CALPINE CORP
10-Q, 1996-08-14
COGENERATION SERVICES & SMALL POWER PRODUCERS
Previous: GLENGATE APPAREL INC, 10QSB/A, 1996-08-14
Next: TRANS GLOBAL SERVICES INC, 10QSB, 1996-08-13




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                              _____________________

                                    FORM 10-Q

[ X ]    Quarterly Report Pursuant to Section 13 or 15(d) of the Securities 
         Exchange Act of 1934 for the quarter ended June 30, 1996


[   ]    Transition Report Pursuant to Section 13 or 15(d) of the Securities 
         Exchange Act of 1934 for the transition period from 
         ______________________ to ______________________



                        Commission File Number: 033-73160


                               CALPINE CORPORATION
                           (A California Corporation)
                  I.R.S. Employer Identification No. 77-0031605



                           50 West San Fernando Street
                           San Jose, California 95113
                            Telephone: (408) 995-5115



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                         Yes [ X ]        No   [   ]



Indicate the number of shares outstanding of each of the Registrant's classes of
common stock:

                Class A:  None                  Class B:  2,000,000


       This report on Form 10-Q, which has no exhibits, contains 24 pages.





                                       -1-
<PAGE>

                      CALPINE CORPORATION AND SUBSIDIARIES
                               Report on Form 10-Q
                       For the Quarter Ended June 30, 1996

                                      INDEX

PART I.  FINANCIAL INFORMATION                                          Page No.

         ITEM 1.  Financial Statements

         Condensed Consolidated Balance Sheets
         June 30, 1996 and December 31, 1995...................................3

         Condensed Consolidated Statements of Operations
         Three and Six Months Ended June 30, 1996 and 1995.....................4

         Condensed Consolidated Statements of Cash Flows
         Six Months Ended June 30, 1996 and 1995...............................5

         Notes to Condensed Consolidated Financial Statements..................6

         ITEM 2.   Management's Discussion and Analysis of Financial
         Condition and Results of Operations..................................12

PART II. OTHER INFORMATION

         ITEM 1.  Legal Proceedings...........................................17

         ITEM 2.  Change in Securities........................................17

         ITEM 3.  Defaults Upon Senior Securities.............................17

         ITEM 4.  Submission of Matters to a Vote of Security Holders.........17

         ITEM 5.  Other Information...........................................17

         ITEM 6.  Exhibits and Reports on Form 8-K............................17


SIGNATURES....................................................................24


                                       -2-
<PAGE>

                          PART I. FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

<TABLE>
                      CALPINE CORPORATION AND SUBSIDIARIES

                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                 (in thousands)

<CAPTION>
                                                                             June 30,  December 31,
                                                                               1996        1995
                                                                             ---------  ----------
                       Assets                                               (unaudited)
<S>                                                                           <C>        <C>    
Current assets:
     Cash and cash equivalents ............................................   $ 38,403   $ 21,810
     Accounts receivable ..................................................     38,691     20,124
     Acquisition project receivables ......................................      4,536      8,805
     Collateral securities, current portion ...............................      9,745         --
     Prepaid expenses .....................................................      6,978      3,447
     Inventory ............................................................      3,444      1,377
     Other current assets .................................................      2,947        667
                                                                              --------   --------
          Total current assets ............................................    104,744     56,230
Property, plant and equipment, net ........................................    530,203    447,751
Investments in power projects and capitalized costs .......................     12,693      8,218
Collateral securities, net of current portion .............................     88,669         --
Notes receivable from related parties .....................................     20,894     19,391
Notes receivable from Coperlasa ...........................................     16,492      6,094
Restricted cash ...........................................................      8,477      9,627
Deferred charges and other assets .........................................     10,640      7,220
                                                                              --------   --------
          Total assets ....................................................   $792,812   $554,531
                                                                              ========   ========

                 Liabilities and Shareholder's Equity
Current liabilities:
     Current non-recourse project financing ...............................   $ 27,178   $ 84,708
     Notes payable to bank and short-term borrowings ......................         --      1,177
     Accounts payable .....................................................      9,530      6,876
     Accrued payroll and related expenses .................................      2,336      2,789
     Accrued interest payable .............................................      8,693      7,050
     Other accrued expenses ...............................................      5,121      2,657
                                                                              --------   --------
          Total current liabilities .......................................     52,858    105,257
Long-term line of credit ..................................................         --     19,851
Non-recourse project financing, less current portion ......................    180,974    190,642
Notes payable .............................................................      6,598      6,348
Senior Notes ..............................................................    285,000    105,000
Deferred income taxes, net ................................................    100,068     97,621
Deferred lease incentive ..................................................     81,495         --
Other liabilities .........................................................      6,163      4,585
                                                                              --------   --------
          Total liabilities ...............................................    713,156    529,304
                                                                              --------   --------

Shareholder's equity:
     Preferred stock ......................................................     50,000         --
     Common stock .........................................................      6,224      6,224
     Retained earnings ....................................................     23,432     19,003
                                                                              --------   --------
          Total shareholder's equity ......................................     79,656     25,227
                                                                              --------   --------
          Total liabilities and shareholder's equity ......................   $792,812   $554,531
                                                                              ========   ========
              The accompanying notes are an integral part of these
                  condensed consolidated financial statements.
</TABLE>

                                      -3-
<PAGE>

<TABLE>
                      CALPINE CORPORATION AND SUBSIDIARIES

                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                    (in thousands, except per share amounts)
                                   (unaudited)
<CAPTION>
                                                      Three Months Ended       Six Months Ended
                                                            June 30,               June 30,
                                                     --------------------    --------------------
                                                        1996       1995        1996        1995
                                                     --------    --------    --------    --------
<S>                                                  <C>         <C>         <C>         <C>
Revenue:
     Electricity and steam sales .................   $ 46,255    $ 27,911    $ 72,030    $ 49,014
     Service contract revenue from related
          parties ................................      2,604       1,606       4,616       3,129
     Service revenue from others .................        244          --         818          --
     Income (loss) from unconsolidated
          investments in power projects ..........        298      (1,175)      1,713      (1,791)
     Interest income on loans to power projects ..        920          --       2,817          --
                                                     --------    --------    --------    --------
              Total revenue ......................     50,321      28,342      81,994      50,352
                                                     --------    --------    --------    --------
Cost of revenue:
     Plant operating expenses, depreciation,
          operating lease and production royalties     27,363      16,004      46,835      28,344
     Service contract expenses and other .........      2,627       1,222       4,484       2,274
                                                     --------    --------    --------    --------
              Total cost of revenue ..............     29,990      17,226      51,319      30,618
                                                     --------    --------    --------    --------

Gross profit .....................................     20,331      11,116      30,675      19,734

Project development expenses .....................        894         807       1,410       1,308
General and administrative expenses ..............      3,234       2,114       5,874       3,659
                                                     --------    --------    --------    --------

              Income from operations .............     16,203       8,195      23,391      14,767

Other (income) expense:
     Interest expense ............................     10,446       8,185      18,665      15,116
     Interest income and other, net ..............     (2,244)       (396)     (2,777)       (855)
                                                     --------    --------    --------    --------
              Income before provision for income
                   taxes .........................      8,001         406       7,503         506

Provision for income taxes .......................      3,284         167       3,080         208
                                                     --------    --------    --------    --------

              Net income .........................   $  4,717    $    239    $  4,423    $    298
                                                     ========    ========    ========    ========

Weighted average shares outstanding ..............      2,260       2,190       2,260       2,190
                                                     ========    ========    ========    ========

Earnings per share ...............................   $   2.09    $   0.11    $   1.96    $   0.14
                                                     ========    ========    ========    ========

              The accompanying notes are an integral part of these
                  condensed consolidated financial statements.
</TABLE>

                                       -4-
<PAGE>
<TABLE>
                      CALPINE CORPORATION AND SUBSIDIARIES

                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (in thousands)
                                   (unaudited)
<CAPTION>
                                                         Six Months Ended June 30,
                                                         -------------------------
                                                               1996        1995
                                                           ---------    ---------
<S>                                                        <C>          <C>      
Net cash provided by operating activities ..............   $   5,035    $   5,126
                                                           ---------    ---------

Cash flows from investing activities:
     Acquisition of property, plant and equipment ......      (8,061)      (9,324)
     Investment in Greenleaf, net of cash on hand ......          --      (16,958)
     Investment in Watsonville, net of cash on hand ....          --          494
     Investment in King City, net of cash on hand ......      (4,877)          --
     Investment in King City collateral securities .....     (98,414)          --
     Investments in power projects and capitalized costs      (2,983)        (579)
     Investments in Coperlasa ..........................     (12,104)          --
     Increase in notes receivable from related party ...        (250)        (250)
     Decrease in restricted cash .......................       1,150        2,766
     Other, net ........................................        (512)         (23)
                                                           ---------    ---------
          Net cash used in investing activities ........    (126,051)     (23,874)
                                                           ---------    ---------

Cash flows from financing activities:
     Proceeds from issuance of Senior Notes Due 2006 ...     180,000           --
     Proceeds from issuance of preferred stock .........      50,000           --
     Borrowings from line of credit ....................      33,800       20,851
     Repayment of line of credit .......................     (53,651)     (15,000)
     Borrowing from bank ...............................      45,000           --
     Repayments to bank ................................     (46,177)          --
     Borrowings of non-recourse project financing ......          --       77,925
     Repayment of non-recourse project financing .......     (66,600)     (73,988)
     Repayment of working capital loan .................          --       (4,500)
     Financing costs ...................................      (4,763)      (1,546)
                                                           ---------    ---------
          Net cash provided by financing activities ....     137,609        3,742
                                                           ---------    ---------

Net increase (decrease) in cash and cash equivalents ...      16,593      (15,006)

Cash and cash equivalents, beginning of period .........      21,810       22,527
                                                           ---------    ---------

Cash and cash equivalents, end of period ...............   $  38,403    $   7,521
                                                           =========    =========

Supplementary information:
     Cash paid during the period for:
          Interest .....................................   $  16,517    $  17,530
          Income taxes .................................   $     955    $     125

              The accompanying notes are an integral part of these
                  condensed consolidated financial statements.
</TABLE>

                                       -5-
<PAGE>
                      CALPINE CORPORATION AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  June 30, 1996


1.       Organization and Operation of the Company

         Calpine   Corporation   (Calpine),   a  California   corporation,   and
         subsidiaries   (collectively,   the   Company)   are   engaged  in  the
         development,  acquisition,  ownership and operation of power generation
         facilities in the United States. The Company has ownership interests in
         and operates  geothermal  steam  fields,  geothermal  power  generation
         facilities,  and natural gas-fired cogeneration  facilities in Northern
         California,  Washington and Mexico.  Each of the generation  facilities
         produces electricity for sale to utilities.  Thermal energy produced by
         the  gas-fired  cogeneration  facilities  is sold to  governmental  and
         industrial  users, and steam produced by the geothermal steam fields is
         sold to  utility-owned  power plants.  Founded in 1984,  the Company is
         wholly owned by Electrowatt  Services,  Inc.,  which is wholly owned by
         Electrowatt  Ltd  (Electrowatt),  a  Swiss  company.  The  Company  has
         expertise in the areas of engineering,  finance, construction and plant
         operations and maintenance.

         In July 1996,  the  Company  filed a  registration  statement  with the
         United  States  Securities  and  Exchange  Commission  relating  to the
         initial public offering of shares of the Company's common stock. In the
         offering, the Company will sell newly issued shares of common stock and
         Electrowatt  will sell shares of common stock  representing  its entire
         ownership  interest  in  Calpine.   If  the  offering  is  consummated,
         Electrowatt will no longer own any interest in the Company. The Company
         currently anticipates the initial public offering to close in September
         1996.

2.       Summary of Significant Accounting Policies

         Basis of Interim Presentation

         The accompanying interim condensed consolidated financial statements of
         the  Company  have  been  prepared  by the  Company,  without  audit by
         independent public  accountants,  pursuant to the rules and regulations
         of  the  Securities  and  Exchange   Commission.   In  the  opinion  of
         management, the condensed consolidated financial statements include all
         and only normal recurring  adjustments  necessary to present fairly the
         information  required to be set forth therein.  Certain information and
         note disclosures  normally included in financial statements prepared in
         accordance  with generally  accepted  accounting  principles  have been
         condensed or omitted from these  statements  pursuant to such rules and
         regulations  and,  accordingly,  should be read in conjunction with the
         audited  consolidated  financial  statements of the Company included in
         the   Company's   annual  report  on  Form  10-K  for  the  year  ended
         December 31,  1995. The results for interim periods are not necessarily
         indicative of the results for the entire year.

         Earnings Per Share

         Earnings per share are calculated  using the weighted average number of
         shares outstanding during each period and, unless antidilutive, the net
         additional  number of shares which would be issuable  upon the exercise
         of  outstanding  stock  options,  assuming  that the  Company  used the
         proceeds  received to purchase  additional shares at the estimated fair
         market value, as determined by the Board of Directors, based in part on
         an independent appraisal.


                                       -6-
<PAGE>

                      CALPINE CORPORATION AND SUBSIDIARIES

        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
                                  June 30, 1996


         Impact of Recent Accounting Pronouncements

         In  March  1995,  the  Financial   Accounting  Standards  Board  issued
         Statement of Financial  Accounting Standards (SFAS) No. 121, Accounting
         for the Impairment of Long-Lived Assets and for Long-Lived Assets to be
         Disposed Of. This  pronouncement  requires that  long-lived  assets and
         certain  identifiable  intangible  assets be  reviewed  for  impairment
         whenever events or changes in circumstances  indicate that the carrying
         amount of an asset may not be recoverable.  An impairment loss is to be
         recognized  when the sum of  undiscounted  cash  flows is less than the
         carrying  amount of the asset.  Measurement of the loss for assets that
         the entity  expects to hold and use are to be based on the fair  market
         value of the  asset.  SFAS No. 121 must be  adopted  for  fiscal  years
         beginning in 1996. The Company  adopted SFAS No. 121 effective  January
         1, 1996,  and  determined  that adoption of this  pronouncement  had no
         material impact on the results of operations or financial  condition as
         of January 1, 1996.

         In October 1995, the Financial  Accounting  Standards Board issued SFAS
         No.  123,  Accounting  for Stock  Based  Compensation.  The  disclosure
         requirements  of SFAS No.  123 are  effective  for the  Company's  1996
         fiscal  year.  The new  pronouncement  did not  have an  impact  on its
         results of operations since the intrinsic value-based method prescribed
         by Accounting  Principles Board Opinion No. 25 and also allowed by SFAS
         No. 123 will  continue  to be used by the  Company  to account  for its
         stock-based compensation plans.

3.       Accounts Receivable

         The Company has both billed and unbilled receivables. The components of
         accounts  receivable  as of June 30, 1996 and  December 31, 1995 are as
         follows (in thousands):


                                   June 30,   December 31,
                                     1996        1995
                                  ---------   -----------
                                 (unaudited)
            Projects:             
               Billed ...........   $37,622       $18,341
               Unbilled .........       845           525
               Other ............       224         1,258
                                    -------       -------
                                    $38,691       $20,124
                                    =======       =======

         Other accounts  receivable as of December 31, 1995 consisted  primarily
         of disputed amounts related to the Greenleaf facilities purchase price.
         In May 1996,  the Company  reclassified  such  accounts  receivable  to
         property, plant and equipment as an adjustment to the purchase price of
         the Greenleaf facilities (see Note 6).


                                       -7-

<PAGE>
                      CALPINE CORPORATION AND SUBSIDIARIES

        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
                                  June 30, 1996


         Accounts  receivable  from  related  parties  as of June  30,  1996 and
         December 31, 1995 are comprised of the following (in thousands):

                                               June 30,    December 31,
                                                 1996         1995
                                             ----------    ------------
                                             (unaudited)
             O.L.S. Energy-Agnews, Inc. .....   $  589         $  806
             Geothermal Energy Partners, Ltd.      979            462
             Sumas Cogeneration Company, L.P.    1,206            908
             Electrowatt and subsidiaries ...        2              1
                                                ------         ------
                                                $2,776         $2,177
                                                ======         ======

4.       Investments in Power Projects

         The Company has unconsolidated  investments in power projects which are
         accounted for under the equity method.  Unaudited financial information
         for the six  months  ended  June  30, 1996  and 1995  related  to these
         investments is as follows (in thousands):
<TABLE>
<CAPTION>
                                                      1996                                   1995
                                      ----------------------------------  ---------------------------------------
                                             Sumas    O.L.S.  Geothermal         Sumas       O.L.S.    Geothermal
                                      Cogeneration   Energy-     Energy   Cogeneration     Energy-        Energy
                                          Company,   Agnews,   Partners,      Company,      Agnews,    Partners,
                                              L.P.      Inc.       Ltd.           L.P.         Inc.         Ltd.
                                        ---------   -------     -------      ---------       -----     ---------
         <S>                            <C>         <C>         <C>          <C>            <C>         <C>     
         Revenue ...............        $   21,561  $ 4,604     $ 9,576      $  15,265      $4,612      $  9,847
         Operating expenses ....            12,752    4,349       6,219         13,530       4,300         5,064
                                         ---------  -------     -------      ---------       -----     ---------
          Income from
            operations .........             8,809      255       3,357          1,735         312         4,783

         Other expenses, net ...             5,098    1,040       2,444          5,283       1,034         2,865
                                         ---------  -------     -------      ---------       -----     ---------

              Net income (loss)          $   3,711  $  (785)    $   913      $  (3,548)      $(722)    $   1,918
                                         ---------  -------     -------      ---------       -----     ---------

          Company's share of net
            income (loss) ......         $   1,855   $ (179)    $    37      $  (1,774)      $(130)    $     113
                                         =========   =======     =======      ========       =====      ========
</TABLE>

5.       Thermal Power Company

         In March 1996,  Thermal Power Company (TPC), a wholly owned  subsidiary
         of the Company,  and Unocal  Corporation  entered  into an  alternative
         pricing  agreement with Pacific Gas and Electric Company (PG&E) for any
         steam produced in excess of 40% of average field capacity as defined in
         the  steam  sales  agreement.   The  alternative  pricing  strategy  is
         effective  through December 31, 2000.  Under the agreement,  PG&E would
         purchase a portion of the steam that PG&E would  likely  curtail  under
         TPC's  existing  steam sales  agreement.  The price for this portion of
         steam  will be set by TPC and  Unocal  with  the  intent  that it be at
         competitive  market  prices.  TPC and Unocal will solely  determine the
         price and duration of these alternative price offers.


                                       -8-

<PAGE>
                      CALPINE CORPORATION AND SUBSIDIARIES

        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
                                  June 30, 1996


6.       Greenleaf Transaction

         In April 1995, the Company purchased the capital stock of the companies
         which owned 100% of the assets of two 49.5 megawatt  natural  gas-fired
         cogeneration  facilities   (collectively,   the  Greenleaf  facilities)
         located in Yuba City in California.  The purchase price included a cash
         payment of $20.3  million and the  assumption  of project debt totaling
         $60.2 million.  In April 1996, the Company finalized the purchase price
         in accordance with the Share Purchase Agreement dated March 30, 1995.

         The  acquisition was accounted for as a purchase and the purchase price
         has been  allocated to the  acquired  assets and  liabilities  based on
         their  estimated fair values.  The adjusted  allocation of the purchase
         price is as follows (in thousands):

               Current assets ..............   $   6,572
               Property, plant and equipment     122,545
                                               ---------
                        Total assets .......     129,117
                                               ---------
               Current liabilities .........      (1,079)
               Deferred income taxes, net ..     (46,580)
                                               ---------
                        Total liabilities ..     (47,659)
                                               ---------
               Net purchase price ..........   $  81,458
                                               =========

         Pro forma  consolidated  results for the Company as if the  acquisition
         had been  consummated  on January 1, 1995 are as follows (in  thousands
         except per share amounts):

                                         Six Months Ended
                                          June 30, 1995
                                         ----------------
               Revenue .................   $    55,666
               Net income (loss) .......   $    (2,211)
               Earnings per share ......   $     (1.01)

7.       King City Transaction

         In April 1996,  the Company  entered into a long-term  operating  lease
         with BAF Energy,  A California  Limited  Partnership  (BAF),  for a 120
         megawatt  natural  gas-fired  combined cycle  facility  located in King
         City,  California.  The facility generates electricity for sale to PG&E
         pursuant to a long-term power sales agreement through 2019. Natural gas
         for the facility is supplied by Chevron USA Inc. pursuant to a contract
         which expires June 30, 1997.

         Under the terms of the operating lease,  the Company makes  semi-annual
         lease  payments to BAF on each  February 15 and August 15, a portion of
         which is  supported  by a $98.4  million  collateral  fund owned by the
         Company.  The  collateral  fund  consists of a portfolio of  investment
         grade and U.S. Treasury Securities that will mature serially in amounts
         equal  to  a  portion  of  the  lease  payments.  The  collateral  fund
         securities are accounted for as held-to-maturity investments under SFAS
         No.  115,  Accounting  for  Certain  Investments  in  Debt  and  Equity
         Securities. As of June 30, 1996, future rent payments are $11.5 million
         for the remainder of 1996,  $24.4  million for 1997,  $23.8 million for
         1998, $19.4 million for 1999, $20.1 million for 2000 and $204.1 million
         thereafter.


                                       -9-

<PAGE>
                      CALPINE CORPORATION AND SUBSIDIARIES

        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
                                  June 30, 1996


         The Company has recorded the value of the above-market pricing provided
         in the power  sales  agreement  (PSA) as an asset  which is included in
         property,  plant and  equipment,  since the Company has, in  substance,
         acquired  the PSA.  The  Company  has also  recorded a  deferred  lease
         incentive  equal  to the  value  of  the  above-market  payments  to be
         received.  The asset and liability are being amortized over the life of
         the power sales agreement and lease, respectively.

         The Company  financed the collateral fund and other  transaction  costs
         with $50.0 million of proceeds from the issuance of preferred  stock to
         Electrowatt by Calpine (see Note 10) and other  short-term  borrowings,
         which  included  $13.3  million of  borrowings  under the Credit Suisse
         Credit  Facility (see Note 8) and a $45.0 million loan from The Bank of
         Nova  Scotia.  The  Company  repaid the  short-term  borrowings  from a
         portion of the net  proceeds of the Senior Notes Due 2006 issued in May
         1996 (see Note 9).

8.       Lines of Credit

         At June 30, 1996, the Company had no borrowings under its $50.0 million
         Credit  Facility with Credit Suisse (whose parent company owns 44.9% of
         Electrowatt)  and had  letters of credit  outstanding  for  $3,025,000.
         Borrowings  under the  Credit  Facility  bear  interest  at the  London
         Interbank Offered Rate (LIBOR) plus 0.5%.  Interest is paid on the last
         day of each  interest  period  for such  loan,  but not less often than
         quarterly, based on the principal amount outstanding during the period.
         No stated principal  amortization  exists for this  indebtedness.  Upon
         completion of the  Company's  proposed  initial  public  offering,  the
         Credit  Facility  will  terminate  and is  expected to be replaced by a
         comparable  facility.  On July 20,  1996,  the Company  entered  into a
         commitment  letter  with The Bank of Nova Scotia  which will  provide a
         $50.0 million  three-year  revolving  credit  facility.  Such revolving
         credit  facility  will  become  effective  upon the  completion  of the
         Company's proposed initial public offering.

9.       Senior Notes Due 2006

         On May 16, 1996, the Company issued $180.0 million aggregate  principal
         amount of 10-1/2%  Senior  Notes Due 2006.  The net  proceeds of $175.2
         million were used to repay $53.7 million of borrowings under the Credit
         Suisse Credit Facility, $57.0 million of non-recourse project financing
         and $45.0  million  of  borrowings  from The Bank of Nova  Scotia.  The
         remaining $19.5 million was available for general  corporate  purposes.
         Transaction  costs of $4.8  million  incurred  in  connection  with the
         public  debt  offering  were  recorded  as a  deferred  charge  and are
         amortized  over  the  ten-year  life  of the  Senior  Notes  using  the
         straight-line method.

         The Senior Notes Due 2006 will mature on May 15, 2006.  The Company has
         no sinking fund or mandatory redemption obligations with respect to the
         Senior Notes Due 2006. Interest is payable semi- annually on May 15 and
         November  15  of  each  year  while  the  Senior  Notes  Due  2006  are
         outstanding, commencing on November 15, 1996.

10.      Preferred Stock

         The  Company  has  5,000,000  authorized  shares of Series A  Preferred
         Stock, all of which were issued on March 21, 1996 and outstanding as of
         June 30, 1996.  All of the shares of Series A Preferred  Stock are held
         by Electrowatt. The shares of Series A Preferred Stock are not publicly
         traded. No dividends are


                                      -10-

<PAGE>
                      CALPINE CORPORATION AND SUBSIDIARIES

        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
                                  June 30, 1996


         payable on the Series A Preferred  Stock.  The Series A Preferred Stock
         contains provisions  regarding  liquidation and conversion rights. Upon
         consummation of the Company's  proposed  initial public  offering,  the
         Series A Preferred  Stock will be converted  into common stock and sold
         to the public in the offering.

11.      Contingencies

         The  Company,  together  with  over 100 other  parties,  was named as a
         defendant  in the  second  amended  complaint  in an action  brought in
         August  1993  by  the  bankruptcy   trustee  for   Bonneville   Pacific
         Corporation  (Bonneville),  captioned Roger G. Segal, as the Chapter 11
         Trustee  for  Bonneville   Pacific   Corporation  v.  Portland  General
         Corporation,  et al.,  in the  United  States  District  Court  for the
         District of Utah. This complaint  alleges that, in conjunction with top
         executives of Bonneville  and with the alleged  assistance of the other
         100 defendants,  the Company  engaged in a broad  conspiracy and fraud.
         The  complaint  has been  amended a number of times.  The  Company  has
         answered  each version of the complaint by denying all claims and is in
         the  process of  conducting  discovery.  In August  1994,  the  Company
         successfully  moved for an order  severing the trustee's  claim against
         the Company from the claims against the other defendants.  Although the
         case involves over 25 separate financial  transactions  entered into by
         Bonneville,  the severed  case  concerns the Company in respect of only
         one of these  transactions.  In 1988, the Company invested $2.0 million
         in a partnership  formed with Bonneville to develop four  hydroelectric
         projects in the State of Hawaii.  The  projects  were not  successfully
         developed by the partnership,  and, subsequent to Bonneville's  Chapter
         11 filing, the Company filed a claim as a creditor against Bonneville's
         bankruptcy  estate.  The trustee alleges that the equity investment was
         actually a "sham" loan designed to inflate Bonneville's  earnings.  The
         trustee  initially  alleged that Calpine was one of many  defendants in
         this case  responsible for  Bonneville's  deepening  insolvency and the
         amount of damages attributable to the Company based on the $2.0 million
         partnership  investment  was alleged to be $577.2  million.  Based upon
         statements  made by the  Court and the  trustee  in  August  1996,  the
         Company  believes  that the  maximum  compensatory  damages  which  the
         trustee  may  seek  will  not  exceed  $5.0  million.  There  can be no
         assurance, however, of the actual amount of damages to be sought by the
         trustee.  The Company  believes the claims against it are without merit
         and will continue to defend the action vigorously.  The Company further
         believes  that the  resolution  of this matter will not have a material
         adverse effect on its financial position or results of operation.

         In  connection  with the  Company's  unsuccessful  attempt  to  acquire
         O'Brien  Environmental  Energy, Inc. (O'Brien) in 1995 through the U.S.
         Bankruptcy Court  proceedings,  the Company has recorded  approximately
         $3.7  million  of  third-party   expenses,   all  of  which  have  been
         capitalized  by the Company.  Pursuant to the terms of a contract  with
         O'Brien,  the Company is seeking the reimbursement of such expenses and
         a $2.0 million  break-up  fee, each of which is subject to the approval
         of the Bankruptcy  Court.  On June 6, 1996, the Bankruptcy  Court ruled
         that the  Company had the right to seek  reimbursement  of its fees and
         expenses and  scheduled an  evidentiary  hearing to begin on August 28,
         1996 to  determine  the  amount to be  awarded.  Although  the  Company
         believes it will be awarded all or a  substantial  part of the fees and
         expenses  which it is  seeking,  there  can be no  assurance  as to the
         ultimate resolution of this claim.

         The  Company is  involved  in various  other  claims and legal  actions
         arising  out of the  normal  course of  business.  Management  does not
         expect  that the  outcome of these  cases will have a material  adverse
         effect on the Company's financial position or results of operations.


                                      -11-
<PAGE>

ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
          CONDITION AND RESULTS OF OPERATIONS


OVERVIEW
========

The Company  completed two  acquisitions  during 1995 and entered into one lease
transaction  during 1996. On April 21, 1995,  the Company  acquired the stock of
certain  companies  that  own  100%  of  two  49.5  megawatt  natural  gas-fired
cogeneration  facilities  (Greenleaf  1 and 2). On June 29,  1995,  the  Company
acquired the operating lease for a 28.5 megawatt natural gas-fired  cogeneration
facility  located  in  Watsonville,  California.  One May 2, 1996,  the  Company
entered into an operating lease transaction for a 120 megawatt natural gas-fired
cogeneration  facility  located in King City,  California.  In addition,  during
November  1995 the Company  entered into a series of  agreements to invest up to
$20.0 million in the Cerro Prieto Steam Fields.

The majority of the Company's consolidated revenues are derived from electricity
and steam sales by the West Ford Flat facility,  the Bear Canyon  facility,  the
Greenleaf 1 and 2 facilities,  the Watsonville facility, the King City facility,
the PG&E Unit 13 and Unit 16 Steam Fields,  the SMUDGEO#1 Steam Fields,  and the
Thermal Power Company Steam Fields.  Such revenues reflect electricity and steam
sales by the Greenleaf,  Watsonville  and King City  facilities only since their
transaction   dates  of  April  21,  1995,  June  29,  1995  and  May  2,  1996,
respectively, as discussed above.

Each of the  power  generation  facilities  produces  electricity  for sale to a
utility.  Thermal energy  produced by the gas-fired  cogeneration  facilities is
sold to governmental and industrial  users, and steam produced by the geothermal
steam fields is sold to utility-owned  power plants.  The  electricity,  thermal
energy  and  steam  generated  by these  facilities  are  typically  sold  under
long-term take-and-pay power or steam sales agreements generally having original
terms of 20 or 30 years.

Each of the  Company's  power and steam sales  agreements  contains  curtailment
provisions  under which the purchasers of energy or steam are entitled to reduce
the number of hours of energy or amount of steam  purchased  thereunder.  During
1995, certain of the Company's power generation  facilities  experienced maximum
curtailment  primarily  as a  result  of low gas  prices  and a high  degree  of
precipitation,   which   resulted  in  high  levels  of  energy   generation  by
hydroelectric power facilities that supply electricity.  The Company expects the
maximum  curtailment  during 1996 under its power and steam sales agreements for
certain of its facilities.

SELECTED OPERATING DATA
=======================

Set  forth  below  is  certain  selected  operating  information  for the  power
generation  facilities and steam fields,  for which results are  consolidated in
the Company's  statement of operations.  The  information  set forth under power
plants  consists  of the  results  for  the  West  Ford  Flat  and  Bear  Canyon
facilities, and the Greenleaf and Watsonville facilities since their acquisition
on April 21, 1995 and June 29, 1995,  respectively,  and the King City  facility
since May 2, 1996. The  information set forth under steam fields consists of the
results  for the PG&E  Unit 13 and Unit 16 Steam  Fields,  the  SMUDGEO#1  Steam
Fields and the Thermal Power Company Steam Fields (dollar  amounts in thousands,
except per kilowatt hour amounts).


                                      -12-
<PAGE>

<TABLE>
<CAPTION>
                                              Three Months Ended            Six Months Ended
                                         ----------------------------   ---------------------------
                                         June 30, 1996   June 30,1995   June 30,1996   June 30,1995
                                         -------------   ------------   ------------   ------------
<S>                                       <C>             <C>            <C>            <C> 
Power Plants
   Electricity revenues (in $000)
      Energy ...........................   $   19,022      $   11,183     $   34,362     $   22,323
      Capacity .........................   $   18,208      $    8,672     $   19,774     $    9,051
   Megawatt hours produced .............      406,064         227,653        736,739        324,059
   Average energy rate per kilowatt
      hour produced ....................   $  0.04684      $  0.04912     $  0.04664     $  0.06889

Steam Fields
   Steam revenues (in $000) ............   $    7,025      $    8,056     $   15,866     $   17,639
   Kilowatt hours produced .............      484,232         454,722      1,040,271      1,027,317
   Average energy rate per kilowatt 
     hour produced ....................    $  0.01451      $  0.01772     $  0.01525     $  0.01717
</TABLE>


RESULTS OF OPERATIONS
=====================

Three and Six Months Ended June 30, 1996  Compared to Three and Six Months Ended
June 30, 1995

Revenue.  The Company's  total revenues were $50.3 million and $82.0 million for
the three and six months ended June 30, 1996 compared to $28.3 million and $50.4
million for the comparable periods in 1995.

         Electricity  and steam  sales  revenue  increased  66% and 47% to $46.3
         million and $72.0  million for the three and six months  ended June 30,
         1996,  compared to $27.9 million and $49.0  million for the  comparable
         periods in 1995.  The increase for the three months ended June 30, 1996
         compared to the same period for 1995 was primarily due to $11.0 million
         from the King City  facility,  $2.7 million of higher  revenue from the
         Watsonville  facility  and $1.5  million  of  higher  revenue  from the
         Greenleaf  facilities  which were included in Company  operations since
         their  respective  transaction  dates.  The increase for the six months
         ended June 30, 1996  compared to the same period in 1995 was  primarily
         due to $11.0  million  from the King City  Facility,  $3.9  million  of
         higher revenue from the Watsonville facility and $6.0 million of higher
         revenue from the Greenleaf facilities.  The remaining increases for the
         three and six month periods were primarily due to higher generation and
         higher prices at other Company power  generation  facilities  and steam
         fields.

         Service contract revenue from related parties  increased 62% and 48% to
         $2.6 million and $4.6 million for the three months and six months ended
         June 30, 1996  compared to $1.6  million and $3.1  million for the same
         periods  in 1995.  For the three and six months  ended  June 30,  1996,
         approximately  $676,000  and  $832,000  were related to billings for an
         overhaul  at  the  Aidlin  facility;  and  approximately  $263,000  and
         $318,000  were  related  to  billings  for an  overhaul  at the  Agnews
         facility.

         Service  revenue  from others for the three months and six months ended
         June 30, 1996 consisted primarily of $237,000 and $428,000 of technical
         services and  management  fees related to the Cerro Prieto Steam Fields
         for the  three and six  months  ended  June 30,  1996;  and a  $255,000
         advisory fee for financing of a power  generation  facility for the six
         months ended June 30, 1996.

         Income from  unconsolidated  investments in power projects increased to
         $298,000  and $1.7  million for the three and six months ended June 30,
         1996  compared  to  losses of $1.2  million  and $1.8  million  for the
         comparable periods in 1995. The increases are primarily attributable to
         $300,000 and $1.9 million of equity income for the three and six months
         ended June 30, 1996 from the Company's investment in Sumas Cogeneration
         Company, L.P. (Sumas) (see Note 4). Sumas is the owner and


                                      -13-
<PAGE>

         operator of a natural  gas-fired  combined cycle electrical  generation
         facility  with  production  capacity  of  approximately  125  megawatts
         located in Sumas,  Washington.  The  increase  in Sumas'  profitability
         during 1996 is primarily  attributable to a contractual increase in the
         energy price in accordance  with the power sales  agreement  with Puget
         Sound Power & Light Company.

         Interest  income on loans to power  projects  contributed  $920,000 and
         $2.8 million to the revenue increase for the three and six months ended
         June 30, 1996.  In 1993 and 1994,  the Company  loaned a total of $11.5
         million  to the sole  shareholder  of Sumas  Energy,  Inc.  (SEI),  the
         general  partner of Sumas,  of which $1.5 million bears interest at 20%
         and the remaining $10.0 million bears interest at 16.25%. The loans are
         secured by a pledge to Calpine of SEI's interest in Sumas.  The Company
         will  receive  100% of the  payments of SEI's cash  distributions  from
         Sumas until payment in full of the $1.5 million  loan,  and 50% of such
         cash  distributions  until  payment in full of the $10.0  million loan.
         Prior to 1996, the Company deferred recognition of interest income from
         these notes until Sumas generated net income.  During the three and six
         months ended June 30, 1996, the Company  recognized  interest income of
         $300,000 and $1.9  million  based on SEI's  proportionate  share of net
         income. In addition,  the Company  recognized  $620,000 and $962,000 of
         interest income on loans to Coperlasa related to the Cerro Prieto Steam
         Fields for the three and six months ended June 30, 1996.

Cost of revenue increased 74% and 68% to $30.0 million and $51.3 million for the
three and six months  ended June 30, 1996  compared  to $17.2  million and $30.6
million for the same periods in 1995.  The increase was  primarily  due to plant
operating,  depreciation,   operating  lease  and  production  royalty  expenses
attributable  to (i) full  three  and six month  periods  of  operations  at the
Greenleaf  facilities which were purchased on April 21, 1995, (ii) operations of
the Watsonville facility subsequent to June 29, 1995 and (iii) operations of the
King City facility  subsequent to May 2, 1996.  The increases in cost of revenue
were  also due to the  increase  in  service  contract  expenses  as a result of
expenses related to the Aidlin and Agnews overhauls, and due to expenses related
to the Cerro  Prieto  Steam  Fields,  partially  offset by lower  operating  and
depreciation   expenses  at  the  Company's  other  existing  power   generation
facilities and steam fields.

General and  administrative  expenses  increased 53% and 61% to $3.2 million and
$5.9 million for the three and six months  ended June 30, 1996  compared to $2.1
million and $3.7  million for the same  periods in 1995.  The  increases in 1996
were  primarily due to additional  personnel and related  expenses  necessary to
support the Company's expanding operations.

Interest  expense  increased  28% and 23% to $10.4 million and $18.7 million for
the three and six months ended June 30, 1996  compared to $8.2 million and $15.1
million for the same  periods in 1995.  The 28%  increase  for the three  months
ended June 30, 1996  compared to the same  period in 1995 was  primarily  due to
$2.4  million of interest on the  Company's  10-1/2%  Senior Notes issued in May
1996.  The 23% increase  for the six months ended June 30, 1996  compared to the
same period in 1995 was primarily  attributable  to the $2.4 million of interest
on the 10-1/2%  Senior Notes,  $1.7 million of interest  expense  related to the
Greenleaf  1 and 2  facilities  acquired  in April  21,  1995,  offset by a $1.5
million  decrease in interest  expense  primarily as a result of  repayments  of
principal on certain indebtedness.

Other  income,  net increased to $2.2 million and $2.8 million for the three and
six months ended June 30, 1996 compared to $396,000 and $855,000 the  comparable
periods in 1995.  The increases  were  primarily due to $1.5 million of interest
income on the King City collateral  securities  purchased in connection with the
King City  Transaction and to an increase in interest income from the investment
of the proceeds of the  Preferred  Stock  proceeds and a portion of the proceeds
from the sale of the 10-1/2% Senior Notes.

Provision for income taxes.  The effective rate for the income tax provision was
approximately 41% for the three and six months ended June 30, 1996 and 1995. The
effective rate was based on statutory tax rates.


                                      -14-
<PAGE>

LIQUIDITY AND CAPITAL RESOURCES
===============================

To date, the Company has obtained cash from its operations, borrowings under the
Credit  Suisse  Credit  Facility  and  other  working   capital  lines,   equity
contributions   from  Electrowatt,   and  proceeds  from  non-recourse   project
financings and other long-term debt. The Company  utilized this cash to fund its
operations,  service debt  obligations,  fund the  acquisition,  development and
construction of power generation  facilities,  finance capital  expenditures and
meet its other cash and liquidity needs.

Operating  activities  for the six  months  ended  June 30,  1996  consisted  of
approximately  $4.4  million of net income  from  operations,  $15.0  million of
depreciation and amortization,  $1.7 million in deferred income taxes, offset by
$1.7 million of income from  unconsolidated  investments  in power  projects and
$14.4 million net increase in operating assets and liabilities.

Investing  activities  used $126.1  million during the six months ended June 30,
1996,  primarily due to $11.0 million of capital  expenditures  and  capitalized
project costs, $98.4 million for the purchase of collateral securities,  a $12.1
million investment in Coperlasa and $4.9 million for deferred  transaction costs
in connection  with King City,  offset by a $1.1 million  decrease in restricted
cash requirements.

Financing activities provided $137.6 million of cash during the six months ended
June  30,  1996.  The  Company  issued  $50.0  million  of  preferred  stock  to
Electrowatt, borrowed $45.0 million of bank debt and an additional $33.8 million
under the Credit  Suisse  Credit  Facility,  and received net proceeds of $175.2
million from the Senior Notes Due 2006.  The Company  subsequently  repaid $46.2
million of bank debt, all borrowings  outstanding under the Credit Suisse Credit
Facility of $53.7 million, and $66.6 million of non-recourse project financing.

As of June 30, 1996,  cash and cash  equivalents  were $38.4 million and working
capital  was $51.9  million.  For the six months  ended June 30,  1996,  working
capital  increased $100.9 million and cash and cash equivalents  increased $16.6
million as compared to the twelve months ended  December 31, 1995.  The increase
in  working  capital  primarily  reflects  the  inclusion  of $57.0  million  of
non-recourse project financing in current liabilities as of December 31, 1995. A
portion of the funds from the  issuance of the Senior Notes Due 2006 was used to
refinance  current  bank debt and  borrowings  under the  Credit  Suisse  Credit
Facility,  and to repay the $57.0 million indebtedness.  Working capital at June
30, 1996 also  includes  the net  remaining  proceeds  from the  issuance of the
Senior  Notes Due 2006.  In July  1996,  the  Company  repaid  $6.5  million  of
principal and interest related to non-recourse project financing.

As a developer, owner and operator of power generation projects, the Company may
be  required  to make long- term  commitments  and  investments  of  substantial
capital for its projects.  The Company  historically  has financed these capital
requirements with borrowings under its credit facility with Credit Suisse, other
lines of credit, non- recourse project financing, or long-term debt.

The Company currently has outstanding  $105.0 million of its 9-1/4% Senior Notes
Due  2004  which  mature  on  February  1,  2004  and  bear   interest   payable
semi-annually on February 1 and August 1 of each year. In addition,  the Company
has $180.0  million of its 10-1/2% Senior Notes Due 2006 which mature on May 15,
2006 and bear  interest  semi-annually  on May 15 and  November 15 of each year.
Under the  provisions  of the  applicable  indentures,  the Company  may,  under
certain circumstances, be limited in its ability to make restricted payments, as
defined,  which include dividends and certain  purchases and investments,  incur
additional indebtedness and engage in certain transactions.

At June 30,  1996,  the  Company  had  $208.2  million of  non-recourse  project
financing  associated with power  generating  facilities and steam fields at the
West Ford Flat facility,  the Bear Canyon facility, the PG&E Unit 13 and Unit 16
Steam Fields,  the SMUDGEO#1  Steam Fields and the Greenleaf  facilities.  As of
June 30, 1996, the annual maturities for all non-recourse project financing were
$18.1 million for the remainder of 1996, $24.8


                                      -15-
<PAGE>

million for 1997,  $26.0 million for 1998, $18.7 million for 1999, $18.0 million
for 2000 and $100.2 million thereafter.

The Company currently has the Credit Suisse Credit Facility,  which was arranged
by  Electrowatt  and  provides  for  total  borrowings  of $50.0  million,  with
borrowings  bearing  interest at either LIBOR or at the Credit  Suisse base rate
plus a mutually  agreed margin.  At June 30, 1996, the Company had no borrowings
outstanding  under the Credit Suisse Credit Facility.  Upon  consummation of the
Company's  initial  public  offering,  the Credit  Suisse  Credit  Facility will
terminate and is expected to be replaced by a comparable  facility.  On July 20,
1996, the Company entered into a Commitment  Letter with The Bank of Nova Scotia
which will provide a $50.0 million  three-year  revolving credit facility.  Such
revolving  credit facility will become  effective upon completion of the initial
public offering.

The Company has a $1.2 million  working  capital  line with a commercial  lender
that may be used to fund short- term working capital  commitments and letters of
credit.  At June 30,  1996,  the Company had no  borrowings  under this  working
capital line and $900,000 of letters of credit  outstanding.  Borrowings  are at
prime plus 1%.

The Company also had  outstanding  a  non-interest  bearing  promissory  note to
Natomas Energy  Company in the amount of $6.5 million  representing a portion of
the September 1994 purchase  price of Thermal Power Company.  This note has been
discounted to yield 8% per annum and is due September 9, 1997.

The  Company  intends  to  continue  to  seek  the use of  non-recourse  project
financing  for new  projects,  where  appropriate.  The debt  agreements  of the
Company's  subsidiaries and other affiliates  governing the non-recourse project
financing generally restrict their ability to pay dividends,  make distributions
or otherwise  transfer funds to the Company.  The dividend  restrictions in such
agreements   generally   require  that,  prior  to  the  payment  of  dividends,
distributions or other transfers, the subsidiary or other affiliate must provide
for the payment of other obligations, including operating expenses, debt service
and reserves.  However, the Company does not believe that such restrictions will
adversely affect its ability to meet its debt obligations.

At June 30, 1996,  the Company had planned  commitments  for  remaining  capital
expenditures  in 1996 totaling $6.5 million  related to various  projects at its
geothermal facilities.  The Company intends to fund capital expenditures for the
ongoing  operation and development of the Company's power generation  facilities
primarily through the operating cash flow of such facilities. For the six months
ended June 30, 1996, capital expenditures included $4.0 million for the purchase
of geothermal leases for the Glass Mountain project and $2.7 million for the new
rotor at the PG&E Unit 13 facility.

The Company  continues to pursue the  acquisition  and development of geothermal
resources  and new power  generation  projects.  The  Company  expects to commit
significant  capital  during 1996 and in future  years for the  acquisition  and
development of these projects.  The Company's  actual capital  expenditures  may
vary significantly during any year.

The Company believes that it will have sufficient  liquidity from cash flow from
operations  and  borrowings  available  under the lines of  credit  and  working
capital to satisfy all obligations  under outstanding  indebtedness,  to finance
anticipated  capital  expenditures  and to  fund  working  capital  requirements
through December 31, 1996.


                                      -16-
<PAGE>

                           PART II. OTHER INFORMATION

ITEM 1.   LEGAL PROCEEDINGS

In  connection  with the  Company's  unsuccessful  attempt  to  acquire  O'Brien
Environmental  Energy,  Inc. (O'Brien) in 1995 through the U.S. Bankruptcy Court
proceedings,  the Company  incurred  approximately  $3.7 million of  third-party
expenses,  all of which have been  capitalized  by the Company.  Pursuant to the
terms of a contract with O'Brien,  the Company is seeking the  reimbursement  of
such  expenses and a $2.0 million  break-up fee, each of which is subject to the
approval of the Bankruptcy  Court.  On June 6, 1996, the Bankruptcy  Court ruled
that the Company had the right to seek  reimbursement  of its fees and  expenses
and  scheduled an  evidentiary  hearing to begin on August 28, 1996 to determine
the amount to be awarded.  Although the Company  believes it will be awarded all
or a substantial part of the fees and expenses which it is seeking, there can be
no assurance as to the ultimate resolution of this claim.

ITEM 2.   CHANGE IN SECURITIES

None.

ITEM 3.   DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None.

ITEM 5.   OTHER INFORMATION

None.

ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K

(a)  Exhibits

Exhibit
Number                              Description

2.1.     Lease  dated as of April 24,  1996,  between  BAF  Energy A  California
         Limited Partnership,  Lessor, and Calpine King City Cogen, LLC, Lessee.
         (l)

3.1      Amended and Restated Articles of  Incorporation,  dated as of April 22,
         1996, of Calpine Corporation, a California corporation. (k)

4.1      Indenture dated as of February 17, 1994 between the Company and Shawmut
         Bank of Connecticut,  National Association,  as Trustee, including form
         of Notes. (a)

4.2      Indenture  dated as of May 16,  1996  between  the  Company  and  Fleet
         National Bank, as Trustee, including form of Notes. (m)

10.1     Financing Agreements


                                      -17-
<PAGE>

10.1.1   Term and  Working  Capital  Loan  Agreement,  dated as of June 1, 1990,
         between Calpine Geysers Company,  L.P.  (formerly Santa Rosa Geothermal
         Company, L.P.), and Deutsche Bank AG, New York Branch. (a)

10.1.2   First Amendment to Term and Working Capital Loan Agreement, dated as of
         June 29, 1990,  between Calpine Geysers Company,  L.P.  (formerly Santa
         Rosa Geothermal Company,  L.P.), and Deutsche Bank AG, New York Branch.
         (a)

10.1.3   Second  Amendment to Term and Working Capital Loan Agreement,  dated as
         of December 1, 1990,  between Calpine Geysers Company,  L.P.  (formerly
         Santa Rosa Geothermal  Company,  L.P.),  and Deutsche Bank AG, New York
         Branch. (a)

10.1.4   Third Amendment to Term and Working Capital Loan Agreement, dated as of
         June 26, 1992,  between Calpine Geysers Company,  L.P.  (formerly Santa
         Rosa  Geothermal  Company,  L.P.),  Deutsche  Bank AG, New York Branch,
         National  Westminster  Bank PLC,  Union Bank of  Switzerland,  New York
         Branch, and The Prudential Insurance Company of America. (a)

10.1.5   Fourth  Amendment to Term and Working Capital Loan Agreement,  dated as
         of April l, 1993, between Calpine Geysers Company, L.P. (formerly Santa
         Rosa  Geothermal  Company,  L.P.),  Deutsche  Bank AG, New York Branch,
         National  Westminster  Bank PLC,  Union Bank of  Switzerland,  New York
         Branch, and The Prudential Insurance Company of America. (a)

10.1.6   Construction  and Term Loan  Agreement,  dated as of January 30,  1992,
         between Sumas  Cogeneration  Company,  L.P., The  Prudential  Insurance
         Company of America, and Credit Suisse, New York Branch. (a)

10.1.7   Amendment No. 1 to Construction  and Term Loan  Agreement,  dated as of
         May 24, 1993, between Sumas Cogeneration Company,  L.P., The Prudential
         Insurance Company of America, and Credit Suisse, New York Branch. (a)

10.1.8   Credit  Agreement-Construction Loan and Term Loan Facility, dated as of
         January 10, 1990, between Credit Suisse and O.L.S. Energy-Agnews. (a)

10.1.9   Amendment  No. 1 to  Credit  Agreement-Construction  Loan and Term Loan
         Facility,  dated as of  December  5, 1990,  between  Credit  Suisse and
         O.L.S. Energy-Agnews. (a)

10.1.10  Participation  Agreement,  dated as of December 1, 1990, between O.L.S.
         Energy-Agnews,  Nynex Credit  Company,  Credit  Suisse,  Meridian Trust
         Company of California, and GATX Capital Corporation. (a)

10.1.11  Facility  Lease  Agreement,  dated  as of  December  1,  1990,  between
         Meridian Trust Company of California and O.L.S. Energy-Agnews. (a)

10.1.12  Project  Revenues  Agreement,  dated as of  December  1, 1990,  between
         O.L.S.  Energy-Agnews,  Meridian Trust Company of California and Credit
         Suisse. (a)

10.1.13  Credit  Agreement,  dated as of  September  9,  1994,  between  Calpine
         Thermal Power, Inc., Thermal Power Company and The Bank of Nova Scotia.
         (b)

10.1.14  Project Credit  Agreement,  dated as of June 30, 1995,  between Calpine
         Greenleaf  Corporation,  Greenleaf Unit One Associates,  Greenleaf Unit
         Two Associates, Inc. and The Sumitomo Bank, Limited. (g)


                                      -18-
<PAGE>

10.1.15  Lease  dated as of April  24,  1996  between  BAF  Energy A  California
         Limited Partnership,  Lessor, and Calpine King City Cogen, LLC, Lessee.
         (j)

10.2     Purchase Agreements

10.2.1   Purchase  Agreement,   dated  as  of  April  1,  1993,  between  Sonoma
         Geothermal  Partners,   L.P.,  Healdsburg  Energy  Company,  L.P.,  and
         Freeport-McMoRan Resource Partners, Limited Partnership. (a)

10.2.2   Stock  Purchase  Agreement,  dated as of June 27, 1994,  between  Maxus
         International   Energy  Company,   Natomas  Energy   Company,   Calpine
         Corporation and Calpine Thermal Power, Inc. and amendment thereto dated
         July 28, 1994. (b)

10.2.3   Share  Purchase   Agreement   dated  March  30,  1995  between  Calpine
         Corporation,  Calpine Greenleaf Corporation, Radnor Power Corp. and LFC
         Financial Corp. (e)

10.3     Power Sales Agreements

10.3.1   Long-Term Energy and Capacity Power Purchase  Agreement relating to the
         Bear Canyon  Facility,  dated November 30, 1984,  between Pacific Gas &
         Electric  and  Calpine  Geysers  Company,  L.P.  (formerly  Santa  Rosa
         Geothermal  Company,  L.P.),  Amendment dated October 17,  1985, Second
         Amendment dated October 19, 1988, and related documents. (a)

10.3.2   Long-Term Energy and Capacity Power Purchase  Agreement relating to the
         Bear Canyon  Facility,  dated November 29, 1984,  between Pacific Gas &
         Electric  and  Calpine  Geysers  Company,  L.P.  (formerly  Santa  Rosa
         Geothermal  Company,  L.P.), and Modification  dated November 29, 1984,
         Amendment  dated October 17, 1985,  Second  Amendment dated October 19,
         1988, and related documents. (a)

10.3.3   Long-Term Energy and Capacity Power Purchase  Agreement relating to the
         West Ford Flat Facility, dated November 13, 1984, between Pacific Gas &
         Electric  and  Calpine  Geysers  Company,  L.P.  (formerly  Santa  Rosa
         Geothermal Company,  L.P.), and amendments dated May 18, 1987, June 22,
         1987, July 3, 1987 and January 21, 1988, and related documents. (a)

10.3.4   Agreement  for Firm Power  Purchase,  dated as of  February  24,  1989,
         between Puget Sound Power & Light  Company and Sumas  Energy,  Inc. and
         amendment thereto dated September 30, 1991. (a)

10.3.5   Long-Term Energy and Capacity Power Purchase Agreement, dated April 16,
         1985,  between O.L.S.  Energy-Agnews and Pacific Gas & Electric Company
         and amendment thereto dated February 24, 1989. (a)

10.3.6   Long-Term Energy and Capacity Power Purchase Agreement,  dated November
         15, 1984, between  Geothermal Energy Partners,  Ltd., and Pacific Gas &
         Electric Company and related documents. (a)

10.3.7   Long-Term Energy and Capacity Power Purchase Agreement,  dated November
         15, 1984, between  Geothermal Energy Partners,  Ltd., and Pacific Gas &
         Electric Company (see Exhibit 10.3.6 for related documents). (a)

10.3.8   Long-Term Energy and Capacity Power Purchase Agreement,  dated December
         12, 1984,  between Greenleaf Unit One Associates,  Inc. and Pacific Gas
         and Electric Company. (f)


                                      -19-
<PAGE>

10.3.9   Long-Term Energy and Capacity Power Purchase Agreement,  dated December
         12, 1984,  between Greenleaf Unit Two Associates,  Inc. and Pacific Gas
         and Electric Company. (f)

10.4     Steam Sales Agreements

10.4.1   Geothermal Steam Sales Agreement,  dated July 19, 1979, between Calpine
         Geysers Company,  L.P. (formerly Santa Rosa Geothermal Company,  L.P.),
         and Sacramento Municipal Utility District and related documents. (a)

10.4.2   Agreement  for the Sale and Purchase of Geothermal  Steam,  dated March
         23, 1973,  between Calpine Geysers Company,  L.P.  (formerly Santa Rosa
         Geothermal  Company,  L.P.),  and  Pacific  Gas & Electric  Company and
         related letter dated May 18, 1987. (a)

10.4.3   Thermal Energy and Kiln Lease Agreement,  dated as of January 16, 1992,
         between Sumas Cogeneration Company, L.P., and Socco, Inc. and amendment
         thereto dated May 24, 1993. (a)

10.4.4   Amended and Restated Energy Service Agreement,  dated as of December l,
         1990, between the State of California and O.L.S. Energy-Agnews. (a)

10.4.5   Agreement for the Sale of Geothermal Steam,  dated as of July 28, 1992,
         between Thermal Power Company and Pacific Gas & Electric Company. (c)

10.4.6   Amendment to the Agreement for the Sale of Geothermal  Steam,  dated as
         of  August 9,  1995,  between  Union Oil  Company  of  California,  NEC
         Acquisition  Company,  Thermal  Power  Company,  and  Pacific  Gas  and
         Electric Company. (h)

10.5     Service Agreements

10.5.1   Operation and Maintenance Agreement, dated as of April 5, 1990, between
         Calpine Operating Plant Services, Inc. (formerly  Calpine-Geysers Plant
         Services, Inc.), and Calpine Geysers Company, L.P. (formerly Santa Rosa
         Geothermal Company, L.P.). (a)

10.5.2   Amended and Restated Operating and Maintenance  Agreement,  dated as of
         January 24, 1992,  between Calpine  Operating Plant Services,  Inc. and
         Sumas Cogeneration Company, L.P. (a)

10.5.3   Amended and Restated Operation and Maintenance  Agreement,  dated as of
         December 31, 1990,  between O.L.S.  Energy-Agnews and Calpine Operating
         Plant Services, Inc. (formerly Calpine Cogen-Agnews, Inc.). (a)

10.5.4   Operating  and  Maintenance  Agreement,  dated as of  January  1, 1995,
         between Calpine Corporation and Geothermal Energy Partners, Ltd. (h)

10.6     Gas Supply Agreements

10.6.1   Gas Sale and Purchase Agreement, dated as of December 23, 1991, between
         ENCO Gas, Ltd, and Sumas Cogeneration Company, L.P. (a)

10.6.2   Gas  Management  Agreement,  dated as of  December  23,  1991,  between
         Canadian  Hydrocarbons   Marketing  Inc.,  ENCO  Gas,  Ltd.  and  Sumas
         Cogeneration Company, L.P. (a)

10.6.4   Natural Gas Sales  Agreement,  dated as of  November  1, 1993,  between
         O.L.S. Energy-Agnews, Inc. and Amoco Energy Trading Corporation. (a)


                                      -20-
<PAGE>

10.6.5   Natural Gas Service Agreement,  dated November 1, 1993, between Pacific
         Gas & Electric Company and O.L.S. Energy-Agnews, Inc. (a)

10.7     Agreements Regarding Real Property

10.7.1   Office  Lease,  dated  March 15,  1991,  between  50 West San  Fernando
         Associates, L.P., and Calpine Corporation. (a)

10.7.2   First Amendment to Office Lease,  dated April 30, 1992, between 50 West
         San Fernando Associates, L.P. and Calpine Corporation. (a)

10.7.3   Geothermal  Resources Lease CA 1862,  dated July 25, 1974,  between the
         United States Bureau of Land  Management and Calpine  Geysers  Company,
         L.P. (formerly Santa Rosa Geothermal Company, L.P.). (a)

10.7.4   Geothermal Resources Lease PRC 5206.2, dated December 14, 1976, between
         the State of California and Calpine  Geysers  Company,  L.P.  (formerly
         Santa Rosa Geothermal Company, L.P.). (a)

10.7.5   First Amendment to Geothermal  Resources Lease PRC 5206.2,  dated April
         20,1994,  between the State of California and Calpine Geysers  Company,
         L.P. (formerly Santa Rosa Geothermal Company, L.P.). (a)

10.7.6   Industrial Park Lease Agreement,  dated December 18, 1990, between Port
         of Bellingham and Sumas Energy, Inc. (a)

10.7.7   First  Amendment to Industrial Park Lease  Agreement,  dated as of July
         16, 1991,  between Port of  Bellingham,  Sumas Energy,  Inc., and Sumas
         Cogeneration Company, L.P. (a)

10.7.8   Second  Amendment  to  Industrial  Park  Lease  Agreement,  dated as of
         December  17, 1991 between Port of  Bellingham  and Sumas  Cogeneration
         Company, L.P. (a)

10.7.9   Amended and Restated  Cogeneration Lease, dated as of December 1, 1990,
         between the State of California and O.L.S. Energy-Agnews. (a)

10.8     General

10.8.1   Limited  Partnership  Agreement of Sumas  Cogeneration  Company,  L.P.,
         dated as of August 28, 1991,  between  Sumas  Energy,  Inc. and Whatcom
         Cogeneration Partners, L.P. (a)

10.8.2   First Amendment to Limited Partnership  Agreement of Sumas Cogeneration
         Company,   L.P.,  dated  as  of  January  30,  1992,   between  Whatcom
         Cogeneration Partners, L.P., and Sumas Energy, Inc. (a)

10.8.3   Second Amendment to Limited Partnership Agreement of Sumas Cogeneration
         Company,  L.P., dated as of May 24, 1993, between Whatcom  Cogeneration
         Partners, L.P., and Sumas Energy, Inc. (a)

10.8.4   Second  Amended  and  Restated  Shareholders'  Agreement,  dated  as of
         October 22, 1993, among GATX Capital Corporation, Calpine Agnews, Inc.,
         JGS-Agnews, Inc., and GATX/Calpine-Agnews, Inc. (a)


                                      -21-
<PAGE>

10.8.5   Amended and Restated Reimbursement  Agreement,  dated October 22, 1993,
         between GATX Capital  Corporation,  Calpine Agnews,  Inc.,  JGS-Agnews,
         Inc., GATX/Calpine-Agnews, Inc., and O.L.S. Energy-Agnews, Inc. (a)

10.8.6   Amended and Restated Limited Partnership Agreement of Geothermal Energy
         Partners  Ltd.,  L.P.,  dated  as of  May  19,  1989,  between  Western
         Geothermal  Company,   L.P.,  Sonoma  Geothermal  Company,   L.P.,  and
         Cloverdale Geothermal Partners, L.P. (a)

10.8.7   Assignment  and  Security  Agreement,  dated as of  January  10,  1990,
         between O.L.S. Energy-Agnews and Credit Suisse. (a)

10.8.8   Pledge   Agreement,   dated   as   of   January   10,   1990,   between
         GATX/Calpine-Agnews, Inc., and Credit Suisse. (a)

10.8.9   Equity Support Agreement, dated as of January 10, 1990, between Calpine
         Corporation and Credit Suisse. (a)

10.8.10  Assignment  and  Security  Agreement,  dated as of  December  1,  1990,
         between O.L.S. Energy- Agnews and Meridian Trust Company of California.
         (a)

10.8.11  Calpine  Subordination  Agreement,  dated as of April 1, 1993,  between
         Freeport-McMoRan  Resource Partners, L.P., Calpine Corporation,  Sonoma
         Geothermal  Partners,  L.P.,  Calpine Sonoma,  Inc.,  Healdsburg Energy
         Company,  L.P., and Calpine Geysers Company,  L.P. (formerly Santa Rosa
         Energy Company, L.P.). (a)

10.8.12  First  Amended  and  Restated   Limited  Partner  Pledge  and  Security
         Agreement,  dated  as of  April  1,  1993,  between  Sonoma  Geothermal
         Partners,  L.P.,  Healdsburg  Energy  Company,  L.P.,  Calpine  Geysers
         Company,   L.P.  (formerly  Santa  Rosa  Geothermal   Company,   L.P.),
         Freeport-McMoRan Resource Partners, L.P., and Meridian Trust Company of
         California. (a)

10.8.13  Management Services  Agreement,  dated January 1, 1995, between Calpine
         Corporation and Electrowatt Ltd. (k)

10.8.14  Revolving  Credit  Facility  Letter  Agreements,  dated April 21, 1995,
         between  Calpine  Corporation  and Credit Suisse,  and between  Calpine
         Greenleaf Corporation and Credit Suisse. (g)

10.8.15  Letter regarding Credit Facility, dated April 7, 1993, from Electrowatt
         Ltd to Credit Suisse. (a)

10.8.16  Promissory Grid Note, dated April 29, 1996, between Calpine Corporation
         and Credit Suisse. (k)

10.8.17  Guarantee  Fee  Agreement,  dated  January  1,  1995,  between  Calpine
         Corporation and Electrowatt Ltd. (g)

10.8.18  Amended and Restated Operating  Agreement for the Geysers,  dated as of
         December 1, 1993, by and between  Magma-Thermal  Power Project, a joint
         venture composed of NEC Acquisition  Company and Thermal Power Company,
         and Union Oil Company of California. (c)

10.9     Calpine  Corporation  Stock  Option  Program  and  forms of  agreements
         thereunder. (a)

10.10    Employment Agreement,  effective as of January 1, 1995, between Calpine
         Corporation and Mr. Peter Cartwright. (d)


                                      -22-
<PAGE>

10.11    Form of Indemnification Agreement for directors. (a)

10.12    Form of Indemnification Agreement for executive officers. (a)

21.1     Subsidiaries of the Company. (m)

   ------------------------------------


(a)      Incorporated  by reference to  Registrant's  Registration  Statement on
         Form S-1 (Registration Statement No. 33-73160).

(b)      Incorporated  by reference to  Registrant's  Current Report on Form 8-K
         dated September 9, 1994 and filed on September 26, 1994.

(c)      Incorporated by reference to Registrant's Quarterly Report on Form 10-Q
         dated September 30, 1994 and filed on November 14, 1994.

(d)      Incorporated  by reference to  Registrant's  Annual Report on Form 10-K
         dated December 31, 1994 and filed on March 29, 1995.

(e)      Incorporated  by reference to  Registrant's  Current Report on Form 8-K
         dated April 21, 1995 and filed on May 5, 1995.

(f)      Incorporated by reference to Registrant's Quarterly Report on Form 10-Q
         dated March 31, 1995 and filed on May 12, 1995.

(g)      Incorporated by reference to Registrant's Quarterly Report on Form 10-Q
         dated June 30, 1995 and filed on August 14, 1995.

(h)      Incorporated by reference to Registrant's Quarterly Report on Form 10-Q
         dated September 30, 1995 and filed on November 14, 1995.

(I)      Incorporated  by reference to  Registrant's  Annual Report on Form 10-K
         dated December 31, 1994 and filed on March 29, 1996.

(j)      Incorporated  by reference to  Registrant's  Current Report on Form 8-K
         dated May 1, 1996 and filed on May 14, 1996.

(k)      Incorporated by reference to Registrant's Quarterly Report on Form 10-Q
         dated March 31, 1996 and filed on May 15, 1996.

(l)      Incorporated  by reference to  Registrant's  Current Report on Form 8-K
         (Amendment No. 1) dated June 3, 1996 and filed on June 4, 1996.

(m)      Incorporated  by reference to  Registrant's  Registration  Statement on
         Form S-4 (Registration Statement No. 33-723160) filed on July 3, 1996.


(b)      Reports on Form 8-K

A report on Form 8-K was filed on May 14, 1996. A report on Form 8-K/A was filed
on June 4, 1996.


                                      -23-

<PAGE>

                                   SIGNATURES

Pursuant to the  requirements  of the  Securities  and Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



CALPINE CORPORATION



By:      \s\  Ann B. Curtis                             Date:    August 14, 1996
         -------------------------
         Ann B. Curtis
         Senior Vice President
         (Chief Financial Officer)



By:      \s\  Gloria S. Gee                             Date:    August 14, 1996
         -------------------------
         Gloria S. Gee
         Corporate Controller
         (Chief Accounting Officer)



                                      -24-

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION
     EXTRACTED FROM CALPINE CORPORATION'S CONDENSED CONSOLIDATED BALANCE
     SHEET AS OF JUNE 30, 1996 AND FROM THE CONDENSED CONSOLIDATED
     STATEMENT OF OPERATIONS FOR THE THREE MONTHS ENDED JUNE 30, 1996 AND
     IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<CIK>                         0000916457
<NAME>                        Calpine Corporation
<MULTIPLIER>                                   1,000
<CURRENCY>                                     U.S. Dollars
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                              DEC-31-1996
<PERIOD-START>                                 JAN-01-1996
<PERIOD-END>                                   JUN-30-1996
<EXCHANGE-RATE>                                1
<CASH>                                          38,403
<SECURITIES>                                     9,745
<RECEIVABLES>                                   43,227
<ALLOWANCES>                                         0
<INVENTORY>                                      3,444
<CURRENT-ASSETS>                               104,744
<PP&E>                                         530,203
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                 792,812
<CURRENT-LIABILITIES>                           52,858
<BONDS>                                        472,572
                                0
                                     50,000
<COMMON>                                         6,224
<OTHER-SE>                                      23,432
<TOTAL-LIABILITY-AND-EQUITY>                   792,812
<SALES>                                         72,030
<TOTAL-REVENUES>                                81,994
<CGS>                                           46,835
<TOTAL-COSTS>                                   51,319
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              18,665
<INCOME-PRETAX>                                  7,503
<INCOME-TAX>                                     3,080
<INCOME-CONTINUING>                              4,423
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     4,423
<EPS-PRIMARY>                                     1.96
<EPS-DILUTED>                                     1.96
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission