HIRSCH INTERNATIONAL CORP
10-Q, 1998-06-15
INDUSTRIAL MACHINERY & EQUIPMENT
Previous: LUCOR INC /FL/, 8-K/A, 1998-06-15
Next: YAMAHA MOTOR RECEIVABLES CORP, 8-K, 1998-06-15



                                               

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

     [X]  QUARTERLY  REPORT  PURSUANT  TO SECTION 13 OR 15(d) OF THE  SECURITIES
EXCHANGE ACT OF 1934

     For the quarterly period ended April 30, 1998 

     OR

     [ ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES  EXCHANGE
ACT OF 1934

     For the transition period from _______________ to ________________.

     Commission File No.: 0-23434

                           HIRSCH INTERNATIONAL CORP.
             (Exact name of registrant as specified in its charter)

               Delaware                                    11-2230715
 (State or other jurisdiction of                        (I.R.S. Employer
  incorporation or organization)                      Identification No.)


                   200 Wireless Boulevard, Hauppauge, New York 11788
                         (Address of principal executive offices)

       Registrant's telephone number, including area code: (516) 436-7100

     Check whether the registrant (1) has filed all reports required to be filed
by  Section  13 or 15(d)  of the  Securities  Exchange  Act of 1934  during  the
preceding 12 months (or for such shorter period that the registrant was required
to file such reports),  and (2) has been subject to such filing requirements for
the past 90 days. Yes [x] No [ ]

     Indicate the number of shares  outstanding of each of the issuer's  classes
of common stock, as of June 12, 1998:

               Class of                                    Number of
            Common Equity                                   Shares
           ---------------                                ----------
      Class A Common Stock,                                6,815,180
        par value $.01

      Class B Common Stock,                                2,668,139
        par value $.01

<PAGE>

                   HIRSCH INTERNATIONAL CORP. and SUBSIDIARIES

                                    FORM 10-Q

                                      INDEX



                                                                  Page No.


     Part I.  Financial Information


     Item 1.  Consolidated Financial Statements


              Consolidated Balance Sheets - April 30, 1998
              and January 31, 1998                                    3-4

              Consolidated Statements of Income for the
              Three Months Ended April 30, 1998 and 1997                5

              Consolidated Statements of Cash Flows for the
              Three Months Ended April 30, 1998 and 1997              6-7

              Notes to Consolidated Financial Statements             8-10

     Item 2.  Management's Discussion and Analysis of
              Financial Condition and Results of Operations         11-14



     Part II. Other Information                                        15

              Signatures                                               16









                                        2
<PAGE>

                         Part I - Financial Information

                   Item 1. Consolidated Financial Statements


                  HIRSCH INTERNATIONAL CORP. AND SUBSIDIARIES
                          CONSOLIDATED BALANCE SHEETS



                                                 April 30,       January 31,
                                                    1998             1998
                                                 ----------      ----------
                                                (Unaudited)

ASSETS

CURRENT ASSETS:

Cash and Cash Equivalents                        $8,118,000       $2,956,000

Accounts Receivable, Net                         35,519,000       34,427,000

Net investment in sales-type leases,
   current portion (Note 7)                       1,928,000        2,180,000

Inventories, net (Note 6)                        43,655,000       34,166,000

Other current assets                              3,014,000        3,284,000
                                                 ----------       ----------
     Total current assets                        92,234,000       77,013,000
                                                 ----------       ----------

NET INVESTMENT IN SALES-TYPE LEASES,
  noncurrent portion (Note 7)                    11,864,000       12,055,000

EXCESS OF COST OVER NET ASSETS ACQUIRED,
  net of accumulated amortization of 
  approximately $1,891,000 and $1,581,000, 
  respectively (Note 4)                          15,784,000       15,979,000

PURCHASED TECHNOLOGIES, net of accumulated
  amortization of approximately $797,000
  and $749,000, respectively                        542,000          590,000

PROPERTY, PLANT AND EQUIPMENT, net of
  accumulated depreciation and amortization       7,260,000        7,193,000

OTHER ASSETS                                      1,886,000        2,002,000
                                               ------------      -----------
TOTAL ASSETS                                   $129,570,000     $114,832,000
                                               ============      ===========


See notes to consolidated financial statements.






                                        3


<PAGE>

                  HIRSCH INTERNATIONAL CORP. AND SUBSIDIARIES
                          CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>

                                                      April 30,       January 31,
                                                         1998             1998
                                                      ---------       -----------
                                                     (Unaudited)
<S>                                                  <C>               <C>  


LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:


  Trade acceptances payable                          $13,619,000      $15,286,000

  Accounts payable and accrued expenses               22,210,000       20,592,000

  Current maturities of long-term debt                   231,000          231,000

  Income taxes payable                                   661,000          735,000
                                                     -----------      -----------
     Total current liabilities                        36,721,000       36,844,000

LONG-TERM DEBT, lease current
  maturities (Note 8)                                 15,360,000        1,421,000
                                                     -----------       ----------
     Total liabilities                                52,081,000       38,265,000
                                                     -----------       ----------  
MINORITY INTEREST (Note 1)                             1,015,000          944,000
                                                     -----------       ----------   
COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY (Notes 2 and 3)

Preferred stock, $.01 par value; authorized:
   1,000,000 shares; issued: none                          -                 -     

Class A common stock, $.01 par value; authorized:
   20,000,000 shares, outstanding: 6,815,000
   and 6,811,000 shares, respectively                     68,000           68,000

Class B common stock, $.01 par value; authorized:
   3,000,000 shares, outstanding: 2,668,000 shares        27,000           27,000

Additional paid-in capital                            41,397,000       41,377,000

Retained Earnings                                     35,460,000       34,151,000
                                                    ------------       ---------- 
                                                      76,952,000       75,623,000
Less: Treasury stock, at cost; 50,000 shares
   at April 30, 1998                                     478,000            -
                                                    ------------       ----------
     Total stockholders' equity                       76,474,000       75,623,000
                                                    ------------      -----------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY          $129,570,000     $114,832,000
                                                    ============      ===========    


See notes to consolidated financial statements.







                                        4

<PAGE>
                  HIRSCH INTERNATINOAL CORP. AND SUBSIDIARIES
                       CONSOLIDATED STATEMENTS OF INCOME
                                  (Unaudited)


                                                        THREE MONTHS ENDED
                                                              April 30,
                                                     -------------------------
                                                       1998             1997
                                                       ----             ----
REVENUES:

Net Sales                                           $37,198,000    $37,145,000
Interest income related to sales-type leases          1,271,000        928,000
                                                     ----------     ----------
        Total revenue                                38,469,000     38,073,000
                                                     ----------     ----------
EXPENSES:

Cost of goods sold                                   24,231,000     24,317,000
Selling, general and administrative expenses         11,644,000      8,911,000
Interest expense                                        204,000        338,000
Other expense                                           (10,000)       (39,000)
                                                     ----------     ----------
        Total expenses                               36,069,000     33,527,000
                                                     ----------     ----------
INCOME BEFORE PROVISION FOR INCOME TAXES
  AND MINORITY INTEREST IN NET  EARNINGS
  OF CONSOLIDATED SUBSIDIARY                          2,400,000      4,546,000

PROVISION FOR INCOME TAXES                            1,020,000      1,932,000

MINORITY INTEREST IN NET EARNINGS
  OF CONSOLIDATED SUBSIDIARY (Note 1)                    71,000           -
                                                     ----------     ----------
NET INCOME                                           $1,309,000     $2,614,000
                                                     ==========     ==========

EARNINGS PER SHARE:
  Basic                                                   $0.14          $0.32
                                                      =========     ==========
  Diluted                                                 $0.14          $0.32
                                                      =========     ==========

WEIGNTED AVERAGE NUMBER OF SHARES
  IN THE CALCULATION OF EARNINGS
  PER SHARE (Note 2)

  Basic                                               9,459,000      8,050,000
                                                      =========     ========== 
  Diluted                                             9,524,000      8,281,000
                                                      =========     ==========


See notes to consolidated financial statements.













                                      5

<PAGE>

                   HIRSCH INTERNATIONAL CORP. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)



                                                         Three months ended
                                                              April 30,
                                                         ------------------
                                                         1998          1997
                                                         ----          ----

CASH FLOWS FROM OPERATING ACTIVITIES:

 Net Income                                          $1,309,000    $2,614,000

 Adjustments to reconcile net income to net 
  cash used in operating activities:

  Depreciation and amortization                           832,000     662,000

  Provision for reserves                                  100,000         -

  Loss on disposal of assets                                  -         3,000

  Gain on sale of short-term investments                      -       (13,000)

  Minority interest                                        71,000         -

 Changes in assets and liabilities:

  Accounts receivable                                  (1,092,000) (6,294,000)

  Net investment in sales-type leases                     343,000  (1,445,000)

  Inventories                                          (9,489,000) (2,367,000)

  Other assets                                            296,000  (1,011,000)

  Trade acceptances payable                            (1,667,000)  2,459,000

  Accounts payable and accrued expenses                 1,503,000     974,000

  Income taxes payable                                    (74,000)  1,108,000
                                                        ---------   ---------
       Net cash used in operating activities           (7,868,000) (3,310,000)
                                                        ---------   ---------



     See notes to consolidated financial statements.













                                   6

<PAGE>

                   HIRSCH INTERNATIONAL CORP. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)


  
                                                          Three months ended
                                                               April 30,
                                                          ------------------
                                                          1998          1997
                                                          ----          ----

CASH FLOWS FROM INVESTING ACTIVITIES:

 Capital expenditures                                   (451,000)    (538,000)

 Acquisition of Equipment Connection, Inc.(Note 4)          -        (553,000)

 Sales of short-term investments                            -       2,583,000
                                                         --------   ---------
       Net cash (used in) provided by 
       investing activities                              (451,000)  1,492,000
                                                         --------   ---------
CASH FLOWS FROM FINANCING ACTIVITIES:

 Proceeds from bank financing                          14,000,000     760,000

 Repayments of long-term debt                             (61,000)   (809,000)

 Purchase of treasury shares                             (478,000)       -

 Proceeds from exercise of stock options and               20,000       4,000
                                                       ----------     --------
       Net cash provided by (used in) financials       13,481,000     (45,000)
                                                       ----------     --------
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS        5,162,000  (1,863,000)

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD          2,956,000   7,865,000
                                                       ----------   ---------
CASH AND CASH EQUIVALENTS, END OF PERIOD               $8,118,000  $6,002,000
                                                       ==========   =========

SUPPLEMENTAL DISCLOSURE OF CASH
 FLOW INFORMATION:

 Interest Paid                                          $203,000     $344,000
                                                       =========     ========
 Income Taxes Paid                                    $1,243,000     $718,000   
                                                       =========     ========

  See notes to consolidated financial statements.













                                        7
<PAGE>


                   Hirsch International Corp. and Subsidiaries
                   Notes to Consolidated Financial Statements
                   Three Months Ended April 30, 1998 and 1997


     1. Organization and Basis of Presentation

     The accompanying  consolidated financial statements as of and for the three
month  periods  ended  April 30, 1998 and 1997  include  the  accounts of Hirsch
International  Corp.  ("Hirsch"),   HAPL  Leasing  Co.,  Inc.  ("HAPL"),   Pulse
Microsystems Ltd. ("Pulse"),  Hirsch Equipment  Connection,  Inc. ("HECI"),  and
Tajima USA, Inc. ("TUI") (collectively, the "Company").

     On January 6, 1998,  Tokai  Industrial  Sewing  Machine  Company  ("Tokai")
purchased a 45 percent interest in TUI for $900,000. For financial purposes, the
assets,  liabilities  and  earnings  of TUI are  consolidated  in the  Company's
financial  statements.  Tokai's 45 percent  interest in TUI has been reported as
minority interest in the Company's  Consolidated  Balance Sheet and the earnings
from January 6, 1998 have been  reported as minority  interest in the  Company's
Consolidated Statements of Income.

     In the  opinion of  management,  the  accompanying  unaudited  consolidated
financial statements contain all the adjustments, consisting of normal accruals,
necessary  to present  fairly the  results of  operations  for each of the three
month periods ended April 30, 1998 and 1997, the financial position at April 30,
1998 and cash flows for the three month  periods  ended April 30, 1998 and 1997,
respectively.  Such  adjustments  consisted only of normal  recurring items. The
consolidated   financial   statements  and  notes  thereto  should  be  read  in
conjunction  with the  Company's  Annual Report on Form 10-K for the fiscal year
ending January 31, 1998 as filed with the Securities and Exchange Commission.

     The interim financial results are not necessarily indicative of the results
to be expected for the full year.


     2. Earnings Per Share

     The Company has adopted  Financial  Accounting  Standards No. 128 "Earnings
Per Share"  ("SFAS No.  128")  which  requires  dual  presentation  of basic and
diluted earnings per share on the face of the income  statement.  Basic earnings
per share are based on the  weighted  average  number of shares of common  stock
outstanding  during  the  period.  Diluted  earnings  per share are based on the
weighted  average number of shares of common stock and common stock  equivalents
(options and  warrants)  outstanding  during the period,  computed in accordance
with the treasury stock method.


     3. Secondary Public Offering

     On June 6, 1997,  the Company  consummated a secondary  public  offering of
Class A common stock (the  "Secondary  Offering").  The Company  sold  1,210,528
shares at  $20.00  per  share.  Another  750,022  shares  were  sold by  certain
stockholders  of the  Company  ("Selling  Stockholders').  On July 7, 1997,  the
underwriters  exercised  their  over-allotment  option to purchase an additional
294,082 shares of Class A common stock, 122,592 shares of which were sold by the
Company and 171,490  shares sold by the selling  stockholders.  Net  proceeds of
approximately  $24,300,000  were  received by the  Company  after  expenses  and
underwriting discount.

                                       8
<PAGE>

     4. Acquisition

     Acquisition  of  Equipment  Connection  - On March 26,  1997,  the  Company
acquired  all  of  the  assets  of  Equipment  Connection,   Inc.  ("ECI").  The
acquisition  was  accounted  for as a purchase  in  accordance  with  Accounting
Principles  Board  Opinion  No.  16,  "Business  Combinations"  ("APB  16") and,
accordingly,  the acquired assets and assumed  liabilities have been recorded at
their  estimated  fair  market  values at the date of  acquisition.  The cost in
excess  of fair  value of ECI is being  amortized  over a  10-year  period.  The
purchase  price was $805,000,  paid in the form of $605,000 in cash and $200,000
in the company's  Class A Common Stock.  Concurrent  with the  acquisition,  the
Company  entered  into  five-year  employment  contracts  with  ECI's two former
principals.


     5. Comprehensive Income

     Effective  February 1, 1998, the Company has adopted  Financial  Accounting
Standards  No. 130  "Reporting  Comprehensive  Income"  ("SFAS No.  130")  which
requires all items that are required to be recognized under accounting standards
as components of comprehensive  income be reported on the financial  statements.
Prior periods must also be restated,  as required.  The adoption of SFAS No. 130
has not impacted the Company's  financial  statements for the three months ended
April 30, 1998 and 1997.


     6. Inventories, Net


</TABLE>
<TABLE>
<CAPTION>

                                                      April 30, 1998                January 31, 1998
                                                      --------------                ----------------
<S>                                                    <C>                           <C>


Machines..........................                       $36,518,000                    $29,613,000

Parts.............................                         9,392,000                      6,808,000
                                                      ---------------               ----------------

                                                          45,910,000                     36,421,000

Less: Reserve......................
                                                          (2,255,000)                    (2,255,000)
                                                      ---------------               ----------------

Inventories, net....................                     $43,655,000                    $34,166,000
                                                      ===============               ================


     7. Net Investment in Sales-Type Leases

                                                      April 30, 1998                January 31, 1998
                                                      --------------                ----------------

Total minimum lease payments
  receivable........................                    $12,233,000                    $13,051,000

Estimated residual value of leased 
  property (unguaranteed)...........                      5,632,000                      5,224,000

Reserve for estimated uncollectible
  lease payments....................                       (688,000)                      (588,000)

Less: Unearned income...............                     (3,385,000)                    (3,452,000)
                                                      ---------------                ---------------

Net investment......................                     13,792,000                     14,235,000

Less: Current portion...............                     (1,928,000)                    (2,180,000)
                                                      ---------------                ---------------

Non-current portion.................                    $11,864,000                    $12,055,000
                                                      ===============                ===============

                                       9
<PAGE>

     8. Long-Term Debt

                                                      April 30, 1998                January 31, 1998
                                                      --------------                ----------------

Revolving credit facility (A).......                    $14,000,000                   $       -

Mortgage (B)........................                      1,492,000                      1,549,000

Other...............................                         99,000                        103,000
                                                      --------------                 ---------------

Total...............................                     15,591,000                      1,652,000

Less: Current  maturities...........                       (231,000)                      (231,000)
                                                      ---------------                ---------------

Long-term maturities                                    $15,360,000                     $1,421,000
                                                      ===============                ===============
</TABLE>
                                       
     (A) In September  1997 the Company  amended its existing  Revolving  Credit
Facility to provide for a $60,000,000 Revolving Credit Facility for Hirsch and a
$10,000,000 Revolving Credit Facility for HAPL (the "Facility"). The Facility is
for working capital loans,  letters of credit,  and deferred  payment letters of
credit and bear interest as defined in the Facility.  The terms of the Facility,
among other things,  restrict  additional  borrowings by the Company and require
the Company to maintain  certain minimum  tangible net worth,  quick asset ratio
and fixed charge  coverage  levels,  as defined.  The Facility  also  provides a
$20,000,000  sub-limit to finance acquisitions (as defined therein). In addition
to the working capital borrowings illustrated above, this Facility has been used
for  letters  of credit  and  deferred  payment  letters  of credit  aggregating
approximately $13,619,000 at April 30, 1998.

     (B) On  October  27,  1994,  Hirsch  entered  into a ten  year,  $2,295,000
mortgage   agreement  with  a  bank  (the  "Mortgage")  for  its  new  corporate
headquarters.  The Mortgage bears interest at a fixed rate of 8.8 percent and is
payable in equal monthly principal  installments of approximately  $19,000.  The
terms of the Mortgage, among other things, restrict additional borrowings by the
Company, and require the Company to maintain certain debt service coverage ratio
levels, as defined in the Mortgage. The obligation under the Mortgage is secured
by a lien on the premises and the related improvements thereon.




                                       10

<PAGE>


         MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
                              RESULTS OF OPERATIONS


     The following discussion and analysis contains  forward-looking  statements
which involve risks and uncertainties. When used herein, the words "anticipate",
"believe", "estimate" and "expect" and similar expressions as they relate to the
Company  or  its  management  are  intended  to  identify  such  forward-looking
statements.  The Company's  actual results,  performance or  achievements  could
differ   materially   from  the  results   expressed  in  or  implied  by  these
forward-looking  statements.  Factors  that could  cause or  contribute  to such
differences should be read in conjunction with, and is qualified in its entirety
by,  the  Company's  Consolidated  Financial  Statements,  including  the  Notes
thereto.  Historical  results  are  not  necessarily  indicative  of  trends  in
operating  results for any future  period.  As used  herein,  "fiscal  year" and
"fiscal"  refers  to  the  applicable  fiscal  year  ending  January  31 of  the
applicable calendar year.


     Three  months  ended April 30, 1998 as compared to the three  months  ended
April 30, 1997

     Net  Sales.  Net sales  for the  three  months  ended  April 30,  1998 were
$37,198,000, an increase of $53,000, or 0.1%, compared to $37,145,000 for fiscal
year 1997. The Company  believes that the sales level for the three months ended
April 30, 1998 is  indicative of the  continued  strong  demand for  embroidered
products, the growth in unit sales of the single-head embroidery machine and the
continued  strength of "embroidery  entrepreneurs" as an integral segment of the
marketplace..

     The sale of embroidery machinery represented  approximately  $29,689,000 or
79.8%, and $31,214,000,  or 84.0%, of net sales for the three months ended April
30, 1998 and 1997, respectively. Small embroidery machines (one through six-head
"FX"  models)  and large  embroidery  machines  (six-head  "DC"  models  through
thirty-head  models)  represented  approximately  $13,744,000  and  $15,945,000,
respectively  of total  embroidery  machine  sales during the three months ended
April 30, 1998 as compared to approximately  $11,538,000 and $19,676,000 for the
three months ended April 30, 1997, respectively.

     Revenue from the sale of the  Company's  computer  hardware  and  software,
parts,  service,  application  software  and  embroidery  supplies for the three
months ended April 30, 1998 aggregated approximately  $7,509,000, as compared to
$5,931,000  for the three  months  ended April 30,  1997,  which  represents  an
increase of approximately  26.6%. This increase is attributable to the Company's
increased   penetration  into  it's  recently   expanded  machine   territories.
Additionally,  technological  advances and  innovations in embroidery  equipment
have opened up new marketing opportunities.

     Interest  income  related to  sales-type  leases.  HAPL's  interest  income
increased  37.0% to  $1,271,000  for the three  months ended April 30, 1998 from
$928,000 for the comparable  period of the prior year. This increase is a result
of  the  continued   expansion  of  HAPL's  operations  and  staff,  and  HAPL'S
consummation of a limited liability  recourse agreement with third party funding
source in the third  quarter of fiscal  1998.  This limited  liability  recourse
agreement provides for more favorable terms than the non-recourse agreements.
  
                                     11
<PAGE>
      
     Cost of Goods Sold.  For the three  months  ended April 30,  1998,  cost of
goods sold decreased  $86,000,  or 0.4%, to $24,231,000 from $24,317,000 for the
three months ended April 30, 1997. The fluctuation of the dollar against the yen
has  a  minimal  effect  on  Tajima   equipment  gross  margins  since  currency
fluctuations are generally reflected in pricing adjustments in order to maintain
consistent  gross margins on machine  revenues.  The increase in Company's gross
margin for the three months ended April 30, 1998 as compared to the three months
ended April 30, 1997 is  attributable  to  increases  in sales of the  Company's
value added  products.  Gross  margins for the  Company's  value-added  products
(i.e., ESW, Pulse, and HAPL) are generally higher than gross margins on the sale
of embroidery machinery.  For the three months ended April 30, 1998, the revenue
contribution of the Company's  value-added  products was approximately  12.0% of
total  revenue,  an increase  of 6.2% as compared to 11.3% for the three  months
ended April 30, 1997.

     Selling, General and Administrative ("SG&A") Expenses. For the three months
ended April 30, 1998 SG&A increased  $2,733,000,  or 30.7%, to $11,644,000  from
$8,911,000 for the three months ended April 30, 1997. SG&A expenses increased as
a percentage of revenues increased to 30.3% from 23.4%. This increase in SG&A as
a percentage  of revenues is  attributable  to the  Company's  investment in its
infrastructure to support its expanding operations.

     Interest  Expense.  Interest  expense for the three  months ended April 30,
1998  decreased  $134,000,  or 39.6%,  to $204,000  from  $338,000 for the three
months ended April 30, 1997.  This decrease is the result of the Company  paying
down its  outstanding  debt in June  1997  with  proceeds  from  the  June  1997
Secondary Offering.

     Provision  for income taxes.  The  provision for income taxes  reflected an
effective tax rate of  approximately  42.5% for the three months ended April 30,
1998 as compared to 42.5% for the three months ended April 30, 1997. Differences
from the federal  statutory  rate  consisted  primarily of provisions  for state
income  taxes net of  Federal  tax  benefit.  The  principal  components  of the
deferred  income tax assets result from  allowances  and accruals  which are not
currently  deductible for tax purposes and differences in  amortization  periods
between book and tax bases. There was no effect on deferred taxes as a result of
the SMX  acquisition,  which  was  accounted  for as an asset  purchase  for tax
purposes. The goodwill related to the SMX acquisition is being amortized over 15
years  for both book and tax  purposes.  The  Company  has not  established  any
valuation allowances against these deferred tax assets as management believes it
is more likely than not that the Company will realize these assets in the future
based upon the historical profitable operations of the Company.

     Net Income.  Net Income for the three months ended April 30, 1998 decreased
$1,305,000,  or 49.9%,  to $1,309,000 from $2,614,000 for the three months ended
April 30,  1997.  The net margin  decreased  to 3.4% for the three  months ended
April 30,  1998  from 6.9% for the three  months  ended  April 30,  1997.  These
decreases are attributable to the increase in SG&A expenses.


                                       12
<PAGE>

     Liquidity and Capital Resources


     Operating Activities and Cash Flows

     The Company's working capital was $55,513,000 at April 30, 1998, increasing
$15,344,000,  or 38.2%, from  $40,169,000,  at January 31, 1998. The Company has
financed its operations  principally  through cash  generated  from  operations,
long-term  financing  of certain  capital  expenditures  and the  proceeds  from
Secondary Offerings completed in June 1997 and January 1996 (See Note 3 of Notes
to  Consolidated  Financial  Statements).  The  acquisition  of ECI was financed
through borrowings against the Company's  Revolving Credit Facility (See Note 8A
of Notes to  Consolidated  Financial  Statements)  although  this  borrowing was
repaid in June 1997 with the proceeds of the June 1997 Secondary Offering.

     During the three months ended April 30, 1998,  the Company's  cash and cash
equivalents  increased by $5,162,000 to  $8,118,000.  Net cash of $7,868,000 was
used in the Company's  operating  activities.  Cash provided by increases in the
balance of accounts payable and accrued expenses and decreases in net investment
in sales-type leases and other assets aggregating  approximately  $2,142,000 was
offset by cash used to increase inventory and accounts  receivable,  aggregating
approximately $10,581,000 and a decrease in trade acceptances payable and income
taxes payable of approximately $1,741,000. These changes resulted from expansion
of the Company's  territories  and lines of business during fiscal year 1998 and
the three months ended April 30, 1998.

     Cash  generated  from  operations  was  partially  used for the purchase of
approximately  50,000  shares of the Company's  stock in the open market,  at an
average cost of approximately $9.50 per share.

     The Company  purchases foreign currency futures contracts to hedge specific
purchase  commitments.  Substantially all foreign currency purchases commitments
are matched with specific foreign currency futures contracts.  Consequently, the
company believes that no material foreign currency exchange risk exists relating
to  outstanding  trade  acceptances  payable.  The  cost of such  contracts  are
included in the cost of inventory.


     Revolving Credit Facility and Borrowings

     In September 1997 the Company's  Revolving Credit Facility (the "Facility")
was amended to increase the borrowing level from  $30,000,000 to $60,000,000 for
Hirsch  and  provide a  $10,000,000  Revolving  Credit  Facility  for HAPL.  The
Facility,  which now  includes a third bank,  is to be used for working  capital
loans,  letters  of credit  and  deferred  payment  letters  of credit  and bear
interest  as  defined  in the  Facility.  The  terms  of the  Facility  restrict
additional borrowings by the Company and require the Company to maintain certain
minimum  tangible net worth,  quick asset ratio and fixed charge coverage levels
as defined.  The  Facility  also  provides a  $20,000,000  sub-limit  to finance
acquisitions (as defined therein).  This Facility has also been used for letters
of credit  and  deferred  payment  letters of credit  aggregating  approximately
$13,619,000  at April 30, 1998.  During the first  quarter ended April 30, 1998,
the Company borrowed  $14,000,000 as working capital loans against the Facility,
all of which was outstanding against this Facility at April 30, 1998.

     HAPL sells  substantially  all of its leases to financial  institutions  on
either a non-recourse basis or a limited-liability recourse basis several months
after  the  commencement  of the  lease  term  thereby  reducing  its  financing
requirements.  HAPL Leasing,  which was fully  activated in May 1993, has closed
approximately  $156,593,000  in lease  agreements as of April 30, 1998. To date,
approximately  $144,437,000,  or 90.5%,  of the leases written have been sold to
third-party financial institutions.

     On January 27, 1994,  Hirsch entered into a ten year,  $2,295,000  Mortgage
agreement with a bank (the "Mortgage") for its new corporate  headquarters.  The
Mortgage  bears interest at a fixed rate of 8.8% and is payable in equal monthly
principal  installments of $19,125. The obligation under the Mortgage is secured
by a lien on the premises and the related improvements thereon.


                                       13
<PAGE>
     Future Capital Requirements

     The Company  believes  that the net proceeds  from the June 1997  Secondary
Offering (See Note 3 of Notes to Consolidated Financial Statements) its existing
cash and funds generated from operations,  together with its existing  revolving
credit  facility,  will be  sufficient  to meet its working  capital and capital
expenditure requirements and to finance planned growth.


     Year 2000 Date Conversion

     The Year 2000 issue exists because many computer  systems and  applications
use  two-digit  fields to designate a year.  As the century date change  occurs,
date sensitive  systems may recognize the year 2000 as 1900, or not at all. This
inability  to  recognize  or properly  treat the year 2000 may cause  systems to
process financial and operational information incorrectly.

     Management  has initiated a  company-wide  program to prepare the Company's
computer  systems and  applications  for the year 2000.  The program  includes a
focus on internal  policies,  methods and tools,  as well as  coordination  with
customers and suppliers.

     The  Company  expects  its year 2000  program to be  completed  on a timely
basis. Management does not anticipate that the year 2000 program will materially
impact operations or operation results.


     Backlog and Inventory

     The ability of the Company to fill orders  quickly is an important  part of
its customer service strategy.  The embroidery machines held in inventory by the
Company are generally  shipped within a week from the date the customer's orders
are  received,  and as a result,  backlog is not  meaningful  as an indicator of
future sales.


     Inflation

     The Company  does not believe that  inflation  has had, or will have in the
foreseeable future, a material impact upon the Company's operating results.











                                       14
<PAGE> 

                            PART II-OTHER INFORMATION


     Item 1. Legal Proceedings

     None.

     Item 2. Changes in Securities

     None.

     Item 3. Defaults Upon Senior Securities

     None.

     Item 4. Submission of Matters to a Vote of Security Holders

     None.

     Item 5. Other Information

     None.

     Item 6. Exhibits and Reports on Form 8-K

     (a) Exhibits


     *3.1 Restated Certificate of Incorporation of the Registrant

     **3.2 Amended and Restated By-Laws of the Registrant

     ***4.1 Specimen of Class A Common Stock Certificate

     ***4.2 Specimen of Class B Common Stock Certificate

     27.1 Financial Data Schedule


     (b) Reports on Form 8-K

     None.

 ----------------------

     *Incorporated  by reference from the  Registrant's  Form 10-Q filed for the
quarter ended July 31, 1997.

     **Incorporated  by reference from the Registrant's  Form 10-Q filed for the
quarter ended October, 31, 1997.

     ***Incorporated by reference from the Registrant's  Registration  Statement
on Form S-1, Registration Number 33-72618.




                                       15

<PAGE>


                                   Signatures


     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                       HIRSCH INTERNATIONAL CORP.
                                       (Registrant)



                                      /s/Henry Arnberg
                                      -----------------------------
                                      Henry Arnberg
                                      President and Chief Executive Officer



                                      /s/Paul Levine
                                      ----------------------------  
                                      Paul Levine
                                      Executive Vice President,
                                        Chief Operating Officer and Secretary

Dated:  June 15, 1998














                                       16

<TABLE> <S> <C>

<ARTICLE>                              5
<CIK>                                  0000915909
<NAME>                                 Hirsch International Corp.
       
<S>                                      <C>
<PERIOD-TYPE>                          3-MOS
<FISCAL-YEAR-END>                      JAN-31-1999
<PERIOD-START>                         FEB-01-1998
<PERIOD-END>                           APR-30-1998
<CASH>                                            8,118,000
<SECURITIES>                                              0
<RECEIVABLES>                                    38,679,000
<ALLOWANCES>                                     (3,160,000)
<INVENTORY>                                      43,655,000
<CURRENT-ASSETS>                                 92,234,000
<PP&E>                                           11,858,000
<DEPRECIATION>                                   (4,598,000)
<TOTAL-ASSETS>                                  129,570,000
<CURRENT-LIABILITIES>                            36,721,000
<BONDS>                                                   0
                                     0
                                               0
<COMMON>                                             95,000
<OTHER-SE>                                       76,379,000
<TOTAL-LIABILITY-AND-EQUITY>                    129,570,000
<SALES>                                          37,198,000
<TOTAL-REVENUES>                                 38,469,000
<CGS>                                            24,231,000
<TOTAL-COSTS>                                    35,875,000
<OTHER-EXPENSES>                                          0
<LOSS-PROVISION>                                          0
<INTEREST-EXPENSE>                                  204,000
<INCOME-PRETAX>                                   2,400,000
<INCOME-TAX>                                      1,020,000
<INCOME-CONTINUING>                               1,309,000
<DISCONTINUED>                                            0
<EXTRAORDINARY>                                           0
<CHANGES>                                                 0
<NET-INCOME>                                      1,309,000
<EPS-PRIMARY>                                        0.14
<EPS-DILUTED>                                        0.14
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission