SOLIGEN TECHNOLOGIES INC
10QSB, 1997-08-13
NONFERROUS FOUNDRIES (CASTINGS)
Previous: GARDNER DENVER MACHINERY INC, 10-Q, 1997-08-13
Next: GREAT FINANCIAL CORP, 10-Q, 1997-08-13



<PAGE>

                                    UNITED STATES
                          SECURITIES AND EXCHANGE COMMISSION
                               WASHINGTON, D.C.  20549
                                  _________________
                                           
                                     FORM 10-QSB
                                           
                                           
      [X]      QUARTERLY REPORT UNDER SECTION 13 OR 15(D) OF THE 
                         SECURITIES EXCHANGE ACT OF 1934
                                           
                     FOR THE QUARTERLY PERIOD ENDED JUNE 30, 1997
                                           
                                          OR
                                           
      [ ]      TRANSITION REPORT UNDER SECTION 13 OR 15(D) OF THE 
                         SECURITIES EXCHANGE ACT OF 1934
                                           
                  FOR THE TRANSITION PERIOD FROM _______ TO _______
                                           
                                           
                            COMMISSION FILE NUMBER 1-12694
                                           
                                           
                              SOLIGEN TECHNOLOGIES, INC.
          (EXACT NAME OF SMALL BUSINESS ISSUER AS SPECIFIED IN ITS CHARTER)
                                           
                                           
                WYOMING                                    95-4440838
     (STATE OR OTHER JURISDICTION OF                    (I.R.S. EMPLOYER
     INCORPORATION OR ORGANIZATION)                     IDENTIFICATION NO.)
                                           
                                19408 LONDELIUS STREET
                            NORTHRIDGE, CALIFORNIA  91324
             (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES, INCLUDING ZIP CODE)
                                           
                                    (818) 718-1221
                   (ISSUER'S TELEPHONE NUMBER, INCLUDING AREA CODE)
                                           
                                           
                                           
                                           
Check whether the issuer (1) filed all reports required to be filed by Section
13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter
period that the issuer was required to file such reports), and (2) has been
subject to filing requirements for the past 90 days.      Yes  [X]     No  [ ]

Number of shares of issuer's common stock outstanding as of August 1, 1997: 
32,599,115

       Transitional Small Business Disclosure Format:  Yes  [ ]  No  [X]
                                           
<PAGE>
                              SOLIGEN TECHNOLOGIES, INC.
                                     FORM 10-QSB
                                           
                                  TABLE OF CONTENTS
                                           
                                                                           Page
PART I  FINANCIAL INFORMATION

Item 1. Consolidated Financial Statements
        Consolidated Balance Sheets at June 30, 1997 and March 31, 1997. .  3
        
        Consolidated Statements of Operations for the three months ended
        June 30, 1997 and 1996 . . . . . . . . . . . . . . . . . . . . . .  4
        
        Consolidated Statements of Cash Flows for the three months ended 
        June 30, 1997 and 1996 . . . . . . . . . . . . . . . . . . . . . .  5
        
        Notes to Consolidated Financial Statements . . . . . . . . . . . .  6

Item 2. Management's Discussion and Analysis of Financial Condition and
        Results of Operations. . . . . . . . . . . . . . . . . . . . . . .  8

PART II OTHER INFORMATION

Item 1. Legal Proceedings. . . . . . . . . . . . . . . . . . . . . . . . . 11

Item 6. Exhibits and Reports on Form 8-K . . . . . . . . . . . . . . . . . 12

        Signatures . . . . . . . . . . . . . . . . . . . . . . . . . . . . 13



                                       2
<PAGE>


PART I:  FINANCIAL INFORMATION
ITEM 1:  CONSOLIDATED FINANCIAL STATEMENTS
SOLIGEN TECHNOLOGIES, INC.
CONSOLIDATED BALANCE SHEETS

                                                         JUNE 30,     MARCH 31,
                                                           1997         1997
                                                       -----------    ---------
                                                       (UNAUDITED)

                                        ASSETS
Current assets:
  Cash                                               $   352,000    $   506,000
  Accounts receivable                                    880,000        723,000
  Inventories                                            139,000        160,000
  Prepaid expenses                                       142,000         49,000
                                                     -----------    -----------
    Total current assets                               1,513,000      1,438,000
  Property, plant and equipment                        2,158,000      2,112,000
    Less allowance for depreciation and amortization   1,097,000      1,004,000
                                                     -----------    -----------
      Net property, plant and equipment                1,061,000      1,108,000
  Other assets                                            26,000         34,000
                                                     -----------    -----------
      TOTAL ASSETS                                   $ 2,600,000    $ 2,580,000
                                                     -----------    -----------
                                                     -----------    -----------

                         LIABILITIES AND STOCKHOLDERS' EQUITY   
Current liabilities:
  Notes payable                                      $   365,000    $   360,000
  Trade accounts payable                                 423,000        251,000
  Payroll and related expenses                            97,000        146,000
  Accrued expenses                                       138,000        105,000
  Deferred revenue                                        99,000        131,000
                                                     -----------    -----------
      Total current liabilities                        1,122,000        993,000
Notes payable, net of current portion                    100,000        100,000
Stockholders' equity:     
  Common stock, no par value:
    Authorized -- 50,000,000 shares;
    Issued and outstanding: 32,369,115 at June 30
    and 31,434,283 at March 31                         9,966,000      9,776,000
  Accumulated deficit                                 (8,588,000)    (8,289,000)
                                                     -----------    -----------
      TOTAL STOCKHOLDERS' EQUITY                       1,378,000      1,487,000
                                                     -----------    -----------
      TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY     $ 2,600,000    $ 2,580,000
                                                     -----------    -----------
                                                     -----------    -----------


   The accompanying notes are an integral part of these financial statements.

                                       3
<PAGE>


SOLIGEN TECHNOLOGIES, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

                                                      THREE MONTHS ENDED
                                                           JUNE 30,
                                                           --------
                                                       1997        1996
                                                       ----        ----

REVENUES                                           $ 1,233,000   $ 543,000

COST OF REVENUES                                       880,000     467,000
                                                   -----------   ---------

        Gross profit                                   353,000      76,000
                                                   -----------   ---------

OPERATING EXPENSES:
  Research and development                             263,000     284,000
  Selling                                              136,000     179,000
  General and administrative                           210,000     261,000
  Non-cash compensation                                 39,000          --
                                                   -----------   ---------

        Total operating expenses                       648,000     724,000
                                                   -----------   ---------

        Loss from operations                          (295,000)   (648,000)

OTHER INCOME (EXPENSE):
  Interest income                                        1,000      11,000
  Interest expense                                      (4,000)     (7,000)
  Other income                                              --      90,000
                                                   -----------   ---------

        Total other income (expense)                    (3,000)     94,000
                                                   -----------   ---------

        LOSS BEFORE PROVISION FOR
         INCOME TAXES                                 (298,000)   (554,000)

Provision for state income taxes                         1,000          -- 
                                                   -----------   ---------

        NET LOSS                                     $(299,000)  $(554,000)
                                                   -----------   ---------

        NET LOSS PER SHARE                            $  (0.01)   $  (0.02)
                                                   -----------   ---------
                                                   -----------   ---------

  The accompanying notes are an integral part of these financial statements.

                                       4
<PAGE>

SOLIGEN TECHNOLOGIES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)


                                                       THREE MONTHS ENDED
                                                            JUNE 30,
                                                            --------
                                                        1997        1996
                                                        ----        ----
Cash flows from operating activities
  Net loss                                           $(299,000)  $(554,000)
    Depreciation and amortization                       93,000      99,000
    Non-cash compensation expense                       39,000         -- 
    Changes in assets and liabilities:
      (Increase) decrease in accounts receivable      (157,000)     64,000
      (Increase) decrease in inventories                21,000     (13,000)
      (Increase) decrease in prepaid expenses          (65,000)      7,000
      Increase (decrease) in trade accounts payable    172,000    (117,000)
      Decease in payroll and related expenses          (49,000)    (18,000)
      Increase (decrease) in accrued expenses           53,000     (26,000)
      Increase (decrease) in deferred revenues         (32,000)      7,000
      (Increase) decrease in other assets                8,000     (14,000)
                                                     ---------   ---------
      Net cash used for operating activities          (216,000)   (565,000)
                                                     ---------   ---------

Cash flows from investing activities:
  Additions in property, plant and equipment           (46,000)    (46,000)
                                                     ---------   ---------
      Net cash used for investing activities           (46,000)    (46,000)
                                                     ---------   ---------

Cash flows from financing activities:
  Principal payments under capital lease obligations   (23,000)     (3,000)
  Conversion of warrants, net of issuance costs        131,000          --
                                                     ---------   ---------
      Net cash provided by financing activities        108,000      (3,000)
                                                     ---------   ---------

Net decrease in cash                                  (154,000)   (614,000)

      Beginning of period                              506,000   1,189,000
                                                     ---------   ---------

      End of period                                  $ 352,000   $ 575,000
                                                     ---------   ---------
                                                     ---------   ---------

The accompanying notes are an integral part of these financial statements.
                                           

                                       5
<PAGE>

SOLIGEN TECHNOLOGIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


BASIS OF PRESENTATION

The financial information included herein for the three month periods ended June
30, 1997 and 1996 is unaudited; however, such information reflects all
adjustments consisting only of normal recurring adjustments which are, in the
opinion of management, necessary for a fair presentation of the financial
position, results of operations and cash flows for the interim periods.  The
financial information as of March 31, 1997, is derived from Soligen
Technologies, Inc's 1997 Form 10-KSB.  The interim consolidated financial
statements should be read in conjunction with the consolidated financial
statements and the notes thereto included in the Company's 1997 Form 10-KSB. 

The results of operations for the interim periods presented are not necessarily
indicative of the results to be expected for the full year.

ACCOUNTING POLICIES

Reference is made to Note 1 of Notes to Financial Statements in the Company's
Annual Report on Form 10-KSB for the summary of significant accounting policies.

INVENTORIES

Inventories are stated at the lower of cost or market on a first-in, first-out
basis.  Inventories consist of the following:
                   
                                                         JUNE 30, 1997
                                                         -------------

              Raw materials                                $ 101,000
              Work in process                                 22,000
              Finished goods                                  16,000
                                                           ---------
              Total inventory                              $ 139,000
                                                           ---------
                                                           ---------

DEFERRED REVENUE

Deferred revenue relates to the DSPC technology profit center.  The deferred
revenue related to machine revenues results mainly from the Company's issuance
of licenses for the use of the machines, or to support the machines in the form
of maintenance, rather than the outright sale of machines.

                                        6
<PAGE>

DEBT

    NOTES PAYABLE AND CAPITAL LEASES

Notes payable and capital leases consist of the following at June 30, 1997:
                   
Notes payable to former owners of A-RPM, collateralized          $ 305,000
by equipment and furnishings, bearing interest at 8%,
interest payable quarterly, $85,000 currently due and 
$220,000 due in 2000 (see Part II, Item 1).

Capital leases                                                     132,000

Other notes to non-related parties, due through 1997                28,000
                                                                 ---------

Total capital leases and notes payable                             465,000

Less current portion                                              (365,000)
                                                                 ---------

Long term portion                                                $ 100,000
                                                                 ---------
                                                                 ---------



                                        7
<PAGE>

ITEM 2:  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

FORWARD-LOOKING STATEMENT AND ASSOCIATED RISKS

THIS QUARTERLY REPORT ON FORM 10-QSB CONTAINS CERTAIN FORWARD-LOOKING 
STATEMENTS.  THESE FORWARD-LOOKING STATEMENTS ARE BASED LARGELY ON THE 
COMPANY'S CURRENT EXPECTATIONS AND ARE SUBJECT TO A NUMBER OF RISKS AND 
UNCERTAINTIES. INCLUDING, AMONG OTHERS (I) CUSTOMER ACCEPTANCE OF THE 
COMPANY'S "ONE STOP SHOP" PARTS NOW PROGRAM; AND (II) THE COMPANY'S ABILITY TO 
OBTAIN ADDITIONAL FINANCING REQUIRED TO SUPPORT ITS PROJECTED REVENUE GROWTH.  
ACTUAL RESULTS COULD DIFFER MATERIALLY FROM THESE FORWARD-LOOKING STATEMENTS.  
IN VIEW OF THESE RISKS AND UNCERTAINTIES, THERE CAN BE NO ASSURANCE THAT THE 
FORWARD-LOOKING STATEMENTS CONTAINED IN THIS QUARTERLY  REPORT ON FORM 10-QSB 
WILL IN FACT TRANSPIRE. 

The following discussion should be read in conjunction with the accompanying 
Financial Statements of Soligen Technologies, Inc. ("STI") and its 
wholly-owned subsidiaries Soligen, Inc. ("Soligen") and Altop, Inc. ("Altop") 
(collectively referred to herein as the "Company") including the notes 
thereto, included elsewhere in this Quarterly Report.

OVERVIEW

The Company has developed a proprietary technology known as Direct Shell 
Production Casting ("DSPC-Registered Trademark-").  This technology is 
embodied in the Company's DSPC 300 System (the "DSPC System"), which produces 
ceramic casting molds directly from Computer Aided Design ("CAD") files.  
These ceramic molds are used to cast metal parts which conform to the CAD 
design. This unique capability distinguishes the DSPC System from rapid 
prototyping technologies which are characterized by the ability to produce 
non-functional, three-dimensional representations of parts from CAD files.  

The Company's DSPC System is based upon proprietary technology developed by 
the Company and certain patent and other proprietary rights licensed to 
Soligen, Inc. ("Soligen"), a wholly-owned subsidiary of the Company, by the 
Massachusetts Institute of Technology ("MIT") pursuant to a license agreement 
(the "License") dated October 18, 1991, as amended.  Pursuant to the License, 
MIT granted Soligen an exclusive, world-wide license to develop, manufacture, 
market and sell products utilizing certain technology and processes for the 
production of ceramic casting molds for casting metal parts patented by MIT 
until October 1, 2006, and on a non-exclusive basis thereafter until the 
expiration of the last patent relating to the licensed technology.  The 
exclusive period may be extended by mutual agreement of both parties.

The Company believes that the rapid mold production capabilities of the DSPC 
System provide a substantial competitive advantage over existing producers of 
cast metal parts.  Use of the DSPC System eliminates the need to produce 
tooling (patterns and core boxes) for limited runs of metal parts, thereby 
reducing both the time and the labor otherwise required to produce ceramic 
casting molds for casting the metal parts.  It provides for a paradigm shift 
by enabling engineers to postpone the design or the fabrication of production 
casting tooling until after the designed part 


                                        8
<PAGE>

has been functionally tested.  This ability, in addition to expediting the 
design verification and testing, enables manufacturers to save time and money 
by designing the production casting tools, which are required for large 
production runs, once and most likely correctly on the first attempt.  The 
DSPC System can be also used to produce the production tooling (usually made 
of steel), required to cast the parts in larger production runs.  To 
capitalize on this advantage, the Company plans to form a network of rapid 
response production facilities owned either by the Company or by licensed 
third parties.  This network will operate under the trade name Parts 
Now-Registered Trademark-service.  These facilities will include DSPC 
production facilities and foundries with in-house machine shops.  The Company 
intends to establish itself as a leading manufacturer of cast metal parts by 
providing a seamless transition from CAD file to finished part.

As of June 30, 1997, the Company is rapidly transitioning from a development 
stage company towards its goal of being a manufacturing / service company 
with continuing revenues from operations.  The Company operates four major 
revenue-generating profit centers:

1.  PARTS NOW CENTER ("PARTS NOW"):  Oversees the "one stop shop" production
    services from receipt of the customer's CAD file through production.  Parts
    Now is responsible for any contract which requires a combination of the
    DSPC production center and conventional casting and CNC machining
    expertise.  It consists of program managers who oversee the transition from
    CAD to first article, to tooling, to conventional casting and later to mass
    production.  It acquires services from the DSPC Production Center and the
    conventional casting center at cost. 
    
2.  DSPC PRODUCTION CENTER:  Revenues result from the production and sale of
    first article and short run quantities of cast metal parts made directly
    from the customer's CAD file.  This center also provides DSPC parts and
    tool making services to the Parts Now Center.  These services are charged
    to Parts Now at cost.  Revenues for this product line were initiated in the
    quarter ended March 31, 1995.
    
3.  CONVENTIONAL CASTING CENTER ("PRODUCTION PARTS"):  Revenues result from the
    production, and sale of production quantities of cast and machined aluminum
    parts for industrial customers.  The Company began generating revenues in
    this area through Altop, its aluminum foundry and machine shop, in July
    1994.  This center is limited to conventional casting of aluminum parts
    that do not utilize DSPC made tooling.
    
4.  DSPC TECHNOLOGY CENTER:  Revenues result from the sale, lease, license or
    maintenance of DSPC machines and from participation in research and
    development projects wherein Soligen provides technological expertise.
    

                                        9
<PAGE>

RESULTS OF OPERATIONS

Revenues for the three months ended March 31, 1997 and three months ended June
30, 1997 and 1996 were as follows:

                                       
                                       
                                        Three Months     Three Months Ended
                                           Ended              JUNE 30,
                                          March 31,           --------
                                            1997          1997        1996
                                            ----          ----        ----

Parts Now-Registered Trademark-        $   691,000    $   368,000  $  88,000
DSPC-Registered Trademark- production      214,000        550,000    128,000
Production parts                           325,000        218,000    291,000
DSPC-Registered Trademark- technology      346,000         97,000     36,000
                                       -----------    -----------  ---------
     Total revenues                    $ 1,576,000    $ 1,233,000  $ 543,000
                                       -----------    -----------  ---------
                                       -----------    -----------  ---------

Revenues for the quarter ended June 30, 1997, were $1,233,000, an increase of
127% compared to $543,000 in the quarter ended June 30, 1996.  Compared to the
comparable period a year ago, combined revenues for Parts Now and DSPC increased
$702,000, or 325% reflecting increased acceptance of the Company's core business
in the market place.  The combined revenues for Parts Now and DSPC for the
quarter ended June 30, 1997, were relatively flat compared to the quarter ended
March 31, 1997.  The Company continues to de-emphasize conventional castings, a
low, marginal profit margin business segment unrelated to Parts Now profit
objectives.  As a result, production parts (Altop) revenues decreased from
$325,000 for the three months ended March 31, 1997, to $218,000 for the quarter
ended June 30, 1997.  DSPC technologies revenues decreased from $346,000 for the
quarter ended March 31, 1997, to $97,000 for the quarter ended June 30, 1997. 
This decrease was the result of a $275,000 machine sale to a customer overseas
in the fourth quarter of last year.

Cost of revenues as a percentage of total revenues for the quarter ended June
30, 1997, was 71% compared to 86% for the quarter ended June 30, 1996.  The
decrease in cost of revenues as a percentage of total revenues was due to a
reduction in per unit costs associated with increased production.

Research and development costs were $263,000 in the quarter ended June 30, 1997,
compared to $284,000 for the similar period last year.  The Company continues to
invest in research and development of the DSPC technology and its applications
as a key to its future growth and prosperity.

Selling expenses decreased $43,000 to $136,000 for the quarter ended June 30,
1997, from $179,000 for the quarter ended June 30, 1996.  The decrease was the
result of consolidating Altop's and Soligen's sales departments.

                                      10
<PAGE>

General and administrative expenses were $210,000 in the first quarter of fiscal
1998 compared to $261,000 in the first quarter of fiscal 1997, a decrease of
$51,000.  The decrease was primarily the result of certain general and
administrative expenses assigned to the production function.

The Company issued stock options to non-employees in fiscal 1996 and, according
to SFAS 123, non-cash compensation expense is to be recognized over the expected
period of benefit.  As a result, the Company recognized $39,000 non-cash
compensation expense in the quarter ended June 30, 1997, and expects to
recognize approximately $156,000 non-cash compensation expense during fiscal
1998.


CASH AND SOURCES OF LIQUIDITY

The Company requires significant funds to continue operations.  As of June 30,
1997, the Company had $1,232,000 in cash and accounts receivable, virtually
unchanged from $1,229,000 at March 31, 1997.  At June 30, 1997, the Company
reported working capital of $391,000 compared to working capital of $445,000 at
March 31, 1997.  The decrease in working capital from March 31, 1997 to June 30,
1997, was due primarily to the $216,000 in net cash used for  operations that
was partially offset by $131,000 conversion of warrants.  Working capital from
June 30, 1996 to March 31, 1997, increased from $161,000 to $445,000 due
primarily to the convertible debenture offering in September 1996 that provided
$666,000.

In August 1997, the Company entered into an agreement with a commercial lender
for an up to  $1,000,000 revolving line of credit, collateralized by receivable,
inventory and fixed assets.  The credit facility provides for the advance rate
of 75% of eligible accounts receivable.

The Company believes that the current cash, asset based line of credit and
internally generated cash flow will be sufficient to meet its working capital
and capital expenditures requirements through fiscal year ended March 31, 1998. 
To the extent that the Company's resources, together with future earnings are
insufficient to fund the Company's future activities, the Company may need to
raise additional funds through public or private financing.


PART II:  OTHER INFORMATION

ITEM 1:  LEGAL PROCEEDINGS

A-RPM LAWSUIT AND COUNTERCLAIM

On June 30, 1994, Altop, Inc., a wholly-owned subsidiary of the Company,
acquired substantially all of the assets of A-RPM Corporation, an aluminum
foundry and machine shop located in Santa Ana, California.  The assets were
acquired pursuant to an Asset Purchase Agreement between Altop, A-RPM, the
Company and Leland K. and Nancy B. Lowry, the sole shareholders of A-RPM.  As
payment for the assets, Altop delivered an initial cash payment in the amount of
$100,000 and three promissory notes in the total principal amount of $220,000. 

                                      11
<PAGE>

Altop also assumed certain liabilities of A-RPM and agreed to deliver an
additional payment of up to $100,000 contingent upon determination of certain
net asset values according to a formula set forth in the Asset Purchase
Agreement.  Altop also entered into an Employment Agreement with Leland K.
Lowry.

On March 22, 1995, the Company and Altop commenced an action against A-RPM and
the Lowrys in the Superior Court for Orange County, California.  The complaint
in this action seeks damages for breach of the Asset Purchase Agreement, fraud,
and negligent misrepresentation.  In addition, the Company and Altop are
requesting declaratory relief confirming that the Company and Altop have no
further obligation to A-RPM and the Lowrys under the Asset Purchase Agreement,
the promissory notes and related transactions.  The complaint also seeks an
award of attorneys' fees and costs.

A-RPM and the Lowrys have filed an answer to the complaint generally denying the
allegations of the complaint.  In addition, they have filed a cross-complaint
stating actions against the Company and Altop for recovery of the entire
principal amount and accrued interest on the three promissory notes delivered in
connection with the Asset Purchase Agreement.  The cross-complaint also seeks
foreclosure on the assets of Altop securing the promissory notes, recovery of
$85,000 alleged to be due and payable pursuant to the contingent payment
provisions of the Asset Purchase Agreement, and attorneys' fees and costs.

The Company and Altop intend to vigorously defend against the allegations of the
cross-complaint and to vigorously pursue recovery against A-RPM and the Lowrys. 
Pending resolution of this dispute, the Company has provided for a $305,000
liability in its consolidated financial statements.  A trial date has been set
for October 27, 1997.


ITEM 6:  EXHIBITS AND REPORTS ON FORM 8-K

(a)  Exhibits


     11.1 Computation of Net Loss Per Share

(b)  Reports on Form 8-K

     Form 8-K filed May 16, 1997
     Form 8-K filed June 26, 1997



                                      12
<PAGE>
                                      SIGNATURES
                                           
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed by the undersigned thereunto
duly authorized.


                                   SOLIGEN TECHNOLOGIES, INC.


Date:  August 13, 1997             By:  /s/ YEHORAM UZIEL 
                                        ----------------------------------------
                                        Yehoram Uziel
                                        President, CEO and Chairman of the Board
                                        (Principal executive officer)



Date:  August 13, 1997             By:  /s/ ROBERT KASSEL                     
                                        -----------------------------
                                        Robert Kassel
                                        Chief Financial Officer 
                                        (Principal financial officer)


                                       13

<PAGE>

                                                                EXHIBIT 11.1
                                           
                              SOLIGEN TECHNOLOGIES, INC.
                                           
                          COMPUTATION OF NET LOSS PER SHARE
                                           


                                THREE MONTHS ENDED
                                      JUNE 30,
                                      --------
                                1997           1996
                                ----           ----
Weighted average common 
  shares outstanding         31,440,950      29,738,330

Net loss                   $   (299,000)   $   (554,000)

Net loss per share         $      (0.01)   $      (0.02)






<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE INCLUDES SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONSOLIDATED BALANCE SHEET AND CONSOLIDATED STATEMENTS OF OPERATIONS FOUND ON
PAGES 3 AND 4 OF THE COMPANY'S FORM 10-QSB FOR THE QUARTER AND YEAR TO DATE AND
IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          MAR-31-1998
<PERIOD-START>                             APR-01-1997
<PERIOD-END>                               JUN-30-1997
<CASH>                                             352
<SECURITIES>                                         0
<RECEIVABLES>                                      929
<ALLOWANCES>                                        49
<INVENTORY>                                        139
<CURRENT-ASSETS>                                 1,513
<PP&E>                                           2,158
<DEPRECIATION>                                   1,097
<TOTAL-ASSETS>                                   2,600
<CURRENT-LIABILITIES>                            1,122
<BONDS>                                              0
                                0
                                          0
<COMMON>                                         9,966
<OTHER-SE>                                           0
<TOTAL-LIABILITY-AND-EQUITY>                     2,600
<SALES>                                          1,233
<TOTAL-REVENUES>                                 1,233
<CGS>                                              880
<TOTAL-COSTS>                                      880
<OTHER-EXPENSES>                                   648
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   4
<INCOME-PRETAX>                                  (298)
<INCOME-TAX>                                         1
<INCOME-CONTINUING>                              (299)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     (299)
<EPS-PRIMARY>                                      .01
<EPS-DILUTED>                                      .01
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission