DARLING INTERNATIONAL INC
10-Q, 1997-05-12
FATS & OILS
Previous: TRANSTAR CAPITAL CORP, 10-Q, 1997-05-12
Next: RAMBUS INC, S-1/A, 1997-05-12



  

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                                    FORM 10-Q

(Mark One)
/X/  QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934
                  For the quarterly period ended March 29, 1997

                                       OR
/  /  TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES
          EXCHANGE ACT OF 1934
                  For the transition period from _______ to _______

                         Commission File Number 0-24620


                           DARLING INTERNATIONAL INC.
             (Exact name of registrant as specified in its charter)


DELAWARE                                                    36-2495346
(State or other jurisdiction                               (I.R.S. Employer
  of incorporation or organization)                         Identification No.)


            251 O'CONNOR RIDGE BLVD., SUITE 300, IRVING, TEXAS 75038
                    (Address of principal executive offices)

                                 (972) 717-0300
                         (Registrant's telephone number)


                                 Not applicable
      (Former name, address and fiscal year, if changed since last report)


Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding  12 months or for such  shorter  period that the  Registrant  was
required  to file  such  report(s)),  and (2) has been  subject  to such  filing
requirements for the past 90 days.

                              YES /X/     NO / /

The number of shares  outstanding of the  Registrant's  common stock,  $0.01 par
value, as of May 9, 1997, was 5,168,484.



<PAGE>

                      DARLING INTERNATIONAL INC. AND SUBSIDIARIES
               FORM 10-Q FOR THE THREE MONTHS ENDED MARCH 29, 1997


                                TABLE OF CONTENTS


                                                                       Page No.

                          PART I: Financial Information


Item 1.     FINANCIAL STATEMENTS

            Consolidated Balance Sheets  .  .  .  .  .  .  .  .  .  .  .  .  3
                March 29, 1997 (unaudited) and December 28, 1996

            Consolidated Statements of Operations (unaudited)  .  .  .  .  . 4
                Three Months Ended March 29, 1997 and March 30, 1996

            Consolidated Statements of Cash Flows (unaudited) .  .  .  .  .  5
                Three Months Ended March 29, 1997 and March 30, 1996

            Notes to Consolidated Financial Statements (unaudited) .  .  .   6


Item 2.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
           FINANCIAL CONDITION AND RESULTS OF OPERATIONS  .  .  .  .  .  .   9


                           PART II: Other Information

Item 1.    LEGAL PROCEEDINGS .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  12

Item 4.    SUBMISSION OF MATTERS TO A VOTE OF
           SECURITY HOLDERS .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   12

Item 6.    EXHIBITS AND REPORTS ON FORM 8-K .  .  .  .  .  .  .  .  .  .  .  12

         Signatures .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  14

         Index to Exhibits  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   15








<TABLE>

                   DARLING INTERNATIONAL INC. AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS
                      March 29, 1997 and December 28, 1996
                (in thousands, except shares and per share data)
<CAPTION>
                                                                                   March 29,     December 28,
                                                                                     1997           1996
                                                                                -------------    -----------
                                                                                  (unaudited
<S>                                                                             <C>              <C>   
ASSETS                                                                          
Current assets:
     Cash and cash equivalents                                                  $    3,385       $  12,956
     Accounts receivable, principally trade, less allowance
        of $291 in 1997 and $302 in 1996                                            27,792          35,966
     Inventories                                                                    17,034          12,643
     Prepaid expenses                                                                1,812           1,493
     Deferred income tax assets                                                      4,896           6,184
     Other                                                                             381             484
                                                                                 ----------       ---------
         Total current assets                                                       55,300          69,726

Property, plant and equipment, less accumulated
   depreciation of $62,217 at March 29, 1997 and
   $55,973 at December 28, 1996                                                    175,466         175,786
Collection routes and contracts, less accumulated
   amortization of $4,733 at March 29, 1997 and
   $3,222 at December 28, 1996                                                      60,346          59,940
Goodwill, less accumulated amortization of $436
   at March 29, 1997 and $293 at December 28, 1996                                  20,196          19,905
Other assets                                                                         3,950           4,288
                                                                                -----------       ---------
                                                                                $  315,258       $ 329,645
                                                                                ===========       =========
LIABILITIES AND STOCKHOLDERS' EQUITY 
Current liabilities:
     Current portion of long-term debt                                          $   18,098       $  15,598
     Accounts payable, principally trade                                            20,649          27,732
     Accrued expenses                                                               25,856          30,118
     Accrued interest                                                                1,958           4,293
                                                                                 ----------        --------  
Total current liabilities                                                           66,561          77,741
Long-term debt, less current portion                                               132,624         138,173
Other noncurrent liabilities                                                        23,639          20,376
Deferred income taxes                                                               27,840          29,322
                                                                                 ---------         --------
         Total liabilities                                                         250,664         265,612
                                                                                 ---------         --------
Stockholders' equity
     Common stock, $.01 par value;  10,000,000 shares authorized; 
     5,166,949 and  5,151,979 shares issued and outstanding at
     March 29, 1997 and at December 28, 1996, respectively                             52               52
Additional paid-in capital                                                         34,745           34,570
Retained earnings                                                                  29,797           29,411
                                                                                 ---------         --------
         Total stockholders' equity                                                64,594           64,033
                                                                                 ---------         --------
Contingencies (note 3)
                                                                                $ 315,258        $ 329,645

                 The accompanying notes are an integral part of
                    these consolidated financial statements.
</TABLE>

<PAGE>

                   DARLING INTERNATIONAL INC. AND SUBSIDIARIES

               CONSOLIDATED STATEMENTS OF OPERATIONS Three months
                     ended March 29, 1997 and March 30, 1996
                      (in thousands, except per share data)



                                                          Three Months Ended
                                                    March 29,          March 30,
                                                      1997               1996 
                                                    ---------          --------
                                                            (unaudited)

Net sales                                           $ 125,809         $ 109,741
Costs and expenses:
  Cost of sales and operating expenses                102,365            87,536
  Selling, general and administrative expenses         11,196             7,170
  Depreciation and amortization                         7,975             6,117
                                                      -------           -------
      Total costs and expenses                        121,536           100,823
                                                      -------           -------
      Operating income                                  4,273             8,918
                                                      -------           -------
`
Other income (expense):
  Interest expense                                     (3,656)           (3,005)
  Other, net                                              104               432
                                                      -------           -------
      Total other income (expense)                     (3,552)           (2,573)
                                                      -------           -------
      Income before income taxes                          721             6,345

Income tax expense                                        335             2,414
                                                      -------           -------
       Net earnings                                  $    386         $   3,931
                                                      =======           =======

Net earnings per common share                          $ 0.07            $ 0.72
                                                        =====            ======



                   The accompanying notes are an integral part
                         of these consolidated financial
                                   statements.





<PAGE>

<TABLE>

                   DARLING INTERNATIONAL INC. AND SUBSIDIARIES

               CONSOLIDATED STATEMENTS OF CASH FLOWS Three months
                     ended March 29, 1997 and March 30, 1996
                                 (in thousands)

<CAPTION>

                                                                                  Three Months Ended
                                                                              March 29,      March 30,
                                                                                 1997          1996           
                                                                             -----------     ---------
                                                                                    (unaudited)
<S>                                                                          <C>             <C>  

Cash flows from operating activities:
  Net earnings                                                               $   386         $ 3,931
  Adjustments to reconcile net earnings to net cash
   provided by operating activities:
   Depreciation and amortization                                               7,975           6,117
   Deferred income tax expense (benefit)                                        (194)            663
   Loss on sales of assets                                                         5              49
   Changes in assets and liabilities:
     Accounts receivable                                                       8,174             910
     Inventories and prepaid expenses                                         (4,711)          1,408
     Accounts payable and accrued expenses                                    (7,748)         (2,475)
     Accrued interest                                                         (2,335)         (1,916)
     Other                                                                      (208)          2,411
                                                                              ------          ------
        Net cash provided by operating activities                              1,344          11,098
                                                                              ------          ------

Cash flows from investing activities:
  Recurring capital expenditures                                              (4,253)         (5,182)
  Capital expenditures related to acquisitions                                (1,825)              -
  Net proceeds from sale of property, plant and equipment and
     other assets                                                                 73              79
  Payments related to routes and other intangibles                            (2,352)            (30)
                                                                              ------          ------
        Net cash used in investing activities                                 (8,357)         (5,133)
                                                                              ------          ------

Cash flows from financing activities:
  Proceeds from long-term debt                                                27,724           9,653
  Payments on long-term debt                                                 (30,773)        (21,464)
  Contract payments                                                              316             (35)
  Issuance of common stock                                                       175              37
                                                                              ------          ------
        Net cash used in financing activities                                 (2,558)        (11,809)
                                                                              ------          ------

Net decrease in cash and cash equivalents                                     (9,571)         (5,844)
Cash and cash equivalents at beginning of period                              12,956          11,649
                                                                              ------          ------
Cash and cash equivalents at end of period                                   $ 3,385         $ 5,805
                                                                              ======          ======


                   The accompanying notes are an integral part
                         of these consolidated financial
                                   statements.
</TABLE>


<PAGE>



                   DARLING INTERNATIONAL INC. AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements
                                 March 29, 1997
                                   (unaudited)

(1)    General

       The accompanying  consolidated  financial  statements for the three month
       periods  ended March 29,  1997 and March 30,  1996 have been  prepared by
       Darling International Inc. (Company) without audit, pursuant to the rules
       and  regulations  of the Securities and Exchange  Commission  (SEC).  The
       information furnished herein reflects all adjustments (consisting only of
       normal  recurring  accruals)  which are,  in the  opinion of  management,
       necessary  to present a fair  statement  of the  financial  position  and
       operating  results of the Company as of and for the  respective  periods.
       Certain information and footnote  disclosures normally included in annual
       financial  statements  prepared in  accordance  with  generally  accepted
       accounting  principles  have  been  omitted  pursuant  to such  rules and
       regulations.  However,  management  of  the  Company  believes  that  the
       disclosures  herein are adequate to make the  information  presented  not
       misleading.  The accompanying consolidated financial statements should be
       read in conjunction with the consolidated  financial statements contained
       in the Company's Form 10-K for the fiscal year ended December 28, 1996.



(2)    Summary of Significant Accounting Policies


       (a)    Basis of Presentation

              The consolidated  financial statements include the accounts of the
              Company  and  its  subsidiaries.   All  significant   intercompany
              balances and transactions have been eliminated in consolidation.


       (b)    Fiscal Periods

              The Company  has a 52/53 week  fiscal year ending on the  Saturday
              nearest December 31. Fiscal periods for the consolidated financial
              statements  included  herein  are as of  December  28,  1996,  and
              include  the 13 weeks  ended March 29, 1997 and the 13 weeks ended
              March 30, 1996.


       (c)    Income Per Common Share

              Primary income per common share is computed by dividing net income
              attributable to outstanding  common stock by the weighted  average
              number  of  common  stock  shares   outstanding  during  the  year
              increased by dilutive  common  equivalent  shares (stock  options)
              determined  using the  treasury  stock  method.  Primary  weighted
              average  equivalent  shares are  determined  based on the  average
              market price  exceeding the exercise  price of the stock  options.
              Fully diluted  weighted average  equivalent  shares are determined
              based  on the  higher  of  the  average  or  ending  market  price
              exceeding the exercise price of the stock options.


(3)    Contingencies

       (a)     ENVIRONMENTAL

             Blue Earth

             The United  States  Attorney for the District of Minnesota  and the
             State of Minnesota since 1992 have been conducting an investigation
             of alleged state and federal wastewater violations at the Company's
             Blue Earth,  Minnesota plant. The Company has fully cooperated with
             the  government  in its  investigation  and continues to do so. The
             Company and the U.S.  Attorney have reached a settlement  providing
             for payment of a total of $4,000,000.  This  settlement  payment is
             intended  to resolve  all federal  and state  civil,  criminal  and
             administrative  claims, through payment of civil and criminal fines
             and penalties, as well as funding the restitution,  remediation and
             community service required as part of the criminal settlement.  The
             settlement  is  subject  to court  approval,  and is subject to the
             resolution  of  pending  negotiations  with the U.S.  Environmental
             Protection  Agency of the terms of a Consent  Decree.  The  Company
             recorded a provision  for loss  contingency  of  $6,100,000  during
             Fiscal 1996 to cover the expected cost of the settlement as well as
             legal, environmental and other related costs.

             Chula Vista

             The  Company  is the owner of an  undeveloped  property  located in
             Chula  Vista,  California  (the  "Site").  A  rendering  plant  was
             operated  on the Site until 1982.  From 1959 to 1978,  a portion of
             the Site was used as an industrial  waste  disposal  facility which
             was closed  pursuant to Closure Order No. 80-06 issued by the State
             of  California  Regional  Water  Quality  Control Board for the San
             Diego Region (the  "RWQCB").  The Site has been listed by the State
             of  California  as a site for which  expenditures  for  removal and
             remedial  actions  may  be  made  by  the  State  pursuant  to  the
             California  Hazardous  Substances Account Act,  California Health &
             Safety Code Section 25300 et seq. Technical consultants retained by
             the  Company  have   conducted   various   investigations   of  the
             environmental  conditions at the Site, and in 1996,  requested that
             the RWQCB issue a "no further  action"  letter with  respect to the
             Site.  The RWQCB has not yet taken any formal action in response to
             such request.


     (b)      LITIGATION

             Petruzzi

             An  antitrust  class  action suit was filed in 1986 by Petruzzi IGA
             Supermarkets  in the United  States  District  Court for the Middle
             District of Pennsylvania  (the "Class Action Suit") seeking damages
             from the Company. On September 14, 1995, the Company entered into a
             settlement  agreement  providing  for the disposal of all claims in
             the Class Action Suit. The settlement agreement was approved by the
             District  Court on December 20, 1995. The District Court has yet to
             rule on the petitions for attorneys' fees.

             Other Litigation

             The Company is also a party to several other  lawsuits,  claims and
             loss contingencies incidental to its business.

             The Company has  established  loss reserves for  environmental  and
             other matters as a result of the matters discussed above.  Although
             the  ultimate   liability  cannot  be  determined  with  certainty,
             management of the Company believes that reserves for  contingencies
             are  reasonable  and  sufficient  based upon  present  governmental
             regulations and information currently available to management.  The
             Company   estimates  the  range  of  possible   losses  related  to
             environmental and litigation matters, based on certain assumptions,
             is  between  $9,000,000  and  $18,100,000  at March 29,  1997.  The
             accrued expenses and other noncurrent  liabilities  classifications
             in the Company's  consolidated  balance sheets include reserves for
             insurance,    environmental   and   litigation   contingencies   of
             $18,726,000  and  $20,847,000  at March 29, 1997 and  December  28,
             1996, respectively.  There can be no assurance, however, that final
             costs will not exceed current estimates.  The Company believes that
             any additional liability relative to such lawsuits and claims which
             may not be covered by  insurance  would not likely  have a material
             adverse  effect on the Company's  financial  position,  although it
             could  potentially  have  a  material  impact  on  the  results  of
             operations in any one year.


(4)    Stock Option Repurchase

       Pursuant  to the  Employment  Agreement  dated as of  December  29,  1993
       between the Company and the former president of the Company ("Employee"),
       the Employee was granted 123,626 options to purchase stock of the company
       under the 1993 Flexible Stock Option Plan. The Separation Agreement dated
       as of September  24, 1996  between the Employee and the Company  provided
       that options  could be canceled at any time until June 30,  1997,  at the
       Company's  option  based upon the closing  stock price on the date of the
       cancellation.

       On February  22,  1997,  the Company  exercised  the right to cancel such
       stock options and the Employee  received  compensation of $1,660,000 upon
       such cancellation. This one time payment is reflected in selling, general
       and  administrative  expense during the three months ended March 29, 1997
       on the Company's consolidated statements of operations.



<PAGE>


                   DARLING INTERNATIONAL INC. AND SUBSIDIARIES
               FORM 10-Q FOR THE THREE MONTHS ENDED MARCH 29, 1997

                                     PART I


Item 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
         AND RESULTS OF OPERATIONS


         The following  discussion  summarizes  information  with respect to the
liquidity  and  capital  resources  of the Company at March 29, 1997 and factors
affecting  its results of  operations  for the three months ended March 29, 1997
and March 30, 1996.


RESULTS OF OPERATIONS

 Three Months Ended March 29, 1997 Compared to Three Months Ended March 30, 1996


                                     GENERAL

     The Company  recorded net earnings of $0.4 million for the first quarter of
the fiscal  year  ending  January 3, 1998  ("Fiscal  1997"),  as compared to net
earnings  of $3.9  million  for the first  quarter  of the  1fiscal  year  ended
December 28, 1996 ("Fiscal  1996").  Operating  income decreased $4.6 million to
$4.3 million in the first  quarter of Fiscal 1997 from $8.9 million in the first
quarter of Fiscal 1996. The decrease in operating  income was primarily due to a
$1.7 million  expenditure related to the buy back of stock options of the former
president  of the  Company;  approximately  $1.1  million in higher  natural gas
costs; and an increase of $1.9 million in depreciation and amortization  expense
primarily related to acquistions and capital expenditures.

                                    NET SALES

         The Company collects and processes animal processing  by-products (fat,
bones and offal), used restaurant cooking oil, and bakery by-products to produce
finished products of tallow,  meat and bone meal, yellow grease and dried bakery
product.  Sales are significantly  affected by finished goods prices, quality of
raw  material,  and  volume  of raw  material.  Net sales  include  the sales of
produced  finished goods as well as finished goods  purchased for resale,  which
constitute less than 10% of the total.  During the first quarter of Fiscal 1997,
net sales increased 14.7% to $125.8 million as compared to $109.7 million during
the first quarter of Fiscal 1996.

         The increase in net sales in the first quarter of Fiscal 1997, compared
to the prior year,  was due  primarily to the  acquisitions  of Standard  Tallow
Company ("Standard Tallow") and International  Processing  Corporation  ("IPC").
During the first  quarter of Fiscal 1997,  the Company's  average  yellow grease
prices  increased 9.5%,  tallow prices  increased  20.1%, and meat and bone meal
prices  increased 14.9% compared to 1996.  Improvements in finished goods prices
were  partially  offset by a decrease in the volume of raw materials  processed,
exclusive  of  the  acquisitions.   In  addition,  delays  in  export  shipments
negatively impacted sales in the first quarter.


                              COST OF SALES AND OPERATING EXPENSES

         Cost of  sales  and  operating  expenses  includes  prices  paid to raw
material  suppliers,  the cost of product purchased for resale,  and the cost to
collect and process raw  material.  The Company  utilizes both fixed and formula
pricing  methods for the  purchase of raw  materials.  Fixed prices are adjusted
where possible as needed for changes in competition and  significant  changes in
finished goods market  conditions,  while raw materials  purchased under formula
prices are correlated with specific finished goods prices.

         During the first  quarter of Fiscal 1997,  cost of sales and  operating
expenses  increased $14.9 million (17.0%) to $102.4 million as compared to $87.5
million  during the first quarter of Fiscal 1996.  Cost of sales grew due to the
acquisitions  of Standard  Tallow and IPC.  Operating  expenses  increased  as a
result of  collecting  and  processing  higher  volumes of  material  due to the
acquisitions  and a $1.1  million  increase  in steam  expense  attributable  to
significantly higher natural gas prices.

                              SELLING, GENERAL AND ADMINISTRATIVE COSTS

         Selling, general and administrative costs were $11.2 million during the
first quarter of Fiscal 1997, a $4.0 million  increase from $7.2 million for the
first  quarter of Fiscal  1996.  Approximately  $2.1 million of the increase was
related to the  acquisitions  of  Standard  Tallow and IPC. An  additional  $1.7
million of the increase was related to the  repurchase  of stock options held by
the  former  president  of  the  Company,  representing  123,626  shares  of the
Company's common stock.

                          DEPRECIATION AND AMORTIZATION

         Depreciation  and amortization  charges  increased $1.9 million to $8.0
million  during the first  quarter of Fiscal 1997 as  compared  to $6.1  million
during the first  quarter of Fiscal 1996.  This  increase was  primarily  due to
additional depreciation on fixed asset additions and amortization on intangibles
acquired as a result of the acquisitions of Standard Tallow and IPC. The Company
adopted Fresh Start  Accounting in 1994.  Under this method of  accounting,  the
assets  acquired  prior to December  1994 wee  restated at fair market value and
depreciated over estimated remaining lives of 5-15 years.


                                INTEREST EXPENSE

         Interest  expense  increased  $0.7 million from $3.0 million during the
first quarter of Fiscal 1996 to $3.7 million  during the first quarter of Fiscal
1997,  primarily due to borrowings  associated with the acquisitions of Standard
Tallow and IPC.


                                  INCOME TAXES

         The income tax expense of $335,000 for the first quarter of Fiscal 1997
consists of $274,000 of federal tax expense and $61,000 for various state taxes.
This is a decrease of $2.1 million from $2.4 million during the first quarter of
Fiscal 1996.


                              CAPITAL EXPENDITURES

         The  Company  made  capital  expenditures  of $6.1  million,  including
capital expenditures  associated with acquisitions,  during the first quarter of
Fiscal 1997 compared to capital  expenditures  of $5.2 million  during the first
quarter of Fiscal 1996.



LIQUIDITY AND CAPITAL RESOURCES

         Effective  May 23, 1995,  the Company  entered into a Credit  Agreement
(the "Credit  Agreement")  which  provides for  borrowings in the form of a Term
Loan Facility ("Term Loan Facility"),  Revolving Loan Facility  ("Revolving Loan
Facility") and an Acquisition Line  ("Acquisition  Line"). As of March 29, 1997,
the Company was in compliance with all provisions of the Credit Agreement.

         The Term Loan Facility bears interest, payable monthly, at LIBOR (5.75%
at March  29,  1997)  plus a margin  (1.25%  at March  29,  1997)  which  floats
depending on the Company's compliance with certain financial covenants. The Term
Loan Facility is payable by the Company in quarterly  installments of $2,000,000
commencing  March 31, 1996  through  December 31, 1999;  and an  installment  of
$6,000,000  due on March 31, 2000,  with the  remaining  balance due on June 30,
2000.  As of March 29, 1997,  $36,000,000  was  outstanding  under the Term Loan
Facility.

         The Revolving Loan Facility  provides for borrowings up to a maximum of
$25,000,000  with  sublimits  available  for letters of credit and a  swingline.
Outstanding  borrowings on the Revolving  Loan Facility bear  interest,  payable
monthly,  at LIBOR (5.75% at March 29,  1997) plus a margin  (1.25% at March 29,
1997) or, for  swingline  advances,  at a Base Rate  (8.50% at March 29,  1997).
Additionally,  the  Company  must pay a  commitment  fee  equal to 0.375% on the
unused  portion of the Revolving  Loan  Facility.  The  Revolving  Loan Facility
matures on June 30, 2000. As of March 29, 1997, $3,979,000 was outstanding under
the Revolving Loan Facility.  As of March 29, 1997, the Company had  outstanding
irrevocable letters of credit aggregating $8,485,523.

         The   Acquisition   Line  provides  for  borrowings  to  a  maximum  of
$40,000,000.  Outstanding  borrowings  on the  Acquisition  Line bear  interest,
payable  monthly,  at LIBOR (5.45% at March 29,  1997) plus a margin  (1.375% at
March 29, 1997).  Outstanding  borrowings  under the Acquisition Line as of June
30, 1997 convert to term debt on that date. At that time, the  Acquisition  Line
is payable by the Company in quarterly  installments  of  $2,500,000  commencing
October 1, 1997 through June 30, 1999; and $5,000,000 commencing October 1, 1999
through June 30, 2000. As of March 29, 1997,  $40,000,000 was outstanding  under
the Acquisition Line.

         All accounts  receivable,  inventory and certain related intangibles of
the Company are pledged as collateral for borrowings under the Credit Agreement.
The Credit Agreement  contains certain terms and covenants,  which,  among other
matters,  restrict the  incurrence of additional  indebtedness,  payment of cash
dividends, and expenditures for capital and environmental needs and requires the
maintenance of certain minimum  ratios.  As of March 29, 1997, no cash dividends
could be paid to the Company's stockholders pursuant to the Credit Agreement.

         The Company has  Subordinated  Notes  outstanding with a face amount of
$69,976,000.  The Subordinated Notes bear interest payable  semi-annually at 11%
per annum until maturity, July 15, 2000.

         On March 29, 1997, the Company had a working  capital  deficit of $11.3
million  and its  working  capital  ratio  was 0.83 to 1  compared  to a working
capital  deficit of $8.0  million  and a working  capital  ratio of 0.90 to 1 on
December 28, 1996. The decrease in working  capital is primarily the result of a
$2.5  million  increase in current  maturities  of long-term  debt.  The Company
believes that cash from operations and current cash balances,  together with the
undrawn  balance from the  Company's  loan  agreements,  will be  sufficient  to
satisfy the Company's planned capital requirements.


ACCOUNTING MATTERS

         In February 1997, the Financial  Accounting Standards Board issued SFAS
No. 128,  Earnings  Per Share.  SFAS No. 128 is  effective  for both interim and
annual  periods ending after  December 15, 1997.  This  Statement  specifies the
computation,  presentation,  and disclosure  requirements for earnings per share
(EPS) for entities with publicly held common stock. It replaces the presentation
of  primary  EPS with a  presentation  of basic EPS and fully  diluted  EPS with
diluted  EPS.  Basic EPS  excludes  all  dilution  associated  with common stock
equivalents  while  diluted EPS,  like fully  diluted EPS reflects the potential
dilution that could occur if securities or other contracts to issue common stock
were  exercised or converted into common stock.  Although  early  application of
SFAS No. 128  application is not permitted,  proforma EPS disclosure for periods
prior to adoption is  permitted.  Pro forma EPS for the three months ended March
29, 1997 and March 30, 1996 are as follows:

                                                 Three Months Ended
                                         March 29,                 March 30,
                                           1997                      1996
                                    -------------------------------------
                                                          (unaudited)
         Basic EPS                         $0.07                     $0.77
                                           =====                     =====
         Diluted EPS                       $0.07                     $0.72
                                           =====                     =====


ACQUISITIONS

         The Company  periodically  makes  acquisitions  which on a  stand-alone
basis are not  considered  significant  acquisitions  for  disclosure  purposes.
During the first quarter of Fiscal 1997, the Company made acquisitions  totaling
$3.0 million which included goodwill acquired of $450,000.



<PAGE>


                  DARLING INTERNATIONAL INC. AND SUBSIDIARIES
              FORM 10-Q FOR THE THREE MONTHS ENDED MARCH 29, 1997

                                    PART II:  Other Information


Item 1.  LEGAL PROCEEDINGS

         The information required by this item is included on pages 7 and 8 of
         this report and is incorporated herein by reference.

Item 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         No matters  were  submitted  to a vote of security  holders  during the
         fiscal quarter ended March 29, 1997.

Item 6.  EXHIBITS AND REPORTS ON FORM 8-K.



<PAGE>



(a)  (   Exhibits


         Exhibits No.               Description

         2  *      Settlement Agreement, dated December 29, 1993, relating to 
                   the settlement of class action litigation styled  IDS  Life 
                   Insurance Company, Inc., et al. v. Darling-Delaware Company, 
                   Inc., et al., Case No. 91 C 5166, in the United States
                   District Court for the Northern District of  Illinois.

         2.1*****  Stock Purchase  Agreement dated as of August 30, 1996,  among
                   Darling   International   Inc.,    International   Processing
                   Corporation,  International Transportation Service, Inc., and
                   the stockholders of International  Processing Corporation and
                   International Transportation Service, Inc.

         4.3*      Indenture,   dated   December  29,  1993,   between   Darling
                   International  Inc. and LaSalle  National  Bank,  as Trustee,
                   with respect to the First Priority Senior  Subordinated Notes
                   due July 15, 2000.

         10.1***   Credit  Agreement,  dated as of May 23, 1995,  among  Darling
                   International  Inc.,  the First  National Bank of Boston,  as
                   agent,  Harris Trust and Savings Bank,  as co-agent,  and the
                   other lenders named therein.

         10.2*     Registration Rights Agreement, as amended.

         10.3*     Form of Indemnification Agreement.

         10.4*     Lease, dated November 30, 1993, between the Company and the 
                   Port of Tacoma.

         10.5***** Leases, dated July 1, 1996, between the Company and the City 
                   and County of San Francisco.

         10.6*     1993 Flexible Stock Option Plan.

         10.7*     Amended and Restated Employment Agreement, dated December 29,
                   1993, between Darling International Inc. and Kenneth A. 
                   Ghazey.

       10.7(a)**** First Amendment to Amended and Restated Employment Agreement,
                   dated as of September 26, 1995, between Darling International
                   Inc. and Kenneth A. Ghazey.

         10.8*     Form of Executive Severance Agreement.

         10.9*     1994 Employee Flexible Stock Option Plan.

         10.10*    Non-Employee Directors Stock Option Plan.

         10.11**   Employment Agreement, dated March 31, 1995, between Darling 
                   International Inc. and Dennis B. Longmire.

         10.12****** Separation Agreement dated as of September 24, 1996, by and
                   between Kenneth A. Ghazey and Darling International Inc.

         11        Statement re computation of per share earnings.

         27         Financial Data Schedule


         *       Incorporated by reference to the Registrant's Registration 
                 Statements on Form S-1 filed July 15, 1994 
                 (Registration No. 33-79478).
         **      Incorporated by reference to Form 10-Q filed May 8, 1995.
         ***     Incorporated by reference to Form 10-Q filed August 14, 1995.
         ****    Incorporated by reference to Form 10-Q filed November 13, 1995.
         *****   Incorporated by reference to Form 8-K filed September 13, 1996.
         ******  Incorporated by reference to Form 10-K filed March 27, 1997.



<PAGE>



         (b)                REPORTS ON FORM 8-K


         There were no reports  filed on Form 8-K during the three  months ended
March 29, 1997.



<PAGE>



                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                   DARLING INTERNATIONAL INC.
                                   Registrant



Date:   May 13, 1997                 By:  /s/  Dennis B. Longmire
                                        -------------------------
                                               Dennis B. Longmire
                                               Chairman and
                                               Chief Executive Officer



Date:  May 13, 1997                  By:   /s/  John R Witt      
                                         ------------------------
                                                John R. Witt
                                                Vice President and
                                                Chief Financial Officer
                                                (Principal Financial Officer)


<PAGE>


                   DARLING INTERNATIONAL INC. AND SUBSIDIARIES
               FORM 10-Q FOR THE THREE MONTHS ENDED MARCH 29, 1997

                                INDEX TO EXHIBITS

Exhibits No.               Description
Page No.

2  *   Settlement Agreement, dated December 29, 1993, relating to the settlement
       of class action litigation styled IDS Life Insurance Company, Inc., et 
       al. v. Darling-Delaware Company, Inc., et al., Case No. 91 C 5166, in the
       United States District Court for the Northern District of Illinois.

2.1*****  Stock Purchase  Agreement  dated as of August 30, 1996,  among Darling
          International    Inc.,     International    Processing    Corporation,
          International  Transportation  Service,  Inc., and the stockholders of
          International Processing Corporation and International  Transportation
          Service, Inc.

4.3*      Indenture, dated December 29, 1993, between Darling International Inc.
          and  LaSalle  National  Bank,  as Trustee,  with  respect to the First
          Priority Senior Subordinated Notes due July 15, 2000.

10.1***   Credit   Agreement,   dated  as  of  May  23,  1995,   among   Darling
          International  Inc.,  the First  National  Bank of  Boston,  as agent,
          Harris  Trust and Savings  Bank,  as co-agent,  and the other  lenders
          named therein.

10.2*     Registration Rights Agreement, as amended.

10.3*     Form of Indemnification Agreement.

10.4*     Lease, dated November 30, 1993, between the Company and the Port of
          Tacoma.

10.5***** Leases, dated July 1, 1996, between the Company and the City and
          County of San Francisco.

10.6*     1993 Flexible Stock Option Plan.

10.7*     Amended and Restated Employment Agreement, dated December 29, 1993, 
          between Darling International Inc. and Kenneth A. Ghazey.

10.7(a)****     First Amendment to Amended and Restated Employment Agreement, 
          dated as of September 26, 1995, between Darling International Inc
          and Kenneth A. Ghazey.

10.8*     Form of Executive Severance Agreement.

10.9*     1994 Employee Flexible Stock Option Plan.

10.10*    Non-Employee Directors Stock Option Plan.

10.11**   Employment Agreement, dated March 31, 1995, between Darling 
          International Inc. and  Dennis B. Longmire.

10.12******  Separation Agreement dated as of September 24, 1996, by and 
          between Kenneth A. Ghazey and Darling International Inc.



<PAGE>




11        Statement re computation of per share earnings . . . . . . . . . . 18

27        Financial Data Schedule


    *        Incorporated by reference to the Registrant's Registration 
             Statements on Form S-1 filed July 15, 1994 
             (Registration No. 33-79478).
    **       Incorporated by reference to Form 10-Q filed May 8, 1995.
    ***      Incorporated by reference to Form 10-Q filed August 14, 1995.
    ****     Incorporated by reference to Form 10-Q filed November 13, 1995.
    *****    Incorporated by reference to Form 8-K filed September 13, 1996.
    ******   Incorporated by reference to Form 10-K filed March 27, 1997.




<PAGE>



                                   EXHIBIT 11



                 STATEMENT RE COMPUTATION OF PER SHARE EARNINGS



       The following  table details the computation of primary and fully diluted
       earnings per common share, in thousands except per share data.

                                                          Three Months Ended
                                                  ----------------------------

                                                   March 29, 1997      March 30,
                                                                          1996
                                                   -------------      ----------
  Earnings (Primary):
        Net earnings available to common stock         $   386          $  3,931
                                                        ======            ======

  Shares (Primary):
  Weighted average number of
     common shares outstanding                           5,159             5,088
  Additional shares assuming exercise of
     stock options                                         356               349
                                                        ------            ------
  Average common shares outstanding
     and equivalents                                     5,515             5,437
                                                        ======            ======
  Net earnings per common share                        $  0.07          $   0.72
                                                        ======            ======
 
  Earnings (Fully Diluted):
         Net earnings available to common stock        $   386          $  3,931
                                                        ======           =======

  Shares (Fully Diluted):
  Weighted average number of
     common shares outstanding                           5,159             5,088
  Additional shares assuming exercise of
     stock options                                         356               349
                                                        ------
  Average common shares outstanding
     and equivalents                                     5,515             5,437
                                                        ======            ======
  Fully diluted earnings per common share              $  0.07          $   0.72
                                                        ======           =======
<PAGE>

<TABLE> <S> <C>
                                            
<ARTICLE>                                                           5
<MULTIPLIER>                                                    1,000
                                                  
<S>                                                <C>
<PERIOD-TYPE>                                    3-MOS
<FISCAL-YEAR-END>                                JAN-03-1998
<PERIOD-START>                                   DEC-29-1996
<PERIOD-END>                                     MAR-29-1997
<CASH>                                                          3,385
<SECURITIES>                                                        0
<RECEIVABLES>                                                  28,083
<ALLOWANCES>                                                      291
<INVENTORY>                                                    17,034
<CURRENT-ASSETS>                                               55,300
<PP&E>                                                        237,683
<DEPRECIATION>                                                 62,217
<TOTAL-ASSETS>                                                315,258
<CURRENT-LIABILITIES>                                          66,561
<BONDS>                                                       132,624
                                               0
                                                         0
<COMMON>                                                           52
<OTHER-SE>                                                     64,542
<TOTAL-LIABILITY-AND-EQUITY>                                  315,258
<SALES>                                                       125,809
<TOTAL-REVENUES>                                              125,809
<CGS>                                                         102,365
<TOTAL-COSTS>                                                 121,536
<OTHER-EXPENSES>                                                    0
<LOSS-PROVISION>                                                    0
<INTEREST-EXPENSE>                                              3,656
<INCOME-PRETAX>                                                   721
<INCOME-TAX>                                                      335
<INCOME-CONTINUING>                                               386
<DISCONTINUED>                                                      0
<EXTRAORDINARY>                                                     0
<CHANGES>                                                           0
<NET-INCOME>                                                      386
<EPS-PRIMARY>                                                       0.07
<EPS-DILUTED>                                                       0.07
        
 



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission