CHUBB SERIES TRUST
N-30D, 1995-09-06
Previous: HARTFORD DIVIDEND & GROWTH FUND INC, N-30D, 1995-09-06
Next: AMERICAN SKANDIA LIFE ASSURAN CORP VAR ACC B CLASS 2 SUB ACC, N-30B-2, 1995-09-06



<PAGE>
 
- --------------------------------------------------------------------------------
                              PRESIDENT'S LETTER
- --------------------------------------------------------------------------------
 
                                                              CHUBB SERIES TRUST
- --------------------------------------------------------------------------------

Dear Policyholder:

I am pleased to offer this inaugural president's letter on behalf of the Chubb
Series Trust. The investment options offered by the Trust stand behind an
innovative collaboration between Chubb Life Insurance Company of America and
Morgan Guaranty Trust Company of New York -- The Chubb Heritage Series of
variable universal life insurance policies.

The Chubb Heritage alliance recognizes and capitalizes on the respective
strengths of these internationally-recognized companies: Morgan's asset
management expertise and Chubb's risk management experience. Together, we bring
the affluent marketplace a powerful estate planning tool combining the
flexibility and protection of tax-advantaged universal life insurance with the
opportunity to invest in Morgan-managed portfolios. We are exceedingly proud of
this relationship, and of our shared commitment to integrity, honesty and
excellence.

As the Federal Reserve Bank sought to guide the economy toward controlled growth
with low inflation, common stocks and bonds enjoyed a strong six-month rally. As
a result, the performance of each of the Trust's investment options was quite
rewarding for the first half of 1995, with the Equity and Small Company
Portfolios generating attractive returns for the period.

Going forward, Morgan's experienced investment professionals will continue to
seek the market's most rewarding investment opportunities. We truly appreciate
the opportunity to have you as a valued policyholder, and look forward to a long
and prosperous relationship.

Sincerely,

/s/ Bruce R. Stefany

Bruce R. Stefany
President, Chubb Series Trust
August 28, 1995
<PAGE>
 
                     [This page intentionally left blank]
<PAGE>
 
- --------------------------------------------------------------------------------
                   RESOLUTE TREASURY MONEY MARKET PORTFOLIO
- --------------------------------------------------------------------------------

                                                              CHUBB SERIES TRUST
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                                IN THIS SECTION
- --------------------------------------------------------------------------------

                                Portfolio Facts

                             Investment Comparison

                             Portfolio Composition

                       Schedule of Portfolio Investments
- --------------------------------------------------------------------------------


                                PORTFOLIO FACTS

- --------------------------------------------------------------------------------
                                INCEPTION DATE
                                January 3, 1995

- --------------------------------------------------------------------------------
                                 FUND MANAGER
                     Morgan Guaranty Trust Co. of New York

- --------------------------------------------------------------------------------
                       INVESTMENT OBJECTIVE AND STRATEGY
   The Resolute Treasury Money Market Portfolio's investment objective is to
provide current income, maintain a high level of liquidity and preserve capital.
The Portfolio will invest in Treasury Bills, Notes and Bonds, all of which are
backed as to principal and interest payments by the full faith and credit of the
United States of America.

- --------------------------------------------------------------------------------
                           NET ASSETS AS OF 6/30/95
                                  $1,174,320

- --------------------------------------------------------------------------------
                              NUMBER OF HOLDINGS
                                       5

- --------------------------------------------------------------------------------
                               PORTFOLIO QUALITY
                                   AAA-100%

- --------------------------------------------------------------------------------
                        DOLLAR WEIGHT AVERAGE MATURITY
                                   78.9 days
- --------------------------------------------------------------------------------
 

                                       1
<PAGE>
 
- --------------------------------------------------------------------------------
                   RESOLUTE TREASURY MONEY MARKET PORTFOLIO
- --------------------------------------------------------------------------------
 
CHUBB SERIES TRUST
- --------------------------------------------------------------------------------

  INVESTMENT COMPARISON
- --------------------------------------------------------------------------------
               Resolute Treasury Money Market Portfolio and the
              Donoghue Treasury and Repurchase Agreement Average
              Comparison of change in value of $10,000 investment
- --------------------------------------------------------------------------------

- --------------------------------------------------
                   Total Returns
             for period ending 6/30/95
- --------------------------------------------------
THIS QUARTER         YTD         SINCE INCEPTION
    1.30%           2.49%             2.49%
- --------------------------------------------------

<TABLE> 
<CAPTION> 
DATE
<S>                              <C> 
   01/03/95                      $10,000     
   01/31/95                      $10,035      
   02/28/95                      $10,073     
   03/31/95                      $10,138      
   04/28/95                      $10,158     
   05/31/95                      $10,204      
   06/30/95                      $10,249      
</TABLE> 

<TABLE> 
<CAPTION> 
                              ACCOUNT
DATE                           VALUE   
<S>                           <C>  
   12/31/94                          10,000
   01/31/95                          10,040
   02/28/95                          10,083
   03/31/95                          10,127
   04/28/95                          10,171
   05/31/95                          10,215
   06/30/95                          10,260    
</TABLE> 

DONOGHUE TREASURY AND REPURCHASE AGREEMENT AVERAGE             MONEY MARKET
                                                               PORTFOLIO

Past performance is not predictive of future performance.

This graph compares an initial $10,000 investment made in the Resolute Treasury
Money Market Portfolio at its inception with a similar investment in the
Donoghue Treasury and Repurchase Agreement Average. For the purpose of this
graph and the accompanying table, the total return for the Portfolio reflects
all recurring expenses (advisory fees, account fees) and includes the
reinvestment of all dividends and distributions.

Shares of the Portfolio are offered only through divisions of Chubb Separate
Account C established by Chubb Life Insurance Company of America to fund
flexible premium variable life insurance policies. Total returns do not reflect
any separate account expenses imposed on the policies which include a 3% sales
charge, 2.5% premium tax charge, DAC tax sales charge, cost of insurance,
mortality expenses and surrender charges.

The Donoghue Treasury and Repurchase Agreement Average is an unmanaged index and
includes the reinvestment of all dividends, but does not reflect the payment of
transaction costs, advisory fees or expenses that are associated with an
investment in the Portfolio.

                                       2
<PAGE>
 
- --------------------------------------------------------------------------------
                   RESOLUTE TREASURY MONEY MARKET PORTFOLIO
- --------------------------------------------------------------------------------

                                                              CHUBB SERIES TRUST
- --------------------------------------------------------------------------------
PORTFOLIO COMPOSITION

     [PIE CHART APPEARS HERE]

- --------------------------------------------------------------------------------
        LIST OF TOP HOLDINGS                                            
- --------------------------------------------------------------------------------

<TABLE>  
<CAPTION> 
                                                                 PERCENT OF     
                                                             TOTAL INVESTMENTS  
        <S>                                                  <C> 
        U.S. Treasury Bill, 5.375%, due 09/21/95                   85.10%       
        U.S. Treasury Bill, 5.450%, due 09/14/95                    7.31        
        U.S. Treasury Bill, 5.685%, due 08/03/95                    3.21        
        U.S. Treasury Bill, 5.580%, due 08/03/95                    2.28        
        U.S. Treasury Bill, 5.410%, due 09/28/95                    2.10        
- --------------------------------------------------------------------------------
        TOTAL                                                     100.00%  
- --------------------------------------------------------------------------------
</TABLE> 

                                       3
<PAGE>
 
- --------------------------------------------------------------------------------
                   RESOLUTE TREASURY MONEY MARKET PORTFOLIO
- --------------------------------------------------------------------------------
 
CHUBB SERIES TRUST
- --------------------------------------------------------------------------------

  SCHEDULE OF PORTFOLIO INVESTMENTS (UNAUDITED)

    SHORT-TERM OBLIGATIONS--100.25%

<TABLE> 
<CAPTION> 
                                         PRINCIPAL    MARKET VALUE
    U.S. TREASURY BILLS                    VALUE       (NOTE B)
    <S>                                 <C>           <C> 
    5.580%, due 08/03/95                $   27,000    $   26,860
    5.685%, due 08/03/95                    38,000        37,802
    5.450%, due 09/14/95                    87,000        86,042
    5.375%, due 09/21/95                 1,014,000     1,001,853
    5.410%, due 09/28/95                    25,000        24,671
                                                      ----------
    TOTAL SHORT-TERM OBLIGATIONS
    (Cost $1,176,925)                                 $1,177,228
                                                      ----------
</TABLE> 
 
    SUMMARY OF TOTAL NET ASSETS

<TABLE> 
<CAPTION>
    <S>                                     <C>       <C> 
    TOTAL INVESTMENTS
    (Cost $1,176,925)*                      100.25%   $1,177,228

    Other assets, less liabilities           (0.25)       (2,908)
                                            -------   ----------

    TOTAL NET ASSETS                        100.00%   $1,174,320
                                            -------   ----------
</TABLE> 
 
*Aggregate cost for Federal income tax purposes.

                      See notes to financial statements.

                                       4
<PAGE>
 
- --------------------------------------------------------------------------------
                            RESOLUTE BOND PORTFOLIO
- --------------------------------------------------------------------------------

                                                              CHUBB SERIES TRUST
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                                IN THIS SECTION
- --------------------------------------------------------------------------------

                                Portfolio Facts

                             Investment Comparison

                             Portfolio Composition

                       Schedule of Portfolio Investments

- --------------------------------------------------------------------------------


                                PORTFOLIO FACTS
 
- --------------------------------------------------------------------------------
                                INCEPTION DATE
                                January 3, 1995
 
- --------------------------------------------------------------------------------
                                 FUND MANAGER
                     Morgan Guaranty Trust Co. of New York
 
- --------------------------------------------------------------------------------
                       INVESTMENT OBJECTIVE AND STRATEGY
  To provide a high total return consistent with moderate risk of capital and
maintenance of liquidity. Total return will consist of income plus realized and
unrealized capital gains and losses.
 
- --------------------------------------------------------------------------------
                           NET ASSETS AS OF 6/30/95
                                  $1,254,740
 
- --------------------------------------------------------------------------------
                              NUMBER OF HOLDINGS
                                      16
 
- --------------------------------------------------------------------------------
                              PORTFOLIO TURNOVER
                                    179.85%
 
- --------------------------------------------------------------------------------
                               PORTFOLIO QUALITY
                                  AAA-72.40%
                                  AA - 4.58%
                                   A - 16.23%
                                  BBB- 6.79%
 
- --------------------------------------------------------------------------------
                               AVERAGE MATURITY
                                   9.9 years
- --------------------------------------------------------------------------------

                                       5
<PAGE>
 
- --------------------------------------------------------------------------------
                            RESOLUTE BOND PORTFOLIO
- --------------------------------------------------------------------------------
 
CHUBB SERIES TRUST
- --------------------------------------------------------------------------------

INVESTMENT COMPARISON

- --------------------------------------------------------------------------------
                            Resolute Bond Portfolio
                  and the Salomon Investment Grade Bond Index
              Comparison of change in value of $10,000 investment
- --------------------------------------------------------------------------------

- -------------------------------------------------------
                    Total Returns
               for period ending 6/30/95
- -------------------------------------------------------
THIS QUARTER          YTD          SINCE INCEPTION
   6.20%             10.03%            10.03%
- -------------------------------------------------------

<TABLE> 
<CAPTION> 
<S>                      <C> 
DATE
  01/03/95               $10,000
  01/31/95               $10,146
  02/28/95               $10,320
  03/31/95               $10,360
  04/28/95               $10,488
  05/01/95               $10,907
  06/30/95               $11,003
</TABLE> 

<TABLE> 
<CAPTION> 
<S>                      <C>  
DATE 
  12/31/94               10,000
  01/31/95               10,207
  02/28/95               10,446
  03/31/95               10,506
  04/28/95               10,650
  05/31/95               11,073
  06/30/95               11,151
</TABLE> 

SALOMON INVESTMENT GRADE BOND INDEX          BOND PORTFOLIO
 
Past performance is not predictive of future performance.

This graph compares an initial $10,000 investment made in the Resolute Bond
Portfolio at its inception with a similar investment in the Salomon Investment
Grade Bond Index. For the purpose of this graph and the accompanying table, the
total return for the Portfolio reflects all recurring expenses (advisory fees,
account fees) and includes the reinvestment of all dividends and distributions.

Shares of the Portfolio are offered only through divisions of Chubb Separate
Account C established by Chubb Life Insurance Company of America to fund
flexible premium variable life insurance policies. Total returns do not reflect
any separate account expenses imposed on the policies which include a 3% sales
charge, 2.5% premium tax charge, DAC tax sales charge, cost of insurance,
mortality expenses and surrender charges.

The Salomon Investment Grade Bond Index is an unmanaged index and includes the
reinvestment of all dividends, but does not reflect the payment of transaction
costs, advisory fees or expenses that are associated with an investment in the
Portfolio.

                                       6
<PAGE>
 
- --------------------------------------------------------------------------------
                            RESOLUTE BOND PORTFOLIO
- --------------------------------------------------------------------------------

                                                              CHUBB SERIES TRUST
- --------------------------------------------------------------------------------

PORTFOLIO COMPOSITION


[PIE CHART APPEARS HERE]

<TABLE> 
<CAPTION> 
- --------------------------------------------------------------------------------------------------------
   LIST OF TOP TEN HOLDINGS                                        
- --------------------------------------------------------------------------------------------------------
                                                                                           PERCENT OF
                                                                                       TOTAL INVESTMENTS
   <S>                                                                                 <C>    
   U.S. Treasury Bond, 9.250%, due 02/15/16                                                  14.69%
   U.S. Treasury Note, 7.625%, due 04/30/96                                                  14.69
   U.S. Treasury Note, 7.500%, due 11/15/01                                                  11.85
   U.S. Treasury Note, 7.750%, due 11/30/99                                                  11.39
   U.S. Treasury Bond, 12.000%, due 08/15/13                                                  6.77
   Greentree Financial Corp., 7.200%, due 04/15/19                                            4.58
   Continental Bank, N.A., Sub Notes, 7.875%, due 02/01/03                                    4.41
   Pacific Gas & Electric Co., 7.875%, due 03/01/02                                           4.03
   Chrysler Financial Corp., 8.125%, due 12/15/96                                             3.91
   Ford Motor Credit Co., 8.250%, due 05/15/96                                                3.88
   Balance - 6 Security Positions                                                            19.80
- --------------------------------------------------------------------------------------------------------
   TOTAL                                                                                    100.00%
- --------------------------------------------------------------------------------------------------------
</TABLE> 

                                       7
<PAGE>
 
- --------------------------------------------------------------------------------
                            RESOLUTE BOND PORTFOLIO
- --------------------------------------------------------------------------------

CHUBB SERIES TRUST
- --------------------------------------------------------------------------------

SCHEDULE OF PORTFOLIO INVESTMENTS (UNAUDITED)

<TABLE> 
<CAPTION> 
- -------------------------------------------------------------------
    CORPORATE BONDS--28.86%
- -------------------------------------------------------------------
    BANKING--4.61%

                                       PRINCIPAL     MARKET VALUE
    COMPANY                              VALUE         (NOTE B)

    <S>                                <C>           <C>     
    Continental Bank, N.A.,
     Sub Notes, 7.875%,
     due 02/01/03                      $   55,000      $   57,881
                                                       ----------
<CAPTION>      
    FINANCIAL SERVICES--16.07%

                                       PRINCIPAL     MARKET VALUE
    COMPANY                              VALUE         (NOTE B)

    <S>                                <C>           <C>               
    Chrysler Financial Corp.,
     8.125%, due 12/15/96                  50,000          51,265
    Ford Motor Credit Co.,                                
     8.250%, due 05/15/96                  50,000          50,872
    GMAC Medium Term Note,                                
     5.700%, due 12/22/97                  40,000          39,296
    Greentree Financial Corp.,                            
     7.200%, due 04/15/19                  60,000          60,125
                                                       ----------
    Total                                                 201,558
                                                       ----------
<CAPTION> 
    UTILITIES - ELECTRIC--8.18%

                                       PRINCIPAL     MARKET VALUE
    COMPANY                              VALUE         (NOTE B)

    <S>                                <C>           <C>               
    Pacific Gas & Electric Co.,
     7.875%, due 03/01/02                  50,000          52,898
    Texas Utilities Electric Co.,                        
     1st Mortgage, 7.875%                                
     due 04/01/24                          50,000          49,750
                                                       ----------
    Total                                                 102,648
                                                       ----------
    TOTAL CORPORATE BONDS
    (Cost $346,833)                                    $  362,087
                                                       ----------
</TABLE> 

<TABLE> 
<CAPTION> 
- -------------------------------------------------------------------
    U.S. GOVERNMENT AND AGENCY 
    OBLIGATIONS-69.19%
- -------------------------------------------------------------------      
                                       PRINCIPAL     MARKET VALUE
    AGENCY                               VALUE         (NOTE B) 

    <S>                                <C>           <C>               
    FHLMC, 7.500%,
     due 07/01/25                       $  50,000      $   50,250
                                                       ----------
    U.S. TREASURY BONDS        
    12.000%, due 08/15/13               $  60,000      $   88,819
    9.250%, due 02/15/16                  150,000         192,797
                                                       ----------
    Total                                                 281,616
                                                       ----------
    U.S. TREASURY NOTES
    7.625%, due 04/30/96                  190,000         192,790
    4.750%, due 10/31/98                   40,000          38,562
    7.750%, due 11/30/99                  140,000         149,406
    7.500%, due 11/15/01                  145,000         155,558
                                                       ----------
    Total                                                 817,932
                                                       ----------
    TOTAL U.S. GOVERNMENT AND AGENCY
    OBLIGATIONS
    (Cost $831,062)                                    $  868,182
                                                       ----------
</TABLE> 

<TABLE> 
<CAPTION> 
- -------------------------------------------------------------------      
    SHORT-TERM OBLIGATIONS--6.53%
- -------------------------------------------------------------------
                                       PRINCIPAL    MARKET VALUE
    U.S. TREASURY BILLS                 VALUE         (NOTE B)
    <S>                                <C>           <C>               
    5.460%, due 09/21/95                $  10,000      $    9,880
    5.410%, due 09/28/95                   73,000          72,038
                                                       ----------
    TOTAL SHORT-TERM OBLIGATIONS
    (Cost $81,899)                                     $   81,918
                                                       ----------
</TABLE> 

<TABLE> 
<CAPTION> 
- -------------------------------------------------------------------      
    SUMMARY OF TOTAL NET ASSETS
- -------------------------------------------------------------------      
    TOTAL INVESTMENTS
    <S>                                <C>           <C>               
    (Cost $1,259,794)*                     104.58%     $1,312,187

    Other assets, less liabilities          (4.58)        (57,447)
                                           -------     ----------

    TOTAL NET ASSETS                       100.00%     $1,254,740
                                           -------     ----------
</TABLE> 

               *Aggregate cost for Federal income tax purposes.

                      See notes to financial statements.

                                       8
<PAGE>
 
- --------------------------------------------------------------------------------
                           RESOLUTE EQUITY PORTFOLIO
- --------------------------------------------------------------------------------

                                                              CHUBB SERIES TRUST
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                                IN THIS SECTION
- --------------------------------------------------------------------------------
                                Portfolio Facts

                             Investment Comparison

                             Portfolio Composition

                       Schedule of Portfolio Investments
- --------------------------------------------------------------------------------

 
PORTFOLIO FACTS

- --------------------------------------------------------------------------------
                                INCEPTION DATE
                                January 3, 1995

- --------------------------------------------------------------------------------
                                 FUND MANAGER
                     Morgan Guaranty Trust Co. of New York
 
- --------------------------------------------------------------------------------
                       INVESTMENT OBJECTIVE AND STRATEGY
    To provide a high total return from a portfolio comprised of selected 
                              equity securities.

  Portfolio invests primarily in the common stock of large and medium sized 
       U.S. corporations with market capitalization above $1.5 billion.

- --------------------------------------------------------------------------------
                           NET ASSETS AS OF 6/30/95
                                  $3,709,454

- --------------------------------------------------------------------------------
                              NUMBER OF HOLDINGS
                                      87

- --------------------------------------------------------------------------------
                              PORTFOLIO TURNOVER
                                    27.68%
- --------------------------------------------------------------------------------

                                       9
<PAGE>
 
- --------------------------------------------------------------------------------
                           RESOLUTE EQUITY PORTFOLIO
- --------------------------------------------------------------------------------

CHUBB SERIES TRUST
- --------------------------------------------------------------------------------

INVESTMENT COMPARISON

- --------------------------------------------------------------------------------
                           RESOLUTE EQUITY PORTFOLIO
                             AND THE S&P 500 INDEX
              Comparison of change in value of $10,000 investment
- --------------------------------------------------------------------------------

- -----------------------------------------------------
                    Total Returns
              for period ending 6/30/95
- -----------------------------------------------------
THIS QUARTER          YTD          SINCE INCEPTION
   8.12%             19.38%            19.38%
- -----------------------------------------------------

DATE
  01/03/95         $10,000
  01/31/95         $10,207
  02/28/95         $10,647
  03/31/95         $11,041
  04/28/95         $11,290
  05/31/95         $11,717
  06/30/95         $11,938

DATE
  01/03/95          10,000
  01/31/95          10,262
  02/28/95          10,662
  03/31/95          10,976
  04/28/95          11,299
  05/31/95          11,750
  06/30/95          12,023
- -----------------------------------------------------------------------------
- --------- S&P 500 INDEX    ---------- EQUITY PORTFOLIO

Past performance is not predictive of future performance.

This graph compares an initial $10,000 investment made in the Resolute Equity
Portfolio at its inception with a similar investment in the S&P 500 Index. For
the purpose of this graph and the accompanying table, the total return for the
Portfolio reflects all recurring expenses (advisory fees, account fees) and
includes the reinvestment of all dividends and distributions.

Shares of the Portfolio are offered only through divisions of Chubb Separate
Account C established by Chubb Life Insurance Company of America to fund
flexible premium variable life insurance policies. Total returns do not reflect
any separate account expenses imposed on the policies which include a 3% sales
charge, 2.5% premium tax charge, DAC tax sales charge, cost of insurance,
mortality expenses and surrender charges.

The S&P 500 Index is an unmanaged index and includes the reinvestment of all
dividends, but does not reflect the payment of transaction costs, advisory fees
or expenses that are associated with an investment in the Portfolio.

                                       10
<PAGE>
 
- --------------------------------------------------------------------------------
                           RESOLUTE EQUITY PORTFOLIO
- --------------------------------------------------------------------------------

                                                              CHUBB SERIES TRUST
- --------------------------------------------------------------------------------

PORTFOLIO COMPOSITION

[PIE CHART GOES HERE]

<TABLE> 
<CAPTION> 
- -------------------------------------------------------------------------------------------------------------- 
        LIST OF TOP TEN HOLDINGS
- -------------------------------------------------------------------------------------------------------------- 
                                                                                                PERCENT OF
                                                                                            TOTAL INVESTMENTS
        <S>                                                                                 <C> 
        Bausch & Lomb, Inc.                                                                        2.96%
        General Motors Corporation                                                                 2.35
        Tele-Communications, Class A, ADR                                                          2.29
        BankAmerica Corporation                                                                    2.22
        Columbia/HCA Healthcare                                                                    2.17
        Philip Morris Companies, Inc.                                                              2.16
        Providian Corporation                                                                      2.11
        NationsBank Corporation                                                                    1.98
        AT&T Corporation                                                                           1.96
        Harris Corporation                                                                         1.91
        Balance - 77 Security Positions                                                           77.89
- -------------------------------------------------------------------------------------------------------------- 
        TOTAL                                                                                    100.00%
- -------------------------------------------------------------------------------------------------------------- 
</TABLE> 

                                       11
<PAGE>
 
- --------------------------------------------------------------------------------
                           RESOLUTE EQUITY PORTFOLIO
- --------------------------------------------------------------------------------

CHUBB SERIES TRUST
- --------------------------------------------------------------------------------

PORTFOLIO COMPOSITION (CONTINUED)

<TABLE> 
<CAPTION> 
- -------------------------------------------------------------------------------------------------------------- 
        LIST OF TOP TEN INDUSTRIES                                      
- -------------------------------------------------------------------------------------------------------------- 
                                                                                       PERCENT OF
                                                                                    TOTAL INVESTMENTS
        <S>                                                                         <C> 
        Oil - Production                                                                 10.63%
        Entertainment, Leisure & Media                                                    7.17
        Banking                                                                           6.54
        Telecommunications                                                                6.42
        Retail                                                                            6.14
        Household Products                                                                5.36
        Health Supplies                                                                   5.13
        Financial Services                                                                4.91
        Manufacturing                                                                     4.20
        Pharmaceuticals                                                                   3.79
- -------------------------------------------------------------------------------------------------------------- 
        TOTAL                                                                            60.29%
- -------------------------------------------------------------------------------------------------------------- 
</TABLE> 

                                       12
<PAGE>
 
- --------------------------------------------------------------------------------
                           RESOLUTE EQUITY PORTFOLIO
- --------------------------------------------------------------------------------
 
                                                              CHUBB SERIES TRUST
- --------------------------------------------------------------------------------

SCHEDULE OF PORTFOLIO INVESTMENTS (UNAUDITED)

<TABLE> 
<CAPTION> 
- -----------------------------------------------------------------
    COMMON STOCK--99.04%
- -----------------------------------------------------------------
    AEROSPACE--0.46%

                                        NUMBER   MARKET VALUE
    COMPANY                           OF SHARES   (NOTE B)

    <S>                               <C>        <C>     
    Coltec Industries, Inc.+            1,000    $   17,250
                                                 ---------- 
<CAPTION> 
    AUTOMOTIVE MANUFACTURING--2.40%

                                        NUMBER   MARKET VALUE
    COMPANY                           OF SHARES   (NOTE B)

    <S>                               <C>        <C>     
    General Motors Corporation          1,900        89,062
                                                 ---------- 
<CAPTION> 
    AUTOMOTIVE SERVICES & SUPPLIES--0.92%

                                       Number   Market Value
    Company                           Of Shares   (Note B)
    <S>                               <C>        <C>     
    Cooper Tire & Rubber Co.            1,400        34,125
                                                 ---------- 
<CAPTION> 
    BANKING--6.67%                  

                                       NUMBER   MARKET VALUE
    COMPANY                           OF SHARES   (NOTE B)

    <S>                               <C>        <C>     
    BankAmerica Corporation             1,600        84,200
    First Union Corp.                     800        36,200
    Fleet Financial Group, Inc.         1,400        51,975
    NationsBank Corp.                   1,400        75,075
                                                 ---------- 
    Total                                           247,450
                                                 ---------- 
<CAPTION> 
    CHEMICAL--3.72%

                                        NUMBER   MARKET VALUE
    COMPANY                           OF SHARES   (NOTE B)

    <S>                               <C>        <C>     
    E.I. Dupont DeNemours &
     Company                              300        20,625
    Monsanto Co.                          300        27,037
    Union Carbide Corp.                 1,400        46,725
    Wellman, Inc.                       1,600        43,800
                                                 ---------- 
    Total                                           138,187
                                                 ---------- 
<CAPTION> 
    COMMERCIAL SERVICES--1.62%

                                        NUMBER   MARKET VALUE
    COMPANY                           OF SHARES   (NOTE B)

    <S>                               <C>        <C>     
    Services Corporation
    International                       1,900        60,088
                                                 ---------- 
<CAPTION> 
    COMPUTER - PERIPHERALS--3.19%

                                        NUMBER   MARKET VALUE
    COMPANY                           OF SHARES   (NOTE B)    

    <S>                               <C>        <C>     
    Bay Networks, Inc.+                 1,600        66,200
    Conner Peripherals, Inc.+           1,900        23,512
    International Business Machines       300    $   28,800
                                                 ---------- 
    Total                                           118,512
                                                 ---------- 
<CAPTION> 
    COMPUTER - SOFTWARE--1.88%

                                        NUMBER   MARKET VALUE
    COMPANY                           OF SHARES   (NOTE B)

    <S>                               <C>        <C>     
    Novell, Inc.+                       3,500        69,781
                                                 ---------- 
<CAPTION> 
    ELECTRICAL EQUIPMENT--1.43%

                                        NUMBER   MARKET VALUE
    COMPANY                           OF SHARES   (NOTE B)

    <S>                               <C>        <C>     
    Advanced Micro-Devices, Inc.           500       18,187
    Magnetek, Inc.+                        400        5,450
    W.W. Grainger, Inc.                    500       29,375
                                                 ---------- 
    Total                                            53,012
                                                 ---------- 
<CAPTION> 
    ELECTRONICS--2.40%

                                        NUMBER   MARKET VALUE
    COMPANY                           OF SHARES   (NOTE B)

    <S>                               <C>        <C>     
    General Electric Co.                1,100        62,012
    Motorola, Inc.                        400        26,850
                                                 ---------- 
    Total                                            88,862
                                                 ---------- 
<CAPTION> 
    ENTERTAINMENT, LEISURE & MEDIA--7.32%

                                        NUMBER   MARKET VALUE
    COMPANY                           OF SHARES   (NOTE B)

    <S>                               <C>        <C>     
    CBS, Inc.                             500        33,500
    Circus Circus Enterprises+          1,900        66,975
    International Game                               
     Technology+                        2,200        33,825
    R.R. Donnelley & Sons Co.           1,400        50,400
    Tele-Communications,                             
     Class A, ADR+                      3,700        86,719
                                                 ---------- 
    Total                                           271,419
                                                 ---------- 
<CAPTION> 
    FINANCIAL SERVICES--5.01%

                                        NUMBER   MARKET VALUE
    COMPANY                           OF SHARES   (NOTE B)

    <S>                               <C>        <C>     
    AMBAC, Inc.                         1,100        44,137
    Citicorp                              300        17,362
    Dean Witter Discover & Co.          1,100        51,700
    Firstar Corp.                         300        10,087
</TABLE> 

                      See notes to financial statements.

                                       13
<PAGE>
 
- --------------------------------------------------------------------------------
                           RESOLUTE EQUITY PORTFOLIO
- --------------------------------------------------------------------------------
 
CHUBB SERIES TRUST
- --------------------------------------------------------------------------------

SCHEDULE OF PORTFOLIO INVESTMENTS (UNAUDITED)

<TABLE> 
<CAPTION> 
- ---------------------------------------------------------------------
    COMMON STOCK (CONTINUED)
- ---------------------------------------------------------------------
    FINANCIAL SERVICES (CONTINUED)
                                        NUMBER   MARKET VALUE
    COMPANY                           OF SHARES   (NOTE B)   

    <S>                               <C>        <C>     
    Great Western Financial Corp.       1,900    $   39,187
    ITT Corp.                             200        23,500
                                                 ---------- 
    Total                                           185,973 
                                                 ---------- 
<CAPTION> 
    FOOD PROCESSING--2.64%
                                        NUMBER   MARKET VALUE
    COMPANY                           OF SHARES   (NOTE B)   

    <S>                               <C>        <C>     
    Archer Daniels Midland Co.          1,400        26,075
    CPC International, Inc.               500        30,875
    General Mills, Inc.                   800        41,100
                                                 ---------- 
    Total                                            98,050 
                                                 ---------- 
<CAPTION> 
    FURNITURE & APPLIANCES--0.30%
                                        NUMBER   MARKET VALUE
    COMPANY                           OF SHARES   (NOTE B)   

    <S>                               <C>        <C>     
    Interco, Inc.                       1,900        11,163
                                                 ---------- 
<CAPTION> 
    HEALTH SUPPLIES--5.24%
                                        NUMBER   MARKET VALUE
    COMPANY                           OF SHARES   (NOTE B)

    <S>                               <C>        <C> 
    Bausch & Lomb, Inc.                 2,700       112,050
    Columbia/HCA Healthcare             1,900        82,175
                                                 ---------- 
    Total                                           194,225
                                                 ---------- 
<CAPTION>
    HOME CONSTRUCTION--1.22%
                                        NUMBER   MARKET VALUE
    COMPANY                           OF SHARES   (NOTE B)

    <S>                               <C>        <C> 
    Manville Corp.+                     3,300        45,375
                                                 ---------- 
<CAPTION>
    HOUSEHOLD PRODUCTS--5.48%
                                        NUMBER   MARKET VALUE
    COMPANY                           OF SHARES   (NOTE B)

    <S>                               <C>        <C> 
    First Brands Corp.                    500        21,437
    PepsiCo, Inc.                       1,400        63,875
    Philip Morris Companies, Inc.       1,100        81,813
    Procter & Gamble Co.                  500        35,938
                                                 ---------- 
    Total                                           203,063
                                                 ---------- 
<CAPTION>
    INSURANCE--2.15%
                                        NUMBER   MARKET VALUE
    COMPANY                           OF SHARES    (NOTE B)

    <S>                               <C>        <C> 
    Providian Corp.                      2,200       79,750
                                                 ---------- 
<CAPTION>
    MANUFACTURING--4.28%
                                        NUMBER   MARKET VALUE
    COMPANY                           OF SHARES    (NOTE B)

    <S>                               <C>        <C> 
    Allied Signal, Inc.                 1,600    $   71,200
    Johnson Controls, Inc.                500        28,250
    Tyco International, Ltd.            1,100        59,400
                                                 ---------- 
    Total                                           158,850
                                                 ---------- 
<CAPTION>
    METAL & MINING--2.06%
                                        NUMBER   MARKET VALUE
    COMPANY                           OF SHARES    (NOTE B)

    <S>                               <C>        <C> 
    Freeport McMoRan, Inc.              1,400        24,675
    Reynolds Metals Co.                 1,000        51,750
                                                 ---------- 
    Total                                            76,425
                                                 ---------- 
<CAPTION>
    OFFICE PRODUCTS--1.95%
                                        NUMBER   MARKET VALUE
    COMPANY                           OF SHARES    (NOTE B)

    <S>                               <C>        <C> 
    Harris Corp.                        1,400        72,275
                                                 ---------- 
<CAPTION>
    OIL - PRODUCTION--10.85%
                                        NUMBER   MARKET VALUE
    COMPANY                           OF SHARES    (NOTE B)
    <S>                               <C>        <C> 
    Anadarko Petroleum Corp.              600        25,875
    Cooper Cameron Corp.+               3,600        67,950
    Diamond Shamrock, Inc.              1,100        28,325
    Exxon Corporation                     500        35,312
    Mobil Corporation                     300        28,800
    Oryx Energy Company+                2,500        34,375
    Repsol, S.A., ADR                   1,100        34,788
    Royal Dutch Petroleum Co., ADR        300        36,563
    Sun Company, Inc.                   1,400        38,325
    Texaco, Inc.                        1,100        72,188
                                                 ---------- 
    Total                                           402,501
                                                 ---------- 
<CAPTION>
    PACKAGING & CONTAINERS--0.41%
                                        NUMBER   MARKET VALUE
    COMPANY                           OF SHARES    (NOTE B)

    <S>                               <C>        <C> 
    Crown Cork & Seal
     Company, Inc.+                       300        15,037
                                                 ---------- 
<CAPTION>
    PERSONAL CARE--0.90%
                                        NUMBER   MARKET VALUE
    COMPANY                           OF SHARES    (NOTE B)

    <S>                               <C>        <C> 
    Avon Products, Inc.                   500        33,500
                                                 ---------- 
</TABLE>

                      See notes to financial statements.

                                       14
<PAGE>
 
- --------------------------------------------------------------------------------
                           RESOLUTE EQUITY PORTFOLIO
- --------------------------------------------------------------------------------

                                                              CHUBB SERIES TRUST
- --------------------------------------------------------------------------------

SCHEDULE OF PORTFOLIO INVESTMENTS (UNAUDITED)

<TABLE> 
<CAPTION> 
- ---------------------------------------------------------------------
    COMMON STOCK (CONTINUED)
- ---------------------------------------------------------------------

    PHARMACEUTICALS--3.87%
                                        NUMBER   MARKET VALUE
    COMPANY                           OF SHARES   (NOTE B)

    <S>                               <C>        <C> 
    Alza Corp., Class A+                1,600    $   37,400
    Eli Lilly & Co.                       800        62,800
    Warner-Lambert Co.                    500        43,188
                                                 ----------
    Total                                           143,388
                                                 ----------
    POLLUTION CONTROL--0.79%
                                        NUMBER   MARKET VALUE
    COMPANY                           OF SHARES    (NOTE B)

    <S>                               <C>        <C>         
    Wheelabrator Technologies,
     Inc.                               1,900        29,213
                                                 ----------
    RAILROAD--1.05%
                                        NUMBER   MARKET VALUE
    COMPANY                           OF SHARES    (NOTE B)

    <S>                               <C>        <C>         
    Conrail, Inc.                         700        38,937
                                                 ----------
    RETAIL--6.27%
                                        NUMBER   MARKET VALUE
    COMPANY                           OF SHARES    (NOTE B)

    <S>                               <C>        <C>         
    Limited, Inc.                       2,700        59,400
    Melville Corp.                      1,900        65,075
    Price/Costco, Inc.                  2,200        35,750
    Wal-Mart Stores, Inc.               2,700        72,225
                                                 ----------
    Total                                           232,450
                                                 ----------
    TELECOMMUNICATIONS--6.55%
                                        NUMBER   MARKET VALUE
    COMPANY                           OF SHARES    (NOTE B)

    <S>                               <C>        <C>         
    AT&T Corp.                          1,400        74,375
    BellSouth Corporation                 500        31,750
    MCI Communications Corp.            2,700        59,400
    Pacific Telesis Group               1,100        29,425
    Telefonos de Mexico,
     S.A., ADR                            500        14,813
    U.S. West, Inc.                       800        33,300
                                                 ----------
    Total                                           243,063
                                                 ----------
    TEXTILES--0.91%
                                        NUMBER   MARKET VALUE
    COMPANY                           OF SHARES    (NOTE B)

    <S>                               <C>        <C>         
    Fruit of the Loom, Inc.,
     Class A+                           1,600        33,800
                                                 ----------

    COMMON STOCK (CONTINUED)
    TRUCKING & FREIGHT CARRIERS--2.37%
                                        NUMBER   MARKET VALUE
    COMPANY                           OF SHARES    (NOTE B)

    <S>                               <C>        <C>         
    Canadian Pacific, Ltd., Ord.        2,200    $   38,225
    Union Pacific Corp.                   900        49,838
                                                 ----------
    Total                                            88,063
                                                 ----------
    UTILITIES - ELECTRIC--2.73%
                                        NUMBER   MARKET VALUE
    COMPANY                           OF SHARES    (NOTE B)

    <S>                               <C>        <C>         
    Allegheny Power Systems, Inc.         500        11,750
    Dominion Resources, Inc.              500        18,250
    Entergy Corp.                       1,600        38,600
    SCEcorp                             1,900        32,538
                                                 ----------
    Total                                           101,138
                                                 ----------
    TOTAL COMMON STOCK
    (Cost $3,493,352)                            $3,673,987
                                                 ----------

- ---------------------------------------------------------------------
    SHORT-TERM OBLIGATIONS--3.03%
- ---------------------------------------------------------------------
                                       Principal Market Value
    U.S. Treasury Bills                  Value    (Note B)
    <S>                               <C>        <C>         
    5.380%, due 08/03/95              $73,000    $   72,632
    5.425%, due 08/03/95               22,000        21,891
    5.410%, due 09/21/95               18,000        17,784
                                                 ----------
    TOTAL SHORT-TERM OBLIGATIONS
    (Cost $112,301)                              $  112,307
                                                 ----------

- ---------------------------------------------------------------------
    SUMMARY OF TOTAL NET ASSETS
- ---------------------------------------------------------------------
    TOTAL INVESTMENTS
    <S>                               <C>        <C>         
    (Cost $3,605,653)*                 102.07%   $3,786,294
                                       -------   ----------

    Other assets, less liabilities      (2.07)      (76,840)
                                       -------   ----------

    TOTAL NET ASSETS                   100.00%   $3,709,454
                                       -------   ----------
</TABLE>

* Aggregate cost for Federal income tax purposes.
+ Non-income producing security.

                      See notes to financial statements.

                                       15
<PAGE>
 
                     [This page intentionally left blank]

                                       16
<PAGE>
 
- --------------------------------------------------------------------------------
                       RESOLUTE SMALL COMPANY PORTFOLIO
- --------------------------------------------------------------------------------

                                                              CHUBB SERIES TRUST
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                                IN THIS SECTION
- --------------------------------------------------------------------------------
                                Portfolio Facts

                             Investment Comparison

                             Portfolio Composition

                       Schedule of Portfolio Investments
- --------------------------------------------------------------------------------


PORTFOLIO FACTS

- --------------------------------------------------------------------------------
                                INCEPTION DATE
                                January 3, 1995

- --------------------------------------------------------------------------------
                                 FUND MANAGER
                     Morgan Guaranty Trust Co. of New York

- --------------------------------------------------------------------------------
                       INVESTMENT OBJECTIVE AND STRATEGY
     To provide a high total return from a portfolio of equity securities 
                              of small companies.

    The Portfolio invests at least 65% of the value of its total assets in 
       the common stock of small U.S. companies, primarily with market 
                    capitalizations less than $1.5 billion.

- --------------------------------------------------------------------------------
                           NET ASSETS AS OF 6/30/95
                                  $2,450,739

- --------------------------------------------------------------------------------
                              NUMBER OF HOLDINGS
                                      296

- --------------------------------------------------------------------------------
                              PORTFOLIO TURNOVER
                                    45.93%
- --------------------------------------------------------------------------------

                                       17
<PAGE>
 
- --------------------------------------------------------------------------------
                       RESOLUTE SMALL COMPANY PORTFOLIO
- --------------------------------------------------------------------------------

CHUBB SERIES TRUST
- --------------------------------------------------------------------------------

INVESTMENT COMPARISON

- --------------------------------------------------------------------------------
                       RESOLUTE SMALL COMPANY PORTFOLIO
                          AND THE RUSSELL 2500 INDEX
              Comparison of change in value of $10,000 investment
- --------------------------------------------------------------------------------

- --------------------------------------------
          Total Returns
     for period ending 6/30/95
- --------------------------------------------
THIS QUARTER     YTD     SINCE INCEPTION
   9.33%       17.58%        17.58%
- --------------------------------------------

DATE
  01/03/95              $10,000    
  01/31/95              $10,009    
  02/28/95              $10,441    
  03/31/95              $10,754    
  04/28/95              $10,990    
  05/31/95              $10,155    
  06/30/95              $11,757    
          
DATE      
  12/31/94              10,000
  01/31/95               9,980
  02/28/95              10,482
  03/31/95              10,739
  04/28/95              10,930
  05/31/95              11,161
  06/30/95              11,696
- -------------------------------------------------------------------------------
- -----------  RUSSELL 2500 INDEX         -------- SMALL COMPANY PORTFOLIO

Past performance is not predictive of future performance.

This graph compares an initial $10,000 investment made in the Resolute Small
Company Portfolio at its inception with a similar investment in the Russell 2500
Index. For the purpose of this graph and the accompanying table, the average
annual total return for the Portfolio reflects all recurring expenses (advisory
fees, account fees) and includes the reinvestment of all dividends and
distributions.

Shares of the Portfolio are offered only through divisions of Chubb Separate
Account C established by Chubb Life Insurance Company of America to fund
flexible premium variable life insurance policies. Total returns do not reflect
any separate account expenses imposed on the policies which include a 3% sales
charge, 2.5% premium tax charge, DAC tax sales charge, cost of insurance,
mortality expenses and surrender charges.

The Russell 2500 Index is an unmanaged index and includes the reinvestment of
all dividends, but does not reflect the payment of transaction costs, advisory
fees or expenses that are associated with an investment in the Portfolio.

                                       18
<PAGE>
 
- --------------------------------------------------------------------------------
                       RESOLUTE SMALL COMPANY PORTFOLIO
- --------------------------------------------------------------------------------
 
                                                              CHUBB SERIES TRUST
- --------------------------------------------------------------------------------

PORTFOLIO COMPOSITION

[PIE CHART GOES HERE]

<TABLE> 
<CAPTION> 
- ---------------------------------------------------------------------------------------------------------------
        LIST OF TOP TEN HOLDINGS                                        
- ---------------------------------------------------------------------------------------------------------------
                                                                                                PERCENT OF
                                                                                            TOTAL INVESTMENTS
        <S>                                                                                 <C> 
        Wellman, Inc.                                                                              1.93%
        ADT Limited                                                                                1.84
        Mesa Airlines, Inc.                                                                        1.72
        Allegheny Ludlum Corp.                                                                     1.39
        First Commerce Corp.                                                                       1.39
        Black & Decker, Inc.                                                                       1.33
        Firstar Corp.                                                                              1.32
        Oryx Energy Company                                                                        1.24
        Capital RE Corp.                                                                           1.22
        American Water Works, Inc.                                                                 1.12
        Balance - 286 Security Positions                                                          85.50
- ----------------------------------------------------------------------------------------------------------------
        TOTAL                                                                                    100.00%
</TABLE> 

                                       19
<PAGE>
 
- --------------------------------------------------------------------------------
                       RESOLUTE SMALL COMPANY PORTFOLIO
- --------------------------------------------------------------------------------

CHUBB SERIES TRUST
- --------------------------------------------------------------------------------

PORTFOLIO COMPOSITION (CONTINUED)

<TABLE> 
<CAPTION> 
- ---------------------------------------------------------------------------------------------------------------
        LIST OF TOP TEN INDUSTRIES                                      
- ---------------------------------------------------------------------------------------------------------------
                                                                                                PERCENT OF
                                                                                            TOTAL INVESTMENTS
        <S>                                                                                 <C> 
        Hospital Services & Supplies                                                               6.76%
        Computer - Software                                                                        6.00
        Electronics                                                                                5.84
        Banking                                                                                    5.39
        Real Estate                                                                                4.08
        Metal & Mining                                                                             3.94
        Utilities - Electric                                                                       3.82
        Oil - Production                                                                           3.69
        Financial Services                                                                         3.54
        Retail                                                                                     3.41
- -----------------------------------------------------------------------------------------------------------------
        TOTAL                                                                                     46.47%
</TABLE> 

                                       20
<PAGE>
 
- --------------------------------------------------------------------------------
                       RESOLUTE SMALL COMPANY PORTFOLIO
- --------------------------------------------------------------------------------

                                                              CHUBB SERIES TRUST
- --------------------------------------------------------------------------------

SCHEDULE OF PORTFOLIO INVESTMENTS (UNAUDITED)

<TABLE>
<CAPTION>
- -----------------------------------------------------------------
    COMMON STOCK--93.91%
- -----------------------------------------------------------------
    ADVERTISING--0.15%
                                        Number   Market Value 
    Company                           Of Shares   (Note B)    
    <S>                               <C>        <C>          
    Advo Systems, Inc.                    200    $    3,775
                                                 ----------
    AEROSPACE--2.78%
                                        Number   Market Value
    Company                           Of Shares   (Note B)   
    <S>                               <C>        <C>          
    Coltec Industries, Inc.+            1,300        22,425
    Kaydon Corp.                          600        17,850
    Orbital Sciences Corp.+               500         9,125
    Rohr Industries, Inc.+              1,000        14,375
    Watkins-Johnson Co.                   100         4,450
                                                 ----------
    Total                                            68,225
                                                 ----------
    AIRLINE--1.79%
                                        Number   Market Value
    Company                           Of Shares   (Note B)   
    <S>                               <C>        <C>          
    Mesa Airlines, Inc.+                4,800        43,800
                                                 ----------
    AUTOMOTIVE MANUFACTURING--0.19%
                                        Number   Market Value
    Company                           Of Shares   (Note B)   
    <S>                               <C>        <C>          
    Paccar, Inc.                          100         4,675
                                                 ----------
    AUTOMOTIVE SERVICES & SUPPLIES--2.32%
                                        Number   Market Value
    Company                           Of Shares   (Note B)   
    <S>                               <C>        <C>          
    Cooper Tire & Rubber Co.              500        12,188
    Excel Industries, Inc.                600         8,700
    Intermet Corp.+                     1,900        18,050
    Simpson Industries, Inc.            1,600        18,000
                                                 ----------
    Total                                            56,938
                                                 ----------
    BANKING--5.61%
                                        Number   Market Value
    Company                           Of Shares   (Note B)   
    <S>                               <C>        <C>          
    First Commerce Corp.                1,200        35,400
    First Virginia Banks, Inc.            300        11,250
    Firstar Corp.                       1,000        33,625
    Silicon Valley Bancshares+            200         3,600
    Southern National Corp.             1,080        25,920
    Sterling Bancshares, Inc.             150         1,988
    Trustco Bank Corp. NY                 400         8,700
    Wilmington Trust Corp.                600    $   16,950
                                                 ----------
    Total                                           137,433
                                                 ----------
    BIOPHARMACEUTICALS--0.07%
                                        Number   Market Value
    Company                           Of Shares   (Note B)   
    <S>                               <C>        <C>          
    Human Genome Sciences, Inc.+          100         1,675
                                                 ----------
    BROADCASTING--0.51%
                                        Number   Market Value
    Company                           Of Shares   (Note B)   
    <S>                               <C>        <C>          
    Comcast UK Cable Partners+            100         1,613
    Emmis Broadcasting Corp.,
     Class A+                             100         2,725
    Heartland Wireless+                   100         2,375
    Heritage Media Corp., Class A+        200         5,775
                                                 ----------
    Total                                            12,488
                                                 ----------
    CHEMICAL--2.59%
                                        Number   Market Value
    Company                           Of Shares   (Note B)   
    <S>                               <C>        <C>          
    Albemarle Corp.                       300         4,687
    Bush Boake Allen, Inc.+               100         3,038
    Georgia Gulf Corp.                    200         6,525
    Wellman, Inc.                       1,800        49,275
                                                 ----------
    Total                                            63,525
                                                 ----------
    COMMERICAL SERVICES--1.28%
                                        Number   Market Value
    Company                           Of Shares   (Note B)   
    <S>                               <C>        <C>          
    Measurex Corp.                        100         3,038
    Service Corporation International     900        28,462
                                                 ----------
    Total                                            31,500
                                                 ----------
    COMMUNICATIONS SERVICES--0.90%
                                        Number   Market Value
    Company                           Of Shares   (Note B)   
    <S>                               <C>        <C>          
    America Online, Inc.+                 500        22,000
                                                 ----------
</TABLE>

                                       21
<PAGE>
 
- --------------------------------------------------------------------------------
                       RESOLUTE SMALL COMPANY PORTFOLIO
- --------------------------------------------------------------------------------

CHUBB SERIES TRUST
- --------------------------------------------------------------------------------

SCHEDULE OF PORTFOLIO INVESTMENTS (UNAUDITED)

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------
    COMMON STOCK (CONTINUED)
- ------------------------------------------------------------------------
    COMPUTER - PERIPHERALS--1.72%
                                        NUMBER   MARKET VALUE 
    COMPANY                           OF SHARES   (NOTE B)    
    <S>                               <C>        <C>         
    Boca Research, Inc.+                  100    $    2,700
    Network Computing
     Devices, Inc.+                       200         1,725
    Nexgen+                               100         2,363
    Planar Systems, Inc.+                 100         2,225
    Quantum Corp.+                      1,000        22,875
    Tandem Computers, Inc.+               200         3,225
    Xcellenet, Inc.+                      300         6,975
                                                 ----------
    Total                                            42,088
                                                 ----------
<CAPTION> 
    COMPUTER - SOFTWARE--6.25%
                                        NUMBER   MARKET VALUE
    COMPANY                           OF SHARES   (NOTE B)    
    <S>                               <C>        <C>          
    Adobe Systems, Inc.                   200        11,600
    Autodesk, Inc.                        300        12,900
    Avid Technology, Inc.+                100         3,750
    BMC Software, Inc.+                   100         7,725
    Ceridian Corp.+                       100         3,687
    Cheyenne Software, Inc.+              100         1,850
    Compuware Corp.+                      100         3,075
    Davidson & Associates, Inc.           100         3,975
    Dialogic Corporation+                 300         5,325
    General Magic, Inc.+                  100         1,350
    Inso Corp.+                           100         5,975
    Intersolv, Inc.+                      100         2,325
    Maxis, Inc.+                          100         2,662
    McAfee Associates, Inc.+              200         6,062
    Microtec Research, Inc.+              500         3,875
    Network General Corp.+                300         8,175
    Network Peripherals, Inc.+            200         4,362
    Oak Technology, Inc.+                 100         3,675
    Parametric Technology Corp.+          100         4,975
    Phoenix Technology, Ltd.+             300         3,225
    Pinnacle Systems, Inc.+               200         4,500
    Plaintree Systems, Inc.+              100         1,050
    Project Software &
     Development, Inc.+                   200         5,950
    Quarterdeck Office Systems+           300         3,488
    Rational Software Corp.+              200         2,725
    Read-Rite Corp.+                      700        18,725
    Security Dynamics Tech, Inc.+         100         4,500
    Softkey Int'l, Inc.+                  100    $    3,188
    Spyglass, Inc.+                       100         2,863
    Symantec Corp.+                       100         2,887
    UUNET Technologies, Inc.+             100         2,750
                                                 ----------
    Total                                           153,174
                                                 ----------
<CAPTION> 
    EDUCATION SERVICES--0.56%
                                        NUMBER   MARKET VALUE
    COMPANY                           OF SHARES   (NOTE B)    
    <S>                               <C>        <C>          
    DeVRY, Inc., Delaware+                200         4,000
    Flightsafety International, Inc.      200         9,750
                                                 ----------
    Total                                            13,750
                                                 ----------
<CAPTION> 
    ELECTRICAL EQUIPMENT--0.85%
                                        NUMBER   MARKET VALUE
    COMPANY                           OF SHARES   (NOTE B)    
    <S>                               <C>        <C>         
    Charter Power Systems, Inc.           200         4,800
    Encore Wire Corp.+                    200         2,200
    Kuhlman Corp.                         100         1,125
    Micrel, Inc.+                         400         9,200
    Microchip Technologies, Inc.+         100         3,638
                                                 ----------
    Total                                            20,963
                                                 ----------
<CAPTION> 
    ELECTRONICS--6.08%
                                        NUMBER   MARKET VALUE
    COMPANY                           OF SHARES   (NOTE B)    
    <S>                               <C>        <C>         
    ADT Limited+                        4,000        47,000
    American Technology
     Materials, Inc.+                     500         5,250
    Amphenol Corp.+                       200         5,825
    Brooktree Corp.+                      400         6,900
    General Signal Corp.                  600        23,850
    Mentor Graphics Corp.+                300         5,175
    Perkin-Elmer Corp.                    100         3,550
    S3, Incorporated+                     100         3,600
    SDL, Inc.+                            200         6,000
    Solectron Corp.+                      200         6,825
    Sundstrand Corp.                      300        17,925
    Symbol Technologies+                  200         7,675
    Xilinx, Inc.+                         100         9,400
                                                 ----------
    Total                                           148,975
                                                 ----------
</TABLE>

                                       22
<PAGE>
 
- --------------------------------------------------------------------------------
                       RESOLUTE SMALL COMPANY PORTFOLIO
- --------------------------------------------------------------------------------

                                                              CHUBB SERIES TRUST
- --------------------------------------------------------------------------------

SCHEDULE OF PORTFOLIO INVESTMENTS (UNAUDITED)

<TABLE>
<CAPTION>
- --------------------------------------------------------------------
    COMMON STOCK (CONTINUED)
- --------------------------------------------------------------------
    ENTERTAINMENT, LEISURE & MEDIA--2.29%
                                        NUMBER   MARKET VALUE 
    COMPANY                           OF SHARES   (NOTE B)    

    <S>                               <C>        <C>          
    Argosy Gaming Corp.+                  100       $ 1,275
    Boyd Gaming Corp.+                  1,500        24,937
    Cinergi Pictures
     Entertainment, Inc.+                 500         3,375
    IMAX Corp.+                           200         2,225
    Johnson Worldwide
     Association, Inc., Class A+          300         7,050
    Players International, Inc.+          150         3,000
    Royal Caribbean Cruises, Ltd.         600        13,200
    Sports Club Co.+                      200         1,025
                                                 ----------
    Total                                            56,087
                                                 ----------
<CAPTION>
    FINANCIAL SERVICES--3.69%
                                        NUMBER   MARKET VALUE
    COMPANY                           OF SHARES   (NOTE B)   

    <S>                               <C>        <C>          
    Banknorth Group, Inc.                 400        10,750
    Capital RE Corp.                    1,200        31,200
    Charter One Financial, Inc.           400         9,800
    Commerce Bancorp, Inc. NJ             400         7,750
    Community First Bankshares            200         3,400
    First National Bancorp GA             200         4,300
    GBC Bancorp Calif                     200         2,400
    HUBCO, Inc.                           100         1,787
    National Commerce
     Bancorporation                       100         2,525
    Payco American Corp.+                 300         2,325
    Roosevelt Financial Group, Inc.       500         8,344
    Southwest Securities Group, Inc.      700         5,775
                                                 ----------
    Total                                            90,356
                                                 ----------
<CAPTION>
    FOOD PROCESSING--0.57%
                                        NUMBER   MARKET VALUE
    COMPANY                           OF SHARES   (NOTE B)   

    <S>                               <C>        <C>          
    John B. Sanfilippo & Son, Inc.        100         1,025
    Universal Foods Corp.                 400        12,950
                                                 ----------
    Total                                            13,975
                                                 ----------
<CAPTION>
    FURNITURE & APPLIANCES--0.06%
                                        NUMBER   MARKET VALUE
    COMPANY                           OF SHARES   (NOTE B)   

    <S>                               <C>        <C>          
    Bush Industries, Inc.                 125         1,406
                                                 ----------
<CAPTION>
    HEALTH SERVICES--0.37%
                                        NUMBER   MARKET VALUE
    COMPANY                           OF SHARES   (NOTE B)   

    <S>                               <C>        <C>          
    Phycor, Inc.+                         100    $    3,513
    Summit Care Corp.+                    300         5,475
                                                 ----------
    Total                                             8,988
                                                 ----------
<CAPTION>
    HOME CONSTRUCTION--0.73%
                                        NUMBER   MARKET VALUE
    COMPANY                           OF SHARES   (NOTE B)   

    <S>                               <C>        <C>          
    Apogee Enterprises, Inc.              200         3,550
    Congoleum Corp.+                      100         1,338
    D.R. Horton, Inc.+                    972        13,000
                                                 ----------
    Total                                            17,888
                                                 ----------
<CAPTION>
    HOSPITAL SERVICES & SUPPLIES--7.04%
                                        NUMBER   MARKET VALUE
    COMPANY                           OF SHARES   (NOTE B)   

    <S>                               <C>        <C>          
    Bioject Medical
     Technologies, Inc.+                  200           300
    Biomet, Inc.+                         100         1,550
    Caremark International, Inc.          200         4,000
    C.R. Bard, Inc.                       200         6,000
    Cellpro, Inc.+                        800        10,700
    Community Health Systems+             100         3,387
    Corvita Corp.+                        300         1,575
    Fresenius USA, Inc.+                  900        11,812
    Healthcare Retirement Corp.+          800        23,400
    Health Management
     Association, Inc.+                   900        26,325
    Hooper Holmes, Inc.                   300         2,531
    ICU Medical, Inc.+                    100         1,412
    Instent, Inc.+                        100         1,425
    Mariner Health Group, Inc.+         1,000        11,250
    Occusystems+                          100         1,713
    Oncor, Inc.+                        1,200         7,275
    Owens & Minor, Inc.                 1,000        12,500
    Perseptive Biosystems, Inc.+        1,200        13,200
    St. Jude Medical, Inc.                100         5,012
    Stryker Corp.                         100         3,838
    Sunrise Medical, Inc.+                100         3,113
    Vital Signs, Inc.                     700        12,075
    Vivra, Inc.+                          300         8,138
                                                 ----------
    Total                                           172,531
                                                 ----------
</TABLE>

                                       23
<PAGE>
 
                       RESOLUTE SMALL COMPANY PORTFOLIO
- --------------------------------------------------------------------------------
 
CHUBB SERIES TRUST
- --------------------------------------------------------------------------------
 
SCHEDULE OF PORTFOLIO INVESTMENTS (UNAUDITED)
 
<TABLE> 
<CAPTION> 
    COMMON STOCK (CONTINUED)

    HOUSEHOLD PRODUCTS--1.84%
                                        NUMBER      MARKET VALUE
    COMPANY                           OF SHARES       (NOTE B)

    <S>                               <C>           <C>
    Dekalb Genetics Corp.                  300      $  13,200   
    Dreyers Grand Ice Cream                100          3,662   
    First Brands Corp.                     100          4,287   
    Libbey, Inc.                           500         10,375   
    Nabisco Holdings Corp.                 400         10,800   
    Riviana Foods, Inc.                    200          2,663   
                                                    --------- 
    Total                                              44,987    
                                                    ---------
<CAPTION> 
    INSURANCE--3.24%                                 
                                        NUMBER      MARKET VALUE
    COMPANY                           OF SHARES       (NOTE B)

    <S>                               <C>           <C>
    AMBAC, Inc.                            500         20,062     
    First Colony Corp.                     800         19,200     
    Fremont General Corp.                  180          4,342     
    Hilb, Rogal & Hamilton Co.             200          2,500     
    MMI Companies, Inc.                  1,000         19,625     
    Mid Ocean, Ltd., Ord.                  100          3,163     
    Partnerre Holdings, Ltd.               400         10,450     
                                                    --------- 
    Total                                              79,342      
                                                    --------- 
<CAPTION> 
    LODGING--0.09%
                                        NUMBER      MARKET VALUE
    COMPANY                           OF SHARES       (NOTE B)

    <S>                               <C>           <C>
    Doubletree Corp.+                      100          2,156
                                                    ---------
<CAPTION> 
    MACHINERY--2.84%
                                        NUMBER      MARKET VALUE
    COMPANY                           OF SHARES       (NOTE B)

    <S>                               <C>           <C>
    Applied Power, Inc.                    500         14,437      
    Asyst Technologies, Inc.+              100          3,712      
    Black & Decker, Inc.                 1,100         33,963      
    Credence Systems Corp.+                150          4,538      
    Greenfield Industries, Inc.            100          2,900      
    Helix Technology Corp.                 100          4,300      
    Micron Corp.+                          200          2,700      
    Regal Beloit Corp.                     200          3,100       
                                                    ---------
    Total                                              69,650  
                                                    ---------
<CAPTION> 
    MANUFACTURING--1.44%
                                        NUMBER      MARKET VALUE
    COMPANY                           OF SHARES       (NOTE B)

    <S>                               <C>           <C>
    Glatfelter (P.H.) Co.                  400          8,050
    Maverick Tube Corp.+                   400          3,050
    Safety 1st, Inc.+                      200          3,925
    W.H. Brady Co., Class A                300         20,400
                                                    ---------
    Total                                              35,425
                                                    ---------
<CAPTION> 
    MEDICAL BIOTECH--0.06%
                                        NUMBER      MARKET VALUE
    COMPANY                           OF SHARES       (NOTE B)

    <S>                               <C>           <C>
    Genetic Therapy, Inc.+                 100          1,487
                                                    ---------
<CAPTION>         
    METAL & MINING--4.11%
                                        NUMBER      MARKET VALUE
    COMPANY                           OF SHARES       (NOTE B)

    <S>                               <C>           <C>
    Allegheny Ludlum Corp.               1,800         35,550
    Commercial Metals Co.                  600         16,200
    Freeport-McMoRan Copper &
     Gold, Class A                         800         16,500
    Kaiser Aluminum Corp.+                 600          8,325
    Oregon Steel Mills, Inc.               400          6,850
    NSteel Technologies, Inc.            1,500         17,250
                                                    ---------
    Total                                             100,675
                                                    --------- 

<CAPTION> 
    OFFICE PRODUCTS--1.23%
                                        NUMBER      MARKET VALUE
    COMPANY                           OF SHARES       (NOTE B)

    <S>                               <C>           <C>
    Harris Corp.                           500         25,812
    Nu-Kote Holdings, Inc.+                100          3,175 
    U.S. Office Products Co.+              100          1,200 
                                                    ---------   
    Total                                              30,187 
                                                    --------- 

<CAPTION>     
    OIL - INTERNATIONAL--0.70%
                                        NUMBER      MARKET VALUE
    COMPANY                           OF SHARES       (NOTE B)

    <S>                               <C>           <C>
    Anadarko Petroleum Corp.               400         17,250
                                                    ---------

<CAPTION> 
    OIL - PRODUCTION--3.85%
                                        NUMBER      MARKET VALUE
    COMPANY                           OF SHARES       (NOTE B)

    <S>                               <C>           <C>
    Devon Energy Corp.                     500         10,750
    Holly Corp.                            200          4,625
    Oryx Energy Company+                 2,300         31,625
    Tesoro Petroleum Corp.                 100          1,000
</TABLE> 

                                       24
<PAGE>
 
- --------------------------------------------------------------------------------
                       RESOLUTE SMALL COMPANY PORTFOLIO
- --------------------------------------------------------------------------------

                                                              CHUBB SERIES TRUST
- --------------------------------------------------------------------------------
 
SCHEDULE OF PORTFOLIO INVESTMENTS (UNAUDITED)

<TABLE>
<CAPTION>
    COMMON STOCK (CONTINUED)
    
    OIL - PRODUCTION (CONTINUED)

                                        NUMBER      MARKET VALUE
    COMPANY                           OF SHARES       (NOTE B)

    <S>                               <C>           <C> 
    Texas Meridian, Inc.+                  200      $   2,150
    TransCanada Pipelines, Ltd.          1,900         25,413
    Vintage Petroleum, Inc.              1,000         18,750
                                                    ---------
    Total                                              94,313
                                                    ---------
    OIL - SERVICES--1.42%
<CAPTION> 
                                        NUMBER      MARKET VALUE
    COMPANY                           OF SHARES       (NOTE B)

    <S>                               <C>           <C> 
    Dreco Energy Services, Ltd.+           400          5,800
    El Paso Natural Gas Company            100          2,850
    Noble Affiliates, Inc.                 100          2,550
    Noble Drilling Corp.+                2,000         14,750
    Oceaneering
     International, Inc.+                1,000          8,875
                                                    ---------
    Total                                              34,825
                                                    ---------

    PHARMACEUTICALS--2.04%
<CAPTION> 
                                        NUMBER      MARKET VALUE
    COMPANY                           OF SHARES       (NOTE B)

    <S>                               <C>           <C> 
    Allergan, Inc.                         200          5,425
    Athena Neurosciences, Inc.+            600          5,475
    Inhale Therapeutic Systems+            300          2,400
    IVAX Corp.                             200          4,925
    Mylan Laboratories, Inc.               100          3,075
    Northfield Laboratories, Inc.+         200          2,975
    SangStat Medical Corp.+                400          2,050
    Targeted Genetics Corp.+               400          1,550
    Univax Biologics, Inc.+                600          2,850
    Vertex Pharmaceuticals, Inc.+          400          6,550
    Vical, Inc.+                           500          4,875
    Watson Pharmaceutical+                 200          7,800
                                                    ---------
    Total                                              49,950
                                                    ---------

    POLLUTION CONTROL-1.55%
<CAPTION> 
                                        NUMBER      MARKET VALUE
    COMPANY                           OF SHARES       (NOTE B)

    <S>                               <C>           <C> 
    Dames & Moore, Inc.                  1,700         22,100
    Mid-American Waste
     Systems, Inc.+                      1,000          4,875
    Sevenson Environmental
     Services, Inc.                        200          3,650
    Tetra Technologies+                    600          7,275
                                                    ---------
    Total                                              37,900
                                                    ---------

    PUBLISHING & PRINTING--0.85%
<CAPTION> 
                                        NUMBER      MARKET VALUE
    COMPANY                           OF SHARES       (NOTE B)

    <S>                               <C>           <C> 
    Banta Corp.                            500         16,625
    Consolidated Graphics, Inc.+           300          4,125
                                                    ---------
    Total                                              20,750
                                                    ---------

    REAL ESTATE--4.25%
<CAPTION> 
                                        NUMBER      MARKET VALUE
    COMPANY                           OF SHARES       (NOTE B)

    <S>                               <C>           <C> 
    Cali Realty Corp.                      100          1,937
    Capstone Capital Trust, Inc.           300          5,362
    Chelsea GCA Realty, Inc.               200          5,400
    Colonial Properties                    100          2,300
    Developer Diversified
     Realty Corp.                          200          5,750
    Equity Inns, Inc.                      200          2,150
    FelCor Suite Hotels, Inc.              100          2,550
    Gables Residential Trust               100          2,050
    Health & Retirement
     Properties Trust                    1,300         19,500
    Healthcare Realty                      600         12,150
    Home Properties NY, Inc.               200          3,525
    Liberty Property Trust                 100          1,962
    Merry Land & Investment, Inc.          100          2,038
    RFS Hotel Investors, Inc.              200          3,050
    ROC Communities, Inc.                  400          8,850
    Security Capital Pacific Trust         500          8,688
    South West Property Trust              500          5,750
    Starwood Lodging Trust+                100          2,350
    Storage Trust Realty                   200          4,050
    Sun Communities, Inc.                  100          2,500
    Wellsford Residential Properties       100          2,275
                                                    ---------
    Total                                             104,187
                                                    ---------
</TABLE>

                                       25
<PAGE>
 
- --------------------------------------------------------------------------------
                       RESOLUTE SMALL COMPANY PORTFOLIO
- --------------------------------------------------------------------------------
 
CHUBB SERIES TRUST
- --------------------------------------------------------------------------------

SCHEDULE OF PORTFOLIO INVESTMENTS (UNAUDITED)

<TABLE>
<CAPTION>
    COMMON STOCK (CONTINUED)

    RESTAURANTS--0.93%
                                        NUMBER      MARKET VALUE
    COMPANY                           OF SHARES       (NOTE B)

    <S>                               <C>           <C>         
    Brinker International, Inc.+           300      $   5,175
    Sbarro, Inc.                           600         13,950
    Starbucks Corp.+                       100          3,563
                                                    ---------
    Total                                              22,688
                                                    ---------
<CAPTION> 
    RETAIL--3.55%
                                        NUMBER      MARKET VALUE
    COMPANY                           OF SHARES       (NOTE B)

    <S>                               <C>           <C>  
    Borders, Inc.+                         100          1,437
    Brauns Fashions Corp.+                 400            900
    Catherine Stores Corp.+                900         10,012
    Charming Shoppes, Inc.               2,500         13,125
    Fastenal Co.                           200          5,462
    Garden Ridge Corp.+                    100          2,475
    Hannaford Brothers Co.                 100          2,850
    Kohls Corp.+                           200          9,125
    Leslie's Poolmart+                     100          1,500
    Office Depot, Inc.+                    100          2,813
    One Price Clothing
     Stores, Inc.+                       1,000          3,750
    Penn Traffic Co., New+                 400         14,150
    Stop & Shop Companies, Inc.+           100          2,563
    TJX Companies, Inc.                    800         10,600
    Urban Outfitters+                      100          2,175
    Vons Companies, Inc.+                  200          4,025
                                                    ---------
    Total                                              86,962
                                                    ---------
<CAPTION> 
    TELECOMMUNICATIONS--2.48%
                                        NUMBER      MARKET VALUE
    COMPANY                           OF SHARES       (NOTE B)

    <S>                               <C>           <C>  
    Andrew Corp.+                          100          5,787
    Applied Digital Access+                500          6,500
    Arch Communications Group+             100          2,225
    Comdial Corp.+                         700          2,887
    Leasing Solutions, Inc.+               100          1,163
    MFS Communications, Inc.+              100          3,225
    Mobilemedia, Inc.+                     100          2,050
    Network Express, Inc.+                 100          1,388
    Nynex CableComms Group+                200          4,050
    Paging Network+                        600         20,550
    Tellabs, Inc.+                         200          9,625
    Videotron Holdings, PLC+               100          1,400
                                                    ---------
    Total                                              60,850
                                                    ---------
<CAPTION> 
    TEXTILES--1.57%
                                        NUMBER      MARKET VALUE
    COMPANY                           OF SHARES       (NOTE B)

    <S>                               <C>           <C>  
    Collins & Aikman, New+                 500          4,500
    Fruit of the Loom, Inc.,
     Class A+                            1,000         21,125
    Nine West Group, Inc.+                 200          7,300
    St. John Knits, Inc.                   100          4,488
    Worldtex, Inc.+                        200          1,175
                                                    ---------
    Total                                              38,588
                                                    ---------
<CAPTION> 
    TRUCKING & LEASING--0.84%
                                        NUMBER      MARKET VALUE
    COMPANY                           OF SHARES       (NOTE B)

    <S>                               <C>           <C>  
    American Freightways Corp.+            100          2,050
    Heartland Express, Inc.+               200          5,100
    USA Truck, Inc.+                       100          1,525
    Werner Enterprises, Inc.               600         12,000
                                                    ---------
    Total                                              20,675
                                                    ---------
<CAPTION> 
    UTILITIES - ELECTRIC--3.98%
                                        NUMBER      MARKET VALUE
    COMPANY                           OF SHARES       (NOTE B)

    <S>                               <C>           <C>  
    Alleghany Power Systems, Inc.          500         11,750
    California Energy Co.+                 500          8,188
    Central Hudson Gas &
     Electric Corp.                        700         18,900
    Central Louisiana Electric, Inc.       200          4,700
    Illinova Corp.                         200          5,075
    Pinnacle West Capital Corp.          1,100         26,950
    Potomac Electric Power Co.             200          4,300
    Washington Water Power Co.           1,100         17,600
                                                    ---------
    Total                                              97,463
                                                    ---------
<CAPTION> 
    UTILITIES - GAS--1.12%
                                        NUMBER      MARKET VALUE
    COMPANY                           OF SHARES       (NOTE B)

    <S>                               <C>           <C>  
    Atlantic Gas and Light                 300         10,425
</TABLE>

                                       26
<PAGE>
 
- --------------------------------------------------------------------------------
                       RESOLUTE SMALL COMPANY PORTFOLIO
- --------------------------------------------------------------------------------
 
CHUBB SERIES TRUST
- --------------------------------------------------------------------------------
 
SCHEDULE OF PORTFOLIO INVESTMENTS (UNAUDITED)

<TABLE>
<CAPTION>
    COMMON STOCK (CONTINUED)

    UTILITIES - GAS (CONTINUED)
                                        NUMBER      MARKET VALUE
    COMPANY                           OF SHARES       (NOTE B)
    <S>                               <C>          <C> 
    Brooklyn Union Gas Company             300     $    7,875
    Providence Energy Corp.                300          4,575
    United Cities Gas Co.                  300          4,500
                                                   ----------
    Total                                              27,375
                                                   ----------

    UTILITIES - WATER & SEWER--1.53%
<CAPTION> 
                                        NUMBER      MARKET VALUE
    COMPANY                           OF SHARES       (NOTE B)

    <S>                               <C>          <C>
    American Water Works, Inc.             900         28,575
    Aquarion Co.                           100          2,300
    E'Town                                 100          2,713
    Southern California Water Co.          200          3,875
                                                    ---------
    Total                                              37,463
                                                    ---------

    TOTAL COMMON STOCK
    (Cost $2,071,023)                              $2,301,363
                                                   ----------

    PREFERRED STOCK--0.14%

    TELECOMMUNICATIONS EQUIPMENT-0.14%
<CAPTION> 
                                        NUMBER      MARKET VALUE
    COMPANY                           OF SHARES       (NOTE B)

    <S>                               <C>          <C>
    MFS Communications, Conv.,
     Pfd., 8.000%                       100        $    3,450
                                                   ----------

    TOTAL PREFERRED STOCK
    (Cost $3,350)                                  $    3,450
                                                   ----------

    SHORT-TERM OBLIGATIONS--10.11%
<CAPTION> 
                                        PRINCIPAL   MARKET VALUE
    U.S. TREASURY BILLS                   VALUE       (NOTE B)

    <S>                               <C>          <C>
    5.400%, due 08/03/95              $    20,000  $   19,901
    5.425%, due 08/03/95                   18,000      17,911
    5.510%, due 08/03/95                   12,000      11,938
    5.550%, due 08/03/95                    8,000       7,959
    5.350%, due 08/31/95                  120,000     118,948
    5.450%, due 09/14/95                   15,000      14,835
    5.375%, due 09/21/95                   20,000      19,761
    5.390%, due 09/21/95                   15,000      14,820
    5.410%, due 09/21/95                   12,000      11,856
    5.380%, due 09/21/95                   10,000       9,880
                                                    ---------

    TOTAL SHORT-TERM OBLIGATIONS
    (Cost $247,751)                                $  247,809
                                                   ----------

    SUMMARY OF TOTAL NET ASSETS

    Total Investments
    (Cost $2,322,124)*                     104.16% $2,552,622

    Other assets, less liabilities          (4.16)   (101,883)
                                           ------- -----------

    TOTAL NET ASSETS                       100.00% $2,450,739
                                           ======= ===========
</TABLE> 

    *Aggregate cost for Federal income tax purposes.
    +Non-income producing security.

                                       27
<PAGE>
 
                     [This page intentionally left blank]

                                       28
<PAGE>
 
- --------------------------------------------------------------------------------
                    RESOLUTE INTERNATIONAL EQUITY PORTFOLIO
- --------------------------------------------------------------------------------

CHUBB SERIES TRUST
- --------------------------------------------------------------------------------

PORTFOLIO FACTS

- --------------------------------------------------------------------------------
                                INCEPTION DATE
                                January 3, 1995
- --------------------------------------------------------------------------------
                                 FUND MANAGER
                     Morgan Guaranty Trust Co. of New York
- --------------------------------------------------------------------------------
                       INVESTMENT OBJECTIVE AND STRATEGY
     To provide a high total return from a portfolio of equity securities 
                           of foreign corporations.
- --------------------------------------------------------------------------------
    The Portfolio seeks to achieve its investment objective through country
                 allocation and stock valuation and selection.
- --------------------------------------------------------------------------------
                           NET ASSETS AS OF 6/30/95
                                  $3,718,733
- --------------------------------------------------------------------------------
                              NUMBER OF HOLDINGS
                                      210
- --------------------------------------------------------------------------------
                              PORTFOLIO TURNOVER
                                    49.98%
- --------------------------------------------------------------------------------
                                IN THIS SECTION
- --------------------------------------------------------------------------------

                                Portfolio Facts

                             Investment Comparison

                             Portfolio Composition

                       Schedule of Portfolio Investments
- --------------------------------------------------------------------------------

                                       29
<PAGE>
 
- --------------------------------------------------------------------------------
                    RESOLUTE INTERNATIONAL EQUITY PORTFOLIO
- --------------------------------------------------------------------------------
 
                              CHUBB SERIES TRUST
- --------------------------------------------------------------------------------

INVESTMENT COMPARISON

- --------------------------------------------------------------------------------
                    RESOLUTE INTERNATIONAL EQUITY PORTFOLIO
                       AND THE MODIFIED MSCI EAFE INDEX
              Comparison of change in value of $10,000 investment
- --------------------------------------------------------------------------------

          Total Returns
     for period ending 6/30/95
THIS QUARTER      YTD      SINCE INCEPTION
   0.72%         2.29%         2.29%

DATE

  01/03/95                            $10,000
  01/31/95                              9,847
  02/28/95                              9,637
  03/31/95                             10,155
  04/28/95                             10,426
  05/31/95                             10,320
  06/30/95                             10,229

  12/31/94                             $10,000 
  01/31/95                               9,616  
  02/28/95                               9,588
  03/31/95                              10,186
  04/28/95                              10,569   
  05/31/95                              10,631
  06/30/95                              10,540
- --------------------------------------------------------------------------------

   ------  MODIFIED MSCI EAFE INDEX ------ INTERNATIONAL EQUITY PORTFOLIO

Past performance is not predictive of future performance.

This graph compares an initial $10,000 investment made in the Resolute
International Equity Portfolio at its inception with a similar investment in the
Modified MSCI EAFE Index. The Modified MSCI EAFE Index reflects actual portfolio
composition for the period. For the purpose of this graph and the accompanying
table, the total return for the Portfolio reflects all recurring expenses
(advisory fees, account fees) and includes the reinvestment of all dividends and
distributions.

Shares of the Portfolio are offered only through divisions of Chubb Separate
Account C established by Chubb Life Insurance Company of America to fund
flexible premium variable life insurance policies. Total returns do not reflect
any separate account expenses imposed on the policies which include a 3% sales
charge, 2.5% premium tax charge, DAC tax sales charge, cost of insurance,
mortality expenses and surrender charges.

The Modified MSCI EAFE Index is an unmanaged index and includes the reinvestment
of all dividends, but does not reflect the payment of transaction costs,
advisory fees or expenses that are associated with an investment in the
Portfolio.

                                       30
<PAGE>
 
- --------------------------------------------------------------------------------
                    RESOLUTE INTERNATIONAL EQUITY PORTFOLIO
- --------------------------------------------------------------------------------
 
                                                              CHUBB SERIES TRUST
- --------------------------------------------------------------------------------

PORTFOLIO COMPOSITION


[PIE CHART OF CHUBB SERIES TRUST APPEARS HERE]

<TABLE> 
<CAPTION> 
        LIST OF TOP TEN COUNTRIES

                                                      PERCENT OF
                                                   TOTAL INVESTMENTS
        <S>                                        <C> 
        Japan                                           30.02%
        United Kingdom                                  19.06
        France                                          12.28
        Germany                                          8.18
        Switzerland                                      7.19
        Hong Kong                                        5.41
        Australia                                        3.37
        Netherlands                                      2.79
        Norway                                           2.76
        Singapore                                        2.52
- ------------------------------------------------------------------------------
        TOTAL                                           93.58%
</TABLE> 

                                       31
<PAGE>
 
- --------------------------------------------------------------------------------
                    RESOLUTE INTERNATIONAL EQUITY PORTFOLIO
- --------------------------------------------------------------------------------

CHUBB SERIES TRUST
- --------------------------------------------------------------------------------

PORTFOLIO COMPOSITION (CONTINUED)

<TABLE> 
<CAPTION> 
        LIST OF TOP TEN INDUSTRIES
                                                            PERCENT OF         
                                                          TOTAL INVESTMENTS    
        <S>                                               <C> 
        Banking                                               14.59%           
        Pharmaceuticals                                        7.24             
        Chemicals & Plastics                                   5.97             
        Utilities                                              5.75             
        Metals & Mining                                        5.70             
        Telecommunications                                     5.34             
        Automobiles, Trucks & Parts                            5.08             
        Oil & Gas-Integrated                                   4.51             
        Food Processing                                        4.43             
        Retail Stores                                          4.19             
- --------------------------------------------------------------------------------
        TOTAL                                                 62.80%            
- --------------------------------------------------------------------------------

<CAPTION> 
        LIST OF TOP TEN HOLDINGS
                                                            PERCENT OF
                                                        TOTAL INVESTMENTS
        <S>                                             <C> 
        Hitachi                                             1.39%
        Veba, A.G.                                          1.31
        Munchener Ruckversicherungs                         1.22
        Norsk Hydro                                         1.17
        Acatel Alsthom                                      1.14
        Glaxo, PLC, Ord.                                    1.14
        British Telecommunications, PLC                     1.11
        Sandoz, A.G.                                        1.06
        Citic Pacific, Ltd.                                 1.05
        Ciba Geigy, A. G.                                   1.04
        Balance - 200 Security Positions                   88.37
- --------------------------------------------------------------------------------
        TOTAL                                             100.00%
- --------------------------------------------------------------------------------
</TABLE> 

                                       32
<PAGE>
 
- --------------------------------------------------------------------------------
                     RESOLUTE INTERNATIONAL EQUITY PORTFOLIO
- --------------------------------------------------------------------------------
  
                                                              CHUBB SERIES TRUST
- --------------------------------------------------------------------------------

SCHEDULE OF PORTFOLIO INVESTMENTS (UNAUDITED)

<TABLE>
<CAPTION>
    COMMON STOCK--96.40%

    AUSTRALIA--3.25%
                                        NUMBER      MARKET VALUE
    COMPANY                           OF SHARES       (NOTE B)

    <S>                               <C>           <C> 
    Broken Hill Properties Co.,
     Ltd., Ord.                          2,440      $  29,957
    C.S.R., Ltd., Ord.                   4,000         12,476
    National Australia Bank,
     Ltd., Ord.                          2,800         22,071
    News Corporation, Ltd., Ord.         3,000         16,715
    Southcorp Holdings, Ltd., Ord.       7,600         15,139
    TNT Limited, Ord.                    4,100          5,377
    Western Mining Corp.
     Holdings Ord.,                      3,500         19,179
                                                    ---------
    Total                                             120,914
                                                    ---------
<CAPTION> 
    BELGUIM--1.67%

                                        NUMBER      MARKET VALUE
    COMPANY                           OF SHARES       (NOTE B)

    <S>                               <C>           <C> 
    Generale de Banque, NPV, Ord.           65         20,877
    Solvay, S.A., Ord.                      35         19,371
    Tractebel Cap, NPV, Ord.                60         21,769
                                                    ---------
    Total                                              62,017
                                                    ---------
<CAPTION> 
    DENMARK--1.10%

                                        NUMBER      MARKET VALUE
    COMPANY                           OF SHARES       (NOTE B)

    <S>                               <C>           <C> 
    Carlsberg, A.S., Ord., B               160          7,465
    Den Danske Bank, Ord.                  100          6,277
    International Service System B,
     Ord.                                  130          3,394
    Novo Nordisk, A.S., Ord.,
     Class B                                50          5,333
    Sophus Berendsen, Ord.,
     Class B                               100          9,424
    Tele Danmark, A.S., Ord., B            160          8,902
                                                    ---------
    Total                                              40,795
                                                    ---------
<CAPTION> 
    FRANCE--11.83%

                                        NUMBER      MARKET VALUE
    COMPANY                           0F SHARES       (NOTE B)

    <S>                               <C>           <C> 
    AXA, Ord.                              322         17,404
    Air Liquide (L'), Ord.                  75         11,991
    Alcatel Alsthom, Ord.                  455         40,999
    Bouygues, Ord.                         175         20,975
    Carrefour, Ord.                         50         25,632
    Christian Dior, S.A., Ord.             190         16,744
    Cie Generale des Eaux, Ord.            130         14,482
    Compagnie Financiere de
     Paribas, Ord.                         360         21,656
    Dollfus-Mieg & Cie, Ord.               200         11,263
    Elf Aquitane, Ord.                     410         30,322
    Groupe Danone, Ord.                    192         32,320
    Lafarge-Coppee, Ord.                   155         12,061
    Lagardere Groupe, Ord.                 430          8,915
    Lyonnaise des Eaux, Ord.                60          5,679
    Promodes, Ord.                          80         18,236
    Renault, S.A., Ord.                    400         12,542
    Rhone-Poulenc, S.A., Ord., A           700         15,783
    Sanofi, Ord.                           250         13,847
    Seita, Ord.                            400         12,031
    Societe Generale, Ord.                 280         32,751
    Synthelabo, Ord.                       380         21,581
    Television Francaise, Ord.             130         13,111
    Total, S.A., Ord, `B' Shares           400         24,095
    Ugine, S.A., Ord.                       80          5,628
                                                    ---------
    Total                                             440,048
                                                    ---------

<CAPTION> 
    GERMANY--7.89%

                                        NUMBER      MARKET VALUE
    COMPANY                           OF SHARES       (NOTE B)

    <S>                               <C>           <C> 
    AVA Allegemeine
     Handelsgelessschaft der
     Verbraucher, A.G.,Ord.                 10          4,010
    Bayer, A.G., Ord.                      150         37,248
    Deutsche Bank, A.G., Ord.              500         24,312
    Deutsche Pfandbrief &
     Hypothekenbank, Ord.                   40         20,244
    M.A.N., A.G., Ord.                      60         15,411
    Munchener
     Ruckversicherungs,  Ord.               20         43,783
    SKW Trostberg, Ord. +                  200          4,191
    Schering, A.G., Ord.                   400         27,946
    Seimens, A.G., Ord.                     40         19,805
</TABLE>

                                       33
<PAGE>
 
- --------------------------------------------------------------------------------
                    RESOLUTE INTERNATIONAL EQUITY PORTFOLIO
- --------------------------------------------------------------------------------

CHUBB SERIES TRUST
- --------------------------------------------------------------------------------

SCHEDULE OF PORTFOLIO INVESTMENTS (UNAUDITED)

<TABLE>
<CAPTION>
    COMMON STOCK (CONTINUED)

    GERMANY (CONTINUED)
                                        NUMBER      MARKET VALUE
    COMPANY                           OF SHARES       (NOTE B)

    <S>                               <C>           <C>  
    Thyssen, A.G., Ord.                    110      $  20,481
    Veba, A.G., Ord.                       120         47,077
    Volkswagen, A.G., Ord.                 100         28,791
                                                    ---------
    Total                                             293,299
                                                    ---------
<CAPTION> 
    HONG KONG--5.22%

                                        NUMBER      MARKET VALUE
    COMPANY                           OF SHARES       (NOTE B)

    <S>                               <C>           <C>  
    Citic Pacific, Ltd., Ord.           15,000         37,706
    HSBC Holdings, PLC, Ord.             1,600         20,524
    Hong Kong
     Telecommunication, Ord.            13,600         26,892
    Hong Kong Electric
     Holdings, Ltd., Ord.                7,000         23,793
    Sun Hung Kai
     Properties, Ltd., Ord.              5,000         36,995
    Swire Pacific, Ltd., Ord.,
     `A' Shares                          4,000         30,501
    Television Broadcast,
     Ltd., Ord.                          5,000         17,577
                                                    ---------
    Total                                             193,988
                                                    ---------
<CAPTION> 
    JAPAN--28.93%
                                        NUMBER      MARKET VALUE
    COMPANY                           OF SHARES       (NOTE B)

    <S>                               <C>           <C>  
    Chugai Pharmaceutical
     Co., Ord.                           3,000         30,318
    Chuo Trust and Banking
     Co., Ord.                           1,000         11,307
    Cosmo Oil Co., Ltd., Ord.            5,000         28,210
    Dai-Ichi Kangyo Bank,
     Ltd., Ord.                          2,000         36,043
    Daiei, Inc., Ord.                    1,000         12,132
    Daishi Bank, Ord.                    3,000         20,742
    Daito Trust Construction
     Co., Ltd., Ord.                     2,000         18,845
    Daiwa Bank, Ord.                     3,000         28,906
    East Japan Railway Co., Ord.             5         25,618
    Fuji Denki Reiki, Ord.               1,000         10,848
    Fuji Electric Co., Ltd., Ord.        3,000         15,088
    Fuji Heavey Industries, Ord.         3,000         11,131
    Gunze Sangyo, Inc., Ord.             5,000         20,671
    Hitachi, Ord.                        5,000         49,765
    Hokkaido Takushoku
     Bank, Ord.                          5,000         13,663
    Honda Motor Co., Ord.                2,000         30,624
    Industrial Bank of Japan,
     Ltd., Ord.                          1,000         26,031
    Ishikawa Jima-Harima
     Industries, Ord.                    6,000         23,534
    Japan Tobacco, Ord.                      1          8,928
    Joroku Bank, Ord.                    2,000         12,909
    Kanematsu Corp., Ord.                5,000         18,846
    Komatsu Forklift Co.,
     Ltd., Ord.                          4,000         22,144
    Kurabo Industries, Ord.              5,000         18,021
    Matsushita Electric
     Industries, Ord.                    2,000         31,095
    Mineba Co., Ltd., Ord.               2,000         12,815
    Mitsubishi Cable
     Industries, Ord.                    2,000         11,519
    Mitsui Fudosan Co., Ltd., Ord.       1,000         11,437
    Mitsui Toatsu Chemicals,
     Inc., Ord.                          3,000         11,025
    NEC Corp., Ord.                      3,000         32,827
    NKK Corporation, Ord.                5,000         11,720
    Nagasakiya Co., Ord.                 2,000          8,975
    Nichiban Co., Ord.                   5,000         26,973
    Nichii Co., Ltd., Ord., Tokyo        1,000         10,848
    Nikkiso Co., Ord.                    2,000         13,639
    Nippon Credit Bank, Ord.             4,000         19,788
    Nippon Kinzoku Co., Ord.             2,000          8,598
    Nippon Paper Industries, Ord.        2,000         12,956
    Nippon Road Co., Ltd., Ord.          1,000          9,894
    Nippon Suisan Kaisha, Ord.           2,000          9,446
    Nissan Diesel Motor Co., Ord.        1,000          4,511
    Nissin Corp. Ord.                    4,000         16,537
    Nomura Securities Corp.,
     Ltd., Ord.                          2,000         34,865
    Ricoh Co., Ord.                      2,000         17,150
</TABLE>

                                       34
<PAGE>
 
- --------------------------------------------------------------------------------
                    RESOLUTE INTERNATIONAL EQUITY PORTFOLIO
- --------------------------------------------------------------------------------

                                                              CHUBB SERIES TRUST
- --------------------------------------------------------------------------------

SCHEDULE OF PORTFOLIO INVESTMENTS (UNAUDITED)

<TABLE>
<CAPTION>
    COMMON STOCK (CONTINUED)

    JAPAN (CONTINUED)
                                        NUMBER      MARKET VALUE
    COMPANY                           OF SHARES       (NOTE B)

    <S>                               <C>           <C> 
    Ryobi, Ltd., Ord.                    3,000      $  14,841
    Sakura Bank, Ltd., Ord.              3,000         31,272
    Snow Brand Milk Products
     Co., Ltd., Ord.                     2,000         15,666
    Sony Corp., Ord.                       500         23,969
    Sumitomo Forestry Co., Ord.          1,000         16,608
    Sumitomo Metal
     Industries, Ord.                   10,000         26,031
    Takashimaya Co., Ltd., Ord.          1,000         13,428
    Toho Gas Co., Ltd., Ord.             5,000         17,786
    Tohoku Electric
     Power Co., Inc., Ord.               1,000         27,680
    Tokio Marine & Fire
     Insurance Co., Ord.                 1,000         11,449
    Toyo Construction Co., Ord.          3,000         15,654
    Toyota Motor Co., Ltd., Ord.         1,000         19,788
    UBE Industries, Ltd., Ord.           5,000         17,432
    Zexel Corp., Ord.                    2,000         13,475
                                                    ---------
    Total                                           1,076,021
                                                    ---------

    MALAYSIA--2.38%
<CAPTION> 
                                        NUMBER      MARKET VALUE
    COMPANY                           OF SHARES       (NOTE B)

    <S>                               <C>           <C> 
    Public Bank, Bhd., Ord.             14,000         31,298
    Tan Chong Motor Holdings,
     Bhd., Ord.                         18,000         20,526
    Tanjong Co., Ord.                    4,000         13,782
    Telekom Malaysia, Bhd., Ord.         3,000         22,766
                                                    ---------
    Total                                              88,372
                                                    ---------

     NETHERLANDS--2.69%

<CAPTION> 
                                        NUMBER      MARKET VALUE
    COMPANY                           OF SHARES       (NOTE B)

    <S>                               <C>           <C> 
    ABN Amro Holding, NV, Ord.             250          9,642
    Dutchstate Mines, NV, Ord.             140         12,054
    Elsevier, N.V., Ord.                 1,040         12,274
    Internationale Nederlanden
     Groep, NV, Ord.                       150          8,291
    Philips Electronics, Ord.              310         13,116
    Royal Dutch Petroleum, Ord.            260         31,726
    Unilever, N.V., CVA, Ord.              100         13,002
                                                    ---------
    Total                                             100,105
                                                    ---------

    NORWAY--2.66%
<CAPTION> 
                                        NUMBER      MARKET VALUE
    COMPANY                           OF SHARES       (NOTE B)

    <S>                               <C>           <C> 
    Hafslund Nycomed, Ord.,
     Series B                              700         16,180
    Kvaerner, A.S., Ord., Series B         500         21,898
    Norsk Hydro, A.S., Ord.              1,000         41,930
    Orkla, A.S., Ord., Series B            450         19,051
                                                    ---------
    Total                                              99,059
                                                    ---------

    SINGAPORE--2.43%
<CAPTION> 
                                        NUMBER      MARKET VALUE
    COMPANY                           OF SHARES       (NOTE B)

    <S>                               <C>           <C> 
    Cycle and Carriage, Ltd., Ord.       1,000          8,944
    DBS LAND, Ltd., Ord.                 5,000         15,671
    Development Bank of
     Singapore, Ord.                     2,000         22,755
    Sembawang Corp., Ltd., Ord.          1,000          6,082
    Sime Darby, Bhd., Ord.              10,000         27,764
    Singapore Airlines, Ltd., Ord.       1,000          9,231
                                                    ---------
    Total                                              90,447
                                                    ---------
    SPAIN--0.86%
<CAPTION> 
                                        NUMBER      MARKET VALUE
    COMPANY                           OF SHARES       (NOTE B)

    <S>                               <C>           <C> 
    Bankinter, Ord.                        230         20,704
    Iberdrola, S.A., Ord.                1,500         11,297
                                                    ---------
    Total                                              32,001
                                                    ---------

    SWITZERLAND--6.93%
<CAPTION> 
                                        NUMBER      MARKET VALUE
    COMPANY                           OF SHARES       (NOTE B)

    <S>                               <C>           <C> 
    BBC, Brown, Boveri and Cie,
     A.G., Ord.                             83         16,642
    CS Holding, Bearer, Ord.                75          6,868
    Ciba Geigy, A.G., Ord.                  51         37,361
</TABLE>

                                       35
<PAGE>
 
- --------------------------------------------------------------------------------
                    RESOLUTE INTERNATIONAL EQUITY PORTFOLIO
- --------------------------------------------------------------------------------

CHUBB SERIES TRUST
- --------------------------------------------------------------------------------

SCHEDULE OF PORTFOLIO INVESTMENTS (UNAUDITED)

<TABLE>
<CAPTION>
    COMMON STOCK (CONTINUED)

    SWITZERLAND (CONTINUED)
                                        NUMBER      MARKET VALUE
    COMPANY                           OF SHARES       (NOTE B)

    <S>                               <C>           <C>
    Compagnie Finaciere
     Richemont-Units, Ord., "A"          5,000      $   6,163
    Holderbank Financiere
     Glaris, Ord., Warrants+                 2              3
    Holderbank Financiere
     Glaris, A.G., Ord.                     10          8,202
    Nestle, S.A., Ord.                      33         34,343
    Roche Holdings
     Genusscheine, NPV, Ord.                 5         32,202
    Sandoz, A.G., Ord.                      55         37,905
    Schweizerische
     Ruckversicherungs, Ord.                15         11,548
    Schweizerischer Bank
     Gesellschaft, Ord.                     16         16,568
    Schweizerischer
     Bankverein, Ord.                       70         24,789
    Swissair, A.G., Ord., Zurich            18         12,452
    Zurich Versicherungs, Ord.              10         12,560
                                                    ---------
    Total                                             257,606
                                                    ---------

    UNITED KINGDOM--18.38%

<CAPTION> 
                                        NUMBER      MARKET VALUE
    COMPANY                           OF SHARES       (NOTE B)

    <S>                               <C>           <C> 
    Abbey National, PLC, Ord.            2,200         16,382
    Agryll Group, PLC, Ord.              2,400         12,830
    Allied Colloids Group,
     PLC, Ord.                           4,900          9,746
    Argos, Ord.                          1,900         13,060
    B.A.T. Industries, PLC, Ord.         2,000         15,306
    BICC Group, Ord.                     1,500          7,088
    BOC Group, PLC, Ord.                   500          6,388
    BTR, PLC, Ord.                       2,600         13,217
    British Gas, PLC, Ord.               2,200         10,134
    British Petroleum, PLC, Ord.         2,207         15,819
    British Telecommunications
     PLC, Ord.                           6,400         39,917
    Cable & Wireless, PLC, Ord.          2,100         14,368
    Chubb Security, Ord.                 1,900          9,492
    Forte, Ord.                          3,000         10,859
    General Electric, PLC, Ord.          1,900          9,281
    Glaxo, PLC, Ord.                     3,335         40,938
    Glynwed, PLC, Ord.                   1,000          5,179
    Granada Group, PLC, Ord.               800          7,739
    Grand Metropolitan, PLC, Ord.        2,300         14,107
    Guardian Royal
     Exchange, PLC, Ord.                 3,800         12,515
    Guinness, PLC, Ord.                  2,100         15,804
    HSBC Holdings, Ord.                  1,050         13,557
    Hanson Trust, PLC, Ord.              5,500         19,252
    Hillsdown Holding, PLC, Ord.         4,500         12,888
    Inchape, PLC, Ord.                   1,620          7,578
    Kingfisher, Ord.                     2,200         14,877
    Kwik Save Group, Ord.                  550          5,679
    Lloyds Bank, PLC, Ord.               1,750         17,375
    MEPC, Ord.                           1,800         10,969
    Pearson, PLC, Ord.                     700          6,627
    Peninsular & Oriental Steam
     Navigation, Ord.                      800          7,370
    RTZ Corp., PLC, Ord.                 1,000         13,047
    Reckitt and Coleman, Ord.              890          9,389
    Redland, PLC, Ord.                   1,300          8,522
    Reuter's Holding, Ord.               2,000         16,674
    Rexam, PLC, Ord.                     1,400         10,759
    Rolls Royce, Ord.                    5,000         13,882
    Royal Bank of Scotland,
     PLC, Ord.                           2,000         13,604
    Scottish Hydro-Electric,
     PLC, Ord.                           2,000         10,183
    Scottish and Newcastle,
     PLC, Ord.                           1,500         13,198
    Sears Holdings, Ord.                 6,700         10,607
    Shell Transport and
     Trading Co., Ord.                   2,100         25,093
    Smithkline Beecham, Ord.,
     Equity Units                          800          7,103
    Smithkline Beecham, Ord.               750          6,790
    Standard Chartered Bank, Ord.        2,600         13,941
    Sun Alliance Group, PLC, Ord.        2,000         10,660
    Tarmac, PLC, Ord.                    8,000         14,320
    Thorn EMI, PLC, Ord.                   400          8,306
    Tomkins, Ord.                        2,700          9,666
</TABLE>

                                       36
<PAGE>
 
- --------------------------------------------------------------------------------
                    RESOLUTE INTERNATIONAL EQUITY PORTFOLIO
- --------------------------------------------------------------------------------
 
                                                              CHUBB SERIES TRUST
- --------------------------------------------------------------------------------

SCHEDULE OF PORTFOLIO INVESTMENTS (UNAUDITED)

<TABLE>
<CAPTION>
    COMMON STOCK (CONTINUED)

    UNITED KINGDOM (CONTINUED)
                                        NUMBER      MARKET VALUE
    COMPANY                           OF SHARES       (NOTE B)

    <S>                               <C>           <C>
    United Buiscuts,
     PLC, Ord.                           2,600     $   13,279
    Vickers, PLC, Ord.                   1,300          4,282
    Willis Corroon Group,
     PLC, Ord.                           2,800          6,683
    Yorkshire Electricity
     Group, Ord.                         1,000         11,042
    Yorkshire Water, Ord.                1,200         10,998
    Zeneca Group, Ord.                     300          5,069
                                                    ---------
    Total                                             683,438
                                                    ---------

    UNITED STATES--0.18%
<CAPTION> 
                                        NUMBER      MARKET VALUE
    COMPANY                           OF SHARES       (NOTE B)

    <S>                               <C>           <C>
    Repsol, ADR                            200          6,325
    U.S. Industries, Inc.+                  31            423
                                                   ----------
    Total                                               6,748
                                                   ----------

    TOTAL COMMON STOCK
    (Cost $3,565,079)                              $3,584,858
                                                   ----------

    TOTAL INVESTMENTS
    (Cost $3,565,079)*                   96.40%    $3,584,858

    Other assets, less liabilities        3.60        133,875
                                       -------     ----------

    TOTAL NET ASSETS                    100.00%    $3,718,733
                                       =======     ==========
</TABLE>

* Aggregate cost for Federal income tax purposes.
+ Non-income producing security.

                                       37
<PAGE>
 
- --------------------------------------------------------------------------------
                STATEMENT OF ASSETS AND LIABILITIES (UNAUDITED)
- --------------------------------------------------------------------------------

CHUBB SERIES TRUST
- --------------------------------------------------------------------------------
   JUNE 30, 1995         
                         
   <TABLE>
   <CAPTION>
                                                   RESOLUTE
                                                   TREASURY                                  RESOLUTE     RESOLUTE
                                                    MONEY       RESOLUTE       RESOLUTE       SMALL     INTERNATIONAL
                                                    MARKET        BOND          EQUITY       COMPANY       EQUITY
                                                  PORTFOLIO     PORTFOLIO      PORTFOLIO    PORTFOLIO    PORTFOLIO
                                                 -----------   -----------    -----------  -----------  -------------

   ASSETS
   <S>                                          <C>            <C>            <C>          <C>          <C>  
   Investments, at cost-see accompanying
    portfolios ................................. $ 1,176,925   $ 1,259,794    $ 3,605,653  $ 2,322,124  $ 3,565,079
                                                 ===========   ===========    ===========  ===========  ===========

    Investments, at market value (Note B)....... $ 1,177,228   $ 1,312,187    $ 3,786,294  $ 2,552,622  $ 3,584,858
    Cash........................................         170         3,069          8,159          334      865,796
    Accrued investment income...................                    18,425          4,211        3,713       22,272
    Receivable for portfolio securities sold....                   138,197         85,355       10,284       41,774
    Deferred organization costs (Note F)........       8,884         8,884          8,884        8,884        8,884
                                                 -----------   -----------    -----------  -----------  -----------
          Total Assets..........................   1,186,282     1,480,762      3,892,903    2,575,837    4,523,584

   LIABILITIES

    Due to Chubb Life Insurance Company
     of America.................................          41        11,119         42,646       13,287       44,669
    Payable for portfolio securities purchased..                   201,834        125,372       90,721      737,885
    Accrued expenses............................      11,921        13,069         15,431       21,090       22,297
                                                 -----------   -----------    -----------  -----------  -----------
          Total Liabilities.....................      11,962       226,022        183,449      125,098      804,851
                                                 -----------   -----------    -----------  -----------  -----------

   NET ASSETS................................... $ 1,174,320   $ 1,254,740    $ 3,709,454  $ 2,450,739  $ 3,718,733
                                                 ===========   ===========    ===========  ===========  ===========

   NET ASSETS CONSIST OF:

    Paid in capital............................. $ 1,148,575   $ 1,144,176    $ 3,461,607  $ 2,089,738  $ 3,679,175
    Undistributed net investment income.........      25,491        35,738         13,819       12,164       22,922
    Accumulated net realized gain (loss)
     from investments...........................         (49)       22,433         53,387      118,339       38,147
    Undistributed net realized loss from
     foreign currency transactions..............                                                            (39,322)
    Net unrealized gain on investments (Note C).         303        52,393        180,641      230,498       19,779
    Net unrealized loss on translation of assets
     and liabilities in foreign currencies
      (Note C)..................................                                                             (1,968)
                                                 -----------   -----------    -----------  -----------  -----------
   NET ASSETS................................... $ 1,174,320   $ 1,254,740    $ 3,709,454  $ 2,450,739  $ 3,718,733
                                                 ===========   ===========    ===========  ===========  ===========

   Shares of common stock outstanding
    (unlimited shares authorized)...............     114,579       114,039        310,730      208,434      361,245
                                                 ===========   ===========    ===========  ===========  ===========
   Net asset value and offering price per share. $     10.25   $     11.00    $     11.94  $     11.76  $     10.29
                                                 ===========   ===========    ===========  ===========  ===========
</TABLE>

                      See notes to financial statements.

                                       38
<PAGE>
 
- --------------------------------------------------------------------------------
                      STATEMENT OF OPERATIONS (UNAUDITED)
- --------------------------------------------------------------------------------

                                                              CHUBB SERIES TRUST
- --------------------------------------------------------------------------------

FOR THE PERIOD JANUARY 3, 1995 (COMMENCEMENT OF OPERATIONS) TO JUNE 30, 1995

<TABLE>
<CAPTION>
                                                   RESOLUTE
                                                   TREASURY                                  RESOLUTE     RESOLUTE
                                                    MONEY       RESOLUTE       RESOLUTE       SMALL     INTERNATIONAL
                                                    MARKET        BOND          EQUITY       COMPANY       EQUITY
                                                  PORTFOLIO     PORTFOLIO      PORTFOLIO    PORTFOLIO    PORTFOLIO
                                                 -----------   -----------    -----------  -----------  -------------
                                                     
<S>                                              <C>           <C>            <C>          <C>          <C>     
INVESTMENT INCOME

INCOME:
 Interest.....................................   $    28,528   $    39,923    $     5,120  $     6,562  $     2,720
 Dividends....................................                                     15,251       17,821       34,857
 Foreign taxes withheld.......................                                         (5)                   (1,242)
                                                 -----------   -----------    -----------  -----------  -----------
   Total investment
    income....................................        28,528        39,923         20,366       24,383       36,335

EXPENSES:
 Advisory fees (Note D).......................         2,024         2,790          4,365        8,500        8,942
 Director's fees..............................         5,044         5,503          9,770       10,541       10,809
 Professional fees............................         4,771         5,195          6,319        9,958       10,173
 Security valuation...........................         1,880         2,053          2,543        3,931        4,040
 Shareholder reports..........................         1,433         1,556          1,867        2,986        3,037
 Amortization of deferred organization
  costs (Note F)..............................           949           949            949          949          949
 Insurance expense............................           839           917          1,135        1,754        1,803
 Custodian fees...............................           254           558          1,091        2,125        2,794
 Miscellaneous expenses.......................           780           783            793          813          816
                                                 -----------   -----------    -----------  -----------  -----------

   Total expenses.............................        17,974        20,304         28,832       41,557       43,363
 Expenses reimbursed by Chubb Life
  and Morgan (Note D).........................       (14,937)      (16,119)       (22,285)     (29,338)     (29,950)
                                                 -----------   -----------    -----------  -----------  -----------

   Net expenses...............................         3,037         4,185          6,547       12,219       13,413
                                                 -----------   -----------    -----------  -----------  -----------

   Net investment income......................        25,491        35,738         13,819       12,164       22,922

REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS AND FOREIGN CURRENCY

 Net realized gain (loss) on investments......           (49)       22,433         53,387      118,339       38,147
 Net realized loss from foreign
  currency transactions.......................                                                              (39,322)
 Net unrealized gain on investments...........           303        52,393        180,641      230,498       19,779
 Net change in unrealized loss on translation of
  assets and liabilities in foreign currencies                                                               (1,968)
                                                 -----------   -----------    -----------  -----------  -----------
   Net realized and unrealized gain on
    investments and foreign currency..........           254        74,826        234,028      348,837       16,636
                                                 -----------   -----------    -----------  -----------  -----------
Net increase in net assets
 resulting from operations....................   $    25,745   $   110,564    $   247,847  $   361,001  $    39,558
                                                 ===========   ===========    ===========  ===========  ===========
</TABLE>



                      See notes to financial statements.

                                       39
<PAGE>
 
- --------------------------------------------------------------------------------
                STATEMENT OF CHANGES IN NET ASSETS (UNAUDITED)
- --------------------------------------------------------------------------------

CHUBB SERIES TRUST
- --------------------------------------------------------------------------------

FOR THE PERIOD JANUARY 3, 1995 (COMMENCEMENT OF OPERATIONS) TO JUNE 30, 1995


<TABLE>
<CAPTION>
                                                   RESOLUTE
                                                   TREASURY                                  RESOLUTE     RESOLUTE
                                                    MONEY       RESOLUTE       RESOLUTE       SMALL     INTERNATIONAL
                                                    MARKET        BOND          EQUITY       COMPANY       EQUITY
                                                  PORTFOLIO     PORTFOLIO      PORTFOLIO    PORTFOLIO    PORTFOLIO
                                                 -----------   -----------    -----------  -----------  ------------- 

<S>                                              <C>           <C>            <C>          <C>          <C> 
INCREASE (DECREASE) IN NET ASSETS

From operations:
 Net investment income.......................... $    25,491   $    35,738    $   13,819   $    12,164  $    22,922

 Net realized gain (loss) on
  investments...................................         (49)       22,433        53,387       118,339       38,147

 Net realized foreign exchange loss.............                                                            (39,322)

 Net change in unrealized gain
  on investments................................         303        52,393       180,641       230,498       19,779

 Net change in unrealized loss on translation of
  assets and liabilities in foreign currencies..                                                             (1,968)
                                                 -----------   -----------   -----------   -----------  -----------
 Net increase in net assets
  resulting from operations.....................      25,745       110,564       247,847       361,001       39,558

 Increase in net assets derived from
  shareholder transactions (Note E).............   1,148,565     1,144,166     3,461,597     2,089,728    3,679,165
                                                 -----------   -----------   -----------   -----------  -----------
 Net increase in
  net assets....................................   1,174,310     1,254,730     3,709,444     2,450,729    3,718,723

 Net Assets:
  Beginning of period...........................          10            10            10            10           10
                                                 -----------   -----------   -----------   -----------  -----------
  End of period (1)............................. $ 1,174,320   $ 1,254,740   $ 3,709,454   $ 2,450,739  $ 3,718,733
                                                 ===========   ===========   ===========   ===========  ===========
 (1) Including undistributed net investment
      income.................................... $    25,491   $    35,738   $    13,819   $    12,164  $    22,922
                                                 ===========   ===========   ===========   ===========  ===========
</TABLE>

                      See notes to financial statements.

                                       40
<PAGE>
 
- --------------------------------------------------------------------------------
                         NOTES TO FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

                                                              CHUBB SERIES TRUST
- --------------------------------------------------------------------------------

JUNE 30, 1995

NOTE A--ORGANIZATION

Chubb Series Trust (the "Trust") is an open-end management investment company
registered under the Investment Company Act of 1940. The Trust was organized as
a Delaware Business Trust on October 28, 1993 for the purpose of funding
Flexible Premium Variable Life Insurance Policies issued by Chubb Life Insurance
Company of America ("Chubb Life") and its affiliated insurance companies. The
Trust is composed of five separate portfolios (the "Portfolios"): the Resolute
Treasury Money Market Portfolio, the Resolute Bond Portfolio, the Resolute
Equity Portfolio, the Resolute Small Company Portfolio and the Resolute
International Equity Portfolio. Chubb Life's ownership at June 30, 1995 is as
follows:

<TABLE> 
<CAPTION> 
                                                                      PERCENTAGE OF
      PORTFOLIO                                    SHARES OWNED     SHARES OUTSTANDING

    <S>                                            <C>              <C> 
    Resolute Treasury Money Market Portfolio...       100,001             87.28%
    Resolute Bond Portfolio....................       100,001             87.69%
    Resolute Equity Portfolio..................       100,001             32.18%
    Resolute Small Company Portfolio...........       200,001             95.95%
    Resolute International Equity Portfolio....       200,001             55.36%
</TABLE> 

NOTE B--SIGNIFICANT ACCOUNTING POLICIES

Valuation of Investments: An equity security listed on a stock exchange is
valued at the closing sale price on the exchange on which such security is
principally traded. If no sale took place, the mean of the bid and asked prices
at the close of trading is used. A security not listed on a stock exchange is
valued at the closing sale price as reported on a readily available market
quotation system, or, if no sales took place, the mean of the bid and asked
prices at the close of trading in the over-the-counter market. Quotations of
foreign securities in foreign currencies are converted to U.S. dollar
equivalents using appropriately translated foreign market closing prices.
Securities listed on a foreign exchange are valued at the last quoted sale price
available before the time when net assets are valued. Securities or other assets
for which market quotations are not readily available are valued at fair value
in accordance with procedures established by the Portfolios' Trustees. All
portfolio securities with a remaining maturity of less than 60 days are valued
by the amortized cost method.

Trading in securities on most foreign exchanges and over-the-counter markets is
normally completed before the close of the domestic market and may also take
place on days on which the domestic market is closed. If events materially
affecting the value of foreign securities occur between the time when the
exchange on which they are traded closes and the time when the Portfolio's net
asset value is calculated, such securities will be valued at fair value in
accordance with procedures established by and under the general supervision of
the Portfolios' Trustees.

The books and records of the Portfolios are maintained in U.S. dollars. The
market values of investment securities, other assets and liabilities and forward
contracts stated in foreign currencies are translated at the prevailing exchange
rates at the end of the period. Purchases, sales, income and expense are
translated at the exchange rate prevailing on the respective dates of such
transactions. Translation gains and losses resulting from changes in the
exchange rate during the reporting period and gains and losses realized upon
settlement of foreign currency transactions are reported in the Statement of
Operations.

                                       41
<PAGE>
 
- --------------------------------------------------------------------------------
                         NOTES TO FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

CHUBB SERIES TRUST
- --------------------------------------------------------------------------------

JUNE 30, 1995

NOTE B--SIGNIFICANT ACCOUNTING POLICIES--(Continued)

Since the net assets of the Portfolios are presented at the exchange rates and
market values prevailing at the end of the period, the Portfolios do not isolate
the portion of the results of operations arising as a result of changes in
foreign exchange rates from the fluctuations arising from changes in the market
prices of securities during the period.

The Portfolios may enter into forward foreign currency contracts to protect
securities and related receivables and payables against fluctuations in future
foreign currency rates. A forward contract is an agreement to buy or sell
currencies of different countries on a specified future date at a specified
rate. Risks associated with such contracts include the movement in the value of
the foreign currency relative to the U.S. dollar and the ability of the
counterparty to perform. The market value of the contract will fluctuate with
changes in currency exchange rates. Contracts are valued daily and the change in
the market value is recorded by the Portfolio as unrealized appreciation or
depreciation of foreign currency translations. At June 30, 1995, the Resolute
International Equity Portfolio had the following open forward foreign currency
contracts:

      SUMMARY OF OPEN CONTRACTS

<TABLE> 
                                                                                   U.S. Dollar     Net Unrealized
  Foreign Currency                                 Contracts to                      Value at       Appreciation/
  Purchase Contracts      Settlement Date             Receive          Cost          06/30/95      (Depreciation)
  -------------------  --------------------    -------------------  ----------   --------------  -----------------  
  <S>                  <C>                     <C>                  <C>          <C>             <C>     
  French Franc           07/03/95-07/04/95             909,897       $186,480        $187,705         $   1,225
  Great British Pound    07/03/95-07/04/95             193,671        309,981         308,147            (1,834)
  Hong Kong Dollar       07/03/95-07/04/95             258,269         33,379          33,381                 2
  Italian Lira                    07/03/95          46,114,500         27,098          28,169             1,071
  Japanese Yen           07/03/95-07/04/95           6,949,271         82,390          81,852              (538)
  Malysian Ringgit                07/05/95              83,635         34,329          34,306               (23)
  Singapore Dollar                07/04/95              52,495         37,590          37,563               (27)
  Spanish Pesata                  07/04/95           1,438,919         11,912          11,883               (29)
  Swiss Franc                     07/04/95              14,418         12,573          12,514               (59)
                                                                     --------        --------           -------
                                                                     $735,732        $735,520           $  (212)
                                                                     ========        ========           =======   

                                                                                   U.S. Dollar
  Foreign Currency                                Contracts to                      Value at       Net Unrealized
  Sale Contracts           Settlement Date          Deliver          Cost           06/30/95        Depreciation
  -------------------  ---------------------  ------------------  -----------  -----------------  ----------------   
  <S>                  <C>                    <C>                 <C>          <C>                <C> 
  French Franc                    07/03/95            72,553       $  14,908       $  14,967           $    (59)
  Great British Pound             08/01/95        43,882,955          26,679          26,807               (128)
  Japanese Yen                    07/10/95        25,515,100         339,706         341,762             (2,056)
                                                                   ---------       ---------           ---------   
                                                                   $ 381,293       $ 383,536           $ (2,243)
                                                                   =========       =========           ========= 
</TABLE> 

Security Transactions and Investment Income: Security transactions are recorded
on a trade date basis. Realized gains and losses on investments sold are
recorded on the basis of the first-in, first-out method. Interest income,
including where applicable, amortization of discount on investments, is recorded
on the accrual basis. Dividend income is recorded on the ex-dividend date,
except for

                                       42
<PAGE>
 
- --------------------------------------------------------------------------------
                         NOTES TO FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

                                                              CHUBB SERIES TRUST
- --------------------------------------------------------------------------------

JUNE 30, 1995

NOTE B--SIGNIFICANT ACCOUNTING POLICIES--(Continued)

certain dividends from foreign securities, which are recorded as soon as the
Portfolios are informed of the dividend.

Repurchase Agreements: The Trust may purchase Portfolio securities from
financial institutions deemed to be creditworthy by the investment adviser
subject to the seller's agreement to repurchase and the Trust's agreement to
resell such securities at mutually agreed upon prices. Securities purchased
subject to such repurchase agreements are deposited with the Trust's custodian
or are maintained in the Federal Reserve/Treasury book-entry system and must
have, at all times, an aggregate market value greater than 101% of the
repurchase price (including accrued interest).

If the value of the underlying security, including accrued interest, falls below
the value of 101% of the repurchase price plus accrued interest, the Trust will
require the seller to deposit the additional collateral by the next business
day. Default or bankruptcy of the seller may, however, expose the applicable
Portfolio of the Trust to possible delay in connection with the disposition of
the underlying securities of loss to the extent that proceeds from a sale of the
underlying securities were less than the repurchase price under the agreement.

Dividends and Distributions to Shareholders: Distributions to shareholders from
ordinary income and net realized capital gains are declared and distributed at
least once annually. Dividends and distributions are recorded on the ex-dividend
date.

Federal Taxes: It is the policy of the Trust that each Portfolio continue to
qualify as a regulated investment company by complying with the requirements of
the Internal Revenue Code applicable to regulated investment companies, and by
distributing substantially all of its taxable earnings to its shareholders.
Therefore, no Federal tax provision is required.

NOTE C--INVESTMENTS

Net realized gains and losses on investment securities sold are determined by
using the first-in, first-out method. The aggregate cost of investments owned
for Federal income tax purposes is the same as for financial reporting purposes.

As of June 30, 1995, gross unrealized gains and losses were as follows:

<TABLE>
<CAPTION>  
                                                     GROSS           GROSS            NET
                                                   UNREALIZED      UNREALIZED      UNREALIZED        
                                                     GAINS           LOSSES          GAINS  
                                                  -----------      -----------     -----------   
<S>                                               <C>              <C>             <C>   
Resolute Treasury Money Market Portfolio ........   $    303         $      0        $    303
Resolute Bond Portfolio .........................     53,063              670          52,393
Resolute Equity Portfolio .......................    198,893           18,252         180,641
Resolute Small Company Portfolio ................    284,258           53,760         230,498
Resolute International Equity Portfolio .........    138,694          118,915          19,779
</TABLE> 

As of June 30, 1995, the International Equity Portfolio had unrealized 
foreign currency losses of $1,968.

                                       43
<PAGE>
 
- --------------------------------------------------------------------------------
                         NOTES TO FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

CHUBB SERIES TRUST
- --------------------------------------------------------------------------------

JUNE 30, 1995

Purchases and sales of investment securities for the period ended June 30, 1995,
other than short-term obligations, were as follows:

<TABLE>
<CAPTION>  
                                                                   PROCEEDS  
                                                      COST OF        FROM     
                                                     INVESTMENT    INVESTMENT 
                                                     SECURITIES    SECURITIES 
                                                     PURCHASED        SOLD   
                                                    -----------    ----------
<S>                                                 <C>            <C> 
Resolute Bond Portfolio .........................    $3,056,023    $1,894,136 
Resolute Equity Portfolio .......................     4,034,693       594,709
Resolute Small Company Portfolio ................     2,900,324       944,245
Resolute International Equity Portfolio .........     4,668,621     1,146,826 
</TABLE> 

NOTE D--INVESTMENT ADVISORY FEES, MANAGEMENT AGREEMENTS

The Trust has entered into an investment management agreement with Chubb
Investment Advisory Corporation, ("Chubb Investment"), a wholly-owned subsidiary
of Chubb Life. Under the agreement, Chubb Investment provides investment
management, administrative and transfer agency services for the Trust. Chubb
Investment is paid a fee for its services, computed daily and paid monthly, at
the annual rate of: .40% of average daily net assets of the Resolute Treasury
Money Market Portfolio; .50% of average daily net assets of the Resolute Bond
Portfolio; .60% of average daily net assets of the Resolute Equity Portfolio;
 .80% of average daily net assets of the Resolute Small Company Portfolio, and
 .80% of average daily net assets of the Resolute International Equity Portfolio.

Morgan Guaranty Trust Company of New York ("Morgan") serves as sub-investment
manager to the Trust, providing investment advice and management services for
each Portfolio. As compensation for its services, Morgan is entitled to receive
fees from Chubb Investment (and not from the Portfolios), computed daily and
paid monthly, at an annual rate of: .20% of average daily net assets of the
Resolute Treasury Money Market Portfolio; .30% of average daily net assets of
the Resolute Bond Portfolio; .40% of average daily net assets of the Resolute
Equity Portfolio; .60% of average daily net assets of the Resolute Small Company
Portfolio, and .60% of the average daily net assets of the Resolute
International Equity Portfolio.

Chubb Life and Morgan have agreed that for the first two years of the Trust's
existence they will each assume 50% of the expenses of each Portfolio of the
Trust in excess of .60%, .75%, .90%, 1.15% and 1.20% of the average daily net
assets value respectively of the Resolute Treasury Money Market, Bond, Equity,
Small Company and International Equity Portfolios.

                                       44
<PAGE>
 
- --------------------------------------------------------------------------------
                         NOTES TO FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

                                                              CHUBB SERIES TRUST
- --------------------------------------------------------------------------------
 
JUNE 30, 1995

NOTE E--SHAREHOLDERS' TRANSACTIONS

Following is a summary of transactions with shareholders for each Portfolio for
the period January 3, 1995 to June 30, 1995.

<TABLE> 
<CAPTION> 
                            RESOLUTE TREASURY MONEY MARKET PORTFOLIO
                                                                           
                                  SHARES                 DOLLARS     
                                ----------             ----------

<S>                             <C>                    <C> 
Shares sold...............        116,971              $1,173,002    
Shares redeemed...........         (2,393)                (24,437)   
                                ----------             ----------   
                                                                     
    Net increase..........        114,578              $1,148,565    
                                ==========             ==========
</TABLE> 


<TABLE> 
<CAPTION> 
                                    RESOLUTE BOND PORTFOLIO
                                       

                                  SHARES                 DOLLARS
                                ----------             ----------

<S>                             <C>                    <C>    
Shares sold...............        116,680              $1,172,243
Shares redeemed...........         (2,642)                (28,077)
                                ----------             ----------
    Net increase..........        114,038              $1,144,166
                                ==========             ==========
</TABLE> 

                                    RESOLUTE EQUITY PORTFOLIO
                                       
<TABLE> 
                                  SHARES                 DOLLARS
                                ----------             ----------

<S>                             <C>                    <C> 
Shares sold...............       314,531               $3,506,269
Shares redeemed...........        (3,802)                 (44,672)
                                ----------             ----------
    Net increase..........       310,729               $3,461,597
                                ==========             ==========
</TABLE> 

                                       45
<PAGE>
 
- --------------------------------------------------------------------------------
                         NOTES TO FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

CHUBB SERIES TRUST
- --------------------------------------------------------------------------------

JUNE 30, 1995

NOTE E--SHAREHOLDERS' TRANSACTIONS-(CONTINUED)

                                                                           
RESOLUTE SMALL COMPANY PORTFOLIO

<TABLE> 
<CAPTION> 
                                 SHARES                 DOLLARS
                               ----------             ----------    

<S>                            <C>                    <C> 
Shares sold............          209,688              $2,104,065
Shares redeemed........           (1,255)                (14,337)
                               ----------             ----------     
    Net increase.......          208,433              $2,089,728
                               ==========             ==========
</TABLE> 
                                                                           
RESOLUTE INTERNATIONAL EQUITY PORTFOLIO
                                                                           
<TABLE> 
<CAPTION> 
                                 SHARES                 DOLLARS
                                ---------             ----------

<S>                             <C>                   <C>   
Shares sold............          366,687              $3,734,726
Shares redeemed........           (5,443)                (55,561)
                                ---------             ----------    
    Net increase.......          361,244              $3,679,165
                                =========             ==========
</TABLE> 

NOTE F--ORGANIZATION COSTS

Costs incurred in connection with the initial organization of the Trust are
being amortized on the straight-line basis over a period of five years.

                                       46
<PAGE>
 
- --------------------------------------------------------------------------------
                             FINANCIAL HIGHLIGHTS
- --------------------------------------------------------------------------------

CHUBB SERIES TRUST
- --------------------------------------------------------------------------------

FOR A SHARE OUTSTANDING THROUGHOUT THE PERIOD FROM JANUARY 3, 1995
(COMMENCEMENT OF OPERATIONS) TO JUNE 30, 1995

<TABLE>
<CAPTION> 
                                                 RESOLUTE
                                                 TREASURY                                  RESOLUTE     RESOLUTE
                                                  MONEY       RESOLUTE       RESOLUTE       SMALL     INTERNATIONAL
                                                  MARKET        BOND          EQUITY       COMPANY       EQUITY
                                                PORTFOLIO     PORTFOLIO      PORTFOLIO    PORTFOLIO    PORTFOLIO
                                               -----------   -----------    -----------  -----------  -------------

<S>                                            <C>           <C>            <C>          <C>          <C> 
Net asset value, beginning of
  period............................           $     10.00   $     10.00    $     10.00  $     10.00  $     10.00

INCOME FROM INVESTMENT
 OPERATIONS

  Net investment income.............                  0.22          0.31           0.04         0.06         0.06
  Net gains and losses
   on securities (both
   realized and unrealized).........                  0.03          0.69           1.90         1.70         0.23
                                              ------------   -----------    -----------  -----------  -----------
  Total from investment
   operations.......................                  0.25          1.00           1.94         1.76         0.29

Net asset value, end of period .....           $     10.25   $     11.00    $     11.94  $     11.76  $     10.29
                                               ===========   ===========    ===========  ===========  ===========

Total Return (A)....................                  2.49%        10.03%         19.38%       17.58%        2.29%

Ratios to average net assets:
  (Annualized)

  Expenses..........................                  0.60%         0.75%          0.90%        1.15%        1.20%

  Net investment income.............                  5.03%         6.43%          1.88%        1.14%        2.05%

Portfolio turnover rate.............                   N/A        179.85%         27.68%       45.93%       49.98%

Net assets, at end of period........           $ 1,174,320   $ 1,254,740    $ 3,709,454  $ 2,450,739  $ 3,718,733
</TABLE> 




(A) Total return assumes reinvestment of all dividends during the period and
    does not reflect deduction of account fees and charges. Investment returns
    and principal values will fluctuate and shares, when redeemed, may be worth
    more or less than the original cost. Total returns for periods of less than
    one year have not been annualized.

                                       47


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission