PROTECTION ONE INC
10-Q, 1999-08-16
MISCELLANEOUS BUSINESS SERVICES
Previous: APOLLO INVESTMENT FUND L P, 13F-NT, 1999-08-16
Next: MICROELECTRONIC PACKAGING INC /CA/, 10-Q, 1999-08-16




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

              [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended June 30, 1999
                                       or
             [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

              For the transition period from ________ to _________

       0-24780                                           33-73002-01
(Commission File Number)                          (Commission File Number)

 PROTECTION ONE, INC.                    PROTECTION ONE ALARM MONITORING, INC.
(Exact Name of Registrant                      (Exact Name of Registrant
 As Specified In Its Charter)                 As Specified In Its Charter)

      Delaware                                          Delaware
(State or Other Jurisdiction                 (State or Other Jurisdiction
 Of Incorporation or Organization)            of Incorporation or Organization)

     93-1063818                                        93-1064579
(I.R.S. Employer Identification No.)      (I.R.S. Employer Identification No.)

 600 Corporate Pointe, 12th Floor,         600 Corporate Pointe, 12th Floor,
  Culver City, California 90230               Culver City, California 90230
(Address of Principal Executive Offices,(Address of Principal Executive Offices,
     Including Zip Code)                            Including Zip Code)

      (310) 342-6300                                   (310) 342-6300
(Registrant's Telephone Number,               (Registrant's Telephone Number,
    Including Area Code)                           Including Area Code)







    Indicate by check mark  whether  each of the  registrants  (1) has filed all
reports  required to be filed by Section 13 or 15(d) of the Securities  Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that such
registrants were required to file such reports) and (2) has been subject to such
filing requirements for the past 90 days. Yes [X] No [ ]

    As of July 28, 1999,  Protection One, Inc. had  outstanding  126,890,169
shares of Common Stock,  par value $0.01 per share.  As of such date,
Protection One Alarm  Monitoring,  Inc. had outstanding 110 shares of Common
Stock, par value $0.10 per share, all of which shares  were  owned by
Protection  One,  Inc.  Protection  One Alarm  Monitoring,  Inc.  meets  the
conditions  set forth in  General Instructions H(1)(a) and (b) for Form 10-Q and
is therefore filing this form with the reduced disclosure format set forth
therein.


<PAGE>


                                     PART I

                              FINANCIAL INFORMATION

ITEM 1.    FINANCIAL STATEMENTS

 <TABLE>
                    PROTECTION ONE, INC. AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS

                             (Dollars in thousands)
<CAPTION>
                                   (Unaudited)
                                                                   June 30,        December 31,
                                                                     1999              1998
                                                                --------------   ----------
                            ASSETS
<S>                                                              <C>               <C>
Current assets:
      Cash and cash equivalents.........................          $   17,981        $   10,025
      Restricted cash...................................               8,991            11,987
      Marketable securities.............................              12,019            17,770
      Receivables, net..................................              66,963            61,262
      Inventories.......................................              11,277             7,895
      Prepaid expenses..................................               5,014             3,867
      Income tax receivable.............................               5,883             5,886
      Deferred tax assets, current portion..............              71,185            49,543
      Other assets......................................              23,154            19,605
                                                                  ----------        ----------
           Total current assets.........................             222,467           187,840
Property and equipment, net.............................              58,395            46,959
Customer accounts, net..................................           1,176,605         1,014,428
Goodwill and trademarks, net............................           1,155,148         1,187,862
Deferred tax assets.....................................                  --            44,028
Other...................................................              29,944            30,202
                                                                  ----------        ----------
   Total assets.........................................          $2,642,559        $2,511,319
                                                                  ==========        ==========

             LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
      Accounts payable..................................          $   20,836        $   16,374
      Accrued liabilities...............................              83,047            77,412
      Purchase holdbacks................................              51,256            42,303
      Long-term debt, current portion...................              38,771            40,838
      Capital leases, current portion...................               1,925             1,361
      Deferred revenue..................................              63,921            57,703
                                                                  ----------        ----------
           Total current liabilities....................             259,756           235,991
Long-term debt, net of current portion..................           1,036,977           926,784
Capital leases, net of current portion..................                  51               187
Deferred tax liability..................................              12,028                --
Other liabilities.......................................               3,272             3,238
                                                                ---------------- ----------------
   Total liabilities....................................           1,312,084         1,166,200

Commitments and contingencies ( See Note 4)

Stockholders' equity:
   Preferred  stock,  $0.10 par value,  5,000,000  authorized,
none                                                                      --                --
    Outstanding.........................................
  Common   stock,   $0.01  par   value,   150,000,000   shares
authorized,
   126,890,169 shares issued and outstanding, at June 30, 1999         1,269             1,268
     and 126,838,741 at December 31, 1998...............
   Additional paid-in capital...........................           1,392,346         1,392,256
   Accumulated other comprehensive income, net..........              (5,316)           (2,576)
   Accumulated  deficit.................................             (57,824)          (45,829)
                                                                  -----------       -----------
           Total stockholders' equity...................           1,330,475         1,345,119
                                                                  ----------        ----------
   Total liabilities and stockholders equity............          $2,642,559        $2,511,319
                                                                  ==========        ==========

              The accompanying notes are an integral part of these
                       consolidated financial statements.
</TABLE>
<PAGE>
<TABLE>

                      PROTECTION ONE, INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF OPERATIONS
                         AND COMPREHENSIVE INCOME (LOSS)

                             (Dollars in thousands)
                                   (Unaudited)
<CAPTION>

                                                            Six Months Ended June 30,
                                                           1999                   1998
                                                  ---------------------  -------------
<S>                                                     <C>                    <C>
Revenues:
      Monitoring and related services.........           $255,062               $158,223
      Installation and other..................            44,286                 15,613
                                                         -------                -------
           Total revenues.....................           299,348                173,836

Cost of revenues:
      Monitoring and related services.........            59,866                 44,756
      Installation and other..................            23,290                 10,717
                                                         -------                -------
           Total cost of revenues.............            83,156                 55,473
                                                         -------                -------

           Gross profit.......................           216,192                118,363

Selling, general and administrative expense...            84,507                 46,533
Amortization  of  intangibles  and  depreciation          87,549                 48,550
expense.......................................
Acquisition expense...........................            11,633                  9,500
Employee severance cost.......................             2,000                     --
                                                         -------         --------------
           Operating income...................            30,503                 13,780
Other income/expense:
      Interest expense, net...................            42,015                 13,423
      Interest expense to Parent, net.........                --                 11,479
      Other...................................            (1,015)               (13,414)
                                                         -------                --------
                Income   (loss)   before  income
taxes &                                                  (10,497)                 2,292
                  extraordinary item..........
Income tax (expense) benefit..................            (1,497)                (2,092)
                                                         --------               --------
Income (loss) before extraordinary item.......           (11,994)                   200
  Extraordinary gain, net of tax..............                --                  1,591
                                                         -------                -------
     Net income (loss)........................           $(11,994)              $ 1,791
                                                         =========              =======

Other comprehensive income:
      Unrealized loss on marketable  securities,         $(1,647)               $    --
net of tax....................................
      Unrealized  loss on currency  translation,          (1,093)                    --
                                                  ---------------        --------------
net of tax....................................

Comprehensive income (loss):                             $(14,734)              $ 1,791
                                                         =========              =======

      Net income (loss) per common share......           $  (0.09)              $   0.02
                                                         =========              ========


      Weighted average common shares outstanding         127,648                 89,366












              The accompanying notes are an integral part of these
                       consolidated financial statements.

</TABLE>
<PAGE>
<TABLE>


                      PROTECTION ONE, INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF OPERATIONS
                         AND COMPREHENSIVE INCOME (LOSS)

                             (Dollars in thousands)
                                   (Unaudited)
<CAPTION>
                                                           Three Months Ended June 30,
                                                           1999                   1998
                                                  ---------------------  -------------
<S>                                                     <C>                    <C>
Revenues:
      Monitoring and related services.........           $127,818               $87,449
      Installation and other..................            22,983                  9,592
                                                         -------                -------
           Total revenues.....................           150,801                 97,041

Cost of revenues:
      Monitoring and related services.........            30,169                 24,682
      Installation and other..................            11,713                  6,798
                                                         -------                -------
           Total cost of revenues.............            41,882                 31,480
                                                         -------                -------

           Gross profit.......................           108,919                 65,561

Selling, general and administrative expense...            43,901                 26,020
Amortization  of  intangibles  and  depreciation          44,947                 27,833
expense.......................................
Acquisition expense...........................             6,767                  6,032
                                                         -------              ---------
           Operating income...................            13,304                  5,676
Other income/expense:
      Interest expense, net...................            21,844                  6,868
      Interest expense to Parent, net.........                --                  6,899
      Other...................................              (671)               (10,185)
                                                         -------                --------
       Income (loss) before income tax &
                extraordinary item............            (7,869)                 2,094
Income tax (expense) benefit..................               428                 (2,292)
                                                         -------                --------
Income (loss) before extraordinary item.......
                                                          (7,441)                  (198)
Extraordinary gain, net of tax................                --                  1,591
                                                         ----------             -------
Net income (loss).............................           $   (7,441)            $ 1,393
                                                         ===========            =======

Other comprehensive income:
      Unrealized loss on marketable  securities,         $  (880)               $    --
net of tax....................................
      Unrealized  loss on currency  translation,            (312)                    --
                                                    -------------        --------------
net of tax....................................

Comprehensive income (loss):                             $(8,633)               $ 1,393
                                                         ========               =======

      Net income (loss) per common share......           $  (0.06)              $   0.01
                                                         =========              ========


      Weighted average common shares outstanding         127,524                 94,318













              The accompanying notes are an integral part of these
                       consolidated financial statements.

</TABLE>
<PAGE>
<TABLE>

                      PROTECTION ONE, INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                             (Dollars in thousands)
                                   (Unaudited)
<CAPTION>

                                                                     Six Months Ended June 30,
                                                                    1999                   1998
                                                           ---------------------  -------------
<S>                                                             <C>                     <C>
Cash flow from operating activities:
Net income (loss)......................................          $ (11,994)              $ 1,791
Adjustments  to reconcile  net income  (loss) to net cash
provided
  by operating activities:
     Extraordinary gain................................                 --                (1,591)
    Amortization and depreciation......................             87,549                48,550
    Accretion of discount note interest................             (3,345)                6,273
    Deferred income taxes..............................              1,246                (2,297)
    Provision for doubtful accounts....................              6,092                 3,946
    Loss on sale of marketable securities..............                344                    --
    Other charges......................................              2,000                    --
Changes in assets and liabilities, net of effects of acquisitions:
    Receivables, net...................................             (8,278)               12,019
    Inventories........................................             (1,631)                 (988)
    Prepaid expenses and deposits......................             (1,153)               (2,363)
    Other current assets...............................               (649)                   --
    Accounts payable...................................              4,576                (2,065)
    Accrued liabilities................................             (9,176)               (8,348)
    Deferred revenue...................................              6,352                 2,569
                                                                 ---------               -------
         Net cash provided by operating activities.....             71,933                57,496
                                                                 ---------               -------

Cash flows from investing activities:
    Purchase of installed security systems.............           (154,571)             (126,589)
    Purchase of property and equipment.................            (19,534)               (8,576)
    Purchase (sale) of marketable securities...........              2,540               (13,956)
    Acquisition of alarm companies, net of cash received           (20,722)             (361,039)
    Investment in Guardian.............................                 --                (4,090)
                                                                 ---------               --------
         Net cash used in investing activities.........           (192,287)              (514,250)
                                                                 ----------              ---------

Cash flows from financing activities:
    Proceeds from equity offering......................                 --               402,741
    Payments on long-term debt.........................                 --               (79,221)
    Proceeds from long term-debt.......................            127,516                    --
    Funding from (payment to) Parent...................                (50)               74,496
    Capitalized loan fees..............................                 --                   (72)
    Stock options and warrants exercised...............                273                   703
                                                                 ---------               -------
         Net cash provided by financing activities.....            127,739               398,647
                                                                 ---------               -------
Effect of exchange rate changes on cash and equivalents                571                    --
                                                                 ---------               -------
         Net  increase   (decrease)   in  cash  and  cash            7,956               (58,107)
equivalents............................................
Cash and cash equivalents:
    Beginning of period................................             10,025                75,556
                                                                 ---------               -------
    End of period......................................          $  17,981               $17,449
                                                                 =========               =======

Interest paid during the period........................          $  22,184               $ 3,700
                                                                 =========               =======
Taxes paid during the period...........................          $     256               $    --
                                                                 =========               =======





              The accompanying notes are an integral part of these
                       consolidated financial statements.

</TABLE>
<PAGE>


                      PROTECTION ONE, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                          (DOLLAR AMOUNTS IN THOUSANDS)
                                   (Unaudited)


1.       Basis of Consolidation and Interim Financial Information:

    Protection  One,  Inc.,  a  Delaware  corporation  ("Protection  One" or the
"Company"),  is principally  engaged in the business of providing security alarm
monitoring services, which include sales,  installation and related servicing of
security alarm systems for residential  and small business  subscribers in North
America,  the United Kingdom and continental Europe. The accompanying  unaudited
consolidated financial statements include the accounts of Protection One and its
wholly owned subsidiaries.

    As of June 30, 1999, Protection One is an approximately 85% owned subsidiary
of Westar Capital,  Inc. (Westar Capital),  a wholly owned subsidiary of Western
Resources, Inc. (WRI).

    The Company's unaudited consolidated financial statements have been prepared
in  accordance  with  generally  accepted  accounting   principles  for  interim
financial  information  and in accordance  with the  instructions  to Form 10-Q.
Accordingly,  certain information and footnote  disclosures normally included in
financial  statements presented in accordance with generally accepted accounting
principles have been condensed or omitted.  These financial statements should be
read in conjunction with the audited financial  statements and notes thereto for
the year ended  December 31, 1998,  included in the  Company's  Annual Report on
Form 10-K/A filed with the Securities and Exchange Commission (the "SEC").

    In Europe,  the  Company  sells some of its  installed  security  equipment,
subject  to  a  related  operating  lease  agreement,  to  third  party  finance
companies.  For such sales in which the Company  retains a  substantial  risk of
ownership in the installed security equipment, the proceeds received are treated
as a borrowing and revenue  continues to be recognized on a straight-line  basis
over the term of the rental agreement.  For such sales in which the Company does
not retain a substantial risk of ownership in the installed security  equipment,
a sale of the installed security equipment is recognized at the date of the sale
to the third party finance company.

    In the opinion of management  of the Company,  all  adjustments,  consisting
only  of  normal  recurring   adjustments   considered   necessary  for  a  fair
presentation,  have been  included.  The results of operations for the three and
six-month  periods ended June 30, 1999,  are not  necessarily  indicative of the
results to be expected for the full year. Certain purchase price allocations for
acquisitions  made in 1998 were made on a  preliminary  basis and are subject to
change based on the final  determination  of net asset values and  completion of
appraisals.

    These financial statements do not reflect the effect, if any, of any changes
which may occur as a result of the Company's  discussions with the SEC staff and
any resulting  accounting  changes or  adjustments  to the  Company's  financial
statements. See Note 4 for further discussion.
<PAGE>

2.       Customer Accounts:

    Customer  accounts  are stated at cost.  The cost  includes  amounts paid to
dealers  and  the  estimated  fair  value  of  accounts   acquired  in  business
acquisitions.  Internal costs incurred in support of acquiring customer accounts
are expensed as incurred.


    Customer accounts consist of the following:
<TABLE>
<CAPTION>
                                                        Six Months Ended
                                                          June 30, 1999               Year Ended
                                                                                   December 31, 1998
                                                       --------------------       --------------------
<S>                                                          <C>                      <C>
Customer accounts                                            $1,130,946                $   558,805
Acquisition of customer accounts                                227,922                    581,667
Non-cash charges to purchase holdbacks                           (1,303)                    (9,526)
                                                         ---------------            ---------------
    Total customer accounts                                   1,357,565                  1,130,946

Less accumulated amortization                                   180,960                    116,518
                                                           ------------               ------------
Customer accounts, net                                       $1,176,605                 $1,014,428
                                                             ==========                 ==========
</TABLE>
<PAGE>

    In  conjunction  with certain  purchases of customer  accounts,  the Company
withholds  a portion of the  purchase  price as a reserve  to offset  qualifying
attrition of the acquired  customer  accounts for a specified period as provided
for in the purchase agreements,  and as a reserve for purchase price settlements
of assets  acquired and liabilities  assumed.  As of June 30, 1999, and December
31, 1998, purchase holdbacks were $51.3 million and $42.3 million, respectively.

3.       Debt:

    During  the  first  half of 1999 the  Company  borrowed  approximately  $130
million on its senior  credit  facility.  As of June 30, 1999,  and December 31,
1998,  total  borrowings  under this facility were $172 million and $42 million,
respectively. Most of these borrowings were incurred in acquiring new customers.
During  the first six  months,  the  Company  added  approximately  166,000  new
customers.

    The Company  borrows to fund  operations in excess of  internally  generated
cash under its existing  $500 million  senior  credit  facility.  The  Company's
ability to borrow  under the  facility  is subject to  compliance  with  certain
financial  covenants,  including a debt to  annualized  EBITDA ratio  ("leverage
ratio")  of 5.0 to 1.0  and an  annualized  EBITDA  to  interest  expense  ratio
("interest coverage ratio") of 2.75 to 1.0. As of June 30, 1999, the ratios were
approximately  4.7 to 1.0 and 3.3 to 1.0. At year end 1999,  the leverage  ratio
will be reduced to 4.5 to 1.0. The Company currently  borrows  approximately $20
million per month,  principally to fund the purchase of customer  accounts.  The
Company  currently  believes  it is likely, absent successful implementation of
the alternatives discussed below, that it will be unable to satisfy the
current  leverage and interest  coverage ratio  covenants in the credit facility
following the third quarter of 1999.  The resolution of the accounting issues
raised by the SEC of the Company's accounting practices would most likely cause
the Company to need to otain waivers or consents under the credit facility and
could impact te Company's ability to meet te financial covenants contianed in
the credit facility. The Company is exploring  alternatives  to
address  these  covenant  restrictions,  including  the sale of assets to reduce
debt,  seeking  waivers  or  renegotiating   these  covenants  with  lenders  or
refinancing the facility.  The Company  believes it will be able to address this
matter in a manner so that there is no  default  under the  credit  facility  or
significant  impact on its  liquidity,  but no assurances  can be given that the
Company will be able to do so or the terms thereof.

4.       Commitments and Contingencies:

    The Company  received a letter from the Division of  Corporation  Finance of
the SEC on August 11, 1999.  The letter  raised  questions  about the  Company's
financial statements and stated that, in the view of the staff, there are errors
in the Company's financial  statements which are material and which have had the
effect of inflating  earnings  commencing  with the year 1997.  These  questions
relate to the methodology used by the Company to amortize customer accounts, and
to the purchase price allocation to customer accounts in the Network Multifamily
acquisition.  If a change from the average  estimated  life of ten years used to
amortize accounts is determined to be appropriate,  the Company estimates that a
one-year to  three-year  reduction  in  estimated  useful  life would  result in
additional  amortization expense of approximately $14 million to $54 million per
year. Any such increased  amortization expense would reduce earnings,  but would
not affect cash flow from  operations.  The Company is  discussing  these issues
with the SEC  staff.  The  Company  cannot  predict  the timing or impact on its
financial  statements of these  discussions.  The Company is  reconsidering  the
accounting  used  for  amortization  of  customer   accounts  and  the  purchase
accounting  for prior  acquisitions.  Such  changes  may  require the Company to
restate prior year  financial  statements and may require the Company to perform
an asset impairment evaluation.
<PAGE>

    Six  Protection  One dealers have filed a class action  lawsuit in the U. S.
District Court for the Western District of Kentucky  alleging breach of contract
because of the Company's interpretation of their dealer contracts. The action is
styled  Total  Security  Solutions,   Inc.,  et  al.  v.  Protection  One  Alarm
Monitoring,  Inc.,  Civil Action No.  3:99CV-326-H  (filed May 21, 1999).  Other
Protection One dealers have threatened similar litigation.  The Company believes
it has  complied  with the terms of these  contracts  and intends to  vigorously
defend its position.  The Company cannot  currently  predict the impact of these
disputes with dealers which could be material.

    Under the Company's  agreements with dealers, the Company may be required to
purchase  customer  accounts  on an ongoing  basis.  The  Company  is  currently
spending  approximately  $20 million to $25 million per month to purchase  these
customer accounts.

    Since April 1999,  four alleged  class  action  litigations  have been filed
in the United  States  District  Court for the Central District of  California
against  Protection  One,  Inc. and certain of its present and former  officers.
The four actions are:  David Lyons v. Protection One, Inc., Western Resources,
Inc., James M. Mackenzie,  Jr., John W. Hesse, and John E. Mack, III,
No. 99-CV-3755 (C.D.Cal.) (filed April 7, 1999);  Randall Karkutt v. Protection
One, Inc., James M. Mackenzie,  Jr., and John W. Hesse, No. 99-CV-3798
(C.D.Cal.)  (filed April 8, 1999);  David Shaev v. Protection  One, Inc.,
John E. Mack, III, James H. Mackenzie,  Jr., and John Hesse, No.  99-CV-4147
(C.D.Cal.)  (filed April 20, 1999);  and Mike Ringel v.  Protection  One,  Inc.,
Western  Resources,  Inc.,  James M. McKenzie,  Jr.,  John W. Hesse and
John E. Mack,  III, No.  99-CV-5534  (C.D.Cal)  (filed May 28,  1999).  The
actions are  purportedly brought on behalf of purchasers of the common stock of
Protection  One, Inc.  during periods  beginning  February 10, 1998 (Karkutt and
Ringel),  February 12, 1998  (Shaev),  or April 23, 1998 (Lyons),  and ending
April 1, 1999.  All four  complaints  assert claims under Sections  10(b) and 20
of the  Securities  Exchange Act of 1934 based on  allegations  that various
statements  made by the defendants concerning  the financial  results of
Protection  One, Inc. were false and misleading  and not in compliance  with
generally  accepted accounting  principles.  The complaints seek  unspecified
amounts of damages and an award of fees and expenses,  including  attorney's
fees. By an order dated August 2, 1999, the District Court  consolidated  the
four actions and appointed  Ronald Cats as lead plaintiff in the  consolidated
actions.  The Court further ordered that  plaintiffs will file a single
consolidated  amended  complaint  within sixty days.  Protection One believes
these actions are without merit and intends to defend against them vigorously.

    The Company is a party to claims and matters of litigation incidental to the
normal  course of its  business.  The ultimate  outcome of such  matters  cannot
presently be determined;  however,  in the opinion of management of the Company,
the resolution of such matters will not have a material  adverse effect upon the
Company's combined financial position or results of operations.

5.       Segment Reporting:

    The Company's  reportable  segments  include  Protection  One North America,
which consists of Protection One Alarm Monitoring,  Inc. and Network Multifamily
Security, Inc., and Protection One Europe. Protection One North America provides
security  alarm  monitoring  services,  which include  sales,  installation  and
related servicing of security alarm systems for residential and small businesses
in the United States and Canada.  Network  Multifamily  provides  security alarm
services  to  apartments,   condominiums  and  other   multi-family   dwellings.
Protection  One Europe  provides  security  alarm  services to  residential  and
business  customers in Europe.  The Company's  mobile  security  division is not
significant enough to be a reporting segment.

    The  accounting  policies of the  operating  segments  are the same as those
described in the summary of  significant  accounting  policies in the  Company's
1998 Form 10-K/A.  The Company manages its business  segments  based on earnings
before  interest  and income  taxes  (EBIT).  EBIT is  calculated  by adding net
interest  expense to income (loss) before income taxes.  Revenues are attributed
to geographic areas based on the location of the assets producing the revenues.
<PAGE>
<TABLE>
                                               Six Months Ended June 30, 1999

<CAPTION>
                                                           Protection One North America       Protection
                                                       Monitoring   Multifamily     Total     One Europe   Consolidated
<S>                                                    <C>          <C>           <C>         <C>          <C>
     Revenues from customers:
           Monitoring and related services.........    $ 191,612    $  16,982     $ 208,594   $  46,468    $ 255,062
           Installation and rental.................        7,508        2,249         9,757      34,529       44,286
                                                       ---------    ---------     ---------   ---------    ---------
                Total..............................      199,120       19,231       218,351      80,997      299,348
     Amortization  of  intangibles  and  depreciation
     expense.......................................       72,877        3,808        76,685      10,864       87,549
     Earnings before interest and income taxes.....       14,349        4,337        18,686      12,832       31,518
</TABLE>
<TABLE>
                                               Six Months Ended June 30, 1998
<CAPTION>
                                                           Protection One North America       Protection
                                                       Monitoring   Multifamily     Total     One Europe*  Consolidated
<S>                                                    <C>          <C>           <C>         <C>          <C>
     Revenues from customers:
           Monitoring and related services.........    $ 143,643    $  13,531     $ 157,174   $  1,049     $ 158,223
           Installation and rental.................       12,508        1,927        14,435      1,178        15,613
                                                       ---------    ---------     ---------   --------     ---------
               Total...............................      156,151       15,458       171,609      2,227       173,836
     Amortization  of  intangibles  and  depreciation
     expense.......................................       45,552        2,805        48,357        193        48,550
     Earnings before interest and income taxes.....       24,292        2,921        27,213        (19)       27,194
</TABLE>
<TABLE>

                                              Three Months Ended June 30, 1999

<CAPTION>
                                                           Protection One North America       Protection
                                                       Monitoring   Multifamily     Total     One Europe   Consolidated
<S>                                                    <C>          <C>           <C>         <C>          <C>
   Revenues from customers:
           Monitoring and related services.........    $  96,365    $   8,402     $ 104,767   $  23,051    $ 127,818
           Installation and rental.................        3,739          832         4,571      18,412       22,983
                                                       ---------    ---------     ---------   ---------    ---------
                Total..............................      100,104        9,234       109,338      41,463      150,801
     Amortization  of  intangibles  and  depreciation
     expense.......................................       37,653        1,915        39,568       5,379       44,947
     Earnings before interest and income taxes.....        6,213        1,632         7,845       6,130       13,975
</TABLE>
<TABLE>
                                              Three Months Ended June 30, 1998
<CAPTION>
                                                           Protection One North America       Protection
                                                       Monitoring   Multifamily     Total     One Europe*  Consolidated
<S>                                                    <C>          <C>           <C>         <C>          <C>
     Revenues from customers:
           Monitoring and related services.........    $  79,267    $   7,133     $   86,400  $   1,049    $  87,449
           Installation and rental.................        6,972        1,442         8,414       1,178        9,592
                                                       ---------    ---------     ---------   ---------    ---------
                Total..............................       86,239        8,575        94,814       2,227       97,041
     Amortization  of  intangibles  and  depreciation
     expense.......................................       26,214        1,426        27,640         193       27,833
     Earnings before interest and income taxes.....       14,327        1,553        15,880         (19)      15,861


* Protection One Europe consisted of Protection One-UK at June 30, 1998.
</TABLE>

6.       Acquisition Charges and Other Charges:

    During  1997,  a charge of $24.3  million  was  recorded  by the  Company to
recognize an asset  impairment  due to higher than expected  customer loss rates
and recognize  certain merger related costs,  including the closure of duplicate
facilities.  In 1998, the Company recorded an exit charge,  including  severance
costs, associated with its 1998 acquisitions.  Activity during the first half of
1999 related to these charges is as follows:
<TABLE>
<CAPTION>

                                             December 31, 1998               Utilization               June 30, 1999
                                           -----------------------       --------------------      ----------------------
<S>                                                   <C>                           <C>                         <C>
Closure of duplicate facilities                       $1,025                        $(164)                      $861
Severance costs                                          897                         (897)                        --

     The remaining accrual  approximates the lease obligation  related to excess
space.
</TABLE>


7.       Recent Developments:

     The Company  will expense  severance  costs of  approximately  $1.2 million
following the resignation of the Company's president and chief operating officer
in July 1999.
<PAGE>
ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

    Unless the context  otherwise  indicates,  all  references in this Report on
Form 10-Q (this  "Report")  to the  "Company,"  "Protection  One," "we," "us" or
"our" or similar words are to Protection One, Inc., its wholly owned subsidiary,
Protection One Alarm Monitoring,  Inc.  ("Protection One Alarm  Monitoring") and
Protection  One's other wholly owned  subsidiaries.  Protection One's sole asset
is, and Protection One operates  solely  through,  its investments in Protection
One Alarm  Monitoring and its other wholly owned  subsidiaries.  Both Protection
One and Protection One Alarm Monitoring are Delaware  corporations  organized in
September 1991.

    The following  Management's  Discussion and Analysis of Financial  Condition
and Results of Operations updates the information provided in and should be read
in conjunction with Management's  Discussion and Analysis of Financial Condition
and Results of Operations in our 1998 Annual Report on Form 10-K/A.

     Certain  matters  discussed  here  and  elsewhere  in this  Form  10-Q  are
forward-looking statements. The Private Securities Litigation Reform Act of 1995
has established that these  statements  qualify for safe harbors from liability.
Forward-looking   statements  may  include  words  like  the  Company  believes,
anticipates,  expects or words of similar  meaning.  Forward-looking  statements
describe the Company's future plans,  objectives,  expectations,  or goals. Such
statements address future events and conditions concerning capital expenditures,
earnings, litigation, the outcome of accounting issues being reviewed by the SEC
staff, possible corporate restructurings,  mergers, acquisitions,  dispositions,
liquidity and capital resources,  compliance with debt covenants, interest, Year
2000 Issue,  ability to enter new markets  successfully and capitalize on growth
opportunities,  events in foreign markets in which  investments  have been made,
and accounting  matters.  What happens in each case could vary  materially  from
what the Company expects  because of such things as future economic  conditions;
legislative developments; competitive markets; and other circumstances affecting
anticipated operations, revenues and costs. The Company disclaims any obligation
to update any forward-looking  statements as a result of developments  occurring
after the date this Form 10-Q is filed with the SEC.

Overview

    Protection  One is  one of the  leading  providers  of  property  monitoring
services,  providing electronic  monitoring and maintenance of its alarm systems
to over 1.6 million  customers in North America and Europe.  We also provide our
customers with enhanced services that include:

- -        extended service protection;

- -        patrol and alarm response;

- -        two-way voice communication;

- -        pager service;

- -        medical information service;

- -        cellular back-up; and

- -        mobile security services.

    Approximately 85% of our revenues are contractually recurring for monitoring
alarm  security  systems and other  related  services.  We have grown rapidly by
participating  in the growth in the alarm industry and by acquiring  other alarm
companies.

    Our principal  activity is  responding to the immediate  security and safety
needs of our customers 24 hours a day. Our revenues are generated primarily from
recurring monthly payments for monitoring and maintaining the alarm systems that
are  installed in our  customers'  homes and  businesses.  Security  systems are
designed to detect burglaries,  fires and other events.  Through a network of 69
service  branches  and five  satellite  offices in North  America and 51 service
branches in continental  Europe and the United Kingdom,  we provide  maintenance
service of security  systems and, in certain  markets,  armed response to verify
that an actual emergency has occurred.
<PAGE>

    We  provide  our  services  to  the  residential  (both  single  family  and
multifamily  residences),   commercial  and  wholesale  segments  of  the  alarm
industry.  Although  we  intend  to grow our  presence  in each of these  market
segments, we believe the residential segment,  which represents in excess of 80%
of our  customer  base,  is the most  attractive  segment of the alarm  business
because of its lower  penetration  and thus stronger  growth  prospects,  higher
gross margins and larger potential size.

    Our company is divided geographically into two business segments:

    Protection One North America  generated  approximately  $218.3 million,  or
72.9%, of our revenues in the first half of 1999 and is comprised of:

- -        Protection One Alarm Monitoring-our core alarm monitoring business
         based in Culver City, California; and

- -        Network  Multifamily  Security-our  alarm monitoring  business
         servicing the  multifamily/apartment  market based in Addison,
         Texas; and

- -       Mobile Division-our location-based emergency, navigation and information
        business  servicing  individuals in their  automobiles  based in Irving,
        Texas.

    Protection One Europe generated  approximately  $81.0 million, or 27.1%, of
our revenues in the first half of 1999 and is comprised of:

- -       Protection  One  Continental   Europe-our  alarm   monitoring   business
        servicing  continental Europe established from our purchase of Compagnie
        Europeenne de Telesecurite ("CET") in September 1998, based in Paris and
        Vitrolles, France with offices in Germany, Switzerland,  Belgium and the
        Netherlands; and

- -       Protection One United  Kingdom-our alarm monitoring  business  servicing
        the United Kingdom  established from our purchase of Hambro  Countrywide
        Security in May 1998, based in Basingstoke, United Kingdom.

    Because  Protection One Europe was created as a result of acquisitions  that
  occurred during the course of 1998, only 10% of our revenues were  contributed
  from this  business  segment  during  1998.  This  percentage  is  expected to
  increase  during  1999 as  Protection  One Europe  contributes  a full year of
  revenues.

  Attrition

       Subscriber  attrition  has a direct  impact  on our  results  of
  operations,  since it affects both our revenues and amortization  expense.  We
  define  attrition  as a ratio,  the  numerator  of which is the number of lost
  customer  accounts for a given  period,  net of certain  adjustments,  and the
  denominator,  which is the average number of accounts for a given period.  The
  adjustments  made to lost  accounts  are related to those  accounts  which are
  covered under a purchase price  holdback and are "put" back to the seller.  We
  reduce the gross  accounts lost during a period by the amount of the guarantee
  provided for in the  purchase  agreements  with  sellers.  In some cases,  the
  amount of the purchase hold back may be less than actual attrition experience.

       The Company has historically amortized the assets related to its customer
  base as a composite pool on a straight-line method over a period of ten years.
  The Company's actual attrition  experience shows that the relationship  period
  with any individual  customer can vary  significantly and may be substantially
  shorter  or longer  than ten years.  Customers  discontinue  service  with the
  Company for a variety of reasons,  including  relocation,  service issues, and
  cost. A portion of the acquired  customer base can be expected to  discontinue
  service with the Company  every year.  The Company is presently  reconsidering
  the appropriateness of using a composite pool, straight-line amortization, and
  the ten-year  period.  Any significant  change in accounting  policy or in the
  pattern of the Company's historical attrition experience would have a material
  effect on the  Company's  results of  operations.  See Note 4 to  Consolidated
  Financial Statements for further discussion.
<PAGE>
        During the second quarter of 1999,  there were indicators that attrition
  was exceeding expected levels. Attrition for the trailing twelve months ending
  June 30,  1999,  was  10.5%  compared  to 9.7% at the end of March  31,  1999.
  Annualized attrition for the quarter ended June 30, 1999 was 14.3%.

       In early 1999, the Company consolidated monitoring of accounts to central
  locations to improve customer  service.  The execution of this strategy caused
  service  disruptions that adversely affected customer service.  The Company is
  attempting to address  these  customer  service  issues.  In this regard,  the
  Company has hired approximately 150 additional service representatives.

  Recent Developments

      Sale  of  Mobile  Division.  The  sale  of  our  Mobile  Division  to  ATX
  Technologies  ("ATX")  was  announced  on June 28,  1999.  The sales  price is
  approximately $20 million in cash plus a note and a preferred stock investment
  in ATX.  The  Company  will  continue  to deliver  mobile  services  through a
  reseller arrangement with ATX. It is anticipated the sale will be completed in
  the third  quarter of 1999.  For the six months ended June 30,  1999,  the net
  loss attributable to the Mobile Division was approximately $1.9 million.

        SEC  Review.  The  Company  received  a  letter  from  the  Division  of
Corporation  Finance of the SEC on August 11, 1999. The letter raised  questions
about the  Company's  financial  statements  and stated that, in the view of the
staff, there are errors in the Company's financial statements which are material
and which have had the effect of  inflating  earnings  commencing  with the year
1997.  These questions relate to the methodology used by the Company to amortize
customer accounts,  and to the purchase price allocation to customer accounts in
the Network Multifamily acquisition. If a change from the average estimated life
of ten years used to amortize  accounts is  determined  to be  appropriate,  the
Company  estimates that a one-year to three-year  reduction in estimated  useful
life  would  result in  additional  amortization  expense of  approximately  $14
million to $54 million per year. Any such increased  amortization  expense would
reduce earnings, but would not affect cash flow from operations.  The Company is
discussing  these  issues  with the SEC staff.  The Company  cannot  predict the
timing or impact on its financial  statements of these discussions.  The Company
is reconsidering  the accounting used for amortization of customer  accounts and
the  purchase  accounting  for prior  acquisitions.  Such  changes may require a
restatement of prior year financial statements and may require Protection One to
perform an asset impairment evaluation.

     Dealer  Program.  In 1998, the Company  expanded the Dealer Program (Dealer
Program) for its North American single family residential market. As part of the
Dealer  Program,  the Company  entered into  contracts  with dealers,  typically
independent  alarm  companies,  providing for the purchase of customer  accounts
generated by the dealer on an ongoing basis. The Company currently has a limited
internal sales capability and relies on the Dealer Program for the generation of
substantially  all new customer  accounts  except those  acquired as part of the
acquisition of other security companies.

     In the second quarter,  the Company established a goal of identifying steps
that could be taken to reduce the cost of acquired accounts and reduce attrition
by  acquiring  higher  quality  accounts.  As a result,  the  Company  has begun
notifying  dealers that it does not intend to renew their  contracts under their
current  terms and  conditions  when they expire.  The term of dealer  contracts
ranges  from  one to five  years  and  automatically  renews  unless  notice  of
non-renewal is given by either party as provided in the contract. The Company is
attempting to renew contracts with terms providing for a lower cost for acquired
customer accounts based upon the multiple of monthly recurring revenue and other
revised terms that improve the quality of the acquired  customer  accounts.  The
Company cannot predict whether it will be successful in renewing existing dealer
contracts,  or entering into  contracts with new dealers,  on acceptable  terms.
This could result in a loss of dealers and fewer customer accounts available for
purchase. The failure to replace customer accounts could have a material adverse
impact on our financial condition.

    Six  Protection  One dealers have filed a class action  lawsuit in the U. S.
District Court for the Western District of Kentucky  alleging breach of contract
because of the Company's interpretation of their dealer contracts. The action is
styled  Total  Security  Solutions,   Inc.,  et  al.  v.  Protection  One  Alarm
Monitoring,  Inc.,  Civil Action No.  3:99CV-326-H  (filed May 21, 1999).  Other
Protection One dealers have threatened similar litigation.  The Company believes
it has  complied  with the terms of these  contracts  and intends to  vigorously
defend its position.  The Company cannot  currently  predict the impact of these
disputes with dealers which could be material.
<PAGE>

Six Months Ended June 30, 1999 Compared to Six Months Ended June 30, 1998

    General. Results for the six months ended June 30, 1999, (the "first half of
1999")  reflect the  operations of Protection  One following the  acquisition of
security  businesses in Europe  subsequent to May,  1998,  while results for the
comparable  period in 1998 reflect  primarily the  operations of Protection  One
North  America.  In the first  half of 1998,  the  Company  added  approximately
488,000  customers  through  business  acquisitions  (the "1998  acquisitions").
Accordingly,  the results of the first half of 1999 contain a full six months of
operations  for such  acquisitions.  Increases  in revenues  and  expense  items
discussed below are attributable to four factors, as appropriate: (i) changes in
the  financial   results  of  Protection  One  North  America;   (ii)  the  1998
Acquisitions  (iii) the acquisition of alarm  businesses in Europe in the second
quarter and late in the third quarter of 1998,  and (iv) a significant  increase
in the level of  customers  added  through  the Dealer  Program.  Discussion  of
results in future periods may not include  specific  discussion of contributions
from the 1998  Acquisitions,  which consist primarily of Comsec,  Multimedia and
Network.

    Revenues  for the  first  half of 1999  increased  by  approximately  $125.5
million,  or 72.2%,  to $299.3  million from $173.8  million for the  comparable
period  in  1998.   Monitoring  and  related  services  revenues   increased  by
approximately  $96.8 million,  or 61.2%.  The majority of the increase is due to
Protection  One  Europe,  with the  remaining  increase  attributed  to the 1998
Acquisitions and the growth of Protection One North America. Approximately 62.8%
of this increase is due to Protection One Europe.

    Installation  and other revenues  increased by $28.7  million,  or 183.7% to
$44.3 million from $15.6 million, reflecting additional installation revenues of
$33.4 million from  Protection One Europe and a decrease in Protection One North
America  installation  revenues.  We maintain  internal  sales and  installation
capabilities  in certain  areas,  such as Network  Multifamily,  our  commercial
installations  and our European  operations  where we principally  rent security
systems.

    Cost  of  revenues   for  the  first  half  of  fiscal  1999   increased  by
approximately $27.7 million, or 49.9%, to $83.2 million from $55.5 million. Cost
of revenues as a percentage  of total  revenue  decreased to 27.8% for the first
half of fiscal 1999 from 31.9% for the comparable period in 1998. Monitoring and
related service  expenses  increased by approximately  $15.1 million,  or 33.8%,
primarily due to Protection One Europe,  which accounted for approximately 81.3%
of the total increase.  Monitoring and related service  expenses as a percentage
of monitoring related services revenues decreased to 23.5% for the first half of
fiscal 1999, from 28.3% in the comparable period in 1998.

    Installation  and other cost of  revenues  increased  by $12.6  million,  or
117.3%, reflecting primarily installation activities from Protection One Europe.

    Gross profit for the first half of 1999, was  approximately  $216.2 million,
representing an increase of $97.8 million,  or 82.7%, over the $118.4 million of
gross profit  recognized  in the  comparable  period in 1998.  Such  increase is
primarily due to the contribution by Protection One Europe of $56.3 million,  or
approximately 57.5%, with the 1998 Acquisitions and the growth of Protection One
North  America  comprising  the  remainder  of the  increase.  Gross profit as a
percentage  of total  revenues  was  72.2% for the  first  half of fiscal  1999,
compared  to 68.1% for the  comparable  period in 1998.  The  increase  in gross
profit as a percentage of revenues is due to the cost of revenues  factors noted
above.

    Selling, general and administrative expenses ("S,G&A") rose to $84.5 million
in the first half of fiscal 1999, an increase of approximately $38.0 million, or
81.6%, over S,G&A in the comparable period in 1998. The majority of the increase
(approximately  $32.5  million or 85.5%) is due to  Protection  One Europe,  the
growth of Protection One North America and the 1998  Acquisitions.  S,G&A figure
as a percentage of total revenues increased from 26.8% in the first half of 1998
to 28.2% in the first half of 1999.  The  increase in S,G&A as a  percentage  of
total  revenues  reflects  the higher  percentage  of S,G&A as a  percentage  of
revenues  from  Protection  One  Europe  of  approximately   41.2%.  The  higher
percentage of S,G&A for  Protection  One Europe is due to the internal sales and
installation activities.

    Acquisition  expenses for the first half of 1999 increased to $11.6 million,
an increase of  approximately  $2.1  million,  or 22.5% from $9.5 million in the
comparable  period in 1998. The increase is due to efforts to integrate the 1998
Acquisitions and to support the national Dealer Program.
<PAGE>

    Amortization of intangibles and  depreciation  expense was $87.5 million for
the first half of fiscal 1999, an increase of $39.0  million,  or 80.3% over the
$48.5 million in the comparable period in 1998. The increase is due primarily to
the 1998  Acquisitions  and the growth in our Dealer  Program in Protection  One
North America.  Depreciation and amortization expense from Protection One Europe
represented $10.7 million, or approximately 27.4% of the increase. See Note 4 to
Consolidated Financial Statements for further discussion.

     Employee  severance cost for the first half of fiscal 1999 was $2.0 million
which is the cost  associated  with  the  severance  of  certain  of our  former
officers. The Company will expense severance costs of approximately $1.2 million
following the resignation of the Company's president and chief operating officer
in July 1999.

    Other income (expense)  totaled $(41.0) million of expense in the first half
of 1999, as compared to $(11.5)  million of expense in the comparable  period in
1998.  Interest  expense  increased by $17.1 million to $42.0 million during the
six months  ended June 30,  1999,  compared to $24.9  million for the six months
ended June 30 1998,  reflecting  the  increased  debt level when compared to the
second  quarter  of  1998.  Interest  expense  in the  first  half of  1998  was
significantly  offset by other  income of $13.4  million,  reflecting  a gain on
repurchase of certain contracts.

    Income tax (expense) benefit totaled ($1.5) million for the six months ended
June 30,  1999.  The  company's  provision  for income  taxes is higher than the
effective rate primarily due to the  non-deductibility of goodwill  amortization
which was incurred as a result of its acquisition  program.  We consolidate with
our parent company, Western Resources,  Inc. for federal tax reporting purposes.
We do not consolidate Protection One Europe for tax reporting purposes.

    Balance sheet data. At June 30, 1999, the Company's  working capital deficit
was $37.3  million  compared to a working  capital  deficit of $48.2  million at
December 31, 1998. This decrease in the working capital deficit of $10.9 million
is primarily due to an increase in current  deferred tax assets of $21.6 million
offset by an increase in purchase holdbacks of $9.0 million.

    Goodwill and trademarks,  net and customer accounts,  net, increased to $2.3
billion at June 30,  1999,  from $2.2  billion at December  31,  1998.  This net
increase of  approximately  $129.5  million,  or 5.9%  reflects  the addition of
approximately 166,000 customer accounts,  offset by amortization expense for the
first  half of 1999 of  $80.0  million.  See  Note 4 to  Consolidated  Financial
Statements for further discussion.

    Total stockholders' equity decreased approximately $14.6 million to $1,330.5
million from $1,345.1 million. The decrease in such figure reflects the net loss
of $12.0  million for the six months ended June 30, 1999 and the increase in the
unrealized loss on marketable securities and currency translation.

Three Months Ended June 30, 1999 Compared to Three Months Ended June 30, 1998

    Revenues for the second  quarter of 1999  increased by  approximately  $53.8
million,  or 55.4%,  to $150.8  million  from $97.0  million for the  comparable
period in 1998.  Approximately  73.0% of this increase is due to Protection  One
Europe.  Monitoring and related  services  revenues  increased by  approximately
$40.4 million,  or 46.2%.  The majority of the increase is due to Protection One
Europe,  the 1998  Acquisitions  and the growth of Protection One North America.
Monitoring and related service from our Mobile Division increased 32.6% to $0.12
million in the  second  quarter  of 1999 from  $0.09  million in the  comparable
period in 1998.

    Installation  and other revenues  increased by $13.4  million,  or 139.6% to
$23.0 million from $9.6 million,  reflecting additional installation revenues of
$17.2 million from  Protection One Europe offset by a decrease in Protection One
North America installation revenues. The decline in Protection One North America
installation  revenues  reflects our conversion of  substantially  all sales and
installation  activities  previously conducted by an internal sales force to the
Dealer  Program.  We maintain  internal sales and  installation  capabilities in
certain  areas,  such  as  our  Network  Multifamily   Security  subsidiary  our
commercial  installations and our European  operations where we principally rent
security systems.

    Cost of  revenues  for the  second  quarter  of  fiscal  1999  increased  by
approximately $10.4 million, or 33.0%, to $41.9 million from $31.5 million. Cost
of revenues as a percentage of total  revenue  decreased to 27.8% for the second
quarter of fiscal 1999 from 32.4% for the comparable period in 1998.  Monitoring
and related services expenses increased by approximately $5.5 million, or 22.2%,
primarily due to Protection One Europe,  which accounts for approximately  74.6%
of the total increase.  Monitoring and related services expenses as a percentage
of monitoring and related  services  revenues  decreased to 23.6% for the second
quarter of fiscal 1999, from 28.2% in the comparable period in 1998.

    Installation and other cost of revenues increased by $4.9 million, or 72.3%,
reflecting primarily  installation  activities from Protection One Europe in the
amount of $7.1 million.

    Gross  profit  for the  second  quarter of 1999,  was  approximately  $108.9
million,  representing  an increase of $43.4 million,  or 66.1%,  over the $65.6
million  of gross  profit  recognized  in the  comparable  period in 1998.  Such
increase is primarily due to the  contribution by Protection One Europe of $28.1
million,  or approximately  64.8%,  with the 1998 Acquisitions and the growth of
Protection  One North America  comprising  the remainder of the increase.  Gross
profit as a percentage  of total  revenues  was 72.2% for the second  quarter of
fiscal 1999,  compared to 67.6% for the comparable  period in 1998. The increase
in gross  profit as a  percentage  of  revenues  is due to the cost of  revenues
factors noted above.

    Selling, general and administrative expenses ("S,G&A") rose to $43.9 million
in the  second  quarter of fiscal  1999,  an  increase  of  approximately  $17.9
million,  or 68.7%, over S,G&A in the comparable period in 1998. The majority of
the increase  (approximately  $16.6 million or 93.1%) is due to  Protection  One
Europe,  the growth of Protection  One North America and the 1998  Acquisitions.
Such figure as a percentage of total revenues increased from 26.8% in the second
quarter of 1998 to 29.1% in the second quarter of 1999. The increase in S,G&A as
a percentage  of total  revenues  reflects the higher  percentage  of S,G&A as a
percentage of revenues from Protection One Europe of  approximately  42.3%.  The
higher  percentage  of S,G&A for  Protection  One Europe is due to the  internal
sales and installation activities.

    Acquisition  expenses  for the  second  quarter of 1999,  increased  to $6.8
million,  an increase of approximately $0.8 million,  or 12.2% from $6.0 million
in the  comparable  period in 1998.  The increase is due to efforts to integrate
the 1998 Acquisitions and to support the national Dealer Program.

    Amortization of intangibles and  depreciation  expense was $44.9 million for
the second quarter of fiscal 1999, an increase of $17.1  million,  or 61.5% over
the  $27.8  million  in the  comparable  period  in 1998.  The  increase  is due
primarily  to the 1998  Acquisitions  and the  growth in our  Dealer  Program in
Protection  One  North  America.  Depreciation  and  amortization  expense  from
Protection One Europe  represented $5.2 million,  or approximately  30.3% of the
increase.   See  Note  4  to  Consolidated   Financial  Statements  for  further
discussion.

    Other  income  (expense)  totaled  $(21.2)  million of expense in the second
quarter of 1999,  as  compared  to $(3.6)  million of expense in the  comparable
period in 1998.  Interest expense  increased by $8.0 million,  or 58.7% to $21.8
million  during the quarter  ended June 30, 1999,  compared to $13.8 million for
the  quarter  ended June 30,  1998,  reflecting  the  increased  debt level when
compared to the second  quarter of 1998.  The  increase in debt was used to fund
accounts  purchased  under the  Dealer  Program,  acquisitions  and  operations.
Interest expense in the second quarter of 1998 was significantly offset by other
income of $10.2 million, reflecting a gain on repurchase of certain contracts.

    Income tax (expense) benefit totaled $0.4 million for the quarter ended June
30, 1999. The Company's  provision for income taxes is higher than the effective
rate primarily due to the  non-deductibility of goodwill  amortization which was
incurred as a result of its acquisition  program. We consolidate with our parent
company,  Western Resources,  Inc. for federal tax reporting purposes. We do not
consolidate Protection One Europe for tax reporting purposes.

Liquidity and Capital Resources

    The Company  borrows to fund  operations in excess of  internally  generated
cash under its existing  $500 million  senior  credit  facility.  The  Company's
ability to borrow  under the  facility  is subject to  compliance  with  certain
financial  covenants,  including a debt to  annualized  EBITDA ratio  ("leverage
ratio")  of 5.0 to 1.0  and an  annualized  EBITDA  to  interest  expense  ratio
("interest coverage ratio") of 2.75 to 1.0. As of June 30, 1999, the ratios were
approximately  4.7 to 1.0 and 3.3 to 1.0. At year end 1999,  the leverage  ratio
will be reduced to 4.5 to 1.0. The Company currently  borrows  approximately $20
million per month,  principally to fund the purchase of customer  accounts.  The
Company currently believes it is likely, absent successful implementation of the
alternatives  discussed  below,  that it will be unable to satisfy  the  current
leverage and interest coverage ratio covenants in the credit facility  following
the third quarter of 1999. The resolution of the accounting issues raised by the
SEC of the Company's accounting practices would most likely cause the Company to
need to obtain  waivers or consents  under the credit  facility and could impact
the Company's  ability to meet the financial  covenants  contained in the credit
facility.  The  Company is  exploring  alternatives  to address  these  covenant
restrictions,  including the sale of assets to reduce debt,  seeking  waivers or
renegotiating  these covenants with lenders,  or refinancing  the facility.  The
Company  believes  it will be able to  address  this  matter in a manner so that
there is no  default  under the credit  facility  or  significant  impact on its
liquidity,  but no assurance can be given that the Company will be able to do so
or the terms thereof.
<PAGE>

    Cash will also be generated from  recurring  revenue from our security alarm
monitoring  services  customer base which generated  $120.0 million of recurring
EBITDA in the six months ended June 30, 1999.  Cash flow from operations per the
statement of cash flows was $71.9 million. EBITDA is derived by adding to income
(loss) before income taxes,  the sum of interest  expense and  depreciation  and
amortization  expense.  EBITDA does not represent  cash flow from  operations as
defined by generally accepted accounting principles,  should not be construed as
an  alternative  to  operating  income and is  indicative  of neither  operating
performance nor cash flows available to fund our cash needs. Items excluded from
EBITDA are significant  components in understanding  and assessing our financial
performance. EBITDA is used by senior lenders and subordinated creditors and the
investment community to determine the current borrowing capacity and to estimate
the long-term value of companies with recurring cash flows from operations.  Our
computation of EBITDA may not be comparable to other  similarly  titled measures
of other companies.

    We generated $71.9 million of net cash provided by operating  activities for
the six months  ended June 30,  1999,  compared  to the $57.5  million  net cash
provided by operating  activities  in the six months  ended June 30,  1998.  The
increase in net cash provided by operating  activities reflects the increases in
our customer base from which recurring monthly revenue is derived.

    We used  $192.3  million  of net cash in  investing  activities  for the six
months  ended  June 30,  1999,  compared  to the use of $514.3  million  for the
comparable period in 1998. Investing activities during the six months ended June
30,  1999,  included  Dealer  Program  purchases  and  enterprise-wide  software
expenditures.  Investing  activities  during the six months ended June 30, 1998,
included the acquisition of Comsec,  Multimedia,  Hambro and Canguard as well as
Dealer Program purchases.

    We generated $127.7 million of net cash through financing activities for the
six months ended June 30, 1999,  compared to generating  $398.7  million for the
six months  ended June 30,  1998.  We  obtained  funding of  approximately  $130
million through our $500 million senior credit facility.

    The  indentures  governing  the  Senior  Subordinated   Discount  Notes  and
Convertible  Senior  Subordinated  Notes  contain  certain  restrictions  on the
transfer of Company funds,  including dividends,  loans and advances made by the
Company.  Refer  to the Company's 1998 Form 10-K/A for additional information
on these notes.

    Material  Commitments.  Under the Company's  agreements  with  dealers,  the
Company may be required to purchase  customer  accounts on an ongoing basis. The
Company is currently spending approximately $20 million to $25 million per month
to purchase these customer accounts.

    Capital  Expenditures.  We anticipate making capital expenditures in 1999 of
approximately $25.0 million, including $15.0 million to complete the development
and  installation  of our new  software  platforms,  $5.0  million for  computer
hardware to replace and upgrade  existing  operations and $5.0 million for other
capital  items.  These  are  estimates  and  actual  expenditures  for these and
possibly other items not presently  anticipated,  may vary from these  estimates
during the course of 1999.

    Tax Matters. Protection One is consolidated into income tax returns filed by
its parent,  WRI. The two parties  have  entered  into a tax sharing  agreement,
whereby WRI will make cash payments to us for current tax benefits  utilized for
income tax return  purposes and will require cash  payments  from us for current
tax  expenses  incurred for income tax return  purposes.  This  arrangement  has
allowed us to provide a current  tax  benefit  for the year ended  December  31,
1998, as well as for the six months ended June 30, 1999.

    On a  go-forward  basis,  if and when we, or WRI,  generate  income  for tax
return  purposes,  it  will  proportionately  over  time  utilize  existing  net
operating  loss  carryforwards  in  amounts  up to  approximately  $60  million.
Currently,   the  deferred  tax  assets   related  to  the  net  operating  loss
carryforwards  are  fully  reserved  due  to  uncertainty  as  to  their  future
realizability.  However, when net operating loss carryforwards are utilized, the
relief of the corresponding  reserve will not create a benefit, but, as required
by generally accepted accounting principles,  will reduce our goodwill balances.
The net financial  statement effect of this treatment will cause us to recognize
deferred tax expense we might otherwise not recognize.
<PAGE>

Year 2000 Issue

    An issue  exists for all  companies  that rely on computers as the year 2000
approaches.  The "Year 2000"  problem is the result of the past  practice in the
computer  industry  of  using  two  digits  rather  than  four to  identify  the
applicable year. This practice could result in incorrect  results when computers
perform  arithmetic  operations,  comparisons,  or data field sorting  involving
years later than 1999.

      We are reviewing  our computer  programs,  computer  hardware and embedded
systems identified as critical to our businesses and operational needs to assess
and to correct  any  components  that could be affected by the change of date to
January 1, 2000,  as well as other  dates in 2000.  In  addition,  we engaged an
outside consulting firm with an international reputation in Year 2000 to conduct
an independent validation and verification (IV&V) of our Y2K readiness programs.

    We have  substantially  completed the review and  assessment of our systems,
although  changes in the state of compliance or  preparedness  within  companies
that  provide  services  or  equipment  to us will  require us to  continue  our
evaluations  of these  third-party  vendors  as the need  arises or as  prudence
dictates,  until  January 1, 2000 or later if need be. Our  ongoing  review will
also focus on the acquisition of businesses that include additional  information
technology systems, or non-information  technology systems and equipment such as
electrical, heating and cooling systems.

     A number of our accounts are monitored by other firms on  Protection  One's
behalf.  In  the  Protection  One  North  America  monitoring  division,  we are
assimilating these accounts into our own facilities, but will not have completed
this effort prior to January 1, 2000. We are therefore actively evaluating these
third-party  monitoring (TPM) firms at this time for Y2K readiness and using the
results of this evaluation as inputs to our account-assimilation  priorities. In
the European division,  international  third-party-monitored  accounts (Germany,
Belgium,  Netherlands,  Switzerland)  cannot  be  assimilated  into  our  French
monitoring facilities because of restrictions on trans-border alarm signal flow,
and establishing  owned monitoring centers in these countries is not feasible at
this time.  Evaluation of these four third-party  monitoring firms (one for each
of the four  countries)  will be  completed  prior to the end of October,  1999.
Consolidation of all U.K. accounts,  both those currently  monitored by TPMs and
those monitored in Protection  One-owned  facilities,  will be consolidated into
the Protection One U.K.  monitoring  facility by the end of October (from TPMs),
and by  year-end  1999 (from other  Protection  One-owned  facilities).  Network
Multifamily  does not use TPMs. The total number of TPM accounts is less than 7%
of all  accounts  at this time,  and is  expected to be less than 5% at year-end
1999.

     Our Year 2000 policy  requires  testing as a method for  verifying the Year
2000 readiness of  business-critical  items. For those items that are impossible
to test,  other methods may be used to identify the readiness  status,  provided
adequate contingency plans are established to provide a workaround or backup for
the item.  Development  of  contingency  plans  commenced in January 1999 and is
scheduled to conclude in September,  1999.  Testing of  contingency  plans,  and
mobilization for "Millennium Day", will be done in the third and fourth quarters
of 1999.  Protection One North  America's  equipment  testing is scheduled to be
completed by December 20, 1999.

    We have largely completed the remediation and readiness  verification  phase
of our  plans  with  respect  to our  Protection  One North  America  monitoring
operations   where  problems  that  were  identified  are  being  corrected  and
re-tested.  Our  highest  priority  has  been to  ensure  the  Y2K-readiness  of
Protection  One's  call  centers   responsible  for  alarm  monitoring  and  for
responding to customer  telephone  calls.  At this time we believe that our call
centers  will  continue  to be able to receive  and act upon alarm  signals  and
in-person  telephone  calls,  so  long as  infrastructure  elements  over  which
Protection  One has no  control  (such  as  electrical  power,  telephones,  and
governmental  services) are not disrupted or overwhelmed by consumer demand. The
majority of our current efforts are now  concentrated  in contingency  planning,
and concluding our Year 2000 readiness verification testing.

    In the  Protection  One North America  Monitoring  division,  remediation of
known  non-compliant  computer-based  systems has been completed  except for one
billing system  serving some 50,000  accounts.  Remediation  and testing of this
system is  scheduled to be  completed  by year end.  Remediation  and testing of
systems at Network  Multifamily  is complete  except for one vendor upgrade to a
monitoring  application,  expected to be completed by end of August.  In Europe,
remediation  of  in-house  systems  is  complete,   and  remediation   (software
migration)  of a U.K.  TPM system is under way.  We expect to have  removed  all
Protection  One  accounts  from  this TPM  system  by end of  October,  however,
readiness verification (testing of business-critical systems previously assessed
as Y2K-compliant) is proceeding in priority order, and will continue  throughout
the  calendar  year,  as a  double-check.  A  substantial  amount  of  readiness
verification  has  already  been  completed  on  Protection  One  North  America
Monitoring major systems, with only non-critical errors found.
<PAGE>
    We have  estimated the total cost to update all critical  operating  systems
for Year 2000 readiness to be approximately  $5.0 million.  As of June 30, 1999,
approximately $2.5 million of these costs had been incurred. These costs include
labor for both company  employees and contract  personnel  used in the Year 2000
program and  non-labor  costs for  software  tools used in the  remediation  and
testing  efforts,  replacement  software,   replacement  hardware,   replacement
embedded devices,  and other such costs associated with testing and replacement.
Management continues to review the projected costs associated with the Year 2000
readiness.  To date,  the costs of the Year  2000  readiness  program  have been
substantially information-technology related. Non-information technology systems
are highly  critical  to our  business,  but are  largely  beyond our ability to
control.  This includes  telephones,  electricity,  water,  transportation,  and
governmental infrastructure.

    The costs of the Year 2000 project and the date on which we plan to complete
the Year 2000  modification,  estimated to be during 1999, are based on the best
estimates,  which were derived utilizing  numerous  assumptions of future events
including  the  continued   availability  of  certain  resources,   third  party
modification plans, and other factors.  However,  there can be no guarantee that
these  estimates will be achieved;  actual results could differ  materially from
those  plans.  Specific  factors  that  might  cause such  material  differences
include,  but are not limited to, the availability and cost of personnel trained
in this area, the ability to locate and correct all relevant computer codes, and
similar uncertainties.
<TABLE>
    The table below summarizes the status of the components of the Year 2000 Readiness Program as of  June 30, 1999.
<CAPTION>

                                             North American           Network Multi-Family        Protection One Europe
Phase:                                         Monitoring
                                         ------------------------    ------------------------    ------------------------
<S>                                       <C>                         <C>                         <C>

Identification and assessment                   Completed                   Completed                 85% Complete

Remediation and unit testing                  95% Complete                  Completed                 83% Complete
Comprehensive      Y2K     readiness
verification:
Guidelines and tools                            Completed                   Completed                   Completed
Testing                                       50% Complete                90% Complete                80% Complete
Contingency planning:
Guidelines and tools                            Completed                   Completed                   Completed
Plan development                              70% Complete                  Completed                 20% Complete
Contingency    plan    testing   and
resourcing:
Guidelines and tools                            Completed                   Completed                   Completed
Testing and resourcing                     To do Sept-Nov 1999         To do Sept-Nov 1999         To do Sept-Nov 1999
Mobilization, alert, and standby           To do Nov-Dec 1999          To do Nov-Dec 1999          To do Nov-Dec 1999
</TABLE>


ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

    The Company has not experienced  any significant  changes in its exposure to
market risk since December 31, 1998. For additional information on the Company's
market risk, see the Form 10-K/A dated December 31, 1998.
<PAGE>


                                     PART II

                                OTHER INFORMATION

ITEM 1.   LEGAL PROCEEDINGS.

    Since April 1999,  four alleged  class  action  litigations  have been filed
in the United  States  District  Court for the Central District of  California
against  Protection  One,  Inc. and certain of its present and former  officers.
The four actions are:  David Lyons v. Protection One, Inc., Western Resources,
Inc., James M. Mackenzie,  Jr., John W. Hesse, and John E. Mack, III,
No. 99-CV-3755 (C.D.Cal.) (filed April 7, 1999);  Randall Karkutt v. Protection
One, Inc., James M. Mackenzie,  Jr., and John W. Hesse, No. 99-CV-3798
(C.D.Cal.)  (filed April 8, 1999);  David Shaev v. Protection  One, Inc.,
John E. Mack, III, James H. Mackenzie,  Jr., and John Hesse, No.  99-CV-4147
(C.D.Cal.)  (filed April 20, 1999);  and Mike Ringel v.  Protection  One,  Inc.,
Western  Resources,  Inc.,  James M. McKenzie,  Jr.,  John W. Hesse and
John E. Mack,  III, No.  99-CV-5534  (C.D.Cal)  (filed May 28,  1999).  The
actions are  purportedly brought on behalf of purchasers of the common stock of
Protection  One, Inc.  during periods  beginning  February 10, 1998 (Karkutt and
Ringel),  February 12, 1998  (Shaev),  or April 23, 1998 (Lyons),  and ending
April 1, 1999.  All four  complaints  assert claims under Sections  10(b) and 20
of the  Securities  Exchange Act of 1934 based on  allegations  that various
statements  made by the defendants concerning  the financial  results of
Protection  One, Inc. were false and misleading  and not in compliance  with
generally  accepted accounting  principles.  The complaints seek  unspecified
amounts of damages and an award of fees and expenses,  including  attorney's
fees. By an order dated August 2, 1999, the District Court  consolidated  the
four actions and appointed  Ronald Cats as lead plaintiff in the  consolidated
actions.  The Court further ordered that  plaintiffs will file a single
consolidated  amended  complaint  within sixty days.  Protection One believes
these actions are without merit and intends to defend against them vigorously.

    Six  Protection  One dealers have filed a class action  lawsuit in the U. S.
District Court for the Western District of Kentucky  alleging breach of contract
because of the Company's interpretation of their dealer contracts. The action is
styled  Total  Security  Solutions,   Inc.,  et  al.  v.  Protection  One  Alarm
Monitoring,  Inc.,  Civil Action No.  3:99CV-326-H  (filed May 21, 1999).  Other
Protection One dealers have threatened similar litigation.  The Company believes
it has  complied  with the terms of these  contracts  and intends to  vigorously
defend its position.  The Company cannot  currently  predict the impact of these
disputes with dealers which could be material.

ITEM 2.   CHANGES IN SECURITIES AND USE OF PROCEEDS.

    None.

ITEM 3.   DEFAULTS UPON SENIOR SECURITIES.

    None.


<PAGE>


ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SHAREHOLDERS.

    The 1999 annual meeting of Protection One, Inc.'s  stockholders (the "Annual
Meeting") was held on May 12, 1999. All directors  nominated were elected at the
Annual Meeting. For the election of directors, the results were as follows:
<TABLE>
<CAPTION>
                 Nominee                           Votes For                                   Votes Withheld
<S>        <C>                                     <C>                                           <C>
           Charles Q. Chandler IV                  120,774,895                                     232,263
           Robert M. Chefitz                       120,991,501                                      15,657
           Howard A. Christensen                   120,774,714                                     232,444
           Maria de Lourdes Duke                   120,774,895                                     232,263
           John E. Mack III                        120,797,812                                     209,346
           Ben M. Enis                             117,096,478                                   3,910,680
           Carl M .Koupal, Jr.                     120,774,795                                     232,363
           Douglas T. Lake                         120,774,795                                     232,363
           John C. Nettels, Jr.                    120,967,336                                      39,822
           Thomas K. Rankin                        120,986,075                                      21,083
           Anthony D. Somma                        120,774,747                                     232,411
           James Q. Wilson                         120,977,565                                      29,593
</TABLE>

ITEM 5.   OTHER INFORMATION.

    None.

ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K.

    (a) Exhibits.  The following  exhibits are filed with this Current Report on
Form 10-Q or incorporated by reference.

Exhibit
Number                     Exhibit Description


    27.1                            Financial Data Schedule.*

- ---------
* Filed herewith

(b) During the quarter  ended June 30,  1999,  the company filed four Reports on
Form  8-K.  A  Current  Report on Form 8-K  dated  April 1,  1999, reported  the
extension of filing of the  Company's Form 10-K.  A Current Report on Form 8-K
dated July 2, 1999, reported the proposed sale of the Company's Mobile Division.
A Current Report on Form 8-K dated August 12, 1999,  reported  second  quarter
earnings. A Current Report on Form 8-K/A dated August 13, 1999,  reported a
correction in  Form 8-K filed on August 12, 1999.



<PAGE>



                                   SIGNATURES

    Pursuant to the  requirements  of the  Securities  Exchange Act of 1934, the
Registrants  have duly caused  this  report to be signed on their  behalf by the
undersigned thereunto duly authorized.

Date:  August 16, 1999                     PROTECTION ONE, INC.
    ---------------------
                                           PROTECTION ONE ALARM MONITORING, INC.

                                           By:     /s/     Anthony D. Somma
                                                           Anthony D. Somma
                                                        Chief Financial Officer







<PAGE>



                                  Exhibit List

Exhibit
Number                     Exhibit Description



    27.1                   Financial Data Schedule.

<PAGE>

<TABLE> <S> <C>

<ARTICLE>                                                  5
<MULTIPLIER>                                           1,000

<S>                                              <C>
<PERIOD-TYPE>                                         6-MOS
<FISCAL-YEAR-END>                                DEC-31-1999
<PERIOD-END>                                     JUN-30-1999
<CASH>                                                17,981
<SECURITIES>                                          12,019
<RECEIVABLES>                                         91,599
<ALLOWANCES>                                          24,636
<INVENTORY>                                           11,277
<CURRENT-ASSETS>                                     222,467
<PP&E>                                                78,830
<DEPRECIATION>                                        20,435
<TOTAL-ASSETS>                                     2,642,559
<CURRENT-LIABILITIES>                                 259,756
<BONDS>                                              825,745
<COMMON>                                               1,269
                                      0
                                                0
<OTHER-SE>                                         1,329,206
<TOTAL-LIABILITY-AND-EQUITY>                       2,642,559
<SALES>                                              299,348
<TOTAL-REVENUES>                                     299,348
<CGS>                                                 83,156
<TOTAL-COSTS>                                          83,156
<OTHER-EXPENSES>                                      (1,015)
<LOSS-PROVISION>                                       6,092
<INTEREST-EXPENSE>                                    42,015
<INCOME-PRETAX>                                      (10,497)
<INCOME-TAX>                                           1,497
<INCOME-CONTINUING>                                  (11,994)
<DISCONTINUED>                                             0
<EXTRAORDINARY>                                            0
<CHANGES>                                                  0
<NET-INCOME>                                         (11,994)
<EPS-BASIC>                                            (0.09)
<EPS-DILUTED>                                          (0.09)


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission