YAMAHA MOTOR RECEIVABLES CORP
424B4, 1999-05-21
ASSET-BACKED SECURITIES
Previous: MARTIN MARIETTA MATERIALS INC, S-8, 1999-05-21
Next: TRIUMPHE LEASING IX LP, 15-12G, 1999-05-21




<PAGE>
                                                Filed Pursuant to Rule 424(b)(4)
                                                              File No. 333-74069


$214,035,000
YAMAHA MOTOR MASTER TRUST                               [LOGO]
 
FLOATING RATE SERIES 1999-1, CLASS A ASSET-BACKED CERTIFICATES
 
FLOATING RATE SERIES 1999-1, CLASS B ASSET-BACKED CERTIFICATES
 
YAMAHA MOTOR RECEIVABLES CORPORATION, Transferor
 
YAMAHA MOTOR CORPORATION, U.S.A., Servicer
 
THE TRUST IS OFFERING:            Class A Certificates   Class B Certificates
                                  ---------------------  --------------------
     Principal Amount             $         200,000,000  $          14,035,000
     Price                        $         200,000,000  $14,035,000 (100.00%)
                                              (100.00%)
     Underwriter's Commissions    $     600,000 (0.30%)  $      70,175 (0.50%)
     Proceeds to the Issuer       $199,400,000 (99.70%)  $ 13,964,825 (99.50%)
     Interest Rate (subject to        one-month LIBOR +      one-month LIBOR +
     cap)                                    0.25% p.a.             0.48% p.a.
     Interest Distribution Dates    monthly on the 15th    monthly on the 15th
                                  or the first business  or the first business
                                    day after the 15th     day after the 15th
     First Interest Distribution          July 15, 1999          July 15, 1999
     Date
     Expected Final Payment Date              June 2004              July 2004
                                      distribution date      distribution date

     o The trust is also issuing $19,883,041 principal amount of Class C
       Certificates. The Class C Certificates are not being offered by this
       prospectus.
 
CREDIT ENHANCEMENT:
 
     Credit enhancement for the Class A Certificates is provided by:
 
      o subordination of the Class B Certificates;
 
      o subordination of the Class C Certificates; and
 
      o subordination of the transferor interest in the trust up to the
        available subordination amount.
 
     Credit enhancement for the Class B Certificates is provided by:
 
      o subordination of the Class C Certificates; and
 
      o subordination of the transferor interest in the trust up to the
        available subordination amount.
 
THESE SECURITIES ARE INTERESTS IN YAMAHA MOTOR MASTER TRUST, AND ARE BACKED ONLY
BY THE ASSETS OF THE TRUST. NEITHER THESE SECURITIES NOR THE ASSETS OF THE TRUST
ARE OBLIGATIONS OF YAMAHA MOTOR RECEIVABLES CORPORATION, YAMAHA MOTOR
CORPORATION, U.S.A. OR ANY OF THEIR AFFILIATES OR INSURED OR GUARANTEED BY ANY
GOVERNMENTAL AGENCY OR ANY OTHER ENTITY.
 
THESE SECURITIES ARE HIGHLY STRUCTURED. BEFORE YOU PURCHASE THESE SECURITIES, BE
SURE YOU UNDERSTAND THE STRUCTURE AND THE RISKS. SEE "RISK FACTORS" BEGINNING ON
PAGE 11 OF THIS PROSPECTUS.
 
NEITHER THE SECURITIES AND EXCHANGE COMMISSION NOR ANY STATE SECURITIES
COMMISSION HAS APPROVED OR DISAPPROVED OF THESE SECURITIES OR PASSED ON THE
ADEQUACY OR ACCURACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.
 
The trust is offering these securities subject to availability.
 
                             CHASE SECURITIES INC.
 
                  The date of this prospectus is May 20, 1999.

<PAGE>
                               TABLE OF CONTENTS
<TABLE>
<CAPTION>
                                                           PAGE
                                                           -----
     <S>                                                   <C>
     WHERE TO FIND INFORMATION IN THIS PROSPECTUS.........     4
 
     SUMMARY OF TERMS.....................................     5
 
     STRUCTURAL SUMMARY...................................     6
 
     SELECTED TRUST PORTFOLIO SUMMARY DATA................     9
 
     RISK FACTORS.........................................    11
 
     THE TRANSFEROR AND RELATED PARTIES...................    17
            Yamaha Motor Receivables Corporation..........    17
            Yamaha Motor Corporation, U.S.A...............    17
            Deutsche Financial Services Corporation.......    17
            Insolvency-Related Matters....................    17
            The Trust.....................................    18
            The Transferor's Other Activities.............    19
 
     USE OF PROCEEDS......................................    19
 
     THE DEALER FLOORPLAN FINANCING BUSINESS..............    19
            Credit Underwriting Process...................    20
            Creation of Receivables.......................    21
            Payment Terms.................................    21
            Billing and Collection Procedures.............    22
            Interest Rates................................    22
            Relationship between Deutsche Financial and
                    Yamaha................................    23
            Dealer Monitoring.............................    23
            "Red Flag" and Deutsche Financial's Write-Off
                    Policy................................    23
 
     THE ACCOUNTS.........................................    24
            Loss Experience...............................    25
            Aging Experience..............................    25
            Geographic Distribution.......................    26
            Product Distribution..........................    26
 
     MATURITY AND PRINCIPAL PAYMENT CONSIDERATIONS........    27
 
     DESCRIPTION OF THE OFFERED CERTIFICATES..............    29
            Interests in the Trust........................    29
            Interest Payments.............................    30
            Principal Payments............................    31
            Registration of the Offered Certificates in
                    the Name of Cede as Nominee of DTC....    32
            Book-Entry Registration of the Offered
                    Certificates..........................    32
            DTC's Year 2000 Efforts.......................    36
 
<CAPTION>
                                                           PAGE
                                                           -----
     <S>                                                   <C>
            Issuance of Definitive Certificates Upon the
                    Occurrence of Certain Circumstances...    36
            Rating of the Offered Certificates............    37
            Conveyance of Receivables.....................    37
            Additional Series of Certificates.............    38
            Covenants, Representations and Warranties.....    40
            Addition of Accounts..........................    43
            Removal of Accounts...........................    44
            Collection Account............................    45
            Principal Funding Account.....................    46
            Special Funding Account.......................    46
            Servicer Cash Collateral Account..............    46
            Allocation Percentages........................    48
            Allocation of Collections; Deposits in
                    Collection Account....................    49
            Yield Factor; Yield Collections...............    50
            Principal Collections for All Series..........    51
            Application of Collections....................    51
            Subordination of Transferor Interest in
                    Certain Circumstances.................    52
            Distributions from the Collection Account.....    53
            Distributions to Certificateholders...........    56
            Defaulted Receivables; Recoveries, Adjustment
                    Payments..............................    57
            Investor Charge-Offs..........................    57
            Final Payment of Principal; Termination of
                    Trust.................................    58
            Early Amortization Events.....................    58
            Indemnification...............................    61
            Collection and Other Servicing Procedures.....    61
            Servicer Covenants............................    62
            Servicing Compensation and Payment of
                    Expenses..............................    62
            Certain Matters Regarding the Servicer........    63
            Servicer Default..............................    64
            Reports to Certificateholders.................    65
            Evidence as to Compliance.....................    66
            Amendments....................................    66
            List of Certificateholders....................    67
            The Trustee...................................    67
 
     DESCRIPTION OF THE RECEIVABLES SALE AGREEMENT........    68
 
     DESCRIPTION OF THE RECEIVABLES PURCHASE AGREEMENT....    68
            Sale of Receivables...........................    68
</TABLE>
 
                                       2
<PAGE>
<TABLE>
<CAPTION>
                                                           PAGE
                                                           -----
     <S>                                                   <C>

            Representations and Warranties................    69
            Certain Covenants.............................    70
            Termination...................................    70
 
     CERTAIN TRANSFER, SECURITY INTEREST AND BANKRUPTCY
            CONSIDERATIONS................................    70
            Transfer of Receivables.......................    70
            Certain Matters Relating to Bankruptcy........    71
 
     CERTAIN FEDERAL INCOME TAX CONSIDERATIONS............    72
            Characterization of the Offered Certificates
                    as Indebtedness.......................    72
            Future Legislation............................    73
            Taxation of Interest Income...................    73
            Sales of Offered Certificates.................    74
            Tax Characterization of the Trust.............    74
            Possible Classification of the Transaction as
                    a Partnership.........................    74
            Federal Income Tax Consequences to Foreign
                    Investors.............................    75
<CAPTION>
                                                           PAGE
                                                           -----
     <S>                                                   <C>
            Backup Withholding............................    76
            New Withholding Regulations...................    76
            State, Local and Foreign Taxation.............    76
 
     ERISA CONSIDERATIONS.................................    77
            The Class A Certificates......................    77
            The Class B Certificates......................    78
 
     UNDERWRITING.........................................    79
 
     LEGAL MATTERS........................................    80
 
     REPORTS TO CERTIFICATEHOLDERS........................    81
 
     WHERE YOU CAN FIND MORE INFORMATION..................    81
 
     INDEX OF DEFINED TERMS...............................    82
 
     ANNEX A..............................................   A-1
</TABLE>
 
                                       3

<PAGE>
                  WHERE TO FIND INFORMATION IN THIS PROSPECTUS
 
This prospectus provides the specific terms of the Class A and Class B
Certificates as well as general information about Yamaha Motor Master Trust,
including terms and conditions that are generally applicable to the securities
issued by the trust. You should rely only on the information about the
certificates provided in this prospectus. We have not authorized anyone to
provide you with different information.
 
This prospectus begins with several introductory sections describing your series
and the trust in abbreviated form:
 
o Summary of Terms provides important amounts, dates and other terms of your
  series;
 
o Structural Summary gives a brief introduction of the key structural features
  of your series and directions for locating further information;
 
o Selected Trust Portfolio Summary Data provides financial information about the
  assets of the trust; and
 
o Risk Factors describes risks that apply to your certificates.
 
As you read through these sections, cross-references will direct you to more
detailed sections where you can find additional information. You can also
directly reference key topics by looking at the table of contents. You can find
a listing of the pages where capitalized terms used in this prospectus are
defined beginning on page 82 in this prospectus.
 
   TO UNDERSTAND THE STRUCTURE OF THESE SECURITIES, YOU MUST READ CAREFULLY
   THIS PROSPECTUS IN ITS ENTIRETY.
 
                                       4

<PAGE>
                                SUMMARY OF TERMS
 
This summary contains a brief description of the certificates. You will find a
detailed description of the terms of the offering of the Class A and Class B
Certificates following this summary.
 
<TABLE>
<CAPTION>
<S>                        <C> 
The Trust:                 Yamaha Motor Master Trust
Transferor of the          
Receivables:               Yamaha Motor Receivables Corporation
Transferor's Address:      6555 Katella Avenue, Suite A, Cypress, CA 90630
Transferor's Telephone     
Number:                    (714) 761-7500
Servicer of the            
Receivables:               Yamaha Motor Corporation, U.S.A.
Trustee:                   The Fuji Bank and Trust Company
Clearance and Settlement:  The Depository Trust Company, Cedel Bank, societe
                           anonyme and the Euroclear System
Assets of the Trust:       The assets of the trust include:
                           o wholesale receivables generated from revolving
                             financing arrangements and other inventory 
                             financing arrangements with dealers in products 
                             manufactured by Yamaha Motor Company, Ltd., Yamaha
                             Motor Manufacturing Corporation of America and
                             Tennessee Watercraft, Inc.;
                           o collections on the receivables;
                           o funds in the accounts of the trust;
                           o any enhancements issued which benefit
                             certificateholders of another series; and
                           o security interests in the inventory of the dealers
                             financed by the receivables
</TABLE>
 
The Terms of the Series:
 
<TABLE>
<S>                         <C>                        <C>                        <C>
                            CLASS A CERTIFICATES       CLASS B CERTIFICATES       CLASS C CERTIFICATES
                                                                                  (not offered by this
                                                                                  prospectus)
Principal Amount:           $200,000,000               $14,035,000                $19,883,041
Interest Rate (subject to   one-month LIBOR            one-month LIBOR            one-month LIBOR
cap):                       plus 0.25% p.a.            plus 0.48% p.a.            plus 0.48% p.a.
Percent of Series:          85.5%                      6.0%                       8.5%
Interest Accrual Method:    actual/360                 actual/360                 actual/360
Interest Distribution       
Dates:                      monthly (15th)             monthly (15th)             monthly (15th)
First Interest              
Distribution Date:          July 15, 1999              July 15, 1999              July 15, 1999
Commencement of             
Accumulation Period:        December 1, 2003           June 1, 2004               none
Expected Final Payment      June 2004                  July 2004                  July 2004
Date:                       distribution date          distribution date          distribution date
Anticipated Ratings         
(Moody's/S&P):*             Aaa/AAA                    A3/A                       not rated
Credit Enhancement:         subordination of Class B   subordination of Class C   limited subordination of
                            and Class C Certificates   Certificates and limited   transferor interest
                            and limited subordination  subordination of
                            of transferor interest     transferor interest
CUSIP Number:               98462PAC3                  98462PAD1                  none
ISIN:                       US98462PAC32               US98462PAD15               none
Common Code:                9744991                    9745025                    none
</TABLE>
 
- ------------
* It is a condition to the offering of each of the Class A and the Class B
Certificates that at least one of these ratings be obtained. However, a rating
agency in its discretion may lower or withdraw its rating in the future.
 
                                       5


<PAGE>
                               STRUCTURAL SUMMARY
 
This summary briefly describes some of the major structural components of the
certificates. To fully understand the terms of the offering, you will need to
read this prospectus in its entirety.
 
THE CERTIFICATES
 
Your certificates represent the right to a portion of collections on the
underlying trust assets. Your certificates will also be allocated a portion of
net losses on the receivables, if there are any. Any collections allocated to
your series will be used to make interest and principal payments, to pay a
portion of Yamaha Motor Corporation, U.S.A.'s fees as servicer and to cover net
losses allocated to your series. Any collections allocated to your series in
excess of the amount owed to you or Yamaha as servicer will be shared with other
series of certificates issued by the trust or returned to the transferor. In no
case will you receive more than the principal and interest owed to you under the
terms described in this prospectus.
 
For further information on allocations and payments, see "Description of the
Offered Certificates--Allocation Percentages" and "--Application of
Collections." For a more detailed discussion of your certificates, see
"Description of the Offered Certificates." For a discussion of losses, see
"Description of the Offered Certificates--Defaulted Receivables; Recoveries,
Adjustment Payments" and "--Investor Charge-Offs." See "Risk Factors" for more
detailed discussions of the risks of investing in the certificates.
 
THE RECEIVABLES
 
The receivables supporting your certificates consist of rights to payment
arising out of wholesale floorplan financing arrangements and other inventory
financing arrangements between Deutsche Financial Services Corporation and
Yamaha dealers. The dealers use these financing arrangements to purchase
products manufactured by Yamaha Motor Manufacturing Corporation of America,
Yamaha Motor Company, Ltd. and Tennessee Watercraft, Inc. Generally, Deutsche
Financial advances the wholesale purchase price of a new product to the dealer.
The dealer generally must repay this amount when it sells the financed product.
Yamaha also offers special sales programs to its dealers several times a year.
 
For further information about the receivables supporting your certificates, see
"The Accounts," "The Dealer Floorplan Financing Business--Creation of
Receivables" and "--Payment Terms."
 
As new receivables arise, Deutsche Financial sells them to Yamaha. In turn,
Yamaha sells the receivables to the transferor, and the transferor transfers
them to the trust. The amount of receivables in the trust will fluctuate over
time.
 
For a detailed description of this process, see "The Dealer Floorplan Financing
Business--Creation of Receivables," "Description of the Receivables Sale
Agreement" and "Description of the Receivables Purchase Agreement."
 
CREDIT ENHANCEMENT
 
Your certificates feature credit enhancement by means of the subordination of
other interests. This subordination is intended to protect you from net losses
and shortfalls in cash flow. Credit enhancement is provided to the Class A
Certificates by the following:
 
       o       subordination of the Class B Certificates;
 
       o       subordination of the Class C Certificates; and
 
       o       subordination of the transferor interest in the trust up to the
               available subordination amount.
 
Credit enhancement is provided to the Class B Certificates by the following:
 
       o       subordination of the Class C Certificates; and
 
       o       subordination of the transferor interest in the trust up to the
               available subordination amount.
 
The effect of subordination is that the more subordinated interests will absorb
any net losses allocated to your series, and make up any shortfalls in cash
flow, before the more senior interests are affected. If the cash flow and the
subordination do not cover all net losses allocated to your series, your
payments of interest and principal will be reduced and you may suffer a loss of
principal.
 
For a more detailed description of the subordination provisions of your series,
see "Description of the Offered Certificates--Allocation Percentages" and
 
                                       6
<PAGE>
"--Subordination of Transferor Interest in Certain Circumstances."
 
YAMAHA MOTOR MASTER TRUST
 
Your series consists of the Class A Certificates, the Class B Certificates and
the Class C Certificates (which are not being offered by this prospectus). Your
series is one of three outstanding series issued by the trust. The trust is
maintained by the trustee for the benefit of:
 
       o       certificateholders of your series;
 
       o       certificateholders of other series issued by the trust; and
 
       o       the transferor.
 
Each series has a claim to a percentage of the trust's assets, regardless of the
total amount of receivables in the trust at any time. The transferor holds the
remaining claim to the trust's assets, which fluctuates with the total amount of
receivables in the trust. The transferor, as the holder of that remainder, can
cause the trust to issue additional series in the future. In addition, the
transferor may purchase your certificates at any time when the outstanding
amount of the Series 1999-1 certificateholders' interest in the trust is less
than 10% of the original amount of that interest.
 
For further information about the issuance of new series, see "Description of
the Offered Certificates--Additional Series of Certificates." For details about
the transferor's purchase option, see "Description of the Offered
Certificates--Final Payment of Principal; Termination of Trust."
 
IMPUTED INTEREST
 
The receivables do not bear interest for a specified period of time after their
creation. If a dealer sells a product during that period, the dealer will not be
required to pay interest on the receivable. During that period, the trust
imputes interest for the receivables by treating a portion of the collections on
the receivables as "yield" to the trust. The amount of collections which will be
treated as yield during each collection period will initially be 1.5% of the
total amount of receivables in the trust, increasing to 1.75% during the
accumulation periods. In addition, the amount of collections for this series
which will be treated as yield will increase to 2% during any collection period
when one-month LIBOR exceeds 15%. If one-month LIBOR subsequently decreases to
15% or below, the amount of collections which will be treated as yield will
decrease to 1.5% or 1.75%, as applicable.
 
INTEREST PAYMENTS
 
On each distribution date, the trust will pay interest on your certificates in
proportion to the principal balance of the certificates.
 
For more information on interest payments, see "Description of the Offered
Certificates--Interest Payments."
 
PRINCIPAL PAYMENTS
 
The trust expects to repay all principal on the Class A Certificates in one
payment on the June 2004 distribution date. In order to collect the funds to pay
the Class A Certificates on time, the trust will accumulate a portion of
principal collections allocable to your series in a principal funding account
during a controlled accumulation period. The controlled accumulation period will
be six months long, commencing on December 1, 2003 and ending on May 31, 2004.
The Class A Certificates will then be paid in full on the expected final payment
date for the Class A Certificates.
 
The trust also expects to repay all principal on the Class B Certificates in one
payment on the July 2004 distribution date. In order to collect the funds to pay
the Class B Certificates on time, after all funds have been collected to pay the
Class A Certificates, the trust will accumulate all principal collections
allocable to your series in a principal funding account during a rapid
accumulation period. The rapid accumulation period will be one month long,
commencing on June 1, 2004 and ending on June 30, 2004. The Class B Certificates
will then be paid in full on the expected final payment date for the Class B
Certificates.
 
For more information on principal payments, the controlled accumulation period
and the rapid accumulation period, see "Maturity and Principal Payment
Considerations," "Description of the Offered Certificates--Principal Payments,"
"--Principal Funding Account" and "--Principal Collections for All Series."
 
Possible Later Payments of Principal.  If the trust does not fully repay your
certificates on the applicable expected final payment date, the certificates
will begin to amortize by means of monthly payments of all principal collections
allocated to your series until full repayment occurs. After the trust fully
repays the Class A Certificates, the trust will use principal collections
allocated to your series to repay the Class B Certificates.
 
                                       7
<PAGE>
Possible Earlier Payments of Principal.  The trust may repay your certificates
earlier than the applicable expected final payment date if an early amortization
event occurs. In that case, the trust will commence a monthly amortization of
the certificates. After this amortization begins, the Class A Certificates will
receive monthly payments of principal until full repayment occurs. After the
Class A Certificates are paid in full, the Class B Certificates will receive
monthly payments of principal until full repayment occurs. In that event, your
certificates will receive principal payments earlier than the applicable
expected final payment date.
 
For more information on early payments of principal and early amortization
events, see "Maturity and Principal Payment Considerations" and "Description of
the Offered Certificates--Early Amortization Events."
 
Prior to the commencement of an accumulation or early amortization period for
your series, the trust will pay principal collections to the transferor or share
them with other series that are amortizing or in an accumulation period.
 
The trust will make final payments of principal and interest no later than the
December 2006 distribution date, which is the final series termination date.
 
TAX STATUS
 
Giancarlo & Gnazzo, A Professional Corporation, special tax counsel to the trust
and the transferor, is of the opinion that for U.S. federal income tax purposes:
 
       o       the Class A Certificates and the Class B Certificates will be
               characterized as debt; and
 
       o       the trust will not be an association or a publicly traded
               partnership taxable as a corporation.
 
If you purchase the certificates, you agree to treat them as debt for tax
purposes.
 
For further information regarding the application of U.S. federal income tax
laws, see "Certain Federal Income Tax Considerations."
 
ERISA CONSIDERATIONS
 
The Class A Certificates are generally eligible for purchase by persons
investing assets of employee benefit plans that are subject to the Employee
Retirement Income Security Act of 1974. Since the Class B Certificates will be
subordinated to the Class A Certificates, employee benefit plans generally may
not purchase the Class B Certificates. Insurance company general accounts,
however, may purchase the Class B Certificates in some cases. The administrators
of employee benefit plans should review the matters discussed under "ERISA
Considerations" and also should consult with their legal advisors before
purchasing the certificates.
 
                                       8

<PAGE>
                     SELECTED TRUST PORTFOLIO SUMMARY DATA
       GEOGRAPHIC DISTRIBUTION OF RECEIVABLES IN U.S. WHOLESALE PORTFOLIO
                              AS OF MARCH 31, 1999

                           [Piechart appears here]

California      8.2%
Florida         7.7%
Texas           5.9%
Michigan        4.9%
New York        4.7%
Pennsylvania    3.9%
Ohio            3.3%
North Carolina  3.3%
Illinois        3.2%
Minnesota       3.0%
Other          51.9% 


 
     The chart above shows the geographic distribution of the receivables in the
U.S. wholesale portfolio among the 50 states and the District of Columbia. Other
than the states specifically shown in the chart, no state accounts for more than
3% of the receivables in the U.S. wholesale portfolio.
 
               AGE DISTRIBUTION OF RECEIVABLES IN U.S. WHOLESALE
                         PORTFOLIO AS OF MARCH 31, 1999
                                     (DAYS)
 
                           [Barchart appears here]

   Ages
- --------

   1-90      55.97%
  91-80      22.58% 
181-270       7.97%
271-365       2.97%
   366+      10.50%


     The chart above shows the percentages of the receivables in the U.S.
wholesale portfolio within the age brackets shown.
 
                                       9
<PAGE>
                               PAYMENT RATE DATA

                           [LINE GRAPH APPEARS HERE]

         Apr-97         14.69
         May-97         19.47
         Jun-97          19.9
         Jul-97         21.59
         Aug-97         22.65
         Sep-97         20.79
         Oct-97         25.51
         Nov-97         19.97
         Dec-97         19.44
         Jan-98         15.94
         Feb-98         13.46
         Mar-98         16.66
         Apr-98          20.5
         May-98         24.81
         Jun-98         25.56
         Jul-98         28.74
         Aug-98         29.43
         Sep-98         22.04
         Oct-98         27.18
         Nov-98         21.52
         Dec-98         25.41
         Jan-99         20.95
         Feb-99         18.25
         Mar-99          22.8

     The chart above shows the payment rate for the U.S. wholesale portfolio for
each month from April 1997 to March 1999. The "payment rate" for any month is
the aggregate amount collected on the receivables during the month, expressed as
a percentage of total outstanding receivables for that period.
 
                                       10


<PAGE>
                                  RISK FACTORS
 
     You should consider the following risk factors in deciding whether to
purchase the certificates.
 
<TABLE>
<S>                        <C>
ABSENCE OF SECONDARY
MARKET FOR CERTIFICATES
COULD LIMIT YOUR ABILITY
TO RESELL                  You may be unable to resell your certificates due to
                           the absence of a secondary market for the
                           certificates. The underwriter for the certificates
                           may assist in resales of the certificates but it is
                           not required to do so. A secondary market for the
                           certificates may not develop. If a secondary market
                           for the certificates does develop, it may not
                           continue or it may not be sufficiently liquid to
                           allow you to resell your certificates.
LIMITED ASSETS OF THE
TRUST COULD RESULT IN
LOSSES ON THE
CERTIFICATES               You may suffer a loss on your certificates if the
                           assets of the trust are insufficient to pay the
                           principal amount of the certificates in full. The
                           only source of funds for payments on the certificates
                           will be the assets of the trust. The assets of the
                           trust are limited to the receivables and the funds on
                           deposit in the trust's bank accounts. Neither Yamaha,
                           the transferor, the trustee nor anyone else will
                           insure or guarantee the certificates. Consequently,
                           you must rely for payment of the Class A Certificates
                           solely upon collections on the receivables, funds on
                           deposit in the trust's bank accounts, the
                           subordination of the Class B Certificates, the
                           subordination of the Class C Certificates and the
                           subordination of the transferor interest up to the
                           available subordination amount. Similarly, you must
                           rely for payment of the Class B Certificates solely
                           upon collections on the receivables, funds on deposit
                           in the trust's bank accounts, the subordination of
                           the Class C Certificates and the subordination of
                           the transferor interest up to the available
                           subordination amount. In addition, the certificates
                           have a claim only to a percentage of the trust's
                           assets, regardless of the total amount of receivables
                           in the trust at any time. If the trust does not pay
                           the certificates in full on time, you may not look to
                           any assets of Yamaha, the transferor, the trustee or
                           anyone else to satisfy your claim.
PRIORITY OF SOME LIENS
OVER THE CERTIFICATES
COULD RESULT IN LOSSES ON
THE CERTIFICATES           You may suffer a loss on your certificates if some
                           liens on Yamaha's or the transferor's property have
                           priority over the certificates. Deutsche Financial
                           accounts for the transfer of the receivables to
                           Yamaha as a sale, and Yamaha accounts for the
                           transfer to the transferor of the receivables
                           purchased from Deutsche Financial as a sale.
                           Similarly, the transferor accounts for the transfer
                           to the trust of the receivables purchased from Yamaha
                           as a sale. However, a court could conclude that
                           Deutsche Financial, Yamaha or the transferor still
                           owns the receivables and that the trust holds only a
                           security interest. Deutsche Financial, Yamaha and the
                           transferor have taken steps to give the trustee a
                           first priority perfected security interest in the
                           receivables in the event a court concludes Deutsche
                           Financial, Yamaha or the transferor still owns the
                           receivables. If a court concludes that the transfer
                           to the trust is only a grant of a security interest
                           in the receivables and not a sale, some liens on
                           Yamaha's or the transferor's property arising before
                           new receivables come into existence may get paid
                           before the trust's interest in those receivables.
                           Those liens include a tax or government lien or other
                           liens permitted under the law without the consent of
                           Yamaha or the transferor.
</TABLE>
 
                                       11
<PAGE>
<TABLE>
<S>                        <C>
                           For more information about this risk, See "Certain
                           Transfer, Security Interest and Bankruptcy
                           Considerations--Transfer of Receivables."

                           In addition, the agreements between Deutsche
                           Financial and the dealers to provide credit generally
                           grant a lien to Deutsche Financial in all of the
                           property of the dealers. If Deutsche Financial has
                           not taken all legal steps to perfect its lien in a
                           particular product, other creditors of the dealer who
                           perfected their liens prior to Deutsche Financial may
                           have a lien superior to Deutsche Financial's lien. In
                           addition, since Deutsche Financial also provides
                           financing to dealers for products not made by
                           Yamaha's affiliates, Deutsche Financial may have made
                           loans to dealers that are secured by liens in all of
                           the property of the dealers. Historically, Deutsche
                           Financial's practice has been not to pursue remedies
                           against any Yamaha-brand product to repay any
                           receivable owed to Deutsche Financial (other than a
                           Yamaha-related receivable). However, Deutsche
                           Financial is under no obligation to continue this
                           practice in the future. Therefore, if a dealer
                           becomes bankrupt, another creditor of the dealer
                           could try to claim that the creditor has a superior
                           lien in the product. This could prevent the trust
                           from realizing the full benefit of its lien in a
                           product. In addition, when a dealer sells a product,
                           Deutsche Financial's and the trust's liens in the
                           product will end. Therefore, although the dealer must
                           pay the amount owed on the receivable when it sells
                           the product, and the trust has a lien in the
                           receivable, the product will no longer secure the
                           receivable.

                           If the short-term debt ratings of Yamaha and Deutsche
                           Financial are at least "A-1" or "P-1" while Yamaha is
                           the servicer and Deutsche Financial is the
                           subservicer, Yamaha and Deutsche Financial will, with
                           some limitations, be allowed to use the cash
                           collections for their own benefit before each
                           distribution date. Consequently, the trust could lose
                           its lien in the cash collections in some
                           circumstances such as the bankruptcy of Yamaha or
                           Deutsche Financial. However, if Yamaha or Deutsche
                           Financial fails to meet this condition, Yamaha and
                           Deutsche Financial will be required to deposit all
                           cash collections in the collection account within two
                           business days of receipt.

                           For a more detailed description of this process, see
                           "Description of the Offered Certificates--Allocation
                           of Collections; Deposits in Collection Account."
BANKRUPTCY OF YAMAHA OR
DEUTSCHE FINANCIAL COULD
RESULT IN LOSSES OR
DELAYS IN PAYMENTS ON THE
CERTIFICATES               If Yamaha or Deutsche Financial enters a bankruptcy
                           proceeding, you could experience losses or delays in
                           the payments on your certificates. Deutsche Financial
                           sells the receivables to Yamaha, Yamaha sells the
                           receivables to the transferor, and the transferor
                           transfers the receivables to the trust. Deutsche
                           Financial, Yamaha and the transferor treat these
                           transactions as absolute transfers. However, if
                           Deutsche Financial enters a bankruptcy proceeding,
                           the court has the power to conclude that the sale of
                           the receivables by Deutsche Financial to Yamaha was
                           not a "true sale" and that Deutsche Financial still
                           owns the receivables. Similarly, if Yamaha enters a
                           bankruptcy proceeding, the court has the power to
                           conclude that the sale of the receivables by Yamaha
                           to the transferor was not a "true sale" and that
                           Yamaha still owns the receivables. The court also has
                           the power to conclude that Yamaha and the transferor
                           should be consolidated for bankruptcy
</TABLE>
 
                                       12
<PAGE>
<TABLE>
<S>                        <C>
                           purposes. If the court were to reach any of these
                           conclusions, you could experience losses or delays in
                           payments on your certificates because:

                           o the trustee would not be able to exercise remedies
                             against Yamaha or Deutsche Financial on your behalf
                             without permission from the court;
  
                           o the court might require the trustee to accept
                             property in exchange for the receivables that is of
                             less value than the receivables;

                           o the transferor would no longer transfer new
                             receivables to the trust, and the trustee would be
                             required to sell the existing receivables and
                             allocate the proceeds to each series;

                           o the court might prevent the trustee or the
                             certificateholders from taking some actions such as
                             selling the receivables or appointing a successor
                             servicer;

                           o the court might sell the receivables and pay off
                             the certificates before their maturity;

                           o tax or government liens on Yamaha's or Deutsche
                             Financial's property that arose before the transfer
                             of the receivables to the trust would be paid from
                             the collections on the receivables before the
                             collections were used to make payments on your
                             certificates; and

                           o the trustee might not have a perfected security
                             interest in the products securing the receivables or
                             cash collections held by Yamaha or Deutsche
                             Financial at the time a bankruptcy proceeding
                             begins.

                           The transferor has taken steps in structuring the
                           trust to minimize the risk that a court would
                           conclude that the sale of the receivables to Yamaha
                           and the transferor was not a true sale or that Yamaha
                           and the transferor should be consolidated for
                           bankruptcy purposes.

                           See "The Transferor and Related
                           Parties--Insolvency-Related Matters" and "Certain
                           Transfer, Security Interest and Bankruptcy
                           Considerations--Transfer of Receivables" for a more
                           detailed description of these risks.

                           In a case decided by the U.S. Court of Appeals for
                           the Tenth Circuit in 1993, the court concluded that
                           accounts transferred by a seller to a buyer should be
                           included in the bankruptcy estate of the seller even
                           if the transfer was a true sale. Our counsel has
                           advised us that the facts of that case are
                           distinguishable and that the reasoning of that court
                           appears to be inconsistent with established precedent
                           and the Uniform Commercial Code. However, if Yamaha
                           or Deutsche Financial enters a bankruptcy proceeding
                           and the court in the bankruptcy proceeding applies
                           the reasoning of the court in that case, you could
                           experience losses or delays in the payments on your
                           certificates.

                           For more information about that case, see "The
                           Transferor and Related Parties--Insolvency-Related
                           Matters."
SLOWER GENERATION OF
RECEIVABLES BY DEALERS
COULD REDUCE COLLECTIONS   The dealers generally must pay the receivables
                           following the sale of the related product. The timing
                           of these sales is uncertain. We cannot assure the
                           creation of additional receivables or that any
                           particular pattern of dealer repayments will occur. A
                           significant decline in the amount of new receivables
                           generated could result in reduced collections
                           available to the trust as a whole. Those collections
                           may not be sufficient to pay your certificates in
                           full on the expected final payment date. If your
                           certificates are not paid by that time, the average
                           term of the certificates will increase. You may not
                           be able to reinvest the delayed principal payments at
                           a rate of return equal to or greater than the rate of
                           return that would have been available on the expected
                           final payment date.
</TABLE>
 
                                       13
<PAGE>
<TABLE>
<S>                        <C>
EARLY AMORTIZATION EVENTS
COULD RESULT IN LOSSES OR
ACCELERATION OF PAYMENTS
ON THE CERTIFICATES        If an early amortization event occurs under the
                           pooling and servicing agreement, it may shorten the
                           average term and date of final payment of the
                           certificates. You may not be able to reinvest the
                           principal repaid to you earlier than expected at a
                           rate of return that is equal to or greater than the
                           rate of return on your certificates. You also may not
                           be paid the principal amount of your certificates in
                           full if the assets of the trust are insufficient to
                           pay the principal amount of all certificates in full.

                           For more details about the risks associated with
                           early amortization events, see "The Dealer Floorplan
                           Financing Business," "Maturity and Principal Payment
                           Considerations" and "Description of the Offered
                           Certificates--Early Amortization Events."
INCREASE IN LIBOR COULD
RESULT IN CAPPED INTEREST
PAYMENTS ON THE
CERTIFICATES               An increase in LIBOR could result in a cap on
                           interest payments on the certificates at a maximum
                           rate. The certificates generally bear interest at a
                           floating rate which is based on LIBOR. It is possible
                           that LIBOR plus the margin used to compute the
                           interest rate on your certificates will increase
                           above an applicable maximum rate. If that occurs, the
                           certificates will bear interest only at a maximum
                           rate.
ECONOMIC AND SOCIAL
FACTORS COULD LEAD TO
SLOWER SALES OF PRODUCTS
BY DEALERS                 Payment of the receivables depends upon the sale of
                           the related products by the dealers. The level of
                           product sales may change because of a variety of
                           economic and social factors. Economic factors include
                           interest rates, unemployment levels, the rate of
                           inflation and consumer perception of general economic
                           conditions. The use of incentive programs (e.g.,
                           manufacturers' rebate programs) may also affect
                           retail sales. Social factors include consumer
                           perception of Yamaha-brand products in the
                           marketplace and consumer demand for motorized
                           recreational products. However, we cannot determine
                           or predict whether or to what extent economic or
                           social factors will affect the level of product
                           sales.
THE TRUST IS COMPLETELY
DEPENDENT ON YAMAHA AND
DEUTSCHE FINANCIAL         The trust is completely dependent upon Yamaha and
                           Deutsche Financial for the generation of new
                           receivables. The ability of Yamaha and Deutsche
                           Financial to generate receivables is, in turn,
                           dependent on the sales of Yamaha-brand products. We
                           cannot assure that Yamaha will continue to generate
                           receivables at the same rate as in past years. In
                           addition, if Deutsche Financial ceased acting as
                           subservicer, delays in processing payments and
                           related information on the receivables could occur
                           and result in delays in payments to the
                           certificateholders.
                           Yamaha and the transferor are generally not obligated
                           to make any payments regarding the certificates or
                           the receivables. However, if Yamaha breaches any of
                           its representations and warranties regarding any
                           receivables which materially and adversely affects
                           the interests of the certificateholders, Yamaha will
                           repurchase those receivables from the transferor, and
                           the transferor will repurchase those receivables from
                           the trust. Yamaha will also
</TABLE>
 
                                       14
<PAGE>
<TABLE>
<S>                        <C>
                           be required to purchase receivables from the trust if
                           it breaches its servicing obligations regarding those
                           receivables.

                           For more information about these obligations, see
                           "Description of the Offered Certificates--Covenants,
                           Representations and Warranties" and "--Servicer
                           Covenants."

                           In addition, Deutsche Financial and Yamaha have the
                           ability in some cases to change the terms of the
                           receivables and the accounts. These terms may include
                           the applicable interest rate, payment terms and the
                           amount of the dealer's credit line, as well as
                           underwriting procedures.
RISKS INHERENT IN THE
DEALER FLOORPLAN
FINANCING BUSINESS COULD
LEAD TO LOSSES ON THE
RECEIVABLES                Yamaha has sometimes provided financial assistance to
                           its dealers (unrelated to the receivables), but it is
                           under no obligation to do so. In addition, Yamaha
                           generally makes optional repurchases of unsold
                           products from dealers who are no longer authorized
                           Yamaha dealers. If Yamaha is unable or decides not to
                           provide this financial assistance or make these
                           optional repurchases, losses on the receivables would
                           likely increase. In addition, the products sold by
                           the dealers are manufactured by either Yamaha Motor
                           Manufacturing Corporation of America, Yamaha Motor
                           Company, Ltd. or Tennessee Watercraft, Inc. These
                           products are then distributed by Yamaha. If Yamaha,
                           Yamaha Motor Manufacturing Corporation of America,
                           Yamaha Motor Company, Ltd. or Tennessee Watercraft,
                           Inc. were temporarily or permanently to cease
                           operation of those businesses, the dealers' rate of
                           product sales would decrease. This would lead to a
                           decrease in the payment rates on the receivables.
                           For more information about these risks, see "The
                           Dealer Floorplan Financing Business."
INDIVIDUAL
CERTIFICATEHOLDERS WILL
HAVE LIMITED CONTROL OF
TRUST ACTIONS              Certificateholders of any series may need the consent
                           or approval of the holders of a specified percentage
                           of the unpaid investor interests of all outstanding
                           series to take some actions. These actions include:

                           o amending the pooling and servicing agreement in
                             some cases;

                           o directing a reassignment of the receivables
                             portfolio; and

                           o directing the trustee not to sell or liquidate the
                             receivables if the transferor becomes insolvent.

                           The interests of the certificateholders of any series
                           may not coincide with yours, making it more difficult
                           for you or any other particular certificateholder to
                           achieve the desired results from any vote.
ISSUANCE OF ADDITIONAL
SERIES BY THE TRUST COULD
AFFECT THE TIMING OF THE
PAYMENTS ON THE
CERTIFICATES               Yamaha Motor Master Trust, as a master trust, may
                           issue additional series of certificates from time to
                           time. The trust may issue series with terms that are
                           different from your series without the prior review
                           or consent of any certificateholders. It is a
                           condition to the issuance of each new series that
                           each rating agency that has rated an outstanding
                           series of the trust confirm that the issuance of the
                           new series will not result in a reduction or
</TABLE>
 
                                       15
<PAGE>
<TABLE>
<S>                        <C>
                           withdrawal of its rating of any class of any
                           outstanding series. Even so, the terms of a new
                           series could affect the timing and amounts of
                           payments on any other outstanding series. In
                           addition, some remedies require the consent of a
                           majority of the certificateholders of all outstanding
                           series. The interests of the holders of any new
                           series of certificates could be different from your
                           interests.

                           For more details about the issuance of new series,
                           see "Description of the Offered
                           Certificates--Additional Series of Certificates."
CLASS B CERTIFICATES BEAR
ADDITIONAL CREDIT RISK     The Class B Certificates bear more credit risk than
                           the Class A Certificates. Because the Class B
                           Certificates are subordinated to the Class A
                           Certificates, principal payments on the Class B
                           Certificates will not begin until the Class A
                           Certificates are repaid. Additionally, if yield
                           collections allocated to your series are insufficient
                           to cover amounts due on the Class A Certificates, the
                           invested amount for the Class B Certificates might be
                           reduced. This would reduce the amount of yield
                           collections available to the Class B Certificates in
                           future periods and could cause a possible delay or
                           reduction in principal and interest payments on the
                           Class B Certificates. Additionally, if the trustee
                           had to sell receivables, the net proceeds of that
                           sale available to pay principal would be paid first
                           to the Class A Certificates before any remaining
                           proceeds were paid to the Class B Certificates.

                           For more information about these credit risks, see
                           "Maturity and Principal Payment Considerations" and
                           "Description of the Offered Certificates--Investor
                           Charge Offs."
POTENTIAL COMPUTER
PROGRAM PROBLEMS
BEGINNING IN THE YEAR
2000 COULD RESULT IN
DELAYS IN PAYMENTS ON THE
CERTIFICATES               The payment of principal and interest on the
                           certificates could be delayed if Yamaha, in its
                           capacity as the servicer, Deutsche Financial, in its
                           capacity as the subservicer, or the trustee
                           experience problems in their computer programs
                           relating to the year 2000. Many existing computer
                           programs use only two digits to identify a year.
                           These programs could fail or produce erroneous
                           results during the transition from the year 1999 to
                           the year 2000 and afterwards. Yamaha and Deutsche
                           Financial have evaluated the impact of preparing
                           their systems for the year 2000. They have identified
                           areas of potential impact and are implementing
                           conversion efforts. They believe their
                           mission-critical applications, including their
                           systems for operations, collections on the
                           receivables and servicing the receivables, are
                           already year 2000 compliant, subject to further
                           testing.

                           If Yamaha, in its capacity as the servicer, does not
                           have a computer system that is year 2000 compliant by
                           the year 2000, Yamaha's ability to service the
                           receivables may be materially and adversely affected.
                           If Deutsche Financial, in its capacity as the
                           subservicer, does not have a computer system that is
                           year 2000 compliant by the year 2000, Deutsche
                           Financial's ability to service the receivables may be
                           materially and adversely affected. If the trustee
                           does not have a computer system that is year 2000
                           compliant by the year 2000, the trustee's ability to
                           make distributions on the certificates may be
                           materially and adversely affected.
</TABLE>
 
                                       16

<PAGE>
                       THE TRANSFEROR AND RELATED PARTIES
 
YAMAHA MOTOR RECEIVABLES CORPORATION
 
     Yamaha Motor Receivables Corporation (the "TRANSFEROR"), a wholly-owned
subsidiary of Yamaha, was incorporated in the State of Delaware on December 2,
1993. The Transferor was organized for limited purposes, which include
purchasing receivables from Yamaha and transferring such receivables to third
parties and any activities incidental to and necessary or convenient for the
accomplishment of such purposes. The principal executive offices of the
Transferor are located at 6555 Katella Avenue, Suite A, Cypress, California
90630. The telephone number of such offices is (714) 761-7500.
 
YAMAHA MOTOR CORPORATION, U.S.A.
 
     Yamaha Motor Corporation, U.S.A. ("YAMAHA" or, together with, as
applicable, a successor servicer, the "SERVICER") was incorporated in the State
of California on October 21, 1976, and its primary business is the distribution
in the United States of Yamaha-brand motorized products (except golf carts) to
retail dealers of such products and to manufacturers of vessels into which
motorized products are incorporated (collectively, "DEALERS"). Yamaha's major
product lines include, but are not limited to, motorcycles, all-terrain
vehicles, snowmobiles, water vehicles and outboard motors. Only outboard motors
and selected marine engine components are sold to manufacturers of marine
vessels. Yamaha also sells parts and accessories for such product lines to the
Dealers. The principal executive offices of Yamaha are located at 6555 Katella
Avenue, Cypress, California 90630. The telephone number of such offices is
(714) 761-7300.
 
DEUTSCHE FINANCIAL SERVICES CORPORATION
 
     Deutsche Financial Services Corporation ("DEUTSCHE FINANCIAL"), a Nevada
corporation formerly known as ITT Commercial Finance Corp., is a subsidiary of
Deutsche Bank Americas Holding Corp., a Delaware corporation and the North
American subsidiary of Deutsche Bank AG. Deutsche Bank AG, headquartered in
Frankfurt, Germany, is one of the world's largest banks, with assets in excess
of $730 billion and shareholder equity in excess of $20 billion as of
December 31, 1998.
 
     Prior to May 2, 1995, all of the servicing activities of Deutsche Financial
in connection with the Receivables were conducted by Deutsche Financial under
the name ITT Commercial Finance Corp. ("ITT"). On May 2, 1995, Deutsche Bank AG
completed the purchase from ITT Corporation of all of the outstanding common
stock of ITT and, in connection with such purchase, ITT's name was changed to
Deutsche Financial Services Corporation. None of the obligations of ITT under
its various agreements pertaining to the Receivables were changed or modified as
a result of its purchase and name change to Deutsche Financial Services
Corporation.
 
     Deutsche Financial and its affiliates provide commercial financing for
thousands of manufacturers, distributors and dealers throughout the United
States, Canada, Puerto Rico and the United Kingdom. Deutsche Financial's
principal office is at 655 Maryville Centre Drive, St. Louis, Missouri 63141.
 
INSOLVENCY-RELATED MATTERS
 
     Under the Receivables Sale Agreement (the "RECEIVABLES SALE AGREEMENT"),
Deutsche Financial, as seller, and Yamaha, as purchaser, treat and will continue
to treat the sale of the Receivables in the Accounts in existence and owned by
Deutsche Financial on or after January 31, 1994 and the related Product Security
from Deutsche Financial to Yamaha as an absolute transfer of such Receivables to
Yamaha. Under a Receivables Purchase Agreement (the "RECEIVABLES PURCHASE
AGREEMENT"), Yamaha, as seller, and the Transferor, as purchaser, treat and will
continue to treat the sale of the Receivables and the related Product Security
from Yamaha to the Transferor as an absolute transfer of such Receivables and
the related Product Security to the Transferor. In the event of an insolvency of
either Deutsche Financial or Yamaha, such entity would be subject to Title 11 of
the United States Code (the "BANKRUPTCY CODE"). As an absolute transfer to
Yamaha, the Receivables and the related Product Security sold by Deutsche
Financial to Yamaha on and after March 24, 1994 would not be part of the
bankruptcy estate of Deutsche Financial, and such Receivables and related
Product Security would not be available to creditors of Deutsche Financial. In
addition, as an absolute transfer to the Transferor, such Receivables and
related Product Security would not be part of the bankruptcy
 
                                       17
<PAGE>
estate of Yamaha, and such Receivables and Product Security would not be
available to creditors of Yamaha. However, in the event of the insolvency of
Yamaha or Deutsche Financial, it is possible that the bankruptcy trustee or a
creditor of such insolvent entity, or such entity as debtor in possession, may
argue that the transactions between Deutsche Financial and Yamaha or between
Yamaha and the Transferor, as the case may be, are pledges of the Receivables
rather than absolute transfers. Such a position, if accepted by a court, could
prevent timely payments due to Certificateholders.
 
     The Transferor has received, and will receive on the Closing Date, opinions
of counsel, with respect to the Transferor and Yamaha, concluding on the basis
of a reasoned analysis of analogous case law (although there is no precedent
based on directly similar facts) that subject to certain facts, assumptions and
qualifications specified therein (including matters set forth under "Certain
Transfer, Security Interest and Bankruptcy Considerations--Transfer of
Receivables"), in the event that Yamaha were to be a debtor in a case under the
Bankruptcy Code, a bankruptcy court that properly analyzed and applied the law
and facts in a properly presented and argued case would not disregard the
separate corporate existence of the Transferor and consolidate the assets and
liabilities of the Transferor with those of Yamaha. However, if a court
concluded otherwise, or a filing were made under any bankruptcy or insolvency
law by or against the Transferor, or if an attempt were made to litigate any of
the foregoing issues, delays in distributions on the Offered Certificates (and
possible reductions of such distributions) could occur.
 
     In Octagon Gas Systems, Inc. v. Rimmer, 995 F.2d 948 (10th Cir. 1993),
cert. denied, 114 S. Ct. 554 (1993), the United States Court of Appeals for the
Tenth Circuit suggested that, even where a transfer of accounts from a seller to
a buyer constitutes a "true sale," the accounts would nevertheless constitute
property of the seller's bankruptcy estate in a bankruptcy of the seller. If
Yamaha or Deutsche Financial were to become subject to a bankruptcy proceeding
and a court were to follow the Octagon court's reasoning, the holders of record
of the Class A Certificates (the "CLASS A CERTIFICATEHOLDERS") and the holders
of record of the Class B Certificates (the "CLASS B CERTIFICATEHOLDERS") might
experience delays in payment or possibly losses on their investment in the
Class A Certificates and the Class B Certificates, respectively. As part of the
opinion of counsel described above, counsel has advised Yamaha and the
Transferor that the facts of the Octagon case are distinguishable from those in
the sale transactions between, on the one hand, Deutsche Financial and Yamaha
and, on the other hand, Yamaha and the Transferor, respectively, and that the
reasoning of the Octagon case appears to be inconsistent with established
precedent. In addition, the Permanent Editorial Board of the UCC has issued an
official commentary (PEB Commentary No. 14) which characterizes the Octagon
court's interpretation of Article 9 of the UCC as erroneous. Such commentary
states that nothing in Article 9 of the UCC is intended to prevent the transfer
of ownership of accounts or chattel paper. Moreover, because Deutsche Financial,
Yamaha, the Transferor and the transactions governed by the Receivables Sale
Agreement and the Receivables Purchase Agreement do not have any particular link
to the Tenth Circuit, it is unlikely that Deutsche Financial or Yamaha would be
subject to a bankruptcy proceeding in the Tenth Circuit. Accordingly, the
Octagon case should not be binding precedent on a court in a Deutsche Financial
or Yamaha bankruptcy proceeding. Application of Federal and state bankruptcy and
debtor relief laws would adversely affect the interests of (a) the Class A
Certificateholders in the Receivables if such laws result in any Receivables
being charged-off as uncollectible when the Class B Invested Amount and the
Class C Invested Amount are zero and (b) the Class B Certificateholders in the
Receivables if such laws result in any Receivables being charged-off as
uncollectible when the Class C Invested Amount is zero. See "Description of the
Offered Certificates--Defaulted Receivables; Recoveries, Adjustment Payments."
 
THE TRUST
 
     Yamaha Motor Master Trust (the "TRUST") was formed for this and like
transactions pursuant to a Master Pooling and Servicing Agreement, originally
dated as of March 1, 1994 and amended and restated as of May 1, 1999, among the
Transferor, Yamaha, as Servicer, and The Fuji Bank and Trust Company, as trustee
(the "TRUSTEE") (as amended, supplemented or otherwise modified from time to
time, the "POOLING AND SERVICING AGREEMENT"), and prior to formation had no
assets or obligations. The assets of the Trust include wholesale receivables
(the "RECEIVABLES") generated from time to time in a portfolio of revolving
financing arrangements and other inventory financing arrangements (the
"ACCOUNTS") with dealers in motorized products manufactured by Yamaha Motor
Company, Ltd., Yamaha Motor Manufacturing Corporation of America and Tennessee
Watercraft, Inc. to finance their inventory and Collections on the
 
                                       18
<PAGE>
Receivables. The Trust has not and will not engage in any business activity
other than to acquire and hold the Receivables and the other assets of the Trust
and proceeds therefrom, issue the Certificates and the Exchangeable Transferor
Certificate, issue additional series of certificates (each, a "SERIES") at the
direction of the Transferor and make payments thereon and engage in related
activities. As a consequence, the Trust is not expected to have any need for, or
source of, additional capital resources other than the assets of the Trust.
 
THE TRANSFEROR'S OTHER ACTIVITIES
 
     Yamaha and the Transferor are also parties to a 1995 transaction (the "GOLF
CART TRANSACTION") that is separate and distinct from the transactions described
herein. Pursuant to the Golf Cart Transaction, the Transferor periodically
purchases from Yamaha wholesale receivables and related security generated in a
portfolio of revolving financing agreements with dealers of products comprised
of motorized golf carts, motorized utility vehicles and selected golf course
accessory devices manufactured by Yamaha Motor Manufacturing Corporation of
America. The Transferor then sells such receivables and related security to a
business trust formed pursuant to a trust agreement under the laws of the State
of Delaware. As part of the Golf Cart Transaction, that trust has issued
commercial paper notes and certificates of beneficial interest backed by the
dealer receivables attributable to sales of golf carts, motorized utility
vehicles and golf course accessory devices. The receivables related to the Golf
Cart Transaction are specifically excluded from the Trust, and the Receivables
are specifically excluded from the Golf Cart Transaction. Under certain
circumstances, the Transferor's certificate of incorporation authorizes the
Transferor to engage in additional securitization transactions as well; however,
any such transaction must be reviewed by the Rating Agency prior to its
effectiveness. The documents underlying the Golf Cart Transaction provide that
any creditor of the Transferor under such documents may not attach the
Transferor Interest in the Trust or any other assets of the Transferor that are
related to the transactions described herein or the Trust.
 
                                USE OF PROCEEDS
 
     The net proceeds from the sale of the Offered Certificates will be paid to
the Transferor. The Transferor will use such proceeds to purchase additional
Receivables from Yamaha. Yamaha will use such proceeds for general corporate
purposes. Additionally, approximately $125 million of the net proceeds will be
used by the Transferor to repay a portion of the Series 1998-1 Asset-Backed
Certificates which are held by an asset-backed commercial paper vehicle for
which The Chase Manhattan Bank, an affiliate of the Underwriter, provides a
liquidity facility and certain administrative services.
 
                    THE DEALER FLOORPLAN FINANCING BUSINESS
 
     The Receivables transferred or to be transferred by the Transferor to the
Trust represent the extensions of credit made by Deutsche Financial to Dealers
to purchase Products (collectively, the "U.S. WHOLESALE PORTFOLIO"). The
Receivables are secured by a security interest in certain inventory of the
Dealers, including motorcycles, snowmobiles, all terrain vehicles, outboard
motors, water vehicles, parts and accessories related to the foregoing and
certain other motorized equipment manufactured by Yamaha Motor Company, Ltd.,
Yamaha Motor Manufacturing Corporation of America and Tennessee Watercraft, Inc.
and distributed in the United States by Yamaha (collectively, the "PRODUCTS" and
such security interest in such Products, the "PRODUCT SECURITY").
 
     Deutsche Financial is the primary source of inventory financing for the
Dealers to purchase Products. In fiscal years 1996, 1997 and 1998, Deutsche
Financial provided financing for $523.3 million, $557.3 million and
$524.9 million of new unit sales to Dealers, respectively. Deutsche Financial
arranged wholesale financing for approximately $533.4 million of units as of
March 31, 1999, up approximately 1.613% from the previous fiscal year. Deutsche
Financial services the U.S. Wholesale Portfolio through its national
headquarters in St. Louis, Missouri, its Yamaha program headquarters in Newport
Beach, California and five other branch offices located in the United States.
 
     The Products are categorized by Deutsche Financial as new or used products.
"NEW PRODUCTS" means those units which have not been previously sold to a retail
consumer, and "USED PRODUCTS" means Products
 
                                       19
<PAGE>
which have been previously sold to a retail consumer. The categorization of New
Products and Used Products may change in the future based upon Deutsche
Financial's practices and policies; however, receivables generated by Used
Products are not eligible as Receivables for transfer by the Transferor to the
Trust.
 
CREDIT UNDERWRITING PROCESS
 
     Deutsche Financial extends credit to Dealers pursuant to lines of credit
which are established by Deutsche Financial for Dealers to finance purchases of
New Products and Used Products. Deutsche Financial may also extend credit to a
Dealer for other types of Yamaha products and for non-Yamaha motor vehicles and
products; however, such extensions of credit are not eligible as Receivables for
sale by Deutsche Financial to Yamaha, by Yamaha to the Transferor, or by the
Transferor to the Trust. All Dealers of Products (except manufacturers of marine
vessels) that have a New Product credit line in place may also be eligible for a
Used Product credit line.
 
     A new Dealer requesting the establishment of a New Product credit line must
submit an application for financing to a Deutsche Financial branch office. After
receipt of such request, the Deutsche Financial branch office investigates the
prospective Dealer by reviewing such Dealer's credit reports and bank references
and by evaluating the dealer's start-up financing resources and credit
requirements. When an existing Dealer requests the establishment of a wholesale
additional Product credit line, the Deutsche Financial branch office reviews the
Dealer's credit reports (including the experience of the Dealer's present
financing source) and bank references. Deutsche Financial also investigates the
particular Dealer's present state of operations and management. Based on the
foregoing review, the Deutsche Financial branch office prepares a written
recommendation either approving or disapproving the Dealer's request and,
depending on the amount of the requested credit line, transmits such
recommendation with the requisite documentation to the Yamaha program office.
The Deutsche Financial regional vice president can, in some cases, approve new
wholesale financing requests for amounts up to $1,000,000; for greater amounts,
all such documentation will be forwarded to the Deutsche Financial area or home
office for approval. Deutsche Financial's ultimate decision whether to extend
credit to a new or existing Dealer is based upon its reasonable judgment. If a
Dealer has been denied credit by Deutsche Financial, Yamaha may, in its
discretion, make other arrangements.
 
     Upon approval by both Deutsche Financial and Yamaha, Dealers execute a
series of financing agreements with Deutsche Financial and dealership agreements
with Yamaha. Such agreements provide for a purchase money security interest in
favor of Deutsche Financial in the Products and the receivables related thereto
and a security interest in all other then-owned or thereafter acquired personal
property of such Dealer. In addition, in certain cases, Deutsche Financial
obtains additional credit enhancement (such as a stand-by letter of credit or a
guarantee) or other collateral. In certain cases, the financing agreements
executed between a particular Dealer and Deutsche Financial may relate to
products floorplanned by such Dealer that are not Yamaha-distributed products.
See "Risk Factors--Priority of some liens over the certificates could result in
losses on the certificates." Such agreements are generally for an unspecified
period of time and create discretionary lines of credit, which Deutsche
Financial may terminate at any time in its sole discretion, subject, however, to
prevailing standards of commercial reasonableness and good faith, which may
require commercially reasonable notice and other accommodations by Deutsche
Financial. Absent default by a particular Dealer, the outstanding Receivables
owed by such Dealer cannot be accelerated, even if the line of credit provided
by Deutsche Financial is terminated, although Deutsche Financial may request
that the Dealer begin to make principal payments earlier than such payments
would otherwise be due. After the effective date of termination, Deutsche
Financial is under no obligation to continue to provide additional financing,
but the then current outstanding balance will be repayable in accordance with
the Pay-as-Sold or Scheduled Payment Plan terms of such Dealer's particular
arrangement with Deutsche Financial, as described below in "--Payment Terms."
 
     The size of a credit line offered to a Dealer is based upon the Dealer's
sales rate or expected sales rate. The amount of a Dealer's credit line for New
Products is reviewed periodically for adjustment. The amount advanced by
Deutsche Financial for New Products is equal to the amount invoiced with respect
to New Products. As more fully described below, the credit lines are guidelines,
not limits, which Dealers are permitted to exceed for appropriate business
reasons. See "--Dealer Monitoring."
 
                                       20
<PAGE>
CREATION OF RECEIVABLES
 
     Deutsche Financial finances 100% of the wholesale invoice price of New
Products, together with destination charges and a "holdback" on most Products
(generally in the amount of approximately 3% of the suggested retail price).
Although holdback arrangements vary from year to year, there are currently two
such arrangements. The first type of holdback arrangement requires Yamaha to pay
an amount (determined at the time of invoicing) directly to the Dealer when the
related Product is sold. Under the second type, Yamaha pays an amount
(determined at the time of invoicing) to the Dealer on a date certain in the
future if the related Product has been sold by such date. If such date passes
without the sale of the Product by the Dealer, the related Receivable will be
adjusted downward as a purchase price adjustment, which will reduce the value of
the Receivable to the Trust. The latter type of holdback arrangement is designed
to provide an incentive to the Dealer to take early or off-season delivery of
seasonal Products.
 
     Once a Dealer has commenced the floorplanning of Products through Deutsche
Financial, Deutsche Financial will generally finance all purchases of Products
by such Dealer from Yamaha. Deutsche Financial may limit or cancel this
arrangement if, in Deutsche Financial's opinion, a particular Dealer's inventory
is seriously overstocked or if a Dealer is experiencing financial difficulties.
In these circumstances, the Deutsche Financial branch office will approve
additional financing on a Product-by-Product basis.
 
     Receivables are originated concurrently with the shipment of New Products
to the Dealer and are generally considered full-recourse obligations of such
Dealer. Advances made by Deutsche Financial for a Dealer's purchase of Products
from Yamaha are most commonly arranged by the Dealer placing a purchase order
with Yamaha for a shipment of Products, and by Yamaha checking the computer
records that it shares with Deutsche Financial to confirm that the Dealer is
within its credit limit guideline and that no hold has been placed on such
Dealer's credit line (any such hold, a "CREDIT HOLD"). If the Dealer is not
subject to a Credit Hold and if, after giving effect to the requested advance,
the Dealer will be within its credit limit guideline, Yamaha will ship the
requested Product and submit its invoice for the purchase order directly to
Deutsche Financial for payment. If, on the other hand, such advance would cause
the Dealer to exceed its credit line, Yamaha will contact Deutsche Financial
prior to shipping the Product. As described in "--Credit Underwriting Process"
and "--Dealer Monitoring," the credit line is a guideline rather than a limit,
and Deutsche Financial may increase the credit line after such a request by
Yamaha and after ascertaining that the particular Dealer is otherwise in
compliance with Deutsche Financial's financing program. If such conditions are
satisfied, Deutsche Financial will generally approve the request for a credit
increase, and Yamaha will ship the Product to the Dealer.
 
     A Credit Hold may be placed on a Dealer for a variety of reasons, many of
which are easily resolved or temporary, but some of which are serious and
permanent. A Credit Hold may indicate that a payment due and promised by a
Dealer to Deutsche Financial has not been made in the time allowed, that a check
from a Dealer has been returned to Deutsche Financial for insufficient funds or
that the Dealer has not provided Deutsche Financial with its financial reports
in a timely manner. A Credit Hold is also placed on a Dealer if Deutsche
Financial determines that the Dealer's financial condition is deteriorating or
that the Dealer is insolvent. Deutsche Financial updates the computer system
that it shares with Yamaha daily to reflect any changes in the Credit Hold
status of Dealers. If and when a Dealer is removed from Credit Hold, Yamaha will
ship the requested Products to the Dealer. In contrast to the procedure
described above for increasing a Dealer's credit line, Yamaha does not request
Deutsche Financial to override any Credit Hold notation, and Yamaha does not
ship Products or create Receivables with respect to any Dealer that is on Credit
Hold.
 
     For purposes of including a Receivable in the Trust, Yamaha considers a
Receivable to have been created as of the date of invoicing. Normally, interest
or finance charges begin to accrue on such Receivable as of the date specified
by Yamaha in the Sales Program for the related Product, which may be later than
the date of invoicing.
 
PAYMENT TERMS
 
     If a Product is sold by Yamaha to a Dealer with a specific payment due
date, Deutsche Financial generally is entitled to receive from the particular
Dealer payment in full for the financed amount on such due date. If a Product is
floorplanned, Deutsche Financial is generally entitled to receive payment in
full for the financed amount on the date of sale of the Product. Interest
charges, if any, are billed monthly by
 
                                       21
<PAGE>
Deutsche Financial and are due from the Dealer upon receipt from the Dealer of
the monthly bill. Deutsche Financial submits payments received by it from
Dealers to Yamaha within two Business Days following receipt.
 
     Deutsche Financial provides two basic payment terms to Dealers of Products:
Pay-as-Sold financing programs or Scheduled Payment Plans. As of March 31, 1999,
Deutsche Financial provides approximately 99.68% of its financing to Dealers
through its Pay-as-Sold programs. Under a "PAY-AS-SOLD" program, the Dealer is
obligated to pay interest or finance charges monthly, but principal repayment
with respect to any particular Product financed by Deutsche Financial is due and
payable only upon the sale of such Product by the Dealer. On occasion, Deutsche
Financial may request that particular Dealers begin repaying principal in
installments if the Product has not been sold within a specified period of time.
These payments are referred to by Deutsche Financial as "curtailments." Even if
a Product is subject to curtailment payments, the remaining outstanding balance
with respect to such Product will be fully payable if such Product is sold.
 
     "SCHEDULED PAYMENT PLANS," in contrast, require that principal be repaid in
accordance with a particular schedule. Depending upon the Product line and the
particular inventory turns of the individual Dealer, the majority of these
payment terms are generally no longer than 180 days. Under a Scheduled Payment
Plan, the Dealer is only obligated to make payments in accordance with an
agreed-upon schedule, regardless of when the Product is actually sold. Under a
Scheduled Payment Plan, Deutsche Financial will remit any payments made by
Dealers to Yamaha over time immediately upon receipt.
 
     Yamaha's marketing programs to Dealers with respect to the various Products
vary throughout the year and by Product (the "SALES PROGRAMS"). The Sales
Programs offer specific payment terms to the Dealers, which may include (in
addition to specifying whether the Product is eligible for a Pay-as-Sold program
or a Scheduled Payment Plan):
 
          (1) a discount from the wholesale purchase price for payment within a
     certain number of days;
 
          (2) a period of interest-free financing;
 
          (3) a dealer "holdback";
 
          (4) interest at a margin over the prime rate for a period, payable
     monthly; and
 
          (5) interest at a higher margin after a period of time, payable
     monthly.
 
BILLING AND COLLECTION PROCEDURES
 
     A statement setting forth billing and related account information is
prepared by Deutsche Financial and distributed on the third calendar day of each
month to each Dealer. Interest and other non-principal charges are billed in
arrears and are required to be paid by Dealers to Deutsche Financial by the end
of the calendar month in which they are billed. Principal is payable by Dealers
to Deutsche Financial in accordance with the terms of the specific Sales Program
relating to a particular Product. Under existing arrangements, Deutsche
Financial remits such Collections to Yamaha in the form of a wire drawn on
Deutsche Financial and payable not later than two Business Days from receipt by
Deutsche Financial from Dealers. See "Description of the Offered
Certificates--Collection and Other Servicing Procedures."
 
INTEREST RATES
 
     Deutsche Financial charges Dealers interest at a rate determined by the
terms of the specific Sales Program under which a Product was sold. Generally,
such interest rates are calculated monthly according to a formula that adds a
fixed amount to the prime rate, as such prime rate is reported from time to time
by certain financial institutions selected by Deutsche Financial. The spread
above the prime rate depends on the Sales Program under which a Product is sold
and may also depend on the length of time the Dealer has held the Product.
Interest accrues at the rate so calculated on the outstanding principal balance
owed by the Dealer under the related Sales Program.
 
                                       22
<PAGE>
RELATIONSHIP BETWEEN DEUTSCHE FINANCIAL AND YAMAHA
 
     Yamaha determines whether a particular Dealer shall become, or shall
continue to be, an authorized Dealer of Products. Yamaha, in its sole
discretion, determines the financing terms to be offered under every Sales
Program.
 
     At times, Yamaha may provide financial assistance to Dealers (unrelated to
the Receivables), although it is under no obligation to do so. In addition, in
certain circumstances, Yamaha makes optional repurchases of unsold Products from
Dealers who are no longer authorized Yamaha Dealers. Yamaha may terminate any
such optional programs in whole or in part at any time. If Yamaha is unable or
elects not to provide such financial assistance or make such optional
repurchases, the loss experience of Deutsche Financial in respect of the U.S.
Wholesale Portfolio will likely be adversely affected. In addition, because
substantially all of the Products sold in the retail market by the Dealers are
distributed by Yamaha, if Yamaha were temporarily or permanently to cease
operation of such business, the rate of sales of Yamaha-brand Products would
decrease, adversely affecting payment rates and the loss experience of the U.S.
Wholesale Portfolio.
 
     Yamaha also has certain mandatory obligations under an agreement between
Deutsche Financial and Yamaha whereby Yamaha repurchases unsold Products that
are recovered by Deutsche Financial through repossession or otherwise. Yamaha
credits Deutsche Financial the fair market value for these Products. Yamaha
also, by contract or state statute, has certain direct repurchase obligations
for some Products if a Dealer terminates its business. Such Dealer repurchase
obligations generally apply only to new, unused, undamaged Products, and are
usually at the wholesale price of the Product.
 
DEALER MONITORING
 
     The level of each Dealer's wholesale credit line is monitored on a periodic
basis. Because the wholesale credit lines are not limits, Dealers are permitted
to exceed such credit lines for certain business reasons. For example, prior to
a seasonal peak, a Dealer may purchase more Products than its existing credit
lines would otherwise indicate. Because of slow inventory turnover, a Dealer's
credit lines may be reduced until a sufficient portion of its Product inventory
is liquidated. Exception reports of Dealers that have exceeded their credit
lines by a certain percentage are reviewed on a weekly basis. Deutsche Financial
may at any time evaluate a Dealer's financial position and may place the Dealer
on Credit Hold. See "--Creation of Receivables" and "--'Red Flag' and Deutsche
Financial's Write-Off Policy."
 
     On site audits of Dealer Product inventories are conducted on a regular
basis (normally, twelve times a year) by Deutsche Financial employees. The
timing of each visit and Deutsche Financial personnel conducting such inspection
varies, and no advance notice is given to the audited Dealer. Auditors conduct a
physical inventory of the Products on the Dealer's premises. Through the audit
process, Deutsche Financial reconciles each Dealer's physical inventory with its
records of financed Products. Audits are intended to identify instances where a
Dealer sells Products without immediately repaying the related advances.
 
"RED FLAG" AND DEUTSCHE FINANCIAL'S WRITE-OFF POLICY
 
     Deutsche Financial prepares a monthly report called a "red flag report"
detailing the status of certain Dealers and the related Accounts and inventory.
This monthly red flag report generally includes information regarding whether
the Dealer has voluntarily surrendered its inventory to Deutsche Financial or
whether a liquidation of the Dealer's inventory is in progress. If a liquidation
has occurred, the red flag report indicates whether such liquidation was orderly
and voluntary, resulting in normal sales to retail customers by the Dealer
(which are monitored by Deutsche Financial), or whether such liquidation was
forced, resulting in repossession of the inventory by Deutsche Financial. Should
litigation occur against such Dealer, the red flag report describes its progress
and outcome.
 
     Once liquidation has commenced, Deutsche Financial will write off any
amounts attributable to unpaid Receivables with respect to inventory previously
sold by the related Dealer and identified at such time as uncollectible. Yamaha
and Deutsche Financial share equally the amounts written off up to an aggregate
annual amount equal to $3,000,000 (i.e., $1,500,000 per entity) in respect of
all receivables (other than those pertaining to Products consisting of parts and
accessories) originated by Deutsche Financial to finance the purchase of Yamaha
products by Dealers, without regard for whether such receivables are Receivables
in the Trust. The Trust absorbs any losses related to defaulted Receivables in
the Trust to the extent that such losses
 
                                       23
<PAGE>
are not covered by this loss sharing arrangement and net of recoveries
attributable to the defaulted Receivables. Deutsche Financial also liquidates
any other collateral securing the Dealer's obligations, some of which are
repurchased at fair market value by Yamaha if it consists of unsold Products.
Shortfalls on any such repurchases are generally not eligible for reimbursement
under the loss sharing arrangement described above.
 
                                  THE ACCOUNTS
 
     The Receivables arise in the Accounts. The Accounts constitute all of the
wholesale accounts in the U.S. Wholesale Portfolio on January 31, 1994, and
subject to the limitations described in "Description of the Offered
Certificates--Addition of Accounts," all dealer wholesale accounts opened by
Yamaha thereafter. See "Description of the Offered Certificates--Covenants,
Representations and Warranties."
 
     Pursuant to the Receivables Purchase Agreement, Yamaha has conveyed and
will continue to convey to the Transferor, and pursuant to the Pooling and
Servicing Agreement, the Transferor has conveyed and will continue to convey to
the Trust, the Receivables existing as of January 31, 1994 and thereafter
created in all Accounts. New Accounts must meet the eligibility criteria set
forth in "Description of the Offered Certificates--Addition of Accounts" as of
the first date Receivables created in such Accounts are conveyed to the Trust.
In addition, with respect to any Account created after January 31, 1994 and any
Receivable generated thereunder, Yamaha will represent and warrant to the
Transferor, and the Transferor will represent and warrant to the Trust, that
such Receivables meet the eligibility requirements set forth in the Pooling and
Servicing Agreement. See "Description of the Offered Certificates--Conveyance of
Receivables." Under certain circumstances specified in the Pooling and Servicing
Agreement, the Transferor has the right to remove Accounts (collectively,
"REMOVED ACCOUNTS"), and the Receivables arising therein, from the Trust. See
"Description of the Offered Certificates--Removal of Accounts." Throughout the
term of the Trust, the Accounts from which the Receivables arise will be the
Accounts identified by the Transferor on January 31, 1994 plus, subject to the
limitations described in "Description of the Offered Certificates--Addition of
Accounts" and "--Removal of Accounts," any Accounts created thereafter minus any
Accounts removed from the Trust.
 
     As of March 31, 1999, no Receivable generated by a single Dealer
constituted more than 1.0% of the aggregate amount of Eligible Receivables
included in the Trust (the "POOL BALANCE"). As of March 31, 1999, with respect
to the Accounts in the Trust:
 
     o there were approximately 2,273 Accounts and the aggregate Receivables
       balance was approximately $533.4 million;
 
     o the average credit line per Account was approximately $407,825 and the
       average balance of Receivables per Account was $234,677;
 
     o the aggregate total Receivables balance as a percentage of the aggregate
       total credit line was approximately 57.54%; and
 
     o the weighted average rate charged to Dealers was 2.64%.
 
     Receivables originated under the Accounts consist of amounts owed by
Dealers for the wholesale price of Products and, if the Dealer has not paid such
price within a specified period of time, interest and service charges or fees
related to such price. Collections on the Receivables, whether consisting of the
wholesale price or interest, fees or service charges relating to such amount,
are discounted in order to provide imputed yield to the Trust. Pursuant to the
Pooling and Servicing Agreement, a portion of the Collections on the Receivables
in the Accounts received in any calendar month (each, a "COLLECTION PERIOD"),
which is equal to the product of the Yield Factor and the Pool Balance, are
treated as Yield Collections, and the remainder of such Collections are treated
as Principal Collections.
 
     With respect to the tabular data provided below concerning the loss
experience, age distribution, geographic distribution and distribution by
Product line of the U.S. Wholesale Portfolio, Yamaha and the Transferor believe
there are no discernible trends in the historical performance of the Receivables
that are material.
 
                                       24
<PAGE>
LOSS EXPERIENCE
 
     The following table sets forth Yamaha's average principal receivables
balance and loss experience for each of the periods shown with respect to the
U.S. Wholesale Portfolio. This table is for illustrative purposes only, and
there can be no assurance that the loss experience for the Receivables in the
future will be similar to the historical experience set forth below with respect
to the U.S. Wholesale Portfolio. In addition, the historical experience set
forth below reflects the financial assistance provided by Yamaha in certain
limited instances to the Dealers as described above under "The Dealer Floorplan
Financing Business--Relationship between Yamaha and Deutsche Financial" and
reflects Yamaha's prior practice of repurchasing Products at the full invoiced
amount (provided such repurchase was made with respect to a Dealer which had
ceased business or from Deutsche Financial). No Accounts from which Receivables
arise in the Trust include Accounts with any Dealer which is an affiliate of the
Trust, the Transferor or the Servicer. If Yamaha is not able to, or elects not
to, provide such assistance or repurchase in the future, the loss experience in
respect of the U.S. Wholesale Portfolio will likely be adversely affected. See
"Risk Factors--Risks inherent in the dealer floorplan financing business could
lead to losses on the receivables."
 
              LOSS EXPERIENCE FOR THE U.S. WHOLESALE PORTFOLIO(1)
 
<TABLE>
<CAPTION>
                                                                                  FISCAL YEAR ENDED MARCH 31,
                                                                              ------------------------------------
                                                                                 1999           1998        1997
                                                                              ------------    --------    --------
<S>                                                                           <C>             <C>         <C>
Average Receivables Balance(2)............................................      $473,708      $503,566    $514,564
Charge-off Net of Recoveries..............................................      $    134      $    489    $    630
Charge-off Net of Recoveries/Average Receivables Balance(2)...............         0.028%        0.097%      0.122%
</TABLE>
 
- ------------------
(1) Dollars in thousands.
(2) Average receivables balance is the average of the monthly ending balances
    for the fiscal years ended March 31.
 
AGING EXPERIENCE
 
     The following table provides the age distribution of Product inventory for
all Dealers in the U.S. Wholesale Portfolio. The actual experience of the U.S.
Wholesale Portfolio may differ from historical experience.
 
                AGE DISTRIBUTION FOR THE U.S. WHOLESALE PORTFOLIO(1)
                              AS OF MARCH 31, 1999
 
<TABLE>
<CAPTION>
                                                                                                        PERCENTAGE OF
                                                                                      RECEIVABLES       RECEIVABLES
                                                                                      OUTSTANDING(2)    OUTSTANDING
                                                                                      --------------    --------------
<S>                                                                                   <C>               <C>
  1-90.............................................................................      $298,579            55.97%
 91-180............................................................................      $120,459            22.58%
181-270............................................................................      $ 42,521             7.97%
271-365............................................................................      $ 15,864             2.97%
366+...............................................................................      $ 55,998            10.50%
                                                                                         --------           ------
     TOTAL.........................................................................      $533,421           100.00%(3)
                                                                                         --------           ------
                                                                                         --------           ------
</TABLE>
 
- ------------------
(1) Ages in days.
(2) Dollars in thousands.
(3) Percentages may not add to 100% due to rounding.
 
                                       25
<PAGE>
GEOGRAPHIC DISTRIBUTION
 
     The following table provides the geographic distribution for all Dealers on
the basis of Receivables outstanding and the number of Accounts.
 
            GEOGRAPHIC DISTRIBUTION OF THE U.S. WHOLESALE PORTFOLIO
                              AS OF MARCH 31, 1999
 
<TABLE>
<CAPTION>
                                                                     PERCENTAGE OF                       PERCENTAGE OF
                                                   RECEIVABLES       RECEIVABLES       TOTAL NUMBER      TOTAL NUMBER OF
                                                   OUTSTANDING(1)    OUTSTANDING       OFACCOUNTS(2)     ACCOUNTS(2)
                                                   --------------    --------------    --------------    ---------------
<S>                                                <C>               <C>               <C>               <C>
California......................................      $ 43,833             8.22%              146               6.42%
Florida.........................................        41,253             7.73%              162               7.13%
Texas...........................................        31,185             5.85%              128               5.63%
Michigan........................................        26,179             4.91%               99               4.36%
New York........................................        24,960             4.68%              117               5.15%
Pennsylvania....................................        20,823             3.90%               91               4.00%
Ohio............................................        17,747             3.33%               65               2.86%
North Carolina..................................        17,406             3.26%               78               3.43%
Illinois........................................        17,043             3.20%               74               3.26%
Minnesota.......................................        16,256             3.05%               77               3.39%
Other(3)........................................       276,736            51.88%            1,236              54.38%
                                                      --------           ------            ------            -------
     TOTAL......................................      $533,421           100.00%(4)         2,273             100.00%(4)
                                                      --------           ------            ------            -------
                                                      --------           ------            ------            -------
</TABLE>
 
- ------------------
(1) Dollars in thousands.
(2) For purposes of this table, each Account corresponds to one Dealer.
(3) The geographic distribution of Accounts in the Trust with respect to any
    state other than as set forth above does not exceed 3%.
(4) Percentages may not add to 100% due to rounding.
 
PRODUCT DISTRIBUTION
 
     The following table provides the distribution of Products for all Dealers
on the basis of Receivables outstanding.
 
   RECEIVABLES OUTSTANDING BY PRODUCT GROUP FOR THE U.S. WHOLESALE PORTFOLIO
                              AS OF MARCH 31, 1999
 
<TABLE>
<CAPTION>
                                                                                                     PERCENTAGE OF
                                                                                   RECEIVABLES       TOTAL RECEIVABLES
                                                                                   OUTSTANDING(1)    OUTSTANDING
                                                                                   --------------    -----------------
<S>                                                                                <C>               <C>
Motorcycles/Scooters............................................................      $199,890              37.47%
Water Vehicles..................................................................       120,692              22.63%
All-Terrain Vehicles............................................................       121,565              22.79%
Outboards.......................................................................        68,428              12.83%
Snowmobiles.....................................................................        15,130               2.83%
Other(2)........................................................................         7,716               1.45%
                                                                                      --------            -------
     TOTAL......................................................................      $533,421             100.00%
                                                                                      --------            -------
                                                                                      --------            -------
</TABLE>
 
- ------------------
(1) Dollars in thousands.
(2) Includes snowblowers, generators, lawn tractors, go carts and parts for all
    Products.
 
                                       26

<PAGE>
                 MATURITY AND PRINCIPAL PAYMENT CONSIDERATIONS
 
     The Pooling and Servicing Agreement provides that the Class A Invested
Amount is payable on June 15, 2004 (or if such day is not a day other than a
Saturday, Sunday or a day on which banking institutions in New York, New York
are authorized or obligated by law to be closed (such day, a "BUSINESS DAY"), on
the next succeeding Business Day) (the "CLASS A EXPECTED FINAL PAYMENT DATE"),
or earlier upon the occurrence of an Early Amortization Event, to the extent
funds are available therefor from the Fixed Allocation Percentage of Principal
Collections, the Transferor Percentage of Principal Collections allocable to the
Certificates, any Excess Principal Collections allocated to the Certificates and
amounts on deposit in the Principal Funding Account. The Pooling and Servicing
Agreement also provides that the Class B Invested Amount is payable on July 15,
2004 (or if such day is not a Business Day, on the next succeeding Business Day)
(the "CLASS B EXPECTED FINAL PAYMENT DATE" and, together with the Class A
Expected Final Payment Date, the "EXPECTED FINAL PAYMENT DATES"), or earlier
upon the occurrence of an Early Amortization Event, to the extent funds are
available therefor from the Fixed Allocation Percentage of Principal
Collections, the Transferor Percentage of Principal Collections allocable to the
Certificates, any Excess Principal Collections allocated to the Certificates and
amounts on deposit in the Principal Funding Account (in either case, only after
the Class A Invested Amount has been paid in full). The Class B
Certificateholders will not receive any payments of principal until the Class A
Invested Amount has been paid in full, and the Class C Certificateholders will
not receive any payments of principal until the Class A Invested Amount and the
Class B Invested Amount have been paid in full.
 
     Although it is anticipated that Principal Collections from such sources
will be deposited in the Principal Funding Account in an amount sufficient to
pay the Class A Invested Amount on the Class A Expected Final Payment Date and
the Class B Invested Amount on the Class B Expected Final Payment Date, no
assurance can be given in that regard. Full payment of each Class of Offered
Certificates by the applicable Expected Final Payment Date depends on, among
other things, generation of new Receivables and repayment by Dealers of the
Receivables and may not occur if Dealer sales or payments are insufficient
therefor. Because the Receivables generally are paid upon retail sale of the
underlying Product, the timing of such payments is uncertain. In addition, there
is no assurance that Yamaha Products will continue to sell at current rates or
that any particular pattern of Dealer sales or payments will occur. See
"Description of the Offered Certificates--Allocation of Collections; Deposits in
Collection Account," "--Principal Collections for all Series" and "The Dealer
Floorplan Financing Business."
 
     Funds on deposit in the Principal Funding Account will be distributed to
the Class A Certificateholders on the Class A Expected Final Payment Date. If
such amounts are insufficient to pay the Class A Invested Amount on the Class A
Expected Final Payment Date, an Early Amortization Event will occur and
thereafter the Class A Certificateholders will receive distributions of Class A
Monthly Principal and Class A Monthly Interest on each Distribution Date until
the Class A Invested Amount has been paid in full. Provided that the Class A
Invested Amount is paid in full on the Class A Expected Final Payment Date and
the Early Amortization Period has not commenced, funds on deposit in the
Principal Funding Account will be distributed to the Class B Certificateholders
on the Class B Expected Final Payment Date. If such amounts are insufficient to
pay the Class B Invested Amount on the Class B Expected Final Payment Date, an
Early Amortization Event will occur and thereafter the Class B
Certificateholders will receive distributions of Class B Monthly Principal and
Class B Monthly Interest on each Distribution Date until the Class B Invested
Amount has been paid in full.
 
     The amount of new Receivables generated in any month and monthly payment
rates on the Receivables may vary because of seasonal variations in Product
sales and inventory levels, retail incentive programs provided by Yamaha,
competition from other manufacturers and various economic factors affecting
Product sales generally. The following table sets forth the highest and lowest
monthly payment rates for the U.S. Wholesale Portfolio during any month in the
periods shown and the average of the monthly payment rates for all months during
the periods shown, in each case calculated as the percentage equivalent of a
fraction, the numerator of which is the aggregate of all Collections during the
period and the denominator of which is the average aggregate principal balance
for such period. There can be no assurance that the rate of Collections will be
similar to the historical experience set forth below, and there are no
discernible trends with respect to
 
                                       27
<PAGE>
such experience that are material. Although the Accounts constitute the entire
U.S. Wholesale Portfolio as of March 31, 1999, actual monthly payment rates with
respect to the Accounts may be different in the future.
 
           MONTHLY PAYMENT RATES FOR THE U.S. WHOLESALE PORTFOLIO(1)
 
<TABLE>
<CAPTION>
                          FISCAL YEAR ENDED MARCH
                                    31,
                         --------------------------
                          1999      1998      1997
                         ------    ------    ------
<S>                      <C>       <C>       <C>
Highest Monthly
  Payment Rate........   29.43%    25.51%    23.72%
Lowest Monthly Payment
  Rate................   18.25%    13.46%    11.35%
Twelve Month
  Average.............   23.93%    19.17%    18.07%
</TABLE>
 
- ------------------
 
(1) Monthly payment rate is calculated as monthly collections divided by the
    average aggregate principal balance for such period.
 
     Prior to the payment (or deposit in the Principal Funding Account) of the
Class A Invested Amount in full, deposits will be made to the Principal Funding
Account on each Distribution Date with respect to the period commencing on the
first day of the December 2003 Collection Period and continuing until the
earlier of the commencement of an Early Amortization Period and the last day of
the May 2004 Collection Period (the "CONTROLLED ACCUMULATION PERIOD"), in an
amount equal to the lesser of (a) Class A Monthly Principal and (b) the sum of
the Controlled Accumulation Amount for the Collection Period immediately
preceding such Distribution Date plus any unpaid Accumulation Shortfall related
to any prior Collection Period (the "CONTROLLED DEPOSIT AMOUNT"). In addition,
Excess Principal Collections allocable to the Certificates will be deposited in
the Principal Funding Account during the Controlled Accumulation Period in an
amount not to exceed the Controlled Deposit Amount when aggregated with the
amounts in the preceding sentence. "CONTROLLED ACCUMULATION AMOUNT" means, with
respect to the Class A Certificates, one-sixth of the Class A Invested Amount as
of the Controlled Accumulation Date. "ACCUMULATION SHORTFALL" means, for the
Collection Period immediately preceding the related Distribution Date, the
amount by which the Controlled Deposit Amount exceeds the amount deposited in
the Principal Funding Account on such Distribution Date.
 
     If the amount on deposit in the Principal Funding Account equals the
Controlled Deposit Amount for the related Distribution Date, the balance of
funds remaining on deposit in the Collection Account and otherwise allocable to
Series 1999-1 will either be (a) allocated to one or more Series which are in
amortization, early amortization or accumulation periods to cover principal
payments due to the investor certificateholders of any such Series or (b) if no
such Series is then amortizing or accumulating principal, paid to the Transferor
to maintain the Certificateholders' Interest or held as Undistributed Principal
Collections.
 
     Following the payment (or deposit in the Principal Funding Account) of the
Class A Invested Amount in full but prior to the payment (or deposit in the
Principal Funding Account) of the Class B Invested Amount in full, deposits will
be made to the Principal Funding Account on the Distribution Date with respect
to the period commencing on the first day of the June 2004 Collection Period and
continuing until the earlier of the commencement of an Early Amortization Period
and the last day of the June 2004 Collection Period (the "RAPID ACCUMULATION
PERIOD" and, together with the Controlled Accumulation Period, the "ACCUMULATION
PERIODS") in an amount equal to Class B Monthly Principal. In addition, Excess
Principal Collections allocable to the Certificates will be deposited in the
Principal Funding Account during the Rapid Accumulation Period in an amount not
to exceed the Class B Invested Amount when aggregated with the amounts in the
preceding sentence.
 
     Assuming that (a) the monthly payment rate for the Receivables during each
calendar month during the Accumulation Periods is not less than the lowest
monthly payment rate for the respective calendar month during the fiscal years
1996, 1997 and 1998, (b) the Pool Balance remains constant at the amount
outstanding as of March 31, 1999 and (c) an Early Amortization Event does not
occur during either Accumulation Period, and no other Series is in an
accumulation period or early amortization period, the Transferor expects that,
on the applicable Expected Final Payment Dates, there will be sufficient funds
on deposit in the Principal Funding Account to pay the Class A Invested Amount
and the Class B Invested Amount in full. The actual
 
                                       28
<PAGE>
rate of accumulation and payment of principal will depend, among other factors,
on the rate of repayment, the timing of the receipt of such repayments, the
turnover rate of the Receivables and the rate of default by Dealers.
 
     In the event of the occurrence of an Early Amortization Event, the Early
Amortization Period will begin on the day on which such Early Amortization Event
occurs or is deemed to have occurred. In the event of a sale, disposition or
other liquidation of the Receivables following an insolvency event as described
under "Description of the Offered Certificates--Early Amortization Events," the
Class A Monthly Principal and Class B Monthly Principal, as applicable, payable
to Certificateholders on the following Distribution Date will be equal to the
Class A Invested Amount and the Class B Invested Amount, respectively. Although
the Transferor believes that the likelihood of an Early Amortization Event
occurring is remote, there can be no assurance that an Early Amortization Event
will not occur. See "Description of the Offered Certificates--Early Amortization
Events."
 
     Any delay in full payment of the aggregate principal amount of any Class of
Offered Certificates beyond the applicable Expected Final Payment Date would
extend the average life and date of final payment of the Offered Certificates,
in which case the holders of each Class of Offered Certificates will bear the
risk of not being able to reinvest payments at such time at yields at least
equal to the yields which would have been available to the holders of each Class
of Offered Certificates on the applicable Expected Final Payment Date. In
addition, a significant decline in the amount of Receivables generated could
cause an Early Amortization Event, the occurrence of which may shorten the
average life and date of final payment of the Offered Certificates, and the
holders of each Class of Offered Certificates would bear the risk of not being
able to reinvest payments on the Offered Certificates when received at yields at
least equal to the yield on the Offered Certificates.
 
     In addition, since the Trust, as a master trust, may issue additional
Series from time to time, there can be no assurance that the issuance of
additional Series or the Principal Terms of any additional Series might not have
an impact on the timing and amount of payments received by Certificateholders.
 
                    DESCRIPTION OF THE OFFERED CERTIFICATES
 
     The Floating Rate Series 1999-1, Class A Asset-Backed Certificates (the
"CLASS A CERTIFICATES") and the Floating Rate Series 1999-1, Class B
Asset-Backed Certificates (the "CLASS B CERTIFICATES" and, together with the
Class A Certificates, the "OFFERED CERTIFICATES") will be issued pursuant to the
Pooling and Servicing Agreement and the Series 1999-1 Supplement entered into
between the Transferor, as the transferor of the Receivables, Yamaha, as
Servicer and The Fuji Bank and Trust Company, as Trustee for the
Certificateholders, substantially in the forms filed as exhibits to the
Registration Statement of which this Prospectus is a part. Pursuant to the
Pooling and Servicing Agreement, the Transferor may execute further Supplements
thereto between the Transferor and the Trustee in order to issue additional
Series. See "--Additional Series of Certificates." The Trustee will provide a
copy of the Pooling and Servicing Agreement (without exhibits or schedules),
including any Supplements, to holders of any Class of Offered Certificates
without charge upon written request at the address of the Trustee referenced in
"--The Trustee." The following summary describes certain terms of the Pooling
and Servicing Agreement.
 
INTERESTS IN THE TRUST
 
     The Offered Certificates will represent undivided interests in the Trust,
including the right to receive the Floating Allocation Percentage and the Fixed
Allocation Percentage of all Collections received with respect to the
Receivables in the Trust up to (but not in excess of) amounts required to make
payments of interest at the Class A Certificate Rate or the Class B Certificate
Rate, as the case may be, and the Class A Invested Amount on the Class A
Expected Final Payment Date or the Class B Invested Amount on the Class B
Expected Final Payment Date, as applicable, or earlier or later in certain
circumstances. The property of the Trust consists of the Receivables generated
on and after January 31, 1994 under the Accounts, all funds to be collected from
Dealers in respect of Receivables (including Recoveries), all of the
Transferor's right, title and interest in, to and under the Receivables Purchase
Agreement, the related Product Security, all moneys on
 
                                       29
<PAGE>
deposit in the Collection Account, the Principal Funding Account, the Special
Funding Account and any other accounts established for the benefit of any other
Series (which other accounts will not be available to Certificateholders), and
payments made in respect of Enhancements issued with respect to any other Series
(the drawing on or payment of such Enhancement not being available to
Certificateholders). The term "ENHANCEMENT," as defined in the Pooling and
Servicing Agreement, includes any letter of credit, guaranteed rate agreement,
maturity guaranty facility, cash collateral account or guaranty, tax protection
agreement, interest rate swap or other contract or agreement for the benefit of
any Series issued by the Trust. The Trust does not include the Receivables
arising from any Removed Accounts. As of the Closing Date, the Class A Invested
Amount will be $200,000,000 (the "CLASS A INITIAL INVESTED AMOUNT"), the
Class B Invested Amount will be $14,035,000 (the "CLASS B INITIAL INVESTED
AMOUNT") and the Class C Invested Amount will be $19,883,041 (the "CLASS C
INITIAL INVESTED AMOUNT").
 
     The Transferor or a designated affiliate will own the interest in the Trust
(the "TRANSFEROR INTEREST") not represented by the Certificates or any other
Series of certificates issued or to be issued. The Transferor Interest will be
evidenced by a certificate (the "EXCHANGEABLE TRANSFEROR CERTIFICATE")
representing an undivided interest in the Trust, including the right to the
Transferor Percentage, which may vary from month to month, of all Collections on
the Receivables in the Trust, subject to allocation to the Certificates and any
other Series of certificates then in its accumulation or early amortization
period and further subject to allocation to the Certificates and other Series of
certificates (if so provided in the applicable Supplement) upon the occurrence
of a Transferor Subordination Event.
 
INTEREST PAYMENTS
 
     Interest will accrue on the unpaid principal amount of each Class of
Offered Certificates at a per annum rate equal to the applicable Certificate
Rate and, except as otherwise provided herein, will be distributed to the
Class A Certificateholders and the Class B Certificateholders monthly on the
15th day of each month (or, if any such day is not a Business Day, on the next
succeeding Business Day) and on the applicable Expected Final Payment Date (each
a "DISTRIBUTION DATE"), commencing July 15, 1999. Interest for any Distribution
Date will include interest at the applicable Certificate Rate from and including
the preceding Distribution Date or, in the case of the first Distribution Date,
from and including June 1, 1999 (the "CLOSING DATE"), to but excluding such
Distribution Date (each an "INTEREST ACCRUAL PERIOD"). Interest will be
calculated on the basis of the actual number of days in the related Interest
Accrual Period and a 360-day year.
 
     Interest on the unpaid principal amount of the Class A Certificates will
accrue for each Interest Accrual Period at a rate per annum equal to the lesser
of (1) one-month LIBOR determined as of the second London Banking Day prior to
such Interest Accrual Period (or, in the case of the first Distribution Date,
based on the average of one-month and two-month LIBOR determined as of May 27,
1999 for the period from June 1, 1999 up to but excluding July 15, 1999) plus
0.25% per annum or (2) the Maximum Rate (the "CLASS A CERTIFICATE RATE").
Interest on the unpaid principal amount of the Class B Certificates will accrue
for each Interest Accrual Period at a rate per annum equal to the lesser of
(1) one-month LIBOR determined as of the second London Banking Day prior to such
Interest Accrual Period (or, in the case of the first Distribution Date, based
on the average of one-month and two-month LIBOR determined as of May 27, 1999
for the period from June 1, 1999 up to but excluding July 15, 1999) plus 0.48%
per annum or (2) the Maximum Rate (the "CLASS B CERTIFICATE RATE"). Interest on
the unpaid principal amount of the Class C Certificates will accrue for each
Interest Accrual Period at a rate per annum equal to the lesser of
(1) one-month LIBOR determined as of the second London Banking Day prior to such
Interest Accrual Period (or, in the case of the first Distribution Date, based
on the average of one-month and two-month LIBOR determined as of May 27, 1999
for the period from June 1, 1999 up to but excluding July 15, 1999) plus 0.48%
per annum or (2) the Maximum Rate (the "CLASS C CERTIFICATE RATE" and, together
with the Class A Certificate Rate and the Class B Certificate Rate, the
"CERTIFICATE RATES"). The "MAXIMUM RATE" for a Distribution Date is (1) the
product of (a) the Yield Factor for such Distribution Date and (b) twelve minus
(2) the Servicing Fee Percentage.
 
     On the second London Banking Day preceding the first day of an Interest
Accrual Period (a "LIBOR DETERMINATION DATE"), until the Final Series
Termination Date, the Trustee will determine the rate for deposits in United
States dollars having a one-month maturity, commencing on the first day of such
Interest
 
                                       30
<PAGE>
Accrual Period, which appears on Telerate Page 3750 as of 11:00 a.m., London
time, on such LIBOR Determination Date. If such rate does not appear on Telerate
Page 3750, the rate for such LIBOR Determination Date will be determined on the
basis of rates at which deposits in United States dollars having a one-month
maturity are offered by the Reference Banks at approximately 11:00 a.m., London
time, on that day to prime banks in the London interbank market. The Trustee
will request the principal London office in each of the Reference Banks to
provide a quotation of its rate. If at least two such quotations are provided,
the rate for such LIBOR Determination Date will be the arithmetic mean of the
quotations (rounded upward to the nearest 0.015625%). If fewer than two
quotations are provided as requested, the rate for such LIBOR Determination Date
will be the arithmetic mean (rounded upward to the nearest 0.015625%) of the
rates quoted by major banks in The City of New York, selected by the Servicer,
at approximately 11:00 a.m., New York time, on such date for loans in United
States dollars having a one-month maturity to leading European banks; provided,
however, that if the Trustee is unable to determine a rate in accordance with
one of the procedures described above, LIBOR shall be LIBOR as determined on the
most recent LIBOR Determination Date. The Class A Certificate Rate and the
Class B Certificate Rate applicable to the then current and preceding Interest
Accrual Period may be obtained be telephoning the Trustee at (212) 898-2516. For
purposes of calculating LIBOR, "LONDON BANKING DAY" means any business day on
which dealings in deposits in United States dollars are transacted in the London
interbank market, "TELERATE PAGE 3750" means the display page currently so
designated on the Dow Jones Telerate Service (or such other page as may replace
that page on that service for the purpose of displaying comparable rates or
prices) and "REFERENCE BANKS" means three major banks in the London interbank
market selected by the Servicer.
 
     On each Distribution Date, Class A Monthly Interest and Class B Monthly
Interest will be paid to the Class A Certificateholders and the Class B
Certificateholders, respectively, of record on the last Business Day of the
immediately preceding month (the "RECORD DATE").
 
PRINCIPAL PAYMENTS
 
     No principal payments will be made to the Class A Certificateholders until
the earlier of the Class A Expected Final Payment Date or upon the occurrence of
an Early Amortization Event as described herein. See "--Early Amortization
Events." No principal payments will be made to the Class B Certificateholders
until the final principal payment has been made to the Class A
Certificateholders. No principal payments will be made to the holders of record
of Class C Certificates (the "CLASS C CERTIFICATEHOLDERS" and, together with the
Class A Certificateholders and the Class B Certificateholders, the
"CERTIFICATEHOLDERS") until the final principal payment has been made to the
holders of each Class of Offered Certificates. With respect to the period
beginning on June 1, 1999 and ending on the earlier of (1) on the day prior to
the day on which the Controlled Accumulation Period commences or (2) on the day
prior to the day on which the Early Amortization Period commences (the
"REVOLVING PERIOD"), Principal Collections allocable to the Certificateholders'
Interest will either be (a) allocated to one or more Series which are in
amortization, early amortization or accumulation periods to cover principal
payments due to the investor certificateholders of any such Series or (b) if no
such Series is then amortizing or accumulating principal, paid to the Transferor
to maintain the Certificateholders' Interest or held as Undistributed Principal
Collections.
 
     Unless and until an Early Amortization Event shall have occurred, on each
Distribution Date occurring during the Controlled Accumulation Period on or
prior to the Class A Expected Final Payment Date, all Principal Collections
allocable to the undivided interests of the Class A Certificateholders, the
Class B Certificateholders and the Class C Certificateholders in the Trust (the
"CERTIFICATEHOLDERS' INTEREST") and the Transferor Interest and certain other
amounts comprising Class A Monthly Principal and Excess Principal Collections
allocated to the Certificates will no longer be paid for the benefit of other
Series or to the Transferor as described above but instead will be deposited in
the Principal Funding Account in an amount not to exceed the Controlled Deposit
Amount. Unless and until an Early Amortization Event shall have occurred, on
each Distribution Date occurring during the Rapid Accumulation Period on or
prior to the Class B Expected Final Payment Date, all Principal Collections
allocable to the Certificateholder's Interest and the Transferor Interest and
certain other amounts comprising Class B Monthly Principal and Excess Principal
Collections allocated to the Certificates will no longer be paid for the benefit
of other Series or to the Transferor as described above but instead will be
deposited in the Principal Funding Account. The funds
 
                                       31
<PAGE>
deposited in the Principal Funding Account will be used to pay the Class A
Invested Amount on the Class A Expected Final Payment Date and the Class B
Invested Amount on the Class B Expected Final Payment Date. Amounts on deposit
in the Principal Funding Account shall be invested at the direction of the
Servicer. Earnings, net of losses and investment expenses, will be withdrawn
from the Principal Funding Account and deposited in the Collection Account. See
"--Principal Funding Account." Although the Principal Funding Account will be an
Eligible Deposit Account and amounts therein will be invested in Eligible
Investments, the holders of each Class of Offered Certificates will bear the
risk of loss of any amounts of principal on deposit therein. Prior to the
Class A Expected Final Payment Date, the amount on deposit in the Principal
Funding Account subject to such risk could reach a maximum of $200,000,000,
which is the Class A Initial Invested Amount. During the period commencing on
the Class A Expected Final Payment Date until the Class B Expected Final Payment
Date, the amount on deposit in the Principal Funding Account subject to such
risk could reach a maximum of $14,035,000, which is the Class B Initial Invested
Amount. Even if the funds on deposit in the Principal Funding Account at such
applicable time are insufficient to pay the Class A Invested Amount or the
Class B Invested Amount, as the case may be, in full, all such funds will be
distributed to the holders of such Class of Offered Certificates on the
applicable Expected Final Payment Date and the Early Amortization Period will
commence. On each Distribution Date thereafter the holders of such Class of
Offered Certificates will receive, as applicable, distributions of Class A
Monthly Principal and Class A Monthly Interest until the Class A Invested Amount
has been paid in full or distributions of Class B Monthly Principal and Class B
Monthly Interest until the Class B Invested Amount has been paid in full.
 
     Interest payments on the Offered Certificates will be made on each
Distribution Date and interest and principal payments on the Offered
Certificates will be made on the applicable Expected Final Payment Date (or, if
an Early Amortization Event occurs, on each Distribution Date thereafter) to the
holders in whose names the Offered Certificates were registered (expected to be
Cede, as nominee of DTC) at the close of business on the related Record Date.
The final payment on the Offered Certificates will be made only upon
presentation and surrender of the Offered Certificates. Distributions will be
made to DTC in immediately available funds.
 
REGISTRATION OF THE OFFERED CERTIFICATES IN THE NAME OF CEDE AS NOMINEE OF DTC
 
     The interests of holders of beneficial interests in the Offered
Certificates ("CERTIFICATE OWNERS") will be offered for purchase in minimum
denominations of $1,000 (representing 1/200,000th of the undivided interest of
the Class A Certificateholders in the Trust and 1/14,035th of the undivided
interest of the Class B Certificateholders in the Trust) and integral multiples
thereof and will be represented initially by one or more physical certificates
registered in the name of Cede & Co. ("CEDE") as nominee of The Depository Trust
Company ("DTC"). No Certificate Owner will be entitled to receive a definitive
certificate representing such person's beneficial ownership interest in the
Offered Certificates except in the event that Definitive Certificates are issued
under the limited circumstances described herein. Unless and until Definitive
Certificates are issued, all references to actions by holders of any Class of
Offered Certificates shall refer to actions taken by DTC upon instructions from
its participating organizations ("DIRECT PARTICIPANTS") and all references to
distributions, notices, reports and statements to holders of any Class of
Offered Certificates shall refer to distributions, notices, reports and
statements to DTC or Cede, as the registered holder of the Offered Certificates,
for payment or distribution to Certificate Owners in accordance with DTC's
procedures with respect thereto. See "--Book-Entry Registration of the Offered
Certificates" and "--Issuance of Definitive Certificates Upon the Occurrence of
Certain Circumstances."
 
BOOK-ENTRY REGISTRATION OF THE OFFERED CERTIFICATES
 
     Certificate Owners may hold their Offered Certificates through DTC (in the
United States) or Cedel Bank, societe anonyme ("CEDEL") or Euroclear (in Europe)
if they are participants of such systems, or indirectly through organizations
that are participants in such systems.
 
     DTC is a limited purpose trust company organized under the laws of the
State of New York, a banking organization within the meaning of the New York
Banking Law, a member of the Federal Reserve System, a "clearing corporation"
within the meaning of the Uniform Commercial Code (the "UCC") as in effect in
the State of New York and a "clearing agency" registered pursuant to
Section 17A of the Exchange Act.
 
                                       32
<PAGE>
DTC was created to hold securities for its Direct Participants and to facilitate
the clearance and settlement of securities transactions between Direct
Participants through electronic book-entries, thereby eliminating the need for
physical movement of securities certificates. Direct Participants include
securities brokers and dealers (including the Underwriter), banks, trust
companies and clearing corporations, and certain other organizations. Indirect
access to the DTC system is also available to others such as banks, brokers,
dealers and trust companies that clear through or maintain a custodial
relationship with a Direct Participant, either directly or indirectly ("INDIRECT
PARTICIPANTS" and, together with Direct Participants, "DTC PARTICIPANTS"). The
rules applicable to DTC and DTC Participants are on file with the Commission.
 
     To facilitate subsequent transfers, all Offered Certificates deposited with
DTC will be registered in the name of DTC's nominee, Cede. The deposit of
Offered Certificates with DTC and their registration in the name of Cede will
effect no change in beneficial ownership. DTC has no knowledge of the actual
Certificate Owners; DTC's records reflect only the identity of the Direct
Participants to whose accounts the Offered Certificates are credited, which may
or may not be the Certificate Owners. The DTC Participants will remain
responsible for keeping account of their holdings on behalf of their customers.
 
     Certificate Owners will receive all distributions of principal of, and
interest on, the Offered Certificates from the Trustee, as paying agent, or its
successor in such capacity (the "PAYING AGENT"), through Direct Participants or
Indirect Participants. Under a book-entry format, Certificate Owners may
experience some delay in their receipt of payments, since such payments will be
forwarded by the Paying Agent to Cede, as nominee of DTC. DTC will forward such
payments to its Direct Participants which thereafter will forward them to
Indirect Participants or Certificate Owners. Certificate Owners will not be
recognized by the Trustee as Certificateholders, as such term is used in the
Pooling and Servicing Agreement or any Supplement. Certificate Owners will be
permitted to exercise the rights of holders of any Class of Offered Certificates
only indirectly through DTC and its Direct Participants and Indirect
Participants.
 
     Because DTC can act only on behalf of Direct Participants, who in turn act
on behalf of Indirect Participants, and on behalf of certain banks, trust
companies and other persons approved by it, the ability of a Certificate Owner
to pledge the Offered Certificates to persons or entities that do not
participate in the DTC system, or to otherwise act with respect to such Offered
Certificates, may be limited due to the absence of physical certificates for
such Offered Certificates.
 
     Conveyance of notices and other communications by DTC to Direct
Participants, by Direct Participants to Indirect Participants and by Direct
Participants and Indirect Participants to Certificate Owners will be governed by
arrangements among them, subject to any statutory or regulatory requirements as
may be in effect from time to time. Payments by DTC Participants to Certificate
Owners will be governed by standing instructions and customary practices, as is
the case with securities held for the accounts of customers in bearer form or
registered in "street name" and will be the responsibility of such DTC
Participant and not of DTC, the Trustee, the Transferor or the Servicer, subject
to any statutory or regulatory requirements as may be in effect from time to
time. Payment of principal and interest to DTC is the responsibility of the
Paying Agent, disbursement of such payments to Direct Participants shall be the
responsibility of DTC and disbursement of such payments to Certificate Owners
shall be the responsibility of Direct Participants and Indirect Participants.
 
     Purchases of Offered Certificates under the DTC system must be made by or
through Direct Participants, which will receive a credit for the Offered
Certificates on DTC's records. The ownership interest of each actual Certificate
Owner is in turn to be recorded on the Direct Participants' and Indirect
Participants' records. Certificate Owners will not receive written confirmation
from DTC of their purchase, but Certificate Owners are expected to receive
written confirmations providing details of the transaction, as well as periodic
statements of their holdings, from the Direct Participant or Indirect
Participant through which the Certificate Owner entered into the transaction.
Transfers of ownership interests in the Offered Certificates are to be
accomplished by entries made on the books of DTC Participants acting on behalf
of Certificate Owners. Certificate Owners will not receive physical certificates
representing their ownership interest in the Offered Certificates, except in the
event that use of the book-entry system for the Offered Certificates is
discontinued.
 
     Neither DTC nor Cede will consent or vote with respect to the Offered
Certificates. DTC has advised the Transferor that it will take any action
permitted to be taken by a holder of any Class of Offered
 
                                       33
<PAGE>
Certificates under the Pooling and Servicing Agreement or any Supplement only at
the direction of one or more Direct Participants to whose accounts with DTC the
Offered Certificates are credited. Additionally, DTC has advised the Transferor
that to the extent that the Pooling and Servicing Agreement or any Supplement
requires that any action may be taken only by Certificateholders of each Class
of Offered Certificates representing a specified percentage of the Class A
Invested Amount or the Class B Invested Amount, respectively, DTC will take such
action only at the direction of and on behalf of Direct Participants whose
holdings include undivided interests that satisfy such specified percentage.
Under its usual procedures, DTC will mail an "OMNIBUS PROXY" to the Trustee as
soon as possible after any applicable record date with respect to a consent or
vote. The Omnibus Proxy will assign Cede's consenting or voting rights to those
Direct Participants to whose accounts the Offered Certificates will be credited
on that record date (identified on a listing attached to the Omnibus Proxy).
 
     DTC may discontinue providing its services as securities depository with
respect to the Offered Certificates at any time by giving reasonable notice to
the Trustee. Under such circumstances, in the event that a successor securities
depository is not obtained, Definitive Certificates are required to be printed
and delivered. The Transferor may decide to discontinue use of the system of
book-entry transfers through DTC (or a successor securities depository). In that
event, Definitive Certificates will be delivered to holders of each Class of
Offered Certificates. See "--Issuance of Definitive Certificates Upon the
Occurrence of Certain Circumstances."
 
     Cedel and Euroclear will hold omnibus positions on behalf of the Cedel
Participants and the Euroclear Participants, respectively, through customers'
securities accounts in Cedel's and Euroclear's names on the books of their
respective depositaries (each, a "DEPOSITARY" and collectively, the
"DEPOSITARIES") which in turn will hold such positions in customers' securities
accounts in the Depositaries' names on the books of DTC.
 
     Transfers between Direct Participants will occur in accordance with DTC
rules. Transfers between Cedel Participants and Euroclear Participants will
occur in accordance with their applicable rules and operating procedures.
 
     Cross-market transfers between persons holding directly or indirectly
through DTC in the United States, on the one hand, and directly or indirectly
through Cedel Participants or Euroclear Participants, on the other, will be
effected through DTC in accordance with DTC rules through Cedel or Euroclear
through its Depositary; however, such cross-market transactions will require
delivery of instructions to Cedel or Euroclear by the counterparty in such
system in accordance with its rules and procedures and within its established
deadlines (European time). Cedel or Euroclear will, if the transaction meets its
settlement requirements, deliver instructions to its Depositary to take action
to effect final settlement on its behalf by delivering or receiving securities
through DTC, and making or receiving payment in accordance with normal
procedures for same-day funds settlement applicable to DTC. Cedel Participants
and Euroclear Participants may not deliver instructions directly to the
Depositaries.
 
     Because of time-zone differences, credits of securities in Cedel or
Euroclear as a result of a transaction with a DTC Participant will be made
during the subsequent securities settlement processing day, dated the business
day following the DTC settlement date, and such credits or any transactions in
such securities settled during such processing day will be reported to the
relevant Cedel Participant or Euroclear Participant on such business day. Cash
received in Cedel or Euroclear as a result of sales of securities by or through
a Cedel Participant or a Euroclear Participant to a DTC Participant will be
received with value on the DTC settlement date but will be available in the
relevant Cedel or Euroclear cash account only as of the business day following
settlement through DTC.
 
     Cedel is incorporated under the laws of Luxembourg as a professional
depository. Cedel holds securities for its participating organizations ("CEDEL
PARTICIPANTS") and facilitates the clearance and settlement of securities
transactions between Cedel Participants through electronic book-entry changes in
accounts of Cedel Participants, thereby eliminating the need for physical
movement of certificates. Transactions may be settled in Cedel in any of 36
currencies, including United States dollars. Cedel provides to its Cedel
Participants, among other things, services for safekeeping, administration,
clearance and settlement of internationally traded securities and securities
lending and borrowing. Cedel interfaces with domestic markets in several
 
                                       34
<PAGE>
countries. As a professional depository, Cedel is subject to regulation by the
Luxembourg Monetary Institute. Cedel Participants are recognized financial
institutions around the world, including underwriters, securities brokers and
dealers, banks, trust companies, clearing corporations and certain other
organizations and may include the Underwriter. Indirect access to Cedel is also
available to others, such as banks, brokers, dealers and trust companies that
clear through or maintain a custodial relationship with a Cedel Participant,
either directly or indirectly.
 
     The Euroclear System was created in 1968 to hold securities for
participants of the Euroclear System ("EUROCLEAR PARTICIPANTS") and to clear and
settle transactions between Euroclear Participants through simultaneous
electronic book-entry delivery against payment, thereby eliminating the need for
physical movement of securities certificates and any risk from lack of
simultaneous transfers of securities and cash. Transactions may now be settled
in any of 34 currencies, including United States dollars. The Euroclear System
includes various other services, including securities lending and borrowing and
interfaces with domestic markets in several countries generally similar to the
arrangements for cross-market transfers with DTC described above. The Euroclear
System is operated by Morgan Guaranty Trust Company of New York, Brussels,
Belgium office (the "EUROCLEAR OPERATOR" or "EUROCLEAR"), under contract with
Euroclear Clearance System, S.C., a Belgian cooperative corporation (the
"COOPERATIVE"). All operations are conducted by the Euroclear Operator, and all
Euroclear securities clearance accounts and Euroclear cash accounts are accounts
with the Euroclear Operator, not the Cooperative. The Cooperative establishes
policy for the Euroclear System on behalf of Euroclear Participants. Euroclear
Participants include banks (including central banks), securities brokers and
dealers and other professional financial intermediaries and may include the
Underwriter. Indirect access to the Euroclear System is also available to other
firms that clear through or maintain a custodial relationship with a Euroclear
Participant, either directly or indirectly.
 
     The Euroclear Operator is the Belgian branch of a New York banking
corporation which is a member bank of the Federal Reserve System. As such, it is
regulated and examined by the Board of Governors of the Federal Reserve System
and the New York State Banking Department, as well as the Belgian Banking
Commission.
 
     Securities clearance accounts and cash accounts with the Euroclear Operator
are governed by the Terms and Conditions Governing Use of Euroclear and the
related Operating Procedures of the Euroclear System and applicable Belgian law
(collectively, the "TERMS AND CONDITIONS"). The Terms and Conditions govern
transfers of securities and cash within the Euroclear System, withdrawal of
securities and cash from the Euroclear System, and receipts of payments with
respect to securities in the Euroclear System. All securities in the Euroclear
System are held on a fungible basis without attribution of specific securities
to specific securities clearance accounts. The Euroclear Operator acts under the
Terms and Conditions only on behalf of Euroclear Participants and has no record
of or relationship with persons holding through Euroclear Participants.
 
     Payments on Offered Certificates held through Cedel or Euroclear will be
credited to the cash accounts of Cedel Participants or Euroclear Participants in
accordance with the relevant system's rules and procedures, to the extent
received by its Depositary. Such payments will be subject to tax reporting in
accordance with relevant United States tax laws and regulations. See "Certain
Federal Income Tax Considerations" and Annex A. Cedel or the Euroclear Operator,
as the case may be, will take any other action permitted to be taken by holders
of any Class of Offered Certificates under the related agreement on behalf of a
Cedel Participant or Euroclear Participant only in accordance with its relevant
rules and procedures and subject to its Depositary's ability to effect such
actions on its behalf through DTC.
 
     Although DTC, Cedel and Euroclear have agreed to the foregoing procedures
in order to facilitate transfers of Offered Certificates among participants of
DTC, Cedel and Euroclear, they are under no obligation to perform or continue to
perform such procedures and such procedures may be discontinued at any time.
 
     The information in this section concerning DTC, Cedel and Euroclear and
their respective book-entry systems has been obtained from sources that the
Transferor believes to be reliable, but the Transferor takes no responsibility
for the accuracy thereof.
 
                                       35

<PAGE>
DTC'S YEAR 2000 EFFORTS
 
     DTC's management is aware that some computer applications, systems and the
like for processing data ("SYSTEMS") that are dependent upon calendar dates,
including dates before, on and after January 1, 2000, may encounter "Year 2000
problems." DTC has informed the DTC Participants and other members of the
financial community (the "INDUSTRY") that it has developed and is implementing a
program so that its Systems, as the same relate to the timely payment of
distributions (including principal and interest payments) to securityholders,
book-entry deliveries and settlement of trades within DTC, continue to function
appropriately. This program includes a technical assessment and a remediation
plan, each of which is complete. Additionally, DTC's plan includes a testing
phase, which is expected to be completed within appropriate time frames.
 
     However, DTC's ability to perform properly its services is also dependent
upon other parties, including but not limited to issuers and their agents, as
well as third party vendors from whom DTC licenses software and hardware, and
third party vendors on whom DTC relies for information and the provision of
services, including telecommunication and electrical utility service providers,
among others. DTC has informed the Industry that it is contacting (and will
continue to contact) third party vendors from whom DTC acquires services to:
(a) impress upon them the importance of such services being Year 2000 compliant
and (b) determine the extent of their efforts for Year 2000 remediation (and, as
appropriate, testing) of their services. In addition, DTC is in the process of
developing such contingency plans as it deems appropriate.
 
     According to DTC, the foregoing information with respect to DTC has been
provided to the Industry for informational purposes only and is not intended to
serve as a representation, warranty or contract modification of any kind.
 
ISSUANCE OF DEFINITIVE CERTIFICATES UPON THE OCCURRENCE OF CERTAIN CIRCUMSTANCES
 
     Each Class of the Offered Certificates will be issued in fully registered,
certificated form (the "DEFINITIVE CERTIFICATES") in denominations of $1,000 and
integral multiples thereof to the related Certificate Owners or their nominees,
rather than to DTC or its nominee or a successor clearing agency, only if:
 
          (1) the Transferor advises the Trustee in writing that DTC (or such
     successor clearing agency) is no longer willing or able to discharge
     properly its responsibilities as depository with respect to the Offered
     Certificates, and neither the Trustee nor the Transferor is able to locate
     a qualified successor;
 
          (2) the Transferor, at its option, advises the Trustee in writing that
     it elects to terminate the registration of the Offered Certificates on the
     book-entry system through DTC (or such successor clearing agency); or
 
          (3) after the occurrence of a Servicer Default, Certificate Owners
     representing in the aggregate more than 50% of the Invested Amount advise
     the Trustee and DTC (or such successor clearing agency) in writing that the
     continuation of a book-entry system through DTC (or such successor clearing
     agency) is no longer in the best interest of the Certificate Owners.
 
     Upon the occurrence of any event described in the immediately preceding
paragraph, the Trustee shall notify all Certificate Owners, through DTC, of the
availability through DTC of Definitive Certificates. Upon surrender by DTC of
the definitive certificates representing the Offered Certificates and receipt by
the Trustee of instructions for re-registration, the Trustee will reissue the
Offered Certificates as Definitive Certificates, and thereafter the Trustee will
recognize the holders of such Definitive Certificates as holders under the
Pooling and Servicing Agreement (collectively, "HOLDERS").
 
     Distributions of principal of, and interest on, the Definitive Certificates
will be made by the Paying Agent directly to Holders in accordance with the
procedures set forth herein and in the Pooling and Servicing Agreement. Interest
payments on each Distribution Date and interest and principal payments on the
applicable Expected Final Payment Date or otherwise will be made to Holders in
whose names the Definitive Certificates were registered at the close of business
on the preceding Record Date. Such payments will be made by check mailed to the
address of such Holder as it appears on the certificate register. The final
payment on any Definitive Certificate, however, will be made only upon
presentation and surrender of such
 
                                       36
<PAGE>
Definitive Certificate at the office or agency specified in the notice of final
distribution mailed to Certificateholders of each affected Class of Offered
Certificates. The Trustee will provide such notice to registered
Certificateholders of each affected Class of Offered Certificates not later than
the fifth day of the month of such final distribution.
 
     Definitive Certificates will be transferable and exchangeable at the
offices of the Transfer Agent and Registrar, which shall initially be the
Trustee. No service charge will be imposed for any registration of transfer or
exchange, but the Transfer Agent and Registrar may require payment of a sum
sufficient to cover any tax or other governmental charge imposed in connection
therewith.
 
RATING OF THE OFFERED CERTIFICATES
 
     It is a condition to the issuance of the Class A Certificates that they be
rated in the highest rating category by at least one nationally recognized
statistical rating organization (the rating agency or rating agencies selected
by the Transferor to rate the certificates of a Series is herein referred to as
the "RATING AGENCY"). The rating of the Class A Certificates is based primarily
on the credit quality of the Receivables, the level of subordination of the
Class B Certificates and the Class C Certificates and the limited subordination
of the Transferor Interest up to the Available Subordinated Amount. It is a
condition to the issuance of the Class B Certificates that they be rated in the
"A" category for long-term debt obligations or the equivalent by the Rating
Agency, as applicable. The rating of the Class B Certificates is based primarily
on the credit quality of the Receivables, the level of subordination of the
Class C Certificates and the limited subordination of the Transferor Interest up
to the Available Subordinated Amount. There is no assurance that such ratings
will remain for any given period of time or that such ratings will not be
lowered or withdrawn entirely by the Rating Agency, if in its judgment
circumstances in the future so warrant. The ratings are not a recommendation to
purchase, hold or sell the Offered Certificates, inasmuch as such ratings do not
comment as to market price or suitability for a particular investor. The rating
of each Class of Offered Certificates addresses the likelihood of the ultimate
payment of principal and the timely payment of interest on such Class of Offered
Certificates. However, the Rating Agency does not evaluate, and the ratings of
the Offered Certificates do not address, the likelihood that the outstanding
principal amount of each Class of Offered Certificates will be paid by the
applicable Expected Final Payment Date.
 
CONVEYANCE OF RECEIVABLES
 
     On March 24, 1994, the Transferor transferred and assigned to the Trust all
of its right, title and interest in, to and under Receivables outstanding as of
January 31, 1994 in the Accounts, all of the Receivables thereafter created
under the Accounts then in existence or subsequently created and the proceeds
and related Product Security of all of the foregoing. Prior to such transfer and
assignment, pursuant to the Receivables Sale Agreement, Deutsche Financial sold
to Yamaha all its right, title and interest in, to and under all Receivables
owned by it and existing as of January 31, 1994 under the Accounts, together
with all Receivables thereafter created under the Accounts (including subsequent
Accounts) and any related proceeds and Product Security, and, pursuant to the
Receivables Purchase Agreement, Yamaha sold to the Transferor all its right,
title and interest in, to and under the Receivables existing as of January 31,
1994 under the Accounts, together with all Receivables thereafter created under
the Accounts (including subsequent Accounts) and any related proceeds and
Product Security, from time to time thereafter. On the Closing Date, the Trustee
will authenticate each Class of Offered Certificates and the Series 1999-1,
Class C Asset-Backed Certificates (the "CLASS C CERTIFICATES," and together with
the Offered Certificates, the "CERTIFICATES" or "SERIES 1999-1" and each such
class of Certificates, a "CLASS") and deliver such Offered Certificates to the
Transferor which will, in turn, deliver them to or upon the order of Chase
Securities Inc. (the "UNDERWRITER") against payment of the net proceeds of the
sale of the Offered Certificates. The Trustee will also deliver the Class C
Certificates to the Transferor.
 
     In connection with the sale of the Receivables and related Product Security
owned by Deutsche Financial and existing on or after January 31, 1994 to Yamaha
pursuant to the Receivables Sale Agreement, and the sale of the Receivables and
related Product Security by Yamaha to the Transferor pursuant to the Receivables
Purchase Agreement, and the transfer of the Receivables by the Transferor to the
Trust pursuant to the Pooling and Servicing Agreement, Yamaha has caused and
will continue to cause Deutsche Financial
 
                                       37
<PAGE>
to indicate in its records, including any computer files, that such Receivables
have been sold by Deutsche Financial to Yamaha and then resold by Yamaha to the
Transferor and then transferred to the Trust, and the Transferor has indicated
and will continue to indicate in its records, including any computer files, that
the Receivables have been transferred from the Transferor to the Trust. In
addition, the Transferor provides and will continue to provide to the Trustee
upon request a computer file or a microfiche list containing a true and complete
list showing for each Account (a) its account number and (b) the amount of
Receivables in such Account. Deutsche Financial, acting on behalf of Yamaha as
initial subservicer, will retain and will not deliver to the Trustee any other
records or agreements relating to the Accounts or the Receivables. Except as set
forth above, the records and agreements relating to the Accounts and the
Receivables are not and will not be segregated from those relating to other
dealer accounts and receivables, and neither the computer files nor the physical
documentation relating to the Accounts or Receivables have been or will be
stamped or marked to reflect the transfer of Receivables to the Trust. The
Trustee will have reasonable access to such records and agreements as required
by applicable law or to enforce the rights of the Certificateholders. Deutsche
Financial and Yamaha have filed one or more UCC-1 financing statements in
accordance with the UCC to perfect Yamaha's and the Transferor's interest in the
Receivables, as applicable. The Transferor, in turn, has filed one or more UCC-1
financing statements in accordance with California state law to perfect the
Trust's interest in the Receivables. See "Risk Factors" and "Certain Transfer,
Security Interest and Bankruptcy Considerations--Transfer of Receivables."
 
ADDITIONAL SERIES OF CERTIFICATES
 
     The Pooling and Servicing Agreement provides for the Trustee to issue two
types of certificates: (a) one or more Series of investor certificates which are
generally transferable and have the characteristics described below and (b) the
Exchangeable Transferor Certificate, a certificate which evidences the
Transferor Interest, which is held by the Transferor or a designated affiliate
and is generally not transferable. The Pooling and Servicing Agreement also
provides that, pursuant to any one or more supplements to the Pooling and
Servicing Agreement (each, a "SUPPLEMENT"), the Transferor may by written
request to the Trustee, and fulfillment of the conditions set forth in the
Pooling and Servicing Agreement, cause the Trustee to issue one or more new
Series of certificates. Under the Pooling and Servicing Agreement, the
Transferor may define, with respect to any newly issued Series:
 
          (1) its name or designation;
 
          (2) its initial principal amount (or method for calculating such
     amount);
 
          (3) its certificate rate (or formula for the determination thereof);
 
          (4) the interest payment date or dates and the date or dates from
     which interest shall accrue;
 
          (5) the method for allocating collections to certificateholders;
 
          (6) the names of any accounts to be used by such Series and the terms
     governing the operation
     of any such accounts;
 
          (7) the percentage used to calculate monthly servicing fees;
 
          (8) the Minimum Transferor Percentage;
 
          (9) the minimum amount of Trust Principal Component required to be
     maintained;
 
          (10) the issuer and terms of any Enhancement with respect thereto;
 
          (11) the base rate for such Series, if applicable;
 
          (12) the terms on which the certificates of such Series may be
     repurchased at the Transferor's
     option or remarketed to other investors;
 
          (13) the series termination date;
 
          (14) any deposit into any account maintained for the benefit of
     certificateholders;
 
          (15) the number of classes of such Series, and if more than one class,
     the rights and priorities of each such class;
 
                                       38

<PAGE>
          (16) the extent to which the certificates of such Series will be
     issuable in temporary or permanent global form (and, in such case, the
     depository for such global certificate or certificates, the terms and
     conditions, if any, upon which such global certificate may be exchanged, in
     whole or in part, for definitive certificates, and the manner in which any
     interest payable on a temporary or global certificate will be paid);
 
          (17) the priority of any Series with respect to any other Series; and
 
          (18) any other relevant terms (all such terms, the "PRINCIPAL TERMS"
     of such Series).
 
None of the Transferor, the Servicer, the Trustee and the Trust is required or
intends to obtain the consent of any Certificateholder to issue any additional
Series. However, as a condition to the issuance of a new Series, the Transferor
will deliver to the Trustee written confirmation that such proposed issuance
will not result in the applicable Rating Agency reducing or withdrawing its
rating of any outstanding Series, including each Class of Offered Certificates.
The Transferor may offer any Series to the public or other investors under a
prospectus or other disclosure document in transactions either registered under
the Securities Act of 1933, as amended (the "SECURITIES ACT") or exempt from
registration thereunder directly, through the Underwriter or one or more other
underwriters or placement agents, in fixed-price offerings or in negotiated
transactions or otherwise. Any such Series may be issued in fully registered or
book-entry form in minimum denominations determined by the Transferor. The Trust
has previously issued:
 
          o the 6.25% Series 1994-1, Class A Asset-Backed Certificates (which
     have been repaid);
 
          o the 6.45% Series 1994-1, Class B Asset-Backed Certificates (which
     have been repaid);
 
          o the 6.20% Series 1995-1, Class A Asset-Backed Certificates;
 
          o the 6.45% Series 1995-1, Class B Asset-Backed Certificates;
 
          o the Variable Funding Series 1998-1, Class A Asset-Backed
     Certificates; and
 
          o the Variable Funding Series 1998-1, Class B Asset-Backed
     Certificates.
 
The Certificates are the fourth Series to be issued by the Trust. The Transferor
may offer, from time to time, additional Series.
 
     The Pooling and Servicing Agreement provides that the Transferor may cause
new Series to be issued and define Principal Terms such that each Series has a
period during which amortization of the principal amount thereof is intended to
occur which may have a different length and begin on a different date than such
period for any other Series. Further, one or more Series may be in their
revolving periods while other Series are not. Thus, certain Series may not be
amortizing, while other Series are amortizing. Each Series may have the benefits
of a form of Enhancement issued by issuers different from the issuers of the
form of Enhancement with respect to any other Series. Under the Pooling and
Servicing Agreement, the Trustee shall hold any such Enhancement only on behalf
of the Series with respect to which it relates. Likewise, with respect to each
such Enhancement, the Transferor may deliver a different form of Enhancement
agreement. The Pooling and Servicing Agreement also provides that the Transferor
may specify different certificate rates and monthly servicing fees with respect
to each Series. Yield Collections not used to pay interest on the certificates,
the monthly servicing fee, the investor default amount or investor charge-offs
with respect to any Series may be allocated pursuant to the terms of an
Enhancement agreement for such Series, if applicable. The Transferor also has
the option under the Pooling and Servicing Agreement to vary between Series the
terms upon which a Series may be repurchased at the Transferor's option or
remarketed to other investors. Additionally, certain Series may be subordinated
to other Series, or classes within a Series may have different priorities. Under
the terms of Series 1999-1, no current or future Series of certificates may be
senior to this Series of Certificates. The Class B Certificates will be
subordinate to the Class A Certificates, and the Class C Certificates will be
subordinate to the Offered Certificates, but no Class of Certificates will be
subordinate to any other Series of certificates. There is no limit to the number
of new Series that the Transferor may cause the Trust to issue under the Pooling
and Servicing Agreement. The Trust will terminate only as provided in the
Pooling and Servicing Agreement.
 
                                       39
<PAGE>
     New Series may only be issued upon the satisfaction of certain conditions
provided in the Pooling and Servicing Agreement. The Transferor may cause such a
new issuance by notifying the Trustee, at least three Business Days in advance
of the date upon which the issuance is to occur. The notice must state the
designation of any Series to be issued on the date of the issuance and, with
respect to each such Series: (a) its initial invested amount (or method for
calculating such amount) and (b) its certificate rate (or the method for
allocating interest payments or other cash flow to such Series). On the date of
the issuance, the Trustee will issue any such Series only upon delivery to it of
the following:
 
          (1) a Supplement in form satisfactory to the Trustee signed by the
     Transferor and specifying the Principal Terms of such Series;
 
          (2) the form of Enhancement and the Enhancement agreement, if any,
     with respect thereto executed by the Transferor and the provider of the
     form of Enhancement;
 
          (3) an opinion of counsel to the effect that certificates of such
     Series will be characterized either as indebtedness or an interest in a
     partnership under existing law for Federal income tax purposes and that the
     issuance of such Series will not have a material adverse impact on the
     Federal income tax characterization of any outstanding Series;
 
          (4) written confirmation from each applicable Rating Agency that the
     issuance of such Series will not result in such Rating Agency reducing or
     withdrawing its rating on any outstanding Series; and
 
          (5) a copy of a certified report of the Servicer setting forth certain
     factual matters.
 
Upon satisfaction of such conditions, the Trustee will issue the new Series.
 
COVENANTS, REPRESENTATIONS AND WARRANTIES
 
     Under the Pooling and Servicing Agreement, the Transferor represents and
warrants as of the date of any Supplement and the date of the initial issuance
of any related certificates that, among other things, (1) it has the power and
authority to carry out its obligations with respect to the transactions
contemplated by the Pooling and Servicing Agreement and related agreements and
cause the issuance of the certificates and (2) the Pooling and Servicing
Agreement constitutes a valid conveyance, transfer and assignment to the Trust
of all right, title and interest of the Transferor in, to and under the
Receivables and the related Product Security and the proceeds thereof.
 
     If any of the representations and warranties described in the preceding
paragraph is not true and, as a result, there is a material adverse effect on
the interests of the investor certificateholders, then either the Trustee or
holders of investor certificates evidencing not less than a majority of the
aggregate unpaid principal amount of all outstanding investor certificates may
direct the Transferor to purchase the certificateholders' interest in such
Receivables on a Distribution Date within thirty (30) days of such notice (or
such longer period as may be allowed). However, no such purchase is required if,
by the end of such period, such representations and warranties are satisfied in
all material respects and any material adverse effect on the certificateholders'
interests has been cured.
 
     To effect such a purchase, the Transferor must deposit into the Collection
Account, in immediately available funds on the Business Day preceding the
applicable Distribution Date, an amount equal to the sum of the amounts
specified in the Supplement related to each outstanding Series, which must then
be distributed to the investor certificateholders on such Distribution Date.
Unless the Transferor is required to repurchase all of the Receivables as
described herein, the obligation of the Transferor to purchase the
certificateholders' interest as set forth above is the sole remedy available to
the investor certificateholders (or the Trustee on their behalf) in the event of
a breach of the representations and warranties described above.
 
     Additionally, with respect to the Receivables, the Transferor represents
and warrants under the Pooling and Servicing Agreement that, among other things:
 
          (1) each Receivable and all related Product Security existing on or
     after March 24, 1994 has been or will have been conveyed to the Trust free
     and clear of any security interest or lien (except for those liens not of
     equal or higher priority than the lien of the Trust);
 
                                       40
<PAGE>
          (2) on the applicable transfer date, each Receivable conveyed to the
     Trust is an Eligible Receivable or, if such Receivable is not an Eligible
     Receivable, such Receivable is conveyed to the Trust in accordance with the
     terms of the Pooling and Servicing Agreement;
 
          (3) all applicable consents, licenses, approvals and authorizations
     have been obtained with respect to the conveyance of the Receivables;
 
          (4) each of the Pooling and Servicing Agreement, any Supplement and
     the Receivables Purchase Agreement constitutes a legal, valid and binding
     obligation of the Transferor, enforceable against the Transferor in
     accordance with its terms;
 
          (5) the Pooling and Servicing Agreement constitutes either a valid
     transfer and assignment, or the grant of a security interest, to the Trust
     in all of the right, title and interest of the Transferor in, to and under
     the Receivables, all related Product Security and all proceeds of the
     foregoing; and
 
          (6) certain specified information provided to the Trustee with respect
     to the Receivables, the Accounts and the Dealers is true and correct in all
     material respects.
 
     If any of the representations and warranties described in the preceding
paragraph is not true and correct, and such breach has a material adverse effect
on the certificateholders' interest in any Receivable or Account, then, within
thirty (30) days (or such longer period not to exceed sixty (60) days) of the
earlier to occur of (A) the discovery of such event by the Transferor or the
Servicer and (B) receipt by the Transferor or the Servicer of written notice of
any such event given by the Trustee, Deutsche Financial or any Enhancement
provider, the Transferor must accept the reassignment of the affected
Receivables (or, in the case of an untrue representation or warranty with
respect to an Account, all Receivables in such Account). However, no such
reassignment is required if, by the end of such period, the breached
representation or warranty is true and correct in all material respects and any
material adverse effect caused by such breach has been cured.
 
     The Transferor accepts the reassignment of any Receivables described above
(each, an "INELIGIBLE RECEIVABLE") by directing the Servicer to deduct the
aggregate principal amount of such Receivables from the Pool Balance (if the
amount is otherwise included in the Pool Balance) on or prior to the end of the
Collection Period in which the reassignment obligation arises. If, following
such deduction, the Transferor Amount is less than the product of (A) 10% (the
"MINIMUM TRANSFEROR PERCENTAGE") and (B) the product of (1) the Pool Balance and
(2) the result of one minus the Yield Factor (the "TRUST PRINCIPAL COMPONENT")
on the immediately preceding Determination Date, then the Transferor must
deposit into the Collection Account in immediately available funds the amount of
such shortfall (the "TRANSFER DEPOSIT AMOUNT"). If the Transfer Deposit Amount
is not so deposited, then the principal amount of such Receivables may only be
deducted from the Pool Balance if the Transferor Amount is not reduced below the
Minimum Transferor Percentage of the Trust Principal Component, and the
Receivables, the aggregate principal amounts of which have not been so deducted,
will not be reassigned to the Transferor but will remain part of the Trust. Upon
reassignment of any such Receivable (but only if the Transfer Deposit Amount, if
any, is paid), the Trust will automatically be deemed to transfer to the
Transferor, without recourse, representation or warranty, all of the right,
title and interest of the Trust in, to and under such Receivable, all related
Product Security and all proceeds of the foregoing. Unless the Transferor is
required to repurchase all of the Receivables as described herein, the
obligation of the Transferor to accept the reassignment of any such Receivable
and to pay any related Transfer Deposit Amount is the sole remedy available to
the investor certificateholders (or the Trustee on their behalf) respecting the
event giving rise to such obligation.
 
     Under the Pooling and Servicing Agreement, if (A) a breach of any of the
Transferor's representations or warranties described above occurs or (B) a
material amount of Receivables are not Eligible Receivables, and in either case
such event has a material adverse effect on the investor certificateholders,
then either the Trustee or the holders of investor certificates evidencing
undivided interests aggregating more than 50% of the aggregate invested amount
of all outstanding Series may direct the Transferor to accept reassignment of
all Receivables on a Distribution Date within sixty (60) days (or such longer
period not to exceed an additional sixty (60) days). However, no such
reassignment is required if, on the Business Day prior to such Distribution
Date, the applicable representations and warranties are then true and correct in
all material
 
                                       41
<PAGE>
respects or there is no longer a material amount of Receivables which are not
Eligible Receivables, as applicable.
 
     To effect such a reassignment, the Transferor must deposit into the
Collection Amount on the Business Day prior to the applicable Distribution Date
an amount equal to the reassignment deposit amount for such Receivables for
distribution to the investor certificateholders. The deposit amount for such
reassignment is equal to the aggregate invested amount of all outstanding Series
on the Record Date related to the applicable Distribution Date on which such
deposit is made (less the aggregate principal amount on deposit in any principal
funding account) plus an amount equal to all accrued but unpaid interest on the
certificates of all Series at the applicable certificate rates through the end
of the interest accrual periods for such Series. Any payment of the reassignment
deposit amount and all other amounts in the Collection Account in respect of the
preceding Collection Period is considered a prepayment in full of all such
Receivables. On the Distribution Date with respect to which such amount has been
deposited into the Collection Account, the Receivables, any related Product
Security and all proceed of the foregoing will be released to the Transferor
without recourse, representation or warranty. If the Trustee or the investor
certificateholders direct the Transferor to accept the reassignment of all
Receivables, the obligation of the Transferor to accept such reassignment is the
sole remedy respecting the breach of the representations and warranties
described above or the existence of a material amount of Receivables which are
not Eligible Receivables.
 
     Pursuant to the Receivables Purchase Agreement, Yamaha makes
representations and warranties with respect to the Receivables sold by it to the
Transferor pursuant to the Receivables Purchase Agreement substantially similar
to those described above with respect to the Transferor. As a result, in the
event that the Transferor breaches a representation and warranty described above
with respect to a Receivable sold to the Transferor by Yamaha, Yamaha will be
required to repurchase from the Transferor the Receivables retransferred to the
Transferor for an amount of cash equal to the amount the Transferor is required
to deposit under the Pooling and Servicing Agreement in connection with such
retransfer.
 
     An "ELIGIBLE RECEIVABLE," as defined in the Pooling and Servicing
Agreement, refers to each Receivable:
 
          (1) which has arisen under an eligible Account and is payable in
     United States dollars;
 
          (2) which was created in compliance with all applicable requirements
     of law and pursuant to a dealer agreement which complies with all
     applicable requirements of law;
 
          (3) with respect to which all consents, licenses, approvals or
     authorizations of, or registrations with, any governmental authority
     required to be obtained or given by Yamaha or the Transferor in connection
     with the creation or transfer of such Receivable or the execution, delivery
     and performance by Deutsche Financial of the related dealer agreement have
     been duly obtained or given and are in full force and effect;
 
          (4) which was originated or acquired by Yamaha in the ordinary course
     of business;
 
          (5) which has been the subject of a valid transfer and assignment from
     the Transferor to the Trust of all of the Transferor's right, title and
     interest therein (and in the proceeds thereof);
 
          (6) which will at all times be the legal, valid, binding and
     assignable payment obligation of the Dealer thereof enforceable against
     such Dealer in accordance with its terms, subject to certain bankruptcy and
     equity related exceptions;
 
          (7) which constitutes either an "account," "chattel paper" or a
     "general intangible" under and as defined in Article 9 of the UCC as then
     in effect in the State of California;
 
          (8) which represents the obligation of a Dealer to repay an extension
     of credit made to such Dealer by Deutsche Financial to finance such
     Dealer's acquisition of Products from Yamaha;
 
          (9) which at the time of creation and, except at the closing date for
     the initial Series, in the case of Receivables in respect of which the
     related financed Product has been sold by the Dealer, at the time of
     transfer to the Trust is secured by a perfected security or ownership
     interest in the Product relating thereto;
 
                                       42
<PAGE>
          (10) as to which at all times following the transfer of such
     Receivable by the Transferor to the Trust, the Trust will have good and
     marketable title thereto free and clear of all liens arising prior to the
     transfer or arising at any time (except for liens of lesser priority than
     the lien of the Trust), other than liens permitted by the Pooling and
     Servicing Agreement;
 
          (11) which was owned by Yamaha at the time of its sale by Yamaha to
     the Transferor;
 
          (12) which, at the time of its transfer to the Trust, is not subject
     to any right of rescission, setoff, counterclaim or other defense
     (including the defense of usury) of the Dealer;
 
          (13) as to which Yamaha, Deutsche Financial and the Transferor have
     satisfied all obligations to be fulfilled at the time of its transfer to
     the Trust;
 
          (14) as to which Yamaha, Deutsche Financial and the Transferor have
     done nothing, at the time of its transfer to the Trust, to impair the
     rights of the Trust or certificateholders therein; and
 
          (15) which, effective as of the last day of any Collection Period
     commencing after the Series 1995-1 Asset-Backed Certificates and the
     Series 1998-1 Asset-Backed Certificates have been retired, when aggregated
     with the balance of all other Receivables due from such Dealer, does not
     exceed 1% of the Pool Balance.
 
     It is not required or anticipated that the Trustee will make any initial or
periodic general examination of the Receivables or any records relating to the
Receivables for the purpose of establishing the presence or absence of defects,
compliance with the Transferor's representations and warranties or for any other
purpose. In addition, it is not anticipated or required that the Trustee will
make any initial or periodic general examination of the Servicer for the purpose
of establishing the compliance by the Servicer with its representations or
warranties or the performance by the Servicer of its obligations under the
Pooling and Servicing Agreement or for any other purpose. The Servicer, however,
is required to deliver to the Trustee on or before May 31 of each year an
opinion of counsel with respect to the validity of the security interest of the
Trust in, to and under the Receivables and certain other components of the
Trust.
 
ADDITION OF ACCOUNTS
 
     Receivables created in all Accounts established with Dealers which have
purchased existing dealerships ("DEALER REPLACEMENT ACCOUNTS") shall be added
automatically to the Trust. Subject to the limitations described herein and in
"--Subordination of Transferor Interest in Certain Circumstances," the
Transferor shall, on an ongoing basis, automatically add Receivables created in
new Accounts which do not constitute Dealer Replacement Accounts ("NEW
ACCOUNTS") to the Trust subject to the following conditions:
 
          (1) if either (a) on an annual basis, the percentage derived by
     dividing the number of New Accounts added to the Trust during any fiscal
     year of the Transferor by the number of Accounts in the Trust at the
     beginning of such year exceeds 8% or (b) on a quarterly basis, the
     percentage derived by dividing the number of New Accounts added to the
     Trust during such calendar quarter by the number of Accounts in the Trust
     at the beginning of such calendar quarter exceeds 5%, then the Transferor
     may continue to add Receivables created in New Accounts to the Trust only
     if (x) the Available Subordinated Amount is adjusted each Collection Period
     thereafter by the aggregate amount of Receivables in those New Accounts
     included in the Trust which New Accounts resulted in such percentage to
     exceed the specified percentages therein or (y) the Transferor obtains a
     letter from each of the Rating Agencies that such action will not result in
     a downgrade or withdrawal of the then current ratings assigned by each of
     them to each Series;
 
          (2) if the annualized rate (averaged for a period of three consecutive
     Collection Periods) of (a) Defaulted Receivables minus recoveries plus the
     repossession value of all Products repossessed during such period to
     (b) the beginning Pool Balance for the related Collection Period exceeds
     7.5%, then the Transferor may continue to add Receivables created in any
     New Accounts and Dealer Replacement Accounts to the Trust only if (x) the
     Available Subordinated Amount is increased by the aggregate amount of
     Receivables in New Accounts and Dealer Replacement Accounts or (y) the
 
                                       43
<PAGE>
     Transferor obtains a letter from each of the Rating Agencies that such
     action will not result in a downgrade or withdrawal of the then current
     ratings assigned by each of them to each Series; and
 
          (3) if either (a) on an annual basis, the percentage derived by
     dividing the number of New Accounts and Dealer Replacement Accounts added
     to the Trust during any fiscal year of the Transferor by the number of
     Accounts in the Trust at the beginning of such year exceeds 15% or (b) on a
     quarterly basis, the percentage derived by dividing the number of New
     Accounts and Dealer Replacement Accounts added to the Trust during such
     calendar quarter by the number of Accounts in the Trust at the beginning of
     such calendar quarter exceeds 10%, then the Transferor may continue to add
     any Accounts to the Trust only if (x) the Available Subordinated Amount is
     increased by the aggregate amount of Receivables in New Accounts and Dealer
     Replacement Accounts or (y) the Transferor obtains a letter from each of
     the Rating Agencies that such action will not result in a downgrade or
     withdrawal of the then current ratings assigned by each of them to each
     Series;
 
REMOVAL OF ACCOUNTS
 
     Subject to the conditions set forth in the next succeeding sentence, on the
second Business Day preceding each Distribution Date (each, a "DETERMINATION
DATE") with respect to which the sum of the Trust Principal Component, the
Special Funding Account and the Principal Funding Account minus the sum of the
invested amounts (or adjusted invested amounts) for all Series and the Available
Subordinated Amount as of such date of determination (the "TRANSFEROR AMOUNT")
as a percentage of the Trust Principal Component exceeds 10% at the end of the
related Collection Period, the Transferor has the right to designate Removed
Accounts and accept the reassignment of all the Receivables in the Removed
Accounts, without notice to the certificateholders. The Transferor may, at its
sole discretion, accept such reassignment in an aggregate amount equal to an
amount not greater than the excess of the Transferor Amount over 10% of the
Trust Principal Component as of the end of the related Collection Period. The
Transferor is permitted to designate and require reassignment to it of the
Receivables from Removed Accounts only upon satisfaction of the following
conditions:
 
          (1) the Transferor shall have delivered to the Trustee for execution a
     written instrument of reassignment and a computer file or microfiche list
     containing a true and complete list of all Removed Accounts identified by
     account number and aggregate amount of Receivables;
 
          (2) the Transferor shall represent and warrant that no selection
     procedure believed by the Transferor to be materially adverse to the
     interests of the certificateholders or any provider of Enhancements was
     utilized in selecting the Removed Accounts;
 
          (3) the removal of any Receivables of any Removed Accounts shall not,
     after giving effect thereto in the reasonable belief of the Transferor,
     cause an Early Amortization Event to occur and would not cause the
     Transferor Amount as a percentage of the Trust Principal Component to be
     less than the Minimum Transferor Percentage on the date of removal;
 
          (4) the Transferor shall have delivered prior written notice of the
     removal to each Rating Agency which has been selected by the Transferor to
     rate any outstanding Series and, prior to the date on which such
     Receivables are to be removed, shall have received notice from each Rating
     Agency that such removal will not cause the reduction or withdrawal of its
     rating of any Series of investor certificates;
 
          (5) the Transferor shall have delivered to the Trustee and each
     applicable Rating Agency an officer's certificate confirming the items set
     forth in clauses (1) through (4) above; and
 
          (6) the Transferor shall have delivered to the Trustee and the Rating
     Agencies a favorable opinion of counsel that such removal will not
     adversely affect the first priority security interest of the Trust in the
     Receivables.
 
In addition, the Pooling and Servicing Agreement provides that no Receivables
arising in Accounts created after the date of any such removal may be conveyed
by the Transferor to the Trust without the written confirmation of each Rating
Agency and without delivery to the Trustee of a favorable opinion of counsel
 
                                       44
<PAGE>
regarding the continuing perfection and priority of the security interest in the
Receivables in existing Accounts and in the Receivables in Accounts created on
or after the effective date of such reassignment.
 
COLLECTION ACCOUNT
 
     The Trustee has caused to be established and maintained, in the name of the
Trustee, on behalf of the Trust, an Eligible Deposit Account (the "COLLECTION
ACCOUNT") for the benefit of the Certificateholders and the holders of
certificates of any other Series. An "ELIGIBLE DEPOSIT ACCOUNT" shall mean
either a segregated account with an Eligible Institution or a segregated trust
account with the corporate trust department of a depository institution
organized under the laws of the United States or any one of the states thereof,
including the District of Columbia (or any domestic branch of a foreign bank),
and acting as a trustee for funds deposited in such account, for so long as any
of the securities of such depository institution or its parent shall have a
credit rating from each Rating Agency in one of its generic rating categories
which signifies investment grade. An "ELIGIBLE INSTITUTION" means a depository
institution, which may include the Trustee, organized under the laws of the
United States or any one of the states thereof, which at all times (1) has
itself, or has a parent which has, either (A) a long-term unsecured debt rating
of "A2" or better by Moody's or (B) a certificate of deposit rating of "P-1" by
Moody's, (2) has itself, or has a parent which has, either (A) a long-term
unsecured debt rating of "AAA" by Standard & Poor's or (B) a certificate of
deposit rating of "A-1+" by Standard & Poor's and (3) is a member of the FDIC.
Funds in the Collection Account may be invested, at the direction of the
Servicer, in:
 
          (1) direct obligations of the United States of America and obligations
     fully guaranteed as to the timely payment of principal and interest by the
     full faith and credit of the United States of America;
 
          (2) demand deposits, time deposits or certificates of deposit (having
     original maturities of no more than 365 days) of depository institutions or
     trust companies incorporated under the laws of the United States of America
     or any state thereof (or domestic branches of foreign banks) and subject to
     the supervision and examination by federal or state banking authorities or
     depository institution authorities and having short-term debt ratings in
     the highest investment category from each Rating Agency;
 
          (3) commercial paper or other short-term obligations having, at the
     time of the Trust's investment, a rating in the highest investment category
     from each Rating Agency;
 
          (4) demand deposits, time deposits and certificates of deposit which
     are fully insured by the Federal Deposit Insurance Corporation, with an
     entity the commercial paper of which has a credit rating from each Rating
     Agency in its highest investment category;
 
          (5) notes or bankers' acceptances (having original maturities of no
     more than 365 days) issued by any depository institution or trust company
     referred to in (2) above;
 
          (6) investments in money market funds rated in the highest investment
     category by each Rating Agency or otherwise approved in writing by each
     Rating Agency;
 
          (7) time deposits, other than as referred to in clause (4) above, with
     an entity the commercial paper of which has a credit rating from each
     Rating Agency in its highest investment category; and
 
          (8) any other investments as may be approved in writing by each Rating
     Agency prior to the Trust's investment therein (collectively, the "ELIGIBLE
     INVESTMENTS").
 
Generally, any such investment must be held to maturity. Any earnings (net of
losses and investment expenses) on funds in the Collection Account shall be paid
monthly to the Transferor unless an Early Amortization Event occurs, in which
event such funds will remain on deposit in the Collection Account. The Servicer
will have the revocable power to withdraw funds from the Collection Account and
to instruct the Trustee to make withdrawals and payments from the Collection
Account for the purpose of carrying out the Servicer's or the Trustee's duties
under the Pooling and Servicing Agreement. So long as no Servicer Default has
occurred and the Servicer (or Deutsche Financial, for so long as Deutsche
Financial is acting as subservicer) maintains certain short-term credit ratings,
or obtains a guaranty from an entity with such short term credit ratings or
written confirmation of the ratings on each Class of Offered Certificates from
each Rating Agency, the Servicer need not deposit funds into the Collection
Account until the Business Day
 
                                       45
<PAGE>
preceding the following Distribution Date and may use such funds for its own
purposes during such period. See "--Allocation of Collections; Deposits in
Collection Account."
 
PRINCIPAL FUNDING ACCOUNT
 
     The Trustee has caused to be established and maintained, for the benefit of
the Certificateholders, an Eligible Deposit Account in the name of the Trustee
on behalf of the Certificateholders of each Class of Offered Certificates (the
"PRINCIPAL FUNDING ACCOUNT"). During the Controlled Accumulation Period,
Class A Monthly Principal plus Excess Principal Collections, if any, from other
Series allocable to the Certificates plus the Transferor Percentage of Principal
Collections allocable to the Certificates will be deposited in the Principal
Funding Account on each Distribution Date in an amount not to exceed the
Controlled Deposit Amount, and during the Rapid Accumulation Period, Class B
Monthly Principal plus Excess Principal Collections, if any, from other Series
allocable to the Certificates plus the Transferor Percentage of Principal
Collections allocable to the Certificates will be deposited in the Principal
Funding Account on each Distribution Date, all as provided below under
"--Distributions from the Collection Account" and "--Distributions to
Certificateholders"; provided that, if an Early Amortization Event occurs during
either of the Accumulation Periods, the amounts on deposit in the Principal
Funding Account shall be paid on the next succeeding Distribution Date first to
the Class A Certificateholders up to the outstanding principal amount and then,
to the extent of any remaining funds, to the Class B Certificateholders. All
amounts deposited into the Principal Funding Account prior to the Expected Final
Payment Dates will be invested by the Trustee at the direction of the Servicer
in certain eligible investments (which are substantially similar to the Eligible
Investments described above). On each Distribution Date, all investment income
earned (net of losses and investment expenses) on amounts in the Principal
Funding Account since the preceding Distribution Date will be withdrawn from the
Principal Funding Account and deposited into the Collection Account.
 
SPECIAL FUNDING ACCOUNT
 
     If, on any date, the Transferor Amount, as a percentage of the Trust
Principal Component, is less than or equal to the Minimum Transferor Percentage,
or the amount of the Trust Principal Component is less than the Initial Invested
Amount plus any amounts established with respect to other outstanding Series
(the "MINIMUM TRUST PRINCIPAL COMPONENT"), the Servicer shall not distribute to
the Transferor any Principal Collections in the Collection Account that
otherwise would be distributed to the Transferor, but shall, on the next
succeeding Distribution Date, deposit such funds into an Eligible Deposit
Account established and maintained by the Servicer for the benefit of the
certificateholders of all Series, in the name of the Trustee, on behalf of the
Trust, and bearing a designation clearly indicating that the funds deposited
therein are held for the benefit of the certificateholders of all Series (the
"SPECIAL FUNDING ACCOUNT"). Funds on deposit in the Special Funding Account will
be withdrawn and paid to the Transferor on any Distribution Date to the extent
that, after giving effect to such payment, the Transferor Amount, as a
percentage of the Trust Principal Component, exceeds the Minimum Transferor
Percentage; provided, however, that if an accumulation period or early
amortization period commences with respect to any Series, any funds on deposit
in the Special Funding Account will be released from the Special Funding
Account, deposited in the Collection Account and treated as Principal
Collections to the extent needed to cover principal payments due to or for the
benefit of such Series.
 
     Funds on deposit in the Special Funding Account will be invested by the
Trustee, at the direction of the Servicer, in Eligible Investments. Any earnings
(net of losses and investment expenses) earned on amounts on deposit in the
Special Funding Account during the Revolving Period or the Accumulation Periods
will be withdrawn from the Special Funding Account and paid to the Transferor,
and during an Early Amortization Period, shall be treated as Yield Collections
of Receivables with respect to the related Collection Period.
 
SERVICER CASH COLLATERAL ACCOUNT
 
     On or before the Closing Date, the Servicer shall establish and maintain an
Eligible Deposit Account for the benefit of the Certificateholders, in the name
of the Trustee, bearing a designation clearly indicating that the funds on
deposit therein are held for the benefit of the Certificateholders (the
"SERVICER CASH COLLATERAL
 
                                       46
<PAGE>
ACCOUNT"). On the Closing Date, the Servicer shall deposit an amount equal to
$2,675,437.50 (the "INITIAL SERVICER CASH COLLATERAL DEPOSIT") into the Servicer
Cash Collateral Account. The Trustee shall possess all right, title and interest
in and to all funds on deposit in the Servicer Cash Collateral Account and in
all proceeds thereof.
 
     If, on any Determination Date, one-month LIBOR (as calculated by the
Trustee on the preceding LIBOR Determination Date) exceeds 15% per annum, then,
in such event, the Servicer will be required to remit all Collections to the
Collection Account on a daily basis. After such time, the Servicer Cash
Collateral Account will be terminated and the Trustee will release all funds on
deposit in such account to the Servicer, net of any amount not already in the
Collection Account required to pay all accrued and unpaid interest on the
Certificates, which amount will be deposited by the Trustee into the Collection
Account.
 
     In the event that one-month LIBOR (as calculated by the Trustee) is equal
to or less than 15% per annum on any Determination Date after the Servicer Cash
Collateral Account has been terminated, the Servicer may, but need not,
reestablish and maintain the Servicer Cash Collateral Account. If the Servicer
so elects, the Servicer must deposit an amount equal to the Initial Servicer
Cash Collateral Deposit into the Servicer Cash Collateral Account. Once such
deposit has been made, the Servicer will no longer be required to deposit
Collections into the Collection Account on a daily basis and the Servicer may,
but need not, deposit such Collections on a less frequent basis as provided in
"--Allocations of Collections; Deposits in Collection Account."
 
     If for any reason the Servicer fails to deposit to the Collection Account
Yield Collections it has received for any Collection Period by the Business Day
immediately preceding the related Distribution Date (the "TRANSFER DATE"), the
Trustee shall, on the related Distribution Date, withdraw from the Servicer Cash
Collateral Account an amount equal to the shortfall required for payment of the
Class A Monthly Interest and/or the Class B Monthly Interest, as applicable, for
such Collection Period and shall deposit such amount to the Collection Account.
The Servicer shall be required to remit such amount to the Collection Account
immediately upon notice from the Trustee that the Trustee has made a withdrawal
and if no such remittance has been made, by the fifth Business Day after the
Distribution Date for such Collection Period, an Early Amortization Event shall
occur on such fifth Business Day. If the Servicer does remit such amount to the
Collection Account by the fifth Business Day after the Distribution Date for
such Collection Period, the Trustee shall withdraw such amount from the
Collection Account and deposit it into the Servicer Cash Collateral Account.
 
     On each Distribution Date, all funds on deposit in the Servicer Cash
Collateral Account shall be invested in Eligible Investments with maturities not
exceeding the succeeding Transfer Date, and all earnings (net of losses and
investment expenses) on such Eligible Investments shall be paid to the Servicer
on the next succeeding Distribution Date (provided that if the Servicer is
obligated to remit funds to the Servicer Cash Collateral Account pursuant to the
foregoing sentence, such earnings shall be retained in the Servicer Cash
Collateral Account). Upon the termination of the Trust, the funds on deposit in
the Servicer Cash Collateral Account shall be remitted to the Servicer. The
Servicer Cash Collateral Account may be terminated at the direction of the
Servicer at any time after any of the following occurs:
 
          (1) the Servicer elects to remit Collections to the Collection Account
     on a daily basis;
 
          (2) the ratings assigned by each of Standard & Poor's Ratings
     Services, a division of The McGraw-Hill Companies, Inc. ("STANDARD &
     POOR'S") and Moody's Investors Service, Inc. ("MOODY'S") to the short-term
     debt obligations of Yamaha shall be no lower than "A-1" and "P-1",
     respectively;
 
          (3) the ratings assigned by each of Standard & Poor's and Moody's to
     the short-term debt obligations of Deutsche Financial shall be no lower
     than "A-1" and "P-1" and Yamaha and Deutsche Financial shall have agreed in
     a document satisfactory to the Rating Agencies that Deutsche Financial
     shall remit Collections directly to the Collection Account rather than to
     Yamaha;
 
          (4) the Servicer provides a letter of credit, surety bond or other
     similar instrument meeting the requirements of the Rating Agencies; or
 
                                       47
<PAGE>
          (5) the Servicer obtains written confirmation from each of the Rating
     Agencies that other arrangements satisfactory to such Rating Agencies have
     been put into place.
 
Upon such termination, any funds remaining in the Servicer Cash Collateral
Account will be remitted to the Servicer.
 
ALLOCATION PERCENTAGES
 
     Pursuant to the Pooling and Servicing Agreement, during each Collection
Period the Servicer will allocate among the Certificateholders' Interest, any
other Series of certificates issued by the Trust and the Transferor Interest all
Yield Collections, all Principal Collections and the amount of all Defaulted
Receivables. Yield Collections and the Investor Default Amount of Defaulted
Receivables will be allocated at all times, and Principal Collections will be
allocated during the Revolving Period, to the Certificateholders based on the
percentage equivalent of the ratio of the sum of the Class A Adjusted Invested
Amount, the Class B Adjusted Invested Amount and the Class C Invested Amount on
the last day of the immediately preceding Collection Period to the Trust
Principal Component plus amounts on deposit in the Special Funding Account on
the last day of the immediately preceding Collection Period (the "FLOATING
ALLOCATION PERCENTAGE"). During the initial Collection Period, the Floating
Allocation Percentage will equal the percentage equivalent of the ratio which
the amount of the sum of the Class A Initial Invested Amount, the Class B
Initial Invested Amount and the Class C Initial Invested Amount bears to the
Trust Principal Component on April 30, 1999. To maintain the Certificateholders'
Interest during the Revolving Period, subject to certain limitations, the
Floating Allocation Percentage of all Principal Collections will be reinvested
in new Receivables conveyed to the Trust or treated as Excess Principal
Collections and applied as described below in "--Principal Collections for all
Series." The Transferor Percentage of such Collections will be paid to the
Transferor unless required to be allocated in respect of the Available
Subordinated Amount. During the Accumulation Periods and during any Early
Amortization Period, Principal Collections will be allocated to the
Certificateholders based on the percentage equivalent of the ratio which the
Invested Amount as of the last day of the Revolving Period bears to the greater
of (a) the Trust Principal Component on the last day of the prior Collection
Period and (b) the sum of the numerators used to calculate the invested
percentage with respect to Principal Collections for all Series of certificates
outstanding for the current Distribution Date (the "FIXED ALLOCATION
PERCENTAGE"). During the Accumulation Periods and any Early Amortization Period,
the Transferor Percentage of Principal Collections (after giving effect to any
allocation required upon the occurrence of a Transferor Subordination Event) and
any Excess Principal Collections available from other Series will be allocated
pro rata to the Certificates and the investor certificates of any other Series
in its amortization period or accumulation period, if any, as provided in the
applicable Supplement with any excess remaining after such application paid to
the Transferor.
 
     "CLASS A INVESTED AMOUNT" for any date means an amount equal to (1) the
initial principal balance of the Class A Certificates, minus (2) the amount of
principal payments made to Class A Certificateholders prior to such date, minus
(3) the aggregate amount of Class A Investor Charge-Offs for the current and all
prior Distribution Dates, and plus (4) the aggregate amount of Yield Collections
and the aggregate amount of Principal Collections applied in respect of the
Available Subordinated Amount applied on all prior Distribution Dates and to be
applied on the current Distribution Date for the purpose of reimbursing amounts
deducted pursuant to the foregoing clause (3).
 
     "CLASS A ADJUSTED INVESTED AMOUNT" for any date during the Controlled
Accumulation Period means an amount equal to the Class A Invested Amount minus
the aggregate principal amount on deposit in the Principal Funding Account and
for any other date, means the Class A Invested Amount.
 
     "CLASS B INVESTED AMOUNT" for any date means an amount equal to (1) the
initial principal balance of the Class B Certificates, minus (2) the amount of
principal payments made to Class B Certificateholders prior to such date, minus
(3) the aggregate amount of Class B Investor Charge-Offs for the current and all
prior Distribution Dates, and plus (4) the aggregate amount of Yield Collections
and the aggregate amount of Principal Collections applied in respect of the
Available Subordinated Amount applied on all prior Distribution Dates and to be
applied on the current Distribution Date for the purpose of reimbursing amounts
deducted pursuant to the foregoing clause (3).
 
                                       48

<PAGE>
     "CLASS B ADJUSTED INVESTED AMOUNT" for any date during the Rapid
Accumulation Period means an amount equal to the Class B Invested Amount minus
the aggregate principal amount on deposit in the Principal Funding Account and
for any other date, means the Class B Invested Amount.
 
     "CLASS C INVESTED AMOUNT" for any date means an amount equal to (1) the
initial principal balance of the Class C Certificates, minus (2) the amount of
principal payments made to Class C Certificateholders prior to such date, minus
(3) the aggregate amount of Class C Investor Charge-Offs for the current and all
prior Distribution Dates, and plus (4) the aggregate amount of Yield Collections
and the aggregate amount of Principal Collections applied in respect of the
Available Subordinated Amount applied on all prior Distribution Dates and to be
applied on the current Distribution Date for the purpose of reimbursing amounts
deducted pursuant to the foregoing clause (3).
 
     "INVESTED AMOUNT" means the sum of the Class A Invested Amount, the
Class B Invested Amount and the Class C Invested Amount.
 
     "TRANSFEROR PERCENTAGE" generally means (1) when used with respect to Yield
Collections and the amount of Defaulted Receivables, 100% minus the sum of the
applicable Floating Allocation Percentages with respect to all Series of
certificates then issued and outstanding and (2) when used with respect to
Principal Collections during any Early Amortization Period, 100% minus the sum
of the Fixed Allocation Percentages with respect to all Series of certificates
then issued and outstanding.
 
     As a result of the Floating Allocation Percentage, Yield Collections and
the portion of Defaulted Receivables allocated to the Certificateholders'
Interest will change each Collection Period based on the relationship of the sum
of the Class A Adjusted Invested Amount, the Class B Adjusted Invested Amount
and the Class C Invested Amount to the Trust Principal Component on the last day
of the immediately preceding Collection Period. As a result of the Fixed
Allocation Percentage, the percentage of Principal Collections allocable to the
Certificateholders' Interest during the Accumulation Periods or during any Early
Amortization Period will exceed the percentage of Principal Collections which
would have been allocable using the Floating Allocation Percentage.
 
ALLOCATION OF COLLECTIONS; DEPOSITS IN COLLECTION ACCOUNT
 
     By the second Business Day following the date of processing of a payment on
a Receivable, the Servicer deposits and will continue to deposit Collections on
such Receivables and payments made by the Transferor in respect of Ineligible
Receivables allocable to the Certificateholders' Interest into the Collection
Account, except as described below. So long as a Servicer Default has not
occurred and the Servicer (a) maintains a short-term credit rating of at least
"A-1" and "P-1" by the applicable Rating Agency, (b) obtains a guarantee
pursuant to the Pooling and Servicing Agreement with respect to its deposit and
payment obligations thereunder so long as the guarantor maintains a short-term
credit rating of at least "A-1" and "P-1" by the applicable Rating Agency,
(c) have appointed Deutsche Financial as subservicer pursuant to the Servicing
Agreement and Deutsche Financial shall maintain a short-term credit rating
(which may be an implied rating) of "P-1" by Moody's and of "A-1" by Standard &
Poor's and Yamaha and Deutsche Financial shall have agreed pursuant to a
document satisfactory to the Rating Agencies that Deutsche Financial shall remit
collections directly to the Collection Account rather than to Yamaha or
(d) obtains a written notification from each Rating Agency to the effect that
such Rating Agency does not intend to downgrade or withdraw its then current
rating of any outstanding Series of certificates despite its inability to
satisfy the rating requirement specified in clause (a), and for the two Business
Day period following any reduction of either such rating or failure to satisfy
the conditions of either clause (b) or (c), the Servicer need not deposit
Collections or payments made by the Transferor in respect of Ineligible
Receivables allocable to the Certificateholders' Interest into the Collection
Account on the second Business Day after processing but may use for its own
benefit all such Collections and payments until the Transfer Date, at which time
the Servicer must deposit such amounts (net of the Monthly Servicing Fee) into
the Collection Account. Until such Collections and payments are deposited in the
Collection Account, such amounts will not be segregated from the assets of the
Servicer, and the proceeds of any short term investment of such proceeds will
accrue to the Servicer. While the Servicer holds Collections and payments made
by the Transferor in respect of Ineligible Receivables and is permitted to use
such Collections and payments for its own benefit, the Certificateholders are
subject to risk of loss, including risk resulting from the bankruptcy or
insolvency of
 
                                       49
<PAGE>
the Servicer. The Servicer pays no fee to the Trust or the Certificateholders
for use of Collections and payments made by the Transferor in respect of
Ineligible Receivables. See "Risk Factors--Priority of some liens over the
certificates could result in losses on the certificates."
 
     For each Collection Period, all Collections received will be treated as
Yield Collections until the amount of such Collections equals an amount equal to
the product of the Yield Factor and the Pool Balance as of the beginning of such
Collection Period. If the Servicer is required to deposit Collections on the
Receivables for the related Collection Period allocable to the Certificates into
the Collection Account within two Business Days following the date of
processing:
 
          (1) the Floating Allocation Percentage of Yield Collections received
     each day will be deposited by the Servicer into the Collection Account
     within two Business Days following the date of processing;
 
          (2) during the Revolving Period, the Floating Allocation Percentage of
     Principal Collections received each day will first be deposited into the
     Collection Account as Excess Principal Collections to the extent required
     to be distributed to other Series on the next succeeding Distribution Date
     and any excess will be remitted by the Servicer to the Transferor within
     two Business Days following the date of processing, unless such Principal
     Collections would reduce the Transferor Amount as a percentage of the Trust
     Principal Component below 10% (after giving effect to any new Receivables
     transferred to the Trust), in which case such amount will be retained in
     the Collection Account as Undistributed Principal Collections and any such
     Undistributed Principal Collections remaining on the next succeeding
     Distribution Date will be deposited in the Special Funding Account as
     Undistributed Principal Collections, and the Floating Allocation Percentage
     of Yield Collections received each day will be deposited by the Servicer
     into the Collection Account within two Business Days following the date of
     processing;
 
          (3) during the Accumulation Periods, the Fixed Allocation Percentage
     of Principal Collections received each day allocable to Certificateholders
     (up to the Controlled Deposit Amount, in the case of the Controlled
     Accumulation Period), the Transferor Percentage of Principal Collections
     allocable to the Certificates, if any, and the Excess Principal Collections
     allocable to the Certificates, will be deposited by the Servicer into the
     Principal Funding Account for the benefit of the holders of each Class of
     Offered Certificates within two Business Days following the date of
     processing; thereafter, the Fixed Allocation Percentage of Principal
     Collections received each day will first be deposited into the Collection
     Account as Excess Principal Collections to the extent required to be
     distributed to other Series on the next succeeding Distribution Date, and
     any excess will be remitted by the Servicer to the Transferor within two
     Business Days following the date of processing, unless such distribution of
     Principal Collections would reduce the Transferor Amount as a percentage of
     the Trust Principal Component below 10% (after giving effect to any new
     Receivables transferred to the Trust), in which case such amount will be
     retained in the Collection Account as Undistributed Principal Collections,
     to the extent necessary to increase the Transferor Amount as a percentage
     of the Trust Principal Component to 10%, and any such Undistributed
     Principal Collections remaining in the Collection Account on the next
     succeeding Distribution Date will be deposited into the Special Funding
     Account; and
 
          (4) after the applicable Expected Final Payment Date and during an
     Early Amortization Period, all Principal Collections received each day
     allocable to the Certificateholders' Interest, the Transferor Percentage of
     Principal Collections allocable to the Certificates, if any, and the Excess
     Principal Collections allocable to the Certificates, will be deposited by
     the Servicer into the Collection Account within two Business Days following
     the date of processing until such deposits equal the amount of principal
     required to be paid to Certificateholders.
 
YIELD FACTOR; YIELD COLLECTIONS
 
     Most Receivables originated under the Accounts are not subject to a monthly
finance charge for a certain period of time after their creation. As a result,
in order to provide yield to the Trust on such Receivables, pursuant to the
Pooling and Servicing Agreement a portion of Collections received in any period
equal to the product of the Pool Balance and the Yield Factor will be treated as
"YIELD COLLECTIONS" and the
 
                                       50
<PAGE>
remainder will be treated as "PRINCIPAL COLLECTIONS" (Principal Collections and
Yield Collections are collectively sometimes referred to herein as
"COLLECTIONS"). The "YIELD FACTOR" will initially be equal to 1.5% and will
increase to 1.75% during the Accumulation Periods. In addition, the Yield Factor
will increase to 2% solely with respect to Series 1999-1 during any Collection
Period for which one-month LIBOR (as calculated by the Trustee on the preceding
LIBOR Determination Date) exceeds 15% per annum. During such period, the amount
of Collections treated as Yield Collections allocable to the Certificates will
be increased accordingly and the amount of such increase will not be treated as
Principal Collections allocable to the Certificates. After such time, if
one-month LIBOR (as calculated by the Trustee on any subsequent LIBOR
Determination Date) decreases to a rate equal to or less than 15% per annum, the
Yield Factor will be reduced from 2% to 1.5% or 1.75%, as applicable. Recoveries
will be utilized as an offset to Defaulted Receivables and will only be
considered Collections to the extent they exceed Defaulted Receivables in any
Collection Period.
 
PRINCIPAL COLLECTIONS FOR ALL SERIES
 
     The Fixed Allocation Percentage of Principal Collections for any Collection
Period will first be used to cover, with respect to the Accumulation Periods,
required deposits to the Principal Funding Account or, with respect to any Early
Amortization Period, payments to the Certificateholders. The Servicer will
determine the amount of Principal Collections for any Collection Period
allocated to the Certificates remaining after covering required deposits to the
Principal Funding Account, if any, and required payments to the
Certificateholders and any similar amount remaining for any other Series
("EXCESS PRINCIPAL COLLECTIONS"). During the Revolving Period, all Principal
Collections allocable to the Certificates will be treated as Excess Principal
Collections. The Servicer will allocate the Excess Principal Collections to
cover any scheduled or permitted principal distributions to certificateholders
and deposits to principal funding accounts for any other Series which have not
been covered out of the Principal Collections allocable to such other Series and
certain other amounts for such Series ("PRINCIPAL SHORTFALLS"). Excess Principal
Collections will not be used to cover investor charge-offs for any Series. If
Principal Shortfalls exceed Excess Principal Collections for any Collection
Period, Excess Principal Collections will be allocated pro rata among the
applicable Series based on the relative amounts of Principal Shortfalls. To the
extent that Excess Principal Collections exceed Principal Shortfalls, the
balance will, subject to certain limitations, be paid to the Transferor.
 
     The Transferor Percentage of Principal Collections, after giving effect to
any required application in respect of the Available Subordination Amount as
described in "--Subordination of the Transferor Interest in Certain
Circumstances," shall be allocated pro rata to the Certificates if an
Accumulation Period or Early Amortization Period has occurred and to any other
Series then in an accumulation period or early amortization period if required,
and then any remaining amount shall be paid to the Transferor.
 
APPLICATION OF COLLECTIONS
 
     Any Principal Collections not distributed to the Transferor from the
Collection Account because such Principal Collections would reduce the
Transferor Amount as a percentage of the Trust Principal Component below 10%
(after giving effect to any new Receivables transferred to the Trust for the
related Collection Period, "UNDISTRIBUTED PRINCIPAL COLLECTIONS") will, on the
next succeeding Distribution Date, be deposited into the Special Funding Account
until distributable to the Transferor or, if an Accumulation Period or an Early
Amortization Period has commenced, on each Distribution Date all such
Undistributed Principal Collections (or a pro rata portion thereof if an
accumulation period or an early amortization period has commenced with respect
to any other Series) will be treated as part of Class A Monthly Principal or
Class B Monthly Principal, as applicable. Any proceeds from any repurchase of
the Certificates occurring in connection with a Service Transfer and the
proceeds of any sale, disposition or liquidation of Receivables following the
occurrence of an Early Amortization Event as a result of the bankruptcy or
insolvency of Deutsche Financial, Yamaha or the Transferor will also be
deposited into the Collection Account immediately upon receipt and will be
allocated as Principal Collections or Yield Collections, as applicable.
 
                                       51
<PAGE>
SUBORDINATION OF TRANSFEROR INTEREST IN CERTAIN CIRCUMSTANCES
 
     A "TRANSFEROR SUBORDINATION EVENT" with respect to the Offered Certificates
shall mean the occurrence of any of the following events at any time:
 
          (1) the average payment rate determined by dividing the aggregate
     amount of Collections for each Collection Period by the beginning Pool
     Balance for each such Collection Period, averaged for any three consecutive
     Collection Periods, is less than (x) with respect to the Collection Periods
     included in the period from each November through the next succeeding
     April, 10% and (y) with respect to the Collection Periods included in the
     period from each May through the next succeeding October, 13%;
 
          (2) as of the last day of any Collection Period, the aggregate balance
     of Receivables with respect to Products constituting all-terrain vehicles,
     calculated as a percentage of the Pool Balance, exceeds 36%;
 
          (3) as of the last day of any Collection Period, the aggregate balance
     of Receivables with respect to all Products other than
     motorcycles/scooters, water vehicles, all-terrain vehicles, outboards and
     snowmobiles, calculated as a percentage of the Pool Balance, exceeds 10%;
 
          (4) the sum of (x) the aggregate amount of all dealer "holdbacks" with
     respect to Products for which there has been no retail sale by the Dealer,
     plus (y) the aggregate amount of all discounts available to Dealers
     pursuant to Sales Programs on Products owed by Yamaha to the Dealers,
     exceeds 5% of the Pool Balance;
 
          (5) either (x) on an annual basis, the percentage derived by dividing
     the number of New Accounts added to the Trust during any fiscal year of the
     Transferor by the number of Accounts in the Trust at the beginning of such
     year exceeds 8% or (y) on a quarterly basis, the percentage derived by
     dividing the number of New Accounts added to the Trust during such calendar
     quarter by the number of Accounts in the Trust at the beginning of such
     calendar quarter exceeds 5%;
 
          (6) the annualized rate (averaged for a period of three consecutive
     Collection Periods) of (x) Defaulted Receivables minus recoveries plus the
     repossession value of all Products repossessed during each such Collection
     Period to (y) the beginning Pool Balance for the related Collection Period
     exceeds 7.5%;
 
          (7) either (x) on an annual basis, the percentage derived by dividing
     the number of New Accounts and Dealer Replacement Accounts added to the
     Trust during any fiscal year of the Transferor by the number of Accounts in
     the Trust at the beginning of such year exceeds 15% or (y) on a quarterly
     basis, the percentage derived by dividing the number of New Accounts and
     Dealer Replacement Accounts added to the Trust during such calendar quarter
     by the number of Accounts in the Trust at the beginning of such calendar
     quarter exceeds 5%; or
 
          (8) as of the last day of any Collection Period prior to the repayment
     in full of the Series 1995-1 Asset-Backed Certificates and the Series
     1998-1 Asset-Backed Certificates, the aggregate balance of Receivables due
     from a single Dealer, as a percentage of the Pool Balance, exceeds 1%.
 
     In the event that, on any Determination Date, a Transferor Subordination
Event shall have occurred and be continuing, then the Transferor's right to the
Transferor Percentage of Principal Collections received during the related
Collection Period shall be subordinated to the extent of the applicable
Available Subordinated Amount. The amount of the Transferor Percentage of
Principal Collections equal to the Available Subordinated Amount allocable to
the Certificates and the certificates of any other Series shall be included in
Available Yield Funds and applied as such, and the remaining amount of the
Transferor Percentage of Principal Collections shall then be applied pro rata to
the investor certificates of all Series then in their amortization periods or
accumulation periods, if any, with any excess remaining after such applications
paid to the Transferor.
 
     In the event that on any subsequent Determination Date such Transferor
Subordination Event shall no longer be continuing, provided that no Early
Amortization Event shall have occurred, the right of the Transferor to receive
the Transferor Percentage of Principal Collections during the related Collection
Period shall no longer be subordinated, and the Available Subordinated Amount
shall be deemed to be zero again; provided that the Transferor's right to
receive the Transferor Percentage of Principal Collections shall remain
 
                                       52
<PAGE>
subject to reallocation to the Certificates if any Accumulation Period or any
Early Amortization Period has commenced and reallocation to the certificates of
any other Series then in an accumulation or amortization period.
 
     In the case of a Transferor Subordination Event described in clause
(1) above, the "AVAILABLE SUBORDINATED AMOUNT" will be equal to 1% of the sum of
the Class A Adjusted Invested Amount and the Class B Adjusted Invested Amount as
of the last day of such Collection Period. In the case of a Transferor
Subordination Event described in clause (2), (3) or (8) above, the Available
Subordinated Amount will be equal to the dollar amount by which the aggregate
balance of such Receivables exceeds the specified percentage therein. In the
case of a Transferor Subordination Event described in clause (4) above, the
Available Subordinated Amount will be equal to the dollar amount by which such
sum exceeds the specified percentage therein. In the case of a Transferor
Subordination Event described in clause (5) above, the Available Subordinated
Amount will be adjusted each Collection Period thereafter by the aggregate
amount of Receivables in those New Accounts included in the Trust which caused
such percentage to exceed the specified percentages therein, or alternatively,
will not be so adjusted in the event the Transferor provides to the Trustee a
letter from each of the Rating Agencies then providing a rating for the Offered
Certificates at the Transferor's request that such event will not result in a
downgrade or withdrawal of the then current ratings assigned by each of them to
each Class of Offered Certificates. In the case of a Transferor Subordination
Event described in clause (6) or (7) above, the Available Subordinated Amount
will be increased by the aggregate amount of Receivables in New Accounts and
Dealer Replacement Accounts, or alternatively, will not be so adjusted in the
event the Transferor provides to the Trustee a letter from each of the Rating
Agencies then providing a rating for the Offered Certificates at the
Transferor's request that such event will not result in a downgrade or
withdrawal of the then current ratings assigned by each of them to each Class of
Offered Certificates. Should any increase in the Available Subordinated Amount
resulting from the occurrence of a Transferor Subordination Event described in
clauses (2) through (8) above cause the Transferor Amount as a percentage of the
Trust Principal Component to be less than 10%, then the Transferor shall deposit
funds in an amount equal to such deficiency into the Collection Account. Any
such deposit by the Transferor shall be allocated in respect of Yield
Collections and Principal Collections as provided in the Pooling and Servicing
Agreement. Unless otherwise indicated, the Available Subordinated Amount at any
time shall be the sum of all Available Subordinated Amounts described above at
such time.
 
     The Available Subordinated Amount shall be reduced on any Distribution Date
by the amount of the Transferor Percentage of Principal Collections which are
applied as Available Yield Funds and shall be reinstated (up to the required
Available Subordinated Amount) by the amount of the Available Yield Funds
distributed to the Transferor as provided in clause (a)(9) under
"--Distributions from the Collection Account."
 
DISTRIBUTIONS FROM THE COLLECTION ACCOUNT
 
     The Servicer shall apply or shall cause the Trustee to apply the funds on
deposit in the Collection Account with respect to each Distribution Date to make
the following distributions for such Distribution Date:
 
          (a)  An amount equal to the Floating Allocation Percentage of Yield
     Collections, plus an amount equal to the Transferor Percentage of Principal
     Collections allocable to the Certificates equal to the Available
     Subordinated Amount, plus any net investment income with respect to the
     Principal Funding Account, plus the Floating Allocation Percentage of net
     investment income on the Collection Account, plus the Floating Allocation
     Percentage of net investment income on the Special Funding Account (the
     "AVAILABLE YIELD FUNDS") deposited in the Collection Account for the
     Collection Period immediately preceding such Distribution Date will be
     allocated in the following priority:
 
                (1) an amount equal to Class A Monthly Interest for such
           Distribution Date, plus the amount of any Class A Monthly Interest
           previously due but not paid to Class A Certificateholders on a prior
           Distribution Date, plus any additional interest at the Class A
           Certificate Rate with respect to interest amounts that were due but
           not paid on a prior Distribution Date, will be paid to the Class A
           Certificateholders;
 
                                       53
<PAGE>
                (2) an amount equal to Class B Monthly Interest for such
           Distribution Date, plus the amount of any Class B Monthly Interest
           previously due but not paid to Class B Certificateholders on a prior
           Distribution Date, plus any additional interest at the Class B
           Certificate Rate with respect to interest amounts that were due but
           not paid on a prior Distribution Date, will be paid to Class B
           Certificateholders;
 
                (3) an amount equal to Class C Monthly Interest for such
           Distribution Date, plus the amount of any Class C Monthly Interest
           previously due but not paid to Class C Certificateholders on a prior
           Distribution Date, plus any additional interest at the Class C
           Certificate Rate with respect to interest amounts that were due but
           not paid on a prior Distribution Date, will be paid to Class C
           Certificateholders;
 
                (4) an amount equal to the Monthly Servicing Fee for such
           Distribution Date plus any Monthly Servicing Fee that was due but not
           paid on a prior Distribution Date will be distributed to the Servicer
           (unless such amount has been previously netted against deposits to
           the Collection Account);
 
                (5) an amount equal to the aggregate Investor Default Amount for
           such Distribution Date will be treated as Excess Principal
           Collections during the Revolving Period and will be allocated first
           to the Class A Certificateholders to the extent included in Class A
           Monthly Principal and then to the Class B Certificateholders to the
           extent included in Class B Monthly Principal during any Accumulation
           Period or any Early Amortization Period or, if applicable, will be
           set aside and retained in the Collection Account and be applied as
           part of Class C Monthly Principal;
 
                (6) an amount equal to unreimbursed Class A Investor
           Charge-Offs, if any, will be allocated to the Class A
           Certificateholders to the extent included in Class A Monthly
           Principal during any Accumulation Period or any Early Amortization
           Period;
 
                (7) an amount equal to unreimbursed Class B Investor
           Charge-Offs, if any, will be treated as Excess Principal Collections
           during the Revolving Period and will be allocated to the Class B
           Certificateholders to the extent included in Class B Monthly
           Principal during any Accumulation Period or any Early Amortization
           Period;
 
                (8) an amount equal to unreimbursed Class C Investor
           Charge-Offs, if any, will be treated as Excess Principal Collections
           during the Revolving Period and will be distributed first to the
           Class A Certificateholders to the extent included in Class A Monthly
           Principal, then to the Class B Certificateholders to the extent
           included in Class B Monthly Principal and then to the Class C
           Certificateholders to the extent included in Class C Monthly
           Principal during any Accumulation Period or Early Amortization
           Period; and
 
                (9) during the Revolving Period any Yield Collections allocated
           to the Certificateholders' Interest remaining after making the above
           described distributions will be distributed to the Transferor.
 
          (b)  For each Distribution Date with respect to the applicable
     Accumulation Period or any Early Amortization Period, the remaining funds
     on deposit in the Collection Account with respect to such Distribution Date
     including any Available Yield Funds remaining after the application
     described in clause (a)(1) through (9) above, the Fixed Allocation
     Percentage of Principal Collections, Excess Principal Collections if any,
     from other Series allocable to the Certificates and the Transferor
     Percentage of Principal Collections allocable to this Series, if any,
     excluding such Principal Collections allocable in respect of the Available
     Subordinated Amount (the "AVAILABLE PRINCIPAL FUNDS") will be allocated in
     the following priority:
 
                (1) on the Class A Expected Final Payment Date or on any
           Distribution Date during the Controlled Accumulation Period, an
           amount up to the Controlled Deposit Amount will be deposited in the
           Principal Funding Account, and on any Distribution Date during an
           Early Amortization Period, an amount up to Class A Monthly Principal
           plus any other remaining Available Principal Funds will be
           distributed to the holders of the Class A Certificates;
 
                                       54
<PAGE>
                (2) on the Class B Expected Final Payment Date or on the
           Distribution Date during the Rapid Accumulation Period, an amount up
           to Class B Monthly Principal plus any other remaining Available
           Principal Funds will be deposited in the Principal Funding Account,
           and on any Distribution Date during an Early Amortization Period, an
           amount up to Class B Monthly Principal plus any remaining Available
           Principal Funds will be distributed to the holders of the Class B
           Certificates;
 
                (3) an amount up to Class C Monthly Principal for such
           Distribution Date on and after the Offered Certificates have been
           paid in full, plus any other remaining Available Principal Funds,
           will be distributed to the holders of the Class C Certificates; and
 
                (4) an amount equal to the balance of any remaining Available
           Principal Funds on deposit in the Collection Account will be treated
           as Excess Principal Collections and distributed to other Series or to
           the Transferor as provided in the Pooling and Servicing Agreement.
 
     "CLASS A MONTHLY INTEREST" with respect to any Distribution Date will equal
the product of (a) the Class A Certificate Rate, (b) the actual number of days
in the related Interest Accrual Period divided by 360 and (c) the Class A
Invested Amount; provided, however, with respect to the first Distribution Date,
Class A Monthly Interest will equal the product of (a) the Class A Certificate
Rate, (b) 44 divided by 360 and (c) the Class A Initial Invested Amount.
 
     "CLASS B MONTHLY INTEREST" with respect to any Distribution Date will equal
the product of (a) the Class B Certificate Rate, (b) the actual number of days
in the related Interest Accrual Period divided by 360 and (c) the Class B
Invested Amount; provided, however, with respect to the first Distribution Date,
Class B Monthly Interest will equal the product of (a) the Class B Certificate
Rate, (b) 44 divided by 360 and (c) the Class B Initial Invested Amount.
 
     "CLASS C MONTHLY INTEREST" with respect to any Distribution Date will equal
the product of (a) the Class C Certificate Rate, (b) the actual number of days
in the related Interest Accrual Period divided by 360 and (c) the Class C
Invested Amount; provided, however, with respect to the first Distribution Date,
Class C Monthly Interest will equal the product of (a) the Class C Certificate
Rate, (b) 44 divided by 360 and (c) the Class C Initial Invested Amount.
 
     "CLASS A MONTHLY PRINCIPAL" with respect to the Class A Expected Final
Payment Date or any Distribution Date during the Controlled Accumulation Period
or any Early Amortization Period will equal the sum of (a) an amount equal to
the Fixed Allocation Percentage of all Principal Collections received during the
Collection Period immediately preceding such Class A Expected Final Payment Date
or, in the case of a Distribution Date during the Controlled Accumulation Period
or the first Distribution Date during any Early Amortization Period, all
Principal Collections received during the preceding Collection Period or the
period from the day an Early Amortization Event occurred, respectively, to the
end of such Collection Period, (b) the amount, if any, equal to the product of
(x) a fraction, the numerator of which is equal to the Invested Amount and the
denominator of which is equal to the sum of the invested amount of all Series
then accumulating or amortizing principal (less any amounts on deposit in any
principal funding accounts) and (y) Undistributed Principal Collections on
deposit in the Special Funding Account on such Expected Final Payment Date
("SERIES UNDISTRIBUTED PRINCIPAL COLLECTIONS") and (c) the Investor Default
Amount with respect to any Distribution Date during the Controlled Accumulation
Period or any Early Amortization Period or on the Class A Expected Final Payment
Date and any reimbursements of unreimbursed Class A Investor Charge-Offs;
provided, however, that with respect to any Distribution Date, Class A Monthly
Principal will not exceed the Class A Adjusted Invested Amount.
 
     "CLASS B MONTHLY PRINCIPAL" with respect to each Distribution Date
beginning with the Distribution Date on which the Class A Certificates are paid
in full will equal the sum of (a) an amount equal to the Fixed Allocation
Percentage of all Principal Collections received during the Collection Period
immediately preceding such Distribution Date, (b) the amount, if any, of Series
Undistributed Principal Collections for such Distribution Date, (c) the Investor
Default Amount with respect to such Distribution Date and any reimbursements of
unreimbursed Class B Investor Charge-Offs, and if during an Early Amortization
Period, minus (d) Class A Monthly Principal, if any, with respect to such
Distribution Date; provided, however, that
 
                                       55
<PAGE>
with respect to any Distribution Date, Class B Monthly Principal will not exceed
the Class B Invested Amount.
 
     "CLASS C MONTHLY PRINCIPAL" with respect to each Distribution Date
beginning with the Distribution Date on which each Class of Offered Certificates
is paid in full will equal the sum of (a) an amount equal to the Fixed
Allocation Percentage of all Principal Collections received during the
Collection Period immediately preceding such Distribution Date, (b) the amount,
if any, of Series Undistributed Principal Collections for such Distribution
Date, (c) the Investor Default Amount with respect to such Distribution Date and
any reimbursements of unreimbursed Class C Investor Charge-Offs, and if during
an Early Amortization Period, minus (d) Class A Monthly Principal and Class B
Monthly Principal, if any, with respect to such Distribution Date; provided,
however, that with respect to any Distribution Date, Class C Monthly Principal
will not exceed the Class C Invested Amount.
 
DISTRIBUTIONS TO CERTIFICATEHOLDERS
 
     Payments to Certificateholders of each Class of Offered Certificates will
be made with respect to interest from the Collection Account and, with respect
to principal, from the Principal Funding Account and, if principal is not fully
paid on the applicable Expected Final Payment Date and during any Early
Amortization Period, from the Collection Account. In addition, the proceeds of
any optional repurchase of the Offered Certificates by the Transferor will be
deposited in the Collection Account on the Distribution Date on which such
purchase occurs.
 
     The Servicer shall instruct the Trustee or the Paying Agent to:
 
          (a) on each Distribution Date, including the Class A Expected Final
     Payment Date, distribute the amount described in clause (a)(1) under
     "Description of the Offered Certificates--Distributions from the Collection
     Account" to the Class A Certificateholders;
 
          (b) on each Distribution Date, including the Class B Expected Final
     Payment Date, distribute the amount described in clause (a)(2) under
     "Description of the Offered Certificates--Distributions from the Collection
     Account" to the Class B Certificateholders;
 
          (c) on the Class A Expected Final Payment Date, distribute all amounts
     on deposit in the Principal Funding Account to the Class A
     Certificateholders up to a maximum amount on any such date equal to the
     unpaid Class A Invested Amount on such date;
 
          (d) on the Class B Expected Final Payment Date, distribute all amounts
     on deposit in the Principal Funding Account to the Class B
     Certificateholders up to a maximum amount on any such date equal to the
     unpaid Class B Invested Amount on such date;
 
          (e) if the Class A Invested Amount is not paid in full on the Class A
     Expected Final Payment Date, on each Distribution Date thereafter until the
     Class A Certificateholders have been paid in full, distribute the amount
     described in clause (b)(1) under "Description of the Offered
     Certificates--Distributions from the Collection Account" to the Class A
     Certificateholders; and
 
          (f) if the Class B Invested Amount is not paid in full on the Class B
     Expected Final Payment Date, on each Distribution Date thereafter until the
     Class B Certificateholders have been paid in full, distribute the amount
     described in clause (b)(2) under "Description of the Offered
     Certificates--Distributions from the Collection Account" to the Class B
     Certificateholders.
 
     The Paying Agent shall have the revocable power to withdraw funds from the
Collection Account and the Principal Funding Account for the purpose of making
distributions to the holders of any Class of Offered Certificates.
 
     On each Distribution Date during the Revolving Period, the Servicer will
pay to the Transferor any investment earnings (net of losses and investment
expenses) with respect to the Collection Account. On any Distribution Date
during any Accumulation Period or Early Amortization Period, such investment
earnings (net of losses and investment expenses) will be considered Yield
Collections under the Pooling and Servicing Agreement.
 
                                       56

<PAGE>
DEFAULTED RECEIVABLES; RECOVERIES, ADJUSTMENT PAYMENTS
 
     "DEFAULTED RECEIVABLES" for any Collection Period are Receivables which
were written off by Deutsche Financial as uncollectible in such Collection
Period. The aggregate amount of Defaulted Receivables for any Collection Period
will be an amount (not less than zero) equal to the product of (1) one minus the
Yield Factor and (2) the aggregate amount of the Receivables that were written
off by Deutsche Financial in such Collection Period. A portion of all Defaulted
Receivables (the "INVESTOR DEFAULT AMOUNT") will be allocated to the
Certificateholders' Interest for each Collection Period in an amount equal to
the product of (a) the Floating Allocation Percentage applicable during the
immediately preceding Collection Period and (b) the amount of Defaulted
Receivables for such Collection Period less the amount of Recoveries received by
the Servicer in such Collection Period and less the full amount of any Defaulted
Receivables as to which the Transferor or Servicer became obligated to accept
reassignment for such Collection Period, unless certain events of bankruptcy,
insolvency or receivership have occurred with respect to the Transferor, the
Servicer or Deutsche Financial.
 
     If the Servicer makes a downward adjustment of the amount of any Receivable
because of a rebate, refund, billing error or certain other noncash items, or if
the Servicer or Deutsche Financial otherwise adjusts downward the amount of any
Receivable without receiving collections therefor or charging off such amount as
uncollectible, or any Receivable is discovered as having been created through a
fraudulent or counterfeit action or the balance of any Receivable is reduced by
any "holdback" amount due and owing to such Dealer by Yamaha, the Pool Balance
will be reduced by the amount of such adjustment. To the extent that such
reduction in the Trust Principal Component would cause the Transferor Amount as
a percentage of the Trust Principal Component to be less than 10%, the
Transferor shall deposit an amount into the Collection Account sufficient to
cause the Transferor Amount as a percentage of the Trust Principal Component to
be at least equal to 10% (such deposit, an "ADJUSTMENT PAYMENT"). Any such
deposit shall be deemed to be a Collection.
 
INVESTOR CHARGE-OFFS
 
     If on any Distribution Date, the Investor Default Amount, if any, for such
Distribution Date exceeds the amount of Yield Collections which are allocated
and available to fund such amount as described under "--Subordination of the
Transferor Interest in Certain Circumstances" andclause (a)(5) of
"--Distributions from the Collection Account," then the Class C Invested Amount
shall be reduced by the aggregate amount of such excess, but not more than the
Investor Default Amount for such Distribution Date (a "CLASS C INVESTOR
CHARGE-OFF"). The Class C Invested Amount will thereafter be increased (but not
in excess of the unpaid principal balance of the Class C Certificates) on any
Distribution Date by the amount of Yield Collections allocated and available for
that purpose as described under clause (a)(8) of "--Distributions from the
Collection Account."
 
     In the event that any such reduction of the Class C Invested Amount would
cause the Class C Invested Amount to be a negative number, the Class C Invested
Amount will be reduced to zero, and the Class B Invested Amount will be reduced
by the amount by which the Class C Invested Amount would have been reduced below
zero, but not more than the Investor Default Amount for such Distribution Date
(a "CLASS B INVESTOR CHARGE-OFF"), which will have the effect of slowing or
reducing the return of principal to the Class B Certificateholders. If the
Class B Invested Amount has been reduced by the amount of any Class B Investor
Charge-Offs, it will be increased on any Distribution Date (but not by an amount
in excess of the aggregate Class B Investor Charge-Offs) by the amount of Yield
Collections allocated and available for such purpose as described under clause
(a)(7) of "--Distributions from the Collection Account."
 
     In the event that any such reduction of the Class B Invested Amount would
cause the Class B Invested Amount to be a negative number, the Class B Invested
Amount will be reduced to zero, and the Class A Invested Amount will be reduced
by the amount by which the Class B Invested Amount would have been reduced below
zero, but not more than the Investor Default Amount for such Distribution Date
(a "CLASS A INVESTOR CHARGE-OFF"), which will have the effect of slowing or
reducing the return of principal to the Class A Certificateholders. If the
Class A Invested Amount has been reduced by the amount of any Class A Investor
Charge-Offs, it will be increased on any Distribution Date (but not by an amount
in excess of the
 
                                       57
<PAGE>
aggregate Class A Investor Charge-Offs) by the amount of Yield Collections
allocated and available for such purpose as described under clause (a)(6) of
"--Distributions from the Collection Account."
 
FINAL PAYMENT OF PRINCIPAL; TERMINATION OF TRUST
 
     The Certificates will be subject to optional repurchase, in whole but not
in part, by the Transferor on any Distribution Date on or after which the
Invested Amount is reduced to an amount less than or equal to $23,391,804.10
(10% of the sum of the Class A Initial Invested Amount, the Class B Initial
Invested Amount and the Class C Initial Invested Amount), unless certain events
of bankruptcy, insolvency or receivership have occurred with respect to the
Transferor. The repurchase price will be equal to the sum of the Class A
Invested Amount plus accrued and unpaid interest on the Class A Certificates,
the Class B Invested Amount plus accrued and unpaid interest on the Class B
Certificates and the Class C Invested Amount plus accrued and unpaid interest on
the Class C Certificates through the day preceding the Distribution Date with
respect to which the repurchase occurs.
 
     Subject to prior termination as provided above, the Pooling and Servicing
Agreement provides that the final distribution of principal and interest on the
Offered Certificates will be made no later than the December 2006 Distribution
Date (the "FINAL SERIES TERMINATION DATE"). In the event that the Invested
Amount of the Certificates is greater than zero on the Final Series Termination
Date, the Trustee will sell or cause to be sold, and apply the proceeds to the
extent necessary to pay such remaining amounts to all Certificateholders pro
rata as final payment of the Certificates, an amount of Receivables up to 110%
of the Invested Amount of the Certificates at the close of business on such
date, but not more than the total amount of Receivables allocable to the
Certificates. The proceeds of any such sale will be treated as collections on
the Receivables and applied as provided above in "--Application of Collections."
Such proceeds will be allocated first to pay amounts due to the Class A
Certificateholders and then to pay amounts due to the Class B
Certificateholders.
 
     Unless the Transferor instructs the Trustee otherwise, the Trust will only
terminate on the earlier to occur of: (a) the day following the day on which the
aggregate invested amounts of all Series is zero or (b) March 1, 2094 (the
"FINAL TERMINATION DATE"). Upon the termination of the Trust and the surrender
of the Exchangeable Transferor Certificate, the Trustee shall convey to the
Transferor all right, title and interest of the Trust in and to the Receivables
and other funds of the Trust (other than amounts in the accounts maintained by
the Trust for the final payment of principal and interest to
Certificateholders).
 
EARLY AMORTIZATION EVENTS
 
     The Revolving Period will continue through the end of the November 2003
Collection Period unless an Early Amortization Event occurs. An "EARLY
AMORTIZATION PERIOD" will commence (a) on the day on which an Early Amortization
Event occurs or is deemed to occur, (b) on the Class A Expected Final Payment
Date if the Class A Invested Amount is not paid in full on such date or (c) on
the Class B Expected Final Payment Date if the Class B Invested Amount is not
paid in full on such date. An "EARLY AMORTIZATION EVENT" with respect to the
Certificates refers to any of the following events:
 
          (1) failure on the part of (a) the Transferor or Yamaha to make any
     payment or deposit on the date required under the Pooling and Servicing
     Agreement or the Receivables Purchase Agreement, as applicable (or within
     the applicable grace period which will not exceed five Business Days),
     (b) the Transferor to duly observe or perform in any material respect the
     covenant of the Transferor not to sell, pledge, assign or transfer to any
     person, or grant any prohibited lien on, any Receivable or (c) the
     Transferor to duly observe or perform in any material respect any other
     covenants or agreements of the Transferor in the Pooling and Servicing
     Agreement or, to the extent assigned to the Trust, in the Receivables
     Purchase Agreement, which in the case of subclause (c) hereof, continues
     unremedied for a period of 60 days after written notice to the Transferor
     or Yamaha, as applicable, and continues to affect materially and adversely
     the interests of the Certificateholders for such period (or, with respect
     to a failure arising out of the creation of certain liens upon the
     Receivables or the failure by the Transferor or the Servicer to comply with
     certain covenants specified in the Pooling and Servicing Agreement,
     immediately); provided, however, that an Early Amortization Event described
     in clause (b) or (c) shall not be deemed to occur if the Transferor has
     accepted the transfer of the related Receivable during such
 
                                       58
<PAGE>
     period (or such longer period as the Trustee may specify not to exceed an
     additional 60 days) in accordance with the provisions of the Pooling and
     Servicing Agreement;
 
          (2) any representation or warranty made by the Transferor in the
     Pooling and Servicing Agreement or any representation or warranty made by
     Yamaha in the Receivables Purchase Agreement or any information required to
     be given by the Transferor or the Servicer to the Trustee to identify the
     Accounts proves to have been incorrect in any material respect when made
     and continues to be incorrect in any material respect for a period of
     60 days after written notice and as a result of which the interests of the
     Certificateholders are materially and adversely affected and which
     continues to materially and adversely affect the interests of the
     Certificateholders for such period; provided, however, that an Early
     Amortization Event described in this clause (2) shall not be deemed to
     occur if the Transferor has accepted the transfer of the related Receivable
     or all such Receivables, if applicable, during such period (or such longer
     period as the Trustee may specify not to exceed an additional 60 days) in
     accordance with the provisions of the Pooling and Servicing Agreement;
 
          (3) certain events of bankruptcy or insolvency relating to the
     Transferor, Yamaha or Deutsche Financial;
 
          (4) there will have been three consecutive Distribution Dates on which
     the Class C Invested Amount is less than the Initial Class C Invested
     Amount;
 
          (5) the Trust becomes an "investment company" within the meaning of
     the Investment Company Act of 1940, as amended;
 
          (6) any Servicer Default occurs which would have a material adverse
     effect on the Certificateholders;
 
          (7) on any Determination Date, the Class C Invested Amount is less
     than 8.25% of the Initial Invested Amount;
 
          (8) Undistributed Principal Collections remain in the Special Funding
     Account for twelve consecutive Collection Periods;
 
          (9) on any Determination Date, the Transferor Amount, as of the last
     day of the prior Collection Period, was less than 10% of the Trust
     Principal Component as of the last day of the prior Collection Period, and
     such condition shall have continued unremedied for ten consecutive days or
     more;
 
          (10) the average payment rate determined by dividing the aggregate
     amount of Collections for each Collection Period by the beginning Pool
     Balance for each such period, averaged for any three consecutive Collection
     Periods, shall be less than (a) with respect to the Collection Periods
     included in the period from each November through the next succeeding
     April, 10% and (b) with respect to the Collection Periods included in the
     period from each May through the next succeeding October, 13%; provided
     that this clause (10) may be amended with the consent of the Transferor and
     the Rating Agencies;
 
          (11) the annualized rate (averaged for a period of any three
     consecutive Collection Periods) of (a) Defaulted Receivables minus
     recoveries plus the repossession value of all Products repossessed during
     each such Collection Period to (b) the beginning Pool Balance for such
     Collection Period exceeds 10%; provided that this clause (11) shall not
     constitute an Early Amortization Event if, upon the occurrence of such
     event, the Available Subordinated Amount is increased by an amount equal to
     1% of the sum of the Class A Adjusted Invested Amount and the Class B
     Adjusted Invested Amount (to the extent such increase does not result in
     the Transferor Amount as a percentage of the Trust Principal Component, to
     fall below the Minimum Transferor Percentage), in which case an Early
     Amortization Event under this clause (11) shall not occur until such time
     as such annualized rate equals or exceeds 11%; provided, further, that this
     clause (11) may be amended with the consent of the Transferor and the
     Rating Agencies;
 
          (12) on any Determination Date, the Transferor Amount, as of the last
     day of the prior Collection Period, shall be less than 12% of the Trust
     Principal Component and the annualized rate (averaged for a period of any
     two consecutive Collection Periods) determined by dividing (a) the amount
     of interest,
 
                                       59
<PAGE>
     fees and service charges owed by Dealers in respect of Receivables
     collected in the related Collection Period by (b) the Pool Balance at the
     beginning of the related Collection Period shall be less than 6%; or
 
          (13) the Trustee makes a withdrawal from the Servicer Cash Collateral
     Account and the Servicer fails to remit Collections to the Collection
     Account in the amount of such withdrawal by the fifth Business Day after
     the Distribution Date for such Collection Period.
 
     In the case of any event described in clause (1), (2) or (6), an Early
Amortization Event will be deemed to have occurred with respect to any Series
only if, after any applicable grace period described in such clauses, either the
Trustee or certificateholders of such Series evidencing undivided interests
aggregating more than 50% of the invested amount of such Series, by written
notice to the Transferor and the Servicer (and to the Trustee, if given by such
certificateholders) declare that an Early Amortization Event has occurred as of
the date of such notice. In the case of any event described in clause (3), (5),
(8) or (9) an Early Amortization Event with respect to all Series, and in the
case of any event described in clause (4), (7), (10), (11), (12) or (13) an
Early Amortization Event with respect to only the Certificates, will be deemed
to have occurred without any notice or other action on the part of the Trustee
or the Certificateholders or all certificateholders, as appropriate, immediately
upon the occurrence of such event. The Early Amortization Period will commence
on the day on which an Early Amortization Event occurs or is deemed to occur.
Monthly distributions of principal to the Certificateholders will begin (if they
have not already) on the first Distribution Date following the Collection Period
in which an Early Amortization Event occurs or is deemed to have occurred. Thus,
Certificateholders may begin receiving distributions of principal earlier than
they otherwise would have, which may shorten the final maturity of the
Certificates. If the only Early Amortization Event to occur is either the
insolvency of the Transferor or the appointment of a receiver or bankruptcy
trustee for the Transferor, the receiver or bankruptcy trustee for the
Transferor may have the power to delay or prevent commencement of the Early
Amortization Period.
 
     In addition to the consequences of an Early Amortization Event discussed
above, if Yamaha, the Transferor or Deutsche Financial voluntarily files a
bankruptcy petition or goes into liquidation or any person is appointed a
receiver or bankruptcy trustee of Yamaha or the Transferor or Deutsche
Financial, on the day of such appointment Yamaha will immediately cease to sell
Receivables to the Transferor under the Receivables Purchase Agreement and
promptly give notice to the Trustee of such appointment or if the Transferor
voluntarily files for bankruptcy or a receiver or bankruptcy trustee is
appointed for the Transferor, on the day of such appointment the Transferor will
immediately cease to transfer Receivables to the Trust and the Transferor will
promptly give notice to the Trustee of such appointment. Within 15 days of the
receipt of such notice, the Trustee will (1) publish a notice of the liquidation
or the appointment requesting instructions from the investor certificateholders
whether to sell, dispose of or otherwise liquidate the Receivables in a
commercially reasonable manner and (2) send written notice to the investor
certificateholders describing the relevant provisions of the Pooling and
Servicing Agreement and requesting such certificateholders to elect whether the
Trustee should instruct the Servicer to sell, dispose of or otherwise liquidate
the Receivables. Unless otherwise instructed within a specified period by the
certificateholders representing undivided interests aggregating more than 50% of
the aggregate principal amount of each class of each Series, the Trustee will
sell, dispose of or otherwise liquidate the portion of the Receivables allocated
to the Certificates and the Receivables allocable to other Series that did not
vote to continue the Trust in accordance with the Pooling and Servicing
Agreement in a commercially reasonable manner and on commercially reasonable
terms. The proceeds from the sale, disposition or liquidation of the Receivables
will be treated as collections allocable to certificateholders and such proceeds
will be distributed to Certificateholders and the certificateholders of other
Series. If the portion of such proceeds allocable to the Certificateholders'
Interest and the proceeds of any Collections in the Collection Account are not
sufficient to pay in full the remaining amount due on the Offered Certificates,
the Certificateholders of such Class of Offered Certificates will suffer a
corresponding loss. If the Trustee is instructed not to sell a portion of the
Receivables allocable to the Certificateholders, as described above, then the
Trust shall continue with respect to the Certificates pursuant to the terms of
the Pooling and Servicing Agreement and the applicable Supplement. See "Certain
Transfer, Security Interest and Bankruptcy Considerations--Certain Matters
Relating to Bankruptcy."
 
                                       60
<PAGE>
INDEMNIFICATION
 
     The Pooling and Servicing Agreement provides that the Servicer will
indemnify the Trust, for the benefit of certificateholders, and the Trustee,
including its officers, directors and employees, from and against any loss,
liability, expense, damage or injury arising out of or relating to the
administration of the Pooling and Servicing Agreement or any Supplement and the
performance of the Trustee's duties thereunder; provided, however, that the
Servicer shall not indemnify the Trust or the certificateholders for any
liabilities, costs or expenses incurred by the Trustee through its own
negligence or willful misconduct or with respect to U.S. Federal, state or local
income or franchise taxes required to be paid by the Trust or the
certificateholders. However, in the Pooling and Servicing Agreement, the
Servicer has agreed to indemnify The Fuji Bank and Trust Company in its
individual capacity for any such tax liabilities, costs or expenses arising in
connection with the performance of its obligations under the Pooling and
Servicing Agreement.
 
     Under the Pooling and Servicing Agreement, the Transferor will indemnify an
injured party for the entire amount of any losses, claims, damages or
liabilities (other than those incurred by a certificateholder in the capacity of
an investor in the investor certificates) arising out of or based on the Pooling
and Servicing Agreement or the actions of the Servicer taken pursuant to the
Pooling and Servicing Agreement as though the Pooling and Servicing Agreement
created a partnership under the Uniform Partnership Act. The Transferor will
also indemnify each certificateholder for any such losses, claims, damages or
liabilities (other than those incurred by a certificateholder in the capacity of
an investor in the certificates) except to the extent that they arise from any
action by any certificateholder. In the event of a Service Transfer, the
successor Servicer will indemnify the Transferor for any losses, claims, damages
and liabilities of the Transferor as described in this paragraph arising from
the actions or omissions of such successor Servicer.
 
     The Pooling and Servicing Agreement provides that none of the Transferor,
the Servicer or any of their directors, officers, employees or agents will be
under any other liability to the Trust, the Trustee, the certificateholders, any
Enhancement provider or any other person for any action taken, or for refraining
from taking any action, in good faith pursuant to the Pooling and Servicing
Agreement. However, none of the Transferor, the Servicer, Yamaha or any of their
directors, officers, employees or agents will be protected against any liability
which would otherwise be imposed by reason of willful misfeasance, bad faith or
gross negligence of any such person in the performance of their duties or by
reason of reckless disregard of their obligations and duties thereunder.
 
     In addition, the Pooling and Servicing Agreement provides that the Servicer
is not under any obligation to appear in, prosecute or defend any legal action
which is not incidental to its servicing responsibilities under the Pooling and
Servicing Agreement. The Servicer may, in its sole discretion, undertake any
such legal action which it may deem necessary or desirable for the benefit of
certificateholders with respect to the Pooling and Servicing Agreement and the
rights and duties of the parties thereto and the interest of the
certificateholders thereunder.
 
COLLECTION AND OTHER SERVICING PROCEDURES
 
     Pursuant to the Pooling and Servicing Agreement, the Servicer, whether
acting itself, through Deutsche Financial or through another subservicer, is
responsible for servicing, collecting, enforcing and administering the
Receivables in accordance with the policies and procedures and the degree of
skill and care applied or exercised with respect to dealer receivables owned or
serviced by the Servicer, Deutsche Financial or any other subservicer.
 
     Servicing activities performed by the Servicer with respect to the Accounts
include collecting and recording payments, communicating with Dealers,
investigating payment delinquencies, providing billing records to Dealers and
maintaining internal records. Managerial and custodial services performed by the
Servicer on behalf of the Trust include providing assistance in any inspections
of the documents and records relating to the Accounts and Receivables by the
Trustee pursuant to the Pooling and Servicing Agreement, maintaining the
agreements, documents and files relating to the Accounts and Receivables as
custodian for the Trust and providing related data processing and reporting
services for Certificateholders and on behalf of the Trustee.
 
                                       61
<PAGE>
SERVICER COVENANTS
 
     In the Pooling and Servicing Agreement, the Servicer makes various
representations, warranties and covenants for the benefit of the
Certificateholders and the Trustee including that, as to each Receivable and
related Account:
 
          (1) it will duly fulfill all obligations on its part to be fulfilled
     under or in connection with the Receivable or Account, and will maintain in
     effect all qualifications required in order to service the Receivable or
     Account and will comply with all requirements of law in connection with
     servicing the Receivables and the Accounts the failure to comply with which
     would have a material adverse effect on Certificateholders;
 
          (2) it will not permit any rescission or cancellation of the
     Receivable, except as ordered by a court of competent jurisdiction or
     except in accordance with the Servicer's usual and customary servicing
     practices; and
 
          (3) it will do nothing to impair the rights of the Certificateholders
     in the Receivables and will not reschedule, revise or defer payments due on
     the Receivables, except in accordance with the applicable floorplan
     financing policies and procedures.
 
     In the event any of the covenants described above is not true and correct
in any material respect as of the date specified therein with respect to any
Receivable or Account, and such breach has a material adverse effect on the
certificateholders' interest in such Receivable, then the Servicer will purchase
such Receivable or, in the case of an untrue representation with respect to an
Account, all Receivables in such Account; provided, however, that no such
purchase is required with respect to such Receivable if, by the end of the
applicable grace period, the breached representation or warranty is true and
correct in all material respects and any material adverse effect caused thereby
has been cured. The Servicer will effect such purchase by depositing into the
Collection Account the principal amount of such Receivables. The amount of such
deposit shall be deemed a payment in respect of the related Receivable and will
be treated under the Pooling and Servicing Agreement in the same manner as are
payments received by the Servicer from Dealers under the Accounts. Any amounts
so paid by the Servicer shall be allocated in respect of Yield Collections and
Principal Collections as provided in the Pooling and Servicing Agreement. This
reassignment or transfer and assignment to the Servicer constitutes the sole
remedy available to the Certificateholders if such covenant or warranty of the
Servicer is not satisfied and the Trust's interest in any such reassigned
Receivables shall be automatically assigned to the Servicer.
 
SERVICING COMPENSATION AND PAYMENT OF EXPENSES
 
     The Servicer's compensation for its servicing activities is a monthly
servicing fee (the "SERVICING FEE") in an amount, on any Distribution Date,
equal to the sum of, with respect to all Series, one-twelfth of the sum for each
Series of the product of (a) the applicable servicing fee percentages with
respect to each Series and (b) the sum of an allocable portion of the amount of
the Transferor Interest and the aggregate invested amount with respect to each
Series with respect to the related Collection Period.
 
     The Servicing Fee will be allocated among the Transferor Interest, the
Certificateholders and certificateholders of all of the other Series. The
portion of the Servicing Fee allocable to the Certificateholders' Interest on
each Distribution Date (the "MONTHLY SERVICING FEE") generally will be equal to
one-twelfth of the product of 2% per annum (the "SERVICING FEE PERCENTAGE") and
the amount of the Class A Invested Amount, the Class B Invested Amount and the
Class C Invested Amount and the allocable portion of the amount of the
Transferor Interest, on the last day of the second preceding Collection Period
or, in the case of the first Distribution Date, one-twelfth of the product of
the Servicing Fee Percentage and the initial principal amount of the
Certificates. The portion of the Servicing Fee allocable to the Transferor
Interest is paid directly by the holder of the Exchangeable Transferor
Certificate from Yield Collections allocated to the Transferor Interest and
neither the Trust nor the Certificateholders have any obligations to pay such
portion of the Servicing Fee. The Monthly Servicing Fee will be paid with
respect to each Collection Period from the Collection Account (unless such
amount has been netted against deposits to the Collection Account) as described
under "--Distributions from the Collection Account" above. The Servicer pays
from its servicing compensation certain expenses incurred in connection with
servicing the Accounts and
 
                                       62
<PAGE>
the Receivables including, without limitation, expenses related to enforcement
of the Receivables, payment of fees and disbursements of the Trustee and
independent accountants and all other fees and expenses which are not expressly
stated in the Pooling and Servicing Agreement to be payable by the Trust or the
Certificateholders other than Federal, state and local income and franchise
taxes, if any, of the Trust or the Certificateholders.
 
CERTAIN MATTERS REGARDING THE SERVICER
 
     The Servicer may not resign from its obligations and duties under the
Pooling and Servicing Agreement, except (a) upon determination that such duties
are impermissible under applicable law, regulation or order or (b) upon the
satisfaction of the following conditions:
 
          (1) the assumption of the duties and obligations of the Servicer under
     the Pooling and Servicing Agreement by a proposed successor Servicer;
 
          (2) the written confirmation by the applicable Rating Agency that the
     rating of any Series of certificates then outstanding will not, solely as a
     result of such transfer, be reduced or withdrawn;
 
          (3) the delivery to the Trustee of an opinion of counsel to the effect
     that such transfer will not materially adversely affect the treatment of
     any Series of certificates then outstanding after such transfer as debt for
     Federal income tax purposes and that such transfer will not have any
     material adverse impact on the Federal income taxation of the Trust or any
     certificateholder or any certificate owner; and
 
          (4) the proposed successor Servicer has a net worth of not less than
     $50,000,000 and its regular business includes the servicing of wholesale
     dealer accounts.
 
No such resignation described in clause (a) above will become effective until
the Trustee or a successor to the Servicer has assumed the Servicer's
responsibilities and obligations under the Pooling and Servicing Agreement.
 
     Yamaha, as Servicer, is permitted under the Pooling and Servicing Agreement
to delegate certain of its servicing obligations to a designated subservicer if
such subservicer agrees to conduct such duties in accordance with the applicable
floorplan financing policies and procedures. Pursuant to the Servicing
Agreement, dated as of March 1, 1994, as amended as of May 1, 1999, between
Yamaha and Deutsche Financial, and related agreements (as amended, supplemented
or otherwise modified and in effect, the "SERVICING AGREEMENT"), Deutsche
Financial has agreed to act as the initial subservicer of the Receivables on
behalf of Yamaha. Notwithstanding any such delegation, Yamaha, as Servicer, will
continue to be liable for all of its obligations as Servicer under the Pooling
and Servicing Agreement.
 
     In the event that Yamaha terminates Deutsche Financial as subservicer under
the Servicing Agreement, Yamaha will promptly appoint a successor subservicer
that has a short-term credit rating (which may be an implied rating) of at least
"P-1" by Moody's and of "A-1" by Standard & Poor's. Yamaha will provide notice
of any such appointment to the applicable Rating Agencies. If Yamaha has not
appointed a successor subservicer (which has accepted such appointment) at the
time that Deutsche Financial ceases to act as subservicer, Yamaha will serve as
the successor subservicer. If Yamaha is legally unable to serve as the
subservicer, Yamaha will petition a court to appoint an established financial
institution having a net worth of not less than $50,000,000 and whose regular
business includes the servicing of wholesale dealer receivables as the successor
subservicer.
 
     Any person into which, in accordance with the Pooling and Servicing
Agreement, any of the Transferor or the Servicer may be merged or consolidated
or any person resulting from any merger or consolidation to which any of the
Transferor or the Servicer is a party, or any person succeeding to the business
of any of the Transferor or the Servicer, will be the successor to the
Transferor or the Servicer, as the case may be, under the Pooling and Servicing
Agreement.
 
                                       63

<PAGE>
SERVICER DEFAULT
 
     In the event of any unremedied Servicer Default, either the Trustee or
certificateholders evidencing undivided interests aggregating more than 50% of
the aggregate principal amount of all Series, by written notice to the Servicer
(and to the Trustee, if given by the certificateholders), may terminate all of
the rights and obligations of the Servicer, in its capacity as servicer under
the Pooling and Servicing Agreement and in and to the Receivables and the
proceeds thereof, and the Trustee shall thereafter appoint a new Servicer (a
"SERVICE TRANSFER"). The rights and interests of the Transferor under the
Pooling and Servicing Agreement in the Transferor Interest will not be affected
by any Service Transfer. The Transferor shall have the right to nominate to the
Trustee the name of a potential successor Servicer. The Trustee shall as
promptly as possible appoint the entity nominated by the Transferor if such
entity meets certain eligibility criteria set forth in the Pooling and Servicing
Agreement. If the Transferor does not nominate an entity to be successor
Servicer within such 60-day period, the Trustee shall as promptly as possible
appoint a successor Servicer, and if no successor Servicer has been appointed by
the Trustee and has accepted such appointment by the time the Servicer ceases to
act as Servicer, all authority, power and obligations of the Servicer under the
Pooling and Servicing Agreement will pass to, and be vested in, the Trustee.
Prior to any Service Transfer, the Trustee will seek to obtain bids from
potential Servicers meeting certain eligibility requirements set forth in the
Pooling and Servicing Agreement to serve as a successor Servicer for servicing
compensation not in excess of the Servicing Fee. If the Trustee is unable to
obtain any bids from eligible servicers and the Servicer delivers an officer's
certificate to the effect that it cannot in good faith cure the related Servicer
Default, then the Trustee will offer the Transferor the right to accept the
retransfer of all of the Receivables. The deposit amount of such a retransfer
for this Series of Certificates shall be equal to the sum of the Class A
Invested Amount, the Class B Invested Amount and the Class C Invested Amount
plus accrued and unpaid interest on the Certificates (together with interest on
interest amounts that were due and not paid on a prior Distribution Date) at the
respective Certificate Rates through the day preceding such Distribution Date.
 
     A "SERVICER DEFAULT" refers to any of the following events:
 
          (1) failure by the Servicer to make any payment, transfer or deposit,
     or to give instructions or notice to the Trustee to make such payment,
     transfer or deposit, on the date the Servicer is required to do so under
     the Pooling and Servicing Agreement or any Supplement; provided, however,
     that any such failure caused by a nonwillful act of the Servicer shall not
     constitute a Servicer Default if the Servicer promptly remedies such
     failure within five Business Days after receiving notice thereof;
 
          (2) failure on the part of the Servicer to duly observe or perform any
     other covenants or agreements of the Servicer in the Pooling and Servicing
     Agreement or any Supplement which has a material adverse effect on the
     certificateholders, which continues unremedied for a period of 60 days
     after written notice and which continues to materially adversely affect the
     rights of the certificateholders of any Series then outstanding for such
     period, or the Servicer assigns its duties under the Pooling and Servicing
     Agreement, except as specifically permitted thereunder;
 
          (3) any representation, warranty or certification made by the Servicer
     in the Pooling and Servicing Agreement or any Supplement or in any
     certificate delivered pursuant to the Pooling and Servicing Agreement or
     any Supplement proves to have been incorrect when made, which has a
     material adverse effect on the rights of the certificateholders, and which
     material adverse effect continues to affect the certificateholders for a
     period of 60 days after written notice; or
 
          (4) the occurrence of certain events of bankruptcy or insolvency
     relating to the Servicer.
 
     Notwithstanding the foregoing, a delay in or failure of performance
referred to under clause (1) above for a period of 10 Business Days after the
applicable grace period or a delay in or failure of performance referred to
under clauses (2) or (3) for a period of 60 Business Days after the applicable
grace period shall not constitute a Servicer Default, if such delay or failure
could not have been prevented by the exercise of reasonable diligence by the
Servicer and such delay or failure was caused by an act of God or other similar
occurrence. Upon the occurrence of any such event, the Servicer shall not be
relieved from using its best efforts to perform its obligations in a timely
manner in accordance with the terms of the Pooling and Servicing Agreement or
any Supplement and the Servicer shall provide the Trustee, the provider of any
form
 
                                       64
<PAGE>
of Enhancement, if any, applicable to any other Series, the Transferor and the
certificateholders prompt notice of such failure or delay by it, together with a
description of its efforts to so perform its obligations. The Servicer will
immediately notify the Trustee in writing of any Servicer Default.
 
REPORTS TO CERTIFICATEHOLDERS
 
     Prior to each Distribution Date, the Servicer will forward to the Trustee a
statement (the "MONTHLY SERVICER REPORT") prepared by the Servicer setting forth
certain information with respect to the Trust and the Certificates, including,
but not limited to:
 
          (a) the aggregate amount of Collections, the aggregate amount of Yield
     Collections and the aggregate amount of Principal Collections processed
     during the immediately preceding Collection Period;
 
          (b) the Floating Allocation Percentage for such Collection Period and,
     during any Accumulation Period and any Early Amortization Period, the Fixed
     Allocation Percentage;
 
          (c) the Investor Default Amount for such Distribution Date;
 
          (d) the amount of Class A Investor Charge-Offs, Class B Investor
     Charge-Offs and Class C Investor Charge-Offs and the amount of
     reimbursements thereof for such Distribution Date;
 
          (e) the amount of the Monthly Servicing Fee for such Distribution
     Date;
 
          (f) the aggregate amount of Receivables in the Trust at the close of
     business on the last day of the Collection Period preceding such
     Distribution Date;
 
          (g) the Class A Invested Amount, the Class B Invested Amount and the
     Class C Invested Amount at the close of business on the last day of the
     Collection Period immediately preceding such Distribution Date; and
 
          (h) whether an Early Amortization Event shall have occurred.
 
The Trustee will make such statement available to the holders of any Class of
Offered Certificates and Certificate Owners upon request at the offices of the
Trustee referenced in "--The Trustee."
 
     On each Distribution Date (including the applicable Expected Final Payment
Date), the Paying Agent, on behalf of the Trustee, will forward to each holder
of any Class of Offered Certificates of record a statement (the "PAYMENT DATE
STATEMENT") prepared by the Servicer setting forth the information with respect
to the Certificates set forth in the Monthly Servicer Report supplied to the
Trustee as described in the preceding paragraph since the immediately preceding
Distribution Date, and the following additional information (which, in the case
of (1) through (7) below, will be stated on the basis of an original principal
amount of $1,000 per Offered Certificate, as applicable):
 
          (1) the total amount distributed;
 
          (2) the amount of such distribution allocable to principal on the
     Class A Certificates;
 
          (3) the amount of such distribution allocable to principal on the
     Class B Certificates;
 
          (4) the amount of such distribution allocable to principal on the
     Class C Certificates;
 
          (5) the amount of such distribution allocable to interest on the Class
     A Certificates;
 
          (6) the amount of such distribution allocable to interest on the
     Class B Certificates;
 
          (7) the amount of such distribution allocable to interest on the
     Class C Certificates;
 
          (8) the amount, if any, by which the principal balance of the Class A
     Certificates exceeds the Class A Invested Amount as of the Record Date with
     respect to such Distribution Date;
 
          (9) the amount, if any, by which the principal balance of the Class B
     Certificates exceeds the Class B Invested Amount as of the Record Date with
     respect to such Distribution Date;
 
                                       65
<PAGE>
          (10) the amount, if any, by which the principal balance of the
     Class C Certificates exceeds the Class C Invested Amount as of the Record
     Date with respect to such Distribution Date;
 
          (11) the "series factor" as of the end of the related Collection
     Period (consisting of an eight-digit decimal expressing the Class A
     Invested Amount as of such date (determined after taking into account any
     increase or decrease in the Invested Amount which will occur on the
     following Distribution Date) as a proportion of the Class A Initial
     Invested Amount);
 
          (12) the "series factor" as of the end of the related Collection
     Period (consisting of an eight-digit decimal expressing the Class B
     Invested Amount as of such date (determined after taking into account any
     increase or decrease in the Invested Amount which will occur on the
     following Distribution Date) as a proportion of the Class B Initial
     Invested Amount); and
 
          (13) the "series factor" as of the end of the related Collection
     Period (consisting of an eight-digit decimal expressing the Class C
     Invested Amount as of such date (determined after taking into account any
     increase or decrease in the Invested Amount which will occur on the
     following Distribution Date) as a proportion of the Class C Initial
     Invested Amount).
 
     On or before January 31 of each calendar year, beginning with January 31,
2000, the Paying Agent, on behalf of the Trustee, will furnish or cause to be
furnished to each person who at any time during the preceding calendar year was
a holder of record of any Class of Offered Certificates (or, if so provided in
applicable Treasury regulations, make available to Certificate Owners) a
statement prepared by the Servicer containing the information required to be
provided by an issuer of indebtedness under the Code for such calendar year or
the applicable portion thereof during which such person was a holder of any
Class of Offered Certificates, together with such other customary information as
the Servicer deems necessary or desirable to enable the holders of Offered
Certificates to prepare their tax returns. See "Certain Federal Income Tax
Considerations."
 
EVIDENCE AS TO COMPLIANCE
 
     The Pooling and Servicing Agreement provides that on or before May 31 of
each calendar year the Servicer will cause a firm of nationally recognized
independent accountants to furnish a report to the effect that in the opinion of
such firm, the servicing and administration of the Accounts was conducted in
compliance with certain applicable terms and conditions set forth in the Pooling
and Servicing Agreement except for such exceptions or errors they believe to be
material and such other exceptions as shall be set forth in such statement. In
addition, on or before May 31 of each calendar year such accountants will
compare certain mathematical calculations of the amounts contained in the
Monthly Servicer Reports and other certificates delivered during such year with
the computer reports of the Servicer and statements of any agents engaged by the
Servicer to perform servicing activities which were the source of such amounts
and deliver a report to the Trustee stating that such amounts are in agreement
except for such exceptions which shall be set forth in such report.
 
     The Pooling and Servicing Agreement provides for delivery to the Trustee on
or before May 31 of each calendar year of a statement signed by an officer of
the Servicer to the effect that, to the best of such officer's knowledge, the
Servicer has, or has caused to be, fully performed its obligations in all
material respects under the Pooling and Servicing Agreement throughout the
preceding year or, if there has been a default in the performance of any such
obligation, specifying the nature and status of the default.
 
     Copies of all statements, certificates and reports furnished to the Trustee
may be obtained by a request in writing delivered to the Trustee at the offices
of the Trustee referenced in "--The Trustee."
 
AMENDMENTS
 
     The Pooling and Servicing Agreement and any Supplement may be amended by
the Transferor, the Servicer and the Trustee, without certificateholder consent,
to cure any ambiguity, to correct or supplement any provision therein which may
be inconsistent with any other provision therein and to add any other provisions
with respect to matters or questions arising under the Pooling and Servicing
Agreement or any Supplement which are not inconsistent with the provisions of
the Pooling and Servicing Agreement or such
 
                                       66
<PAGE>
Supplement; provided, however, that such action does not have a material adverse
effect on the interests of the certificateholders. In addition, the Pooling and
Servicing Agreement and any Supplement may be amended from time to time by the
Transferor, the Servicer and the Trustee, without certificateholder consent, for
the purpose of adding any provisions to, changing in any manner or eliminating
any of the provisions of the Pooling and Servicing Agreement or such Supplement
or of modifying in any manner the rights of certificateholders of any Series
then issued and outstanding; provided that (1) the Servicer must provide an
opinion of counsel to the Trustee to the effect that such amendment will not
materially and adversely affect the interests of the certificateholders of any
outstanding Series (or 100% of the class of certificateholders so affected shall
have consented to such amendment), (2) such amendment shall not, as evidenced by
an opinion of counsel, cause the Trust to be characterized for Federal income
tax purposes as an association taxable as a corporation or as a "publicly traded
partnership," as defined in Section 7704(b) of the Code, taxable as a
corporation or otherwise have any material adverse impact on the Federal income
taxation of any outstanding Series of certificates or any Certificate Owner and
(3) the applicable Rating Agency shall confirm that such amendment shall not
cause a reduction or withdrawal of the rating of any outstanding Series of
certificates. Any assignment or reassignment regarding the addition or removal
of Receivables from the Trust will not require certificateholder consent under
the provisions of the Pooling and Servicing Agreement or any Supplement.
 
     The Pooling and Servicing Agreement and any Supplement may also be amended
by the Transferor, the Servicer and the Trustee with the consent of the holders
of certificates evidencing undivided interests aggregating not less than 66 2/3%
of the principal amount of all Series adversely affected for the purpose of
adding any provisions to, changing in any manner or eliminating any of the
provisions of the Pooling and Servicing Agreement or any Supplement or of
modifying in any manner the rights of certificateholders of any Series then
issued and outstanding. No such amendment, however, may (1) reduce in any manner
the amount of, or delay the timing of, distributions required to be made on such
Series, (2) change the definition or the manner of calculating the invested
amount, invested percentage, the applicable available amount under any
Enhancement or the investor default amount of such Series or (3) reduce the
aforesaid percentage of undivided interests the holders of which are required to
consent to any such amendment, in each case without the consent of all
certificateholders of all Series adversely affected.
 
     Promptly following the execution of any amendment to the Pooling and
Servicing Agreement or any Supplement, the Trustee will furnish written notice
of the substance of such amendment to each certificateholder in any Series (or
with respect to an amendment of a Supplement, to the applicable Series).
 
LIST OF CERTIFICATEHOLDERS
 
     Upon written request of three or more holders of any Class of Offered
Certificates or any Certificateholder or group of holders of any Class of
Offered Certificates representing undivided interests in the Trust aggregating
not less than 10% of the Class A Invested Amount or the Class B Invested Amount,
respectively, the Trustee will afford such holders access during business hours
to the current list of holders of such Class of Offered Certificates of the
Trust for purposes of communicating with other holders of such Class of Offered
Certificates with respect to their rights under the Pooling and Servicing
Agreement.
 
     The Pooling and Servicing Agreement generally does not provide for any
annual or other meetings of Certificateholders.
 
THE TRUSTEE
 
     The Fuji Bank and Trust Company is Trustee under the Pooling and Servicing
Agreement. The Transferor, the Servicer and their respective affiliates may from
time to time enter into normal banking and trustee relationships with the
Trustee and its affiliates. The Trustee may hold Offered Certificates in its own
name. The Trustee's address is The Fuji Bank and Trust Company, Two World Trade
Center, 81st Floor, New York, New York 10048, Attention: Trust Administration
Department.
 
     For purposes of meeting the legal requirements of certain local
jurisdictions, the Trustee will have the power to appoint a co-trustee or
separate trustees of all or any part of the Trust. In the event of such
appointment, all rights, powers, duties and obligations conferred or imposed
upon the Trustee will be
 
                                       67
<PAGE>
conferred or imposed upon and exercised or performed by the Trustee and such
separate trustee or co-trustee jointly, or, in any jurisdiction in which the
Trustee will be incompetent or unqualified to perform certain acts, singly upon
such separate trustee or co-trustee who shall exercise and perform such rights,
powers, duties and obligations solely at the direction of the Trustee.
 
     The Trustee may resign at any time, in which event a successor Trustee will
be appointed as provided in the Pooling and Servicing Agreement. The Servicer
may also remove the Trustee, if the Trustee ceases to be eligible to continue as
such under the Pooling and Servicing Agreement or if the Trustee becomes
insolvent. In such circumstances, a successor Trustee will be appointed as
provided in the Pooling and Servicing Agreement. Any resignation or removal of
the Trustee and appointment of a successor Trustee does not become effective
until acceptance of the appointment by the successor Trustee.
 
                 DESCRIPTION OF THE RECEIVABLES SALE AGREEMENT
 
     Yamaha has entered into a Receivables Sale Agreement, dated as of March 1,
1994, as amended as of May 1, 1999, between Yamaha, as purchaser, and Deutsche
Financial, as seller. Pursuant to the Receivables Sale Agreement, Deutsche
Financial has sold and will sell to Yamaha, without recourse, all of its right,
title and interest in, to and under all Receivables arising on or after
January 31, 1994 in Accounts established by Deutsche Financial with Dealers and
has assigned and will assign all of its interests in the related Product
Security to Yamaha. Deutsche Financial has represented and warranted to Yamaha
that, among other things:
 
          (1) it is duly organized and validly existing in good standing under
     the laws of the State of Nevada and is duly qualified to do business and is
     in good standing in all jurisdictions in which such qualification is
     necessary;
 
          (2) it has the full corporate power, authority and legal right to own
     its properties and conduct its business as such properties are presently
     owned and as such business is presently conducted, and to execute, deliver
     and perform its obligations under the Receivables Sale Agreement;
 
          (3) the Receivables Sale Agreement constitutes a legal, valid and
     binding obligation of Deutsche Financial; and
 
          (4) its transfer of Receivables and related Product Security is a
     valid sale of such interests to Yamaha, and that Deutsche Financial has
     taken and will take all action required under the UCC (including, but not
     limited to, the filing of any financing statements on Form UCC-1) to
     perfect such sale to Yamaha.
 
               DESCRIPTION OF THE RECEIVABLES PURCHASE AGREEMENT
 
     The Receivables originated under the Accounts transferred to the Trust by
the Transferor have been and will continue to be purchased by the Transferor
from Yamaha pursuant to the Receivables Purchase Agreement entered into between
the Transferor, as purchaser, and Yamaha, as seller. A copy of the Receivables
Purchase Agreement is filed as an exhibit to the Registration Statement of which
this Prospectus is a part. The following summary describes certain terms of the
Receivables Purchase Agreement.
 
SALE OF RECEIVABLES
 
     Under the Receivables Purchase Agreement, Yamaha sells to the Transferor
all its right, title and interest in, to and under the Receivables existing on
on January 31, 1994 and thereafter created under the Accounts. Pursuant to the
Pooling and Servicing Agreement, all such Receivables will be immediately
transferred by the Transferor to the Trust, and the Transferor will assign its
rights in, to and under the Receivables Purchase Agreement, together with any
related Product Security with respect to such Receivables, to the Trust. The
purchase price of the purchased Receivables will be payable by the Transferor in
cash (generally to the extent of Principal Collections released to the
Transferor) with the excess credited as a capital contribution by Yamaha, the
Transferor's parent.
 
                                       68
<PAGE>
     In connection with the Receivables Purchase Agreement, Yamaha causes
Deutsche Financial, and will continue itself, to indicate in its records,
including any computer files, that the Receivables arising under the Accounts
have been sold to the Transferor by Yamaha and that such Receivables have been
transferred by the Transferor to the Trust. In addition, Yamaha causes to be
provided to the Transferor a computer file or a microfiche list containing a
true and complete list showing each Account identified by account number and by
total outstanding balance on January 31, 1994 and from time to time thereafter.
The records and agreements relating to such Accounts and Receivables are not
segregated by Yamaha or Deutsche Financial from other documents and agreements
relating to other charge accounts and receivables and are not stamped or marked
to reflect the sale thereof to the Transferor. Yamaha and Deutsche Financial
have filed UCC financing statements believed to meet the requirements of state
law in California with respect to such Receivables. See "Risk Factors--Priority
of some liens over the certificates could result in losses on the certificates"
and "Certain Transfer, Security Interest and Bankruptcy Considerations."
 
     Pursuant to the Receivables Purchase Agreement, the Transferor may require
Yamaha to repurchase Receivables existing or to be created in Accounts
designated as Removed Accounts pursuant to the Pooling and Servicing Agreement.
See "Description of the Offered Certificates--Removal of Accounts."
 
REPRESENTATIONS AND WARRANTIES
 
     Yamaha represents and warrants to the Transferor to the effect, among other
things, that as of March 24, 1994 and each date on which new Accounts are
created and Receivables arising therein are sold to the Transferor:
 
          (1) Yamaha is duly organized and validly existing in good standing
     under the laws of the jurisdiction of its organization, has the full
     corporate power, authority and legal right to own its properties and
     conduct its business as such properties are presently owned and such
     business is presently conducted, and to execute, deliver and perform its
     obligations under the Receivables Purchase Agreement;
 
          (2) the Receivables Purchase Agreement constitutes a legal, valid and
     binding obligation of Yamaha;
 
          (3) the Receivables Purchase Agreement constitutes a valid sale to the
     Transferor of all right, title and interest of Yamaha in, to and under the
     Receivables and the related Product Security, whether then existing or
     thereafter created in the Accounts and the proceeds thereof which is
     effective as to each such Receivable upon the creation thereof; and
 
          (4) as of March 24, 1994 and from time to time thereafter, the
     computer file or list of Accounts in existence at such time, provided by
     Yamaha to the Transferor is an accurate and complete listing of all such
     Accounts in all material respects and the information contained therein
     with respect to the identity of such Accounts and the Receivables existing
     thereunder is true and correct in all material respects as of March 24,
     1994 or the applicable date thereafter.
 
Upon the breach of certain of the representations and warranties described in
this paragraph giving rise to the Transferor's obligation to repurchase
Receivables under the Pooling and Servicing Agreement, Yamaha will repurchase
all such Receivables from the Transferor for an amount of cash equal to the
amount of cash which the Transferor is required to deposit under the Pooling and
Servicing Agreement in connection with such breach.
 
     Yamaha covenants to the Transferor for the benefit of all
certificateholders of all Series which from time to time may have an interest in
the Trust that, as to the Receivables and the Accounts subject to the
Receivables Purchase Agreement, unless cured within 60 days from receipt of
notice from the Transferor or the Trustee, it will accept the transfer of any
Receivable which the Transferor is obligated to repurchase under the Pooling and
Servicing Agreement, if:
 
          (1) such Receivable is not an Eligible Receivable or the related
     Account is not an eligible Account;
 
                                       69
<PAGE>
          (2) such Receivable was not conveyed to the Transferor free and clear
     of all liens (except such liens as may be permitted by the Pooling and
     Servicing Agreement) or in compliance in all material respects with all
     requirements of law; or
 
          (3) Yamaha did not obtain all consents, licenses, approvals or
     authorizations required in connection with the conveyance of the
     Receivables to the Transferor.
 
Additionally, Yamaha covenants in the Receivables Purchase Agreement to
repurchase, under certain conditions, each Receivable sold by it to the
Transferor which is subject to certain specified liens immediately upon the
discovery of such liens. Yamaha shall repurchase any such Receivable, if the
Transferor is required to accept the retransfer of such Receivable under the
Pooling and Servicing Agreement. The purchase price for such Ineligible
Receivable shall be the balance of such Receivable.
 
     Yamaha has also agreed to indemnify the Transferor and to hold the
Transferor harmless from and against any and all losses, damages and expenses
(including reasonable attorneys' fees) suffered or incurred by the Transferor if
any of the foregoing representations and warranties are materially false.
 
CERTAIN COVENANTS
 
     In the Receivables Purchase Agreement, Yamaha covenants to cause compliance
with the servicing obligations relating to the Accounts and the Receivables and
Yamaha's policies and procedures relating to the Accounts unless the failure to
do so would not have a material adverse effect on the rights of the Trust, as
assignee of the Receivables existing or arising thereunder, or the
certificateholders. In that regard, Yamaha may change the terms and provisions
of such dealer agreements or policies and procedures in any respect, so long as
any such changes are permitted by the Pooling and Servicing Agreement.
 
     In addition, Yamaha expressly acknowledges and consents to the Transferor's
assignment of its rights relating to the interests sold by Yamaha under the
Receivables Purchase Agreement to the Trustee for the benefit of the
certificateholders. Yamaha also agrees, for the benefit of the Trustee and any
provider of any Enhancement, that any amounts payable by Yamaha to the
Transferor pursuant to the Pooling and Servicing Agreement that are to be paid
by the Transferor to the Trustee for the benefit of the certificateholders will
be paid by Yamaha on behalf of the Transferor directly to the Trustee.
 
TERMINATION
 
     The Receivables Purchase Agreement will terminate immediately after the
Trust terminates. In addition, if pursuant to certain provisions of Federal law,
Yamaha or Deutsche Financial becomes party to any bankruptcy or similar
proceeding (other than as a claimant) and, if such proceeding is not voluntary,
it is not dismissed within 90 days of its institution, or if a bankruptcy
trustee is appointed for Yamaha or Deutsche Financial, Yamaha will immediately
cease to sell Receivables to the Transferor and will promptly give notice of
such event to the Transferor and to the Trustee.
 
                    CERTAIN TRANSFER, SECURITY INTEREST AND
                           BANKRUPTCY CONSIDERATIONS
 
TRANSFER OF RECEIVABLES
 
     Pursuant to the Receivables Sale Agreement, Deutsche Financial sells and
will continue to sell to Yamaha, without recourse, all of its right, title and
interest in, to and under the Receivables existing in the Accounts established
by Deutsche Financial with Dealers, together with the particular Product
Security relating thereto, and Deutsche Financial warrants in the Receivables
Sale Agreement that such transfer is a valid sale of such interest. In turn,
pursuant to the Receivables Purchase Agreement, Yamaha has sold and will sell to
the Transferor all of its right, title and interest in, to and under the
Receivables and the related Product Security to the Transferor, which
Receivables are immediately transferred and conveyed without recourse by the
Transferor to the Trust pursuant to the Pooling and Servicing Agreement. The
Transferor has represented and warranted that such conveyance to the Trust
either constitutes a valid transfer and assignment
 
                                       70
<PAGE>
to the Trust of all right, title and interest of the Transferor in, to and under
the Receivables and the related Product Security, or a grant of a security
interest to the Trust in, to and under the Receivables and the related Product
Security. The Transferor also represents and warrants to the Trust in the
Pooling and Servicing Agreement that, in the event the transfer of Receivables
and related Product Security is deemed to create a security interest under the
UCC, the Trustee (on behalf of the certificateholders) possesses a first
priority perfected security interest (subject only to permitted liens) in the
Receivables and related Product Security upon the creation of such Receivables
and the transfer of such Receivables and the related Product Security to the
Trust. For a discussion of the Trust's rights arising from these covenants and
warranties not being satisfied, see "Description of the Offered
Certificates--Covenants, Representations and Warranties."
 
     Each of Yamaha and the Transferor has represented that the Receivables are
"accounts", "chattel paper" or "general intangibles" for purposes of the UCC as
in effect in the State of California. If the Receivables are deemed to be
chattel paper and the transfer thereof by either Yamaha to the Transferor or by
the Transferor to the Trust is deemed either to be a sale or to create a
security interest, the UCC applies and the transferee must either take
possession of the chattel paper or file an appropriate financing statement or
statements in order to perfect its interest therein. Financing statements
covering the Receivables have been filed under the UCC by both the Transferor
and the Trust to perfect their respective interests in the Receivables, and
continuation statements will be filed as required to continue the perfection of
such interests. The Receivables will not be stamped to indicate the interest of
the Transferor or the Trustee.
 
     There are certain limited circumstances under the UCC and applicable
Federal law in which prior or subsequent transferees of Receivables and related
Product Security could have an interest in such Receivables and related Product
Security with priority over the Trust's interest. For example, a tax or other
government lien on property of Yamaha or the Transferor arising prior to the
time a Receivable and related Product Security is conveyed to the Trust may also
have priority over the interest of the Trust in such Receivable and related
Product Security. Under the Receivables Purchase Agreement, Yamaha has warranted
to the Transferor, and under the Pooling and Servicing Agreement the Transferor
has warranted to the Trust, that the Receivables and the related Product
Security have been transferred free and clear of the lien of any third party,
except as otherwise permitted by the Pooling and Servicing Agreement. Each of
Yamaha and the Transferor has also covenanted that it will not sell, pledge,
assign, transfer or grant any lien on any Receivable and the related Product
Security or the Exchangeable Transferor's Certificate (or any interest therein)
other than to the Trust. In addition, while Yamaha is the Servicer, cash
Collections on the Receivables may, under certain circumstances, be commingled
with the funds of Yamaha prior to each Distribution Date and, in the event of
the bankruptcy of Yamaha, neither the Trust nor the Transferor may have a
perfected interest in such Collections.
 
     Because the Trust's interest in the Receivables is dependent upon the
Transferor's interest in such Receivables, any adverse change in the priority or
perfection of the Transferor's ownership or security interest would
correspondingly affect the Trust's interest in the affected Receivables.
 
     As set forth under "Risk Factors--Priority of some liens over the
certificates could result in losses on the certificates," cash Collections will,
except in certain circumstances, be available for use by the Servicer (or
Deutsche Financial, as subservicer) until deposited into the Collection Account
on each Distribution Date. In the event of insolvency or receivership of the
Servicer (or Deutsche Financial, as subservicer) or, as the case may be, in
certain circumstances, the lapse of certain time periods, neither the Trust nor
the Transferor may have a perfected interest in such cash Collections.
 
CERTAIN MATTERS RELATING TO BANKRUPTCY
 
     The Pooling and Servicing Agreement provides that, upon the appointment of
a receiver or bankruptcy trustee for the Transferor or Yamaha, such party will
promptly give notice thereof to the Trustee, and an Early Amortization Event
with respect to all Series will occur. Under the Pooling and Servicing
Agreement, no new Receivables will be transferred to the Trust and, unless
otherwise instructed within a specified period by the holders of certificates
representing undivided interests aggregating more than 50% of the aggregate
principal amount of each class of each Series or unless otherwise required by
the receiver or bankruptcy trustee for the Transferor, Yamaha or Deutsche
Financial, the Trustee will proceed to sell, dispose of or
 
                                       71
<PAGE>
otherwise liquidate the Receivables in a commercially reasonable manner and on
commercially reasonable terms. The proceeds from the sale of the Receivables
would then be treated by the Trustee as Collections on the Receivables. If the
only Early Amortization Event to occur is either the insolvency of the
Transferor, Yamaha or Deutsche Financial or the appointment of a receiver or
bankruptcy trustee for the Transferor, Yamaha or Deutsche Financial, such
receiver or bankruptcy trustee may have the power to require Yamaha to continue
to transfer new Receivables to the Transferor or require the Transferor to
continue to transfer new Receivables to the Trust, as applicable, and to prevent
the early sale, liquidation or disposition of the Receivables and the
commencement of the Early Amortization Period. See "Description of the Offered
Certificates--Early Amortization Events."
 
                   CERTAIN FEDERAL INCOME TAX CONSIDERATIONS
 
     Set forth below is a discussion of certain Federal income tax consequences
to Certificate Owners who purchase any Class of Offered Certificates at original
issuance and hold the Offered Certificates as capital assets under the Internal
Revenue Code of 1986, as amended (the "CODE"). This discussion does not purport
to be complete or to deal with all aspects of Federal income taxation that may
be relevant to Certificate Owners in light of their particular circumstances or
to certain types of Certificate Owners subject to special treatment under the
Federal income tax laws (for example, banks and life insurance companies). This
discussion is based upon provisions of the Code, the regulations promulgated
thereunder and judicial and ruling authorities as currently in effect, all of
which are subject to change, possibly retroactively. PROSPECTIVE INVESTORS ARE
ADVISED TO CONSULT THEIR OWN TAX ADVISORS WITH REGARD TO THE FEDERAL TAX
CONSEQUENCES OF THE PURCHASE, OWNERSHIP OR DISPOSITION OF INTERESTS IN THE
OFFERED CERTIFICATES, AS WELL AS THE TAX CONSEQUENCES ARISING UNDER THE LAWS OF
ANY STATE, FOREIGN COUNTRY OR OTHER TAXING JURISDICTION.
 
CHARACTERIZATION OF THE OFFERED CERTIFICATES AS INDEBTEDNESS
 
     The Transferor, the Trustee and each Certificate Owner (by acquiring an
interest in any Class of Offered Certificates) express in the Pooling and
Servicing Agreement their intent that, for financial accounting and tax
purposes, the Offered Certificates will be indebtedness secured by the
Receivables. The Transferor and each Certificate Owner, by acquiring an interest
in any Class of Offered Certificates, agree to treat the Offered Certificates as
indebtedness for Federal, state and local tax purposes.
 
     Based upon the application of existing law to the facts of the transaction
as set forth in the Pooling and Servicing Agreement and other relevant
documents, Giancarlo & Gnazzo, A Professional Corporation, special tax counsel
to the Transferor ("TAX COUNSEL"), will render its opinion that the Offered
Certificates will be treated for Federal income tax purposes as secured
indebtedness. However, opinions of counsel are not binding on the Internal
Revenue Service (the "IRS"), and there can be no assurance that the IRS could
not successfully challenge this conclusion.
 
     In general, the characterization of a transaction for Federal income tax
purposes is based upon economic substance, and the substance of the transaction
in which the Offered Certificates are issued is consistent with the treatment of
the Offered Certificates as debt for Federal income tax purposes. Although there
are certain judicial precedents holding that under appropriate circumstances a
taxpayer should be required to treat a transaction in accordance with the form
chosen by the taxpayer, regardless of the transaction's substance, the operative
provisions of the transaction and the Pooling and Servicing Agreement are at
worst ambiguous but are not inconsistent with treating the Offered Certificates
as debt and accordingly, these authorities would not be applied to require sale
characterization. Based on the foregoing, Tax Counsel has concluded that the
characterization of the Offered Certificates, for Federal income tax purposes,
would be governed by the substance of the transaction, which is the issuance of
secured debt.
 
                                       72

<PAGE>
FUTURE LEGISLATION
 
     On February 1, 1999, the Clinton Administration submitted to the House of
Representatives its fiscal year 2000 revenue proposals. The revenue proposals
included a proposal (the "PROPOSAL") limiting the circumstances in which a
corporate taxpayer could, for Federal income tax purposes, characterize a
transaction according to the substance, rather than the form, of the
transaction. If the Proposal were enacted in its present form, it might prevent
Certificate Owners that are corporations from characterizing the Offered
Certificates as debt for Federal income tax purposes. The Federal income tax
characterization of the Offered Certificates by corporate Certificate Owners
might affect the Federal income tax characterization of the Trust, which might
adversely affect the Federal income taxation of any outstanding Series of
certificates held by investors. It is unclear whether the Proposal will be
enacted, to what extent its provisions will be modified prior to enactment, and
whether its provisions, as enacted, would affect the Federal income tax
characterization of the Offered Certificates.
 
TAXATION OF INTEREST INCOME
 
     Assuming that the Certificate Owners are owners of debt obligations for
Federal income tax purposes, interest generally will be taxable as ordinary
income for Federal income tax purposes when received by the Certificate Owners
utilizing the cash method of accounting and when accrued by Certificate Owners
utilizing the accrual method of accounting. Interest received on the Offered
Certificates may also constitute "investment income" for purposes of certain
limitations of the Code concerning the deductibility of investment interest
expense.
 
     Generally, a debt instrument will not be treated for Federal income tax
purposes as issued with original issue discount ("OID"), if the debt instrument
is not issued at greater than a de minimis discount from par and all stated
interest payments on the debt instrument are "qualified stated interest"
payments. While it is not anticipated that the Offered Certificates will be
issued at a greater than de minimis discount from par, under Treasury
regulations (the "OID REGULATIONS"), it is possible that the stated interest
payments on Offered Certificates could be treated for Federal income tax
purposes as other than "qualified stated interest" payments. Under the OID
Regulations, interest payments on the Offered Certificates may not be "qualified
stated interest" payments because the Offered Certificates may be treated
(a) as not providing Certificate Owners with reasonable legal remedies to compel
timely payment of interest and (b) as not having terms and conditions that make
the likelihood of late payment (other than a late payment that occurs within a
reasonable grace period) or nonpayment a remote contingency. Although the
Pooling and Servicing Agreement does not contain provisions expressly
denominated as default provisions, it does contain provisions intended to
provide assurances that interest and principal on the Offered Certificates will
be paid even if certain adverse events occur. Moreover, the OID Regulations
provide that, for purposes of the foregoing test, the possibility of nonpayment
due to default, insolvency, or similar circumstances, is ignored. The Transferor
intends to take the position that, because nonpayment can occur only as a result
of events beyond the control of the Trust and the Trustee (principally, loss
rates and payment delays on the Receivables substantially in excess of those
anticipated), nonpayment is a remote contingency.
 
     If the Offered Certificates are in fact issued at a greater than de minimis
discount or payments of stated interest are treated as other than "qualified
stated interest," the following general rules will apply. The excess of the
"stated redemption price at maturity" of the Offered Certificates (generally
equal to their principal amount as of the date of original issuance plus all
interest other than "qualified stated interest" payments payable prior to or at
maturity) over their original issue price (the initial offering price at which a
substantial amount of the Offered Certificates are sold) will constitute OID. A
Certificate Owner must include OID in income over the term of the Offered
Certificate under a constant yield method. Inclusion of OID under a constant
yield method would not significantly affect Certificate Owners utilizing the
accrual method of accounting, but it would accelerate the inclusion of income by
Certificate Owners utilizing the cash method of accounting. Interest included in
income as OID would not be includible again when received. Under the OID
Regulations, a holder of an Offered Certificate issued without OID but issued at
a de minimis discount from par must include such discount in income
proportionately as principal payments are made on such Offered Certificate.
 
                                       73
<PAGE>
     Certificate Owners should be aware that the resale of any Class of Offered
Certificates may be affected by the market discount rules of the Code. These
rules generally provide that, subject to a de minimis exception, if a holder of
an Offered Certificate acquires the Offered Certificate at a market discount
(i.e., at a price below its stated redemption price at maturity or its "revised
issue price" if it was issued with OID) and thereafter recognizes gain upon a
disposition of the Offered Certificate, the lesser of such gain or the portion
of the market discount that accrued while the Offered Certificate was held by
such holder will be treated as ordinary interest income realized at the time of
the disposition.
 
     Each Certificate Owner should consult its own tax advisor regarding the
impact of the original issue discount and market discount rules.
 
SALES OF OFFERED CERTIFICATES
 
     In general, a Certificate Owner will recognize gain or loss upon the sale,
exchange, redemption or other taxable disposition of an Offered Certificate
measured by the difference between (a) the amount of cash and the fair market
value of any property received (other than amounts attributable to, and taxable
as, accrued stated interest) and (b) the Certificate Owner's tax basis in the
Offered Certificate (as increased by any OID or market discount previously
included in income by the holder and decreased by any deductions previously
allowed for amortizable bond premium and by any payments reflecting principal or
OID received with respect to such Offered Certificate). Subject to the market
discount rules discussed above and to the one-year holding requirement for
long-term capital gain treatment, any such gain or loss generally will be
long-term capital gain, provided that the Offered Certificate was held as a
capital asset. The federal income tax rates applicable to capital gains for
taxpayers other than individuals, estates and trusts are currently the same as
those applicable to ordinary income; however, the maximum ordinary income rate
for individuals, estates and trusts is 39.6%, whereas the maximum long-term
capital gains rate for such taxpayers is 28%. Moreover, capital losses generally
may be used only to offset capital gains.
 
TAX CHARACTERIZATION OF THE TRUST
 
     Certificates may be issued by the Trust which are treated for Federal
income tax purposes either as indebtedness or as an interest in a partnership.
Accordingly, the Trust could be characterized either as (a) a security device to
hold Receivables securing the repayment of the certificates of all Series, (b)
an entity whose existence is disregarded or (c) a partnership in which the
Transferor and certain certificateholders are partners, and which has issued
debt represented by other certificates (including the Offered Certificates). In
connection with the issuance of certificates of any Series, Tax Counsel will
render an opinion to the Transferor, the Trustee, any underwriters or purchasers
and any applicable Rating Agency, based on the assumptions and qualifications
set forth therein, that under then current law, the issuance of the certificates
of such Series will not cause the Trust to be characterized for Federal income
tax purposes as an association taxable as a corporation or as a "publicly traded
partnership," as defined in Section 7704(b) of the Code, taxable as a
corporation or otherwise have any material adverse impact on the Federal income
taxation of any outstanding Series of certificates held by investors.
 
POSSIBLE CLASSIFICATION OF THE TRANSACTION AS A PARTNERSHIP
 
     If the Offered Certificates are not treated as debt obligations for Federal
income tax purposes, the arrangement among the Transferor and the Certificate
Owners could be classified, for Federal income tax purposes, as a partnership.
Because, in the opinion of Tax Counsel, the Offered Certificates will be
characterized as debt for Federal income tax purposes, no attempt will be made
to comply with any reporting or tax payment requirements which might be
applicable if the arrangement among the Transferor and the Certificate Owners
were treated as creating a partnership. No IRS ruling on the Federal income tax
characterization of the arrangement among the Transferor and the Certificate
Owners will be sought.
 
     If the arrangement created by the Pooling and Servicing Agreement were
characterized as a partnership (but not a "publicly traded partnership" taxable
as a corporation) among the Transferor and the Certificate Owners, such a
partnership would not be subject to Federal income tax, but each item of income,
gain, loss, deduction and credit generated through the ownership of the
Receivables by such a partnership would
 
                                       74
<PAGE>
generally be passed through to the Transferor and the Certificate Owners as
partners in such a partnership according to their respective interests therein.
The amount, timing and character of income reportable by the Certificate Owners
as partners could differ materially from the income reportable by the
Certificate Owners if the Offered Certificates are characterized as debt.
Moreover, unless the partnership were treated as engaged in a trade or business,
an individual's share of expenses of the partnership would be miscellaneous
itemized deductions that, in the aggregate, are allowed as deductions only to
the extent they exceed 2% of the individual's adjusted gross income and would be
subject to reduction under Section 68 of the Code if the individual's adjusted
gross income exceeded certain limits. As a result, the individual might be taxed
on a greater amount of income than the stated rate on the Offered Certificates.
In addition, assuming the partnership is a "publicly traded partnership" (as
defined in Section 469(k)(2) of the Code), even if it qualifies for exemption
from taxation as a corporation, all or a portion of any taxable income allocated
to a Certificate Owner that is a pension, profit-sharing or employee benefit
plan or other tax-exempt entity (including an individual retirement account)
may, under certain circumstances, constitute "unrelated business taxable income"
which generally would be taxable to the holder under the Code. Finally, if the
Pooling and Servicing Agreement were to create a partnership, the partnership
might be required to withhold Federal income tax at a rate of up to 39.6% on the
income allocable to Foreign Investors. See "--Federal Income Tax Consequences to
Foreign Investors."
 
     If the arrangement created by the Pooling and Servicing Agreement were
characterized as a partnership, it would be treated as a "publicly traded
partnership" if ownership interests in the partnership were traded on an
"established securities market" or "readily tradable on a secondary market (or
the substantial equivalent thereof)." A "publicly traded partnership" is taxable
as a corporation unless it satisfies certain income requirements. The Trust will
not be a "publicly traded partnership" taxable as a corporation if 90% of the
gross income of the Trust is interest other than interest from a "financial
business" and certain other requirements are met. Because Treasury regulations
do not clarify the meaning of a "financial business" for this purpose, it is
unclear whether the Trust will meet such income requirements. If the arrangement
were treated as a publicly traded partnership taxable as a corporation, it would
be subject to Federal income tax at corporate tax rates on its taxable income
generated by ownership of the Receivables. Such a tax could result in reduced
distributions to Certificate Owners. Distributions to the Transferor and, unless
the Offered Certificates were treated as debt of such corporation, to the
Certificate Owners, would not be deductible in computing the taxable income of
the corporation. In addition, if the Offered Certificates were not treated as
debt of the corporation, all or a portion of any such distributions would, to
the extent of the current and accumulated earnings and profits of such
corporation, be treated as dividend income to the Certificate Owners, and in the
case of Certificate Owners that are Foreign Investors, might be subject to
withholding tax.
 
FEDERAL INCOME TAX CONSEQUENCES TO FOREIGN INVESTORS
 
     Tax Counsel will render its opinion that the Offered Certificates will be
classified as debt for Federal income tax purposes. The following information
describes the U.S. Federal income tax treatment of Foreign Investors if the
Offered Certificates are treated as debt. The term "FOREIGN INVESTOR" means any
Certificate Owner other than (1) a citizen or resident of the United States, (2)
a corporation, partnership or other entity (other than an estate or trust)
organized in or under the laws of the United States or any political subdivision
thereof (unless, in the case of a partnership, Treasury regulations provide
otherwise), (3) an estate the income of which is includible in gross income for
U.S. Federal income tax purposes, regardless of its source or (4) a trust (A)
the primary supervision over the administration of which, a court within the
United States is able to exercise and (B) all substantial decisions of which,
one or more U.S. persons have the authority to control.
 
     Interest, including OID, if any, paid to a Foreign Investor will be subject
to U.S. withholding taxes at a rate of 30% unless (a) the income is "effectively
connected" with the conduct by such Foreign Investor of a trade or business in
the United States or (b) the Foreign Investor and each securities clearing
organization, bank or other financial institution that holds the Offered
Certificates on behalf of the customer in the ordinary course of its trade or
business, in the chain between the Certificate Owner and the U.S. person
otherwise required to withhold the U.S. tax, complies with applicable
identification requirements (and the Certificate Owner does not actually or
constructively own 10% or more of the voting stock of Yamaha, is not a bank
receiving interest described in Section 881(c)(3)(A) of the Code and is not a
controlled foreign corporation
 
                                       75
<PAGE>
with respect to Yamaha). Applicable identification requirements will be
satisfied if there is delivered to a securities clearing organization (1) IRS
Form W-8 signed under penalties of perjury by the Certificate Owner stating that
the Certificate Owner is not a U.S. person and providing such Certificate
Owner's name and address, (2) IRS Form 1001 signed by the Certificate Owner or
such Certificate Owner's agent claiming exemption from withholding under an
applicable tax treaty, or (3) IRS Form 4224 signed by the Certificate Owner or
such owner's agent claiming exemption from withholding of tax on income
effectively connected with the conduct of a trade or business in the United
States; provided that in any such case (x) the applicable form is delivered
pursuant to applicable procedures and is properly transmitted to the United
States entity otherwise required to withhold tax and (y) none of the entities
receiving the form has actual knowledge that the Certificate Owner is a U.S.
person or that any certification on that form is false.
 
     A Foreign Investor will not be subject to U.S. Federal income tax on gain
realized on the sale, exchange or redemption of such Offered Certificate (other
than amounts attributable to, and taxable as, accrued stated interest) provided
that (a) such gain is not effectively connected with a trade or business carried
on by the Certificate Owner in the United States and (b) in the case of a
Certificate Owner that is an individual, such Certificate Owner is not present
in the United States for 183 days or more during the taxable year in which such
sale, exchange or redemption occurs.
 
     If the IRS were to contend successfully that the Offered Certificates are
interests in a partnership (not taxable as a corporation), a Certificate Owner
that is a Foreign Investor might be required to file a U.S. Federal income tax
return and pay tax on its share of partnership income at regular U.S. rates,
including the branch profits tax in the case of a Foreign Investor that is a
foreign corporation, and would be subject to withholding tax at a rate of up to
39.6% on its share of partnership income. If the Offered Certificates were
recharacterized as interests in a "publicly traded partnership" taxable as a
corporation, to the extent distributions on the Offered Certificates were
treated as dividends a Foreign Investor would generally be subject to
withholding tax on the gross amount of such dividends at the rate of 30% unless
such rate were reduced by an applicable treaty.
 
BACKUP WITHHOLDING
 
     Each Certificate Owner (other than an exempt holder such as a corporation,
tax exempt organization, qualified pension and profit sharing trust, individual
retirement account or nonresident alien who provides certification as to status
as a nonresident) will be required to provide, under penalty of perjury, a
certificate containing the holder's name, address, correct federal taxpayer
identification number and a statement that the holder is not subject to backup
withholding. Should a nonexempt Certificate Owner fail to provide the required
certification, the Trust will be required to withhold 31% of the amount
otherwise payable to the holder, as interest or OID, and remit the withheld
amount to the IRS as a credit against the holder's Federal income tax liability.
Information returns will be sent annually to the IRS and to each holder of an
Offered Certificate setting forth the amount of interest paid (or OID accrued,
if any) on such Offered Certificate and the amount of tax withheld thereon.
 
NEW WITHHOLDING REGULATIONS
 
     Recently, the Treasury Department issued new regulations (the "NEW
REGULATIONS") which make certain modifications to the backup withholding and
information reporting rules described above. The New Regulations attempt to
unify certification requirements and modify reliance standards. The New
Regulations will generally be effective for payments made after December 31,
2000, subject to certain transition rules. Each Certificate Owner should consult
its own tax advisor regarding the impact of the New Regulations.
 
STATE, LOCAL AND FOREIGN TAXATION
 
     The discussion above does not address the tax treatment of the Trust, the
Offered Certificates or the Certificate Owners under state and local tax laws or
foreign tax laws. Prospective investors are urged to consult their own tax
advisors regarding the state and local tax treatment of the Trust and the
Offered Certificates, and the consequences of purchase, ownership or disposition
of the Offered Certificates under any state or local tax law or any foreign tax
law, if applicable.
 
                                       76
<PAGE>
                              ERISA CONSIDERATIONS
 
     Section 406 of the Employee Retirement Income Security Act of 1974, as
amended ("ERISA"), and Section 4975 of the Code prohibit a pension,
profit-sharing, or other employee benefit plan from engaging in certain
transactions involving "plan assets" with persons that are "parties in interest"
under ERISA or "disqualified persons" under the Code with respect to the plan.
ERISA also imposes certain duties on persons who are fiduciaries of plans
subject to ERISA and prohibits certain transactions between a plan and parties
in interest with respect to such plans. Moreover, based on the reasoning of the
United States Supreme Court in John Hancock Life Ins. Co. v. Harris Trust and
Sav. Bank, 114 S. Ct. 517 (1993), an insurance company's general account may be
deemed to include assets of the Benefit Plans investing in the general account
(e.g., through the purchase of an annuity contract), and the insurance company
might be treated as a party-in-interest with respect to a Benefit Plan by virtue
of such investment. Under ERISA, any person who exercises any authority or
control respecting the management or disposition of the assets of a plan is
considered to be a fiduciary of such plan (subject to certain exceptions not
here relevant). A violation of these "prohibited transaction" rules may generate
excise tax and other liabilities under ERISA and the Code for such persons. Each
Benefit Plan fiduciary should determine whether, under the general fiduciary
standards of investment prudence and diversification, an investment in the
Offered Certificates is appropriate for the Benefit Plan, taking into account
the overall investment policy of the Benefit Plan and the composition of the
Benefit Plan's investment portfolio.
 
     Pursuant to a regulation (the "PLAN ASSET REGULATION") issued by the
Department of Labor ("DOL") concerning the definition of what constitutes the
"plan assets" of an employee benefit plan subject to ERISA or the Code, or an
individual retirement account (an "IRA") (collectively referred to as "BENEFIT
PLANS"), the assets and properties of certain entities in which a Benefit Plan
makes an equity investment could be deemed to be assets of the Benefit Plan in
certain circumstances. Accordingly, if Benefit Plans purchase Offered
Certificates, the Trust could be deemed to hold plan assets unless an exception
under the Plan Asset Regulation is applicable to the Trust.
 
     Under the terms of the Plan Asset Regulation, if the Trust were deemed to
hold "plan assets" by reason of a Benefit Plan's investment in an Offered
Certificate, such "plan assets" would include an undivided interest in the
assets of the Trust. In addition, the persons providing services with respect to
the assets of the Trust, including the Servicer and the Trustee, may be subject
to the fiduciary responsibility provisions of Title I of ERISA and be subject to
the prohibited transaction provisions of ERISA and Section 4975 of the Code with
respect to transactions involving such assets. Certain exemptions from the
prohibited transaction rules may be applicable, however.
 
THE CLASS A CERTIFICATES
 
     The DOL granted to Chase Securities, Inc. an administrative exemption
(Prohibited Transaction Exemption 90-31) (such exemption to be hereinafter
referred to as the "EXEMPTION") from certain of the prohibited transaction rules
of ERISA and the Code with respect to the initial purchase, the holding, and the
subsequent resale by Benefit Plans of certificates (such as the Class A
Certificates) in asset backed pass-through trusts that consist of certain
receivables, loans and other obligations that meet the conditions and
requirements of the Exemption. The Transferor believes that the assets covered
by the Exemption include receivables such as the Receivables. Accordingly, the
Exemption will apply to the acquisition, holding and resale of the Class A
Certificates by a Benefit Plan, provided that specified conditions (certain of
which are described below) are met. The Transferor believes that the Exemption
will apply to the acquisition and holding of Class A Certificates by Benefit
Plans and that all conditions of the Exemption that are within its control have
been or will be met.
 
                                       77
<PAGE>
     Among the conditions which must be satisfied for the Exemption to apply to
the acquisition by a Benefit Plan of the Class A Certificates are the following
(each of which the Transferor believes has been or will be met in connection
with the Class A Certificates):
 
          (1) The acquisition of the Class A Certificates by a Benefit Plan is
     on terms (including the price for the Class A Certificates) that are at
     least as favorable to the Benefit Plan as they would be in an arm's-length
     transaction with an unrelated party;
 
          (2) The rights and interests evidenced by the Class A Certificates
     acquired by the Benefit Plan are not subordinated to the rights and
     interests evidenced by other certificates of the Trust;
 
          (3) The Class A Certificates acquired by the Benefit Plan have
     received a rating at the time of such acquisition that is in one of the
     three highest generic rating categories from either Standard & Poor's,
     Moody's, Duff & Phelps Inc. or Fitch IBCA, Inc.;
 
          (4) The sum of all payments made to the Underwriter in connection with
     the distribution of the Class A Certificates represents not more than
     reasonable compensation for underwriting the Class A Certificates. The sum
     of all payments made to and retained by the Transferor pursuant to the sale
     of the Receivables to the Trust represents not more than the fair market
     value of such Receivables. The sum of all payments made to and retained by
     the Servicer represents not more than reasonable compensation for the
     Servicer's services under the Pooling and Servicing Agreement and
     reimbursement of the Servicer's reasonable expenses in connection
     therewith;
 
          (5) Any Benefit Plan investing in the Class A Certificates is an
     "accredited investor" as defined in Rule 501(a)(1) of Regulation D
     promulgated under the Securities Act; and
 
          (6) Where Class A Certificates are acquired by a Benefit Plan in a
     case in which the advisor who has discretionary authority over or renders
     investment advice to such Benefit Plan is an obligor on a Receivable (or an
     affiliate of an obligor), the following conditions must be met: (A) such
     advisor must be an obligor of not more than 5% of the Trust assets;
     (B) the Benefit Plan cannot be an Excluded Plan (defined as a Benefit Plan
     sponsored by the Transferor, the Servicer, the Trustee or the Underwriter
     or any of their affiliates); (C) in the case of the initial issuance of the
     Certificates, at least 50% of each Class of Certificates in which Benefit
     Plans have invested, and 50% of the aggregate interests in the Trust, must
     be acquired by persons independent of the Transferor, the Servicer, the
     Trustee, the Underwriter and any obligor of more than 5% of the Trust
     assets and any of their affiliates; (D) the Benefit Plan's investment in
     the Class A Certificates must not exceed 25% of the aggregate outstanding
     principal amount of the Class A Certificates; and (E) immediately after the
     acquisition, no more than 25% of the assets of the Benefit Plan may be
     invested in certificates for trusts sold or serviced by the same entity. As
     of the date hereof, no obligor with respect to the Receivables included in
     the Trust constitutes more than 5% of the Trust assets.
 
     A Benefit Plan fiduciary wishing to confirm the availability of the
Exemption can obtain a complete copy of Prohibited Transaction Class Exemption
90-31 setting forth the full terms of the Exemption from Volume 55 of the
Federal Register (55 Fed. Reg. 23144 et seq.) or from the Underwriter.
 
THE CLASS B CERTIFICATES
 
     Because the Class B Certificates are subordinated to the rights and
interests of the Class A Certificates, the Class B Certificates do not qualify
for the Exemption. Accordingly, Benefit Plans are generally not eligible to
purchase the Class B Certificates.
 
     The DOL has, however, granted an administrative exemption applicable to
insurance companies acting through their general accounts in which Benefit Plans
have an interest (Prohibited Transaction Class Exemption 95-60), which provides
relief from certain prohibited transaction rules of ERISA and the Code in
connection with the initial purchase, the holding and the subsequent resale by
insurance company general accounts of subordinated certificates (such as the
Class B Certificates) in trusts that otherwise meet the conditions of the
Exemption described above, except the conditions that (1) the rights of the
class of
 
                                       78
<PAGE>
certificates not be subordinate to other classes of certificates and (2) the
certificates be rated in one of the "three highest rating categories."
 
     ACCORDINGLY, EXCEPT IN THE CASE OF AN INSURANCE COMPANY ACTING THROUGH ITS
GENERAL ACCOUNT AND IN COMPLIANCE WITH PROHIBITED TRANSACTION CLASS EXEMPTION
95-60, A CLASS B CERTIFICATE OR ANY INTEREST THEREIN MAY NOT BE ACQUIRED BY OR
TRANSFERRED TO ANY "BENEFIT PLAN INVESTOR" (AS DEFINED IN 29 C.F.R.
SECTION 2510.3-101) OR ANY PERSON WHO IS DIRECTLY OR INDIRECTLY PURCHASING A
CLASS B CERTIFICATE OR AN INTEREST THEREIN ON BEHALF OF, AS NAMED FIDUCIARY OF,
AS TRUSTEE OF, OR WITH ASSETS OF, SUCH A BENEFIT PLAN INVESTOR. Each prospective
acquirer or transferee of a Class B Certificate or an interest therein, by its
acceptance of such Class B Certificate or an interest therein, will be deemed to
have represented that (1) either no "prohibited transaction" under ERISA or the
Code will occur in connection with such prospective acquirer's or transferee's
acquisition and holding of such Class B Certificate or that the acquisition and
holding of a Class B Certificate by such prospective acquirer or transferee is
subject to a statutory or administrative exemption and (2) that the prospective
acquirer's or transferee's acquisition and holding will not subject the
Transferor, the Servicer, the Trustee or the Trust to any obligation or
liability (including obligations or liabilities under ERISA or Section 4975 of
the Code) in addition to those explicitly undertaken in the agreements relating
to the transactions described herein.
 
     Any purchaser that is an insurance company using the assets of an insurance
company general account should note that the Small Business Job Protection Act
of 1996 added new Section 401(c) of ERISA relating to the status of the assets
of insurance company general accounts under ERISA and Section 4975 of the Code.
Pursuant to Section 401(c), the Department of Labor is required to issue final
regulations (the "GENERAL ACCOUNT REGULATIONS") not later than December 31, 1997
with respect to insurance policies issued on or before December 31, 1998 that
are supported by an insurer's general account. The General Account Regulations
are to provide guidance on which assets held by the insurer constitute "plan
assets" for purposes of the fiduciary responsibility provisions of ERISA and
Section 4975 of the Code. Section 401(c) also provides that, except in the case
of avoidance of the General Account Regulations and actions brought by the
Secretary of Labor relating to certain breaches of fiduciary duties that also
constitute breaches of state or Federal criminal law, until the date that is
18 months after the General Account Regulations become final, no liability under
the fiduciary responsibility and prohibited transaction provisions of ERISA and
Section 4975 may result on the basis of a claim that the assets of the general
account of an insurance company constitute the plan assets of any such Benefit
Plan. As of the date hereof, proposed regulations have been issued by the DOL
and final regulations are expected to be issued in the near future, although the
timing and nature of any final regulations are uncertain. It should be noted
that if these regulations are adopted substantially in the form in which
proposed, the General Account Regulations may not exempt assets of insurance
company general accounts from treatment as "plan assets" after December 31,
1998. The plan asset status of insurance company separate accounts is unaffected
by new Section 401(c) of ERISA, and separate account assets continue to be
treated as the plan assets of any such Benefit Plan invested in a separate
account.
 
     Any Benefit Plan fiduciary that proposes to cause a Benefit Plan to
purchase any Class of Offered Certificates should consult with its counsel with
respect to the potential applicability of ERISA and the Code to such investments
and whether the Plan Asset Regulation or the Exemption or any statutory or
administrative exemption would be applicable and determine on its own whether
all conditions have been satisfied.
 
                                  UNDERWRITING
 
     Subject to the terms and conditions set forth in the Underwriting Agreement
(the "UNDERWRITING AGREEMENT"), the Transferor has agreed to sell to the
Underwriter, and the Underwriter has agreed to purchase from the Transferor, the
Offered Certificates.
 
     Under the terms and conditions of the Underwriting Agreement, the
Underwriter is committed to take and pay for all the Offered Certificates if any
are taken.
 
                                       79
<PAGE>
     The Transferor has been advised by the Underwriter that it proposes
initially to offer the Offered Certificates to the public at the respective
public offering prices set forth on the cover page of this Prospectus, and to
certain dealers at such prices less a concession not in excess of, in the case
of (1) the Class A Certificates, 0.180% of the principal amount of such
Certificates and (2) the Class B Certificates, 0.300% of the principal amount of
such Certificates. The Underwriter may allow and such dealers may reallow to
other dealers a discount not in excess of 0.125% of such principal amount. After
the initial public offering, such public offering prices, concession and
reallowance may be changed. The transaction expenses payable by the Transferor
are estimated to be $700,000.
 
     Until the distribution of the Offered Certificates is completed, rules of
the Commission may limit the ability of the Underwriter and certain selling
group members to bid for and purchase the Offered Certificates. As an exception
to these rules, the Underwriter is permitted to engage in certain transactions
that stabilize the price of the Offered Certificates. Such transactions consist
of bids or purchases for the purpose of pegging, fixing or maintaining the price
of the Offered Certificates.
 
     If the Underwriter creates a short position in the Offered Certificates in
connection with this offering, (i.e., the Underwriter sells more Offered
Certificates than are set forth on the cover page of this Prospectus), the
Underwriter may reduce that short position by purchasing Offered Certificates in
the open market.
 
     The Underwriter may also impose a penalty bid on certain selling group
members. This means that if the Underwriter purchases Offered Certificates in
the open market to reduce the Underwriter's short position or to stabilize the
price of the Offered Certificates, the Underwriter may reclaim the amount of the
selling concession from any selling group member who sold those Offered
Certificates as part of the offering.
 
     In general, purchases of a security for the purpose of stabilization or to
reduce a short position could cause the price of the security to be higher than
it might be in the absence of such purchases. The imposition of a penalty bid
might also have an effect on the price of a security to the extent that it were
to discourage resales of the security.
 
     Neither the Transferor nor the Underwriter makes any representation or
prediction as to the direction or magnitude of any effect that the transactions
described above may have on the price of the Offered Certificates. In addition,
neither the Transferor nor the Underwriter makes any representation that the
Underwriter will engage in such transactions or that such transactions, once
commenced, will not be discontinued without notice.
 
     In the ordinary course of business, the Underwriter and its affiliates have
engaged and may engage in investment banking and commercial banking transactions
with the Servicer and its affiliates.
 
     The Underwriting Agreement provides that the Transferor will indemnify the
Underwriter against certain liabilities, including liabilities under the
Securities Act, or contribute to payments the Underwriter may be required to
make in respect thereof.
 
     Upon receipt of a request by an investor who has received an electronic
Prospectus from the Underwriter or a request by such investor's representative
within the period during which there is an obligation to deliver a Prospectus,
the Transferor or the Underwriter will promptly deliver, or cause to be
delivered, without charge, a paper copy of the Prospectus.
 
                                 LEGAL MATTERS
 
     Certain legal matters relating to the Offered Certificates will be passed
upon for the Transferor and the Servicer by Giancarlo & Gnazzo, A Professional
Corporation, San Francisco, California, and for the Underwriter by Skadden,
Arps, Slate, Meagher & Flom LLP, New York, New York. Certain federal income tax
and other matters will be passed upon for the Transferor, the Servicer and the
Trust by Giancarlo & Gnazzo, A Professional Corporation, San Francisco,
California.
 
                                       80
<PAGE>
                         REPORTS TO CERTIFICATEHOLDERS
 
     Unless and until Definitive Certificates are issued under the limited
circumstances described under "Description of the Offered Certificates--Issuance
of Definitive Certificates Upon the Occurrence of Certain Circumstances," all
notices, reports and statements to Certificateholders, including any monthly and
annual reports containing information concerning the Trust and the Receivables,
will be prepared by the Servicer and sent on behalf of the Trust only to DTC or
Cede, as nominee of DTC and registered holder of the Offered Certificates,
pursuant to the Pooling and Servicing Agreement. See "Description of the Offered
Certificates--Reports to Certificateholders," "--Evidence as to Compliance,"
"--Book Entry Registration of the Offered Certificates" and "--Issuance of
Definitive Certificates Upon the Occurrence of Certain Circumstances." Such
notices, reports and statements will not contain audited financial statements
with respect to the Trust. The Servicer also does not intend to send any
financial reports of the Servicer or the Transferor to Certificateholders. The
Trust will file or cause to be filed with the Commission such periodic reports
with respect to the Trust as may be required under the Securities Exchange Act
of 1934, as amended (the "EXCHANGE ACT"), and the rules and regulations of the
Commission thereunder.
 
                      WHERE YOU CAN FIND MORE INFORMATION
 
     The Transferor filed with the Securities and Exchange Commission (the
"COMMISSION") a registration statement (the "REGISTRATION STATEMENT") under the
Securities Act relating to the Offered Certificates. This prospectus is part of
the Registration Statement, but the Registration Statement includes additional
information.
 
     The Trust will file or cause to be filed with the Commission such periodic
reports with respect to the Trust as may be required under the Exchange Act, and
the rules and regulations of the Commission thereunder.
 
     You may read and copy any notices, reports, statements or other information
the Trust or the Servicer files or causes to be filed at the Commission's public
reference room at 450 Fifth Street, N.W., Washington, D.C. 20549. You can
request copies of these documents, upon payment of a duplicating fee, by writing
to the Commission. Please call the Commission at (800) SEC-0330 for further
information on the operation of the public reference rooms. Our filings with the
Commission are also available to the public on the Commission's Internet site
(http://www.sec.gov), which contains reports, proxy and information statements,
and other information regarding issuers that file publicly with the Commission.
 
                                       81

<PAGE>
                             INDEX OF DEFINED TERMS
 
<TABLE>
<CAPTION>
          TERM                                                  PAGE
          --------------------------------------------------  --------
          <S>                                                 <C>
          Accounts..........................................        18
          Accumulation Periods..............................        28
          Accumulation Shortfall............................        28
          Adjustment Payment................................        57
          Available Principal Funds.........................        54
          Available Subordinated Amount.....................        53
          Available Yield Funds.............................        53
          Bankruptcy Code...................................        17
          Benefit Plan Investor.............................        79
          Benefit Plans.....................................        77
          Business Day......................................        27
          Cede..............................................        32
          Cedel.............................................        32
          Cedel Participants................................        34
          Certificate Owners................................        32
          Certificate Rates.................................        30
          Certificateholders................................        31
          Certificateholders' Interest......................        31
          Certificates......................................        37
          Class.............................................        37
          Class A Adjusted Invested Amount..................        48
          Class A Certificate Rate..........................        30
          Class A Certificateholders........................        18
          Class A Certificates..............................        29
          Class A Expected Final Payment Date...............        27
          Class A Initial Invested Amount...................        30
          Class A Invested Amount...........................        48
          Class A Investor Charge-Off.......................        57
          Class A Monthly Interest..........................        55
          Class A Monthly Principal.........................        55
          Class B Adjusted Invested Amount..................        49
          Class B Certificate Rate..........................        30
          Class B Certificateholders........................        18
          Class B Certificates..............................        29
          Class B Expected Final Payment Date...............        27
          Class B Initial Invested Amount...................        30
          Class B Invested Amount...........................        48
          Class B Investor Charge-Off.......................        57
          Class B Monthly Interest..........................        55
          Class B Monthly Principal.........................        55
          Class C Certificate Rate..........................        30
          Class C Certificateholders........................        31
          Class C Certificates..............................        37
          Class C Initial Invested Amount...................        30
          Class C Invested Amount...........................        49
          Class C Investor Charge-Off.......................        57
          Class C Monthly Interest..........................        55
</TABLE>
 
                                       82
<PAGE>
<TABLE>
<CAPTION>
          TERM                                                  PAGE
          --------------------------------------------------  --------
          <S>                                                 <C>
          Class C Monthly Principal.........................        56
          Closing Date......................................        30
          Code..............................................        72
          Collection Account................................        45
          Collection Period.................................        24
          Collections.......................................        51
          Commission........................................        81
          Controlled Accumulation Amount....................        28
          Controlled Accumulation Period....................        28
          Controlled Deposit Amount.........................        28
          Cooperative.......................................        35
          Credit Hold.......................................        21
          Dealer Replacement Accounts.......................        43
          Dealers...........................................        17
          Defaulted Receivables.............................        57
          Definitive Certificates...........................        36
          Depositary........................................        34
          Determination Date................................        44
          Deutsche Financial................................        17
          Direct Participants...............................        32
          Distribution Date.................................        30
          DOL...............................................        77
          DTC...............................................        32
          DTC Participants..................................        33
          Early Amortization Event..........................        58
          Early Amortization Period.........................        58
          Eligible Deposit Account..........................        45
          Eligible Institution..............................        45
          Eligible Investments..............................        45
          Eligible Receivable...............................        42
          Enhancement.......................................        30
          ERISA.............................................        77
          Euroclear.........................................        35
          Euroclear Operator................................        35
          Euroclear Participants............................        35
          Excess Principal Collections......................        51
          Exchange Act......................................        81
          Exchangeable Transferor Certificate...............        30
          Exemption.........................................        77
          Expected Final Payment Dates......................        27
          Final Series Termination Date.....................        58
          Final Termination Date............................        58
          Fixed Allocation Percentage.......................        48
          Floating Allocation Percentage....................        48
          Foreign Investor..................................        75
          General Account Regulations.......................        79
          Golf Cart Transaction.............................        19
          Holders...........................................        36
          Indirect Participants.............................        33
</TABLE>
 
                                       83
<PAGE>
<TABLE>
<CAPTION>
          TERM                                                  PAGE
          --------------------------------------------------  --------
          <S>                                                 <C>
          Industry..........................................        36
          Ineligible Receivable.............................        41
          Initial Servicer Cash Collateral Deposit..........        47
          Interest Accrual Period...........................        30
          Invested Amount...................................        49
          Investor Default Amount...........................        57
          IRA...............................................        77
          IRS...............................................        72
          ITT...............................................        17
          LIBOR Determination Date..........................        30
          London Banking Day................................        31
          Maximum Rate......................................        30
          Minimum Transferor Percentage.....................        41
          Minimum Trust Principal Component.................        46
          Monthly Servicer Report...........................        65
          Monthly Servicing Fee.............................        62
          Moody's...........................................        47
          New Accounts......................................        43
          New Products......................................        19
          New Regulations...................................        76
          Offered Certificates..............................        29
          OID...............................................        73
          OID Regulations...................................        73
          Omnibus Proxy.....................................        34
          Pay-as-Sold.......................................        22
          Paying Agent......................................        33
          Payment Date Statement............................        65
          Plan Asset Regulation.............................        77
          Pool Balance......................................        24
          Pooling and Servicing Agreement...................        18
          Principal Collections.............................        51
          Principal Funding Account.........................        46
          Principal Shortfalls..............................        51
          Principal Terms...................................        39
          Product Security..................................        19
          Products..........................................        19
          Proposal..........................................        73
          Rapid Accumulation Period.........................        28
          Rating Agency.....................................        37
          Receivables.......................................        18
          Receivables Purchase Agreement....................        17
          Receivables Sale Agreement........................        17
          Record Date.......................................        31
          Reference Banks...................................        31
          Registration Statement............................        81
          Removed Accounts..................................        24
          Revolving Period..................................        31
          Sales Programs....................................        22
          Scheduled Payment Plans...........................        22
</TABLE>
 
                                       84
<PAGE>
<TABLE>
<CAPTION>
          TERM                                                  PAGE
          --------------------------------------------------  --------
          <S>                                                 <C>
          Securities Act....................................        39
          Series............................................        19
          Series 1999-1.....................................        37
          Series Undistributed Principal Collections........        55
          Service Transfer..................................        64
          Servicer..........................................        17
          Servicer Cash Collateral Account..................        46
          Servicer Default..................................        64
          Servicing Agreement...............................        63
          Servicing Fee.....................................        62
          Servicing Fee Percentage..........................        62
          Special Funding Account...........................        46
          Standard & Poor's.................................        47
          Supplement........................................        38
          Systems...........................................        36
          Tax Counsel.......................................        72
          Telerate Page 3750................................        31
          Terms and Conditions..............................        35
          Transfer Date.....................................        47
          Transfer Deposit Amount...........................        41
          Transferor........................................        17
          Transferor Amount.................................        44
          Transferor Interest...............................        30
          Transferor Percentage.............................        49
          Transferor Subordination Event....................        52
          Trust.............................................        18
          Trust Principal Component.........................        41
          Trustee...........................................        18
          U.S. Person.......................................       A-3
          U.S. Wholesale Portfolio..........................        19
          UCC...............................................        32
          Underwriter.......................................        37
          Underwriting Agreement............................        79
          Undistributed Principal Collections...............        51
          Used Products.....................................        19
          Yamaha............................................        17
          Yield Collections.................................        50
          Yield Factor......................................        51
</TABLE>
 
                                       85
<PAGE>
                      [This page intentionally left blank]

<PAGE>
                                                                         ANNEX A
 
         GLOBAL CLEARANCE, SETTLEMENT AND TAX DOCUMENTATION PROCEDURES
 
     Except in certain limited circumstances, the globally offered Class A
Certificates and Class B Certificates will be available only in book-entry form.
Investors in the Offered Certificates may hold such Offered Certificates through
any of DTC, Cedel or Euroclear. The Offered Certificates will be tradeable as
home market instruments in both the European and U.S. domestic markets. Initial
settlement and all secondary trades will settle in same-day funds.
 
     Secondary market trading between investors holding Offered Certificates
through Cedel and Euroclear will be conducted in the ordinary way in accordance
with their normal rules and operating procedures and in accordance with
conventional eurobond practice (i.e., seven calendar day settlement).
 
     Secondary market trading between investors holding Offered Certificates
directly through DTC will be conducted according to the rules and procedures
applicable to U.S. corporate debt obligations.
 
     Secondary cross-market trading between Cedel or Euroclear and DTC
Participants holding Offered Certificates will be effected on a
delivery-against-payment basis through the respective Depositaries of Cedel and
Euroclear (in such capacity) and as DTC Participants.
 
     Non-U.S. holders (as described below) of Offered Certificates will be
subject to U.S. withholding taxes unless such holders meet certain requirements
and deliver appropriate U.S. tax documents to the securities clearing
organizations or their participants.
 
Initial Settlement
 
     All Offered Certificates will be held in book-entry form by DTC in the name
of Cede & Co. as nominee of DTC. Investors' interests in the Offered
Certificates will be represented through financial institutions acting on their
behalf as DTC Participants. As a result, Cedel and Euroclear will hold positions
on behalf of their participants through their respective Depositaries, which in
turn will hold such positions in accounts as DTC Participants.
 
     Investors electing to hold their Offered Certificates through DTC will
follow the settlement practices applicable to U.S. corporate debt obligations.
Investor securities custody accounts will be credited with their holdings
against payment in same-day funds on the settlement date.
 
     Investors electing to hold their Offered Certificates through Cedel or
Euroclear accounts will follow the settlement procedures applicable to
conventional eurobonds, except that there will be no temporary global security
and no "lock-up" or restricted period. Offered Certificates will be credited to
the securities custody accounts on the settlement date against payment in
same-day funds.
 
Secondary Market Trading
 
     Since the purchaser determines the place of delivery, it is important to
establish at the time of the trade where both the purchaser's and seller's
accounts are located to ensure that settlement can be made on the desired value
date.
 
     Trading between DTC Participants. Secondary market trading between DTC
Participants will be settled using the procedures applicable to book-entry
securities in same-day funds.
 
     Trading between Cedel and/or Euroclear Participants. Secondary market
trading between Cedel Participants or Euroclear Participants will be settled
using the procedures applicable to conventional eurobonds in same-day funds.
 
     Trading between DTC seller and Cedel or Euroclear purchaser. When Offered
Certificates are to be transferred from the account of a DTC Participant to the
accounts of a Cedel Participant or a Euroclear Participant, the purchaser will
send instructions to Cedel or Euroclear through a Cedel Participant or Euroclear
Participant at least one business day prior to settlement. Cedel or Euroclear,
as the case may be, will instruct the respective Depositary to receive the
Offered Certificates against payment. Payment will include interest accrued on
the Offered Certificates from and including the last coupon payment date to and
excluding the settlement date, which will be on the basis of a 360-day year and
the actual number of days
 
                                      A-1
<PAGE>
elapsed. Payment will then be made by the Depositary to the DTC Participant's
account against delivery of the Offered Certificates. After settlement has been
completed, the Offered Certificates will be credited to the respective clearing
system and by the clearing system, in accordance with its usual procedures, to
the Cedel Participant's or Euroclear Participant's account. The Offered
Certificates credit will appear the next day (European time) and the cash debit
will be back-valued to, and the interest on the Offered Certificates will accrue
from, the value date (which would be the preceding day when settlement occurred
in New York). If settlement is not completed on the intended value date (i.e.,
the trade fails), the Cedel or Euroclear cash debit will be valued instead as of
the actual settlement date.
 
     Cedel Participants and Euroclear Participants will need to make available
to the respective clearing systems the funds necessary to process same-day funds
settlement. The most direct means of doing so is to pre-position funds for
settlement, either from cash on hand or existing lines of credit, as they would
for any settlement occurring within Cedel or Euroclear. Under this approach,
they may take on credit exposure to Cedel or Euroclear until the Offered
Certificates are credited to their accounts one day later.
 
     As an alternative, if Cedel or Euroclear has extended a line of credit to
them, Cedel Participants or Euroclear Participants can elect not to pre-position
funds and allow that credit line to be drawn upon the finance settlement. Under
this procedure, Cedel Participants or Euroclear Participants purchasing Offered
Certificates would incur overdraft charges for one day, assuming they cleared
the overdraft when the Offered Certificates were credited to their accounts.
However, interest on the Offered Certificates would accrue from the value date.
Therefore, in many cases the investment income on the Offered Certificates
earned during that one-day period may substantially reduce or offset the amount
of such overdraft charges, although this result will depend on each Cedel
Participant's or Euroclear Participant's particular cost of funds.
 
     Since the settlement is taking place during New York business hours, DTC
Participants can employ their usual procedures for sending Offered Certificates
to the respective Depositary for the benefit of Cedel Participants or Euroclear
Participants. The sale proceeds will be available to the DTC seller on the
settlement date. Thus, to the DTC Participants a cross-market transaction will
settle no differently than a trade between two DTC Participants.
 
     Trading between Cedel or Euroclear seller and DTC purchaser. Due to time
zone differences in their favor, Cedel Participants and Euroclear Participants
may employ their customary procedures for transactions in which Offered
Certificates are to be transferred by the respective clearing system, through
the respective Depositary, to a DTC Participant. The seller will send
instructions to Cedel or Euroclear through a Cedel Participant or Euroclear
Participant at least one business day prior to settlement. In these cases, Cedel
or Euroclear will instruct the respective Depositary, as appropriate, to deliver
the Offered Certificates to the DTC Participant's account against payment.
Payment will include interest accrued on the Offered Certificates from and
including the last coupon payment date to and excluding the settlement date,
which will be on the basis of a 360-day year and the actual number of days
elapsed. The payment will then be reflected in the account of the Cedel
Participant or Euroclear Participant the following day, and receipt of the cash
proceeds in the Cedel Participant's or Euroclear Participant's account would be
back-valued to the value date (which would be the preceding day, when settlement
occurred in New York). Should the Cedel Participant or Euroclear Participant
have a line of credit with its respective clearing system and elect to be in
debt in anticipation of receipt of the sale proceeds in its account, the
back-valuation will extinguish any overdraft charges incurred over that one-day
period. If settlement is not completed on the intended value date (i.e., the
trade fails), receipt of the cash proceeds in the Cedel Participant's or
Euroclear Participant's account would instead be valued as of the actual
settlement date.
 
     Finally, day traders that use Cedel or Euroclear and that purchase Offered
Certificates from DTC Participants for delivery to Cedel Participants or
Euroclear Participants should note that these trades would automatically fail on
the sale side unless affirmative action were taken. At least three techniques
should be readily available to eliminate this potential problem:
 
          (a) borrowing through Cedel or Euroclear for one day (until the
     purchase side of the day trade is reflected in their Cedel or Euroclear
     accounts) in accordance with the clearing system's customary procedures;
 
                                      A-2
<PAGE>
          (b) borrowing the Offered Certificates in the U.S. from a DTC
     Participant no later than one day prior to settlement, which would give the
     Offered Certificates sufficient time to be reflected in their Cedel or
     Euroclear account in order to settle the sale side of the trade; or
 
          (c) staggering the value dates for the buy and sell sides of the trade
     so that the value date for the purchase from the DTC Participant is at
     least one day prior to the value date for the sale to the Cedel Participant
     or Euroclear Participant.
 
CERTAIN U.S. FEDERAL INCOME TAX DOCUMENTATION REQUIREMENTS
 
     A beneficial owner of Offered Certificates holding securities through Cedel
or Euroclear (or through DTC if the holder has an address outside the U.S.) will
be subject to the 30% U.S. withholding tax that generally applies to payments of
interest (including original issue discount) on registered debt issued by U.S.
Persons, unless (a) each clearing system, bank or other financial institution
that holds customers' securities in the ordinary course of its trade or business
in the chain of intermediaries between such beneficial owner and the U.S. entity
required to withhold tax complies with applicable certification requirements and
(b) such beneficial owner takes one of the following steps to obtain an
exemption or reduced tax rate:
 
     Exemption for non-U.S. Persons (Form W-8). Beneficial owners of Offered
Certificates that are non-U.S. Persons can obtain a complete exemption from the
withholding tax by filing a signed Form W-8 (Certificate of Foreign Status). If
the information shown on Form W-8 changes, a new Form W-8 must be filed within
30 days of such change.
 
     Exemption for non-U.S. Persons with effectively connected income (Form
4224). A non-U.S. Person, including a non-U.S. corporation or bank with a U.S.
branch, for which the interest income is effectively connected with its conduct
of a trade or business in the United States, can obtain an exemption from the
withholding tax by filing Form 4224 (Exemption from Withholding of Tax on Income
Effectively Connected with the Conduct of a Trade or Business in the United
States).
 
     Exemption or reduced rate for non-U.S. persons resident in treaty countries
(Form 1001). Non-U.S. Persons that are Certificate Owners residing in a country
that has a tax treaty with the United States can obtain an exemption or reduced
tax rate (depending on the treaty terms) by filing Form 1001 (Ownership,
Exemption or Reduced Rate Certificate). If the treaty provides only for a
reduced rate, withholding tax will be imposed at that rate unless the filer
alternatively files Form W-8. Form 1001 may be filed by the Certificate Owner or
its agent.
 
     Exemption for U.S. Persons (Form W-9). U.S. Persons can obtain a complete
exemption from the withholding tax by filing Form W-9 (Payer's Request for
Taxpayer Identification Number and Certification).
 
     U.S. Federal income tax reporting procedure. The Certificate Owner or, in
the case of a Form 1001 or a Form 4224 filer, its agent, files by submitting the
appropriate form to the person through whom it holds (the clearing agency, in
the case of persons holding directly on the books of the clearing agency). Form
W-8 and Form 1001 are effective for three calendar years and Form 4224 is
effective for one calendar year.
 
     The term "U.S. PERSON" means (a) a citizen or resident of the United
States, (b) a corporation or partnership (including an entity treated as a
corporation or partnership) organized in or under the laws of the United States
or any state or the District of Columbia (unless, in the case of a partnership,
Treasury regulations provide otherwise), (c) an estate the income of which is
includible in gross income for United States tax purposes, regardless of its
source or (d) a trust if a U.S. court is able to exercise primary supervision
over the administration of such trust and one or more U.S. persons has the
authority to control all substantial decisions of the trust. This summary does
not deal with all aspects of U.S. Federal income tax withholding that may be
relevant to foreign holders of the Offered Certificates. Investors are advised
to consult their own tax advisors for specific tax advice concerning their
holding and disposing of the Offered Certificates.
 
     Recent Treasury regulations could affect the procedures to be followed by a
non-U.S. Person in complying with the United States Federal withholding, backup
withholding and information reporting rules. The regulations generally will be
effective for payments made after December 31, 2000. Prospective investors are
advised to consult their own tax advisors regarding the effect, if any, of the
regulations on the purchase, ownership and disposition of the Offered
Certificates.
 
                                      A-3

<PAGE>
                      [This page intentionally left blank]

<PAGE>
                              PRINCIPAL OFFICE OF
                      YAMAHA MOTOR RECEIVABLES CORPORATION
                              6555 Katella Avenue
                                    Suite A
                               Cypress, CA 90630
 
                                    TRUSTEE
                        The Fuji Bank and Trust Company
                             Two World Trade Center
                                   81st Floor
                            New York, New York 10048
 
                        LEGAL ADVISOR TO THE TRANSFEROR
                            AS TO UNITED STATES LAW
                              Giancarlo & Gnazzo,
                           A Professional Corporation
                               625 Market Street
                                   11th Floor
                        San Francisco, California 94105
 
                        LEGAL ADVISOR TO THE UNDERWRITER
                            AS TO UNITED STATES LAW
                    Skadden, Arps, Slate, Meagher & Flom LLP
                                919 Third Avenue
                            New York, New York 10022
 
                   INDEPENDENT ACCOUNTANTS TO THE TRANSFEROR
                           PriceWaterhouseCoopers LLP
                              575 Anton Boulevard
                                   Suite 1100
                          Costa Mesa, California 92626

<PAGE>
                           YAMAHA MOTOR MASTER TRUST
                                     ISSUER
 
                                 SERIES 1999-1
 
                                  $200,000,000
                             FLOATING RATE CLASS A
                           ASSET-BACKED CERTIFICATES
 
                                  $14,035,000
                             FLOATING RATE CLASS B
                           ASSET-BACKED CERTIFICATES
 
                      YAMAHA MOTOR RECEIVABLES CORPORATION
                                   TRANSFEROR
 
                        YAMAHA MOTOR CORPORATION, U.S.A.
                                    SERVICER
 
                             CHASE SECURITIES INC.
                                  UNDERWRITER
 
YOU SHOULD RELY ONLY ON THE INFORMATION CONTAINED OR INCORPORATED BY REFERENCE
IN THIS PROSPECTUS. WE HAVE NOT AUTHORIZED ANYONE TO PROVIDE YOU WITH DIFFERENT
INFORMATION.
 
WE ARE NOT OFFERING THESE CERTIFICATES IN ANY STATE WHERE THE OFFER IS NOT
PERMITTED.
 
WE DO NOT CLAIM THE ACCURACY OF THE INFORMATION IN THIS PROSPECTUS AS OF ANY
DATE OTHER THAN THE DATE STATED ON THE COVER OF THIS PROSPECTUS.
 
DEALERS WILL DELIVER A PROSPECTUS WHEN ACTING AS UNDERWRITERS OF THESE
CERTIFICATES AND WITH RESPECT TO THEIR UNSOLD ALLOTMENTS OR SUBSCRIPTIONS. IN
ADDITION, ALL DEALERS SELLING THESE CERTIFICATES WILL DELIVER A PROSPECTUS UNTIL
AUGUST 18, 1999.



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission