NORTHSTAR NWNL VARIABLE ACCOUNT
N-30D, 1997-02-19
Previous: UNIVERSAL OUTDOOR INC, S-1/A, 1997-02-19
Next: CUNA MUTUAL LIFE VARIABLE ANNUITY ACCOUNT, N-30D, 1997-02-19





[GRAPHIC OMITTED]



                                   NORTHSTAR
                                VARIABLE ACCOUNT


                                ANNUAL REPORT
                               FOR THE YEAR ENDED
                               DECEMBER 31, 1996

This report has been  prepared  to provide  information  to owners of  Northstar
Variable  Account  Contracts.  If it is used for any other  purpose,  it must be
accompanied or preceded by a current  Northstar  Variable Trust Prospectus which
discloses  any  charges  and other  important  information  about  the  Account,
together with the current Prospectuses for the underlying Funds.


                          INDEPENDENT AUDITORS' REPORT



Board of Directors
ReliaStar Life Insurance
Company and Contract Owners of
Northstar Variable Account:



     We have audited the  accompanying  statement of assets and  liabilities  of
Northstar  Variable  Account as of December  31,  1996 and the related  combined
statements of  operations  and changes in Contract  Owners'  equity for the year
ended  December 31, 1996,  the year ended  December 31, 1995 and the period from
May  6,  1994  to  December  31,  1994.  These  financial   statements  are  the
responsibility  of the  management  of ReliaStar  Life  Insurance  Company.  Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

     We have conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatements. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  Our procedures include
confirmation of the securities owned as of December 31, 1996, by  correspondence
with the Account  custodians.  An audit also includes  assessing the  accounting
principles  used  and  significant  estimates  made  by  management,  as well as
evaluating the overall  financial  statement  presentation.  We believe that our
audit provides a reasonable basis for our opinion.

     In our opinion,  the financial statements referred to above present fairly,
in all material  respects,  the financial position of Northstar Variable Account
as of  December  31,  1996,  and the  results of its  operations  and changes in
Contract  Owners'  equity for the year ended  December 31, 1996,  the year ended
December  31,  1995 and the period  from May 6, 1994 to December  31,  1994,  in
conformity with generally accepted accounting principles.




Deloitte & Touche LLP



Minneapolis, Minnesota
February 7, 1997


<TABLE>
<CAPTION>


                                                     NORTHSTAR VARIABLE ACCOUNT
                                                 STATEMENT OF ASSETS AND LIABILITIES          
                                                          December 31,1996
                                              (In Thousands, Except Share and Unit Data)


                                                                                                                                  
                                                              NORTHSTAR'S                         NORTHSTAR'S      NORTHSTAR'S    
ASSETS:                                                       INCOME AND        NORTHSTAR'S      MULTI-SECTOR      HIGH YIELD     
                                                              GROWTH FUND       GROWTH FUND        BOND FUND        BOND FUND     
Investments in mutual funds at market value:                 _____________     _____________     _____________    _____________   
NORTHSTAR'S:
<S>                                                         <C>              <C>                <C>             <C>               
    Income and Growth Fund
         483,110 shares (cost $5,411)                            $5,662                                                           

    Growth Fund
         163,999 shares (cost $2,266)                                             $2,309                                          

    Multi-Sector Bond Fund
         128,828 shares (cost $656)                                                                   $676                        

    High Yield Bond Fund
         459,218 shares (cost $2,353)                                                                                $2,420       

FIDELITY'S VIPF AND VIPF II:

    Money Market Portfolio
         222,970 shares (cost $223)                                                                                               

    Overseas Portfolio
         3,459 shares (cost $62)                                                                                                  

    Asset Manager Portfolio
         2,551 shares (cost $40)                                                                                                  

    Index 500 Portfolio
         1,166 shares (cost $97)                                                                                                  
                                                            -----------      -----------        ----------      -----------       
      Total Assets                                               $5,662           $2,309              $676           $2,420       
                                                            ===========      ===========        ==========      ===========       

LIABILITIES AND CONTRACT
OWNERS' EQUITY:
Due to (from) ReliaStar Life
   Insurance Company for contract charges                            $7               $2                $-              ($5)      
Contract Owners' Equity                                           5,655            2,307               676            2,425       
                                                            -----------      -----------        ----------      -----------       
  Total Liabilities and Contract Owners' Equity                  $5,662           $2,309              $676           $2,420       
                                                            ===========      ===========        ==========      ===========       
Units Outstanding:                                          416,758.235      150,737.332        52,943.821      182,653.068       

Net Asset Value per Unit:
   Northstar Variable Account
         Tax Qualified                                       $13.568696       $15.303387        $12.773825       $13.279497       
         Non-Tax Qualified                                   $13.568696       $15.303387        $12.773825       $13.279497       



    The accompanying notes are an integral part of the financial statements.
</TABLE>


<TABLE>
<CAPTION>


                                        FIDELITY'S        FIDELITY'S                                            
   FIDELITY'S VIPF   FIDELITY'S VIPF      VIPF II           VIPF II                                             
    MONEY MARKET        OVERSEAS       ASSET MANAGER       INDEX 500                                            
      PORTFOLIO         PORTFOLIO        PORTFOLIO         PORTFOLIO          TOTAL                             
    _____________     _____________    _____________     _____________    _____________                         
<S> <C>               <C>               <C>              <C>             <C>                                    
                                                                                                                
                                                                                                                
                                                                                                                
                                                                              $5,662                            
                                                                                                                
                                                                                                                
                                                                               2,309                            
                                                                                                                
                                                                                                                
                                                                                 676                            
                                                                                                                
                                                                                                                
                                                                               2,420                            
                                                                                                                
                                                                                                                
                                                                                                                
                                                                                                                
          $223                                                                   223                            
                                                                                                                
                                                                                                                
                            $65                                                   65                            
                                                                                                                
                                                                                                                
                                              $43                                 43                            
                                                                                                                
                                                                                                                
                                                              $104               104                            
    ----------       ----------        ----------       ----------       -----------                            
          $223              $65               $43             $104           $11,502                            
    ==========        =========         =========        =========       ===========                            
                                                                                                                
                                                                                                                
                                                                                                                
                                                                                                                
            $-               $-                $-               $-                $4                            
           223               65                43              104            11,498                            
    ----------       ----------        ----------       ----------       -----------                            
          $223              $65               $43             $104           $11,502                            
    
    ==========        =========         =========        =========       ===========                            
    20,823.704        5,473.449         3,425.419        7,115.014       839,930.042                            
                                                                                                                    
                                                                                                                
                                                                                                                
    $10.695325       $11.891717        $12.592959       $14.592823                                              
    $10.695325       $11.891717        $12.592959       $14.592823                                              
                                                                                                                
                                                                                                                
                                                                                                                
    The accompanying notes are an integral part of the financial statements.
                                                                                                                
                                                                                                                

</TABLE>





                           NORTHSTAR VARIABLE ACCOUNT
                          STATEMENT OF OPERATIONS AND
                       CHANGES IN CONTRACT OWNERS' EQUITY
                                 (In Thousands)

<TABLE>
<CAPTION>


                                                                        YEAR ENDED           YEAR ENDED           PERIOD FROM
                                                                       DECEMBER 31,          DECEMBER 31,         MAY 6, 1994 TO
                                                                         1996                  1995               DEC. 31, 1994
                                                                    ---------------         -----------          ------------
<S>                                                                         <C>               <C>                  <C>     
Net investment income:
     Reinvested dividend income...............................              $399              $   226              $     16
     Reinvested capital gains.................................               441                  102                     9
     Administrative expenses..................................              (138)                 (60)                   (3)
                                                                       ---------            ---------             ---------
         Net investment income
                 and capital gains ...........................               702                  268                    22
                                                                       ---------            ---------             ---------
Realized and unrealized gains (losses):
     Net realized gains (losses) on
           redemptions of fund shares ........................               219                   44                    (1)
     Increase (decrease) in unrealized
           appreciation of investments .......................               133                  286                   (25)
                                                                         -------            ---------             ---------

           Net realized and unrealized gains (losses) ........               352                  330                   (26)
                                                                       ---------            ---------             ---------

                 Net additions (reductions) from operations...             1,054                  598                    (4)
                                                                       ---------            ---------             ---------
Contract Owners' transactions:
     Net purchase payments ...................................             4,856                4,461                 1,381
     Surrenders ..............................................              (558)                (268)                  (22)
     Transfers between Sub-Accounts...........................
           and Fixed Account .................................                 -                    -                     -
     Annuity payments.........................................                 -                    -                     -
     Transfers to (from) required reserves....................                 -                    -                     -
                                                                       ---------            ---------             ---------
           Net additions for Contract
                 Owners' transactions ........................             4,298                4,193                 1,359
                                                                       ---------            ---------             ---------
                       Net additions for the year ............             5,352                4,791                 1,355


Contract Owners' Equity, beginning of the year ...............             6,146                1,355                     -
                                                                       ---------            ---------             ---------
Contract Owners' Equity, end of the year .....................           $11,498               $6,146                $1,355
                                                                       =========            =========              ========

</TABLE>

    The accompanying notes are an integral part of the financial statements.





NORTHSTAR VARIABLE ACCOUNT
NOTES TO FINANCIAL STATEMENTS


1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

     ORGANIZATION AND CONTRACTS:

     Northstar  Variable  Account  (the  "Account")  is a  separate  account  of
     ReliaStar  Life  Insurance  Company   ("ReliaStar  Life"),  a  wholly-owned
     subsidiary  of ReliaStar  Financial  Corp.  (formerly  The NWNL  Companies,
     Inc.). The Account commenced operations on May 6, 1994 and is registered as
     a unit investment trust under the Investment Company Act of 1940.

     Purchase   payments   received   under  the   contracts  are  allocated  to
     Sub-Accounts of the Account,  each of which is invested in one of the Funds
     listed below during the period.

          NORTHSTAR VARIABLE TRUST FUNDS:    FIDELITY'S VIPF AND VIPF II:
          Income and Growth Fund             Money Market Portfolio
          Growth Fund                        Overseas Portfolio
          Multi-Sector Bond Fund             Asset Manager Portfolio
          High Yield Bond Fund               Index 500 Portfolio


     Northstar  Investment  Management  Corporation,  an  affiliate of ReliaStar
     Life,  is the  investment  adviser  for the  four  Funds  of the  Northstar
     Variable  Trust and is paid fees for its services by the  Northstar  Funds.
     Fidelity  Management  & Research  Company  is the  investment  adviser  for
     Fidelity's  Variable  Insurance Products Fund (VIPF) and Variable Insurance
     Products  Fund II (VIPF  II) and is paid for its  services  by the VIPF and
     VIPF II Portfolios.  On April 30, 1995,  Sub-Accounts investing in VIPF and
     VIPF II Portfolios were made available under the contracts.

     SECURITIES VALUATION TRANSACTIONS AND RELATED INVESTMENT INCOME:
     The market value of investments in the Sub-Accounts is based on the closing
     net  asset  values  of the  Fund  shares  held  at the  end of the  period.
     Investment transactions are accounted for on the trade date (date the order
     to purchase or redeem is  executed)  and  dividend  income and capital gain
     distributions  are recorded on the ex-dividend date. Net realized gains and
     losses on redemptions of shares of the Funds are determined on the basis of
     specific identification of Fund share costs.

     VARIABLE ANNUITY RESERVES:
     The amount of the reserves  for  contracts  in the  distribution  period is
     determined  by actuarial  assumptions  which meet  statutory  requirements.
     Gains or  losses  resulting  from  actual  mortality  experience,  the full
     responsibility  for which is  assumed  by  ReliaStar  Life,  are  offset by
     transfers to (or from) ReliaStar Life.

2.   FEDERAL INCOME TAXES:
     Under  current  tax law,  the income,  gains and losses  from the  separate
     account  investments  are not  taxable to either the  Account or  ReliaStar
     Life.

3.   CONTRACT CHARGES:
     No deduction is made for a sales charge from the purchase payments made for
     the contracts.  However, on certain surrenders,  ReliaStar Life will deduct
     from the contract value a surrender charge as set forth in the contract.

     Certain  charges are made by ReliaStar  Life to Contract  Owners'  Variable
     Accumulation  Values in the  Account  in  accordance  with the terms of the
     Contracts.  These  charges may include:  an annual  administrative/contract
     charge of $35 from each contract on the anniversary  date or at the time of
     surrender,  if  surrender is at a time other than the  anniversary  date; a
     daily  administrative  charge; and a daily charge for mortality and expense
     risk assumed by ReliaStar Life.

     Various states and other  governmental  units levy a premium tax on annuity
     contracts issued by insurance  companies.  If the owner of a contract lives
     in a state which levies such a tax, ReliaStar Life may deduct the amount of
     the tax from the purchase payments received or the value of the contract at
     annuitization.

4.   INVESTMENTS:
     The net realized gains (losses) on redemptions of fund shares for the years
     ended  December  31,  1996 and 1995 and the  period  from May 6, 1994 (date
     operations   commenced)  to  December  31,  1994,  were  as  follows,   (in
     thousands):

<TABLE>
<CAPTION>

                                                                                                      NORTHSTAR'S                   
                                                                                                      INCOME AND                    
                                                         TOTAL                                        GROWTH FUND                   
                                     ----------------------------------------------  ---------------------------------------------- 
                                      Year ended      Year ended     Period from      Year ended     Year ended       Period from   
                                       Dec. 31,        Dec. 31,       May 6, 1994      Dec. 31,       Dec. 31,        May 6, 1994   
                                         1996            1995      to Dec. 31, 1994      1996           1995       to Dec. 31, 1994 
                                     -------------   ------------    -------------   ------------   -------------    ------------   
<S>                                       <C>            <C>                <C>            <C>            <C>                <C>    
Proceeds from redemptions...........      $2,324         $1,461             $65            $750           $986               $24    
Cost................................       2,105          1,417              66             649            954                25    
                                       ---------      ---------       ---------       ---------      ---------         ---------    
Net realized gains (losses) on
     redemptions of fund shares.....        $219        $    44             ($1)           $101            $32               ($1)   
                                        ========      =========       =========       =========      =========         =========
</TABLE>

<TABLE>
<CAPTION>

                                                                                  NORTHSTAR'S                        
                             NORTHSTAR'S                                         MULTI-SECTOR                        
                             GROWTH FUND                                           BOND FUND                         
          -------------------------------------------------    -----------------------------------------------       
           Year ended        Year ended       Period from       Year ended        Year ended       Period from       
            Dec. 31,          Dec. 31,        May 6, 1994        Dec. 31,          Dec. 31,        May 6, 1994       
              1996              1995       to Dec. 31, 1994        1996              1995       to Dec. 31, 1994     
          -------------     ------------     -------------     ------------      -------------    ------------       
                 <C>               <C>               <C>              <C>              <C>                 <C>       
                 $431              $23               $14              $57              $271                $4        
                  365               20                14               52               267                 4        
            ---------        ---------         ---------        ---------         ---------         ---------        
                                                                                                                     
                  $66              $ 3                $-              $5             $    4                $-        
            =========         ========         =========        =========         =========          ========      

</TABLE>

<TABLE>
<CAPTION>


                                                     NORTHSTAR'S                                     FIDELITY'S VIPF              
                                                     HIGH YIELD                                      MONEY MARKET                 
                                                      BOND FUND                                        PORTOFLIO                  
                                   ----------------------------------------------   ---------------------------------------------
                                   Year ended     Year ended        Period from      Year ended   Year ended       Period from    
                                    Dec. 31,       Dec. 31,        May 6, 1994,       Dec. 31,     Dec. 31,        May 6, 1994    
                                      1996           1995        to Dec. 31, 1994       1996         1995       to Dec. 31, 1994  
                                   ------------  ------------      -------------    ------------ -------------    ------------    
<S>                                      <C>           <C>                <C>             <C>            <C>               <C>    
Proceeds from redemptions .........      $798          $181               $23             $230           $-                $-     
Cost...............................       754           176                23              230            -                 -     
                                    ---------     ---------         ---------        ---------    ---------         ---------     
Net realized gains (losses) on
       redemptions of fund shares..       $44            $5                $-               $-           $-                $-     
                                    =========     =========         =========        =========     ========         =========     

</TABLE>

<TABLE>
<CAPTION>


                                                                                                               
                     FIDELITY'S VIPF                                    FIDELITY'S VIPF II                     
                       OVERSEAS                                           ASSET MANAGER                        
                       PORTFOLIO                                            PORTFOLIO                          
   -------------------------------------------------    -----------------------------------------------        
     Year ended        Year ended       Period from       Year ended        Year ended       Period from       
      Dec. 31,          Dec. 31,        May 6, 1994        Dec. 31,           Dec. 31        May 6, 1994       
        1996              1995       to Dec. 31, 1994        1996              1995       to Dec. 31, 1994     
    ------------      ------------     ------------      ------------      ------------     ------------       
            <C>               <C>               <C>              <C>               <C>               <C>       
            $40               $-                $-               $2                $-                $-        
             39                -                 -                2                 -                 -        
      ---------        ---------         ---------        ---------         ---------         ---------        
                                                                                                               
             $1               $-                $-               $-                $-                $-        
      =========        =========         ==========       =========         =========          ========        
                                                                                                               


</TABLE>

<TABLE>
<CAPTION>

                                                     FIDLEITY'S VIPF II
                                                          INDEX 500
                                                          PORTFOLIO
                                       ------------------------------------------------
                                       Year ended        Year ended        Period from
                                        Dec. 31,          Dec. 31,        May 6, 1994,
                                          1996              1995        to Dec. 31, 1994
                                      -------------     ------------      -------------
<S>                                           <C>               <C>               <C>
Proceeds from redemptions ..........          $16               $-                $-
Cost................................           14                -                 -
                                        ---------        ---------         ---------
Net realized gains (losses) on
       redemptions of fund shares...           $2               $-                $-
                                        =========        =========         =========

</TABLE>


5.   CONTRACT OWNERS' TRANSACTIONS:
     Unit  transactions in each Sub-Account  during the years ended December 31,
     1996 and 1995 and the period from May 6, 1994 (date  operations  commenced)
     to December 31, 1994, were as follows:

<TABLE>
<CAPTION>

                                                   NORTHSTAR'S                                                                     
                                                   INCOME AND                                           NORTHSTAR'S                
                                                   GROWTH FUND                                          GROWTH FUND                
                                --------------------------------------------------   ----------------------------------------------
                                Year ended       Period from       Year ended        Year ended    Period from       Year ended    
                                  Dec. 31,          Dec. 31,         May 6, 1994       Dec. 31,       Dec. 31,       May 6, 1994   
                                    1996              1995        to Dec. 31, 1994       1996           1995      to Dec. 31, 1994 
                                -------------     ------------      -------------    ------------   -------------  --------------  
<S>                             <C>              <C>                                 <C>             <C>            <C>            
Units outstanding,
   beginning of the year......  301,285.181      100,955.441                 -       27,043.488      8,738.734               -     
Units purchased...............  136,809.182      272,482.821       102,017.017       77,198.087     16,561.980       8,900.561     
Units redeemed................  (15,930.192)     (12,532.790)       (1,061.576)      (2,645.857)    (1,662.223)       (626.685)    
Units transferred between
   Sub-Accounts and/or
   Fixed Account .............   (5,405.936)     (59,620.291)                -       49,141.614      3,404.997         464.858     
                                -----------      -----------       -----------      -----------    -----------     -----------     
Units outstanding,
   end of the year............  416,758.235      301,285.181       100,955.441      150,737.332     27,043.488       8,738.734     
                                ===========      ===========       ===========      ===========     ==========       =========     

</TABLE>



<TABLE>
<CAPTION>


                     NORTHSTAR'S                                          NORTHSTAR'S                          
                    MULTI-SECTOR                                          HIGH YIELD                           
                      BOND FUND                                            BOND FUND                           
  --------------------------------------------------   ------------------------------------------------        
   Year ended       Period from       Year ended        Year ended       Period from                           
    Dec. 31,          Dec. 31,        May 6, 1994        Dec. 31,          Dec. 31,        May 6, 1994         
      1996              1995       to Dec. 31, 1994        1996              1995       to Dec. 31, 1994       
  -------------     ------------     -------------     ------------      -------------    ------------         
                                                                                                               
                                                                                                               
<S>                 <C>               <C>             <C>                 <C>              <C>                 
   37,703.818       15,492.534                 -      149,292.389         8,985.149                 -          
   16,708.518       34,047.693        15,492.534       94,192.813        83,081.624        10,139.023          
   (1,348.523)         (10.440)                -      (18,820.512)      (10,401.395)         (658.699)         
                                                                                                               
                                                                                                               
     (119.992)     (11,825.969)                -      (42,011.622)       67,627.011          (495.175)         
  -----------      -----------       -----------      -----------       -----------       -----------          
                                                                                                               
   52,943.821       37,703.818        15,492.534      182,653.068       149,292.389         8,985.149          
   ==========       ==========        ==========      ===========       ===========         =========          
                                                                                                               
                                                                                                               
 
</TABLE>

<TABLE>
<CAPTION>

                                                FIDELITY'S VIPF                                      FIDELITY'S VIPF               
                                                 MONEY MARKET                                           OVERSEAS                   
                                                   PORTFOLIO                                            PORTFOLIO                  
                               --------------------------------------------------   -----------------------------------------------
                                Year ended        Year ended       Period from       Year ended      Year ended       Period from  
                                 Dec. 31,          Dec. 31,         May 6, 1994       Dec. 31,        Dec. 31,        May 6, 1994  
                                   1996              1995        to Dec. 31, 1994       1996            1995       to Dec. 31, 1994
                               -------------     ------------      -------------    ------------    -------------    ------------  
<S>                             <C>              <C>               <C>              <C>             <C>              <C>           
Units outstanding,
   beginning of the year.....          -                  -                 -                -               -                 -   
Units purchased .............   41,631.286                -                 -        6,491.723               -                 -   
Units redeemed ..............   (7,939.914)               -                 -          (12.797)              -                 -   
Units transferred between
   Sub-Accounts and/or
   Fixed Account ............  (12,867.668)               -                 -       (1,005.477)              -                 -   
                               -----------      -----------       -----------      -----------     -----------       -----------   
Units outstanding,
   end of the year ..........   20,823.704                -                 -        5,473.449               -                 -   
                               ===========      ===========       ===========      ===========      ==========       ===========

</TABLE>

<TABLE>
<CAPTION>

                   FIDELITY'S VIPF II                                   FIDELITY'S VIPF II                  
                      ASSET MANAGER                                          INDEX 500                      
                        PORTFOLIO                                            PORTFOLIO                      
    -------------------------------------------------    ------------------------------------------------   
                                                                                                            
     Year ended        Year ended       Period from       Year ended        Year ended       Period from    
      Dec. 31,          Dec. 31,        May 6, 1994        Dec. 31,          Dec. 31,        May 6, 1994    
        1996              1995       to Dec. 31, 1994        1996              1995       to Dec. 31, 1994  
    ------------      ------------     ------------      ------------      ------------     ------------    
<S>   <C>             <C>              <C>                <C>              <C>              <C>           
              -                -                 -          335.333                 -                 -     
      3,425.419                -                 -        4,170.997                 -                 -     
              -                -                 -          (13.694)                -                 -     
                                                                                                            
                                                                                                            
              -                -                 -        2,622.378           335.333                 -     
    -----------      -----------       -----------      -----------       -----------       -----------     
                                                                                                            
      3,425.419                -                 -        7,115.014           335.333                 -     
    ===========      ===========        ==========      ===========       ===========        ==========

</TABLE>


6.   COMBINING STATEMENT OF OPERATIONS AND CHANGES IN CONTRACT OWNERS' EQUITY.
     Operations  and  changes  in  Contract  Owners'  equity  for the year ended
     December 31, 1996 were as follows (in thousands):

<TABLE>
<CAPTION>

                                                         NORTHSTAR'S                        NORTHSTAR'S       NORTHSTAR'S         
                                                         INCOME AND        NORTHSTAR'S     MULTI-SECTOR       HIGH YIELD          
                                          TOTAL          GROWTH FUND       GROWTH FUND       BOND FUND         BOND FUND          
                                     --------------    --------------    --------------   --------------    --------------        
<S>                                          <C>               <C>                <C>             <C>              <C>            
Net investment income:
     Reinvested dividend income              $399              $181               $8              $45              $159           
     Reinvested capital gains ...             441              385                 6               12                38           
     Administrative expenses ....            (138)             (76)              (19)              (8)              (27)          
                                        ---------        ---------         ---------        ---------         ---------           
        Net investment income
           and capital gains ....             702              490                (5)              49               170           
                                        ---------        ---------         ---------        ---------         ---------           
Realized and unrealized gains:
     Net realized gains on
        redemptions of fund shares            219              101                66                5                44           

     Increase in unrealized
        appreciation of investments           133               35                45                9                31           
                                        ---------        ---------         ---------        ---------         ---------           
        Net realized and unrealized
           gains ................             352              136               111               14                75           
                                        ---------        ---------         ---------        ---------         ---------           
              Net additions (reductions)
                 from operations            1,054              626               106               63               245           
                                        ---------        ---------         ---------        ---------         ---------           
Contract Owners' transactions:
     Net purchase payments ......           4,856            1,678             1,183              200             1,189           
     Surrenders .................            (558)            (195)              (37)             (16)             (232)          
     Transfers between Sub-Accounts
        and/or Fixed Account ....               -              (97)              714               (2)             (504)          
     Annuity payments............               -                -                 -                -                 -           
     Transfers to (from)
       required reserves.........               -                -                 -                -                 -           
                                        ---------        ---------         ---------        ---------         ---------           
        Net additions for
           Contract Owners' transactions    4,298            1,386             1,860              182               453           
                                        ---------        ---------         ---------        ---------         ---------           
              Net additions
                 for the year ...           5,352            2,012             1,966              245               698           

Contract Owners' Equity,
     beginning of the year ......           6,146            3,643               341              431             1,727           
                                        ---------        ---------         ---------        ---------         ---------           
Contract Owners' Equity,
     end of the year ............         $11,498           $5,655            $2,307             $676            $2,425           
                                        =========        =========         =========        =========          ========           

</TABLE>


 FIDELITY'S VIPF   FIDELITY'S VIPF   FIDELITY'S VIPF II  FIDELITY'S VIPF II
  MONEY MARKET        OVERSEAS           ASSET MANAGER       INDEX 500  
    PORTFOLIO         PORTFOLIO            PORTFOLIO         PORTFOLIO  
 --------------    --------------       --------------     -------------
                                                                        
           $6                $-                $-                   $-  
            -                 -                   -                  -  
           (7)                -                   -                 (1) 
    ---------         ---------           ---------          ---------  
                                                                        
           (1)                -                   -                 (1) 
    ---------         ---------           ---------          ---------  
                                                                        
                                                                        
            -                 1                   -                  2  
                                                                        
                                                                        
            -                 3                   3                  7  
    ---------         ---------           ---------          ---------  
                                                                        
            -                 4                   3                  9  
    ---------         ---------           ---------          ---------  
                                                                        
           (1)                4                   3                  8  
    ---------         ---------           ---------          ---------  
                                                                        
          438                72                  40                 56  
          (78)                -                   -                  -  
                                                                        
         (136)              (11)                  -                 36  
            -                 -                   -                  -  
                                                                        
            -                 -                   -                  -  
    ---------         ---------           ---------          ---------  
                                                                        
          224                61                  40                 92  
    ---------         ---------           ---------          ---------  
                                                                        
          223                65                  43                100  
                                                                        
                                                                        
            -                 -                   -                  4  
    ---------         ---------           ---------          ---------  
                                                                        
         $223               $65                 $43               $104  
    =========         =========           =========          =========



NORTHSTAR VARIABLE ACCOUNT
20 WASHINGTON AVENUE SOUTH
MINNEAPOLIS, MINNESOTA 55401
(612) 372-5507

44642b



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission