DARLING INTERNATIONAL INC
10-Q, 1996-08-13
FATS & OILS
Previous: ELECTRIC FUEL CORP, 10-Q, 1996-08-13
Next: DW BANKSHARES INC, 8-K, 1996-08-13



========================================================================      
                          UNITED STATES
              SECURITIES AND EXCHANGE COMMISSION
                    Washington, D.C. 20549

                            FORM 10-Q

 (Mark One)
   / X /   QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES
           EXCHANGE ACT OF 1934
                For the quarterly period ended June 29, 1996

                                OR
   /   /   TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES
           EXCHANGE ACT OF 1934
                For the transition period from _____________ to ____________


                         Commission File Number
                                0-24620

                        DARLING INTERNATIONAL INC.

           (Exact name of registrant as specified in its charter)

Delaware                                                       36-2495346
(State or other jurisdiction                                  (I.R.S. Employer
of incorporation or organization)                              Identification
                                                               Number)
251 O'Connor Ridge Blvd.
Suite 300
Irving, Texas                                                  75038
(Address of principal executive offices)                      (Zip Code)

                              (214) 717-0300
            (Registrant's telephone number, including area code)

                              Not Applicable
    (Former name, address and fiscal year, if changed since last report)

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  report(s)),  and (2) has been  subject  to such  filing
requirements for the past 90 days.

                         YES     X             NO


     The number of shares  outstanding of the Registrant's  common stock,  $0.01
par value, as of August 12, 1996 was 5,148,984.

<PAGE>


                   DARLING INTERNATIONAL INC. AND SUBSIDIARIES
              FORM 10-Q FOR THE THREE MONTHS ENDED JUNE 29, 1996



                               TABLE OF CONTENTS




                                                                    Page No.

                          PART I:  FINANCIAL INFORMATION


ITEM 1. FINANCIAL STATEMENTS


        Consolidated Balance Sheets -
          June 29, 1996 and December 30, 1995 (unaudited ......................3

        Consolidated Statements of Operations (unaudited) -
          Three Months and Six Months Ended June 29, 1996 and July 1, 1995 ....4

        Consolidated Statements of Cash Flows (unaudited) -
          Six Months Ended June 29, 1996 and July 1, 1995 .....................5

        Notes to Consolidated Financial Statements (unaudited) ................6



ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
        CONDITION AND RESULTS OF OPERATIONS ...................................9




                         PART II: OTHER INFORMATION


ITEM 1. LEGAL PROCEEDINGS ....................................................13

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.................. 13

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K .....................................14


         Signatures  .........................................................16

         Index to Exhibits................................................... 17


                               Page 2
<PAGE>

                DARLING INTERNATIONAL INC. AND SUBSIDIARIES

<TABLE>
                     CONSOLIDATED BALANCE SHEETS
                 June 29, 1996 and December 30, 1995

             (in thousands, except shares and per share data)

<CAPTION>



                                                                  June 29, 1996   December 30, 1995
ASSETS                                                             (unaudited)
<S>                                                                   <C>             <C>    
Current assets:
     Cash and cash equivalents ...............................        $  9,962        $ 11,649
     Accounts receivable, principally trade, less allowance
         of $122 in 1996 and $147 in 1995 ....................          33,971          30,230
     Inventories .............................................          11,758          11,584
     Prepaid expenses ........................................           2,570           2,963
     Deferred income tax assets ..............................           3,828           4,281
     Other ...................................................             852           3,394
                                                                      --------        --------
              Total current assets ...........................          62,941          64,101

Property, plant and equipment, less accumulated depreciation
  of $44,435 at June 29, 1996 and $34,198 at December 30, 1995         158,023         155,065
Collection routes and contracts, less accumulated amortization
  of $3,978 at June 29, 1996 and $7,854 at December 30, 1995 .          47,590          42,893
Other assets .................................................          11,830           4,003
                                                                      --------        --------
                                                                      $280,384        $266,062
                                                                      ========        ========


LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
     Current portion of long-term debt .......................        $  8,000        $  9,060
     Accounts payable, principally trade .....................          20,302          17,378
     Accrued expenses ........................................          20,834          20,831
     Accrued interest ........................................           3,954           3,896
                                                                      --------        --------
              Total current liabilities ......................          53,090          51,165

Long-term debt, less current portion .........................         114,742         117,096
Other noncurrent liabilities .................................          20,301          15,233
Deferred income taxes ........................................          29,310          27,735
                                                                      --------        --------
              Total liabilities ..............................         217,443         211,229
                                                                      --------        --------

Stockholders' equity
     Common stock, $.01 par value;
         10,000,000 shares authorized;
         5,147,509 and 5,085,510 shares issued ...............              51              51
     Additional paid-in capital ..............................          33,608          33,045
     Retained earnings .......................................          29,282          21,737
                                                                      --------        --------
              Total stockholders' equity .....................          62,941          54,833
                                                                      --------        --------
Contingencies (note 4)
                                                                      $280,384        $266,062
                                                                      ========        ========

<FN>
                The accompanying notes are an integral part 
                of these consolidated financial statements.
</FN>

</TABLE>
                                Page 3
<PAGE>

<TABLE>
                 DARLING INTERNATIONAL INC. AND SUBSIDIARIES

                    CONSOLIDATED STATEMENTS OF OPERATIONS
      Three months and six months ended June 29, 1996 and July 1, 1995

                    (in thousands, except per share data)


<CAPTION>
                                                             Three Months Ended               Six Months Ended
                                                          June 29,         July 1,         June 29,       July 1,
                                                             1996           1995            1996           1995
                                                                   (unaudited)                  (unaudited)
<S>                                                      <C>              <C>             <C>           <C>
Net sales                                                $114,253         $105,658        $223,994      $212,248
                                                          -------          -------         -------       -------

Costs and expenses:
     Cost of sales and operating expenses                  91,071           83,555         178,606       166,960
     Selling, general and administrative expenses           7,450            6,537          14,621        12,529
     Depreciation and amortization                          6,509            5,589          12,626        10,873
                                                          -------          -------         -------       -------
        Total costs and expenses                          105,030           95,681         205,853       190,362
                                                          -------          -------         -------       -------
        Operating profit                                    9,223            9,977          18,141        21,886
                                                          -------          -------         -------       -------

Other income (expense):
     Interest expense                                      (3,089)          (3,383)         (6,094)       (6,832)
     Other, net                                                (4)             109             428            65
                                                          -------          -------         -------       -------
          Total other income (expense)                     (3,093)          (3,274)         (5,666)       (6,767)
                                                          -------          -------         -------       -------
        Income before income taxes                          6,130            6,703          12,475        15,119

Income tax expense                                          2,517            2,270           4,930         5,637
                                                          -------          -------         -------       -------
        Net earnings                                      $ 3,613          $ 4,433         $ 7,545       $ 9,482
                                                           ======           ======          ======        ======

Primary earnings per common share                         $  0.65          $  0.84         $  1.36       $  1.83
                                                           ======           ======          ======        ======
Fully diluted earnings per common share                   $  0.65          $  0.83         $  1.36       $  1.78
                                                           ======           ======          ======        ======

<FN>
           The accompanying notes are an integral part 
           of these consolidated financial statements.
</FN>
</TABLE>
                             Page 4
<PAGE>


                DARLING INTERNATIONAL INC. AND SUBSIDIARIES
<TABLE>
                  CONSOLIDATED STATEMENTS OF CASH FLOWS 
              Six months ended June 29, 1996 and July 1, 1995
                            (in thousands)

<CAPTION>
                                                                                     SIX MONTHS ENDED
                                                                                 June 29,          July 1,
                                                                                   1996             1995
                                                                                        (unaudited)
<S>                                                                              <C>              <C>
Cash flows from operating activities:
     Net earnings ...........................................................    $  7,545         $  9,482
     Adjustments to reconcile net earnings to net cash
        provided by operating activities:
        Depreciation and amortization .......................................      12,626           10,873
        Deferred income tax expense .........................................         234            1,613
        Loss on sales of assets .............................................         144              106
        Changes in assets and liabilities net of effects from acquisition:
            Accounts receivable .............................................      (1,335)            (314)
            Inventories and prepaid expenses ................................       1,734            1,393
            Accounts payable and accrued expenses ...........................       1,585               68
            Accrued interest ................................................          57             (750)
            Other ...........................................................      (1,270)            (257)
                                                                                 --------         --------
              Net cash provided by operating  activities ....................      21,320           22,214
                                                                                 --------         --------

Cash flows from investing activities:
     Payments for purchase of equipment .....................................     (11,505)         (10,714)
     Other capital expenditures .............................................        (288)          (1,763)
     Payments for routes ....................................................         (87)          (4,013)
     Cash received upon purchase of stock of Standard Tallow ................       2,375               --
     Proceeds from sale of property, plant and equipment
       and other assets .....................................................         185              327
                                                                                 --------         --------
              Net cash used in investing activities .........................      (9,320)         (16,163)
                                                                                 --------         --------

Cash flows from financing activities:
     Proceeds from long-term debt ...........................................      14,719           94,640
     Payments on long-term debt .............................................     (28,899)         (95,356)
     Contract payments ......................................................         (71)             (63)
     Deferred loan costs ....................................................          --             (740)
     Issuance of common stock ...............................................         564              723
                                                                                 --------         --------
              Net cash used in financing activities .........................     (13,687)            (796)
                                                                                 --------         --------

Net increase (decrease) in cash and cash equivalents ........................      (1,687)           5,255
Cash and cash equivalents at beginning of period ............................      11,649            5,068
                                                                                 --------         --------
Cash and cash equivalents at end of period ..................................    $  9,962         $ 10,323
                                                                                 ========         ========
<FN>
Supplemental Cash Flow Information:   See Note 3.



             The accompanying notes are an integral part 
             of these consolidated financial statements.
</FN>
</TABLE>                             
                                  Page 5

<PAGE>

                 DARLING INTERNATIONAL INC. AND SUBSIDIARIES

                 Notes to Consolidated Financial Statements

                             June 29, 1996
                              (unaudited)

(1)    GENERAL

       The accompanying  consolidated  financial  statements for the three month
       and six  month  periods  ended  June 29,  1996 and July 1, 1995 have been
       prepared by Darling  International Inc. (Company) without audit, pursuant
       to the rules and  regulations of the  Securities and Exchange  Commission
       (SEC).   The  information   furnished  herein  reflects  all  adjustments
       (consisting only of normal recurring  accruals) which are, in the opinion
       of  management,  necessary to present a fair  statement of the  operating
       results of the Company for the respective  periods.  Certain  information
       and footnote disclosures normally included in annual financial statements
       prepared in accordance with generally accepted accounting principles have
       been omitted pursuant to such rules and regulations.  However, management
       of the Company believes that the disclosures  herein are adequate to make
       the information presented not misleading.  The accompanying  consolidated
       financial  statements should be read in conjunction with the consolidated
       financial  statements  contained  in the  Company's  Form  10-K/A for the
       fiscal year ended December 30, 1995.


(2)    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

       (a)    Basis of Presentation

              The consolidated  financial statements include the accounts of the
              Company  and  its  subsidiaries.   All  significant   intercompany
              balances and transactions have been eliminated in consolidation.

       (b)    Fiscal Periods

              The Company  has a 52/53 week  fiscal year ending on the  Saturday
              nearest December 31. Fiscal periods for the consolidated financial
              statements included herein are for the 52 weeks ended December 30,
              1995,  the 13 and 26 weeks ended June 29, 1996,  and the 13 and 26
              weeks ended July 1, 1995.

       (c)    Earnings Per Common Share

              Primary  earnings  per common  share is computed  by dividing  net
              earnings  attributable to outstanding common stock by the weighted
              average  number of common  stock  shares  outstanding  during  the
              period  increased  by dilutive  common  equivalent  shares  (stock
              options)  determined  using the  treasury  stock  method.  Primary
              weighted  average  equivalent  shares are determined  based on the
              average  market price  exceeding  the exercise  price of the stock
              options.  Fully diluted  weighted  average  equivalent  shares are
              determined  based on the higher of the  average  or ending  market
              price exceeding the exercise price of the stock options.

                                   Page 6

<PAGE>

(3)    SUPPLEMENTAL CASH FLOW INFORMATION

       During  the six  months  ended  June 29,  1996,  non-cash  investing  and
       financing activities included the purchase of 100% of the common stock of
       Standard Tallow Company for  $10,400,000.  Assets  acquired,  liabilities
       assumed, and consideration paid for this acquisition are as follows:

            Fair value of assets acquired, less cash            $20,297,000
            Liabilities assumed and incurred                    (12,272,000)
            Issuance of notes payable                           (10,400,000)
                                                               -------------
               Cash received upon purchase                    $(  2,375,000)
                                                               =============
(4)    CONTINGENCIES

       (a) Environmental

           Chula Vista

           The  Company is  the  owner of  an  undeveloped  property  located in
           Chula Vista, California (the 'Site').  A rendering plant was operated
           on the Site until 1982.  From 1959 to 1978, a portion of the Site was
           used  as  an industrial  waste  disposal  facility  which  was closed
           pursuant to Closure Order No. 80-06 issued by the State of California
           Regional  Water Quality Control Board for the San  Diego  Region (the
           'RWQCB').   The Site has been listed by  the State of California as a
           site for which expenditures for  removal and remedial actions  may be
           made by the State pursuant to  the  California  Hazardous  Substances
           Account Act, California  Health & Safety  Code Section  25300 et seq.
           Technical  consultants   retained  by  the  Company   have  conducted
           various   investigations  of  the  environmental  conditions  at  the
           Site and,  in 1996,  requested  that the  RWQCB issue  a 'no  further
           action' letter with respect to the Site.  The RWQCB has not yet taken
           any  formal  action in  response  to such  request.
 
           Certain  persons  owning   properties  in   proximity  to   the  Site
           ('Claimants') have asserted that groundwater  under  their properties
           is  contaminated  and  that  such  contamination  may  have  migrated
           from  the  Site.   The  Company  is  currently  investigating   these
           allegations.


           Blue Earth

           On  April 12, 1996, the Company  announced  the following:  that  its
           Blue Earth,  Minnesota  rendering plant is under investigation by the
           Minnesota  office of the U.S.  Attorney  for  alleged  violations  of
           compliance and reporting procedures under federal water law occurring
           prior to 1993;  and,  that in late March 1996,  the  Company's  Chief
           Executive Officer and Board of Directors had been made aware of those
           alleged  violations.  The  Company  has  advised  federal  and  state
           authorities   about  the  information   discovered  to  date  and  is
           continuing to  investigate  this matter.  The Company has  cooperated
           with the government's  investigation from the outset and is committed
           to full cooperation  with such authorities in discovering,  reporting
           and resolving any discrepancies that may have occurred. Additionally,
           the Company  believes its Blue Earth plant is currently in compliance
           with  federal and state  laws.  The  Company is  presently  unable to
           estimate  any  potential  penalties  it may incur as a result of this
           matter.

                                  Page 7
<PAGE>

       (b) Litigation

            Petruzzi

            An  antitrust  class  action suit was filed in 1986 by Petruzzi  IGA
            Supermarkets  in the  United  States  District  Court for the Middle
            District of  Pennsylvania  (the "Class Action Suit") seeking damages
            from the Company.  On September 14, 1995, the Company entered into a
            settlement agreement providing for the disposal of all claims in the
            Class  Action Suit.  The  settlement  agreement  was approved by the
            District  Court on December 20, 1995.  The District Court has yet to
            rule on the petitions for attorneys' fees.

           Other Litigation

           The  Company is also a party to several  other  lawsuits,  claims and
           loss contingencies incidental to its business.


       The Company has  established  reserves for  environmental  and other loss
       contingencies  as a result of the matters  discussed  above.  The accrued
       expenses  and  other  noncurrent   liabilities   classifications  in  the
       Company's  consolidated  balance sheets  include  reserves for insurance,
       environmental and litigation contingencies of $15,409,000 and $16,325,000
       at June 29, 1996 and December 30, 1995, respectively.

       Although the ultimate  liability  cannot be  determined  with  certainty,
       management  of the  Company  believes  that  reserves  for  environmental
       contingencies   are  reasonable   and   sufficient   based  upon  present
       governmental   regulations   and  information   currently   available  to
       management. The Company estimates the range of possible losses related to
       environmental and litigation matters,  based on certain  assumptions,  is
       between $6,200,000 and $15,300,000, excluding any potential penalties the
       Company  may  incur  related  to the Blue  Earth  plant.  There can be no
       assurance,  however,  that final costs will not exceed current estimates.
       The  Company  believes  that any  additional  liability  relative to such
       lawsuits  and claims  which would not be covered by  insurance,  although
       potentially  material to the results of operations in one year, would not
       have a material adverse effect on the Company's financial position.


                                Page 8

<PAGE>


                 DARLING INTERNATIONAL INC. AND SUBSIDIARIES
       FORM 10-Q FOR THE THREE MONTHS AND SIX MONTHS ENDED JUNE 29, 1996

                                 PART I

Item 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION 
         AND RESULTS OF OPERATIONS


         The following  discussion  summarizes  information  with respect to the
liquidity  and  capital  resources  of the  Company at June 29, 1996 and factors
affecting  its results of  operations  for the three months and six months ended
June 29, 1996 and the comparable periods ended July 1, 1995.


RESULTS OF OPERATIONS

 Three Months Ended June 29, 1996 Compared to Three Months Ended July 1, 1995


                                   GENERAL

         The  Company  recorded  net  earnings  to common  shareholders  of $3.6
million  for the second  quarter of the fiscal  year  ending  December  28, 1996
("Fiscal  1996"),  as  compared to net  earnings of $4.4  million for the second
quarter of the fiscal year ended  December 30, 1995 ("Fiscal  1995").  Operating
profit decreased from $10.0 million in the second quarter of Fiscal 1995 to $9.2
million in the second quarter of Fiscal 1996.  Interest  expense  decreased from
$3.4 million in the second  quarter of Fiscal 1995 to $3.1 million in the second
quarter of Fiscal 1996.

                                   NET SALES

         The Company collects and processes  renderable animal by-products (fat,
bones and offal) and restaurant  grease to produce finished  products of tallow,
meat and bone meal and yellow  grease.  Raw material  available  to  non-captive
renderers is limited and therefore  causes  competition  among renderers who bid
for suppliers' materials.  The amount of raw material processed directly affects
the amount of finished goods produced.

         Net sales include the sales of produced and purchased  finished  goods.
During the second  quarter of Fiscal 1996,  net sales  increased by $8.6 million
(8.1%) to $114.3 million as compared to $105.7 million during the second quarter
of Fiscal 1995.

     This  increase  in sales  in the  second  quarter  of  Fiscal  1996 was due
primarily to a 13.1% increase in the volume of raw materials processed and a 32%
increase  in meat and bone meal  prices,  and was  partially  offset by a slight
decrease in sales  prices of fats and oils  combined  with a decrase in sales of
purchased finished goods compared to a year earlier.

                                 Page 9
<PAGE>

                     COST OF SALES AND OPERATING EXPENSES

         Cost of  sales  and  operating  expenses  includes  prices  paid to raw
material suppliers,  the costs of product purchased for resale, and the costs to
collect and  process  the raw  material.  The  Company  utilizes  both fixed and
formula  pricing  methods for the  purchase of raw  materials.  Fixed prices are
adjusted  as needed  for  changes  in  competition  and  significant  changes in
finished  goods market  conditions,  while  formula  prices are  calculated as a
percentage of finished goods markets and, therefore,  are adjusted more promptly
than material purchased on the fixed pricing methodology.

         During the second  quarter of Fiscal 1996,  cost of sales and operating
expenses  increased by $7.5 million (9.0%) to $91.1 million as compared to $83.6
million  during the second  quarter  of Fiscal  1995.  Cost of sales grew due to
greater  volumes of raw material  purchased and higher raw material prices paid,
correlating  to increased  prices for fats and oils and meat and bone meal,  and
were offset  somewhat by decreases in product  purchased  for resale.  Operating
expenses  increased as a result of collecting and  processing  higher volumes of
material, higher steam expense attributable to increased natural gas prices, and
expenses attributable to CleanStar expansion.

                   SELLING, GENERAL AND ADMINISTRATIVE COSTS

         Selling,  general and administrative costs were $7.5 million during the
second quarter of Fiscal 1996, a $1.0 million increase from $6.5 million for the
second quarter of Fiscal 1995. The increase in costs was primarily  attributable
to increases in compensation and related costs,  product  development costs, and
legal and professional fees.

                          DEPRECIATION AND AMORTIZATION

         Depreciation and amortization charges increased by $0.9 million to $6.5
million  during the second  quarter of Fiscal 1996 as  compared to $5.6  million
during the second  quarter of Fiscal 1995.  This  increase was due to additional
depreciation on fixed asset additions.

                                INTEREST EXPENSE

         Interest expense decreased by $0.3 million from $3.4 million during the
second  quarter of Fiscal  1995 to $3.1  million  during  the second  quarter of
Fiscal 1996.

                                   INCOME TAXES

         The tax expense of $2.5  million for the second  quarter of Fiscal 1996
consists of $2.0  million of federal  tax  expense and $0.5  million for various
state taxes. Tax expense for the second quarter of Fiscal 1995 was $2.3 million.

                                CAPITAL EXPENDITURES

         The Company made normal recurring capital  expenditures of $6.3 million
during the second  quarter of Fiscal 1996  compared to capital  expenditures  of
$5.8 million during the second quarter of Fiscal 1995. In addition,  the Company
acquired 100% of the stock of Standard  Tallow  Company for $10.4 million during
the second quarter of Fiscal 1996.

                                   Page 10
<PAGE>

   Six Months Ended June 29, 1996 Compared to Six Months Ended July 1, 1995

                                   GENERAL

         The  Company  recorded  net  earnings  to common  shareholders  of $7.5
million for the first six months of Fiscal 1996,  as compared to net earnings of
$9.5 million for the first six months of Fiscal 1995. Operating profit decreased
from $21.9  million in the first six months of Fiscal  1995 to $18.1  million in
the  first six  months of Fiscal  1996.  Interest  expense  decreased  from $6.8
million in the first six months of Fiscal 1995 to $6.1  million in the first six
months of Fiscal 1996.

                                  NET SALES

     During the first six months of Fiscal  1996,  net sales  increased by $11.8
million  (5.6%) to $224.0 million as compared to $212.2 million during the first
six months of Fiscal 1995.

     This  increase  in sales in the  first six  months  of Fiscal  1996 was due
primarily to a 13.6% increase in the volume of raw materials processed and a 28%
increase in meat and bone meal prices, and was partially offset by a 6% decrease
in sales prices of fats and oils  combined with a decrease in sales of purchased
finished goods as compared to a year earlier.

                     COST OF SALES AND OPERATING EXPENSES

         During the first six months of Fiscal 1996, cost of sales and operating
expenses  increased $11.6 million (6.9%) to $178.6 million as compared to $167.0
million  during the first six months of Fiscal  1995.  Cost of sales grew due to
greater  volumes of raw material  purchased and higher raw material prices paid,
correlating  to increased  prices for fats and oils and meat and bone meal,  and
were offset  somewhat by decreases in product  purchased  for resale.  Operating
expenses  increased as a result of collecting and  processing  higher volumes of
material, higher steam expense attributable to increased natural gas prices, and
expenses attributable to CleanStar expansion.

                   SELLING, GENERAL AND ADMINISTRATIVE COSTS

         Selling, general and administrative costs were $14.6 million during the
first six months of Fiscal 1996, a $2.1 million  increase from $12.5 million for
the  first six  months  of Fiscal  1995.  The  increase  in costs was  primarily
attributable to increases in compensation and related costs, product development
costs, and legal and professional fees.

                         DEPRECIATION AND AMORTIZATION

         Depreciation  and  amortization  charges  increased  by $1.7 million to
$12.6  million  during the first six months of Fiscal  1996 as compared to $10.9
million during the first six months of Fiscal 1995.

                               INTEREST EXPENSE

     Interest  expense  decreased by $0.7  million from $6.8 million  during the
first six months of Fiscal 1995 to $6.1  million  during the first six months of
Fiscal 1996.

                                 INCOME TAXES

         The tax expense of $4.9 million for the first six months of Fiscal 1996
consists of $4.1  million of federal  tax  expense and $0.8  million for various
state  taxes.  Tax  expense  for the  first six  months of Fiscal  1995 was $5.6
million.

                                    Page 11

<PAGE>
                              CAPITAL EXPENDITURES

         The Company made normal recurring capital expenditures of $11.5 million
during the first six months of Fiscal 1996 compared to capital  expenditures  of
$10.7 million during the first six months of Fiscal 1995.


LIQUIDITY AND CAPITAL RESOURCES

         Effective  May 23, 1995,  the Company  entered into a Credit  Agreement
(the "Credit  Agreement")  which  provides for  borrowings in the form of a Term
Loan Facility,  Revolving Loan Facility and an Acquisition  Line. As of June 29,
1996, the Company was in compliance with all provisions of the Credit Agreement.

         The Term  Loan  Facility  bears  interest,  payable  monthly,  at LIBOR
(5.3164% at June 29, 1996) plus a margin  (0.875% at June 29, 1996) which floats
depending on the Company's compliance with certain financial covenants. The Term
Loan Facility is payable by the Company in quarterly  installments of $3,000,000
commencing on October 1, 1995 through December 31, 1995,  $2,000,000  commencing
on March 31, 1996 through  December 31, 1999,  and an  installment of $6,000,000
due on March 31, 2000 with the  remaining  balance due on June 30,  2000.  As of
June 29, 1996, $42,000,000 was outstanding under the Term Loan Facility.

         The Revolving Loan Facility  provides for borrowings up to a maximum of
$25,000,000  with  sublimits  available  for letters of credit and a  swingline.
Outstanding  borrowings on the Revolving  Line Facility bear  interest,  payable
monthly,  at LIBOR  (5.3164% at June 29, 1996) plus a margin (0.875% at June 29,
1996) or,  for  swingline  advances,  at a Base Rate  (8.25% at June 29,  1996).
Additionally,  the  Company  must pay a  commitment  fee  equal to 0.375% on the
unused  portion of the Revolving  Loan  Facility.  The  Revolving  Loan Facility
matures on June 30,  2000.  As of June 29,  1996,  the Company  had  outstanding
irrevocable letters of credit aggregating $8,202,222.

         The   Acquisition   Line  provides  for  borrowings  to  a  maximum  of
$40,000,000.  Outstanding  borrowings  on the  Acquisition  Line bear  interest,
payable monthly, at LIBOR (5.3164% at June 29, 1996) plus a margin (1.0% at June
29, 1996). Availability for the borrowings on the Acquisition Line terminates on
June 30, 1997, and any outstanding borrowings convert to term debt on that date.
On May 8, 1996, the Company borrowed $10,400,000 against the Acquisition Line to
purchase  100% of the stock of Standard  Tallow  Company.  As of June 29,  1996,
$10,400,000 was outstanding under the Acquisition Line.

         The Company has  Subordinated  Notes  outstanding with a face amount of
$69,976,000.  The Subordinated Notes bear interest payable  semi-annually at 11%
per annum until maturity, July 15, 2000.

         On June 29, 1996,  the Company had working  capital of $9.9 million and
its working  capital ratio was 1.19 to 1,  compared to working  capital of $12.9
million and a working  capital ratio of 1.25 to 1 on December 30, 1995. Net cash
provided by  operating  activities  has  decreased  by $1.0  million  from $22.2
million  during the first six months of Fiscal 1995 to $21.3 million  during the
first six months of Fiscal 1996. The Company  believes that cash from operations
and current cash balances,  together with the undrawn balance from the Company's
loan  agreements,  will be sufficient to satisfy the Company's  planned  capital
requirements.

                                Page 12

<PAGE>

                    DARLING INTERNATIONAL INC. AND SUBSIDIARIES
       FORM 10-Q FOR THE THREE MONTHS AND SIX MONTHS ENDED JUNE 29, 1996


                         PART II - OTHER INFORMATION


Item 1.    LEGAL PROCEEDINGS

The  information  required  by this  item is  included  on pages 7 and 8 of this
report and is incorporated herein by reference.



Item 4.     SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

            The matters voted upon at the annual meeting of stockholders held on
            June 7, 1996 were as follows:

            (i) The  election  of six  directors  to serve until the next annual
                meeting of  stockholders  or until their  successors are elected
                and  qualified.  The  number of votes cast for and  against  the
                election of each nominee,  as well as the number of  abstentions
                and  broker  non-votes  with  respect  to the  election  of each
                nominee, were as follows:


Craig Scott Bartlett, Jr.
For  4,997,663     Against/Withheld  0     Abstain  0      Broker Non-votes   0

Kenneth A. Ghazey
For  4,997,663     Against/Withheld  0     Abstain  0      Broker Non-votes   0

Fredric J. Klink
For  4,997,663     Against/Withheld  0     Abstain  0      Broker Non-votes   0

Dennis B. Longmire
For  4,997,663     Against/Withheld  0     Abstain  0      Broker Non-votes   0

Denis J. Taura
For  4,997,663     Against/Withheld  0     Abstain  0      Broker Non-votes   0

Bruce Waterfall
For  4,997,663     Against/Withheld  0     Abstain  0      Broker Non-votes   0



                                 Page 13

<PAGE>

                    DARLING INTERNATIONAL INC. AND SUBSIDIARIES
        FORM 10-Q FOR THE THREE MONTHS AND SIX MONTHS ENDED JUNE 29, 1996

                       PART II: OTHER INFORMATION (continued)


ITEM 6.    EXHIBITS AND REPORTS ON FORM 8-K


(a)  Exhibits

     Exhibits No.               Description

          2*     Settlement Agreement, dated December 29, 1993, relating to the
                 settlement of class action litigation styled IDS Life Insurance
                 Company, Inc., et al. v. Darling-Delaware Company, Inc., etal.,
                 Case No. 91 C 5166, in the United States District Court for the
                 Northern District of Illinois.

         4.3*      Indenture,   dated   December  29,  1993,   between   Darling
                   International  Inc. and LaSalle  National  Bank,  as Trustee,
                   with respect to the First Priority Senior  Subordinated Notes
                   due July 15, 2000.

         10.1***   Credit  Agreement,  dated as of May 23, 1995,  among  Darling
                   International  Inc.,  the First  National Bank of Boston,  as
                   agent,  Harris Trust and Savings Bank,  as co-agent,  and the
                   other lenders named therein.

         10.2*     Registration Rights Agreement, as amended.

         10.3*     Form of Indemnification Agreement.

         10.4*     Lease, dated November 30, 1993, between the Company and the 
                   Port of Tacoma.

         10.5*     Sublease, dated September 4, 1968, between the Company and 
                   Baker Commodities.

         Management Contracts or Compensatory Plans

         10.6*     1993 Flexible Stock Option Plan.

         10.7*     Amended and Restated Employment Agreement, dated December 29,
                   1993, between Darling International Inc. and Kenneth A.
                   Ghazey.

         10.7(a)****   First Amendment to Amended and Restated Employment 
                   Agreement, dated as of September 26, 1995, between Darling
                   International Inc. and Kenneth A. Ghazey.

         10.8*     Form of Executive Severance Agreement.

         10.9*     1994 Employee Flexible Stock Option Plan.

         10.10*    Non-Employee Directors Stock Option Plan.

         10.11**   Employment Agreement, dated March 31, 1995, between Darling 
                   International Inc. and Dennis B. Longmire.

         11        Statement re computation of per share earnings.

         *      Incorporated by reference to the Registrant's Registration 
                Statements on Form S-1 filed July 15, 1994 (Registration No.
                33-79478).
         **     Incorporated by reference to Form 10-Q filed May 8, 1995.
         ***    Incorporated by reference to Form 10-Q filed August 14, 1995.
         ****   Incorporated by reference to Form 10-Q filed November 13, 1995.
  
                                     Page 14
<PAGE>

         (b)  REPORTS ON FORM 8-K

              The Registrant filed the following  Current Report on Form 8-K
              during the quarter ended June 29, 1996:
              Current Report on Form 8-K dated April 12, 1996  including
              information regarding an investigation of its Blue Earth,
              Minnesota rendering plant by the Minnesota office of the U.S.
              Attorney for alleged violations of federal water law occurring
              prior to 1993.


                                     Page 15

<PAGE>


                                    SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                 DARLING INTERNATIONAL INC.
                                 Registrant



Date:   August 12, 1996         By:   Kenneth A. Ghazey
                                      --------------------
                                      Kenneth A. Ghazey
                                      President and Chief Operating Officer



Date:  August 12, 1996          By:   John R. Witt
                                      --------------------
                                      John R. Witt
                                      Vice President and Chief Financial Officer
                                     (Principal Financial Officer)





                             Page 16

<PAGE>

                  DARLING INTERNATIONAL INC. AND SUBSIDIARIES
      FORM 10-Q FOR THE THREE MONTHS AND SIX MONTHS ENDED JUNE 29, 1996


                         INDEX TO EXHIBITS


   Exhibits No.              Description                                    Page


2  *      Settlement Agreement, dated December 29, 1993, relating to the 
          settlement of class action litigation styled IDS Life Insurance 
          Company, Inc., et al. v. Darling-Delaware Company, Inc., et al., Case
          No. 91 C 5166, in the United States District Court for the Northern
          District of Illinois.

4.3*      Indenture, dated December 29, 1993, between Darling International Inc.
          and  LaSalle  National  Bank,  as Trustee,  with  respect to the First
          Priority Senior Subordinated Notes due July 15, 2000.

10.1***   Credit   Agreement,   dated  as  of  May  23,  1995,   among   Darling
          International  Inc.,  the First  National  Bank of  Boston,  as agent,
          Harris  Trust and Savings  Bank,  as co-agent,  and the other  lenders
          named therein.

10.2*     Registration Rights Agreement, as amended.

10.3*     Form of Indemnification Agreement.

10.4*     Lease, dated November 30, 1993, between the Company and the Port of
          Tacoma.

10.5*     Sublease, dated September 4, 1968, between the Company and Baker
          Commodities.

Management Contracts or Compensatory Plans

10.6*     1993 Flexible Stock Option Plan.

10.7*     Amended and Restated Employment Agreement, dated December 29, 1993, 
          between Darling International Inc. and Kenneth A. Ghazey.

10.7(a)****    First Amendment to Amended and Restated Employment Agreement, 
          dated as of September 26, 1995, between Darling International Inc. 
          and Kenneth A. Ghazey.

10.8*     Form of Executive Severance Agreement.

10.9*     1994 Employee Flexible Stock Option Plan.

10.10*    Non-Employee Directors Stock Option Plan.

10.11**   Employment Agreement, dated March 31, 1995, between Darling 
          International Inc. and Dennis B. Longmire.

11        Statement re computation of per share earnings  . . . . . . . . .  18

     *    Incorporated by reference to the Registrant's Registration Statements
          on Form S-1 filed July 15, 1994 (Registration No. 33-79478).
     **   Incorporated by reference to Form 10-Q filed May 8, 1995.
     ***  Incorporated by reference to Form 10-Q filed August 14, 1995.
     **** Incorporated by reference to Form 10-Q filed November 13, 1995.

                                 Page 17
<PAGE>


                                EXHIBIT 11


<TABLE>
                 Statement re Computation of Earnings Per Share

<CAPTION>
                                                         Three Months Ended           Six Months Ended
                                                    --------------------------- ----------------------------
                                                      June 29,      July 1,       June 29,       July 1,
                                                        1996          1995          1996          1995
                                                    ============= ============= ============= ==============
     <S>                                              <C>           <C>           <C>           <C>   
     Earnings:
           Net earnings available to common stock     $3,613        $4,433        $7,545        $9,482
                                                       =====         =====         =====         =====

     Shares (Primary):
     Weighted average number of
        common shares outstanding                      5,114         5,013         5,101         5,006
     Additional shares assuming exercise of
        stock options                                    404           234           435           188
                                                       -----         -----         -----         -----
     Average common shares outstanding
        and equivalents                                5,518         5,247         5,536         5,194
                                                       =====         =====         =====         =====
     Primary Earnings per common share                $ 0.65        $ 0.84        $ 1.36        $ 1.83
                                                       =====         =====         =====         =====

     Shares (Fully Diluted):
     Weighted average number of
        common shares outstanding                      5,114         5,013         5,101         5,006
     Additional shares assuming exercise of
        stock options                                    408           330           435           311
                                                       -----         -----         -----         -----
     Average common shares outstanding
        and equivalents                                5,522         5,343         5,536         5,317
                                                       =====         =====         =====         =====
     Fully Diluted Earnings per common share          $ 0.65        $ 0.83        $ 1.36        $ 1.78
                                                       =====         =====         =====         =====
</TABLE>



                                       Page 18

<TABLE> <S> <C>

<ARTICLE>                       5
<MULTIPLIER>                    1,000
       
<S>                                                       <C>
<PERIOD-TYPE>                                                   6-MOS
<FISCAL-YEAR-END>                                         DEC-28-1996
<PERIOD-START>                                            DEC-31-1995
<PERIOD-END>                                              JUN-29-1996
<CASH>                                                          9,962
<SECURITIES>                                                        0
<RECEIVABLES>                                                  34,093
<ALLOWANCES>                                                      122
<INVENTORY>                                                    11,758
<CURRENT-ASSETS>                                               62,941
<PP&E>                                                        202,458
<DEPRECIATION>                                                 44,435
<TOTAL-ASSETS>                                                280,384
<CURRENT-LIABILITIES>                                          53,090
<BONDS>                                                       114,742
                                               0
                                                         0
<COMMON>                                                           51
<OTHER-SE>                                                     62,890
<TOTAL-LIABILITY-AND-EQUITY>                                  280,384
<SALES>                                                       223,994
<TOTAL-REVENUES>                                              223,994
<CGS>                                                         178,606
<TOTAL-COSTS>                                                 205,853
<OTHER-EXPENSES>                                                    0
<LOSS-PROVISION>                                                    0
<INTEREST-EXPENSE>                                              6,094
<INCOME-PRETAX>                                                12,475
<INCOME-TAX>                                                    4,930
<INCOME-CONTINUING>                                             7,545
<DISCONTINUED>                                                      0
<EXTRAORDINARY>                                                     0
<CHANGES>                                                           0
<NET-INCOME>                                                    7,545
<EPS-PRIMARY>                                                    1.36
<EPS-DILUTED>                                                    1.36
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission