AMERICAN PAGING INC
10-Q, 1996-05-14
TELEGRAPH & OTHER MESSAGE COMMUNICATIONS
Previous: ELTRON INTERNATIONAL INC, 8-K/A, 1996-05-14
Next: CSL LIGHTING MANUFACTURING INC, 10QSB, 1996-05-14





                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                ----------------
                                    FORM 10-Q

                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

 /X/    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
        EXCHANGE ACT OF 1934
        For the quarterly period ended March 31, 1996

                                        OR
 
 / /    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
        EXCHANGE ACT OF 1934
        For the transition period from              to

                         Commission File Number 1-12786

- - --------------------------------------------------------------------------------


                              AMERICAN PAGING, INC.

- - --------------------------------------------------------------------------------

             (Exact name of registrant as specified in its charter)

               Delaware                                   36-3109408
       (State or other jurisdiction of     (I.R.S. Employer Identification No.)
       incorporation or organization)

  1300 Godward Street Northeast, Suite 3100, Minneapolis, Minnesota 55413-1767
               (Address of principal executive offices) (Zip Code)

       Registrant's telephone number, including area code: (612) 623-3100

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.
                                                Yes   /X/    No
Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

                     Class                          Outstanding at May 2, 1996
               -----------------                    --------------------------
          Common shares, $1 par value                     7,546,995 Shares
     Series A Common shares, $1 par value                12,500,000 Shares

- - --------------------------------------------------------------------------------



<PAGE>



                              AMERICAN PAGING, INC.

                        FIRST QUARTER REPORT ON FORM 10-Q


                                      INDEX




                                                                     Page No.

Part I.     Financial Information

            Management's Discussion and Analysis of
              Results of Operations and Financial Condition              2-6

            Consolidated Statements of Operations - Three Months
              Ended March 31, 1996 and 1995                                7

            Consolidated Statements of Cash Flows - Three Months
              Ended March 31, 1996 and 1995                                8
 
            Consolidated Balance Sheets -
              March 31, 1996 and December 31, 1995                      9-10

            Notes to Consolidated Financial Statements                    11


Part II.    Other Information                                             12


Signatures                                                                13



                                       -1-

<PAGE>



                          PART I. FINANCIAL INFORMATION

                              AMERICAN PAGING, INC.

                      MANAGEMENT'S DISCUSSION AND ANALYSIS

                OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION

RESULTS OF OPERATIONS

Three Months Ended 3/31/96 Compared to Three Months Ended 3/31/95

American Paging,  Inc. [AMEX:APP or the "Company"] results of operations for the
three  months  ended March 31, 1996  compared to the same period in 1995 reflect
slow growth in customer units and service revenue,  continuing downward pressure
on prices, higher operating expenses, and substantially higher operating and net
losses.  Service revenue  increased 6.6% to $23.7 million on a 13.8% increase in
the number of pagers  served  since March 31,  1995.  Customer  units in service
totaled  802,100 at March 31,  1996  compared to 705,100 at March 31,  1995.  As
anticipated,  growth  has  been  slow  over the  past  few  quarters  due to the
restructuring  of the  Company's  field  sales and  service  offices  as well as
continued competitive  pressures.  The average monthly disconnect rate ("churn")
was 2.7% for the three  months  ended March 31, 1996  compared to 2.3% for 1995,
also reflecting disruptions within the customer service groups.

During the third quarter of 1995, American Paging began a major restructuring of
its sales and customer service  organizations and activities designed to improve
unit growth,  revenue  growth,  operating  efficiency,  operating  cash flow and
earnings. The restructuring effort is expected to extend into the second half of
1996. The Company's  restructuring  includes a  reorganization  of its sales and
marketing organization,  focused primarily on committing additional resources to
sales  and sales  support  with the  intent to  increase  revenue  and  customer
satisfaction.    In   addition,    the   Company   is   consolidating   its   17
geographically-dispersed  customer service and administrative functions into one
Customer Telecare Center ("CTC"),  which is located in Oklahoma City,  Oklahoma.
The CTC has been designed to better serve the  Company's  customers and gain the
efficiencies  necessary to support a growing  customer base.  Upon completion of
the  transition to the  centralized  CTC, field offices will provide sales only.
Finally, the Company is reengineering its business processes and systems to gain
further efficiencies in its back office operations.

Operating  cash  flow for the  quarter  was $3.1  million,  or 13.0% of  service
revenue in 1996 compared to $3.5 million,  or 15.9% of service  revenue in 1995.
During the  quarter,  the Company  recorded  pretax  expenses  of  approximately
$450,000  related to  restructuring  efforts,  primarily  for  consulting  fees,
travel,  training  and  duplicative  staffing.   Excluding  these  restructuring
expenses,  operating cash flow would have been $3.5 million, or 14.9% of service
revenue.   Also  related  to   restructuring   efforts,   the  Company  recorded
approximately  $350,000  in  depreciation  expense for the  acceleration  in the
useful lives of fixed assets which will no longer be required upon completion of
the restructuring.  Operating cash flow is calculated by adding depreciation and
amortization to operating income/(loss).  Operating cash flow does not represent
cash flows from operating activities as defined by generally accepted accounting
principles. See "Capital Resources and Liquidity" section below for a discussion
of cash flows from operating activities.

Service operating  expense increased 13.9% to $27.6 million,  principally due to
increased  costs to serve the expanded  customer  base,  higher  selling  costs,
restructuring  expenses,  and higher depreciation and amortization expense. As a
result, the Company incurred an operating loss of $4.1 million. In addition, the
Company  incurred  higher  interest  expense,   net  of  $1.4  million  interest
capitalized on its narrowband Personal Communications Services ("PCS") licenses,
contributing to the first quarter net loss of $5.3 million.

                                       -2-

<PAGE>




Service  revenue  increased  6.6% ($1.5  million) in 1996  compared to 1995 as a
result of the 13.8%  growth in the number of pagers in service  since  March 31,
1995. As expected, service revenue and unit growth was slower during the quarter
due to the  restructuring  of the  Company's  field sales and  service  offices.
Service  revenue  growth was slower than  paging unit growth due to  competitive
pricing declines and a continuing  shift in the distribution  channel mix, which
have an adverse  impact on average  monthly  service  revenue per customer  unit
("ARPU"). ARPU declined to $10.03 for the first three months of 1996 from $10.91
in 1995. This 7.9% decline was the result of competitive pricing pressures which
accounted for 6.0% of the change and a shift in  distribution  channel mix which
accounted for 1.9% of the change.

Service operating expenses  increased 13.9% ($3.4 million) in 1996,  principally
due to  increased  costs to serve the expanded  customer  base,  higher  selling
costs, restructuring expenses, and higher depreciation and amortization expense.
The first quarter 1996 increase includes total  restructuring  expenses recorded
during the period of $800,000.  However,  average monthly cash operating expense
per unit (cost of services plus general and administrative expense) continued to
improve during the first quarter of 1996 to $6.47 from $7.12 in 1995 as a result
of  growth  in  customer  units in  service  as well as  operating  efficiencies
achieved.

     Cost  of  service  increased  20.8%  ($1.1  million)  in  1996,   primarily
associated with additional  customers  served as well as upgrading and expanding
the Company's transmission systems to increase system capacity,  improve network
reliability  and expand  geographic  coverage.  The  Company's  transmitters  in
service  increased to 1,016 at March 31, 1996 from 969 at March 31, 1995. During
the past twelve  months,  transmitters  were added  primarily  for the continued
expansion  and  upgrade of  existing  systems  coupled  with the  retirement  of
smaller,  outdated systems to improve operating efficiencies.  The Company's new
systems and upgraded  transmitters  are capable of digital  broadcast  using the
high-speed FLEX(TM) signaling protocol, significantly increasing system capacity
over the Company's conventional signaling protocol.

     Selling  and  advertising  expense  increased  23.9%  ($990,000)  in  1996,
primarily  due to a  significant  increase in the number of sales and  marketing
employees and related costs  resulting from the  restructuring  of the sales and
marketing organization.  The Company is committing additional resources to sales
and  sales  support  with  the  intent  to  increase  unit  sales,  revenue  and
productivity.  As  anticipated,  the  Company  has  experienced  slower unit and
revenue  growth  during  the  restructuring  period  as a result  of work  force
disruption  caused  by the  refocusing  of the sales  force on direct  sales and
reengineering of the customer service  organization.  Slower unit growth coupled
with the increase in selling and advertising  expense caused a sharp increase in
selling  cost per net unit  addition  to $292 in 1996  compared  to $79 in 1995.
Selling cost per gross unit added, excluding  acquisitions,  increased to $63 in
1996 compared to $42 in 1995.

     General and  administrative  expense  decreased  4.0%  ($360,000)  in 1996.
During  the first  quarter,  the  Company  recorded  restructuring  expenses  of
$450,000  related  to  subleasing  office  space,  employee  severance  and  out
placement  services,   and  for  consulting  services.   However,   general  and
administrative expense decreased overall primarily as a result of administrative
staff reductions, also related to restructuring initiatives.  Further reductions
are  expected  in this  area as  duplicative  staffing  is  reduced  during  the
transition  of back  office  functions  in the  Company's  17 service  operating
centers to the CTC.

     Depreciation  and amortization  expenses  increased 29.0% ($1.6 million) in
1996,   reflecting   increased   investment  in  system  and  pager   equipment,
acquisitions and restructuring expenses.  Excluding the investment in narrowband
PCS licenses (which is not yet being amortized), gross fixed assets balance grew
21.4% to $140.7 million at March 31, 1996 from $115.9 million at March 31, 1995,

                                       -3-

<PAGE>



primarily  due  to  increases  in  pagers,   transmitters  and  terminals.  Also
contributing  to the  increase  was a first  quarter  expense  of  approximately
$350,000 for  accelerated  depreciation on certain assets expected to be retired
as a result of the Company's restructuring.

Equipment  sales loss was  $202,000  in 1996  compared  to $48,000 in 1995.  The
Company  generally  plans  to  break  even on  equipment  sales.  For  marketing
purposes,  it may, at times in selected  locations,  discount  paging  equipment
below cost due to competitive pressures or sales promotions.

Operating loss was $4.1 million in 1996 compared $2.0 million in 1995. Operating
margin on service revenue  decreased to (17.2%) in 1996 from (9.1%) in 1995. The
decrease in operating  results  reflect slower service revenue growth as well as
increased  operating expenses associated with the growth in the number of paging
customers served and restructuring expenses.

The Company  anticipates  continued  slower unit and revenue  growth  during the
first  half  of  1996  as a  result  of  work  force  disruption  caused  by the
reengineering of the sales force and customer service organization. In addition,
the Company  expects  operating  expenses to continue to increase in 1996 as the
customer  base grows and as the  Company  continues  to  upgrade  and expand its
transmission  systems to further  improve network  reliability,  increase system
capacity and expend geographical coverage.  While the Company does not expect to
see measurable  benefits before the end of the second quarter as a result of its
restructuring  efforts,  it does expect to move toward industry operating levels
during the last half of 1996.

Investment  and  other  income/(expense)  was  ($219,000)  in 1996  compared  to
($54,000) in 1995,  reflecting  primarily  investment  losses during each period
associated  with  the  Company's  joint  venture  with  Nexus  Telecommunication
Systems,  Ltd.  ("Nexus"),  accounted  for using the  equity  method.  The joint
venture,  American  Messaging  Services,  LLC,  was formed to  develop  multiple
applications and distribution  channels worldwide for a patented  communications
network that provides two-way paging,  location and telemetry services.  Through
royalty agreements, American Paging will receive revenue on all world-wide sales
and usage of Nexus  messaging  systems.  Nexus  two-way  messaging  systems  are
currently under  construction in Australia and Russia.  Revenue  accruing to the
Company as a result of such sales is not expected to be material during 1996.

Interest expense-affiliates  increased 36.8% ($290,000) in 1996 compared to 1995
resulting  from  increased  long-term  indebtedness  due  to  the  purchase  and
development  of  narrowband   PCS  licenses,   acquisitions   and   construction
expenditures.  At March 31,  1996,  the Company had $104.9  million  outstanding
under  its  Revolving  Credit  Agreement  with its  parent,  Telephone  and Data
Systems, Inc. [AMEX:TDS].  On October 1, 1995, the Company started to capitalize
interest  costs related to borrowing for the  acquisition  of its narrowband PCS
licenses,  such capitalized  interest totaled $1.4 million for the first quarter
of 1996.

Income tax benefit decreased 68.4% ($84,000) in 1996 compared to 1995, primarily
due to deferred  state  income  taxes.  The  Company and TDS entered  into a tax
allocation  agreement which became effective January 1, 1994, pursuant to which,
the  Company  calculates  its  losses  and  credits  as if it  were  a  separate
affiliated  group and will carry  forward  its losses and  credits,  if any,  to
reduce future tax liabilities.  For financial  reporting  purposes,  the Company
computes  its  federal  income  taxes  as if it  were  not a  member  of the TDS
consolidated group for federal income tax purposes.

Net  loss  totaled  $5.3  million  in 1996  compared  to $2.7  million  in 1995,
reflecting a significant  increase in operating loss as well as costs associated
with the Company's  investment in the Nexus joint venture and increased interest
expense.  Loss per  common  share was $0.27 in 1996  compared  to $0.14 in 1995,
reflecting the change in net loss.


                                       -4-

<PAGE>



CAPITAL RESOURCES AND LIQUIDITY

Construction, development and upgrade of the Company's radio paging systems, the
purchase  of  narrowband  PCS  licenses,  and growth in the number of  customers
served,  both  internally  and  through  acquisitions,   have  caused  financing
requirements  to exceed  internally  generated  cash flow  during the last three
years.  Accordingly,  the Company has obtained substantial external funds in the
form of borrowings  under a Revolving  Credit Agreement with TDS and anticipates
that it will  require  additional  funds over the next few years.  In  addition,
significant  funds  will be  required  when the  Company  begins  expanding  its
infrastructure to accommodate the services that the narrowband PCS licenses will
allow the Company to provide.

Cash flows from operating activities required $487,000 in 1996 and provided $1.9
million in 1995. The $2.4 million decrease in cash provided was primarily due to
the $2.6  million  additional  net loss  coupled  with  $2.3  million  for items
requiring cash, such as accounts payable,  unearned revenue and interest.  These
decreases  were partially  offset by $2.5 million for items not requiring  cash,
such  as  depreciation  and  amortization,   deferred  income  taxes,   accounts
receivable and  investment  loss as well as balance sheet accruals for taxes and
restructuring.  Accounts payable decreased significantly at the end of the first
quarter due to the advance  payment of certain  invoices  prior to the Company's
conversion to a new accounting system software.

Cash flows from financing  activities provided $10.5 million in 1996 compared to
$6.7 million in 1995.  Cash flows from  financing  activities  include cash from
borrowings  under the Revolving Credit  Agreement-TDS  and sales of common stock
related to the Company's  employee  benefit  plans.  The Company  borrowed $10.4
million during the three months ended March 31, 1996 under the Revolving  Credit
Agreement-TDS.

Cash flows from  investing  activities  required cash totaling  $12.6 million in
1996 compared to $9.4 million in 1995.  The majority of the cash outflow  during
the quarter  related to  additions  to  property,  plant and  equipment of $10.8
million in 1996, representing enhancements to existing systems,  construction of
new systems and pagers, not including PCS build out costs. In addition, net cash
outflow of $1.4 million  related to capitalized  interest and the development of
five  regional  narrowband  PCS licenses.  Cash  required for other  investments
related  primarily to the Company's  joint venture with Nexus  Telecommunication
Systems Ltd.

In April 1995, the Company completed its acquisition of five regional narrowband
PCS licenses, providing coverage equivalent to that of a nationwide license. The
Company expects to spend approximately $8 million in 1996 for the development of
these licenses,  primarily for interest capitalized on the borrowings to acquire
the licenses.  The Company intends to begin deploying PCS services in early 1997
in some of its existing markets. In addition, significant funds will be required
as the  Company  continues  to  develop  its  infrastructure  and to market  the
services that these licenses will allow the Company to provide,  such as two-way
acknowledgment  paging and digital  data  transmission.  The source of funds for
these  expenditures  is  expected  to be  internally  generated  cash  flow  and
additional borrowings under the Revolving Credit Agreement with TDS.

At March 31, 1996,  the Company had $1.6 million in cash. The Company had unused
borrowing capacity at March 31, 1996 of $20.1 million under its Revolving Credit
Agreement with TDS.

Pursuant to the  Revolving  Credit  Agreement,  amended  December 31, 1995,  the
Company may borrow up to an  aggregate  of $125  million  from TDS. At March 31,
1996,  $104.9 million total long-term debt under this agreement was used for the
acquisition and development of five regional narrowband Personal  Communications
Services ("PCS") licenses ($58.1 million),  investments in infrastructure ($31.1
million),  and  acquisitions  ($15.7  million).

                                       -5-

<PAGE>



The Revolving Credit Agreement allows the Company to borrow funds at an interest
rate  equal to 1 1/2% above the prime  rate,  which is  payable  quarterly.  The
Company's  interest  rate at March 31, 1996 was 9 3/4%.  No principal is payable
until January 1, 1999, subject to acceleration under certain  circumstances,  at
which time the entire principal  balance then outstanding is scheduled to become
due and  payable.  The Company  may prepay the  balance due under the  Revolving
Credit Agreement at any time, in whole or in part, without premium.  The Company
anticipates  it will meet its  future  debt  service  obligations  through  cash
provided from ongoing operations.

In  connection  with the  Company's  efforts to increase its  customer  base and
market  share and to  invest in new  communications  technologies,  the  Company
anticipates requiring additional funding, the nature, amount and source of which
cannot now be determined,  but which may include public or private  offerings of
debt or equity securities.  However, the Company has no agreements,  commitments
or understandings  with respect to any such transactions.  If sufficient funding
is not made  available  to the  Company  on terms and prices  acceptable  to the
Company,  the  Company  would have to reduce its  construction  and  development
programs,  which could have a material adverse impact on the Company's financial
condition and results of operations.

                                       -6-

<PAGE>



                     AMERICAN PAGING, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                    Unaudited

                                                           Three Months Ended
                                                                March 31,
                                                         1996            1995
                                                         ----            ----
                                (Dollars in thousands, except per share amounts)

SERVICE REVENUE                                         $ 23,708       $ 22,237
                                                        --------       --------
SERVICE OPERATING EXPENSE
  Cost of service                                          6,586          5,452
  Selling and advertising                                  5,132          4,142
  General and administrative                               8,705          9,064
  Depreciation and amortization                            7,169          5,560
                                                        --------       --------
    Total service operating expense                       27,592         24,218
                                                        --------       --------
SERVICE OPERATING LOSS                                    (3,884)        (1,981)
                                                        --------       -------- 

EQUIPMENT SALES
  Revenue                                                  2,602          3,681
  Cost of equipment sold                                   2,804          3,729
                                                        --------       --------
EQUIPMENT SALES LOSS                                        (202)           (48)
                                                        --------       -------- 

OPERATING LOSS                                            (4,086)        (2,029)
                                                        --------       -------- 
INVESTMENT AND OTHER INCOME/(EXPENSE)
  Investment loss in joint venture                          (294)          (117)
  Interest income                                             42             35
  Other income, net                                           33             28
                                                        --------       --------
    Total investment and other/(expense)                    (219)           (54)
                                                        --------       -------- 

LOSS BEFORE INTEREST AND INCOME TAXES                     (4,305)        (2,083)
Interest expense - affiliates                              1,078            788
                                                        --------       --------

LOSS BEFORE INCOME TAXES                                  (5,383)        (2,871)
Income tax benefit                                           (39)          (123)
                                                        --------       -------- 

NET LOSS                                                $ (5,344)      $ (2,748)
                                                        ========       ======== 

WEIGHTED AVERAGE COMMON AND
  SERIES A COMMON SHARES (000s)                           20,041         20,000

NET LOSS PER COMMON  AND
  SERIES A COMMON SHARE                                 $  (0.27)      $  (0.14)



       The accompanying notes to consolidated financial statements are an
                       integral part of these statements.


                                       -7-

<PAGE>



                     AMERICAN PAGING, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOW
                                    Unaudited


                                                            Three Months Ended
                                                                 March 31,
                                                            1996          1995
                                                            ----          ----
                                                         (Dollars in thousands)
CASH FLOWS FROM OPERATING ACTIVITIES
  Net loss                                               $ (5,344)     $ (2,748)
  Add (deduct) adjustments to reconcile net
    loss to net cash (required)/provided by
    operating activities:
  Depreciation and amortization                             7,169         5,560
  Deferred income taxes, net                                  (43)         (264)
  Investment loss                                             294           117
  Other noncash expense                                       519           609
  Change in accounts receivable                               498           195
  Change in accounts payable                               (3,545)       (1,794)
  Change in unearned revenue                                   38           280
  Change in accrued taxes                                     139             2
  Change in accrued interest                                   63           284
  Change in other assets and liabilities                     (275)         (348)
                                                         --------      -------- 
                                                             (487)        1,893
                                                         --------      --------
CASH FLOWS FROM FINANCING ACTIVITIES
  Change in Revolving Credit Agreement - TDS               10,391         6,671
  Common shares issued                                         59           --
                                                         --------      --------
                                                           10,450         6,671
                                                         --------      --------
CASH FLOWS FROM INVESTING ACTIVITIES
  Additions to property, plant and equipment              (10,814)       (9,101)
  Investment in PCS                                        (1,438)         (187)
  Other investments                                          (384)         (141)
                                                         --------      -------- 
                                                          (12,636)       (9,429)
                                                         --------      -------- 

NET DECREASE IN CASH AND CASH EQUIVALENTS                  (2,673)         (865)

CASH AND CASH EQUIVALENTS
  Beginning of period                                       4,280         2,284
                                                         --------      --------
  End of period                                          $  1,607      $  1,419
                                                         ========      ========




       The accompanying notes to consolidated financial statements are an
                       integral part of these statements.


                                       -8-

<PAGE>



                     AMERICAN PAGING, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                                     ASSETS


                                                      (Unaudited)
                                                        March 31,   December 31,
                                                          1996          1995
                                                          ----          ----

                                                          (Dollars in thousands)
CURRENT ASSETS
  Cash and cash equivalents                             $  1,607        $  4,280
  Accounts receivable                                                
    Customers                                             11,206          11,883
    Affiliates - income taxes                                318             258
    Other                                                    179              15
  Inventory                                                2,981           3,408
  Deferred tax asset                                       2,059           2,028
  Prepaid expenses and other                               1,492           1,508
                                                        --------        --------
                                                          19,842          23,380
                                                        --------        --------
                                                                   
INVESTMENTS                                                  186              97
                                                        --------        --------
                                                                    
PROPERTY, PLANT AND EQUIPMENT                                        
  In service                                             107,412         102,385
  Less accumulated depreciation                           47,012          42,933
                                                        --------        --------
                                                          60,400          59,452
                                                        --------        --------
INTANGIBLE ASSETS                                                    
  PCS licenses                                            56,887          55,538
  Other intangibles, net of accumulated amortization                 
    of $14,705 and $13,733, respectively                  19,800          20,682
                                                        --------        --------
                                                          76,687          76,220
                                                        --------        --------

TOTAL ASSETS                                            $157,115        $159,149
                                                        ========        ========
                                                                 



       The accompanying notes to consolidated financial statements are an
                       integral part of these statements.


                                       -9-

<PAGE>



                     AMERICAN PAGING, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                      LIABILITIES AND SHAREHOLDERS' EQUITY


                                                    (Unaudited)
                                                     March 31,      December 31,
                                                        1996           1995
                                                        ----           ----
                                                      (Dollars in thousands)
CURRENT LIABILITIES
  Due to affiliates -
    Accounts payable                                 $     252        $   1,540
    Accrued interest                                     2,454            2,391
  Accounts payable                                       3,358            9,192
  Unearned revenue and deposits                         10,867           10,829
  Accrued taxes                                            551              353
  Other current liabilities                              2,718            3,024
                                                     ---------        ---------
                                                        20,200           27,329
                                                     ---------        ---------
                                                                  
REVOLVING CREDIT AGREEMENT - TDS                       104,914           94,523
                                                                  
DEFERRED LIABILITIES AND CREDITS                                  
  Net deferred income tax liability                      1,710            1,721
                                                                  
COMMON SHAREHOLDERS' EQUITY                                       
  Common shares, par value $1 per share                  7,545            7,537
  Series A Common shares, par value $1 per share        12,500           12,500
  Additional paid-in capital                            72,514           72,463
  Retained deficit                                     (62,268)         (56,924)
                                                     ---------        --------- 
                                                        30,291           35,576
                                                     ---------        ---------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY           $ 157,115        $ 159,149
                                                     =========        =========
                                                           



       The accompanying notes to consolidated financial statements are an
                       integral part of these statements.

                                      -10-

<PAGE>



                     AMERICAN PAGING, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



1.   The consolidated financial statements included herein have been prepared by
     the Company,  without audit,  pursuant to the rules and  regulations of the
     Securities  and  Exchange  Commission.  Certain  information  and  footnote
     disclosures   normally  included  in  financial   statements   prepared  in
     accordance  with  generally  accepted   accounting   principles  have  been
     condensed or omitted pursuant to such rules and  regulations,  although the
     Company  believes that the disclosures are adequate to make the information
     presented not misleading. It is suggested that these consolidated financial
     statements  be  read  in  conjunction  with  the   consolidated   financial
     statements and the notes thereto included in the Company's annual report on
     Form 10-K for the year ended December 31, 1995.

     The accompanying  unaudited  consolidated  financial statements contain all
     adjustments  (consisting  of only  normal  recurring  items)  necessary  to
     present fairly the financial position as of March 31, 1996 and December 31,
     1995,  and the results of  operations  and cash flows for the three  months
     ended March 31,  1996 and 1995.  The  results of  operations  for the three
     months ended March 31, 1996 and 1995, are not necessarily indicative of the
     results to be expected for the full year.



2.   Net loss per Common and Series A Common  share for the three month  periods
     ended  March 31, 1996 and 1995 was  computed  by  dividing  net loss by the
     weighted  average  number  of  Common  Shares  and  Series A Common  shares
     outstanding during the period.



3.   The following table summarizes interest and income taxes paid:

                                                    Three Months Ended March 31,
                                                         1996          1995
                                                         ----          ----
                                                        (Dollars in thousands)
         Interest paid                                 $ 2,391       $   503
         Income taxes paid                                  96           181



4.   Assuming the  acquisitions  accounted  for as  purchases  during the period
     January  1, 1995 to March 31,  1996,  had taken  place on  January 1, 1995,
     unaudited pro forma results of operations would have been as follows:

                                                    Three Months Ended March 31,
                                                         1996          1995
                                                         ----          ----
                                                        (Dollars in  thousands,
                                                       except per share amounts)

         Service  revenue                             $ 23,708      $ 23,259
         Net loss                                       (5,344)       (3,062) 
         Loss per Common share                        $  (0.27)     $  (0.15)




                                      -11-

<PAGE>



                           PART II. OTHER INFORMATION

Item 6.  Exhibits and Reports on Form 8-K

(a)    Exhibits


Exhibit
Number    Description
- - -------   -----------
10.1      Form of Amendment to Revolving Credit Agreement between the Company
          and TDS, dated December 31, 1995

10.2      American  Paging,   Inc.  1994  Long-Term  Incentive  Plan  is  hereby
          incorporated by reference to Annex A of the Company's definitive proxy
          statement  as filed with the  Securities  and Exchange  Commission  on
          April 16, 1996

27        Financial Data Schedule


(b)   No reports were filed on Form 8-K during the quarter ended March 31, 1996.



                                      -12-

<PAGE>



                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereto duly authorized.


                                                  American Paging, Inc.
                                                  (Registrant)


Date:  May 14, 1996                               By: /s/ JOHN R. SCHAAF
                                                  John R. Schaaf
                                                  President
                                                  (Chief Executive Officer)


Date:  May 14, 1996                               By: /s/ TERRENCE T. SULLIVAN
                                                  Terrence T. Sullivan
                                                  Vice President-Finance
                                                  (Chief Financial Officer)


Date:  May 14, 1996                               By: /s/ GREGORY A. EFFERTZ
                                                  Gregory A. Effertz
                                                  Controller
                                                  (Principal Accounting Officer)








                                      -13-


                                                                   Exhibit 10.1





December 31, 1995


American Paging, Inc.
1300 Godward Street NE
Suite 3100
Minneapolis, MN   55413

RE:  Revolving  Credit  Agreement  dated January 1, 1994, as amended  August 10,
     1995, (the "Revolving  Credit  Agreement"),  between American Paging,  Inc.
     ("API") and Telephone and Data Systems, Inc. ("TDS")

Gentlemen:

This  letter will  constitute  TDS's  agreement  to amend the  Revolving  Credit
Agreement by changing all of the references to  "$100,000,000"  in the Revolving
Credit Agreement to "$125,000,000." All of the other terms and conditions of the
Revolving Credit Agreement shall remain in full force and effect.

Please  acknowledge  your  agreement to this  amendment by executing the copy of
this letter and return it to the undersigned.

                                          Very truly yours,
                                          TELEPHONE AND DATA SYSTEMS, INC.

                                          By: /s/ MURRAY L. SWANSON
                                          Murray L. Swanson
                                          Executive Vice President, Finance


Accepted and agreed to as of the date set forth above.

                                          AMERICAN PAGING, INC.

                                          By: /s/ TERRENCE T. SULLIVAN
                                          Terrence T. Sullivan
                                          Vice President - Finance



                                      -14-
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE>                          5
<MULTIPLIER>                   1,000
<LEGEND>
This schedule contains summary financial information extracted
from the consolidated financial statements of American Paging,
Inc. as of March 31, 1996, and is qualified in its entirety by
reference to such financial statements.
[/LEGEND]
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               MAR-31-1996
<CASH>                                           1,607
<SECURITIES>                                         0
<RECEIVABLES>                                   11,703
<ALLOWANCES>                                         0
<INVENTORY>                                      2,981
<CURRENT-ASSETS>                                19,842
<PP&E>                                         107,412
<DEPRECIATION>                                  47,012
<TOTAL-ASSETS>                                 157,115
<CURRENT-LIABILITIES>                           20,200
<BONDS>                                              0
                                0
                                          0
<COMMON>                                        20,045
<OTHER-SE>                                      10,246
<TOTAL-LIABILITY-AND-EQUITY>                   157,115
<SALES>                                          2,602
<TOTAL-REVENUES>                                26,310
<CGS>                                            2,804
<TOTAL-COSTS>                                   30,396
<OTHER-EXPENSES>                                   219
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               1,078
<INCOME-PRETAX>                                 (5,383)
<INCOME-TAX>                                       (39)
<INCOME-CONTINUING>                             (5,344)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    (5,344)
<EPS-PRIMARY>                                    (0.27)
<EPS-DILUTED>                                    (0.27)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission