MOTORVAC TECHNOLOGIES INC
10QSB, 1996-08-06
MISC INDUSTRIAL & COMMERCIAL MACHINERY & EQUIPMENT
Previous: EASTMAN CHEMICAL CO, 10-Q, 1996-08-06
Next: CERPLEX GROUP INC, 8-K/A, 1996-08-06



<PAGE>
 
                      SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                  FORM 10-QSB
                                        
 [X]   QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE
                 SECURITIES EXCHANGE ACT OF 1934

                 For the quarterly period ended June 30, 1996

 [_]   TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT

  For the transition period from ____________________ to ____________________

                       Commission file number: 000-28112

                          MOTORVAC TECHNOLOGIES, INC.
       (Exact Name of Small Business Issuer as Specified in Its Charter)

       STATE OF DELAWARE                                    33-0522018
(State or Other Jurisdiction of                           (I.R.S. Employer
Incorporation or Organization)                           Identification No.)



                              1431 S. VILLAGE WAY
                          SANTA ANA, CALIFORNIA  92705
                    (Address of Principal Executive Offices)

                                 (714) 558-4822
                (Issuer's Telephone Number, Including Area Code)

                                      N/A
- --------------------------------------------------------------------------------
       (Former Name, Former Address and Former Fiscal Year, if Changed 
                              Since Last Report)

       Check whether the issuer (1) has filed all reports required to be
filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the
past 12 months (or for such shorter period that the registrant was required to
file such reports), and (2) has been subject to such filing requirements for the
past 90 days. Yes   X     No    
                  -----      -----

                     (APPLICABLE ONLY TO CORPORATE ISSUERS)

       State the number of shares outstanding of each of the issuer's classes of
common equity, as of the latest practicable date.

<TABLE>
<CAPTION>
Title                                     Date              Outstanding

<S>                                       <C>               <C>
Common Stock, $.01 par value              June 30, 1996     4,514,918
</TABLE>


Transitional Small Business Disclosure Format (check one);
Yes       No   X
    ----     ---- 
<PAGE>
 
                          MOTORVAC TECHNOLOGIES, INC
                          CONSOLIDATED BALANCE SHEET

<TABLE>
<CAPTION>
                                                                                        DECEMBER 31,         JUNE 30
                                                                                           1995                1996
                                                                                       -------------      -------------
<S>                                                                                    <C>                <C> 
                           ASSETS
                           ------

CURRENT ASSETS
Cash                                                                                   $      5,008        $  4,140,414
Accounts receivable, net of allowance for doubtful accounts of $186,599
  (December 31, 1995) and $61,903 (June 30, 1996)                                           773,329           1,023,706
Inventories, net                                                                          1,109,250           1,265,927 
Other Current Assets                                                                        166,778             124,628
                                                                                       -------------      -------------
      Total Current Assets                                                                2,054,365           6,554,675

PROPERTY AND EQUIPMENT, net                                                                 288,527             266,636

INTANGIBLE ASSETS, (net of accumulated amortization of $152,095
  (December 31, 1995) and $334,538 (June 30, 1996)                                        1,672,348           1,489,904

OTHER ASSETS                                                                                 25,000              25,000
                                                                                       -------------      -------------
                                                                                       $  4,040,240        $  8,336,215
                                                                                       =============      =============


        LIABILITIES AND STOCKHOLDERS (DEFICIENCY) EQUITY
        ------------------------------------------------

CURRENT LIABILITIES
  Accounts payable and other accrued liabilities                                       $  1,364,490        $  1,237,062 
  Accrued interest-related parties                                                          649,901              26,665
  Amounts payable to ex-licensor                                                            219,250             199,250

                                                                                       -------------      -------------
      Total current liabilities                                                           2,233,641           1,462,977

AMOUNTS PAYABLE TO EX-LICENSOR                                                              219,295             125,538
NOTES PAYABLE TO RELATED PARTIES                                                          5,273,872           1,420,000
COMMITMENTS AND OTHER CONTINGENCIES

STOCKHOLDERS' (DEFICIENCY) EQUITY
  Cumulative Series A preferred stock ($.01 par); 95,295 shares
    authorized and outstanding. (liquidation preference $4,764,750) at                          953                   0
    December 31, 1995, 0 outstanding at June 30, 1996
  Cumulative Series B preferred stock ($.01 par); 55,000 shares
    authorized 54,300 shares outstanding (liquidation preference
    $2,715,000)at December 31, 1995, 0 outstanding at June 30, 1996                             543                   0
  Common stock, $.01 par value; 10,000,000 shares authorized;
    948,000 shares issued and outstanding at December 31, 1995     
    4,514,918 shares issued and outstanding at June 30, 1996                                  9,480              45,149
  Additional paid in capital                                                              6,995,448          16,527,629 
  Accumulated deficit                                                                   (10,692,992)        (11,245,078)

                                                                                       -------------      -------------
      Total Shareholders' (deficiency) equity                                            (3,686,568)          5,327,700
                                                                                       -------------      -------------
                                                                                       $  4,040,240        $  8,336,215
                                                                                       =============      =============
</TABLE> 

                                       2
<PAGE>
                         MOTORVAC TECHNOLOGIES, INC. 
                     CONSOLIDATED STATEMENT OF OPERATIONS

<TABLE> 
<CAPTION> 
                                                                    THREE MONTHS ENDED              SIX MONTHS ENDED
                                                                 --------------------------     -------------------------
                                                                   JUNE 30       JUNE 30         JUNE 30         JUNE 30
                                                                     1996          1995           1996            1995
                                                                 -----------    -----------     -----------    -----------        
<S>                                                              <C>            <C>             <C>            <C> 
NET SALES                                                          1,823,311      1,009,915       3,170,840      2,043,795
COST OF SALES                                                      1,029,357        627,871       1,567,108      1,223,007
                                                                 -----------    -----------     -----------    -----------        

GROSS PROFIT                                                         793,954        382,044       1,603,732        820,788
OPERATION EXPENSES
  Selling, General and Administrative Expenses                       981,993        794,723       1,929,217      1,946,867
  Research and Development Expenses                                   30,704         94,577          44,836        230,946 
                                                                 -----------    -----------     -----------    -----------        
                                                                   1,012,697        889,300       1,974,053      2,177,813
                                                                 -----------    -----------     -----------    -----------        

LOSS FROM OPERATIONS                                                (218,743)      (507,256)       (370,321)    (1,357,025)
INTEREST EXPENSE-RELATED PARTIES                                      35,900        128,694         181,765        241,002

                                                                 -----------    -----------     -----------    -----------        
LOSS BEFORE PROVISION FOR INCOME TAXES                              (254,643)      (635,949)       (552,086)    (1,598,026)
PROVISION FOR INCOME TAXES                                                 0              0               0              0
                                                                 -----------    -----------     -----------    -----------        

NET LOSS                                                            (254,643)      (635,949)       (552,086)    (1,598,026)
                                                                 ===========    ===========     ===========    ===========

SUPPLEMENTAL DATA (NOTE 3)
  Historical Loss                                                   (254,643)                      (552,086)
  Proforma reduction in interest expense                              26,153                        132,416
                                                                 -----------                    -----------   
PRO FORMA NET LOSS                                                  (228,490)                      (419,670)
                                                                 ===========                    ===========   




PRO FORMA NET LOSS PER COMMON SHARE                                    (0.05)                         (0.09)
                                                                 ===========                    ===========

PRO FORMA WEIGHTED AVERAGE OUTSTANDING
COMMON AND COMMON EQUIVALENT SHARES                                4,439,540                      4,442,914
                                                                 ===========                    ===========
</TABLE> 

                                       3
<PAGE>
                          MOTORVAC TECHNOLOGIES, INC
                            STATEMENT OF CASH FLOW
<TABLE> 
<CAPTION> 
                                                                             THREE MONTHS ENDED             SIX MONTHS ENDED
                                                                           ------------------------      ------------------------
                                                                            JUNE 30        JUNE 30        JUNE 30       JUNE 30
                                                                             1996           1995            1996          1995
                                                                           ----------    ----------      ----------    ----------
<S>                                                                        <C>           <C>             <C>           <C> 
CASH FLOW FROM OPERATION ACTIVITIES:
Net Loss                                                                     (254,643)     (635,949)       (552,086)   (1,598,026)
Adjustments to reconcile net loss to net cash
  used in operating activities:
  Depreciation and amortization                                               116,523        45,389         231,719       102,664
  Loss on disposal of long term assets                                              0             0               0             0
  Net change in operation assets and liabilities:
    Accounts receivable                                                       258,249       (56,564)       (250,377)      155,721
    Inventories                                                               (51,563)      (83,994)       (156,677)      (47,901)
    Other current assets, intangibles and other assets                        293,249        34,367          42,150       (79,315)
    Interest payable to related parties                                      (769,139)      128,743        (623,236)      254,514
    Accounts payable and other current liabilities                           (282,997)       (4,272)       (127,428)     (299,265)

                                                                           ----------    ----------      ----------    ----------
   net cash used in operating activities                                     (690,321)     (572,280)     (1,435,935)   (1,511,608)
                                                                           ----------    ----------      ----------    ----------

CASH FLOW FROM INVESTING ACTIVITIES
   Purchase of equipment                                                      (15,074)      (35,736)        (27,384)      (47,171)

CASH FLOW FROM FINANCING ACTIVITIES
   Net proceeds from issuance of 1,210,000 common stock                     5,156,054             0       5,156,054             0
   proceeds from issuance of notes payable to related parties                       0       806,199         680,000     1,546,463
   (Increase) decrease in receivable from licensor                                  0         1,215               0       168,547
   Payments to ex-licensor                                                    (89,701)            0        (113,757)            0
   Repayment of notes to related parties                                     (223,572)            0        (123,572)            0
                                                                           ----------    ----------      ----------    ----------
     net cash provided by financing activities                              4,842,781       807,414       5,598,725     1,715,010
                                                                           ----------    ----------      ----------    ----------
NET INCREASE (DECREASE) IN CASH                                             4,137,386       199,398       4,135,406       156,231

CASH, Beginning of period                                                       3,028        17,196           5,008        60,363

                                                                           ----------    ----------      ----------    ----------
CASH, End of period                                                         4,140,414       216,594       4,140,414       216,594
                                                                           ==========    ==========      ==========    ==========


SUPPLEMENTAL DISCLOSURES OF CASH FLOW
  INFORMATION

    Interest paid                                                             836,423             0         836,423             0
                                                                           ==========    ==========      ==========    ==========

    Income taxes paid                                                               0             0               0             0
                                                                           ==========    ==========      ==========    ==========


    Conversion of Preferred Series A Stock to Common Stock (net)            4,659,499             0       4,659,499             0
                                                                           ==========    ==========      ==========    ==========

    Conversion of Preferred Series B Stock to Common Stock (net)            2,170,425             0       2,170,425             0
                                                                           ==========    ==========      ==========    ==========

    Conversion of Notes Payable to related parties to Common Stock          4,410,300             0       4,410,300             0
                                                                           ==========    ==========      ==========    ==========
</TABLE> 
                                       4
                  
<PAGE>
 
PART I.  FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS



     Notes to Unaudited Financial Statements:
     ----------------------------------------

1.   Basis of Presentation
     ---------------------

     The information set forth in these financial statements as of June 30, 1996
     is unaudited and may be subject to normal year-end adjustments.  In the
     opinion of management, the unaudited financial statements reflect all
     adjustments, consisting only of normal recurring adjustments, necessary to
     present fairly the financial position of MotorVac Technologies, Inc. (the
     "Company" or "MTI") for the period indicated.  Results of operations for
     the interim period ended June 30, 1996 are not necessarily indicative of
     the results of operations for the full fiscal year.

     Certain amounts in the prior years' Consolidated Financial Statements have
     been reclassified to conform to the current fiscal year's presentation.

     Certain information normally included in footnote disclosures to the
     financial statements has been condensed or omitted in accordance with the
     rules and regulations of the Securities and Exchange Commission.

 
2.   Initial Public Offering
     -----------------------

     On May 1, 1996, the Company completed an initial public offering of
     1,100,000 shares of its common stock at $5.375 per share, netting proceeds
     to the Company, after underwriter's discounts and expenses, of
     approximately $5,143,875.  On June 13, 1996, the Company completed the sale
     to the underwriter upon exercise of the underwriter's overallotment option
     of an additional 110,000 shares at $5.375 per share, netting to the
     Company, after underwriter's discounts and expenses, an additional amount
     of approximately $514,388.  Proceeds to the Company were used to repay
     approximately $836,000 of accrued interest and approximately $124,000 of
     offering expense reimbursement to the Company's major shareholder.  The
     remaining proceeds are anticipated to be used to expand the Company's
     advertising and marketing efforts, acquire related products or product
     lines, and for working capital.


3.   Pro Forma Data
     --------------

     Pro Forma Net Loss

     Pro forma net loss represents the results of operations adjusted to reflect
     the impact of the elimination of interest expense related to the $4,410,300
     in debt due Erin Mills International Investment Corporation ("EMIIC"), a
     related party, and The WH & NC Eighteen Corporation ("WH & NC"), an
     affiliate of EMIIC, which was exchanged for common stock immediately prior
     to the consummation of the initial public offering.

                                       5
<PAGE>
 
     Pro Forma Net Loss Per Share

     Historical net income per common share is not presented because it is not
     indicative of the ongoing entity.  Pro forma net loss per share has been
     computed by dividing pro forma net loss by the weighted average number of
     shares of common stock outstanding during the period.


4.   Inventories
     -----------

     Inventories, which include materials, supplies, labor and manufacturing
     overhead, are summarized as follows:

<TABLE>
<CAPTION>

                                      December 31, 1995   June 30, 1996
                                      -----------------   -------------
          <S>                         <C>                 <C>

          Materials and supplies           617,741            916,635

          Work in process                  100,750            100,751

          Finished product                 390,759            248,541
                                         ---------          ---------
                                         1,109,250          1,265,927
                                         =========          =========
</TABLE>


 

                                       6
<PAGE>
 
                          MOTORVAC TECHNOLOGIES, INC.
                          ---------------------------



ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS

GENERAL

     MotorVac Technologies, Inc. (the "Company") designs, develops, assembles,
markets and sells the MotorVac CarbonClean System for the diagnosis, maintenance
and repair of internal combustion engine fuel systems primarily for the
automotive after-market repair and service industry.  The Company markets and
sells its fuel system cleaning machines and detergents through various
distribution channels, both in the United States and Canada ("Domestic") under
the trade name MotorVac, and outside the United States and Canada
("International") under the trade name CarbonClean.

     The following discussion and analysis addresses the results of the
Company's operations for the six months ended June 30, 1996, and for the three
months ended June 30, 1996, as compared to the Company's results of operations
for the six months ended June 30, 1995, and for the three months ended June 30,
1995.  On May 1, 1996, the Company consummated an initial public offering (the
"IPO") of 1,100,000 shares of its common stock, resulting in gross proceeds of
approximately $5,912,500.  On June 13, 1996, the Company completed the sale of
an additional 110,000 shares of its Common Stock upon exercise of the
underwriter's overallotment option (the "Overallotment"), resulting in gross
proceeds to the Company of approximately $591,250.

     This Quarterly Report on Form 10-QSB contains certain forward-looking
statements within the meaning of Section 27A of the Securities Act of 1933 and
Section 21E of the Securities Exchange Act of 1934 (the "Exchange Act"), and the
Company intends that such forward-looking statements be subject to the safe
harbors created thereby.  The Company may experience significant fluctuations in
future operating results due to a number of factors, including, among other
things, the size and timing of customer orders, new or increased competition,
delays in new product enhancements and new product introductions, quality
control difficulties, changes in market demand, market acceptance of new
products, product returns, seasonality in product purchases by distributors and
end users, and pricing trends in the automotive after-market industry in
general, and in the specific markets in which the Company is active.  Any of
these factors could cause operating results to vary significantly from prior
periods.  Significant variability in orders during any period may have a
material adverse impact on the Company's cash flow or work flow, and any
significant decrease in orders could have a material adverse impact on the
Company's results of operations and financial condition.  As a result, the
Company believes that period-to-period comparisons of its results of operations
are not necessarily meaningful and should not be relied upon as any indication
of future performance.  Fluctuations in the Company's operating results could
cause the price of the Company's Common Stock to fluctuate substantially.

     Assumptions relating to the foregoing involve judgments with respect to,
among other things, future economic, competitive and market conditions, all of
which are difficult or impossible to predict accurately, and many of which are
beyond the control of the Company.  In addition, the business and operations of
the Company are subject to substantial risks which increase the uncertainty
inherent in the forward-looking statements.  In light of the significant
uncertainties inherent in the forward-looking information included herein, the
inclusion of such information should not be regarded as a representation by the
Company or any other person that the objectives or plans of the Company will be
achieved.

                                       7
<PAGE>
 
RESULTS OF OPERATIONS

 Comparison of Three Months Ended June 30, 1996 and 1995

     Net Sales.   Net sales for the three months ended June 30, 1996 increased
     ----------                                                               
$813,396 (approximately 80.5%) to $1,823,311 from $1,009,915 for the three
months ended June 30, 1995.  This sales increase was due to increases in both
Domestic and International sales, with Domestic sales up 92.3% and International
sales up 52.5% over the same period last year.  This was due to an increase in
both machine and detergent sales to a major customer in the U.S., and an
increase in machine and detergent sales to a number of customers in
International.

     For the three months ended June 30, 1996, Domestic sales were $1,368,218
and International sales  were $455,093.   For the three months ended June 30,
1995, Domestic sales were $711,475, and International sales were $298,441.
 
     Gross Profit.   Gross profit for the three months ended June 30, 1996
     -------------                                                        
increased by $411,910 (108%) to $793,954 from $382,044 for the three months
ended June 30, 1995.  The primary reason for the increase is the increase in
sales, but the Company also experienced a slightly higher margin, as a percent
of sales from 37.8% of sales for the three months ended June 30, 1995, to 43.5%
of sales for the three months ended June 30, 1996.  This increase was primarily
due to shift in product mix to detergent (which has a higher gross margin than
machines) as a percent of total sales.

     Operating Expenses.  Operating expenses increased by $123,397
     -------------------                                          
(approximately 13.9%) from $889,300 for the three months ended June 30, 1995, to
$1,012,697 for the three months ended June 30, 1996.  The increase was primarily
attributable to increased legal expense and miscellaneous costs associated with
being a public company.

     Loss From Operations.   As a result of  the above, the loss from operations
     ---------------------                                                      
for the three months ended June 30, 1996 of $218,743 improved by $288,513
(56.9%) from a loss of $507,256 for the three months ended June 30, 1995.

     Interest.   Interest (net) expense for the three months ended June 30, 1996
     ---------                                                                  
of $35,900 improved by $92,794 (approximately 72.1%) from $128,694 for the three
months ended June 30, 1995.  This improvement  was a result of the conversion of
$4,410,300 of notes payable to EMIIC which were converted to Common Stock at the
IPO price on April 25, 1996, and interest income the Company earned on the IPO
proceeds.

     Net Loss.   The net loss for the three months ended June 30, 1996 of
     ---------                                                           
$254,643 improved by $381,306 (approximately 60.0%) from a net loss of $635,949
for the three months ended June 30, 1995.


Comparison of Six Months Ended June 30, 1996 and 1995

     Net Sales.   Net sales for the six months ended June 30, 1996 increased
     ----------                                                             
$1,127,045 (approximately 55.1%) to $3,170,840 from $2,043,795 for the six
months ended June 30, 1995.  This is due to an increase in both machine and
detergent sales.

     Domestic sales for the six months ended June 30, 1996 were $1,762,585, and
International sales for the same period were $1,408,255.  For the six months
ended June 30, 1995, Domestic sales were $1,070,868, and International sales
were $972,928.

     Gross Profit.   Gross profit for the six months ended June 30, 1996
     -------------                                                      
increased $782,944 (approximately 95.4%) to $1,603,732 from $820,788 for the six
months ended June 30, 1995.  The primary reason for this increase was an
increase in sales volume and a shift in sales mix to detergent (which has a
higher gross margin than machines) as a percent of total sales.

                                       8
<PAGE>
 
     Operating Expenses.   Operating expenses for the six months ended June 30,
     -------------------                                                       
1996 of $1,974,053 decreased by $203,760 (approximately 9.4%) from $2,177,813
for the six months ended June 30, 1996.  This decrease was due mostly to savings
in R & D costs (because of the R & D cycle being mostly completed by 1996), and
some savings in other expense groupings.

     Loss From Operations.   As a result of the above, the loss from operations
     ---------------------                                                     
for the six months ended June 30, 1996 improved by $986,704 (approximately
72.7%) to a loss of $370,321 from $1,357,025 for the six months ended June 30,
1995.

     Interest.   Interest (net) expense for the six months ended June 30, 1996
     ---------                                                                
improved by $59,237 (approximately 24.6%) to $181,765 from $241,002 for the six
months ended June 30, 1995.  The primary reason for the improvement was the
conversion of $4,410,300 of EMIIC debt at the time of the IPO, and interest
revenue earned on cash on hand for the six months ended June 30, 1996.

     Net Loss.   The net loss for the six months ended June 30, 1996 improved by
     ---------                                                                  
$1,045,940 (65.5%) to $552,086 from a loss of $1,598,026 for the six months
ended June 30, 1995.



LIQUIDITY AND CAPITAL RESOURCES

     As of June 30, 1996, the Company had working capital of $5,091,698.  At
December 31, 1995, the Company had a working capital deficit of $179,276.

For the Three Months Ended June 30, 1996
- ----------------------------------------

     Cash at April 1, 1996 was $17,196.  Cash used in operating activities
during the three months ended June 30, 1996, which includes current assets and
current liabilities, was $690,321.  Cash used in investing activities was
$15,074, which represented the purchase of fixed assets.  Cash flow from
financing activities was $4,842,781 representing the net proceeds from the
issuance of 1,210,000 common shares in the IPO and the Overallotment of
$5,156,054, less repayment of notes payable to related parties of $223,572 and
payments to ex-licensor of $89,701.  The net increase in cash for the three
months ended June 30, 1996 was $4,137,386, resulting in ending cash of
$4,140,414.

For the Six Months Ended June 30, 1996
- --------------------------------------

     Cash at January 1, 1996 was $5,008.  Cash used in operating activities for
the six months ended June 30, 1996 was $1,435,935.  Cash used in investing
activities was $27,384, which represents the purchase of fixed assets.  Cash
from financing activities was $5,598,725 which consisted of $680,000 of proceeds
from the issuance of notes payable to related parties, and $5,156,054 of net
proceeds from the issuance of 1,210,000 of common stock at the IPO price of
$5.375, less commissions, expenses and fees, and repayment of notes payable to
related parties of $123,572 and payments to ex-licensor of $113,757.  The net
increase in cash for the six months ended June 30, 1996 was $4,135,406.


 
PART II. OTHER INFORMATION 


ITEM 1. LEGAL PROCEEDINGS


     Reference is hereby made to the discussion under the heading "Item 1.
Legal Proceedings" in the Company's Form 10-QSB for the quarter ended March 31,
1996 for information regarding the matter entitled DeCarbon Australia Pty. Ltd.
                                                   ----------------------------
v. MotorVac Technologies, Inc. (Case No. 764248). The Company is in the process
- ------------------------------
of vigorously defending the allegations in the complaint, and is currently
reviewing taking actions against DeCarbon, including filing a cross-complaint.
Written discovery in this matter has commenced and is continuing.

                                       9
<PAGE>
     Reference is hereby made to the discussion under the heading "Legal
Proceedings" contained on page 38 of the Company's Prospectus dated April 25,
1996 with regard to the action filed by the Company in the United States
District Court of the Northern District of Ohio, Eastern Division, against
Richard R. Green, individually and doing business as P&R Equipment Company,
Gregory M. Phillips, C.S.P. International, Inc. and certain other defendants,
and the counterclaim filed by certain of the defendants in connection with such
proceeding.


ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

(a)  3.1  Amended and Restated Certificate of Incorporation (incorporated herein
by reference to Exhibit No. 3.1 to the Registrant's Registration Statement on
Form SB-2 filed with the Securities and Exchange Commission (the "SEC") on
February 29, 1996 (the "Form SB-2").

     3.2  Third Amended and Restated Bylaws of Registrant (incorporated by
reference to Exhibit No. 3.2 to the Form SB-2).

     3.3  Amendment to the Third Amended and Restated Bylaws of Registrant
(incorporated by reference to Exhibit No. 3.3 to Amendment No. 1 to the Form SB-
2 filed with the SEC on March 29, 1996) (the "Amendment No. 1 to Form SB-2").

     4.1  Form of Underwriter's Warrant Agreement by and between the Registrant
and Meridian Capital Group, Inc. (incorporated by reference to Exhibit No. 4.1
to Amendment No. 2 to Form SB-2 filed with the SEC on April 25, 1996) (the
"Amendment No. 2 to Form SB-2").

     4.2  Form of certificate evidencing shares of Registrant's common stock
(incorporated by reference to Exhibit No. 4.2 to Amendment No. 1 to Form SB-2).

     10.1 Letter Agreement dated April 5, 1996 between the Registrant and
Shrader Packaging Co., Inc. amending the Exclusive Supply Agreement and granting
a right of first refusal to the Registrant (incorporated by reference to Exhibit
10.55 to Amendment No. 2 to Form SB-2).

     10.2 Products Distribution Agreement dated May 1, 1996 by and between the
Registrant and Sun Electric De Mexico, S.A. De C.V., covering the territory of
Mexico (incorporated by reference to Exhibit 10.11 to Registrant's Form 10-QSB
for the quarter ended March 31, 1996).

     10.3 Products Distribution Agreement dated March 28, 1996, by and between
the Registrant and Cameo (QLD) Pty. Ltd., covering the territory of Australia.

     11.1 Statement of Calculation of Pro Forma Net Loss Per Share and Net Loss
Per Share.

     27.1 Financial Data Schedule in accordance with Article 5 of Regulation SX.

(b)  No reports on Form 8-K were filed during the quarter ended June 30, 1996.

                                       10
<PAGE>
 
     In accordance with the requirements of the Exchange Act, the registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.


MOTORVAC TECHNOLOGIES, INC.,
a Delaware corporation



By: /s/ LEE W. MELODY
    -----------------------------------------
    Lee W. Melody, President

Date:      August 5                  , 1996
       ------------------------------      



By: /s/ ALLAN T. MAGUIRE
    -----------------------------------------
    Allan T. Maguire, Vice President of Finance,
    Chief Financial Officer, Treasurer and Secretary

Date:      August 5                  , 1996
       ------------------------------

                                       11
<PAGE>
 
                          MOTORVAC TECHNOLOGIES, INC.
                          ---------------------------
                                        

                                 EXHIBIT INDEX
                                 -------------



     3.1  Amended and Restated Certificate of Incorporation (incorporated herein
by reference to Exhibit No. 3.1 to the Registrant's Registration Statement on
Form SB-2 filed with the Securities and Exchange Commission (the "SEC") on
February 29, 1996 (the "Form SB-2").

     3.2  Third Amended and Restated Bylaws of Registrant (incorporated by
reference to Exhibit No. 3.2 to the Form SB-2).

     3.3  Amendment to the Third Amended and Restated Bylaws of Registrant
(incorporated by reference to Exhibit No. 3.3 to Amendment No. 1 to the Form SB-
2 filed with the SEC on March 29, 1996) (the "Amendment No. 1 to Form SB-2").

     4.1  Form of Underwriter's Warrant Agreement by and between the Registrant
and Meridian Capital Group, Inc. (incorporated by reference to Exhibit No. 4.1
to Amendment No. 2 to Form SB-2 filed with the SEC on April 25, 1996) (the
"Amendment No. 2 to Form SB-2").

     4.2  Form of certificate evidencing shares of Registrant's common stock
(incorporated by reference to Exhibit No. 4.2 to Amendment No. 1 to Form SB-2).

     10.1 Letter Agreement dated April 5, 1996 between the Registrant and
Shrader Packaging Co., Inc. amending the Exclusive Supply Agreement and granting
a right of first refusal to the Registrant (incorporated by reference to Exhibit
10.55 to Amendment No. 2 to Form SB-2).

     10.2 Products Distribution Agreement dated May 1, 1996 by and between the
Registrant and Sun Electric De Mexico, S.A. De C.V., covering the territory of
Mexico (incorporated by reference to Exhibit 10.11 to Registrant's Form 10-QSB
for the quarter ended March 31, 1996).

     10.3 Products Distribution Agreement dated March 28, 1996, by and between
the Registrant and Cameo (QLD) Pty. Ltd., covering the territory of Australia.

     11.1 Statement of Calculation of Pro Forma Net Loss Per Share.

     27.1 Financial Data Schedule in accordance with Article 5 of Regulation SX.

                                       12

<PAGE>
 
                          MOTORVAC TECHNOLOGIES, INC.
                        PRODUCTS DISTRIBUTION AGREEMENT

     THIS PRODUCTS DISTRIBUTION AGREEMENT ("AGREEMENT") is made and entered into
this 28th day of March, 1996, by and between MOTORVAC TECHNOLOGIES, INC., a
Delaware Corporation ("MTI"), with its principal place of business located at
1431 S. Village Way, Santa Ana, California, U.S.A. and CAMEO (QLD) PTY. LTD.
("Distributor") with its principal place of business located at 121 Newmarket
Road, Unit 3, Windsor, Queensland, 4030, Australia, with reference to the
following facts:

                                    RECITALS
                                    --------

A.   MTI markets a range of products and replacement parts for cleaning gasoline
     and diesel engines that are sold under the brand names listed in the
     schedule attached hereto as Exhibit A, hereinafter referred to as the
     "Products."

B.   Distributor hereby represents that it possesses the facilities and ability
     to promote the sale and distribution of the Products, in accordance with
     the Agreement.

NOW, THEREFORE, in consideration of the foregoing recitals and the covenants and
agreements contained herein, the parties hereto hereby agree as follows:

1.  APPOINTMENT OF SOLE AND EXCLUSIVE DISTRIBUTOR:
    ----------------------------------------------

          a.   The territory (the "Territory") covered by this Agreement is
               Australia.

               (I) For the term of this Agreement and in accordance with all of
                   the terms, and subject to the conditions herein set forth,
                   MTI hereby appoints Distributor as the sole and exclusive
                   distributor for the sale and distribution of the Products
                   within the Territory.

          b.   Distributor hereby accepts its appointment as a distributor of
               the Products to develop a demand for, and to the best of its
               ability, sell and distribute the Products within the Territory,
               and Distributor hereby represents and warrants that it will make
               all sales hereunder in accordance with the terms contained in
               this Agreement. Distributor's obligations under this Agreement
               shall include, but not be limited to:

               (I) Establishing and maintaining Distributor owned facilities
                   located within the Territory for display and demonstration of
                   the Products;


                                                                INITIAL:
                                                                         -------
                                                                         -------


                                                    REVISION DATE: 5/28/96
                                                                  --------------
THIS AGREEMENT IS INVALID UNLESS ALL PAGES ARE INITIALED BY THE COMPANY AND THE
                 DISTRIBUTOR AND EXHIBITS A AND B ARE ATTACHED

                                       1
<PAGE>
 
        (ii)   Hiring, training and maintaining adequately trained sales
               and technical personnel to develop a market and service the
               demand for the Products in the Territory:

        (iii)  Undertaking advertising campaigns and trade shows;

        (iv)   Concurrent with execution hereof, Distributor shall provide
               to MTI an Annual Minimum Performance Goal ("Annual Goal"), which
               Annual Goal represents the minimum amount of Products to be
               purchased by the Distributor from MTI for the first year of this
               Agreement.  The Distributor agrees that the Annual Goal shall be
               required to be purchased by Distributor from MTI as follows:

                     (a) 50% of the Annual Goal or greater must be purchased
                         during the first 180 days of this Agreement and
                         subsequent years of this Agreement  (the "First 180-Day
                         Goal"), and the balance of the Annual Goal must be
                         purchased during the second 180 days of this Agreement
                         and subsequent years of this Agreement (the "Second
                         180-Day Goal") (collectively called the "Annual Goal"),
                         which Annual Goal  shall be deemed to be added to
                         Section 3b of this Agreement.  During the remainder of
                         the term of this Agreement, the Distributor shall
                         provide MTI with an Annual Goal for all subsequent
                         years, and such Annual Goals shall be delivered to MTI
                         at least 60 days in advance of the start of each
                         respective year. All Annual Goals are subject to
                         acceptance by MTI at its sole discretion. In the event
                         that MTI does not accept the Annual Goal set by the
                         Distributor, MTI and the Distributor shall attempt to
                         come to an agreement on an Annual Goal.  In the event
                         that (A) the Distributor does not timely  deliver an
                         Annual Goal to MTI or (B) MTI does not accept an Annual
                         Goal set by the Distributor, or MTI and the Distributor
                         are unable to agree upon a replacement Annual Goal,
                         within 30 days of the date that the Distributor
                         communicates  the Annual Goal to MTI (collectively, an
                         "Annual Goal Default"), then MTI may terminate this
                         Agreement in accordance with the provisions of Section
                         8b hereof;

                                                                INITIAL:
                                                                         -------
                                                                         -------


                                                    REVISION DATE: 5/28/96
                                                                  --------------
THIS AGREEMENT IS INVALID UNLESS ALL PAGES ARE INITIALED BY THE COMPANY AND THE
                 DISTRIBUTOR AND EXHIBITS A AND B ARE ATTACHED

                                       2
<PAGE>
 
         (v)   Conducting its business in a manner that will reflect favorably
               at all times on Distributor, MTI and the Products and the good
               name, good will and reputation of MTI and its authorized
               distributors. Distributor shall not itself or with others
               participate in any illegal, deceptive, misleading or unethical
               advertising or other practices or techniques that are or might be
               detrimental to MTI, the Products or the public; and

         (vi)  Complying with all applicable laws and with the terms of
               this Agreement in connection with the distribution of the
               Products.


2.  TERM OF AGREEMENT:
    ------------------

    a.    The initial term of this Agreement shall be for three (3) years
          unless earlier terminated as provided in this Agreement. Thereafter,
          the term of this Agreement shall be automatically extended for
          successive one-year periods unless either party to this Agreement
          gives the other party to this Agreement notice of its intent to
          terminate this Agreement, and such notice is received by the non-
          terminating party at least sixty (60) days prior to the expiration of
          the initial term or renewal term, as applicable.

3.  DISTRIBUTOR PURCHASES:
    ----------------------

    a.    Exclusivity.  Distributor shall obtain its requirements of Products
          -----------                                                        
          only from MTI.

    b.    Minimum Purchases/Performance Goals.  Distributor acknowledges that
          ------------------------------------                               
          it has represented to MTI that it possesses the facilities and the
          ability to generate sales of and distribute the Products, in
          accordance with this Agreement, and that based upon these
          representations, MTI has entered into this Agreement with the
          understanding that Distributor shall make the minimum purchases of
          Product,  in accordance with the Annual Goals set forth in this
          Agreement or as periodically required by this Agreement.  The
          Distributor and the Company hereby agree that the Annual Goals, as set
          forth following, are expressed in U.S. dollars and Units of Product.
          If the Distributor meets or exceeds the Annual Goals or the First 180-
          day Goal or the Second 180-day Goal, as defined in Section 1.b. of
          this Agreement, for the first year or subsequent years of this
          Agreement, in either U. S. dollar purchases or Units of Product
          Purchases, that particular Goal will be deemed to have been met.  For
          the first year of this Agreement, set forth below are the ANNUAL GOALS
          AS AGREED TO BETWEEN MTI AND THE DISTRIBUTOR:

                                                                INITIAL:
                                                                         -------
                                                                         -------


                                                    REVISION DATE: 5/28/96
                                                                  --------------
THIS AGREEMENT IS INVALID UNLESS ALL PAGES ARE INITIALED BY THE COMPANY AND THE
                 DISTRIBUTOR AND EXHIBITS A AND B ARE ATTACHED

                                       3
<PAGE>
 
<TABLE>
<CAPTION>

       FOR THE FIRST YEAR:
       ------------------------
       PRODUCTS
       ------------------------
       <S>                                      <C>
       Equipment:
       Units of Petrol Machines                      180
                                                --------

       Units of Diesel Machines                       20
                                                --------

       Cleaning Solution:
       Cases of Gasoline Fuel
       System Cleaner or Drum
       Equivalent                                  1,800
                                                --------
               
       Cases of Diesel Fuel
       System Cleaner or Drum
       Equivalent                                    200
                                                --------

       U. S. Dollar Annual Goal                 $432,700
                                                --------
</TABLE>

NOTE: MINIMUM PURCHASES OF 50% OF THE ABOVE TOTALS (IN EITHER PRODUCT OR IN
- -----                                                                      
DOLLARS) MUST BE ACHIEVED WITHIN THE FIRST 180 DAYS FOR THIS FIRST YEAR OF THIS
AGREEMENT.


                                                                INITIAL:
                                                                         -------
                                                                         -------


                                                    REVISION DATE: 5/28/96
                                                                  --------------
THIS AGREEMENT IS INVALID UNLESS ALL PAGES ARE INITIALED BY THE COMPANY AND THE
                 DISTRIBUTOR AND EXHIBITS A AND B ARE ATTACHED

                                       4
<PAGE>
 
     c.   Minimum Performance Goals / Subsequent Years.  The form of schedule
          ---------------------------------------------                      
          shown below should be used by the Distributor to submit Annual Goals
          for the Year as specified in Section  1.b.iv.

          Set forth below is the ANNUAL GOAL as agreed between MTI and the
          Distributor:

          FOR THE YEAR FROM _________________  TO  ________________ :

<TABLE> 
<CAPTION> 
          PRODUCTS
          --------
          <S>                                                 <C>  
          Equipment:
          Units of Petrol Machines                      
                                                              -----------------

          Units of Diesel Machines  
                                                              -----------------

          Cleaning Solution:
          Cases of Gasoline Fuel
          System Cleaner or Drum
          Equivalent  
                                                              -----------------

          Cases of Diesel Fuel
          System Cleaner or Drum
          Equivalent 
                                                              -----------------

          U. S. Dollar Annual Goal          
                                                              -----------------
</TABLE> 

     ANNUAL GOAL IS REQUIRED TO BE SUBMITTED BY THE DISTRIBUTOR TO MTI AT LEAST
     60 DAYS BEFORE THE EXPIRATION OF EACH YEARLY ANNIVERSARY OF  THE DATE OF
     SIGNING OF THAT CERTAIN PRODUCTS DISTRIBUTION AGREEMENT BETWEEN DISTRIBUTOR
     AND MOTORVAC TECHNOLOGIES, INC. ("MTI") AND THIS ANNUAL GOAL IS SUBJECT TO
     ACCEPTANCE BY MTI IN ITS SOLE DISCRETION.

<TABLE> 
     <S>                                        <C> 
     SUBMITTED BY:      ________________        DATE:  ________________

     DISTRIBUTOR NAME:  ________________

     ACCEPTED BY:       ________________        DATE:  ________________
                        ON BEHALF OF MTI
</TABLE> 


                                                                INITIAL:
                                                                         -------
                                                                         -------


                                                    REVISION DATE: 5/28/96
                                                                  --------------
THIS AGREEMENT IS INVALID UNLESS ALL PAGES ARE INITIALED BY THE COMPANY AND THE
                 DISTRIBUTOR AND EXHIBITS A AND B ARE ATTACHED

                                       5
<PAGE>
 
      d.  Normal Retail Price.  Concurrent with each submission of Annual
          --------------------                                           
          Goal by the Distributor under this Agreement, the Distributor shall
          also submit to MTI the "Normal Retail Price" of each and all Products
          in the Distributor's Territory. Such Normal Retail Price shall be the
          price at which the Products are sold to the end user of the Products,
          normally a repair garage or   service center.  Notwithstanding the
          foregoing, Distributor is free to set its own resale prices
          unilaterally.  No employee or representative of MTI has any authority
          to tell Distributor what its resale prices must be, nor to inhibit in
          any way a Distributor's independent pricing decision.

       e. Non-compete.  During the term of this Agreement,  Distributor will not
          ------------                                                      
          not, directly or indirectly, supply, sell, promote or distribute in
          the Territory any other products that are similar to, or competitive
          with, the Products.  Distributor agrees that  during the term of this
          Agreement, and for a period of three (3) years after the termination
          of this Agreement , Distributor will not attempt to replicate, sell,
          promote, distribute or manufacture any cleaning solution or fuel
          system cleaning machines for use, under any circumstances, with MTI's
          patented and proprietary systems , and that any such actions by
          Distributor would substantially and permanently damage MTI, and result
          in the immediate termination of this Agreement (if applicable), and,
          in connection therewith, MTI will be entitled to seek any remedy
          available  at law or in equity.

      f.  Restrictions With Respect to Proprietary Information.
          -----------------------------------------------------
          (I)  Trade Secrets.  Distributor hereby acknowledges and agrees
               -------------                                             
               that MTI owns certain trade secrets and other confidential and/or
               proprietary information and intellectual property which
               constitute valuable property rights, which MTI has developed
               through a substantial expenditure of time and money, which are
               and will continue to be utilized in MTI's business and which are
               not generally known to the trade. This proprietary information
               expressly includes, but is not limited to, the list of names of
               the distributors, dealers, customers and suppliers of MTI, the
               identities of key personnel of the distributors, dealers,
               customers and suppliers of MTI, and other information concerning
               the Products, finances, personnel contractors processes,  pricing
               information, production schedules and other types of proprietary
               information relating to MTI's operations. In recognition of these
               facts, Distributor hereby agrees that the Distributor, both
               during and after the term of this Agreement:

               (a)  Will not use or disclose, directly or indirectly, and
                    will keep secret and confidential, all trade secrets and
                    proprietary 

                                                                INITIAL:
                                                                         -------
                                                                         -------


                                                    REVISION DATE: 5/28/96
                                                                  --------------
THIS AGREEMENT IS INVALID UNLESS ALL PAGES ARE INITIALED BY THE COMPANY AND THE
                 DISTRIBUTOR AND EXHIBITS A AND B ARE ATTACHED

                                       6
<PAGE>
 
                    information of MTI, including but not limited to
                    those items specifically mentioned above;

                (b) Will not, directly or indirectly, either on
                    Distributor's own behalf or on behalf of any other person or
                    entity, solicit or attempt to solicit any employee,
                    contractor, dealer or distributor of MTI to leave their
                    employment, contractor, dealer or distributor relationship
                    with MTI;

                (c) Upon the termination of this Agreement or at anytime  at
                    MTI's request, Distributor shall return all documents or
                    materials which have been furnished to Distributor by MTI in
                    connection with this Agreement; and

                (d) All uses by Distributor of MTI's name or any trademarks
                    or tradenames (or any other marks or names closely
                    resembling the same) now and hereafter owned by MTI or its
                    affiliates shall be subject to prior written approval by
                    MTI. Distributor is not authorized to use MTI's names or
                    trademarks in connection with any aspect of its business
                    other than in the sales, marketing and advertising of the
                    Products.

       g.   Distributor Further Acknowledges and Agrees :
            ---------------------------------------------
              (I)  Copying, duplicating, or imitating the Products by
                   Distributor is illegal and would result in permanent
                   irreparable injury to MTI. Any such activities will cause an
                   immediate termination of this Agreement, and MTI will be
                   entitled to seek any remedy available at law or in equity.

              (ii) Distributor may sell the Products only in the Territory. If
                   Distributor sells any Products outside said Territory, either
                   directly or indirectly, the Distributor shall be in breach of
                   this Agreement and MTI shall have the right to terminate this
                   Agreement at its sole discretion by providing the Distributor
                   with 90 days advance written notice. MTI shall not be
                   required to sell to the Distributor any further Products
                   after notification of termination has been sent by MTI to the
                   Distributor.

          h.  Purchase Price.  MTI will sell to the Distributor the Products at
              ---------------
              the prices shown in Exhibit B of this Agreement. These prices are
              consistent with those given to MTI's international distributors.
              MTI reserves the right to adjust prices from time to time, but may
              not increase prices more than two times per 

                                                                INITIAL:
                                                                         -------
                                                                         -------


                                                    REVISION DATE: 5/28/96
                                                                  --------------
THIS AGREEMENT IS INVALID UNLESS ALL PAGES ARE INITIALED BY THE COMPANY AND THE
                 DISTRIBUTOR AND EXHIBITS A AND B ARE ATTACHED

                                       7
<PAGE>
 
              year, and each such price increase shall be effective only on
              delivery of 30 days prior written notice by MTI to the
              Distributor.

          i.  Payment.  The payment of the purchase price for Products purchased
              --------
              by the Distributor from MTI may be made by cash, irrevocable
              letter of credit, sight draft, electronic bank transfer or other
              such methods as may be negotiated and accepted by MTI. No
              shipments of Product will be made by MTI until method of payment
              has been accepted by MTI.

          j.  Brochures.  MTI shall, at its expense, provide Distributor with an
              ----------
              initial supply of MTI's current sales brochures and descriptive
              materials in English, which materials include negatives, color
              separations and ad slicks, as may be reasonably requested by
              Distributor in connection with fulfilling Distributor's
              obligations hereunder.

          k.  Orders.  Distributor shall transmit written orders for Products to
              -------
              MTI. Distributor reserves the right to cancel an order if and when
              any of the following circumstances occur and adversely affect the
              Distributor or its business:

          (I)    War;
          (ii)   Cancellation of Most Favored Nation Treaty and Article 301; or
          (iii)  Anti-dumping duty charge.

     l.   Orders.  MTI reserves the right to cancel any orders of the
          -------                                                    
          Distributor if and when any of the following circumstances occur and
          adversely affect MTI or its business:

          (I)    War;
          (ii)   Orders by the government of the United States of America
                 banning foreign shipments; or
          (iii)  Acts of God that prevent MTI from completing an order.

          MTI also reserves the right to cancel any order placed by the
          Distributor or to refuse to ship or to delay the shipment thereof if

          1.     Distributor:

          (I)    shall fail to make any payments for Products in accordance with
                 the terms of this Agreement or in accordance with terms agreed
                 to between MTI and the Distributor, from time to time; 

                                                                INITIAL:
                                                                         -------
                                                                         -------


                                                    REVISION DATE: 5/28/96
                                                                  --------------
THIS AGREEMENT IS INVALID UNLESS ALL PAGES ARE INITIALED BY THE COMPANY AND THE
                 DISTRIBUTOR AND EXHIBITS A AND B ARE ATTACHED

                                       8
<PAGE>
 
          (ii)   shall fail to meet the Annual Goal, or the First 180-day Goal
                 or the Second 180-day Goal set forth as part of this Agreement
                 or otherwise established from time to time; 


          (iii)  has been notified of MTI's intent to terminate Distributor as a
                 distributor of MTI pursuant to this Agreement; or 

          (iv)   is not in good financial condition, as determined by MTI; or

          2.     this Agreement shall have terminated pursuant to the provisions
                 hereof.
                      
    m.    Shipments.  MTI shall ship the Products or cause the Products to be
          ----------                                                         
          shipped as ordered by Distributor upon MTI's acceptance of
          Distributor's order and payment terms.  MTI will not be responsible
          for delays caused by shortage of materials, strikes, shortage of
          shipping facilities, acts of God, or other causes not within the
          reasonable control of MTI.

4.  TRAINING:
    ---------

    a.    MTI shall provide initial training in the use of the Products to
          Distributor except as specified below.  MTI shall be responsible for
          paying all expenses, salaries, travel and other costs incurred by
          MTI's employees in connection with providing such training.
          Distributor shall be responsible for the following expenses :

          (I)    Local transportation
          (ii)   Room and board (under special circumstances)
          (iii)  Any expenses related to the training which occurred in the
                 Territory.

          Following the completion of the initial training and upon reasonable
          request of Distributor, MTI shall make its personnel or consultants
          available at locations to be selected by MTI for the purpose of
          providing additional training in the use of the Products upon
          reasonable request of Distributor.  MTI shall, at its expense, supply
          to Distributor a reasonable number of MTI's current operator manuals,
          service bulletins and other materials for use in connection with the
          use of the Products.

5.   WARRANTIES:
     -----------

     a.   Exclusive Warranties.  MTI shall provide Distributor with the
          ---------------------                                        
          manufacturer's warranty applicable for the Products. Such warranty
          generally provides that the equipment shall be in good working order
          for a period of one (1) year from the  date  the Product is first
          placed in service provided that the end of 
                            --------                                          

                                                                INITIAL:
                                                                         -------
                                                                         -------


                                                    REVISION DATE: 5/28/96
                                                                  --------------
THIS AGREEMENT IS INVALID UNLESS ALL PAGES ARE INITIALED BY THE COMPANY AND THE
                 DISTRIBUTOR AND EXHIBITS A AND B ARE ATTACHED

                                       9
<PAGE>
 
          the Warranty period shall not be later than eighteen (18) months from
          the date of shipment of such Product to the Distributor or the
          Distributor's customer by MTI (The "Warranty Period").

      b.  Warranty Repairs.  It will be the responsibility of the Distributor
          -----------------                                                  
          to effect repairs to the Products during the Warranty Period.

      c.  Parts Warranty Claims.  All warranty claims must be submitted by
          ----------------------                                          
          the Distributor to MTI for approval.   During the Warranty Period, MTI
          will replace defective parts on a case by case basis at no charge to
          Distributor with an agreed to freight allowance.

      d.  Sale of Replacement Parts.  Nothing contained herein shall be
          --------------------------                                   
          deemed to prohibit Distributor from selling replacement parts for the
          Products within the Territory, provided that subject parts are
          purchased from MTI.

      e.  Other.  Distributor further acknowledges that said warranty is
          ------                                                        
          effective only if the Products are used with CarbonClean/MotorVac
          cleaning solutions listed in Exhibit A attached hereto. Distributor
          acknowledges that no Warranties are created by this Agreement and,
          with respect to the Products, MTI hereby disclaims all implied
          warranties of merchantability and fitness for use for a particular
          purpose.

6.   INDEPENDENT CONTRACTOR:
     -----------------------

     This Agreement does not create the relationship of employer and employee,
     partnership or agency between MTI and Distributor.  Distributor, in
     connection with all of its obligations hereunder, shall be an independent
     contractor of MTI and under no circumstances is Distributor to be
     considered to be the employee, partner or agent of MTI.  Distributor is not
     granted any right by this Agreement to create any obligation or
     responsibility, on behalf of or in the name of MTI.  Distributor covenants
     that it is and will remain in compliance with all federal, state and local
     laws and regulations applicable to its business including,  without
     limitation,  all labor regulations, and foreign, and United States federal
     and state tax requirements.

7.   MODIFICATIONS AND IMPROVEMENTS:
     -------------------------------

     Upon making or discovering any improvements to the Product, Distributor 
     shall:

     a.  provide MTI with all details of such improvements;


                                                                INITIAL:
                                                                         -------
                                                                         -------


                                                    REVISION DATE: 5/28/96
                                                                  --------------
THIS AGREEMENT IS INVALID UNLESS ALL PAGES ARE INITIALED BY THE COMPANY AND THE
                 DISTRIBUTOR AND EXHIBITS A AND B ARE ATTACHED

                                       10
<PAGE>
 
          b.  acknowledge that such improvements and the right to obtain any
              patent, trademark, copyright or other similar protection belong
              exclusively to MTI; and

          c.  provide such assistance to MTI as MTI may reasonably require to
              obtain patents, copyrights or other similar protection.

     8.   TERMINATION:
          ------------

          This Agreement may be terminated for any of the following reasons:

          a.  Expiration. After the expiration of the term of this Agreement, in
              -----------
              accordance with Section 2 hereof.

          b.  Goals. In the event that Distributor fails to provide the required
              ------
              Annual Goals in accordance with Section 1(b(iv) hereof or fails to
              purchase the required First 180-day Goal or Second 180-day Goal
              amounts at any time, MTI may terminate this Agreement, at its sole
              discretion, by providing the Distributor with thirty (30) days
              advance written notice of its intent to terminate this Agreement.

          c.  Default.  If, during the term of this Agreement, Distributor
              --------
              defaults in the performance of any of its other obligations under
              this Agreement, or any of the representations or warranties made
              by Distributor are determined to be untrue, MTI may give
              Distributor notice of default and if Distributor fails to cure
              such default within thirty (30) days (or if such default cannot be
              cured within thirty (30) days, no diligent effort has been made to
              cure such default), this Agreement shall be deemed terminated as
              of the end of such ninety (90) day period without any further
              action on the part of MTI . Distributor will then accept no
              further orders for the Products from the Territory and MTI shall
              have no further obligations to Distributor hereunder.

          d.  Insolvency.  This Agreement will automatically terminate if either
              -----------
              party should become bankrupt, insolvent, or cease to do business,
              or make an assignment for the benefit of creditors.

          e.  Competition This Agreement shall automatically terminate in the
              -----------
              event that the Distributor breaches any of the covenants against
              competition contained in Sections 3.e. and 3.f.(i) hereof;



                                                                INITIAL:
                                                                         -------
                                                                         -------


                                                    REVISION DATE: 5/28/96
                                                                  --------------
THIS AGREEMENT IS INVALID UNLESS ALL PAGES ARE INITIALED BY THE COMPANY AND THE
                 DISTRIBUTOR AND EXHIBITS A AND B ARE ATTACHED

                                       11
<PAGE>
 
          f.  Sales Outside the Territory.  In the event that the Distributor
              ----------------------------
              breaches the sales covenants contained in Section 3.g.(ii) hereto,
              then MTI may terminate this Agreement in accordance with the
              notice provisions contained in Section 3.g.(ii) hereof.

          g.  No Waivers. The failure of MTI to terminate this Agreement
              -----------
              pursuant to any of the subparagraphs in this Section shall not be
              considered to be a waiver by MTI of its right to terminate this
              Agreement in the future pursuant to this section for such default
              or any similar default.

          h.  Repurchase.  In the event of termination of this Agreement by
              -----------
              either party for any reason, MTI may at its option repurchase from
              Distributor at the net price paid by the Distributor to MTI, less
              a 25% restocking charge and actual freight, duties and taxes on
              the shipment thereof to the Distributor, any MTI Products at the
              Distributor's place of business or in the possession of the
              Distributor. On demand and at the tender of the repurchase price
              and related cost, shipping and handling expenses and charges
              incurred by the Distributor, Distributor shall deliver such
              Products to MTI. The payment shall be by negotiable instrument.

     9.   MISCELLANEOUS:
          --------------

          a.  Modification-Waiver.  No cancellation, modification, amendment,
              --------------------
              deletion, addition, or other change in this Agreement or any
              provision hereof, or waiver of any right or remedy herein
              provided, shall be effective for any purpose unless specifically
              set forth in a writing signed by the party to be bound thereby. No
              waiver of any right or remedy in respect of any occurrence or
              event shall be deemed nor shall constitute a continuing waiver or
              a waiver of any similar occurrence or event on any other occasion.

          b.  Final Agreement.  This Agreement shall be deemed for all purposes
              ----------------
              to have been made in California. This Agreement supersedes and
              terminates all prior or contemporaneous other agreements, oral or
              written, between the parties hereto with respect to the subject
              matter hereof and the transactions contemplated hereby and
              discharges any liability of MTI or any affiliated or predecessor
              corporation in respect of any such prior agreements, and, together
              with the Exhibits hereto, contains the entire agreement of the
              parties with respect to the subject matter hereof.


                                                                INITIAL:
                                                                         -------
                                                                         -------


                                                    REVISION DATE: 5/28/96
                                                                  --------------
THIS AGREEMENT IS INVALID UNLESS ALL PAGES ARE INITIALED BY THE COMPANY AND THE
                 DISTRIBUTOR AND EXHIBITS A AND B ARE ATTACHED

                                       12
<PAGE>
 
       c. Controlling Law.  This Agreement and the performance of the
          ----------------                                           
          obligations imposed upon the parties hereunder shall be governed by
          and construed in accordance with the laws of the State of California,
          to the exclusion of all other laws.  The parties each

          (I)  confer sole and exclusive jurisdiction upon, and agree that
               the proper venue of any such action shall be in, the courts
               located in Orange County, California, in connection with all
               disputes arising under or related to this Agreement, and
               (ii) waive any and all objections that they may have with respect
               to jurisdiction of, or venue in, such court.

       d. Successors and Assigns.  The provisions of this Agreement shall be
          -----------------------                                           
          binding upon and insure to the benefit of MTI and Distributor and
          their respective successors and permitted assigns.  Distributor may
          not assign this Agreement (by operation of law or otherwise) without
          the prior written consent of MTI. MTI may assign this Agreement to its
          subsidiaries or  parent company or to any related company upon 30 days
          advance written notice provided by MTI to the Distributor.

       e. Confidentiality.  The parties mutually agree that any confidential
          ----------------                                                  
          information furnished to the other, so labeled or described shall
          remain confidential and not be made available to any other party,
          without written permission from the party furnishing said information.

       f. Notices.  Any notice required or permitted hereunder shall be given
          --------                                                           
          by mailing the same in a sealed envelope, postage paid and sent via
          registered mail addressed as follows:


          MTI:           MOTORVAC TECHNOLOGIES, INC.
                         1431 S. Village Way
                         Santa Ana, California, USA 92705


          Distributor:   CAMEO (QLD) PTY. LTD.
                         121 Newmarket Road, Unit 3
                         Windsor, Queensland, 4030
                         Australia
 
                                                                INITIAL:
                                                                         -------
                                                                         -------


                                                    REVISION DATE: 5/28/96
                                                                  --------------
THIS AGREEMENT IS INVALID UNLESS ALL PAGES ARE INITIALED BY THE COMPANY AND THE
                 DISTRIBUTOR AND EXHIBITS A AND B ARE ATTACHED

                                       13
<PAGE>
 
          Either party may change its address for notices hereunder by written
          notice to the other party.

       g. Limitation of Liability.  MTI's liability to Distributor hereunder
          ------------------------                                          
          with respect to any order, MTI's performance thereof, or the Products
          sold hereunder shall not exceed the purchase price paid by Distributor
          for the Products.  In no event shall MTI be liable to Distributor for
          special, incidental or consequential damages.

       h. Extraordinary Circumstances.  Except for any payment obligations of
          ----------------------------                                       
          either party hereunder, neither MTI nor Distributor shall be liable
          for any delay or failure to perform on account of any cause beyond
          such party's reasonable control, including, but not limited to, work
          stoppages, work slow-downs, strikes or other industrial disputes;
          fire, explosions, floods, earthquakes or other acts of God; riots or
          civil disturbances, war or other acts of civil or military
          authorities; and delays caused by suppliers or material shortages.

       i. Changes to Products.  The Distributor hereby agrees and
          --------------------                                   
          acknowledges the Company may, at its sole discretion, withdraw or
          replace or add products to Exhibit A or B attached hereto at any time.
          The distributor waives any right or notice on such a change.


       IN WITNESS WHEREOF, the parties hereto have executed this Agreement as of
the day and year first above written.



MotorVac Technologies, Inc.,                 Cameo (QLD) Pty. Ltd.
a Delaware corporation
 

By:    /s/ LEE W. MELODY                 By:  /s/ DAVID ELMSLIE
      -----------------------------           -------------------------------
 

Its:        President                    Its:       Director
      -----------------------------           -------------------------------


Date:         6/14/96                    Date:       6-3-96
      ------------------------------          -------------------------------




                                                                INITIAL:
                                                                         -------
                                                                         -------


                                                    REVISION DATE: 5/28/96
                                                                  --------------
THIS AGREEMENT IS INVALID UNLESS ALL PAGES ARE INITIALED BY THE COMPANY AND THE
                 DISTRIBUTOR AND EXHIBITS A AND B ARE ATTACHED

                                       14
<PAGE>
 
                                   EXHIBIT A
                                   ---------
                                   PRODUCTS
                                   --------
                                    SUMMARY
                                    -------

<TABLE> 
<CAPTION> 

PART #                              BRAND NAME
- ------                              ----------
<C>                      <C> 
500-0301                 ECS-300i CarbonClean Gasoline Fuel System Cleaning
                         Machine
                         Includes:  200-3000 Basic Adaptor Kit
                                    200-3000 Foreign Adaptor Kit
                                    Instruction Manual
                                    One Year Warranty


0500-4010                IDT 4000i CarbonClean Diesel Fuel System   Cleaning
                         Machine
                         Includes:  200-3040 Adaptor Kit
                                    User & Service Guide
                                    One Year Warranty


400-0010                 CarbonClean Diesel Fuel System Cleaner
                         (12) 16oz Cans

400-0020                 CarbonClean Gasoline Fuel System Cleaner
                         (12) 8oz. Bottles

400-0030                 CarbonClean Intake Cleaner (12) 8oz. Bottles

400-DRUM-D               CarbonClean Diesel Fuel System Cleaner
                         55 Gallon Drum

400-DRUM-G               CarbonClean Gasoline Fuel System Cleaner
                         55 Gallon Drum
</TABLE> 

                                                                INITIAL:
                                                                         -------
                                                                         -------


                                                    REVISION DATE: 5/28/96
                                                                  --------------
THIS AGREEMENT IS INVALID UNLESS ALL PAGES ARE INITIALED BY THE COMPANY AND THE
                 DISTRIBUTOR AND EXHIBITS A AND B ARE ATTACHED

                                       15
<PAGE>
 
                                   EXHIBIT A
                                   ---------
                                    PRODUCTS
                                    --------
                             EQUIPMENT AND SOLVENT
                             ---------------------

<TABLE> 
<CAPTION> 

PART #                   DESCRIPTION
- ------                   -----------
<C>                      <C> 
400-0010                 Diesel Fuel System Cleaner - (12) 16oz. Cans
                         1 case = 12" x 10" x 8" (15 lbs)
                         30.5cm x 25.4cm x 20.3cm (6.8 kg)

400-0020                 Gasoline Fuel System Cleaner - (12) 8oz. Bottles
                         1 case = 9" x 7" x 6" (7 lbs)
                         22.8cm x 17.8cm x 15.2cm (3.2 kg)

400-0030                 Intake Cleaning Solvent - (12) 8oz. Bottles
                         1 case = 9" x 7" x 6" (7 lbs)
                         22.8cm x 17.8cm x 15.2cm (3.2 kg)

200-6000                 Intake Cleaning Kit - (12) 8oz Bottle & Sprayer
                         1 case = 17" x 17" x 11" (15 lbs)
                         43.2cm x 43.2cm x 27.9cm (6.8 kg)

400-DRUM-D               Diesel Fuel System Cleaner - 55 Gallon Drum
                         24" x 24" x 35" (462 lbs)/61.0cm x 61.0cm x 88.9cm 
                         (210 kg)

500-0301                 ECS-300i Gasoline Fuel System Cleaning Machine
Includes:                200-3000 Basic Adaptor Kit
                         200-3009 Foreign Adaptor Kit
                         User Guide
                         One Year Warranty
                         16" x 15" x 38" (82 lbs)
                         40.6cm x 38.1cm x 96.5cm (37.2 kg)

500-4010                 IDT 4000i Diesel Fuel System Cleaning Machine
Includes:                200-3040 Adaptor Kit
                         User and Service Guide
                         One Year Warranty
                         24" x 20" x 41" (115 lbs)
                         61.0cm x 50.8cm x 104cm (52.2 kg)
</TABLE> 

                                                                INITIAL:
                                                                         -------
                                                                         -------


                                                    REVISION DATE: 5/28/96
                                                                  --------------
THIS AGREEMENT IS INVALID UNLESS ALL PAGES ARE INITIALED BY THE COMPANY AND THE
                 DISTRIBUTOR AND EXHIBITS A AND B ARE ATTACHED

                                       16
<PAGE>
 
<TABLE> 
<C>                      <C> 
500-0200                 CCS II - CarbonClean System II
                         Includes:  200-8085 CCS II Basic Adaptor Kit


200-8059                 CCS II - Deluxe Adaptor Kit

400-DRUM-G               Gasoline Fuel System Cleaner - 55 Gallon Drum
</TABLE> 


                                                                INITIAL:
                                                                         -------
                                                                         -------


                                                    REVISION DATE: 5/28/96
                                                                  --------------
THIS AGREEMENT IS INVALID UNLESS ALL PAGES ARE INITIALED BY THE COMPANY AND THE
                 DISTRIBUTOR AND EXHIBITS A AND B ARE ATTACHED

                                       17
<PAGE>
 
                                   EXHIBIT A
                                   ---------
                                   PRODUCTS
                                   --------
                        CARBON CLEAN REPLACEMENT PARTS
                         -----------------------------
                               SERIES 200 & 300


<TABLE> 
<CAPTION> 
PART #         DESCRIPTION
- ------         -----------
<S>            <C> 
010-0005B      XOLOX SHIELD
010-0006B      TANK CAP
010-0007B      P-200 CASTER
010-0008B      P-200 HANDLE
010-0009B      TANK RESERVOIR
010-0017B      ECS 300i OVERLAY
010-0019B      ECS HANDLE
010-0020B      ECS AXLE
010-0021B      ECS WHEEL
010-0022B      ECS BASE LEG
010-0024B      ECS HOSE BRACKET
010-0025B      ECS CORD BRACKET
020-0010B      BUZZER
020-0030B      EXTERNAL WIRING HARNESS
020-0035B      5 AMP CIRCUIT BREAKER
020-0037B      10 AMP CIRCUIT BREAKER
020-0038B      15 AMP CIRCUIT BREAKER
020-0040B      INTERNAL WIRING HARNESS
020-0063B      ELEC. LAMP AMBER
020-0067B      ELEC. LAMP WHITE
020-0073B      ELEC. LAMP GREEN
020-0083B      ELEC. LAMP RED
020-0090B      RELAY 8 TRIM, EAR MOUNT
020-0100B      ONOFF & PS/LEAK SWITCH
020-0110B      PURGE SWITCH,  1/2 MT
020-0120B      START SWITCH,  1/2 MT
020-0150B      TIMER 60 MIN 3/8 W/NUT
020-0151B      TIMER FACE PLATE
020-0152B      TIMER KNOB BLACK
020-0374B      STRAIN RELIEF  1/2 MT
030-0002B      F.CONN 1/4 X 1/8 FPT NI
030-0004B      P-200 FM UNION 5/16 X 1/4 NT (NY)
030-0005B      MALE ELBOW 1/4 X 1/4 MPT
030-0006B      MALE ELBOW 1/4 X 1/8 MPT
030-0013B      HEX NIPPLE 1/4 P NI
030-0015B      MALE ELBOW 5/16 X 1/8 MPT NY
</TABLE> 

                                                                INITIAL:
                                                                         -------
                                                                         -------


                                                    REVISION DATE: 5/28/96
                                                                  --------------
THIS AGREEMENT IS INVALID UNLESS ALL PAGES ARE INITIALED BY THE COMPANY AND THE
                 DISTRIBUTOR AND EXHIBITS A AND B ARE ATTACHED

                                       18
<PAGE>
 
<TABLE> 
<CAPTION> 
PART #         DESCRIPTION
- ------         -----------
<C>            <S>  
030-0016B      M. CONN 5/16 X 1/8 MPT NY
030-0017B      M. CONN 5/16 X 1/4 MPT NY
030-0020B      M. CONN 3/8 X 1/4 MPT NAB NI
030-0021B      ECS F CONN 5/16 X 1/8 FPT NI
030-0022B      F. CONN 5/16T X 1/4 P NI
030-0023B      M. CONN 5/16T X 1/4 P NI
030-0024B      M. ELBOW 5/16T X 1/8 NI
030-0025B      M. CONN 3/8T X 1/4P NI
030-0026B      ECS F. CONN 1/4 BARB X 1/8 NI
030-0030B      F. CONN 3/8 X 1/4 FPT NI
030-0031B      ELBOW 1/4 MPT X 1/4 FPT NI
030-0050B      M. CONN 3/8 X 1/8 MPT NI
030-0090B      P-200 JUNCTION BLOCK 2 WAY 1/8 FPT
030-0095B      ECS JUNCTION BLOCK, 2 WAY 1/4
030-0100B      P-200 JUNCTION BLOCK-5 WAY 1/8
030-0105B      ECS JUNCTION BLOCK-5 WAY 1/4
030-0130B      MALE ELBOW 3/8 X 1/4 MPT NI
030-0131B      FEMALE ELBOW 3/8 X 1/4 MPT NI
030-0140B      MALE ELBOW 3/8 X 1/8 MPT NI
030-0150B      MALE ELBOW 5/16 X 1/4 MPT NI
030-0160B      M. CONN 5/16 X 1/8 MPT NI
030-0189B      F. CONN 1/4 FPT X MPT NI
030-0192B      COMP ALIGN NUT 5/16
030-0205B      P-200 CROSS 1/8 FPT NI
030-0206B      CROSS 1/4  FPT NI
030-0208B      J. CONN 3/8 X 1/4 MPT NI
030-0209B      TEE 3/8 NT X 1/4 MPT X 3/8 (NY)
               USED WITH VACUUM SWITCH
030-0210B      UNION 1/8 MPT X 1/4 MPT (NY)
030-0211B      F. CONN 90 3/8 X 1/4 FPT NY
040-0401B      XOLOX PUMP MOUNT NUT
040-0500B      ECS GRAB HANDLE LOCKWASHER
040-0502B      ECS "E' CLIP FOR AXLE
040-0503B      ECS AXLE SPACER
040-0505B      ECS GRAB HANDLE NUT
040-0506B      ECS LEG CAP
040-0507B      ECS AXLE BUSHING NY
040-0508B      ECS VAC HOSE SNAP BUSHING
040-0509B      ECS GRAB HANDLE BOLT
040-5326B      3/32 X 4 NYLON CABLE TIE
050-0010B      PSI GAUGE
</TABLE> 

                                                                INITIAL:
                                                                         -------
                                                                         -------


                                                    REVISION DATE: 5/28/96
                                                                  --------------
THIS AGREEMENT IS INVALID UNLESS ALL PAGES ARE INITIALED BY THE COMPANY AND THE
                 DISTRIBUTOR AND EXHIBITS A AND B ARE ATTACHED

                                       19
<PAGE>
 
<TABLE> 
<CAPTION> 
PART #         DESCRIPTION
- ------         -----------
<C>            <S> 
050-0011B      BAR GAUGE
050-0012B      ECS VACUUM GAUGE
050-0013B      ECS BAR VACUUM GAUGE
050-0008B      VACUUM SWITCH 1/4 MPT
050-0015B      3 WAY SOLENOID 3/32
050-0017B      PRESSURE SWITCH 1/8
050-0021B      STAINLESS CK VALUE
050-0052B      REG NEEDLE VALVE
050-0065B      CONTROL VALVE
050-0074B      FILTER, INLINE
050-0075B      FILTER, SPIN-ON
050-0076B      FILTER & BASE 1/4 FPT
050-0088B      RELIEF VALVE 105 PSI
060-0440B      HOSE CLAMP
060-0450B      HOSE CLAMP
060-1000B      1/4 MALE TUBE ADAPTOR
060-1100B      5/16 MALE TUBE ADAPTOR
060-1200B      3/8 MALE TUBE ADAPTOR
060-1300B      1/4 FEMALE ADAPTOR (Open-end hose)
060-1400B      5/16 FEMALE ADAPTOR (Open-end hose)
060-1500B      3/8 FEMALE ADAPTOR (Open-end hose)
060-1600B      12 MM BANJO
060-1700B      90 TUBE 5/16 MPT FUEL INLET ADAPTOR
060-1800B      90 TUBE 3/8 MPT FUEL INLET ADAPTOR
060-1900B      12 MM BANJO BOLT
060-1901B      12 MM WASHER
060-1902B      12 MM CAP NUT
060-2000B      5/16 LOOP MALE ADAPTOR
060-2100B      3/8 PLUG COLLAR
060-2101B      3/8 CARB PLUG ADAPTOR
060-2200B      5/16 PLUG COLLAR
060-2201B      5/16 CARB PLUG ADAPTOR
060-2300B      14 MM FEMALE
060-2400B      1C MM BANJO
060-2401B      8 MM BANJO
060-2402B      14 MM BANJO
060-2501B      FQD LOOP ADAPTOR
060-2502B      TEE
060-2600B      16 MM FEMALE
060-2720B      10 MM BANJO BOLT
060-2800B      1/4 MALE CONNECTOR (Ford,GM,Chrysler,Jeep)
</TABLE> 
                                                                INITIAL:
                                                                         -------
                                                                         -------


                                                    REVISION DATE: 5/28/96
                                                                  --------------
THIS AGREEMENT IS INVALID UNLESS ALL PAGES ARE INITIALED BY THE COMPANY AND THE
                 DISTRIBUTOR AND EXHIBITS A AND B ARE ATTACHED

                                       20
<PAGE>
 
<TABLE> 
<CAPTION> 
PART #         DESCRIPTION
- ------         -----------
<C>            <S> 
060-2900B      5/16 MALE NYLON (Ford,Lincoln,Mercury)
060-3000B      1/8 MPT ADAPTOR (Ford,Lincoln,Mercury)
060-3100B      TBI & PFI INLET (GM)
060-3105B      FEMALE SIDE OF 3100 (GM)
060-2700B      14 MM X 16 MM MALE UNION
060-2710B      8 MM BANJO BOLT
060-2711B      8 MM WASHER (Set of 3)
060-3200B      1/4 MPT ADAPTOR (Ford,Lincoln,Mercury)
060-3300B      TBI & PFI OUTLET (GM)
060-3304B      TBI & PFI USED W/1700 (GM)
060-3305B      FEMALE SIDE OF 3300 (GM) (Replaces 060-4000)
060-3500B      3/8 MALE ADAPTOR (Ford,Lincoln,Mercury)
060-3505B      3/8 FEMALE ADAPTOR (Ford,Lincoln,Mercury)
060-3508B      SHRADER VALVE (Ford,Lincoln,Mercury)
060-3600B      1/2 MALE ADAPTOR (Ford,Lincoln,Mercury)
060-3605B      1/2 FEMALE ADAPTOR (Ford,Lincoln,Mercury)
060-3700B      SHRADER VALVE (GM,Chrysler,Jeep)
060-3800B      VOLVO ADAPTOR
060-3900B      5/16 FQD (Ford,Lincoln,Mercury)
060-3901B      3/8 FQD (Ford,Lincoln,Mercury)
060-3902B      1/4 FQD (Ford,Lincoln,Mercury)
060-4100B      HYUNDAI ADAPTOR
060-4200B      5/16 MALE METAL (GM,Chrysler,Jeep)
060-4205B      5/16 FQD (GM,Chrysler,Jeep)
060-4300B      3/8 MALE CONNECTOR(Ford,GM,Chrysler,Jeep)
060-4305B      3/8 FQD (GM,Chrysler,Jeep)
060-4405B      1/4 FQD (GM,Chrysler,Jeep)
070-0080B      1/4 NYLON TUBE
070-0085B      5/16 NYLON TUBE
070-0086B      3/8 NYLON TUBE
070-0100B      HOSE VACUUM
080-0230B      1/4 FPT FQD NI
080-3301B      O-RING VITON USED w/3304
080-3302B      SM. O-RING VITON Used w/3300,3304
080-3402B      LG. O-RING VITON Used w/3100,3500,4100
080-3501B      SMALL CLIP & TETHER (Ford,Lincoln,Mercury)
080-3601B      LARGE CLIP & TETHER (Ford,Lincoln,Mercury)
080-3602B      O-RING VITON Used w/3600
080-3701B      VITON SEAL,3700
080-3903B      5/16 RETAINER (Ford,Lincoln,Mercury)
080-3904B      3/8 RETAINER (Ford,Lincoln,Mercury)
</TABLE> 


                                                                INITIAL:
                                                                         -------
                                                                         -------


                                                    REVISION DATE: 5/28/96
                                                                  --------------
THIS AGREEMENT IS INVALID UNLESS ALL PAGES ARE INITIALED BY THE COMPANY AND THE
                 DISTRIBUTOR AND EXHIBITS A AND B ARE ATTACHED

                                       21
<PAGE>
 
<TABLE> 
<CAPTION> 
PART #         DESCRIPTION
- ------         -----------
<C>            <S> 
080-3905B      1/4 RETAINER (Ford,Lincoln,Mercury)
080-4206B      5/16 RETAINER (GM,Chrysler,Jeep)
080-4306B      3/8 RETAINER (GM,Chrysler,Jeep)
080-4408B      1/4 RETAINER (GM,Chrysler,Jeep)
100-0090B      ECS INTERNATIONAL MANUAL
100-0300B      CHINESE OVERLAY
100-0104B      FUEL INJECTOR PULSER IT100 (MQ)
100-4047B      SPANNER NUT
100-4048B      SPANNER WRENCH
100-5001B      ICS TUBING (30")
200-0006B      P-200 LOW FM ASSEMBLY
200-0007B      P-200 HIGH FM ASSEMBLY
200-0011B      P-200 BAR GAUGE ASSEMBLY
200-0050B      P-200 2-WAY BLOCK ASSEMBLY
200-0064B      P-200 5-WAY ASSEMBLY
200-0076B      P-200 OUTPUT REGULATOR ASSEMBLY
               (All"D"machines)
200-0083B      P-200 RETURN REGULATOR ASSEMBLY
200-0093B      TEE ASSEMBLY
200-0200B      IN-LINE FILTER ASSEMBLY
200-0203B      FILTER & TANK 5/16" ASSEMBLY
200-0204B      TUTHILL FILTER & TANK 3/8" ASSEMBLY
200-0280B      P-200 VACUUM SWITCH ASSEMBLY
200-0300B      ECS/P-200 RETURN HOSE ASSEMBLY
200-0400B      ECS/P-200 OUTPUT HOSE ASSEMBLY
200-0704B      TUTHILL PUMP 5/16" ASSEMBLY
               (With plumbing fittings)
200-0705B      TUTHILL PUMP 3/8" ASSEMBLY
               (With plumbing fittings)
200-0706B      XOLOX PUMP ASSEMBLY
               (With plumbing fittings)
200-0800B      P-200 CONTROL VALVE ASSEMBLY
200-1002B      ECS BAR GAUGE ASSEMBLY
200-1004B      ECS BAR VACUUM GAUGE ASSEMBLY
200-1008B      ECS 2-WAY ASSEMBLY
200-1010B      ECS 5-WAY ASSEMBLY
200-1011B      ECS OUTPUT REGULATOR ASSEMBLY
200-1012B      ECS RETURN REGULATOR ASSEMBLY
200-1013B      ECS CONTROL VALVE ASSEMBLY
200-1014B      ECS TEE ASSEMBLY
200-1175B      FUEL QD TOOL KIT
</TABLE> 

                                                                INITIAL:
                                                                         -------
                                                                         -------


                                                    REVISION DATE: 5/28/96
                                                                  --------------
THIS AGREEMENT IS INVALID UNLESS ALL PAGES ARE INITIALED BY THE COMPANY AND THE
                 DISTRIBUTOR AND EXHIBITS A AND B ARE ATTACHED

                                       22
<PAGE>
 
<TABLE> 
<CAPTION> 
PART #         DESCRIPTION
- ------         -----------
<C>            <S>         
200-3000B      BASIC ADAPTOR KIT
200-3006B      FORD ADAPTOR KIT
200-3008B      GM ADAPTOR KIT
200-3009B      ASIAN/EURO ADAPTOR KIT
200-4007B      TIMER ASSEMBLY
200-4008B      FILTER & BASE 3/8" ASSEMBLY
200-4009B      FILTER & BASE 5/16" ASSEMBLY
200-5000B      SOLENOID REPAIR KIT
200-8009B      P-200 REGULATOR RETROFIT
300-3000B      BASIC ORGANIZER BAG (GREEN)
300-3006B      FORD ORGANIZER BAG (RED)
300-3008B      GM ORGANIZER BAG (BLUE)
300-3009B      ASIAN/EURO ORGANIZER BAG (ORANGE)
</TABLE> 


                                                                INITIAL:
                                                                         -------
                                                                         -------


                                                    REVISION DATE: 5/28/96
                                                                  --------------
THIS AGREEMENT IS INVALID UNLESS ALL PAGES ARE INITIALED BY THE COMPANY AND THE
                 DISTRIBUTOR AND EXHIBITS A AND B ARE ATTACHED

                                       23
<PAGE>
 
                                   EXHIBIT A
                                   ---------
                          IDT 4000i REPLACEMENT PARTS
                          ---------------------------

<TABLE> 
<CAPTION> 
PART #         DESCRIPTION
- ------         -----------
<C>            <S> 
010-0034B      TANK CAP
010-0026B      WHEEL
010-0037B      LEG
010-0040B      FOOT GLIDE
010-0461B      LOWER SENDING UNIT ADAPTOR
020-0049B      ALARM HORN
020-4045B      LOWER SENDING UNIT
020-0043B      ELECTRICAL HARNESS, LOWER UNIT
020-0045B      ELECTRICAL HARNESS, INTERNAL MAIN
020-0046B      ELECTRICAL HARNESS, EXT. BATTERY
020-0047B      ELECTRICAL HARNESS, EXT. SHUTDOWN
020-0091B      RELAY
050-0018B      PRESSURE SWITCH
050-0044B      HYDRAULIC PUMP 12v (Diesel)
050-0086B      FILTER ELEMENT REPLACEMENTS (20)
060-0590B      FQD (Supply Tank)
060-0592B      MQD (Supply Tank)
080-0230B      FQD (Hose End)
100-0200B      CHINESE OVERLAY
200-1471B      OUTPUT HOSE ASSEMBLY
200-1472B      RETURN HOSE ASSEMBLY
200-1960B      UNIVERSAL ADAPTOR KIT
200-4003B      OUTPUT SOLENOID ASSEMBLY
200-4004B      PUMP ASSEMBLY
200-4031B      ELECTRONIC HEAD ASSEMBLY
200-4032B      FILTER ASSEMBLY
200-4038B      PRESSURE SWITCH ASSEMBLY
</TABLE> 


                                                                INITIAL:
                                                                         -------
                                                                         -------


                                                    REVISION DATE: 5/28/96
                                                                  --------------
THIS AGREEMENT IS INVALID UNLESS ALL PAGES ARE INITIALED BY THE COMPANY AND THE
                 DISTRIBUTOR AND EXHIBITS A AND B ARE ATTACHED

                                       24
<PAGE>
 
                                   EXHIBIT B
                                   ---------
                                    PRICING
                                    -------



                           EFFECTIVE JANUARY 1, 1996



     Home Office:
     1431 S. Village Way
     Santa Ana, CA 92705
     Tel: (714) 558-4822
     Fax: (714) 558-2756


                                                                INITIAL:
                                                                         -------
                                                                         -------


                                                    REVISION DATE: 5/28/96
                                                                  --------------
THIS AGREEMENT IS INVALID UNLESS ALL PAGES ARE INITIALED BY THE COMPANY AND THE
                 DISTRIBUTOR AND EXHIBITS A AND B ARE ATTACHED

                                       25
<PAGE>
 
                                   EXHIBIT B
                                   ---------
                                    PRICING
                                    -------
                                F.O.B. WAREHOUSE

<TABLE> 
<CAPTION> 
PART #          DESCRIPTION                                            COST
- ------          -------------                                        --------
<C>             <S>                                                  <C>
400-0010        Diesel Fuel System Cleaner - (12) 16oz Cans             95.00
                1 case = 12" x 10" x 8" (15 lbs)
                30.5cm x 25.4cm x 20.3cm (6.8 kg)
 
400-0020        Gasoline Fuel System Cleaner - (12) 8oz Bottles         62.00
                1 case = 9" x 7" x 6" (7 lbs)
                22.8cm x 17.8cm x 15.2cm (3.2 kg)
 
400-0030        Intake Cleaning Solvent - (12) 8oz Bottles              65.00
                1 case = 9" x 7" x 6" (7 lbs)
                22.8cm x 17.8cm x 15.2cm (3.2 kg)
 
200-6000        Intake Cleaning Kit - (12)                             360.00
                8oz Bottle & Sprayer
                1 case = 17" x 17" x 11" (15 lbs)
                43.2cm x 43.2cm x 27.9cm (6.8 kg)
 
400-DRUM-D      Diesel Fuel System Cleaner - 55 Gallon Drum          2,050.00
                24" x 24" x 35" (462 lbs)
                61.0cm x 61.0cm x 88.9cm (210 kg)
 
500-0200        System II CarbonClean Machine w/Standard               825.00
                Adaptor Set
 
200-8059        Adaptor Set - Deluxe for System II                     150.00
                (when purchased w/machine)
200-8059        Adaptor Set - Deluxe for System II                     200.00
                (when purchased without machine)
 
500-0307        ECS-300e Fuel System Cleaning Machine for Gasoline   1,495.00
                Includes:
                         200-3000 Basic Adaptor Kit
                         200-3009 Euro/Asia Kit
                         User Guide
                         One Year Warranty
                         16" x 15" x 38" (82 lbs)
                         40.6cm x 38.1cm x 96.5cm (37.2 kg)
</TABLE>

                                                                INITIAL:
                                                                         -------
                                                                         -------


                                                    REVISION DATE: 5/28/96
                                                                  --------------
THIS AGREEMENT IS INVALID UNLESS ALL PAGES ARE INITIALED BY THE COMPANY AND THE
                 DISTRIBUTOR AND EXHIBITS A AND B ARE ATTACHED

                                       26
<PAGE>
 
<TABLE>
<CAPTION>
<C>             <S>                                                 <C>
500-4000i       IDT-4000i Fuel System Cleaning Machine for Diesel   1,650.00
                Includes:
                200-3040 Adaptor Kit
                User & Service Guide
                One Year Warranty
                23 1/4" x 18" x 39 1/2" (98 lbs.)
                59.0cm x 45.7cm x 100.3cm (44.5 kg)
 
200-3006        U.S. Ford Adaptor Kit                                 315.00
 
200-3008        U.S. G.M. Adaptor Kit                                 197.00
 
400-DRUM-G      Gasoline Fuel System Cleaner - 55 Gallon Drum       2,950.00
 
</TABLE>


                                                                INITIAL:
                                                                         -------
                                                                         -------


                                                    REVISION DATE: 5/28/96
                                                                  --------------
THIS AGREEMENT IS INVALID UNLESS ALL PAGES ARE INITIALED BY THE COMPANY AND THE
                 DISTRIBUTOR AND EXHIBITS A AND B ARE ATTACHED

                                       27
<PAGE>
 
                                   EXHIBIT B
                                   ---------
                     CARBONCLEAN REPLACEMENT PARTS PRICING
                     -------------------------------------
                                SERIES 200 & 300

<TABLE>
<CAPTION>

PART #          DESCRIPTION                                     PRICE
- -------        --------------                                  ------
<S>            <C>                                             <C>
 
010-0005B      XOLOX SHIELD                                     15.65
010-0006B      TANK CAP                                          7.75
010-0007B      P-200 CASTER                                      9.50
010-0008B      P-200 HANDLE                                     18.75
010-0009B      TANK RESERVOIR                                  105.00
010-0017B      ECS 300i OVERLAY                                 28.25
010-0019B      ECS HANDLE                                       45.00
010-0020B      ECS AXLE                                         23.70
010-0021B      ECS WHEEL                                        12.55
010-0022B      ECS BASE LEG                                     14.60
010-0024B      ECS HOSE BRACKET                                 11.80
010-0025B      ECS CORD BRACKET                                 14.05
020-0010B      BUZZER                                           18.00
020-0030B      EXTERNAL WIRING HARNESS                          25.00
020-0035B      5 AMP CIRCUIT BREAKER                             7.05
020-0037B      10 AMP CIRCUIT BREAKER                            7.05
020-0038B      15 AMP CIRCUIT BREAKER                            7.05
020-0040B      INTERNAL WIRING HARNESS                          60.00
020-0063B      ELEC. LAMP AMBER                                  4.75
020-0067B      ELEC. LAMP WHITE                                  4.75
020-0073B      ELEC. LAMP GREEN                                  4.75
020-0083B      ELEC. LAMP RED                                    4.75
020-0090B      RELAY 8 TRIM, EAR MOUNT                          18.65
020-0100B      ONOFF & PS/LEAK SWITCH                            4.20
020-0110B      PURGE SWITCH,  1/2 MT                             6.30
020-0120B      START SWITCH,  1/2 MT                            11.55
020-0150B      TIMER 60 MIN 3/8 W/NUT                           26.80
020-0151B      TIMER FACE PLATE                                  3.05
020-0152B      TIMER KNOB BLACK                                  1.75
020-0374B      STRAIN RELIEF  1/2 MT                             0.25
030-0002B      F.CONN 1/4 X 1/8 FPT NI                           2.18
030-0004B      P-200 FM UNION 5/16 X 1/4 NT (NY)                 6.55
030-0005B      MALE ELBOW 1/4 X 1/4 MPT                          2.50
030-0006B      MALE ELBOW 1/4 X 1/8 MPT                          2.18
030-0013B      HEX NIPPLE 1/4 P NI                               1.45
030-0015B      MALE ELBOW 5/16 X 1/8 MPT NY                      5.25
</TABLE> 
 

                                                                INITIAL:
                                                                         -------
                                                                         -------


                                                    REVISION DATE: 5/28/96
                                                                  --------------
THIS AGREEMENT IS INVALID UNLESS ALL PAGES ARE INITIALED BY THE COMPANY AND THE
                 DISTRIBUTOR AND EXHIBITS A AND B ARE ATTACHED

                                       28
<PAGE>
 
<TABLE> 
<CAPTION> 
PART #          DESCRIPTION                                     PRICE
- -------        --------------                                  ------
<C>            <S>                                             <C>  
030-0016B      M. CONN 5/16 X 1/8 MPT NY                         2.55
030-0017B      M. CONN 5/16 X 1/4 MPT NY                         2.65
030-0020B      M. CONN 3/8 X 1/4 MPT NAB NI                      2.33
030-0021B      ECS F CONN 5/16 X 1/8 FPT NI                      2.40
030-0022B      F. CONN 5/16T X 1/4 P NI                          3.30
030-0023B      M. CONN 5/16T X 1/4 P NI                          2.35
030-0024B      M. ELBOW 5/16T X 1/8 NI                           2.75
030-0025B      M. CONN 3/8T X 1/4P NI                            2.90
030-0026B      ECS F. CONN 1/4 BARB X 1/8 NI                     2.20
030-0030B      F. CONN 3/8 X 1/4 FPT NI                          2.89
030-0031B      ELBOW 1/4 MPT X 1/4 FPT NI                        2.26
030-0050B      M. CONN 3/8 X 1/8 MPT NI                          2.56
030-0090B      P-200 JUNCTION BLOCK 2 WAY 1/8 FPT                8.50
030-0095B      ECS JUNCTION BLOCK, 2 WAY 1/4                     6.25
030-0100B      P-200 JUNCTION BLOCK-5 WAY 1/8                   10.50
030-0105B      ECS JUNCTION BLOCK-5 WAY 1/4                      8.25
030-0130B      MALE ELBOW 3/8 X 1/4 MPT NI                       3.10
030-0131B      FEMALE ELBOW 3/8 X 1/4 MPT NI                     4.39
030-0140B      MALE ELBOW 3/8 X 1/8 MPT NI                       2.91
030-0150B      MALE ELBOW 5/16 X 1/4 MPT NI                      2.88
030-0160B      M. CONN 5/16 X 1/8 MPT NI                         2.09
030-0189B      F. CONN 1/4 FPT X MPT NI                          1.95
030-0192B      COMP ALIGN NUT 5/16                               0.97
030-0205B      P-200 CROSS 1/8 FPT NI                            3.97
030-0206B      CROSS 1/4  FPT NI                                 6.31
030-0208B      J. CONN 3/8 X 1/4 MPT NI                          3.96
030-0209B      TEE 3/8 NT X 1/4 MPT X 3/8 (NY)                   7.70
               USED WITH VACUUM SWITCH
030-0210B      UNION 1/8 MPT X 1/4 MPT (NY)                      1.06
030-0211B      F. CONN 90 3/8 X 1/4 FPT NY                       6.12
040-0401B      XOLOX PUMP MOUNT NUT                              0.05
040-0500B      ECS GRAB HANDLE LOCKWASHER                        0.05
040-0502B      ECS "E' CLIP FOR AXLE                             0.10
040-0503B      ECS AXLE SPACER                                   0.45
040-0505B      ECS GRAB HANDLE NUT                               0.05
040-0506B      ECS LEG CAP                                       0.20
040-0507B      ECS AXLE BUSHING NY                               0.15
040-0508B      ECS VAC HOSE SNAP BUSHING                         0.10
040-0509B      ECS GRAB HANDLE BOLT                              0.10
040-5326B      3/32 X 4 NYLON CABLE TIE                          0.05
050-0008B      VACUUM SWITCH 1/4 MPT                            61.75
</TABLE> 
 
                                                                INITIAL:
                                                                         -------
                                                                         -------


                                                    REVISION DATE: 5/28/96
                                                                  --------------
THIS AGREEMENT IS INVALID UNLESS ALL PAGES ARE INITIALED BY THE COMPANY AND THE
                 DISTRIBUTOR AND EXHIBITS A AND B ARE ATTACHED

                                       29
<PAGE>
 
<TABLE> 
<CAPTION> 
PART #         DESCRIPTION                                     PRICE
- -------        --------------                                  ------
<C>            <S>                                             <C>  
050-0010B      PSI GAUGE                                        34.75
050-0011B      BAR GAUGE                                        37.45
050-0012B      ECS VACUUM GAUGE                                 37.45
050-0013B      ECS BAR VACUUM GAUGE                             38.75
050-0015B      3 WAY SOLENOID 3/32                              68.52
050-0017B      PRESSURE SWITCH 1/8                              46.75
050-0021B      STAINLESS CK VALUE                               78.63
050-0052B      REG NEEDLE VALVE                                 50.00
050-0065B      CONTROL VALVE                                    45.00
050-0074B      FILTER, INLINE                                   14.95
050-0075B      FILTER, SPIN-ON                                  15.95
050-0076B      FILTER & BASE 1/4 FPT                            56.90
050-0088B      RELIEF VALVE 105 PSI                             74.48
060-0440B      HOSE CLAMP                                        1.40
060-0450B      HOSE CLAMP                                        1.50
060-1000B      1/4 MALE TUBE ADAPTOR                             9.24
060-1100B      5/16 MALE TUBE ADAPTOR                            9.94
060-1200B      3/8 MALE TUBE ADAPTOR                            10.64
060-1300B      1/4 FEMALE ADAPTOR (Open-end hose)                7.21
060-1400B      5/16 FEMALE ADAPTOR (Open-end hose)               7.42
060-1500B      3/8 FEMALE ADAPTOR (Open-end hose)                7.63
060-1600B      12 MM BANJO                                      21.70
060-1700B      90 TUBE 5/16 MPT FUEL INLET ADAPTOR              16.10
060-1800B      90 TUBE 3/8 MPT FUEL INLET ADAPTOR               15.61
060-1900B      12 MM BANJO BOLT                                  8.00
060-1901B      12 MM WASHER                                      0.42
060-1902B      12 MM CAP NUT                                     4.00
060-2000B      5/16 LOOP MALE ADAPTOR                            7.07
060-2100B      3/8 PLUG COLLAR                                   3.57
060-2101B      3/8 CARB PLUG ADAPTOR                             9.31
060-2200B      5/16 PLUG COLLAR                                  2.38
060-2201B      5/16 CARB PLUG ADAPTOR                            9.31
060-2300B      14 MM FEMALE                                     13.58
060-2400B      1C MM BANJO                                      16.80
060-2401B      8 MM BANJO                                       16.24
060-2402B      14 MM BANJO                                      22.82
060-2501B      FQD LOOP ADAPTOR                                 37.00
060-2502B      TEE                                              40.80
060-2600B      16 MM FEMALE                                     14.98
060-2700B      14 MM X 16 MM MALE UNION                         13.30
060-2710B      8 MM BANJO BOLT                                  10.60
</TABLE> 

 
                                                                INITIAL:
                                                                         -------
                                                                         -------


                                                    REVISION DATE: 5/28/96
                                                                  --------------
THIS AGREEMENT IS INVALID UNLESS ALL PAGES ARE INITIALED BY THE COMPANY AND THE
                 DISTRIBUTOR AND EXHIBITS A AND B ARE ATTACHED

                                       30
<PAGE>
 
<TABLE> 
<CAPTION> 
PART #         DESCRIPTION                                     PRICE
- -------        --------------                                  ------
<C>            <S>                                             <C>  
060-2711B      8 MM WASHER (Set of 3)                            0.28
060-2720B      10 MM BANJO BOLT                                 11.90
060-2800B      1/4 MALE CONNECTOR (Ford,GM,Chrysler,Jeep)       19.67
060-2900B      5/16 MALE NYLON (Ford,Lincoln,Mercury)           19.67
060-3000B      1/8 MPT ADAPTOR (Ford,Lincoln,Mercury)            9.87
060-3100B      TBI & PFI INLET (GM)                             21.00
060-3105B      FEMALE SIDE OF 3100 (GM)                         19.32
060-3200B      1/4 MPT ADAPTOR (Ford,Lincoln,Mercury)            9.87
060-3300B      TBI & PFI OUTLET (GM)                            22.86
060-3304B      TBI & PFI USED W/1700 (GM)                        9.95
060-3305B      FEMALE SIDE OF 3300 (GM) (Replaces 060-4000)     19.32
060-3500B      3/8 MALE ADAPTOR (Ford,Lincoln,Mercury)          34.26
060-3505B      3/8 FEMALE ADAPTOR (Ford,Lincoln,Mercury)        19.74
060-3508B      SHRADER VALVE (Ford,Lincoln,Mercury)             13.68
060-3600B      1/2 MALE ADAPTOR (Ford,Lincoln,Mercury)          34.56
060-3605B      1/2 FEMALE ADAPTOR (Ford,Lincoln,Mercury)        20.72
060-3700B      SHRADER VALVE (GM,Chrysler,Jeep)                 17.92
060-3800B      VOLVO ADAPTOR                                    16.80
060-3900B      5/16 FQD (Ford,Lincoln,Mercury)                  18.62
060-3901B      3/8 FQD (Ford,Lincoln,Mercury)                   14.91
060-3902B      1/4 FQD (Ford,Lincoln,Mercury)                   14.70
060-4100B      HYUNDAI ADAPTOR                                  34.93
060-4200B      5/16 MALE METAL (GM,Chrysler,Jeep)               19.67
060-4205B      5/16 FQD (GM,Chrysler,Jeep)                      19.10
060-4300B      3/8 MALE CONNECTOR(Ford,GM,Chrysler,Jeep)        19.67
060-4305B      3/8 FQD (GM,Chrysler,Jeep)                       14.70
060-4405B      1/4 FQD (GM,Chrysler,Jeep)                       19.67
070-0080B      1/4 NYLON TUBE                                  0.82ft
070-0085B      5/16 NYLON TUBE                                 1.18ft
070-0086B      3/8 NYLON TUBE                                  1.56ft
070-0100B      HOSE VACUUM                                     0.75ft
080-0230B      1/4 FPT FQD NI                                   12.65
080-3301B      O-RING VITON USED w/3304                          0.55
080-3302B      SM. O-RING VITON Used w/3300,3304                 0.55
080-3402B      LG. O-RING VITON Used w/3100,3500,4100            0.50
080-3501B      SMALL CLIP & TETHER (Ford,Lincoln,Mercury)        4.00
080-3601B      LARGE CLIP & TETHER (Ford,Lincoln,Mercury)        4.00
080-3602B      O-RING VITON Used w/3600                          0.60
080-3701B      VITON SEAL,3700                                   4.25
080-3903B      5/16 RETAINER (Ford,Lincoln,Mercury)              0.30
080-3904B      3/8 RETAINER (Ford,Lincoln,Mercury)               0.30
</TABLE> 

                                                                INITIAL:
                                                                         -------
                                                                         -------


                                                    REVISION DATE: 5/28/96
                                                                  --------------
THIS AGREEMENT IS INVALID UNLESS ALL PAGES ARE INITIALED BY THE COMPANY AND THE
                 DISTRIBUTOR AND EXHIBITS A AND B ARE ATTACHED

                                       31
<PAGE>
 
<TABLE> 
<CAPTION> 
PART#          DESCRIPTION                                     PRICE
- -------        --------------                                  ------
<C>            <S>                                             <C>   
080-3905B      1/4 RETAINER (Ford,Lincoln,Mercury)               0.40
080-4206B      5/16 RETAINER (GM,Chrysler,Jeep)                  0.75
080-4306B      3/8 RETAINER (GM,Chrysler,Jeep)                   0.80
080-4408B      1/4 RETAINER (GM,Chrysler,Jeep)                   0.70
100-0090B      ECS INTERNATIONAL MANUAL
100-0300B      CHINESE OVERLAY                                  28.00
100-0104B      FUEL INJECTOR PULSER IT100 (MQ)                 144.00
100-4047B      SPANNER NUT                                       5.00
100-4048B      SPANNER WRENCH                                   12.00
100-5001B      ICS TUBING (30")                                  0.75
200-0006B      P-200 LOW FM ASSEMBLY                            20.75
200-0007B      P-200 HIGH FM ASSEMBLY                           21.80
200-0011B      P-200 BAR GAUGE ASSEMBLY                         39.65
200-0050B      P-200 2-WAY BLOCK ASSEMBLY                        9.40
200-0064B      P-200 5-WAY ASSEMBLY                            119.31
200-0076B      P-200 OUTPUT REGULATOR ASSEMBLY
               (All"D"machines)                                231.72
200-0083B      P-200 RETURN REGULATOR ASSEMBLY                  53.00
200-0093B      TEE ASSEMBLY                                     16.35
200-0200B      IN-LINE FILTER ASSEMBLY                          14.95
200-0203B      FILTER & TANK 5/16" ASSEMBLY                    150.00
200-0204B      TUTHILL FILTER & TANK 3/8" ASSEMBLY             160.00
200-0280B      P-200 VACUUM SWITCH ASSEMBLY                     62.95
200-0300B      ECS/P-200 RETURN HOSE ASSEMBLY                   27.00
200-0400B      ECS/P-200 OUTPUT HOSE ASSEMBLY                   27.00
200-0704B      TUTHILL PUMP 5/16" ASSEMBLY
               (With plumbing fittings)                        215.00
200-0705B      TUTHILL PUMP 3/8" ASSEMBLY
               (With plumbing fittings)                        215.00
200-0706B      XOLOX PUMP ASSEMBLY
               (With plumbing fittings)                        215.00
200-0800B      P-200 CONTROL VALVE ASSEMBLY                     50.00
200-1002B      ECS BAR GAUGE ASSEMBLY                           39.95
200-1004B      ECS BAR VACUUM GAUGE ASSEMBLY
200-1008B      ECS 2-WAY ASSEMBLY                                9.20
200-1010B      ECS 5-WAY ASSEMBLY                              198.50
200-1011B      ECS OUTPUT REGULATOR ASSEMBLY                   256.00
200-1012B      ECS RETURN REGULATOR ASSEMBLY                    53.00
200-1013B      ECS CONTROL VALVE ASSEMBLY                       50.00
200-1014B      ECS TEE ASSEMBLY                                 20.45
200-1175B      FUEL QD TOOL KIT                                 19.95
</TABLE> 

                                                                INITIAL:
                                                                         -------
                                                                         -------


                                                    REVISION DATE: 5/28/96
                                                                  --------------
THIS AGREEMENT IS INVALID UNLESS ALL PAGES ARE INITIALED BY THE COMPANY AND THE
                 DISTRIBUTOR AND EXHIBITS A AND B ARE ATTACHED

                                       32
<PAGE>
 
<TABLE> 
<CAPTION> 
PART           DESCRIPTION                                     PRICE
- -------        --------------                                  ------
<C>            <S>                                             <C> 
 
200-3000B      BASIC ADAPTOR KIT                               325.00
200-3006B      FORD ADAPTOR KIT                                315.00
200-3008B      GM ADAPTOR KIT                                  197.00
200-3009B      ASIAN/EURO ADAPTOR KIT                          263.00
200-4007B      TIMER ASSEMBLY                                   31.60
200-4008B      FILTER & BASE 3/8" ASSEMBLY                      59.55
200-4009B      FILTER & BASE 5/16" ASSEMBLY                     58.25
200-5000B      SOLENOID REPAIR KIT                              35.00
200-8009B      P-200 REGULATOR RETROFIT                         60.00
300-3000B      BASIC ORGANIZER BAG (GREEN)                      22.95
300-3006B      FORD ORGANIZER BAG (RED)                         22.95
300-3008B      GM ORGANIZER BAG (BLUE)                          22.95
300-3009B      ASIAN/EURO ORGANIZER BAG (ORANGE)                22.95
</TABLE>

                                                                INITIAL:
                                                                         -------
                                                                         -------


                                                    REVISION DATE: 5/28/96
                                                                  --------------
THIS AGREEMENT IS INVALID UNLESS ALL PAGES ARE INITIALED BY THE COMPANY AND THE
                 DISTRIBUTOR AND EXHIBITS A AND B ARE ATTACHED

                                       33
<PAGE>
 
                                   EXHIBIT B
                                   ---------
                      IDT 4000i REPLACEMENT PARTS PRICING
                      -----------------------------------
<TABLE>
<CAPTION>
PART #         DESCRIPTION                          PRICE
- -------        ------------                         ------
<C>            <S>                                  <C>
 
010-0034B      TANK CAP                              15.00
010-0026B      WHEEL                                 12.50
010-0037B      LEG                                   25.00
010-0040B      FOOT GLIDE                             3.75
010-0461B      LOWER SENDING UNIT ADAPTOR            12.50
020-0049B      ALARM HORN                            22.50
020-4045B      LOWER SENDING UNIT                    81.25
020-0043B      ELECTRICAL HARNESS, LOWER UNIT        12.50
020-0045B      ELECTRICAL HARNESS, INTERNAL MAIN     87.50
020-0046B      ELECTRICAL HARNESS, EXT. BATTERY      25.00
020-0047B      ELECTRICAL HARNESS, EXT. SHUTDOWN     37.50
020-0091B      RELAY                                 18.95
050-0018B      PRESSURE SWITCH                       50.00
050-0044B      HYDRAULIC PUMP 12v (Diesel)          121.25
050-0086B      FILTER ELEMENT REPLACEMENTS (20)     125.25
060-0590B      FQD (Supply Tank)                     24.96
060-0592B      MQD (Supply Tank)                     17.19
080-0230B      FQD (Hose End)                        12.65
100-0200B      CHINESE OVERLAY                       28.00
200-1471B      OUTPUT HOSE ASSEMBLY                  45.50
200-1472B      RETURN HOSE ASSEMBLY                  45.50
200-1960B      UNIVERSAL ADAPTOR KIT                368.30
200-4003B      OUTPUT SOLENOID ASSEMBLY              54.70
200-4004B      PUMP ASSEMBLY                        201.80
200-4031B      ELECTRONIC HEAD ASSEMBLY             676.81
200-4032B      FILTER ASSEMBLY                      151.56
200-4038B      PRESSURE SWITCH ASSEMBLY              49.70
</TABLE>


                                                                INITIAL:
                                                                         -------
                                                                         -------


                                                    REVISION DATE: 5/28/96
                                                                  --------------
THIS AGREEMENT IS INVALID UNLESS ALL PAGES ARE INITIALED BY THE COMPANY AND THE
                 DISTRIBUTOR AND EXHIBITS A AND B ARE ATTACHED

                                       34

<PAGE>
 
                          MOTORVAC TECHNOLOGIES, INC.
                  CALCULATION OF PROFORMA NET LOSS PER SHARE
                 FOR THE THREE MONTHS ENDED JUNE 30, 1996 AND 
                    FOR THE SIX MONTHS ENDED JUNE 30, 1996


<TABLE>
<CAPTION>
                                                                    Three Months     Three Months         Six Months
                                                                        Ended            Ended              Ended
                                                                    March 31, 1996    June 30, 1996      June 30, 1996
                                                                    --------------   --------------    ---------------
<S>                                                                 <C>              <C>               <C>
Proforma Net Loss:

Net Loss                                                                  (297,443)        (254,643)          (552,086)
Proforma Reduction of Interest Expense                                     106,263           26,153            132,416

                                                                    --------------   --------------    ---------------
Proforma Net Loss                                                         (191,180)        (228,490)          (419,670)
                                                                    ==============   ==============    ===============

Proforma Weighted Average Outstanding Common and
    Common Equivalent Shares:

Common Stock Outstanding December 31, 1995                                 948,000

Common stock equivalents:
    Conversion of Series A Preferred Stock                                 966,247
    Conversion of Series B Preferred Stock                                 570,150
    Common Shares issued in Initial Public Offering                      1,100,000
    Conversion of $4,410,300 of Notes Payable to Related party             820,521
                                                                    --------------
Common Stock Equivalents before below                                    4,404,918        4,404,918          4,404,918

Common stock issued in Overallotment on June 15, 1995                                       110,000            110,000
    Weighting of overallotment Stock (15 days)                                               18,132              9,066

    Incremental Shares, assuming exercise of options granted
        after June 30, 1996                                                  6,467           11,624              4,294
    Incremental Shares Related to repayment of Interest                     19,770            4,866             24,636
                                                                    --------------   --------------    ---------------
    Total Incremental Shares                                                26,237           34,622             37,996
                                                                    --------------   --------------    ---------------
Proforma Weighted Average Outstanding Common and
    Common Equivalent Shares                                             4,431,155        4,439,540          4,442,914
                                                                    ==============   ==============    ===============

Proforma Net Loss per Common Share and Common
Share equivalent                                                           (0.0431)         (0.0515)           (0.0945)
                                                                    ==============   ==============    ===============
</TABLE> 

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONSOLIDATED FINANCIAL STATEMENTS OF MOTORVAC TECHNOLOGIES, INC. AS OF AND FOR
THE PERIOD ENDED JUNE 30, 1996 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO
SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             APR-01-1996
<PERIOD-END>                               JUN-30-1996
<CASH>                                       4,140,414
<SECURITIES>                                         0
<RECEIVABLES>                                1,117,720
<ALLOWANCES>                                    86,903
<INVENTORY>                                  1,265,927
<CURRENT-ASSETS>                             6,554,675
<PP&E>                                         502,660
<DEPRECIATION>                                 236,025
<TOTAL-ASSETS>                               8,336,215
<CURRENT-LIABILITIES>                        1,462,977
<BONDS>                                              0
                                0
                                          0
<COMMON>                                        45,149
<OTHER-SE>                                  16,527,629
<TOTAL-LIABILITY-AND-EQUITY>                 8,336,215
<SALES>                                      1,823,311
<TOTAL-REVENUES>                             1,823,311
<CGS>                                        1,029,357
<TOTAL-COSTS>                                1,029,357
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              67,508
<INCOME-PRETAX>                              (254,643)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                          (254,643)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (254,643)
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission