FORECROSS CORP
10-Q, 2000-08-14
PREPACKAGED SOFTWARE
Previous: FORECROSS CORP, S-1/A, EX-27.1, 2000-08-14
Next: FORECROSS CORP, 10-Q, EX-27, 2000-08-14





                      SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                     FORM 10-Q

(Mark One)
[X]                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                   THE SECURITIES EXCHANGE ACT OF 1934
                   For the quarterly period ended June 30, 2000

                                          OR

[ ]                TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                   THE SECURITIES EXCHANGE ACT OF 1934
                   For the transition period from        to

                   Commission file number          0-29672


                              FORECROSS CORPORATION

                    CALIFORNIA                          94-2823882
         (State or other jurisdiction                (I.R.S. Employer
         incorporation or organization)             Identification No.)

                            90 NEW MONTGOMERY STREET
                         SAN FRANCISCO, CALIFORNIA 94105
                     Address of principal executive offices)

                           TELEPHONE:  (415) 543-1515
               (Registrant's telephone number, including area code)


     Indicate by  check  mark whether the  registrant (1) has  filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such shorter  period  that  the
registrant was required to file such reports), and  (2) has been subject to such
filing requirements for the past 90 days.  Yes  X   No   .



     Shares outstanding of the Registrant's common stock:
     Class                                   Outstanding at June 30, 2000
Common Stock, no par value                            15,053,380

<PAGE>
                              FORECROSS CORPORATION

                                    FORM 10-Q

                                TABLE OF CONTENTS

PART  I.  FINANCIAL  INFORMATION

  Item  1.  Financial  Statements

     Balance Sheets at June 30, 2000 (unaudited) and September 30, 1999

     Statements of Operations (unaudited) for the three and nine months
     ended June 30, 2000 and 1999

     Statements of Cash Flows (unaudited) for the nine months ended
     June 30, 2000 and 1999

     Statements of Shareholders' Deficit (unaudited) for the nine months
     ended June 30, 2000

     Notes to Unaudited Financial Statements

  Item  2.  Management's Discussion and Analysis of Financial Condition and
            Results of Operations

PART  II.  OTHER  INFORMATION

  Item  1.  Legal Proceedings

  Item  2.  Recent Sales of Unregistered Securities

  Item  3.  Defaults Upon Senior Securities

  Item  4.  Submission of Matters to a Vote of Security Holders

  Item  5.  Other Information

  Item  6.  Exhibits and Reports on Form 8-K

  Signature  Page

  Exhibit  Index

<PAGE>
<TABLE>
<CAPTION>
                           PART I.  FINANCIAL INFORMATION


                                    FORECROSS CORPORATION
                                        BALANCE SHEETS

                                                                           Jun. 30,    Sept. 30,
                                                                            2000          1999
                                                                        ------------  -----------

                                                                        (Unaudited)     (Audited)

<S>                                                                     <C>           <C>

  ASSETS

Current assets:
Cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $    85,274   $     2,740
Accounts receivable, including unbilled receivables of $446,000
and $77,000, net of allowance of $20,000 and $45,000, respectively . .      522,859       375,893
Other current assets . . . . . . . . . . . . . . . . . . . . . . . . .       29,324        45,070
                                                                        ------------  -----------
  Total current assets . . . . . . . . . . . . . . . . . . . . . . . .      637,457       423,703

Equipment and furniture, net . . . . . . . . . . . . . . . . . . . . .      110,816       277,532
Notes receivable . . . . . . . . . . . . . . . . . . . . . . . . . . .       71,511        68,707
Other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       42,365        42,365
                                                                        ------------  -----------
  Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $   862,149   $   812,307
                                                                        ============  ===========

  LIABILITIES AND SHAREHOLDERS' DEFICIT
Current liabilities:
Accounts payable . . . . . . . . . . . . . . . . . . . . . . . . . . .  $   191,517   $   631,479
Accrued compensation and related benefits  . . . . . . . . . . . . . .      524,576       682,533
Accrued liabilities. . . . . . . . . . . . . . . . . . . . . . . . . .       92,107       158,090
Accrued commissions and distributors' fees . . . . . . . . . . . . . .       41,366     1,514,650
Payable to factor  . . . . . . . . . . . . . . . . . . . . . . . . . .      225,098       861,427
Accrued warranty costs . . . . . . . . . . . . . . . . . . . . . . . .       20,338       184,828
Capital lease obligations due within one year. . . . . . . . . . . . .       23,721        23,215
Deferred revenue . . . . . . . . . . . . . . . . . . . . . . . . . . .      644,490       684,652
                                                                        ------------  -----------
  Total current liabilities. . . . . . . . . . . . . . . . . . . . . .    1,763,213     4,740,874

Deferred revenue, less current portion . . . . . . . . . . . . . . . .      556,668       980,418
Notes payable to officers, net   . . . . . . . . . . . . . . . . . . .            -       750,176
Capital lease obligations, less current portion. . . . . . . . . . . .        3,189        19,716
                                                                        ------------  -----------

  Total liabilities. . . . . . . . . . . . . . . . . . . . . . . . . .    2,323,070     6,491,184
                                                                        ------------  -----------

Shareholders' deficit:
Common stock, no par value; authorized 20,000,000 shares; issued and
 outstanding 15,053,380 and 12,191,944, respectively . . . . . . . . .    9,677,253     5,017,582
Additional paid in capital . . . . . . . . . . . . . . . . . . . . . .      981,000        27,000
Accumulated deficit. . . . . . . . . . . . . . . . . . . . . . . . . .  (12,119,174)  (10,723,459)
                                                                        ------------  -----------
Total shareholders' deficit. . . . . . . . . . . . . . . . . . . . . .   (1,460,921   (5,678,877)
                                                                        ------------  -----------

  Total liabilities and shareholders' deficit. . . . . . . . . . . . .  $   862,149   $   812,307
                                                                        ============ ============
</TABLE>

                                       2
<PAGE>
<TABLE>
<CAPTION>
                                             FORECROSS CORPORATION
                                           STATEMENTS OF OPERATIONS


                                           For the Three Months Ended     For the Nine Months Ended
                                                    June 30,                      June 30,
                                          ---------------------------     --------------------------
                                              2000          1999               2000        1999
                                          ------------  ------------      ------------  -----------
                                          (Unaudited)   (Unaudited)       (Unaudited)   (Unaudited)

<S>                                       <C>           <C>               <C>           <C>
Net revenue:
Services and maintenance . . . . . . . .  $   857,319   $   766,872       $ 2,514,541   $ 2,214,903
Software licenses and distributorship
  fees-related parties . . . . . . . . .      136,248       136,251           408,747       408,753
                                          ------------  ------------      ------------  ------------
  Total net revenue . . . . . . . . . .       993,567       903,123         2,923,288     2,623,656
Cost of services and maintenance
  including fees to related parties of
  $0,$44,000, $18,000, and $107,000. . .      202,682       559,683           971,000     1,899,400
                                          ------------  ------------      ------------  ------------
Gross margin . . . . . . . . . . . . . .      790,885       343,440         1,952,288       724,256
                                          ------------  ------------      ------------  ------------
Operating expenses:
Sales and marketing including fees to
  related parties of $0,$132,000,
  $55,000 and $333,000 . . . . . . . . .      205,408       311,123           523,800       766,899
Research and development . . . . . . . .      294,306       170,025           728,472       574,684
General and administrative . . . . . . .      303,128       254,631         1,819,010       863,041
                                          ------------  ------------      ------------  ------------
Total operating expenses . . . . . . . .      802,842       735,779         3,071,282     2,204,624
                                          ------------  ------------      ------------  ------------
Loss from operations . . . . . . . . . .      (11,957)     (392,339)       (1,118,994)   (1,480,368)
Interest expense, net. . . . . . . . . .      (17,008)     (150,405)         (275,921)     (397,388)
                                          ------------  ------------      ------------  ------------
Loss before provision for income
  taxes. . . . . . . . . . . . . . . . .      (28,965)     (542,744)       (1,394,915)   (1,877,756)
Provision for income taxes . . . . . . .          800             -               800           800
                                          ------------  ------------      ------------  ------------
  Net loss . . . . . . . . . . . . . . .  $   (29,765)  $  (542,744)      $(1,395,715) $ (1,878,556)
                                          ============  ============      ============  ============
Net loss per share - basic and
  diluted  . . . . . . . . . . . . . . .   $    (0.00)  $     (0.04)      $     (0.10)  $     (0.16)
                                          ============  ============      ============  ============
Weighted average shares used in
  computing per share data . . . . . . .   15,050,905    12,191,944        13,620,528    12,021,611
                                          ============  ============      ============  ============

</TABLE>

                                       3
<PAGE>
<TABLE>
<CAPTION>
                             FORECROSS CORPORATION
                            STATEMENTS OF CASH FLOWS


                                                     For the Nine Months
                                                      Ended June 30,
                                                    2000          1999
                                                ------------  ------------
                                                 (Unaudited)   (Unaudited)

<S>                                             <C>           <C>
Increase (decrease) in cash resulting from:
Cash flows from operating activities:
Net loss . . . . . . . . . . . . . . . . . . .  $(1,395,715)  $(1,878,556)
Adjustments to reconcile net loss to net cash
  used in operating activities-
Provision for uncollectible amounts                 (25,000)     (116,650)
Non cash compensation expense related to
  Private Placement. . . . . . . . . . . . . .      954,000             -
Value of common stock issued and value
  assigned to extension of warrant term. . . .            -        38,250
Depreciation and amortization. . . . . . . . .      174,048       225,766
Deferred compensation. . . . . . . . . . . . .      144,387             -
Changes in operating assets and liabilities-
Accounts receivable. . . . . . . . . . . . . .     (121,966)      803,943
Other assets and accrued interest on notes
  receivable from officers . . . . . . . . . .       12,942        16,999
Accounts payable and accrued liabilities . . .     (317,374)      543,491
Deferred revenue . . . . . . . . . . . . . . .     (463,912)     (365,325)
                                                ------------  ------------
Net cash used in operating activities. . . . .   (1,038,590)     (732,082)
                                                ------------  ------------

Cash flows from investing activities:
  Fixed asset acquisition                            (7,332)            -
  Payments received on loans to key employees             -           250
                                                ------------  ------------
Net cash provided by (used in) investing
  activities . . . . . . . . . . . . . . . . .       (7,332)          250
                                                ------------  ------------

Cash flows from financing activities:
Proceeds from factoring of accounts receivable    1,152,760     3,070,250
Repayment of borrowings under factoring
  arrangement  . . . . . . . . . . . . . . . .   (1,789,089)   (2,672,366)
Borrowings under notes payable to officers . .            -       180,000
Repayment of borrowings under notes payable
  to officers  . . . . . . . . . . . . . . . .      (51,269)     (199,713)
Repayment of borrowings under capitalized leases    (16,021)      (16,164)
Net proceeds from issuance of common shares. .    1,832,075       290,817
                                                ------------  ------------
  Net cash provided by financing activities. .    1,128,456       652,824
                                                ------------  ------------
  Net increase (decrease) in cash. . . . . . .       82,534       (79,008)
Cash at beginning of period. . . . . . . . . .        2,740        98,249
                                                ------------  ------------
Cash at end of period. . . . . . . . . . . . .  $    85,274   $    19,241
                                                ============  ============


Supplemental disclosures of cash flow information:
Cash paid during the period for interest . . .  $   173,274   $   169,892
                                                ============  ============

Supplemental disclosures of non-cash investing
 and financing activities:
Accrued interest on notes payable to officers   $    59,333   $    86,835
                                                ============  ============

Value of common stock issued and assigned to
  Extension of warrant term in exchange for
  surrender of certain demand registration
  rights and certain other consideration. . .   $         -   $    38,250
                                                ============  ============

</TABLE>

                                       4
<PAGE>
<TABLE>
<CAPTION>
                                    FORECROSS CORPORATION
                              STATEMENTS OF SHAREHOLDERS' DEFICIT


                                            Common Stock          Additional     Accumulated       Total
                                        Shares       Amount     Paid in Capital    Deficit        Deficit
                                      -----------  -----------  --------------  -------------  ------------
<S>                                   <C>          <C>          <C>             <C>            <C>
Balances at October 1, 1999. . . . .  12,191,944   $5,017,582   $      27,000   $(10,723,459)  $(5,678,877)

January 2000 issuance of common
stock for cash, net of  stock
issuance costs of $18,626 (Note 5) .   1,175,000      216,374               -              -       216,374

March 2000 issuance of common
stock for cash, net of  stock
issuance costs of $36,099 (Note 5) .     613,530    1,595,901               -              -     1,595,901

March 2000 issuance of common
stock for debt conversion (Note 5) .   1,063,006    2,827,596               -              -     2,827,596

Warrants issued in connection
with the March 2000 transactions
(Note 5) . . . . . . . . . . . . . .           -            -         954,000              -       954,000

Exercise of employee stock options .       9,900       19,800               -              -        19,800

Net loss . . . . . . . . . . . . . .           -            -               -     (1,380,715)   (1,380,715)
                                      -----------  -----------  -------------  --------------  ------------
Balances at June 30, 2000  . . . . .  15,053,380   $9,677,253   $     981,000  $ (12,104,174)  $(1,445,921)
                                      ===========  ===========  =============  ==============  ============
</TABLE>


                                       5
<PAGE>
                              FORECROSS CORPORATION
                          NOTES TO FINANCIAL STATEMENTS
                                  (Unaudited)

1. UNAUDITED INTERIM FINANCIAL STATEMENTS:

The unaudited interim financial statements of  Forecross  Corporation  have been
prepared in conformity with generally accepted accounting principles, consistent
in all material respects with those applied in the  Annual  Report on  Form 10-K
for the year  ended  September 30, 1999.   The  interim financial information is
unaudited,   but  in  the  opinion  of  management,   includes  all  adjustments
(consisting  only of normal recurring adjustments)  necessary to  present fairly
the information set forth therein.   The interim financial statements should  be
read in connection with the financial statements  and  notes  in  the  Company's
Annual Report  on Form 10-K for the year ended September 30, 1999.   The interim
period  results are  not necessarily indicative of the results for a full fiscal
year.


2. BASIS OF PRESENTATION AND GOING CONCERN:

Through  June 30, 2000,   the  Company  had  sustained   recurring  losses  from
operations and, at June  30, 2000,  had  a  net  capital  deficiency  and a  net
working  capital deficiency.  These conditions raise substantial doubt about the
ability  of the Company to continue as a going concern.  During the remainder of
fiscal 2000,  the Company  expects  to  meet  its working capital and other cash
requirements with cash derived from operations, short-term receivables and other
financing as required, private placement of stock and software license fees from
organizations  desiring access to the Company's  various  product offerings. The
Company's  continued existence  is  dependent  upon its  ability  to achieve and
maintain profitable  operations by controlling expenses and obtaining additional
business.   Management  believes that the combination of increased automation of
its migration services, the creation and marketing of new products which utilize
technology  originally  developed  for  year  2000  renovation,  continued  cost
control, and the early signs of renewed customer interest in  migration projects
should improve the Company's profitability in fiscal 2000.   However,  there can
be no assurance that  the  Company's efforts to achieve and maintain  profitable
operations will  be successful.   The financial statements do  not  include  any
adjustments that might result from the outcome of these uncertainties.

DEPENDENCE ON YEAR 2000 REVENUE:

The Company's revenue in fiscal 1999 and  1998 and  the first quarter of  fiscal
2000 resulted in  large  part from demand  for  Assess/2000 and  Complete/2000TM
services and  licenses.  Year  2000 services and related revenue was  14% of the
total revenue for the three months ended June 30, 2000, as  compared to  95% for
the three months  ended  June 30, 1999.  Year 2000 services and related  revenue
was 51% of total revenue for the nine months ended June 30, 2000 as compared  to
85% for the nine months ended June 30, 1999.  While  the  Company  will continue
to amortize approximately $140,000  per  quarter  in revenue for product license
fees, distributor fees, and maintenance fees previously paid  by  our  year 2000
distributors,  it does not anticipate receiving any material  revenue  generated
from  year  2000 contracts in the future.

Over the past 2 years, the Company  experienced a decline in its  core migration
services business  which corresponded  with the  increase of year 2000 business.
The Company considered this  a temporary  development which  is  reversing  with
the  resolution  of  the  year  2000 issue.   It  is the Company's  strategy  to
leverage  customer  relationships and knowledge  of customer application systems
derived from its year 2000 services solutions to continue to grow  its migration
and other products and services  beyond  the  year 2000 market.  The Company has
observed  some  early  indications of renewed  customer  interest  in  migration
projects, however, there can be no assurance that the Company will be successful
in obtaining such projects or that  the Company's  strategy  will be successful.
Should the Company  be unable  to market  other products and services to replace
the  decrease  in  year 2000 revenues,  whether  as  a  result  of  competition,
technological  change  or other  factors, the  Company's  business,  results  of
operations and financial  condition  will be materially and adversely  affected.

The  Company  markets  its  products  and services to customers for managing the
maintenance and redevelopment of mission-critical computer software systems. The
Company's agreements with its customers typically contain provisions designed to
limit the Company's exposure to potential  product and service liability claims.
It is possible, however, that  the  limitation of liability provisions contained
in  the Company's  customer agreements  may  not  be  effective  as  a result of
existing  or future  federal, state,  local  or  foreign  laws or  ordinances or
unfavorable judicial decisions.  The Company  has not  experienced  any material
product or service liability  claims to date  for either  its migration  or year
2000  Services.  However  the  ongoing  sale  and support of  its  products  and
services may entail  the  risk  of  such  claims,  which  could  be  substantial
in  light  of  the  use  of  its  products  and  services  in   mission-critical
applications.   A successful  product or service liability claim brought against
the Company  could have a materially adverse effect upon the Company's business,
operating results and financial condition.


                                       6
<PAGE>

3.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

USE OF ESTIMATES:

The  preparation  of  financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported   amounts  of  assets  and  liabilities  and  disclosures;
contingent  assets and liabilities at the date of the financial statements;  and
the  reported  amounts  of  revenue  and  expenses  during the reporting period.
Accordingly,  actual  results  could  differ  from  those  estimates.   The most
significant  estimates  subject  to  future  uncertainties are those relating to
calculations of percentage of completion for projects in process and estimations
of warranty liability.  It is at least  reasonably possible that the significant
estimates used will change within a year.

RECLASSIFICATIONS:

Certain  prior-year  amounts  have  been reclassified to conform to current year
presentation.


4.   CONCENTRATIONS OF CREDIT RISK AND FOREIGN SALES:

The  Company  performs ongoing credit evaluations of its customers and generally
does  not  require  collateral  on  accounts  receivable  as the majority of the
Company's  customers  are  large,  well-established  companies.   Two  customers
accounted for approximately 61% and 26%  of the accounts  receivable  balance at
June 30, 2000  and  four customers accounted for approximately 30%, 18%, 16% and
13% of the accounts receivable balance at September 30, 1999.  Three  customers,
including  revenue   generated  by  the  Company's  distributors  of  year  2000
solutions,  which  are  treated  as  resulting from  one customer, accounted for
approximately 44%, 31% and 14% of total revenue  for the three months ended June
30, 2000.    Four  customers,  (again  including  the Company's  distributors as
one customer), accounted for approximately   35%,  20%,  16%  and  13%  of total
revenue  for the three months ended June 30, 1999.  Four customers accounted for
approximately  19%, 17%, 17% and 14% of  total revenue for the nine months ended
June 30, 2000, compared to five customers accounting for  16%, 15%, 15%, 12% and
10% of  total revenue for the nine months ended June 30, 1999.  During the first
three quarters of  fiscal  year 2000, 11% of total revenue came from services to
a business located in Canada.


5.  COMMON STOCK:

In January 2000, the Company completed a private placement of  1,175,000  shares
of common  stock at $0.20 per  share,  resulting  in gross proceeds of $235,000.
As part of  that  placement, the Company sold 500,000 shares of common stock and
received  $100,000  in  gross  proceeds  in  December 1999.

In March 2000,  the Company  completed  a  second  private  placement of 613,530
shares  at  $2.66  per  share,  resulting  in  gross  proceeds  of   $1,632,000.
Additionally, 1,063,006 shares were issued to the Company's senior officers  and
employees,  year 2000  distributors and a director, converting Company debt from
loans,  deferred  payroll,  travel  expenses  and  year 2000 distributor revenue
sharing,  to equity  at a conversion price of $2.66 per share.   The  total debt
converted into equity was $2,827,596.    With  each share issued to investors in
the  second  private  placement  and to those  converting debt, the Company also
issued  a  warrant  to purchase one  half share of stock at $2.66 per share at a
future date.  The  warrants  expire  upon the earlier of three years, or 30 days
after  the  10-day trailing average  closing price of the Company's common stock
equals  or  exceeds $7.98 per share  (if  a  Registration Statement covering the
underlying  shares has been declared effective).   In connection with the second
private  placement,  the  Company  also  issued  to a finder three year warrants
to  purchase  200,000 shares  of common stock at $2.66 per share, which warrants
expire  in  three years.  A total of $954,000 in  non-cash  compensation expense
was recorded for the beneficial pricing  effect  to  senior officers, employees,
year 2000 distributors and a director.

On February 7, 2000,  the Company's  Board  approved  the  grant  of  options to
purchase  a  total  of  151,800 shares of  its Common Stock to various employees
under its 1994 Stock Option Plan.   These options are fully vested upon issuance
and are exercisable at a price of $0.58 per share for a period of five years. On
March 17, 2000,  the Company's Board approved the grant of options to purchase a
total of 258,900 shares of its Common Stock to various employees, outside of its
1994 Stock Option Plan.  The Company's Board also approved a grant of options to
purchase 80,000  shares to a  company director under the 1994 Stock Option Plan.
All of  these  options  vest  over  various  periods  up  to  fur years, and are
Exercisable at a price of  $3.25 per share for a period of five years.







                                      7
<PAGE>
  Item 2.       MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                     CONDITION AND RESULTS OF OPERATIONS
  -------       -------------------------------------------------

The following summary of our material activities for  the  three and nine months
ended June 30, 2000 and 1999, is qualified by, and should be read in conjunction
with the financial statements and related notes and  other information contained
in  this  report.    The  financial  results reported herein do not indicate the
financial results that  may achieved in any future period.

Other than the historical facts contained herein, this Quarterly Report contains
statements that are forward-looking,  such as  statements  relating to plans for
future activities. Such forward-looking information involves important risks and
uncertainties  that  could  significantly  affect  results  in  the  future and,
accordingly, such results may differ from those expressed in any forward-looking
statements  made  by  or on our behalf.   These risks and uncertainties include,
but  are  not  limited  to, those  relating  to  our  growth  strategy, customer
concentration, outstanding indebtedness, dependence on expansion, activities  of
competitors,  changes  in federal  or state laws  and the administration of such
laws,  protection  of trademarks  and  other proprietary  rights and the general
condition  of  the  economy  and its  effect  on the securities markets.   For a
discussion  of  such risks  and uncertainties see our Annual Report on Form 10-K
for the fiscal year ended September 30, 1999.




RESULTS OF OPERATIONS

THREE MONTHS ENDED JUNE 30, 2000 COMPARED TO THREE MONTHS ENDED JUNE 30, 1999

Total revenue for the three months ended June 30, 2000 was $994,000  as compared
to $903,000 for the same period  of 1999, an increase of 10%.   This increase in
revenue  for  the period  reflects the  end of  the year  2000 contracts and the
growing resumption of migration projects.  Year 2000 services revenue was $5,000
for  the  third quarter  of 2000  as compared  to $720,000  for 1999.  Migration
services revenue was $807,000 for the  current  quarter as compared to $16,000 a
year ago.  Consulting  revenue  added  $45,000 in 2000 as compared to $31,000 in
1999,  and  revenue from the amortization  of  deferred  year  2000  distributor
licenses and fees was $136,000 for both 2000 and 1999.

Backlog  was  $1,862,000 at  June 30, 2000, which included no year 2000 projects
compared to $1,172,000 at September 30, 1999, which  included  $814,000 for year
2000 projects, all completed by December 31, 1999.  Backlog at June 30, 1999 was
$783,000, of which $776,000 was for year 2000 projects.

Backlog amounts in upcoming  quarters will likely reflect a substantial increase
over the prior year quarters because  migration  contracts generally  tend to be
both  larger  in  value and  longer in  duration than year 2000 contracts.   The
average  application  migration  project  takes from six to  eighteen  months to
complete, whereas the  average  year  2000  project  was  completed in ten weeks
or less.   Therefore, revenue associated  with  year  2000  projects  was  often
booked, recognized  and completed  without  appearing in the quarterly or annual
backlog amount.

Gross margin was $791,000 and $343,000 for the three months ended  June 30, 2000
and  1999, respectively.   Gross  margin  percentages were 80% and 38% for these
periods.   The  increased  gross  margin  percentage was  due to the increase in
revenue and a reduction in the cost of revenue  for the  current  quarter, which
included a reduction to salaries and wages from headcount attrition as year 2000
projects ended.   Cost of revenue for 1999 included $44,000 in accrued year 2000
distributor commissions.

Sales and marketing expenses were $205,000 for the three months  ended  June 30,
2000 as compared to $311,000 for the  same  period  of  1999.   Included  in the
the 1999 expenses was $132,000 for year 2000 distributor commissions.

Research  and  development expenses  were $294,000 for  the  current  quarter as
compared to $170,000 in the corresponding quarter of 1999.   Development efforts
in the 2000 quarter generally related to enhancements to our migration  products
and new XML-related offerings, while work performed in the quarter  ending  June
30, 1999  related  to upgrades to our year 2000 analysis and renovation tools.

General and administrative  expenses  were $303,000 and $255,000, in  the  three
months ended June 30, 2000 and 1999, respectively.

Net interest expense was  $17,000  for  the three months  ended June 30, 2000 as
compared  to  $150,000 in the  1999  quarter, reflecting the elimination of much
of the company's debt to company officers and year 2000  distributors  with  the
debt to equity conversion in March 2000.





                                          8
<PAGE>
The  overall  net  loss  for  the  three months ended  June 30, 2000 was $30,000
or $0.00 per share compared with a loss of $543,000 or $0.04  per  share for the
three months ended June 30, 1999   (based  on  the  weighted  average  number of
shares outstanding during  the respective  periods).




NINE MONTHS ENDED JUNE 30, 2000 COMPARED TO NINE MONTHS ENDED JUNE 30, 1999

Total revenue for the nine months ended June 30, 2000 was $2,923,000 as compared
to  $2,624,000  for  the  same  period of  1999, an  increase of 11%.  Year 2000
services revenue was $1,072,000 as compared to  $1,831,000 for the same periods.
Migration services revenue was $1,213,000  as  compared  to $241,000 a year ago.
Revenue  from  consulting totaled $229,000 as compared to $143,000 in 1999,  and
revenue from the  amortization of  deferred  year  2000 distributor licenses and
fees remained at $409,000 for both year to date periods.

Gross margin was $1,952,000 and $724,000 for the nine months ended June 30, 2000
and  1999, respectively.   Gross  margin  percentages were 67% and 28% for these
periods.  The increased gross margin percentage was due to reductions in cost of
revenue  and reflects,  in part, efforts over the past year to control costs and
improve  efficiencies through attrition and by  adjusting  staff  levels for the
reduction  and  end of year 2000 business.

Sales and marketing expenses were $524,000 for  the nine months  ended  June 30,
2000  as  compared  to  $767,000  for  the  same  period of  1999.   Distributor
commissions were $55,000  compared to $333,000 for the previous year.

Year to date research  and  development expenses  were $728,000  as  compared to
$575,000 in the prior year, which reflect the increase in development efforts in
2000 for enhancements to our migration products and new XML-related offerings.


General and  administrative  expenses were $1,819,000 and $863,000, for the year
to date periods.   Most  of  this increase was due to the non-recurring $954,000
non-cash  compensation  expense  related  to  the  issuance  of common stock and
warrants in the March 31, 2000 Private Placement.

Net interest and other expense  was  $276,000 for the nine months ended June 30,
2000 as compared to $397,000 in 1999. This reduction reflects the benefit of the
conversion of much of the company's non-bank debt to equity in March 2000.


The overall net loss for the nine months ended June 30, 2000  was $1,396,000  or
$0.10 per share compared with a loss of  $1,879,000 or  $0.16 per share for  the
nine months ended June 30, 1999 (based on the weighted average number of  shares
outstanding during  the respective  periods).


LIQUIDITY  AND  CAPITAL  RESOURCES

Through June 30, 2000,  we sustained  recurring  losses from operations and,  at
June  30, 2000,  had  a  net  capital  deficiency  and  a  net  working  capital
deficiency.   These  conditions  raise  substantial doubts about our ability  to
continue  as  a going concern. See Note 2 of Notes to Financial Statements.  The
opinion of the independent certified public accountants on the audited financial
statements  for the year ended  September 30, 1999 also contained an explanatory
paragraph regarding such doubt about our ability to continue as a going concern.

For  the  three months ended  June 30, 2000,  operations  were  funded primarily
by cash  derived from operating revenues and cash on hand .  For the nine months
ended June 30, 2000,  operations were  funded primarily by the cash derived from
the sale of stock in two private placement transactions (see Note 5 of Notes  to
Financial Statements),  and  through  deferrals of senior employee compensation.
During the quarter ended March 31, 2000 we converted a significant amount of our
debt to equity. We believe that this move strengthens our balance sheet, reduces
interest   expense  and  improves  our  future  ability,  as needed,  to  obtain
additional financing  and  attract investors.

The need to provide additional funds to our Company through private placement of
stock was required due to the expected transition period between the end of year
2000 contract business and the resumption of our core migration business.  While
many  companies  completed  their  year 2000 analysis and  renovation  work well
in  advance  of  the  December  31, 1999  deadline,   many  companies  postponed
consideration and commencement  of  new  migration  projects  until  the  actual
outcome of the year 2000 issue  was  known.   Additionally,  many  companies are
re-evaluating the status and direction of  their information systems investments
based  on  the analysis  performed for  year 2000  and the  rapid paradigm shift
towards Web-oriented and capable businesses.


                                        9
<PAGE>
We are aggressively pursuing new opportunities for migration services, including
developing  XML-related  products  and  services  specifically    marketable  to
businesses currently using legacy systems but needing  to  migrate  to more web-
friendly platforms. We expect additional revenue in the fourth quarter of fiscal
2000 from some of the migration contracts currently under negotiation. The sales
pipeline, work in progress, collections and cash requirements are being  closely
monitored  to determine whether  the existing sources of financing are  adequate
to support  operations or whether additional means  of financing, including debt
or equity financing,  may be required to satisfy working  capital and other cash
requirements.

If we can obtain the anticipated level of new business, and continue the use  of
short-term  receivables  financing, we believe we will have sufficient funds  to
meet our  needs through the balance  of fiscal 2000.  There can be no assurance,
however, that  cash  from operations and  the other sources described above will
be achieved or will be sufficient for our needs.

A factoring  agreement  with  a  financial  organization  allows  us  to  obtain
financing by borrowing against our accounts receivable on  a recourse basis.  At
June 30, 2000, $225,000 was outstanding under the agreement and at September 30,
1999, $861,000 was outstanding.  The agreement, established in October 1995, may
be terminated by either the factor or us at any time.

We  anticipate  that  our  capital  expenditures for fiscal 2000 will be between
$50,000 and $100,000.

Cash and cash equivalents on hand at  June 30, 2000 were $85,000  as compared to
$19,000 at June 30, 1999.

YEAR 2000 COMPLIANCE

In the months preceding December 31, 1999, we conducted  a  project  to identify
all computer hardware and software, other significant equipment, and services on
which we rely that may have been be impacted by the year 2000 problem.  Based on
the  results  of  this project, and the fact that the calendar has already moved
past both the  January 1, 2000 and March 31, 2000 end of quarter critical dates,
we  believe that the hardware, software, equipment and services on which we rely
are year-2000 compliant.

                                       10
<PAGE>
                           PART II-OTHER INFORMATION

  Item  1.  Legal Proceedings
                None.

  Item  2. Recent Sales of Unregistered Securities
                In April 2000, to employees  exercised  options  to  purchase an
                aggregate of 9,900 shares of common stock for an aggregate price
                of $19,800. These transactions were exempt from the registration
                Requirements of the Securities Act of 1933, as amended, based on
                Rule 701 promulgated thereunder.



  Item  3.  Defaults Upon Senior Securities
                Not Applicable.

  Item  4.  Submission of Matters to a Vote of Security Holders
                None.

  Item  5.  Other Information
                None.

  Item  6.  Exhibits and Report on Form 8-K
             (a). Index and Description of Exhibits

<TABLE>
<CAPTION>
Exhibit No.  Description
-----------  -------------------------------------------------------------------
<S>          <C>
      3.1+   Restated Articles of Incorporation
      3.2+   By-Laws
     10.1+   Lease Agreement, dated January 1, 1997
             between the Company and The Canada Life Assurance Company
     10.2+   Form of Indemnification Agreement entered into
             between the Company and each of its officers and
             directors
     10.3+   1993 Restricted Stock Purchase Plan
     10.4+   1994 Stock Option Plan and Form of Option Agreement
     10.5*   Exclusive Distributor Agreement between the
             Company and Gardner Solution 2000, L.L.C., and
             Amendment
     10.6*   Exclusive Distributor Agreement between the
             Company and Y2K Solutions, L.P.,
     10.7*   Software License Agreement between the Company
             and Y2K Solutions, L.P.
     10.8+   Factoring Agreement, dated October 30, 1995, between
             the Company and Silicon Valley Financial Services
     10.9+   Lease Expansion Proposal dated November 17, 1997, between
             the Company and The Canada Life Assurance Company
     10.10+  Factoring Modification Agreement, dated January 13, 1998, between the Company
             and Silicon Valley Financial Services
     10.11*  Exclusive Distributor Agreement between the Company and CY2K Solutions, L.L.C.
     10.12*  Software License Agreement between the Company and CY2K Solutions, L.L.C.
     10.13*  Exclusive Distributor Agreement between the Company and PY2K Solutions, L.L.C.
     10.14*  Software License Agreement between the Company and PY2K Solutions, L.L.C.
     16.1+   Notice of Change of Auditor dated September 23, 1997, issued to all holders of
             common shares of Forecross Corporation
     16.2+   Letter dated September 23, 1997 from BDO Seidman, LLP to the British Columbia
             Securities Commission and to the Vancouver Stock Exchange confirming the
             accuracy of the information contained in the Notice of Change of Auditor of
             Forecross Corporation dated September 23, 1997
     16.3+   Letter dated September 23, 1997 from Coopers & Lybrand, L.L.P. to the British
             Columbia Securities Commission and to the Vancouver Stock Exchange confirming
             the accuracy of the information contained in the Notice of Change of Auditor of
             Forecross Corporation dated September 23, 1997
             16.4+   Letter dated September 23, 1997 from the Board of Directors of Forecross
             Corporation to the shareholders of Forecross Corporation, the British Columbia
             Securities Commission and the Vancouver Stock Exchange confirming the review of
             the Board of Directors of the Notice of Change of Auditor and the related letter
             dated September 23, 1997 from BDO Seidman, LLP and Coopers & Lybrand,
             L.L.P.
     27.1    Financial Data Schedule, June 30, 2000

                                         11
<PAGE>
          +  Previously filed as part of the Company's Form 10/A, effective June 16, 1998.

          *  The Company has requested that certain portions of the documents be given
             confidential  treatment.  The entire documents, including the redacted portions,
             have  been  filed  with  the  SEC.


             (b). Reports on Form 8-K
                  None
</TABLE>

                                      12
<PAGE>
                                  SIGNATURES


Pursuant  to  the  requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its  behalf  by  the  undersigned,  thereunto  duly  authorized.

                         Registrant

                         FORECROSS  CORPORATION


August 14, 2000              BY:  /S/ Bernadette C. Castello
                              ---------------------------------
                         Bernadette C. Castello
                         Senior Vice President and Chief Financial Officer

                                       13
<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission