NORTHSTAR NWNL VARIABLE ACCOUNT
N-30D, 1997-08-28
Previous: JPM SERIES TRUST II, NSAR-A, 1997-08-28
Next: MORGAN STANLEY AFRICA INVESTMENT FUND INC, NT-NSAR, 1997-08-28






[GRAPHIC OMITTED]







NORTHSTAR
VARIABLE ACCOUNT







SEMI-ANNUAL REPORT
FOR THE PERIOD ENDED
JUNE 30, 1997
(UNAUDITED)





This report has been  prepared  to provide  information  to owners of  Northstar
Variable  Account  Contracts.  If it is used for any other  purpose,  it must be
accompanied or preceded by a current Northstar Variable Account Prospectus which
discloses  any  charges  and other  important  information  about  the  Account,
together with the current Prospectuses for the underlying Funds.






<TABLE>
<CAPTION>

                                                     NORTHSTAR VARIABLE ACCOUNT
                                                 STATEMENT OF ASSETS AND LIABILITIES                                              
                                                            June 30, 1997                                                         
                                              (In Thousands, Except Share and Unit Data)
                                                             (Unaudited)

                                                                                                                                  
                                                              NORTHSTAR'S                         NORTHSTAR'S      NORTHSTAR'S    
ASSETS:                                                       INCOME AND        NORTHSTAR'S      MULTI-SECTOR      HIGH YIELD     
- ------                                                        GROWTH FUND       GROWTH FUND        BOND FUND        BOND FUND     
                                                              -----------       -----------        ---------        ---------     
Investments in mutual funds at market value:               

NORTHSTAR'S:
<S>                                                          <C>              <C>               <C>              <C>              
    Income and Growth Fund
         575,000 shares (cost $6,561)                            $7,216                                                           
    Growth Fund
         188,822 shares (cost $2,646)                                             $2,821                                          
    Multi-Sector Bond Fund
         130,923 shares (cost $668)                                                                   $683                        
    High Yield Bond Fund
         545,500 shares (cost $2,817)                                                                                $2,880       
FIDELITY'S VIP AND VIP II:
    Money Market Portfolio
         219,794 shares (cost $220)                                                                                               
    Overseas Portfolio
         4,806 shares (cost $86)                                                                                                  
    Asset Manager Portfolio
         3,250 shares (cost $51)                                                                                                  
    Index 500 Portfolio
         1,716 shares (cost $149)                                                                                                 
                                                             ----------       ----------        ----------       ----------       
      Total Assets                                               $7,216           $2,821              $683           $2,880       
                                                             ==========       ==========        ==========       ==========       


LIABILITIES AND CONTRACT
OWNERS' EQUITY:
Due to (from) ReliaStar Life
   Insurance Company for contract charges                            $9               $3                $-              ($2)      
Contract Owners' Equity                                           7,207           $2,818               683            2,882       
                                                             ----------       ----------        ----------       ----------       
  Total Liabilities and Contract Owners' Equity                  $7,216           $2,821              $683           $2,880       
                                                            ===========      ===========        ==========      ===========       
Units Outstanding:                                          491,108.626      174,016.811        51,860.448      209,067.230       

Net Asset Value per Unit:
   Northstar Variable Account
         Tax Qualified                                       $14.675828       $16.191264        $13.178536       $13.785495       
         Non-Tax Qualified                                   $14.675828       $16.191264        $13.178536       $13.785495       



    The accompanying notes are an integral part of the financial statements.
</TABLE>


<TABLE>
<CAPTION>

                                                                                                              
                                                                                                              
                                                                                                              
                                       FIDELITY'S        FIDELITY'S                                           
  FIDELITY'S VIP    FIDELITY'S VIP       VIP II            VIP II                                             
   MONEY MARKET        OVERSEAS       ASSET MANAGER       INDEX 500                                           
     PORTFOLIO         PORTFOLIO        PORTFOLIO         PORTFOLIO          TOTAL                            
     ---------         ---------        ---------         ---------          -----                            
<S>                  <C>               <C>             <C>              <C>                                   
                                                                                                              
                                                                                                              
                                                                                                              
                                                                                                              
                                                                             $7,216                           
                                                                                                              
                                                                                                              
                                                                              2,821                           
                                                                                                              
                                                                                                              
                                                                                683                           
                                                                                                              
                                                                                                              
                                                                              2,880                           
                                                                                                              
                                                                                                              
                                                                                                              
                                                                                                              
         $220                                                                   220                           
                                                                                                              
                                                                                                              
                           $96                                                   96                           
                                                                                                              
                                                                                                              
                                             $54                                 54                           
                                                                                                              
                                                                                                              
                                                             $178               178                           
   ----------       ----------        ----------       ----------        ----------                           
         $220              $96               $54             $178           $14,148                           
                                                                                                              
                                                                                                              
                                                                                                              
                                                                                                              
                                                                                                              
           $-               $-                $-               $-               $10                           
          220               96                54              178            14,138                           
   ----------       ----------        ----------       ----------        ----------                           
         $220              $96               $54             $178           $14,148                           
   ==========       ==========        ==========       ==========       ===========
   20,130.046        6,996.896         3,873.705       10,195.815       967,249.577                           
                                                                                                              
                                                                                                              
                                                                                                              
   $10.903987       $13.751092        $13.907807       $17.420669                                             
   $10.903987       $13.751092        $13.907807       $17.420669                                             
                                                                                                              
                                                                                                              
                                                                                                              
    The accompanying notes are an integral part of the financial statements.

</TABLE>

                                             



                           NORTHSTAR VARIABLE ACCOUNT
                          STATEMENT OF OPERATIONS AND
                       CHANGES IN CONTRACT OWNERS' EQUITY
                                 (In Thousands)
                                  (Unaudited)

<TABLE>
<CAPTION>



                                                                                PERIOD ENDED         YEAR ENDED          YEAR ENDED
                                                                                   JUNE 30,          DECEMBER 31,       DECEMBER 31,
                                                                                     1997                1996                1995
                                                                                ---------------      -----------        ------------

<S>                                                                                <C>                 <C>                 <C>     
Net investment income:
     Reinvested dividend income ........................................           $    287            $    399            $    226
     Reinvested capital gains ..........................................                 12                 441                 102
     Administrative expenses ...........................................               (111)               (138)                (60)
                                                                                   --------            --------            --------
         Net investment income
                 and capital gains .....................................                188                 702                 268
                                                                                   --------            --------            --------
Realized and unrealized gains:
     Net realized gains on
           redemptions of fund shares ..................................                 98                 219                  44
     Increase in unrealized
           appreciation of investments .................................                556                 133                 286
                                                                                   --------            --------            --------

           Net realized and unrealized gains ...........................                654                 352                 330
                                                                                   --------            --------            --------

                 Net additions from operations .........................                842               1,054                 598
                                                                                   --------            --------            --------
Contract Owners' transactions:
     Net purchase payments .............................................              2,362               4,856               4,461
     Surrenders ........................................................               (564)               (558)               (268)
     Transfers between Sub-Accounts
           and Fixed Account ...........................................               --                  --                  --
     Annuity payments ..................................................               --                  --                  --
     Transfers to (from) required reserves .............................               --                  --                  --
                                                                                   --------            --------            --------
           Net additions for Contract
                 Owners' transactions ..................................              1,798               4,298               4,193
                                                                                   --------            --------            --------
                       Net additions for the period ....................              2,640               5,352               4,791


Contract Owners' Equity, beginning of the year .........................             11,498               6,146               1,355
                                                                                   --------            --------            --------
Contract Owners' Equity, end of the period .............................           $ 14,138            $ 11,498            $  6,146
                                                                                   ========            ========            ========

</TABLE>

    The accompanying notes are an integral part of the financial statements.



                           NORTHSTAR VARIABLE ACCOUNT
                         NOTES TO FINANCIAL STATEMENTS
                                  (Unaudited)

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
   ORGANIZATION AND CONTRACTS:
   Northstar Variable Account (the "Account") is a separate account of ReliaStar
   Life Insurance  Company  ("ReliaStar  Life"),  a  wholly-owned  subsidiary of
   ReliaStar  Financial Corp.  (formerly The NWNL Companies,  Inc.). The Account
   commenced  operations on May 6, 1994 and is  registered as a unit  investment
   trust under the Investment Company Act of 1940.

   Purchase  payments received under the contracts are allocated to Sub-Accounts
   of the  Account,  each of which is invested in one of the Funds  listed below
   during the period.
<TABLE>
<CAPTION>

                             <S>                                <C>      
                             NORTHSTAR VARIABLE TRUST FUNDS:    FIDELITY'S VIP AND VIP II:
                             Income and Growth Fund             Money Market Portfolio
                             Growth Fund                        Overseas Portfolio
                             Multi-Sector Bond Fund             Asset Manager Portfolio
                             High Yield Bond Fund               Index 500 Portfolio
</TABLE>

   Northstar Investment Management Corporation,  an affiliate of ReliaStar Life,
   is the investment  adviser for the four Funds of the Northstar Variable Trust
   and is paid fees for its services by the Northstar Funds. Fidelity Management
   &  Research  Company  is  the  investment  adviser  for  Fidelity's  Variable
   Insurance  Products Fund (VIP) and Variable  Insurance  Products Fund II (VIP
   II) and is paid for its services by the VIP and VIP II  Portfolios.  On April
   30,  1995,  Sub-Accounts  investing  in VIP and VIP II  Portfolios  were made
   available under the contracts.

   SECURITIES VALUATION TRANSACTIONS AND RELATED INVESTMENT INCOME:
   The market value of investments in the  Sub-Accounts  is based on the closing
   net asset values of the Fund shares held at the end of the period. Investment
   transactions  are accounted for on the trade date (date the order to purchase
   or redeem is executed) and dividend income and capital gain distributions are
   recorded  on  the  ex-dividend   date.  Net  realized  gains  and  losses  on
   redemptions  of shares of the Funds are  determined  on the basis of specific
   identification of Fund share costs.

   VARIABLE ANNUITY RESERVES:
   The  amount of the  reserves  for  contracts  in the  distribution  period is
   determined by actuarial assumptions which meet statutory requirements.  Gains
   or losses resulting from actual mortality experience, the full responsibility
   for which is assumed by ReliaStar  Life, are offset by transfers to (or from)
   ReliaStar Life.

2. FEDERAL INCOME TAXES:
   Under current tax law, the income, gains and losses from the separate account
   investments are not taxable to either the Account or ReliaStar Life.

3. CONTRACT CHARGES:
   No deduction is made for a sales charge from the purchase  payments  made for
   the contracts.  However,  on certain  surrenders,  ReliaStar Life will deduct
   from the contract value a surrender charge as set forth in the contract.

   Certain  charges  are made by  ReliaStar  Life to Contract  Owners'  Variable
   Accumulation  Values  in the  Account  in  accordance  with the  terms of the
   Contracts.  These  charges  may  include:  an annual  administrative/contract
   charge of $35 from each  contract on the  anniversary  date or at the time of
   surrender, if surrender is at a time other than the anniversary date; a daily
   administrative  charge;  and a daily  charge for  mortality  and expense risk
   assumed by ReliaStar Life.

   Various  states and other  governmental  units levy a premium  tax on annuity
   contracts issued by insurance companies.  If the owner of a contract lives in
   a state which levies such a tax,  ReliaStar Life may deduct the amount of the
   tax from the  purchase  payments  received  or the value of the  contract  at
   annuitization.

4. INVESTMENTS:
   The net realized  gains on  redemptions  of fund shares for the period ended
   June  30,  1997 and  years  ended  December  31,  1996 and 1995  were as
   follows, (in thousands):
<TABLE>
<CAPTION>

                                                                                                                                    
                                                                                                          NORTHSTAR'S               
                                                                                                          INCOME AND                
                                                            TOTAL                                         GROWTH FUND               
                                  ------------------------------------------------- -----------------------------------------------
                                  Period ended       Year ended        Year ended    Period ended       Year ended       Year ended 
                                    June 30,          Dec. 31,          Dec. 31,       June 30,          Dec. 31,         Dec. 31,  
                                      1997              1996              1995           1997              1996             1995    
                                  -------------     ------------      -------------  ------------      -------------    ------------
<S>                                      <C>            <C>               <C>              <C>               <C>               <C>  
Proceeds from redemptions........        $940           $2,324            $1,461           $401              $750              $986 
Cost.............................         842            2,105             1,417            344               649               954 
                                    ---------        ---------         ---------      ---------         ---------         --------- 
Net realized gains on                                                                                                               
     redemptions of fund shares..         $98             $219               $44            $57              $101               $32 
                                    =========        =========         =========      =========          ========         ==========
                                                                                                                                    
                                                                                                                                    
</TABLE>

<TABLE>
<CAPTION>

                                                                            NORTHSTAR'S                     
                       NORTHSTAR'S                                         MULTI-SECTOR                     
                       GROWTH FUND                                           BOND FUND                      
    -------------------------------------------------    ----------------------------------------------
    Period ended       Year ended       Year ended       Period ended       Year ended       Year ended     
      June 30,          Dec. 31,         Dec. 31,          June 30,          Dec. 31,         Dec. 31,      
        1997              1996             1995              1997              1996             1995        
    -------------     ------------     -------------     ------------      -------------    ------------    
<S>        <C>              <C>                <C>              <C>               <C>              <C>      
           $224             $431               $23              $28               $57              $271     
            195              365                20               27                52               267     
      ---------        ---------         ---------        ---------         ---------         ---------     
                                                                                                            
            $29              $66               $ 3               $1               $5                 $4     
      =========        =========         =========        =========          ========         ==========       

</TABLE>

<TABLE>
<CAPTION>

                                                       NORTHSTAR'S                                     FIDELITY'S VIP               
                                                       HIGH YIELD                                       MONEY MARKET                
                                                        BOND FUND                                         PORTOFLIO                 
                                    ------------------------------------------------- ---------------------------------------------
                                    Period ended       Year ended        Year ended   Period ended       Year ended       Year ended
                                      June 30,          Dec. 31,          Dec. 31,      June 30,          Dec. 31,         Dec. 31, 
                                        1997              1996              1995          1997              1996             1995   
                                    -------------     ------------      ------------- ------------      -------------   ------------
<S>                                        <C>              <C>               <C>            <C>              <C>                <C>
Proceeds from redemptions .........        $194             $798              $181           $86              $230                $-
Cost...............................         184              754               176            86               230                 -
                                      ---------        ---------         ---------     ---------         ---------         ---------
Net realized gains on                                                                                                               
       redemptions of fund shares..         $10              $44                $5            $-                $-                $-
                                       =========        =========         =========      =========        ========        ==========

</TABLE>


<TABLE>
<CAPTION>
                  FIDELITY'S VIP                                      FIDELITY'S VIP II                
                     OVERSEAS                                           ASSET MANAGER                  
                     PORTFOLIO                                            PORTFOLIO                    
 -------------------------------------------------------------------    -------------------------------
 Period ended       Year ended       Year ended       Period ended       Year ended       Year ended   
   June 30,          Dec. 31,         Dec. 31,          June 30,          Dec. 31,         Dec. 31,    
     1997              1996             1995              1997              1996             1995      
 ------------      ------------     ------------      ------------      ------------     ------------  
<S>       <C>             <C>                <C>              <C>               <C>               <C>  
          $1              $40                $-               $1                $2                $-   
           1               39                 -                1                 2                 -   
   ---------        ---------         ---------        ---------         ---------         ---------   
                                                                                                       
          $-               $1                $-               $-                $-                $-   
   =========        =========         =========        =========          ========         =========
</TABLE>

<TABLE>
<CAPTION>

                                                                                                       
                                                      FIDELITY'S VIP II                    
                                                          INDEX 500                        
                                                          PORTFOLIO                        
                                      ------------------------------------------------     
                                      Period ended       Year ended        Year ended      
                                        June 30,          Dec. 31,           Dec.31,       
                                          1997              1996              1995         
                                      -------------     ------------      -------------    
                                                                                           
<S>                                            <C>             <C>                <C>      
Proceeds from redemptions ..........           $5              $16                $-       
Cost................................            4               14                 -       
                                        ---------        ---------         ---------       
Net realized gains on                                                                      
       redemptions of fund shares...           $1               $2                $-       
                                        =========        =========          =========      

</TABLE>


<TABLE>
<CAPTION>

                                                              NORTHSTAR VARIABLE ACCOUNT                                            
                                                    NOTES TO FINANCIAL STATEMENTS, CONTINUED                                        
                                                              (Unaudited)                                                           
                                                                                                                                    
5.   CONTRACT OWNERS' TRANSACTIONS:                                                                                                 
     Unit transactions in each Sub-Account during the period ended June 30, 1997                                                    
     and the years ended December 31, 1996 and 1995 were as follows:                                                                
                                                                                                                                    
                                                                                                                                    
                                                NORTHSTAR'S                                                                         
                                                INCOME AND                                         NORTHSTAR'S                      
                                                GROWTH FUND                                        GROWTH FUND                      
                             -------------------------------------------------  -----------------------------------------------
                             Period ended       Year ended        Year ended    Period ended       Year ended       Year ended      
                               June 30,          Dec. 31,          Dec. 31,       June 30,          Dec. 31,         Dec. 31,       
                                 1997              1996              1995           1997              1996             1995         
                             -------------     ------------      -------------  ------------      -------------    ------------     
<S>                          <C>              <C>               <C>            <C>               <C>                <C>             
Units outstanding,                                                                                                                  
   beginning of the year...  416,758.235      301,285.181       100,955.441    150,737.332        27,043.488         8,738.734      
Units purchased............   92,684.470      136,809.182       272,482.821     27,109.954        77,198.087        16,561.980      
Units redeemed.............  (19,227.140)     (15,930.192)      (12,532.790)    (6,551.704)       (2,645.857)       (1,662.223)     
Units transferred between                                                                                                           
   Sub-Accounts and/or                                                                                                              
   Fixed Account ..........      893.061       (5,405.936)      (59,620.291)     2,721.229        49,141.614         3,404.997      
                             -----------      -----------       -----------    -----------       -----------       -----------      
Units outstanding,                                                                                                                  
   end of the year.........  491,108.626      416,758.235       301,285.181    174,016.811       150,737.332        27,043.488      
                             ===========      ===========       ===========    ===========       ===========        ==========      
                                                                                                                                    
                                                                                                                                    
                                                                                                                                  
                                                                                                                                  

</TABLE>


<TABLE>
<CAPTION>

                    NORTHSTAR'S                                          NORTHSTAR'S                    
                   MULTI-SECTOR                                          HIGH YIELD                     
                     BOND FUND                                            BOND FUND                     
 --------------------------------------------------   ----------------------------------------------    
 Period ended       Year ended       Year ended       Period ended       Year ended       Year ended    
   June 30,          Dec. 31,         Dec. 31,          June 30,          Dec. 31,         Dec. 31,     
     1997              1996             1995              1997              1996             1995       
 -------------     ------------     -------------     ------------      -------------    ------------   
<S>                <C>               <C>             <C>               <C>                 <C>          
  52,943.821       37,703.818        15,492.534      182,653.068       149,292.389         8,985.149    
     758.785       16,708.518        34,047.693       40,414.879        94,192.813        83,081.624    
    (160.127)      (1,348.523)          (10.440)     (13,776.993)      (18,820.512)      (10,401.395)   
                                                                                                        
                                                                                                        
  (1,682.031)        (119.992)      (11,825.969)        (223.724)      (42,011.622)       67,627.011    
 -----------      -----------       -----------      -----------       -----------       -----------    
                                                                                                        
  51,860.448       52,943.821        37,703.818      209,067.230       182,653.068       149,292.389    
  ==========       ==========        ==========      ===========       ===========       ===========    
                                                                                                        
</TABLE>


<TABLE>
<CAPTION>

                                                                                                                                 
                                              FIDELITY'S VIP                                       FIDELITY'S VIP                  
                                               MONEY MARKET                                           OVERSEAS                     
                                                 PORTFOLIO                                            PORTFOLIO                    
                             ---------------------------------------------------  ----------------------------------------------
                             Period ended       Year ended        Year ended      Period ended       Year ended       Year ended   
                               June 30,          Dec. 31,          Dec. 31,         June 30,          Dec. 31,         Dec. 31,    
                                 1997              1996              1995             1997              1996             1995      
                             -------------     ------------      -------------    ------------      -------------    ------------  
<S>                           <C>              <C>                <C>               <C>             <C>              <C>          
Units outstanding,                                                                                                                 
   beginning of the year...   20,823.704               -                  -        5,473.449                 -                 -   
Units purchased ...........    7,108.994       41,631.286                 -          799.272         6,491.723                 -   
Units redeemed ............   (2,070.951)      (7,939.914)                -          (76.003)          (12.797)                -   
Units transferred between                                                                                                          
   Sub-Accounts and/or                                                                                                             
   Fixed Account ..........   (5,731.701)     (12,867.668)                -          800.178        (1,005.477)                -   
                             -----------      -----------       -----------      -----------       -----------       -----------   
Units outstanding,                                                                                                                 
   end of the year ........   20,130.046       20,823.704                 -        6,996.896         5,473.449                 -   
                              ==========       ==========       ===========        =========         =========       ===========
                                                                                                                                  
</TABLE>


<TABLE>
<CAPTION>

                    FIDELITY'S VIP II                                    FIDELITY'S VIP II                  
                      ASSET MANAGER                                          INDEX 500                      
                        PORTFOLIO                                            PORTFOLIO                      
   ---------------------------------------------------  ----------------------------------------------------
    Period ended       Year ended       Year ended       Period ended       Year ended       Year ended     
      June 30,          Dec. 31,         Dec. 31,          June 30,          Dec. 31,         Dec. 31,      
        1997              1996             1995              1997              1996             1995        
    ------------      ------------     ------------      ------------      ------------     ------------    
     <S>              <C>              <C>              <C>                <C>                <C>        
                                                                                                            
      3,425.419                -                 -        7,115.014           335.333                 -     
        537.357        3,425.419                 -        1,895.242         4,170.997                 -     
        (89.071)               -                 -         (275.689)          (13.694)                -     
                                                                                                            
                                                                                                            
              -                -                 -        1,461.248         2,622.378           335.333     
    -----------      -----------       -----------      -----------       -----------       -----------     
                                                                                                            
      3,873.705        3,425.419                 -       10,195.815         7,115.014           335.333     
      =========        =========        ==========       ==========         =========        ==========
                                                                                                            

</TABLE>

<TABLE>
<CAPTION>
                                                                                                                                  
                                                     NORTHSTAR VARIABLE ACCOUNT                                                   
                                              NOTES TO FINANCIAL STATEMENTS, CONTINUED                                            
                                                             (Unaudited)                                                          
                                                                                                                                  
  6.    COMBINING STATEMENT OF OPERATIONS AND CHANGES IN CONTRACT OWNERS' EQUITY.                                                 
        Operations  and  changes in Contract  Owners'  equity for the period                                                      
        ended June 30, 1997 were as follows (in thousands):                                                                       
                                                                                                                                  
                                                                                                                                  
                                                         NORTHSTAR'S                        NORTHSTAR'S       NORTHSTAR'S         
                                                         INCOME AND        NORTHSTAR'S     MULTI-SECTOR       HIGH YIELD          
                                          TOTAL          GROWTH FUND       GROWTH FUND       BOND FUND         BOND FUND          
                                     --------------    --------------    --------------   --------------    --------------        
Net investment income:                                                                                                            
<S>                                          <C>               <C>               <C>              <C>              <C>           
     Reinvested dividend income              $287              $118              $11              $29              $121          
     Reinvested capital gains ...              12                -                 -                -                 -           
     Administrative expenses ....            (111)             (57)              (23)              (5)              (21)          
                                        ---------        ---------         ---------        ---------         ---------           
        Net investment income                                                                                                     
           and capital gains ....             188               61               (12)              24               100           
                                        ---------        ---------         ---------        ---------         ---------           
Realized and unrealized gains:                                                                                                    
     Net realized gains on                                                                                                        
        redemptions of fund shares             98               57                29                1                10           
                                                                                                                                  
     Increase (decrease) in unrealized                                                                                            
        appreciation of investments           556              404               132               (5)               (4)          
                                        ---------        ---------         ---------        ---------         ---------           
        Net realized and unrealized                                                                                               
           gains (losses) .......             654              461               161               (4)                6           
                                        ---------        ---------         ---------        ---------         ---------           
              Net additions                                                                                                       
                 from operations              842              522               149               20               106           
                                        ---------        ---------         ---------        ---------         ---------           
Contract Owners' transactions:                                                                                                    
     Net purchase payments ......           2,362            1,275               414               11               537           
     Surrenders .................            (564)            (258)              (94)              (2)             (183)          
     Transfers between Sub-Accounts                                                                                               
        and/or Fixed Account ....               -               13                42              (22)               (3)          
     Annuity payments............               -                -                 -                -                 -           
     Transfers to (from)                                                                                                          
       required reserves.........               -                -                 -                -                 -           
                                        ---------        ---------         ---------        ---------         ---------           
        Net additions (reductions) for                                                                                            
           Contract Owners' transactions    1,798            1,030               362              (13)              351           
                                        ---------        ---------         ---------        ---------         ---------           
              Net additions (reductions)                                                                                          
                 for the period .           2,640            1,552               511                7               457           
                                                                                                                                  
Contract Owners' Equity,                                                                                                          
     beginning of the year ......          11,498            5,655             2,307              676             2,425           
                                        ---------        ---------         ---------        ---------         ---------           
Contract Owners' Equity,                                                                                                          
     end of the period ..........         $14,138           $7,207            $2,818             $683            $2,882           
                                        =========        =========         =========         ========         =========    

</TABLE>

<TABLE>
<CAPTION>
                                                                                                                                  
                                                                                                                                  
           FIDELITY'S VIP                     FIDELITY'S VIP                     FIDELITY'S VIP II                FIDELITY'S VIP II
            MONEY MARKET                         OVERSEAS                          ASSET MANAGER                       INDEX 500   
              PORTFOLIO                          PORTFOLIO                           PORTFOLIO                         PORTFOLIO   
           --------------                     --------------                      --------------                     --------------
          <S>                                 <C>                                <C>                                <C>            
                     $5                                 $1                                 $1                                 $1   
                      -                                  5                                  4                                  3   
                     (3)                                (1)                                 -                                 (1)  
              ---------                          ---------                          ---------                          ---------   
                                                                                                                                   
                      2                                  5                                  5                                  3   
              ---------                          ---------                          ---------                          ---------   
                                                                                                                                   
                                                                                                                                   
                      -                                  -                                  -                                  1   
                                                                                                                                   
                                                                                                                                   
                      -                                  7                                  -                                 22   
              ---------                          ---------                          ---------                          ---------   
                                                                                                                                   
                      -                                  7                                  -                                 23   
              ---------                          ---------                          ---------                          ---------   
                                                                                                                                   
                      2                                 12                                  5                                 26   
              ---------                          ---------                          ---------                          ---------   
                                                                                                                                   
                     78                                 10                                  7                                 30   
                    (21)                                (1)                                (1)                                (4)  
                                                                                                                                   
                    (62)                                10                                  -                                 22   
                      -                                  -                                  -                                  -   
                                                                                                                                   
                      -                                  -                                  -                                  -   
              ---------                          ---------                          ---------                          ---------   
                                                                                                                                   
                     (5)                                19                                  6                                 48   
              ---------                          ---------                          ---------                          ---------   
                                                                                                                                   
                     (3)                                31                                 11                                 74   
                                                                                                                                   
                                                                                                                                   
                    223                                 65                                 43                                104   
              ---------                          ---------                          ---------                          ---------   
                                                                                                                                   
                   $220                                $96                                $54                               $178   
              =========                          =========                           ========                           ========   
                                                                                                                                   

</TABLE>


NORTHSTAR VARIABLE ACCOUNT
20 WASHINGTON AVENUE SOUTH
MINNEAPOLIS, MINNESOTA 55401
(612) 372-5507

45081b


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission