DARLING INTERNATIONAL INC
10-Q, 1999-08-13
FATS & OILS
Previous: EQUITY INNS INC, 10-Q, 1999-08-13
Next: PERMANENT BANCORP INC, 10-Q, 1999-08-13





                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                                    FORM 10-Q

                                   (Mark One)
     /X/ QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934
                   For the quarterly period ended July 3, 1999

                                       OR
    / / TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934
                For the transition period from _______ to _______

                         Commission File Number 0-24620


                           DARLING INTERNATIONAL INC.
             (Exact name of registrant as specified in its charter)


DELAWARE                                                36-2495346
(State or other jurisdiction                            (I.R.S. Employer
  of incorporation or organization)                      Identification No.)


            251 O'CONNOR RIDGE BLVD., SUITE 300, IRVING, TEXAS 75038
                    (Address of principal executive offices)

                                 (972) 717-0300
                         (Registrant's telephone number)


                                 Not applicable
      (Former name, address and fiscal year, if changed since last report)


Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  report(s)),  and (2) has been  subject  to such  filing
requirements for the past 90 days.

                       YES   /X/             NO   /  /

The number of shares  outstanding of the  Registrant's  common stock,  $0.01 par
value, as of August 12, 1999 was 15,587,292.



<PAGE>

                   DARLING INTERNATIONAL INC. AND SUBSIDIARIES
                FORM 10-Q FOR THE THREE MONTHS ENDED JULY 3, 1999


                                TABLE OF CONTENTS



                                                                       Page No.

                          PART I: FINANCIAL INFORMATION


Item 1.  FINANCIAL STATEMENTS

         Consolidated Balance Sheets.  .  .  .  .  .  .  .  .  .  .   .   .   3
           July 3, 1999 (unaudited) and January 2, 1999

         Consolidated Statements of Operations (unaudited).  .  .  .  .  .    4
           Three Months and Six Months Ended July 3, 1999 and July 4, 1998

         Consolidated Statements of Cash Flows (unaudited).  .  .  .  .  .    5
           Six Months Ended July 3, 1999 and July 4, 1998

         Notes to Consolidated Financial Statements (unaudited).  .  .  .  .  6


Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
        FINANCIAL CONDITION AND RESULTS OF OPERATIONS.  .  .  .  .  .  .  .  11


                           PART II: OTHER INFORMATION

Item 4. SUBMISSION OF MATTERS TO A VOTE OF
        SECURITY HOLDERS.  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . 19

Item 6. EXHIBITS AND REPORTS ON FORM 8-K .  .  .  .  .  .  .  .  .  .  .  .  19

         Signatures.  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   20

         Index to Exhibits.  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  21



<PAGE>
                   DARLING INTERNATIONAL INC. AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS
                        July 3, 1999 and January 2, 1999
                (in thousands, except shares and per share data)

<TABLE>
<CAPTION>
                                                                      July 3,    January 2,
                                                                       1999        1999
                                                                   -----------  -----------
                                                                   (unaudited)
<S>                                                                <C>          <C>
ASSETS
Current assets:
     Cash and cash equivalents .................................   $   1,644    $  12,317
     Accounts receivable .......................................      11,655       16,615
     Inventories ...............................................      10,345       11,707
     Prepaid expenses ..........................................       6,738        3,977
     Deferred income tax assets ................................       3,943        3,928
     Other .....................................................       3,060          671
                                                                     -------     --------
         Total current assets ..................................      37,385       49,215

Property, plant and equipment, less accumulated
   depreciation of $112,759 at July 3, 1999 and
   $100,713 at January 2, 1999 .................................     128,461      140,074
Collection routes and contracts, less accumulated
   amortization of $14,978 at July 3, 1999 and
   $12,101 at January 2, 1999 ..................................      40,103       42,978
Goodwill, less accumulated amortization of $627
   at July 3, 1999 and $513 at January 2, 1999 .................       5,377        5,461
Other assets ...................................................       5,254        5,438
Net assets of discontinued operations ..........................           -       20,000
                                                                     -------     --------
                                                                   $ 216,580    $ 263,166
                                                                     =======     ========
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
     Current portion of long-term debt .........................   $  11,103    $   7,717
     Accounts payable, principally trade .......................       7,709       15,517
     Accrued expenses ..........................................      21,865       22,255
     Accrued interest ..........................................         107          656
                                                                     -------      -------
         Total current liabilities .............................      40,784       46,145
Long-term debt, less current portion ...........................     115,795      140,613
Other non-current liabilities ..................................      21,918       24,836
Deferred income taxes ..........................................       9,118       13,626
                                                                     -------      -------
         Total liabilities .....................................     187,615      225,220
                                                                     -------     --------
Stockholders' equity
     Common stock, $.01 par value; 25,000,000 shares authorized;
        15,589,077 and 15,589,077 shares issued and outstanding
        at July 3, 1999 and at January 2, 1999, respectively ...         156          156
     Preferred stock, $0.01 par value; 1,000,000 shares
        authorized, none issued ................................           -            -
     Additional paid-in capital ................................      35,063       35,063
     Retained earnings (accumulated deficit) ...................      (6,254)       2,727
                                                                     -------     --------
         Total stockholders' equity ............................      28,965       37,946
                                                                     -------     --------
Contingencies (note 3)
                                                                   $ 216,580    $ 263,166
                                                                     =======     ========

</TABLE>
                     The accompanying notes are an integral
                part of these consolidated financial statements.

<PAGE>


                   DARLING INTERNATIONAL INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF OPERATIONS
         Three months and six months ended July 3, 1999 and July 4, 1998

                      (in thousands, except per share data)

<TABLE>
<CAPTION>
                                                             Three Months Ended             Six Months Ended
                                                           July 3,        July 4,          July 3,        July 4,
                                                            1999            1998             1999          1998
                                                        -----------      -----------      ----------    ---------
                                                                (unaudited)                      (unaudited)
<S>                                                      <C>              <C>             <C>           <C>
Net sales                                                $ 58,182         $ 88,578        $128,028      $182,984
                                                          -------          -------         -------       -------
Costs and expenses:
     Cost of sales and operating expenses                  47,116           74,447         104,834       151,039
     Selling, general and administrative expenses           5,912            7,211          12,856        16,035
     Depreciation and amortization                          7,972            8,248          15,779        16,348
                                                          -------          -------         -------       -------
        Total costs and expenses                           61,000           89,906         133,469       183,422
                                                          -------          -------         -------       -------
        Operating loss                                     (2,818)          (1,328)         (5,441)         (438)
                                                          -------          -------         -------       -------

Other income (expense):
     Interest expense                                      (3,831)          (2,930)         (7,411)       (5,856)

     Other, net                                              (421)            (171)           (823)         (329)
                                                          -------          -------         -------       -------
          Total other income (expense)                     (4,252)          (3,101)         (8,234)       (6,185)
                                                          -------          -------         -------       -------
        Loss from continuing operations
         before income taxes                               (7,070)          (4,429)        (13,675)       (6,623)

Income tax benefit                                         (2,613)          (1,714)         (5,027)       (2,533)
                                                          -------          -------         -------       -------
        Loss from continuing operations                    (4,457)          (2,715)         (8,648)       (4,090)


Discontinued operations:
        Income from discontinued operations,
            net of tax                                          -               86               -            57
        Estimated loss on disposal of discontinued
             operations, net of tax                           (17)               -            (334)            -
                                                          -------          -------         -------       -------
        Net loss                                         $ (4,474)        $ (2,629)       $ (8,982)     $ (4,033)
                                                          =======          =======         =======       =======

Basic loss per share:
        Continuing operations                            $  (0.29)        $  (0.17)       $  (0.56)     $  (0.26)
        Discontinued operations:
         Income from operations                                  -               -               -             -
         Estimated loss on disposal                              -               -           (0.02)            -
                                                           -------          -------         -------       -------
              Total                                      $  (0.29)        $  (0.17)       $  (0.58)     $  (0.26)
                                                          =======          =======         =======       =======

Diluted loss per share:
        Continuing operations                            $  (0.29)        $  (0.17)       $  (0.56)     $  (0.26)
        Discontinued operations:
         Income from operations                                 -                -               -             -
         Estimated loss on disposal                             -                -           (0.02)            -
                                                          -------          -------         -------       -------
              Total                                      $  (0.29)        $  (0.17)       $  (0.58)     $  (0.26)
                                                          =======          =======         =======       =======
</TABLE>

              The accompanying notes are an integral part of these
                       consolidated financial statements.
<PAGE>


                   DARLING INTERNATIONAL INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                 Six months ended July 3, 1999 and July 4, 1998
                                 (in thousands)
<TABLE>
<CAPTION>

                                                                                Six Months Ended
                                                                            July 3,         July 4,
                                                                             1999            1998
                                                                           ----------      ----------
                                                                                  (unaudited)
<S>                                                                      <C>               <C>
Cash flows from operating activities:
     Loss from continuing operations                                     $   (8,648)       $   (4,090)
     Adjustments to reconcile net loss to net
      cash provided by operating activities:
        Depreciation and amortization                                        15,779            16,348
        Deferred income tax expense (benefit)                                (4,523)           (2,524)
        Gain on sales of assets                                                (219)              (33)
        Changes in operating assets and liabilities:
         Accounts receivable                                                  4,960             9,822
         Inventories and prepaid expenses                                    (1,397)           (1,245)
         Accounts payable and accrued expenses                              (10,310)           (1,322)
         Accrued interest                                                      (549)                8
         Other                                                               (1,346)            6,854
                                                                           --------           -------
      Net cash provided (used) by continuing operations                      (6,253)           23,818
      Net cash provided (used) by discontinued operations                       119               (74)
                                                                           --------           -------
      Net cash provided (used) by operating activities                       (6,134)           23,744
                                                                           --------           -------

Cash flows from investing activities:
     Recurring capital expenditures                                          (2,527)           (7,145)
     Gross proceeds from sale of property, plant and equipment
        and other assets                                                     21,180               162
     Payments related to routes and other intangibles                           (98)            2,733
     Net cash used in discontinued operations                                  (330)           (1,461)
                                                                           --------           -------
              Net cash provided (used) by investing activities               18,225           (11,177)
                                                                           --------           -------

Cash flows from financing activities:
     Proceeds from long-term debt                                            84,326            45,811
     Payments on long-term debt                                            (105,703)          (57,242)
     Contract payments                                                       (1,265)           (1,530)
     Issuance of common stock                                                     -                61
     Net cash used in discontinued operations                                  (150)             (200)
                                                                           --------           -------
              Net cash used in financing activities                         (22,792)          (13,100)
                                                                           --------           -------
     Net increase in cash and cash equivalents
         from discontinued operations                                            28               863
                                                                           --------           -------

Net increase (decrease) in cash and cash equivalents                        (10,673)              330
Cash and cash equivalents at beginning of period                             12,317             2,949
                                                                           --------           -------
Cash and cash equivalents at end of period                               $    1,644          $  3,279
                                                                           ========           =======

Supplemental disclosure of cash flow  information:
     Cash paid during the period for:
     Interest                                                            $    7,960          $  5,848
                                                                           --------           -------
     Income taxes, net of refunds                                        $    1,846          $    109
                                                                           --------           -------

</TABLE>

              The accompanying notes are an integral part of these
                       consolidated financial statements.


<PAGE>


                   DARLING INTERNATIONAL INC. AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements
                                  July 3, 1999
                                   (unaudited)

(1)    General

       The accompanying  consolidated  financial  statements for the three month
       and six  month  periods  ended  July 3,  1999 and July 4,  1998 have been
       prepared by Darling  International Inc. (Company) without audit, pursuant
       to the rules and  regulations of the  Securities and Exchange  Commission
       (SEC).   The  information   furnished  herein  reflects  all  adjustments
       (consisting only of normal recurring  accruals) which are, in the opinion
       of  management,  necessary to present a fair  statement of the  financial
       position  and  operating  results  of  the  Company  as of  and  for  the
       respective periods.  However, these operating results are not necessarily
       indicative  of  the  results  expected  for  full  fiscal  year.  Certain
       information  and  footnote   disclosures   normally  included  in  annual
       financial  statements  prepared in  accordance  with  generally  accepted
       accounting  principles  have  been  omitted  pursuant  to such  rules and
       regulations.  However,  management  of  the  Company  believes  that  the
       disclosures  herein are adequate to make the  information  presented  not
       misleading.  The accompanying consolidated financial statements should be
       read in conjunction with the audited  consolidated  financial  statements
       contained in the Company's Form 10-K for the fiscal year ended January 2,
       1999.



(2)    Summary of Significant Accounting Policies


       (a)    Basis of Presentation

              The consolidated  financial statements include the accounts of the
              Company  and  its  subsidiaries.   All  significant   intercompany
              balances and transactions  have been eliminated in  consolidation.
              The operations of International  Processing  Corporation  ("Bakery
              By-Products   Recycling  Segment")   have   been  reclassified  as
              discontinued operations.  This segment was sold during the quarter
              ended  July 3, 1999.   Certain  prior  year  balances  have   been
              reclassified  in order to  conform  to current year presentation.


       (b)    Fiscal Periods

              The Company  has a 52/53 week  fiscal year ending on the  Saturday
              nearest December 31. Fiscal periods for the consolidated financial
              statements  included herein are as of January 2, 1999, and include
              the 13 and 26 weeks  ended July 3,  1999,  and the 13 and 26 weeks
              ended July 4, 1998.


       (c)    Earnings Per Common Share

               Basic  earnings  (loss) per common share are computed by dividing
               net earnings (loss)  attributable to outstanding  common stock by
               the weighted  average  number of common stock shares  outstanding
               during the year.  Diluted  earnings per common share are computed
               by dividing net earnings attributable to outstanding common stock
               by the  weighted  average  number  of common  shares  outstanding
               during the year increased by dilutive  common  equivalent  shares
               (stock options) determined using the treasury stock method, based
               on the average  market price  exceeding the exercise price of the
               stock options.

               The weighted average common shares used for basic earnings (loss)
               per common  share was  15,589,000  and  15,589,000  for the three
               months and six months  ended July 3,  1999,  and  15,580,000  and
               15,574,000  for the three  months  and six  months  ended July 4,
               1998. The effect of all  outstanding  stock options were excluded
               from diluted  earnings (loss) per common share for all periods as
               the effect was antidilutive.

<PAGE>

(3)    Contingencies

(a)      ENVIRONMENTAL

             Chula Vista

             The  Company  is the owner of an  undeveloped  property  located in
             Chula  Vista,  California  (the  "Site").  A  rendering  plant  was
             operated  on the Site until 1982.  From 1959 to 1978,  a portion of
             the Site was used as an industrial waste disposal  facility,  which
             was closed pursuant to Closure Order No. 80-06, issued by the State
             of  California  Regional  Water  Quality  Control Board for the San
             Diego Region (the  "RWQCB").  In June 1982,  RWQCB staff approved a
             completed closure plan which included construction of a containment
             cell (the "Containment Cell") on a portion  (approximately 5 acres)
             of the Site to isolate  contaminated  soil excavated from the Site.
             The Site has been listed by the State of  California  as a site for
             which  expenditures for removal and remedial actions may be made by
             the State pursuant to the California  Hazardous  Substances Account
             Act,  California  Health  &  Safety  Code  Section  25300  et  seq.
             Technical  consultants  retained  by  the  Company  have  conducted
             various investigations of the environmental conditions at the Site,
             and in 1996,  requested that the RWQCB issue a "no further  action"
             letter with respect to the Site. In 1997 the RWQCB issued Order No.
             97-40  prescribing a  maintenance  and  monitoring  program for the
             Containment  Cell.  In June  1998 the  RWQCB  provided  a letter to
             assure  potential  purchasers  and lenders of  limitations on their
             liability  connected to the balance of the Site  (approximately  30
             acres)  in  order to  facilitate  a  potential  sale.  The  Company
             continues  to work  with  the  RWQCB  to  define  the  scope  of an
             additional   order  which  will   address  the   Company's   future
             obligations for that remaining portion of the Site.

             Cleveland

               In August,  1997,  the  Company  received  a Notice of  Violation
               ("NOV") from the United States  Environmental  Protection  Agency
               ("EPA") for alleged  violations  of the Ohio Air Quality Rules as
               they  relate  to  odor  emissions.  The  NOV  asserted  that  the
               Cleveland,  OH facility was in violation of the State's  nuisance
               rule based on a City of Cleveland record of complaints associated
               with odors emanating from its facility. Since December, 1992, the
               Company  has been  working  with the  City of  Cleveland  under a
               Consent  Agreement to address such complaints and concerns of the
               neighborhood in close proximity to the Plant. Upon receipt of the
               NOV the  Company  initiated  a  cooperative  effort  with  EPA to
               address the NOV. In August,  1998, the Company  received a second
               NOV from EPA which  encompassed  the alleged  violations from the
               first NOV and alleged several  violations of terms and conditions
               found in the Cleveland plant's air permit.  The Company again met
               with EPA to seek an amicable  resolution.  Although  rendering of
               animal  by-products has been discontinued at the Cleveland plant,
               EPA [may not be] is not  satisfied  with this as a resolution  of
               the  NOV and  has  expressed  an  intention  to  seek a  monetary
               penalty.  The Company has challenged EPA's approach to resolution
               of the NOV as well as  EPA's  authority  to be  involved  with an
               enforcement  action  connected  with a state  nuisance  rule. The
               Company continues to seek an amicable resolution.



<PAGE>

(b)     LITIGATION

             Melvindale

               A group  of  residents  living  near  the  Company's  Melvindale,
               Michigan  plant has filed suit,  purportedly on behalf of a class
               of persons similarly  situated.  The class has been certified for
               injunctive  relief only.  The court  declined to certify a damage
               class. The suit is based on legal theories of trespass,  nuisance
               and  negligence  and/or gross  negligence,  and is pending in the
               United  States  District  Court,  Eastern  District of  Michigan.
               Plaintiffs allege that emissions to the air,  particularly  odor,
               from  the  plant  have   reduced  the  value  and   enjoyment  of
               Plaintiffs'  property,  and  Plaintiffs  seek damages,  including
               mental anguish,  exemplary  damages and injunctive  relief.  In a
               lawsuit with similar factual allegations,  also pending in United
               States District Court, Eastern District of Michigan,  the City of
               Melvindale  has filed suit  against  the  Company  based on legal
               theories of  nuisance,  trespass,  negligence  and  violation  of
               Melvindale  nuisance  ordinances  seeking damages and declaratory
               and  injunctive  relief.  The court has  dismissed  the  trespass
               counts in both  lawsuits  without  prejudice.  The Company or its
               predecessors  have operated a rendering  plant at the  Melvindale
               location since 1927 in a heavily  industrialized  area down river
               south of  Detroit.  The  Company  has  taken  and is  taking  all
               reasonable  steps to minimize odor  emissions  from its recycling
               processes and is defending the lawsuit vigorously.


             Other Litigation

             The Company is also a party to several other  lawsuits,  claims and
             loss contingencies incidental to its business, including assertions
             by regulatory agencies related to the release of unacceptable odors
             from some of its processing facilities.

             The Company  purchases its workers  compensation,  auto and general
             liability  insurance on a retrospective  basis. The Company accrues
             its expected ultimate costs related to claims occurring during each
             fiscal year and carries this accrual as a reserve until such claims
             are paid by the Company.

             The Company has  established  loss reserves for  environmental  and
             other matters as a result of the matters discussed above.  Although
             the  ultimate   liability  cannot  be  determined  with  certainty,
             management of the Company believes that reserves for  contingencies
             are  reasonable  and  sufficient  based upon  present  governmental
             regulations and information currently available to management.  The
             Company   estimates  the  range  of  possible   losses  related  to
             environmental and litigation matters, based on certain assumptions,
             is between  $2.0  million  and $8.0  million  at July 3, 1999.  The
             accrued expenses and other noncurrent  liabilities  classifications
             in the Company's  consolidated  balance sheets include reserves for
             insurance,  environmental  and  litigation  contingencies  of $20.6
             million  and $19.2  million  at July 3, 1999 and  January  2, 1999,
             respectively.  There can be no assurance, however, that final costs
             will not exceed current  estimates.  The Company  believes that any
             additional liability relative to such lawsuits and claims which may
             not be  covered  by  insurance  would not  likely  have a  material
             adverse  effect on the Company's  financial  position,  although it
             could  potentially  have  a  material  impact  on  the  results  of
             operations in any one year.


<PAGE>

(4)      Business Segments

             The Company  operated on a worldwide  basis within  three  industry
             segments: Rendering,  Restaurant Services, and Esteem Products. The
             measure of segment profit (loss)  includes all revenues,  operating
             expenses  (excluding  certain  amortization  of  intangibles),  and
             selling,  general  and  administrative  expenses  incurred  at  all
             operating locations and exclude general corporate expenses.

             Included in corporate activities are general corporate expenses and
             the amortization of intangibles related to "Fresh Start Reporting."
             Assets of corporate  activities include cash,  unallocated  prepaid
             expenses,  deferred tax assets,  prepaid pension, and miscellaneous
             other assets.

             Rendering

             Rendering  consists  of the  collection  and  processing  of animal
             by-products from butcher shops, grocery stores and independent meat
             and  poultry  processors,  converting  these  wastes  into  similar
             products  such  as  useable  oils  and  proteins  utilized  by  the
             agricultural and oleochemical industries.

             Restaurant Services

             Restaurant Services consists of the collection of used cooking oils
             from  restaurants and recycling them into similar  products such as
             high-energy animal feed ingredients and industrial oils. Restaurant
             Services also provides grease trap servicing.

             Esteem Products

             Esteem  Products  consists  of the  development  and  marketing  of
             enhanced  feed  ingredients  from  existing  raw  material  streams
             utilizing advanced biochemistry and animal nutrition technologies.



         Business Segment Net Sales (in thousands):
<TABLE>
<CAPTION>
                                     Three Months Ended             Six Months Ended
                                 -----------------------------------------------------------
                                      July 3,        July 4,       July 3,        July 4,
                                      1999           1998            1999           1998
                                 -----------------------------------------------------------
          <S>                         <C>            <C>             <C>            <C>
          Rendering:
                 Trade                $ 46,074       $ 72,897        $100,191       $152,491
                 Intersegment            5,463         10,687          13,483         19,312
                                       -------        -------         -------        -------
                                        51,537         83,584         113,674        171,803
                                       -------        -------         -------        -------
          Restaurant Services:
                 Trade                  12,087         15,674          27,634         30,485
                 Intersegment            1,744          1,356           3,443          3,570
                                       -------        -------         -------        -------
                                        13,831         17,030          31,077         34,055
                                       -------        -------         -------        -------
          Esteem Products:
                 Trade                      21              8             203              8
                 Intersegment                -             27              24             27
                                       -------        -------         -------        -------
                                            21             35             227             35
                                       -------        -------         -------        -------
          Eliminations                  (7,207)       (12,071)        (16,950)       (22,909)
                                       -------        -------         -------        -------
          Total                       $ 58,182       $ 88,578        $128,028       $182,984
                                       =======        =======         =======        =======

</TABLE>
<PAGE>

         Business Segment Profit (Loss)  (in thousands):
<TABLE>
<CAPTION>
                                                       Three Months Ended             Six Months Ended
                                                 -------------------------------------------------------------
                                                      July 3,        July 4,       July 3,        July 4,
                                                      1999           1998            1999           1998
                                                 -------------------------------------------------------------

                <S>                                <C>             <C>             <C>             <C>
                Rendering                          $     490       $  2,059        $  1,169        $ 7,145
                Restaurant Services                     (598)          (224)             21            357
                Esteem Products                         (581)          (633)         (1,114)        (1,166)
                Corporate Activities                  (2,550)        (2,701)         (6,340)        (7,103)
                Interest expense                      (3,831)        (2,930)         (7,411)        (5,856)
                                                      -------        -------         -------        -------
                Loss from continuing operations
                   before income taxes              $ (7,070)       $(4,429)       $(13,675)       $(6,623)
                                                     =======         =======         =======        =======
</TABLE>



         Certain assets are not attributable to a single  operating  segment but
         instead  relate  to  multiple   operating  segments  operating  out  of
         individual  locations.  These assets are utilized by both the Rendering
         and  Restaurant  Services  business  segments and are identified in the
         category   Combined   Rend./Rest.   Svcs.   Depreciation   of  Combined
         Rend./Rest.  Svcs.  assets is  allocated  based upon an estimate of the
         percentage  of  corresponding  activity  attributed  to  each  segment.
         Additionally,  although  intangible  assets are  allocated to operating
         segments,  the  amortization  related to the  adoption of "Fresh  Start
         Reporting" is not considered in the measure of operating segment profit
         (loss) and is included in Corporate Activities.  The Bakery By-Products
         Recycling segment has been classified as  discontinued  operations (See
         Note 2a).


         Business Segment Assets (in thousands):
                                                         July 3,      January 2,
                                                           1999          1999
                                                       ----------     ----------
             Rendering                                  $ 76,811       $ 84,904
             Restaurant Services                          30,400         32,100
             Combined Rend./Rest. Svcs.                   86,718         93,080
             Esteem Products                               3,790          3,097
             Corporate Activities                         18,861         29,985
             Net assets of discontinued operations             -         20,000
                                                         -------        -------
             Total                                      $216,580       $263,166
                                                         =======        =======


<PAGE>

                   DARLING INTERNATIONAL INC. AND SUBSIDIARIES
                  FORM 10-Q FOR THE THREE MONTHS AND SIX MONTHS
                               ENDED JULY 3, 1999

                                     PART I


Item 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
         AND RESULTS OF OPERATIONS


         The following  discussion  summarizes  information  with respect to the
liquidity  and  capital  resources  of the  Company at July 3, 1999 and  factors
affecting  its results of  operations  for the three months and six months ended
July 3, 1999 and July 4, 1998.


RESULTS OF OPERATIONS

   Three Months Ended July 3, 1999 Compared to Three Months Ended July 4, 1998


                                     GENERAL

         The Company recorded a loss from continuing  operations of $4.5 million
for the second  quarter  of the  fiscal  year  ending  January 1, 2000  ("Fiscal
1999"),  as  compared to a loss of $2.7  million  for the second  quarter of the
fiscal year ended January 2, 1999 ("Fiscal  1998").  Operating  income decreased
$1.5  million to an  operating  loss of $2.8  million  in the second  quarter of
Fiscal  1999 from an  operating  loss of $1.3  million in the second  quarter of
Fiscal 1998. The decrease in operating  income was primarily due to: 1) Declines
in overall finished goods prices; and 2) Declines in the volume of raw materials
processed.  Interest expense  increased from $2.9 million in Fiscal 1998 to $3.8
million in Fiscal 1999, primarily due to a higher overall interest rate.

                                    NET SALES

         The Company collects and processes animal  by-products  (fat, bones and
offal) and used restaurant  cooking oil to produce finished  products of tallow,
meat and bone meal, and yellow grease. In addition,  the Company provides grease
trap collection  services to restaurants.  Sales are  significantly  affected by
finished goods prices,  quality of raw material, and volume of raw material. Net
sales include the sales of produced  finished goods,  trap grease services,  and
finished goods  purchased for resale,  which  constitute  less than 10% of total
sales.

         During the second quarter of Fiscal 1999, net sales decreased 34.3%, to
$58.2 million as compared to $88.6 million  during the second  quarter of Fiscal
1998  primarily due to the  following:  1) Decreases in overall  finished  goods
prices  resulted in a $16.2 million  decrease in sales in the second  quarter of
Fiscal 1999 versus the second  quarter of Fiscal  1998.  The  Company's  average
prices for the second  quarter of Fiscal  1999 were 24.9% lower than the average
prices for the second  quarter of Fiscal 1998; 2) Decreases in the volume of raw
materials  processed  resulted  in an $11.4  million  decrease  in  sales  which
consisted  in part of a $3.1  million  decrease  due to the sale of an operating
facility  and a  $5.3  million  decrease  from  the  closure  of  facilities  by
suppliers. This was somewhat offset by $1.3 million in yield gains; 3) Decreases
in finished  hides  sales  accounted  for $1.4  million in sales  decreases;  4)
Inventory  changes  and  decreases  in  finished  product  purchased  for resale
accounted  for  additional  decreases of $4.0  million in sales;  and 5) Service
charge income increased $1.3 million to somewhat offset the other decreases.

<PAGE>

                      COST OF SALES AND OPERATING EXPENSES

         Cost of  sales  and  operating  expenses  includes  prices  paid to raw
material  suppliers,  the cost of product purchased for resale,  and the cost to
collect and process raw  material.  The Company  utilizes both fixed and formula
pricing  methods for the  purchase of raw  materials.  Fixed prices are adjusted
where possible as needed for changes in competition and  significant  changes in
finished goods market  conditions,  while raw materials  purchased under formula
prices are correlated with specific finished goods prices.

         During the second  quarter of Fiscal 1999,  cost of sales and operating
expenses  decreased  $27.3 million (36.7%) to $47.1 million as compared to $74.4
million  during the second  quarter of Fiscal 1998  primarily as a result of the
following:  1) Lower raw material prices paid,  correlating to decreased  prices
for fats and oils, and meat and bone meal resulted in decreases of $16.2 million
in cost of sales;  2) Decreases  in the volume of raw  materials  collected  and
processed  resulted in a decrease of approximately $2.2 million in cost of sales
and  operating  expenses and decreases in hides costs resulted in a $1.1 million
decrease  in cost of sales;  3) Changes in  inventory  levels and  decreases  in
product purchased for resale resulted in an approximately  $3.7 million decrease
in cost of sales; 4) Decreases in steam cost resulted in a $1.2 million decrease
in  operating  expenses;  and 5)  Decreases  in labor  costs  resulted in a $1.8
million decrease in operating expenses, while repair cost reductions resulted in
a $1.1 million decrease in operating expenses.

                    SELLING, GENERAL AND ADMINISTRATIVE COSTS

         Selling,  general and administrative costs were $5.9 million during the
second quarter of Fiscal 1999, a $1.3 million decrease from $7.2 million for the
second  quarter of Fiscal 1998.  Decreases were  realized in labor costs, travel
and entertainment, and advertising and promotional.

                          DEPRECIATION AND AMORTIZATION

         Depreciation   and  amortization   charges  decreased  $0.2  million to
$8.0 million  during  the  second quarter  of  Fiscal 1999  as  compared to $8.2
million during the second quarter of Fiscal 1998.


                                INTEREST EXPENSE

         Interest  expense  increased  $0.9 million from $2.9 million during the
second  quarter of Fiscal  1998 to $3.8  million  during  the second  quarter of
Fiscal 1999, primarily due to an increase in the overall interest rate.


                                  INCOME TAXES

         The income tax benefit of $2.6 million for the second quarter of Fiscal
1999 consists of federal tax benefit and various state and foreign  taxes.  This
is an increase of $0.9 million from the $1.7 million  income tax benefit  during
the second quarter of Fiscal 1998.


                              CAPITAL EXPENDITURES

         The Company made capital expenditures of $1.7 million during the second
quarter of Fiscal 1999 compared to capital  expenditures  of $2.7 million during
the second quarter of Fiscal 1998.


<PAGE>



     Six Months Ended July 3, 1999 Compared to Six Months Ended July 4, 1998



                                     GENERAL

         The Company recorded a loss from continuing  operations of $8.6 million
for the first six months of Fiscal  1999,  as compared to a loss of $4.1 million
for the first six months of Fiscal  1998.  Operating  income  decreased  from an
operating  loss of $0.4  million  in the first six  months of Fiscal  1998 to an
operating  loss of $5.4  million  in the first six  months of Fiscal  1999.  The
decrease  in  operating  income was  primarily  due to: 1)  Declines  in overall
finished goods prices; and 2) Declines in the volume of raw materials processed.
Interest  expense  increased  from $5.9  million to $7.4 million in Fiscal 1999,
primarily due to a higher overall interest rate.


                                    NET SALES

         During  the first six months of Fiscal  1999,  net sales  decreased  by
$55.0 million (30.0%) to $128.0 million as compared to $183.0 million during the
first six months of Fiscal 1998, primarily due to the following: 1) Decreases in
overall  finished goods prices resulted in a $30.6 million  decrease in sales in
the first six months of Fiscal 1999, versus the first six months of Fiscal 1998.
The Company's  average prices for the first six months of Fiscal 1999 were 26.5%
lower  than the  average  prices  for the first six  months of Fiscal  1998;  2)
Decreases in the volume of raw materials  processed  resulted in a $23.8 million
decrease in sales which consisted in part of a $6.3 million  decrease due to the
sale of an operating  facility and a $10.6 million  decrease from the closure of
facilities  by  suppliers.  This was  somewhat  offset by $2.5  million in yield
gains;  3) Decreases in finished hides sales accounted for $2.9 million in sales
decreases;  4) Inventory adjustments and decreases in finished product purchased
for resale  resulted in a $2.3  million  decrease in sales;  and 5) Increases in
service charge income of $2.1 million somewhat offset the decreases.



                      COST OF SALES AND OPERATING EXPENSES

         During the first six months of Fiscal 1999, cost of sales and operating
expenses decreased $46.2 million (30.6%) to $104.8 million as compared to $151.0
million during the first six months of Fiscal 1998, primarily as a result of the
following:  1) Lower raw material prices paid,  correlating to decreased  prices
for fats and oils, and meat and bone meal resulted in decreases of $30.2 million
in cost of sales;  2) Decreases  in the volume of raw  materials  collected  and
processed  resulted in a decrease of approximately $6.9 million in cost of sales
and operating expenses; 3) Changes in inventory levels and decreases in finished
product purchased for resale resulted in an approximately  $1.8 million decrease
in cost of sales; 4) Decreases in steam cost resulted in a $2.3 million decrease
in operating expenses; and 5) Decreases in labor costs and repair costs resulted
in a $5.0 decrease in operating expenses.


                    SELLING, GENERAL AND ADMINISTRATIVE COSTS

         Selling, general and administrative costs were $12.9 million during the
first six months of Fiscal 1999, a $3.1 million  decrease from $16.0 million for
the first six months of Fiscal 1998.  Decreases were primarily a result of lower
labor cost, travel and entertainment, and advertising and promotional.



<PAGE>

                          DEPRECIATION AND AMORTIZATION

         Depreciation  and  amortization  charges  decreased  by $0.5 million to
$15.8  million  during the first six months of Fiscal 1999, as compared to $16.3
million during the first six months of Fiscal 1998.


                                INTEREST EXPENSE

         Interest expense increased by $1.5 million from $5.9 million during the
first six months of Fiscal 1998, to $7.4 million  during the first six months of
Fiscal 1999, primarily due to a higher overall rate of interest.



                                  INCOME TAXES

         The income  tax  benefit  of $5.0  million  for the first six months of
Fiscal 1999 consists of federal tax benefit and various state and foreign taxes.
This is an increase of $2.5  million  from the $2.5  million  income tax benefit
during the first six months of Fiscal 1998.



                              CAPITAL EXPENDITURES

         The Company made capital  expenditures of $2.5 million during the first
six months of Fiscal  1999,  compared to capital  expenditures  of $7.1  million
during the first six months of Fiscal 1998.


                             DISCONTINUED OPERATIONS

         The operations of the Bakery  By-Products  Recycling  segment have been
classified as discontinued operations. The Company recorded an estimated loss on
disposal,  net of tax,  of $14.7  million to reflect  the  pending  sale of this
business segment in the fourth quarter of Fiscal 1998. The sale of this business
segment was closed on April 5, 1999. During the first six months of Fiscal 1999,
the Company recorded an additional loss on disposal of $0.3 million.




LIQUIDITY AND CAPITAL RESOURCES

         Effective  June 5, 1997,  the Company  entered into a Credit  Agreement
(the "Credit Agreement") which originally provided for borrowings in the form of
a $50,000,000 Term Loan and $175,000,000  Revolving Credit Facility.  On October
3, 1998, the Company entered into an amendment of the Credit  Agreement  whereby
BankBoston,  N.A.,  as agent,  and the  other  participant  banks in the  Credit
Agreement (the "Banks")  agreed to forbear from  exercising  rights and remedies
arising as a result of several  existing events of default of certain  financial
covenants  (the  "Defaults")  under the  Credit  Agreement,  as  amended,  until
November 9, 1998.

       On  November  6, 1998,  the  Company  entered  into an  extension  of the
Amendment  whereby  the Banks  agreed to  forbear  from  exercising  rights  and
remedies  arising as a result of the  Defaults  until  December  14,  1998.  The
forbearance period was subsequently extended to January 22, 1999. On January 22,
1999,  the Company and the banks  entered  into an Amended and  Restated  Credit
Agreement (the "Amended and Restated Credit Agreement").

         The Amended and Restated  Credit  Agreement  provides for  borrowing in
the form of a $36,702,000 Term Loan and  $135,000,000 Revolving Credit Facility.
<PAGE>

         The Term Loan provides for $36,702,000 of borrowing.  Under the Amended
and Restated Credit Agreement, the Term Loan bears interest,  payable quarterly,
at a Base Rate (8.0% at July 3, 1999) plus a margin of 1%. Under the Amended and
Restated Credit Agreement,  the Term Loan is payable by the Company in quarterly
installments  of  $2,000,000  on September 30 1999;  $2,500,000  on December 31,
1999; $2,500,000 on March 31, 2000;  $22,500,000 on June 30, 2000; $2,500,000 on
September 30, 2000;  and the balance due on December 31, 2000. On April 5, 1999,
the net  proceeds  from  the sale of  International  Processing  Corporation  of
$19,600,000  were  applied  against  installments  due on  September  30,  1999,
December 31, 1999,  March 31, 2000, and a portion of the installment due on June
30, 2000. As of July 3, 1999, $15,187,000 was outstanding under the Term Loan.

         The Revolving  Credit Facility  provides for borrowings up to a maximum
of $135,000,000 with sublimits  available for letters of credit and a swingline.
Under the Amended and Restated Credit  Agreement,  the Revolving Credit Facility
bears interest,  payable quarterly, at a Base Rate (8.0% at July 3, 1999) plus a
margin of 1%.  Additionally,  the  Company  must pay a  commitment  fee equal to
0.375% per annum on the unused portion of the Revolving Credit  Facility.  Under
the Amended  and  Restated  Credit  Agreement,  the  Revolving  Credit  Facility
provides for a mandatory  reduction of  $2,500,000  on March 31, 2001,  with the
remaining  balance  due at  maturity  on June  30,  2001.  As of  July 3,  1999,
$111,518,000 was outstanding under the Revolving Credit Facility.  As of July 3,
1999,  the Company had  outstanding  irrevocable  letters of credit  aggregating
$12,701,000.

         Substantially all assets of the Company are either pledged or mortgaged
as collateral for borrowings  under the Amended and Restated  Credit  Agreement.
The Amended and Restated Credit Agreement  contains certain terms and covenants,
which restricts, among other matters, the incurrence of additional indebtedness,
the payment of cash dividends,  the retention of certain  proceeds from sales of
assets,  and the  annual  amount  of  capital  expenditures,  and  requires  the
maintenance of certain  minimum  financial  ratios.  As of July 3, 1999, no cash
dividends  could be paid to the Company's  stockholders  pursuant to the Amended
and Restated Credit Agreement.

         The Company has only very limited involvement with derivative financial
instruments  and does not use them for  trading  purposes.  Interest  rate  swap
agreements  are used to reduce the  potential  impact of  increases  in interest
rates on floating-rate long-term debt. At July 3, 1999, the Company was party to
three  interest  rate  swap  agreements,  each  with a term of five  years  (all
maturing  June 27,  2002).  Under  terms of the swap  agreements,  the  interest
obligation on $70 million of Amended and Restated Credit Agreement floating-rate
debt  was  exchanged  for  fixed  rate  contracts  which bear interest,  payable
quarterly, at an average rate of 6.6% plus a credit margin.

         On July 3, 1999,  the Company had  a  working  capital  deficit of $3.4
million and its  working capital ratio was 0.91 to 1 compared to working capital
of $3.1 million and a working capital ratio of 1.07 to 1 on January 2, 1999.

         In 1998, the Company made a strategic decision to dispose of the Bakery
By-Products  Recycling  segment.  The sale  took  place on  April 5,  1999.  Net
proceeds from the sale were required to be used to retire debt.

         The Company has credit available under the Revolving Credit Facility to
cover its presently foreseeable capital needs, assuming it continues to meet the
certain financial covenant tests under the Amended and Restated Credit Agreement
dated  January  22,  1999,  which were  adjusted  downward  to reflect the sharp
decline in the prices the Company  received for its finished  products (meat and
bone meal,  yellow grease and tallow) in 1998. Such prices  continued to decline
early in 1999. The Company has modified its business  operations in light of the
continued  low prices for its finished  goods.  However,  if prices for finished
goods the Company sells were to materially decline below those prevailing in the
first six months of 1999,  the Company might be forced to seek further  covenant
waivers  under the Amended and  Restated  Credit  Agreement in the later part of
1999.

<PAGE>

ACCOUNTING MATTERS

          The Company is assessing the reporting and disclosure  requirements of
No. 133, Accounting For Derivative Instruments and Hedging Activities. This SFAS
statement   establishes   accounting  and  reporting  standards  for  derivative
instruments and hedging activities.  This statement, as amended by SFAS No. 137,
is effective for financial  statements for fiscal years beginning after June 15,
2000.   The Company  has not yet determined the impact SFAS No. 133 will have on
its financial statements.  The Company will adopt the provisions of SFAS No. 133
in the first quarter of Fiscal 2001.


YEAR 2000

Readiness

         Since many computer  systems and other equipment with embedded chips or
processors  (collectively,  "Business Systems") use only two digits to represent
the year,  these business  systems may be unable to accurately  process  certain
data  before,  during  or  after  the  year  2000.  As a  result,  business  and
governmental  entities  are at risk  for  possible  miscalculations  or  systems
failures  causing  disruptions  in their business  operations.  This is commonly
known as the Year 2000 issue.  The Year 2000 issue can arise at any point in the
Company's supply, manufacturing, distribution and financial chains.

         The Company began work on the Year 2000  compliance  issue in 1997. The
scope of the project  includes:  ensuring the  compliance  of all  applications,
operating  systems  and  hardware  on PC and LAN  platforms;  addressing  issues
related to non-IT embedded software and equipment; and addressing the compliance
of key  suppliers  and  customers.  The project has four phases:  assessment  of
systems and equipment affected by the Year 2000 issue;  definition of strategies
to address  affected  systems  and  equipment;  remediation  or  replacement  of
affected systems and equipment; and testing that each is Year 2000 compliant.

         With respect to ensuring the compliance of all applications,  operating
systems and hardware on the Company's various computer platforms, the assessment
phase and definition of strategies  phase have been  completed.  It is estimated
that 95% of the  remediation  or  replacement  phase has been completed with the
balance of this phase  expected to be completed by the end of the third  quarter
of 1999.  The  testing  phase of  existing  applications, operating  systems and
hardware not being remediated or replaced has been completed.

         With respect to addressing  issues related to Non-IT embedded  software
and equipment,  which principally exists in the Company's  manufacturing plants,
the  assessment  phase   and  definition  of  strategies  phase  are   complete.
Testing  began  in  1999,  and remediation  and  replacement  is  expected to be
completed  by the end of third quarter 1999, if needed.

         The Company relies on third party suppliers for raw  materials,  water,
utilities,  transportation  and other key  services.  Interruption  of  supplier
operations  due to Year 2000 issues could  affect  Company  operations.  We have
initiated  efforts  to  evaluate  the  status  of our most  critical  suppliers'
progress.  This process of  evaluating  our critical  suppliers is scheduled for
completion  by the end of third  quarter  1999.  Options  to reduce the risks of
interruption  due to  suppliers  failures  include  identification  of alternate
suppliers where feasible or warranted.  These activities are intended to provide
a means of managing risk, but cannot  eliminate the potential for disruption due
to third party failure.

         The Company is also  dependent  upon customers for sales and cash flow.
Year 2000 interruptions in customers'  operations could result in reduced sales,
increased inventory or receivable levels, and cash flow reductions.  The Company
is in the assessment phase with respect to the evaluation of critical customers'
progress and is scheduled for completion by the end of third quarter 1999.

Contingency

         The Company is in the process of developing contingency plans for those
areas  that are  critical  to our  business.  These  contingency  plans  will be
designed to mitigate serious  disruptions to our business flow beyond the end of
1999,  where  possible.  The major efforts  related to contingency  planning are
scheduled for completion by the end of the third quarter of 1999.
<PAGE>

Costs

         The Company does not  separately  track the internal costs incurred for
the Y2K project.  Such costs, however, are principally the related payroll costs
for  the  Company's   information   systems  group.  The  Company  has  incurred
approximately $150,000 in related internal expenses to date. Future expenses are
expected  to be  approximately  $30,000.  Such cost  estimates  are  based  upon
presently available information and may change as the Company continues with its
Y2K  project.  All  estimated  costs have been  budgeted  and are expected to be
funded through cash flows from  operations.  These costs do not include any cost
associated  with the  implementation  of  contingency  plans,  which  are in the
process of being developed.

Risks

         The failure to correct a material  Year 2000 problem could result in an
interruption  in,  or a  failure  of,  certain  normal  business  activities  or
operations.  Such failures could  materially and adversely  affect the Company's
results of  operations,  liquidity and financial  condition.  Due to the general
uncertainty  inherent  in the Year  2000  problem,  resulting  in part  from the
uncertainty of the Year 2000  readiness of third-party  suppliers and customers,
the Company is unable to determine at this time whether the consequences of Year
2000  failures  will  have  a  material  impact  on  the  Company's  results  of
operations, liquidity or financial condition.



FORWARD LOOKING STATEMENTS

         This   Quarterly   Report  on  Form  10-Q  includes   "forward-looking"
statements  within the meaning of Section 27A of the  Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All
statements  other than statements of historical  facts included in the Quarterly
Report on Form 10-Q,  including,  without  limitation,  the statements under the
sections entitled  "Management's  Discussion and Analysis of Financial Condition
and Results of Operations" and "Legal  Proceedings" and located elsewhere herein
regarding   industry   prospects  and  the  Company's   financial  position  are
forward-looking  statements.  Although the Company believes that the expectation
reflected in such  forward-looking  statements  are  reasonable,  it can give no
assurance that such  expectations  will prove to be correct.  Important  factors
that  could  cause  actual  results  to  differ  materially  from the  Company's
expectations  include:  the  Company's  continued  ability to obtain  sources of
supply for its rendering operations; general economic conditions in the European
and Asian  markets;  and prices in the  competing  commodity  markets  which are
volatile  and are  beyond the  Company's  control,  and the Year 2000  readiness
issue. Future profitability may be affected by the Company's ability to grow its
restaurant  services  business  and  the  development  of its  value-added  feed
ingredients,  all of  which  face  competition  from  companies  which  may have
substantially greater resources than the Company.


Item 3.   QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISKS

The  principal  market  risk  affecting  the  Company is  exposure to changes in
interest  rates on  debt.  The  Company  does  not use  derivative  instruments,
exclusive  of interest  rate swaps.  While the Company  does have  international
operations, and operates in international markets, it considers its market risks
in such activities to be immaterial.

The Company uses interest rate swaps to hedge adverse interest rate changes on a
portion of its  long-term  debt.  At July 3, 1999,  the  Company had $70 million
notational  value of interest rate swaps  outstanding.  These swaps  effectively
changed the interest rate on $70 million in long-term  debt to a 9.6% fixed rate
through the period ending June 27, 2002.  Assuming  variable rates at the end of
the second quarter of Fiscal 1999 and average long-term borrowings for the first
six months of Fiscal  1999, a one hundred  basis point change in interest  rates
would impact net interest expense by $0.2 million, net of the effect of swaps.



<PAGE>

                   DARLING INTERNATIONAL INC. AND SUBSIDIARIES
        FORM 10-Q FOR THE THREE MONTHS AND SIX MONTHS ENDED JULY 3, 1999


                           PART II: Other Information


Item 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         The matters voted upon at the annual  meeting of  stockholders  held on
May 17, 1999 were as follows:

                  The election of five  directors to serve until the next annual
                  meeting of  stockholders  or until their  successors have been
                  elected  and  qualified.  The  number  of  votes  cast for and
                  against the election of each nominee, as well as the number of
                  abstentions and broker  non-votes with respect to the election
                  of each nominee, were as follows:

                  Fredric J. Klink
                           For 14,389,731            Against/Witheld   66,333

                  Dennis B. Longmire
                           For 14,389,731            Against/Witheld   66,333

                  Denis J. Taura
                           For 14,386,731            Against/Witheld   69,333

                  Bruce Waterfall
                           For 14,096,131            Against/Witheld 359,933

                  William L. Westerman
                           For 14,389,731            Against/Witheld   66,333


Item 6.  EXHIBITS AND REPORTS ON FORM 8-K.



<PAGE>


(a)  Exhibits

       Exhibits No.               Description

          11       Statement re-computation of per share earnings.

          27       Financial Data Schedule


(b)  REPORTS ON FORM 8-K

         The Registrant  filed the following  current reports on Form 8-K during
         the quarter ended July 3, 1999.

         Current Report on Form 8-K dated April 16, 1999, including  information
         regarding  the  disposition  of  all  of  the   outstanding   stock  of
         International  Processing Corporation and International  Transportation
         Service, Inc.

<PAGE>

                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                          DARLING INTERNATIONAL INC.
                                          Registrant



Date:   August 13, 1999                     By: /s/ Dennis B. Longmire
                                              -----------------------------
                                                Dennis B. Longmire
                                                Chairman and
                                                Chief Executive Officer



Date:   August 13, 1999                      By: /s/ John O. Muse
                                               ----------------------------
                                                 John O. Muse
                                                 Vice President and
                                                 Chief Financial Officer
                                                 (Principal Financial Officer)


<PAGE>


                   DARLING INTERNATIONAL INC. AND SUBSIDIARIES
        FORM 10-Q FOR THE THREE MONTHS AND SIX MONTHS ENDED JULY 3, 1999

                                INDEX TO EXHIBITS



Exhibits No.               Description                                 Page No.


   11       Statement re-computation of per share earnings.                22

   27       Financial Data Schedule





<PAGE>

                                   EXHIBIT 11


                 STATEMENT RE COMPUTATION OF PER SHARE EARNINGS



       The following table details the computation of basic and diluted earnings
       (loss) per common share, in thousands except per share data.




<TABLE>
<CAPTION>
                                                                   Three Months Ended            Six Months Ended
                                                             ------------------------------ -----------------------------
                                                               July 3,         July 4,        July 3,        July 4,
                                                                 1999           1998            1999           1998
============================================================ ============== =============== ============== ==============
<S>                                                          <C>            <C>             <C>            <C>
Earnings (loss) from continuing operations                   $ (4,457)      $ (2,715)       $ (8,648)      $ (4,090)
                                                              =======        =======         =======        =======

Discontinued operations:
    Income (loss) from discontinued operations, net of tax          -             86              -             57
    Estimated loss on disposal of discontinued operations,
       net of tax                                                 (17)             -            (334)            -
                                                              =======        =======         =======        =======

    Net earnings (loss) available to common stock            $ (4,474)      $ (2,629)       $ (8,982)      $ (4,033)
                                                              =======        =======         =======        =======
- ------------------------------------------------------------ -------------- --------------- -------------- --------------

Shares (Basic):
    Weighted average number of common shares outstanding       15,589          15,580         15,589         15,574
                                                              =======         =======        =======        =======
         Continuing operations                                  (0.29)          (0.17)         (0.56)         (0.26)
         Discontinued operations:
            Income (loss) from operations                           -               -              -              -
            Estimated loss on disposal                              -               -          (0.02)             -
                                                              -------         -------        -------        -------

                  Total                                       $ (0.29)       $  (0.17)      $  (0.58)      $  (0.26)
                                                              =======         =======        =======        =======

- ------------------------------------------------------------ -------------- --------------- -------------- --------------

Shares (Diluted):
Weighted average number of common shares                        15,589         15,580         15,589         15,574
     outstanding
Additional shares assuming exercise of stock options
                                                                     -              -             -               -
                                                               -------        -------        -------        -------
Average common shares outstanding and equivalents               15,589         15,580         15,589         15,574
                                                               =======        =======        =======        =======

Diluted earnings (loss) per share:
         Continuing operations                                  (0.29)          (0.17)         (0.56)         (0.26)
         Discontinued operations:
            Income (loss) from operations                            -              -              -              -
            Estimated loss on disposal                                                         (0.02)
                                                                     -              -                             -
                                                               -------        -------        --------        -------
                  Total                                      $  (0.29)       $  (0.17)      $  (0.58)      $  (0.26)
                                                              =======         =======        =======        =======

- ------------------------------------------------------------ -------------- --------------- -------------- --------------
</TABLE>


<TABLE> <S> <C>

<ARTICLE>                                       5
<MULTIPLIER>                                1,000

<S>                                         <C>
<PERIOD-TYPE>                               6-MOS
<FISCAL-YEAR-END>                           JAN-01-2000
<PERIOD-START>                              JAN-03-1999
<PERIOD-END>                                JUL-03-1999
<CASH>                                                     1,644
<SECURITIES>                                                   0
<RECEIVABLES>                                             11,655
<ALLOWANCES>                                                 122
<INVENTORY>                                               10,345
<CURRENT-ASSETS>                                          37,385
<PP&E>                                                   128,461
<DEPRECIATION>                                           112,759
<TOTAL-ASSETS>                                           216,580
<CURRENT-LIABILITIES>                                     40,784
<BONDS>                                                  126,898
                                          0
                                                    0
<COMMON>                                                     156
<OTHER-SE>                                                28,809
<TOTAL-LIABILITY-AND-EQUITY>                             216,580
<SALES>                                                  128,028
<TOTAL-REVENUES>                                         128,028
<CGS>                                                    104,834
<TOTAL-COSTS>                                            133,469
<OTHER-EXPENSES>                                               0
<LOSS-PROVISION>                                               0
<INTEREST-EXPENSE>                                         7,411
<INCOME-PRETAX>                                          (13,675)
<INCOME-TAX>                                              (5,027)
<INCOME-CONTINUING>                                       (8,648)
<DISCONTINUED>                                              (334)
<EXTRAORDINARY>                                                0
<CHANGES>                                                      0
<NET-INCOME>                                              (8,982)
<EPS-BASIC>                                              (0.58)
<EPS-DILUTED>                                              (0.58)



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission