GLENGATE APPAREL INC
10KSB/A, 1996-12-31
MEN'S & BOYS' FURNISHGS, WORK CLOTHG, & ALLIED GARMENTS
Previous: GLENGATE APPAREL INC, 10KSB, 1996-12-31
Next: TEMPLETON GLOBAL INVESTMENT TRUST, 485BPOS, 1996-12-31






                                   FORM 10-KSB
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                [x] ANNUAL REPORT PURSUANT TO SECTION 13 or 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

For the Fiscal Year Ended September 30, 1996

              [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from  N/A   to ____
Commission file #33-72880

                             GLENGATE APPAREL, INC.
             (Exact Name of Registrant as Specified in its Charter)
                              New Jersey 22-3266971
                  (State or Other Jurisdiction of (IRS Employer
               Incorporation or Organization) Identification No.)

              207 Sheffield Street, Mountainside, New Jersey 07092
               (Address of principal executive offices) (Zip Code)

         Registrant's telephone No. including area code: (908) 518-0006

      Securities registered pursuant to Section 12(b) of the Exchange Act:
                                      None
                                (Title of class)
      Securities registered pursuant to Section 12(g) of the Exchange Act:
                                      None
                                (Title of class)

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the  Securities  and  Exchange Act of 1934
during the preceding 12 months (or for such shorter  period that the  Registrant
was  required  to file such  report),  and (2) has been  subject to such  filing
requirement for the past 90 days. Yes X No __

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-B is not contained  herein,  and will not be contained,  to the
best  of  the  registrant's   knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part III of this Form  10-KSB or any
amendment to this Form 10-K SB [ X] NONE

Issuer's Revenue for the fiscal year ended September 30, 1996:  $ 6.2 million

The aggregate  market value of the 3,613,433  shares of common stock held by non
affiliates of the Registrant as of December 5, 1996,  was $4,289,145  based upon
the closing bid price of such shares as listed in the over the counter market.

Indicate the number of shares outstanding of each of the Registrant's classes of
common stock, as of December 5, 1996: $.001 par value,  8,113,932

Documents incorporated by reference
Incorporated in Part III of this Form 10-KSB: Proxy Statement to be furnished to
security holders for the fiscal year ended September 30,1996

Transitional Small Business Disclosure format   Yes __   No  X

<PAGE>

                             GlenGate Apparel, Inc.

                          Annual Report on Form 10-KSB

                                Table Of Contents


Item                                                                Page
Part I

  1     Description of Business  .................................... 3

  2     Description of Property  .................................... 5

  3     Legal Proceedings        .................................... 5

  4     Submission of Matters to a Vote of Security Holders  ........ 5

Part II

  5     Market for Common Stock, Equity and Related
               Stockholder Matters .................................  6

  6     Management's Discussion and Analysis of Financial
               Condition and Plan of Operation .......................7

  7     Financial Statements and Supplementary Data ................. 8

  8     Changes in and Disagreements with Accountants on
               Accounting and Financial Disclosure....................8

Part III

  9     Directors, Executive Officers, Promoters and
               Control Persons; Compliance with
               Section 16(a) of the Exchange Act .....................8

 10     Executive Compensation .......................................8

 11     Security Ownership of Certain Beneficial Owners
               and  Management .......................................9

 12     Certain Relationships and Related Transactions................9

 13     Exhibits and Reports on Form 8-K............................. 9



<PAGE>


                                     PART I


ITEM 1- Description of Business

General

GlenGate  Apparel,  Inc.,  a New Jersey  corporation,  was formed on November 8,
1993.  The  Company is engaged in the  design  and  production  of golf  apparel
marketed  under the GlenGate label and sold primarily to public and private golf
course pro shops and resorts domestically through regional sales vice presidents
and independent  sales  representatives  and  internationally  through  licensed
distributors.

Design and Manufacturing

The Company designs and contracts for the design of classic golf-style  garments
with  contemporary  influences  with a view toward  developing  and  maintaining
consumer recognition and loyalty across product lines from season to season. The
Company  contracts with third parties to manufacture  its lines of apparel.  The
Company exhibits at international industry shows and presents two seasonal lines
of clothing which include men's knit cotton shirts,  sweaters,  slacks,  shorts,
jackets and headwear. All items in each line are sold separately.

The Company staffs its design team with both Company and  independent  designers
who receive direction from the Company's sales, marketing and production staffs.
Product planning  meetings occur on a regular basis to review the status of each
line and to discuss  adjustments in line  composition,  fabrication,  selection,
product mix and  manufacturing.  In addition,  members of the design team attend
the  industry's  principal  trade shows  during each design cycle to discuss and
consult with customers  concerning current retail trends. The design process for
each line is an approximate six-month process of styling, coloring,  fabrication
of samples and selection of sewing techniques.

The  Company's  design  and  production  team  consists  of six  employees  with
extensive  experience  in the  apparel  industry.  The  activities  of these six
employees  include  management of the design and production  process,  sourcing,
merchandising and quality control.  The merchandise manager is a graduate of the
Parson's  School of Design in New York city with over seven years  international
experience  with men's  clothing  retailers and  manufacturers.  The  production
assistants have been  extensively  involved with the athletic  apparel field for
many years with emphasis on quality and production control.

The Company  additionally  utilizes the services of an independent design studio
located  in New York City  specializing  in men's  sportswear.  The  studio  has
expertise in design,  trends, color and patterns,  style and product engineering
and packaging.

The Company has  entered  into  purchase  agreements  with third party  domestic
manufacturers to cut and sew the Company's  products  according to the Company's
specifications.  The Company has no plans to own any  manufacturing  facilities.
The Company currently uses ten or more independent facilities to manufacture its
products.  One such facility  currently  accounts for  approximately 40% of such
manufacturing  on an annual  basis and two other  facilities  each  account  for
approximately  25%. No other  facility  accounts for more than 8% annually.  The
Company has generally  followed a policy of diversifying  production  among such
manufacturers  while  maintaining  sufficient  production  at each to  remain  a
significant  purchaser from each manufacturer.  The Company believes that, while
the loss of any one manufacturer would prove detrimental, given the availability
of  alternative  sources of supply,  such a loss and its impact on the Company's
business would likely be limited in scope and duration.

The Company has chosen to produce its primary  product  lines  within the United
States where the Company  believes that the  availability  of suppliers for both
raw and finished product is sufficient to cover its needs.

The  Company's  production  staff  coordinates  product  engineering  (including
pattern and sample making),  negotiates  price and quantity with its cutting and
sewing  contractors,  establishes  production  scheduling  and performs  quality
control.  The production staff also coordinates  inspection of fabric as well as
sample  testing  of fabric  for  shrinkage,  strength  and color  fastness.  The
production staff additionally  oversees  production at the facilities of each of
the cutting and sewing contractors as well as the Company's contract  embroidery
operations to monitor continuing compliance with the Company's specifications.
<PAGE>

The Company has  implemented  its  original  plan to custom  embroider  logos of
country  clubs and resorts  primarily  utilizing  the  services  of  independent
embroidery  contractors.  The Company has recently acquired embroidery equipment
for in house embroidery  operation at the warehouse and distribution center. The
implementation  of the operation,  is initially on a limited basis with plans to
expand the  operation  over the next two years.  Final  inspection,  packing and
shipping of the Company's  products is performed by the  Company's  employees at
its  warehouse  and   distribution   center.   The  Company  has  implemented  a
computerized software system to monitor inventory levels of finished goods.

Sales and Marketing

Management believes that the Company's ability to attain and maintain brand name
recognition  of the  GlenGate  label will be a critical  element in enabling the
Company to successfully continue to participate in the growing golf industry.

The Company  estimates  that there are  approximately  14,000 public and private
golf clubs and resorts with golf courses in the United  States.  The Company has
currently targeted  approximately 3,500 of these clubs and resorts as customers.
The  Company  has  either  made  sales  to  or  received  purchase  orders  from
approximately  1,400 clubs and resorts in the targeted group. No single customer
accounted for more than 3 % of the Company's net sales.

The Company  enlists the services of 28 independent  sales  representatives  who
sell on a commission basis.  These independent  representatives  are responsible
for certain targeted accounts in a given territory. Sales management, consisting
of three regional sales  vice-presidents  and a customer service network of five
others directs and implements the sales and marketing plans and programs adopted
by the Company.

The Company has begun test marketing  studies for acceptance of GlenGate Apparel
in the international  market.  Test marketing has successfully  begun in Canada,
where there are over 1,200 clubs and resorts and to the prime resort  facilities
in Bermuda.

The Company  introduces  new product at the two major golf industry  trade shows
held January and September each year in Orlando,  Florida and Las Vegas, Nevada.
Feedback  received  from the shows in the form of  orders,  comments,  and booth
attendance is used to redefine the product lines and corresponding forecasts.

The Company has enlisted three touring golf professionals  (Tom Purtzer,  Donnie
Hammond and Ed Humenik)  and other  persons  both inside and outside of the golf
industry  (including  Peter Kostis (a director of the  Company),  Don Criqui and
Dave Brown) to endorse and wear GlenGate apparel.  In addition,  the Company has
enlisted  approximately  12 home club golf  professionals  to help  promote  the
Company's   products.   The  Company  has  oral   arrangements  with  such  golf
professionals and other persons under which they have been compensated solely by
the  granting of stock  options.  The  Company may attempt to obtain  additional
endorsement  arrangements  in the future with other touring golf  professionals,
home club professionals and other notables.

The Company assists its pro shop customers with sales incentives and merchandise
assistance  programs,  including  the  placement  of  advertisements  in golfing
publications and by the use of touring golf professionals.

The Company's  sales terms generally  require  payment from customers  within 30
days after  shipment.  The Company does not sell goods on  consignment or accept
returns of purchased  merchandise  other than damaged  goods or goods  delivered
beyond the specified delivery date.

Competition

Golf  apparel  sold at the pro shop and  resort  level is not  dominated  by any
single  company and is highly  competitive,  both  within the United  States and
abroad. The Company views Ashworth,  Polo/Ralph Lauren,  Izod and Sport-Haley as
its most  significant  competitors.  Recent  entries  into the  market  by other
competitors  offering  comparable product may intensify  competitive  pressures.
Many of the existing  competitors have longer operating  histories,  better name
recognition  and  greater  financial,  marketing  and other  resources  than the
Company.  The Company also  competes  with other high quality  manufacturers  of
men's  leisurewear  sold at the  department  and  specialty  store level.  Tommy
Hilfiger, a well known sportswear manufacturer recently entered the golf apparel
market at the pro shop and department store level.

There can be no  assurances  that the  Company  will be able to  obtain  new and
maintain existing market share in the face of competition.
<PAGE>

Raw Materials

The Company's primary products are made of natural fibers.  The selection of raw
materials is based on quality, consistency, availability, flexibility in meeting
changing  production  requirements  and  pricing.  The  Company's  manufacturers
generally  obtain the materials to  manufacture  the product lines in accordance
with the Company's design specifications.

Trademarks

The Company  sells and markets its products  under the GlenGate  trademark.  The
Company obtained registration of the GlenGate name with the United States Patent
and Trademark Office in 1994. Registration on the Principal Register constitutes
constructive  nationwide  notice of the  registrant's  claim of ownership of the
trademark  and creates a refutable  presumption  of the  registrant's  exclusive
right to the  trademark.  Although  the Company  believes  that it will have the
exclusive right to use the trademark for the United States and overseas  markets
in which it is granted registration,  there can be no assurance that the Company
will be able  successfully  to protect the trademark  from  conflicting  uses or
claims of ownership.

Seasonality

The Company's  business is seasonal,  with the highest sales volume  expected in
the period from February  through July and the lowest sales volume in the period
from November through January. In the golf apparel business,  inventories are at
their highest from February through April, as finished goods are accumulated for
Spring and Summer sales. The Company's cash requirements are highest during this
period to enable the Company to support the accumulation.

Employees

As of December 1, 1996, the Company had 35 full-time employees.


ITEM 2 - Description of Property

Property

The Company leases  approximately  14,000 square feet of space in  Mountainside,
New  Jersey  for  use  as  its  principal  office,  production,   warehouse  and
distribution  facility.  The lease provides for an annual base rental of $76,000
for the year ending  December 31, 1997.  when the existing lease will expire The
Company is also  obligated to pay taxes,  insurance  and  maintenance  expenses.
Management  believes that the existing facilities will be adequate for its needs
through 1997.

ITEM 3 - Legal Proceedings

At  September  30,.1996,  the  Company  was not a party  to any  material  legal
proceedings .


ITEM 4 - Submission of Matters to a Vote of  Security Holders

No matter was submitted to a vote of the Company's  security  holders during the
fourth  quarter  of the fiscal  year  covered  by this  report,  either by proxy
solicitation or otherwise.



                                     PART II



ITEM 5 - Market for Common Stock, Equity and Related Stockholder Matters

The Company's  common stock is quoted on the  over-the-counter  market under the
symbol  "GLNN." On August  19,1994 the  Company  completed  its  initial  public
offering of 493,740  Units,  each  consisting of five shares of common stock and
one Warrant  entitling the holder thereof to purchase one share of common stock.
In July 1995, the Company called for the redemption of all warrants  outstanding
as of August 28,1995 at $.05 each. Through August 28,1995, 473,200 warrants were
exercised and 4,700 warrants were redeemed.  The remaining  15,840  warrants not
redeemed were canceled on August 17,1996. <PAGE>

In June 1995, the Company commenced  proceedings for the private placement of up
to 750,000 shares of common stock at $2.00 per share through August 10,1995.  In
July 1995, the Company  received  $288,400 for 144,200  shares  pursuant to that
private placement.

In May 1996, the Company  commenced  proceedings for the private placement of up
to 1,500,000  shares of common stock at $1.00 per share.  In September 1996, the
Company  received  $1,250,000 for 1,250,000  shares and a warrant to purchase an
additional 85,000 shares at $1.00 through September 30,1997.

The following  table sets forth the high and low bid  quotations  for the common
stock for the periods indicated.  The quotations in the over-the-counter  market
reflect  inter-dealer prices without retail markup,  markdown or commissions and
may not necessarily represent actual transactions.

<TABLE>
<CAPTION>

        Period                                        High              Low
<S>                                                 <C>             <C>
August 15, 1994 - September 30, 1994                  $1.00            $1.00

     Fiscal Year 1995
October 1, 1994 - December 31, 1994                   $1.75            $1.25
January 1, 1995 - March 31, 1995                      $3.00            $1.25
April 1, 1995 - June 30, 1995                         $4.25            $2.25
July 1,1995 - September 30, 1995                      $3.87            $1.43

     Fiscal Year 1996
October 1, 1995 - December 31, 1995                   $2.625           $1.625
January 1, 1996 - March 31, 1996                      $2.125           $1.375
April 1, 1996 - June 30, 1996                         $2.625           $1.25
July 1,1996 - September 30, 1996                      $2.125           $1.25
</TABLE>

As of December  5,1996,  there were  approximately  500 holders of record of the
common stock and the closing bid price for the common stock was $1.187


The Company has never paid any cash  dividends on its common stock.  The Company
anticipates  that for the  foreseeable  future any earnings will be retained for
use  in  the  Company's   business  and  no  cash  dividends  will  be  paid  to
stockholders.


ITEM - 6 Management's Discussion and Analysis of Financial Condition and
         Plan of Operation

Results of Operations

Comparison of Fiscal Years Ended September 30, 1996 and 1995.

The results for the fiscal years ended September 30, 1996 and September  30,1995
are not  comparable.  Prior to March 1995 the Company  was in the  developmental
stage.

During fiscal 1996 the Company had sales of approximately $6,230,000 an increase
of almost 89% when compared to the fiscal 1995 period.  This sales  increase was
due in part to the fact that  there  were seven  months of  operation  in fiscal
1995.  However,  during the 1996 year, the customer base increased by almost 55%
from about 900 accounts to almost 1,400.  During the fourteen  weeks from August
to December 5, 1996 this trend has continued. During that period the Company had
booked  approximately  $4,100,000  in  orders,  an  increase  of almost 32% when
compared  to the  $3,100,000  during  the  comparable  period  last  year.  This
continuing increase in sales, order position and customer base, demonstrates the
acceptance of the product at the pro shop level and supports management's belief
in a continuing market penetration and acceptance of GlenGate product.

Cost of goods sold as a percentage of sales, was reduced to approximately  67% ,
an  improvement  of almost 3% when  compared to 70% in fiscal 1995.  The Company
continues to reduce its exposure to unusual costs of embroidery,  irregulars and
other manufacturing problems. In October, the Company completed installation and
testing of an in house pilot  embroidery  operation  to further  reduce  certain
costs associated with independent contract embroidery. <PAGE>

Warehousing,  design,  selling and  administrative  expenses as a percentage  of
sales  were  reduced  to  approximately  53% , a  reduction  of almost  19% when
compared to 72% in fiscal 1995. An increase in the amount spent for warehousing,
design  selling  and  administrative   expense  was  primarily  attributable  to
increases in personnel  and facility  charges to  accommodate  the  increases in
sales and order processing volume during the year.

Interest  expenses  increased by over $134,000  during the year ended  September
30,1966.  The increase  resulted from the Company utilizing it's credit facility
to support almost $3,000,000 in sales and order increases during the fiscal year
ending September 1996.

The Company had an operating loss of $1,246,470 for the year ended September 30,
1996 and a net loss of $1,449,291 ($.22 per share) for the same period. The loss
can be attributed to a lack of  sufficient  sales to support the  infrastructure
required and in place for future planned  growth of the Company.  Operations for
the fiscal year ended  September  30,1995 are not  comparable  since the Company
remained  in the  developmental  stage  until  March  1995  when it first  began
shipping products to its customers.

Liquidity and Capital Resources

The Company  continues to experience  significant  growth since  emerging from a
developmental  stage in March 1995.  The  proceeds  from the  Company's  initial
public offering in 1994 and warrant and private  placement  offering in 1995 and
1996 have been used for the  development of the Company's  business as set forth
in the prospectus and private placement documents relating thereto.

Growth in sales and the need to continue to fund  continuing  losses  during the
developmental  stage increased the Company's working capital  requirements.  The
Company  had  cash  used in  operating  activities  during  the  fiscal  year of
$2,628,100  resulting  primarily  from a net loss of $1,449,300 and increases in
inventory and accounts receivable of $1,368,200. Cash requirements for operating
activities during the fiscal year ended September 30, 1996 were funded primarily
by  financing  activities  that  provided  additional  net  cash  of  $2,767,500
resulting from borrowings under the Company's  credit  facilities of $1,272,800,
$1,657,500  in net  proceeds  from the sale of common  stock and the exercise of
options.

While the  Company  currently  anticipates  having net  positive  cash flow from
operations through 1997, interim working capital requirements are expected to be
funded  utilizing  availability  under the credit facility  agreement  signed in
September 1996. The credit facility currently provides availability limited by a
collateral  formula  calculated  as the overall  lesser of  $3,000,000 or 85% of
qualified accounts  receivable and interim temporary financing available between
October 1, 1996 and April 30, 1997 of 50% of eligible  finished goods  inventory
to a maximum of  $1,500,000.  Peak inventory  positions are required  during the
October-April period to support spring purchases. Interest accrues at a variable
rate equal to 1 1/2% in excess of the bank's  prime  lending rate (8 1/4 % as of
September  30,1996).  As of  September  30,  1996,  the  Company  had drawn down
approximately $1,598,000 under the facility and approximately $400,000 was
available based on the borrowing formula at that date.

As of  September  30,  1996,  the  Company  had  purchase  commitments  with its
suppliers in the amount of approximately $2,425,000.

In the event the Company requires funds in addition to those available under the
current (or an amended)  credit  facility,  management  believes that such funds
will be available from offerings of common stock (if any),  from the exercise of
stock options (if any) and additional loans from  stockholders (as necessary) in
sufficient  amounts  to permit it to  conduct  its  operations.  Future  events,
including  the  problems,  expenses,  difficulties  and  delays  encountered  in
connection  with a new business  and the  competitive  environment  in which the
Company  operates,  may lead to cost  overruns  that  could  make the  Company's
sources  of  working  capital   insufficient  to  fund  the  Company's   planned
operations.  No  assurance  can be given that the Company will be able to obtain
such funds or that the terms thereof will be acceptable to the Company. <PAGE>

The Company has currently  outstanding  $190,000 in notes in favor of certain of
its officers.  The funds were advanced at varying times during the developmental
stages  of  the  Company  to  satisfy  working  capital  needs.  The  notes  are
subordinate to all creditors of the Company. The notes mature with interest at a
rate per annum of 1 1/2% over prime to be paid April 15,  1997.  The Company may
be unable to rely on its  directors,  officers and  principal  stockholders  for
additional loans in the future.


ITEM 7 - Financial Statements

The financial  information required by this Item are submitted beginning on Page
F-1


ITEM 8 - Changes in and Disagreements with Accountants on Accounting and
         Financial Disclosure

None


                                    PART III


ITEM 9 - Directors, Executive Officers, Promoters and Control Persons;
         Compliance with Section 16(a) of the Exchange Act

For  information  with  respect  to the  Company's  directors,  see the  section
entitled " Election of Directors" in the Company's  Proxy  Statement to be filed
in connection  with the Annual Meeting of Stockholders of the Company to be held
on February 14,1997 which section is incorporated herein by reference.


ITEM 10- Executive Compensation

For information with respect to the Company's  executive  compensation,  see the
section entitled "Executive Compensation" in the Company's Proxy Statement to be
filed in connection with the Annual Meeting of Stockholders of the Company to be
held on February 14,1997 which section is incorporated herein by reference.


ITEM 11 - Security Ownership of Certain Beneficial Owners and Management

For  information  with respect to the  Company's  security  ownership of certain
beneficial owners and management,  see the section entitled "Security  Ownership
of Directors and Officers" and "Principal  Stockholders"  in the Company's Proxy
Statement to be filed in connection  with the Annual Meeting of  Stockholders of
the Company to be held on February 14,1997 which section is incorporated  herein
by reference.


ITEM 12 - Certain Relationships and Related Transactions

For  information  with  respect  to  the  Company's  relationships  and  related
transactions  with  certain  directors,  see the section  entitled  "Election of
Directors" in the Company's  Proxy  Statement to be filed in connection with the
Annual  Meeting of  Stockholders  of the Company to be held on February  14,1997
which section is incorporated herein by reference.


ITEM 13 - Exhibits and Reports on Form 8 -K

Reports on form 8-K

No reports on Form 8-K were filed by the Company  during the last quarter of the
period covered by this report.

<PAGE>

Exhibits

 *3.1     Certificate of Incorporation of the Company
 *3.2     Certificate of Amendment to the Certificate of Incorporation
  3.3     Amended By-Laws of the Company
 *4.1     Specimen  certificate for common stock, $.001 par value
  4.2     Form of warrant to purchase common stock issuable to The Koffman Group
 *4.3     Form of Subordinated Note in favor of George Gatesy
 *4.4     Form of Subordinated Note in favor of Richard Martinelli
 10.1     Restricted stockholders agreement
 10.2     Financing and Security Agreement
 10.3     Lease dated October 4,1996
*10.11    GlenGate Apparel, Inc. 1994 Stock Option Plan
- -----------------------------------------------------------------------------
*Icorporated herein by reference to the identically numbered Exhibit in the
 Company's Registration Statement on Form SB-2, Registration No. 33-7280 - NY






                          INDEX TO FINANCIAL STATEMENTS




                                                                     Page

Report of Independent Certified Public Accountants....................F-1

Balance Sheets as of September 30, 1996 and 1995......................F-2

Statements of Operations for the years ended
   September 30, 1996 and 1995........................................F-3

Statements of Stockholders' Equity for the years ended
   September 30, 1996 and 1995........................................F-4

Statements of Cash Flows for the years ended September 30,
   1996 and 1995......................................................F-5

Notes to Financial Statements..................................F-6 - F-10



<PAGE>






                                       F-1

               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS




Board of Directors and Stockholders
GlenGate Apparel Inc.
Mountainside,  New Jersey

We have audited the  accompanying  balance sheets of GlenGate Apparel Inc. as of
September  30,  1996  and  1995,  and  the  related  statements  of  operations,
stockholders'  equity,  and cash flows for the years then ended. These financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the financial  position of GlenGate  Apparel Inc. as of
September  30,  1996 and 1995,  and the results of its  operations  and its cash
flows for the years then ended, in conformity with generally accepted accounting
principles.








                                BDO Seidman, LLP

Woodbridge, New Jersey
November 25, 1996

<PAGE>


                                       F-2

                              GLENGATE APPAREL INC.

                                 BALANCE SHEETS
                                 --------------

<TABLE>
<CAPTION>


                                                   September 30,   September 30,
                                                        1996            1995
                                                   --------------  -------------
                                ASSETS (Note 5)
<S>                                               <C>              <C>
Current:
 Cash                                                 $   34,917       $10,038
 Accounts receivable, net of allowance for doubtful
      accounts of $173,515 and $28,765                 1,848,507       805,337
 Inventories (Note 3)                                  1,206,000       894,035
 Prepaid and other current assets                       314,968        191,280
                                                   --------------  -------------

           TOTAL CURRENT ASSETS                        3,404,392     1,900,690


Property and equipment, net of accumulated
  depreciation and amortization (Note 4)                 257,530       218,510
Organizational costs, net of accumulated
  amortization of $5,945 and $3,889, respectively          4,457         6,513
Security deposits and other assets                        31,460         9,460
                                                   --------------  -------------

           TOTAL ASSETS                               $3,697,839    $2,135,173
                                                   ==============  =============




                      LIABILITIES AND STOCKHOLDERS' EQUITY

Current:
 Notes payable - bank (Note 5)                        $1,597,918      $325,109
 Current portion of equipment notes payable (Note 5)       5,127        13,527
 Subordinated notes payable to stockholders (Note 6)     190,000       300,496
 Accounts payable and accrued expenses                   490,915       268,465
                                                   --------------  -------------

           TOTAL CURRENT LIABILITIES                   2,283,960       907,597

Equipment notes payable less current portion (Note 5)     10,617        32,543
                                                   --------------  -------------
                                                       2,294,577       940,140

Commitments and contingencies (Notes 7 and 9)

STOCKHOLDERS' EQUITY (Note 9):
 Common stock at cost $.001 par value - 10,000,000
  shares authorized; 8,113,932 and 6,284,600
    issued and outstanding                                 8,114        6,285
Additional paid-in capital                             4,668,139    3,012,448
Accumulated deficit                                   (3,272,991)  (1,823,700)
                                                   --------------  -------------

     TOTAL STOCKHOLDERS' EQUITY                        1,403,262    1,195,033
                                                   --------------  -------------


     TOTAL STOCKHOLDERS' EQUITY AND LIABILITIES       $3,697,839   $2,135,173
                                                   ==============  =============
</TABLE>


                 See accompanying notes to financial statements

<PAGE>

                                            F-3

                                   GLENGATE APPAREL INC.

                                 STATEMENTS OF OPERATIONS
                                 ------------------------


<TABLE>
<CAPTION>




                                 Year Ended September       Year Ended September
                                       30, 1996                   30, 1995
                                 --------------------       --------------------
<S>                              <C>                        <C>
Sales                                 $6,229,728                 $3,293,295
Cost of sales                          4,150,138                  2,303,850
                                 --------------------       --------------------

      GROSS PROFIT                     2,079,590                    989,445
                                 --------------------       --------------------

Operating expenses:
 Warehousing                             318,516                    214,580
 Design                                  431,590                    137,140
 Selling                               1,378,456                  1,036,709
 General and administrative            1,197,498                    994,685
                                 --------------------       --------------------

      TOTAL OPERATING EXPENSES         3,326,060                  2,383,114
                                 --------------------       --------------------

Operating loss                        (1,246,470)                (1,393,669)
Net interest expense, including
  interest income of $37,023 in
  1995                                  (202,821)                   (31,853)
                                --------------------       --------------------

Net Loss                             $(1,449,291)               $(1,425,522)
                                 ====================       ===================

Loss per share                             $(.22)                     $(.25)
                                 ====================       ====================

Weighted average number of common
  shares outstanding                   6,605,941                  5,609,113
                                 ====================       ====================

</TABLE>


<PAGE>
                                            F-4

                                   GLENGATE APPAREL INC.

                            STATEMENTS OF STOCKHOLDERS' EQUITY
                            ----------------------------------


<TABLE>
<CAPTION>



                               Common Stock    Additional Treasury  Accumu-      Total
                             -----------------   Paid-In    Stock    lated    Stockholders'
                              Shares    Amount   Capital             Deficit     Equity
                             --------   ------  ---------  -------- --------   -----------
<S>                         <C>        <C>     <C>        <C>      <C>        <C>
BALANCE, SEPTEMBER
  30, 1994                  6,218,700   $6,219  $2,146,040  (700)   $(398,178)  $1,753,381

Cancellation of
  treasury stock             (700,000)    (700)          -   700            -            -

Options exercised             148,500      149     148,351     -            -      148,500
  
Warrants exercised
  and redeemed                473,200      473     567,132     -            -      567,605

Private placements
  of common stock             144,200      144     288,256     -            -      288,400

Offerings and
registration costs                  -        -    (137,331)    -            -     (137,331)

Net loss                            -        -           -     -    (1,425,522) (1,425,522)
                             --------   ------   ---------- ------- ----------  -----------

Balance, September
 30, 1995                   6,284,600    6,285   3,012,448     -    (1,823,700)  1,195,033

Options exercised             554,332      554     557,361     -             -     557,915

Private placements
 of common
 stock                      1,275,000    1,275   1,248,725     -             -   1,250,000

Offering costs,
 net                                -        -    (150,395)    -             -    (150,395)

Net loss                            -        -           -     -     (1,449,291)(1,449,291)
                            ---------   -------  ----------  ------   --------- -----------
Balance, September
 30, 1996                   8,113,932   $8,114  $4,668,139     -    $(3,272,991) $1,403,262
                            =========   =======  ==========  ======   ========= ===========

</TABLE>

<PAGE>
                                            F-5

                                   GLENGATE APPAREL INC.

                                 STATEMENTS OF CASH FLOWS
                                 ------------------------


<TABLE>
<CAPTION>




                                                   Year Ended       Year Ended
                                                    September        September
                                                     30, 1996         30, 1995
                                                    -----------     ------------
<S>                                                 <C>             <C>
Cash flows from operating activities:
 Net loss                                           $(1,449,291)    $(1,425,522)
 Adjustments to reconcile net loss to net cash
     used in operating activities:
        Depreciation and amortization                    77,578          31,811
        Provision for doubtful accounts                  13,051          28,765
        Changes in assets and liabilities:
         Inventories                                   (311,965)       (894,035)
         Accounts receivable                         (1,056,221)       (834,102)
         Prepaid and other current assets              (123,688)       (105,806)
         Accounts payable and accrued expenses          222,450         122,215
                                                    ------------    ------------

       Net cash used in operating activities         (2,628,086)     (3,076,674)
                                                    ------------    ------------

Cash flows from investing activities:
 Purchases of property and equipment                   (114,542)       (244,612)
 Maturity (purchase) of certificate of deposit                -         200,000
 Increase in security deposits and other assets               -          (9,460)
                                                    ------------    ------------

       Net cash used in investing activities           (114,542)        (54,072)
                                                    ------------    ------------

Cash flows from financing activities:
 Payment of financing cost                              (22,000)              -
 Proceeds from sale of common stock                   1,250,000         288,400
 Proceeds from options exercised                        557,915         148,500
 Proceeds from warrants exercised                                       567,605
 Payment of offering and registration costs            (150,395)       (137,331)
 Payment of organization costs                                                -
 Borrowings on equipment notes payable                                   46,070
 Payment of equipment notes                             (30,326)
 Net borrowings under line of credit                  1,272,809         325,109
 Repayments (payments) of borrowings from
    stockholders                                       (110,496)         89,751
                                                    --------------  ------------
       Net cash provided by financing activities      2,767,507       1,328,104
                                                    --------------  ------------

Net increase (decrease) in cash                          24,879      (1,802,642)
Cash, beginning of period                                10,038       1,812,680
                                                    --------------  ------------
Cash, end of period                                     $34,917         $10,038
                                                    ==============  ============

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
 Interest paid                                         $196,216         $67,293
                                                    ==============  ============

</TABLE>

                      See accompanying notes to financial statements

<PAGE>
                                            F-6

                                   GLENGATE APPAREL INC.

                               NOTES TO FINANCIAL STATEMENTS
                               -----------------------------

NOTE 1 - ORGANIZATION
- ---------------------

GlenGate  Apparel,  Inc. (the  "Company") was  incorporated  in the State of New
Jersey on November 8, 1993.  On or about March 15, 1995,  the Company  commenced
operations as a result of having completed the first sales of its products.  The
Company  designs,  contracts to have made,  and markets men's golf apparel.  The
Company's  primary products consist of men's knit cotton shirts and sweaters and
woven cotton slacks, shorts and headwear. Customers of the Company are primarily
public and private golf course pro shops and resorts in the United States.


NOTE 2 - SUMMARY OF ACCOUNTING POLICIES
- ---------------------------------------

CASH AND CASH EQUIVALENTS

For  statement of cash flow  purposes,  the Company  considers all highly liquid
investments  with  an  original  maturity  of  three  months  or less to be cash
equivalents. The Company did not have any cash equivalents at September 30, 1996
and 1995.

REVENUE RECOGNITION

Revenue is recognized upon shipment of goods to customers.

INVENTORIES

Inventories  are valued at the lower of cost or market with cost  determined  by
the first-in, first-out (FIFO) method.

PROPERTY AND EQUIPMENT

Property and equipment is recorded at cost.  Depreciation  and  amortization are
calculated  on a  straight  line basis over the  estimated  useful  lives of the
related assets.

ORGANIZATIONAL COSTS

Costs incurred to organize and  incorporate  the Company have been  capitalized.
Amortization is calculated on a straight line basis over a sixty month period.

LOSS PER SHARE

Loss per share is computed on the basis of the weighted average number of common
shares  outstanding  during the period.  The assumed  conversion of common stock
equivalents has not been included because the effect would be anti-dilutive.

SIGNIFICANT RISKS AND UNCERTAINTIES

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from those estimates.

 <PAGE>
                                            F-7

                                  GLENGATE APPAREL INC.

                              NOTES TO FINANCIAL STATEMENTS
                              -----------------------------

EFFECT OF NEW ACCOUNTING PRONOUNCEMENTS

In  March  1995,  the  Financial  Accounting  Standards  Board  ("FASB")  issued
Statement of Financial  Accounting  Standard  ("SFAS") No. 121  "Accounting  for
Impairment of Long-Lived  Assets and for  Long-Lived  Assets to be Disposed of."
The Company believes that this  pronouncement will not have a material impact on
the Company's  results of operations and financial  condition.  In October 1995,
the FASB issued SFAS No. 123  "Accounting  for  Stock-Based  Compensation."  The
Company is currently studying SFAS No. 123, but does not currently plan to adopt
the fair value based method of accounting  for stock  options or similar  equity
instruments.  According-ly, the adoption of SFAS No. 123 is not expected to have
a material impact on the Company's results of operations or financial condition.


NOTE 3 - INVENTORIES
- --------------------

Inventories as of September 30 are summarized as follows:

<TABLE>
<CAPTION>
                                             1996            1995
                                        ------------    ------------
         <S>                            <C>             <C>
         Raw Materials                     $36,345         $84,675
         Finished goods                  1,139,655         788,510
         Supplies                           30,000          20,850
                                        ------------    ------------
                                        $1,206,000        $894,035
                                        ============    ============
</TABLE>

NOTE 4 - PROPERTY AND EQUIPMENT
- -------------------------------

Property and equipment consists of the following as of September 30:
<TABLE>
<CAPTION>
                                                                       Estimated
                                                                         useful
                                                                         lives
                                            1996            1995        (years)
                                        ------------    ------------  ----------
<S>                                     <C>             <C>           <C>
Leasehold improvements                     $37,718         $21,312           3
Machinery and equipment                    153,311         148,811       4 - 5
Furniture and fixtures                      90,020          48,867       3 - 5
Computer equipment and software             82,483          30,000           5
                                        ------------    ------------
                                           363,532         248,990
Less: Accumulated depreciation
   and amortization                        106,002          30,480
                                        ------------    ------------
                                          $257,530        $218,510
                                        ============    ============
</TABLE>

NOTE 5 - NOTES PAYABLE
- ----------------------

In  September  1996,  the Company  entered  into a two year  revolving  loan and
security agreement (the "Agreement") with a financial institution.  Availability
under the Agreement, is limited by a collateral formula calculated as the lesser
of $3,000,000 or 85% of qualified accounts receivable. The lender also agreed to
advance  additional  funds to the Company  between October 1, 1996 and April 30,
1997 based on a collateral  formula  calculated as the lesser of $750,000 or 50%
of eligible Finished Goods Inventory.  Interest accrues at a variable rate equal
to 1 1/2% in excess of the bank's prime lending rate (8 1/4% as of September 30,
1996). Outstanding borrowings are collateralized by substantially all the assets
of the Company.  Under the terms of the Agreement,  the Company is also required
to meet various financial covenants, as defined.
 <PAGE>

                                            F-8

                                  GLENGATE APRAREL INC.

                              NOTES TO FINANCIAL STATEMENTS
                              -----------------------------


The  average  amount  outstanding  under the  Agreement  during  the year  ended
September 30, 1996 was  approximately  $1,212,000 at a weighted average interest
rate of 9 3/4%.

The  fair  value  of the  debt  approximates  the  recorded  value  based on the
borrowing rates currently available for loans with similar terms and maturities.

Additionally,  the Company has  outstanding  borrowings  under an equipment note
payable  aggregating  $15,744 as of September 30, 1996. Annual maturities of the
equipment  note are $5,127 - September  30, 1997,  $5,127 - September  30, 1998,
$5,490 - September 30, 1999.


NOTE 6 - NOTES PAYABLE - STOCKHOLDERS
- -------------------------------------

The Company has currently  outstanding  $190,000 in notes in favor of certain of
its officers.  The funds were advanced at varying times during the developmental
stages  of  the  Company  to  satisfy  working  capital  needs.  The  notes  are
subordinate to all creditors of the Company. The notes mature with interest at a
rate per annum of 1 1/2% over Prime to be paid April 15,  1997.  The Company may
be unable to rely on its  directors,  officers and  principal  stockholders  for
additional loans in the future.


NOTE 7 - COMMITMENTS
- --------------------

As of September 30, 1996, the Company has purchase  commitments  for merchandise
of approximately $2,425,000.

In January 1995, the Company entered into a three year operating lease agreement
with a three year renewal option for office and warehouse facilities under which
the future minimum annual rentals as of September 30, 1996 are as follows:
<TABLE>
         <S>            <C>
         1997            $76,000
         1998             19,000
                        ==========
                         $95,000
                        ==========
</TABLE>

Rent expense was $70,408 and $54,969 for the years ended  September 30, 1996 and
1995, respectively.


NOTE 8 - INCOME TAXES
- ---------------------

The  Company  adopted  the  Provisions  of  Statement  of  Financial  Accounting
Standards No. 109 "Accounting for Income Taxes" ("SFAS 109") effective  November
8, 1993  (inception).  SFAS 109  requires a company to  recognize  deferred  tax
liabilities and assets for the expected  future tax  consequences of events that
have been recognized in a company's financial  statements or tax returns.  Under
this method,  deferred tax  liabilities  and assets are determined  based on the
difference  between the financial  statement  carrying  amounts and tax bases of
assets and  liabilities  using enacted tax rates in effect in the years in which
the differences are expected to reverse.

At September  30, 1996,  the Company had net  operating  loss  carryforwards  of
approximately  $3,089,000,  which expire through 2011, and temporary differences
related  primarily to inventory  costs  capitalized  for tax purposes  totalling
approximately $235,000. The deferred tax asset related to the net operating loss
carryforwards and temporary differences amounted to approximately $1,330,000 and
is fully offset by a valuation allowance of the same amount.

<PAGE>
                                            F-9

                                  GLENGATE APPAREL INC.

                              NOTES TO FINANCIAL STATEMENTS
                              -----------------------------


NOTE 9 - STOCKHOLDERS' EQUITY
- -----------------------------

a)   Redeemable Common Stock Warrants

     As part of the Company's  initial public  offering  completed on August 15,
     1994,  493,740  redeemable common stock purchase warrants were issued.  The
     warrants were originally  exercisable at $1.20 per share through August 17,
     1995 and,  thereafter,  at $1.40 per share through August 17, 1996. In July
     1995, the Company called for the redemption of all warrants  outstanding as
     of August 28, 1995 at $.05 each and extended  the  exercise  price of $1.20
     through that date. Through August 28, 1995, 473,200 warrants were exercised
     and 4,700  warrants  were  redeemed.  The  remaining  15,840  warrants  not
     redeemed as of September 30, 1995 were canceled on August 17, 1996.

b)   Common Stock Options

     In December 1994 the Company's Board of Directors  approved the adoption of
     the 1994 Stock Option Plan ("the "Plan) to provide  incentives for selected
     persons to promote the financial  success and progress of the Company.  The
     Plan provides for the  Compensation  Committee or such other committee that
     the Board may appoint to  administer  the Plan.  The Plan  provides for the
     reservation  of  2,500,000  shares of common  stock for  issuance  upon the
     exercise of granted options.

     The following is a summary of the common stock options granted, canceled or
     exercised for the period October 1, 1994 through September 30, 1996.

<TABLE>
<CAPTION>

                                   Shares           Exercise price per share
                                 -----------      ----------------------------
      <S>                        <C>               <C>
      Outstanding -
         September 30, 1994              -
      Granted                    2,222,500               $1.00 to $3.00
      Canceled                    (140,000)              $1.00
      Exercised                   (148,500)              $1.00
                                 -----------
      Outstanding -
         September 30, 1995      1,934,000               $1.00 to $2.50
      Granted                      476,000               $1.25 to $1.625
      Canceled                    (119,668)              $1.00 to $2.50
      Exercised                   (554,332)              $1.00 to $1.25
                                 -----------
      Outstanding -
         September 30, 1996      1,736,000               $1.00 to $2.50
                                 ===========

</TABLE>

     As of September 30, 1996,  1,021,850  outstanding stock options were 
     exercisable at $1.00,  218,834 at $1.25,  and 154,000 at prices between
     $1.125 and $2.50. In fiscal 1997, 211,650 outstanding stock options become
     exercisable at $1.00 and 70,334 become exercisable at prices between $1.25
     and $2.00.  In fiscal 1998, 59,332  outstanding stock options become
     exercisable at prices between $1.25 and $1.50.  The options expire at
     various dates  throught fiscal 2005 and all were granted at or above quoted
     market value.


c)   Stockholders Agreement

     In  April   1995,   the  Company  and  the   founding   stockholders   (the
     "Stockholders")  negotiated a  stockholders'  agreement  which requires the
     Company to purchase the shares held by a Stockholder upon the death of that
     Stockholder,  at  estimated  fair  market  value  (as  defined  in the  new
     stockholders'  agreement),  but  limited  to the  extent  of any  insurance
     proceeds payable to the Company as a result of the Stockholder's death.
<PAGE>

                                           F-10

                                  GLENGATE APPAREL INC.

                              NOTES TO FINANCIAL STATEMENTS
                              -----------------------------


d)   Private Placements of Common Stock

     In June 1995, the Company  commenced  proceedings for the private placement
     of up to 750,000  shares of common stock at $2.00 per share through  August
     10, 1995. In July 1995,  the Company  received  $288,400 for 144,200 shares
     pursuant to that private placement.

     In September 1996, the Company completed the private placement of 1,275,000
     shares of common stock for gross proceeds of $1,250,000. In connection with
     this  private  placement,  the  Company  granted  warrants  to  purchase an
     additional 85,000 shares at $1.00 exercisable through September 30, 1997.


NOTE 10 - CONCENTRATION OF CREDIT RISK
- --------------------------------------

Financial  instruments  that  potentially  subject  the  Company to  significant
concentrations of credit risk consist principally of trade accounts  receivable.
The Company  performs  ongoing credit  evaluations  of its customers'  financial
condition to mitigate its credit risk.


<PAGE>



                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  Registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                          GlenGate Apparel, Inc.



                             BY:_____________________________
Dated:      December  19, 1996                George J. Gatesy, President


Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  registrant and
in the capacities and on the dates indicated.


Signature                                 Title                       Date


_______________________       President, Director               December 19,1996
George J. Gatesy              (principal executive officer)


_______________________       Treasurer and Secretary          December 19, 1996
Norman Britman                (principal financial and
                               accounting officer)


_______________________       Director                         December 19, 1996
Peter J. Kostis


_______________________       Director                         December 19 ,1996
Richard  J. Martinelli


_______________________       Director                         December 19 ,1996
Robert J. Munch


_______________________       Director                         December 19 ,1996
Jeffrey Koffman


_______________________       Director                         December 19 ,1996
Martin Koffman






                              AMENDED AND RESTATED


                                     BYLAWS

                                       OF

                             GLENGATE APPAREL, INC.


                                    ARTICLE I
                                     OFFICES


                  The  registered   office  of  Glengate   Apparel,   Inc.  (the
"Corporation") in the State of New Jersey is 207 Sheffield Street, Mountainside,
New Jersey 07092. The name of the Corporation's registered agent at such address
is George J. Gatesy.  The  Corporation  may also have such other offices at such
other  places,  within  or  without  the  State of New  Jersey,  as the Board of
Directors of the  Corporation  (the "Board") may from time to time  designate or
the business of the Corporation may require.

                                   ARTICLE II
                                  SHAREHOLDERS

                  Section 1. Annual Meeting:  The annual meeting of shareholders
for the election of directors and the transaction of any other business shall be
held on such  date,  in such city and state and at such time and place as may be
designated  by the  Board and set forth in the  notice of such  meeting.  At the
annual  meeting any business may be transacted  and any corporate  action may be
taken,  whether  stated in the  notice of meeting  or not,  except as  otherwise
expressly  provided by law, the Certificate of Incorporation  and the amendments
thereto or these Bylaws.

                  Section  2.  Special   Meetings:   Special   meetings  of  the
shareholders  for any  purpose  may be  called  at any time  with the  unanimous
consent  of the  Board.  At  the  direction  of the  Board  any  officer  of the
Corporation may call a special  meeting.  Special meetings shall be held at such
place or places  within or without the State of New Jersey as shall from time to
time be designated  by the Board and stated in the notice of such meeting.  At a
special meeting no business shall be transacted and no corporate action shall be
taken other than that stated in the notice of the meeting.

                  Section 3. Notice of Meetings:  Written notice of the time and
place of any shareholder's meeting, whether annual or special, shall be given to
each shareholder  entitled to vote thereat,  by personal  delivery or by mailing
the same to him at his  address  as the same  appears  upon the  records  of the
Corporation  at least ten (10) days but not more than sixty (60) days before the
day of the meeting.  Notice of any adjourned meeting need not be given except by
announcement at the meeting so adjourned, unless otherwise ordered in connection
with such  adjournment.  Such further  notice,  if any, shall be given as may be
required by law.

                  Section  4.  Quorum:  Any  number  of  shareholders,  together
holding  at  least a  majority  of the  shares  of the  Corporation  issued  and
outstanding  and entitled to vote, who shall be present in person or represented
by  proxy  at any  meeting  duly  called,  shall  constitute  a  quorum  for the
transaction  of all  business,  except  as  otherwise  provided  by law,  by the
Certificate of Incorporation and the amendments thereto or by these Bylaws.

                  Section  5.  Adjournment  of  Meetings:  If less than a quorum
shall attend at the time for which a meeting shall have been called, the meeting
may adjourn from time to time by a majority vote of the shareholders  present or
represented  by  proxy  and  entitled  to  vote  without  notice  other  than by
announcement at the meeting until a quorum shall attend.  Any meeting at which a
quorum is present may also be adjourned in like manner and for such time or upon
such call as may be determined by a majority vote of the shareholders present or
represented  by proxy and entitled to vote. At any adjourned  meeting at which a
quorum shall be present, any business may be transacted and any corporate action
may be taken  which  might have been  transacted  at the  meeting as  originally
called.
<PAGE>

                  Section 6. Voting List: The Secretary  shall prepare and make,
at least ten (10) days before every  election of  directors,  a complete list of
the shareholders  entitled to vote,  arranged in alphabetical  order and showing
the address of each  shareholder  and the number of shares of each  shareholder.
Such list shall be open at a designated place within the city where the election
is to be held for said ten (10) days, to the examination of any shareholder, and
shall be produced  and kept at the time and place of  election  during the whole
time  thereof,  and  subject to the  inspection  of any  shareholder  who may be
present.

                  Section 7. Voting:  Each  shareholder  entitled to vote at any
meeting may vote either in person or by proxy, but no proxy shall be voted on or
after eleven (11) months from its date,  unless said proxy provides for a longer
period. Except as provided in the Corporation's Certificate of Incorporation and
the amendments thereto, each shareholder entitled to vote shall at every meeting
of the  shareholders  be entitled to one vote for each share  registered  in his
name on the record of shareholders. At all meetings of shareholders all matters,
except as otherwise  provided by law or the Certificate of Incorporation and the
amendments thereto,  shall be determined by the affirmative vote of the majority
of shares  present  in person or by proxy and  entitled  to vote on the  subject
matter. Voting at meetings of shareholders need not be by written ballot.

                  Section  8.  Record  Date  of   Shareholders:   The  Board  is
authorized to fix in advance a date not exceeding  sixty (60) days nor less than
ten (10) days preceding the date of any meeting of shareholders, or the date for
the payment of any  dividend,  or the date for the  allotment of rights,  or the
date when any change or  conversion  or exchange of shares shall go into effect,
or a date in  connection  with  obtaining  the consent of  shareholders  for any
purposes, as a record date for the determination of the shareholders entitled to
notice of, and to vote at, any such meeting,  and any  adjournment  thereof,  or
entitled to receive  payment of any such  dividend,  or to any such allotment of
rights,  or to exercise the rights in respect of any such change,  conversion or
exchange  of  shares,  or  to  give  such  consent,  and,  in  such  case,  such
shareholders  and only such  shareholders  as shall be shareholders of record on
the date so fixed  shall be  entitled  to such  notice of, and to vote at,  such
meeting, and any adjournment thereof, or to receive payment of such dividend, or
to receive such allotment of rights, or to exercise such rights, or to give such
consent,  as the case may be,  notwithstanding any transfer of any shares on the
books of the Corporation, after such record date fixed as aforesaid.

                  Section 9.  Conduct of Meetings:  The Board shall  designate a
chairman  for its regular or special  meetings  (for  purposes of this Section 9
such  designated  chairman shall  hereinafter be referred to as the "Chairman of
the Board").  The Chairman of the Board or the  President or any Vice  President
designated by the Chairman of the Board, shall preside at all regular or special
meetings of shareholders. To the maximum extent permitted by law, such presiding
person shall have the power to set procedural  rules,  including but not limited
to rules  respecting the time allotted to shareholders  to speak,  governing all
aspects of the conduct of such meetings. The Secretary of the Corporation, or in
the Secretary's absence an Assistant Secretary,  shall act as secretary of every
meeting, but if neither the Secretary nor an Assistant Secretary is present, the
presiding  officer of the meeting  shall  appoint  any person  present to act as
secretary of the meeting.

                  Section 10. Action  Without  Meeting:  Any action  required or
permitted to be taken at any annual or special  meeting of  shareholders  may be
taken  without a meeting,  without prior notice and without a vote, if a consent
or consents in writing,  setting  forth the action so taken,  shall be signed by
the holders of  outstanding  shares  having not less than the minimum  number of
votes that would be  necessary  to authorize or take such action at a meeting at
which all shares  entitled to vote  thereon  were present and voted and shall be
delivered to the  Corporation by delivery to its registered  office in the State
of New Jersey,  its principal  place of business,  or an officer or agent of the
Corporation  having  custody of the book in which  proceedings  of  meetings  of
shareholders are recorded.  Delivery made to the Corporation's registered office
shall be by hand or by certified or registered mail,  return receipt  requested.
Prompt  notice of the taking of the corporate  action  without a meeting by less
than unanimous written consent shall be given to those shareholders who have not
consented in writing.
<PAGE>

                                   ARTICLE III
                                    DIRECTORS

                  Section 1. Number and Term of Office:  The Board shall consist
of seven (7)  directors  divided into three  classes,  each class having a three
year term of office such that the term of one class shall expire each year.  The
directors need not be shareholders.

                  Section 2.  Election of  Directors:  The directors  shall be
elected by the shareholders at the annual meeting of shareholders.

                  Section 3.  Duration of Office:  The  directors  chosen at any
annual meeting  shall,  except as  hereinafter  provided,  hold office until the
expiration  of their term of office and until their  successors  are elected and
qualify.

                  Section 4. Removal and Resignation of Directors:  Any director
may be  removed  from the Board  with or  without  cause,  by the  holders  of a
majority of the shares  entitled to vote,  either by written consent or consents
or at any special meeting of the shareholders  called for that purpose,  and the
office of such director shall forthwith become vacant.

                  Any director may resign at any time.  Such  resignation  shall
take effect at the time specified therein,  and if no time be specified,  at the
time  of  its  receipt  by the  President  or  Secretary.  The  acceptance  of a
resignation  shall not be  necessary to make it  effective,  unless so specified
therein.

                  Section  5.  Filling  of  Vacancies:  Any  vacancy  among  the
directors,  occurring  from any cause  whatsoever,  may be filled by a unanimous
affirmative  vote  of  the  remaining  directors,  provided  however,  that  the
shareholders  removing  any  director  may at the same  meeting fill the vacancy
caused by such removal, and provided further, that if the directors fail to fill
any such vacancy,  the  shareholders  may at any special meeting called for that
purpose fill such  vacancy.  In case of any increase in the number of directors,
the  additional  directors may be elected by the directors in office before such
increase.

                  Any  person  elected  to fill a  vacancy  shall  hold  office,
subject to the right of removal as hereinbefore provided,  until the next annual
election and until his successor is elected and qualifies.

                  Section 6.  Regular  Meetings.  The Board shall hold an annual
meeting for the purpose of  organization  and the  transaction  of any  business
immediately after the annual meeting of the  shareholders,  provided a quorum of
directors is present. Other regular meetings may be held at such times as may be
determined from time to time by resolution of the Board.

                  Section 7.  Special  Meetings.  Special  meetings of the Board
may be called  with the  unanimous consent of the Board. The Board may appoint
any officer of the Corporation to call a special meeting.

                  Section 8. Notice and Place of Meetings: Meetings of the Board
may be held at the principal office of the  Corporation,  or at such other place
as shall be stated in the notice of such meeting. Notice of any special meeting,
and,  except as the Board may otherwise  determine by resolution,  notice of any
regular meeting also,  shall be mailed to each director  addressed to him at his
residence  or usual  place of business at least five (5) days before the date on
which the meeting is to be held, or if sent to him at such place by telegraph or
cable,  or delivered  personally or by  telephone,  not later than four (4) days
before the day on which the meeting is to be held.

                  Section 9. Business Transacted at Meetings, etc.: Any business
may be  transacted  and any  corporate  action  may be taken at any  regular  or
special  meeting of the Board at which a quorum  shall be present,  whether such
business  or  proposed  action be stated in the  notice of such  meeting or not,
unless special  notice of such business or proposed  action shall be required by
law.
<PAGE>

                  Section  10.  Quorum:  A majority  of the Board at any time in
office shall  constitute a quorum.  At any meeting at which a quorum is present,
the vote of a  majority  of the  members  present  shall be the act of the Board
unless the act of a greater  number is  specifically  required  by law or by the
Certificate of  Incorporation  and the amendments  thereto or these Bylaws.  The
members  of the Board  shall act only as the  Board and the  individual  members
thereof shall not have any powers as such.

                  Section 11. Compensation:  Unless otherwise restricted by law,
the Certificate of Incorporation and the amendments thereto or these Bylaws, the
Board shall have the authority to fix  compensation of directors.  The directors
shall be reimbursed for their expenses, if any, of attendance at each meeting of
the Board and may be paid either a fixed sum for  attendance  at each meeting of
the Board and/or a stated salary as director.  Members of the  committees of the
Board may be allowed like compensation.  Nothing herein contained shall preclude
any director from serving the Corporation in any other capacity,  as an officer,
agent or otherwise, and receiving compensation therefor.

                  Section 12. Action Without a Meeting:  Any action  required or
permitted to be taken at any meeting of the Board or any committee thereof,  may
be taken without a meeting if all members of the Board or committee, as the case
may be, consent  thereto in writing,  and the writing or writings are filed with
the minutes of the proceedings of the Directors or committee.

                  Section 13. Meetings Through Use of Communications  Equipment:
Members of the Board, or any committee designated by the Board, shall, except as
otherwise  provided by law, the Certificate of Incorporation  and the amendments
thereto  or these  Bylaws,  have the power to  participate  in a meeting  of the
Board,  or  any  committee,  by  means  of a  conference  telephone  or  similar
communications  equipment  by means of which all  persons  participating  in the
meeting can hear each other, and such participation shall constitute presence in
person at the meeting.
<PAGE>

                                   ARTICLE IV
                                   COMMITTEES

                  Section 1. Executive  Committee:  The Board may, by resolution
passed by all of the Board,  designate two or more of their number to constitute
an  Executive  Committee  to hold  office at the  pleasure  of the Board,  which
Committee shall,  during the intervals  between meetings of the Board,  have and
exercise  all of the powers of the Board in the  management  of the business and
affairs of the Corporation,  subject only to such restrictions or limitations as
the  Board  may from  time to time  specify,  or as  limited  by the New  Jersey
Business Corporation Act (the "Act"), and shall have power to authorize the seal
of the Corporation to be affixed to all papers which may require it.

                  Any member of the  Executive  Committee  may be removed at any
time, with or without cause, by a resolution of the entire Board.

                  Any person  ceasing to be a director shall ipso facto cease to
be a member of the Executive Committee.

                  Any  vacancy in the  Executive  Committee  occurring  from any
cause  whatsoever  may be filled from among the directors by a resolution of all
of the Board.

                  Section 2. Other Committees:  Other committees,  whose members
need not be directors, may be appointed by the Board or the Executive Committee,
which  committees shall consist of one or more members and shall hold office for
such time and have such powers and perform  such duties as may from time to time
be assigned to them by the Board or the Executive Committee.

                  Any  member of such a  committee  may be  removed at any time,
with or without cause, by the Board or the Executive Committee. Any vacancy in a
committee  occurring from any reason whatsoever may be filed by the Board or the
Executive Committee.

                  Section 3.  Resignation:  Any member of a committee may resign
at any time. Such resignation  shall be made in writing and shall take effect at
the time  specified  therein,  or, if no time be  specified,  at the time of its
receipt by the President or Secretary. The acceptance of a resignation shall not
be necessary to make it effective unless so specified therein.

                  Section 4.  Quorum:  A majority  of the members of a committee
shall  constitute a quorum.  The act of a majority of the members of a committee
present at any  meeting  at which a quorum is  present  shall be the act of such
committee.  The members of a committee  shall act only as a  committee,  and the
individual members thereof shall not have any powers as such.

                  Section 5. Record of  Proceedings,  etc.: Each committee shall
keep a record  of its acts and  proceedings,  and shall  report  the same to the
Board when and as required by the Board.

                  Section 6. Organization,  Meetings, Notices, etc.: A committee
may hold its  meetings at the  principal  office of the  Corporation,  or at any
other place which a majority of the committee  may at any time agree upon.  Each
committee may make such rules as it may deem  expedient for the  regulation  and
carrying on of its meetings and  proceedings.  Unless  otherwise  ordered by the
Executive  Committee,  any notice of a meeting of such committee may be given by
the Secretary of the  Corporation  or by the chairman of the committee and shall
be  sufficiently  given if mailed to each member at his residence or usual place
of  business at least five (5) days before the day on which the meeting is to be
held,  or if sent to him at such  place by  telegraph  or  cable,  or  delivered
personally  or by telephone not later then four (4) days before the day on which
the meeting is to be held.

                  Section 7.  Compensation.  The members of any  committee
shall be entitled to such  compensation as may be allowed them by resolution
of the Board.

<PAGE>

                                    ARTICLE V
                                    OFFICERS

                  Section 1. Number:  The officers of the Corporation shall be a
President,  one or more Vice Presidents,  a Secretary and a Treasurer,  and such
other officers as may be appointed in accordance  with the provisions of Section
3 of this  Article V. The Board in its  discretion  may also elect a Chairman of
the Board.

                  Section 2. Election,  Term of Office and  Qualifications:  The
officers,  except as provided in Section 3 of this Article V, shall be chosen by
the Board. Each such officer shall,  except as herein otherwise  provided,  hold
office until his successor  shall have been chosen and shall qualify.  Except as
otherwise provided by law, any number of offices may be held by the same person.

                  Section 3. Other Officers:  Other  officers,  including one or
more additional vice-presidents,  assistant secretaries or assistant treasurers,
may from time to time be appointed by the Board, which other officers shall have
such powers and  perform  such duties as may be assigned to them by the Board or
the officer or committee appointing them.

                  Section 4. Removal of Officers:  Subject to the  provisions of
the Certificate of Incorporation and the amendments thereto,  any officer of the
Corporation may be removed from office,  with or without cause, by a vote of all
of the members of the Board.

                  Section 5.  Resignation:  Any officer of the  Corporation  may
resign at any time. Such  resignation  shall be in writing and shall take effect
at the time specified therein,  and if no time be specified,  at the time of its
receipt by the President or Secretary. The acceptance of a resignation shall not
be necessary in order to make it effective, unless so specified therein.

                  Section 6. Filling of Vacancies:  Subject to the provisions of
the Certificate of Incorporation  and the amendments  thereto,  a vacancy in any
office  shall  be  filled  by the  Board  or by  the  authority  appointing  the
predecessor in such office.

                  Section 7.  Compensation.  The  compensation  of the officers
shall be fixed by the Board,  or by any committee upon whom power in that regard
may be conferred by the Board.

                  Section 8. Chairman of the Board of Directors. The Chairman of
the Board of Directors  shall be a director and shall preside at all meetings of
the Board at which he shall be  present,  and shall have such power and  perform
such additional duties as may from time to time be assigned to him by the Board.

                  Section 9.  President:  The  President  shall,  when  present,
preside at all meetings of the shareholders  and, in the absence of the Chairman
of the Board,  at  meetings  of the Board.  He shall have power to call  special
meetings of the  shareholders  or of the Board or of the Executive  Committee at
any time. He shall be the chief executive officer of the Corporation,  and shall
have  the  general  direction  of the  business,  affairs  and  property  of the
Corporation,  and of its several officers,  and shall have and exercise all such
powers and discharge such duties as usually pertain to the office of President.

                  Section 10. Vice Presidents:  The Vice  Presidents,  or any of
them,  shall,  subject  to the  direction  of the Board,  at the  request of the
President or in his absence,  or in case of his  inability to perform his duties
from any cause, perform the duties of the President,  and, when so acting, shall
have all the powers of, and be subject to all restrictions  upon, the President.
The Vice  Presidents  shall also perform such other duties as may be assigned to
them by the Board, and the Board may determine the order of priority among them.
<PAGE>

                  Section 11.  Secretary:  The  Secretary  shall  perform such
duties as are incident to the office of Secretary, or as may from time to time
be assigned to him by the Board, or as are prescribed by these Bylaws.

                  Section 12. Assistant Secretaries: The Assistant Secretary, if
there be one, or, if there are more than one, the Assistant  Secretaries  in the
order  determined  by the  President  or the  Board,  shall,  in the  absence or
disability of the Secretary, perform such duties and exercise such powers as are
incident to the office of Secretary,  or as may from time to time be assigned to
him by the President or Board, or as prescribed by these Bylaws.

                  Section  13.  Treasurer:  The  Treasurer  shall  perform  such
duties  and  have  powers  as are incident to the office of Treasurer or which
may be assigned to him by the Board.

                  Section 14. Assistant Treasurers:  The Assistant Treasurer, if
there be one, or, if there are more than one, the  Assistant  Treasurers  in the
order  determined  by the  President  or the  Board,  shall,  in the  absence or
disability of the Treasurer, perform such duties and exercise such powers as are
incident to the office of Treasurer,  or as may from time to time be assigned to
him by the President or Board, or as prescribed by these Bylaws.
<PAGE>

                                   ARTICLE VI
                                     SHARES

                  Section 1.  Issue of Share  Certificates:  Share  certificates
shall be in such form as shall be approved by the Board.  They shall be numbered
in the order of their  issue and shall be signed by the  Chairman  of the Board,
the President or one of the Vice  Presidents,  and the Secretary or an Assistant
Secretary  or the  Treasurer  or an  Assistant  Treasurer,  and the  seal of the
Corporation  or a facsimile  thereof shall be impressed or affixed or reproduced
thereon;  provided,  however,  that  where  such  certificates  are  signed by a
transfer  agent or an assistant  transfer agent or by a transfer clerk acting on
behalf of the Corporation and a registrar, the signature of any such Chairman of
the Board, President, Vice President,  Secretary, Assistant Secretary, Treasurer
or Assistant  Treasurer  may be  facsimile.  In case any officer or officers who
shall have signed,  or whose facsimile  signature or signatures  shall have been
used on any such  certificate or certificates  shall cease to be such officer or
officers of the Corporation, whether because of death, resignation or otherwise,
before  such  certificate  or  certificates  shall  have been  delivered  by the
Corporation, such certificate or certificates may nevertheless be adopted by the
Corporation  and be issued and  delivered  as though  the person or persons  who
signed  such  certificate  or  certificates,  or whose  facsimile  signature  or
signatures  shall have been used  thereon  have not ceased to be such officer or
officers of the Corporation.

                  Section 2.  Registration  and Transfer of Shares:  The name of
each person owning a share of the  Corporation  shall be entered on the books of
the  Corporation  together with the number of shares held by him, the numbers of
the  certificates   covering  such  shares  and  the  dates  of  issue  of  such
certificates.  The shares of the Corporation  shall be transferable on the books
of the Corporation by the holders thereof in person, or by their duly authorized
attorneys  or  legal   representatives,   on  surrender  and   cancellation   of
certificates for a like number of shares,  accompanied by an assignment or power
of transfer endorsed thereon or attached thereto,  duly executed,  and with such
proof of the  authenticity of the signature as the Corporation or its agents may
reasonably require. A record shall be made of each transfer.

                  The Board may make  other and  further  rules and  regulations
concerning the transfer and registration of share certificates and may appoint a
transfer  agent or registrar or both and may require all share  certificates  to
bear the signature of either or both.

                  Section 3. Lost,  Destroyed  and Mutilated  Certificates:  The
holder of any shares of the Corporation shall immediately notify the Corporation
of any loss, theft,  destruction or mutilation of the certificates therefor. The
Corporation  may issue a new share  certificate in the place of any  certificate
theretofore issued by it alleged to have been lost, stolen or destroyed, and the
Board may, in its discretion, require the owner of the lost, stolen or destroyed
certificate,  or his legal  representatives,  to give the Corporation a bond, in
such sum not  exceeding  double the value of the shares and with such  surety or
sureties as they may require, to indemnify it against any claim that may be made
against it by reason of the issue of such new  certificate and against all other
liability in the premises, or may remit such owner to such remedy or remedies as
he may have under the laws of the State of New Jersey.

                                   ARTICLE VII
                            DIVIDENDS, SURPLUS, ETC.

                  The Board  shall  have  power to fix and vary the amount to be
set aside or reserved as working capital of the Corporation,  or as reserves, or
for other proper purposes of the  Corporation,  and, subject to the requirements
of the Certificate of  Incorporation  and all amendments  thereto,  to determine
whether  any part of the  surplus  or net  profits of the  Corporation  shall be
declared as dividends and paid to the holders of shares entitled thereto, and to
fix the date or dates for the payment of dividends.

                                  ARTICLE VIII
                                 INDEMNIFICATION

                  The  Corporation   shall  indemnify  any  director,   officer,
employee or agent of the  Corporation,  or other person,  to the fullest  extent
permitted by law.
<PAGE>

                                   ARTICLE IX
                            MISCELLANEOUS PROVISIONS

                  Section 1. Fiscal Year:  The fiscal year of the  Corporation
 shall  commence on the first day of October of each year.

                  Section 2. Corporate Seal: The corporate seal shall be in such
form as  approved  by the  Board  and may be  altered  at  their  pleasure.  The
corporate seal may be used by causing it or a facsimile  thereof to be impressed
or affixed or reproduced or otherwise.

                  Section 3. Notices:  Except as otherwise  expressly  provided,
any notice  required by these Bylaws to be given shall be sufficient if given by
depositing the same in a post office or letter box in a sealed postpaid envelope
addressed to the person  entitled  thereto at his  address,  as the same appears
upon the books of the  Corporation,  or by delivery by overnight  courier,  hand
delivery or facsimile to such person at such addresses; and such notice shall be
deemed to be given at the time it is mailed, hand delivered or faxed.

                  Section 4. Waiver of Notice:  Any  shareholder or director may
at any time, by writing or by telegraph or by cable,  waive any notice  required
to be given under these  Bylaws,  and if any  shareholder  or director  shall be
present at any meeting, his presence shall constitute a waiver of such notice.

                  Section 5. Checks,  Drafts, etc.: All checks,  drafts or other
orders for the payment of money, notes or other evidences of indebtedness issued
in the name of the  Corporation,  shall be signed by such  officer or  officers,
agent or agents of the  Corporation,  and in such manner,  as shall from time to
time be designated by resolution of the Board.

                  Section 6.  Deposits:  All funds of the  Corporation  shall be
deposited  from time to time to the  credit of the  Corporation  in such bank or
banks, trust companies or other  depositories as the Board may select,  and, for
the purpose of such deposit,  checks, drafts,  warrants and other orders for the
payment  of money  which are  payable  to the order of the  Corporation,  may be
endorsed for deposit,  assigned and delivered by any officer of the Corporation,
or by such agents of the Corporation as the Board or the President may authorize
for that purpose.

                  Section  7.  Voting  Shares of Other  Corporations:  Except as
otherwise ordered by the Board or an Executive  Committee,  the President or the
Treasurer  shall have full power and authority on behalf of the  Corporation  to
attend  and to act  and  to  vote  at any  meeting  of the  shareholders  of any
corporation  of which the  Corporation is a shareholder or at any meeting of the
partners of a partnership of which the Corporation is a partner and to execute a
proxy to any other person to represent the Corporation at any such meeting,  and
at any such  meeting the  President  or the  Treasurer or the holder of any such
proxy, as the case may be, shall possess and may exercise any and all rights and
powers  incident to ownership of such shares or partnership  interest and which,
as owner thereof, the Corporation might have possessed and exercised if present.
The Board or an  Executive  Committee  may from time to time  confer like powers
upon any other person or persons.

                                    ARTICLE X
                                   AMENDMENTS

                  The Board shall have the power to make, rescind,  alter, amend
and repeal these Bylaws,  provided,  however,  that the shareholders  shall have
power to rescind,  alter,  amend or repeal any Bylaws made by the Board,  and to
enact Bylaws which if so expressed shall not be rescinded,  altered,  amended or
repealed by the Board.  No change of the time or place for the annual meeting of
the  shareholders  for  the  election  of  directors  shall  be made  except  in
accordance with the laws of the State of New Jersey.







THESE  SECURITIES HAVE NOT BEEN REGISTERED  UNDER THE SECURITIES ACT OF 1933, AS
AMENDED, OR ANY STATE SECURITIES LAWS AND MAY NOT BE TRANSFERRED EXCEPT PURSUANT
TO EFFECTIVE  REGISTRATION  UNDER SAID ACT OR SUCH STATE SECURITIES LAWS OR IN A
TRANSACTION WHICH, IN THE OPINION OF COUNSEL REASONABLY SATISFACTORY TO GLENGATE
APPAREL,  INC.,  QUALIFIES AS AN EXEMPT TRANSACTION UNDER SAID ACT AND THE RULES
AND REGULATIONS PROMULGATED THEREUNDER OR SUCH STATE SECURITIES LAWS.


                           STOCK SUBSCRIPTION WARRANT

                  To Purchase 85,000 Shares of Common Stock of

                GlenGate Apparel, Inc., a New Jersey Corporation
                                 (the "Company")

                    DATE OF INITIAL ISSUANCE: August 23, 1996


         THIS CERTIFIES  THAT, for value received,  The Koffman Group,  Inc., as
principal and agent, or registered assigns  (hereinafter called the "Holder") is
entitled to purchase  from the  Company  during the Term of this  Warrant at the
times provided for herein, the number of shares of Common Stock, par value $.001
per share,  of the Company (the  "Common  Stock") as  specified  herein,  at the
Warrant Price (as hereinafter defined),  payable in the manner specified herein.
The exercise of this Warrant shall be subject to the provisions, limitations and
restrictions herein contained.

1.       Definitions.

         For all purposes of this Warrant, the following terms shall have the
         meanings indicated

         1.1 Common  Stock - shall mean and  include  the  Company's  authorized
Common Stock, par value $.001 per share, as constituted at the date hereof,  and
shall also  include  any  capital  stock of any class of the  Company  hereafter
authorized  which has the right to participate in the  distribution  of earnings
and assets of the Company without limit to amount or percentage.

         1.2      Securities Act - the Securities Act of 1933, as amended, and
the rules and regulations promulgated thereunder.

         1.3 Term of this  Warrant - shall mean the period  beginning  on August
23, 1996 and ending at 5:00 P.M., New Jersey time, on September 30, 1997.

         1.4      Warrant Price - is defined in Section 2.1 hereof.

         1.5  Warrant  Rights - the rights of the Holder to  purchase  shares of
Common  Stock upon  exercise of this  Warrant,  which rights shall not relate to
shares of Common Stock already purchased pursuant to this Warrant.

         1.6 Warrant Shares - shares of Common Stock purchased or purchasable by
the Holder of this Warrant upon the exercise hereof.

2.       Exercise of Warrant.

         2.1 Right to  Exercise.  At any time and from time to time  during  the
Term of this Warrant,  the Holder may exercise this Warrant, in whole or in part
to  purchase  the  number of shares of Common  Stock set forth on the cover page
hereof,  subject to adjustment as provided in Section 5. The Warrant Price shall
be $1.00 per share  subject to  adjustment as provided in Section 5 and shall be
paid in cash.

         2.2  Procedure  for Exercise of Warrant.  To exercise  this Warrant the
Holder  shall  deliver to the  Company at its  office  referred  to in Section 9
hereof at any time and from time to time during the Term of this  Warrant:  this
Warrant,  together with the Notice of Exercise in the form  attached  hereto and
the  payment  of the  aggregate  Warrant  Price  with  respect  to the  Warrants
exercised.  In the event of any  exercise of these  rights  represented  by this
Warrant,  a  certificate  or  certificates  for the  shares of  Common  Stock so
purchased,  registered  in the name of the Holder or such other name or names as
may be designated by the Holder,  shall be delivered to the Holder hereof within
a reasonable time, not exceeding fifteen (15) days, after the rights represented
by this  Warrant  shall  have been so  exercised.  The  person in whose name any
certificate  for shares of Common Stock is issued upon  exercise of this Warrant
shall for all  purposes  be deemed to have  become  the holder of record of such
shares on the date on which the Notice of Exercise was  delivered and payment of
the Warrant Price and any applicable taxes was made, irrespective of the date of
delivery of such  certificate,  except  that,  if the date of such  delivery and
payment is a date when the stock transfer books of the Company are closed,  such
person  shall be deemed to have become the holder of such shares at the close of
business on the next succeeding date on which the stock transfer books are open.
In the event this Warrant is exercised in part, a new Warrant for the balance of
shares of Common Stock purchasable shall be issued to the Holder.

         2.3 Transfer  Restriction  Legend.  Each certificate for Warrant Shares
shall bear the following  legend (and any additional  legend required by (i) any
applicable  state  securities  laws and (ii) any securities  exchange upon which
such Warrant  Shares may, at the time of such  exercise,  be listed) on the face
thereof  unless at the time of exercise such Warrant  Shares shall be registered
under the Securities Act:

"THESE  SECURITIES HAVE NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933, AS
AMENDED, OR ANY STATE SECURITIES LAWS AND MAY NOT BE TRANSFERRED EXCEPT PURSUANT
TO EFFECTIVE  REGISTRATION  UNDER SAID ACT OR SUCH STATE SECURITIES LAWS OR IN A
TRANSACTION WHICH, IN THE OPINION OF COUNSEL REASONABLY SATISFACTORY TO GLENGATE
APPAREL,  INC.,  QUALIFIES AS AN EXEMPT TRANSACTION UNDER SAID ACT AND THE RULES
AND REGULATIONS PROMULGATED THEREUNDER OR SUCH STATE SECURITIES LAWS."

Any  certificate  issued  at any  time  in  exchange  or  substitution  for  any
certificate bearing such legend (except a new certificate issued upon completion
of a  public  distribution  under a  registration  statement  of the  securities
represented  thereby)  shall also bear such  legend  unless,  in the  opinion of
counsel for the holder thereof  (which counsel shall be reasonably  satisfactory
to counsel for the Company) the securities  represented thereby are not, at such
time, required by law to bear such legend.

3.  Covenants  as to Common  Stock.  The Company  covenants  and agrees that all
shares of  Common  Stock  that may be issued  upon the  exercise  of the  rights
represented  by this Warrant  will,  upon issuance and receipt by the Company of
the Warrant Price, be validly  issued,  fully paid and  nonassessable,  and free
from all taxes, liens and charges with respect to the issue thereof. The Company
further  covenants  and agrees that it will pay when due and payable any and all
federal  and state  taxes  which may be  payable in respect of the issue of this
Warrant, or any Common Stock or certificates therefor issuable upon the exercise
of this Warrant.  The Company further covenants and agrees that the Company will
at all times have  authorized  and  reserved,  free from  preemptive  rights,  a
sufficient  number of shares of Common  Stock to provide for the exercise of the
rights  represented by this Warrant.  The Company  further  covenants and agrees
that if any  shares of  capital  stock to be  reserved  for the  purpose  of the
issuance of shares upon the exercise of this Warrant require  registration  with
or approval of any governmental  authority under any federal or state law before
such shares may be validly issued or delivered  upon exercise,  then the Company
will in good faith and as  expeditiously  as  possible  endeavor  to secure such
registration or approval, as the case may be. If and so long as the Common Stock
issuable upon the exercise of this Warrant is listed on any national  securities
exchange, the Company will, if permitted by the rules of such exchange, list and
keep listed on such exchange,  upon official  notice of issuance,  all shares of
such Common Stock issuable upon exercise of this Warrant.

4.       Ownership.

         4.1 Register;  Transfer or Exchange of Warrants. The Company shall keep
at its office  maintained  in  Mountainside,  New Jersey a register in which the
Company shall provide for the  registration of Warrants and for the registration
of transfer of Warrants. The Holder of any Warrant may, at its option and either
in person or by duly authorized attorney, surrender the same for registration of
transfer or exchange at such office and,  without  expense to such Holder (other
than  transfer  taxes,  if any),  receive in exchange  therefor a new Warrant or
Warrants,  dated as of the date to which transfer is  effectuated,  for the same
aggregate  amount  of shares as the  Warrant  or  Warrants  so  surrendered  for
transfer  or  exchange  and  each  registered  in such  name or  names as may be
designated  by such Holder.  Every Warrant so made and delivered in exchange for
any  Warrant  shall in all other  respects be in the same form and have the same
terms as the Warrant so surrendered for transfer or exchange.

         4.2  Ownership  of This  Warrant.  The  Company  may deem and treat the
person in whose name this Warrant is  registered  as the holder and owner hereof
(notwithstanding  any  notations of  ownership or writing  hereon made by anyone
other than the Company) for all purposes and shall not be affected by any notice
to the contrary until  presentation of this Warrant for registration or transfer
as provided in this Section 4.

         4.3 Transfer  and  Replacement.  This Warrant and all rights  hereunder
are, subject to applicable  federal and state  securities laws,  transferable in
whole or in part upon the books of the Company by the Holder hereof in person or
by duly authorized attorney, and a new Warrant or Warrants, of the same tenor as
this Warrant but registered in the name of the  transferee or transferees  shall
be made and  delivered  by the  Company  upon  surrender  of this  Warrant  duly
endorsed.  No Warrant may be sold,  transferred or otherwise  disposed of by the
Holder in the absence of  registration  of the Warrant under the  Securities Act
and state  securities  laws,  or an  exemption  therefrom.  Upon  receipt by the
Company  of  evidence  reasonably  satisfactory  to it of  the  loss,  theft  or
destruction, and, in such case, of indemnity or security reasonably satisfactory
to it, and upon  surrender of this Warrant if  mutilated,  the Company will make
and deliver a new Warrant of like tenor, in lieu of this Warrant;  provided that
if the Holder hereof is an  instrumentality of a state or local government or an
institutional  holder or a nominee for such an  instrumentality or institutional
holder, an irrevocable agreement of indemnity by such Holder shall be sufficient
for all  purposes  of this  Section  4,  and no  evidence  of loss or  theft  or
destruction  shall be necessary.  This Warrant shall be promptly canceled by the
Company  upon  the  surrender   hereof  in  connection   with  any  transfer  or
replacement.  Except as otherwise provided above, in the case of the loss, theft
or destruction of a Warrant, the Company shall pay all expenses, taxes and other
charges  payable in connection with any transfer or replacement of this Warrant,
other than stock transfer  taxes (if any) payable in connection  with a transfer
of this Warrant, which shall be payable by the Holder.

5.  Adjustment  of Warrant  Price and Number of Shares.  The number of shares of
Common Stock  purchasable  upon the exercise of this Warrant shall be 85,000 and
the Warrant  Price shall be $1.00 per share,  subject to  adjustment  upwards or
downwards from time to time upon the happening of certain events, as follows:

         5.1 Adjustments.  The number of shares of Common Stock purchasable upon
the  exercise  of this  Warrant  and the  Warrant  Price  shall  be  subject  to
adjustment as follows:

                  (a) In case the Company shall (i) pay a dividend on the Common
Stock in additional shares of equity  securities of the Company,  (ii) subdivide
or reclassify its outstanding Common Stock, (iii) combine its outstanding Common
Stock into a smaller number of shares of Common Stock,  (iv) issue securities of
the Company  which are  convertible  into shares of Common  Stock at a per share
price of less than the lesser of the then  current (I) Current  Market  Price or
(II) Warrant  Price,  or (v)  distribute to all holders of Common Stock at a per
share price of less than the lesser of the then current (I) Current Market Price
or (II) Warrant  Price,  the number of shares of Common Stock  purchasable  upon
exercise of this Warrant immediately prior thereto shall be adjusted so that the
Holder shall be entitled to receive, upon exercise of this Warrant, the kind and
number of shares of Common  Stock or other  securities  of the Company  which it
would have owned or would have been  entitled to receive  after the happening of
any of the  events  described  above had this  Warrant  in fact  been  exercised
immediately  prior to the  happening  of such  event  (or any  record  date with
respect  thereto).  Any  adjustment  made  pursuant to this  paragraph (a) shall
become  effective  immediately  after the effective  date of such event and such
adjustment shall be retroactive to the record date, if any, for such event.

                  (b) No  adjustment  in the  number of  shares of Common  Stock
purchasable hereunder or the Warrant Price thereof shall be required unless such
adjustment  would require an increase or decrease of at least one percent in the
number of shares of Common  Stock  then  purchasable  upon the  exercise  of the
Warrant;  provided,  however,  that  any  adjustments  which by  reason  of this
paragraph (b) are not required to be made  immediately  shall be carried forward
and  taken  into  account  in any  subsequent  adjustment.  In  calculating  any
adjustment  hereunder,  the  Warrant  Price shall be  calculated  to the nearest
$.0001.

                  (c) Whenever the number of shares of Common Stock  purchasable
upon the  exercise of this Warrant is adjusted as herein  provided,  the Warrant
Price  payable  upon  exercise  of  this  Warrant  shall  also  be  adjusted  by
multiplying  such  Warrant  Price  immediately  prior  to such  adjustment  by a
fraction,  of which the numerator  shall be the number of shares of Common Stock
purchasable  upon  the  exercise  of  this  Warrant  immediately  prior  to such
adjustment, and of which the denominator shall be the number of shares of Common
Stock so purchasable  immediately after such adjustment,  such that at all times
the aggregate Warrant Price shall equal $85,000.

                  (d) Except as provided in Section 5.1 (a), no adjustment  with
respect to any ordinary  dividends  (made out of current  earnings) on shares of
Common  Stock shall be made during the term of this Warrant or upon the exercise
of this Warrant.

                  (e) Whenever the number of shares of Common Stock  purchasable
upon the  exercise of this  Warrant or the  Warrant  Price is adjusted as herein
provided, the Company shall cause to be promptly mailed to the Holder, notice of
such  adjustment or  adjustments  and a certificate  setting forth the number of
shares of Common  Stock  purchasable  upon the  exercise of this Warrant and the
Warrant Price after such  adjustment,  a brief  statement of the facts requiring
such adjustment and the computation by which such adjustment was made.

         5.2   Adjustment   for   Consolidation,   Merger,   Sale   of   Assets,
Reorganization  and the Like. In case the Company (a) shall  consolidate with or
merge  into any  other  person  and  shall not be the  continuing  or  surviving
corporation of such  consolidation or merger,  (b) shall permit any other person
to consolidate  with or merge into it and the Company shall be the continuing or
surviving  person but, in  connection  with such  consolidation  or merger,  the
Common Stock shall be changed into or exchanged for stock or other securities of
any other  person or cash or any other  property,  or (c) shall  transfer all or
substantially  all of its properties or assets to any other person,  then proper
provision  shall be made so that, upon the basis and the terms and in the manner
provided in this  Warrant,  the  Holder,  upon the  exercise of this  Warrant in
accordance  herewith,  shall be entitled to receive (at the  aggregate  exercise
price in effect at the time of the  consummation of such  transaction for all of
the shares of Common  Stock),  in lieu of the shares of Common  Stock that would
have been  issuable to the Holder upon the exercise of this  Warrant,  the stock
and other  securities,  cash or  property  to which the  Holder  would have been
entitled upon  consummation of such  transaction if the Holder had exercised the
rights represented by this Warrant immediately prior thereto and participated in
such  transaction  as a holder  of  Common  Stock of the  Company,  in each case
subject to adjustments  (subsequent to such transaction) as nearly equivalent as
possible to the adjustments provided for in this Section 5.

         5.3 Definition of Current Market Price. For purposes of this Section 5,
the term "Current Market Price" shall mean, on any date specified herein, (a) if
the Common  Stock is listed or  admitted to trading on any  national  securities
exchange, the highest price obtained by taking the arithmetic mean over a period
of thirty  consecutive  trading days ending the second trading day prior to such
date of the average, on each such trading day, of the high and low sale price of
shares of Common Stock or if no such sale takes place on such date,  the average
of the highest closing bid and lowest closing asked prices thereof on such date,
in each case as  officially  reported on all  national  securities  exchanges on
which the Common  Stock is then  listed or  admitted  to  trading,  or (b) if no
shares of Common  Stock are then listed or  admitted to trading on any  national
securities  exchange,  the  highest  closing  price  thereof on such date in the
over-the-counter  market as shown by the NASDAQ National Market System or, if no
such shares of Common Stock are then quoted in such system,  as published by the
National Quotation Bureau,  Incorporated or any similar successor  organization,
and in either case as reported by any member firm of the New York Stock Exchange
selected  by the  Company.  If no  shares of  Common  Stock  are then  listed or
admitted to trading on any  national  securities  exchange and if no closing bid
and asked prices thereof are then so quoted or published in the over-the-counter
market,  "Current  Market  Price"  shall mean the fair value per share of Common
Stock, as of a date which is 15 days preceding the date as of the  determination
is to be made,  in each  case,  as  determined  in good  faith  by the  Board of
Directors of the Company.

6. Notice of Extraordinary  Dividends.  If the Board of Directors of the Company
shall declare any dividend or other  distribution on its Common Stock except out
of earned surplus or by way of a stock dividend  payable in shares of its Common
Stock, the Company shall mail notice thereof to the Holder not less than fifteen
(15) days prior to the record date fixed for determining  shareholders  entitled
to  participate  in such dividend or other  distribution,  and the Holder hereof
shall not participate in such dividend or other distribution unless this Warrant
is exercised,  in whole or in part, pursuant to Section 2.1 of this Warrant, and
is exercised  prior to such record date.  The provisions of this Section 6 shall
not apply to  distributions  made in  connection  with  transactions  covered by
Section 5.

7. Fractional Shares. Fractional shares shall not be issued upon the exercise of
this Warrant but in any case where the Holder would,  except for the  provisions
of this  Section 7, be entitled  under the terms  hereof to receive a fractional
share upon the exercise of this Warrant, the Company shall, upon the exercise of
this  Warrant,  pay a sum in cash  equal  to the  excess  of the  value  of such
fractional share  (determined in such reasonable  manner as may be prescribed in
good faith by the Board of Directors of the Company).

8. Notices.  Any notice or other  document  required or permitted to be given or
delivered  to the Holder or the  Company  shall be  effected  on the seventh day
following  delivery to the United States Post office,  proper  postage  prepaid,
sent by certified or registered  mail return  receipt  requested,  or on the day
delivered by hand and receipted, or on the second business day after delivery to
a recognized  overnight courier service,  addressed to the Holder at the address
thereof  specified in the  Capitalization  Agreement or to such other address as
shall have been furnished to the Company in writing by the Holder or the Company
at the address  thereof  specified  in the  Capitalization  Agreement or to such
other  address  as shall  have been  furnished  in  writing to the Holder by the
Company.

9. No Rights as  Stockholder;  Limitation of  Liability.  This Warrant shall not
entitle  the Holder to any of the rights of a  shareholder  of the  Company.  No
provision hereof, in the absence of affirmative action by the Holder to purchase
shares  of  Common  Stock,  and no mere  enumeration  herein  of the  rights  or
privileges of the Holder, shall give rise to any liability of the Holder for the
Warrant  Price  hereunder  or as a  shareholder  of the  Company,  whether  such
liability is asserted by the Company or by creditors of the Company.

10.      Law Governing.  This Warrant shall be governed by, and construed and
enforced in accordance with, the laws of the State of New Jersey.

11. Miscellaneous. This Warrant and any provision hereof may be changed, waived,
discharged  or terminated  only by an instrument in writing  signed by the party
(or any predecessor in interest  thereof) against which  enforcement of the same
is sought.  The headings in this Warrant are for purposes of reference  only and
shall not affect the meaning or construction of any of the provisions hereof.

                  IN WITNESS WHEREOF,  the Company has caused this Warrant to be
signed  by its  Chief  Operating  officer  and  Secretary,  and has  caused  its
corporate seal to be affixed hereunto.

                                                          GLENGATE APPAREL, INC.


                                                   By: /s/ Richard J. Martinelli
                                                   -----------------------------
                                                           Richard J. Martinelli
                                                         Chief Operating Officer

                                                          By: /s/ Norman Britman
                                                          ----------------------
                                                                  Norman Britman
                                                                       Secretary


<PAGE>


                         [FORM OF ELECTION TO EXERCISE]

                   To be executed by the registered holder if
                   such holder desires to exercise the Warrant


To:      GlenGate Apparel, Inc.
         207 Sheffield Street
         Mountainside, New Jersey 07092

         The undersigned  hereby  irrevocably  elects to exercise the Warrant to
purchase  shares of Common Stock  issuable upon the exercise of such Warrant and
requests that Certificate for such shares be issued in the name of:

- -----------------------------------------------------------------
                           (Please print name and address)
- -----------------------------------------------------------------
         (Please insert social security or other identifying number)

- -----------------------------------------------------------------
                  (Please insert number of shares exercised)
- -----------------------------------------------------------------
         (Please specify whether payment is in cash or Debentures)

If such  number of shares of Common  Stock shall not be all the shares of Common
Stock  evidenced  by the  accompanying  Warrant,  a new  Warrant for the balance
remaining of such shares of Common Stock shall be  registered in the name of and
delivered to:


- -----------------------------------------------------------------
                           (Please print name and address)

- -----------------------------------------------------------------
(Please insert social security or other identifying number)

Dated:____________, 19__

                                    [HOLDER]



                                                     By:_______________________






                              AMENDED AND RESTATED

                             STOCKHOLDERS AGREEMENT


                  This  Amended  and  Restated   Stockholders   Agreement   (the
"Agreement") is made and entered into as of this _____ day of __________,  1996,
by and among GlenGate Apparel,  Inc., a New Jersey  corporation (the "Company"),
George J. Gatesy, an individual  resident in the State of New Jersey ("Gatesy"),
Richard  J.  Martinelli,  an  individual  resident  in the  State of New  Jersey
("Martinelli"),  and Peter J.  Kostis,  an  individual  resident in the State of
Arizona  ("Kostis";  Gatesy,  Martinelli  and Kostis are  sometimes  referred to
herein, collectively, as "Stockholders").

                                   WITNESSETH:

                  WHEREAS,   the   Stockholders   entered   into  that   certain
Stockholders  Agreement dated September 12, 1995 which the  Stockholders  hereby
desire to amend and restate; and

                  WHEREAS, Gatesy is a director, the chief executive officer and
an employee of the Company,  and Martinelli and Kostis are also directors of the
Company; and

                  WHEREAS,  the  Stockholders  believe  that it is in their best
interest,  and  in  the  best  interest  of  the  Company,  to  provide  certain
restrictions  on each  Stockholder's  right to  transfer  his Shares (as defined
below) upon his death, and so the parties desire to enter into this Agreement;

                  NOW,  THEREFORE,  in  consideration  of the  foregoing and the
mutual  promises  set  forth in this  Agreement,  the  parties  hereby  agree as
follows:

                  Section 1.  Definitions.  As used herein, the following terms
shall have the following meanings:

                  1.1 "Agreed  Price"  means,  with  respect to any Shares,  the
product of the Average Price and the number of such Shares.

                  1.2  "Average  Price" means the average of the  published  bid
prices per share of Common Stock for the 60-day period immediately preceding the
date of a Stockholder's  death.  Published bid prices means:  (i) if traded over
the counter and not listed on an  automated  quotation  system  sponsored by the
National  Association of Securities  Dealers,  Inc., the average of the last bid
and ask  prices for the Common  Stock for each day during the  period,  with the
overall  average of such  prices to be  obtained  by  totalling  the  applicable
average  bid and ask prices for each  regular  business  day within  such 60-day
period and  dividing  the total by the  number of such  regular  business  days;
provided,  that if there is not both a bid  price  and an ask  price on any such
date,  then such day shall be  ignored,  and the  number of days in such  period
shall  accordingly  be reduced;  or (ii) the last sales price  reported  for the
Common  Stock for each day during the period,  (x) as reported by the  principal
national  securities  exchange in the United States on which the Common Stock is
then  traded,  or (y) if not  traded  on any  such  exchange,  as  quoted  on an
automated  quotation system sponsored by the National  Association of Securities
Dealers,  Inc.,  with the  overall  average  of such  prices to be  obtained  by
totalling the prices for each regular  business day within such 60-day period on
which the Common  Stock was  reported  or quoted and  dividing  the total by the
number of such regular business days.

                  1.3      "Common Stock" means the Company's Common Stock, par
value $.001 per share.

                  1.4  "Representative(s)"  means,  with respect to any deceased
Stockholder,  such  Stockholder's  personal  representative(s),  executor(s)  or
administrator(s).

                  1.5  "Shares"  means,  with  respect to any  Stockholder,  all
Common Stock owned by such Stockholder at the time of his death.

                  1.6  "Transfer"  means,  with  respect  to  any  Shares,   any
transfer, sale, assignment, conveyance, bequest or other disposition, any pledge
or other encumbrance or any agreement that could result in any of the foregoing.

                  Section 2.  Restrictions on Transfer of Shares.

                  2.1 Inter Vivos  Transfers.  Nothing in this  Agreement  shall
restrict or otherwise limit any  Stockholder  from making any Transfer of any or
all of his shares of Common Stock to any person during his lifetime,  and in the
event of such a Transfer,  the transferee may be issued a substitute certificate
representing the shares so transferred  without any restrictive legend regarding
this Agreement.

                  2.2      Transfers Upon Death.

                           2.2.1 No  Shares  shall be  Transferred  upon the
death of any  Stockholder  except  in  accordance  with the  provisions  of this
Agreement,  and any attempted  Transfer in violation of the terms and conditions
of this Agreement shall be void ab initio.

                           2.2.2 Upon the death of a  Stockholder,  such
Stockholder  (hereinafter the "Deceased  Stockholder") shall automatically,  and
without  further  action by his estate or  Representative(s),  be deemed to have
offered to sell his Shares to the Company at the Agreed Price. The Company shall
be  obligated  to purchase  from the estate or  Representative  of the  Deceased
Stockholder  the  maximum  amount of  Stockholder's  Shares that the Company can
purchase at the Agreed Price using all of the insurance  proceeds payable to the
Company upon the death of the Deceased Stockholder, provided, however, that upon
the death of Gatesy,  the Company may use  $1,000,000 of any insurance  proceeds
then  payable  to the  Company  to  operate  the  Company  and locate and hire a
replacement for Gatesy and the balance of such insurance  proceeds shall be used
to purchase  the  maximum  amount of Gatesy's  Shares at the Agreed  Price.  The
Company may, but will not be obligated to,  purchase any additional  shares from
any Deceased  Stockholder's  estate or  Representative  to the extent  insurance
proceeds  payable  to the  Company  upon the  Deceased  Stockholder's  death are
insufficient to purchase all of the Deceased  Stockholder's  Shares. The Company
shall be entitled to keep the excess  insurance  proceeds payable to the Company
upon the Deceased  Stockholder's  death,  if any, which remain after the Company
purchases all of the Deceased  Stockholder's  Shares at the Agreed Price. Within
30 days  following  the death of a  Stockholder,  the Company  shall notify such
Stockholder's Representative(s) (as then known to the Company) as to: the number
of such Shares shown on the Company's  books;  the Average Price of such Shares;
the Agreed Price for such Shares,  the availability of any insurance proceeds to
fund the  Company's  purchase of such  Shares'  and  whether  the  Company  will
purchase  any such Shares for which  insurance  proceeds  are not or will not be
available to pay the Agreed Price.

                  2.2.3 The closing of the sale and purchase of Shares  pursuant
to this  Section  2.2.  shall take place at the office of the Company  within 30
days after the  insurance  proceeds  are received by the Company or as otherwise
agreed by the parties thereto,  but no later than six months following the death
of the Stockholder.  At the closing, the Company shall cause the Agreed Price to
be paid to the  estate of the  Stockholder  (or  otherwise  as  directed  by his
Representative(s)),   by  wire  transfer  of  immediately  available  funds,  by
certified  check  of  next  day  funds  or  otherwise,   as  designated  by  the
Stockholder's   Representative(s).   Against  such  payment,  the  Stockholder's
Representative(s)  shall  cause  to be  sold  and  delivered  to the  Company  a
certificate  or  certificates  representing  the  Shares,  free and clear of any
liens,  claims or  encumbrances,  in each case duly endorsed or  accompanied  by
appropriate stock powers.

                  2.2.4   Anything   in   this   Agreement   to   the   contrary
notwithstanding, if, in accordance with this Agreement, any Shares of a Deceased
Stockholder  are not  purchased by the  Company,  then such Shares shall be free
from any restrictions hereunder.

                  Section  3.  Life  Insurance.  In order to  provide  the funds
necessary to purchase each  Stockholder's  shares in the manner set forth herein
at Section  2.2.2,  the Company  shall  establish and maintain in full force and
effect,  with  a  carrier  or  carriers  reasonably   acceptable  to  Gatesy,  a
split-dollar  or other life insurance  policy or policies on the life of each of
Gatesy,  Martinelli and Kostis reasonably  acceptable to the  Stockholders.  The
Company  shall pay all  out-of-pocket  premiums  on or before the dates on which
they have become due under such policy or  policies,  and the Company  shall not
cause or suffer  such  policies  to be  encumbered  in any  respect  without the
consent of the Stockholder  whose life is covered  thereby.  This provision is a
material inducement for each Stockholder to enter into this arrangement.

                  Section 4.  Miscellaneous.

                          4.1 Injunctive  Relief.  Each party hereto
acknowledges  that it will be  impossible  to measure in money the damages  that
would be  suffered  if any  party  fails to comply  with any of the  obligations
herein  imposed  on such  party  and that in the event of any such  failure,  an
aggrieved  person  will be  irreparably  damaged  and will not have an  adequate
remedy at law.  Any such person  shall,  therefore,  be  entitled to  injunctive
relief and/or  specific  performance  to enforce such  obligations,  without the
necessity  of posting any bond or  furnishing  any  security,  and if any action
should be brought in equity to enforce any of the  provisions of this  Agreement
none of the parties hereto shall raise the defense that there is adequate remedy
at law.
                           4.2      Further  Assurances.  Each  party  hereto
shall do and perform or cause to be done and performed all such further acts and
things  and  shall  not  execute   and   deliver  all  such  other   agreements,
certificates,  instruments,  and documents as any other party hereto  reasonably
may request in order to carry out the intent and accomplish the purposes of this
Agreement and consummation of the transactions contemplated hereby.

                           4.3      Governing  Law. This  Agreement and the
rights and  obligations  of the  parties  hereunder  shall be  governed  by, and
construed  and  interpreted  in  accordance  with the laws of the  State of [New
Jersey] without giving effect to such State's principles  governing conflicts of
law.
                           4.4      Entire  Agreement;  Amendment;  Waiver.
This  Agreement  contains  the entire  agreement  among the parties  hereto with
respect  to the  subject  matter  hereof,  and  supersedes  any  and  all  prior
agreements,  arrangements and understandings (whether written or oral) among the
parties,  including without  limitation the Restricted  Stockholders'  Agreement
dated November 29, 1993 by and among the parties and Messrs. Thomas P. Noone and
Michael A. Vadas,  and any  amendments  thereto,  all of which are hereby merged
herein. This Agreement may not be amended, modified,  supplemented or terminated
except by an instrument  or  counterparts  thereof in writing  signed by all the
parties  then subject to this  Agreement.  No waiver of any term or provision of
this Agreement  shall be effective  unless in writing and signed by the party to
be charged. The wavier by any party of a breach of any term or provision of this
Agreement shall not be construed as a waiver of any subsequent breach.

                           4.5      Successors and Assigns.  This Agreement
shall be  binding  upon and  inure  to the  benefit  of the  parties  and  their
respective  successors and  Representatives.  Nothing in this Agreement,  either
express or implied,  is intended to confer on any person  other than the parties
hereto and their respective successors and Representatives, any rights, remedies
or obligations under or by reason of this Agreement.

                           4.6      Notice.  All notices  and other
communications  hereunder  shall be in writing and shall be delivered by hand or
by first-class  regular mail, postage prepaid,  to the address set forth beneath
each party's name on the execution page hereof. Any party may change its address
for notices hereunder by similar notice to the other parties. All communications
and notices  provided for in this  Agreement  shall be deemed to have been given
when sent,  except  notices as to changes of  address,  which  notices  shall be
deemed to have been given when received.

                           4.7      Headings,  Counterparts.  The headings and
captions  contained  herein are for  convenience or reference only and shall not
control or affect the meaning or  construction  of any  provision  hereof.  This
Agreement may be executed in any number of counterparts,  each of which shall be
deemed to be an original and all of which together  shall  constitute on and the
same instrument.
<PAGE>

                  IN WITNESS WHEREOF,  this Agreement has been executed by or on
behalf of each of the parties hereto as of the date first above written.

                                                          GLENGATE APPAREL, INC.
                                                            207 Sheffield Street
                                                  Mountainside, New Jersey 07092


                                                         By:/s/ George J. Gatesy
                                                     ---------------------------
                                                     George J. Gatesy, President


                                                            /s/ George J. Gatesy
                                                            --------------------
                                                                GEORGE J. GATESY
                                                              1100 Wychwood Road
                                                     Westfield, New Jersey 07090


                                                       /s/ Richard J. Martinelli
                                                       -------------------------
                                                           RICHARD J. MARTINELLI
                                                               325 Wychwood Road
                                                     Westfield, New Jersey 07090


                                                             /s/ Peter J. Kostis
                                                             -------------------
                                                                 PETER J. KOSTIS
                                                             9160 N. 69th Street
                                                       Paradise Valley, AZ 85253





                     SECURITY AGREEMENT - GOODS AND CHATTELS



TO:      MILBERG FACTORS, INC.
         99 Park Avenue
         New York, NY 10016

Gentlemen:

                  1.  To  secure  the   payment   of  all  debts,   liabilities,
obligations, covenants and duties owing by us to you under that certain Security
Agreement  (Accounts  Receivable  -  Financing)  bearing the  effective  date of
September  26,  1996,  as well as to  secure  the  payment  in full of the other
Obligations  referred to herein,  we hereby grant to you a  continuing  security
interest  in all goods and general  intangibles  (as defined in Article 9 of the
Uniform  Commercial  Code)  whether  now owned or  hereafter  acquired by us and
wherever  located,  all  replacements and  substitutions  therefor or accessions
thereto and all proceeds thereof,  including,  without limitation, the machinery
and  equipment  described in the annexed  Schedule  "A" (all herein  referred to
collectively  as  "Collateral").  Inventory is  specifically  excluded  from the
Collateral.

                  2.  The  term  "Obligations"  as used  herein  shall  mean and
include the  indebtedness  owing by us to you as  hereinabove  specifically  set
forth  and  also  any and all  other  loans,  advances,  extensions  of  credit,
endorsements,  guaranties,  benefits or financial  accommodations  heretofore or
hereafter  made,  granted  or  extended  by you to us or which  you have or will
become  obligated to make, grant or extend to or for our account and any and all
interest,  commissions,  obligations,  liabilities,   indebtedness,  charges  or
expenses heretofore or hereafter  chargeable against us or owing by us to you or
upon which we may be or have become liable as endorser and guarantor and any and
all  renewals  or  extensions  of any of the  foregoing,  no matter  how or when
arising, direct or indirect, absolute or contingent, liquidated or unliquidated,
and whether under any present or future  agreement or  instrument  between us or
otherwise  and the  amount due upon any notes or other  obligations  given to or
received by you for or on account of any of the  foregoing  and the  performance
and  fulfillment  by us of all of the terms,  conditions,  promises,  covenants,
provisions and warranties  contained in this Security  Agreement and any note or
notes secured hereby or in any present or future agreement or instrument between
us.

                  3. Unless  expressly  limited by the  provisions  of paragraph
"1", your security  interest  granted and created in the Collateral shall extend
and  attach to the  entire  Collateral  whether  the same  constitutes  personal
property or fixtures,  including, without limitation, to all dies, jiggs, tools,
benches,  tables,  substitutions,   accretions,  component  parts,  replacements
thereof and additions thereto, as well as to all accessories,  motors,  engines,
auxiliary  parts used in connection  with or attached to the  Collateral and any
packing material in which the Collateral may be contained.  We shall furnish you
from time to time upon request with written statements and schedules identifying
and  describing  the  Collateral  and any  additions  thereto and  substitutions
thereof in such detail as you may require.

                  4.       We hereby warrant and covenant to you that:

                           (a)      the Collateral is presently located at 207
Sheffield Street, Mountainside, N.J. 07092 and we will notify you promptly of
any new location where Collateral may be located;

                           (b)      we are the lawful owner of the Collateral
free from any adverse lien, security or encumbrance whatsoever and have the sole
right to grant a  security  interest  therein  and will  defend  the  Collateral
against all claims and demands of all persons;

                           (c)      we will keep the Collateral free and clear
of all attachments, levies, taxes, liens, security interests and encumbrances of
every kind and nature;
<PAGE>

                           (d)      we will at our own cost and expense keep the
Collateral in good state of repair and will not waste or destroy the same or any
part thereof;

                           (e)      we will not without your prior written
consent, sell, exchange,  lease or otherwise dispose of the Collateral or any of
our rights  therein or permit any lien or  security  interest to attach to same,
except that created by this Agreement;

                           (f)      we will insure the Collateral in your name
against loss or damage by fire, theft, burglary,  pilferage, loss in transit and
such  other  hazards  as you shall  specify in  amounts  and under  policies  by
insurers  acceptable to you and all premiums thereon shall be paid by us and the
policies  delivered to you. If we fail to do so, you may procure such  insurance
and charge the cost to our account;

                           (g)      we will not permit any Collateral to be
removed from its present  location  without your prior written  consent,  and we
will at all times allow you or your representatives free access to and the right
of inspection of the Collateral;

                           (h)     we shall comply with the terms and conditions
of any leases  covering the premises  wherein the  Collateral is located and any
orders,  ordinances,  laws or  statutes  of any  city,  state,  or  governmental
department  having  jurisdiction with respect to such premises or the conduct of
business  thereon,  and,  when  requested  by you,  we will  execute any written
instruments  and do any  other  acts  necessary  to  effectuate  more  fully the
purposes and provisions of this Agreement;

                           (i)      if any of the Collateral is or in your
opinion may become part of any real estate,  we will obtain and deliver to you a
written waiver by the record owner and any mortgagees of said real estate of all
interest in the Collateral and a written  subordination  by any person who has a
lien on said real estate  which is or may be superior to the  security  interest
granted hereby;

                           (j)      we will not permit anything to be done that
may impair or lessen the value of any Collateral or the security intended to be
afforded by this Agreement;

                           (k)      we will indemnify and save you harmless from
all loss, costs, damage,  liability or expense,  including reasonable attorneys'
fees,  that you may  sustain  or  incur  to  enforce  payment,  performance,  or
fulfillment  of  any  of the  debts  or  obligations  secured  hereby  or in the
enforcement of this Agreement and the priority  thereof or in the prosecution or
defense of any action or  proceeding  either  against you or us  concerning  any
matter  growing out of or in connection  with this  Agreement  and/or any of the
Obligations secured hereby and/or any of the Collateral;

                           (l)      the execution of this Agreement has been
duly approved by the undersigned in any manner required by law.

                  5.       We shall be in default under this Agreement upon the
happening of any of the following events or conditions:

                           (a)      we shall fail to pay when due or punctually
 perform any of the Obligations;

                           (b)      any covenant, warranty, representation or
statement made or furnished to you by us or on our behalf was false in any
material respect when made or furnished;

                           (c)      the loss, theft, substantial damage,
destruction, sale or encumbrance to or of any of the Collateral or the making of
any levy, seizure or attachment thereof or thereon;

                           (d)      we shall become insolvent, cease operations,
dissolve,  terminate our business existence,  make an assignment for the benefit
of  creditors,  suffer the  appointment  of a receiver,  trustee,  liquidator or
custodian of all or any part of our property;

                           (e)      any proceedings under any bankruptcy or
insolvency law shall be commenced by or against us or any guarantor or endorser
of the Obligations; or

                           (f)      any guarantor or endorser of the Obligations
shall  die,  make an  assignment  for the  benefit of  creditors,  or suffer the
appointment  of a  receiver  of any  part  of  such  guarantor's  or  endorser's
property.
<PAGE>

                  6. Upon any such default and at any time  thereafter,  you may
declare all Obligations secured hereby immediately due and payable and you shall
have the remedies of the secured party provided in the Uniform  Commercial Code,
and  in  addition,  those  provided  by  other  provisions  of law  and in  this
Agreement.  You will at all  times  have the  right  to take  possession  of the
Collateral  and to maintain  such  possession  on our  premises or to remove the
Collateral  or any part thereof to such other  premises as you may desire.  Upon
your request, we shall assemble the Collateral and make it available to you at a
place  designated by you. If any  notification  of intended  disposition  of any
Collateral is required by law,  such  notification,  if mailed,  shall be deemed
properly  and  reasonably  given if at least five days before such  disposition,
postage  prepaid,  addressed to us either at our address  shown herein or at any
address appearing on your records for us. Any proceeds of any disposition of any
of the  Collateral  shall be applied by you to the  payment of all  expenses  in
connection with the sale of the Collateral, including reasonable attorneys' fees
and other  legal  expenses  and  disbursements  and the  reasonable  expense  of
retaking,  holding,  preparing for sale,  sale, and the like, and any balance of
such  proceeds  may be  applied by you  toward  the  payment of the  Obligations
secured hereby in such order of  application  as you may elect,  and we shall be
liable for any deficiency.

                  7. If we default in the  performance  or fulfillment of any of
the terms, conditions, promises, covenants, provisions or warranties on our part
to be  performed or fulfilled  under or pursuant to this  Agreement,  you may at
your option without  waiving your right to enforce this  Agreement  according to
its terms,  immediately  or at any time  thereafter  and  without  notice to us,
perform or fulfill the same or cause the  performance or fulfillment of the same
for our  account  and at our sole  cost and  expense,  and the cost and  expense
thereof (including reasonable attorneys' fees) shall be added to the Obligations
secured hereby and shall be payable on demand with interest  thereon at the rate
charged upon the Obligations secured hereby, but not in excess of that permitted
by law.

                  8. No delay or failure on your part in  exercising  any right,
privilege or option  hereunder shall operate as a waiver of such or of any other
right, privilege, remedy or option, and no waiver whatever shall be valid unless
in writing,  signed by you and then only to the extent therein set forth, and no
waiver by you of any default  shall  operate as a waiver of any other default or
of the same  default on a future  occasion.  Your books and  records  containing
entries with respect to the  Obligations  secured  hereby shall be admissible in
evidence in any action or  proceeding,  shall be binding upon us for the purpose
of  establishing  the items therein set forth and shall  constitute  prima facie
proof  thereof.  You  shall  have the  right to  enforce  any one or more of the
remedies available to you, successively,  alternately or concurrently.  We agree
to join with you in executing financing statements or other instruments pursuant
to the Uniform Commercial Code in form satisfactory to you and in executing such
other documents or instruments as may be required or deemed necessary by you for
purposes of affecting or continuing your security interest in the collateral.

                  9. This  Agreement  cannot be  terminated  orally.  All of the
rights, remedies, options, privileges and elections given to you hereunder shall
enure to the benefit of your  successors  and assigns.  The term "you" as herein
used  shall  include  your  company,  any  parent of your  company,  any of your
subsidiaries  and any  co-subsidiaries  of your parent,  whether now existing or
hereafter  created  or  acquired,  and all of the terms,  conditions,  promises,
covenants,  provisions  and  warranties  of this  Agreement  shall  enure to the
benefit of and shall bind the representatives, successors and assigns of each of
us and them.
<PAGE>

                                                     Very truly yours,

(Seal)
                                                     GlenGate Apparel, Inc.

Attest:

/s/ Norman Britman                  By:  /s/ George J. Gatesy
Norman Britman, Secretary                George J. Gatesy
                                         President & Ceo

                             On: September 26, 1996

(Seal)                                   Accepted at New York, New York


                             On: September 26, 1996

Attest:                                     MILBERG FACTORS, INC.


/s/ Harold H. Oertell               By:  /s/ Joseph V. Goldberg, Jr.
Harold H. Oertell                            Joseph V. Goldberg, Jr.
Secretary/Treasurer                          President






                  FIRST AMENDMENT TO LEASE, made this 4th day of October,  1996,
MAURICE M. WEILL, TRUSTEE UNDER TRUST INDENTURE DATED AUGUST 30, 1968, having an
office at 51 Commerce Street, Springfield,  New Jersey 07081, hereinafter called
the "Landlord"; and GLENGATE APPAREL, INC., a New Jersey corporation,  having an
office at 207 Sheffield  Street,  Mountainside,  New Jersey  07092,  hereinafter
called the "Tenant".


                                            WITNESSETH:

                  WHEREAS,  the Landlord  owns certain lands and premises in the
Borough of  Mountainside,  County of Union and State of New  Jersey,  which said
lands and premises are located at 207 Sheffield Street (the "Property"); and

                  WHEREAS,  the Landlord has erected on the Property a one-story
office and  warehouse  building  containing  approximately  14,000  square feet,
hereinafter called the "Building"; and

                  WHEREAS,  the Landlord and Tenant have heretofore entered into
a certain  lease  agreement  dated  November  14, 1994,  hereinafter  called the
"Lease", pursuant to which Tenant has leased approximately 10,000 square feet of
space, hereinafter called the "Original Leased Premises", all in accordance with
the terms and conditions of the Lease; and

                  WHEREAS,  the  Landlord  has  agreed to  provide  and lease to
Tenant  additional space  containing  approximately  4,000 square feet,  outside
dimensions  to center line of common wall,  hereinafter  called the  "Additional
Leased Premises" in the Building  hereinabove referred to in accordance with the
terms and conditions hereinafter provided; and

                  WHEREAS,  the Landlord  and Tenant by this First  Amendment to
Lease wish to modify, supplement and amend the terms and conditions of the Lease
to provide for additional rent and other Lease  obligations as the same shall be
required and attributable to the Additional Leased Premises,

                  NOW,  THEREFORE,  in  consideration  of the sum of One ($1.00)
Dollar and other good and valuable  consideration,  the parties hereto  covenant
and agree as follows:

                  1.  Effective  as of  the  Additional  Commencement  Date,  as
hereinafter defined, the Leased Premises shall consist of the 10,000 square feet
of Original Leased  Premises,  together with the 4,000 square feet of Additional
Leased  Premises,  which total leased space shall  comprise the entire  Building
containing 14,000,  hereinafter called the Revised Leased Premises,  and Article
1.1 of the Lease is hereby modified accordingly.

                  2. The Lease term under the Lease as to the Additional  Leased
Premises shall commence on January 1, 1997,  hereinafter  called the "Additional
Commencement  Date",  and shall  expire as to the  Revised  Leased  Premises  on
December 31, 1997.

                  3.       Commencing  on  the  Additional  Commencement  Date,
Article  3.1(c)  of the  Lease  is modified and amended as follows:

                           "(c)  During  the third  year of the three (3) year 
lease  term,  Tenant  shall pay Base Rent in the amount of Seventy Six Thousand
and 00/100  ($76,000.00)  Dollars per annum, in equal  installments of Six
Thousand  Three Hundred  Thirty Three and 33/100 ($6,333.33) Dollars per month."

                  4. It is  expressly  understood  and  agreed  that the  Tenant
currently  occupies the Additional  Leased  Premises under a Sublease  Agreement
with American Aluminum Company, a New Jersey corporation,  and that Tenant shall
continue to occupy the Additional  Leased  Premises and  improvements  as of the
Additional Commencement Date in an "as is" condition.

                  5. Effective as of the Additional  Commencement  Date Tenant's
Percentage  for all  Lease  purposes  shall be  revised  from  71.4% to 100% and
Article 1.2 of the Lease is hereby revised accordingly.
<PAGE>
                  6.       Subarticles  46(1) and (2) of the Lease are hereby
modified,  supplemented  and amended as follows:

                           "(1) There shall be paid  annually  minimum Base Rent
in the amount which is the greater of:

                                    (a)     Eighty Seven Thousand Nine Hundred 
Seventy  Nine  and  50/100 ($87,979.00) Dollars per annum; or

                                     b)     The minimum Base Rent of Seventy Six
Thousand  and 00/100  ($76,000.00)  Dollars  per annum as  provided in Article 3
herein,  hereinafter  referred to as the "Original  Base Rent",  and adjusted as
hereinafter provided.  Original Base Rent shall be increased, if applicable,  in
the event of an increase in the Cost of Living Index based on application of the
Cost of Living formula which is hereinafter defined as follows:
At the inception of the three (3) year renewal term, there shall be compared the
"All Items" Index figures for the New  York-Northeastern  New Jersey  average of
the "Consumers  Price Index for All Urban  Consumers"  (revised  CPI-U) (1982-84
equal to 100) published by the Bureau of Labor Statistics of the U.S. Department
of Labor (in this  paragraph  hereinafter  referred to as the  "Index")  for the
first month of the original term of this lease with the first month of the three
(3) year renewal  term.  If there is an increase n the Index for the first month
of the three (3) year renewal period  compared to the  applicable  Index for the
first month of the original  term of this lease,  said increase in Index figures
shall be used to determine the applicable  percentage of increase which shall be
the  basis  for  determining  rent  increase  over  the  Original  Base  Rent in
accordance  with  the  formula  hereinbefore  set  forth,  and as  shown  in the
following example:

                  EXAMPLE:  If the Index figure for the first month of the basic
lease is 100 (the  denominator)  and the Index figure for the first month of the
applicable  renewal term is 120, the increase in the Index  figures will produce
an increase of 20%.
                                                     (120-100)
                                                        100

Applying the formula, 20% of $76,000.00 is equal to $15,200.00.  Adding said sum
of $15,200.00 to the Original Base Rent of $76,000.00 produces an annual renewal
rent of $91,200.00 payable in equal monthly installments of $7,600.00.

Since  the rent  payment  for at least  the  first  month of the  three (3) year
renewal term will have been paid prior to the  determination  of any  applicable
rent increase in excess of the Original Base Rent payable for the three (3) year
renewal term, any increase for months already elapsed after  commencement of the
three (3) year renewal term shall then be added to the next monthly rent payment
then becoming due and payable.

                  (2) Anything herein contained to the contrary notwithstanding,
it is expressly  understood  and agreed that the minimum rent during the renewal
period shall not be less than Eighty Seven  Thousand  Nine Hundred  Seventy Nine
and 50/100 ($87,979.00) Dollars per annum."

                  7. Except as in the First  Amendment  to Lease  provided,  all
other terms and  conditions  of the Lease shall  remain in full force and effect
and shall be applicable to the  Additional  Leased  Premises upon the Additional
Commencement Date.

                  8.       This  Agreement  shall be binding on the parties 
hereto,  their heirs,  successors and assigns.

                  IN WITNESS WHEREOF,  the parties have hereunto set their hands
and seals or cause these presents to be signed by its proper corporate  officers
and caused its proper  corporate seal to be hereunto  affixed,  the day and year
first above written.

WITNESS:

____________________________                /s/ Maurice M. Weill
                                            MAURICE M. WEILL, TRUSTEE UNDER
                                            TRUST INDENTURE DATED AUGUST 30,
                                                        1968

ATTEST:                                     GLENGATE APPAREL,INC.

____________________________                By: /s/ Norman Britman
                                                Norman Britman, Treasurer



<TABLE> <S> <C>


<ARTICLE>                     5

<CIK>                         0000916394
<NAME>                        GlenGate Apparel, Inc.

       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                              SEP-30-1996
<PERIOD-START>                                 OCT-01-1995
<PERIOD-END>                                   SEP-30-1996

<CASH>                                         34,917
<SECURITIES>                                   0
<RECEIVABLES>                                  1,848,507
<ALLOWANCES>                                   (173,515)
<INVENTORY>                                    1,206,000
<CURRENT-ASSETS>                               3,404,392
<PP&E>                                         257,530
<DEPRECIATION>                                 0
<TOTAL-ASSETS>                                 3,697,839
<CURRENT-LIABILITIES>                          2,283,960
<BONDS>                                        0
                          0
                                    0
<COMMON>                                       8,114
<OTHER-SE>                                     0
<TOTAL-LIABILITY-AND-EQUITY>                   3,697,839
<SALES>                                        6,229,728
<TOTAL-REVENUES>                               6,229,728
<CGS>                                          4,150,138
<TOTAL-COSTS>                                  4,150,138
<OTHER-EXPENSES>                               3,326,060
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             202,821
<INCOME-PRETAX>                                (1,449,291)
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            0
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   (1,449,291)
<EPS-PRIMARY>                                  (.22)
<EPS-DILUTED>                                  (.22)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission