
    seeks long-term growth of capital primarily through diversified  holdings of
    marketable foreign equity  investments.  The Portfolio invests in companies,
    wherever  organized,  which do business primarily outside the United States.
    The Portfolio intends to diversify investments among several countries,  and
    does not intend to concentrate investments in any particular industry.
    (9)

     T. ROWE PRICE EQUITY SERIES,  INC. - T. ROWE PRICE EQUITY INCOME  PORTFOLIO
     --  Seeks  to  provide   substantial   dividend  income  and  also  capital
     appreciation  by investing  primarily in  dividend-paying  common stocks of
     established companies.(11)
                                       13
<PAGE>

     T. ROWE PRICE  INTERNATIONAL  SERIES,  INC.  - T. ROWE PRICE  INTERNATIONAL
     STOCK PORTFOLIO -- seeks a total return on its assets from long-term growth
     of capital  and income,  by  investing  substantially  all of its assets in
     common stocks of established non-U.S. companies. (10)

     T. ROWE PRICE FIXED INCOME SERIES,  INC. - T. ROWE PRICE  LIMITED-TERM BOND
     PORTFOLIO  -- seeks a high level of income  consistent  with  modest  price
     fluctuation  by investing  primarily in investment  grade debt  securities.
     (10)

     T. ROWE  PRICE  EQUITY  SERIES,  INC. - T. ROWE  PRICE NEW  AMERICA  GROWTH
    PORTFOLIO -- seeks long-term growth of capital through investments primarily
    in  common  stocks  of  U.S.  growth  companies  which  operate  in  service
    industries  believed to be above-average  performers in their fields.  Total
    return will consist primarily of capital appreciation or depreciation. (11)

     T. ROWE  PRICE  EQUITY  SERIES,  INC.  - T. ROWE  PRICE  PERSONAL  STRATEGY
    BALANCED  PORTFOLIO -- seeks the highest  total return over time  consistent
    with an  emphasis on both  capital  appreciation  and  income.  There are no
    limitations  on market  capitalization  or types of stock the  Portfolio can
    hold. While bond holdings are primarily  investment grade, the Portfolio can
    also invest in more volatile below-investment grade bonds.(11) (*)
                                     
INVESTMENT ADVISERS AND SUBADVISERS OF THE SERIES FUNDS:
        (1)    Fred Alger Management, Inc.
        (2)    Federated Advisors.
        (3)    Fidelity Management & Research Company.
        (4)    Fidelity  Investment  Management  and Research  (U.K.) Inc.,  and
               Fidelity  Management  and  Research  Far  East  Inc.,   regarding
               research and investment recommendations with respect to companies
               based outside the United States.
        (5)    Massachusetts Financial Services Company.
        (6)    Morgan Stanley Asset Management, Inc.
        (7)    Miller Anderson & Sherrerd, LLP.
        (8)    Pioneer Fund Group.
        (9)    Scudder Kemper Investments, Inc.
        (10)   Rowe  Price-Fleming  International, Inc., a joint venture between
               T.Rowe Price Associates, Inc. and Robert Fleming Holdings Limited
        (11)   T. Rowe Price Associates, Inc.
- -----------------
(*)  THESE  PORTFOLIOS'  INVESTMENT  STRATEGIES MAY PROVIDE THE  OPPORTUNITY FOR
     HIGHER THAN AVERAGE  RETURNS BY INVESTING  IN  SECURITIES  WITH HIGHER THAN
     AVERAGE RISK,  SUCH AS LOWER RATED AND UNRATED DEBT AND  COMPARABLE  EQUITY
     INSTRUMENTS.  PLEASE CONSULT EACH PORTFOLIO'S PROSPECTUS  ACCOMPANYING THIS
     PROSPECTUS  FOR MORE  INFORMATION  ABOUT  THE  RISK  ASSOCIATED  WITH  SUCH
     INVESTMENTS.

   THERE IS NO ASSURANCE THAT ANY PORTFOLIO  WILL ACHIEVE ITS STATED  OBJECTIVE.
MORE  DETAILED   INFORMATION,   INCLUDING  A  DESCRIPTION  OF  EACH  PORTFOLIO'S
INVESTMENT  OBJECTIVE  AND  POLICIES  AND A  DESCRIPTION  OF RISKS  INVOLVED  IN
INVESTING IN EACH OF THE PORTFOLIOS AND OF EACH  PORTFOLIO'S  FEES AND EXPENSES,
IS CONTAINED IN THE PROSPECTUSES  FOR THE SERIES FUNDS,  CURRENT COPIES OF WHICH
ACCOMPANY  THIS   PROSPECTUS.   INFORMATION   CONTAINED  IN  THE  SERIES  FUNDS'
PROSPECTUSES  SHOULD BE READ CAREFULLY  BEFORE  INVESTING IN A SUBACCOUNT OF THE
VARIABLE ACCOUNT.

   An investment in the Variable  Account,  or in any  Portfolio,  including the
Money Market Portfolio,  is not insured or guaranteed by the U.S. Government and
there  can be no  assurance  that the  Money  Market  Portfolio  will be able to
maintain a stable net asset value per share.

   We may receive  compensation from certain  Portfolios and/or  affiliate(s) of
certain of the Portfolios. The amounts may be based upon an annual percentage of
the average assets held in that Portfolio by the Variable Account. These amounts
are intended to compensate us for  administrative  and other services we provide
on behalf of the Portfolios.

   ADDITION,  DELETION,  OR SUBSTITUTION  OF INVESTMENTS.  We do not control the
Series Funds and cannot and do not  guarantee  that any of the  Portfolios  will
always be available for Net Purchase  Payments,  allocations,  or transfers.  We
retain the right,  subject to any applicable law, to make certain changes in the
Variable  Account and its  investments.  We reserve the right to  eliminate  the
shares of any Portfolio held by a Subaccount and to substitute shares of another
Portfolio  of a  Series  Fund,  or of  another  registered  open-end  management
                                       14
<PAGE>

investment  company  for the  shares  of any  Portfolio,  if the  shares  of the
Portfolio  are no  longer  available  for  investment  or if,  in our  judgment,
investment in any Portfolio  would be  inappropriate  in view of the purposes of
the Variable Account.  To the extent required by the 1940 Act,  substitutions of
shares  attributable  to your interest in a Subaccount  will not be made without
prior notice to you and the prior approval of the SEC. If required,  approval of
or change of any investment  policy will be filed with the Insurance  Department
of any state in which the Policy is sold. Nothing contained herein shall prevent
the  Variable  Account  from  purchasing  other  securities  for other series or
classes of variable  annuity  policies,  or from  effecting an exchange  between
series or classes of variable  annuity policies on the basis of requests made by
Owners.
 New Subaccounts may be established  when, in our sole discretion,  marketing,
tax,  investment or other  conditions  warrant.  Any new Subaccounts may be made
available to existing  Owners on a basis to be determined by us. Each additional
Subaccount  will  purchase  shares in a Portfolio of a Series Fund or in another
mutual fund or investment vehicle. We may also eliminate one or more Subaccounts
if, in its sole  discretion,  marketing,  tax,  investment  or other  conditions
warrant such change.  If any  Subaccount is  eliminated,  we will notify you and
request a reallocation of the amounts invested in the eliminated Subaccount.  If
you do not  provide us with  reallocation  instructions,  we will  reinvest  the
amounts invested in the eliminated  Subaccount in the Subaccount that invests in
the  Money  Market  Portfolio  (or  in  a  similar  portfolio  of  money  market
instruments).
   In the event of any such  substitution  or  change,  we may,  by  appropriate
endorsement,  make  such  changes  in  the  Policies  as  may  be  necessary  or
appropriate to reflect such  substitution or change.  Furthermore,  the Variable
Account may be (i)  operated as a management  company  under the 1940 Act or any
other form permitted by law, (ii)  deregistered  under the 1940 Act in the event
such registration is no longer required or (iii) combined with one or more other
separate  accounts.  To the extent  permitted  by  applicable  law,  we also may
transfer  the assets of the  Variable  Account  associated  with the Policies to
another account or accounts.

HISTORICAL PERFORMANCE DATA
      From time to time, we may advertise or include in sales literature yields,
effective yields, and total returns for the Subaccounts of the Variable Account.
THESE FIGURES ARE BASED ON HISTORICAL PERFORMANCE AND DO NOT INDICATE OR PROJECT
FUTURE PERFORMANCE.  Performance  relative to certain  performance  rankings and
indices compiled by independent organizations may also be advertised or included
in  sales  literature.  More  detailed  information  as to  the  calculation  of
performance  information,  as well as comparisons with unmanaged market indices,
appears in the Statement of Additional Information.
    PERFORMANCE DATA. Effective yields and total returns for the Subaccounts are
based on the  investment  performance  of the  corresponding  Portfolios  of the
Series Funds.  The Series Funds'  performance in part reflects the Series Funds'
expenses. See the Prospectuses for the Series Funds.
    The yield of  the  Money Market  Subaccount  refers to the annualized income
generated by an investment in the Subaccount over a specified  seven-day period.
The yield is calculated by assuming that the income generated for that seven-day
period is generated each seven-day  period over a 52-week period and is shown as
a percentage of the investment. The effective yield is calculated similarly but,
when annualized, the income earned by an investment in the Subaccount is assumed
to be  reinvested.  The effective  yield will be slightly  higher than the yield
because of the compounding effect of this assumed reinvestment.
      The yield of a Subaccount  (except the Money Market  Subaccount) refers to
the  annualized  income  generated by an  investment  in the  Subaccount  over a
specified 30-day or one-month  period.  The yield is calculated by assuming that
the income generated by the investment during that 30-day or one-month period is
generated each period over a 12-month period and is shown as a percentage of the
investment.
   
     The total  return of a  Subaccount  refers  to return  quotations  assuming
Accumulation  Value has been held in the Subaccount for various  periods of time
including,  but not limited to a period  measured from  the date the  Subaccount
commenced operations. When a Subaccount has been in operation for one, five, and
ten years, respectively, the total return for these periods will be provided.
     The average  annual total return  quotations  represent the average annual
compounded  rates of return that would  equate an initial  investment  of $1,000
under a Policy to the redemption  value of that investment as of the last day of
each of the periods for which total  return  quotations  are  provided.  Average
annual total return information shows the average percentage change in the value
of an investment  in the  Subaccount  from the  beginning  date of the measuring
period to the end of that period.  This  standardized  version of average annual
total return reflects all historical  investment  results,  less all charges and
deductions  applied against the Subaccount  excluding any deductions for premium
tax  charges.
                                       15
<PAGE>

        ADJUSTED  HISTORICAL  PERFORMANCE  DATA. We may, from time to time, also
disclose  yield and total  returns for the  Portfolios  of the Series
Funds,  including such disclosure for periods prior to the dates the Subaccounts
commenced  operations.  For periods prior to the date the  Subaccount  commenced
operations, performance information for Policies will be calculated based on the
performance  of  the  Series  Fund   Portfolios  and  the  assumption  that  the
Subaccounts  were in existence  for the same periods as those  indicated for the
Series Fund  Portfolios,  with the level of Policy charges that are currently in
effect (this is referred to as "adjusted  historical"  performance  data).  Such
"adjusted  historical"  average annual total return information
for the Subaccounts of Policies is as follows:
    
<TABLE>
<CAPTION>



 ================================================ --------- --------- ------------ ===========
                   SUBACCOUNT                      1 Year   5 Years    10 Years      Since
              "ADJUSTED HISTORICAL"                Ended     Ended       Ended     Inception
        AVERAGE ANNUAL TOTAL RETURN TABLE         12/31/97  12/31/97   12/31/97    to
 Subaccount (date of inception of corresponding      %         %           %        12/31/97
                   Portfolio)                                                          %
 ================================================ ========= ========= ============ ===========
<S>                                                  <C>       <C>       <C>          <C>  
 Alger American Growth (1/9/89)                    23.66     17.30        N/A        17.44
 Alger American Small Capitalization (9/21/88)      9.53     10.77        N/A        17.24
 Federated Prime Money Fund II (11/21/94)           3.17      N/A         N/A         3.14
 Federated Fund for U.S. Government
 Securities (3/28/94)                               6.76      N/A         N/A         4.59
 Fidelity VIP II Asset Manager: Growth (1/3/95)    23.00      N/A         N/A        20.72
 Fidelity VIP II Contrafund (1/3/95)               22.08      N/A         N/A        26.07
 Fidelity VIP Equity Income (10/9/86)              25.99     18.16       14.78       12.75
 Fidelity VIP II Index 500 (8/27/92)               30.51     17.92        N/A        17.86
 MFS Emerging Growth (7/24/95)                     19.88      N/A         N/A        21.45
 MFS High Income (7/26/95)                         11.72      N/A         N/A        10.74
 MFS Research (7/26/95)                            18.26      N/A         N/A        20.08
 MFS Value Series (8/14/96)                        24.37      N/A         N/A        22.49
 MFS World Government (6/14/94)                    -2.80      N/A         N/A         3.14
 Morgan Stanley Emerging Markets                   
 Equity (10/1/96)                                  -1.18      N/A         N/A        -2.89  
 Morgan Stanley Fixed Income (1/2/97)               8.09      N/A         N/A         8.09  
 Pioneer Capital Growth (3/1/95)                   22.62      N/A         N/A        18.09  
 Pioneer Real Estate (3/1/95)                      19.17      N/A         N/A        23.81  
 Scudder Global Discovery (5/2/97)                  N/A       N/A         N/A        15.18  
 Scudder Growth & Income (5/1/97)                   N/A       N/A         N/A        21.28  
 Scudder International (5/1/87)                     7.24     11.81       9.93         8.01  
 T. Rowe Price International  (3/31/94)             1.36      N/A         N/A         6.26  
 T. Rowe Price New America Growth (3/31/94)        19.11      N/A         N/A        21.62  
 T. Rowe Price Equity Income (3/31/94)             26.72      N/A         N/A        21.69  
 T. Rowe Price Limited-Term Bond (5/13/94)          4.95      N/A         N/A         4.36  
 T. Rowe Price Personal Strategy                   
 Balanced (12/31/94)                               16.07      N/A         N/A        18.13
 ================================================ ========= ========= ============ ===========
</TABLE>

THE FIGURES ABOVE DO NOT INDICATE  PRESENT,  PAST, OR FUTURE  PERFORMANCE OF THE
APPLICABLE SUBACCOUNTS OR OF THE ACTUAL PORTFOLIOS AVAILABLE UNDER THE POLICY.
                                     
   PORTFOLIO PERFORMANCE DATA. We may also disclose average annual total returns
for Series Fund  Portfolios (or comparable  portfolios)  since their  inception,
including  such  disclosure  for periods prior to the date the Variable  Account
commenced  operations.  These  figures do not  reflect the  Variable  Account or
Policy expenses. Such average annual total return information is as follows:
<TABLE>
<CAPTION>

- -------------------------------------------------- ---------- ---------- --------- =============
                   SERIES FUND                      1 Year     5 Years   10 Years     Since
           AVERAGE ANNUAL TOTAL RETURN               Ended      Ended     Ended     Inception
               (date of inception)                 12/31/97   12/31/97   12/31/97  to 12/31/97
                                                       %          %         %           %
- -------------------------------------------------- ---------- ---------- --------- =============
<S>                                                   <C>        <C>          <C>         <C>  
Alger American Growth (1/9/89)                         24.80      17.76       N/A         19.43
Alger American Small Capitalization (9/21/88)          18.75      11.21       N/A         19.23
Federated Prime Money Fund II (11/21/94)                4.93        N/A       N/A          4.95
Federated Fund for U.S. Government                     
Securities (3/28/94)                                    8.58        N/A       N/A          6.40
Fidelity VIP II Asset Manager: Growth (1/3/95)         25.07        N/A       N/A         22.73
Fidelity VIP II Contrafund (1/3/95)                    24.14        N/A       N/A         28.16
Fidelity VIP Equity Income (10/9/86)                   28.11      20.16     16.72         14.66
Fidelity VIP II Index 500 (8/27/92)                    32.82      19.91       N/A         19.87
MFS Emerging Growth (7/24/95)                          21.90        N/A       N/A         23.53
MFS High Income (7/26/95)                              13.62        N/A       N/A         12.66
MFS Research (7/26/95)                                 20.26        N/A       N/A         22.13
                                       16
<PAGE>

MFS Value Series (8/14/96)                             26.47        N/A       N/A         25.99
MFS World Government (6/14/94)                          1.13        N/A       N/A          4.92
Morgan Stanley Emerging Markets Equity (10/1/96)        0.52        N/A       N/A         -1.22
Morgan Stanley Fixed Income (1/2/97)                     N/A        N/A       N/A          9.93
Pioneer Capital Growth (3/1/95)                        22.98        N/A       N/A         18.39
Pioneer Real Estate (3/1/95)                           19.50        N/A       N/A         24.16
Scudder Global Discovery (5/2/97)                        N/A        N/A       N/A         14.03
Scudder Growth & Income (5/1/97)                         N/A        N/A       N/A         22.89
Scudder International (5/1/87)                          9.07      13.71     11.79          9.84
T. Rowe Price International  (3/31/94)                  3.09        N/A       N/A          8.07
T. Rowe Price New America Growth (3/31/94)             21.12        N/A       N/A         23.66
T. Rowe Price Equity Income (3/31/94)                  28.85        N/A       N/A         23.73
T. Rowe Price Limited-Term Bond (5/13/94)               6.74        N/A       N/A          6.16
T. Rowe Price Personal Strategy Balanced (12/31/94)    18.04        N/A       N/A         20.13
                                            
================================================== ========== ========== ========= =============
</TABLE>

      For additional  information regarding the calculation of other performance
data, please refer to the Statement of Additional Information.
      In advertising  and sales  literature,  the performance of each Subaccount
may be compared to the performance of other variable  annuity issuers in general
or to the  performance of particular  types of variable  annuities  investing in
mutual funds, or mutual fund portfolios  with investment  objectives  similar to
each of the Subaccounts.  Lipper Analytical  Services,  Inc.  ("Lipper") and the
Variable Annuity Research Data Service ("VARDS") are independent  services which
monitor  and rank the  performance  of variable  annuity  issuers in each of the
major categories of investment objectives on an industry-wide basis.
      Lipper's  rankings  include  variable  life  insurance  issuers as well as
variable annuity issuers.  VARDS rankings compare only variable annuity issuers.
The performance  analyses prepared by Lipper and VARDS each rank such issuers on
the basis of total return,  assuming  reinvestment of distributions,  but do not
take sales  charges,  redemption  fees,  or certain  expense  deductions  at the
separate  account level into  consideration.  In addition,  VARDS  prepares risk
adjusted  rankings,  which  consider  the effects of market risk on total return
performance.  This type of ranking  provides  data as to which funds provide the
highest total return within various categories of funds defined by the degree of
risk inherent in their investment objectives.
      Advertising and sales  literature may also compare the performance of each
Subaccount  to the Standard & Poor's Index of 500 Common  Stocks,  a widely used
measure of stock  performance.  This unmanaged index assumes the reinvestment of
dividends but does not reflect any  "deduction"  for the expense of operating or
managing an investment portfolio. Other independent ranking services and indices
may also be used as a source of performance comparison.
      We may also report other information  including the effect of tax-deferred
compounding on a Subaccount's  investment returns, or returns in general,  which
may be illustrated by tables,  graphs,  or charts.  All income and capital gains
derived from  Subaccount  investments are reinvested and can lead to substantial
long-term  accumulation  of assets,  provided  that the  underlying  portfolio's
investment experience is positive.

THE FIXED ACCOUNT AND THE SYSTEMATIC TRANSFER ACCOUNT
   This Prospectus is generally intended to serve as a disclosure  document only
for the Policy and the Variable  Account.  For complete  details  regarding  the
Fixed Account and the Systematic Transfer Account, see the Policy itself.
   The Systematic  Transfer  Account is the fixed account option used if, at the
time of your  application,  you elect to participate in the Systematic  Transfer
Enrollment Program ("STEP program"),  which is used to automatically  transfer a
predetermined  dollar amount on a monthly basis to any of the subaccounts  which
are chosen at the time of  application.  The  allocation  and the  predetermined
dollar amount may not be changed.  You must make a minimum  allocation of $5,000
to the Systematic  Transfer Account in order to participate in the STEP program.
No  additional  funds  (other than funds  designated  in the  application  to be
transferred  into the Policy  pursuant to an Internal  Revenue Code Section 1035
transfer) may be allocated to the Systematic  Transfer Account after the Date of
Issue.
   NET PURCHASE  PAYMENTS  ALLOCATED TO THE SYSTEMATIC  TRANSFER ACCOUNT AND NET
PURCHASE PAYMENTS ALLOCATED AND AMOUNTS  TRANSFERRED TO THE FIXED ACCOUNT BECOME
PART OF OUR GENERAL  ACCOUNT  ASSETS.  INTERESTS IN THE GENERAL ACCOUNT HAVE NOT
BEEN  REGISTERED  UNDER THE SECURITIES ACT OF 1933 (THE "1933 ACT"),  NOR IS THE
GENERAL  ACCOUNT  REGISTERED  AS AN  INVESTMENT  COMPANY  UNDER  THE  1940  ACT.
ACCORDINGLY, NEITHER THE GENERAL ACCOUNT NOR ANY INTERESTS THEREIN ARE GENERALLY
SUBJECT TO THE  PROVISIONS  OF THE 1933 OR 1940  ACTS,  AND THE  SECURITIES  AND
EXCHANGE  COMMISSION HAS NOT REVIEWED THE DISCLOSURES IN THIS  PROSPECTUS  WHICH
RELATE TO THE FIXED ACCOUNT.
   The Fixed Account and the Systematic Transfer Account includes all our assets
except  those  segregated  in the  Variable  Account  or in any  other  separate
investment account.  You may allocate Net Purchase Payments to the Fixed Account
at the time of a Purchase  Payment or transfer amounts from the Variable Account
to the Fixed Account. Instead of you bearing the investment risk, as is the case
                                       17
<PAGE>

for Accumulation Value in the Variable Account, we bear the full investment risk
for all  Accumulation  Value in the Fixed  Account.  We have sole  discretion to
invest the assets of its general account,  including the Fixed Account,  subject
to applicable law.
   We guarantee that we will credit interest to amounts in the Fixed Account and
the Systematic Transfer Account at an effective rate of at least 3% per year. We
may,  IN OUR SOLE  DISCRETION,  credit  amounts  in the  Fixed  Account  and the
Systematic  Transfer  Account with interest at a current interest rate in excess
of 3%. Once  declared,  a current  interest rate will be guaranteed for at least
one year.  Different  amounts of  interest  may be  credited  to the  Systematic
Transfer Account and the Fixed Account. ONE TRANSFER OUT OF THE FIXED ACCOUNT IS
ALLOWED EACH POLICY YEAR.  Moreover,  the maximum amount that can be transferred
out of the Fixed Account during any Policy Year is 10% of Fixed Account Value on
the  date of the  transfer.  No  charge  is  imposed  on such  transfers.  Funds
allocated to the Systematic  Transfer Account must be completely  transferred to
subaccounts  or the Fixed Account  within 13 months of deposit.  Such  transfers
from the Systematic  Transfer  Account do not count toward the 12 free transfers
between  subaccounts  or to the Fixed Account  allowed each Policy year. You may
not transfer funds to the Systematic  Transfer Account.  We reserve the right to
modify  transfer  privileges  at  any  time.  (See  "THE  ELIGIBLE  INVESTMENTS:
Transfers.")  Partial  withdrawals  from the Fixed  Account are limited to a pro
rata amount  (with  withdrawals  from the  Variable  Account).  Withdrawals  and
transfers  from the Fixed  Account and the  Systematic  Transfer  Account may be
delayed  for  up  to  six  months.   (See   "DISTRIBUTIONS   UNDER  THE  POLICY:
Withdrawals."  ) For  purposes  of  crediting  interest,  the oldest  payment or
transfer  into the Fixed  Account,  plus  interest  allocable to that payment or
transfer,  is  considered  to be withdrawn or  transferred  out first;  the next
oldest payment plus interest is considered to be transferred out next, and so on
(this is a "first-in, first-out" procedure).
   We guarantee that, at any time prior to the Annuity Starting Date, the amount
in the Fixed Account or Systematic  Transfer  Account  allocable to a particular
Policy  will  be not be less  than  the  amount  of the  Net  Purchase  Payments
allocated or  transferred  to the Fixed  Account or allocated to the  Systematic
Transfer  Account,  plus interest at an effective rate of 3% per year,  plus any
excess interest credited to amounts in the Fixed Account or Systematic  Transfer
Account,  less any  applicable  premium or other  taxes  allocable  to the Fixed
Account or Systematic  Transfer Account,  and less any amounts deducted from the
Fixed  Account  or  Systematic  Transfer  Account  in  connection  with  partial
withdrawals or transfers to the Variable Account.
   The current interest rates will be determined by us in our sole discretion.
   OUR  MANAGEMENT  HAS COMPLETE AND SOLE  DISCRETION  TO DETERMINE  THE CURRENT
INTEREST RATES IN THE FIXED ACCOUNT AND THE  SYSTEMATIC  TRANSFER  ACCOUNT.  THE
RATE OF INTEREST  CREDITED TO EACH DEPOSIT INTO THE SYSTEMATIC  TRANSFER ACCOUNT
IS FIXED ON THE DATE OF EACH DEPOSIT.  WE CANNOT  PREDICT OR GUARANTEE THE LEVEL
OF FUTURE CURRENT  INTEREST RATES,  EXCEPT THAT WE GUARANTEE THAT FUTURE CURRENT
INTEREST  RATES WILL NOT BE BELOW AN  EFFECTIVE  RATE OF 3% PER YEAR  COMPOUNDED
ANNUALLY.  YOU BEAR THE RISK THAT  CURRENT  INTEREST  RATES  WILL NOT  EXCEED AN
EFFECTIVE RATE OF 3% PER YEAR.

TRANSFERS
   Subject to the limitations and restrictions described below, you may transfer
Accumulation Value out of a Subaccount of the Variable Account any time prior to
the Annuity  Starting Date. Do so by sending Written  Notice,  signed by you, to
our Service Office. Transfers also may be requested by telephone, subject to the
provisions  described  below  under "THE  POLICY:  Telephone  Transactions."  We
reserve the right,  at any time and without  notice to any party,  to modify the
transfer privileges under the Policy.
   You can  transfer  Accumulation  Value from one  Subaccount  of the  Variable
Account to another,  or from the Variable  Account to the Fixed  Account or from
the Fixed  Account to any  Subaccount  of the Variable  Account  within  certain
limits. The minimum amount which may be transferred is the lesser of $500 or the
entire  Subaccount  Value. If the Subaccount Value remaining after a transfer is
less than $500, we will include that amount as part of the  transfer.  Transfers
out of a Subaccount  currently may be made as often as you wish,  subject to the
minimum  amount  specified  above.  (We reserve the right to otherwise  limit or
restrict  transfers in the future or to eliminate  the transfer  privilege.)  We
reserves the right to restrict  transfers from the Variable Account to the Fixed
Account of amounts previously  transferred from the Fixed Account,  for a period
of time determined by us.
   A transfer  fee of $10 may be imposed  for any  transfer  in excess of 12 per
Policy  Year.  The transfer fee is  deducted  from the amount transferred.  (See
"CHARGES AND DEDUCTIONS.")
   Transfers from the Fixed Account  currently may be made only once each Policy
Year.  Transfers from the Fixed Account do not count toward the 12 free transfer
limit described  above, and no transfer charge will be imposed on transfers from
the Fixed Account.  Moreover,  the maximum amount that can be transferred out of
the Fixed  Account  during any Policy Year is 10% of the Fixed  Account Value on
the date of the transfer.
   All funds allocated to the Systematic  Transfer Account will be automatically
transferred  to  subaccounts  or the Fixed  Account  within 13 months of deposit
                                       18
<PAGE>

pursuant to the Owner's  allocation  instructions  but at a monthly  rate of not
less than 1/12th of the amount  allocated to the  Systematic  Transfer  Account.
Transfers from the Systematic  Transfer  Account do not count toward the 12 free
transfer  limit  described  above,  and no  transfer  charge  will be imposed on
transfers from the Systematic Transfer Account.
   The Policy is designed as a long-term  investment,  for  retirement  or other
financial  planning.  The Policy is not intended  for active  trading or "market
timing."  Excessive  transfers  could  harm  other  Policy  Owners  by  having a
detrimental effect on portfolio  management (which could occur, for example,  if
it caused excessive commission expense or caused the manager to keep higher cash
reserves than otherwise). Therefore, we reserve the right to limit the number of
Transfers from the Subaccounts of the Variable  Account and the Fixed Account if
we believe that:  (a) excessive  trading by you or a specific  Transfer  request
would have a detrimental  effect on Accumulation Unit values or the share prices
of the Portfolios;  or (b) we are informed by one or more of the Series Funds or
the  Variable  Account  that the  purchase  or  redemption  of  shares  is to be
restricted  because of excessive  trading or a Transfer or group of Transfers is
deemed to have a detrimental effect on share prices of one or more Portfolios or
the Variable Account.
   Where  permitted  by law,  we may accept  your  authorization  of third party
reallocation on your behalf, subject to our rules. We may suspend or cancel such
acceptance at any time. For example, third party reallocation by "market timers"
could be suspended if they cause harm to other Policy Owners. We will notify you
of any such  suspension or  cancellation.  We may restrict the  availability  of
Subaccounts  and the Fixed Account for Transfers  during any period in which you
authorize  such  third  party to act on your  behalf.  We will  give  you  prior
notification  of any  such  restrictions.  However,  we will  not  enforce  such
restrictions if we are provided with satisfactory  evidence that: (a) such third
party has been  appointed  by a court of competent  jurisdiction  to act on your
behalf;  or (b) you appoint  such third party to act on your behalf for all your
financial affairs.

DOLLAR COST AVERAGING
   Under the Dollar Cost Averaging program, you can instruct us to automatically
transfer,  on a periodic basis, a predetermined amount or percentage you specify
from  any one  Subaccount  or the  Fixed  Account  to any  Subaccount(s)  of the
Variable  Account.  The  automatic  transfers  can  occur  monthly,   quarterly,
semi-annually,  or  annually,  and the amount  transferred  each time must be at
least $100 and must be $50 per Subaccount. At the time the program begins, there
must be at least $5,000 of  Accumulation  Value in the applicable  Subaccount or
the Fixed  Account.  If transfers are made from the Fixed  Account,  the maximum
periodic transfer amount is 10% of that account's value at the time of the first
Dollar Cost Averaging transfer.  There is no maximum transfer amount requirement
out of the Subaccounts of the Variable Account.
   If a  percentage  is  specified  for Dollar  Cost  Averaging  transfers,  the
percentage is calculated on the date each transfer is processed.  This means the
amount of the transfer may vary with each transaction, and is dependent upon the
Accumulation Value of the Subaccount(s) or Fixed Account from which the transfer
is to be made.  If a  predetermined  dollar  amount is specified for Dollar Cost
Averaging  transfers,  the  amount  of the  transfer  will  not vary  with  each
transaction regardless of changes in the Accumulation Value of the Subaccount(s)
or Fixed Account from which transfers are made. The predetermined  dollar amount
may be changed by providing us with Written Notice.
   Dollar Cost Averaging results in the purchase of more Accumulation Units when
the Accumulation  Unit value is low, and fewer units when the Accumulation  Unit
value is high.  However,  there is no guarantee  that the Dollar Cost  Averaging
program will result in higher Accumulation Value or otherwise be successful.
   You can request  participation  in the Dollar  Cost  Averaging  program  when
purchasing  the  Policy  or at a  later  date.  Dollar  Cost  Averaging  program
transfers  cannot begin before the end of a Policy's  free look (a/k/a "right to
examine")  period.  Transfers will begin on the 1st through the 28th day (or, if
not a Valuation Date, the next following  Valuation  Date), as specified by you,
following the Policy's free look period. If no date is selected, the Dollar Cost
Averaging  program will begin on the next Policy monthly  anniversary  following
the date the Policy's free look period ends. You can specify that only a certain
number of transfers  will be made, in which case the program will terminate when
that number of transfers has been made.  Otherwise,  the program will  terminate
when the amount  remaining in the applicable  Subaccount or, if applicable,  the
Fixed Account is less than $500.
   You can increase or decrease  the amount or  percentage  of the  transfers or
discontinue  the program by sending  Written  Notice to our Service Office or by
telephone,  if telephone  transactions  are  authorized.  There is no charge for
participation in this program.

SYSTEMATIC TRANSFER ENROLLMENT PROGRAM ("STEP PROGRAM")
   At the time of  application,  you may elect to  participate in the Systematic
Transfer  Enrollment Program to automatically  transfer funds on a monthly basis
from the Systematic  Transfer  Account to any of the Subaccounts of the Variable
Account  or to the  Fixed  Account  which  are  chosen  by you  at the  time  of
application.  At the time the program  begins,  there must be at least $5,000 of
Accumulation  Value in the Systematic  Transfer Account,  and the monthly dollar
amount to be transferred must be no less than 1/12th of the amount sufficient to
transfer the entire amount in the Systematic  Transfer  Account within 13 months
of deposit,  and must allocate at least $50 per  Subaccount.  The allocation and
the  dollar  amount to be  transferred  each  month may not be  changed.  No new
purchase  payments  (other  than  funds  designated  in  the  application  to be
                                       19
<PAGE>

transferred  into the Policy  pursuant to an Internal  Revenue Code Section 1035
transfer)  may be allocated to this  account  after the Policy Issue Date.  Upon
receipt of funds by IRC Section 1035 transfer,  the 13 month period  requirement
is  restarted  from the date the transfer is  received,  and the 1/12th  minimum
monthly  transfer  amount is  recalculated.  No  transfers  may be made into the
Systematic  Transfer  Account.  There is no  charge  for  participation  in this
program.
   Like the Dollar  Cost  Averaging  program,  the STEP  program  results in the
purchase of more Accumulation Units when the Accumulation Unit value is low, and
fewer  units  when the  Accumulation  Unit value is high.  However,  there is no
guarantee  that the STEP  program  will result in higher  Accumulation  Value or
otherwise be successful. Use the STEP program if you desire to have most of your
Policy funds allocated to Subaccounts of the Variable  Account within a 13 month
period by using dollar cost  averaging  concepts.  If you desire is to move your
Policy funds from a guaranteed  interest  fixed account into  subaccounts of the
Variable Account over a longer time period using the same concepts,  you use the
Dollar Cost Averaging  program.  Under the STEP program,  all funds remaining in
the Systematic  Transfer  Account on the date of the 13th monthly  transfer date
will be  transferred to the  Subaccounts  designated by you in a pro rata amount
consistent with your allocation instructions.

   STEP program  transfers cannot begin before the end of the Policy's free look
(a/k/a "right to examine")  period.  Transfers will begin on the 1st through the
28th day (or, if not a Valuation  Date, the next following  Valuation  Date), as
specified by you,  following the free look period.  If no date is selected,  the
STEP program will begin on the next Policy  monthly  anniversary  following  the
date the Policy's free look period ends.  The program will terminate the earlier
of the date when the amount in the Systematic  Transfer  Account have been fully
transferred or the date of the 13th monthly STEP program transfer.

ASSET ALLOCATION PROGRAM
   Under the Asset Allocation Program,  you can instruct us to allocate purchase
payments and  Accumulation  Value among the Subaccounts of the Variable  Account
and the Fixed Account in accordance with your allocation  instructions.  We will
rebalance  your  investment by  allocating  purchase  payments and  transferring
Accumulation  Value  among  the  Subaccounts  and the  Fixed  Account  to ensure
conformity with current allocation  instructions.  Rebalancing will be performed
on a quarterly,  semi-annual  or annual basis as specified by you.  Transfers of
Accumulation Value made pursuant this program will not be counted in determining
whether the Transfer Fee applies. At the time the program begins,  there must be
at least  $10,000 of  Accumulation  Value  under the Policy.  ........The  asset
allocations  are  divided  into  5  asset  allocation  models,  with  subaccount
allocations  in each.  The 5 models  are:  Principal  Preserver  (conservative),
Portfolio  Protector  (moderately  conservative),   Income  Builder  (moderate),
Capital Accumulator (moderately aggressive),  and Equity Maximizer (aggressive).
United of Omaha uses the services of Ibbotson  Associates to develop  subaccount
allocations for each model.  Ibbotson  Associates is a Chicago-based  investment
consulting  firm  specializing  in applying  investment  theories and  empirical
findings (such as historical return data collected on the subaccount portfolios)
to quantify the benefits of diversification for particular  investment profiles.
     The  current  subaccount   allocations  for each asset allocation model are
as follows:
                                       20
<PAGE>

<TABLE>
<CAPTION>

- ------------------------------ ------------------------------------------------------------------------
                                                       ASSET ALLOCATION MODEL
                                                             ALLOCATIONS
- ------------------------------ ------------------------------------------------------------------------
- ------------------------------ -------------- -------------- ------------- -------------- -------------
          PORTFOLIO              PRINCIPAL      PORTFOLIO       INCOME        CAPITAL        EQUITY
     (LISTED AGGRESSIVE          CONSERVER      PROTECTOR      BUILDER      ACCUMULATOR    MAXIMIZER
                               (CONSERVATIVE)  (MODERATELY    (MODERATE)    (MODERATELY   (AGGRESSIVE)
      TO CONSERVATIVE)                        CONSERVATIVE)                 AGGRESSIVE)
                                     %              %             %              %             %
- ------------------------------ -------------- -------------- ------------- -------------- -------------
<S>                                 <C>            <C>           <C>            <C>           <C>    
Alger American Small
Capitalization                                      5             4             10             12
Pioneer Real Estate Growth                                        4              5             6
T.Rowe Price International           6             13                           22             25
Scudder International                                             16
MFS High Income                      4              5             5
T.Rowe Price New America
Growth                                                                                         10
MFS Value Series                                    5             10            15             10
Fidelity VIP II Index 500            5             10             15            12             16
T.Rowe Price Equity Income                         10                           20
Fidelity VIP Equity Income           8                            16                           16
MFS World Government                 3              5             5
Federated Fund for U.S.
Government Securities                                                                          5
T.Rowe Price Limited-Term Bond      50             37             20            16

Morgan Stanley Fixed Income Bond     5
Federated Prime Money Fund II       19             10             5
- ------------------------------ -------------- -------------- ------------- -------------- -------------
</TABLE>

   You can request participation in the Asset Allocation Program when purchasing
the  Policy or at a later  date.  You can change his  allocation  percentage  or
discontinue  the program by sending  Written  Notice to our Service Office or by
calling 1-(800) 238-9354. There is no charge for participation in this program.
                                     
                                   THE POLICY

  The  Ultra-Access  Variable  Annuity  Policy is a  Flexible  Payment  Variable
Deferred Annuity Policy. The rights and benefits under the Policy are summarized
below;  however,  the description of the Policy  contained in this Prospectus is
qualified  in its  entirety by the Policy  itself,  a copy of which is available
upon request from us. The Policy may be purchased as a Nonqualified Policy or as
a Qualified  Policy.  The Policy will remain in force until  surrendered for its
Cash Surrender Value, or all Proceeds have been paid under a Payout Option or as
a death benefit or upon termination.

POLICY APPLICATION AND ISSUANCE OF POLICIES
   Before we will issue a Policy, we must receive a completed Policy application
and a  minimum  initial  Purchase  Payment  of  $5,000.  A  Nonqualified  Policy
ordinarily  will be issued  only in respect of Owner's  Age 0 through  85, and a
Qualified  Policy  ordinarily  will be issued  only in respect of Owner's  Age 0
through 70 1/2.  We  reserve  the right to reject any  application  or  Purchase
Payment.
   Under our Electronic Fund Transfer program,  you can select a monthly payment
schedule pursuant to which purchase payments will be automatically deducted from
a bank or credit union account or other sources.  The minimum size of an initial
Purchase Payment must be at least $2,000.  Each subsequent  monthly payment must
be at least $100.
   If your  application  is  complete  and we can accept it, we will credit your
initial Net Purchase Payment to the Accumulation  Value within two business days
after the later of receipt of the application or receipt of the initial Purchase
Payment.  If the  initial  Purchase  Payment  cannot  be  credited  because  the
application or other issuing  requirements  are incomplete,  we will contact you
within  five  business  days and give you an  explanation  for the  delay;  your
initial Purchase Payment will be returned at that time unless you consent to our
retaining and crediting it, net of any charge for applicable  premium taxes,  as
soon as the necessary requirements are completed.
   The  date on  which  we  credit  the  initial  Net  Purchase  Payment  to the
Accumulation  Value is the Date of  Issue,  and is the  date  used to  determine
Policy Years and Policy anniversaries.
                                       21
<PAGE>


PURCHASE PAYMENTS
   Make  Purchase  Payment  checks or drafts  payable to us and send them to our
Service  Office or give them to your  United  of Omaha  representative  who will
forward  them to us. The death  benefit  will not take effect until the check or
draft for the Purchase Payment is honored.
   INITIAL PURCHASE  PAYMENT.  The minimum initial Purchase Payment we currently
accept under both a Nonqualified  Policy and a Qualified Policy is $5,000 except
under the Electronic Fund Transfer  Program where the minimum  initial  Purchase
Payment is $2,000. We reserve the right to increase or decrease this amount. The
initial  Purchase Payment is the only Purchase Payment required to be paid under
a Policy.
   ADDITIONAL PURCHASE PAYMENTS.  You may pay additional Purchase Payments.  The
minimum  additional  Purchase  Payment  under both a  Nonqualified  Policy and a
Qualified Policy is $500 except under the Electronic  Transfer Program where the
minimum  additional  Purchase Payment is $100.  Additional Net Purchase Payments
will be credited to your  Policy and added to the  Accumulation  Value as of the
Valuation  Date when our Service  Office  receives  them. We will not accept any
additional  Purchase Payments beginning on the Policy Anniversary  following the
your 88th birthday.
                            
   ALLOCATION OF NET PURCHASE PAYMENTS.  You must allocate Net Purchase Payments
to one or more  of the  Eligible  Investments.  You  must  specify  the  initial
allocation  in  the  Policy  application.  This  allocation  will  be  used  for
additional Net Purchase Payments unless you request a change of allocation.  All
allocations  must be made in whole  percentages and must total 100%. The minimum
allocation amount is $500 ($100 under the Electronic Fund Transfer Program).  If
you fail to specify how Net Purchase  Payments are to be allocated,  we will not
accept  your  Purchase  Payment(s).  In states that permit us to refund only the
Accumulation  Value upon your  cancellation  of the Policy  during the free look
period,  your  initial Net Purchase  Payment will be allocated to your  selected
Subaccounts  on the Date of Issue.  In states  where at least the full  Purchase
Payment is  refunded,  we will hold the  portion  of the  initial  Net  Purchase
Payment  (and of any  additional  Purchase  Payments  made  during the free look
period) allocated to the Variable Account in the Money Market Subaccount for the
applicable  Free Look period  specified by the state of issue plus 5 days,  from
the date that your  Policy is mailed from our  Service  Office.  (Since the Free
Look  period is measured  from your date of receipt of the  Policy,  the extra 5
days is to allow for  estimated  time needed for delivery of the Policy.) At the
end of that period,  if your Policy has not been returned for a refund,  we will
invest the initial Net Purchase  Payment in the  Subaccounts in accordance  with
the allocation  instructions  provided in your  application.  All additional Net
Purchase  Payments  received  after  the end of the  free  look  period  will be
allocated  and credited to your Policy as of the  Valuation  Period during which
they are received.
   You may change the allocation instructions for future additional Net Purchase
Payments by sending Written Notice,  signed by you, to our Service Office, or by
telephone  (subject  to  the  provisions  described  below  under  "THE  POLICY:
Telephone Transactions."). The allocation change will apply to payments received
on or after the date the Written Notice or telephone request is received.
    PAYMENT  NOT  HONORED BY BANK.  Any  payment  due under the Policy  which is
derived,  all or in part,  from any  amount  paid to us by check or draft may be
postponed until such time as we determine that such instrument has been honored.
Payment by certified check,  banker's draft, or cashier's check will be promptly
applied.
ACCUMULATION VALUE
   On the Date of Issue,  the  Accumulation  Value  equals the initial  Purchase
Payment less any charge for  applicable  premium  taxes.  On any Valuation  Date
thereafter,  the Accumulation Value equals the sum of the values in the Variable
Account, the Fixed Account and the Systematic Transfer Account.
   The  Accumulation  Value is  expected  to  change  from  Valuation  Period to
Valuation  Period,  reflecting  the expenses and  investment  experience  of (or
interest credited to) the selected Eligible  Investments as well as the Variable
Account deductions for charges.
   THE VARIABLE ACCOUNT VALUE.    The  Accumulation Value for each Subaccount is
equal to:
         (a) the current number of Accumulation Units in the Subaccount for the 
             Policy; multiplied by
         (b) the current Accumulation Unit value.
     A Net Purchase  Payment or transfer  allocated to a Subaccount is converted
into  Accumulation  Units by dividing it by the Accumulation  Unit value for the
Valuation  Period during which the Net Purchase Payment or transfer is allocated
to the Variable Account. The initial Accumulation Unit value for each Subaccount
was set at $10 when the Subaccount was established.  The Accumulation Unit value
may increase or decrease from one Valuation Date to the next.
     The Accumulation  Unit  value for a  Subaccount  on any  Valuation  Date is
         calculated  as  follows:  
         (a) The net  asset  value  per  share  of the Portfolio multiplied by 
             the number of shares held in the Subaccount, before the purchase or
             redemption of any shares on that date; minus 
         (b) the cumulative  unpaid charge for the Mortality and Expense Risk 
             Charge and Administrative Expense Charge; minus
         (c) any applicable  charge for federal and state income taxes,  if any;
             the result divided by
                                       22
<PAGE>

         (d) the total number of  Accumulation  Units held in the  Subaccount on
             the  Valuation  Date,  before the  purchase  or  redemption  of any
             Accumulation Units on that day.
Positive  investment  experience of the  applicable  Portfolio will increase the
Accumulation  Unit values and negative  investment  experience will decrease the
Unit values. Expenses and deductions will have a negative effect on Unit values.

     THE FIXED ACCOUNT VALUE.   The  Accumulation  Value of the Fixed Account on
any Valuation Date is equal to:
         (a) the  Accumulation  Value at the end of the preceding  Policy Month;
             plus 
         (b) any Net Purchase Payments credited since  the end of  the  previous
             Policy  Month;  plus 
         (c) any transfers  from the  Subaccounts credited to  the Fixed Account
             since the end of the previous Policy Month; minus
         (d) any transfers from the Fixed Account to the  Subaccounts  since the
             end of the previous Policy Month; minus
         (e) any partial  withdrawal  taken from the Fixed Account since the end
             of the previous Policy Month; plus
         (f) interest credited on the Fixed Account balance.
We guarantee that the  Accumulation  Value in the Fixed Account will be credited
with an effective annual interest rate of at least 3%.
     THE SYSTEMATIC TRANSFER ACCOUNT VALUE.    The  Accumulation  Value  of  the
Systematic Transfer Account on any Valuation Date is equal to:
         (a) the value at the Issue Date; plus
         (b) any  transfers  from  the  Systematic   Transfer   Account  to  the
             Subaccounts since the end of the previous Policy Month; plus
         (c) interest credited on the Systematic Account balance.
We guarantee the Accumulation  Value in the Systematic  Transfer Account will be
credited with an effective interest rate of at least 3%.

TELEPHONE TRANSACTIONS
     You can make  transfers,  partial  withdrawals  of $10,000 or less,  and/or
change the  allocation of subsequent  Net Purchase  Payments by telephone if you
checked the  "Telephone  Transaction  Authorization"  box in the  application or
subsequently authorized telephone transactions in writing. (Requests to withdraw
amounts exceeding  $10,000 must be made in writing,  signed by you.) We will not
be liable for following  instructions  communicated by telephone that we believe
to be genuine.  However,  we will employ  reasonable  procedures to confirm that
instructions  communicated by telephone are genuine. If we fail to do so, it may
be liable for any losses due to  unauthorized  or fraudulent  instructions.  All
telephone  requests  will be  recorded  on  voice  recorder  equipment  for your
protection.  You may be required to provide your social  security  number and/or
other  information  for  identification  purposes  when  you  make  requests  by
telephone.
     Telephone  requests  must be received  at our Service  Office no later than
4:00 p.m.  Eastern time in order to be processed.  Telephone  transfer  requests
will not be accepted after that time.
     The telephone  transaction  privilege may be discontinued at any time as to
some or all Owners.

NON-PARTICIPATING POLICY
     The  Policy  does  not  participate  or  share in our  profits  or  surplus
earnings. No dividends are payable on the Policy.

TERMINATION
     If the Accumulation  Value is less than $500, we may cancel the Policy upon
60  days'  notice  to the  you.  This  cancellation  will be  considered  a full
surrender of the Policy. If the Accumulation Value in any Subaccount falls below
$500, we reserve the right to transfer the remaining balance, without charge, to
the Money Market Subaccount.

                         DISTRIBUTIONS UNDER THE POLICY
WITHDRAWALS
     You may withdraw all or a portion of the Cash  Surrender  Value in exchange
for a cash payment from us. The Cash Surrender Value is the  Accumulation  Value
less any applicable  Policy Fee and any applicable  premium taxes. (See "CHARGES
AND DEDUCTIONS.")

     You may withdraw Cash Surrender Value from the Variable Account at any time
prior to the Annuity  Starting Date by sending a Written  Request to our Service
Office. The minimum amount that can be withdrawn from any Eligible Investment is
$500. After a partial  withdrawal,  the remaining  Accumulation Value must be at
least $500. In the absence of other written  instructions from you,  withdrawals
will  result  in  cancellation  of  Accumulation   Units  from  each  applicable
Subaccount  and the  deduction of  Accumulation  Value from the Fixed Account or
Systematic  Transfer  Account in the ratio that the value of each such  Eligible
Investment bears to the total  Accumulation  Value of the Policy (i.e., pro rata
from each Eligible Investment).  No more than a pro-rata amount may be withdrawn
                                       23
<PAGE>

from  the  Fixed  Account  or  Systematic   Transfer  Account  for  any  partial
withdrawal. Withdrawals from the Systematic Transfer Account will not affect the
minimum  monthly  transfer  amount  from that  Account,  so will cause the total
amount  to  be  transferred  to  be  complete  in  less  time  than   originally
anticipated.  If you  request a  surrender,  the Policy  must be returned to our
Service Office.
     Withdrawals  from the Fixed Account and Systematic  Transfer Account may be
delayed for up to six months.
     Withdrawals may be taxable and subject to a penalty tax. (See "CHARGES AND
DEDUCTIONS:  Certain Federal Income Tax Consequences.")
     Since you assume the investment risk with respect to Net Purchase  Payments
allocated to the Variable  Account,  and because  surrenders and withdrawals are
possibly subject to a charge for premium taxes, the total amount paid upon total
surrender of the Policy (taking any prior partial  withdrawals into account) may
be more or less than the total Purchase Payments made.  Following a surrender of
the Policy,  or at any time the  Accumulation  Value is zero, all your rights in
the Policy will terminate.

SYSTEMATIC WITHDRAWAL PLAN
     Under the  Systematic  Withdrawal  Plan,  the you can  instruct  us to make
automatic  payments of a  predetermined  dollar  amount or fixed  percentage  of
Accumulation Value to them monthly, quarterly,  semi-annually or annually from a
specified  Eligible  Investment.  The minimum  systematic  withdrawal payment is
$100. The "Request for Systematic  Withdrawal"  form must specify a date for the
first  payment,  which  must be at least 30 but not more than 90 days  after the
form  is  submitted.  You  may  specify  the  Eligible  Investments  from  which
Systematic  Withdrawals  will be made, but no more than a pro-rata amount can be
withdrawn from the Fixed Account or Systematic  Transfer Account.  If you do not
specify the Eligible  Investments  from which  Systematic  Withdrawals are to be
taken, Systematic Withdrawals will be taken from each Eligible Investment in the
proportion that the Accumulation Value in each Eligible  Investment bears to the
total Accumulation Value of the Policy.
    A qualified tax adviser should be consulted  before a Systematic  Withdrawal
Plan is  requested  since  distributions  under such a Plan may be  taxable  and
subject to a penalty tax. (See "CHARGES AND  DEDUCTIONS:  Certain Federal Income
Tax Consequences.")

ANNUITY PAYMENTS
     Payees receiving  Annuity Payments under the Policy must be individuals who
receive  payments in their own behalf unless  otherwise agreed to us. Any Payout
Option chosen will be effective when we acknowledges it. We may require proof of
your or the  Annuitant's  age or  survival.  The level of  Annuity  Payments  is
determined by the Accumulation Value, the age and sex of the Annuitant,  and the
Payout  Option  elected.  Where  required  by  law,  Annuity  Payments  will  be
determined without regard to the Annuitant's sex.
                                       
     ANNUITY STARTING DATE. Unless the Annuity Starting Date is changed, Annuity
Payments under a Policy will begin on the Annuity  Starting Date you selected on
your Policy  application.  The Annuity Starting Date may not be any earlier than
the second Policy  Anniversary.  The Payout Options available between the second
and eighth Policy  Anniversary are Options 2 or 3 provided payment  installments
are over a period of at least eight years,  or Option 4. After the eighth Policy
Anniversary, all Payout Options are available.
     The latest Annuity  Starting Date  permitted is when the Annuitant  attains
age 95 (age 85 in  Pennsylvania).  An earlier Annuity  Starting Date is required
for  Qualified  Contracts.  You may change the Annuity  Starting Date by sending
Written Notice to us, provided that we receive your notice at our Service Office
at least thirty (30) days prior to the then current Annuity Starting Date.

     ELECTION  OF PAYOUT  OPTION.  You will choose a Payout  Option,  to provide
variable  annuity  payments or fixed annuity  payments or a combination of both,
under which the Policy Proceeds will be paid to the  Payee(s)shown in the Policy
application.  During your lifetime and prior to the Annuity  Starting  Date, you
may  change  the  election,  but  Written  Notice of any  election  or change of
election must be received by you at our Service Office at least thirty (30) days
prior to the Annuity  Starting Date. If no election is made prior to the Annuity
Starting Date, then the Accumulation  Value in the Variable Account will be used
to provide variable Annuity  Payments,  and the Accumulation  Value in the Fixed
Account will be used to provide fixed  Annuity  Payments,  and Annuity  Payments
will be made under Option 4 providing  lifetime income with payments  guaranteed
for 10  years.  We  reserve  the right to pay the  Proceeds  in one sum when the
Proceeds are less than $2,000,  or when the Payout Option chosen would result in
periodic payments of less than $20.
    If you die prior to the Annuity  Starting Date (and the Policy is in force),
the  Beneficiary  may elect to receive the death benefit under one of the Payout
Options, to the extent allowed by law and subject to the terms of any settlement
agreement. (See "DISTRIBUTIONS UNDER THE POLICY: Death Benefit.")
     The longer the guaranteed or projected Payout Option period,  the lower the
amount of each payment.
     Unless you specify otherwise, the Payee shall be the Annuitant.
                                       24
<PAGE>

     FIXED ANNUITY PAYMENTS.  Fixed annuity payments are available under all six
Payout Options below.  Under each fixed Payout Option the amount of each payment
will be set on the Annuity  Starting Date and will not change.  Annuity Payments
will begin on that date.  The Annuity  Purchase Value will be transferred to our
general  account,  and the Annuity Payments will be fixed in amount by the fixed
annuity  provisions  selected  and the age and sex (if  consideration  of sex is
allowed) of the Annuitant. The guaranteed effective annual interest rate used in
the Payout Options is 3%. Using a procedure  approved by our Board of Directors,
we may,  at its  sole  discretion,  declare  additional  interest  to be paid or
credited  annually for Payout Options 1, 2, 3, or 6. Current  immediate  annuity
rates for the same class of annuities will be used if higher than the guaranteed
amounts  (guaranteed amounts are based upon the tables contained in the Policy).
The guaranteed amounts are based on the 1983 Table "A" mortality table, and 3.0%
guaranteed  interest rate.  Current amounts may be obtained from us. For further
information, contact our Service Office.

     VARIABLE  ANNUITY  PAYMENTS.  Only Payout Options 2, 4, and 6 are available
for variable  annuity  payments.  The dollar amount of the first monthly annuity
payment will be determined by applying the Annuity  Purchase Value  allocated to
variable  annuity  payments to the annuity table applicable to the Payout Option
chosen.  The tables are determined  from the 1983 Table "a" mortality table with
an assumed investment rate of 4%. If more than one subaccount has been selected,
the Annuity  Purchase  Value of each  subaccount  is applied  separately  to the
annuity table to determine the amount of the first annuity payment  attributable
to that particular subaccount.
     All  variable  annuity  payments  other  than the first will vary in amount
according to the  investment  performance  of the  applicable  subaccounts.  The
amount of each subsequent  payment is the sum of: the number of Variable Annuity
Units for each subaccount as determined for the first annuity payment multiplied
by the value of a Variable Annuity Unit for that subaccount 10 days prior to the
date the variable  annuity  payment is due. This amount may increase or decrease
from month to month.

    If the net investment  return of a subaccount for a payment period is equal
to the pro-rated portion of the 4% annual assumed  investment rate, the variable
annuity  payment  attributable to that subaccount for that period will equal the
payment  for the prior  period.  To the extent that such net  investment  return
exceeds an  annualized  rate of 4% for a payment  period,  the  payment for that
period will be greater  than the payment for the prior  period and to the extent
that such  return  for a period  falls  short of an  annualized  rate of 4%, the
payment for that period will be less than the payment for the prior period.

     TRANSFERS  BETWEEN  FIXED  AND  VARIABLE  SUBACCOUNTS.  After  the  Annuity
Starting  Date,  the annuitant may exchange the value of a designated  number of
Variable  Annuity Units of a particular  subaccount into other Variable  Annuity
Units,  the value of which  would be such that the  dollar  amount of an annuity
payment made on the date of the exchange  would be unaffected by the fact of the
exchange. No more than four (4) exchanges may be made within each account year.
     Transfers  may be made between  subaccounts  and from a  subaccount  to the
fixed  account.  No exchanges may be made from the fixed account to the variable
subaccounts.  Transfers will be made using the Variable  Annuity Unit values for
the Valuation Period during which any request is received by our Service Office.

    PAYOUT  OPTIONS.  The Policy provides six Payout Options which are described
below.

         OPTION 1 -- PROCEEDS  HELD ON DEPOSIT AT  INTEREST.  While the proceeds
are held by us, we will annually:
     (a)  pay interest to the Payee; or
     (b)  add interest to the Proceeds.
         OPTION 2 -- INCOME OF A SPECIFIED AMOUNT.  The Proceeds will be paid in
monthly  installments  of a  specified  amount  over at least a five year period
until the Proceeds, with interest, have been fully paid.
         OPTION 3 -- INCOME FOR A SPECIFIED PERIOD. The Proceeds will be paid in
installments for the number of years chosen. The monthly incomes for each $1,000
of  Proceeds,  shown in the  table set forth in the  Policy,  include  interest.
United of Omaha will provide the income  amounts for payments other than monthly
upon request.
         OPTION 4 --  LIFETIME  INCOME.  The  Proceeds  will be paid as  monthly
income  for as  long  as the  Annuitant  lives.  The  following  guarantees  are
available:
            GUARANTEED PERIOD - The monthly income will be paid for a minimum of
            10  years  and  as  long  thereafter  as  the  Annuitant  lives;  or
            GUARANTEED AMOUNT - The monthly income will be paid until the sum of
            all  payments  equals the  Proceeds  placed under this option and as
            long thereafter as the Annuitant lives.
The monthly income will be the amount computed using either the Lifetime Monthly
Income  Table set  forth in the  Policy  (which  is based on the 1983  Table "A"
mortality  table and interest at 3%,  adjusted to age last birthday) or, if more
favorable to the  Annuitant,  United of Omaha's then  current  lifetime  monthly
income rates for payment of Proceeds. If a variable Payout Option is chosen, all
variable annuity payments,  other than the first variable annuity payment,  will
vary  in  amount  according  to the  investment  performance  of the  applicable
Subaccounts (see "DISTRIBUTIONS UNDER THE POLICY: Variable Annuity Payments.").
                                       25
<PAGE>

     Note Carefully.  If no guarantee is elected,  then it would be possible for
only one Annuity Payment to be made if the  Annuitant(s)  were to die before the
due date of the  second  annuity  payment;  only  two  Annuity  Payments  if the
Annuitant(s)  were to die before the due date of the third annuity payment;  and
so forth.
     When the Annuitant dies, any remaining  guaranteed Annuity Payments will be
paid to the Beneficiary.  When the last Payee dies, we will pay to the estate of
that Payee any remaining guaranteed Annuity Payments.
         OPTION 5 -- LUMP SUM.  The Proceeds will be paid in one sum.
         OPTION 6 --  ALTERNATIVE  SCHEDULE.  Upon request and if available,  we
will provide payments for other options,  including joint and survivor  periods.
Certain  options  may not be  available  in some  states.  If  variable  Annuity
Payments  are  being  made  under  Option  2  or  6  and  do  not  involve  life
contingencies,  then the  Owner may  surrender  the  Contract  and  receive  the
commuted value of any unpaid Annuity Payments.

Additional information about any Payout Option may be obtained by contacting our
Service Office.

                                      * * *

     A portion or the entire  amount of the Annuity  Payments  may be taxable as
ordinary  income.  If,  at the time the  Annuity  Payments  begin,  you have not
provided us with a written  election not to have federal income taxes  withheld,
we must by law  withhold  such taxes from the  taxable  portion of such  annuity
payments  and  remit  that  amount to the  federal  government.  Withholding  is
mandatory for certain Qualified Policies. (See "CHARGES AND DEDUCTIONS:  Certain
Federal Income Tax Consequences.")

DEATH BENEFIT
     DEATH OF OWNER PRIOR TO ANNUITY  STARTING DATE. If any Owner or joint Owner
dies prior the Annuity  Starting  Date (and the Policy is in force),  the Policy
will terminate,  and a death benefit will be paid to the Beneficiary.  The death
benefit will equal the largest of (i) the  Accumulation  Value,  on the later of
the date on which Due Proof of Death or an election of Payout Option is received
our Service  Office,  less any charge for applicable  premium taxes; or (ii) the
sum of Net Purchase Payments, less partial withdrawals.
     The death  benefit  is  payable  upon  receipt of Due Proof of Death of the
first Owner to die, election of a Payout Option,  and proof that such Owner died
prior to the commencement of Annuity Payments.  The death benefit generally will
be  paid  within  seven  days,  or as  soon  thereafter  as we  have  sufficient
information  about the  Beneficiary  to make the payment.  The  Beneficiary  may
receive  the  amount  payable  in a lump sum cash  benefit,  or,  subject to any
limitation under any state or federal law, rule, or regulation, under one of the
Payout Options  described above,  unless a settlement  agreement is effective at
the death of the Owner that prevents such election.  The  Beneficiary  must make
such  election  within  sixty  days of the date we  receive  Due Proof of Death;
otherwise a lump sum payment will be made.
     If an Owner of the Policy is a corporation,  trust or other  nonindividual,
the primary  Annuitant will be treated as an Owner of the Policy for purposes of
the death benefit. The "primary Annuitant" is that individual whose life affects
the timing or the amount of the payout under the Policy. A change in the primary
Annuitant will be treated as the death of an Owner.
     If the  Annuitant  is an Owner or joint Owner,  the death of the  Annuitant
will be treated as the death of an Owner rather than of the Annuitant.
     (If the Annuitant is not an Owner and the Annuitant dies before the Annuity
Starting  Date,  the Owner may name a new  Annuitant  if such  Owner(s) is not a
corporation  or other  non-individual  or if such Owner is the trustee of a Code
Sec.  401(a)  retirement  plan. If the Owner does not name a new Annuitant,  the
Owner will become the Annuitant.)
     Any applicable  premium tax not  previously  deducted will be deducted from
the death benefit payable.
     ACCIDENTAL  DEATH  BENEFIT.  If any Owner or Joint  Owner dies from  bodily
injury  sustained in a common carrier  accident,  we will pay the Death Benefit,
multiplied by two, instead of the amount that would otherwise be payable.
     For this  benefit to be payable,  you must  sustain  bodily  injury while a
passenger  in a common  carrier.  Death must be  independent  of any sickness or
other causes and must occur within 90 days of the date of the accident.  We will
pay only the  Death  Benefit  if your  death  results  from the  following:  (a)
suicide;  (b) an act of declared or undeclared war; (c) an injury received while
intoxicated;  (d) an injury received while the owner is under the influence of a
controlled substance,  unless administered on the advice of a physician;  or (e)
an  injury  received  while  committing  a  felony  or  engaged  in  an  illegal
occupation. The Accidental Death Benefit may not be available in all states.
     DEATH OF OWNER ON OR AFTER  ANNUITY  STARTING  DATE.  If any Owner or joint
Owner dies on or after the  Annuity  Starting  Date and before all the  Proceeds
have been paid, any remaining Proceeds will be paid at least as rapidly as under
the Payout Option in effect at the time of the death.
                                       26
<PAGE>

     BENEFICIARY. You may change the named Beneficiary by sending Written Notice
to our Service  Office  unless the named  Beneficiary  is  irrevocable.  When we
record and  acknowledge  the  change,  it will be  effective  as of the date you
signed the  request.  The change  will not apply to any  payments  made or other
action taken by us before  recording.  If the named  Beneficiary is irrevocable,
you may change the named  Beneficiary only by joint written request from you and
the Beneficiary.  If more than one named Beneficiary is designated, and you fail
to specify their interests, they will share equally.
     If there are joint  Owners,  the  surviving  joint Owner will be deemed the
Beneficiary,  and  the  Beneficiary  named  in  the  Policy  application  or  as
subsequently  changed will be deemed the contingent  Beneficiary.  If both joint
Owners die  simultaneously,  the death  benefit  will be paid to the  contingent
Beneficiary.
     If the Beneficiary is your surviving spouse, the spouse may elect either to
receive  the death  benefit,  in which case the  Policy  will  terminate,  or to
continue the Policy in force with the spouse as Owner.
     If the named  Beneficiary  does not  survive  you,  then your estate is the
Beneficiary.

IRS REQUIRED DISTRIBUTION
     Federal tax law requires  that if a Policy Owner of a  nonqualified  Policy
dies before the Annuity  Starting Date, then the entire value of the Policy must
generally be  distributed  within five years of the date of death of such Policy
Owner.  Therefore,  generally,  any death benefit must be paid within five years
after the date of death.  The  five-year  rule does not apply to that portion of
the  Proceeds  which  (a) is  payable  to or for the  benefit  of an  individual
Beneficiary;  and (b) will be paid over the lifetime or the life  expectancy  of
that  Beneficiary  as long as  payments  begin not later than one year after the
date of the Owner's death. Special rules may apply to the spouse of the deceased
Owner. See "Federal Tax Matters" in the Statement of Additional  Information for
a detailed  description of these rules. Other required  distribution rules apply
to Qualified Contracts. (See "CHARGES AND DEDUCTIONS: Certain Federal Income Tax
Consequences.")  The Policy  contains  provisions  designed to comply with these
requirements.

RESTRICTIONS UNDER THE TEXAS OPTIONAL RETIREMENT PROGRAM
     The Texas  Educational  Code  permits  participants  in the Texas  Optional
Retirement Program (ORP) to withdraw their interest in a variable annuity Policy
issued  under the ORP only upon:  (1)  termination  of  employment  in the Texas
public  institutions  of  higher  education;  (2)  retirement;  (3) death or (4)
participant's  attainment of age 70 1/2.  Accordingly,  a participant in the ORP
(or the  participant's  estate if the  participant has died) will be required to
obtain a certificate of termination  from the employer or a certificate of death
before the Policy can be redeemed.

                             CHARGES AND DEDUCTIONS

     We will make certain  charges and deductions in connection  with the Policy
in order to  compensate it for incurring  expenses in  distributing  the Policy,
bearing  mortality and expense  risks under the Policy,  and  administering  the
Accounts and the Policies.  Charges may also be made for premium taxes, federal,
state or local taxes (or the economic burden thereof), or for certain transfers.
Charges and expenses are also deducted from each Portfolio.

WITHDRAWAL CHARGE
     We impose no charges upon withdrawals of Purchase  Payments from the Policy
or from amounts applied to provide Annuity Benefits.

MORTALITY AND EXPENSE RISK CHARGE
     We impose a daily charge as compensation for bearing certain  mortality and
expense risks in connection with the Policies. This charge is equal to an annual
rate of 1.40% (.000038626% daily) of the value of the net assets in the Variable
Account and it will not  increase.  The  Mortality  and  Expense  Risk Charge is
reflected in the accumulation unit values for each Subaccount.
     Accumulation  Values and Annuity  Payments  are not  affected by changes in
actual mortality  experience or by actual expenses incurred by us. The mortality
risks we assume arise from our contractual  obligations to make Annuity Payments
(determined in accordance with the Annuity tables and other provisions contained
in the Policy) and to pay death  benefits  prior to the Annuity  Starting  Date.
Thus,  you  are  assured  that  neither  an  Annuitant's  own  longevity  nor an
unanticipated  improvement in general life expectancy will adversely  affect the
periodic Annuity Payments that the Payee will receive under your Policy.
     The  expense  risk  assumed by us is the risk that our actual  expenses  in
administering   the  Policy  will  exceed  the  amount  recovered   through  the
Administrative Charges.
     If the  Mortality  and  Expense  Risk Charge is  insufficient  to cover our
actual  costs,  we will bear the loss;  conversely,  if the  charge is more than
sufficient  to cover costs,  the excess will be profit to us. We expect a profit
from this charge.
                                       27
<PAGE>

ADMINISTRATIVE CHARGES
     In order to cover the costs of  administering  the  Policies,  we deduct an
annual  Policy  Fee  from  the  Accumulation  Value  and  also  deducts  a daily
Administrative Expense Charge from the assets of each Subaccount.
     The  annual  Policy Fee is  deducted  from the  Accumulation  Value of each
Policy on the last  Valuation  Date of each  Policy  Year  prior to the  Annuity
Starting  Date (and upon a complete  surrender).  This annual Policy Fee is $30,
and it will not be  increased.  The annual Policy Fee will be deducted from each
Subaccount of the Variable  Account in the same proportion that the Accumulation
Value in each  such  Subaccount  bears to the  total  Accumulation  Value in the
Variable  Account.  The  portion of the  annual  Policy  Fee  deducted  from the
Subaccounts will be deducted by canceling Accumulation Units. This fee is waived
if the  Accumulation  Value exceeds  $50,000 on the last  Valuation  Date of the
applicable  Policy  Year.  The fee is also  waived  for  sales of the  Policy to
employees of United of Omaha or its affiliated companies.
     We also  deduct a daily  Administrative  Expense  Charge from the assets of
each Subaccount of the Variable Account.  This charge is equal to an annual rate
of .20% (.000005485% daily) of the net assets of each Subaccount of the Variable
Account. The Administrative Expense Charge will not be increased in the future.

TRANSFER FEE
     There is no charge  for  transfers  from the Fixed  Account  or  Systematic
Transfer  Account or for the first 12 transfers from Subaccounts of the Variable
Account in each Policy Year. However,  there is a $10 fee for the thirteenth and
each subsequent request made by the Owner to transfer  Accumulation Value from a
Subaccount during a single Policy Year. Any applicable  Transfer Fee is deducted
from the amount  transferred.  All transfer requests made simultaneously will be
treated as a single  request.  No transfer  fee will be imposed for any transfer
which is not at your request.
The Transfer Fee will not increase.

PREMIUM TAXES
     Various  states  and  other  governmental  entities  levy  a  premium  tax,
currently  ranging  up  to  3.5%,  on  annuity  contracts  issued  by  insurance
companies.  Premium  tax  rates  are  subject  to  change  from  time to time by
legislative and other governmental action. In addition, other governmental units
within a state may levy such taxes.
     The timing of tax levies  varies from one taxing  authority to another.  If
premium  taxes are  applicable  to your Policy,  a charge for such taxes will be
deducted (except in Oregon), depending on when such taxes are paid to the taxing
authority,  either (a) from  Purchase  Payments as they are  received,  (b) upon
payment in respect of a Surrender of the Policy, (c) upon death of any Owner, or
(d) upon application of the Proceeds to a Payout Option.

FEDERAL, STATE AND LOCAL TAXES
     No charges are currently made for federal, state, or local taxes other than
premium  taxes.  However,  we  reserve  the  right to  deduct  amounts  from the
Subaccounts  for  such  taxes  or  any  other  economic  burden  resulting  from
imposition of the tax laws that we determine to be properly  attributable to the
Variable Account in the future.

OTHER EXPENSES INCLUDING INVESTMENT ADVISORY FEES
     Each Portfolio of the Series Funds is responsible  for all of its expenses.
The net assets of each Portfolio of the Series Funds will reflect  deductions in
connection with the investment advisory fee and other expenses.
     For more  information  concerning  the  investment  advisory  fee and other
charges  against  the  Portfolios,  see the Summary of this  Prospectus  and the
prospectuses  for the  Series  Funds,  current  copies of which  accompany  this
Prospectus.

                     CERTAIN FEDERAL INCOME TAX CONSEQUENCES

     THE  FOLLOWING   DISCUSSION  IS  A  GENERAL   DESCRIPTION  OF  FEDERAL  TAX
CONSIDERATIONS  RELATING TO THE POLICY AND IS NOT  INTENDED AS TAX ADVICE.  THIS
DISCUSSION IS NOT INTENDED TO ADDRESS THE TAX CONSEQUENCES RESULTING FROM ALL OF
THE  SITUATIONS  IN  WHICH  A  PERSON  MAY  BE  ENTITLED  TO OR  MAY  RECEIVE  A
DISTRIBUTION UNDER THE POLICY. ANY PERSON CONCERNED ABOUT THESE TAX IMPLICATIONS
SHOULD CONSULT A COMPETENT TAX ADVISOR BEFORE  INITIATING ANY TRANSACTION.  THIS
DISCUSSION IS BASED UPON OUR  UNDERSTANDING  OF THE PRESENT  FEDERAL  INCOME TAX
LAWS AS THEY ARE  CURRENTLY  INTERPRETED  BY THE INTERNAL  REVENUE  SERVICE.  NO
REPRESENTATION  IS MADE AS TO THE LIKELIHOOD OF THE  CONTINUATION OF THE PRESENT
FEDERAL INCOME TAX LAWS OR OF THE CURRENT INTERPRETATION BY THE INTERNAL REVENUE
SERVICE.  MOREOVER,  THIS  SUMMARY  DISCUSSES  ONLY CERTAIN  FEDERAL  INCOME TAX
CONSEQUENCES  TO  "UNITED  STATES  PERSONS,"  AND NO  ATTEMPT  HAS BEEN  MADE TO
CONSIDER ANY  APPLICABLE  STATE OR OTHER TAX LAWS.  UNITED STATES  PERSONS MEANS
CITIZENS OR  RESIDENTS OF THE UNITED  STATES,  DOMESTIC  CORPORATIONS,  DOMESTIC
PARTNERSHIPS  AND TRUSTS OR ESTATES  THAT ARE SUBJECT TO UNITED  STATES  FEDERAL
INCOME TAX REGARDLESS OF THE SOURCE OF THEIR INCOME.
                                       28
<PAGE>

     The Policy may be purchased  on a non-tax  qualified  basis  ("Nonqualified
Policy") or purchased and used in connection with plans qualifying for favorable
tax treatment ("Qualified  Policy").  Qualified Policies are designed for use by
individuals whose Purchase Payments are comprised solely of proceeds from and/or
contributions  under  retirement  plans  which are  intended to qualify as plans
entitled to special income tax treatment under Sections 401(a),  403(b), or 408A
of the Internal  Revenue Code of 1986,  as amended  (the  "Code").  The ultimate
effect of Federal  income taxes on the amounts  held under a Policy,  on Annuity
Payments, and on the economic benefit to the Policy Owner, the Annuitant, or the
Beneficiary depends,  among other things, on the type of retirement plan, on the
tax and employment status of the individual  concerned and on the employer's tax
status.  In addition,  certain  requirements  must be satisfied in  purchasing a
Qualified  Policy  with  proceeds  from  a  tax  qualified  plan  and  receiving
distributions from a Qualified Policy in order to continue  receiving  favorable
tax treatment. Therefore, purchasers of Qualified Policies should seek competent
legal  and  tax  advice  regarding  the  suitability  of the  Policy  for  their
situation, the applicable requirements,  and the tax treatment of the rights and
benefits of the Policy. The following discussion assumes that a Qualified Policy
is purchased with proceeds from and/or contributions under retirement plans that
qualify for the intended special Federal income tax treatment.

TAX STATUS OF THE POLICY
     The  following  discussion  is based  on the  assumption  that  the  Policy
qualifies as an annuity contract for federal income tax purposes.  The Statement
of  Additional  Information  discusses  the  requirements  for  qualifying as an
annuity.

TAXATION OF ANNUITIES
     IN  GENERAL.  Section  72 of the Code  governs  taxation  of  annuities  in
general.  We believe that the Policy Owner who is a natural person  generally is
not  taxed on  increases  (if any) in the value of a Policy  until  distribution
occurs by  withdrawing  all or part of the  Accumulation  Value  (e.g.,  partial
withdrawals,  full  surrenders  or  Annuity  Payments  under the  Payout  Option
elected).  For this purpose,  the assignment,  pledge, or agreement to assign or
pledge any  portion of the  Accumulation  Value (and in the case of a  Qualified
Policy,  any portion of an interest in the  qualified  plan)  generally  will be
treated as a distribution. The taxable portion of a distribution (in the form of
a single sum payment or an annuity) is taxable as ordinary income.
     The owner of any annuity  contract  who is not a natural  person  generally
must include in income any  increase in the excess of the Policy's  Accumulation
Value over the "investment in the contract" (discussed below) during the taxable
year.  There are some  exceptions to this rule,  and a prospective  Policy Owner
that is not a natural  person may wish to discuss  these  with a  competent  tax
adviser.

     THE FOLLOWING  DISCUSSION  GENERALLY APPLIES TO A POLICY OWNED BY A NATURAL
PERSON.

     SURRENDERS AND PARTIAL  WITHDRAWALS.  In the case of a surrender or partial
withdrawal  (including  systematic  withdrawals) under a Qualified Policy, under
Section 72(e) of the Code a ratable  portion of the amount  received is taxable,
generally  based  on the  ratio  of the  "investment  in  the  contract"  to the
individual's  total accrued  benefit for balance under the retirement  plan. The
"investment  in the  contract"  generally  equals  the  amount  of any  purchase
payments  paid  by or on  behalf  of any  individual.  For a  Policy  issued  in
connection with qualified  plans,  the "investment in the contract" can be zero.
Special tax rules may be available  for certain  distributions  from a Qualified
Policy.
     With  respect to  Nonqualified  Policies,  partial  withdrawals  (including
systematic  withdrawals)  are generally  treated as taxable income to the extent
that the Accumulation  Value immediately  before the partial  withdrawal exceeds
the "investment in the contract" at that time.
     Full surrenders are treated as taxable income to the extent that the amount
received exceeds the "investment in the contract."
     ANNUITY  PAYMENTS.  Although  tax  consequences  may vary  depending on the
Payout  Option  elected  under the Policy,  in general,  only the portion of the
payout that  represents the amount by which the  Accumulation  Value exceeds the
"investment  in the  contract"  will be  taxed;  after  the  "investment  in the
contract" is recovered,  the full amount of any additional  payments is taxable.
In  general  there  is no tax on the  portion  of  each  Annuity  Payment  which
represents  the same ratio that the  "investment  in the contract"  bears to the
total  expected  value of the  Annuity  Payments  for the term of the  payments;
however, the remainder of each Annuity Payment is taxable.  Once the "investment
in the contract"  has been fully  recovered,  the full amount of any  additional
Annuity Payments is taxable. If Annuity Payments cease by reason of the death of
the Annuitant, the excess (if any) of the "investment in the contract" as of the
Annuity Starting Date over the aggregate amount of Annuity Payments  received on
or after the  Annuity  Starting  Date that was  excluded  from  gross  income is
allowable as a deduction for the last taxable year of the Annuitant.
     PENALTY  TAX.  In the case of a  distribution  pursuant  to a  Nonqualified
Policy,  there may be imposed a Federal  penalty  tax equal to 10% of the amount
treated as taxable  income.  In  general,  however,  there is no penalty  tax on
distributions:  (a) made on or after the date on which the Policy Owner  attains
age 59 1/2; (b) made as a result of death or disability  of a Policy Owner;  (c)
received in substantially  equal periodic  payments as a life annuity or a joint
                                       29
<PAGE>

and survivor annuity for the lives or life  expectancies of the Policy Owner and
a  "designated  beneficiary";  (d)  from a  qualified  plan;  (e)  allocable  to
investment in the Policy before August 14, 1982;  (f) under a qualified  funding
asset (as defined in Code section  130(d));  (g) under an immediate  annuity (as
defined in Code Section 72(u)(4));  or (h) which are purchased by an employer on
termination  of  certain  types of  qualified  plans  and  which are held by the
employer  until the employee  separates  from  service.  Other tax penalties may
apply to certain distributions under a Qualified Policy.
     DEATH BENEFIT PROCEEDS. Amounts may be distributed from the Account because
of the death of a Policy Owner.  Generally,  such amounts are  includable in the
income of the recipient as follows:  (1) if  distributed in a lump sum, they are
taxed in the same  manner as a full  surrender  as  described  above;  or (2) if
distributed under an Annuity Payout Option, they are taxed in the same manner as
Annuity Payments, as described above.
     TRANSFERS, ASSIGNMENTS, OR EXCHANGES OF THE POLICY. A transfer of ownership
of a Policy,  the designation of an Annuitant or Beneficiary who is not also the
Policy Owner,  the selection of certain annuity  starting dates, or the exchange
of a Policy may result in certain tax  consequences to the Policy Owner that are
not discussed herein. Policy Owners contemplating any such transfer, assignment,
or exchange of a Policy  should  contact a competent tax adviser with respect to
the potential tax effects of such a transaction.
                                      
     MULTIPLE  POLICIES.  All nonqualified  deferred annuity  contracts that are
issued by United of Omaha (or its  affiliates)  to the same Policy  Owner during
any  calendar  year  are  treated  as  one  annuity  contract  for  purposes  of
determining  the amount  includable  in gross income under  section 72(e) of the
Code.  In addition,  the  Treasury  Department  has specific  authority to issue
regulations  that  prevent the  avoidance  of section  72(e)  through the serial
purchase of annuity contracts or otherwise. Congress has also indicated that the
Treasury  Department may have authority to treat the combination  purchase of an
immediate  annuity  contract and separate  deferred annuity contract as a single
annuity  contract  under its  general  authority  to  prescribe  rules as may be
necessary to enforce the income tax laws. Any Policy Owner or prospective Policy
Owner  contemplating  the  purchase of more than one annuity in a calendar  year
should consult a tax advisor.
     WITHHOLDING.  Pension and annuity  distributions  generally  are subject to
withholding for the recipient's  federal income tax liability at rates that vary
according  to  the  type  of  distribution   and  the  recipient's  tax  status.
Recipients, however, generally are provided the opportunity to elect not to have
tax withheld from distributions.  Effective January 1, 1994,  distributions from
certain qualified plans are generally subject to mandatory withholding.  Certain
states also require  withholding of state income taxes  whenever  federal income
taxes are withheld.
                    
    POSSIBLE CHANGES IN TAXATION. Legislation has been proposed in 1998 that, if
enacted,  would adversely affect the federal  taxation of certain  insurance and
annuity  contracts.   For  example,  one  proposal  would  tax  transfers  among
investment options and tax exchanges involving variable insurance  contracts.  A
second  proposal would reduce the  "investment in the contract" under Cash Value
Life  insurance  and  certain  annuity  contracts  by certain  amounts,  thereby
increasing  the amount of income for  purposes of computing  gain.  Although the
likelihood  of there  being  any  changes  is  uncertain,  there is  always  the
possibility  that the tax treatment of the Policies  could change by legislation
or  other  means.  Moreover,  it is also  possible  that  any  change  could  be
retroactive  (that is,  effective  prior to the date of the change).  You should
consult a tax advisor with respect to legislative  developments and their effect
on the Policy.
     OTHER TAX  CONSEQUENCES.  As noted above,  the foregoing  discussion of the
Federal income tax  consequences  under the Policy is not exhaustive and special
rules are provided  with respect to other tax  situations  not discussed in this
Prospectus.  Further,  the  Federal  income tax  consequences  discussed  herein
reflect United of Omaha's  understanding  of current law and the law may change.
Federal  estate  and  state  and  local  estate,  inheritance,   and  other  tax
consequences of ownership or receipt of distributions under the Policy depend on
the  individual   circumstances  of  each  Policy  Owner  or  recipient  of  the
distribution.   A  competent  tax  adviser   should  be  consulted  for  further
information.

QUALIFIED PLANS
     The Policy may be used with  certain  qualified  plans as  described in the
following  paragraphs.  The tax rules  applicable  to Policy Owners in qualified
plans,  including  restrictions  on  contributions  and  benefits,  taxation  of
distributions and any tax penalties,  vary according to the type of plan and the
terms and  condition  of the plan  itself.  Various tax  penalties  may apply to
contributions in excess of specified  limits,  distribution  that do not satisfy
specified  requirements and certain other transactions with respect to qualified
plans.  Therefore,  no attempt is made to provide more than general  information
about the use of the Policy with qualified plans. Policy Owners,  Annuitants and
Beneficiaries  are cautioned that the rights of any person to any benefits under
qualified  plans  may be  subject  to the  terms  and  conditions  of the  plans
themselves,  regardless of the provisions of the Policy.  Some retirement  plans
are subject to distribution and other  requirements that are not incorporated in
United of Omaha's Policy provisions or administration procedures. Policy Owners,
participants   and   beneficiaries   are  responsible   for   determining   that
contributions,  distributions and other  transactions with respect to the Policy
comply  with   applicable   law.   Following  are  brief   descriptions  of  the
circumstances  in which United of Omaha will issue the Policy in connection with
qualified  plans.  When issued in connection  with a qualified  plan, the Policy
will be amended to  conform  with  certain  requirements  of the Code,  and this
amendment must be approved by the applicable State Insurance  Department  before
the Policy is  available  for use with a qualified  plan.  The Policy may not be
available in all States for all types of qualified plans.
                                       30
<PAGE>

     For qualified plans under Section 401(a) and 403(b), the Code requires that
distributions  generally must commence no later than the later of April 1 of the
calendar  year  following  the calendar  year in which the Policy Owner (or plan
participant)  (i)  reaches  age 70 1/2 or (ii)  retires,  and  must be made in a
specified  form or manner.  If the plan  participant  is a "5 percent owner" (as
defined in the Code),  distributions  generally must begin no later than April 1
of the calendar  year  following the calendar year in which the Policy Owner (or
plan  participant)  reaches  age 70 1/2.  For IRAs  described  in  Section  408,
distributions  generally must commence no later than the later of April 1 of the
calendar  year  following  the calendar  year in which the Policy Owner (or plan
participant)  reaches age 70 1/2.  Roth IRAs under  Section  408A do not require
distributions at any time prior to the Policy Owner's death.
     QUALIFIED  PENSION  OR PROFIT  SHARING  PLANS.  Section  401(a) of the Code
permits  employers to establish  retirement plans for employees and also permits
self-employed individuals to establish retirement plans for themselves and their
employees.  Subject to the Policy's  purchase payment limits,  the Policy may be
issued to the trustee of such plan if the  trustee is the Owner and  Beneficiary
of the  Policy,  if the  trustee or the  employer  selects  the Policy as a plan
investment,  and if the trustee  arranges for plan  services  from a party other
than United of Omaha  (unless an officer of United of Omaha agrees in writing to
perform  services  before  the Policy is  issued).  If the  participant  directs
investments  under the  plan,  an  individual  Policy  must be  issued  for each
participant.  Purchasers  of a  Policy  for use  with  such  plans  should  seek
competent  advice  regarding  the  suitability  of the Policy to their  specific
needs.  Adverse tax or other legal  consequences to the plan, the participant or
to both may result if the Policy is assigned or transferred to any individual as
a means to provide benefit payments, unless the plan establishes compliance with
all legal  requirements  applicable  to such  benefits  prior to transfer of the
Policy.  INDIVIDUAL  RETIREMENT  ANNUITIES.  Section  408  of the  Code  permits
eligible individuals to contribute to an individual  retirement program known as
an Individual Retirement Annuity ("IRA"). Also,  distribution from certain other
types of qualified plans may be "rolled over" on a tax-deferred basis to an IRA.
The Taxpayer  Relief Act of 1997 added  several  features to the IRA  permitting
withdrawals  prior to age 59 1/2  without  federal  tax penalty for such uses as
purchase of a first residence and education. This Act also created a new kind of
IRA, known as a "Roth IRA." Unlike the traditional  IRA,  deposits in a Roth IRA
are not deductible,  but if certain specified conditions are met,  distributions
from  Roth  IRA's  can  be  tax  free.  Assets  in a Roth  IRA  accumulate  on a
tax-deferred,  and potentially tax-free, basis. Subject to the Policy's purchase
payment limits, the Policy may be issued as an IRA or Roth IRA.  Purchasers of a
Policy  for  use as an IRA or  Roth  IRA  will  be  provided  with  supplemental
information required by the Internal Revenue Service.  Such purchasers will have
the right to revoke  their  purchase  within  seven  days of the  earlier of the
establishment  of the IRA/Roth  IRA or their  purchase.  Purchasers  should seek
competent advice as to the suitability of the Policy to their specific needs. An
IRA or Roth IRA cannot be assigned.
     SIMPLE  RETIREMENT  ACCOUNTS.  Certain small employers may establish Simple
Retirement  Accounts  as  provided  by Section  408(p) of the Code,  under which
employees  may  elect to defer up to  $6,000  (as  increased  for cost of living
adjustments)  as a  percentage  of  compensation.  The  sponsoring  employer  is
required to make a matching  contribution on behalf of  contributing  employees.
Distributions  from  a  Simple  Retirement  Account  are  subject  to  the  same
restrictions  that apply to IRA  distributions and are taxed as ordinary income.
Subject to certain exceptions,  premature  distributions prior to age 59 1/2 are
subject to a 10% penalty  tax,  which is  increased  to 25% if the  distribution
occurs  within  the first two years  after the  commencement  of the  employee's
participation in the plan. The failure of the Simple Retirement  Account to meet
Code requirements may result in adverse tax consequences.
     TAX SHELTERED  ANNUITIES.  Section 403(b) of the Code permits public school
employees and employees of certain types of religious,  charitable,  educational
and  scientific  organizations  specified  in Section  501(c)(3)  of the Code to
direct the purchase of annuity  contracts and,  subject to certain  limitations,
exclude  the  amount of  purchase  payments  from  gross  income  for income tax
purposes. This Section 403(b) annuity contract is commonly referred to as a "Tax
Sheltered Annuity".  Subject to the Policy's purchase payment limits, the Policy
may be issued as a Tax Sheltered  Annuity if each  purchase  payment is a direct
transfer from another Tax Sheltered Annuity Policy. The Policy may not be issued
to accept  direct  purchase  payments  from an  employer's  payroll  office.  In
addition,  the Policy  prohibits  withdrawals or  distributions  except upon the
Annuitant's  death,  attainment  of age  59  1/2,  separation  from  service  or
disability; and the Policy does not provide for hardship withdrawals. Purchasers
of a Policy for use as a Tax Sheltered  Annuity should seek competent  advice as
to the  suitability  of the  Policy to their  specific  needs.  A Tax  Sheltered
Annuity cannot be assigned.
                                       31
<PAGE>

                           DISTRIBUTOR OF THE POLICIES

     Mutual of Omaha Investor Services,  Inc.  ("MOIS"),  Mutual of Omaha Plaza,
Omaha Nebraska 68175, is the principal underwriter of the Policies.  Like United
of Omaha, MOIS is a 100% owned subsidiary of Mutual of Omaha Insurance  Company.
MOIS  has  entered  or will  enter  into  one or  more  contracts  with  various
broker-dealers for the distribution of the Policies. MOIS is registered with the
Securities  and Exchange  Commission as a  broker-dealer  and is a member of the
National  Association  of  Securities  Dealers,   Inc.  Commissions  paid  to  a
broker-dealer will be up to 7 1/2% of Purchase Payments.

                                    VOTING RIGHTS

     To the extent  required by law, we will vote Series Fund shares held by the
Variable Account at regular and special shareholder meetings of the Series Funds
in accordance with instructions received from persons having voting interests in
the portfolios. If, however, the 1940 Act or any regulation thereunder should be
amended or if the  present  interpretation  thereof  should be amended or if the
present  interpretation thereof should change, and as a result we determine that
we are permitted to vote Series Fund shares in its own right, it may elect to do
so. The Series Funds may not hold routine annual Shareholder meetings.
     You hold the voting  interest  in the  selected  Portfolios.  The number of
votes that you have the right to instruct will be calculated separately for each
Subaccount.  The  number  of votes  that you have the  right to  instruct  for a
particular  Subaccount will be determined by dividing your Accumulation Value in
the Subaccount by the net asset value per share of the  corresponding  Portfolio
in which the Subaccount invests.  Fractional shares will be counted.  Each Owner
having a voting interest in a Subaccount  will receive proxy material,  reports,
and other materials relating to the appropriate Portfolio.

                             PREPARING FOR YEAR 2000

   
     Like all  financial  services  providers,  we utilize  systems  that may be
affected  by Year 2000  transition  issues and relies  upon  service  providers,
including investment managers,  whose own systems may also be affected.  We have
developed, and are in the process of  implementing a Year 2000 transition  plan,
and are confirming that our service providers are also so engaged. The resources
that are being  devoted  to this  effort are  substantial.  It is  difficult  to
predict with precision whether the amount of resources  ultimately  devoted,  or
the outcome of these efforts,  will have any negative impact on us. However,  as
of the date of this  prospectus,  we do not anticipate  that you will experience
negative effects on your investment,  or on the services  provided in connection
therewith, as a result of Year 2000 transition implementation.
    

                                LEGAL PROCEEDINGS

     There are no legal  proceedings to which the Variable Account is a party or
to which the assets of the Variable Account are subject.  We are not involved in
any litigation that is of material importance in relation to our total assets or
that relates to the Variable Account.

                                       32
<PAGE>


                       STATEMENT OF ADDITIONAL INFORMATION

     A Statement  of  Additional  Information  is  available  (at no cost) which
contains more details concerning the subjects discussed in this Prospectus.  The
following is the Table of Contents for that Statement:


                                TABLE OF CONTENTS
                                                                  Page

The Policy-General Provisions....................................    2
     Owner and Joint Owner.......................................    2
     Death of Annuitant..........................................    2
     Entire Contract.............................................    2
     Deferment of Payment and Transfers..........................    2
     Incontestability ...........................................    2
     Misstatement of Age or Sex..................................    2
     Nonparticipating............................................    3
     Assignment    ..............................................    3
     Evidence of Age or Survival.................................    3
Federal Tax Matters..............................................    3
     Tax Status of the Policy....................................    3
     Taxation of United of Omaha.................................    4
State Regulation of United of Omaha .............................    4
Administration     ..............................................    5
Records and Reports .............................................    5
Distribution of the Policies ....................................    5
Custody of Assets  ..............................................    5
Historical Performance Data......................................    5
     Money Market Yields ........................................    5
     Other Subaccount Yields ....................................    6
     Total Returns ..............................................    6
     Other Performance Data......................................    7
Legal Matters      ..............................................    7
Other Information  ..............................................    7
Financial Statements.............................................    7

                                       33
<PAGE>


                       STATEMENT OF ADDITIONAL INFORMATION

                        THE ULTRA-ACCESS VARIABLE ANNUITY

               Issued through: UNITED OF OMAHA SEPARATE ACCOUNT C

               Offered by: UNITED OF OMAHA LIFE INSURANCE COMPANY

                              Mutual of Omaha Plaza
                              Omaha, Nebraska 68175

   
     This Statement of Additional information expands upon subjects discussed in
the  current  Prospectus  for the  Ultra-Access  Variable  Annuity  Policy  (the
"Policy")  offered by United of Omaha Life  Insurance  Company  ("we,  us,  our,
United of Omaha"). You may obtain a copy of the Prospectus dated August __, 1998
by calling  1-800-238-9354 or by writing to the Service Office:  United of Omaha
Variable Product Service, P.O. Box 8430, Omaha, Nebraska 68108-0430.  Terms used
in the current Prospectus for the Policy are incorporated in this Statement.
    

    THIS  STATEMENT OF ADDITIONAL  INFORMATION IS NOT A PROSPECTUS AND SHOULD BE
READ ONLY IN  CONJUNCTION  WITH THE  PROSPECTUSES  FOR THE POLICY AND THE SERIES
FUNDS

   
Dated:  August___, 1998
                                TABLE OF CONTENTS
    
Page
The Policy-General Provisions ...........................................2
     Owner and Joint Owner...............................................2
     Death of Annuitant..................................................2
     Entire Contract ....................................................2
     Deferment of Payment and Transfers..................................2
     Incontestability .................................................. 2
     Misstatement of Age or Sex..........................................2
     Nonparticipating....................................................3
     Assignment..........................................................3
     Evidence of Age or Survival.........................................3
Federal Tax Matters .....................................................3
     Tax Status of the Policy............................................3
     Taxation of United of Omaha.........................................4
State Regulation of United of Omaha......................................4
Administration ..........................................................5
Records and Reports......................................................5
Distribution of the Policies ............................................5
Custody of Assets........................................................5
Historical Performance Data .............................................5
     Money Market Yields.................................................6
     Other Subaccount Yields.............................................6
     Total Returns.......................................................7
     Other Performance Data..............................................7
Legal Matters............................................................10
Other Information........................................................10
Financial Statements ....................................................10

(Numbers in parentheses indicate corresponding sections of the Prospectus).


<PAGE>


     In order to supplement  the  description in the  Prospectus,  the following
provides  additional  information about United of Omaha and the Policy which may
be of interest to an Owner ("you, your").

                         THE POLICY - GENERAL PROVISIONS
OWNER AND JOINT OWNER
     While you are alive,  only you may  exercise  the rights  under the Policy.
Ownership  may be changed as described  below under  "Assignment."  If there are
joint Owners,  the signatures of both Owners are needed to exercise rights under
the Policy.  If the  Annuitant  is other than the Owner,  the  Annuitant  has no
rights under the Policy.

DEATH OF ANNUITANT
     If the  Annuitant  is an Owner or joint Owner,  the death of the  Annuitant
will be treated as the death of the Owner rather than of the Annuitant.
     If the Annuitant is not an Owner and the Annuitant  dies before the Annuity
Starting  Date,  the Owner may name a new  Annuitant  if such  Owner(s) is not a
corporation or other non-individual. If the Owner does not name a new Annuitant,
the Owner will become the Annuitant.

ENTIRE CONTRACT
     The entire  contract  is the Policy,  data page,  any riders and the signed
application, a copy of which will be attached to the Policy. All statements made
in the  application  will  be  deemed  representations  and not  warranties.  No
statement,  unless it is in the  application,  will be used by us to contest the
Policy or deny a claim.
     Any  change of the  Policy  and any  riders  requires  the  consent  of the
president, vice president,  assistant vice president, the secretary or assistant
secretary  of  United  of  Omaha.  No agent  or  Registered  Representative  has
authority to change or waive any provision of the Policy.
     We reserve the right to amend the Policies to meet the  requirements of, or
take advantage of, the Internal Revenue Code,  regulations or published rulings.
A Policy Owner can refuse such a change by giving Written Notice,  but a refusal
may result in adverse tax consequences.

DEFERMENT OF PAYMENT AND TRANSFERS
     We will  usually pay any amounts  payable  from the  Variable  Account as a
result of a  partial  withdrawal  or cash  surrender  within  seven  days  after
receiving written request at the Service Office in a form satisfactory to us. We
can postpone such payments or any transfers of amounts  between  Subaccounts  or
into the Fixed Account if:
        (a) the New York  Stock  Exchange  is closed  for other  than  customary
            weekend and holiday closings;
        (b) trading on the New York Stock Exchange is restricted;
        (c) an  emergency  exists  as  determined  by  the  Securities  Exchange
            Commission,  as a result of which it is not reasonably  practical to
            dispose of securities,  or not reasonably practical to determine the
            value of the net assets of the Variable Account; or
        (d) the Securities  Exchange Commission permits delay for the protection
            of security holders. 
The applicable rules of the Securities Exchange Commission will govern as to 
whether the conditions in (c) or (d) exist.
        We may defer  transfers,  payment of partial  withdrawals or a surrender
from the Fixed  Account  for up to six months from the date  written  request is
received at our Service Office.

INCONTESTABILITY
        We will not contest the validity of the Policy after the Date of Issue.
                                      
MISSTATEMENT OF AGE OR SEX
        We may require proof of the age of the Annuitant  before making any life
annuity  payment.  If the age or sex of the  Annuitant has been  misstated,  the
Annuity  Starting Date and Annuity Payments will be determined using the correct
age and sex. If misstatement of age or sex results in Annuity  Payments that are
too large, the overpayments will be deducted from future Annuity Payments. If we
have made payments that are too small,  the  underpayments  will be added to the
next payment.  Adjustments  for  overpayments or  underpayments  will include 6%
interest.
                                       2
<PAGE>

NONPARTICIPATING
        No dividends will be paid. Neither you nor the Beneficiary will have the
right to share in our surplus earnings or profits.

ASSIGNMENT
        You may change the ownership of the Policy or pledge it as collateral by
assigning  it.  No  assignment  will  be  binding  on us  until  we  record  and
acknowledge  it.  The  rights  of any  Payee  will be  subject  to a  collateral
assignment.
        If the named  Beneficiary  is  irrevocable,  a change of  ownership or a
collateral  assignment  may be made only by joint  written  request from you and
your named  Beneficiary.  On the Annuity  Starting  Date, you may select another
Payee,  but you  retain  all rights of  ownership  unless you signs an  absolute
assignment.

EVIDENCE OF AGE OR SURVIVAL
        We reserve  the right to  require  proof of the age or  survival  of any
Owner, Annuitant or Payee. No payment will be made until we receives such proof.

VARIABLE ANNUITY UNITS.
        All variable  annuity  payments  other than the first are  determined by
means of Variable  Annuity  Units  credited  to the Policy  with  respect to the
particular  Payee.  The number of  Variable  Annuity  Units for each  applicable
subaccount  is the  amount of the first  annuity  payment  attributable  to that
subaccount  divided  by the  Annuity  Unit Value for that  subaccount  as of the
Annuity  Starting Date. The number of Variable  Annuity Units of each particular
subaccount  credited  with respect to the Payee or Annuitant  then remains fixed
unless a transfer of Variable  Annuity  Units is made as  described  below.  The
number of  Variable  Annuity  Units  will not  change as a result of  investment
experience.
               For any Valuation Period, the value of a Variable Annuity Unit of
a  particular  subaccount  is the  Variable  Annuity  Unit value during the last
Valuation  Period  for  that  particular  Subaccount,   multiplied  by  the  Net
Investment  Factor for that  subaccount for the current  Valuation  Period.  The
value of a subaccount may increase or decrease from one Valuation  Period to the
next.
               The Net  Investment  Factor for any  subaccount for any Valuation
Period is  determined by dividing (a) by (b) and then  subtracting  (c) from the
result where:
        (a) is the net result of:
            (1)the net asset value of a Portfolio  share held in the subaccount
               determined as of the end of the current Valuation Period, plus
            (2)the per share amount of any declared and unpaid  dividends or 
               capital  gains  accruing to that Portfolio, plus or minus
            (3)a per share  credit or charge  with  respect to any taxes paid or
               reserved  for  by  us  during  the  Valuation   Period  which  is
               determined  by us to be  attributable  to the  operations  of the
               subaccount;
        (b) is the net asset value per share of the Fund held in the  subaccount
            determined as of the end of the preceding  Valuation  Period plus or
            minus the per share  credit or charge with respect to any taxes paid
            or reserved for the preceding Valuation Period; and
        (c) is the asset charge factor determined by us for the Valuation Period
            to  reflect  the   Mortality   and  Expense   Risk  Charge  and  the
            Administrative  Expense Charge  deducted from the Variable  Account.
            This factor is equal,  on an annual basis, to 1.20% of the net asset
            value of the Variable Account.
The result is then  multiplied  by a factor that offsets the Assumed  Investment
Rate  used to  establish  the  Annuity  Payment  Rates  found in the  applicable
Contract,  which allows the actual investment rate to be credited. For a one day
Valuation Period the factor is 0.99989255 using an Assumed Investment Rate of 4%
per year.

                               FEDERAL TAX MATTERS
TAX STATUS OF THE POLICY
        DIVERSIFICATION  REQUIREMENTS.  Section  817(h) of the Internal  Revenue
Code  provides  that in  order  for a  variable  contract  which  is  based on a
segregated  asset account to qualify as an annuity  contract under the Code, the
investments made by such account must be "adequately  diversified" in accordance
with Treasury regulations.  The Treasury regulations issued under Section 817(h)
(Treas.  Reg. ss.  1.817-5) apply a  diversification  requirement to each of the
Subaccounts of the Variable Account.  The Variable  Account,  through the Series
Funds  and  their  Portfolios,  intends  to comply  with  those  diversification
requirements.  United of Omaha and the Series Funds have entered into agreements
regarding  participation  in the Series Funds that requires the Series Funds and
their Portfolios to be operated in compliance with the Treasury regulations.
                                       3
<PAGE>

        OWNER  CONTROL.  In certain  circumstances,  owners of variable  annuity
contracts may be considered the owners, for federal income tax purposes,  of the
assets  of the  separate  account  used to  support  their  contracts.  In those
circumstances,  income  and gains  from the  separate  account  assets  would be
includible in the variable contract owner's gross income.  The IRS has stated in
published rulings that a variable contract owner will be considered the owner of
separate  account assets if the contract owner possesses  incidents of ownership
in those  assets,  such as the ability to exercise  investment  control over the
assets. The Treasury Department also announced,  in connection with the issuance
of  regulations  concerning  diversification,  that  those  regulations  "do not
provide guidance  concerning the  circumstances in which investor control of the
investments  of a segregated  asset  account may cause the investor  (i.e.,  the
Owner),  rather than the  insurance  company,  to be treated as the owner of the
assets in the account."  This  announcement  also stated that guidance  would be
issued by way of  regulations  or rulings on the "extent to which  policyholders
may direct their investments to particular  subaccounts without being treated as
owners of the  underlying  assets." As of the date of this  prospectus,  no such
guidance has been issued.
        The  ownership  rights under the Policy are similar to, but different in
certain  respects  from,  those  described by the IRS in rulings in which it was
determined that policy owners were not owners of separate  account  assets.  For
example,  you have  additional  flexibility in allocating  premium  payments and
policy values.  These differences could result in you being treated as the owner
of a pro-rata portion of the assets of the Separate Account. In addition,  we do
not know what standards will be set forth, if any, in the regulations or rulings
which the  Treasury  Department  has stated it expects  to issue.  We  therefore
reserves  the right to modify the Policy as  necessary to attempt to prevent you
from  being  considered  the  owner of a  pro-rata  share of the  assets  of the
Variable Account or to otherwise qualify the Policy for favorable tax treatment.
        DISTRIBUTION  REQUIREMENTS.  The Code also  requires  that  Nonqualified
Policies  contain  specific  provisions for distribution of Policy Proceeds upon
your death. In order to be treated as an annuity contract for federal income tax
purposes,  the Code requires  that such  Policies  provide that if you die on or
after the Annuity Starting Date and before the entire interest in the Policy has
been distributed,  the remaining portion must be distributed at least as rapidly
as under the  method in effect on your  death.  If you die  before  the  Annuity
Starting Date,  the entire  interest in the Policy must generally be distributed
within five years after your date of death, these requirements are considered to
be  satisfied  if the  entire  interest  in the  Policy is used to  purchase  an
immediate  annuity under which payments will begin within one year of your death
and will be made for the life of the  Beneficiary  or for a period not extending
beyond  the life  expectancy  of the  Beneficiary.  If the  Beneficiary  is your
surviving spouse,  the Policy may be continued with your surviving spouse as the
new  Owner.  The  Policy  contains  provisions  intended  to comply  with  these
requirements of the Code. No regulations  interpreting these requirements of the
Code have yet been issued and thus no assurance can be given that the provisions
contained in the Policies  satisfy all such Code  requirements.  The  provisions
contained in the  Policies  will be reviewed and modified if necessary to assure
that they comply with the Code  requirements  when  clarified by  regulation  or
otherwise.

TAXATION OF UNITED OF OMAHA
        United of Omaha at present is taxed as a life  insurance  company  under
part I of Subchapter L of the Code.  The Variable  Account is treated as part of
United of Omaha and,  accordingly,  will not be taxed separately as a "regulated
investment  company"  under  Subchapter M of the Code. We do not expect to incur
any federal  income tax  liability  with  respect to  investment  income and net
capital gains arising from the  activities of the Variable  Account  retained as
part  of the  reserves  under  the  Policy.  Based  on this  expectation,  it is
anticipated  that no charges  will be made  against  the  Variable  Account  for
federal income taxes.  If, in future years,  any federal income taxes or related
economic burdens are incurred by us with respect to the Variable Account, we may
make a charge to the Variable Account.

                       STATE REGULATION OF UNITED OF OMAHA
        United of Omaha is subject to the laws of Nebraska  governing  insurance
companies  and to regulation  by the Nebraska  Division of Insurance.  An annual
statement in a prescribed  form is filed with the  Department of Insurance  each
year covering the  operation of United of Omaha for the  preceding  year and its
financial condition as of the end of such year.  Regulation by the Department of
Insurance  includes periodic  examination to determine our contract  liabilities
and reserves so that the Department may certify the items are correct. OUR books
and accounts are subject to review by the  Department  of Insurance at all times
and a full  examination  of its  operations  is  conducted  periodically  by the
National Association of Insurance Commissioners.  In addition, we are subject to
regulation  under  the  insurance  laws of other  jurisdictions  in which it may
operate.
                                       4
<PAGE>

                                 ADMINISTRATION

        We perform all administration for the Policies.

                               RECORDS AND REPORTS
        All  records  and  accounts  relating to the  Variable  Account  will be
maintained by us. As presently  required by the  Investment  Company Act of 1940
and  regulations  promulgated  thereunder,  we will mail to all Policy Owners at
their last known address of record, at least annually,  financial  statements of
the Variable  Account and such other  information  as may be required under that
Act or by any  other  applicable  law or  regulation.  Policy  Owners  will also
receive  confirmation  of  each  financial  transaction  and any  other  reports
required by applicable state and federal laws, rules, and regulations.

                          DISTRIBUTION OF THE POLICIES
        The Policies are offered to the public  through  brokers  licensed under
the  federal  securities  laws and state  insurance  laws.  The  offering of the
Policies is continuous  and we do not anticipate  discontinuing  the offering of
the Policies.  However,  we reserve the right to discontinue the offering of the
Policies.
       Mutual of Omaha Investor Services, Inc. ("MOIS")  will  be the  principal
underwriter  of the Policies.  The Policies will be  distributed by MOIS through
retail broker-dealers. Commissions payable to a broker-dealer will be up to 7.5%
of Purchase Payments.
                                CUSTODY OF ASSETS

        The assets of each of the  Subaccounts of the Variable  Account are held
by us. The assets of the Variable  Account are  segregated and held separate and
apart from our general account assets.  We maintain records of all purchases and
redemptions  of  shares of the  Series  Funds  held by each of the  Subaccounts.
Additional  protection for the assets of the Variable Account is afforded by our
fidelity  bond,  presently  in the amount of $10  million,  covering the acts of
officers and employees of United of Omaha.

                           HISTORICAL PERFORMANCE DATA
        From time to time,  we may disclose  yields,  total  returns,  and other
performance  data pertaining to the Policies for a Subaccount.  Such performance
data  will  be  computed,  or  accompanied  by  performance  data  computed,  in
accordance with the standards defined by the Securities and Exchange Commission.
                                     

        The yields and total returns of the Subaccounts of the Variable  Account
normally will fluctuate  over time.  THEREFORE,  THE DISCLOSED  YIELDS AND TOTAL
RETURNS FOR ANY GIVEN PAST PERIOD ARE NOT AN  INDICATION  OR  REPRESENTATION  OF
FUTURE YIELDS OR RATES OF RETURN.  A Subaccount's  actual yield and total return
is  affected  by the types  and  quality  of  portfolio  securities  held by the
Portfolio and its operating expenses.
        Because of the charges and deductions imposed under a Policy, the yields
and total  returns for the  Subaccounts  will be lower than the yields and total
returns for their  respective  Portfolios.  The  calculations  of yields,  total
returns, and other performance data do not reflect the effect of any premium tax
charge that may be applicable to a particular  Policy.  Premium taxes  currently
range for 0% to 3.5% of Purchase Payments based on the state in which the Policy
is sold.

MONEY MARKET YIELDS
        From time to time,  advertisements  and sales  literature  may quote the
current  annualized yield of the Money Market  Subaccount for a seven-day period
in a manner which does not take into  consideration  any realized or  unrealized
gains or losses on shares of the  Money  Market  Portfolio  or on its  portfolio
securities.

        This current  annualized yield is computed by determining the net change
(exclusive of realized  gains and losses on the sale of  securities,  unrealized
appreciation  and  depreciation,  and  excluding  income  other than  investment
income)  at the end of the  seven-day  period  in the  value  of a  hypothetical
account  under a Policy having a balance of one  Accumulation  Unit of the Money
Market  Subaccount  at the  beginning of the period to determine the base period
return,  and  annualizing  this quotient on a 365-day  basis.  The net change in
account value  reflects:  (1) net income from the Portfolio  attributable to the
hypothetical  account;  and (2) charges and deductions  imposed under the Policy
which are attributable to the hypothetical  account.  The charges and deductions
include the per Unit  charges for the  hypothetical  account for: (1) the annual
Policy Fee; (2) the  Administrative  Expense  Charge;  and (3) the Mortality and
Expense Risk Charge.  The $30 annual  Policy Fee is reflected as an annual 0.10%
charged daily, based on an average Accumulation Value of $30,000.
        Because of the  charges and  deductions  imposed  under the Policy,  the
yield for the Money Market Subaccount will be lower than the yield for the Money
Market Portfolio.
        The Securities and Exchange  Commission  also permits us to disclose the
effective  yield of the Money Market  Subaccount for the same seven-day  period,
determined  on  a  compounded  basis.  The  effective  yield  is  calculated  by
compounding the unannualized base period return by adding one to the base period
return,  raising the sum to a power  equal to 365 divided by 7, and  subtracting
one from the result.
                                       5
<PAGE>

        The current and  effective  yields on amounts  held in the Money  Market
Subaccount  normally will fluctuate on a daily basis.  THEREFORE,  THE DISCLOSED
YIELD FOR ANY GIVEN PAST PERIOD IS NOT AN INDICATION OR REPRESENTATION OF FUTURE
YIELDS  OR RATES OF  RETURN.  The  Money  Market  Subaccount's  actual  yield is
affected  by changes  in  interest  rates on money  market  securities,  average
portfolio  maturity  of the Money  Market  Portfolio,  the types of  quality  of
portfolio  securities  held by the Money Market  Portfolio  and the Money Market
Portfolio's operating expenses.

OTHER SUBACCOUNT YIELDS
        From time to time,  sales  literature  or  advertisements  may quote the
current  annualized  yield of one or more of the  Subaccounts  (except the Money
Market Subaccount) for a Policy for 30-day or one-month periods.  The annualized
yield of a  Subaccount  refers  to income  generated  by the  Subaccount  over a
specific 30-day or one-month period. Because the yield is annualized,  the yield
generated by a Subaccount  during a 30-day or one-month  period is assumed to be
generated each period over a 12-month period.
        The yield is computed by: (a) dividing the net investment  income of the
Portfolio  attributable  to the Subaccount  Accumulation  Units less  Subaccount
expenses for the period by the maximum offering price per  Accumulation  Unit on
the last day of the period times the daily average  number of units  outstanding
for the  period;  (b)  compounding  that yield for a six-month  period;  and (c)
multiplying that result by 2. Expenses  attributable to the Subaccount  include:
(a) the annual Policy Fee; (b) the  Administrative  Expense Charge;  and (c) the
Mortality and Expense Risk Charge.  The $30 annual Policy Fee is reflected as an
annual  0.10%  charged  daily in the  yield  calculation,  based  on an  average
Accumulation  Value of  $30,000.  The 30-day or  one-month  yield is  calculated
according to the following formula:
            Yield = [2  {a-b + 1}  6 - 1]
                        [   cd        ]
            Where:
            a =-- net  income  of  the  Portfolio  for  the  30-day  or
                   one-month   period   attributable   to  the   Subaccount's
                   Accumulation Units.
            b =-- expenses of the Subaccount for the 30-day or one-month period.
            c =-- the average number of Accumulation  Units  outstanding.
            d =-- the  Accumulation  Unit  value  at the  close of the last day
                   in the 30-day or one-month period.

        Because of the charges and  deductions  imposed under the Policies,  the
yield for a Subaccount will be lower than the yield for the corresponding Series
Fund Portfolio.

AVERAGE ANNUAL TOTAL RETURNS
        From time to time,  sales  literature or  advertisements  may also quote
average  annual  total  returns for one or more of the  Subaccounts  for various
periods of time.
        When a  Subaccount  has  been  in  operation  for 1,  5,  and 10  years,
respectively,  the  average  annual  total  return  for  these  periods  will be
provided. Until a Subaccount has been in operation for 10 years, United of Omaha
will  always  include  quotes of  average  annual  total  return  for the period
measured from the date the Policies were first offered for sale.  Average annual
total  returns  for  other  periods  of time  may,  from  time to time,  also be
disclosed.
        Average  annual total returns  represent the average  annual  compounded
rates of return that would equate an initial investment of $1,000 under a Policy
to the  redemption  value of that  investment  as of the last day of each of the
periods.  Average  annual total  returns  will be  calculated  using  Subaccount
Accumulation  Unit values which we calculate at the end of each Valuation Period
based  on  the  performance  of  the  Subaccount's  underlying  Portfolio,   the
deductions for (a) the annual Policy Fee; (b) the Administrative Expense Charge;
and (c) the  Mortality  and Expense  Risk Charge.  The $30 annual  Policy Fee is
reflected as an annual 0.10% charged daily in the  calculation of average annual
total returns,  based on an anticipated  average  Accumulation Value of $30,000.
The  calculation  also assumes  surrender of the Policy at the end of the period
for the return quotation.  The total return will then be calculated according to
the following formula:
                                 P(1+TR) n = ERV
        Where:
            P =-- a hypothetical initial Purchase Payment of $1,000. 
           TR =-- the average annual total return.
          ERV =-- the  ending  redeemable  value  of  the  hypothetical
                   account at the end of the period.
            n =-- the number of years in the period.
                                       6
<PAGE>

        We may  disclose  Cumulative  Total  Returns  in  conjunction  with  the
standard  formats   described  above.  The  Cumulative  Total  Returns  will  be
calculated using the following formula:
                                CTR = (ERV/P) - 1
        Where:
            CTR = -- The  Cumulative  Total  Return  net  of  Subaccount
                      recurring charges for the period.
            ERV = -- The  ending  redeemable  value  of  the  hypothetical
                      investment at the end of the period.
              P = -- A hypothetical initial Purchase Payment of $1,000.

OTHER INFORMATION
        The following is a partial list of those publications which may be cited
in the Series Funds'  advertising  shareholder  materials which contain articles
describing  investment  results  or other  data  relative  to one or more of the
Subaccounts. Other publications may also be cited.

Across the Board
Advertising Age
American Banker
Barron's
Best's Review
Broker World
Business Insurance
Business Month
Business Week
Changing Times
Consumer Reports
Economist
Financial Planning
Financial World
Forbes
Fortune
Inc.
Institutional Investor
Insurance Forum
Insurance Sales
Insurance Week
Journal of Accountancy
Journal of the American Society of CLU & ChFC
Journal of Commerce
Life Association News
Life Insurance Selling
Manager's Magazine
Market Facts
Money
       
                                  LEGAL MATTERS

        We know of no material legal  proceedings  pending to which the Variable
Account is a party or which would materially affect the Variable Account. We are
not involved in any litigation of material  importance to our total assets or to
the Variable  Account.  Legal  matters in  connection  with the Policy have been
passed upon by our Law Staff.

                                OTHER INFORMATION

        A Registration Statement has been filed with the Securities and Exchange
Commission,  under the  Securities  Act of 1933 as amended,  with respect to the
Policies discussed in this Statement of Additional  Information.  Not all of the
information  set forth in the  Registration  Statement,  amendments and exhibits
thereto has been  included in the  Prospectus  or this  Statement of  Additional
Information.  Statements  contained  in the  Prospectus  and this  Statement  of
Additional  Information  concerning  the content of the Policies and other legal
instruments are intended to be summaries.  For a complete statement of the terms
of these documents,  reference should be made to the instruments  filed with the
Securities and Exchange Commission.

                              FINANCIAL STATEMENTS

        This Statement of Additional  Information  contains financial statements
for the  Variable  Account  as of  December  31,  1997 and for the  years  ended
December  31, 1997 and 1996 which have been  audited by Deloitte & Touche,  LLP,
independent  auditors,  Omaha,  Nebraska,  as stated in their  report  appearing
herein.
        The Financial Statements of United of Omaha Life Insurance Company as of
and for the years ended December 31, 1997 and 1996 included in this Statement of
Additional  Information have been audited by Deloitte & Touche LLP,  independent
auditors,  Omaha,  Nebraska,  as stated in their report  appearing  herein.  The
financial  statements  of United of Omaha Life  Insurance  Company  for the year
ended  December  31, 1995 have been  audited by  PricewaterhouseCoopers, L.L.P.,
independent  auditors,  Omaha,  Nebraska,  as stated in their  report  appearing
herein.  The  financial  statements  of United of Omaha Life  Insurance  Company
should be  considered  only as bearing on the ability of United of Omaha to meet
its obligations under the Policies.  They should not be considered as bearing on
the investment performance of the assets held in the Variable Account.

                                       7
<PAGE>

- -------------------------------------------------------------------
UNITED OF OMAHA
LIFE INSURANCE COMPANY
(A WHOLLY-OWNED SUBSIDIARY OF MUTUAL
OF OMAHA INSURANCE COMPANY)


STATUTORY FINANCIAL STATEMENTS AND INDEPENDENT AUDITORS'
REPORT
DECEMBER 31, 1997, 1996 AND 1995


<PAGE>


INDEPENDENT AUDITORS' REPORT


To the Board of Directors
United of Omaha Life Insurance Company
Omaha, Nebraska

We have  audited the  accompanying  statutory  statements  of  admitted  assets,
liabilities,   and  surplus  of  United  of  Omaha  Life  Insurance  Company  (a
wholly-owned subsidiary of Mutual of Omaha Insurance Company) as of December 31,
1997 and 1996,  and the  related  statutory  statements  of  income,  changes in
surplus,  and cash  flows for the years then  ended.  Our  responsibility  is to
express  an opinion  on these  financial  statements  based on our  audits.  The
financial  statements  of United of Omaha Life  Insurance  Company  for the year
ended December 31, 1995 were audited by other auditors whose report, dated April
9, 1997, expressed an unqualified opinion on the presentation of those financial
statements in conformity  with accounting  practices  prescribed or permitted by
the Insurance  Department of the State of Nebraska and also expressed an opinion
that the financial  statements  were not presented in conformity  with generally
accepted accounting principles.  The financial statements are the responsibility
of the Company's management.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

As more fully described in Note 1 to the financial  statements,  the Company has
prepared these  financial  statements in conformity  with  accounting  practices
prescribed  or permitted by the  Insurance  Department of the State of Nebraska.
Those  practices  differ from  generally  accepted  accounting  principles.  The
effects on the  financial  statements of the  differences  between the statutory
basis  of  accounting  and  generally  accepted  accounting  principles  are not
reasonably determinable, but are presumed to be material.

In our opinion,  because of the effects of the matter discussed in the preceding
paragraph,  the financial statements referred to above do not present fairly, in
conformity with generally accepted accounting principles, the financial position
of United of Omaha Life  Insurance  Company as of December 31, 1997 and 1996, or
the results of its operations or its cash flows for the years then ended.



<PAGE>


In our opinion,  the statutory  financial  statements  referred to above present
fairly, in all material respects, the admitted assets, liabilities,  and surplus
of United of Omaha Life Insurance  Company as of December 31, 1997 and 1996, and
the results of its  operations  and its cash flows for the years then ended,  on
the basis of accounting described in Note 1.




DELOITTE & TOUCHE LLP

February 17, 1998

<PAGE>


To the Board of Directors
United of Omaha Life Insurance Company
Omaha, Nebraska


We have audited the accompanying statements of operations,  capital and surplus,
and cash flows of United of Omaha Life Insurance Company (a Nebraska Corporation
and wholly-owned  subsidiary of Mutual of Omaha Insurance  Company) for the year
ended December 31, 1995. These financial  statements are the  responsibility  of
the Company's  management.  Our  responsibility  is to report on these financial
statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our originally issued report dated February 23, 1996, we expressed an opinion
that  the  1995  financial  statements,   prepared  using  accounting  practices
prescribed  or permitted by the  Insurance  Department of the State of Nebraska,
presented fairly, in all material respects,  the results of United of Omaha Life
Insurance Company's operations and its cash flow for the year ended December 31,
1995 in conformity with generally accepted accounting  principles.  As described
in Note 1 to the financial  statements,  pursuant to the provisions of Statement
of Financial  Accounting  Standards Board  Interpretation  40,  Applicability of
Generally  Accepted  Accounting  Principles  to Mutual Life  Insurance and Other
Enterprises,  as  amended  ("FIN  40"),  financial  statements  of  mutual  life
insurance  enterprises  for  periods  ending on or  before  December  15,  1996,
prepared  using  accounting  practices  prescribed  or  permitted  by  insurance
regulators   (statutory   financial   statements)   are  no  longer   considered
presentations  in conformity  with  generally  accepted  accounting  principles.
Accordingly,  our  present  opinion on the  presentation  of the 1995  financial
statements in accordance  with  generally  accepted  accounting  principles,  as
presented herein, is different from that expressed in our previous report.

In our opinion,  because of the effects of the matter discussed in the preceding
paragraph,  the financial statements referred to above do not present fairly, in
conformity with generally accepted accounting principles,  the results of United
of Omaha Life  Insurance  Company's  operations  and its cash flows for the year
ended December 31, 1995.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the results of United of Omaha Life Insurance  Company's
operations and its cash flows for the year ended December 31, 1995, I conformity
with accounting practices prescribed or permitted by the Insurance Department of
the State of Nebraska.


                                                   COOPERS & LYBRAND L.L.P.


Omaha, Nebraska
February 23,  1996  (except for the change in Our opinion as required by FIN 40,
   for which the date is April 9, 1997)






<PAGE>
UNITED OF OMAHA LIFE INSURANCE COMPANY
(A WHOLLY-OWNED SUBSIDIARY OF MUTUAL OF OMAHA INSURANCE COMPANY)
<TABLE>
<CAPTION>

STATUTORY STATEMENTS OF ADMITTED ASSETS, LIABILITIES AND SURPLUS
DECEMBER 31, 1997 AND 1996
(IN THOUSANDS)
- --------------------------------------------------------------------------------------------------------------------------


ADMITTED ASSETS                                                           1997            1996

Cash and invested assets:
<S>                                                                        <C>            <C>      
  Bonds                                                                    6,921,762      6,194,033
  Preferred stocks                                                             3,955          2,967
  Common stocks                                                               96,599        206,792
  Mortgage loans                                                             587,413        914,877
  Real estate occupied by the Company, 
    net of accumulated depreciation of $55,634 in 1997                            -
    and $51,913 in 1996                                                       82,536         85,958
  Real estate acquired in satisfaction of debt,
    net of accumulated depreciation of $2,809 in 1997
    and $3,418 in 1996                                                        24,103         47,288
  Investment in real estate, 
   net of accumulated depreciation of
   $3,836 in 1997 and $14,576 in 1996                                          2,426          9,930
  Policy loans                                                               125,623        118,150
  Cash and short-term investments                                            115,195        117,502
  Other invested assets                                                       75,603         70,027
                                                                              -------        ------
           Total cash and invested assets                                  8,035,215      7,767,524

Premiums deferred and uncollected                                            105,487         94,802
Investment income due and accrued                                             81,723         75,193
Electronic data processing equipment, net of accumulated depreciation
  of $70,130 in 1997 and $56,352 in 1996                                      43,989         44,971
Receivable from parent, subsidiaries and affiliates                           36,856          8,075
Other assets                                                                  55,383         47,050
Separate accounts assets                                                     927,950        499,423
                                                                             --------       -------

           Total admitted assets                                           9,286,603      8,537,038
                                                                           ==========     =========

LIABILITIES

Policy reserves:
  Aggregate reserve for policies and contracts                             5,880,532      5,427,996
  Liability for premium and other deposit funds                            1,527,069      1,670,294
  Policy and contract claims                                                  68,226         49,317
  Other                                                                       75,725         74,171
                                                                              -------        ------
           Total policy reserves                                           7,551,552      7,221,778

Interest maintenance reserve                                                  18,902         26,872
Asset valuation reserve                                                       94,144        114,495
General expenses and taxes due or accrued                                     30,843         35,147
Federal income taxes due or accrued                                           17,739         20,241
Other liabilities                                                             77,148         84,293
Separate accounts liabilities                                                908,200        499,392
                                                                             --------       -------
           Total liabilities                                               8,698,528      8,002,218
                                                                           ----------     ---------

SURPLUS

Capital stock, $10 par value, 900,000 shares authorized issued and outstanding                       9,000          9,000
Gross paid-in and contributed surplus                                        62,724         62,724
Unassigned surplus                                                          516,351        463,096
                                                                            --------       -------
           Total surplus                                                    588,075        534,820
                                                                            --------       -------

           Total liabilities and surplus                                  9,286,603      8,537,038
                                                                          ==========     =========


The  accompanying  notes  are an  integral  part of  these  statutory  financial
statements.
</TABLE>


<PAGE>
(A WHOLLY-OWNED SUBSIDIARY OF MUTUAL OF OMAHA INSURANCE COMPANY)
<TABLE>
<CAPTION>

STATUTORY STATEMENTS OF INCOME
FOR THE YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
(IN THOUSANDS)
- ----------------------------------------------------------------------------------------------------------------


                                                                      1997           1996            1995

Income:
<S>                                                                    <C>           <C>              <C>      
  Net premiums and annuity considerations                              1,187,104     1,285,507        1,278,389
  Other considerations and fund deposits                                 293,228       260,508           81,818
  Net investment income                                                  587,480       546,634          526,246
  Other income                                                            25,019        20,604           25,233
                                                                          -------       -------          ------

           Total income                                                2,092,831     2,113,253        1,911,686
                                                                       ----------    ----------       ---------

Benefits and expenses:
  Policyholder and beneficiary benefits                                1,030,686       890,668          728,340
  Increase in reserves for policyholder and beneficiary benefits         365,393       561,185          781,059
  Commissions                                                            130,343       126,692           98,132
  Operating expenses                                                     203,684       175,723          186,158
  Expense realignment costs                                                4,442         9,099                -
  Net transfers to separate accounts                                     278,480       277,638           41,074
                                                                         --------      --------          ------

           Total benefits and expenses                                 2,013,028     2,041,005        1,834,763
                                                                       ----------    ----------       ---------

           Net gain from operations before federal income taxes and
             net realized capital gains                                   79,803        72,248           76,923

Federal income taxes                                                      37,918        41,101           30,227
                                                                          -------       -------          ------

           Net gain from operations before net realized capital gains     41,885        31,147           46,696

Net realized capital gains                                                51,537        23,461           14,476
                                                                          -------       -------          ------

           Net income                                                     93,422        54,608           61,172
                                                                          =======       =======          ======


The  accompanying  notes  are an  integral  part of  these  statutory  financial
statements.
</TABLE>

<PAGE>
<TABLE>
<CAPTION>

STATUTORY STATEMENTS OF CHANGES IN SURPLUS
FOR THE YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
(IN THOUSANDS)
- --------------------------------------------------------------------------------


                                                      1997       1996      1995

Capital stock:
<S>                                                   <C>        <C>      <C>  
  Balance at beginning and end of year                9,000      9,000    9,000
                                                      ------     ------   -----

Gross paid-in and contributed surplus:
  Balance at beginning of year                       62,724     62,724   62,724
                                                     -------    -------  ------

Unassigned surplus:
  Balance at beginning of year                      463,096    440,889  378,242
  Net income                                         93,422     54,608   61,172
  Change in net unrealized capital gains and losses (45,543)   (23,064)   6,299
  (Increase) decrease in:
    Non-admitted assets                             (15,448)     2,561    1,593
    Asset valuation reserve                          20,352     (8,150)  (6,483)
  Additional pension plan contribution                    -     (3,599)       -
  Change in group pension reserve valuation basis    17,437          -        -
  Adoption of actuarial guidelines                  (17,235)         -        -
  Surplus contributed to separate account           (20,000)         -        -
  Change in surplus in separate account              20,000          -        -
  Other, net                                            270       (149)      66
                                                        ----      -----      --

  Balance at end of year                            516,351    463,096  440,889
                                                    --------   -------- -------

           Total surplus                            588,075    534,820  512,613
                                                    ========   ======== =======

The  accompanying  notes  are an  integral  part of  these  statutory  financial
statements.

</TABLE>

<PAGE>
UNITED OF OMAHA LIFE INSURANCE COMPANY
(A WHOLLY-OWNED SUBSIDIARY OF MUTUAL OF OMAHA INSURANCE COMPANY)
<TABLE>
<CAPTION>

STATUTORY STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
(IN THOUSANDS)
- --------------------------------------------------------------------------------------------------------------

                                                                    1997           1996            1995
Cash from operations:
<S>                                                                 <C>             <C>             <C>      
  Premiums, considerations and other fund deposits                  1,467,305       1,539,502       1,343,041
  Net investment income                                               572,888         537,288         512,992
  Other income                                                         24,599          20,642          21,771
  Benefits                                                         (1,015,334)       (888,661)       (728,025)
  Commissions and general expenses                                   (358,217)       (314,100)       (276,574)
  Federal income taxes                                                (50,033)        (42,235)        (23,796)
  Net transfers to separate accounts                                 (291,034)       (292,935)        (41,112)
                                                                     ---------       ---------        --------
           Net cash from operations                                   350,174         559,501         808,297
                                                                      --------        --------        -------

Cash from investments:
  Proceeds from investments sold, redeemed or matured:
    Bonds                                                           1,061,409         992,065         582,788
    Mortgage loans                                                    335,103         132,406         131,975
    Stocks                                                            143,363          52,062          73,863
    Real estate                                                        37,927          18,601          15,353
    Other invested assets                                              40,376          32,150           4,391
  Tax on capital gains                                                (15,797)         (9,665)         (2,525)
  Cost of investments acquired:
    Bonds                                                          (1,774,643)     (1,818,632)     (1,460,824)
    Mortgage loans                                                    (19,863)        (22,607)        (56,781)
    Stocks                                                            (23,479)        (25,848)        (28,873)
    Other invested assets                                             (27,564)        (53,150)        (22,321)
    Real estate                                                        (3,082)         (4,205)         (4,897)
  Net increase in policy loans                                         (7,474)         (6,815)         (6,494)
                                                                       -------         -------         -------
           Net cash from investments                                 (253,724)       (713,638)       (774,345)
                                                                     ---------       ---------       ---------

Cash from financing and other sources:
  Other cash provided                                                  18,881         102,623          38,420
  Other cash used                                                    (117,637)         (6,984)         (5,434)
                                                                     ---------         -------         -------
           Net cash from financing and other sources                  (98,756)         95,639          32,986
                                                                      --------         -------         ------

Net change in cash and short-term investments                          (2,307)        (58,498)         66,938

Cash and short-term investments:
  Beginning of year                                                   117,502         176,000         109,062
                                                                      --------        --------        -------

  End of year                                                         115,195         117,502         176,000
                                                                      ========        ========        =======


The  accompanying  notes  are an  integral  part of  these  statutory  financial
statements.
</TABLE>

<PAGE>


UNITED OF OMAHA LIFE INSURANCE COMPANY
(A WHOLLY-OWNED SUBSIDIARY OF MUTUAL OF OMAHA INSURANCE COMPANY)


NOTES TO STATUTORY FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
(DOLLAR AMOUNTS IN THOUSANDS)
- --------------------------------------------------------------------------------


1.   NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     NATURE OF OPERATIONS - United of Omaha Life Insurance Company (the Company)
     is a wholly-owned  subsidiary of Mutual of Omaha Insurance  Company (Mutual
     of  Omaha),  a  mutual  health  and  accident  and life  insurance  company
     domiciled in the State of Nebraska. At December 31, 1997, the Company owned
     100% of the outstanding common stock of the following  entities:  Companion
     Life Insurance  Company  (Companion),  United World Life Insurance  Company
     (United World), Mutual of Omaha Structured  Settlement  Company-Connecticut
     (MOSSCO-CT),  and Mutual of Omaha  Structured  Settlement  Company-New York
     (MOSSCO-NY).  The Company has  insurance  licenses to operate in 49 states,
     the District of Columbia,  Guam,  Puerto Rico, and the U.S. Virgin Islands.
     Individual  life insurance and annuity  products are sold through a network
     of career agents, direct mail, brokers, financial planners and banks. Group
     business is produced  by  representatives  located in Mutual of Omaha group
     offices throughout the country.

     BASIS OF  PRESENTATION - The  accompanying  financial  statements have been
     prepared in conformity with accounting practices prescribed or permitted by
     the  Insurance  Department of the State of Nebraska.  Prescribed  statutory
     accounting  practices  are  contained in a variety of  publications  of the
     National  Association of Insurance  Commissioners  (NAIC), as well as state
     laws,  regulations,  and general  administrative rules. Permitted statutory
     accounting  practices  encompass  all  accounting  practices  which may not
     necessarily be prescribed but are not prohibited.

     The accompanying  statutory financial statements vary in some respects from
     those  that  would be  presented  in  conformity  with  generally  accepted
     accounting principles.  The most significant differences include: (a) bonds
     are generally  carried at amortized cost rather than being valued at either
     amortized cost or fair value based on their classification according to the
     Company's  ability  and  intent  to  hold  or  trade  the  securities;  (b)
     acquisition costs, such as commissions and other costs related to acquiring
     new  business,  are charged to  operations  as incurred  and not  deferred,
     whereas  premiums  are  taken  into  income  on a pro rata  basis  over the
     respective term of the policies;  (c) deferred federal income taxes are not
     provided for temporary differences between tax and financial reporting; (d)
     no  provision  has  been  made  for  federal  income  taxes  on  unrealized
     appreciation  of investments  which are carried at market value;  (e) asset
     valuation  reserves  (AVR)  and  interest  maintenance  reserves  (IMR) are
     established;  (f) different actuarial  assumptions are used for calculating
     certain  policy  reserves;  (g)  changes in certain  assets  designated  as
     "non-admitted" have been charged to unassigned surplus;  and (h) the change
     in the underlying book value of wholly-owned  subsidiaries is reported as a
     change in net unrealized capital gains (losses),  a component of unassigned
     surplus,  rather than as a component of the Company's net income/loss.  The
     effect of the foregoing differences on the accompanying statutory financial
     statements  are  not  reasonably  determinable,  but  was  presumed  to  be
     material.

     USE OF ESTIMATES - The  preparation  of financial  statements in accordance
     with statutory  accounting  principles requires management to make estimate
     and assumptions  that affect the reported amounts of assets and liabilities
     and  disclosure of  contingent  assets and  liabilities  at the date of the
     financial  statements  and the  reported  amounts of revenue  and  expenses
     during the reporting period. Actual results could differ significantly from
     those estimates.



<PAGE>


     INVESTMENTS - Bonds are generally  stated at amortized  cost.  Premiums and
     discounts  on bonds not  backed  by other  loans  are  amortized  using the
     scientific  method.   Premiums  and  discounts  on  loan-backed  bonds  and
     structured  securities  are  amortized  using the interest  method based on
     anticipated prepayments at the date of purchase.  Changes in estimated cash
     flows from the original  purchase  assumptions  are accounted for using the
     retrospective method. Preferred stocks are stated primarily at cost. Common
     stocks of  unaffiliated  companies  are stated at estimated  fair value and
     stocks of affiliated companies (principally insurance companies) are valued
     at underlying  book value.  The change in the stated value is recorded as a
     change in  unrealized  capital  gains  (losses),  a component of unassigned
     surplus, ignoring the effect of income taxes.

     Mortgage loans and policy loans are stated at the aggregate unpaid balance.
     In accordance with statutory  accounting  practices,  the Company records a
     general reserve for losses on mortgage loans as part of the asset valuation
     reserve.

     Home office and investment  real estate are valued at cost,  less allowance
     for  depreciation.  Property  acquired in satisfaction of debt is initially
     valued at the lower of cost or fair market value.  Depreciation is provided
     on the  straight-line  basis over the estimated useful lives of the related
     assets.

     Short-term  investments  include all investments whose  maturities,  at the
     time of  acquisition,  are one year or less and are  stated  at cost  which
     approximates market.

     Investment  income is recorded  when earned.  Realized  gains and losses on
     sale  or  maturity  of   investments   are   determined   on  the  specific
     identification   basis.  Any  portion  of  invested  assets  designated  as
     "non-admitted"  is  excluded  from the  statutory  statements  of  admitted
     assets, liabilities and surplus.

     ASSET VALUATION AND INTEREST MAINTENANCE RESERVES - The Company establishes
     certain reserves as promulgated by the NAIC. The AVR is established for the
     specific risk characteristics of invested assets of the Company. The IMR is
     established  for the realized  gains and losses on the  redemption of fixed
     income  securities  resulting from changes in interest  rates,  net of tax.
     Gains and losses  pertaining  to the IMR are  subsequently  amortized  into
     investment  income over the  expected  remaining  period to maturity of the
     investments sold or called.

     POLICY  RESERVES - Policy reserves  provide  amounts  adequate to discharge
     estimated  future  obligations  in excess of estimated  future  premiums on
     policies in force.  Reserves for life policies are computed  principally by
     using the  Commissioners'  Reserve Valuation Method (CRVM) or the Net Level
     Premium  Method with  assumed  interest  rates  (2.5% to 6%) and  mortality
     (American Experience,  1941 CSO, 1958 CSO, 1960 CSG and 1980 CSO tables) as
     prescribed  by regulatory  authorities.  Reserves for annuities and deposit
     administration  contracts  are  computed  on the  basis of  interest  rates
     ranging from 2.5% to 12.75%.  Policy and contract claim liabilities include
     provisions  for reported  claims and estimates for claims  incurred but not
     reported.  To the extent the  ultimate  liability  differs from the amounts
     recorded,  such  differences  are reflected in operations  when  additional
     information becomes known.

     During 1997, the Company adopted two actuarial guidelines. The total impact
     of the adoption of these  guidelines  was a $17,235  decrease in unassigned
     surplus.  The Company also recorded a reduction in group  pension  reserves
     based on a change in estimate in the  calculation  of these  reserves.  The
     impact of this change in  estimate  was a $17,437  increase  in  unassigned
     surplus.

     PREMIUMS AND RELATED  COMMISSIONS - Premiums are  recognized as income over
     the premium paying period of the policies.  Commissions  and other expenses
     related  to the  acquisition  of  policies  are  charged to  operations  as
     incurred.



<PAGE>


     FEDERAL INCOME TAXES - The Company files a consolidated  federal income tax
     return  with its  parent  and other  eligible  subsidiaries.  The method of
     allocating  taxes  among the  companies  is subject to a written  agreement
     approved by the Board of Directors.  Each  company's  provision for federal
     income taxes is based on a separate  return  calculation  with each company
     recognizing  tax  benefits  of net  operating  loss  carryforwards  and tax
     credits on a separate return basis.

     The  provision  for  federal  income  taxes  is based  on  income  which is
     currently  taxable.  Deferred  federal  income  taxes are not  provided for
     temporary  differences  between  income tax and  statutory  reporting.  The
     Company  recognizes the benefits of net operating loss, foreign tax credit,
     and general business credit carryforwards when realized.

     NON-ADMITTED   ASSETS  -  Certain  assets  designated  as   "non-admitted",
     principally  receivables  greater than ninety days due and office furniture
     and  equipment,  are excluded  from the  statutory  statements  of admitted
     assets, liabilities,  and surplus. The net change in such assets is charged
     or credited directly to unassigned surplus.

     FAIR  VALUES  OF  FINANCIAL   INSTRUMENTS  -  The  following   methods  and
     assumptions  were  used  by  the  Company  in  estimating  its  fair  value
     disclosures for financial instruments:

       CASH,  SHORT-TERM  INVESTMENTS  AND OTHER INVESTED  ASSETS - The carrying
       amounts for these instruments approximate their fair values.

       BONDS - The fair  values  for bonds are  based on quoted  market  prices,
       where available. For bonds not actively traded, fair values are estimated
       using  values  obtained  from  independent  pricing  services or based on
       expected  future cash flows using a current market rate applicable to the
       yield, credit quality and maturity of the investments.

       UNAFFILIATED  COMMON  STOCKS - The fair  values for  unaffiliated  common
       stocks are based on quoted market prices.

       AFFILIATED  COMMON STOCK - The fair values for  affiliated  common stocks
       are based on the Company's equity in the underlying book value.

       PREFERRED  STOCKS - The fair  values  for  preferred  stocks are based on
       quoted market prices.

       MORTGAGE LOANS - The fair values for mortgage  loans are estimated  using
       discounted  cash flow  calculations  which are  based on  interest  rates
       currently  being  offered for similar  loans to  borrowers  with  similar
       credit ratings, credit quality, and maturity of the investments.

       POLICY LOANS - The Company does not believe an estimate of the fair value
       of policy  loans can be made without  incurring  excessive  cost.  Policy
       loans have no stated  maturities  and are usually repaid by reductions to
       benefits and surrenders.  Because of the numerous assumptions which would
       have to be made to estimate  fair value,  the Company  believes that such
       information would not be meaningful.

       INVESTMENT   CONTRACTS   -  The  fair   values  for   liabilities   under
       investment-type  insurance  contracts are estimated using discounted cash
       flow  calculations,  which are based on interest  rates  currently  being
       offered for  similar  contracts  with  maturities  consistent  with those
       remaining for the contracts being valued.

       DERIVATIVES - The fair value of  interest-rate  swaps,  foreign  currency
       swaps and interest-rate caps represents the amount at which the contracts
       could be settled based upon estimates obtained from issuing brokers.  The
       fair value of equity  linked notes  represents  the  appreciation  of the
       underlying  debt  security  based  upon the  accumulative  return  of the
       designated index.



<PAGE>


     DERIVATIVES - The Company utilizes derivative financial instruments as part
     of an overall interest rate risk management strategy.  Derivative financial
     instruments  utilized by the Company include interest rate swaps,  interest
     rate caps, foreign currency swaps and equity linked notes. The Company does
     not engage in trading of the instruments.

     Derivative financial  instruments involve, to varying degrees,  elements of
     credit and market risk which are not recognized on the statutory  statement
     of admitted assets, liabilities, and surplus. Credit risk is defined as the
     possibility  that a loss may occur from the  failure  of  another  party to
     perform in  accordance  with the terms of the  contract  which  exceeds the
     value of existing  collateral,  if any. Market risk is the possibility that
     future  changes  in market  conditions  may make the  derivative  financial
     instrument  less valuable.  The Company  evaluates the risk associated with
     derivatives  in much  the  same  way as the  risks  with  on-balance  sheet
     financial instruments.  The derivative's risk of credit loss is generally a
     small  fraction of the notional  value of the instrument and is represented
     by the fair  value of the  derivative  financial  instrument.  The  Company
     attempts   to  limit  its  credit   risk  by  dealing   with   creditworthy
     counterparties and obtaining collateral where appropriate.

     Interest-rate swap transactions generally involve the exchange of fixed and
     floating  rate  interest  payment  obligations  without the exchange of the
     underlying  principal  amount.  Net  settlement  amounts  are  reported  as
     adjustments  to  interest  income on an accrual  basis over the life of the
     swap agreement.

     Interest-rate  caps represent a right to receive the excess of a referenced
     interest rate over a given rate.  Interest-rate cap arrangements are stated
     at amortized  cost.  Interest-rate  caps are  amortized  and recorded as an
     adjustment to net investment  income over the life of the investment  using
     the effective interest method.

     Foreign currency swaps are stated at market value. The differences  between
     the amounts paid or received on foreign currency swaps are reflected in the
     statutory  statements  of  income.  The change in  estimated  fair value is
     recorded as a change in unrealized gains (losses).

     The  Company  also  invests  in  equity  linked  notes  that are  stated at
     amortized cost.  These  instruments pay interest based on a very modest (or
     no)  semi-annual  or annual  coupon rate and pay at maturity all  principal
     plus  "contingent"  interest based on a coupon rate equal to the percentage
     increase in a designated  index. If the index has declined over the term of
     the note, no contingent interest is payable,  but at maturity all principal
     would nevertheless be payable.  The designated index is typically linked to
     the  performance  of a known  stock  index or basket of  indices.  Interest
     income is  accrued  at the  coupon  rate  while  "contingent"  interest  is
     recognized upon maturity.

     SEPARATE  ACCOUNTS  - The  assets  of the  separate  accounts  shown in the
     statutory  statements  of  admitted  assets,  liabilities,  and surplus are
     carried at fair value and consist primarily of common stocks,  mutual funds
     and  commercial  paper held by the Company  for the benefit of  certificate
     holders under  specific  individual and group annuity  contracts.  Benefits
     paid to separate account certificate holders are reflected in the statutory
     statements  of  income,  but are  offset  by  transfers  from the  separate
     accounts. The payment of such benefits and the earning of investment income
     constitute the only significant activities in the separate accounts.

     RECLASSIFICATIONS - Certain  reclassifications  have been made to the prior
     year amounts to conform with current year  presentation  with no changes to
     unassigned surplus or net income.



<PAGE>
2.   INVESTMENTS

     The cost or amortized cost, gross unrealized gains, gross unrealized losses
     and estimated  fair value of the Company's  investment  securities  were as
     follows:

<TABLE>
<CAPTION>

                                            COST OR          GROSS         GROSS        ESTIMATED
                                           AMORTIZED       UNREALIZED    UNREALIZED        FAIR
                                             COST            GAINS         LOSSES         VALUE
AT DECEMBER 31, 1997:
<S>                                               <C>             <C>             <C>          <C>   
  U.S. Governments                                58,738          1,010           43           59,705
  States, territories and possessions                130              3            -              133
  Political subdivisions                          11,068            118            1           11,185
  Mortgage-backed securities                     281,614          7,452          258          288,808
  Special revenue                                 60,518          3,453            4           63,967
  Public utilities                               428,968         25,627          151          454,444
  Industrial and miscellaneous                 4,392,543        161,013       26,560        4,526,996
  Collateralized mortgage obligations          1,563,787         48,341        4,982        1,607,146
  Credit-tenant loans                            248,796         17,543          359          265,980
                                                 --------        -------         ----         -------

           Total                               7,046,162        264,560       32,358        7,278,364
                                               ==========       ========      =======       =========

  Bonds                                        6,921,762
  Short-term investments                         124,400

                                               7,046,162

  Preferred stocks                                 3,955          1,937           -             5,892
                                                   ======         ======          ==            =====

  Common stocks:
    Affiliated                                    66,086         14,609            -           80,695
    Unaffiliated                                     435         15,546           77           15,904
                                                     ----        -------          ---          ------

                                                  66,521         30,155           77           96,599
                                                  =======        =======          ===          ======
<PAGE>
                                         COST OR      GROSS      GROSS    ESTIMATED
                                        AMORTIZED   UNREALIZED UNREALIZED    FAIR
                                           COST       GAINS     LOSSES      VALUE
AT DECEMBER 31, 1996:
  U.S. Governments                           53,506        303       975       52,834
  States, territories and possessions         1,187         46         -        1,233
  Political subdivisions                     11,579         21       232       11,368
  Mortgage backed securities                170,463      2,684       808      172,339
  Special revenue                            73,681      3,139         -       76,820
  Public utilities                          416,189     21,892       995      437,086
  Industrial and miscellaneous            3,787,554    106,623    46,452    3,847,725
  Collateralized mortgage obligations     1,541,893     29,372    16,816    1,554,449
  Credit-tenant loans                       277,025     10,186     2,557      284,654
                                            --------    -------    ------     -------

           Total                          6,333,077    174,266    68,835    6,438,508
                                          ==========   ========   =======   =========

  Bonds                                   6,194,033
  Short-term investments                    139,044

                                          6,333,077

  Preferred stocks                            2,967      1,899        -         4,866
                                              ======     ======       ==        =====

  Common stocks:
    Affiliated                               66,086      7,514         -       73,600
    Unaffiliated                             61,054     74,540     2,402      133,192
                                             -------    -------    ------     -------

                                            127,140     82,054     2,402      206,792
                                            ========    =======    ======     =======

</TABLE>


<PAGE>


     The amortized cost and estimated fair value of debt  securities at December
     31, 1997, by contractual  maturity,  are shown below.  Expected  maturities
     will differ from  contractual  maturities  because  borrowers  may have the
     right to call or prepay  obligations  with or  without  call or  prepayment
     penalties.

                                              AMORTIZED     ESTIMATED
                                                COST        FAIR VALUE

Due in one year or less                           231,132        231,738
Due after one year through five years           1,431,804      1,457,094
Due after five years through ten years          1,300,236      1,339,306
Due after ten years                             2,237,589      2,354,273
                                                ----------     ---------
                                                5,200,761      5,382,411
Collateralized mortgage obligations 
  and mortgage backed
  securities                                    1,845,400      1,895,953
                                                ----------     ---------
                                                        -              -
                                                7,046,161      7,278,364

     The sources of net investment income were as follows:

                                              1997         1996         1995

Bonds                                          501,101      439,884      388,690
Preferred stocks                                   399          399          399
Common stocks                                      449        1,789       27,756
Mortgage loans                                  70,469       87,035       96,891
Real estate                                     25,531       29,860       26,860
Policy loans                                     7,454        6,855        6,348
Short-term investments                           4,658        7,339        6,665
Other                                           (1,239)      (2,732)     (1,858)
                                                -------      -------     -------
                                               608,822      570,429     551,751
Investment expense                             (25,194)     (28,270)    (29,424)
Amortization of interest maintenance reserve     3,852        4,475        3,919
                                                 ------       ------       -----

                                               587,480      546,634      526,246
                                               ========     ========     =======


<PAGE>


     Gross realized gains and losses from investment  securities  consist of the
following:

                                                                     NET
                                             GROSS        GROSS     REALIZED
                                             REALIZED    REALIZED      GAINS
                                             GAINS       LOSSES     (LOSSES)
YEAR ENDED DECEMBER 31, 1997:
  Bonds                                        8,304       5,237       3,067
  Common stocks                               64,382       4,130      60,252
  Mortgage loans                               1,520       5,318      (3,798)
  Real estate                                  2,800       5,109      (2,309)
  Derivative instruments                           8       8,911      (8,903)
  Other                                       24,572          48      24,524
                                              -------         ---     ------

                                             101,586      28,753      72,833
                                             ========     =======
  Capital gains tax                                                  (25,411)
  Net IMR capital losses                                               4,116

  Net realized capital gains                                          51,538

YEAR ENDED DECEMBER 31, 1996:
  Bonds                                        9,290       1,489       7,801
  Common stocks                               41,198         351      40,847
  Mortgage loans                                 660       7,618      (6,958)
  Real estate                                  2,690       2,949        (259)
  Other                                        3,830          34       3,796
                                               ------         ---      -----

                                              57,668      12,441      45,227
                                              =======     =======
  Capital gains tax                                                  (15,798)
  Net IMR capital gains                                               (5,968)

  Net realized capital gains                                          23,461

YEAR ENDED DECEMBER 31, 1995:
  Bonds                                        4,830         158       4,672
  Common stocks                               36,564         663      35,901
  Mortgage loans                                 977       8,894      (7,917)
  Real estate                                  1,804       8,041      (6,237)
  Other                                        1,479         185       1,294
                                               ------        ----      -----

                                              45,654      17,941      27,713
                                              =======     =======
  Capital gains tax                                                   (9,665)
  Net IMR capital gains                                               (3,572)

  Net realized capital gains                                          14,476


     Proceeds from the sale of bonds were $265,701,  $197,362 and $56,355 during
     1997, 1996 and 1995, respectively.

     The  Company  invests  in  mortgage  loans  collateralized  principally  by
     commercial real estate.  The maximum and minimum lending rates for mortgage
     loans during 1997 ranged from 7.57% to 8.15%. The maximum percentage of any
     one loan to the value of  security  at the time of the loan,  exclusive  of
     insured,  guaranteed or purchase  money  mortgages,  was 75%. The estimated
     fair value of the mortgage loan  portfolio was  approximately  $625,176 and
     $928,621 at December 31, 1997 and 1996, respectively.

<PAGE>


     The Company's mortgage loans finance various types of commercial properties
     throughout the United States. The geographic  distributions of the mortgage
     loans were as follows at December 31, 1997 and 1996:


                                               1997         1996

California                                       51,109       87,778
Nebraska                                         34,435       53,118
Missouri                                         26,734       49,422
Indiana                                          23,145       49,004
Washington                                       31,426       44,615
All other states                                420,564      630,940
                                                --------     -------

                                                587,413      914,877

     The following table summarizes the non-performing and restructured mortgage
     loans at December 31, 1997 and 1996:

                                                 1997       1996

Non-performing                                     7,145       8,917
Restructured                                          -       13,501
                                                      --      ------

                                                   7,145      22,418


     At December 31, 1997,  securities  with an amortized cost of $5,469 were on
     deposit   with   government   agencies   as  required  by  law  in  various
     jurisdictions in which the Company conducts business.

     The Company has a securities  lending program whereby securities are loaned
     to third parties,  primarily major brokerage firms. Company policy requires
     a  minimum  of  102% of the  fair  value  of the  loaned  securities  to be
     separately  maintained  as  collateral  for the loans.  The  collateral  is
     recorded in  memorandum  records and is not  reflected in the  accompanying
     statutory  statements  of admitted  assets,  liabilities  and  surplus.  To
     further  minimize the credit risks  related to this  lending  program,  the
     Company  regularly  monitors the financial  condition of  counterparties to
     these  agreements and also receives an  indemnification  from the financial
     intermediary who structures the transactions.

3.   DERIVATIVE FINANCIAL INSTRUMENTS

     The  Company   enters  into   interest-rate   swap   agreements  to  manage
     interest-rate  exposure.  The  primary  reason for the  interest-rate  swap
     agreements  is  to  modify  the  interest-rate   sensitivities  of  certain
     investments  so that  they are  highly  correlated  with the  interest-rate
     sensitivities of certain insurance liabilities.

     The  Company  also  uses  interest-rate  caps  to more  effectively  manage
     interest-rate   risk  associated  with  single  premium   deferred  annuity
     contracts.  This  allows the Company to limit the risk  associated  with an
     increase in interest rates.

     The Company  purchases  corporate bonds in the foreign bond markets.  These
     bonds  are  typically  issued by U.S.  corporations  and  denominated  in a
     variety of currencies. These bonds, on occasion, are available for purchase
     in the  secondary  market at  attractive  yields.  The Company  enters into
     currency  swaps  simultaneous  with its foreign  currency bond purchases so
     that  all  future  foreign  currency-denominated   interest  and  principal
     payments on such bonds are swapped with high quality  counterparties at the
     time of purchase for known amounts of U.S. dollars.

<PAGE>


     The Company uses equity linked notes to more cost effectively diversify its
     exposure to equity markets and as an asset replication  instrument to match
     the liabilities of certain group annuity contracts where the customer seeks
     equity market participation.  Equity linked notes help reduce the Company's
     exposure to  fluctuations  in equity  instruments  by linking a substantial
     portion of their  expected  total return to certain  market  indices  while
     preserving the invested principal.

     During 1997 the Company terminated two interest rate swap transactions with
     a combined  notional amount of $200,000 at a cost of approximately  $8,900.
     This  amount was charged to IMR in  accordance  with  statutory  accounting
     principles.  These swaps were replaced with four other  interest-rate  swap
     agreements with a combined  notional  amount of $200,000.  Terms of the new
     interest-rate  swaps allow for more frequent repricing of the variable paid
     by the Company thereby reducing their exposure.

     The  following  table   summarizes  the  Company's   derivative   financial
     instruments.  Notional  amounts are used on certain  instruments to express
     the volume of these  transactions,  but do not  represent  the much smaller
     amounts potentially subject to credit risk.

<TABLE>
<CAPTION>

                                                    ESTIMATED
                               NOTIONAL  STATEMENT     FAIR     YEAR(S) OF   INTEREST  RATE
                                AMOUNT     VALUE      VALUE      MATURITY     PAID    RECEIVED
At December 31, 1997:
<S>                              <C>            <C>       <C>    <C>          <C>      <C>   
  Interest-rate swaps            202,500         -       5,399 2002 - 2003         6.97 %   6.50 %
                                 ========        ==      ======

  Interest-rate caps             470,000      3,269         14 2000 - 2002         -        -
                                 ========     ======        ===

  Foreign currency swaps           6,500       (268)      (268)    1998            -        -
                                   ======      =====      =====

  Equity linked notes            101,000      4,721     41,226 2001 - 2016         -        -
                                 ========     ======    =======


At December 31, 1996:
  Interest-rate swaps            202,500         -      (9,259)1999 - 2003         8.45 %   6.24 %
                                 ========        ==     =======

  Interest-rate caps             320,000      2,739      1,883 2000 - 2001         -        -
                                 ========     ======     ======

  Foreign currency swaps          21,503    (10,401)   (10,401)1997 - 1998         -        -
                                  =======   ========   ========

  Equity linked notes            109,925      5,902     41,289 1997 - 2016         -        -
                                 ========     ======    =======
</TABLE>

     The Company has  considerable  experience in evaluating and managing credit
     risk. Each issuer or  counterparty is extensively  reviewed to evaluate its
     financial  stability before entering into each agreement and throughout the
     period that the financial instrument is owned.

     The Company  has  commitments  to fund bond  investments  of  approximately
     $60,900 and mortgage loans of approximately $1,900 as of December 31, 1997.
     These  commitments are legally binding and have fixed  expiration  dates or
     other termination clauses that may require a payment of a fee. In the event
     that the financial  condition of a borrower  deteriorates  materially,  the
     commitment may be terminated.  Since some of the  commitments may expire or
     terminate,  the  total  commitments  do not  necessarily  represent  future
     liquidity requirements.

4.   FEDERAL INCOME TAXES

     The provision  for federal  income taxes  reflects an effective  income tax
     rate which differs from the prevailing federal income tax rate primarily as
     a result of income and expense  recognition  differences  between statutory
     and income tax reporting.  The major differences include capitalization and
     amortization  of  certain  policy  acquisition  amounts  for tax  purposes,
     different  methods for  determining  statutory and tax insurance  reserves,
     timing of the  recognition of market  discount on bonds and certain accrued
     expenses, and the acceleration of depreciation for tax purposes.



<PAGE>


     The  Company's  tax  returns  have been  examined by the  Internal  Revenue
     Service  (IRS)  through 1992.  The Company is currently  appealing  certain
     adjustments  proposed by the IRS for tax years 1987 through  1992.  The tax
     returns for 1993 through 1995 are currently under  examination.  Management
     believes the results of these  examinations will have no material impact on
     the Company's statutory financial statements.

     Under  federal  income  tax law  prior to  1984,  the  Company  accumulated
     approximately $31,615 of deferred taxable income which could become subject
     to income taxes in the future under certain conditions. Management believes
     the chance that those conditions will exist is remote.

5.   RETIREMENT BENEFITS

     The Company  participates  with affiliated  companies in a  noncontributory
     defined benefit plan covering all United States  employees  meeting certain
     minimum   requirements.   Mutual   of  Omaha   and   certain   subsidiaries
     (collectively   referred  to  as  the  Companies)   generally  make  annual
     contributions  to the plan in an amount  between the minimum ERISA required
     contribution  and the maximum tax  deductible  contribution.  Funds for the
     plan are held in the general and separate  accounts of the Company  under a
     group  annuity  contract and in domestic  equity and  international  common
     stock funds.

     Information  regarding  accrued  benefits  and  net  assets  has  not  been
     determined  on an individual  company  basis.  The Company's  allocation of
     salary expense was approximately 30% of the total Companies' salary expense
     in 1997, and  approximately  28% in 1996 and 1995.  The Companies  expensed
     contributions  of  $7,972,  $12,152  and  $9,115  in 1997,  1996 and  1995,
     respectively. During 1996, the Companies changed mortality tables from 1971
     group annuity mortality table to the 1983 group annuity mortality table. As
     a result  of the table  change,  the  actuarial  present  value of  accrued
     benefits as of January 1, 1996, increased by $21,637. The Companies made an
     additional  contribution  of $21,637 and recorded it net of federal  income
     taxes of $7,573 as a direct charge to surplus.

     The plan was amended  effective January 1, 1997 to include a Postretirement
     Medical  401(h) Account for the funding of certain  postretirement  medical
     benefits  provided by the  Companies.  In  September  1997,  the  Companies
     contributed approximately $2,600 to this account.

     A comparison  of accrued  benefits and net assets for the entire plan as of
     January 1, 1997 and 1996 follows:

                                                         1997         1996
Actuarial present value of accrued benefits:
  Vested                                                  380,495      352,736
  Nonvested                                                 2,204        4,036
                                                            ------       -----

                                                          382,699      356,772

Net assets available for benefits                         369,871      324,925
                                                          ========     =======

Assumptions:
  Annual investment return                              9.00 %       9.00 %
  Mortality table                                      1983 GAM     1983 GAM
  Discount rate                                         7.37 %       7.62 %


<PAGE>


     The Companies also have the Mutual of Omaha 401(k)  Long-Term  Savings Plan
     covering all United States employees who have completed one year of service
     and have reached their 21st birthday.  Participants may elect to contribute
     1% to 16% of their salary annually subject to plan and IRS limitations. The
     Companies match at least 25% of the first 6% of the  contributions  made by
     each participant.  The Companies match up to an additional 75% of the first
     6% of the  contributions  made by each participant if certain  company-wide
     performance  measures are met.  Contributions by the Companies were $8,428,
     $5,600 and $5,775 in 1997, 1996 and 1995, respectively.

     The Companies  provide  certain  postretirement  medical and life insurance
     benefits.  The Companies  subsidize these benefits with certain limitations
     to retirees and eligible employee groups.  Employees  retiring on or before
     December 31, 1997, were eligible for the full subsidy if they were at least
     age 55 with at  least  10 years  of  service  and 10  years  of  continuous
     coverage under one of the Companies' health plans. Employees retiring after
     December  31,  1997,  must be at  least  age 60 with at  least  15 years of
     service and 15 years of  continuous  coverage  under one of the  Companies'
     health plans. Employees hired on or after January 1, 1995, are not eligible
     for a subsidy.  The cost of these  postretirement  benefits is allocated to
     the  Companies  based on an  actuarial  valuation.  The  Companies  use the
     accrual  method of accounting  for  postretirement  benefits and elected to
     amortize the original transition  obligation over 20 years. During the year
     ended  December  31,  1997,  liabilities  of $7,027  that  were  previously
     recorded by the Company and certain affiliates for postretirement benefits,
     were paid to Mutual of Omaha.

     The following  table compares the  accumulated  benefit  obligation and the
     accrued  liability for the Companies'  postretirement  benefits at December
     31, 1997 and 1996:

                                                          1997         1996

Accumulated postretirement benefits obligation:
    Fully eligible actives                                    9,695        8,008
    Retirees                                                 76,208       76,136
                                                             -------      ------
                                                             85,903       84,144
Plan assets in Postretirement Medical 401(h) Account         (2,713)
Unrecognized transition obligation                          (60,275)    (64,294)
Unrecognized gain                                             9,459        7,928
                                                              ------       -----

           Total accrued postretirement benefit liability    32,374       27,778
                                                             =======      ======

Assumptions:
  Discount rate                                            7.25 %      7.50 %
  Health care cost trend rate:
    First year                                             5.00 %      8.50 %
    Ultimate                                               5.00 %      5.00 %
  Grading period                                                 -     8 years

 The  Companies'  net  periodic  postretirement  benefit  costs  include the
following components:

                                         997        1996         1995       
                                                                            
Eligibility costs                          1,598       1,385        1,654   
Interest costs                             5,986       5,909        5,567   
Net amortization and deferral                 55           -        (683)   
Amortization of transition obligation      4,018       4,018        4,101   
Return on assets                             (55)         -            -    
                                             ----         -            -    
                                                                            
           Total benefit costs            11,602      11,312       10,639   
                                          =======     ======       ======   

<PAGE>


     The health care cost trend rate assumption has a significant  effect on the
     amounts  reported.  To illustrate,  increasing the assumed health care cost
     trend  rate  by one  percentage  point  in each  year  would  increase  the
     Companies'  accumulated  postretirement  benefits obligation as of December
     31, 1997, by  approximately  $6,200 and the estimated  eligibility cost and
     interest cost components of the net periodic  postretirement  benefit costs
     for 1997 by approximately $800.

6.   RELATED PARTY TRANSACTIONS

     The home office  properties are occupied jointly by the Company,  Mutual of
     Omaha and certain affiliates.  Because of this relationship,  the Companies
     incur joint operating expenses subject to allocation.  Management  believes
     the method of allocating such expenses is fair and reasonable.

     The  Company  received  management  and  administrative  service  fees from
     MOSSCO-NY  and  MOSSCO-CT of $106 for the year ended  December 31, 1997 and
     $349 and $151 from  MOSSCO-NE,  MOSSCO-NY and MOSSCO-CT for the years ended
     December 31, 1996 and 1995, respectively.

     The  Company  paid  $427,  $444  and  $543  during  1997,  1996  and  1995,
     respectively,  to Kirkpatrick,  Pettis,  Smith, Polian, Inc., an affiliate,
     for equity investment  management services.  In addition,  the Company paid
     assignment  fees of $165 to  MOSSCO-NY  and  MOSSCO-CT  for the year  ended
     December 31, 1997 and $439 and $361 to  MOSSCO-NE,  MOSSCO-NY and MOSSCO-CT
     for the years ended December 31, 1996 and 1995, respectively.

     On January 2, 1996,  the  Company  sold 7,580  shares of First  National of
     Nebraska, Inc. common stock to Mutual of Omaha for $27,667. The share price
     was determined by the stock's  publicly  traded market value at the date of
     the  transaction.  The Company  recognized  a realized  gain of $27,632 and
     related federal income taxes were $9,671.

     Under the terms of a reinsurance  treaty  effected June 1, 1955, all health
     and accident  insurance written by the Company is ceded to Mutual of Omaha.
     The  operating  results of certain  lines of group  health and accident and
     life insurance are shared  equally by the Company and Mutual of Omaha.  The
     amounts  ceded by the Company and included in the  statutory  statements of
     admitted assets, liabilities and surplus were as follows:

                                                      1997         1996

Aggregate reserve for policies and contracts            92,276       88,332
                                                        =======      ======

Policy and contract claims                              92,555      104,874
                                                        =======     =======


     The amounts ceded by the Company and included in the  statutory  statements
     of income were as follows:

                                          1997         1996      1995    
                                                                           
Premium considerations                     378,854      368,126   395,014  
                                           ========     =======   =======  
                                                                           
Policyholder and beneficiary benefits      286,033      273,576   309,876  
                                           ========     =======   =======  
                                                                           
Group reinsurance settlement expense       (10,405)      (2,818)    5,354 
                                           ========      =======   ======= 
                                                                 

<PAGE>


     The  Company  also  assumes  group  and  individual   life  insurance  from
     Companion.  In 1997,  the Company  entered into a  coinsurance  treaty with
     Companion relating to bank annuity business in which Companion cedes 75% of
     the related premiums to the Company and the Company pays 75% of the related
     benefits. The total amounts assumed by the Company relating to the treaties
     with Companion and included in the statutory statements of admitted assets,
     liabilities and surplus were as follows:

                                                          1997        1996

Aggregate reserve for policies and contracts                30,498      3,749
                                                            =======     =====

Policy and contract claims                                   2,370      2,125
                                                             ======     =====

     The amounts ceded by the Company and included in the  statutory  statements
     of income were as follows:

                                             1997        1996          1995   
                                                                              
Premium considerations                       $ 31,343    $ 2,668       $ 4,268
                                             =========   =======       =======
                                                                              
Policyholder and beneficiary benefits         $ 3,151    $ 2,390       $ 3,061
                                              ========   =======       =======
                                                                      

7.   REINSURANCE

     In the normal course of business,  the Company  assumes and cedes insurance
     business.  The ceding of insurance  business  does not discharge an insurer
     from its primary legal  liability to a  policyholder.  The Company  remains
     liable to the extent that a reinsurer is unable to meet its obligations.

     The reconciliation of total premiums to net premiums is as follows:

                          1997          1996           1995

Direct                    1,541,126     1,641,295      1,658,506
Assumed                      54,892        26,581         27,496
Ceded                      (408,914)     (382,369)      (407,613)
                           ---------     ---------      ---------

           Net            1,187,104     1,285,507      1,278,389
                          ==========    ==========     =========


8.   CREDIT ARRANGEMENTS

     The Company and Mutual of Omaha are authorized by their Boards of Directors
     to borrow a maximum of  $75,000 on a joint  basis  under  certain  lines of
     credit.  At December 31, 1997,  the Company had no  outstanding  borrowings
     against  its  uncommitted,  uncollateralized  revolving  lines  of  credit.
     Interest  rates   applicable  to  borrowings  under  lines  of  credit  are
     negotiated with the lender at the time of borrowing.

9.   CONTINGENT LIABILITIES

     Various  lawsuits  have  arisen in the  ordinary  course  of the  Company's
     business.  The Company  believes that its defenses are  meritorious and the
     eventual  outcome of those lawsuits will not have a material  effect on the
     Company's financial position.



<PAGE>


10.  DEPOSIT FUNDS

     The estimated fair value and statement  value of guaranteed  investment and
     select maturity contracts were:


                                   1997             1996

Estimated fair value                1,118,746        1,200,031
                                    ==========       =========

Statement value                     1,119,540        1,247,546
                                    ==========       =========


     Fair values of  liabilities  under all  insurance  contracts are taken into
     consideration in the Company's  overall  management of interest-rate  risk,
     which minimizes exposure to changing interest rates through the matching of
     investment maturities with amounts due under insurance contracts.

     At  December  31, 1997 and 1996,  the Company  held  annuity  reserves  and
     deposit fund liabilities of $1,256,277 and $1,092,555,  respectively,  that
     were  subject to  discretionary  withdrawal  at book value with a surrender
     charge of less than 5%.

11.  STOCKHOLDER DIVIDENDS

     Regulatory  restrictions  limit  the  amount  of  dividends  available  for
     distribution without prior approval of regulatory authorities.  The maximum
     amount of  dividends  which can be paid to the  stockholder  without  prior
     approval  of the  Director  of  Insurance  of the State of  Nebraska is the
     greater of 10% of the insurer's  surplus as of the previous  December 31 or
     net gain from  operations  for the  previous  twelve  month  period  ending
     December  31.  Based upon these  restrictions,  the Company is  permitted a
     maximum dividend distribution of $57,907 in 1998.

12.  BUSINESS RISKS

     The Company is subject to regulation  by state  insurance  departments  and
     undergoes periodic  examinations by those  departments.  The following is a
     description of the most  significant  risks facing life and health insurers
     and how the Company manages those risks:

       LEGAL/REGULATORY RISK is the risk that changes in the legal or regulatory
       environment in which an insurer operates will occur and create additional
       costs or expenses not anticipated by the insurer in pricing its products.
       The  Company  mitigates  this risk by  operating  throughout  the  United
       States,  thus  reducing its exposure to any single  jurisdiction,  and by
       diversifying its products.

       CREDIT RISK is the risk that issuers of  securities  owned by the Company
       will default, or that other parties,  including  reinsurers which owe the
       Company money,  will not pay. The Company minimizes this risk by adhering
       to  a  conservative   investment   strategy  and  by  maintaining   sound
       reinsurance, credit and collection policies.

       INTEREST-RATE  RISK is the risk that interest rates will change and cause
       a  decrease  in  the  value  of an  insurer's  investments.  The  Company
       mitigates  this risk by attempting to match the maturity  schedule of its
       assets with the expected payouts of its  liabilities.  To the extent that
       liabilities  come due more  quickly than assets  mature,  the Company may
       have to sell assets prior to maturity and recognize a gain or loss.



<PAGE>


13.  EXPENSE REALIGNMENT COSTS

     In March 1996, the Companies  announced the  elimination  of  approximately
     1,000  positions as a part of the initiative to reduce  operating costs 15%
     by the end of  1997.  The  Companies  incurred  approximately  $13,400  and
     $27,300 of severance and related costs,  consulting fees and other one-time
     costs associated with expense realignment  activities during 1997 and 1996,
     respectively.

                                                                     
<PAGE>
UNITED OF OMAHA
SEPARATE ACCOUNT C

FINANCIAL STATEMENTS AND
INDEPENDENT AUDITORS' REPORT AS OF
DECEMBER 31, 1997 AND FOR THE TWO YEARS
ENDED DECEMBER 31, 1997 AND 1996


<PAGE>


INDEPENDENT AUDITORS' REPORT


To the Board of Directors
United of Omaha Life Insurance Company

We have  audited  the  accompanying  statement  of net assets of United of Omaha
Separate  Account C as of  December  31,  1997,  and the related  statements  of
operations  and changes in net assets for the years ended  December 31, 1997 and
1996. Our responsibility is to express an opinion on these financial  statements
based on our audits.  The financial  statements  are the  responsibility  of the
Company's management.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. Our procedures included
confirmation of securities owned as of December 31, 1997, by correspondence with
the custodian  and brokers.  An audit also  includes  assessing  the  accounting
principles  used  and  significant  estimates  made  by  management,  as well as
evaluating the overall  financial  statement  presentation.  We believe that our
audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all  material  respects,  the  financial  position  of United of Omaha  Separate
Account C as of December 31, 1997, and the results of its operations and changes
in its net  assets  for the two  years  ended  December  31,  1997  and  1996 in
conformity with generally accepted accounting principles.





March 23, 1998


UNITED OF OMAHA SEPARATE ACCOUNT C
<TABLE>
<CAPTION>


STATEMENT OF NET ASSETS
DECEMBER 31, 1997
- ------------------------------------------------------------------------------------------------------------------------------------



                                                                                              SERIES I
                                                  ----------------------------------------------------------------------------------
                                                          FIDELITY                  SCUDDER                     T. ROWE PRICE
                                                -------------------------------  ------------------   ------------------------------
                                                                                                          NEW                LIMITED
                                                           ASSET      INDEX    MONEY                     AMERICA     EQUITY     TERM
ASSETS                                          GROWTH    MANAGER      500     MARKET   BOND    INTERN.  GROWTH     INCOME     BOND

<S>                                              <C>        <C>        <C>      <C>     <C>       <C>     <C>        <C>      <C>   
Investments in portfolio shares, at cost         829,244    546,027    308,319  118,421 312,990   564,853 423,054    481,634 62,764
                                                 ========   ========   =======  ======= =========  ======= ========   ======  ======

Investments in portfolio shares, at market value 945,705    638,955    425,808  118,421 324,479   564,996 553,536    596,540 63,297
                                                 --------   --------   -------  ------- ---------  -------- --------  -----   ------

Net assets                                       945,705    638,955    425,808  118,421 324,479   564,996 553,536    596,540 63,297
                                                 ========   ========   =======  ====== =========  ======= =========   ======  ======

Accumulation units outstanding                    49,383     42,522     19,599  104,050  25,593    45,421  26,178     29,193  5,363
                                                  =======    =======    ======  ======== =======   ======= =======    ======  =====

Net asset value per unit                           19.15      15.03      21.73     1.14   12.68     12.44   21.15      20.43  11.80
                                                   ======     ======     =====     =====  ======    ======  ======     =====  =====


The accompanying notes are an integral part of these financial statements.
</TABLE>


<PAGE>
<TABLE>
<CAPTION>
 
                                                                      FIDELITY                                         SCUDDER     
                                      --------------------------------------------------   --------------------------------------  
                                                  MANAGER:      EQUITY        INDEX                        GLOBAL     GROWTH &   
ASSETS                                NTRAFUND     GROWTH       INCOME         500         INTERNATIONAL DISCOVERY     INCOME    

<S>                                   <C>          <C>           <C>           <C>            <C>           <C>         <C>       
Investments in portfolio shares,
 at cost                              2,884,002   36,998,700    49,862,083    9,670,798      29,355,974    2,207,423   6,576,048 
                                      ==========  ===========   ===========   ==========     ===========   ==========  ==========

Investments in portfolio shares,
      at market value                 1,636,492   45,351,872    58,464,437   10,087,352      31,101,079    2,228,106   6,846,075 
                                      ----------  -----------   -----------  -----------     -----------   ----------  ----------

Net assets                            1,636,492   45,351,872    58,464,437   10,087,352      31,101,079    2,228,106   6,846,075 
                                      ==========  ===========   ===========  ===========     ===========   ==========  ==========

Accumulation units outstanding        2,992,115    2,748,520     3,528,096      829,118       2,391,655      194,110     561,594 
                                      ==========   ==========    ==========     ========      ==========     ========    ========

Net asset value per unit              $ 17.26      $ 16.50       $ 16.57      $ 12.17         $ 13.00      $ 11.48     $ 12.19   
                                      ========     ========      ========     ========        ========     ========    ========  


</TABLE>


The accompanying notes are an integral part of these financial statements.




<PAGE>

<TABLE>
<CAPTION>

STATEMENT OF NET ASSETS
DECEMBER 31, 1997 (CONTINUED)
- -----------------------------------------------------------------------------------------------------------------------------------



                                                                                     SERIES V
                         -----------------------------------------------------------------------------------------------------------
                                                T. ROWE PRICE                                        ALGER                 FEDERATED
                         ----------------------------------------------------------------  ----------------------  -----------------
                           NEW       PERSONAL                               LIMITED    AMERICAN                  PRIME       U.S.
                         AMERICA     STRATEGY     EQUITY                      TERM       SMALL       AMERICAN    MONEY    GOVERNMENT
ASSETS                   GROWTH      BALANCED     INCOME    INTERNATIONAL     BOND    APITALIZATION   GROWTH    FUND II   SECURITIES

<S>                      <C>         <C>         <C>         <C>          <C>         <C>          <C>        <C>         <C>       
Investments in portfolio 
shares, at cost          24,739,664  37,022,536  57,385,528  34,785,818   14,407,620  26,276,202   25,898,601 21,386,283  20,399,555
                         =========== =========== =========== ===========  ==========  ===========  ========== =========== ==========

Investments in portfolio
 shares, at
  market value           29,666,686  41,428,123  67,084,455  34,855,396   14,536,276  27,677,690   31,156,165 21,386,283  21,301,847
                         ----------- ----------- ----------- -----------  ----------  -----------  ---------- ----------- ----------

Net assets               29,666,686  41,428,123  67,084,455  34,855,396   14,536,276  27,677,690   31,156,165 21,386,283  21,301,847
                         =========== =========== =========== ===========  ==========  ===========  ========== =========== ==========

Accumulation units 
outstanding               1,599,824   2,792,934   3,837,388   2,857,269    1,302,580   2,021,476    1,918,481 19,485,024   1,824,790
                          ==========  ==========  ==========  ==========   =========   ==========   ========= ===========  =========

Net asset value per unit     $ 18.54     $ 14.83 $ 17.48      12.20      $ 11.16      $ 13.69      $ 16.24     $ 1.10     $ 11.67
                             =======     =======  ========   ========     ========     ========     =======     =======    =======




The accompanying notes are an integral part of these financial statements.

<PAGE>
UNITED OF OMAHA SEPARATE ACCOUNT C

STATEMENT OF NET ASSETS
DECEMBER 31, 1997 (CONTINUED)
- ------------------------------------------------------------------------------------------------------------------------------------



                                                                                               SERIES V
                                 ---------------------------------------------------------------------------------------
                                                               MFS                                    PIONEER
                                 --------------------------------------------------------------------------------
                                                              HIGH
                                    WORLD        VALUE       INCOME                 EMERGING      REAL       CAPITAL
ASSETS                           GOVERNMENT     SERIES        FUND        RESEARCH   GROWTH      ESTATE      GROWTH      TOTAL

Investments in portfolio shares, 
at cost                            13,351,071   3,879,074    21,332,892   36,056,371 41,584,978  5,004,526   4,470,845  569,183,898
                                   ===========  ==========   ===========  ========== =========== ==========  ========== ===========

Investments in portfolio shares, 
at market value                    13,397,416   3,621,584    22,415,278   41,154,486 46,926,255  5,241,177   4,513,971  636,310,238
                                   -----------  ----------   -----------  ---------- ----------- ----------  ---------- -----------

Net assets                         13,397,416   3,621,584    22,415,278   41,154,486 46,926,255  5,241,177   4,513,971  636,310,238
                                   ===========  ==========   ===========  ========== =========== ==========  ========== ===========

Accumulation units outstanding      1,302,843     292,197     1,729,635    2,608,735  2,890,806    428,572     383,956
                                    ==========    ========    ==========   =========  ==========   ========    =======

Net asset value per unit             $ 10.28     $ 12.39       $ 12.96      $ 15.78    $ 16.23    $ 12.23     $ 11.76
                                     ========    ========      ========     ========   ========   ========    =======


</TABLE>


The accompanying notes are an integral part of these financial statements.
<PAGE>

<TABLE>
<CAPTION>

FOR THE YEARS ENDED DECEMBER 31, 1997 AND 1996
- ------------------------------------------------------------------------------------------------------------------------------------



                                                                                              SERIES I
                                            ----------------------------------------------------------------------------------------
                                                      FIDELITY                       SCUDDER                     T. ROWE PRICE
                                            --------------------------------   ----------------   ----------------------------------
                                                                                                               NEW           LIMITED
                                                        ASSET      INDEX     MONEY                        AMERICA    EQUITY   TERM
1997                                        GROWTH     MANAGER      500      MARKET     BOND   INTERN.     GROWTH     INCOME   BOND

Investment income:
<S>                                           <C>      <C>        <C>       <C>       <C>       <C>       <C>        <C>       <C>  
  Dividends and capital gain distributions    28,533   61,409     11,589    5,069     20,453    12,584    1,295      30,857    4,337

Expense:
  Mortality risk charges                     (10,875)  (7,248)    (4,933)  (1,253)    (3,987)   (8,242)  (6,326)     (6,631)   (917)
  Administrative expenses                     (1,298)    (865)      (589)    (150)      (476)     (983)    (755)       (791)   (110)
                                              -------    -----      -----    -----      -----     -----    -----       -----   -----
           Net investment income (expense)    16,360   53,296      6,067    3,666     15,990     3,359   (5,786)     23,435    3,310
                                              -------  -------     ------   ------    -------    ------  -------     -------   -----

Gains (losses) on investments:
  Net realized gains (losses)                 77,035    8,473     29,983        -        735    47,137   15,634      30,791    (778)
  Net change in unrealized gains (losses)     74,772   37,964     69,782       -       6,591   (50,959)  82,137      72,058      936
                                              -------  -------    -------      --      ------  --------  -------     -------     ---
           Net gains (losses) on investments 151,807   46,437     99,765       -       7,326    (3,822)  97,771     102,849      158
                                             --------  -------    -------      --      ------   -------  -------    --------     ---

Increase (decrease) in net assets from
 operations                                  168,167   99,733    105,832    3,666     23,316      (463)  91,985     126,284    3,468
                                             ========  =======   ========   ======    =======     =====  =======    ========   =====


</TABLE>


The accompanying notes are an integral part of these financial statements.



<PAGE>

<TABLE>
<CAPTION>

FOR THE YEARS ENDED DECEMBER 31, 1997 AND 1996 (CONTINUED)
- ------------------------------------------------------------------------------------------------------------------------------------



                                                                                                             SERIES V
                                   -------------------------------------------------------------------------------------------------
                                                    FIDELITY                                     SCUDDER         T. ROWE PRICE
                                   ----------------------------------------------   ------------------------------------------------
                                                 ASSET                                                        NEW       PERSONAL   
                                               MANAGER:    EQUITY    INDEX              GLOBAL    GROWTH &   AMERICA   sTRATEGY   
1997 (CONTINUED)                   CONTRAFUND   GROWTH     INCOME     500   INTERN.     DISCOVERY INCOME    GROWTH      BALANCED  

Investment income:
  Dividends and capital gain
<S>                                  <C>         <C>     <C>                   <C>                 <C>        <C>       <C>        
  distributions                      833,552     37,343  3,268,324        -    415,666         -   36,878     69,250    1,697,950  

Expense:
  Mortality risk charges            (387,501)  (352,850)  (443,565) (27,602)  (230,224)   (8,930) (21,066)  (227,567)    (319,689) 
  Administrative expenses            (77,191)   (70,288)   (88,359)  (5,487)   (45,860)   (1,779)  (4,197)   (45,331)     (63,683)
                                     --------   --------   --------  -------   --------   -------  -------   --------     --------
           Net investment income
         (expense)                   368,860   (385,795) 2,736,400  (33,089)   139,582   (10,709)  11,615   (203,648)   1,314,578  
                                     --------  --------- ---------- --------   --------  --------  -------  ---------   ---------- 

Gains (losses) on investments:
  Net realized gains                 629,484    365,565    655,557   17,387    264,676    21,330   20,076    221,401      100,725  
  Net change in unrealized gains   6,710,488  7,280,611  6,572,810  416,554    799,404    20,683  270,027  4,398,725    3,522,132  
                                   ---------- ---------- ---------- --------   --------   ------- -------- ----------   ---------- 
           Net gains on investments7,339,972  7,646,176  7,228,367  433,941  1,064,080    42,013  290,103  4,620,126    3,622,857  
                                   ---------- ---------- ---------- -------- ----------   ------- -------- ----------   ---------- 

Increase in net assets from oper.  7,708,832  7,260,381  9,964,767  400,852  1,203,662    31,304  301,718  4,416,478    4,937,435  
                                   ========== ========== ========== ======== ==========   ======= ======== ==========   ========== 

</TABLE>



The accompanying notes are an integral part of these financial statements.


<PAGE>
<TABLE>

<CAPTION>

FOR THE YEARS ENDED DECEMBER 31, 1997 AND 1996 (CONTINUED)
- --------------------------------------------------------------------------------------------------------------------------------



                                    SERIES V
                                           --------------------------------------------------------------------------------------
                                                    T. ROWE PRICE                     ALGER                     FEDERATED        
                                           -------------------------------  --------------------------   ------------------------
                                                                    LIMITED   AMERICAN                     PRIME        U.S.
                                            EQUITY                    TERM      SMALL       AMERICAN       MONEY     GOVERNMENT 
1997 (CONTINUED)                            INCOME    INTERNATIONAL   BOND    APITALIZATION  GROWTH       FUND II    SECURITIES 

Investment income:
<S>                                         <C>            <C>        <C>        <C>           <C>        <C>            <C>    
  Dividends and capital gain distributions  3,148,705      780,803    591,649    838,472       220,950    1,163,294      579,257

Expense:
  Mortality risk charges                     (464,582)    (315,794)  (100,026)  (232,871)     (253,653)    (241,854)    (166,080)
  Administrative expenses                     (92,545)     (62,907)   (19,925)   (46,388)      (50,528)     (48,178)     (33,084)

                                              --------     --------   --------   --------      --------     --------     -------
           Net investment income (expense)  2,591,578      402,102    471,698    559,213       (83,231)     873,262      380,093
                                            ----------     --------   --------   --------      --------     --------     -------

Gains (losses) on investments:
  Net realized gains (losses)                 389,805      751,583    (20,027)   165,014       561,387            -       38,905
  Net change in unrealized gains (losses)   8,011,281     (979,177)   117,407  1,643,596     4,429,566           -       817,166
                                            ----------    ---------   -------- ----------    ----------          --      -------
           Net gains (losses) on investments8,401,086     (227,594)    97,380  1,808,610     4,990,953           -       856,071
                                            ----------    ---------    ------- ----------    ----------          --      -------

Increase in net assets from operations     10,992,664      174,508    569,078  2,367,823     4,907,722      873,262    1,236,164
                                           ===========     ========   ======== ==========    ==========     ========   =========

</TABLE>



The accompanying notes are an integral part of these financial statements.



<PAGE>
<TABLE>
<CAPTION>

                                                                                                    SERIES V
                                                     ------------------------------------------------------------------------- 
                                                                      PIONEER
                                              ------------------------------------------------------- --------------------
                                                                      HIGH
                                                 WORLD     VALUE     INCOME               EMERGING     REAL     CAPITAL
1997 (CONTINUED)                              GOVERNMENT   SERIES     FUND     RESEARCH    GROWTH     ESTATE     GROWTH     TOTAL

Investment income:
<S>                                             <C>       <C>                                         <C>         <C>    <C>       
  Dividends and capital gain distributions      229,599   466,662          -          -          -    73,322      3,234  14,631,036

Expense:
  Mortality risk charges                       (110,782)  (10,528)  (171,729)  (308,011)  (396,905)  (14,804)   (12,367) (4,869,392)
  Administrative expenses                       (22,068)   (2,097)   (34,208)   (61,356)   (79,064)   (2,949)    (2,464)   (965,953)
                                                --------   -------   --------   --------   --------   -------    -------   ---------
           Net investment income (expense)       96,749   454,037   (205,937)  (369,367)  (475,969)   55,569    (11,597)  8,795,691
                                                 -------  --------  ---------  ---------  ---------   -------   --------  ---------

Gains (losses) on investments:
  Net realized gains                             20,167     4,244  1,241,723  1,073,282  1,843,154    48,987      1,476   8,624,911
  Net change in unrealized gains (losses)      (302,708) (257,490) 1,013,285  4,051,206  5,506,481   236,651     43,126  54,615,105
                                               --------- --------- ---------- ---------- ----------  --------    ------- ----------
           Net gains (losses) on investments   (282,541) (253,246) 2,255,008  5,124,488  7,349,635   285,638     44,602  63,240,016
                                               --------- --------- ---------- ---------- ----------  --------    ------- ----------

Increase (decrease) in net assets from operati (185,792)  200,791  2,049,071  4,755,121  6,873,666   341,207     33,005  72,035,707
                                               =========  ======== ========== ========== ==========  ========    ======= ==========


</TABLE>

The accompanying notes are an integral part of these financial statements.


<PAGE>
<TABLE>
<CAPTION>

                                                       ASSET       INDEX      MONEY                      AMERICA   EQUITY     TERM
1996                                        GROWTH    MANAGER       500      MARKET    BOND       INTERN. GROWTH   INCOME     BOND

Investment income:
<S>                                           <C>        <C>         <C>        <C>     <C>      <C>       <C>      <C>       <C>  
  Dividends and capital gain distributions    50,482     30,416      15,604     8,123   31,760   15,596    14,802   18,036    7,624

Expense:
  Mortality risk charges                      (9,616)    (6,222)     (4,774)   (2,104)  (4,272)  (8,716)   (5,889)  (6,270)  (1,651)
  Administrative expenses                     (1,148)      (742)       (570)     (250)    (510)  (1,030)     (702)    (748)    (197)
                                              -------      -----       -----     -----    -----  -------     -----    -----    -----
           Net investment income              39,718     23,452      10,260     5,769   26,978    5,850     8,211   11,018    5,776
                                              -------    -------     -------    ------  -------   ------    ------  -------   -----

Gains (losses) on investments:
  Net realized gains (losses)                 63,433     28,483      65,211         -   (6,984)  74,996    94,845   85,226   (1,281)
  Net change in unrealized gains (losses)    (14,264)     9,046      (1,854)       -   (13,389)   5,222   (26,737) (10,984)  (3,493)
                                             --------     ------     -------       --  --------   ------  -------- --------  -------
           Net gains (losses) on investments  49,169     37,529      63,357        -   (20,373)  80,218    68,108   74,242   (4,774)
                                              -------    -------     -------       --  --------  -------   -------  -------  -------

Increase in net assets from operations        88,887     60,981      73,617     5,769    6,605   86,068    76,319   85,260    1,002
                                              =======    =======     =======    ======   ======  =======   =======  =======   =====
</TABLE>




The accompanying notes are an integral part of these financial statements.
<PAGE>

UNITED OF OMAHA SEPARATE ACCOUNT C
<TABLE>
<CAPTION>

STATEMENTS OF OPERATIONS
FOR THE YEARS ENDED DECEMBER 31, 1997 AND 1996 (CONTINUED)
- ------------------------------------------------------------------------------------------------------------------------------------



                                                                                   SERIES V
                               -----------------------------------------------------------------------------------------------------
                                            FIDELITY                    SCUDDER                             T. ROWE PRICE
                               -------------------------------------  -------------  -----------------------------------------------
                                              ASSET                                   NEW    PERSONAL                     LIMITED
                                            MANAGER:    EQUITY                    AMERICA  STRATEGY    EQUITY             TERM
1996 (CONTINUED)               CONTRAFUND    GROWTH     INCOME      INTERNATIONAL  GROWTH  BALANCED    INCOME   INTERN.   BOND

Investment income:
  Dividends and capital gain 
<S>                                 <C>        <C>        <C>           <C>       <C>       <C>        <C>         <C>      <C>    
     distributions                  28,266     962,332    198,092       90,929    136,780   756,282    533,897     279,801  186,164

Expense:
  Mortality risk charges          (135,430)   (106,908)  (160,191)     (90,700)   (64,320)  (99,611)  (116,970)   (109,197) (32,180)
  Administrative expenses          (26,978)    (21,296)   (31,910)     (18,067)   (12,813)  (19,843)   (23,300)    (21,752)  (6,410)
                                   --------    --------   --------     --------   --------  --------   --------    --------  -------
           Net investment income
           (expense)              (134,142)    834,128      5,991      (17,838)    59,647   636,828    393,627     148,852  147,574
                                  ---------    --------     ------     --------    -------  --------   --------    -------- -------

Gains (losses) on investments:
  Net realized gains (losses)      853,257      26,270     66,968      142,614    270,938    71,841    139,631     211,865   (8,394)
  Net change in unrealized gains  2,043,475   1,113,958  1,952,736      931,966    501,079   849,854  1,630,152     998,543    7,327
                                 ----------  ---------- ----------     --------   --------  -------- ----------    --------   -----
           Net gains (losses) on
             investments         2,896,732   1,140,228  2,019,704    1,074,580    772,017   921,695  1,769,783   1,210,408   (1,067)
                                 ----------  ---------- ----------   ----------   --------  -------- ----------  ----------  -------

Increase in net assets from oper. 2,762,590   1,974,356  2,025,695    1,056,742    831,664 1,558,523  2,163,410   1,359,260  146,507
                                 ==========  ========== ==========   ==========   ================== ==========  ========== =======



The accompanying notes are an integral part of these financial statements.

</TABLE>


<PAGE>
<TABLE>
<CAPTION>

STATEMENTS OF OPERATIONS
FOR THE YEARS ENDED DECEMBER 31, 1997 AND 1996 (CONTINUED)
- ------------------------------------------------------------------------------------------------------------------------------------



                                                                                    SERIES V
                                ----------------------------------------------------------------------------------------------------
                                         ALGER                    FEDERATED                                MFS
                                -------------------------   ----------------------   -----------------------------------------------
                                 AMERICAN                PRIME       U.S.                       HIGH
                                  SMALL     AMERICAN     MONEY    GOVERNMENT      WORLD        INCOME              EMERGING
1996 (CONTINUED)                CAPITALIZ.  GROWTH     FUND II   SECURITIES    GOVERNMENT      FUND     RESEARCH   GROWTH     TOTAL

Investment income:
<S>                                 <C>        <C>        <C>        <C>         <C>        <C>         <C>       <C>        <C>    
  Dividends and capital gain
   distributions                    32,685     209,881    648,902    383,899         -    540,303     256,668   208,228    5,645,552

Expense:
  Mortality risk charges          (104,230)    (94,179)  (140,860)   (64,766)  (49,278)   (59,294)    (79,687) (127,116) (1,684,431)
  Administrative expenses          (18,557)    (19,041)   (28,060)   (12,901)   (9,816)   (11,812)    (15,874)  (25,322)   (329,649)
                                   --------    --------   --------   --------   -------   --------    --------  --------   ---------
           Net investment
          income (expense)         (90,102)     96,661    479,982    306,232   (59,094)   469,197     161,107    55,790    3,631,472
                                   --------     -------   --------   --------  --------   --------    --------   -------   ---------

Gains (losses) on investments:
  Net realized gains (losses)       74,642      14,309          -    (49,646)  (67,457)   152,606     214,289   774,322    3,291,984
  Net change in unrealized gains
      (losses)                    (226,324)    829,801         -      73,418   391,014     75,136   1,023,212  (182,142)  11,956,752
                                  ---------    --------        --     -------  --------    -------  ---------- ---------  ----------
           Net gains (losses) on
          investments             (151,682)    844,110         -      23,772   323,557    227,742   1,237,501   592,180   15,248,736
                                  ---------    --------        --     -------  --------   --------  ----------  --------  ----------

Increase (decrease) in net assets
           from oper.             (241,784)    940,771    479,982    330,004   264,463    696,939   1,398,608   647,970   18,880,208
                                  =========    ========   ========   ========  ========   ========  ==========  ========  ==========

</TABLE>




The accompanying notes are an integral part of these financial statements.
<PAGE>

UNITED OF OMAHA SEPARATE ACCOUNT C
<TABLE>
<CAPTION>

STATEMENTS OF CHANGES IN NET ASSETS
FOR THE YEARS ENDED DECEMBER 31, 1997 AND 1996
- ---------------------------------------------------------------------------------------------------------------------------------



                                                                                 SERIES I
               ----------------------------------------------------------------------------------------
                               FIDELITY                                   SCUDDER                      
               ------------------------------------------       ----------------------------           
                                                                                                       
                                 ASSET         INDEX                MONEY                              
1997              GROWTH        MANAGER         500                MARKET         BOND                 

From operations:
<S>                   <C>           <C>            <C>                  <C>          <C>               
  Net investment incom
     expenses         16,360   53,296         6,067                3,666        15,990                 
  Net realized gains (77,035)        8,473        29,983                    -           735            
  Net change in unrealized
     gains            74,772 (lo37,964        69,782                   -          6,591                
                      ------        -------       -------                  --         ------           

                     168,167        99,733       105,832                3,666        23,316            
                     --------       -------      --------               ------       -------           

From policyowner transactions:
  Policy purchases   196,856        84,933         6,287              635,356       102,548            
  Policy withdrawals(282,373)      (47,931)      (78,917)            (543,406)     (205,263)           
                    ---------      --------      --------            ---------     ---------           

                     (85,517)       37,002       (72,630)              91,950      (102,715)           
                     --------       -------      --------              -------     ---------           

Increase (decrease) in
     assets           82,650       136,735        33,202               95,616       (79,399)           

Net assets, beginning863,055       502,220       392,606               22,805       403,878            
                     -------       --------      --------              -------      --------           

Net assets, end of 
     year            945,705       638,955       425,808              118,421       324,479            
                     ========      ========      ========             ========      ========           

Accumulation unit 
purchase              11,390         6,364           316              558,453         8,629            
Accumulation unit 
withdrawals          (16,881)       (3,599)       (4,351)            (475,143)      (17,294)           
                     --------       -------       -------            ---------      --------           

Net increase (decrease
in units outstanding (5,491)         2,765      (4,035)              83,310        (8,665)           

Units outstanding, 
beginning of year    54,874         39,757        23,634               20,740        34,258            
                      ------        -------       -------              -------       -------           

Units outstanding, 
end of year          49,383         42,522        19,599              104,050        25,593            
                      ======        =======       =======             ========       =======           
                                                                      

                                                                      ------------------------------------------------------------  
                                                                                               T. ROWE PRICE                        
                                                                          --------------------------------------------------------  
                                                                                             NEW                       LIMITED      
                                                                                           AMERICA       EQUITY         TERM        
                                                                          INTERNATIONAL    GROWTH        INCOME         BOND        
                                                                                                                                    
                                                                                                                                    
                                                                                <C>          <C>           <C>            <C>       
                                                                                                                                    
                                                                                $ 3,359.00   $ (5,786.00)  $ 23,435.00    $ 3,310.00
                                                                                 47,137.00     15,634.00     30,791.00       (778.00
                                                                                                                                    
                                                                               (50,959.00)    82,137.00     72,058.00        936.00 
                                                                                -----------    ----------    ----------       ------
                                                                                                                                    
                                                                                   (463.00)    91,985.00    126,284.00      3,468.00
                                                                                   --------    ----------   -----------     --------
                                                                                                                                    
                                                                                                                                    
                                                                                240,931.00     31,103.00    101,705.00      4,401.00
                                                                               (456,332.00)   (66,700.00)  (178,913.00)   (34,960.00
                                                                               ------------   -----------  ------------   ----------
                                                                                                                                    
                                                                               (215,401.00)   (35,597.00)   (77,208.00)   (30,559.00
                                                                               ------------   -----------   -----------   ----------
                                                                                                                                    
                                                                               (215,864.00)    56,388.00     49,076.00    (27,091.00
                                                                                                                                    
                                                                                780,860.00    497,148.00    547,464.00     90,388.00
                                                                                -----------   -----------   -----------    ---------
                                                                                                                                    
                                                                              $ 564,996.00  $ 553,536.00  $ 596,540.00   $ 63,297.00
                                                                              ============= ============= =============  ===========
                                                                                                                                    
                                                                                 18,532.00      1,743.00      5,558.00        385.00
                                                                                (36,915.00)    (3,634.00)   (10,394.00)    (3,081.00
                                                                                -----------    ----------   -----------    ---------
                                                                                                                                    
                                                                                (18,383.00)    (1,891.00)    (4,836.00)    (2,696.00
                                                                                                                                    
                                                                                 63,804.00     28,069.00     34,029.00      8,059.00
                                                                                 ----------    ----------    ----------     --------
                                                                                                                                    
                                                                                 45,421.00     26,178.00     29,193.00      5,363.00
                                                                                 ==========    ==========    ==========     ========
                                                                                                                                    
                                                                      


The accompanying notes are an integral part of these financial statements.

</TABLE>

<PAGE>
UNITED OF OMAHA SEPARATE ACCOUNT C
<TABLE>
<CAPTION>

STATEMENTS OF CHANGES IN NET ASSETS
FOR THE YEARS ENDED DECEMBER 31, 1997 AND 1996



           Series I
           Fidelity                                 Scudder                       T. Rowe Price
                                                                                            New                 Limited
                     Asset     Index                Money                                   America   Equity    Term
      1997 Growth    Manager          500           Market    Bond                InternatioGrowth    Income    Bond

From operations:
<S>         <C>       <C>         <C>                 <C>      <C>                  <C>      <C>       <C>        <C>   
  Net invest$16,360ome$53,296se)  $6,067              $3,666   $15,990              $3,359   ($5,786)  $23,435    $3,310
  Net realized77,035 (los8,473     29,983             -             735              47,137    15,634    30,791      -778
  Net change i74,772aliz37,964ns (l69,782             -           6,591             -50,959    82,137    72,058       936

             168,167    99,733    105,832               3,666    23,316                -463    91,985   126,284     3,468

From policyowner transactions:
  Policy purc196,856    84,933      6,287             635,356   102,548             240,931    31,103   101,705     4,401
  Policy wit-282,373   -47,931    -78,917            -543,406  -205,263            -456,332   -66,700  -178,913   -34,960

             -85,517    37,002    -72,630              91,950  -102,715            -215,401   -35,597   -77,208   -30,559

Increase (decr82,650in 136,735ets  33,202              95,616   -79,399            -215,864    56,388    49,076   -27,091

Net assets, b863,055g o502,220    392,606              22,805   403,878             780,860   497,148   547,464    90,388

Net assets, $945,705ea$638,955   $425,808            $118,421  $324,479            $564,996  $553,536  $596,540   $63,297

Accumulation u11,390rchas6,364        316             558,453     8,629              18,532     1,743     5,558       385
Accumulation -16,881thdr-3,599     -4,351            -475,143   -17,294             -36,915    -3,634   -10,394    -3,081

Net increase (-5,491se) i2,765ts ou-4,035ing           83,310    -8,665             -18,383    -1,891    -4,836    -2,696

Units outstand54,874egin39,757f yea23,634              20,740    34,258              63,804    28,069    34,029     8,059

Units outstand49,383nd o42,522     19,599             104,050    25,593              45,421    26,178    29,193     5,363




The accompanying notes are an integral part of these financial statements.


</TABLE>


<PAGE>
<TABLE>
<CAPTION>

STATEMENTS OF CHANGES IN NET ASSETS
FOR THE YEARS ENDED DECEMBER 31, 1997 AND 1996 (CONTINUED)
- ---------------------------------------------------------------------------------------------------------------------------------



                                                                                                             SERIES V
                         -----------------------------------------------------------------------------------------------------------
                                             FIDELITY                             SCUDDER                         T. ROWE PRICE
                         ----------------------------------------  ---------------------------------------  ------------------------
                                     ASSET                                                                         NEW     PERSONAL 
                                    MANAGER:    EQUITY       INDEX                       GLOBAL    ROWTH &    AMERICA    TRATEGY    
1997 (CONTINUED)         ONTRAFUND   GROWTH     INCOME        500        INTERNATIONAL  DISCOVERY  INCOME      GROWTH    ALANCED    

From operations:
<S>                         <C>       <C>        <C>           <C>           <C>         <C>        <C>       <C>       <C>        
  Net investment income 
     (expense)              368,860   (385,795)  2,736,400     (33,089)      139,582     (10,709)   11,615    (203,648) 1,314,578  
  Net realized gains        629,484    365,565     655,557      17,387       264,676      21,330    20,076     221,401    100,725  
  Net change in 
     unrealized gains     6,710,488  7,280,611   6,572,810     416,554       799,404      20,683   270,027   4,398,725  3,522,132  
                          ---------- ----------  ----------    --------      --------     -------  --------  ---------- ---------- 

                          7,708,832  7,260,381   9,964,767     400,852     1,203,662      31,304   301,718   4,416,478  4,937,435  
                          ---------- ----------  ----------    --------    ----------     -------  --------  ---------- ---------- 

From policyowner 
transactions:
  Policy purchases       22,379,007 17,334,055  22,761,995   9,857,232    16,095,092   2,463,504 6,650,954  12,184,226 15,294,651  
  Policy withdrawals     (3,567,820)(1,344,564) (3,806,596)   (170,732)   (1,517,313)   (266,702) (106,597) (1,147,692)  (467,115) 
                         ---------------------- -----------   ---------   -----------   --------- --------- -----------  --------- 

                         18,811,187 15,989,491  18,955,399   9,686,500    14,577,779   2,196,802 6,544,357  11,036,534 14,827,536  
                         ---------------------- -----------  ----------   -----------  -------------------- ---------------------- 

Increase in net assets   26,520,019 23,249,872  28,920,166  10,087,352    15,781,441   2,228,106 6,846,075  15,453,012 19,764,971  

Net assets, beginning 
     of year             25,116,473 22,102,000  29,544,271          -     15,319,638          -         -   14,213,674 21,663,152  
                         ---------------------- -----------         --    -----------         --        --  ---------------------- 

Net assets, end of year  51,636,492 45,351,872  58,464,437  10,087,352    31,101,079   2,228,106 6,846,075  29,666,686 41,428,123  
                         ====================== =========== ===========   ===========  ==================== =========== =========== 

Accumulation unit
      purchases           1,465,961  1,212,666   1,553,926     846,841     1,254,739     217,515   572,374     762,008  1,148,375  
Accumulation unit
      withdrawals          (259,120)  (119,180)   (282,508)    (17,723)     (132,541)    (23,405)  (10,780)    (79,439)   (58,658) 
                           ---------  ---------   ---------    --------     ---------    --------  --------    --------   -------- 

Net increase in units 
     outstanding           1,206,841  1,093,486   1,271,418     829,118     1,122,198     194,110   561,594     682,569  1,089,717  

Units outstanding,
      beginning of year    1,785,274  1,655,034   2,256,678          -      1,269,457          -         -      917,255  1,703,217  
                          ---------- ----------  ----------         --     ----------         --        --     -------- ---------- 

Units outstanding,
      end of year          2,992,115  2,748,520   3,528,096     829,118     2,391,655     194,110   561,594   1,599,824  2,792,934  
                          ========== ==========  ==========    ========    ==========    ========  ========  ========== ========== 

</TABLE>

The accompanying notes are an integral part of These financial statements.


<PAGE>
UNITED OF OMAHA SEPARATE ACCOUNT C
<TABLE>
<CAPTION>

STATEMENTS OF CHANGES IN NET ASSETS
FOR THE YEARS ENDED DECEMBER 31, 1997 AND 1996 (CONTINUED)
- -----------------------------------------------------------------------------------------------------------------------------------


                                    SERIES V
                                             ---------------------------------------------------------------------------------------
                                                        T. ROWE PRICE                          ALGER                       FEDERATED
                                             --------------------------------------  ---------------------------   -----------------
                                                                    LIMITED        AMERICAN                    PRIME         U.S.
                                          EQUITY                     TERM            SMALL       AMERICAN      MONEY      GOVERNMENT
1997 (CONTINUED)                          INCOME    INTERNATIONAL    BOND        CAPITALIZATION   GROWTH      FUND II     SECURITIES

From operations:
<S>                                       <C>            <C>           <C>           <C>          <C>          <C>           <C>    
  Net investment income (expense)         2,591,578      402,102       471,698       559,213      (83,231)     873,262       380,093
  Net realized gains (losses)               389,805      751,583       (20,027)      165,014      561,387                     38,905
  Net change in unrealized gains (losses) 8,011,281     (979,177)      117,407     1,643,596    4,429,566           -        817,166
                                          ----------    ---------      --------    ----------   ----------          --       -------

                                         10,992,664      174,508       569,078     2,367,823    4,907,722      873,262     1,236,164
                                         -----------     --------      --------    ----------   ----------     --------    ---------

From policyowner transactions:
  Policy purchases                       31,761,358   20,600,651     8,192,864    11,476,371   11,315,296   74,848,619     9,443,646
  Policy withdrawals                     (1,228,303)  (6,720,610)     (907,574)   (4,517,065)  (2,832,455) (77,124,634)  (1,657,930)
                                         -----------  -----------     ---------   -----------  ----------- ------------   ----------

                                         30,533,055   13,880,041     7,285,290     6,959,306    8,482,841   (2,276,015)    7,785,716
                                         -----------  -----------    ----------    ----------   ----------  -----------    ---------

Increase (decrease) in net assets        41,525,719   14,054,549     7,854,368     9,327,129   13,390,563   (1,402,753)    9,021,880

Net assets, beginning of year            25,558,736   20,800,847     6,681,908    18,350,561   17,765,602   22,789,036    12,279,967
                                         -----------  -----------    ----------   -----------  -----------  -----------   ----------

Net assets, end of year                  67,084,455   34,855,396    14,536,276    27,677,690   31,156,165   21,386,283    21,301,847
                                         ===========  ===========   ===========   ===========  ===========  ===========   ==========

Accumulation unit purchases               2,082,909    1,684,252       763,943       906,849      767,866   69,996,486       856,007
Accumulation unit withdrawals              (106,819)    (563,767)      (92,800)     (359,479)    (208,267) (72,037,285)     (159,756
                                           ---------    ---------      --------     ---------    --------- ------------     --------

Net increase (decrease) in 
     units outstanding                    1,976,090    1,120,485       671,143       547,370      559,599   (2,040,799)      696,251

Units outstanding, beginning of year      1,861,298    1,736,784       631,437     1,474,106    1,358,882   21,525,823     1,128,539
                                          ----------   ----------      --------    ----------   ----------  -----------    ---------

Units outstanding, end of year            3,837,388    2,857,269     1,302,580     2,021,476    1,918,481   19,485,024     1,824,790
                                          ==========   ==========    ==========    ==========   ==========  ===========    =========



</TABLE>

The accompanying notes are an integral part of these financial statements.


<PAGE>
UNITED OF OMAHA SEPARATE ACCOUNT C
<TABLE>
<CAPTION>

STATEMENTS OF CHANGES IN NET ASSETS
FOR THE YEARS ENDED DECEMBER 31, 1997 AND 1996 (CONTINUED)
- ------------------------------------------------------------------------------------------------------------------------------------



                                    SERIES V
                                     -----------------------------------------------------------------------------------------------
                                                                   MFS                                       PIONEER
                                     ---------------------------------------------------------------- -----------------------
                                                                 HIGH
                                       WORLD        VALUE       INCOME                   EMERGING      REAL       CAPITAL
1997 (CONTINUED)                     GOVERNMENT     SERIES       FUND        RESEARCH     GROWTH      ESTATE      GROWTH       TOTAL

From operations:
<S>                                 <C>         <C>         <C>          <C>          <C>          <C>        <C>         <C>      
  Net investment income (expense    96,749      454,037     (205,937)    (369,367)    (475,969)    55,569     (11,597)    8,795,691
  Net realized gains                20,167        4,244    1,241,723    1,073,282    1,843,154     48,987       1,476     8,624,911
  Net change in unrealized 
     gains (losses)               (302,708)    (257,490)   1,013,285    4,051,206    5,506,481    236,651      43,126    54,615,105
                                  ---------    ---------   ----------   ----------   ----------   --------     -------   ----------

                                  (185,792)     200,791    2,049,071    4,755,121    6,873,666    341,207      33,005    72,035,707
                                  ---------     --------   ----------   ----------   ----------   --------     -------   ----------

From policyowner transactions:
  Policy purchases               5,546,808    3,434,948   24,758,400   22,797,803   38,214,835  5,315,096   4,483,329   398,614,860
  Policy withdrawals              (592,574)     (14,155) (14,313,806)  (4,738,734)  23,155,716)  (415,126)     (2,363) (152,510,971)
                                  ---------     -------- ------------  -----------  -----------  ---------     ------- -------------

                                 4,954,234    3,420,793   10,444,594   18,059,069   15,059,119  4,899,970   4,480,966   246,103,889
                                 ----------   ----------  -----------  -----------  ----------- ----------  ----------  -----------

Increase in net assets           4,768,442    3,621,584   12,493,665   22,814,190   21,932,785  5,241,177   4,513,971   318,139,596

Net assets, beginning of year    8,628,974           -     9,921,613   18,340,296   24,993,470         -           -    318,170,642
                                 ----------          --    ----------  -----------  -----------        --          --   -----------

Net assets, end of year         13,397,416    3,621,584   22,415,278   41,154,486   46,926,255  5,241,177   4,513,971   636,310,238
                                ===========   ==========  ===========  ===========  =========== ==========  ==========  ===========

Accumulation unit purchases        552,637      294,523    2,032,372    1,566,127    2,635,503    465,341     385,493
Accumulation unit withdrawals      (69,480)      (2,326)  (1,162,098)    (338,708)  (1,598,843)   (36,769)     (1,537)
                                   --------      -------  -----------    ---------  -----------   --------     -------

Net increase in units 
     outstanding                   483,157      292,197      870,274    1,227,419    1,036,660    428,572     383,956

Units outstanding, 
 beginning of year                 819,686           -       859,361    1,381,316    1,854,146         -           -
                                   --------          --      --------   ----------   ----------        --          -

Units outstanding, end of year   1,302,843      292,197    1,729,635    2,608,735    2,890,806    428,572     383,956
                                 ==========     ========   ==========   ==========   ==========   ========    =======


</TABLE>


The accompanying notes are an integra. of these financial statements.


<PAGE>
UNITED OF OMAHA SEPARATE ACCOUNT C
<TABLE>
<CAPTION>

STATEMENTS OF CHANGES IN NET ASSETS
FOR THE YEARS ENDED DECEMBER 31, 1997 AND 1996 (CONTINUED)
- -----------------------------------------------------------------------------------------------------------------------------------


                                                                                  SERIES I
                                  --------------------------------------------------------------------------------------------------
                                            FIDELITY                         SCUDDER                            T. ROWE PRICE
                                  --------------------------------   ------------------------   ------------------------------------
                                                                                                        NEW           LIMITED
                                             ASSET       INDEX      MONEY                                AMERICA   EQUITY     TERM
1996                              ROWTH     MANAGER       500       MARKET       BOND       INTERNATIONAL GROWTH   INCOME     BOND

From operations:
<S>                                 <C>        <C>         <C>          <C>       <C>          <C>        <C>      <C>        <C>  
  Net investment income             39,718     23,452      10,260       5,769     26,978       5,850      8,211    11,018     5,776
  Net realized gains (losses)       63,433     28,483      65,211           -     (6,984)     74,996     94,845    85,226    (1,281)
  Net change in unrealized 
     gains (losses)                (14,264)     9,046      (1,854)         -     (13,389)      5,222    (26,737)  (10,984)   (3,493)
                                   --------     ------     -------         --    --------      ------   --------  --------   -------

                                    88,887     60,981      73,617       5,769      6,605      86,068     76,319    85,260     1,002
                                    -------    -------     -------      ------     ------     -------    -------   -------    -----

From policyowner transactions:
  Policy purchases                 576,908    225,912     318,093   1,935,551    498,979     657,977    354,624   497,476    77,168
  Policy withdrawals              (519,798)  (227,418)   (354,611) (2,164,070)  (478,603)   (639,384)  (343,889)  558,562) (182,180)
                                  ---------  ---------   --------- -----------  ---------   ---------  ---------  -------- ---------

                                    57,110     (1,506)    (36,518)   (228,519)    20,376      18,593     10,735   (61,086) (105,012)
                                    -------    -------    --------   ---------    -------     -------    -------  -------- ---------

Increase (decrease) in net assets  145,997     59,475      37,099    (222,750)    26,981     104,661     87,054    24,174  (104,010)

Net assets, beginning of year      717,058    442,745     355,507     245,555    376,897     676,199    410,094   523,290   194,398
                                   --------   --------    --------    --------   --------    --------   --------  --------  -------

Net assets, end of year            863,055    502,220     392,606      22,805    403,878     780,860    497,148   547,464    90,388
                                   ========   ========    ========     =======   ========    ========   ========  ========   ======

Accumulation unit purchases         38,413     19,583      21,578   1,798,321     43,899      57,565     21,755    34,541     7,101
Accumulation unit withdrawals      (35,107)   (19,435)    (23,865) (2,009,547)   (42,051)    (56,257)   (21,106)  (38,862)  (16,690)
                                   --------   --------    -------- -----------   --------    --------   --------  --------  --------

Net increase (decrease) in 
     units outstanding               3,306        148      (2,287)   (211,226)     1,848       1,308        649    (4,321)   (9,589)

Units outstanding, beginning of year51,568     39,609      25,921     231,966     32,410      62,496     27,420    38,350    17,648
                                    -------    -------     -------    --------    -------     -------    -------   -------   ------

Units outstanding, end of year      54,874     39,757      23,634      20,740     34,258      63,804     28,069    34,029     8,059
                                    =======    =======     =======     =======    =======     =======    =======   =======    =====

</TABLE>



The accompanying notes are an integral part of these financial statements.


<PAGE>
UNITED OF OMAHA SEPARATE ACCOUNT C
<TABLE>
<CAPTION>

STATEMENTS OF CHANGES IN NET ASSETS
FOR THE YEARS ENDED DECEMBER 31, 1997 AND 1996 (CONTINUED)
- ----------------------------------------------------------------------------------------------------------------------------------



                                                                                         SERIES V
                                ----------------------------------------------------------------------------------------------------
                                               FIDELITY                     SCUDDER                                 T. ROWE PRICE
                                ----------------------------------------  -------------   ------------------------------------------
                                                ASSET                                         NEW        PERSONAL                 
                                               MANAGER:      EQUITY                         AMERICA      STRATEGY       EQUITY    
1996 (CONTINUED)                 CONTRAFUND     GROWTH       INCOME       INTERNATIONAL      GROWTH      BALANCED       INCOME    

From operations:
<S>                                 <C>           <C>             <C>          <C>              <C>          <C>          <C>     
  Net investment income (expense)   (134,142)     834,128         5,991        (17,838)         59,647       636,828      393,627 
  Net realized gains (losses)        853,257       26,270        66,968        142,614         270,938        71,841      139,631 
  Net change in unrealized gains   2,043,475    1,113,958     1,952,736        931,966         501,079       849,854    1,630,152 
                                   ----------   ----------    ----------       --------        --------      --------   ----------

                                   2,762,590    1,974,356     2,025,695      1,056,742         831,664     1,558,523    2,163,410 
                                   ----------   ----------    ----------     ----------        --------    ----------   ----------

From policyowner transactions:
  Policy purchases                28,902,535   18,900,374    28,928,271     17,755,845      14,607,377    20,255,902   23,732,206 
  Policy withdrawals              (8,313,477)  (1,021,094)   (4,118,781)    (4,546,528)     (1,991,381)   (1,540,617)  (1,754,680)
                                  -----------  -----------   -----------    -----------     -----------   -----------  -----------

                                  20,589,058   17,879,280    24,809,490     13,209,317      12,615,996    18,715,285   21,977,526 
                                  -----------  -----------   -----------    -----------     -----------   -----------  -----------

Increase in net assets            23,351,648   19,853,636    26,835,185     14,266,059      13,447,660    20,273,808   24,140,936 

Net assets, beginning of year      1,764,825    2,248,364     2,709,086      1,053,579         766,014     1,389,344    1,417,800 
                                   ----------   ----------    ----------     ----------        --------    ----------   ----------

Net assets, end of year           25,116,473   22,102,000    29,544,271     15,319,638      14,213,674    21,663,152   25,558,736 
                                  ===========  ===========   ===========    ===========     ===========   ===========  ===========

Accumulation unit purchases        2,289,226    1,547,210     2,376,936      1,580,078         997,035     1,722,222    1,892,614 
Accumulation unit withdrawals       (654,316)     (91,746)     (353,937)      (409,650)       (138,446)     (142,292)    (153,310)
                                    ---------     --------     ---------      ---------       ---------     ---------    ---------

Net increase in units outstanding  1,634,910    1,455,464     2,022,999      1,170,428         858,589     1,579,930    1,739,304 

Units outstanding, beginning of year 150,364      199,570       233,679         99,029          58,666       123,287      121,994 
                                     --------     --------      --------        -------         -------      --------     --------

Units outstanding, end of year     1,785,274    1,655,034     2,256,678      1,269,457         917,255     1,703,217    1,861,298 
                                   ==========   ==========    ==========     ==========        ========    ==========   ==========


                                                                                                                         LIMITED    
                                                                                                                           TERM     
                                                                                                          INTERNATIONAL    BOND     
                                                                                                                                    
                                                                                                                                    
                                                                                                               <C>          <C>     
                                                                                                               148,852      147,574 
                                                                                                               211,865       (8,394)
                                                                                                               998,543        7,327 
                                                                                                               --------       ----- 
                                                                                                                                    
                                                                                                             1,359,260      146,507 
                                                                                                             ----------     ------- 
                                                                                                                                    
                                                                                                                                    
                                                                                                            20,749,014    6,350,319 
                                                                                                            (3,224,170)    (395,866)
                                                                                                            -----------    ---------
                                                                                                                                    
                                                                                                            17,524,844    5,954,453 
                                                                                                            -----------   --------- 
                                                                                                                                    
                                                                                                            18,884,104    6,100,960 
                                                                                                                                    
                                                                                                             1,916,743      580,948 
                                                                                                             ----------     ------- 
                                                                                                                                    
                                                                                                            20,800,847    6,681,908 
                                                                                                            ===========   ========= 
                                                                                                                                    
                                                                                                             1,853,967      616,757 
                                                                                                              (298,582)     (41,338)
                                                                                                              ---------     --------
                                                                                                                                    
                                                                                                             1,555,385      575,419 
                                                                                                                                    
                                                                                                               181,399       56,018 
                                                                                                               --------      ------ 
                                                                                                                                    
                                                                                                             1,736,784      631,437 
                                                                                                             ==========     ======= 
                                                                                                                                    
                                                                                                           
</TABLE>

The accompanying notes are an integral part of these financial statements.

<PAGE>
UNITED OF OMAHA SEPARATE ACCOUNT C
<TABLE>
<CAPTION>

STATEMENTS OF CHANGES IN NET ASSETS
FOR THE YEARS ENDED DECEMBER 31, 1997 AND 1996 (CONTINUED)
- -----------------------------------------------------------------------------------------------------------------------------------



                                                                           SERIES V
                         -----------------------------------------------------------------------------------------------------------
                                   ALGER                      FEDERATED                                    MFS
                         ---------------------------  ---------------------------  -------------------------------------------------
                          AMERICAN                   PRIME       U.S.                       HIGH
                            SMALL       AMERICAN     MONEY    GOVERNMENT     WORLD       INCOME                    EMERGING
1996 (CONTINUED)        CAPITALIZATION   GROWTH     FUND II   SECURITIES   GOVERNMENT     FUND       RESEARCH       GROWT      TOTAL

From operations:
  Net investment income
<S>                        <C>           <C>        <C>        <C>        <C>         <C>           <C>           <C>      <C>      
      (expense)            (90,102)      96,661     479,982    306,232    (59,094)    469,197       161,107       55,790   3,631,472
  Net realized gains
           (losses)         74,642       14,309           -    (49,646)   (67,457)    152,606       214,289      774,322   3,291,984
  Net change in 
     unrealized gains (  (226,324)     829,801          -      73,418    391,014      75,136     1,023,212     (182,142)  11,956,752
                          ---------     --------         --     -------   --------     -------    ----------    --------- ----------

                          (241,784)     940,771     479,982    330,004    264,463     696,939     1,398,608      647,970  18,880,208
                          ---------     --------    -------    --------   --------    --------    ----------     --------  ---------

From policyowner 
     transactions:
  Policy purchases      18,653,051   16,379,038  95,951,854 12,639,198  9,995,282  12,970,271   17,476,610   33,768,862  403,158,697
  Policy withdrawals    (1,858,776)  (1,198,863)(76,778,825 (1,983,287)(2,208,387) (4,658,885) (1,822,076) (10,862,876)(133,747,084)
                        -----------  ---------------------- ---------------------- -----------  ----------- ------------------------

                        16,794,275   15,180,175  19,173,029 10,655,911  7,786,895   8,311,386   15,654,534  22,905,986   269,411,613
                        -----------  ----------- ---------- ----------- ----------  ----------  ---------  -----------   -----------

Increase in net assets  16,552,491   16,120,946  19,653,011 10,985,915  8,051,358   9,008,325 17,053,142   23,553,956    288,291,821

Net assets, beginning 
of year                  1,798,070    1,644,656   3,136,025  1,294,052    577,616     913,288     1,287,154    1,439,514  29,878,821
                        ---------   ----------  ---------  ----------   --------    --------    ----------   ----------  ----------

Net assets, end of year 18,350,561   17,765,602  22,789,036 12,279,967  8,628,974   9,921,613    18,340,296   24,993,470  18,170,642
                        ===========  =========== ========== =========== ==========  ==========   ===========  =========== ==========

Accumulation unit 
     purchases           1,481,302    1,325,942  92,414,020  1,201,567    987,874   1,205,897     1,423,099    2,557,930
Accumulation unit 
     withdrawals         (155,866)    (107,957)(73,953,800   (195,468)  (224,581)   (433,914)     (158,948)    (827,244)
                         ---------    --------------------   ---------  ---------   ---------     ---------    ---------

Net increase in units 
outstanding             1,325,436    1,217,985  18,460,220  1,006,099    763,293     771,983     1,264,151    1,730,686

Units outstanding, 
beginning of year         148,670      140,897   3,065,603    122,440     56,393      87,378       117,165      123,460
                                     --------     --------  ---------    --------    -------     -------      --------     -------

Units outstanding, 
 end of year            1,474,106    1,358,882  21,525,823  1,128,539    819,686     859,361     1,381,316    1,854,146
                       ==========   ========== ==========  ==========   ========    ========    ==========   =========




The accompanying notes are an integral part of these financial statements.
</TABLE>

<PAGE>


UNITED OF OMAHA SEPARATE ACCOUNT C

NOTES TO FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 1997 AND 1996
- --------------------------------------------------------------------------------


1.   NATURE OF OPERATIONS

     United of Omaha Separate  Account C (Separate  Account) was  established by
     United of Omaha Life  Insurance  Company  (United of Omaha) on  December 1,
     1993, under procedures  established by Nebraska law, and is registered as a
     unit investment trust under the Investment Company Act of 1940, as amended.
     The assets of the  Separate  Account are owned by United of Omaha.  The net
     assets of the  Separate  Account are  restricted  from use in the  ordinary
     business of United of Omaha.

2.   SUB-ACCOUNTS

     The Separate  Account is divided into  subaccounts,  each of which  invests
     exclusively  in  shares  of a  corresponding  mutual  fund  portfolio.  The
     available portfolios are:

     SERIES I

         FIDELITY                                       T. ROWE PRICE

         Growth                                         International
         Asset Manager                                  New America Growth
         Index 500                                      Equity Income
                                                        Limited Term Bond

         SCUDDER

         Money Market
         Bond

     SERIES V

         FIDELITY                            ALGER

         Contrafund                          American Small Capitalization
         Asset Manager:  Growth              American Growth
         Equity Income
         Index 500

         SCUDDER                             FEDERATED

         International                       Prime Money Fund II
         Global Discovery                    U.S. Government Securities
         Growth & Income



<PAGE>


         T. ROWE PRICE                       MFS

         New America Growth                  World Government
         Personal Strategy Balanced          Value Series
         Equity Income                       High Income Fund
         International                       Research
         Limited Term Bond                   Emerging Growth

         PIONEER

         Real Estate
         Capital Growth

3.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     USE OF ESTIMATES - The  preparation  of financial  statements in conformity
     with generally accepted  accounting  principles requires management to make
     estimates and  assumptions  that affect the reported  amounts of assets and
     liabilities  and  disclosures of contingent  assets and  liabilities at the
     date of the financial  statements and the reported  amounts of revenues and
     expenses  during the  reporting  period.  Actual  results could differ from
     those estimates.

     SECURITY  VALUATION  AND RELATED  INVESTMENT  INCOME - The market  value of
     investments   is  based  on  year  end  closing   bid  prices.   Investment
     transactions  are accounted for on the trade date (date the order to buy or
     sell is executed) and dividend  income and capital gain  distributions  are
     recorded on the ex-dividend date.

     FEDERAL  INCOME TAXES - Operations of the Separate  Account are part of the
     operations  of United of Omaha and are not taxed  separately;  the Separate
     Account is not taxed as a  regulated  investment  company.  United of Omaha
     qualifies for the federal  income tax treatment  under  Subchapter L of the
     Internal Revenue Code.  Under existing  federal income tax law,  investment
     income and capital gains earned by the Separate  Account on contract  owner
     reserves are not subject to tax.

4.   ACCOUNT CHARGES

     United of Omaha  deducts a daily charge as  compensation  for the mortality
     and expense risks assumed by United of Omaha.  The nominal annual rate is a
     percentage  of the net  asset  value of each  subaccount.  United  of Omaha
     guarantees  that the mortality and expense  charge shall not increase.  The
     percentages are:

               Series I                                     1.25%
               Series V                                     1.00%

     United of Omaha may incur premium taxes relating to the policies. United of
     Omaha will deduct a charge for any premium  taxes  related to a  particular
     policy at the time of purchase payments, upon surrender,  upon death of any
     owner, or at the annuity start date.

     No charges are currently  deducted from the Separate Account for federal or
     state income taxes, since none are currently imposed.  Should such taxes be
     imposed  in the  future,  United  of  Omaha  may make  deductions  from the
     Separate Account to pay such taxes.



<PAGE>


     United of Omaha deducts a daily administrative  expense charge from the net
     assets of the Separate Account.  The nominal annual rate is a percentage of
     the net asset value of each subaccount as follows:

               Series I                                     .15%
               Series V                                     .20%

     There  is also an  annual  policy  fee of $30  that is  deducted  from  the
     accumulation  value on the last  valuation  date of each  policy year or at
     complete  surrender.  The annual  policy fee is waived if the  accumulation
     value is greater than $50,000 on the last  valuation date of the applicable
     policy  year.  United of Omaha  guarantees  that the  daily  administrative
     expense charge and the annual policy fee will not increase.

     On the Series V products,  the  policyowner  has the option to purchase the
     enhanced  death  benefit.  A charge equal to the annual rate of .35% of the
     average death benefit amount will be assessed on each policy anniversary or
     pro rata upon full surrender.

     A  withdrawal  charge  will be  assessed  on  withdrawals  in  excess  of a
     percentage of the participant's  accumulation value as of the last contract
     anniversary  preceding  the  request  for  the  withdrawal.  The  allowable
     withdrawal percentage is as follows:

               Series I                                      10%
               Series V                                      15%

     The amount of the charge will depend upon the period of time elapsed  since
     the  purchase  payment  (first-in,  first-out  arrangement)  was  made,  as
     follows:

                                                     CHARGE ON WITHDRAWAL
                                                             EXCEEDING
              PURCHASE PAYMENT YEAR                      ALLOWABLE AMOUNT

                      1                                         7%
                      2                                         6%
                      3                                         5%
                      4                                         4%
                      5                                         3%
                      6                                         2%
                      7                                         1%

     There is no charge for the first 12 transfers  between  subaccounts  of the
     Separate Account in each policy year.  However,  there is a $10 fee for the
     13th  and  each  subsequent  request  during  a  single  policy  year.  Any
     applicable  transfer  fee is  deducted  from the  amount  transferred.  All
     transfer requests made  simultaneously are treated as a single request.  No
     transfer fee is imposed for any transfer which is not at the  policyowner's
     request. The transfer fee will not increase.



<PAGE>


5.   NET ASSETS

     Total net assets (policyowners'  cumulative investment accounts) consist of
     the following at December 31, 1997:

<PAGE>
<TABLE>
<CAPTION>


                                                                                       SERIES I
                                    ------------------------------------------------------------------------------------------------
                                                 FIDELITY                        SCUDDER                             T. ROWE PRICE
                                    ------------------------------------ -------------------------  --------------------------------
                                                                                                       NEW                 LIMITED
                                                 ASSET     INDEX      MONEY                           AMERICA     EQUITY     TERM
                                      GROWTH    MANAGER     500       MARKET       BOND    INTERN.    GROWTH      INCOME     BOND

<S>                                   <C>         <C>       <C>       <C>         <C>        <C>        <C>       <C>         <C>   
Shares purchased                      1,599,421   774,542   666,049   4,393,900 1,110,082  1,703,744  791,787   1,238,668   343,360
Shares sold                          (1,041,175) (364,616) (487,639) (4,298,239) (867,815)(1,303,896)(515,426)   (959,681) (300,361)
Dividends and capital gain distributions 79,195    93,038    27,494      22,760    68,300     28,667   16,164      63,546    22,090
Net realized gains (losses)             191,803    43,063   102,415           -     2,423    136,337  130,530     139,101    (2,325)
Change in unrealized gains (losses)     116,461    92,928   117,489                11,489        144  130,481     114,906       533
                                        --------   -------  --------               -------       ---- --------    --------      ---

Net assets                              945,705   638,955   425,808     118,421   324,479    564,996  553,536     596,540    63,297
                                        ========  ========  ========    ========  ========   ======== ========    ========   ======


</TABLE>


<TABLE>
<CAPTION>

                                                                                  SERIES V
                                        --------------------------------------------------------------------------------------------
                                                              FIDELITY                                        SCUDDER               
                                        --------------------------------------------------------------------------------------------
                                                        ASSET                                                                       
                                                       MANAGER:      EQUITY        INDEX                       GLOBAL     GROWTH &  
                                        CONTRAFUND      GROWTH       INCOME         500        INTERNATIONAL  DISCOVERY    INCOME   

<S>                                       <C>          <C>          <C>            <C>            <C>          <C>         <C>      
Shares purchased                          53,110,921   38,769,377   54,415,818     9,857,232      34,960,562   2,463,504   6,650,954
Shares sold                              (12,593,178)  (3,243,110)  (8,758,768)     (203,821)     (6,519,770)   (277,411)  (131,860)
Dividends and capital gain distributions     882,870    1,087,378    3,479,179                 -     506,595           -      36,878
Net realized gains                         1,483,389      385,055      725,854          17,387       408,587      21,330      20,076
Change in unrealized gains                 8,752,490    8,353,172    8,602,354             416,554 1,745,105      20,683     270,027
                                           ----------   ----------   ----------------------------------------     -------    -------

Net assets                                51,636,492   45,351,872   58,464,437    10,087,352      31,101,079   2,228,106   6,846,075
                                          ===========  ===========  ===========   ===========     ===========  ==========  =========
</TABLE>

<PAGE>
<TABLE>
<CAPTION>

                                                                                   SERIES V
                           ---------------------------------------------------------------------------------------------------------
                                                     T. ROWE PRICE                                         ALGER         FEDERATED  
                           -------------------------------------------------------------------   -----------------------------------
                                NEW        PERSONAL                                 LIMITED       AMERICAN                   PRIME  
                              AMERICA      STRATEGY     EQUITY     INTERNATIONAL     TERM         SMALL       AMERICAN      MONEY   
                               GROWTH      BALANCED     INCOME      SERIES         BOND      CAPITALIZATION  GROWTH      FUND II    

<S>                           <C>          <C>          <C>         <C>          <C>           <C>           <C>          <C>       
Shares purchased              27,641,825   36,931,559   56,848,796  43,280,703   15,134,967    32,107,829  29,489,488   177,334,606 
Shares sold                   (3,606,552)  (2,550,575)  (3,689,172)(10,519,567)  (1,481,360)   (6,935,725) (4,595,191) (157,787,400)
Dividends and capital gain
  distributions                  206,030   2,467,329   3,696,286     1,060,604      782,389       871,157     430,831     1,839,077
Net realized gains (losses)      498,361      174,223      529,618     964,078      (28,376)      232,941     576,472             - 
Change in unrealized gains 
(losses)                       4,927,022    4,405,587   9,698,927       69,578    128,656       1,401,488   5,254,565            -  
                                --------------------------------------------------------------------------  ----------           -- 

Net assets                    29,666,686   41,428,123   67,084,455  34,855,396   14,536,276    27,677,690  31,156,165    21,386,283 
                              ===========  ===========  =========== ===========  ===========   =========== ===========   ===========
</TABLE>


<PAGE>
<TABLE>
<CAPTION>
                                                                                SERIES V
                             -------------------------------------------------------------------------------------------------------
                               FEDERATED                                     MFS                                        PIONEER
                             --------------  ----------------------------------------------------------------- --------------------
                                 U.S.                                      HIGH
                              GOVERNMENT         WORLD        VALUE       INCOME                     EMERGING      REAL      CAPITAL
                              SECURITIES      GOVERNMENT     SERIES        FUND        RESEARCH       GROWTH      ESTATE     GROWTH

<S>                             <C>          <C>          <C>          <C>           <C>           <C>         <C>        <C>      
Shares purchased                23,425,849   16,196,130   3,434,948    38,717,227    41,532,332    73,499,066  5,315,096  4,483,329
Shares sold                     (3,992,481)  (3,078,200)    (26,780)  (19,341,433)   (7,039,579)  (34,783,898)  (415,126)    (2,363)
Dividends and capital gain
  distributions                    976,178      278,767     466,662       559,871       275,220       246,233     55,569    (11,597)
Net realized gains (losses)         (9,991)     (45,626)      4,244     1,397,227     1,288,398     2,623,577     48,987      1,476
Change in unrealized gains (losses)902,292       46,345    (257,490)    1,082,386     5,098,115     5,341,277    236,651     43,126
                                   --------      -------   ---------    ----------    ----------    ----------   --------    ------

Net assets                      21,301,847   13,397,416   3,621,584    22,415,278    41,154,486    46,926,255  5,241,177  4,513,971
                                ===========  ===========  ==========   ===========   ===========   =========== ========== =========
</TABLE>

<PAGE>


                            PART C OTHER INFORMATION

ITEM 24.    FINANCIAL STATEMENTS AND EXHIBITS
    (a) Financial Statements

        All required financial statements are included in Part B of this 
Registration Statement.
     
    (b) Exhibits:  The following exhibits are filed herewith:

Exhibit No.     Description of Exhibit

(1) (a) Resolution of the Board of Directors establishing the Variable Account.*

(2)     Not applicable.

(3) (a) Principal  Underwriter  Agreement  by and  between  United,  on its  own
        behalf  and on  behalf  of the  Variable  Account,  and  Mutual of Omaha
        Investor Services. *

    (b) Form of  Broker/Dealer  Supervision  and Sales  Agreement by and between
        Mutual of Omaha Investor Services, Inc. and the Broker/Dealer.*

   
(4) (a) Form of Policy for the Ultra-Access variable annuity Policy.*****
    

    (b) Form of Riders to the Policy (except the Elective Death Benefit Rider is
        not available).*.

    (c) Systematic Transfer Enrollment Program Endorsement to the Policy. ***

(5)     Form of Application to the Policy.*

(6) (a) Articles of Incorporation of United of Omaha Life Insurance Company.*

    (b) Bylaws of United of Omaha Life Insurance Company.*

(7)     Not applicable.

(8) (a) Participation Agreement with the Alger American Fund*                   
                                                                                
    (b) Participation Agreement with the Insurance Management Series*           
                                                                                
    (c) Participation  Agreement with the Fidelity VIP Fund and Fidelity        
        VIP Fund II.*                                                           
    (d)                                                                         
        Participation Agreement with the MFS Variable Insurance Trust.*         
                                                                                
    (e) Participation Agreement with the Pioneer Variable Contracts Trust.*     
                                                                                
    (f) Participation Agreement with the Scudder Variable Life Investment Fund.*
                                                                                
    (g) Participation  Agreement  with T. Rowe Price  International  Series,  T.
        Rowe Price Fixed Income Series, and T. Rowe Price Equity Series.*       
    (i)                                                                         
        Participation Agreement with Morgan Stanley Universal Funds, et. al. ***
        

 (9)    Opinion and Consent of Counsel.
    
(10)    Consents of Independent Auditors. *****
    
(11)    Not applicable.
    
(12)    Not applicable.
    
(13)    Schedules of Computation of Performance Data.
    
(14)    Powers of Attorney.**

* Incorporated  by Reference to the  Registration  Statement for United of Omaha
Separate Account C filed on April 24, 1997 (File No. 33-89848).

** Incorporated by Reference to the  Registration  Statement for United of Omaha
Separate Account B filed on June 20, 1997 (File No. 333-18881).

*** Incorporated by Reference to the Registration  Statement for United of Omaha
Separate Account B filed on April 16, 1998 (File No. 333-18881).

   
*****Incorporated by Reference to the Registration Statement for United of Omaha
Separate  Account C To be filed on April 27, 1998 (File No. 333-51051).
    

ITEM 25.       DIRECTORS AND OFFICERS OF THE DEPOSITOR

Our Directors and senior officers* are:

   
DIRECTORS*
Foggie, Samuel L.       Retired Banking and Finance Industry Executive
Carol B. Hallett        Air Transport Industry Executive
Jeffrey M. Heller       Electronic's Industry Executive
Thomas W. Osborne       Retired University Football Coach
Plunkett III, Hugh V.   Attorney (Plunkett, Schwartz & Petersen)
Sampson, Richard J.     Retired Group Insurance Executive (United of
                        Omaha Life Insurance Company)
Straus II, Oscar S.     Investments; Foundation Executive
Sturgeon, John A.       President, Chief Operating Officer
                        (United of Omaha Life Insurance Company)
Wayne, Michael A.       Foundation and Cancer Institute Executive
Weekly, John W.         Chairman of the Board and Chief Executive Officer
                        (United of Omaha Life Insurance Company)
OFFICERS*
John W. Weekly          Chairman of the Board, Chief Executive Officer
John A. Sturgeon        President, Chief Operating Officer
G. Ronald Ames          Executive Vice President (Information Services)
Robert B. Bogart        Executive Vice President (Human Resources)
Stephen R. Booma        Executive Vice President (Managed Care)
Cecil D. Bykerk         Executive Vice President (Chief Actuary)
James L. Hanson         Executive Vice President (Information Services)
Kimberly S. Harm        Executive Vice President (Customer Services)
Lawrence F. Harr        Executive Vice President (Executive Counsel)
Randall C. Horn         Executive Vice President (Group Insurance)
M. Jane Huerter         Executive Vice President (Corporate
                        Secretary; Corporate Administration)
John L. Maginn          Executive Vice President (Treasurer; Chief Investment
                        Officer)
William C. Mattox       Executive Vice President (Federal Affairs)
Thomas J. McCusker      Executive Vice President (General Counsel)
James N. Plato          Executive Vice President (Individual Insurance)
Tommie D.Thompson       Executive Vice President (Corporate Comptroller)
    

        *Business  address  for all  directors  and  officers is Mutual of Omaha
Plaza, Omaha, Nebraska 68175.

ITEM 26.  PERSONS CONTROLLED BY OR UNDER COMMON CONTROL WITH THE DEPOSITOR OR 
          REGISTRANT


Name of Corporation (where organized)              Type of Corporation

Mutual of Omaha Insurance Company (NE)              Accident & Health Insurance
KFS Corporation (NE)                                Holding corporation
     Kirkpatrick, Pettis, Smith, Polian Inc.(NE)    Registered broker-dealer
                                                    & investment advisor
     KPM Investment Management, Inc. (NE)           Investment advisor
     Kirkpatrick Pettis Trust Company (NE)          Trust company
Mutual of Omaha Health Plans, Inc. (NE)             Holding corporation
     Exclusive Healthcare, Inc. (NE)                HMO
       Mutual of Omaha of Colorado, Inc. (CO) (50%) HMO
       Mutual of Omaha Health Plans of 
       Lincoln, Inc.(NE)Staff Model                 HMO
       Preferred Health Alliance, Inc. (NE) (51%)   Joint venture w/physician
                                                    & hospital organization
     Mutual of Omaha Dental Plans of
       Nebraska, Inc. (NE)                          Limited pre-paid DHMO
     Mutual of Omaha Health Plans of 
       Indiana, Inc. (IN)                           HMO
     Mutual of Omaha Health Plans of 
       Ohio, Inc. (OH)                              HMO
     Mutual of Omaha of South Dakota & 
       Community Health Plus HMO, Inc. (SD)         HMO
     Mutual of Omaha Tri-State Health 
       Plans, Inc. (TN)                             HMO
 Mutual of Omaha Holdings, Inc. (NE)                Holding corporation
            innowave incorporated (NE)              Markets water distillation 
                                                    products
            Mutual Asset Management Co. (NE)        Asset management services
            Mutual of Omaha Investor Services, 
            Inc. (NE)                               Registered
                                                    securities Broker-Dealer
            Mutual of Omaha Marketing 
             Corporation (NE)                       Markets health insurance
            Omex Realty, Inc. (NE)                  Real estate investments
     Mutual of Omaha U.K. Limited (U.K.)            Insurance in United Kingdom 
                                                    (inactive)
     The Omaha Indemnity Company (WI)               Property & casualty 
                                                    insurance  (no new business 
                                                    since 1986)
     Omaha Property and Casualty Insurance 
       Company (NE)                                Property & casualty insurance
            Adjustment Services, Inc. (NE)         Claims adjusting services
     Tele-Trip Company, Inc. (DE)                  Markets travel/flight
                                                   insurance in airports
     United of Omaha Life Insurance Company (NE)   Life, H&A
                                                   insurance/annuities
            Companion Life Insurance Company (NY)  Life insurance/annuities
            Mutual of Omaha Structured Settlement 
             Company, Inc. (CT)                     Structured settlements
            Mutual of Omaha Structure Settlement
             Company of New York, Inc. (NY)         Structured settlements
            United World Life Insurance 
             Company (NE)                           Accident & health and life 
                                                    insurance
     United Properties Co. (CA) (50%)               Real estate general 
                                                    partnership

*Subsidiaries of subsidiaries are indicated by indentations.


ITEM 27.       NUMBER OF POLICYOWNERS

      As of April 27, 1998 there were no Owners of the Policies.

ITEM 28.       INDEMNIFICATION

   The Nebraska  Business  Corporation  Act (Section  21-2004(15))  provides for
permissive  indemnification in certain situations,  mandatory indemnification in
other  situations,  and prohibits  indemnification  in certain  situations.  The
Nevada Business  Corporation Act also specifies  procedures for determining when
indemnification payments can be made.
   Insofar as indemnification  for liabilities  arising under the Securities Act
of 1933 may be  permitted to  directors,  officers  and  controlling  persons of
United of Omaha pursuant to the foregoing  provisions,  or otherwise,  United of
Omaha has been  advised  that in the  opinion  of the  Securities  and  Exchange
Commission such indemnification is against public policy as expressed in the Act
and is, therefore,  unenforceable. In the event that a claim for indemnification
against such liabilities  (other than the payment by United of Omaha of expenses
incurred or paid by a director, officer or controlling person in connection with
the securities being registered), United of Omaha will, unless in the opinion of
its counsel the matter has been settled by  controlling  precedent,  submit to a
court of appropriate  jurisdiction the question whether such  indemnification by
it is against  public policy as expressed in the Act and will be governed by the
final adjudication of such issue. With respect to indemnification, Section XI of
United of Omaha's Articles of Incorporation provides as follows:

               An outside director of the Company shall not be personally liable
      in the  Company on its  Stockholders  for  monetary  damages for breach of
      fiduciary  duty as a director,  except for  liability  for: (i) any act or
      omission  not in good faith which  involves  intentional  misconduct  or a
      knowing  violation of the law; (ii) any transaction from which the outside
      director derived an improper direct or indirect financial  benefit;  (iii)
      paying or approving a dividend  which is in violation of Nebraska law; (v)
      any act or omission  which  violates a  declaratory  or  injunctive  order
      obtained by the Company or its  Stockholders;  and (v) any act or omission
      occurring prior to the effective date of the amendments to the Articles of
      Incorporation of the Company incorporating this ARTICLE XI.

               For purposes of this ARTICLE XI, an outside director shall mean a
      member of the Board of Directors who is not an officer or a person who may
      control the conduct of the Company through management  agreements,  voting
      trusts,  directorships  in related  corporations,  or any other  device or
      relationship.

               If  the  Nebraska  Business  Corporation  Act  is  amended  after
      approval by the  Stockholders  of this ARTICLE XI to  authorize  corporate
      action  further   eliminating  or  limiting  the  personal   liability  of
      directors,  then the  liability  of a  director  of the  Company  shall be
      eliminated  or limited to the fullest  extent  permitted  by the  Nebraska
      Business Corporation Act as so amended.

               Any repeal or  modification  of the  foregoing  ARTICLE XI by the
      Stockholders  of the  Company  shall  not  adversely  affect  any right or
      protection  of a  director  of the  Company  existing  at the time of such
      repeal or modification.

   Article VII of United of Omaha's Bylaws provides as follows:
               Any person made or threatened to be made a party to any action or
      proceeding,  whether  civil or  criminal,  by reason of the fact that such
      person  then is or was a  director,  officer,  employee,  or  agent of the
      Company  (or is or was  serving at the  request of the Company in any such
      capacity for an other legal entity or enterprise,  shall be indemnified by
      the Company  against  expense,  judgements,  fines,  and  amounts  paid in
      settlement  to the full  extent  that such  persons  are  permitted  to be
      indemnified  by the laws of the State of  Nebraska  as in effect as of any
      date of determination.  The provisions of this Article shall not adversely
      affect any right to  indemnification  which any person may have apart from
      the provisions of this Article.


ITEM 29.       PRINCIPAL UNDERWRITER

           (a) In addition to Registrant,  Mutual of Omaha Investor  Services is
the Principal Underwriter for policies offered by United of Omaha Life Insurance
Company through United of Omaha Separate Account B and offered by Companion Life
Insurance  Company through  Companion Life Separate Account C and Companion Life
Separate Account B.
            (b) The directors and officers of Mutual of Omaha Investor Services,
Inc.  (principal address:  Mutual of Omaha Plaza, Omaha,  Nebraska 68175) are as
follows:

            NAME                                   TITLE

            John W. Weekly           Chairman, Director
            Richard A. Witt          President, Director
            William J. Bluvas        Vice President, Finance and Treasurer
            M. Jane Huerter          Secretary and Director
            Kimberly S. Harm         Director
            Lawrence F. Harr         Director
            Ronald W. Leach          Director
            John L. Maginn           Director

            (c)  Mutual  of  Omaha  Investor  Services,  Inc.  ("MOIS")  is  the
principal  underwriter of the Policies.  Commissions  payable to a broker-dealer
will be up to 7.5% of Purchase Payments.

ITEM 30.    LOCATION OF ACCOUNTS AND RECORDS

            The  records  required  to be  maintained  by  Section  31(a) of the
Investment Company Act of 1940 and Rules 31a-1 to 31a-3 promulgated  thereunder,
are  maintained  by United of Omaha  Life  Insurance  Company at Mutual of Omaha
Plaza, Omaha, Nebraska 68175.

ITEM 31.    MANAGEMENT SERVICES.

            All  management  policies are  discussed in Part A or Part B of this
registration statement.

ITEM 32.    UNDERTAKINGS

            (a)Registrant   undertakes  that  it  will  file  a   post-effective
amendment to this  registration  statement as  frequently as necessary to ensure
that the audited  financial  statements in the registration  statement are never
more than 16 months old for so long as Purchase Payments under the Policy may be
accepted.
            (b)Registrant  undertakes that it will include either (i) a postcard
or similar written  communication  affixed to or included in the Prospectus that
the applicant can remove to send for a Statement of  Additional  Information  or
(ii) a space in the Policy  application that an applicant can check to request a
Statement of Additional Information.
            (c) Registrant  undertakes to deliver any  Statement  of  Additional
Information  and any financial  statements  required to be made available  under
this  Form  promptly  upon  written  or oral  request  to United of Omaha at the
address or phone number listed in the Prospectus.
   
     (d) Depositor has represented to Registrant that the fees and charges under
the Policy,  in the  aggregate,  are  reasonable  in  relation  to the  services
rendered,  the expenses expected to be incurred, and the risks assumed by United
of Omaha.
    


SECTION 403(B) REPRESENTATIONS
        United of Omaha  represents  that it is  relying on a  no-action  letter
dated  November 28, 1988, to the American  Council of Life  Insurance  (Ref. No.
IP-6-88),  regarding  Sections  22(e),  27(c)(1),  and  27(d) of the  Investment
Company Act of 1940, in connection  with  redeemability  restrictions on Section
403(b)  Policies,  and that  paragraphs  numbered (1) through (4) of that letter
will be complied with.

STATEMENT PURSUANT TO RULE 6C-7:  TEXAS OPTIONAL RETIREMENT PROGRAM
        United of Omaha and the Variable Account rely on 17 C.F.R. ss. 270.6c-7,
and  represent  that the  provisions  of that Rule have been or will be complied
with.


<PAGE>

                                   SIGNATURES

   
     As required by the Securities Act of 1933 and the Investment Company Act of
1940, the Registrant  certifies  that it meets all of the  requirements  for the
effectiveness  of this  Registration  Statement under the Securities Act of 1993
and has caused this Pre-effective  Amendment to the Registration Statement to be
signed on its behalf,  in the City of Omaha and State of Nebraska,  on  this 5th
day of August, 1998.
    

                       UNITED OF OMAHA SEPARATE ACCOUNT C

                                     UNITED OF OMAHA LIFE INSURANCE COMPANY
                                     Depositor

                              /s/ Kenneth W. Reitz
                             ---------------------------------------
                             By:    Kenneth W. Reitz
                                    First Vice President & Counsel

        As required by the Securities Act of 1933, this  Registration  Statement
has been signed by the  following  persons in the  capacities  and on the duties
indicated.

Signatures                           Title                           Date

/s/ John W. Weekly
by__________________________*   Chairman of the Board,                8/5/1998
John W. Weekly                  Chief Executive Officer

          /s/ John A. Sturgeon
by__________________________*   President, Chief Operation Officer    8/5/1998
John A. Sturgeon
          /s/ Tommie D. Thompson
By__________________________*   Executive V.P., Corporate Comptroller 8/5/1998
                                (Principal Financial Officer and 
                                Principal Accounting Officer)
          /s/ Samuel L. Foggie
by__________________________*   Director                              8/5/1998
Samuel L. Foggie

/s/ Hugh V. Plunkett, III
by__________________________    Director                              8/5/1998
Hugh V. Plunkett, III

          /s/ Richard J. Sampson
by__________________________*   Director                              8/5/1998
Richard J. Sampson

          /s/ Oscar S. Straus
by__________________________*   Director                              8/5/1998
Oscar S. Straus

          /s/Michael A. Wayne
by__________________________*   Director                              8/5/1998
Michael A. Wayne


*Signed by Kenneth W. Reitz  under  Powers of Attorney executed on May 20, 1997.


<PAGE>

Reg. 333-51051
     811-8910

                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                  ------------


                       UNITED OF OMAHA SEPARATE ACCOUNT C

                                       OF

                     UNITED OF OMAHA LIFE INSURANCE COMPANY


- --------------------------------------------------------------------------------
                                    EXHIBITS
- --------------------------------------------------------------------------------


                                       TO

                     THE REGISTRATION STATEMENT ON FORM N-4

                                      under

             THE SECURITIES ACT OF 1933, Pre-effective Amendment # 1

                                       and

              THE INVESTMENT COMPANY ACT OF 1940, Amendment No. 12



                                 August 5, 1998



<PAGE>


                                  EXHIBIT INDEX

Exhibit No.     Description of Exhibit
 (9)            Opinion and Consent of Counsel.

(10)            Consents of Independent Auditors




Exhibit (9):  Opinion and Consent of Counsel


                                         UNITED OF OMAHA LIFE INSURANCE  COMPANY
                                         Mutual  of Omaha  Plaza,  3-Law  Omaha,
                                         Nebraska 68175-1008


August 5, 1998

United of Omaha Life Insurance Company
Mutual of Omaha Plaza
Omaha, NE  68175-1008

Re:     Registration Statement
        Ultra-Access Variable Annuity
        1933  Act  #  333-51051,  Pre-Effective  Amendment  #1  to  the  Initial
        Registration 1940 Act # 811-8190, Amendment #12

To Whom It May Concern:

With reference to the  Registration  Statement on Form N-4 as amended,  filed by
United of Omaha Life Insurance  Company and United of Omaha  Separate  Account C
with the Securities and Exchange Commission covering individual variable annuity
contracts,  I have examined such documents and such laws I considered  necessary
and appropriate and on the basis of such examination, it is my opinion that:

1.      United of Omaha Life  Insurance  Company is duly  organized  and validly
        existing  under  the laws of the  State of  Nebraska  and has been  duly
        authorized  to  issue  individual  variable  annuity  contracts  by  the
        Insurance Department of the State of Nebraska.

2.      United of Omaha  Separate  Account C is a duly  authorized  and existing
        separate  account to  establish  pursuant to the  provision  of Nebraska
        Revised Statutes ss.ss.44-2221 and 44-402.01(1991).

3.      The individual  variable annuity contracts,  when issued as contemplated
        by said Form N-4 Registration Statement,  will constitute legal, validly
        issued  and  binding  obligations  of  United  of Omaha  Life  Insurance
        Company.

I hereby  consent to the  filing of this  opinion as an Exhibit to said Form N-4
Registration  Statement  and to the  use of my name  under  the  caption  "Legal
Matters" in the Registration Statement.

Sincerely,

/s/ Kenneth W. Reitz
Kenneth W. Reitz
First V.P. & Counsel
United of Omaha Life Insurance Company



Exhibit (10):  Consents of Independent Auditors


                       CONSENT OF INDEPENDENT ACCOUNTANTS


We consent to the inclusion in Part B of the Statement of Additional Information
filed as part of the Pre-Effective Amendment No. 1 to the Registration Statement
of the United of Omaha  Separate  Account C on Form N-4 (File No.  333-51051) of
our report,  which  includes an  explanatory  paragraph  regarding the change in
opinion as required by Financial  Accounting  Standards Board Interpretation 40,
APPLICABILITY  OF  GENERALLY   ACCEPTEDACCOUNTING   PRINCIPLES  TO  MUTUAL  LIFE
INSURANCE AND OTHER  ENTERPRISES,  as amended (FIN 40),  dated February 23, 1996
(except  for the change in our opnion as  required by FIN 40, for which the date
is April 9, 1997,  on our audit of the  financial  statements of United of Omaha
Life Insurance Company (United) for the year ended December 31, 1995.

We also consent to the reference to our Firm as independent auditors for United.




                        /s/ PricewaterhouseCoopers L.L.P.

Omaha, Nebraska
August 5, 1998



<PAGE>

INDEPENDENT AUDITOR'S CONSENT




We  consent to the use in this  Pre-Effective  Amendment  No. 1 to  Registration
Statement  No.  333-51051  of United of Omaha  Separate  Account C of our report
dated March 23, 1998 on the  financial  statements  of United of Omaha  Separate
Account C and our report dated February 17, 1998 on the financial  statements of
United of Omaha Life Insurance  Company appearing in the Statement of Additional
Information,  which is a part of such Registration Statement, and to the related
reference to us under the heading ""Financial Statements."



DELOITTE & TOUCHE LLP

Omaha, Nebraska
August 5, 1998






© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission