FORECROSS CORP
10-Q, 2000-05-15
PREPACKAGED SOFTWARE
Previous: CALPINE CORP, 10-Q, 2000-05-15
Next: ELECTRIC FUEL CORP, 10-Q, 2000-05-15




                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                     FORM 10-Q

(Mark One)
[X]                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                   THE SECURITIES EXCHANGE ACT OF 1934
                   For the quarterly period ended March 31, 2000

                                          OR

[ ]                TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                   THE SECURITIES EXCHANGE ACT OF 1934
                   For the transition period from        to

                   Commission file number          0-29672


                              FORECROSS CORPORATION

                    CALIFORNIA                          94-2823882
         (State or other jurisdiction                (I.R.S. Employer
         incorporation or organization)             Identification No.)

                            90 NEW MONTGOMERY STREET
                         SAN FRANCISCO, CALIFORNIA 94105
                     Address of principal executive offices)

                           TELEPHONE:  (415) 543-1515
               (Registrant's telephone number, including area code)


     Indicate by  check  mark whether the  registrant (1) has  filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such shorter  period  that  the
registrant was required to file such reports), and  (2) has been subject to such
filing requirements for the past 90 days.  Yes  X   No   .



     Shares outstanding of the Registrant's common stock:
     Class                                   Outstanding at March 31, 2000
Common Stock, no par value                            15,043,480

<PAGE>

                              FORECROSS CORPORATION

                                    FORM 10-Q

                                TABLE OF CONTENTS

PART  I.  FINANCIAL  INFORMATION

  Item  1.  Financial  Statements

     Balance Sheets at March 31, 2000 (unaudited) and September 30, 1999

     Statements of Operations (unaudited) for the three and six months
     ended March 31, 2000 and 1999

     Statements of Cash Flows (unaudited) for the six months ended
     March 31, 2000 and 1999

     Statement of Shareholder Deficit at March 31, 2000

     Notes to Unaudited Financial Statements

  Item  2.  Management's  Discussion  and  Analysis  of  Financial Condition and
            Results  of  Operations

PART  II.  OTHER  INFORMATION

  Item  1.  Legal Proceedings

  Item  2.  Recent Sales of Unregistered Securities

  Item  3.  Defaults Upon Senior Securities

  Item  4.  Submission of Matters to a Vote of Security Holders

  Item  5.  Other Information

  Item  6.  Exhibits and Reports on Form 8-K

  Signature  Page

  Exhibit  Index

<PAGE>

                         PART I.  FINANCIAL INFORMATION



<TABLE>
<CAPTION>


                                     FORECROSS CORPORATION
                                        BALANCE SHEETS

                                                                           Mar.31,     Sept. 30,
                                                                            2000          1999
                                                                        ------------  -----------

                                                                        (Unaudited)     (Audited)

<S>                                                                     <C>           <C>

 ASSETS

Current assets:
Cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $ 1,219,550   $     2,740
Accounts receivable, including unbilled receivables of $26,295
and $77,384, net of allowance of $20,000 and $45,000, respectively . .      494,355       375,893
Other current assets . . . . . . . . . . . . . . . . . . . . . . . . .       21,473        45,070
                                                                        ------------  -----------
  Total current assets . . . . . . . . . . . . . . . . . . . . . . . .    1,735,378       423,703

Equipment and furniture, net . . . . . . . . . . . . . . . . . . . . .      152,861       277,532
Notes receivable from others . . . . . . . . . . . . . . . . . . . . .       70,576        68,707
Other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       42,365        42,365
                                                                        ------------  -----------
  Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $ 2,001,180   $   812,307
                                                                        ============  ===========

  LIABILITIES AND SHAREHOLDERS' DEFICIT
Current liabilities:
Accounts payable . . . . . . . . . . . . . . . . . . . . . . . . . . .  $   623,340   $   631,479
Accrued compensation and related benefits  . . . . . . . . . . . . . .      641,455       682,533
Accrued liabilities. . . . . . . . . . . . . . . . . . . . . . . . . .      157,749       158,090
Accrued commissions and distributors' fees . . . . . . . . . . . . . .       32,475     1,514,650
Payable to factor  . . . . . . . . . . . . . . . . . . . . . . . . . .      398,487       861,427
Accrued warranty costs . . . . . . . . . . . . . . . . . . . . . . . .       95,691       184,828
Capital lease obligations due within one year. . . . . . . . . . . . .       27,714        23,215
Deferred revenue . . . . . . . . . . . . . . . . . . . . . . . . . . .      736,471       684,652
                                                                        ------------  -----------
  Total current liabilities. . . . . . . . . . . . . . . . . . . . . .    2,713,382     4,740,874

Deferred revenue, less current portion . . . . . . . . . . . . . . . .      697,917       980,418
Notes payable to officers, net   . . . . . . . . . . . . . . . . . . .            -       750,176
Capital lease obligations, less current portion. . . . . . . . . . . .        4,737        19,716
                                                                        ------------  -----------

  Total liabilities. . . . . . . . . . . . . . . . . . . . . . . . . .    3,416,036     6,491,184
                                                                        ------------  -----------

Shareholders' deficit:
Common stock, no par value; authorized 20,000,000 shares; issued and
 outstanding 15,043,480 and 12,191,944, respectively . . . . . . . . .    9,720,553     5,044,582
Additional paid in capital . . . . . . . . . . . . . . . . . . . . . .      954,000             -
Accumulated deficit. . . . . . . . . . . . . . . . . . . . . . . . . .  (12,089,409)  (10,723,459)
                                                                        ------------  -----------
Total shareholders' deficit. . . . . . . . . . . . . . . . . . . . . .   (1,414,856)   (5,678,877)
                                                                        ------------  -----------

  Total liabilities and shareholders' deficit. . . . . . . . . . . . .  $ 2,001,180   $   812,307
                                                                        ============ ============
</TABLE>


                                       2
<PAGE>

<TABLE>
<CAPTION>

                                             FORECROSS CORPORATION
                                           STATEMENTS OF OPERATIONS

                                           For the Three Months Ended      For the Six Months Ended
                                                    March 31,                      March 31,
                                          ---------------------------     --------------------------
                                              2000          1999               2000        1999
                                          ------------  ------------      ------------  -----------
                                          (Unaudited)   (Unaudited)       (Unaudited)   (Unaudited)

<S>                                       <C>           <C>               <C>           <C>
Net revenue:
Services and maintenance . . . . . . . .  $   376,568   $   824,367       $ 1,657,222   $ 1,448,031
Software licenses and distributorship
  fees-related parties . . . . . . . . .      136,248       136,251           272,499       272,502
                                          ------------  ------------      ------------  ------------
  Total net revenue . . . . . . . . . .       512,816       960,618         1,929,721     1,720,533
Cost of services and maintenance
  including fees to related parties of
  ($23,000), $31,000, $18,000 and
  $62,000 respectively . . . . . . . . .      216,266       697,111           768,318     1,339,717
                                          ------------  ------------      ------------  ------------
Gross margin . . . . . . . . . . . . . .      296,550       263,507         1,161,403       380,816
                                          ------------  ------------      ------------  ------------
Operating expenses:
Sales and marketing including fees to
  related parties of ($68,000), $94,000,
  $55,000 and $201,000 respectively. . .       41,667       230,917           318,392       455,776
Research and development . . . . . . . .      235,775       186,621           434,166       404,659
General and administrative . . . . . . .    1,233,413       298,875         1,515,882       608,410
                                          ------------  ------------      ------------  ------------
Total operating expenses . . . . . . . .    1,510,855       716,413         2,268,440     1,468,845
                                          ------------  ------------      ------------  ------------
Loss from operations . . . . . . . . . .   (1,214,305)     (452,906)       (1,107,037)   (1,088,029)
Interest expense, net. . . . . . . . . .     (117,059)     (112,995)         (258,913)     (246,983)
                                          ------------  ------------      ------------  ------------
Loss before provision for
  income taxes . . . . . . . . . . . . .   (1,331,364)     (565,901)       (1,365,950)   (1,335,012)
Provision for income taxes . . . . . . .            -           800                 -           800
                                          ------------  ------------      ------------  ------------
  Net Loss . . . . . . . . . . . . . . .  $(1,331,364)  $  (566,701)      $(1,365,950) $ (1,335,812)
                                          ============  ============      ============  ============
Net loss per share - basic
  and diluted  . . . . . . . . . . . . .   $    (0.10)  $     (0.05)      $     (0.11)  $     (0.11)
                                          ============  ============      ============  ============
Weighted average shares used in
  computing per share data . . . . . . .   13,617,328    12,087,361        13,006,449    11,948,611
                                          ============  ============      ============  ============

</TABLE>


                                       3
<PAGE>

<TABLE>
<CAPTION>

                             FORECROSS CORPORATION
                            STATEMENTS OF CASH FLOWS

                                                     For the Six Months
                                                      Ended March 31,
                                                    2000          1999
                                                ------------  ------------
                                                 (Unaudited)   (Unaudited)

<S>                                             <C>           <C>
Increase (decrease) in cash resulting from:
Cash flows from operating activities:
Net loss . . . . . . . . . . . . . . . . . .    $(1,365,950)  $(1,335,812)
Adjustments to reconcile net loss to  net cash
  provided by (used in) operating activities-
Provision for uncollectible amounts                 (25,000)     (106,649)
Non Cash compensation expense related to
Private Placement  . . . . . . . . . . . . . .      954,000             -
Value of common stock issued and value
  assigned to extension of warrant term. . . .            -        38,250
Depreciation and amortization. . . . . . . . .      124,671       151,305
Deferred Compensation. . . . . . . . . . . . .      258,728             -
Changes in operating assets and liabilities-
Accounts receivable. . . . . . . . . . . . . .      (93,462)      844,761
Other assets and accrued interest on notes
  receivable from officers . . . . . . . . . .       21,728        12,172
Accounts payable and accrued liabilities . . .      249,092       308,786
Deferred revenue . . . . . . . . . . . . . . .     (230,682)     (276,477)
                                                ------------  ------------
Net cash provided by (used in)operating
activities . . . . . . . . . . . . . . . . . .     (106,875)     (363,644)
                                                ------------  ------------

Cash flows from investing activities:
  Payments received on loans to key employees             -           150
                                                ------------  ------------

Cash flows from financing activities:
Proceeds from factoring of accounts receivable      927,662     1,874,548
Repayment of borrowings under factoring
  arrangement . . . . . . . . . . . . . . . . .  (1,390,602)   (1,735,324)
Repayment of borrowings under  notes payable
  -officers. . . . . . . . . . . . . . . . . .      (51,269)     (118,566)
Repayment of borrowings under capitalized leases    (10,480)      (10,582)
Net proceeds from issuance of  common shares .    1,848,374       290,817
                                                ------------  ------------
  Net cash provided by (used in) financing
  activities . . . . . . . . . . . . . . . . .    1,323,685       300,893
                                                ------------  ------------
  Net increase (decrease) in cash. . . . . . .    1,216,810       (62,621)
Cash at beginning of period. . . . . . . . . .        2,740        98,249
                                                ------------  ------------
Cash at end of period  . . . . . . . . . . . .  $ 1,219,550   $    35,628
                                                ============  ============


Supplemental disclosures of cash flow information:
Cash paid during the period for interest . . .  $   129,901   $    96,473
                                                ============  ============

Supplemental disclosures of non-cash investing
 and financing activities:
Accrued interest on notes payable to officers   $    59,333   $    60,334
                                                ============  ============

Value of common stock issued and assigned to
  extension of warrant term in exchange for
  surrender of certain demand registration
  rights and certain other consideration        $         -   $    38,250
                                                ============  ============

</TABLE>


                                       4

<PAGE>
<TABLE>
<CAPTION>

                                    FORECROSS CORPORATION
                              STATEMENTS OF SHAREHOLDERS' DEFICIT


                                            Common Stock          Additional     Accumulated       Total
                                        Shares       Amount     Paid in Capital    Deficit        Deficit
                                      -----------  -----------  --------------- -------------  ------------
<S>                                   <C>          <C>          <C>             <C>            <C>

Balances at October 1, 1999. . . . .  12,191,944   $5,044,582   $           -   $(10,723,459)  $(5,678,877)

Issuance of common stock for
cash, net of  stock issuance
costs of $18,626 (Note 5). . . . . .   1,175,000      216,374               -              -       216,374

Issuance of common stock for cash. .     613,530    1,632,000               -              -     1,632,000

Issuance of common stock for debt
conversion (Note 5). . . . . . . . .   1,063,006    2,827,596               -              -     2,827,596

Warrants issued (Note 5) . . . . . .           -            -         954,000              -       954,000

Net loss . . . . . . . . . . . . . .           -            -               -     (1,365,950)   (1,365,950)
                                      -----------  -----------  -------------  --------------  ------------
Balances at March 31, 2000 . . . . .  15,043,480   $9,720,552   $     954,000  $ (12,089,409)  $(1,414,857)
                                      ===========  ===========  =============  ==============  ============
</TABLE>

                                       5

<PAGE>

                              FORECROSS CORPORATION
                          NOTES TO FINANCIAL STATEMENTS
                                  (Unaudited)

1. UNAUDITED INTERIM FINANCIAL STATEMENTS:

The unaudited interim financial statements of  Forecross  Corporation  have been
prepared in conformity with generally accepted accounting principles, consistent
in all material respects with those applied in the  Annual  Report on  Form 10-K
for the year  ended  September 30, 1999.   The  interim financial information is
unaudited,   but  in  the  opinion  of  management,   includes  all  adjustments
(consisting  only of normal recurring adjustments)  necessary to  present fairly
the information set forth therein.   The interim financial statements should  be
read in connection with the financial statements  and  notes  in  the  Company's
Annual Report  on Form 10-K for the year ended September 30, 1999.   The interim
period  results are  not necessarily indicative of the results for a full fiscal
year.


2. BASIS OF PRESENTATION AND GOING CONCERN:

Through  March  31, 2000,  the  Company had  sustained   recurring  losses  from
operations and, at March  31, 2000,  had  a  net  capital  deficiency  and a net
working  capital deficiency.  These conditions raise substantial doubt about the
ability  of the Company to continue as a going concern.  During the remainder of
fiscal 2000,  the Company  expects  to  meet  its working capital and other cash
requirements with cash derived from operations, short-term receivables and other
financing as required, private placement of stock and software license fees from
organizations  desiring access to the Company's  various  product offerings. The
Company's  continued existence  is  dependent  upon its  ability  to achieve and
maintain profitable  operations by controlling expenses and obtaining additional
business.   Management  believes that the combination of increased automation of
its migration services, the creation and marketing of new products which utilize
technology developed for year 2000 renovation, continued cost control,  and  the
early signs of renewed  customer interest in  migration  projects should improve
the Company's profitability in fiscal 2000.  However, there can be no  assurance
that the Company's   efforts  to  achieve  and  maintain  profitable  operations
will  be successful. The financial statements do  not  include  any  adjustments
that might result from the outcome of these uncertainties.

DEPENDENCE ON YEAR 2000 REVENUE:

The Company's revenue in fiscal 1999 and  1998 and  the first quarter of  fiscal
2000 resulted in  large  part from demand  for  Assess/2000 and  Complete/2000TM
services and  licenses.  Year  2000 services and related revenue was  28% of the
total revenue for the three months ended March 31, 2000, as  compared to 72% for
the three months  ended  March 31, 1999.  Year 2000 services and related revenue
was 69% of total revenue for the six months ended March 31, 2000 as compared  to
80% for the six months ended March 31, 1999.  While we will continue to amortize
approximately $140K per quarter in revenue for product license fees, distributor
fees, and  maintenance fees previously paid  by  our year 2000  distributors, we
do  not  anticipate  receiving  any  material  revenue  generated from year 2000
contracts in the future.

Over the past 2 years, the Company  experienced a decline in its  core migration
services business  which corresponded  with the  increase of year 2000 business.
The Company considers this  a temporary development which is expected to reverse
with the  resolution of the year  2000 issue.  It is the Company's  strategy  to
leverage  customer  relationships and knowledge  of customer application systems
derived from its year 2000 services solutions to continue to grow  its migration
and other products and services  beyond  the  year 2000 market.  The Company has
observed  some  early  indications of renewed  customer  interest  in  migration
projects, however, there can be no assurance that the Company will be successful
in obtaining such projects or that  the Company's  strategy  will be successful.
Should the Company be unable to market other products and services as demand  in
the year  2000  market ends, whether  as a result of competition,  technological
change  or other  factors, the Company's  business, results  of  operations  and
financial  condition  will be materially and adversely  affected.

The  Company  markets  its  products  and services to customers for managing the
maintenance and redevelopment of mission-critical computer software systems. The
Company's agreements with its customers typically contain provisions designed to
limit the Company's exposure to potential  product and service liability claims.
It is possible, however, that  the  limitation of liability provisions contained
in  the Company's  customer agreements  may  not  be  effective  as  a result of
existing  or future  federal, state,  local  or  foreign  laws or  ordinances or
unfavorable judicial decisions.  Although the Company  has not  experienced  any
material  product or service liability  claims to date, for either its migration
or year 2000 services, the ongoing sale and support of its products and services
may  entail  the  risk  of  such  claims,  which  could be substantial in  light
of  the  use  of its products and services  in mission-critical applications.  A
successful product or service liability claim brought against the Company  could
have a  materially adverse effect upon the Company's business, operating results
and financial condition.


                                       6
<PAGE>
3.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

USE OF ESTIMATES:

The  preparation  of  financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported   amounts  of  assets  and  liabilities  and  disclosures;
contingent  assets and liabilities at the date of the financial statements;  and
the  reported  amounts  of  revenue  and  expenses  during the reporting period.
Accordingly,  actual  results  could  differ  from  those  estimates.   The most
significant  estimates  subject  to  future  uncertainties are those relating to
calculations of percentage of completion for projects in process and estimations
of warranty liability.  It is at least  reasonably possible that the significant
estimates used will change within a year.

RECLASSIFICATIONS:

Certain  prior-year  amounts  have  been reclassified to conform to current year
presentation.

4.   CONCENTRATIONS OF CREDIT RISK AND FOREIGN SALES:

The  Company  performs ongoing credit evaluations of its customers and generally
does  not  require  collateral  on  accounts  receivable  as the majority of the
Company's  customers  are  large,  well-established  companies.  Three customers
accounted  for  approximately  41%,  25% and  16%  of  the  accounts  receivable
balance at March 31, 2000, and four customers accounted  for  approximately 30%,
18%, 16%  and  13% of the  accounts  receivable  balance  at September 30, 1999.
Four customers,  including  revenue  generated by the Company's distributors  of
year 2000 solutions, which are treated as resulting from one customer, accounted
for approximately 28%, 26%, 23% and 15% of total  revenue  for the three  months
ended  March 31, 2000. Four customers, again including revenue generated by  the
Company's  distributors  of year 2000 solutions,  which are treated as resulting
from one customer, accounted for approximately  17%,  15%,  12% and 12% of total
revenue for the three months ended March 31, 1999.  Four customers accounted for
approximately  26%, 17%, 15% and 10%  of  total revenue for the six months ended
March 31, 2000, compared to four customers accounting for 22%, 16%, 15%, and 10%
of total revenue for the six months ended March 31, 1999.  During the first half
of  fiscal  year 2000,  17%  of  total  revenue came from services to a business
located in Canada.


5.  COMMON STOCK:

In January 2000, the Company completed a private placement of  1,175,000  shares
of common  stock at $0.20 per  share,  resulting  in gross proceeds of $235,000.
As part of  that  placement, the Company sold 500,000 shares of common stock and
received  $100,000  in  gross  proceeds  in  December 1999.

In March 2000,  the Company  completed  a  second  private  placement of 613,530
shares  at  $2.66  per  share,  resulting  in  gross  proceeds  of   $1,632,000.
Additionally, 1,063,006 shares were issued to the Company's senior officers  and
employees,  year 2000  distributors and a director, converting Company debt from
loans,  deferred  payroll,  travel  expenses  and  year 2000 distributor revenue
sharing,  to equity  at a conversion price of $2.66 per share.   The  total debt
converted into equity was $2,827,596.    With  each share issued to investors in
the  second  private  placement  and to those  converting debt, the Company also
issued  a  warrant  to purchase one  half share of stock at $2.66 per share at a
future date.  The  warrants  expire  upon the earlier of three years, or 30 days
after  the  10-day trailing average  closing price of the Company's common stock
equals  or  exceeds $7.88 per share  (if  a  Registration Statement covering the
underlying  shares has been declared effective).   In connection with the second
private  placement,  the  Company  also  issued  to  a  finder, in lieu of cash,
warrants  to  purchase  200,000 shares  of common stock at $2.66 per share, as a
finder's fee,  which  warrants  expire  in  three years.  A total of $954,000 in
non-cash compensation expense was recorded for  the beneficial pricing effect to
senior officers, employees, year 2000 distributors and a director.

On February 7, 2000,  the Company's  Board  approved  the  grant  of  options to
purchase  a  total  of  151,800 shares of  its Common Stock to various employees
under its 1994 Stock Option Plan.   These options are fully vested upon issuance
and are exercisable at a price of $0.58 per share for a period of five years. In
addition,  on March 17, 2000,  the Company's Board approved the grant of options
to purchase a total  of  337,900 shares of its Common Stock to various employees
under its 1994 Stock Option Plan.  These options vest over various periods up to
four years,  and are exercisable at a  price of  $3.25 per share for a period of
five years.


                                       7
<PAGE>

  Item 2.       MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                     CONDITION AND RESULTS OF OPERATIONS
  -------       -------------------------------------------------

The following summary of our material activities for  the  three and  six months
ended March 31, 2000 and 1999 is qualified by, and should be read in conjunction
with the financial statements and related notes and  other information contained
in  this  report.    The  financial  results reported herein do not indicate the
financial results that  we may achieve in any future period.

Other than the historical facts contained herein, this Quarterly Report contains
statements that are forward-looking,  such as  statements  relating to plans for
future activities. Such forward-looking information involves important risks and
uncertainties  that  could  significantly  affect  results  in  the  future and,
accordingly, such results may differ from those expressed in any forward-looking
statements  made  by  or on our behalf.   These risks and uncertainties include,
but  are  not  limited  to, those  relating  to  our  growth  strategy, customer
concentration, outstanding indebtedness, dependence on expansion, activities  of
competitors,  changes  in federal  or state laws  and the administration of such
laws,  protection  of trademarks  and  other proprietary  rights and the general
condition  of  the  economy  and its  effect  on the securities markets.   For a
discussion of such risks and uncertainties see our Annual Report on Form 10K for
the fiscal year ended September 30, 1999.




RESULTS  OF  OPERATIONS

THREE MONTHS ENDED MARCH 31, 2000 COMPARED TO THREE MONTHS ENDED
                               MARCH 31, 1999

Total revenue for the three months ended March 31, 2000 was $513,000 as compared
to $961,000 for the same  period  of 1999, a decrease of 47%.   This decrease in
revenue for the period reflects  the end of the year 2000 contracts and the slow
resumption of migration projects.   Year 2000  services  revenue  was $5,000 for
the second quarter of 2000 as compared to $555,000 for 1999.  Migration services
revenue was $288,000 for the  current quarter as compared to $78,000 a year ago.
Development and consulting revenue added $84,000 in 2000 as compared to $112,000
in 1999,  and revenue from the amortization of  deferred  year  2000 distributor
licenses and fees was $136,000 for both 2000 and 1999.

Backlog was $2,001,000 at March 31, 2000, which included $1,881,000 for a single
migration  project  signed in January, compared  to $1,172,000 at  September 30,
1999, which included $814,000 for year 2000 projects, all completed  by December
31, 1999.   Backlog  at March 31, 1999 was $375,000, of  which  $363,000 was for
year 2000 projects.

Backlog amounts in upcoming  quarters will likely reflect a substantial increase
over the prior year quarters because  migration  contracts generally  tend to be
both  larger  in  value and  longer in  duration than year 2000 contracts.   The
average  application  migration  project  takes from six to  eighteen  months to
complete, whereas the  average  year  2000  project  was  completed in ten weeks
or less.   Therefore, revenue associated  with  year  2000  projects  was  often
booked, recognized  and completed  without  appearing in the quarterly or annual
backlog amount.

Gross margin was $297,000 and $264,000 for the three months ended March 31, 2000
and  1999, respectively.   Gross  margin  percentages were 58% and 27% for these
periods.   The  increased  gross margin percentage was due to a reduction in the
cost of revenue  for the  current  quarter,  which  included a  credit  totaling
$108,000 for  one-half  of  the unused  year  2000  warranty reserve  as well as
a reduction to salaries and wages from headcount attrition as year 2000 projects
ended.    Cost  of  revenue for  1999  included  $31,000  in  accrued  year 2000
distributor commissions.

Sales and marketing expenses were $42,000 for the three months  ended  March 31,
2000  as  compared  to  $231,000 for the  same  period  of  1999.   Expenses for
the  current  quarter were  reduced by $68,000 due to the correction of an  over
accrual in  prior periods.  Included  in  the 1999 expenses was $94,000 for year
2000 distributor commissions.

Research  and  development expenses  were $236,000 for  the  current  quarter as
compared to $187,000 in the corresponding quarter of 1999.   Development efforts
in the 2000 quarter generally related to enhancements to our migration products,
while work performed in the quarter ending March 31, 1999 related to upgrades to
our year 2000 analysis and renovation tools.

General and administrative expenses were $1,233,000 and $299,000, in  the  three
months ended March 31, 2000 and 1999, respectively.   Most  of this increase was
due  to  the non-recurring $954,000 non-cash compensation expense related to the
issuance of common stock and warrants in the March 31, 2000 Private Placement.

Net interest expense was  $117,000 for the three months  ended March 31, 2000 as


                                       8

<PAGE>
compared  to  $113,000 in  the  1999  quarter, reflecting  the  continued use of
short-term receivables financing, loans from our senior officers,  and  extended
payment terms from our distributors to meet our working capital needs.

The  overall net loss for the three months ended   March 31, 2000 was $1,331,000
or $0.10 per share compared with a loss of $567,000 or $0.05  per  share for the
three months ended March 31, 1999  (based  on  the  weighted  average  number of
shares outstanding during  the respective  periods).




SIX MONTHS ENDED MARCH 31, 2000 COMPARED TO SIX MONTHS ENDED
                               MARCH 31, 1999

Total revenue for the six months ended March 31, 2000 was $1,930,000 as compared
to  $1,721,000  for  the  same  period of  1999, an  increase of 12%.  Year 2000
services revenue was $1,067,000 as compared to  $1,111,000 for the same periods.
Migration  services revenue  was $406,000  as  compared  to $145,000 a year ago.
Revenue from development and consulting totaled $185,000 as compared to $112,000
in 1999,  and revenue from the amortization of  deferred  year  2000 distributor
licenses and fees remained at $273,000 for both year to date periods.

Gross margin was $1,161,000 and $381,000 for the six months ended March 31, 2000
and  1999, respectively.   Gross  margin  percentages were 60% and 22% for these
periods.  The increased gross margin percentage was due to reductions in cost of
revenue  and reflects,  in part, efforts over the past year to control costs and
improve  efficiencies  by  adjust  staffing  levels  for  the  reduced year 2000
business we obtained.   In addition,  gross  profit results were improved by the
higher  margin  renovation  project, valued at over $500,000 which was signed in
October 1999 and completed in December 1999.

Sales and marketing expenses were $318,000 for  the six months  ended  March 31,
2000 as compared to $456,000 for the same period of 1999.  Expenses were reduced
in the current period by $68,000 due  to  the correction  of  an over accrual in
prior periods.   Distributor commissions were $123,000  compared to $201,000 for
the previous year.

Year to date research  and  development expenses  were $434,000  as  compared to
$405,000 in the prior year.

General and  administrative  expenses were $1,516,000 and $608,000, for the year
to date periods.   Most  of  this increase was due to the non-recurring $954,000
non-cash  compensation  expense  related  to  the  issuance  of common stock and
warrants in the March 31, 2000 Private Placement.

Net interest expense  was  $259,000  for the six months  ended March 31, 2000 as
compared to $247,000 in 1999.

The overall net loss for the six months ended March 31, 2000  was $1,366,000  or
$0.11 per share compared with a loss of  $1,336,000 or  $0.11 per share for  the
six months ended March 31, 1999 (based on the weighted average number of  shares
outstanding during  the respective  periods).


LIQUIDITY  AND  CAPITAL  RESOURCES

Through March 31, 2000, we have sustained recurring losses from operations  and,
at March 31, 2000,  we had  a net  capital deficiency and a  net working capital
deficiency.   These  conditions  raise  substantial doubts about our ability  to
continue as a  going concern. See  Note  2  of Notes to Financial Statements.

For  the  three and  six months ended  March 31, 2000,  operations  were  funded
primarily through a portion of the cash  derived  from  the sale of stock in two
private  placement  transactions (see  Note 5 of Notes to Financial Statements),
and through deferrals of senior employee compensation.  During the quarter ended
March 31, 2000  the Company  also  converted  a  significant amount of its  debt
to equity.  We believe this move strengthens our balance sheet, reduces interest
expense  and   improves  our future  ability, as  needed, to  obtain  additional
financing and attract investors.

The need to provide additional funds to the Company through private placement of
stock was required due to the expected transition period between the end of year
2000 contract business and the resumption of our core migration business.  While
many  companies  completed  their  year 2000 analysis and  renovation  work well
in advance of  the  December 31, 1999 deadline,  we  believe that most companies
postponed consideration and commencement  of  new  migration  projects until the
actual outcome of the year 2000 issue was known.  Additionally,  we believe that
many companies are re-evaluating the status and direction of  their  information
systems  investments  based  on  the analysis  performed for  year 2000  and the
rapid paradigm shift towards Web-oriented and capable businesses.

We are aggressively pursuing new opportunities for migration services, including

                                       9
<PAGE>
developing products and services specifically marketable to businesses currently
using legacy systems but needing to migrate to more web-friendly platforms.   We
expect  additional revenue  in  the  third  quarter of  fiscal  2000  from  some
of  the  migration  contracts  currently  under  negotiation.   We  are  closely
monitoring  our  sales  pipeline,   work  in  progress,   collections  and  cash
requirements to determine whether the existing sources of financing are adequate
to support our operations or whether additional  means  of financing,  including
debt  or equity financing, may be required to  satisfy  our  working capital and
other cash requirements.

If we can obtain the  anticipated level of new business, and continue the use of
short-term  receivables  financing, we believe we will have sufficient funds  to
meet our  needs through the balance  of fiscal 2000.  There can be no assurance,
however, that  cash  from operations and  the other sources described above will
be achieved or will be sufficient for our needs.

A factoring  agreement  with  a  financial  organization  allows  us  to  obtain
financing by borrowing against our accounts receivable on  a recourse basis.  At
March 31, 2000, $398,000  was  outstanding  under the agreement and at September
30, 1999, $861,000 was outstanding.  The agreement, established in October 1995,
may be terminated by either the factor or us at any time.

We  anticipate  that  our  capital  expenditures for fiscal 2000 will be between
$50,000 and $100,000.

Cash and cash equivalents on hand at  March 31, 2000 were $1,220,000 as compared
to $36,000 at March 31, 1999.

YEAR 2000 COMPLIANCE

In the months preceding December 31, 1999, we conducted  a  project  to identify
all computer hardware and software, other significant equipment, and services on
which we rely that may have been be impacted by the year 2000 problem.  Based on
the  results  of  this project, and the fact that the calendar has already moved
past both the  January 1, 2000 and March 31, 2000 end of quarter critical dates,
we  believe that the hardware, software, equipment and services on which we rely
are year-2000 compliant.


                                       10

<PAGE>

                           PART II-OTHER INFORMATION

  Item  1.  Legal Proceedings
                None.

  Item  2. Recent Sales of Unregistered Securities
                In  January 2000, the Company completed a private  placement  of
             1,175,000 shares of common stock at $0.20 per share, no  par value,
             for  gross  proceeds  of $235,000.   In  March  2000,  the  Company
             completed  another  private  placement of 613,530  shares of common
             stock  at  $2.66  per  share,  no  par  value, for  gross  proceeds
             of $1,632,000.   Also  in  March 2000, the Company issued 1,063,006
             shares  of  common  stock  to  the  Company's  senior  officers and
             employees, year 2000 distributors, and other creditors,  converting
             Company  debt to equity  at a  conversion price of $2.66 per share.
             The total  debt  converted into  equity was $2,827,596.  All of the
             purchasers in the private placements and debt to equity  conversion
             were accredited investors.   The shares of  common stock  issued by
             Forecross were  exempt from the  registration  requirements  of the
             Securities  Act  under  Section  4(2)  of  the  Securities  Act, as
             amended, and Regulation D promulgated  thereunder, as  transactions
             by an issuer not involving a public offering.

  Item  3.  Defaults Upon Senior Securities
                Not Applicable.

  Item  4.  Submission of Matters to a Vote of Security Holders
                None.

  Item  5.  Other Information
                None.

  Item  6.  Exhibits and Report on Form 8-K
             (a). Index and Description of Exhibits

<TABLE>
<CAPTION>

Exhibit No.  Description
- -----------  --------------------------------------------------------------------------------
<C>          <S>

      3.1+   Restated Articles of Incorporation

      3.2+   By-Laws
     10.1+   Lease Agreement, dated January 1, 1997
             between the Company and The Canada Life Assurance Company
     10.2+   Form of Indemnification Agreement entered into
             between the Company and each of its officers and
             directors
     10.3+   1993 Restricted Stock Purchase Plan
     10.4+   1994 Stock Option Plan and Form of Option Agreement
     10.5*   Exclusive Distributor Agreement between the
             Company and Gardner Solution 2000, L.L.C., and
             Amendment
     10.6*   Exclusive Distributor Agreement between the
             Company and Y2K Solutions, L.P.,
     10.7*   Software License Agreement between the Company
             and Y2K Solutions, L.P.
     10.8+   Factoring Agreement, dated October 30, 1995, between
             the Company and Silicon Valley Financial Services
     10.9+   Lease Expansion Proposal dated November 17, 1997, between
             the Company and The Canada Life Assurance Company
     10.10+  Factoring Modification Agreement, dated January 13, 1998, between the Company
             and Silicon Valley Financial Services
     10.11*  Exclusive Distributor Agreement between the Company and CY2K Solutions, L.L.C.
     10.12*  Software License Agreement between the Company and CY2K Solutions, L.L.C.
     10.13*  Exclusive Distributor Agreement between the Company and PY2K Solutions, L.L.C.
     10.14*  Software License Agreement between the Company and PY2K Solutions, L.L.C.
     16.1+   Notice of Change of Auditor dated September 23, 1997, issued to all holders of
             common shares of Forecross Corporation
     16.2+   Letter dated September 23, 1997 from BDO Seidman, LLP to the British Columbia
             Securities Commission and to the Vancouver Stock Exchange confirming the
             accuracy of the information contained in the Notice of Change of Auditor of
             Forecross Corporation dated September 23, 1997
     16.3+   Letter dated September 23, 1997 from Coopers & Lybrand, L.L.P. to the British
             Columbia Securities Commission and to the Vancouver Stock Exchange confirming
             the accuracy of the information contained in the Notice of Change of Auditor of
             Forecross Corporation dated September 23, 1997



                                      11
<PAGE>
     16.4+   Letter dated September 23, 1997 from the Board of Directors of Forecross
             Corporation to the shareholders of Forecross Corporation, the British Columbia
             Securities Commission and the Vancouver Stock Exchange confirming the review of
             the Board of Directors of the Notice of Change of Auditor and the related letter
             dated September 23, 1997 from BDO Seidman, LLP and Coopers & Lybrand,
             L.L.P.

     27.1    Financial Data Schedule, March 31, 2000


<FN>
          +  Previously filed as part of the Company's Form 10/A, effective June 16, 1998.

          *  The Company has requested that certain portions of the documents be given
             confidential  treatment.  The entire documents, including the redacted portions,
             have  been  filed  with  the  SEC.
</TABLE>

             (b). Reports on Form 8-K
                  None

                                      12

<PAGE>
                                  SIGNATURES


Pursuant  to  the  requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its  behalf  by  the  undersigned,  thereunto  duly  authorized.

                         Registrant

                         FORECROSS  CORPORATION


May 15, 2000              BY:  /S/ Bernadette C. Castello
                              ---------------------------------
                         Bernadette C. Castello
                         Senior Vice President and Chief Financial Officer



                                       13
<PAGE>



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE UNAUDITED
BALANCE  SHEET  AS OF  MARCH 31, 2000 AND  THE  STATEMENT  OF OPERATIONS FOR THE
SIX MONTHS ENDED MARCH 31, 2000 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO
SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER>   1


<S>                                    <C>

<PERIOD-TYPE>                          6-MOS
<FISCAL-YEAR-END>                      SEP-30-2000
<PERIOD-START>                         OCT-01-1999
<PERIOD-END>                           MAR-31-2000
<CASH>                                     1219550
<SECURITIES>                                     0
<RECEIVABLES>                               514355
<ALLOWANCES>                                 20000
<INVENTORY>                                      0
<CURRENT-ASSETS>                           1735378
<PP&E>                                     1240145
<DEPRECIATION>                             1087283
<TOTAL-ASSETS>                             2001180
<CURRENT-LIABILITIES>                      2713382
<BONDS>                                          0
<COMMON>                                   9720553
                            0
                                      0
<OTHER-SE>                               (12089409)
<TOTAL-LIABILITY-AND-EQUITY>               2001180
<SALES>                                          0
<TOTAL-REVENUES>                           1929721
<CGS>                                       768318
<TOTAL-COSTS>                               768318
<OTHER-EXPENSES>                           2268440
<LOSS-PROVISION>                                 0
<INTEREST-EXPENSE>                          258913
<INCOME-PRETAX>                            (1365950)
<INCOME-TAX>                                     0
<INCOME-CONTINUING>                        (1365950)
<DISCONTINUED>                                   0
<EXTRAORDINARY>                                  0
<CHANGES>                                        0
<NET-INCOME>                               (1365950)
<EPS-BASIC>                                (0.11)
<EPS-DILUTED>                                (0.11)



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission