MARSHALLTOWN FINANCIAL CORP
DEFM14A, 1997-10-06
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: FIRST TRUST SPECIAL SITUATIONS TRUST SERIES 99, 497J, 1997-10-06
Next: SUPER VISION INTERNATIONAL INC, 8-K, 1997-10-06





                                  SCHEDULE 14A


                     INFORMATION REQUIRED IN PROXY STATEMENT

                            SCHEDULE 14A INFORMATION
Proxy Statement Pursuant to Section 14(a) of the Securities Exchange Act of 1934


Filed by the Registrant [ X ]

Filed by a Party other than the Registrant  [   ]


Check the appropriate box:

[   ]   Preliminary Proxy Statement    

[   ]   Confidential, for Use of the Commission Only (as permitted by 
        Rule 14a-6(e)(2))
                                                       
[ X ]   Definitive Proxy Statement
[   ]   Definitive Additional Materials
[   ]   Soliciting Material Pursuant to Rule 14a-11(c) or Rule 14a-12

                       MARSHALLTOWN FINANCIAL CORPORATION
                (Name of Registrant as Specified in its Charter)

                                       N/A
- --------------------------------------------------------------------------------
    (Name of Person(s) Filing Proxy Statement, if other than the Registrant)

Payment of Filing Fee (Check the appropriate box):

[   ]   No fee required.
[   ]   Fee  computed on table below per  Exchange  Act Rules  14a-6(i)(1) and
        0-11.

         (1)     Title of each class of securities to which transaction applies:

         (2)     Aggregate number of securities to which transaction applies:

         (3)     Per  unit  price  or other  underlying  value  of  transaction
                 computed pursuant to Exchange Act Rule 0-11:

         (4)     Proposed maximum aggregate value of transaction:

         (5)     Total fee paid:
<PAGE>

[ X ]    Fee paid previously with preliminary materials.

         Check box if any part of the fee is offset as provided by Exchange  Act
         Rule  0-11(a)(2)  and identify the filing for which the  offsetting fee
         was paid  previously.  Identify  the  previous  filing by  Registration
         Statement number, or the Form or Schedule and the date of its filing.


         (1)      Amount Previously Paid:

         (2)      Form, Schedule or Registration Statement No.:

         (3)      Filing Party:

         (4)      Date Filed:
<PAGE>

                 [MARSHALLTOWN FINANCIAL CORPORATION LETTERHEAD]

                            NOTICE OF SPECIAL MEETING
                               AND PROXY STATEMENT

                                                  October 8, 1997

Dear Stockholder:

            You  are  cordially   invited  to  attend  the  Special  Meeting  of
Stockholders  (the  "Special  Meeting") of  Marshalltown  Financial  Corporation
("MFC"),  the holding company for Marshalltown Savings Bank, FSB ("Marshalltown"
or the  "Bank"),  to be held at the Regency Inn located at the  intersection  of
Iowa Avenue and Highway 14, Marshalltown,  Iowa, on Friday, November 7, 1997, at
1:00 p.m., Marshalltown, Iowa time.

            At the Special Meeting,  stockholders  will be asked to consider and
vote on a proposal to adopt an  Agreement  and Plan of Merger dated July 1, 1997
(the "Merger Agreement") pursuant to which, among other things, HFSB Acquisition
Co. ("Acquisition Co."), a wholly owned subsidiary of Home Federal Savings Bank,
a federal  savings  bank ("Home  Federal"),  a wholly  owned  subsidiary  of HMN
Financial,  Inc.  ("HMN"),  will be  merged  with  and  into MFC with MFC as the
surviving corporation (the "Merger"). If the Merger is consummated, stockholders
of MFC will  receive  $17.51  per  share for the  common  stock of MFC (the "MFC
Common  Stock"),  subject to reduction if MFC's expenses in connection  with the
Merger Agreement and the transactions  contemplated thereby exceed $400,000 with
the per share reduction  being  calculated by dividing the excess expenses (i.e.
amount in excess of $400,000)  by  1,534,205  (the total number of shares of MFC
Common Stock outstanding and shares of MFC Common Stock issuable pursuant to the
exercise of outstanding options) (the "Per Share Merger Consideration"). The Per
Share  Merger  Consideration  will not be paid in  exchange  for shares  held by
stockholders  who have properly  exercised  appraisal  rights.  By virtue of the
Merger,  all validly issued and outstanding stock options under MFC's 1994 Stock
Option and  Incentive  Plan will be converted  into the right to receive the Per
Share Merger  Consideration less the exercise price for the shares, and all such
options will thereupon be cancelled.

            Adoption of the Merger Agreement  requires the affirmative vote of a
majority of the issued and  outstanding  shares of MFC Common Stock.  The Merger
Agreement and Merger have been unanimously  approved and adopted by the Board of
Directors of MFC, and the Board  unanimously  recommends that  stockholders vote
FOR  adoption of the Merger  Agreement.  In support of its  recommendation,  the
Board of  Directors  has  received an opinion  from EVEREN  Securities,  Inc., a
financial advisory firm headquartered in Chicago,  Illinois,  to the effect that
the  consideration to be paid to the MFC stockholders  pursuant to the Merger is
fair from a financial point of view. Upon completion of the Merger, the existing
stockholders of MFC will receive the Per Share Merger Consideration, and will no
longer own any stock or have any interest in MFC or Marshalltown,  nor will they
receive,  as a result of the  Merger,  any stock of HMN,  Home  Federal  or HFSB
Acquisition Co. Directors and executive  officers of MFC will attend the Special
Meeting to respond to any questions stockholders may have.

            Appraisal  rights are  available  under  Section 262 of the Delaware
General  Corporation  Law. A  stockholder  must  object in writing to the Merger
prior to the Special  Meeting,  or at the Special Meeting but before the vote on
<PAGE>
the Merger Agreement, by filing with the Secretary of MFC a written objection to
the Merger, identifying himself and stating that he intends thereby to demand an
appraisal of his shares.  Thereafter the stockholder  must follow the provisions
set forth under  Delaware law which are further  described in the attached proxy
statement,  including  that such  stockholder  may not vote for  adoption of the
Merger Agreement.

            YOUR VOTE IS IMPORTANT,  REGARDLESS OF THE NUMBER OF SHARES YOU OWN.
The Board of Directors  urges you to read the enclosed proxy statement and sign,
date and  return  the  enclosed  proxy  card in the  enclosed  postage  pre-paid
envelope as soon as possible  even if you  currently  plan to attend the Special
Meeting.  Returning  your proxy card will not prevent you from voting in person,
but will  assure  that  your vote is  counted  if you are  unable to attend  the
Special Meeting.

            The Merger is an  important  step for MFC and its  stockholders.  On
behalf of the Board of Directors, I urge you to vote.

                                           Sincerely,


                                           /s/Richard A. Rathke
                                           --------------------
                                           Richard A. Rathke
                                           President and Chief Executive Officer

<PAGE>


                       MARSHALLTOWN FINANCIAL CORPORATION
                              303 West Main Street
                            Marshalltown, Iowa 50158
                                 (515) 754-6000

                    NOTICE OF SPECIAL MEETING OF STOCKHOLDERS
                         TO BE HELD ON NOVEMBER 7, 1997



            Notice is hereby given that a Special Meeting of  Stockholders  (the
"Special  Meeting")  of  Marshalltown   Financial   Corporation  ("MFC"  or  the
"Company"),   the  holding   company  for   Marshalltown   Savings   Bank,   FSB
("Marshalltown"  or the "Bank"),  will be held at the Regency Inn located at the
intersection  of Iowa  Avenue and  Highway 14,  Marshalltown,  Iowa,  on Friday,
November 7, 1997, at 1:00 p.m., Marshalltown, Iowa time.

            A proxy  card  and  Proxy  Statement  for the  Special  Meeting  are
enclosed.

            The  Special  Meeting is for the purpose of  considering  and voting
upon the following matters:

            1.       A proposal to adopt the Agreement and Plan of Merger, dated
                     as of  July  1,  1997  by and  among  HMN  Financial,  Inc.
                     ("HMN"),  Home Federal Savings Bank, a federal savings bank
                     ("Home Federal"), HFSB Acquisition Co. ("Acquisition Co."),
                     and MFC (the  "Merger  Agreement"),  pursuant  to which (i)
                     Acquisition Co., a wholly owned subsidiary of Home Federal,
                     a wholly owned subsidiary of HMN, would merge with and into
                     MFC (the "Merger"),  and (ii) each  outstanding  share, par
                     value $.01 per share,  of MFC common stock (the "MFC Common
                     Stock"),  would  be  converted  into the  right to  receive
                     $17.51 in cash,  without interest,  subject to reduction in
                     the per share price if MFC's  expenses in  connection  with
                     the  Merger  Agreement  and the  transactions  contemplated
                     thereby exceed  $400,000 with the per share reduction being
                     calculated by dividing the excess expenses (i.e.  amount in
                     excess of  $400,000)  by  1,534,205  (the  total  number of
                     shares of MFC Common  Stock  outstanding  and shares of MFC
                     Common   Stock   issuable   pursuant  to  the  exercise  of
                     outstanding  options),  all on  the  terms  and  conditions
                     contained  in the Merger  Agreement.  The Per Share  Merger
                     Consideration  will not be paid in  exchange  for shares of
                     MFC Common  Stock held by  stockholders  who have  properly
                     exercised   appraisal  rights.   The  Merger  Agreement  is
                     attached as Appendix A to the accompanying Proxy Statement;
                     and

such other  matters as may  properly  come  before  the  Special  Meeting or any
adjournments or postponements  thereof.  The Board of Directors of MFC (the "MFC
Board") is not aware of any other business to come before the Special Meeting.
<PAGE>
            Any action may be taken on the  foregoing  proposal  at the  Special
Meeting on the date specified above or any adjournment or postponement  thereof.
Stockholders  of record at the close of business on  September  26, 1997 are the
stockholders  entitled to vote at the Special  Meeting  and any  adjournment  or
postponement thereof.

            A complete  list of  stockholders  entitled  to vote at the  Special
Meeting is available for examination by any stockholder, for any purpose germane
to the Special  Meeting,  during  ordinary  business hours at the offices of the
Company located at 303 West Main Street, Marshalltown,  Iowa for a period of ten
days  prior to the  Special  Meeting.  This  list  will  also be  available  for
inspection by stockholders at the Special Meeting.

            You are requested to vote, sign and date the enclosed form of proxy,
which is  solicited  by the MFC Board,  and to mail it promptly in the  enclosed
envelope.  The  proxy  will not be used if you  attend  and vote at the  Special
Meeting in person.

                                           BY ORDER OF THE BOARD OF DIRECTORS



                                           /s/Richard A. Rathke
                                           --------------------
                                           Richard A. Rathke
                                           President and Chief Executive Officer
Marshalltown, Iowa
October 8, 1997

IMPORTANT:  THE  PROMPT  RETURN OF  PROXIES  WILL SAVE THE  EXPENSE  OF  FURTHER
REQUESTS FOR PROXIES IN ORDER TO INSURE A QUORUM. A  SELF-ADDRESSED  ENVELOPE IS
ENCLOSED  FOR YOUR  CONVENIENCE.  NO POSTAGE IS REQUIRED IF MAILED IN THE UNITED
STATES.
<PAGE>

                                 PROXY STATEMENT

                       MARSHALLTOWN FINANCIAL CORPORATION
                              303 WEST MAIN STREET
                            MARSHALLTOWN, IOWA 50158
                                 (515) 754-6000

                         SPECIAL MEETING OF STOCKHOLDERS
                                November 7, 1997

            This Proxy  Statement  is being  furnished  in  connection  with the
solicitation  of  proxies  by the  Board  of  Directors  (the  "MFC  Board")  of
Marshalltown Financial Corporation ("MFC" or the "Company"), the holding company
for Marshalltown  Savings Bank, FSB ("Marshalltown" or the "Bank") to be used at
the Special Meeting of Stockholders to be held on November 7, 1997 at 1:00 p.m.,
Marshalltown,  Iowa time, and at any  adjournment or  postponement  thereof (the
"Special  Meeting").  The accompanying Notice of Special Meeting of Stockholders
and this Proxy  Statement  are first being  mailed to  stockholders  on or about
October 8, 1997.

            At the Special Meeting,  stockholders  will be asked to consider and
vote on a proposal to adopt the  Agreement and Plan of Merger dated July 1, 1997
(the "Merger  Agreement")  pursuant to which HFSB Acquisition Co.  ("Acquisition
Co."),  a Delaware  corporation  and a wholly owned  subsidiary  of Home Federal
Savings,  a federal savings bank ("Home Federal"),  a wholly owned subsidiary of
HMN Financial,  Inc. ("HMN"), a Delaware  corporation,  would be merged with and
into  MFC,  a  Delaware  corporation  (the  "Merger").  Pursuant  to the  Merger
Agreement,  upon  consummation of the Merger,  each share of the common stock of
MFC, par value $.01 per share,  ("MFC  Common  Stock")  outstanding  immediately
prior to the Effective Time (as defined  hereinafter),  including  shares issued
pursuant to MFC's  Recognition  and Retention Plan (the "RRP") whether vested or
unvested,  will be canceled and converted  into the right to receive  $17.51 per
share in cash subject to  reduction in the per share price if MFC's  expenses in
connection with the Merger Agreement and the transactions  contemplated  thereby
exceed $400,000 with the per share  reduction  being  calculated by dividing the
excess  expenses  (i.e.  amount in excess of $400,000)  by 1,534,205  (the total
number of shares of MFC Common Stock  outstanding and shares of MFC Common Stock
issuable   pursuant   to   outstanding   options)   (the   "Per   Share   Merger
Consideration"). See "THE MERGER - Expenses." The Per Share Merger Consideration
will not be paid in exchange  for shares of MFC Common  Stock held by HMN or any
of its  affiliates  or in  exchange  for shares  held by  stockholders  who have
properly exercised appraisal rights (collectively, "Excluded Shares"). By virtue
of the Merger,  all validly  issued and  outstanding  stock  options under MFC's
Stock Option Plan (the "Stock Option Plan"), whether vested or unvested, will be
converted into the right to receive the Per Share Merger  Consideration less the
exercise  price for the shares and all such options will thereupon be cancelled.
See "THE  MERGER" and Appendix A. The MFC Board  believes  that the Merger is in
the best interest of MFC and its  stockholders  and unanimously  recommends that
stockholders vote "FOR" adoption of the Merger Agreement.

            MFC stockholders will also consider and vote upon any other business
which may be properly  brought before the Special  Meeting or any adjournment or
postponement  thereof. As of the date hereof, the MFC Board knows of no business
that will be presented for  consideration  at the Special Meeting other than the
matters described in this Proxy Statement.

               THE DATE OF THIS PROXY STATEMENT IS OCTOBER 8, 1997 
<PAGE>
<TABLE>
<CAPTION>
                                                 TABLE OF CONTENTS

                                                                                                               Page
                                                                                                               ----

<S>                                                                                                            <C>
            SUMMARY OF PROXY STATEMENT............................................................................i
                     The Special Meeting..........................................................................i
                             Date, Time and Place.................................................................i
                             Matters to be Considered.............................................................i
                             Record Date; Shares Entitled to Vote.................................................i
                             Vote Required........................................................................i
                             Revocability of Proxies.............................................................ii
                     The Merger..................................................................................ii
                             Parties to the Merger..............................................................iii
                             MFC Board's Approval and Recommendation of the Merger..............................iii
                             Appraisal Rights....................................................................iv
                             Opinion of Financial Advisor........................................................iv
                             Effective Time......................................................................iv
                             Interests of Certain Persons in the Merger..........................................iv
                             Certain Federal Income Tax Consequences..............................................v
                             Method of Payment/Surrender of Stock Certificates...................................vi
                             Conditions to Consummation of the Merger; Regulatory Approval.......................vi
                             Termination; Break-up Fee...........................................................vi
                             Expenses............................................................................vi
                             Accounting Treatment...............................................................vii
                             Market Prices and Dividends........................................................vii

            SELECTED CONSOLIDATED FINANCIAL INFORMATION........................................................viii

            THE SPECIAL MEETING...................................................................................1

            SOLICITATION, VOTING AND REVOCABILITY OF PROXIES......................................................2

            VOTING SECURITIES AND PRINCIPAL HOLDERS THEREOF.......................................................3

            THE MERGER............................................................................................4
                     General......................................................................................4
                     Background of the Merger.....................................................................5
                     Reasons for the Merger and Recommendation of the Board of Directors..........................6
                     Opinion of Financial Advisor.................................................................8
                     Effective Time..............................................................................12
                     Interests of Certain Persons in the Merger..................................................12
                     Employee Benefit Plans......................................................................14
                     Certain Federal Income Tax Consequences.....................................................15
                     Surrender of Stock Certificates.............................................................16

                                                         I
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
TABLE OF CONTENTS (continued)                                                                                  Page
                                                                                                               ----
<S>                                                                                                      <C>  
                     Regulatory Approvals........................................................................16
                     Representations and Warranties..............................................................17
                     Conditions to Consummation..................................................................17
                     Termination; Break up Fee...................................................................19
                     Business Pending Consummation...............................................................20
                     Waiver......................................................................................22
                     Appraisal Rights............................................................................22
                     Expenses....................................................................................26
                     Accounting Treatment........................................................................26

            INFORMATION REGARDING HMN FINANCIAL, INC.............................................................26

            STOCKHOLDER PROPOSALS................................................................................27

            ACCOUNTANTS..........................................................................................27

            OTHER MATTERS........................................................................................27

            INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE......................................................28

            Agreement and Plan of Merger (omitting schedules and exhibits)...............................Appendix A

            Section 262 of the Delaware General Corporation Law..........................................Appendix B

            Opinion of EVEREN Securities.................................................................Appendix C

            Annual Report on Form 10-KSB for the fiscal year ended
              September 30, 1996.........................................................................Appendix D

            Quarterly Report on Form 10-QSB for the quarter ended
              June 30, 1997..............................................................................Appendix E



                                                        II
</TABLE>
<PAGE>



                           SUMMARY OF PROXY STATEMENT 


            The following is a brief summary of certain information  relating to
the Special Meeting and the Merger contained  elsewhere in this Proxy Statement.
This summary is not intended to be a complete  description of all material facts
regarding MFC and the matters to be considered  at the Special  Meeting,  and is
qualified in all respects by the more detailed  information  appearing elsewhere
herein and the Appendices hereto. A copy of the Merger Agreement is set forth as
Appendix A to this Proxy  Statement and reference is made thereto for a complete
description of the terms of the Merger.

                               The Special Meeting 

Date, Time and Place

            The Special  Meeting will be held at 1:00 p.m.,  Marshalltown,  Iowa
time on Friday, November 7, 1997 at the Regency Inn, located at the intersection
of Iowa Avenue and Highway 14 in Marshalltown, Iowa.

Matters to be Considered

            At the Special  Meeting,  holders of shares of MFC Common Stock will
be asked to consider  and vote upon:  a proposal  to adopt the Merger  Agreement
pursuant  to  which  Acquisition  Co.  would  merge  with  and into MFC and each
outstanding  share of MFC  Common  Stock  would be  converted  into the right to
receive the Per Share Merger Consideration.

            Stockholders  will also  consider  and vote upon any other  business
which may be properly  brought before the Special  Meeting or any adjournment or
postponement  thereof. As of the date hereof, the MFC Board knows of no business
that will be presented for  consideration  at the Special Meeting other than the
matters described in this Proxy Statement.

Record Date; Shares Entitled to Vote

            The  presence,  in person or by proxy,  of the  holders  of at least
one-third of all the shares of MFC Common Stock  entitled to vote at the Special
Meeting is required for a quorum.  The close of business on  September  26, 1997
has been fixed as the record date (the "Record Date") for the  determination  of
persons  entitled  to notice of and to vote at the  Special  Meeting.  As of the
Record  Date,  there  were  1,411,475  shares of MFC  Common  Stock  issued  and
outstanding and entitled to vote and 371 holders of record.

Vote Required

            Adoption of the Merger  Agreement will require the affirmative  vote
of the  holders of at least a majority of the issued and  outstanding  shares of
MFC Common  Stock.  Abstentions,  broker  non-votes  and votes  withheld will be
treated as shares that are present for purposes of determining

                                        



                                       i
<PAGE>
a quorum at the Special Meeting,  and abstentions and broker non-votes will have
the effect of a vote against the Merger Agreement.  Stockholders are entitled to
one vote at the  Special  Meeting  for each  share of MFC  Common  Stock held of
record at the close of business on the Record Date.  As of the Record Date,  the
directors  and officers of MFC,  together  with their  affiliates,  beneficially
owned 362,789 shares,  or 24.2% of the  outstanding  shares of MFC Common Stock;
and HMN,  Home  Federal  and  Acquisition  Co.  together  with  their  officers,
directors and affiliates own 60,000 shares,  or 4.3%, of the outstanding  shares
of MFC Common  Stock.  See "THE MERGER --  Interests  of Certain  Persons in the
Merger."

            If at least a majority of the votes  eligible to be cast do not vote
in favor of the Merger  Agreement,  MFC will continue as a separate entity and a
going concern and the Merger  Agreement  will be  terminated.  A failure to vote
will have the same effect as a vote against approval of the Merger Agreement.

Revocability of Proxies

            Stockholders  who execute  proxies  retain the right to revoke them.
Proxies may be revoked by written  notice to the Secretary of MFC, by the filing
of a later dated proxy prior to a vote being taken at the Special Meeting, or by
attending  the  Special  Meeting  and  voting in person.  Attendance,  in and of
itself, will not constitute revocation of a proxy.

                                   The Merger

            The Merger Agreement, a copy of which is attached hereto as Appendix
A and hereby incorporated by reference in this Proxy Statement, provides for the
Merger pursuant to which  Acquisition Co. would be merged with and into MFC. For
a more detailed description of the Merger, see "THE MERGER."

            At the Effective Time (as hereinafter  defined) of the Merger,  each
of the outstanding  shares of MFC Common Stock outstanding  immediately prior to
the Effective Time, except Excluded Shares,  will be converted into the right to
receive the Per Share Merger  Consideration,  without interest. By virtue of the
Merger,  all validly issued and outstanding stock options under the Stock Option
Plan,  whether  vested or unvested,  will be converted into the right to receive
the Per Share Merger  Consideration  less the exercise  price for the shares and
all such options will  thereupon be cancelled.  As of September 26, 1997,  there
were  1,351,475  shares of MFC Common  Stock issued and  outstanding,  excluding
60,000 shares of MFC Common Stock held by HMN which, at the Effective Time, will
be cancelled and retired with no consideration paid, but including 18,974 shares
of MFC Common Stock issued under the RRP, as well as,  outstanding stock options
to acquire 122,730 shares of MFC Common Stock under the Stock Option Plan for an
aggregate  consideration  on that  date of  approximately  $24.8  million.  Upon
completion of the Merger,  the existing  stockholders  of MFC will no longer own
any stock or have any interest in MFC, nor will they receive, as a result of the
Merger, any stock of HMN, Home Federal or Acquisition Co.


                                        







                                       ii
<PAGE>
Parties to the Merger

            Marshalltown Financial Corporation. MFC, a Delaware corporation, was
organized  in  1993  for  the  purpose  of  becoming  the  holding  company  for
Marshalltown upon  Marshalltown's  conversion from a federally  chartered mutual
savings bank to a federally chartered stock savings bank (the "Conversion"). The
Conversion  was  completed  on March 30, 1994.  At June 30, 1997,  MFC had total
consolidated  assets of $127.5 million,  total  consolidated  deposits of $106.4
million and  consolidated  stockholders'  equity of $20.1  million.  MFC has not
engaged  in  any   significant   activity   other  than  holding  the  stock  of
Marshalltown.

            As a community-oriented  financial institution,  Marshalltown offers
traditional financial services to meet the needs of consumers in the communities
it services.  The Bank attracts retail deposits from the general public and uses
these  deposits,  together  with other  funds,  to originate  primarily  one- to
four-family  residential mortgage loans and, to a lesser extent,  commercial and
multi-family  real  estate,  construction  and  consumer  loans.  The Bank  also
purchases  significant  amounts of mortgage-backed  securities and participation
loans  and  invests  in  U.S.   Government  and  agency  obligations  and  other
permissible investments.

            The  executive  offices of MFC and the Bank are  located at 303 West
Main Street,  Marshalltown,  Iowa,  and the telephone  number at that address is
(515) 754-6000.

            HMN  Financial,  Inc. HMN is a Delaware  corporation  and registered
savings and loan holding company.  At June 30, 1997, HMN had total  consolidated
assets of $566.9 million,  total  consolidated  deposits of $365.4 million,  and
consolidated stockholders' equity of $81.8 million.
HMN is the holding company for Home Federal.

            The  executive  offices of HMN and Home  Federal  are located at 101
North Broadway,  Spring Valley,  Minnesota  55975,  and its telephone  number is
(507) 346-7345. See "INFORMATION REGARDING HMN FINANCIAL, INC."

MFC Board's Approval and Recommendation of the Merger

            At the MFC Board's  special  meeting  held on June 30,  1997,  after
considering  the terms and conditions of the Merger  Agreement and obtaining the
advice of its financial  advisor,  the MFC Board unanimously  adopted the Merger
Agreement and approved the Merger.  The MFC Board believes that the Merger is in
the best interests of the stockholders of MFC and, accordingly,  recommends that
stockholders  of  MFC  vote  "FOR"  adoption  of  the  Merger  Agreement.  For a
discussion  of  the  circumstances   surrounding  the  Merger  and  the  factors
considered  by the MFC Board in making its  recommendation,  see "THE  MERGER --
Background of the Merger" and "-- Reasons for the Merger and  Recommendation  of
the Board of Directors."




                                       





                                      iii
<PAGE>
Appraisal Rights

            Under  Delaware  law,  holders  of MFC  Common  Stock who  object in
writing to the Merger prior to the Special  Meeting,  or at the Special  Meeting
but prior to the vote on the  Merger  Agreement  and do not vote in favor of the
Merger Agreement are entitled to appraisal rights provided that they comply with
certain statutory  procedures.  See "THE MERGER -- Appraisal Rights" and Section
262 of the Delaware  General  Corporation Law ("DGCL"),  attached as Appendix B,
for more information respecting the appraisal rights of stockholders.

Opinion of Financial Advisor

            The  MFC  Board  retained  EVEREN  Securities,  Inc.  ("EVEREN"),  a
financial  advisory firm  headquartered in Chicago,  Illinois,  to assist in the
negotiation  of  the  Merger  and  to act as  financial  advisor  in  connection
therewith.  EVEREN  rendered to the MFC Board its opinion to the effect that the
consideration  to be received by the  stockholders of MFC pursuant to the Merger
Agreement is fair from a financial point of view. A copy of EVEREN's  opinion is
set forth as Appendix C and should be read by stockholders in its entirety.  For
further information  regarding the opinion of EVEREN, see "THE MERGER -- Opinion
of Financial Advisor."

Effective Time

            The Merger will become effective at the time a certificate of merger
related  to the  Merger is filed as  provided  in the DGCL  ("Effective  Time").
Assuming the timely receipt of all regulatory  approvals,  the expiration of all
statutory  waiting  periods and the  satisfaction or waiver of all conditions in
the Merger  Agreement,  it is  currently  anticipated  that the  Merger  will be
consummated in the fourth quarter of 1997.

Interests of Certain Persons in the Merger

            The  directors and  executive  officers of MFC,  together with their
affiliates,  beneficially owned as of the Record Date a total of 362,789 shares,
or  24.2% of MFC  Common  Stock.  The  directors  and  executive  officers  have
expressed  their intent to vote their shares of MFC Common Stock in favor of the
Merger  Agreement.  Upon the  Effective  Time of the Merger,  the  directors and
executive  officers  will  receive the same Per Share Merger  Consideration  for
their shares as the other  stockholders of MFC, or approximately $4.4 million in
the aggregate,  excluding amounts received pursuant to the Stock Option Plan and
the RRP.  Certain  members of MFC's  management  and the MFC Board have  certain
interests in the Merger that are in addition to their  interests as stockholders
of MFC generally,  as described below and in "THE MERGER -- Interests of Certain
Persons in the Merger."

            Stock Option Plan and  Recognition  and Retention Plan. By virtue of
the Merger,  all validly  issued and  outstanding  stock options under the Stock
Option Plan,  whether  vested or unvested,  will be converted  into the right to
receive  the Per Share  Merger  Consideration  less the  exercise  price for the
shares in cancellation of such stock options.  Directors and executive  officers
of MFC currently hold options to purchase an aggregate of 120,003 shares.  Under
this

                                       



                                       iv
<PAGE>
arrangement,  it is  anticipated  that such  individuals  would  receive  in the
aggregate,  net of the  option  exercise  price of $8.00 per  share,  a total of
approximately  $1,141,000 in cash for the options that they currently hold under
the Stock Option Plan.

            In addition, by virtue of the Merger, all RRP awards, whether vested
or unvested, will become fully vested and nonforfeitable and will be treated the
same as other  shares of MFC Common  Stock.  Directors  and  executive  officers
currently hold an aggregate of 18,974 shares of MFC Common Stock issued pursuant
to the RRP. Pursuant to the Merger  Agreement,  such individuals would receive a
total of  approximately  $332,000 in cash for their  shares of MFC Common  Stock
issued pursuant to the RRP.

            Employment  Agreements.  Pursuant  to  the  Merger  Agreement,  Home
Federal  has  agreed  to  assume  the terms  and  conditions  of the  employment
agreements  between the Bank and  Executive  Officers  Richard  Rathke,  William
Gross, Judy Roberts,  Wanda Evans, John Harmer and Kathy Baker. At the Effective
Time, it is expected  that Home Federal will  terminate Mr. Rathke in accordance
with the terms and  conditions  set forth in his  employment  agreement with the
Bank dated June 30, 1995 and Mr.  Rathke will receive a lump sum cash payment of
approximately  $339,000. It is a condition to HMN's obligation to consummate the
Merger that officers Gross,  Roberts,  Evans,  Harmer and Baker consent that the
Merger Agreement,  the Merger and the transactions  contemplated  thereby do not
constitute a material diminution of or interference with such employee's duties,
responsibilities  and benefits  under such  agreements.  Based on their  current
salaries,  if these  individuals  are  terminated  within  twelve  months of the
Effective Time under circumstances  entitling them to severance pay as described
above, they would be entitled to receive lump sum cash payments of approximately
$298,000, $107,000, $122,000, $117,000 and $98,000, respectively.

            Directors' and Officers' Indemnification.  After the Effective Time,
HMN  will  assume  and  honor  the  indemnification  obligations  of MFC and its
subsidiaries set forth in their respective certificate of incorporation, charter
or bylaws,  as in effect on the date of the Merger Agreement with respect to any
person  described in such  indemnification  provision.  Further HMN will,  for a
period of three years,  maintain the current directors' and officers'  liability
policies  maintained by MFC and its subsidiaries  with respect to claims arising
from facts or events which occurred at or before the Effective Time.

Certain Federal Income Tax Consequences

            As a result  of the  Merger,  a  stockholder  of MFC will  generally
recognize  a gain or loss  for  federal  income  tax  purposes  measured  by the
difference  between the cash received  pursuant to the Merger Agreement and such
stockholder's  adjusted  tax basis in the shares of MFC Common  Stock  exchanged
therefor.  EACH STOCKHOLDER SHOULD CONSULT WITH HIS OR HER TAX ADVISOR AS TO THE
SPECIFIC  TAX  CONSEQUENCES  OF  THE  MERGER  TO  SUCH  HOLDER,   INCLUDING  THE
APPLICABILITY AND EFFECT OF FEDERAL,  STATE, LOCAL,  FOREIGN AND OTHER TAX LAWS.
See "THE MERGER -- Certain Federal Income Tax Consequences."


                                         






                                       v
<PAGE>
Method of Payment/Surrender of Stock Certificates

            Assuming the Merger is approved by MFC  stockholders  and regulatory
authorities,  promptly after consummation of the Merger,  Registrar and Transfer
Company,  will mail  instructions to each MFC stockholder  concerning the proper
method of surrendering  certificates  formerly  representing MFC Common Stock in
exchange for the Per Share Merger Consideration.  DO NOT SEND STOCK CERTIFICATES
AT THIS TIME. See "THE MERGER --Surrender of Stock Certificates."

Conditions to Consummation of the Merger; Regulatory Approval

            The  respective  obligations of the parties to consummate the Merger
are subject to, among other things:  (i) adoption of the Merger Agreement by MFC
stockholders  holding  not less than a majority  of the  issued and  outstanding
shares of MFC Common Stock; (ii) receipt of all applicable  regulatory approvals
without  any  condition  which,  in the  reasonable  opinion  of HMN,  is unduly
burdensome to HMN; (iii) the absence of any order  prohibiting  consummation  of
the  Merger;   and  (iv)  the  satisfaction  or  waiver  of  certain  additional
conditions.  For more information on conditions precedent to consummation of the
Merger and the  regulatory  approvals  required,  see "THE MERGER --  Regulatory
Approvals" and "-- Conditions to Consummation."

Termination; Break-up Fee

            The  Merger  Agreement  may be  terminated  at any  time  by  mutual
agreement of the parties.  The Merger Agreement may also be terminated by either
party  if,  among  other  things,  (i) a  condition  precedent  to that  party's
obligation to close cannot be met by the Closing Date, as defined in "THE MERGER
- -- Effective  Time";  (ii) the Effective Time has not occurred prior to June 30,
1998; (iii) the stockholders of MFC fail to adopt the Merger Agreement; (iv) any
required  governmental  consent or approval is not  obtained;  (v) the MFC Board
fails to make a favorable  recommendation with regard to the Merger Agreement to
the MFC  stockholders  or fails to submit the Merger  Agreement  to  stockholder
vote; or (vi) MFC enters into a definitive  agreement for a business combination
with an entity other than HMN or its subsidiaries. See "THE MERGER -- Conditions
to  Consummation"  and "--  Termination;  Break  up Fee"  for  more  information
respecting  termination of the Merger Agreement.  Under certain  conditions,  if
there has been no  material  breach of the Merger  Agreement  by HMN and the MFC
Board fails to make a favorable  recommendation  of the Merger  Agreement to MFC
stockholders  at the  Special  Meeting,  including  failing to submit the Merger
Agreement  to a vote of the  stockholders,  or MFC enters  into,  or proposes to
enter into,  certain  business  combinations  with a party other than HMN or its
subsidiaries,  MFC may be required to pay HMN a fee of $750,000. See "THE MERGER
- --Termination; Break up Fee."

Expenses

            MFC and HMN will each pay for their costs and  expenses  incurred in
connection with the Merger Agreement and the transactions  contemplated thereby.
However,  if MFC's  costs and  expenses,  including  environmental  clean up and
remediation costs associated with the ground

                                        





                                       vi
<PAGE>
water of the Bank's  Marshalltown  facility,  if any, exceed  $400,000,  the Per
Share  Merger  Consideration  will be reduced by the amount by which MFC's costs
and expenses exceed  $400,000,  divided by 1,534,205.  On September 9, 1997, the
Bank received a letter from the State of Iowa Department of Natural Resources in
which the Bank was informed that,  based upon a Tier I Report  Review,  the site
had been  assigned a "No Action  Required"  classification.  As of September 30,
1997, MFC had incurred $63,282.32 in costs and expenses (including environmental
liabilities), in addition to which a completion fee payable to EVEREN, estimated
to be  $288,000,  will  be  included  in  determining  the  costs  and  expenses
attributable to the Merger Agreement and the transactions contemplated thereby.

            If the Per Share  Merger  Consideration  falls below  $17.25,  MFC's
stockholders will be resolicited for adoption of the Merger Agreement based upon
the then available Per Share Merger Consideration.

Accounting Treatment

            The Merger will be treated as a purchase  for  accounting  purposes.
Accordingly, under generally accepted accounting principles ("GAAP"), the assets
and liabilities of MFC will be recorded on the books of HMN at their  respective
fair values at the Effective Time of consummation of the Merger.

Market Prices and Dividends

            MFC  Common  Stock is traded on the  Nasdaq  Stock  Market  National
Market (the "Nasdaq National Market") under the symbol "MFCX." The closing sales
price per share for MFC Common Stock as reported on the Nasdaq  National  Market
on June 30,  1997,  the last full trading day prior to the  announcement  of the
execution of the Merger  Agreement,  was $15.50 and on September  25, 1997,  the
last day practicable prior to mailing of the Proxy Statement,  was $17.0625. MFC
has not paid any dividends since its incorporation. On September 26, 1997, there
were approximately 371 stockholders of record.



                                      






















                                      vii
<PAGE>
<TABLE>
<CAPTION>
                                                 MARSHALLTOWN FINANCIAL CORPORATION
                                             SELECTED CONSOLIDATED FINANCIAL INFORMATION


                                                 At June 30,                               At September 30,
                                                ------------    --------------------------------------------------------------------
                                                    1997          1996            1995           1994           1993           1992
                                                    ----          ----            ----           ----           ----           ----
                                                                                   (In Thousands)
<S>                                              <C>            <C>            <C>            <C>            <C>            <C>
Selected Financial Condition Data:
Total assets.............................        $127,528       $124,183       $123,681       $124,060       $119,537       $123,000
Loans receivable, net....................          63,407         60,284         50,386         44,189         42,536         40,573
Cash and cash equivalents................           5,896          2,286          4,397          2,549          5,545          5,264
Mortgage-backed securities...............          42,680         47,513         55,213         62,015         55,498         57,649
Investment securities....................          13,400         11,799         11,273         13,152         14,173         17,601
Deposits . . . . . . . ..................         106,406        103,040        103,121        104,597        111,265        115,774
Stockholders' equity.....................          20,074         19,338         19,193         18,465          7,210          6,061
Book value per share.....................           14.22          13.70          13.60          13.08            ---            ---

<CAPTION>


                                                  Nine Months Ended                          Year Ended September 30,
                                                                                             ------------------------
                                                   June 30, 1997      1996          1995          1994          1993          1992
                                                   -------------      ----          ----          ----          ----          ----
                                                                                      (In Thousands)
<S>                                                  <C>           <C>            <C>            <C>           <C>          <C>  
Selected Operations Data:
Total interest income........................        $  6,614      $  8,756       $ 8,497        $8,547        $9,285       $10,333
Total interest expense.......................           4,095         5,579         5,160         4,805         5,527         7,237
                                                     --------      --------       -------        ------        ------       ------- 
  Net interest income........................           2,519         3,177         3,337         3,742         3,758         3,096
Provision for loan losses....................               8            10             6             7            10            10
  Net interest income after
   provision for loan losses.................           2,511         3,167         3,331         3,735         3,748         3,086
                                                     --------      --------       -------        ------        ------       ------- 
Non-interest income:
  Loan fees and service charges..............              42            63            69            88            78            87
  Other noninterest income...................             130            73            93            31            19            52
                                                     --------      --------       -------        ------        ------       ------- 
Total noninterest income.....................             172           136           162           119            97           139
                                                     --------      --------       -------        ------        ------       ------- 
Total noninterest expense....................           1,771         3,171         2,482         2,300         2,065         1,995
                                                     --------      --------       -------        ------        ------       ------- 
Income before income taxes...................             912           132         1,011         1,554         1,780         1,230
Income tax expense (credit)..................             245            57           379           569           631           383
                                                     --------      --------       -------        ------        ------       ------- 
  Net income ................................        $    667      $     75       $   632        $  985        $1,149      $    847
                                                     ========      ========       =======        ======        ======      ========
  Net income per share . . . ................        $    .45      $    .05       $   .43        $  .37(1)     $  ---      $    ---
                                                     ========      ========       =======        ======        ======      ======== 

(1)  Subsequent to Conversion.
</TABLE>
                                                                viii
<PAGE>
<TABLE>
<CAPTION>
                                                     At or For the
                                                      Nine Months
                                                         Ended
                                                        June 30,                    At or For the Year Ended September 30,
                                                                         ----------------------------------------------------------
                                                           1997          1996           1995          1994         1993        1992
                                                           ----          ----           ----          ----         ----        ----
<S>                                                      <C>           <C>          <C>            <C>             <C>       <C> 
Selected Financial Ratios and Other Data:
Performance Ratios:                                                                                                                 
 Return on assets (ratio of net income
  to average total assets)......................            .64%          .06%(1)        .51%           .81%         .95%       .69%
 Interest rate spread information:                                                                                            
    Average during period.......................           1.95          1.80           2.05           2.66         3.00       2.39
    End of period...............................           1.91          1.78           1.68           2.44         2.89       2.80
 Net interest margin(2).........................           2.73          2.58           2.77           3.09         3.17       2.57
 Ratio of operating expense to average total                                                                                     
  assets........................................           1.72          2.56(1)        2.00           1.89         1.69       1.63
 Return on equity (ratio of net income to                                                                                          
  average equity)...............................           4.08          0.39(1)        3.36           7.67        17.31       1502
Quality Ratios at End of Year:                                                                                           
 Non-performing assets(3) to total assets.......           N/A(4)        N/A(4)          .02            .02        N/A(4)       .03
 Allowance for loan losses to total loans.......            .19           .19            .20            .23          .22        .21
 Allowance for loan losses to non-performing                                                                             
  assets(3).....................................           N/A(4)        N/A(4)       427.08         410.00        N/A(4)    257.58
 Allowance for loan losses to non-performing                                                                             
  loans.........................................           N/A(4)        N/A(4)     5,125.00       1,464.00        N/A(4)    447.37

Capital Ratios:                                                                                                                     
 Stockholders' equity to total assets, at end of
  year..........................................          15.74         15.57          15.52          14.88         6.03       4.93
 Average stockholders' equity to average                                   
  assets........................................          15.76         15.55          15.20          10.54         5.47       4.61
 Ratio of average interest-earning assets                                  
  to average interest-bearing liabilities.......         117.71%       117.42%        116.97%        110.99%      103.52%    102.93%
Number of full-service offices..................              3             3              3              3            3          3

(1)  Excluding  the  one-time  Savings   Association   Insurance  Fund  ("SAIF")
     assessment,  return on assets,  ratio of operating expense to average total
     assets  and  return  on  equity  would  have been  .42%,  2.01% and  2.68%,
     respectively.
(2)  Net interest income divided by average interest-earning assets.
(3)  Non-performing assets consist of nonaccruing loans, accruing loans past-due
     90 or more days and real estate owned. 
(4)  Not applicable since the Bank had no non-performing loans or assets at this
     date.
</TABLE>


                                       






                                       ix
<PAGE>
                               THE SPECIAL MEETING 



                  This Proxy Statement is being furnished in connection with the
solicitation of proxies by the MFC Board to be used at the Special Meeting to be
held on  November  7, 1997 at 1:00 p.m.,  Marshalltown,  Iowa  time,  and at any
adjournment or postponement  thereof. The accompanying Notice of Special Meeting
of Stockholders  and this Proxy Statement are first being mailed to stockholders
on or about October 8, 1997.

                  Time and Date;  Record Date. The Special  Meeting will be held
at the Regency Inn  located at the  intersection  of Iowa Avenue and Highway 14,
Marshalltown, Iowa on Friday, November 7, 1997, at 1:00 p.m., Marshalltown, Iowa
time.  This  Proxy  Statement  is being  sent to holders of record of MFC Common
Stock as of the Record Date, and is accompanied by a form of proxy which the MFC
Board  requests  that  stockholders  execute  and  return  to MFC for use at the
Special Meeting and at any and all adjournments or postponements thereof.

                  The MFC Board has  fixed  the  Record  Date as of the close of
business on September 26, 1997 as the time for determining holders of MFC Common
Stock who are  entitled  to notice of and to vote at the Special  Meeting.  Only
holders of record of MFC Common  Stock on the Record  Date will be  entitled  to
notice of and to vote at the Special Meeting.  As of the Record Date, there were
outstanding and entitled to vote at the Special Meeting  1,411,475 shares of MFC
Common Stock.

                  Matters to be Considered. At the Special Meeting, stockholders
will be asked to consider  and vote on a proposal to adopt the Merger  Agreement
pursuant to which Acquisition Co., a wholly owned subsidiary of Home Federal,  a
wholly owned  subsidiary of HMN, would be merged with and into MFC.  Pursuant to
the Merger Agreement,  upon consummation of the Merger, each share of MFC Common
Stock  outstanding  immediately  prior to the Effective Time  (including  shares
issued pursuant to the RRP whether vested or unvested)  except Excluded  Shares,
will be canceled  and  converted  into the right to receive the Per Share Merger
Consideration,  without  any  interest  thereon.  By virtue of the  Merger,  all
validly  issued and  outstanding  stock  options  under the Stock  Option  Plan,
whether vested or unvested,  will be converted into the right to receive the Per
Share Merger  Consideration  less the exercise price for the shares and all such
options will  thereupon be cancelled.  The MFC Board believes that the Merger is
in the best interest of MFC and its stockholders and unanimously recommends that
stockholders vote "FOR" adoption of the Merger Agreement.

                  Stockholders  will  also  consider  and vote  upon  any  other
business  which may be properly  brought before the Special  Meeting,  including
proposals  to adjourn  the Special  Meeting to permit  further  solicitation  of
proxies  by the MFC Board in the event that  there are not  sufficient  votes to
adopt  the  Merger  Agreement  at the  time of the  Special  Meeting;  provided,
however, that no proxy which is voted against the Merger Agreement will be voted
in favor of adjournment to solicit further proxies for such proposal.  As of the
date  hereof,  the MFC Board knows of no  business  that will be  presented  for
consideration  at the Special  Meeting other than the matters  described in this
Proxy Statement.


                                        


                                       1
<PAGE>
                SOLICITATION, VOTING AND REVOCABILITY OF PROXIES 



                  Stockholders of record as of the date of the close of business
on September  26, 1997 are entitled to one vote for each share then held.  As of
the  Record  Date,  1,411,475  shares  of  MFC  Common  Stock  were  issued  and
outstanding.  At that date, such shares were held of record by approximately 371
stockholders.  The presence, in person or by proxy, of at least one-third of all
the  outstanding  shares of MFC Common Stock  entitled to vote at the meeting is
necessary to constitute a quorum at the Special Meeting.

                  The affirmative  vote of the holders of at least a majority of
the issued and  outstanding  shares of MFC Common  Stock is required in order to
adopt the Merger Agreement.  Therefore,  a failure to return a properly executed
proxy card or to vote in person at the Special Meeting will have the same effect
as a vote against adoption of the Merger Agreement.

                  Shares  subject  to  abstentions,  broker  "non-votes"  (i.e.,
proxies from  brokers or other  nominees  indicating  that such persons have not
received  instructions from the beneficial owners or other persons as to certain
proposals on which such beneficial  owners or persons are entitled to vote their
shares but with respect to which the brokers or nominees  have no  discretionary
power to vote without such  instructions)  and votes withheld will be treated as
shares that are present at the Special  Meeting for purposes of determining  the
presence  of a quorum.  Such  shares  will have the effect of votes  against the
adoption of the Merger Agreement.

                  As of the Record Date, the directors and executive officers of
MFC and their  affiliates  beneficially  owned a total of 362,789  shares of MFC
Common Stock, or 24.2% of the outstanding shares.

                  As of the Record Date, HMN, Home Federal, Acquisition Co., the
directors and executive  officers of HMN, Home Federal and  Acquisition  Co. and
their affiliates  beneficially  owned a total of 60,000 shares,  or 4.3%, of the
outstanding shares of MFC Common Stock.

                  Shares of MFC Common Stock  represented  by properly  executed
proxies  will be voted in  accordance  with the  instructions  indicated  on the
proxies or, if no  instructions  are  indicated,  will be voted by the MFC Board
"FOR" the  adoption  of the  proposal  disclosed  herein to be voted upon at the
Special  Meeting.  Stockholders  who execute  proxies retain the right to revoke
them at any time.  Proxies may be revoked by written  notice to the Secretary of
MFC,  by the filing of a later  dated  proxy  prior to a vote being taken at the
Special  Meeting,  or by attending the Special  Meeting and voting in person.  A
proxy will not be voted if a stockholder  attends the Special  Meeting and votes
in person;  however,  attendance in and of itself will not constitute revocation
of a proxy.


                                         







                                       2
<PAGE>
                 VOTING SECURITIES AND PRINCIPAL HOLDERS THEREOF 



                  Persons and groups  owning in excess of five  percent of MFC's
Common  Stock are  required to file  certain  reports  with the  Securities  and
Exchange Commission (the "SEC") pursuant to the Securities Exchange Act of 1934,
as amended (the "Exchange  Act").  Based upon such reports,  the following table
sets forth,  as of September 26, 1997,  certain  information as to those persons
and groups who were beneficial owners of more than 5% of the outstanding  shares
of MFC's Common Stock. Management knows of no persons or groups at September 26,
1997 other than those named in the following table who owned more than 5% of the
outstanding  shares of MFC's Common Stock.  The following table also sets forth,
as of the same date, certain  information as to the shares of MFC's Common Stock
beneficially  owned by all directors  and officers of MFC as a group.  As of the
Record Date, 1,411,475 shares of MFC Common Stock were issued and outstanding.
<TABLE>
<CAPTION>


                                                                     Amount of Shares          Percent of
                                                                    Beneficially Owned        Common Stock
              Name and Address of Beneficial Owner                 at September 26, 1997       Outstanding
              ------------------------------------                 ---------------------       -----------
<S>                                                                      <C>                      <C>
Marshalltown Savings Bank, FSB Profit Sharing Plan                       108,534(1)                7.7
303 West Main Street
Marshalltown, Iowa  50158

Richard A. Rathke, President and Chief Executive Officer                 106,839(2)                7.4
303 West Main Street
Marshalltown, Iowa  50158

Directors and Executive Officers as a Group (12 persons)                 362,789(3)               24.2
- -------------

(1)  The amount reported represents shares purchased by the Marshalltown Savings
     Bank, FSB Profit Sharing Plan (the "Profit Sharing Plan") for the exclusive
     benefit of  participating  employees.  The Board of Directors has appointed
     Norwest Bank Iowa, N.A. as trustee for the Profit Sharing Plan.

(2)  Includes 59,790 shares held by Norwest Bank Iowa,  N.A., as trustee for Mr.
     Rathke, through Marshalltown's Profit Sharing Plan, 6,546 restricted shares
     awarded to Mr.  Rathke  pursuant to the RRP, and 30,684  shares  subject to
     options  exercisable  within 60 days of September  26, 1997 pursuant to the
     Stock Option Plan.

(3)  Amount includes  shares held directly,  as well as shares held jointly with
     family members, shares held in retirement accounts, shares allocated to the
     accounts  of the group  members  pursuant  to the Profit  Sharing  Plan and
     shares held in a  fiduciary  capacity or by certain  family  members,  with
     respect to which shares the group members may be deemed to have sole voting
     and/or investment power.  Amount reported above also includes 18,974 shares
     of restricted  stock awarded under the RRP as well as 90,009 shares subject
     to options exercisable within 60 days of September 26, 1997 pursuant to the
     Stock Option Plan.
</TABLE>

                                       3
<PAGE>
                                   THE MERGER



                  The following  information  concerning the terms of the Merger
Agreement and the Merger is qualified in its entirety by reference to the Merger
Agreement,  which is attached  hereto as Appendix  A. All MFC  Stockholders  are
urged to read the Merger Agreement in its entirety.

General

                  Under the terms of the Merger Agreement,  Acquisition Co. will
be merged with and into MFC. Upon completion of the Merger,  stockholders of MFC
will no longer own any stock in MFC and will not, as a result of the Merger, own
any shares of HMN, Home Federal or Acquisition  Co. common stock.  Following the
Merger, it is anticipated that Marshalltown will be merged into Home Federal.

                  At the Effective  Time, each of the shares of MFC Common Stock
outstanding as of the Effective Time  (including  shares issued  pursuant to the
RRP),  except Excluded  Shares,  will be converted into the right to receive the
Per Share Merger  Consideration,  without any interest thereon. By virtue of the
Merger,  all validly issued and outstanding stock options under the Stock Option
Plan,  whether  vested or unvested,  will be converted into the right to receive
the Per Share Merger  Consideration  less the exercise  price for the shares and
all such options will thereupon be cancelled.  As of the Record Date, there were
1,351,475  shares of MFC Common Stock issued and outstanding  (including  18,974
shares of MFC Common Stock issued under the RRP but  excluding  60,000 shares of
MFC Common Stock held by HMN which, at the Effective Time, will be cancelled and
retired with no  consideration  paid) and  outstanding  stock options to acquire
122,730 shares of MFC Common Stock for an aggregate  consideration  on that date
of approximately $24.8 million.  Immediately after the Effective Time, Registrar
and Transfer  Company,  as the paying agent,  will mail to holders of MFC Common
Stock a letter of transmittal and  instructions  for  surrendering  certificates
evidencing  MFC Common  Stock.  Upon  delivery to the paying agent of a properly
executed letter of transmittal and such certificates, a stockholder will receive
a check for the Per Share  Merger  Consideration  for the  shares of MFC  Common
Stock  represented by the  certificates and the certificates so surrendered will
be  canceled.  No  interest  will be paid or accrued on the cash amount that MFC
stockholders  are  entitled  to  receive  in  the  Merger.  DO  NOT  SEND  STOCK
CERTIFICATES AT THIS TIME.

                  Under Delaware law,  holders of MFC Common Stock who object in
writing to the Merger prior to the Special  Meeting,  or at the Special  Meeting
but prior to the vote on the  Merger  Agreement  and who do not vote in favor of
the Merger  Agreement are entitled to appraisal rights provided that they comply
with certain  statutory  procedures.  See "THE MERGER --  Appraisal  Rights" and
Section 262 of the DGCL, attached as Appendix B, for more information respecting
the appraisal rights of stockholders.


                                         







                                       4
<PAGE>
Background of the Merger

                  In February  1995,  the MFC Board met to discuss,  among other
things,  short- and long-term strategic planning for the Company.  The MFC Board
had invited several financial advisory firms to present their thoughts about the
future of the  banking  and thrift  industries  and some of the  factors the MFC
Board should  consider in the strategic  planning  process.  In April 1995, at a
special  meeting of the MFC Board,  various  long-range  strategic  options were
considered   and  reviewed  in  an  effort  to  enhance   earnings  and  improve
performance.  Such  options  included  the  attraction  of  additional  savings,
expansion  of  MFC's  mortgage   lending  market  share,   and  improvements  in
efficiency.  It was noted that  various  efforts that had been  directed  toward
these goals had little effect. Acquisition opportunities were also discussed, as
was the potential sale of the institution.  A special  committee,  consisting of
Chairman of the Board Ryden and Directors Norris, Grossman,  Thompson, Davis and
Bestmann,   comprising  all  of  the  outside  members  of  the  MFC  Board  was
subsequently  formed to investigate and examine the strategic  planning  options
and alternatives available to MFC. The role of the Special Committee was limited
to meeting with financial advisory firms and reporting to the full MFC Board the
details of the  discussions  held.  At the February  28, 1995 MFC Board  meeting
there  was a lengthy  presentation  by  EVEREN  which  was than  known as Kemper
Securities,  Inc.,  regarding  factors  that  should be taken  into  account  in
considering  the possible sale of MFC. For a discussion  of the various  factors
presented,  see "THE MERGER -- Reasons for the Merger and  Recommendation of the
Board of Directors" and (e) and (f) thereunder. In addition, EVEREN provided the
MFC Board with an overview of the procedure involved in a typical sale.

                  Thereafter,  at a subsequent meeting,  the MFC Board, based on
its analysis of the thrift industry, the loss of deposits at Marshalltown, MFC's
decrease in earnings,  the prospect of a differential between insurance premiums
charged  to banks and  savings  institutions,  concern  over the extent to which
Marshalltown could remain competitive,  and in light of recommendations received
from various  financial  advisory firms,  voted to pursue a possible sale of the
Company, and, subject to the completion of a satisfactory  engagement letter, to
retain EVEREN.  From time to time,  Director  Bestmann has provided  services in
regards to bank conversion  transactions to EVEREN in exchange for compensation,
therefore,   Director  Bestmann  abstained  from  voting  with  respect  to  the
engagement decision.

                  In May 1995, the MFC Board  revisited the issue and once again
voted to pursue a possible sale, noting additionally that while savings outflows
had  stemmed,  little new money had been  attracted.  It was further  noted that
Norwest Bank had become,  within the last half year, a new competitor,  and that
Marshalltown  had failed to capture any additional share of the mortgage lending
market, despite efforts to do so. In June 1995, EVEREN was engaged to assist MFC
in the  possible  sale of the  Company.  On November 3, 1995 MFC entered into an
agreement  with  BancSecurity  Corporation  ("BancSecurity")  and a wholly-owned
subsidiary  of  BancSecurity  pursuant to which MFC would become a  wholly-owned
subsidiary of BancSecurity and MFC's  stockholders  would receive $16.75 in cash
for each share of MFC Common Stock. Ultimately,  the acquisition was disapproved
by the Board of Governors of the Federal Reserve on competition grounds.


                                         




                                       5
<PAGE>
                  Subsequently, the MFC Board met to discuss the disapproval and
to  develop a course of action.  The MFC Board  determined  that the  conditions
leading to the  decision to sell the Company in 1995 were still  present and the
MFC Board  decided to renew the process to sell the  Company.  A new process was
commenced  and in January and  February of 1997 a new  confidential  descriptive
memorandum  describing  MFC and  Marshalltown  was prepared and  invitations  to
submit acquisition proposals on MFC and confidentiality  agreements were sent to
14 banks and savings institutions that had been identified by EVEREN as having a
continuing  interest in acquiring  MFC.  The  invitation  solicited  non-binding
proposals or expressions  of interest,  and four such proposals were received by
March, 1997. The consideration offered consisted of three cash proposals and one
proposal  consisting  of a  combination  of cash  and  stock  with  value of the
proposals  ranging from a low of $14.56 per share to a high of $17.00 per share.
The three highest bidders were then permitted to conduct a due diligence  review
of MFC and final proposals were submitted.  On March 21, 1997,  EVEREN presented
the MFC Board with an evaluation of the three highest  proposals.  The MFC Board
considered  all of the  proposals  including  the cash and  stock  proposal  and
determined  that HMN had made the highest  offer with its proposal of $17.51 per
share in cash.

Reasons for the Merger and Recommendation of the Board of Directors

                  The MFC Board believes that the terms of the Merger Agreement,
which was the product of arm's length  negotiations  between  representatives of
HMN and MFC,  are fair and the  Merger is in the best  interests  of MFC and its
stockholders.  In the  course  of  reaching  its  determination,  the MFC  Board
consulted with legal counsel with respect to its legal duties,  the terms of the
Merger Agreement and the issues related thereto; with its financial advisor with
respect to the  financial  aspects  and  fairness of the  transaction;  and with
senior management regarding, among other things, operational matters.

                  In reaching its  determination  to adopt the Merger  Agreement
and the  Merger,  the MFC Board  considered  all  factors  it  deemed  material,
consisting of the following:

                  (a)  The  MFC   Board   considered   the   current   operating
environment,  the continued  consolidation  and  increasing  competition  in the
banking and financial services  industries,  the prospect for further changes in
these  industries  and the  importance of being able to capitalize on developing
opportunities  in these  industries.  This  information  had  been  periodically
reviewed by the MFC Board at its regular  board  meetings in the months prior to
the final  consideration of the Merger Agreement and was also discussed  between
the MFC Board and MFC's advisors.

                  (b) The MFC Board  analyzed  information  with  respect to the
consolidated financial condition,  results of operations,  cash flow, businesses
and  prospects  of MFC. In this  regard,  the MFC Board  analyzed the options of
selling MFC or continuing on a stand-alone  basis. The range of values on a sale
of control basis were  determined  to generally  exceed the present value of MFC
shares  on  a  stand-alone  basis  under  business  strategies  which  could  be
reasonably implemented by MFC.


                                         




                                       6
<PAGE>
                  (c) The MFC Board  considered  the  written  opinion of EVEREN
that,  as of July 1, 1997,  the  Consideration  to be received by holders of MFC
Common Stock pursuant to the Merger Agreement was fair to MFC stockholders  from
a financial point of view. See "-- Opinion of Financial Advisor."

                  (d) The MFC Board  considered  the other  terms of the  Merger
Agreement  and the  taxable  nature  of the  consideration  to be paid to  MFC's
stockholders.

                  (e) The MFC Board considered the detailed  financial  analyses
and other  information  with  respect  to the  financial  condition,  results of
operations,  cash flow and business  prospects of MFC on a consolidated basis as
well  as the  MFC  Board's  own  knowledge  of MFC,  HMN  and  their  respective
businesses.  The MFC Board  gave  consideration  to the MFC Common  Stock  price
performance  and compared the  price/book and  price/earnings  ratios of the MFC
Common  Stock to the  ratios of  similar  institutions  and  concluded  that the
potential for significant  further stock  appreciation  for MFC on a stand alone
basis was  limited.  The MFC Board  observed  at the time it voted to pursue the
possibility of a sale, MFC's stock had a price to earnings multiple of 25x and a
price-book  value ratio of 109%. This compared to a  price-earnings  multiple of
19.7x and 36.2x for thrift  institutions  nationally and for thrift institutions
with less than $250 million in assets,  respectively.  Also,  this compared to a
price-book  value ratio of 96.1% and 102.1% for thrift  institutions  nationally
and for thrift institutions with less than $250 million in assets, respectively.
In  this  regard,   the  latest  financial  and  other   information   regarding
Marshalltown were analyzed,  including a comparison of  Marshalltown's  current,
and  management's  assessment  of  anticipated  future,   operating  results  to
publicly-available  financial and other  information  for other similar  savings
institutions.  EVEREN  presented a chart  showing  historical  price to earnings
multiples  for thrift  and bank  acquisitions  nationally  for the years of 1992
through 1996. For the periods analyzed, thrift acquisitions prices ranged from a
low of 12.9x  earnings  for  1992 to a high of 18.8x  earnings  for  1995.  This
compared  to a price to  earning  multiple  for the HMN  offer  of  52.8x  MFC's
earnings. EVEREN then presented a chart showing historical average price to book
value ratios for thrift and bank  acquisitions  nationally for the years of 1992
through 1996. For the periods analyzed, thrift acquisitions prices ranged from a
low of 129% of book value in 1992 to a high of 155% of book value in 1994.  This
compared  to the HMN  offer  of 134% of  MFC's  book  value.  EVEREN  went on to
demonstrate  that if MFC's  "extra"  capital  (capital  in excess of 7% of total
assets) was deducted from MFC's capital and HMN's total offer price, HMN's offer
would be 176% of MFC's "adjusted" book value. Finally,  EVEREN presented a table
consisting of 30 completed and announced thrift  acquisitions which had occurred
in the past two years in Iowa, Indiana, Illinois,  Kansas, Michigan,  Minnesota,
Missouri,  Nebraska and  Wisconsin.  The median  transaction  specifics  for the
transactions  analyzed  were a price to book  value of 138%,  price to  earnings
ratio of 18.2x and price to adjusted book value of 161% compared to  transaction
specifics  for  HMN's  offer to MFC of a price to book  value of 134%,  price to
earnings ratio of 52.8x and price to adjusted book value of 176%. As a result of
the discussions  between MFC and its financial advisor,  the MFC Board concluded
that a sale offered the best  opportunity  available to MFC and its stockholders
because  the range of values  on a sale of  control  basis  were  determined  to
generally  exceed the  present  value of MFC on a  stand-alone  basis  under the
business strategies which could be reasonably  implemented by MFC. The MFC Board
further concluded

                                         


                                       7
<PAGE>
that the sale to HMN resulted in the highest  value to  stockholders  of all the
proposals received. See "--Background of the Merger."

                  (f) The MFC Board  considered  the  likelihood  of the  Merger
being approved by the appropriate regulatory  authorities,  and the factors upon
whether such approval is granted such as market share  analyses,  the acquiror's
Community  Reinvestment  Act  rating  at that time and the  estimated  pro forma
financial impact of the Merger on HMN. See "-- Regulatory Approvals."

                  (g) The MFC Board  considered the likelihood of the conditions
to the closing of the Merger being satisfied;

                  (h) The MFC Board  considered  the  ability  of HMN to pay the
aggregate consideration.

                  The  foregoing  discussion  of  the  information  and  factors
considered  by the MFC Board is not intended to be  exhaustive.  In reaching its
determination to approve and recommend the Merger  Agreement,  the MFC Board did
not assign any  relative  or  specific  weights to the  foregoing  factors,  and
individual  directors may have weighed factors  differently.  After deliberating
with respect to the Merger and the other transactions contemplated by the Merger
Agreement,  considering the matters  discussed above and the fairness opinion of
EVEREN  referred to above,  the MFC Board  unanimously  approved and adopted the
Merger Agreement and the transactions  contemplated thereby as being in the best
interests of MFC and its stockholders.

                  FOR THE REASONS SET FORTH ABOVE, THE MFC BOARD HAS UNANIMOUSLY
ADOPTED  THE  MERGER  AGREEMENT  AND THE  MERGER  AS  ADVISABLE  AND IN THE BEST
INTERESTS OF MFC AND ITS  STOCKHOLDERS  AND RECOMMENDS THAT THE  STOCKHOLDERS OF
MFC VOTE FOR THE ADOPTION OF THE MERGER AGREEMENT.

Opinion of Financial Advisor

                  EVEREN  has  delivered  its  written  opinion to the MFC Board
that, as of the date of this Proxy Statement,  the  consideration to be received
by the  stockholders  of MFC  pursuant  to the Merger is fair,  from a financial
point of view. See "THE MERGER - General." EVEREN's written opinion  essentially
confirms its oral opinion  provided to the MFC Board on June 30, 1997,  prior to
the execution of the Merger  Agreement,  and its written opinion dated as of the
date of the Merger Agreement.

                  The full text of the opinion of EVEREN dated as of the date of
this Proxy Statement, which sets forth the assumptions made, matters considered,
and limits on the review  undertaken,  is  attached  as Appendix C to this Proxy
Statement.  MFC's  shareholders  are  urged  to  read  EVEREN's  opinion  in its
entirety.  EVEREN's opinion is directed only to the  consideration to be paid by
HMN in  the  Merger  and  does  not  constitute  a  recommendation  to  any  MFC
stockholder as to how such stockholder  should vote at the Special Meeting.  The
summary of EVEREN's  opinion is  qualified  in its  entirety by reference to the
full text of such opinion.

                                         






                                       8
<PAGE>
                  In connection  with its opinion,  EVEREN,  among other things:
(i) reviewed drafts of this Proxy  Statement (ii) reviewed the Agreement;  (iii)
reviewed MFC's financial  statements and certain internal management reports and
certain  publicly  available  financial  and  other  data with  respect  to MFC,
including financial  statements for recent years and interim periods to date and
certain other  relevant  financial  and operating  data;  (iv)  discussed  MFC's
history,  operations,  service  areas,  asset/liability  structure  and quality,
financial condition and performance,  and prospects,  among other factors,  with
members of MFC's  management and the MFC Board;  (v) reviewed the reported price
and trading  activity of MFC Shares (vi) reviewed the financial terms of certain
recent  business  combinations  in  the  thrift  industry  specifically;   (vii)
discussed the Merger and the Merger  Agreement  with MFC's  counsel;  and (viii)
performed such other studies and analyses as it considered  appropriate.  EVEREN
also took into account general  economic,  market,  and financial  conditions as
well as its  experience in other  transactions,  its knowledge of the thrift and
commercial banking industry, and its experience in securities valuation.

                  EVEREN  relied  without  independent   verification  upon  the
accuracy and  completeness  of the  foregoing  financial  and other  information
reviewed by it for purposes of its  opinion.  EVEREN also assumed that there has
been no material change in MFC's or HMN's assets,  financial condition,  results
of  operations,  business,  or  prospects  since the date of the last  financial
statements  made  available  to it for MFC and HMN,  respectively.  In addition,
EVEREN did not make an independent evaluation, appraisal, or physical inspection
of the assets or individual  properties of MFC or HMN, nor was EVEREN  furnished
with such appraisals.  Further, EVEREN's opinion is based on economic, monetary,
and  market  conditions  existing  as of the date of this  Proxy  Statement.  No
limitations  were  imposed by MFC upon EVEREN on the scope of its  investigation
nor were any  specific  instructions  given to  EVEREN  in  connection  with its
fairness opinion.

                  EVEREN  was  retained  by  MFC  on the  basis  of  the  firm's
reputation,  experience,  and familiarity with the thrift and commercial banking
industries  and  with  merger  and  acquisition  transactions.  As  part  of its
investment  banking  services,  EVEREN is regularly  engaged in the valuation of
businesses  and their  securities  in  connection  with  merger and  acquisition
transactions, public offerings, private placements,  recapitalization, and other
purposes.

                  Pursuant to its  agreement  with EVEREN in 1995,  MFC has thus
far  paid  EVEREN  a  retainer  of  $25,000  for its  services  and  will pay an
additional  completion  fee  equal  to 1% of the  aggregate  consideration  plus
additional  compensation  to the extent that the Per Share Merger  Consideration
exceeds certain  benchmarks.  Based upon the Per Share Merger  Consideration  of
$17.51,  the  completion  fee to be paid to EVEREN at closing is estimated to be
$288,000.  Additionally,  MFC will pay EVEREN for its  reasonable  out-of-pocket
expenses,  upon  request.  In  1996,  MFC paid  EVEREN  $3,906.00  for  EVEREN's
expenses.

                  For  the  purposes  of  its  opinion,  EVEREN  believes  it is
independent  of MFC and HMN.  Other than its services to MFC in connection  with
its initial  public stock offering on March 31, 1994,  with the proposed  merger
and related fairness opinion of the prior transaction which was not consummated,
and in connection with the Merger and related fairness opinion, EVEREN has

                                         


                                       9
<PAGE>
provided no other  professional  services  to either MFC or HMN.  Except for the
$25,000  retainer  paid in 1995 and the $3,906.00  reimbursement  of expenses in
1996,  MFC has paid no fees to EVEREN in connection  with  EVEREN's  involvement
with the Merger and the related fairness opinion.

                  The following is a summary of the material matters  considered
and  financial  analyses  utilized by EVEREN in  connection  with  providing its
written opinion dated July 1, 1997 to the MFC Board but does not purport to be a
complete  description of the analyses  performed by EVEREN.  EVEREN reviewed the
following matters and financial analyses with the MFC Board on June 30, 1997.

                  Sale  Process.   EVEREN   reviewed  its  activities  as  MFC's
financial advisor to solicit, evaluate, and negotiate acquisition proposals.

                  Financial  Overview.   EVEREN  reviewed  and  discussed  basic
historical  financial  position and  performance  information  on MFC for fiscal
years ended September 1992 through 1996 and the six months ended March 31, 1997.
EVEREN noted that MFC's total assets at March 31, 1997 were $127.1 million which
was not  significantly  greater than total  assets at the end of prior  periods.
EVEREN also noted that MFC's net income had  decreased to $75,000 for the fiscal
year ended  September 30, 1996 from $847,000 for the fiscal year ended September
30, 1992.  However,  fiscal year 1996  included a one-time  SAIF  assessment  of
$681,920 and approximately  $158,000 of non-recurring  expenses  associated with
the proposed sale of MFC.  Excluding  the  non-recurring  expenses in 1996,  net
income for the year would have been approximately  $587,000.  Net income totaled
$463,000  for the six months ended March 31,  1997.  Additionally,  EVEREN noted
that  MFC's  annualized  return on average  assets and return on average  equity
increased to 0.73% and 4.72%,  respectively,  for the six months ended March 31,
1997 from 0.06% and 0.39% for the fiscal year ended  September 30, 1996.  EVEREN
identified  that MFC's  annualized  operating  expenses,  which totaled 1.84% of
average  assets for the six months ended March 31, 1997, was slightly lower than
the 1.88% operating  expense ratio for the fiscal year ended September 30, 1996.
EVEREN also noted that MFC appeared to have  excellent  asset  quality,  with no
non-performing  assets as of March 31, 1997, and that MFC had a level of capital
well in excess of regulatory requirements.

                  Status of the Securities  Markets.  EVEREN  examined  selected
indicators of equity markets since June 1995. Specifically, monthly observations
of the NASDAQ Banking Stocks Index  ("Banks") and the Standard & Poors Savings &
Loan Index ("Savings & Loans") were compared to each other and to the Standard &
Poors  500  Index  (the  "S&P  500") and the  NASDAQ  Composite  Index  ("NASDAQ
Composite").  This analysis  indicated  that over the period,  the stocks of the
Savings and Loans had  increased in price to a greater  extent than did those of
Banks, the S&P 500 and the NASDAQ Composite. In addition, the month ending stock
price and monthly  trading volume of MFC was analyzed.  This analysis  indicated
that over the period since March 1994,  MFC's stock price had increased from its
initial offering price of $8.00 in March 1994 to  approximately  $16.50 in April
1996, then decreased to approximately $14.50 in January 1997, and then increased
to $15.25 in May 1997.


                                        






                                       10
<PAGE>
                  Thrift  Acquisition Price Trends.  EVEREN reviewed the pricing
relationships   associated   with  thrift  and  bank   merger  and   acquisition
transactions  for the five calendar years ended December 31, 1996, as well as on
a quarterly  basis from the first  quarter of 1995 to the first quarter of 1997.
The analysis  indicated that the median  price-earnings  multiples of thrift and
bank acquisitions nationally had increased to 17.8x and 16.6x, respectively, for
the calendar year end of 1996.  These  increases  were higher than the values of
all prior  periods  since 1992,  with the  exception of 18.8x in 1995 for thrift
acquisitions.  The  first  quarter  of 1997  indicated  a median  price-earnings
multiple of 25.3x. Prior to this quarter, the median price-earnings  multiple of
thrift  acquisitions  ranged from a high of 27.1x for the fourth quarter of 1996
to a low of 15.0x for the first quarter of 1995. Another analysis indicated that
the  average  price-book  value  ratio of  thrift  acquisitions  nationally  had
increased  to a high of 185% for the quarter  ended March 31, 1997 from 165% for
the quarter ended December 31, 1996. On an annual basis,  the  price-book  ratio
for thrifts was at 119% in 1992,  increased  to 155% in 1994,  and  decreased to
149% in 1996.

                  Analysis  of  Comparable  Transactions.  EVEREN  reviewed  the
financial  terms of certain  thrift merger and  acquisition  transactions  which
involved the  purchase of thrifts and thrift  holding  companies  located in the
states of Iowa, Illinois,  Indiana, Kansas, Michigan,  Minnesota,  Missouri, and
Nebraska  that were either  pending or completed  for the past two years and had
asset sizes less than $500 million.

                  EVEREN calculated,  reviewed,  and compared selected financial
data and  ratios for  approximately  30 thrifts  and  thrift  holding  companies
involved in pending  and  completed  merger and  acquisition  transactions  (the
"Comparative Group"). With respect to the median of Comparative Group merger and
acquisition  transactions  based on most recently  available  information or the
completion date, the analysis  indicates that: (i) the  price-earnings  multiple
for MFC in the  Merger  was 31.0x  (excluding  a  one-time  SAIF  assessment  of
$681,920),  corresponding to 18.5x for the Comparative Group  transactions;  and
(ii) the price-book value ratio for MFC in the Merger was 130.5%,  corresponding
to 135.8% for the Comparative Group transactions.

                  In addition,  EVEREN  calculated the ratio of "adjusted  offer
value" to "normalized tangible book value" for each Comparative Group merger and
acquisition  transaction  (the  "adjusted  price-book  value").  EVEREN  assumed
"normalized  tangible book value" to be the acquired  company's  actual tangible
equity less an assumed  dividend that would result in tangible equity of 7.0% of
tangible  assets,  "adjusted offer value" to be the actual offer value minus the
difference between the acquired company's actual tangible equity and "normalized
tangible  book  equity."  With  respect to the median of the  Comparative  Group
transactions,  the analysis indicated that: the adjusted  price-book value ratio
for MFC in the  Merger was 169.6%  corresponding  to 158.1% for the  Comparative
Group transactions.

                  EVEREN  discussed with the MFC Board that the analysis  showed
that the price-book  ratio was lower,  but on the  "adjusted"  basis was higher,
than median  price-book value for the Comparative  Group.  EVEREN discussed with
the MFC Board that the combination of the analysis, the price-earning  multiple,
price-book  value and adjusted  price-book  value provided  support for EVEREN's
recommendation as to the fairness of the transaction.

                                       


                                       11
<PAGE>
                  General.  The  foregoing is a summary of the material  matters
considered and financial analyses performed by EVEREN but does not purport to be
a complete description of the analyses performed by EVEREN. The preparation of a
fairness  opinion is a complex  process and is not  necessarily  susceptible  to
partial analysis or summary  description.  Selecting portions of the analyses or
of the summary set forth  above,  without  considering  the analysis as a whole,
could create an incomplete view of the processes underlying EVEREN's opinion. In
arriving at its fairness determination,  EVEREN considered the results of all of
such analyses.  No specific  Comparative  Group institution is identical to MFC,
and  no  selected  Comparative  Group  merger  and  acquisition  transaction  is
identical to the Merger.  Accordingly,  EVEREN indicated to MFC's Board that the
analyses of the results described above are not mathematical, but rather involve
complex  considerations  and judgments  concerning  differences in operating and
financial  characteristics.  The above  analyses do not purport to be appraisals
nor do they  necessarily  reflect  the  prices  at which  MFC or its  securities
actually may be sold.

Effective Time

                  The Effective Time of the Merger shall be upon the filing,  on
the day of "Closing"  (described  hereinbelow)  (the "Closing  Date") or as soon
thereafter  as is  practicable,  of a  certificate  of merger as provided in the
DGCL.  The Closing of the Merger shall take place on the (i) fifth day after the
latest to occur of (A) receipt of all  necessary  regulatory  approvals  and the
expiration of any waiting  periods  imposed by law and (B) the date on which the
MFC  stockholders  adopt the  Merger  Agreement  or (ii) such date as HMN,  Home
Federal,  Acquisition  Co. and MFC shall agree to. It is  currently  anticipated
that the Merger will be consummated in the fourth quarter of 1997. Either MFC or
HMN may terminate the Merger  Agreement if the Merger is not consummated by June
30, 1998 or for certain  other  reasons  discussed  herein and  specified in the
Merger Agreement.

Interests of Certain Persons in the Merger

                  Directors  and  executive  officers of MFC together with their
affiliates,  beneficially  owned a total of 362,789  shares of MFC Common  Stock
(representing 24.2% of all outstanding shares of MFC Common Stock) on the Record
Date.  Of this amount,  18,974  shares were  awarded,  subject to  restrictions,
pursuant to the RRP and 90,009 shares represent  currently  exercisable  options
granted  pursuant to the Stock  Option Plan.  The  exercise  price of all shares
subject to options is $8.00 per share.

                  Directors  and  executive  officers  will receive the same Per
Share Merger  Consideration for their shares of MFC Common Stock,  including any
shares  which they may  acquire  prior to the  Effective  Time  pursuant  to the
exercise of options, as the other stockholders of MFC. Based on the total number
of shares of MFC Common Stock owned, including shares represented by exercisable
options,  options not currently  exercisable  and shares subject to restrictions
pursuant to the RRP, directors and executive officers will receive approximately
$5.9 million in the aggregate in connection with the Merger.  Certain members of
MFC's management and the MFC Board have certain interests in the Merger that are
in addition to their interest as stockholders of

                                       




                                       12
<PAGE>
MFC generally.  The MFC Board was aware of these interests and considered  them,
among other  matters,  in approving the Merger  Agreement  and the  transactions
contemplated thereby.

                  1994 Stock Option and Incentive  Plan.  Under the Stock Option
Plan, options to purchase 120,003 shares of MFC Common Stock have been issued to
the current  directors and executive  officers of MFC and were outstanding as of
July 1, 1997,  and no  additional  options  have been  issued to them since such
date.  By virtue of the Merger,  each holder of an option  outstanding,  whether
vested or unvested,  will, without any action on the part of the holder thereof,
be granted  the right to  receive  from HMN the Per Share  Merger  Consideration
reduced by the option  exercise  price  (subject to any payroll tax  withholding
obligations  imposed by  Section 83 of the  Internal  Revenue  Code of 1986,  as
amended),  for each option held at the Effective Time, and all such options will
thereupon be cancelled.  Under this  arrangement,  it is anticipated  that MFC's
directors  and  executive  officers  would  receive  a  total  of  approximately
$1,141,000  in cash for the  options  that they  currently  hold under the Stock
Option Plan.

                  1994  Recognition  and  Retention  Plan.  Pursuant to the RRP,
grants of 18,974 shares of  restricted  stock have been awarded to directors and
executive  officers  of MFC. By virtue of the  Merger,  all RRP awards,  whether
vested or  unvested,  will become fully  vested and  nonforfeitable  and will be
treated the same as all other shares of MFC Common Stock,  without any action on
the part of the holder  thereof,  be converted  solely into the right to receive
from HMN the Per  Share  Merger  Consideration  for each RRP  share  held at the
Effective Time, and all RRP awards will thereupon be cancelled. Pursuant to this
arrangement, it is anticipated that MFC's directors and executive officers would
receive a total of approximately $332,000 in cash for their shares of MFC Common
Stock issued pursuant to the RRP.

                  Employment Agreements. Richard A. Rathke, who currently serves
as President and Chief  Executive  Officer of MFC and  Marshalltown,  William C.
Gross, Executive Vice President,  Judy L. Roberts, Vice President and Treasurer,
Wanda L. Evans,  Vice President and Corporate  Secretary,  John C. Harmer,  Vice
President,  and Kathy L. Baker, Vice President,  have employment agreements with
Marshalltown,  which, pursuant to the Merger Agreement,  Home Federal has agreed
to assume;  however,  it is expected that immediately  after the Effective Time,
Mr. Rathke will be terminated in accordance  with the terms and  conditions  set
forth in his  employment  agreement  with  Marshalltown.  Based  on his  current
salary,  President  Rathke will receive a lump sum cash payment of approximately
$339,000 in connection  with the  termination,  assuming the  Effective  Date is
November 30, 1997.

                  The employment agreements provide for annual base salary in an
amount not less than the employee's  current salary and provide for  termination
upon the employee's death, disability, for cause, or in certain events specified
by OTS  regulations.  The  employment  agreements  are  also  terminable  by the
employee upon 90 days notice to the Bank.  These employment  agreements  provide
for an initial term of up to three years. The employment agreements terminate on
the third  anniversary of the effective  date of such  agreements (or sooner for
those employment agreements with initial terms of less than three years), unless
the Bank gives prior  notice to the  contrary.  The  employment  agreements  for
Messrs. Rathke and Gross provide for salary payments during the remainder of the
term of the agreement and for a lump sum payment to the employee

                                        

                                       13
<PAGE>
of up to 299%,  and for the other officers  100%, of their  then-current  annual
compensation  in the  event  there  is a  change  in  control  of the  Bank  and
employment terminates involuntarily in connection with such change in control or
within  twelve  months  thereafter.  These  termination  payments are subject to
reduction if, in the event of a change in control,  any payments to the employee
would be  non-deductible  by the Bank under  Section  280G of the Code.  For the
purposes of the employment agreements, a change in control is defined to mean an
acquisition  of  control  of the Bank or MFC  (other  than by a trustee or other
fiduciary  holding  securities  under  an  employee  benefit  plan of MFC or its
subsidiary) as defined in OTS  regulations  which could require the filing of an
application  for  acquisition  of  control or notice of change in  control.  The
Merger  will   constitute  a  change  in  control.   The  agreements   guarantee
participation  in  an  equitable  manner  in  employee  benefits  applicable  to
executive personnel.

                  It is a condition to HMN's obligation to consummate the Merger
that officers Gross,  Roberts,  Evans,  Harmer and Baker consent that the Merger
Agreement,  the  Merger  and  the  transactions   contemplated  thereby  do  not
constitute a material diminution of or interference with such employee's duties,
responsibilities  and benefits  under such  agreements.  Based on their  current
salaries,  if these  individuals  are  terminated  within  twelve  months of the
Effective Time under circumstances  entitling them to severance pay as described
above, they would be entitled to receive lump sum cash payments of approximately
$298,000, $107,000, $122,000, $117,000 and $98,000, respectively.

                  Directors' and Officers' Indemnification.  HMN has agreed that
from and after the Effective  Time it will assume and honor the  indemnification
obligations  of  MFC  and  its   subsidiaries  set  forth  in  their  respective
certificate of  incorporation,  charter or bylaws,  as in effect on July 1, 1997
with respect to any person described in such provision (the "indemnitees").  HMN
has also agreed  that for a period of three  years from and after the  Effective
Time it will maintain and cause to remain in effect the current  directors'  and
officers'  liability  insurance policies  maintained by MFC and its subsidiaries
with respect to claims  arising from facts or events which occurred at or before
the  Effective  Time.  In the event HMN or any of its  successors or assigns (i)
reorganizes or consolidates  with or merges into or enters into another business
combination  transaction  with  any  other  person  or  entity  and is  not  the
resulting,  continuing or surviving corporation or entity of such consolidation,
merger  or  transaction,  or (ii)  liquidates,  dissolves  or  transfers  all or
substantially  all of its properties  and assets to any person or entity,  then,
and in each such case, proper provision shall be made so that the successors and
assigns of HMN assume these indemnification  obligations.  HMN's indemnification
obligation  shall be construed as an agreement,  as to which the indemnitees are
intended to be third-party  beneficiaries,  between HMN and such  indemnities as
unaffiliated  third parties and is not subject to any  limitations  to which HMN
may be subject in indemnifying its own directors or officers or other persons.

Employee Benefit Plans

                  At the  Effective  Time HMN will assume all  employee  benefit
plans, programs, policies, contracts,  agreements and arrangements maintained by
MFC or either of its  subsidiaries  (the "MFC Employee Plans") and shall succeed
to all rights as the employer or sponsor under the MFC Employee  Plans to amend,
modify or terminate the same in accordance with their terms and

                                        


                                       14
<PAGE>
applicable  law. To the extent after the Effective Time employees of MFC and its
subsidiaries  participate  in any employee  benefit plans,  programs,  policies,
contracts, agreements and arrangements of HMN, such employees will receive prior
service credit for participation,  vesting and benefit accrual purposes,  except
no  benefit  accrual  credit  will be given  for prior  service  with MFC or its
subsidiaries relating to any HMN defined benefit retirement plan.

                  The  existing   Marshalltown   profit  sharing  plan  will  be
continued,  at the option of HMN,  through either  December 31, 1997 or December
31,  1998 at which  time it will be  terminated  with all  participant  accounts
becoming fully vested.  Prior to termination eligible employees will be entitled
to employer  contributions  at 15% of eligible  compensation  for the year ended
December 31, 1997 and an amount  equivalent to the percentage  allocation  under
the HMN Employee Stock Ownership Plan for the year ended December 31, 1998. Upon
termination of the Marshalltown profit sharing plan,  full-time employees of MFC
and its  subsidiaries  employed  as of the  Effective  Time will be  eligible to
participate  (subject to eligibility and vesting provisions thereof) in the Home
Federal  Savings Bank 401(k) Plan and the HMN Employee Stock Ownership Plan. For
purposes  of such  participation,  employees  of MFC and its  subsidiaries  will
receive prior service credit for their service with MFC or its  subsidiaries for
eligibility, participation and vesting purposes only.

                  Employees  of MFC and its  subsidiaries  will  participate  in
their existing employee welfare programs at existing  contribution rates through
the Effective  Time. At the Effective Time, such programs will be terminated and
replaced with HMN plans.

Certain Federal Income Tax Consequences

                  The  receipt  of cash for MFC  Common  Stock  pursuant  to the
Merger  will be a  taxable  transaction  for  federal  income  tax  purposes  to
stockholders  receiving such cash (and may be a taxable  transaction  for state,
local and  foreign  tax  purposes  as well).  A holder of MFC Common  stock will
recognize a gain or loss measured by the difference  between such  stockholder's
tax basis for the MFC Common Stock owned by him or her at the time of the Merger
and the amount of cash  received  therefor.  Such gain or loss will be a capital
gain or loss if the stock is a capital asset in the hands of the stockholder.

                  The cash payments due the holders of MFC Common Stock upon the
exchange of such MFC Common  Stock  pursuant to the Merger  (other than  certain
exempt persons or entities) will be subject to "backup  withholding" for federal
income tax purposes unless certain  requirements are met. Under federal law, the
third-party  paying agent must  withhold 31% of the cash  payments to holders of
MFC Common Stock to whom backup withholding  applies, and the federal income tax
liability of such  persons  will be reduced by the amount so withheld.  To avoid
backup  withholding,  a holder of MFC Common Stock must provide the  third-party
paying agent with his or her taxpayer  identification number and complete a form
in  which  he or she  certifies  that  he or she has not  been  notified  by the
Internal Revenue Service ("IRS") that he or she is subject to backup withholding
as a result  of a  failure  to  report  interest  and  dividends.  The  taxpayer
identification number of an individual is his or her Social Security number.


                                        




                                       15
<PAGE>
                  No ruling has been or will be requested from the IRS as to any
of the tax effects to MFC's  stockholders of the transactions  discussed in this
Proxy Statement, and no opinion of counsel has been or will be rendered to MFC's
stockholders  with  respect  to  any  of  the  tax  effects  of  the  Merger  to
stockholders.

                  THE TAX CONSEQUENCES OF THE MERGER MAY VARY DEPENDING UPON THE
PARTICULAR  CIRCUMSTANCES OF EACH  STOCKHOLDER.  THEREFORE,  EACH STOCKHOLDER IS
URGED  TO  CONSULT  HIS OR HER TAX  ADVISOR  TO  DETERMINE  THE  PARTICULAR  TAX
CONSEQUENCES  OF THE MERGER TO SUCH HOLDER,  INCLUDING  THOSE RELATING TO STATE,
LOCAL AND/OR OTHER TAXES.

Surrender of Stock Certificates

                  Promptly after the Effective Time of the Merger, Registrar and
Transfer  Company,  located in Cranford,  New Jersey, as paying agent, will mail
written  transmittal  material concerning the surrender of stock certificates to
each record  holder of shares of MFC Common Stock  outstanding  at the Effective
Time. The  transmittal  material will contain  instructions  with respect to the
proper method for surrender of certificates  formerly representing shares of MFC
Common Stock in exchange for the  Consideration.  DO NOT SEND STOCK CERTIFICATES
AT THIS TIME.

                  Upon  delivery to the paying  agent of  certificates  formerly
representing shares of MFC Common Stock for cancellation, together with properly
completed  transmittal  material,  a MFC  stockholder  will  receive  a check in
payment of the Per Share Merger Consideration for the shares of MFC Common Stock
represented  by such  certificates.  MFC  stockholders  will not be  entitled to
receive interest on any cash to be received in the Merger.

Regulatory Approvals

                  The  Merger  is  subject  to   regulatory   approval.   It  is
anticipated that applications to obtain  regulatory  approval of the Merger will
be filed  during the third  quarter  of 1997.  Final  approval  of the Merger is
expected during the fourth quarter of 1997.

                  The Merger Agreement  provides that either party may terminate
the Merger  Agreement if the Merger has not been  consummated  by June 30, 1998.
See "-- Conditions to  Consummation"  and  "--Termination;  Break up Fee." Since
there is the  possibility  that  regulatory  approval  may not be obtained for a
substantial  period of time  after  approval  of the Merger  Agreement  by MFC's
stockholders,  there can be no assurance  that the Merger will be consummated by
June 30, 1998. In addition,  should regulatory  authorities  impose any material
changes  to the  Merger  Agreement,  a  resolicitation  of  stockholders  may be
required if regulatory  approval is obtained after  stockholder  approval of the
Merger Agreement.


                                       








                                       16
<PAGE>
Representations and Warranties

                  In the Merger  Agreement,  MFC on the one hand,  and HMN, Home
Federal and Acquisition Co. on the other hand, have made certain representations
and warranties to each other. MFC has represented and warranted, with respect to
itself and its  subsidiaries,  among other things,  as to its  organization  and
compliance  with the law,  capitalization,  authority  to enter  into the Merger
Agreement and to consummate the Merger,  no notices or approvals are required or
conflicts  exist with entering  into the Merger  Agreement or  consummating  the
Merger, accuracy of its financial statements and public reports, continuation of
its  business  in the  ordinary  course and the  absence of certain  changes and
events up to the date of the Merger  Agreement,  certain fees paid in connection
with the Merger  Agreement and the Merger,  litigation,  employee benefit plans,
taxes,  intellectual  property,  absence of secured debt,  receipt of opinion of
financial  advisor,   deposit  insurance,   properties,   insurance,   affiliate
transactions,   environmental  matters,  financial  institutions  bonds,  loans,
absence of  questionable  payments,  guarantees,  interest rate risk  management
instruments,  mortgage servicing agreements, regulatory matters and the accuracy
of the information provided by MFC.

                  HMN, Home Federal and  Acquisition  Co. have  represented  and
warranted to MFC, among other things,  as to their  organization  and compliance
with the law, authority to enter into the Merger Agreement and to consummate the
Merger,  no notices or approvals  are required or conflicts  exist with entering
into the Merger  Agreement or  consummating  the Merger,  HMN has the  financial
ability to  consummate  the  Merger,  receipt of opinion of  financial  advisor,
certain fees paid in  connection  with the Merger  Agreement  and the Merger and
litigation.

                  For  detailed   information   on  such   representations   and
warranties, see the Merger Agreement attached hereto as Appendix A.

Conditions to Consummation

                  Conditions to the Obligations of the Parties.  Notwithstanding
any other  provision  of the Merger  Agreement,  the  obligations  of HMN,  Home
Federal  and  Acquisition  Co.  on the one hand and MFC on the  other  hand,  to
consummate  the Merger are subject to the following  conditions  precedent:  (i)
approval and adoption of the Merger Agreement and the Merger by the stockholders
of MFC; (ii) approval of the Merger and other transactions  contemplated thereby
by the OTS and any other regulatory  authorities without any condition which, in
the  reasonable  opinion  of HMN,  would be unduly  burdensome  to HMN,  and all
conditions  required by such  authorities  have been  satisfied  and all waiting
periods related to such approvals shall have expired;  (iii) no order shall have
been  entered  and remain in effect  which  would  prevent or make  illegal  the
consummation  of the Merger;  and (iv) there shall have been obtained such other
permits,  consents  and  approvals  of bank,  thrift,  insurance  or  securities
commissions  or  agencies  that  may  reasonably  be  deemed  necessary  for the
consummation of the Merger and the transactions contemplated thereby without any
condition which in the reasonable  opinion of HMN would be unduly  burdensome to
HMN.

                  Additional  Conditions to the Obligations of HMN, Home Federal
and  Acquisition Co. The obligations of HMN, Home Federal and Acquisition Co. to
effect the Merger and to consummate

                                       

                                       17
<PAGE>
the other  transactions  contemplated by the Merger Agreement are, at the option
of HMN, Home Federal and Acquisition Co., also subject to the fulfillment of the
following  conditions  precedent:  (i) the representations and warranties of MFC
contained in the Merger Agreement shall be accurate in all material  respects as
of the date of the Merger  Agreement,  and there shall be no  inaccuracy  in any
such  representations and warranties as of the Closing Date except to the extent
that any such inaccuracy  individually or in the aggregate does not constitute a
material  adverse  change in the financial  condition,  results of operations or
business  of MFC and its  subsidiaries,  taken  as a  whole;  all of the  terms,
covenants  and  conditions  of the  Merger  Agreement  to be  complied  with and
performed by MFC at or before the Closing shall have been duly complied with and
performed in all material respects; and a certificate to such effect dated as of
the Closing Date and signed by the Chief  Executive  Officer and Chief Financial
Officer of MFC shall have been  delivered  to HMN;  (ii) after  execution of the
Merger Agreement, no material adverse change in the financial condition, results
of operations or businesses of MFC and its subsidiaries, taken as a whole, shall
have occurred, and a certificate to such effect dated as of the Closing Date and
signed by the Chief Executive  Officer or Chief  Financial  Officer of MFC shall
have been delivered to HMN;  (iii)  Dissenting  Shares shall  constitute no more
than 7 1/2% of the shares of MFC Common Stock issued and outstanding immediately
prior to the Effective Time; (iv) HMN shall have received the written opinion of
counsel to MFC,  dated as of the Closing Date,  substantially  to the effect set
forth as in an exhibit to the Merger Agreement;  (v) HMN shall have received the
consent in writing of William C. Gross, Judy L. Roberts, Wanda L. Evans, John C.
Harmer and Kathy L. Baker as parties to employment agreements to the effect that
the transactions contemplated by the Merger Agreement, including the Merger, and
the transactions  contemplated  thereby, do not constitute a material diminution
of or interference with such employee's  duties,  responsibilities  and benefits
under such agreements;  and (vi) HMN shall have completed its examination of the
assets and  liabilities of MFC,  including,  but not limited to, a review of the
results of the most recent regulatory examination report of MFC and all previous
regulatory  examination  reports and related  correspondence  and administrative
actions, and all the documentation relating to assets or liabilities of MFC (all
of  which  will be  updated  by MFC at its  expense),  and the  results  of such
examinations  shall have  disclosed no material  adverse change in the financial
condition, results of operations or business of MFC.

                  Additional  Conditions to Obligations of MFC. The  obligations
of  MFC  to  effect  the  Merger  and  to  consummate  the  other   transactions
contemplated  hereby are, at the option of MFC, also subject to the  fulfillment
at or prior to the Closing of the following conditions:  (i) the representations
and warranties of HMN, Home Federal and Acquisition Co.  contained in the Merger
Agreement  shall be  accurate  in all  material  respects  as of the date of the
Merger Agreement,  and there shall be no inaccuracy in any such  representations
and  warranties  as of the  Closing  Date  except  to the  extent  that any such
inaccuracy  individually  or in the  aggregate  does not  constitute  a material
adverse change in the financial condition,  results of operations or business of
HMN and its  subsidiaries,  taken as a whole;  all of the terms,  covenants  and
conditions  of the Merger  Agreement to be complied  with and  performed by HMN,
Home Federal and  Acquisition  Co. at or before the Closing shall have been duly
complied with and performed in all material  respects;  and a certificate to the
foregoing  effect dated as of the Closing Date and signed by the Chief Executive
Officer and Chief  Financial  Officer of HMN shall have been  delivered  to MFC;
(ii) on the date of the Proxy Statement,  the MFC Board shall have received from
EVEREN

                                       

                                       18
<PAGE>
Securities, Inc. a written update, dated as of such date, confirming its opinion
that  the  consideration  paid  by HMN  pursuant  to the  Merger  is fair to the
stockholders  of MFC from a  financial  point of view;  and (iii) MFC shall have
received written opinion of Faegre & Benson LLP, counsel to HMN, dated as of the
Closing  Date,  substantially  to the  effect as set forth in an  exhibit to the
Merger Agreement.

Termination; Break-up Fee

                  Termination.  The Merger  Agreement may be terminated  and the
Merger abandoned at any time prior to the Effective Time, either before or after
approval by the MFC stockholders,  as follows: (i) by the mutual written consent
of the HMN Board and the MFC Board;  (ii) by the HMN Board or the MFC Board,  if
the Merger  shall not have been  consummated  on or before June 30, 1998 (unless
such circumstance is the result of a breach of the terms thereof in any material
respect by the party asserting the termination  right);  (iii) by the MFC Board,
if a condition to MFC's obligations to close, as set forth above,  cannot be met
on the Closing Date and is not waived;  (iv) by the HMN Board, if a condition to
HMN's  obligations  to close,  as set forth above,  cannot be met on the Closing
Date  and is not  waived;  (v) by the HMN  Board  or the MFC  Board,  if a final
unappealable  order to  restrain,  enjoin  or  otherwise  prevent,  or  awarding
substantial  damages in connection  with, the  consummation of the Merger or the
other transactions  contemplated by the Merger Agreement shall have been entered
by a court of competent  jurisdiction,  the OTS or other  regulatory  authority;
(vi) by the HMN Board or the MFC Board,  if the Merger and the Merger  Agreement
shall have been  submitted  to a vote of the  stockholders  of MFC and shall not
have been  approved  by the  requisite  vote;  (vii) by the HMN Board or the MFC
Board,  if the MFC Board does not make to the  stockholders  of MFC a  favorable
recommendation  with respect to the Merger or such recommendation is modified or
withdrawn in a way detrimental to HMN (HMN and MFC agree that a determination by
the MFC Board not to call the meeting of stockholders contemplated by the Merger
Agreement or the  cancellation  or adjournment of such meeting without a vote on
the Merger and the Merger  Agreement  being taken  (except  under  circumstances
where MFC is otherwise  attempting to secure a vote of its stockholders in favor
of approval and adoption of the Merger and the Merger Agreement) shall be deemed
to be such a failure to make or withdrawal of such  recommendation);  and (viii)
by the HMN Board or the MFC Board,  if MFC shall have  entered into a definitive
agreement for an Acquisition Transaction as defined in the Merger Agreement.

                  Break-up Fee. If (i) there has been no material  breach by HMN
of the  representations,  warranties,  covenants and agreements of HMN under the
Merger  Agreement  (an "HMN  Material  Breach"),  (ii) the Merger  Agreement  is
terminated  because the Merger  Agreement and the Merger are not approved by the
stockholders of MFC, (iii) prior to such termination an Acquisition Proposal (as
hereinafter defined) is outstanding, and (iv) an Acquisition Proposal, as it may
be modified,  or a substitute,  alternative or other  Acquisition  Proposal,  is
consummated  within 18 months after the Merger  Agreement is  terminated  due to
such  lack  of  stockholder  approval,  then  MFC  will  at  the  time  of  such
consummation or promptly  thereafter,  but in no event later than three business
days after  receiving a written  request from HMN therefor,  pay to HMN a fee of
$750,000.   As  used   herein,   an   "Acquisition   Proposal"   shall   mean  a
publicly-announced  offer, or a publicly-announced intent to make an offer, from
a party other than HMN or its affiliates, to

                                        



                                       19
<PAGE>
acquire  MFC or the Bank in a merger,  consolidation,  share  exchange  or other
business  combination or joint venture,  to acquire all or substantially  all of
the assets of MFC or the Bank or a substantial part of the assets of MFC and the
Bank, taken as a whole, or to acquire at least 50% of the outstanding MFC Common
Stock or at least  50% of the  equity  interests  in the Bank,  or a  negotiated
transaction for any of the foregoing.

                  If (i)  there  has been no HMN  Material  Breach  and (ii) the
Merger  Agreement  is  terminated  due to the  MFC  Board's  failure  to  make a
favorable  recommendation  of the Merger to its  stockholders  or due to the MFC
Board entering into a definitive  agreement for an Acquisition  Transaction  (as
defined in the Merger Agreement),  then MFC will promptly thereafter,  but in no
event later than three  business days after  receiving a written  request by HMN
therefor, pay to HMN a fee of $750,000. In addition, the Merger Agreement may be
terminated  by either  MFC or HMN if the other  party  materially  breaches  any
representation,  warranty, covenant,  undertaking or restriction and such breach
has not been cured within thirty days after the giving of written notice.

Business Pending Consummation

                  Pursuant  to terms of the Merger  Agreement,  MFC  shall,  and
shall cause its  subsidiaries to, conduct its businesses and the business of its
subsidiaries,  only in, and MFC and its subsidiaries  will not take any material
action  except in, the  ordinary  course of business and  consistent  with prior
practices.

                  The Merger Agreement  contains certain  restrictions  upon the
conduct  of MFC and  its  subsidiaries'  business  pending  consummation  of the
Merger. In particular,  the Merger Agreement  provides that, except as otherwise
provided in the Merger  Agreement  or with the written  consent of HMN,  neither
MFC, nor its  subsidiaries,  may directly or indirectly do any of the following:
(i) issue, sell, pledge,  dispose of or encumber (A) any shares of capital stock
of MFC or its  subsidiaries,  except upon exercise of options  outstanding under
the MFC Plan as of the date hereof, (B) any investment assets, loans or mortgage
servicing rights of MFC or its subsidiaries other than in the ordinary course of
business  consistent with prior practices and not in excess of $150,000,  or (C)
any other  assets or  properties  of MFC or its  subsidiaries  other than in the
ordinary  course of business  and  consistent  with prior  practices  and not in
excess of  $10,000  in the  aggregate;  (ii)  amend or  propose  to amend  their
respective  charters  or  by-laws;   (iii)  split,  combine  or  reclassify  any
outstanding  capital  stock,  or  declare,  set  aside  or pay any  dividend  or
distribution payable in cash, stock, property or otherwise with respect to their
respective  shares of capital stock whether now or hereafter  outstanding;  (iv)
redeem,  purchase  or acquire  or offer to acquire  any of the shares of capital
stock  of MFC or its  subsidiaries;  or (v)  agree  or  commit  to do any of the
foregoing.

                  Except as otherwise  provided in the Merger  Agreement or with
the written consent of HMN, each of MFC and its  subsidiaries  will not directly
or indirectly do any of the following: (i) grant, issue, sell, pledge or dispose
of any  options,  warrants  or rights of any kind to  acquire  any shares of any
class of capital stock of MFC or either of its  subsidiaries  or any  securities
that are convertible or exchangeable therefor;  (ii) acquire (whether by merger,
consolidation,

                                       


                                       20
<PAGE>
acquisition  of stock or assets or otherwise)  any  corporation,  partnership or
other business  organization  or division  thereof;  (iii) other than short term
borrowings  in the ordinary  course of the Bank's  banking  business,  incur any
indebtedness  for borrowed money or issue any debt  securities;  (iv) cancel any
material  debts  or  obligations  owing to it,  except  in  connection  with the
ordinary course of the Bank's lending  business;  (v) liquidate or merge into or
consolidate  with  any  other  corporation,   partnership,   or  other  business
organization except for unsolicitated proposals which, in the opinion of the MFC
provide higher shareholder value than the Merger and of which HMN has received a
copy of such proposal (in which case MFC will  promptly  submit the break up fee
to HMN); or (vi) agree or commit to do any of the foregoing.

                  Except as otherwise  provided in the Merger  Agreement or with
the written consent of HMN, each of MFC and its  subsidiaries  will not directly
or  indirectly do any of the  following,  (i) enter into or increase any loan or
credit commitment  (including stand-by letters of credit) to, or invest or agree
to invest in, any one  person,  entity or obligor or modify any of the  material
provisions  or renew or otherwise  extend the maturity date of any existing loan
or credit commitment to any one person, entity or obligor  (collectively,  "Lend
to") in an amount  in excess of  $150,000,  provided  no such  consent  shall be
required  in  respect of (A)  single-family  residential  loans or  credits  not
exceeding $214,600 that are saleable in recognized secondary markets pursuant to
the  Bank's  lending  policies  as in effect on the date  hereof,  (B) any loans
originated under an Iowa Housing  Authority program and saleable to such agency,
or (C)  with  the  prior  approval  of HMN,  loans  or  participation  in  loans
originated by AnchorBank, S.S.B.; (ii) enter into, or increase in an amount, any
commercial  or  multi-family  real estate loan or credit  commitment  (including
stand-by  letters of credit) to, or invest or agree to invest in, any commercial
or multi-family  real estate project or entity, or Lend to any person other than
in accordance  with lending  policies as in effect on the date hereof,  provided
that the Bank may make any such loan in the event (A) the Bank has  delivered to
HMN or its designated representative a notice of its intention to make such loan
and such  information  as HMN or its  designated  representative  may reasonably
require in respect thereof,  and (B) HMN or its designated  representative shall
not have  objected to such loan by giving  written or  facsimile  notice of such
objection  within two business days  following the delivery to HMN of the notice
of intention and  information as aforesaid;  (iii) Lend to any person or entity,
with  respect  to any of the  loans or other  extensions  of  credit to which or
investments  in which are on a "watch  list" or similar  internal  report of the
Bank;  (iv)  enter  into  any  agreement  or  engage  in any  transaction  which
reasonably  could be  construed  as  materially  affecting  the  asset/liability
management or interest rate risk management position of the Bank, (v) materially
change current deposit pricing  practices or policies (in this regard,  the Bank
shall  promptly  telecopy  to HMN  copies  of all the  Bank's  proposed  deposit
pricing),  (vi)  purchase,  acquire or agree to offer to purchase or acquire any
investment  securities with a maturity in excess of three years,  except for any
securities, the purchase or acquisition of which is approved by HMN prior to any
such  purchase or  acquisition;  or (vii) change  lending,  credit,  investment,
liability management and other material banking policies in any respect which is
material to the Bank;  provided,  however,  that nothing in this provision shall
prohibit the Bank from honoring any  contractual  obligation in existence on the
date of the Merger Agreement;

                  Each of MFC and its subsidiaries will not enter into, amend in
any material  respect,  terminate  or waive any material  right under any of its
material contracts or agreements. Each of

                                        
                                       21
<PAGE>
MFC  and  its  subsidiaries  will  not  enter  into  or  amend  any  employment,
consulting,  separation or termination  agreement,  arrangement or understanding
nor take any action with respect to the grant of any  separation or  termination
pay or with respect to any increase of benefits  payable under its separation or
termination  pay policies or agreements or arrangements in effect as of the date
of the Merger Agreement.

                  Each of MFC and its  subsidiaries  will  not (i)  hire any new
executive  employees,  (ii) except for  replacements  in the ordinary  course of
business  consistent with prior  practices,  hire any other new employee,  (iii)
except in the  ordinary  course of  business  consistent  with prior  practices,
increase the  compensation  of any  employee,  or (iv) adopt or amend (except to
comply with  applicable  law) any bonus,  profit  sharing,  compensation,  stock
option, pension, retirement, separation, deferred compensation or other employee
benefit plan,  agreement,  trust fund or arrangement  for the benefit or welfare
of, any employee or former employee.

                  Each of MFC and its  subsidiaries  will not  make any  capital
expenditure  or commitment for which it is not  contractually  bound at the date
hereof  except  necessary  replacements  in the ordinary  course of business and
capital expenditures  reflected in the current annual budget of the Bank (a copy
of which was provided by MFC to HMN and  accepted by HMN prior to the  execution
of the Merger Agreement).

                  Each of MFC and its  subsidiaries  will not knowingly take any
of the foregoing  actions or willfully  engage in any  activity,  enter into any
transaction or take or omit to take any other voluntary act which would make any
of MFC's  representations  and  warranties  in the  Merger  Agreement  untrue or
incorrect in any material  respect if made anew after engaging in such activity,
entering into such transaction, or taking or omitting such other act.

                  Subject to the provisions  hereof, MFC will use all reasonable
efforts (i) to preserve intact the business organization of MFC and the Bank and
to preserve the goodwill of those having relationships with MFC or the Bank, and
(ii)  to  prepare  with  HMN,  prior  to  communicating  with  MFC's  employees,
depositors, borrowers and other customers, any written information regarding the
Merger and continuing operations after consummation of the Merger.

Waiver

                  Prior to the  Effective  Time,  any  provision  of the  Merger
Agreement  (to the extent  allowed by law) may be waived in writing by the party
benefitted by the provision.

Appraisal Rights

                  Pursuant to Section 262 of the DGCL,  any holder of MFC Common
Stock who does not wish to accept the Per Share Merger Consideration may dissent
from the Merger and elect to have the fair value of his or her shares (exclusive
of any element of value arising from the  accomplishment  or  expectation of the
Merger) judicially  determined and paid in cash,  provided that such stockholder
complies with the provisions of Section 262.


                                       



                                       22
<PAGE>
                  The following is a brief  summary of the statutory  procedures
to be  followed  by a holder of MFC Common  Stock in order to  dissent  from the
Merger and perfect appraisal rights under the DGCL. This summary is not intended
to be complete and is qualified in its entirety by reference to Section 262, the
text of which is attached as Appendix B to this Proxy Statement and incorporated
by reference herein.

                  If any holder of MFC Common  Stock  elects to exercise  his or
her right to dissent from the Merger and demand appraisal, such stockholder must
satisfy each of the following conditions:

                           (i) such  stockholder  must deliver a written  demand
                  for  appraisal  of  his  or  her  shares  to  MFC  before  the
                  stockholder  vote with  respect to the Merger  Agreement  (the
                  written  demand  for  appraisal  must  be in  addition  to and
                  separate from any proxy or vote against the Merger  Agreement;
                  neither voting against,  abstaining from voting nor failing to
                  vote on the  Merger  Agreement  will  constitute  a demand for
                  appraisal within the meaning of Section 262);

                           (ii) such  stockholder  must not vote in favor of the
                  Merger   Agreement  (a  failure  to  vote  will  satisfy  this
                  requirement,  but a vote in favor of the Merger Agreement,  by
                  proxy or in person, or the return of a signed proxy which does
                  not specify a vote against approval and adoption of the Merger
                  Agreement or a direction to abstain,  will constitute a waiver
                  of such stockholder's  right of appraisal and will nullify any
                  previously filed written demand for appraisal); and

                           (iii) such  stockholder must  continuously  hold such
                  shares  from the date of the making of the demand  through the
                  Effective Time.

                  If any holder of MFC Common  Stock fails to comply with any of
these  conditions and the Merger  occurs,  he or she will be entitled to receive
the consideration  provided in the Merger Agreement,  and will have no appraisal
rights with respect to his or her shares of MFC Common Stock.

                  All  written  demands for  appraisal  should be  addressed  to
Marshalltown Financial  Corporation,  303 West Main Street,  Marshalltown,  Iowa
50158, Attention: Wanda L. Evans, Corporate Secretary,  before the taking of the
vote  concerning  the Merger  Agreement  at the Special  Meeting,  and should be
executed by, or on behalf of, the holder of record.  Such demand must reasonably
inform MFC of the  identity  of the  stockholder  and that such  stockholder  is
thereby demanding appraisal of his or her shares.

                  To be effective, a demand for appraisal must be executed by or
for the  stockholder  of record who held such  shares on the date of making such
demand, and who continuously holds such shares through the Effective Time, fully
and correctly,  as such stockholder's  name appears on his stock  certificate(s)
and cannot be made by the beneficial  holder if he or she does not also hold the
shares of record.  The beneficial holder, in such case, must have the registered
owner submit the required demand in respect of such shares.


                                        


                                       23
<PAGE>
                  If  MFC  Common  Stock  is  owned  of  record  in a  fiduciary
capacity,  as by a trustee,  guardian or  custodian,  execution  of a demand for
appraisal  should  be made in such  capacity.  If MFC  Common  Stock is owned of
record by more than one person, as in a joint tenancy or tenancy in common, such
demand  must be  executed  by or for all  joint  owners.  An  authorized  agent,
including one of two or more joint owners,  may execute the demand for appraisal
for a stockholder of record;  however,  the agent must identify the record owner
or owners and expressly  disclose the fact that, in executing the demand,  he or
she is acting as agent for the record owner.  A record owner,  such as a broker,
who holds MFC Common Stock as a nominee for others may exercise his or her right
of appraisal with respect to the shares held for one or more beneficial  owners,
while not exercising such right for other beneficial  owners.  In such case, the
written  demand  should  set forth the  number of shares as to which the  record
owner  dissents.  Where no number of shares is expressly  mentioned,  the demand
will be  presumed  to cover all shares of MFC  Common  Stock in the name of such
record owner.

                  Any such stockholder  entitled to appraisal rights may, within
20 days after the date of mailing of the notice,  demand in writing from MFC the
appraisal  of his or her shares of MFC Common  Stock.  Within 120 days after the
Effective  Time,  but not  thereafter,  either MFC, or Home Federal in the event
that MFC is merged with or into Home Federal  concurrent  with or  subsequent to
the Merger (collectively the "Survivor  Corporation") or any holder of shares of
MFC Common Stock who has complied with the requirements of Section 262, may file
a petition in the Delaware Court of Chancery (the "Court of Chancery") demanding
a  determination  of the value of the  shares of MFC  Common  Stock  held by all
stockholders entitled to appraisal.  The Survivor Corporation does not presently
intend to file such a petition.  Inasmuch  as the  Survivor  Corporation  has no
obligation to file such a petition, the failure of a stockholder to do so within
the period  specified could nullify such  stockholder's  previous written demand
for appraisal. In any event, at any time within 60 days after the Effective Time
(or  at  any  time   thereafter   with  the  written  consent  of  the  Survivor
Corporation),  any  stockholder  who has  demanded  appraisal  has the  right to
withdraw the demand and to accept payment of the  consideration  provided in the
Merger Agreement.

                  Within 120 days after the Effective  Time, any stockholder who
has complied  with the  provisions  of Section 262 to that point in time will be
entitled to receive  from the Survivor  Corporation,  upon  written  request,  a
statement  setting forth the aggregate  number of shares of MFC Common Stock not
voted in favor of the Merger  Agreement  and with  respect to which  demands for
appraisal have been received along with the aggregate  number of holders of such
shares.  The Survivor  Corporation  must mail such statement to the  stockholder
within ten days of receipt of such request.

                  If a petition for appraisal is duly filed by a stockholder and
a  copy  thereof  is  delivered  to  the  Survivor  Corporation,   the  Survivor
Corporation  will  then be  obligated  within  20 days to  provide  the Court of
Chancery  with a duly verified  list  containing  the names and addresses of all
stockholders  who have  demanded  an  appraisal  of their  shares  and with whom
agreement as to the value of such shares has not been  reached.  After notice to
such stockholders,  the Court of Chancery is empowered to conduct a hearing upon
the petition to determine those  stockholders who have complied with Section 262
and who have become entitled to appraisal rights thereunder.

                                       


                                       24
<PAGE>
The Court of Chancery  may require the  stockholders  who  demanded  payment for
their shares to submit their stock  certificates to the Register in Chancery for
notation  thereon  of the  pendency  of the  appraisal  proceedings,  and if any
stockholder  fails to comply  with such  direction,  the Court of  Chancery  may
dismiss the proceedings as to such stockholder.

                  After  determination  of  the  stockholders   entitled  to  an
appraisal,  the Court of Chancery  will appraise the shares of MFC Common Stock,
determining  their fair value exclusive of any element of value arising from the
accomplishment  or expectation  of the Merger.  When the value is so determined,
the Court will direct the  payment by the  Survivor  Corporation  of such value,
with interest thereon,  simple or compound,  if the Court so determines,  to the
stockholders  entitled  to receive  the same,  upon  surrender  to the  Survivor
Corporation  by such  stockholders  of the  certificates  representing  such MFC
Common Stock.

                  In  determining  fair value,  the Court of Chancery  will take
into  account  all  relevant  factors,  and may  consider  proof of value by any
techniques or methods which are generally considered acceptable in the financial
community and otherwise  admissible in court.  Under  Delaware law, the Court of
Chancery must consider market value, asset value, dividends, earnings prospects,
the nature of the  enterprise  and any other facts which could be ascertained as
of the date of the Merger that shed any light on future  prospects of the merged
corporation.

                  Section 262 provides  that fair value is to be  "exclusive  of
any element of value  arising  from the  accomplishment  or  expectation  of the
merger."  The  Delaware  Supreme  Court has  construed  Section 262 to mean that
"elements of future  value,  including the nature of the  enterprise,  which are
known or  susceptible  of proof  as of the  date of the  merger  and are not the
product of  speculation,  may be considered."  Stockholders  who are considering
seeking an appraisal  should bear in mind that the fair value of their shares of
MFC Common Stock determined under Section 262 could be more than, the same as or
less than the  Consideration,  and that an opinion of an investment banking firm
as to fairness is not an opinion as to fair value under Section 262.

                  Costs of the appraisal  proceeding may be assessed against the
parties  thereto  (i.e.,   the  Survivor   Corporation   and  the   stockholders
participating in the appraisal proceeding) by the Court of Chancery as the court
deems equitable in the  circumstances.  Upon the application of any stockholder,
the Court of Chancery may determine  the amount of interest,  if any, to be paid
upon the value of the stock of stockholders  entitled thereto.  Upon application
of a stockholder,  the court may order all or a portion of the expenses incurred
by any  stockholder  in  connection  with the appraisal  proceeding,  including,
without  limitation,  reasonable  attorneys'  fees and the fees and  expenses of
experts,  to be charged  pro rata  against  the value of all shares  entitled to
appraisal.  Any  stockholder  who has  demanded  appraisal  rights  will  not be
entitled, after the Effective Time, to vote the stock subject to such demand for
any purpose or to receive  payment of dividends or any other  distribution  with
respect to such shares (other than dividends or  distributions,  if any, payable
to holders  of record as of a record  date  prior to the  Effective  Time) or to
receive  the  payment  of the  Consideration.  However,  if no  petition  for an
appraisal  is  filed  within  120  days  after  the  Effective  Time  or if such
stockholder  delivers to the Survivor  Corporation  a written  withdrawal of his
demand for an appraisal and an acceptance of the Merger, either within 60 days

                                        

                                       25
<PAGE>
after the Effective Time or thereafter with the written approval of the Survivor
Corporation,  then the right of such  stockholder  to an  appraisal  will cease.
Notwithstanding the foregoing,  no appraisal proceeding in the Court of Chancery
will be dismissed as to any stockholder  without the approval of the court,  and
such approval may be conditioned upon such terms as the court deems just.

                  Failure to comply strictly with these procedures may cause the
stockholder to lose his or her appraisal rights.  Consequently,  any stockholder
who desires to exercise his or her appraisal  rights is urged to consult a legal
advisor before attempting to exercise such rights.

Expenses

                  All costs and expenses  incurred in connection with the Merger
Agreement and the  transactions  contemplated  thereby will be paid by the party
incurring such costs and expenses; provided, however, that any of such costs and
expenses  incurred  by MFC or either of its  subsidiaries  and  payable to third
parties  (other than HMN) in excess of $400,000 shall result in an adjustment to
the amount of the Per Share Merger Consideration as follows: the amount, if any,
in excess of $400,000  shall be divided by  1,534,205,  and shall be  subtracted
from  the  amount  of the Per  Share  Merger  Consideration  paid by HMN.  MFC's
expenses will include  unreimbursed costs and expenses  associated with clean up
and  remediation  of the  environmental  contaminants  detected  in the soil and
ground  water of the Bank's  facility at 29 South Center  Street,  Marshalltown,
Iowa, except for testing and assessment  expenses;  however, the Bank received a
letter from the State of Iowa Department of Natural Resources (the "Department")
dated September 9, 1997 which stated that based upon a Tier I Report Review, the
Department has assigned the site a "No Action  Required"  classification.  As of
September 30, 1997, MFC has incurred $63,282.32 in costs and expenses (including
environmental  liabilities)  in addition to which,  a completion  fee payable to
EVEREN,  estimated to be $288,000, will be included in determining the costs and
expenses attributable to the Merger Agreement and the transactions  contemplated
thereby.  If the Per  Share  Merger  Consideration  falls  below  $17.25,  MFC's
stockholders will be resolicited for adoption of the Merger Agreement based upon
the then available Per Share Merger Consideration.

Accounting Treatment

                  The Merger,  if completed  as  proposed,  will be treated as a
purchase in accordance with GAAP. Accordingly, the assets and liabilities of MFC
will be  recorded  on the books of HMN at their  respective  fair  values at the
Effective Time of consummation of the Merger.

- --------------------------------------------------------------------------------
                    INFORMATION REGARDING HMN FINANCIAL, INC. 
- --------------------------------------------------------------------------------

                  HMN  Financial,  Inc. was  incorporated  under the laws of the
State of Delaware in March 1994 for the purpose of becoming the savings and loan
holding  company of Home Federal in connection  with Home  Federal's  conversion
from a federally  chartered  mutual savings bank to a federally  chartered stock
savings  bank,  pursuant to its plan of  conversion.  HMN has three wholly owned
subsidiaries:  Home  Federal,  Security  Finance  Corporation,  and HMN Mortgage
Services, Inc. Home Federal has two wholly owned subsidiaries, Osterud Insurance
Agency, Inc. and Acquisition Co. Acquisition Co. was formed for the sole purpose
of acquiring MFC.


                                       26
<PAGE>

                  At June 30, 1997, HMN had total consolidated  assets of $566.9
million and consolidated  stockholders  equity of $81.8 million.  HMN Financial,
Inc.  and Home  Federal are  headquartered  in Spring  Valley,  Minnesota.  Home
Federal  operates  seven offices in southern  Minnesota  and a mortgage  banking
office in Eden Prairie, Minnesota.

- --------------------------------------------------------------------------------
                              STOCKHOLDER PROPOSALS 
- --------------------------------------------------------------------------------


                  MFC will hold a 1998 Annual  Meeting of  Stockholders  only if
the  Merger  is not  consummated  before  the  time of such  meeting,  which  is
presently  expected to be held in  January,  1999.  In order to be eligible  for
inclusion in MFC's proxy materials for the 1998 annual meeting of  stockholders,
any  stockholder  proposal  to take action at such  meeting  must be received at
MFC's office located at 303 West Main Street, Marshalltown, Iowa 50158, no later
than October 1, 1998. Any such proposal shall be subject to the  requirements of
the proxy rules adopted under the Exchange Act.

- --------------------------------------------------------------------------------
                                   ACCOUNTANTS
- --------------------------------------------------------------------------------



                  A representative  of MFC's independent  auditors,  McGladrey &
Pullen,  LLP is expected to attend the Special Meeting to respond to appropriate
questions.

- --------------------------------------------------------------------------------
                                  OTHER MATTERS
- --------------------------------------------------------------------------------


                  The MFC Board is not aware of any  business to come before the
Special Meeting other than the matter  described above in this Proxy  Statement.
However, if any other matter should properly come before the Special Meeting, it
is intended that holders of the proxies will act in  accordance  with their best
judgment.

                  The cost of  solicitation of proxies will be borne by MFC. MFC
will reimburse  brokerage firms and other  custodians,  nominees and fiduciaries
for  reasonable  expenses  incurred by them in sending  proxy  materials  to the
beneficial  owners of MFC Common Stock. MFC has retained  Kissel-Blake,  Inc. to
assist in the  solicitation  of proxies and to send proxy materials to brokerage
houses  and other  custodians,  nominees  and  fiduciaries  for  transmittal  to
beneficial  holders of MFC Common Stock for a fee of $3,500,  plus expenses.  In
addition to solicitation by mail,  directors,  officers and regular employees of
MFC and/or the Bank may solicit proxies  personally or by telegraph or telephone
without additional compensation.



                                      


                                       27
<PAGE>
- --------------------------------------------------------------------------------
                 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE 
- --------------------------------------------------------------------------------

                  This Proxy  Statement  incorporates  by reference MFC's Annual
Report on Form  10-KSB for the fiscal  year ended  September  30, 1996 and MFC's
Quarterly  Report on Form 10-QSB for the  quarter  ended June 30, 1997 which are
attached hereto as Appendix D and Appendix E, respectively.


Marshalltown, Iowa
October 8, 1997













































                                       
                                       28
<PAGE>
                                 REVOCABLE PROXY
                       MARSHALLTOWN FINANCIAL CORPORATION

        [ X ] PLEASE MARK VOTES AS IN THIS EXAMPLE

                         SPECIAL MEETING OF STOCKHOLDERS
                                November 7, 1997

  The  undersigned  hereby  appoints  the  Board of  Directors  of  Marshalltown
Financial Corporation (the "Corporation"),  and its survivor, with full power of
substitution,  to act as attorneys and proxies for the  undersigned  to vote all
shares of common stock of the  Corporation  which the undersigned is entitled to
vote at the  Special  Meeting of  Stockholders  (the  "Meeting"),  to be held on
November 7, 1997 at the Regency Inn located at the  intersection  of Iowa Avenue
and Highway 14, Marshalltown,  Iowa, at 1:00 P.M., Marshalltown,  Iowa time, and
at any and all adjournments thereof, as specified.  If no specification is made,
the shares will be voted for adoption of the Agreement and Plan of Merger, dated
as of July 1, 1997 by and among HMN Financial,  Inc., Home Federal Savings Bank,
a federal savings bank, HFSB Acquisition Co., and MFC (the "Merger  Agreement"),
pursuant  to which  (i)  Acquisition  Co.,  a wholly  owned  subsidiary  of Home
Federal,  a wholly owned  subsidiary of HMN,  would merge with and into MFC (the
"Merger"),  as more  fully  described  in the  Proxy  Statement  and the  Merger
Agreement attached as Appendix A thereto.

1. Adoption of the Merger Agreement


                [   ] FOR      [   ] AGAINST      [   ] ABSTAIN

   In their discretion, the proxies are authorized to vote on any other business
that may properly come before the Meeting or any adjournment thereof.

                 THE BOARD OF DIRECTORS RECOMMENDS A VOTE "FOR"
                       ADOPTION OF THE MERGER AGREEMENT.

   THIS PROXY WILL BE VOTED AS DIRECTED,  BUT IF NO INSTRUCTIONS  ARE SPECIFIED,
THIS PROXY  WILL BE VOTED FOR THE  PROPOSAL  STATED.  IF ANY OTHER  BUSINESS  IS
PRESENTED AT SUCH MEETING, THIS PROXY WILL BE VOTED BY THOSE NAMED IN THIS PROXY
IN THEIR BEST JUDGMENT.  AT THE PRESENT TIME, THE BOARD OF DIRECTORS KNOWS OF NO
OTHER BUSINESS TO BE PRESENTED AT THE MEETING.

          THIS PROXY IS SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS.

          Please be sure to sign and date this Proxy in the box below. 

                   _________________________________________
                                      Date
 
                   _________________________________________
                             Stockholder sign above
 
                   _________________________________________
                         Co-holder (if any) sign above
                   
<PAGE>

    Detach above card, sign, date and mail in postage paid envelope provided. 

                       MARSHALLTOWN FINANCIAL CORPORATION

   Should the above signed be present and elect to vote at the Meeting or at any
adjournment  thereof, and after notification to the Secretary of the Corporation
at the Meeting of the  stockholder's  decision to terminate this Proxy, then the
power of such attorneys and proxies shall be deemed terminated and of no further
force and effect.

   The above  signed  acknowledges  receipt from the  Corporation,  prior to the
execution of this Proxy,  of Notice of the Special Meeting and a Proxy Statement
dated October 8, 1997.

   Please sign  exactly as your name appears  hereon.  When signing as attorney,
administrator,  trustee or guardian,  please give your full title. If shares are
held jointly, each holder should sign.

                               PLEASE ACT PROMPTLY
                     SIGN, DATE & MAIL YOUR PROXY CARD TODAY
<PAGE>
                                                                      APPENDIX A







                          AGREEMENT AND PLAN OF MERGER



                                  by and among



                              HMN FINANCIAL, INC.,


                           HOME FEDERAL SAVINGS BANK,


                              HFSB ACQUISITION CO.


                                       and


                       MARSHALLTOWN FINANCIAL CORPORATION




                                   Dated as of
                                  July 1, 1997








<PAGE> 
                                TABLE OF CONTENTS 

                                                                          Page

I. CONVERSION OF SHARES....................................................A-2

    1.1 The Merger.........................................................A-2
    1.2 Effect of the Merger...............................................A-2
    1.3 Consummation of the Merger.........................................A-3
    1.4 Closing............................................................A-3
    1.5 Corporate Matters..................................................A-3
    1.6 Conversion of Securities...........................................A-3
    1.7 Payment for Shares.................................................A-5
    1.8 Lost, Stolen or Destroyed Certificate..............................A-6
    1.9 Further Action.....................................................A-6

II. REPRESENTATIONS AND WARRANTIES.........................................A-6

    2.1 Representations and Warranties of HMN..............................A-6
            (a) Organization and Compliance with Law.......................A-6
            (b) Authorization and Validity of Agreements...................A-7
            (c) No Notices or Approvals Required and No Conflicts..........A-7
            (d) Financial Ability to Perform...............................A-7
            (e) Opinion of Financial Advisor...............................A-8
            (f) Certain Fees...............................................A-8
            (g) Litigation.................................................A-8
    2.2 Representations and Warranties of Marshalltown.....................A-8
            (a) Organization and Compliance with Law.......................A-8
            (b) Capitalization.............................................A-9
            (c) Authorization and Validity of Agreements..................A-10
            (d) No Notices or Approvals Required and No Conflicts.........A-10
            (e) Marshalltown Reports and Financial Statements.............A-11
            (f) Conduct of Business in the Ordinary Course and Absence 
                  of Certain Changes and Events...........................A-13
            (g) Certain Fees..............................................A-13
            (h) Litigation................................................A-14
            (i) Employee Benefit Plans....................................A-14
            (j) Taxes.....................................................A-16
            (k) Intellectual Property.....................................A-17
            (l) No Secured Debt...........................................A-17
            (m) Opinion of Financial Advisor..............................A-17
            (n) Deposit Insurance.........................................A-17
            (o) Properties................................................A-17
            (p) Insurance.................................................A-18
            (q) Affiliate Transactions....................................A-18
            (r) Environmental Matters.....................................A-18
            (s) Financial Institutions Bond...............................A-19
            (t) Loans.....................................................A-19

                                       A-i

<PAGE>





            (u) Absence Of Questionable Payments..........................A-20
            (v) Powers of Attorney, Guarantees............................A-20
            (w) Interest Rate Risk Management Instruments.................A-20
            (x) Mortgage Servicing Agreements.............................A-21
            (y) Regulatory Matters........................................A-21
            (z) Accuracy of Information...................................A-21

III. COVENANTS OF MARSHALLTOWN............................................A-21

    3.1 Conduct of Business by Marshalltown and Marshalltown 
           Subsidiaries Pending the Merger................................A-21
    3.2 Proxy Statement...................................................A-23
    3.3 Meeting of Stockholders of Marshalltown...........................A-24
    3.4 No Solicitation of Acquisition Transactions.......................A-24
    3.5 Access to Information.............................................A-25
    3.6 Government Filings................................................A-26
    3.7 Establishment of Accruals.........................................A-26
    3.8 Filing of Tax Returns and Adjustments.............................A-26
    3.9 No Further Action Letter..........................................A-27

IV. COVENANTS OF HMN......................................................A-27

    4.1 Conduct of Business by HMN Pending the Merger.....................A-27
    4.2 Proxy Statement...................................................A-27
    4.3 Access to Information.............................................A-27
    4.4 Employee Benefits.................................................A-28
    4.5 Indemnification...................................................A-29

V. MUTUAL COVENANTS.......................................................A-29

    5.1 Expenses..........................................................A-29
    5.2 Additional Agreements.............................................A-31
    5.3 Notification of Certain Matters...................................A-31
    5.4 Agreement to Defend...............................................A-31
    5.5 Regulatory Approvals..............................................A-31

VI. CONDITIONS............................................................A-31

    6.1 Conditions to Obligations of Each Party to Effect the Merger......A-31
    6.2 Additional Conditions to Obligations of HMN.......................A-32
    6.3 Additional Conditions to Obligations of Marshalltown..............A-33

VII. MISCELLANEOUS........................................................A-33

    7.1 Termination.......................................................A-33
    7.2 Effect of Termination.............................................A-34
    7.3 Waiver and Amendment..............................................A-35
    7.4 Nonsurvival of Representations and Warranties.....................A-35
    7.5 Public Statements.................................................A-35
    7.6 Knowledge.........................................................A-35


                                      A-ii

<PAGE>





    7.7 Assignment........................................................A-35
    7.8 Notices...........................................................A-35
    7.9 Governing Law.....................................................A-36
    7.10 Severability.....................................................A-36
    7.11 Counterparts.....................................................A-36
    7.12 Headings.........................................................A-36
    7.13 Entire Agreement.................................................A-36






                                      A-iii

<PAGE>
                          AGREEMENT AND PLAN OF MERGER 


         AGREEMENT  AND PLAN OF MERGER (this  "Agreement"),  dated as of July 1,
1997, by and among HMN Financial,  Inc., a Delaware  corporation  ("HMN"),  Home
Federal Savings Bank, a federal savings bank ("Home Federal"),  HFSB Acquisition
Co., a Delaware corporation ("Sub"), and Marshalltown Financial  Corporation,  a
Delaware corporation ("Marshalltown").

         WHEREAS, Marshalltown is the beneficial and record owner of 100% of the
issued and outstanding capital stock of Marshalltown Savings Bank FSB, a federal
savings bank (the "Bank"); and

         WHEREAS,  Home  Federal,  a  wholly-owned  subsidiary  of  HMN,  is the
beneficial and record owner of 100% of the issued and outstanding  capital stock
of Sub; and

         WHEREAS,  the  Boards  of  Directors  of  HMN,  Home  Federal,  Sub and
Marshalltown, respectively, deem it advisable and in the best interests of their
respective  stockholders  that Home Federal acquire  Marshalltown  and the Bank,
pursuant to the terms and conditions of this  Agreement,  and, in furtherance of
such  acquisition,  such  Boards  of  Directors  (and Home  Federal  as the sole
stockholder  of Sub) have approved this Agreement and the merger of Sub with and
into Marshalltown (the "Merger") in accordance with the terms of this Agreement,
applicable federal law and the General  Corporation Law of the State of Delaware
(the "Delaware Law"); and

         WHEREAS, HMN, Home Federal, Sub and Marshalltown desire to adopt a plan
of reorganization,  providing for the Merger pursuant to which all of the issued
and  outstanding  shares  of  Common  Stock,  $0.01  par  value  per  share,  of
Marshalltown  ("Marshalltown  Common Stock") will be converted into the right to
receive cash (the "Merger  Consideration") payable to the holder thereof in such
amounts as set forth in this Agreement; and

         WHEREAS,  through the Merger,  Home  Federal  will obtain  control over
Marshalltown  and the Bank; and immediately  after the Merger,  (i) Marshalltown
will be liquidated  (the  "Liquidation"),  and then (ii) the Bank will be merged
with and into Home Federal (the "Subsequent Merger"); and

         WHEREAS,  following the  Liquidation  and the Subsequent  Merger,  Home
Federal shall be the surviving institution (sometimes hereinafter referred to as
the "Resulting Institution"); and

         WHEREAS,  HMN, Home Federal,  Sub and Marshalltown desire to effect the
Merger and the other transactions contemplated hereby; and

         WHEREAS,   the   parties   hereto   desire   to   set   forth   certain
representations, warranties, covenants and agreements made by each to the others
as an inducement to the  consummation  of the Merger and the other  transactions
contemplated hereby;


                                       A-1

<PAGE>
         NOW,   THEREFORE,   in   consideration  of  the  premises  and  of  the
representations,  warranties,  covenants and agreements  contained  herein,  the
parties hereto hereby agree as follows:


     I.  CONVERSION OF SHARES

         In  accordance  with the terms and  subject to the  conditions  of this
Agreement,  HMN, Home Federal,  Sub and Marshalltown  shall effect the Merger as
follows:

         1.1 The Merger.  At the Effective Time (as defined in Section 1.3), Sub
shall be merged with and into  Marshalltown  and the  separate  existence of Sub
shall  thereupon  cease,  and  Marshalltown  shall  continue  as  the  surviving
institution (sometimes hereinafter called the "Surviving Corporation").  HMN may
structure the acquisition of Marshalltown  contemplated by this Agreement in any
other form of reorganization or combination as HMN may elect;  including (i) the
merger of any direct or indirect  subsidiary  of HMN,  other than Sub,  with and
into  Marshalltown,  (ii) the  merger of  Marshalltown  with and into any direct
subsidiary of HMN, or (iii) the conversion of Marshalltown  (the  "Conversion"),
prior  to the  Merger,  to a  savings  association  to which  Marshalltown  will
contribute all of its assets and assign all of its  liabilities  and obligations
(including Marshalltown's  obligations under this Agreement);  provided that any
such election  shall not result in a material delay to the  consummation  of the
transactions  contemplated  by this  Agreement.  In the  event of the  foregoing
election by HMN, the parties hereto agree to execute an appropriate amendment to
this Agreement in order to reflect such election,  provided, that as a result of
such  election,  the  consideration  to  be  received  by  the  stockholders  of
Marshalltown  pursuant  to the terms of this  Agreement  shall not be changed or
altered.

         1.2  Effect  of  the  Merger.  At the  Effective  Time,  the  Surviving
Corporation shall thereupon and thereafter  possess all the rights,  privileges,
powers and franchises,  as well of a public as of a private  nature,  of Sub and
Marshalltown  (collectively,  the "Constituent  Corporations") and be subject to
all the  restrictions,  disabilities  and  duties  of  each  of the  Constituent
Corporations; all and singular, the rights, privileges, powers and franchises of
each  of  the  Constituent  Corporations,  and  all  property  of  each  of  the
Constituent Corporations, real, personal and mixed, and all debts due to each of
the   Constituent   Corporations  on  whatever   account,   as  well  for  stock
subscriptions  as all  other  things  in  action  or  belonging  to  each of the
Constituent  Corporations,  shall be vested in the  Surviving  Corporation;  all
assets, property,  rights,  privileges,  powers and franchises and all and every
other interest of each of the Constituent  Corporations  shall be thereafter the
property of the Surviving Corporation as they were of the respective Constituent
Corporations; and the title to any real estate vested by deed or otherwise under
the laws of the United States,  the State of Delaware,  or other jurisdiction in
each  of  the  Constituent   Corporations  shall  be  vested  in  the  Surviving
Corporation  and shall not  revert  or be in any way  impaired  by reason of the
Merger;  all  rights  of  creditors  and all  liens  upon  any  property  of the
Constituent   Corporations  shall  be  preserved  unimpaired,   and  all  debts,
liabilities,  obligations  and  duties of each of the  Constituent  Corporations
shall  thenceforth  attach  to the  Surviving  Corporation  and may be  enforced
against it to the extent as if such debts,  liabilities,  obligations and duties
had been incurred or contracted by it.


                                       A-2

<PAGE>
         1.3  Consummation  of the  Merger.  As  soon as is  practicable  on the
Closing  Date  (as  defined  in  Section  1.4)  after  all   conditions  to  the
consummation  of the Merger set forth herein have been satisfied or duly waived,
the parties  hereto shall cause the Merger to be  consummated by filing with the
Secretary of State of the State of  Delaware,  a  certificate  of merger in such
form as is required by, and executed,  acknowledged  and certified in accordance
with,  the  Delaware  Law (the time of such filing is herein  referred to as the
"Effective Time").

         1.4  Closing.  The  closing of the  transactions  contemplated  by this
Agreement  (the  "Closing")  shall take place at the  offices of Faegre & Benson
LLP, 2200 Norwest Center, 90 South Seventh Street, Minneapolis, Minnesota 55402,
at 10:00  a.m.  local time on (i) the fifth day after the latest to occur of (A)
receipt of all necessary  regulatory approvals and the expiration of any waiting
periods  imposed  by  law  and  (B)  the  date  on  which  the  stockholders  of
Marshalltown  approve the Merger, or (ii) such other date and at such other time
and place as HMN, Home Federal, Sub and Marshalltown shall agree (such date, the
"Closing Date").

         1.5      Corporate Matters.  At the Effective Time:

                  (a) Charter.  The Certificate of  Incorporation of the Sub, as
in effect at the Effective Time,  shall be the Certificate of  Incorporation  of
the Surviving Corporation until amended in accordance with applicable law.

                  (b)  By-Laws.  The  By-Laws of Sub,  as in effect  immediately
prior to the Effective Time,  shall be the By-Laws of the Surviving  Corporation
until amended in accordance with applicable law.

                  (c) Board of  Directors.  Subject to obtaining  any  requisite
approval of the Office of Thrift  Supervision  of the Department of the Treasury
(the "OTS"),  the  directors of the Surviving  Corporation  shall consist of the
directors  on the  Board  of  Directors  of Sub,  subject  to the  right  of the
shareholder of the Surviving Corporation to remove and elect such directors.

                  (d)  Officers.  The  officers  of  the  Surviving  Corporation
immediately  after the Effective Time shall be the officers of the Sub, and such
other officers as the Board of Directors of the Surviving  Corporation may elect
on the Closing  Date,  until their  successors  are elected and  qualified,  and
subject to the right of the Board of Directors of the Surviving  Corporation  to
remove and elect officers after the Closing Date.

         1.6 Conversion of Securities.  In accordance with the terms and subject
to the  conditions of this  Agreement,  at the Effective  Time, by virtue of the
Merger and without any action on the part of the holder of any of the  following
securities:

                  (a)  Marshalltown  Common  Stock.  Each share of  Marshalltown
Common Stock  outstanding  immediately  prior to the Effective  Time (except for
shares owned of record by HMN or any affiliate and except for Dissenting  Shares
(as defined in Section 1.6(e)),  including  shares of Marshalltown  Common Stock
issued  pursuant to the  Marshalltown  1994  Recognition and Retention Plan (the
"RRP"),  which shares shall  become  fully vested and  nonforfeitable  as of the
Effective Time,

                                       A-3

<PAGE>
shall be automatically  converted into the right to receive, in cash, the Merger
Consideration payable to the holder thereof (pro rated for fractional shares, if
any)  without  interest  thereon.  Subject to the terms and  conditions  of this
Agreement,  including Section 5.1(a), the Merger  Consideration  shall be $17.51
per  share  of  Marshalltown   Common  Stock.  The   certificates   representing
outstanding shares of Marshalltown Common Stock shall, after the Effective Time,
represent only the right to receive the per share Merger Consideration from Home
Federal.  Each holder of Marshalltown  Common Stock, upon surrender to Registrar
and Transfer Company, (the "Paying Agent"), in proper form for cancellation,  of
the stock  certificate or certificates  representing such shares of Marshalltown
Common  Stock,  shall be entitled to receive a check from the Paying Agent in an
appropriate amount of Merger  Consideration for such shares.  Until so presented
and surrendered in exchange for the Merger Consideration, each certificate which
represented  issued and outstanding  shares of Marshalltown  Common Stock (other
than Dissenting  Shares) shall be deemed for all purposes to evidence  ownership
of the  Merger  Consideration.  After  the  Effective  Time,  there  shall be no
transfer on the stock transfer books of shares of Marshalltown  Common Stock. No
interest shall accrue or be payable with respect to the Merger Consideration.

                  (b)  Marshalltown  Options.  Each  option  granted  under  the
Marshalltown  1994 Stock Option and  Incentive  Plan (the  "Marshalltown  Plan")
issued and outstanding immediately prior to the Effective Time shall be canceled
and be converted into the right to receive,  in cash, the difference between the
Merger  Consideration  per share and the  applicable  option  exercise price per
share (subject to all applicable tax withholding  requirements).  Upon surrender
to the Paying Agent of the  applicable  option  agreement,  each holder shall be
entitled to receive a check from the Paying Agent in an  appropriate  amount for
such option.  Schedule  1.6(b) is a true and  complete  list of all such options
identifying (i) the name of the option holder,  (ii) the number of options held,
and (iii) the exercise price.

                  (c)  Marshalltown  Common  Stock  held by HMN.  Each  share of
Marshalltown Common Stock issued and owned of record by HMN, Home Federal or any
affiliate  of HMN or Home  Federal at the  Effective  Time shall be canceled and
retired,  and no  securities  shall be  issuable  and no cash paid with  respect
thereto.

                  (d) Sub Common Stock. Each share of common stock of Sub issued
and  outstanding at the Effective Time shall,  without any action on the part of
the holder  thereof,  continue as one share of the common stock of the Surviving
Corporation and all of such shares of common stock of the Surviving  Corporation
shall be owned by Home Federal.

                  (e)      Dissenting Shares.

                           (i)  Notwithstanding  any provision of this Agreement
to the  contrary,  the  holder (a  "Dissenting  Shareholder")  of any  shares of
Marshalltown  Common Stock who has demanded and perfected  such holder's  demand
for appraisal of said shares (the  "Dissenting  Shares") in accordance  with the
provisions of applicable law (if applicable law provides such rights) and at the
Effective  Time has neither  effectively  withdrawn nor lost his or her right to
such appraisal,  shall not have a right to receive the Merger  Consideration for
such  Dissenting  Shares  pursuant  to  Section  1.6(a)  above and shall only be
entitled to such rights as are granted by applicable law. Home

                                       A-4

<PAGE>
Federal or the  Surviving  Corporation  shall make any and all  payments  due to
holders of Dissenting Shares.

                           (ii)   Notwithstanding   the  provisions  of  Section
1.6(e)(i)  above,  if any  Dissenting  Shareholder  demanding  appraisal of such
Dissenting   Shareholder's   Dissenting   Shares  under   applicable  law  shall
effectively  withdraw or lose (through  failure to perfect or otherwise)  his or
her right to appraisal,  then as of the Effective Time or the occurrence of such
event,  whichever later occurs,  such Dissenting  Shares shall  automatically be
converted into and represent only the right to receive the Merger  Consideration
as provided in Section 1.6(a) upon surrender of the  certificate or certificates
representing such Dissenting Shares.

                           (iii)  Marshalltown  shall give HMN prompt  notice of
any demands by a Dissenting  Shareholder  for  payment,  or notices of intent to
demand  payment  received  by  Marshalltown,  and HMN  shall  have the  right to
participate in all  negotiations  and proceedings  with respect to such demands.
Marshalltown  shall not,  except with the prior written consent of HMN, make any
payment with respect to, or settle, or offer to settle, any such demands.

         1.7 Payment for  Shares.  At and from time to time after the  Effective
Time,  Home Federal  shall make  available or cause to be made  available to the
Paying Agent amounts  sufficient in the aggregate to provide all funds necessary
for the Paying  Agent to make  payments  of the Merger  Consideration  hereof to
holders  of  shares  of   Marshalltown   Common  Stock  issued  and  outstanding
immediately  prior to the  Effective  Time.  As soon as  practicable  after  the
Effective  Time,  Home  Federal  shall  cause to be  mailed to each  person  (or
otherwise to be delivered to each person, at such person's expense, who requests
delivery)  who was,  at the  Effective  Time,  a holder of record of issued  and
outstanding shares of Marshalltown  Common Stock (other than Dissenting Shares),
a letter of transmittal and  instructions  for use in effecting the surrender of
the certificate(s) which,  immediately prior to the Effective Time,  represented
such shares.  Upon  surrender to the Paying Agent of such  certificates  (or, in
accordance with Section 1.8, such documentation as is acceptable to and required
by the Paying  Agent  with  respect to lost  certificates),  together  with such
letter of  transmittal,  duly  executed  and  completed in  accordance  with the
instructions  thereto,  the Paying Agent shall  promptly cause to be paid to the
persons  entitled  thereto  a check in the  amount  to which  such  persons  are
entitled, after giving effect to any required tax withholdings. If payment is to
be made to a person  other  than the  registered  holder  of the  certificate(s)
surrendered,  it shall be a condition of such payment that the certificate(s) so
surrendered  shall be properly endorsed or otherwise in proper form for transfer
and that the person  requesting  such  payment  shall pay any  transfer or other
taxes  required by reason of the payment to a person  other than the  registered
holder of the  certificate(s)  surrendered or established to the satisfaction of
Home  Federal  or the  Paying  Agent  that  such  tax  has  been  paid or is not
applicable.  180 days  following  the  Effective  Time,  Home  Federal  shall be
entitled  to cause  the  Paying  Agent to  deliver  to Home  Federal  any  funds
(including  any interest  received with respect  thereto) made  available to the
Paying Agent which have not been disbursed to holders of  certificates  formerly
representing  shares of Marshalltown  Common Stock  outstanding at the Effective
Time, and thereafter  such holder shall be entitled to look to Home Federal only
as general creditors thereof with respect to the cash payable upon due surrender
of their certificates. Notwithstanding anything in this Section 1.7 or elsewhere
in this Agreement to the contrary, neither the Paying Agent nor any party hereto
shall be liable to a former  holder of shares of  Marshalltown  Common Stock for
any cash

                                       A-5

<PAGE>
delivered  to a public  official  pursuant to  applicable  escheat or  abandoned
property  laws.  The Paying Agent shall also deliver to Home Federal a certified
list of the names and  addresses  of all former  registered  holder of shares of
Marshalltown  Common Stock who have not then surrendered  their  certificates to
receive the Merger Consideration to which they are entitled. Except as otherwise
provided  therein or in the letter of  transmittal,  Home Federal  shall pay all
charges and expenses,  including  those of the Paying Agent,  in connection with
the payment of the Merger  Consideration  in exchange for shares of Marshalltown
Common Stock.

         1.8  Lost,  Stolen or  Destroyed  Certificate.  In the  event  that any
certificate  evidencing shares of Marshalltown  Common Stock shall be alleged to
have been  lost,  stolen or  destroyed,  the Paying  Agent  shall pay the Merger
Consideration   in  exchange  for  such  alleged   lost,   stolen  or  destroyed
certificate,  upon the making of an affidavit of such  allegation  by the record
holder thereof;  provided however,  that Home Federal may, in its discretion and
as a condition  precedent to the issuance  thereof,  require such holder of such
alleged lost,  stolen or destroyed  certificate to deliver a bond in such sum as
Home Federal may  reasonably  direct as indemnity  against any claim that may be
made against  Home  Federal or the Paying Agent with respect to the  certificate
alleged to have been lost, stolen or destroyed.

         1.9 Further  Action.  Each of HMN, Home Federal,  Sub and  Marshalltown
shall  take all  such  reasonable  and  lawful  action  as may be  necessary  or
appropriate  in order to effectuate  the Merger as promptly as possible.  If, at
any time after the Effective  Time, any further action is necessary or desirable
to  carry  out  the  purposes  of  this  Agreement  and to  vest  the  Surviving
Corporation  with full right,  title and  possession  to all  assets,  property,
rights, privileges,  powers and franchises of the Constituent Corporations,  the
directors  and  officers  of  each of the  Constituent  Corporations  are  fully
authorized  and  empowered  in  the  name  and on  behalf  of  their  respective
corporation or otherwise to take, and shall take, all such further action.


II.      REPRESENTATIONS AND WARRANTIES

         2.1  Representations  and  Warranties of HMN. HMN, Home Federal and Sub
each hereby represent and warrant to Marshalltown that:

                  (a)  Organization and Compliance with Law. Each of HMN and its
direct and indirect  subsidiaries  (all such direct and  indirect  subsidiaries,
including  without  limitation  Home  Federal  and Sub,  sometimes  collectively
referred to as the "HMN  Subsidiaries") is duly organized,  validly existing and
in good standing under the laws of its  jurisdiction of organization and has all
requisite power and corporate authority and all requisite governmental and other
authorizations  to own, lease and operate its assets and properties and to carry
on its  business  as now being  conducted,  except such  governmental  and other
authorizations (if any) where the failure to have such  authorizations  does not
and would not, either individually or in the aggregate,  have a material adverse
effect on the financial condition,  results of operations or business of HMN and
the HMN  Subsidiaries,  taken as a whole.  HMN and Sub are  incorporated  in the
State of Delaware.  Except as disclosed in a disclosure  letter delivered by HMN
to Marshalltown prior to the date hereof (the "HMN Disclosure Letter"),  each of
HMN, Home Federal and Sub possesses all material permits, licenses,

                                       A-6

<PAGE>
authorizations,  certificates,  franchises, orders, consents or other indicia of
authority required by any governmental,  administrative or regulatory  authority
or agency and is in compliance  with all  applicable  laws,  judgments,  orders,
decrees, rules and regulations.

                  (b)  Authorization  and  Validity  of  Agreements.  HMN,  Home
Federal  and Sub have all  requisite  power  and  authority  to enter  into this
Agreement and to perform their respective obligations  hereunder,  the execution
and delivery by HMN, Home Federal and Sub of this Agreement and the consummation
by HMN, Home Federal and Sub of the transactions  contemplated  hereby have been
duly authorized by all requisite  action.  This Agreement has been duly executed
and  delivered  by  HMN,  Home  Federal  and Sub and is the  valid  and  binding
obligation of HMN, Home Federal and Sub,  enforceable  against HMN, Home Federal
and Sub in accordance  with its terms,  except that (i) such  enforcement may be
subject  to  bankruptcy,   insolvency,  moratorium  or  similar  laws  affecting
creditors'  rights  generally,  and (ii) the remedy of specific  performance and
injunctive  and other  forms of  equitable  relief  may be  subject  to  certain
equitable  defenses  and to  the  discretion  of  the  court  before  which  any
proceedings therefor may be brought.

                  (c) No Notices or Approvals Required and No Conflicts. None of
the  execution  and delivery of this  Agreement by HMN, Home Federal or Sub, the
performance  by  HMN,  Home  Federal  or Sub  of  their  respective  obligations
hereunder,  or the  consummation by HMN, Home Federal or Sub of the transactions
contemplated hereby will:

                           (i) conflict with the charter or by-laws of HMN, Home
Federal or Sub;

                           (ii) assuming  satisfaction of the  requirements  set
forth in Clause (iii) (A) and (B) below, violate any provision of law applicable
to HMN, Home Federal or Sub;

                           (iii)  require any consent or approval  of, or filing
with or notice to, any public body or authority,  domestic or foreign, under any
provision  of law  applicable  to  HMN,  Home  Federal  or Sub,  except  for (A)
requirements  arising  under the Home Owners Loan Act, as amended (the  "HOLA"),
the Savings and Loan  Holding  Company  Act, as amended (the "SLHC Act") and the
Federal Deposit  Insurance Act, as amended (the "FDI Act") and (B) the filing of
this  Agreement or a certificate  of merger in accordance  with the Delaware Law
and applicable federal law; or

                           (iv) require any consent,  approval or notice  under,
or violate,  breach,  be in conflict  with or  constitute a default (or an event
that, with notice or lapse of time or both,  would  constitute a default) under,
or permit the  termination  of, or result in the creation or  imposition  of any
lien upon any assets,  properties or business of HMN, Home Federal or Sub under,
any note, bond, indenture,  mortgage, deed of trust, lease,  franchise,  permit,
authorization,  license, contract,  instrument or other agreement or commitment,
order,  judgment  or decree to which HMN,  Home  Federal or Sub is a party or by
which HMN,  Home  Federal or Sub or any of the assets or  properties  thereof is
bound or encumbered.

                  (d) Financial Ability to Perform.  Home Federal has cash funds
available  sufficient to make all cash  payments  required to be made hereby for
the shares of Marshalltown Common Stock in the Merger.

                                       A-7

<PAGE>
                  (e) Opinion of Financial  Advisor.  HMN has received a written
opinion,  in a form reasonably  acceptable to HMN, from Capital Resources Group,
Inc., to the effect that the Merger is fair,  from a financial point of view, to
the stockholders of HMN.

                  (f) Certain Fees.  Except for Capital  Resources Group,  Inc.,
none of HMN, Home Federal, Sub or any of their respective  directors,  officers,
employees,  agents or representatives,  on behalf of HMN, Home Federal or Sub or
their respective boards of directors, or any committee thereof, has employed any
financial advisor,  broker or finder or incurred any liability for any financial
advisory,  brokerage or finders'  fees or  commissions  in  connection  with the
transactions contemplated hereby.

                  (g)  Litigation.   There  are  no  claims,   actions,   suits,
investigations  or proceedings  pending or, to the knowledge of HMN,  threatened
against  or  affecting  HMN  or  any of the  HMN  Subsidiaries  or any of  their
respective assets or properties,  at law or in equity, before or by any Federal,
state, municipal,  regulatory or other governmental agency or authority, foreign
or domestic, or before any arbitration board or panel, wherever located,  either
individually  or in the  aggregate,  that would  reasonably be expected to delay
materially or prevent the consummation of the Merger.

         2.2 Representations and Warranties of Marshalltown. Marshalltown hereby
represents and warrants to HMN, Home Federal and Sub that:

                  (a)  Organization  and Compliance with Law.  Marshalltown is a
corporation duly organized, validly existing and in good standing under the laws
of the State of Delaware. The Bank is a wholly-owned subsidiary of Marshalltown.
The Bank is a federal stock savings bank  organized,  validly  subsisting and in
good  standing  under  the  laws of the  United  States.  The  Bank is the  only
subsidiary of Marshalltown.  MSL Financial  Corporation ("MSL") is a corporation
duly  organized,  validly  existing and in good standing under the laws of Iowa.
MSL is a wholly-owned  subsidiary of the Bank. MSL is the only subsidiary of the
Bank.  Except for (i) common  stock of the Federal Home Loan Bank of Des Moines,
(ii) readily  marketable  securities  owned by Marshalltown or the  Marshalltown
Subsidiaries in the ordinary course of their  respective  businesses,  and (iii)
limited partnership interests in Douglas Wood Limited Partnership and Southbrook
Green Limited Partnership,  none of Marshalltown,  the Bank or MSL is a partner,
investor,  security  holder  or a  party  to  any  joint  venture,  partnership,
corporation  or  other  entity,   or  have  any   obligations  to  make  capital
contributions.  Marshalltown,  the Bank and MSL have  all  requisite  power  and
authority and all requisite  governmental and other authorizations to own, lease
and  operate  their  respective  assets  and  properties  and to  carry on their
respective  businesses  as now being  conducted.  The Bank and MSL are sometimes
hereinafter called the "Marshalltown Subsidiaries". Each of Marshalltown and the
Marshalltown  Subsidiaries  is duly  qualified  as a foreign  corporation  to do
business  and is in good  standing in each  jurisdiction  in which the  property
owned,  leased or operated by it or the nature of the  business  conducted by it
makes such qualification necessary,  except where the failure to be so qualified
would not have a material adverse effect on the financial condition,  results of
operations  or  business  of  Marshalltown  or  the  Marshalltown  Subsidiaries.
Marshalltown  is registered  as a savings and loan holding  company with the OTS
under the SLHC Act.  Except as  disclosed in a  disclosure  letter  delivered by
Marshalltown  to HMN  prior to the date  hereof  (the  "Marshalltown  Disclosure
Letter"),  Marshalltown  and the  Marshalltown  Subsidiaries  each  possess  all
material permits, licenses,

                                       A-8

<PAGE>
authorizations,  certificates,  franchises, orders, consents or other indicia of
authority required by any governmental,  administrative or regulatory  authority
or agency and is in compliance  with all  applicable  laws,  judgments,  orders,
decrees,  rules and regulations.  Marshalltown  has heretofore  delivered to HMN
true and complete copies of its certificate of incorporation  and by-laws and of
the charter and by-laws of the  Marshalltown  Subsidiaries,  in each case, as in
existence on the date hereof.

                  (b)      Capitalization.

                           (i) The  authorized  capital  stock  of  Marshalltown
consists of 3,250,000 shares of Marshalltown  Common Stock and 250,000 shares of
Preferred Stock, $0.01 par value per share ("Marshalltown  Preferred Stock"). As
of March 31,  1997,  there  were  issued  and  outstanding  1,411,475  shares of
Marshalltown  Common Stock (including 18,974 shares of Marshalltown Common Stock
issued pursuant to the terms of the RRP) and no shares of Marshalltown Preferred
Stock. As of March 31, 1997, Marshalltown had 383 record stockholders. Except as
disclosed in the Marshalltown  Disclosure  Letter,  since such date no shares of
Marshalltown Common Stock or Marshalltown  Preferred Stock have been issued. All
outstanding shares of Marshalltown  Common Stock are validly issued,  fully paid
and  nonassessable  and no holder thereof is entitled to any preemptive  rights.
Marshalltown  and the  Marshalltown  Subsidiaries  are not  parties  to,  nor is
Marshalltown aware of, any voting agreement,  voting trust or similar agreement,
arrangement or  understanding  relating to any class of capital stock of, or any
agreement,  arrangement or understanding  providing for registration rights with
respect to any class of capital stock or other  securities of,  Marshalltown  or
either of the Marshalltown Subsidiaries.

                           (ii) As of the date hereof, there are pursuant to the
terms of the Marshalltown Plan,  outstanding options to purchase an aggregate of
not more than 122,730 shares of  Marshalltown  Common Stock at an exercise price
per share of $8.00.  Other than these  options,  and any shares of  Marshalltown
Common Stock issued pursuant to any of the foregoing,  there are not now, and at
the Effective Time there will not be, any outstanding options,  warrants, scrip,
rights to  subscribe  for,  calls or  commitments  of any  character  whatsoever
relating to, or  securities  or rights  convertible  into or  exchangeable  for,
shares of any class of capital stock of Marshalltown, or contracts,  agreements,
arrangements or understandings to which  Marshalltown is a party, or by which it
is or may be bound, to issue additional shares of any class of its capital stock
or options,  warrants, scrip or rights to subscribe for, calls or commitments of
any character  whatsoever  relating to, or securities or rights convertible into
or  exchangeable  for, any  additional  shares of any class of capital  stock of
Marshalltown.  Marshalltown has heretofore  delivered to HMN a true and complete
copy of the Marshalltown Plan and of each of the option  agreements  thereunder,
in each case as in existence on the date hereof.

                           (iii) The  shares of  capital  stock or other  equity
securities of the Marshalltown  Subsidiaries are collectively referred to herein
as the "Marshalltown Subsidiary Shares". All outstanding Marshalltown Subsidiary
Shares are validly issued,  fully paid and nonassessable and owned  beneficially
and of record  directly or  indirectly  by  Marshalltown,  free and clear of all
liens, pledges, security interests, claims or other encumbrances.  There are not
now,  and at  the  Effective  Time  there  will  not  be,  any  (A)  outstanding
Marshalltown  Subsidiary  Shares that are owned of record or beneficially by any
person or entity other than Marshalltown or the Bank, or

                                       A-9

<PAGE>
(B)  outstanding  options,  warrants,  scrip,  rights to subscribe for, calls or
commitments  of any  character  whatsoever  relating to, or securities or rights
convertible  into or  exchangeable  for, shares of any class of capital stock of
the  Marshalltown  Subsidiaries,  or  contracts,  agreements,   arrangements  or
understandings  to which  Marshalltown  or the  Marshalltown  Subsidiaries  is a
party, or by which any thereof is or may be bound, to issue additional shares of
any class of capital  stock or options,  warrants,  scrip or rights to subscribe
for, calls or commitments of any character whatsoever relating to, or securities
or rights convertible into or exchangeable for, any additional shares of capital
stock of either of the Marshalltown Subsidiaries.

                  (c)      Authorization and Validity of Agreements.

                           (i)  Subject to approval  of this  Agreement  and the
Merger by the  stockholders  of Marshalltown as provided for in Section 3.3, (x)
Marshalltown has all requisite  corporate power and corporate authority to enter
into this  Agreement  and to  perform  its  obligations  hereunder,  and (y) the
execution and delivery by Marshalltown of this Agreement and the consummation by
it of the  transactions  contemplated  hereby have been duly  authorized  by all
requisite corporate action.

                           (ii) On or prior to the date hereof, the Marshalltown
Board of  Directors  (the  "Marshalltown  Board") has  determined  to  recommend
approval of this Agreement and the Merger to the  stockholders of  Marshalltown,
and such  determination is in effect as of the date hereof. The affirmative vote
of holders of a majority of the outstanding shares of Marshalltown  Common Stock
is the only vote necessary to approve the Merger and this  Agreement.  As of the
date of this  Agreement,  neither  Marshalltown  nor any  director,  officer  or
representative  thereof is soliciting,  initiating or engaged in any discussions
or other  negotiations  with or  providing  any  information  to any third party
concerning any possible Acquisition Transaction (as defined in Section 3.4).

                           (iii)  This  Agreement  has been  duly  executed  and
delivered  by  Marshalltown   and  is  the  valid  and  binding   obligation  of
Marshalltown,  enforceable  against  Marshalltown  in accordance with its terms,
except  that (i) such  enforcement  may be  subject to  bankruptcy,  insolvency,
moratorium or similar laws affecting  creditors' rights generally,  and (ii) the
remedy of specific  performance  and  injunctive  and other  forms of  equitable
relief may be subject to certain equitable defenses and to the discretion of the
court before which any proceedings therefor may be brought.

                  (d) No Notices or Approvals Required and No Conflicts. None of
the execution and delivery of this Agreement by Marshalltown, the performance by
Marshalltown of its obligations hereunder or the consummation by Marshalltown of
the transactions contemplated hereby will:

                           (i) conflict with the certificate of incorporation or
by-laws of  Marshalltown  or with the  charter  or  by-laws of the  Marshalltown
Subsidiaries;

                           (ii) assuming  satisfaction of the  requirements  set
forth in Clause  (iii) (A),  (B) and (C) below,  violate  any  provision  of law
applicable to Marshalltown or the Marshalltown Subsidiaries;


                                      A-10

<PAGE>
                           (iii)  require any consent or approval  of, or filing
with or notice to, any public body or authority,  domestic or foreign, under any
provision of law applicable to  Marshalltown or the  Marshalltown  Subsidiaries,
except  for  (A)   requirements  of  Federal  and  state  securities  laws,  (B)
requirements  arising under the HOLA,  the SLHC Act, and the FDI Act and (C) the
filing of this  Agreement  or a  certificate  of merger in  accordance  with the
Delaware Law and applicable federal law; or

                           (iv) require any consent,  approval or notice  under,
or violate,  breach,  be in conflict  with or  constitute a default (or an event
that, with notice or lapse of time or both,  would  constitute a default) under,
or permit the  termination  of, or result in the creation or  imposition  of any
lien upon any assets, properties or business of Marshalltown or the Marshalltown
Subsidiaries under, any note, bond, indenture,  mortgage,  deed of trust, lease,
franchise,  permit,  authorization,   license,  contract,  instrument  or  other
agreement or  commitment,  order,  judgment or decree to which  Marshalltown  or
either of the Marshalltown  Subsidiaries is a party or by which  Marshalltown or
either of the  Marshalltown  Subsidiaries  or any of the  assets  or  properties
thereof is bound or  encumbered,  except  those  disclosed  in the  Marshalltown
Disclosure Letter or those which the violation,  breach,  conflict or default of
which  would not have a  material  adverse  effect on the  financial  condition,
results  of  operations  or  business  of  Marshalltown   and  the  Marshalltown
Subsidiaries, taken as a whole.

                  (e)      Marshalltown Reports and Financial Statements.

                           (i)  Each  of  Marshalltown   and  the   Marshalltown
Subsidiaries has filed all reports,  registration  statements and other filings,
together with any amendments  required to be made with respect thereto,  that it
has been required to file with the  Securities and Exchange  Commission  ("SEC")
under the Securities Act of 1933, as amended (the "1933 Act") and the Securities
Exchange Act of 1934,  as amended (the "1934  Act").  All reports,  registration
statements  and other  filings  (including  all  exhibits,  notes and  schedules
thereto and documents  incorporated by reference  therein) filed by Marshalltown
and the  Marshalltown  Subsidiaries  with the SEC,  together with any amendments
thereto, including, when filed, the Proxy Statement (as defined in Section 3.2),
together with any amendments  thereto,  insofar as the Proxy Statement  contains
data  and  information   with  respect  to  Marshalltown  or  the   Marshalltown
Subsidiaries, are herein sometimes collectively referred to as the "Marshalltown
SEC Reports".  Marshalltown  has  heretofore  delivered to HMN true and complete
copies of all of the  Marshalltown SEC Reports that have been filed with the SEC
prior to the date hereof.  As of (A) with respect to all of the Marshalltown SEC
Reports  other  than  registration  statements  filed  under the 1933  Act,  the
respective  dates of their  filing  with the SEC,  and (B) with  respect  to all
registration  statements  filed under the 1933 Act, their  respective  effective
dates, the Marshalltown SEC Reports complied or will comply, as the case may be,
in all material  respects with the rules and  regulations of the SEC and did not
or will not, as the case may be, contain any untrue statement of a material fact
or omit to state a material fact  required to be stated  therein or necessary to
make the statements made therein not misleading.

                           (ii) All material contracts, agreements, arrangements
and  understandings  of Marshalltown have been disclosed in the Marshalltown SEC
Reports filed with the SEC or in the Marshalltown  Disclosure  Letter except for
those contracts, agreements, arrangements and

                                      A-11

<PAGE>
understandings  that have already been fully performed and as to which there are
not contingent liabilities on the part of Marshalltown.

                           (iii)   The   consolidated    financial    statements
(including  any related notes or schedules)  included in  Marshalltown's  Annual
Report on Form 10-KSB for the year ended  September 30, 1996 (the  "Marshalltown
10-K") and Marshalltown's  Quarterly Report on Form 10-QSB for the quarter ended
December  31,  1996  (the  "Marshalltown  10-Q"),  as filed  with the SEC,  were
prepared in accordance with generally accepted accounting  principles applied on
a consistent  basis (except as may be noted therein or in the notes or schedules
thereto) and fairly present the consolidated  financial position of Marshalltown
and its consolidated subsidiaries as of September 30, 1995 and 1996 and December
31, 1996 and the  consolidated  results of their  operations  and cash flows for
each of the two years in the two-year  period ended  September 30, 1996 and each
of the three months ended December 31, 1995 and 1996. The  independent  auditors
who certified any financial  statements  and  supporting  schedules  included or
incorporated  by  reference  in the  Marshalltown  SEC Reports  are  independent
certified  public  accountants  with respect to  Marshalltown as required by the
rules and regulations of the SEC.  Subject to the provisions of Section 3.7, all
of the  obligations  or  liabilities  (whether  accrued,  absolute,  contingent,
unliquidated or otherwise,  whether due or to become due, and regardless of when
asserted) arising out of transactions or events heretofore  entered into, or any
action or inaction,  including taxes with respect to or based upon  transactions
or events heretofore occurring, that are required to be reflected,  disclosed or
reserved  against in the  consolidated  financial  statements of Marshalltown in
accordance  with  generally  accepted   accounting   principles  are  reflected,
disclosed or reserved  against in the  consolidated  financial  statements,  and
Marshalltown  and its  consolidated  subsidiaries  have no other  obligations or
liabilities  except  liabilities  incurred  since  the date of its last  audited
annual consolidated financial statements, in the ordinary course of business, or
in connection with the transactions contemplated by this Agreement.

                           (iv)  Marshalltown  has furnished HMN with  unaudited
statements of financial  condition,  operations and various supporting financial
schedules  as of, and for the  periods  ending  on,  each of the last two fiscal
quarters,  all as included in the Thrift Financial Reports ("TFR's") provided to
the OTS.  Marshalltown  and the Bank have also provided HMN with all  management
letters from  Marshalltown's  independent  certified  public  accountants  since
December 31, 1990. The TFR's present fairly the financial  condition and results
of  operations  of the  Bank  at the  dates  thereof,  in  accordance  with  the
instructions for preparing TFR's and, where applicable,  with generally accepted
accounting principles consistently applied.

                           (v) Since December 31, 1990, each of Marshalltown and
the Marshalltown  Subsidiaries has filed all reports and other filings, together
with any amendments  required to be made with respect thereto,  that it has been
required to file with  federal  and other  banking,  thrift or other  regulatory
authorities (the "Marshalltown Regulatory Filings"), and all of the Marshalltown
Regulatory Filings filed prior to the date hereof complied, and all such filings
made hereafter prior to the Effective Time will comply, in all material respects
with applicable  laws,  rules and  regulations,  and, except as disclosed in the
Marshalltown  Disclosure Letter, there are no material open or unresolved issues
raised by any regulatory authority with respect to any of such filings.  Neither
Marshalltown  nor the Bank is  subject to any cease and  desist  order,  written
agreement or

                                      A-12

<PAGE>
memorandum  of  understanding  with, or is a party to any  commitment  letter or
similar  undertaking  to, or is  subject to any order or  directive  by, or is a
recipient of any extraordinary supervisory letter from, or has adopted any board
resolutions at the request of, federal or state governmental authorities charged
with the  supervision or regulation of savings and loan  associations or savings
and loan  holding  companies  or engaged in the  insurance  of savings  and loan
deposits,  nor has  Marshalltown  been advised by any such  authority that it is
contemplating  issuing or requesting (or is considering the  appropriateness  of
issuing or requesting) any such order, directive, written agreement,  memorandum
of understanding,  extraordinary  supervisory letter,  commitment letter,  board
resolutions or similar undertaking.

                  (f) Conduct of Business in the Ordinary  Course and Absence of
Certain Changes and Events.

                           (i) Except as  contemplated  by this  Agreement or as
disclosed in the  Marshalltown  SEC Reports filed with the SEC prior to the date
hereof or in the  Marshalltown  Disclosure  Letter,  since  September  30, 1996,
Marshalltown and the Marshalltown  Subsidiaries have taken no action of the type
referred to in Section 3.1 and there has not been any material adverse change in
the financial  condition,  results of operations or business of  Marshalltown or
the Marshalltown  Subsidiaries,  and there has not been any condition,  event or
development that is reasonably  expected by Marshalltown to result in a material
adverse change in the financial condition,  results of operations or business of
Marshalltown or the Marshalltown Subsidiaries. Marshalltown and the Marshalltown
Subsidiaries are not parties to any collective  bargaining agreement and believe
that their  relations  with their  employees are generally  satisfactory.  Since
September  30,  1996,  no  significant  labor  dispute  with  any  employees  of
Marshalltown or the  Marshalltown  Subsidiaries or union  organizing  effort has
existed or, to the knowledge of Marshalltown, is imminent or threatened.


                           (ii)  None  of  Marshalltown   or  the   Marshalltown
Subsidiaries  is in  violation  of its  charter  or by-laws or in default in the
performance  of, and no event has occurred that, with notice or lapse of time or
both,  would  constitute  a default  in the  performance  of,  any  note,  bond,
indenture,  mortgage,  deed of trust, lease, franchise,  permit,  authorization,
license, contract,  instrument or other agreement or commitment, order, judgment
or decree to which Marshalltown or either of the Marshalltown  Subsidiaries is a
party or by which Marshalltown or either of the Marshalltown Subsidiaries or any
of the  assets or  properties  thereof is bound or  encumbered,  except for such
defaults  that do not and  would  not  have a  material  adverse  effect  on the
financial  condition,  results of operations or business of Marshalltown and the
Marshalltown Subsidiaries, taken as a whole.

                  (g) Certain  Fees.  With the  exception of the  engagement  by
Marshalltown of EVEREN Securities, Inc., none of Marshalltown,  the Marshalltown
Subsidiaries,   their  respective  directors,  officers,  employees,  agents  or
representatives,  on  behalf  of  Marshalltown  or  either  of the  Marshalltown
Subsidiaries, or their respective boards of directors, or any committee thereof,
has employed any financial  advisor,  broker or finder or incurred any liability
for any  financial  advisory,  brokerage  or  finders'  fees or  commissions  in
connection with the transactions contemplated hereby.


                                      A-13

<PAGE>
                  (h) Litigation.  Except as disclosed in the  Marshalltown  SEC
Reports  filed  with the SEC  prior to the date  hereof  or in the  Marshalltown
Disclosure  Letter,  there  are to the  knowledge  of  Marshalltown  no  claims,
actions,  suits,  investigations  or proceedings  pending or threatened to which
Marshalltown or either of the  Marshalltown  Subsidiaries is a party or to which
any of their respective  assets or properties is effected,  at law or in equity,
before or by any  Federal,  state,  municipal  or other  governmental  agency or
authority,  foreign  or  domestic,  or before  any  arbitration  board or panel,
wherever located.

                  (i)      Employee Benefit Plans.

                           (i) The Marshalltown Disclosure Letter lists (A) each
employee  bonus,  incentive,   deferred  compensation,   stock  purchase,  stock
appreciation  right,  stock option and  severance  pay plan,  (B) each  pension,
profit sharing,  stock bonus, thrift, savings and employee stock ownership plan,
and (C) every other employee benefit plan (within the meaning of Section 3(3) of
the  Employee  Retirement  Income  Security Act of 1974,  as amended  ("ERISA"))
(collectively,   "Marshalltown  Benefit  Plans"),   which  Marshalltown  or  the
Marshalltown Subsidiaries maintains or to which Marshalltown or the Marshalltown
Subsidiaries  contributes  on behalf of current or former  employees.  Except as
disclosed in the Marshalltown Disclosure Letter, all of the Marshalltown Benefit
Plans comply and have at all times complied with all applicable  requirements of
ERISA  and all  other  applicable  federal  and state  laws,  including  without
limitation  the reporting and  disclosure  requirements  of Part 1 of Title I of
ERISA. Each of the Marshalltown  Benefit Plans that is intended to be a pension,
profit sharing,  stock bonus,  thrift,  savings or employee stock ownership plan
that is qualified under Section 401(a) of the Internal  Revenue Code of 1986, as
amended (the "Code") has been  determined by the Internal  Revenue  Service (the
"IRS") to qualify under Section 401(a) of the Code,  and, except as disclosed in
Marshalltown   Disclosure  Letter,  there  exist  no  circumstances  that  would
adversely  affect the  qualified  status of any such  Marshalltown  Benefit Plan
under that section.  Except as set forth in the Marshalltown  Disclosure Letter,
there is no pending or, to the knowledge of Marshalltown, threatened litigation,
governmental proceeding or investigation against or relating to any Marshalltown
Benefit Plan, and to the knowledge of Marshalltown  there is no reasonable basis
for any  material  proceedings,  claims,  actions  or  proceedings  against  any
Marshalltown  Benefit Plan.  Except as set forth in the Marshalltown  Disclosure
Letter, no Marshalltown  Benefit Plan has engaged in a "prohibited  transaction"
(as defined in Section  406 of ERISA and Section  4975(c) of the Code) since the
date on which said sections became  applicable to such plan, and no Marshalltown
Benefit  Plan has engaged in a  transaction  involving  the  purchase or sale of
employer securities by such plan from or to a "disqualified  person" (within the
meaning of Section 4975 of the Code).  Neither Marshalltown nor the Marshalltown
Subsidiaries  has  incurred any  "accumulated  funding  deficiency"  (within the
meaning of Section 412 of the Code),  whether or not waived, with respect to any
Marshalltown Benefit Plan.

                           (ii) All  Marshalltown  Benefit  Plans that are group
health plans,  within the meaning of Section 4980E of the Code or Section 601 of
ERISA,  have been operated in compliance with the group health plan continuation
coverage  requirements  of Section 4980B of the Code and Section 601 of ERISA to
the extent  such  requirements  are  applicable.  To the best of  Marshalltown's
knowledge, all group health plans maintained by Marshalltown or the Marshalltown
Subsidiaries have

                                      A-14

<PAGE>
been operated in full  compliance  with the  provisions of Part VII of ERISA and
Subtitle K of the Code,  to the extent that such  provisions  apply to the group
health plan.

                           (iii) Marshalltown has delivered to HMN copies of (A)
each  Marshalltown  Benefit Plan, (B) current summary plan  descriptions of each
Marshalltown Benefit Plan for which they are required, (C) each trust agreement,
insurance policy or other instrument relating to the funding of any Marshalltown
Benefit Plan,  (D) the three most recent  Annual  Reports (Form 5500 series) and
accompanying  schedules filed with the IRS or United States  Department of Labor
with respect to each Marshalltown Benefit Plan for which they are required,  (E)
the most  recent  determination  letter  issued by the IRS with  respect to each
Marshalltown  Benefit Plan that is intended to qualify  under Section 401 of the
Code,  (F) the  three  most  recent  available  financial  statements  for  each
Marshalltown Benefit Plan that has assets, and (G) the three most recent audited
financial  statements  for each  Marshalltown  Benefit  Plan for  which  audited
financial statements are required by ERISA.

                           (iv) The Marshalltown Disclosure Letter describes any
obligation that  Marshalltown or the  Marshalltown  Subsidiaries  has to provide
health and welfare  benefits to retirees  and other  former  employees  or their
dependents  (other  than rights  arising  solely  under  Section 601 of ERISA or
Section 4980B of the Code)  including  information as to the number of retirees,
other former employees and dependents entitled to such coverage and their ages.

                           (v) With  respect to each  Marshalltown  Benefit Plan
that is an "employee  pension benefit plan", as defined in Section 3(2) of ERISA
(collectively,  "Marshalltown Pension Plans"), Marshalltown and the Marshalltown
Subsidiaries   have  fulfilled  their  respective   obligations  to  the  extent
applicable  under the minimum  funding  requirements of Section 302 of ERISA and
Section  412  of the  Code  with  respect  to the  Marshalltown  Pension  Plans.
Marshalltown and the Marshalltown  Subsidiaries have paid all premiums,  if any,
that have become due to the Pension Benefit Guaranty  Corporation  ("PBGC") with
respect to any of the Marshalltown Pension Plans.

                           (vi)  None  of  Marshalltown   or  the   Marshalltown
Subsidiaries  has,  or within the past five  years has had,  any  obligation  to
contribute to any  "multiemployer  plan",  as defined in Section 3(37) of ERISA,
and none of Marshalltown or the Marshalltown  Subsidiaries has incurred,  and no
event has occurred that might  reasonably be expected to result in, any material
liability  under Title IV of ERISA  (excluding  liability  for required  premium
payments to the Pension  Benefit  Guaranty  Corporation  ("PBGC")) in connection
with any such multiemployer  plan or any of the Marshalltown  Pension Plans that
is subject to Title IV of ERISA.


                                      A-15

<PAGE>
                  (j)      Taxes.

                           (i)   Except  as   disclosed   in  the   Marshalltown
Disclosure  Letter,  all  returns  and  reports,  including  without  limitation
information and withholding returns and reports (collectively, "Tax Returns") of
or relating to any foreign,  Federal,  state,  local or other  income,  premium,
property, sales, excise and other taxes of any nature whatsoever,  including any
interest,  penalties and additions to tax in respect  thereof ("Tax" or "Taxes")
heretofore required to be filed by Marshalltown or the Marshalltown Subsidiaries
have been duly filed on a timely basis.  To the knowledge of  Marshalltown,  all
such Tax Returns were  complete and accurate in all material  respects.  Each of
Marshalltown  and the  Marshalltown  Subsidiaries  has  paid  or  made  adequate
provision for the payment of all Taxes reflected in such Tax Returns.

                           (ii) As of the date of this  Agreement  there  are no
audits or  administrative  proceedings,  court  proceedings  or  claims  pending
against Marshalltown or the Marshalltown Subsidiaries with respect to any Taxes,
no  assessment,  deficiency or adjustment has been asserted or, to the knowledge
of  Marshalltown,  proposed with respect to any Tax Return of or with respect to
Marshalltown or the  Marshalltown  Subsidiaries and there are no liens for Taxes
upon the assets or properties of Marshalltown or the Marshalltown  Subsidiaries,
except liens for Taxes not yet delinquent.

                           (iii)  Except  as   disclosed  in  the   Marshalltown
Disclosure   Letter,   there  are  not  in  force  any  waivers  or  agreements,
arrangements  or  understandings  by or  with  respect  to  Marshalltown  or the
Marshalltown  Subsidiaries  of or for an extension of time for the assessment or
payment of any Taxes. Neither Marshalltown nor the Marshalltown Subsidiaries has
received a written  ruling of a taxing  authority  relating  to Taxes or entered
into a written and legally binding agreement with a taxing authority relating to
Taxes.  Except as  disclosed  in the  Marshalltown  Disclosure  Letter,  neither
Marshalltown nor the Marshalltown  Subsidiaries is required to include in income
any  adjustment  pursuant to Section 481(a) of the Code by reason of a voluntary
change in  accounting  method  initiated  by  Marshalltown  or the  Marshalltown
Subsidiaries,  and to the knowledge of Marshalltown the IRS has not proposed any
such  adjustment  or change in accounting  method.  For purposes of this Section
2.2(j), the term "Marshalltown  Subsidiaries"  shall include former subsidiaries
of Marshalltown  for the periods during which any such  subsidiaries  were owned
directly or indirectly by Marshalltown.

                           (iv)  Each  of  Marshalltown   and  the  Marshalltown
Subsidiaries  has  withheld  and  paid  all  Taxes  that,  to the  knowledge  of
Marshalltown,  are required to have been  withheld and paid in  connection  with
amounts paid or owing to any employee, creditor, independent contractor or other
third party.

                           (v) Neither  Marshalltown nor any of the Marshalltown
Subsidiaries has filed a consent under Section 341(f) of the Code.  Marshalltown
and the Marshalltown  Subsidiaries are parties to Tax allocation and Tax sharing
arrangements  among  them,  all  of  which  arrangements  have  heretofore  been
disclosed to HMN by Marshalltown.


                                      A-16

<PAGE>
                           (vi) The Bank has not taken any  voluntary  action to
cause  the  bad  debt  reserve  created  under  Section  593 of the  Code  to be
recaptured as taxable income to the Bank.

                  (k) Intellectual  Property.  As of the date of this Agreement,
Marshalltown  and  the  Marshalltown  Subsidiaries  own  or are  otherwise  duly
authorized or entitled to utilize all  trademarks,  service marks,  trade names,
licenses, designs, copyrights, processes, patents, or applications therefor, and
other  intellectual  property rights as are presently used in, or necessary for,
the conduct of the business of Marshalltown and the Marshalltown Subsidiaries as
presently  conducted,  except  where  the  failure  to have  such  ownership  or
authorization  or  entitlement  does not and would not,  individually  or in the
aggregate, have a material adverse effect on the financial condition, results of
operations or business of Marshalltown and the Marshalltown Subsidiaries,  taken
as a whole. Since December 31, 1990, to the knowledge of Marshalltown, there has
not  been any  violation  or  infringement  by  Marshalltown  or  either  of the
Marshalltown  Subsidiaries  of any  intellectual  property  right  of any  other
person,  or any claim of such  infringement,  that has not been  resolved and is
continuing,  and none of Marshalltown or the Marshalltown Subsidiaries has given
to or made with any other  person  any  indemnification,  forbearance  to sue or
settlement for infringement of any intellectual property right.

                  (l) No Secured Debt.  Except as set forth in the  Marshalltown
Disclosure Letter,  there is not now, and there will not be immediately prior to
the  Effective  Time,  any  secured  debt  (including   capitalized  leases)  of
Marshalltown or the Marshalltown Subsidiaries,  except for capitalized leases of
Marshalltown  and the  Marshalltown  Subsidiaries  reflected on the consolidated
financial  statements  of  Marshalltown,  and, in either case,  the existence of
which  does  not  violate  the  terms of any  material  note,  bond,  indenture,
mortgage,  deed of trust,  lease,  franchise,  permit,  authorization,  license,
contract,  instrument or other agreement or commitment to which  Marshalltown or
either of the Marshalltown  Subsidiaries is a party or by which  Marshalltown or
either of the  Marshalltown  Subsidiaries  or any of their assets or  properties
thereof is bound or encumbered.

                  (m) Opinion of Financial  Advisor.  The Marshalltown Board has
received from EVEREN  Securities,  Inc. a written opinion,  dated on or prior to
the date of this Agreement,  to the effect that the Merger Consideration is fair
to the stockholders of Marshalltown from a financial point of view.

                  (n) Deposit Insurance.  The customer deposits held by the Bank
are insured by the Savings Association  Insurance Fund ("SAIF")  administered by
the Federal Deposit  Insurance  Corporation  ("FDIC") in accordance with the FDI
Act. The Bank has paid all assessments and filed all reports required by the FDI
Act.

                  (o) Properties.  Except for property owned through foreclosure
that is, as of the date of this  Agreement,  under  contract  to be sold,  or as
disclosed  in  the  Marshalltown  Disclosure  Letter,  the  Bank  has  good  and
marketable title, free and clear of any mortgage,  pledge, lien, charge or other
encumbrance,  to all of its  real or  personal  property  reflected  on the most
recent  consolidated  financial  statements of Marshalltown and the Marshalltown
Subsidiaries, except for (i) liens for current taxes not yet delinquent or taxes
reflected on the most recent consolidated  financial  statements of Marshalltown
and  the   Marshalltown   Subsidiaries;   (ii)  such   imperfections  of  title,
encumbrances and

                                      A-17

<PAGE>
easements,  if any, as are not  individually or in the aggregate  substantial or
material in character,  amount or extent and do not materially  detract from the
value,  or interfere with the present or proposed use, of such  properties;  and
(iii)  dispositions  of such  property  or  assets  in the  ordinary  course  of
business.  The  structure  and other  improvements  to real  estate,  furniture,
fixtures and  equipment,  are in good operating  condition and repair  (ordinary
wear and tear  excepted)  and,  to the  knowledge  of the  Bank,  comply  in all
material  respects  with  all  applicable  laws,   ordinances  and  regulations,
including,  without limitation,  all building codes, zoning ordinances and other
similar  laws.  The Bank  owns or has the  right  to use all  real and  personal
property  used in its  business  as  conducted  on the date  hereof.  Each lease
pursuant to which Bank as lessee, leases real or personal property, is valid and
in effect in accordance with its respective  terms,  and there is not, under any
of such leases,  on the part of the lessee any material  existing default or any
event  which with  notice or lapse of time,  or both,  would  constitute  such a
default,  other than defaults which would not  individually  or in the aggregate
have a material adverse effect on the financial condition, results of operations
or business of the Bank.  The  Marshalltown  Disclosure  Letter  identifies  all
parcels of real estate owned,  leased or controlled by Marshalltown or either of
the  Marshalltown  Subsidiaries,   including  without  limitation,  real  estate
managed,  owned or controlled in connection with the Bank's lending or financing
operations.

                  (p) Insurance. Disclosed in the Marshalltown Disclosure Letter
is  a  listing  of  all  insurance  policies  owned  by  Marshalltown,   or  the
Marshalltown  Subsidiaries.  Such policies are in effect and full force pursuant
to their terms.  No notices of  cancellation  have been  received in  connection
therewith.

                  (q)  Affiliate  Transactions.   Except  as  disclosed  in  the
Marshalltown  Disclosure Letter,  none of the executive officers or directors of
Marshalltown and the Marshalltown Subsidiaries, or any member of their immediate
families  (which for purposes  hereof shall mean a spouse,  minor child or adult
child living at the home of any such officer or  director),  or any entity which
any of such persons  "controls" (with the meaning of Regulation O of the Federal
Reserve  Board),  has any loan agreement,  note or borrowing  arrangement or any
other  agreement with  Marshalltown or either of the  Marshalltown  Subsidiaries
(other than normal  employment  arrangements)  or any  interests in any property
used in or  pertaining  to the  business of  Marshalltown  and the  Marshalltown
Subsidiaries  pursuant  to  which  the  amount  outstanding  thereunder  exceeds
$60,000.

                  (r)      Environmental Matters.

                           (i)  For  purposes  of  this  Section   2.2(r),   the
following terms shall have the indicated meaning:

                  "Environmental  Law"  means any  federal,  state or local law,
statute,  ordinance,  rule, regulation or code, license, permit,  authorization,
approval  relating to (i) the  protection,  preservation  or  restoration of the
environment  (including,  without limitation,  air, water vapor,  surface water,
groundwater,  drinking water supply,  surface soil,  subsurface  soil, plant and
animal  life  or any  other  natural  resource),  and  (ii)  the  use,  storage,
recycling,  treatment,   generation,   transportation,   processing,   handling,
labeling,  production,  release or disposal of  Hazardous  Substances.  The term
Environmental Law includes without  limitation the  Comprehensive  Environmental
Response,

                                      A-18

<PAGE>
Compensation  and  Liability  Act, as amended;  the  Resource  Conservation  and
Recovery Act; the Clean Air Act, as amended, the Federal Water Pollution Control
Act, as amended;  the Toxic  Substances  Control Act, as amended,  the Emergency
Planning and Community  Right to Know Act, the Safe Drinking  Water Act, and all
comparable  state  and  local  laws,  and  any  common  law  (including  without
limitation  common  law that  may  impose  strict  liability)  that  may  impose
liability  or  obligation  for  injuries or damages due to, or  threatened  as a
result of, the presence of or exposure to any Hazardous Substance.

                  "Hazardous  Substance" means any substance  presently  listed,
defined,  designated or classified as hazardous, toxic, radioactive or dangerous
or  otherwise  regulated  under any  Environmental  Law,  whether  by type or by
quantity,  including any material  containing any such substance as a component.
Hazardous  Substances include without limitation  petroleum or any derivative or
by-product  thereof,   asbestos,   radioactive  material,   and  polychlorinated
biphenyls.

                           (ii)  Except  as   disclosed   in  the   Marshalltown
Disclosure  Letter,  none of  Marshalltown,  the Bank or MSL has knowledge of or
received any notice  within the past three years of any  violation of, or claim,
citation, assessment,  proposed assessment or demand for abatement in connection
with any Environmental Laws, or generated,  stored, or disposed of any Hazardous
Substance.

                  (s) Financial  Institutions  Bond.  Since January 1, 1991, the
Bank  has  continuously   maintained  in  full  force  and  effect  a  financial
institutions  bond with coverage equal to or greater than that provided for on a
"Form  24"  insuring  against  acts of  dishonesty  by  each  of its  employees.
Marshalltown has provided HMN a copy of the bond currently in effect.  Except as
disclosed in the Marshalltown  Disclosure  Letter,  no claim has been made under
any such bond, and  Marshalltown  is unaware of any fact or condition  presently
existing which might form the basis of a claim under any such bond. Marshalltown
has no reason to believe that the Bank's  present  financial  institutions  bond
will not be renewed by its carrier on substantially  the same basis and terms as
those now in effect.

                  (t)      Loans.

                           (i) The  documentation  relating  to each loan of the
Bank and  relating to all  security  interests,  mortgages  and other liens with
respect to all  collateral  for such loans is  adequate,  in the  opinion of the
Bank's  management,  for the  enforcement of the loans and the related  security
interests, mortgages and other liens. Such documentation is valid and correct in
all material  respects,  genuine as to signatures of makers and endorsers,  were
given for valid  consideration and properly  perfected.  The terms of such loans
and of the related security  interests,  mortgages and other liens comply in all
material  respects with all applicable  laws,  rules and regulations  (including
without  limitation  laws,  rules and  regulations  relating to the extension of
credit).

                           (ii)   Except  as  set  forth  in  the   Marshalltown
Disclosure  Letter, as of December 31, 1996, there are no loans,  leases,  other
extensions  of  credit or  commitments  to  extend  credit  of the  Marshalltown
Subsidiaries  that have been or should have been  classified as  nonaccrual,  as
restructured,  as 90 days past due, as still accruing and doubtful of collection
or any comparable

                                      A-19

<PAGE>
classification  and no material  information with respect to the loan portfolios
of the Bank has been withheld from HMN.

                           (iii) The allowances for loan losses contained in the
financial  statements of the Bank were  established in accordance  with the past
practices and  experiences  of the Bank, and the allowance for loan losses shown
on the  balance  sheet of the  Bank at  December  31,  1996 is  adequate  in all
material  respects  under the  requirements  of  generally  accepted  accounting
policies  and the rules,  regulations  and  policies  of the OTS to provide  for
possible  losses  on  loans  (including   without  limitation  accrued  interest
receivable)  and  credit  commitments  (including  without  limitation  stand-by
letters of credit) outstanding as of such date.

                           (iv)  Except  as  identified   in  the   Marshalltown
Disclosure  Letter,  there are no loans or extensions of credit made by the Bank
to a customer who  presently has a principal  residence,  if the subject loan is
personal,  or a principal place of business,  if the subject loan is commercial,
outside of the State of Iowa.

                  (v) Except with respect to sales of  participations in student
loans,  since  January  1,  1991,  the  Bank  has not  issued  or sold  any loan
participations  which might expose  Marshalltown  or either of the  Marshalltown
Subsidiaries  to direct  or  indirect  recourse  liability  to the  participant,
pursuant  to any  written  or  verbal  agreements  or  understandings  with such
participant;

                  (u) Absence Of Questionable  Payments.  From and after January
1, 1991,  Marshalltown and the Marshalltown  Subsidiaries  have not, nor, to the
knowledge  of  Marshalltown,   has  any  director,   officer,  agent,  employee,
consultant or other person associated with, or acting on behalf of, Marshalltown
or the  Marshalltown  Subsidiaries  (i) used any  corporate  funds for  unlawful
contributions,  gifts,  entertainment or unlawful expenses relating to political
activity;  or (ii) made any direct or indirect unlawful payments to governmental
officials from any corporate funds, or established or maintained any unlawful or
unrecorded  accounts with funds received from  Marshalltown or the  Marshalltown
Subsidiaries.

                  (v) Powers of Attorney, Guarantees. Except as set forth in the
Marshalltown Disclosure Letter,  Marshalltown and the Marshalltown  Subsidiaries
have no power of attorney  outstanding,  or any obligation or liability,  either
actual,  accruing or  contingent,  as  guarantor,  surety,  cosigner,  endorser,
co-maker or indemnitor in respect of the obligation of any person,  corporation,
partnership, joint venture, association, organization or other entity.

                  (w) Interest Rate Risk  Management  Instruments.  Disclosed in
the Marshalltown  Disclosure Letter is a list of all interest rate swaps,  caps,
floors  and  option   agreements  and  other   interest  rate  risk   management
arrangements to which Marshalltown or either of the Marshalltown Subsidiaries is
a party or by which any of their  properties  or assets may be bound.  Each such
arrangement  was  entered  into  in  the  ordinary  course  of  business  and in
accordance with prudent banking practice and applicable  rules,  regulations and
policies.

                  (x) Mortgage  Servicing  Agreements.  The Bank has  previously
provided  HMN copies of all  mortgage  servicing  agreements  to which Bank is a
party (the "Mortgage Servicing

                                      A-20

<PAGE>
Agreements").  The Mortgage Servicing  Agreements set forth all applicable terms
and  conditions  and have not been modified in any material  respect.  As of the
date of this  Agreement,  there is no pending or, to the  knowledge of the Bank,
threatened  cancellation  of  any  Mortgage  Servicing  Agreement.  No  material
sanctions  or  penalties  have been  imposed  upon the Bank  under any  Mortgage
Servicing Agreement or under any applicable regulation relating thereto.

                  (y)  Regulatory   Matters.   None  of   Marshalltown   or  the
Marshalltown  Subsidiaries  has taken or  agreed  to take any  action or has any
knowledge  of any fact or  circumstance  that would  materially  impede or delay
receipt  of any  approval  necessary  to the  consummation  of the  transactions
contemplated by this Agreement.

                  (z) Accuracy of  Information.  The statements of  Marshalltown
contained in this Agreement,  the Schedules,  the Marshalltown Disclosure Letter
and any  other  written  document  executed  and  delivered  by or on  behalf of
Marshalltown pursuant to the terms of this Agreement are true and correct in all
material  respects,  and such  statements and documents do not omit any material
fact necessary to make the statements contained therein not misleading.


III.     COVENANTS OF MARSHALLTOWN

         3.1  Conduct  of  Business  by   Marshalltown   and  the   Marshalltown
Subsidiaries Pending the Merger.  Marshalltown covenants and agrees with HMN and
Home  Federal  that,   with  respect  to  Marshalltown   and  the   Marshalltown
Subsidiaries,  prior to the Effective Time,  unless HMN shall otherwise agree in
writing or as is otherwise expressly contemplated by this Agreement:

                  (a)  The  businesses  of  Marshalltown  and  the  Marshalltown
Subsidiaries  will be conducted only in, and  Marshalltown  and the Marshalltown
Subsidiaries will not take any material action except in, the ordinary course of
business and consistent with prior practices.

                  (b) Each of  Marshalltown  and the  Marshalltown  Subsidiaries
will not  directly  or  indirectly  do any of the  following:  (i) issue,  sell,
pledge,  dispose of or encumber (A) any shares of capital stock of  Marshalltown
or the Marshalltown  Subsidiaries,  except upon exercise of options  outstanding
under the Marshalltown  Plan as of the date hereof,  (B) any investment  assets,
loans  or  mortgage   servicing  rights  of  Marshalltown  or  the  Marshalltown
Subsidiaries other than in the ordinary course of business consistent with prior
practices  and not in excess of $150,000,  or (C) any other assets or properties
of  Marshalltown  or the  Marshalltown  Subsidiaries  other than in the ordinary
course of business  and  consistent  with prior  practices  and not in excess of
$10,000  in the  aggregate;  (ii) amend or  propose  to amend  their  respective
charters or by-laws;  (iii) split, combine or reclassify any outstanding capital
stock,  or declare,  set aside or pay any  dividend or  distribution  payable in
cash,  stock,  property or otherwise with respect to their respective  shares of
capital stock  whether now or hereafter  outstanding;  (iv) redeem,  purchase or
acquire or offer to acquire any of the shares of capital  stock of  Marshalltown
or the  Marshalltown  Subsidiaries;  or (v)  agree  or  commit  to do any of the
foregoing.


                                      A-21

<PAGE>
                  (c) Each of  Marshalltown  and the  Marshalltown  Subsidiaries
will not directly or indirectly do any of the following: (i) grant, issue, sell,
pledge or dispose of any options,  warrants or rights of any kind to acquire any
shares  of  any  class  of  capital  stock  of  Marshalltown  or  either  of the
Marshalltown Subsidiaries or any securities that are convertible or exchangeable
therefor; (ii) acquire (whether by merger,  consolidation,  acquisition of stock
or  assets  or  otherwise)  any  corporation,   partnership  or  other  business
organization or division thereof;  (iii) other than short term borrowings in the
ordinary  course of the Bank's  banking  business,  incur any  indebtedness  for
borrowed money or issue any debt  securities;  (iv) cancel any material debts or
obligations  owing to it, except in connection  with the ordinary  course of the
Bank's lending  business;  (v) liquidate or merge into or  consolidate  with any
other  corporation,  partnership,  or  other  business  organization  except  as
provided in Section 3.4; or (vi) agree or commit to do any of the foregoing.

                  (d) Each of  Marshalltown  and the  Marshalltown  Subsidiaries
will not  directly  or  indirectly  do any of the  following,  (i) enter into or
increase any loan or credit  commitment  (including  stand-by letters of credit)
to, or invest or agree to invest in, any one person, entity or obligor or modify
any of the material provisions or renew or otherwise extend the maturity date of
any  existing  loan or credit  commitment  to any one person,  entity or obligor
(collectively,  "Lend to") in an amount in excess of $150,000,  provided no such
consent shall be required in respect of (A)  single-family  residential loans or
credits not exceeding $214,600 that are saleable in recognized secondary markets
pursuant to the Bank's lending policies as in effect on the date hereof, (B) any
loans  originated under an Iowa Housing  Authority  program and saleable to such
agency,  or (C) with the prior approval of HMN, loans or  participation in loans
originated  by Anchor  Bank;  (ii) enter into,  or  increase  in an amount,  any
commercial  or  multi-family  real estate loan or credit  commitment  (including
stand-by  letters of credit) to, or invest or agree to invest in, any commercial
or multi-family  real estate project or entity, or Lend to any person other than
in accordance  with lending  policies as in effect on the date hereof,  provided
that the Bank may make any such loan in the event (A) the Bank has  delivered to
HMN or its designated representative a notice of its intention to make such loan
and such  information  as HMN or its  designated  representative  may reasonably
require in respect thereof,  and (B) HMN or its designated  representative shall
not have  objected to such loan by giving  written or  facsimile  notice of such
objection  within two business days  following the delivery to HMN of the notice
of intention and  information as aforesaid;  (iii) Lend to any person or entity,
with  respect  to any of the  loans or other  extensions  of  credit to which or
investments  in which are on a "watch  list" or similar  internal  report of the
Bank;  (iv)  enter  into  any  agreement  or  engage  in any  transaction  which
reasonably  could be  construed  as  materially  affecting  the  asset/liability
management or interest rate risk management position of the Bank; (v) materially
change current deposit pricing  practices or policies (in this regard,  the Bank
shall  promptly  telecopy  to HMN  copies  of all the  Bank's  proposed  deposit
pricing),  (vi)  purchase,  acquire or agree or offer to purchase or acquire any
investment  securities with a maturity in excess of three years,  except for any
securities, the purchase or acquisition of which is approved by HMN prior to any
such  purchase or  acquisition;  or (vii) change  lending,  credit,  investment,
liability management and other material banking policies in any respect which is
material to the Bank;  provided,  however,  that nothing in this Section  3.1(d)
shall prohibit the Bank from honoring any contractual obligation in existence on
the date of this Agreement;

                  (e) Each of  Marshalltown  and the  Marshalltown  Subsidiaries
will not enter  into,  amend in any  material  respect,  terminate  or waive any
material right under any contract or agreement

                                      A-22

<PAGE>
referred to in Section  2.2(e)(ii) or that would have been disclosed pursuant to
this  Agreement if such  contract or agreement had been in effect as of the date
hereof.

                  (f) Each of  Marshalltown  and the  Marshalltown  Subsidiaries
will  not  enter  into  or  amend  any  employment,  consulting,  separation  or
termination  agreement,  arrangement or  understanding  nor take any action with
respect to the grant of any separation or termination pay or with respect to any
increase of benefits payable under its separation or termination pay policies or
agreements or arrangements in effect as of the date hereof.

                  (g) Each of  Marshalltown  and the  Marshalltown  Subsidiaries
will not (i) hire any new executive  employees,  (ii) except for replacements in
the ordinary course of business consistent with prior practices,  hire any other
new employee,  (iii) except in the ordinary  course of business  consistent with
prior  practices,  increase the  compensation of any employee,  or (iv) adopt or
amend  (except  to  comply  with  applicable  law) any  bonus,  profit  sharing,
compensation,   stock  option,   pension,   retirement,   separation,   deferred
compensation  or  other  employee  benefit  plan,   agreement,   trust  fund  or
arrangement for the benefit or welfare of, any employee or former employee.

                  (h) Each of  Marshalltown  and the  Marshalltown  Subsidiaries
will  not  make  any  capital  expenditure  or  commitment  for  which it is not
contractually  bound at the date hereof  except  necessary  replacements  in the
ordinary  course of business and capital  expenditures  reflected in the current
annual budget of the Bank (a copy of which has been provided by  Marshalltown to
HMN prior to the execution of this Agreement and accepted by HMN).

                  (i) Each of  Marshalltown  and the  Marshalltown  Subsidiaries
will not knowingly take any of the foregoing  actions or willfully engage in any
activity, enter into any transaction or take or omit to take any other voluntary
act which would make any of the  representations  and  warranties in Section 2.2
untrue or incorrect in any material  respect if made anew after engaging in such
activity, entering into such transaction, or taking or omitting such other act.

                  (j) Subject to the provisions  hereof,  Marshalltown  will use
all  reasonable  efforts (i) to preserve  intact the  business  organization  of
Marshalltown  and  the  Bank  and to  preserve  the  goodwill  of  those  having
relationships with Marshalltown or the Bank, and (ii) to prepare with HMN, prior
to communicating with Marshalltown's employees,  depositors, borrowers and other
customers,   any  written  information   regarding  the  Merger  and  continuing
operations after consummation of the Merger.

         3.2 Proxy Statement.  As promptly as practicable after the date hereof,
Marshalltown  will draft and file with the SEC under the 1934 Act,  and will use
all reasonable efforts to have cleared by the SEC, a proxy statement (the "Proxy
Statement") with respect to the meeting of stockholders of Marshalltown referred
to in Section  3.3. The Proxy  Statement  (as it relates to  Marshalltown)  will
comply as to form in all material respects with the requirements of the 1934 Act
and the rules and regulations of the SEC, and the Proxy  Statement  (except with
respect  to data  and  information  concerning  HMN  and  the  HMN  Subsidiaries
furnished by or on behalf of HMN to Marshalltown  specifically  for use therein)
will not  contain  any untrue  statement  of a material  fact or omit to state a
material fact required to be stated  therein or necessary to make the statements
made therein not

                                      A-23

<PAGE>
misleading.  Subject to the provisions of Section 3.4, the Proxy  Statement will
contain the  recommendation  of the Marshalltown  Board that the stockholders of
Marshalltown   vote  to  approve  and  adopt  the  Merger  and  this  Agreement.
Marshalltown  will promptly notify HMN in writing if prior to the Effective Time
it shall obtain  knowledge of any fact that would make it necessary to amend the
Proxy Statement in order to render the statements made therein not misleading or
to comply with applicable law.  Marshalltown will promptly furnish to HMN a true
and complete copy of each written  communication  of  Marshalltown  with the SEC
with  respect  to the  Proxy  Statement  and  will  promptly  advise  HMN of the
substance of each oral communication with the SEC.

         3.3 Meeting of Stockholders of Marshalltown.  Subject to the provisions
of Section 3.4, as soon as the parties may agree after the date  hereof,  but in
no event later than the earliest practicable date after receipt of all necessary
permits, consents and approvals contemplated by Section 6.1(b), Marshalltown and
the Marshalltown Board will (i) take all action necessary in accordance with the
Delaware  Law and its  certificate  of  incorporation  and  by-laws to convene a
meeting of its  stockholders  to consider and vote upon approval and adoption of
the  Merger  and  this  Agreement,  (ii)  recommend  that  the  stockholders  of
Marshalltown vote to approve and adopt the Merger and this Agreement, (iii) mail
the Proxy  Statement to its  stockholders,  (iv) use all  reasonable  efforts to
solicit from its  stockholders  proxies in favor of such  approval and adoption,
and (v) take all other action  reasonably  necessary or helpful to secure a vote
of its stockholders in favor of such approval and adoption.

         3.4 No Solicitation of Acquisition  Transactions.  Each of Marshalltown
and the Marshalltown  Subsidiaries will not directly or indirectly,  through any
director,  officer,  employee,  agent,  representative  or  otherwise,  solicit,
initiate or intentionally  encourage  submission of any inquiries,  proposals or
offers  from any  person or  entity  (other  than HMN and the HMN  Subsidiaries)
relating  to any  merger,  consolidation,  share  exchange,  purchase  or  other
acquisition  of all or  (other  than in the  ordinary  course of  business)  any
substantial  portion  of the assets of or any  substantial  equity  interest  in
Marshalltown or the Bank or any business  combination  with  Marshalltown or the
Bank  (collectively,  an  "Acquisition  Transaction"),  or  participate  in  any
discussions  or  negotiations  regarding,  or  furnish  to any other  person any
information  with respect to Marshalltown or the Bank or MSL or afford access to
the  properties,  books or records of  Marshalltown or the Bank for the purposes
of, or cooperate with, or assist or participate in, facilitate or encourage, any
effort or attempt by any other person or entity to seek or effect an Acquisition
Transaction,   or  enter   into  an   agreement   with  any  person  or  entity.
Notwithstanding  the  foregoing,  the  restrictions  set forth in this Agreement
shall not  prevent  the  Marshalltown  Board from  taking  any of the  following
actions: (i) furnishing information concerning  Marshalltown or (ii) negotiating
with such third party concerning an Acquisition Transaction provided that all of
the  following  events  shall have  occurred:  (A) such  third  party has made a
written proposal to the  Marshalltown  Board (which proposal may be conditional)
to consummate an Acquisition  Transaction  which proposal  identifies a price of
range of values to be paid for the outstanding  securities or substantially  all
of the assets of the  Marshalltown,  and if consummated,  based on the advice of
the Marshalltown's  investment bankers, the Marshalltown Board has determined is
financially more favorable to the stockholders of Marshalltown than the terms of
the Merger (a "Superior  Proposal");  (B) the Marshalltown Board has determined,
based  on the  advice  of its  investment  bankers,  that  such  third  party is
financially capable of consummating such Superior Proposal; (C) the Marshalltown
Board shall have determined, after

                                      A-24

<PAGE>
consultation  with its outside legal counsel,  that the fiduciary  duties of the
Marshalltown Board require  Marshalltown to furnish information to and negotiate
with such third party;  and (D) HMN shall have been  notified in writing of such
Superior  Proposal,  including all of its terms and  conditions,  and shall have
been given copies of such proposal.  In addition to the foregoing,  Marshalltown
shall  not  accept  or  enter  into  any  agreement  concerning  an  Acquisition
Transaction for a period of not less than 48 hours after HMN's receipt of a copy
of such proposal.  Upon  compliance  with the foregoing,  Marshalltown  shall be
entitled to not recommend or change its  recommendation  concerning  the Merger;
and enter into an  agreement  with such third party  concerning  an  Acquisition
Transaction,  provided that Marshalltown  shall immediately make payment in full
to HMN of the fee set forth in Section 5.1. In addition,  following receipt of a
proposal or offer relating to an Acquisition Transaction,  Marshalltown may take
and disclose to its  stockholders a position  contemplated by Rule 14e-2 or Rule
14d-9 under the 1934 Act or otherwise make a disclosure to its stockholders.

         3.5      Access to Information.

                  (a) Subject to the  provisions  of Section 3.4,  from the date
hereof  to the  Effective  Time,  each  of  Marshalltown  and  the  Marshalltown
Subsidiaries will, and their respective directors,  officers,  employees, agents
and   representatives   will,  afford  the  officers,   employees,   agents  and
representatives  of  HMN  reasonable  access  at  all  reasonable  times  to the
officers,   employees,   representatives,   properties,  books  and  records  of
Marshalltown and the Marshalltown Subsidiaries,  and to the books and records of
any  predecessors  thereof in the possession of Marshalltown or the Marshalltown
Subsidiaries,  and will furnish to HMN all  financial,  operating and other data
and information as HMN and the HMN Subsidiaries, through its officers, employees
or  representatives,  may  reasonably  request.  From  the  date  hereof  to the
Effective Time, Marshalltown and the Bank shall promptly furnish HMN with copies
of all monthly and other interim  financial  statements  and other  information,
including information disseminated to the Marshalltown Board, as the same become
available.  Marshalltown shall promptly notify HMN of any material change in the
business  or  operations  of  Marshalltown  or the Bank and of any  governmental
complaints,  investigations or hearings (or  communications  indicating that the
same  may  be  contemplated),  or the  institution  or the  threat  of  material
litigation involving  Marshalltown or the Bank. Two representatives of HMN shall
attend all meetings of the  Marshalltown  Board and committees  thereof  (except
meetings of the  Marshalltown  Board relating to the Merger and the transactions
contemplated  hereby)  and of each of its  subsidiaries  conducted  prior to the
Effective  Time,  and give HMN reasonable  advance notice of the date,  time and
place of any such  regularly  scheduled  meetings  and  special  meetings of the
entire Board of Directors  of any such entity.  Notwithstanding  anything to the
contrary in this Section  3.5(a),  nothing in this Section  3.5(a) shall require
Marshalltown to provide access to or copies of any information to HMN,  pursuant
to this Section  3.5(a),  if such access  would  result in the  violation of the
attorney-client privilege afforded such information.

                  (b) Marshalltown  agrees to hold in confidence all, and not to
disclose  to  others  for any  reason  whatsoever  any,  non-public  information
received  by it  pursuant to Section 4.3 or  otherwise  in  connection  with the
transactions  contemplated  hereby,  except  (i) as  required  by law,  (ii) for
disclosure to directors,  officers,  employees,  agents and  representatives  as
necessary to  consummate  the Merger or as necessary to the operation of its and
HMN's  businesses,  and (iii) for information  that becomes  publicly  available
other than through Marshalltown or the Marshalltown

                                      A-25

<PAGE>
Subsidiaries  or their  respective  directors,  officers,  employees,  agents or
representatives. In the event that this Agreement is terminated, upon receipt of
a written  request from HMN,  Marshalltown  will return to HMN all documents and
other  material  (and all copies  thereof)  obtained  from HMN or any of the HMN
Subsidiaries in connection with the  transactions  contemplated  hereby and will
destroy all documents and other material  prepared by Marshalltown or any of the
Marshalltown Subsidiaries,  or their respective directors,  officers, employees,
agents and representatives,  that reflect any non-public information received by
any of them in connection with the transactions contemplated hereby.

         3.6 Government Filings.  Marshalltown and the Marshalltown Subsidiaries
shall file all reports with the appropriate regulatory authorities and all other
reports,  applications and other documents required to be filed with the OTS and
other  regulatory  authorities  between  the  date  of  this  Agreement  and the
Effective Time and shall make available to HMN copies of all such reports.

         3.7 Establishment of Accruals. If requested by HMN immediately prior to
the  Effective  Time,  the  Bank  shall,   consistent  with  generally  accepted
accounting principles, establish such additional accruals (including an addition
of $150,000  for income  taxes) and  reserves as may be necessary to conform the
Bank's  accounting and credit loss reserve practices and methods to those of HMN
(as such  practices and methods are to be applied to the Bank from and after the
Effective  Time) and  reflect  HMN's  plans with  respect to the  conduct of the
Bank's  business  following the Merger and to provide for the costs and expenses
relating to the  consummation by Marshalltown  and the Bank of the  transactions
contemplated by this Agreement.

         3.8      Filing of Tax Returns and Adjustments.

                  (a)  Marshalltown,  on its behalf and on behalf of each of the
Marshalltown Subsidiaries, shall file (or cause to be filed) at its own expense,
on or prior to the due date, all Tax Returns, including all Marshalltown Benefit
Plan  returns and reports,  for all Tax periods  ending on or before the Closing
Date where the due date for such Returns (taking into account valid extension of
the  respective  due  dates)  falls on or before  the  Closing  Date;  provided,
however, that Marshalltown and the Marshalltown Subsidiaries shall not amend any
Tax Returns,  or other  elections or  information  statements  which reflects an
additional  liability  for  Taxes,  or  consent to any  material  adjustment  or
otherwise  compromise  or settle any  material  matters  with  respect to Taxes,
without prior  consultation with HMN; provided,  further,  that Marshalltown and
the  Marshalltown  Subsidiaries  shall not make any  election  or take any other
discretionary  position with respect to any material amount of Taxes in a manner
inconsistent  with past  practices,  without the prior written  approval of HMN.
Marshalltown shall provide HMN with a copy of appropriate workpapers, schedules,
drafts and final copies of each material  federal and state income Tax Return or
election of Marshalltown and the Marshalltown Subsidiaries (including returns of
all Marshalltown Benefit Plans) as soon as practicable before filing such return
or  election  and the  parties  shall  reasonably  cooperate  with each other in
connection therewith.

                  (b) HMN, in its sole and  absolute  discretion,  will file (or
cause  to be  filed)  all Tax  Returns  of  Marshalltown  and  the  Marshalltown
Subsidiaries  due after the Closing Date.  After the Closing  Date,  HMN, in its
sole and absolute discretion and to the extent permitted by law, shall have

                                      A-26

<PAGE>
the right to amend,  modify or otherwise  change all Tax Returns of Marshalltown
and the Marshalltown Subsidiaries for all Tax periods.

         3.9 No Further  Action  Letter.  Marshalltown  will use all  reasonable
efforts to file as promptly as possible  any  notifications  or reports or other
documents required to obtain a no further action letter from the Iowa Department
of National Resources regarding the environmental  contamination detected at the
Bank's facility at 29 South Center Street, Marshalltown, Iowa.

IV.      COVENANTS OF HMN

         4.1 Conduct of  Business  by HMN  Pending the Merger.  HMN will use all
reasonable efforts to assist  Marshalltown in communicating with  Marshalltown's
employees,  depositors,  borrowers and other customers, regarding the Merger and
continuing operations after consummation of the Merger.

         4.2 Proxy Statement.  As promptly as practicable after the date hereof,
HMN will cooperate with Marshalltown in drafting the Proxy Statement.  The Proxy
Statement  (as it relates  to HMN) will not  contain  (with  respect to data and
information concerning HMN and the HMN Subsidiaries furnished by or on behalf of
HMN to  Marshalltown  specifically  for use therein)  any untrue  statement of a
material fact or omit to state a material fact required to be stated  therein or
necessary to make the statements made therein not misleading.  HMN will promptly
notify  Marshalltown  in writing if prior to the Effective  Time it shall obtain
knowledge of any fact that would make it necessary to amend the Proxy  Statement
in order to render the statements  made therein not misleading or to comply with
applicable law.

         4.3      Access to Information.

                  (a) From the date hereof to the  Effective  Time,  HMN and its
directors,  officers,  employees,  agents and  representatives  will  furnish to
Marshalltown all financial,  operating and other data and information,  as filed
by HMN with  the SEC,  as  Marshalltown,  through  its  officers,  employees  or
representatives,  may reasonably  request.  HMN shall also provide  Marshalltown
with copies of any applications, notifications or other documents filed with the
OTS or any other applicable regulatory authority and any correspondence  related
thereto.  Notwithstanding  anything  to the  contrary  in this  Section  4.3(a),
nothing in this Section  4.3(a) shall require HMN to provide access to or copies
of any information to  Marshalltown,  pursuant to this Section  4.3(a),  if such
access would result in the violation of the  attorney-client  privilege afforded
such information.

                  (b) HMN agrees to hold in confidence  all, and not to disclose
to others for any reason whatsoever any, non-public  information  received by it
pursuant  to  Section  3.5 or  otherwise  in  connection  with the  transactions
contemplated  hereby,  except (i) as required  by law,  (ii) for  disclosure  to
directors,  officers,  employees,  agents and  representatives  as  necessary to
consummate the Merger or as necessary to the operation of its and Marshalltown's
businesses, and (iii) for information that becomes publicly available other than
through  HMN or any of the  HMN  Subsidiaries  or  their  respective  directors,
officers, employees, agents or representatives. In the event that this

                                      A-27

<PAGE>
Agreement is terminated,  upon receipt of a written  request from  Marshalltown,
HMN will return to Marshalltown all documents and other material (and all copies
thereof) obtained from  Marshalltown or any of the Marshalltown  Subsidiaries in
connection  with the  transactions  contemplated  hereby  and will  destroy  all
documents and other material prepared by HMN or any of the HMN Subsidiaries,  or
their respective  directors,  officers,  employees,  agents and representatives,
that reflect any  non-public  information  received by any of them in connection
with the transactions contemplated hereby.

         4.4      Employee Benefits.

                  (a) At the Effective Time HMN will assume all employee benefit
plans, programs, policies, contracts,  agreements and arrangements maintained by
Marshalltown  or  either of the  Marshalltown  Subsidiaries  (the  "Marshalltown
Employee  Plans")  and shall  succeed to all rights as the  employer  or sponsor
under the Marshalltown  Employee Plans to amend, modify or terminate the same in
accordance  with  their  terms  and  applicable  law.  To the  extent  after the
Effective  Time,   employees  of  Marshalltown  and  Marshalltown   Subsidiaries
participate  in any  employee  benefit  plans,  programs,  policies,  contracts,
agreements  and  arrangements  of HMN, such employees will receive prior service
credit for  participation,  vesting  and  benefit  accrual  purposes,  except no
benefit  accrual  credit will be given for prior  service with  Marshalltown  or
Marshalltown Subsidiaries relating to any HMN defined benefit retirement plan.

                  (b) The  existing  Marshalltown  profit  sharing  plan will be
continued,  at the option of HMN,  through either  December 31, 1997 or December
31,  1998 at which  time it will be  terminated  with all  participant  accounts
becoming fully vested.  Prior to termination eligible employees will be entitled
to employer  contributions  at 15% of eligible  compensation  for the year ended
December 31, 1997 and an amount  equivalent to the percentage  allocation  under
the HMN Employee Stock Ownership Plan for the year ended December 31, 1998. This
percentage allocation shall be determined by the sum of the fair market value of
the ESOP shares  allocated to employees of HMN and its  subsidiaries  during the
year divided by the total eligible  compensation paid to the participants in the
ESOP Plan for the same period, subject to the 15% limit of eligible compensation
imposed by the  existing  Marshalltown  Profit  Sharing  Plan.  The  accounts of
participants and beneficiaries shall be distributed as soon as practicable after
the termination of such plan, with distributions being subject, at the option of
the  participant  or  beneficiary,  to  rollover  to an HMN  qualified  plan (if
permitted by the terms of such plan), or to an individual retirement account (to
the extent  permitted  by law).  Upon  termination  of the  Marshalltown  profit
sharing plan, full-time employees of Marshalltown and Marshalltown  Subsidiaries
employed as of the Effective  Time will be eligible to  participate  (subject to
eligibility  and vesting  provisions  thereof) in the Home Federal  Savings Bank
401(k) Plan and the HMN  Employee  Stock  Ownership  Plan.  For purposes of such
participation,  employees of Marshalltown  and  Marshalltown  Subsidiaries  will
receive prior service credit for their service with Marshalltown or Marshalltown
Subsidiaries for eligibility, participation and vesting purposes only.

                  (c) Employees of Marshalltown  and  Marshalltown  Subsidiaries
will  participate  in their  existing  employee  welfare  programs  at  existing
contribution  rates through the Effective  Time.  At the  Effective  Time,  such
programs will be terminated and replaced with HMN plans.


                                      A-28

<PAGE>
                  (d)  Subject  to  satisfaction  of the  provisions  of Section
6.2(e),  at the  Effective  Time,  Home  Federal  (i) will  assume the terms and
conditions of certain  employment  agreements between the Bank and six employees
of the Bank,  including  Richard A.  Rathke and (ii) will  terminate  Richard A.
Rathke in accordance  with the terms and  conditions set forth in the employment
agreement between Marshalltown and Richard A. Rathke dated June 30, 1995.

                  (e) Nothing contained in this Section 4.4 or elsewhere in this
Agreement  shall  confer,  or be deemed to  confer,  upon any  person  who is an
employee  or former  employee  of  Marshalltown  or  either of the  Marshalltown
Subsidiaries  or a beneficiary  of an employee or former  employee any rights to
continued  employment  or,  to  continuation  of any  benefit  plans,  programs,
policies or arrangements,  including the Marshalltown Employee Plans and the HMN
Plans, for any particular period of time following consummation of the Merger.

         4.5      Indemnification.

                  (a) HMN agrees that from and after the Effective  Time it will
assume  and  honor  the  indemnification  obligations  of  Marshalltown  and the
Marshalltown   Subsidiaries  set  forth  in  their  respective   certificate  of
incorporation,  charter or bylaws,  as in effect on the date hereof with respect
to any person described in such provision (the "indemnities").

                  (b) HMN agrees that for a period of three years from and after
the  Effective  Time it will  maintain and cause to remain in effect the current
directors' and officers' liability insurance policies maintained by Marshalltown
and the Marshalltown  Subsidiaries  with respect to claims arising from facts or
events which occurred at or before the Effective Time.

                  (c) In the event HMN or any of its  successors  or assigns (i)
reorganizes or consolidates  with or merges into or enters into another business
combination  transaction  with  any  other  person  or  entity  and is  not  the
resulting,  continuing or surviving corporation or entity of such consolidation,
merger  or  transaction,  or (ii)  liquidates,  dissolves  or  transfers  all or
substantially  all of its properties  and assets to any person or entity,  then,
and in each such case, proper provision shall be made so that the successors and
assigns of HMN assume the obligations set forth in this Section 4.5.

                  (d) This Section 4.5 shall be construed as an agreement, as to
which the indemnitees are intended to be third-party beneficiaries,  between HMN
and such  indemnitees  as  unaffiliated  third parties and is not subject to any
limitations  to which HMN may be subject in  indemnifying  its own  directors or
officers or other persons.

V.       MUTUAL COVENANTS

         5.1      Expenses.

         (a) All costs and expenses  incurred in connection  with this Agreement
and the  transactions  contemplated  hereby will be paid by the party  incurring
such costs and expenses; provided, however,

                                      A-29

<PAGE>
that any of such costs and expenses  incurred by  Marshalltown  or either of the
Marshalltown  Subsidiaries  and  payable to third  parties  (other  than HMN) in
excess of $400,000  shall  result in an  adjustment  to the amount of the Merger
Consideration  as follows:  the amount,  if any, in excess of $400,000  shall be
divided  by  1,534,205,  and shall be  subtracted  from the amount of the Merger
Consideration paid per share of Marshalltown  Common Stock. For purposes of this
Section 5.1(a), all costs and expenses (the  "Environmental  Costs") incurred or
to be incurred by Marshalltown,  either of the Marshalltown  Subsidiaries or any
successor thereto,  with respect to the environmental  contaminants  detected in
the soil and  groundwater  of the Bank's  facility  at 29 South  Center  Street,
Marshalltown,  Iowa,  including,  without  limitation,  all costs  and  expenses
incurred or to be incurred in connection  with the  remediation  and clean-up of
such site shall be included;  provided, however, that the testing and assessment
costs related to such site shall not be included. Notwithstanding the provisions
of the foregoing sentence, the portion, if any, of the Environmental Costs which
are  reimbursed,  or would be  subject  to  reimbursement,  pursuant  to  Iowa's
environmental  reimbursement  funds will not be included in Environmental  Costs
provided Marshalltown delivers to HMN, on or prior to Closing, a letter or other
evidence,  reasonably satisfactory to HMN, that such portion has been reimbursed
or shall qualify for reimbursement under the terms and provisions of such funds.
The calculation of the  Environmental  Costs,  if any, to be incurred,  shall be
derived  from  the  estimate  of  the   Environmental   Costs   prepared  by  an
environmental   engineer   engaged  by   Marshalltown  in  connection  with  any
requirements of the Iowa Department of Natural Resources related to the issuance
of a no further  action letter and the approval of any monitoring or remediation
plan for the  Marshalltown  property.  Such  estimate  shall be subject to HMN's
prior review and approval.

                  (b)      Notwithstanding the provisions of Section 5.1(a),

                           (i) if (A) there has been no  material  breach by HMN
of the representations,  warranties,  covenants and agreements of HMN under this
Agreement (an "HMN Material Breach"),  (B) this Agreement is terminated pursuant
to Section  7.1(f),  (C) prior to such  termination an Acquisition  Proposed (as
hereinafter defined) is outstanding,  and (D) an Acquisition Proposal, as it may
be modified,  or a substitute,  alternative or other  Acquisition  Proposal,  is
consummated  within 18 months  after this  Agreement is  terminated  pursuant to
Section  7.1(f),  then  Marshalltown  will at the time of such  consummation  or
promptly  thereafter,  but in no event  later  than  three  business  days after
receiving a written request from HMN therefor,  pay to HMN a fee of $750,000. As
used herein, an "Acquisition Proposal" shall mean a publicly-announced offer, or
a publicly-announced intent to make an offer, from a party other than HMN or its
affiliates,  to  acquire  Marshalltown  or the Bank in a merger,  consolidation,
share exchange or other business combination or joint venture, to acquire all or
substantially  all of the assets of  Marshalltown  or the Bank or a  substantial
part of the assets of Marshalltown and the Bank, taken as a whole, or to acquire
at least 50% of the outstanding Marshalltown Common Stock or at least 50% of the
equity  interests  in the  Bank,  or a  negotiated  transaction  for  any of the
foregoing.

                           (ii) if (A) there has been no HMN Material Breach and
(B) this  Agreement  is  terminated  pursuant  to  Section  7.1(g) or (h),  then
Marshalltown will promptly thereafter, but in no event later than three business
days after  receiving  a written  request by HMN  therefor,  pay to HMN a fee of
$750,000.


                                      A-30

<PAGE>
                  (c) In no event shall more than one termination fee be payable
under Section 5.1(b) above.

         5.2 Additional Agreements.  In accordance with the terms and subject to
the conditions  hereof,  each of the parties hereto agrees to use all reasonable
efforts  to take,  or cause to be taken,  all  action  and to do, or cause to be
done,  all things  necessary,  proper or advisable to fulfill the conditions and
consummate  and make  effective  as promptly  as  practicable  the  transactions
contemplated by this Agreement.

         5.3  Notification  of Certain  Matters.  Marshalltown  will give prompt
notice to HMN and Home Federal, and HMN and Home Federal will give prompt notice
to Marshalltown,  of (a) the occurrence, or failure to occur, of any event which
occurrence  or failure would be likely to cause any  representation  or warranty
contained in this  Agreement to be untrue or inaccurate in any material  respect
at any time from the date hereof to the  Effective  Time,  and (b) any  material
failure of  Marshalltown,  HMN, Home Federal or Sub, or any of their  respective
directors,  officers,  employees,  agents or representatives,  to comply with or
satisfy any covenant, condition or agreement to be complied with or satisfied by
such party hereunder.

         5.4  Agreement  to  Defend.  In the  event  any  claim,  action,  suit,
investigation or other  proceeding by any  governmental  body or other person or
other  legal or  administrative  proceeding  is  commenced  that  questions  the
validity or legality of the transactions contemplated hereby or seeks damages in
connection  therewith,  whether before or after the Effective  Time, the parties
hereto agree to cooperate and use all  reasonable  efforts to defend against and
respond thereto.

         5.5  Regulatory   Approvals.   Each  of  HMN,  Home  Federal,  Sub  and
Marshalltown will use all reasonable efforts to file as promptly as possible any
applications,  notifications  or other documents  required to obtain  regulatory
approvals  and  consents  from  the  OTS  and any  other  applicable  regulatory
authorities of the Merger and the other transactions contemplated hereby.

VI.      CONDITIONS

         6.1 Conditions to  Obligations of Each Party to Effect the Merger.  The
respective  obligations  of each  party  hereto  to  effect  the  Merger  and to
consummate  the other  transactions  contemplated  hereby will be subject to the
fulfillment at or prior to the Closing of the following conditions:

                  (a) The Merger and this Agreement shall have been approved and
adopted by the requisite vote of the stockholders of Marshalltown as required by
law, and by any applicable  provisions of its certificate of  incorporation  and
by-laws.

                  (b) The Merger and the other transactions  contemplated hereby
shall have been approved by the OTS and any other regulatory  authority  without
any condition,  in the reasonable  opinion of HMN, unduly burdensome to HMN, all
conditions required to be satisfied prior to the

                                      A-31

<PAGE>
Effective Time imposed by the terms of such approvals  shall have been satisfied
and all waiting period relating to such approvals shall have expired.

                  (c) No order  shall have been  entered and remain in effect in
any  action  or  proceeding  before  any  foreign,  Federal  or  state  court or
governmental   agency  or  other  foreign,   Federal  or  state   regulatory  or
administrative  agency or  commission  that would  prevent or make  illegal  the
consummation of the Merger.

                  (d)  There  shall  have  been  obtained  such  other  permits,
consents and approvals of bank, thrift,  insurance or securities  commissions or
agencies of any jurisdiction and of other  governmental  bodies or agencies that
may reasonably be deemed  necessary so that the  consummation  of the Merger and
the other transactions contemplated hereby will be in compliance with applicable
laws, without any condition, in the reasonable opinion of HMN, unduly burdensome
to HMN.

         6.2 Additional  Conditions to  Obligations  of HMN. The  obligations of
HMN,  Home  Federal  and Sub to effect the Merger  and to  consummate  the other
transactions  contemplated  hereby are, at the option of HMN,  Home  Federal and
Sub, also subject to the fulfillment at or prior to the Closing of the following
conditions:

                  (a)  The   representations   and  warranties  of  Marshalltown
contained  in Section 2.2 shall be accurate in all  material  respects as of the
date  of  this  Agreement,  and  there  shall  be  no  inaccuracy  in  any  such
representations  and warranties as of the Closing Date except to the extent that
any such  inaccuracy  individually  or in the  aggregate  does not  constitute a
material  adverse  change in the financial  condition,  results of operations or
business of Marshalltown  and the Marshalltown  Subsidiaries,  taken as a whole;
all of the terms, covenants and conditions of this Agreement to be complied with
and  performed  by  Marshalltown  at or before the Closing  shall have been duly
complied with and performed in all material  respects;  and a certificate to the
foregoing  effect dated as of the Closing Date and signed by the Chief Executive
Officer and Chief Financial Officer of Marshalltown shall have been delivered to
HMN.

                  (b)  Since the date of this  Agreement,  no  material  adverse
change in the  financial  condition,  results of  operations  or  businesses  of
Marshalltown and the  Marshalltown  Subsidiaries,  taken as a whole,  shall have
occurred,  and a  certificate  to such effect  dated as of the Closing  Date and
signed by the Chief Executive Officer or Chief Financial Officer of Marshalltown
shall have been delivered to HMN.

                  (c) Dissenting  Shares shall constitute no more than 7 1/2% of
the shares of Marshalltown Common Stock issued and outstanding immediately prior
to the Effective Time.

                  (d) HMN shall  have  received  written  opinion  of counsel to
Marshalltown,  dated as of the  Closing  Date,  substantially  to the effect set
forth in Exhibit 6.2(d).

                  (e) HMN shall  have  received  the  consent  in writing of the
parties to the employment agreements listed on Exhibit 6.2(e) to the effect that
the  transactions  contemplated  by this  Agreement,  including the Merger,  the
Liquidation and the Subsequent Merger, do not constitute

                                      A-32

<PAGE>
a  material   diminution  of  or  interference  with  such  employee's   duties,
responsibilities and benefits under such agreements.

                  (f) As a part of HMN's continuing examination of Marshalltown,
HMN shall have  completed  its  examination  of the assets  and  liabilities  of
Marshalltown, including, but not limited to, a review of the results of the most
recent regulatory examination report of Marshalltown and all previous regulatory
examination reports and related  correspondence and administrative  actions, and
all the documentation  relating to assets or liabilities of Marshalltown (all of
which will be updated by Marshalltown  at its expense),  and the results of such
examinations  shall have  disclosed no material  adverse change in the financial
condition, results of operations or business of Marshalltown.

         6.3  Additional   Conditions  to  Obligations  of   Marshalltown.   The
obligations  of  Marshalltown  to effect the Merger and to consummate  the other
transactions  contemplated  hereby  are,  at the  option of  Marshalltown,  also
subject  to the  fulfillment  at or  prior  to  the  Closing  of  the  following
conditions:

                  (a) The  representations  and  warranties of HMN, Home Federal
and Sub  contained in Section 2.1 shall be accurate in all material  respects as
of the date of this  Agreement,  and there  shall be no  inaccuracy  in any such
representations  and warranties as of the Closing Date except to the extent that
any such  inaccuracy  individually  or in the  aggregate  does not  constitute a
material  adverse  change in the financial  condition,  results of operations or
business of HMN and the HMN  Subsidiaries,  taken as a whole;  all of the terms,
covenants and  conditions of this Agreement to be complied with and performed by
HMN, Home Federal and Sub at or before the Closing shall have been duly complied
with and performed in all material respects;  and a certificate to the foregoing
effect  dated as of the Closing Date and signed by the Chief  Executive  Officer
and Chief Financial Officer of HMN shall have been delivered to Marshalltown.

                  (b) On the date of the Proxy Statement, the Marshalltown Board
shall have received from EVEREN Securities,  Inc. a written update,  dated as of
such date, confirming the opinion referred to in Section 2.2(m).

                  (c) Marshalltown shall have received written opinion of Faegre
& Benson LLP, counsel to HMN, dated as of the Closing Date, substantially to the
effect set forth in Exhibit 6.3(c).

VII.     MISCELLANEOUS

         7.1  Termination.  This  Agreement may be terminated and the Merger and
the other transactions contemplated hereby may be abandoned at any time prior to
the Effective  Time,  whether prior to or after approval by the  stockholders of
Marshalltown:

                  (a) By mutual  consent  of the HMN Board and the  Marshalltown
Board.


                                      A-33

<PAGE>
                  (b) By the HMN Board or the Marshalltown  Board, if the Merger
shall  not have  been  consummated  on or  before  June 30,  1998  (unless  such
circumstance  is the  result  of a breach of the  terms  hereof in any  material
respect by the party asserting the termination right).

                  (c)  By   the   Marshalltown   Board,   if  a   condition   to
Marshalltown's  obligations  to close set forth in Article VI of this  Agreement
cannot be met on the Closing Date and is not waived; provided however, that with
respect to the failure to satisfy a condition  under Section 6.3 that is capable
of being cured within 30 days, the right of the Marshalltown  Board to terminate
this Agreement  shall exist only if the failure to satisfy such condition is not
cured  within  30 days  after  written  notice  by  Marshalltown  to HMN of such
condition.

                  (d) By the HMN Board,  if a condition to HMN's  obligations to
close set forth in Article  VI of this  Agreement  cannot be met on the  Closing
Date and is not waived;  provided  however,  that with respect to the failure to
satisfy a condition  under  Section 6.2 that is capable of being cured within 30
days, the right of the HMN Board to terminate this Agreement shall exist only if
the failure to satisfy such  condition is not cured within 30 days after written
notice by HMN to Marshalltown of such condition.

                  (e) By the HMN  Board or the  Marshalltown  Board,  if a final
unappealable  order to  restrain,  enjoin  or  otherwise  prevent,  or  awarding
substantial  damages in connection  with, the  consummation of the Merger or the
other  transactions  contemplated  hereby  shall have been entered by a court of
competent jurisdiction, the OTS or other regulatory authority.

                  (f) By the HMN Board or the Marshalltown  Board, if the Merger
and this Agreement  shall have been submitted to a vote of the  stockholders  of
Marshalltown and shall not have been approved by the requisite vote.

                  (g)  By  the  HMN  Board  or the  Marshalltown  Board,  if the
Marshalltown Board does not make to the stockholders of Marshalltown a favorable
recommendation  with respect to the Merger or such recommendation is modified or
withdrawn in a way  detrimental  to HMN (and HMN and  Marshalltown  agree that a
determination by the Marshalltown  Board not to call the meeting of stockholders
contemplated  by Section 3.3 or the  cancellation or adjournment of such meeting
without a vote on the  Merger  and this  Agreement  being  taken  (except  under
circumstances where Marshalltown is otherwise attempting to secure a vote of its
stockholders in favor of approval and adoption of the Merger and this Agreement)
shall  be  deemed  to  be  such  a  failure  to  make  or   withdrawal  of  such
recommendation).

                  (h)  By  the  HMN  Board  or  the   Marshalltown   Board,   if
Marshalltown  shall have entered into a definitive  agreement for an Acquisition
Transaction in accordance with Section 3.4.

         7.2  Effect of  Termination.  In the event of any  termination  of this
Agreement pursuant to Section 7.1, HMN and Marshalltown shall have no obligation
or liability to each other except that (a) the provisions of Sections 3.5(b) and
4.3(b) and the provisions of Section 5.1 shall survive any such termination, and
(b) nothing  herein and no termination  pursuant  hereto shall relieve any party
from liability for any breach of this Agreement.

                                      A-34

<PAGE>
         7.3 Waiver and Amendment. Any provision of this Agreement may be waived
at any time by action of the Board of  Directors  of the party that is, or whose
stockholders are,  entitled to the benefits  thereof.  This Agreement may not be
amended or supplemented  at any time,  except by an instrument in writing signed
on behalf of each party hereto;  provided however, that after this Agreement has
been approved and adopted by the stockholders of Marshalltown this Agreement may
be amended  only as may be permitted by  applicable  provisions  of the Delaware
Law.

         7.4 Nonsurvival of Representations and Warranties. No representation or
warranty in this Agreement shall survive the consummation of the Merger.

         7.5 Public Statements.  HMN and Marshalltown agree to consult with each
other  prior to  issuing  any press  release  or  otherwise  making  any  public
statement or disclosure with respect to the  transactions  contemplated  hereby,
and neither will issue any such press release or make any such public  statement
or disclosure  prior to such  consultation,  except as may be required by law or
applicable stock exchange policy.

         7.6  Knowledge.  All  references  in this  Agreement  to knowledge of a
corporation  shall  be  deemed  to  mean  knowledge  of any  one or  more of its
executive officers.

         7.7  Assignment.  This  Agreement will not be assignable by the parties
hereto.

         7.8  Notices.  All  notices,   requests,   claims,  demands  and  other
communications  hereunder  will be in  writing  and will be given  (and  will be
deemed to have been duly  received if so given) by delivery by cable,  telegram,
telex,  telecopy or by registered or certified  mail,  postage  prepaid,  return
receipt requested, to the respective parties as follows:

                  if to HMN, Home Federal or Sub:

                           HMN Financial, Inc.
                           101 North Broadway
                           Spring Valley, Minnesota  55975
                           Attention:  President and Chief Executive Officer
                           Telephone Number:  507/346-7345
                           Telecopy Number:  507/346-1111

                           with a copy to:

                           Faegre & Benson LLP
                           2200 Norwest Center
                           90 South Seventh Street
                           Minneapolis, Minnesota  55402
                           Attention:  Douglas P. Long
                           Telephone Number:  612/336-3288
                           Telecopy Number:  612/336-3026


                                      A-35

<PAGE>
                  and if to Marshalltown:

                           Marshalltown Financial Corporation
                           303 West Main Street
                           Marshalltown, Iowa  50158
                           Attention:  President and Chief Executive Officer
                           Telephone Number:  (515) 754-6000
                           Telecopy Number:  (515) 754-6045

                           with a copy to:

                           Silver Freedman & Taff
                           1100 New York Avenue N.W.
                           Suite 700
                           Washington, D.C.  20005
                           Attention:  Jeffrey M. Werthan
                           Telephone Number:  202/414-6100
                           Telecopy Number:  202/682-0354


or to such other  address  as either  party may have  furnished  to the other in
writing in accordance  herewith,  except that notices of change of address shall
only be effective upon receipt.

         7.9 Governing Law. THIS AGREEMENT SHALL BE GOVERNED BY AND CONSTRUED IN
ACCORDANCE  WITH THE  SUBSTANTIVE  LAW OF THE STATE OF DELAWARE  WITHOUT  GIVING
EFFECT TO THE PRINCIPLES OF CONFLICTS OF LAW THEREOF.

         7.10  Severability.  If any term,  provision,  covenant,  agreement  or
restriction of this Agreement is held by a court of competent jurisdiction to be
invalid,  void  or  unenforceable,  the  remainder  of  the  terms,  provisions,
covenants,  agreements and  restrictions of this Agreement will continue in full
force and effect and will in no way be affected, impaired or invalidated.

         7.11 Counterparts. This Agreement may be executed in counterparts, each
of which will be an original,  but all of which together will constitute one and
the same agreement.

         7.12 Headings. The section headings herein are for convenience only and
will not affect the construction hereof.

         7.13  Entire  Agreement.  This  Agreement  (a)  constitutes  the entire
agreement  between the parties  hereto and supersede all other prior  agreements
and understandings,  both oral and written,  between the parties relating to the
subject  matter  hereof and thereof,  and (b) does not confer upon any person or
entity  not a party  hereto or  thereto  any  rights or  remedies  hereunder  or
thereunder.




                                      A-36

<PAGE>
         IN WITNESS  WHEREOF,  HMN has caused this Agreement to be signed by its
Chairman or its  President or a Vice  President and attested by its Secretary or
an Assistant  Secretary,  Home Federal has caused this Agreement to be signed by
its Chairman or its President and attested by its Secretary, Sub has caused this
Agreement  to be  signed  by its  Chairman  or  President  and  attested  by its
Secretary,  and  Marshalltown  has  caused  this  Agreement  to be signed by its
Chairman or its  President or a Vice  President and attested by its Secretary or
an Assistant Secretary, all as of the date first above written.

                                        HMN FINANCIAL, INC.



                                        By:/s/ Roger P. Weise
                                           ------------------
                                           Roger P. Weise
                                           President and Chief Executive Officer

Attest:


/s/ Roxanne M. Hellickson
- -------------------------
Roxanne M. Hellickson, Secretary



                                         HOME FEDERAL SAVINGS BANK



                                         By:/s/ Roger P. Weise
                                            ------------------
                                            Roger P. Weise, President

Attest:



/s/ Roxanne M. Hellickson
- -------------------------
Roxanne M. Hellickson, Secretary


                                      A-37

<PAGE>




                                      HFSB ACQUISITION CO.



                                      By:/s/ Roger P. Weise
                                         ------------------
                                         Roger P. Weise, President

Attest:


/s/ James B. Gardner
- --------------------
James B. Gardner, Secretary



                                      MARSHALLTOWN FINANCIAL CORPORATION



                                      By:/s/ Richard A. Rathke
                                         ---------------------
                                         Richard A. Rathke,
                                         President and Chief Executive Officer

Attest:



/s/ Wanda L. Evans
- ------------------
Wanda L. Evans, Secretary



                                      A-38

<PAGE>
                                                                      APPENDIX B


                               Section 262 of the
                        Delaware General Corporation Law

ss. 262.   Appraisal Rights.

         (a) Any  stockholder of a corporation of this State who holds shares of
stock on the date of the making of a demand  pursuant to subsection  (d) of this
section with respect to such shares,  who continuously holds such shares through
the effective date of the merger or  consolidation,  who has otherwise  complied
with  subsection  (d) of this section and who has neither  voted in favor of the
merger or consolidation  nor consented thereto in writing pursuant to ss. 228 of
this title  shall be entitled  to an  appraisal  by the Court of Chancery of the
fair  value  of his  shares  of  stock  under  the  circumstances  described  in
subsections  (b) and (c) of this  section.  As used in this  section,  the  word
"stockholder"  means a holder of record of stock in a stock corporation and also
a member of record of a nonstock corporation; the words "stock" and "share" mean
and  include  what is  ordinarily  meant by those words and also  membership  or
membership interest of a member of a nonstock corporation.

         (b) Appraisal  rights shall be available for the shares of any class or
series of stock of a constituent  corporation in a merger or consolidation to be
effected pursuant to ss. 251, 252, 254, 257, 258, 263 or 264 of this title:

                  (1)  Provided,  however,  that no appraisal  rights under this
         section  shall be  available  for the  shares of any class or series of
         stock  which,  at the record date fixed to determine  the  stockholders
         entitled  to  receive   notice  of  and  to  vote  at  the  meeting  of
         stockholders to act upon the agreement of merger or consolidation, were
         either (i) listed on a national  securities exchange or designated as a
         national market system security on an interdealer  quotation  system by
         the National  Association of Securities  Dealers,  Inc. or (ii) held of
         record by more than 2,000  stockholders;  and further  provided that no
         appraisal  rights  shall be  available  for any  shares of stock of the
         constituent  corporation  surviving  a  merger  if the  merger  did not
         require for its approval the vote of the  stockholders of the surviving
         corporation as provided in subsection (f) of ss. 251 of this title.

                  (2)   Notwithstanding   paragraph  (1)  of  this   subsection,
         appraisal  rights under this section  shall be available for the shares
         of any  class or series of stock of a  constituent  corporation  if the
         holders  thereof are required by the terms of an agreement of merger or
         consolidation  pursuant to ss. ss. 251, 252, 254, 257, 258, 263 and 264
         of this title to accept for such stock anything except:

                           a. Shares of stock of the  corporation  surviving  or
                  resulting from such merger or consolidation;


<PAGE>
                           b. Shares of stock of any other  corporation which at
                  the  effective  date of the  merger or  consolidation  will be
                  either listed on a national  securities exchange or designated
                  as  a  national  market  system  security  on  an  interdealer
                  quotation  system by the National  Association  of  Securities
                  Dealers,   Inc.   or  held  of  record  by  more  than   2,000
                  stockholders;


                           c.  Cash  in  lieu  of   fractional   shares  of  the
                  corporations  described in the foregoing  subparagraphs a. and
                  b. of this paragraph; or

                           d. Any combination of the shares of stock and cash in
                  lieu  of   fractional   shares   described  in  the  foregoing
                  subparagraphs a., b. and c. of this paragraph.

                  (3) In the  event all of the  stock of a  subsidiary  Delaware
         corporation  party to a merger  effected under ss. 253 of this title is
         not owned by the parent  corporation  immediately  prior to the merger,
         appraisal  rights shall be available  for the shares of the  subsidiary
         Delaware corporation.

         (c) Any  corporation  may provide in its  certificate of  incorporation
that  appraisal  rights under this section  shall be available for the shares of
any class or series of its stock as a result of an amendment to its  certificate
of  incorporation,  any merger or  consolidation  in which the  corporation is a
constituent corporation or the sale of all or substantially all of the assets of
the corporation.  If the certificate of incorporation contains such a provision,
the procedures of this section, including those set forth in subsections (d) and
(3) of this section, shall apply as nearly as is practicable.

         (d)      Appraisal rights shall be perfected as follows:



<PAGE>
                  (1) If a proposed merger or consolidation  for which appraisal
         rights are provided  under this section is to be submitted for approval
         at a meeting of stockholders,  the  corporation,  not less than 20 days
         prior to the  meeting,  shall notify each of its  stockholders  who was
         such on the record  date for such  meeting  with  respect to shares for
         which appraisal rights are available  pursuant to subsection (b) or (c)
         hereof that appraisal rights are available for any or all of the shares
         of the  constituent  corporations,  and shall  include in such notice a
         copy of this section. Each stockholder electing to demand the appraisal
         of his shares shall  deliver to the  corporation,  before the taking of
         the vote on the merger or consolidation, a written demand for appraisal
         of his shares.  Such demand will be sufficient if it reasonably informs
         the  corporation  of the  identity  of the  stockholder  and  that  the
         stockholder  intends  thereby to demand the appraisal of his shares.  A
         proxy or vote against the merger or consolidation  shall not constitute
         such a demand. A stockholder electing to take such action must do so by
         a separate written demand as herein provided.  Within 10 days after the
         effective  date of such  merger  or  consolidation,  the  surviving  or
         resulting corporation shall notify each stockholder of each constituent
         corporation  who has complied with this subsection and has not voted in
         favor of or consented to the merger or  consolidation  of the date that
         the merger or consolidation has become effective; or

                  (2) If the merger or  consolidation  was approved  pursuant to
         ss. 228 or 253 of this title,  the surviving or resulting  corporation,
         either  before the  effective  date of the merger or  consolidation  or
         within  10 days  thereafter,  shall  notify  each  of the  stockholders
         entitled to  appraisal  rights of the  effective  date of the merger or
         consolidation and that appraisal rights are available for any or all of
         the shares of the  constituent  corporation,  and shall include in such
         notice a copy of this section. The notice shall be sent by certified or
         registered mail, return receipt requested, addressed to the stockholder
         at his  address as it appears on the  records of the  corporation.  Any
         stockholder  entitled to appraisal rights may, within 20 days after the
         date of mailing of the notice,  demand in writing from the surviving or
         resulting  corporation the appraisal of his shares. Such demand will be
         sufficient if it reasonably  informs the corporation of the identity of
         the stockholder and that the stockholder  intends thereby to demand the
         appraisal of his shares.

         (e)  Within  120  days  after  the  effective  date  of the  merger  or
consolidation, the surviving or resulting corporation or any stockholder who has
complied with  subsections  (a) and (d) hereof and who is otherwise  entitled to
appraisal  rights,  may file a petition  in the Court of  Chancery  demanding  a
determination   of  the   value  of  the   stock   of  all  such   stockholders.
Notwithstanding  the  foregoing,  at any time within 60 days after the effective
date of the merger or  consolidation,  any  stockholder  shall have the right to
withdraw  his demand for  appraisal  and to accept  the terms  offered  upon the
merger or consolidation.  Within 120 days after the effective date of the merger
or  consolidation,  any  stockholder  who has complied with the  requirements of
subsections  (a) and (d)  hereof,  upon  written  request,  shall be entitled to
receive  from  the  corporation  surviving  the  merger  or  resulting  from the
consolidation a statement setting forth the aggregate number of shares not voted
in favor of the merger or  consolidation  and with respect to which  demands for
appraisal have been received and the aggregate number of holders of such shares.
Such written  statement shall be mailed to the stockholder  within 10 days after
his  written  request  for such a statement  is  received  by the  surviving  or
resulting  corporation  or within 10 days  after  expiration  of the  period for
delivery of demands for  appraisal  under  subsection  (d) hereof,  whichever is
later.
<PAGE>
         (f) Upon the filing of any such petition by a stockholder, service of a
copy thereof  shall be made upon the surviving or resulting  corporation,  which
shall  within 20 days after such  service  file in the office of the Register in
Chancery in which the petition was filed a duly  verified  list  containing  the
names and  addresses of all  stockholders  who have  demanded  payment for their
shares and with whom  agreements  as to the value of their  shares have not been
reached by the  surviving or  resulting  corporation.  If the petition  shall be
filed  by  the  surviving  or  resulting  corporation,  the  petition  shall  be
accompanied  by such a duly  verified  list.  The  Register in  Chancery,  if so
ordered by the  Court,  shall  give  notice of the time and place  fixed for the
hearing of such  petition by  registered  or certified  mail to the surviving or
resulting corporation and to the stockholders shown on the list at the addresses
therein  stated.  Such notice shall also be given by 1 or more  publications  at
least  1  week  before  the  day of  the  hearing,  in a  newspaper  of  general
circulation published in the City of Wilmington, Delaware or such publication as
the Court deems  advisable.  The forms of the notices by mail and by publication
shall be  approved  by the Court,  and the costs  thereof  shall be borne by the
surviving or resulting corporation.

         (g) At the  hearing on such  petition,  the Court shall  determine  the
stockholders who have complied with this section and who have become entitled to
appraisal  rights.  The Court may require the  stockholders who have demanded an
appraisal for their shares and who hold stock  represented  by  certificates  to
submit  their  certificates  of stock to the  Register in Chancery  for notation
thereon of the pendency of the  appraisal  proceedings;  and if any  stockholder
fails to comply with such direction, the Court may dismiss the proceedings as to
such stockholder.

         (h) After  determining the stockholders  entitled to an appraisal,  the
Court shall appraise the shares,  determining  their fair value exclusive of any
element of value arising from the accomplishment or expectation of the merger or
consolidation,  together  with a fair rate of interest,  if any, to be paid upon
the amount determined to be the fair value. In determining such such fair value,
the Court shall take into account all relevant factors.  In determining the fair
rate of interest,  the Court may consider all relevant  factors,  including  the
rate of interest which the surviving or resulting  corporation would have had to
pay to borrow money during the pendency of the proceeding.  Upon  application by
the  surviving  or  resulting  corporation  or by any  stockholder  entitled  to
participate  in the  appraisal  proceeding,  the Court may,  in its  discretion,
permit discovery or other pretrial proceedings and may proceed to trial upon the
appraisal prior to the final  determination  of the  stockholder  entitled to an
appraisal. Any stockholder whose name appears on the list filed by the surviving
or resulting  corporation pursuant to subsection (f) of this section and who has
submitted  his  certificates  of stock to the Register in  Chancery,  if such is
required,  may  participate  fully  in  all  proceedings  until  it  is  finally
determined that he is not entitled to appraisal rights under this section.

         (i) The Court shall direct the payment of the fair value of the shares,
together with interest, if any, by the surviving or resulting corporation to the
stockholders entitled thereto.  Interest may be simple or compound, as the Court
may direct.  Payment shall be so made to each such  stockholder,  in the case of
holders of  uncertificated  stock  forthwith,  and the case of holders of shares
represented  by  certificates  upon  the  surrender  to the  corporation  of the
certificates  representing  such stock.  The  Court's  decree may be enforced as
other decrees in the Court of Chancery may be enforced,  whether such  surviving
or resulting corporation be a corporation of this State or of any state.

         (j) The  costs of the  proceeding  may be  determined  by the Court and
taxed upon the parties as the Court deems equitable in the  circumstances.  Upon
application  of a  stockholder,  the Court  may  order  all or a portion  of the
expenses   incurred  by  any   stockholder  in  connection  with  the  appraisal
proceeding,  including,  without limitation,  reasonable attorney's fees and the
fees and  expenses of experts,  to be charged pro rata  against the value of all
the shares entitled to an appraisal.
<PAGE>
         (k) From and after the effective  date of the merger or  consolidation,
no stockholder  who has demanded his appraisal  rights as provided in subsection
(d) of this  section  shall be entitled to vote such stock for any purpose or to
receive  payment  of  dividends  or other  distributions  on the  stock  (except
dividends or other  distributions  payable to  stockholders  of record at a date
which is prior to the effective date of the merger or consolidation);  provided,
however,  that if no petition  for an  appraisal  shall be filed within the time
provided in subsection (e) of this section, or if such stockholder shall deliver
to the surviving or resulting corporation a written withdrawal of his demand for
an appraisal and an acceptance of the merger or consolidation,  either within 60
days after the  effective  date of the merger or  consolidation  as  provided in
subsection  (e) of this section or thereafter  with the written  approval of the
corporation,  then the right of such  stockholder  to an appraisal  shall cease.
Notwithstanding the foregoing,  no appraisal proceeding in the Court of Chancery
shall be dismissed as to any stockholder  without the approval of the Court, and
such approval may be conditioned upon such terms as the Court deems just.

         (l) The shares of the surviving or resulting  corporation  to which the
shares  of such  objecting  stockholders  would  have  been  converted  had they
assented to the merger or consolidation  shall have the status of authorized and
unissued shares of the surviving or resulting corporation.
<PAGE>
                                                                      APPENDIX C



                                                                 October 8, 1997

Board of Directors
Marshalltown Financial Corporation
303 West Main Street
Marshalltown, IA  50158


Members of the Board:

         We understand that Marshalltown Financial Corporation  ("Marshalltown")
and HMN  Financial,  Inc.  ("HMN  Financial")  have entered into an Agreement to
Merge and Plan of Reorganization dated July 1, 1997 (the "Agreement"),  pursuant
to which Marshalltown will be merged into HMN Financial (the "Merger"),  and HMN
Financial shall be the surviving entity.  Pursuant to the Agreement,  holders of
the outstanding shares of Marshalltown  Common Stock (the "Shares") will receive
$17.51  for each of the  Shares,  based on  1,411,475  Shares  outstanding  (the
"Consideration").

         You have  requested our opinion as to whether the  Consideration  to be
paid by HMN Financial  pursuant to the Merger is fair, from a financial point of
view, to the holders of the Shares, as of the date hereof.

         EVEREN  Securities,   Inc.  ("EVEREN  Securities"),   as  part  of  its
investment banking services, is regularly engaged in the valuation of businesses
and their  securities in connection  with merger and  acquisition  transactions,
public offerings,  private  placements,  recapitalizations,  and other purposes.
EVEREN  Securities  publishes  monthly  reviews of the  economy  and  securities
markets,  selected  industries,  and selected  individual  stocks.  Our research
analysts publish regular reports on individual banks and bank holding companies,
as well as other financial  institutions.  Our firm makes  principal  markets in
approximately  125  financial  institution  stocks  and we have  managed  public
offerings  for  banks  and  savings  institutions,  as well as  other  financial
institutions.  With  particular  regard to our  qualifications  for rendering an
opinion as to the fairness, from a financial point of view, of the Consideration
to be  received  by holders of the Shares  from HMN  Financial  pursuant  to the
Merger,  EVEREN  Securities  has  rendered  fairness  opinions  for  many  other
significant capital transactions involving financial institutions.

         For  the  purposes  of  this  fairness  opinion,   we  believe  we  are
independent  of  Marshalltown  and HMN  Financial.  Other  than our  service  to
Marshalltown  in connection  with its initial public stock offering on March 31,
1994, with the Merger,  and the fairness opinion given hereby,  we have provided
no other professional services to either Marshalltown or HMN Financial.
<PAGE>
         In arriving at our opinion,  we have, among other things:  (i) reviewed
drafts of this Proxy  Statement,  (ii)  reviewed the  Agreement;  (ii)  reviewed
Marshalltown's  financial statements and certain internal management reports and
certain   publicly   available   financial   and  other  data  with  respect  to
Marshalltown,  including  financial  statements  for  recent  years and  interim
periods to date and certain other relevant  financial and operating  data;  (iv)
discussed  Marshalltown's history,  operations,  service areas,  asset/liability
structure and quality, financial condition and performance, and prospects, among
other factors, with members of Marshalltown's management and Board of Directors;
(v) reviewed the reported  price and trading  activity of  Marshalltown  Shares;
(vi) reviewed the financial terms of certain recent business combinations in the
thrift industry specifically;  (vii) discussed the Merger and the Agreement with
Marshalltown's  counsel;  and (vii) performed such other studies and analyses as
we considered  appropriate.  We have also taken into account  general  economic,
market,   and  financial   conditions  as  well  as  our   experience  in  other
transactions,  our knowledge of the thrift and commercial banking industry,  and
our experience in securities valuation.

         In  rendering   this  opinion  we  have  relied   without   independent
verification  upon the accuracy and completeness of the foregoing  financial and
other  information.  We have also assumed that there has been no material change
in Marshalltown's assets, financial condition, results of operations,  business,
or prospects  since the date of the last financial  statements made available to
us for Marshalltown.  In addition,  we have not made an independent  evaluation,
appraisal,  or physical  inspection  of the assets or  individual  properties of
Marshalltown,  nor have we been furnished  with such  appraisals.  Further,  our
opinion is based on economic, monetary, and market conditions existing as of the
date hereof.

         We hereby  consent to the  inclusion of this opinion as an exhibit to a
proxy, information,  registration,  or other such statement. Further, we consent
to  the  use  of our  firm's  name  and  references  to  this  opinion  in  such
information,  proxy,  registration,  or other such statement, with such uses and
references being subject to our prior approval.

         Based upon and subject to the  foregoing  and such other  matters as we
consider  relevant,   it  is  our  opinion  as  of  the  date  hereof  that  the
Consideration to be paid by HMN Financial pursuant to the Merger is fair, from a
financial point of view, to holders of the Shares.

                                                      Sincerely,


                                                      /s/EVEREN Securities, Inc.
                                                      --------------------------
                                                      EVEREN Securities, Inc.
<PAGE>
                                                                      APPENDIX D


           IN ACCORDANCE WITH RULE 202 OF REGULATION S-T, THIS ANNUAL
           REPORT ON FORM 10-KSB IS BEING FILED IN PAPER PURSUANT TO A
                         CONTINUING HARDSHIP EXEMPTION.

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-KSB

[X]     ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
        ACT OF 1934 [FEE REQUIRED]

                  For the fiscal year ended September 30, 1996

                                       OR

[  ]    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES 
        EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

         For the transition period from                                   to
                                        

                         Commission file number: 0-23352


                       MARSHALLTOWN FINANCIAL CORPORATION
- --------------------------------------------------------------------------------
           (Name of small business issuer as specified in its charter)

        Delaware                                         42-1413971
(State or other jurisdiction of                       (I.R.S. Employer 
incorporation or organization)                        Identification No.)

303 W. Main Street, Marshalltown, Iowa                      50158
(Address of principal executive offices)                 (Zip Code)
                                                                           

       Registrant's telephone number, including area code: (515) 754-6000

           Securities Registered Pursuant to Section 12(b) of the Act:
                                      None

           Securities Registered Pursuant to Section 12(g) of the Act:

                                                       Common Stock,
       Nasdaq National Market System              par value $.01 per share
- --------------------------------------------------------------------------------
(Name of each exchange on which registered)           (Title of Class)
 
<PAGE>

         Check whether the issuer (1) filed all reports  required to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or for such
shorter period that the issuer was required to file such  reports),  and (2) has
been subject to such requirements for the past 90 days. YES [X]   NO [ ]

         Check if there is no  disclosure  of  delinquent  filers in response to
Item  405 of  Regulation  S-B  contained  herein,  and  no  disclosure  will  be
contained,  to the  best of  registrant's  knowledge,  in  definitive  proxy  or
information statements incorporated by reference in Part III of this Form 10-KSB
or any amendment to this Form 10-KSB. [X]

         State the  issuer's  revenues  for its most recent  fiscal  year:  $8.9
million.

         The aggregate  market value of the voting stock held by  non-affiliates
of the  registrant,  computed by reference to the closing price of such stock on
The Nasdaq  National  Market  System as of December 20, 1996 was $16.8  million.
(The  exclusion  from such amount of the market value of the shares owned by any
person shall not be deemed an admission by the registrant that such person is an
affiliate of the registrant.)

         As of December 20, 1996,  there were issued and  outstanding  1,411,475
shares of the Registrant's Common Stock.  Transitional Small Business Disclosure
Format: YES  [ ]  NO [X]
<PAGE>
                                     PART I

Item 1.  Description of Business

General

         Marshalltown  Financial  Corporation  (the  "Company"  or  "MFC")  is a
Delaware  corporation  organized  in  1993 by  Marshalltown  Savings  Bank,  FSB
("Marshalltown Savings" or the "Bank") for the purpose of becoming a savings and
loan holding company. The Company owns all of the outstanding stock of the Bank,
issued  on March  30,  1994 in  connection  with the  completion  of the  Bank's
conversion from the mutual to the stock form of organization (the "Conversion").
The Company  issued  1,411,475  shares of Common Stock at $8.00 per share in the
Conversion.  The Bank, the Company's only  operating  subsidiary,  was initially
chartered in 1908 as an Iowa chartered  savings and loan  association.  The Bank
converted to a federal  mutual  charter in 1991.  All references to the Company,
unless  otherwise  indicated,  on or before March 30, 1994 refer to the Bank and
its  subsidiaries on a consolidated  basis. The Company's Common Stock trades on
The Nasdaq National Market under the symbol "MFCX."

         The  Company  and the Bank are  subject  to  comprehensive  regulation,
examination and supervision by the Office of Thrift  Supervision,  Department of
the Treasury ("OTS") and by the Federal Deposit Insurance  Corporation ("FDIC").
The Bank is a member  of the  Federal  Home Loan Bank  ("FHLB")  System  and its
deposits are backed by the full faith and credit of the United States Government
and are  insured by the  Savings  Association  Insurance  Fund  ("SAIF")  to the
maximum extent permitted by the FDIC.

         The Company serves its primary market area,  Marshall County,  Iowa and
the western half of Tama County, Iowa, through its three retail banking offices.
At September 30, 1996, the Company had total assets of $124.2 million,  deposits
of $103.0 million, and stockholder's equity of $19.3 million.

         The  principal  business of the Company  historically  has consisted of
attracting  retail  deposits from the general  public and investing  those funds
primarily in one- to  four-family  residential  mortgage  loans and, to a lesser
extent,  commercial  and  multi-family  real estate,  construction  and consumer
loans.  The  Company  also  purchases  significant  amounts  of  mortgage-backed
securities  and  invests in U.S.  Government  and agency  obligations  and other
permissible  investments.  At September 30, 1996,  82.6% of the  Company's  real
estate mortgage loans  (excluding  mortgage-backed  securities)  were secured by
properties located in Iowa. See "- Originations,  Purchases, Sales and Servicing
of Loans and Mortgage-Backed Securities."

         The  Company's   revenues  are  derived   primarily  from  interest  on
participation loans, mortgage-backed securities,  mortgage loans and investments
and, to a lesser extent,  from consumer  loans,  income from service charges and
loan  originations,  and loan  servicing  fee income.  The Company does not make
agricultural   loans,  loans  to  fund  leveraged  buyouts,   loans  to  foreign
corporations  or  governments,  and  is  not  engaged  in  land  development  or
construction activities through joint ventures or subsidiaries.
<PAGE>
         The Company  currently  offers a variety of deposit  accounts  having a
wide range of interest  rates and terms.  The Bank's  deposits  include  savings
accounts, money market accounts, NOW checking accounts, and certificate accounts
with terms of 91 days to eight  years.  The Bank only  solicits  deposits in its
primary market area and does not accept brokered deposits.

         The  executive  offices of the  Company and the Bank are located at 303
West Main Street, Marshalltown, Iowa 50158. The telephone number at that address
is (515) 754-6000.

Agreement to Merge and Plan of Reorganization

         On February 27, 1996,  stockholders of the Company voted to approve the
Agreement  to Merge  and  Plan of  Reorganization  and  related  Plan of  Merger
(together,  the "Merger  Agreement")  and the merger of Savings Bay  Corporation
("SBC"), a wholly owned subsidiary of BancSecurity Corporation ("BancSecurity"),
with  and  into  MFC  and for MFC to  become  the  wholly  owned  subsidiary  of
BancSecurity (the "Merger").  Consummation of the Merger was contingent upon the
approval of the Merger by the Board of Governors of the Federal  Reserve  System
(the "FRB"). Under the Merger Agreement,  if the Merger had not been consummated
by  September  30,  1996,  either  party had the right to  terminate  the Merger
Agreement  so long as  such  party  was not in  material  breach  of the  Merger
Agreement. On November 8, 1996, the Company entered into a forbearance agreement
(the "Forbearance  Agreement") with  BancSecurity  pursuant to which the Company
agreed not to terminate the Merger Agreement until December 13, 1996, unless the
FRB approved the Merger prior to such date, in which case the Company agreed not
to  terminate  the Merger  Agreement  until  January 15,  1997.  In return,  the
original per share merger  consideration of $16.75 in cash would be increased by
6% per annum from September 30, 1996 through the closing date of the Merger. The
Forbearance  Agreement also provided that if the Merger were not consummated for
any reason (except for breach by the Company)  BancSecurity  was required to pay
to the Company $75,000 in cash.

         On December 9, 1996,  the FRB denied the Merger.  The principal  reason
cited by the FRB for the denial was an undue level of market  concentration that
would  be  created  by the  Merger.  As a  result  of the  FRB's  decision,  MFC
terminated the Merger Agreement.

Lending Activities

         General.   Historically,   MFC  has  originated  fixed-rate,   one-  to
four-family  mortgage  loans.  In the  early  1980's,  MFC began to focus on the
origination  of  adjustable-rate  mortgage  ("ARM")  loans for  retention in its
portfolio,  in order to increase the  percentage of loans in its portfolio  that
reprice.
 
         MFC's primary  focus in lending  activities  is on the  origination  of
loans  secured  by  first  mortgages  on  owner-occupied,  one-  to  four-family
residences.  To a much  lesser  extent,  MFC has  originated  loans  secured  by
commercial and multi-family real estate and a limited amount of construction and
consumer loans. During fiscal 1996, MFC purchased loan participations from other
financial  institutions totalling $6.8 million. At September 30, 1996, MFC's net
loan portfolio  totalled $60.3 million,  which  constituted 48.5% of MFC's total
assets.
<PAGE>
         All loan  applications must be reviewed and approved by the Bank's loan
committee  in  accordance  with the  Bank's  underwriting  guidelines.  The loan
committee  consists of three officers of the Bank and is appointed yearly by the
Board of Directors  of the Bank.  All loans of $250,000 or more must be approved
by an  executive  committee  comprised  of  three  outside  directors  appointed
annually by the Board of Directors.

         The aggregate  amount of loans that the Bank is permitted to make under
applicable federal regulations to any one borrower,  including related entities,
or the aggregate amount that the Bank could have invested in any one real estate
project is  generally  the greater of 15% of  unimpaired  capital and surplus or
$500,000.  See  "Regulation - Federal  Regulation of Savings  Associations."  At
September 30, 1996,  the maximum  amount which the Bank could have loaned to any
one borrower and the borrower's related entities was approximately $2.2 million.
At September 30, 1996, the Bank had no groups of related loans with  outstanding
balances in excess of this  amount.  See  "Regulation  - Federal  Regulation  of
Savings Associations."

         Management  reserves  the  right to  change  its  lending  programs  as
circumstances dictate.
<PAGE>
         The  following  information  presents  the  composition  of MFC's  loan
portfolio in dollar amounts and in percentages  (before  deductions for loans in
process,  deferred fees and discounts and allowances for losses) as of the dates
indicated.
<TABLE>
<CAPTION>
                                                                     At September 30,
                                         --------------------------------------------------------------------------
                                                 1996                     1995                      1994
                                         ---------------------     ---------------------     ----------------------
                                         Amount       Percent      Amount       Percent      Amount       Percent
                                                                    (Dollars in Thousands)
<S>                                       <C>          <C>          <C>          <C>          <C>           <C>
Real Estate Loans
 One- to four-family...............       $52,685       86.39%      $44,272       86.36%      $39,012        86.41%
 Multi-family......................         3,416         5.60        3,828         7.46        2,831          6.27
 Commercial real estate............         2,202         3.61        1,321         2.58        1,568          3.47
 Construction......................           700         1.15          329          .64          395           .88
                                          -------       ------      -------       ------      -------        ------   
     Total real estate loans.......        59,003        96.75       49,750        97.04       43,806         97.03
                                          -------       ------      -------       ------      -------        ------  
                                           
Consumer Loans:
  Home equity......................         1,676         2.74        1,112         2.17          829          1.84
  Home improvement.................           193          .32          198          .39          236           .52
  Deposit account..................           114          .19          202          .40          165           .37
  Other............................           ---          ---            3          ---          109           .24
                                          -------       ------      -------       ------      -------        ------  
     Total consumer loans..........         1,983         3.25        1,515         2.96        1,339          2.97
                                          -------       ------      -------       ------      -------        ------  
     Total loans...................        60,986      100.00%       51,265      100.00%       45,145       100.00%
                                           ------      ======        ------      ======        ------       ======
Less:
 Loans in process..................           287                       479                       573
 Deferred fees and discounts.......           302                       297                       280
 Allowance for losses..............           113                       103                       103
                                          -------                   -------                   -------
 Total loans receivable, net.......       $60,284                   $50,386                   $44,189
                                          =======                   =======                   =======

</TABLE>
<PAGE>
         The following  table shows the  composition  of MFC's loan portfolio by
fixed and adjustable rates at the dates indicated.
<TABLE>
<CAPTION>

                                                                     At September 30,
                                        ----------------------------------------------------------------------
                                                1996                       1995                   1994
                                        --------------------      --------------------     -------------------
                                         Amount      Percent      Amount       Percent     Amount      Percent
                                         ------      -------      ------       -------     ------      -------
                                                                  (Dollars in Thousands)
<S>                                      <C>         <C>          <C>         <C>         <C>         <C>
Fixed-Rate Loans:   
 Real estate:
  One- to four-family..............      $37,217      61.03%      $31,469      61.39%     $28,660      63.48%
  Multi-family.....................        2,696        4.42        2,959        5.77       2,831        6.27
  Commercial real estate...........          786        1.29        1,120        2.18       1,568        3.47
  Construction.....................          493         .81          329         .64         395         .88
                                         -------     -------      -------      ------     -------      ------        
     Total real estate loans.......       41,192       67.55       35,877       69.98      33,454       74.10
  Consumer.........................        1,983        3.25        1,515        2.96       1,339        2.97
                                         -------     -------      -------      ------     -------      ------        
     Total fixed-rate loans........       43,175       70.80       37,392       72.94      34,793       77.07

Adjustable-Rate Loans:
 Real estate:
  One- to four-family..............       15,468       25.36       12,803       24.97      10,352       22.93
  Multi-family.....................          720        1.18          869        1.70         ---         ---
  Commercial real estate  .........        1,416        2.32          201         .39         ---         ---
  Construction.....................          207         .34          ---         ---         ---         ---
                                         -------     -------      -------      ------     -------      ------        
     Total adjustable-rate loans...       17,811       29.20       13,873       27.06      10,352       22.93
                                         -------     -------      -------      ------     -------      ------        
     Total loans...................       60,986     100.00%       51,265     100.00%      45,145     100.00%
                                          ------     ======        ------     ======      ------      ======
Less:
 Loans in process..................          287                      479                     573
 Deferred fees and discounts.......          302                      297                     280
Allowance for loan losses.........           113                      103                     103
                                         -------                  -------                 -------

     Total loans receivable, net...      $60,284                  $50,386                 $44,189
                                         =======                  =======                 =======
</TABLE>
<PAGE>
         The following table  illustrates the interest rate sensitivity of MFC's
loan portfolio at September 30, 1996. Mortgages which have adjustable or
renegotiable interest rates are shown as maturing in the period during which the
contract is due. The table does not reflect the effects of possible  prepayments
or enforcement of due-on-sale clauses.
<TABLE>
<CAPTION>
                                                  Real Estate
                                    -----------------------------------------------------------------------------------------------
                                                               Multi-family
                                                                   and
                                                             Commercial real
                                    One- to four-family           estate                Construction               Consumer        
                                    -------------------           ------                ------------               --------        
                                                 Weighted                  Weighted                  Weighted             Weighted 
                                                 Average                   Average                   Average               Average 
                                    Amount         Rate       Amount        Rate       Amount         Rate       Amount      Rate  
                                    ------         ----       ------        ----       ------         ----       ------      ----  
                                                                                (Dollars in Thousands)
      Due During
     Years Ending
     September 30,
<S>                            <C>               <C>       <C>            <C>          <C>          <C>       <C>            <C>   
1997(1)..............          $     25          8.83%     $  198         9.13%        $330         9.00%     $  117         8.19% 
1998.................               293          8.45          53         9.00          ---          ---          93         8.15  
1999.................               149          8.58         516         9.05          ---          ---         158         7.86  
2000 and 2001........               619          8.03         743         9.00          ---          ---         508         8.25  
2002 thru 2006.......             6,560          7.46       1,687         9.20          ---          ---       1,107         8.05  
2007 thru 2021.......            29,241          7.33       2,421         8.79          370         7.89         ---          ---  
2022 and thereafter..            15,798          7.44         ---          ---          ---          ---         ---          ---  

<CAPTION>
                                   Total
                                         Weighted
                                          Average
                              Amount        Rate
                              ------        ----
      Due During    
     Years Ending   
     September 30,  
     -------------  
<S>                          <C>            <C> 
                      
1997(1)..............        $  670         8.89%  
1998.................           439         8.43  
1999.................           823         8.71  
2000 and 2001........         1,870         8.47  
2002 thru 2006.......         9,354         7.84  
2007 thru 2021.......        32,032         7.45  
2022 and thereafter..        15,798         7.44  
                         
(1) Includes demand loans, loans having no stated maturity and overdraft loans.
</TABLE>
<PAGE>
         At September  30, 1996,  the total amount of loans due after  September
30,  1997 which have fixed  interest  rates was $43.1  million,  while the total
amount of loans due after such date which have floating or  adjustable  interest
rates was $17.2 million.

         One- to Four-Family  Residential  Mortgage  Lending.  Residential  loan
originations  of this  type are  generated  by MFC's  marketing  efforts  (which
include  advertisements  in local newspapers and on local radio  stations),  its
existing customers, walk-in customers, and referrals from real estate agents and
builders, and involvement by MFC's directors,  officers and employees in various
community  organizations.  MFC  focuses  its lending  efforts  primarily  on the
origination  of loans  secured by first  mortgages  on  owner-occupied,  one- to
four-family  residences in its market area. At September 30, 1996, MFC's one- to
four-family  residential mortgage loans totalled $52.7 million, or approximately
86.4% of MFC's total gross loan portfolio. See "Originations,  Purchases,  Sales
and Servicing of Loans and Mortgage-Backed Securities."

         MFC currently offers  fixed-rate  mortgage loans and ARM loans.  During
the  year  ended   September   30,  1996,   MFC   originated   $2.3  million  of
adjustable-rate  real estate  loans,  which were secured by one- to  four-family
residential real estate.  During the same period, MFC originated $6.0 million of
fixed-rate  real  estate  loans  which  were  secured  by  one-  to  four-family
residential  real  estate.  MFC's  one-  to  four-family   residential  mortgage
originations are primarily in its market area.

         MFC's ARMs do not permit negative amortization of principal and are not
convertible into fixed-rate loans. MFC currently  originates one- to four-family
residential  mortgage  loans in amounts up to 95% of the appraised  value of the
security  property and  generally  requires that private  mortgage  insurance be
obtained in an amount  sufficient  to reduce MFC's  exposure to at or below 80%.
The terms of such loans are generally 15 years or less for fixed-rate  loans and
30  years  or less  for ARM  loans;  however,  a  maximum  30-year  term is also
available for  fixed-rate  loans.  Interest  charged on these  mortgage loans is
competitively priced according to local market conditions.  Although MFC has not
sold any loans in the  secondary  market  since 1985,  most of MFC's  fixed-rate
residential  mortgage loans  originated  since 1985 conform to secondary  market
standards, i.e., those of FNMA and FHLMC.

         MFC currently  offers one-, five- and seven-year ARM loans with monthly
principal  and  interest  payments  typically  based  on a 30 year  amortization
schedule. The five and seven year ARM loans are fixed-rate loans for the initial
stated term and then automatically  convert into one year ARM loans. These loans
generally  have a stated  interest  rate margin over the yields on the  one-year
U.S. Treasury Constant Maturity Index. The ARM loans currently originated by the
Company  generally  limit  interest  rate  increases  to 2% annually and have an
established long-term ceiling rate of up to 6% over the original interest rate.

         In the past,  MFC  originated  ARM loans using a stated  interest  rate
margin over the U.S.  Monthly Median Cost of Funds Index (the "COF Index").  The
COF Index  generally  does not adjust to changes in interest rates as quickly as
other indices used to set ARM loans and  therefore may not be as rate  sensitive
as is the Company's cost of funds or other indices.  ARM loans originated by MFC
using the COF Index limited interest rate increases and decreases to 1% annually
and 5% over the life of the loan.  At September  30, 1996,  the total balance of
one- to  four-family  ARM loans was $15.5  million,  of which $3.3  million,  or
21.3%, utilize the COF Index.
<PAGE>
         As a consequence  of using an initial fixed rate and caps, the interest
rates on these loans may not be as rate  sensitive as is the  Company's  cost of
funds.  Historically,  the  initial  rate used for ARM loans has been  below the
fully-indexed  rate and is established by the Company in accordance  with market
and competitive  factors.  MFC has not  experienced  difficulty with the payment
history on its ARM loans.

         MFC  originates  one- to  four-family  ARMs in amounts up to 95% of the
appraised  value of the security  property.  For all loans with a  loan-to-value
ratio in  excess of 80%,  MFC  requires  private  mortgage  insurance  to reduce
exposure levels below the 80% level.

         In underwriting one- to four-family  residential real estate loans, MFC
evaluates the borrower's ability to make monthly payments and employment history
and the value of the property  securing the loan. Most properties  securing real
estate loans made by MFC are  appraised by a staff  appraiser who is licensed by
the State of Iowa. To keep the appraisal process independent of the underwriting
process,  the staff  appraiser  cannot be a member of the Bank's loan committee.
MFC generally  requires  borrowers to obtain an attorney's  title  opinion,  and
hazard insurance (including flood insurance, if necessary) in an amount not less
than the amount of the loan.  Real  estate  loans  originated  by MFC  generally
contain a "due on sale"  clause  allowing  MFC to declare  the unpaid  principal
balance due and payable upon the sale of the security property.

         Commercial  and  Multi-Family  Real Estate  Lending.  To a more limited
extent,  MFC has engaged in commercial and multi-family real estate lending.  At
September 30, 1996,  MFC had $5.6 million of commercial  and  multi-family  real
estate loans, which represented 9.21% of MFC's total gross loan portfolio.  This
portion of MFC's loan portfolio had generally declined since fiscal 1991 through
normal amortization and prepayments;  however, MFC's commercial and multi-family
real estate  lending  increased  from $5.1 million at September 30, 1995 to $5.6
million at  September  30,  1996.  This  increase  was due to the  purchase of a
$330,000 commercial loan and the origination of a $1,000,000 commercial loan. At
September 30, 1996, there were no commercial and multi-family  real estate loans
which were 30 or more days delinquent.

         The largest  multi-family or commercial real estate loan outstanding at
September 30, 1996 was a $1.0 million loan secured by an office building located
in and personal  guaranties of certain  individuals living in Des Moines,  Iowa.
This  loan was  originated  in  November  1995 and has a loan to value  ratio of
approximately 70.2%.

         MFC's commercial and multi-family real estate loan portfolio is secured
primarily by apartment  houses and commercial  buildings in Marshalltown and Des
Moines, Iowa. Commercial and multi-family real estate loans generally have terms
that do not exceed 25 years.  Generally,  the loans have been made in amounts up
to 80% of the appraised value of the property.  When MFC makes these loans,  MFC
analyzes the financial condition of the borrower, the borrower's credit history,
and the  reliability  and  predictability  of the  cash  flow  generated  by the
property securing the loan. MFC generally  requires  personal  guaranties of the
borrowers.  Appraisals on properties  securing  multi-family  or commercial real
estate loans  originated by MFC have  generally  been  performed by  independent
appraisers.
<PAGE>
         Multi-family  and  commercial  real estate  loans  generally  present a
higher level of risk than loans secured by one- to four-family residences.  This
greater risk is due to several factors, including the concentration of principal
in a limited  number of loans and  borrowers,  the  effect of  general  economic
conditions  on income  producing  properties  and the  increased  difficulty  of
evaluating and monitoring  these types of loans.  Furthermore,  the repayment of
loans secured by multi-family and commercial real estate is typically  dependent
upon the successful  operation of the related real estate  project.  If the cash
flow from the project is reduced  (for  example,  if leases are not  obtained or
renewed,  or a  bankruptcy  court  modifies a lease term,  or a major  tenant is
unable to fulfill its lease  obligations),  the borrower's  ability to repay the
loan may be impaired.

         Construction  Lending.  MFC originates a limited amount of construction
loans, generally to individuals for the construction of their residences.

         Construction  loans to individuals for their  residences are structured
to be converted to permanent loans at the end of the construction  phase,  which
typically runs up to six months.  These  construction loans have rates and terms
which  match any one- to  four-family  loans then  offered by MFC,  except  that
during the construction  phase the borrower pays interest only.  Generally,  the
maximum  loan-to-value ratio of owner-occupied  single family construction loans
is 90%. Residential  construction loans are generally  underwritten  pursuant to
the same  guidelines  used  for  originating  permanent  residential  loans.  At
September  30,  1996,  MFC had  $700,000  of  construction  loans  to  borrowers
intending to live in the  properties,  as compared to $329,000 at September  30,
1995.

         The application process includes a submission to MFC of accurate plans,
specifications and costs of the project to be constructed.  These items are used
to determine the appraised value of the subject property. Loans are based on the
lesser of current  appraised  value and/or the cost of  construction  (land plus
building).

         Consumer  Lending.  MFC offers secured  consumer loans,  including home
equity loans, home improvement loans and loans secured by savings deposits.  MFC
also  originates a limited amount of unsecured  signature  loans.  MFC currently
originates  substantially  all of its consumer loans in its primary market area.
MFC originates  consumer loans on a direct basis.  At September 30, 1996,  MFC's
consumer loan portfolio totalled $2.0 million,  or 3.25% of its total gross loan
portfolio.  At  September  30,  1996,  all  consumer  loans had  fixed  rates of
interest.

         The largest component of MFC's consumer loan portfolio consists of home
equity loans. Home equity and other loans secured by second mortgages,  together
with  loans  secured  by all  prior  liens,  are  limited  to 80% or less of the
appraised value of the property securing the loan. Generally,  such loans have a
maximum  term of ten years.  As of  September  30,  1996,  home  equity and home
improvement  loans, most of which are secured by second  mortgages,  amounted to
$1.9 million, or 3.1% of MFC's gross loan portfolio.

         Consumer loan terms vary according to the type and value of collateral,
length of  contract  and  creditworthiness  of the  borrower.  The  underwriting
standards  employed  by  MFC  for  consumer  loans  include  an  application,  a
determination  of the  applicant's  payment  history on other debts,  employment
stability and an assessment of ability to meet existing obligations and payments
on the proposed loan.  Although  creditworthiness  of the applicant is a primary
consideration,  the underwriting process also includes a comparison of the value
of the security, if any, in relation to the proposed loan amount.
<PAGE>
         Consumer  loans may  entail  greater  credit  risk than do  residential
mortgage  loans.  In addition,  consumer loan  collections  are dependent on the
borrower's  continuing  financial  stability,  and thus are  more  likely  to be
affected by adverse  personal  circumstances of the borrower.  Furthermore,  the
application  of  various  federal  and  state  laws,  including  bankruptcy  and
insolvency  laws, may limit the amount which can be recovered on such loans.  At
September  30,  1996,  there were no  consumer  loans which were 30 days or more
delinquent. 

Originations,  Purchases,  Sales  and  Servicing  of Loans  and  Mortgage-Backed
Securities

         Real estate loans are generally  originated by the Bank's staff of loan
officers.  Loan applications are taken at all locations and are processed at the
main office of the Bank.

         While MFC originates both  adjustable-rate  and fixed-rate  loans,  its
ability to originate  loans is dependent upon the relative  customer  demand for
loans in its market.  Over the last  several  years,  the demand for  fixed-rate
loans has exceeded the demand for  adjustable-rate  loans except during the last
six months of fiscal 1994.

         MFC has traditionally purchased mortgage-backed  securities with excess
funds not used to originate  loans.  The Board  believes that the slightly lower
yield  carried by  mortgage-backed  securities  is somewhat  offset by the lower
level of credit risk and the lower level of overhead required in connection with
these assets, as compared to one- to four-family,  commercial,  multi-family and
other types of loans. See "Investment Activities - Mortgaged-Backed Securities."
Recently,  however,  the Company has begun to use such excess  funds to purchase
loan  participations,   as  well  as  mortgage-backed   securities.  Such  loans
participations  are predominantly  secured by one- to four-family,  multi-family
and  commercial  real  estate.  At  September  30,  1996,  36.5% of MFC's  loans
purchased  from  other  lenders  had  fixed  rates of  interest  and  63.5%  had
adjustable  rates of interest.  At September 30, 1996,  MFC had $10.4 million of
loan  participations  in its current loan  portfolio.  MFC currently  intends to
continue  to   negotiate   with  other   lenders   for  the   purchase  of  loan
participations.   MFC  also  intends  to  review  its  policy  of  investing  in
mortgage-backed  securities,  of which at least a portion of the  principal  and
interest payments are guaranteed by either the GNMA, FNMA or FHLMC.
<PAGE>
         The following table shows the loan origination,  purchase and repayment
activities  of MFC for the periods  indicated.  No loans were sold by MFC during
the periods indicated.
<TABLE>
<CAPTION>
                                                                    Year Ended September 30,
                                                               ------------------------------------
                                                                1996          1995           1994
                                                               ------         ------        -------   
                                                                         (In Thousands)
<S>                                                            <C>            <C>           <C>
Originations by type:
 Adjustable-rate:
  Real estate
    - one- to four-family.............................         $2,295         $2,700        $ 6,049
    - commercial......................................          1,000            ---            ---
    - construction....................................            207            ---            320
                                                               ------         ------        -------   
         Total adjustable-rate........................          3,502          2,700          6,369
                                                               ------         ------        -------   
                                                        
 Fixed-rate:
  Real estate
    - one- to four-family.............................          6,001          4,765          6,654
    - commercial......................................            330
    - construction....................................            493            329             75
  Non-real estate - consumer..........................          1,330            935            613
                                                               ------         ------        -------   
         Total fixed-rate.............................          8,154          6,029          7,342
                                                               ------         ------        -------   
         Total loans originated.......................         11,656          8,729         13,711
Purchases by type:
  Mortgage-backed securities:
   - Fixed-rate ......................................          2,480            ---         18,067
   - Adjustable-rate..................................            ---            ---          3,086
   Participations:
   - Fixed............................................          2,495          2,246            ---
   - Adjustable.......................................          4,334          2,970            ---
                                                               ------         ------        -------   
         Total purchased..............................          9,309          5,216         21,153
Repayments:
  Mortgage-backed securities..........................         10,204          6,791         14,491
  Participations......................................          1,334            347            ---
  Principal loan repayments...........................          7,429          7,517         11,793
                                                               ------         ------        -------   
         Total repayments.............................         18,967         14,655         26,284
                                                               ------         ------        -------   
         Net increase (decrease)......................        $ 1,998       $  (710)        $ 8,580
                                                              =======       =======         =======
</TABLE>
<PAGE>
Non-Performing Assets and Classified Assets

         Payments on first  mortgage loans are due on the first day of the month
and,  if payment is not  received by the 15th day of the month,  the  collection
process  ordinarily  begins.  Collection  personnel will contact the borrower by
telephone  or in writing to cure the  default.  If the  account  becomes 60 days
delinquent (or sooner if warranted by the particular circumstances), a Notice of
Right to Cure  Default  will be sent.  In most  cases,  delinquencies  are cured
promptly.  Foreclosure  proceedings  will be instituted  once it is decided that
further collection efforts appear fruitless.

         Generally,  when a loan becomes delinquent 90 days or more, or when the
collection  of  principal  or interest  becomes  questionable,  the loan will be
placed on a non-accrual  status and, as a result,  previously  accrued  interest
income  on the loan  will be  taken  out of  current  income.  The loan  will be
transferred back to an accrual status if the borrower brings the loan current.

         At September 30, 1996, MFC had no loans which were delinquent.

         The table below sets forth the amounts and categories of non-performing
assets in MFC's loan portfolio. For all years presented, MFC has had no
troubled debt  restructurings  (which involve forgiving a portion of interest or
principal  on any loans or making loans at a rate  materially  less than that of
market rates). Foreclosed assets include assets acquired in settlement of loans.
<TABLE>
<CAPTION>
                                                                        At September 30,
                                                              ----------------------------------
                                                               1996           1995          1994
                                                              ------          ----          ----
                                                                     (Dollars in Thousands)
<S>                                                           <C>             <C>           <C>
Non-accruing loans:
     One- to four-family...............................       $  ---          $---          $ 7
                                                              ------          ----          ---
     Total.............................................          ---           ---            7
                                                              ------          ----          ---
                                                         
Accruing loans delinquent more than 90 days:
     One- to four-family...............................       $  ---          $  2         $---
     Consumer..........................................          ---           ---          ---
                                                              ------          ----          ---
     Total.............................................          ---             2          ---
                                                              ------          ----          ---
Foreclosed assets:
     One- to four-family...............................          ---            22           18
                                                              ------          ----          ---
     Total.............................................          ---            22           18
                                                              ------          ----          ---
                                                         

Total non-performing assets............................        $ ---           $24          $25
                                                               =====           ===          ===
Total as a percentage of total assets..................         ---%          .02%         .02%
                                                                ===           ===          ===
</TABLE>
<PAGE>
         Other Assets of Concern. As of September 30, 1996, there were no assets
which were not  included in the above table  where known  information  about the
possible  credit  problems  of the  borrowers  or the cash flows of the  secured
property have caused  management to have serious doubts as to the ability of the
borrowers to comply with present  loan  repayment  terms and which may result in
the future inclusion of such item in the  non-performing  asset categories.  See
"-Allowance for Loan Losses."

         Classified Assets.  Federal  regulations provide for the classification
of loans and other assets such as debt and equity  securities  considered by the
OTS to be of lesser quality as "substandard,"  "doubtful" or "loss." An asset is
considered  "substandard"  if it is  inadequately  protected  by the current net
worth and paying capacity of the obligor or of the collateral  pledged,  if any.
"Substandard"  assets include those characterized by the "distinct  possibility"
that the savings  association  will sustain "some loss" if the  deficiencies are
not  corrected.  Assets  classified  as  "doubtful"  have all of the  weaknesses
inherent in those classified  "substandard," with the added  characteristic that
the weaknesses present make "collection or liquidation in full," on the basis of
currently  existing facts,  conditions,  and values,  "highly  questionable  and
improbable."  Assets  classified as "loss" are those considered  "uncollectible"
and  of  such  little  value  that  their  continuance  as  assets  without  the
establishment  of a specific loss reserve is not warranted.  Assets which do not
currently  expose  the  savings   association  to  sufficient  risk  to  warrant
classification in one of the aforementioned  categories, but possess weaknesses,
are required to be designated "Special Mention" by management.

         When  a  savings  association   classifies  problem  assets  as  either
substandard or doubtful,  it may establish general allowances for loan losses in
an amount  deemed  prudent by  management.  General  allowances  represent  loss
allowances which have been established to recognize the inherent risk associated
with lending activities,  but which, unlike specific  allowances,  have not been
allocated to particular problem assets.  When a savings  association  classifies
problem  assets as  "loss,"  it is  required  either  to  establish  a  specific
allowance for losses equal to 100% of that portion of the asset so classified or
to  charge-off  such  amount.   An   association's   determination   as  to  the
classification  of its  assets  and the amount of its  valuation  allowances  is
subject to review by the  association's  Regional  Director at the  regional OTS
office,  who may order the establishment of additional  general or specific loss
allowances.

         In connection with the filing of its periodic  reports with the OTS and
in accordance  with its  classification  of assets  policy,  the Bank  regularly
reviews  the loans in its  portfolio  to  determine  whether  any loans  require
classification  in  accordance  with  applicable  regulations.  On the  basis of
management's review of its assets, at September 30, 1996, the Bank had no assets
classified as substandard, doubtful, loss or special mention.

         Allowance for Loan Losses. The allowance for loan losses is established
through a provision for loan losses based on management's evaluation of the risk
inherent in its loan  portfolio and changes in the nature and volume of its loan
activity,  including  those  loans  which are being  specifically  monitored  by
management.  Such  evaluation,  which  includes a review of loans for which full
collectibility may not be reasonably assured, considers among other matters, the
estimated  fair  value  of  the  underlying  collateral,   economic  conditions,
historical  loan loss  experience and other factors that warrant  recognition in
providing for an adequate loan loss allowance.
<PAGE>
         Real estate  properties  acquired  through  foreclosure are recorded at
fair  value,  less  estimated  disposition  costs.  If fair value at the date of
foreclosure is lower than the balance of the related loan,  the difference  will
be  charged  off to the  allowance  for loan  losses  at the  time of  transfer.
Valuations are periodically  updated by management and, if the value declines, a
specific  provision  for losses on such property is  established  by a charge to
operations.

         Although   management  believes  that  it  uses  the  best  information
available to determine the allowance,  unforeseen market conditions could result
in adjustments and net earnings could be significantly affected if circumstances
differ   substantially   from  the   assumptions   used  in  making   the  final
determination.  Future  additions  to  MFC's  allowance  will be the  result  of
periodic loan,  property and collateral  reviews and thus cannot be predicted in
advance.  At September  30, 1996,  MFC had a total  allowance for loan losses of
$113,000,  or .19% of total net loans.  See Note 3 of the Notes to  Consolidated
Financial Statements.

         The following  table sets forth an analysis of MFC's allowance for loan
losses.
<TABLE>
<CAPTION>
                                                                                  Year Ended September 30,
                                                                         1996               1995                1994
                                                                         ----               ----                ----
                                                                                   (Dollars in Thousands)
<S>                                                                     <C>                  <C>               <C>
Balance at beginning of period................                          $ 103                $103              $  95
Charge-offs...................................                            ---                   6                ---
Recoveries....................................                            ---                 ---                ---
                                                                         ----                ----               ----
Net charge-offs...............................                            ---                   6                ---
Additions charged to operations...............                             10                   6                  8
                                                                         ----                ----               ----
Balance at end of period......................                           $113                $103               $103
                                                                         ====                ====               ====
Ratio of net charge-offs during the period to average
 loans outstanding during the period..........                           --- %                .01%              --- %
                                                                         ===                  ===               ===
Ratio of net charge-offs during the period to average
 non-performing assets........................                           ---%              24.49%               ---%
                                                                         ===               =====                ===
</TABLE>
<PAGE>
         MFC's  allowance  for  losses  on  loans  at  the  dates  indicated  is
summarized as follows:
<TABLE>
<CAPTION>
                                                                        At September 30,
                                    ----------------------------------------------------------------------------------------
                                              1996                            1995                           1994
                                    -------------------------        ------------------------      -------------------------
                                                   Percent of                      Percent of                     Percent of
                                                   Loans in                        Loans in                       Loans in
                                                   Category                        Category                       Category
                                                   to Total                        to Total                       to Total
                                    Amount          Loans            Amount         Loans          Amount           Loans
                                    ------          -----            ------         -----          ------           -----
                                                                     (Dollars in Thousands)
<S>                                  <C>            <C>               <C>           <C>             <C>             <C>         
One- to four-family  
residential................          $113           86.39%            $103          86.36%          $103            86.41%
                                     ----           -----             ----          -----           ----            -----

     Total.................          $113           86.39%            $103          86.36%          $103            86.41%
                                     ====           =====             ====          =====           ====            =====
</TABLE>

Investment Activities

         General.  The investment  policy of the Company  generally is to invest
funds among various  categories of  investments  and  maturities  based upon the
Company's need for liquidity,  to achieve the proper balance  between its desire
to minimize risk and maximize yield, to provide  collateral for public funds and
borrowings,  if any,  and to fulfill the  Company's  asset/liability  management
policies.

         The Bank must maintain  minimum levels of  investments  that qualify as
liquid  assets  under  OTS  regulations.  Liquidity  may  increase  or  decrease
depending upon the  availability of funds and comparative  yields on investments
in  relation  to the  return  on  loans.  Historically,  the Bank has  generally
maintained  its liquid  assets  above the  minimum  requirements  imposed by OTS
regulations  and at a level  believed  adequate to meet  requirements  of normal
daily activities and potential deposit  outflows.  As of September 30, 1996, the
Bank's  liquidity  ratio  (liquid  assets as a  percentage  of net  withdrawable
savings  deposits  and  current   borrowings)  was  36.44%.  See  "Regulation  -
Liquidity."

         Federally  chartered savings  institutions have the authority to invest
in various types of liquid assets, including United States Treasury obligations,
securities  of various  federal  agencies,  certain  certificates  of deposit of
insured banks and savings institutions, certain bankers' acceptances, repurchase
agreements  and  federal  funds.  Subject  to  various  restrictions,  federally
chartered savings institutions may also invest their assets in commercial paper,
investment  grade corporate debt securities and mutual funds the assets of which
conform to the investments  that a federally  chartered  savings  institution is
otherwise authorized to make directly.
<PAGE>
         Marshalltown   Savings'  investment  and   mortgage-backed   securities
portfolios are managed in accordance  with a written  investment  policy adopted
and   supervised   by  the  Board  of   Directors.   At   September   30,  1996,
available-for-sale investments consisted of FHLMC, FNMA and FHLB stock. See Note
2 of the Notes to Consolidated  Financial Statements for additional  information
regarding the Bank's investment and mortgage-backed securities.

         The  OTS and the  Financial  Accounting  Standards  Board  have  issued
guidelines   regarding   management   oversight  and  accounting  treatment  for
securities,  including  investment  securities,  mortgage-backed  securities and
derivative securities.  The guidelines require thrift institutions to adjust the
carrying value of securities to market value unless it can be demonstrated  that
a class of securities is intended to be held to maturity. At September 30, 1996,
MFC held $47.5 million and $9.5 million,  respectively,  of the principal amount
of  mortgage-backed  securities and investment  securities  which MFC intends to
hold until  maturity.  As of such date,  these  securities  had market values of
$47.0 million and $9.4 million, respectively.

         Investment   Securities.   At  September  30,  1996,   MFC's  cash  and
interest-bearing deposits in other financial institutions totalled $2.3 million,
or 1.8% of its total assets, and investment securities (including a $1.2 million
investment  in the common  stock of the FHLB of Des  Moines and $1.1  million of
FHLMC and FNMA stock) totalled $11.8 million,  or 9.50% of its total assets.  It
is MFC's  general  policy to purchase  U.S.  Government  securities  and federal
agency  obligations  for its  investment  portfolio.  At September 30, 1996, the
weighted  average  term to  maturity  of the  investment  securities  portfolio,
excluding the FHLB, FNMA and FHLMC stock, was 4.2 years.

         OTS  regulations  restrict  investments  in  corporate  debt and equity
securities  by  the  Bank.  These  restrictions   include  prohibitions  against
investments  in the debt  securities  of any one  issuer in excess of 15% of the
Bank's  unimpaired   capital  and  unimpaired  surplus  as  defined  by  federal
regulations,  which  totalled  $14.4 million as of September  30, 1996,  plus an
additional  10% if the  investments  are fully  secured  by  readily  marketable
collateral.  See "Regulation - Federal Regulation of Savings Associations" for a
discussion of additional restrictions on the Bank's investment activities.
<PAGE>
         The  following  table sets forth the  composition  of MFC's  investment
securities portfolio at the dates indicated.
<TABLE>
<CAPTION>
                                                                                           At September 30,
                                                          -------------------------------------------------------------------------
                                                                    1996                     1995                    1994
                                                          ----------------------   ------------------------  ----------------------
                                                           Book Value  % of Total  Book Value   % of Total   Book Value  % of Total
                                                           ----------  ----------  ----------   ----------   ----------  ----------
                                                                                       (Dollars in Thousands)
<S>                                                        <C>          <C>       <C>             <C>           <C>         <C>
Investment Securities:
  U.S. government securities...........................    $    ---        --- %  $      495          4.39%     $    486       3.70%
  Federal and State agency obligations.................       9,485       80.39        8,978         79.64        11,494      87.39
                                                           --------     -------   ----------      --------      --------    -------
     Subtotal..........................................       9,485       80.39        9,473         84.03        11,980      91.09
FHLMC and FNMA stock...................................       1,118        9.47          628          5.57
FHLB stock.............................................       1,196       10.14        1,172         10.40         1,172       8.91
                                                       
     Total investment securities, FHLMC  and FNMA
      stock and FHLB stock.............................     $11,799     100.00%      $11,273       100.00%       $13,152     100.00%
                                                            =======     ======       =======       ======        =======     ======
Average remaining life of investment securities
 (excluding FHLB, FNMA and FHLMC stock)................     4.2 Years               3.2 Years                    3.1 Years
Interest-Earning Assets:
  Interest-bearing deposits with banks.................     $ 1,811     100.00%     $  3,418       100.00%       $ 1,131     100.00%
                                                             ======     ======      ========       ======        =======     ======
Average remaining life of investment securities and
 other interest-earning assets.........................     3.42 Years              2.1 Years                    2.8 Years

</TABLE>
         The composition and maturities of the investment  securities portfolio,
excluding FHLB, FNMA and FHLMC stock, are indicated in the following table.
<TABLE>
<CAPTION>
                                                                   At September 30, 1996
                         --------------------------------------------------------------------------------------------------
                                 Less Than        1 to 5          5 to 10          Over            Total Investment
                                 1 Year           Years           Years         10 Years                Securities
                                 ------           -----           -----         --------         --------------------------
                                Book Value      Book Value       Book Value      Book Value      Book Value     Fair Value
                                ----------      ----------       ----------      ----------      ----------     ----------
                                                                   (Dollars in Thousands)
<S>                               <C>             <C>              <C>             <C>            <C>              <C>
Federal and State agency
 obligations............          $  ---          $8,493           $ 992           $ ---          $9,485           $9,402
                                  ------          ------           -----           -----          ------           ------
Total investment  
securities..............          $  ---          $8,493           $ 992           $ ---          $9,485           $9,402
                                  ======          ======           =====           =====          ======           ======

Weighted average yield..            ---%           6.42%            7.36%            ---%           6.52%            6.52%
</TABLE>
         MFC's investment  securities  portfolio at September 30, 1996 contained
neither  tax-exempt  securities  nor  securities of any issuer with an aggregate
book value in excess of 10% of MFC's retained  earnings,  excluding those issued
by the United States Government or its agencies.
<PAGE>
         Mortgage-Backed   Securities.   MFC  has  a  substantial  portfolio  of
fixed-rate and adjustable-rate mortgage-backed securities which it purchases and
holds for investment.  Such  mortgage-backed  securities can serve as collateral
for  borrowings  and,  through  repayments,   as  a  source  of  liquidity.  For
information  regarding the carrying and market  values of MFC's  mortgage-backed
securities  portfolio,  see  Note  2 of  the  Notes  to  Consolidated  Financial
Statements.

         Mortgage-backed  securities  generally  yield  less than the loans that
underlie such  securities,  because of the cost of payment  guarantees or credit
enhancements  that  result in  reduced  credit  risk.  However,  mortgage-backed
securities  are more liquid than  individual  mortgage  loans and may be used to
collateralize obligations of MFC. In addition, mortgage-backed securities issued
or  guaranteed  by the Federal  National  Mortgage  Association  ("FNMA") or the
Federal Home Loan Mortgage  Corporation  ("FHLMC") are generally  weighted at no
more than 20% for risk-based capital purposes,  and  mortgage-backed  securities
issued or guaranteed by the Government  National Mortgage  Association  ("GNMA")
are weighted at 0% for risked-based capital purposes, as compared to an assigned
risk  weighting  of 50% to  100%  for  whole  residential  mortgage  loans.  See
"Regulation."  These  types  of  securities  thus  allow  the  Bank to  optimize
regulatory capital to a greater extent than non-securitized whole loans.

         While  mortgage-backed  securities  carry  a  reduced  credit  risk  as
compared to whole loans,  such  securities are subject to the same risk as whole
loans in that a fluctuating interest rate environment,  along with other factors
such as the geographic  distribution of the underlying mortgage loans, may alter
the  prepayment  rate of  such  mortgage  loans  and  thereby  affect  both  the
prepayment  speed  and  value  of such  securities.  Due to the  relatively  low
interest  rate   environment   during  fiscal  year  1994,  MFC   experienced  a
significantly  higher prepayment of its  mortgage-backed  securities during that
year than might  otherwise be  expected.  During  fiscal year 1995,  as interest
rates rose,  prepayments  slowed down.  During  fiscal  1996,  although a slight
decrease in interest  rates  resulted in some  prepayments,  the majority of the
increase in prepayments  was due to balloon  mortgage-backed  securities  coming
due. At September 30, 1996,  mortgage-backed  securities totalled $47.5 million,
or  44.1%  of  MFC's  total  loan  and  mortgage-backed   securities  portfolio.
Adjustable-rate  mortgage-backed securities at September 30, 1996 totalled $13.7
million, or 28.8%, of MFC's total mortgage-backed securities.
<PAGE>
         The following table sets forth the book value of MFC's  mortgage-backed
securities at the dates indicated.
<TABLE>
<CAPTION>
                                                                                   At September 30,
                                                                      ------------------------------------------
                                                                        1996             1995             1994
                                                                      -------           -------          -------
                                                                                    (In Thousands)
<S>                                                                   <C>               <C>              <C>
    Issuers:
    Federal Home Loan Mortgage Corporation..................          $28,513           $33,758          $38,049

    Federal National Mortgage Association...................           11,527            12,858           14,586

    Government National Mortgage Association................            7,473             8,597            9,380
                                                                      -------           -------          -------

         Total..............................................          $47,513           $55,213          $62,015
                                                                      =======           =======          =======
</TABLE>
         At September  30, 1996,  $576,000 of MFC's  mortgage-backed  securities
issued by the FHLMC were secured by multi-family loans.
 

         The  following  table sets forth the  contractual  maturities  of MFC's
mortgage-backed   securities  at  September  30,  1996.  All  of  the  Company's
mortgage-backed securities are classified as held to maturity.
<TABLE>
<CAPTION>

                                     Due in
                                    Less than      1 to        5 to 10          Over 10         Total Mortgage Backed-
                                     1 Year       5 Years       Years           Years                 Securities
                                     ------       -------       -----           -----         --------------------------
                                   Book Value    Book Value   Book Value      Book Value      Book Value    Market Value
                                   ----------    ----------   ----------      ----------      ----------    ------------
                                                                        (In Thousands)
<S>                                <C>            <C>            <C>            <C>            <C>            <C>
Federal Home Loan Mortgage
 Corporation ...............       $   993        $22,432        $   239        $ 4,849        $28,513        $28,155

Federal National Mortgage
 Association ...............           438          4,263          1,002          5,824         11,527         11,229

Government National Mortgage
 Association ...............          --                8             12          7,453          7,473          7,646
                                   -------        -------        -------        -------        -------        -------
     Total .................       $ 1,431        $26,703        $ 1,253        $18,126        $47,513        $47,030
                                   =======        =======        =======        =======        =======        =======

Weighted Average Yield .....          7.37%          6.28%          8.30%          6.80%          6.56%          6.55%
</TABLE>
<PAGE>
Other Investments

         At September 30, 1996, MFC owned an office  building,  six  undeveloped
parcels of land, and a residence with a total  aggregate book value of $406,000,
all of which  are  located  in  Marshalltown,  Iowa.  The  office  building  and
residence have a net book value of $298,000 and generate income of approximately
$46,300 annually.

         MFC has entered  into two joint  venture low income  apartment  housing
projects in Des Moines, Iowa to take advantage of certain tax benefits available
under  Section  42 of the  Internal  Revenue  Code  of  1986,  as  amended.  One
investment,  which MFC entered into on June 15, 1994, is for the construction of
a 62-unit apartment  complex and the other,  which MFC entered into on April 28,
1995, is for the construction of a 56-unit apartment  complex.  At September 30,
1996, the Company's equity interests in each project were $232,283 and $250,000,
respectively,  representing  limited  partnership  interests  of  16.7%  in each
investment.  As a result of these  investments,  MFC will receive tax credits of
approximately $84,000 per year for ten years.

Sources of Funds

         General.  MFC's sources of funds are primarily  deposits,  amortization
and prepayment of loans and  mortgage-backed  securities,  interest earned on or
maturation  of  investment  securities  and  short-term  investments,  and funds
provided from operations.

         Deposits.  MFC offers a variety of deposit accounts having a wide range
of interest rates and terms.  MFC's  deposits  consist of passbook and statement
savings accounts,  money market accounts,  NOW accounts and certificate accounts
currently ranging in terms from 91 days to eight years. MFC offers customers age
59 1/2 or older  who  invest  in  two-year  certificates  of  deposit  for their
Individual  Retirement  Account  a rate  currently  equal  to  MFC's  eight-year
certificates  of deposit.  MFC only  solicits  deposits from its market area and
does not use brokers to obtain  deposits.  MFC relies  primarily on  competitive
pricing  policies,  advertising  and customer  service  (including  location) to
attract and retain these deposits.

         The flow of deposits is influenced  significantly  by general  economic
conditions, changes in prevailing interest rates, and competition.

         The  variety of deposit  accounts  offered by MFC has  allowed it to be
competitive  in obtaining  funds and to respond with  flexibility  to changes in
consumer demand.  MFC has become more susceptible to short-term  fluctuations in
deposit flows,  as customers have become more conscious of interest  rates.  MFC
endeavors   to  manage  the  pricing  of  its   deposits  in  keeping  with  its
asset/liability   management  and   profitability   objectives.   Based  on  its
experience, MFC believes that its passbook and statement savings accounts, money
market and NOW accounts are relatively stable sources of deposits.  However, the
ability of MFC to attract and retain certificate  accounts and the rates paid on
these deposits has been and will continue to be significantly affected by market
conditions.
<PAGE>
         The  following  table  sets forth the  savings  flows at MFC during the
periods indicated:
<TABLE>
<CAPTION>
                                                                              Year Ended September 30,
                                                                   --------------------------------------------
                                                                      1996             1995              1994
                                                                   --------          --------          --------
                                                                             (Dollars in Thousands)
<S>                                                                <C>               <C>               <C>
      Opening balance....................................          $103,121          $104,597          $111,265
      Deposits...........................................            83,108            83,990            83,481
      Withdrawals........................................            87,991            89,665            94,305
      Interest credited..................................             4,801             4,199             4,156
                                                                   --------          --------          --------
      Ending balance.....................................          $103,039          $103,121          $104,597
                                                                   ========          ========          ========
      Net increase (decrease)............................          $    (82)         $ (1,476)         $ (6,666)
                                                                   ========          ========          ========
      Percent increase (decrease)........................              (.08)%           (1.41)%           (5.99)%
                                                                   ========          ========          ========
</TABLE>
         The following  table sets forth the dollar  amount of savings  deposits
and accrued interest in the various types of deposit programs offered by MFC for
the periods indicated.
<TABLE>
<CAPTION>
                                                                           At Year Ended September 30,
                                              ------------------------------------------------------------------------------------
                                                       1996                            1995                          1994
                                              -------------------------      ------------------------       ----------------------
                                                               Percent                       Percent                      Percent
                                               Amount          of Total        Amount        of Total       Amount        of Total
                                                                          (Dollars in Thousands)
<S>                                           <C>              <C>           <C>             <C>           <C>             <C>
Transactions and Savings Deposits:
Savings Accounts (3.00%)...................   $ 9,125            8.78%       $  9,698          9.33%       $ 10,629         10.10%
NOW Accounts (2.70%).......................     4,086             3.93          4,195           4.03          4,211           4.00
Money Market Accounts (2.75%-3.05%)........     8,147             7.84          9,458           9.09         13,138          12.49
                                              -------           ------       --------         ------       --------        ------- 
Total Non-Certificates.....................   $21,358            20.55       $ 23,351          22.45         27,978          26.59
                                              -------           ------       --------         ------       --------        ------- 
                                           
 2.51 - 3.50%..............................       ---              ---            ---            ---         11,646          11.07
 3.51 - 4.50%..............................       713              .69          6,510           6.26         26,935          25.59
 4.51 - 5.50%..............................    34,615            33.31         16,214          15.59         10,815          10.28
 5.51 - 6.50%..............................    34,059            32.77         31,582          30.36         16,953          16.11
 6.51 - 7.50%..............................     9,035             8.69         19,849          19.08          2,429           2.31
 7.51 - 8.50%..............................     2,353             2.26          4,780           4.60          7,048           6.70
 8.51 and over.............................       906              .88            835            .80            793            .75
                                              -------           ------       --------         ------       --------        ------- 
Total Certificates.........................    81,681            78.60         79,770          76.69         76,619          72.81
                                              -------           ------       --------         ------       --------        ------- 
Accrued Interest...........................       887              .85            897            .86            632            .60
                                              -------           ------       --------         ------       --------        ------- 
Total Deposits and Accrued Interest........  $103,926          100.00%       $104,018        100.00%       $105,229        100.00%
                                             ========          ======        ========        ======        ========        ======
</TABLE>
<PAGE>
         The  following  table  shows rate and  maturity  information  for MFC's
certificates of deposit as of September 30, 1996.
<TABLE>
<CAPTION>
                                                                                                 8.51%
                                       3.51-      4.51-       5.51-     6.51-       7.51-         and                    Percent
                                       4.50%      5.50%       6.50%     7.50%       8.50%         over       Total       of Total
                                       -----      -----       -----     -----       -----         ----       -----       --------
                                   
Certificate accounts maturing
in quarter ending:
<S>                                   <C>       <C>         <C>        <C>           <C>         <C>        <C>           <C>      
December 31, 1996.................    $  266    $ 6,625     $ 6,079    $   461       $  293      $   ---    $13,724        16.80%
March 31, 1997....................       345      6,502       6,021      1,533          125          503     15,029         18.40
June 30, 1997.....................       102      3,002       6,376      6,270           44          358     16,152         19.78
September 30, 1997................       ---      8,305       3,535        ---           69           45     11,954         14.64
December 31, 1997.................       ---      2,366       2,299        ---          215          ---      4,880          5.97
March 31, 1998....................       ---      1,218       1,781        ---          643          ---      3,642          4.46
June 30, 1998.....................       ---      1,158         586        ---          162          ---      1,906          2.33
September 30, 1998................       ---      1,514       1,471        ---           55          ---      3,040          3.72
December 31, 1998.................       ---        865         227         10           84          ---      1,186          1.45
March 31, 1999....................       ---        886         232         58          447          ---      1,623          1.99
June 30, 1999.....................       ---        805         ---         40          145          ---        990          1.21
September 30, 1999................       ---        269         263        222           71          ---        825          1.01
Thereafter........................       ---      1,100       5,189        441                       ---      6,730          8.24
                                      ------    -------     -------    -------       ------       ------    -------       -------
 Total............................    $  713    $34,615     $34,059    $ 9,035       $2,353        $ 906    $81,681        100.00%
                                      ======    =======     =======    =======       ======        =====    =======        ======

   Percent of total...............      .87%     42.38%      41.70%     11.06%       2.88 %        1.11%                   100.00%
                                      ======    =======     =======    =======       ======        =====                   ======

</TABLE>
         The  following  table  indicates  the amount of MFC's  certificates  of
deposit and other deposits by time remaining  until maturity as of September 30,
1996:
<TABLE>
<CAPTION>
                                                                            Maturity
                                                  --------------------------------------------------------------
                                                                 Over          Over
                                                  3 Months      3 to 6       6 to 12         Over
                                                  or Less       Months        Months      12 months       Total
                                                  -------       ------        ------      ---------       -----
                                                                          (In thousands)
<S>                                                <C>          <C>          <C>           <C>           <C>
Certificates of deposit less
 than $100,000..............................       $13,179      $13,669      $26,499       $23,960       $77,307

Certificates of deposit of $100,000
 or more....................................           545          955        1,467           862         3,829

Public funds................................           ---          405          140           ---           545
                                                   -------      -------      -------       -------       -------
Total certificates of deposit...............       $13,724      $15,029      $28,106       $24,822       $81,681
                                                   =======      =======      =======       =======       =======
</TABLE>
<PAGE>
         Borrowings.  Deposits and principal and interest  payments on loans and
mortgage-backed  securities  are MFC's primary source of funds.  MFC will,  when
necessary,  utilize  borrowings  when they are a less costly source of funds and
can be  invested  at a positive  rate of return.  In  addition,  MFC may rely on
borrowings for short-term liquidity needs.

         Marshalltown  Savings may obtain  advances  from the FHLB of Des Moines
upon  the  security  of  a  blanket  collateral  agreement  of a  percentage  of
unencumbered  loans. Such advances can be obtained pursuant to several different
credit  programs,  each  of  which  has its  own  interest  rate  and  range  of
maturities.  At September 30, 1996,  MFC had no borrowings  outstanding  and the
Bank has had no outstanding FHLB advances or other borrowings since 1989.

Subsidiary Activities

         As  a  federally  chartered  savings  bank,   Marshalltown  Savings  is
permitted by OTS  regulations to invest up to 2% of its assets,  or $2.4 million
at  September  30,  1996,  in the stock of,  or loans  to,  service  corporation
subsidiaries.  As of such date,  the net book value of the Bank's  investment in
its service  corporation was approximately  $131,000.  Marshalltown  Savings may
invest  an  additional  1% of its  assets in  service  corporations  where  such
additional funds are used for inner-city or community  development  purposes and
up to 50% of its total capital in conforming  loans to service  corporations  in
which it owns more than 10% of the capital stock.  In addition to investments in
service corporations, federal savings banks are permitted to invest an unlimited
amount in operating subsidiaries engaged solely in activities in which a federal
savings bank may engage in directly.

         Marshalltown  Savings organized a single service  corporation in August
1983 named MSL Financial Corporation ("MSL Financial"), located in Marshalltown,
Iowa. MSL Financial currently offers annuities to MFC's customers and members of
the general  public.  MSL  Financial  reported net income of $6,254 for the 1996
fiscal year.

Regulation

         The Bank is a federally  chartered  savings bank, the deposits of which
are  federally  insured  and  backed by the full  faith and credit of the United
States Government.  Accordingly, the Bank is subject to broad federal regulation
and oversight extending to all its operations.  The Bank is a member of the FHLB
of Des  Moines  and is subject to  certain  limited  regulation  by the  Federal
Reserve Board.  As the savings and loan holding company of the Bank, MFC also is
subject to federal  regulation and  oversight.  The purpose of the regulation of
MFC and other holding companies is to protect subsidiary  savings  associations.
The Bank is a member of the SAIF and the deposits of the Bank are insured by the
FDIC. As a result,  the FDIC has certain  regulatory and  examination  authority
over the Bank.

         Certain of these regulatory requirements and restrictions are discussed
below or elsewhere in this document.

         Federal  Regulation  of  Savings  Associations.  The OTS has  extensive
authority  over  the  operations  of  savings  associations.  As  part  of  this
authority,  the Bank is required to file  periodic  reports  with the OTS and is
subject to periodic  examinations  by the OTS and the FDIC. The last regular OTS
and FDIC  examinations  of the Bank were as of  September  30,  1996 and June 8,
1990,  respectively.  When these examinations are conducted by the OTS and FDIC,
<PAGE>
the  examiners  may require  the Bank to provide for higher  general or specific
loan loss  reserves.  All  savings  associations  are  subject to a  semi-annual
assessment,  based upon the  savings  association's  total  assets,  to fund the
operations  of the OTS.  The Bank's  OTS  assessment  for the fiscal  year ended
September 30, 1996 was $34,342.

         The OTS also  has  extensive  enforcement  authority  over all  savings
institutions  and their  holding  companies,  including  the Bank and MFC.  This
enforcement authority includes,  among other things, the ability to assess civil
money  penalties,  to issue  cease-and-desist  or removal orders and to initiate
injunctive actions.  In general,  these enforcement actions may be initiated for
violations  of laws and  regulations  and  unsafe or  unsound  practices.  Other
actions or inactions  may provide the basis for  enforcement  action,  including
misleading  or  untimely  reports  filed  with the  OTS.  Except  under  certain
circumstances,  public  disclosure  of final  enforcement  actions by the OTS is
required.

         In addition,  the  investment,  lending and branching  authority of the
Bank is generally prescribed by federal laws, and it is prohibited from engaging
in any  activities  not  permitted  by  such  laws.  For  instance,  no  savings
association may invest in  non-investment  grade corporate debt  securities.  In
addition,  the permissible level of investment by federal  associations in loans
secured by  non-residential  real property may not exceed 400% of total capital,
except with approval of the OTS. Federal savings associations are also generally
authorized  to  branch  nationwide.  The Bank is in  compliance  with the  noted
restrictions.

         The Bank's permissible lending limit for loans-to-one-borrower is equal
to the greater of $500,000 or 15% of unimpaired  capital and surplus (except for
loans fully secured by certain readily marketable collateral, in which case this
limit is increased to 25% of unimpaired  capital and surplus).  At September 30,
1996, the Bank's lending limit under this restriction was $2.2 million. The Bank
is in compliance with the loans-to-one-borrower limitation.

         The OTS, as well as the other  federal  banking  agencies,  has adopted
guidelines  establishing  safety and soundness standards on such matters as loan
underwriting and  documentation,  asset quality,  earnings  standards,  internal
controls and audit  systems,  interest rate risk exposure and  compensation  and
other  employee  benefits.  Any  institution  which  fails to comply  with these
standards must submit a compliance plan. A failure to submit a plan or to comply
with an  approved  plan will  subject  the  institution  to further  enforcement
action.

         Insurance of Accounts and  Regulation by the FDIC. The Bank is a member
of the SAIF,  which is  administered  by the FDIC.  Deposits  are  insured up to
applicable limits by the FDIC and such insurance is backed by the full faith and
credit of the United States  Government.  As insurer,  the FDIC imposes  deposit
insurance  premiums and is authorized to conduct  examinations of and to require
reporting by FDIC-insured  institutions.  It also may prohibit any  FDIC-insured
institution  from engaging in any activity the FDIC  determines by regulation or
order to pose a serious risk to the SAIF or the Bank Insurance Fund (the "BIF").
The FDIC also has the authority to initiate  enforcement actions against savings
associations,  after giving the OTS an opportunity to take such action,  and may
terminate  the deposit  insurance  if it  determines  that the  institution  has
engaged in unsafe or unsound practices or is in an unsafe or unsound condition.
<PAGE>
         The FDIC's deposit insurance premiums are assessed through a risk-based
system under which all insured  depository  institutions  are placed into one of
nine  categories  and  assessed  insurance  premiums  based upon their  level of
capital and supervisory evaluation. Under the system, institutions classified as
well  capitalized  (i.e., a core capital ratio of at least 5%, a ratio of Tier 1
or core capital to  risk-weighted  assets  ("Tier 1  risk-based  capital") of at
least 6% and a risk-based  capital ratio of at least 10%) and considered healthy
pay the  lowest  premium  while  institutions  that  are  less  than  adequately
capitalized (i.e., core or Tier 1 risk-based capital ratios of less than 4% or a
risk-based  capital  ratio  of less  than  8%)  and  considered  of  substantial
supervisory concern pay the highest premium.  Risk classification of all insured
institutions is made by the FDIC for each semi-annual assessment period.

         The FDIC is authorized to increase  assessment  rates,  on a semiannual
basis, if it determines that the reserve ratio of the SAIF will be less than the
designated  reserve  ratio of 1.25% of SAIF insured  deposits.  In setting these
increased  assessments,  the FDIC must seek to restore the reserve ratio to that
designated  reserve  level,  or such higher  reserve ratio as established by the
FDIC.  The FDIC may also impose  special  assessments  on SAIF  members to repay
amounts  borrowed from the United States Treasury or for any other reason deemed
necessary by the FDIC.

         For the  first six  months of 1995,  the  assessment  schedule  for BIF
members and SAIF members  ranged from .23% to .31% of  deposits.  As is the case
with the SAIF, the FDIC is authorized to adjust the insurance  premium rates for
banks that are insured by the BIF in order to maintain the reserve  ratio of the
BIF at 1.25%  of BIF  insured  deposits.  As a result  of the BIF  reaching  its
statutory  reserve ratio,  the FDIC revised the premium schedule for BIF insured
institutions  to  provide  a range of .04% to .31% of  deposits.  The  revisions
became  effective in the third quarter of 1995. In addition,  the BIF rates were
further revised,  effective  January 1996, to provide a range of 0% to .27%. The
SAIF rates,  however,  were not  adjusted.  At the time the FDIC revised the BIF
premium schedule, it noted that, absent legislative action (as discussed below),
the SAIF would not attain its designated reserve ratio until the year 2002. As a
result,  SAIF insured  institutions  would  continue to be generally  subject to
higher  deposit  insurance  premiums than BIF insured  institutions  until,  all
things being equal, the SAIF attained its required reserve ratio.

         In order to eliminate this disparity and any  competitive  disadvantage
between  BIF and SAIF  member  institutions  with  respect to deposit  insurance
premiums,  legislation  to  recapitalize  the SAIF was enacted on September  30,
1996. The  legislation  provides for a one-time  assessment to be imposed on all
deposits  assessed  at the  SAIF  rates,  as of  March  31,  1995,  in  order to
recapitalize  the SAIF.  It also provides for the merger of the BIF and the SAIF
on January 1, 1999 if no savings associations then exist. The special assessment
rate has been  established  at .657% of deposits by the FDIC.  At September  30,
1996, $681,920 was accrued for the special  assessment,  and the amount paid for
the  special  assessment  (during  November  1996) was  $675,101.  This  special
assessment  significantly  increased  noninterest expense and adversely affected
the Bank's  results of  operations  for the year ended  September 30, 1996. As a
result of the special  assessment,  the Bank's deposit insurance premium for the
fourth  quarter of calendar  year 1996 will be reduced to 18 basis  points based
upon its current risk  classification  and the new assessment  schedule for SAIF
insured institutions. These premiums are subject to change in future periods.
<PAGE>
         Prior  to the  enactment  of the  legislation,  a  portion  of the SAIF
assessment imposed on savings  associations was used to repay obligations issued
by a federally chartered corporation to provide financing ("FICO") for resolving
the thrift  crisis in the 1980s.  Although the FDIC has  proposed  that the SAIF
assessment be equalized with the BIF assessment  schedule,  effective October 1,
1996, SAIF-insured institutions will continue to be subject to a FICO assessment
as a result of this continuing  obligation.  Although the  legislation  also now
requires  assessments  to be made on  BIF-assessable  deposits for this purpose,
effective  January 1, 1997,  that  assessment will be limited to 20% of the rate
imposed on  SAIF-assessable  deposits  until the earlier of December 31, 1999 or
when no  savings  association  continues  to exist,  thereby  imposing a greater
burden  on SAIF  member  institutions  such as the  Bank.  Thereafter,  however,
assessments  on  BIF-member  institutions  will  be made on the  same  basis  as
SAIF-member  institutions.  The precise rates to be  established  by the FDIC to
implement this  requirement for all  FDIC-insured  institutions are uncertain at
this time but the  assessments  are  anticipated to be  approximately  6.5 basis
points on SAIF deposits and 1.5 basis points on BIF deposits  until BIF- insured
institutions participate fully in the repayment of FICO obligations.

         Regulatory    Capital    Requirements.    Federally   insured   savings
associations,  such as the Bank,  are  required to  maintain a minimum  level of
regulatory  capital.  The OTS has  established  capital  standards,  including a
tangible capital requirement, a leverage ratio (or core capital) requirement and
a risk-based capital requirement applicable to such savings associations.  These
capital  requirements  must be generally as stringent as the comparable  capital
requirements  for national  banks.  The OTS is also authorized to impose capital
requirements  in excess  of these  standards  on  individual  associations  on a
case-by-case basis.

         The capital  regulations  require  tangible capital of at least 1.5% of
adjusted total assets (as defined by  regulation).  Tangible  capital  generally
includes  common   stockholders'   equity  and  retained  income,   and  certain
noncumulative  perpetual  preferred stock and related income.  In addition,  all
intangible  assets,  other than a limited amount of purchased mortgage servicing
rights,  must be deducted from tangible capital for calculating  compliance with
this  requirement.  At September 30, 1996,  the Bank did not have any intangible
assets.

         The OTS regulations establish special  capitalization  requirements for
savings associations that own subsidiaries.  In determining  compliance with the
capital requirements,  all subsidiaries engaged solely in activities permissible
for national  banks or engaged in certain other  activities  solely as agent for
its customers are  "includable"  subsidiaries  that are consolidated for capital
purposes in proportion to the association's  level of ownership.  For excludable
subsidiaries,  the debt and equity investments in such subsidiaries are deducted
from  assets and  capital.  The Bank's  subsidiary  qualifies  as an  includable
subsidiary.

         At September 30, 1996, the Bank had tangible  capital of $14.3 million,
or 12.0% of adjusted total assets,  which was approximately  $12.5 million above
the minimum requirement of 1.5% of adjusted total assets in effect on that date.

         The capital standards also require core capital equal to at least 3% of
adjusted total assets.  Core capital generally consists of tangible capital plus
certain intangible  assets,  including a limited amount of purchased credit card
relationships.  As a result of the prompt corrective action provisions discussed
below,  however, a savings  association must maintain a core capital ratio of at
least  4%  to  be  considered  adequately  capitalized  unless  its  supervisory
condition is such to allow it to maintain a 3% ratio.
<PAGE>
         At  September  30,  1996,  the  Bank had  core  capital  equal to $14.3
million,  or 12.0% of adjusted  total assets,  which was $10.7 million above the
minimum leverage ratio requirement of 3% as in effect on that date.

         The OTS risk-based  requirement  requires savings  associations to have
total capital of at least 8% of risk-weighted  assets. Total capital consists of
core capital, as defined above, and supplementary capital. Supplementary capital
consists of certain  permanent  and  maturing  capital  instruments  that do not
qualify as core capital and general  valuation loan and lease loss allowances up
to a maximum of 1.25% of risk-weighted assets. Supplementary capital may be used
to satisfy the risk-based  requirement  only to the extent of core capital.  The
OTS is  also  authorized  to  require  a  savings  association  to  maintain  an
additional  amount of total capital to account for  concentration of credit risk
and the risk of nontraditional  activities.  At September 30, 1996, the Bank had
no capital  instruments  that qualify as  supplementary  capital and $113,000 of
general loss reserves, which was less than 1.25% of risk-weighted assets.

         Certain  exclusions from capital and assets are required to be made for
the purpose of calculating  total  capital.  Such  exclusions  consist of equity
investments  (as  defined  by  regulation)  and that  portion  of land loans and
nonresidential  construction  loans in excess of an 80% loan-to-value  ratio and
reciprocal holdings of qualifying capital instruments.  The Bank had $117,000 of
such exclusions from capital and assets at September 30, 1996.

         In  determining  the  amount  of  risk-weighted   assets,  all  assets,
including certain  off-balance sheet items, will be multiplied by a risk weight,
ranging  from 0% to 100% based on the risk  inherent  in the type of asset.  For
example,  the OTS has assigned a risk weight of 50% for  prudently  underwritten
permanent  one- to  four-family  first lien mortgage loans not more than 90 days
delinquent  and having a loan to value ratio of not more than 80% at origination
unless insured to such ratio by an insurer approved by the FNMA or FHLMC.

         OTS regulations  also require every savings  association with more than
normal  interest  rate risk  exposure  to deduct  from its  total  capital,  for
purposes of determining compliance with such requirement, an amount equal to 50%
of its  interest-rate  risk  exposure  multiplied  by the  present  value of its
assets. This exposure is a measure of the potential decline in the net portfolio
value of a savings  association,  greater  than 2% of the  present  value of its
assets,  based upon a  hypothetical  200 basis  point  increase  or  decrease in
interest rates (whichever results in a greater decline).  Net portfolio value is
the  present  value  of  expected  cash  flows  from  assets,   liabilities  and
off-balance  sheet  contracts.  The rule will not become effective until the OTS
evaluates the process by which savings  associations may appeal an interest rate
risk deduction determination.  It is uncertain as to when this evaluation may be
completed.  Any savings  association with less than $300 million in assets and a
total capital ratio in excess of 12% is exempt from this requirement  unless the
OTS determines otherwise.

         On September  30,  1996,  the Bank had total  capital of $14.3  million
(including   $14.3   million  in  core  capital  and   $113,000  in   qualifying
supplementary  capital) and risk-weighted  assets of $42.4 million (including no
converted off-balance sheet assets); or total capital of 33.72% of risk-weighted
assets. This amount was $10.9 million above the 8% requirement in effect on that
date.
<PAGE>
         The OTS and the FDIC are authorized  and,  under certain  circumstances
required, to take certain actions against savings associations that fail to meet
their  capital  requirements.  The OTS is  generally  required to take action to
restrict the activities of an "undercapitalized  association" (generally defined
to be  one  with  less  than  either  a 4%  core  capital  ratio,  a 4%  Tier  1
risked-based  capital  ratio  or an  8%  risk-based  capital  ratio).  Any  such
association  must  submit a  capital  restoration  plan and  until  such plan is
approved by the OTS may not increase its assets,  acquire  another  institution,
establish a branch or engage in any new  activities,  and generally may not make
capital   distributions.   The  OTS  is  authorized  to  impose  the  additional
restrictions that are applicable to significantly undercapitalized associations.

          As a condition to the approval of the capital  restoration  plan,  any
company  controlling  an  undercapitalized  association  must agree that it will
enter  into  a  limited  capital  maintenance  guarantee  with  respect  to  the
institution's achievement of its capital requirements.

         Any savings  association  that fails to comply with its capital plan or
is  "significantly  undercapitalized"  (i.e.,  Tier 1 risk-based or core capital
ratios of less than 3% or a  risk-based  capital  ratio of less than 6%) must be
made  subject  to one or more of  additional  specified  actions  and  operating
restrictions  which may cover all aspects of its operations and include a forced
merger  or  acquisition  of  the   association.   An  association  that  becomes
"critically  undercapitalized" (i.e., a tangible capital ratio of 2% or less) is
subject to further mandatory restrictions on its activities in addition to those
applicable to significantly  undercapitalized associations. In addition, the OTS
must appoint a receiver (or conservator  with the concurrence of the FDIC) for a
savings  association,  with certain limited exceptions,  within 90 days after it
becomes critically  undercapitalized.  Any undercapitalized  association is also
subject to the general enforcement  authority of the OTS and the FDIC, including
the appointment of a conservator or a receiver.

         The OTS is also generally  authorized to reclassify an association into
a lower capital category and impose the restrictions applicable to such category
if the institution is engaged in unsafe or unsound  practices or is in an unsafe
or unsound condition.

         The  imposition by the OTS or the FDIC of any of these  measures on the
Bank  may  have a  substantial  adverse  effect  on the  Bank's  operations  and
profitability. MFC shareholders do not have preemptive rights, and therefore, if
MFC is  directed  by the OTS or the FDIC to issue  additional  shares  of Common
Stock,  such issuance may result in the dilution in the  percentage of ownership
of MFC.

         Limitations   on  Dividends  and  Other  Capital   Distributions.   OTS
regulations impose various  restrictions on savings associations with respect to
their ability to make distributions of capital,  which include dividends,  stock
redemptions or repurchases,  cash-out mergers and other transactions  charged to
the capital account.  OTS regulations  also prohibit a savings  association from
declaring or paying any dividends or from repurchasing any of its stock if, as a
result,  the regulatory  capital of the  association  would be reduced below the
amount  required to be maintained  for the  liquidation  account  established in
connection with its mutual to stock conversion.

         The OTS utilizes a three-tiered approach to permit associations,  based
on their capital level and supervisory condition,  to make capital distributions
which include dividends, stock redemptions or repurchases,  cash-out mergers and
other  transactions  charged to the capital account.  See "-- Regulatory Capital
Requirements."
<PAGE>
         Generally,  savings  associations,  such as the Bank,  that  before and
after the  proposed  distribution  meet  their  capital  requirements,  may make
capital  distributions  during any calendar year equal to the greater of 100% of
net  income for the  year-to-date  plus 50% of the amount by which the lesser of
the  association's  tangible,  core or  risk-based  capital  exceeds  its  fully
phased-in  capital  requirement for such capital  component,  as measured at the
beginning of the calendar  year,  or 75% of their net income for the most recent
four quarter period.  However,  an association deemed to be in need of more than
normal supervision by the OTS may have its dividend authority  restricted by the
OTS. The Bank may pay dividends in accordance with this general authority.

         Savings  associations  proposing to make any capital  distribution need
only  submit  written  notice  to the OTS 30 days  prior  to such  distribution.
Savings  associations  that do not,  or would  not meet  their  current  minimum
capital requirements  following a proposed capital  distribution,  however, must
obtain OTS approval prior to making such distribution. The OTS may object to the
distribution  during that 30-day  period  notice  based on safety and  soundness
concerns. See "- Regulatory Capital Requirements."

         The OTS has proposed  regulations that would revise the current capital
distribution restrictions.  Under the proposal, a savings association may make a
capital  distribution  without notice to the OTS (unless it is a subsidiary of a
holding  company)  provided  that  it  has a  CAMEL  1 or 2  rating,  is  not of
supervisory concern, and would remain adequately  capitalized (as defined in the
OTS prompt corrective action regulations)  following the proposed  distribution.
Savings  associations  that would remain  adequately  capitalized  following the
proposed  distribution but do not meet the other noted  requirements must notify
the OTS 30 days prior to  declaring  a capital  distribution.  The OTS stated it
will generally regard as permissible that amount of capital  distributions  that
do not exceed 50% of the institution's excess regulatory capital plus net income
to date during the calendar year. A savings  association  may not make a capital
distribution  without  prior  approval  of  the  OTS  and  the  FDIC  if  it  is
undercapitalized  before,  or as a result of, such a distribution.  As under the
current  rule,  the  OTS  may  object  to a  capital  distribution  if it  would
constitute  an unsafe  or  unsound  practice.  No  assurance  can be given as to
whether or in what form the regulations may be adopted.

         Liquidity.  All savings associations,  including the Bank, are required
to  maintain  an  average  daily  balance  of liquid  assets  equal to a certain
percentage of the sum of its average daily balance of net  withdrawable  deposit
accounts and  borrowings  payable in one year or less.  For a discussion of what
the Bank includes in liquid assets, see "Management's Discussion and Analysis of
Financial   Condition  and  Results  of  Operations  --  Liquidity  and  Capital
Resources."  This  liquid  asset  ratio  requirement  may vary from time to time
(between 4% and 10%) depending upon economic conditions and savings flows of all
savings associations. At the present time, the minimum liquid asset ratio is 5%.

         In  addition,  short-term  liquid  assets  (e.g.,  cash,  certain  time
deposits,  certain  bankers  acceptances  and short-term  United States Treasury
obligations)  currently must constitute at least 1% of the association's average
daily  balance of net  withdrawable  deposit  accounts  and current  borrowings.
Penalties may be imposed upon associations for violations of either liquid asset
ratio  requirement.  At September 30, 1996, the Bank was in compliance with both
requirements,  with an overall  liquid  asset  ratio of 36.44% and a  short-term
liquid asset ratio of 2.90%.
<PAGE>
         Accounting.   An  OTS  policy  statement   applicable  to  all  savings
associations  clarifies and  re-emphasizes  that the investment  activities of a
savings   association  must  be  in  compliance  with  approved  and  documented
investment policies and strategies, and must be accounted for in accordance with
GAAP. Under the policy statement,  management must support its classification of
and accounting for loans and securities (i.e., whether held for investment, sale
or trading) with appropriate documentation. The Bank is in compliance with these
amended rules.

         OTS accounting regulations,  which may be made more stringent than GAAP
by the OTS, require that transactions be reported in a manner that best reflects
their underlying economic substance and inherent risk and that financial reports
incorporate any other accounting regulations or orders prescribed by the OTS.

         Qualified Thrift Lender Test. All savings  associations,  including the
Bank,  are  required to meet a qualified  thrift  lender  ("QTL")  test to avoid
certain  restrictions  on  their  operations.   This  test  requires  a  savings
association  to have  at  least  65% of its  portfolio  assets  (as  defined  by
regulation) in qualified thrift investments on a monthly average for nine out of
every 12 months on a rolling basis. Such assets primarily consist of residential
housing related loans and  investments.  At September 30, 1996, the Bank met the
test and has always met the test since its effectiveness.

         Any savings association that fails to meet the QTL test must convert to
a national bank charter, unless it requalifies as a QTL and thereafter remains a
QTL. If an  association  does not  requalify  and  converts  to a national  bank
charter,  it must remain  SAIF-insured  until the FDIC permits it to transfer to
the BIF.  If such an  association  has not yet  requalified  or  converted  to a
national  bank,  its  new  investments  and  activities  are  limited  to  those
permissible  for both a  savings  association  and a  national  bank,  and it is
limited to national bank branching  rights in its home state.  In addition,  the
association is immediately  ineligible to receive any new FHLB borrowings and is
subject to national  bank limits for payment of dividends.  If such  association
has not requalified or converted to a national bank within three years after the
failure,  it must  divest  of all  investments  and  cease  all  activities  not
permissible  for a  national  bank.  In  addition,  it must repay  promptly  any
outstanding FHLB borrowings,  which may result in prepayment  penalties.  If any
association  that fails the QTL test is  controlled by a holding  company,  then
within one year after the failure,  the holding  company must register as a bank
holding  company  and  become  subject  to  all  restrictions  on  bank  holding
companies. See "-- Holding Company Regulation."

         Community  Reinvestment  Act. Under the Community  Reinvestment  Act of
1977  (the  "CRA"),   every  FDIC  insured  institution  has  a  continuing  and
affirmative  obligation consistent with safe and sound banking practices to help
meet  the  credit  needs of its  entire  community,  including  those of low and
moderate  income  neighborhoods.  The CRA does not  establish  specific  lending
requirements  or  programs  for  financial  institutions  nor  does it  limit an
institution's  discretion  to develop the types of products and services that it
believes are best suited to its particular  community,  consistent with the CRA.
The CRA requires the OTS, in  connection  with the  examination  of the Bank, to
assess the institution's record of meeting the credit needs of its community and
to take such record into account in its evaluation of certain applications, such
as a merger or the  establishment  of a branch,  by the Bank. An  unsatisfactory
rating may be used as the basis for the denial of an application by the OTS.
<PAGE>
         The federal banking agencies,  including the OTS, have recently revised
the CRA  regulations  and  the  methodology  for  determining  an  institution's
compliance with the CRA. Due to the heightened  attention being given to the CRA
in the past few years,  the Bank may be required to devote  additional funds for
investment  and lending in its local  community.  The Bank was  examined for CRA
compliance in September 1995 and received a rating of satisfactory.

         Transactions with Affiliates. Generally, transactions between a savings
association or its  subsidiaries  and its affiliates are required to be on terms
as  favorable  to  the  association  as  transactions  with  non-affiliates.  In
addition,  certain of these  transactions,  such as loans to an  affiliate,  are
restricted to a percentage of the association's capital.  Affiliates of the Bank
include MFC and any company  which is under  common  control  with the Bank.  In
addition,  a  savings  association  may not  lend to any  affiliate  engaged  in
activities not  permissible for a bank holding company or acquire the securities
of most affiliates.  The Bank's subsidiary is not deemed an affiliate;  however,
the OTS has the  discretion to treat  subsidiaries  of savings  associations  as
affiliates on a case-by-case basis.

         Certain  transactions with directors,  officers or controlling  persons
are also subject to conflict of interest  regulations enforced by the OTS. These
conflict of interest  regulations and other statutes also impose restrictions on
loans to such persons and their  related  interests.  Among other  things,  such
loans must be made on terms  substantially the same as for loans to unaffiliated
individuals.

         Holding Company  Regulation.  MFC is a unitary savings and loan holding
company subject to regulatory  oversight by the OTS. As such, MFC is required to
register  and  file  reports  with  the OTS and is  subject  to  regulation  and
examination by the OTS. In addition,  the OTS has enforcement authority over MFC
and its  non-savings  association  subsidiaries  which also  permits  the OTS to
restrict or prohibit  activities that are determined to be a serious risk to the
subsidiary savings association.

         As a unitary  savings and loan holding  company,  MFC  generally is not
subject to activity  restrictions.  If MFC acquired  control of another  savings
association as a separate  subsidiary,  MFC would become a multiple  savings and
loan holding  company,  and the  activities  of MFC and any of its  subsidiaries
(other than the Bank or any other SAIF-insured savings association) would become
subject to such restrictions  unless such other associations each qualified as a
QTL and were acquired in a supervisory acquisition.

         If the Bank fails the QTL test, MFC must obtain the approval of the OTS
prior  to  continuing  after  such  failure,   directly  or  through  its  other
subsidiaries,  any  business  activity  other than those  approved  for multiple
savings and loan holding companies or their  subsidiaries.  In addition,  within
one year of such failure MFC must  register as, and will become  subject to, the
restrictions applicable to bank holding companies. The activities authorized for
a bank holding company are more limited than are the activities authorized for a
unitary or multiple savings and loan holding  company.  See "-- Qualified Thrift
Lender Test."
<PAGE>
         MFC must obtain approval from the OTS before  acquiring  control of any
other SAIF-insured  association.  Such acquisitions are generally  prohibited if
they result in a multiple savings and loan holding company  controlling  savings
associations in more than one state. However,  such interstate  acquisitions are
permitted based on specific state authorization or in a supervisory  acquisition
of a failing savings association.

         Federal  Securities  Law. The stock of MFC is  registered  with the SEC
under the Securities  Exchange Act of 1934, as amended (the "Exchange Act"). MFC
is subject to the information, proxy solicitation,  insider trading restrictions
and other requirements of the SEC under the Exchange Act.

         Company stock held by persons who are affiliates  (generally  officers,
directors  and  principal  stockholders)  of  MFC  may  not  be  resold  without
registration or unless sold in accordance with certain resale  restrictions.  If
MFC meets specified current public information  requirements,  each affiliate of
MFC is able to sell in the public market, without registration, a limited number
of shares in any three-month period.

         Federal Reserve System. The FRB requires all depository institutions to
maintain  non-interest  bearing  reserves  at  specified  levels  against  their
transaction accounts (primarily checking,  NOW and Super NOW checking accounts).
At  September  30,  1996,  the  Bank  was  in  compliance   with  these  reserve
requirements.  The balances maintained to meet the reserve  requirements imposed
by the FRB may be used to satisfy liquidity  requirements that may be imposed by
the OTS. See "-- Liquidity."

         Savings  associations are authorized to borrow from the Federal Reserve
Bank "discount  window," but FRB  regulations  require  associations  to exhaust
other reasonable alternative sources of funds, including FHLB borrowings, before
borrowing from the Federal Reserve Bank.

         Federal Home Loan Bank System.  The Bank is a member of the FHLB of Des
Moines,  which is one of 12 regional FHLBs that  administers  the home financing
credit  function  of  savings  associations.  Each FHLB  serves as a reserve  or
central bank for its members within its assigned region.  It is funded primarily
from  proceeds  derived from the sale of  consolidated  obligations  of the FHLB
System.  It makes loans to members (i.e.,  advances) in accordance with policies
and procedures established by the board of directors of the FHLB. These policies
and  procedures  are subject to the  oversight  of the Federal  Housing  Finance
Board. All advances from the FHLB are required to be fully secured by sufficient
collateral as determined  by the FHLB. In addition,  all long-term  advances are
required to provide funds for residential home financing.

         As a member, the Bank is required to purchase and maintain stock in the
FHLB of Des Moines.  At September  30,  1996,  the Bank had $1.2 million in FHLB
stock,  which was in compliance with this  requirement.  In past years, the Bank
has  received  substantial  dividends  on its FHLB  stock.  Over  the past  five
calendar years such dividends have averaged 8.47%,  and were 7.00% for the first
three quarters of calendar year 1996.

         Under  federal  law,  the FHLBs are  required to provide  funds for the
resolution  of  troubled  savings  associations  and to  contribute  to low- and
moderately priced housing programs through direct loans or interest subsidies on
advances targeted for community investment and low- and moderate-income  housing
<PAGE>
projects.  These  contributions  have  affected  adversely  the  level  of  FHLB
dividends  paid and could continue to do so in the future.  These  contributions
could also have an adverse  effect on the value of FHLB stock in the  future.  A
reduction  in value of the  Bank's  FHLB  stock may  result  in a  corresponding
reduction in the Bank's capital.

         As with the year ended September 30, 1995, for the year ended September
30, 1996, dividends paid by the FHLB of Des Moines to the Bank totalled $86,000.
The $22,000 dividend  received for the quarter ended September 30, 1996 reflects
an  annualized  rate of 7.29%,  as compared to an  annualized  rate of 7.00% for
fiscal 1995.

         Federal  and  State   Taxation.   Prior  to  the  enactment  of  recent
legislation  (discussed below),  savings  associations such as the Bank that met
certain  definitional  tests  relating  to the  composition  of assets and other
conditions  prescribed  by the Internal  Revenue  Code of 1986,  as amended (the
"Code"),  had been  permitted  to  establish  reserves for bad debts and to make
annual additions thereto which could,  within specified formula limits, be taken
as a deduction in computing taxable income for federal income tax purposes.  The
amount of the bad debt reserve deduction for "non-qualifying loans" was computed
under the experience  method.  The amount of the bad debt reserve  deduction for
"qualifying  real  property  loans"  (generally  loans  secured by improved real
estate) could be computed under either the  experience  method or the percentage
of taxable income method (based on an annual election).

         In August 1996,  legislation was enacted that repeals the percentage of
taxable income method of accounting  used by many thrifts to calculate their bad
debt reserve for federal income tax purposes. As a result, small thrifts such as
the Bank must recapture that portion of the reserve that exceeds the amount that
could have been taken under the experience  method for post-1987 tax years.  The
legislation  also requires  thrifts to account for bad debts for federal  income
tax purposes on the same basis as commercial banks for tax years beginning after
December  31,  1995.  The  recapture  will  occur over a  six-year  period,  the
commencement  of which will be delayed  until the first  taxable year  beginning
after  December 31, 1997,  provided the  institution  meets certain  residential
lending  requirements.  The  management  of the Bank does not  believe  that the
legislation will have a material impact on the Bank.

         In addition to the regular income tax, corporations,  including savings
associations  such as the Bank,  generally  are  subject  to a minimum  tax.  An
alternative  minimum tax is imposed at a minimum tax rate of 20% on  alternative
minimum  taxable  income,  which is the sum of a  corporation's  regular taxable
income (with certain  adjustments) and tax preference  items, less any available
exemption.  The alternative  minimum tax is imposed to the extent it exceeds the
corporation's  regular  income tax and net  operating  losses can offset no more
than 90% of alternative  minimum  taxable  income.  For taxable years  beginning
after 1986 and before 1996, corporations, including savings associations such as
the Bank, are also subject to an environmental  tax equal to 0.12% of the excess
of alternative  minimum taxable income for the taxable year (determined  without
regard to net operating losses and the deduction for the environmental tax) over
$2 million.
<PAGE>
         To the extent earnings appropriated to a savings association's bad debt
reserves for  "qualifying  real property  loans" and deducted for federal income
tax purposes  exceed the allowable  amount of such reserves  computed  under the
experience method and to the extent of the association's  supplemental  reserves
for  losses on loans  ("Excess"),  such  Excess  may not,  without  adverse  tax
consequences,   be  utilized  for  the  payment  of  cash   dividends  or  other
distributions   to  a  shareholder   (including   distributions  on  redemption,
dissolution or  liquidation) or for any other purpose (except to absorb bad debt
losses).  As of September 30, 1996, the Bank's Excess for tax purposes  totalled
approximately $2.2 million.

         MFC,  the Bank and the  Bank's  subsidiary  file  consolidated  federal
income tax returns on a fiscal year basis ending  September 30 using the accrual
method of accounting.  Savings  associations  such as the Bank that file federal
income tax returns as part of a  consolidated  group are required by  applicable
Treasury  regulations  to reduce their taxable  income for purposes of computing
the percentage bad debt deduction for losses  attributable  to activities of the
non-savings  association members of the consolidated group that are functionally
related to the activities of the savings association member.

         The Bank and its  consolidated  subsidiary have been audited by the IRS
with respect to  consolidated  federal income tax returns  through  December 31,
1985.  With respect to years examined by the IRS, either all  deficiencies  have
been satisfied or sufficient  reserves have been established to satisfy asserted
deficiencies.  In the  opinion  of  management,  any  examination  of still open
returns  (including  returns of subsidiaries  and  predecessors  of, or entities
merged  into,  the Bank)  would not result in a  deficiency  which  could have a
material  adverse  effect  on the  financial  condition  of  the  Bank  and  its
consolidated subsidiary.

         Iowa Taxation.  MFC and the Bank's subsidiary file Iowa corporation tax
returns on a fiscal year basis ending  September 30. The Bank currently files an
Iowa franchise tax return.

         Iowa imposes a franchise  tax on the taxable  income of both mutual and
stock savings banks. The tax rate is 5%, which may effectively be increased,  in
individual  cases,  by application  of a minimum tax  provision.  Taxable income
under the franchise tax is generally similar to taxable income under the federal
corporate income tax, except that, under the Iowa franchise tax, no deduction is
allowed for Iowa franchise tax payments and taxable income includes  interest on
state and municipal obligations.

         Delaware Taxation.  As a Delaware holding company, MFC is exempted from
Delaware  corporate income tax but is required to file an annual report with and
pay an annual  fee to the State of  Delaware.  MFC is also  subject to an annual
franchise tax imposed by the State of Delaware.

Competition

         MFC faces strong competition, both in originating real estate loans and
in  attracting  deposits.  Competition  in  originating  real estate loans comes
primarily from other commercial banks, savings banks, credit unions and mortgage
bankers  making loans  secured by real estate  located in the  Company's  market
area.  Commercial  banks,  savings  banks,  credit unions and finance  companies
provide vigorous  competition in consumer lending. The Company competes for real
estate and other  loans  principally  on the basis of the quality of services it
provides to borrowers, interest rates and loan fees it charges, and the types of
loans it originates.
<PAGE>
         Because the Company  attracts  all of its  deposits  through its retail
banking offices, primarily from the communities in which those retail banking
offices are located, competition for those deposits comes principally from other
commercial banks, savings banks, credit unions and brokerage houses located
in the same  communities.  The Company competes for these deposits by offering a
variety of deposit accounts at competitive rates, convenient business hours, and
convenient branch locations with interbranch  deposit and withdrawal  privileges
at each location.

         The Company serves Marshall County and the western half of Tama County,
Iowa. There are 12 commercial  banks, one savings bank, other than  Marshalltown
Savings,  and six credit  unions  which  compete for deposits and loans in MFC's
primary market area.

Employees

         At September 30, 1996, the Company and its subsidiary had a total of 34
employees,  including 4 part-time  employees.  The  Company's  employees are not
represented  by  any  collective  bargaining  group.  Management  considers  its
employee relations to be good.

Executive Officers Who Are Not Directors

         The following is a description of the Executive Officers of the Company
and the Bank who are not also Directors, as of September 30, 1996.

         Judy L. Roberts.  Ms. Roberts,  age 51, joined Marshalltown  Savings in
1973 as a member of the accounting  department.  She was appointed  Treasurer in
1982 and Vice President of the Bank in 1990. Ms. Roberts worked full-time as the
office manager at McGladrey & Pullen,  Des Moines,  Iowa while  attending  Drake
University.  In 1972, Ms. Roberts  graduated from Drake University with a degree
in  business  education  and in 1992 from Buena Vista  College  with a degree in
accounting. Ms. Roberts is a Certified Public Accountant.

         Wanda L. Evans.  Ms. Evans, age 54, started as a teller at Marshalltown
Savings in 1970 and in 1982 was  promoted to Vice  President in charge of Teller
Operations,  Data Processing and Branch Operations. Ms. Evans is also the Bank's
Corporate Secretary.  Prior to joining Marshalltown Savings, Ms. Evans worked as
a teller at Home Federal Savings of Sioux City, Iowa.

         John C. Harmer.  Mr.  Harmer,  age 57, was  employed as Assistant  Vice
President/Branch  Manager with Associates  Financial  Services  located in Ames,
Iowa, until 1976 when he joined Marshalltown Savings as Vice President in charge
of Loan  Origination.  Currently,  he is Vice President of Loan  Servicing.  Mr.
Harmer received his A.A. degree from Norfolk Junior College in Norfolk, Nebraska
in 1959. 

         Kathy L. Baker.  Ms.  Baker,  age 49, is the Bank's Vice  President  in
charge  of  Savings,   Marketing  and  Loan   Originations.   Ms.  Baker  joined
Marshalltown  Savings in 1980 as a savings counselor and, in 1985, was appointed
Vice  President.  In 1968, Ms. Baker received her B.S. degree in psychology from
Iowa State University.
<PAGE>
Item 2.   Description of Property

         The Company conducts its business at its main office and branch offices
in Marshalltown  and Toledo,  Iowa. The following  table sets forth  information
relating to each of the Company's  offices as of September  30, 1996.  The total
net book value of the Company's premises and equipment (including land, building
and leasehold  improvements and furniture,  fixtures and equipment) at September
30, 1996 was $436,000.  See Note 5 of Notes to Consolidated Financial Statements
in the Annual Report.
<TABLE>
<CAPTION>
                                                            Total
                                                         Approximate
                                           Date             Square            Net Book Value in Thousands
    Location                              Acquired          Footage              at September 30, 1996
    --------                              --------          -------              ---------------------
<S>                                        <C>               <C>                           <C>
Main Office:
  303 West Main Street                     1964              9,950                         $194
  Marshalltown, Iowa

Branch Offices:
  29 South Center Street                   1976              1,876                          128
  Marshalltown, Iowa


  119 High Street                           ---              1,700                            4
  Toledo, Iowa (1)


(1)      Lease scheduled to expire March 14, 2000.
</TABLE>
         MFC  believes  that its  current  facilities  are  adequate to meet the
present and foreseeable needs of the Bank and the Company.

         The  Company  maintains  an  on-line  data base  with a service  bureau
servicing financial institutions.  The net book value of the data processing and
computer equipment utilized by the Company at September 30, 1996 was $8,000.

Item 3.  Legal Proceedings

         MFC is involved  from time to time as plaintiff or defendant in various
legal actions  arising in the normal course of its business.  While the ultimate
outcome of these  proceedings  cannot be  predicted  with  certainty,  it is the
opinion of management,  after consultation with counsel  representing MFC in the
proceedings, that the resolution of these proceedings should not have a material
effect on MFC's consolidated financial position or results of operations.

Item 4.  Submission of Matters to a Vote of Security Holders

         No matter was  submitted  to a vote of  security  holders,  through the
solicitation  of proxies or otherwise,  during the quarter  ended  September 30,
1996.
<PAGE>
                                     PART II

Item 5.  Market for Common Equity and Related Stockholder Matters


         The per share price range of the common stock for each  quarter  during
the last two fiscal years is as follows:
<TABLE>
<CAPTION>
Quarter Ended                   Fiscal 1996                     Fiscal 1995
- -------------            ----------------------         -----------------------
                           High            Low            High             Low
                           ----            ---            ----             ---
<S>                      <C>             <C>            <C>              <C>
December 31              $16.25          $14.25         $11.625          $10.25
March 31                  16.75           15.50           13.50           11.50
June 30                   16.50           15.50           13.25           12.00
September 30              16.50           15.25           16.25           12.75
</TABLE>


         The stock price  information  set forth in the table above was provided
by The Nasdaq  Stock  Market.  Such  information  reflects  interdealer  prices,
without retail  mark-up,  mark-down or commission  and may not represent  actual
transactions.  The closing price of Marshalltown Financial  Corporation's common
stock on December 20, 1996 was $14.75.

         To date,  the Company has not paid any  dividends on its Common  Stock.
The Company may  consider  paying  dividends  in the  future.  Dividend  payment
decisions,  however,  are made  with  consideration  of a  variety  of  factors,
including earnings,  financial condition,  market  considerations and regulatory
restrictions.

         At December  20,  1996,  there were  1,411,475  shares of  Marshalltown
Financial  Corporation  common stock issued and  outstanding  and there were 421
holders of record.

Item 6. Management's Discussion and Analysis or Plan of Operation

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

General

          The primary asset of Marshalltown Financial Corporation (the "Company"
or "MFC") is  Marshalltown  Savings  Bank,  FSB  ("Marshalltown  Savings" or the
"Bank").  In connection  with the Bank's  conversion to stock form,  the Company
completed its initial public  offering with the issuance of 1,411,475  shares of
common stock on March 30, 1994.  Unless  otherwise  noted, all references to the
Company  prior  to March  30,  1994  are to the  Bank  and its  subsidiary  on a
consolidated basis.

          The  Company's  basic  mission  is  to  provide  mortgage  money  on a
profitable  basis to the  communities it serves.  In seeking to accomplish  this
objective,  the Company has focused on offering a full range of deposit products
and using the funds from these  deposits  for  lending  on first  mortgage  home
loans,  home equity  loans and home  improvement  loans.  When excess  funds are
available,  MFC will  invest  in loans  through  the  purchase  of whole  loans,
participation loans and mortgage-backed securities.
<PAGE>
          The  operations  of  MFC  are  significantly  affected  by  prevailing
economic  conditions,  the monetary and fiscal  policies of federal  agencies as
well as the  policies of agencies  that  regulate  financial  institutions.  The
Company has always  sought to maintain  quality  assets which have  enhanced its
earnings as well as helped to maintain  its  capital  levels well above  minimum
standards.

          The  Company's  results of operations  are primarily  dependent on the
difference   or   "spread"   between  the   average   yield   earned  on  loans,
mortgage-backed  securities  and  investments,  and  the  average  rate  paid on
deposits.  The  interest  rate spread is affected by  regulatory,  economic  and
competitive  factors  that  influence  interest  rates,  loan demand and deposit
flows. The Company, like other thrift institutions,  is subject to interest rate
risk to the  degree  that its  interest-earning  assets  mature  or  reprice  at
different times, or on a different basis, than its interest-bearing liabilities.

          On February 27, 1996, stockholders of the Company voted to approve the
Agreement  to Merge  and  Plan of  Reorganization  and  related  Plan of  Merger
(together,  the "Merger  Agreement")  and the merger of Savings Bay  Corporation
("SBC"), a wholly owned subsidiary of BancSecurity Corporation ("BancSecurity"),
with  and  into  MFC  and for MFC to  become  the  wholly  owned  subsidiary  of
BancSecurity (the "Merger").  Consummation of the Merger was contingent upon the
approval of the Merger by the Board of Governors of the Federal  Reserve  System
(the "FRB"). Under the Merger Agreement,  if the Merger had not been consummated
by  September  30,  1996,  either  party had the right to  terminate  the Merger
Agreement  so long as  such  party  was not in  material  breach  of the  Merger
Agreement. On November 8, 1996, the Company entered into a forbearance agreement
(the "Forbearance  Agreement") with  BancSecurity  pursuant to which the Company
agreed not to terminate the Merger Agreement until December 13, 1996, unless the
FRB approved the Merger prior to such date, in which case the Company agreed not
to  terminate  the Merger  Agreement  until  January 15,  1997.  In return,  the
original per share merger  consideration of $16.75 in cash would be increased by
6% per annum from September 30, 1996 through the closing date of the Merger. The
Forbearance  Agreement also provided that if the Merger were not consummated for
any reason (except for breach by the Company)  BancSecurity  was required to pay
to the Company $75,000 in cash.

          On December 9, 1996, the FRB denied the Merger.  The principal  reason
cited by the FRB for the denial was an undue level of market  concentration that
would  be  created  by the  Merger.  As a  result  of the  FRB's  decision,  MFC
terminated the Merger Agreement.

Financial Condition

          The Company had total assets at September 30, 1996 of $124.2  million,
an increase of $502,000 from $123.7  million at September 30, 1995. The increase
was primarily due to an increase in loans receivable.  During fiscal 1996, loans
receivable  increased to $60.3  million at September 30, 1996 from $50.4 million
at  September  30,  1995 for a total  increase of $9.9  million or 19.64%.  This
increase  was  primarily  a result of loan  participation  purchases  from other
financial institutions.

          The  increase  in  the  loan  portfolio  was  funded  by  cash,   cash
equivalents,  and investment  securities  which  decreased $1.6 million to $14.1
million at  September  30,  1996 from $15.7  million at  September  30, 1995 and
mortgage  backed  securities  which  decreased  $7.7  million or 13.95% to $47.5
million at September 30, 1996 from $55.2 million at September 30, 1995.
<PAGE>
          The  Company had total  liabilities  at  September  30, 1996 of $104.8
million,  an increase of $357,000  from $104.5  million at  September  30, 1995.
Total deposits of the Company remained  relatively stable during fiscal 1996. At
September 30, 1996,  deposits  totalled $103.0  million,  a decrease from $103.1
million at September 30, 1995. Accrued expenses and other liabilities  increased
due to the  projected  special  assessment  of  $682,000  payable by the Bank to
recapitalize  the  Federal  Deposit  Insurance  Corporation's  ("FDIC")  Savings
Association Insurance Fund ("SAIF").

          Stockholders'  equity  increased  by  $145,000  to  $19.3  million  at
September 30, 1996 from $19.2  million at September  30, 1995.  The increase was
due  primarily  to the  profit for the year and the  amortization  of the unused
shares under the deferred Recognition and Retention Plan.

Results of Operations

          The Company's  results of operations  depend primarily on net interest
income,  noninterest  expense,  and,  to  a  lesser  extent,  income  taxes  and
noninterest  income.  Net  interest  income  is a  function  of  the  volume  of
interest-earning assets and interest-bearing  liabilities and the interest rates
earned or paid on such assets and liabilities, respectively. Noninterest expense
consists primarily of general and administrative  expenses, which this year also
included a one-time  special  assessment to recapitalize the SAIF. The Company's
noninterest income consists primarily of fees charged on deposit accounts,  loan
late charges and prepayment fees which help to offset the costs  associated with
establishing and maintaining these deposit and loan accounts.

         Comparison of Operating  Results for Years Ended September 30, 1996 and
September 30, 1995

          Net Income. The Company's net income decreased  $557,000,  or 88.1% to
$75,000 for the year ended  September  30, 1996 from $632,000 for the year ended
September  30, 1995.  The decrease in net income was primarily the result of the
one-time special SAIF assessment  discussed above. Net income,  without the SAIF
assessment,  for the year ended  September 30, 1996 would have been $523,000,  a
decrease of $109,000 or 17.25% over the same period in 1995.

          Net Interest Income.  Net interest income  decreased  $160,000 to $3.2
million in fiscal 1996 from $3.3 million in fiscal 1995.  The Company's  average
net interest  rate spread  decreased to 1.80% for the year ended  September  30,
1996 from 2.05% for the year ended  September  30,  1995.  Net  interest  margin
decreased to 2.58% for the year ended September 30, 1996 from 2.77% for the year
ended September 30, 1995. The net interest  margin decrease was  attributable to
the Company's  cost of funds.  The ratio of average  interest-earning  assets to
average  interest-bearing  liabilities  increased to 117.42%  during fiscal 1996
from 116.97% during fiscal 1995.

          Interest Income. Interest income increased by $259,000 to $8.8 million
in fiscal 1996 from $8.5  million in fiscal  1995,  primarily  as a result of an
increase in the volume of average  interest-earning  assets  during fiscal 1996.
The average yield on  interest-earning  assets increased to 7.13% in fiscal 1996
from 7.06% in fiscal 1995.

          Interest  Expense.  Interest  expense  increased  by  $419,000 to $5.6
million in fiscal 1996  compared to $5.2 million for fiscal 1995, an increase of
8.12%.  This  increase was due to taking a position,  as a result of the pending
merger with BancSecurity Corporation, to retain deposits at a reasonable cost.
<PAGE>
         Provision  for Loan Losses.  The  provision for loan losses was $10,000
for the year ended  September  30,  1996  compared  to $6,000 for the year ended
September  30,  1995.  The  Company's  allowance  for loan  losses  was based on
management's analysis of historic loan losses, current economic conditions,  the
level of non-performing loans and management's current belief that the allowance
for  loan  losses  reflects  an  adequate  reserve  against   potential  losses.
Management  will  continue  to monitor  the  allowance  for loan losses and make
future  additions  to the  allowance  through the  provision  for loan losses as
economic  conditions and loan portfolio  quality  dictate.  Although the Company
maintains  its  allowance  for loan losses at a level which it  considers  to be
adequate to provide for losses,  there can be no  assurance  that future  losses
will not exceed estimated amounts or that additional  provisions for loan losses
will not be required in future periods.  In addition,  allowance for loan losses
is  subject  to review by the Bank's  regulators,  as part of their  examination
process,  which may result in the establishment of an additional allowance based
upon their evaluation of the information  available to them at the time of their
examination.

         Noninterest Income. Noninterest income decreased by $25,000 to $136,000
in fiscal 1996 from $161,000 in fiscal 1995, primarily due to a loss incurred on
a limited partnership investment.

          Noninterest  Expense.  Noninterest  expense increased by $690,000,  or
27.81%,  to $3.2 million for the year ended September 30, 1996 from $2.5 million
for the year ended September 30, 1995. This increase was primarily the result of
the one-time special assessment on SAIF-insured institutions to recapitalize the
SAIF.

     On September 30, 1996,  federal  legislation  was enacted that requires the
SAIF  to  be  recapitalized   with  a  one-time   assessment  on  virtually  all
SAIF-insured  institutions  equal to 65.7 basis points on SAIF-insured  deposits
maintained  by those  institutions  as of March 31,  1995.  The  Company's  SAIF
assessment,  which was paid to the FDIC on November 27, 1996, was  approximately
$682,000 and was accrued by the Company at September 30, 1996.  The Bank,  after
recording  the  SAIF  assessment  charge  to  earnings,  still  remains  a  well
capitalized institution for regulatory capital purposes.

     As a result of the SAIF  recapitalization,  the FDIC has  proposed to amend
its  regulation  concerning  the  insurance  premiums  payable  by  SAIF-insured
institutions.  Effective October 1, 1996 through December 31, 1996, the FDIC has
proposed that the SAIF insurance premium for all SAIF-insured institutions, such
as the  Bank,  that  are  required  to pay the  Financing  Corporation  ("FICO")
obligation  be reduced to a range of 18 to 27 basis  points  from 23 to 31 basis
points per $100 of  domestic  deposits.  The Bank  currently  qualifies  for the
minimum SAIF insurance premium of 23 basis points. The FDIC has also proposed to
further reduce the SAIF insurance premium to a range of 0 to 27 basis points per
$100 of domestic deposits,  effective January 1, 1997. Management cannot predict
whether or in what form the FDIC's final regulation may be promulgated.

          Income Tax  Expense.  Income tax  expense  was  $57,000 in fiscal 1996
compared to $379,000 in fiscal  1995,  a decrease of $322,000 or 84.96%.  Income
taxes decreased primarily as a result of decreased earnings,  due to the special
assessment on the Bank's SAIF deposits.
<PAGE>
Interest Rates, Yields and Average Balance Sheets

         The following table presents for the periods indicated the total dollar
amount of  interest  income  earned on average  interest-earning  assets and the
resultant yields, as well as the total dollar amount of interest expense paid on
average  interest-bearing  liabilities,  expressed both in dollars and rates. No
tax equivalent  adjustments  were made. All average balances are monthly average
balances. Non-accruing loans have been included in the table as loans carrying a
zero yield.
<TABLE>
<CAPTION>
                                                   Year Ended September 30,
                                             ----------------------------------
                                                             1996
                                               Average       Interest           
                                             Outstanding     Earned/     Yield/
                                               Balance       Paid        Rate 
                                               -------       ----        ---- 
                                                    (Dollars in Thousands)
<S>                                           <C>           <C>        <C>
   Interest-earning assets:              
        Loans receivable                      $ 44,572      $3,644      8.18%           
        Mortgage-backed securities              59,607       3,824      6.42%         
        Investment securities                   11,991         824      6.87%         
        Other investments                        3,624         158      4.37%         
                                                                                      
        FHLB stock                               1,172          97      8.27%         
                                               -------      ------                    
           Total interest-earning                                                     
              assets (1)                      $120,966      $8,547      7.07%         
                                              ========      ------                    
                                                                                      
   Interest-bearing liabilities:                                                      
        Certificates of deposit               $ 78,975      $3,899      4.94%         
        NOW, money market, and                                                        
           savings                              29,912         903      3.02%         
        Advance payments by                                                           
           borrowers for taxes and                                                    
           insurance                               104           3      2.44%         
                                              --------      ------                    
                                                                                      
              Total interest-bearing                                                  
                  liabilities                 $108,991      $4,805      4.41%         
                                              ========      ------                    
                                                                                      
        Net interest income                                 $3,742                    
                                                            ======                    
        Net interest rate spread                                        2.66%         
                                                                        =====         
        Net earning assets                    $ 11,975                                
                                              ========                                
        Net yield on average                                                          
           interest-earning assets                                      3.09%         
                                                                        =====         
        Average interest-earning                                                      
           assets to average interest-                                                
           bearing liabilities                 110.99%                                
                                               =======                                
                                                                                      
(1)Calculated net of deferred loan fees, loan discounts,  loans in process,  and
loss reserves.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                                                   Year Ended September 30,
                                                      -----------------------------------------------------------------------------
                                                                         1995                                     1994
                                                      --------------------------------------    -----------------------------------
                                                        Average         Interest                   Average       Interest           
                                                      Outstanding       Earned/       Yield/    Outstanding      Earned/     Yield/
                                                         Balance         Paid          Rate       Balance         Paid        Rate  
                                                         -------         ----          ----       -------         ----        ----  
                                                                                      (Dollars in Thousands)
<S>                                                      <C>            <C>        <C>          <C>             <C>         <C>
   Interest-earning assets:
        Loans receivable                                 $ 56,087       $4,386       7.82%      $ 47,548        $3,723        7.83% 
        Mortgage-backed securities                         51,038        3,384       6.63%        58,402         3,843        6.58% 
        Investment securities                               8,484          551       6.50%         9,438           611        6.47% 
        Other investments                                   6,051          349       5.76%         3,821           234        6.12% 

        FHLB stock                                          1,191           86       7.24%         1,172            86        7.38% 
                                                         --------           --                     -----        ------              
           Total interest-earning
              assets (1)                                 $122,851       $8,756       7.13%      $120,381        $8,497        7.06% 
                                                         ========       ------                  ========        ------              
   Interest-bearing liabilities:
        Certificates of deposit                           $81,851       $4,904       5.99%      $ 77,711        $4,405        5.67% 
        NOW, money market, and
           savings                                         22,745          674       2.96%        25,122           753        3.00% 
        Advance payments by
           borrowers for taxes and
           insurance                                           27            1       3.70%      $     87        $    2        2.34% 
                                                         --------       ------                  --------        ------              

              Total interest-bearing
                  liabilities                            $104,623       $5,579       5.33%      $102,920        $5,160        5.01% 
                                                         ========       ------                  ========        ------              

        Net interest income                                             $3,177                                  $3,337              
                                                                        ======                                  ======              
        Net interest rate spread                                                     1.80%                                    2.05% 
                                                                                     =====                                    ===== 
        Net earning assets                                $18,228                                $17,461                            
                                                          =======                                =======                            
        Net yield on average
           interest-earning assets                                                   2.58%                                    2.77% 
                                                                                     =====                                    ===== 
        Average interest-earning
           assets to average interest-
           bearing liabilities                            117.42%                                116.97%                            
                                                          =======                                =======                            
</TABLE>
<PAGE>

<PAGE>
Rate/Volume Analysis

     The  following  schedule  presents the dollar amount of changes in interest
income and interest expense for major components of interest-earning  assets and
interest-bearing  liabilities.  It distinguishes between the increase related to
higher  outstanding  balances  and  that  due to the  unprecedented  levels  and
volatility of interest rates. For each category of  interest-earning  assets and
interest-bearing liabilities, information is provided on changes attributable to
(i) changes in volume (i.e.,  changes in volume multiplied by old rate) and (ii)
changes in rate (i.e.,  changes in rate multiplied by old volume).  For purposes
of this table,  changes  attributable  to both rate and volume  which  cannot be
segregated have been allocated  proportionately  to the change due to volume and
the change due to rate.
<TABLE>
<CAPTION>
                                                                         Year Ended September 30
                                                                         -----------------------

                                                          1996 vs. 1995                        1995 vs. 1994
                                                          -------------                        -------------
                                                          Increase                                 Increase
                                                         (Decrease)                               (Decrease)
                                                           Due to                                   Due to
                                                           ------                                   ------
                                                                         Total                                    Total
                                                                        Increase                                Increase
                                            Volume          Rate      (Decrease)      Volume         Rate       (Decrease)
                                            ------          ----      ----------      ------         ----       ----------
                                                                           (In Thousands)
<S>                                          <C>           <C>           <C>           <C>           <C>           <C>
Interest-earning assets:
     Loans receivable ...............        $ 668         $  (5)        $ 663         $ 237         $(158)        $ (79)
     Mortgage-backed securities .....         (488)           29          (459)          (77)           96            19
     Investment securities ..........          (62)            2           (60)         (167)          (46)         (213)
     Stock ..........................            1            (1)            0          --             (11)          (11)
     Other Investments ..............          130           (15)          115             9            67            76
                                             -----         -----         -----         -----         -----         -----

        Total interest-earning assets        $ 249         $  10         $ 259         $   2         $ (52)        $ (50)
                                             =====         =====         -----         =====         =====         -----

Interest-bearing liabilities:
     Certificates of deposit ........          241           258           499           (63)         (568)         (505)
     NOW, money market, and savings .          (71)          (10)          (81)         (144)           (6)         (150)
     Advance payments by borrowers
        for taxes and insurance .....           (1)            2             1          --            --            --
                                             -----         -----         -----         -----         -----         -----

        Total interest-bearing
        liabilities .................        $ 169         $ 250         $ 419         $(207)        $ 562         $ 355
                                             =====         =====         -----         =====         =====         -----

Net interest income                                                      $(160)                                    $(405)
                                                                         =====                                     ===== 
</TABLE>
<PAGE>
Interest Rate Spread

     The  Company's  results  of  operations  are  determined  primarily  by net
interest income and, to a lesser extent,  fee income,  miscellaneous  income and
operating  expenses.  Net interest  income is  determined  by the interest  rate
spread between the yields earned on  interest-earning  assets and the rates paid
on interest-bearing liabilities, primarily deposits, and by the relative amounts
of interest-earning assets and interest-bearing liabilities.

     The following  table sets forth the weighted  average  yields earned by the
Company  on its  interest-earning  assets,  the  weighted  average  rate paid on
interest-bearing  liabilities,  the  interest  rate  spread and the net yield on
weighted average interest-earning assets as of the dates shown.
<TABLE>
<CAPTION>

                                                                        At September 30,
                                                              ------------------------------------
                                                              1996            1995            1994
                                                              ----            ----            ----
                                                           
<S>                                                           <C>             <C>             <C>
Weighted average yield on:

     Loans receivable                                         7.58%           7.17%           7.73%
     Mortgage-backed securities                               6.56            6.63            6.39
     Investment securities                                    6.52            6.56            6.73
     Other interest-earning
        assets                                                5.70            6.16            7.26
           Combined weighted average
               yield on interest-earning
               assets                                         7.03%           7.06%           6.93%



Weighted average rate paid on:

     Savings accounts                                         3.00%           3.00%           3.00%
     NOW and money market accounts                            2.90            2.91            2.93
     Certificates of deposit                                  5.85            6.10            5.05
     Other interest-bearing
        liabilities                                           3.00            3.00            3.00
           Combined weighted average
               rate paid on interest-
               bearing liabilities                            5.25            5.38            4.49

     Spread                                                   1.78%           1.68%           2.44%

</TABLE>
<PAGE>
Asset/Liability Management

           The Bank, like other financial  institutions,  is subject to interest
rate risk to the extent that its  interest-bearing  liabilities  with short- and
intermediate-term  maturities  reprice more rapidly or on a different basis than
its  interest-earning  assets.  Management believes it is critical to manage the
relationship  between  interest rates and the effect on the Bank's net portfolio
value ("NPV"). This approach calculates the difference between the present value
of expected  cash flows from assets and the present value of expected cash flows
from  liabilities,  as well as cash  flows  from  off-balance  sheet  contracts.
Management  of the Bank's assets and  liabilities  is done within the context of
the  marketplace,  but  also  considering  limits  established  by the  Board of
Directors  on the  amount of change in NPV  which is  acceptable  given  certain
interest rate changes.

           The OTS  has  issued  a  regulation  which  uses a net  market  value
methodology  to measure the interest rate risk exposure of thrift  institutions.
Under OTS regulations,  an institution's "normal" level of interest rate risk in
the  event  of an  assumed  change  in  interest  rates  is a  decrease  in  the
institution's  NPV in an amount not  exceeding  2% of the  present  value of its
assets.  Thrift  institutions  with greater than "normal" interest rate exposure
must  take a  deduction  from  their  total  capital  available  to  meet  their
risk-based capital  requirement.  The amount of the deduction is one-half of the
difference  between (a) the institution's  actual  calculated  exposure to a 200
basis point interest rate increase or decrease (whichever results in the greater
pro forma  decrease  in NPV) and (b) its  "normal"  level of  exposure  which is
defined as 2% of the present value of its assets.  The regulation,  however will
not become  effective  until the OTS  evaluates  the  process  by which  savings
associations  may appeal an interest rate risk  deduction  determination.  It is
uncertain as to when this  evaluation may be completed.  Furthermore,  the Bank,
due to its  asset  size and level of  risk-based  capital  is  exempt  from this
requirement. Nevertheless, utilizing this measuring concept, as of September 30,
1996,  a change in  interest  rates of  positive  200 basis  points  would  have
resulted in a 3.29%  decrease (as a percentage  of the net present  value of the
Bank's assets)in the Bank's NPV while a change in interest rates of negative 200
basis points would have resulted in a 1.81% increase (as a percentage of the net
present value of the Bank's assets) in the Bank's NPV. Accordingly,  a deduction
to  risk-based  capital would have been required as of September 30, 1996 if the
regulation applied to the Bank. However, even if such deduction was applied, the
Bank would still be  considered  "well  capitalized"  under  current  regulatory
guidelines.

           Presented  below,  as of September  30,  1996,  is an analysis of the
Bank's  interest rate risk as measured by changes in NPV for  instantaneous  and
sustained  parallel shifts in the yield curve in 100 basis point increments,  up
and down 400 basis  points,  compared to Board policy  limits and in  accordance
with OTS regulations, based on the assumptions described below. Such limits have
been established with consideration of the dollar impact of various rate changes
and the Bank's strong capital position.  As illustrated,  the Bank's NPV is more
sensitive to increasing rates than decreasing rates.
<PAGE>
<TABLE>
<CAPTION>
                                                          September 30, 1996
                                                     ---------------------------
  Change in Interest           Board Limit           $ Change           % Change
  Rate (Basis Points)          % Change               in NPV             in NPV
  -------------------          --------               ------             ------
                                                  (in thousands)
<S>                               <C>                <C>                 <C>
         +400                     -90%               $-9,326             -61%
         +300                     -60                 -6,960             -45
         +200                     -35                 -4,555             -30
         +100                     -15                 -2,191             -14
            0                       0                      0               0
         -100                     -15                  1,804              12
         -200                     -30                  2,864              19
         -300                     -40                  3,295              21
         -400                     -50                  3,903              25

</TABLE>

As of  September  30,  1996,  the Bank was in  compliance  with the Board limits
regarding  changes in NPV and management  continually works to achieve a neutral
position regarding interest rate risk. In managing its asset/liability  mix, the
Bank,  at times,  depending on the  relationship  between  long- and  short-term
interest rates,  market  conditions and consumer  preference,  may place greater
emphasis on  maximizing  its net  interest  margin than on matching the interest
rate  sensitivity  of its  assets  and  liabilities,  in an effort to improve or
maintain its spread. Management believes that the increased net income resulting
from a mismatch  in the  maturity  of its asset and  liability  portfolios  can,
during  periods of  declining  or stable  interest  rates,  provide  high enough
returns  to  justify  the  increased  vulnerability  to  sudden  and  unexpected
increases in interest rates which can result from such a mismatch.  As a result,
the Bank may at certain times be more  vulnerable to rapid increases in interest
rates than some other institutions which concentrate principally on matching the
maturities of their assets and liabilities.

As with any method of measuring  interest rate risk,  certain  shortcomings  are
inherent  in the  method of  analysis  presented  in the  foregoing  table.  For
example,  although certain assets and liabilities may have similar maturities or
periods to repricing,  they may react in different  degrees to changes in market
interest  rates.  Also,  the  interest  rates on  certain  types of  assets  and
liabilities may fluctuate in advance of changes in market interest rates,  while
interest  rates  on  other  types  may  lag  behind  changes  in  market  rates.
Additionally,  certain assets,  such as ARM loans,  have features which restrict
change in interest  rates on a short-term  basis and over the life of the asset.
Further,  in the  event  of a  change  in  interest  rates,  expected  rates  of
repayments  on loans and  early  withdrawals  from  certificates  could  deviate
significantly from those assumed in calculating the above table.
<PAGE>
Liquidity and Capital Resources

          The Company's  primary  sources of funds are  deposits,  principal and
interest payments on loans and mortgage-backed securities, interest on
investments and maturing investment securities.  While scheduled loan repayments
and maturing  investments  are  relatively  predictable,  deposit flows and loan
prepayments  are  influenced by the level of interest  rates,  general  economic
conditions and competition.

          The primary investing activities of the Company are the origination of
loans,  the  purchase of  mortgage-backed  and  investment  securities  and loan
participations.

          Federal  regulations have  historically  required the Bank to maintain
minimum levels of liquid assets. The required  percentage is currently 5% of net
withdrawable savings deposits and borrowings payable on demand or in one year or
less during the  preceding  calendar  month.  Liquid assets for purposes of this
ratio include cash, certain time deposits, U.S. Government,  governmental agency
and corporate  securities and  obligations and  mortgage-backed  securities that
generally have remaining terms to maturity of less than five years. The Bank has
historically  maintained  its  liquidity  ratio at  levels  in  excess  of those
required.  The Bank's  regulatory  liquidity  ratio at  September  30,  1996 was
36.44%.

          Liquidity  management  is both a daily and  long-term  function of the
Company's  management  strategy.  The Company monitors its investments in liquid
assets based upon  management's  assessment  of (i) expected  loan demand in the
Company's  market area, (ii) expected deposit flows, and (iii) the objectives of
its asset/liability  management program.  Excess liquidity is generally invested
in interest-earning  overnight deposits and other short-term agency obligations.
If the Company requires funds beyond its ability to generate them internally, it
has  borrowing  capacity  with the  Federal  Home  Loan Bank of Des  Moines  and
collateral available for use in connection with other borrowing.

          At September  30, 1996,  the Company had  outstanding  commitments  to
originate  loans  in the  amount  of  $390,000.  The  Company  did not  have any
commitments  to purchase  mortgage-backed  securities  at  September  30,  1996.
Certificates  of deposit  scheduled to mature in one year or less from September
30, 1996 totalled $56.9 million.  Based on the Company's historical  experience,
management believes that a significant portion of such deposits will remain with
the Company; however, there can be no assurance that the Company will retain all
such  deposits.  The  Company  anticipates  that it will have  sufficient  funds
available to meet the Company's foreseeable liquidity needs.

At September 30, 1996, the Bank's tangible,  core and risk-based  capital ratios
were 11.96%,  11.96% and 33.72% respectively  compared to the current regulatory
requirements of 1.5%, 3.0% and 8.0% respectively.

Impact of Inflation and Changing Prices

The Consolidated  Financial  Statements and Notes thereto  presented herein have
been prepared in accordance with generally accepted accounting principles, which
require the measurement of financial  position and operating results in terms of
historical  dollars without  considering  the change in the relative  purchasing
power of money over time due to inflation.  The impact of inflation is reflected
in the increased cost of the Company's operations.  Unlike industrial companies,
nearly all the assets and liabilities of the Company are monetary in nature.  As
a result, interest rates have a greater impact on the Company's performance than
do the effects of general levels of inflation. Interest rates do not necessarily
move in the same  direction  or to the same  extent  as the  prices of goods and
services.
<PAGE>




                                    CONTENTS




          INDEPENDENT AUDITOR'S REPORT

          FINANCIAL STATEMENTS

               Consolidated statements of financial condition
               Consolidated statements of income
               Consolidated statements of stockholders' equity
               Consolidated statements of cash flows
               Notes to consolidated financial statements
<PAGE>
                          INDEPENDENT AUDITOR'S REPORT

                               McGLADREY & PULLEN
                  Certified Public Accountants and Consultants


To the Board of Directors
Marshalltown Financial Corporation
Marshalltown, Iowa


We have audited the accompanying  consolidated statements of financial condition
of Marshalltown  Financial Corporation and subsidiaries as of September 30, 1996
and 1995,  and the  related  consolidated  statements  of income,  stockholders'
equity, and cash flows for the years then ended. These financial  statements are
the responsibility of the Company's management. Our responsibility is to express
an opinion on these financial statements based on our audits.


We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.


In our opinion, the consolidated  financial statements referred to above present
fairly,  in all  material  respects,  the  financial  position  of  Marshalltown
Financial  Corporation  and  subsidiaries as of September 30, 1996 and 1995, and
the results of their  operations  and their cash flows for the years then ended,
in conformity with generally accepted accounting principles.


/s/McGladrey & Pullen, LLP
- --------------------------
McGladrey & Pullen, LLP


Des Moines, Iowa
October 15, 1996, except for Note 15 as to
  which the date is November 8, 1996

<PAGE>
<TABLE>
<CAPTION>
                                           CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
                                                     September 30, 1996 and 1995

                                                                                                          1996               1995
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                 <C>                <C>  
ASSETS 
  Cash and cash equivalents:
  Interest-bearing deposits                                                                         $  1,811,278       $  3,417,901
  Noninterest-bearing deposits                                                                           474,786            979,040
Securities available for sale (Note 2)                                                                 2,314,172          1,799,900
Securities held to maturity (Note 2)                                                                   9,484,506          9,473,333
Mortgage-backed securities held to maturity (Note 2)                                                  47,513,070         55,212,637
Investment in limited partnerships                                                                       482,283            500,000
Loans receivable, net (Notes 3 and 4)                                                                 60,284,275         50,385,936
Accrued interest receivable                                                                              747,918            791,263
Foreclosed real estate                                                                                        --             22,220
Real estate acquired for investment                                                                      406,187            405,932
Premises and equipment, net (Note 5)                                                                     435,536            512,208
Deferred tax asset (Note 7)                                                                               57,741                 --
Other assets                                                                                             171,340            180,689
- ----------------------------------------------------------------------------------------------------------------------------------- 
                                                                                                    $124,183,092       $123,681,059
===================================================================================================================================
LIABILITIES AND STOCKHOLDERS' EQUITY
LIABILITIES
    Deposits (Notes 2 and 6):
    Demand                                                                                          $  4,086,063       $  4,194,998
    Savings and money market                                                                          17,272,240         19,156,286
    Certificates of deposit                                                                           81,681,395         79,769,771
- ----------------------------------------------------------------------------------------------------------------------------------- 
        Total deposits                                                                               103,039,698        103,121,055
- ----------------------------------------------------------------------------------------------------------------------------------- 
  Advances from borrowers for taxes and insurance                                                         22,870            184,565
  Income taxes (Note 7):
    Current                                                                                               48,972             12,059
    Deferred                                                                                                  --            150,870
  Accrued expenses and other liabilities                                                               1,733,543          1,019,786
- ----------------------------------------------------------------------------------------------------------------------------------- 
                                                                                                     104,845,083        104,488,335
- ----------------------------------------------------------------------------------------------------------------------------------- 
COMMITMENTS AND CONTINGENCIES (Note 13) 
STOCKHOLDERS' EQUITY (Note 8)
  Common stock, par value $.01 per share; authorized 3,250,000
    shares; issued and outstanding 1,411,475 shares; (Notes 10 and 13)                                    14,115             14,115
  Additional paid-in capital                                                                          10,599,090         10,599,090
  Retained earnings, substantially restricted (Note 7)                                                 8,902,114          8,827,384
  Unrealized gain on securities available for sale, net (Note 2)                                          12,384             17,801
  Less deferred recognition and retention plan (Note 10)                                                (189,694)          (265,666)
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                      19,338,009         19,192,724
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                    $124,183,092       $123,681,059
===================================================================================================================================

                                      See Notes to Consolidated Financial Statements.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                 CONSOLIDATED STATEMENTS OF INCOME
                                               Years Ended September 30, 1996 and 1995

                                                                                                            1996            1995
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                     <C>              <C>
Interest income:
  Loans receivable                                                                                      $4,386,435       $3,723,343
  Securities available for sale                                                                            148,600          132,124
  Securities held to maturity                                                                              551,307          611,014
  Mortgage-backed securities held to maturity                                                            3,383,557        3,842,519
  Other interest-earning assets                                                                            286,312          188,496
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                         8,756,211        8,497,496

Interest expense, deposits                                                                               5,579,496        5,159,949
- -----------------------------------------------------------------------------------------------------------------------------------

        Net interest income                                                                              3,176,715        3,337,547

Provision for loan losses (Note 3)                                                                          10,000            6,151
- -----------------------------------------------------------------------------------------------------------------------------------
        Net interest income after provision for loan losses                                              3,166,715        3,331,396
- -----------------------------------------------------------------------------------------------------------------------------------

Noninterest income:
  Service charges                                                                                           62,661           68,566
  Other, net                                                                                                73,930           92,723
- -----------------------------------------------------------------------------------------------------------------------------------

        Total noninterest income                                                                           136,591          161,289
- -----------------------------------------------------------------------------------------------------------------------------------

Noninterest expense:
  Compensation and benefits                                                                              1,314,115        1,389,702
  Occupancy and equipment                                                                                  200,758          197,913
  SAIF deposit insurance premium                                                                           239,406          240,553
  SAIF special assessment                                                                                  681,920               --
  Data processing                                                                                          103,898          105,427
  Other                                                                                                    631,267          547,925
- -----------------------------------------------------------------------------------------------------------------------------------

        Total noninterest expense                                                                        3,171,364        2,481,520
- -----------------------------------------------------------------------------------------------------------------------------------

        Income before income taxes                                                                         131,942        1,011,165

Income tax expense (Note 7)                                                                                 57,212          378,809
- -----------------------------------------------------------------------------------------------------------------------------------

        Net income                                                                                       $  74,730       $  632,356
===================================================================================================================================

Earnings per common share                                                                                   $ 0.05           $ 0.43
===================================================================================================================================
                                      See Notes to Consolidated Financial Statements.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                      CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                                          Years Ended September 30, 1996 and 1995

                                                                                           Unrealized
                                                                                             Gain on      Deferred
                                                                                           Securities     Retention
                                                             Additional                     Available        and
                                                  Common       Paid-in        Retained      for Sale,    Recognition
                                                   Stock       Capital        Earnings         Net          Plan           Total
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                               <C>        <C>             <C>            <C>           <C>           <C> 
Balance, September 30, 1994                       $14,115    $10,599,090     $8,195,028     $   --        $(343,598)    $18,464,635
  Net change in unrealized gain
    on securities available for
    sale, net of taxes $11,870                         --             --             --      17,801              --          17,801
  Vesting of shares of stock of
    retention and recognition
    plan (Note 10)                                     --             --             --          --          77,932          77,932
  Net income                                           --             --        632,356          --              --         632,356
- -----------------------------------------------------------------------------------------------------------------------------------
Balance, September 30, 1995                        14,115     10,599,090      8,827,384      17,801        (265,666)     19,192,724
  Net change in unrealized gain
    on securities available for
    sale, net of taxes ($3,611)                        --             --             --      (5,417)             --          (5,417)
  Vesting of shares of stock of
    retention and recognition
    plan (Note 10)                                     --             --             --          --          75,972          75,972
  Net income                                           --             --         74,730          --              --          74,730
- -----------------------------------------------------------------------------------------------------------------------------------
Balance, September 30, 1996                       $14,115    $10,599,090     $8,902,114     $12,384       $(189,694)    $19,338,009
===================================================================================================================================


                                           See Notes to Consolidated Financial Statements.

</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                               CONSOLIDATED STATEMENTS OF CASH FLOWS
                                               Years Ended September 30, 1996 and 1995



                                                                                                         1996              1995
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                  <C>                <C>
CASH FLOWS FROM OPERATING ACTIVITIES
  Net income                                                                                           $  74,730       $    632,356
  Adjustments to reconcile net income to net cash provided by operating activities:
    Depreciation                                                                                          90,291             78,145
    Amortization of RRP                                                                                   75,972             77,932
    Provision for loan losses                                                                             10,000              6,151
    Stock dividend on stock in Federal Home Loan Bank                                                    (23,600)                --
    Loss on investment in Limited Partnerships                                                            17,717                 --
    Net (accretion) of investment and mortgage-backed securities
      premiums and discounts                                                                             (34,791)           (21,465)
    Deferred taxes                                                                                      (205,000)            30,000
    Loss on sale of equipment                                                                                 --              7,738
    (Gain) on sale of foreclosed real estate                                                                  --            (14,964)
    Amortization of loan fees                                                                            (32,274)           (38,957)
    Change in assets and liabilities:
      Decrease in accrued interest receivable                                                             43,345             48,309
      Decrease in income tax refund claim receivable                                                          --              3,038
      (Increase) decrease in other assets                                                                  9,349            (54,505)
      Increase in income taxes payable                                                                    36,913             12,059
      Increase in accrued expenses and other liabilities                                                 713,757            287,653
- -----------------------------------------------------------------------------------------------------------------------------------
          Net cash provided by operating activities                                                      776,409          1,053,490
- -----------------------------------------------------------------------------------------------------------------------------------

CASH FLOWS FROM INVESTING ACTIVITIES
  Proceeds from maturities of securities held to maturity                                              6,500,000          4,000,000
  Purchase of securities held to maturity                                                             (6,500,000)        (1,500,000)
  Purchase of securities available for sale                                                             (499,700)          (598,329)
  Principal collected on mortgage-backed securities                                                   10,203,547          6,831,051
  Purchase of mortgage-backed securities                                                              (2,480,362)                --
  Net (increase) in loans receivable                                                                  (9,876,065)        (6,186,705)
  Purchase of premises and equipment                                                                      (1,003)           (36,801)
  Proceeds from sale of equipment                                                                             --                425
  Proceeds from sale of foreclosed real estate                                                            22,220             32,900
  Purchase of investment in limited partnership                                                               --           (250,000)
  Purchase of real estate acquired for investment                                                        (12,871)           (49,622)
- -----------------------------------------------------------------------------------------------------------------------------------
          Net cash provided by (used in) investing activities                                         (2,644,234)         2,242,919
- -----------------------------------------------------------------------------------------------------------------------------------
                                                        (CONTINUED)
                                      See Notes to Consolidated Financial Statements.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                          CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
                                               Years Ended September 30, 1996 and 1995
                                          

                                                                                                          1996              1995
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                  <C>                <C>
CASH FLOWS FROM FINANCING ACTIVITIES
  Net (decrease) in deposits                                                                         $   (81,357)       $(1,475,550)
  Increase (decrease) in advances from borrowers for taxes and insurance                                (161,695)            26,720
- -----------------------------------------------------------------------------------------------------------------------------------
        Net cash (used in) financing activities                                                         (243,052)        (1,448,830)
- -----------------------------------------------------------------------------------------------------------------------------------

        Net increase (decrease) in cash and cash equivalents                                          (2,110,877)         1,847,579

CASH AND CASH EQUIVALENTS
  Beginning                                                                                            4,396,941          2,549,362
- -----------------------------------------------------------------------------------------------------------------------------------
  Ending                                                                                             $ 2,286,064        $ 4,396,941
===================================================================================================================================


SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
  Cash payments for:
    Interest                                                                                          $5,589,869        $ 4,895,390
    Income taxes                                                                                         225,299            333,712

SUPPLEMENTAL SCHEDULE OF NONCASH
INVESTING AND FINANCING ACTIVITIES
  Transfers from loans to foreclosed real estate                                                          $   --      $      22,220


                                      See Notes to Consolidated Financial Statements.
</TABLE>
<PAGE>
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 1.       Nature of Business and Significant Accounting Policies


              Nature of business:

              Marshalltown  Financial  Corporation  (the  Company),  located  in
              Marshalltown,  Iowa,  owns 100% of the  outstanding  common  stock
              issued by Marshalltown Savings Bank (the Bank), in connection with
              its conversion from a federally  chartered mutual institution to a
              federally chartered stock institution. The only significant assets
              are investment securities and stock of the Bank.

              The Bank  provides a full range of banking  services to individual
              and corporate  customers from its office located in  Marshalltown,
              Iowa and branches located in Marshalltown and Toledo, Iowa.

              MSL Financial  Corporation,  the Bank's  wholly-owned  subsidiary,
              offers  annuities  to the  Bank's  customers  and  members  of the
              general public.


              Principles of consolidation:

              The  consolidated  financial  statements  include the  accounts of
              Marshalltown    Financial   Corporation   and   its   wholly-owned
              subsidiaries,   Marshalltown   Savings  Bank  and  MSL   Financial
              Corporation.    All   significant    intercompany   balances   and
              transactions have been eliminated in consolidation.


              Accounting estimates and assumptions:

              The  consolidated  financial  statements  have  been  prepared  in
              conformity  with  generally  accepted  accounting  principles.  In
              preparing the financial statements, management is required to make
              estimates  and  assumptions  that affect the  reported  amounts of
              assets and liabilities  and the  disclosures of contingent  assets
              and  liabilities  as of the date of the financial  statements  and
              revenues and expenses for the period.  Actual results could differ
              from those estimates.


              Cash and cash equivalents:

              Cash  and  cash   equivalents   consists   of  cash  on  hand  and
              interest-bearing and noninterest-bearing deposits in banks.


              Securities held to maturity:

              Securities which management has the intent and the Company has the
              ability to hold to  maturity  are  carried at cost,  adjusted  for
              purchase premiums or discounts. Purchase premiums or discounts are
              recognized in interest  income using the interest  method over the
              period to maturity.
<PAGE>
              Securities available for sale:

              Securities to be held for  indefinite  periods of time,  including
              debt  securities  that  management  intends  to use as part of its
              asset/liability  strategy,  or that  may be sold  in  response  to
              changes in interest rates, changes in prepayment risk, the need to
              increase   regulatory  capital  or  other  similar  factors,   are
              classified  as available for sale.  Securities  available for sale
              are carried at fair value.  Unrealized gains or losses, net of the
              related  deferred  tax  effect,   are  reported  as  increases  or
              decreases in stockholders'  equity.  Realized gains and losses are
              determined  using the specific  identification  method of specific
              securities  sold  and  are  included  in  earnings.   Premiums  or
              discounts  are  recognized  in interest  income using the interest
              method over the period to maturity.


              Loans receivable:

              The Bank  grants real estate  loans,  consumer  and other loans to
              customers meeting board-approved  underwriting guidelines. Most of
              these  loans  are made on  properties  in  Marshall  County or the
              western half of Tama County, Iowa.

              Loans  receivable  that  management  has the intent and ability to
              hold for the foreseeable  future, or until maturity or payoff, are
              stated at unpaid  principal  balances  less the allowance for loan
              losses, loans in process, any deferred fees or costs on originated
              loans and unamortized premiums or discounts on purchased loans.

              The allowance  for loan losses is increased by provisions  charged
              to  income  and  decreased  by  charge-offs,  net  of  recoveries.
              Management's  periodic evaluation of the adequacy of the allowance
              is based on past loan loss experience, known and inherent risks in
              the portfolio,  adverse  situations that may affect the borrower's
              ability to repay, estimated value of any underlying collateral and
              current economic conditions.

              Uncollectible  interest  on loans that are  contractually  90 days
              past due is charged off or an  allowance is  established  based on
              management's periodic evaluation.  The allowance is established by
              a charge  to  interest  income  equal to all  interest  previously
              accrued, and income is subsequently  recognized only to the extent
              cash payments are received until, in  management's  judgment,  the
              borrower's   ability  to  make  periodic  interest  and  principal
              payments is no longer in doubt, in which case the loan is returned
              to accrual status.

              Loan  fees  and  certain   direct  loan   origination   costs  are
              capitalized,  and  the  net  fee  or  cost  is  recognized  as  an
              adjustment to interest  income using the interest  method over the
              contractual life of the loans,  adjusted for prepayments when they
              occur.
<PAGE>
              Foreclosed real estate:

              Real estate properties acquired through loan foreclosure are to be
              sold and are  initially  recorded at the lower of cost (loan value
              of real estate  acquired in  settlement  of loans plus  incidental
              expenses)  or fair value less  estimated  selling  expenses at the
              date of foreclosure. Costs relating to development and improvement
              of property are  capitalized,  whereas  costs  relating to holding
              property are expensed.

              Valuations  are  periodically  performed  by  management.  If  the
              carrying value of a property exceeds its estimated fair value less
              estimated selling expenses, an allowance for losses is established
              or the property's carrying value is reduced by a charge to income.

              Premises and equipment:

              Premises and  equipment  are carried at cost,  net of  accumulated
              depreciation. Depreciation is computed by the straight-line method
              over the estimated useful lives of the assets.

              Income taxes:

              Deferred taxes are provided on a liability method whereby deferred
              tax assets are recognized for deductible temporary differences and
              operating  loss  and  tax  credit   carryforwards.   Deferred  tax
              liabilities  are  recognized  for taxable  temporary  differences.
              Temporary  differences  are the  difference  between the  reported
              amounts  of assets  and  liabilities  and their  income tax bases.
              Deferred tax assets are reduced by a valuation  allowance when, in
              the  opinion of  management,  it is more likely than not that some
              portion or all of the  deferred  tax assets will not be  realized.
              Deferred tax assets and  liabilities  are adjusted for the effects
              of changes in tax laws and rates on the date of enactment.

              Recognition and Retention Plan (RRP):

              Deferred  RRP is carried as a reduction of  stockholders'  equity.
              The deferred RRP is being amortized as it is earned.

              Earnings per share:

              Earnings  per share is  calculated  by dividing  net income by the
              weighted-average  number of common  shares and  common  equivalent
              shares  outstanding.   The   weighted-average   number  of  shares
              outstanding  for the  calculation  of  earnings  per share for the
              years  ended  September  30,  1996  and  1995  was  1,411,475  and
              1,469,822, respectively.

              Fair value of financial instruments:

              The  Financial  Accounting  Standards  Board  (FASB)  Statement of
              Financial  Accounting Standard (SFAS) No. 107,  "Disclosures About
              Fair Value of Financial  Instruments," requires disclosure of fair
              value  information  about  financial  instruments,  whether or not
              recognized in the balance  sheet,  for which it is  practicable to
              estimate  that value.  In cases where quoted market prices are not
<PAGE>
              available,  fair values are based on estimates using present value
              or other valuation techniques.  Those techniques are significantly
              affected by the assumptions used,  including the discount rate and
              estimates of future cash flows.  In that regard,  the derived fair
              value  estimates   cannot  be   substantiated   by  comparison  to
              independent  markets and, in many cases,  could not be realized in
              immediate  settlement  of  the  instruments.   Statement  No.  107
              excludes  certain  financial   instruments  and  all  nonfinancial
              instruments  from its disclosure  requirements.  Accordingly,  the
              aggregate  fair  value  amounts  presented  do not  represent  the
              underlying value of the Company.

              The following  methods and assumptions were used by the Company in
              estimating the fair value of its financial instruments:

                  Cash and cash equivalents:

                  The  carrying  amount  reported  in the  consolidated  balance
                  sheets for cash and cash equivalents approximates fair value.

                  Securities available for sale and securities held to maturity:

                  Fair  values  for  securities,   excluding  restricted  equity
                  securities,   are  based  on  quoted  market   prices,   where
                  available.  If quoted  market prices are not  available,  fair
                  values  are  based  on  quoted  market  prices  of  comparable
                  instruments.   The  carrying   value  of   restricted   equity
                  securities approximates fair value.

                  Investment in limited partnership:

                  The  fair  value  of   investment   in  limited   partnerships
                  approximates its carrying value.

                  Loans receivable, net:

                  For variable-rate  loans that reprice frequently and that have
                  experienced no significant  change in credit risk, fair values
                  are based on carrying values.  Fair values for all other loans
                  are estimated based on discounted  cash flows analysis,  using
                  interest rates  currently being offered for loans with similar
                  terms to borrowers with similar credit quality.

                  Accrued interest receivable:

                  The fair value of accrued interest receivable approximates its
                  carrying amount.

                  Deposits:

                  Fair values  disclosed  for demand,  savings and money  market
                  deposits equal their  carrying  amounts,  which  represent the
                  amount  payable on demand.  Fair  values for  certificates  of
                  deposit are estimated using a discounted cash flow calculation
                  that  applies   interest  rates  currently  being  offered  on
                  certificates  to a  schedule  of  aggregate  expected  monthly
                  maturities on time deposits.
<PAGE>
                  Off-balance sheet instruments:

                  Fair values for  off-balance  sheet  instruments  (guarantees,
                  letters  of  credit,  and  lending  commitments)  are based on
                  quoted   fees   currently   charged  to  enter  into   similar
                  agreements,  taking into  account the  remaining  terms of the
                  agreements and the counterparties' credit standing.

Note 2:       Debt and Equity Securities

              Debt  and  equity   securities   have  been   classified   in  the
              consolidated   statements  of  financial  condition  according  to
              management's  intent.  The carrying amount of securities and their
              approximate  fair  values  at  September  30,  1996  and  1995 are
              summarized below:
<TABLE>
<CAPTION>

                                                                                            September 30, 1996
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                            Gross           Gross
                                                                          Amortized      Unrealized      Unrealized       Estimated
                                                                            Cost            Gains         (Losses)       Fair Value
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                    <C>               <C>            <C>            <C>
              Securities held to maturity:
                Obligations of U.S. Government
                  corporations and agencies                            $ 8,490,707       $    6,118     $  (90,804)    $  8,406,021
                Obligations of state and political
                  subdivisions                                             993,799            2,451             --          996,250
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                       $ 9,484,506       $    8,569     $  (90,804)    $  9,402,271
===================================================================================================================================

                Mortgage-backed securities                             $47,513,070         $320,833      $(803,996)     $47,029,907
===================================================================================================================================
<CAPTION>
                                                                                            September 30, 1996
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                            Gross           Gross
                                                                          Amortized      Unrealized      Unrealized       Estimated
                                                                            Cost            Gains         (Losses)       Fair Value
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                    <C>                <C>                 <C>            <C>
              Securities available for sale:
                Federal Home Loan Mortgage
                  Corporation, Preferred Stock A                       $   221,829        $  15,671           $ --       $  237,500
                Federal Home Loan Mortgage
                  Corporation, Preferred Stock                             376,500            4,125             --          380,625
                Federal National Mortgage
                  Association, Preferred Stock A                           249,700              300             --          250,000
                Federal National Mortgage
                  Association, Preferred Stock B                           250,000              547             --          250,547
                Federal Home Loan Bank Stock                             1,195,500               --             --        1,195,500
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                       $ 2,293,529         $ 20,643           $ --       $2,314,172
===================================================================================================================================

</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                                                            September 30, 1995
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                            Gross          Gross
                                                                          Amortized      Unrealized     Unrealized       Estimated
                                                                            Cost            Gains        (Losses)       Fair Value
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                    <C>                 <C>          <C>             <C>
              Securities held to maturity:
                U.S. Treasury securities                               $   494,870         $    286     $       --      $   495,156
                Obligations of U.S. Government
                  corporations and agencies                              7,986,857           22,327        (29,965)       7,979,219
                Obligations of state and political
                  subdivisions                                             991,606            7,456             --          999,062
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                       $ 9,473,333         $ 30,069     $  (29,965)     $ 9,473,437
===================================================================================================================================

                Mortgage-backed securities                             $55,212,637         $651,614     $ (532,306)     $55,331,945
===================================================================================================================================
<CAPTION>

                                                                                            September 30, 1995
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                            Gross          Gross
                                                                          Amortized      Unrealized     Unrealized       Estimated
                                                                            Cost            Gains        (Losses)       Fair Value
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                     <C>                <C>             <C>         <C>
              Securities available for sale:
                Federal Home Loan Mortgage
                  Corporation, Preferred Stock A                        $  221,829         $ 18,046        $  --       $ 239,875
                Federal Home Loan Mortgage
                  Corporation, Preferred Stock                             376,500           11,625           --          388,125
                Federal Home Loan Bank Stock                             1,171,900               --           --        1,171,900
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                        $1,770,229         $ 29,671        $  --       $1,799,900
=================================================================================================================================
</TABLE>

              The amortized cost and fair value of securities available for sale
              and held to  maturity  as of  September  30,  1996 by  contractual
              maturity  are shown  below.  Expected  maturities  may differ from
              contractual  maturities  because  borrowers  may have the right to
              call or prepay  obligations  with or  without  call or  prepayment
              penalties.  Maturities will differ from contractual  maturities in
              mortgage-backed   securities  because  mortgages   underlying  the
              securities  may be  called or repaid  without  call or  prepayment
              penalties.  Therefore,  these  securities  are not included in the
              maturity  categories in the  following  maturity  summary.  Equity
              securities have also been excluded from the maturity table because
              they do not  have  contractual  maturities  associated  with  debt
              securities.
<PAGE>
<TABLE>
                                                                       Securities Available for Sale    Securities Held to Maturity
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                          Amortized         Fair         Amortized         Fair
                                                                            Cost            Value          Cost            Value
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                     <C>             <C>             <C>             <C>
              Due after one year through five years                     $       --      $       --      $ 8,492,570     $ 8,412,427
              Due after five to ten years                                       --              --          991,936         989,844
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                --              --        9,484,506       9,402,271
              Equity securities                                          2,293,529       2,314,172               --              --
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                        $2,293,529      $2,314,172      $ 9,484,506     $ 9,402,271
===================================================================================================================================
              Mortgage-backed securities                                $       --      $       --      $47,513,070     $47,029,907
===================================================================================================================================
</TABLE>
              Investment  securities  with  carrying  amounts of  $6,348,045  at
              September 30, 1996 are pledged as  collateral  on public  deposits
              and for other  purposes as required by law. There were $563,897 of
              public deposits at September 30, 1996.

              There were no sales of securities in the years ended September 30,
              1996 and 1995 and therefore no realized gains or losses.
<PAGE>
Note 3.       Loans Receivable

              Loans receivable at September 30 are summarized as follows:

<TABLE>
<CAPTION>
                                                                                                        1996                 1995
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                  <C>                <C>
              First mortgage loans (principally conventional):
                Principal balances:
                  Secured by one to four-family residences                                           $52,685,102        $44,273,226
                  Secured by other property                                                            5,618,684          5,148,570
                  Construction loans                                                                     700,000            328,500
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                      59,003,786         49,750,296

              Less:
                Undisbursed portion of construction loans                                               (205,744)          (384,113)
                Net deferred loan origination fees                                                      (302,690)          (297,322)
- -----------------------------------------------------------------------------------------------------------------------------------
                    Total first mortgage loans                                                        58,495,352         49,068,861
- -----------------------------------------------------------------------------------------------------------------------------------

              Consumer and other loans:
                Principal balances:
                  Home equity and second mortgage                                                      1,869,212          1,309,981
                  Other                                                                                  113,525            204,907
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                       1,982,737          1,514,888
                Less loans in process                                                                    (81,314)           (95,313)
- -----------------------------------------------------------------------------------------------------------------------------------
                    Total consumer and other loans                                                     1,901,423          1,419,575
- -----------------------------------------------------------------------------------------------------------------------------------

              Less allowance for loan losses                                                            (112,500)          (102,500)
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                     $60,284,275        $50,385,936
===================================================================================================================================
</TABLE>
              Activity in the allowance for loan losses is summarized as follows
              for the years ended September 30:
<TABLE>
<CAPTION>
                                                                                                          1996               1995
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                   <C>                  <C>
              Balance, beginning                                                                      $  102,500           $102,500
                Charge-offs                                                                                   --             (6,151)
                Provision charged to income                                                               10,000              6,151
- -----------------------------------------------------------------------------------------------------------------------------------
              Balance, ending                                                                         $  112,500           $102,500
===================================================================================================================================
</TABLE>
              The  Company had no impaired  loans as of  September  30, 1996 and
              1995 and interest related to nonaccrual loans was not material for
              the years then ended.
<PAGE>
Note 4.       Loan Servicing

              Mortgage  loans  serviced  for  others  are  not  included  in the
              accompanying  consolidated statements of financial condition.  The
              unpaid  principal  balances  of these  loans at  September  30 are
              summarized as follows:
<TABLE>
<CAPTION>
                                                                                                           1996             1995
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                    <C>              <C>

                Mortgage loans underlying FHLMC pass-through securities                                $2,481,676       $ 3,354,380
                Mortgage loan portfolios serviced for
                  the Iowa Housing Finance Authority                                                      704,211           776,991
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                       $3,185,887       $ 4,131,371
===================================================================================================================================
</TABLE>

              Custodial  escrow  balances  maintained  in  connection  with  the
              foregoing loan servicing were  approximately  $10,327 and $131,712
              at September 30, 1996 and 1995, respectively.


Note 5.       Premises and Equipment

              Premises and equipment consisted of the following at September 30:
<TABLE>
<CAPTION>
                                                                                                           1996             1995
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                    <C>               <C>
              At cost:
                Land and land improvements                                                             $  135,517        $  135,517
                Buildings                                                                                 800,826           800,826
                Leasehold improvements                                                                     23,378            23,378
                Furniture and equipment                                                                   497,386           501,118
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                        1,457,107         1,460,839
                Accumulated depreciation                                                                1,021,571           948,631
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                       $  435,536        $  512,208
===================================================================================================================================
</TABLE>
<PAGE>
Note 6.       Deposits

              The scheduled maturities of certificate accounts are as follows as
              of September 30, 1996:

<TABLE>
<CAPTION>
<S>                                                                  <C>
                September 30:
                    1997                                             $56,861,695
                    1998                                              13,466,044
                    1999                                               4,623,107
                    2000                                               2,209,944
                    2001                                               1,758,761
                 Thereafter                                            2,761,844
- --------------------------------------------------------------------------------
                                                                     $81,681,395
================================================================================
</TABLE>
              Certificate  of deposit  accounts  with  balances of $100,000  and
              above totaled  $4,369,073 and $4,715,941 at September 30, 1996 and
              1995, respectively.

Note 7.       Income Taxes

              Under existing provisions of the Internal Revenue Code and similar
              sections of the Iowa income tax law, the Bank may deduct a portion
              of its earnings as bad debt  deductions for income tax purposes in
              arriving at taxable  income if certain  conditions are met. If, in
              the future any of the accumulated bad debt deductions are used for
              any purpose  other than to absorb bad debt losses,  gross  taxable
              income will be created and income  taxes may be payable.  Retained
              earnings,  at  September  30,  1996 and 1995,  includes a bad debt
              deduction  of  approximately  $2,240,000  which was  deducted  for
              income tax purposes.  The unrecorded deferred income tax liability
              on the above  amount for  financial  statements  is  approximately
              $805,000 at September 30, 1996 and 1995.
<PAGE>
              Net  deferred  tax asset  (liability)  consists  of the  following
              components as of September 30, 1996 and 1995:
<TABLE>
<CAPTION>
                                                                                                           1996              1995
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                     <C>               <C>  
                Deferred tax assets:
                  Capital loss carryover                                                                $      --         $   3,000
                  Deferred loan fees                                                                           --             8,000
                  SAIF special assessment                                                                 245,000                --
                  Other                                                                                    31,000                --
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                          276,000            11,000
- -----------------------------------------------------------------------------------------------------------------------------------
                Deferred tax liabilities:
                  FHLB stock dividends                                                                   (100,000)          (92,000)
                  Unrealized gain on securities available for sale, net                                    (8,259)          (11,870)
                  Premises and equipment                                                                  (31,000)          (39,000)
                  Other                                                                                   (79,000)          (19,000)
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                         (218,259)         (161,870)
- -----------------------------------------------------------------------------------------------------------------------------------

                    Net deferred tax asset (liability)                                                  $  57,741         $(150,870)
===================================================================================================================================
</TABLE>
              Income tax expense for the years ended  September 30 is summarized
              as follows:
<TABLE>
<CAPTION>
                                                                                                           1996              1995
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                     <C>               <C>
                Current                                                                                 $ 262,212         $ 348,809
                Deferred                                                                                 (205,000)           30,000
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                        $  57,212         $ 378,809
===================================================================================================================================
</TABLE>
              Total  income tax expense  differed  from the amounts  computed by
              applying the U.S.  Federal income tax rate of 34% to income before
              income  taxes as a result of the  following  for the  years  ended
              September 30:
<TABLE>
<CAPTION>
                                                                                    1996                           1995
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                            Amount       Percentage        Amount       Percentage
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                        <C>            <C>              <C>              <C>
                Income taxes at federal income tax rate                    $ 44,860        34.0%           $343,796         34.0%
                State tax, net of federal income tax benefit                  4,400         3.3              29,627          2.9
                Nondeductible expenses                                       34,153        25.9                  --           --
                Tax credits from housing projects                           (30,475)      (23.1)                 --           --
                Other                                                         4,274         3.3               5,386          0.6
- ----------------------------------------------------------------------------------------------------------------------------------
                Federal and state income taxes                             $ 57,212        43.4%           $378,809         37.5%
==================================================================================================================================
</TABLE>
<PAGE>
Note 8.       Regulatory Capital Requirements

              The Bank is  subject to various  regulatory  capital  requirements
              administered  by the  federal  banking  agencies.  Failure to meet
              minimum capital  requirements can initiate certain mandatory - and
              possible additional discretionary - actions by regulators that, if
              undertaken,  could  have a direct  material  effect on the  Bank's
              financial  statements.  Under capital adequacy  guidelines and the
              regulatory  framework for prompt corrective  action, the Bank must
              meet  specific  capital   guidelines  that  involve   quantitative
              measures   of  the  Bank's   assets,   liabilities   and   certain
              off-balance-sheet  items as calculated under regulatory accounting
              practices.  The Bank's capital amounts and classification are also
              subject  to  qualitative   judgments  by  the   regulators   about
              components, risk weightings, and other factors.

              Quantitative measures, established by regulation to ensure capital
              adequacy,  require the Bank to maintain minimum amounts and ratios
              (set  forth in the  table  below) of  total,  Tier I  capital  (as
              defined in the regulations) to risk-weighted  assets (as defined),
              of Tier I capital (as defined) to average  assets (as defined) and
              tangible capital to adjusted assets.  Management  believes,  as of
              September  30,  1996,  that the Bank  meets all  capital  adequacy
              requirements to which it is subject.

              The Bank's actual capital amounts and ratios are also presented in
              the table.
<TABLE>
<CAPTION>
                                                                                                            To Be Well Capitalized
                                                                                   Minimum For Capital     Under Prompt Corrective
                                                                    Actual           Adequacy Purposes         Action Provisions
- -----------------------------------------------------------------------------------------------------------------------------------
                                                               Amount      Ratio      Amount      Ratio       Amount        Ratio
- -----------------------------------------------------------------------------------------------------------------------------------
                                                               (000's)                (000's)                 (000's)
<S>                                                           <C>          <C>        <C>         <C>         <C>           <C>
              As of September 30, 1996:
                Total capital (to risk weighted assets)       $14,312      33.7%      $3,395      8.0%        $4,244        10.0%
                Tier 1 Capital (to risk weighted assets)       14,316      33.7        1,698      4.0          2,546         6.0
                Tier 1 (Core) Capital
                  (to adjusted assets)                         14,316      12.0        3,590      3.0          5,984         5.0
                Tangible capital (to adjusted assets)          14,316      12.0        1,795      1.5             --         --
              As of September 30, 1995:
                Total capital (to risk weighted assets)        14,157      36.8        3,093      8.0          3,866        10.0
                Tier 1 Capital (to risk weighted assets)       14,228      36.8        1,546      4.0          2,320         6.0
                Tier 1 (Core) Capital (to adjusted assets)     14,228      12.0        3,560      3.0          5,934         5.0
                Tangible capital (to adjusted assets)          14,228      12.0        1,780      1.5             --         --
</TABLE>
<PAGE>
Note 9.       Employee Benefit Plan

              The Bank has a  profit-sharing  plan for eligible  employees.  The
              annual  contribution  to the  plan  is the  amount  allowed  under
              Internal Revenue Service  regulations which at the present time is
              15% of  gross  salary.  The  Bank can  terminate  the plan  with a
              written notice to the trustee.  The Bank's expense under this plan
              amounted to $119,950 and $117,818  the years ended  September  30,
              1996 and 1995, respectively.

Note 10.      Recognition and Retention Plan (RRP)

              In conjunction with the stock conversion,  the Company established
              a RRP as a method of providing  directors,  officers and other key
              employees  of the  Company  with  a  proprietary  interest  in the
              Company in a manner  designed to encourage  such persons to remain
              with the  Company.  Eligible  directors,  officers  and  other key
              employees of the Company will earn (i.e., become vested in) shares
              of  common  stock  covered  by the award at a rate of 20% per year
              starting one year from the date of the grant.  The maximum  number
              of shares with  respect to which  awards may be made under the RRP
              is 4% of the  total  shares  sold in the  conversion.  A total  of
              47,725  shares were issued under the RRP.  Expenses of $75,792 and
              $77,932 were  recorded  for the RRP for the years ended  September
              30, 1996 and 1995, respectively.
<PAGE>
Note 11.      Marshalltown Financial Corporation (Parent Company Only) Financial
              Information
<TABLE>
<CAPTION>
                                                  STATEMENTS OF FINANCIAL CONDITION
                                                     September 30, 1996 and 1995

                                                                                                           1996              1995
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                   <C>               <C>   
              ASSETS
                Cash and cash equivalents                                                             $   856,488       $ 1,169,053
                Securities held to maturity                                                             1,491,936         1,488,222
                Securities available for sale                                                           1,006,172           514,375
                Mortgage-backed securities held to maturity                                               845,314           946,534
                Investment in limited partnerships                                                        482,283           500,000
                Investment in subsidiaries                                                             14,319,130        14,231,951
                Other assets                                                                              352,526           373,517
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                      $19,353,849       $19,223,652
===================================================================================================================================
              LIABILITIES AND STOCKHOLDERS' EQUITY
                Liabilities                                                                           $    15,840        $   30,928
- -----------------------------------------------------------------------------------------------------------------------------------

                Stockholders' equity:
                  Common stock, at par value                                                               14,115            14,115
                  Additional paid-in capital                                                           10,599,090        10,599,090
                  Retained earnings                                                                     8,902,114         8,827,384
                  Unrealized gain on securities available for sale, net                                    12,384            17,801
                  Less deferred recognition and retention plan                                           (189,694)         (265,666)
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                       19,338,009        19,192,724
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                      $19,353,849       $19,223,652
===================================================================================================================================
</TABLE>
<TABLE>
<CAPTION>
                                                        STATEMENTS OF INCOME
                                               Years Ended September 30, 1996 and 1995

                                                                                                           1996              1995
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                      <C>             <C>      
                Income:
                  Equity in net income of subsidiaries                                                   $ 87,854        $  634,719
                  Interest                                                                                269,432           239,545
                  Other                                                                                    26,921            29,458
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                          384,207           903,722
                Operating expenses                                                                        360,167           256,361
- -----------------------------------------------------------------------------------------------------------------------------------
                        Income before income taxes                                                         24,040           647,361
                Income taxes (credits)                                                                    (50,690)           15,005
- -----------------------------------------------------------------------------------------------------------------------------------
                      Net income                                                                         $ 74,730        $  632,356
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                      STATEMENTS OF CASH FLOWS
                                               Years Ended September 30, 1996 and 1995

                                                                                                           1996              1995
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                   <C>               <C>
              CASH FLOWS FROM OPERATING ACTIVITIES
                Net income                                                                            $    74,730       $   632,356
                Adjustments to reconcile net income to net cash
                  provided by operating activities:
                  Equity in undistributed net income of subsidiary                                        (87,854)          615,281
                  Amortization                                                                             75,972            77,932
                  Loss on investment in limited partnerships                                               17,717                --
                  Net (accretion) of investment and mortgage-backed
                     securities premiums and discounts                                                     (6,511)          (13,777)
                  (Increase) decrease in other assets and liabilities, net                                 21,515           (20,375)
- -----------------------------------------------------------------------------------------------------------------------------------
                      Net cash provided by operating activities                                            95,569         1,291,417
- -----------------------------------------------------------------------------------------------------------------------------------

              CASH FLOWS FROM INVESTING ACTIVITIES
                Purchase of securities held to maturity                                                (1,500,000)               --
                Purchase of securities available for sale                                                (499,700)      (49,160,555)
                Maturities of securities held to maturity                                               1,500,000                --
                Purchase of investment in limited partnership                                                  --          (250,000)
                Principal collected on mortgage-backed securities                                         104,017            39,669
                Purchase of real estate acquired for investment                                           (12,451)          (58,021)
- -----------------------------------------------------------------------------------------------------------------------------------
                      Net cash (used in) investment activities                                           (408,134)      (49,428,907)
- -----------------------------------------------------------------------------------------------------------------------------------
                      Net increase (decrease) in cash and cash equivalents                               (312,565)          531,460

              CASH AND CASH EQUIVALENTS
                Beginning                                                                               1,169,053           637,593
- -----------------------------------------------------------------------------------------------------------------------------------
                Ending                                                                                $   856,488      $  1,169,053
===================================================================================================================================
</TABLE>
<PAGE>
Note 12.      Fair Values of Financial Instruments

              The carrying  amount and  estimated  fair values of the  Company's
              financial instruments as of September 30, 1996 are as follows:
<TABLE>
<CAPTION>
                                                                                                         Carrying        Estimated
                                                                                                          Amount        Fair Value
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                               (in thousands)
<S>                                                                                                      <C>               <C>    
                Financial assets:
                  Cash and cash equivalents                                                              $  2,286          $  2,286
                  Securities available for sale                                                             2,314             2,314
                  Securities held to maturity                                                               9,485             9,402
                  Mortgage-backed securities held to maturity                                              47,513            47,030
                  Investment in limited partnerships                                                          482               500
                  Loans receivable, net                                                                    60,284            58,925
                  Accrued interest receivable                                                                 748               748
                Financial liabilities:
                  Deposits                                                                                103,040           103,385
                Off balance sheet financial instruments:
                  Commitments to extend credit                                                                 --                --

</TABLE>

Note 13.      Financial Instruments With Off-Statement of Financial Condition 
              Risk

              The Company is a party to financial instruments with off-statement
              of consolidated  financial  condition risk in the normal course of
              business  to meet  the  financing  needs of its  customers.  These
              financial  instruments  consist primarily of commitments to extend
              credit. Those instruments involve, to varying degrees, elements of
              credit and interest  rate risk in excess of the amount  recognized
              in the statement of consolidated financial condition.  The Company
              uses  the  same  credit   policies  in  making   commitments   and
              conditional  obligations as it does for  on-statement of financial
              condition instruments.

              The   Company's   exposure   to  credit   loss  in  the  event  of
              nonperformance by the other party to the financial  instrument for
              commitments  to extend credit is  represented  by the  contractual
              notional  amount of those  instruments.  The Company uses the same
              credit   policies   in   making   commitments   as  it  does   for
              on-balance-sheet instruments.

              Unless noted otherwise,  the Company requires  collateral or other
              security to support financial instruments with credit risk.

              At  September  30,  1996,   the  Company  had   outstanding   loan
              commitments  totaling  $677,000.  The outstanding loan commitments
              consisted of $505,000 of fixed rate loans with rates  ranging from
              6.75% to 8.625%,  and $172,000 of adjustable rate loan commitments
              with rates ranging from 6.25% to 7.50%.
<PAGE>
              Commitments  to extend credit are agreements to lend to a customer
              as long as there is no violation of any condition  established  in
              the commitment letter. Commitments generally have fixed expiration
              dates or other  termination  clauses and may require  payment of a
              fee. The Company  evaluates each customer's credit worthiness on a
              case-by-case basis. The amount of collateral  obtained,  if deemed
              necessary by the Company,  upon  extension of credit,  is based on
              management's  credit  evaluation of the borrower.  Collateral held
              varies but normally includes real estate.

Note 14.      Stock Option Plan

              The Company has adopted a qualified stock option plan with 122,730
              shares of common  stock  reserved  for the grant of options to key
              employees.  These options were granted at a price of $8 per share,
              which  approximated  the market value at the date of the grant. As
              of September 30, 1996, options had been granted for 122,730 shares
              of common stock and are  currently  exercisable  through  January,
              2005.  No options have been  exercised  at September  30, 1996 and
              1995 and no compensation has been recognized for the options.

Note 15.      Agreement to Merge and Plan of Reorganization

              On November 3, 1995, the Company signed an "Agreement to Merge and
              Plan  of   Reorganization"   (the  Agreement)  with   BancSecurity
              Corporation, a bank holding company headquartered in Marshalltown,
              Iowa.  The  Agreement  calls for Company  stockholders  to receive
              $16.75  in cash  for  each  outstanding  share  of  common  stock.
              Individual  holders of options to purchase Company stock at $8 per
              share will have the right to receive $8.75 in cash for each option
              share held at the effective date of the  Agreement.  The Agreement
              is  subject  to  regulatory  approval  and is  cancelable  only if
              certain conditions are met, as specified in the Agreement.

              On  November  8, 1996,  BancSecurity  Corporation  and the Company
              signed a forbearance  agreement which provides additional time for
              BancSecurity Corporation to seek approval from the Federal Reserve
              Board  for  this  merger.  Under  the  terms  of this  Forbearance
              Agreement,  if the transaction is consummated,  stockholders  will
              receive  the  original  consideration  of  $16.75 in cash for each
              outstanding  share of common stock, plus interest at a stated rate
              of 6% per  annum  from  September  30,  1996  through  the date of
              closing.

              The forbearance agreement also provides that if the transaction is
              not consummated for any reason,  except for breach by the Company,
              that BancSecurity will pay $75,000 to the Company. In exchange the
              Company has agreed not to terminate the definitive agreement until
              December 13, 1996, unless  BancSecurity has received approval from
              the  Federal  Reserve by such date,  in which case the Company has
              agreed not to  terminate  until  January  15,  1997.  Furthermore,
              BancSecurity agreed in the Forbearance  Agreement not to terminate
              the agreement until January 15, 1997.
<PAGE>
              Also on November 3, 1995, the Company entered into a "Stock Option
              Agreement" with BancSecurity Corporation which grants BancSecurity
              Corporation the option to purchase 130,120 shares (or 9.2%) of the
              Company  common stock at $14.75 per share in the event a "Purchase
              Event" occurs. A "purchase  event" is specifically  defined in the
              Stock  Option  Agreement,  but is generally an event in which 1) a
              party, other than BancSecurity Corporation,  acquires or announces
              an intention to acquire 10% or more of the Company's voting common
              stock or 2) the Company agrees to merge with another party, agrees
              to issue,  sell, or otherwise  dispose of 15% or more consolidated
              assets or 10% of voting common shares.

Note 16.      Pending Accounting Pronouncements and Regulations

              Accounting  Pronouncements.  The  Financial  Accounting  Standards
              Board has approved,  effective for years  beginning after December
              15, 1995,  Statement No. 121,  "Accounting  for the  Impairment of
              Long-Lived  Assets and for  Long-Lived  Assets to be Disposed Of,"
              Statement No. 122,  "Accounting for Mortgage Servicing Rights" and
              Statement No. 123,  "Accounting for Stock-Based  Compensation" and
              for  transactions  after  December  31, 1996,  Statement  No. 125,
              "Accounting  for Transfers  and Servicing of Financial  Assets and
              Extinguishments of Liabilities." FASB Statements No. 121, 122, 123
              and  125  are  not  expected  to  have a  material  effect  on the
              Company's financial statements when adopted.
<PAGE>
Item 8.  Changes  in  and  Disagreements  With  Accountants  on  Accounting  and
         Financial Disclosure

          There has been no  Current  Report on Form 8-K filed  within 24 months
prior to the date of the most recent financial  statements reporting a change of
accountants and/or reporting disagreements on any matter of accounting principle
or financial statement disclosure.
<PAGE>


                                    PART III

Item 9.   Directors, Executive Officers, Promoters and Control Persons; 
          Compliance with Section 16(a) of the Exchange Act

Directors

          Information  concerning  Directors  of the  Company  and  the  Bank is
incorporated  herein by reference  from the definitive  proxy  statement for the
Annual  Meeting of  Stockholders  of the  Company to be held in 1997,  a copy of
which will be filed not later than 120 days after the close of the fiscal year.

Executive Officers Who Are Not Directors

          Information  concerning the Executive  Officers of the Company and the
Bank who are not also Directors is contained in Part I of this Form 10-KSB under
the caption "Executive  Officers Who Are Not Directors" and incorporated  herein
by reference.

Section 16(a) Beneficial Ownership Reporting Compliance

          Section 16(a) of the Exchange Act requires the Company's directors and
executive  officers and persons who own more than 10% of a  registered  class of
the Company's equity  securities,  to file with the SEC reports of ownership and
reports of changes in ownership of common stock and other equity  securities  of
the Company. Officers,  directors and greater than 10% stockholders are required
by SEC  regulation to furnish the Company with copies of all Section 16(a) forms
they file.

          To the Company's knowledge,  based solely on a review of the copies of
such reports furnished to the Company and written  representations that no other
reports were  required,  during the fiscal year ended  September  30, 1996,  the
Company  complied with all Section 16(a) filing  requirements  applicable to its
officers, directors and greater than 10 percent beneficial owners.

Item 10.  Executive Compensation

          Information  concerning executive  compensation is incorporated herein
by reference  from the  definitive  proxy  statement  for the Annual  Meeting of
Stockholders  of the  Company to be held in 1997,  a copy of which will be filed
not later than 120 days after the close of the fiscal year.

Item 11.  Security Ownership of Certain Beneficial Owners and Management

          Information concerning security ownership of certain beneficial owners
and management is  incorporated  herein by reference  from the definitive  proxy
statement for the Annual  Meeting of  Stockholders  of the Company to be held in
1997,  a copy of which  will be filed not later than 120 days after the close of
the fiscal year.


Item 12.  Certain Relationships and Related Transactions

          Information  concerning certain relationships and related transactions
is incorporated  herein by reference from the definitive proxy statement for the
Annual  Meeting of  Stockholders  of the  Company to be held in 1997,  a copy of
which will be filed not later than 120 days after the close of the fiscal year.
<PAGE>
Item 13.  Exhibits and Reports on Form 8-K
<TABLE>
<CAPTION>

               (a)                                        Exhibits
- ---------------------------------------------------------------------------------------------
                                                                                             
                                                                                             
                                                                             Reference to    
                                                                             Prior Filing    
                                                                              or Exhibit     
    Regulation                                                                  Number       
   S-B Exhibit                                                                 Attached      
      Number                               Document                             Hereto       
      ------                               --------                             ------  
<S>                <C>                                                       <C>     
        2          Plan of acquisition, reorganization, arrangement,
                   liquidation or succession
                     Agreement to Merge and Plan of Reorganization
                      and Plan of Merger                                          *          
                     BancSecurity Option                                          *          
       3(i)        Articles of Incorporation                                      **         
      3(ii)        By-Laws                                                        **         
        4          Instruments defining the rights of security holders,           **         
                   including debentures
        9          Voting Trust Agreement                                        None        
        10         Material contracts                                             *          
                     Employment Agreements of Richard Rathke,
                      William Gross, Judy Roberts, John Harmer,
                      Wanda Evans and Kathy Baker
        11         Statement regarding computation of per share earnings         None        
        13         Annual Report to Security Holders                         Not required    
        16         Letter regarding change in certifying accountants             None        
        18         Letter regarding change in accounting principles              None        
        21         Subsidiaries of Registrant                                     21         
        22         Published report regarding matters submitted to vote          None
                   of security holders
        23         Consents of Experts and Counsel                                23         
        24         Power of Attorney                                         Not required    
        27         Financial Data Schedule                                   Not required    
        99         Additional Exhibits                                       Not required    

*         Included as exhibits to the Company's Annual Report on Form 10-KSB for
          the fiscal year ended  September  30, 1995 filed on December 18, 1995.
          All of such previously filed documents are hereby  incorporated herein
          by reference in accordance with Item 601 of Regulation S-B.
**        Included as exhibits to the Company's Form S-1 registration  statement
          (File No.  33-73142)  filed on December 17, 1993 pursuant to Section 5
          of the Securities Act of 1933. All of such previously  filed documents
          are hereby  incorporated  herein by reference in accordance  with Item
          601 of Regulation S-B.
</TABLE>
               (b)                             Reports on Form 8-K

          On August 6,  1996,  the  Company  filed a Current  Report on Form 8-K
dated  July  23,  1996  containing  a press  release  announcing  third  quarter
earnings.
<PAGE>


                                   SIGNATURES

          Pursuant  to the  requirements  of  Section  15(d)  of the  Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                                MARSHALLTOWN FINANCIAL
                                                     CORPORATION



                                          By:   /s/ Richard A. Rathke
                                                ---------------------
                                                Richard A. Rathke, President and
                                                Chief Executive Officer
                                                (Duly Authorized Representative)

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this report has been signed below by the following persons in the capacities and
on the dates indicated.


/s/ Richard A. Rathke                     /s/ Richard C. Grossman
- ---------------------                     -----------------------
Richard A. Rathke, President and          Richard C. Grossman, Director
 Chief Executive Officer
(Principal Executive Officer)

Date:  December 27, 1996                  Date:  December 27, 1996
          

/s/ William J. Bestmann                   /s/ David U. Norris
- -----------------------                   -------------------
William J. Bestmann, Director             David U. Norris, Director

Date:  December 27, 1996                  Date:  December 27, 1996


/s/ Donald H. Thompson                    /s/ W. Hugh Davis
- ----------------------                    -----------------
Donald H. Thompson, Director              W. Hugh Davis, Director

Date:  December 27, 1996                  Date:  December 27, 1996


/s/ Rex J. Ryden                          /s/ William C. Gross
- ----------------                          --------------------
Rex J. Ryden, Director                    William C. Gross, Executive Vice 
                                           President and Chief Financial Officer
                                           (Principal Financial and Accounting
                                            Officer)

Date:  December 27, 1996                  Date:  December 27, 1996
<PAGE>













                                   EXHIBIT 21

                           Subsidiaries of Registrant


<TABLE>
<CAPTION>
 
 
                                        SUBSIDIARIES OF THE REGISTRANT


                                                                     Percentage of      State of Incorporation
       Parent                                  Subsidiary              Ownership           or Organization
       ------                                  ----------              ---------           ---------------
<S>                                    <C>                                <C>                   <C>
Marshalltown Financial Corporation     Marshalltown Savings Bank, FSB     100%                  Federal

Marashalltown Savings Bank, FSB        MSL Financial Corporation          100%                  Iowa
</TABLE>
<PAGE>



                                   EXHIBIT 23

                         Consents of Experts and Counsel


<PAGE>
                            McGLADREY & PULLEN, LLP
- --------------------------------------------------------------------------------
                  Cetified Public Accountants and Consultants




To the Board of Directors
Marshalltown Financial Corporation
Marshalltown, Iowa 50158




We consent to the  incorporation  by  reference  in the  Marshalltown  Financial
Corporation  Registration Statements on Form S-8 (No. 33-91168 and No. 33-98218)
of Marshalltown Financial Corporation,  pertaining to the Marshalltown Financial
Corporation 1994 Stock Option and Incentive Plan, and the Marshalltown Financial
Corporation 1994  Registration and Retention plan,  respectively,  of our report
dated  October 15, 1996,  except for Note 15 as to which the date is November 8,
1996,  which  appears  in the  annual  report  on Form  10-KSB  of  Marshalltown
Financial Corporation and subsidiaries for the year ended September 30, 1996





                                             /s/ McGLADREY & PULLEN LLP
                                             --------------------------
                                             McGLADREY & PULLEN LLP



Des Moines, Iowa
December 24,1996
<PAGE>
                    U.S. SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C.  20549
                       --------------------------------

                                  FORM 10-QSB
     (Mark One)

   [X ]    QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
           ACT OF 1934

           For the quarterly period ended         JUNE 30, 1997

   [  ]    TRANSITION REPORT UNDER SECTION 13 OR 15(D) OF THE EXCHANGE ACT

           For the transition period from               to

                         Commission File Number 0-23352

                       MARSHALLTOWN FINANCIAL CORPORATION
- --------------------------------------------------------------------------------
        (Exact name of small business issuer as specified in its charter)

             DELAWARE                                      42-1413971
- --------------------------------------------------------------------------------
   (State or other jurisdiction                          (IRS Employer
 of incorporation or organization)                       Identification No.)


       303 WEST MAIN STREET, MARSHALLTOWN, IOWA              50158
- --------------------------------------------------------------------------------
                    (Address of principal executive offices)

                                 (515 754-6000
                           -------------------------
                          (Issuer's telephone number)

- --------------------------------------------------------------------------------
(Former  name,  former  address and former  fiscal year,  if changed  since last
report)

Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the  Exchange  Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports),  and (2) has been
subject to such filing requirements for the past 90 days. Yes [X]  No [ ]
 

               APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
                  PROCEEDINGS DURING THE PRECEDING FIVE YEARS

Check whether the  registrant  filed all  documents  and reports  required to be
filed by Section 12, 13 or 15(d) of the Exchange Act after the  distribution  of
securities under a plan confirmed by court. Yes [ ]  No [ ]

                     APPLICABLE ONLY TO CORPORATE ISSUERS

State the number of shares outstanding of each of the issuer's classes of common
equity, as of the latest practicable date: 1,411,475

Transitional Small Business Disclosure Format (check one): Yes [ ]  No  [X]
<PAGE>

                      MARSHALLTOWN FINANCIAL CORPORATION

                                     INDEX



 
Part I.  Consolidated Information

         Item 1.  Consolidated Financial Statements (Unaudited)

                  Consolidated Balance Sheets at June 30, 1997
                  and September 30, 1996
 

                  Consolidated Statements of Operations for the
                  three months and nine months ended June 30, 1997
                  and 1996
    

                  Consolidated Statements of Cash Flows for the
                  nine months ended June 30, 1997 and 1996
      

                  Notes to Consolidated Financial Statements
     

         Item 2.  Management's Discussion and Analysis of
                  Financial Condition and Results of
                  Operations
     


Part II. Other information

Signatures

Exhibits

<PAGE>
<TABLE>
<CAPTION>

                      MARSHALLTOWN FINANCIAL CORPORATION
                          CONSOLIDATED BALANCE SHEETS

                                                June 30,       September 30,
                                                  1997             1996
                                              (unaudited)

ASSETS
- ------
<S>                                           <C>             <C>

Cash                                         $  5,896,103     $  2,286,064
Investment securities held to maturity         10,992,712        9,484,506
Investment securities available for sale        2,407,313        2,314,172
Investment in limited partnerships                447,153          482,283
Mortgage-backed securities held to maturity    42,680,765       47,513,070
Loans receivable, net                          63,406,893       60,284,275
Accrued interest receivable                       809,295          747,918
Office properties and equipment, net              393,702          435,536
Income tax refund receivable                       36,463           57,741
Real estate acquired for investment               396,691          406,187
Other assets                                       60,699          171,340
                                              -----------      -----------
     TOTAL ASSETS                            $127,527,789     $124,183,092
                                             ============     ============

LIABILITIES
- -----------
Deposits                                     $106,405,931     $103,039,698
Advances from borrowers for taxes
  and insurance                                   259,982           22,870
Accrued interest payable                          385,754          886,528
Accounts payable and accrued expenses             148,555          847,015
Income taxes:
   Current                                              0           48,972
   Deferred                                       253,855                0
                                             ------------     ------------ 
     TOTAL LIABILITIES                       $107,454,077     $104,845,083
                                             ------------     ------------

STOCKHOLDERS' EQUITY
- --------------------
Common stock                                 $     14,115     $     14,115
Additional paid-in capital                     10,599,090       10,599,090
Retained earnings, substantially restricted     9,568,694        8,902,114
Less deferred Recognition and
  Retention Plan                                 (132,716)        (189,694)
Unrealized gain on securities available
  for sale, net                                    24,529           12,384
                                             ------------     ------------
   TOTAL STOCKHOLDERS' EQUITY                $ 20,073,712     $ 19,338,009
                                             ------------     ------------
   TOTAL LIABILITIES AND
    STOCKHOLDERS' EQUITY                     $127,527,789     $124,183,092
                                             ============     =============
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                      MARSHALLTOWN FINANCIAL CORPORATION
                     CONSOLIDATED STATEMENTS OF OPERATIONS


                                    Three Months                Nine Months
                                   ended June 30,              ended June 30,
                                 1997         1996         1997         1996
                              ----------   ----------   ----------  -----------
                                    (Unaudited)                (Unaudited)

<S>                          <C>          <C>          <C>          <C>
Interest income:
  Loans                      $ 1,224,190  $ 1,099,732  $ 3,620,531  $ 3,230,034
  Mortgage-backed
   securities                    718,260      833,163    2,226,946    2,581,181
  Investment securities          214,549      179,036      608,998      512,973
  Other                           51,601       69,380      157,439      246,750
                              ----------   ----------   ----------  -----------

    TOTAL INTEREST INCOME    $ 2,208,600  $ 2,181,311  $ 6,613,914  $ 6,570,938


Interest expense:
  Deposits                   $ 1,361,923  $ 1,380,266  $ 4,094,964  $ 4,200,153
                             -----------  -----------  -----------  -----------

    NET INTEREST INCOME      $   846,677  $   801,045  $ 2,518,950  $ 2,370,785

Provision for losses on
 loans                             2,500        2,500        7,500        7,500
                             -----------  -----------  -----------  -----------
    NET INTEREST INCOME
     AFTER PROVISION FOR
     LOSSES ON LOANS         $   844,177  $   798,545  $ 2,511,450  $ 2,363,285

Noninterest income:
  Fees and service charges        12,515       17,429       41,710       46,805
  Other, net                      18,584       50,567      130,358       75,696
                             -----------  -----------  -----------  -----------
    TOTAL NONINTEREST
     INCOME                  $    31,099  $    67,996  $   172,068  $   122,501
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                      MARSHALLTOWN FINANCIAL CORPORATION
                     CONSOLIDATED STATEMENTS OF OPERATIONS


                                    Three Months                Nine Months
                                   ended June 30,              ended June 30,
                                 1997         1996         1997         1996
                              ----------   ----------   ----------  -----------
                                    (Unaudited)                (Unaudited)

<S>                          <C>          <C>          <C>          <C>
Noninterest expense:
  Compensation and benefits  $   331,286  $   328,975  $ 1,025,942  $   999,668
  Occupancy and equipment         46,802       47,776      145,237      148,466
  SAIF deposit insurance
   premiums                       17,130       60,201       74,080      178,713
  Data processing services        24,250       24,857       76,190       78,704
  Other                          125,497      120,776      449,740      533,662
                             -----------  -----------   ----------  -----------
    TOTAL NONINTEREST 
     EXPENSE                 $   544,965  $   582,585  $ 1,771,189  $ 1,939,213

    INCOME BEFORE INCOME
     TAXES                   $   330,311  $   283,956  $   912,329  $   546,573
Income tax expense               126,600       82,153      245,749      225,928
                             -----------  -----------  -----------  -----------

    NET INCOME               $   203,711  $   201,803  $   666,580  $   320,645
                             ===========  ===========  ===========  ===========

Earnings per common share    $      0.14  $      0.14  $      0.45  $      0.22
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                      MARSHALLTOWN FINANCIAL CORPORATION
                               AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (UNAUDITED)

                                                        Nine Months Ended June 30,
                                                          1997              1996
                                                      -----------      -----------
<S>                                                   <C>              <C>
CASH FLOWS FROM OPERATING ACTIVITIES
  Net income ....................................     $   666,580      $   320,645
  Adjustments to reconcile net income to
   net cash provided by operating
   activities:
   Depreciation .................................          63,674           67,710
   Provision for loan losses ....................           7,500            7,500
   Net amortization of premiums and discounts ...         (40,184)         (44,726)
   Deferred income taxes ........................          22,500           48,000
   Amortization of loan fees ....................         (20,062)         (25,749)
   Amortization of RRPs .........................          56,979           56,979
   FHLB Stock dividend ..........................               0          (23,600)
   Gain on sale of FHLMC stock ..................          (2,237)               0
   Loss on limited partnership ..................               0           16,052
  Change in assets and liabilities
   (Increase) decrease in accrued
     interest receivable ........................         (61,377)           2,619
   Decrease in Limited Partnership ..............          25,530                0
   Decrease in other assets .....................         110,610           71,289
   Increase (decrease) in income
    taxes payable ...............................         181,780          (12,059)
   (Decrease) in accrued expenses
     and other liabilities ......................      (1,199,234)        (782,241)
   (Increase) decrease in income tax
     refund claim receivable ....................          21,278           (6,768)
                                                      -----------      -----------
     Net cash (used in) operating
      activities ................................     $  (166,663)     $  (304,349)
                                                      -----------      -----------
CASH FLOWS FROM INVESTING ACTIVITIES
  Proceeds from maturities on investments .......     $ 1,378,737      $ 6,500,000
  Purchase of investment securities & stock .....      (2,569,358)      (5,977,500)
  Purchase of FHLMC & FNMA stock ................        (375,000)        (499,700)
  Net (increase) in loans receivable ............      (3,120,654)      (6,948,198)
  Principal collected on mortgage-backed
    securities ..................................       6,390,826        7,844,289
  Purchase of mortgage-backed securities ........      (1,528,422)      (2,474,076)
  Purchase of premises and equipment ............         (12,467)          (1,003)
  Proceeds from sale of premises and equipment ..             694                0
  Purchase of real estate acquired for investment            (599)          (5,320)
  Cash distribution on limited partnership ......           9,600                0
                                                      -----------      -----------
   Net cash provided by (used in)
     investing activities .......................     $   173,357      $(1,561,508)
                                                      -----------      -----------
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                      MARSHALLTOWN FINANCIAL CORPORATION
                               AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (UNAUDITED)

                                                        Nine Months Ended June 30,
                                                          1997              1996
                                                      -----------      -----------
<S>                                                   <C>              <C>
CASH FLOWS FROM FINANCING ACTIVITIES
  Net increase in deposits ......................     $ 3,366,233      $ 1,922,325
  Increase (decrease) in advances from
   borrowers for taxes and insurance ............         237,112           85,792
                                                      -----------      -----------

     Net cash provided by financing
       activities ...............................     $ 3,603,345      $ 2,008,117
                                                      -----------      -----------

     Increase in cash ...........................     $ 3,610,039      $   142,260

CASH
  Beginning .....................................       2,286,064        4,396,941
                                                      -----------      -----------

  Ending ........................................     $ 5,896,103      $ 4,539,201
                                                      ===========      ===========

SUPPLEMENTAL SCHEDULE OF CASH FLOW INFORMATION
  Cash payments for:
    Interest ....................................     $ 4,095,849      $ 4,190,412
    Income taxes ................................          38,900          188,129

SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING
  AND FINANCING ACTIVITIES ......................               0                0
</TABLE>
<PAGE>
              MARSHALLTOWN FINANCIAL CORPORATION AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


BASIS OF PRESENTATION

The accompanying unaudited consolidated condensed financial statements have been
prepared in accordance with generally accepted accounting principles for interim
financial  information  and with the  instructions to Form 10-QSB and Regulation
S-B. Accordingly, they do not include all the information and footnotes required
by generally accepted accounting principles for complete financial statements.

The consolidated  financial  statements for the three and nine months ended June
30, 1997 are unaudited.  In the opinion of management of Marshalltown  Financial
Corporation (the Company) these  consolidated  financial  statements reflect all
adjustments,  consisting  only of  normally  recurring  accruals,  necessary  to
present fairly these consolidated financial statements.  Certain information and
footnote  disclosures  normally  included in  financial  statements  prepared in
accordance with generally accepted accounting principles have been omitted.

Operating  results for the three- and nine-month  period ended June 30, 1997 are
not  necessarily  indicative  of the results that may be expected for the fiscal
year ended September 30, 1997.

PRINCIPLES OF CONSOLIDATION

The  consolidated  financial  statements  include the  accounts of the  Company,
Marshalltown   Savings  Bank,  FSB  (the  Bank)  and  the  Bank's  wholly  owned
subsidiary,   MSL  Financial.   All   significant   intercompany   balances  and
transactions have been eliminated in consolidation.

REGULATORY CAPITAL REQUIREMENTS

Pursuant to the Financial  Institutions Reform,  Recovery and Enforcement Act of
1989  ("FIRREA"),   savings   institutions  must  meet  three  separate  minimum
capital-to-asset  requirements.  The following table summarizes,  as of June 30,
1997 the capital  requirements  of the Bank under FIRREA and its actual  capital
ratios.  As of June  30,  1997,  the Bank  substantially  exceeded  all  current
regulatory capital standards.
<PAGE>
<TABLE>
<CAPTION>
                                           At June 30, 1997
                                         --------------------

                                           Amount    Percent
                                          --------   -------
                                        (Dollars in Thousands)

                                                (unaudited)
<S>                                        <C>      <C>
Tangible Capital:
   Capital level                            $14,829   12.12%
   Requirement                                1,835    1.50
                                             ------   -----
   Excess                                   $12,994   10.62%
                                             ------   -----

Core Capital:
   Capital level                            $14,829   12.12%
   Requirement                                3,670    3.00
                                             ------   -----
   Excess                                   $11,159    9.12%
                                             ------   -----

Fully Phased-In Risk-Based Capital:
   Capital level                            $14,832   33.14%
   Requirement                                3,581    8.00
                                             ------   -----
   Excess                                   $11,251   25.14%
                                             ------   -----

</TABLE>

EARNINGS PER SHARE

Earnings per share is calculated  using the weighted average number of shares of
common stock outstanding for the three- and nine-month periods ended June
30, 1997 and June 30, 1996.
<PAGE>
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS


GENERAL

Marshalltown  Financial  Corporation  (the  "Company") was formed on December 9,
1993 by  Marshalltown  Savings  Bank,  FSB (the  "Bank") to become  the  holding
company of the Bank. The acquisition of the Bank by the Company was completed on
March 30, 1994 in  connection  with the Bank's  conversion  from mutual to stock
form (the "Conversion").  All references to the Company prior to March 30, 1994,
except where  otherwise  indicated,  are to the Bank and its  subsidiaries  on a
consolidated basis.

The principal  business of the Company has historically  consisted of attracting
deposits from the general  public and making loans secured by  residential  real
estate and, to a lesser  extent,  other kinds of real  estate.  The Company also
invests in  mortgage-backed  securities and  investment  grade  securities.  The
operations  of the  Bank  are  significantly  affected  by  prevailing  economic
conditions  as  well as by  government  policies  and  regulations  relating  to
monetary and fiscal affairs and financial institutions.

The Company's results of operations are primarily dependent on the difference or
"spread" between the average yield earned on loans,  mortgage-backed  securities
and  investments,  and the average  rate paid on deposits  and  borrowings.  The
interest rate spread is affected by regulatory, economic and competitive factors
that influence interest rates, loan demand and deposit flows. The Company,  like
other thrift  institutions,  is subject to interest rate risk to the degree that
its  interest-earning  assets  mature or reprice  at  different  times,  or on a
different basis, than its interest-bearing liabilities.

The Company's  net income is also  affected by, among other  things,  fee income
received and  provisions  for  possible  loan losses.  The  Company's  operating
expenses  principally consist of employee  compensation and benefits,  occupancy
expenses,  service bureau expense,  federal deposit insurance premiums and other
general and administrative expenses.

On July 1, 1997,  Marshalltown  Financial  Corporation entered into a definitive
agreement to merge with HMN Financial, Inc. (NASDAQ:HMNF).  Under the agreement,
HMN will acquire in a cash  transaction  valued at $25.9 million,  or $17.51 per
share,  all outstanding  shares of Marshalltown  Financial's  common stock.  The
agreement is subject to regulatory approval by the Office of Thrift Supervision,
as well as approval of Marshalltown Financial's shareholders,  a process that is
expected to be completed by the end of the year.

FINANCIAL CONDITION

Total  assets  increased by $3.3 million for the nine months ended June 30, 1997
to $127.5 million due to an increase in cash,  investments and loans  receivable
partially  offset by an decrease  in  mortgage-backed  securities.  As loans and
mortgage-backed  securities  prepaid,  some  of  the  cash  was  used  for  loan
originations and the purchase of participations and investments.
<PAGE>
Total  liabilities  increased  $2.6  million for the nine months  ended June 30,
1997. The increase was primarily a result of a $3.4 million  increase in deposit
accounts  offset by a $501,000  reduction  in  accrued  interest  payable  and a
$698,000  reduction  in  accounts  payable  which  related to the payment of the
special assessment  imposed by the Federal Deposit Insurance  Corporation (FDIC)
to recapitalize the Savings Association Insurance Fund.

RESULTS OF OPERATIONS

Recently released earnings  statements show earnings improved from one year ago.
The  increase  for the three  months  ended  June 30,  1997 is the  result of an
increase in net  interest  income and a decrease  in  noninterest  expense,  due
mainly to lower FDIC  insurance  premiums.  For the nine  months  ended June 30,
1997,  the  increase  is a result of an increase  in net  interest  income and a
decrease in noninterest expense, due mainly to lower FDIC insurance premiums and
legal fees.

COMPARISON OF OPERATING RESULTS FOR THE THREE AND NINE MONTHS ENDED JUNE 30,
1997 AND 1996.

Net  interest  income  increased  by $46,000 and $148,000 for the three and nine
months ended June 30, 1997  compared to the three and nine months ended June 30,
1996. The Company's average spread increased to 1.95% and 1.93% respectively for
the three- and  nine-month  periods ended June 30, 1997 from 1.82% and 1.78% for
the same period a year ago. The Company's net interest margin increased to 2.73%
and 2.71% for the three- and  nine-month  period  ended June 30, 1997 from 2.60%
and 2.57% for the three-  and  nine-month  period  ended  June 30,  1996.  These
increases  were  primarily  the result of a decrease  in the  Company's  cost of
funds.

Noninterest  income,  which is generated  primarily from  prepayment  charges on
loans,  fee income  from NOW  accounts  and rent from real estate  decreased  to
$31,000 from  $68,000 for the three  months ended June 30, 1997  compared to the
three months ended June 30,  1996.  In the 1996 period,  a gain from the sale of
the  Company's  interest  in a regional  service  bureau was  realized.  For the
nine-month  period ended June 30, 1997 noninterest  income increased to $172,000
from $123,000 for the nine months ended June 30, 1996.  This increase was mainly
due  to a  payment  from  BancSecurity  Corporation  ("BancSecurity")of  $75,000
associated  with the  termination  by the Company of the  Agreement to Merge and
Plan of Reorganization between the Company and BancSecurity. The termination was
a result of the denial of the merger contemplated by such agreement by the Board
of Governors of the Federal Reserve System.

Noninterest  expense showed a decrease of $38,000 and $168,000 for the three and
nine months  ended June 30,  1997 in  comparison  to the same  periods in fiscal
1996.  This  decrease  was due  primarily to a reduction in the rate of the FDIC
insurance premium and legal fees.

At June 30, 1997 the Company had no  nonperforming  assets.  Total allowance for
losses on loans was  $120,000.  The Bank will continue to monitor and adjust its
allowance for losses on loans as management's analysis of its loan portfolio and
economic conditions dictate.

LIQUIDITY

The Bank's  liquidity  ratio at June 30, 1997 was 36.64%.  This excess of 31.64%
over  the  5%  liquidity  ratio  requirement  imposed  on  all  federal  savings
associations is a result of having $24.4 million in  mortgage-backed  securities
which mature within five years.
<PAGE>


                                    PART II
                               OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS
         -----------------
         None

ITEM 2.  CHANGES IN SECURITIES
         ---------------------
         None

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES
         -------------------------------
         None


ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
         ---------------------------------------------------
         None

ITEM 5.  OTHER INFORMATION
         -----------------
         None

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K
         --------------------------------
(a)  Exhibit 11.  Statement re: Computation of Per Share Earnings

(b)  Exhibit 27.  Financial Data Schedule

(c)  Reports on Form 8-K

On July 10,  1997 a current  report on Form 8-K was filed to report that a press
release had been issued on July 1, 1997 announcing that  Marshalltown  Financial
Corporation had entered into a definitive agreement to merge with HMN Financial,
Inc.

On July 23,  1997 a current  report on Form 8-K was filed to report that a press
release had been issued on July 23, 1997  announcing  the quarterly  earnings of
Marshalltown Financial Corporation.
<PAGE>


                                 SIGNATURES


     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                                     MARSHALLTOWN FINANCIAL
                                                          CORPORATION


Date: August 5, 1997                                /s/ William C. Gross
                                                    --------------------
                                                    William C. Gross
                                                    Executive Vice President and
                                                    Chief Financial Officer


Date: August 5, 1997                                /s/ Judy L. Roberts
                                                    -------------------
                                                    Judy L. Roberts
                                                    Vice President and
                                                    Treasurer


<PAGE>
                                                                      EXHIBIT 11


(a)  Exhibit 11.  Statement re:  Computation of Per Share
Earnings

<TABLE>
<CAPTION>
                                                    Three Months     Nine Months
                                                       Ended            Ended
                                                      June 30,         June 30,
                                                        1997             1997
                                                      ----------      ----------
<S>                                                   <C>             <C>
Primary:

   Net income applicable to common stock and
   common stock equivalents ....................      $  203,711      $  666,580
                                                      ==========      ==========
   Average number of common stock shares
   outstanding .................................       1,411,475       1,411,475

   Common stock equivalents on stock
   options .....................................          58,557          57,773
                                                      ----------      ----------

          Total ................................       1,470,032       1,469,248
                                                      ==========      ==========

          Earnings per share ...................      $     0.14      $      .45
                                                      ==========      ==========

Fully dilutive:

  Net income applicable to common stock
  and common stock equivalents .................      $  203,711      $  666,580
                                                      ==========      ==========

  Average number of common stock
  shares outstanding ...........................       1,411,475       1,411,475

  Common stock equivalents on stock
  options ......................................          59,385          59,385
                                                      ----------      ----------


         Total .................................       1,470,860       1,470,860
                                                      ==========      ==========

         Earnings per share ....................      $     0.14      $     0.45
                                                      ==========      ==========

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission