DARLING INTERNATIONAL INC
10-Q, 1999-05-14
FATS & OILS
Previous: ELECTRIC FUEL CORP, 10-Q, 1999-05-14
Next: TURBOCHEF TECHNOLOGIES INC, PRE 14A, 1999-05-14




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                                    FORM 10-Q

(Mark One)
/X/  QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934
                  For the quarterly period ended April 3, 1999

                                       OR
/  /  TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES
          EXCHANGE ACT OF 1934
                  For the transition period from _______ to _______

                         Commission File Number 0-24620


                           DARLING INTERNATIONAL INC.
             (Exact name of registrant as specified in its charter)


DELAWARE                                                    36-2495346
(State or other jurisdiction                                (I.R.S. Employer
  of incorporation or organization)                         Identification No.)


            251 O'CONNOR RIDGE BLVD., SUITE 300, IRVING, TEXAS 75038
                    (Address of principal executive offices)

                                 (972) 717-0300
                         (Registrant's telephone number)


                                 Not applicable
      (Former name, address and fiscal year, if changed since last report)


Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding  12 months or for such  shorter  period that the  Registrant  was
required  to file  such  report(s)),  and (2) has been  subject  to such  filing
requirements for the past 90 days.

                       YES /X/      NO  / /

The number of shares  outstanding of the  Registrant's  common stock,  $0.01 par
value, was 15,568,362 as of May 13, 1999.



<PAGE>


                   DARLING INTERNATIONAL INC. AND SUBSIDIARIES
               FORM 10-Q FOR THE THREE MONTHS ENDED APRIL 3, 1999


                                TABLE OF CONTENTS



                                                                      Page No.

                          PART I: Financial Information


Item 1.     FINANCIAL STATEMENTS

            Consolidated Balance Sheets.  .  .  .  .  .  .  .  .  .    .  .   3
                April 3, 1999 (unaudited) and January 2, 1999

            Consolidated Statements of Operations (unaudited).  .  .  .   .   4
                Three Months Ended April 3, 1999 and April 4, 1998

            Consolidated Statements of Cash Flows (unaudited).  .  .  .   .   5
                Three Months Ended April 3, 1999 and April 4, 1998

            Notes to Consolidated Financial Statements (unaudited).  .   .    6


Item 2.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
           FINANCIAL CONDITION AND RESULTS OF OPERATIONS.  .  .  .  .  .  .  11



                           PART II: Other Information

Item 3.    QUANTITATIVE AND QUALITATIVE DISCLOSURES
           ABOUT MARKET RISKS  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   16

Item 6.    EXHIBITS AND REPORTS ON FORM 8-K .  .  .  .  .  .  .  .  .  .  .  17

         Signatures.  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   18

         Index to Exhibits.  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  19




<TABLE>
<CAPTION>


                   DARLING INTERNATIONAL INC. AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS
                        April 3, 1999 and January 2, 1999
                (in thousands, except shares and per share data)

                                                                               April 3,            January 2,
                                                                                  1999                 1999  
                                                                               ----------          ----------  
                                                                                        (unaudited)
<S>                                                                            <C>                 <C>    
ASSETS                                                                                 
Current assets:
     Cash and cash equivalents                                                 $   1,625           $  12,317
     Accounts receivable                                                          20,204              16,615
     Inventories                                                                   9,057              11,707
     Prepaid expenses                                                              7,725               3,977
     Deferred income tax assets                                                    4,006               3,928
     Other                                                                           603                 671
                                                                                --------             -------
           Total current assets                                                   43,220              49,215

Property, plant and equipment, less accumulated depreciation
   of $106,510 at April 3, 1999 and  $100,713 at January 2, 1999                 133,311             140,074
Collection routes and contracts, less accumulated
   amortization of $13,549 at April 3, 1999 and
   $12,101 at January 2, 1999                                                     41,530              42,978
Goodwill, less accumulated amortization of $570
   at April 3, 1999 and $513 at January 2, 1999                                    5,434               5,461
Other assets                                                                       5,246               5,438
Net assets of discontinued operations                                             20,000              20,000
                                                                                --------            --------
                                                                               $ 248,741           $ 263,166
                                                                                ========            ========
LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities:
     Current portion of long-term debt                                         $   8,318           $   7,717
     Accounts payable, principally trade                                           9,525              15,517
     Accrued expenses                                                             20,369              22,255
     Accrued interest                                                                158                 656
                                                                                --------            --------
           Total current liabilities                                              38,370              46,145
Long-term debt, less current portion                                             139,526             140,613
Other non-current liabilities                                                     23,640              24,836
Deferred income taxes                                                             13,767              13,626
                                                                                --------            --------
           Total liabilities                                                     215,303             225,220
                                                                                --------            --------
Stockholders' equity
     Common stock, $.01 par value; 25,000,000 shares authorized; 
        15,589,077 and 15,589,077 shares issued and outstanding at
        April 3, 1999 and at January 2, 1999, respectively                           156                 156
     Preferred stock, $0.01 par value; 1,000,000 shares
        authorized, none issued                                                        -                   -
     Additional paid-in capital                                                   35,063              35,063
     Retained earnings/(deficit)                                                  (1,781)              2,727
           Total stockholders' equity                                             33,438              37,946
                                                                                --------            --------
Contingencies (note 3)
                                                                               $ 248,741           $ 263,166
                                                                                ========            ========

        The accompanying notes are an integral part of these consolidated
                             financial statements.
</TABLE>

<PAGE>

<TABLE>
<CAPTION>

                   DARLING INTERNATIONAL INC. AND SUBSIDIARIES

               CONSOLIDATED STATEMENTS OF OPERATIONS Three months
                      ended April 3, 1999 and April 4, 1998
                      (in thousands, except per share data)


                                                                                   Three Months Ended
                                                                             April 3 ,              April 4,
                                                                               1999                  1998      
                                                                             -----------            ---------
                                                                                      (unaudited)

<S>                                                                          <C>                    <C>      
Net sales                                                                    $  69,846              $  94,407
Costs and expenses:
     Cost of sales and operating expenses                                       57,719                 76,593
     Selling, general and administrative expenses                                6,945                  8,824
     Depreciation and amortization                                               7,807                  8,100
                                                                              --------               --------
          Total costs and expenses                                              72,471                 93,517
                                                                              --------               --------
          Operating income/(loss)                                               (2,625)                   890
                                                                              --------               --------

Other income/(expense):
     Interest expense                                                           (3,581)                (2,926)
     Other, net                                                                   (401)                  (157)
                                                                              --------               --------
          Total other income/(expense)                                          (3,982)                (3,083)
                                                                              --------               --------
          Loss from continuing operations
                  before income taxes                                           (6,607)                (2,193)

Income tax benefit                                                              (2,416)                  (819)
                                                                              --------               --------
          Loss from continuing operations                                       (4,191)                (1,374)

Discontinued operations:
Loss from discontinued operations, net of tax                                        -                    (30)
Estimated loss on disposal of discontinued operations, net of tax                 (317)                     -
                                                                              --------               --------
Net loss                                                                     $  (4,508)             $  (1,404)
                                                                              ========               ========

     Basic loss per share:
        Continuing operations                                                   $(0.27)                $(0.09)
        Discontinued operations:
             Loss from operations                                                    -                      -
             Estimated loss on disposal                                          (0.02)                     -
                  Total                                                      $   (0.29)             $   (0.09)
                                                                              ========               ========

     Diluted loss per share:
        Continuing operations                                                   $(0.27)                $(0.09)
        Discontinued operations:
             Loss from operations                                                 -                         -
             Estimated loss on disposal                                          (0.02)                     -
                  Total                                                      $   (0.29)             $   (0.09)
                                                                              ========               =========


              The accompanying notes are an integral part of these
                       consolidated financial statements.

</TABLE>
<PAGE>
<TABLE>
<CAPTION>

                   DARLING INTERNATIONAL INC. AND SUBSIDIARIES

               CONSOLIDATED STATEMENTS OF CASH FLOWS Three months
                      ended April 3, 1999 and April 4, 1998
                                 (in thousands)

                                                                                      Three Months Ended
                                                                                  April 3,          April 4,
                                                                                     1999             1998          
                                                                                -----------       -----------
                                                                                        (unaudited)
<S>                                                                           <C>                <C>  
Cash flows from operating activities:
    Loss from continuing operations                                           $ (4,191)          $  (1,374)
    Adjustments to reconcile net loss to net cash
       provided by operating activities:
       Depreciation and amortization                                             7,807               8,100
       Deferred income tax                                                          63                (915)
       (Gain)/Loss on sales of assets                                             (209)                 15
       Changes in operating assets and liabilities:
          Accounts receivable                                                   (3,589)              8,737
          Inventories and prepaid expenses                                      (1,096)              2,713
          Accounts payable and accrued expenses                                 (7,878)             (4,337)
          Accrued interest                                                        (498)                 22
          Other                                                                   (163)               (394)
                                                                               -------             -------
    Net cash provided/(used) by continuing operations                           (9,754)             12,567
    Net cash provided/(used) by discontinued operations                            119                (875)
                                                                               -------             -------
              Net cash provided /(used) by operating activities                 (9,635)             11,692
                                                                               -------             -------

Cash flows from investing activities:
    Recurring capital expenditures                                                (763)             (5,140)
    Gross proceeds from sale of property, plant and equipment and
       other assets                                                              1,429                  87
    Payments related to routes and other intangibles                               (83)               (387)
    Net cash used in discontinued operations                                      (330)               (793)
                                                                               -------             -------
    Net cash provided/(used) by investing activities                               253              (6,233)
                                                                               -------             -------

Cash flows from financing activities:
    Proceeds from long-term debt                                                40,194              23,499
    Payments on long-term debt                                                 (40,625)            (27,472)
    Contract payments                                                             (773)               (895)
    Issuance of common stock                                                         -                  50
    Net cash used in discontinued operations                                      (150)               (102)
                                                                               -------            --------
       Net cash used in financing activities                                    (1,354)             (4,920)
                                                                               -------            --------

Net increase/(decrease) in cash and cash equivalents from
   discontinued operations                                                          44                (147)
                                                                               -------            --------
Net increase/(decrease) in cash and cash equivalents                           (10,692)                392
Cash and cash equivalents at beginning of period                                12,317               2,949
                                                                               -------            --------
Cash and cash equivalents at end of period                                    $  1,625           $   3,341
                                                                               =======            ========

Supplemental  disclosure of cash flow information:  Cash paid during the quarter
    for:
    Interest                                                                  $  4,234           $   3,086
                                                                               -------            --------
    Income taxes, net of refunds                                              $   (120)          $     106
                                                                               -------            --------

                   The accompanying notes are an integral part
                   of these consolidated financial statements.
</TABLE>


<PAGE>


                   DARLING INTERNATIONAL INC. AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements
                                  April 3, 1999
                                   (unaudited)


(1)    General

       The accompanying  consolidated  financial  statements for the three month
       periods  ended  April 3, 1999 and April 4,  1998  have been  prepared  by
       Darling International Inc. (Company) without audit, pursuant to the rules
       and  regulations  of the Securities and Exchange  Commission  (SEC).  The
       information furnished herein reflects all adjustments (consisting only of
       normal  recurring  accruals)  which are,  in the  opinion of  management,
       necessary  to present a fair  statement  of the  financial  position  and
       operating  results of the Company as of and for the  respective  periods.
       However,  these operating  results are not necessarily  indicative of the
       results expected for full fiscal year.  Certain  information and footnote
       disclosures  normally included in annual financial statements prepared in
       accordance  with  generally  accepted  accounting  principles  have  been
       omitted  pursuant to such rules and regulations.  However,  management of
       the Company believes that the disclosures herein are adequate to make the
       information  presented  not  misleading.  The  accompanying  consolidated
       financial  statements  should  be read in  conjunction  with the  audited
       consolidated  financial  statements  contained in the Company's Form 10-K
       for the fiscal year ended January 2, 1999.



(2)    Certain Significant Accounting Policies


       (a)    Basis of Presentation

              The consolidated  financial statements include the accounts of the
              Company  and  its  subsidiaries.   All  significant   intercompany
              balances and transactions  have been eliminated in  consolidation.
              The operations of International  Processing  Corporation have been
              reclassified as discontinued  operations.  As such,  certain prior
              year  balances  have  been  reclassified  in order to  conform  to
              current year presentation.


       (b)    Fiscal Periods

              The Company  has a 52/53 week  fiscal year ending on the  Saturday
              nearest December 31.
              Fiscal periods for the consolidated  financial statements included
              herein are as of January 2, 1999,  and  include the 13 weeks ended
              April 3, 1999 and the 13 weeks ended April 4, 1998.


       (c)    Earnings/(Loss) Per Common Share

              Basic  earnings/(loss)  per common  share are computed by dividing
              net  earnings/(loss)  attributable to outstanding  common stock by
              the weighted  average  number of common  stock shares  outstanding
              during the year.  Diluted  earnings/(loss)  per  common  share are
              computed  by  dividing   net   earnings/(loss)   attributable   to
              outstanding  common stock by the weighted average number of common
              shares  outstanding  during the year increased by dilutive  common
              equivalent  shares (stock options)  determined  using the treasury
              stock  method,  based on the average  market price  exceeding  the
              exercise price of the stock options.

              The weighted  average  common  shares used for basic  earnings per
              common share was  15,589,000  and 15,567,000 for April 3, 1999 and
              April 4, 1998  respectively.  The effect of all outstanding  stock
              options  were  excluded  from diluted  earnings/(loss)  per common
              share for both years because the effect was anti-dilutive.


(3)    Contingencies

       (a)    ENVIRONMENTAL

             Chula Vista

             The  Company  is the owner of an  undeveloped  property  located in
             Chula  Vista,  California  (the  "Site").  A  rendering  plant  was
             operated  on the Site until 1982.  From 1959 to 1978,  a portion of
             the Site was used as an industrial waste disposal  facility,  which
             was closed pursuant to Closure Order No. 80-06, issued by the State
             of  California  Regional  Water  Quality  Control Board for the San
             Diego Region (the  "RWQCB").  In June 1982,  RWQCB staff approved a
             completed closure plan which included construction of a containment
             cell (the "Containment Cell") on a portion  (approximately 5 acres)
             of the Site to isolate  contaminated  soil excavated from the Site.
             The Site has been listed by the State of  California  as a site for
             which  expenditures for removal and remedial actions may be made by
             the State pursuant to the California  Hazardous  Substances Account
             Act,  California  Health  &  Safety  Code  Section  25300  et  seq.
             Technical  consultants  retained  by  the  Company  have  conducted
             various investigations of the environmental conditions at the Site,
             and in 1996,  requested that the RWQCB issue a "no further  action"
             letter with  respect to the Site.  In 1997,  the RWQCB issued Order
             No. 97-40 prescribing a maintenance and monitoring  program for the
             Containment  Cell.  In June  1998,  the RWQCB  provided a letter to
             assure  potential  purchasers  and lenders of  limitations on their
             liability  connected to the balance of the Site  (approximately  30
             acres)  in  order to  facilitate  a  potential  sale.  The  Company
             continues  to work  with  the  RWQCB  to  define  the  scope  of an
             additional   order  which  will   address  the   Company's   future
             obligations for that remaining portion of the Site.

             Cleveland

             In August, 1997, the Company received a Notice of Violation ("NOV")
             from the United States Environmental  Protection Agency ("EPA") for
             alleged  violations of the Ohio Air Quality Rules as they relate to
             odor  emissions.  The NOV asserted that the Cleveland,  OH facility
             was in  violation of the State's  nuisance  rule based on a City of
             Cleveland record of complaints associated with odors emanating from
             its facility.  Since  December,  1992, the Company has been working
             with the City of  Cleveland  under a Consent  Agreement  to address
             such complaints and concerns of the neighborhood in close proximity
             to the Plant.  Upon  receipt  of the NOV the  Company  initiated  a
             cooperative  effort with EPA to address  the NOV. In August,  1998,
             the Company  received a second NOV from EPA which  encompassed  the
             alleged   violations   from  the  first  NOV  and  alleged  several
             violations of terms and conditions  found in the Cleveland  plant's
             air  permit.  The  Company  again met with EPA to seek an  amicable
             resolution.  Although  rendering  of  animal  by-products  has been
             discontinued at the Cleveland plant, EPA is not satisfied with this
             as a resolution of the NOV and is seeking a monetary  penalty.  The
             Company has  challenged  EPA's approach to resolution of the NOV as
             well as EPA's  authority to be involved with an enforcement  action
             connected with a state nuisance rule. The Company continues to seek
             an amicable resolution.




<PAGE>



(b)      LITIGATION

             Melvindale

             A group of residents living near the Company's Melvindale, Michigan
             plant has filed suit,  purportedly  on behalf of a class of persons
             similarly situated.  The class has not been certified.  The suit is
             based on legal theories of trespass, nuisance and negligence and/or
             gross  negligence,  and is pending in the  United  States  District
             Court,  Eastern  District  of  Michigan.   Plaintiffs  allege  that
             emissions  to the  air,  particularly  odor,  from the  plant  have
             reduced  the value  and  enjoyment  of  Plaintiffs'  property,  and
             Plaintiffs  seek  damages,   including  mental  anguish,  exemplary
             damages and injunctive  relief.  In a lawsuit with similar  factual
             allegations,  also pending in United States District Court, Eastern
             District of Michigan, the City of Melvindale has filed suit against
             the  Company  based  on  legal  theories  of  nuisance,   trespass,
             negligence and violation of Melvindale  nuisance ordinances seeking
             damages and declaratory and injunctive  relief.  The Company or its
             predecessors  have  operated a  rendering  plant at the  Melvindale
             location  since  1927 in a heavily  industrialized  area down river
             south  of  Detroit.  The  Company  has  taken  and  is  taking  all
             reasonable  steps to minimize  odor  emissions  from its  recycling
             processes and is defending the lawsuit vigorously.

             Other Litigation

             The Company is also a party to several other  lawsuits,  claims and
             loss contingencies incidental to its business, including assertions
             by regulatory agencies related to the release of unacceptable odors
             from some of its processing facilities.


             The Company  purchases its workers  compensation,  auto and general
             liability  insurance on a retrospective  basis. The Company accrues
             its expected ultimate costs related to claims occurring during each
             fiscal year and carries this accrual as a reserve until such claims
             are paid by the Company.

             The Company has  established  loss reserves for  environmental  and
             other matters as a result of the matters discussed above.  Although
             the  ultimate   liability  cannot  be  determined  with  certainty,
             management of the Company believes that reserves for  contingencies
             are  reasonable  and  sufficient  based upon  present  governmental
             regulations and information currently available to management.  The
             Company   estimates  the  range  of  possible   losses  related  to
             environmental and litigation matters, based on certain assumptions,
             is between  $2.4  million  and $8.4  million at April 3, 1999.  The
             accrued expenses and other noncurrent  liabilities  classifications
             in the Company's  consolidated  balance sheets include reserves for
             insurance,  environmental  and  litigation  contingencies  of $21.4
             million  and $19.2  million  at April 3, 1999 and  January 2, 1999,
             respectively.  There can be no assurance, however, that final costs
             will not exceed current  estimates.  The Company  believes that any
             additional liability relative to such lawsuits and claims which may
             not be  covered  by  insurance  would not  likely  have a  material
             adverse  effect on the Company's  financial  position,  although it
             could  potentially  have  a  material  impact  on  the  results  of
             operations in any one year.


<PAGE>

(4)       Business Segments

          The  Company  operated  on a  worldwide  basis  within  four  industry
          segments:  Rendering,  Restaurant Services, Esteem Products and Bakery
          By-Products  Recycling.  The measure of segment profit (loss) includes
          all revenues,  operating expenses  (excluding certain  amortization of
          intangibles),   and  selling,   general  and  administrative  expenses
          incurred at all  operating  locations  and exclude  general  corporate
          expenses.  Bakery Py-Products Recycling segment has been classified as
          a discontinued  operation since the fourth quarter of Fiscal 1998 (see
          Note 2a).

         Included in corporate activities are general corporate expenses and the
         amortization of intangibles  related to "Fresh Start Reporting." Assets
         of corporate  activities  include cash,  unallocated  prepaid expenses,
         deferred tax assets, prepaid pension, and miscellaneous other assets.


         Rendering

         Rendering   consists  of  the   collection  and  processing  of  animal
         by-products from butcher shops, grocery stores and independent meat and
         poultry processors,  converting these wastes into similar products such
         as  useable  oils  and  proteins   utilized  by  the  agricultural  and
         oleochemical industries.

         Restaurant Services

         Restaurant  Services  consists of the  collection  of used cooking oils
         from  restaurants  and  recycling  them into similar  products  such as
         high-energy  animal feed  ingredients and industrial  oils.  Restaurant
         Services also provides grease trap servicing.

         Esteem Products

         Esteem  Products  consists of the development and marketing of enhanced
         feed ingredients from existing raw material streams utilizing  advanced
         biochemistry and animal nutrition technologies.

        

         Business Segment Net Revenues (in thousands):


                                                April 3, 1999    April 4, 1998
                                              ---------------    --------------
                Rendering:
                       Trade                      $  54,336           $79,595
                       Intersegment                   8,019             8,623
                                                   --------          --------
                                                     62,355            88,219
                                                   --------          --------
                Restaurant Services:
                       Trade                         15,327            14,811
                       Intersegment                   1,700             2,216
                                                   --------          --------
                                                     17,027            17,027
                                                   --------          --------
                Esteem Products:
                       Trade                            183                 -
                       Intersegment                      24                 -
                                                        207                 -
                Eliminations                         (9,743)          (10,839)
                                                   --------          --------
                Total                             $  69,846         $  94,407
                                                   ========          ========

<PAGE>


       Business Segment Profit (Loss)  (in thousands):

                                                April 3, 1999    April 4, 1998
                                              ---------------    --------------

            Rendering                              $  1,038          $  5,032
            Restaurant Services                         187               579
            Esteem Products                            (534)             (534)
            Corporate Activities                     (3,717)           (4,344)
            Interest expense                         (3,581)           (2,926)
                                                    -------           -------
            Loss from continuing operations
               before income taxes                 $ (6,607)          $(2,193)
                                                    =======            ======


         Certain assets are not attributable to a single  operating  segment but
         instead  relate  to  multiple   operating  segments  operating  out  of
         individual  locations.  These assets are utilized by both the Rendering
         and  Restaurant  Services  business  segments and are identified in the
         category   Combined   Rend./Rest.   Svcs.   Depreciation   of  Combined
         Rend./Rest.  Svcs.  assets is  allocated  based upon an estimate of the
         percentage  of  corresponding  activity  attributed  to  each  segment.
         Additionally,  although  intangible  assets are  allocated to operating
         segments,  the  amortization  related to the  adoption of "Fresh  Start
         Reporting" is not considered in the measure of operating segment profit
         (loss) and is included in Corporate Activities.


         Business Segment Assets (in thousands):
                                                     April 3,       January 2,
                                                       1999            1999
                                                   ------------     ---------- 
             Rendering                                 $80,558        $84,904
             Restaurant Services                        31,863         32,100
             Combined Rend./Rest. Svcs.                 91,751         93,080
             Esteem Products                             3,168          3,097
             Corporate Activities                       21,401         29,985
             Net assets of discontinued operations      20,000         20,000
                                                      --------       --------
             Total                                    $248,741       $263,166
                                                       =======        =======

<PAGE>

                   DARLING INTERNATIONAL INC. AND SUBSIDIARIES
               FORM 10-Q FOR THE THREE MONTHS ENDED APRIL 3, 1999

                                     PART I


Item 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
         AND RESULTS OF OPERATIONS


         The following  discussion  summarizes  information  with respect to the
liquidity  and  capital  resources  of the  Company at April 3, 1999 and factors
affecting its results of operations for the three months ended April 3, 1999 and
April 4, 1998.


RESULTS OF OPERATIONS

Three Months Ended April 3, 1999 Compared to Three Months Ended April 4, 1998


                                     GENERAL

         The Company recorded a loss from continuing  operations of $4.2 million
for the first quarter of the fiscal year ending January 1, 2000 ("Fiscal 1999"),
as compared to a loss of $1.4  million for the first  quarter of the fiscal year
ended January 2, 1999 ("Fiscal  1998").  Operating income decreased $3.5 million
to an operating  loss of $2.6  million in the first  quarter of Fiscal 1999 from
operating  income of $0.9  million  in the first  quarter  of Fiscal  1998.  The
decrease  in  operating  income was  primarily  due to: 1)  Declines  in overall
finished goods prices; and 2) Declines in the volume of raw materials processed.
These were partially offset by decreases in operating expenses. Interest expense
increased  from $2.9  million in Fiscal  1998 to $3.6  million  in Fiscal  1999,
primarily due a higher overall interest rate.

                                    NET SALES

         The Company collects and processes animal  by-products  (fat, bones and
offal) and used restaurant  cooking oil to produce finished  products of tallow,
meat and bone meal, and yellow grease. In addition,  the Company provides grease
trap collection  services to Restaurants.  Sales are  significantly  affected by
finished goods prices,  quality of raw material, and volume of raw material. Net
sales include the sales of produced  finished goods,  trap grease services,  and
finished goods  purchased for resale,  which  constitute  less than 10% of total
sales.

          During the first quarter of Fiscal 1999, net sales decreased 26.0%, to
$69.8  million as compared to $94.4  million  during the first quarter of Fiscal
1998  primarily due to the  following:  1) Decreases in overall  finished  goods
prices  resulted in a $14.5  million  decrease in sales in the first  quarter of
Fiscal 1999  versus the first  quarter of Fiscal  1998.  The  Company's  average
prices for the first  quarter of Fiscal  1999 were 16.2%  lower than the average
prices for the first  quarter of Fiscal 1998;  2) Decreases in the volume of raw
materials  processed  resulted in a $12.4 million  decrease in sales,  offset by
$1.2 million in yield gains;  3) Decreases in finished hides sales accounted for
$1.5  million in sales  decreases;  and 4) Other  increases,  including  service
income and  finished  product  purchased  for resale  resulted in a $2.6 million
increase in sales.


<PAGE>

                      COST OF SALES AND OPERATING EXPENSES

         Cost of  sales  and  operating  expenses  includes  prices  paid to raw
material  suppliers,  the cost of product purchased for resale,  and the cost to
collect and process raw  material.  The Company  utilizes both fixed and formula
pricing  methods for the  purchase of raw  materials.  Fixed prices are adjusted
where possible as needed for changes in competition and  significant  changes in
finished goods market  conditions,  while raw materials  purchased under formula
prices are correlated with specific finished goods prices.

         During the first  quarter of Fiscal 1999,  cost of sales and  operating
expenses  decreased  $18.8 million (25.0%) to $57.7 million as compared to $76.6
million  during the first  quarter of Fiscal 1998  primarily  as a result of the
following:  1) Lower raw material prices paid,  correlating to decreased  prices
for fats and oils, and meat and bone meal resulted in decreases of $14.1 million
in cost of sales;  2) Decreases  in the volume of raw  materials  collected  and
processed  resulted in a decrease of approximately $2.2 million in cost of sales
and  operating  expenses;  3) Decreases in steam cost resulted in a $1.2 million
decrease in operating  expenses;  4) Decreases in labor costs resulted in a $1.5
million  decrease in operating  expenses;  and 5)  Increases  in finished  goods
purchased  for  resale  offset by  various  other  operating  expense  decreases
resulted in a net increase of $0.2 million.


                    SELLING, GENERAL AND ADMINISTRATIVE COSTS

         Selling,  general and administrative costs were $6.9 million during the
first quarter of Fiscal 1999, a $1.9 million  decrease from $8.8 million for the
first  quarter of Fiscal  1998.  Significant  decreases  were  realized in labor
costs, travel and entertainment, legal costs, and advertising and promotional.


                          DEPRECIATION AND AMORTIZATION

          Depreciation  and  amortization charges decreased $0.3 million to $7.8
million  during the first  quarter of Fiscal 1999 as  compared  to $8.1  million
during the first quarter of Fiscal 1998.


                                INTEREST EXPENSE

         Interest  expense  increased  $0.7 million from $2.9 million during the
first quarter of Fiscal 1998 to $3.6 million  during the first quarter of Fiscal
1999, primarily due to an increase in the overall interest rate.



                                  INCOME TAXES

         The income tax benefit of $2.4 million for the first  quarter of Fiscal
1999 consists of federal tax benefit and various state and foreign  taxes.  This
is an increase of $1.6 million from the $0.8 million  income tax benefit  during
the first quarter of Fiscal 1998.


                              CAPITAL EXPENDITURES

         The Company made capital  expenditures of $0.8 million during the first
quarter of Fiscal 1999 compared to capital  expenditures  of $5.1 million during
the first quarter of Fiscal 1998.




<PAGE>
                             DISCONTINUED OPERATIONS

         The operations of the Bakery  By-Products  Recycling  segment have been
classified as discontinued operations. The Company recorded an estimated loss on
disposal,  net of tax,  of $14.7  million to reflect  the  pending  sale of this
business segment in the fourth quarter of Fiscal 1998.  During the first quarter
of Fiscal  1999,  the Company  recorded an  additional  loss on disposal of $0.3
million.




LIQUIDITY AND CAPITAL RESOURCES


         Effective  June 5, 1997,  the Company  entered into a Credit  Agreement
(the "Credit Agreement") which originally provided for borrowings in the form of
a $50,000,000 Term Loan and $175,000,000  Revolving Credit Facility.  On October
3, 1998, the Company entered into an amendment of the Credit  Agreement  whereby
BankBoston,  N.A.,  as agent,  and the  other  participant  banks in the  Credit
Agreement (the "Banks")  agreed to forbear from  exercising  rights and remedies
arising as a result of several  existing events of default of certain  financial
covenants  (the  "Defaults")  under the  Credit  Agreement,  as  amended,  until
November 9, 1998.

       On  November  6, 1998,  the  Company  entered  into an  extension  of the
Amendment  whereby  the Banks  agreed to  forbear  from  exercising  rights  and
remedies  arising as a result of the  Defaults  until  December  14,  1998.  The
forbearance period was subsequently extended to January 22, 1999. On January 22,
1999,  the Company and the banks  entered  into an Amended and  Restated  Credit
Agreement (the "Amended and Restated Credit Agreement").

         The Amended and Restated  Credit  Agreement  provides for  borrowing in
the form of a $36,702,000 Term Loan and $135,000,000 Revolving Credit Facility.

         The Term Loan provides for $36,702,000 of borrowing.  Under the Amended
and Restated Credit Agreement, the Term Loan bears interest,  payable quarterly,
at a Base Rate  (7.75% at April 3, 1999) plus a margin of 1%.  Under the Amended
and  Restated  Credit  Agreement,  the Term Loan is  payable  by the  Company in
quarterly  installments of $1,800,000 on March 31, 1999;  $1,200,000 on June 30,
1999;  $2,000,000  on  September  30 1999;  $2,500,000  on  December  31,  1999;
$2,500,000  on March 31,  2000;  $22,500,000  on June 30,  2000;  $2,500,000  on
September  30, 2000;  and the balance due on December  31, 2000.  As of April 3,
1999, $34,902,000 was outstanding under the Term Loan.

         The Revolving  Credit Facility  provides for borrowings up to a maximum
of $135,000,000 with sublimits  available for letters of credit and a swingline.
Under the Amended and Restated Credit  Agreement,  the Revolving Credit Facility
bears interest,  payable quarterly, at a Base Rate (7.75% at April 3, 1999) plus
a margin of 1%.  Additionally,  the Company must pay a  commitment  fee equal to
0.375% per annum on the unused portion of the Revolving Credit  Facility.  Under
the Amended  and  Restated  Credit  Agreement,  the  Revolving  Credit  Facility
provides for a mandatory  reduction of  $2,500,000  on March 31, 2001,  with the
remaining  balance  due at  maturity  on June 30,  2001.  As of  April 3,  1999,
$112,688,000 was outstanding under the Revolving Credit Facility. As of April 3,
1999,  the Company had  outstanding  irrevocable  letters of credit  aggregating
$12,401,000.

         Substantially all assets of the Company are either pledged or mortgaged
as collateral for borrowings  under the Amended and Restated  Credit  Agreement.
The Amended and Restated Credit Agreement  contains certain terms and covenants,
which, among other matters,  restrict the incurrence of additional indebtedness,
the payment of cash dividends,  the retention of certain  proceeds from sales of
assets,  and the  annual  amount  of  capital  expenditures,  and  requires  the
maintenance of certain minimum  financial  ratios.  As of April 3, 1999, no cash
dividends  could be paid to the Company's  stockholders  pursuant to the Amended
and Restated Credit Agreement.

         The Company has only very limited involvement with derivative financial
instruments  and does not use them for  trading  purposes.  Interest  rate  swap
agreements  are used to reduce the  potential  impact of  increases  in interest
rates on  floating-rate  long-term debt. At April 3, 1999, the Company was party
to three  interest  rate swap  agreements,  each with a term of five  years (all
maturing  June 27,  2002).  Under  terms of the swap  agreements,  the  interest
obligation on $70 million of Credit Agreement  floating-rate  debt was exchanged
for fixed rate contracts which bear interest,  payable quarterly,  at an average
rate of 6.6% plus a credit margin.

       On April 3, 1999, the Company had working capital of $4.3 million and its
working  capital ratio was 1.11 to 1 compared to working capital of $3.1 million
and a working capital ratio of 1.07 to 1 on January 2, 1999.

         In 1998, the Company made a strategic decision to dispose of the Bakery
By-Products  Recycling  segment.  The sale  took  place on  April 5,  1999.  Net
proceeds from the sale were required to be used to retire debt.

         The Company has credit available under the Revolving Credit Facility to
cover its presently foreseeable capital needs, assuming it continues to meet the
certain financial covenant tests under the Amended and Restated Credit Agreement
dated  January  22,  1999,  which were  adjusted  downward  to reflect the sharp
decline in the prices the Company  received for its finished  products (meat and
bone meal,  yellow grease and tallow) in 1998. Such prices  continued to decline
early in 1999.  The  Company  is  implementing  a plan to  modify  its  business
operations in light of the continued low prices for its finished goods. However,
if prices for finished goods the Company sells were to materially  decline below
those  prevailing in the first  quarter of 1999,  the Company might be forced to
seek further covenant waivers under the Amended and Restated Credit Agreement in
the later part of 1999.


ACCOUNTING MATTERS

         The Company is assessing the reporting and disclosure  requirements  of
SFAS No. 133, Accounting For Derivative Instruments and Hedging Activities. This
statement   establishes   accounting  and  reporting  standards  for  derivative
instruments  and hedging  activities.  This statement is effective for financial
statements for fiscal years beginning after June 15, 1999. The Company  believes
SFAS No. 133 will not have a material  impact on its financial  statements.  The
Company will adopt the provisions of SFAS No.
133 in the first quarter of Fiscal 2000.


YEAR 2000

Readiness

         Since many computer  systems and other equipment with embedded chips or
processors  (collectively,  "Business Systems") use only two digits to represent
the year,  these business  systems may be unable to accurately  process  certain
data  before,  during  or  after  the  year  2000.  As a  result,  business  and
governmental  entities  are at risk  for  possible  miscalculations  or  systems
failures  causing  disruptions  in their business  operations.  This is commonly
known as the Year 2000 issue.  The Year 2000 issue can arise at any point in the
Company's supply, manufacturing, distribution and financial chains.

         The Company began work on the Year 2000  compliance  issue in 1997. The
scope of the project  includes:  ensuring the  compliance  of all  applications,
operating  systems  and  hardware  on PC and LAN  platforms;  addressing  issues
related to non-IT embedded software and equipment; and addressing the compliance
of key  suppliers  and  customers.  The project has four phases:  assessment  of
systems and equipment affected by the Year 2000 issue;  definition of strategies
to address  affected  systems  and  equipment;  remediation  or  replacement  of
affected systems and equipment; and testing that each is Year 2000 compliant.

         With respect to ensuring the compliance of all applications,  operating
systems and hardware on the Company's various computer platforms, the assessment
phase and definition of strategies  phase have been  completed.  It is estimated
that 80% of the  remediation  or  replacement  phase has been completed with the
balance of this phase expected to be completed by mid 1999. The testing phase of
existing  applications  operating  systems and hardware not being  remediated or
replaced has been completed.

         With respect to addressing  issues related to Non-IT embedded  software
and equipment,  which principally exists in the Company's  manufacturing plants,
the  assessment  phase and  definition  of  strategies  phase are expected to be
completed  by the end of  second  quarter  1999.  Testing  began  in  1999,  and
remediation  and  replacement  is expected to be  completed  by the end of third
quarter 1999, if needed.

         The Company relies on third party  suppliers for raw materials,  water,
utilities,  transportation  and other key  services.  Interruption  of  supplier
operations  due to Year 2000 issues could  affect  Company  operations.  We have
initiated  efforts  to  evaluate  the  status  of our most  critical  suppliers'
progress.  This process of  evaluating  our critical  suppliers is scheduled for
completion  by  mid-1999.  Options  to reduce the risks of  interruption  due to
suppliers failures include  identification of alternate suppliers where feasible
or warranted. These activities are intended to provide a means of managing risk,
but cannot eliminate the potential for disruption due to third party failure.

         The Company is also  dependent  upon customers for sales and cash flow.
Year 2000 interruptions in customers'  operations could result in reduced sales,
increased inventory or receivable levels, and cash flow reductions.  The Company
is in the assessment phase with respect to the evaluation of critical customers'
progress and is scheduled for completion by mid-1999.

Contingency

         The Company is in the process of developing contingency plans for those
areas  that are  critical  to our  business.  These  contingency  plans  will be
designed to mitigate serious  disruptions to our business flow beyond the end of
1999,  where  possible.  The major efforts  related to contingency  planning are
scheduled for completion by the end of the third quarter of 1999.

Costs

         The Company does not  separately  track the internal costs incurred for
the Y2K project.  Such costs, however, are principally the related payroll costs
for  the  Company's   information   systems  group.  The  Company  has  incurred
approximately $130,000 in related internal expenses to date. Future expenses are
expected  to be  approximately  $50,000.  Such cost  estimates  are  based  upon
presently available information and may change as the Company continues with its
Y2K  project.  All  estimated  costs have been  budgeted  and are expected to be
funded through cash flows from  operations.  These costs do not include any cost
associated  with the  implementation  of  contingency  plans,  which  are in the
process of being developed.

Risks

         The failure to correct a material  Year 2000 problem could result in an
interruption  in,  or a  failure  of,  certain  normal  business  activities  or
operations.  Such failures could  materially and adversely  affect the Company's
results of  operations,  liquidity and financial  condition.  Due to the general
uncertainty  inherent  in the Year  2000  problem,  resulting  in part  from the
uncertainty of the Year 2000  readiness of third-party  suppliers and customers,
the Company is unable to determine at this time whether the consequences of Year
2000  failures  will  have  a  material  impact  on  the  Company's  results  of
operations, liquidity or financial condition.



FORWARD LOOKING STATEMENTS

         This   Quarterly   Report  on  Form  10-Q  includes   "forward-looking"
statements  within the meaning of Section 27A of the  Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All
statements  other than statements of historical  facts included in the Quarterly
Report on Form 10-Q,  including,  without  limitation,  the statements under the
sections entitled  "Management's  Discussion and Analysis of Financial Condition
and Results of Operations" and "Legal  Proceedings" and located elsewhere herein
regarding   industry   prospects  and  the  Company's   financial  position  are
forward-looking  statements.  Although the Company believes that the expectation
reflected in such  forward-looking  statements  are  reasonable,  it can give no
assurance that such  expectations  will prove to be correct.  Important  factors
that  could  cause  actual  results  to  differ  materially  from the  Company's
expectations  include:  the  Company's  continued  ability to obtain  sources of
supply for its rendering operations; general economic conditions in the European
and Asian  markets;  and prices in the  competing  commodity  markets  which are
volatile  and are  beyond the  Company's  control,  and the Year 2000  readiness
issue. Future profitability may be affected by the Company's ability to grow its
restaurant  services  business  and  the  development  of its  value-added  feed
ingredients,  all of  which  face  competition  from  companies  which  may have
substantially greater resources than the Company.


Item 3.   QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISKS

     The principal  market risk  affecting the Company is exposure to changes in
interest  rates on  debt.  The  Company  does  not use  derivative  instruments,
exclusive  of interest  rate swaps.  While the Company  does have  international
operations, and operates in international markets, it considers its market risks
in such activities to be immaterial.

     The Company uses interest rate swaps to hedge adverse interest rate changes
on a portion of its  long-term  debt.  At April 3,  1999,  the  Company  had $70
million  notational  value of  interest  rate  swaps  outstanding.  These  swaps
effectively changed the interest rate on $70 million in long-term debt to a 9.6%
fixed rate through the period ending June 27, 2002.  Assuming  variable rates at
the end of the first quarter of Fiscal 1999 and average long-term borrowings for
the first  quarter of Fiscal 1999, a one hundred  basis point change in interest
rates would impact net interest  expense by $0.2  million,  net of the effect of
swaps.



<PAGE>




                   DARLING INTERNATIONAL INC. AND SUBSIDIARIES
               FORM 10-Q FOR THE THREE MONTHS ENDED APRIL 3, 1999

                           PART II: Other Information





Item 6.  EXHIBITS AND REPORTS ON FORM 8-K.


(a)      EXHIBITS

         Exhibits No.               Description
         ------------               ------------

           11        Statement re-computation of per share earnings.

           27        Financial Data Schedule


 

(b)     REPORTS ON FORM 8-K

         The Registrant filed the following current report[s] on Form 8-K during
the quarter ended April 3, 1999.

      1)       Current  Report on Form 8-K dated  January  25,  1999,  including
               information  regarding the extension of the forbearance period to
               January 22,  1999,  pursuant  to a  forbearance  agreement  dated
               December 14, 1998, between the Company and the banks.

      2)       Current  Report on Form 8-K dated  February  3,  1999,  including
               information  regarding  the  execution of an Amended and Restated
               Credit  Agreement  dated as of  January  22,  1999,  between  the
               Company and the banks.

      3)      Current  Report on Form 8-K dated  February  22,  1999,  including
              information  regarding the execution of a Stock Purchase Agreement
              dated as of February 9, 1999, with Scope Products,  Inc., pursuant
              to which the Company agreed to sell all the issued and outstanding
              stock  of  the  Company's  wholly-owned  subsidiary  International
              Processing Corporation.




<PAGE>


                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                  DARLING INTERNATIONAL INC.
                                  Registrant



Date:   May 14, 1999               By:  /s/  Dennis B. Longmire              
                                     -------------------------------
                                         Dennis B. Longmire
                                         Chairman and
                                         Chief Executive Officer



Date:  May 14, 1999                By:   /s/  John O. Muse             
                                     --------------------------------
                                         John O. Muse
                                         Vice President and
                                         Chief Financial Officer
                                         (Principal Financial Officer)


<PAGE>


                   DARLING INTERNATIONAL INC. AND SUBSIDIARIES
               FORM 10-Q FOR THE THREE MONTHS ENDED APRIL 3, 1999


                                INDEX TO EXHIBITS


Exhibits No.               Description                                 Page No.
- ------------               -----------                                 -------


11       Statement re-computation of per share earnings.                20

27       Financial Data Schedule





<PAGE>



                                   EXHIBIT 11



              STATEMENT RE COMPUTATION OF PER SHARE EARNINGS/(LOSS)





       The  following  table  details  the  computation  of  basic  and  diluted
       earnings/(loss) per common share, in thousands except per share data.


<TABLE>
<CAPTION>

                                                                          April 3,           April 4,
                                                                            1999               1998
==================================================================== =================== ==================
<S>                                                                      <C>                <C>    
Earnings (loss) from continuing operations                               $  (4,191)         $  (1,404)
                                                                           =======           ========

Discontinued operations:
    Income (loss) from discontinued operations, net of tax                       -                (30)
    Estimated loss on disposal of discontinued operations,
       net of tax                                                             (317)                 -
                                                                           -------            -------
    Net earnings (loss) available to common stock                        $  (4,508)         $  (1,404)
                                                                           =======            =======

- -------------------------------------------------------------------- ------------------- ------------------

Shares (Basic):
    Weighted average number of common shares outstanding                    15,589             15,567
                                                                           =======            =======
    Basic earnings (loss) per share:
         Continuing operations                                               (0.27)             (0.09)
         Discontinued operations:
            Income (loss) from operations                                        -                  -
            Estimated loss on disposal                                       (0.02)                 -
                  Total                                                  $   (0.29)         $   (0.09)
                                                                            ======             ======

- -------------------------------------------------------------------- ------------------- ------------------

Shares (Diluted):
Weighted average number of common shares outstanding                        15,589             15,567
Additional shares assuming exercise of stock options                             -                  -
Average common shares outstanding and equivalents                           15,589             15,567
Diluted earnings (loss) per share:
         Continuing operations                                               (0.27)             (0.09)
         Discontinued operations:
            Income (loss) from operations                                        -                  -
            Estimated loss on disposal                                       (0.02)                 -
                  Total                                                  $   (0.29)         $   (0.09)
                                                                           =======            =======

- -------------------------------------------------------------------- ------------------- ------------------
</TABLE>



            FIRST AMENDMENT TO AMENDED AND RESTATED CREDIT AGREEMENT

         THIS FIRST  AMENDMENT TO AMENDED AND  RESTATED  CREDIT  AGREEMENT  (the
"Amendment"),  dated as of March 1, 1999, is among DARLING INTERNATIONAL INC., a
corporation  duly organized and validly  existing under the laws of the State of
Delaware (the "Borrower"), each of the banks or other lending institutions which
is a signatory hereto (individually,  a "Bank" and, collectively,  the "Banks"),
COMERICA  BANK,  CREDIT  LYONNAIS NEW YORK BRANCH and WELLS FARGO BANK  (TEXAS),
NATIONAL  ASSOCIATION,  each  individually  as a  Bank  and  as a  co-agent  and
BANKBOSTON,  N.A.,  individually  as a Bank and as agent for  itself,  the other
Banks and the other Secured Parties (in its capacity as agent, together with its
successors in such capacity, the "Agent").

                                    RECITALS:

         Borrower,  the Agent,  and the Banks  have  entered  into that  certain
Amended and Restated Credit  Agreement dated as of January 22, 1999 (as the same
may hereafter be amended or otherwise modified, the "Agreement").  Borrower, the
Agent and the Banks that are parties hereto now desire to amend the Agreement as
herein set forth.

         NOW,  THEREFORE,  in consideration of the premises herein contained and
other good and valuable consideration,  the receipt and sufficiency of which are
hereby  acknowledged,  the parties  hereto agree as follows  effective as of the
date hereof unless otherwise indicated:


                                    ARTICLE 1

                                   Definitions

Section 1.1 Definitions. Capitalized terms used in this Amendment, to the extent
not otherwise defined herein,  shall have the same meanings as in the Agreement,
as amended hereby.

                                    ARTICLE 2

                                   Amendments

Section 1.2       Amendment to Section 9.10.      Section 9.10 is amended in its
entirety to read as follows:


Section 9.10. Further Assurances;  Post Closing Items;  Exceptions to Perfection
and other Collateral Matters.



<PAGE>


                  (a) Further Assurance.  The Borrower will, and will cause each
         Subsidiary to, execute and deliver such further  documentation and take
         such  further  action as may be requested by the Agent to carry out the
         provisions and purposes of the Loan Documents and to create,  preserve,
         and  perfect  the Liens of the Agent for the  benefit of itself and the
         Secured Parties in the Collateral; provided that:

                           (i) until a  Perfection  Event  occurs,  neither  the
                  Borrower  nor any  Subsidiary  shall be  required to cause the
                  Agent's  Lien  to  be  noted  on  any   certificate  of  title
                  evidencing  the  ownership  in  any  equipment  subject  to an
                  operating  or  capital  lease now in  existence  or  hereafter
                  entered into in accordance  with this  Agreement or any of the
                  vehicles  identified  on  Schedule  9.10  (a);  however,  if a
                  Perfection Event occurs and continues, the Borrower shall, and
                  shall cause the Significant Subsidiaries,  to take such action
                  as the Agent may  require to perfect  and protect the Liens of
                  the Agent in any of such  equipment  or other  vehicles as the
                  Agent may specify (the term  "Perfection  Event" means (i) the
                  occurrence  of a  Default;  (ii) with  respect to any piece of
                  equipment  which is subject to an operating or capital  lease,
                  the  acquisition  by Borrower of ownership  of such  equipment
                  either pursuant to the exercise of a purchase  option,  at the
                  expiration of the applicable lease term or otherwise; or (iii)
                  with respect to the equipment listed on Schedule 9.10 (a), the
                  determination  by Borrower or any Subsidiary not to dispose of
                  such equipment or the failure of such equipment to be disposed
                  of by December 31, 1999);

                           (ii) neither the Borrower nor any Subsidiary shall be
                  required to cause the Agent's  Lien on  intellectual  property
                  which is  registered  outside the United States of America and
                  is  listed  on  Schedule  9.10  (a)  to  be  recorded  in  any
                  jurisdiction  outside the United States of America because the
                  Borrower  and  the  Subsidiaries   intend  on  abandoning  the
                  registrations  listed on Schedule  9.10 (a);  however,  if the
                  Borrower  or  any  Subsidiary  determines  not  to  abandon  a
                  registration  listed on Schedule 9.10 (a), the Borrower shall,
                  or shall cause the applicable Significant Subsidiary,  to take
                  such  action  as the  Agent may  require  to record  its Liens
                  against such registration; and



<PAGE>


                           (iii) as a result of the  execution  of that  certain
                  Stock Purchase  Agreement  (herein so called) between Borrower
                  and Scope Products, Inc. for the sale of all the capital stock
                  of  International  Processing  Corporation  and  International
                  Transportation Service, Inc. (together the "IPC Companies") by
                  the  Borrower  to Scope  Products,  Inc.  (such  sale the "IPC
                  Sale") and in anticipation of the IPC Sale, neither of the IPC
                  Companies (nor Borrower on behalf of such companies)  shall be
                  required to comply with the  requirements of subsections  (b),
                  (c) or (d) of this Section 9.10 as they relate to the property
                  of  either  IPC  Company,  notwithstanding  anything  in  this
                  Section 9.10, in the other  provisions of this Agreement or in
                  any other Loan  Document to the contrary  unless (A) a Default
                  occurs,  (B) the Stock Purchase  Agreement  terminates without
                  the IPC  Sale  being  consummated  or (C) the IPC  Sale is not
                  consummated by April 30, 1999 (any of the events  described in
                  the  forgoing  clauses  (A),(B)  and (C)  herein  a "IPC  Sale
                  Termination  Event"). If an IPC Sale Termination Event occurs,
                  Borrower and the IPC Companies shall be required within thirty
                  (30) days after the date of such event to have  complied  with
                  all the  requirements  arising under  subsections (b), (c) and
                  (d) of this  Section 9.10  applicable  to the property of each
                  IPC  Company   (the  date  which  is  thirty  days  after  the
                  occurrence of the first IPC Sale  Termination  Event is herein
                  referred to as the "IPC Perfection  Date"). If the IPC Sale is
                  consummated  prior  to  an  IPC  Sale  Termination  Event,  no
                  compliance  with  respect to  subsections  (b), (c) and (d) of
                  this Section 9.10 and the  properties  of the IPC Companies is
                  required.

         Each  Approved Bank  Affiliate,  by accepting the benefits of the Liens
         granted in the Loan  Documents:  (A)  consents to the Liens  granted in
         favor of the Agent in the Borrower's rights in and to the operating and
         capital  leases  entered into with the Borrower and the  equipment  the
         subject  thereof  and (B) agrees that when all  obligations  owed to it
         arising in  connection  with any such  operating  or capital  lease are
         satisfied  (provided  that  the  Borrower  becomes  the  owner  of  the
         equipment  subject to such lease),  it will deliver any certificates of
         title  evidencing  the ownership in such  equipment to the Agent,  with
         such  documentation  as the Agent may  require to release  the  Secured
         Party's Lien thereon, transfer ownership to the Borrower and record the
         Agent's Lien thereon. The Agent is authorized to record its Lien on any
         certificate of title so received.

                  (b) Post Closing Items;  Perfection and Protection of Liens on
         Personal Property. Without limiting clause (a) of this Section 9.10 and
         to the  extent  not  delivered  on or prior to the  Closing  Date,  the
         Borrower  agrees  that it  shall,  and  shall  cause  each  Significant
         Subsidiary, to:



<PAGE>


                           (i)  deliver to the Agent on or before  March 1, 1999
                  (or with  respect to the IPC  Companies,  on or before the IPC
                  Perfection  Date),  (A) subject to clause (a) of this  Section
                  9.10,  properly executed and completed  intellectual  property
                  assignments for all intellectual  property of the Borrower and
                  the  Significant   Subsidiaries  registered  in  jurisdictions
                  outside the United States of America and (B)  sufficient  real
                  property  descriptions  to attach to each UCC  fixture  filing
                  financing  statements so that such  statements can be filed in
                  the real property  records in all  jurisdictions  in which the
                  Borrower's and each Significant  Subsidiary owns any fixtures;
                  provided,   however,   that   neither  the  Borrower  nor  any
                  Significant Subsidiary shall have an obligation to provide any
                  such real  property  descriptions  with  respect to any of its
                  leasehold estates if (x) no such real property  description is
                  available after Commercially  Reasonable Efforts to obtain the
                  same are made or (b) the lease (or other agreement)  governing
                  such  leasehold  estate  prohibits  liens on  fixtures  or the
                  delivery of a real  property  description  and the Borrower is
                  unable,  after  Commercially  Reasonable  Efforts  are made to
                  obtain  the  applicable  landlord's  consent,  to obtain  such
                  consent;

                           (ii) use  Commercially  Reasonable  Efforts to obtain
                  and  deliver to the Agent on or before  March 1, 1999 (or with
                  respect to the IPC  Companies on or before the IPC  Perfection
                  Date)  waivers,  subordinations  or  acknowledgments  from all
                  third parties who have possession or control of any Collateral
                  all in  form  and  substance  reasonably  satisfactory  to the
                  Agent, including, without limitation:

                                    (A)  agreements  with the  landlords  of all
                           premises  leased by the Borrower and any  Significant
                           Subsidiary  containing  such  consents and waivers as
                           the  Agent  may  reasonably  require  (provided  that
                           neither  the  Borrower  nor any  Subsidiary  shall be
                           required to obtain any  agreement  from the following
                           landlords  and  properties  as long as the  inventory
                           held  at the  following  properties  constitutes  raw
                           materials and the value of the inventory  held at any
                           one of the following  properties  does not exceed Ten
                           Thousand  Dollars  ($10,000.00)  at any  time:  Dowdy
                           Brothers with respect to the transfer station located
                           in San Diego,  California;  Avanti Development,  Inc.
                           with  respect  to the  transfer  station  located  in
                           Indianapolis,   Maryland;   Wilton   Thibodeaux  with
                           respect to the office in Crowley,  Louisiana;  L.A.B.
                           Properties  LLC with respect to the transfer  station
                           in  Harvey,  Louisiana;  James  & Debra  Bohlen  with
                           respect to the  transfer  station in  Freemen,  South
                           Dakota;  and Twin Oaks Associates with respect to the
                           closed transfer station located in Austin, Texas);



<PAGE>


                                    (B)  agreements  from each bank or brokerage
                           company holding any deposit,  commodity or securities
                           account (excluding any such accounts all the funds in
                           which are held in trust for the benefit of  employees
                           or in trust for the benefit of other  third  parties)
                           of the Borrower or any Significant Subsidiary with an
                           average monthly balance of over Twenty-Five  Thousand
                           Dollars  ($25,000) in any  individual  case (provided
                           that the  aggregate  average  monthly  balance of all
                           accounts  not  subject  to an  agreement  of the type
                           described  in this  clause  (B) shall not  exceed One
                           Hundred  Thousand  Dollars  ($100,000))  granting the
                           Agent control over such accounts and containing  such
                           other agreements as the Agent may reasonably require;
                           and

                                    (C)  agreements  with  inventory  processors
                           governing   inventory   of   the   Borrower   or  any
                           Significant  Subsidiary  containing such consents and
                           waivers as the Agent may reasonably require; and

                           (iii)  except  as  permitted  by  clause  (a) of this
                  Section  9.10,  deliver to the Agent as soon as  possible  (or
                  with  respect  to the  IPC  Companies,  on or  before  the IPC
                  Perfection  Date or, with respect to titles  applicable to the
                  IPC  Companies  not  in  the   possession  of  Borrower  or  a
                  Subsidiary,  as soon as possible  thereafter) all certificates
                  of title evidencing ownership of equipment of the Borrower and
                  the Significant  Subsidiaries  with such  documentation as the
                  Agent  may  require  to  cause  the  Lien of the  Agent  to be
                  reflected thereon.

                  (c) Deposit  Accounts.  In the event Borrower or a Significant
         Subsidiary  is not able by March 1,  1999 (or with  respect  to the IPC
         Companies, on or before the IPC Perfection Date) to obtain an agreement
         of the type described in subsection  9.10(b)(ii)(B) from a bank holding
         a deposit account with an average  monthly balance of over  Twenty-Five
         Thousand Dollars ($25,000.00),  Borrower or the applicable  Significant
         Subsidiary  shall not use such  account  after,  and shall  close  such
         account by, March 31, 1999 (or with respect to the IPC  Companies,  the
         date thirty (30) days after the IPC Perfection Date).

                  (d)  Creation,  Perfection  and  Protection  of  Liens on Real
         Property. The Borrower agrees it shall, and shall cause the Significant
         Subsidiaries to:

                           (i) Fee Owned Designated Property Mortgages.  Execute
                  and  deliver to the Agent on or before  March 1, 1999 (or with
                  respect to the IPC Companies,  on or before the IPC Perfection
                  Date) a Mortgage  covering each parcel of Fee Owned Designated
                  Property, with a metes and bounds or other description of each
                  such parcel attached  thereto  sufficient to permit the filing
                  of such Mortgage in the applicable real property records;

                           (ii) Fee Owned Designated Property Related Documents.
                  Deliver to the Agent on or before May 7, 1999 (or with respect
                  to the IPC  Companies,  on or before the date thirty (30) days
                  after the IPC Perfection  Date or with respect to the property
                  located in Alton,  Iowa on or before July 7,1999),  all of the
                  following in form and substance reasonably satisfactory to the
                  Agent  with  respect  to each  parcel of Fee Owned  Designated
                  Property  provided  that no  survey or title  policy  shall be
                  required for the properties listed below:

                                    (A)     a  title  insurance  commitment  and
                           all   documentation   evidencing   any  exceptions to
                           title reflected thereon;


<PAGE>


                                    (B)     a survey of the parcel, certified by
                           a licensed surveyor;

                                    (C)   if   required   by   the   Agent,   an
                           environmental  report for the  parcel,  prepared by a
                           third   party   environmental   engineer   reasonably
                           acceptable to the Agent; and

                                    (D)  a  lender's  title   insurance   policy
                           (together  with any  required  endorsements  thereto)
                           issued by a title insurer reasonably  satisfactory to
                           the Agent in an amount equal to the fair market value
                           of the underlying property.

                  The properties excluded from the requirement that a survey and
                  title  policy be obtained are the  properties  of the Borrower
                  located  at  the  following  addresses  or  in  the  following
                  jurisdictions:

                        1.   74 S. Old Franklyn Road, Shelbyville, Indiana
                        2.   Portion  of land is Section  7, Township 10 Acadia
                             Parish, Louisanna
                        3.   West Point(Cuming County), Nebraska
                        4.   2000 Williams Street, Buffalo New, York
                        5.   Stockyard Station, Oklahoma City, Oklahoma
                        6.   Portland(Multnomah County), Oregon
                        7.   Pittston aka Scranton (Luzerne County) Pennsylvania
                        8.   8423 Quintanta San Antonio (Bexar County ), Texas
                        9.   Tracts A, E & F, Lynchburg, Virginia

                           (iii) Landlord Consents. Use Commercially  Reasonable
                  Efforts to obtain by March 1, 1999 (or with respect to the IPC
                  Companies,  on or before  the IPC  Perfection  Date) from each
                  landlord  of each  parcel of  Designated  Leased  Property,  a
                  consent to the grant by the Borrower of a Lien to the Agent in
                  the Borrower's  interest in the related leasehold estate, such
                  consent  to  contain   customary   consents,   estoppels   and
                  nondisturbance  provisions  and to  otherwise  be in form  and
                  substance  reasonably   satisfactory  to  the  Agent  (each  a
                  "Landlord  Consent" and the term "Designated  Leased Property"
                  means  leasehold  estates of the Borrower  which the Agent has
                  designated to be mortgaged to the Agent for the benefit of the
                  Secured  Parties based on the value of the  leasehold  estate,
                  either in and of itself or  because of its  importance  to the
                  operations of the Borrower and the Subsidiaries);



<PAGE>


                           (iv)   Leasehold   Properties   Mortgage.   For  each
                  Designated  Leased  Property for which a Landlord  Consent has
                  been delivered in accordance  with the forgoing  clause (iii),
                  execute and  deliver to the Agent on or before  March 10, 1999
                  (or with respect to the IPC  Companies,  on or before the date
                  ten (10) days after the related Landlord Consent is delivered)
                  a Mortgage  covering  each such  parcel of  Designated  Leased
                  Property, with a metes and bounds or other description of each
                  such parcel attached  thereto  sufficient to permit the filing
                  of such Mortgage in the applicable real property records;

                           (v) Designated  Leased  Property  Related  Documents.
                  Deliver to the Agent on or before May 7, 1999 (or with respect
                  to the IPC  Companies,  on or before the date thirty (30) days
                  after the IPC Perfection  Date),  all of the following in form
                  and  substance  reasonably  satisfactory  to  the  Agent  with
                  respect to each parcel of Designated Leased Property for which
                  a Landlord  Consent has been delivered in accordance  with the
                  foregoing clause (iii):

                                    (A)     a copy and, if available, a summary 
                           of, the lease agreement;

                                    (B)  if the  Agent  reasonably  requires,  a
                           title  insurance  commitment  and  all  documentation
                           evidencing any exceptions to title reflected thereon;

                                    (C) if available  or if the Agent  otherwise
                           reasonably   requires,   a  survey  of  the   parcel,
                           certified by a licensed surveyor;

                                    (D)   if   required   by   the   Agent,   an
                           environmental  report for the  parcel,  prepared by a
                           third   party   environmental   engineer   reasonably
                           acceptable to the Agent; and

                                    (E) if  required  by the  Agent,  a lender's
                           title  insurance  policy  (together with any required
                           endorsements  thereto)  issued  by  a  title  insurer
                           satisfactory  to the Agent in an amount  equal to the
                           fair market value of the underlying property.



<PAGE>


         If requested by the Agent or required by  applicable  law, the Borrower
         shall deliver or cause to be delivered from time to time to the Agent a
         current appraisal of each parcel of real property covered by a Mortgage
         that has a material value (as determined by the Agent), such appraisals
         to be in form  and  substance  reasonably  satisfactory  to the  Agent;
         provided  that unless  required by  applicable  law or unless a Default
         exists,  the Agent  shall not be  permitted  to  require  more than one
         appraisal  for each such parcel of real  property  during any  calendar
         year at the Borrower's  expense.  If no  environmental  report has been
         delivered with respect to a parcel of real property pursuant to clauses
         (d)(ii)(C) or (d)(v)(D) of this Section 9.10, the Agent may at any time
         after the date hereof require that the Borrower  deliver to the Agent a
         current  environmental  report  applicable  to such parcel of property,
         such  environmental  report  to be in  form  and  substance  reasonably
         satisfactory  to  the  Agent  and  to  be  prepared  by a  third  party
         environmental  engineer  reasonably  acceptable to the Agent. Under the
         provisions of the forgoing sentence and clauses (d)(ii)(C) or (d)(v)(D)
         of this Section  9.10,  the Borrower  shall be required to deliver only
         one environmental report with respect to each parcel of property.  With
         respect to any parcel of real property of the Borrower or a Significant
         Subsidiary for which an environmental report has been obtained,  if the
         Agent has reason to believe  that the  environmental  condition of such
         parcel is, becomes or could become  impaired or the Agent has reason to
         believe Borrower,  any Subsidiary,  Agent or any Bank may be subject to
         Environmental  Liabilities as a result of, or in connection  with, such
         parcel,  or a Default  exists,  then the Agent may require from time to
         time the  delivery of, and the  Borrower  shall  deliver or cause to be
         delivered  from time to time to the Agent,  an update of, or supplement
         to, any  existing  environmental  report  applicable  to such parcel of
         property,  such  update  or  supplement  to be in  form  and  substance
         reasonably  satisfactory  to the  Agent and to be  prepared  by a third
         party environmental  engineer reasonably  acceptable to the Agent. With
         respect to any parcel of  property,  without the consent of the Secured
         Parties,  the Agent may  determine  not to require  the  Borrower  or a
         Significant  Subsidiary  to grant a Lien in its  favor  thereon  if the
         Agent finds that the  environmental  condition of such  property is not
         satisfactory to the Agent.

                  (e)   Insignificant   Subsidiaries.   If   any   Insignificant
         Subsidiary's   (or   the   aggregate   amount   of  the   Insignificant
         Subsidiaries')  net worth or total  assets  increases so that it and/or
         any  other  such  Subsidiary  becomes  a  Significant  Subsidiary,  the
         Borrower  shall cause each such  Significant  Subsidiary to execute and
         deliver  such  documentation  as the Agent may  request  to cause  such
         Significant Subsidiary to evidence, perfect, or otherwise implement the
         guaranty  of and  security  for  the  Obligations  contemplated  by the
         Guaranty and the Subsidiary Security Agreement.


                                    ARTICLE 3

                  Ratifications, Representations and Warranties

Section 1.3 Ratifications.  The terms and provisions set forth in this Amendment
shall modify and supersede all  inconsistent  terms and  provisions set forth in
the Agreement and except as expressly modified and superseded by this Amendment,
the terms and  provisions  of the  Agreement  and the other Loan  Documents  are
ratified and  confirmed and shall  continue in full force and effect.  Borrower,
the Agent, and the Banks party hereto agree that the Agreement as amended hereby
and the other Loan  Documents  shall  continue to be legal,  valid,  binding and
enforceable in accordance with their respective terms.



<PAGE>


Section 1.4  Representations  and  Warranties.  Borrower  hereby  represents and
warrants  to Agent and the Banks as follows:  (i) the  execution,  delivery  and
performance of this Amendment has been authorized by all requisite action on the
part of Borrower and each  Obligated  Party and will not violate the articles of
incorporation  or  bylaws  of  Borrower  or  any  Obligated   Party;   (ii)  the
representations  and warranties  contained in the Agreement,  as amended hereby,
and any other Loan Document (including,  without limitation, the representations
and  warranties set forth in Section 8.13 of the Agreement as they relate to the
letters  provided by the Borrower  which  requested the changes to the Agreement
contemplated hereby) are true and correct on and as of the date hereof as though
made on and as of the date hereof except for such representations and warranties
limited by their terms to a specific date; (iii) no Default nor Event of Default
has occurred and is  continuing;  (iv) Borrower and each  Obligated  Party is in
full  compliance  with all  covenants  contained  in the  Agreement,  as amended
hereby, and each Loan Document; (v) Farmland Industries, Inc. no longer has (and
is not  anticipated  to have)  possession or control over any  Collateral;  (vi)
Borrower has provided the Agent and the Banks with a true,  correct and complete
copy of the Stock Purchase Agreement; and (vii) the Stock Purchase Agreement has
been duly executed and delivered by Borrower and Scope Products, Inc.

                                    ARTICLE 4

                                  Miscellaneous

Section 1.5 Survival of Representations and Warranties.  All representations and
warranties made in this Amendment or any other Loan Document  including any Loan
Document furnished in connection with this Amendment shall survive the execution
and  delivery  of  this  Amendment  and  the  other  Loan   Documents,   and  no
investigation   by  Agent  or  any  Bank  or  any  closing   shall   affect  the
representations  and  warranties  or the right of Agent or any Bank to rely upon
them.

Section  1.6  Reference  to  Agreement.  Each of the Loan  Documents  are hereby
amended so that any reference in such Loan Documents to the Agreement shall mean
a reference to the Agreement as amended hereby.

Section 1.7 Expenses of Bank. As provided in the Agreement,  Borrower  agrees to
pay on demand all costs and expenses  incurred by Agent in  connection  with the
preparation,  negotiation,  and execution of this Amendment,  including  without
limitation, the costs and fees of Agent's legal counsel.

Section 1.8  Severability.  Any provision of this  Amendment  held by a court of
competent  jurisdiction  to be  invalid  or  unenforceable  shall not  impair or
invalidate  the  remainder of this  Amendment  and the effect  thereof  shall be
confined to the provision so held to be invalid or unenforceable.

Section 1.9 Applicable Law. This Amendment and all other Loan Documents executed
pursuant  hereto shall be governed by and construed in accordance  with the laws
of the State of Texas and the applicable laws of the United States of America.

Section 1.10  Successors  and Assigns.  This Amendment is binding upon and shall
inure to the benefit of the Agent,  each Bank and Borrower and their  respective
successors  and assigns,  except  Borrower may not assign or transfer any of its
rights or obligations hereunder without the prior written consent of the Banks.

Section  1.11  Counterparts.  This  Amendment  may be  executed  in one or  more
counterparts and on telecopy counterparts,  each of which when so executed shall
be  deemed  to be an  original,  but all of  which  when  taken  together  shall
constitute one and the same agreement.

Section  1.12 Effect of Waiver.  No consent or waiver,  express or  implied,  by
Agent or any  Bank to or for any  breach  of or  deviation  from  any  covenant,
condition or duty by Borrower or any  Obligated  Party shall be deemed a consent
or waiver to or of any other breach of the same or any other covenant, condition
or duty.

Section 1.13      Headings.  The headings,  captions,  and arrangements  used in
this Amendment are  for convenience only and shall not affect the interpretation
of this Amendment.

Section  1.14  ENTIRE  AGREEMENT.  THIS  AMENDMENT  AND ALL  OTHER  INSTRUMENTS,
DOCUMENTS  AND  AGREEMENTS  EXECUTED  AND  DELIVERED  IN  CONNECTION  WITH  THIS
AMENDMENT  EMBODY THE  FINAL,  ENTIRE  AGREEMENT  AMONG THE  PARTIES  HERETO AND
SUPERSEDE  ANY  AND  ALL  PRIOR  COMMITMENTS,  AGREEMENTS,  REPRESENTATIONS  AND
UNDERSTANDINGS, WHETHER WRITTEN OR ORAL, RELATING TO THIS AMENDMENT, AND MAY NOT
BE  CONTRADICTED OR VARIED BY EVIDENCE OF PRIOR,  CONTEMPORANEOUS  OR SUBSEQUENT
ORAL  AGREEMENTS  OR  DISCUSSIONS  OF THE  PARTIES  HERETO.  THERE  ARE NO  ORAL
AGREEMENTS AMONG THE PARTIES HERETO.

Section 1.15 Required Banks. Pursuant to Section 14.11 of the Agreement, Section
9.10 of the Agreement  may be modified with the agreement of the Required  Banks
which means Banks  having  either a direct or, in the case of  Swingline  Loans,
participation  interests in the following  calculated without  duplication:  (a)
sixty-six and two-thirds percent (66_%) or more of the Revolving Commitments and
the  aggregate  outstanding  principal  amount  of the Term  Loans or (b) if the
Revolving  Commitments have terminated,  sixty-six and two-thirds percent (66_%)
or more of the sum of (i) the outstanding principal amount of the Loans and (ii)
the  participations in outstanding Letter of Credit Liabilities (such percentage
applicable  to a Bank,  herein  such Bank's  "Required  Bank  Percentage").  For
purposes  of  determining  the  effectiveness  of this  Amendment,  each  Bank's
Required Bank Percentage is set forth on Schedule 5.11 hereto.

         Executed as of the date first written above.

                                  BORROWER:

                                  DARLING INTERNATIONAL INC.



                                  By:  /s/  Brad Phillips
                                      ------------------------------  
                                        Brad Phillips, Treasurer


<PAGE>


                                  AGENT AND BANKS:

                                  BANKBOSTON, N.A.,as Agent and as a Bank



                                  By:   /s/  Peter Haley                      
                                     ----------------------------
                                       Peter Haley
                                       Vice President



                                  CO-AGENTS:

                                  CREDIT LYONNAIS NEW YORK BRANCH


                                  By:                               
                                  Name:                      
                                  Title:                             


                                 COMERICA BANK

                                 By:                                    
                                       Reginald M. Goldsmith, III
                                       Vice President


                                 WELLS FARGO BANK (TEXAS), NATIONAL ASSOCIATION

                                 By:                                       
                                       Roger Fruendt
                                       Vice President



                                 OTHER BANKS:


                                 HARRIS TRUST AND SAVINGS BANK


                                 By:                                   
                                 Name:                              
                                 Title:                                      

<PAGE>


                                   THE FIRST NATIONAL BANK OF CHICAGO

                                   By:                       
                                        Phillip D. Martin
                                        Vice President


                                   HIBERNIA NATIONAL BANK

                                   By:                        
                                       Frank Crifasi
                                       Vice President


                                   THE SUMITOMO BANK, LIMITED

                                   By:                     
                                   Name:                              
                                   Title:                                      

                                   By:                      
                                   Name:                              
                                   Title:                                      

                                   SUNTRUST BANK, ATLANTA

                                   By:                          
                                       F. Steven Parrish
                                       Vice President

                                   By:                    
                                   Name:                              
                                   Title:                                      


                                   CREDIT AGRICOLE INDOSUEZ

                                   By:                
                                   Name:                              
                                   Title:                                      

                                   By:                     
                                   Name:                              
                                   Title:                                      


<PAGE>



                                   THE FUJI BANK, LIMITED - NEW YORK BRANCH

                                   By:                       
                                   Name:                              
                                   Title:                                      


                                   NATIONSBANK, N.A.

                                   By:                            
                                       William E. Livingstone, IV
                                       Senior Vice President


                                   THE BANK OF NOVA SCOTIA

                                   By:                  
                                   Name:                              
                                   Title:                                      


                                   BANK ONE, TEXAS, N.A.

                                   By:                  
                                   Name:                              
                                   Title:                                      


<PAGE>


                             Obligated Party Consent


         Each of the  undersigned  Obligated  Parties:  (i) consent and agree to
this  Amendment;  and (ii) agree that the Loan  Documents to which it is a party
shall remain in full force and effect and shall continue to be the legal,  valid
and  binding  obligation  of such  Obligated  Party  enforceable  against  it in
accordance with their respective terms.

                         OBLIGATED  
                         PARTIES:

                              DARLING RESTAURANT SERVICES INC.
                              ESTEEM PRODUCTS INC.
                              INTERNATIONAL PROCESSING CORPORATION
                              INTERNATIONAL TRANSPORTATION SERVICE, INC.
                              THE STANDARD TALLOW CORPORATION

                              By:                            
                                       Brad Phillips, Treasurer of each of
                                       the forgoing companies




<PAGE>


                                  Schedule 5.11
                                       to
            First Amendment to Amended and Restated Credit Agreement

                            REQUIRED BANK PERCENTAGES



       BANK                                    Required Bank     Banks Agreeing
                                                 Percentage        to Amendment
- ----------------------------------------------- ----------------- -------------

BankBoston, N.A.                                11.11111111%      11.11111111%
- ----------------------------------------------- ----------------- -------------

Credit Lyonnais                                 9.33333333%       9.33333333%
- ----------------------------------------------- ----------------- -------------

Comerica Bank                                   9.33333333%       9.33333333%
- ----------------------------------------------- ----------------- -------------

Wells Fargo Bank (Texas), N.A.                  9.33333333%
- ----------------------------------------------- ----------------- -------------

Harris Trust and Savings Bank                   9.33333333%       9.33333333%
- ----------------------------------------------- ----------------- -------------

The First National Bank of Chicago              9.33333333%       9.33333333%
- ----------------------------------------------- ----------------- -------------

Hibernia National Bank                          5.77777778%
- ----------------------------------------------- ----------------- -------------

The Sumitomo Bank, Limited                      5.77777778%       5.77777778%
- ----------------------------------------------- ----------------- -------------

Suntrust Bank, Atlanta                          5.77777778%       5.77777778%
- ----------------------------------------------- ----------------- -------------

Caisse Nationale De Credit Agricole             4.44444444%       4.44444444%
- ----------------------------------------------- ----------------- -------------

The Fuji Bank, Limited - Houston Agency         5.77777778%       5.77777778%
- ----------------------------------------------- ----------------- -------------

NationsBank, N.A.                               4.44444444%       4.44444444%
- ----------------------------------------------- ----------------- -------------

The Bank of Nova Scotia                         5.77777778%       5.77777778%
- ----------------------------------------------- ----------------- -------------

Bank One, Texas, N.A.                           4.44444444%       4.44444444%
- ----------------------------------------------- ----------------- -------------

           Total                                100%              84.88888887%
- ----------------------------------------------- ----------------- -------------



       SECOND AMENDMENT TO AMENDED AND RESTATED CREDIT AGREEMENT

         THIS SECOND  AMENDMENT TO AMENDED AND RESTATED  CREDIT  AGREEMENT  (the
"Amendment"), dated as of April 16, 1999, is among DARLING INTERNATIONAL INC., a
corporation  duly organized and validly  existing under the laws of the State of
Delaware (the "Borrower"), each of the banks or other lending institutions which
is a signatory hereto (individually,  a "Bank" and, collectively,  the "Banks"),
COMERICA  BANK,  CREDIT  LYONNAIS NEW YORK BRANCH and WELLS FARGO BANK  (TEXAS),
NATIONAL  ASSOCIATION,  each  individually  as a  Bank  and  as a  co-agent  and
BANKBOSTON,  N.A.,  individually  as a Bank and as agent for  itself,  the other
Banks and the other Secured Parties (in its capacity as agent, together with its
successors in such capacity, the "Agent").

                                    RECITALS:

         Borrower,  the Agent,  and the Banks  have  entered  into that  certain
Amended and Restated Credit  Agreement dated as of January 22, 1999 (as the same
has been  amended  pursuant  to that  certain  First  Amendment  to Amended  and
Restated  Credit  Agreement dated March 1, 1999 and as the same may hereafter be
amended or otherwise modified, the "Agreement").

         Since the execution of the  Agreement:  (a) The Fuji Bank Limited,  New
York Branch  ("Fuji")  assigned its interests  in, and  obligations  under,  the
Agreement to NationsBank,  N.A. and as a result,  Fuji is no longer a Bank under
the  Agreement  and  (b) the  sale  of the  stock  of  International  Processing
Corporation  and  International  Transportation  Service,  Inc.  contemplated by
Section  10.8  (f) of the  Agreement  has  occurred  and  as a  result,  neither
International  Processing Corporation nor International  Transportation Service,
Inc. is an Obligated Party under the Agreement.

         Borrower,  the Agent and the Banks now desire to amend the Agreement as
herein set forth.

         NOW,  THEREFORE,  in consideration of the premises herein contained and
other good and valuable consideration,  the receipt and sufficiency of which are
hereby  acknowledged,  the parties  hereto agree as follows  effective as of the
date hereof unless otherwise indicated:


                                    ARTICLE 1

                                   Definitions

Section 1.1 Definitions. Capitalized terms used in this Amendment, to the extent
not otherwise defined herein,  shall have the same meanings as in the Agreement,
as amended hereby.

                                    ARTICLE 2

                                   Amendments

Section 1.2  Amendment to Section 3.2. The phrase  "Subject to Section  10.8" in
the beginning of Section 3.2 is deleted therefrom.

Section 1.3 Amendment to Section  10.5.  Clauses (h) and (k) of Section 10.5 are
amended in their respective entireties to read as follows:

                           (h)      loans  evidencing  the deferred  payment  of
                  the  purchase  price of  the  assets disposed  of  pursuant to
                  subsections 10.8(e), (g), and (h);

                           (k) loans,  advances,  or  investments in addition to
                  those  described  in clauses (a)  through (j) of this  Section
                  10.5 if the sum of (i) the aggregate  principal amount of such
                  loans  and  advances  outstanding,  plus  (ii)  the  aggregate
                  acquisition cost of the outstanding investments plus (iii) the
                  aggregate  amount of the Net Out Flows (as  defined in Section
                  10.8) from all Route Sales (as defined in Section 10.8), never
                  exceeds Five Hundred Thousand Dollars ($500,000).

Section 1.4  Amendment  to Section  10.8.  The last  sentence of Section 10.8 is
deleted  therefrom  and clause (f) of Section 10.8 is amended in its entirety to
read as follows:

                  (f) the sale to third  parties  (each such  third  party or an
         Affiliate of such third party,  herein a "Route Purchaser") of lists of
         customers who provide raw materials to the Borrower or a Subsidiary and
         the  containers  utilized to collect and store such  materials  (each a
         "Route  Sale")  if all the  following  conditions  are  satisfied  with
         respect to each Route Sale:

                           (i) No Event of Default  exists as of the date of the
                  sale or would result therefrom,  including without limitation,
                  any Event of Default  that might result  therefrom  because of
                  the  failure  to  comply   with   Section   11.1  (i.e.,   the
                  Consolidated  Net Worth covenant) and Section 11.4 (i.e.,  the
                  Capital Expenditure covenant);

                           (ii)  such  sale  is  made  in   connection   with  a
                  corresponding  purchase from the applicable Route Purchaser of
                  a list of  customers  who can  provide  raw  materials  to the
                  Borrower or a Subsidiary and a  corresponding  purchase of the
                  containers  utilized to collect and store such  materials (the
                  "Offsetting Purchase");


<PAGE>


                           (iii)  if  the  Net  Cash  Proceeds   (calculated  in
                  accordance  with  clause  (2) of the  definition  of Net  Cash
                  Proceeds) received from a Route Sale exceed the purchase price
                  for the corresponding  Offsetting Purchase, then the amount of
                  the excess shall be  delivered  to the Agent for  repayment of
                  the Loans in accordance  with subsection  5.4(b)(i);  provided
                  that for purposes of this Agreement (including for the purpose
                  of  determining  the amount to be applied to the  repayment of
                  the Loans in connection with a Route Sale), the term "Net Cash
                  Proceeds" shall mean only the amount of such excess;

                           (iv) the sum of (A) the  aggregate  amount of the Net
                  Out  Flows  from  all  Route  Sales  plus  (B)  the  aggregate
                  principal amount of all loans and advances  outstanding  under
                  the  permissions  of clause (k) of  Section  10.5 plus (C) the
                  aggregate acquisition cost of all outstanding investments made
                  under the  permissions  of clause  (k) of  Section  10.5 shall
                  never exceeds Five Hundred  Thousand  Dollars  ($500,000) (the
                  term "Net Out Flows" means,  with respect to a Route Sale, the
                  amount  by which  the  purchase  price  for the  corresponding
                  Offsetting Purchase exceeds the amount received from the Route
                  Sale);

                           (v) the  assets  sold in  connection  with such Route
                  Sale are  sold for fair  value  and the  Borrower  shall  have
                  provided the Agent and each Bank with its  calculation  of the
                  sales  price  therefor  and  the  value  of the  assets  to be
                  purchased  in  connection  with the  corresponding  Offsetting
                  Purchase;

                           (vi)  the  proposed  Route  Sale  and   corresponding
                  Offsetting  Purchase shall comply,  in all material  respects,
                  with applicable laws, rules and regulations and any applicable
                  order,  writ,  injunction,   or  decree  of  any  Governmental
                  Authority or arbitrator;

                           (vii) the  aggregate  weekly  amount of pounds of raw
                  material inage  attributable to all Route Sales made under the
                  permissions  of this  clause (f) shall not  exceed  18,727,928
                  pounds with the weekly amount of pounds of raw material  inage
                  attributable  to a Route  Sale being  calculated  based on the
                  most recent week preceding the date of sale; and

                           (viii) Borrower shall provide the Agent and each Bank
                  a  certification  as to the  Borrower's  compliance  with  the
                  matters set forth in the  forgoing  clauses (i) through  (vii)
                  prior to or on the date of the closing of the  proposed  Route
                  Sale;


<PAGE>




                                    ARTICLE 3

                  Ratifications, Representations and Warranties

Section 1.5 Ratifications.  The terms and provisions set forth in this Amendment
shall modify and supersede all  inconsistent  terms and  provisions set forth in
the Agreement and except as expressly modified and superseded by this Amendment,
the terms and  provisions  of the  Agreement  and the other Loan  Documents  are
ratified and  confirmed and shall  continue in full force and effect.  Borrower,
the Agent,  and the Banks  agree that the  Agreement  as amended  hereby and the
other Loan Documents shall continue to be legal, valid,  binding and enforceable
in accordance with their respective terms.

Section 1.6  Representations  and  Warranties.  Borrower  hereby  represents and
warrants  to Agent and the Banks as follows:  (i) the  execution,  delivery  and
performance of this Amendment has been authorized by all requisite action on the
part of Borrower and each  Obligated  Party and will not violate the articles of
incorporation  or  bylaws  of  Borrower  or  any  Obligated   Party;   (ii)  the
representations  and warranties  contained in the Agreement,  as amended hereby,
and any other Loan Document are true and correct on and as of the date hereof as
though made on and as of the date  hereof  except for such  representations  and
warranties  limited by their  terms to a  specific  date;  (iii) no Default  has
occurred and is continuing;  and (iv) Borrower and each  Obligated  Party are in
full  compliance  with all  covenants  contained  in the  Agreement,  as amended
hereby, and each Loan Document.

                                    ARTICLE 4

                                  Miscellaneous

Section 1.7 Survival of Representations and Warranties.  All representations and
warranties  made in this  Amendment  shall survive the execution and delivery of
this  Amendment,  and no  investigation  by Agent or any Bank  shall  affect the
representations  and  warranties  or the right of Agent or any Bank to rely upon
them.

Section  1.8  Reference  to  Agreement.  Each of the Loan  Documents  are hereby
amended so that any reference in such Loan Documents to the Agreement shall mean
a reference to the Agreement as amended hereby.

Section 1.9 Expenses of Bank. As provided in the Agreement,  Borrower  agrees to
pay on demand all costs and expenses  incurred by Agent in  connection  with the
preparation,  negotiation,  and execution of this Amendment,  including  without
limitation, the reasonable costs and fees of Agent's legal counsel.

Section 1.10  Severability.  Any provision of this  Amendment held by a court of
competent  jurisdiction  to be  invalid  or  unenforceable  shall not  impair or
invalidate  the  remainder of this  Amendment  and the effect  thereof  shall be
confined to the provision so held to be invalid or unenforceable.

Section 1.11  Applicable  Law. This Amendment shall be governed by and construed
in accordance with the laws of the State of Texas and the applicable laws of the
United States of America.

Section 1.12  Successors  and Assigns.  This Amendment is binding upon and shall
inure to the benefit of the Agent,  each Bank and Borrower and their  respective
successors  and assigns,  except  Borrower may not assign or transfer any of its
rights or obligations hereunder without the prior written consent of the Banks.

Section  1.13  Counterparts.  This  Amendment  may be  executed  in one or  more
counterparts and on telecopy counterparts,  each of which when so executed shall
be  deemed  to be an  original,  but all of  which  when  taken  together  shall
constitute one and the same agreement.

Section  1.14 Effect of Waiver.  No consent or waiver,  express or  implied,  by
Agent or any  Bank to or for any  breach  of or  deviation  from  any  covenant,
condition or duty by Borrower or any  Obligated  Party shall be deemed a consent
or waiver to or of any other breach of the same or any other covenant, condition
or duty.

Section 1.15      Headings.  The headings,  captions,  and arrangements  used in
this Amendment  are for convenience only and shall not affect the interpretation
of this Amendment.

Section  1.16  ENTIRE  AGREEMENT.  THIS  AMENDMENT  AND ALL  OTHER  INSTRUMENTS,
DOCUMENTS  AND  AGREEMENTS  EXECUTED  AND  DELIVERED  IN  CONNECTION  WITH  THIS
AMENDMENT  EMBODY THE  FINAL,  ENTIRE  AGREEMENT  AMONG THE  PARTIES  HERETO AND
SUPERSEDE  ANY  AND  ALL  PRIOR  COMMITMENTS,  AGREEMENTS,  REPRESENTATIONS  AND
UNDERSTANDINGS, WHETHER WRITTEN OR ORAL, RELATING TO THIS AMENDMENT, AND MAY NOT
BE  CONTRADICTED OR VARIED BY EVIDENCE OF PRIOR,  CONTEMPORANEOUS  OR SUBSEQUENT
ORAL  AGREEMENTS  OR  DISCUSSIONS  OF THE  PARTIES  HERETO.  THERE  ARE NO  ORAL
AGREEMENTS AMONG THE PARTIES HERETO.

         Executed as of the date first written above.

                                                BORROWER:

                                                DARLING INTERNATIONAL INC.

                                                By:                       
                                                  ------------------------- 
                                                Brad Phillips, Treasurer


<PAGE>


                                         AGENT AND BANKS:

                                         BANKBOSTON, N.A.,as Agent and as a Bank

                                         By:                              
                                               Peter Haley
                                               Vice President


                                        CO-AGENTS:

                                        CREDIT LYONNAIS NEW YORK BRANCH

                                        By:                    
                                        Name:                      
                                        Title:                             


                                        COMERICA BANK

                                        By:              
                                            Reginald M. Goldsmith, III
                                            Vice President


                                        WELLS FARGO BANK (TEXAS), NATIONAL
                                        ASSOCIATION


                                        By:              
                                            Roger Fruendt
                                            Vice President



                                        OTHER BANKS:

                                        HARRIS TRUST AND SAVINGS BANK

                                        By:                      
                                        Name:                              
                                        Title:               


<PAGE>


                                        THE FIRST NATIONAL BANK OF CHICAGO

                                        By:                     
                                            Phillip D. Martin
                                            Vice President


                                        HIBERNIA NATIONAL BANK

                                        By:                        
                                            Frank Crifasi
                                            Vice President


                                        THE SUMITOMO BANK, LIMITED

                                        By:                         
                                        Name:                              
                                        Title:              

                                        By:                      
                                        Name:                              
                                        Title:         


                                        SUNTRUST BANK, ATLANTA

                                        By:                        
                                            F. Steven Parrish
                                            Vice President

                                        By:             
                                        Name:                              
                                        Title:      


                                        CREDIT AGRICOLE INDOSUEZ

                                        By:                
                                        Name:                              
                                        Title:       

                                        By:                      
                                        Name:                              
                                        Title:      
<PAGE>


                                        NATIONSBANK, N.A., doing business as 
                                        Bank ofAmerica, National Association

                                        By:                        
                                            William E. Livingstone, IV
                                            Senior Vice President


                                        THE BANK OF NOVA SCOTIA

                                        By:                      
                                        Name:                              
                                        Title:            


                                        BANK ONE, TEXAS, N.A.

                                        By:                         
                                        Name:                              
                                        Title:                 


<PAGE>


                             Obligated Party Consent


         Each of the  undersigned  Obligated  Parties:  (i) consent and agree to
this  Amendment;  and (ii) agree that the Loan  Documents to which it is a party
shall remain in full force and effect and shall continue to be the legal,  valid
and  binding  obligation  of such  Obligated  Party  enforceable  against  it in
accordance with their respective terms.

                              OBLIGATED  
                              PARTIES:

                                   DARLING RESTAURANT SERVICES INC.
                                   ESTEEM PRODUCTS INC.
                                   THE STANDARD TALLOW CORPORATION

                                   By:                    
                                            Brad Phillips, Treasurer of each of
                                            the forgoing companies


<TABLE> <S> <C>
                                      
<ARTICLE>                                                     5
<MULTIPLIER>                                              1,000
                                                                       
<S>                                      <C>
<PERIOD-TYPE>                            3-MOS
<FISCAL-YEAR-END>                        JAN-01-2000
<PERIOD-START>                           JAN-03-1999
<PERIOD-END>                             APR-03-1999
<CASH>                                                  1,625
<SECURITIES>                                                    0
<RECEIVABLES>                                              20,204
<ALLOWANCES>                                                  122
<INVENTORY>                                                 9,057
<CURRENT-ASSETS>                                           43,220
<PP&E>                                                    133,311
<DEPRECIATION>                                            106,510
<TOTAL-ASSETS>                                            248,741
<CURRENT-LIABILITIES>                                      38,370
<BONDS>                                                   147,844
                                           0
                                                     0
<COMMON>                                                      156
<OTHER-SE>                                                 33,282
<TOTAL-LIABILITY-AND-EQUITY>                              248,741
<SALES>                                                    69,846
<TOTAL-REVENUES>                                           69,846
<CGS>                                                      57,719
<TOTAL-COSTS>                                              72,471
<OTHER-EXPENSES>                                                0
<LOSS-PROVISION>                                                0
<INTEREST-EXPENSE>                                          3,581
<INCOME-PRETAX>                                            (6,607)
<INCOME-TAX>                                               (2,416)
<INCOME-CONTINUING>                                        (4,191)
<DISCONTINUED>                                               (317)
<EXTRAORDINARY>                                                 0
<CHANGES>                                                       0
<NET-INCOME>                                               (4,508)
<EPS-PRIMARY>                                               (0.29)
<EPS-DILUTED>                                               (0.29)
        
 

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission