MFB CORP
10-K, 1999-12-29
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: PANTRY INC, 10-Q/A, 1999-12-29
Next: AMERICAN SKANDIA LIFE ASSURAN CORP VAR ACC B CLASS 2 SUB ACC, 497, 1999-12-29



                                    FORM 10-K

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

(Mark one)

[X]  Annual Report  Pursuant to Section 13 or 15(d) of the  Securities  Exchange
     Act of 1934

For the fiscal year ended September 30, 1999
                                       or
[]   Transition  Report  Pursuant  to  Section  13 or  15(d)  of the  Securities
     Exchange Act of 1934

For the transition period from __________ to__________

Commission file number: 0-23374

                                    MFB CORP.
             (Exact name of registrant as specified in its charter)

             Indiana                                          35-1907258
 State or other jurisdiction of                            (I.R.S. Employer
  incorporation or organization                         Identification Number)

121 South Church Street, P.O. Box 528 Mishawaka, Indiana           46546
           (Address of principal executive offices)               Zip Code

Registrant's telephone number, including area code:
                                 (219) 255-3146

Securities Registered Pursuant to Section 12(b) of the  Act:
                                      None

Securities Registered Pursuant to Section 12(g) of the Act:
                         Common Stock, without par value
                          Common Share Purchase Rights

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                             (1) Yes    x                No ___
                                      ------
                             (2) Yes    x                No ___
                                      -------

Indicate by check mark if disclosure of delinquent  filers pursuant to Item 405,
Regulation S-K (229.405 of this chapter) is not contained  herein,  and will not
be contained,  to the best of  Registrant's  knowledge,  in definitive  proxy or
information  statements  incorporated by reference in Part III of this Form 10-K
or any amendment to this Form 10-K. ________

The aggregate market value of the issuer's voting stock held by  non-affiliates,
as of December 1, 1999, was $19,374,107.

The  number of shares of the  registrant's  common  stock,  without  par  value,
outstanding as of December 1, 1999, was 1,415,049 shares.

                       DOCUMENTS INCORPORATED BY REFERENCE

Portions of Registrant's Annual Report to Shareholders for the fiscal year ended
September 30, 1999 are incorporated by reference into Part II.

Portions of the Proxy Statement for the 2000 Annual Meeting of the  Shareholders
are incorporated into Part I and Part III.

                            Exhibit Index on Page 50
                              Page one of 53 pages


<PAGE>



                                    MFB CORP.
                                    Form 10-K
                                      INDEX


PART I
Item 1.       Business                                                     1
Item 2.       Properties                                                  39
Item 3.       Legal Proceedings                                           40
Item 4.       Submission of Matters to a Vote of Security Holders         40

PART II

Item 5.       Market for Registrant's Common Equity and Related
                     Stockholder Matters                                  41
Item 6.       Selected Financial Data                                     42
Item 7.       Management's Discussion and Analysis of Financial
                     Condition and Results of Operations                  42
Item 7a.      Quantitative and Qualitative Disclosures
                     About Market Risk                                    42
Item 8.       Financial Statements and Supplementary Data                 44
Item 9.       Changes in and Disagreements with Accountants on
                     Accounting and Financial Disclosure                  44

PART III

Item 10.      Directors and Executive Officers of the Registrant          45
Item 11.      Executive Compensation                                      46
Item 12.      Security Ownership of Certain Beneficial Owners
                     and Management                                       46
Item 13.      Certain Relationships and Related Transactions              46

PART IV

Item 14.      Exhibits, Financial Statement Schedules, and Reports
                     on Form 8-K                                          47
Signatures                                                                49

Exhibit List                                                              50





<PAGE>
                                     PART 1


Item 1.           Business.

General

MFB Corp.  ("MFB") is an Indiana  corporation  organized in December,  1993,  to
become a unitary savings and loan holding company.  MFB became a unitary savings
and loan holding  company upon the conversion of Mishawaka  Federal Savings (the
"Bank",  and together with MFB, the "Company") from a federal mutual savings and
loan  association to a federal stock savings bank on March 24, 1994. On November
1, 1996, Mishawaka Federal Savings officially changed its name to MFB Financial.
The principal asset of MFB consists of 100% of the issued and outstanding shares
of  common  stock,  $0.01  par value per  share,  of the  Bank.  The Bank  began
operations in Mishawaka,  Indiana in 1889 under the name Mishawaka  Building and
Loan Association.

MFB  Financial   directly,   and  indirectly  through  its  service  corporation
subsidiary, offers a number of consumer and commercial financial services. These
services include: (i) residential real estate loans; (ii) home equity and second
mortgage loans;  (iii)  construction  loans;  (iv) commercial  loans;  (v) loans
secured by deposits and other consumer loans; (vi) NOW accounts;  (vii) passbook
savings accounts;  (viii) certificates of deposit;  (ix) consumer and commercial
demand  deposit  accounts;  (x)  individual  retirement  accounts;   (xi)  trust
services;  and (xii) a variety of  insurance  products  and  brokerage  services
through Mishawaka Financial Services,  Inc., its service corporation subsidiary.
MFB  Financial  provides  these  services  through  its six  offices,  three  in
Mishawaka,  one in South Bend, one in Elkhart,  and one in Goshen,  Indiana. The
Bank's market area for loans and deposits  primarily  consists of St. Joseph and
Elkhart counties.

The Company's  principal  source of revenue is interest income from  residential
mortgage  loans,  construction  loans,  commercial  loans and consumer loans. At
September  30,  1999,  $191.5  million,  or 70.62% of the  Company's  total loan
portfolio,  consisted of mortgage loans on one-to-four  family  residential real
property which are generally secured by first mortgages on the property. A large
majority of the  residential  real estate loans  originated by MFB Financial are
secured by properties located in St. Joseph and Elkhart Counties.

Consumer  loans  include  loans  secured  by  deposits,  home  equity and second
mortgage  loans,  new and used car loans and personal  loans.  Commercial  loans
include term loans and commercial lines of credit.

Lending Activities

General.  MFB Financial  historically has concentrated its lending activities on
the  origination  of loans  secured by first  mortgage  liens for the  purchase,
construction or refinancing of one-to-four family residential real property.  In
an effort to diversify  the asset mix of the Bank and enhance loan yields,  home
equity loan, commercial loan and consumer loan programs have been established.



                                     - 1 -
<PAGE>

At  September  30,  1999,  17.48% of the  Company's  loan  portfolio  consist of
commercial loans and 6.56% of the loan portfolio consist of consumer loans.

Residential  Loans.  Residential  loans  consist of  one-to-four  family  loans.
Pursuant to federal  regulations,  such loans must require at least  semi-annual
payments and be for a term of not more than 40 years,  and, if the interest rate
is adjustable, it must be correlated with changes in a readily verifiable index.

A  significant  number of the loans  made by MFB  Financial  feature  adjustable
rates.  Adjustable  rate loans  permit the Bank to better  match the interest it
earns on loans with the interest it pays on deposits.  A variety of programs are
offered to borrowers.  A majority of these loans adjust on an annual basis after
initial terms of one to five years. Initial offering rates,  adjustment caps and
margins are  adjusted  periodically  to reflect  market  conditions  and provide
diversity of the loan portfolio.

MFB Financial also offers  fixed-rate  loans with a maximum term of thirty years
for the purpose of purchasing or refinancing residential properties and building
sites.  It is the  Company's  intent to document and  underwrite  these loans to
standards  established  by  Freddie  Mac to assure  that they meet the  investor
quality required for sale in the secondary markets.

MFB Financial  normally requires private mortgage  insurance on all conventional
residential  first  mortgages  with  loan-to-value  ratios in excess of 80%.  In
accordance with the Homeowners  Protection Act of 1998, MFB has adopted policies
to assure complete compliance with automatic cancellation provisions,  depending
on the date the loan was originated. On first mortgages, MFB will generally lend
up to 95% of the purchase price, or appraised property value, whichever is less.
MFB will also loan up to 97% when the applicants have  successfully  completed a
Home Buyers education  course and earn less than the area median income.  Second
mortgages and home equity loans may be originated with loan-to-values up to 100%
with higher yields to compensate for potentially higher risk.

Substantially  all  of  the  residential   mortgage  loans  that  MFB  Financial
originates include "due-on-sale"  clauses, which give MFB Financial the right to
declare a loan  immediately  due and  payable  in the event  that,  among  other
things, the borrower sells or otherwise disposes of the real property subject to
the mortgage and the loan is not repaid.

Residential  mortgage loans in excess of $500,000 must be approved by a majority
of the members of MFB  Financial's  Board of Directors.  Loans under that amount
are approved by one or more members of MFB Financial's Loan Committee.

Construction  Loans.  MFB Financial  offers  construction  loans with respect to
owner-occupied  residential real estate, to builders or developers  constructing
such properties and to owners who are to occupy the premises.

Generally,  construction loans are 12-month  adjustable rate mortgage loans with
interest  calculated  on the amount  disbursed  under the loan and  payable on a
monthly basis.  Interest rates for such loans are generally tied to the National
Prime  Rate.  A  construction  loan fee is also  charged  for these  loans.  MFB
Financial  normally  requires an 80%  loan-to-value  ratio for its  construction
loans.   Inspections  are  made  in  conjunction  with  disbursements   under  a
construction  loan,  and the  construction  phase is  generally  limited  to six
months.



                                     - 2 -
<PAGE>

Commercial Loans. MFB Financial has established a commercial  lending department
focused on meeting the borrowing needs of small local  businesses.  Loans may be
secured by real estate, equipment,  inventory,  receivables or other appropriate
collateral.  Terms vary and adjustable  rate loans are generally  indexed to the
Wall Street Journal prime rate. Loans with longer amortization periods generally
contain balloon payment  provisions.  Personal guarantees by business principals
are  generally  required  in order to  manage  risk on these  loans.  Commercial
lending  activity  has allowed MFB  Financial to  diversify  its balance  sheet,
increase market penetration and improve earnings.

Consumer Loans.  Federal laws and regulations permit federally chartered savings
institutions to make secured and unsecured consumer loans in an aggregate amount
of up to 35%  of the  association's  total  assets.  In  addition,  a  federally
chartered  savings  institution  has lending  authority  above the 35% limit for
certain consumer loans,  such as property  improvement loans and deposit account
secured  loans.  However,  the Qualified  Thrift  Lender test places  additional
limitations on a savings association's ability to make consumer loans.

As a general rule, consumer loans made by most financial  institutions involve a
higher level of risk than one-to-four family residential  mortgage loans because
consumer loans are generally made based upon the borrower's ability to repay the
loan,  which is  subject  to  change,  rather  than the value of the  underlying
collateral,  if any. However,  the relatively higher yields and shorter terms to
maturity of consumer loans are believed to be helpful in reducing  interest-rate
risk. MFB Financial makes secured consumer loans for amounts  specifically  tied
to the value of the  collateral,  and,  smaller,  unsecured  loans  with  higher
interest  rates.  MFB  Financial has been  successful in managing  consumer loan
risk.

Origination  and Sale of Loans.  Fixed-rate  mortgages  secured by single family
owner  occupied  dwellings are  documented  and  underwritten  to conform to the
standards for sale in the secondary  market.  This provides  management with the
opportunity  to  deliver  loans  with the  intent of  increasing  its  servicing
portfolio and  corresponding  fee income and creates liquidity in order in order
to fund the  acquisition  of other assets for the Bank. As loans are  originated
with the intent of sale in the secondary  market,  the Bank can choose to manage
and eliminate  interest rate risk by committing  forward sales  utilizing a Best
Efforts  program in which no penalties are incurred for  non-delivery of a loan.
Adjustable  rate  mortgages  continue  to be  originated  by the Bank  utilizing
standard  industry  notes  and  mortgages.  They  also  can be sold  to  private
institutional  investors should the Bank desire additional  liquidity or held in
portfolio  and  provide  yields  that  should  better  reflect  changing  market
conditions.

MFB Financial confines its loan origination  activities  primarily in St. Joseph
and Elkhart  Counties and the  surrounding  area. A full service branch facility
was opened in Elkhart,  Indiana in June 1999,  and another full  service  office
will be opened in South Bend,  Indiana in January 2000. MFB's loan  originations
are generated from referrals from  builders,  developers,  real estate  brokers,
existing customers,  and limited newspaper and periodical advertising.  All loan
applications are underwritten at MFB Financial's main office.



                                     - 3 -
<PAGE>

A  savings  institution  generally  may not make any loan to a  borrower  or its
related entities if the total of all such loans exceeds 15% of its capital (plus
up to an additional 10% of capital in the case of loans fully  collateralized by
readily marketable  collateral);  provided,  however, that loans up to $500,000,
regardless  of the  percentage  limitations,  may be made  and  certain  housing
development loans of up to $30 million or 30% of capital, whichever is less, are
permitted.  MFB Financial's  portfolio of loans currently contains no loans that
exceed the 15% of capital limitation.

MFB  Financial's  loan  approval  process is intended  to assess the  borrower's
ability to repay the loan,  the  viability  of the loan and the  adequacy of the
value of the property that will secure the loan.  Fixed rate mortgage  loans are
generally  underwritten  to FHLMC and FNMA  standards.  To assess the borrower's
ability to repay,  MFB Financial  studies the  employment and credit history and
information  on  the  historical  and  projected  income  and  expenses  of  its
mortgagors.

MFB Financial  generally requires  appraisals on all property securing its loans
and requires  title  insurance  and a valid lien on its  mortgaged  real estate.
Appraisals for residential real property are generally  performed by an in-house
appraiser who is a state-certified residential appraiser. From time to time, MFB
Financial also uses the services of other certified  residential  appraisers who
are not in-house. MFB Financial requires fire and extended coverage insurance in
amounts at least equal to the  principal  amount of the loan.  It also  requires
flood insurance to protect the property securing its interest if the property is
in a flood  plain.  Tax and  insurance  payments  are  typically  required to be
escrowed by MFB Financial on new loans.

Origination  and Other Fees.  MFB Financial  realizes  income from late charges,
checking account service  charges,  safety deposit box rental fees, and fees for
other  miscellaneous  services.  MFB Financial charges application fees for most
loan applications, but such are generally credited back to the customer upon the
closing of the loan. If the loan is denied,  MFB Financial  retains a portion of
the  application  fee. Due to competitive  issues,  MFB Financial has originated
most of its mortgages without charging points.  However,  borrowers from time to
time wish to pay points and management  negotiates rates on an individual basis.
Late  charges  are  generally  assessed  if  payment  is not  received  within a
specified  number of days  after it is due.  The  grace  period  depends  on the
individual loan documents.

Non-Performing and Problem Assets

All loans are  reviewed  by the  Company on a regular  basis and  generally  are
placed on a  non-accrual  status when the loans  become  contractually  past due
ninety days or more. In cases where there is  sufficient  equity in the property
and/or the borrowers are willing and able to ultimately pay all accrued  amounts
in full,  the loan may be allowed to  continue to earn  interest.  At the end of
each month,  delinquency  notices are sent to all  borrowers  from whom payments
have not been received.  Contact by phone or in person is made, if feasible,  to
all such borrowers.



                                     - 4 -
<PAGE>

When loans are sixty days in default, personal contact is made with the borrower
to establish an  acceptable  repayment  schedule.  When loans are ninety days in
default, contact is made with the borrower by an employee of MFB Financial after
consultation  with a Senior Loan Officer who attempts to establish an acceptable
repayment schedule. Management is authorized to commence foreclosure proceedings
for any loan upon making a determination  that it is prudent to do so. All loans
on which  foreclosure  proceedings have been commenced are placed on non-accrual
status.

Non-performing  assets. At September 30, 1999, $196,000 or .06% of the Company's
total assets,  were  non-performing  assets (loans delinquent more than 90 days,
non-accrual loans, real estate owned ("REO") and troubled debt  restructurings).
At September 30, 1999, the Company had no impaired loans. At September 30, 1999,
the Bank has one real estate owned property with a value of $100,000.  Such real
estate is  classified by the Company as "real estate owned" or "REO" until it is
sold.  When  property is so acquired,  the value of the asset is recorded on the
books of the Company at fair value.  Interest accrual ceases when the collection
of interest becomes doubtful. All costs incurred from the date of acquisition in
maintaining the property are expensed.

Classified  assets.  Federal  regulations and MFB Financial's  Classification of
Assets policy provide for the  classification  of loans and other assets such as
debt and  equity  securities  considered  by the  Office of  Thrift  Supervision
("OTS") to be of lesser quality as  "substandard,"  "doubtful" or "loss" assets.
An asset is  considered  "substandard"  if it is  inadequately  protected by the
current  net worth and  paying  capacity  of the  obligor  or of the  collateral
pledged,  if  any.  "Substandard"  assets  include  those  characterized  by the
"distinct  possibility"  that the  association  will sustain  "some loss" if the
deficiencies are not corrected.  Assets classified as "doubtful" have all of the
weaknesses   inherent  in  those  classified   "substandard,"   with  the  added
characteristic  that the weaknesses  present make  "collection or liquidation in
full," on the basis of currently existing facts, conditions, and values, "highly
questionable and improbable."  Assets  classified as "loss" are those considered
"uncollectible"  and of such  little  value  that  their  continuance  as assets
without the  establishment  of a specific loss reserve is not warranted.  Assets
which do not currently  expose the insured  institution  to  sufficient  risk to
warrant  classification  in one of the  aforementioned  categories  but  possess
weaknesses are required to be designated  "special  mention" by  management.  At
September  30,  1999,  the  Bank  had  classified  $100,000  of  its  assets  as
"substandard", $0 as "doubtful", and $0 as "loss".

An insured  institution is required to establish general allowances for loan and
lease losses in an amount  deemed  prudent by  management  for loans  classified
substandard,  doubtful or impaired,  as well as for other problem loans. General
allowances  represent loss allowances  which have been  established to recognize
the inherent risk associated with lending activities, but which, unlike specific
allowances,  have not been  allocated  to  particular  problem  assets.  When an
insured  institution  classifies problem assets as "loss", it is required either
to establish a specific  allowance for losses equal to 100% of the amount of the
asset so classified or to charge off such amount. An institution's determination
as to  the  classification  of its  assets  and  the  amount  of  its  valuation
allowances is subject to review by the OTS which can order the  establishment of
additional general or specific loss allowances.



                                     - 5 -
<PAGE>

MFB Financial regularly reviews it loan portfolio to determine whether any loans
require  classification in accordance with applicable  regulations.  For reasons
such as low loan-to-value ratios, not all of the Company's non-performing assets
constitute classified assets.

Allowance for Loan Losses

The  allowance  for loan losses is  maintained  through the  provision  for loan
losses, which is charged to earnings. The provision is determined in conjunction
with  management's   review  and  evaluation  of  current  economic   conditions
(including those of MFB Financial's lending area),  changes in the character and
size of the loan and lease portfolio,  delinquencies  (current status as well as
past  and  anticipated   trends)  and  adequacy  of  collateral   securing  loan
delinquencies,  historical and estimated net  charge-offs,  and other  pertinent
information derived from a review of the loan and lease portfolio. The provision
for loan losses was increased  from $120,000  during the period ended  September
30, 1998 to $230,000 at September  30, 1999 due to the  substantial  increase in
the volumes of commercial  and consumer  loans.  In  management's  opinion,  MFB
Financial's  allowance for loan losses is adequate to absorb  anticipated future
losses existing at September 30, 1999.

Investments

General.  Federally chartered savings  institutions have the authority to invest
in  various  types  of  liquid  assets,  including  U.S.  Treasury  obligations,
securities  of various  federal  agencies,  certain  certificates  of deposit of
insured banks and savings institutions, certain bankers' acceptances, repurchase
agreements and federal funds sold.  Subject to various  restrictions,  federally
chartered  savings  institutions  may also  invest a portion of their  assets in
commercial  paper,  corporate debt securities and asset-backed  securities.  The
investment policy of MFB Financial,  which is established and implemented by MFB
Financial's Investment Committee, is designed primarily to maximize the yield on
the  investment  portfolio  subject to minimal  liquidity  risk,  default  risk,
interest rate risk, and prudent asset/liability management.

The  Company's  investment  portfolio  consists  of U.S.  Treasury  Bonds,  U.S.
government agency securities,  mortgage-backed securities, corporate securities,
equity securities and Federal Home Loan Bank ("FHLB") stock.

Liquidity.  Federal  regulations  require  FHLB-member  savings  institutions to
maintain an average daily balance of liquid assets equal to a monthly average of
not less than a specified  percentage of its net  withdrawable  savings deposits
plus  short-term   borrowings.   Liquid  assets  include  cash,  U.S.   Treasury
obligations,  certain  certificates  of  deposit of  insured  banks and  savings
institutions, certain bankers' acceptances and specified state or federal agency
obligations.  Subject to various restrictions,  FHLB-member savings institutions
may also invest in certain corporate debt securities,  commercial paper,  mutual
funds,  mortgage-related  securities, and first lien residential mortgage loans.
This liquidity  requirement  may be changed from  time-to-time by the OTS to any
amount  within the range of 4% to 10%, and is currently  4%. As of September 30,
1999,  the Bank had liquid  assets of $34.9  million and a regulatory  liquidity
ratio of 16.87%, well above the minimum regulatory requirements.



                                     - 6 -
<PAGE>

Sources of Funds

General.  Deposits have  traditionally  been MFB  Financial's  primary source of
funds for use in lending and investment activities. In addition to deposits, MFB
Financial derives funds from scheduled loan payments, loan prepayments, retained
earnings and income on earning assets.  While scheduled loan payments and income
on earning assets are relatively  stable sources of funds,  deposit  inflows and
outflows can vary widely and are influenced by prevailing interest rates, market
conditions and levels of  competition.  Borrowings from the FHLB of Indianapolis
may be used to compensate for reductions in deposits or deposit  inflows at less
than projected levels. In addition,  the Bank has in place a capital  leveraging
strategy that involves the purchase of earning assets funded primarily with FHLB
borrowings.  This strategy has contributed to net earnings and helps improve the
overall return on equity.

Deposits.  Deposits are attracted principally from within St. Joseph and Elkhart
counties  through  the  offering  of a broad  selection  of deposit  instruments
including NOW,  business  checking and other  transaction  accounts,  fixed-rate
certificates of deposit,  individual retirement accounts,  and savings accounts.
MFB Financial  does not actively  solicit or advertise  for deposits  outside of
these counties. Substantially all of MFB Financial's depositors are residents of
these counties. Deposit account terms vary, with the principal differences being
the minimum balance required, the amount of time the funds remain on deposit and
the  interest  rate.  MFB  Financial  does  not pay a fee for  any  deposits  it
receives.

Interest rates paid, maturity terms,  service fees and withdrawal  penalties are
established  by MFB Financial on a periodic  basis.  Determination  of rates and
terms are predicated on funds acquisition and liquidity requirements, rates paid
by competitors,  growth goals, and federal regulations. MFB Financial relies, in
part, on customer  service and  long-standing  relationships  with  customers to
attract and retain its  deposits,  but also  prices its  deposits in relation to
rates offered by its competitors.

The flow of deposits is influenced significantly by general economic conditions,
changes in money  market and  prevailing  interest  rates and  competition.  The
variety  of  deposit  accounts  offered by MFB  Financial  has  allowed it to be
competitive  in obtaining  funds and to respond with  flexibility  to changes in
consumer  demand.  MFB  Financial  has become  more  susceptible  to  short-term
fluctuations  in deposit  flows as  customers  have  become more  interest  rate
conscious. MFB Financial manages the pricing of its deposits in keeping with its
asset/liability   management  and   profitability   objectives.   Based  on  its
experience,  the Bank believes that its passbook,  NOW and  non-interest-bearing
checking  accounts  are  relatively  stable  sources of deposits.  However,  the
ability of the Bank to attract and  maintain  certificates  of deposit,  and the
rates paid on these  deposits,  has been and will  continue to be  significantly
affected by market conditions.

Borrowings.  MFB  Financial  focuses on  generating  high quality loans and then
seeks the best  source of funding  from  deposits,  investments  or  borrowings.
Short-term  borrowings or long term debt may be used to compensate for reduction
in other  sources of funds  such as  deposits  and to assist in  asset/liability
management.  The Bank's  policy has been to utilize  borrowings  when they are a
less costly source of funds, can be invested at a positive  interest rate spread
or when the Bank desires additional capacity to fund loan demand.



                                     - 7 -
<PAGE>

MFB  Financial's  borrowings  consist  mainly  of  advances  from  the  FHLB  of
Indianapolis upon the security of a blanket collateral agreement of a percentage
of  unencumbered  loans and  investment  securities.  Such  advances can be made
pursuant  to  several  different  credit  programs,  each of  which  has its own
interest rate and range of  maturities.  There are  regulatory  restrictions  on
advances from the Federal Home Loan Banks,  See  "Regulation--Federal  Home Loan
Bank  System" and  "--Qualified  Thrift  Lender." At  September  30,  1999,  MFB
Financial had $104.2 million in Federal Home Loan Bank  borrowings  outstanding.
MFB  Financial  does  not  anticipate  any  difficulty  in  obtaining   advances
appropriate to meet its requirements in the future.

With selected  business  entities,  MFB  Financial  has entered into  repurchase
agreements.  These agreements are all one day retail repurchase agreements,  are
accounted for as borrowings by the Bank,  and are secured by certain  investment
securities  of the Bank.  At September  30,  1999,  the Bank had $6.6 million in
repurchase agreements outstanding.

Service Corporation Subsidiary

OTS  regulations  permit federal  savings  institutions to invest in the capital
stock,  obligations,  or other  specified  types of securities  of  subsidiaries
(referred to as "service  corporations")  and to make loans to such subsidiaries
and joint ventures in which such  subsidiaries  are participants in an aggregate
amount not  exceeding 2% of an  institution's  assets,  plus an additional 1% of
assets if the  amount  over 2% is used for  specified  community  or  inner-city
development  purposes.  In addition,  federal regulations permit institutions to
make specified types of loans to such subsidiaries  (other than  special-purpose
finance subsidiaries), in which the institution owns more than 10% of the stock,
in an aggregate amount not exceeding 50% of the institution's regulatory capital
if  the  association's  regulatory  capital  is in  compliance  with  applicable
regulations.  A savings  institution  that  acquires a  non-savings  institution
subsidiary,  or that elects to conduct a new activity within a subsidiary,  must
give the Federal Deposit Insurance  Corporation ("FDIC") and the OTS at least 30
days advance  written  notice.  The FDIC may, after  consultation  with the OTS,
prohibit  specific  activities if it determines  such  activities pose a serious
threat to the Savings Association Insurance Fund ("SAIF").

The Bank's only  subsidiary,  Mishawaka  Financial  Services,  Inc.  ("Mishawaka
Financial"),  was  organized  in 1975 and  currently  is  engaged in the sale of
credit life, general fire and accident,  car, home and life insurance,  as agent
to the  Bank's  customers  and the  general  public.  In  addition,  a range  of
investment  and insurance  related  products are offered to customers  through a
contractual   relationship   established  with  Financial   Network   Investment
Corporation (FNIC), a full service securities brokerage firm. During fiscal year
1999, Mishawaka Financial received  approximately $151,000 in commissions versus
approximately  $162,000 in commissions  received during fiscal year 1998.  Since
Mishawaka  Financial  conducts all of its activities as agent for its customers,
the  Bank is not  required  to  deduct  from its  capital  any  portion  of this
investment.  The  consolidated  statements  of  income  of  MFB  Corp.  included
elsewhere herein include the operation of the Bank and Mishawaka Financial.  All
significant  intercompany  balances and transactions have been eliminated in the
consolidation.



                                     - 8 -
<PAGE>

Employees

As of September 30, 1999, MFB Financial employed 93 persons on a full-time basis
and 27 persons on a  part-time  basis.  None of MFB  Financial's  employees  are
represented by a collective bargaining group.  Management considers its employee
relations to be excellent.



                                     - 9 -
<PAGE>

I.   DISTRIBUTION OF ASSETS, LIABILITIES AND SHAREHOLDERS' EQUITY;
       INTEREST RATES AND INTEREST DIFFERENTIAL

     A.   The  following  are the average  balance  sheets for the years  ending
          September 30:
<TABLE>
<CAPTION>



                                                                        1999            1998             1997
                                                                       Average         Average          Average
                                                                     Outstanding     Outstanding      Outstanding
                                                                       Balance         Balance          Balance
                                                                   -------------    ------------    ------------
Assets:                                                                            (In thousands)
Interest-earning assets:
<S>                                                                <C>              <C>             <C>
     Interest-bearing deposits                                     $      11,983    $      9,633    $      1,856
     Securities (1)                                                       17,347          13,647          30,765
     Mortgage-backed securities (1)                                       30,461          23,206          22,222
     FHLB stock                                                            5,453           3,446           1,783
     Loans held for sale                                                  15,571           2,401              35
     Loans receivable (2)                                                244,132         220,244         175,726
                                                                   -------------    ------------    ------------
         Total interest-earning assets                                   324,947         272,577         232,387
Non-interest earning assets, net
  of allowance for loan losses                                            11,246           5,320           4,663
                                                                   -------------    ------------    ------------

              Total assets                                         $     336,193    $    277,897    $    237,050
                                                                   =============    ============    ============

Liabilities and shareholders' equity:
Interest-bearing liabilities:
     Savings accounts                                              $      12,277    $     10,737    $     10,359
     NOW and money market accounts                                        36,422          30,065          26,770
     Certificates of deposit                                             137,734         130,350         126,202
     Repurchase agreements                                                 3,892           1,647              97
     FHLB advances                                                       104,894          66,123          34,960
                                                                   -------------    ------------    ------------
         Total interest-bearing liabilities                              295,219         238,922         198,388
Other liabilities                                                          9,351           5,571           4,316
                                                                   -------------    ------------    ------------
     Total liabilities                                                   304,570         244,493         202,704

Shareholders' equity
         Common stock                                                     12,933          12,921          14,015
         Retained earnings                                                24,550          22,958          21,381
         Net unrealized gain(loss) on securities
              available for sale                                             213              56            (100)
         Less common stock acquired by:
              Employee stock ownership plan                                 (352)           (565)           (790)
              Recognition and retention plans                                (11)            (80)           (157)
         Treasury stock                                                   (5,710)         (1,886)             (3)
                                                                   --------------   ------------    ------------
         Total shareholders' equity                                       31,623          33,404          34,346
                                                                   -------------    ------------    ------------

         Total liabilities and shareholders' equity                $     336,193    $    277,897    $    237,050
                                                                   =============    ============    ============
</TABLE>


(1)  Average  outstanding  balance reflects unrealized gain (loss) on securities
     available for sale.
(2)  Total loans less deferred net loan fees and loans in process.


                                     - 10 -
<PAGE>

I.   DISTRIBUTION OF ASSETS, LIABILITIES AND SHAREHOLDERS' EQUITY;
       INTEREST RATES AND INTEREST DIFFERENTIAL (Continued)

     B.  The following tables set forth, for the years indicated,  the condensed
         average  balance  of  interest-earning   assets  and   interest-bearing
         liabilities,  the  interest  earned  or paid on such  amounts,  and the
         average interest rates earned or paid thereon.
<TABLE>
<CAPTION>

                                                                      --------Year Ended September 30, 1999-------
                                                                         Average                          Average
                                                                         Balance         Interest       Yield/Cost
                                                                                  (Dollars in thousands)
INTEREST-EARNING ASSETS
<S>                                                                   <C>             <C>                  <C>
     Interest-bearing deposits                                        $     11,983    $        613         5.12%
     Securities (1)                                                         17,593           1,048         5.96
     Mortgage-backed securities (1)                                         30,572           1,831         5.99
     FHLB stock                                                              5,453             436         8.00
     Loans held for sale                                                    15,571           1,091         7.01
     Loans receivable (2)                                                  244,132          19,235         7.88
                                                                      ------------    ------------
         Total interest-earning assets                                $    325,304          24,254         7.46
                                                                      ============

INTEREST-BEARING LIABILITIES
     Savings accounts                                                 $     12,277             294         2.39%
     NOW and money market accounts                                          36,422           1,001         2.75
     Certificates of deposit                                               137,734           7,285         5.29
     Repurchase agreements                                                   3,892             148         3.80
     FHLB advances                                                         104,894           5,720         5.45
                                                                      ------------    ------------
         Total interest-bearing liabilities                           $    295,219          14,448         4.89
                                                                      ============    ------------

Net interest-earning assets                                           $     30,085
                                                                      ============

Net interest income                                                                   $      9,806
                                                                                      ============

Interest rate spread (3)                                                                                   2.57%

Net yield on average interest-earning assets (4)                                                           3.01%

Average interest-earning assets to
  average interest-bearing liabilities                                      110.19%
</TABLE>
- --------------------------------------------------------------------------------
(1)     Average  balance does not reflect  unrealized  gain (loss) on securities
        available for sale and yield is based on amortized cost.
(2)     Total loans less deferred net loan fees and loans in process.
(3)     Interest rate spread is calculated by subtracting  average interest rate
        cost from average interest rate earned for the period indicated.
(4)     The net  yield on  average  interest-earning  assets  is  calculated  by
        dividing net interest income by average  interest-earning assets for the
        period indicated.

                                     - 11 -
<PAGE>


I.   DISTRIBUTION OF ASSETS, LIABILITIES AND SHAREHOLDERS' EQUITY;
       INTEREST RATES AND INTEREST DIFFERENTIAL (Continued)

<TABLE>
<CAPTION>


                                                                      --------Year Ended September 30, 1998-------
                                                                         Average                          Average
                                                                         Balance         Interest       Yield/Cost
                                                                                  (Dollars in thousands)
INTEREST-EARNING ASSETS
<S>                                                                   <C>             <C>                  <C>
     Interest-bearing deposits                                        $      9,633    $        560         5.81%
     Securities (1)                                                         13,541             900         6.65
     Mortgage-backed securities (1)                                         23,218           1,357         5.84
     FHLB stock                                                              3,446             276         8.01
     Loans held for sale                                                     2,401             178         7.41
     Loans receivable (2)                                                  220,244          17,567         7.98
                                                                      ------------    ------------
         Total interest-earning assets                                $    272,483          20,838         7.65
                                                                      ============

INTEREST-BEARING LIABILITIES
     Savings accounts                                                 $     10,737             271         2.52%
     NOW and money market accounts                                          30,065             852         2.83
     Certificates of deposit                                               130,350           7,265         5.57
     Repurchase agreements                                                   1,647              67         4.07
     FHLB advances                                                          66,123           3,749         5.67
                                                                      ------------    ------------
         Total interest-bearing liabilities                           $    238,922          12,204         5.11
                                                                      ============    ------------

Net interest earning assets                                           $     33,561
                                                                      ============

Net interest income                                                                   $      8,634
                                                                                      ============

Interest rate spread (3)                                                                                   2.54%

Net yield on average interest-earning assets (4)                                                           3.17%

Average interest-earning assets to
  average interest-bearing liabilities                                      114.05%
</TABLE>
- --------------------------------------------------------------------------------
(1)     Average  balance does not reflect  unrealized  gain (loss) on securities
        available for sale and yield is based on amortized cost.
(2)     Total loans less deferred net loan fees and loans in process.
(3)     Interest rate spread is calculated by subtracting  average interest rate
        cost from average interest rate earned for the period indicated.
(4)     The net  yield on  average  interest-earning  assets  is  calculated  by
        dividing net interest income by average  interest-earning assets for the
        period indicated.

                                     - 12 -
<PAGE>



I.      DISTRIBUTION OF ASSETS, LIABILITIES AND SHAREHOLDERS' EQUITY;
          INTEREST RATES AND INTEREST DIFFERENTIAL (Continued)
<TABLE>
<CAPTION>



                                                                      --------Year Ended September 30, 1997-------
                                                                         Average                          Average
                                                                         Balance         Interest       Yield/Cost
                                                                         -------         --------       ----------
                                                                                  (Dollars in thousands)
INTEREST-EARNING ASSETS
<S>                                                                   <C>             <C>                  <C>
     Interest-bearing deposits                                        $      1,856    $         96         5.17%
     Securities (1)                                                         30,808           2,112         6.86
     Mortgage-backed securities (1)                                         22,246           1,436         6.46
     FHLB stock                                                              1,783             144         8.08
     Loans held for sale                                                        35               -            -
     Loans receivable (2)                                                  175,726          13,897         7.91
                                                                      ------------    ------------
         Total interest-earning assets                                $    232,454          17,685         7.61
                                                                      ============

INTEREST-BEARING LIABILITIES
     Savings accounts                                                 $     10,359             278         2.68%
     NOW and money market accounts                                          26,770             768         2.87
     Certificates of deposit                                               126,202           7,135         5.65
     Repurchase agreements                                                      97               4         4.12
     FHLB advances                                                          34,960           1,972         5.64
                                                                      ------------    ------------
         Total interest-bearing liabilities                           $    198,388          10,157         5.12
                                                                      ============    ------------

Net interest earning assets                                           $     34,066
                                                                      ============

Net interest income                                                                   $      7,528
                                                                                      ============

Interest rate spread (3)                                                                                   2.49%

Net yield on average interest-earning assets (4)                                                           3.24%

Average interest-earning assets to
  average interest-bearing liabilities                                      117.17%
</TABLE>
- --------------------------------------------------------------------------------
(1)     Average  balance does not reflect  unrealized  gain (loss) on securities
        available for sale and yield is based on amortized cost.
(2)     Total loans less deferred net loan fees and loans in process.
(3)     Interest rate spread is calculated by subtracting  average interest rate
        cost from average interest rate earned for the period indicated.
(4)     The net  yield on  average  interest-earning  assets  is  calculated  by
        dividing net interest income by average  interest-earning assets for the
        period indicated.


                                     - 13 -
<PAGE>


I.      DISTRIBUTION OF ASSETS, LIABILITIES AND SHAREHOLDERS' EQUITY;
          INTEREST RATES AND INTEREST DIFFERENTIAL (Continued)

C.      The following  tables  describes the extent to which changes in interest
        rates and changes in volume of  interest-related  assets and liabilities
        have  affected  MFB  Corp.'s  consolidated  interest  income and expense
        during the periods  indicated.  For each  category  of  interest-earning
        asset and interest-bearing liability, information is provided on changes
        attributable to (1) changes in rate (i.e., changes in rate multiplied by
        old  volume)  and  (2)  changes  in  volume  (i.e.,  changes  in  volume
        multiplied by old rate).  Changes  attributable  to both rate and volume
        have been allocated  proportionally  to the change due to volume and the
        change due to rate.
<TABLE>
<CAPTION>
                                                                              Increase (Decrease) in
                                                                                Net Interest Income
                                                                   Total Net           Due to            Due to
                                                                    Change              Rate             Volume
                                                                                   (In thousands)
<S>                                                              <C>               <C>               <C>
Year ended September 30, 1999 compared
  to year ended September 30, 1998
      Interest-earning assets
         Interest-bearing deposits                               $        53       $       (73)      $        126
         Securities                                                      148              (101)               249
         Mortgage-backed securities                                      474                34                440
         FHLB stock                                                      160                 -                160
         Loans held for sale                                             913               (10)               923
         Loans receivable                                              1,668              (216)             1,884
                                                                 -----------       ------------      ------------
             Total                                                     3,416              (366)             3,782

      Interest-bearing liabilities
         Savings accounts                                                 23               (14)                37
         NOW and money market accounts                                   149               (26)               175
         Certificates of deposit                                          20              (380)               400
         Repurchase agreements                                            81                (5)                86
         FHLB advances                                                 1,971              (148)             2,119
                                                                 -----------       ------------      ------------
             Total                                                     2,244              (573)             2,817
                                                                 -----------       ------------      ------------

Change in net interest income                                    $     1,172       $       207       $        965
                                                                 ===========       ===========       ============

</TABLE>

                                     - 14 -
<PAGE>


I.      DISTRIBUTION OF ASSETS, LIABILITIES AND SHAREHOLDERS' EQUITY;
          INTEREST RATES AND INTEREST DIFFERENTIAL (Continued)

<TABLE>
<CAPTION>
                                                                              Increase (Decrease) in
                                                                                Net Interest Income
                                                                   Total Net           Due to            Due to
                                                                    Change              Rate             Volume
                                                                    ------              ----             ------
                                                                                   (In thousands)
<S>                                                              <C>               <C>               <C>
Year ended September 30, 1998 compared
  to year ended September 30, 1997
      Interest-earning assets
         Interest-bearing deposits                               $       464       $        13       $        451
         Securities                                                   (1,212)              (62)            (1,150)
         Mortgage-backed securities                                      (79)             (140)                61
         FHLB stock                                                      132                (1)               133
         Loans held for sale                                             178                 -                178
         Loans receivable                                              3,670               120              3,550
                                                                 -----------       -----------       ------------
             Total                                                     3,153               (70)             3,223

      Interest-bearing liabilities
         Savings accounts                                                 (7)              (17)                10
         NOW and money market accounts                                    84                (9)                93
         Certificates of deposit                                         130              (102)               232
         Repurchase agreements                                            63                 -                 63
         FHLB advances                                                 1,777                10              1,767
                                                                 -----------       -----------       ------------
             Total                                                     2,047              (118)             2,165
                                                                 -----------       -----------       ------------

Change in net interest income                                    $     1,106       $        48       $      1,058
                                                                 ===========       ===========       ============
</TABLE>


                                     - 15 -
<PAGE>

II.     INVESTMENT PORTFOLIO
<TABLE>
<CAPTION>

A.   The  following  table  sets  forth  the  amortized  cost and fair  value of
     securities available for sale:

                                                           At September 30,
                                  1999                           1998                              1997
                      --------------------------       --------------------------      ----------------------------
                         Amortized        Fair          Amortized         Fair          Amortized         Fair
                           Cost           Value           Cost            Value           Cost            Value
                      -----------    ------------      -----------     ----------      ----------     -----------
                                                              (In thousands)
<S>                   <C>            <C>               <C>             <C>             <C>            <C>
Debt securities
     U.S. Government
       and federal
       agencies       $     7,745    $      7,563      $     4,219     $    4,254      $   23,618     $    23,720
     Mortgage-
       backed              27,112          26,450           22,259         22,267          15,589          15,579
     Other securities           -               -            8,929          8,929               -               -
     Corporate notes        3,959           3,728            5,945          5,863               -               -
                      -----------    ------------      -----------     ----------      ----------     -----------

                           38,816          37,741           41,352         41,313          39,207          39,299

Marketable equity
  securities                  543             429              543            506             300             329
                      -----------    ------------      -----------     ----------      ----------     -----------

                      $    39,359    $     38,170      $    41,895     $   41,819      $   39,507     $    39,628
                      ===========    ============      ===========     ==========      ==========     ===========



The following  table sets forth the amortized  cost and fair value of securities
held to maturity:

                                                           At September 30,
                                  1999                           1998                              1997
                      --------------------------       --------------------------      -------------------------
                         Amortized        Fair          Amortized         Fair          Amortized         Fair
                           Cost           Value           Cost            Value           Cost            Value
                                                              (In thousands)
Debt securities
Corporate notes          $3,984         $3,709         $   -            $   -            $   -            $   -
                         ------         ------         -----            -----            -----            -----
                         $3,984         $3,709         $   -            $   -            $   -            $   -
                         ======         ======         =====            =====            =====            =====


The following table sets forth the amortized cost and estimated  market value of
Federal Home Loan Bank (FHLB) stock:

                                                           At September 30,
                                  1999                           1998                              1997
                      --------------------------       --------------------------      --------------------------
                                        Estimated                      Estimated                        Estimated
                         Amortized       Market         Amortized        Market         Amortized        Market
                           Cost           Value           Cost            Value           Cost            Value
                                                              (In thousands)
Other securities
FHLB stock, at
   cost               $     5,511    $      5,511      $     4,636     $    4,636      $    2,400     $     2,400
                      ===========    ============      ===========     ==========      ==========     ===========
</TABLE>


                                     - 16 -
<PAGE>


II.     INVESTMENT PORTFOLIO (Continued)

B.   The maturity  distribution  and  weighted  average  interest  rates of debt
     securities available for sale, excluding mortgage-backed securities, are as
     follows:
<TABLE>
<CAPTION>
                                          Amount at September 30, 1999, which matures in
               ---------------------------------------------------------------------------------------------------------
                       One               One to             Over Five to            Over 10
                  Year or Less         Five Years             Ten Years               Years                 Totals
               ----------------    ------------------    ------------------    ------------------    -------------------
               Amortized  Fair     Amortized    Fair     Amortized    Fair     Amortized    Fair     Amortized     Fair
                  Cost    Value      Cost       Value      Cost       Value      Cost       Value      Cost        Value
               ----------------    ---------    -----    ---------    -----    ---------    -----    ---------     -----

                                                                (Dollars in thousands)
<S>              <C>      <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>         <C>
U.S. Government
  and federal
  agencies       $501     $  501     $2,498     $2,464     $4,000     $3,894     $  746     $  704     $ 7,745     $ 7,563
Corporate
  notes             -          -          -          -          -          -      3,959      3,728       3,959       3,728
                 ----     ------     ------     ------     ------     ------     ------     ------     -------     -------
                 $501     $  501     $2,498     $2,464     $4,000     $3,894     $4,705     $4,432     $11,704     $11,291
                 ====     ======     ======     ======     ======     ======     ======     ======     =======     =======


Weighted
average yield   5.41%                  5.81%                 6.69%                 6.00%                  6.17%
</TABLE>




       The maturity  distribution  and weighted  average  interest rates of debt
       securities held to maturity, excluding mortgage-backed securities, are as
       follows:
<TABLE>
<CAPTION>
                                                 Amount at September 30, 1999, which matures in
                             --------------------------------------------------------------------------------------
                                       One                One to             Over five to
                                 Year or Less           Five Years             Ten Years             Totals
                             --------------------  --------------------  --------------------  --------------------
                             Amortized    Fair     Amortized    Fair      Amortized   Fair     Amortized    Fair
                               Cost       Value      Cost       Value       Cost      Value      Cost       Value
                             ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------
                                                              (Dollars in thousands)

<S>                          <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>
Corporate notes              $     501  $     501  $       -  $       -  $   3,483  $   3,208  $   3,984  $   3,709
                             ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------

                             $     501  $     501  $       -  $       -  $   3,483  $   3,208  $   3,984  $   3,709
                             =========  =========  =========  =========  =========  =========  =========  =========


Weighted average yield            5.85%                  n/a                  7.13%                 6.97%
</TABLE>


The weighted  average  interest rates are based upon coupon rates for securities
purchased at par value and on effective interest rates considering  amortization
or accretion if the securities were purchased at a premium or discount.

C.   Excluding  those  holdings of the  investment  portfolio  in U.S.  Treasury
     securities  and  other  agencies  of the  U.S.  Government,  there  were no
     investments  in  securities  of any one issuer  which  exceeded  10% of the
     shareholders' equity of the Company at September 30, 1999.



                                     - 17 -
<PAGE>


III.     LOAN PORTFOLIO

         A.    The  following  table  sets for the  composition  of MFB  Corp.'s
               consolidated  loan  portfolio and  mortgage-backed  securities by
               loan type as of the dates  indicated,  including a reconciliation
               of  gross  loans   receivable  to  net  loans   receivable  after
               consideration of the allowance for loan losses, deferred net loan
               fees and loans in process:


<TABLE>
<CAPTION>
                                            ----------------------------------September 30,------------------------------
                                                        1999                      1998                      1997
                                                            Percent                   Percent                     Percent
                                                              of                        of                          of
                                               Amount        Total       Amount        Total        Amount         Total
                                               ------        -----       ------        -----        ------         -----
                                                                                                   (Dollars in thousands)
Mortgage loans
<S>                                         <C>              <C>      <C>              <C>       <C>               <C>
     Residential                            $   191,480      70.62%   $    183,151     78.49%    $    164,598      86.91%
     Residential construction                    11,158       4.12           8,233      3.53            8,245       4.35
     Multi-family                                 3,299       1.22             120       .05              130        .07

Commercial and other loans
     Commercial loans                            47,399      17.48          30,775     13.19            8,833       4.66
     Home equity and second
       mortgage loans                            13,308       4.91           9,067      3.89            7,177       3.79
     Financing leases                                17        .01              83       .03              325        .17
     Other                                        4,461       1.64           1,914       .82               96        .05
                                            -----------    -------    ------------   -------     ------------   --------
         Gross loans receivable                 271,122     100.00%        233,343    100.00%         189,404     100.00%
                                                           =======                   =======                    ========

Less
     Allowance for loan losses                     (638)                      (454)                      (370)
     Deferred net loan fees                        (933)                      (798)                      (653)
     Loans in process                               (87)                      (485)                      (117)
                                            ------------              ------------               ------------

         Net loans receivable               $   269,464               $    231,606               $    188,264
                                            ===========               ============               ============

Mortgage-backed securities
     FHLMC certificates                     $       868               $      2,316               $      3,508
     CMO - REMIC                                 25,582                     19,951                     12,071
                                            -----------               ------------               ------------
         Net mortgage-backed securities     $    26,450               $     22,267               $     15,579
                                            ===========               ============               ============

Mortgage loans
     Adjustable rate                        $   142,756      69.32%   $    153,897     80.36%    $    139,665      80.74%
     Fixed rate                                  63,181      30.68          37,607     19.64           33,308      19.26
                                            -----------    -------    ------------   -------     ------------   --------

         Total                              $   205,937     100.00%   $    191,504    100.00%    $    172,973     100.00%
                                            ===========    =======    ============   =======     ============   ========
</TABLE>




<PAGE>
<TABLE>
<CAPTION>

                                            --------------------September 30,-------------------
                                                       1996                      1995
                                                             Percent                     Percent
                                                               of                          of
                                              Amount          Total       Amount          Total
                                              ------          -----       ------          -----

Mortgage loans
<S>                                          <C>              <C>       <C>               <C>
     Residential                             $    143,751     92.87%    $    119,720      97.60%
     Residential construction                       5,005      3.23            2,106       1.72
     Multi-family                                     163       .10              189        .15

Commercial and other loans
     Commercial loans                                 876       .57              206        .17
     Home equity and second
       mortgage loans                               3,790      2.45              375        .30
     Financing leases                               1,125       .73                -          -
     Other                                             83       .05               74        .06
                                             ------------   -------     ------------  ---------
         Gross loans receivable                   154,793    100.00%         122,670     100.00%
                                                            =======                   =========

Less
     Allowance for loan losses                       (340)                      (310)
     Deferred net loan fees                          (440)                      (370)
     Loans in process                              (1,961)                      (809)
                                             ------------               ------------

         Net loans receivable                $    152,052               $    121,181
                                             ============               ============

Mortgage-backed securities
     FHLMC certificates                      $      5,013               $     11,905
     CMO - REMIC                                   19,061                          -
                                             ------------               ------------
         Net mortgage-backed securities      $     24,074               $     11,905
                                             ============               ============

Mortgage loans
     Adjustable rate                         $    130,336     87.01%    $    113,394      92.78%
     Fixed rate                                    19,459     12.99            8,827       7.22
                                             ------------   -------     ------------  ---------

         Total                               $    149,795    100.00%    $    122,221     100.00%
                                             ============   =======     ============  =========
</TABLE>


                                     - 18 -
<PAGE>

III.    LOAN PORTFOLIO (Continued)

        B. Loan Maturity.  The following table sets forth certain information at
           September 30, 1999,  regarding the dollar amount of loans maturing in
           MFB Corp.'s  consolidated loan portfolio based on the date that final
           payment is due under the terms of the loan.  Demand  loans  having no
           stated  schedule of repayments and no stated  maturity and overdrafts
           are  reported  as due in one year or  less.  This  schedule  does not
           reflect  the  effects  of  possible  prepayments  or  enforcement  of
           due-on-sale clauses. Management expects prepayments will cause actual
           maturities to be shorter.
<TABLE>
<CAPTION>


                                     Balance                        Due during years ended September 30,
                                   Outstanding                                         2003        2005        2010        2015
                                at September 30,                                       and         to          to           and
                                      1999        2000         2001       2002         2004        2009        2014       Following
                                      ----        ----         ----       ----         ----        ----        ----       ---------
                                                                          (In thousands)
Mortgage Loans
<S>                                <C>          <C>         <C>        <C>         <C>         <C>          <C>          <C>
      Residential                  $ 191,480    $     29    $   190    $    264    $  1,266    $  10,809    $ 44,664     $ 134,258
      Residential construction        11,158      10,752        406           -           -            -           -             -
      Multi-family                     3,299          80         40       1,132       1,906           71          70             -

Commercial and other Loans
      Commercial loans                47,399      15,529        676       2,743      23,969        3,763         719             -
      Home equity and
          second mortgage             13,308         517        292         366       6,426        5,471          81           155
      Financing leases                    17           -          -           -           -           17           -             -
      Other                            4,461         290        341         781       2,755          215           -            79
                                   ---------    --------    -------    --------    --------    ---------    --------     ---------

      Total                        $ 271,122    $ 27,197    $ 1,945    $  5,286    $ 36,322    $  20,346    $ 45,534     $ 134,492
                                   =========    ========    =======    ========    ========    =========    ========     =========
</TABLE>


The following  table sets forth, as September 30, 1999, the dollar amount of all
loans due  after one year  which  have  fixed  interest  rates and  floating  or
adjustable interest rates.
<TABLE>
<CAPTION>
                                                     Due After September 30, 2000
                                                               Variable
                                              Fixed Rates        Rates           Total
                                                            (In thousands)
Mortgage loans
<S>                                           <C>             <C>            <C>
      Residential                             $     49,093    $   142,358    $  191,451
      Multi-family                                   3,126             93         3,219
      Residential construction                         169            237           406

Commercial and other loans
      Commercial loans                              31,290            580        31,870
      Home equity and second mortgage                8,432          4,359        12,791
      Financing leases                                  17              -            17
      Other                                          4,092             79         4,171
                                              ------------    -----------    ----------

      Total                                   $     96,219    $   147,706    $  243,925
                                              ============    ===========    ==========
</TABLE>





                                     - 19 -
<PAGE>

III.     LOAN PORTFOLIO (Continued)

         C.    Risk Elements

              1.  Nonaccrual, Past Due and Restructured Loans

                  The table below sets forth the amounts and  categories  of MFB
                  Corp.'s  consolidated  non-performing  assets  (accruing loans
                  delinquent more than 90 days, non-accrual loans, troubled debt
                  restructurings and real estate owned). It is the policy of MFB
                  Corp. that all earned but uncollected interest on all loans be
                  reviewed  quarterly to determine if any portion thereof should
                  be classified as uncollectible for any loan past due in excess
                  of 90 days.
<TABLE>
<CAPTION>


                                                                  At September 30,
                                       1999            1998             1997            1996              1995
                                       ----            ----             ----            ----              ----
                                                               (Dollars in thousands)

<S>                                 <C>              <C>             <C>             <C>              <C>
Accruing loans delinquent
  more than 90 days                 $       96       $     124       $       261     $      198       $       308
Non-accruing loans (1)                       -               -                 -              -                 -
Troubled debt
  restructurings                             -               -                 -              -                 -
                                    ----------       ---------       -----------     ----------       -----------
      Total non-performing
        loans                               96             124               261            198               308
Real estate owned, net                     100             145                 -              -                18
                                    ----------       ---------       -----------     ----------       -----------

      Total non-performing
        assets                      $      196       $     269       $       261     $      198       $       326
                                    ==========       =========       ===========     ==========       ===========

Non-performing loans to
  total loans, net (2)                   .03%             .05%             .14%           .13%              .25%
Non-performing assets to
  total assets                           .06%             .09%             .10%           .09%              .17%
</TABLE>


Management  believes that the allowance for loan losses balance at September 30,
1999 is adequate to absorb any losses on  nonperforming  loans, as the allowance
balance is  maintained by  management  at a level  considered  adequate to cover
losses that are currently  anticipated  based on past loss  experience,  general
economic  conditions,  information about specific borrower situations  including
their financial  position and collateral values, and other factors and estimates
which are subject to change over time.


- --------------------------------------------------------------------------------
(1)  MFB Corp.  generally  places  mortgage  loans on a  nonaccrual  status when
     serious  doubt exists as to their  collectibility.  At September  30, 1999,
     there were no loans on nonaccrual.

(2)  Total loans less deferred net loan fees and loans in process.


                                     - 20 -
<PAGE>

III.     LOAN PORTFOLIO (Continued)

         C.     Risk Elements (Continued)

                2.    Potential Problem Loans

                      As of September  30, 1999,  there are no loans where there
                      are serious  doubts as to the  ability of the  borrower to
                      comply with present loan repayment terms, which may result
                      in  disclosure  of such loans  pursuant  to Item  III.C.1.
                      Consideration was given to loans classified for regulatory
                      purposes  as  loss,  doubtful,   substandard,  or  special
                      mention  that have not been  disclosed in Section 1 above.
                      Management  believes  that these loans do not represent or
                      result  from  trends  or  uncertainties  which  management
                      reasonably expects will materially impact future operating
                      results,  liquidity,  or capital resources,  or management
                      believes  that  these  loans  do  not  represent  material
                      credits about which management is aware of any information
                      which causes  management to have serious  doubts as to the
                      ability  of  such   borrowers  to  comply  with  the  loan
                      repayment terms.

                3.    Foreign Outstandings

                      None

                4.    Loan Concentrations

                      MFB  Corp.   historically  has  concentrated  its  lending
                      activities  on the  origination  of loans secured by first
                      mortgage   liens  for  the   purchase,   construction   or
                      refinancing  of  one-to-four   family   residential   real
                      property.  These  loans  continue to be the major focus of
                      MFB  Corp.'s  loan  origination  activities,  representing
                      74.74% of MFB Corp.'s  total loan  portfolio  at September
                      30, 1999.


         D.     Other Interest-Earning Assets

                There are no other interest-earning  assets, other than $100,000
                in foreclosed  real estate owned, as of September 30, 1999 which
                would be required to be  disclosed  under Item III.  C.1 or 2 if
                such assets were loans.





                                     - 21 -
<PAGE>

     IV.   SUMMARY OF LOAN LOSS EXPERIENCE

          A.   The allowance for loan losses is maintained through the provision
               for loan losses, which is charged to earnings.  The provision for
               loan losses is determined in conjunction with management's review
               and evaluation of current economic conditions (including those of
               MFB Corp.'s lending area), changes in the characteristic and size
               of the loan portfolio, loan delinquencies (current status as well
               as past  and  anticipated  trends)  and  adequacy  of  collateral
               securing  loan   delinquencies,   historical  and  estimated  net
               charge-offs,  and  other  pertinent  information  derived  from a
               review  of the  loan  portfolio.  In  management's  opinion,  MFB
               Corp.'s   allowance   for  loan  losses  is  adequate  to  absorb
               anticipated future losses from loans at September 30, 1999.

               The  following  table  analyzes   changes  in  the   consolidated
               allowance  for loan  losses  during  the past  five  years  ended
               September 30, 1999.
<TABLE>
<CAPTION>


                                                              Years Ended September 30,
                                       1999            1998             1997            1996              1995
                                       ----            ----             ----            ----              ----
                                                               (Dollars in thousands)
Balance of allowance at
<S>                               <C>              <C>             <C>               <C>             <C>
  beginning of period             $        454     $       370     $         340     $      310      $        280
Add
      Recoveries of loans
        previously charged-
        off--residential real
        estate loans                         -               -                 -              -                 -
Less charge offs
      Residential real estate
        loans                                -               -                 -              -                 -
      Commercial real estate
        loans                               45              36                 -              -                 -
      Consumer loans                         1               -                 -              -                 -
                                  ------------     -----------     -------------     ----------      ------------
Net charge-offs                             46              36                 -              -                 -
Provisions for loan losses                 230             120                30             30                30
                                  ------------     -----------     -------------     ----------      ------------

Balance of allowance at
  end of period                   $        638     $       454     $         370     $      340      $        310
                                  ============     ===========     =============     ==========      ============

Net charge-offs to total
  average loans out-
  standing for period                  *.02%             *.02%                 -%             -%                -%
Allowance at end of
  period to total loans, net
  at end of period (1)                 *.24%             *.20%               .20%           .22%              .26%
Allowance to total non-
  performing loans at
  end of period                      664.58%           366.13%            141.76%        171.72%           100.65%
</TABLE>



- --------------------------------------------------------------------------------
(1)    Total loans less deferred net loan fees and loans in process.
*      Not including loans held for sale



                                     - 22 -
<PAGE>



     IV.   SUMMARY OF LOAN LOSS EXPERIENCE (Continued)


        Allocation of Allowance for Loan Losses. The following table presents an
        analysis of the  allocation of MFB Corp.'s  allowance for loan losses at
        the dates indicated.

<TABLE>
<CAPTION>
                                                                            September 30,
                               -------------------------------------------------------------------------------------------------
                                      1999                 1998                1997               1996               1995
                               ------------------   -------------------   ----------------  ------------------  ----------------
                                          Percent               Percent            Percent             Percent           Percent
                                         of loans              of loans           of loans            of loans          of loans
                                         in each               in each            in each             in each           in each
                                         category              category           category            category          category
                                         to total              to total           to total            to total          to total
                                Amount    Loans     Amount      Loans     Amount   Loans     Amount    Loans    Amount    Loans
                                ------    -----     ------      -----     ------   -----     ------    -----    ------    -----
                                                                                      (Dollars in thousands)
Balance at end of period
  applicable to

<S>                             <C>       <C>        <C>       <C>        <C>      <C>       <C>       <C>       <C>      <C>
      Residential               $ 110     70.62%     $ 181     78.49%     $ 323    86.91%    $ 311     92.87%    $ 281    97.60%

      Commercial                  387     17.48        213     13.19         19     4.66         1       .57         1      .17

      Multi-family                  3      1.22          1       .05          1      .07         1       .10         1      .15

      Residential construction     11      4.12          8      3.53          1     4.35         1      3.23         1     1.72

      Consumer loans (1)           45      6.56         26      4.74          1     4.01         1      3.23         1      .36

      Unallocated                  82        -          25         -         25         -       25         -        25        -
                                -----   ------       -----   -------      -----   -------    -----    ------     -----   ------

          Total                 $ 638    100.00%     $ 454    100.00%     $ 370   100.00%    $ 340    100.0%     $ 310   100.00%
                                =====   =======      =====   =======      =====   ======     =====    =====      =====   ======
</TABLE>


- --------------------------------------------------------------------------------
(1)  Includes home equity and second mortgage loans, financing leases, and other
     loans including, education loans and loans secured by deposits.



                                     - 23 -
<PAGE>

V.       DEPOSITS

        The average  amount of deposits and average rates paid are summarized as
follows for the years ended September 30:

<TABLE>
<CAPTION>

                                                            1 9 9 9                    1 9 9 8                 1 9 9 7
                                                            -------                    -------                 -------
                                                      Average    Average         Average    Average      Average    Average
                                                      Amount      Rate           Amount      Rate        Amount      Rate
                                                                               (Dollars in thousands)
<S>                                               <C>              <C>       <C>              <C>     <C>             <C>
         Savings accounts                         $     12,277     2.39%     $     10,737     2.52%   $     10,359    2.68%
         Now and money market accounts                  36,422     2.75            30,065     2.83          26,770    2.89
         Certificates of deposit                       137,734     5.29           130,350     5.57         126,202    5.65
         Demand deposits (noninterest-bearing)           6,763                      3,554                    1,274
                                                  ------------               ------------             ------------

                                                  $    193,196               $    174,706             $    164,605
                                                  ============               ============             ============
</TABLE>



        Maturities  of time  certificates  of deposit and other time deposits of
$100,000 or more outstanding at September 30, 1999 is summarized as follows:

                                                               Amount
                                                           (In thousands)

         Three months or less                              $     11,679
         Over three months and through six months                 6,349
         Over six months and through twelve months                5,683
         Over twelve months                                       6,541
                                                           ------------

                                                           $     30,252
                                                           ============





                                     - 24 -
<PAGE>

VI.      RETURN ON EQUITY AND ASSETS

          The  ratio  of  net  income  to  average   total  assets  and  average
          shareholders' equity and certain other ratios are as follows:
<TABLE>
<CAPTION>


                                                                September 30,
                                                 1999              1998             1997
                                            ------------       ------------      ------------
                                                            (Dollars in thousands)

<S>                                         <C>                <C>               <C>
Average total assets                        $    336,193       $    277,897      $    237,050
                                            ============       ============       ===========

Average shareholders' equity                $     31,623       $     33,404      $     34,346
                                            ============       ============       ===========

Net income                                  $      2,204       $      2,236      $      2,002
                                            ============       ============       ===========

Return on average total assets                       .66%               .80%             .84%
                                            ============       ============       ===========

Return on average shareholders' equity              6.97%              6.69%            5.83%
                                            ============       ============       ===========

Dividend payout ratio (dividends
  declared per share divided by net
  income per share)                                22.76%             23.26%           26.45%
                                            ============       ============       ===========

Average shareholders' equity
  to average total assets                           9.41%             12.02%           14.49%
                                            ============       ============       ===========
</TABLE>



VII.     SHORT-TERM BORROWINGS

         The  following  table  sets forth the  maximum  month-end  balance  and
         average balance of FHLB advances and securities  sold under  agreements
         to repurchase at the dates indicated.
<TABLE>
<CAPTION>


                                                                               September 30,
                                                              ---------------------------------------------
                                                                 1999              1998             1997
                                                                 ----              ----             ----
                                                                          (Dollars in thousands)
Maximum Balance:
<S>                                                           <C>             <C>               <C>
FHLB advances.............................................    $   110,226     $    92,726       $    47,500
Securities sold under agreements to repurchase..                    7,079           3,882               389

Average Balance:
FHLB advances:............................................        104,894          66,123            34,960
Securities sold under agreements to repurchase............          3,892           1,647                97

Average Rate Paid On:
FHLB advances.............................................           5.45%           5.67%             5.64%
Securities sold under agreements to repurchase............           3.80             4.07             4.12

The following table sets forth the Bank's borrowings at the dates indicated:

                                                                               September 30,
                                                              ----------------------------------------------
                                                                 1999              1998             1997
                                                                 ----              ----             ----
                                                                          (Dollars in thousands)
Amounts Outstanding:
FHLB advances.............................................    $   104,226     $    92,726       $    47,500
Securities sold under agreements to repurchase............          6,566           2,366               389

Weighted Average Interest Rate:
FHLB Advances.............................................           5.37%           5.42%             5.66%
Securities sold under agreements to repurchase............           3.52            4.02              4.25
</TABLE>




                                     - 25 -
<PAGE>

                                   COMPETITION

MFB Financial  originates  most of its loans to and accepts most of its deposits
from residents of St. Joseph and Elkhart counties in Indiana.

MFB Financial is subject to  competition  from various  financial  institutions,
including  state and national  banks,  state and federal  savings  associations,
credit unions,  certain  non-banking  consumer  lenders,  and other companies or
firms,  including  brokerage houses and mortgage  brokers,  that provide similar
services in St. Joseph and Elkhart Counties with significantly  larger resources
than MFB Financial.  In total,  there are 16 financial  institutions  located in
Mishawaka,  Indiana,  including  MFB  Financial.  These  financial  institutions
consist of six  commercial  banks,  three savings banks and seven credit unions.
MFB Financial must also compete with banks and savings  institutions  in Elkhart
and South Bend since media  advertising  from these cities reaches the Mishawaka
community.  MFB Financial  also competes with money market and mutual funds with
respect  to  deposit  accounts  and with  insurance  companies  with  respect to
individual retirement accounts.

Under  current   federal  law,  bank  holding   companies  may  acquire  savings
institutions  and  savings  institutions  may  also  acquire  banks.  Commercial
companies may not, however,  acquire unitary savings and loan holding companies,
such as MFB Corp.  Affiliations  between banks and savings associations based in
Indiana may also increase the competition faced by the Company.

In addition,  The Riegle-Neal Interstate Banking and Branching Efficiency Act of
1994 (the "Riegle-Neal  Act") permits bank holding companies to acquire banks in
other states and, with state consent and subject to certain limitations,  allows
banks  to  acquire  out-of-state  branches  either  through  merger  or de  novo
expansion.  The State of Indiana passed a law establishing  interstate branching
provisions for Indiana  state-chartered  banks consistent with those established
by the Riegle-Neal Act (the "Indiana  Branching Law"). The Indiana Branching Law
authorizes Indiana banks to branch interstate by merger or de novo expansion and
authorizes  out-of-state  banks  meeting  certain  requirements  to branch  into
Indiana by merger or de novo expansion.  This new legislation may also result in
increased competition for the Holding Company and the Bank.

The primary  factors  influencing  competition  for deposits are interest rates,
service and  convenience of office  locations.  MFB Financial  competes for loan
originations  primarily  through  the  efficiency  and  quality of  services  it
provides borrowers,  builders, Realtors and the small business community through
interest rates and loan fees it charges. Competition is affected by, among other
things, the general  availability of lendable funds,  general and local economic
conditions, current interest rate levels, and other factors that are not readily
predictable.


                                     - 26 -
<PAGE>


                                   REGULATION

General

The Bank is a  federally  chartered  savings  bank,  the  deposits  of which are
federally  insured and backed by the full faith and credit of the United  States
Government.  Accordingly,  the Bank is subject to broad federal  regulation  and
oversight  extending to all its operations.  The Bank is a member of the FHLB of
Indianapolis  and is  subject  to  certain  limited  regulation  by the Board of
Governors  of the Federal  Reserve  System  ("Federal  Reserve  Board").  As the
savings and loan  holding  company of the Bank,  the Company  also is subject to
federal  regulation and oversight.  The purpose of the regulation of the Company
and other holding companies is to protect subsidiary savings  associations.  The
Bank is a member  of the  Savings  Association  Insurance  Fund  ("SAIF")  which
together with the Bank Insurance Fund (the "BIF") are the two deposit  insurance
funds  administered by the FDIC, and the deposits of the Bank are insured by the
FDIC. As a result,  the FDIC has certain  regulatory and  examination  authority
over the Bank.  Certain of these  regulatory  requirements  and restrictions are
discussed below or elsewhere in this document.

The OTS has extensive authority over the operations of savings institutions.  As
part of this authority,  the Bank is required to file periodic  reports with the
OTS and is subject to periodic  examinations  by the OTS and the FDIC.  The last
regular  OTS  examination  of the Bank was as of  January  5,  1999.  When these
examinations  are conducted by the OTS, the examiners may require the Company to
provide  for  higher  general  or  specific  loan  loss  reserves.  To fund  the
operations  of the OTS, all savings  institutions  are subject to a  semi-annual
assessment,  based on the total assets, condition, and complexity of operations.
The Bank's OTS  assessment  for the fiscal year ended  September  30, 1999,  was
approximately $71,000.

The OTS also has extensive  enforcement  authority over all savings institutions
and  their  holding  companies,   including  the  Bank  and  the  Company.  This
enforcement authority includes,  among other things, the ability to assess civil
money  penalties,  to issue  cease-and-desist  or removal orders and to initiate
injunctive actions.  In general,  these enforcement actions may be initiated for
violations  of laws and  regulations  and  unsafe or  unsound  practices.  Other
actions or inactions  may provide the basis for  enforcement  action,  including
misleading  or  untimely  reports  filed  with the  OTS.  Except  under  certain
circumstances,  public  disclosure  of final  enforcement  actions by the OTS is
required.

In addition,  the  investment,  lending and  branching  authority of the Bank is
prescribed by federal laws and it is prohibited  from engaging in any activities
not permitted by such laws. For instance,  no savings  institution may invest in
non-investment  grade corporate debt  securities.  In addition,  the permissable
level of investment by federal  associations in loans secured by  nonresidential
real property may not exceed 400% of total capital,  except with approval of the
OTS. The Bank is in compliance with the noted restrictions.


                                     - 27 -
<PAGE>


The Bank is also subject to federal and state  regulation  as to such matters as
loans to officers,  directors,  or principal  shareholders,  required  reserves,
limitations as to the nature and amount of its loans and investments, regulatory
approval  of any merger or  consolidation,  issuance or  retirements  of its own
securities,  and  limitations  upon  other  aspects of  banking  operations.  In
addition,  the  activities and operations of the Bank are subject to a number of
additional  detailed,  complex and sometimes  overlapping federal and state laws
and regulations,  These include state usury and consumer credit laws, state laws
relating to fiduciaries, The Federal Truth-In-Lending; Act and Regulation Z, the
Federal Equal Credit Opportunity Act and Regulation B, the Fair Credit Reporting
Act, the Community Reinvestment Act,  anti-redlining  legislation and anti-trust
laws.

On November 12, 1999,  President Clinton signed into law the  Gramm-Leach-Bliley
Financial  Services   Modernization  Act  of  1999,  federal  legislation  which
modernizes  the laws  governing the  financial  services  industry.  The new law
establishes a comprehensive  framework to permit  affiliations  among commercial
banks,  insurance  companies,  securities  firms  and  other  financial  service
providers.  As a result of this  legislation,  bank  holding  companies  will be
permitted to engage in a wider variety of financial  activities  than  permitted
under  prior  law,   particularly  with  respect  to  insurance  and  securities
activities.  To the extent the law permits banks, securities firms and insurance
companies to affiliate,  the financial  services industry may experience further
consolidation.  This  could  result  in a growing  number  of  larger  financial
institutions that offer wider varieties of financial services than are currently
offered by MFB and that could  aggressively  compete  in the  markets  currently
served by MFB. The  legislation  also prohibits the sale of unitary  savings and
loan holding companies to commercial  entities and, to that extent,  reduces the
number of potential  acquirors of MFB. The law also increases  commercial banks'
access to loan funding by the Federal  Home Loan Bank  System,  and includes new
provisions   in  the  privacy  area,   restricting   the  ability  of  financial
institutions  to  share  nonpublic  personal  customer  information  with  third
parties.

Safety and Soundness Standards

The OTS, as well as the other federal banking agencies,  has adopted  guidelines
establishing safety and soundness standards on such matters as loan underwriting
and  documentation,  asset quality,  earnings  standards,  internal controls and
audit systems,  interest rate risk exposure and  compensation and other employee
benefits.  In general the standards  are designed to assist the federal  banking
agencies in identifying and addressing  problems at insured  institutions before
capital  becomes  impaired.  Any  institution  which  fails to comply with these
standards must submit a compliance  plan.  Failure to submit a plan or to comply
with an  approved  plan will  subject  the  institution  to further  enforcement
action.

Federal Home Loan Bank System

The Bank is a member of the FHLB system,  which  consists of 12 regional  banks.
The Federal Housing Finance Board ("FHFB"), an independent agency,  controls the
FHLB System  including  the FHLB of  Indianapolis.  The FHLB  System  provides a
central  credit  facility  primarily  for  member  financial  institutions.   At
September 30, 1999, the Bank's  investment in stock of the FHLB of  Indianapolis
was $5.5 million.



                                     - 28 -
<PAGE>

All 12 FHLB's are  required to provide  funds to  establish  affordable  housing
programs through direct loans or interest subsidies on advances to members to be
used for  lending at  subsidized  interest  rates for  low-and  moderate-income,
owner-occupied  housing projects,  affordable rental housing,  and certain other
community  projects.  These contributions and obligations could adversely affect
the value of FHLB stock in the future.  A  reduction  in value of such stock may
result in a corresponding reduction in the Bank's capital.

The FHLB of  Indianapolis  serves  as a  reserve  or  central  bank  for  member
institutions  within its assigned  region.  It is funded primarily from proceeds
derived from the sale of consolidated  obligations of the FHLB System.  It makes
advances to members in accordance  with policies and  procedures  established by
the FHLB and the Board of Directors of the FHLB of Indianapolis.

All FHLB advances  must be fully secured by sufficient  collateral as determined
by the FHLB. Eligible collateral includes first mortgage loans less than 60 days
delinquent or securities  evidencing  interests therein,  securities  (including
mortgage-backed  securities)  issued,  insured  or  guaranteed  by  the  federal
government or any agency  thereof,  FHLB  deposits,  certain small  business and
agricultural  loans  of  smaller  institutions  and  real  estate  with  readily
ascertainable  value in which a perfected  security  interest  may be  obtained.
Other forms of collateral  may be accepted as over  collateralization  or, under
certain circumstances, to renew outstanding advances. All long-term advances are
required  to  provide  funds for  residential  home  financing  and the FHLB has
established  standards of  community  service that members must meet to maintain
access to long-term advances.

Interest rates charged for advances vary  depending  upon maturity,  the cost of
funds to the FHLB of Indianapolis and the purpose of the borrowing.

Insurance of Deposits

The FDIC administers two separate insurance funds, which are not commingled: one
primarily  for  federally  insured banks ("BIF") and one primarily for federally
insured  savings  associations  ("SAIF").  As the federal insurer of deposits of
savings  institutions,  the  FDIC  determines  whether  to  grant  insurance  to
newly-chartered  savings  institutions,  has  authority  to  prohibit  unsafe or
unsound activities and has enforcement powers over savings institutions (usually
in  conjunction  with  the  OTS or on its  own if the  OTS  does  not  undertake
enforcement action).

Deposit  accounts in the Bank are generally  insured by the SAIF to a maximum of
$100,000 for each insured depositor. As a condition to such insurance,  the FDIC
is authorized to issue  regulations  and, in conjunction  with the OTS,  conduct
examinations and generally supervise the operations of its insured members. This
supervision extends to a comprehensive regulatory scheme governing,  among other
things,  the form of deposit  instruments  issued by savings  institutions,  and
certain aspects of their lending activities,  including appraisal  requirements,
private mortgage insurance coverage and lending authority.



                                     - 29 -
<PAGE>

The FDIC's deposit  insurance  premiums are assessed through a risk-based system
under  which all  insured  depository  institutions  are placed into one of nine
categories and assessed insurance premiums based upon their level of capital and
supervisory   evaluation.   Under  the  system,   institutions   classified   as
well-capitalized (i.e. a core capital ratio of at least 5%, a ratio of Tier 1 or
core capital to risk-weighted  assets ("Tier 1 risk-based  capital") of at least
6% and a total risk-based  capital ratio of at least 10%) pay the lowest premium
while institutions that are less than adequately  capitalized (i.e. core or Tier
1 risk-based  capital ratio of less than 4% or a total risk-based  capital ratio
of less than 8%) and  considered  of  substantial  supervisory  concern  pay the
highest premium.  Risk classification of all insured institutions is made by the
FDIC semi-annually.

In addition to the assessment for deposit  insurance,  institutions are required
to pay on  bonds  issued  in the  late  1980s by the  Financing  Corporation  to
recapitalize  the predecessor to the SAIF.  During 1998,  Financial  Corporation
payments for SAIF members approximated 6.10 basis points, while BIF members paid
1.22 basis points. By law, there will be equal sharing of Financing  Corporation
payments between the members of both insurance funds January 1, 2000. The Bank's
annual  deposit  insurance  premium  for the  year  ended  September  30,  1999,
including the Financial Corporation payments,  was approximately  $113,000 based
upon its current risk  classification  and the new assessment  schedule for SAIF
insured institutions. These premiums are subject to change in future periods.

The FDIC is authorized to increase  assessment  rates, on a semiannual basis, if
it  determines  that  the  reserve  ratio  of the  SAIF  will be less  than  the
designated  reserve  ratio of 1.25% of SAIF insured  deposits.  In setting these
increased  assessments,  the FDIC must seek to restore the reserve ratio to that
designated  reserve  level,  or such higher  reserve ratio as established by the
FDIC.  The FDIC may also impose  special  assessments  on SAIF  members to repay
amounts  borrowed from the United States Treasury or for any other reason deemed
necessary by the FDIC.

Regulatory Capital

Currently,   savings   institutions   are  subject  to  three  separate  minimum
capital-to-assets  requirements:  (i) a leverage limit,  (ii) a tangible capital
requirement,  and (iii) a risk-based  capital  requirement.  The leverage  limit
requires that savings  associations  maintain  "core  capital" of at least 4% of
total assets. Core capital is generally defined as common  stockholders'  equity
(including retained income), noncumulative perpetual preferred stock and related
surplus,  certain minority equity interests in subsidiaries,  purchased mortgage
servicing  rights and purchased  credit card  relationships  (subject to certain
limits), less nonqualifying intangibles. Under the tangible capital requirement,


                                     - 30 -
<PAGE>

a savings bank must maintain  tangible capital (core capital less all intangible
assets except  purchased  mortgage  servicing  rights and purchased  credit card
relationships  which may be included subject to certain limits) of at least 1.5%
of total assets. Under the risk-based capital requirements,  a minimum amount of
capital must be maintained  by a savings bank to account for the relative  risks
inherent in the type and amount of assets held by the  savings  bank.  The total
risk-based  capital  requirement  requires a savings  bank to  maintain  capital
(defined  generally  for these  purposes as core capital plus general  valuation
allowances and permanent or maturing capital instruments such as preferred stock
and  subordinated  debt less assets  required to be  deducted)  equal to 8.0% of
risk-weighted  assets.  Assets are  ranked as to risk in one of four  categories
(0-100%)  with a credit  risk-free  asset such as cash  requiring no  risk-based
capital and an asset with a significant  credit risk such as a non-accrual  loan
being  assigned a factor of 100%.  At September  30, 1999,  based on the capital
standards then in effect,  the Bank was in compliance  with its fully  phased-in
capital requirements.

The OTS has delayed indefinitely implementation of a final rule which sets forth
the   methodology  for  calculating  an  interest  rate  risk  component  to  be
incorporated  into the OTS  regulatory  capital rule.  Under the new rule,  only
savings  institutions with "above normal" interest rate risk (institutions whose
portfolio  equity would  decline in value by more than 2% of assets in the event
of a hypothetical  200-basis-point  move in interest  rates) will be required to
maintain  additional capital for interest rate risk under the risk-based capital
framework. Although the OTS has decided to delay implementation of this rule, it
will  continue  to  monitor  the  level  of  interest  rate  risk at  individual
institutions  and it retains the authority,  on a case-by-case  basis, to impose
additional  capital  requirements for individual  institutions  with significant
interest  rate risk.  The OTS  recently  updated  its  standards  regarding  the
management of interest rate risk to include summary guidelines to assist savings
institutions in determining their exposure to interest rate risk.

If an institution is not in compliance with its capital requirements, the OTS is
required to prohibit  asset  growth and to impose a capital  directive  that may
restrict,   among  other   things,   the  payment  of  dividends  and  officers'
compensation. In addition, the OTS and the FDIC generally are authorized to take
enforcement  actions  against a  savings  bank  that  fails to meet its  capital
requirements,  which actions may include  restrictions on operations and banking
activities,  the  imposition of a capital  directive,  a cease and desist order,
civil money penalties or harsher  measures such as the appointment of a receiver
or conservator or a forced merger into another institution.

Prompt Corrective Action

Certain  regulatory  action is mandated or recommended for savings  institutions
that   are   deemed   to   be   well   capitalized,    adequately   capitalized,
undercapitalized,      significantly     undercapitalized     and     critically
undercapitalized. At each successively lower capital category, an institution is
subject to more restrictive and numerous  mandatory or discretionary  regulatory
actions  or  limits,  and the OTS has less  flexibility  in  determining  how to
resolve the problems of the  institution.  OTS regulations  define these capital
levels as follows: (1) well-capitalized  institutions must have total risk-based
capital of at least 10%, core risk-based capital  (consisting only of items that
qualify for inclusion in core capital) of at least 6% and a leverage ratio of at
least 5% and are not  subject  to any order or written  directive  of the OTS to
maintain  a specific  capital  level for any  capital  measure;  (2)  adequately
capitalized  associations  are those that meet the  regulatory  minimum of total


                                     - 31 -
<PAGE>

risk-based  capital of 8%, core risk-based capital of 4% and a leverage ratio of
4%, but which are not well capitalized;  (3)  undercapitalized  institutions are
those that do not meet the requirements for adequately capitalized institutions,
but   that   are   not   significantly   undercapitalized;   (4)   significantly
undercapitalized  institutions  have total  risk-based  capital of less than 6%,
core  risk-based  capital of less than 3% and a leverage  ratio of less than 3%;
and (5) critically undercapitalized institutions are those with tangible capital
of less  than 2% of  total  assets.  In  addition,  the  OTS  can  downgrade  an
institution's designation  notwithstanding its capital level, based on less than
satisfactory  examination  ratings  in  areas  other  than  capital  or  if  the
institution  is  deemed  to  be  in  an  unsafe  or  unsound   condition.   Each
undercapitalized  institution must submit a capital  restoration plan to the OTS
within 45 days  after it  becomes  undercapitalized.  Such  institution  will be
subject  to  increased  monitoring  and asset  growth  restrictions  and will be
required to obtain prior  approval for  acquisitions,  branching and engaging in
new lines of business. Significantly undercapitalized institutions must restrict
the  payment  of  bonuses  and  raises  to  their  senior  executive   officers.
Furthermore,  a  critically  undercapitalized  institution  must  be  placed  in
conservatorship   or   receivership   within  90  days   after   reaching   such
capitalization  level,  except  under  limited  circumstances.  It will  also be
prohibited from making payments on any subordinate  debt securities  without the
prior  approval  of the FDIC  and  will be  subject  to  significant  additional
operating  restrictions.  The Bank's  capital at September  30, 1999,  meets the
standards for a well-capitalized institution.

Capital Distributions Regulation

An OTS  regulation  imposes  limitations  upon all  "capital  distributions"  by
savings  institutions,  including cash dividends,  payments by an institution to
repurchase or otherwise acquire its shares,  payments to shareholders of another
institution  in a  cash-out  merger  and  other  distributions  charged  against
capital.  The OTS  regulations  permit a savings  institution  to make a capital
distribution  to its  shareholders  in a maximum amount that does not exceed the
institution's  undistributed  net income for the prior two years plus the amount
of its  undistributed  income from the current year. The rule requires a savings
institution  , such as the Bank,  that is a  subsidiary  of a  savings  and loan
holding  company  to file a notice  with the OTS  thirty  days  before  making a
capital distribution up to the maximum amount described above. The proposed rule
would also require all savings  institutions,  whether a holding company or not,
to file an  application  with the OTS prior to making any  capital  distribution
where the association is not eligible for "expedited  processing"  under the OTS
"Expedited  Processing  Regulation," where the proposed  distribution,  together
with any other  distributions  made in the same year,  would exceed the "maximum
amount"  described  above,  where  the  institution  would be under  capitalized
following the distribution or where the distribution would otherwise be contrary
to a statute, regulation or agreement with the OTS.


Real Estate Lending Standards

OTS regulations  require savings  institutions to establish and maintain written
internal real estate lending policies.  Each institution's lending policies must
be consistent with safe and sound banking  practices and appropriate to the size
of the institution and the nature and scope of its operations. The policies must
establish   loan  portfolio   diversification   standards;   establish   prudent
underwriting  standards,  including  loan-to-value  limits,  that are  clear and
measurable;  establish loan administration procedures for the institution's real
estate   portfolio;   and   establish   documentation   approval  and  reporting
requirements to monitor  compliance with the  institution's  real estate lending
policies.



                                     - 32 -
<PAGE>

The  institution's  written real estate  lending  policies  must be reviewed and
approved by the  institution's  board of directors at least  annually.  Further,
each institution is expected to monitor  conditions in its real estate market to
ensure that its lending  policies  continue to be appropriate for current market
conditions.

Federal Reserve System

Under FRB  regulations,  the Bank is required to maintain  reserves  against its
transaction  accounts  (primarily  checking and NOW accounts)  and  non-personal
money market deposit  accounts.  The effect of these reserve  requirements is to
increase the Bank's cost of funds.  The Bank is in  compliance  with its reserve
requirements.

A  federal  savings  bank,  like  other  depository   institutions   maintaining
reservable accounts, may borrow from the Federal Reserve Bank "discount window,"
but the FRB's  regulations  require the savings bank to exhaust other reasonable
alternative  sources,   including  borrowing  from  its  regional  FHLB,  before
borrowing from the Federal Reserve Bank. Certain  limitations are imposed on the
ability of  undercapitalized  depository  institutions  to borrow  from  Federal
Reserve Banks.

Transactions with Affiliates

Transactions  between  savings  associations  and any  affiliate are governed by
Sections 23A and 23B of the Federal  Reserve Act. An affiliate of a savings bank
is any company or entity which  controls,  is  controlled  by or is under common
control with the savings bank. In a holding  company  context the parent holding
company of a savings  bank (such as MFB) and any  companies  controlled  by such
parent holding company are affiliates of the savings bank.

Generally,  Sections  23A and 23B (i) limit the extent to which the savings bank
or its subsidiaries may engage in "covered  transactions" with any one affiliate
to an amount equal to 10% of such institution's  capital stock and surplus,  and
contain an aggregate  limit on all such  transactions  with all affiliates to an
amount equal to 20% of such capital  stock and surplus and (ii) require that all
such transactions be on terms  substantially the same, or at least as favorable,
to the institution or subsidiary as those provided to a non-affiliate.  The term
"covered transaction" includes the making of loans, purchase of assets, issuance
of a guarantee and similar types of transactions.

In addition to the restrictions imposed by Sections 23A and 23B, no savings bank
may (i)  loan  or  otherwise  extend  credit  to an  affiliate,  except  for any
affiliate  which  engages  only in  activities  which are  permissible  for bank
holding companies, or (ii) purchase or invest in any stocks, bonds,  debentures,
notes, or similar obligations of any affiliate,  except for affiliates which are
subsidiaries of the savings bank.

The restrictions  contained in Section 22(h) of the Federal Reserve Act on loans
to  executive  officers,  directors  and  principal  shareholders  also apply to
savings associations.  Under Section 22(h), loans to an executive officer and to
a  greater  than  10%  shareholder  of a  savings  bank  (18%  in  the  case  of
institutions  located  in an area  with less then  30,000  in  population),  and
certain  affiliated  entities of either,  may not exceed together with all other
outstanding  loans to such  person and  affiliated  entities  the  association's
loan-to-one-borrower   limit  (generally  equal  to  15%  of  the  institution's
unimpaired capital and surplus and an additional 10% of such capital and surplus
for loans fully secured by certain readily marketable collateral). Section 22(h)
also  prohibits  certain  loans,  above amounts  prescribed  by the  appropriate
federal banking agency,  to directors,  executive  officers and greater than 10%


                                     - 33 -
<PAGE>

shareholders  of a savings bank, and their  respective  affiliates,  unless such
loan is  approved  in  advance by a majority  of the board of  directors  of the
institution  with any  "interested"  director not  participating  in the voting.
Currently,  the FRB requires  board of director  approval  for certain  loans to
directors, officers, and 10% shareholders (including all other outstanding loans
to such  persons)  above the greater of $25,000 or 5% of capital and surplus (up
to  $500,000).  Further,  the FRB requires  that loans to  directors,  executive
officers and principal  shareholders be made on terms  substantially the same as
offered in comparable transactions to other unaffiliated parties.  Section 22(g)
of the Federal Reserve Act, which imposes limitations on loans made to executive
officers, also applies to savings institutions.

Holding Company Regulation

Under current law, MFB is regulated as a  "non-diversified  unitary  savings and
loan  holding  company"  within the  meaning of the Home  Owners'  Loan Act,  as
amended  ("HOLA"),  and subject to  regulatory  oversight of the Director of the
OTS.  As  such,  MFB is  registered  with  the OTS and  thereby  subject  to OTS
regulations,   examinations,   supervision  and  reporting  requirements.  As  a
subsidiary of a savings and loan holding company, the Bank is subject to certain
restrictions in its dealings with MFB and with other  companies  affiliated with
MFB.

HOLA  generally  prohibits a savings and loan  holding  company,  without  prior
approval of the  Director of the OTS,  from (i)  acquiring  control of any other
savings  bank or savings  and loan  holding  company or  controlling  the assets
thereof or (ii)  acquiring or retaining more than 5 percent of the voting shares
of a  savings  bank  or  holding  company  thereof  which  is not a  subsidiary.
Additionally,  under certain circumstances a savings and loan holding company is
permitted  to acquire,  with the  approval of the  Director of the OTS, up to 15
percent of previously  unissued  voting shares of an  under-capitalized  savings
bank for cash without that savings bank being deemed  controlled  by the holding
company.  Except with the prior approval of the Director of the OTS, no director
or officer of a savings and loan holding company or person owning or controlling
by proxy or otherwise  more than 25% of such company's  stock,  may also acquire
control of any savings institution,  other than a subsidiary institution, or any
other savings and loan holding company.

The Company's Board of Directors  presently  intends to operate MFB as a unitary
savings and loan holding  company.  Under  current law,  there are  generally no
restrictions  on the  permissible  business  activities of a unitary savings and
loan holding company.  However,  if the Director of OTS determines that there is
reasonable  cause to believe that the continuation by a savings and loan holding
company of an  activity  constitutes  a serious  risk to the  financial  safety,
soundness,  or stability of its subsidiary savings bank, the Director of the OTS
may impose  such  restrictions  as deemed  necessary  to  address  such risk and
limiting (i) payment of dividends by the savings bank, (ii) transactions between
the savings bank and its  affiliates,  and (iii) any  activities  of the savings
bank that  might  create a  serious  risk that the  liabilities  of the  holding
company and its affiliates may be imposed on the savings bank.



                                     - 34 -
<PAGE>

Notwithstanding the above rules as to permissible business activities of unitary
savings and loan holding  companies,  if the savings bank  subsidiary  of such a
holding  company fails to meet the Qualified  Thrift Lender  ("QTL") test,  then
such unitary holding company would become subject to the activities restrictions
applicable to multiple  holding  companies.  See-"Qualified  Thrift  Lender." At
September 30, 1999, the Bank's asset  composition was in excess of that required
to qualify the Bank as a Qualified Thrift Lender.

If MFB were to acquire control of another savings institution other than through
a merger or other business combination with the Bank, MFB would thereupon become
a multiple  savings and loan holding  company.  Except where such acquisition is
pursuant to the authority to approve  emergency  thrift  acquisitions  and where
each  subsidiary  savings bank meets the QTL test, the activities of MFB and any
of  its  subsidiaries   (other  than  the  Bank  or  other  subsidiary   savings
associations) would thereafter be subject to further restrictions. HOLA provides
that,  among other  things,  no multiple  savings  and loan  holding  company or
subsidiary  thereof which is not a savings bank shall commence or continue for a
limited  period of time  after  becoming  a multiple  savings  and loan  holding
company or subsidiary  thereof,  any business activity other than (i) furnishing
or performing management services for a subsidiary savings bank, (ii) conducting
an insurance agency or escrow business, (iii) holding,  managing, or liquidating
assets owned by or acquired from a subsidiary savings institution,  (iv) holding
or managing properties used or occupied by a subsidiary savings institution, (v)
acting  as  trustee  under  deeds of trust,  (vi)  those  activities  previously
directly  authorized  by the  FSLIC by  regulation  as of March 5,  1987,  to be
engaged in by multiple holding companies or (vii) those activities authorized by
the FRB as permissible  for bank holding  companies,  unless the Director of the
OTS by  regulation  prohibits  or limits  such  activities  for savings and loan
holding  companies.  Those  activities  described  in (vii)  above  must also be
approved  by the  Director  of the OTS prior to being  engaged  in by a multiple
holding company.

The Director of the OTS may also approve acquisitions resulting in the formation
of  a  multiple   savings  and  loan  holding  company  which  controls  savings
institutions  in more than one state,  if the multiple  savings and loan holding
company involved  controls a savings bank which operated a home or branch office
in the state of the  institution  to be acquired as of March 5, 1987,  or if the
laws  of  the  state  in  which  the  institution  to  be  acquired  is  located
specifically permit institutions to be acquired by state-chartered  institutions
or savings and loan holding  companies  located in the state where the acquiring
entity is located (or by a holding  company that controls  such  state-chartered
savings institutions).  Also, the Director of the OTS may approve an acquisition
resulting in a multiple  savings and loan holding  company  controlling  savings
institutions  in more than one  state in the case of  certain  emergency  thrift
acquisitions.

No subsidiary  savings bank of a savings and loan holding company may declare or
pay a dividend on its permanent or  nonwithdrawable  stock unless it first gives
the Director of the OTS 30 days advance notice of such  declaration and payment.
Any  dividend  declared  during such period or without the giving of such notice
shall be invalid.


Branching

The OTS has adopted regulations which permit nationwide  branching to the extent
permitted  by  federal   statute.   Federal   statutes  permit  federal  savings
institutions to branch outside of their home state if the institution  meets the
domestic building and loan test in Section 7701 (a)(l 9) of the Internal Revenue
Code of 1986, as amended (the "Code") or the asset  composition  test of Section
770 1 (c) of the  Code.  Branching  that  would  result  in the  formation  of a
multiple savings and loan holding company  controlling  savings  institutions in
more than one state is  permitted  if the law of the state in which the  savings
bank to be  acquired  is  located  specifically  authorizes  acquisition  of its
state-chartered  institutions by  state-chartered  institutions or their holding
companies in the state where the  acquiring  institution  or holding  company is
located.



                                     - 35 -
<PAGE>

Federal Securities Law

The  shares of Common  Stock of MFB are  registered  with the SEC under the 1934
Act. MFB is subject to the  information,  proxy  solicitation,  insider  trading
restrictions  and  other  requirements  of the 1934 Act and the rules of the SEC
thereunder.

If MFB has fewer than 300  shareholders,  it may deregister its shares under the
1934 Act and cease to be subject to the foregoing requirements.

Shares of Common  Stock held by  persons  who are  affiliates  of MFB may not be
resold  without  registration  or  unless  sold in  accordance  with the  resale
restrictions  of Rule 144 under the 1933 Act.  If MFB meets the  current  public
information requirements under Rule 144, each affiliate of MFB who complies with
the other  conditions  of Rule 144 would be able to sell in the  public  market,
without  registration,  a number of shares  not to  exceed,  in any  three-month
period,  the  greater  of (i) 1% of the  outstanding  shares  of MFB or (ii) the
average  weekly  volume of trading in such  shares  during  the  preceding  four
calendar weeks.



                                     - 36 -
<PAGE>

Qualified Thrift Lender

Under current OTS regulations, the QTL test requires that a savings bank have at
least 65% of its portfolio assets invested in "qualified thrift  investments" on
a  monthly  average  basis  in 9  out  of  every  12  months.  Qualified  thrift
investments  under the QTL test consist  primarily of housing  related loans and
investments. Portfolio assets under the QTL test include all of an association's
assets less (i) goodwill and other intangibles,  (ii) the value of property used
by the  association  to conduct  its  business,  and (iii) its liquid  assets as
required to be maintained under law up to 20% of total assets.

A savings  bank which fails to meet the QTL test must  either  convert to a bank
(but its deposit insurance assessments and payments will be those of and paid to
SAIF) or be subject to the  following  penalties:  (i) it may not enter into any
new activity except for those  permissible for a national bank and for a savings
bank;  (ii) its  branching  activities  shall be  limited to those of a national
bank;  (iii) it shall not be  eligible  for any new FHLB  advances;  and (iv) it
shall be bound by regulations applicable to national banks respecting payment of
dividends.  Three years  after  failing  the QTL test the  association  must (i)
dispose of any investment or activity not  permissible for a national bank and a
savings bank and (ii) repay all  outstanding  FHLB  advances.  If such a savings
bank is  controlled  by a savings and loan  holding  company,  then such holding
company  must,  within a prescribed  time period,  become  registered  as a bank
holding  company and become subject to all rules and  regulations  applicable to
bank holding companies.

 A  savings  bank  failing  to meet the QTL test may  re-qualify  as a QTL if it
thereafter  meets the QTL test. In the event of such  re-qualification  it shall
not  be  subject  to  the  penalties  described  above.  A  savings  bank  which
subsequently  again fails to qualify under the QTL test shall become  subject to
all of the described penalties without application of any waiting period.

At September 30, 1999, 88.24% of the Bank's portfolio assets (as defined on that
date) were invested in qualified  thrift  investment  (as defined on that date),
and  therefore  the Bank's asset  composition  was in excess of that required to
qualify  the Bank as a QTL.  Also,  the Bank does not  expect  to  significantly
change its lending or investment  activities  in the near future,  and therefore
expects  to  continue  to  qualify  as a QTL,  although  there  can  be no  such
assurance.

Community Reinvestment Act Matters

Under  current  law,  ratings of  depository  institutions  under the  Community
Reinvestment Act of 1977 ("CRA") must be disclosed. The disclosure includes both
a  four-unit   descriptive   rating  using  terms  such  as   satisfactory   and
unsatisfactory and a written evaluation of each institution's performance.  Each
FHLB is required to establish standards of community  investment or service that
its members must  maintain for continued  access to long-term  advances from the
FHLBs.  The  standards  take  into  account  a  member's  performance  under the
Community  Reinvestment Act and its record of lending to first-time home buyers.
The FHLBs have  established  an  "Affordable  Housing  Program" to subsidize the
interest  rate of  advances  to  member  associations  engaged  in  lending  for
long-term, low-and moderate-income, owner-occupied and affordable rental housing
at subsidized  rates. The Bank is  participating in this program.  The examiners
have  determined  that the Bank has a satisfactory  record of meeting  community
credit needs  governing  the  classification  of assets of insured  institutions
consistent with the requirements.




                                     - 37 -
<PAGE>

                                    TAXATION

Federal Taxation

Historically,  savings  institutions,  such as the Bank,  had been  permitted to
compute  bad debt  deductions  using  either the bank  experience  method or the
percentage of taxable income method.  However, in August, 1996,  legislation was
enacted that repealed the reserve  method of accounting  for federal  income tax
purposes.  As a result, the Bank must recapture that portion of the reserve that
exceeds the amount that could have been taken  under the  experience  method for
post-1987  tax years.  The  recapture is occuring  over a six-year  period,  the
commencement  of which began with the Bank's  taxable year ending  September 30,
1999, since the Bank met certain residential lending requirements.  In addition,
the pre-1988 reserve,  for which no deferred taxes have been recorded,  will not
have to be recaptured  into income unless (i) the Bank no longer  qualifies as a
bank under the Code, or (ii) excess dividends or  distributions  are paid out by
the  Bank.  The  total  amount  of bad debt to be  recaptured  is  approximately
$1,310,000.

Depending on the composition of its items of income and expense,  a savings bank
may be  subject  to the  alternative  minimum  tax.  A savings  bank must pay an
alternative minimum tax equal to the amount (if any) by which 20% of alternative
minimum taxable income ("AMTI"),  as reduced by an exemption  varying with AMTI,
exceeds the regular tax due. AMTI equals  regular  taxable  income  increased or
decreased by certain tax preferences  and  adjustments,  including  depreciation
deductions  in excess of that  allowable for  alternative  minimum tax purposes,
tax-exempt  interest on most private  activity bonds issued after August 7, 1986
(reduced by any related interest  expense  disallowed for regular tax purposes),
the amount of the bad debt reserve  deduction claimed in excess of the deduction
based  on the  experience  method  and 75% of the  excess  of  adjusted  current
earnings over AMTI (before this  adjustment and before any  alternative  tax net
operating  loss).  AMTI  may be  reduced  only up to 90% by net  operating  loss
carryovers, but alternative minimum tax paid can be credited against regular tax
due in later years.

For federal  income tax  purposes,  MFB  reports its income and  expenses on the
accrual  method of  accounting.  MFB, the Bank and  Mishawaka  Financial  file a
consolidated federal income tax return for each fiscal year ending September 30.
The federal  income tax returns  filed by MFB have not been  audited in the last
five years.

State Taxation

The Bank is subject to Indiana's  Financial  Institutions Tax ("FIT"),  which is
imposed  at a flat rate of 8.5% on  "adjusted  gross  income."  "Adjusted  gross
income," for purposes of FIT,  begins with taxable  income as defined by Section
63 of the Code and,  thus,  incorporates  federal  tax law to the extent that it
affects  the  computation  of taxable  income.  Federal  taxable  income is then
adjusted by several Indiana modifications.  Other applicable state taxes include
generally applicable sales and use taxes plus real and personal property taxes.

MFB's state income tax returns have not been audited in the last five years.

                                     - 38 -
<PAGE>



Item 2.  Properties.

At September 30, 1999, MFB Financial conducted its business from its main office
at 121 South Church  Street,  Mishawaka,  Indiana  46544,  and five full service
branch offices. The main office and four branch offices in Mishawaka, South Bend
and  Elkhart  are owned by MFB  Financial,  while the  Goshen  branch  office is
leased.

The following table provides certain information with respect to MFB Financial's
offices as of September 30, 1999:

                                    Year               Approximate
Description and Address            Opened            Square Footage
Main Office
121 S. Church Street
Mishawaka, IN 46544                   1961                13,738

Branch Office
411 W. McKinley Ave.
Mishawaka, IN 46545                   1975                 4,800

Branch Office
402 W. Cleveland Rd.
Mishawaka, IN 46545                   1977                 2,540

Branch Office
2427 Mishawaka Ave.
South Bend, IN 46615                  1978                 2,600

Branch Office
Wal*Mart Super Store
2304 Lincolnway East
Goshen, In. 46526                     1997                   500

Branch Office
25990 County Road 6
Elkhart, In. 46514                    1999                 3,250

MFB Financial  operates six automatic teller machines (ATMs), one at each office
listed above.  MFB  Financial's  ATMs  participate in the nationwide  CIRRUS ATM
network.

MFB Financial  owns  computer and data  processing  equipment  which is used for
transaction processing and accounting.

MFB Financial also has contracted for the date processing and reporting services
of BISYS, Inc. in Houston,  Texas. The cost of these data processing services is
approximately $32,000 per month.



                                     - 39 -
<PAGE>


Item 3.  Legal Proceedings.

The Bank is involved in various  legal  actions  arising in the normal course of
its  business.  In the opinion of  management,  the  resolutions  of these legal
actions are in the aggregate not expected to have a material  adverse  effect on
the Company's results of operations.

Item 4.  Submission of Matters to a Vote of Security Holders.

No matter was submitted to a vote of MFB's shareholders during the quarter ended
September 30,1999.



                                     - 40 -
<PAGE>

                                     PART II

Item 5.  Market for Registrant's Common Equity and Related Stockholder Matters.

The  Bank  converted  from  a   federally-chartered   mutual  savings  and  loan
association to a federally-chartered stock savings bank effective March 24, 1994
(the "Conversion") and simultaneously formed a savings and loan holding company,
MFB. MFB's common stock,  without par value ("Common  Stock"),  is quoted on the
National  Association of Security Dealers Automated Quotation System ("NASDAQ"),
National Market System,  under the symbol "MFBC." The following table sets forth
the high and low bid prices as reported by NASDAQ,  and  dividends  declared per
share  for  Common  Stock  for the  quarters  indicated.  Such  over-the-counter
quotations reflect  inter-dealer  prices,  without retail mark-up,  mark-down or
commission, and may not necessarily represent actual transactions.

           Quarter                                               Dividends
           Ended            High Trade       Low Trade           Declared
December 31, 1997             $30.38         $22.50           $ .08/share
March 31, 1998                 30.38          26.25             .085/share
June 30, 1998                  27.75          24.00             .085/share
September 30, 1998             25.50          18.00             .085/share
December 31, 1998              23.00          18.00             .085/share
March 31, 1999                 23.00          21.50             .09/share
June 30, 1999                  22.25          21.25             .09/share
September 30, 1999             22.00          19.75             .09/share

As of September 30, 1999, there were approximately 608 shareholders of record of
MFB's Common Stock.

Since  MFB has no  independent  operations  or other  subsidiaries  to  generate
income, its ability to accumulate  earnings for the payment of cash dividends to
its  shareholders  is directly  dependent  upon the  earnings on its  investment
securities and ability of the Bank to pay dividends to MFB.

Under OTS  regulations,  a converted  savings bank may not declare or pay a cash
dividend if the effect  would be to reduce net worth  below the amount  required
for the liquidation account created at the time it converted. In addition, under
OTS  regulations,  the  extent  to  which  a  savings  bank  may  make  "capital
distributions" is limited (See "Regulation - Capital Distributions Regulation.")
Prior notice of any dividend to be paid by the Bank will have to be given to the
OTS.

Under current federal income tax law, dividend distributions with respect to the
Common  Stock,  to the extent that such  dividends  paid are from the current or
accumulated  earnings and profits of the Bank (as  calculated for federal income
tax purposes),  will be taxable as ordinary income to the recipient and will not
be deductible by the Bank.  Any dividend  distributions  in excess of current or
accumulated earnings and profits will be treated for federal income tax purposes
as a distribution  from the Bank's  accumulated  bad debt reserves,  which could
result in increased federal income tax liability for the Bank.

Unlike the Bank,  generally  there is no restriction on the payment of dividends
by MFB,  subject to the  determination  of the director of the OTS that there is
reasonable cause to believe that the payment of dividends  constitutes a serious
risk to the financial safety,  soundness or stability of the Bank.  Indiana law,
however,  would  prohibit MFB from paying a dividend if, after giving  effect to
the  payment  of that  dividend,  MFB would not be able to pay its debts as they
become due in the ordinary course of business, or if MFB's total assets would be
less than the sum of its total liabilities plus  preferential  rights of holders
of preferred stock, if any.



                                     - 41 -
<PAGE>

Item 6.  Selected Financial Data.

The  information  required  by this item is  incorporated  by  reference  to the
material under the heading "Selected  Consolidated  Financial Data" on page 2 of
MFB's Annual Report to Shareholders for its fiscal year ended September 30, 1999
(the "Annual Report").

Item 7. Management's  Discussion and Analysis of Financial Condition and Results
of Operations.

The  information  required by this item is  incorporated by reference to pages 3
through 16 of the Annual Report.

Item 7A. Quantitative and Qualitative Disclosures About Market Risks

The Office of Thrift Supervision  ("OTS") provides a Net Portfolio Value ("NPV")
approach to the  quantification  of interest  rate risk for thrift  institutions
such as MFB  Financial,  (the "Bank").  This approach  calculates the difference
between  the present  value of  expected  cash flows from assets and the present
value of  expected  cash  flows  from  liabilities,  as well as cash  flows from
off-balance sheets contracts.

The OTS issued a regulation which uses a net market value methodology to measure
the interest rate risk exposure of thrift  institutions.  Under OTS regulations,
an institution's "normal" level of interest rate risk in the event of an assumed
200 basis point change in interest rates is a decrease in the  institution's NPV
in an amount  not to exceed  two  percent of the  present  value of its  assets.
Thrift  institutions with greater than "normal" interest rate risk exposure must
take a deduction  from their total  capital  available to meet their  risk-based
capital requirement.  The amount of that deduction is one half of the difference
between (a) the institution's  actual  calculated  exposure to a 200 basis point
interest rate increase or decrease  (whichever  results in the greater pro forma
decrease in NPV) and (b) its  "normal"  level of exposure  which is 2.00% of the
present value of its assets. The regulation,  however, will not become effective
until the OTS evaluates the process by which thrift  institutions  may appeal an
interest  rate risk  deduction  determination.  It is  uncertain as to when this
evaluation may be completed.



                                     - 42 -
<PAGE>

Presented below, as of September 30, 1999, is an analysis of the Bank's interest
rate risk as  measured  by changes  in NPV for an  instantaneous  and  sustained
parallel shift in the yield curve,  in 100 basis point  increments,  up and down
300 basis points, in accordance with OTS regulations.

As illustrated in the June 30, 1999 table,  the Bank is more sensitive to rising
rate changes than declining rates. This occurs primarily because, as rates rise,
the market value of fixed-rate  loans declines due to both the rate increase and
slowing  prepayments.  When  rates  decline,  the  Bank  does not  experience  a
significant  rise in market value for these loans  because  borrowers  prepay at
relatively  higher rates. The value of the Bank's deposits and borrowings change
in approximately the same proportion in rising and falling rate scenarios.

As  illustrated  in the June 30, 1998 table,  the Company's NPV declines both in
rising and falling interest rate environments.  This phenomenon occurs primarily
as a result of the  historically  low interest rate  environment that existed at
June 30, 1998,  the heavy  concentration  of  adjustable  rate loans in the loan
portfolio and the related prepayment assumption used in the OTS model.

Management  reviews the OTS measurements and related peer reports on a quarterly
basis.  In addition to  monitoring  selected  measures of NPV,  management  also
monitors effects on net interest income resulting from increases or decreases in
interest  rates.  This  measure  is used in  conjunction  with NPV  measures  to
identify excessive interest rate risk.

                              At June 30, 1999
                            (Dollars in thousands)
           Change in
        Interest Rates
        (Basis Points)               $ Change                   % Change

            +300bp                $(13,302)                       (34%)
            +200 bp                   (8,254)                     (21%)
            +100 bp                   (3,657)                      (9%)
               0 bp
            -100 bp                    1,526                        4%
            -200 bp                    1,525                        4%
            -300 bp                    1,810                        5%



                               At June 30, 1998
                             (Dollars in thousands)
           Change in
        Interest Rates
        (Basis Points)               $ Change                   % Change

            +300bp                $( 7,027)                       (18%)
            +200 bp                   (3,801)                     (10%)
            +100 bp                   (1,125)                      (3%)
               0 bp
            -100 bp                     ( 821)                     (2%)
            -200 bp                   (2,890)                      (8%)
            -300 bp                   (4,847)                     (13%)






                                     - 43 -
<PAGE>

Item 8.  Financial Statements and Supplementary Data.

MFB's Consolidated  Financial Statements and Notes thereto contained on pages 19
through 43 of the Annual Report are incorporated herein by reference.

Item  9.  Changes  in and  Disagreements  with  Accountants  on  Accounting  and
Financial Disclosure.

Not Applicable.



                                     - 44 -
<PAGE>


                                    PART III

Item 10.          Directors and Executive Officers of the Registrant.

The information  required by this item with respect to directors is incorporated
by reference to pages 2 through 4 of MFB's Proxy  Statement  for its 2000 Annual
Shareholder  Meeting  (the  "Proxy  Statement").  Information  concerning  MFB's
executive officers is included below.  Information concerning compliance by such
persons with Section 16(a) of the 1934 Act is  incorporated by reference to page
7 of the Proxy Statement.

Presented below is certain  information  regarding the executive officers of MFB
and MFB Financial:

       Name                                            Position

Charles J. Viater                President and Chief Executive Officer of MFB
                                   and MFB Financial
Donald R. Kyle                   Executive Vice President and Chief Operating
                                   Officer of MFB Financial
M. Gilbert Eberhart              Secretary of MFB and MFB Financial
Timothy C. Boenne                Vice President and Controller of MFB Financial
Michael J. Portolese             Vice President of MFB Financial
William L. Stockton, Jr.         Senior Vice President of MFB Financial

Charles J. Viater (age 45) has served as President and Chief  Executive  Officer
of MFB  Financial  since  September  1,  1995.  Previously,  he  served as Chief
Financial  Officer of Amity  Bancshares  and Executive  Vice  President of Amity
Federal Savings in Tinley Park, Illinois.

Donald  R.  Kyle  (age 52) has  served as  Executive  Vice  President  and Chief
Operating  Officer of MFB Financial since July, 1999.  Previously,  he served as
Regional President of a midwest money center bank.

M. Gilbert Eberhart (age 65) has served as Secretary of MFB Financial since 1987
and of MFB since its organization. He is also a dentist based in Mishawaka.

Timothy C. Boenne (age 53) has served as Vice  President  and  Controller of MFB
Financial since 1992.

Michael J.  Portolese  (age 48) has served as Vice  President  of MFB  Financial
since  1977.  He  also  serves  as  MFB  Financial's   Support   Services  Group
Administrator, Security Director and Compliance Coordinator.

William  L.  Stockton,  Jr.  (age 52)  serves as Senior  Vice  President  of MFB
Financial  and has been in  charge  of  residential  lending  operations  at MFB
Financial since 1992.




                                     - 45 -
<PAGE>

Item 11.          Executive Compensation

The information required by this item with respect to executive  compensation is
incorporated by reference to pages 4 through 6 of the Proxy Statement.

Item 12.        Security Ownership of Certain Beneficial Owners and Management.

The  information  required by this item is  incorporated by reference to pages 1
through 3 of the Proxy Statement.

Item 13.          Certain Relationships and Related Transactions.

The  information  required by this item is  incorporated by reference to pages 6
and 7 of the Proxy Statement.



                                     - 46 -
<PAGE>

                                     PART IV

Item 14.  Exhibits, Financial Statement Schedules, and Reports on Form 8-K.

(a)  The following financial statements are incorporated by reference as part of
     this report:

                                                           Pages in the Annual
                                                          Report to Shareholders
Financial Statements

Report of Independent Auditors                                        18

Consolidated Balance Sheets at September 30, 1999 and 1997            19

Consolidated Statements of Income for the Years                       20
     Ended September 30, 1999,
     1998 and 1997

Consolidated Statements of Shareholders' Equity                       21
     for the Years ended September 30, 1999, 1998 and 1997

Consolidated Statements of Cash Flows for the                       22-23
     Years ended September 30, 1999, 1998 and 1997

Notes to Consolidated Financial Statements                          24-43


(b) MFB filed four Form 8-K reports during the year ended September 30, 1999.
 Date of report: December 21, 1998
 Item reported :      News release dated October 21, 1998,  regarding
                      the  announcement  of  its  fourth  quarter  earnings  and
                      declaration of an $.085 per share cash  dividend,  payable
                      on  November  17,  1998,  to  shareholders  of  record  on
                      November 3, 1998.

Date of report: February 18, 1999
 Item reported:       News release dated January 20, 1999 regarding the
                      announcement of first quarter  earnings and declaration of
                      a $.09 per share cash dividend payable on February 16,
                      1999, to holders of record on February 2, 1999.

Date of report: May 14, 1999
Item reported:        News release dated April 21, 1999, regarding the
                      announcement of second quarter  earnings and declaration
                      of a $.09 per share cash dividend payable on May 18, 1999
                      to holders of record on May 4, 1999.



                                     - 47 -
<PAGE>


Date of report: August 13, 1999
 Item reported : News release dated July 21, 1999  regarding the
                      announcement of third quarter  earnings and declaration of
                      a $.09 per share cash dividend  payable on August 17, 1999
                      to holders of record on August 3, 1999.


(c)  The exhibits filed  herewith or  incorporated  by reference  herein are set
     forth on the Exhibit Index on page 50

(d)  All  schedules  are  omitted  as the  required  information  either  is not
     applicable  or is  included in the  consolidated  Financial  Statements  or
     related notes.



                                     - 48 -
<PAGE>

                                   SIGNATURES

Pursuant to the  requirement of Section 13 or 15(d) of the  Securities  Exchange
Act of 1934, as amended, the Registrant had duly caused this report to be signed
on behalf of the undersigned, thereto duly authorized.

                                    MFB CORP.

Date: December 29, 1999                        By: /s/ Charles J. Viater
                                               --------------------------------
                                               Charles J. Viater, President and
                                               Chief Executive Officer


Pursuant to the requirements of the Securities Exchange Act of 1934, as amended,
the  report  has been  signed  below by the  following  persons on behalf of the
Registrant and in the capacities indicated on this 29th day of December, 1999.



/s/ Charles J. Viater                        /s/ M. Gilbert Eberhart
- --------------------------------------       -----------------------------------
Charles J. Viater                             M. Gilbert Eberhart, Director
President, Chief Executive Officer
and Director
(Principal Executive Officer)                /s/ Thomas F. Hums
                                             -----------------------------------
                                              Thomas F. Hums,
                                              Chairman of the Board

/s/ Timothy C. Boenne                        /s/ Jonathan E. Kintner
- --------------------------------------       -----------------------------------
Timothy C. Boenne                             Jonathan E. Kintner, Director
Vice President and Controller
(Principal Financial and Accounting
Officer)                                     /s/ Christine A. Lauber
                                             -----------------------------------
                                              Christine A. Lauber, Director


                                             /s/ Michael J. Marien
                                             -----------------------------------
                                              Michael J. Marien, Director


                                             /s/ Marian K. Torian
                                             -----------------------------------
                                              Marian K. Torian, Director


                                             /s/ Reginald H. Wagle
                                             -----------------------------------
                                              Reginald H. Wagle, Director




                                     - 49 -
<PAGE>

                                  EXHIBIT LIST
Exhibit Index                                                              Page

     3(l)      The  Articles  of   Incorporation   of  the  Registrant  is
               incorporated   by   Reference   to  Exhibit   3(l)  to  the
               Registration  Statement  on  Form  S-1  (Registration  No.
               33-73098).

     3(2)      The Code of  By-Laws of  Registration  is  incorporated  by
               reference  to Item  7-Exhibit  3 of the  October  15,  1995
               Securities and Exchange Commission Form 8K Report.

     10(l)     MFB Corp. Stock Option Plan is incorporated by reference to
               Exhibit A to the Registrant's definitive Proxy Statement in
               respect of its 1996 Annual Shareholder Meeting.*

     10(2)     MFB Financial  Recognition  and Retention  Plans and Trusts
               are   incorporated   by  reference  to  Exhibit  B  to  the
               Registrants  definitive  Proxy  Statement in respect of its
               1996 Annual Shareholder Meeting.*

     10(3)     Employment  Agreement  between MFB Financial and Charles J.
               Viater is incorporated by reference to Exhibit 10(3) to the
               Registrant's  Form 10-K  filed for its  fiscal  year  ended
               September 30, 1997. *

     10(4)     Employment  Agreement  between MFB Financial and Timothy C.
               Boenne is incorporated by reference to Exhibit 10(8) to the
               Registration on Form S-1 (Registration No. 33-73098). First
               Amendment  thereto dated March 31, 1997 is  incorporated by
               reference to Exhibit  10(4) to the  Registrant's  Form 10-K
               filed for its fiscal year ended September 30, 1998. *

     10(5)     Employment  Agreement  between MFB Financial and Michael J.
               Portolese dated December 1, 1998. *

     10(6)     Employment  Agreement  between MFB Financial and William L.
               Stockton,  Jr. is  incorporated  by  reference  to  Exhibit
               10(11)   to  the   Registration   Statement   on  Form  S-1
               (Registration No. 33-73098).  First Amendment thereto dated
               March 31,  1997 is  incorporated  by  reference  to Exhibit
               10(6) to the  Registrant's  Form 10-K  filed for its fiscal
               year ended September 30, 1998.

     10(7)     The MFB Corp.  1997 Stock  Option Plan is  incorporated  by
               reference to Exhibit A to the Registrant's definitive Proxy
               Statement  in  respect  of  its  1997  Annual   Shareholder
               Meeting. *

     10(8)     Employment  Agreement  between MFB  Financial and Donald R.
               Kyle dated July 1, 1999. *

     11        Statement regarding computation of earnings per share (**)

     13        Shareholder Annual Report.

     21        Subsidiaries of the Registrant is incorporated by reference
               to Exhibit  22 to the  Registration  Statement  on Form S-1
               (Registration No. 33-73098).

     23        Consent of Crowe, Chizek and Company LLP.

     27        Financial Data Schedule

*    Management  contracts and plans  required to be filed as exhibits are
     included as Exhibits 10(1) - 10(8).


**   See  Notes 1 and 2 of Notes  to  Consolidated  Financial  Statements,
     included in the 1999  Shareholder  Annual Report  included as Exhibit
     13.

                                     - 50 -



                              EMPLOYMENT AGREEMENT



         This  Agreement,  made and dated as of December 1, 1998, by and between
MFB  Financial,  a federal  savings  association  ("Employer"),  and  Michael J.
Portolese, a resident of St. Joseph County, Indiana ("Employee").


                               W I T N E S S E T H


         WHEREAS, Employee is employed by Employer as one of its Vice Presidents
and has made valuable  contributions to the profitability and financial strength
of Employer;

         WHEREAS,  Employer  desires to  encourage  Employee to continue to make
valuable  contributions  to Employer's  business  operations  and not to seek or
accept employment elsewhere;

         WHEREAS,   Employee   desires  to  be  assured  of  a  secure   minimum
compensation from Employer for his services over a defined term;

         WHEREAS,  Employer desires to assure the continued services of Employee
on  behalf  of  Employer  on  an  objective  and  impartial  basis  and  without
distraction  or conflict of interest in the event of an attempt by any person to
obtain control of Employer or of MFB Corp., the sole shareholder of the Employer
(the "Holding Company");

         WHEREAS,  Employer  recognizes  that when faced  with a proposal  for a
change of control of  Employer  or the  Holding  Company,  Employee  will have a
significant  role in helping  the Boards of  Directors  assess the  options  and
advising the Boards of  Directors on what is in the best  interests of Employer,
the Holding Company,  and its shareholders,  and it is necessary for Employee to
be able to provide  this  advice and counsel  without  being  influenced  by the
uncertainties of his own situation;

         WHEREAS,  Employer  desires to provide fair and reasonable  benefits to
Employee on the terms and subject to the conditions set forth in this Agreement;

         WHEREAS,  Employer  desires  reasonable  protection of its confidential
business  and  customer  information  which it has  developed  over the years at
substantial  expense and assurance  that Employee will not compete with Employer
for a  reasonable  period  of time  after  termination  of his  employment  with
Employer, except as otherwise provided herein.

         NOW,  THEREFORE,   in  consideration  of  these  premises,  the  mutual
covenants and  undertakings  herein  contained  and the continued  employment of
Employee by Employer as one of its Vice Presidents,  Employer and Employee, each
intending to be legally bound, covenant and agree as follows:

          1. Upon the  terms and  subject  to the  conditions  set forth in this
Agreement,  Employer employs Employee as one of Employer's Vice Presidents,  and
Employee accepts such employment.

          2. Employee  agrees to serve as one of Employer's  Vice Presidents and
to perform  such duties in that office as may  reasonably  be assigned to him by
Employer's  Board of  Directors;  provided,  however  that such duties  shall be
performed  in or from the offices of Employer  currently  located at  Mishawaka,
Indiana.  Employee  shall not be required to be absent from the  location of the
principal  executive offices of Employer on travel status or otherwise more than
45 days in any calendar year. Employer shall not, without the written consent of
Employee,  relocate or transfer  Employee to a location  more than 30 miles from
his principal  residence.  Although while  employed by Employer,  Employee shall
devote  substantially  all his business time and efforts to Employer's  business
and  shall  not  engage  in any other  related  business,  Employee  may use his
discretion in fixing his hours and schedule of work  consistent  with the proper
discharge of his duties.

          3. The term of this  Agreement  shall begin on December 1, 1998,  (the
"Effective  Date") and shall end on the date which is three years following such
date;  provided,  however,  that such term shall be extended  for an  additional
month on the first day of each  month  succeeding  December  1,  1998,  so as to
continue to maintain a three-year  term and shall  continue to be so extended if
Employer's Board of Directors  determines by resolution to extend this Agreement
prior to each  anniversary  of the Effective  Date. If either party hereto gives
written  notice to the other party not to so extend this  Agreement in any given
month or if the Board does not determine to extend the  Agreement  prior to each
anniversary of the Effective Date, no further extension shall occur and the term
of this Agreement shall end three years subsequent to the first day of the month
in which such  notice not to extend is given or three  years  subsequent  to the
anniversary  as of which the Board  does not elect to  continue  extending  this
Agreement (such term,  including any extension  thereof shall herein be referred
to  as  the  "Term").   Notwithstanding  the  foregoing,  this  Agreement  shall
automatically  terminate  (and the Term of this Agreement  shall  thereupon end)
without notice when Employee attains 65 years of age.

          4.  Employee  shall receive an annual  salary of  $___________  ("Base
Compensation") payable at regular intervals in accordance with Employer's normal
payroll practices now or hereafter in effect.  Employer may consider and declare
from time to time increases in the salary it pays Employee and thereby increases
in his Base  Compensation.  Prior  to a Change  of  Control,  Employer  may also
declare  decreases in the salary it pays  Employee if the  operating  results of
Employer are significantly  less favorable than those for the fiscal year ending
September 30, 1998, and Employer  makes similar  decreases in the salary it pays
to other  executive  officers of Employer.  After a Change in Control,  Employer
shall consider and declare salary increases based upon the following standards:

         Inflation;

         Adjustments to the salaries of other senior management personnel; and

         Past performance of Employee and the contribution  which Employee makes
         to the business and profits of Employer during the Term.

Any and all increases or decreases in Employee's salary pursuant to this section
shall cause the level of Base  Compensation  to be increased or decreased by the
amount of each such  increase or decrease  for purposes of this  Agreement.  The
increased or decreased  level of Base  Compensation  as provided in this section
shall  become the level of Base  Compensation  for the  remainder of the Term of
this  Agreement  until  there  is  a  further   increase  or  decrease  in  Base
Compensation as provided herein.

          5. So long as  Employee  is  employed  by  Employer  pursuant  to this
Agreement,  he shall be  included  as a  participant  in all  present and future
employee  benefit,  retirement,  and compensation  plans generally  available to
employees of Employer, consistent with his Base Compensation and his position as
one of Employer's Vice Presidents,  including, without limitation, Employer's or
the Holding Company's pension plan, stock option plan,  employee stock ownership
plan, Employer's  recognition and retention plan and trust, and hospitalization,
major medical, disability,  dental and group life insurance plans, each of which
Employer  agrees to  continue  in effect on terms no less  favorable  than those
currently in effect as of the date hereof (as  permitted by law) during the Term
of this Agreement  unless prior to a Change of Control the operating  results of
Employer are significantly  less favorable than those for the fiscal year ending
September  30,  1998,  and unless  (either  before or after a Change of Control)
changes in the accounting or tax treatment of such plans would adversely  affect
Employer's  operating results or financial  condition in a material way, and the
Board  of  Directors  of  Employer  or  the  Holding   Company   concludes  that
modifications to such plans need to be made to avoid such adverse effects.

          6. So long as  Employee  is  employed  by  Employer  pursuant  to this
Agreement, Employee shall receive reimbursement from Employer for all reasonable
business  expenses  incurred in the course of his  employment by Employer,  upon
submission to Employer of written vouchers and statements for reimbursement.  So
long  as  Employee  is  employed  by  Employer  pursuant  to the  terms  of this
Agreement,  Employer shall continue in effect  vacation  policies  applicable to
Employee no less  favorable  from his point of view than those written  vacation
policies  in effect on the date  hereof.  So long as  Employee  is  employed  by
Employer pursuant to this Agreement,  Employee shall be entitled to office space
and working  conditions  no less  favorable  from his point of view than were in
effect for him on the date hereof.

          7. Subject to the  respective  continuing  obligations of the parties,
including but not limited to those set forth in subsections 9(A), 9(B), 9(C) and
9(D) hereof,  Employee's  employment by Employer may be terminated  prior to the
expiration of the Term of this Agreement as follows:

         (A)      Employer, by action of its Board of Directors and upon written
                  notice to Employee,  may terminate Employee's  employment with
                  Employer   immediately   for  cause.   For  purposes  of  this
                  subsection  7(A),  "cause"  shall be defined  as (i)  personal
                  dishonesty, (ii) incompetence,  (iii) willful misconduct, (iv)
                  breach  of  fiduciary  duty  involving  personal  profit,  (v)
                  intentional  failure to perform  stated  duties,  (vi) willful
                  violation of any law, rule, or regulation  (other than traffic
                  violations  or  similar  offenses)  or final  cease-and-desist
                  order, or (vii) any material breach of any term,  condition or
                  covenant of this Agreement.

         (B)      Employer,  by action of its Board of Directors,  may terminate
                  Employee's employment with Employer without cause at any time;
                  provided, however, that the "date of termination" for purposes
                  of determining  benefits  payable to Employee under subsection
                  8(B) hereof shall be the date which is 60 days after  Employee
                  receives written notice of such termination.

         (C)      Employee,  by written  notice to Employer,  may  terminate his
                  employment with Employer  immediately for cause.  For purposes
                  of this subsection  7(C),  "cause" shall be defined as (i) any
                  action by Employer's Board of Directors to remove the Employee
                  as  one  of  Employer's  Vice  Presidents,  except  where  the
                  Employer's Board of Directors properly acts to remove Employee
                  from such  office for  "cause" as defined in  subsection  7(A)
                  hereof,  (ii) any action by  Employer's  Board of Directors to
                  materially limit, increase, or modify Employee's duties and/or
                  authority as one of Employer's Vice Presidents  (including his
                  authority,  subject to corporate  controls no more restrictive
                  than those in effect on the date hereof, to hire and discharge
                  employees who are not bona fide  officers of Employer),  (iii)
                  any  failure  of  Employer  to obtain  the  assumption  of the
                  obligation  to perform this  Agreement by any successor or the
                  reaffirmation of such obligation by Employer,  as contemplated
                  in section 20 hereof;  or (iv) any material breach by Employer
                  of a term, condition or covenant of this Agreement.

         (D)      Employee, upon sixty (60) days written notice to Employer, may
                  terminate his employment with Employer without cause.

         (E)      Employee's  employment  with Employer  shall  terminate in the
                  event of Employee's death or disability.  For purposes hereof,
                  "disability"  shall be  defined  as  Employee's  inability  by
                  reason of illness or other  physical or mental  incapacity  to
                  perform  the  duties   required  by  his  employment  for  any
                  consecutive One Hundred Eighty (180) day period, provided that
                  notice of any  termination  by Employer  because of Employee's
                  "disability"  shall have been given to  Employee  prior to the
                  full resumption by him of the performance of such duties.

          8. In the event of termination of Employee's  employment with Employer
pursuant to section 7 hereof, compensation shall continue to be paid by Employer
to Employee as follows:

         (A)      In the event of  termination  pursuant to  subsection  7(A) or
                  7(D),   compensation   provided  for  herein  (including  Base
                  Compensation)  shall  continue to be paid,  and Employee shall
                  continue to participate in the employee  benefit,  retirement,
                  and  compensation  plans and other  perquisites as provided in
                  sections  5 and 6  hereof,  through  the  date of  termination
                  specified in the notice of termination.  Any benefits  payable
                  under  insurance,  health,  retirement  and  bonus  plans as a
                  result of Employee's  participation in such plans through such
                  date  shall be paid when due under  those  plans.  The date of
                  termination specified in any notice of termination pursuant to
                  Subsection  7(A) shall be no later than the last  business day
                  of the month in which such notice is provided to Employee.

         (B)      In the event of  termination  pursuant to  subsection  7(B) or
                  7(C),   compensation   provided  for  herein  (including  Base
                  Compensation)  shall  continue to be paid,  and Employee shall
                  continue to participate in the employee  benefit,  retirement,
                  and  compensation  plans and other  perquisites as provided in
                  sections  5 and 6  hereof,  through  the  date of  termination
                  specified in the notice of termination.  Any benefits  payable
                  under  insurance,  health,  retirement  and  bonus  plans as a
                  result of Employee's  participation in such plans through such
                  date shall be paid when due under those  plans.  In  addition,
                  Employee  shall  be  entitled  to  continue  to  receive  from
                  Employer his Base  Compensation  at the rates in effect at the
                  time of termination for three  additional  12-month periods if
                  the  termination  follows a Change of  Control.  In  addition,
                  during such  period,  if the  termination  follows a Change of
                  Control,  Employer  will maintain in full force and effect for
                  the  continued  benefit  of  Employee  each  employee  welfare
                  benefit  plan  (as  such  term  is  defined  in  the  Employee
                  Retirement  Income  Security Act of 1974, as amended) in which
                  Employee was entitled to participate  immediately prior to the
                  date of his termination,  unless an essentially equivalent and
                  no less favorable benefit is provided by a subsequent employer
                  of Employee. If the terms of any employee welfare benefit plan
                  of  Employer  or  applicable  laws  do  not  permit  continued
                  participation by Employee, Employer will arrange to provide to
                  Employee  a  benefit  substantially  similar  to,  and no less
                  favorable  than,  the benefit he was entitled to receive under
                  such plan at the end of the period of  coverage.  For purposes
                  of  this  Agreement,  a  "Change  of  Control"  shall  mean an
                  acquisition of "control" of the Holding Company or of Employer
                  within the  meaning of 12  C.F.R.ss.  574.4(a)  (other  than a
                  change of control  resulting from a trustee or other fiduciary
                  holding shares of Common Stock under an employee  benefit plan
                  of the Holding Company or any of its subsidiaries).

         (C)      In the  event of  termination  pursuant  to  subsection  7(E),
                  compensation provided for herein (including Base Compensation)
                  shall  continue to be paid,  and  Employee  shall  continue to
                  participate   in  the  employee   benefit,   retirement,   and
                  compensation  plans  and  other  perquisites  as  provided  in
                  sections 5 and 6 hereof, (i) in the event of Employee's death,
                  through the date of death,  or (ii) in the event of Employee's
                  disability, through the date of proper notice of disability as
                  required  by  subsection  7(E).  Any  benefits  payable  under
                  insurance,  health,  retirement and bonus plans as a result of
                  Employer's participation in such plans through such date shall
                  be paid when due under those plans.

         (D)      Employer    will    permit    Employee    or   his    personal
                  representative(s)  or heirs,  during a period of three  months
                  following Employee's termination of employment by Employer for
                  the  reasons  set forth in  subsections  7(B) or (C),  if such
                  termination  follows a Change of Control, to require Employer,
                  upon  written  request,  to  purchase  all  outstanding  stock
                  options  previously  granted  to  Employee  under any  Holding
                  Company  stock option plan then in effect  whether or not such
                  options  are then  exercisable  or have  terminated  at a cash
                  purchase  price  equal to the  amount by which  the  aggregate
                  "fair  market  value" of the shares  subject  to such  options
                  exceeds  the  aggregate  option  price  for such  shares.  For
                  purposes of this Agreement, the term "fair market value" shall
                  mean the higher of (1) the average of the highest asked prices
                  for Holding Company shares in the  over-the-counter  market as
                  reported on the NASDAQ system if the shares are traded on such
                  system for the 30 business days preceding such termination, or
                  (2) the  average per share  price  actually  paid for the most
                  highly  priced 1% of the Holding  Company  shares  acquired in
                  connection  with the Change of Control of the Holding  Company
                  by any person or group acquiring such control.

         9. In order to induce Employer to enter into this  Agreement,  Employee
hereby agrees as follows:

         (A)      While  Employee is  employed  by Employer  and for a period of
                  three years after  termination of such  employment for reasons
                  other than those set forth in subsections  7(B) or (C) of this
                  Agreement,  Employee  shall not  divulge or furnish  any trade
                  secrets (as defined in IND. CODE ss.  24-2-3-2) of Employer or
                  any confidential information acquired by him while employed by
                  Employer  concerning  the  policies,   plans,   procedures  or
                  customers  of  Employer to any  person,  firm or  corporation,
                  other than  Employer or upon its written  request,  or use any
                  such trade  secret or  confidential  information  directly  or
                  indirectly  for  Employee's  own benefit or for the benefit of
                  any person,  firm or corporation  other than  Employer,  since
                  such  trade   secrets   and   confidential   information   are
                  confidential  and shall at all times  remain the  property  of
                  Employer.

         (B)      For a period of three years after  termination  of  Employee's
                  employment  by Employer for reasons other than those set forth
                  in subsections  7(B) or (C) of this Agreement,  Employee shall
                  not directly or  indirectly  provide  banking or  bank-related
                  services to or solicit the banking or bank-related business of
                  any  customer  of Employer  at the time of such  provision  of
                  services or solicitation which Employee served either alone or
                  with others  while  employed  by  Employer in any city,  town,
                  borough,  township,  village or other place in which  Employee
                  performed services for Employer during the last three years he
                  was  employed  by  it,  or  assist  any  actual  or  potential
                  competitor  of  Employer  to provide  banking or  bank-related
                  services  to  or  solicit  any  such  customer's   banking  or
                  bank-related business in any such place.

         (C)      While Employee is employed by Employer and for a period of one
                  year after  termination  of Employee's  employment by Employer
                  for reasons other than those set forth in subsections  7(B) or
                  (C)  of  this  Agreement,  Employee  shall  not,  directly  or
                  indirectly,  as principal,  agent, or trustee,  or through the
                  agency of any  corporation,  partnership,  trade  association,
                  agent  or  agency,  engage  in  any  banking  or  bank-related
                  business  or  venture  which  competes  with the  business  of
                  Employer as conducted during Employee's employment by Employer
                  within St. Joseph County or within a radius of 25 miles of any
                  other office of Employer  where Employee was employed for more
                  than six months in the three years next preceding termination.

         (D)      If Employee's employment by Employer is terminated for reasons
                  other than those set forth in subsections  7(B) or (C) of this
                  Agreement,  Employee will turn over immediately  thereafter to
                  Employer  all  business   correspondence,   letters,   papers,
                  reports,   customers'  lists,  financial  statements,   credit
                  reports or other  confidential  information  or  documents  of
                  Employer or its  affiliates  in the  possession  or control of
                  Employee,  all of which  writings are and will  continue to be
                  the sole and exclusive property of Employer or its affiliates.

If  Employee's  employment  by  Employer is  terminated  during the Term of this
Agreement for reasons set forth in  subsections  7(B) or (C) of this  Agreement,
Employee  shall have no  obligations  to Employer with respect to trade secrets,
confidential information or noncompetition under this section 9.

         10.  Any   termination  of  Employee's   employment  with  Employer  as
contemplated  by section 7 hereof,  except in the  circumstances  of  Employee's
death,  shall  be  communicated  by  written  "Notice  of  Termination"  by  the
terminating  party to the  other  party  hereto.  Any  "Notice  of  Termination"
pursuant  to  subsections  7(A),  7(C)  or  7(E)  shall  indicate  the  specific
provisions  of this  Agreement  relied  upon and shall  set forth in  reasonable
detail  the  facts  and  circumstances  claimed  to  provide  a basis  for  such
termination.

         11.  If  Employee  is  suspended  and/or  temporarily  prohibited  from
participating  in the conduct of  Employer's  affairs by a notice  served  under
section  8(e)(3) or (g)(1) of the Federal Deposit  Insurance Act (12 U.S.C.  ss.
1818(e)(3) and (g)(1)),  Employer's  obligations  under this Agreement  shall be
suspended as of the date of service,  unless stayed by appropriate  proceedings.
If the charges in the notice are dismissed,  Employer shall (i) pay Employee all
or part of the compensation  withheld while its obligations under this Agreement
were suspended and (ii)  reinstate (in whole or in part) any of its  obligations
which were suspended.

         12.  If  Employee  is  removed  and/or   permanently   prohibited  from
participating  in the conduct of  Employer's  affairs by an order  issued  under
section  8(e)(4) or (g)(1) of the Federal Deposit  Insurance Act (12 U.S.C.  ss.
1818(e)(4) or (g)(1)),  all  obligations of Employer under this Agreement  shall
terminate  as of the  effective  date of the  order,  but  vested  rights of the
parties to the Agreement shall not be affected.

         13. If Employer  is in default  (as  defined in section  3(x)(1) of the
Federal  Deposit  Insurance  Act), all  obligations  under this Agreement  shall
terminate  as of the date of default,  but this  provision  shall not affect any
vested rights of Employer or Employee.

         14. All  obligations  under this Agreement may be terminated  except to
the extent  determined  that the  continuation of the Agreement is necessary for
the continued operation of Employer: (i) by the Director of the Office of Thrift
Supervision,  or his or her designee (the  "Director"),  at the time the Federal
Deposit  Insurance  Corporation or Resolution Trust  Corporation  enters into an
agreement to provide  assistance to or on behalf of Employer under the authority
contained in Section 13(c) of the Federal Deposit  Insurance Act; or (ii) by the
Director  at the time the  Director  approves  a  supervisory  merger to resolve
problems  related to operation of Employer or when Employer is determined by the
Director  to be in an unsafe and  unsound  condition.  Any rights of the parties
that have already vested, however, shall not be affected by such action.

         15. Anything in this Agreement to the contrary notwithstanding,  in the
event that the  Employer's  independent  public  accountants  determine that any
payment by the Employer to or for the benefit of the  Employee,  whether paid or
payable pursuant to the terms of this Agreement,  would be non-deductible by the
Employer for federal income tax purposes because of Section 280G of the Internal
Revenue Code of 1986, as amended (the "Code"), then the amount payable to or for
the benefit of the Employee pursuant to this Agreement shall be reduced (but not
below zero) to the Reduced Amount. For purposes of this section 15, the "Reduced
Amount" shall be the amount which  maximizes the amount payable  without causing
the payment to be  non-deductible by the Employer because of Section 280G of the
Code. Any payments made to Employee  pursuant to this  Agreement,  or otherwise,
are subject to and conditioned upon their  compliance with 12 U.S.C.  ss.1828(k)
and any regulations  promulgated  thereunder,  to the extent  applicable to such
payments.

         16. If a dispute arises regarding the termination of Employee  pursuant
to section 7 hereof or as to the interpretation or enforcement of this Agreement
said dispute shall be resolved by binding  arbitration  determined in accordance
with the rules of the American Arbitration Association and if Employee obtains a
final  award in his  favor or his  claim is  settled  by  Employer  prior to the
rendering  of an  award  by such  arbitration,  all  reasonable  legal  fees and
expenses incurred by Employee in contesting or disputing any such termination or
seeking to obtain or enforce any right or benefit provided for in this Agreement
or  otherwise  pursuing  his  claim  shall be paid by  Employer,  to the  extent
permitted by law.

         17.  Should  Employee  die after  termination  of his  employment  with
Employer  while any amounts are payable to him hereunder,  this Agreement  shall
inure  to  the  benefit  of  and  be   enforceable   by  Employee's   executors,
administrators,  heirs,  distributees,  devisees  and  legatees  and all amounts
payable  hereunder  shall be paid in accordance with the terms of this Agreement
to  Employee's  devisee,  legatee  or  other  designee  or,  if there is no such
designee, to his estate.

         18.  For   purposes   of  this   Agreement,   notices   and  all  other
communications  provided  for herein  shall be in writing and shall be deemed to
have  been  given  when  delivered  or mailed by  United  States  registered  or
certified mail, return receipt requested, postage prepaid, addressed as follows:

         If to Employee:   Michael J. Portolese
                                    50690 King Richards Way
                                    Granger, Indiana  46530


         If to Employer:            MFB Financial
                                    121 South Church Street
                                    P.O. Box 528
                                    Mishawaka, Indiana  46546

or to such address as either party hereto may have  furnished to the other party
in writing in  accordance  herewith,  except  that  notices of change of address
shall be effective only upon receipt.

         19. The validity,  interpretation,  and  performance  of this Agreement
shall be governed by the laws of the State of Indiana.

         20.  Employer shall require any successor  (whether direct or indirect,
by purchase, merger,  consolidation or otherwise) to all or substantially all of
the  business  or  assets  of  Employer,  by  agreement  in form  and  substance
satisfactory to Employee to expressly assume and agree to perform this Agreement
in the same manner and same extent that Employer would be required to perform it
if no such  succession  had taken  place.  Failure of  Employer  to obtain  such
agreement prior to the  effectiveness of any such succession shall be a material
intentional breach of this Agreement and shall entitle Employee to terminate his
employment  with Employer  pursuant to subsection  7(C) hereof.  As used in this
Agreement,  "Employer"  shall mean  Employer  as  hereinbefore  defined  and any
successor to its business or assets as aforesaid.

         21. This Agreement  supersedes the Employment Agreement dated March 24,
1994, as amended as of March 31, 1997,  between  Mishawaka  Federal Savings (now
named MFB Financial) and Michael J. Portolese,  which Agreement is terminated as
of the date hereof and without  further  force and effect.  No provision of this
Agreement may be modified, waived or discharged unless such waiver, modification
or discharge is agreed to in writing signed by Employee and Employer.  No waiver
by either  party  hereto at any time of any breach by the other party hereto of,
or compliance with, any condition or provision of this Agreement to be performed
by such  other  party  shall be  deemed a waiver  of  dissimilar  provisions  or
conditions  at  the  same  or  any  prior  subsequent  time.  No  agreements  or
representation,  oral or  otherwise,  express or  implied,  with  respect to the
subject  matter  hereof  have been made by either  party which are not set forth
expressly in this Agreement.

         22.  The  invalidity  or  unenforceability  of any  provisions  of this
Agreement  shall  not  affect  the  validity  or  enforceability  of  any  other
provisions of this Agreement which shall remain in full force and effect.

         23. This Agreement may be executed in one or more counterparts, each of
which shall be deemed an original but all of which together shall constitute one
and the same agreement.

         24. This  Agreement  is personal  in nature and  neither  party  hereto
shall,  without  consent of the other,  assign or transfer this Agreement or any
rights or obligations  hereunder except as provided in section 17 and section 20
above. Without limiting the foregoing,  Employee's right to receive compensation
hereunder shall not be assignable or transferable,  whether by pledge,  creation
of a security interest or otherwise, other than a transfer by his will or by the
laws of descent or  distribution  as set forth in section 17 hereof,  and in the
event of any  attempted  assignment  or  transfer  contrary  to this  paragraph,
Employer  shall have no liability to pay any amounts so attempted to be assigned
or transferred.

         25. If any of the provisions in this  Agreement  shall conflict with 12
C.F.R. ss.  563.39(b),  as it may be amended from time to time, the requirements
of such  regulation  shall  supersede any contrary  provisions  herein and shall
prevail.

         IN  WITNESS  WHEREOF,  the  parties  have  caused the  Agreement  to be
executed and delivered as of the day and year first above set forth.

                                                     MFB FINANCIAL

                                                     By:/s/ Charles J. Viater
                                                     ---------------------------
                                                          Charles J. Viater
                                                     Its: President

                                                     "Employer"

                                                     /s/ Michael J. Portolese
                                                     ---------------------------
                                                     Michael J. Portolese

                                                     "Employee"



<PAGE>




         The undersigned,  MFB Corp., sole shareholder of Employer,  agrees that
if it shall be  determined  for any reason  that any  obligation  on the part of
Employer to continue to make any payments  due under this  Agreement to Employee
is  unenforceable  for any reason,  MFB Corp.  agrees to honor the terms of this
Agreement  and  continue to make any such  payments  due  hereunder  to Employee
pursuant to the terms of this Agreement.

                                        MFB CORP.

                                        By:/s/ Charles J. Viater
                                        ---------------------------
                                        Charles J. Viater, President



                              EMPLOYMENT AGREEMENT


         This  Agreement,  made and dated as of July 1, 1999, by and between MFB
Financial  (formerly   Mishawaka  Federal  Savings),   a  federal  savings  bank
("Employer"),  and Donald R. Kyle,  a resident  of St.  Joseph  County,  Indiana
("Employee").


                               W I T N E S S E T H


         WHEREAS,  Employee is hereby employed by Employer as its Executive Vice
President  and  Chief  Operating  Officer,  and is  expected  to  make  valuable
contributions to the profitability and financial strength of Employer;

         WHEREAS,  Employer  desires  to  encourage  Employee  to make  valuable
contributions  to  Employer's  business  operations  and not to  seek or  accept
employment elsewhere;

         WHEREAS,   Employee   desires  to  be  assured  of  a  secure   minimum
compensation from Employer for his services over a defined term;

         WHEREAS,  Employer desires to assure the continued services of Employee
on  behalf  of  Employer  on  an  objective  and  impartial  basis  and  without
distraction  or conflict of interest in the event of an attempt by any person to
obtain control of Employer or of MFB Corp., the Indiana  corporation  which owns
all of the  issued and  outstanding  capital  stock of  Employer  (the  "Holding
Company");

         WHEREAS,  Employer  recognizes  that when faced  with a proposal  for a
change of control of  Employer  or the  Holding  Company,  Employee  will have a
significant  role in helping  the Boards of  Directors  assess the  options  and
advising the Boards of  Directors on what is in the best  interests of Employer,
the Holding Company,  and its shareholders,  and it is necessary for Employee to
be able to provide  this  advice and counsel  without  being  influenced  by the
uncertainties of his own situation;

         WHEREAS,  Employer  desires to provide fair and reasonable  benefits to
Employee on the terms and subject to the conditions set forth in this Agreement;

         WHEREAS,  Employer  desires  reasonable  protection of its confidential
business  and  customer  information  which it has  developed  over the years at
substantial  expense and assurance  that Employee will not compete with Employer
for a  reasonable  period  of time  after  termination  of his  employment  with
Employer, except as otherwise provided herein.

         NOW,  THEREFORE,   in  consideration  of  these  premises,  the  mutual
covenants and  undertakings  herein  contained  and the continued  employment of
Employee  by  Employer  as its  Executive  Vice  President  and Chief  Operating
Officer, Employer and Employee, each intending to be legally bound, covenant and
agree as follows:



<PAGE>




         1. Upon the  terms  and  subject  to the  conditions  set forth in this
Agreement,  Employer employs Employee as Employer's Executive Vice President and
Chief Operating Officer, and Employee accepts such employment.


          2. Employee agrees to serve as Employer's Executive Vice President and
Chief  Operating  Officer  and to  perform  such  duties  in that  office as may
reasonably  be  assigned  to him by  Employer's  Board of  Directors;  provided,
however  that such duties  shall be performed in or from the offices of Employer
currently located at Mishawaka,  Indiana,  and shall be of the same character as
those previously  performed by Employee's  predecessor and generally  associated
with the office held by  Employee.  Employee  shall not be required to be absent
from the  location  of the  principal  executive  offices of  Employer on travel
status or otherwise more than 45 days in any calendar year.  Employer shall not,
without  the written  consent of  Employee,  relocate or transfer  Employee to a
location  more  than 30  miles  from his  principal  residence.  Although  while
employed by Employer,  Employee shall devote substantially all his business time
and efforts to  Employer's  business  and shall not engage in any other  related
business,  Employee may use his  discretion  in fixing his hours and schedule of
work consistent with the proper discharge of his duties.

          3. The term of this Agreement shall begin July 1, 1999 (the "Effective
Date"),  and shall end on the date  which is three  years  following  such date;
provided,  however,  that such term shall be extended for an additional month on
the first day of each month  succeeding the Effective Date, so as to continue to
maintain a three-year  term and shall  continue to be so extended if  Employer's
Board of Directors  determines by resolution to extend this  Agreement  prior to
each  anniversary  of the  Effective  Date. If either party hereto gives written
notice to the other party not to extend this  Agreement in any given month or if
the Board does not determine to extend the Agreement  prior to each  anniversary
of the  Effective  Date, no further  extension  shall occur and the term of this
Agreement  shall end  three  years  subsequent  to the first day of the month in
which  such  notice  not to extend  is given or three  years  subsequent  to the
anniversary  as of which the Board  does not elect to  continue  extending  this
Agreement (such term,  including any extension  thereof shall herein be referred
to  as  the  "Term").   Notwithstanding  the  foregoing,  this  Agreement  shall
automatically  terminate  (and the Term of this Agreement  shall  thereupon end)
without notice when Employee attains 65 years of age.

          4. Employee  shall receive an annual salary of  $_____________  ("Base
Compensation") payable at regular intervals in accordance with Employer's normal
payroll practices now or hereafter in effect.  Employer may consider and declare
from time to time increases in the salary it pays Employee and thereby increases
in his Base Compensation.  Employer may also declare incentive bonuses from time
to time to be paid to Employee in addition to his annual salary. During the Term
of this  Agreement,  but only  until  such time as a Change of  Control  occurs,
Employer  may also  declare  decreases  in the  salary it pays  Employee  if the
operating  results of Employer are  significantly  less favorable than those for
the fiscal year ending September 30, 1995, and Employer makes similar  decreases
in the salary it pays to other  executive  officers of  Employer.  In  addition,
immediately  following  the first twelve  months of the term of this  Agreement,
Employer  may make a one-time  reduction  in  Employee's  Base  Compensation  if
Employee  chooses  to  substitute  incentive   compensation  for  a  portion  of
Employee's previously established Base Compensation.  After a Change in Control,
no such decreases in Base  Compensation may be made, and Employer shall consider
and declare salary increases based upon the following standards:
         Inflation;

         Adjustments to the salaries of other senior management personnel; and

         Past performance of Employee and the contribution  which Employee makes
to the business and profits of Employer during the Term.

Any and all increases or decreases in Employee's salary pursuant to this section
shall cause the level of Base  Compensation  to be increased or decreased by the
amount of each such  increase or decrease  for purposes of this  Agreement.  The
increased or decreased  level of Base  Compensation  as provided in this section
shall  become the level of Base  Compensation  for the  remainder of the Term of
this  Agreement  until  there  is  a  further   increase  or  decrease  in  Base
Compensation as provided herein.

          5. So long as  Employee  is  employed  by  Employer  pursuant  to this
Agreement and subject to any waiting period requirements in such plans, he shall
be  included  as a  participant  in all  present  and future  employee  benefit,
retirement,  and compensation plans generally available to employees of Employer
(other than  Employee's  recognition  and retention plan and trust),  consistent
with his Base  Compensation  and his position as Executive  Vice  President  and
Chief Operating Officer of Employer,  including, without limitation,  Employer's
or the Holding  Company's  pension  plan,  stock  option  plan,  employee  stock
ownership plan, and hospitalization, major medical, disability, dental and group
life insurance  plans,  each of which  Employer  agrees to continue in effect on
terms no less favorable than those currently in effect as of the date hereof (as
permitted by law) during the Term of this Agreement  unless prior to a Change of
Control the operating results of Employer are significantly  less favorable than
those for the fiscal year ending  September 30, 1998,  and unless (either before
or after a Change of Control) changes in the accounting or tax treatment of such
plans would adversely affect Employer's operating results or financial condition
in a material way, and the Board of Directors of Employer or the Holding Company
concludes that modifications to such plans need to be made to avoid such adverse
effects.

          6. So long as  Employee  is  employed  by  Employer  pursuant  to this
Agreement, Employee shall receive reimbursement from Employer for all reasonable
business  expenses  incurred in the course of his  employment by Employer,  upon
submission to Employer of written  vouchers and  statements  for  reimbursement.
Employee  shall  attend,  at  his  discretion,   those  professional   meetings,
conventions,  and/or similar  functions that he deems appropriate and useful for
purposes  of keeping  abreast of current  developments  in the  industry  and/or
promoting the interests of Employer. So long as Employee is employed by Employer
pursuant  to the terms of this  Agreement,  Employer  shall  continue  in effect
vacation  policies  applicable to Employee no less  favorable  from his point of
view than those written vacation  policies in effect on the date hereof. So long
as Employee is employed by Employer  pursuant to this Agreement,  Employee shall
be entitled to the use of a company car provided by the Employer.

          7. Subject to the  respective  continuing  obligations of the parties,
including but not limited to those set forth in subsections 9(A), 9(B), 9(C) and
9(D) hereof,  Employee's  employment by Employer may be terminated  prior to the
expiration of the Term of this Agreement as follows:

         (A)      Employer, by action of its Board of Directors and upon written
                  notice to Employee,  may terminate Employee's  employment with
                  Employer   immediately   for  cause.   For  purposes  of  this
                  subsection  7(A),  "cause"  shall be defined  as (i)  personal
                  dishonesty, (ii) incompetence,  (iii) willful misconduct, (iv)
                  breach  of  fiduciary  duty  involving  personal  profit,  (v)
                  intentional  failure to perform  stated  duties,  (vi) willful
                  violation of any law, rule, or regulation  (other than traffic
                  violations  or  similar  offenses)  or final  cease-and-desist
                  order,  (vii) any  material  breach of any term,  condition or
                  covenant of this  Agreement,  or (viii) any breach by Employee
                  of any of the provisions  contained in paragraphs 5, 6 or 7 of
                  Employee's Employment Agreement with National City Corporation
                  and the  surviving  corporation  of the  merger of Fort  Wayne
                  National  Corporation into National City, Valley American Bank
                  dated as of April ___,  1998 (the  "National  City  Employment
                  Agreement").

         (B)      Employer,  by action of its Board of Directors,  may terminate
                  Employee's employment with Employer without cause at any time;
                  provided, however, that the "date of termination" for purposes
                  of determining  benefits  payable to Employee under subsection
                  8(B) hereof shall be the date which is 60 days after  Employee
                  receives written notice of such termination.

         (C)      Employee,  by written  notice to Employer,  may  terminate his
                  employment with Employer  immediately for cause.  For purposes
                  of this subsection  7(B),  "cause" shall be defined as (i) any
                  action by Employer's Board of Directors to remove the Employee
                  as Executive  Vice  President and Chief  Operating  Officer of
                  Employer,  except  where  the  Employer's  Board of  Directors
                  properly acts to remove  Employee from such office for "cause"
                  as  defined  in  subsection  7(A)  hereof,  (ii) any action by
                  Employer's  Board  of  Directors  which  Employee   reasonably
                  believes materially limits,  increases, or modifies Employee's
                  duties and/or  authority as Executive Vice President and Chief
                  Operating  Officer  of  Employer   (including  his  authority,
                  subject to corporate  controls no more  restrictive than those
                  in effect on the date hereof, to hire and discharge  employees
                  who are not bona fide officers of Employer), (iii) any failure
                  of  Employer to obtain the  assumption  of the  obligation  to
                  perform this  Agreement by any successor or the  reaffirmation
                  of such obligation by Employer,  as contemplated in section 20
                  hereof;  or (iv) any  material  breach by  Employer of a term,
                  condition or covenant of this Agreement.

         (D)      Employee, upon sixty (60) days written notice to Employer, may
                  terminate his employment with Employer without cause.

         (E)      Employee's  employment  with Employer  shall  terminate in the
                  event of Employee's death or disability.  For purposes hereof,
                  "disability"  shall be  defined  as  Employee's  inability  by
                  reason of illness or other  physical or mental  incapacity  to
                  perform  the  duties   required  by  his  employment  for  any
                  consecutive One Hundred Eighty (180) day period, provided that
                  notice of any  termination  by Employer  because of Employee's
                  "disability"  shall have been given to  Employee  prior to the
                  full resumption by him of the performance of such duties.

         8. In the event of termination of Employee's  employment  with Employer
pursuant to section 7 hereof, compensation shall continue to be paid by Employer
to Employee as follows:

         (A)      In the event of  termination  pursuant to  subsection  7(A) or
                  7(D),   compensation   provided  for  herein  (including  Base
                  Compensation)  shall  continue to be paid,  and Employee shall
                  continue to  participate  in the employee  benefit,  incentive
                  bonus,   retirement,   and   compensation   plans   and  other
                  perquisites  as provided  in sections 5 and 6 hereof,  through
                  the  date  of   termination   specified   in  the   notice  of
                  termination.  Any benefits  payable under  insurance,  health,
                  retirement   and  bonus  plans  as  a  result  of   Employee's
                  participation  in such plans  through  such date shall be paid
                  when due under those plans. The date of termination  specified
                  in any notice of termination pursuant to Subsection 7(A) shall
                  be no later than the last  business  day of the month in which
                  such notice is provided to Employee.

         (B)      In the event of  termination  pursuant to  subsection  7(B) or
                  7(C),   compensation   provided  for  herein  (including  Base
                  Compensation)  shall  continue to be paid,  and Employee shall
                  continue to  participate  in the employee  benefit,  incentive
                  bonus,   retirement,   and   compensation   plans   and  other
                  perquisites  as provided  in sections 5 and 6 hereof,  through
                  the  date  of   termination   specified   in  the   notice  of
                  termination.  Any benefits  payable under  insurance,  health,
                  retirement   and  bonus  plans  as  a  result  of   Employee's
                  participation  in such plans  through  such date shall be paid
                  when due under those  plans.  In addition,  Employee  shall be
                  entitled  to  continue  to  receive  from  Employer  his  Base
                  Compensation at the rate in effect at the time of termination,
                  plus  the  incentive  bonus  he  received  for  the  tax  year
                  preceding  the date of  termination  (1) for three  additional
                  12-month  periods  if the  termination  follows  a  Change  of
                  Control or (2) for the remaining  Term of the Agreement if the
                  termination does not follow a Change of Control.  In addition,
                  during such period,  Employer  will maintain in full force and
                  effect for the  continued  benefit of Employee  each  employee
                  welfare  benefit plan and each employee  pension  benefit plan
                  (as such terms are defined in the Employee  Retirement  Income
                  Security  Act of  1974,  as  amended)  in which  Employee  was
                  entitled to participate  immediately  prior to the date of his
                  termination,  unless  an  essentially  equivalent  and no less
                  favorable  benefit is  provided  by a  subsequent  employer of
                  Employee. If the terms of any employee welfare benefit plan or
                  employee  pension  benefit plan of Employer or applicable laws
                  do not permit continued  participation  by Employee,  Employer
                  will  arrange to provide to  Employee a benefit  substantially
                  similar  to, and no less  favorable  than,  the benefit he was
                  entitled  to receive  under such plan at the end of the period
                  of  coverage.  For  purposes of this  Agreement,  a "Change of
                  Control" shall mean an acquisition of "control" of the Holding
                  Company  or of  Employer  within the  meaning of 12  C.F.R.ss.
                  574.4(a)  (other  than a change of  control  resulting  from a
                  trustee  or other  fiduciary  holding  shares of Common  Stock
                  under an employee  benefit plan of the Holding  Company or any
                  of its subsidiaries).

         (C)      In the  event of  termination  pursuant  to  subsection  7(E),
                  compensation provided for herein (including Base Compensation)
                  shall  continue to be paid,  and  Employee  shall  continue to
                  participate  in  the  employee   benefit,   incentive   bonus,
                  retirement,  and compensation  plans and other  perquisites as
                  provided  in  sections  5 and 6  hereof,  (i) in the  event of
                  Employee's  death,  through the date of death,  or (ii) in the
                  event of  Employee's  disability,  through  the date of proper
                  notice of  disability  as required  by  subsection  7(D).  Any
                  benefits payable under insurance, health, retirement and bonus
                  plans as a result of  Employer's  participation  in such plans
                  through such date shall be paid when due under those plans.

         (D)      Employer    will    permit    Employee    or   his    personal
                  representative(s)  or heirs,  during a period of three  months
                  following Employee's termination of employment by Employer for
                  the reasons  set forth in  subsections  7(B) or 7(C),  if such
                  termination  follows a Change of Control, to require Employer,
                  upon  written  request,  to  purchase  all  outstanding  stock
                  options  previously  granted  to  Employee  under any  Holding
                  Company  stock option plan then in effect  whether or not such
                  options  are then  exercisable  or have  terminated  at a cash
                  purchase  price  equal to the  amount by which  the  aggregate
                  "fair  market  value" of the shares  subject  to such  options
                  exceeds  the  aggregate  option  price  for such  shares.  For
                  purposes of this Agreement, the term "fair market value" shall
                  mean the higher of (1) the average of the highest asked prices
                  for Holding Company shares in the  over-the-counter  market as
                  reported on the NASDAQ system if the shares are traded on such
                  system for the 30 business days preceding such termination, or
                  (2) the  average per share  price  actually  paid for the most
                  highly  priced 1% of the Holding  Company  shares  acquired in
                  connection  with the Change of Control of the Holding  Company
                  by any person or group acquiring such control.

         9. In order to induce Employer to enter into this  Agreement,  Employee
hereby agrees as follows:

         (A)      While  Employee is  employed  by Employer  and for a period of
                  three years after  termination of such  employment for reasons
                  other than those set forth in subsections 7(B) or 7(C) of this
                  Agreement,  Employee  shall not  divulge or furnish  any trade
                  secrets (as defined in IND. CODE ss.  24-2-3-2) of Employer or
                  any confidential information acquired by him while employed by
                  Employer  concerning  the  policies,   plans,   procedures  or
                  customers  of  Employer to any  person,  firm or  corporation,
                  other than  Employer or upon its written  request,  or use any
                  such trade  secret or  confidential  information  directly  or
                  indirectly  for  Employee's  own benefit or for the benefit of
                  any person,  firm or corporation  other than  Employer,  since
                  such  trade   secrets   and   confidential   information   are
                  confidential  and shall at all times  remain the  property  of
                  Employer.

         (B)      For a period of three years after  termination  of  Employee's
                  employment  by Employer for reasons other than those set forth
                  in subsections 7(B) or 7(C) of this Agreement,  Employee shall
                  not directly or  indirectly  provide  banking or  bank-related
                  services to or solicit the banking or bank-related business of
                  any  customer  of Employer  at the time of such  provision  of
                  services or solicitation which Employee served either alone or
                  with others  while  employed  by  Employer in any city,  town,
                  borough,  township,  village or other place in which  Employee
                  performed  services for  Employer  during the last three years
                  (or such shorter  period) he was employed by it, or assist any
                  actual or potential  competitor of Employer to provide banking
                  or  bank-related  services to or solicit  any such  customer's
                  banking or bank-related business in any such place.

         (C)      While Employee is employed by Employer and for a period of one
                  year after  termination  of Employee's  employment by Employer
                  for reasons other than those set forth in subsections  7(B) or
                  7(C)  of this  Agreement,  Employee  shall  not,  directly  or
                  indirectly,  as principal,  agent, or trustee,  or through the
                  agency of any  corporation,  partnership,  trade  association,
                  agent  or  agency,  engage  in  any  banking  or  bank-related
                  business  or  venture  which  competes  with the  business  of
                  Employer as conducted during Employee's employment by Employer
                  within St. Joseph County or within a radius of 25 miles of any
                  other office of Employer  where Employee was employed for more
                  than six months in the three years next preceding termination.

         (D)      If Employee's  employment  by Employer is  terminated  for any
                  reason,  Employee  will turn over  immediately  thereafter  to
                  Employer  all  business   correspondence,   letters,   papers,
                  reports,   customers'  lists,  financial  statements,   credit
                  reports or other  confidential  information  or  documents  of
                  Employer or its  affiliates  in the  possession  or control of
                  Employee,  all of which  writings are and will  continue to be
                  the sole and exclusive property of Employer or its affiliates.

         (E)      Employee   agrees  to  comply  with  the  terms  of,  and  the
                  restrictions  imposed on his conduct by, paragraphs 5, 6 and 7
                  of the National City Employment Agreement.

If  Employee's  employment  by  Employer is  terminated  during the Term of this
Agreement for reasons set forth in subsections  7(B) or 7(C) of this  Agreement,
Employee shall have no  obligations  to Employer with respect to  noncompetition
under sections 9(A) through (C) hereof.

         10.  Any   termination  of  Employee's   employment  with  Employer  as
contemplated  by section 7 hereof,  except in the  circumstances  of  Employee's
death,  shall  be  communicated  by  written  "Notice  of  Termination"  by  the
terminating  party to the  other  party  hereto.  Any  "Notice  of  Termination"
pursuant  to  subsections  7(A),  7(C)  or  7(E)  shall  indicate  the  specific
provisions  of this  Agreement  relied  upon and shall  set forth in  reasonable
detail  the  facts  and  circumstances  claimed  to  provide  a basis  for  such
termination.

         11.  If  Employee  is  suspended  and/or  temporarily  prohibited  from
participating  in the conduct of  Employer's  affairs by a notice  served  under
section  8(e)(3) or (g)(1) of the Federal Deposit  Insurance Act (12 U.S.C.  ss.
1818(e)(3) and (g)(1)),  Employer's  obligations  under this Agreement  shall be
suspended as of the date of service,  unless stayed by appropriate  proceedings.
If the charges in the notice are dismissed,  Employer shall (i) pay Employee all
or part of the compensation  withheld while its obligations under this Agreement
were suspended and (ii)  reinstate (in whole or in part) any of its  obligations
which were suspended.

         12.  If  Employee  is  removed  and/or   permanently   prohibited  from
participating  in the conduct of  Employer's  affairs by an order  issued  under
section  8(e)(4) or (g)(1) of the Federal Deposit  Insurance Act (12 U.S.C.  ss.
1818(e)(4) or (g)(1)),  all  obligations of Employer under this Agreement  shall
terminate  as of the  effective  date of the  order,  but  vested  rights of the
parties to the Agreement shall not be affected.

         13. If Employer  is in default  (as  defined in section  3(x)(1) of the
Federal  Deposit  Insurance  Act), all  obligations  under this Agreement  shall
terminate  as of the date of default,  but this  provision  shall not affect any
vested rights of Employer or Employee.

         14. All  obligations  under this Agreement may be terminated  except to
the extent  determined  that the  continuation of the Agreement is necessary for
the continued operation of Employer: (i) by the Director of the Office of Thrift
Supervision,  or his or her designee (the  "Director"),  at the time the Federal
Deposit  Insurance  Corporation or Resolution Trust  Corporation  enters into an
agreement to provide  assistance to or on behalf of Employer under the authority
contained in Section 13(c) of the Federal Deposit  Insurance Act; or (ii) by the
Director  at the time the  Director  approves  a  supervisory  merger to resolve
problems  related to operation of Employer or when Employer is determined by the
Director  to be in an unsafe and  unsound  condition.  Any rights of the parties
that have already vested, however, shall not be affected by such action.

         15. Anything in this Agreement to the contrary notwithstanding,  in the
event that the  Employer's  independent  public  accountants  determine that any
payment by the Employer to or for the benefit of the  Employee,  whether paid or
payable pursuant to the terms of this Agreement,  would be non-deductible by the
Employer for federal income tax purposes because of Section 280G of the Internal
Revenue Code of 1986, as amended (the "Code"), then the amount payable to or for
the benefit of the Employee pursuant to this Agreement shall be reduced (but not
below zero) to the Reduced Amount. For purposes of this section 15, the "Reduced
Amount" shall be the amount which  maximizes the amount payable  without causing
the payment to be  non-deductible by the Employer because of Section 280G of the
Code. Any payments made to Employee  pursuant to this  Agreement,  or otherwise,
are subject to and conditional upon their  compliance with 12 U.S.C.  ss.1828(k)
and any regulations  promulgated  thereunder,  to the extent  applicable to such
payments.

         16. If a dispute arises regarding the termination of Employee  pursuant
to section 7 hereof or as to the interpretation or enforcement of this Agreement
said dispute shall be resolved by binding  arbitration  determined in accordance
with the rules of the American Arbitration Association and if Employee obtains a
final  award in his  favor or his  claim is  settled  by  Employer  prior to the
rendering  of an  award  by such  arbitration,  all  reasonable  legal  fees and
expenses incurred by Employee in contesting or disputing any such termination or
seeking to obtain or enforce any right or benefit provided for in this Agreement
or  otherwise  pursuing  his  claim  shall be paid by  Employer,  to the  extent
permitted by law.

         17.  Should  Employee  die after  termination  of his  employment  with
Employer  while any amounts are payable to him hereunder,  this Agreement  shall
inure  to  the  benefit  of  and  be   enforceable   by  Employee's   executors,
administrators,  heirs,  distributees,  devisees  and  legatees  and all amounts
payable  hereunder  shall be paid in accordance with the terms of this Agreement
to  Employee's  devisee,  legatee  or  other  designee  or,  if there is no such
designee, to his estate.

         18.  For   purposes   of  this   Agreement,   notices   and  all  other
communications  provided  for herein  shall be in writing and shall be deemed to
have  been  given  when  delivered  or mailed by  United  States  registered  or
certified mail, return receipt requested, postage prepaid, addressed as follows:

         If to Employee:            Donald R. Kyle
                                    51364 Lake Pointe Court
                                    Granger, Indiana   46530

         If to Employer:            MFB Financial
                                    121 South Church Street
                                    P.O. Box 528
                                    Mishawaka, Indiana  46546

or to such address as either party hereto may have  furnished to the other party
in writing in  accordance  herewith,  except  that  notices of change of address
shall be effective only upon receipt.

         19. This Agreement supersedes and replaces any pre-existing  employment
agreement between the Employer and the Employee.  The validity,  interpretation,
and  performance of this Agreement shall be governed by the laws of the State of
Indiana, exist as otherwise required by mandatory operation of federal law.

         20.  Employer shall require any successor  (whether direct or indirect,
by purchase, merger,  consolidation or otherwise) to all or substantially all of
the  business  or  assets  of  Employer,  by  agreement  in form  and  substance
satisfactory to Employee to expressly assume and agree to perform this Agreement
in the same manner and same extent that Employer would be required to perform it
if no such  succession  had taken  place.  Failure of  Employer  to obtain  such
agreement prior to the  effectiveness of any such succession shall be a material
intentional breach of this Agreement and shall entitle Employee to terminate his
employment  with Employer  pursuant to subsection  7(C) hereof.  As used in this
Agreement,  "Employer"  shall mean  Employer  as  hereinbefore  defined  and any
successor to its business or assets as aforesaid.

         21.  No  provision  of  this  Agreement  may  be  modified,  waived  or
discharged unless such waiver, modification or discharge is agreed to in writing
signed by Employee and Employer. No waiver by either party hereto at any time of
any breach by the other party hereto of, or  compliance  with,  any condition or
provision of this  Agreement to be performed by such other party shall be deemed
a waiver  of  dissimilar  provisions  or  conditions  at the  same or any  prior
subsequent time. No agreements or representation,  oral or otherwise, express or
implied,  with  respect to the  subject  matter  hereof have been made by either
party which are not set forth expressly in this Agreement.

         22.  The  invalidity  or  unenforceability  of any  provisions  of this
Agreement  shall  not  affect  the  validity  or  enforceability  of  any  other
provisions of this Agreement which shall remain in full force and effect.

         23. This Agreement may be executed in one or more counterparts, each of
which shall be deemed an original but all of which together shall constitute one
and the same agreement.

         24. This  Agreement  is personal  in nature and  neither  party  hereto
shall,  without  consent of the other,  assign or transfer this Agreement or any
rights or obligations  hereunder except as provided in section 17 and section 20
above. Without limiting the foregoing,  Employee's right to receive compensation
hereunder shall not be assignable or transferable,  whether by pledge,  creation
of a security interest or otherwise, other than a transfer by his will or by the
laws of descent or  distribution  as set forth in section 17 hereof,  and in the
event of any  attempted  assignment  or  transfer  contrary  to this  paragraph,
Employer  shall have no liability to pay any amounts so attempted to be assigned
or transferred.

         25. If any of the provisions in this  Agreement  shall conflict with 12
C.F.R.ss. 563.39(b), as it may be amended from time to time, the requirements of
such  regulation  shall  supersede  any  contrary  provisions  herein  and shall
prevail.

         IN  WITNESS  WHEREOF,  the  parties  have  caused the  Agreement  to be
executed and delivered as of the day and year first above set forth.

                                        MFB FINANCIAL

                                        By:
                                          ------------------------------------
                                        Name:
                                          ------------------------------------
                                        Title:
                                          ------------------------------------
                                        "Employer"


                                        Donald R. Kyle

                                        "Employee"

         The undersigned,  MFB Corp., sole shareholder of Employer,  agrees that
if it shall be  determined  for any reason  that any  obligation  on the part of
Employer to continue to make any payments  due under this  Agreement to Employee
is  unenforceable  for any reason,  MFB Corp.  agrees to honor the terms of this
Agreement  and  continue to make any such  payments  due  hereunder  to Employee
pursuant to the terms of this Agreement.

                                       MFB CORP.

                                       By:
                                          ------------------------------------
                                       Name:
                                            ----------------------------------
                                       Title:
                                             ---------------------------------



Table of Contents


Letter to Shareholders                                                         1
Selected Consolidated Financial Data                                           2
Management's Discussion and Analysis                                           3
Report of Independent Auditors                                                18
Consolidated Balance Sheets                                                   19
Consolidated Statements of Income                                             20
Consolidated Statements of Shareholders' Equity                               21
Consolidated Statements of Cash Flows                                         22
Notes to Consolidated Financial Statements                                    24
Directors and Officers                                                        44
Shareholder Information                                                       45



DESCRIPTION OF BUSINESS

MFB Corp.  is an Indiana  corporation  organized in December  1993,  to become a
unitary savings and loan holding company. MFB Corp. became a unitary savings and
loan holding  company upon the  conversion of MFB  Financial,  formerly known as
Mishawaka  Federal  Savings (the "Bank") from a federal  mutual savings and loan
association to a federal stock savings bank in March 1994. MFB Corp. is the sole
shareholder of the Bank. MFB Corp. and the Bank (collectively referred to as the
"Company")  conduct business from their main office in Mishawaka,  Indiana,  and
five branch  locations in St. Joseph and Elkhart  Counties of Indiana.  The Bank
offers a variety of lending,  deposit, trust and other financial services to its
retail and commercial customers. The Bank's wholly-owned  subsidiary,  Mishawaka
Financial  Services,  Inc.  ("Mishawaka  Financial"),  is engaged in the sale of
credit life,  general fire and accident,  car, home, and life insurance as agent
for the Bank's customers and the general public.

<PAGE>




                                   BLANK PAGE


<PAGE>

Message To Our Shareholders

MFB Corp.  has just  completed  another year of growth and  prosperity.  We have
continued to enhance our ability to fulfill our stated  mission - to deliver the
highest  quality  financial  services  to our  community  that  result  in  ever
improving market share,  profitability  and shareholder  value. Our wholly-owned
subsidiary, MFB Financial ("the Bank"), has further positioned itself to compete
by adding  products and services that provide new evidence of our  commitment to
being a full  service,  locally  owned  bank  meeting  the  financial  needs  of
consumers and businesses in the Michiana area.

The Bank established a trust department in March that is dedicated to delivering
a full range of personal  trust and  employee  benefit plan  services.  This new
operation  has been  extremely  well received and has exceeded  expectations  in
these first few months - a clear sign that the Bank understands the needs of its
community  and the desire of  customers  to have these  sensitive  and  valuable
services  provided by their local banker.  The Bank's growth  strategy  includes
creating a broader physical presence in and around our established  market area.
To that end the Bank opened its first full service facility in Elkhart County in
June.  The  activity  level is well  above  our  projections  and this  expanded
presence is expected to generate  significant new opportunities for growth.  Our
plans call for another  full  service  facility  to open in downtown  South Bend
early next year. The Bank also  recognizes the value of an effective  management
team and  strives to  constantly  improve  that  team.  We have been able to add
several outstanding  banking  professionals this past year including a new Chief
Operating  Officer who is a lifetime  resident of our  community and has over 25
years of local banking knowledge and experience.

Our  technological  advances this past year included a complete analysis of Year
2000 issues and the renovation of all systems. This project not only allowed the
Bank to address  Y2K  challenges  but to enhance  system  capabilities  to serve
customers more effectively. We are confident that we will provide uninterrupted,
quality service to every customer in the Year 2000 and beyond.

All of the above  activities  will put  pressure  on  earnings in the near term.
However,  the long-term benefits of sound infrastructure and a strong management
team are  substantial.  Our  formula  for  success  has been a simple yet highly
effective one. By using  technology to its fullest and adding highly skilled and
experienced  banking  specialists to support product and service  offerings,  we
continually  enhance our  creditability in the community we serve. We convey the
message  that MFB  Financial  is  serious  about  delivering  quality  financial
services through professional decision makers that are readily accessible to our
clients.

Some important  financial  trends have emerged as a result of our commitment and
focus on these principles.  Total assets have grown from just $226 million three
years  ago to over $346  million  today.  Our core  deposit  base that  includes
checking,  demand deposits and savings accounts has increased from $36.7 million
to $59.8  million  during the same three year period.  Net  interest  income has
steadily improved.  Return on shareholders'  equity has almost tripled.  Diluted
earnings per common share have gone from $.50 at September  30, 1996 to $1.51 at
September 30, 1999. Each of these  statistics  provide evidence that our mission
is being achieved and that our goals are being realized.

More  consumers and local  businesses  than ever before can call MFB  Financial,
Michiana's Finest Bank, their bank. We are proud of that but not content.  There
are many members of this community that have not yet  experienced the difference
of  working  with a bank  that  puts  their  interests  first.  They  have  only
experienced  the  indifference  of working  with mega banks that make  arbitrary
decisions  in offices  and by people far away.  The pages  that  follow  provide
additional  information  about the past year's  performance  and we are proud to
present this 1999 Annual  Report to you. Be assured that we remain  committed to
growing long term  shareholder  value while meeting the  financial  needs of our
expanding community.



/s/ Charles J. Viater
Charles J. Viater
President and Chief Executive Officer
Selected Consolidated Financial Data



                                     - 1 -
<PAGE>

The  following  selected  consolidated  financial  data  of MFB  Corp.  and  its
subsidiary  is qualified  in its entirety by, and should be read in  conjunction
with, the consolidated financial statements,  including notes thereto,  included
elsewhere in this Annual Report.
<TABLE>
<CAPTION>


                                                                          At September 30,
                                                      -----------------------------------------------------------
                                                                           (In Thousands)
                                                       1999         1998         1997         1996         1995
                                                      -------      -------      -------      -------      -------
Summary of Financial Condition:
<S>                                                  <C>          <C>          <C>          <C>          <C>
Total assets                                         $346,454     $314,961     $255,921     $225,809     $187,065
Loans held for sale, net                                8,062       13,517       12,671           --           --
Loans receivable, net                                 269,464      231,606      188,264      152,052      121,181
Cash and cash equivalents                              12,062       17,904        9,482        1,734        7,454
Securities, including FHLB stock                       47,666       46,456       42,028       68,099       53,293
Interest-bearing time deposits in
     other financial institutions                       1,000           --           --          495        1,880
Deposits                                              201,407      180,666      171,887      158,964      144,552
Securities sold under agreements
     to repurchase                                      6,566        2,366          389           --           --
FHLB advances                                         104,226       92,726       47,500       24,500           --
Shareholders' equity                                   31,182       30,886       33,550       37,599       37,999

                                                                      Years Ended September 30,
                                                      -----------------------------------------------------------
                                                                           (In Thousands)
                                                       1999         1998         1997         1996         1995
                                                      -------      -------      -------      -------      -------
Summary of Operating Results:
Interest income                                       $24,254      $20,838      $17,685      $14,182      $12,383
Interest expense                                       14,448       12,204       10,157        8,057        6,788
                                                      -------      -------      -------      -------      -------
        Net interest income                             9,806        8,634        7,528        6,125        5,595
Provision for loan losses                                 230          120           30           30           30
                                                      -------      -------      -------      -------      -------
        Net interest income after
     provision for loan losses                          9,576        8,514        7,498        6,095        5,565
Noninterest income
        Insurance commissions                             148          143          134          127          128
        Brokerage commissions                              28           36           24           --           --
        Net gain from sales of securities                   4            8            6            3           --
        Net gains from sales of loans                     366          333           --           --           --
        Loan servicing fees, net                           54           12           --           --           --
        Other                                             620          432          261          232          189
                                                      -------      -------      -------      -------      -------
                Total noninterest income                1,220          964          425          362          317
Noninterest expense
        Salaries and employee benefits                  3,847        3,414        2,772        2,153        2,336
        Occupancy and equipment expense                   883          720          580          422          406
        SAIF deposit insurance premium                    109          108          147        1,291          332
        Provision to adjust loans held
            for sale to lower of cost or market           489           --           --           --           --
        Other expense                                   1,679        1,383        1,100          969          753
                                                      -------      -------      -------      -------      -------
                Total noninterest expense               7,007        5,625        4,599        4,835        3,827
                                                      -------      -------      -------      -------      -------
Income before income taxes                              3,789        3,853        3,324        1,622        2,055
Income tax expense                                      1,585        1,617        1,322          647          819
                                                      -------      -------      -------      -------      -------
        Net income                                    $ 2,204      $ 2,236      $ 2,002      $   975      $ 1,236
                                                      =======      =======      =======      =======      =======
Supplemental Data:
Return on assets (1)                                      .66%         .80%         .84%         .49%         .67%
Return on equity (2)                                     6.97         6.69         5.83         2.55         3.25
Interest rate spread (3)                                 2.57         2.54         2.49         2.13         2.12
Net yield on average interest-earning assets (4)         3.01         3.17         3.24         3.11         3.10
Dividend pay-out ratio (5)                              22.76        23.26        26.45        11.76           --
Net interest income to operating expenses (6)          139.96       153.48       163.70       126.67       146.20
Equity-to-assets (7)                                     9.00         9.81        13.11        16.65        20.31
Average interest-earning assets to
     average interest-bearing liabilities 110.19                    114.05       117.14       123.81       126.12
Non-performing assets to total assets                     .06          .09          .10          .09          .17
Non-performing loans to total loans                       .03          .05          .14          .13          .25
Allowance for loan losses to total loans, net             .24          .20          .20          .22          .26
Allowance for loan losses to non-performing loans      664.58       366.13       141.76       171.72       100.65
Basic earnings per common share $                        1.56      $  1.44      $  1.21      $   .51      $   .62
Diluted earnings per common share                     $  1.51      $  1.37      $  1.16      $   .50      $   .61
Dividends declared per share                          $  .355      $  .335      $   .32      $   .06      $    --
Book value per share                                  $ 21.96      $ 20.95      $ 20.33      $ 19.05      $ 18.29
</TABLE>
- --------------------------------------------------------------------------------
(1)  Net income divided by average total assets.
(2)  Net income divided by average total equity.
(3)  Interest  rate spread is calculated by  subtracting  average  interest rate
     cost from average interest rate earned.
(4)  Net interest income divided by average interest-earning assets.
(5)  Dividends declared per share divided by basic earnings per share.
(6)  Operating expenses consist of other expenses less taxes.
(7)  Total equity divided by total assets.



                                     - 2 -
<PAGE>

Management  Discussion  and  Analysis  of  Financial  Condition  and  Results of
Operations

     The principal business of the Bank has historically consisted of attracting
deposits  from the general  public and the business  community  and making loans
secured  by various  types of  collateral,  including  real  estate and  general
business  assets.  The Bank is  significantly  affected by  prevailing  economic
conditions  as well as government  policies and  regulations  concerning,  among
other things,  monetary and fiscal affairs,  housing and financial institutions.
Deposit flows are  influenced by a number of factors,  including  interest rates
paid on competing investments,  account maturities, fee structures, and level of
personal income and savings. Lending activities are influenced by the demand for
funds, the number and quality of lenders, and regional economic cycles.  Sources
of funds  for  lending  activities  of the Bank  include  deposits,  borrowings,
payments on loans and income provided from  operations.  The Company's  earnings
are primarily  dependent  upon the Bank's net interest  income,  the  difference
between interest income and interest expense.

     Interest  income is a function  of the  balances  of loans and  investments
outstanding  during a given  period  and the  yield  earned  on such  loans  and
investments.  Interest  expense is a  function  of the  amount of  deposits  and
borrowings  outstanding  during the same period and interest  rates paid on such
deposits and borrowings.  The Company's earnings are also affected by the Bank's
provisions for loan and real estate losses,  service charges,  retained mortgage
loan servicing fees, income from subsidiary  activities,  operating expenses and
income taxes.

Asset/Liability Management

     The  Company  is  subject  to  interest  rate risk to the  degree  that its
interest-bearing  liabilities,  primarily  deposits  with short and  medium-term
maturities,  mature or reprice  at  different  rates  than its  interest-earning
assets.  Although having  liabilities  that mature or reprice less frequently on
average than assets will be beneficial in times of rising interest  rates,  such
an  asset/liability  structure will result in lower net income during periods of
declining  interest  rates,  unless offset by other factors such as  noninterest
income.

     A key  element of the  Company's  asset/liability  plan is to  protect  net
earnings  from  changes in interest  rates by managing the maturity or repricing
mismatch between its interest-earning assets and rate-sensitive liabilities. The
Company  has  sought to  reduce  exposure  to its  earnings  through  the use of
adjustable  rate loans and through the sale of fixed rate loans in the secondary
market, and by extending funding maturities through the use of FHLB advances.

     As part of its  efforts  to  monitor  and manage  interest  rate risk,  the
Company uses the Net Portfolio Value ("NPV")  methodology  adopted by the Office
of Thrift  Supervision  as part of its capital  regulations.  In  essence,  this
approach  calculates the  difference  between the present value of expected cash
flows from assets and the present value of expected cash flows from liabilities,
as well as cash flows from  off-balance-sheet  contracts.  The difference is the
NPV. As of June 30, 1999, (the most recently  available data), after a 200 basis
point rate decrease,  the Company's NPV ratio was 11.41%.  In the event of a 200
basis point increase in rates, the Company's NPV ratio was 9.24%. Management and
the Board of  Directors  review the OTS  measurements  on a  quarterly  basis to
determine  whether the  Company's  interest  rate  exposure is within the limits
established  by the  Board of  Directors  in the  Company's  interest  rate risk
policy.

     The  Company's  asset/liability  management  strategy  dictates  acceptable
limits on the amounts of change in NPV given certain  changes in interest rates.
The tables  presented here, as of June 30, 1999 and 1998, are an analysis of the
Company's interest rate risk as measured by changes in NPV for instantaneous and
sustained parallel shifts in the yield curve, in 100 basis point increments,  up
and down 300 basis points.



                                     - 3 -
<PAGE>

                                  June 30, 1999
Change in
Interest Rates                                             NPV as % of Portfolio
In Basis                     Net Portfolio Value             Value of Assets
Points                                                     NPV
Rate Shock)(1)    $ Amount      $ Change    % Change      Ratio      Change (1)
- --------------    --------      --------    --------      -----      ----------
                               (Dollars in Thousands)
    + 300         $ 25,505      $(13,202)     (34)%         7.93%     (332) bp
    + 200           30,453        (8,254)     (21)          9.24      (201) bp
    + 100           35,050        (3,657)      (9)         10.39       (86) bp
       0            38,707                                 11.25
    - 100           40,233         1,526        4          11.53        28  bp
    - 200           40,232         1,525        4          11.41        16  bp
    - 300           40,517         1,810        5          11.36        11  bp
(1) Expressed in basis points

               As illustrated in the June 30, 1999 table, the Company's interest
          rate risk is more sensitive to rising rates than declining rates. This
          occurs  primarily  because,   as  rates  rise,  the  market  value  of
          fixed-rate  loans  declines due to both the rate increases and slowing
          prepayments.  When rates  decline,  the Company does not  experience a
          significant  rise in market  value for these  loans  because  borrower
          prepayments increase.  The value of the Bank's deposits and borrowings
          change in approximately the same proportion in rising and falling rate
          scenarios.  Specifically,  the table indicates that, at June 30, 1999,
          the  Company's  NPV was $38.7 million or 11.25% of the market value of
          portfolio assets.  Based upon the assumptions  utilized,  an immediate
          200 basis point  increase in market  interest  rates would result in a
          $8.3 million or 21% decline in the Company's NPV and would result in a
          201 basis point or 17.9%  decline in the Company's NPV ratio to 9.24%.
          Conversely,  an immediate 200 basis point decrease in market  interest
          rates would result in a $1.5  million or 4% increase in the  Company's
          NPV, and a 16 basis point or 1.4%  increase in the Company's NPV ratio
          to 11.41%. The percentage change in the Company's NPV at June 30, 1999
          were within the limit in the Company's Board-approved guidelines.

                                  June 30, 1998
Change in
Interest Rates                                             NPV as % of Portfolio
In Basis                     Net Portfolio Value             Value of Assets
Points                                                     NPV
Rate Shock)(1)    $ Amount      $ Change    % Change      Ratio      Change (1)
- --------------    --------      --------    --------      -----      ----------
                               (Dollars in Thousands)
   +300            $31,202      $(7,027)      (18)%       11.21%      (169) bp
   +200             34,428       (3,801)      (10)        12.08        (82) bp
   +100             37,104       (1,125)       (3)        12.74        (16) bp
   0                38,229           -          -         12.90          -
  - 100             37,408         (821)       (2)        12.47        (43) bp
  - 200             35,339       (2,890)       (8)        11.67       (123) bp
  - 300             33,382       (4,847)      (13)        10.91       (199) bp
(1) Expressed in basis points



                                     - 4 -
<PAGE>

     As illustrated in the June 30, 1998 table,  the Company's NPV declines both
in rising  and  falling  interest  rate  environments.  This  phenomenon  occurs
primarily as a result of the  historically  low interest rate  environment  that
existed at June 30, 1998, the heavy  concentration  of adjustable  rate loans in
the loan portfolio and the related prepayment  assumption used in the OTS model.
Specifically,  the table indicates that, at June 30, 1998, the Company's NPV was
$38.2 million or 12.9% of the market value of portfolio  assets.  Based upon the
assumptions  utilized,  an immediate 200 basis point increase in market interest
rates would  result in a $3.8  million or 10% decline in the  Company's  NPV and
would result in a 82 basis point or 6.4% decline in the  Company's  NPV ratio to
12.08%.  Similarly,  an immediate  200 basis point  decrease in market  interest
rates would result in a $2.9 million or 8% decline in the  Company's  NPV, and a
123 basis  point or 9.5%  decline in the  Company's  NPV ratio to  11.67%.  Both
percentage  declines in the Company's NPV at June 30, 1998 were within the limit
in the Company's Board-approved guidelines.

     In  addition  to  monitoring  selected  measures  of NPV,  management  also
monitors effects on net interest income resulting from increases or decreases in
rates.  These  measures are used to identify  excessive  interest  rate risk. In
managing its  asset/liability  mix, the Company,  depending on the  relationship
between  long and short term  interest  rates,  market  conditions  and consumer
preference,  may place somewhat  greater emphasis on maximizing its net interest
margin than on strictly matching the interest rate sensitivity of its assets and
liabilities.  Management believes that the increased net income which may result
from an acceptable mismatch in the actual maturity or repricing of its asset and
liability  portfolios can, during periods of declining or stable interest rates,
provide  sufficient  returns to justify  the  increased  exposure  to sudden and
unexpected  increases  in interest  rates which may result from such a mismatch.
Management believes that the Company's level of interest rate risk is acceptable
under this approach as well.

     In evaluating the Company's  exposure to interest rate  movements,  certain
shortcomings inherent in the method of analysis presented in the foregoing table
must be considered.  For example,  although  certain assets and  liabilities may
have similar  maturities  or periods to  repricing,  they may react in different
degrees to changes in market interest rates. Also, the interest rates on certain
types of assets and  liabilities  may  fluctuate in advance of changes in market
interest  rates,  while  interest rates on other types may lag behind changes in
interest rates. Additionally, certain assets, such as ARM's, have features which
restrict  changes in interest  rates on a short-term  basis and over the life of
the asset.  Further,  in the event of a  significant  change in interest  rates,
prepayment and early withdrawal levels would likely deviate  significantly  from
those assumed  above.  Finally,  the ability of many  borrowers to service their
debt may  decrease  in the  event of an  interest  rate  increase.  The  Company
considers all of these factors in monitoring its exposure to interest rate risk.

     The Board of Directors and  management of the Company  believe that certain
factors  afford the  Company  the  ability to operate  successfully  despite its
exposure to interest  rate risk.  The Company  manages its interest rate risk by
originating  adjustable  rate  loans and by  selling a portion of its fixed rate
one-to-four  family real estate loans.  While the Company  generally  originates
mortgage loans for its own portfolio, sales of certain fixed rate first mortgage
loans with maturities of 15 years or greater are currently  undertaken to manage
interest rate risk.  Loans  classified as held for sale as of September 30, 1999
totaled $8.1  million.  The Company  retains the  servicing on loans sold in the
secondary  market and, at September  30, 1999,  $41.6 million in such loans were
being serviced for others.  The Company also maintains capital well in excess of
regulatory requirements.

     The Company's investment strategy is to maintain a diversified portfolio of
high quality investments that balances the goals of minimizing interest rate and
credit risks while striving to maximize  investment return and provide liquidity
necessary to meet funding needs. Wholesale banking activities are conducted as a
means to supplement net income and to achieve desired growth targets. This


                                     - 5 -
<PAGE>

strategy  involves the  acquisition of assets funded through  sources other than
retail  deposits,  such as FHLB  advances.  The goal is to create  interest rate
spreads between asset yields and funding costs within acceptable risk parameters
while improving return on equity.

     The Company's  cost of funds  responds to changes in interest  rates due to
the relatively short-term nature of its deposit portfolio.  The Company offers a
range of maturities on its deposit  products at  competitive  rates and monitors
the maturities on an ongoing basis. Average Balance Sheets

The following are the average balance sheets for the years ended September 30:
<TABLE>
<CAPTION>

                                                          1999           1998          1997
                                                        Average        Average        Average
                                                      Outstanding    Outstanding     Outstanding
                                                        Balance        Balance         Balance
Assets:                                                             (In Thousands)
Interest earning assets:
<S>                                                    <C>            <C>            <C>
        Interest-bearing deposits                      $  11,983      $   9,633      $   1,856
        Securities (1)                                    17,593         13,541         30,765
        Mortgage-backed securities (1)                    30,572         23,218         22,222
        FHLB stock                                         5,453          3,446          1,783
        Loans held for sale                               15,571          2,401             35
        Loans receivable (2)                             244,132        220,244        175,726
                                                       ---------      ---------      ---------
        Total interest-earning assets                    325,304        272,483        232,387
        Noninterest-earning assets, net
          of allowance for loan losses                    10,889          5,414          4,663
                                                       ---------      ---------      ---------
        Total assets                                   $ 336,193      $ 277,897      $ 237,050
                                                       =========      =========      =========
Liabilities and equity:
Interest-bearing liabilities:
        Savings accounts                               $  12,277      $  10,737      $  10,359
        NOW and money market accounts                     36,422         30,065         26,770
        Certificates of deposit                          137,734        130,350        126,202
        Repurchase agreements                              3,892          1,647             97
        FHLB advance                                     104,894         66,123         34,960
                                                       ---------      ---------      ---------
        Total interest-bearing liabilities               295,219        238,922        198,388
Other liabilities                                          9,351          5,571          4,316
                                                       ---------      ---------      ---------
        Total liabilities                                304,570        244,493        202,704
Shareholders' equity:
        Common stock                                      12,933         12,921         14,015
        Retained earnings                                 24,550         22,958         21,381
        Net unrealized gain (loss) on
        securities available for sale                        213             56           (100)
        Less common stock acquired by:
        Employee stock ownership plan                       (352)          (565)          (790)
        Recognition and retention plan                       (11)           (80)          (157)
        Treasury stock                                    (5,710)        (1,886)            (3)
                                                       ---------      ---------      ---------
        Total shareholders' equity                        31,623         33,404         34,346
                                                       ---------      ---------      ---------
        Total liabilities and shareholders' equity     $ 336,193      $ 277,897      $ 237,050
                                                       =========      =========      =========
</TABLE>


(1)  Average  outstanding  balances reflect unrealized gain (loss) on securities
     available for sale.
(2)  Total loans less deferred net loan fees and loans in process.



                                     - 6 -
<PAGE>

INTEREST RATE SPREAD

     The following table sets forth the average  effective  interest rate earned
by the Company on its consolidated loan and investment  portfolios,  the average
effective cost of the Company's  consolidated deposits and FHLB borrowings,  the
interest   rate   spread  of  the   Company,   and  the  net  yield  on  average
interest-earning assets for the periods presented. Average balances are based on
daily average balances.
<TABLE>
<CAPTION>
                                                        Year ended September 30,
                                                     ------------------------------
                                                     1999         1998         1997
                                                     ----         ----         ----
Average interest rate earned on:
<S>                                                  <C>          <C>          <C>
        Interest-bearing deposits                    5.12%        5.81%        5.17%
        Securities (1)                               5.96         6.65         6.86
        Mortgage-backed securities (1)               5.99         5.84         6.46
        FHLB stock                                   8.00         8.01         8.08
        Loans held for sale                          7.01         7.41        --
        Loans receivable                             7.88         7.98         7.91
        Total interest-earning assets                7.46         7.65         7.61
Average interest rate of:
        Savings accounts                             2.39         2.52         2.68
        NOW and money market accounts                2.75         2.83         2.89
        Certificates of deposit 5.29                 5.57         5.65
        Repurchase agreements                        3.79         4.09         4.27
        FHLB advances                                5.45         5.67         5.64
        Total interest-bearing liabilities           4.89         5.11         5.12
Interest rate spread (2)                             2.57         2.54         2.49
Net yield on interest-earning assets (3)             3.01         3.17         3.24
</TABLE>

(1)  Yield is based on amortized cost without  adjustment  for  unrealized  gain
     (loss) on securities available for sale.

(2)  Interest rate spread is calculated by subtracting the average interest rate
     cost from the average interest rate earned for the period indicated.

(3)  The net yield on average  interest-earning assets is calculated by dividing
     net interest income by the average  interest-earning  assets for the period
     indicated.

     The following table describes the extent to which changes in interest rates
and changes in volume of  interest-related  assets and liabilities have affected
the  Company's  consolidated  interest  income and  expense  during the  periods
indicated.  For each  category of  interest-earning  asset and  interest-bearing
liability,  information  is provided on changes  attributable  to (1) changes in
rate (i.e.,  changes in rate multiplied by old volume) and (2) changes in volume
(i.e.,  changes in volume multiplied by old rate).  Changes attributable to both
rate and volume have been allocated  proportionally  to the change due to volume
and the change due to rate.



                                     - 7 -
<PAGE>
<TABLE>
<CAPTION>
Year ending September 30, 1999
compared to year ended                   Total Net       Due to          Due to
September 30, 1998                         Change         Rate           Volume
                                          -------        -------        -------
                                                       (In Thousands)
Interest-earning assets:
<S>                                       <C>            <C>            <C>
        Interest-bearing deposits         $    53        $   (73)       $   126
        Securities                            148           (101)           249
        Mortgage-backed securities            474             34            440
        FHLB stock                            160             --            160
        Loans held for sale                   913            (10)           923
        Loans receivable                    1,668           (216)         1,884
                                          -------        -------        -------
        Total                               3,416           (366)         3,782
Interest-bearing liabilities:
        Savings accounts                       23            (14)            37
        NOW and money market accounts         149            (26)           175
        Certificates of deposit 20           (380)           400
        Repurchase agreements                  80             (5)            85
        FHLB Advances                       1,972           (148)         2,120
                                          -------        -------        -------
        Total                               2,244           (573)         2,817
                                          -------        -------        -------
Change in net interest income             $ 1,172        $   207        $   965
                                          =======        =======        =======

Year ended  September  30,  1998
compared  to year  ended
September  30,  1997
Interest-earning assets:
        Interest-bearing deposits         $   464        $    13        $   451
        Securities                         (1,212)        (1,150)
        Mortgage-backed securities            (79)          (140)            61
        FHLB stock                            132             (1)           133
        Loans held for sale                   178             --            178
        Loans receivable                    3,670            120          3,550
                                          -------        -------        -------
        Total                               3,153            (70)         3,223
Interest-bearing liabilities:
        Savings accounts                       (7)           (17)            10
        NOW and money market accounts          84             (9)            93
        Certificates of deposit 130          (102)           232
        Repurchase agreements                  63             --             63
        FHLB Advances                       1,777             10          1,767
                                          -------        -------        -------
        Total                               2,047           (118)         2,165
                                          -------        -------        -------
Change in net interest income             $ 1,106        $    48        $ 1,058
                                          =======        =======        =======
</TABLE>


                                     - 8 -
<PAGE>

COMPARISON OF FISCAL YEARS ENDED SEPTEMBER 30, 1999
AND SEPTEMBER 30, 1998

     Consolidated  net income for the Company for the year ended  September  30,
1999 was  $2,204,000  or $1.51  diluted net income per common share  compared to
$2,236,000  or $1.37  diluted net income per common share for the same period in
1998. Net interest  income after  provision for loan losses totaled $9.6 million
for the year ended  September  30, 1999  compared  to $8.5  million for the same
period one year ago.

     The increase in net interest  income was  primarily due to increases in the
interest  income on  increases in volume of  interest-earning  assets which more
than  offset the  increase  in interest  expense on  increases  in the volume of
interest-bearing liabilities. First mortgage loan receivables increased by $14.8
million and commercial  and consumer loan  receivables  by  approximately  $23.3
million from  September 30, 1998 to September 30, 1999. At the same time,  total
deposits  increased  by $20.7  million  and  Federal  Home Loan Bank  borrowings
increased by $11.5 million.  The asset and liability growth was partially offset
by a  decrease  in the yield on  interest-earning  assets  from 7.65% in 1998 to
7.46% in 1999.  The Company  also  experienced  a decrease  in interest  paid on
interest-bearing  liabilities  from 5.11% in 1998 to 4.89% in 1999. As a result,
the  interest  rate spread  increased  three basis  points from 2.54% in 1998 to
2.57% in 1999.

     Interest income  increased $3.4 million during the year ended September 30,
1999  compared to the same period in 1998.  The  increase was  primarily  due to
increased  volumes of loans  receivable,  particularly  commercial  and consumer
loans. Interest expense increased $2.2 million reflecting the growth in deposits
and borrowed funds.

[graph omitted]

                                  DILUTED EPS

                                1996      $0.50
                                1997      $1.16
                                1998      $1.37
                                1999      $1.51

     Noninterest income increased from $964,000 for the year ended September 30,
1998 to $1.2  million  for the twelve  months  ended  September  30,  1999.  The
noninterest  income  increases  are  primarily  due to fees  generated  from the
growing number of core deposit relationships,  recognition of mortgage servicing
rights,  net gains from loan sales and the servicing fees retained on these sold
loans.

     Noninterest  expense  increased  from $5.6  million to $7.0 million for the
comparable twelve month periods ending September 30. These  noninterest  expense
increases are primarily  attributable to staffing increases,  facility upgrades,
expenses incurred in the offering of additional services to the Bank's customers
and the recognition of a $489,000 provision to adjust loans held for sale to the
lower of cost or market at September 30, 1999.

     The provision for loan losses was increased from $120,000 during the period
ended September 30, 1998 to $230,000 for the period ended September 30, 1999 due
to the substantial  increase in commercial and consumer loan  portfolios  during
the 1999 fiscal year.

     As of September  30, 1999,  net loans were $269.5  million,  an increase of
$37.9 million from the $231.6 million as of September 30, 1998. Commercial loans
outstanding  increased by $16.6 million from $30.8 million at September 30, 1998
to $47.4  million at September  30, 1999.  Residential  mortgage  loans and home


                                     - 9 -
<PAGE>

equity  loans  outstanding  increased  by $18.7  million  during  the year ended
September 30, 1999 net of secondary  market sales  totaling $20.7 million during
the year.  Consumer loans  outstanding  also increased by $2.6 million from $1.9
million at September 30, 1998 to $4.5 million at September 30, 1999.  The growth
in all lending divisions is primarily  attributed to the Company's reputation as
a quality  local lender  satisfying  the market's  desire for local  service and
local decision making.

                              [PIE CHART OMITTED]

                                   Asset Mix

                    Mortgage                              58%
                    Cash and Investments                  18%
                    Commercial                            14%
                    Home Equity and Second Mortgages       4%
                    Construction                           3%
                    Other Assets                           2%
                    Consumer                               1%

     During the year ended September 30, 1999, the Company  completed  secondary
market  mortgage loan sales totaling $20.7 million and the net gains realized on
these loan sales were $366,000, including $258,000 related to recording mortgage
loan  servicing  rights.  At  September  30,  1999,  $8.1  million of loans were
classified as loans held for sale.

     The loans sold  during the year ended  September  30,  1999 were fixed rate
mortgage loans with maturities of fifteen years or longer. Servicing of the sold
loans has been retained by the Company and the fees generated during this period
were  approximately  $54,000,  net of $37,000 in  amortization  of mortgage loan
servicing rights. Management, in order to meet consumer demand, anticipates that
the Company will continue to deliver fixed rate loans to the secondary market to
manage interest rate risk and to diversify the asset mix of the Company.

                              [BAR GRAPH OMITTED]

                         Demand, NOW, Savings and MMDA
                                (Core Deposits)
                                 (In millions)

                        1996                      $36,722
                        1997                      $40,177
                        1998                      $45,134
                        1999                      $59,768

     Total  deposits  increased  $20.7 million to $201.4 million as of September
30, 1999 from $180.7 million as of September 30, 1998, and securities sold under
agreements to repurchase  increased from $2.4 million to $6.6 million during the


                                     - 10 -
<PAGE>

comparable  periods.  Federal Home Loan Bank  ("FHLB")  advances and other short
term  borrowings  also increased from $100.0 million as of September 30, 1998 to
$106.3 million as of September 30, 1999. These increases in deposits, repurchase
agreements and other borrowings  primarily funded the loan and investment growth
during the year.

     Cash and cash  equivalents  decreased $5.8 million from $17.9 million as of
September 30, 1998 to $12.1  million as of September 30, 1999.  Net cash used in
investing  activities totaled $38.0 million and was partially offset by net cash
provided by operating  and  financing  activities  amounting to $2.6 million and
$29.6 million, respectively.

     The Company's capital leveraging strategy involves the purchase of mortgage
related  and  other  securities  funded  primarily  with  FHLB  advances.   This
leveraging portfolio represented $20.8 million of the total securities available
for sale at September  30, 1999 compared to $15.7 million at September 30, 1998.
As of  September  30, 1999,  the total  securities  portfolio  amounted to $42.2
million,  an increase of $400,000 from $41.8 million at September 30, 1998.  The
securities  portfolio activity included net security purchases of $65.3 million,
security   maturities   totaling   $42.4   million,    principal   payments   on
mortgage-backed  and related  securities  of $21.5  million  and a $1.1  million
decrease in the market value of securities available for sale.

     Total liabilities increased from $284.1 million as of September 30, 1998 to
$315.3 million as of September 30, 1999.  This increase was primarily due to the
$20.7 million increase in deposits, a $6.3 million increase in FHLB advances and
other borrowings  during the year and a $4.2 million increase in securities sold
under agreements to repurchase.

     Total shareholders' equity increased from $30.9 million as of September 30,
1998 to $31.2  million as of  September  30, 1999.  The change to  shareholders'
equity  resulted  mainly from the  repurchases  of 56,668 shares of  outstanding
common stock during this period at a cost of $1.2 million along with the payment
of cash dividends of $515,000 and a $672,000  adjustment to reflect the decrease
in the  market  value  of  securities  available  for  sale,  net of tax.  These
decreases were offset by $2.2 million in net income. The book value of MFB Corp.
common stock, based on the actual number of shares  outstanding,  increased from
$20.95 at September 30, 1998 to $21.96 at September 30, 1999.

                              [PIE CHART OMITTED]

                            Liability and Equity Mix

               Other Time Deposits                        41%
               FHLB Advances                              30%
               Savings, DDA, NOW &
                    MMDA Deposits                         15%
               Stockholders' Equity                        9%
               Non-Interest
                    Bearing Deposits                       2%
               Repurchase Agreements                       2%
               Other Liabilities                           1%

COMPARISON OF FISCAL YEARS ENDED SEPTEMBER 30, 1998 AND SEPTEMBER 30, 1997

     Consolidated  net income for the Company for the year ended  September  30,
1998 was $2.2 million  compared to $2.0 million for the same period in 1997. The
increase of $234,000  resulted  primarily  from a $1.1  million  increase in net
interest income and $539,000 increase in non-interest  income,  offset by a $1.0
million increase in non-interest  expense and a $295,000  increase in income tax
expense.



                                     - 11 -
<PAGE>

     The  increase in net  interest  income was  primarily  due to  increases in
interest income on increases in the volume of interest-earning assets which more
than offset the  increases  in interest  expense on  increases  in the volume of
interest-bearing liabilities. First mortgage loan receivables increased by $18.2
million and commercial  and consumer loan  receivables  by  approximately  $25.4
million  from  September  30, 1997 to  September  30,  1998.  The yield on total
interest-earning  assets  also  increased  from  7.61% in 1997 to 7.65% in 1998,
while the average rate paid on interest-bearing liabilities decreased from 5.12%
in 1997 to 5.11% in 1998. As a result,  the interest rate spread  increased five
basis points from 2.49% in 1997 to 2.54% in 1998.

     Interest income  increased $3.2 million during the year ended September 30,
1998  compared to the same period in 1997.  The  increase was  primarily  due to
increased volumes of loans receivable and an increase in the average rate earned
on these assets.  Interest expense increased $2.0 million  reflecting the growth
in deposits and borrowed funds.  Net interest income  increased $1.1 million for
the year ended September 30, 1998 compared to the year ended September 30, 1997.

     Noninterest income increased from $425,000 for the year ended September 30,
1997 to $964,000 for the twelve months ended September 30, 1998. The noninterest
income  increases are primarily due to income from the  recognition  of mortgage
servicing  rights from loans sold,  net gains from loan  sales,  servicing  fees
related  to sold  loans,  and fees  generated  from the  growing  number of core
deposit account relationships.

     Noninterest  expense  increased  from $4.6  million to $5.6 million for the
comparable twelve month periods ending September 30. These  noninterest  expense
increases  are  primarily  attributable  to  staffing  increases  and  renovated
facilities to support lending  operations,  along with expenses  incurred in the
offering of additional services to the Bank's customers.

     The provision for loan losses was increased  from $30,000 during the period
ended September 30, 1997 to $120,000 for the period ended September 30, 1998 due
to the  substantial  increase in the volumes of  commercial  and consumer  loans
during the 1998 fiscal year.

     As of September  30, 1998,  net loans were $231.6  million,  an increase of
$43.3 million from the $188.3 million as of September 30, 1997. Commercial loans
outstanding  increased  from $8.8 million at September 30, 1997 to $30.8 million
at  September  30,  1998 as a result of  substantial  efforts  to grow the small
business  banking  division.  Gross  residential  mortgage loans and home equity
loans outstanding increased by $20.4 million during the year ended September 30,
1998 net of  secondary  market sales  totaling  $28.1  million  during the year.
Consumer loans  outstanding also increased from $96,000 at September 30, 1997 to
$1.9  million at  September  30,  1998.  The  significant  growth in all lending
divisions can be credited to the Company's  reputation as a quality local lender
providing fast and knowledgeable service.

     At September  30, 1997,  $12.7 million of real estate  mortgage  loans were
reclassified  from  portfolio  loans  to loans  held  for sale in the  secondary
market.  During the year ended  September 30, 1998,  the Company  completed four
secondary  market  mortgage loan sales  totaling $28.1 million and the net gains
realized  on these loan  sales  were  $333,000,  including  $211,000  related to
recording  mortgage loan servicing  rights. At September 30, 1998, $13.5 million
of loans were classified as loans held for sale.

     The loans sold  during the year ended  September  30,  1998 were fixed rate
mortgage loans with maturities of fifteen years or longer. Servicing of the sold
loans has been retained by the Company and the fees generated during this period
were  approximately  $12,000,  net of $19,000 in  amortization  of mortgage loan
servicing rights.

     Total deposits increased $8.8 million to $180.7 million as of September 30,
1998 from $171.9 as of  September  30,  1997.  Federal  Home Loan Bank  ("FHLB")
advances and other short term borrowings also increased from $49.4 million as of


                                     - 12 -
<PAGE>

September 30, 1997 to $100.0 million as of September 30, 1998.  These  increases
in deposits and other  borrowings  primarily  funded the loan growth  during the
year and the $8.4 million increase in cash and cash equivalents.

     Cash and cash  equivalents  increased  $8.4 million from $9.5 million as of
September 30, 1997 to $17.9 million as of September 30, 1998.  Net cash provided
by operating  activities and financing  activities  amounted to $2.6 million and
$55.6  million,  respectively,  and was  partially  offset  by net cash  used in
investing activities of $49.8 million.

     The Company's capital leveraging strategy involves the purchase of mortgage
related  and  other  securities  funded  primarily  with  FHLB  advances.   This
leveraging portfolio represented $15.7 million of the total securities available
for sale at September  30, 1998 compared to $22.7 million at September 30, 1997.
As of  September  30, 1998,  the total  securities  portfolio  amounted to $41.8
million,  an increase of $2.2 million from $39.6  million at September 30, 1997.
The  securities  portfolio  increase  was  primarily  the result of net security
purchases of $44.5 million exceeding matured  securities  totaling $22.7 million
and  principal  payments  of  mortgage-backed  and related  securities  of $19.3
million.

     Total liabilities increased from $222.4 million as of September 30, 1997 to
$284.1 million as of September 30, 1998.  This increase was primarily due to the
$8.8  million  increase  in  deposits  and the $52.1  million  increase  in FHLB
advances and other borrowings during the year.

     Total shareholders' equity decreased from $33.6 million as of September 30,
1997 to $30.9 million as of September 30, 1998. The decreases to equity resulted
mainly from the repurchases of 245,200 shares of outstanding common stock during
this period at a cost of $5.9 million  along with the payment of cash  dividends
of $544,000.  These decreases were offset by $2.2 million in net income and $1.1
million generated from the exercise of stock options.

     The book value of MFB Corp.  common  stock,  based on the actual  number of
shares  outstanding,  increased  from $20.33 at September  30, 1997 to $20.95 at
September 30, 1998.

LIQUIDITY AND CAPITAL RESOURCES

     Liquidity  relates  primarily to the Company's ability to fund loan demand,
meet  deposit  customers'  withdrawal  requirements  and provide  for  operating
expenses.  Assets used to satisfy  these needs  consist of cash,  deposits  with
other  financial  institutions,  overnight  interest-bearing  deposits  in other
financial  institutions  and  securities  available  for sale.  These assets are
commonly referred to as liquid assets.

     A standard  measure of liquidity for savings  associations  is the ratio of
cash and  eligible  investments  to a  certain  percentage  of net  withdrawable
savings  and  borrowings  due within one year.  The  minimum  required  ratio is
currently  set by OTS  regulation  at 4%. At  September  30,  1999,  the  Bank's
liquidity ratio was 16.87%.  Therefore,  the Bank's  liquidity is well above the
minimum regulatory requirements.

     Changes  in the  Bank's  liquidity  occur  as a  result  of its  operating,
investing and financing activities. These activities are discussed below for the
years ended September 30, 1999, 1998 and 1997.

     Liquid  assets  totaled  $51.2 million as of September 30, 1999 compared to
$59.7  million as of September  30, 1998 and $49.1  million as of September  30,
1997.  The $8.5  million  decrease  in  liquidity  from  September  30,  1998 to
September 30, 1999 was primarily due to a $5.8 million decrease in cash and cash
equivalents  and a $2.7 million  decrease in  securities  available for sale and
interest-bearing  time  deposits  in other  financial  institutions.  Management
believes  the  liquidity  level of $51.2  million as of  September  30,  1999 is
sufficient to meet anticipated liquidity needs.

     Liquidity  levels  increased  $10.6  million  from  September  30,  1997 to
September  30, 1998 due  primarily to a $8.4  million  increase in cash and cash
equivalents and a $2.2 million increase in securities available for sale.



                                     - 13 -
<PAGE>

     Short-term  borrowings  or  long-term  debt may be used to  compensate  for
reduction  in  other  sources  of  funds  such  as  deposits  and to  assist  in
asset/liability  management.  During the year ended September 30, 1996, the Bank
instituted a capital  leveraging  strategy that involved the purchase of earning
assets funded primarily with FHLB advances. As of September 30, 1999, total FHLB
borrowings amounted to $104.2 million,  $20.8 million of which were used as part
of this  strategy.  The remaining  $83.4 million was used primarily to fund loan
portfolio  growth.  The Bank had  commitments  to fund  loan  originations  with
borrowers  totaling  $65.0  million at  September  30,  1999.  In the opinion of
management,  the Company has  sufficient  cash flow and other cash  resources to
meet  current  and  anticipated  loan  funding  commitments,   deposit  customer
withdrawal  requirements and operating expenses. As of September 30, 1998, total
FHLB borrowings  amounted to $92.7 million,  $15.7 million of which were used as
part of the capital  leveraging  strategy.  The remaining $77.0 million was used
primarily to fund loan portfolio growth.

     The cash flow statements provide an indication of the Company's sources and
uses of cash as well as an  indication of the ability of the Company to maintain
an adequate  level of  liquidity.  A discussion  of the changes in the cash flow
statements for the years ended September 30, 1999, 1998 and 1997 follows.

     During the year ended  September  30, 1999,  net cash and cash  equivalents
decreased $5.8 million from $17.9 million at September 30, 1998 to $12.1 million
at September 30, 1999.

     The Company experienced a net increase in cash from operating activities of
$2.6 million during the year that was primarily  attributable  to the net income
of $2.2 million and proceeds of $20.7 million realized from the sale of mortgage
loans, offset by the origination of $20.9 million of loans held for sale.

     The $38.0 million  decrease in cash from investing  activities for the year
ended  September 30, 1999 was primarily  related to the purchase of  securities,
FHLB stock and  interest-bearing  time deposits totaling $69.1 million,  a $32.8
million increase in net loans, and the $2.0 million net increase of premises and
equipment,  offset by sales and maturities of securities  totaling $44.4 million
and $21.5 million of mortgage-backed securities principal payments.

     Financing activities generated net cash of $29.6 million for the year ended
September  30, 1999.  The net cash was provided  primarily  from net deposits of
$20.7  million,  $6.6 million in net new borrowed  funds,  and increases of $4.2
million in repurchase agreements, partially offset by the use of $1.2 million to
repurchase the Company's stock.

     During the year ended  September  30, 1998,  net cash and cash  equivalents
increased  $8.4 million from $9.5 million at September 30, 1997 to $17.9 million
at September 30, 1998.

     The Company experienced a net increase in cash from operating activities of
$2.6 million during the year that was primarily  attributable to the origination
of $28.9 million of loans held for sale and $28.1  million of proceeds  realized
from the sale of mortgage loans and net income of $2.2 million.

     The $49.8 million  decrease in cash from investing  activities for the year
ended September 30, 1998 was primarily  related to the $43.5 million increase in
net loans and the $49.7  purchase of securities  and FHLB stock,  offset by sale
and  maturities  of  securities  totaling  $25.7  million  and $19.3  million of
mortgage-backed securities principal payments.

     Financing activities generated net cash of $55.6 million for the year ended
September 30, 1998.  The net cash was provided  primarily  from $45.2 million in
net new FHLB advances,  net deposits of $8.8 million,  a $4.9 million commitment
to purchase  securities and increases of $2.0 million in repurchase  agreements,
partially offset by the use of $5.9 million to repurchase the Company's stock.

     During the year ended  September  30, 1997,  net cash and cash  equivalents
increased  $7.7 million from $1.7 million at September  30, 1996 to $9.5 million
at September 30, 1997.



                                     - 14 -
<PAGE>

     The Company experienced a net increase in cash from operating activities of
$1.3 million  during the year that was primarily  attributable  to net income as
adjusted for accrual basis accounting at September 30, 1997.

     The $23.0 million  decrease in cash from investing  activities for the year
ended September 30, 1997 was primarily  related to the $48.9 million increase in
net loans and the $29.7 million purchase of securities and FHLB stock, offset by
sales and  maturities of securities  totaling  $53.1 million and $2.9 million of
mortgage-backed securities principal payments.

     Financing activities generated net cash of $29.5 million for the year ended
September 30, 1997.  The net cash was provided  primarily  from $23.0 million in
net new FHLB  advances  and net deposit  increases of $12.9  million,  partially
offset by the use of $6.4 million to repurchase the Company's stock and $554,000
in cash dividend payments during the year.

     As  of  September  30,  1999   management  is  not  aware  of  any  current
recommendations by regulatory authorities which, if they were to be implemented,
would have, or are reasonably  likely to have, a material  adverse effect on the
Company's liquidity, capital resources or operations.

NEW ACCOUNTING PRONOUNCEMENT

     SFAS No. 133 on derivatives will, beginning with the quarter ended December
31, 2000,  require all  derivatives  to be recorded at fair value in the balance
sheet,  with  changes in fair  value run  through  income.  If  derivatives  are
documented and effective as hedges, the change in the derivative fair value will
be offset by an equal change in the fair value of the hedged item.

IMPACT OF INFLATION

     The audited  consolidated  financial  statements presented herein have been
prepared in accordance  with generally  accepted  accounting  principles.  These
principles  require  measurement of financial  position and operating results in
terms of historical dollars (except for securities  available for sale which are
reported at fair market  value and loans held for sale which are reported at the
lower of cost or estimated market value in the aggregate),  without  considering
changes in the relative purchasing power of money over time due to inflation.

     The primary assets and liabilities of the Bank are monetary in nature. As a
result,  interest  rates  have  a  more  significant  impact  on  the  Company's
performance  than the effects of general  levels of inflation.  Interest  rates,
however,  do not  necessarily  move  in the  same  direction  or with  the  same
magnitude as the price of goods and services,  since such prices are affected by
inflation.

     In periods of rapidly  rising  interest  rates,  the liquidity and maturity
structures  of  the  Company's  assets  and  liabilities  are  critical  to  the
maintenance of acceptable  performance levels. For a discussion of the Company's
continuing efforts to reduce its vulnerability to changes in interest rates, see
"Asset/Liability Management."

     The  principal  effect of  inflation,  as distinct  from levels of interest
rates, on earnings is in the area of noninterest expense.  Such expense items as
employee compensation,  employee benefits, and occupancy and equipment costs may
be  subject to  increases  as a result of  inflation.  An  additional  effect of
inflation  is the  possible  increase  in the  dollar  value  of the  collateral
securing  loans made by the Bank.  Management is unable to determine the extent,
if any, to which properties securing the Bank's loans have appreciated in dollar
value due to inflation.

YEAR 2000 READINESS

     The  Company is aware of the issues  associated  with  programming  code in
existing  computer  systems as the year 2000 approaches that involves the proper
recognition of date sensitive information when the year changes to 2000. Systems


                                     - 15 -
<PAGE>

that do not properly recognize such information could generate erroneous data or
cause a system to fail. The Company is heavily dependent on computer  processing
in its business  activities and the year 2000 issue creates risk for the Company
from unforseen  problems in the Company's computer system and from third parties
whom the Company  uses to process  information.  Such  failure of the  Company's
computer  system  and/or third  parties  computer  systems could have a material
impact on the Company's ability to conduct its business.

     A major third party vendor provides the Company's  primary data processing.
This provider has advised the Company that is has  completed  the  renovation of
its system to be year 2000 ready.  The Company has  performed  tests of the data
processing provider's system for year 2000 readiness and encountered no material
difficulties during the testing process.

     The Company has  performed  an  assessment  of its  computer  hardware  and
software,  and has determined those systems that require upgrade to be year 2000
ready.  Such upgrades were  completed  concurrently  with the third party vendor
system upgrades that were  implemented in June,  1999. In addition,  the Company
has reviewed  other  external  third party vendors that provide  services to the
Company (i.e.,  utility  companies,  electronic  funds transfer  providers,  and
software  companies) and has received  certification  letters from these vendors
that their systems will be year 2000 ready on a timely  basis.  Testing has been
performed with the service providers to determine their year 2000 readiness.

     The Company has  followed the FFIEC  guidance,  as published in a series of
interagency statements, on requirements on year 2000 readiness and has completed
the five phases identified:  awareness, assessment,  renovation,  validation and
implementation  for mission critical systems  including  third-party  providers.
Extensive  testing of the  critical  processes  in a year 2000  environment  has
revealed no material year 2000 problems.

     However, there is no assurance that the systems of other companies on which
the Company's systems rely will be timely converted.  If such  modifications and
conversions are not made, or are not completed timely, the year 2000 issue could
have an adverse impact on operations of the Company. The Company has developed a
year  2000  contingency  plan  that  addresses,  among  other  issues,  critical
operations  and  potential   failures  thereof,   and  strategies  for  business
continuation.

     Contingency  planning  is one of the  most  important  steps  in year  2000
readiness.  It provides a systematic basis for addressing an unexpected business
interruption  due to a year 2000 issue  triggered  by  internal  or third  party
system failures or by external  infrastructure  failures. A thorough contingency
plan is  prudent  to reduce  risk and  potential  impact  of year  2000  induced
interruptions  or  failures  of  critical  business  functions.   The  Company's
contingency  plan  facilitates  the   identification   of  potential   problems,
dissemination of information,  resolution of issues and decision-making  process
during the identified  year 2000  timeframe.  Our management  team will be fully
deployed  during this time period and should a year 2000 issue be detected,  the
contingency plan will be immediately enacted to address the problem.

     The Company's  significant  suppliers are an online computer  services firm
(provides data processing services),  the Federal Home Loan Bank of Indianapolis
and utility  services.  The  representations  from these suppliers are that they
have been  making  efforts to become  year 2000  ready and to test and  validate
their  systems  during  1999.  The Company  continues to monitor the progress of
these  suppliers by requesting  regular  updates of the suppliers'  progress and
believes that these  suppliers will be year 2000 ready before December 31, 1999.
Management does not know of alternative  suppliers for the services  provided by
these  entities,  but believes a conversion to these  suppliers of the Company's
data processing  capabilities  would be very difficult to accomplish  before the
year 2000.

     The Company  could incur  losses if loan  payments  are delayed due to year
2000 problems affecting significant borrowers. The Company has communicated with
such  parties to assess  their  progress  in  evaluating  and  implementing  any


                                     - 16 -
<PAGE>

corrective measures required by them to be year 2000 ready. To date, the Company
has not been  advised  by such  parties  that they do not have plans in place to
address and correct the issues  associated with the year 2000 problem;  however,
no assurance can be given as to the adequacy of such plans or to the  timeliness
of their implementation. As part of the current credit approval process, new and
renewed loans are evaluated as to the borrower's year 2000 readiness.

     The  Company,  as  with  all  financial  institutions,   has  reviewed  the
possibility  of some level of  reduction  in  deposits  during the later part of
1999. Based on its review,  the Company has determined that alternative  sources
of funds should be available to maintain adequate funding throughout the period.

     Based on the Company's review of its computer systems,  management believes
the cost of the remediation  effort to make its systems year 2000 ready will not
have  an  adverse  impact  on the  Company's  financial  condition,  results  of
operations or liquidity.  The Company had already replaced many of its computers
and associated equipment as a result of third party vendor upgrades.  These cost
and time  estimates are based on  management's  best  estimates and could differ
from those actually incurred.

     Although  management  believes the Company's  computer  systems and service
providers will be year 2000 ready, there can be no assurance that these systems,
or those systems of other companies on which the Company's systems rely, will be
fully functional in the year 2000. Such failure could have a significant adverse
impact on the financial condition and results of operations of the Company.

FORWARD LOOKING STATEMENTS

     When used in this  filing  and in future  filings by the  Company  with the
Securities  and Exchange  Commission,  in the Company's  press releases or other
public  or  shareholder  communications,  or in oral  statements  made  with the
approval of an authorized executive officer, the words or phrases, "anticipate,"
"would be," "will allow," "intends to," "will likely result," "are expected to,"
will continue," "is anticipated," "estimated," "project," or similar expressions
are intended to identify, "forward looking statements" within the meaning of the
Private Securities Litigation Reform Act of 1995. Such statements are subject to
risks and  uncertainties,  including  but not  limited to  changes  in  economic
conditions  in the  Company's  market  area,  changes in policies by  regulatory
agencies,  fluctuations  in interest  rates,  demand for loans in the  Company's
market area, and competition, all or some of which could cause actual results to
differ  materially from historical  earnings and those presently  anticipated or
projected.

     The Company  wishes to caution  readers not to place undue  reliance on any
such  forward-looking  statements,  which  speak only as of the date  made,  and
advise readers that various factors,  including  regional and national  economic
conditions,  substantial  changes in levels of market interest rates, credit and
other risks of lending and investing activities,  and competitive and regulatory
factors,  could affect the Company's  financial  performance and could cause the
Company's  actual  results for future  periods to differ  materially  from those
anticipated or projected.

     The Company does not undertake,  and specifically disclaims any obligation,
to update any forward looking statements to reflect occurrences or unanticipated
events or circumstances after the date of such statements.



                                     - 17 -
<PAGE>


                         Report of Independent Auditors


Board of Directors and Shareholders
MFB Corp.
Mishawaka, Indiana

     We have audited the accompanying  consolidated  balance sheets of MFB Corp.
and  Subsidiary as of September  30, 1999 and 1998 and the related  consolidated
statements  of income,  shareholders'  equity and cash flows for the years ended
September 30, 1999, 1998 and 1997. These consolidated  financial  statements are
the responsibility of the Company's management. Our responsibility is to express
an opinion on these financial statements based on our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion,  the consolidated  financial  statements  referred to above
present fairly, in all material  respects,  the financial  position of MFB Corp.
and  Subsidiary  as of  September  30,  1999 and 1998,  and the  results  of its
operations and its cash flows for the years ended  September 30, 1999,  1998 and
1997 in conformity with generally accepted accounting principles.





/s/ Crowe, Chizek and Company LLP
Crowe, Chizek and Company LLP
South Bend, Indiana
November 10, 1999



                                     - 18 -
<PAGE>
MFB CORP. AND SUBSIDIARY
Consolidated Balance Sheets
<TABLE>
<CAPTION>

                                                                                                       September 30,
                                                                                             -------------------------------
                                                                                                 1999              1998
                                                                                             -------------     -------------
ASSETS
<S>                                                                                          <C>               <C>
Cash and due from financial institutions                                                     $   6,315,747     $   3,018,404
Interest-bearing deposits in other financial institutions - short-term                           5,746,195        14,885,289
        Total cash and cash equivalents                                                         12,061,942        17,903,693
                                                                                             -------------     -------------
Interest-bearing time deposits in other financial institutions                                   1,000,000                --
Securities available for sale                                                                   38,170,143        41,819,768
Securities held to maturity (fair value of $3,709,205
  in 1999 and $-0- in 1998)                                                                      3,984,338                --
Federal Home Loan Bank (FHLB) stock, at cost                                                     5,511,300         4,636,300
Loans held for sale, net of unrealized losses
  of $489,152 in 1999 and $-0- in 1998                                                           8,061,951        13,516,502
Loans receivable, net of allowance for loan losses of
  $638,465 in 1999 and $453,567 in 1998 269,464,085                                            231,606,050
Accrued interest receivable                                                                      1,363,318           967,995
Premises and equipment, net                                                                      4,413,409         2,795,496
Mortgage servicing rights, net of accumulated amortization
  of $56,571 in 1999 and $19,376 in 1998                                                           412,390           191,699
Investment in limited partnership                                                                1,213,430         1,221,514
Other assets                                                                                       797,380           302,081
                                                                                             -------------     -------------
                Total assets                                                                 $ 346,453,686     $ 314,961,098
                                                                                             =============     =============

LIABILITIES AND SHAREHOLDERS' EQUITY
Liabilities
        Deposits
          Noninterest-bearing demand deposits                                                $   7,357,944     $   4,298,516
          Savings, NOW and MMDA deposits                                                        52,409,560        40,835,161
          Other time deposits                                                                  141,639,885       135,532,298
                        Total deposits                                                         201,407,389       180,665,975
        Securities sold under agreements to repurchase                                           6,566,395         2,365,716
        Other borrowings                                                                       104,225,750        97,656,964
        Advances from borrowers for taxes and insurance                                          2,111,183         2,316,317
        Accrued expenses and other liabilities                                                     961,339         1,070,349
                                                                                             -------------     -------------
                Total liabilities                                                              315,272,056       284,075,321
Shareholders' equity
        Common stock, no par value, 5,000,000 shares authorized;
          shares issued: 1,689,417 - 1999 and 1998;  shares
          outstanding: 1,420,049- 1999, 1,474,217 - 1998                                        13,016,302        12,846,979
        Retained earnings - substantially restricted                                            25,419,722        23,730,167
        Accumulated other comprehensive income (loss), net of
          tax of $(470,824) in 1999 and $(29,788) in 1998                                         (717,823)          (45,417)
        Unearned Employee Stock Ownership Plan (ESOP) shares                                      (222,963)         (444,557)
        Unearned Recognition and Retention Plan (RRP) shares                                            --           (38,500)
        Treasury Stock, 269,368 common shares - 1999;
          215,200 common shares - 1998, at cost                                                 (6,313,608)       (5,162,895)
                                                                                             -------------     -------------
                Total shareholders' equity                                                      31,181,630        30,885,777
                                                                                             -------------     -------------
                        Total liabilities and shareholders' equity                           $ 346,453,686     $ 314,961,098
                                                                                             =============     =============
</TABLE>
                 The accompanying notes are an integral part of
                    these consolidated financial statements.


                                     - 19 -
<PAGE>
MFB CORP. AND SUBSIDIARY
Consolidated Statements of Income

<TABLE>
<CAPTION>


                                                                                Years ended September 30,
                                                                      -------------------------------------------
                                                                         1999            1998            1997
                                                                      -----------     -----------     -----------
<S>                                                                   <C>             <C>             <C>
Interest income
        Loans receivable, including fees
                Mortgage loans                                        $14,997,969     $15,071,514     $12,945,694
                Consumer and other loans                                1,267,455         858,670         550,905
                Financing leases and commercial loans                   4,060,194       1,815,178         400,120
        Securities - taxable                                            3,315,190       2,532,974       3,692,136
        Other interest-earning assets                                     612,977         559,547          95,971
                                                                      -----------     -----------     -----------
                Total interest income                                  24,253,785      20,837,883      17,684,826

Interest expense
        Deposits                                                        8,580,571       8,388,360       8,181,489
        Securities sold under agreements to repurchase                    147,675          67,352           4,138
        FHLB advances                                                   5,719,852       3,748,087       1,971,537
                                                                      -----------     -----------     -----------
                Total interest expense                                 14,448,098      12,203,799      10,157,164
Net interest income                                                     9,805,687       8,634,084       7,527,662
Provision for loan losses                                                 230,000         120,000          30,000
                                                                      -----------     -----------     -----------
Net interest income after provision
 for loan losses                                                        9,575,687       8,514,084       7,497,662

Noninterest income
        Insurance commissions                                             147,521         143,201         133,870
        Brokerage commissions                                              28,157          35,834          23,604
        Net realized gains from sales of securities
          available for sale                                                3,803           7,673           6,098
        Net realized gains from sales of loans  366,320 333,171 -
        Loan servicing fees, net of amortization
          of $37,195 in 1999 and $19,376 in 1998                           54,025          12,038              --
        Other income                                                      620,240         432,276         261,171
                                                                      -----------     -----------     -----------
        Total noninterest income                                        1,220,066         964,193         424,743

Noninterest expense
        Salaries and employee benefits                                  3,846,889       3,413,558       2,772,154
        Occupancy and equipment expense                                   882,698         720,305         579,327
        SAIF deposit insurance premium                                    109,208         107,503         147,121
        Provision to adjust loans held for sale
          to lower of cost or market                                      489,152              --              --
        Other expense                                                   1,678,134       1,384,023       1,099,972
                                                                      -----------     -----------     -----------
        Total noninterest expense                                       7,006,081       5,625,389       4,598,574
                                                                      -----------     -----------     -----------
Income before income taxes                                              3,789,672       3,852,888       3,323,831
Income tax expense                                                      1,585,374       1,616,605       1,321,630
                                                                      -----------     -----------     -----------
Net income                                                            $ 2,204,298     $ 2,236,283     $ 2,002,201
                                                                      ===========     ===========     ===========
        Basic earnings per common share $                                    1.56     $      1.44     $      1.21
        Diluted earnings per common share                                    1.51            1.37            1.16
</TABLE>

                 The accompanying notes are an integral part of
                    these consolidated financial statements.

                                     - 20 -
<PAGE>
MFB CORP. AND SUBSIDIARY
Consolidated Statements of Shareholder Equity
Years ended September 30, 1999, 1998 and 1997
<TABLE>
<CAPTION>

                                                                                                   Accumulated
                                                                                                      Other
                                                                                                  Comprehensive
                                                                  Common           Retained        Income (Loss),    Unearned
                                                                   Stock           Earnings         Net of Tax      ESOP Shares
                                                                   -----           --------         ----------      -----------
<S>                                                             <C>              <C>              <C>              <C>
Balance at September 30, 1996                                   $ 18,316,651     $ 20,588,797     $   (219,928)    $   (893,651)
Purchase and retirement of 288,063 shares
  of common stock                                                 (5,381,427)              --               --               --
Purchase of 45,000 shares of treasury stock                               --               --               --               --
Stock option exercise-issuance of 3,500 common shares                 35,000               --               --               --
Stock option exercise-issuance of 6,150 shares
  of treasury stock                                                  (79,181)              --               --               --
Cash dividends declared - $ .32 per share                                 --         (553,557)              --           29,041
Effect of contribution to fund ESOP                                       --               --               --
Market adjustment of 23,276 ESOP shares
  committed to be released                                           188,153               --               --               --
Amortization of RRP contribution                                          --               --               --               --
Tax benefit related to employee stock plans                           28,975               --               --               --
Comprehensive income:
    Net income for the year end September 30, 1997                        --        2,002,201               --               --
    Net change in net unrealized gains and losses on
      securities available for sale, net of reclassification
      adjustments and tax effects                                         --               --                         293,136 -
          Total comprehensive income                                      --               --               --               --
                                                                ------------     ------------     ------------     ------------
Balance at September 30, 1997                                     13,108,171       22,037,441           73,208         (664,610)
Purchase of 245,200 shares of treasury stock                              --               --               --               --
Stock option exercise-issuance of 68,850 shares
  of treasury stock                                                 (968,611)              --               --               --
Cash dividends declared - $ .335 per share                                --         (543,557)              --           20,053
Effect of contribution to fund ESOP                                       --               --               --
Market adjustment of 20,989 ESOP shares
  committed to be released                                                          286,919 -               --               --
Amortization of RRP contribution                                          --               --               --               --
Tax benefit related to employee stock plans                                         420,500 -               --               --
Comprehensive income:
    Net income for the year end September 30, 1998                        --        2,236,283               --               --
    Net change in net unrealized gains and losses on
      securities available for sale, net of reclassification
      adjustments and tax effects                                         --               --         (118,625)              --
          Total comprehensive income                                      --               --               --               --
                                                                ------------     ------------     ------------     ------------
Balance at September 30, 1998                                   $ 12,846,979     $ 23,730,167     $    (45,417)    $   (444,557)
Purchase of 56,668 shares of treasury stock                               --               --               --               --
Stock option exercise-issuance of 2,500 shares
  of treasury stock                                                  (33,906)              --               --               --
Cash dividends declared - $ .355 per share                                --         (514,743)              --           13,961
Effect of contribution to fund ESOP                                       --               --               --
Market adjustment of 19,186 ESOP shares
  committed to be released                                                          203,229 -               --               --
Amortization of RRP contribution                                          --               --               --               --
Comprehensive income:
    Net income for the year end September 30, 1999                        --        2,204,298               --               --
    Net change in net unrealized gains and losses
      on securities available for sale, net of
      reclassification adjustments and tax effects                        --               --         (672,406)              --
          Total comprehensive income                                      --               --               --               --
                                                                ------------     ------------     ------------     ------------
Balance at September 30, 1999                                   $ 13,016,302     $ 25,419,722     $   (717,823)    $   (222,963)
                                                                ============     ============     ============     ============
</TABLE>
                 The accompanying notes are an integral part of
                    these consolidated financial statements.

<PAGE>
<TABLE>
<CAPTION>


                                                                                                        Total
                                                                      Unearned         Treasury      Shareholders'
                                                                     RRP Shares          Stock           Equity
                                                                     ----------          -----           ------
<S>                                                                <C>                <C>            <C>
Balance at September 30, 1996                                      $   (192,500)              $-     $ 37,599,369
Purchase and retirement of 288,063 shares
  of common stock                                                            --               --       (5,381,427)
Purchase of 45,000 shares of treasury stock                                  --       (1,029,375)      (1,029,375)
Stock option exercise-issuance of 3,500 common shares                        --               --           35,000
Stock option exercise-issuance of 6,150 shares
  of treasury stock                                                          --                      140,681 61,500
Cash dividends declared - $ .32 per share                                    --               --         (524,516)
Effect of contribution to fund ESOP                                   200,000 -               --          200,000
Market adjustment of 23,276 ESOP shares
  committed to be released                                                   --               --          188,153
Amortization of RRP contribution                                         77,000               --           77,000
Tax benefit related to employee stock plans                                  --               --           28,975
Comprehensive income:
    Net income for the year end September 30, 1997                           --               --        2,002,201
    Net change in net unrealized gains and losses on
      securities available for sale, net of reclassification
      adjustments and tax effects                                            --               --          293,136
          Total comprehensive income                                         --               --        2,295,337
                                                                   ------------     ------------     ------------
Balance at September 30, 1997                                          (115,500)        (888,694)      33,550,016
Purchase of 245,200 shares of treasury stock                                 --       (5,931,312)      (5,931,312)
Stock option exercise-issuance of 68,850 shares
  of treasury stock                                                          --        1,657,111          688,500
Cash dividends declared - $ .335 per share                                   --               --         (523,504)
Effect of contribution to fund ESOP                                   200,000 -               --          200,000
Market adjustment of 20,989 ESOP shares
  committed to be released                                                   --               --          286,919
Amortization of RRP contribution                                         77,000               --           77,000
Tax benefit related to employee stock plans                                  --               --          420,500
Comprehensive income:
    Net income for the year end September 30, 1998                           --               --        2,236,283
    Net change in net unrealized gains and losses on
      securities available for sale, net of reclassification
      adjustments and tax effects                                            --               --         (118,625)
          Total comprehensive income                                         --               --        2,117,658
                                                                   ------------     ------------     ------------
Balance at September 30, 1998                                      $    (38,500)    $ (5,162,895)    $ 30,885,777
Purchase of 56,668 shares of treasury stock                                  --       (1,209,619)      (1,209,619)
Stock option exercise-issuance of 2,500 shares
  of treasury stock                                                          --           58,906           25,000
Cash dividends declared - $ .355 per share                                   --               --         (500,782)
Effect of contribution to fund ESOP                                   207,633 -               --          207,633
Market adjustment of 19,186 ESOP shares
  committed to be released                                                   --               --          203,229
Amortization of RRP contribution                                         38,500               --           38,500
Comprehensive income:
    Net income for the year end September 30, 1999                           --               --        2,204,298
    Net change in net unrealized gains and losses
      on securities available for sale, net of
      reclassification adjustments and tax effects                           --               --         (672,406)
          Total comprehensive income                                         --               --        1,531,892
                                                                   ------------     ------------     ------------
Balance at September 30, 1999                                      $         --     $ (6,313,608)    $ 31,181,630
                                                                   ============     ============     ============
</TABLE>

                   The accompanying notes are an integral part of
                    these consolidated financial statements.


                                     - 21 -
<PAGE>
MFB CORP. AND SUBSIDIARY
Consolidated Statements of Cash Flows
Years ended September 30, 1999, 1998 and 1997

<TABLE>
<CAPTION>
                                                                    1999              1998              1997
                                                                 -----------       -----------       -----------
Cash flows from operating activities
<S>                                                             <C>               <C>               <C>
        Net income                                              $  2,204,298      $  2,236,283      $  2,002,201
        Adjustments to reconcile net income
          to net cash from operating activities
        Depreciation and amortization, net of accretion              298,862           314,688           473,203
        Amortization of RRP contribution                              38,500            77,000            77,000
        Provision for loan losses                                    230,000           120,000            30,000
        Provision to adjust loans held for sale
          to lower of cost or market                                 489,152                --                --
        Net realized gains from sales of
          securities available for sale                               (3,803)           (7,673)           (6,098)
        Net realized gains from sales of loans                      (366,320)         (333,171)               --
        Amortization of mortgage servicing rights                     37,195            19,376                --
        Origination of loans held for sale                       (20,948,828)      (28,866,583)               --
        Proceeds from sales of loans held for sale                20,728,574        28,143,363                --
        Equity in loss of investment in
          limited partnership                                          8,084             4,236                --
        Market adjustment of ESOP shares
          committed to be released                                   203,229           286,919           188,153
        ESOP expense                                                 207,633           200,000           200,000
        Net change in:
                Accrued interest receivable                         (395,323)         (249,568)           99,587
                Other assets                                         (24,475)          (80,831)          498,262
                Accrued expenses and other liabilities              (138,798)          750,489        (2,303,772)
                                                                 -----------       -----------       -----------
                      Net cash from operating activities           2,567,980         2,614,528         1,258,536

Cash flows from investing activities
        Net change in interest-bearing time
          deposits in other financial institutions                (1,000,000)               --           495,000
        Net change in loans receivable                           (32,793,948)      (43,461,852)      (48,913,292)
        Proceeds from:
                Sales of securities available for sale             1,989,992         2,926,206        25,186,766
                Principal payments of mortgage-backed
                  and related securities                          21,505,020        19,343,270         2,938,521
                Maturities of securities available for sale       42,410,326        22,738,565        27,877,752
        Purchase of:
                Securities available for sale                    (63,280,952)      (47,461,878)      (28,634,913)
                Securities held to maturity                       (3,984,360)               --                --
                FHLB stock                                          (875,000)       (2,236,300)       (1,063,900)
                Premises and equipment, net                       (2,001,153)         (423,665)         (859,211)
                Investment in limited partnership                         --        (1,225,750)               --
                                                                 -----------       -----------       -----------
                      Net cash from investing activities         (38,030,075)      (49,801,404)      (22,973,277)
</TABLE>

                   The accompanying notes are an integral part of
                    these consolidated financial statements.

(Continued)
                                     - 22 -
<PAGE>

Consolidated Statements of Cash Flows
Years ended September 30, 1999, 1998 and 1997 (continued)

<TABLE>
<CAPTION>


                                                                1999              1998              1997
                                                            ------------      ------------      ------------
Cash flows from financing activities
<S>                                                         <C>               <C>               <C>
        Purchase of MFB Corp. common stock                  $ (1,209,619)     $ (5,931,312)     $ (6,410,802)
        Net change in deposits                                20,741,414         8,778,708        12,922,778
        Net change in securities sold under
          agreements to repurchase                             4,200,679         1,976,796           388,920
        Proceeds from other borrowings                        23,000,000        72,156,964        66,735,000
        Repayment of other borrowings                        (16,431,214)      (22,000,000)      (43,735,000)
        Proceeds from exercise of stock options                   25,000           688,500            96,500
        Net change in advances from
          borrowers for taxes and insurance                     (205,134)          462,069           (10,179)
        Cash dividends paid                                     (500,782)         (523,504)         (524,516)
                                                            ------------      ------------      ------------
                Net cash from financing activities            29,620,344        55,608,221        29,462,701
                                                            ------------      ------------      ------------
Net change in cash and cash equivalents (5,841,751)            8,421,345         7,747,960

Cash and cash equivalents at beginning of year                17,903,693         9,482,348         1,734,388
                                                            ------------      ------------      ------------
Cash and cash equivalents at end of year                    $ 12,061,942      $ 17,903,693      $  9,482,348
                                                            ============      ============      ============

Supplemental disclosures of cash flow information
        Cash paid during the year for
                Interest                                    $ 14,403,181      $ 12,305,287      $ 10,113,767
                Income taxes                                   1,627,895         1,182,448           868,000

Supplemental schedule of noncash investing
  activities
        Transfer from:
                Loans receivable to loans held for sale     $         --                $-      $ 12,671,186
                Loans held for sale to loans receivable        5,294,087                --                --

</TABLE>



                   The accompanying notes are an integral part of
                    these consolidated financial statements.


                                     - 23 -
<PAGE>


NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Principles  of  Consolidation:   The  accompanying  consolidated  financial
statements  include the accounts of MFB Corp., and its  wholly-owned  subsidiary
(together  referred to as "the Company"),  MFB Financial (the "Bank"), a federal
stock  savings bank,  and Mishawaka  Financial  Services,  Inc., a  wholly-owned
subsidiary of the Bank.  Mishawaka  Financial  Services,  Inc. is engaged in the
sale of credit life, general fire and accident,  car, home and life insurance as
agent  for  the  Bank's  customers  and  the  general  public.  All  significant
intercompany transactions and balances are eliminated in consolidation.

     Nature of Business and Concentrations of Credit Risk: The primary source of
income  for  the  Company  results  from  granting   commercial,   consumer  and
residential  real estate  loans in Mishawaka  and the  surrounding  area.  Loans
secured  by  real  estate  mortgages  comprise  approximately  81% of  the  loan
portfolio  at  September  30,  1999 and are  primarily  secured  by  residential
mortgages. The Company operates primarily in the banking industry which accounts
for more than 90% of its revenues, operating income and assets.

     Use of Estimates In Preparing  Financial  Statements:  The  preparation  of
consolidated   financial   statements  in  conformity  with  generally  accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets,  liabilities and disclosure of contingent
assets and liabilities at the date of the financial  statements and the reported
amounts of revenue and  expenses  during the  reporting  period,  as well as the
disclosures  provided.  Areas  involving the use of estimates and assumptions in
the  accompanying  financial  statements  include the allowance for loan losses,
fair values of securities and other  financial  instruments,  determination  and
carrying  value of loans  held for sale,  determination  and  carrying  value of
impaired loans, the value of mortgage servicing rights, the value of investments
in limited partnerships, the value of stock options, the realization of deferred
tax assets,  and the  determination  of  depreciation  of premises and equipment
recognized in the Company's  financial  statements.  Actual results could differ
from those  estimates.  Estimates  associated with the allowance for loan losses
and  the  fair  values  of  securities  and  other  financial   instruments  are
particularly susceptible to material change in the near term.

     Cash and Cash  Equivalents:  For purposes of reporting cash flows, cash and
cash  equivalents  is defined to include the  Company's  cash on hand,  due from
financial  institutions  and  short-term   interest-bearing  deposits  in  other
financial  institutions.  The Company  reports net cash flows for customer  loan
transactions,  deposit  transactions,  short term borrowings  having an original
maturity of 90 days or less,  advances from  borrowers for taxes and  insurance,
and interest-bearing time deposits in other financial institutions.

     Securities:  Securities  are  classified as held to maturity and carried at
amortized cost when  management has the positive intent and ability to hold them
to maturity.  Securities are classified as available for sale when they might be
sold before maturity.  Securities  available for sale are carried at fair value,
with  unrealized   holding  gains  and  losses  reported   separately  as  other
comprehensive income or loss and in shareholders' equity, net of tax. Securities
are  classified as trading when held for short term periods in  anticipation  of
market gains, and are carried at fair value. Securities are written down to fair
value when a decline in fair value is not temporary.

Gains and losses on the sale of  securities  are  determined  using the specific
identification  method based on amortized  cost and are  reflected in results of
operations  at the time of sale.  Interest  and  dividend  income,  adjusted  by
amortization  of purchase  premium or discount  over the  estimated  life of the
security using the level yield method, is included in earnings.

     Mortgage  Banking  Activities:  Mortgage loans  originated and intended for
sale in the  secondary  market  are  reported  on the  statements  of  financial


                                     - 24 -
<PAGE>
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

condition  as loans held for sale and are carried at the lower cost or estimated
market  value in the  aggregate.  Net  unrealized  losses  are  recognized  in a
valuation allowance by charges to income.

     Loan servicing fees are recognized  when received and the related costs are
recognized when incurred.  The Bank sells mortgages into the secondary market at
market prices, which includes consideration for normal servicing fees.

     Effective  October 1, 1996,  the Company  adopted  Statement  of  Financial
Accounting Standards ("SFAS") No. 122, Accounting for Mortgage Servicing Rights.
This Statement changed the accounting for mortgage  servicing rights retained by
a loan originator.  Under this standard,  if the originator sells or securitizes
mortgage loans and retains the related servicing  rights,  the total cost of the
mortgage loan is allocated  between the loan (without the servicing  rights) and
the servicing  rights,  based on their  relative fair values.  Prior to adopting
SFAS No. 122 on October 1, 1996,  servicing  right assets were recorded only for
purchased  rights to service  mortgage  loans.  The costs  allocated to mortgage
servicing  rights are now  recorded  as a separate  asset and are  amortized  in
proportion  to, and over the life of, the net  servicing  income.  The  carrying
value  of  the  mortgage   servicing  rights  are  periodically   evaluated  for
impairment.

     Loans  Receivable:  Loans  receivable  that  management  has the intent and
ability to hold for the  foreseeable  future or until  maturity  or pay-off  are
reported at their outstanding  principal  balances adjusted for any charge-offs,
the  allowance  for loan losses,  and any deferred  fees or costs on  originated
loans, and unamortized premiums or discounts on purchased loans.

     Premiums or discounts on mortgage  loans are  amortized to income using the
level yield method over the remaining period to contractual  maturity,  adjusted
for anticipated prepayments. Loan fees and certain direct loan origination costs
are deferred, and the net fee or cost is recognized as an adjustment to interest
income using the interest method.

     Because some loans may not be repaid in full,  an allowance for loan losses
is recorded.  The allowance for loan losses is increased by a provision for loan
losses  charged to expense and  decreased by  charge-offs  (net of  recoveries).
Estimating  the risk of loss and the  amount of loss on any loan is  necessarily
subjective.  Accordingly,  the  allowance is maintained by management at a level
considered adequate to cover losses that are currently anticipated. Management's
periodic  evaluation  of the adequacy of the allowance is based on the Company's
past loan loss experience, known and inherent risks in the portfolio,  periodic,
adverse  situations  that may  affect  the  borrower's  ability  to  repay,  the
estimated value of any underlying  collateral,  and current economic conditions.
While  management  may  periodically  allocate  portions  of the  allowance  for
specific problem loan situations,  the whole allowance is available for any loan
charge-offs that occur.

     Loans are considered  impaired if full  principal or interest  payments are
not anticipated in accordance with the  contractual  loan terms.  Impaired loans
are carried at the present value of expected future cash flows discounted at the
loan's  effective  interest  rate or at the fair value of the  collateral if the
loan is  collateral  dependent.  A portion of the  allowance  for loan losses is
allocated to impaired loans if the value of such loans is deemed to be less than
the unpaid balance.  If these allocations cause the allowance for loan losses to
require increase,  such increase is reported as a component of the provision for
loan losses.

     Smaller-balance  homogeneous  loans are evaluated for  impairment in total.
Such loans include  residential  first  mortgage  loans  secured by  one-to-four
family residences,  residential  construction  loans,  automobile,  manufactured
homes,  home equity and second  mortgage  loans.  Commercial  loans and mortgage
loans secured by other  properties are evaluated  individually  for  impairment.
When analysis of borrower  operating results and financial  condition  indicates


                                     - 25 -
<PAGE>

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

that underlying  cash flows of the borrower's  business are not adequate to meet
its debt service requirements,  the loan is evaluated for impairment. Often this
is  associated  with a delay  or  shortfall  in  payments  of 30  days or  more.
Nonaccrual loans are often also considered impaired. Impaired loans, or portions
thereof,  are charged off when deemed  uncollectible.  The nature of disclosures
for impaired loans is considered  generally  comparable to prior  nonaccrual and
renegotiated loans and non-performing and past due asset disclosures.

     Interest  income on loans is accrued  over the term of the loans based upon
the  principal  outstanding.  The  accrual  of  interest  on  impaired  loans in
discontinued when, in management's  opinion,  the borrower may be unable to meet
payments as they become due. When interest accrual is  discontinued,  all unpaid
accrued interest is reversed. Interest income is subsequently recognized only to
the extent that cash payments are received until, in management's  judgment, the
borrower has the ability to make contractual interest and principal payments, in
which case the loan is returned to accrual status.

     Foreclosed Real Estate: Real estate properties acquired through, or in lieu
of,  loan  foreclosure  are  initially  recorded  at fair  value  at the date of
acquisition, establishing a new cost basis. Any reduction to fair value from the
carrying  value of the related loan at the time of  acquisition is accounted for
as a loan loss and charged against the allowance for loan losses. Valuations are
periodically  performed by  management  and  valuation  allowances  are adjusted
through a charge to income for changes in fair value or estimated selling costs.
Foreclosed  real estate at September  30, 1999 and 1998 amounted to $100,000 and
$145,000.

     Income  Taxes:  Deferred  tax  assets  and  liabilities  are  reflected  at
currently  enacted  income  tax  rates  applicable  to the  period  in which the
deferred tax assets or  liabilities  are expected to be realized or settled.  As
changes in tax laws or rates are enacted,  deferred  tax assets and  liabilities
are adjusted  through  income tax  expense.  A valuation  allowance,  if needed,
reduces deferred tax assets to the amount expected to be realized.

     Premises and Equipment: Land is carried at cost. Buildings and improvements
and furniture and equipment are carried at cost, less  accumulated  depreciation
and amortization computed principally by using the straight-line method over the
estimated  useful lives of the assets.  These assets are reviewed for impairment
when events indicate the carrying amount may not be recoverable.

     Employee  Stock  Ownership Plan (ESOP):  The Company  accounts for its ESOP
under AICPA  Statement of Position  (SOP) 93-6. The cost of shares issued to the
ESOP,  but not yet  allocated to  participants,  are presented as a reduction of
shareholders'  equity.  Compensation  expense is  recorded  based on the average
market  price  of  the  shares  committed  to  be  released  for  allocation  to
participant  accounts.  The difference  between the market price and the cost of
shares  committed to be released is recorded as an  adjustment  to common stock.
Dividends  on  allocated  ESOP shares are  recorded  as a reduction  of retained
earnings; dividends on unearned ESOP shares are reflected as a reduction of debt
and accrued interest.

     Financial  Instruments  with  Off-Balance-Sheet  Risk: The Company,  in the
normal  course  of  business,  makes  commitments  to make  loans  which are not
reflected  in  the  consolidated  financial  statements.   A  summary  of  these
commitments is disclosed in Note 13.

     Earnings Per Common Share:  Basic earnings per common share is based on the
net income divided by the weighted  average number of common shares  outstanding
during the period.  ESOP shares are  considered  outstanding  for  earnings  per
common share calculations as they are committed to be released;  unearned shares


                                     - 26 -
<PAGE>

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

are not considered  outstanding.  Recognition  and retention plan ("RRP") shares
are considered  outstanding  for earnings per common share  calculations as they
become vested. Diluted earnings per common share shows the dilutive effective of
additional  potential  common shares  issuable under stock options and nonvested
shares issued under the RRP.

     Stock  Compensation:  Expense for employee  compensation under stock option
plans is based on  Accounting  Principles  Board (APB)  Opinion 25, with expense
reported  only if  options  are  granted  below  market  price  at  grant  date.
Disclosures  of net income and  earnings per common share are provided as if the
fair value method of SFAS No. 123 were used for stock-based compensation.

     Comprehensive  Income (Loss):  Comprehensive  income (loss) consists of net
income  and  other  comprehensive  income  (loss).  Other  comprehensive  income
includes  the net  change  in net  unrealized  gains and  losses  on  securities
available for sale, net of reclassification  adjustments and tax effects, and is
also recognized as a separate component of shareholders'  equity. The accounting
standard that requires reporting  comprehensive  income (loss) first applies for
1999, with prior information restated to be comparable.

     Segments:  MFB Corp. and its  subsidiary,  MFB Financial and its subsidiary
Mishawaka Financial  Services,  Inc. provide a broad range of financial services
to  individuals  and  companies in Mishawaka  and the  surrounding  area.  These
services  include demand,  time and savings  deposits;  lending;  and insurance.
While the Company's  chief decision  makers  monitor the revenue  streams of the
various  Company  products and  services,  operations  are managed and financial
performance  is  evaluated  on a  Company-wide  basis.  Accordingly,  all of the
Company's  banking  operations  are considered by management to be aggregated in
one reportable operating segment.

     New Accounting  Pronouncement:  SFAS No. 133 on derivatives will, beginning
with the quarter ended December 31, 2000, require all derivatives to be recorded
at fair value in the balance  sheet.  Unless  designated  as hedges,  changes in
these fair values will be recorded in the income  statement.  If derivatives are
documented and effective as hedges, the change in the derivative fair value will
generally be offset by an equal change in the fair value of the hedged item.

     Reclassifications:   Some  items  in  the  prior   consolidated   financial
statements have been reclassified to conform with the current presentation.

NOTE 2 - EARNINGS PER COMMON AND COMMON EQUIVALENT SHARE

     A reconciliation of the numerators and denominators used in the computation
of the basic earnings per common share and diluted  earnings per common share is
presented below:
<TABLE>
<CAPTION>


                                                                      Year ended September 30,
                                                           ---------------------------------------------
                                                               1999             1998             1997
                                                           -----------      -----------      -----------
<S>                                                        <C>              <C>              <C>
Basic Earnings Per Common Share
        Numerator
                Net income                                 $ 2,204,298      $ 2,236,283      $ 2,002,201
                                                           ===========      ===========      ===========
        Denominator
                Weighted average common shares
                  outstanding                                1,448,790        1,611,492        1,742,329
                Less:  Average unallocated ESOP shares         (30,450)         (50,538)         (72,670)
                Less:  Average nonvested RRP shares             (1,925)          (7,700)         (15,400)
                                                           -----------      -----------      -----------
                Weighted average common shares
                  outstanding for basic earnings per
                  common share                               1,416,415        1,553,254        1,654,259
                                                           ===========      ===========      ===========
        Basic earnings per common share                    $      1.56      $      1.44      $      1.21
                                                           ===========      ===========      ===========
</TABLE>


                                     - 27 -
<PAGE>
<TABLE>
<CAPTION>
                                                                 Year ended September 30,
                                                         ----------------------------------------
                                                            1999           1998           1997
                                                         ----------     ----------     ----------
<S>                                                      <C>            <C>            <C>
Diluted Earnings Per Common Share
        Numerator
                Net income                               $2,204,298     $2,236,283     $2,002,201
                                                         ==========     ==========     ==========
        Denominator
                Weighted average common shares
                  outstanding for basic earnings per
                  common share                            1,416,415      1,553,254      1,654,259
                Add:  Dilutive effects of average
                  nonvested RRP shares                          448          3,166             --
                Add:  Dilutive effects of assumed
                  exercises of stock options                 44,793         75,417         71,916
                                                         ----------     ----------     ----------
                Weighted average common shares
                  and dilutive potential common
                  shares outstanding                      1,461,656      1,631,837      1,726,175
                                                         ----------     ----------     ----------
        Diluted earnings per common share                $     1.51     $     1.37     $     1.16
                                                         ==========     ==========     ==========
</TABLE>


     Stock  options  for  78,250  and  45,000  shares of common  stock  were not
considered  in computing  diluted  earnings per common share for the years ended
September 30, 1999 and 1998 because they were antidilutive.

NOTE 3 - SECURITIES

     The amortized cost and fair value of securities available for sale and held
to maturity are as follows:

<TABLE>
<CAPTION>

                                                      Available for Sale
                                                      September 30, 1999
                                --------------------------------------------------------------
                                                     Gross            Gross
                                  Amortized       Unrealized       Unrealized         Fair
                                    Cost            Gains            Losses           Value
                                ------------    ------------     ------------     ------------
<S>                             <C>                       <C>    <C>              <C>
Debt securities
        U.S. Government and
          federal agencies      $  7,745,193              $-     $   (182,510)    $  7,562,683
        Mortgage-backed           27,112,085          56,085         (718,350)      26,449,820
        Corporate notes            3,958,662              --         (230,232)       3,728,430
                                ------------    ------------     ------------     ------------
                                  38,815,940          56,085       (1,131,092)      37,740,933
Marketable equity securities         542,850              --         (113,640)         429,210
                                ------------    ------------     ------------     ------------
                                $ 39,358,790    $     56,085     $ (1,244,732)    $ 38,170,143
                                ============    ============     ============     ============

                                                      Held to Maturity
                                                      September 30, 1999
                                --------------------------------------------------------------
                                                     Gross            Gross
                                  Amortized       Unrealized       Unrealized         Fair
                                    Cost            Gains            Losses           Value
                                ------------    ------------     ------------     ------------
Corporate notes                  $ 3,984,338      $      -        $(275,133)      $ 3,709,205
                                ============    ============     ============     ============
</TABLE>



                                     - 28 -
<PAGE>

<TABLE>
<CAPTION>

                                                      Available for Sale
                                                      September 30, 1998
                                --------------------------------------------------------------
                                                     Gross            Gross
                                  Amortized       Unrealized       Unrealized         Fair
                                    Cost            Gains            Losses           Value
                                ------------    ------------     ------------     ------------
<S>                             <C>               <C>             <C>              <C>
Debt securities
        U.S. Government
        and federal agencies    $  4,218,461    $     35,228     $         --     $  4,253,689
        Mortgage-backed           22,259,552          33,404          (25,879)      22,267,077
        Other securities           8,929,482              --               --        8,929,482
        Corporate notes            5,944,628               --         (81,488)       5,863,140
                                ------------    ------------     ------------     ------------
                                  41,352,123          68,632         (107,367)      41,313,388
Marketable equity securities         542,850              --          (36,470)         506,380
                                ------------    ------------     ------------     ------------
                                $ 41,894,973    $     68,632     $   (143,837)    $ 41,819,768
                                ============    ============     ============     ============
</TABLE>


     There were no securities held to maturity at September 30, 1998.

     The  amortized  cost  and  fair  value of debt  securities  by  contractual
maturity  are shown  below.  Expected  maturities  may differ  from  contractual
maturities  because  borrowers may have the right to call or prepay  obligations
with or without call or prepayment penalties.
<TABLE>
<CAPTION>


                                                 September 30, 1999
                                --------------------------------------------------------
                                    Available for Sale            Held for Maturity
                                --------------------------    --------------------------
                                  Amortized        Fair         Amortized        Fair
                                    Cost           Value          Cost           Value
                                -----------    -----------    -----------    -----------
<S>                             <C>            <C>            <C>            <C>
Due in one year or less         $   501,371    $   501,250    $   501,286    $   501,145
Due after one year through
  five years                      2,498,157      2,464,075             --             --
Due after five years through
  ten years                       4,000,000      3,893,760      3,483,052      3,208,060
Due after ten years               4,704,327      4,432,028             --             --
                                -----------    -----------    -----------    -----------
                                 11,703,885     11,291,113      3,984,338      3,709,205
Mortgage-backed securities       27,112,085     26,449,820             --             --
                                -----------    -----------    -----------    -----------
                                $38,815,940    $37,740,933    $ 3,984,338    $ 3,709,205
                                ===========    ===========    ===========    ===========
</TABLE>


     Proceeds from sales of securities available for sale were $1,989,992 during
the year ended  September  30,  1999.  Gross gains of $5,026 and gross losses of
$1,223 were realized on these sales.  During the year ended  September 30, 1998,
proceeds from the sales of securities  available for sale were  $2,926,206  with
gross  gains of $10,534  and gross  losses of $2,861  realized  on these  sales.
During the year ended  September  1997,  proceeds  from the sales of  securities
available for sale were $25,186,766 with gross gains of $59,828 and gross losses
of $53,730 realized on those losses.



                                     - 29 -
<PAGE>

NOTE 4 - LOANS RECEIVABLE, NET

     Loans receivable, net at September 30 are summarized as follows:
<TABLE>
<CAPTION>

                                                                1999              1998
                                                            -------------     -------------
<S>                                                         <C>               <C>
First mortgage loans (principally conventional)
        Principal balances
                Secured by one-to-four family residences    $ 191,479,582     $ 183,150,539
                Construction loans                             11,157,731         8,233,468
                Other                                           3,298,833           120,188
                                                            -------------     -------------
                                                              205,936,146       191,504,195
                Less undisbursed portion of construction
                  and other mortgage loans                        (87,153)         (485,444)
                                                            -------------     -------------
                        Total first mortgage loans            205,848,993       191,018,751

Commercial and consumer loans:
        Principal balances
        Home equity and second mortgage                       $13,308,441     $   9,067,504
        Commercial                                             47,399,290        30,774,778
        Financing leases                                           16,969            83,026
        Other                                                   4,461,096         1,913,564
                Total commercial and consumer loans            65,185,796        41,838,872
Allowance for loan losses                                        (638,465)         (453,567)
Net deferred loan origination fees                               (932,239)         (798,006)
                                                            -------------     -------------
                                                            $ 269,464,085     $ 231,606,050
                                                            =============     =============
</TABLE>


     Activity in the  allowance for loan losses is summarized as follows for the
years ended September 30:

                                    1999           1998           1997
                                 ---------      ---------      ---------
Balance at beginning of year     $ 453,567      $ 370,000      $ 340,000
Provision for loan losses          230,000        120,000         30,000
Charge-offs                        (45,102)       (36,433)            --
Recoveries                              --             --             --
                                 ---------      ---------      ---------
Balance at end of year           $ 638,465      $ 453,567      $ 370,000
                                 =========      =========      =========

At  September  30, 1999,  1998 and 1997,  no portion of the  allowance  for loan
losses was allocated to impaired loan balances as there were no loans considered
impaired loans as of or for the years ended September 30, 1999, 1998 and 1997.

Mortgage  loans  serviced  for  others  are  not  included  in the  accompanying
consolidated  balance sheets.  The unpaid  principal  balances of these loans at
September 30, are summarized as follows:
<TABLE>
<CAPTION>

                                                                  1999            1998
                                                              -----------     -----------
Mortgage loan portfolios serviced for:
<S>                                                           <C>             <C>
        Telebank                                              $ 7,597,059     $ 9,943,910
        Hanover Capital Mortgage Holdings, Inc.                 6,785,972       7,629,859
        LaSalle Bank, FSB                                       7,222,714       8,036,000
        Citizens Bank                                           6,250,822              --
        Federal Home Loan Mortgage Corporation                 13,709,321              --
                                                              -----------     -----------
                                                              $41,565,888     $25,609,769
                                                              ===========     ===========
</TABLE>

                                     - 30 -
<PAGE>


     Custodial  escrow  balances  maintained  in  connection  with the foregoing
serviced loans were $209,000 and $62,000 at September 30, 1999 and 1998.

     Certain directors and executive officers of the Company and its subsidiary,
including  associates  of such  persons,  are loan  customers.  A summary of the
related party loan activity,  for loans  aggregating  $60,000 or more to any one
related party, is as follows:

                                             1999             1998
                                         -----------      -----------
Balance - beginning of year              $ 1,513,829      $   927,721
New loans                                    443,980          896,705
Repayments                                  (375,307)        (117,579)
Effect of changes in related parties              --         (193,018)
                                         -----------      -----------
Balance - end of year                    $ 1,582,502      $ 1,513,829
                                         ===========      ===========

NOTE 5 - PREMISES AND EQUIPMENT, NET

     Premises and equipment at September 30 are summarized as follows:

                                                  1999             1998
                                              -----------      -----------
Land                                          $   834,895      $   581,956
Buildings and improvements                      3,571,734        2,544,588
Furniture and equipment                         2,052,425        1,441,967
                                              -----------      -----------
        Total cost                              6,459,054        4,568,511
Accumulated depreciation and amortization      (2,045,645)      (1,773,015)
                                              -----------      -----------
                                              $ 4,413,409      $ 2,795,496
                                              ===========      ===========

     Depreciation  and  amortization  of  premises  and  equipment,  included in
occupancy  and  equipment  expense  was  approximately  $383,000,  $241,000  and
$216,000 for the years ended September 30, 1999, 1998 and 1997, respectively.

NOTE 6 - DEPOSITS

     The  aggregate  amount of  short-term  jumbo  certificates  of  deposit  in
denomination of $100,000 or more was  approximately  $30,252,000 and $27,568,000
at September 30, 1999 and 1998. At September 30, 1999, the scheduled  maturities
of certificates of deposit are as follows for the years ended September 30:

                    2000                    $110,416,081
                    2001                      22,227,730
                    2002                       6,873,015
                    2003                       1,467,270
                    2004                          70,271
                    Thereafter                   285,518
                                            ------------
                                            $141,639,885
                                            ============

NOTE 7 - SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE

     Securities  sold under  agreements to repurchase  consist of obligations of
the  Company  to  other  parties.  These  arrangements  are all  one-day  retail
repurchase agreements and are secured by investment securities.  Such collateral
is held by safekeeping agents of the Company.  Information concerning securities
sold under agreements to repurchase as of September 30 is summarized as follows:

                                     - 31 -
<PAGE>

<TABLE>
<CAPTION>

                                                     1999            1998            1997
                                                  ----------      ----------      ----------
<S>                                               <C>             <C>             <C>
        Average daily balance during the year     $3,892,000      $1,647,000      $   97,000
        Average interest rate during the year           3.79%           4.09%           4.27%
        Maximum month end balance
        during the year $7,079,000                $3,882,000      $  389,000
        Balance at end of year                    $6,566,395      $2,365,716      $  388,920
Securities underlying these agreements
at year end were as follows:
        Carrying value of securities              $9,892,000      $8,385,000      $3,530,000
        Fair value                                $9,310,000      $8,387,000      $3,508,000
</TABLE>


NOTE 8 - FEDERAL HOME LOAN BANK ADVANCES

     At  September  30,  1999,  advances  from the  Federal  Home  Loan  Bank of
Indianapolis  with  fixed and  variable  rates  ranging  from 4.76% to 5.93% are
required to be repaid in the year ending September 30 as follows:

               2000                              $8,000,000
               2001                               2,350,000
               2002                              11,350,000
               2003                              15,300,000
               2004                                 800,000
               Thereafter                        66,425,750
                                               ------------
                                               $104,225,750
                                               ============


     FHLB  advances  are secured by all FHLB stock,  qualifying  first  mortgage
loans,  government agency and mortgage backed securities.  At September 30, 1999
and 1998, in addition to $5,511,000 and $4,636,000 in FHLB stock,  collateral of
approximately  $225,715,000  and  $194,477,000  is pledged to the FHLB to secure
advances outstanding.

     At September 30, 1998,  the Bank had a due to broker for $4.9 million for a
security purchase which settled October 5, 1998.

NOTE 9 - EMPLOYEE BENEFITS

     Employee  Pension  Plan:  The Bank is part of a  qualified  noncontributory
multiple-employer defined benefit pension plan covering substantially all of its
employees.   The  plan  is   administered  by  the  trustees  of  the  Financial
Institutions  Retirement Fund.  There is no separate  valuation of plan benefits
nor segregation of plan assets  specifically  for the Bank because the plan is a
multiple-employer  plan and  separate  actuarial  valuations  are not made  with
respect to each  employer nor are the plan assets so  segregated.  As of July 1,
1999,  the latest  actuarial  valuation  date,  total plan assets  exceeded  the
actuarially  determined value of total vested benefits.  The cost of the plan is
set annually as an established percentage of wages. Pension plan expense for the
years ended September 30, 1999, 1998 and 1997 was approximately  $6,900,  $1,500
and $1,500, respectively.

     401(k) Plan:  On July 1, 1996,  the Company  adopted a  retirement  savings
401(k) plan which  covers all full time  employees  who are 21 or older and have
completed one year of service.  Beginning August 1, 1996, participants may defer
up to 15% of compensation.  The Company matches 50% of elective  deferrals on 6%
of the  participants'  compensation.  Expense  for the 401(k) plan for the years
ended September 30, 1999, 1998 and 1997 was approximately  $60,000,  $52,000 and
$42,000.



                                     - 32 -
<PAGE>
NOTE 9 - EMPLOYEE BENEFITS (continued)

     Employee  Stock  Ownership  Plan  (ESOP):  In  conjunction  with its  stock
conversion,  the Company established an ESOP for eligible  employees.  Employees
with at least one year of employment  and who have attained age  twenty-one  are
eligible  to  participate.  The ESOP  borrowed  $1,400,000  from the  Company to
purchase  140,000  shares of common  stock issued in the  conversion  at $10 per
share.  Collateral for the loan is the unearned shares of common stock purchased
by the ESOP with the loan proceeds. The loan will be repaid principally from the
Company's discretionary  contributions to the ESOP over a period of seven years.
The interest  rate for the loan is 6.25%.  Shares  purchased by the ESOP will be
held in suspense until allocated among ESOP participants as the loan is repaid.

     ESOP  expense was  approximately  $411,000,  $487,000  and $388,000 for the
years  ended  September  30,  1999,  1998 and 1997.  Contributions  to the ESOP,
including  dividends  on  unearned  ESOP  shares,  was  approximately  $222,000,
$220,000 and $229,000 during the years ended September 30, 1999, 1998 and 1997.

     Company  contributions  to the  ESOP  and  shares  released  from  suspense
proportional  to the  repayment  of the  ESOP  loan  are  allocated  among  ESOP
participants on the basis of  compensation  in the year of allocation.  Benefits
generally become 100% vested after five years of credited service. A participant
who terminates  employment for reasons other than death,  normal  retirement (or
early  retirement),  or  disability  prior to the  completion  of five  years of
credited  service does not receive any benefits under the ESOP.  Forfeitures are
reallocated among the remaining participating  employees, in the same proportion
as contributions.

     Benefits  are  payable in the form of stock  except for  fractional  shares
which  are  paid  in  cash  upon   termination  of  employment.   The  Company's
contributions  to the ESOP are not fixed,  so  benefits  payable  under the ESOP
cannot be estimated.

     ESOP participants receive  distributions from their ESOP accounts only upon
termination of service.

     At September 30, 1999, 1998 and 1997, 19,186, 20,989 and 23,276 shares with
an average fair value of $21.41,  $23.20 and $16.68 per share, were committed to
be released.

     The ESOP shares as of September 30 were as follows:

<TABLE>
<CAPTION>


                                                       1999             1998             1997
                                                   -----------      -----------      -----------
<S>                                                    <C>               <C>              <C>
Allocated shares                                       119,143           99,957           78,968
Unearned shares                                         20,857           40,043           61,032
Shares withdrawn from the plan by participants         (14,571)          (5,601)
        Total ESOP shares held in the plan             125,429          134,399          134,399
                                                   -----------      -----------      -----------
Fair value of unearned shares                      $   412,000      $ 1,021,000      $ 1,419,000
                                                   ===========      ===========      ===========
</TABLE>


     Recognition  and Retention  Plans  (RRPs):  In  conjunction  with its stock
conversion,  the Company  established  RRPs as a method of providing  directors,
officers and other key employees of the Company with a  proprietary  interest in
the Company in a manner  designed to  encourage  such persons to remain with the
Company.  Eligible  directors,  officers and other key  employees of the Company
become  vested  in  awarded  shares  of  common  stock at a rate of 20% per year
commencing March 24, 1994. The RRPs acquired, in the aggregate, 70,000 shares of
common stock issued in the  conversion  at $10 per share and 70,000  shares were
awarded to RRP  participants at no cost to them. RRP expense for the years ended
September  30,  1999,  1998 and  1997 was  approximately  $38,500,  $77,000  and
$77,000, respectively.

     Stock  Option Plan:  The Board of Directors of the Company  adopted the MFB
Corp. Stock Option Plans (the "Option Plans").  The number of options authorized


                                     - 33 -
<PAGE>

under the Plans totals 350,000 shares of common stock.  Officers,  employees and
outside  directors of the Company and its subsidiary are eligible to participate
in the Option Plans.  The option  exercise price must be no less than 85% of the
fair market value of common stock on the date of the grant,  and the option term
cannot exceed ten years and one day from the date of the grant.  As of September
30, 1999,  all options  granted  have an exercise  price of at least 100% of the
market  value of the  common  stock on the  date of  grant  and no  compensation
expense was recognized for stock options for the years ended September 30, 1999,
1998 and 1997. As of September 30, 1999,  69,250  options  remain  available for
future grants.

     SFAS No. 123, which became effective for the year ended September 30, 1997,
requires pro forma  disclosures  for companies  that do not adopt its fair value
accounting  method  for  stock-based  employee  compensation.  Accordingly,  the
following proforma information presents net income and earnings per common share
had the fair  value  method  been used to  measure  compensation  cost for stock
option plans.  The exercise price of options granted is equivalent to the market
value of underlying stock at the grant date.

     The fair value for the options was  estimated  at the date of grant using a
Black-Scholes   option   pricing  model  with  the  following   weighted-average
assumptions:

                                                 1999         1998
                                                 ----         ----
Risk-free interest rate                          4.74%        6.00
Expected dividend rate                           1.71%        1.21%
Stock price volatility                          12.20%       12.45%
There were no options granted
for the year ended September 30, 1997.


                                 1999              1998              1997
                                 ----              ----              ----
Net income as reported     $   2,204,298     $   2,236,283     $   2,002,201
Proforma net income            2,054,921         2,069,443         1,981,761
Reported earnings per
  common and common
  equivalent share
        Basic              $        1.56     $        1.44     $        1.21
        Diluted            $        1.51     $        1.37     $        1.16
Proforma earnings per
  common and common
  equivalent share
        Basic              $        1.45     $        1.33     $        1.20
        Diluted            $        1.41     $        1.27     $        1.15

Activity in the Option Plan for the years ended is summarized as follows:
<TABLE>
<CAPTION>
                                                                          Weighted         Weighted
                                    Number of                             Average          Average
                                   Outstanding        Exercise            Exercise        Fair Value
                                     Options            Price              Price          of Grants
                                     -------            -----              -----          ---------
<S>                                   <C>           <C>                  <C>              <C>
Balance at September 30, 1996        200,000        $10.00-$15.25        $   10.76
        Exercised                     (9,650)       $   10.00            $   10.00
Balance at September 30, 1997        190,350        $10.00-$15.25        $   10.80
        Granted                       45,000        $        26.75       $   26.75        $    9.76
        Exercised                    (68,850)       $   10.00            $   10.00
Balance at September 30, 1998        166,500        $10.00-$26.75        $   15.45
        Granted                       35,750        $18.25-$21.875       $   21.37        $    5.30
        Exercised                     (2,500)       $   10.00            $   10.00
Balance at September 30, 1999        199,750        $10.00-$26.75        $   16.58
</TABLE>


                                     - 34 -
<PAGE>

     Options exercisable at September 30 are as follows:

                                                   Weighted
                                   Number          Average
                                 of Options      Exercise Price
                                 ----------      --------------
                        1997       176,350          $10.46
                        1998       122,500          $12.14
                        1999       155,750          $14.29

     At September 30, 1999, options outstanding had a weighted-average remaining
life of 7.65 years.

NOTE 10 - INCOME TAXES

     The Company files consolidated income tax returns. Prior to fiscal 1997, if
certain  conditions  were met in  determining  taxable income as reported on the
consolidated  federal income tax return, the Bank was allowed a special bad debt
deduction  based on a  percentage  of taxable  income (8% for fiscal 1996) or on
specified  experience formulas.  The Bank used the  percentage-of-taxable-income
method for the tax year ended  September  30, 1996.  Tax  legislation  passed in
August 1996 now  requires  the Bank to deduct a provision  for bad debts for tax
purposes  based on actual  loss  experience  and  recapture  the excess bad debt
reserve accumulated in tax years after September 30, 1987. The related amount of
deferred tax liability which must be recaptured is approximately $446,000 and is
payable over a six year period  beginning with the tax year ending September 30,
1999.

     Income tax expense  for the years  ended  September  30 are  summarized  as
follows:
<TABLE>
<CAPTION>


                                                 1999             1998             1997
                                             -----------      -----------      -----------
<S>                                          <C>              <C>              <C>
Federal
        Current                              $ 1,535,497      $ 1,301,834      $   765,810
        Deferred                                (284,395)          (2,359)         264,314
                                             -----------      -----------      -----------
                                               1,251,102        1,299,475        1,030,124
State
        Current                                  397,363          317,774          223,225
        Deferred                                 (63,091)            (644)          68,281
                                             -----------      -----------      -----------
                                                 334,272          317,130          291,506
                                             -----------      -----------      -----------
                Total income tax expense     $ 1,585,374      $ 1,616,605      $ 1,321,630
                                             ===========      ===========      ===========
</TABLE>


     Total income tax expense differed from the amounts computed by applying the
federal income tax rate of 34% in all periods  presented to income before income
taxes as a result of the following for the years ended September 30:
<TABLE>
<CAPTION>

                                                 1999            1998             1997
                                             -----------      -----------      -----------
<S>                                          <C>              <C>              <C>
Income taxes at statutory rate               $ 1,288,488     $ 1,309,982      $ 1,130,103
Tax effect of:
        State tax, net of federal income
          tax effect                             220,620         209,306          192,394
        Excess of fair value of ESOP
          shares released over cost               69,098          97,552           63,972
        Other items, net                           7,168            (235)         (64,839)
                                             -----------      -----------      -----------
                Total income tax expense     $ 1,585,374     $ 1,616,605      $ 1,321,630
                                             ===========     ===========      ===========
</TABLE>


                                     - 35 -
<PAGE>

     The  components of the net deferred tax asset  (liability)  recorded in the
consolidated balance sheets as of September 30 are as follows:
<TABLE>
<CAPTION>


                                                            1999             1998
                                                        -----------      -----------
<S>                                                     <C>              <C>
Deferred tax assets
        RRP expense                                     $        --      $    16,363
        Net deferred loan fees                              396,202          339,153
        Valuation adjustment on loans held for sale         207,890               --
        Net unrealized depreciation
          on securities available for sale                  470,824           29,788
        Other                                                14,764            1,249
                                                        -----------      -----------
                                                          1,089,680          386,553
Deferred tax liabilities
        Accretion                                           (20,445)         (57,364)
        Depreciation                                        (52,057)         (60,442)
        Bad debt deduction                                 (100,382)        (253,309)
        Mortgage servicing rights                          (175,266)         (81,472)
        Other                                               (44,121)         (25,079)
                                                        -----------      -----------
                                                           (392,271)        (477,666)
Valuation allowance                                              --               --
                                                        -----------      -----------
        Net deferred tax asset (liability)              $   697,409      $   (91,113)
                                                        ===========      ===========
</TABLE>


     Federal  income tax laws provided  savings banks with  additional  bad debt
deductions  through the tax year ended September 30, 1987,  totaling  $4,596,000
for the Bank. Accounting standards do not require a deferred tax liability to be
recorded on this amount,  which liability  would  otherwise total  $1,563,000 at
September 30, 1999 and 1998. If the Bank were liquidated or otherwise  ceases to
be a bank or if tax laws change, the $1,563,000 would be recorded as expense.

NOTE 11 - REGULATORY MATTERS

     The Bank is subject to  regulatory  capital  requirements  administered  by
federal banking  agencies.  Capital  adequacy  guidelines and prompt  corrective
action regulations involve  quantitative  measures of assets,  liabilities,  and
certain   off-balance-sheet   items  calculated   under  regulatory   accounting
practices.  Capital amounts and  classifications are also subject to qualitative
judgments by regulators about  components,  risk weightings,  and other factors,
and the regulators can lower  classifications in certain cases.  Failure to meet
various capital  requirements can initiate  regulatory  action that could have a
direct material effect on the financial statements.

     The prompt  corrective  action  regulations  provide five  classifications,
including   well   capitalized,   adequately   capitalized,    undercapitalized,
significantly undercapitalized, and critically undercapitalized,  although these
terms are not used to represent overall financial condition.  If only adequately
capitalized,  regulatory  approval is required to accept brokered  deposits.  If
undercapitalized,  capital  distributions  are  limited,  as is asset growth and
expansion,  and plans for capital  restoration  are required.



                                     - 36 -
<PAGE>

     The Bank's  actual  capital  and  required  capital  amounts and ratios are
presented below:
<TABLE>
<CAPTION>

                                                                                         Minimum
                                                                                        Requirement
                                                                     Minimum             To Be Well
                                                                   Requirement        Capitalized Under
                                                                   For Capital        Prompt Corrective
                                             Actual             Adequacy Purposes     Action Provisions
                                       Amount      Ratio        Amount      Ratio    Amount        Ratio
                                       ------      -----        ------      -----    ------        -----
                                                             (Dollars in Thousands)
<S>                                    <C>         <C>          <C>         <C>       <C>          <C>
As of September 30, 1999
        Total capital (to risk
          weighted assets)             $31,268     15.23%       $16,428     8.00%     $20,536      10.00%
        Tier 1 (core) capital
          (to risk weighted assets)     30,630     14.92          8,214     4.00       12,321       6.00
        Tier 1 (core) capital (to
          adjusted total assets)        30,630      8.83         13,868     4.00       17,335       5.00

As of September 30, 1998
        Total capital (to risk
          weighted assets)             $29,489     16.28%       $14,493     8.00%     $18,116      10.00%
        Tier 1 (core) capital
          (to risk weighted assets)     29,046     16.03          7,246     4.00       10,869       6.00
        Tier 1 (core) capital (to
          adjusted total assets)        29,046      9.38         12,388     4.00       15,485       5.00
</TABLE>


     Regulations  of the Office of Thrift  Supervision  limit the dividends that
may be paid without prior approval of the Office of Thrift Supervision. The Bank
is currently a "well-capitalized"  Tier 1 institution and can make distributions
during a year of 100% of its retained  net income for the calendar  year-to-date
plus retained net income for the previous two calendar years (less any dividends
previously paid as long as the Bank would remain  "well-capitalized",  following
the proposed distribution. Accordingly, at September 30, 1999 none of the Bank's
retained  earnings was  potentially  available for  distribution to the Company,
without obtaining prior regulatory approval.



                                     - 37 -
<PAGE>

NOTE 12 - OTHER NONINTEREST INCOME AND EXPENSE

     Other noninterest  income and expense amounts are summarized as follows for
the years ended September 30:
<TABLE>
<CAPTION>


                                              1999            1998            1997
                                          -----------     -----------     -----------
<S>                                       <C>             <C>             <C>
Other noninterest income
Service charges and fees                  $   510,980     $   318,636     $   200,759
Other                                         109,260         113,640          60,412
                                          -----------     -----------     -----------
                                          $   620,240     $   432,276     $   261,171
                                          ===========     ===========     ===========
Other noninterest expense
Advertising and promotion                 $   206,254     $   186,257     $   179,423
Data processing                               379,715         384,629         281,171
Professional fees                             170,429         166,652         143,550
Printing, postage, stationery,
and supplies                                  219,267         162,794         192,514
Direct loan origination costs deferred       (202,349)       (262,686)       (245,981)
Other                                         904,818         746,377         549,295
                                          -----------     -----------     -----------
                                          $ 1,678,134     $ 1,384,023     $ 1,099,972
                                          ===========     ===========     ===========
</TABLE>


NOTE 13 - FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK AND CONTINGENCIES

     Various  outstanding   commitments  and  contingent   liabilities  are  not
reflected in the financial statements. Commitments to make loans at September 30
are as follows:
<TABLE>
<CAPTION>

                                               1999                                         1998
                             ----------------------------------------     ----------------------------------------
                               Fixed         Variable                       Fixed         Variable
                             Rate Loans     Rate Loans      Total         Rate Loans     Rate Loans      Total
                             ----------     ----------      -----         ----------     ----------      -----
<S>                         <C>            <C>            <C>            <C>            <C>            <C>
First mortgage loans        $ 1,534,750    $ 1,100,350    $ 2,635,100    $ 3,398,489    $ 3,441,451    $ 6,839,940
Commercial loans              9,984,354      8,866,800     18,851,154      3,739,220      5,440,747      9,179,967
Unused lines of credit        7,953,681      7,812,361     15,766,042      3,268,364      8,998,528     12,266,892
Unused commercial loan
  lines of credit                    --     22,206,913     22,206,913             --      7,649,903      7,649,903
Unused construction loan
  lines of credit                    --      5,574,641      5,574,641             --      1,219,604      1,219,604
                            -----------    -----------    -----------    -----------    -----------    -----------
                            $19,472,785    $45,561,065    $65,033,850    $10,406,073    $26,750,233    $37,156,306
                            ===========    ===========    ===========    ===========    ===========    ===========
</TABLE>


     Fixed rate  mortgage  loan  commitments  at September 30, 1999 are at rates
primarily ranging from 7.50% to 9.50%.  Mortgage loan fixed rate commitments are
primarily for terms  ranging from 15 to 30 years,  while  commercial  loan fixed
rate  commitments  are  primarily  for five year terms.  Rates on variable  rate
mortgage  loans range from 6.875% to 9.25% and are tied to the one year treasury
bill  rate.  Rates  on  variable  commercial  loan  commitments  are tied to the
national prime rate.

     Since  commitments  to make  loans and to fund  unused  lines of credit and
loans in process may expire without being used,  the amounts do not  necessarily
represent future cash  commitments.  In addition,  commitments are agreements to
lend to a customer as long as there is no violation of any condition established
in  the  contract.  The  maximum  exposure  to  credit  loss  in  the  event  of
nonperformance   by  the  other  party  is  the  contractual   amount  of  these
instruments.  The same credit policy is used to make such commitments as is used
for loans receivable.



                                     - 38 -
<PAGE>

     Under  employment  agreements with certain  executives,  officers,  certain
events  leading to  separation  from the Company  could result in cash  payments
totaling $1,379,000 as of September 30, 1999.

     The Company and the Bank are  subject to certain  claims and legal  actions
arising in the ordinary course of business. In the opinion of management,  after
consultation  with legal counsel,  the ultimate  disposition of these matters is
not expected to have a material  adverse  effect on the  consolidated  financial
position or results of operation of the Company.

NOTE 14 - PARENT COMPANY FINANCIAL STATEMENTS

     Presented  below are the  condensed  financial  statements  for the  parent
company, MFB Corp.

                            CONDENSED BALANCE SHEETS
                          September 30, 1999 and 1998
<TABLE>
<CAPTION>

                                                          1999           1998
                                                      -----------    -----------
ASSETS
<S>                                                   <C>            <C>
  Cash and cash equivalents                           $   384,044    $   552,454
  Equity securities available for sale                    429,210        506,380
  Securities held to maturity                           1,000,000             --
  Investment in Bank subsidiary                        29,980,712     29,064,393
  Loan receivable from ESOP                               222,963        444,557
  Other assets                                             20,138        388,917
                                                      -----------    -----------
        Total assets                                  $32,037,067    $30,956,701

LIABILITIES
  Loan payable to Bank subsidiary                     $   750,000    $        --
  Accrued expenses and other liabilities                  105,437         70,924
                                                      -----------    -----------
        Total liabilities                                 855,437         70,924

SHAREHOLDERS' EQUITY                                   31,181,630     30,885,777
                                                      -----------    -----------
        Total liabilities and shareholders' equity    $32,037,067    $30,956,701
                                                      ===========    ===========
</TABLE>



                         CONDENSED STATEMENTS OF INCOME
                 Years ended September 30, 1999, 1998 and 1997
<TABLE>
<CAPTION>


                                                     1999           1998            1997
                                                 -----------    -----------     -----------
<S>                                              <C>            <C>             <C>
Dividends from Bank subsidiary - cash            $ 1,125,000    $ 5,650,000     $ 2,000,000
Interest income                                       57,205         48,748          57,723
Other income                                              --            919              --
Interest expense                                      17,062          1,346           3,319
Other expenses                                       110,790        107,359         107,243
                                                 -----------    -----------     -----------
Income before income taxes and
  equity in undistributed net income
  of Bank subsidiary                               1,054,353      5,590,962       1,947,161
Income tax benefit                                    29,857         25,014          22,803
                                                 -----------    -----------     -----------
Income before equity in undistributed
  net income of Bank subsidiary                    1,084,210      5,615,976       1,969,964
(Distributions in excess of) equity in
  undistributed net income of Bank subsidiary      1,120,088     (3,379,693)         32,237
                                                 -----------    -----------     -----------
Net income                                       $ 2,204,298    $ 2,236,283     $ 2,002,201
                                                 ===========    ===========     ===========
</TABLE>


                                     - 39 -
<PAGE>

                       CONDENSED STATEMENTS OF CASH FLOWS
                 Years ended September 30, 1999, 1998 and 1997
<TABLE>
<CAPTION>


                                                                                 1999                1998            1997
                                                                              -----------         -----------     -----------
Cash flows from operating activities
<S>                                                                           <C>                 <C>             <C>
        Net income                                                            $ 2,204,298         $ 2,236,283     $ 2,002,201
        Adjustments to reconcile net income to
          net cash from operating activities
                        Distributions in excess of (equity in
                          undistributed) net income of
                        Bank subsidiary                                        (1,120,088)          3,379,693         (32,237)
                        Net change in other assets                                353,863              30,063
                        Net change in accrued expenses and
                          other liabilities                                       121,285             310,634          97,747
                                                                              -----------         -----------     -----------
                                        Net cash from operating activities      1,559,358           5,565,084       2,097,774

Cash flows from investing activities
        Principal repayments on loan receivable
          from ESOP                                                               221,594             220,053         229,041
        Principal repayments on note receivable
          from Bank subsidiary                                                         --                  --       4,750,000
        Purchase of securities available for sale                                      --            (242,500)       (300,350)
        Purchase of securities held to maturity                                (1,000,000)                 --              --
                                                                              -----------         -----------     -----------
                        Net cash from investing activities                       (778,406)            (22,447)      4,678,691

Cash flows from financing activities
        Proceeds from loan payable to Bank
          subsidiary                                                              750,000                  --              --
        Purchase of MFB Corp. common stock                                     (1,209,619)         (5,931,312)     (6,410,802)
        Proceeds from exercise of stock options                                    25,000             688,500          96,500
        Cash dividends paid                                                      (514,743)           (543,557)       (553,557)
                                                                              -----------         -----------     -----------
                        Net cash from financing activities                       (949,362)         (5,786,369)     (6,867,859)
                                                                              -----------         -----------     -----------
Net change in cash and cash equivalents                                          (168,410)           (243,732)        (91,394)
Cash and cash equivalents at beginning
  of year                                                                         552,454             796,186         887,580
                                                                              -----------         -----------     -----------

Cash and cash equivalents at end of year                                      $   384,044         $   552,454     $   796,186
                                                                              ===========         ===========     ===========
</TABLE>
                                     - 40 -
<PAGE>


NOTE 15 - FAIR VALUES OF FINANCIAL INSTRUMENTS

     The  following  table  shows the  estimated  fair  values  and the  related
carrying  amounts of the Company's  financial  instruments at September 30, 1999
and 1998. Items which are not financial instruments are not included.

<TABLE>
<CAPTION>

                                                1999                                1998
                                  -------------------------------     -------------------------------
                                     Carrying         Estimated           Carrying         Estimated
                                      Amount          Fair Value           Amount          Fair Value
                                  -------------     -------------     -------------     -------------
<S>                               <C>               <C>               <C>               <C>
Cash and cash equivalents         $  12,061,942     $  12,062,000     $  17,903,693     $  17,904,000
Interest-bearing time
  deposits in other financial
  institutions                        1,000,000         1,000,000                --                --
Securities available for sale        38,170,143        38,170,000        41,819,768        41,820,000
Securities held to maturity           3,984,338         3,709,000                --                --
FHLB stock                            5,511,300         5,511,000         4,636,300         4,636,000
Loans held for sale, net              8,061,951         8,062,000        13,516,502        13,517,000
Loans receivable, net of
  allowance for loan losses         269,464,085       269,707,000       232,606,050       234,324,000
Accrued interest receivable           1,363,318         1,363,000           967,995           968,000
Mortgage servicing rights, net          412,390           412,000           191,699           192,000
Investment in limited
  partnership                         1,213,430         1,213,000         1,221,514         1,222,000
Noninterest bearing demand
  deposits                           (7,357,944)       (7,358,000)       (4,298,516)       (4,299,000)
Savings, NOW and MMDA
  deposits                          (52,409,560)      (52,410,000)      (40,835,161)      (40,835,000)
Other time deposits                (141,639,885)     (141,314,000)     (135,532,298)     (135,573,000)
Securities sold under
  agreements to repurchase           (6,566,395)       (6,566,000)       (2,365,716)       (2,366,000)
FHLB advances                      (104,225,750)     (101,370,000)      (92,725,750)      (90,333,000)
Advances from borrowers
  for taxes and insurance            (2,111,183)       (2,111,000)       (2,316,317)       (2,316,000)
Other borrowings                             --                --        (4,931,214)       (4,931,000)
</TABLE>


     For  purposes  of the  above  disclosures  of  estimated  fair  value,  the
following assumptions were used as of September 30, 1999 and 1998. The estimated
fair value for cash and cash equivalents and  interest-bearing  time deposits in
other financial  institutions are considered to approximate  cost. The estimated
fair value for securities available for sale and securities held to maturity, is
based upon quoted market values for the individual  securities or for equivalent
securities.  The estimated fair value for loans held for sale,  net, is based on
the price  offered in the  secondary  market on September  30, 1999 and 1998 for
loans having similar interest rates and maturities. The estimated fair value for
loans receivable is based upon estimates of the difference in interest rates the
Company  would  charge  the  borrowers  for  similar  such  loans  with  similar
maturities  made at September 30, 1999 and 1998,  applied for an estimated  time
period  until the loan is  assumed  to reprice  or be paid.  In  addition,  when
computing the estimated fair value for loans receivable,  the allowance for loan
losses was subtracted from the calculated fair value for consideration of credit


                                     - 41 -
<PAGE>


issues.  The estimated fair value for FHLB stock,  accrued interest  receivable,
mortgage  servicing  rights,  investment  in  limited  partnership,  noninterest
bearing demand deposits,  savings,  NOW and MMDA deposits,  other borrowings and
advances from  borrowers  for taxes and  insurance is based upon their  carrying
value.  The  estimated  fair value for other time deposits as well as securities
sold under agreements to repurchase and FHLB advances is based upon estimates of
the rate the Company  would pay on such  deposits or borrowings at September 30,
1999 and 1998,  applied for the time period until  maturity.  The estimated fair
value of other financial  instruments  and  off-balance-sheet  loan  commitments
approximate cost and are not considered significant to this presentation.

     While these estimates of fair value are based on  management's  judgment of
the most  appropriate  factors,  there is no assurance  that were the Company to
have disposed of such items at September 30, 1999 and 1998,  the estimated  fair
values would  necessarily  have been achieved at that date,  since market values
may differ  depending on various  circumstances.  The  estimated  fair values at
September  30, 1999 and 1998 should not  necessarily  be  considered to apply at
subsequent dates. In addition,  other assets and liabilities of the Company that
are  not  defined  as  financial  instruments  are  not  included  in the  above
disclosures,  such as property and  equipment.  Also,  nonfinancial  instruments
typically not recognized in financial statements nevertheless may have value but
are not included in the above disclosures.  Excluded, among other items, are the
estimated  earning  power of core  deposit  accounts,  the  trained  work force,
customer goodwill and similar items.

NOTE 16 - OTHER COMPREHENSIVE INCOME (LOSS)

     Other  comprehensive  income  (loss)  components  and related taxes were as
follows:

<TABLE>
<CAPTION>


                                                                   1999               1998               1997
                                                               -----------        -----------        -----------
<S>                                                            <C>                <C>                <C>
Net change in net unrealized gains and losses
  on securities available for sale
                Unrealized gains (losses) arising during
                  the year                                     $(1,109,639)       $  (188,757)       $   491,503
                Reclassification adjustment for gains
                  included in net income                            (3,803)            (7,673)            (6,098)
                Net change in net unrealized gains
                  and losses on securities available
                  for sale                                      (1,113,442)          (196,430)           485,405
Tax effects                                                       (441,036)           (77,805)           192,269
                                                               -----------        -----------        -----------
                Total other comprehensive income (loss)        $  (672,406)       $  (118,625)       $   293,136
                                                               ===========        ===========        ===========
</TABLE>




                                     - 42 -
<PAGE>

NOTE 17 - SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED)

<TABLE>
<CAPTION>


                                                  Year Ended September 30, 1999
                                         -----------------------------------------------
                                           1st          2nd          3rd          4th
(In thousands, except per share data)    Quarter      Quarter      Quarter       Quarter
                                         -----------------------------------------------
<S>                                       <C>          <C>          <C>          <C>
Interest income                           $5,960       $5,957       $6,075       $6,262
Interest expense                           3,626        3,589        3,608        3,625
                                         -----------------------------------------------
Net interest income                        2,334        2,368        2,467        2,637
Provision for loan losses                     45           45           65           75
                                         -----------------------------------------------
Net interest income after provision
  for loan losses                          2,289        2,323        2,402        2,562
Noninterest income                           304          286          258          372
Noninterest expense                        1,467        1,594        2,023        1,923
                                         -----------------------------------------------
Income before income taxes                 1,126        1,015          637        1,011
Income tax expense                           463          421          272          429
                                         ===============================================
Net income                                $  663       $  594       $  365       $  582
Basic earnings per common share $            .46       $  .42       $  .26       $  .42
Diluted earnings per common share         $  .45       $  .40       $  .25       $  .41


                                                   Year Ended September 30, 1998
                                         -----------------------------------------------
                                           1st          2nd          3rd          4th
(In thousands, except per share data)    Quarter      Quarter      Quarter       Quarter
                                         -----------------------------------------------
Interest income                           $4,819       $5,154       $5,391       $5,474
Interest expense                           2,818        2,958        3,161        3,267
                                         -----------------------------------------------
Net interest income                        2,001        2,196        2,230        2,207
Provision for loan losses                     15           15           20           70
                                         -----------------------------------------------
Net interest income after provision
  for loan losses                          1,986        2,181        2,210        2,137
Noninterest income                           165          162          182          455
Noninterest expense                        1,279        1,461        1,396        1,489
                                         -----------------------------------------------
Income before income taxes                   872          882          996        1,103
Income tax expense                           370          216          508          523
                                         ===============================================
Net income                                $  502       $  666       $  488       $  580
Basic earnings per common share           $  .32       $  .43       $  .31       $  .38
Diluted earnings per common share         $  .30       $  .40       $  .30       $  .37
</TABLE>



                        CONSENT OF INDEPENDENT AUDITORS


We hereby consent to the incorporation by reference and use of our report, dated
November 10, 1999, on the consolidated  financial  statements of MFB Corp. which
is  incorporated  by reference in MFB Corp.'s Annual Report on Form 10-K for the
year ended September 30, 1999, in MFB Corp.'s Registration Statement on Form S-8
(Registration No. 33-84340).


                                                   Crowe, Chizek and Company LLP


South Bend, Indiana
December 27, 1999

<TABLE> <S> <C>


<ARTICLE>                                            9
<LEGEND>
     (Replace this text with the legend)
</LEGEND>
<CIK>                         0000916396
<NAME>                        MFB Corp.
<MULTIPLIER>                                   1,000
<CURRENCY>                                     U.S. Dollars

<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                              SEP-30-1999
<PERIOD-START>                                 OCT-1-1998
<PERIOD-END>                                   SEP-30-1999
<EXCHANGE-RATE>                                1.000
<CASH>                                         6,316
<INT-BEARING-DEPOSITS>                         5,746
<FED-FUNDS-SOLD>                               0
<TRADING-ASSETS>                               0
<INVESTMENTS-HELD-FOR-SALE>                    38,170
<INVESTMENTS-CARRYING>                         3,984
<INVESTMENTS-MARKET>                           3,709
<LOANS>                                        278,165
<ALLOWANCE>                                    638
<TOTAL-ASSETS>                                 346,454
<DEPOSITS>                                     201,407
<SHORT-TERM>                                   14,566
<LIABILITIES-OTHER>                            3,073
<LONG-TERM>                                    96,226
<COMMON>                                       13,016
                          0
                                    0
<OTHER-SE>                                     18,166
<TOTAL-LIABILITIES-AND-EQUITY>                 346,454
<INTEREST-LOAN>                                20,326
<INTEREST-INVEST>                              3,315
<INTEREST-OTHER>                               613
<INTEREST-TOTAL>                               24,254
<INTEREST-DEPOSIT>                             8,581
<INTEREST-EXPENSE>                             14,448
<INTEREST-INCOME-NET>                          9,806
<LOAN-LOSSES>                                  230
<SECURITIES-GAINS>                             4
<EXPENSE-OTHER>                                7,006
<INCOME-PRETAX>                                3,790
<INCOME-PRE-EXTRAORDINARY>                     2,204
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   2,204
<EPS-BASIC>                                  1.56
<EPS-DILUTED>                                  1.51
<YIELD-ACTUAL>                                 3.01
<LOANS-NON>                                    0
<LOANS-PAST>                                   96
<LOANS-TROUBLED>                               0
<LOANS-PROBLEM>                                0
<ALLOWANCE-OPEN>                               454
<CHARGE-OFFS>                                  46
<RECOVERIES>                                   0
<ALLOWANCE-CLOSE>                              638
<ALLOWANCE-DOMESTIC>                           556
<ALLOWANCE-FOREIGN>                            0
<ALLOWANCE-UNALLOCATED>                        82



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission