WESTERN COUNTRY CLUBS INC
SB-2/A, 1997-05-20
EATING & DRINKING PLACES
Previous: HIRSCH INTERNATIONAL CORP, DEF 14A, 1997-05-20
Next: NORTHSTAR NWNL TRUST, 485APOS, 1997-05-20



     As filed with the Securities and Exchange Commission on May 20, 1997
                                                      Registration No. 333-21547
- --------------------------------------------------------------------------------



                              SECURITIES AND EXCHANGE COMMISSION
                                    Washington, D.C. 20549


                                        AMENDMENT NO. 1
                                            to the
                                           FORM SB-2
                                    REGISTRATION STATEMENT
                                          under the
                                    SECURITIES ACT OF 1933

                                  WESTERN COUNTRY CLUBS, INC.
                        (Name of small business issuer in its charter)
<TABLE>
<CAPTION>



<S>                                 <C>                                       <C>       
          Colorado                                 5813                             84-1131343
(State or jurisdiction of            (Primary Standard Industrial              (I.R.S. Employer
        incorporation or             Classification Code Number)               Identification Number)
          organization)
   
                                        Western Country Clubs, Inc.
                                     1601 N. W. Expressway, Suite 1610
                                          Oklahoma City, OK 73118
                                              (405) 848-0996
                                    (Address and telephone number of 
                                        principal executive offices
                                     and principal place of business)


                                            James E. Blacketer
                                        Western Country Clubs, Inc.
                                     1601 N.W. Expressway, Suite 1610
                                          Oklahoma City, OK 73118
    
                                              (405) 848-0996
                                     (Name, address and telephone number of 
                                     agent for service) Copies of all 
                                             communications to:
</TABLE>


   
A. Thomas Tenenbaum, Esq.                            Maurice J. Bates, Esq.
D. Elizabeth Wills, Esq.                             Maurice J. Bates L.L.C.
Brenman Bromberg & Tenenbaum, P.C.                   8214 Westchester Drive
Mellon Financial Center                              Suite 500
1775 Sherman Street, Suite 1001                      Dallas, Texas 75225
Denver, Colorado 80203                               (214) 692-3566
(303) 894-0234                                       (214) 987-2091 FAX
    
(303) 839-1633 FAX


   Approximate date of proposed sale to public: As soon as practicable after the
effective date of the Registration Statement.
        If this Form is filed to register additional  securities for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list  the  Securities  Act  registration  statement  number  of the  earlier
effective registration statement for the same offering.|_|

        If this Form is a post-effective amendment filed pursuant to Rule 462(c)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering.|_|

         If delivery of the  prospectus  is expected to be made pursuant to Rule
434,  please  check the  following  box.|_| The  Registrant  hereby  amends this
registration  statement  on such date or dates as may be  necessary to delay its
effective  date  until  the  registrant  shall  file a further  amendment  which
specifically  states that this  registration  statement shall thereafter  become
effective in accordance with section 8(a) of the Securities Act of 1933 or until
the  registration   statement  shall  become  effective  on  such  date  as  the
Commission, acting pursuant to said section 8(a), may determine.


<PAGE>






                         CALCULATION OF REGISTRATION FEE

<TABLE>
<CAPTION>
==========================================================================================================
   Title of each                                                           Proposed
     class of                             Amount          Proposed          maximum         Amount of
   securities to                          to be           maximum          aggregate      registration
   be registered                        registered     offering price (1)offering price (1)    fee
- ----------------------------------------------------------------------------------------------------------

<S>                                    <C>                <C>           <C>               <C>   
Series A Preferred Stock (2)              460,000           $    12.00       $ 5,520,000       $1,673
- ----------------------------------------------------------------------------------------------------------

   
Common Stock Underlying Series A        2,300,000                    0                 0            0
Preferred Stock
    
- ----------------------------------------------------------------------------------------------------------

   
Series A Common Stock Purchase 
Warrants (2)                            1,380,000                 .125           172,500           52
    
- ----------------------------------------------------------------------------------------------------------

Common Stock Underlying Warrants (3)    1,380,000                 6.00         8,280,000        2,509
- ----------------------------------------------------------------------------------------------------------

Common Stock (4)                          350,000                 4.00         1,400,000          424
- ----------------------------------------------------------------------------------------------------------

   
Underwriters' Warrants                         (5)                 100               100          Nil
    
- ----------------------------------------------------------------------------------------------------------

   
Series A Preferred Stock included in       40,000                    0                 0            0
Underwriters' Warrants
    
- ----------------------------------------------------------------------------------------------------------

   
Series A Warrants included in 
Underwriters' Warrants                    120,000                    0                 0            0

- ----------------------------------------------------------------------------------------------------------

Common Stock Underlying Series
A Warrants (3)                            120,000                  .15            18,000            5
- ----------------------------------------------------------------------------------------------------------

Total:                                                                       $15,390,600       $4,664
    
==========================================================================================================
</TABLE>

(1)  Estimated  solely  for the  purpose of  calculating  the  registration  fee
     pursuant to Rules 457(a) and (g).
   

(2)  Includes  60,000  shares of Series A Preferred  Stock and 180,000  Warrants
     that may be issued  upon  exercise  of the  Underwriters'  over-  allotment
     option.
    

(3)  Pursuant  to Rule 416,  there are also  being  registered  such  additional
     securities as may become issuable pursuant to the anti-dilution  provisions
     of the Warrants.

(4)  Shares registered on behalf of Selling Securityholders.
   

(5)  Warrants to purchase  40,000 shares of Series A Preferred Stock and 100,000
     Warrants.

(6)  A filing fee of $4,237 was  paid  with  the  filing  of  this  Registration
     Statement.   An additional fee of $426 is  being  paid  with the  filing of
     Amendement No. 1
    











<PAGE>



                                       Cross Reference Sheet
<TABLE>
<CAPTION>

Form SB-2
Item No.                                                                               Sections in Prospectus
- --------                                                                               ----------------------

                                                 
<C>                                                                                  <C>
1  Front of Registration Statement and Outside Front
   Cover of Prospectus................................................................Cover Page

2  Inside Front and Outside Back Cover Pages of
   Prospectus.........................................................................Inside Front Cover Pages (i)(ii);
                                                                                      Table of Contents

3  Summary Information and Risk Factors...............................................Prospectus Summary; Risk Factors

4  Use of Proceeds....................................................................Prospectus Summary; Use of Proceeds

5  Determination of Offering Price....................................................Cover Page; Underwriting

6  Dilution...........................................................................Not Applicable

7  Selling Security Holders...........................................................Not Applicable

8  Plan of Distribution...............................................................Prospectus Summary; Underwriting
   
9  Legal Proceedings..................................................................Business
    
10 Directors, Executive Officers, Promoters and
   Control Persons....................................................................Management - Directors and Executive Officers

11 Security Ownership of Certain Beneficial Owners
   and Management.....................................................................Principal Shareholders

12 Description of Securities..........................................................Description of Securities; Dividend Policy

13 Interest of Named Experts and Counsel..............................................Experts

14 Disclosure of Commission Position on
   Indemnification for Securities Act Liabilities.....................................Statement as to Indemnification

15 Organization within Last Five Years................................................Business; Certain Relationships and Related
                                                                                      Transactions

16 Description of Business............................................................Prospectus Summary; Risk Factors; Business
                                                                                  
17 Management's Discussion and Analysis or Plan of
   Operation..........................................................................Management's Discussion and Analysis
   
18 Description of Property............................................................Business
    

19 Certain Relationships and Related Transactions.....................................Certain Relationships and Related Transactions

<PAGE>

20 Market for Common Equity and Related
   Stockholder Matters................................................................Market for Common Stock

21 Executive Compensation.............................................................Management - Executive Compensation

22 Financial Statements...............................................................Index to Financial Statements
   
23 Changes In and Disagreements With Accountants
   on Accounting and Financial Disclosure.............................................Business
    


24 Indemnification of Directors and Officers..........................................Executive Compensation - Limitations on
                                                                                      Directors and Officers Liability

25 Other Expenses of Issuance and Distribution........................................Other Expenses of Issuance and Distribution

26 Recent Sales of Unregistered Securities............................................Recent Sales of Unregistered Securities

27 Exhibits...........................................................................Exhibits

28 Undertakings.......................................................................Undertakings
</TABLE>
<PAGE>
                    SUBJECT TO COMPLETION, DATED MAY 20, 1997
PROSPECTUS
                           WESTERN COUNTRY CLUBS, INC.
 400,000 Shares of Series A Cumulative Convertible Redeemable Preferred Stock 
        and 1,200,000 Series A Redeemable Common Stock Purchase Warrants
   
         This  Prospectus  relates to the offering (the  "Offering")  by Western
Country  Clubs,  Inc. (the  "Company") of 400,000  shares of Series A Cumulative
Convertible   Redeemable  Preferred  Stock  ("Series  A  Preferred  Stock")  and
1,200,000 Series A Redeemable  Common Stock Purchase  Warrants (the "Warrants").
The Series A Preferred  Stock and Warrants may be purchased  separately and will
be transferable separately upon issuance.
         The initial public  offering price of the Series A Preferred  Stock and
the Warrants and the initial exercise price and other terms of the Warrants have
been  arbitrarily  determined  by  negotiation  between the Company and National
Securities  Corporation  (the   "Representative"),   as  representative  of  the
participating  underwriters  (the  "Underwriters").  It is anticipated  that the
offering price of the Series A Preferred  Stock will be $12.00 per share and the
offering price of the Warrants will be $0.125.         
         Each share of Series A Preferred  Stock can be converted by the Company
into Common Stock after ___, 1998, carries a cumulative 10% dividend rate and is
redeemable by the Company under certain  conditions.  Each Warrant  entitles the
registered  holder  thereof to purchase one share of Common Stock at an exercise
price of  $________(120%  of the bid price of the Company's Common Stocks quoted
on NASDAQ on the  effective  date) per share,  subject to  adjustment in certain
events,  at any time prior to  _________,  199_.  The  Warrants  are  subject to
redemption by the Company at $.125 per Warrant,  at any time commencing  ______,
1998  (twelve  months  from  the  date of this  Prospectus)  and  prior to their
expiration,  on 30 days'  prior  written  notice  to the  holders  of  Warrants,
provided  that the daily  trading price per share (as defined on page 42) of the
Company's Common Stock has been as least $________(200% of the bid price for the
Company's  Common  Stock on the  effective  date) for a period of at least  five
consecutive  trading days ending within 10 days prior to the date upon which the
notice of redemption is given. The Warrants will be exercisable  until the close
of the  business  day  preceding  the date  fixed for  redemption,  if any.  See
Description  of Securities - Series A Preferred  Stock and - Series A Redeemable
Warrants.
         Prior to this offering,  there has been no public market for the Series
A Preferred  Stock or  Warrants.  The Series A Preferred  Stock and the Warrants
have been approved for quotation and trading on the NASDAQ SmallCap Market under
the trading symbols "WCCIP" and "WCCIW." The Company's Common Stock is traded on
the NASDAQ  SmallCap  Market  under the symbol  "WCCI." On May 14,  1997,  the
closing high bid price for the Common Stock on NASDAQ was $1.375.
         
     THESE  SECURITIES  ARE  SPECULATIVE  AND INVOLVE A HIGH DEGREE OF RISK. SEE
RISK FACTORS, COMMENCING ON PAGE 7 OF THIS PROSPECTUS.
             
     After  completion of this Offering,  the Company will amend this Prospectus
to permit  certain of its  security  holders to  publicly  offer and sell Common
Stock. See Shares Eligible for Future Sale.
  
  THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
 EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
   AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
  ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY
                             IS A CRIMINAL OFFENSE.
<TABLE>
<CAPTION>

                                                                         Underwriting Discounts
                                                       Price to Public       and Commissions          Proceeds to Company
<S>                                                      <C>                     <C>                     <C>   
Per Share............................................      $12.00                    $1.20                   $10.80
Per Warrant..........................................      $0.125                  $0.0125                  $0.1125
Total................................................    $4,950,000               $495,000                 $4,455,000
</TABLE>
   
                                         

1)   The  Company has also agreed to pay the  Representative  a  non-accountable
     expense allowance equal to 3% of the gross proceeds of this Offering and to
     issue to the Representative and its designees, for a nominal consideration,
     warrants to purchase  40,000 shares of Series A Preferred Stock and 120,000
     Warrants (collectively,  "the Underwriters'  Warrants").  The Underwriters'
     Warrants will be  exercisable  at a price equal to 120% of the Price to the
     Public  of the  Preferred  Stock  and  the  Warrants.  Subject  to  certain
     limitations,  upon  exercise of each  Warrant   which occurs after one year
     from the date of this  Prospectus,  the  Company has also agreed to pay the
     Representative  a  commission  equal  to 10% of the  exercise  price of the
     Warrants. In addition, the Company has agreed to indemnify the Underwriters
     against certain  liabilities,  including  liabilities  under the Securities
     Act. See Underwriting.

2)   Before deducting  expenses of the Offering payable by the Company estimated
     at $230,000, which excludes the non-accounting expense allowance.
    
3)   The Company has granted to the  Underwriters a 45-day option to purchase up
     to  60,000  additional  shares  of Series A  Preferred  Stock  and  180,000
     additional  Warrants  from  the  Company  at  the  Price  to  Public,  less
     Underwriting  Discount,  solely to cover  over-allotments,  if any.  If the
     Underwriters  exercise  such  option in full,  the total  Price to  Public,
     Underwriting Discount and Proceeds to Company will be $5,692,500,  $569,250
     and $5,123,250, respectively. See Underwriting.

         It is expected  that the delivery of the Common Stock and Warrants will
be made at the offices of the Representative on or about , 1997.




                        NATIONAL SECURITIES, CORPORATION.

                     The date of this Prospectus is , 1997.

         THIS LEGEND APPEARS ON THE LEFT SIDE MARGIN OF THE PROSPECTUS

Information   contained  herein  is  subject  to  completion  or  amendment.   A
Registration  Statement  relating  to these  securities  has been filed with the
Securities  and Exchange  Commission.  These  securities may not be sold nor may
offers to buy be accepted prior to the time the Registration  Statement  becomes
effective.  This  Prospectus  shall  not  constitute  an  offer  to  sell or the
solicitation of offer to buy nor shall there be any sale of these  securities in
any state in which such offer,  solicitation  or sale would be unlawful prior to
registration or qualification under the securities laws of any such state.




<PAGE>

   


                             ADDITIONAL INFORMATION

        The Company has filed a Registration  Statement under the Securities Act
of 1933,  as amended  with  respect to the  securities  offered  hereby with the
United States  Securities  and Exchange  Commission  ("SEC"),  450 Fifth Street,
N.W.,  Washington,  D.C.  20549.  This  Prospectus,  which  is  a  part  of  the
Registration Statement, does not contain all of the information contained in the
Registration Statement and the exhibits and schedules thereto,  certain items of
which are omitted in accordance  with the rules and  regulations of the SEC. For
further  information  with  respect to the  Company and the  securities  offered
hereby, reference is made to the Registration Statement,  including all exhibits
and  schedules  therein,  which may be  examined at the SEC's  Washington,  D.C.
office, 450 Fifth Street, N.W., Washington, D.C. 20549 without charge, or copies
of which may be obtained from the SEC upon request and payment of the prescribed
fee.  Statements  made in this  Prospectus  as to the contents of any  contract,
agreement or document are summarized  herein,  and in each instance reference is
made to the  copy of such  contract,  agreement  or other  document  filed as an
exhibit to the Registration Statement, and each such summary is qualified in its
entirety  by such  reference.  The  Company  is a  reporting  company  under the
Securities Exchange Act of 1934, as amended,  and in accordance  therewith files
reports  and  other  information  with the SEC.  All of such  reports  and other
information  may be  inspected  and  copied at the public  reference  facilities
maintained by the SEC at the address set forth above in Washington,  D.C. and at
regional  offices of the SEC  located at 500 West  Madison  Street,  Suite 1400,
Chicago, Illinois 60661 and 7 World Trade Center, Suite 1300, New York, New York
10048. In addition,  the Company provides its shareholders  with annual reports,
including audited financial  statements,  unaudited semi-annual reports and such
other  reports as the Company may  determine.  The SEC maintains a Web site that
contains  reports,  proxy  and  information  statements  and  other  information
regarding issuers that file electronically with the SEC at http://www.sec.gov.
    




                                       2
<PAGE>




                               PROSPECTUS SUMMARY

        The following  summary is qualified in its entirety by the more detailed
information and consolidated  financial  statements  appearing elsewhere in this
Prospectus.  This Prospectus contains  forward-looking  statements which involve
risks and uncertainties.  The Company's actual results may differ  significantly
from the results discussed in the forward-looking statements. Factors that might
cause such a difference include, but are not limited to, those discussed in Risk
Factors.

   
        Unless otherwise  indicated,  the information in this Prospectus assumes
that the Underwriters' over-allotment option is not exercised, and does not give
effect to the exercise of the Warrants, including the Underwriters' Warrants.
    

The Company

   
        The Company currently operates three  "country-western" theme nightclubs
under the name InCahoots located in Indianapolis, Indiana (the "Indy Club"), St.
Louis, Missouri (the "St. Louis Club") and Wichita,  Kansas (the "Wichita Club")
(collectively, the "Clubs"). Each Club features live entertainment, dancing, bar
and food in a country-western  atmosphere.  The Clubs are large, ranging in size
from 30,000 to 50,000  square feet.  Annual  gross  revenues per Club range from
$2.0 million to $3.4 million based on 1996 results.

        In September 1996, Red River  Concepts,  Inc. ("Red River") entered into
an agreement to purchase 1,300,000 shares of the Company's Common Stock from Mr.
Troy Lowrie,  the Company's then  President,  director and largest  shareholder.
This sale  resulted in a change of control of the Company,  and new officers and
directors.  New management of the Company introduced  substantial changes in the
Company's plan of operations and  management  strategies,  replacing much of the
Club-level  management with new, experienced  managers,  instituting  management
training procedures,  implementing a cost management system which includes daily
unit-level  accounting  and  reporting,  improving  the  sound,  light and video
systems,  increasing and  redirecting  radio buys within the local markets,  and
implementing  new  advertising  and in-store  promotions.  These changes reflect
current   management's  belief  that  long-term   strategies  involving  greater
investment in personnel and physical facilities will ultimately produce superior
financial performance.

        With the proceeds of this  Offering,  the Company  intends to expand its
network of clubs,  either  through  acquisition of existing clubs or by building
new clubs.  Potential  future  locations  include  Houston,  Texas;  Louisville,
Kentucky; Dallas, Texas; Oklahoma City, Oklahoma; Tulsa, Oklahoma and Tampa Bay,
Florida.  Decisions as to potential club locations are highly influenced by site
availability and price,  zoning,  competition and demographic  factors.  See The
Company.

        The Company's  principal corporate offices are presently located at 1601
N.W.  Expressway,  Suite 1610,  Oklahoma City,  Oklahoma 73118 and its telephone
number is (405) 848-0996.
    


                                       3
<PAGE>




                                       THE OFFERING

   
<TABLE>
<CAPTION>
<S>                                                <C>                                                  
Securities Offered..........................       400,000 shares of Series A Preferred Stock and 1,200,000
                                                   Warrants. The Common Stock and the Warrants are
                                                   separately tradeable and transferable. See Description of
                                                   Securities and Underwriting.

Series A Preferred Stock....................       Each share of Series A Preferred Stock is convertible at the option
                                                   of the Company after ____, 1998 into shares of Common Stock
                                                   quarterly at the average bid price of the Common Stock for the five 
                                                   days immediately preceding the close of the quarter, less a 20%
                                                   discount, carries a cumulative 10% dividend rate and is redeemable 
                                                   by the Company under certain circumstances.  See Description of 
                                                   Securities - Series A Convertible Redeemable Prefeered Stock.

Warrants....................................       Each Warrant entitles the holder to purchase one share of
                                                   Common Stock at $___(120% of the bid price of the
                                                   Company's Common Stock on the effective date of this
                                                   Prospectus) per share, subject to adjustment in certain
                                                   circumstances and is redeemable by the Company at a price
                                                   of $.05 per Warrant at any time after 12 months from the date
                                                   of this Prospectus under certain circumstances.  See
                                                   Description of Securities - Series A Redeemable Common
                                                   Stock Purchase Warrants.
    

Offering Prices.............................       $12.00 per share of Series A Preferred Stock and $.125 per Warrant.

Common Stock Outstanding(1).................       3,634,721 shares

 Series A Preferred Stock to
 be Outstanding after the Offering..........       400,000 shares (460,000 shares if the over-allotment
                                                   option is exercised)
 Warrants to be Outstanding
 after the Offering.........................       1,200,000 Warrants (1,380,000 if the over-allotment
                                                   option is exercised)

   
 Expiration Date of Warrants................       _______, 2002 (five years after the date of this Prospectus.)
    

Estimated net proceeds
to the Company(2)...........................       $4,076,500

   
Use of Proceeds.............................       The Company intends to use the net proceeds of this Offering to retire
                                                   existing debt, remodel its existing Clubs, develop and acquire additional
                                                   clubs and to increase working capital.  See Use of Proceeds and Business.
    
Risk Factors................................       An investment in the securities offered by this Prospectus
                                                   involves a high degree of risk.  See Risk Factors and Dilution.

NASDAQ Symbols(3)...........................       Common Stock:  WCCI
                                                   Series A Preferred Stock:  WCCIP (Proposed)
                                                   Warrants:  WCCIW (Proposed)
</TABLE>

                                       4
<PAGE>
- --------------------
   
(1)  Does not include:  (i) up to _____ shares of Common Stock (______ shares if
     the  over-allotment  option is exercised) into which the shares of Series A
     Preferred  Stock may be  converted;  (ii) up to 1,200,000  shares of Common
     Stock  issuable  upon exercise of the Warrants to be sold by the Company in
     this Offering (1,380,000 shares if the over-allotment option is exercised);
     and (iii) up to 160,000 shares of Common Stock issuable upon
     the exercise of the Underwriters' Warrants.
(2)  After  deduction of the  Underwriting  Discount and expense  allowance  and
     additional offering expenses estimated at $230,000.
    
(3)  The continuation of quotations on NASDAQ is subject to certain  conditions.
     The failure to meet these  conditions may prevent the Company's  securities
     from  continuing  to be quoted on  NASDAQ.  Failure to  maintain  continued
     quotations  on NASDAQ  may have an  adverse  effect on the  market  for the
     Company's securities. See Risk Factors.

Other Securities Being Registered

   
        As a result of agreements  with third parties,  the Company has included
in the  Registration  Statement of which this Prospectus is a part an additional
350,000 shares of Common Stock for resale by certain  persons.  Each such person
has agreed that they will not publicly offer,  sell or otherwise dispose of, any
of such shares of the  Company's  Common  Stock for a period of six months after
the date of this Prospectus.  After the completion of this Offering, the Company
will amend its Registration Statement and this Prospectus to permit such persons
to publicly  offer and sell such Common  Stock.  See Shares  Eligible for Future
Sale - Selling Security Holders.
    



                                       5
<PAGE>



                         Summary Financial Information

   
        The following  sets forth summary  income  statement  data for the years
ended December 31, 1996 and 1995, and summary balance sheet data at December 31,
1996 which have been  derived  from and should be read in  conjunction  with the
Consolidated  Financial  Statements of the Company and notes thereto  audited by
Gross Collins + Cress, P.C.,  independent auditors. The following data should be
read in  conjunction  with  Management's  Discussion  and  Analysis of Financial
Condition and the Consolidated  Financial Statements and related notes appearing
elsewhere in this Prospectus.

        The selected  financial  data as of and for the three months ended March
31, 1997 and 1996,  are derived from the unaudited  financial  statements of the
Company,  which,  in  the  opinion  of the  Company  reflected  all  adjustments
(consisting of only normal recurring accruals) necessary for a fair presentation
of the results for the three months ended March 31, 1997 and 1996, which are not
necessarily indicative of the results for a full year.
    


Statement of Operational Data:
<TABLE>
<CAPTION>
                                                            
                                                                                                        Three Month Period
                                                        Years Ended December 31,                          Ended March 31
                                                                                                           (unaudited)
                                                    1996                         1995                    1997           1996
                                                    ----                         ----                    ----           ----
<S>                                              <C>                            <C>                   <C>            <C>
Revenues                                         $     7,667,685                $    8,508,058        $  2,104,885   $  2,137,728
Operating expenses                               $     9,812,948                $    8,166,747           2,173,745      1,994,047
Net income (loss) before extraordinary           
    items                                        $    (1,979,176)               $     (211,233)            (82,044)        90,670
Net income (loss) per common share               $          (.65)               $         (.07)               (.02)           .03
    before extraordinary items
Weighted average common

    shares outstanding:                                3,035,079                     3,030,383           3,587,525      3,085,000

</TABLE>


<TABLE>
<CAPTION>
Balance Sheet Data:                             Dec. 31, 1996               March  31, 1997              March 31,1997
                                                -------------               ---------------              -------------
                                                                                                         (As Adjusted)(1)

<S>                                             <C>                            <C>                       <C>
Working capital (deficit)                       $     (533,633)                $       (541,145)         $   430,605
Total assets                                    $    4,509,126                 $      4,385,358            7,941,858



Long-term liabilities                           $      555,052                 $        531,094              531,094
Stockholders' equity                            $    2,076,435                 $      2,109,191            6,185,691
</TABLE>
    
- ------------

(1)  Adjusted to give effect to the sale by the Company of the 400,000 shares of
     Series A Preferred  Stock at an assumed  offering price of $12.00 per share
     and of the  1,200,000  Warrants at $0.125 per Warrant  and  application  of
     $4,076,500 of the net proceeds.


                                       6
<PAGE>



                                  RISK FACTORS

        The securities  offered  hereby are  speculative in nature and involve a
high degree of risk. The shares of Series A Preferred  Stock and Warrants should
be  purchased  only by persons who can afford to lose their  entire  investment.
Therefore,  prior to making  any  purchase,  each  prospective  investor  should
consider very carefully the following risk factors,  as well as all of the other
information  set forth elsewhere in this  Prospectus,  including the information
contained in the financial statements.

   
History of Declining Revenues and Profits
    

        The Company's  operations began in April 1993 when the Indy Club opened.
The St. Louis Club opened in May 1994 and the Company  purchased the Tucson Club
in November 1994. The Company  acquired the Wichita Club in 1996.  Historically,
the Clubs have shown significant  declines in revenues and profitability.  There
can be no assurance that new management will be able to reverse this trend.  The
Company's   operating  and  overhead   expenses  can  be  expected  to  increase
significantly as more Clubs are acquired and operated.  The Company's ability to
achieve  profits  will depend on the  revenues  from the Clubs.  There can be no
assurance  that the  Company  will be able to  acquire or  construct  additional
nightclubs, or that such additional clubs will increase the profitability of the
Company. See Business.

Lack of Significant Operating History

        The Company is subject to many of the risks common to enterprises with a
limited operating history, including potential under-capitalization, limitations
with respect to personnel,  financial and other resources and limited  customers
and  revenues.  The  likelihood  of success of the Company must be considered in
light  of  the  problems,  expenses,  difficulties,   complications  and  delays
frequently  encountered in connection  with the development and expansion of new
businesses. See Business.

Proposed Expansion;  Need for Additional Financing

        The Company  intends to grow through the  acquisition or construction of
additional clubs. The Company  anticipates that its existing capital  resources,
including the net proceeds  from the  Offering,  will be adequate to satisfy its
cash  requirements  for the next 12  months.  Thereafter,  the  Company  will be
required to seek additional financing or curtail its expansion  activities.  The
Company has no current commitments or arrangements for additional  financing and
there  can be no  assurance  that  additional  financing  will be  available  on
acceptable terms, if at all. The Company  currently is considering  locations in
Louisville,  Kentucky;  Houston,  Texas; Dallas, Texas; Oklahoma City, Oklahoma;
Tulsa, Oklahoma; and Tampa Bay, Florida. The Company, however, does not have any
commitments  for any additional  nightclubs,  and there can be no assurance that
new management will be successful in securing appropriate locations,  facilities
and financing for any additional  clubs.  Accordingly,  new management will have
wide  discretion  in  the  application  of  proceeds  from  this  Offering.  See
Management's Discussion and Analysis and Business.

No Assurance That Additional Clubs Will Be Successful

        Although  the Company  intends to open,  operate  and manage  additional
nightclubs,  the future success of the Company will be dependent on, among other
things,  market acceptance for the  "country-western"  nightclubs  concept,  the
availability of suitable nightclub sites, negotiation of acceptable lease terms,
timely  development,  construction  or renovation of  nightclubs,  the hiring of
skilled  management and other  personnel,  the general  ability to  successfully
manage  growth  (including   monitoring   nightclubs,   controlling  costs,  and
maintaining  effective  quality  controls)  and  the  availability  of  adequate
financing. See Business.

   
Dependence on New Senior Management
    

        The Company is  substantially  dependent  upon the personal  efforts and
abilities of its senior  management.  Current management is new to the Company's
operations,  having replaced prior  management  following a change of control in
late 1996. New management's ability to improve existing  operations,  to acquire
new  nightclubs and to achieve and maintain the Company's  competitive  position
depends,  in large part, on its ability to implement its policies.  Although the
Company's management has substantial  experience in the nightclub industry,  the
Company's operations

                                       7
<PAGE>



may be affected by management's lack of familiarity with historical  operations,
and the effect of new management's policies may not be immediately apparent. The
loss of any of the Company's senior management  personnel could adversely affect
the Company. See Management.

Government Regulation

   
        The nightclub business is subject to extensive Federal,  state and local
governmental regulations,  including regulations relating to alcoholic beverages
control,  public health and safety, zoning and fire codes. The failure to obtain
or retain food,  liquor or other licenses would adversely  affect the operations
of the nightclubs. Licenses to sell alcoholic beverages must be renewed annually
and may be  suspended or revoked at any time for cause,  including  violation by
the Company or its  employees of any law or  regulation  pertaining to alcoholic
beverage  control,  such as those  regulating  the  minimum  age of  patrons  or
employees,  advertising,  wholesale purchasing,  and inventory control, handling
and storage.  The Company and the nightclubs may be subject in certain states to
"dram-shop"  statutes,  which  generally  provide  that a person  injured  by an
intoxicated person has the right to recover damages from an establishment  which
wrongfully served alcoholic beverages to the intoxicated  person.  See  Business
- - Government Regulation.

Adverse Effects of Competition on the Company
    

        The  nightclub  industry is highly  competitive  with  respect to price,
service, theme,  entertainment and location. There are numerous well established
competitors  in the  areas in which  the Clubs  operate  or  intend to  operate,
possessing  substantially  greater  financial,  marketing,  personnel  and other
resources   than  the   Company.   There  can  be  no   assurance   that   these
well-established  competitors  will not locate  additional  nightclubs  in close
proximity  to any of the  Company's  present  Clubs or to proposed  locations of
future clubs. In addition,  the nightclub  business is often affected by changes
in consumer  tastes,  spending  habits,  national,  regional  or local  economic
conditions,  population  and traffic  patterns.  These changes  could  adversely
affect the Clubs,  and  therefore  the  Company.  Furthermore,  factors  such as
inflation, labor and benefits costs and the availability of experienced managers
and hourly  employees  affect the  service  business in general and the Clubs in
particular. See Business - Competition.

   
Lack of Dividends on Common Stock
    

        While  payment of  dividends  on the  Company's  Common  Stock is in the
discretion of the Board of Directors,  there can be no assurance  that dividends
can or will ever be paid. Payments of dividends are contingent upon, among other
things,  future  earnings,  if any, and the financial  condition of the Company,
capital  requirements,  general  business  conditions,  and other  factors which
cannot now be predicted.  The Company has never paid  dividends and expects that
future  earnings,  if any, will be used to finance  growth.  The Company will be
required to pay dividends on the Series A Preferred Stock at the rate of 10% per
annum before any  dividends  are paid on the Common Stock.  See  Description  of
Securities.

Competing Trademark Usage; Uncertainty of Trademark Protection.

   
        The Company's  trademark,  InCahoots,  is used by other  competitors  in
other  markets,  including  Southern  California,   Texas  and  Oklahoma.  These
competing uses may require the Company to negotiate license  agreements with the
competitors  before using the  InCahoots  trademark in these markets and, in the
absence  of  license  agreements,  will  preclude  the  Company  from  using the
trademarks in the markets.  The Company may find it necessary to use other names
for its nightclubs to enter these markets. Management does not believe that such
limitations  would have a material  adverse  effect on the  Company's  business,
financial  condition  and  results  of  operations.  There can be no  assurance,
however,  that these  limitations will not cause the Company to pay license fees
or avoid  otherwise  desirable  markets and the  limitations  may complicate the
Company's marketing efforts and result in claims of trademark infringement.  The
Company  relies and will  continue  to rely on a  combination  of trade  secret,
copyright and trademark laws,  non-disclosure  and other arrangements to protect
its  proprietary  rights.  Despite the Company's  efforts to protect its rights,
unauthorized  parties may attempt to use the Company's  trademarks or to copy or
obtain and use information that the Company regards as proprietary. There can be
no assurance  that the steps taken by the Company to protect its  trademarks  or
proprietary  information will prevent the  misappropriation and the unauthorized
use of the Company's trademarks or proprietary  information and such protections
may not preclude  competitors  from developing  confusingly  similar marks.  See
Business - Trademarks.
    



                                       8
<PAGE>



Fluctuations in Operating Results

   
        The Company's sales fluctuate  seasonally.  Historically,  the Company's
highest sales have occurred in its fourth quarter; the lower sales tend to occur
in the second or third quarters. In addition, quarterly results are likely to be
substantially  affected by the timing of new nightclub openings.  Because of the
seasonality of the Company's business and the impact of new nightclub  openings,
results for any quarter are not  necessarily  indicative of the results that may
be achieved for a full year. See Management's Discussion and Analysis.
    

Limitations on Directors' and Officers' Liability

        The Company's Articles of Incorporation provide that its directors shall
not be liable for  monetary  damages  to the  Company's  shareholders  except as
required by law. In addition,  the Company's Bylaws provide  indemnification  to
the  Company's  officers and  directors to the fullest  extent  permitted by the
Colorado Business Corporation Act. To the extent that shareholders are unable to
prevail in actions for monetary damages against the Company's  directors,  their
rights in this regard are limited in comparison to those where a corporation has
elected not to include  such a provision in its  Articles of  Incorporation.  In
addition,  to the extent that the  Company's  officers  and  directors  may seek
indemnification  from the Company, it may suffer a financial loss as a result of
its  obligation to pay such amounts (which may prove to be  significant)  to its
officers or directors.

Authorized Stock Available for Issuance by the Company

   
        After the sale of the shares of Series A  Preferred  Stock and  Warrants
being offered  hereby,  the Company will have  3,634,721  shares of Common Stock
outstanding,  out of a total of 25,000,000 shares of Common Stock authorized for
issuance,  and 400,000 (460,000 if the  over-allotment  is exercised)  shares of
Series A Preferred  Stock  outstanding,  out of a total of 10,000,000  shares of
Preferred Stock  authorized for future issuance under the Company's  Articles of
Incorporation.  Each share of Series A  Preferred  Stock is  convertible  by the
Company  after _____,  1998 into Common Stock  (quarterly,  based on the average
closing  price of the Common Stock for the five days  immediately  preceding the
close of the quarter) less a twenty percent (20%) discount. The remaining shares
of Common Stock and Preferred Stock not issued or reserved for specific purposes
may be issued without any action or approval of the Company's  shareholders.  If
issued below the then book value for the Company's Common Stock, the issuance of
additional  equity  securities  would  be  dilutive  to the  then  shareholders.
Although there are no present plans,  agreements or  undertakings  involving the
issuance  of such  shares  except  as  disclosed  in this  Prospectus,  any such
issuances  could be used as a method of  discouraging,  delaying or preventing a
change in control of the  Company or could  dilute the public  ownership  of the
Company.  There can be no assurance that the Company will not undertake to issue
such shares if it deems it appropriate to do so. See Description of Securities.
    


Restrictions on Exercise of Warrants; Possible Redemption of Warrants

   
        Investors  purchasing shares of Series A Preferred Stock and Warrants in
this  Offering  will not be able to exercise the Warrants  unless at the time of
exercise a post-effective amendment to this Registration Statement is current or
a new registration statement registering the Common Stock issuable upon exercise
of the  Warrants  is  effective  and such  shares  have been  registered  and/or
qualified  or  deemed to be exempt  under  the  securities  laws of the state of
residence of the holder of the  Warrants.  The Company does not intend to advise
holders of the Warrants of their  inability to exercise the Warrants  other than
in  response  to a specific  written  inquiry to the  Company.  The value of the
Warrants may be greatly reduced if a current registration statement covering the
shares of Common  Stock  underlying  the  Warrants is not  effective  or if such
Common  Stock is not  registered  or exempt from  registration  in the states in
which the holders of the Warrants reside. The Warrants are subject to redemption
by the Company on 30 days prior written notice at $.05
    


   
per share provided that the closing bid price for the Company's Common Stock has
been at least  $____(200% of the closing bid price of the Company's Common Stock
on the date of  effectiveness of this  Registration  Statement) for at least ten
consecutive  trading days ending within ten days prior to the date of the notice
of  redemption.  If the Warrants are  redeemed,  Warrantholders  will lose their
right to exercise the Warrants except during such 30 day redemption period.
    
See Description of Securities - Warrants.

Shares Eligible for Future Sale

        Of the 3,634,721  shares of the Company's  Common Stock presently issued
and outstanding,  approximately  2,234,600 shares are "restricted securities" as
that term is defined  under Rule 144  promulgated  under the  Securities  Act of
1933, as amended.  Of this amount,  350,000 shares have been registered for sale

                                       9
<PAGE>

under the Registration Statement of which this Prospectus is a part, and will be
eligible for sale commencing six months after the date of this Prospectus. Sales
of  substantial  amounts of shares by  shareholders  after such six month period
pursuant to this  Prospectus  or sales made  pursuant  to Rule 144 or  otherwise
could adversely affect the market price of the Company's  securities and make it
more difficult for the Company to sell equity securities in the future at a time
and price  which it deems  appropriate.  The  Company is unable to  predict  the
effect that sales made after such six month period or Rule 144 or otherwise  may
have on the then prevailing market price of the Common Stock.  Nonetheless,  the
possibility exists that the sale of these shares may have a depressive effect on
the prices of the Company's Common Stock, Series A Preferred Stock and Warrants.
See Description of Securities.

No Prior  Public  Market for Series A  Preferred  Stock and  Warrants;  Possible
Volatility of Price of Shares of Common Stock

        The  prices  of  securities  of  publicly  traded  corporations  tend to
fluctuate  widely.  It can be  expected,  therefore,  that if and  when  trading
commences in the Company's  Series A Preferred Stock and Warrants,  there may be
wide fluctuations in price. There has been no prior public market for the Series
A Preferred  Stock or Warrants and despite the present  listing of the Company's
Common Stock on NASDAQ,  there is no assurance that a market will develop in the
Series A Preferred Stock and/or Warrants or be sustained.  The lack of a current
market for the Series A Preferred  Stock and Warrants,  fluctuations  in trading
interest and changes in the Company's operating results, financial condition and
prospects could have a significant  impact on the market prices for the Series A
Preferred Stock and the Warrants. See Underwriting.

NASDAQ Maintenance Requirements and Effects of Possible Delisting

   
        Although the Company's  Series A Preferred  Stock and Warrants have been
approved  for  initial  listing on the NASDAQ  Small-Cap  Market  upon notice of
issuance  of  such  securities,  the  Company  must  continue  to  meet  certain
maintenance  requirements  in order for such securities to continue to be listed
on NASDAQ. Further, the Company must meet such maintenance  requirements for the
Company to be able to list the Company's  Common Stock and Warrants on NASDAQ at
such time as they are separately  tradeable and  transferable.  NASDAQ  recently
announced that it intended to propose new entry and maintenance requirements for
companies traded on the NASDAQ Small-Cap Market,  including  increased financial
standards and requiring the companies to have at least two independent directors
and an audit committee, a majority of which are independent directors. There can
be no assurance that the Company will be able to meet such new proposals if such
new proposals are adopted. If the Company's securities are delisted from NASDAQ,
this could restrict  investors'  interest in the Company's  securities and could
materially  and  adversely  affect  the  trading  market  and  prices  for  such
securities.  In addition,  if the Company's securities are delisted from NASDAQ,
and if the  Company's net tangible  assets do not exceed $2 million,  and if the
Company's  Common Stock and/or Series A Preferred Stock is trading for less than
$5.00 per share,  then the Company's Common Stock,  Series A Preferred Stock and
Warrants would each be considered a "penny stock" under Federal  securities law.
Additional  regulatory  requirements apply to trading by broker-dealers of penny
stocks which could result in the loss of effective trading markets,  if any, for
the Company's Common Stock, Series A Preferred Stock and Warrants.

Dilution and Expenses Due to Underwriters' Warrants

        Upon  successful  completion of this Offering,  the Company will sell to
the Representative and its designees,  for a nominal cost,  warrants to purchase
up to 40,000 shares of Series A Preferred Stock and Warrants to purchase 120,000
shares of Common Stock.  The  Underwriters'  Warrants will be exercisable  for a
four year  period,  commencing  12 months from the date of this  Prospectus  and
ending 48 months  thereafter,  at an exercise  price equal to 120% of the public
offering  price of the  shares of Series A  Preferred  Stock and  Warrants.  The
Representative will be given the opportunity to profit from a rise in the market
price of the Company's Series A Preferred Stock with a resulting dilution of the
interest  of  stockholders.  Furthermore,  the  Company  will give  "piggy-back"
registration  rights with regard to the Series A Preferred  Stock  issuable upon
exercise of the  Underwriters'  Warrants and such  registration  could result in
additional expense to the Company. See Underwriting.
    

Risks Associated with Forward-Looking Statements

   
        This Prospectus contains certain  forward-looking  statements within the
meaning of the Private  Securities  Litigation  Reform Act of 1995 (the  "Reform
Act"), and the Company intends that such  forward-looking  statements be subject

                                       10
<PAGE>

to the safe  harbors for such  statements  under such  sections.  The  Company's
forward-looking  statements  include the plans and  objectives of management for
future  operations,  including  plans and  objectives  relating to the Company's
future economic performance. The forward-looking statements and associated risks
set forth in this  Prospectus  include  or relate  to:  (i) the  ability  of the
Company to locate  additional  locations  for its  nightclubs  and obtain liquor
licenses related thereto,  (ii) the ability of the Company to generate  interest
in, and attract  and retain  customers  for its Clubs,  (iii) the ability of the
Company to  generate  sufficient  revenue  to operate  and expand on its base of
nightclubs,  (iv) the  ability  of the  Company to  recruit  and retain  quality
management and (v) the ability of the Company to acquire  additional  profitable
operating  clubs.  The  use in this  Prospectus  of such  words  as  "believes",
"anticipates",  "expects",  "intends"  and similar  expressions  are intended to
identify  forward-looking  statements,  but  are  not  the  exclusive  means  of
identifying such statements.

        The forward-looking  statements herein are based on current expectations
that  involve  a  number  of  risks  and  uncertainties.   Such  forward-looking
statements  are based on assumptions  that the Company's  Clubs will continue to
produce sufficient revenues,  that there will be no material adverse competitive
change  in  condition  in the  Company's  business,  that  profitability  of the
Company's  Clubs  will  significantly  increase,  that the  Company's  forecasts
accurately  anticipate market demand, and that there will be no material adverse
change  in  the  Company's  operations,   business  or  governmental  regulation
affecting the Company or its business.  The foregoing  assumptions  are based on
judgments with respect to, among other things, future economic,  competitive and
market conditions,  and future business decisions, all of which are difficult or
impossible  to predict  accurately  and many of which are  beyond the  Company's
control.  Accordingly,  although  the  Company  believes  that  the  assumptions
underlying the  forward-looking  statements are reasonable,  any such assumption
could prove to be inaccurate  and therefore  there can be no assurance  that the
results  contemplated  in  forward-looking   statements  will  be  realized.  In
addition, as disclosed elsewhere in the Risk Factors section of this Prospectus,
there  are a number  of other  risks  inherent  in the  Company's  business  and
operations  which could cause the Company's  operating  results to vary markedly
and  adversely   from  prior  results  or  the  results   contemplated   by  the
forward-looking  statements.  Growth in absolute and relative amounts of cost of
goods  sold  and  general  and  administrative  expenses  or the  occurrence  of
extraordinary  events could cause  actual  results to vary  materially  from the
results contemplated by the forward-looking  statements.  Management  decisions,
including budgeting, are subjective in many respects and periodic revisions must
be made to reflect actual  conditions and business  developments,  the impact of
which may cause the Company to alter its marketing, capital investment and other
expenditures,  which may also materially  adversely affect the Company's results
of  operations.   In  light  of  significant   uncertainties   inherent  in  the
forward-looking  information included in this Prospectus,  the inclusion of such
information  should not be  regarded as a  representation  by the Company or any
other  person  that the  Company's  objectives  or plans  will be  achieved  See
Management's Discussion and Analysis, Use of Proceeds and Business.
    


                                       11
<PAGE>




                                 USE OF PROCEEDS

   
        Assuming  an  offering  price of $12.00 per share of Series A  Preferred
Stock and  1,200,000  Warrants  at $.125 per  Warrant,  the net  proceeds to the
Company  after  deduction  of the  underwriting  discount  (10%)  and  estimated
expenses of the offering, including the Representative's  nonaccountable expense
allowance, will be approximately $4,076,500.

The net proceeds are anticipated to be used as follows:

        Repayment of debt(1)                       $   520,000
        Remodeling and expansion of
               existing Clubs                          250,000
        Development and/or acquisition
               of additional clubs                   2,854,750
        Working capital                                451,750
                                                       -------
                                                    $4,076,500
                                                    ==========
- -------------

(1)  Represents  (i) note  payable  to a bank in the  amount  of  $275,742,  due
     February 19, 1997, bearing interest at 6.36% per annum; (ii) a note payable
     to the former President and largest shareholder, in the amount of $100,000,
     due on demand,  bearing  interest at a rate of 12% per annum;  (iii) a note
     payable by the Wichita Club to a mortgage company in the amount of $73,501,
     bearing interest at a rate of 18% per annum, due November, 1997; (iv) notes
     payable to a former limited  partner of InCahoots,  Limited  Partnership in
     the aggregate  amount of $10,000,  bearing  interest at 18% per annum,  due
     July, 1997,  including accrued  interest;  and (v) notes payable to limited
     partners of the Wichita Club, in the aggregate  amount of $42,000,  bearing
     interest at 10% per annum,  originally due in March, 1995, and subsequently
     extended, including accrued interest.

        The  allocation  of the net proceeds  from this Offering set forth above
represents  the Company's  best estimate  based on its present plans and certain
assumptions regarding general economic and industry conditions and the Company's
anticipated  future revenues and  expenditures.  If any of these factors change,
the  Company  may find it  necessary  or  advisable  to  reallocate  some of the
proceeds from working capital to other of the  above-described  categories.  The
Company  anticipates,  based  on its  current  proposed  plans  and  assumptions
relating to its  operations,  that the proceeds of this Offering,  together with
projected  cash  flow  from  operations,  will  be  sufficient  to  satisfy  its
contemplated cash requirements for the next 12 months,  although the Company may
incur operating losses and significant  capital expenses during that period. The
Company's  cash  requirements  beyond the 12 month  period  will  depend on many
factors, including (but not limited to) the Company's cash flow from operations,
the length of time it may take for the  Company to select  additional  locations
for nightclubs and build and open such new clubs,  the market  acceptance of its
Clubs,  and the response of competitors who may open similar theme nightclubs in
locations in which the Company's Clubs are located. To the extent that the funds
generated by this Offering are insufficient to fund the Company's  activities in
the short or long term, the Company may need to raise  additional debt or equity
through public or private financing.  The Company has no commitment for any such
financing,  and there can be no assurance that any additional  financing will be
available  to the  Company,  when  needed,  and  on  reasonable  terms.  Certain
statements  set forth  below  under  this  caption  constitute  "forward-looking
statements"  within  the  meaning of the Reform  Act.  See Risk  Factors - Risks
Associated With  Forward-Looking  Statements for additional  factors relating to
such statements.
    

        If the  over-allotment  option is  exercised  (of which  there can be no
assurance),  the Company will receive  additional net proceeds of  approximately
$668,250.  Any proceeds received from the exercise of the over-allotment  option
will be added to working capital.

        The  amounts  set  forth  above  merely  indicate  the  proposed  use of
proceeds, and the actual expenditures may vary substantially from the estimates.
None of the items set forth in the  foregoing  table should be  considered  as a
firm commitment by the Company.

        To the  extent  that  the net  proceeds  are not used  immediately,  the
Company will invest such net proceeds in short-term government securities.



                                       12
<PAGE>



   
                                 DIVIDEND POLICY

        Dividends  are payable on the Common Stock when,  as, and if declared by
the Board of Directors out of funds legally available to pay dividends,  subject
to any preferences which may be given to holders of preferred stock. The Company
has  paid no  cash  dividends  on the  Common  Stock  to  date  and it does  not
anticipate payment of cash dividends the Common Stock in the foreseeable future.
    



                                       13
<PAGE>
   

                                 CAPITALIZATION

The following table sets forth the  capitalization of the Company  as  of  March
31, 1997 and as adjusted,  to give effect to (i) the sale of the 400,000  Shares
of  Series A  Preferred  Stock at a price of $ 12.00  per  share  and  1,200,000
Warrants at $ .125 per Warrant and the application of the estimated net proceeds
therefrom.

                                                       March 31, 1997
                                                                   Pro Forma 
                                               Actual              As Adjusted
                                               ------              -----------

Long-term debt:
    Long-term debt not of 
    current maturities....................   $ 531,094             $ 531,094 
                                               -------               ------- 


Shareholders' equity

    Preferred Stock, $.10 par value
          10,000,00 shares authorized,  
          no shares issued and outstanding 
          and 400,000 shares issued and 
          outstanding, as adjusted........        -                   40,000

    Common Stock, $.01 par value,
          25,000,000 shares authorized, 
          3,519,921 shares issued 
          and outstanding.................      36,347                36,347 

          Additional Paid-In-Capital......   4,314,739             8,351,239
          Retained Earnings (Deficit).....  (2,241,895)           (2,241,895)
                                            ----------            ---------- 

Total stockholders' equity................   2,109,191             6,185,691
                                             ---------             ---------
Total capitalization ..................... $ 2,640,285           $ 6,716,785
                                             =========             =========
- -----------------
    


                                       14
<PAGE>


                             MARKET FOR COMMON STOCK

        The  Company's  Common  Stock was  approved  for  listing  on the NASDAQ
SmallCap  MarketSM,  effective  May 18, 1994 under the symbol  "WCCI."  Prior to
listing on NASDAQ,  the  Company's  Common Stock had briefly  traded in the pink
sheets.

        The range of high and low bid quotations for the Company's Common  Stock
set forth below  were obtained from the National Quotation Bureau. The volume of
trading  in the  Company's  Common  Stock has been  limited  and the bid and ask
prices as reported may not be indicative of the value of the Common Stock or the
existence of an active trading market. These over-the-counter  market quotations
reflect  inter-dealer prices without retail markup,  markdown or commissions and
may not necessarily represent actual transactions.

   
1995 Fiscal Year                                      High Bid          Low Bid
- ----------------                                      --------         ---------
First Quarter ................................... $     6.00           $   5.50
Second Quarter .................................. $     6.125          $   5.875
Third Quarter ................................... $     6.125          $   5.50
Fourth Quarter................................... $     6.125          $   5.125
1996 Fiscal Year
- ----------------
First Quarter ................................... $     5.875          $   3.75
Second Quarter................................... $     5.25           $   3.50
Third Quarter.................................... $     4.625          $   3.25
Fourth Quarter .................................. $     3.75           $   2.00
1997 Fiscal Year
- ----------------
First Quarter ................................... $     2.25           $   1.375
Second Quarter (through May 14)   ............... $     1.375          $   1.125

        On May 14, 1997, the last reported bid and asked prices for the Common
Stock were $1.125 and $1.375, respectively.

        The number of record  holders of the Common  Stock on May 14,  1997  was
83.
    




                                       15
<PAGE>



                         UNAUDITED PRO FORMA INFORMATION

        Entertainment  Wichita,  Inc.  ("EWI")  is  the  general  partner  of In
Cahoots,  Limited  Partnership ("In Cahoots").  Through  September 30, 1996, EWI
owned a 1% interest in the profits and losses of In Cahoots. On October 1, 1996,
limited  partners of In Cahoots  owning an  aggregate  79%  limited  partnership
interest,  exchanged  these  partnership  interests  for an  aggregate of 36,800
shares of common stock of EWI and the  assumption of $150,000 of debt related to
a previous acquisition of limited partnership interests by another party.

   
        On December 16, 1996,  the Company and EWI entered into an agreement and
plan of merger  whereby EWI would become a 100%  subsidiary  of the Company.  On
December 16, 1996,  the Company  issued  400,000  shares of its common stock and
assumed  $150,000  of notes  owed to former  limited  partners  of In Cahoots in
exchange for all of the outstanding common shares of EWI.

        The exchange of partnership interests of In Cahoots for shares of common
stock  of EWI and the  merger  of the  Company  with EWI have  been  treated  as
transactions   between  entities  under  common  control  and,  therefore,   the
consolidated  assets and liabilities of EWI are recorded at historical cost. The
operations of EWI and In Cahoots are included in the  consolidated  statement of
income  beginning  October 1, 1996, the first date that common  control  existed
between them and the Company.

        The following unaudited pro forma information  presents the consolidated
results of  operations as if the  acquisitions  had occurred at the beginning of
the period  presented  and do not  purport to be  indicative  of what would have
occurred had the acquisitions  been made as of that date or of results which may
occur in the future.
    



                                       16
<PAGE>



   
                           WESTERN COUNTRY CLUBS, INC.

              UNAUDITED PRO FORMA CONSOLIDATED STATEMENTS OF INCOME

                      For the Year Ended December 31, 1996
<TABLE>
<CAPTION>


                                                                           EWI
                                                                        Pro Forma
                                                                       for the Nine
                                                                       Months Ended
                                                                       September 30,
                                                           Western         1996        Pro Forma
                                                         Historical    (Unaudited)    Adjustments   Pro Forma
    
                                                         -----------   ------------   -----------  -----------
   
<S>                                                     <C>           <C>           <C>            <C>
REVENUES
  Beverage and food sales                                 $4,961,467       $957,951   $         -   $5,919,418
  Admission fees                                           2,312,992        456,636             -    2,769,628
  Other revenues                                             393,226         35,934             -      429,160
    
                                                         -----------   ------------   -----------  -----------
   
    TOTAL REVENUES                                         7,667,685      1,450,521             -    9,118,206
    
                                                         -----------   ------------   -----------  -----------

   
COSTS AND EXPENSES
  Cost of products and services                            2,488,218        445,184             -    2,933,402
  Depreciation                                               439,802         38,363             -      478,165
  Amortization                                               197,004                            -      197,004
  Interest                                                   135,630         25,681             -      161,311
  General and administrative expense                       4,832,476        690,256             -    5,522,732
  Impairment of long-lived assets                          1,719,818              -             -    1,719,818
  Consulting fees, related parties                                 -         73,685             -       73,685
  Rent, related party                                              -        112,500             -      112,500
    
                                                         -----------   ------------   -----------  -----------
   
    TOTAL COSTS AND EXPENSES                               9,812,948      1,385,669             -   11,198,617
    
                                                         -----------   ------------   -----------  -----------

   
    INCOME (LOSS) BEFORE INCOME TAXES, OTHER
    PARTNERS' INTERESTS AND EXTRAORDINARY
    ITEM                                                 (2,145,263)         64,852             -  (2,080,411)

PROVISION (BENEFIT) FOR INCOME TAXES                       (185,605)         24,190             -    (161,415)
    
                                                         -----------   ------------   -----------  -----------

   
    INCOME (LOSS) BEFORE OTHER PARTNERS'
      INTERESTS AND EXTRAORDINARY ITEM                   (1,959,658)         40,662             -  (1,918,996)

OTHER PARTNERS' INTERESTS IN NET INCOME
  OF CONSOLIDATED SUBSIDIARIES, net of income tax
  benefit of $16,868 for Western and $4,838 for EWI         (19,518)        (8,132)             -     (27,650)
    
                                                         -----------   ------------   -----------  -----------

   
    NET INCOME (LOSS) BEFORE EXTRAORDINARY               (1,979,176)         32,530             -  (1,946,646)
      ITEM

GAIN ON EXTINGUISHMENT OF DEBT, net of income tax
  provision of $39,776                                        65,730              -             -       65,730
    
                                                         -----------   ------------   -----------  -----------

   
    NET INCOME (LOSS)                                    $(1,913,446)       $32,530   $         -  $(1,880,916)
    
                                                         ===========   ============   ===========  ===========

   
NET INCOME (LOSS) PER COMMON SHARE                           $(0.63)          $0.08   $         -      $(0.55)
    
                                                         ===========   ============   ===========  ===========

   
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING                 3,035,079        400,000             -    3,418,641
    
                                                         ===========   ============   ===========  ===========
</TABLE>
                                       17
<PAGE>

   
                           ENTERTAINMENT WICHITA, INC.

              UNAUDITED PRO FORMA CONSOLIDATED STATEMENTS OF INCOME

                  For the Nine Months Ended September 30, 1996

<TABLE>
<CAPTION>

                                                                       In Cahoots,
                                                                         Limited       Pro Forma       EWI
                                                             EWI       Partnership    Adjustments   Pro Forma
    
                                                         -----------   ------------   -----------  -----------
   
<S>                                                     <C>           <C>             <C>          <C>  
REVENUES
  Beverage and food sales                                $         -       $957,951    $        -     $957,951
  Admission fees                                                   -        456,636             -      456,636
  Other revenues                                                   -         35,934             -       35,934
    
                                                         -----------   ------------   -----------  -----------
   
    TOTAL REVENUES                                                 -      1,450,521             -    1,450,521
    
                                                         -----------   ------------   -----------  -----------

   
COSTS AND EXPENSES
  Cost of products and services                                    -        445,184             -      445,184
  Depreciation                                                     -         38,363             -       38,363
  Amortization
  Interest                                                         -         25,681             -       25,681
  General and administrative expense                               -        690,256             -      690,256
  Consulting fees, related parties                                 -         73,685             -       73,685
  Rent, related party                                              -        112,500             -      112,500
    
                                                         -----------   ------------   -----------  -----------
   
    TOTAL COSTS AND EXPENSES                                       -      1,385,669             -    1,385,669
    
                                                         -----------   ------------   -----------  -----------

   
    INCOME BEFORE INCOME TAXES, EQUITY
      IN INCOME OF PARTNERSHIP, AND OTHER
      PARTNERS' INTERESTS                                          -         64,852             -       64,852

PROVISION FOR INCOME TAXES                                         -         24,190             -       24,190
    
                                                         -----------   ------------   -----------  -----------

   
    INCOME BEFORE EQUITY IN INCOME OF
      PARTNERSHIP AND OTHER PARTNERS'
      INTERESTS                                                    -         40,662             -       40,662

EQUITY IN INCOME OF PARTNERSHIP, net of tax
  expense of $97                                                 552              -         (552)            -

OTHER PARTNERS' INTERESTS IN NET INCOME
  OF CONSOLIDATED SUBSIDIARY, net of income tax
  benefit of $4,838                                                -              -       (8,132)      (8,132)
    
                                                         -----------   ------------   -----------  -----------

   
    NET INCOME                                                  $552        $40,662      $(8,684)      $32,530
    
                                                         ===========   ============   ===========  ===========
</TABLE>




   
The activity of In Cahoots, Limited Partnership for the nine months from January
1, 1996 until acquired is shown within the pro forma income  statement as if the
acquisition  occurred on January 1, 1996. The pro forma  adjustments  consist of
the   elimination   of  the   "Equity   in  income  of   partnership"   and  the
reclassification of the "Other partners' interests in net income of consolidated
subsidiary."
    


                                       18
<PAGE>



   
                           WESTERN COUNTRY CLUBS, INC.

              UNAUDITED PRO FORMA CONSOLIDATED STATEMENTS OF INCOME

                      For the Year Ended December 31, 1995


<TABLE>
<CAPTION>

                                                           Western         EWI         Pro Forma
                                                         Historical     Pro Forma     Adjustments   Pro Forma
    
                                                         -----------   ------------   -----------  -----------
   
<S>                                                      <C>            <C>          <C>           <C>    
REVENUES
  Beverage and food sales                                 $5,878,502     $1,616,741   $         -   $7,495,243
  Admission fees                                           1,986,847        735,881             -    2,722,728
  Other revenues                                             642,709         67,133             -      709,842
    
                                                         -----------   ------------   -----------  -----------
   
    TOTAL REVENUES                                         8,508,058      2,419,755             -   10,927,813
    
                                                         -----------   ------------   -----------  -----------

   
COSTS AND EXPENSES
  Cost of products and services                            2,349,097        811,945             -    3,161,042
  Depreciation and amortization                              642,812         65,212             -      708,024
  Interest                                                   137,059         46,002             -      183,061
  General and administrative expense                       4,909,189      1,109,054             -    6,018,243
  Consulting fees, related parties                            11,400        127,005             -      138,405
  Rent, related parties                                            -        157,011             -      157,011
  Merger expenses                                            117,190              -             -      117,190
    
                                                         -----------   ------------   -----------  -----------
   
    TOTAL COSTS AND EXPENSES                               8,166,747      2,316,229             -   10,482,976
    
                                                         -----------   ------------   -----------  -----------

   
    INCOME BEFORE INCOME TAXES, OTHER
      PARTNERS' INTEREST, EQUITY IN LOSS OF
      PARTNERSHIP AND WRITE OFF OF INVESTMENT
      IN PARTNERSHIP                                         341,311        103,526             -      444,837

PROVISION FOR INCOME TAXES                                 (133,660)       (40,700)             -    (174,360)
    
                                                         -----------   ------------   -----------  -----------

   
    INCOME BEFORE OTHER PARTNERS' INTERESTS,
      EQUITY IN LOSS OF PARTNERSHIP AND WRITE
      OFF OF INVESTMENT IN PARTNERSHIP                       207,651         62,826             -      270,477

OTHER PARTNERS' INTERESTS IN NET INCOME
  OF CONSOLIDATED SUBSIDIARIES, net of income tax
  benefit                                                   (20,587)       (13,460)             -     (34,047)

EQUITY IN LOSS OF PARTNERSHIP, net of income tax
  benefit                                                  (123,676)              -             -    (123,676)

WRITE OFF OF INVESTMENT IN PARTNERSHIP, net of
  income tax benefit                                       (274,621)              -             -    (274,621)
    
                                                         -----------   ------------   -----------  -----------

   
    NET INCOME (LOSS)                                     $(211,233)        $49,366   $         -   $(161,867)
    
                                                         ===========   ============   ===========  ===========

   
NET INCOME (LOSS) PER COMMON SHARE                           $(0.07)          $0.12   $         -        $0.05
    
                                                         ===========   ============   ===========  ===========

   
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING                 3,030,383        400,000             -    3,430,383
    
                                                         ===========   ============   ===========  ===========

</TABLE>

                                       19
<PAGE>



   
                           ENTERTAINMENT WICHITA, INC.

              UNAUDITED PRO FORMA CONSOLIDATED STATEMENTS OF INCOME

                      For the Year Ended December 31, 1995


<TABLE>
<CAPTION>

                                                                       In Cahoots,
                                                                         Limited       Pro Forma       EWI
                                                             EWI       Partnership    Adjustments   Pro Forma
    
                                                         -----------   ------------   -----------  -----------
   
<S>                                                     <C>            <C>            <C>          <C>   
REVENUES
  Beverage and food sales                                $         -     $1,616,741    $        -   $1,616,741
  Admission fees                                                   -        735,881             -      735,881
  Other revenues                                                   -         67,133             -       67,133
    
                                                         -----------   ------------   -----------  -----------
   
    TOTAL REVENUES                                                 -      2,419,755             -    2,419,755
    
                                                         -----------   ------------   -----------  -----------

   
COSTS AND EXPENSES
  Cost of products and services                                    -        811,945             -      811,945
  Depreciation and amortization                                    -         65,212             -       65,212
  Interest                                                         -         46,002             -       46,002
  General and administrative expense                           4,500      1,104,554             -    1,109,054
  Consulting fees, related parties                                 -        127,005             -      127,005
  Rent, related party                                              -        157,011             -      157,011
    
                                                         -----------   ------------   -----------  -----------
   
    TOTAL COSTS AND EXPENSES                                   4,500      2,311,729             -    2,316,229
    
                                                         -----------   ------------   -----------  -----------

   
    INCOME (LOSS) BEFORE INCOME TAXES, EQUITY
      IN INCOME OF PARTNERSHIP, AND OTHER
      PARTNERS' INTERESTS                                    (4,500)        108,026             -      103,526

PROVISION FOR INCOME TAXES                                         -         40,700             -       40,700
    
                                                         -----------   ------------   -----------  -----------

   
    INCOME (LOSS) BEFORE EQUITY IN INCOME
      OF PARTNERSHIP AND OTHER PARTNERS'
      INTERESTS                                              (4,500)         67,326             -       62,826

EQUITY IN INCOME OF PARTNERSHIP, net of tax
  expense of $142                                                938              -         (938)            -

OTHER PARTNERS' INTERESTS IN NET INCOME
  OF CONSOLIDATED SUBSIDIARY, net of income tax
  benefit of $4,838                                                -              -      (13,460)     (13,460)
    
                                                         -----------   ------------   -----------  -----------


   
    NET INCOME (LOSS)                                       $(3,562)        $67,326     $(14,398)      $49,366
    
                                                         ===========   ============   ===========  ===========
</TABLE>




   
The activity of In Cahoots,  Limited Partnership for the year ended December 31,
1995 is shown  within  the pro  forma  income  statement  as if the  acquisition
occurred  on  January  1,  1995.  The  pro  forma  adjustments  consist  of  the
elimination of the "Equity in income of partnership" and the reclassification of
the "Other partners' interests in net income of consolidated subsidiary."
    

                                       20
<PAGE>



                      MANAGEMENT'S DISCUSSION AND ANALYSIS

   
        Management's  discussion and analysis of financial condition and results
of operations is intended to assist in understanding the financial condition and
results of operations of the Company. The information  contained in this section
should be read in conjunction  with the  Consolidated  Financial  Statements and
accompanying  notes thereto and the other sections  contained in the Prospectus.
Special Note:  Certain  statements set forth below under this caption constitute
"forward-looking  statements"  within the  meaning of the Reform  Act.  See Risk
Factors  - Risks  Associated  With  Forward-Looking  Statements  for  additional
factors relating to such statements.

General

        The Company  started in April 1993 with a  country-western  nightclub in
Indianapolis,  Indiana (the "Indy Club").  In April 1994,  the Company  opened a
nightclub in St. Louis,  Missouri (the "St. Louis Club").  The Company  financed
these Clubs though limited  partnerships in which it was the general partner. In
May 1994,  the Company  completed  its  initial  public  offering of  securities
receiving net proceeds of  approximately  $1.9 million.  In November  1994,  the
Company  purchased a nightclub in Tucson,  Arizona (the "Tucson Club").  At this
time the  Company  also  increased  its  ownership  of the Indy  Club to 80% and
acquired 100% of the St. Louis Club.

        In June 1995,  the Company  participated  as a 50% limited  partner in a
partnership formed to acquire the Atlanta Club. The Company  contributed $500 in
partnership capital and loaned an additional $638,822 to the partnership. Due to
continuing losses, the Company wrote off its interest in the Atlanta partnership
effective   December  31,  1995.   See  Business  -  Investment  in  Limited
Partnership.

        In  September  1996,  Troy H.  Lowrie,  then  President  and the largest
shareholder of the Company entered into a Stock Purchase  Agreement  whereby (i)
Red River Concepts,  Inc., a Delaware  corporation ("Red River"),  would acquire
1,300,000  shares of Mr.  Lowrie's  Common Stock;  (ii) new  management  assumed
control of the  operations of the Company;  and (iii) James E. Blacketer and Joe
R. Love,  directors  of Red River,  were  appointed  to the  Company's  Board of
Directors. The change of control occurred in October 1996.

        New  management  immediately  instituted  a plan to acquire  the Wichita
Club,  which  had been in  operation  since  March  1994,  and had  continuously
generated  operating  profits.  Management  believed that the Wichita  operation
would be an  appropriate  addition to the  Company's  Clubs,  and would  provide
additional profit contribution to the Company with minimal increase in overhead.
Subsequently,  on December 16, 1996,  the Company  acquired the Wichita Club for
400,000 shares of the Company's Common Stock and assumption of $150,000 in debt.
The Wichita Club was owned in part by persons or entities  affiliated with James
E.  Blacketer  and  Joe  R.  Love,   directors  of  the  Company.   See  Certain
Relationships And Related Transactions.

        New  management  of the Company  introduced  substantial  changes in the
Company's  plan of operations  and management  strategies.  The Company's  prior
strategies  focused  primarily  on cost  reduction  as the  preferred  means  of
improving profitability.  Such strategies resulted in lean Club-level management
and loss of experienced  personnel,  low levels of physical facility maintenance
and reinvestment, and reduced levels of advertising, promotion and entertainment
expenses. Current management has replaced much of the Club-level management with
new,   experienced   managers,   instituted   management  training   procedures,
impletmented a cost management system which includes daily unit-level accounting
and  reporting,  improved  the sound,  light and video  systems,  increased  and
redirected  radio buys within the local markets, and implemented new advertising
and in-store  promotions.  Current  management has also dedicated  approximately
$250,000 of this offering's  proceeds to the remodeling and  enhancements of its
clubs in order to address those  maintenance  items and enhancements  which have
been deferred by previous management. These changes reflect current management's
belief that long-term  strategies  involving greater investment in personnel and
physical facilities will ultimately produce superior financial performance.

        New management also undertook steps to improve the financial performance
of the Tucson  Club,  which was  hampered  by high  acquisition,  leasehold  and
operating  costs and  declining  revenues.  During  October  1996,  the Club was
remodeled  into two  entertainment  venues in order to attract new customers and
revenues,  cost cutting measures were instituted,  and new unit-level management
was installed. Despite these measures, based on the Club's continuing decline in
performance,  high overhead and occupancy costs, and lack of foreseeable benefit
from any of the turnaround measures instituted,  management recommended, and the
Company's Board of Directors  approved,  the closure of the Tucson Club in March
1997. Subsequently,  the company sold the Tucson Club assets in May 1997 and has
reached an agreement in principle to settle the leasehold  obligations.  Details
of the sale and lease settlement are described more fully below.
    

                                       21
<PAGE>



   
Liquidity and Capital Resources

        Historically,  the  Company  has  funded  its  capital  needs  through a
combination  of cash flows from  operations,  proceeds  from  public and private
securities issuances, and loans from commercial banks, principal shareholders or
related  persons or entities.  In July 1996, the Company issued 95,200 shares of
Common Stock in a private placement generating proceeds of $238,000. The Company
also borrowed  $300,000  from a bank to fund the early  settlement of a covenant
not to compete  related to the purchase of the Tucson Club and to repay $100,000
to the Company's former president. Repayment of notes payable of $871,265 during
1996 included: $393,000 repaid to International Entertainment Consultants, Inc.,
a Company owned by a relative of the  Company's  former  president;  $100,000 to
Lowrie Management, a company owned by the Company's former president; $42,730 to
Dulaney  Bank,  holder of the first  mortgage on the Indy Club;  $27,317 to Expo
Bowl,  holder  on the  second  mortgage  for the  Indy  Club;  and  $269,197  to
extinguish  the covenant not to compete.  The Company also invested  $226,818 in
remodeling,  refurbishing and enhancing its Clubs during 1996.  During the first
quarter of 1997 the Company  borrowed  $140,000 from a lender to supplement  its
cash.  Uses of cash during the quarter  included  repayment of notes  payable of
$248,086  ($200,000 to a commercial  bank;  $27,714 to related  parties on notes
outstanding;  and  $20,372 to holders of the first and second  mortgages  on the
Indy Club). See Consolidated Statement of Cash Flows, below.

        As of December  31, 1996,  the Company had cash of  $190,624,  which was
generated   from   operating   activities,   financing   activities  and  equity
participation.  Cash for the twelve  months ended  December  31, 1996  decreased
$33,215 from cash of $223,839  reported at December 31, 1995. For the year ended
December 31, 1996, the Company generated  $818,620 in cash flows from operations
compared to $934,831 from  operations for the year ended December 31, 1995, or a
decrease of $116,211.  This  decrease in cash flow for 1996 is primarily  due to
the decrease in revenues  experienced  by the Company and  $142,857  expended in
offering costs during the period,  which was partially  offset by an increase in
accounts  payable and accrued  expenses of $276,135 and a refund of income taxes
of $152,851.  Net cash provided from  operations  was primarily  generated  from
depreciation and amortization  expense of $636,806,  and Common Stock issued for
services of $159,166 for the twelve months ended December 31, 1996.

        As of March  31,  1997,  the  Company  had cash of  $154,152,  which was
generated   from   operating   activities,   financing   activities  and  equity
participation.  Cash for the quarter ended March 31, 1997 decreased $36,472 from
cash of $190,624  reported at December 31, 1996. For the quarter ended March 31,
1997,  the  Company  generated a negative  $97,217 in cash flow from  operations
compared to positive cash flow of $143,628 from operations for the quarter ended
March 31, 1996,  or a decrease of $240,845.  This  decrease in cash flow for the
quarter is primarily due to the loss from operations  experienced by the Company
and $66,134  expended in costs related to the Public Offering during the period.
Store-level losses of $90,023 at the Tucson were the principal  component in the
operating loss and the decrease in cash flow.

        At December 31, 1996, the Company's  working capital  position  (current
assets minus  current  liabilities)  was a negative  $533,633,  compared  with a
negative  $640,215 at the end of 1995, an improvement of $106,582.  At March 31,
1997, the Company's  working capital position was a negative  $541,145  compared
with a negative  $533,633 at the end of 1996, or an additional  $7,512  deficit.
Management  does not believe  the  negative  working  capital  position  poses a
liquidity risk or is unusual in the Company's  line of business,  which is labor
intensive, has significant payables and does not have significant receivables or
inventory.  During 1996, working capital was impacted most heavily by the use of
cash in the  amount of  $226,818  during  the year to remodel  and  enhance  the
Company's  Clubs,  and by the net reduction of current notes payable and current
portion of long-term debt of the Company in the amount of $181,799.

        Property and equipment is primarily  made up of assets  required to open
and operate the Indy, St. Louis and Wichita Clubs.  Leasehold improvements total
$2,116,885;  equipment,  furniture  and fixtures are  $1,009,131;  buildings and
improvements  are  $755,900;  and  land and  improvements  are  $298,286.  As of
December 31, 1996, management determined that the value of the long-lived assets
related to the Tucson Club,  including  furniture  and  fixtures,  equipment and
leasehold  improvements,  would not be realized  based on future  expected  cash
flows.  Therefore,  the carrying value of these assets in the amount of $927,152
has been charged to expense in 1996.

        Goodwill and the amount of the covenant not to compete  decreased during
1996 by $414,502 and $508,019, respectively, due to amortization during the year
and the  impairment  write-offs as of December 31, 1996,  relating to the Tucson
Club in the amounts of $321,371  for  goodwill and $471,295 for the covenant not
to compete.
    

                                       22
<PAGE>



   
        During 1996 the deferred income tax asset increased $136,621 to $333,621
due primarily to the expected tax benefit from the impairment of the Tucson Club
assets.  Future  realization  of this asset is dependent  upon the generation of
sufficient  future taxable income liability  against which its loss carryforward
and losses from the  impairment  of the Tucson  Club  assets can be offset.  The
amount of the  deferred  tax asset at December  31, 1996 and March 31, 1997 does
not include $668,244 reserved as a deferred income tax valuation allowance based
on  historical  operating  results  and  projected  levels of future  income tax
liability.  The  reserved  allowance  will  provide  additional  benefit  if the
Company's  level of future income tax liability  exceeds the deferred income tax
asset within the  carryforward  period (15 years).  Income taxes  receivable  at
December 31, 1996  decreased  $152,851 due to refunds  received from Federal and
state authorities by the Company during the year.

        Accounts payable at December 31, 1996 increased  $145,467 as compared to
amounts due a year earlier in part because new management  established revolving
credit terms with a number of service  providers at the club level whereas prior
management had paid these expenses as incurred.  The Company also had additional
amounts owing at year end 1996 related to this public securities  offering which
were not  present at  December  31,  1995.  Accounts  payable at March 31,  1997
decreased  $77,812 as  compared  to amounts  due at  December  31,  1996.  Total
liabilities  decreased  by $55,686  during 1996 due to a decrease of $331,821 in
notes payable ($181,799  relating to current notes payable and $150,022 relating
to  long-term  notes  payable)  which was  partially  offset by the  increase in
accounts  payable of $145,467  and an increase in accrued  expenses of $130,668.
The reduction in notes payable is primarily  attributable to the satisfaction of
the Tucson Club  covenant not to compete  offset by new  borrowings  incurred to
effect such settlement,  in the net amount of $98,961,  and the reduction in the
notes payable to related parties in the amount of $113,621. In the first quarter
of 1997, total liabilities decreased by $167,207 due to the decrease in accounts
payable  and a net  decrease  in  notes  payable  by the  Company  of  $108,086,
partially  offset by an increase of $18,691 in accrued  expenses which relate to
accruals for future rent escalations. Long term liabilities decreased by $23,958
due to the  continued  reduction  of these  notes in  accordance  with  required
monthly amortization.

        The  Company  has  and is  aggressively  looking  toward  expanding  its
operations  in the future.  It intends to expand its  ownership and operation of
country-western  nightclubs  and  may  acquire  other  nightclub  or  restaurant
concepts.  Potential  locations are being  considered in both the Midwestern and
Southwestern sections of the country. This growth strategy will dictate the need
for and application of funding though 1997 and beyond. New management expects to
fund its growth strategy primarily with proceeds from the Public Offering, which
is  expected  close in June 1997.  Further  expansion  may be  financed  through
private and/or public equity offerings,  internal funding, bank financing,  or a
combination  of the foregoing.  The Company may also purchase  existing clubs or
restaurants through transactions  involving the issuance of the Company's Common
Stock or cash. Until the Company's profitability is restored and debt levels are
decreased,  management does not foresee commercial banks as a significant source
of capital  financing.  If the Company is  unsuccessful in completing the Public
Offering in the near future,  the Company's  planned  expansion  will be sharply
curtailed.  Management  believes  that current  levels of cash flow will support
existing operations for the foreseeable future.

Results of Operations

Year Ended December 31, 1996 Compared to the Year Ended December 31, 1995

        Total revenues of the Company decreased by 10% during 1996,  including a
decline in  beverage  and food sales of  $917,035  or 16%,  which was  partially
offset by an  increase  in  admission  fees of  $326,145.  This  decline in core
business  of the  Company  is  attributed  to  declining  sales  in  each of the
Company's  existing  Clubs,  which  was  offset in part by the  addition  of the
Wichita Club sales for the fourth  quarter.  The Indy Club  experienced  a sales
decline of $293,068 or 13%; the St. Louis Club  experienced  a sales  decline of
$482,306 or 13%; and the Tucson Club  experienced a sales decline of $461,299 or
20%. Other revenues,  consisting of machine,  boutique and  consignment  income,
declined by $249,483,  or 39%.  During October 1996,  new management  instituted
marketing promotions   which  shifted  revenues from beverage sales to admission
fees. This change accounts for the increase in admission fees while beverage and
food sales were concurrently showing declines.  

        Due to the Tucson  Club's  inability  to generate  current or  projected
positive  cash flow,  and the  subsequent  decision  to  discontinue  the Club's
operations,  the Company  concluded that the assets of the Club were  completely
impaired at December 31, 1996, and were written off as an impairment  expense in
the amount of  $1,719,818  in the Company's  financial  statements.  
    

                                       23
<PAGE>



   
        Total costs and expenses in 1996 increased by  $1,646,201,  or 20%, most
of which is  attributable  to the  impairment  of the Tucson  Club  assets.  The
Company's  cost of  products  and  services  increased  by  $139,121  due to the
increased  costs  of  beverage  purchases  associated  with  the new  promotions
discussed above, and additional salary expense incurred in the implementation of
additional management personnel at each Club. Depreciation expense increased by
$56,911  as a result  of the  increased  expense  recorded  on the  Tucson  Club
remodeling completed in 1995, and the addition of the Wichita Club as of October
1,  1996.  Amortization  expense  decreased  by $62,917  due to the  pre-opening
expenses  relating to the St. Louis and Tucson Clubs being completely  amortized
in 1995 and 1996, respectively. General and administrative expenses decreased by
$76,713,   even  though  prior  management  and  certain  consultants  to  prior
management  received  additional  compensation  of $112,500 from stock and stock
option grants recorded in the third quarter of 1996, and the Company wrote off a
note  receivable from Cowboys  Entertainment,  Inc. in the amount of $100,000 in
the fourth quarter of 1996.

        In September 1996, the Company settled its remaining  obligations  under
the  liability  relating to the Tucson Club covenant not to compete for $300,000
cash.  The  Company  was  reflecting  a  liability  of $405,506 at that time and
therefore, recognized an extraordinary gain on the extinguishment of the debt of
$105,506, reduced by income tax of $39,776 thereon.

        For the year ended December  1996,  the Company  incurred a consolidated
loss of $1,913,446  compared to a  consolidated  loss of $211,233 in 1995.  This
increased loss was caused by the following factors: (i) the loss from operations
suffered by the Tucson Club of approximately $419,000 coupled with the resulting
impairment  of the Tucson  Club  assets of  approximately  $1,720,000;  (ii) the
write-off of the note receivable from Cowboys Entertainment,  Inc. in the amount
of  $100,000;  (iii) the  decline in  revenues  of the Indy and St.  Louis Clubs
during the fiscal year;  (iv) additional  expense  incurred in the transition to
new management's operational and marketing strategies,  consisting of relocation
and  training  costs and  attention  to a portion of the repair and  maintenance
items which had previously been deferred.

Quarter Ended March 31, 1997 Compared to the Quarter Ended March 31, 1996

        For the period  ended  March 31,  1997,  total  revenues  of the Company
decreased  by  $32,843 or 1.5% as  compared  to the first  quarter of 1996.  The
decline in revenues was primarily  attributable to sharply lower revenues of the
Tucson Club, the assets of which were sold May 1, 1997.  Beverage and food sales
increased  by  $36,216  or 2.5%,  but this  increase  was more than  offset by a
decrease in admission fees and other  revenues of $69,059 of 9.9%.  This decline
in admission fees and other revenues is primarily  attributable to the Company's
decision  in  January,  1997  to  contract  with  an  independent  promoter  for
entertainment performances instead of contracting performances internally.  This
change reduces both admission and fee revenue and concert-related expense, which
are generally borne by the promoter.

        Total costs and expenses for the first quarter 1997 increased  $179,698,
or 9% over  the  first  quarter  of  1996.  The cost of  products  and  services
increased  $152,269 or 24%,  partially as a result of additional  beverage costs
associated with marketing  promotions  implemented  during the Fall of 1996. The
increase in cost of products and services was partially  offset by (i) decreases
in depreciation  and amortization of $43,356 or 27% (related to the write-off of
the Tucson Club's assets at December 31, 1996);  and (ii)  decreases in interest
expense of $7,839 or 21%. General and administrative  expenses increased $78,624
or 7%.

        The Company operated three Clubs during the first quarter 1996: the Indy
Club the St. Louis Club and the Tucson Club.  During the first quarter 1997, the
Company also  operated the Wichita  Club.  The Tucson Club was sold May 1, 1997,
and became a  discontinued  operation.  The Indy Club reported sales of $453,477
and $508,264 for the first quarter 1997 and 1996, respectively,  or a decline of
10.8%.  Sales at the St.  Louis Club were  $721,867  for the first  quarter 1997
compared to $1,024,822 for 1996, a decline of 29.6%. The Tucson Club experienced
a sales decline of 32.7% for the first quarter 1997 compared to 1996,  reporting
sales of $400,970  versus  $595,804.  The Wichita  Club  recorded an increase in
first quarter sales of $39,474 or 8.1%, showing sales of $526,694 as compared to
$487,220 a year ago. The Company  believes that the decline in sales at the Indy
and St.  Louis  Clubs were due in part to its  conversion  of these Clubs to the
entertainment  format used in the Wichita  Club and as a result of the  deferred
maintenance and enhancements.  The format changes,  which are designed to appeal
to a younger and more diverse customer, are expected to show positive results in
future quarters.  The Wichita Club is experiencing growth in sales and operating
income and  management  believes  the Indy and St.  Louis Clubs will  experience
similar  improvements.  The Company has  dedicated a portion of the  proceeds of
this Public  Offering to the  remodeling  of these  Clubs,  which is expected to
restore profitability.

                                       24
<PAGE>

        The Company has sold the Tucson Club assets  effective May 1, 1997,  and
reached an agreement in principle to settle its future rental  obligations under
the related  lease.  Under the  purchase  and sale  agreement,  the Company will
receive  $325,000  from the sale as  follows:  $100,000  cash  which was paid at
closing,  $10,000 to be paid in cash each month for three months  beginning June
1997,  and the balance of $195,000 to be paid by promissory  note having monthly
payments of $7,500  beginning in November  1997 until  maturity at September 30,
1999.  The note  bears  interest  at eight  percent  per year and  provides  for
prepayment discounts of $20,000 if paid before December 31, 1997, and $10,000 if
paid  before  December  31,  1998.  Under the lease  settlement,  the Company is
obligated  for rent and  property  taxes  through  July  1997 in the  amount  of
$93,400,  which  obligation  will be paid in  monthly  installments  of  $10,750
beginning  June 1997,  with the balance due  December 31,  1997.  The  Company's
security  deposit  of  $24,000  will be  transferred  to the  benefit of the new
lessee. This settlement  agreement is expected to close in May, 1997. During the
first  quarter,  the Tucson Club  suffered  an  operating  loss before  taxes of
$90,023.  Additionally,  the Company expects to report an additional Tucson Club
operating loss for April, 1997.

        For  the  quarter  ended  March  31,  1997,   the  Company   incurred  a
consolidated  loss of $82,044 compared to a consolidated gain of $90,670 for the
quarter ended Much 31, 1996.  This loss was primarily due to the operating  loss
of the Tucson Club of approximately $90,000.

        With the sale of the Tucson Club assets as of May 1, 1997,  and the gain
to be reported  thereon in the second quarter,  management  believes the Company
and its three  remaining  Clubs will return to  profitability.  Management  also
believes  that,  assuming  completion  of the Public  Offering,  the Company can
expand  its  number  of  operating  locations, and that the  combination  of the
elimination of Tucson Club losses and the expansion of new locations will ensure
the Company's success in future periods.
    



                                       25
<PAGE>









                                    BUSINESS

   
        The Company operates three  "country-western" theme nightclubs under the
name InCahoots.  The nightclubs are located in Indianapolis,  Indiana (the "Indy
Club");  St. Louis,  Missouri (the "St. Louis Club");  and Wichita,  Kansas (the
"Wichita  Club").  The Clubs are large,  ranging  in size from  30,000 to 50,000
square feet, and each Club features live entertainment, dancing, bar and food in
a country-western atmosphere.

        The  Company  intends to expand its  network  of Clubs,  either  through
acquisition  of  existing  clubs or by  building  new  clubs.  Potential  future
locations include Louisville,  Kentucky; Houston, Texas; Dallas, Texas; Oklahoma
City,  Oklahoma;  Tulsa,  Oklahoma;  and Tampa  Bay,  Florida.  Decisions  as to
potential club locations are highly  influenced by site  availability and price,
zoning, competition and demographic factors.
    

        Gross revenues by Club for each of the past three years are as follows:


   
   Club(1)                                  Year Ended December 31,
   ----                                     -----------------------
                                  1994               1995               1996
                                  ----               ----               ----
The Indy Club(2)               $3,301,252        $2,249,516         $1,956,448
The St. Louis Club(3)          $2,400,548        $3,843,062         $3,360,756
The Wichita Club(4)            $2,811,776        $2,419,755         $1,988,095
The Tucson Club(5)             $3,125,288        $2,257,848         $1,796,549
    
 ---------------
   
(1)  The Company is also a 50% limited partner of Cowboys Concert  Hall/Atlanta,
     Ltd, a Texas limited  partnership (the "Atlanta  Partnership")  formed June
     29, 1995 to own and operate a  country-western  nightclub in Atlanta  under
     the name of Cowboys (the  "Atlanta  Club").  The Company  accounted for its
     interest in the Atlanta Club using the equity method,  pursuant to which it
     recognized  a loss of  $123,676,  net of income  taxes,  for the year ended
     December 31, 1995.  Due to  continuing  losses,  the Company  wrote off its
     investment  in the Atlanta  Club as of December  31,  1995,  resulting in a
     charge against income of $274,621 after taxes. The Atlanta  Partnership was
     placed in Chapter 11 bankruptcy in September 1996, and although the Atlanta
     Club  continues to operate,  substantial  doubt exists  whether the Company
     will recover any of its investment. For the six month period ended December
     31, 1995,  gross revenues earned by the Atlanta Club were  $1,344,262.  The
     Company lacks reliable  information  regarding  gross revenues for the year
     ended December 31, 1996. See Investment in Limited Partnership, below.

(2)  The Indy Club opened in April, 1993. During 1993, the Company accounted for
     the Indy Club by the equity  method and therefore  recognized  its share of
     the Indy Club net income of $272,381 as revenues on the Company's financial
     statements.

(3)  The St. Louis Club opened as a non-alcoholic  establishment  in April 1994,
     and began marketing alcoholic beverages in May 1994.

(4)  The Wichita Club opened in February 1994. The Company acquired its interest
     in the Wichita Club in December 1996. See The Wichita Club, below.

(5)  The Company purchased the Tucson Club in November 1994, and sold the assets
     in May 1997. See The Tucson Club, below.
    

The Indy Club

   
        The Indy Club, the first of the Company's clubs, operates under the name
InCahoots.  From 1993 to 1996, it operated under the name A Little Bit of Texas.
The Indy Club  consists of  approximately  34,300  square feet of  entertainment
facilities,  including several bars, a  state-of-the-art  sound and light system
(which supports live and taped music), a walk up food service facility featuring
hamburgers,  pizza,  sandwiches  and franks,  and two in-club  stores which sell
western wear and souvenirs. National name entertainment, such as Blackhawk, Lori
Morgan,  Tracy Lawrence,  Tracy Byrd, Little Texas and Bryan White, are featured
at the Indy Club on a regular basis, usually scheduled during the middle
    

                                       26
<PAGE>



of the week to attract  audiences  on what would  otherwise  be the club's  less
popular days.  In addition,  regional name  entertainers  are scheduled  Tuesday
through Saturday  evenings.  A modest cover charge is required to enter the Indy
Club, and a customer's average expenditure,  exclusive of food and souvenirs, is
approximately $12.00.

        The Homestead Store a non-affiliated  entity,  leases  approximately 500
square feet of the Indy Club, and sells  wardrobe  items on a commission  basis.
The Logo  Boutique,  which is owned by the Indy  Club,  also  sells  proprietary
wardrobe items.

        The Indy  Club is owned by  Western  Country  Club,  I,  Ltd.,  ("WCC I,
Ltd."), a Colorado limited partnership,  of which the Company is general partner
and an 80% owner. The Company  acquired its majority  interest in September 1994
through an exchange of cash and Common Stock for  partnership  interests.  Costs
and revenues are borne in  proportion to the  ownership  interests.  See Certain
Relationships and Related Transactions.

 The St. Louis Club

   
        The St. Louis Club is located on the I-70  corridor  between St.  Louis,
Missouri and Kansas City, Kansas. The design of the St. Louis Club is similar to
that of the Indy Club and operates under the name InCahoots.  From 1994 to 1996,
it  operated  under  the name A  Little  Bit of  Texas.  The  Club  consists  of
approximately  50,000 square feet,  and is the largest of the  Company's  Clubs.
Sundance Silver & Hide,  which sells wardrobe  items,  including hats and boots,
occupies  approximately 800 square feet of the Club. The Homestead Store,  which
sells Western Indian artifacts, clothing and jewelry, occupies approximately 600
square  feet of the  Club.  The  Austin  Eatery,  a walk-up  restaurant  selling
hamburgers,  pizza,  sandwiches and franks,  occupies approximately 2,000 square
feet  of  the  Club.  Sundance  Silver  &  Hide  and  the  Homestead  Store  are
non-affiliated  entities. The customer's average expenditure,  exclusive of food
and souvenirs, is approximately $12.00.
    

         Western Country Club III, Ltd. ("WCC III,  Ltd."),  a Colorado  limited
partnership  formed in 1994,  provided the initial funding for the construction,
renovation  and  furnishing  of the St.  Louis Club.  The Company  served as the
general  partner of WCC III, Ltd., and in September  1994,  purchased all of the
assets of WCC III,  Ltd. in  exchange  for  158,664  shares of its  unregistered
Common Stock. See Certain Relationships and Related Transactions.

The Wichita Club

   
        The Wichita  Club opened in  February  1994,  and has been voted the top
country-western   club  in  Wichita   since   opening.   The  Club  consists  of
approximately  30,000 square feet,  has a maximum  occupancy of 1600 persons and
has  parking  for 900 cars.  The  Wichita  Club is  designed  to appeal to rodeo
cowboys as well as the casual  country-western music lover. It blends high tech,
state-of-the-art,  and  "good  old  country  boy"  entertainment.  The high tech
presentation includes giant 20 foot video screens,  double CD players, a roll up
lighted  American flag, neon touch lighting and the capability to include a live
band's sound  throughout  the house speaker  system.  A comfortable  ambiance is
achieved through rustic wooden floors, old west photographs,  antique back bars,
and  huge  hand  painted   mural  of  past  and  present   Country  and  Western
entertainers.  The showcase of the Club is the circular,  race track style dance
floor, complete with a bar in the center allowing for more dancing room.

        The Company  acquired  its 80%  interest in the Wichita Club on December
16, 1996 when it  acquired  Entertainment  Wichita,  Inc.  ("EWI"),  the general
partner  and 80%  owner of  InCahoots  Limited  Partnership,  a  Kansas  limited
partnership.  InCahoots, Limited Partnership owns the Wichita  Club. In exchange
for the 80% interest,  the Company issued 400,000 shares of its Common Stock and
assumed $150,000 in debt through a merger transaction with EWI. The ownership of
EWI included Dominic W. Grimmett,  an officer of the Company, an entity owned by
James E. Blacketer,  President and a director of the Company,  two adult sons of
Mr.  Blacketer  and an  entity  owned by an  adult  son of Joe R.  Love,  also a
director of the Company. See Certain Relationships and Related Transactions.
    

The Tucson Club

   
        The Company  purchased the Wild Wild West nightclub from Wild Wild West,
Inc. and Buckaroos, Inc. on November 1, 1994 for $1,000,000 in cash and $700,000
payable to certain  individuals  in  consideration  of covenants  not to compete
through October 31, 1997.  Subsequently,  in 1995, the term of the covenants not
to  compete  was  extended  from  three to fifteen  years.  The Tucson  Club was
remodeled to the A Little Bit of Texas format and operated under that name until



                                       27
<PAGE>


November  1996,  when the Club was again  remodeled  and its name was changed to
Stampede.  Revenues at the Tucson Club have  steadily  declined and the Club has
not been  profitable,  particularly  when compared to its  acquisition  debt. In
March 1997,  management determined that it would be in the best interests of the
Company and its  shareholders to discontinue the Tucson Club's  operations,  and
sold the Tucson Club assets effective May 1, 1997.  Management has also reached
an agreement in principle to settle its future  leasehold  obligations, which is
expected to close in May 1997. See Management's Discussion and Analysis.
    

   
New Management and Revised Plan of Operations
    

        The  Company's  senior  management  changed  in  late  1996  introducing
substantial   changes  in  the  Company's  plan  of  operations  and  management
strategies.  The Company's prior strategies focused heavily on cost reduction as
the preferred means of improving profitability. Such strategies resulted in lean
Club-level management and loss of experienced personnel,  low levels of physical
facility  maintenance  and  reinvestment,  and  reduced  levels of  advertising,
promotion and entertainment expense. Current management has replaced much of the
Club-level  management,  added  experienced  Club-level  management,  instituted
management  training  procedures,  implemented  a cost  management  system which
includes daily unit-level  accounting and reporting,  improved the sound,  light
and  video  systems,   increased  radio  buys  within  the  local  markets,  and
implemented  new  advertising  and in-store  promotions.  These changes  reflect
current   management's  belief  that  long-term   strategies  involving  greater
investment  in  personnel  and  physical  facilities  will  produce  a  superior
financial performance.

Entertainment

        The  Company  seeks to book  nationally  known  entertainers  as well as
regionally-known  entertainers  and/or  bands  which  do not yet  have  national
recognition.  The  Company  believes  it  will  have a  better  chance  to  book
nationally  known  entertainers  after two or three  more  clubs are  opened and
operating,  as  entertainers  can then be  offered  three  or four  appearances,
instead of just one or two  appearances.  The  Company  believes  its ability to
offer several  scheduled  performances to an entertainer  will result in a lower
price for all performances than if booked on a one-performance-at- a-time basis.

Expansion Strategy

   
        The  Company  intends to grow  primarily  through  owning and  operating
additional  nightclubs.  Additional  nightclubs may be financed  through private
and/or  public  equity  offerings,   internal  funding,   bank  financing  or  a
combination  of the  foregoing.  The Company may also  purchase  existing  clubs
through transactions  involving the issuance of the Company's stock and/or cash.
Future  locations under  consideration  by the Company include  Houston,  Texas;
Louisville,  Kentucky;  Dallas, Texas; Oklahoma City, Oklahoma; Tulsa, Oklahoma;
and Tampa Bay, Florida.

 Investment in Limited Partnership

        The Company is a 50% limited  partner of Cowboys  Concert  Hall/Atlanta,
Ltd, a Texas limited  partnership  (the "Atlanta  Partnership")  formed June 29,
1995 to own and operate a country-western nightclub in Atlanta under the name of
Cowboys (the  "Atlanta  Club").  The Atlanta Club consists of 49,000 square feet
with three  different  levels for  seating,  general  entertainment,  dining and
dancing.  The Club's maximum  occupancy is 4,000 people.  The Company  initially
loaned the Atlanta  Partnership  $638,822,  but wrote off its  investment in the
Atlanta Partnership effective December 31, 1995, due to continuing losses.

        On  September  16,  1996,  the  Atlanta  Partnership  filed a  Voluntary
Petition in Bankruptcy under Chapter 11 in the United States  Bankruptcy  Court,
Northern District of Georgia, Atlanta Division (96-74391).  Although the Atlanta
Club  continues to operate,  substantial  doubt exists  whether the Company will
recover  any  of  its  investment  if  and  when  the  Atlanta   Partnership  is
reorganized.
    

Government Regulation

   
        The Company's business is subject to extensive Federal,  state and local
government  regulations,  including  regulations  relating to alcoholic beverage
control,  public  health and safety,  zoning and fire codes.  In addition,  each
nightclub   restaurant  must  have  food  service  licenses  from  local  health
authorities.  The  failure to obtain or retain  food,  liquor or other  licenses
would adversely affect the operations of the Company's nightclubs.



                                       28
<PAGE>


    

        Alcoholic beverage control regulations require each of the nightclubs to
apply to a state  authority,  and,  in certain  locations,  county or  municipal
authorities for a license or permit to sell alcoholic  beverages on the premises
and to provide  service for extended  hours and on Sundays.  Alcoholic  beverage
control   regulations  relate  to  numerous  aspects  of  the  daily  operation,
advertising,  wholesale purchasing,  inventory control and handling, storage and
dispensing of alcoholic  beverages.  Any  difficulties,  delays or  failures  in
obtaining  such licenses, permits  or  approvals  could  delay  or  prevent  the
opening of a nightclub in a particular area.

        Licenses to sell alcoholic beverages must be renewed annually and may be
suspended or revoked at any time for cause,  including  violation by the Company
or its  employees of any law or  regulation  pertaining  to  alcoholic  beverage
control,  such as those  regulating  the  minimum  age of patrons or  employees,
advertising,  wholesale purchasing, and inventory control, handling and storage.
Although each nightclub is operated in accordance  with  procedures  designed to
assure compliance with all applicable codes and regulations, liquor licenses are
renewed  by  agencies  of local  governments,  which are  subject  to  political
pressures and community attitudes toward establishments which sell liquor. There
can be no  assurance  that even if a liquor  license  is  obtained  that it will
continue  to be  renewed.  Failure of a  nightclub  to obtain or retain a liquor
license would adversely affect its operations.

        The Company may be subject in certain  states to  "dram-shop"  statutes,
which generally  provide a person injured by an intoxicated  person the right to
recover  damages  from  the  establishment  which  wrongfully  served  alcoholic
beverages to the  intoxicated  person.  A judgment  against the Company  under a
dram-shop  statute in excess of its insurance  coverage and any reserve provided
by the Company  could have a material  adverse  effect on the  Company.  Kansas,
Indiana and Missouri do not presently have dram-shop  statutes.  There can be no
assurance that states in which the Company has clubs or proposes to locate clubs
will not in the future adopt such legislation.

   
        The  development  and  construction  of  additional  nightclubs  will be
subject  to  compliance  with  applicable  zoning,  land  use and  environmental
regulations.   Management   believes   that  Federal  and  state   environmental
regulations have not had a material effect on the Company's operations, but more
stringent and varied  requirements of local governmental  bodies with respect to
zoning,  land use and  environmental  factors  could delay  construction  of new
nightclubs and add to their cost.

        The  Company  is also  subject  to the Fair  Labor  Standards  Act,  the
Immigration Reform and Control Act of 1986 and various state laws governing such
matters as minimum wages, overtime, tip credits and other working conditions.  A
significant  number of the Company's hourly personnel are paid at rates relating
to the Federal minimum wage and,  accordingly,  increases in the minimum wage or
decrease in the allowable tip credit will increase the Company's labor cost. The
Company may also incur  labor cost  increases  as a result of certain  mandatory
medical and parental  leave  benefits  legislation  enacted by the United States
Congress.
    

        The  Americans  With   Disabilities  Act  prohibits   discrimination  in
employment and public accommodations, such as restaurants and nightclubs, on the
basis of disability.  Under the Act, the Company is required to provide  service
to, or make usable  accommodations  for the employment and service of,  disabled
persons.

Competition

   
        The  nightclub  business is highly  competitive.  Many of the  companies
which own and/or operate  nightclubs are substantially  larger than the Company,
and have greater  resources,  operating  histories and experience.  They include
many  national,  regional  and local  chains  with  more  locations  and  larger
advertising  budgets.  Nightclub  and theme  entertainment  businesses  are also
affected by changing  customer tastes,  local and national  economic  conditions
affecting  spending habits,  population shifts and traffic patterns.  Quality of
service, attractiveness of facilities, operating and popularity of entertainment
and price are also important factors.
    

        The  popularity of the concept of "country and western"  nightclubs  has
spawned a number of  companies  and  nightclubs  seeking to  capitalize  on that
phenomenon.  There can be no assurance that the market for  nightclubs  with the
same or similar themes will not be saturated in any particular area.



                                       29
<PAGE>



Trademarks

   
        The  Company  uses  the  trademark  InCahoots  in the  operation  of its
business.  This mark is used by others in the operation of businesses throughout
the country,  including  other nightclub  operators.  Because of these uses, the
Company believes that it cannot,  nor can its competitors,  register these marks
with the  United  States  Patent  and  Trademark  office  to  obtain  exclusive,
nationwide  rights to the marks.  The  Company  believes,  however,  that it has
enforceable  common law rights to its marks for use in the immediate trade areas
in which the  Clubs  operate,  and it has  encountered  no  claims of  trademark
infringement. As the Company implements its expansion strategy, it may encounter
claims of trademark  infringement  requiring  the Company to  negotiate  license
agreements with the prior user or to use other non-infringing
    
trademarks  for nightclubs in the affected  areas.  See Risk Factors - Competing
Trademark Usage; Uncertainty of Trademark Protection.

        The Company  also  believes  that,  in the food  service  industry,  its
service  marks  and  "look"  ("trade  dress"),  as well as its  advertising  and
promotional design and artwork,  can be adequately  protected by common law, and
that is has enforceable rights to this proprietary information.

Employees and Consultants

   
        The Company  presently  has five full time  employees  in the  corporate
office,  including James E. Blacketer,  President and a Director of the Company,
Ted W. Strickland,  Chief Financial Officer,  Treasurer and Director, Dominic W.
Grimmett,  Vice President of Operations and two part time employees exclusive of
club employees.  The Company has  approximately  250 employees in the Clubs. See
Management.
    

Properties

   
        The  Company's  principal  offices are located at 1601 N.W.  Expressway,
Suite  1610,  Oklahoma  City,  Oklahoma  73118.  The  Company's  offices  occupy
approximately  2,460 square feet,  for which it pays $3,075  pursuant to a lease
which expires in June 2001.  The Company  subleases a portion of this space to a
non-affiliated company for which it receives a total monthly fee of $1,000.

        The Indy Club occupies a 34,306  square foot building  which is adjacent
to  approximately  3.4  acres  of land  used  for  parking  by the  Indy  Club's
customers.  On January 31, 1994, WCC I, Ltd. exercised an option to purchase the
building for $750,000.  WCC I, Ltd.  borrowed $600,000 at prime plus 3% from the
Dulaney  National Bank,  which is due February 1, 2004, and the seller  financed
the remaining  $150,000 at 10% interest.  Monthly  payments of $3,187 and $7,546
are payable to the seller and to the Dulaney National Bank,  respectively.  Troy
H. Lowrie, the Company's former President,  has personally  guaranteed repayment
of the note to the seller.  The note to the Dulaney  National Bank is secured by
the building and the furniture,  equipment and fixtures  therein,  and by rental
payments from the tenants of the Indy Club.  WCC I, Ltd. also owns the 3.4 acres
of parking adjacent to the building. It purchased the adjacent land for $105,000
on February 24, 1993.

        On August 26, 1993, the Company entered into a lease for nightclub space
in St.  Louis,  Missouri.  The lease,  which expires in August 2003, is for a 10
acre  parcel of land,  a 106,744  square  foot  building  located  thereon,  and
existing parking facilities.  The rental for the first five years is $22,238 per
month,  and $26,686  per month for the second  five  years.  The Company has the
right to extend the lease for two five year periods at increased  rental  rates.
The lease is  guaranteed by  International  Entertainment  Consultants,  Inc., a
company affiliated with Mr. Lowrie.

        The Wichita Club is leased from Boots,  Inc.,  a 20% limited  partner in
the InCahoots Limited Partnership, a Kansas limited partnership.  Boots, Inc. is
otherwise  unaffiliated  with the  Company.  The  lease is for a ten year  term,
terminating in the year 2003,  with an option to extend the term for two periods
of five years each, and requires  monthly  payments of the greater of $12,500 or
6% of gross sales.

        On  November  1, 1994,  with its  acquisition  of the Tucson  Club,  the
Company took an assignment of the lease covering the Club's building and entered
into a lease with the sellers for the parking lot. The building lease terminates
in February,  2001, and presently  requires  monthly rental payments of $22,145,
which  escalates  to  approximately  $24,200  over  the  term of the lease.  The
lease on the parking lot is for a four year term,  ending  October 31, 1998, and
requires monthly rental payments of $3,000.  Management has reached an agreement
in principle for the  termination of these leases in connection  with the Club's
closing.  Under the  agreement,  the Company is obligated  for rent and property

                                       30
<PAGE>



taxes through July 1997 in the approximate  amount of $93,000,  which obligation
will be paid in monthly  installments of $10,750,  with the balance due December
31, 1997. The Company's  security deposit of $24,000 will also be transferred to
the benefit of the new lessee.  This  agreement  is  expected  to  close  in May
1997. See Management's Discussion and Analysis.

         WCC I,  Ltd.  carries  general  liability  insurance  in the  amount of
$2,000,000  for the Indy Club, and building and property  insurance  coverage in
the amount of $1,200,000 and $300,000, respectively.  The Company  has  obtained
general liability  insurance for the St. Louis Club in the amount of $2,000,000,
and $310,000 in property liability coverage. The Wichita Club carries $2,000,000
general liability  insurance and building and property insurance coverage in the
amount of $1,200,000. The Company has general liability insurance for the Tucson
Club in the amount of $2,000,000 and property  insurance  coverage in the amount
of $700,000.  The Company  maintains  $1,000,000 in liquor  liability  insurance
coverage on each Club.

Legal Proceedings

         Special  Note:  Certain  statements  set forth below under this caption
constitute  "forward-looking  statements"  within the meaning of the Reform Act.
See  Risk  Factors  -  Risks  Associated  With  Forward-Looking  Statements  for
additional factors relating to such statements.

        From time to time,  the  Company is party to certain  legal  proceedings
arising in the  ordinary  course of  business.  The  Company  cannot  accurately
predict  the  amount of any  liability  that could  arise with  respect to these
proceedings  due to, among other reasons,  large  variances in judicial and jury
perceptions of case facts and  uncertainty in the scope of insurance  coverages.
In the opinion of the Company,  any  liability  from such claims will not likely
have a material adverse effect on the Company and its business.  Nevertheless, a
lawsuit or claim could result in a material adverse effect on the Company or its
business.

Changes in Independent Public Accountants

        On January 30, 1997,  the Company  dismissed the auditing and accounting
firm of  Causey  Demgen  & Moore  Inc.,  Denver,  Colorado,  who  have  acted as
certifying  accountants  for the Company for the years ended  December 31, 1993,
1994 and 1995, and engaged the auditing and  accounting  firm of Gross Collins +
Cress, P.C.,  Atlanta,  Georgia,  to act as certifying  accountants for the year
ended December 31, 1996. The Company is not aware of any disagreements  with the
prior accountants, and the decision to change accountants was not based upon any
question as to accounting  treatment of any transaction or type of audit opinion
that might be issued. Rather, the Company believed that the change in accounting
firms would be  beneficial  to the  Company's  planned  expansion  over the next
several years.
    


                                       31
<PAGE>




                                   MANAGEMENT

        The following table sets forth the names and positions of the directors,
executive officers and key employees of the Company:

<TABLE>
<CAPTION>
                                                                                     Officer
Name                             Age    Position                                 or Director Since
- ----                             ---    --------                                 -----------------

<S>                             <C>    <C>                                           <C> 
James E. Blacketer               54     President and a Director                      1996
Dominic W. Grimmett              41     Vice President of Operations                  1996
                                        and Secretary
Ted W. Strickland                44     Chief Financial Officer, Treasurer and        1996
                                        Director
   
Joe R. Love                      58     Director                                      1996
John R. Ritter                   39     Director                                      1997
</TABLE>
    

        The  directors  of the Company are elected to hold office until the next
annual meeting of shareholders and until their  respective  successors have been
elected  and  qualified.  Officers  of the  Company  are elected by the Board of
Directors and hold office until their successors are elected and qualified.

   
        James E. Blacketer has a marketing  degree from Oklahoma City University
and extensive  experience in the restaurant and night club business.  During the
last five  years Mr.  Blacketer  has  served as  managing  principal  to several
hospitality  entities including Yucatan Liquor Stands (Tulsa and Oklahoma City),
InCahoots  (Oklahoma  City,  Tulsa and Wichita).  Previously,  he was a multiple
franchisee  of  Steak  & Ale  Restaurants  and Chi Chi  Restaurants  chain.  Mr.
Blacketer  also  conceived  and  developed a chain of Hungry  Lion Steak  Houses
located in Chicago, Milwaukee and Grand Rapids, Michigan areas.

        Dominic W. Grimmett also has extensive  experience in the restaurant and
night club business,  receiving his initial  restaurant  management  training in
1978 with  Gilbert/Robinson,  Inc.  (Houlihan's  Old Place and Biba's) in Kansas
City,  Missouri.  During his career,  he has served in increasing  capacities as
assistant  manager,  general manager,  Director of Operations and Vice President
for such nationally know  operations as Champion Sports Bar,  Washington,  D.C.;
Greenstreet and  Chiquita's;  an Applebee's  Restaurants  franchisee in Houston,
Texas:  and Pyramid Pizza in Kansas City. Mr. Grimmett has long-term  experience
in development and implementation of marketing and promotions strategies as well
as restaurant and club operations management.

        Ted W. Strickland is a 1974 graduate of Oklahoma State  University and a
Certified Public Accountant with experience in marketing,  financial  management
and public accounting. He began his career in public accounting,  employed seven
years  with  the  firm of KPMG  Peat  Marwick,  LLP,  serving  as a  Senior  Tax
Specialist/Staff  Accountant in the Oklahoma City,  Oklahoma office from 1974 to
1978; a Supervisor in the  Professional  Development  Department and as National
Recruiter Training Coordinator,  both in the New York Executive office from 1978
to 1979; and a Senior Tax Manager in the Dallas, Texas office from 1979 to 1981.
Mr.  Strickland  was  most  recently  Chief  Financial  Officer,  Secretary  and
Treasurer for UNICO,  Inc., a publicly-owned  marketing services company located
in Oklahoma City.
    

        Joe R. Love  graduated  from the  University  of Oklahoma in 1960 with a
degree in  Finance.  Since  1990 he has  served as  Chairman  of C.H.  Financial
Corporation, Oklahoma City, Oklahoma, a financial services company. Mr. Love has
served as a director of First Cash,  Inc.,  Arlington,  Texas,  a public company
which owns a national chain of pawn shops,  since 1991. Mr. Love also has served
since 1989 as a director of Tatonka Energy  Corporation,  formerly Sooner Energy
Corporation,  Dallas, Texas, a public company engaged in oil and gas exploration
and production.


                                       32
<PAGE>



   
        John W. Ritter  currently  serves as Vice President of Data  Information
Services, Inc. a company specializing in pre-employment screening. He also is an
independent  management  consultant  specializing in the restaurant industry, in
which he has been involved for over 15 years.  From 1981 to 1994, Mr. Ritter was
employed  by the  McDonalds  Corporation,  both in the field  and the  corporate
offices.  He last served as Senior Business  Consultant,  working with McDonalds
franchisees  in the  development  of their  businesses.  He  resides  in  Eureka
Springs, Arkansas.
    

        There are no family  relationships  among any of the Company's  officers
and directors.

        No officer, director,  significant employee,  promoter or control person
of the Company  has been  involved  in any event of the type  described  in Item
401(d) of Regulation S-B during the past five years.

   
        The Company's Compensation Committee,  which will recommend compensation
levels to the Board of  Directors,  consists of Joe R. Love and John R.  Ritter,
who were  recently  appointed in such capacity and have met once as a committee.
The  Compensation  Committee will review salaries,  bonuses,  and other forms of
compensation for officers and key employees of the Company and its subsidiaries,
and will  establish  salaries,  benefits,  and other forms of  compensation  for
employees.  Included  in  the  Compensation  Committee's  responsibility  is the
issuance of stock bonuses and stock options under the Company's Omnibus Plan. In
addition,  the  Compensation  Committee  will review  other  matters  concerning
compensation  and  personnel  as  the  Board  of  Directors  may  request.   The
Compensation  Committee  will design the  Company's  compensation  to enable the
Company to  attract,  retain,  and reward  highly  qualified  executives,  while
maintaining  a strong and direct  link  between  executive  pay,  the  Company's
financial performance,  and total stockholder return. The Compensation Committee
believes that officers and certain other key employees should have a significant
stake in the  Company's  stock  price  performance  under  programs  which  link
executive compensation to stockholder return.

        The Company has no audit or nominating committee.

    

Change in Control

   
        Effective  September  20,  1996,  Red River  Concepts,  Inc., a Delaware
corporation  ("Red River"),  and Mr. Troy Lowrie,  the Company's then President,
director and largest  shareholder  entered into a Stock Purchase Agreement dated
as of  September  20, 1996  ("Agreement")  for Red River to  purchase  1,300,000
shares of the Company's Common Stock owned by Mr. Lowrie. James E. Blacketer and
Joe R. Love, directors of the Company, are directors of Red River. Mr. Blacketer
is also President of Red River.  Shane  Investments,  L.C., a limited  liability
company owned and controlled by Joe Robert Love, Jr., the adult son of Mr. Love,
is the sole shareholder of Red River.

        Pursuant to the  Agreement,  on October 10, 1996,  Mr. Lowrie sold:  (i)
200,000 shares of the Company's  Common Stock to certain  assignees of Red River
for  $200,000  in cash;  and (ii)  800,000  shares to Red River for an  $800,000
promissory  note due the earlier of June 1, 1997, or the effective  date of this
Offering  and  bearing  interest at the prime rate of First  Interstate  Bank of
Denver, N.A. Such note was secured by the 800,000 shares. The balance of 300,000
shares were to be sold for $300,000 cash on or before April 15, 1997.

        On April 14, 1997,  the parties  amended the  Agreement so that  (i) Red
River  purchased  the  800,000  shares  for  $100,000  in  cash  and a  $300,000
promissory  note due  July 14,  1997,  bearing  interest  at the rate of 10% per
annum,  secured  by  550,000  of the  original  800,000  shares  and  personally
guaranteed by James E. Blacketer, Joe R. Love and C.H. Financial Corporation,  a
company controlled by Joe R. Love, and the $800,000 note was cancelled; (ii) L A
F, a limited  partnership,  purchased  137,500 shares for $68,750 in cash; (iii)
the John Michael Love Trust  purchased  122,500  shares for $61,250 in cash; and
(iv)  JEBCO,  L.L.C.  purchased  30,000  shares for  $15,000 in cash.  Under the
amendment  to the  Agreement,  the  Company has agreed to pay a bank note with a
current  balance  of  approximately  $278,000  and a note to Mr.  Lowrie  with a
current  balance of  approximately  $106,000 from the proceeds of this Offering;
and, in the event the  Offering is not closed by June 1, 1997,  the Company will
begin on June 1, 1997,  to make  payments  to the bank of $10,000  per month and
payments  to Mr.  Lowrie of  $3,000  per  month  and will pay both  balances  by
December 31, 1997.

         Red River is  controlled  by Mr. James E.  Blacketer,  President  and a
director of the Company,  and by Mr. Joe R. Love,  a director  of the  Company.
JEBCO,  L.L.C. is owned by the adult sons of Mr. Blacketer.  The John Michael
Love Trust is a trust for the benefit of an adult son of Mr. Love. Messrs.  
Blacketer and Love have no  financial  interest  in or  control  over  either
entity and disclaim  beneficial  ownership of the shares owned by JEBCO or 
the trust.  L A F is not affiliated with the Company or its directors or 
officers.
    

                                       33
<PAGE>


         Under the  Agreement,  Mr. Lowrie and the Company agreed to cause James
E.  Blacketer  and Joe R. Love to be appointed  as Directors of the Company,  as
well as a person to be  selected  by Red River at a future  date,  which  person
shall be  subject  to the  approval  of the  existing  Board of  Directors.  Mr.
Blacketer and Mr. Love became Directors of the Company on November 5,


   
1996, and the former board members,  other than Mr. Lowrie,  resigned.  James E.
Blacketer was then appointed  President,  Dominic W. Grimmett was appointed Vice
President of Operations  and Ted W.  Strickland  was appointed  Chief  Financial
Officer and  Treasurer.  Under the  Agreement,  Red River agreed to use its best
efforts to arrange a suitable  second  public  offering for the  Company,  which
resulted in this offering.

        Under an agreement  dated  February 4, 1997,  Mr.  Lowrie  resigned as a
director of the Company and agreed to divest himself of all beneficial ownership
in the Company by May 15, 1997.  As part of  the  divestiture, Mr.  Lowrie  sold
90,000 shares to JEBCO,  L.L.C.  for a $75,000  promissory  note  due  May  15,
1998,  payable in two semi-annual  installments,  and bearing  interest at eight
percent per year.  This  note  is  secured  by  the 90,000 shares.  In exchange,
the Company agreed to hold Mr. Lowrie  harmless from loss on certain  promissory
notes and  guarantees  made in favor of the Company and to indemnify him against
certain claims until February 4, 1999. Mr. Strickland became a Director upon Mr.
Lowrie's resignation.

         Prior to the purchase of the shares from Mr. Lowrie, neither Red River,
Mr.  Blacketer,  Mr.  Love,  nor  any of  their  affiliates,  owned  any  voting
securities of the Company. See Principal Shareholders.
    

        The Company knows of no other arrangements,  the operation of which may,
at a subsequent date, result in a change of control of the Company.

Executive Compensation

   
        Effective  October 10, 1996,  James E. Blacketer  became Chief Executive
Officer at $100,000 per year, Ted W. Strickland  became Chief Financial  Officer
and Director at $70,000 per year and Dominic W. Grimmett  became Vice  President
of Operations at $75,000 per year.  There are no written  employment  agreements
with Messrs.  Blacketer,  Strickland or Grimmett; all compensation  arrangements
are oral.
    

Summary Compensation Table

   
        The following table sets forth information  regarding  compensation paid
to the Company's Chief Executive Officer and the other executive officers of the
Company who received in excess
    


 of $100,000 of salary and bonus from the Company during the year ended December
31, 1996:
<TABLE>
<CAPTION>

                          Annual Compensation ($$)                    Long Term Compensation
                       -----------------------------                  -----------------------
                                                                                Awards
                                                                                ------
                                                                      Restricted
Name and                                                                 Stock          Options         Other
Position                           Year    Salary                Bonus                  Awards          & SARs
- --------                           ----    ------                -----                  ------          ------
                                   Compensation
                                   ------------
                                           ($$)            ($$)           ($$)           (##)              ($$)

<S>                                <C>    <C>              <C>            <C>            <C>            <C>
James E. Blacketer, ............   1996   $12,000           -0-            -0-            -0-            -0-
President

Troy H, Lowrie, ................   1996   $ 3,000           -0-            -0-            10,000         $35,000(1)
former President ...............   1995   $36,000           -0-            -0-            -0-            -0-
                                   1994   $50,416           -0-            -0-            -0-            -0-
</TABLE>
- -----------  

(1)  Represents  proceeds from the sale of 10,000 shares of the Company's  stock
     issued as compensation during 1996.

                                       34
<PAGE>



Option Grants

   
        There were no  options to  purchase  shares of Common  Stock  granted to
Executive Officers of the Company during the fiscal year ended December 31, 1995
and 1996.

        In 1995 and 1996, the Company established equity incentive  compensation
plans  covering  up to 350,000  shares of Common  Stock.  Under the  plans,  the
Company  could issue  shares or options to acquire  shares.  Shares  under these
plans were registered under Form S-8 registration statements with the Securities
and  Exchange  Commission,  which made the shares  issued under the plans freely
tradable.  During these years, prior management granted options covering 145,000
shares and made share grants for 103,791 shares. An option for 145,000 shares at
$3.50 per share was made to a  consultant  retained  for stock  market  advisory
matters. Such option was coupled with the grant of 45,000 shares of Common Stock
and given in exchange for  cancellation of options for 240,000  unregistered and
restricted shares at $2.50 per share. New management  subsequently negotiated an
exchange  of the option to  purchase  145,000  shares for an option to  purchase
55,000 shares  exercisable at $2.50. In 1995,  23,791 shares valued at $3.50 per
share were issued to the Company's  legal counsel in satisfaction of outstanding
invoices for legal services. In 1996, 82,000 shares were granted to Troy Lowrie,
the then President,  72,000 shares of which were subsequently  cancelled.  Share
grants covering 25,000 shares were made in exchange for advertising services.

        In July  1994,  the  Company  granted  Ladenburg  Thalmann  & Co.,  Inc.
("Ladenburg")  a warrant to  purchase  60,000  shares  exercisable  at $6.00 per
share,  exercisable through June 1999, in consideration of Ladenburg's agreement
to render financial consulting services to the Company through June 30, 1995. In
lieu of  exercising  the warrant at $6.00 per share,  the warrant  provides that
Ladenburg may surrender the warrant and pay $.01 per share acquired.  The number
of shares which may be acquired under the alternative  provision is equal to the
product of (x) the excess of the market price of the  Company's  Common Stock on
the date of  surrender  over the per share  warrant  price  ($6.00)  and (y) the
number of shares  subject to issuance on exercise of the warrant  divided by the
market price of the Company's Common Stock on that date.

Omnibus Equity Compensation Plan

        In April 1997, the Company  established the Western Country Clubs,  Inc.
Omnibus  Equity  Compensation  Plan (the  "Omnibus  Plan").  The  purpose of the
Omnibus  Plan is to  attract  and retain  capable  people by  providing  them an
incentive for outstanding  performance.  The Omnibus Plan permits the Company to
grant   officers,   directors  and  other  employees  of  the  Company  and  its
subsidiaries  and their  advisors and  consultants,  stock  options,  restricted
stock, stock appreciation rights and other equity-based awards, or a combination
thereof.
    
   
        The Company has  reserved  Common Stock for award under the Omnibus Plan
in an amount  equal to five percent (5%) of the number of shares of Common Stock
outstanding from time to time. At present, there are 181,736 shares reserved for
award, subject to appropriate adjustment in the event of a reorganization, stock
split,  stock dividend,  combination of shares,  merger,  consolidation or other
recapitalization  of the Company.  Conversion of the Series A Preferred Stock or
exercise of the  Warrants  will  increase  the number of shares of Common  Stock
reserved for award under the Omnibus Plan.  The Omnibus Plan has been adopted by
the Board of Directors of the Company, and will be submitted to the shareholders
for their approval at the Company's annual meeting of shareholders scheduled for
June 10, 1997. If the  shareholders  do not approve the Omnibus  Plan,  the Plan
will be terminated and all awards previously made will be cancelled.

        Administration   of  the  Omnibus   Plan.   The  Omnibus  Plan  will  be
administered by the Compensation Committee.  Members who serve on this Committee
are ineligible to receive discretionary awards under the Omnibus Plan.

        Awards  under the Omnibus  Plan.  Awards  under the Omnibus Plan will be
made at the discretion of the Compensation Committee.  Transferability of awards
is limited to persons  having a family  relationship  with the  recipient  or to
trusts,  corporations  or other entities of which such person has 10% or more of
the ownership,  unless the Compensation  Committee permits other transfers (such
as to  charities).  Awards of incentive  stock  options under Section 422 of the
Code are transferable during their terms only by will or pursuant to the laws of
descent and  distribution.  A recipient  may  designate  a  beneficiary  who may
exercise  any rights  pertaining  to such an award  under its normal  provisions
after the recipient's death.

                                       35
<PAGE>



        Each award will be made through a written  agreement between the Company
and the  recipient.  The Omnibus Plan, by its terms,  is governed by the laws of
Oklahoma and is to be construed according to that law, except to the extent that
certain Federal laws may otherwise control its construction.

        Under the Omnibus  Plan,  any vesting or other  restrictions  limiting a
recipient's  ownership of an award of the Common Stock  underlying it will lapse
if  certain  events  occur  which are deemed to cause a change of control in the
Company.  Unless  the Board of  Directors  waives  the  provisions,  a change of
control  occurs  if (i) any  person  (other  than  those  persons  listed in the
Principal Shareholders table or their respective affiliates,  successors,  heirs
or permitted assigns) become the beneficial owner of 20% or more of Common Stock
or (ii)  during  any  period  of two  consecutive  years  the  directors  at the
beginning of such period,  and any new directors  approved by a vote of at least
75% of the  directors  then still in office  who were  either  directors  at the
beginning of such period or whose election was previously so approved,  cease to
comprise  a  majority  of the Board of  Directors.  Such  provisions  could have
anti-takeover  effects to the  extent  any  potential  acquiror  of the  Company
considers the provisions to be adverse to any proposed acquisition.

        Options. Under the option component of the Omnibus plan, recipients will
receive options to purchase a specified number of shares of Common Stock at some
time in the future at a fixed exercise price.  Such options will be evidenced by
an option agreement  conforming to the Omnibus Plan, but which may contain terms
in addition to those of the Omnibus Plan.  Shares  underlying an option  granted
and subsequently  terminated  without issuance will then be generally  available
for grant. The Committee may impose restrictions on shares issued as a result of
the exercise of options as it deems proper.

        Each  option may be granted  for a term fixed by the  Committee.  Shares
purchased  upon  exercise  of any option must be paid for in full at the time of
exercise in cash or with such other  consideration  as the Committee may permit,
including,  without  limitation,  currently  owned shares or options.  Awards of
options under the Omnibus Plan will be either ISOs meeting the  requirements  of
Section 422 of the Code or non-qualified  stock options.  To the extent that the
fair market value of the Common Stock  underlying a recipient's ISOs exceeds the
$100,000  limit  imposed by the Code,  such  options  will become  non-qualified
options.  With  respect  to  these  non-qualified  options,  to  the  extent  of
compensation  expense  actually  realized by the Company  under Federal or state
income tax laws,  the Company will pay the Federal or state income tax liability
incurred by the recipient. The Company does not expect such obligation to have a
material adverse effect on its financial condition or results of operations.

         The Company has granted to its executive officers non-qualified options
under the Omnibus Plan  exercisable for 100,000 shares of Common Stock,  subject
to shareholder approval. The options vest on the first anniversary date of grant
(April 18, 1997), and are exercisable upon vesting. Messrs. Blacketer,  Grimmett
and Strickland  have been granted  options  exercisable  for 40,000,  30,000 and
30,000 shares of Common Stock,  respectively.  The exercise price of the options
is $1.125 per share, which was the public offering price at the date of grant.
    

   
        The Omnibus Plan also provides for a  non-discretionary,  one-time grant
of  non-qualified  options for 0.3% of the  outstanding  shares of Common  Stock
(presently  10,904 shares) to each of the Company's  directors when he or she is
first elected to the Board,  or in the case of the current  directors,  upon the
Omnibus  Plan's  effective  date.  The exercise price of the options is the fair
market price at date of grant. Each of the current directors, Messrs. Blacketer,
Love,  Ritter and  Strickland,  received a grant on April 18, 1997, of an option
for 10,904 shares with an exercise price of $1.125.

        Restricted  Stock.  Under the restricted  stock component of the Omnibus
Plan,  the  Company  may  issue to the  recipient  a given  number  of shares of
restricted  stock evidenced by a restricted  stock  agreement  conforming to the
Omnibus  Plan,  but which may contain  terms in addition to those of the Omnibus
Plan.  Restricted  stock  under the  Omnibus  Plan is  defined  as Common  Stock
restricted  as to  sale  for  such  time  as the  Compensation  Committee  shall
determine.  The recipient  will be entitled to receive any dividends from and to
vote the shares of  restricted  stock prior to the lifting of the  restrictions.
The Omnibus  Plan  provides for  forfeiture  of  restricted  stock for breach of
conditions and for  modification  or acceleration by the Company of the schedule
for lifting restrictions. The Omnibus Plan affords the directors the opportunity
to take  Restricted  Stock in lieu of cash  compensation,  subject to additional
terms set  forth by the  Compensation  Committee.  Since  the  directors  do not
presently receive cash compensation, they are not eligible to receive Restricted
Stock.

        Other Equity-Based  Awards. The Omnibus Plan also provides for the grant
of  equity-based  awards  which  are  not  characterized  by one  of  the  other
components.  These  awards may be of any type  which is  valued,  in whole or in

                                       36
<PAGE>


part,  by  reference to or otherwise  based on Common  Stock.  The awards may be
granted separately, in addition to, or in tandem with, restricted stock, options
or other  equity-based  awards.  The  awards  will be make upon  such  terms and
conditions as the  Compensation  Committee  determines are  consistent  with the
purposes of the Omnibus Plan.
    

Limitations on Directors' and Officers' Liability

        The Company's Articles of Incorporation limit the liability of directors
to  shareholders  for monetary  damages for breach of a fiduciary duty except in
the case of  liability:  (i) for any  breach  of their  duty of  loyalty  to the
Company or its  shareholders;  (ii) for acts or  omissions  not in good faith or
which involve  intentional  misconduct or a knowing  violation of law; (iii) for
unlawful distributions as provided in Section 7-108-403 of the Colorado Business
Corporation  Act; or (iv) for any transaction from which the director derived an
improper personal benefit.

        The  Company's  Articles  of  Incorporation  and Bylaws  provide for the
indemnification  of directors and officers of the Company to the maximum  extent
permitted  by  law,   including  Section  7-109-102  of  the  Colorado  Business
Corporation Act, against all liability and expense  (including  attorneys' fees)
incurred  by reason  of the fact that the  officer  or  director  served in such
capacity for the  Company,  or in a certain  capacity for another  entity at the
request of the Company.  Section 7-109-102 of the Colorado Business  Corporation
Act  provides  generally  for  indemnification  of directors  against  liability
incurred  as a result of  actions,  suits or  proceedings  if they acted in good
faith and in a manner  they  reasonably  believed to be in or not opposed to the
best  interests  of  the  Company.  The  Company  has  entered  into  employment
agreements  with certain of its employees which provide for  indemnification  in
addition to the  indemnification  provided for above.  These  agreements,  among
other things,  indemnify  and hold  harmless the  employees  against all claims,
actions,  costs,  expenses,  damages  and  liabilities  arising  out  of  or  in
connection  with  activities  of the Company or its  employees  or other  agents
within the scope of the employment agreements or as a result of being an officer
or director of the Company.  Excluded is  indemnification  for matters resulting
from gross  negligence  or  willful  misconduct  of the  employee.  The  Company
believes  that these  provisions  and  agreements  are  necessary to attract and
retain qualified persons as directors and officers.  Insofar as  indemnification
for liabilities arising under the Securities Act of 1933, as amended (the "Act")
may be permitted to directors,  officers and controlling  persons of the Company
pursuant to the foregoing provisions, or otherwise, the Company has been advised
that  in  the  opinion  of  the   Securities   and  Exchange   Commission   such
indemnification  is  against  public  policy  as  expressed  in the  Act and is,
therefore, unenforceable.

        In the event that a claim for  indemnification  against such liabilities
(other than the  payment by the small  business  issuer of expenses  incurred or
paid  by a  director,  officer  or  controlling  person  of the  Company  in the
successful  defense of any  action,  suit or  proceeding)  is  asserted  by such
director,  officer or controlling person in connection with the securities being
registered, the small business issuer will, unless in the opinion of its counsel
the  matter  has been  settled by  controlling  precedent,  submit to a court of
appropriate  jurisdiction  the question  whether such  indemnification  by it is
against  public policy as expressed in the Act and will be governed by the final
adjudication of such issue.

         There is no pending  litigation  or  proceeding  involving  a director,
officer, employee or other agent of theCompany as to which  indemnification  is 
being or may be sought, and the Company is not aware of any other  pending or 
threatened  litigation  that may result in claims for indemnification by any 
director, officer, employee or other agent.

                                       37
<PAGE>





                             PRINCIPAL SHAREHOLDERS

        The following table sets forth, as of the date hereof,  the ownership of
the Company's  Common Stock by (i) each  director and  executive  officer of the
Company,  (ii) all  executive  officers and directors of the Company as a group,
and (iii) all persons known by the Company to  beneficially  own more than 5% of
the Company's Common Stock.

<TABLE>
<CAPTION>

Name and Address of                Amount and Nature of                            Percent of
Shareholder                        Class Beneficial Ownership (1)   Before  Offering      After  Offering  
- -----------                        ------------------------------   ------  --------      -----  --------  

   
<S>                                   <C>                             <C>                  <C>  
James E. Blacketer                      863,000(2)                     23.7%                23.7%
1236 Westchester
    
Oklahoma City, OK  73114
   
Joe R. Love                             800,000(3)                     22.0%                22.0%
1601 N. W. Expressway, Suite
    
1910
Oklahoma City, OK  73118
   
Joe Robert Love, Jr.                   1,050,500(4)                    28.9%                28.9%
2200 N. Lamar, #250
    
Dallas, TX  75202
   
Dominic W. Grimmett                      50,000(5)                      1.4%                1.4%
5804 Country Club Drive
    
Edmond, OK  73003
   
Ted W. Strickland                        25,000(5)                        *                    *
1209 Larchmont Lane
    
Oklahoma City, OK  73116
   
John W. Ritter                            35,000                        1.0%                1.0%
43 Bluewater Drive, Apt. 3
Eureka Springs, AR  72632

Red River Concepts, Inc.                800,000(6)                     22.0%                22.0%
1601 N.W. Expressway, Suite
    
1910
Oklahoma City, OK  73118
   
Shane Investments, L.C.                1,050,500(7)                    28.9%                28.9%
2200 N Lamar, #250
    
Dallas, TX  75202
   
All Directors and Officers              973,000(8)                     26.4%                26.4%
as a Group (5 persons)
</TABLE>

    * Less than one percent
    

                                       38
<PAGE>



- ----------------------------
(1)  Calculated  pursuant to Rule  13d-3(d) of the  Securities  Exchange  Act of
     1934.  Unless otherwise stated below,  each such person has sole voting and
     investment  power with  respect to all such  shares.  Under Rule  13d-3(d),
     shares not outstanding  which are subject to options,  warrants,  rights or
     conversion privileges exercisable within 60 days are deemed outstanding for
     the purpose of calculating the number and percentage  owned by such person,
     but  are  not  deemed  outstanding  for  the  purpose  of  calculating  the
     percentage owned by each other person listed.
   
(2)  Reflects 63,000 shares owned indirectly and beneficial  ownership of shares
     owned  directly  by Red  River  Concepts,  Inc.,  a  company  of which  Mr.
     Blacketer  serves as an officer and a  director.  Mr.  Blacketer  disclaims
     beneficial ownership of 152,000 shares owned by two adult sons.
(3)  Reflects  indirect  beneficial  ownership of shares  owned  directly by Red
     River  Concepts,  Inc., a company of which Mr. Love serves a director.  Mr.
     Love disclaims  beneficial  ownership of shares owned by Shane Investments,
     L.C., an entity  controlled  by an adult son, and 132,500  shares held by a
     trust for the benefit of another  adult son. See  "Management  - Changes in
     Control.
    
(4)  Reflects  indirect  beneficial  ownership of shares  owned  directly by Red
     River Concepts,  Inc., a company owned 100% by Shane Investments,  L.C. Mr.
     Love is the  manager  and  100%  owner of Shane  Investments,  L.C.,  is an
     officer and  director of Red River  Concepts,  Inc. and is the adult son of
     Joe R. Love, a director of the Company.
   
(5)  Includes options to purchase 25,000 shares held by each of Mr. Grimmett and
     Mr. Strickland.
(6)  Of the shares owned by Red River,  550,000 shares are pledged as collateral
     for purchase  notes payable to Mr. Troy Lowrie.  See Management - Change in
     Control.
(7)  Reflects indirect beneficial  ownership of 800,000 shares owned directly by
     Red River Concepts, Inc., a company owned 100% by Shane Investments,  L.C.,
     and 250,500 shares owned directly.
(8)  Includes  options to purchase  50,000 shares held by executive  officers of
     the Company. See note 5 above.
    

                                       39
<PAGE>



                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

   
        The Company was founded in 1989, but had no operations  until 1993, when
the Indy Club opened.  The following  transactions  involved Troy H. Lowrie, the
former President, director and largest shareholder of the Company.
    

          (i) Troy H. Lowrie  purchased  an eight  percent  limited  partnership
          interest  in WCC I, Ltd.,  for  $96,000  and a three  percent  limited
          partnership  interest  in WCC  III,  Ltd.  for  $51,000  in  1993.  In
          September,  1994, the Company made an offer to all limited partners of
          WCC I, Ltd. and WCC III, Ltd., to purchase limited partners' interests
          in WCC I, Ltd. for stock or cash at the limited  partner's  option and
          all of the assets of WCC III, Ltd. for stock.  Effective September 30,
          1994,  Mr. Lowrie  received  $57,600 and Mr.  Peterson  received 3,200
          shares,  respectively,  for their limited partnership interests in WCC
          I, Ltd.  pursuant to such offer.  Mr.  Peterson  received 6,476 shares
          pursuant to the  Company's  offer to  purchase  the assets of WCC III,
          Ltd. for stock; Mr. Lowrie had sold his limited  partnership  interest
          in WCC III,  Ltd. and  consequently  did not receive any shares in the
          WCC III, Ltd. exchange.

          (ii) The  Company,  WCC I, Ltd.  and WCC III,  Ltd.  paid IEC $95,362,
          $86,043  and $41,032  for  payroll  and  support  services,  including
          insurance and office expenses,  for the years ended December 31, 1994,
          1995 and 1996,  respectively.  Until his resignation as an officer and
          director of IEC, and the sale of his IEC shares to his sister,  all of
          which occurred in November,  1993,  Troy H. Lowrie  received a monthly
          salary from IEC of $5,000 plus monthly dividends of $2,400.

          (iii) Prior to September 30, 1993, the Company  borrowed  $15,000 from
          IEC to pay the legal fees and costs associated with the liquor license
          application  for the St. Louis Club. This amount had been repaid as of
          December 31, 1993.

          (iv) In 1995, the Company  borrowed  $200,000 from its then president,
          Troy H. Lowrie,  and $100,000 from another company affiliated with Mr.
          Lowrie,  at 12% per  annum.  Of the  $300,000,  the  $100,000  due the
          affiliated entity and $100,000 of the $200,000 due Mr. Lowrie has been
          repaid. The Company also borrowed $493,000 from IEC, of which $100,000
          was repaid during 1995,  and the remaining  $393,000 was repaid during
          the first six months of 1996.  During  1996,  the Company  borrowed an
          additional  $100,000  from a company  affiliated  with Troy H. Lowrie,
          which was repaid during the first six months of 1996.

   
        On December 16, 1996, the Company acquired  Entertainment  Wichita, Inc.
("EWI"), a Kansas corporation,  for 400,000 shares of the Company's Common Stock
and the assumption of $150,000 in debt. EWI is the general partner and 80% owner
of InCahoots Limited Partnership,  a Kansas limited partnership,  which owns and
operates the Wichita Club. In connection with the  transaction,  a company owned
by James E. Blacketer,  President and a director of the Company, received 75,000
shares,  Donald W.  Grimmett,  Vice President of Operations and Secretary of the
Company,  received 25,000 shares and two adult sons of Mr. Blacketer received an
aggregate of 32,000 shares.  Shane Investments,  L.C. received 250,500 shares of
the  Company's  Common  Stock.  Shane  Investments,  L.C.  is also the  indirect
beneficial  owner of 28.9% of the  Company's  outstanding  Common  Stock,  which
shares are owned  directly  by Red River  Concepts,  Inc.  The sole  manager and
member of Shane Investments,  L.C. is Joe Robert Love, Jr., the adult son of Joe
R. Love, a director of the  Company.  The merger was approved by Troy H. Lowrie,
the only disinterested member of the Board of Directors,  with Messrs. Blacketer
and Love  abstaining from voting.  The Company's Board of Directors  received an
opinion from American Business Capital Corporation  ("ABCC"),  which was engaged
to act as the  Company's  financial  advisor,  stating that the merger was fair,
from a financial point of view, to the holders of the Company's Common Stock. In
rendering its opinion,  ABCC considered the historical  financial  statements of
both the Company and EWI,  projections of future income from  operations of both
entities, the increase in the market capitalization which might be expected as a
result of the merger,  similarity of  operations  and the fact that cash was not
required  for the  purchase  of  EWI.  Based  on the  fairness  opinion  and the
directors'  knowledge of business and financial matters,  the Board of Directors
believes that the  acquisition  of the Wichita Club was in the best interests of
the Company and its  shareholders and that the terms were no less favorable than
could have been  realized in an arms'  length  transaction  and were fair to the
Company's shareholders. See Principal Shareholders.

        On April 18,  1997,  the Board of  Directors  of the  Company  adopted a
resolution  that all future  transactions  between the Company and its officers,
directors,  or principal  shareholders,  or any affiliate of any of such person,
must be approved or ratified by a majority of the independent and  disinterested
directors  of the  Company,  and the terms of such  transaction  must be no less
favorable  to the  Company  than could have been  realized  by the Company in an
arms' length transaction with an unaffiliated person.
    


                                       40
<PAGE>







                            DESCRIPTION OF SECURITIES

Common Stock

        The Company is  authorized  to issue up to  25,000,000  shares of Common
Stock,  $.01 par value.  There are 3,634,721 shares presently  outstanding.  All
shares of Common Stock have equal  voting  rights and,  when validly  issued and
outstanding,  have one  vote  per  share  in all  matters  to be  voted  upon by
shareholders.  There are  approximately  84 holders  of record of the  Company's
Common  Stock.  The  shares of Common  Stock have no  preemptive,  subscription,
conversion  or  redemption  rights  and may be  issued  only as  fully  paid and
non-assessable  shares.  Cumulative  voting in the  election of directors is not
allowed,  which means that the holders of a majority of the  outstanding  shares
represented  at any  meeting at which a quorum is present  will be able to elect
all of the directors if they choose to do so and, in such event,  the holders of
the remaining shares will not be able to elect any directors.  On liquidation of
the Company,  each common shareholder is entitled to receive a pro rata share of
the Company's assets available for distribution to common shareholders.

Preferred Stock

        The Company is authorized to issue up to a total of 10,000,000 shares of
Preferred  Stock,  $.10 par  value,  in one or more  series,  with such  rights,
preferences, qualifications,  limitations and restrictions as shall be set forth
in the Certificate of Designation  authorizing  the issuance of such stock.  The
Company's Board of Directors has designated 500,000 shares of Preferred Stock as
Series A Preferred  Stock. The remaining shares of Preferred Stock may be issued
in one or more  series  from  time  to  time  with  such  designations,  rights,
preferences  and  limitations as the Company's  board of directors may determine
without approval of its shareholders. The rights, preferences and limitations of
separate  series of serial  Preferred  Stock may  differ  with  respect  to such
matters as may be  determined by the  Company's  Board of  Directors,  including
without  limitation,  the rate of  dividends,  method or nature or prepayment of
dividends,  terms of redemption,  amounts payable on  liquidation,  sinking fund
provisions,  conversion  rights and voting  rights.  The ability of the Board to
issue Preferred Stock could also be used by it as a means for resisting a change
of control of the Company and can  therefore be  considered  an  "anti-takeover"
device.  Other than as set forth below,  the Company  currently  has no plans to
issue any shares of Preferred Stock.

Series A Cumulative Convertible Redeemable Preferred Stock

        Dividends.  Holders of Series A Preferred  Stock are entitled to receive
dividends  at  a  rate  of  $1.20  per  share  per  year,   payable  in  arrears
semi-annually  to holders of record on the first banking day of each January and
July after issuance.  Dividends are payable in cash or in shares of Common Stock
(based on the average bid/ask during the ten trading days immediately  preceding
the record date). Such dividends are cumulative.  With respect to the payment of
dividends, the Series A Preferred ranks senior to the Common Stock.

        Liquidation  Preference.  The Series A Preferred  Stock has a preference
upon liquidation  equal to $12 per share plus all accrued and unpaid  dividends.
After  payment  of the  preference  amount,  the Series A  Preferred  Stock will
participate no further in distribution of proceeds.

   
        Conversion.   Commencing   _____,   1998,  and  each  quarterly   period
thereafter,  each  share of Series A  Preferred  Stock may be  converted  by the
Company  into shares of Common Stock based on the average  closing  price of the
Common Stock for the five days  immediately  preceding  the close of the quarter
then ended.  The conversion rate (the  "Conversion  Rate") is based upon the bid
price of the Company's Common Stock less a 20% discount.  The Conversion Rate is
subject to adjustment, on the terms described below.

        The Conversion  Rate is subject to adjustment upon the occurrence of the
following events:  the issuance of shares of Common Stock or other securities of
the  Company  as a dividend  or  distribution  on shares of Common  Stock of the
Company  to the  holders  of all of its  outstanding  shares  of  Common  Stock;
subdivisions,  combinations,  or certain  reclassifications  of shares of Common
Stock of the  Company;  or the  distribution  to the holders of shares of Common
Stock of the Company generally of evidences of indebtedness or assets (excluding
cash dividends and  distributions  made out of current or retained  earnings) or
rights,  options,  or warrants to subscribe for  securities of the Company other
than those  mentioned  above.  No  adjustment  in the  conversion  rates will be
required  to be  made  with  respect  to the  Series  A  Preferred  Stock  until
cumulative  adjustments  amount  to one  percent  or  more;  however,  any  such
adjustment  not  required  to be made will be  carried  forward  and taken  into
account in any subsequent adjustment.



                                       41
<PAGE>
In lieu of fractional  shares of Common Stock, the number of shares to be issued
will be rounded up or down to the nearest whole share as the case may be.

    

        Redemption.  At any time  after  _________,  1998  (twelve  months  from
issuance),  the Company  may redeem the Series A Preferred  Stock at $13.20 plus
payment of all  accrued and unpaid  dividends.  To redeem the Series A Preferred
Stock,  the Company must give record  holders  notice of at least 30 days and no
more than 60 days prior to the redemption date.

        In the event of any  consolidation  with or merger of the  Company  into
another  corporation,  or sale of all or substantially all of the properties and
assets of the Company to any other corporation, or in case of any reorganization
of the Company,  each share of Series A Preferred Stock would  thereupon  become
convertible only into the number of shares of stock of other securities,  assets
or cash to which a holder of the number of shares of Common Stock of the Company
issuable (at the time of such  consolidation,  merger,  sale or  reorganization)
upon  conversion  of such  share of Series A  Preferred  Stock  would  have been
entitled upon such consolidation, merger, sale or reorganization.

   
         Voting and  Preemptive  Rights.  The  holders of the Series A Preferred
Stock have voting rights on the basis of one vote for each share of Common Stock
into which each share of Series A Preferred Stock may be converted. The
    
Series A Preferred Stock shall not be entitled to preemptive rights.

   
Series A Redeemable Common Stock Purchase Warrants

        Each Warrant entitles the holder thereof to purchase one share of Common
Stock at an  exercise  price of  $_______  (120% of the closing bid price of the
Company's  Common Stock on the effective  date of this  Prospectus),  subject to
adjustment for  anti-dilutive  events,  at any time prior to ______,  2002 (five
years from date of issuance) unless earlier redeemed by the Company as described
below.

        The  Warrants  are  subject  to  redemption  by the  Company at $.05 per
Warrant,  at any  time  commencing  ______  (12  months  from  the  date of this
Prospectus),  on 30 days'  prior  written  notice to the  holders  of  Warrants,
provided  that the daily  trading  price  per share of Common  Stock has been at
least  $________(200% of the closing bid price for the Company's Common Stock on
the effective date of this  Prospectus) for a period of at least ten consecutive
trading  days ending  within ten days prior to the date upon which the notice of
redemption is given.  For purposes of determining the daily trading price of the
Company's  Common Stock, if the Common Stock is listed on a national  securities
exchange,  is admitted to unlisted trading  privileges on a national  securities
exchange,  or is listed for trading on a trading  system of the NASD such as the
NASDAQ Small Cap Market or the NASDAQ/NMS,  then the last reported sale price of
the Common  Stock on such  exchange  or system  each day shall be used or if the
Common Stock is not so listed on such exchange or system or admitted to unlisted
trading  privileges  then the  average  of the  last  reported  high bid  prices
reported  by the  National  Quotation  Bureau,  Inc.  each day  shall be used to
determine such daily trading price.  The Warrants will be exercisable  until the
close of the business day preceding the date fixed for redemption, if any.
    

        The Warrants will be issued in registered  form pursuant to the terms of
a Warrant Agreement dated as of _______, 1997, (the "Warrant Agreement") between
the Company and American  Securities  Transfer & Trust Inc.,  as Warrant  Agent.
Reference is made to said Warrant  Agreement (which has been filed as an Exhibit
to the Registration Statement of which this Prospectus is a part) for a complete
description  of the terms and  conditions  thereof.  The  description  herein is
qualified in its entirety by reference to the Warrant Agreement.

         The  exercise  prices  and  number of  shares of Common  Stock or other
securities issuable on exercise of the

                                       42
<PAGE>



Warrants are subject to  adjustment in certain  circumstances,  including in the
event of a stock dividend, stock split, recapitalization, reorganization, merger
or consolidation of the Company.

        The Warrants may be exercised upon surrender of the Warrant  certificate
on or prior to the expiration date at the offices of the Warrant Agent, with the
exercise  form on the reverse  side of the  Warrant  certificate  completed  and
executed as  indicated,  accompanied  by full payment of the exercise  price (by
cashier's or certified  check  payable to the Company) to the Warrant  Agent for
the number of warrants  being  exercised.  The  Warrant  holders do not have the
rights or privileges of holders of Common Stock.

        At any time when the  Warrants  are  exercisable  and as a condition  to
redemption  of  the  Warrants,  the  Company  is  required  to  have  a  current
registration  statement on file with the Securities and Exchange  Commission and
to  effect  appropriate  qualifications  under the laws and  regulations  of the
states  in which  the  holders  of  Warrants  reside  in order  to  comply  with
applicable  laws in connection  with the exercise of the Warrants and the resale
of the Common  Stock  issued upon such  exercise.  So long as the  Warrants  are
outstanding, the Company will undertake to file all post-effective amendments to
the registration statement required to be filed under the Securities Act, and to
take  appropriate  action under Federal and state  securities laws to permit the
issuance and resale of Common Stock issuable upon exercise of the Warrants.  The
Company  will use its best  efforts to register  or qualify the shares  issuable
upon  conversion  of the  Warrants  in all of the  jurisdictions  in  which  the
securities offered hereby are registered or qualified.  However, the Company may
determine  not to  register  or qualify the shares  underlying  the  Warrants in
certain  other  jurisdictions  where  the time and  expense  involved  would not
justify such registration and qualification.  There can be no assurance that the
Company  will be in a position  to effect  such  action  under the  Federal  and
applicable  state securities laws, and the failure of the Company to effect such
action  may  cause  the  exercise  of the  Warrants  and  the  resale  or  other
disposition  of the Common Stock issued upon such  exercise to become  unlawful.
The  Company  may amend the terms of the  Warrants,  but only by  extending  the
termination  date or lowering  the  exercise  price.  The Company has no present
intention of amending such terms.

Stock Transfer Agent/Warrant Agent/Exchange Agent

        The Company has designated American Securities Transfer & Trust, Inc. as
its  transfer  agent for the Common  Stock,  its Warrant  Agent and its Exchange
Agent for the Series A Preferred Stock.


                                       43
<PAGE>




   
                         SHARES ELIGIBLE FOR FUTURE SALE
    

        Upon  completion  of this  offering,  the Company will have  outstanding
3,634,721 shares of Common Stock. The shares of Series A Preferred Stock offered
hereby  (other than those which may be acquired by  affiliates  of the  Company)
will be freely  tradeable,  without  restrictions,  under the  Securities Act of
1933,  as amended  (the "Act").  Holders of ________  shares have entered into a
lock up agreement with the Representative. See Underwriting.

         In general,  under Rule 144,  as  currently  in effect,  any person (or
persons whose shares are
   
aggregated),  including  persons  deemed  to  be  affiliates,  whose  restricted
securities  have  been  fully  paid for and held for at least  one year from the
later of the date of payment therefor to the Company or acquisition thereof from
an affiliate,  may sell such securities in brokers'  transactions or directly to
market makers, provided that the number of shares sold in any three month period
may not exceed the  greater of 1% of the then  outstanding  Common  Stock or the
average weekly trading volume of the Common Stock during the four calendar weeks
preceding  such sale.  Sales under Rule 144 are also  subject to certain  notice
requirements  and the  availability  of  current  public  information  about the
Company.  After  two  years  have  elapsed  from the  later of the  issuance  of
restricted  securities  by the Company or their  acquisition  from an affiliate,
such securities may be sold without limitation by persons who are not affiliates
under Rule 144.
    

        Sales of  substantial  amounts of Common  Stock by  shareholders  of the
Company under Rule 144 or otherwise,  or even the potential for such sales,  are
likely to have a  depressive  effect on the market price of the Common Stock and
Warrants and could impair the  Company's  ability to raise  capital  through the
sale of its equity securities.

   
Selling Security Holders

        The Company has  registered  under the  Registration  Statement of which
this  Prospectus is a part,  350,000 shares of Common Stock on behalf of Selling
Security  Holders.  Of the 350,000 shares to be sold, Red River  Concepts,  Inc.
plans to sell 300,000 shares.  Each such Selling Security Holder has agreed with
the  Underwriter  that such holder will not  publicly  offer,  sell or otherwise
dispose of, any of such shares of the Company's Common Stock for a period of six
months after the date of this  Prospectus,  without the prior written consent of
the Underwriter.  After the completion of this offering,  the Company will amend
its  Registration  Statement  and this  Prospectus  to permit  such  persons  to
publicly offer and sell all such shares of Common Stock.  After the sale of such
shares of Common Stock,  none of such persons is expected to own more than 1% of
the outstanding Common Stock of the Company.
    



                                       44
<PAGE>



                                  UNDERWRITING

        The Underwriters named below,  acting through the  Representative,  have
jointly  and  severally  agreed,  subject  to the  terms and  conditions  of the
Underwriting  Agreement, to purchase from the Company and the Company has agreed
to sell to the  Underwriters,  the  respective  number  of  shares  of  Series A
Preferred Stock and Warrants set forth opposite their names below at the initial
public offering price less the underwriting discount set forth on the cover page
of this Prospectus:


Underwriters                           Number of Shares       Number of Warrants
   
National Securities Corporation
    
                                         -------------          -------------
TOTAL                                       400,000               1,200,000

        The  Underwriting   Agreement  provides  that  the  obligations  of  the
Underwriters to pay for and accept delivery of the securities offered hereby are
subject to the approval of certain legal matters by their counsel and to certain
other  conditions.  The Underwriters are obligated to purchase 400,000 shares of
Series A Preferred Stock and 1,200,000 Warrants, if any are purchased.

        The  Underwriters  propose  to  offer  part of the  shares  of  Series A
Preferred  Stock and  Warrants  offered  hereby  directly  to the  public at the
offering price and part of such shares of Series A Preferred  Stock and Warrants
to certain dealers at a price that represents a concession within the discretion
of the  Representative.  The  Underwriters  do not  intend to  confirm  sales to
accounts over which they exercise discretionary  authority. The Underwriters may
allow, and such dealers may re-allow,  a concession within the discretion of the
Representative.  After the initial offering,  the offering price and the selling
terms may be changed by the Underwriters.

        The Series A Preferred  Stock and Warrants  offered by the  Underwriters
are  subject to prior sale.  The  Underwriters  reserve  the right to  withdraw,
cancel or modify such offer  (which may be done only by filing an  amendment  to
the  Registration  Statement)  and to reject  orders in whole or in part for the
purchase of any of the Series A Preferred  Stock and  Warrants and to cancel any
sale even after the purchase price has been paid if such sale, in the opinion of
the  Underwriters,  would violate federal or state  securities laws or a rule or
policy of the NASD.

        The Company and the Underwriters have agreed to indemnify each other and
related persons against certain  liabilities,  including  liabilities  under the
Securities   Act,  and,  if  such   indemnifications   are  unavailable  or  are
insufficient,   the  Company  and  the   Underwriters   have  agreed  to  damage
contribution arrangements between them based upon the relative benefits received
from the  Offering  and the  relative  fault  resulting  in such  damages.  Such
relative  benefits and relative fault would be determined in legal actions among
the parties. Under such contribution arrangements, the maximum amount payable by
any  Underwriter  would be the public  offering  price of the Series A Preferred
Stock and Warrants underwritten and distributed by such Underwriter.

   
        The  officers and  directors of the Company,  holders of more than 5% of
the  Company's  outstanding  Common  Stock  prior  to the  Offering,  and  their
affiliates have entered into agreements which provide that such persons, who own
an  aggregate  of  _________  shares of Common  Stock,  may not sell any of such
shares  without  the  consent  of the  Representative  during a 24 month  period
commencing on the date of this Prospectus.
    

        The Company has granted to the Underwriters an option exercisable for 45
days from the date of this Prospectus to purchase up to 60,000 additional shares
of Series A  Preferred  Stock  and  180,000  Warrants  from the  Company  at the
respective  Prices to Public  less the  Underwriting  Discounts  solely to cover
over-allotments,  if any.  In  addition,  the  Company  has agreed to pay to the
Representative  at  the  closing  of the  Offering,  a  non-accountable  expense
allowance of 3% of the aggregate  initial public  offering price of the Series A
Preferred Stock and Warrants to cover expenses incurred by the Representative in
connection  with the  Offering,  reduced by $25,000  previously  advanced by the
Company.


   
        The Company has agreed to issue for $100, the Underwriters'  Warrants to
purchase  40,000 shares of Series A Preferred  Stock and 120,000  Warrants.  The

                                       45
<PAGE>


Underwriters'  Warrants  are  exercisable  any time  during the four year period
commencing  one year after the date of this  Prospectus  at $14.40 per share and
$.15 per Warrant (120% of the initial public offering price).  The Underwriters'
Warrants  are not  transferable  for one year  from the date of this  Prospectus
except to (i) officers of the  Underwriters  or any successors  thereof;  (ii) a
successor to an Underwriter in a merger or  consolidation;  (iii) a purchaser of
all or substantially  all of the assets of an Underwriter;  (iv) shareholders of
an  Underwriter  in  the  event  of   liquidation   of  the   Underwriter;   (v)
broker-dealers  participating  in this offering and (vi) officers or partners of
such participating broker-dealers. Any profit realized on the sale of the Series
A Preferred Stock, the Warrants or the underlying  shares of Common Stock may be
deemed additional underwriting  compensation.  Commencing one year from the date
hereof,  holders of the Underwriters'  Warrants will have piggyback registration
rights for a period of five years with respect to the securities  underlying the
Underwriters' Warrants.
    

        The Prices to Public of the Series A Preferred  Stock and Warrants  have
been determined by negotiations between the Company and the Representative, with
consideration being given to the current status of the Company's  business,  its
financial condition, its present and prospective operations,  the general status
of the  securities  market,  and the  market  conditions  for new  offerings  of
securities.

   
        If the Representative,  at its election,  at any time one year after the
date of this Prospectus, solicits the exercise of the Warrants, the Company will
be  obligated,  subject  to  certain  conditions,  to pay the  Representative  a
solicitation fee equal to 10% of the aggregate  proceeds received by the Company
as a result  of the  solicitation.  No  warrant  solicitation  fees will be paid
within one year after the date of this  Prospectus.  No solicitation fee will be
paid if the  market  price of the Common  Stock is lower than the then  exercise
price of the Warrants,  no  solicitation  fee will be paid if the Warrants being
exercised are held in a  discretionary  account at the time of exercise,  except
where  prior  specific  approval  for  exercise is  received  from the  customer
exercising  the  Warrants,  and no  solicitation  fee  will be paid  unless  the
customer  exercising  the  Warrants  states in  writing  that the  exercise  was
solicited and designates in writing the Representative or other broker-dealer to
receive  compensation in connection with the exercise.  The  Representative  may
reallow a portion of the fee to soliciting broker-dealers.
    


                                       46
<PAGE>



                                  LEGAL MATTERS

   
        Legal matters in connection  with the shares of Series A Preferred Stock
and Warrants being offered hereby have been passed on for the Company by the law
firm of Brenman Bromberg & Tenenbaum,  P.C., Denver, Colorado.  Maurice J. Bates
L.L.C.,  Dallas,  Texas  has  acted  as legal  counsel  to the  Underwriters  in
connection with certain legal matters relating to the Offering.
    

                                     EXPERTS

   
        The Consolidated  Financial Statements of the Company as of December 31,
1995 and for the year then ended included in this  Prospectus  and  Registration
Statement have been audited by Causey Demgen & Moore Inc., independent auditors,
as set forth in their report  appearing  elsewhere  herein,  and are included in
reliance  upon such report  given upon the  authority of such firm as experts in
accounting and auditing. The Consolidated Financial Statements of the Company as
of December 31, 1996 and for the year then ended included in this Prospectus and
Registration  Statement  have  been  audited  by Gross Collins  +  Cress,  P.C.,
independent  auditors,  as set forth in their report appearing elsewhere herein,
and are included in reliance  upon such report given upon the  authority of such
firm as experts in accounting and auditing.
    







                                       47

<PAGE>
                    INDEX TO FINANCIAL STATEMENTS AND NOTES


<TABLE>
<S>                                                                         <C>
Independent Auditors' Reports ...........................................   F-3
Consolidated Balance Sheets - December 31, 1996 and 1995 ................   F-5
Consolidated Statements of Income - 
  Years Ended December 31, 1996 and 1995 ................................   F-7
Consolidated Statements of Stockholders' Equity -
  Years Ended December 31, 1996 and 1995 ................................   F-8
Consolidated Statements of Cash Flows - 
  Years Ended December 31, 1996 and 1995 ................................   F-9
Notes to Consolidated Financial Statements ..............................   F-11
Consolidated Condensed Balance Sheets - March 31,1997....................   F-24
Consolidated Condensed Statements of Income -
  For Three Months Ended March 31, 1997 and 1996.........................   F-26
Consolidated Condensed Statements of Stockholders' Equity -
  For Three Months Ended March 31, 1997 and 1996.........................   F-27
Consolidated Condensed Statements of Cash Flows -
  Years Ended December 31, 1996 and 1995.................................   F-28
Notes to Consolidated Financial Statements...............................   F-29


                   INDEX TO FINANCIAL STATEMENTS OF IN CAHOOTS


Report of Independent Certified Public Accountants.......................   F-30
Balance Sheets at December 31, 1994 and 1995.............................   F-31
Statements of Income for Each of the Two Years
  in the Period Ended December 31, 1995..................................   F-33
Statements of Partners' Capital for Each of the
  Two Years in the Period Ended December 31, 1995........................   F-34
Statements of Cash Flows for Each of the Two Years
  in the Period Ended December 31, 1995..................................   F-35
Notes to the Financial Statements........................................   F-36
Unaudited Balance Sheets at September 30, 1995 and 1996..................   F-41
Unaudited Statement of Income for the Nine Months
  Ended September 30, 1995 and 1996......................................   F-43
Unaudited Statement of Partners' Capital for the
  Nine Months Ended September 30, 1995 and 1996..........................   F-44

</TABLE>


                                      F-1

<PAGE>
Unaudited Statements of Cash Flows for Nine
  Months Ended September 30, 1995 and 1996...............................   F-45
Notes to Unaudited Financial Statements
  September 30, 1996.....................................................   F-46


                        INDEX TO FINANCIAL STATEMENTS OF
                          ENTERTAINMENT WICTHITA, INC.


Report of Independent Certified Public Accountants.......................   F-51
Balance Sheets at December 31, 1994 and 1995.............................   F-52
Statements of Operations for Each of the Two Years
  in the Period Ended December 31, 1995..................................   F-53
Statements of Stockholders' Equity for Each of the
  Two Years in the Period Ended December 31, 1995........................   F-54
Statements of Cash Flows for Each of the Two Years
  in the period Ended December 31, 1995..................................   F-55
Notes to the Financial Statements........................................   F-56
Unaudited Balance Sheets at September 30, 1995 and 1996..................   F-58
Unaudited Statement of Income for the Nine Months
  Ended September 30, 1995 and 1996......................................   F-59
Unaudited Statement of Stockholders' Equity for the
  Nine Months Ended September 30, 1995 and 1996..........................   F-60
Unaudited Statements of Cash Flows for Nine
  Months Ended September 30, 1995 and 1996...............................   F-61
Notes to Unaudited Financial Statements
  September 30, 1996.....................................................   F-62


                                      F-2
<PAGE>

                          INDEPENDENT AUDITORS' REPORT





To the Board of Directors and Stockholders of

       Western Country Clubs, Inc.

              We have audited the  accompanying  consolidated  balance  sheet of
Western  Country  Clubs,   Inc.  as  of  December  31,  1996,  and  the  related
consolidated  statements of income,  stockholders' equity and cash flows for the
year then  ended.  These  financial  statements  are the  responsibility  of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
consolidated financial statements based on our audit.

              We  conducted  our audit in  accordance  with  generally  accepted
auditing  standards.  Those standards require that we plan and perform the audit
to  obtain  reasonable  assurance  about  whether  the  consolidated   financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence supporting the amounts and disclosures in the consolidated
financial statements. An audit also includes assessing the accounting principles
used and  significant  estimates made by  management,  as well as evaluating the
overall financial statement  presentation.  We believe that our audit provides a
reasonable basis for our opinion.

              In our opinion, the consolidated  financial statements referred to
above  present  fairly,  in all material  respects,  the  financial  position of
Western  Country  Clubs,  Inc.  as of  December  31,  1996,  the  results of its
operations  and its cash  flows  for the year  then  ended  in  conformity  with
generally accepted accounting principles.



Atlanta, Georgia                               /s/ GROSS, COLLINS + CRESS, P.C.
March 8, 1997                                  GROSS, COLLINS + CRESS, P.C.





                                      F-3


<PAGE>



                          INDEPENDENT AUDITORS' REPORT





               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS



The Stockholders
Western Country Clubs, Inc.


We have audited the accompanying  consolidated  balance sheet of Western Country
Clubs,  Inc.  and  subsidiaries  as  of  December  31,  1995,  and  the  related
consolidated  statements of operations,  stockholders' equity and cash flows for
the year then ended.  These financial  statements are the  responsibility of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the consolidated  financial position of Western Country
Clubs,  Inc. and  subsidiaries  as of December 31,  1995,  and the  consolidated
results  of their  operations  and their  cash  flows for the year then ended in
conformity with generally accepted accounting principles.



Denver, Colorado                                   CAUSEY DEMGEN & MOORE INC.
February 26, 1996




                                      F-4

<PAGE>
                          WESTERN COUNTRY CLUBS, INC.

                          CONSOLIDATED BALANCE SHEETS



<TABLE>
<CAPTION>
                                                                        December 31,      
                                                                 -------------------------
                                                                    1996          1995    
                                                                 ----------    -----------
                                                                                          
                                    ASSETS                                                
<S>                                                              <C>           <C>        
CURRENT ASSETS                                                                            
  Cash                                                           $  190,624    $   223,839
  Certificate of deposit, restricted (Note 3)                       200,000              -
  Accounts receivable                                                44,736         35,533
  Notes and loans receivable (Note 4)                               100,000        100,000
  Inventories                                                        79,628         96,867
  Prepaid expenses                                                   68,889         96,741
  Capitalized offering costs                                        142,857              -
  Pre-opening expenses                                                    -         52,272
  Deferred income taxes (Note 11)                                   244,287        112,000
  Income taxes receivable                                             7,269        160,120
                                                                 ----------     ----------
      TOTAL CURRENT ASSETS                                        1,078,290        877,372
                                                                 ----------     ----------
                                                                                          
PROPERTY AND EQUIPMENT, at cost                                                           
  Land and improvements                                             298,286        224,989
  Building and building improvements                                755,900        755,900
  Leasehold improvements                                          2,112,942      2,605,056
  Equipment                                                         667,393        524,783
  Furniture and fixtures                                            333,330        427,009
                                                                 ----------     ----------
                                                                  4,167,851      4,537,737
  Less accumulated depreciation                                   1,104,353        722,999
                                                                 ----------     ----------
      PROPERTY AND EQUIPMENT, net                                 3,063,498      3,814,738
                                                                 ----------     ----------
                                                                                          
                                                                                          
OTHER ASSETS                                                                              
  Deferred income taxes (Note 11)                                    89,334         85,000
  Goodwill, net of accumulated amortization of $170,701 in 1996     169,747        584,249
    and $189,215 in 1995                                                                  
  Covenant not to compete, net of accumulated amortization of            -         508,019
    $68,768 in 1995                                                                       
  Deposits and other                                                108,257        139,765
                                                                 ----------     ----------
      TOTAL OTHER ASSETS                                            367,338      1,317,033
                                                                 ----------     ----------
         TOTAL ASSETS                                            $4,509,126     $6,009,143
                                                                 ==========     ==========
</TABLE>





        THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE STATEMENTS.


                                      F-5

<PAGE>
                          WESTERN COUNTRY CLUBS, INC.

                          CONSOLIDATED BALANCE SHEETS



<TABLE>
<CAPTION>
                                                                       December 31,
                                                                 ------------------------
                                                                   1996           1995
                                                                 ----------    ----------
<S>                                                              <C>           <C>
                    LIABILITIES AND STOCKHOLDERS' EQUITY
                                                                               
CURRENT LIABILITIES                                                            
  Accounts payable                                               $  325,822    $  180,355
  Notes payable (Note 8)                                            475,742       283,872
  Current portion of notes payable - related parties (Note 8)       323,129       493,000
  Accrued expenses                                                  390,167       259,499
  Current portion of long-term debt (Note 8)                         97,063        79,080
  Current portion of liability under non-compete                          -       221,781
    agreement (Note 13)                                                        
                                                                 ----------    ----------
      TOTAL CURRENT LIABILITIES                                   1,611,923     1,517,587
                                                                               
NOTES PAYABLE - related parties (Note 8)                             56,250             -
                                                                               
LONG-TERM DEBT (Note 8)                                             498,802       552,152
                                                                               
LIABILITY UNDER NON-COMPETE AGREEMENT (Note 13)                           -       152,922
                                                                 ----------    ----------
      TOTAL LIABILITIES                                           2,166,975     2,222,661
                                                                               
EQUITY INTEREST, other partners in consolidated subsidiary                                
  (Note 1)                                                          265,716       217,854 
                                                                 ----------    ---------- 
                                                                               
COMMITMENTS AND CONTINGENCIES (Notes 15, 16, and 17)                           
                                                                               
STOCKHOLDERS' EQUITY (Note 10)                                            -            -
  Preferred stock, $.10 par value; 10,000,000 shares authorized,               
    none issued and outstanding                                                
  Common stock, $.01 par value; 25,000,000 shares authorized,        35,199        29,447
    3,519,921 in 1996 and 2,944,721 in 1995 shares issued                      
    and outstanding                                                            
  Additional paid-in capital                                      4,201,087     3,782,738
  Retained earnings (deficit)                                    (2,159,851)     (243,557)
                                                                 ----------    ----------
                                                                               
      TOTAL STOCKHOLDERS' EQUITY                                  2,076,435     3,568,628
                                                                 ----------    ----------
      TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                 $4,509,126    $6,009,143
                                                                 ==========    ==========
</TABLE>




        THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE STATEMENTS.


                                      F-6

<PAGE>

                          WESTERN COUNTRY CLUBS, INC.

                       CONSOLIDATED STATEMENTS OF INCOME

<TABLE>
<CAPTION>
                                                                 Years Ended December 31,
                                                                     1996          1995
                                                                 -----------    ----------
<S>                                                              <C>            <C>
REVENUES                                                                        
  Beverage and food sales                                        $ 4,961,467    $5,878,502
  Admission fees                                                   2,312,992     1,986,847
  Other revenues                                                     393,226       642,709
                                                                 -----------    ----------
    TOTAL REVENUES                                                 7,667,685     8,508,058
                                                                 -----------    ----------
                                                                                
COSTS AND EXPENSES                                                              
  Cost of products and services                                    2,488,218     2,349,097
  Depreciation                                                       439,802       382,891
  Amortization                                                       197,004       259,921
  Interest                                                           135,630       137,059
  General and administrative expense                               4,832,476     4,909,189
  Impairment of long-lived assets (Note 7)                         1,719,818             -
  Consulting fees, related parties                                         -        11,400
  Merger expenses                                                          -       117,190
                                                                 -----------    ----------
    TOTAL COSTS AND EXPENSES                                       9,812,948     8,166,747
                                                                 -----------    ----------
                                                                                
    INCOME (LOSS) BEFORE INCOME TAXES, OTHER PARTNERS'                          
      INTERESTS, EQUITY IN LOSS OF PARTNERSHIP, WRITE OFF                       
      OF INVESTMENT IN PARTNERSHIP AND EXTRAORDINARY ITEM         (2,145,263)      341,311
                                                                 -----------    ----------
                                                                                          
                                                                                
PROVISION (BENEFIT) FOR INCOME TAXES (Note 11)                                  
  Current                                                            (48,984)      183,660
  Deferred                                                          (136,621)      (50,000)
                                                                 -----------    ----------
    TOTAL PROVISION (BENEFIT) FOR INCOME TAXES                      (185,605)      133,660
                                                                 -----------    ----------
                                                                                
    INCOME (LOSS) BEFORE OTHER PARTNERS' INTERESTS, EQUITY                      
      IN LOSS OF PARTNERSHIP, WRITE OFF OF INVESTMENT IN                        
      PARTNERSHIP, AND EXTRAORDINARY ITEM                         (1,959,658)      207,651
                                                                                
OTHER PARTNERS' INTERESTS IN NET INCOME (LOSS) OF                               
  CONSOLIDATED SUBSIDIARIES, net of income tax benefit of                       
  $16,868 in 1996 and $12,458 in 1995 (Note 1)                       (19,518)      (20,587)
                                                                                
EQUITY IN LOSS OF PARTNERSHIP, net of income tax benefit                        
  of $74,841 (Note 1)                                                      -      (123,676)
                                                                                
WRITE OFF OF INVESTMENT IN PARTNERSHIP, net of income                           
  tax benefit of $166,183 (Note 14)                                        -      (274,621)
                                                                 -----------    ----------
                                                                                          
                                                                                
    NET LOSS BEFORE EXTRAORDINARY ITEM                            (1,979,176)     (211,233)
                                                                                
GAIN ON EXTINGUISHMENT OF DEBT, net of income tax                               
  provision of $39,776 (Note 13)                                      65,730        -     
                                                                 -----------    ----------
                                                                                
      NET LOSS                                                   $(1,913,446)   $ (211,233)
                                                                 ===========    ==========
                                                                                
NET LOSS PER COMMON SHARE                                                                  
  Loss before extraordinary Item                                 $     (0.65)   $    (0.07)
  Extraordinary item                                                    0.02             -
                                                                 -----------    ----------
      NET LOSS PER COMMON SHARE                                  $     (0.63)   $    (0.07)
                                                                 ===========    ==========
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING                         3,035,079     3,030,383
                                                                 ===========    ==========
</TABLE>





        THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE STATEMENTS.


                                      F-7

<PAGE>

                          WESTERN COUNTRY CLUBS, INC.

                CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

<TABLE>
<CAPTION>
                                                                    Common Stock          Additional     Retained  
                                                              -------------------------     Paid-In      Earnings
                                                                 Shares        Amount       Capital      (Deficit)
                                                              -----------   -----------   -----------   -----------
<S>                                                           <C>           <C>           <C>           <C>
Balance at December 31, 1994                                  $ 3,477,263   $    34,773   $ 3,544,912   $   (32,324)
                                                                                                        
Expiration of the recision period for common stock sold                                                 
 in February 1994 (Note 10)                                       116,667         1,167       348,833             -
                                                                                                        
Common stock repurchased from the Company's president                                                   
 (Note 10)                                                       (700,000)       (7,000)   (1,918,000)            -
                                                                                                        
Deemed contribution of capital by the Company's president                                               
 representing the excess of the fair market of the stock                                                
 repurchased over the amount actually paid ($.40 per share)                                             
 (Note 10)                                                              -             -     1,645,000             -
                                                                                                        
Exercise of stock options at $2.50 per share (Note 10)             27,000           269        67,231             -
                                                                                                        
Common stock issued in exchange for promotional service            15,000           150        44,850             -
                                                                                                        
Common stock issued in exchange for legal services                  8,791            88        49,912             -
                                                                                                        
Net loss for the year ended December 31, 1995                           -             -             -      (211,233)
                                                              -----------   -----------   -----------   -----------
                                                                                                        
Balance at December 31, 1995                                    2,944,721        29,447     3,782,738      (243,557)
                                                                                                        
Common stock issued for cash in private placement (Note 10)        95,200           952       237,048             -
                                                                                                        
Common stock issued pursuant to stock compensation plan                                                 
  (Note 10)                                                        80,000           800       158,366             -
                                                                                                        
Common stock issued in acquisition of subsidiary (Note 6)         400,000         4,000        22,935        (2,848)
                                                                                                        
Net loss for the year ended December 31, 1996                           -             -             -    (1,913,446)
                                                              -----------   -----------   -----------   -----------
Balance at December 31, 1996                                    3,519,921   $    35,199   $ 4,201,087   $(2,159,851)
                                                              ===========   ===========   ===========   ===========
</TABLE>




        THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE STATEMENTS.


                                      F-8

<PAGE>

                          WESTERN COUNTRY CLUBS, INC.

                     CONSOLIDATED STATEMENTS OF CASH FLOWS


<TABLE>
<CAPTION>
                                                               Years Ended December 31,
                                                            ------------------------------
                                                                1996             1995
                                                            ------------    -------------- 
<S>                                                         <C>             <C>
CASH FLOWS FROM OPERATING ACTIVITIES                                        
   Net loss                                                 $(1,913,446)    $   (211,233)
   Adjustments to reconcile net loss to net cash provided                   
     by operating activities                                                
       Depreciation and amortization                            636,806          654,910
       Gain on extinguishment of debt                          (105,506)               -
       Write-off of note receivable                             100,000                -
       Loss from impairment of assets                         1,719,818                -
       Minority interest in earnings of subsidiaries             36,386           33,045
       Equity in loss of limited partnership                         -           639,322
       Loss in disposal of property and equipment                    -            10,762
       Common stock issued for services                         159,166           95,000
       Deferred tax provisions                                 (136,621)         (50,000)
       Changes in assets (increase) decrease                                
          (Increase) decrease in accounts receivable             (9,203)          11,780
          Increase in pre-opening expenses                            -          (69,686)
          (Increase) decrease in inventories                     17,239          (17,286)
          (Increase) decrease in prepaid expenses                27,852          (33,527)
          (Increase) decrease in refundable income taxes        152,851         (160,120)
          Increase in capitalized offering costs               (142,857)               -
       Changes in liabilities increase (decrease)                           
          Increase in accounts payable                          145,467          104,018
          Decrease in income taxes payable                            -         (116,471)
          Increase in accrued expenses                          130,668           44,317
                                                            -----------     ------------ 
            NET CASH PROVIDED BY OPERATING ACTIVITIES           818,620          934,831
                                                            -----------     ------------ 
                                                                            
CASH FLOWS FROM INVESTING ACTIVITIES                                        
   Restricted certificate of deposit                           (200,000)               -
   Investment and advances to Limited Partnership                     -         (639,322)
   Notes and loans receivable                                  (100,000)        (100,000)
   Acquisition of property and equipment                       (226,818)        (626,399)
   Decrease in deposits                                           8,383           15,277
   Acquisition of Entertainment Wichita, Inc.                    (2,936)               -
                                                            -----------     ------------ 
            NET CASH USED BY INVESTING ACTIVITIES              (521,371)      (1,350,444)
                                                            -----------     ------------ 
                                                                            
CASH FLOWS FROM FINANCING ACTIVITIES                                        
   Purchase of common stock                                          -          (280,000)
   Proceeds from sale of common stock                           238,000                -
   Proceeds from exercise of stock options                            -           67,500
   Partnership distributions to minority interests              (32,050)         (45,400)
   Borrowings under notes payable                               234,851          300,070
   Repayments of notes payable                                 (347,545)        (416,658)
   Borrowings under notes payable - related parties             100,000          793,000
   Repayments of notes payable, related parties                (523,720)        (300,000)
                                                            -----------     ------------ 
            NET CASH PROVIDED (USED) BY FINANCING                                          
              ACTIVITIES                                       (330,464)         118,512 
                                                            -----------     ------------ 
</TABLE>
Continued . . .





        THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE STATEMENTS.


                                      F-8

<PAGE>

                          WESTERN COUNTRY CLUBS, INC.

                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (CONTINUED)

<TABLE>
<CAPTION>
                                                            Years Ended December 31,
                                                            ------------------------
                                                               1996          1995
                                                            ----------    ----------                   
<S>                                                         <C>           <C>
NET DECREASE IN CASH                                           (33,215)     (297,101)
CASH, BEGINNING OF YEAR                                        223,839       520,940
                                                            ----------    ----------                   
                                                                                    
CASH, END OF YEAR                                           $  190,624    $  223,839
                                                            ==========    ==========                    
                                                                                   
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION                         
   Cash paid for interest                                   $  141,225    $  123,524
                                                            ----------    ----------                   
   Cash paid for income taxes                               $        -    $   92,120
                                                            ==========    ==========                    
</TABLE>

SUPPLEMENTAL DISCLOSURE OF NON-CASH TRANSACTIONS

     During  1996 and  1995,  the  Company  issued  80,000  and  23,791  shares,
     respectively,  of its  common  stock  in  exchange  for  various  services,
     including legal,  consulting,  and promotional aggregating $159,166 in 1996
     and $95,000 in 1995.

     During 1996, the Company  exchanged  400,000 shares of its common stock for
     all the common stock of Entertainment Wichita, Inc. (Note 6).

     The  Company   acquired  the  following   assets  and  liabilities  in  the
     transaction:

<TABLE>
  <S>                                                <C>
  Working capital                                     $  (2,936)
  Property and equipment, net                           380,648
  Notes payable                                        (310,099)
  Minority interest                                     (43,526)
                                                      ---------        
      Net book value of acquisition                   $  24,087
                                                      =========
</TABLE>





        THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE STATEMENTS.


                                      F-10

<PAGE>

                          WESTERN COUNTRY CLUBS, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


(1)    DESCRIPTION OF BUSINESS

                     Western   Country   Clubs,  Inc.   ( the   "Company" )  was
       incorporated in Colorado on December 19, 1989, and  commenced  operations
       in 1993.  The Company's operations have  consisted  primarily  of  owning
       and  operating  "country-western"  theme  nightclubs.    The  Company's
       subsidiaries and divisions are as follows:

                     Western Country Club 1,  Ltd.  ("Western  1,  Ltd.")  is  a
       limited partnership formed on January 19, 1993.   Western  1,  Ltd.  owns
       and operates a nightclub in Indianapolis, Indiana.    The  operations  of
       the nightclub began on April 14, 1993.   The Company  has an  80%  profit
       interest in the partnership.

                     WCWW Acquisition Corporation ("WCWW")  is  a  wholly  owned
       subsidiary formed in January 1995 to hold the interim  and  final  liquor
       licenses for the Company's nightclub in Tucson, Arizona.

                     The St. Louis  division of  the  Company  was  acquired  on
       October 7, 1994.  This  division  operates  a  nightclub   in  St. Louis,
       Missouri.

                     Entertainment  Wichita,  Inc.   ("EWI"),   a  wholly  owned
       subsidiary, owns an 80% interest in In Cahoots, Ltd. ("In Cahoots").   In
       Cahoots is a limited partnership that owns and operates  a  nightclub  in
       Wichita, Kansas (Note 6).

                     Western Newco, Inc. ("Newco")  was  formed  on  October  5,
       1995, for the  purpose  of  participating  in the  proposed  merger  with
       Cowboys Concert Hall - Arlington,  Inc. ("Cowboys").     The  merger  was
       never submitted to the  shareholders  of  Cowboys  for  approval;  hence,
       Newco is presently inactive.

                     In addition  to  these  subsidiaries  and  divisions,   the
       Company holds a 50% interest in a nightclub  in  Atlanta,  Georgia  (Note
       14).

(2)    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

                     The following is a summary of significant accounting 
       policies followed by the Company:

                     Cash and cash equivalents  -  The  Company  considers  all
       highly liquid investments with original  maturities of  three  months  or
       less to be cash equivalents.

                     Estimates - The  preparation  of  financial  statements  in
       conformity  with  generally  accepted  accounting   principles   requires
       management to make estimates and assumptions  that  affect  the  reported
       amounts of assets and liabilities and  disclosure  of  contingent  assets
       and liabilities at the date of the financial statements and the  reported
       amounts of revenues and expenses during  the  reporting  period.   Actual
       results could differ from those estimates.

                     Consolidation  -  The   consolidated  financial  statements
       include the accounts of the Company, two limited partnerships over  which
       the Company has financial control, and three wholly  owned  subsidiaries.
       All  significant  intercompany  accounts  and   transactions   have  been
       eliminated in consolidation.





                                     F-11

<PAGE>

                          WESTERN COUNTRY CLUBS, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


(2)    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

                     Investments  -  Investments  in  partnerships,   which  the
       Company does not  financially  control,  are  accounted for on the equity
       method until financial control is established.

                     Inventories - Inventories  consist of liquor,  wine,  beer,
       and  boutique  items.  Inventories  are  stated  at  the  lower  of  cost
       (first-in, first-out) or market.

                     Depreciation  and amortization - Property and equipment are
       stated at cost.  Depreciation is provided using the straight-line  method
       over the assets'  estimated useful lives as follows:  land  improvements,
       10-15  years;   building  and   improvements,   10-30  years;   leasehold
       improvements,  7-10 years; equipment, 7-10 years; furniture and fixtures,
       7-10 years.

                     Intangibles -  Organization  costs and liquor license costs
       are  amortized  over five years and  goodwill is  amortized  over five to
       fifteen  years,  the periods  estimated by management  to be  benefitted.
       Certain costs  incurred  before a nightclub is opened are  capitalized as
       pre-opening  expenses and amortized over a 12-month period commencing the
       first full month the  nightclub  begins  operation.  The  covenant not to
       compete is  amortized  over 15 years,  the period  covered by the amended
       agreement.

                     Measurement of impairment - At each balance sheet date, the
       Company reviews the amount of recorded goodwill,  covenant not to compete
       and  related  nightclub  assets  (separately  by  club)  for  impairment.
       Whenever  events or changes in  circumstances  indicate that the carrying
       amount of the assets may not be recoverable  out of  undiscounted  future
       operating  cash flows and the sum of the  expected  cash flows from these
       assets is less than the carrying amount of these assets, the Company will
       recognize  an  impairment  loss in such period in the amount by which the
       carrying amount of the assets exceeds the fair value of the assets.

                     Repairs and  maintenance - Normal costs  incurred to repair
       and maintain fixed assets are charged to operations as incurred.  Repairs
       and  betterments  which extend the life of an asset are  capitalized  and
       subsequently  depreciated  on a  straight-line  basis over the  remaining
       useful life of the asset.  When assets are sold or retired,  the cost and
       accumulated  depreciation are removed from the accounts and any resulting
       gain or loss is included in operations.

                     Income taxes - Income taxes are provided  based on earnings
       reported in the financial  statements.  The Company follows  Statement of
       Financial  Accounting Standards No. 109 whereby deferred income taxes are
       provided on temporary  differences  between reported earnings and taxable
       income.

                     Net income per common  share - Net income per common  share
       is computed based on the weighted  average  number of shares  outstanding
       during the periods.  Common stock equivalents included in the computation
       represent  shares  issuable upon assumed  exercise of stock options which
       would have a dilutive  effect.  Shares issuable under stock warrants have
       been excluded since they would be antidilutive.

                     Concentration of credit risk - Financial  instruments which
       potentially  subject  the  Company to  concentrations  of credit risk are
       primarily  cash and temporary  cash  investments.  The Company places its
       cash  investments in highly rated financial  institutions.  At times, the
       Company  may have bank  deposits in excess of Federal  Deposit  Insurance
       Commission (FDIC) limits.





                                     F-12

<PAGE>

                          WESTERN COUNTRY CLUBS, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


(3)    RESTRICTIONS OF CASH

                     Restricted cash is composed of a certificate of deposit for
       $200,000. This money is used to secure an outstanding loan with a bank in
       the amount of $200,000 (Note 8).

(4)    NOTES AND LOANS RECEIVABLE

                     On  November  30,  1995,  the  Company  loaned  to  Cowboys
       Entertainment, Inc. $100,000 which was to be repaid on November 30, 1996.
       The note was determined to be uncollectible and was written off in 1996.

                     During 1996,  the Company  loaned a total of $100,000.  The
       first loan is for $25,000 and is secured by the stock  granted  under the
       Company's qualified stock option plan. The second loan is for $55,000 and
       will be repaid in early 1997 when the exchange  for Cowboys  stock occurs
       (Note 18). The third loan for $20,000 is due on April 9, 1997 and carries
       an interest rate of 8% per annum.

(5)    FAIR VALUE OF FINANCIAL INSTRUMENTS

                     The carrying amounts of cash,  short-term notes receivable,
       commercial paper and notes payable approximates fair value because of the
       short-term maturity of these instruments.

                     The  fair  value  of  long-term  debt,   including  current
       portion,  is  estimated  based on quoted  market  prices  for the same or
       similar issues or on the current rates offered to the Company for debt of
       the same maturities.

(6)    ACQUISITIONS

                     Atlanta club investment - On June 29, 1995, the Company, as
       the limited  partner,  contributed $500 to the capital of Cowboys Concert
       Hall/Atlanta,  Ltd.  ("Atlanta")  in exchange  for a 50%  interest in the
       Partnership.  The  Company  also  agreed  to lend the  Partnership  up to
       $750,000  and loaned the  Partnership  $638,822  pursuant to a three-year
       unsecured  promissory note, due June 29, 1998 bearing interest at 10% per
       annum.  The Company  accounted for its interest in the Partnership  using
       the equity  method until the  investment  was written off at December 31,
       1995 (Note 14).

                     On June 29, 1995, the Partnership closed on the acquisition
       of certain  assets and  liabilities  of a  country-western  nightclub  in
       Atlanta,  Georgia.  The purchase price was $1,650,000 payable $425,000 at
       closing plus a $1,225,000  promissory  note due December 29, 1999 bearing
       interest at 8% per annum.

                     Condensed  financial  information of Atlanta as of December
       31, 1995 and for the six months ended December 31, 1995 are as follows:

<TABLE>
      <S>                                                       <C>
      Current assets                                            $   103,081
      Noncurrent assets                                           1,785,138
      Current liabilities                                         1,645,431
      Long-term debt                                                638,822
      Partners' equity (deficit)                                   (396,034)
      Net loss                                                     (397,034)
</TABLE>





                                     F-13

<PAGE>

                          WESTERN COUNTRY CLUBS, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


(6)    ACQUISITIONS (CONTINUED)

                     Wichita club  acquisition - EWI, a Kansas  Corporation,  is
       the general partner of In Cahoots.  Through September 30, 1996, EWI owned
       a 1% interest  in the  profits  and losses of In  Cahoots.  On October 1,
       1996,  limited  partners of In Cahoots  owning an  aggregate  79% limited
       partnership  interest  exchanged  these  partnership   interests  for  an
       aggregate of 36,800  shares of common stock of EWI and the  assumption of
       $150,000 of debt related to a previous acquisition of limited partnership
       interest by another party.

                     On December 16,  1996,  the Company and EWI entered into an
       agreement and plan of merger  whereby EWI would become a 100%  subsidiary
       of the Company.  On December 16, 1996,  the Company issued 400,000 shares
       of its common stock and assumed  $150,000 of notes owed to former limited
       partners  of In Cahoots in  exchange  for all of the  outstanding  common
       shares of EWI.

                     The  exchange of  partnership  interests  of In Cahoots for
       shares of common stock of EWI and the merger of the Company with EWI have
       been treated as transactions  between  entities under common control and,
       therefore, the consolidated assets and liabilities of EWI are recorded at
       historical cost. The operations of EWI and In Cahoots are included in the
       consolidated  statement of income  beginning  October 1, 1996,  the first
       date that common control existed between them and the Company.

                     The  following  unaudited  pro forma  summary  presents the
       consolidated results of operations as if the acquisitions had occurred at
       the beginning of the period presented and do not purport to be indicative
       of what would have  occurred  had the  acquisitions  been made as of that
       date or of results which may occur in the future.
<TABLE>
<CAPTION>
                                       December 31,          December 31,     
                                          1996                  1995
                                      -------------          ------------
       <S>                            <C>                       <C>
       Net sales                      $ 9,118,206            $10,927,813
                                      
       Net loss                       $(1,880,916)           $  (161,867)
                                                        
       Net loss per common share      $     (0.55)           $     (0.05)
                                                                        
</TABLE>


(7)    IMPAIRMENT OF LONG-LIVED ASSETS

                     As of December 31,  1996,  management  determined  that the
       long-lived  assets related to its Tucson operations  including  furniture
       and fixtures,  equipment,  leasehold improvements,  and intangibles would
       not be  realized  based on future  expected  cash flows.  Therefore,  the
       carrying  values of these assets have been charged to expense in 1996. In
       addition, the deferred rental obligation has been decreased by $45,955 to
       recognize  the fact that the lease will not be renewed at the end of five
       years.  The charge to expense is included in  "Impairment  of  long-lived
       assets" and the reduction of the deferred  rental  obligation is recorded
       as a reduction in rental expense.





                                     F-14

<PAGE>

                          WESTERN COUNTRY CLUBS, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


(8)    NOTES PAYABLE

                     Short-term notes payable consist of the following:

<TABLE>
<CAPTION>
                                                                            1996        1995
                                                                          ---------   ---------                   
       <S>                                                                <C>         <C>
          Note payable, due in monthly installments of interest only                  
       through February 19, 1997, at which time, a final payment of                   
       unpaid principal is due. Interest is computed at 6.36%.                        
       Collateralized by an interest in certain cash  accounts of the                 
       Company  and of the Company's former president (Note 18).          $ 275,742   $ 283,872
                                                                                      
          Note  payable, due on January 31, 1997. Secured by a                        
       certificate of deposit (Note 3).                                     200,000           -     
                                                                          ---------   ---------                   
            Total short term notes                                        $ 475,742   $ 283,872
                                                                                      
                     Notes payable - related parties consist of the following:                 

                                                                             1996        1995
                                                                          ---------   ---------                   
          Note payable - relative of former president, bearing interest               
       at 12% annually.  The note matured on April 28, 1996 (Note 9).     $       -   $ 393,000
                                                                                      
          Note payable - officer,  bearing interest at 12% annually.                  
       The note matured on November 30, 1996 (Note 9).                            -     100,000
                                                                                      
          Note payable - former officer, bearing interest at 12%                      
       annually.  The note is due on demand (Note 9).                       100,000           -
                                                                                      
          Notes payable - affiliates of a limited partner, payable on                 
       demand, including interest at 10%.  Secured by the personal                    
       guarantee of the Company's president (Note 9).                        50,000           -
                                                                                      
          Note payable - former limited partners, payable on demand,                  
       including interest at 10%, unsecured (Note 9).                        10,000           -
                                                                                      
          Note payable - former limited partner, payable in monthly                   
       installments of $6,250 plus interest at prime plus 1%. Secured                 
       by the ownership interest of a stockholder and the guarantee of                
       a financial corporation. Prime was 8.5% at December 31, 1996                   
       (Note 9).                                                            139,223           -
                                                                                      
          Note payable - affiliate of a limited partner, due in monthly                     
       installments of $8,069, including interest at 18% through                      
       November 1997.  Secured by equipment, inventories, receivables,                
       furniture and fixtures (Note 9).                                      80,156           -     
                                                                          ---------   ---------                   
                                                                                               
            Total notes payable - related parties                           379,379     493,000
              Less current portion                                          323,129     493,000
                                                                          ---------   ---------                   
            Noncurrent portion                                            $  56,250   $       - 
                                                                          =========   =========                   
</TABLE>





                                     F-15

<PAGE>

                          WESTERN COUNTRY CLUBS, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


(8)    NOTES PAYABLE (CONTINUED)

                     Long-term debt consists of the following at December 31,
1996 and 1995:

<TABLE>
<CAPTION>
                                                                               1996       1995
                                                                             --------   --------                
          <S>                                                                <C>        <C>
             Note payable - bank, due in monthly installments of $8,437,                
          including interest at 3% above prime through February 2004.                   
          Secured by first mortgage on real estate.                          $486,982   $529,712
                                                                                        
             Note payable - seller, due in monthly installments of $3,187,              
          including interest at 10% through January 1999. Secured by                    
          second mortgage on real estate and the personal guarantee of                  
          the Company's former president.                                      74,203    101,520
                                                                                        
             Capitalized lease - bank, due in monthly installments of                   
          $256, including interest at 20.5% through November 1998.                      
          Secured by equipment.                                                 4,834          -
                                                                                        
             Note payable - seller, noninterest bearing, due in monthly                 
          installments of $1,000, through July 1999.  Secured  by                       
          equipment.                                                           29,846          -     
                                                                             --------   --------                
               Total long-term debt                                           595,865    631,232
                 Less current portion                                          97,063     79,080
                                                                             --------   --------                
               Noncurrent portion                                            $498,802   $552,152
                                                                             ========   ========                
</TABLE>

                     Maturities of long-term debt are as follows:

<TABLE>
<CAPTION>
             Year ending December 31,                                                    Amount
             ------------------------                                                   --------
             <S>                                                                        <C>
             1997                                                                       $ 97,063
             1998                                                                        103,965
             1999                                                                         68,956
             2000                                                                         67,220
             2001                                                                         75,371
             Thereafter                                                                  183,290
                                                                                        --------         
                 Total                                                                  $595,865
                                                                                        ========
</TABLE>

(9)    RELATED PARTY TRANSACTIONS

                     During the years  ended  December  31,  1996 and 1995,  the
       Company utilized a service  organization whose president is a stockholder
       of  the  Company.  The  service  organization  was  responsible  for  the
       management  of the daily  operations  of the  Company in 1995 and through
       September  1996. The total amounts paid to the  organization  during 1996
       and 1995 were  $59,936  and  $177,647,  respectively.  Of these  amounts,
       $14,522  and  $91,604  represented   reimbursement  of  Company  expenses
       incurred.





                                     F-16

<PAGE>

                          WESTERN COUNTRY CLUBS, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


(9)    RELATED PARTY TRANSACTIONS (CONTINUED)

                     In August 1995,  International  Entertainment  Consultants,
       Inc.  ("IEC") loaned the Company  $300,000 at 12% annual interest payable
       monthly, to complete the renovation of the Tucson club into the "A Little
       Bit of Texas" format.  IEC is owned by a relative of the Company's former
       president.  The loan was due December 28,  1995,  and was extended  until
       January  28,  1996 after the  payment of  $100,000  in  principal  by the
       Company. During October 1995, the Company borrowed an additional $193,000
       from IEC to make the required  payment under the covenant not to compete.
       The note bears  interest at 12% annually,  was due December 28, 1995, and
       was extended  until January 28, 1996.  During  January 1996,  $262,000 in
       principal had been repaid and the  remaining  balance was repaid on April
       28, 1996.  In addition,  the Company paid IEC $38,540 and $86,043 for the
       years ended  December  31, 1996 and 1995,  respectively,  for payroll and
       support services, including insurance and office expenses.

                     During 1995,  the  Company's  then  president and a company
       owned by the Company's then president  loaned the Company  $300,000 which
       has been repaid.  On October 10, 1996,  the former  president  loaned the
       Company an additional  $100,000 which is due on demand and bears interest
       at 12% annually (Note 8).

                     On July 3, 1993, In Cahoots  signed a ten-year  lease.  The
       lessor is a 20% limited  partner of In Cahoots.  Rent expense  under this
       lease for the three  months ended  December 31, 1996  amounted to $39,511
       (Note 15).

                     During 1994, In Cahoots borrowed $150,000 from four limited
       partners,  $90,000 of which was  repaid in 1994.  The  remaining  $60,000
       balance is made up of $50,000 which is secured by the personal  guarantee
       of the president of the Company and $10,000 which is unsecured. The notes
       are due upon demand and accrue  interest at a rate of 10% per annum (Note
       8).

                     On October 1, 1996,  EWI  assumed  $150,000 of debt when it
       acquired  control of In  Cahoots.  The  remaining  balance of $139,223 at
       December  31,  1996 is due to a former  limited  partner  of the  Company
       (Notes 6 and 8).

                     On May 24, 1994, In Cahoots  entered into a loan  agreement
       with a mortgage  company whose owner is an affiliate of a limited partner
       of In Cahoots.  Interest  expense on this loan amounted to $4,263 for the
       three months ended December 31, 1996. The balance as of December 31, 1996
       was $80,156 (Notes 6 and 8).

(10)   STOCKHOLDERS' EQUITY

                     Stock options - On December 16, 1993 the Company granted an
       option to purchase  250,000 shares of the Company's $.01 par value common
       stock at $2.50 per  share,  to an  employee  of the  Company.  The option
       expires on December 1, 1998.  During 1995,  20,000 options were exercised
       resulting in proceeds to the Company of $50,000.

                     Private  placements of common stock - In December 1993, the
       Company  consummated the private  placement of 110,000 shares of its $.01
       par value stock at $1.00 per share for total proceeds of $110,000.





                                     F-17

<PAGE>

(10)   STOCKHOLDERS' EQUITY (CONTINUED)

                     On February  7, 1994,  the  Company  commenced  the sale of
       200,000  shares  of its $.01 par  value  common  stock at $3.00 per share
       pursuant  to  a  private  placement   memorandum.   The  sale  was  on  a
       best-efforts  basis with no minimum number of shares  required to be sold
       prior to closing of the  offering.  The  offering was amended on February
       16, 1994 to allow  $250,000 in  borrowings  from  investors at 10% annual
       interest,  payable from proceeds of the proposed public offering, and the
       sale of 116,667 shares of the Company's  common stock at $3.00 per share.
       On March 1, 1994, the Company  completed the offering  raising a total of
       $600,000.  In connection  with the $250,000  notes  payable,  the Company
       granted two five-year options to purchase a total of 17,000 shares of the
       Company's common stock at $2.50 per share. Upon the closing of the public
       offering on May 9, 1994, the $250,000 notes payable,  including  interest
       of $5,685,  were paid from  offering  proceeds.  During 1995,  options to
       purchase 7,000 shares of common stock at $2.50 per share were  exercised,
       resulting in net proceeds of $17,500 to the Company.

                     Common stock subject to rescission - The Company offered to
       the  purchasers  of common stock in the December  1993 and February  1994
       private  placements the  opportunity  to rescind their  investment in the
       Company, upon the Company's filing of its registration statement with the
       Securities  and  Exchange  Commission.  In the  event  the  December  and
       February private offerings were integrated into the public offering,  the
       sales under the private  offerings might be considered  violations  under
       Section 5 of the  Securities  Act of 1933. In connection  with the public
       offering,  110,000  shares  sold  in  December  1993  for  $110,000  were
       subsequently registered and sold in the public offering. Therefore, these
       110,000  shares are no longer  subject to  rescission.  As a result,  the
       Company had a potential  liability  to  purchasers  of $350,000  (116,667
       shares). The liability expired February 28, 1995.

                     Public  offering  of stock - On May 9,  1994,  the  Company
       completed  a public  offering  of 460,000  shares of its common  stock at
       $5.25 per share,  resulting in net proceeds of $1,930,061 after deducting
       offering expenses of $484,939.

                     The   underwriter   received   a   discount   of   10%,   a
       nonaccountable  expense  allowance  of 3% of the  gross  proceeds  of the
       offering,  and warrants to purchase  40,000 shares of common  stock.  The
       warrants are  exercisable  at $6.30 per share  commencing  April 25, 1995
       until April 25, 1999. The Company has granted the holders of the warrants
       certain customary  registration  rights. As of December 31, 1996, none of
       these warrants have been exercised.

                     Warrants  granted -  Effective  July 1, 1994,  the  Company
       granted  warrants to purchase 60,000 shares of the Company's common stock
       exercisable  at $6.00 per share  until June 30,  1999,  in  exchange  for
       consulting  services to be performed over a one-year period. In addition,
       stock  appreciation  rights were  granted  whereby the  consultant  could
       purchase  shares of common  stock  for $.01 per  share  representing  the
       increase in value of the 60,000  shares  divided by the then market price
       of the stock. Compensation will be recorded as the price of the Company's
       stock exceeds the warrant exercise price.

                     Repurchase  of common  stock - In March  1995,  the Company
       repurchased  700,000  shares of its $.01 par value  common stock from the
       Company's  president  for $280,000  ($.40 per share).  At the time of the
       repurchase,  the  Company  had valued  the stock at $2.75 per share.  The
       transaction has been reflected in the statement of  stockholders'  equity
       as the  repurchase  of the shares at $2.75 per share,  allocated  between
       common stock and additional paid-in capital,  and a capital  contribution
       of the difference between the $2.75 per share fair value and the $.40 per
       share price paid.  As Colorado law does not provide for  treasury  stock,
       the  repurchased  shares of stock are treated as authorized  but unissued
       shares.







                                     F-18

<PAGE>

                          WESTERN COUNTRY CLUBS, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


(10)   STOCKHOLDERS' EQUITY (CONTINUED)

                     Private  placements of common stock - During June 1996, the
       Company sold 95,200  shares of common stock at $2.50 per share  resulting
       in net proceeds of $238,000.

                     Stock compensation plan - In 1996, the Company  established
       a stock option  compensation  plan for  employees  and  consultants.  The
       aggregate  number of common  shares as to which options and awards may be
       granted  shall not exceed  250,000,  and the  options  and awards must be
       granted  within  five  years.  At the time of  grant,  the  Company  will
       determine  the  exercise  price and the vesting  period,  which shall not
       exceed five years.

                     During the quarter ended  September  30, 1996,  the Company
       issued:  (1) 10,000 shares of the Company's common stock to the Company's
       president for services rendered and recorded compensation of $35,000; (2)
       15,000  shares  of  the  Company's  common  stock  to a  consultant  as a
       reduction  of  accounts  payable of  $46,666;  (3)  10,000  shares of the
       Company's  common stock to a consultant  for services  valued at $35,000;
       and (4) 45,000 shares of the Company's  common stock and 145,000  options
       to purchase the Company's common stock at $3.50 per share for three years
       in exchange  for the  cancellation  of 240,000  options to  purchase  the
       Company's common stock at $2.50 per share. Each of the above issuances of
       common stock was valued at $3.50 per share less the  previously  recorded
       compensation where warrants were returned.

(11)   INCOME TAXES

      As of December 31, 1996 and 1995, the Company's deferred tax assets are as
      follows:

<TABLE>
<CAPTION>
                                                         1996          1995
                                                       ---------     ---------                   
       <S>                                             <C>           <C>
       Compensation element of stock options           $        -    $   4,700
       Tax over book basis of fixed assets                215,349      156,700
       Impairment of long-lived assets                    684,029            -
       Leases with scheduled rent increases                52,921       35,600
       Net operating loss carryforward                     49,566            -     
                                                       ----------    ---------                   
                                                        1,001,865      197,000
       Valuation allowance                               (668,244)           -     
                                                       ----------    ---------                   
            Net deferred tax asset                        333,621      197,000
       Current asset                                     (244,287)    (112,000)
                                                       ----------    ---------                   
            Long term asset                            $   89,334    $  85,000
                                                       ==========    =========                   
</TABLE>

                     Realization of the deferred tax asset is dependent upon the
       Company  generating  sufficient  future  taxable income against which its
       loss  carryforward  and loss from impairment of long-lived  assets can be
       offset. At December 31, 1995, management believed that it was more likely
       than not that all of the  deferred tax would be realized  because  income
       before income taxes would have been $308,266 for the year then ended,  if
       it had not been for the losses  incurred from the Atlanta Club (Note 14).
       However,  at December 31, 1996,  management has determined that it is not
       more likely than not that the Company will be able to realize all the tax
       benefits  from the net  operating  loss  carryforward  and  impairment of
       long-lived  assets and has reduced the  deferred tax asset by a valuation
       allowance of $668,244.





                                     F-19

<PAGE>

                          WESTERN COUNTRY CLUBS, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


(11)   INCOME TAXES (CONTINUED)

                     Deferred income taxes resulting from temporary differences
       in the recognition of income and expense for tax and financial reporting
       purposes are as follows:

<TABLE>
<CAPTION>
                                                               1996         1995
                                                             ---------    --------                 
        <S>                                                  <C>          <C>
        Differences between book and tax                                  
           Compensation element of stock options             $  (4,700)   $(41,925)
           Differences between book and tax depreciation        58,649      70,727
           Impairment of long-lived assets                     684,029           -
           Leases with scheduled rent increases                 17,321      21,198
           Net operating loss carryforwards                     49,566           -     
                                                             ---------    --------                 
                                                               804,865      50,000
           Change in valuation allowance                      (668,244)          -     
                                                             ---------    --------                 
             Net deferred tax benefit                        $ 136,621    $ 50,000
                                                             =========    ========                               
</TABLE>

                     The difference  between the Company's  effective income tax
       rate and the United States  statutory  rate is  reconciled  below for the
       years ended December 31, 1996 and 1995:

<TABLE>
<CAPTION>
                                                                        1996      1995
                                                                       ------    ------             
       <S>                                                            <C>         <C>
       United States statutory rate                                   (34.0)%     34.0%
       State income taxes, net of federal income tax benefit (cost)    (3.0)%      4.8%
       Increase in valuation allowance                                 31.1%         -
       Other                                                           (2.8)%      0.4%
                                                                       ------    ------             
            Total                                                      (8.7)%     39.2%
                                                                       ======    ======
</TABLE>

                     At December 31, 1996, the Company has a net operating loss
       carryforward of approximately $131,000 which expires in 2011.

(12)   CHANGE IN ACCOUNTING ESTIMATE

                     Effective October 1, 1995, the Company revised its estimate
       of the useful lives of the leasehold  improvements and goodwill  relating
       to the Tucson club from 5 years to 15 years. This date coincided with the
       completion of the renovation of the club.  Effective January 1, 1995, the
       covenant not to compete  agreement was amended to cover a 15-year  period
       and the period for  accruing  the  deferred  lease  obligation  under the
       Tucson club's lease,  which  contains  escalating  rental  payments,  was
       extended  to a 15-year  period.  The net effect of these  changes  was to
       increase net income by $84,000 ($.03 per common share) for the year ended
       December 31, 1995.

(13)   GAIN ON EXTINGUISHMENT OF DEBT

                     During  September  1996, the Company  settled its remaining
       obligations  under the liability  relating to the Tucson  covenant not to
       compete for $300,000 in cash. The difference  between the amount paid and
       the  basis  of the  obligation  on the  books  has  been  recorded  as an
       extraordinary  gain of $65,730,  net of the related  income tax effect of
       $39,776.





                                     F-20

<PAGE>

                          WESTERN COUNTRY CLUBS, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


(14)   WRITE OFF OF INVESTMENT IN PARTNERSHIP

                     Due to significant  on-going  operating losses and negative
       cash flow of the Atlanta Club,  the Company  wrote off its  investment in
       and  the  related  loans  to  Cowboys  Concert  Hall/Atlanta,  Ltd.,  the
       partnership  that owns the Atlanta club.  The resulting loss of $274,621,
       net of  income  taxes,  is  recorded  in  operations  for the year  ended
       December 31, 1995.

(15)   LEASE COMMITMENTS

                     On July 30, 1993, In Cahoots  entered into a building lease
       for club operations in Wichita,  Kansas, with a 20% limited partner.  The
       lease term is ten years  commencing  October  15,  1993.  In  addition to
       minimum rental payments of $12,500, In Cahoots is obligated to pay to the
       landlord,   as  additional  rent,  a  percentage  of  gross  sales  after
       deductions for alcohol and sales taxes. The lease agreement  contains two
       five-year renewal options at the primary lease term rental rate (Note 9).

                     In December 1993, the Company entered into a building lease
       for club operations in St. Louis,  Missouri.  The lease term is ten years
       with two five-year renewal options. Minimum rent per month is $22,238 for
       years one through  five and $26,686 per month for years six through  ten.
       The lease requires a $25,000  security  deposit,  and is guaranteed by an
       affiliated company.

                     On November 1, 1994,  the Company  assumed a building lease
       for club operations in Tucson,  Arizona. The remaining primary lease term
       is 6.33 years with two five-year renewal options.  Minimum rent per month
       for the  remainder of the lease term  increases  annually on the first of
       March. Minimum payments through February 28, 1997, are $21,500 per month.
       Minimum rent  increases to $22,145 on March 1, 1997,  $22,809 on March 1,
       1998,  $23,494 on March 4, 1999,  and  $24,198 on March 1, 2000.  Also on
       November 1, 1994,  the Company  entered into a property lease for parking
       around the club in Tucson,  Arizona. The lease term is four years with an
       option to purchase.  Minimum rent per month is $2,000 per month for years
       one and two and escalates to $3,000 per month for the remaining term.

                     Rent expense for the years ended December 31, 1996 and 1995
       amounted to $740,613 and $596,708, respectively.

  The minimum annual commitments under the real estate leases are as follows:

<TABLE>
<CAPTION>
          Year ending December 31,                           Amount
          ------------------------                         ----------           
          <S>                                              <C>
          1997                                             $  717,306
          1998                                                719,240
          1999                                                750,787
          2000                                                759,204
          2001                                                518,629
          Thereafter                                          915,464
                                                           ----------           
              Total                                        $4,380,630
                                                           ==========   
</TABLE>





                                     F-21

<PAGE>

                          WESTERN COUNTRY CLUBS, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


(16)   CONTINGENT LIABILITIES

                     In May 1995,  the Company  announced  it had entered into a
       letter agreement with Cowboys  Entertainment,  Inc. pursuant to which the
       two  companies  agreed to  continue  discussions  concerning  a  possible
       acquisition by the Company of certain businesses and/or assets of Cowboys
       Entertainment,  Inc. In October 1995,  the Company  announced that it had
       entered into an Agreement and Plan of Merger (the "Merger") with Newco, a
       wholly owned  subsidiary  of the Company,  and Cowboys  pursuant to which
       Newco would merge with  Cowboys,  with Cowboys as the  surviving  entity.
       Simultaneously,  the  Company  was to also offer to limited  partners  of
       Cowboys Concert Hall - Arlington,  Ltd.  ("CCHA,  Ltd."), a Texas limited
       partnership,  the  opportunity  to  exchange  their  limited  partnership
       interests  and  notes,  in the  approximate  amount  of  $514,022  for an
       aggregate of 250,000  shares of the Company's  common stock and new notes
       in the aggregate  amount of $840,000.  The transaction was subject to the
       approval of the shareholders of Cowboys and the limited partners of CCHA,
       Ltd.

                     The Company  filed a  registration  statement  covering the
       transactions  on November  13, 1995,  which  included  audited  financial
       statements  of  the  Company,  but  did  not  include  audited  financial
       statements of Cowboys or CCHA, Ltd., as required by applicable Securities
       and  Exchange  Commission  rules and  regulations.  Efforts by Cowboys to
       retrieve or reconstruct the information necessary to perform the required
       audits  proved  unsuccessful.  As a  result,  the  requirement  that  the
       shareholders  of Cowboys approve the Agreement and Merger by December 31,
       1995 was not  fulfilled,  and the  parties  have not agreed to extend the
       date for performance.

(17)   LITIGATION

                     The  Company  is  involved  in  various  claims  and  legal
       proceedings of a nature  considered  normal to its business,  principally
       personal injury claims resulting from incidents occurring on the premises
       of the  Company's  nightclubs.  While it is not  feasible  to  predict or
       determine the financial outcome of these proceedings, management does not
       believe  that they  will  result in a  materially  adverse  effect on the
       Company's financial position, results of operations or liquidity

(18)   SUBSEQUENT EVENTS

                     On February  18, 1997,  the Company  entered into a line of
       credit  agreement that allows it to borrow up to $160,000.  Through March
       4, 1997,  $140,000  has been drawn on this line.  The debt  carries a 12%
       annual  interest  rate and is due  within  sixty  days of the draw on the
       line. There is also a 10% fee on the amounts borrowed which is due at the
       time of the draw. The line is  collateralized  by property and the income
       generated by said  property.  In addition,  the Company will issue to the
       lender  warrants to purchase the Company's  common stock for a three-year
       period at a price of $2.00 per share.  The warrants issued will be on the
       basis of one warrant for every two dollars funded.

                     On February 4, 1997,  the Company  entered into a cessation
       agreement  which  provided  the terms for the  resignation  of one of its
       directors.  The shares  held by this  director  will be sold at a reduced
       price under the option agreement dated February 25, 1997.

                     In  February  1997,  the Company  exchanged  114,800 of its
       common  stock and a note  receivable  for $55,000 to certain  persons for
       77,000  shares of common  stock of Cowboys  and  warrants  to purchase an
       additional 77,000 Cowboys shares as part of a settlement with Cowboys.





                                     F-22

<PAGE>

                          WESTERN COUNTRY CLUBS, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


(18)   SUBSEQUENT EVENTS (CONTINUED)

                     On March 15,  1997,  the Company  entered into a 51.5-month
       lease  agreement  for an  office  building  to  serve  as  the  corporate
       headquarters  in Oklahoma City,  Oklahoma.  From March 15, 1997 to August
       31, 1998, the base rent will be $36,900 per year.  From September 1, 1998
       to  January  31,  2000,  the rent  increases  to $39,360  per year.  From
       February 1, 2000 to June 30, 2001, the base rent will be $41,820.

                     Management  decided on March 15,  1997 to close its club in
       Tucson,  Arizona at the end of April 1997 due to its continuing operating
       losses.  Impairment  of the  long-lived  assets  of the  Tucson  club was
       recorded as of December 31, 1996 (Note 7).

                     A note in the amount of $275,742 was due February 19, 1997.
       As of the  date  of this  report,  the  note  had not  been  repaid.  The
       Company's  intention is to repay the note with the proceeds from a public
       offering (Note 8).




                                     F-23

<PAGE>






                           WESTERN COUNTRY CLUBS, INC.

                      CONSOLIDATED CONDENSED BALANCE SHEET
                                   (UNAUDITED)

                                 March 31, 1997




                                     ASSETS

CURRENT ASSETS
  Cash                                                           $      154,152
  Accounts receivable                                                    55,081
  Notes and loans receivable                                            100,000
  Inventories                                                            64,571
  Prepaid expenses                                                       96,266
  Capitalized offering cost                                             208,991
  Deferred income taxes                                                 244,287
  Refundable income taxes                                                 4,181
                                                                 --------------
      TOTAL CURRENT ASSETS                                              927,529
                                                                 --------------

PROPERTY AND EQUIPMENT, at cost
  Land and improvements                                                 298,286
  Building and improvements                                             755,900
  Leasehold improvements                                              2,116,885
  Equipment                                                             675,803
  Furniture and fixtures                                                333,328
                                                                 --------------
                                                                      4,180,202
  Less accumulated depreciation                                       1,202,727
                                                                 --------------
      NET PROPERTY AND EQUIPMENT                                      2,977,475
                                                                 --------------

OTHER ASSETS
  Deferred income taxes                                                  89,334
  Goodwill, net of amortization                                         152,724
  Deposits and other                                                    123,496
  Investments (Note 2)                                                  114,800
                                                                 --------------
      TOTAL OTHER ASSETS                                                480,354
                                                                 --------------

        TOTAL ASSETS                                             $    4,385,358
                                                                 ==============




            See   accompanying   notes  to  consolidated   condensed   financial
statements.


                                       F-24

<PAGE>


                           WESTERN COUNTRY CLUBS, INC.

                      CONSOLIDATED CONDENSED BALANCE SHEET
                                   (UNAUDITED)

                                 March 31, 1997




                      LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES
  Accounts payable                                               $      248,010
  Accrued expenses                                                      408,858
  Notes payable (Note 3)                                                415,742
  Current portion of notes payable - related parties                    299,266
  Current portion of long-term debt                                      96,798
                                                                 --------------
    TOTAL CURRENT LIABILITIES                                         1,468,674
                                                                 --------------

NOTES PAYABLE - RELATED PARTIES,
  less current portion                                                   52,399

LONG-TERM DEBT, less current portion                                    478,695

EQUITY INTEREST OF OTHER PARTNERS IN
  CONSOLIDATED SUBSIDIARIES                                             276,399

COMMITMENTS (Note 4)

STOCKHOLDERS' EQUITY
  Preferred stock, $.10 par value; 10,000,000 shares
    authorized, none issued and outstanding                                   -
  Common stock, $.01 par value; 25,000,000 shares
    authorized, 3,634,721 shares issued and outstanding                  36,347
  Additional paid-in capital                                          4,314,739
  Retained earnings (deficit)                                       (2,241,895)
                                                                 --------------
    TOTAL STOCKHOLDERS' EQUITY                                        2,109,191
                                                                 --------------

        TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY               $    4,385,358
                                                                 ==============




            See   accompanying   notes  to  consolidated   condensed   financial
statements.


                                       F-25

<PAGE>


                           WESTERN COUNTRY CLUBS, INC.

                   CONSOLIDATED CONDENSED STATEMENTS OF INCOME
                                   (UNAUDITED)

               For the Three Months Ended March 31, 1997 and 1996

<TABLE>
<CAPTION>
                                                                     1997              1996
                                                                ---------------  ----------------

<S>                                                            <C>              <C> 
REVENUES
  Beverage and food sales                                       $     1,476,812  $      1,440,596
  Admission fees and other revenues                                     628,073           697,132
                                                                ---------------  ----------------
    TOTAL REVENUES                                                    2,104,885         2,137,728
                                                                ---------------  ----------------

COSTS AND EXPENSES
  Cost of products and services                                         773,167           620,898
  Depreciation and amortization                                         116,475           159,831
  Interest                                                               29,651            37,490
  General and administrative expenses                                 1,254,452         1,175,828
                                                                ---------------  ----------------
    TOTAL COSTS AND EXPENSES                                          2,173,745         1,994,047
                                                                ---------------  ----------------

INCOME (LOSS) BEFORE TAXES AND
  MINORITY INTEREST                                                    (68,860)           143,681

PROVISION FOR INCOME TAXES                                                    -            44,973
                                                                ---------------  ----------------

INCOME (LOSS) BEFORE MINORITY INTEREST                                 (68,860)            98,708
                                                                ---------------  ----------------

OTHER PARTNERS' INTERESTS IN NET INCOME OF
  OF CONSOLIDATED SUBSIDIARIES, NET OF
  INCOME TAX BENEFIT OF $-0- (1997) AND
  AND $2,073 (1996)                                                      13,184             8,038
                                                                ---------------  ----------------

NET INCOME (LOSS)                                               $      (82,044)  $         90,670
                                                                ===============  ================

NET INCOME (LOSS) PER COMMON SHARE                              $         (0.02) $           0.03
                                                                ===============  ================

WEIGHTED AVERAGE COMMON SHARES
  OUTSTANDING                                                         3,587,525         3,085,000
                                                                ===============  ================
</TABLE>




            See   accompanying   notes  to  consolidated   condensed   financial
statements.


                                       F-26

<PAGE>


                           WESTERN COUNTRY CLUBS, INC.

            CONSOLIDATED CONDENSED STATEMENTS OF STOCKHOLDERS' EQUITY
                                   (UNAUDITED)

               For the Three Months Ended March 31, 1997 and 1996



                                                                   
                                                                    
<TABLE>
<CAPTION>
                                                                     
                                                                  
                                           Common Stock             Additional      Retained
                                  -----------------------------      Paid-in        Earnings
                                      Shares          Amount         Capital        (Deficit)
                                  --------------   ------------   -------------   -------------

<S>                               <C>              <C>            <C>             <C>
Balance, December 31,                                                  
  1995                                 2,944,721   $   29,447     $   3,782,738   $   (243,557)

Common stock issued for                   29,200       292               72,708           -
  cash in private placement                                           

Net income for the three
  months ended March 31,
  1996                                                                                  90,670
                                  --------------   ------------   -------------   -------------

Balance, March 31, 1996                2,973,921   $     29,739   $   3,855,446   $   (152,887)
                                  ==============   ============   =============   =============

Balance, December 31,                                                
  1996                                 3,519,921   $     35,199   $   4,201,087   $ (2,159,851)

Common stock issued for
    investment (Note 2)                  114,800          1,148         113,652

Net loss for the three
  months ended March 31,
  1997                                                                                 (82,044)
                                  --------------   ------------   -------------   -------------

Balance, March 31, 1997                3,634,721   $     36,347   $   4,314,739   $ (2,241,895)
                                  ==============   ============   =============   =============
</TABLE>






            See   accompanying   notes  to  consolidated   condensed   financial
statements.


                                       F-27

<PAGE>



                           WESTERN COUNTRY CLUBS, INC.

                 CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)
               For the Three Months Ended March 31, 1997 and 1996
<TABLE>
<CAPTION>
                                                                      1997             1996
                                                                 --------------   ---------------
<S>                                                             <C>              <C>  
CASH FLOWS FROM OPERATING ACTIVITIES
  Net income (loss)                                              $     (82,044)   $        90,670
    Adjustments to reconcile net income (loss) to net
      cash provided (used) by operating activities
        Depreciation and amortization                                   116,475           159,831
        Minority interest in earnings of subsidiaries                    13,184            10,111
        Deferred tax provision                                             -              (31,000)
        Increase in present value of liability
         under noncompete agreement                                        -               10,268
        Changes in assets and liabilities
         Increase in accounts receivable                                (10,345)          (68,473)
         Decrease in inventories                                         15,057             4,454
         Increase in prepaid expenses                                   (27,377)          (61,552)
         Decrease (increase) in refundable income taxes                   3,088           (10,563)
         Increase in capitalized offering costs                         (66,134)             -
         Decrease in accounts payable                                   (77,812)          (82,214)
         Increase in income taxes payable                                     -            73,900
         Increase in accrued expenses                                    18,691            48,196
                                                                 --------------   ---------------
           NET CASH PROVIDED (USED) BY
             OPERATING ACTIVITIES                                       (97,217)          143,628
                                                                 --------------   ---------------

CASH FLOWS FROM INVESTING ACTIVITIES
  Sale of certificate of deposit                                        200,000              -
  Acquisition of property and equipment                                 (12,351)           (2,580)
  (Increase) decrease in deposits and other assets                      (16,318)            9,750
                                                                 --------------   ---------------
           NET CASH PROVIDED BY
             INVESTING ACTIVITIES                                       171,331             7,170
                                                                 --------------   ---------------

CASH FLOWS FROM FINANCING ACTIVITIES
  Proceeds from issuance of notes payable                               140,000              -
  Proceeds from sale of common stock                                       -               73,000
  Partnership distributions to minority interests                        (2,500)           (6,000)
  Payments on notes payable                                            (200,000)         (341,970)
  Payments on notes payable, related parties                            (27,714)          100,000
  Payments on long-term debt                                            (20,372)             -
                                                                 --------------   ---------------
           NET CASH USED BY FINANCING
             ACTIVITIES                                                (110,586)         (174,970)

NET DECREASE IN CASH                                                    (36,472)          (24,172)
                                                                 --------------   ---------------
CASH AT BEGINNING OF PERIOD                                             190,624           223,839
                                                                 --------------   ---------------
CASH AT END OF PERIOD                                            $      154,152   $       199,667
                                                                 ==============   ===============

SUPPLEMENTAL DISCLOSURE OF CASH FLOW
  INFORMATION
    Interest paid during the period                              $       42,630   $        35,306
                                                                 ==============   ===============
NONCASH FINANCING ACTIVITY
  Issuance of common stock for investment                        $      114,800   $          -
                                                                 ==============   ===============
</TABLE>

            See   accompanying   notes  to  consolidated   condensed   financial
statements.


                                       F-28

<PAGE>

                           WESTERN COUNTRY CLUBS, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

Note 1    In the opinion of Western  Country Clubs,  Inc. (the  "Company"),  the
          accompanying  unaudited  consolidated  condensed financial  statements
          contain all adjustments (consisting of only normal recurring accruals)
          necessary  to present  fairly the  financial  position as of March 31,
          1997 and the  results of  operations  and cash flows for the  quarters
          ended  March  31,  1997 and  March  31,  1996.  These  statements  are
          condensed and,  therefore,  do not include all of the  information and
          footnotes  required by generally  accepted  accounting  principles for
          complete  financial  statements.  The  statements  should  be  read in
          conjunction with the consolidated  financial  statements and footnotes
          included in the  Company's  Annual  Report on Form 10-KSB for the year
          ended  December 31, 1996.  The results of operations  for the quarters
          ended March 31, 1997 and March 31, 1996 are not necessarily indicative
          of the results to be expected for the full year.

Note 2    On  February  6, 1997,  the Company  exchanged  114,800  shares of its
          common  stock for 57,400  shares and 57,400  purchase  warrants of the
          stock  of  Cowboys  Concert  Hall  Arlington,  Inc.  ("Cowboys").  The
          individual  shareholders  of the Cowboys' stock had  participated in a
          private placement conducted by Cowboys in Fall 1995 to raise funds for
          Cowboys  to pay its  expense  in  connection  with a  proposed  merger
          between Cowboys and the Company which did not occur.

Note 3    On  February  18,  1997,  the Company  obtained a line of credit.  The
          Company  may  borrow up to  $160,000  at an  interest  rate of 12% per
          annum.  The principal and interest were due on April 18, 1997 at which
          time the line of credit was extended for an  additional  60 days.  The
          Company  pledged as collateral a third  mortgage  position on the Indy
          Club  property,  an  assignment  of rents and  leases  related  to the
          property,  a UCC-1  financing  statement  covering  all  the  personal
          property  located  thereon,  and an  assignment  of the  Company's 80%
          partnership  interest in the partnership which owns the Indy Club. The
          Company also agreed to issue  warrants to purchase its common stock at
          a price of $2 per  share.  One  warrant  will be  issued  for every $2
          borrowed. The Company has borrowed $140,000 as of March 31, 1997.

Note 4    On March  15,  1997,  the  Company  entered  into a  51.5-month  lease
          agreement for office space to serve as the corporate  headquarters  in
          Oklahoma City,  Oklahoma.  From March 15, 1997 to August 31, 1998, the
          base rent will be $36,900 per year.  From September 1, 1998 to January
          31, 2000,  the rent  increases to $39,360 per year.  From  February 1,
          2000 to June 30, 2001, the base rent will be $41,820.

Note 5    On May 1, 1997,  the Company sold the assets of the Tucson  club.  The
          sales price was $325,000 which is to be received as follows:  $100,000
          shall be paid to the Company on May 3, 1997;  $30,000 shall be paid to
          the  Company at the rate of $10,000  per month for the months of June,
          July,  and August;  and  $195,000  shall be paid to the Company in the
          form of a  promissory  note bearing  interest at 8% per annum  payable
          beginning  November  1,  1997.  The  promissory  note is  secured by a
          security interest in the assets purchased by the buyer.

            
          The Company is liable for certain  expenses related to the sale of the
          Tuscon  club,  including  approximately  $93,400 for rent and property
          taxes for the period May 1, 1997 through July 31, 1997.



                                      F-29

<PAGE>






               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS




The Partners
In Cahoots, Limited Partnership


We  have  audited  the  accompanying  balance  sheet  of  In  Cahoots,   Limited
Partnership  as of December  31, 1994 and 1995,  and the related  statements  of
income,  partners'  capital  and cash  flows for the  years  then  ended.  These
financial statements are the responsibility of the Partnership's management. Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects, the financial position of In Cahoots, Limited Partnership
as of December 31, 1994 and 1995, and the results of its operations and its cash
flows for the years then ended, in conformity with generally accepted accounting
principles.




Denver, Colorado                                      CAUSEY DEMGEN & MOORE INC.
October 12, 1996


                                      F-30

<PAGE>


                         IN CAHOOTS, LIMITED PARTNERSHIP



                                  BALANCE SHEET

                           December 31, 1994 and 1995


                                     ASSETS
                                     ------

                                                        1994             1995
                                                      --------          ------

Current assets:
   Cash                                               $ 42,972         $ 33,717
   Accounts receivable (Note 2):
      Credit cards                                         605              609
      Other                                                270            6,514
      Related parties (Note 5)                          39,000           43,803
   Inventories (Note 2)                                 38,682           31,587
   Prepaid expenses                                     32,788            2,120
   Pre-opening expenses, net of accumulated
      amortization of $159,959 (1994) and
      $174,501 (1995)                                   14,542                -
                                                      --------         --------

      Total current assets                             168,859          118,350

Property and equipment, at cost (Note 2):
      Leasehold improvements                           168,464          174,939
      Parking lot improvements                          54,579           73,297
      Furniture, fixtures and equipment                260,463          262,963
                                                      --------         --------

                                                       483,506          511,199

   Less accumulated depreciation
      and amortization                                  43,851           94,521
                                                      --------         --------

     Net property and equipment                        439,655          416,678
                                                      --------         --------

                                                      $608,514         $535,028
                                                      ========         ========


                             See accompanying notes.

                                      F-31

<PAGE>


                         IN CAHOOTS, LIMITED PARTNERSHIP



                                  BALANCE SHEET

                           December 31, 1994 and 1995


                        LIABILITIES AND PARTNERS' CAPITAL
                        ---------------------------------

                                                        1994             1995
                                                      --------         --------

Current Liabilities:
   Accounts payable                                   $ 43,468         $ 41,674
   Notes payable - related parties (Note 2)             50,000           50,000
   Current portion of long-term note
      payable (Note 2)                                  48,514           75,425
   Note payable - bank (Note 2)                        137,758           18,307
   Payroll and payroll taxes payable                    19,218           16,548
   Sales and liquor taxes payable                       22,837           16,216
   Accrued property taxes payable                        7,993           36,471
   Accrued rent - related party (Note 3)                 9,905           32,011
   Accrued interest payable                              4,967           12,089
                                                      --------         --------

      Total current liabilities                        344,660          298,741

Long-term debt (Note 2):
   Notes payable - related parties                      10,000           10,000
   Note payable - bank, net of current
      portion                                          149,094           73,501
                                                      --------         --------

      Total long-term debt                             159,094           83,501

Commitments (Note 3)

Partners' capital (Note 4):
   General partner                                       1,048            1,528
   Limited partners                                    103,712          151,258
                                                      --------         --------

      Total partners' capital                          104,760          152,786
                                                      --------         --------

                                                      $608,514         $535,028
                                                      ========         ========


                             See accompanying notes.

                                      F-32

<PAGE>


                         IN CAHOOTS, LIMITED PARTNERSHIP



                                INCOME STATEMENT

                 For the Years Ended December 31, 1994 and 1995


                                                      1994               1995
                                                   ----------         ---------

Revenues:
   Beverage and food sales                         $2,033,900        $1,616,741
   Admission fees                                     718,712           735,881
   Other revenues                                      59,164            67,133
                                                   ----------        ----------

      Total revenues                                2,811,776         2,419,755

Costs and expenses:
   Cost of products and services                      879,494           811,945
   Depreciation and amortization                      203,810            65,212
   Interest                                            43,460            46,002
   Management fees - related party
      (Note 5)                                        152,376           127,005
   Rent - related party (Note 3)                      164,052           157,011
   General and administrative
      expenses                                      1,144,824         1,104,554
                                                   ----------        ----------

      Total costs and expenses                      2,588,016         2,311,729
                                                   ----------        ----------

Net income                                         $  223,760        $  108,026
                                                   ==========        ==========


                             See accompanying notes.

                                      F-33

<PAGE>


                         IN CAHOOTS, LIMITED PARTNERSHIP



                         STATEMENT OF PARTNERS' CAPITAL

                 For the Years Ended December 31, 1994 and 1995

<TABLE>
<CAPTION>

                                                         General      Limited
                                                         partner      partners     Total
                                                         -------      --------     -----

<S>                                                   <C>          <C>          <C>
Balance at December 31, 1993 ........................  $      10    $     990    $   1,000

Net income for the year ended
   December 31, 1994 ................................      2,238      221,522      223,760

Distributions to partners
   (Note 4) .........................................     (1,200)    (118,800)    (120,000)
                                                       ---------    ---------    ---------

Balance at December 31, 1994 ........................      1,048      103,712      104,760

Net income for the year
   ended December 31, 1995 ..........................      1,080      106,946      108,026

Distributions to partners
   (Note 4) .........................................       (600)     (59,400)     (60,000)
                                                       ---------    ---------    ---------

Balance at December 31, 1995 ........................  $   1,528    $ 151,258    $ 152,786
                                                       =========    =========    =========

</TABLE>

                             See accompanying notes.

                                      F-34

<PAGE>


                         IN CAHOOTS, LIMITED PARTNERSHIP



                             STATEMENT OF CASH FLOWS

                 For the Years Ended December 31, 1994 and 1995


                                                        1994             1995
                                                      ---------         -------
Cash flows from operating activities:
Net income                                             $223,760        $108,026
   Adjustments to reconcile net income
      to net cash provided by operating
      activities:
          Depreciation and amortization                 203,810          65,212
          Change in assets and liabilities:
             Decrease (increase)in accounts
               receivable                                 1,643          (6,248)
             Decrease (increase) in inventories         (38,682)          7,095
             Decrease (increase) in prepaid
               expenses                                 (32,788)         30,668
             Increase (decrease) in accounts
               payable                                   43,468          (1,794)
             Increase in accrued expenses                58,904          48,415
                                                       --------        --------

             Total adjustments                          236,355         143,348
                                                       --------        --------

      Net cash provided by operating
          activities                                    460,115         251,374

Cash flows from investing activities:
   Acquisition of property and equipment               (456,539)        (27,693)
   Increase in pre-opening expenses                     (87,197)              -
   Increase in accounts receivable -
      related party                                     (21,371)         (4,803)
                                                       --------        --------

      Net cash used in investing activities            (565,107)        (32,496)

Cash flows from financing activities:
   Borrowings from related parties                      175,000           1,000
   Repayments of borrowings from related
      parties                                          (115,000)         (1,000)
   Borrowings from banks                                359,794               -
   Repayments of borrowings from banks                 (191,178)       (168,133)
   Distributions to partners                           (120,000)        (60,000)
                                                       --------        --------

      Net cash provided by (used in)
          financing activities                          108,616        (228,133)
                                                       --------        --------

Increase (decrease) in cash                               3,624          (9,255)
Cash at beginning of period                              39,348          42,972
                                                      ---------        --------

Cash at end of period                                 $  42,972        $ 33,717
                                                      =========        ========

Supplemental cash flow information:

   Cash paid for interest                              $ 38,493        $ 38,880
                                                       ========        ========

                             See accompanying notes.

                                      F-35

<PAGE>


                         IN CAHOOTS, LIMITED PARTNERSHIP

                          NOTES TO FINANCIAL STATEMENTS

                           December 31, 1994 and 1995


1.   Summary of significant accounting policies
- -----------------------------------------------

     Organization:

     The  Partnership  was  organized  in Kansas on June 15,  1992.  The general
     partner  is  Entertainment  Wichita,   Inc.,  a  Kansas  corporation.   The
     Partnership  commenced  operations  in  February  1994.  The  Partnership's
     operations   have   consisted   primarily   of  owning  and   operating   a
     "Country-Western" theme nightclub in Wichita, Kansas.

     Use of estimates:

     The  preparation  of financial  statements  in  conformity  with  generally
     accepted  accounting  principles  requires management to make estimates and
     assumptions  that affect the reported amounts of assets and liabilities and
     disclosure  of  contingent  assets  and  liabilities  at  the  date  of the
     financial  statements  and the  reported  amounts of revenues  and expenses
     during  the  reporting  period.  Actual  results  could  differ  from those
     estimates.

     Cash and cash equivalents:

     For purposes of the statement of cash flows, the Partnership  considers all
     highly  liquid  investments  purchased  with an original  maturity of three
     months or less to be cash equivalents.

     Inventories:

     Inventories consist of liquor, wine, beer and bar supplies. Inventories are
     stated at the lower of cost (first-in, first-out method) or market.

     Depreciation and amortization:

     Property and equipment are stated at cost.  Depreciation  is provided using
     the  straight-line  method  over  the  assets'  estimated  useful  lives as
     follows:

                                                                           Years
               Leasehold improvements                                      10
               Parking lot improvements                                    10
               Furniture, fixtures and equipment                           10

     Certain  costs  incurred  before a nightclub is opened are  capitalized  as
     pre-opening  expenses and amortized  over a 12 month period  commencing the
     first full month the nightclub begins operation.

     Repairs and maintenance:

     Normal costs  incurred to repair and  maintain  fixed assets are charged to
     operations as incurred. Repairs and betterments which extend the life of an
     asset are capitalized and subsequently

                                      F-36

<PAGE>


                         IN CAHOOTS, LIMITED PARTNERSHIP

                          NOTES TO FINANCIAL STATEMENTS

                           December 31, 1994 and 1995


1.   Summary of significant accounting policies (continued)
- -----------------------------------------------------------

     depreciated on a straight-line  basis over the remaining useful life of the
     asset.  When  assets  are  sold  or  retired,   the  cost  and  accumulated
     depreciation  are removed from the accounts and any resulting  gain or loss
     is included in operations.

     Fair value of financial instruments:

     Cash,  accounts  receivable,  accounts payable and accrued  liabilities are
     carried in the financial statements in amounts which approximate fair value
     because of the short-term maturity of these instruments.  Long-term debt is
     carried in the financial statements in amounts which approximate fair value
     because  interest rates have not changed  significantly  after the debt was
     incurred.

     Advertising costs:

     The Partnership expenses the costs of advertising as incurred.

     During the years ended December 31, 1994 and 1995, the Partnership incurred
     advertising costs of $112,805 and $85,408, respectively.

     Income taxes:

     No provision for income taxes has been provided for the  Partnership  since
     the  partners  report their  distributive  share of income or loss in their
     personal capacity.

     Concentration of credit risk:

     Financial   instruments  which  potentially   subject  the  Partnership  to
     concentrations  of  credit  risk  are  primarily  cash and  temporary  cash
     investments.  The Partnership  places its cash  investments in highly rated
     financial institutions.

2.   Notes payable
- ------------------

     Short-term notes payable to bank consisted of the following at December 31,
     1994 and 1995:

                                                          1994            1995
                                                        --------        ------
     Note payable to bank, payable in monthly 
          installments of $13,444, including
          interest at 1% over the bank's base 
          rate with the final balance due on
          December 8, 1995, unsecured.  As 
          of December 31, 1995 this note was in
          default but was paid in full during 1996     $137,758        $ 18,307
                                                       ========        ========



                                      F-37

<PAGE>


                         IN CAHOOTS, LIMITED PARTNERSHIP

                          NOTES TO FINANCIAL STATEMENTS

                           December 31, 1994 and 1995

2.   Notes payable (continued)
- ------------------------------

     Notes payable - related  parties  consists of the following at December 31,
     1994 and 1995:

                                                          1994            1995
                                                        --------         ------
     Notespayable  -  affiliates  of  limited   partners,
          payable  in  monthly installments  of $5,000,
          including  interest  at 10%,  secured by the
          personal guarantee of the Company's president, 
          these loans were in default at December 31, 1995
                                                         $50,000        $50,000
                                                         =======        =======

     Notespayable  -  limited  partners,  in the  
          original  principal  amount of
          $50,000,  payable on demand, including
          interest at 10%, unsecured, due date
          subsequently extended to July 28, 1997         $10,000        $10,000
                                                         =======        =======

     Long-term  note  payable - bank  consists of the  following at December 31,
     1994 and 1995:

                                                          1994             1995
                                                        --------          ------
     Note payable  - bank,  payable  at the rate 
          of $8,069  per month  including
          interest at 18%, secured by accounts 
          receivable inventory and furniture and 
          equipment                                      $197,608      $148,926

     Less current maturities                              (48,514)      (75,425)
                                                         --------       --------

     Amount due after one year                           $149,094      $ 73,501
                                                         ========       ========

     Maturities  of  long-term  debt at December 31, 1995 are as follows for the
     years ended December 31:

      1996                                                             $ 75,425
      1997                                                               83,501
                                                                       --------

                                                                        $158,926
                                                                       ========

3.   Real estate leases
- -----------------------

     On July 30, 1993,  the  Partnership  entered into a building lease for club
     operations in Wichita, Kansas with a 20% limited partner. The lease term is
     ten years  commencing  October 15,  1993.  In  addition  to minimum  rental
     payments the Partnership is obligated to pay to the landlord, as additional
     rent, a percentage  of gross sales after  deductions  for alcohol and sales
     taxes.  The lease agreement  contains two five-year  renewal options at the
     primary  lease term rental rate.  For the year ended  December 31, 1994 and
     1995, the  Partnership has incurred  additional  percentage rent expense of
     $9,011 and $12,052 respectively.


                                      F-38

<PAGE>


                         IN CAHOOTS, LIMITED PARTNERSHIP

                          NOTES TO FINANCIAL STATEMENTS

                           December 31, 1994 and 1995


     Rent  expense for the years ended  December  31, 1994 and 1995  amounted to
     $164,052 and $157,011, respectively, including percentage rent.

     The minimum  annual  commitments  under the real estate lease for the years
     ended December 31, are as follows:

      1996                                                         $  150,000
      1997                                                            150,000
      1998                                                            150,000
      1999                                                            150,000
      2000                                                            150,000
      2001-2003                                                       431,250
                                                                   ----------

                                                                   $1,181,250

4.   Capital contributions and distributions of the Partnership
- ---------------------------------------------------------------

     During 1993, the general partner contributed capital of $10 and the limited
     partners  contributed capital of $990. Profits and losses are allocated 99%
     to the limited  partners'  interests and 1% to the general partner.  During
     the years ended  December 31, 1994 and 1995,  the  Partnership  distributed
     $120,000 and $60,000, respectively, to the partners.

5.   Related party transactions
- -------------------------------

     For the years  ended  December  31,  1994 and 1995,  the  Partnership  paid
     management  fees to a company  owned by relatives  of the  president of the
     general partner  amounting to $127,376 and $127,005,  respectively,  and an
     additional  $25,000 fee during 1994 for  assistance in opening the club. At
     December  31, 1994 and 1995,  $24,000 and $28,803,  respectively,  had been
     advanced to this related company.

     During the year ended December 31, 1994, the Partnership  provided training
     services  valued at $15,000 to the 20% limited  partner who leases the club
     to the  Partnership.  This amount has been  reflected  as a  receivable  at
     December  31, 1994 and 1995.  This amount is expected to be repaid upon the
     payment by the Partnership of certain notes payable to companies related to
     the 20% limited partner.

6.   Litigation
- ---------------

     A lawsuit has been brought against the Partnership for an alleged  personal
     injury  sustained  in  1994  at the  club.  The  Partnership  is  currently
     defending  the action with  defense  costs being paid by the  Partnership's
     insurer. The Partnership's management believes that

                                      F-39

<PAGE>


                         IN CAHOOTS, LIMITED PARTNERSHIP

                          NOTES TO FINANCIAL STATEMENTS

                           December 31, 1994 and 1995









6.   Litigation (continued)
- ---------------------------

     the financial exposure is minimal and in any event is covered by insurance.
     While  the  Partnership's  insurance  company  has  verbally  suggested  to
     Partnership's  counsel that they may contest  coverage in this  matter,  no
     such  action  has  been  filed  and  the  insuror   continues  to  pay  for
     representation.  Claims  such as  this  are  routine  in the  industry  and
     management  believes  that the ultimate  resolution of this matter will not
     materially affect the partnership's financial position.


                                      F-40

<PAGE>
                         IN CAHOOTS, LIMITED PARTNERSHIP



                                  BALANCE SHEET

                           September 30, 1995 and 1996
                                   (Unaudited)

                                     ASSETS
                                     ------

                                                       1995               1996
                                                     --------           --------

Current assets:
   Cash                                              $ 43,305          $ 45,812
   Accounts receivable (Note 2):
      Credit cards                                        197               531
      Other    1,477                                    6,297
      Related parties (Note 5)                         40,790            39,000
   Inventories (Note 2)                                29,372            29,773
   Prepaid expenses                                     4,027             6,633
   Pre-opening expenses, net of
      accumulated amortization of
      $174,501 (1995) and $174,501 (1996)                   -                 -
                                                     --------           --------

      Total current assets                            119,168           128,046

Property and equipment, at cost (Note 2):
      Leasehold improvements                          174,939           176,536
      Parking lot improvements                         72,673            73,297
      Furniture, fixtures and equipment               260,463           263,699
                                                     --------           --------

                                                      508,075           513,532

   Less accumulated depreciation
      and amortization                                 81,759           132,884
                                                     --------           --------

     Net property and equipment                       426,316           380,648
                                                     --------           --------

                                                     $545,484          $508,694
                                                     ========           ========


                             See accompanying notes.

                                      F-41

<PAGE>


                         IN CAHOOTS, LIMITED PARTNERSHIP



                                  BALANCE SHEET

                           September 30, 1995 and 1996
                                   (Unaudited)

                        LIABILITIES AND PARTNERS' CAPITAL
                        ---------------------------------

                                                       1995               1996
                                                     --------           -------

Current Liabilities:
   Accounts payable                                  $ 43,974          $ 48,629
   Notes payable - related parties
      (Note 2)                                         50,000            50,000
   Current portion of long-term debt
      (Note 2)                                         60,159            95,292
   Note payable - bank (Note 2)                        49,469                 -
   Payroll and payroll taxes payable                    9,281             6,218
   Sales and liquor taxes payable                      15,493            12,732
   Accrued property taxes payable                      10,794            29,378
   Accrued rent - related party (Note 3)               32,010            17,000
   Accrued interest payable                            10,309            17,000
                                                     --------           --------

      Total current liabilities                       281,489           276,249

Long-term debt (Note 2):
   Notes payable - related parties                     10,000                 -
   Note payable - bank, net of current
      portion                                         100,268            14,807
                                                     --------           --------

      Total long-term debt                            110,268            14,807

Commitments (Note 3)

Partners' capital (Note 4):
   General partner                                      1,538             2,177
   Limited partners                                   152,189           215,461
                                                     --------           -------

      Total partners' capital                         153,727           217,638
                                                     --------           -------

                                                     $545,484          $508,694
                                                     ========          ========


                             See accompanying notes.

                                      F-42

<PAGE>


                         IN CAHOOTS, LIMITED PARTNERSHIP



                                INCOME STATEMENT

              For the Nine Months Ended September 30, 1995 and 1996
                                   (Unaudited)

                                                      1995               1996
                                                   ----------          --------

Revenues:
   Beverage and food sales                         $1,276,176        $  957,951
   Admission fees                                     578,511           456,636
   Other revenues                                      54,590            35,934
                                                   ----------         ----------

      Total revenues                                1,909,277         1,450,521

Costs and expenses:
   Cost of products and services                      665,719           445,184
   Depreciation and amortization                       52,450            38,363
   Interest                                            38,653            25,681
   Management fees - related party
      (Note 5)                                        101,483            73,685
   Rent - related party (Note 3)                      119,511           112,500
   General and administrative
      expenses                                        822,494           690,256
                                                   ----------         ----------

      Total costs and expenses                      1,800,310         1,385,669
                                                   ----------         ----------

Net income                                         $  108,967        $   64,852
                                                   ==========         ==========


                             See accompanying notes.

                                      F-43

<PAGE>


                         IN CAHOOTS, LIMITED PARTNERSHIP



                         STATEMENT OF PARTNERS' CAPITAL

              For the Nine Months Ended September 30, 1995 and 1996
                                   (Unaudited)
<TABLE>
<CAPTION>

                                                          General    Limited
                                                          partner    partners    Total
                                                          -------    --------    -----

<S>                                                   <C>          <C>          <C>      
Balance at December 31, 1994 ........................  $   1,048    $ 103,712    $ 104,760

Net income for the nine months
   ended September 30, 1995 .........................      1,090      107,877      108,967

Distributions to partners
   (Note 4) .........................................       (600)     (59,400)     (60,000)
                                                       ---------    ---------    ---------

Balance at September 30, 1995 .......................      1,538      152,189      153,727

Net loss for the three months ended
   December 31, 1995 ................................        (10)        (931)        (941)
                                                       ---------    ---------    ---------

Balance at December 31, 1995 ........................      1,528      151,258      152,786

Net income for the nine months ended
   September 30, 1996 ...............................        649       64,203       64,852
                                                       ---------    ---------    ---------

Balance at September 30, 1996 .......................  $   2,177    $ 215,461    $ 217,638
                                                       =========    =========    =========
</TABLE>


                             See accompanying notes.

                                      F-44

<PAGE>


                         IN CAHOOTS, LIMITED PARTNERSHIP



                             STATEMENT OF CASH FLOWS

              For the Nine Months Ended September 30, 1995 and 1996
                                   (Unaudited)


                                                       1995               1996
                                                     ---------          --------
Cash flows from operating activities:
Net income                                           $108,967          $ 64,852
   Adjustments to reconcile net income
      to net cash provided by operating
      activities:
          Depreciation and amortization                52,450            38,363
          Change in assets and liabilities:
             Decrease (increase)in accounts
               receivable                                (799)              295
             Decrease in inventories                    9,310             1,814
             Decrease (increase) in prepaid
               expenses                                28,761            (4,513)
             Increase in accounts payable                 506             6,955
             Increase (decrease) in accrued
               expenses                                12,967           (31,007)
                                                     --------          --------

             Total adjustments                        103,195            11,907
                                                     --------          --------

      Net cash provided by operating
          activities                                  212,162            76,759

Cash flows from investing activities:
   Acquisition of property and equipment              (24,569)           (2,333)
   Decrease (increase) in accounts
      receivable - related party                       (1,790)            4,803
                                                     --------           --------

      Net cash provided by (used in)
          investing activities                      (26,359)              2,470

Cash flows from financing activities:
   Repayments of borrowings from banks             (125,470)            (67,134)
   Distributions to partners                        (60,000)                  -
                                                   --------             --------

      Net cash used in financing activities        (185,470)            (67,134)
                                                   --------             --------

Increase in cash                                         333             12,095
Cash at beginning of period                           42,972             33,717
                                                   ---------            --------

Cash at end of period                              $  43,305           $ 45,812
                                                   =========           ========

Supplemental cash flow information:

   Cash paid for interest                           $ 33,311           $ 20,770
                                                    ========           ========

                             See accompanying notes.

                                      F-45

<PAGE>


                         IN CAHOOTS, LIMITED PARTNERSHIP

                     NOTES TO UNAUDITED FINANCIAL STATEMENTS

                           September 30, 1995 and 1996


1.   Summary of significant accounting policies
- -----------------------------------------------

     Organization:

     The  Partnership  was  organized  in Kansas on June 15,  1992.  The general
     partner  is  Entertainment  Wichita,   Inc.,  a  Kansas  corporation.   The
     Partnership  commenced  operations  in  February  1994.  The  Partnership's
     operations   have   consisted   primarily   of  owning  and   operating   a
     "Country-Western" theme nightclub in Wichita, Kansas.

     Basis of presentation:

     The   accompanying   financial   statements   have  been  prepared  by  the
     Partnership,  without audit. In the opinion of management, the accompanying
     unaudited financial statements contain all adjustments  (consisting of only
     normal  recurring  accruals)  necessary  for a  fair  presentation  of  the
     financial  position as of September  30, 1995 and 1996,  and the results of
     operations and cash flows for the nine months ended  September 30, 1995 and
     1996.

     Use of estimates:

     The  preparation  of financial  statements  in  conformity  with  generally
     accepted  accounting  principles  requires management to make estimates and
     assumptions  that affect the reported amounts of assets and liabilities and
     disclosure  of  contingent  assets  and  liabilities  at  the  date  of the
     financial  statements  and the  reported  amounts of revenues  and expenses
     during  the  reporting  period.  Actual  results  could  differ  from those
     estimates.

     Cash and cash equivalents:

     For purposes of the statement of cash flows, the Partnership  considers all
     highly  liquid  investments  purchased  with an original  maturity of three
     months or less to be cash equivalents.

     Inventories:

     Inventories consist of liquor, wine, beer and bar supplies. Inventories are
     stated at the lower of cost (first-in, first-out method) or market.

     Depreciation and amortization:

     Property and equipment are stated at cost.  Depreciation  is provided using
     the  straight-line  method  over  the  assets'  estimated  useful  lives as
     follows:                                               
                                                            Years  
                                                            -----
                    Leasehold  improvements                   10 
                    Parking  lot  improvements                10
                    Furniture, fixtures and equipment         10


                                      F-46

<PAGE>


                         IN CAHOOTS, LIMITED PARTNERSHIP

                     NOTES TO UNAUDITED FINANCIAL STATEMENTS

                           September 30, 1995 and 1996

1.   Summary of significant accounting policies (continued)
- -----------------------------------------------------------

     Certain  costs  incurred  before a nightclub is opened are  capitalized  as
     pre-opening  expenses and amortized  over a 12 month period  commencing the
     first full month the nightclub begins operation.

     Repairs and maintenance:

     Normal costs  incurred to repair and  maintain  fixed assets are charged to
     operations as incurred. Repairs and betterments which extend the life of an
     asset are capitalized and subsequently depreciated on a straight-line basis
     over the  remaining  useful  life of the  asset.  When  assets  are sold or
     retired,  the  cost  and  accumulated  depreciation  are  removed  from the
     accounts and any resulting gain or loss is included in operations.

     Fair value of financial instruments:

     Cash,  accounts  receivable,  accounts payable and accrued  liabilities are
     carried in the financial statements in amounts which approximate fair value
     because of the short-term maturity of these instruments.  Long-term debt is
     carried in the financial statements in amounts which approximate fair value
     because  interest rates have not changed  significantly  after the debt was
     incurred.

     Advertising costs:

     The Partnership expenses the costs of advertising as incurred.

     During the nine months ended  September 30, 1995 and 1996, the  Partnership
     incurred advertising costs of $59,215 and $111,411, respectively.

     Income taxes:

     No provision for income taxes has been provided for the  Partnership  since
     the  partners  report their  distributive  share of income or loss in their
     personal capacity.

     Concentration of credit risk:

     Financial   instruments  which  potentially   subject  the  Partnership  to
     concentrations  of  credit  risk  are  primarily  cash and  temporary  cash
     investments.  The Partnership  places its cash  investments in highly rated
     financial institutions.

2.   Notes payable
- ------------------

     Short-term  notes  payable to bank  consisted of the following at September
     30, 1995 and 1996:


                                      F-47

<PAGE>


                         IN CAHOOTS, LIMITED PARTNERSHIP

                     NOTES TO UNAUDITED FINANCIAL STATEMENTS

                           September 30, 1995 and 1996


2.   Notes payable (continued)
- ------------------------------
                                                           1995           1996
                                                          --------       -------
     Note payable to bank,  payable in monthly  
          installments  of  $13,444,  including
          interest  at 1% over the  bank's  base
          rate with the  final  balance  due on
          December 8, 1995, unsecured. As of 
          December 31, 1995 this note was in de-
          fault but was paid in full during 1996           $49,469     $      -
                                                           =======      ========

     Notes payable - related parties  consists of the following at September 30,
     1995 and 1996:

                                                            1995          1996  
                                                          --------       ------ 
     Notes  payable -  affiliates  of limited
          partners,  payable in monthly installments
          of $5,000, including interest at 10%,
          secured by the personal guarantee of the
          Company's  president,  these loans were
          in default at September 30, 1996 

                                                           $50,000      $50,000 
                                                           =======      =======

     Notes payable - limited partners,  in the
          original  principal amount of $50,000,
          payable  on  demand,  including  interest  
          at  10%, unsecured, due date subsequently
          extended to July 28, 1997                        $10,000     $10,000
                                                           =======     =======

     Long-term  note payable - bank  consists of the  following at September 30,
     1995 and 1996:

                                                            1995          1996
                                                          --------       ------
     Note payable - bank,  payable at the rate
          of $8,069 per month including interest
          at 18%, secured by accounts receivable
          inventory and furniture and equipment           $160,427    $100,099

     Less current maturities                               (60,159)    (85,292) 
                                                          --------    --------


     Amount due after one year                            $100,268    $ 14,807
                                                          ========    ========

     Maturities  of long-term  debt at September 30, 1996 are as follows for the
     twelve month periods ended September 30:

      1997                                                            $ 95,292
      1998                                                              14,807
                                                                      --------

                                                                      $110,099
                                                                      ========

3.   Real estate leases
- -----------------------

     On July 30, 1993,  the  Partnership  entered into a building lease for club
     operations in Wichita, Kansas with a 20% Limited Partner. The lease term is
     ten years  commencing  October 15,  1993.  In  addition  to minimum  rental
     payments the Partnership is obligated to pay to

                                      F-48

<PAGE>


                         IN CAHOOTS, LIMITED PARTNERSHIP

                     NOTES TO UNAUDITED FINANCIAL STATEMENTS

                           September 30, 1995 and 1996

3.   Real estate leases (continued)
- -----------------------------------

     the  landlord,  as  additional  rent,  a  percentage  of gross  sales after
     deductions for alcohol and sales taxes.  The lease  agreement  contains two
     five-year  renewal  options at the primary lease term rental rate.  For the
     nine months ended September 30, 1995 and 1996, the Partnership has incurred
     additional percentage rent expense of $6,711 and $0, respectively.

     Rent expense for the nine months ended September 30, 1995 and 1996 amounted
     to $119,511 and $112,500, respectively, including percentage rent.

     The minimum annual  commitments  under the real estate lease for the twelve
     month periods ended September 30, are as follows:

      1997                                                           $  150,000
      1998                                                              150,000
      1999                                                              150,000
      2000                                                              150,000
      2001                                                              150,000
      2002-2004                                                         318,750
                                                                     ----------

                                                                     $1,068,750
                                                                     ==========

4.   Capital contributions and distributions of the Partnership
- ---------------------------------------------------------------

     During 1993, the general partner contributed capital of $10 and the limited
     partners  contributed capital of $990. Profits and losses are allocated 99%
     to the limited  partners'  interests and 1% to the general partner.  During
     the  nine  months  ended  September  30,  1995  and  1996  the  Partnership
     distributed $60,000 and $0, respectively, to the partners.

5.   Related party transactions
- -------------------------------

     For the nine months ended September 30, 1995 and 1996, the Partnership paid
     management  fees to a company  owned by  relatives  of the general  partner
     amounting to $101,483 and $73,685,  respectively. At September 30, 1995 and
     1996, $25,790 and $24,000,  respectively, had been advanced to this related
     company.

     During the year ended December 31, 1994, the Partnership  provided training
     services  valued at $15,000 to the 20% limited  partner who leases the club
     to the  Partnership.  This amount has been  reflected  as a  receivable  at
     September 30, 1995 and 1996.  This amount is expected to be repaid upon the
     payment by the Partnership of certain notes payable to companies related to
     the 20% limited partner.



                                      F-49

<PAGE>


                         IN CAHOOTS, LIMITED PARTNERSHIP

                     NOTES TO UNAUDITED FINANCIAL STATEMENTS

                           September 30, 1995 and 1996

6.   Litigation
- ---------------

     A lawsuit has been brought against the Partnership for an alleged  personal
     injury  sustained  in  1994  at the  club.  The  Partnership  is  currently
     defending  the action with  defense  costs being paid by the  Partnership's
     insurer. The Partnership's  management believes that the financial exposure
     is  minimal  and  in  any  event  is  covered  by   insurance.   While  the
     Partnership's  insurance  company has verbally  suggested to  Partnership's
     counsel that they may contest  coverage in this matter,  no such action has
     been filed and the insuror continues to pay for representation. Claims such
     as this are  routine  in the  industry  and  management  believes  that the
     ultimate   resolution  of  this  matter  will  not  materially  affect  the
     partnership's financial position.


                                      F-50

<PAGE>


               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS




The Shareholders
Entertainment Wichita, Inc.


We have audited the accompanying balance sheet of Entertainment Wichita, Inc. as
of  December  31,  1994 and 1995,  and the  related  statements  of  operations,
stockholders'  equity and cash flows for the years then ended.  These  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the financial position of Entertainment Wichita, Inc. as
of December 31, 1994 and 1995,  and the results of its  operations  and its cash
flows for the years then ended, in conformity with generally accepted accounting
principles.




Denver, Colorado                                      CAUSEY DEMGEN & MOORE INC.
December 4, 1996


                                      F-51

<PAGE>


                           ENTERTAINMENT WICHITA, INC.



                                  BALANCE SHEET

                           December 31, 1994 and 1995


                                     ASSETS
                                     ------

                                                         1994             1995
                                                       --------         -------

Current asset:
   Cash                                                $     30        $    224

Investment in limited partnership
   (Note 2)                                               1,048           1,528
                                                       --------        --------

                                                       $  1,078        $  1,752
                                                       ========        ========


                      LIABILITIES AND STOCKHOLDERS' EQUITY
                      ------------------------------------

Current liabilities:
   Accounts payable                                    $     10        $     10
   Income taxes payable                                     406             142
                                                       --------        --------

      Total current liabilities                             416             152

Stockholders' equity (Note 3):
   Common stock, $1 par value;
      50,000 shares authorized,
      3,200 shares issued and
      outstanding                                         3,200           3,200
   Additional paid-in capital                             1,800           1,800
   Less notes receivable from stockholders               (4,500)              -
   Retained earnings (deficit)                              162          (3,400)
                                                       --------        --------

      Total stockholders' equity                            662           1,600
                                                       --------        --------

                                                       $  1,078        $  1,752
                                                       ========        ========


                             See accompanying notes.

                                      F-52

<PAGE>


                           ENTERTAINMENT WICHITA, INC.



                             STATEMENT OF OPERATIONS

                 For the Years Ended December 31, 1994 and 1995


                                                        1994             1995
                                                     ----------         -------

Equity in earnings of limited
   partnership (Note 2)                              $    2,238      $    1,080

General and administrative expenses                       1,170           4,500
                                                     ----------      ----------

Income (loss) before income taxes                         1,068          (3,420)

Provision for income taxes                                  406             142
                                                     ----------      ----------

Net income (loss)                                    $      662      $   (3,562)
                                                     ==========      ==========


                             See accompanying notes.

                                      F-53

<PAGE>


                           ENTERTAINMENT WICHITA, INC.



                        STATEMENT OF STOCKHOLDERS' EQUITY

                 For the Years Ended December 31, 1994 and 1995


<TABLE>
<CAPTION>
                                                      Additional    Notes      Retained
                                                      ----------    -----      --------
                                      Common Stock     paid-in    receivable   earnings
                                      ------------     -------    ----------   --------
                                    Shares    Amount   capital   stockholders  (deficit)
                                    ------    ------   -------   ------------  ---------

<S>                                 <C>     <C>       <C>         <C>         <C>  
Balance at December 31, 1994 ...     3,200   $ 3,200   $ 1,800     $(4,500)    $  --

Net income for the year
   ended December 31, 1994 .....      --        --        --          --           662

Distributions made to
  stockholders .................      --        --        --          --          (500)
                                   -------   -------   -------     -------     -------

Balance at December 31, 1994 ...     3,200     3,200     1,800      (4,500)        162

Cancellation of notes receivable
   for services performed ......      --        --        --         4,500        --

Net loss for the year ended
   ended December 31, 1995 .....      --        --        --          --        (3,562)
                                   -------   -------   -------     -------     -------

Balance at December 31, 1995 ...     3,200   $ 3,200   $ 1,800     $  --       $(3,400)
                                   =======   =======   =======     =======     =======
</TABLE>


                             See accompanying notes.

                                      F-54

<PAGE>


                           ENTERTAINMENT WICHITA, INC.



                             STATEMENT OF CASH FLOWS

                 For the Years Ended December 31, 1994 and 1995


                                                         1994            1995
                                                      ---------        --------
Cash flows from operating activities:
Net income (loss)                                       $   662        $ (3,562)
Adjustments to reconcile net income
      (loss) to net cash used in operating
      activities:
          Cancellation of notes receivable
             for services performed                           -           4,500
          Equity in earnings of limited
             partnership                                 (2,238)         (1,080)
          Change in assets and liabilities:
             Increase in accounts payable                    10               -
             Increase (decrease) in accrued
               expenses                                     406            (264)
                                                        -------        --------

             Total adjustments                           (1,822)          3,156
                                                       --------        --------

      Net cash used in operating
          activities                                     (1,160)           (406)

Cash flows from investing activities:
   Investment in limited partnership                        (10)              -
   Distributions received from limited
      partnership                                         1,200             600
                                                       --------        --------

      Net cash provided by investing
          activities                                      1,190             600

Cash flows from financing activities:
   Proceeds from sale of common stock                       500               -
   Distributions to stockholders                           (500)              -
                                                      ---------         --------

      Net cash provided by (used in)
          financing activities                                -               -
                                                       --------        --------

Increase in cash                                             30             194
Cash at beginning of period                                   -              30
                                                       --------        --------

Cash at end of period                                  $     30        $    224
                                                       ========        ========

Supplemental cash flow information:

   Cash paid for income taxes                          $      -        $    406
                                                       ========        ========

                             See accompanying notes.

                                      F-55

<PAGE>


                           ENTERTAINMENT WICHITA, INC.

                          NOTES TO FINANCIAL STATEMENTS

                           December 31, 1994 and 1995


1.   Summary of significant accounting policies
- -----------------------------------------------

     Organization:

     The Company was incorporated in Kansas on July 27, 1992. The Company is the
     General  Partner  of  In  Cahoots,  Limited  Partnership.  The  Partnership
     commenced  operations in February 1994. The  Partnership's  operations have
     consisted  primarily  of owning and  operating  a  "Country-Western"  theme
     nightclub in Wichita, Kansas.

     Use of estimates:

     The  preparation  of financial  statements  in  conformity  with  generally
     accepted  accounting  principles  requires management to make estimates and
     assumptions  that affect the reported amounts of assets and liabilities and
     disclosure  of  contingent  assets  and  liabilities  at  the  date  of the
     financial  statements  and the  reported  amounts of revenues  and expenses
     during  the  reporting  period.  Actual  results  could  differ  from those
     estimates.

     Cash and cash equivalents:

     For purposes of the  statement  of cash flows,  the Company  considers  all
     highly  liquid  investments  purchased  with an original  maturity of three
     months or less to be cash equivalents.

     Fair value of financial instruments:

     Cash, accounts payable and accrued liabilities are carried in the financial
     statements  in  amounts  which   approximate  fair  value  because  of  the
     short-term maturity of these instruments.

     Investments:

     Investments in partnerships,  which the Company do not financially control,
     are  accounted  for  on  the  equity  method  until  financial  control  is
     established.

     Income taxes:

     Income  taxes are  provided  based on earnings  reported  in the  financial
     statements. The Company follows Statement of Financial Accounting Standards
     No. 109 whereby deferred income taxes are provided on temporary differences
     between reported earnings and taxable income.

2.   Investment of In Cahoots, Limited Partnership
- --------------------------------------------------

     During 1994, the Company,  as general partner,  contributed  capital of $10
     and the limited partners contributed capital of $990 to In Cahoots, Limited
     Partnership.  Profits and losses are allocated 99% to the limited partners'
     interests and 1% to the general partner.

                                      F-56

<PAGE>


                           ENTERTAINMENT WICHITA, INC.

                          NOTES TO FINANCIAL STATEMENTS

                           December 31, 1994 and 1995

2.   Investment of In Cahoots, Limited Partnership (continued)
- --------------------------------------------------------------

     During  the  years  ended  December  31,  1994 and  1995,  the  Partnership
     distributed $1,200 and $600, respectively, to the general partner.

3.   Subsequent events
- ----------------------

     Effective  October 1, 1996, the Company's board of directors  approved a 16
     for 25  reverse  stock  split.  All  shares in the  accompanying  financial
     statements have been adjusted to reflect the split.

     Effective  October 1, 1996,  the Company issued 36,800 shares of its common
     stock and assumed notes payable with an aggregate principal balance owed of
     $150,000 in exchange for an additional 79% interest in the Partnership.  On
     December 16,  1996,  100% of the  Company's  common stock was acquired in a
     merger transaction by Western Country Clubs, Inc. (Western) in exchange for
     400,000  shares of common  stock of  Western.  These  transactions  will be
     accounted for as transactions between companies under common control and as
     such all assets and liabilities of the Company and the Partnership  will be
     carried over at historic cost.

4.   Litigation
- ---------------

     A lawsuit has been brought against the Partnership for an alleged  personal
     injury  sustained  in  1994  at the  club.  The  Partnership  is  currently
     defending  the action with  defense  costs being paid by the  Partnership's
     insurer. The Partnership's  management believes that the financial exposure
     is  minimal  and  in  any  event  is  covered  by   insurance.   While  the
     Partnership's  insurance  company has verbally  suggested to  Partnership's
     counsel that they may contest  coverage in this matter,  no such action has
     been filed and the insuror continues to pay for representation. Claims such
     as this are  routine  in the  industry  and  management  believes  that the
     ultimate   resolution  of  this  matter  will  not  materially  affect  the
     partnership's financial position.


                                      F-57

<PAGE>

                           ENTERTAINMENT WICHITA, INC.



                                  BALANCE SHEET

                           September 30, 1995 and 1996
                                   (Unaudited)

                                     ASSETS
                                     ------

                                                    1995               1996
                                                  --------           -------

Current asset:
   Cash                                           $    224           $    224

Investment in limited partnership                    1,538              2,177
                                                  --------           --------

                                                  $  1,762           $  2,401
                                                  ========           ========


                      LIABILITIES AND STOCKHOLDERS' EQUITY
                      ------------------------------------

Current liabilities:
   Accounts payable                               $     10           $     10
   Income taxes payable                                164                239
                                                  --------           --------

      Total current liabilities                        174                249

Stockholders' equity:
   Common stock, $1 par value;
      50,000 shares authorized,
      3,200 shares issued and
      outstanding                                    3,200              3,200
   Additional paid-in capital                        1,800              1,800
   Less notes receivable from stockholders          (4,500)                 -
   Retained earnings (deficit)                       1,088             (2,848)
                                                  --------           --------

      Total stockholders' equity                     1,588              2,152
                                                  --------           --------

                                                  $  1,762           $  2,401
                                                  ========           ========


                             See accompanying notes.

                                      F-58

<PAGE>


                           ENTERTAINMENT WICHITA, INC.



                                INCOME STATEMENT

              For the Nine Months Ended September 30, 1995 and 1996
                                   (Unaudited)

                                                   1995               1996
                                                ----------          --------

Equity in earnings of limited
   partnership                                  $    1,090         $      649

General and administrative expenses                      -                  -
                                                ----------         ----------

Income before income taxes                           1,090                649

Provision for income taxes                             164                 97
                                               -----------         ----------

Net income                                     $       926         $      552
                                               ===========         ==========


                             See accompanying notes.

                                      F-59

<PAGE>


                           ENTERTAINMENT WICHITA, INC.



                        STATEMENT OF STOCKHOLDERS' EQUITY

              For the Nine Months Ended September 30, 1995 and 1996
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                      Additional     Notes     Retained
                                                      ----------     -----     --------
                                      Common Stock     paid-in    receivable   earnings
                                      ------------     -------    ----------   --------
                                    Shares    Amount   capital   stockholders  (deficit)
                                    ------    ------   -------   ------------  ---------

<S>                                 <C>     <C>       <C>         <C>         <C>    
Balance at December 31, 1994 ...     3,200   $ 3,200   $ 1,800     $(4,500)    $   162

Net income for the nine months
   ended September 30, 1995 ....      --        --        --         --            926
                                   -------   -------   -------     -------     -------

Balance at September 30, 1995 ..     3,200     3,200     1,800      (4,500)      1,088

Cancellation of notes receivable
   for services performed ......      --        --        --         4,500         --

Net income for the three months
   ended December 31, 1995 .....      --        --        --          --        (4,488)
                                   -------   -------   -------     -------     -------

Balance at December 31, 1995 ...     3,200     3,200     1,800        --        (3,400)

Net income for the nine months
   ended September 30, 1996 ....      --        --        --          --           552
                                   -------   -------   -------     -------     -------

Balance at September 30, 1996 ..     3,200   $ 3,200   $ 1,800     $  --       $(2,848)
                                   =======   =======   =======     =======     =======
</TABLE>


                             See accompanying notes.

                                      F-60

<PAGE>


                           ENTERTAINMENT WICHITA, INC.



                             STATEMENT OF CASH FLOWS

              For the Nine Months Ended September 30, 1995 and 1996
                                   (Unaudited)


                                                       1995               1996
                                                    ---------           -------

Cash flows from operating activities:
Net income                                         $     926           $    552
   Adjustments to reconcile net income
      to net cash used in operating
      activities:
          Equity in earnings of limited
             partnership                              (1,090)              (649)
          Change in assets and liabilities:
             Increase (decrease) in accrued
               expenses                                 (242)                97
                                                    --------           --------

             Total adjustments                        (1,332)              (552)
                                                    --------           --------

      Net cash used in operating
          activities                                    (406)                 -

Cash flows from investing activities:
   Distributions received from limited
      partnership                                         600                 -
                                                     --------          --------

      Net cash provided by investing
          activities                                      600                 -
                                                     --------          --------

Increase in cash                                          194                 -
Cash at beginning of period                                30               224
                                                    ---------          --------

Cash at end of period                               $     224          $    224
                                                    =========          ========

Supplemental cash flow information:

   Cash paid for income taxes                       $     406          $      -
                                                    =========          ========


                             See accompanying notes.

                                      F-61

<PAGE>


                           ENTERTAINMENT WICHITA, INC.

                NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS

                           September 30, 1995 and 1996


1. Summary of significant accounting policies
- ---------------------------------------------

     Organization:

     The Company was incorporated in Kansas on July 27, 1992. The Company is the
     General  Partner  of  In  Cahoots,  Limited  Partnership.  The  Partnership
     commenced  operations in February 1994. The  Partnership's  operations have
     consisted  primarily  of owning and  operating  a  "Country-Western"  theme
     nightclub in Wichita, Kansas.

     Basis of presentation:

     The  accompanying  financial  statements have been prepared by the Company,
     without audit.  In the opinion of management,  the  accompanying  unaudited
     financial  statements  contain all  adjustments  (consisting of only normal
     recurring  accruals)  necessary  for a fair  presentation  of the financial
     position as of September  30, 1995 and 1996,  and the results of operations
     and cash flows for the nine months ended September 30, 1995 and 1996.

     Use of estimates:

     The  preparation  of financial  statements  in  conformity  with  generally
     accepted  accounting  principles  requires management to make estimates and
     assumptions  that affect the reported amounts of assets and liabilities and
     disclosure  of  contingent  assets  and  liabilities  at  the  date  of the
     financial  statements  and the  reported  amounts of revenues  and expenses
     during  the  reporting  period.  Actual  results  could  differ  from those
     estimates.

     Cash and cash equivalents:

     For purposes of the  statement  of cash flows,  the Company  considers  all
     highly  liquid  investments  purchased  with an original  maturity of three
     months or less to be cash equivalents.

     Fair value of financial instruments:

     Cash, accounts payable and accrued liabilities are carried in the financial
     statements  in  amounts  which   approximate  fair  value  because  of  the
     short-term maturity of these instruments.

     Investments:

     Investments in partnerships,  which the Company do not financially control,
     are  accounted  for  on  the  equity  method  until  financial  control  is
     established.

     Income taxes:

     Income  taxes are  provided  based on earnings  reported  in the  financial
     statements. The Company follows Statement of Financial

                                      F-62

<PAGE>


                           ENTERTAINMENT WICHITA, INC.

                NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS

                           September 30, 1995 and 1996

1. Summary of significant accounting policies (continued)
- ---------------------------------------------------------
     
     Accounting  Standards No. 109 whereby deferred income taxes are provided on
     temporary differences between reported earnings and taxable income.

2. Litigation
- -------------

     A lawsuit has been brought against the Partnership for an alleged  personal
     injury  sustained  in  1994  at the  club.  The  Partnership  is  currently
     defending  the action with  defense  costs being paid by the  Partnership's
     insurer. The Partnership's  management believes that the financial exposure
     is  minimal  and  in  any  event  is  covered  by   insurance.   While  the
     Partnership's  insurance  company has verbally  suggested to  Partnership's
     counsel that they may contest  coverage in this matter,  no such action has
     been filed and the insuror continues to pay for representation. Claims such
     as this are  routine  in the  industry  and  management  believes  that the
     ultimate   resolution  of  this  matter  will  not  materially  affect  the
     partnership's financial position.


                                      F-63

<PAGE>
     No dealer, sales representative, or any other person has been authorized to
give any  information  or to make any  representation  in  connection  with this
offering other than those  contained in this  Prospectus  and, if given or made,
such  information  or  representation  must not be relied  upon as  having  been
authorized by the Company,  any Selling  Shareholder  or any  Underwriter.  This
Prospectus does not constitute an offer to sell or a solicitation of an offer to
buy any security other than the securities to which it relates or an offer to or
a  solicitation  of any  person  in any  jurisdiction  where  such an  offer  or
solicitation would be unlawful.  Neither the delivery of this Prospectus nor any
sale made hereunder shall,  under any circumstance,  create any implication that
there has been no change in the affairs of the Company  since the date hereof or
that the  information  herein is correct as of any time  subsequent  to the date
hereof.




                      TABLE OF CONTENTS
   
                                                 PAGE
Additional Information                              2
Prospectus Summary                                  3
Risk Factors                                        7
Use of Proceeds                                    12
Dividend Policy                                    13
Capitalization                                     14
Market for Common Stock                            15
Unaudited Pro Forma Information                    16
Management's Discussion and Analysis               21
Business                                           26
Management                                         32
Principal Shareholders                             38
Certain Relationships and Related Transactions     40
Description Of Securities                          41
Shares Eligible for Future Sale                    44
Underwriting                                       45
Legal Matters                                      47
Experts                                            47
Index to Financial Statements                     F-1
    





         Until , 1997 (25 days from the date of this  Prospectus),  all  dealers
effecting   transactions   in  the   registered   securities,   whether  or  not
participating  in this  distribution,  may be required to deliver a  Prospectus.
This is in addition to the  obligation  of dealers to deliver a Prospectus  when
acting  as  underwriters  and  with  respect  to  their  unsold   allotments  or
subscriptions.

                                 400,000 SHARES
                              Series A Cumulative
                     Convertible Redeemable Preferred Stock

                                1,200,000 Series A
                                  Common Stock
                                Purchase Warrants




                                 OFFERING PRICE

                                $12.00 PER SHARE
                               $0.125 PER WARRANT





                                     Western
                                     Country
                                   Clubs, Inc.






                                   Prospectus

   
                                    NATIONAL
                                   SECURITIES
                                  Corporation
    
<PAGE>
                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 24. Indemnification of Directors and Officers.

A. The Colorado Business  Corporation Act (the "Act") allows  indemnification of
directors,  officers,  employees and agents of the Company  against  liabilities
incurred in any proceeding in which an individual is made a party because he was
a director,  officer,  employee or agent of the Company if such person conducted
himself  in good  faith and  reasonably  believed  his  actions  were in, or not
opposed to, the best interests of the Company,  and with respect to any criminal
action or  proceeding,  had no  reasonable  cause to  believe  his  conduct  was
unlawful.  A person must be found to be entitled to  indemnification  under this
statutory standard by procedures  designed to assure that disinterested  members
of the Board of Directors  have  approved  indemnification  or that,  absent the
ability to obtain  sufficient  numbers of disinterested  directors,  independent
counsel or  shareholders  have approved the  indemnification  based on a finding
that the person has met the standard.  Indemnification  is limited to reasonable
expenses. In addition, the Company's By-Laws provide that the Company shall have
the power to indemnify  its  officers,  directors,  employees  and agents to the
extent permitted by the Act.

        Specifically, the Act provides as follows:

        "7-109-102.  Authority to indemnify directors

               (1) Except as  provided  in  subsection  (4) of this  section,  a
        corporation may indemnify a person made a party to a proceeding  because
        the  person  is or was a  director  against  liability  incurred  in the
        proceeding if:

                    (a)  The person conducted  himself or herself in good faith;
                         and

                    (b)  The person reasonably believed:

                             (I)    In the case of conduct in an official 
                                    capacity with the corporation, that his or 
                                    her conduct was in the corporation's best 
                                    interests; and

                             (II)   In all other cases, that his or her conduct
                                    was at least not opposed to the 
                                    corporation's best interests; and

                    (c)  In the case of any criminal proceeding,  the person had
                         no  reasonable  cause to believe his or her conduct was
                         unlawful.

               (2) A director's conduct with respect to an employee benefit plan
        for a purpose the director reasonably believed to be in the interests of
        the  participants  in or  beneficiaries  of the  plan  is  conduct  that
        satisfies  the  requirement  of  subparagraph  (II) of paragraph  (b) of
        subsection (1) of this section.  A director's conduct with respect to an
        employee benefit plan for a purpose that the director did not reasonably
        believe to be in the interests of the  participants in or  beneficiaries
        of the plan shall be deemed not to satisfy the requirements of paragraph
        (a) of subsection (1) of this section.

               (3)  The   termination  of  a  proceeding  by  judgment,   order,
        settlement,  conviction,  or  upon  a plea  of  nolo  contendere  or its
        equivalent  is not, of itself,  determinative  that the director did not
        meet the standard of conduct described in this section.

               (4)  A corporation may not indemnify a director under this 
        section:

                                      II-1

<PAGE>



                    (a)  In  connection  with a proceeding by or in the right of
                         the  corporation  in which the  director  was  adjudged
                         liable to the corporation; or

                    (b)  In connection with any other  proceeding  charging that
                         the  director  derived an  improper  personal  benefit,
                         whether  or  not   involving   action  in  an  official
                         capacity, in which proceeding the director was adjudged
                         liable on the basis that he or she  derived an improper
                         personal benefit.

               (5)  Indemnification  permitted  under this section in connection
        with a proceeding  by or in the right of the  corporation  is limited to
        reasonable expenses incurred in connection with the proceeding.

        7-109-103.  Mandatory indemnification of directors

               Unless  limited by its articles of  incorporation,  a corporation
        shall  indemnify  a person who was wholly  successful,  on the merits or
        otherwise,  in the defense of any  proceeding  to which the person was a
        party  because  the  person  is or was a  director,  against  reasonable
        expenses incurred by him or her in connection with the proceeding.

        7-109-105  Court-ordered indemnification of directors

               (1) Unless otherwise provided in the articles of incorporation, a
        director  who  is  or  was  a  party  to  a  proceeding  may  apply  for
        indemnification  to the court  conducting  the  proceeding or to another
        court of  competent  jurisdiction.  On  receipt of an  application,  the
        court, after giving any notice the court considers necessary,  may order
        indemnification in the following manner:

                    (a)  If it  determines  that the  director  is  entitled  to
                         mandatory  indemnification under section 7-109-103, the
                         court  shall order  indemnification,  in which case the
                         court  shall  also  order  the  corporation  to pay the
                         director's   reasonable  expenses  incurred  to  obtain
                         court-ordered indemnification.

                    (b)  If it  determines  that  the  director  is  fairly  and
                         reasonably  entitled to  indemnification in view of all
                         the relevant circumstances, whether or not the director
                         met the  standard  of  conduct  set  forth  in  section
                         7-109-102(1)    or   was   adjudged   liable   in   the
                         circumstances  described in section  7-109-102(4),  the
                         court may order such indemnification as the court deems
                         proper; except that the indemnification with respect to
                         any  proceeding  in which  liability  shall  have  been
                         adjudged  in the  circumstances  described  in  section
                         7-109-  102(4)  is  limited  to   reasonable   expenses
                         incurred  in  connection   with  the   proceeding   and
                         reasonable  expenses  incurred to obtain  court-ordered
                         indemnification.

        7-109-106.  Determination and authorization of indemnification of 
        directors

               (1) A  corporation  may not  indemnify a director  under  section
        7-109-102  unless  authorized in the specific case after a determination
        has been made that indemnification of the director is permissible in the
        circumstances  because the  director has met the standard of conduct set
        forth in section 7-109-102.  A corporation shall not advance expenses to
        a director  under section  7-109-104  unless  authorized in the specific
        case after the written  affirmation and undertaking  required by section
        7-109-104(1)(a)  and (1)(b) are received and the determination  required
        by section 7-109-104(1)(c) has been made.

               (2) The determinations required by subsection (1) of this section
        shall be made:

                                      II-2

<PAGE>



                    (a)  By the board of directors  by a majority  vote of those
                         present at a meeting at which a quorum is present,  and
                         only those  directors  not  parties  to the  proceeding
                         shall be counted in satisfying the quorum; or

                    (b)  If a quorum cannot be obtained, by a majority vote of a
                         committee of the board of directors  designated  by the
                         board of directors,  which  committee  shall consist of
                         two or more  directors  not parties to the  proceeding;
                         except that directors who are parties to the proceeding
                         may participate in the designation of directors for the
                         committee.

               (3) If a quorum cannot be obtained as  contemplated  in paragraph
        (a) of  subsection  (2) of  this  section,  and a  committee  cannot  be
        established  under paragraph (b) of subsection (2) of this section,  or,
        even if a quorum is obtained or a committee is designated, if a majority
        of the directors  constituting such quorum or such committee so directs,
        the  determination  required to be made by subsection (1)of this section
        shall be made:

                    (a)  By independent  legal counsel selected by a vote of the
                         board  of  directors  or the  committee  in the  manner
                         specified in paragraph (a) or (b) of subsection  (2) of
                         this  section or, if a quorum of the full board  cannot
                         be obtained and a committee  cannot be established,  by
                         independent  legal counsel  selected by a majority vote
                         of the full board of directors; or

                    (b)  By the shareholders.

               (4)  Authorization  of  indemnification  and  advance of expenses
        shall  be  made  in  the  same   manner   as  the   determination   that
        indemnification  or advance of expenses is permissible;  except that, if
        the  determination  that  indemnification  or  advance  of  expenses  is
        permissible  is made by  independent  legal  counsel,  authorization  of
        indemnification  and advance of expenses  shall be made by the body that
        selected such counsel.

        7-109-107.  Indemnification of officers, employees, fiduciaries, and 
        agents

               (1)   Unless otherwise provided in the articles of incorporation:

                    (a)  An officer is  entitled  to  mandatory  indemnification
                         under section 7- 109-103,  and is entitled to apply for
                         court-ordered  indemnification under section 7-109-105,
                         in each case to the same extent as a director;

                    (b)  A corporation may indemnify and advance  expenses to an
                         officer,   employee,   fiduciary,   or   agent  of  the
                         corporation to the same extent as to a director; and

                    (c)  A corporation  may also indemnify and advance  expenses
                         to an officer, employee, fiduciary, or agent who is not
                         a director  to a greater  extent,  if not  inconsistent
                         with public policy,  and if provided for by its bylaws,
                         general or specific action of its board of directors or
                         shareholders, or contract.

        7-109-109.  Limitation of indemnification of directors

               (1) A provision treating a corporation's  indemnification  of, or
        advance of expenses to,  directors  that is contained in its articles of
        incorporation or bylaws, in a resolution of its shareholders or board of
        directors,  or in a contract,  except an insurance policy, or otherwise,
        is valid only to the  extent  the  provision  is not  inconsistent  with
        sections 7-109-101 to 7-109-108.  If the articles of incorporation limit
        indemnification or advance of expenses,  indemnification  and advance of
        expenses are valid only to the extent not inconsistent with the articles
        of incorporation.

                                      II-3

<PAGE>



               (2) Sections  7-109-101 to 7-109-108 do not limit a corporation's
        power to pay or reimburse  expenses incurred by a director in connection
        with an appearance as a witness in a proceeding at a time when he or she
        has not been made a named defendant or respondent in the proceeding.

        7-109-108.  Insurance

               A corporation may purchase and maintain  insurance on behalf of a
        person who is or was a director, officer, employee,  fiduciary, or agent
        of the  corporation,  or  who,  while  a  director,  officer,  employee,
        fiduciary, or agent of the corporation, is or was serving at the request
        of the corporation as a director,  officer, partner, trustee,  employee,
        fiduciary,  or agent of another domestic or foreign corporation or other
        person  or of an  employee  benefit  plan,  against  liability  asserted
        against or incurred by the person in that  capacity or arising  from his
        or her status as a director,  officer,  employee,  fiduciary,  or agent,
        whether or not the corporation  would have power to indemnify the person
        against  the same  liability  under  section  7-109-102,  7-109-103,  or
        7-109-107. Any such insurance may be procured from any insurance company
        designated by the board of directors,  whether such insurance company is
        formed  under the laws of this  state or any other  jurisdiction  of the
        United States or elsewhere, including any insurance company in which the
        corporation has an equity or any other interest  through stock ownership
        or otherwise.

        7-109-110.  Notice to shareholders of indemnification of director

               If a corporation  indemnifies or advances  expenses to a director
        under this article in connection with a proceeding by or in the right of
        the  corporation,  the  corporation  shall  give  written  notice of the
        indemnification or advance to the shareholders with or before the notice
        of the next  shareholders'  meeting.  If the next shareholder  action is
        taken  without a meeting at the  instigation  of the board of directors,
        such notice shall be given to the shareholders at or before the time the
        first shareholder signs a writing consenting to such action."

B. Article VI of the Registrant's Amended and Restated Articles of Incorporation
provides for the elimination of personal  liability for monetary damages for the
breach of fiduciary duty as a director except for liability (i) resulting from a
breach of the director's duty of loyalty to the Registrant or its  shareholders;
(ii) for acts or  omissions  not in good  faith  or  which  involve  intentional
misconduct or a knowing  violation of the law;  (iii) for  approving  payment of
distributions  to  shareholders  to the extent that any such actions are illegal
under the Act;  or (iv) for any  transaction  from which a  director  derives an
improper  personal  benefit.  This Article  further  provides  that the personal
liability of the  Registrant's  directors  shall be eliminated or limited to the
fullest extent permitted by the Act.

C. The  Underwriting  Agreement  between  the  Registrant  and the  Underwriters
provides that the Underwriters  will indemnify and hold harmless the Registrant,
the  directors  of the  Registrant,  and each  person,  if any, who controls the
Registrant  within the meaning of Section 15 of the  Securities  Act of 1933, as
amended  (the  "1933  Act"),  against  any  and  all  losses,  claims,  demands,
liabilities and expenses (including reasonable legal or other expenses) to which
it may become  subject,  arising  out of or based upon any untrue  statement  or
alleged  untrue  statement  of a material  fact  contained  in the  Registration
Statement or in any Blue Sky Application or the omission or alleged  omission to
state therein a material fact required to be stated therein or necessary to make
the  statements  therein  not  misleading,  resulting  from  the use of  written
information furnished to the Registrant by the Underwriters or any participating
dealer for use in the preparation of the  Registration  Statement or in any Blue
Sky Application.



Item 25.  Other Expenses of Issuance and Distribution

                                      II-4

<PAGE>



        The  following  is an  itemization  of all  expenses  (subject to future
contingencies)  incurred or to be incurred by the Registrant in connection  with
the issuance and distribution of the securities being offered.  All expenses are
estimated except the registration fee.



      Registration and filing fee ............................       $  4,237
      NASD filing fee ........................................          1,071
      Printing . . . . . . . .................................         40,000*
      Accounting fees and expenses ...........................         65,000*
      Legal fees and expenses ................................         75,000*
      Blue Sky fees and filing fees ..........................         15,000*
      Transfer and Warrant Agent fees ........................          5,000*
      Miscellaneous ..........................................         24,692*
                                                                       ------
      Total ..................................................      $ 230,000
                                                                    =========
- -----------
      *     Estimated

Item 26.  Recent Sales of Unregistered Securities

        During the past three years, the Registrant has issued its securities to
the  following  persons  for  the  cash  or  other  consideration  indicated  in
transactions that were not registered under the 1933 Act.

A.      In February, 1994, the Company sold 116,666 shares of its Common Stock 
to the following persons for the consideration indicated:

Name                             No. of Shares       Consideration

Van Baal Investment                       5,000          $  15,000
John Titello                              4,333          $  13,000
Merrill Roberts                           3,000          $   9,000
Kim E. Hensley                           20,000          $  60,000
Jerome Wilensky                           5,000          $  15,000
Ronn Reidel                               3,000          $   9,000
Roxie G. Malara                           1,667          $   5,000
Richard B. Cutforth                      15,000          $  45,000
Col. Henry Graham                         7,500          $  22,500
Ray Orman                                16,666          $  50,000
Dennis W. Hartley, IRA                   10,000          $  30,000
Joel Fennern                              3,000          $   9,000
Sylvia S. Hensley                         3,000          $   9,000
Shelia E. Crawford                        3,500          $  10,500
Charles R. Harrison                       6,000          $  18,000
T-Group, Inc.                            10,000          $  30,000
                                        -------          ---------

                                        116,666           $350,000
                                        =======           ========
   
        The Company claims the exemption from  registration  provided by Section
4(2) of the Securities Act of 1933, as amended,  and/or Rule 506 of Regulation D

                                      II-5

<PAGE>

adopted  thereunder for the transactions  described above. All of the purchasers
were either known to the Company's  President,  Troy H. Lowrie, or were referred
to the Company by a consultant to the Company. Based upon Mr. Lowrie's knowledge
of the purchasers and upon written  representations made by the purchasers,  the
Company  believes each  purchaser was capable of evaluating the merits and risks
of an investment in the Company's  securities.  All  certificates  were endorsed
with a legend restricting the sale or
    
transfer of the securities except in accordance with federal securities laws. No
brokers or dealers  received  compensation  in connection with the sale of these
shares.

B. In February,  1994,  the Company  issued  promissory  notes in the  aggregate
amount of $250,000 to two  persons.  The notes bear  interest at the rate of 10%
per annum and are demand notes. As further  consideration  for making the loans,
the Company  granted  options to purchase an aggregate  of 17,000  shares to the
lenders,  exercisable over a five year period, at $2.50 per share. The following
sets forth the name and amount loaned by each lender:

        Name                        Amount of Loan
        ----                        --------------

        Michael J. Skurich              $100,000
        Michele Freedman                $150,000

   
        The  Company  claims  the  exemption  provided  by  Section  4(2) of the
Securities  Act of 1933,  as  amended.  The  Company  provided  each lender with
information  concerning the Company,  its business,  properties,  management and
financial  condition,  and  each  lender  had  the  ability  to  understand  the
information  provided to such lender. The notes were repaid from the proceeds of
the Company's initial public offering in May 1994.

C. In February,  1994, the Company issued 25,000 shares to Merrill E. Roberts as
partial  consideration  for the  exercise  of an option to  purchase  19% of his
limited  partnership  interest in WCC I, Ltd. The Company  claims the  exemption
provided by Section 4(2) of the Securities Act of 1933, as amended.  Mr. Roberts
was a prior business associate of the president of the Company,  Troy H. Lowrie,
and had  extended  the  Company an option to purchase  substantially  all of his
limited  partnership  interest in WCCI, Ltd. in consideration  for the Company's
Common  Stock.  Based upon the  Company's  knowledge  of Mr.  Robert's  business
acumen,  and his understanding of the business of the Company and of WCCI, Ltd.,
the Company  believes Mr. Roberts was capable of evaluating the merits and risks
of exchanging his limited partnership interest for stock of the Company.
    

D. In October,  1994,  effective  September  30, 1994,  the Company  issued
232,264  shares to limited  partners of Western  Country  Club I, Ltd.  ("WCC I,
Ltd.") and Western Country Club III, Ltd. ("WCC III, Ltd.") pursuant to an offer
to limited  partners to exchange  interests in WCC I, Ltd. for stock or cash and
to purchase all of the assets of WCC III, Ltd., as follows:

                           Shares received               Shares received
                           for Limited Partnership       for Limited Partnership
                           Interests in                  Interests In
Name                       WCC I, Ltd.                   WCC III, Ltd.
- ----                       -----------                   -------------

Van Baal Investments, Ltd                                   19,429
Heimy, Ltd                                                   6,476
Robert Spencer                                               9,714
Margaret Spencer                                             9,714
Ray Orman                     25,600                        19,429
John Titello                  16,000                        16,190
Looking Ahead, Inc.                                         16,190
James Woods                    3,200                         6,476
Merrill Roberts                                              9,714
Eric Peterson                  3,200                         6,476
Michael Ocello                                               1,619
Kevin Titello                  6,400                         1,619
Melvin Jennings                                              3,238
Vali Lowrie                   16,000                        12,952
ABDT Joint Venture                                           9,714
Harold Gorden                  3,200                         6,476
Syliva Hensley                                               3,238
                             -------                       -------
             Totals           73,600                       158,664
                             =======                       =======

   
     The Company claims the exemption from registration provided by Section 4(2)
of the  Securities  Act of 1933,  as amended,  and/or Rule 506 of  Regulation  D

                                      II-6

<PAGE>



adopted  thereunder for the  transactions  described above. In addition to being
investors in limited  partnerships  which owned the  nightclubs  operated by the
Company,  most of the limited partners were also holders of the Company's Common
Stock (see A. and C. above).  In addition,  Eric  Peterson was an officer of the
Company and Vali Lowrie was the sister of the president of the Company,  Troy H.
Lowrie.  Each of the limited partners had a pre-existing  business  relationship
with  Western  and most,  if not all,  also had and  continue to have a personal
relationship  with Mr. Lowrie.  Based upon the information known to the Company,
and representations  made by each of the limited partners,  the Company believes
each was able to  evaluate  the risks and  merits of  exchanging  their  limited
partnership  interest(s) for Common Stock and/or for cash. All certificates were
endorsed with a legend restricting the sale or transfer of the securities except
in  accordance  with federal  securities  laws.  No brokers or dealers  received
compensation in connection with the sale of these shares.

E. On March 15, 1995,  the Company  authorized  the issuance of 15,000 shares to
Michelle James for public relations  services  rendered.  The Company claims the
exemption  provided by Section 4(2) of the  Securities  Act of 1933, as amended,
for the issuance of these shares. Ms. James consulting contract provided for her
compensation to be in shares of the Company's Common Stock,  and therefore,  the
Company  believed  she had the  information  and  business  acumen  necessary to
evaluate the merits and risks of  accepting  payment for services in the form of
Common Stock.
    

F.   In June, 1996, the Company conducted a private placement of Common Stock at
a price of $2.50 per share as follows:

Name                                        No. of Shares         Consideration
- ----                                        -------------         -------------

Richard B. Cutforth                              8,200                 $20,500

John M. Black                                   10,000                  25,000

Joel O. Palmer                                  10,000                  25,000

Sedco, Inc.                                     10,000                  25,000

Stephen Douglas Sato                             8,000                  20,000

Howard J. Manetti                               20,000                  50,000

Joel Fennern                                     7,000                  17,500

Kim E. Hensley                                  14,000                  35,000

William Pallack                                  8,000                  20,000
                                                 -----                  ------

                                                95,200                $238,000
                                                ======                ========


   
     The  offers  and sales  set forth  above  were made in  reliance  upon  the
exemption  from  registration  provided  by Section  4(2) of the 1933 Act and/or
Regulation D and Rule 506 adopted thereunder. Four of the investors had invested
previously  in private  placements  of the  Company's  Common  Stock and/or were
limited partners of one of the limited  partnerships which owned the nightclubs,
three investors were known to the Company's then President and the remaining two
investors were referred to the Company by the Company's  consultant.  Based upon
information known to the Company, and upon the representations by the investors,
the Company  believes  each of the  investors was able to evaluate the risks and
merits of an investment in the Company's  Common Stock. No  broker/dealers  were
involved in the sale and no commissions  were paid.  All purchasers  represented
that they purchased the securities for investment,  and all certificates  issued
to the purchasers  were impressed  with a restrictive  legend  advising that the
shares represented by the certificates may not be sold, transferred,  pledged or
hypothecated  without  having first been  registered or the  availability  of an
exemption from  registration  established.  "Stop  transfer"  instructions  were
placed  against the transfer of these  certificates  by the  Company's  transfer
agent.
    

G. In July  1996,  the  Company  granted  options  to  acquire  145,000  shares,
exercisable  at  $3.50  per  share,  and  45,000  shares  of  Common  Stock to a
consultant  to the Company in exchange  for market  advisory  services  rendered
since 1994 and the return to the Company of options to purchase  240,000  shares
exercisable  at $2.50 per share.  The Company  claims the exemption  provided by
Section 4(2) of the 1944 Act for these  transactions as the recipient has been a
consultant  to the Company  since 1993,  and therefore had access to the type of
information  a  registration  would  provide and the  ability to  evaluate  such

                                      II-7
<PAGE>

information. No broker/dealers were involved in the sale and no commissions were
paid.

   
H. In September,  1996, the Company  offered  certain holders of Cowboys Concert
Hall Arlington,  Inc. ("Cowboys") common stock the opportunity to exchange their
shares of Cowboys  common  stock for  shares of the  Company on the basis of one
share of the Company's  Common Stock for each Cowboy's  share held and one share
of the Company's Common Stock for each Cowboy's warrant held. These  individuals
had  participated in a private  placement  conducted by Cowboys in Fall, 1995 to
raise funds for Cowboys to pay its expenses in connection with a proposed merger
between Cowboys and the Company which did not occur.  Three of the investors had
previously  purchased shares of the Company's Common Stock in private placements
conducted  by the  Company  and/or were  limited  partners of one of the limited
partnerships.  The  remaining  ten  investors  were  business  associates of the
president of the Company and/or the  consultant to the Company.  Based upon such
relationships, upon information known to the
    
   
Company and  representations  made by all purchasers,  the Company believes that
each  investor was able to evaluate the merits and risks of  exchanging  Cowboys
shares for the  Company's  Common  Stock.  These shares were issued in February,
1997.
    

<TABLE>
<CAPTION>

Name                                             Number of         Number of          Number of
- ----                                             ---------         ---------          ---------
                                                 shares of          Cowboys           Shares of
                                                 ---------          -------           ---------
                                                  Cowboys           Warrants            Western
                                                  -------           --------            -------


<S>                                              <C>                <C>                <C>   
Van Baal Investments                              10,000             10,000             20,000

John T. Titello                                   10,000             10,000             20,000

Henry R. Graham                                    4,000              4,000              8,000

H. N. C. Associates                                2,000              2,000              4,000

H. Samuel Greenwalt ITR                            5,000              5,000             10,000
Bear Stearns Sec Corp. Cust

Acrodyme Profit Sharing Trust                      5,000              5,000             10,000

Robert J. Richmeier, Jr.                           2,000              2,000              4,000

Lorence M. Colbert                                 2,000              2,000              4,000

Shelley B. Don                                     4,400              4,400              8,800

Richard A. Baker                                   2,000              2,000              4,000

Gregory A. Walda                                   5,000              5,000             10,000

Steven Feldman                                     2,000              2,000              4,000

Lear 171 Inc.                                      4,000              4,000              8,000
                                                   -----              -----              -----

TOTAL                                             57,400             57,400            114,800
                                                  ======             ======            =======
</TABLE>

I. In December,  1996, the Company acquired an 80% interest in InCahoots Limited
Partnership for 400,000 shares of Common Stock through a merger transaction with
Entertainment  Wichita, Inc. ("EWI"), a Kansas corporation.  As a result, EWI is
now 80% owned by the  Company.  EWI is the  general  partner and an 80% owner of
InCahoots, a country-western theme nightclub located in Wichita,  Kansas. EWI is
owned 62.625% by Shane  Investments,  L.C., a corporation  which is solely owned
and controlled by Joe Robert Love, Jr., the adult son of Joe R. Love, a Director
of the Company.  The Company claims the exemption from registration  provided by
Section 4(2) of the Securities Act of 1933, as amended,  for the issuance of the
400,000 shares. No  broker/dealers  were involved in the sale and no commissions
were paid.  All  purchasers  represented  that they purchased the securities for
investment,  and all certificates issued to the purchasers were impressed with a
restrictive  legend advising that the shares represented by the certificates may
not be sold,  transferred,  pledged or  hypothecated  without  having first been


                                      II-8
<PAGE>

registered or the  availability of an exemption from  registration  established.
"Stop  transfer"   instructions  were  placed  against  the  transfer  of  these
certificates by the Company's transfer agent.

Item 27.  Exhibits and Financial Schedules

     The  following  is a  complete  list  of  exhibits  filed  as  part of this
Registration Statement, which Exhibits are incorporated herein.

 Exhibit
 Number        Description
 ------        -----------

   
1.1            Form of Underwriting Agreement
    

3.1            Articles of Incorporation, dated December 20, 1989.(1)

3.2            Amendment to Articles of Incorporation, dated November 30, 1993.
               (1)

3.3            Bylaws of Western Country Clubs, Inc.(1)

3.4            Amendment to Articles of Incorporation, dated ________, 1997,(11)
   
               setting forth the rights and preferences of the Series A 
               Preferred Stock.(11)
    

4.1            Warrant and Registration Rights Agreement (Underwriters Warrant 
               Agreement) with form of warrants attached to purchase Series A 
               Preferred Stock and Series A Warrants.

4.2            Form of Series A Common Stock Purchase Warrant Certificate
               (attachment to Exhibit 10.30)

5.0            Opinion of Brenman Bromberg & Tenenbaum, P.C.(11)

9.0            Voting Trust Agreement, dated as of September 20, 1996, between 
               Red River Concepts, Inc. and Troy H. Lowrie(7)

10.1           Lease Agreement, dated August 26, 1993, between Wal-Mart Stores,
               Inc. and Western Country Clubs, Inc.(1)

10.2           License Agreement, dated January 20, 1993, between Western 
               Country Clubs, Inc. and Western Country Club I, Ltd.(1)

10.3           Option for Limited Partnership Interest, dated September 23, 
               1993, between Western Country Clubs, Inc. and Merrill E. 
               Roberts.(1)

10.4           Stock Option Agreement, dated December 16, 1993.(1)

10.5           Lease with Option to Purchase, dated December 26, 1993, between 
               and among Edward L. and Barbara L. Benshoof and Western Country 
               Clubs, Inc.(1)

10.6           Agreement to Purchase and Sale of Business and Assets, with 
               exhibits, dated November 1, 1994(2)

10.7           Bill of Sale, dated November 1, 1994, transferring Arizona Bar 
               Liquor License No. 06100208 to Western(2)

10.8           Amendment to Covenant Not to Compete, undated, between Western 
               and Clarence O. Bond, Jack E. McMurrough and Ada L. Bond(9)

                                      II-9

<PAGE>




10.9           Agreement and Plan of Merger, dated October 10, 1995, between 
               Western Country Clubs, Inc., Western Newco, Inc. and Cowboys 
               Concert Hall - Arlington, Inc. (6)

10.10          Lease with Option to Purchase, dated October 14, 1992, between 
               Expo Bowl, Inc. and Texas of Indy, Inc.(1)

10.11          Guaranty of Lease with Option to Purchase, dated October 14, 
               1992, by Troy H. Lowrie.(1)

10.12          First Amendment to Lease with Option to Purchase dated January 
               20, 1993, between Expo Bowl, Inc. and Texas of Indy, Inc.(1)

10.13          Warranty Deed, dated February 28, 1993, in the name of Western 
               Country Club I, Ltd.(1)

10.14          State of Indiana, Certificate of Trade Mark Registration, dated 
               August 18, 1993, in the name of Texas of Indy, Inc. for "A Little
               Bit of Texas" and Design.(1)

10.15          Lease, dated April 2, 1993, between Texas of Indy, Inc. and Great
               Western Boot Company.(1)

10.16          Operating Agreement, dated March 17, 1993, between Texas of Indy,
               Inc. and Taco Bell Corp.(1)

10.17          Option Agreement, dated January 20, 1993, between and among 
               Western Country Club  I, Ltd., Troy H. Lowrie and Merrill 
               Roberts.(1)

10.18          Amended Limited Partnership Agreement of Western Country Club I,
               Ltd.(1)

10.19          Consulting Agreement, dated January 20, 1993, between Western 
               Country Club I, Ltd. and Texas of Indy, Inc.(1)

10.20          Security Agreement, dated March 18, 1993 between Western Country
               Club I, Ltd. and Texas of Indy, Inc.(1)

10.21          Option to Purchase Assets, dated January 20, 1993, between 
               Western Country Club I, Ltd. and Texas of Indy, Inc.(1)

10.22          Promissory Note, dated January 31, 1994, from Western Country 
               Club I, Ltd. to Expo Bowl, Inc. in the amount of $150,000.(1)

10.23          Guaranty, dated January 31, 1994, of Promissory Note to Expo 
               Bowl, Inc. by Troy H. Lowrie.(1)

10.24          Promissory Note, dated January 31,1994, from Western Country Club
               I, Ltd. to Dulaney National Bank.(1)

10.25          Articles of Incorporation, WCWW Acquisition Corporation, dated 
               January 20, 1995.(4)

10.26          Interim Permit, dated February 9, 1995, from the Arizona 
               Department of Liquor Licenses and Control for the Wild Wild West
               nightclub.(5)

10.27          Stock Purchase Agreement, dated September 21, 1996, between and 
               among Troy H. Lowrie, Western Country Clubs, Inc. and Red River
               Concepts, Inc.(7)

10.28          Lease Agreement, dated July 30, 1993, by and between Boots, Inc.
               and In Cahoots Limited Partnership.(9)

10.29          Agreement and Plan of Merger, dated December 16, 1996, by and 
               between Western Country Clubs, Inc., Entertainment Wichita, Inc.
               and WCCI Acquisition Corp.(8)

                                      II-10
<PAGE>

10.30          Warrant Agreement, dated __________, 1997, between Western 
               Country Clubs, Inc. and American Securities Transfer & Trust,Inc.

   
10.31          Amendment, dated November 26, 1996 to Stock Purchase Agreement, 
               dated September 20, 1996, by and among Troy H. Lowrie, Red River
               Concepts, Inc. and/or its designees; Western Country Clubs, Inc.
               and C.H. Financial Corporation

10.32          Cessation Agreement, dated February 4, 1997, between Troy H. 
               Lowrie, Red River Concepts, Inc., Western Country Clubs, Inc. 
               and Jebco, L.L.C.

10.33          Lease Agreement, dated February 25, 1997, between Prime
               Financial Corporation and Western Country Clubs, Inc. (10)

10.34          Second Amendment to Stock Purchase Agreement and Cessation 
               Agreement, dated April 14, 1997, between Troy H. Lowrie, Red 
               River Concepts, Inc. and Western Country Clubs, Inc.

10.35          Western Country Clubs, Inc. Omnibus Equity Compensation Plan 

10.36          Agreement For the Purchase and Sale of Assets dated April 14, 
               1997 between Kirby Bond and Western Country Clubs, Inc. 

11.1           Computation of per share earnings 12-31-96

11.2           Computation of per share earnings 3-31-97

21             Subsidiaries of the Registrant(9)

23.1           Consent of Causey Demgen & Moore, Inc.

23.2           Consent of Brenman Bromberg & Tenenbaum, P.C.  (included in 
               Exhibit 5.0)

23.3           Consent of Gross, Collins & Cress, P.C.
    
- -------------
(1)     Incorporated by reference from the like numbered exhibits filed with the
        Registrant's Registration Statement on Form SB-2, No. 33-72942.
(2)     Incorporated  by reference  from  Western's  Current Report on Form 8-K,
        dated November 1, 1994, attached as Exhibits 10.1 and 10.2 thereto.
(3)     Incorporated  by reference from Western's  Annual Report on Form 10-KSB,
        dated February 27, 1995, attached as Exhibit 21 thereto.
(4)     Incorporated  by reference from Western's  Annual Report on Form 10-KSB,
        dated February 27, 1995, attached as Exhibit 28.16 thereto.
(5)     Incorporated  by reference from Western's  Annual Report on Form 10-KSB,
        dated February 27, 1995, attached as Exhibit 28.17 thereto.
(6)     Incorporated  by reference  from  Western's  Current Report on Form 8-K,
        dated October 19, 1995, attached as Exhibit 10.1.
(7)     Incorporated  by reference  from  Western's  Current Report on Form 8-K,
        dated October 10, 1996, attached as Exhibit 9.
(8)     Incorporated  by reference  from  Western's  Current Report on Form 8-K,
        dated December 16, 1996, attached as Exhibit 2.
(9)     Previously filed.
   
(10)    Incorporated  by reference from  Western's  Annual Report on Form 10-KSB
        for the fiscal year ended  December 31, 1996,  attached as Exhibit 10.30
        thereto.
(11)    To be filed by amendment.

    

(b)  Financial  statement  schedules  have  been  omitted  because  they are not
required or the  information  is included in the financial  statements and notes
thereto.

                                      II-11

<PAGE>



Item 28.  Undertakings

The undersigned Registrant will:

        (a)(1) File, during any period in which it offers or sells securities, a
post-effective  amendment  to this  registration  statement  to: (i) include any
prospectus  required by Section  10(a)(3) of the Securities Act; (ii) reflect in
the prospectus any facts or events which, individually or together,  represent a
fundamental change in the information in the registration  statement;  and (iii)
include  any  additional  or  changed  material   information  on  the  plan  of
distribution.

        (2) For  determining  liability  under the  Securities  Act,  treat each
post-effective  amendment  as a new  registration  statement  of the  securities
offered,  and the offering of the securities at that time to be the initial bona
fide offering.

        (3)    File a post-effective amendment to remove from registration any 
of the securities that remain unsold at the end of the offering.

        The  undersigned  Registrant  will  provide to the  Underwriters  at the
closing   specified  in  the   underwriting   agreement   certificates  in  such
denominations  and registered in such names as required by the  Underwriters  to
permit prompt delivery to each purchaser.

        Insofar as indemnification  for liabilities arising under the Securities
Act of 1933 (the "Act") may be permitted to directors,  officers and controlling
persons of the Registrant  pursuant to the foregoing  provisions,  or otherwise,
the  Registrant  has been  advised  that in the  opinion of the  Securities  and
Exchange  Commission such  indemnification is against public policy as expressed
in the Act and is,  therefore,  unenforceable.  In the  event  that a claim  for
indemnification  against  such  liabilities  (other  than  the  payment  by  the
Registrant of expenses  incurred or paid by a director,  officer or  controlling
person of the  Registrant  in the  successful  defense  of any  action,  suit or
proceeding)  is  asserted by such  director,  officer or  controlling  person in
connection with the securities being registered,  the Registrant will, unless in
the opinion of its counsel the matter has been settled by controlling precedent,
submit  to a  court  of  appropriate  jurisdiction  the  question  whether  such
indemnification  by it is against  public policy as expressed in the  Securities
Act and will be governed by the final adjudication of such issue.


                                      II-12

<PAGE>



                                   SIGNATURES

   
        In accordance  with the  requirements of the Securities Act of 1933, the
Registrant certifies that it has reasonable grounds to believe that it meets all
of the  requirements  for filing on Form SB-2 and authorized  this  Registration
Statement  to be  signed  on its  behalf  by  the  undersigned,  thereunto  duly
authorized, in the City of Oklahoma, State of Oklahoma on May 20, 1997.
    

                           WESTERN COUNTRY CLUBS, INC.



                           By: /s/ James E. Blacketer
                           --------------------------
                               James E. Blacketer, President


In  accordance  with  the  requirements  of the  Securities  Act of  1933,  this
Registration Statement was signed by the following persons in the capacities and
on the dates indicated.

Signatures                                Title                        Date
- ----------                                -----                        ----


/s/ James E. Blacketer              President, Principal         May 20, 1997
- ----------------------------                                                   
James E. Blacketer                  Executive Officer and
                                    Director


/s/ Ted W. Strickland               Principal Financial and      May 20, 1997
- ----------------------------                                                   
Ted W. Strickland                   Accounting Officer, 
                                    Treasurer and Director


/s/ Joe R. Love                     Director                     May 20, 1997
- ------------------------------                                                
Joe R. Love



                                    Director                     May 20, 1997
- -------------------------------                                               
John R. Ritter


                                      II-13

       400,000 Shares of Series A Cumulative Convertible Preferred Stock
                                       and
          1,200,000 Series A Redeemable Common Stock Purchase Warrants

                           WESTERN COUNTRY CLUBS, INC.

                                                                         , 1997

                             UNDERWRITING AGREEMENT

NATIONAL SECURITIES CORPORATION
         As Representative of the Several Underwriters
c/o National Securities Corporation
8214 Westchester
Suite 500
Dallas, Texas 75225

Dear Sirs:

         Western Country Clubs,  Inc., a Colorado  corporation  (the "Company"),
proposes to issue and sell to you and the other underwriters named in Schedule I
hereto  (collectively,   the  "Underwriters"),   for  whom  National  Securities
Corporation  is acting  as the  managing  underwriter  and  representative  (the
"Representative"),   in  the   respective   amounts  set  forth   opposite  each
Underwriter's name in Schedule I hereto an aggregate of 400,000 shares of Series
A Cumulative  Convertible  Preferred Stock,  $.10 par value, of the Company (the
"Preferred  Stock") and  1,200,000  Series A Redeemable  Common  Stock  Purchase
Warrants  (individually,  a  "Warrant"),  which  entitles the holder  thereof to
purchase one share of common stock, $ .01 par value,  (the "Common  Stock") at a
price of $____ per share, subject to certain conditions. The shares of Preferred
Stock,  the Warrants,  and the shares of Common Stock  issuable upon exercise of
such  Warrants,  are  collectively  referred  to  herein  as  the  "Underwritten
Securities." In addition,  (i) the Company proposes to grant to the Underwriters
an option (the "Underwriters'  Option") to purchase up to an aggregate of 60,000
additional shares of Preferred Stock and 180,000  additional  Warrants solely to
cover  over-allotments  in  the  sale  of  the  Underwritten   Securities  (such
additional shares of Preferred Stock and Warrants and the shares of Common Stock
issuable upon exercise of such Warrants,  are collectively referred to herein as
the  "Option  Securities")  and  (ii)  the  Company  proposes  to  sell  to  the
Underwriters  the  Underwriters'  Warrants  (described  in  Section 7 hereof) to
purchase  40,000  additional  shares of Preferred  Stock and 100,000  additional
Warrants (such  Underwriters'  Warrants and additional shares of Preferred Stock
and  Warrants  and the shares of Common  Stock  issuable  upon  exercise of such
Warrants,   are   collectively   referred   to  herein  as  the   "Underwriters'
Securities").  The  Underwritten  Securities,  the  Option  Securities  and  the
Underwriters'   Securities   are   collectively   referred   to  herein  as  the
"Securities."

         The terms which  follow,  when used in this  Agreement,  shall have the
meanings indicated.  "Effective Date" shall mean each date that the Registration
Statement  (as defined  below) and any  post-effective  amendment or  amendments
thereto  became or become  effective.  "Execution  Time" shall mean the date and
time that this  Agreement  is executed  and  delivered  by the  parties  hereto.
"Preliminary  Prospectus" shall mean any preliminary  prospectus  referred to in
Section  1(a) below with  respect to the  offering  of the  Securities,  and any
preliminary  prospectus included in the Registration  Statement at the Effective
Date that omits Rule 430A Information (as defined below).  Capitalized terms not
otherwise  defined  herein shall have the meanings  ascribed to them in the most
recent  Preliminary  Prospectus  which  predates or coincides with the Execution
Time.  "Prospectus" shall mean the final prospectus with respect to the offering
of the Securities  that contains the Rule 430A  Information  (as defined below).
"Registration  Statement" shall mean the registration  statement  referred to in
Section 1(a) below, including exhibits and financial statements,  in the form in
which it has or shall  become  effective  and,  in the event any  post-effective
amendment  thereto  becomes  effective prior to the Closing Date (as hereinafter
defined) or any settlement date pursuant to Section 3(b) hereof, shall also mean
such Registration  Statement as so amended on such date. Such term shall include
Rule 430A  Information  (as defined below) deemed to be included  therein at the
Effective Date as provided by Rule 430A. "Rule 424"and "Rule 430A" refer to such
rules under the  Securities  Act of 1933,  as amended  (the  "Act").  "Rule 430A
Information"  means  information with respect to the Securities and the offering

                                       
<PAGE>

thereof permitted to be omitted from the Registration  Statement when it becomes
effective pursuant to Rule 430A.

1.       Representations  and Warranties of the Company.  The Company represents
and warrants to, and agrees with, each Underwriter that:

                  (a) The  Company  meets the  requirements  for the use of Form
SB-2 under the Act and has filed with the  Securities  and  Exchange  Commission
(the  "Commission") a Registration  Statement,  including a related  preliminary
prospectus   ("Preliminary   Prospectus"),   on  Form  SB-2   (Commission   File
No.333-21547) (the "Registration  Statement") for the registration under the Act
of the Securities.  The Company may have filed one or more  amendments  thereto,
including related  Preliminary  Prospectuses,  each of which has previously been
furnished to you. The Company will next file with the Commission  either,  prior
to effectiveness of such  Registration  Statement,  a further  amendment thereto
(including the form of Prospectus) or, after  effectiveness of such Registration
Statement,  a Prospectus in accordance  with Rules 430A and 424(b)(1) or (4). As
filed, such amendment and form of Prospectus, or such Prospectus,  shall include
all Rule 430A  Information  and, except to the extent the  Representative  shall
agree in writing to a modification,  shall be in all substantive respects in the
form  furnished  to you  prior to the  Execution  Time  or,  to the  extent  not
completed at the Execution  Time,  shall  contain only such specific  additional
information and other changes  (beyond that contained in the latest  Preliminary
Prospectus)  as the Company has advised you in writing,  prior to the  Execution
Time, will be included or made therein.

                  (b)  Each  Preliminary  Prospectus,  at  the  time  of  filing
thereof,  conformed in all material respects with the applicable requirements of
the Act and the rules and regulations  thereunder and did not include any untrue
statement of a material  fact or omit to state any material  fact required to be
stated  therein  or  necessary  in  order  to make the  statements  therein  not
misleading. If the Effective Date is prior to or simultaneous with the Execution
Time, (i) on the Effective  Date, the  Registration  Statement  conformed in all
material  respects to the  requirements of the Act and the rules and regulations
thereunder  and did not contain any untrue  statement of a material fact or omit
to state any material fact  required to be stated  therein or necessary in order
to make the statements  therein not  misleading and (ii) at the Execution  Time,
the Registration Statement conforms, and at the time of filing of the Prospectus
pursuant to Rule 424(b),  the  Registration  Statement and the  Prospectus  will
conform,  in all material  respects to the requirements of the Act and the rules
and  regulations  thereunder,  and neither of such documents  includes,  or will
include,  any untrue  statement of a material  fact or omits,  or will omit,  to
state a material  fact  required to be stated  therein or  necessary in order to
make the statements therein (and, in the case of the Prospectus, in the light of
the circumstances  under which they were made) not misleading.  If the Effective
Date  is  subsequent  to  the  Execution   Time,  on  the  Effective  Date,  the
Registration  Statement and the Prospectus will conform in all material respects
to the  requirements  of the Act and the rules and regulations  thereunder,  and
neither of such documents will contain any untrue statement of any material fact
or will  omit to state any  material  fact  required  to be  stated  therein  or
necessary to make the statements therein (and, in the case of the Prospectus, in
the light of the circumstances  under which they were made) not misleading.  The
two  preceding  sentences do not apply to  statements  in or omissions  from the
Registration Statement or the Prospectus (or any supplements thereto) based upon
and in conformity with information  furnished in writing to the Company by or on
behalf of any Underwriter  through the  Representative  specifically  for use in
connection with the preparation of the Registration  Statement or the Prospectus
(or any supplements thereto).

                  (c)  Except as set forth in the Prospectus, the Company has no
subsidiaries,  and as of the Effective Date, will have no subsidiaries.

                  (d)  The  Company  has  been  duly  organized  and is  validly
existing as a Colorado  corporation in good standing with full  corporate  power
and  corporate  authority  to own its  properties  and conduct  its  business as
described in the  Prospectus,  and is duly qualified to do business as a foreign
corporation and is in good standing under the laws of each jurisdiction in which
it conducts its business or owns property and in which the failure, individually
or in the aggregate,  to be so qualified would have a material adverse effect on
the  properties,  assets,  operations,   business  or  condition  (financial  or
otherwise) of the Company ("Material Adverse Effect").

                  (e) The  Company  does not own any shares of capital  stock or
any other  securities  of any  corporation  or any equity  interest in any firm,
partnership,  association  or  other  entity  other  than  as  described  in the
Registration Statement.

                                       
<PAGE>

                  (f) The Company's equity capitalization is as set forth in the
Prospectus;  the capital stock of the Company conforms in all material  respects
to the description  thereof contained in the Prospectus;  all outstanding shares
of Common  Stock,  and the  shares  of  Preferred  Stock to be  issued  and sold
hereunder  have been duly and validly  authorized and issued and are, or will be
fully paid and  nonassessable,  and the  certificates  therefor are in valid and
sufficient  form in  accordance  with the laws of the State of Colorado  and the
Company's  Bylaws;  and, on the Closing Date (as defined in Section 3(a) hereof)
and any  settlement  date  pursuant to Section  3(b)  hereof,  there will be, no
classes of stock  outstanding  except the Preferred Stock and Common Stock;  all
outstanding  options  to  purchase  shares  of Common  Stock  have been duly and
validly authorized and issued; except as described in the Prospectus, there are,
and, on the  Closing  Date and any  settlement  date  pursuant  to Section  3(b)
hereof,  there  will be, no  options,  warrants  or rights to  acquire,  or debt
instruments  convertible  into or  exchangeable  for,  or  other  agreements  or
understandings  to which the Company is a party,  outstanding  or in  existence,
entitling any person to purchase or otherwise acquire shares of capital stock of
the Company;  the issuance and sale of the Securities have been duly and validly
authorized and, when issued, delivered and paid for in accordance with the terms
hereof,  the  Securities  will be fully  paid and  nonassessable  and free  from
preemptive rights,  and will conform in all respects to the description  thereof
contained in the Prospectus;  the Warrants and Underwriters' Warrants will, when
issued,  constitute valid and binding  obligations of the Company enforceable in
accordance with their terms and the Company has reserved a sufficient  number of
shares of  Common  Stock for  issuance  upon  exercise  thereof  (including  the
Warrants included in the Underwriters' Warrants); the Warrants and Underwriters'
Warrants will, when issued,  possess the rights,  privileges and characteristics
as represented in the exhibits to the Registration Statement and as described in
the Prospectus;  and the Securities (other than the Underwriters' Warrants) have
been approved for listing on the Nasdaq Small Cap Market upon notice of issuance
thereof. Each offer and sale of securities of the Company referred to in Item 26
of Part II of the Registration Statement was effected in compliance with the Act
and the  rules  and  regulations  thereunder,  and  with  all  applicable  state
securities and blue sky ("Blue Sky") laws.

                  (g) Other than as  described  in the  Prospectus,  there is no
pending or, to the best  knowledge of the Company,  threatened  action,  suit or
proceeding before any court or governmental agency,  authority or body, domestic
or foreign,  or any arbitrator  involving the Company of a character required to
be  disclosed  in the  Registration  Statement  or the  Prospectus.  There is no
contract  or other  document  of a character  required  to be  described  in the
Registration  Statement or  Prospectus  or to be filed as an exhibit that is not
described or filed as required.

                  (h) This  Agreement  has been duly  authorized,  executed  and
delivered by the Company and constitutes the legal,  valid and binding agreement
of the Company,  enforceable  against the Company in accordance  with its terms,
except as rights of  indemnity  and  contribution  hereunder  may be  limited by
public  policy  and  except  as the  enforceability  hereof  may be  limited  by
bankruptcy,  insolvency,  reorganization,  moratorium or similar laws  affecting
creditors' rights generally and general principles of equity.

                  (i) The  Company has full  corporate  power and  authority  to
enter into and perform its obligations  under this Agreement and to issue,  sell
and deliver the Securities in the manner provided in this Agreement. The Company
has taken all necessary corporate action to authorize the execution and delivery
of, and the performance of its obligations under, this Agreement.

                  (j) Neither the  execution,  delivery and  performance of this
Agreement by the Company,  the offering,  issue and sale of the Securities,  nor
the consummation of any other of the transactions  contemplated  herein, nor the
fulfillment  of the terms  hereof,  will  conflict with or result in a breach or
violation  of, or constitute a default (or an event that with notice or lapse of
time, or both, would constitute a default) under, or result in the imposition of
a lien on any  properties  of the  Company or an  acceleration  of  indebtedness
pursuant to, the Articles of Incorporation  or Bylaws of the Company,  or any of
the terms of any indenture or other agreement or instrument to which the Company
is a party or by which the Company or any of its  properties  are bound,  or any
federal,  state or local law,  rule,  regulation of any court,  governmental  or
regulatory  body,  stock  exchange or arbitrator  having  jurisdiction  over the
Company  or any of its  assets.  The  Company  is not  (A) in  violation  of its
Articles of  Incorporation or Bylaws or (B) in breach of or default under any of
the terms of any  indenture or other  agreement or  instrument  to which it is a
party or by which it or its  properties  are  bound,  which  breach  or  default
described in this clause (B) would,  individually  or in the  aggregate,  have a
Material Adverse Effect.

                                       
<PAGE>

                  (k) Except as disclosed in the  Prospectus,  no person has the
right,  contractual or otherwise, to cause the Company to issue to it any shares
of capital stock in  consequence  of the issue and sale of the  Securities,  nor
does any person  have  preemptive  rights,  or rights of first  refusal or other
rights  to  purchase  any  of  the  Securities.  Except  as  referred  to in the
Prospectus,  no person holds a right to require or participate in a registration
under the Act of Common Stock or any other equity securities of the Company.

                  (l) The Company has not (i) taken and will not take,  directly
or  indirectly,  any  action  designed  to  cause or  result  in,  or which  has
constituted  or which might  reasonably be expected to cause or result in, under
the  Securities  Exchange  Act of 1934,  as amended  (the  "Exchange  Act"),  or
otherwise,  stabilization  or  manipulation  of the price of any security of the
Company to facilitate  the sale or resale or the Securities or (ii) effected any
sales of shares or  securities  that are required to be disclosed in response to
Item  26 of Part  II of the  Registration  Statement  (other  than  transactions
disclosed in response to Item 26 of Part II of the Registration Statement or the
Prospectus).

                  (m) No  consent,  approval,  authorization  or  order  of,  or
declaration or filing with, any court or governmental agency or body is required
to be obtained or filed by or on behalf of the  Company in  connection  with the
transactions  contemplated herein, except such as may have been obtained or made
and  registration  of the Securities  under the Act, and such as may be required
under the Blue Sky laws of any  jurisdiction in connection with the purchase and
distribution of the Securities by the Underwriters.

                  (n)  The   accountants   who  have   certified  the  financial
statements  filed or to be filed with the Commission as part of the Registration
Statement are independent accountants as required by the Act.

                  (o) No stop  order  preventing  or  suspending  the use of any
Preliminary  Prospectus has been issued, and no proceedings for that purpose are
pending or, to the best knowledge of the Company,  threatened or contemplated by
the  Commission;  no stop order  suspending  the sale of the  Securities  in any
jurisdiction  has been  issued and no  proceedings  for that  purpose  have been
instituted  or,  to  the  best  knowledge  of  the  Company,  threatened  or are
contemplated;  and any request of the Commission for additional  information (to
be included in the  Registration  Statement or the  Prospectus or otherwise) has
been complied with.

                  (p) The  Company  has not  sustained  since March 31, 1997 any
material loss or interference with its business from fire,  explosion,  flood or
other calamity,  whether or not covered by insurance,  or from any labor dispute
or court or  governmental  action,  order or decree,  and,  since the respective
dates as of which  information  is given in the  Registration  Statement and the
Prospectus,  there have not been any  material  changes in the capital  stock or
short-or  long-term debt of the Company,  or any material  adverse change,  or a
development  known to the Company that could  reasonably be expected to cause or
result  in a  material  adverse  change,  in the  general  affairs,  management,
financial position,  stockholders' equity, results of operations or prospects of
the Company,  other than as set forth in the Prospectus.  Except as set forth in
the  Prospectus,  there  exists  no  present  condition  or  state  of  facts or
circumstances  known to the Company (A)  affecting its reserves or (B) involving
its business which the Company can now reasonably  foresee would have a Material
Adverse  Effect on the  business  of the  Company,  or which  would  prevent the
Company  from  conducting  its  business  as  described  in  the  Prospectus  in
essentially the same manner in which it has heretofore been conducted.

                  (q) The  financial  statements  and the  related  notes of the
Company included in the Registration Statement and the Prospectus present fairly
the  financial  position,  results  of  operations,  cash  flow and  changes  in
stockholders'  equity of the Company at the dates and for the periods indicated,
subject in the case of the financial  statements for interim periods,  to normal
and recurring year-end  adjustments.  The financial Statement schedules included
in the  Registration  Statement  present fairly the  information  required to be
stated  therein.  Such  financial  statements  and  schedules  were  prepared in
conformity  with the  Commission's  rules and regulations and in accordance with
generally  accepted   accounting   principles  applied  on  a  consistent  basis
throughout  the  periods  involved,  except as  stated  therein.  The  financial
information  of the  Company  set  forth in the  Prospectus  under  the  caption
"Management's  Discussion and Analysis or Plan of Operations" fairly present, on
the basis stated in the Prospectus, the information included therein.

                                       
<PAGE>

                  (r) The  Company  owns or  possesses,  or has the right to use
pursuant  to  licenses,  sublicenses,   agreements,  permissions  or  otherwise,
adequate patents, copyrights,  trade names, trademarks,  service marks, licenses
and other  intellectual  property  rights  necessary to carry on its business as
described in the Prospectus,  and,  except as set forth in the  Prospectus,  the
Company  has not  received  any  notice of either (i)  default  under any of the
foregoing or (ii)  infringement  of or conflict with  asserted  rights of others
with respect to, or challenge to the validity of, any of the foregoing which, in
the  aggregate,  if the subject of an unfavorable  decision,  ruling or finding,
could  have a  Material  Adverse  Effect,  and the  Company  knows of no fact or
existing  circumstance  which could  reasonably be  anticipated  to serve as the
basis for any such notice or any such default, infringement or conflict.

                  (s) The Company has filed all  applications  and has  obtained
all permits, approvals, licenses, franchises, certificates and authorizations of
all federal, state, local or foreign governmental authorities ("Permits") as are
necessary  to own its  respective  property  and to conduct its  business in the
manner now being conducted and as described in the  Prospectus,  subject to such
qualifications  as may be set forth in the Prospectus,  except where the lack of
ownership  or  possession  of such  Permits  would not,  individually  or in the
aggregate,  have a Material  Adverse  Effect on the  Company;  the  Company  has
fulfilled  and performed  all of its material  obligations  with respect to such
Permits and no event has occurred which allows, or after notice or lapse of time
would  allow,  revocation  or  termination  thereof or would result in any other
material  impairment of the rights of the holder of any such Permit,  subject in
each case to such  qualification  as may be set forth in the Prospectus,  except
where such  revocations,  terminations or other  impairments  thereof would not,
individually or in the aggregate, have a Material Adverse Effect on the Company;
and,  except as described in the Prospectus,  none of such Permits  contains any
restriction that is materially burdensome to the Company.

         (t) Subject to such exceptions as are not material (A) the Company owns
all  properties  and assets  described  in the  Registration  Statement  and the
Prospectus  as being  owned  by it and (B) the  Company  has  good  title to all
properties  and  assets  owned by it,  free and  clear  of all  liens,  charges,
encumbrances and restrictions,  except as otherwise disclosed in the Prospectus,
and  except  for (i)  liens  for taxes  not yet due,  (ii)  mortgages  and liens
securing debt reflected on the financial  statements included in the Prospectus,
(iii) materialmen's, workmen's, vendor's and other similar liens incurred in the
ordinary course of business that are not delinquent and,  individually or in the
aggregate, do not have a material adverse effect on the value of such properties
or  assets to the  Company,  or on the use of such  properties  or assets by the
Company,  in  its  respective  businesses,   and  (iv)  any  other  liens  that,
individually or in the aggregate, are not likely to result in a Material Adverse
Effect. All leases to which the Company is a party and which are material to the
conduct of the  business  of the  Company  are valid and binding and no material
default by the  Company  has  occurred  and is  continuing  thereunder;  and the
Company  enjoys  peaceful and  undisturbed  possession  under all such  material
leases to which it is a party as lessee.

                  (u) The books,  records and accounts of the Company accurately
and fairly reflect,  in reasonable  detail, the transactions in and dispositions
of the  assets of the  Company.  The  system  of  internal  accounting  controls
maintained by the Company is sufficient to provide  reasonable  assurances  that
(i)  transactions  are  executed  in  accordance  with  management's  general or
specific  authorization;  (ii)  transactions are recorded as necessary to permit
preparation  of financial  statements  in  conformity  with  generally  accepted
accounting principles and to maintain accountability for assets; (iii) access to
assets is permitted  only in accordance  with  management's  general or specific
authorization;  and (iv) the recorded accountability for assets is compared with
the existing assets at reasonable intervals and appropriate action is taken with
respect to any differences.

                  (v) Except as set forth in the  Prospectus,  subsequent to the
respective dates as of which information is given in the Registration  Statement
and the Prospectus, the Company has not incurred any liabilities or obligations,
direct or contingent, or entered into any transactions,  in each case, which are
likely  to  result  in a  Material  Adverse  Effect,  and there has not been any
payment of or  declaration to pay any dividends or any other  distribution  with
respect to the shares of the capital stock of the Company.

                  (w)  The   Company  has   obtained   and   delivered   to  the
Representative  the written  agreements,  in substantially the form of Exhibit A
attached hereto,  of each of the persons listed in Schedule III attached hereto,
restricting dispositions of shares of capital stock of the Company in accordance
with the provisions of Section 6 hereof and the terms contained in the Exhibit A
form applicable thereto.

                                       
<PAGE>

                  (x) The Company is in compliance in all material respects with
all applicable  laws,  rules and  regulations,  including,  without  limitation,
employment  and  employment  practices,  immigration,  terms and  conditions  of
employment,  health and safety of workers,  customs and wages and hours,  and is
not engaged in any unfair  labor  practice.  No property of the Company has been
seized by any  governmental  agency or authority as a result of any violation by
the Company or any  independent  contractor  of the Company of any  provision of
law. There is no pending  unfair labor  practice  complaint or charge filed with
any governmental agency against the Company. There is no labor strike,  material
dispute,  slow down or work stoppage  actually pending or, to the best knowledge
of the Company,  threatened  against or affecting  the Company;  no grievance or
arbitration  arising  out of or under any  collective  bargaining  agreement  is
pending against the Company; no collective bargaining agreement which is binding
on the Company  restricts  the  Company  from  relocating  or closing any of its
operations; and the Company has not experienced any work stoppage or other labor
dispute at any time.

                  (y) The Company has  accurately,  properly and timely  (giving
effect to any valid  extensions  of time) filed all  federal,  state , local and
foreign tax returns  (including  all schedules  thereto) that are required to be
filed,  and  has  paid  all  taxes  and  assessments  shown  thereon.   All  tax
deficiencies  asserted or assessed  against the Company by the Internal  Revenue
Service ("IRS") or any other foreign or domestic taxing authority have been paid
or finally settled with no remaining amounts owed. Neither the IRS nor any other
foreign  or  domestic  taxing  authority  has  examined  any tax  returns of the
Company.  The charges,  accruals and reserves shown in the financial  statements
included in the  Prospectus  in respect of taxes for all fiscal  periods to date
are adequate,  and nothing has occurred subsequent to the date of such financial
statements that makes such charges, accruals or reserves inadequate. The Company
is not aware of any proposal  (whether oral or written) by any taxing  authority
to adjust any tax return filed by the Company.

                  (z)  Except  as set  forth  in the  Prospectus,  there  are no
outstanding  loans,  advances or guaranties of indebtedness by the Company to or
for the benefit of its affiliates,  or any of its officers or directors,  or any
of the  members  of the  families  of any of  them,  which  are  required  to be
disclosed in the Registration Statement or the Prospectus.

                  (aa) The  Company  is not an  investment  company  subject  to
registration under the Investment Company Act of 1940, as amended.

                  (bb) The Company has insurance of the types and in the amounts
that it  reasonably  believes is adequate for its business,  including,  but not
limited to,  casualty  and general  liability  insurance  covering  all real and
personal property owned or leased by the Company, as applicable,  against theft,
damage,  destruction,  acts of vandalism and all other risks customarily insured
against.

                  (cc)   The   Company   has  not  at  any  time  (i)  made  any
contributions to any candidate for political office, or failed to disclose fully
any such contribution,  in violation of law; (ii) made any payment to any state,
federal or foreign  governmental  officer or official,  or other person  charged
with similar  public or  quasi-public  duties,  other than payments  required or
allowed by all applicable  laws; or (iii)  violated,  nor is it in violation of,
any provision of the Foreign Corrupt Practices Act of 1977.

                  (dd)  The  preparation  and  the  filing  of the  Registration
Statement with the Commission  have been duly authorized by and on behalf of the
Company, and the Registration  Statement has been duly executed pursuant to such
authorization by and on behalf of the Company.

                  (ee) All documents delivered or to be delivered by the Company
or any of its directors or officers to the  Underwriters,  the Commission or any
state  securities law  administrator in connection with the issuance and sale of
the Securities were, on the dates on which they were delivered,  and will be, on
the dates on which they are to be delivered,  true,  complete and correct in all
material respects.

                  (ff) With  such  exceptions  as are not  likely to result in a
Material Adverse Effect,  the Company is in compliance with all federal,  state,
foreign and local laws and  regulations  relating to pollution or  protection of
human health or the environment  ("Environmental Laws"), and the Company has not
received  any  notice  or  other  communication  alleging  a  currently  pending
violation of any  Environmental  Laws. With such exceptions as are not likely to
result in a Material Adverse Effect,  other than as set forth in the Prospectus,
to  the  Company's  best  knowledge,  there  are no  past  or  present  actions,

                                       
<PAGE>

activities,  circumstances,  conditions, events or incidents, including, without
limitation,  the  release,  emission,  discharge  or disposal of any  chemicals,
pollutants,  contaminants,  wastes,  toxic  substances,  petroleum and petroleum
products,  that may result in the  imposition of liability on the Company or any
claim  against the  Company or, to the  Company's  best  knowledge,  against any
person or entity  whose  liability  for any  claim the  Company  has or may have
assumed  either  contractually  or by  operation of law, and the Company has not
received any notice or other communication concerning any such claim against the
Company or such person or entity.

                  (gg) Except as described in the  Prospectus,  the Company does
not maintain,  nor does any other person maintain on behalf of the Company,  any
retirement,  pension (whether deferred or non-deferred,  defined contribution or
defined  benefit)  or  money  purchase  plan or  trust.  There  are no  unfunded
liabilities of the Company with respect to any such plans or trusts that are not
accrued or otherwise reserved for on the Company's financial statements included
in the Registration Statement and the Prospectus.

                  (hh) Any certificates  signed by an officer of the Company and
delivered  to the  Representative  or the  Underwriters  shall  also be deemed a
representation and warranty of the Company to the Underwriters as to the matters
covered thereby.

2.       Purchase and Sale.

         (a)  Subject  to the  terms and  conditions  and in  reliance  upon the
representations and warranties herein set forth, the Company agrees to issue and
sell to the  Underwriters  an aggregate of 400,000 shares of Preferred Stock and
1,000,000 Warrants. Each of the Underwriters agrees,  severally and not jointly,
to  purchase  from the  Company  the  number of shares  of  Preferred  Stock and
Warrants set forth  opposite its name in Schedule I hereto.  The purchase  price
for the Securities to be paid by the several  Underwriters  to the Company shall
be $____ per share of Preferred Stock and $____ per Warrant.

         (b)  Subject  to the  terms and  conditions  and in  reliance  upon the
representations  and warranties  herein set forth,  the Company hereby grants an
option (the  "Underwriters'  Option") to the several  Underwriters  to purchase,
severally  and not jointly,  up to an  aggregate  of 60,000  shares of Preferred
Stock and 150,000 Warrants at the purchase price of $____ per share of Preferred
Stock and $____ per Warrant for use solely in covering any over-allotments  made
by the  Representative  for the  account  of the  Underwriters  in the  sale and
distribution of the Underwritten  Securities.  The  Underwriters'  Option may be
exercised  in whole or in part at any time on or  before  the 45th day after the
Effective Date upon written or telegraphic  notice by the  Representative to the
Company setting forth the number of shares of Preferred Stock and Warrants which
the several  Underwriters are electing to purchase pursuant to the Underwriters'
Option  and  the  settlement   date  and   instructions  as  to  the  names  and
denominations in which the Securities to be issued pursuant to the Underwriters'
Option  are to be  registered.  Delivery  of  certificates  for such  shares  of
Preferred Stock by the Company,  and payment  therefor to the Company,  shall be
made as provided in Section 3 hereof.  The number of shares of  Preferred  Stock
and  Warrants  to  be  so  purchased  by  each   Underwriter   pursuant  to  the
Underwriters'  Option shall be determined by multiplying the number of shares of
Preferred  Stock  and  Warrants  to be  sold  by  the  Company  pursuant  to the
Underwriters' Option, as exercised, by a fraction, the numerator of which is the
number  of shares  of  Preferred  Stock and  Warrants  to be  purchased  by such
Underwriter as set forth opposite its name in Schedule I and the  denominator of
which is the  total  number  of shares of  Preferred  Stock and  Warrants  to be
purchased by all of the Underwriters as set forth on Schedule I (subject to such
adjustments to eliminate any fractional  shares of Preferred  Stock and Warrants
purchases as the Representative in their discretion may make).

3.       Delivery and Payment.

                  (a) Delivery of the  certificates  for the shares of Preferred
Stock and Warrants  described in Sections 2(a) and, if the Underwriters'  Option
described in Section  2(b) hereof is  exercised on or before the third  business
day prior to the Closing Date (as defined  below),  2(b) hereof shall be made by
the Company through the facilities of the Depository Trust Company ("DTC"),  and
payment  therefor,  shall be made at the  office of the  Company  at 11:00  a.m.
Dallas,  Texas time, on such date, not earlier than the fourth full business day
following the Effective Date of the Registration  Statement,  but not later than
twelve  business days after such  Effective  Date, as you shall  designate by at
least 48 hours'  prior  notice to the Company  (such date,  time of delivery and

                                       
<PAGE>

payment for such Securities  being herein called the Closing Date).  Delivery of
the  certificates  for such Securities to be purchased on the Closing Date shall
be made as provided in the preceding sentence for the respective accounts of the
several  Underwriters  against payment by the several  Underwriters  through the
Representative of the aggregate  purchase price of such Securities being sold by
the Company,  to or upon the order of the Company, by certified or official bank
check or checks  drawn on or by a New York  Clearing  House bank and  payable in
next day funds.  Certificates  for such  Securities  shall be registered in such
names and in such  denominations as the Representative may request not less than
three full business days in advance of the Closing Date.  The Company  agrees to
have the  certificates  for the  Securities  to be purchased on the Closing Date
available at the office of the DTC, not later than 9:00 a.m. Dallas,  Texas time
at least one business day prior to the Closing Date.

                  (b) If the  Underwriters'  Option is exercised after the third
business day prior to the Closing Date, the Company will deliver (at the expense
of the Company) on the date specified by the Representative  (which shall not be
less than three  business  days after  exercise  of the  Underwriters'  Option),
certificates  for the Securities  described in Section 2(b) hereof in such names
and denominations as the Representative  shall have requested against payment at
the office of the  Company of the  purchase  price  therefor,  by  certified  or
official bank check or checks drawn on or by a New York Clearing  House bank and
payable in next day funds.  If settlement for such  Securities  occurs after the
Closing Date, the Company will deliver to the  Representative  on the settlement
date for such  Securities,  and the obligation of the  Underwriters  to purchase
such Securities  shall be conditioned  upon receipt of,  supplemental  opinions,
certificates and letters  confirming as of such date the opinions,  certificates
and letters  delivered  on the Closing  Date  pursuant to Section 6 hereof.  The
Company agrees to have the certificates for the Securities to be purchased after
the Closing  Date  available  at the office of the DTC, not later than 9:00 a.m.
Dallas, Texas time at least one business day prior to the settlement date.

4.       Offering  by  Underwriters.    It  is  understood  that  the  several 
Underwriters propose to offer the Securities for sale to the public as set forth
in the Prospectus.

5.       Agreements  of  the Company.   The  Company  agrees  with  the  several
Underwriters that:

         (a) The  Company  will use its best  efforts to cause the  Registration
Statement, and any amendment thereof, if not effective at the Execution Time, to
become  effective as promptly as possible.  If the  Registration  Statement  has
become or becomes  effective  pursuant to Rule 430A, or filing of the Prospectus
is otherwise  required under Rule 424(b),  the Company will file the Prospectus,
properly  completed,  pursuant to Rule 424(b) within the time period  prescribed
and will provide  evidence  satisfactory  to the  Representative  of such timely
filing.  The  Company  will  promptly  advise  the  Representative  (i) when the
Registration Statement shall have become effective, (ii) when any post-effective
amendment  thereto  shall have  become  effective,  (iii) of any  request by the
Commission for any amendment or supplement of the Registration  Statement or the
Prospectus or for any additional  information with respect thereto,  (iv) of the
issuance by the Commission of any stop order suspending the effectiveness of the
Registration Statement or of the receipt by the Company of any notification with
respect to the  institution  or  threatening of any proceeding for that purpose,
and (v) of the receipt by the Company of any  notification  with  respect to the
suspension of the  qualification  of the Securities for sale in any jurisdiction
or the initiation or threatening of any proceeding for such purpose. The Company
will use its best  efforts to  prevent  the  issuance  of any such stop order or
suspension and, if issued, to obtain as soon as possible the withdrawal thereof.
The  Company  will not file  any  amendment  to the  Registration  Statement  or
supplement to the  Prospectus  without the prior consent of the  Representative.
The  Company  will  prepare  and file with the  Commission,  promptly  upon your
request,  any  amendment  to the  Registration  Statement or  supplement  to the
Prospectus  that you  reasonably  determine  to be  necessary  or  advisable  in
connection with the distribution of the Securities by you, and will use its best
efforts to cause the same to become  effective  as  promptly  as  possible.  The
Company,  at the  Company's  expense,  shall  keep  the  Registration  Statement
effective and the information contained therein (including information contained
in the Prospectus)  current during the conversion  period of the Preferred Stock
and the  term of the  Warrants  in  accordance  with the Act and the  rules  and
regulations  thereunder.  Without limiting the effect of the preceding sentence,
in the event any  Underwriter  is required to deliver a Prospectus in connection
with sales of any of the  Securities  at any time nine  months or more after the
Effective  Date,  upon the  written  request  of the  Representative  and at the
expense of the Company,  the Company will prepare,  file with the Commission and
deliver to such Underwriter as many copies as the  Representative may request of
an amended or  supplemented  Prospectus  complying with Section  10(a)(3) of the
Act.

                                       
<PAGE>

          (b) If, at any time when a prospectus  relating to the  Securities  is
required to be  delivered  under the Act,  any event occurs as a result of which
the  Prospectus as then  supplemented  would  include any untrue  statement of a
material  fact or  omit  to  state  any  material  fact  necessary  to make  the
statements  therein,  in the light of the  circumstances  under  which they were
made, not  misleading,  or if it otherwise  shall be necessary to supplement the
Prospectus to comply with the Act or the rules or  regulations  thereunder,  the
Company will promptly  notify the  Representative  and prepare and file with the
Commission,  subject to Section 5(a) hereof, a supplement that will correct such
statement or omission or a supplement that will effect such compliance.

         (c) As soon as practicable  (but not later than ____1998),  the Company
will make generally  available to its security holders and to the Representative
an earnings  statement or statements  (which need not be audited) of the Company
covering a period of at least twelve months after the Effective  Date (but in no
event  commencing  later than 90 days after such date),  which will  satisfy the
provisions of Section 11(a) of the Act and Rule 158 promulgated thereunder.

         (d) The  Company  will  furnish  to each  of you  and  counsel  for the
Underwriters,  without charge, three signed copies of the Registration Statement
and any  amendments  thereto  (including  exhibits  thereto)  and to each  other
Underwriter a conformed  copy of the  Registration  Statement and any amendments
thereto (without  exhibits  thereto) and, so long as delivery of a prospectus by
an  Underwriter  or dealer may be  required  by the Act,  as many  copies of the
Prospectus and each  Preliminary  Prospectus and any supplements  thereto as the
Representative may reasonably  request.  The Company will furnish or cause to be
furnished  to the  Representative  copies of all  reports on Form SR required by
Rule 463 under the Act.

         (e) The Company will take all actions necessary for the registration or
qualification  of the Securities  for sale under the laws of such  jurisdictions
within  the  United  State  s and  its  territories  as the  Representative  may
designate,  will maintain such  qualifications in effect so long as required for
the  distribution  of the  Securities  and  will  pay  the  fee of the  National
Association  of Securities  Dealers,  Inc.  (the "NASD") in connection  with its
review of the  offering,  provided  that the  Company  shall not be  required to
qualify as a foreign  corporation  or to consent to service of process under the
laws of any such  jurisdiction  (except  service of process  with respect to the
offering and sale of the Securities).

         (f) The Company will apply the net proceeds from the offering  received
by it in the  manner  set  forth  under the  caption  "Use of  Proceeds"  in the
Prospectus.

         (g)  The  Company  will  (i)  cause  the  Securities  (other  than  the
Underwriters'  Warrants) to be listed on the Nasdaq  Small Cap Market,  and (ii)
comply with all registration,  filing and reporting requirements of the Exchange
Act and the Nasdaq Small Cap Market which may from time to time be applicable to
the Company,  and (iii) file a report of sales and use of proceeds on Form SR as
required to be filed pursuant to Rule 463 under the Act from time to time.

         (h) The Company will file promptly all  documents  required to be filed
with the  Commission  pursuant to Sections  13, 14 or 15(d) of the  Exchange Act
subsequent to the Effective  Date and during any period in which the  Prospectus
is required to be delivered.

         (i) During the five year  period  commencing  on the date  hereof,  the
Company will furnish to its  stockholders,  as soon as practicable after the end
of each  respective  period,  annual  reports  (including  financial  statements
audited by independent  certified public  accountants)  and unaudited  quarterly
reports of earnings  and will  furnish to you and,  upon  request,  to the other
Underwriters  hereunder (i) concurrent with furnishing such annual and quarterly
reports to its  stockholders,  copies of such reports;  (ii) as soon as they are
available,  copies of all reports and financial statements furnished to or filed
with the  Commission,  the  NASD,  the  Nasdaq  Small Cap  Market,  or any other
securities  exchange;  (iii) every press release and every material news item or
article in respect of the Company or its affairs  which was released or prepared
by  the  Company;  and  (iv)  any  additional  information  of a  public  nature
concerning the Company or its business that you may reasonably  request.  During
such five year  period,  if the  Company  shall have  active  subsidiaries,  the
foregoing  financial  statements shall be on a consolidated  basis to the extent
that the  accounts of the Company and its  subsidiaries  are  consolidated,  and
shall  be  accompanied  by  similar  financial  statements  for any  significant
subsidiary that is not so consolidated.

         (j) The Company will maintain a transfer agent and, if necessary  under
the jurisdiction of incorporation of the Company,  a registrar (which may be the
same entity as the transfer agent) for the Securities.

                                       
<PAGE>

         (k) The  Company  will  not,  for a period  of one year  following  the
Effective Date, without the prior written consent of the Representative,  issue,
sell,  contract  to  sell  (including,  without  limitation,  any  short  sale),
transfer, assign, pledge, encumber,  hypothecate or grant any option to purchase
or otherwise  dispose of, any capital stock, or any options,  rights or warrants
to purchase any capital stock of the Company,  or any securities or indebtedness
convertible  into or  exchangeable  for shares of capital  stock of the Company,
except for (i) sales of the Securities as contemplated  by this  Agreement,  and
(ii) sales of Common Stock upon  conversion of the  Preferred  Stock or upon the
Warrants or outstanding options described in the Prospectus.

         (l) The Company has reserved and shall continue to reserve a sufficient
number of shares of Common Stock for issuance  upon  conversion of the Preferred
Stock and  exercise of the  Warrants  (including  the  Warrants  included in the
Underwriters' Warrants).

         (m) The  Company  will not take,  directly  or  indirectly,  any action
designed  to or that  might  reasonably  be  expected  to  cause  or  result  in
stabilization or manipulation of the price of the shares of Preferred Stock, the
Warrants,  or the  Common  Stock  to  facilitate  the  sale  or  resale  of such
Securities  or that  otherwise  might  reasonably  be  expected  to violate  the
provisions of Rule 10b-18 under the Exchange Act.

6.  Conditions to the  Obligations of the  Underwriters.  The obligations of the
Underwriters  to  purchase  the  shares  of  Preferred  Stock  and the  Warrants
described in Sections  2(a) and 2(b) hereof shall be subject to (i) the accuracy
in all material  respects of the  representations  and warranties on the part of
the Company  contained herein as of the Execution Time, the Closing Date (except
that each of the  representations  and warranties of the Company,  the breach or
violation  of which is not  qualified  as to  materiality,  shall be true in all
respects)  and (in the case of any shares of  Preferred  Stock and the  Warrants
delivered  after the Closing Date) any settlement  date pursuant to Section 3(b)
hereof,  (ii)  the  accuracy  of the  statements  of  the  Company  made  in any
certificates  delivered pursuant to the provisions hereof, (iii) the performance
in all  material  respects  by  the  Company  of  their  respective  obligations
hereunder (except that each of the obligations of the Company,  the violation of
which is not qualified as to  materiality,  shall be performed in all respects),
and (iv) the following additional conditions:

         (a) The  Registration  Statement shall have become  effective (or, if a
post-effective amendment is required to be filed pursuant to Rule 430A under the
Act, such  post-effective  amendment shall become effective) not later than 5:00
p.m. Dallas,  Texas time, on the execution date hereof or at such later date and
time as you may approve in writing and, at the Closing Date (and any  settlement
date  pursuant  to  Section  3(b)  hereof),   no  stop  order   suspending   the
effectiveness  of  the  Registration  Statement  or  any  qualification  in  any
jurisdiction  shall have been issued and no  proceedings  for that purpose shall
have been  instituted  or, to the  knowledge of the Company or any  Underwriter,
threatened by the  Commission,  and any request of the Commission for additional
information  (to be included in the  Registration  Statement  or  Prospectus  or
otherwise)  shall have been  complied  with to the  Representative's  reasonable
satisfaction.

The Company shall have furnished to the  Representative  the opinion of Brenman,
Bromberg  &  Tenenbaum,  P.  C.,  Counsel  for the  Company,  or  other  counsel
acceptable  to the  Underwriters  addressed  to the  Underwriters  and dated the
Closing Date (and any settlement  date pursuant to Section 3(b) hereof),  to the
effect that:

                  (i) The Registration  Statement has become effective under the
Act; any required filing of the Prospectus or any supplements  thereto  pursuant
to Rule 424(b) has been made in the manner and within the time  period  required
by Rule 424(b); to the best knowledge of such counsel,  no stop order suspending
the  effectiveness  of the  Registration  Statement or any  qualification in any
jurisdiction  has been  issued and no  proceedings  for that  purpose  have been
instituted or threatened; the Registration Statement and the Prospectus (and any
amendments or supplements  thereto)  comply as to form in all material  respects

                                       
<PAGE>

with  the  applicable  requirements  of the Act and the  rules  and  regulations
thereunder  (other than the financial  statements and related  schedules,  as to
which such counsel need make no statement).

                  (ii)  Except as set forth in the Prospectus, the  Company  has
no subsidiaries.

                  (iii) The  Company has been duly  incorporated  and is validly
existing  as a  corporation  in good  standing  under  the laws of the  State of
Colorado, with requisite corporate power and authority to own its properties and
conduct its business as described in the Prospectus, and is duly qualified to do
business as a foreign corporation and is in good standing under the laws of each
jurisdiction in which it conducts its business or owns property and in which the
failure,  individually  or in the  aggregate,  to be so  qualified  would have a
Material   Adverse   Effect.   The  Company  has  all   necessary  and  material
authorizations,  approvals,  orders,  licenses,  certificates and permits of and
from all government  regulatory  officials and bodies, to own its properties and
conduct its  business as described in the  Prospectus,  except where  failure to
obtain such authorizations, approvals, orders, licenses, certificates or permits
would not have a Material Adverse Effect.

                  (iv) The Company  does not own any shares of capital  stock or
any other equity  securities of any  corporation  or any equity  interest in any
firm,  partnership,  association or other entity, other than as described in the
Prospectus.

                  (v)  The  Company  has   authorized  and   outstanding   share
capitalization as set forth in the Prospectus;  the capital stock of the Company
conforms in all material  respects to the description  thereof  contained in the
Prospectus;  all  outstanding  shares of Common Stock have been duly and validly
authorized and issued and are fully paid and  nonassessable and the certificates
therefor are in valid and  sufficient  form in  accordance  with the laws of the
State of Colorado and the Company's Bylaws; the Preferred Stock and the Warrants
have been duly and  validly  authorized  and when  issued will be fully paid and
nonassessable and the certificates  therefor are in valid and sufficient form in
accordance  with the laws of the State of  Colorado  and the  Company's  Bylaws;
there are no other classes of stock outstanding except Common Stock as described
in the Prospectus;  all  outstanding  options to purchase shares of Common Stock
have been duly and validly  authorized  and issued;  except as  described in the
Prospectus,  there  are no  options,  warrants  or rights  to  acquire,  or debt
instruments  convertible  into or  exchangeable  for,  or  other  agreements  or
understandings  to which the Company is a party,  outstanding  or in  existence,
entitling  any person to  purchase  or  otherwise  acquire any shares of capital
stock of the Company; the issuance and sale of the Securities have been duly and
validly  authorized  and,  when issued and  delivered and paid for in accordance
with  the  terms  of this  Agreement,  the  Securities  will be  fully  paid and
nonassessable and free from preemptive  rights, and will conform in all respects
to the description  thereof  contained in the Prospectus;  the Preferred  Stock,
Warrants and Underwriters'  Warrants constitute valid and binding obligations of
the Company  enforceable  in accordance  with their terms  (subject to customary
bankruptcy  and  equitable  remedy  exceptions)  and the Company has  reserved a
sufficient  number of shares of Common Stock for issuance upon exercise  thereof
(including the Warrants included in the Underwriters'  Warrants);  the Preferred
Stock,  Warrants and Underwriters'  Warrants possess the rights,  privileges and
characteristics   as   represented  in  the  forms  filed  as  exhibits  to  the
Registration  Statement and as described in the  Prospectus;  and the Securities
(other than the  Underwriters'  Warrants)  have been approved for listing on the
Nasdaq Small Cap Market upon notice of issuance thereof.  Each offer and sale of
securities of the Company  referred to in Item 26 of Part II of the Registration
Statement was effected in compliance  with the Act and the rules and regulations
thereunder,  and with all applicable  state securities and blue sky ("Blue Sky")
laws.

                  (vi) Other than as  described in the  Prospectus,  there is no
pending  or,  to the  knowledge  of such  counsel,  threatened  action,  suit or
proceeding before any court or governmental agency,  authority or body, domestic
or foreign,  or any arbitrator  involving the Company of a character required to
be  disclosed  in the  Registration  Statement  or the  Prospectus  that  is not
adequately  disclosed in the Prospectus,  and, to the knowledge of such counsel,
there is no contract or other  document of a character  required to be described
in the Registration  Statement or the Prospectus,  or to be filed as an exhibit,
which is not described or filed as required.

                  (vii) This  Agreement has been duly  authorized,  executed and
delivered by the Company and constitutes the legal,  valid and binding agreement
and  obligation of the Company  enforceable  against it in  accordance  with its
terms (subject to customary  bankruptcy  and equitable  remedy  exceptions,  and
limitations  under  the  Act  as  to  the   enforceability  of   indemnification
provisions).

                  (viii) The Company has requisite corporate power and authority
to enter into and perform its  obligations  under this  Agreement  and to issue,
sell and deliver the Securities to be sold by it in the manner  provided in this

                                       
<PAGE>

Agreement. The Company has taken all necessary corporate action to authorize the
execution and delivery of, and the  performance of its obligations  under,  this
Agreement.

                  (ix) Neither the execution,  delivery and  performance of this
Agreement by the Company,  the offering,  issue and sale of the Securities,  nor
the consummation of any other of the transactions  contemplated  herein, nor the
fulfillment  of the terms  hereof,  will  conflict with or result in a breach or
violation  of, or constitute a default (or an event that with notice or lapse of
time, or both, would constitute a default) under, or result in the imposition of
a lien on any  properties  of the  Company or an  acceleration  of  indebtedness
pursuant to, the Articles of Incorporation  or Bylaws of the Company,  or any of
the terms of any indenture or other agreement or instrument to which the Company
is a party or by which the Company or any of its  properties  are bound,  or any
federal,  state or local law,  rule,  regulation of any court,  governmental  or
regulatory  body,  stock  exchange or arbitrator  having  jurisdiction  over the
Company  or any of its  assets.  The  Company  is not  (A) in  violation  of its
Articles of  Incorporation or Bylaws or (B) in breach of or default under any of
the terms of any  indenture or other  agreement or  instrument  to which it is a
party or by which it or its  properties  are  bound,  which  breach  or  default
described in this clause (B) would,  individually  or in the  aggregate,  have a
Material Adverse Effect. Neither the offering,  issue and sale of the Securities
nor the consummation of any other of the transactions  contemplated  herein, nor
the fulfillment of the terms hereof, will conflict with or result in a breach or
violation  of, or constitute a default (or an event that with notice or lapse of
time, or both, would constitute a default) under, or result in the imposition of
a lien on any  properties of the Company,  or an  acceleration  of  indebtedness
pursuant to, the Articles of Incorporation  or Bylaws of the Company,  or any of
the terms of any indenture or other agreement or instrument to which the Company
is a party or by which any of their respective properties are bound, or any law,
rule,  regulation,   court  decree,  judgment  or  other  order  of  any  court,
governmental   or  regulatory   body,   stock  exchange  or  arbitrator   having
jurisdiction  over the Company or any of its  assets.  The Company is not (A) in
violation  of its  Articles  of  Incorporation  or Bylaws or (B) in breach of or
default under any of the terms of any indenture or other agreement or instrument
to which it is a party or by which it or its properties are bound,  which breach
or default described in this clause (B) would, individually or in the aggregate,
have a Material Adverse Effect.

                  (x) Except as disclosed in the  Prospectus,  no person has the
right,  contractual or otherwise, to cause the Company to issue to it any shares
of capital stock in  consequence  of the issue and sale of the  Securities to be
sold by the Company  hereunder nor does any person have  preemptive  rights,  or
rights of first  refusal  or other  rights to  purchase  any of the  Securities.
Except as referred to in the  Prospectus,  no person holds a right to require or
participate in a registration  under the Act of Common Stock or any other equity
securities of the Company.

                  (xi) No  consent,  approval,  authorization  or order  of,  or
declaration or filing with, any court or governmental agency or body is required
to be obtained or filed by or on behalf of the  Company in  connection  with the
transactions  contemplated herein, except such as may have been obtained or made
and  registration  of the Securities  under the Act, and such as may be required
under the Blue Sky laws of any jurisdiction.

                  (xii) The Company is not in violation of or default  under any
judgment,  ruling,  decree or order or any statute,  rule or  regulation  of any
court or  other  United  States  governmental  agency  or  body,  including  any
applicable laws respecting employment,  immigration and wages and hours, in each
case, where such violation or default could have a Material Adverse Effect.  The
Company is not involved in any labor dispute nor, to the best  knowledge of such
counsel, is any labor dispute threatened.

                  (xiii) The  Company is not an  investment  company  subject to
registration under the Investment Company Act of 1940, as amended.

                  (xiv)  The  preparation  and the  filing  of the  Registration
Statement with the Commission  have been duly authorized by and on behalf of the
Company and the Registration  Statement has been duly executed  pursuant to such
authorization by and on behalf of the Company.

         In  addition,   such   counsel   shall  state  that  such  counsel  has
participated  in  conferences  with  officers and other  representatives  of the
Company,  representatives  of the independent  public accountants of the Company
and   representatives   of  the  Underwriters  at  which  the  contents  of  the
Registration  Statement and Prospectus were discussed and, although such counsel
is not  passing  upon and  does  not  assume  responsibility  for the  accuracy,
completeness  or  fairness  of the  statements  contained  in  the  Registration
Statement or  Prospectus  (except as and to the extent stated in the first three

                                       
<PAGE>

clauses of  subparagraph  (v) above),  on the basis of the foregoing and on such
counsel's participation in the preparation of the Registration Statement and the
Prospectus,  nothing has come to the  attention of such counsel that causes such
counsel to believe that the Registration Statement, at the Effective Date and at
the Closing Date (and any  settlement  date  pursuant to Section  3(b)  hereof),
contained  or contains  any untrue  statement  of a material  fact or omitted or
omits to state a material  fact  required to be stated  therein or  necessary to
make the statements therein, in light of the circumstances under which they were
made, not misleading,  or that the Prospectus, at the date of such Prospectus or
at the Closing Date (or any settlement date pursuant to Section 3(b) hereof), or
any amendment or supplement to the  Prospectus,  as of its respective date or as
of the Closing  Date (or any  settlement  date  pursuant to Section 3(b) hereof)
contained  or contains  any untrue  statement  of a material  fact or omitted or
omits to state a material  fact  required to be stated  therein or  necessary to
make the statements therein, in light of the circumstances under which they were
made,  not  misleading  (it being  understood  that such counsel need express no
comment  with  respect  to the  financial  statements  and  schedules  and other
financial  or  statistical  data  included  in  the  Registration  Statement  or
Prospectus).

         References  to the  Prospectus  in this Section 6(b) shall  include any
amendments or supplements thereto.

         (c) The  Representative  shall have  received  from  Maurice J.  Bates,
L.L.C., counsel for the Underwriters, an opinion dated the Closing Date (and any
settlement  date pursuant to Section 3(b) hereof),  with respect to the issuance
and sale of the Securities,  and with respect to the Registration Statement, the
Prospectus  and other  related  matters  as the  Representative  may  reasonably
require,  and the Company shall have furnished to such counsel such documents as
they may  reasonably  request for the purpose of enabling them to pass upon such
matters.

         (d)  The  Company  shall  have  furnished  to  the   Representative   a
certificate of the Company, signed by its President and Chief Executive Officer,
dated the  Closing  Date (and any  settlement  date  pursuant  to  Section  3(b)
hereof),  to the  effect  that  each has  carefully  examined  the  Registration
Statement, the Prospectus (and any supplements thereto) and this Agreement, and,
after due inquiry, that:

                  (i) As of the Closing Date (and any  settlement  date pursuant
to Section 3(b) hereof),  the statements made in the Registration  Statement and
the  Prospectus  are true and correct  and the  Registration  Statement  and the
Prospectus  do not contain any untrue  statements  of a material fact or omit to
State any material fact  required to be stated  therein or necessary to make the
statements  therein,  in light of the circumstances  under which they were made,
not misleading.

                  (ii) No order suspending the effectiveness of the Registration
Statement or the  qualification  or  registration  of the  Securities  under the
securities or Blue Sky laws of any  jurisdiction  is in effect and no proceeding
for such  purpose  is  pending  before or, to the  knowledge  of such  officers,
threatened or  contemplated  by the  Commission or the  authorities  of any such
jurisdiction;  and any request for  additional  information  with respect to the
Registration  Statement  or the  Prospectus  on the  part  of the  staff  of the
Commission or any such authorities brought to the attention of such officers has
been complied with to the  satisfaction  of the staff of the  Commission or such
authorities.

                  (iii) Since the  respective  dates as of which  information is
given in the Registration  Statement and the Prospectus,  (x) there has not been
any change in the  capital  stock or short- or  long-term  debt of the  Company,
except as set forth in or  contemplated  by the  Registration  Statement and the
Prospectus,  (y) there has not been any material adverse change in the business,
prospects, properties, management, results of operations or condition (financial
or otherwise) of the Company,  whether or not arising from  transactions  in the
ordinary  course  of  business,  in each  case,  other  than as set  forth in or
contemplated  by the  Registration  Statement  and the  Prospectus,  and (z) the
Company  has not  sustained  any  material  interference  with its  business  or
properties from fire, explosion, flood or other casualty, whether or not covered
by  insurance,  or from any labor dispute or any court or  legislative  or other
governmental action, order or decree, which is not set forth in the Registration
Statement and the Prospectus.

                  (iv) Since the  respective  dates as of which  information  is
given  in the  Registration  Statement  and the  Prospectus,  there  has been no
litigation  instituted against the Company or any of its respective  officers or
directors,  and since such dates there has been no proceeding  instituted or, to
the best  knowledge of such officers,  threatened  against the Company or any of
its officers or directors before any federal, state or county court, commission,

                                       
<PAGE>

regulatory body,  administrative  agency or other governmental body, domestic or
foreign,  in which litigation or proceeding an unfavorable  ruling,  decision or
finding could have a Material Adverse Effect.

                  (v) Each of the  representations and warranties of the Company
in this Agreement is true and correct in all material  respects on and as of the
Execution Time and the Closing Date (and any settlement date pursuant to Section
3(b)  hereof) with the same effect as if made on and as of the Closing Date (and
any settlement date pursuant to Section 3(b) hereof).

                  (vi) Each of the  covenants  required in this  Agreement to be
performed  by the  Company on or prior to the Closing  Date (and any  settlement
date pursuant to Section 3(b) hereof) has been duly,  timely and fully performed
in all material respects, and each condition required herein to be complied with
by the Company on or prior to the Closing Date (and any settlement date pursuant
to Section 3(b)  hereof) has been duly,  timely and fully  complied  with in all
material respects.

         (e) At the Execution  Time and on the Closing Date (and any  settlement
date pursuant to Section 3(b) hereof)  Gross,  Collins + Cress,  P.C. shall have
furnished to the  Representative  letters,  dated as of such dates,  in form and
substance   satisfactory  to  the  Representative,   confirming  that  they  are
independent  accountants  within the meaning of the Act and the applicable rules
and regulations thereunder and stating in effect that:

                  (i) In their opinion,  the audited financial statements of the
Company for the fiscal years ended  December 31, 1995 and 1996,  and the interim
unaudited  statements for the three months ended March 31, 1997, compiled by the
Company  and the  notes to the  financial  statements  and  financial  statement
schedules  for those  periods  included in the  Registration  Statement  and the
Prospectus,  comply  in  form  in all  material  respects  with  the  applicable
accounting  requirements  of the Act and the  applicable  rules and  regulations
thereunder.

                  (ii)  On  the  basis  of a  reading  of the  latest  unaudited
financial  statements  made  available  by the  Company,  carrying  out  certain
specified  procedures  (but not an  examination  in  accordance  with  generally
accepted  auditing  standards),  a reading of the minutes of the meetings of the
stockholders,  directors and committees of the Company, and inquiries of certain
officials of the Company who have  responsibility  for financial and  accounting
matters of the  Company,  nothing  came to their  attention  that caused them to
believe  that with  respect to the period  subsequent  to March 31,  1997,  at a
specified date not more than five business days prior to the date of the letter,
(y) there were any changes in the short- or long-term  debt or capital  stock of
the Company,  or decreases in net current  assets,  net assets or  stockholders'
equity of the Company as compared  with the amounts  shown on the March 31, 1997
balance sheet included in the Registration Statement and the Prospectus,  or (z)
there  were any  decreases  in  reserves,  sales,  net  income  or  income  from
operations,  of the Company,  as compared with the  corresponding  period in the
preceding year, except for changes or decreases which the Registration Statement
discloses  have occurred or may occur and except for changes or  decreases,  set
forth in such letter,  in which case (A) the letter shall be  accompanied  by an
explanation  by  the  Company  as  to  the  significance   thereof  unless  said
explanation is not deemed necessary by the  Representative  and (B) such changes
or  decreases   and  the   explanation   thereof  shall  be  acceptable  to  the
Representative, in its sole discretion.

                  (iii) They have performed  certain other specified  procedures
as a result of which they  determined  that all  information  of an  accounting,
financial or statistical  nature (which is limited to  accounting,  financial or
statistical  information  derived  from the  general  accounting  records of the
Company)  set  forth  in the  Registration  Statement  and  the  Prospectus  and
specified by you prior to the Execution Time, agrees with the accounting records
of the Company.

                  (iv) On the  basis of a  reading  of the  balance  sheet as of
December 31, 1996 and the related  unaudited  balance  sheet and  statements  of
operations  for the three  months  ended  March  31,  1997,  and the  procedures
specified by you prior to the Execution  Time,  nothing came to their  attention
that  caused  them to  believe  that  the  above  described  balance  sheet  and
statements of operations had not been properly  compiled on the bases  described
in the notes thereto.

                  References  to the  Prospectus  in  this  Section  6(e)  shall
include any amendments or supplements thereto.

                                       
<PAGE>

                  The  Representative  shall  have  also  received  from  Gross,
Collins & Cress,  P.C. a letter to the Company stating that the Company's system
of internal  accounting  controls  taken as a whole are  sufficient  to meet the
broad  objectives of internal  accounting  control  insofar as those  objectives
pertain to the  prevention or detection of errors or  irregularities  in amounts
that would be material to the financial statements of the Company.

         (f) Subsequent to the respective dates as of which information is given
in the Registration Statement and the Prospectus,  there shall not have been (i)
any changes or  decreases  from those  specified  in the letters  referred to in
Section  6(e) hereof  which have been  accepted by the  Representative  pursuant
thereto or (ii) any change in the  properties,  assets,  results of  operations,
business,  capitalization,  net worth,  prospects,  general affairs or condition
(financial  or  otherwise)  of the  Company  the effect of which is, in the sole
judgment  of  the  Representative,  so  material  and  adverse  as  to  make  it
impractical or  inadvisable  to proceed with the public  offering or delivery of
the Securities as contemplated by the Registration Statement and the Prospectus.

         (g) On or prior to the Effective  Date, the Securities  shall have been
approved for listing on the Nasdaq Small Cap Market.

         (h) The Company shall not have sustained any uninsured substantial loss
as a result of fire, flood, accident or other calamity.

         (i)  The  Company  shall  have  furnished  to  the   Representative   a
certificate of the Secretary of the Company certifying as to certain information
and other matters as the Representative may reasonably request.

         (j) The Company shall have furnished to the Representative such further
information,  certificates  and documents as the  Representative  may reasonably
request.

         If any of the  conditions  specified  in this  Section 6 shall not have
been fulfilled in any respect when and as provided in this Agreement,  or if any
of the opinions and certificates  mentioned above or elsewhere in this Agreement
shall not be in all respects  reasonably  satisfactory  in form and substance to
the  Representative  and its counsel,  this Agreement and all obligations of the
Underwriters  hereunder may be canceled at, or at any time prior to, the Closing
Date  (or  any  settlement  date,  pursuant  to  Section  3(b)  hereof),  by the
Representative.  Notice of such  cancellation  shall be given to the  Company in
writing or by telephone, facsimile or telegraph confirmed in writing.

7.       Fees and Expenses and Underwriters' Warrants. The Company agrees to pay
or cause to be paid the following:

         (a)  The  fees,  disbursements  and  expenses  of its own  counsel  and
accountants in connection with the  registration of the Securities under the Act
and all other expenses in connection with the  preparation,  printing and filing
of the Registration Statement, any Preliminary Prospectus,  any Prospectus,  and
any drafts thereof,  and amendments and supplements thereto, and the mailing and
delivery of copies thereof to the Underwriters and dealers;

         (b) All expenses in connection with the qualification of the Securities
for offering under state securities laws,  including the fees and  disbursements
of counsel for the  Underwriters  in connection with such  qualification  and in
connection with the Blue Sky Memorandum;

         (c)      All filing and other fees in connection with filing  with  the
NASD, and complying with applicable review  requirements thereof;

         (d)  The  cost  of  preparing  and  printing   certificates   for  the
Securities;

         (e) All  expenses,  taxes,  fees and  commissions,  including,  without
limitation,  any and all fixed transfer duties, sellers' and buyers' stamp taxes
or  duties  on the  purchase  and  sale of the  Securities  and  stock  exchange
brokerage  and  transaction   levies  with  respect  to  the  purchase  and,  if
applicable,  the sale of the  Securities  (the latter to the extent paid and not
reimbursed)  (i)  incident  to the  sale  and  delivery  by the  Company  of the
Securities  to the  Underwriters,  and (ii) incident to the sale and delivery of
the Securities by the Underwriters to the initial purchasers thereof;

                                       
<PAGE>

         (f)      The costs and charges of any transfer agent and registrar;

         (g) The fees and expenses in connection  with the  registration  of the
Securities  under  the  Securities  Exchange  Act and the  qualification  of the
Securities for listing on the Nasdaq Small Cap Market;

         (h) The cost of printing,  producing and  distributing  this Agreement,
the Agreement among  Underwriters,  the Selected Dealers Agreement,  the related
syndication materials and the Preliminary and Final Blue Sky Memoranda;

         (i) All travel  expenses  (including  without  limitation  airfare  and
hotel)  of the  Company's  officers,  directors  and  other  representatives  in
connection with the road show;

         (j) A  nonaccountable  expense  allowance of 3.0% of the gross proceeds
from the  offering  (including  the Shares of  Preferred  Stock and the Warrants
described  in Section  2(b)  hereof)  payable to the  Representative,  provided,
however,  in the event that the offering is not consummated,  the Representative
will be reimbursed only for its actual out of pocket expenses; and

         (k) All other costs and expenses incident to the  performance  of  the 
Company's obligations hereunder.

         In  addition  to the sums  payable to the  Representative  as  provided
elsewhere herein and in addition to the Underwriters'  Option,  the Underwriters
shall be  entitled  to  receive,  as partial  compensation  for their  services,
warrants  for the  purchase  of 40,000  Shares of  Preferred  Stock and  100,000
Warrants (the  "Underwriters'  Warrants").  The Underwriters'  Warrants shall be
issued  pursuant  to  the  Warrant  and   Registration   Rights  Agreement  (the
"Underwriters'  Warrant Agreement") in the form of Exhibit B attached hereto and
shall be exercisable, in whole or in part, for a period of four years commencing
one year from the date of the  Prospectus,  at 120% of the public offering price
of the Shares of Preferred Stock and the Warrants set forth on the cover page of
the Prospectus. The Underwriters' Warrants, including the Warrants issuable upon
exercise  thereof,  shall  be  non-transferable  for one  year  from the date of
issuance of the Underwriters' Warrants,  except as provided in the Underwriters'
Warrant  Agreement.  The terms of the shares of Preferred Stock and the Warrants
subject  to the  Underwriters'  Warrants  shall  be the  same as the  shares  of
Preferred Stock and the Warrants sold to the public.

         Without  limiting  in any  respect  the  foregoing  obligations  of the
Company,  which obligations shall survive any termination of this Agreement,  if
the sale of the Securities  provided for herein is not  consummated  because any
condition to the obligations of the  Underwriters  set forth in Section 6 hereof
is not satisfied,  because of any termination  pursuant to Section 10 hereof, or
because of any  refusal,  inability  or  failure  on the part of the  Company to
perform  any  agreement  herein  or  comply in all  material  respects  with any
provision  hereof other than by reason of a default by any of the  Underwriters,
the  Company  agrees  to  reimburse  the  Underwriters,  upon  demand,  for  all
out-of-pocket  expenses (including reasonable fees and disbursements of counsel)
that shall have been incurred by them in connection  with the proposed  purchase
and sale of the  Securities  to the extent the amounts paid  pursuant to Section
7(j) hereof are insufficient therefor.

8.       Indemnification and Contribution.

(a) The Company agrees to indemnify and hold harmless each  Underwriter and each
person  who  controls  any  Underwriter  within  the  meaning  of the Act or the
Exchange Act against any and all losses, claims,  damages or liabilities,  joint
or several,  to which they or any of them may become  subject under the Act, the
Exchange Act or other federal or state  statutory law or  regulation,  at common
law or otherwise,  insofar as such losses,  claims,  damages or liabilities  (or
actions in respect  thereof) arise out of or are based upon any untrue statement
or alleged  untrue  statement of a material  fact  contained in (i) Section 1 of
this Agreement,  the Registration  Statement,  any Preliminary Prospectus or the
Prospectus,  or in any  amendment  thereof or  supplement  thereto,  or (ii) any
application or other document, or any amendment or supplement thereto,  executed
by the Company or based upon  written  information  furnished by or on behalf of
the Company filed in any  jurisdiction in order to qualify the Securities  under
the  securities  or Blue Sky laws  thereof or filed with the  Commission  or any
securities association or securities exchange, or arise out of or are based upon
the omission or alleged omission to state therein a material fact required to be

                                       
<PAGE>

stated therein or necessary to make the statements  therein not misleading,  and
agrees to reimburse each such indemnified  party, as incurred,  for any legal or
other expenses  reasonably  incurred by it in connection with  investigating  or
defending any such loss, claim, damage, liability or action; provided,  however,
that the Company will not be liable in any such case to the extent that any such
loss, claim,  damage or liability arises out of or is based upon any such untrue
statement  or alleged  untrue  statement  or omission or alleged  omission  made
therein in reliance upon and in conformity with written information furnished to
the  Company  by or on  behalf of any  Underwriter  through  the  Representative
specifically  for use in the  Registration  Statement  or  Prospectus;  provided
further,  that with respect to any untrue statement or omission,  or any alleged
untrue statement or omission, made in any Preliminary Prospectus,  the indemnity
agreement  contained  in this  Section 8 shall not inure to the  benefit  of any
Underwriter (or to the benefit of any person  controlling any such  Underwriter)
from whom the person asserting any such losses, claims, damages,  liabilities or
expenses  purchased  the  Securities  concerned  to the extent  that such untrue
statement  or  omission,  or alleged  untrue  statement  or  omission,  has been
corrected in the  Prospectus and the failure to deliver the Prospectus was not a
result of the Company's  failure to comply with its  obligations  under Sections
5(b) and 5(d) hereof. The indemnity  agreement  contained in this Section 8 will
be in  addition to any  liability  which the Company  may  otherwise  have.  The
Company will not, without the prior written consent of each Underwriter,  settle
or  compromise  or  consent  to the  entry of any  judgment  in any  pending  or
threatened claim, action, suit or proceeding in respect of which indemnification
may be sought  hereunder  (whether  or not such  Underwriter  or any  person who
controls such Underwriter within the meaning of Section 15 of the Act or Section
20 of the Exchange Act is a party to such claim,  action,  suit or  proceeding),
unless the settlement or compromise or consent includes an unconditional release
of such Underwriter and each such controlling  person from all liability arising
out of  such  claim,  action,  suit or  proceeding,  satisfactory  in  form  and
substance to the Representative.

(b) Each  Underwriter  severally  agrees  to  indemnify  and hold  harmless  the
Company, each of its directors,  each of its officers who signs the Registration
Statement,  and each person who controls  the Company  within the meaning of the
Act or the Exchange Act to the same extent as the foregoing  indemnity  from the
Company to each  Underwriter,  but only with  reference  to written  information
relating to such  Underwriter  furnished  to the Company by or on behalf of such
Underwriter through the Representative  specifically for use in the Registration
Statement or Prospectus.  The Company  acknowledges  that the corporate names of
the Underwriters  and the information  under the heading  "Underwriting"  in the
Prospectus and in any  Preliminary  Prospectus  constitute the only  information
furnished  in  writing  by  or  on  behalf  of  the  several  Underwriters.  The
obligations of each  Underwriter  under this subsection (b) shall be in addition
to any liability which the Underwriters may otherwise have.

(c)  Promptly  after  receipt by an  indemnified  party under this  Section 8 of
notice of the commencement of any action,  suit or proceeding,  such indemnified
party will, if a claim in respect thereof is to be made against the indemnifying
party  under this  Section 8,  notify the  indemnifying  party in writing of the
commencement  thereof  and the  indemnifying  party  shall  assume  the  defense
thereof,  including the  employment of counsel  reasonably  satisfactory  to the
indemnified party and the payment of all expenses; but the omission so to notify
the indemnifying  party will not relieve it from any liability which it may have
to any  indemnified  party,  unless such omission  results in the  forfeiture of
substantive  rights or defenses by the  indemnifying  party.  All such  expenses
shall be paid by the indemnifying party as incurred by an indemnified party. Any
such  indemnified  party shall have the right to employ separate  counsel in any
such action and to participate in the defense thereof, but the fees and expenses
of such counsel shall be at the expense of such indemnified party unless (i) the
indemnifying  party  has  agreed  to pay  such  fees  and  expenses  or (ii) the
indemnifying  party shall have failed promptly after notice by such  indemnified
party to assume the  defense of such  action or  proceeding  and employ  counsel
reasonably  satisfactory  to the indemnified  party in any such action,  suit or
proceeding  or  (iii)  the  named  parties  in any  such  action  or  proceeding
(including any impleaded  parties) include both such  indemnified  party and the
indemnifying  party,  and such  indemnified  party  shall  have been  advised by

                                       
<PAGE>

counsel that there is a conflict of interest on the part of counsel  employed by
the indemnifying  party to represent such indemnified  party or there may be one
or more legal defenses  available to such indemnified  party which are different
from or additional to those available to the indemnifying  party (in which case,
if such  indemnified  party notifies the  indemnifying  party in writing that it
elects to employ separate counsel at the expense of the indemnifying  party, the
indemnifying party shall not have the right to assume the defense of such action
or  proceeding  on  behalf  of  the  indemnified  party  or  parties,  it  being
understood,  however,  that the indemnifying party shall not, in connection with
any one such action or  proceeding  or  separate  but  substantially  similar or
related actions or proceedings in the same jurisdiction  arising out of the same
general  allegations or  circumstances,  be liable for the  reasonable  fees and
expenses of more than one separate firm of attorneys  (together with appropriate
local counsel) at any time for all such indemnified parties, which firm shall be
designated  in writing to the  indemnifying  party).  Any such fees and expenses
payable  by  the  indemnifying  party  shall  be  paid  to or on  behalf  of the
indemnified party entitled thereto as incurred.  An indemnifying party shall not
be liable  for any  settlement  of any  action  or claim  effected  without  its
consent, which shall not be unreasonably withheld.

(d) In order to provide for just and equitable  contribution in circumstances in
which the indemnification  provided for in Section 8(a) or 8(b) is applicable in
accordance  with  its  terms  but  is for  any  reason  held  by a  court  to be
unavailable from the indemnifying  party on grounds of policy or otherwise,  the
Company and the Underwriters  shall contribute to the aggregate losses,  claims,
damages and liabilities  (including legal or other expenses  reasonably incurred
in connection with investigating or defending same) to which the Company and one
or  more  of the  Underwriters  may be  subject  (i) in  such  proportion  as is
appropriate to reflect the relative  benefits received by the Company on the one
hand and the  Underwriters  on the other hand from the offering of the Shares of
Preferred  Stock and the Warrants or (ii) if the  allocation  provided by clause
(i)  above  is not  permitted  by  applicable  law,  in  such  proportion  as is
appropriate to reflect not only the relative  benefits referred to in clause (i)
above,  but  also the  relative  fault  of the  Company  on the one hand and the
Underwriters  on the other in connection  with the  statements or omissions that
resulted in such losses, claims,  damages and liabilities,  as well as any other
relevant equitable considerations;  provided, however, that (x) in no case shall
any Underwriter  (except as may be provided in the Agreement Among  Underwriters
relating to the offering of the  Securities)  be  responsible  for any amount in
excess of the underwriting  discount applicable to the Shares of Preferred Stock
and the Warrants to be purchased by such Underwriter  hereunder pursuant to this
Section 8 and (y) no person guilty of fraudulent  misrepresentation  (within the
meaning of Section 11(f) of the Act) shall be entitled to contribution  from any
person who was not guilty of such  fraudulent  misrepresentation.  The  relative
benefits  received  by the Company on the one hand and the  Underwriters  on the
other  shall be deemed to be in the same  proportion  as the total net  proceeds
from the  offering of the Shares of  Preferred  Stock and the  Warrants  (before
deducting  expenses)  received  by the  Company  bear to the total  underwriting
discounts and commission  received by the  Underwriters by reason of the sale of
Shares of Preferred  Stock and the Warrants by the Company,  in each case as set
forth in the table on the cover page of the  Prospectus.  The relative  fault of
the  Company  on the one hand and the  Underwriters  on the other  hand shall be
determined by reference  to, among other  things,  whether the untrue or alleged
untrue statement of material fact or the omission or alleged omission to state a
material fact relates to information  supplied by the Company on the one hand or
by the  Underwriters  on the  other  hand  and  the  parties'  relative  intent,
knowledge,  access to  information  and  opportunity  to correct or prevent such
statement or omission.  For purposes of this Section 8, each person who controls
an  Underwriter  within the  meaning  of the Act shall  have the same  rights to
contribution  as such  Underwriter,  and each  person who  controls  the Company
within the meaning of the Act, each officer of the Company who shall have signed
the Registration  Statement and each director of the Company shall have the same
rights to  contribution  as the  Company,  subject in each case to clause (y) of
this Section 8(d).  Any party  entitled to  contribution  will,  promptly  after
receipt of notice of commencement of any action, suit or proceeding against such
party in respect of which a claim for  contribution  may be made against another
party or parties  under this  Section 8, notify such party or parties  from whom
contribution may be sought,  but the omission so to notify such party or parties
shall not relieve the party or parties from whom contribution may be sought from
any other obligation it or they may have hereunder or otherwise.

9.  Default by an  Underwriter.  If any one or more  Underwriters  shall fail to
purchase and pay for any of the shares of Preferred  Stock or Warrants agreed to
be purchased by such  Underwriter or Underwriters  hereunder and such failure to
purchase  shall  constitute  a  default  in the  performance  of  its  or  their
obligations under this Agreement,  the remaining Underwriters shall be obligated
severally to take up and pay for (in the respective proportions which the number
of shares of  Preferred  Stock and Warrants  set forth  opposite  their names in
Schedule I hereto bears to the aggregate number of shares of Preferred Stock and
Warrants set forth  opposite the names of all the  remaining  Underwriters)  the
shares of  Preferred  Stock and Warrants  which the  defaulting  Underwriter  or
Underwriters  agreed  but failed to  purchase;  provided,  however,  that if the
aggregate  number of shares of Preferred Stock and Warrants which the defaulting
Underwriter  or  Underwriters  agreed but failed to purchase shall exceed 10% of
the  aggregate  number of shares of  Preferred  Stock and  Warrants set forth in
Schedule I hereto,  the remaining  Underwriters shall have the right to purchase
all, but shall not be under any  obligation  to purchase  any, of such shares of
Preferred  Stock and Warrants,  and if such  nondefaulting  Underwriters  do not
purchase all of such shares of Preferred Stock and Warrants, this Agreement will
terminate  without  liability to any  non-defaulting  Underwriter or the Company
except as  otherwise  provided  in  Section  7. In the event of a default by any
Underwriter  as set forth in this Section 9, the Closing Date shall be postponed
for such period, not exceeding seven days, as the Representative shall determine

                                       
<PAGE>

in  order  that the  required  changes  in the  Registration  Statement  and the
Prospectus or in any other  documents or arrangements  may be effected.  Nothing
contained in this  Agreement  shall relieve any  defaulting  Underwriter  of its
liability,  if any, to the Company or any nondefaulting  Underwriter for damages
occasioned by its default hereunder.

10. Termination.  This Agreement shall be subject to termination in the absolute
discretion  of the  Representative,  by  notice  given to the  Company  prior to
delivery  of and  payment  for the  Securities,  if  prior  to such  time  (a) a
suspension or material limitation in trading in securities  generally on the New
York or Nasdaq Small Cap Market,  the Nasdaq National  Market,  or a fall in the
Dow  Jones  Industrial  Average  of ten  percent  (10%) or more,  (b) a  banking
moratorium  shall  have  been  declared  by  federal,  New York or  Texas  state
authorities,  or (c) the United States shall have engaged in  hostilities  which
shall  have  resulted  in the  declaration,  on or after the date  hereof,  of a
national  emergency  or  war,  or (d) a  change  in  national  or  international
political,  financial or economic conditions or national or international equity
markets shall have occurred,  and with respect to events specified in clause (c)
or (d) hereof, if the effect of any such event is, in the reasonable judgment of
the  Representative,  so  material  and  adverse  to the  issuer  as to  make it
impractical or  inadvisable  to proceed with the public  offering or delivery of
the  Securities  due  to  the  materially  impaired  investment  quality  of the
Securities as contemplated by the Registration Statement and the Prospectus.

11.  Representations  and  Indemnities to Survive.  The  respective  agreements,
representations,  warranties,  indemnities and other  statements of the Company,
its  officers,  and the  Underwriters  set  forth  in,  referred  to in, or made
pursuant to this Agreement  will remain in full force and effect,  regardless of
any investigation made by or on behalf of any Underwriter,  the Company,  or any
of the  officers,  directors  or  controlling  persons  referred to in Section 8
hereof,  and will  survive  delivery  of and  payment  for the  Securities.  The
provisions  of  Sections  7  and 8  hereof  shall  survive  the  termination  or
cancellation of this Agreement.

12.      Notices.  All   communications   hereunder   will be  in  writing  and 
effective  only on receipt, and will be mailed, delivered, telegraphed  or  sent
by facsimile transmission and confirmed:


         to the Representative at:

         National Securities Corporation
         8214 Westchester
         Suite 500
         Dallas, Texas 75225
         Attention:  Robert A. Shuey, III
         Facsimile No. (214) 987-2091

         to the Company at:
         Western Country Clubs, Inc.
         1601 N. W. Expressway Suite 1610
         Oklahoma City, OK 73118
         Attention:  James E. Blacketer
         Facsimile No. (405) 848-0998

13.      Successors.  This  Agreement  will inure to the   benefit   of  and  be
binding  upon the  parties  hereto  and their  respective  successors   and  the
officers,  directors and  controlling  persons  referred to in Section 8 hereof,
and no other person will have any right or obligation hereunder.

14.      Counterparts. This Agreement may be signed in one or more counterparts,
each of which shall be an original,  with the same effect as if the signatures 
thereon and hereon were on the same instrument.

15.  Applicable  Law.  This  Agreement  will be  governed  by and  construed  in
accordance with the laws of the State of Texas, without reference to conflict of
laws or  principles  thereunder.  All  disputes  relating  to this  Underwriting
Agreement shall be tried before a court of Texas located in Dallas County, Texas
to the exclusion of all other courts that might have jurisdiction.

                                       
<PAGE>

         If the  foregoing  is in  accordance  with  your  understanding  of our
agreement, please sign and return to us the enclosed duplicate hereof, whereupon
this letter and your acceptance  shall  represent a binding  agreement among the
Company and the several Underwriters.

Very truly yours,
Western Country Clubs, Inc.


By:
         James  E.  Blacketer,  President  The  foregoing  Agreement  is  hereby
confirmed and accepted as of the date first above written.


National Securities Corporation


         By:
         Name:________________________________
         Title:_________________________________


For themselves and the other several Underwriters in Schedule I to the foregoing
Agreement.

                                       



                                             
                    Warrant and Registration Rights Agreement

                                              ____, 1997

NATIONAL SECURITIES CORPORATION
        As Representative of the Several Underwriters
c/o National Securities Corporation
8214 Westchester
Suite 500
Dallas, Texas 75225

Gentlemen:

        Western  Country Clubs Inc., a corporation  organized under the laws the
State  of  Colorado  (the  "Company"),  hereby  agrees  to sell  to the  several
underwriters  (the   "Underwriters")   named  in  Schedule  I  to  that  certain
Underwriting Agreement (herein so called) of even date herewith by and among you
and the Company,  and you hereby agree, as  representative  of the Underwriters,
that the  Underwriters  will purchase from the Company,  at a purchase  price of
$100.00,  warrants (the "Underwriter Warrants") to purchase 40,000 shares of the
Company's  Series A  Cumulative  Convertible  Redeemable  Preferred  Stock  (the
"Preferred  Stock")  and  120,000  Series A  Redeemable  Common  Stock  Purchase
Warrants  (the  "Warrants")  issued  in  accordance  with the terms of a warrant
agreement  dated  as of  __________,  1997  between  the  Company  and  American
Securities  Transfer and Trust, Inc. as Warrant Agent. The Underwriter  Warrants
will be  exercisable  by the holders  thereof as to all or any lesser  number of
shares of Preferred Stock or Warrants covered thereby, at the Purchase Price per
share and per Warrant  (as  defined  below) at any time and from time to time on
and after the first  anniversary  of the date  hereof and ending at 5:00 p.m. on
the fifth anniversary of the date hereof.

1.      DEFINITIONS.


       As  used  herein  the  following  terms,  unless  the  context  otherwise
requires, shall have for all purposes hereof the following meanings:


     (a)  The term " Common  Stock " refers to the common  stock of the  Company
          pursuant to the Articles of Incorporation of the Company, as amended.


     (b)  The  term  "Preferred   Stock"  refers  to  the  Series  A  Cumulative
          Convertible  Redeemable Preferred Stock of the Company pursuant to the
          Articles of Incorporation of the Company as amended.


     (c)  The term  "Warrants"  refers to the Series A  Redeemable  Common Stock
          Purchase  Warrants of the Company which entitle the holder  thereof to
          purchase  one share of Common  Stock of the Company  anytime  prior to
          ____________,2002,  as  authorized  by the Board of  Directors  of the
          Company,  the terms of which are governed by a Warrant  Agreement with
          the Warrant Agent dated ____________, 1997


     (d)  The term  "Other  Securities"  refers  to any  stock  (other  than the
          Preferred  Stock)  and other  securities  of the  Company or any other
          person  (corporate or otherwise)  which the holders of the Underwriter
          Warrants  at any time  shall be  entitled  to  receive,  or shall have
          received, upon the exercise of the Underwriter Warrants, in lieu of or
          in  addition to  Preferred  Stock and  Warrants,  or which at any time
          shall be  issuable  or shall have been  issued in  exchange  for or in
          replacement of Preferred Stock or Other Securities pursuant to Section
          6 below or otherwise.


     (e)  The  term  "Purchase  Price"  refers  to  the  purchase  price  of the
          Underlying  Preferred  Stock and Underlying  Warrants  subject to this
          Agreement.  The Purchase  Price shall equal 120% of the offering price
          per  share of  Preferred  Stock  and per  Warrant  as set forth in the
          Registration Statement. The Purchase Price is subject to adjustment as
          provided in Section 6 below.

                                       1
<PAGE>

     (f)  The term "Registration Statement" refers to the Registration Statement
          on Form  SB-2  (File  No.  333-21547  filed  by the  Company  with the
          Securities and Exchange Commission (the "Commission")  pursuant to the
          Securities Act of 1933, as amended (the "Act").


     (g)  The term "Underlying  Securities"  refers to the Underlying  Preferred
          Stock and the Underlying Warrants.


     (h)  The term  "Underlying  Preferred  Stock" refers to the Preferred Stock
          issued or  issuable  upon the  exercise,  in whole or in part,  of the
          Underwriter Warrants.


     (i)  The term  "Underlying  Warrants"  refers  to the  Warrants,  which are
          issued or issuable  upon the  exercise,  in whole,  or in part, of the
          Underwriter Warrants.


     (j)  The term  "Warrant  Stock"  refers to shares of Common Stock issued or
          issuable upon the exercise of the Underlying Warrants.


   
The  purchase and sale of the  Underwriter  Warrants  shall take place,  and the
purchase price  therefore shall be paid by delivery of your check payable to the
Company on the Closing Date (as defined in the Underwriting Agreement).
    


2.      REPRESENTATIONS AND WARRANTIES.


        The Company represents and warrants to you as follows:


     (a)  Corporate  Action.  The Company has all requisite  corporate power and
          authority,  and has taken all necessary  corporate  action, to execute
          and deliver  this  Agreement,  to issue and  deliver  the  Underwriter
          Warrants  and  certificates  evidencing  same,  and to  authorize  and
          reserve  for  issuance,  and  upon  payment  from  time to time of the
          Purchase Price to issue and deliver,  the Underlying  Preferred Stock,
          the Underlying Warrants and the Warrant Stock.


     (b)  No Violation.  Neither the  execution nor delivery of this  Agreement,
          the  consummation  of the actions herein  contemplated  nor compliance
          with the terms and provisions  hereof will conflict with, or result in
          a  breach  of,  or  constitute  a  default  or  an  event   permitting
          acceleration under, any of the terms,  provisions or conditions of the
          Articles of  Incorporation  or Bylaws of the Company or any indenture,
          mortgage, deed of trust, note, bank loan, credit agreement, franchise,
          license,  lease, permit,  judgment,  decree,  order,  statute, rule or
          regulation  or any other  agreement,  understanding  or  instrument to
          which the Company is a party or by which it is bound.


3.      COMPLIANCE WITH THE ACT.


   
     (a)  Transferability   of   Underwriter   Warrants.   You  agree  that  the
          Underwriter  Warrants  may  not  be  transferred,  sold,  assigned  or
          hypothecated,  except to (i)  persons  who are  officers of you or any
          successor   of  you;   (ii)  a  successor   to  you  in  a  merger  or
          consolidation;  (iii) a purchaser of all or substantially  all of your
          assets;  (iv) your  shareholders  in the event you are  liquidated  or
          dissolved;  (v)  broker-dealers  participating in the Company's public
          offering,  and (vi)  persons  who are  officers  or  partners  of such
          participating broker-dealers.


     (b)  Registration of Underlying  Preferred  Stock and Underlying  Warrants.
          The Underlying  Preferred Stock and Underlying  Warrants issuable upon
          the exercise of the Underwriter  Warrants have been  registered  under
          the Act. However,  you agree not to make any sale or other disposition
          of the  Underlying  Preferred  Stock and Underlying  Warrants,  except
          pursuant to a post-effective  amendment to the Registration  Statement
          or a new  registration  statement which has become effective under the
          Act,  setting  forth  the  terms of such  offering,  the  underwriting
          discount and the commissions and any other pertinent data with respect

                                       2
<PAGE>
 
          thereto,  unless  you have  provided  the  Company  with an opinion of
          recognized  counsel  reasonably  acceptable  to the Company  that such
          registration  is not  required  under  the  Act and  applicable  state
          securities laws.


     (c)  Inclusion in  Registration of Other  Securities.  If at any time after
          the first  anniversary  of the effective  date hereof but prior to the
          fifth  anniversary  of the  effective  date hereof,  the Company shall
          propose the  registration on an appropriate  form under the Act of any
          shares of Preferred Stock, Warrants or Other Securities (other than in
          connection with a merger or acquisition or an employee  benefit plan),
          the  Company  shall  at  least 30 days  prior  to the  filing  of such
          registration  statement  give  you  written  notice  of such  proposed
          registration  and, upon written  notice given to the Company within 10
          business  days after your  receipt of such  notice  from the  Company,
          shall  include  or  cause  to be  included  in any  such  registration
          statement  all or such portion of the  Underlying  Securities  and the
          Warrant Stock as you may request, provided,  however, that the Company
          may  at  any  time  withdraw  or  cease   proceeding   with  any  such
          registration if it shall at the same time withdraw or cease proceeding
          with the registration of such Preferred Stock, Warrants, or such Other
          Securities originally proposed to be registered.
    


          Notwithstanding  any provision of this  Agreement to the contrary,  if
          any  holder  of  any  of  the  Underwriter   Warrants   exercises  his
          Underwriter  Warrants but shall not have  included all the  Underlying
          Securities or Warrant Stock in a registration statement which complies
          with  Section  10(a)(3) of the Act,  which has been  effective  for at
          least 30 calendar  days  following  the  exercise  of the  Underwriter
          Warrants,  the  registration  rights set forth in this Subsection 3(c)
          shall be extended  until such time as (i) the  registration  statement
          has  been  effective  for at least 30  calendar  days,  or (ii) in the
          opinion of counsel  satisfactory to you and the Company,  registration
          is not  required  under  the Act or under  applicable  state  laws for
          resale of the  Underlying  Securities  or Warrant  Stock in the manner
          proposed.


     (d)  Company's  Obligations in Registration.  In the event you timely elect
          to participate in an offering by including your Underwriter  Warrants,
          the  Underlying  Securities  or the  Warrant  Stock in a  registration
          statement pursuant to Subsection 3(c) above, the Company shall:


          (i)  Notify  you as to the filing  thereof  and of all  amendments  or
               supplements thereto filed prior to the effective date thereof;


          (ii) Comply  with  all  applicable   rules  and   regulations  of  the
               Commission;


          (iii)Notify you  immediately,  and confirm the notice in writing,  (1)
               when the registration  statement  becomes  effective,  (2) of the
               issuance  by  the   Commission  of  any  stop  order  or  of  the
               initiation,  or the  threatening,  of any  proceedings  for  that
               purpose,  (3) of the receipt by the  Company of any  notification
               with respect to the suspension of  qualification of the Preferred
               Stock, the Warrants or Warrant Stock for sale in any jurisdiction
               or of the initiation, or the threatening,  of any proceedings for
               that purpose and (4) of the receipt of any comments,  or requests
               for  additional  information,  from the  Commission  or any state
               regulatory  authority.  If the Commission or any state regulatory
               authority  shall  enter  such a stop  order or  order  suspending
               qualification at any time, the Company will make every reasonable
               effort  to  obtain  the  lifting  of such  order as  promptly  as
               practicable.


          (iv) During the time when a  registration  statement is required to be
               delivered  under  the Act  during  the  period  required  for the
               distribution  of the Underlying  Securities or the Warrant Stock,
               comply so far as it is able with all requirements imposed upon it
               by  the  Act,  as  hereafter  amended,   and  by  the  rules  and
               regulations  promulgated  thereunder,  as  from  time  to time in
               force,  so far as necessary to permit the continuance of sales of
               the Underlying  Securities and the Warrant Stock,  as applicable.
               If at any time  when a  registration  statement  relating  to the
               Underlying  Securities  or the  Warrant  Stock is  required to be
               delivered under the Act any event shall have occurred as a result
               of which,  in the  opinion  of  counsel  for the  Company or your
               counsel,  the registration  statement  relating to the Underlying
               Securities or the Warrant  Stock as then amended or  supplemented


                                       3
<PAGE>

               includes an untrue statement of a material fact or omits to state
               any material fact  required to be stated  therein or necessary to
               make the statements  therein,  in the light of the  circumstances
               under which they were made, not misleading, or if it is necessary
               at any time to amend such  registration  statement to comply with
               the Act,  the  Company  will  promptly  prepare and file with the
               Commission  an  appropriate  amendment  or  supplement  (in  form
               satisfactory to you).


          (v)  Endeavor in good faith,  in cooperation  with you, at or prior to
               the time the registration statement becomes effective, to qualify
               the Underlying Securities and/or the Warrant Stock, as applicable
               for offering and sale under the  securities  laws relating to the
               offering or sale of the Underlying  Securities and/or the Warrant
               Stock, as applicable in such  jurisdictions as you may reasonably
               designate and to continue the qualifications in effect so long as
               required  for purposes of the sale of the  Underlying  Securities
               and/or the Warrant Stock,  as  applicable;  provided that no such
               qualification  shall be required in any jurisdiction  where, as a
               result  thereof,  the  Company  would be  subject  to  service of
               general process,  or to taxation as a foreign  corporation  doing
               business in such  jurisdiction.  In each jurisdiction  where such
               qualification  shall be effected,  the Company  will,  unless you
               agree that such action is not at the time necessary or advisable,
               file and make such  statements or reports at such times as are or
               may reasonably be required by the laws of such jurisdiction.  For
               the  purposes of this  paragraph,  "good faith" is defined as the
               same  standard of care and degree of effort as the  Company  will
               use  to  qualify  its   securities   other  than  the  Underlying
               Securities and the Warrant Stock.


          (vi) Make  generally  available  to its  security  holders  as soon as
               practicable,  but not later than the first day of the  eighteenth
               full  calendar   month   following  the  effective  date  of  the
               registration  statement, an earnings statement (which need not be
               certified by independent  public or independent  certified public
               accountants   unless  required  by  the  Act  or  the  rules  and
               regulations promulgated  thereunder,  but which shall satisfy the
               provisions  of Section  11(a) of the Act) covering a period of at
               least twelve months  beginning  after the  effective  date of the
               registration statement.


          (vii)After  the  effective  date  of  such   registration   statement,
               prepare,  and promptly  notify you of the proposed filing of, and
               promptly file with the  Commission,  each and every  amendment or
               supplement  thereto or to any  registration  statement  forming a
               part thereof as may be necessary to make any  statements  therein
               not  misleading  in any material  respect;  provided that no such
               amendment  or  supplement  shall  be filed  if you  shall  object
               thereto in writing promptly after being furnished a copy thereof.


          (viii)  Furnish  to you,  as soon as  available,  copies  of any  such
               registration  statement,   including  all  preliminary  or  final
               registration  statements,  or  supplement  or amendment  prepared
               pursuant thereto,  all in such quantities as you may from time to
               time reasonably request;

                                       4
<PAGE>

   
          (ix) Make such  representations  and warranties to any  underwriter of
               the Underlying  Securities or the Warrant  Stock,  as applicable,
               and use your best efforts to cause Company counsel to render such
               usual  and  customary  opinions  to  such  underwriter,  as  such
               underwriter may reasonably request; and


          (x)  Pay all costs and  expenses  incident to the  performance  of the
               Company's obligations under Subsection 3 (c) above and under this
               Subsection  3 (f),  including  without  limitation  the  fees and
               disbursements  of Company  auditors and legal  counsel,  of legal
               counsel for you and of legal counsel  responsible  for qualifying
               the Underlying Securities and/or the Warrant Stock under blue sky
               laws,  all filing fees and  printing  expenses,  all  expenses in
               connection  with the  transfer  and  delivery  of the  Underlying
               Securities  and/or Warrant Stock,  and all expenses in connection
               with the  qualification of the Underlying  Securities  and/or the
               Warrant  Stock under blue sky laws  provided,  however,  that the
               Company  shall not be  responsible  for  indemnity  discounts and
               commissions.
    


     (e)  Agreements  by  Warrant  Holder.  In  connection  with the filing of a
          registration  statement  pursuant to  Subsection  3(c)  above,  if you
          participate  in the  offering  of  the  Underlying  Securities  and/or
          Warrant Stock by including securities owned by you, you agree:


          (i)  To furnish the Company all material information  requested by the
               Company  concerning  yourself and your  holdings of securities of
               the Company and the proposed method of sale or other  disposition
               of the Underlying  Securities and/or Warrant Stock and such other
               information and  undertakings as shall be reasonably  required in
               connection   with  the   preparation   and  filing  of  any  such
               registration  statement  covering all or a part of the Underlying
               Securities  and/or  Warrant  Stock  and in order to  ensure  full
               compliance with the Act; and


          (ii)To cooperate in good faith with the Company and its  underwriters,
               if any, in connection with such  registration,  including placing
               the shares of Underlying  Securities  and/or  Warrant Stock to be
               included in such  registration  statement in escrow or custody to
               facilitate the sale and distribution thereof.


     (f)  Indemnification. The Company shall indemnify and hold harmless you and
          each of the other  Underwriters,  each of your and their  officers and
          directors,  and each person, if any, who respectively  controls you or
          any such  Underwriter  within the  meaning of Section 15 of the Act or
          Section 20(a) of the Securities  Exchange Act of 1934, as amended (the
          "Exchange  Act"),  against  any loss,  liability,  claim,  damage  and
          expense  whatsoever  (including but not limited to any and all expense
          whatsoever   reasonably   incurred  in  investigating,   preparing  or
          defending  against any  litigation,  commenced or  threatened,  or any
          claim whatsoever),  joint or several,  to which any of you or any such
          Underwriter or such controlling person becomes subject,  under the Act
          or  otherwise,  insofar as such  loss,  liability,  claim,  damage and
          expense (or actions in respect thereof) arise out of or are based upon
          any untrue  statement or alleged untrue statement of any material fact
          contained in (i) a  registration  statement  covering  any  Underlying
          Security or Warrant Stock, in the prospectus  contained therein, or in
          an amendment or supplement thereto or (ii) in any application or other
          document or  communication  (in this  Subsection  collectively  called
          "application")  executed  by or on behalf of the Company or based upon
          written information  furnished by or on behalf of the Company filed in
          any jurisdiction in order to qualify the Underlying  Securities and/or
          Warrant  Stock  under the  securities  laws  thereof or filed with the
          Commission,  or arise out of or based  upon the  omission  or  alleged
          omission  to state  therein  a  material  fact  required  to be stated
          therein or necessary  to make the  statements  therein not  misleading
          provided,  however,  that  the  Company  shall  not  be  obligated  to
          indemnify  in any such case to the extent  that any such loss,  claim,
          damage, expense or liability arises out of or is based upon any untrue
          statement or alleged untrue  statement or omission or alleged omission
          made in reliance upon,  and in conformity  with,  written  information
          respectively  furnished  by  you  or  any  such  Underwriter  or  such
          controlling  person  for  use in the  registration  statement,  or any
          amendment or supplement thereto,  or any application,  as the case may
          be.


        If any action is brought  against a person in respect of which indemnity
may be sought  against the Company  pursuant to the  foregoing  paragraph,  such
person shall promptly  notify the Company in writing of the  institution of such
action and the Company  shall  assume the defense of the action,  including  the
employment of counsel  (satisfactory to the indemnified person in its reasonable
judgment) and payment of expenses.  The indemnified  person shall have the right
to employ its or their own counsel in any such case,  but the fees and  expenses
of such counsel  shall be at the expense of such  indemnified  person unless the
employment of such counsel shall have been  authorized in writing by the Company
in  connection  with the  defense  of the action or the  Company  shall not have
employed  counsel to have charge of the defense of the action or the indemnified
person shall have reasonably  concluded that there may be defenses  available to
it or them which are  different  from or  additional  to those  available to the
Company  (in which  case the  Company  shall  not have the  right to direct  the
defense  of the  action on behalf of the  indemnified  person),  in any of which
events these fees and expenses  shall be borne by the Company.  Anything in this
paragraph to the contrary  notwithstanding,  the Company shall not be liable for
any  settlement  of any  claim or  action  effected  without  its  consent.  The
Company's indemnity agreements contained in this Subsection shall remain in full
force and effect  regardless  of any  investigation  made by or on behalf of any
indemnified  person,  and shall survive any termination of this  Agreement.  The
Company agrees  promptly to notify you of the  commencement of any litigation or
proceedings  against  the  Company  or any  of  its  officers  or  directors  in
connection with the registration statement pursuant to Subsection 3(c) above.

                                       5
<PAGE>

        If you choose to include all or a part of the  Underlying  Securities or
Warrant Stock in a public offering  pursuant to Subsection  3(c), then you agree
to  indemnify  and hold  harmless  the  Company  and each of its  directors  and
officers who have signed any such  registration  statement,  and any underwriter
for the Company (as defined in the Act),  and each person,  if any, who controls
the  Company  or such  underwriter  within the  meaning of the Act,  to the same
extent as the  indemnity  by the Company in this  Subsection  3(f) but only with
respect to statements or omissions, if any, made in such registration statement,
or any amendment or supplement  thereto, or in any application in reliance upon,
and in conformity with, written information  furnished by you to the Company for
use in the registration  statement,  or any amendment or supplement  thereto, or
any  application,  as the case may be. In case any  action  shall be  brought in
respect of which  indemnity may be sought against you, you shall have the rights
and duties given to the Company,  and the persons so indemnified  shall have the
rights and duties given to you by the provisions of the first  paragraph of this
Subsection.


    The  Company  further  agrees  that,  if  the  indemnity  provisions  of the
foregoing paragraphs are held to be unenforceable,  any holder of an Underwriter
Warrant or controlling person of such a holder may recover contribution from the
Company  in an  amount  which,  when  added  to  contributions  such  holder  or
controlling  person has  theretofore  received  or  concurrently  receives  from
officers  and  directors of the Company or  controlling  persons of the Company,
will reimburse such holder or controlling person for all losses, claims, damages
or liabilities and legal or other expenses;  provided, however, that if the full
amount of the contribution specified in this Subsection 3(f) is not permitted by
law, then such holder or  controlling  person shall be entitled to  contribution
from the Company and its officers, directors and controlling persons to the full
extent permitted by law.


4.      EXERCISE OF UNDERWRITER WARRANTS; PARTIAL EXERCISE.


     (a)  Exercise in Full. Each Underwriter Warrant may be exercised in full by
          the holder  thereof by surrender of the related  Warrant  Certificate,
          with the form of subscription at the end thereof duly executed by such
          holder,  to  the  Company  at its  principal  office,  accompanied  by
          payment, in cash or by certified or bank cashiers check payable to the
          order of the Company, in the respective amount obtained by multiplying
          the  number of  Underlying  shares of  Preferred  Stock or  Underlying
          Warrants  represented by the Warrant  Certificate (after giving effect
          to any  adjustment  therein  as  provided  in  Section 6 below) by the
          Purchase Price per share of Preferred Stock or per Warrant.


     (b)  Partial Exercise. Each Underwriter Warrant may be exercised in part by
          surrender of the related Warrant  Certificate in the manner and at the
          place provided in Subsection  4(a) above,  accompanied by payment,  in
          cash or by certified or bank  cashiers  check  payable to the order of
          the Company,  in the respective  amount  obtained by  multiplying  the
          number of Underlying shares of Preferred Stock or Underlying  Warrants
          designated by the holder in the form of  subscription  attached to the
          Warrant Certificate by the Purchase Price per share of Preferred Stock
          or per  Warrant  (after  giving  effect to any  adjustment  therein as
          provided  in Section 6 below).  Upon any such  partial  exercise,  the
          Company at its expense will forthwith issue and deliver to or upon the
          order  of  the  purchasing  holder,  a  new  Warrant   Certificate  or
          Certificates  of like tenor,  in the name of the holder  thereof or as
          such holder (upon  payment by such holder of any  applicable  transfer
          taxes) may request  calling in the  aggregate  for the purchase of the
          number of shares of Preferred Stock or Warrants equal to the number of
          such shares of Preferred  Stock or Warrants  called for on the face of
          the  original  Warrant   Certificate   (after  giving  effect  to  any
          adjustment therein as provided in Section 6 below) minus the number of
          such shares of Preferred  Stock or Warrants  (after  giving  effect to
          such adjustment)  designated by the holder in the aforementioned  form
          of subscription.


     (c)  Company to Reaffirm Obligations.  The Company will, at the time of any
          exercise of any  Underwriter  Warrant,  upon the request of the holder
          thereof, acknowledge in writing its continuing obligation to afford to
          such  holder any rights  (including  without  limitation  any right to
          registration of the Underlying  Securities and Warrant Stock) to which
          such  holder  shall  continue to be  entitled  after such  exercise in
          accordance with the provisions of this Agreement;  provided,  however,
          that if the holder of an  Underwriter  Warrant  shall fail to make any
          such request,  such failure shall not affect the continuing obligation
          of the Company to afford to such holder any such rights.

                                       6
<PAGE>

5.      DELIVERY OF CERTIFICATES, ETC., ON EXERCISE.


        As soon as practicable after the exercise of any Underwriter  Warrant in
full or in part, and in any event within twenty days thereafter,  the Company at
its expense  (including  the payment by it of any  applicable  issue taxes) will
cause  to be  issued  in the  name of and  delivered  to the  purchasing  holder
thereof,  a certificate or  certificates  for the number of shares of Underlying
Preferred  Stock or  Underlying  Warrants to which such holder shall be entitled
upon such  exercise,  plus in lieu of any  fractional  share or Warrant to which
such holder would otherwise be entitled,  cash in an amount determined  pursuant
to Section 7(g),  together with any other stock or other securities and property
(including  cash,  where  applicable) to which such holder is entitled upon such
exercise pursuant to Section 6 below or otherwise.


6.      ANTI-DILUTION PROVISIONS.


    The  Underwriter  Warrants are subject to the following terms and conditions
during the term thereof:


     (a)  Stock  Distributions and Splits. In case (i) the outstanding shares of
          Preferred  Stock  (or Other  Securities)  shall be  subdivided  into a
          greater  number of shares,  or (ii) a dividend in Preferred  Stock (or
          Other  Securities)  shall be paid in  respect of  Preferred  Stock (or
          Other Securities),  the Purchase Price per share of Preferred Stock in
          effect  immediately prior to such subdivision or at the record date of
          such  dividend  or   distribution   shall   simultaneously   with  the
          effectiveness of such subdivision or immediately after the record date
          of such dividend or distribution be  proportionately  reduced;  and if
          outstanding  shares of Preferred Stock (or Other  Securities) shall be
          combined into a smaller number of shares  thereof,  the Purchase Price
          per  share of  Preferred  Stock in  effect  immediately  prior to such
          combination  shall  simultaneously  with  the  effectiveness  of  such
          combination  be  proportionately   increased.  Any  dividend  paid  or
          distributed on the Preferred  Stock (or Other  Securities) in stock or
          any other  securities  convertible  into shares of Preferred Stock (or
          Other  Securities)  shall be treated as a dividend  paid in  Preferred
          Stock (or Other  Securities)  to the extent that  shares of  Preferred
          Stock (or Other Securities) are issuable upon the conversion thereof.


     (b)  Adjustments.  Whenever the Purchase Price per share of Preferred Stock
          is  adjusted  as provided  in  Subsection  6(a)  above,  the number of
          Underlying  shares of Preferred Stock purchasable upon exercise of the
          Underwriter   Warrants   immediately  prior  to  such  Purchase  Price
          adjustment  shall be  adjusted,  effective  simultaneously  with  such
          Purchase Price adjustment,  to equal the product obtained  (calculated
          to the nearest full share) by  multiplying  such number of  Underlying
          shares of Preferred Stock by a fraction, the numerator of which is the
          Purchase  Price per  share of  Preferred  Stock in effect  immediately
          prior to such Purchase Price  adjustment and the  denominator of which
          is the Purchase Price per share of Preferred Stock in effect upon such
          Purchase Price adjustment,  which adjusted number of Underlying shares
          of Preferred Stock shall thereupon be the number of Underlying  shares
          of  Preferred  Stock  purchasable  upon  exercise  of the  Underwriter
          Warrants until further adjusted as provided herein.


     (c)  Reorganizations.  If any  consolidation  or merger of the Company with
          another  corporation,  or the sale of all or substantially  all of its
          assets to another  corporation,  shall be  effected in such a way that
          holders of  Preferred  Stock or  Underlying  Preferred  Stock shall be
          entitled to receive stock,  securities or assets with respect to or in
          exchange for Preferred Stock or Underlying Preferred Stock, then, as a
          condition of such  consolidation,  merger or sale, lawful and adequate
          provisions  shall be made whereby the holders of Underwriter  Warrants
          shall thereafter have the right to purchase and receive upon the basis
          and upon the terms and  conditions  specified in this Agreement and in
          lieu of the shares of Preferred Stock or Underlying Preferred Stock of
          the Company  immediately  theretofore  purchasable and receivable upon
          the  exercise  of the  Underwriter  Warrants,  such  shares  of stock,
          securities or assets as may be issued or payable with respect to or in
          exchange  for a number of  outstanding  shares of  Preferred  Stock or
          Underlying Preferred Stock equal to the number of shares of such stock
          immediately  theretofore  purchasable and receivable upon the exercise
          of  the  rights  represented  by the  Underwriter  Warrants  had  such
          consolidation,  merger or sale not taken place,  and in any such case,
          appropriate  provision  shall be made with  respect  to the rights and
          interests of the holders of  Underwriter  Warrants to the end that the
          provisions  hereof  (including  without   limitation   provisions  for
          adjustments  of the  Purchase  Price  and of the  number  of shares of
          Preferred  Stock  purchasable  and receivable upon the exercise of the
          Underwriter Warrants) shall thereafter be applicable, as nearly as may

                                       7
<PAGE>

          be,  in  relation  to  any  shares  of  stock,  securities  or  assets
          thereafter   deliverable  upon  the  exercise  thereof  (including  an
          immediate  adjustment,  by reason of such  consolidation or merger, of
          the Purchase Price to the value for the Preferred  Stock or Underlying
          Preferred Stock reflected by the terms of such consolidation or merger
          if the value so reflected  is less than the  Purchase  Price in effect
          immediately prior to such consolidation or merger).  In the event of a
          merger  or   consolidation   of  the  Company  with  or  into  another
          corporation  as a result of which the number of shares of common stock
          of the surviving  corporation  is greater or lesser than the number of
          shares of common stock of the Company outstanding immediately prior to
          such merger or  consolidation,  assuming  conversion  of the Preferred
          Stock,  is  issuable  to  holders  of  Preferred  Stock or  Underlying
          Preferred  Stock of the  Company,  then the  Purchase  Price in effect
          immediately prior to such merger or consolidation shall be adjusted in
          the same manner as though there were a subdivision  or  combination of
          the  outstanding  shares of Preferred  Stock or  Underlying  Preferred
          Stock  of  the   Company.   The  Company  will  not  effect  any  such
          consolidation,  merger  or  sale,  unless  prior  to the  consummation
          thereof  the  successor   corporation  (if  other  than  the  Company)
          resulting  from  such  consolidation  or  merger  or  the  corporation
          purchasing such assets shall assume by written instrument executed and
          mailed  or  delivered  to the  registered  holder  hereof  at the last
          address of such  holder  appearing  on the books of the  Company,  the
          obligation to deliver to such holder such shares of stock,  securities
          or assets as, in accordance with the foregoing provisions, such holder
          may be entitled to purchase.  If a purchase,  tender or exchange offer
          is  made to and  accepted  by the  holders  of  more  than  50% of the
          outstanding  shares of common stock of the Company,  the Company shall
          not effect any  consolidation,  merger or sale with the Person  having
          made such offer or with any Affiliate of such Person,  unless prior to
          the consummation of such consolidation,  merger or sale the holders of
          Underwriter Warrants shall have been given a reasonable opportunity to
          then elect to receive upon the exercise of Underwriter Warrants either
          the stock,  securities  or assets then  issuable  with  respect to the
          Preferred  Stock or Underlying  Preferred  Stock of the Company or the
          stock,  securities  or assets,  or the  equivalent  issued to previous
          holders of Preferred  Stock in  accordance  with such offer.  The term
          "Person"  as used in this  subparagraph  shall  mean  and  include  an
          individual, a partnership, a corporation, a trust, a joint venture, an
          unincorporated  organization  and a government  or any  department  or
          agency thereof. For the purposes of this subparagraph,  an "Affiliate"
          of  any  Person   shall  mean  any  Person   directly  or   indirectly
          controlling,  controlled by or under direct or indirect common control
          with,  such  other  Person.  A Person  shall be  deemed  to  control a
          corporation  if such Person  possesses,  directly or  indirectly,  the
          power to direct or cause the direction of the  management and policies
          of  such   corporation,   whether  through  the  ownership  of  voting
          securities, by contract or otherwise.


     (d)  Effect  of  Dissolution  or  Liquidation.  In case the  Company  shall
          dissolve or  liquidate  all or  substantially  all of its assets,  all
          rights under this Agreement  shall terminate as of the date upon which
          a certificate of  dissolution  or liquidation  shall be filed with the
          Secretary  of the State of Colorado  (or,  if the Company  theretofore
          shall have been merged or consolidated with a corporation incorporated
          under the laws of  another  state,  the  date.  upon  which  action of
          equivalent effect shall have been taken); provided,  however, that (i)
          no dissolution or liquidation shall affect the rights under Subsection
          6(c)  of  any  holder  of an  Underwriter  Warrant,  and  (ii)  if the
          Company's  Board of Directors  shall  propose to dissolve or liquidate
          the  Company,  each holder of an  Underwriter  Warrant  shall be given
          written  notice of such  proposal  at the earlier of (i) the time when
          the Company's  shareholders are first given notice of the proposal, or
          (ii) the time  when  notice  to the  Company's  shareholders  is first
          required.


     (e)  Notice of Change of Purchase  Price.  Whenever the Purchase  Price per
          share of  Preferred  Stock or per  Warrant  or the kind or  amount  of
          securities   purchasable  under  the  Underwriter  Warrants  shall  be
          adjusted  pursuant to any of the  provisions  of this  Agreement,  the
          Company shall forthwith  thereafter cause to be sent to each holder of
          an Underwriter Warrant, a certificate setting forth the adjustments in
          the Purchase Price per share of Preferred  Stock or per Warrant and/or
          in such  number of shares of  Preferred  Stock or  Warrants,  and also
          setting  forth  in  detail  the  facts  requiring  such   adjustments,
          including without limitation a statement of the consideration received
          or deemed to have been  received  by the  Company  for any  additional
          securities  issued by it requiring such adjustment.  In addition,  the
          Company at its expense shall within 90 days  following the end of each
          of its fiscal  years during the term of this  Agreement,  and promptly
          upon the reasonable request of any holder of an Underwriter Warrant in
          connection  with the exercise  from time to time of all or any portion
          of  any  Underwriter  Warrant,   cause  independent  certified  public
          accountants of recognized  standing selected by the Company to compute
          any such  adjustment in accordance  with the terms of the  Underwriter


                                       8
<PAGE>

          Warrants and prepare a certificate  setting forth such  adjustment and
          showing in detail the facts upon which such adjustment is based.


     (f)  Notice of a Record Date. In the event of (i) any taking by the Company
          of a record of the holders of any class of securities  for the purpose
          of  determining  the holders  thereof who are  entitled to receive any
          dividend (other than a cash dividend  payable out of earned surplus of
          the Company) or other  distribution,  or any right to  subscribe  for,
          purchase or otherwise  acquire any shares of stock of any class or any
          other securities or property,  or to receive any other right, (ii) any
          transfer of all or substantially  all of the assets of the Company to,
          or  consolidation  or merger of the  Company  with or into,  any other
          person  or  (iii)  any  voluntary  or   involuntary   dissolution   or
          liquidation  of the  Company,  then and in each such event the Company
          will  mail or cause to be  mailed  to each  holder  of an  Underwriter
          Warrant a notice specifying not only the date on which any such record
          is to be taken for the purpose of such dividend, distribution or right
          and stating the amount and character of such dividend, distribution or
          right,  but also the date on which any such  transfer,  consolidation,
          merger,  dissolution,  liquidation or winding-up is to take place, and
          the time, if any, as of which the holders of record of Preferred Stock
          (or Other  Securities)  shall be entitled to exchange  their shares of
          Preferred Stock (or other Securities) for securities or other property
          deliverable upon such transfer,  consolidation,  merger,  dissolution,
          liquidation  or  winding-up.  Such notice  shall be mailed at least 20
          days prior to the proposed record date therein specified.


7.      FURTHER COVENANTS OF THE COMPANY.


     (a)  Reservation of Stock.  The Company shall at all times reserve and keep
          available,  solely for issuance and delivery  upon the exercise of the
          Underwriter  Warrants,  all shares of the Underlying  Preferred Stock,
          Underlying  Warrants and Warrant Stock from time to time issuable upon
          the exercise of the Underwriter  Warrants and Underlying  Warrants and
          shall  take all  necessary  actions  to ensure  that the par value per
          share, if any, of the Underlying Preferred Stock and Warrant Stock is,
          at all times equal to or less than the then  effective  Purchase Price
          per share of Preferred Stock or per Warrant attributable to each share
          of Preferred Stock as the case may be.


     (b)  Title to  shares  of  Preferred  Stock  and  Warrants.  All  shares of
          Underlying  Preferred  Stock and all Warrant Stock  delivered upon the
          exercise of the Underwriter Warrants and the Underlying Warrants shall
          be validly  issued,  fully paid and  nonaccessible;  each holder of an
          Underwriter  Warrant  shall receive good and  marketable  title to the
          shares of Underlying  Preferred Stock, the Underlying Warrants and the
          Warrant   Stock  free  and  clear  of  all  voting  and  other   trust
          arrangements, liens, encumbrances, equities and claims whatsoever; and
          the  Company  shall  have paid all  taxes,  if any,  in respect of the
          issuance thereof.


     (c)  Listing on Securities Exchanges;  Registration.  If the Company at any
          time  shall  list any  Preferred  Stock or  Warrants  on any  national
          securities exchange, the Company will, at its expense,  simultaneously
          list on such  exchange,  upon  official  notice of  issuance  upon the
          exercise of the  Underwriter  Warrants,  and maintain such listing of,
          all  Underlying  Securities  and all  Warrant  Stock from time to time
          issuable  upon  the  exercise  of the  Underwriter  Warrants;  and the
          Company  will so list on any  national  securities  exchange,  will so
          register and will  maintain  such listing of, any Other  Securities if
          and at the time that any  securities  of like  class or  similar  type
          shall be listed on such national securities exchange by the Company.


     (d)  Exchange of Underwriter  Warrants.  Subject to Subsection 3(a) hereof,
          upon surrender for exchange of any Warrant Certificate to the Company,
          the Company at its expense will promptly  issue and deliver to or upon
          the  order  of  the  holder  thereof  a  new  Warrant  Certificate  or
          certificates  of like  tenor,  in the name of such  holder  or as such
          holder (upon payment by such holder of any applicable  transfer taxes)
          may direct, calling in the aggregate for the purchase of the number of
          shares of Preferred  Stock or Warrants called for on the face or faces
          of the Warrant Certificate or Certificates so surrendered.


     (e)  Replacement  of  Underwriter   Warrants.   Upon  receipt  of  evidence
          reasonably satisfactory to the Company of the loss, theft, destruction
          or mutilation of any Warrant  Certificate and, in the case of any such
          loss,  theft or destruction,  upon delivery of an indemnity  agreement
          reasonably  satisfactory  in form and amount to the Company or, in the
          case of any such  mutilation,  upon surrender and cancellation of such

                                       9
<PAGE>

          Warrant Certificate, the Company, at the expense of the holder of such
          Underwriter  Warrant will execute and deliver,  in lieu thereof, a new
          Warrant Certificate of like tenor.


     (f)  Reporting  by the  Company.  The Company  agrees  that,  if it files a
          registration statement during the term of the Underwriter Warrants, it
          will use its best  efforts to keep  current in the filing of all forms
          and  other  materials  which  it may be  required  to  file  with  the
          appropriate regulatory authority pursuant to the Exchange Act, and all
          other  forms and  reports  required  to be filed  with any  regulatory
          authority having jurisdiction over the Company.


     (g)  Fractional Shares. No fractional shares of Underlying Preferred Stock,
          Underlying  Warrants  or  Warrant  Stock  are to be  issued  upon  the
          exercise of any Underwriter Warrant or Warrant,  but the Company shall
          pay a cash  adjustment  in respect of any  fraction  of a share  which
          would otherwise be issuable in an amount equal to the same fraction of
          the highest  market price per share of Underlying  Preferred  Stock or
          Warrant Stock on the day of exercise, as determined by the Company.


   
     (h)  Reorganizations and  Reclassifications.  While any Underwriter Warrant
          remains  outstanding,   the  Company  shall  not  effect  any  capital
          reorganization   of   the   Company,   or  any   reclassification   or
          recapitalization  of  the  capital  stock  of the  Company;  provided,
          however,  that the Company may re-incorporate in another state if such
          re-incorporation does not involve a change in the capital structure of
          the Company, and the Company may change the par value of the Preferred
          Stock , subject to the anti-dilution provisions hereof.
    

8.      OTHER HOLDERS


        The Underwriter  Warrants are issued upon the following terms, to all of
which each holder or owner thereof by the taking thereof  consents and agrees as
follows: (a) any person who shall become a transferee, within the limitations on
transfer imposed by Subsection 3(a) hereof,  of an Underwriter  Warrant properly
endorsed  shall  take such  Underwriter  Warrant  subject to the  provisions  of
Subsection 3(a) hereof and thereupon shall be authorized to represent himself as
absolute  owner  thereof  and,  subject to the  restrictions  contained  in this
Agreement,  shall be empowered to transfer  absolute  title by  endorsement  and
delivery  thereof to a permitted bona fide  purchaser for value;  (b) each prior
taker or owner  waives  and  renounces  all of his  equities  or  rights in such
Underwriter  Warrant in favor of each such  permitted bona fide  purchaser,  and
each such permitted bona fide purchaser shall acquire absolute title thereto and
to all  rights  presented  thereby;  (c)  until  such  time  as  the  respective
Underwriter Warrant is transferred on the books of the Company,  the Company may
treat the  registered  holder  thereof as the  absolute  owner  thereof  for all
purposes,  notwithstanding  any notice to the contrary and (d) all references to
the word "you" in this  Agreement  shall be deemed to apply with equal effect to
any person to whom a Warrant  Certificate or Certificates  have been transferred
in  accordance  with the terms  hereof,  and where  appropriate,  to any  person
holding shares of Preferred Stock or Warrants,  Underlying Securities or Warrant
Stock.


                                   9. MISCELLANEOUS.


        All  notices,  certificates  and  other  communications  from  or at the
request of the Company to the holder of any Underwriter  Warrant shall be mailed
by first class,  registered or certified mail, postage prepaid,  to such address
as may have been  furnished to the Company in writing by such holder,  or, until
an  address  is so  furnished,  to  the  address  of the  last  holder  of  such
Underwriter  Warrant who has so furnished  an address to the Company,  except as
otherwise  provided  herein.  This  Agreement and any of the terms hereof may be
changed,  waived,  discharged  or  terminated  only by an  instrument in writing
signed by the party against which enforcement of such change, waiver,  discharge
or  termination  is sought.  This  Agreement  shall be construed and enforced in
accordance with and governed by the laws of the State of Texas.  The headings in
this  Agreement are for reference  only and shall not limit or otherwise  affect
any of the terms hereof. This Agreement,  together with the forms of instruments
annexed hereto as Schedule I, constitutes the full and complete agreement of the
parties hereto with respect to the subject matter hereof.



                                       10
<PAGE>






        IN WITNESS WHEREOF, the Company has caused this Agreement to be executed
on this  _____ day of  ______________,  1997,  in Dallas,  Texas,  by its proper
corporate officers thereunto duly authorized.





                                        Western Country Clubs Inc.





                                        By:


                                        James E. Blacketer President


        The above Warrant and  Registration  Rights  Agreement is confirmed this
         _____ day of __________, 1997.




               National Securities Corporation




        By:



                                       11
<PAGE>



                                   SCHEDULE I

                           WESTERN COUNTRY CLUBS INC.

                        PREFERRED STOCK PURCHASE WARRANT


                   Certificate Evidencing Right to Purchase __________Shares


        This    is    to    certify    that    _________________________________
("_____________")  or assigns,  is entitled to purchase at any time or from time
to time after 9:00 A.M., Dallas,  Texas time, on ____, 1998 and until 9:00 A.M.,
Dallas,  Texas time, on _______________,  2002 up to the above referenced number
of shares of the Company's Series A Cumulative  Convertible Redeemable Preferred
Stock (the  "Shares"),  of Western  Country Clubs Inc., a corporation  organized
under the laws of the State of Colorado, (the "Company"),  for the consideration
specified in Subsection 1(e) of the Warrant and  Registration  Rights  Agreement
dated   _____________,   1997  between  the  Company  and  National   Securities
Corporation,  as representative of the several Underwriters (as defined therein)
(the "Warrant Agreement"),  pursuant to which this Warrant is issued. All rights
of the holder of this  Warrant  are subject to the terms and  provisions  of the
Warrant Agreement, copies of which are available for inspection at the office of
the Company.

        The  Shares  issuable  upon  the  exercise  of this  Warrant  have  been
registered  under the Securities  Act of 1933, as amended (the "Act").  However,
except as provided in the Warrant Agreement, no distribution of this Warrant, or
the Shares issuable upon exercise of this Warrant may be made except pursuant to
(i) a  post-effective  amendment  to the  registration  statement  under the Act
covering the Warrant and the Shares, (ii) a new registration statement, or (iii)
an  opinion  of  counsel,  satisfactory  to  counsel  for the  Company,  that an
exemption from registration under the Act is available.

        Subject to the provisions of the Act and of the Warrant Agreement,  this
Warrant and all rights hereunder are  transferable,  in whole or in part, at the
offices of the  Company,  by the holder  hereof in person or by duly  authorized
attorney,  upon surrender of this Warrant,  together with the Assignment  hereof
duly endorsed.  Until transfer of this Warrant on the books of the Company,  the
Company  may treat the  registered  holder  hereof as the owner  hereof  for all
purposes.

        Any Preferred  Stock which is acquired  pursuant to the exercise of this
Warrant shall be acquired in accordance with the Warrant Agreement.

          IN WITNESS WHEREOF, the Company has caused this Warrant to be executed
          on this  _____ day of  ___________,  1997,  in Dallas,  Texas,  by its
          proper corporate officer's thereunto duly authorized.





                                        Western Country Clubs Inc.

        By:
                                        James E. Blacketer, President



ATTEST:


                                       12
<PAGE>




                                  SUBSCRIPTION

        (To be signed only upon exercise of Warrant)


    To Western Country Clubs Inc.:

    The  undersigned,  the holder of the enclosed  Warrant,  hereby  irrevocably
elects to exercise the purchase  right  represented  by such Warrant for, and to
purchase  thereunder,  _________________  shares of Series A Preferred Stock (as
defined in the Warrant and  Registration  Rights  Agreement to which the form of
this  Subscription  was attached) and herewith makes payment of  $______________
therefor,  and requests that the certificate or certificates  for such shares of
Series  A  Preferred  Stock  be  issued  in the  name  of and  delivered  to the
undersigned.

Date: ______


_______________________________
(Signature  must  conform in all  respects to name of holder as specified on the
 face of the Warrant)




_______________________________
    (Address)







    Insert the number of shares of Series A  Preferred  Stock  called for on the
face of the Warrant (or, in the case of a partial exercise,  the portion thereof
as to which the Warrant is being  exercised),  in either case without making any
adjustment  for  additional  shares of Series A  Preferred  Stock or Warrants or
other  securities  or  property  or  cash  which,  pursuant  to  the  adjustment
provisions of the Warrant, may be deliverable upon exercise.


                                       13
<PAGE>




                                   ASSIGNMENT

    (To be signed only upon transfer of Warrant)

    For value received, the undersigned hereby sells, assigns and transfers unto
_______________________________ the right represented by the enclosed Warrant to
purchase  ________  shares  of  Series A  Preferred  Stock  with  full  power of
substitution in the premises.

   
    The undersigned represents and warrants that the transfer, in whole in or in
part, of such right to purchase represented by the enclosed Warrant is permitted
by the terms of the Warrant and Registration  Rights Agreement pursuant to which
the  enclosed  Warrant  has  been  issued,  and the  transferee  hereof,  by his
acceptance of this Assignment,  represents and warrants that he is familiar with
the terms of such Warrant and  Registration  Rights  Agreement  and agrees to be
bound by the terms  thereof  with the same  force and  effect as if a  signatory
thereto, including without limitation Section 3 thereof.
    


    Date:_______


_______________________________
(Signature  must  conform in all  respects to name of holder as specified on the
 face of the Warrant)



_______________________________
    (Address)


    Signed in the presence of:

_______________________________







                                       14
<PAGE>



                                    SCHEDULE II

                           WESTERN COUNTRY CLUBS INC.

                                PURCHASE WARRANT


                  Certificate Evidencing Right to Purchase ________ Warrants

        This is to certify that     ("      ")     or assigns, is
entitled to  purchase at any time or from time to time after 9:00 A.M.,  Dallas,
Texas time,  on ,1998 and until 9:00 A.M.,  Dallas,  Texas time, on , 2002 up to
the above  referenced  number  of  Series A  Redeemable  Common  Stock  Purchase
Warrants  (the  "Warrants"),  of  Western  Country  Clubs  Inc.,  a  corporation
organized  under the laws of the State of  Colorado,  (the  "Company"),  for the
consideration  specified  in  Subsection  l (e) of the Warrant and  Registration
Rights  Agreement  dated  ,1997  between the  Company  and  National  Securities
Corporation,  as representative of the several Underwriters (as defined therein)
(the "Warrant Agreement"),  pursuant to which this Warrant is issued. All rights
of the holder of this  Warrant  are subject to the terms and  provisions  of the
Warrant Agreement, copies of which are available for inspection at the office of
the Company.

        This Warrant and the Warrants issuable upon the exercise of this Warrant
have been  registered  under the Securities Act of 1933, as amended (the "Act").
However,  except as provided in the Warrant  Agreement no  distribution  of this
Warrant or the  Warrants  issuable  upon  exercise  of this  Warrant may be made
except pursuant to (i) a post-effected  amendment to the registration  statement
under the Act covering the Warrants and the Series A Preferred Stock, (ii) a new
registration statement, or (iii) an opinion of counsel,  satisfactory to counsel
for the Company, that an exemption from registration under the Act is available.

        Subject to the provisions of the Act and of the Warrant Agreement,  this
Warrant and all rights hereunder are  transferable,  in whole or in part, at the
offices of the  Company,  by the holder  hereof in person or by duly  authorized
attorney,  upon surrender of this Warrant,  together with the Assignment  hereof
duly endorsed.  Until transfer of this Warrant on the books of the Company,  the
Company  may treat the  registered  holder  hereof as the owner  hereof  for all
purposes.

        Any  Warrants,  which are  acquired  pursuant  to the  exercise  of this
Warrant, shall be acquired in accordance with the Warrant Agreement.


        IN WITNESS WHEREOF, the Company has caused this Warrant to be executed 
        on this,       day of     ,1997,  in Dallas,  Texas,  by  its  proper  
        corporate  officer's  thereunto duly authorized.



                                         Western Country Clubs Inc.

                                         By:
                                         James E. Blacketer, President






ATTEST:

                                       15
<PAGE>

                                  SUBSCRIPTION

    (To be signed only upon exercise of Warrant)


    To Western Country Clubs Inc.:

    The  undersigned,  the holder of the enclosed  Warrant,  hereby  irrevocably
elects to exercise the purchase  right  represented  by such Warrant for, and to
purchase thereunder, Warrants (as defined in the Warrant and Registration Rights
Agreement  to which the form of this  Subscription  was  attached)  and herewith
makes payment of $ therefor,  and requests that the  certificate or certificates
for such Warrants be issued in the name of and delivered to the undersigned.


Date:




Signature  must  conform in all  respects  to name of holder as  specified  on 
the face of the Warrant)





        (Address)








        Insert the number of Warrants called for on the face of the Warrant (or,
in the case of a partial  exercise,  the portion thereof as to which the Warrant
is being exercised), in either case without making any adjustment for additional
Warrants  or  other  securities  or  property  or cash  which,  pursuant  to the
adjustment provisions of the Warrant, may be deliverable upon exercise.



                                       16
<PAGE>


                                   ASSIGNMENT

    (To be signed only upon transfer of Warrant)

    For value received, the undersigned hereby sells, assigns and transfers unto
    the right represented by the enclosed Warrant to purchase Warrants with full
    power of substitution in the premises.

    The undersigned represents and warrants that the transfer, in whole in or in
part, of such right to purchase represented by the enclosed Warrant is permitted
by the terms of the Warrant and Registration  Rights Agreement pursuant to which
the  enclosed  Warrant  has  been  issued,  and the  transferee  hereof,  by his
acceptance of this Assignment,  represents and warrants that he is familiar with
the terms of such Warrant and  Registration  Rights  Agreement  and agrees to be
bound by the terms  thereof  with the same  force and  effect as if a  signatory
thereto, including without limitation Section 3 thereof.


Date:_______


_______________________________
(Signature  must  conform in all  respects to name of holder as  specified  on 
the face of the Warrant)




_______________________________
        (Address)


Signed in the presence of-.

_______________________________

                                       17

                                WARRANT AGREEMENT
                    ----------------------------------------

                           WESTERN COUNTRY CLUBS, INC.

                                       AND


                   AMERICAN SECURITIES TRANSFER & TRUST, INC.
                                  Warrant Agent

                              ______________, 1997

                    ----------------------------------------























<PAGE>





        THIS AGREEMENT (the  "Agreement") is dated as of  ______________,  1997,
between WESTERN COUNTRY CLUBS, INC., a Colorado corporation (the "Company"), and
AMERICAN SECURITIES TRANSFER & TRUST, INC., a Colorado corporation (the "Warrant
Agent").

        WHEREAS,  the  Company  proposes  to offer to the  public up to  460,000
shares  of Series A  Cumulative  Convertible  Redeemable  Preferred  Stock  (the
"Series  A  Preferred  Stock")  and  1,380,000  Series A Common  Stock  Purchase
Warrants (the  "Warrants"),  each of which is exercisable to purchase  shares of
Common Stock on the basis of one Warrant to purchase one share of Common Stock;

        WHEREAS,  upon exercise of the  Representative's  Purchase  Option,  the
Company further proposes to issue 120,000 warrants (the "National  Warrants") to
National Securities Corporation ("National") or its designees;

        WHEREAS,  the  Company  desires  to  provide  for  issuance  of  warrant
certificates  (the  "Warrant  Certificates")  representing  the Warrants and the
National Warrants; and

        WHEREAS,  the Company  desires the Warrant Agent to act on behalf of the
Company,  and the  Warrant  Agent is willing so to act, in  connection  with the
issuance,  registration,  transfer  and  exchange  of Warrant  Certificates  and
exercise of the Warrants and the National Warrants,

        NOW,  THEREFORE,  in  consideration  of  the  promises  and  the  mutual
agreements hereinafter set forth, it is agreed that:

      1.       Warrants/Warrant  Certificates.  Each Warrant  will entitle the
registered holder of such Warrant to purchase from the Company one share of 
Common Stock at $______ per share (the "Exercise Price"). Each National Warrant
will entitle the registered holder of such National Warrant ("National  Warrant
  Holder")  to
purchase  from the Company  one share of Common  Stock at $______ per share (the
"National Exercise Price"). Hereinafter, unless the context indicates otherwise,
as used herein the words  "Registered  Warrant Holders" will mean the holders of
the  Warrants  and the  National  Warrants,  the word  "Warrants"  will mean the
Warrants and the National  Warrants and the words "Warrant Shares" will mean the
Company's  securities  issuable upon exercise of the  Warrants.  Unless  changed
pursuant to Section 8 hereof,  the Warrant  Shares will consist of the Company's
Common  Stock.  A copy of the form of Warrant  Certificate  for the  Warrants is
attached  hereto as Exhibit A and a copy of the form of Warrant  Certificate for
the National Warrants is attached hereto as Exhibit B.

               Warrant  Certificates representing  the right to purchase Warrant
Shares shall be executed by the  Company's  President  and attested  to  by  the
Company's  Secretary  or  Assistant  Secretary  and  delivered  to  the  Warrant
Agent upon  execution  of  this Agreement.  The Warrant  Certificates  shall  be
distributed  to  the   purchasers  of  Warrants  in   the   Company's   public  
offering  pursuant  to Registration Statement No. 333-21547.

               Subject  to the  provisions  of  Sections  3, 5,  6,7 and 8,  the
Warrant  Agent shall  deliver  Warrant  Certificates  in required  whole  number
denominations to Registered  Holders in connection with any transfer or exchange
permitted under this Agreement.  No Warrant  Certificates shall be issued except
(i) Warrant Certificates  initially issued hereunder,  (ii) Warrant Certificates
issued on or after the initial issuance date, upon the exercise of any Warrants,
to evidence the unexercised  Warrants held by the exercising  Registered Holder,
and (iii) Warrant  Certificates issued after the initial issuance date, upon any
transfer  or  exchange  of  Warrant  Certificates  or  replacements  of  lost or
mutilated Warrant Certificates.

        2.     Form  and   Execution  of  Warrant   Certificates.   The  Warrant
Certificates  shall be  substantially  in the form attached as Exhibits A and B.
The  Warrant  Certificates  shall be  dated  as of the  date of their  issuance,


                                       -2-

<PAGE>



whether on initial issuance, transfer or exchange or in lieu of mutilated, lost,
stolen or destroyed Warrant Certificates.

               Each such Warrant Certificate shall be numbered serially with the
letter "W" appearing on each Warrant Certificate.

               The Warrant  Certificates shall be manually  countersigned by the
Warrant Agent and shall not be valid for any purpose unless so countersigned. In
the event any officer of the Company who executed the Warrant Certificates shall
cease to be an officer of the Company before the date of issuance of the Warrant
Certificates or before  countersignature and delivery by the Warrant Agent, such
Warrant  Certificates may be countersigned,  issued and delivered by the Warrant
Agent with the same  force and  effect as though  the  person  who  signed  such
Warrant Certificates had not ceased to be an officer of the Company.

        3.     Exercise.  Subject to the  provisions of Sections 4, 7 and 8, the
Warrants,  when evidenced by a Warrant Certificate,  may be exercised at a price
(the  "Exercise  Price")  set forth in  Section  1  hereof,  on the basis of one
Warrant for one share of Common Stock in whole or in part at any time during the
period (the  "Exercise  Period")  commencing on  _______,1997,  or earlier if so
determined  by  National  (the  "Initial  Exercise  Date")  and  terminating  on
______________, 2002 (the "Expiration Date"), unless extended by a majority vote
of the  Company's  Board of Directors  at its  discretion.  Notwithstanding  the
foregoing,  the National Warrants will be exercisable  commencing on the date of
their  issuance  and  terminating  on the  Expiration  Date.  The Company  shall
promptly  notify the Warrant Agent of any such extension of the Exercise  Period
of the Warrants.  A Warrant shall be deemed to have been  exercised  immediately
prior to the  close  of  business  on the  date  (the  "Exercise  Date")  of the
surrender  for exercise of the Warrant  Certificate.  The exercise form shall be
executed by the  Registered  Holder  thereof or his attorney duly  authorized in
writing and will be delivered together with payment to the Warrant Agent at 1825
Lawrence Street, Suite 444, Denver, CO 80202 (the "Corporate  Office"),  in cash
or by official  bank or certified  check,  of an amount  equal to the  aggregate
Exercise Price, in lawful money of the United States of America.

                Unless Warrant Shares may not be issued as provided herein,  the
person  entitled to receive  the number of Warrant  Shares  deliverable  on such
exercise  shall be treated for all purposes as the holder of such Warrant Shares
as of the close of business on the Exercise Date. In addition, the Warrant Agent
shall also,  at such time,  verify that all of the  conditions  precedent to the
issuance  of  Warrant  Shares  set forth in  Section 4 are  satisfied  as of the
Exercise Date. If any one of the conditions  precedent set forth in Section 4 is
not satisfied as of the Exercise Date,  the Warrant Agent shall request  written
instructions  from the Company as to whether to return the Warrant and  Exercise
Price to the  exercising  Registered  Holder or to hold the same  until all such
conditions have been satisfied.  The Company shall not be obligated to issue any
fractional  share  interests in Warrant  Shares  issuable or  deliverable on the
exercise of any Warrant or scrip or cash  therefor  and such  fractional  shares
shall be of no value whatsoever.  If more than one Warrant shall be exercised at
one time by the same Registered  Holder, the number of full Warrant Shares which
shall be  issuable  on  exercise  thereof  shall be computed on the basis of the
aggregate number of full Warrant Shares issuable on such exercise.

               Within thirty days after the Exercise Date and in any event prior
to the pertinent Expiration Date, pursuant to a Stock Transfer Agreement between
the Company and theWarrant Agent, the Warrant Agent shall cause to be issued and
delivered to the person or persons  entitled to receive the same, a  certificate
or certificates  for the number of Warrant Shares  deliverable on such exercise.
No  adjustment  shall be made in respect  of cash  dividends  on Warrant  Shares
delivered on exercise of any Warrant.  The Warrant Agent shall  promptly  notify
the  Company  in  writing of any  exercise  and of the number of Warrant  Shares
delivered  and shall  cause  payment of an amount in cash equal to the  Exercise
Price to be promptly made to the order of the Company.

               Expenses  incurred  by the  Warrant  Agent  while  acting  in the
capacity as Warrant Agent will be paid by the Company. These expenses, including
delivery of exercised share  certificates to the  shareholder,  will be deducted
from the exercise fee submitted prior to distribution of funds to the Company.

               A  detailed  accounting  statement  relating  to  the  number  of
Warrants  exercised and the net amount of exercised funds remitted will be given
to the Company with the payment of each exercise  amount.  This will serve as an
interim  accounting for the Company's use during the Exercise Period. A complete

                                       -3-

<PAGE>
accounting  will be made by the  Warrant  Agent to the  Company  concerning  all
persons exercising Warrants, the number of Warrant Shares issued and the amounts
paid at the completion of the Exercise Period.

               The  Company  may deem and  treat  the  Registered  Holder of the
Warrants at any time as the absolute  owner  thereof for all  purposes,  and the
Company shall not be affected by any notice to the contrary.  The Warrants shall
not entitle the holder  thereof to any of the rights of  shareholders  or to any
dividend declared on the Common Stock unless the holder shall have exercised the
Warrants and purchased the Warrant  Shares prior to the record date fixed by the
Board of  Directors  of the Company for the  determination  of holders of Common
Stock entitled to such dividend or other right.

        4.      Reservation  of  Shares  and  Payment  of  Taxes.   The  Company
covenants  that it  will at all  times  reserve  and  have  available  from  its
authorized  Common Stock such number of Warrant Shares as shall then be issuable
on the exercise of all  outstanding  Warrants.  The Company  covenants  that all
Warrant  Shares  which  shall be so issuable  shall be duly and validly  issued,
fully paid and  nonassessable,  and free from all taxes,  liens and charges with
respect to the issue thereof.

               The Company and the Warrant  Agent  acknowledge  that the Company
will be  required,  pursuant  to the  Securities  Act of 1933,  as amended  (the
"Act"), to deliver to each Registered Holder,  upon the exercise of Warrants and
delivery of Warrant  Shares,  a prospectus  covering the issuance of the Warrant
Shares which meets the requirements of the Act, which prospectus must be a  part
of an effective registration statement under  the  Act  at  the  time  that  the
Warrants  are exercised.

               The Company  agrees to use its best efforts to  maintain,  to the
extent required by the Act, a currently effective  registration  statement under
the Act  covering  the  issuance  of the  Warrant  Shares  during the period the
Warrants are  exercisable.  The Company  further  agrees,  from time to time, to
furnish  the  Warrant  Agent  with  copies  of the  Company's  prospectus  to be
delivered to exercising  Registered  Holders, as set forth above. If any Warrant
Shares  require  any  other  registration  with or  approval  of any  government
authority  under any  federal or state law  before  such  Warrant  Shares may be
validly  issued or delivered,  then the Company  covenants  that it will in good
faith and as expeditiously as possible  endeavor to secure such  registration or
approval, as the case may be. No Warrant Shares shall be issued unless and until
any such registration requirements have been satisfied.

               The Company  shall have the  authority to suspend the exercise of
all Warrants,  until such registration or approval shall have been obtained; but
all Warrants,  the exercise of which are requested  during any such  suspension,
shall be  exercisable  at the Exercise  Price.  If any such period of suspension
continues  past the Expiration  Date,  all Warrants,  the exercise of which have
been requested on or prior to the Expiration Date, shall be exercisable upon the
removal  of such  suspension  until the close of the  business  day  immediately
following the expiration of such suspension.

               The Registered Holder shall pay all documentary, stamp or similar
taxes and other  government  charges  that may be  imposed  with  respect of the
issuance of the Warrants,  or the issuance,  transfer or delivery of any Warrant
Shares on exercise of the  Warrants.  In the event the Warrant  Shares are to be
delivered in a name other than the name of the Registered  Holder of the Warrant
Certificate,  no such delivery  shall be made unless the person  requesting  the
same has paid to the  Warrant  Agent  the  amount of any such  taxes or  charges
incident thereto.

               In the event the Warrant  Agent ceases to also serve as the stock
transfer agent for the Company,  the Warrant Agent is irrevocably  authorized to
requisition the Company's new transfer agent from time to time for  Certificates
of Warrant Shares  required upon exercise of the Warrants,  and the Company will
authorize such transfer agent to comply with all such requisitions.  The Company
will file with the Warrant Agent a statement  setting forth the name and address
of its new transfer  agent,  for shares of Common Stock or other  capital  stock
issuable upon exercise of the Warrants and of each successor transfer agent.

        5.     Registration  of  Transfer.  Other  than as  provided  below with
respect to the National Warrants, the Warrant Certificates may be transferred in

                                       -4-

<PAGE>

whole or in part.  Warrant  Certificates to be exchanged shall be surrendered to
the Warrant  Agent at its  Corporate  Office.  The Company shall execute and the
Warrant  Agent shall  countersign,  issue and deliver in exchange  therefor  the
Warrant  Certificate or Certificates  which the holder making the transfer shall
be entitled to receive.

               The  National  Warrants may not be sold,  transferred,  assigned,
pledged, or hypothecated until __________,  1998 except to officers of National,
except  to the  underwriters  of  the  Company's  public  offering  pursuant  to
Registration  Statement No.  333-21547,  and except by will or operation of law.
After such date,  the  National  Warrants  may be sold,  transferred,  assigned,
pledged,  or  hypothecated  provided that any such  transaction is in accordance
with the registration or exemption from  registration  provisions of the Act and
any applicable state securities laws. If the National  Warrants are exercised by
___________,  1998,  then any  Warrant  Shares  acquired as a result of any such
exercise may not be sold, transferred,  assigned, pledged, or hypothecated until
__________,  1998, except to officers of National, except to the underwriters of
the Company's public offering pursuant to Registration  Statement No. 333-21547,
and except by will or operation of law.

               The Warrant  Agent  shall keep  transfer  books at its  Corporate
Office which shall register Warrant  Certificates and the transfer  thereof.  On
due presentment for registration of transfer of any Warrant  Certificate at such
office,  the Company shall execute and the Warrant Agent shall issue and deliver
to the  transferee or  transferees  a new Warrant  Certificate  or  Certificates
representing an equal  aggregate  number of Warrants.  All Warrant  Certificates
presented for  registration of transfer or exercise shall be duly endorsed or be
accompanied  by  a  written  instrument  or  instruments  of  transfer  in  form
satisfactory to the Company and the Warrant Agent. At the time of exercise,  the
transfer fee shall be paid by the Holder.  The Company may require  payment of a
sum sufficient to cover any tax or other  government  charge that may be imposed
in connection therewith.

               All Warrant  Certificates  so  surrendered,  or  surrendered  for
exercise,  or for exchange in case of mutilated Warrant  Certificates,  shall be
promptly  cancelled by the Warrant Agent and thereafter  retained by the Warrant
Agent until  termination of the agency created by this  Agreement.  Prior to due
presentment for  registration of transfer  thereof,  the Company and the Warrant
Agent may treat the Registered Holder of any Warrant Certificate as the absolute
owner thereof  (notwithstanding  any  notations of ownership or writing  thereon
made by anyone  other than the  Company or the Warrant  Agent),  and the parties
hereto shall not be affected by any notice to the contrary.

        6.   Loss or Mutilation. On receipt by the Company and the Warrant Agent
of evidence satisfactory as to the ownership of and the loss, theft, destruction
or mutilation of any Warrant  Certificate,  the Company shall  execute,  and the
Warrant  Agent  shall  countersign  and deliver in lieu  thereof,  a new Warrant
Certificate  representing an equal aggregate number of Warrants.  In the case of
loss, theft or destruction of any Warrant Certificate, the individual requesting
issuance of a new Warrant Certificate shall be required to indemnify the Company
and  Warrant  Agent in an amount  satisfactory  to each of them.  In the event a
Warrant  Certificate is mutilated,  such  Certificate  shall be surrendered  and
cancelled by the Warrant  Agent prior to delivery of a new Warrant  Certificate.
Applicants  for a new  Warrant  Certificate  shall also  comply  with such other
regulations and pay such other reasonable charges as the Company may prescribe.

        7.     Redemption of Warrants. (a) Commencing on ____________, 1998, the
Warrants  are  subject to  redemption  by the Company at $.05 per Warrant on not
less than 30 days' prior  written  notice to the holders of  Warrants,  provided
that the daily trading price per share of Common Stock has been at least $______
(200% of the closing bid price for the  Company's  Common Stock on the effective
date of  Registration  Statement  No.  333-21547)  for a period  of at least ten
consecutive trading days ending within ten days prior to the date upon which the
notice of redemption  is given.  For purposes of  determining  the daily trading
price of the  Company's  Common  Stock,  (i) if the Common  Stock is listed on a
national  securities  exchange,  is admitted to unlisted trading privileges on a
national securities  exchange,  or is quoted on a trading system of the National
Association of Securities  Dealers,  Inc. such as the NASDAQ Small Cap Market or
the  NASDAQ/NMS,  then the last  reported sale price of the Common Stock on such
exchange or system each day shall be used,  but if no such sale has  occurred on
such day or if the last sale  price is not  reported,  then the  average  of the
closing bid prices for the Common Stock for such day on such  exchange or system
shall be used;  or (ii) if the  Common  Stock  is not  then  traded  on any such
exchange or system,  then the average of the daily bid prices for the  Company's
Common Stock reported by the National  Quotation Bureau,  Inc. each day shall be



                                       -5-

<PAGE>


used if the Company's Common Stock is included in the National Quotation System.
The Warrants will be  exercisable  until the close of the business day preceding
the date  fixed for  redemption,  if any.  Notwithstanding  the  foregoing,  the
Company  will not be  entitled to call any of the  Warrants  for  redemption  or
redeem  any of the  Warrants  at a time when the  Warrants  are not  exercisable
because the Company  has not  maintained  a current  registration  statement  as
described in Section 4 hereof.  On the redemption  date, the Warrant  Holders of
record of redeemed Warrants shall be entitled to payment of the Redemption price
upon surrender of such redeemed  Warrants to the Company at the principal office
of the Warrant Agent.

        (b) Notice of redemption of any Warrants  shall be given by mailing,  by
registered or certified mail, return receipt requested, a copy of such notice to
all of the  affected  Warrant  Holders  of  record  as of two days  prior to the
mailing date at their  respective  addresses  appearing on the books or transfer
records  of the  Company  or such  other  address  designated  in writing by the
Warrant  Holder of record to the Warrant Agent not less than  seventy-five  (75)
days prior to the redemption date and shall be effective upon receipt.

        (c)  Notwithstanding  any other  provision of this  Agreement,  from and
after the redemption  date, all rights of the affected  Warrant  Holders (except
the right to receive the Redemption  Price) shall terminate,  but only if (i) on
or prior to the  redemption  date the Company shall have  irrevocably  deposited
with the Warrant  Agent,  as paying  agent,  a  sufficient  amount to pay on the
redemption date the Redemption  Price for all Warrants called for redemption and
(ii) the  notice of  redemption  shall have  stated the name and  address of the
Warrant  Agent and the  intention of the Company to deposit such amount with the
Warrant Agent on or before the redemption date.

        (d) The  Warrant  Agent  shall pay to the  Warrant  Holders of record of
redeemed Warrants all monies received by the Warrant Agent for the redemption of
Warrants to which the Warrant  Holders of record of such  redeemed  Warrants are
entitled under the provisions of this Agreement.

        (e) Any amounts  deposited with the Warrant Agent which are not required
for  redemption  of the Warrants  may be  withdrawn by the Company.  Any amounts
deposited  with the Warrant Agent which shall be unclaimed  after six (6) months
after the  redemption  date may be withdrawn by the Company,  and thereafter the
Warrant  Holders of the Warrants called for redemption for which such funds were
deposited  shall look solely to the Company for  payment.  The Company  shall be
entitled to the interest , if any, on funds  deposited  with the Warrant  Agent,
and the  Warrant  Holders of redeemed  Warrants  shall have no right to any such
interest.

        (f) If the Company  fails to make a sufficient  deposit with the Warrant
Agent as  provided  above,  the  Warrant  Holders  of any  Warrants  called  for
redemption  may at the option of the Warrant Holder (i) by notice to the Company
declare the notice of redemption a nullity,  or (ii) maintain an action  against
the Company for the  Redemption  Price.  If the  Warrant  Holder  brings such an
action the Company will pay reasonable attorneys' fees of the Warrant Holder. If
the Warrant  Holder fails to bring an action  against the Company for Redemption
Price within  ninety (90) days after the  redemption  date,  the Warrant  holder
shall be deemed to have  elected to declare  the  notice of  redemption  to be a
nullity and such notice shall be without any force or effect.

        8.     Adjustment  of  Exercise  Price and  Warrant  Shares.  After each
adjustment  of the  Exercise  Price  pursuant  to this  Section 8, the number of
Warrant Shares purchasable upon the exercise of each Warrant shall be the number
receivable  upon  exercise  thereof  prior to such  adjustment  multiplied  by a
fraction, the numerator of which shall be the original Exercise Price as defined
in Section 3 above and the denominator of which shall be such adjusted  Exercise
Price. The Exercise Price shall be subject to adjustment as set forth below:

                (a)(i)In case the Company shall  hereafter (A) pay a dividend or
make a distribution  on its Common Stock in shares of its capital stock (whether
shares of Common Stock or of capital  stock of any other  class),  (B) subdivide
its outstanding  shares of Common Stock,  (C) combine its outstanding  shares of
Common Stock into a smaller number of shares,  or (D) issue by  reclassification
of its shares of Common Stock any shares of capital  stock of the  Company,  the
Exercise Price in effect  immediately  prior to such action shall be adjusted so


                                       -6-

<PAGE>


that the Registered Holder of any Warrant thereafter exercised shall be entitled
to receive the number of shares of capital  stock of the Company  which he would
have owned  immediately  following  such action had such Warrant been  exercised
immediately prior thereto.  An adjustment made pursuant to this subsection shall
become effective immediately after the record date in the case of a dividend and
shall become  effective  immediately  after the effective  date in the case of a
subdivision,  combination or reclassification.  If, as a result of an adjustment
made  pursuant  to  this  subsection,  the  Registered  Holder  of  any  Warrant
thereafter  exercised  shall  become  entitled to receive  shares of two or more
classes  of  capital  stock  of the  Company,  the  Board  of  Directors  (whose
determination  shall be conclusive  and shall be described in a statement  filed
with the Warrant Agent) shall determine the allocation of the adjusted  Exercise
Price between or among shares of such classes of capital stock.

                (ii)In any case in which this Section 8(a) shall require that an
adjustment to the Exercise  Price be made  immediately  following a record date,
the Company may elect to defer (but only until five business days  following the
filing by the Company with the Warrant Agent of the  certificate  of independent
public  accountants  described in subsection (i) of Section 8(d)) issuing to the
holder of any  Warrants  exercised  after such  record date the shares of Common
Stock and other  capital  stock of the Company  issuable upon such exercise over
and above the  shares of Common  Stock and other  capital  stock of the  Company
issuable  upon  such  exercise  on the  basis  of the  Exercise  Price  prior to
adjustment.

                (iii) No adjustment  in the Exercise  Price shall be required to
be made unless such adjustment would require an increase or decrease of at least
$.05; provided, however, that any adjustments which by reason of this subsection
are not  required to be made shall be carried  forward and taken into account in
any subsequent  adjustment.  All calculations under this Section 8 shall be made
to the nearest cent or to the nearest one tenth of a share,  as the case may be,
but in no event shall the Company be obligated to issue  fractional  shares upon
the exercise of any Warrant.

                (b) In case of any  reclassification or change of Warrant Shares
(other  than a change  in par value or from par value to no par value or from no
par value to par value or as a result of a subdivision  or  combination),  or in
case of any  consolidation  or  merger  of the  Company  with  or  into  another
corporation  (other than a merger with a Subsidiary  in which merger the Company
is the continuing  corporation and which does not result in any reclassification
or change of the then Warrant  Shares  (other than a change in par value or from
par value to no par  value or from no par value to par  value) or in the case of
any sale or conveyance to another  corporation of the property of the Company as
an  entirety or  substantially  as an  entirety,  then,  as a condition  of such
reclassification,   change,  consolidation,  merger,  sale  or  conveyance,  the
Company, or such successor or purchasing corporation,  as the case may be, shall
make lawful and adequate provision whereby the Registered Holder of each Warrant
then outstanding  shall have the right thereafter to receive on exercise of such
Warrant the kind and amount of shares of stock and other securities and property
receivable upon such reclassification,  change,  consolidation,  merger, sale or
conveyance by a holder of the number of Warrant Shares issuable upon exercise of
such Warrant immediately prior to such reclassification,  change, consolidation,
merger,  sale or conveyance  and the Company or its successors  shall  forthwith
file at the Corporate Office of the Warrant Agent a statement setting forth such
provisions signed by (1) its Chairman of the Board or Vice Chairman of the Board
or  President  or a Vice  President  and (2) by its  Treasurer  or an  Assistant
Treasurer or its Secretary or an Assistant Secretary evidencing such provisions.
Such provisions shall include provision for adjustments which shall be as nearly
equivalent  as may be  practicable  to the  adjustments  provided for in Section
8(a).  The above  provisions  of this  Section  8(b)  shall  similarly  apply to
successive  reclassification  and  changes of Warrant  Shares and to  successive
consolidations, mergers, sales or conveyances.

                (c) Before  taking any action  which could  cause an  adjustment
reducing the Exercise Price below the then par value of the Warrant Shares,  the
Company will take any corporate action which may, in the opinion of its counsel,
be necessary in order that the Company may validly and legally  issue fully paid
and nonassessable Warrant Shares at such adjusted Exercise Price.

                (d)(i)Upon  any  adjustment of the Exercise Price required to be
made pursuant to this Section 8, the Company within 30 days thereafter shall (A)
cause to be filed with the Warrant Agent a certificate  of a firm of independent
accountants  setting forth the Exercise Price after such  adjustment and setting



                                       -7-

<PAGE>


forth in reasonable  detail the method of  calculation  and the facts upon which
such calculation is based, which certificate shall be conclusive evidence of the
correctness  of such  adjustment,  and (B)  cause  to be  mailed  to each of the
Registered  Holders  of  the  Warrant   Certificates   written  notice  of  such
adjustment. Where appropriate,  such notice may be given in advance and included
as a part of the notice required to be mailed under the provisions of subsection
8(d)(ii).

               (ii) In case at any time:

                              (A) The Company  shall  declare any dividend  upon
its Common Stock payable otherwise than in cash; or

                              (B) The Company  shall offer for  subscription  to
the holders of its Common Stock any  additional  shares of stock of any class or
any other securities convertible into shares of stock or any rights to subscribe
thereto; or

                              (C) There shall be any capital  reorganization  or
reclassification  of the  capital  stock  of the  Company,  or a sale  of all or
substantially all of the shares of the assets of the Company, or a consolidation
or merger of the Company  with another  corporation  (other than a merger with a
subsidiary in which merger the Company is the continuing  corporation  and which
does not result in any  reclassification  or change of the then  Warrant  Shares
issuable upon exercise of the Warrants  other than a change in par value or from
par value to no par value or from no par value to par value); or

                              (D)  There  shall be a  voluntary  or  involuntary
dissolution, liquidation or winding up of the Company;

then, in any one or more of said cases,  the Company shall cause to be mailed to
each of the  Registered  Holders of the Warrant  Certificates,  at the  earliest
practicable  time (and,  in any event,  not less than 20 days  before any record
date or other date set for  definitive  action),  written  notice of the date on
which the books of the Company  shall close or a record  shall be taken for such
dividend,   distribution   or  subscription   rights  or  such   reorganization,
reclassification,  sale,  consolidation,  merger,  dissolution,  liquidation  or
winding up shall take  place,  as the case may be.  Such  notice  shall also set
forth such facts as shall indicate the effect of such action (to the extent such
effect may be known at the date of such  notice) on the  Exercise  Price and the
kind and  amount  of the  shares  of stock and  other  securities  and  property
deliverable  upon exercise of the  Warrants.  Such notice shall also specify the
date as of which the holders of the Common Stock of record shall  participate in
said  dividend,  distribution  or  subscription  rights or shall be  entitled to
exchange their Common Stock for securities or other  property  deliverable  upon
such reorganization, reclassification, sale, consolidation, merger, dissolution,
liquidation  or winding up, as the case may be (on which  date,  in the event of
voluntary or involuntary dissolution,  liquidation or winding up of the Company,
the right to exercise the Warrants shall terminate).

                (iii) Without  limiting the obligation of the Company to provide
notice to the  Registered  Holders  of the  Warrant  Certificates  of  corporate
actions  hereunder,  is agreed that  failure of the Company to give notice shall
not invalidate such corporate action of the Company.

        9.     Reduction in Exercise Price at Company's  Option.  In addition to
any adjustments  made to the Exercise Price pursuant to Section 8, the Company's
Board of Directors may, at its sole discretion, reduce the Exercise Price of the
Warrants  in  effect  at any time  either  for the life of the  Warrants  or any
shorter  period of time  determined  by the Company's  Board of  Directors.  The
Company shall promptly  notify the Warrant Agent and the  Registered  Holders of
any such reductions in the Exercise Price.

        10.    Duties,  Compensation  and  Termination  of  Warrant  Agent.  The
Warrant Agent shall act hereunder as agent and in a ministerial capacity for the
Company, and its duties shall be determined solely by the provisions hereof. The
Warrant Agent shall not, by issuing and delivering  Warrant  Certificates  or by


                                       -8-

<PAGE>



any  other  act  hereunder,  be  deemed  to make any  representations  as to the
validity,  value or  authorization  of the Warrant  Certificates or the Warrants
represented  thereby or of the Warrant  Shares or other  property  delivered  on
exercise of any  Warrant.  The Warrant  Agent shall not at any time be under any
duty or  responsibility  to any holder of the  Warrant  Certificates  to make or
cause to be made any  adjustment of the Exercise  Price or to determine  whether
any fact exists which may require any such adjustments.

               The  Warrant  Agent  shall not (i) be liable  for any  recital or
statement of fact  contained  herein or for any action taken or omitted by it in
reliance on any Warrant  Certificate or other document or instrument believed by
it in good  faith to be  genuine  and to have been  signed or  presented  by the
proper party or parties,  (ii) be responsible for any failure on the part of the
Company to comply with any of its  covenants and  obligations  contained in this
Agreement  except  for its own  negligence  or willful  misconduct,  or (iii) be
liable for any act or omission in connection with this Agreement  except for its
own negligence or willful misconduct.

               The Company agrees to indemnify the Warrant Agent against any and
all  losses,  expenses  and  liabilities  which the  Warrant  Agent may incur in
connection with the delivery of copies of the Company's prospectus to exercising
Registered Holders upon the exercise of any Warrants as set forth in Section 3.

               The  Warrant   Agent  may  at  any  time   consult  with  counsel
satisfactory  to it (which may be counsel  for the  Company)  and shall incur no
liability or responsibility  for any action taken or omitted by it in good faith
in accordance with the opinion or advice of such counsel. Any notice, statement,
instruction,  request,  direction,  order  or  demand  of the  Company  shall be
sufficiently  evidenced by an instrument signed by its President and attested by
its Secretary or Assistant Secretary.  The Warrant Agent shall not be liable for
any action taken or omitted by it in  accordance  with such  notice,  statement,
instruction, request, order or demand.

                The  Company   agrees  to  pay  the  Warrant  Agent   reasonable
compensation  for its services  hereunder and to reimburse the Warrant Agent for
its reasonable  expenses as per the fee schedule  attached  hereto as Exhibit C.
The Company  further  agrees to indemnify  the Warrant Agent against any and all
losses, expenses and liabilities,  including judgments,  costs and counsel fees,
for any action  taken or omitted by the Warrant  Agent in the  execution  of its
duties and powers hereunder,  excepting losses, expenses and liabilities arising
as a result of the Warrant Agent's negligence or willful misconduct.

               The  Warrant  Agent may  resign  its  duties or the  Company  may
terminate the Warrant  Agent and the Warrant Agent shall be discharged  from all
further duties and liabilities hereunder (except liabilities arising as a result
of the Warrant Agent's own negligence or willful misconduct),  on 30 days' prior
written  notice  to the  other  party.  At least 15 days  prior to the date such
resignation is to become effective, the Warrant Agent shall cause a copy of such
notice of  resignation  to be mailed to the  Registered  Holder of each  Warrant
Certificate.  On such resignation or termination the Company shall appoint a new
warrant  agent.  If the  Company  shall fail to make such  appointment  within a
period of 30 days after it has been  notified in writing of the  resignation  by
the Warrant Agent,  then the registered  holder of any Warrant  Certificate  may
apply to any  court  of  competent  jurisdiction  for the  appointment  of a new
warrant agent.

               After  acceptance in writing of an  appointment  of a new warrant
agent is received by the  Company,  such new warrant  agent shall be vested with
the  same  powers,  rights,  duties  and  responsibilities  as  if it  had  been
originally  named herein as the Warrant  Agent,  without any further  assurance,
conveyance,  act or  deed;  provided,  however,  if it  shall  be  necessary  or
expedient to execute and deliver any further assurance, conveyance, act or deed,
the same shall be done at the  expense of the  Company  and shall be legally and
validly  executed.  The  Company  shall  file a notice of  appointment  of a new
warrant agent with the resigning  Warrant Agent and shall forthwith cause a copy
of  such  notice  to  be  mailed  to  the  Registered  Holder  of  each  Warrant
Certificate.

               Any  corporation  into which the Warrant Agent or any new warrant
agent  may be  converted  or  merged,  or any  corporation  resulting  from  any
consolidation  to which the Warrant  Agent or any new  warrant  agent shall be a
party,  or any  corporation  succeeding to the corporate  trust  business of the
Warrant Agent shall be a successor Warrant Agent under this Agreement,  provided
that such  corporation is eligible for appointment as a successor to the Warrant
Agent  under the  provisions  of the  preceding  paragraph.  Any such  successor
Warrant Agent shall  promptly cause notice of its succession as Warrant Agent to
be  mailed  to  the  Company  and to  the  Registered  Holder  of  each  Warrant
Certificate.   No  further  action  shall  be  required  for  establishment  and
authorization of such successor warrant agent.



                                       -9-

<PAGE>



               The Warrant Agent, its officers or directors and its subsidiaries
or affiliates may buy, hold or sell Warrants or other  securities of the Company
and  otherwise  deal with the  Company in the same manner and to the same extent
and with like effect as though it were not Warrant  Agent.  Nothing herein shall
preclude the Warrant Agent from acting in any other  capacity for the Company or
for any other legal entity.

        11.    Modification of Agreement. The  Warrant  Agent  and  the  Company
may by supplemental  agreement make any changes or corrections in this Agreement
(i) that they shall deem  appropriate  to cure any  ambiguity  or to correct any
defective or  inconsistent  provision or mistake or error herein  contained;  or
(ii) that they may deem  necessary  or desirable  and which shall not  adversely
affect the interests of the holders of Warrant Certificates;  provided, however,
this Agreement  shall not otherwise be modified,  supplemented or altered in any
respect except with the consent in writing of the Registered  Holders of Warrant
Certificates  representing not less than two-thirds of the Warrants outstanding.
Additionally, except as provided in Section 8, no change in the number or nature
of the Warrant  Shares  purchasable  on  exercise of a Warrant,  increase in the
purchase price therefor, or the acceleration of the Expiration Date of a Warrant
shall be made  without  the consent in writing of the  Registered  Holder of the
Warrant  Certificate  representing such Warrant,  other than such changes as are
specifically prescribed or allowed by this Agreement.

        12.    Notices. All notices,  demands,  elections,  opinions or requests
(however  characterized or described) required or authorized  hereunder shall be
deemed  given  sufficiently  if in writing and sent by  registered  or certified
mail, return receipt requested and postage prepaid, or by tested telex, telegram
or cable to, in the case of the Company:

               Western Country Clubs, Inc.
               1601 N.W. Expressway, Suite 1610
               Oklahoma City, OK  73118

with a copy to:

               Brenman Bromberg & Tenenbaum, P.C.
               Mellon Financial Center
               1775 Sherman Street
               Suite 1001
               Denver, Colorado 80203

and in the case of the Warrant Agent:

               American Securities Transfer and Trust, Inc.
               1825 Lawrence Street, Suite 444
               Denver, CO  80202

and if to the Registered Holder of a Warrant Certificate, at the address of such
holder as set forth on the books maintained by the Warrant Agent.

        13.    Binding Agreement. This Agreement shall be binding upon and inure
to the benefit of the Company, the Warrant Agent and their respective successors
and assigns, and the holders from time to time of Warrant Certificates.  Nothing
in this  Agreement  is intended or shall be  construed  to confer upon any other
person  any  right,  remedy or claim or to impose on any other  person any duty,
liability or obligation.

        14.    Further  Instruments.  The parties  shall execute and deliver any
and all such other  instruments  and shall take any and all other actions as may
be reasonably necessary to carry out the intention of this Agreement.

        15.    Severability.  If any provision of this Agreement  shall be held,
declared or pronounced void, voidable,  invalid,  unenforceable,  or inoperative
for any reason by any court of competent  jurisdiction,  government authority or
otherwise, such holding, declaration or pronouncement shall not affect adversely
any other  provision of this  Agreement,  which shall  otherwise  remain in full
force and effect and be enforced in accordance with its terms, and the effect of
such holding,  declaration or pronouncement shall be limited to the territory or
jurisdiction in which made.

        16.    Waiver.  All the rights and  remedies of either  party under this
Agreement are  cumulative  and not exclusive of any other rights and remedies as
provided by law. No delay or failure on the part of either party in the exercise


                                       -10-

<PAGE>



of any right or remedy arising from a breach of this Agreement  shall operate as
a waiver of any subsequent  right or remedy arising from a subsequent  breach of
this  Agreement.  The consent of any party where  required  hereunder  to act or
occurrence  shall  not  be  deemed  to be a  consent  to  any  other  action  or
occurrence.

        17.    General  Provisions.   This  Agreement  shall  be  construed  and
enforced in accordance with, and governed by, the laws of the State of Colorado.
Except  as  otherwise  expressly  stated  herein,  time  is of  the  essence  in
performing   hereunder.   This  Agreement  embodies  the  entire  agreement  and
understanding  between the  parties  and  supersedes  all prior  agreements  and
understandings relating to the subject matter hereof, and this Agreement may not
be modified or amended or any term or  provisions  hereof  waived or  discharged
except in writing signed by the party against whom such amendment, modification,
waiver or discharge is sought to be enforced. The headings of this Agreement are
for  convenience in reference  only and shall not limit or otherwise  affect the
meaning  hereof.  This Agreement may be executed in any number of  counterparts,
each of which shall be deemed an original, but all of which taken together shall
constitute one and the same instrument.


                                      -11-

<PAGE>






        IN WITNESS WHEREOF,  the parties hereto have caused this Agreement to be
duly executed as of the date first above written.

                                             WESTERN COUNTRY CLUBS, INC.
ATTEST:


____________________________                 By_________________________________
Dominic W. Grimmett,  Secretary                   James E. Blacketer, President


                                             AMERICAN SECURITIES TRANSFER AND
                                                 TRUST, INC.
                                                 Warrant Agent


                                             By_________________________________
                                                 Charles R. Harrison, President


                                             -12-

<PAGE>





                                                                      Exhibit A


                           WESTERN COUNTRY CLUBS, INC.

              Incorporated Under the Laws of the State of Colorado

No. W-                                                _____Series A Common Stock
                                                           Purchase Warrants

                                                              CUSIP 958054 11 6

                          CERTIFICATE FOR                   (See Reverse
                        SERIES A COMMON STOCK               For Certain
                         PURCHASE WARRANTS                  Definitions)

        This  Warrant  Certificate   certifies  that   ___________________,   or
registered assigns ("the Warrant Holder"),  is the registered owner of the above
indicated  number of Series A Common Stock  Purchase  Warrants (the  "Warrants")
expiring on __________,  2002 (the "Expiration  Date"). One Warrant entitles the
Warrant  Holder to purchase  one share of common  stock  ("Share")  from Western
Country Clubs, Inc., a Colorado corporation (the "Company"), at a purchase price
of $____ (the "Exercise Price"), commencing on __________, 1997, and terminating
on the  Expiration  Date  ("Exercise  Period"),  upon  surrender of this Warrant
Certificate  with the exercise  form hereon duly  completed  and  executed  with
payment of the Exercise  Price at the office of American  Securities  Transfer &
Trust, Inc. (the "Warrant Agent"),  but only subject to the conditions set forth
herein and in a Warrant  Agreement  dated as of  _________,  1997 (the  "Warrant
Agreement")  between the Company and the Warrant Agent.  The Exercise Price, the
number of shares  purchasable  upon  exercise  of each  Warrant,  the  number of
Warrants outstanding and the Expiration Date are subject to adjustments upon the
occurrence of certain events.  The Warrant Holder may exercise all or any number
of Warrants.  Reference  hereby is made to the provisions on the reverse side of
this Warrant Certificate and to the provisions of the Warrant Agreement,  all of
which  are  incorporated  by  reference  in  and  made a part  of  this  Warrant
Certificate  and shall for all purposes have the same effect as though fully set
forth at this place.

        Upon due  presentment  for transfer of this Warrant  Certificate  at the
office of the Warrant Agent, a new Warrant  Certificate or Warrant  Certificates
of like tenor and evidencing in the aggregate a like number of Warrants, subject
to any  adjustments  made in  accordance  with  the  provisions  of the  Warrant
Agreement,  shall be issued  to the  transferee  in  exchange  for this  Warrant
Certificate,  subject to the limitations provided in the Warrant Agreement, upon
payment of $_____ per Warrant  Certificate  and any tax or  governmental  charge
imposed in connection with such transfer.

        The Warrant Holder of the Warrants evidenced by this Warrant Certificate
may exercise all or any whole number of such  Warrants  during the period and in
the manner stated hereon. The Exercise Price shall be payable in lawful money of
the United States of America and in cash or by



                                       -1-

<PAGE>



certified  or bank  cashier's  check or bank  draft  payable to the order of the
Company.  If upon exercise of any Warrants evidenced by this Warrant Certificate
the number of Warrants exercised shall be less than the total number of Warrants
so  evidenced,  there  shall be  issued  to the  Warrant  Holder  a new  Warrant
Certificate evidencing the number of Warrants not so exercised.

        Subject to the following  paragraph,  no Warrant may be exercised  after
5:00 p.m.  Mountain Time on the Expiration Date and any Warrant not exercised by
such time shall become void, unless extended by the Company.

        Commencing  on the  date  the  Warrants  are  separately  tradeable  and
transferable,  the Warrants are subject to redemption by the Company at $.05 per
Warrant, at any time commencing  ________,  1998 (twelve months from the date of
Registration Statement No. 333-21547) and at any time prior to their expiration,
on not less than 30 days'  prior  written  notice to the  holders  of  Warrants,
provided  that the daily  trading  price  per share of Common  Stock has been at
least $______  (200% of the closing bid price for the Company's  Common Stock on
the effective date of Registraiton  Statement No.  333-21547) for a period of at
least ten consecutive trading days ending within ten days prior to the date upon
which the notice of  redemption is given.  During the 30-day period  immediately
following the giving of such notice, the Warrant Holders shall have the right to
exercise the Warrants so held by them.  Upon  expiration of such 30-day  period,
all rights of the  Warrant  Holders  shall  terminate,  other than the rights to
receive the redemption  price,  without  interest,  and the right to receive the
redemption price shall itself expire on the Warrant Expiration Date.

        This Warrant Certificate shall not be valid unless  countersigned by the
Warrant Agent.

        IN WITNESS WHEREOF,  the Company has caused this Warrant to be signed by
its President and by its  Secretary,  each by a facsimile of his/her  signature,
and has caused a facsimile of its corporate seal to be imprinted hereon.

        Dated:  ______________________

                                             WESTERN COUNTRY CLUBS, INC.


_____________________________                By________________________________
Dominic W. Grimmitt, Secretary               James E. Blacketer, President


                                             AMERICAN SECURITIES TRANSFER &
                                                TRUST, INC.
                                                Warrant Agent


                                             By_________________________________
                                                  Charles R. Harrison, President




                                       -2-

<PAGE>



                         Form of Reverse Side of Warrant

        This Warrant  Certificate,  when surrendered to the Warrant Agent at its
principal office by the Warrant Holder, in person or by attorney duly authorized
in  writing,  may be  exchanged  in the  manner and  subject to the  limitations
provided  in the  Warrant  Agreement,  upon  the  payment  of any  tax or  other
governmental  charge  imposed in  connection  with such  exchange,  for  another
Warrant Certificate or Warrant  Certificates of like tenor and evidencing a like
number of  Warrants,  subject to any  adjustments  made in  accordance  with the
provisions of the Warrant Agreement.

        The  Company  and the  Warrant  Agent may deem and treat the  registered
holder hereof as the absolute owner of this Warrant Certificate (notwithstanding
any  notation  of  ownership  or other  writing  hereon  made by anyone) for all
proposes and neither the Company nor the Warrant  Agent shall be affected by any
notice to the contrary.  No Warrant Holder,  as such, shall have any rights of a
holder of the Common Stock of the Company,  either at law or at equity,  and the
rights of the Warrant  holder,  as such,  are limited to those rights  expressly
provided in the Warrant Agreement and in the Warrant Certificate.

        Under the Warrant  Agreement the Exercise Price is subject to adjustment
if the Company shall effect any stock split or stock combination with respect to
the Common Stock.  Any such adjustment of the Exercise Price will also result in
an adjustment of the number of shares of Common Stock  purchasable upon exercise
of a Warrant or, if the Company should elect, an adjustment of each  outstanding
Warrant into a different number of Warrants.

        The Company  shall not be required to issue  fractions of Warrants  upon
any such  adjustment  or to issue  fractions  of shares upon the exercise of any
Warrants upon any such adjustment, in accordance with the Warrant Agreement.

        The  Warrant  Agreement  is subject to  amendment  upon the  approval of
holders of at least  two-thirds of the outstanding  Warrants as a group,  except
that no such  approval is required for the  reduction  of the Exercise  Price or
extension of the Expiration  Date. No amendment shall  accelerate the Expiration
Date or increase the Exercise  Price  without the approval of all the holders of
all outstanding  Warrants.  A copy of the Warrant Agreement will be available at
all  reasonable  times at the office of the Warrant Agent for  inspection by any
Warrant Holder. As a condition of such inspection, the Warrant Agent may require
any  Warrant  Holder to submit the  Warrant  Holder's  Warrant  Certificate  for
inspection.

IMPORTANT:  The Warrants represented by this Certificate may not be exercised by
a Warrant Holder unless at the time of exercise the underlying  shares of Common
Stock are qualified for sale by registration or otherwise in the state where the
Warrant  Holder  resides or unless the  issuance  of the shares of Common  Stock
would  be  exempt  under  the  applicable  state  securities  laws.  Further,  a
registration  statement  under the Securities Act of 1933, as amended,  covering
the issuance of shares of Common Stock upon the exercise of this Warrant must be
in effect and current at the time of exercise  unless the  issuance of shares of
Common Stock upon any exercise is exempt from the  registration  requirements of
the Securities Act of 1933. Unless such registration  statement is in effect and
current at the time of exercise,  or unless such an  exemption is available  the
Company may decline to permit the exercise of this Warrant.



                                       -3-

<PAGE>



                       TRANSFER FEE $_____ PER CERTIFICATE

                           WESTERN COUNTRY CLUBS, INC.

     The following  abbreviations,  when used in the  inscription on the face of
this  instrument,  shall be  construed  as though they were  written out in full
according to applicable laws or regulations:

TEN COM - as tenants in common                             UNIF GIFT MIN ACT -
TEN ENT - as tenants by the entireties                       Custodian
                                                           ---------------
JT TEN  - as joint tenants with right                       (Cust)      (Minor)
          of survivorship and not as                       under Uniform Gifts
          tenants in common                                to Minors Act _______
                                                                         (State)

Additional abbreviations may also be used though not in the above list.


                               FORM OF ASSIGNMENT

        (To Be Executed by the Registered Holder if the Registered Holder
              Desires to Assign Series A Warrants Evidenced by the
                           Within Warrant Certificate)

     FOR VALUE RECEIVED___________________   hereby  sells, assigns and 
transfers  unto ____________________ Series A Warrants,  evidenced by the within
Warrant Certificate, and does hereby irrevocably constitute and appoint ________
_______ Attorney to  transfer  the said Warrants evidenced by the within Warrant
Certificate  on the books of the Company,  with full power of substitution.

Dated: _________________                        ________________________________
                                                           Signature

NOTICE: The above  signature must  correspond  with the name as written upon the
        face of the within  Warrant  Certificate  in every  particular,  without
        alteration or enlargement or any change whatsoever.

Signature Guaranteed:  _________________________________________




                                       -4-

<PAGE>



                          FORM OF ELECTION TO PURCHASE

          (To be Executed by the Holder if the Registered Holder Desires to 
           Exercise Warrants Evidenced by the Within Warrant Certificate)

To Western Country Clubs, Inc.:

        The undersigned hereby irrevocably elects to exercise Series A Warrants,
evidenced by the within  Warrant  Certificate  for, and to purchase  thereunder,
full shares of Common Stock issuable upon exercise of said Warrants and delivery
of $ and any applicable taxes.

        The undersigned  requests that certificates for such shares be issued in
the name of:
                                               PLEASE INSERT SOCIAL SECURITY OR
                                                  TAX IDENTIFICATION NUMBER

- -------------------------------              ---------------------------------
(Please print name and address)

- -------------------------------              ---------------------------------

- -------------------------------              ---------------------------------

        If said  number  of  Series A  Warrants  shall  not be all the  Warrants
evidenced by the within Warrant Certificate, the undersigned requests that a new
Warrant  Certificate  evidencing  the Warrants not so exercised be issued in the
name of and delivered to:

- --------------------------------------------------------------------------------
                                (Please print name and address)

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

Dated:  ____________________ Signature: __________________________

NOTICE: The above  signature must  correspond  with the name as written upon the
        face of the within  Warrant  Certificate  in every  particular,  without
        alteration or enlargement or any change whatsoever,  or if signed by any
        other person the Form of Assignment  hereon must be duly executed and if
        the  certificate  representing  the  shares or any  Warrant  Certificate
        representing  Warrants not exercised is to be registered in a name other
        than that in which the within Warrant  Certificate  is  registered,  the
        signature of the holder hereof must be guaranteed.

Signature Guaranteed:  ____________________________________

THE SIGNATURE(S) MUST BE GUARANTEED BY AN ELIGIBLE GUARANTOR INSTITUTION (BANKS,
STOCKBROKERS, SAVINGS AND LOAN ASSOCIATIONS AND CREDIT UNIONS WITH MEMBERSHIP IN
AN APPROVED  SIGNATURE  GUARANTEE  MEDALLION  PROGRAM,  PURSUANT TO S.E.C.  RULE
17Ad-15.



                                       -5-

<PAGE>



                                                                      Exhibit B

                           WESTERN COUNTRY CLUBS INC.

                        PREFERRED STOCK PURCHASE WARRANT


                   Certificate Evidencing Right to Purchase __________Shares


        This    is    to    certify    that    _________________________________
("_____________")  or assigns,  is entitled to purchase at any time or from time
to time after 9:00 A.M., Dallas,  Texas time, on ____, 1998 and until 9:00 A.M.,
Dallas,  Texas time, on _______________,  2002 up to the above referenced number
of shares of the Company's Series A Cumulative  Convertible Redeemable Preferred
Stock (the  "Shares"),  of Western  Country Clubs Inc., a corporation  organized
under the laws of the State of Colorado, (the "Company"),  for the consideration
specified in Subsection 1(e) of the Warrant and  Registration  Rights  Agreement
dated   _____________,   1997  between  the  Company  and  National   Securities
Corporation,  as representative of the several Underwriters (as defined therein)
(the "Warrant Agreement"),  pursuant to which this Warrant is issued. All rights
of the holder of this  Warrant  are subject to the terms and  provisions  of the
Warrant Agreement, copies of which are available for inspection at the office of
the Company.

        The  Shares  issuable  upon  the  exercise  of this  Warrant  have  been
registered  under the Securities  Act of 1933, as amended (the "Act").  However,
except as provided in the Warrant Agreement, no distribution of this Warrant, or
the Shares issuable upon exercise of this Warrant may be made except pursuant to
(i) a  post-effective  amendment  to the  registration  statement  under the Act
covering the Warrant and the Shares, (ii) a new registration statement, or (iii)
an  opinion  of  counsel,  satisfactory  to  counsel  for the  Company,  that an
exemption from registration under the Act is available.

        Subject to the provisions of the Act and of the Warrant Agreement,  this
Warrant and all rights hereunder are  transferable,  in whole or in part, at the
offices of the  Company,  by the holder  hereof in person or by duly  authorized
attorney,  upon surrender of this Warrant,  together with the Assignment  hereof
duly endorsed.  Until transfer of this Warrant on the books of the Company,  the
Company  may treat the  registered  holder  hereof as the owner  hereof  for all
purposes.

        Any Preferred  Stock which is acquired  pursuant to the exercise of this
Warrant shall be acquired in accordance with the Warrant Agreement.

          IN WITNESS WHEREOF, the Company has caused this Warrant to be executed
          on this  _____ day of  ___________,  1997,  in Dallas,  Texas,  by its
          proper corporate officer's thereunto duly authorized.





                                        Western Country Clubs Inc.

        By:
                                        James E. Blacketer, President



ATTEST:


                                       1
<PAGE>




                                  SUBSCRIPTION

        (To be signed only upon exercise of Warrant)


    To Western Country Clubs Inc.:

    The  undersigned,  the holder of the enclosed  Warrant,  hereby  irrevocably
elects to exercise the purchase  right  represented  by such Warrant for, and to
purchase  thereunder,  _________________  shares of Series A Preferred Stock (as
defined in the Warrant and  Registration  Rights  Agreement to which the form of
this  Subscription  was attached) and herewith makes payment of  $______________
therefor,  and requests that the certificate or certificates  for such shares of
Series  A  Preferred  Stock  be  issued  in the  name  of and  delivered  to the
undersigned.

Date:_____


__________________________
(Signature  must  conform in all  respects to name of holder as specified on the
 face of the Warrant)




__________________________
    (Address)






__________________________
    Insert the number of shares of Series A  Preferred  Stock  called for on the
face of the Warrant (or, in the case of a partial exercise,  the portion thereof
as to which the Warrant is being  exercised),  in either case without making any
adjustment  for  additional  shares of Series A  Preferred  Stock or Warrants or
other  securities  or  property  or  cash  which,  pursuant  to  the  adjustment
provisions of the Warrant, may be deliverable upon exercise.


                                       2
<PAGE>




                                   ASSIGNMENT

    (To be signed only upon transfer of Warrant)

    For value received, the undersigned hereby sells, assigns and transfers unto
_______________________________ the right represented by the enclosed Warrant to
purchase  ________  shares  of  Series A  Preferred  Stock  with  full  power of
substitution in the premises.

   
    The undersigned represents and warrants that the transfer, in whole in or in
part, of such right to purchase represented by the enclosed Warrant is permitted
by the terms of the Warrant and Registration  Rights Agreement pursuant to which
the  enclosed  Warrant  has  been  issued,  and the  transferee  hereof,  by his
acceptance of this Assignment,  represents and warrants that he is familiar with
the terms of such Warrant and  Registration  Rights  Agreement  and agrees to be
bound by the terms  thereof  with the same  force and  effect as if a  signatory
thereto, including without limitation Section 3 thereof.
    


    Date:____


__________________________
(Signature  must  conform in all  respects to name of holder as specified on the
 face of the Warrant)



__________________________
    (Address)


    Signed in the presence of:

__________________________







                                       3
<PAGE>



                                                                      Exhibit C

                           WESTERN COUNTRY CLUBS INC.

                                PURCHASE WARRANT


                  Certificate Evidencing Right to Purchase ________ Warrants

        This is to certify that     ("      ")     or assigns, is
entitled to  purchase at any time or from time to time after 9:00 A.M.,  Dallas,
Texas time,  on ,1998 and until 9:00 A.M.,  Dallas,  Texas time, on , 2002 up to
the above  referenced  number  of  Series A  Redeemable  Common  Stock  Purchase
Warrants  (the  "Warrants"),  of  Western  Country  Clubs  Inc.,  a  corporation
organized  under the laws of the State of  Colorado,  (the  "Company"),  for the
consideration  specified  in  Subsection  l (e) of the Warrant and  Registration
Rights  Agreement  dated  ,1997  between the  Company  and  National  Securities
Corporation,  as representative of the several Underwriters (as defined therein)
(the "Warrant Agreement"),  pursuant to which this Warrant is issued. All rights
of the holder of this  Warrant  are subject to the terms and  provisions  of the
Warrant Agreement, copies of which are available for inspection at the office of
the Company.

        This Warrant and the Warrants issuable upon the exercise of this Warrant
have been  registered  under the Securities Act of 1933, as amended (the "Act").
However,  except as provided in the Warrant  Agreement no  distribution  of this
Warrant or the  Warrants  issuable  upon  exercise  of this  Warrant may be made
except pursuant to (i) a post-effected  amendment to the registration  statement
under the Act covering the Warrants and the Series A Preferred Stock, (ii) a new
registration statement, or (iii) an opinion of counsel,  satisfactory to counsel
for the Company, that an exemption from registration under the Act is available.

        Subject to the provisions of the Act and of the Warrant Agreement,  this
Warrant and all rights hereunder are  transferable,  in whole or in part, at the
offices of the  Company,  by the holder  hereof in person or by duly  authorized
attorney,  upon surrender of this Warrant,  together with the Assignment  hereof
duly endorsed.  Until transfer of this Warrant on the books of the Company,  the
Company  may treat the  registered  holder  hereof as the owner  hereof  for all
purposes.

        Any  Warrants,  which are  acquired  pursuant  to the  exercise  of this
Warrant, shall be acquired in accordance with the Warrant Agreement.


        IN WITNESS WHEREOF, the Company has caused this Warrant to be executed 
        on this,       day of     ,1997,  in Dallas,  Texas,  by  its  proper  
        corporate  officer's  thereunto duly authorized.



                                         Western Country Clubs Inc.

                                         By:
                                         James E. Blacketer, President







ATTEST:

<PAGE>
                                  SUBSCRIPTION

    (To be signed only upon exercise of Warrant)


    To Western Country Clubs Inc.:

    The  undersigned,  the holder of the enclosed  Warrant,  hereby  irrevocably
elects to exercise the purchase  right  represented  by such Warrant for, and to
purchase thereunder, Warrants (as defined in the Warrant and Registration Rights
Agreement  to which the form of this  Subscription  was  attached)  and herewith
makes payment of $ therefor,  and requests that the  certificate or certificates
for such Warrants be issued in the name of and delivered to the undersigned.


Date:




Signature  must  conform in all  respects  to name of holder as  specified  on 
the face of the Warrant)





        (Address)








        Insert the number of Warrants called for on the face of the Warrant (or,
in the case of a partial  exercise,  the portion thereof as to which the Warrant
is being exercised), in either case without making any adjustment for additional
Warrants  or  other  securities  or  property  or cash  which,  pursuant  to the
adjustment provisions of the Warrant, may be deliverable upon exercise.



                                       9
<PAGE>


                                   ASSIGNMENT

    (To be signed only upon transfer of Warrant)

    For value received, the undersigned hereby sells, assigns and transfers unto
    the right represented by the enclosed Warrant to purchase Warrants with full
    power of substitution in the premises.

    The undersigned represents and warrants that the transfer, in whole in or in
part, of such right to purchase represented by the enclosed Warrant is permitted
by the terms of the Warrant and Registration  Rights Agreement pursuant to which
the  enclosed  Warrant  has  been  issued,  and the  transferee  hereof,  by his
acceptance of this Assignment,  represents and warrants that he is familiar with
the terms of such Warrant and  Registration  Rights  Agreement  and agrees to be
bound by the terms  thereof  with the same  force and  effect as if a  signatory
thereto, including without limitation Section 3 thereof.


Date:



(Signature  must  conform in all  respects to name of holder as  specified  on 
the face of the Warrant)





        (Address)


Signed in the presence of-.


                                       10



                      AMENDMENT TO STOCK PURCHASE AGREEMENT

      THIS AMENDMENT TO STOCK PURCHASE AGREEMENT dated September 20,1996 is made
as of this 26th day of  November,  1996 by and among Troy H. Lowrie  ("Seller");
Red River Concepts, Inc. a Delaware corporation, and/or its designees consisting
of Roger D. and Davina S.  Lockhart,  John W. Ritter,  Connie  Simon,  Davina S.
Lockhart  and Donna  Murray-Muenzler  (collectively  the  "Purchaser");  Western
Country  Clubs,  Inc., a Colorado  corporation  ("WCCI"),  and,  C.H.  Financial
Corporation, an Oklahoma corporation ("CHFC").

         WHEREAS,  Seller,  Purchaser  and WCCI  entered  into a Stock  Purchase
Agreement dated September 20, 1996 (the "Agreement") pursuant to which Purchaser
contracted to purchase from Seller  1,300,000  shares of common stock,  $.01 par
value (the  "Shares"),  of WCCI,  upon the terms and  subject to the  conditions
therein set forth a copy of which is attached hereto; and,

         WHEREAS,  the  Second  Closing of the Third  Shares (as  defined in the
Agreement)  did not occur as required  on or before  November  15, 1996  because
Purchaser did not purchase said shares; and,

         WHEREAS, Purchaser, CHFC and Seller desire to extend the Second Closing
in accordance with the terms and conditions herein set forth;

         NOW,  THEREFORE,  in  consideration  of the foregoing  premises and the
representations,  warranties and agreements  herein, and other good and valuable
consideration, the receipt and sufficiency of which are hereby acknowledged, the
parties hereto agree as follows:

         1.      ARTICLE I, Section 1.01 (b) Second Closing. of the Agreement is
amended as follows:

                 (b)  Second  Closing.   At  the  second  closing  (the  "Second
Closing"),  Seller shall sell and transfer to Purchaser  and CHFC and  Purchaser
and CHFC shall purchase from Seller three hundred thousand (300,000) Shares (the
"Third  Shares") at $1.00 per share or $300,000  payable in cash  together  with
interest at the rate of ten percent  (10%) per annum from  November  15, 1996 to
the occurrence of the Second Closing. The Second Closing shall take place at the
office of Brenman Key & Bromberg, P.C., 1775 Sherman Street, Suite 1001, Denver,
Colorado  80203 on or before  February  15,  1997.  At the Second  Closing,  the
Purchaser  and/or CHFC shall deliver to Seller  $300,000 for the Third Shares in
immediately  available federal funds by wire transfer or by cashier's check, and
Seller shall deliver to Purchaser and CHFC a stock  certificate(s)  representing
the Third Shares,  duly endorsed for transfer.  The  obligation of Purchaser and
CHFC to purchase the Third Shares is joint and several.

         2. All of the remaining provisions of the Agreement are hereby restated
with  respect to CHFC as a  Purchaser  under the  Agreement  including,  but not
limited to,  Article III  Representations  and  Warranties  of the Purchaser and
Article IV Conditions to Seller's Obligations.

         3.      CHFC shall execute and deliver to Seller the Guaranty attached
hereto as Exhibit A and made a part hereof.

         4.      Purchaser and CHFC hereby acknowledge that neither has any
claim to assert against Seller for not purchasing the Third Shares.

         5. Notices.  All notices,  requests,  demands and other  communications
which are required or may be given under this Agreement  shall be in writing and
shall be delivered by personal  delivery,  by overnight courier or by registered
or certified mail, postage prepaid, to the parties as set forth in the Agreement
and to CHFC as follows:

                 C.H. Financial Corporation
                 1601 NW Expressway, Suite 1910
                 Oklahoma City, OK 73118
                 Attention: Joe R. Love, President
<PAGE>
                 with a copy to:
                 John Hudson, Attorney
                 1601 NW Expressway, Suite 1910
                 Oklahoma City, OK 73118

All notices  shall be effective  upon  delivery.  Rejection or other  refusal to
accept  delivery  of notice or the  inability  to  deliver  because of change of
address as to which no notice was given  hereunder shall be deemed to be receipt
of the notice sent.






         IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
duly executed as of the date first above written.

RED RIVER CONCEPTS, INC.

By:/s/ James E. Blacketer                             /s/ Troy H. Lowrie
   -----------------------------------------------   -------------------------
   James E. Blacketer, President                     Troy H. Lowrie

WESTERN COUNTRY CLUBS, INC.

By:/s/ James E. Blacketer
   -----------------------------------------------
   James E. Blacketer, President

Designees:

   ------------------------------------------------
   Roger D. and Davina S. Lockhart, JTWROS

   ------------------------------------------------
   John W. Ritter

   ------------------------------------------------
   Connie Simon for Hanifen, Imhoff, Custodian
   for IRA/SEP for the Benefit of Roger D. Lockhart

   ------------------------------------------------
   Davina S. Lockhart
   /s/ Donna Murray-Muenzler
   ------------------------------------------------
   Donna Murray-Muenzler

C.H. FINANCIAL CORPORATION

By:/s/ Joe R. Love
   ---------------------------------------------



                               CESSATION AGREEMENT

    This Agreement made this February 4, 1997, by and between Troy H. Lowrie,  a
 Colorado resident ("Lowrie"),  Red River Concepts, Inc., a Delaware corporation
 ("Red River"),  Western Country Clubs, Inc., a Colorado  corporation  ("WCCI"),
 and Jebco, L.L.C., an Oklahoma limited liability company ("Jebco").

                                    RECITALS

                 A.  Lowrie  and  WCCI  wish  to  provide  for  the cessation of
Lowrie's service as a director of WCCI and for the settlement of obligations
arising from their former relationships.

                 B.  The  parties  desire  to  amend  (i)  that  Stock  Purchase
Agreement dated September 1996, as amended November 1996, between and among them
and (ii) those instruments provided for in the Stock Purchase Agreement.

                 C.  Jebco desires  to  purchase  and  Lowrie  desires  to  sell
certain shares of the common stock of WCCI held by Lowrie and  to  divest  other
shares.

         The parties agree as follows:

                              TERMS AND CONDITIONS

1. Resignation. Lowrie hereby resigns as a director of WCCI effective as of the
date of this Agreement, and further resigns from any and all offices that he
may have in any subsidiary or affiliated entity.

2. Indemnification.

         (a) WCCI shall  indemnify and hold harmless Lowrie from and against any
         and all losses, claims, demands, costs, damages, liabilities, joint and
         several,   expenses  of  any  nature  (including  attorneys'  fees  and
         disbursements),  judgments,  fines,  settlements,  penalties  and other
         expenses  actually and reasonably  incurred by the Lowrie in connection
         with any and all  claims,  demands,  actions,  suits,  or  proceedings,
         civil, criminal,  administrative or investigative,  in which the Lowrie
         may be involved, or threatened to be involved, as a party or otherwise,
         by reason of the fact that  Lowrie is or was a  director  or officer of
         WCCI or is or was an  employee  or  agent of  WCCI,  arising  out of or
         incidental to the business of WCCI, provided:  (i) Lowrie's conduct did
         not constitute willful  misconduct or recklessness,  (ii) the action is
         not based on breach of his duty of loyalty,  (iii) Lowrie acted in good
         faith and in a manner he  reasonably  believed  to be in or not opposed
         to,  the  best  interests  of WCCI and  within  the  scope of  Lowrie's
         authority  and (iv) with  respect to a criminal  action or  proceeding,
         Lowrie had no reasonable cause to believe his conduct was unlawful. The
         termination  of any action,  suit, or  proceeding  by judgment,  order,
         settlement,  conviction,  or  upon a plea of  nolo  contendere,  or its
         equivalent,  shall  not,  in and of  itself,  create a  presumption  or
         otherwise constitute evidence that Lowrie acted in a manner contrary to
         that specified above.

         (b) Lowrie  shall  notify WCCI within 45 days of the  assertion  of any
         purported  third-party claim or discovery of any fact upon which Lowrie
         intends to base a claim for indemnification;  provided,  however,  that

<PAGE>
         the failure of Lowrie to so notify WCCI shall not relieve WCCI from any
         liability  under this  Agreement  to Lowrie with  respect to such claim
         unless  such WCCI is  prejudiced  or damaged by the  failure to receive
         timely notice. In the event of any purported  third-party  claim, WCCI,
         at its option, may assume (with legal counsel reasonably  acceptable to
         Lowrie) the defense of any claim,  demand,  lawsuit or other proceeding
         brought  against  Lowrie,  which  claim,   demand,   lawsuit  or  other
         proceeding may give rise to the indemnity obligation of WCCI under this
         Section,  and may  assert  any  defense  of WCCI or  Lowrie;  provided,
         however,  that  Lowrie  shall  have  the  right at his own  expense  to
         participate   jointly  with  WCCI  in  the  defense  of  any  purported
         third-party  claim,  demand,  lawsuit or other proceeding in connection
         with which Lowrie claims indemnification.  Notwithstanding the right of
         Lowrie so to  participate,  WCCI shall have the sole right to settle or
         otherwise dispose of such purported third-party claim, demand,  lawsuit
         or other  proceeding  on such  terms as WCCI,  in its sole  discretion,
         shall  deem  appropriate  with  respect to any issue  involved  in such
         claim,  demand,  lawsuit or other proceeding as to which (i) WCCI shall
         have  acknowledged  the  obligation to indemnify  Lowrie or (ii) Lowrie
         shall have declined so to participate,

         (c) Notwithstanding anything herein to the contrary, WCCI shall have no
         obligation  to  indemnify  Lowrie,  and  such  obligation  of  WCCI  to
         indemnify  Lowrie  shall expire and  terminate,  unless such WCCI shall
         have received  written notice of such claim for indemnity  prior to the
         close of business on the expiration of two years after the date of this
         Agreement.

         (d) The indemnification obligations of WCCI set forth in this Agreement
         shall be limited to  indemnification  for actual  damages  suffered and
         shall  not  include  incidental,  consequential,  special  or  indirect
         damages,  and  any  indemnification  payments  may be set  off  against
         amounts owed to WCCI by Lowrie.

         (e) In addition to the rights of  indemnification  provided above, WCCI
         shall  indemnify and hold harmless Lowrie from liability on (i) amounts
         due Dunlaney National Bank,  Marshall,  Illinois,  relating to the Indy
         Club; (ii) amounts due Colonial Bank, Denver, Colorado, relating to the
         Tucson Club; (iii) all guaranties of debt reflected on WCCI's September
         30, 1996 balance  sheet;  and (iv)  purchase  money  amounts due on the
         Tucson condominium  provided that Lowrie duly convey proper title, free
         and clear of all other liens and  encumbrances,  on or before  February
         28, 1997.  Lowrie shall indemnify and hold harmless WCCI from liability
         on the Indy  condominium  and WCCI  releases any and all claim to title
         thereto.  WCCI will use its best efforts to remove  Lowrie as signatory
         on any of the above instruments and to restore any personal  collateral
         pledge thereto.

3. Share  Divestiture.  On May 15, 1997, Lowrie shall sell and transfer to Jebco
90,000  shares of the common  stock of WCCI (the  "Shares")  in  exchange  for a
promissory  note in the amount of $75,000  due in two  semi-annual  installments
with  interest  at 8% per  year.  Lowrie  shall  immediately  duly  endorse  the
certificate or certificates evidencing the Shares to Jebco, and tender a copy of
the duly  endorsed  certificate  to  Jebco.  Lowrie  shall  further  divest  the
remainder  of his  shares of the common  stock of WCCI to  persons  or  entities
unaffiliated with WCCI on or before May 15, 1997.

4. Letter Agreement With Robert R. Spencer. Simultaneously with the date of this
Agreement,  Lowrie shall enter into a binding and enforceable  letter  agreement
with  Robert  Spencer in the form  attached  as Exhibit B. The letter  agreement
shall  provide for the transfer by Lowrie of up to 13,000  shares of WCCI common
stock and for Spencer's release of claims against Lowrie and WCCI.

5. Amendment of Stock Purchase  Agreement and Promissory Note Terms.  Lowrie and
Red River agree that the interest due date on the $800,000 promissory note given
under the  above-referenced  Stock Purchase Agreement shall be changed to become
payable on the  earlier of June 1, 1997,  or the  effective  date of a Form SB-2
registration  statement  filed by WCCI and covering  shares of WCCI  convertible
preferred stock. Lowrie and Red River also agree to extend the Second Closing to
April 15, 1997. These changes shall not alter any guaranties given in connection
with the promissory note.

6. Entire Agreement.  This Agreement,  including the Exhibits and other writings
referred  to  herein  or  delivered  pursuant  hereto,  constitutes  the  entire
agreement  between the parties  hereto with respect to the subject matter hereof
and supersedes all prior agreements and  understandings,  both written and oral,
with respect to the subject matter.

<PAGE>

7. Amendments and Waiver. This Agreement may be amended,  superseded,  canceled,
renewed or  extended,  and the terms  hereof  may be  waived,  only by a written
instrument  signed by the  parties  or,  in the case of a  waiver,  by the party
waiving  compliance.  No delay on the part of  either  party in  exercising  any
right,  power or privilege  hereunder  shall operate as a waiver,  nor shall any
waiver on the part of either party of any such right, power or privilege, or any
single or partial exercise of any such right,  power or privilege,  preclude any
further exercise or the exercise of any other such right, power or privilege.

8. Governing Law. The parties agree that Oklahoma law shall govern the terms of
this Agreement.

9. Binding Effect; Assignment; No Third Party Benefit.

         (a) This  Agreement  and all its  provisions  shall be binding upon and
         inure to the benefit of the parties and their respective successors and
         permitted assigns;  provided,  however, that neither this Agreement nor
         any of the rights, interests or obligations hereunder shall be assigned
         by the parties (by  operation  of law or  otherwise)  without the prior
         written consent of the other parties.

         (b) Nothing in this  Agreement,  express or implied,  is intended to or
         shall  confer  upon any  person  other  than the  parties  any  rights,
         benefits  or remedies  of any nature  whatsoever  under or by reason of
         this Agreement.

10. Counterparts. This Agreement may be executed simultaneously in two or more
counterparts, each of which shall be deemed an original, but all of which
together shall constitute one and the same agreement.

         The parties so agree as of the date first above written.


WCCI:                         Western Country Clubs, Inc.

                                By:/s/ James E. Blacketer
                                 ----------------------
                                (Vice) President

Red River:                    Red River Concepts, Inc.

                                By:/s/ James E. Blacketer
                                 ----------------------
                                (Vice) President

Jebco:                        Jebco, L.L.C.

                                 /s/James E. Blacketer
                                 ---------------------
                                 Manager

Lowrie:                          /s/ TROY H. LOWRIE
                                 ------------------------
                                 Troy H. Lowrie





                                    

                  SECOND AMENDMENT TO STOCK PURCHASE AGREEMENT
                                       AND
                               CESSATION AGREEMENT

        This Agreement,  made and entered into this 14th day of April,  1997, by
and between Troy H. Lowrie ("Lowrie"),  Red River Concepts, Inc., ("Red River"),
a Delaware  corporation,  Western  Country  Clubs,  Inc.,  ("WCCI"),  a Colorado
corporation,  Jebco, L.L.C. ("Jebco"), John Michael Love Trust, ("JML Trust"), a
qualified subchapter S Trust, and L A F, A Limited Partnership ("LAF").

        Witnesseth:

        Whereas,  Red  River and  Lowrie  desire to amend  that  Stock  Purchase
Agreement dated September 20, 1996, as amended November 26, 1996, and as amended
February 4, 1997; and

        Whereas,  Lowrie and WCCI desire to make certain  agreements  concerning
certain debts owed by WCCI to Lowrie; and

        Whereas,  Jebco,  JML Trust,  and LAF desire to purchase  shares of WCCI
stock from Lowrie;

        Now  therefore,  the  parties  hereto  have  agreed  with each  other as
follows:

        1. Upon execution of this Agreement,  Red River,  Lowrie, and WCCI agree
to amend the Stock Purchase  Agreement  dated September 20, 1996, and amended on
November 26, 1996, and on February 4, 1997, to change the purchase price for the
800,000  shares of WCCI common  stock  already  purchased by Red River under the
Agreement and to change the purchase price for the 300,000 shares of WCCI common
stock to be purchased under the Agreement, all as set forth hereinafter:

          A.   The new  purchase  price for the  800,000  shares of WCCI  common
               stock  previously  purchased  by Red  River  shall  be  $400,000,
               consisting  of $100,000 paid in cash and $300,000 to be paid by a
               promissory  note in the  amount of  $300,000,  payable to Lowrie,
               bearing  interest at the rate of ten percent per annum,  with the
               entire  balance of  principal  and interest due on July 14, 1997.
               The $800,000 note dated  September 20, 1996,  previously  owed by
               Red River,  which  constituted the original purchase price of the
               800,000 shares,  shall be canceled and rendered null and void and
               Lowrie agrees to return the original $800,000 note to Red River.

          B.   132,500  shares shall be purchased by JML Trust for $66,250,  all
               paid in cash upon execution hereof.

          C.   30,000  shares shall be purchased by Jebco for $15,000,  all paid
               in cash upon execution hereof.

          D.   137,500 shares shall be purchased by LAF for $68,750, all paid in
               cash upon execution hereof.

        2. As collateral for the above mentioned $300,000 note, Red River agrees
to pledge  550,000  shares of its WCCI  common  stock  presently  pledged  to an
$800,000  note,  and  Lowrie  agrees to keep  550,000  shares  of WCCI  stock as
collateral  for the $300,000 note, and Lowrie agrees to deliver to Red River the
250,000 remaining shares.

        3.  Lowrie and Red River agree to cancel any  obligations  Red River may
have had in the original Stock Purchase  Agreement  regarding purchase of shares
of "Third Shares",  and also agree to cancel the Voting Trust previously entered
into between Lowrie and Red River.

        4. WCCI  previously  on February  4, 1997,  in the  Cessation  Agreement
executed on that date,  agreed to indemnify Lowrie from any liability on certain
obligations that Lowrie had either guaranteed or had collateralized on behalf of
WCCI.  In that  connection,  the  parties  agree to  modify  the  provisions  of
paragraph 2(e) of the Cessation Agreement as follows:

        WCCI  agrees to pay in full the balance  and  accrued  interest  owed to
Colonial  Bank,  which  balance is  $278,116.60  as of the date hereof,  and the

<PAGE>

entire  balance  and  accrued  interest  owed to  Lowrie  by WCCI by virtue of a
$100,000 loan made to WCCI,  which balance is $106,176.78 as of the date hereof,
from the proceeds of the SB2 offering of WCCI preferred  convertible  stock.  In
the event that said offering has not closed and the proceeds  therefrom received
by WCCI by June 1,  1997,  then  WCCI  agrees to begin on June 1,  1997,  making
payments  to Colonial  Bank of $10,000  per month and pay the entire  balance on
December 31, 1997,  and agrees to pay to Lowrie on the $100,000  loan the sum of
$3,000 per month and pay the entire balance on December 31, 1997. WCCI agrees to
remain liable under the indemnity  agreement to Lowrie,  and the said  paragraph
2(e) of the Cessation Agreement shall otherwise remain unchanged.

        5. This Agreement,  including the exhibits and other documents  referred
to herein or delivered pursuant hereto,  constitutes the entire agreement of the
parties  hereto with respect to the subject  matter  hereof and  supersedes  all
prior agreements and understandings,  with respect to the subject matter hereof.
The terms and  conditions  of the  original  Stock  Purchase  Agreement  and the
Cessation  Agreement,   as  amended,   shall,  unless  modified  herein,  remain
unchanged.

        6.  The parties agree that Colorado law shall govern the terms of this 
Agreement.

        7. This Agreement and all of its terms and provisions  contained  herein
shall be  binding  upon and  inure  to the  benefit  of the  parties  and  their
respective successors and assigns. It is agreed that neither this Agreement, nor
any of the rights,  interests or obligations  contained herein shall be assigned
by the parties without the prior written consent of the parties.

        Witness our hands the day and year first above written.


Agreed to:                                    C.H. Financial Corporation

                                              By: /s/Joe R. Love
                                              --------------------------------
                                              Joe R. Love, President

                                              Red River Concepts, Inc.

                                              By: /s/ James E. Blacketer
                                              --------------------------------
                                              James E. Blacketer, President

                                              Western Country Clubs, Inc.

                                              By: /s/ James E. Blacketer
                                              --------------------------------
                                              James E. Blacketer, President
                                              By: /s/ Troy H. Lowrie
                                              --------------------------------
                                              Troy H. Lowrie

                                              JEBCO, L.L.C.
                                              By: /s/ Jeb Edward Blacketer
                                              --------------------------------
                                              Jeb Edward Blacketer, Manager

                                              L  A  F,  A  Limited   Partnership
                                              General Partner:

                                              New World Properties, Inc.

                                              By: /s/ Daniel J. Fioroni
                                              --------------------------------
                                              Daniel J. Fioroni, President

                                              John Michael Love Trust

                                              By: /s/ Jay Charles Johnston
                                              --------------------------------
                                              Jay Charles Johnston, Trustee





                           WESTERN COUNTRY CLUBS, INC.
                        OMNIBUS EQUITY COMPENSATION PLAN



        1.  Establishment  and Purpose of the Plan.  Western Country Clubs, Inc.
creates its Omnibus Equity  Compensation Plan for the purpose of joining capable
and experienced people and entities to the Company's business purposes. The Plan
shall fulfill its purpose by compensating them with equity-based  awards,  whose
value is connected to the continued growth and  profitability of the Company and
whose  characteristics of ownership fosters a mutual interest with the Company's
shareholders.

        2.  Definitions.

               (a)  Affiliate:  Any entity in which the  Company has a  
substantial  direct or indirect interest, as determined by the Committee.

               (b) Agent: An Employee, person, or entity performing services for
or selling goods to the Company or transacting business by or through its names,
or an employee of such person or entity.

               (c) Award:  A  compensation  grant related to the Company's  
equity,  including Director Options,  Restricted Stock, Options,  Stock 
Appreciation Rights, and any Equity-Based Award.

               (d)  Awardee:  An Agent to whom an Award is made.

               (e)  Board of Directors:  The Board of Directors of the Company.

               (f) Common  Stock:  The common  stock of the  Company,  par value
 $.01 a share, or such other class or kind of shares or other  securities as may
 be applicable  under Section 11.

               (g) Company: Western Country Clubs, Inc., a Colorado corporation,
or any  successor to  substantially  all its  business,  and any entity owned in
whole or in part by it, if the context requires or permits.

               (h)  Committee:  The  Compensation  Committee  of  the  Board  of
Directors,  or such  other  committee  designated  by the  Board  of  Directors,
designated to administer the Plan under Section 4.

               (i) Director  Options:  Non-Qualified  Options  awarded  under 
Section 7 of the Plan.

               (j)  Employee:  A  full-time   managerial,   administrative,   or
professional  person  employed by the Company,  including an officer or director
who is such an employee.

               (k)  Equity-Based  Award.  An award by the  Committee  under  
Section 10 of the Plan.

               (1) Fair  Market  Value.  If the  Common  Stock is  traded on the
over-the-counter  market,  the mean  between the highest  closing bid and lowest
closing asked prices for a share of the Common Stock as reported by the National
Association of Securities Dealers Automated Quotation System, or if not reported
by that system, the mean between the closing bid and asked prices as quoted by a
source designated by the Committee;  if the Common Stock is listed on a national
or regional stock exchange,  the closing sales price per share on such exchange;
or if the Common  Stock is  neither  traded in the  over-the-counter  market nor
listed on an  exchange,  the per share  value  determined  in good  faith by the
Committee.  The  Committee may in its  discretion  average the Fair Market Value
over a period of time,  may  utilize a fair  market  value  formula  required by
Federal tax or securities laws, or may modify this definition in such ways as it
deems appropriate and consistent with the purposes of the Plan.

               (m)  Incentive   Stock   Option:   Any  Option  which  meets  the
requirements of an incentive stock option as defined in Section 422A of the U.S.
Internal Revenue Code of 1986, as amended,  or any statutory  provision that may
replace  such  Section,  other  than an Option  which  states  that it is not an
Incentive Stock Option.

               (n)  Non-Qualified Option:  Any Option which is not an Incentive 
Stock Option.

               (o)  Options:  Any  option or options  granted  from time to time
under the Plan other than Director Options.

                                       
<PAGE>

               (p)  Plan:  Western  Country  Clubs,  Inc.  Omnibus  Equity  
Compensation  Plan herein set forth, as the same may from time to time be 
amended.

               (q)  Restricted  Stock:  Common Stock awarded by the Committee  
under Section 8 of the Plan.

               (r) Stock  Appreciation  Rights:  Rights awarded by the Committee
 under Section 9 of the Plan.

        3.  Eligibility.  Any Agent is eligible to receive an Award,  provided 
that a director of the Company who is a member of the  Committee  or who is not
an Employee  shall be eligible to receive only Director  Options or Restricted
Stock as permitted under  Sections 7 and 8 of the Plan.

        4.  Plan Administration.

               (a)  Administrator:  The Plan shall be administered by the 
Committee.

               (b) Administrative Powers: The Committee shall have full power to
interpret  and  administer  the Plan and full  authority to act in selecting the
Agents or class of Agents to whom  Awards will be granted,  in  determining  the
type and  amount of Award to be  granted  to each  Agent or class of Agent,  the
terms  and  conditions  of  Awards  granted  under  the  Plan  and the  terms of
agreements  which will be entered into with Awardees.  The Committee  shall have
the power to make  regulations for carrying out the Plan, and to make changes in
such regulations as they from time to time deem proper.  Any  interpretation  by
the  Committee of the terms and  provisions  of the Plan and the  administration
thereof,  and all action taken by the Committee,  shall be final,  binding,  and
conclusive  on the Company,  its  shareholders,  Affiliates,  all Agents,  their
respective  legal  representatives,  successors,  and assigns and upon all other
persons claiming under or through any of them. As to the selection of and grants
of awards to Awardees  who are not  subject to  Sections  16(a) and 16(b) of the
Act,  the  Committee  may  delegate  any  or  all  of  its  responsibilities  to
appropriate Employees of the Company.

               (c) Administration Liability:  Members of the Board of Directors,
members of the  Committee,  or  Employees  acting  under the Plan shall incur no
liability except for gross  negligence or willful  misconduct in the performance
of their duties.

        5.  Shares Subject to Grant.

               (a)  Subject to  adjustment  as provided in Section 11, the total
number of shares of Common  Stock  which the  Company  may grant  under the Plan
shall  be five  percent  of the  total  shares  outstanding  from  time to time;
provided,  however,  that no more than one  hundred  eighty  thousand  (180,000)
shares of Common  Stock  shall be  available  for the grant of  Incentive  Stock
Options under the Plan. Any shares issued by the Company  through the assumption
or substitution of outstanding  grants from an acquired company shall not reduce
the shares  available for grants under the Plan. Any shares issued hereunder may
consist,  in whole or in part,  of  authorized  and unissued  shares or treasury
shares (if any). If any shares  necessary to an Award are forfeited or the Award
otherwise  terminates without the issuance of shares, the shares subject to such
Award,  to the extent of any such  forfeiture  or  termination,  shall  again be
available for grant under the Plan.

        6.  Option  Rules and  Conditions.  The grant of Options  shall be upon
the following rules and conditions:

               (a) Options  and Grants:  Options  shall be  evidenced  by Option
agreements.  The agreements  shall conform to the  requirements of the Plan, and
may contain such other provisions  (including  restrictions upon the exercise of
the  Option,  and  provisions  for the  protection  of  Options  in the event of
mergers, consolidations,  dissolutions, and liquidations) as the Committee shall
deem advisable.

               (b)  Option  Price:  The  price  at  which  Common  Stock  may be
purchased  upon  exercise of an Option shall be  determined  by the Committee in
accordance with its rules, or, in their absence, by the Committee's discretion.

                                       2
<PAGE>

               (c) Terms of Options: The Option agreements shall specify when an
Option may be exercisable  and the terms and conditions  applicable in the event
of the Awardee's termination of employment during the Option's term.

               (d) Incentive  Stock Option:  Each provision of the Plan and each
Option  agreement  relating to an  Incentive  Stock Option shall be construed so
that each Incentive  Stock Option shall be an incentive  stock option as defined
in  Section  422A of the  Internal  Revenue  Code of 1986,  as  amended,  or any
statutory  provision that may replace such Section,  and any provisions  thereof
that cannot be so construed shall be disregarded.  In no event may an Awardee be
granted  Incentive Stock Options which do not comply with such grant and vesting
limitations as may be prescribed by Section  422A(b)(7) of the Internal  Revenue
Code of  1986  as  amended,  or any  successor  section  or  limitation  and any
implementing regulations.

               (e) Payment of Option  Price:  The Option  price of the shares of
Common  Stock for which an Option  shall be  exercised  shall be paid in full in
cash at the time of the exercise or, with the consent of the Committee, in whole
or in part in  other  consideration.  An  Awardee  shall  have  no  rights  of a
shareholder  with  respect  to any shares of Common  Stock  subject to an Option
unless and until a stock  certificate  for such shares shall have been issued to
him or her.

        7. Director Options Rules and Conditions.  Each incumbent director shall
receive at the Plan's  effective date, and thereafter,  each director who is not
an incumbent director shall receive upon his election and qualification (subject
to paragraph (a) below) Non-Qualified Options to purchase shares of Common Stock
equal  to  three  tenths  of one  percent  (0.3%)  of the  total  number  of the
outstanding  shares  of  Common  Stock.  The  grant is  further  subject  to the
following rules and conditions:

               (a) Director Option Grants:  Director  Options shall be evidenced
by a Director Option agreement  providing for the grant as of the effective date
of the Plan or the date of the  director's  election and  qualification,  as the
case may be, provided that the Committee  (excluding the director,  if he or she
is a  member)  may defer the grant  for up to six  months  from such  date.  The
agreements  shall conform to the  requirements  of the Plan and may contain such
other  provisions  (including  methods of option  exercises and  provisions  for
protection  of the  Director  Options in the event of  mergers,  consolidations,
dissolutions, and liquidations) as the Committee shall deem advisable.

               (b) Director  Option  Price:  The Committee  shall  determine the
exercise price of a Director  Option,  provided that the exercise price shall be
not less than the lowest Fair Market Value of the Common Stock at date of grant.

               (c) Terms of Director  Options:  The Director  Option  agreements
shall  specify  when a  Director  Option  may be  exercisable  and the terms and
conditions  applicable  in the event of the  director's  termination  of service
during the Director Option's term.

               (d) Payment of Director Option Price:  The price of the shares of
Common Stock for which a Director  Option  shall be  exercised  shall be paid in
full in cash at the time of the exercise  or, with the consent of the  Committee
(excluding the exercising  director,  if he or she is a member),  in whole or in
part in other consideration including Common Stock or Restricted Stock valued at
Fair Market  Value.  A director  shall have no voting rights with respect to any
shares of Common  Stock  subject to  Director  Options  unless and until a stock
certificate  for such shares  shall have been issued to him or her, but may have
such other  rights and  privileges  as the  Committee  provides in the  Director
Option Agreement.

               (e) Further  Restrictions.  The  Committee  may restrict  the  
Director  Option agreements  so that the Plan will qualify for exemption  from 
the  provisions of Section 16(b) of the Act.

               (f)  Exclusivity.  The Director  Options  shall not be the  
exclusive  means by which the Company may compensate its directors.

        8.  Restricted  Stock Rules and  Conditions.  The grant of  Restricted
Stock shall be upon the following rules and conditions:

               (a) Restricted Stock Grants:  Restricted Stock shall be evidenced
by Restricted Stock agreements. The agreements shall conform to the requirements


                                       3
<PAGE>

of the Plan and may contain such other provisions  (including provisions for the
protection  of  Restricted  Stock  in  the  event  of  mergers,  consolidations,
dissolutions,  and  liquidations,  affecting  either the  agreement or the stock
issued thereunder) as the Committee shall deem advisable.

               (b)  Issuance of  Restricted  Stock:  Upon  determination  of the
number of shares of Restricted Stock to be granted to an Awardee,  the Committee
shall  direct  that a  certificate  representing  the number of shares of Common
Stock be issued to the Awardee  with the Awardee as the  registered  owner.  The
certificate  representing  such shares  shall either be legended to restrict the
sale, transfer,  assignment, pledge, or other encumbrances during the restricted
period or  deposited  by the Awardee,  together  with a stock power  endorsed in
blank, with the Company.

               (c)  Dividends  and Voting  Rights:  During the  restricted  
period the Awardee shall have the right to receive dividends from and to vote 
the shares of Restricted Stock.

               (d) Delivery:  The Restricted  Stock  agreement shall specify the
duration  of  the  restricted  period  and  the  performance  and/or  employment
conditions under which the Restricted Stock may be forfeited to the Company.  At
the end of the restricted period the restrictions  imposed hereunder shall lapse
with respect to the number of shares of  Restricted  Stock as  determined by the
Committee,  and the legend may be removed or the shares  delivered,  as the case
may be, with respect to such number.  The Committee may, in its sole discretion,
modify or accelerate the vesting of shares of Restricted Stock.

               (e) Directors'  Restricted Stock.  Directors may receive, in lieu
of some or all of their  authorized cash  compensation,  Restricted Stock awards
having a value not greater than the cash foregone,  with the Committee's consent
(excluding the electing  director,  if he or she is a member).  The awards shall
have  such  terms  and  conditions  as  the  Committee  shall  determine  in its
discretion.

        9. Stock Appreciation  Rights.  The grant of Stock Appreciation  Rights
("SARs") shall be subject to the following rules and conditions:

               (a) Stock  Appreciation Right Grants:  Stock Appreciation  Rights
are rights to receive a payment in cash,  Common  Stock,  Restricted  Stock,  or
other Equity-Based Awards as selected by the Committee.  These rights, which are
determined  by the  appreciation  in Common  Stock,  shall be evidenced by Stock
Appreciation   Rights   agreements.   Such  agreements   shall  conform  to  the
requirements of the Plan and may contain such other  provisions as the Committee
shall deem  advisable.  SARs may be granted in tandem with all or a portion of a
related  Option under the Plan  ("Tandem  SARs"),  or may be granted  separately
("Freestanding  SARs").  Tandem  SARs may be  granted  either at the time of the
grant of the option or at any time thereafter  during the term of the option and
shall be capable of being  exercised  only to the extent that the related  stock
option is capable of being  exercised.  If held by an Awardee subject to Section
16(b) of the Act,  Freestanding  SARs shall not be exercisable  within the first
six months of its  grant,  or in the case of Tandem  SARs,  within the first six
months of the grant of the related Option.

               (b) SAR Price:  The  exercise  price of a Tandem SAR shall be the
option price under the related Option.  The exercise price of a Freestanding SAR
shall  be  determined  by the  Committee.  Notwithstanding  the  foregoing,  the
Committee may  unilaterally  limit the appreciation in value of the Common Stock
attributable to the SAR at any time prior to its exercise.

               (c)  Exercise of SARs:  Tandem SARs and  Freestanding  SARs shall
entitle the Awardee to receive a payment  equal to the excess of the fair market
value of the shares of Common Stock  covered by the SARs on the date of exercise
over the exercise  price of the SARs or such lesser  amount as determined by the
Committee. Such payment may be in cash, in shares of Common Stock, or Restricted
Stock, or any combination,  as the Committee shall  determine.  Upon exercise of
Tandem  SARs as to some or all of the shares  covered by the grant,  the related
Option  shall be cancelled  automatically  to the extent of the number of shares
covered by such exercise.  Conversely,  if the related Option is exercised as to
some or all of the shares covered by the grant, the related Tandem SARs, if any,
shall be cancelled  automatically  to the extent of the number of shares covered
by the Option  exercise.  To the extent an SAR (or the  related  Option) has not
been exercised on its expiration, it will be exercised automatically and paid in
the form determined by the Committee.

                                       4
<PAGE>

               (d) Terms of SARs:  SARs  shall be subject to the terms and other
conditions  imposed by Rule  16(b)-3 of the Act,  if the SARs are  granted to an
Awardee who is subject to Section  16(b) of the Act.  SARs shall also be subject
to such other terms and  conditions not  inconsistent  with the Plan as shall be
determined by the Committee.

        10.  Equity-Based  Awards.  The  grant  of  Equity-Based  Awards  shall
be upon the following rules and regulations:

               (a) Equity-Based Awards: The Committee may grant awards which are
valued,  in whole or in part,  by reference to or otherwise  based on the Common
Stock. All grants shall be evidenced by written  agreements which conform to the
requirements of the Plan and may contain such other  provisions as the Committee
shall deem advisable.

               (b) In Conjunction With Other Awards:  Any Equity Based Award may
be granted alone, in addition to, or in tandem with Restricted  Stock,  Options,
SARs, or other Equity-Based Awards as the Committee may determine.

        11.  Adjustments  Upon  Changes  in  Capitalization.  In the  event of a
reorganization,  recapitalization,  stock split, stock dividend,  combination of
shares, merger,  consolidation or any other change in the corporate structure of
the Company  affecting  Common Stock, or a sale by the Company of all or part of
its  assets,  or any  distribution  to  shareholders  other  than a normal  cash
dividend, the Board of Directors shall make appropriate adjustment in the number
and kind of shares  authorized by the Plan and any  adjustments  to  outstanding
Awards as it determines appropriate.  No fractional shares of Common Stock shall
be issued pursuant to such an adjustment,  however, and the Fair Market Value of
any fractional shares resulting from adjustments  pursuant to this section shall
be paid in cash to the Awardee.

        12.  Effective Date;  Termination  and Amendment.  The Plan shall become
effective on April 18, 1997,  subject to  shareholder  approval.  The Plan shall
remain in full force and effect until terminated by the Board of Directors,  who
shall have the power to amend, suspend or terminate the Plan at any time.

        13. Forfeiture. Awards may be forfeited if the Awardee terminates his or
her employment or contractual  relationship with the Company or an Affiliate for
any reason other than death or retirement,  except that the Committee shall have
the  authority  to  provide  for the  Award's  continuation  in whole or in part
whenever it shall  determine that such  continuation is in the best interests of
the Company.  Awards may furthermore be forfeited by an Awardee if the Committee
determines  that the Awardee has at any time engaged in any activity  harmful to
the  interest of or in  competition  with the Company or  Affiliates  or accepts
employment with a competitor.

        14. Transferability. Unless otherwise restricted in the Award agreement,
an Awardee  may assign or transfer  an Award to any  relative or spouse,  or any
relative of such spouse,  provided such relative is no further  removed than the
fourth degree; to any trust or estate in which the Awardee, relative, spouse, or
combination  thereof  have  a  beneficial  interest  of  10%  or  more;  to  any
corporation or other  organization in which the Awardee,  relative,  spouse,  or
combination  thereof have a beneficial  interest of 10% or more; or to any other
person or entity if the Committee permits.

        15.  Beneficiary  Upon  Awardee's  Death.  An  Awardee's  Award shall be
transferable at his or her death to the beneficiary designated by the Awardee on
forms prescribed by and filed with the Committee.  Upon the death of an Awardee,
such  beneficiary  shall  succeed  to the  rights  of the  Awardee.  If no  such
designation of a beneficiary  has been made, the Awardee's  Awards shall succeed
to his or her legal representative and shall be transferable by will or pursuant
to the laws of descent and distribution.

        16. Incorporation of Existing Plans. The Company's existing equity-based
compensation  plans -- the 1994 and 1995 Stock  Option  Plans,  and all existing
stock option  agreements -- shall be incorporated into this Plan and made a part
of it and be  considered  subject  and  entitled to all of its  obligations  and
privileges,  as if such plans had been  originally  adopted  and made under this
Plan.  Approval by the Company's  shareholders  of this Plan shall presume their
approval of all incorporated plans.

                                       5
<PAGE>

        17.  General Provisions.

               (a)  Nothing  contained  in the  Plan,  or in any  Award  granted
pursuant to the Plan,  shall  confer upon any  Employee  any right of  continued
employment  by the Company or  Affiliate,  nor alter the right of the Company or
Affiliate to terminate  the  Employee's  employment  at any time with or without
cause.

               (b) For purposes of this Plan, transfer of employment between the
Company and its Subsidiaries  and Affiliates shall not be deemed  termination of
employment.

               (c)  Nothing in this Plan,  or in any Award  granted  pursuant to
this Plan,  shall  confer  upon any  non-Employee  Agent any right of  continued
relationship  with the Company or Affiliate,  or alter the relationship  between
them,  including  any  right  of the  Company  or  Affiliate  to  terminate  its
relationship with the non-Employee Agent.

               (d)  Appropriate  provision may be made for all taxes required to
be withheld in connection with any Award,  the exercise thereof and the transfer
of shares of Common Stock in respect of any Federal, state, or local withholding
taxes whether  domestic or foreign.  In the case of the payment of Awards in the
form of Common  Stock,  the Company shall have the right to retain the number of
shares of Common Stock whose fair market value equals the amount to be withheld.

               (e) If any day on or before  which  action under the Plan must be
taken falls on a Saturday,  Sunday or legal holiday, such action may be taken on
the next succeeding day not a Saturday, Sunday or legal holiday.

               (f) Without  amending  the Plan,  awards may be granted to Agents
who are foreign nationals or employed outside the United States or both, on such
terms and conditions  different from those  specified in the Plan as may, in the
judgment of the  Committee,  be necessary or desirable to further the purpose of
the Plan.

               (g) To the  extent  that  Federal  laws  (such as the  Securities
Exchange  Act of  1934,  the  Internal  Revenue  Code of 1986,  or the  Employee
Retirement Income Security Act of 1974) do not otherwise  control,  the Plan and
all  determinations  made and actions taken pursuant hereto shall be governed by
the law of Oklahoma and construed accordingly.

               (h) The Committee may amend or substitute any outstanding  Awards
to the  extent it deems  appropriate.  Such  amendment  or  substitution  may be
unilateral  by the  Company,  provided  that  Award  substitutions  shall be for
comparable value.

               (i) The  Committee  may defer or permit an  Awardee  to defer the
receipt of consideration  under an Award pursuant to such rules as the Committee
may promulgate or as provided in an Award  agreement.  The Committee may provide
in  Award  agreements  for  the  receipt  of  interest,   dividends,   or  other
consideration  which would have been received on the Common Stock  underlying or
tied to the Award.

               (j)  Notwithstanding  any other  provision of the Plan to the 
contrary, in the event of a Change in Control:

               (l)(a)  The  restrictions  and  limitations   applicable  to  any
Director Options,  Options,  Restricted Stock, and other Equity-Based Awards, in
each case to the extent not already vested under the Plan,  shall lapse and such
shares and awards shall be deemed fully vested;

               (l)(b)  Any SARs  outstanding  for at least  six  months  and any
Director  Options and Options awarded under the Plan not previously  exercisable
and vested shall become fully exercisable and vested;

               (l)(c) The value of all outstanding  Director  Options,  Options,
SARs,  Restricted  Stock,  and other  Equity-Based  Awards,  in each case to the
extent vested,  shall unless  otherwise  determined by the Committee in its sole
discretion  at or after grant but prior to any Change in Control,  be cashed out
on the basis  determined  by the Committee as of the date such Change in Control
is determined to have occurred or such other date as the Committee may determine
prior to the Change in Control.

                                       6
<PAGE>

               (2)  Definition:  "Change  in  Control"  shall  mean a change  in
control of the  Company of a nature  that would be  required  to be  reported in
response to Item 5(f) of Schedule 14A of Regulation  14A  promulgated  under the
Securities Exchange Act of 1934, as amended (the "Exchange Act"), whether or not
the  Company  is then  subject to such  reporting  requirement;  provided  that,
without limitation,  a Change in Control shall be deemed to have occurred if (A)
any   individual,   partnership,   firm,   corporation,    association,   trust,
unincorporated  organization,  or other entity, or any syndicate or group deemed
to be a person under Section  14(d)(2) of the Act, is or becomes the "beneficial
owner" (as defined in Rule 13d-3 of the General Rules and Regulations  under the
Act), directly or indirectly,  of securities of the Company  representing 20% or
more of the combined voting power of the company's then  outstanding  securities
entitled to vote in the election of directors of the Company;  or (B) during any
period of two (2)  consecutive  years (not  including  any  period  prior to the
execution  of this  Plan),  individuals  who at the  beginning  of  such  period
constitute the Board of Directors and any new  directors,  whose election by the
Board of Directors or nomination for election by the Company's  shareholders was
approved by a vote of at least three  quarters (3/4) of the directors then still
in office who either  were  directors  at the  beginning  of the period or whose
election or nomination  for election was  previously so approved,  cease for any
reason to constitute a majority thereof. A change in control shall not be deemed
to be a Change in Control for  purposes  of this Plan if the Board of  Directors
has approved such change in control prior to either (i) the occurrence of any of
the  events  described  in the  foregoing  clauses  (A) and  (B),  or  (ii)  the
commencement  by any  person  other than the  Company of a tender  offer for the
Common Stock.

                                       7

                    AGREEMENT FOR PURCHASE AND SALE OF ASSETS


         This AGREEMENT FOR PURCHASE AND SALE OF ASSETS, hereafter  referred  to
as the "Agreement", is made this _______ day of May, 1997, by and between Kirby
Bond, a single man, hereafter referred to as "Buyer", and Western Country Clubs,
Inc., a Colorado corporation, hereafter referred to as "Seller".

         RECITALS:

         A.  WHEREAS,  Seller  is  the  owner  of  the  issued  and  outstanding
stock  of  WCWW  Acquisition Corporation, an Arizona corporation,  which is the 
owner of the following:

             1.  that certain State of Arizona Bar License,  number  06100208,  
hereafter  referred to as the "License", and

             2.  the furniture, fixtures and equipment used with the License, as
set forth on the attached Equipment List.

The items listed as 1 and 2 of this paragraph A are hereafter referred to as the
"Assets".

         B.  WHEREAS,  Seller desires to sell the  Assets  to  Buyer  and  Buyer
desires to  purchase  the Assets from Seller on the terms  and  subject  to  the
conditions of this Agreement, and

         C.  WHEREAS, Seller is also the tenant of the following:

             1.  that certain real  property  located at  4385  West  Ina Road,
Marana, Arizona leased from 4385 W. Ina Partners which is used for the operation
of the Business, hereafter referred to as the "Ina Partners Lease".

             2.  that  certain  real  property  located  at  7045  North  Camino
Martin leased from Buckaroos,  Inc., a New Mexico corporation,  which is used to
provide parking space for the patrons of the Business,  hereafter referred to as
the "Buckaroos Parking Lease".

         D.  WHEREAS,  the parties  agree that Buyer shall  obtain a  new  lease
from 4385 W. Ina Partners for the  property  at  4385  West  Ina  Road,  Marana,
Arizona, and

         E.  WHEREAS, Seller desires to assign to Buyer the Buckaroos Parking 
Lease.

           TERMS AND CONDITIONS:

         In consideration of the mutual covenants, agreements,  representations,
and warranties contained in this Agreement, the parties agree as follows:

                                   ARTICLE ONE

                           PURCHASE AND SALE OF ASSETS

         1.01 Sale of Assets.  Subject to the terms and  conditions set forth in
this Agreement Seller agrees to sell, convey,  transfer,  assign, and deliver to
Buyer,  and Buyer  agrees to  purchase  from  Seller,  the Assets  described  in
paragraph A.

         1.02  Consideration.  As full  payment  for the sale of the Assets from
Seller  to  Buyer,  Buyer  shall  pay to  Seller  the  amount  of Three  Hundred
Twenty-five Thousand Dollars ($325,000.00) as follows:

                  (a)      One  Hundred  Thousand  Dollars ($100,000.00), which
                  shall be paid to Seller on May 3, 1997.

<PAGE>

                  (b) Thirty Thousand Dollars ($30,000.00),  which shall be paid
                  to Seller at the rate of Ten Thousand Dollars ($10,000.00) per
                  month for the months of June, July and August 1997.

                  (c) One Hundred Ninety-five Thousand Dollars  ($195,000-00) by
                  a  Promissory  Note  payable to Seller,  with  interest at the
                  annual rate of eight per cent (8%)  calculated from October 1,
                  1997,  with monthly  payments in the amount of Seven  Thousand
                  Five Hundred Dollars ($7,500.00),  beginning November 1, 1997,
                  all  principal  and  interest  due and  payable  at the end of
                  twenty-four months from October 1, 1997.

The purchase price of Three Hundred Twenty-five  Thousand Dollars  ($325,000.00)
shall be allocated as follows:

                    Equipment                  $290,000.00
                    License                     $35,000.00

The foregoing  allocations  shall be binding upon the parties.  Seller and Buyer
shall utilize the allocations for federal and state tax reporting requirements.

         1.03  Security  Interest.  To  secure  his  performance  due  under the
Promissory Note, Buyer shall grant to Seller a Security  Interest in the Assets.
Buyer shall document the Security Interest in the form of a Security  Agreement.
Buyer shall also execute an appropriate UCC Financing  statement for filing with
the Arizona Secretary of State and Statement of Legal or Equitable  Interest for
filing with the Arizona Department of Liquor Licenses and Control.


                                   ARTICLE TWO

                                      LEASE

         2.01  Lease.  Buyer is responsible to enter into a new lease with 4385 
W. Ina Partners for the lease of the property at 4385  West  Ina  Road,  Marana,
Arizona.  Seller shall  assign to  Buyer its  obligations  under  the  Buckaroos
Parking Lease.

                                  ARTICLE THREE

         3.01  Resolution of Consulting Agreement.  The parties agree to resolve
on  terms  mutually  agreeable  the  Consulting  Agreement  previously  made  in
1994 between Seller and Buyer.

                                  ARTICLE FOUR

                              Buyer's Legal Entity

         4.01  Entity.  Buyer may  establish a  corporation,  limited  liability
company or other  entity to take title to the Assets and to be the Tenant  under
the Lease to be made with 4385 W. Ina  Partners  and to be the  Assignee  of the
Buckaroos Parking Lease.

                                  ARTICLE FIVE

                            EXCLUSIONS AND CONDITIONS

         5.01  Tradename.  The  tradenames  of  the  Business,   "Stampede"  and
"Acapulco  Joe's",  including  any and all  goodwill  associated  therewith  are
specifically excluded from the Assets being sold hereunder from Seller to Buyer.
No property other than the Assets are being sold under this Agreement.

<PAGE>

         5.02  Seller's  Liabilities.   Seller  shall  be  responsible  for  all
liabilities  incurred prior to May 3, 1997, the date for Transfer of Possession.
on or before  Transfer of  Possession,  Seller shall  terminate any contracts or
agreements  affecting  the  Assets  being  sold  hereunder.  Buyer  shall not be
responsible for any liability  incurred by Seller prior to Closing.  Buyer shall
assume no liabilities owed by Seller. If Seller refuses to discharge a liability
owed by it and if Buyer is  required  to  satisfy an  obligation  owed by Seller
after Seller's  refusal to pay the same, then Buyer may offset any payments made
out of any monies  owed from Buyer to Seller  under the  Promissory  Note.  This
provision shall survive the Closing of this Agreement.

         5.03  Inspection.   Buyer  may  inspect  and  approve  the  Assets  and
the  Premises,  including  the items comprising the Equipment List.

         5.04  Risk of Loss or Damage. Until the Transfer  of  Possession,   all
risk of loss or damage to the  Assets  or  the   Premises   shall  be   Seller's
responsibility.  Buyer shall  assume all risk of loss or damage to the Assets or
the Premises following the Transfer of Possession.

         5.06  Continuity  of Business  operations.  From the  execution of this
agreement until the Transfer of Possession, Seller agrees to continue to operate
the Business in its usual and  customary  course.  Seller  agrees to conduct its
Business in accordance with sound and prudent business practices.

         5.07   Seller's   Employees.   Any   agreements,   contracts  or  other
understandings made between Seller and its employees shall remain the obligation
of  Seller.  Upon its  execution  of this  Agreement,  Seller  shall  inform its
employees of the sale of the Business hereunder. Buyer shall have no obligations
of any kind to Seller's  employees.  At his sole discretion,  Buyer may elect to
retain none, some or all of Seller's employees.

                                   ARTICLE SIX
                    REPRESENTATIONS AND WARRANTIES OF-SELLER

         6.01  Condition  of  Assets.  Seller  represents  that it may  lawfully
transfer the License to Buyer. Seller makes no warranty or guarantee with regard
to the condition of the items on the  Equipment  List and Buyer is acquiring the
Assets in their "WHERE IS-AS IS" condition.

         6.02  Title.  Seller is the owner, beneficially and of record,  of  all
the Assets.  This provision shall survive the Closing of this Agreement.

         6.03  Other Property. The Equipment List to be prepared and attached to
this Agreement is a complete and accurate  schedule  describing,  and specifying
the location of all  equipment,  furniture,  and trade fixtures owned by, in the
possession of, or used by Seller in connection with its business.

         6.04  Real  Property.  Nothing in this Agreement  purports to convey 
any interest,  by lease,  deed or any other instrument,  in the property at 4385
West Ina Road, Marana,  Arizona.  Buyer acknowledges that he will be required to
obtain a new lease.

         6.05  Compliance  with Laws. To the best of its  knowledge,  Seller has
complied with, and is not in violation of,  applicable  federal,  state or local
statutes, laws, and regulations (including,  without limitation,  any applicable
building,  zoning, or other law, ordinance, or regulation) affecting the Assets,
the  property at 4385 West Ina Road,  Marana,  Arizona or the  operation  of its
Business.  Seller  further  warrants  that  the  Business  is or will be in full
compliance with all applicable laws, rules and any other  regulations  affecting
the Business until the Closing. This provision shall survive the Closing of this
Agreement.

         6.06  Litigation.  There is no suit,  action,  arbitration,  or  legal,
administrative,  or other proceeding, or governmental  investigation pending, to
the best of Seller's knowledge,  threatened,  against or affecting Seller or its

<PAGE>

Business  or the  Assets.  Seller is not in default  with  respect to any order,
writ,  injunction,  or decree of any federal,  state,  local,  or foreign court,
department, agency, or instrumentality.

                                  ARTICLE SEVEN

                           OBLIGATIONS BEFORE CLOSING

         7.01 Access to Assets.  Buyer and his counsel,  accountants,  and other
representatives  shall have full access during normal  business hours to inspect
any or all of the Assets.

         7.02  Information.  Buyer  and  his  counsel,  accountants,  and  other
representatives  shall be provided with any  information  requested  from Seller
pertaining  to the triple net  expenses  of the  property at 4385 West Ina Road,
Marana, Arizona, including real property taxes, fire insurance and maintenance.

         7.03 Insurance - Until the date for Transfer of Possession, Seller will
continue to carry and maintain its existing policies of insurance. Seller agrees
to provide  Buyer with copies of existing  insurance  policies so that Buyer may
elect whether to continue or to substitute carriers.

         7.04  Permits  and  Certificates.   Until  the  date  for  Transfer  of
Possession,  Seller shall  maintain  and keep current all permits,  licenses and
certificates  required in  connection  with the operation of the Business or the
occupancy of the Premises.

                                  ARTICLE EIGHT

                       BUYER'S OBLIGATIONS BEFORE CLOSING

         8.01  Confidentiality.  Buyer agrees that, unless and until the Closing
has been consummated,  Buyer, his employees and other  representatives will hold
in strict  confidence  and will not use to the  detriment  of Seller any data or
information  obtained in connection with this agreement with respect to Seller's
Business, the Assets or the property at 4385 West Ina Road, Marana, Arizona.

                                  ARTICLE NINE

                      CONDITIONS PRECEDENT TO SELLER'S PERFORMANCE

         9.01 Buyer's  Warranties.  All  representations and warranties by Buyer
contained in this Agreement or in any written statement delivered by Buyer under
this  Agreement  shall  be  true  on  and  as of  the  closing  as  though  such
representations and warranties were made on and as of that date.

         9.02 Buyer's  Performance  Buyer shall have paid the sum of one Hundred
Thirty Thousand  Dollars  ($130,000.00)  in the manner provided herein and shall
have given to Seller a Promissory Note in the amount of One Hundred  Ninety-five
Thousand  Dollars   ($195,000.00)  payable  in  the  manner  specified  in  this
Agreement.

                                   ARTICLE TEN

                             TRANSFER OF POSSESSION

         10.01 Seller's obligations.  On the date for Transfer of Possession,
Seller shall deliver or cause to be delivered to Buyer:

                    (a)  A bill of sale for the items set forth in the Equipment
                         List.

                    (b)  All keys needed  or  required  to operate the items set
                         forth on the Equipment List.
<PAGE>

                    (c)  An  assignment  of  the Lease for the Buckaroos Parking
                         Lease.

                    (d)  Physical possession to the Premises, including all keys
                         to all doors.

                    (e)  Any  and  all  permits,   licenses  and  certificates
                         required  by  any   governmental   agency  which  are
                         necessary for Buyer to operate a bar business.

         10.02    Buyer's  Obligations.  On the date for Transfer of Possession,
Buyer shall  deliver or cause to be delivered to Seller:

                    (a)  A cashier's check in the amount of One Hundred Thousand
                         Dollars ($100,000.00).

                    (b)  A  Promissory  Note in the  amount  of One  Hundred
                         Ninety-five Thousand Dollars  ($195,000.00) payable
                         in the manner specified in this Agreement.

                    (c)  An assignment of the Buckaroos Parking Lease.

         10-03 Transfer  of-Possession.  "Transfer of  Possession"  shall occur 
on or before May 3, 1997, at a time to be mutually agreed upon by the parties 
hereto.

                                 ARTICLE ELEVEN

                                  MISCELLANEOUS

         11.01 Additional  Acts or  Documents. Buyer and Seller agree to execute
and deliver any other additional documents as may be necessary to complete  the
transactions contemplated by this Agreement.

         11.02 Broker.  Buyer and Seller  represent and warrant that neither of
them has  retained the  services of any broker or agent in  connection  with the
transaction  contemplated  by this  Agreement to whom any  compensation,  fee or
commission  would be  owing.  In the event any party  hereto  has  retained  the
services of an agent or broker to whom any compensation, fee or commission is or
becomes owing, the party retaining such services shall be solely  responsible to
pay any  amount  owing to such  agent or broker  in  arranging  the  transaction
contemplated by this Agreement.

         11.03 Expense.  The parties  shall each pay  one-half of the costs and
expenses  incurred or to be incurred by it in  negotiation  and  preparing  this
Agreement and in closing and carrying out the transactions  contemplated by this
Agreement.

         11-04 Headings. The subject headings of the Sections and Subsections of
this  Agreement  are included for purposes of  convenience  only,  and shall not
affect the construction or interpretation of any of its provisions.

         11.05  Modification and Waiver.  This Agreement  constitutes the entire
agreement  between parties  pertaining to the subject matter contained in it and
supersedes  all  prior  and  contemporaneous  agreements,  representations,  and
understandings of the parties. No supplement, modification, or amendment of this
Agreement  shall be binding  unless  executed in writing by all the parties.  No
waiver of any of the  provisions  of this  Agreement  shall be deemed,  or shall
constitute, a waiver of any other provisions,  whether or not similar, nor shall
any waiver  constitute a continuing  waiver.  No waiver shall be binding  unless
executed in writing by the party making the waiver.

         11.06  Counterparts.  This Agreement may be executed  simultaneously in
one or more counterparts,  each of which shall be deemed an original, but all of
which together shall constitute one and the same instruments.

         11.07 Rights of Parties. Nothing in this Agreement,  whether express or
implied,  is intended  to confer any rights or  remedies  under or by reasons of
this Agreement on any persons other than the parties to it and their  respective

<PAGE>

successors and assigns, nor is anything in this Agreement intended to relieve or
discharge the  obligation or liability of any third persons to any party to this
Agreement,  nor  shall  any  provision  give  any  third  persons  any  right of
subrogation or action over against any party to this Agreement.

         11.08 Assignment. This Agreement shall be binding on and shall inure to
the  benefit  of  the  parties  thereto  and  their  respective   heirs,   legal
representatives, successors, and assigns.

         11.09 Specific Performance. The parties agree that the obligations owed
under  this  Agreement  are  unique.  If  either  party  should  default  in its
obligations  under this  Agreement,  the  parties  acknowledge  that it would be
extremely   impracticable  to  measure  the  other  party's  resulting  damages.
Accordingly,  in addition to any other rights or remedies  available at law, the
non-defaulting  party may sue the party  claimed  to be in default in equity for
specific  performance.  Each party expressly waives the defense that a remedy in
money damages should be adequate for the other party in this transaction.

         11.10 Notices. All notices, requests, demands, and other communications
under this  Agreement  shall be in writing and shall be deemed to have been duly
given on the date of service if served personally on the party to whom notice is
to be given,  or on the third day after mailing,  if mailed to the party to whom
notice is to be given,  by first class mail,  registered or  certified,  postage
prepaid, and properly addressed as follows:

           To Seller at:

                  1601 N.W. Expressway, Suite 1610 Oklahoma City, Oklahoma 73118

           To Buyer at:

                  Kirby Bond
                  C/o Rockin' Rodeo
                  3745 Rosedale Highway
                  Bakersfield, California 93308

Any party may change its  address  for  purposes  of this  Section by giving the
other parties written notice of the new address in the manner set forth above.

         11.11  Governing  @w. This  Agreement  shall be construed in accordance
with and  governed by the laws of the State of Arizona  and the  parties  hereto
submit to the  jurisdiction  of the  courts of the State of Arizona in the event
any action or dispute arising herefrom.

         11.12    Time.  Time is of the essence of this agreement and each and 
every provision herein.

         IN WITNESS  WELEREOF,  the parties to this Agreement have duly executed
it on the day and year first above written.

BUYER                                                         SELLER:
                                                   Western Country Clubs, Inc.



/s/Kirby Bone                                      By /s/ James E. Blacketer
- -------------                                      -------------------------
Kirby Bone                                                James E. Blacketer
                                                          President

Western Country Clubs, Inc.
Calculation of Earnings per Share
December 31, 1996



BASIC EARNINGS (LOSS) PER SHARE:
<TABLE>
<CAPTION>
                                                                                                 Weighted
                                                                       Shares         Days        Average
                                                             Date    Outstanding   Outstanding     Shares
                                                             ----    -----------   -----------     ------


<S>                                                        <C>        <C>               <C>     <C>   

Common Shares Outstanding at December 31, 1995 .........   12/31/95   2,944,721         365     2,944,721

Common Stock issued for cash in private placement ......   07/30/96      87,200         154        36,791

Common Stock issued for cash in private placement ......   07/30/96       8,000         154         3,375

Common Stock issued pursuant to stock compensation plan    07/30/96      80,000         154         3,375

Common Stock issued in acquisition of Kansas corporation   12/16/96    400, 000          15        16,438
                                                                       ---- ---          --        ------

Shares Outstanding at December 31, 1996                                3,519,921                3,035,079
                                                                       =========                =========

         Loss before Extraordinary item                                                        (1,979,176)
         Extraordinary item                                                                        65,730
                                                                                                   ------
             Net earnings (loss)                                                               (1,913,446)
                                                                                               ========== 

         Loss before Extraordinary item                                                            ($0.65)
         Extraordinary item                                                                         $0.02
                                                                                                    -----
             Basic earnings (loss) per share                                                       ($0.63)
                                                                                                   ======= 
</TABLE>


PRIMARY EARNINGS (LOSS) PER SHARE:

         INCLUSION OF THESE SECURITIES WOULD BE ANTIDULTIVE


FULLY DILUTED EARNINGS (LOSS) PER SHARE:

         THERE ARE NO SECURITIES IN THE COMPUTATION OF FULLY DILUTE EPS

Western Country Clubs, Inc.
Calculation of Earnings per Share
March 31, 1997



BASIC EARNINGS (LOSS) PER SHARE:
<TABLE>
<CAPTION>
                                                                                                 Weighted
                                                                       Shares         Days        Average
                                                             Date    Outstanding   Outstanding     Shares
                                                             ----    -----------   -----------     ------


<S>                                                        <C>       <C>               <C>     <C>   

Common Shares Outstanding at December 31, 1996 .........   12/31/96   3,519,921          90     3,519,921

Common Stock issued for stock of Cowboys Inc ...........   02/06/97     114,800          53        67,604
                                                                       --------          --        ------

Shares Outstanding at March 31, 1997                                  3,634,721                 3,587,525
                                                                      =========                 =========

            Net earnings (loss)                                                                   (82,044)
                                                                                                  ======== 

            Basic earnings (loss) per share                                                        ($0.02)
                                                                                                   ======= 
</TABLE>


PRIMARY EARNINGS (LOSS) PER SHARE:

         INCLUSION OF THESE SECURITIES WOULD BE ANTIDULTIVE


FULLY DILUTED EARNINGS (LOSS) PER SHARE:

         THERE ARE NO SECURITIES IN THE COMPUTATION OF FULLY DILUTE EPS

               CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS




We consent to the use in the  Registration  Statement of Western  Country Clubs,
Inc.  on Form SB-2 of the  following:  (1) our report  dated  February  26, 1996
relating to the  consolidated  balance sheet of Western Country Clubs,  Inc. and
Subsidiaries as of December 31, 1995 and the related consolidated  statements of
operations, stockholders' equity and cash flows for the year then ended, (2) our
report  dated  October  12, 1996  relating  to the balance  sheet of In Cahoots,
Limited  Partnership as of December 31, 1994 and 1995 and the related statements
of income, partners' capital and cash flows for the years then ended and (3) our
report dated  December 4, 1996,  except for the third  paragraph of Note 3 as to
which  the  date  is  December  16,  1996,  relating  to the  balance  sheet  of
Entertainment  Wichita,  Inc. as of  December  31, 1994 and 1995 and the related
statements of operations, stockholders' equity and cash flows for the years then
ended.  We also consent to the  reference  to us under the heading  "Experts" in
such Prospectus.



Denver, Colorado                                      CAUSEY DEMGEN & MOORE INC.
May 20, 1997




              CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

We consent to the use in the  Registration  Statement of Western  Country Clubs,
Inc.  on Form SB-2 of our report  dated  March 8, 1997,  relating to the balance
sheet of Western  Country  Clubs,  Inc.as of December 31, 1996,  and the related
statements  of  income,  stockholders'  equity and cash flows for the year ended
December  31,  1996.  We also  consent to the  reference to us under the heading
"Experts" in such Prospectus.



Atlanta, Georgia                                 /s/ Gross Collins + Cress, P.C.
May 20, 1997                                       Gross Collins + Cress, P.C.


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission