REDFED BANCORP INC
S-1/A, 1996-08-08
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: TRANSTAR CAPITAL CORP, 10-Q, 1996-08-08
Next: AMERICAN TAX EXEMPT BOND TRUST, 10-K/A, 1996-08-08



<PAGE>
 
     
  AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON AUGUST 8, 1996     
 
                                                      REGISTRATION NO. 333-6387
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549
 
                                ---------------
                               
                            AMENDMENT NO. 2 TO     
                                   FORM S-1
                            REGISTRATION STATEMENT
                                     UNDER
                          THE SECURITIES ACT OF 1933
 
                                ---------------
                              REDFED BANCORP INC.
            (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)
 
         DELAWARE                    6035                    33-0588105
     (STATE OR OTHER          (PRIMARY STANDARD           (I.R.S. EMPLOYER
     JURISDICTION OF              INDUSTRIAL            IDENTIFICATION NO.)
     INCORPORATION OR        CLASSIFICATION CODE
      ORGANIZATION)                NUMBER)
 
                                ---------------
                              REDFED BANCORP INC.
                              300 E. STATE STREET
                          REDLANDS, CALIFORNIA 92373
                                (909) 335-3551
         (ADDRESS, INCLUDING ZIP CODE, AND TELEPHONE NUMBER, INCLUDING
            AREA CODE, OF REGISTRANT'S PRINCIPAL EXECUTIVE OFFICES)
 
                                ---------------
                                D. BRIAN REIDER
                              REDFED BANCORP INC.
                              300 E. STATE STREET
                          REDLANDS, CALIFORNIA 92373
                                (909) 335-3551
           (NAME, ADDRESS, INCLUDING ZIP CODE, AND TELEPHONE NUMBER,
                  INCLUDING AREA CODE, OF AGENT FOR SERVICE)
 
                                ---------------
                                  COPIES TO:
           JAMES R. WALTHER                         TODD H. BAKER
         MAYER, BROWN & PLATT                GIBSON, DUNN & CRUTCHER LLP
        350 SOUTH GRAND AVENUE                  ONE MONTGOMERY STREET
              25TH FLOOR                            TELESIS TOWER
     LOS ANGELES, CALIFORNIA 90071         SAN FRANCISCO, CALIFORNIA 94104
            (213) 229-9500                         (415) 393-8200
 
  APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC: As soon as
practicable after the effective date of this Registration Statement.
 
  If any of the securities being registered on this form are to be offered on
a delayed or continuous basis pursuant to Rule 415 under the Securities Act of
1933, check the following box. [_]
 
  If this form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act of 1933, please check the
following box and list the Securities Act registration statement number of the
earlier effective registration statement for the same offering. [_]
 
  If this form is a post-effective amendment filed pursuant to Rule 462(c)
under the Securities Act of 1933, check the following box and list the
Securities Act registration number of the earlier effective registration
statement for the same offering. [_]
 
  If delivery of the prospectus is expected to be made pursuant to Rule 434,
please check the following box. [_]
 
                                ---------------
                        CALCULATION OF REGISTRATION FEE
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
<TABLE>
<CAPTION>
        TITLE OF                       PROPOSED        PROPOSED
       EACH CLASS          AMOUNT      MAXIMUM          MAXIMUM       AMOUNT OF
     OF SECURITIES         TO BE    OFFERING PRICE     AGGREGATE     REGISTRATION
    TO BE REGISTERED     REGISTERED  PER UNIT(1)   OFFERING PRICE(1)     FEE
- ---------------------------------------------------------------------------------
<S>                      <C>        <C>            <C>               <C>
Common Stock (par value
 $0.01 per share)......  2,990,000      $9.63         $28,793,700       $9,929
</TABLE>
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
(1) Estimated solely for the purpose of calculating the registration fee.
    Based on the average of the high and low sales prices on June 18, 1996 as
    reported on the Nasdaq National Market.
 
                                ---------------
  THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY THE EFFECTIVE DATE UNTIL THE REGISTRANT
SHALL FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS
REGISTRATION STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH
SECTION 8(A) OF THE SECURITIES ACT OF 1933 OR UNTIL THE REGISTRATION STATEMENT
SHALL BECOME EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING PURSUANT TO SAID
SECTION 8(A), MAY DETERMINE.
 
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
<PAGE>
 
                              REDFED BANCORP INC.
 
        CROSS REFERENCE SHEET PURSUANT TO ITEM 501(b) OF REGULATION S-K
 
<TABLE>
<CAPTION>
    ITEM AND HEADING OF FORM S-1          HEADING OR LOCATION IN PROSPECTUS
    ----------------------------          ---------------------------------
 <C> <S>                             <C>
  1. Forepart of the Registration
      Statement and Outside Front
      Cover Page of Prospectus....   Cover Page of Prospectus

  2. Inside Front and Outside Back
      Cover Pages of Prospectus...   Inside Front and Outside Back Cover Pages
                                      of Prospectus

  3. Summary Information, Risk
      Factors and Ratio of           
      Earnings to Fixed Charges...   Prospectus Summary; Risk Factors; Selected
                                      Consolidated Financial, Operating and
                                      Other Data; Management's Discussion and
                                      Analysis of Financial Condition and
                                      Results of Operations

  4. Use of Proceeds..............   Use of Proceeds

  5. Determination of Offering
      Price.......................   Not Applicable

  6. Dilution.....................   Not Applicable

  7. Selling Security Holders.....   Not Applicable

  8. Plan of Distribution.........   Underwriting

  9. Description of Securities to    
      be Registered...............   Outside Front Cover Page of Prospectus;
                                      Prospectus Summary; Description of Common
                                      Stock

 10. Interests of Named Experts
      and Counsel.................   Not Applicable

 11. Information with Respect to     
      the Registrant..............   Prospectus Summary; Risk Factors;
                                      Capitalization; Selected Consolidated
                                      Financial, Operating and Other Data;
                                      Prospectus Summary; Recent Developments;
                                      Management's Discussion and Analysis of
                                      Financial Condition and Results of
                                      Operations; Business; Directors and
                                      Executive Officers; Executive
                                      Compensation; Security Ownership of
                                      Certain Beneficial Owners and Management;
                                      Certain Relationships and Related
                                      Transactions; Index to Consolidated
                                      Financial Statements

 12. Disclosure of Commission
      Position on Indemnification
      for Securities Act
      Liabilities.................   Not Applicable
</TABLE>
<PAGE>
 
++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++
+INFORMATION CONTAINED HEREIN IS SUBJECT TO COMPLETION OR AMENDMENT. A         +
+REGISTRATION STATEMENT RELATING TO THESE SECURITIES HAS BEEN FILED WITH THE   +
+SECURITIES AND EXCHANGE COMMISSION. THESE SECURITIES MAY NOT BE SOLD NOR MAY  +
+OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION STATEMENT        +
+BECOMES EFFECTIVE. THIS PROSPECTUS SHALL NOT CONSTITUTE AN OFFER TO SELL OR A +
+SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE          +
+SECURITIES IN ANY STATE IN WHICH SUCH OFFER, SOLICITATION OR SALE WOULD BE    +
+UNLAWFUL PRIOR TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS OF  +
+ANY SUCH STATE.                                                               +
++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++
                   
                SUBJECT TO COMPLETION, DATED AUGUST 8, 1996     
 
                                2,600,000 SHARES
 
                           [LOGO OF REDFED BANCORP INC.]
 
                                  COMMON STOCK
 
  All of the shares of Common Stock, $0.01 par value per share (the "Common
Stock"), offered hereby (the "Offering") are being sold by RedFed Bancorp Inc.
(the "Company"). The Common Stock is quoted on the Nasdaq National Market
("Nasdaq") under the symbol "REDF." On July 26, 1996, the last reported sale
price of the Common Stock on Nasdaq was $9.00 per share. See "Price Range of
Common Stock."
 
  SEE "RISK FACTORS" COMMENCING ON PAGE 11 FOR A DISCUSSION OF CERTAIN FACTORS
THAT SHOULD BE CONSIDERED BY PROSPECTIVE PURCHASERS OF THE COMMON STOCK OFFERED
                                    HEREBY.
 
                                  -----------
 
THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
     EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION, NOR HAS THE 
          SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES 
              COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF 
                  THIS PROSPECTUS. ANY REPRESENTATION TO THE 
                        CONTRARY IS A CRIMINAL OFFENSE.
 
<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
                                               Price to Underwriting Proceeds to
                                                Public  Discount(1)  Company(2)
- --------------------------------------------------------------------------------
<S>                                            <C>      <C>          <C>
Per Share..................................... $        $            $
Total(3)...................................... $        $            $
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
</TABLE>
 
(1) See "Underwriting" for information concerning indemnification of the
    Underwriter and other matters.
 
(2) Before deducting expenses payable by the Company estimated at $400,000.
 
(3) The Company has granted a 30-day option to the Underwriter to purchase up
    to 390,000 additional shares of Common Stock solely to cover over-
    allotments, if any. If the Underwriter exercises this option in full, the
    Price to Public will total $   , the Underwriting Discount will total $   ,
    and the Proceeds to Company will total $   . See "Underwriting."
 
  The shares of Common Stock are offered by the Underwriter subject to receipt
and acceptance by it, and subject to its right to reject any order in whole or
in part. It is expected that delivery of the certificates representing such
shares will be made against payment therefor at the office of Montgomery
Securities in San Francisco, California on or about    , 1996.
 
                                  -----------
 
                             Montgomery Securities
 
                                      , 1996
<PAGE>
 
  IN CONNECTION WITH THIS OFFERING, THE UNDERWRITER MAY OVER-ALLOT OR EFFECT
TRANSACTIONS WHICH STABILIZE OR MAINTAIN THE MARKET PRICE OF THE COMMON STOCK
OF THE COMPANY AT A LEVEL ABOVE THAT WHICH MIGHT OTHERWISE PREVAIL IN THE OPEN
MARKET. SUCH STABILIZING, IF COMMENCED, MAY BE DISCONTINUED AT ANY TIME.
 
  IN CONNECTION WITH THIS OFFERING, THE UNDERWRITER MAY ENGAGE IN PASSIVE
MARKET MAKING TRANSACTIONS IN THE COMMON STOCK ON NASDAQ IN ACCORDANCE WITH
RULE 10b-6A UNDER THE SECURITIES EXCHANGE ACT OF 1934. SEE "UNDERWRITING."
 
                               ----------------
 
  THE SHARES OF COMMON STOCK OFFERED HEREBY ARE NOT SAVINGS ACCOUNTS, DEPOSITS
OR OTHER OBLIGATIONS OF ANY SAVINGS BANK OR NON-BANK SUBSIDIARY OF THE COMPANY
AND ARE NOT INSURED BY THE BANK INSURANCE FUND OR THE SAVINGS ASSOCIATION
INSURANCE FUND OF THE FEDERAL DEPOSIT INSURANCE CORPORATION OR ANY OTHER
GOVERNMENT AGENCY.
 
                                       2
<PAGE>
 
 
 
 
 
                             [MAP OF MARKET AREA]
 
 
                                       3
<PAGE>
 
                             AVAILABLE INFORMATION
 
  The Company is subject to the informational requirements of the Securities
Exchange Act of 1934, as amended (the "Exchange Act"), and in accordance
therewith files reports and other information with the Securities and Exchange
Commission (the "Commission"). Reports, proxy statements and other information
concerning the Company may be inspected and copied at the public reference
facilities maintained by the Commission at Room 1024, 450 Fifth Street, N.W.,
Washington, D.C. 20549 and at the Commission's regional offices at 75 Park
Place, Fourteenth Floor, New York, New York 10007 and Room 1400, Northwest
Atrium Center, 500 West Madison Street, Chicago, Illinois 60661. Copies of
such material may be obtained by mail from the Public Reference Section of the
Commission at 450 Fifth Street, N.W., Washington, D.C. 20549, at prescribed
rates. The Company's Common Stock is quoted on Nasdaq under the symbol "REDF"
and reports, proxy statements and other information concerning the Company may
be inspected at the offices of the National Association of Securities Dealers,
Inc., 1735 K Street, N.W., Washington, D.C. 20006.
 
  The Company has filed a Registration Statement on Form S-1 (the
"Registration Statement") with the Commission under the Securities Act of
1933, as amended (the "Securities Act"), with respect to the Common Stock
offered hereby. This Prospectus does not contain all of the information set
forth in the Registration Statement or the exhibits and schedules thereto. The
Company refers anyone seeking further information to the Registration
Statement. The Registration Statement, including the exhibits and schedules
thereto, may be inspected without charge at the principal office of the
Commission in Washington, D.C., and copies of all or any part thereof may be
obtained from that office at prescribed rates. The Commission also maintains a
site accessible to the public by computer on the World Wide Web, at
http://www.sec.gov., that contains reports, proxy and information statements
and other information regarding registrants that file electronically with the
Commission, including the Company.
 
                                       4
<PAGE>
 
                               PROSPECTUS SUMMARY
 
  The following summary should be read in conjunction with, and is qualified in
its entirety by, the more detailed information and consolidated financial
statements of the Company appearing elsewhere in this Prospectus. Historical
information presented herein at dates and for periods prior to the Company's
commencement of operations on April 7, 1994 is that of the Bank (as defined
below) and its subsidiaries. Except as otherwise indicated, (i) references to
the Company herein include the Bank and its subsidiaries on a consolidated
basis, and (ii) all information contained herein assumes that the Underwriter's
over-allotment option is not exercised.
 
                                  THE COMPANY
 
  RedFed Bancorp Inc. (the "Company") is the holding company for Redlands
Federal Bank, a federal savings bank (the "Bank"). The Bank is one of the three
largest financial institutions headquartered in Southern California's "Inland
Empire" region, a relatively less urban area to the east of Los Angeles
comprised of San Bernardino and Riverside counties. During its 106-year
history, the Bank has operated as a community-oriented savings institution
serving the residential loan and retail deposit needs of the predominantly
suburban and rural communities in its market area. At March 31, 1996, the
Company had consolidated assets of $858.0 million, deposits of $769.7 million
and stockholders' equity of $48.3 million.
 
  The Company offers a range of consumer financial services to its customers,
including retail transaction and term deposits, single-family mortgage loans
and consumer loans. The Company's single-family mortgage loan products include
adjustable and fixed rate conforming and nonconforming permanent loans, as well
as spot (non-tract) construction loans, which are combination construction and
permanent loans made to borrowers who will occupy the completed home as their
primary residence ("spot construction loans"). The Company's consumer loan
products, which have to date been offered on a relatively limited basis,
include home equity lines of credit, Federal Housing Administration ("FHA")
Title I home improvement loans, credit card loans, mobile home loans, new and
used automobile and recreational vehicle loans and secured and unsecured
personal loans (collectively, "consumer loans"). The Company also invests in
U.S. government and agency securities, mortgage-backed securities ("MBS") and
other investments permitted by federal laws and regulations. The Company also
offers insurance and securities brokerage services through a subsidiary of the
Bank.
 
  The Company formerly originated substantial amounts of multi-family (5 or
more units) residential real estate loans, as well as a lesser amount of loans
secured by small commercial and mixed use properties, tract construction
projects and developed and undeveloped land. Due to significant losses in the
Company's multi-family loan portfolio resulting from higher defaults and
substantial declines in the value of multi-family residential properties caused
by the Southern California recession beginning in 1991, the Company has
substantially curtailed its multi-family lending activities, other than in
connection with the disposition of problem assets. The Company has also
eliminated tract construction and land lending and limited its commercial
lending activities. Multi-family and commercial loans constituted 36.02%, and
developed lot, tract construction and land loans constituted 6.50%, of the
Company's loan portfolio at March 31, 1996.
 
  Due to its long history in the Inland Empire region and its customer service
focus, the Company believes that it has developed strong deposit customer
relationships and substantial deposit market share in the small and medium
sized communities in which its banking offices are primarily located. The
Company has historically had an average cost of deposits that has been lower
than that reflected in the Federal Home Loan Bank Eleventh District Cost of
Funds Index ("11th District COFI"), the index on which the adjustable interest
rates on most of its loan portfolio are based. The Company conducts business
from its home office located in Redlands and thirteen branch offices located in
Fontana (2), Yucaipa, Beaumont, Riverside, Loma Linda, Norco, Calimesa, Big
Bear, Banning, Colton, Corona and Highland, and its three loan production
offices located in Palm Desert, Temecula and Laguna Hills. The Company
estimates that it currently serves over 50,000 households in the Inland Empire
region and believes that it is the primary financial institution for many of
those households. The Company's market share of all bank and thrift deposits in
San Bernardino and Riverside counties was 5.82% and 2.80%, respectively, at
June 30, 1995. At June 30, 1995, the Company's market share of thrift deposits
 
                                       5
<PAGE>
 
in nine out of the thirteen communities it serves was greater than 30% and in
four of such communities its market share of thrift deposits was greater than
70%.
 
  The Company and the Bank are subject to regulation and examination by the
Office of Thrift Supervision (the "OTS"). The Bank's customer deposits are
insured by the Savings Association Insurance Fund ("SAIF") of the Federal
Deposit Insurance Corporation (the "FDIC"). The Bank is also a member of the
Federal Home Loan Bank (the "FHLB") of San Francisco. The Company was
incorporated in 1993 in connection with the Bank's 1994 conversion from a
federally-chartered mutual savings bank to a federally-chartered stock savings
bank. The Company's executive office is located at 300 E. State Street,
Redlands, California 92373; its telephone number is (909) 335-3551.
 
                               BUSINESS STRATEGY
 
  As a result of adverse economic conditions in Southern California, including
defense industry declines and military base closures and downsizings in, and
corporate relocations from, the Company's primary market area, real estate
markets have experienced a severe decline since 1991. These recessionary
conditions have had an adverse effect on the Company's loan portfolio,
particularly with respect to its portfolio of multi-family loans, and results
of operations. In response to these adverse economic conditions, the Company is
(i) aggressively managing and reducing the level of nonperforming and adversely
classified assets, (ii) reducing non-interest expense and improving non-
interest expense ratios and (iii) maintaining capital in compliance with
regulatory requirements. The Company is also enhancing and streamlining its
operations and initiating new lines of business to promote future growth and
increase profitability. Key elements in the development and implementation of
the Company's strategies include the following:
 
    NEW MANAGEMENT. Anne Bacon, an executive with substantial and successful
  experience in managing and improving the performance of troubled thrift
  institutions, became the Company's President and Chief Executive Officer in
  April 1995 upon the retirement for health reasons of the Company's former
  Chief Executive Officer. Most recently before joining the Company, Ms.
  Bacon was the President and Chief Executive Officer of First Western
  Financial Corporation, a Nevada-based savings and loan holding company
  ("First Western"), until First Western's merger into AMFED Financial, Inc.
  in October 1994. See "Directors and Executive Officers--Biographical
  Information." To complement existing management, Ms. Bacon has hired
  experienced asset managers to assist in managing and reducing problem
  assets, including nonperforming and other classified assets.
 
    AGGRESSIVELY MANAGE AND REDUCE PROBLEM ASSETS. The Company has
  intensified its procedures for the classification, management and
  resolution of problem assets. The Company's Internal Asset Review Committee
  meets monthly to review and approve actions to be taken with respect to
  asset classification, nonaccrual loans, and real estate acquired through
  foreclosure, deed in lieu of foreclosure or in-substance foreclosure
  (collectively, "REO"). Performing loans meeting specified criteria are also
  reviewed on a periodic basis, with any loans exhibiting weaknesses being
  scheduled for more intensive monitoring and action. An asset manager is
  assigned to monitor each loan relationship and to develop and implement an
  appropriate plan of action, which may include modification of the loan to
  reduce the interest rate or payment structure, acquisition of the property
  through foreclosure where modification or workout is not feasible,
  rehabilitation of the property if required to maximize the sale value
  thereof, and sale of the REO. As a result of these procedures, the
  Company's classified assets have been reduced by 53.6% from $114.1 million
  at December 31, 1994 to $52.9 million at March 31, 1996, and its nonaccrual
  loans and REO, net of specific valuation allowances (collectively,
  "nonperforming assets") have been reduced by 34.8% from $47.1 million to
  $30.7 million during the same period. See "Management's Discussion and
  Anaylsis of Financial Condition and Results of Operations--Nonperforming
  Assets and Allowance for Losses" and "Business--Asset Quality."
 
                                       6
<PAGE>
 
     
    CONTROL COSTS. During 1995, the Company implemented a 20% staff
  reduction, a salary and retirement plan freeze and substantial reductions
  in other operating expenses resulting in a $895,000 ($3.6 million, or
  13.6%, annualized) decrease in general and administrative expense ("G&A")
  for the three-month period ended March 31, 1996 as compared with the three-
  month period ended March 31, 1995. Additional cost savings are expected
  beginning in 1997 from the consolidation of the Company's two current data
  processing arrangements in one outside service bureau, which is expected to
  be completed in August 1996. Total costs estimated for the data processing
  consolidation are $1.8 million, of which $1.5 million for hardware and
  software will be capitalized and amortized over subsequent years. Costs
  incurred as of June 30, 1996 amounted to $510,000. The Company intends to
  continue its efforts to monitor and reduce G&A, although further reductions
  are expected to be less substantial than those achieved during the past
  year.     
 
    CHANGE LOAN PRODUCT MIX. The Company has substantially curtailed its
  multi-family and other non-single-family mortgage lending activities, other
  than in connection with resolutions of problem assets. While the Company
  expects to continue its small commercial property lending activities on a
  limited basis and may reenter the multi-family lending market on a reduced
  basis (as compared with its prior level of activity) if conditions warrant
  in the future, the Company's current principal lending products are
  adjustable rate single-family loans, including spot construction loans. The
  Company plans to expand its consumer lending operations to capitalize on
  its strong existing community base and diversify its product offerings. The
  Company has recently begun to utilize third party "conduit" programs to
  broker loans insured by the FHA and loans partially guaranteed by the
  Department of Veteran Affairs ("VA"), and conventional single-family loans
  made to borrowers not meeting the Company's normal credit criteria
  (referred to in the lending industry as "B" and "C" credit loans). Under
  the conduit programs, third party lenders preapprove and fund such loans,
  with the Company being paid a fee by the third party lenders. The Company
  believes that such loans are an attractive lending product in its
  marketplace that can be originated prudently, and with higher rates and
  fees than normally qualifying single-family loans. While the Company
  currently only acts as a broker for such loans, it may consider originating
  such loans for sale and for retention in its portfolio in the future as it
  gains further experience in this market.
 
    MAINTAIN LOW COST DEPOSIT BASE. The Company emphasizes its community and
  retail customer service focus in attracting deposits. The Company believes
  that this focus has enabled it to develop primary household banking
  relationships with many of its customers and to maintain the Company's
  historical deposit cost advantage as compared with the 11th District COFI
  on which the interest rates on its adjustable rate loans are primarily
  based. The Company is placing particular emphasis on offering checking and
  other transaction account services to obtain deposits at lower cost and to
  position itself as the customer's primary bank so as to increase cross-
  selling opportunities for other financial services. The Company also
  intends to focus on attracting small business deposit relationships in its
  communities. The consolidation and enhancement of its data processing
  service arrangements and related systems that is currently in process will
  enable the Company to provide more comprehensive and integrated deposit and
  cash management services for such customers.
 
    INCREASE REGULATORY CAPITAL. As a result of the substantial losses
  experienced in recent years, the Bank's margin of compliance with its
  regulatory capital requirement has been reduced, with its risk-based
  capital at March 31, 1996 being $55.2 million, or 8.39% of risk-adjusted
  assets, as compared with its minimum required level of risk-based capital,
  based on total risk-adjusted assets at that date, of $52.6 million, or
  8.00% of risk-adjusted assets. The Bank is subject to a Supervisory
  Agreement (the "Supervisory Agreement") with the OTS, its primary federal
  regulator, that requires, among other things, that the Bank submit a
  business plan to the OTS and explore the possibility of raising additional
  capital. The Company will use the proceeds of this Offering for the primary
  purpose of increasing the Bank's regulatory capital in order to provide
  maximum flexibility of operations under applicable regulatory requirements
  and to enable the Company to take advantage of future growth opportunities,
  including the prudent expansion of the Company's lending operations. The
  Company anticipates that the net proceeds
 
                                       7
<PAGE>
 
  from the sale of the Common Stock offered hereby will be sufficient to
  enable it to increase the regulatory capital of the Bank to the levels
  required to qualify as a "well capitalized" institution under OTS
  regulations (even after payment of the one-time surcharge on SAIF-insured
  institutions that has been proposed in connection with the recapitalization
  of the SAIF) and believes that the OTS will thereafter terminate the
  Supervisory Agreement. The Company further believes that, based on its
  expected "well capitalized" status, the FDIC will substantially reduce the
  Bank's annual deposit insurance premiums from their current high level of
  0.30% of insured deposits. See "Selected Consolidated Financial, Operating
  and Other Data of the Company--Regulatory Capital Ratios," "Risk Factors--
  Recapitalization of SAIF and Its Impact on SAIF Premiums and the Company's
  Results of Operations," "Regulation and Supervision--Capital Requirements"
  and "--Deposit Insurance."
 
                                  THE OFFERING
 
<TABLE>
 <C>                                                    <S>
 Common Stock offered hereby........................... 2,600,000 shares
 Common Stock to be outstanding after the Offering(1).. 6,990,504 shares
 Use of Proceeds....................................... The Company intends to
                                                        contribute $20.6 million
                                                        of the net proceeds to
                                                        the Bank to increase the
                                                        Bank's regulatory
                                                        capital and to retain
                                                        the remainder of such
                                                        net proceeds for general
                                                        corporate purposes. See
                                                        "Use of Proceeds."
 Nasdaq Symbol......................................... "REDF"
</TABLE>
- --------
(1) Based on the number of shares of Common Stock outstanding as of  June 30,
    1996. Does not include     shares issuable pursuant to outstanding employee
    stock options. See "Executive Compensation."
 
                                       8
<PAGE>
 
    SUMMARY CONSOLIDATED FINANCIAL, OPERATING AND OTHER DATA OF THE COMPANY
 
  The summary data presented below under the captions "Consolidated Financial
Condition Data" and "Consolidated Operating Data" for, and as of the end of,
each of the years in the five-year period ended December 31, 1995, are derived
from the audited consolidated financial statements of the Company. The
consolidated financial statements as of December 31, 1995 and 1994, and for
each of the years in the three-year period ended December 31, 1995, and the
report thereon are included elsewhere in this Prospectus. The summary unaudited
data presented below under the captions "Consolidated Financial Condition Data"
and "Consolidated Operating Data" as of March 31, 1996 and for each of the
three-month periods ended March 31, 1996 and 1995, are derived from the
unaudited consolidated financial statements of the Company included elsewhere
in this Prospectus, which in the opinion of management of the Company, reflect
all adjustments (consisting only of normal recurring accruals) necessary for a
fair presentation. The results of operations for the three-month period ended
March 31, 1996 are not necessarily indicative of the results of operations to
be expected for the entire year.
 
<TABLE>
<CAPTION>
                            AT                     AT DECEMBER 31,
                         MARCH 31, --------------------------------------------
                           1996      1995     1994     1993     1992     1991
                         --------- -------- -------- -------- -------- --------
                                             (IN THOUSANDS)
<S>                      <C>       <C>      <C>      <C>      <C>      <C>      
CONSOLIDATED FINANCIAL
 CONDITION DATA:
Total assets............ $857,959  $871,814 $960,853 $916,846 $932,232 $849,299
Loans receivable,
 net(1).................  672,151   682,984  733,132  645,670  647,889  570,542
MBS.....................   56,499    52,116   79,971  109,982  100,771  160,807
Investment securities...   38,797    41,655   38,899   55,101   42,004    9,293
Real estate(2)..........   17,416    26,258   41,269   22,011   28,349   26,933
Deposits................  769,679   776,528  805,334  835,134  828,054  750,319
Borrowed funds..........   24,534    31,133   80,085    8,845   26,845   33,345
Total liabilities.......  809,630   823,736  905,345  863,485  875,993  796,621
Stockholders' equity,
 substantially
 restricted.............   48,329    48,078   55,508   53,361   56,239   52,678
</TABLE>
 
<TABLE>   
<CAPTION>
                          FOR THE THREE MONTHS
                             ENDED MARCH 31,            FOR THE YEAR ENDED DECEMBER 31,
                          ---------------------  ------------------------------------------------------
                             1996       1995        1995        1994         1993     1992       1991
                          ---------- ----------  ----------  ----------     -------  -------    -------
                                     (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                       <C>        <C>         <C>         <C>            <C>      <C>        <C>
CONSOLIDATED OPERATING
 DATA:
Interest income.........  $   15,446 $   15,134  $   64,224  $   56,515     $59,436  $69,257    $77,118
Interest expense........       8,463      9,319      38,366      29,869      30,869   37,154     49,804
                          ---------- ----------  ----------  ----------     -------  -------    -------
Net interest income.....       6,983      5,815      25,858      26,646      28,567   32,103     27,314
Provision for losses on
 loans..................       1,400        373       7,938      12,651      12,990    6,106      2,968
                          ---------- ----------  ----------  ----------     -------  -------    -------
 Net interest income af-
  ter provision for
  losses on loans.......       5,583      5,442      17,920      13,995      15,577   25,997     24,346
                          ---------- ----------  ----------  ----------     -------  -------    -------
Non-interest income.....       1,589      1,448      11,198       6,275       6,884    6,066      6,362
                          ---------- ----------  ----------  ----------     -------  -------    -------
Non-interest expense:
 G&A....................       5,701      6,596      24,285      27,195      25,458   23,931     22,712
 Real estate operations,
  net(3)................         528      2,126      10,258       8,370       3,222    2,148         88
 Provision for losses on
  letters of credit.....         --         193       2,536       9,895         694    1,866        276
                          ---------- ----------  ----------  ----------     -------  -------    -------
   Total non-interest
    expense.............       6,229      8,915      37,079      45,460      29,374   27,945     23,076
                          ---------- ----------  ----------  ----------     -------  -------    -------
Earnings (loss) before
 income taxes...........         943     (2,025)     (7,961)    (25,190)     (6,913)   4,118      7,632
Income taxes (benefit)..           2        --          124       1,150      (3,669)     557(4)   3,700
                          ---------- ----------  ----------  ----------     -------  -------    -------
Net earnings (loss).....  $      941 $   (2,025) $   (8,085) $  (26,340)    $(3,244) $ 3,561    $ 3,932
                          ========== ==========  ==========  ==========     =======  =======    =======
PER SHARE DATA:
Net earnings (loss) per
 share..................  $     0.23 $    (0.51) $    (2.03) $    (6.08)(5)     n/a      n/a        n/a
Average shares used for
 calculation of earnings
 per share..............   4,126,438  3,978,617   3,981,821   4,002,920         n/a      n/a        n/a
Stockholders' equity per
 share..................  $    11.90 $    13.58  $    12.06  $    13.87         n/a      n/a        n/a
Shares used for
 calculation of
 stockholders' equity
 per share..............   4,059,914  3,978,617   3,987,010   4,002,920         n/a      n/a        n/a
</TABLE>    
 
                                                  (See notes on following page.)
 
                                       9
<PAGE>
 
<TABLE>
<CAPTION>
                          AT OR FOR THE
                          THREE MONTHS
                              ENDED
                            MARCH 31,       AT OR FOR THE YEAR ENDED DECEMBER 31,
                          --------------   ----------------------------------------------
                           1996    1995     1995      1994      1993      1992     1991
                          ------  ------   -------   -------   -------   -------  -------
                                         (DOLLARS IN THOUSANDS)
<S>                       <C>     <C>      <C>       <C>       <C>       <C>      <C>
PERFORMANCE RATIOS:
Return on average assets
 (6)(7).................    0.39%  (0.76)%   (0.78)%   (2.50)%   (0.31)%    0.35%    0.41%
Return on average equity
 (7)....................    7.76  (14.58)   (15.05)   (38.30)    (6.00)     6.34     7.68
Equity to total assets..    5.63    5.52      5.51      5.78      5.82      6.03     6.20
Interest rate spread
 (7)....................    3.46    2.44      2.87      3.19      3.44      3.90     3.44
Net interest margin.....    3.48    2.57      2.98      3.19      3.45      3.95     3.53
Average interest-earning
 assets to average
 interest-bearing
 liabilities............  100.60  103.03    102.62    100.03    100.25    101.21   101.35
G&A to average assets
 (6)(7).................    2.37    2.48      2.36      2.59      2.44      2.38     2.38
Efficiency ratio (8)....   66.51   90.59     72.14     82.61     71.81     62.70    67.44
REGULATORY CAPITAL
 RATIOS:
TANGIBLE CAPITAL:
Actual..................    5.51    5.40      5.24      5.65      5.42      5.58     5.68
Pro Forma (9)(10).......    7.74     n/a       n/a       n/a       n/a       n/a      n/a
CORE CAPITAL:
Actual..................    5.51    5.40      5.24      5.65      5.42      5.58     5.68
Pro Forma (9)(10).......    7.74     n/a       n/a       n/a       n/a       n/a      n/a
RISK-BASED CAPITAL:
Actual..................    8.39    8.37      8.17      8.59      8.11      8.64     7.71
Pro Forma (9)(10).......   11.40     n/a       n/a       n/a       n/a       n/a      n/a
ASSET QUALITY RATIOS:
Nonaccrual loans to
 total loans............    1.98    1.37      2.45      1.77      3.34      2.74     1.89
Nonperforming assets to
 total assets and LOCs
 (11)...................    3.21    4.70      4.53      4.46      3.17      3.18     2.62
Total allowance for
 losses on loans, LOCs
 and real estate to
 total assets and LOCs..    2.58    2.57      3.28      2.85      1.95      1.15     0.66
GVAs for losses on loans
 to nonaccrual loans....   80.37  119.69     56.53    108.03     44.96     33.85    32.62
GVAs for losses on
 loans, real estate and
 LOCs to total
 nonperforming assets
 (11)...................   58.41   42.18     39.30     51.20     40.90     25.52    15.89
OTHER DATA:
Number of deposit
 accounts...............  88,566  91,374    89,015    89,763    87,630    84,344   81,464
Full service customer
 facilities.............      14      15        14        16        16        16       15
Full time equivalent
 employees..............     275     333       281       350       337       313      294
</TABLE>
- --------
(1) Includes loans held for sale.
(2) Includes REO and real estate held for sale or investment.
(3) Includes provision for losses on real estate of $0, $1,422, $8,336, $4,653,
    $1,968, $1,128 and $768 for the three-month periods ended March 31, 1996
    and 1995 and for the years ended December 31, 1995, 1994, 1993, 1992 and
    1991, respectively.
(4) Income taxes (benefit) for the year ended December 31, 1992 includes a $1.3
    million benefit due to the cumulative effect of a change in accounting
    principle.
(5) Loss per share data has been calculated based on the Company's net loss of
    $24.4 million for the period April 7, 1994 (the date of the Company's
    initial public offering) through December 31, 1994.
(6) Off-balance sheet letters of credit ("LOCs") have been added to recorded
    assets for purposes of this calculation. See "Business--Lending
    Activities--Multi-family Lending; LOCs."
(7) Ratios for the three-month periods ended March 31, 1996 and 1995 have been
    annualized.
(8) G&A expense to net interest income plus total non-interest income. Excludes
    provisions for losses on loans and LOCs and real estate operations, and for
    the year ended December 31, 1995, excludes curtailment gain on retirement
    plan of $3.4 million.
(9) The OTS minimum capital requirements at March 31, 1996 were 1.50% for
    tangible capital, 3.00% for core capital and 8.00% for risk-based capital.
    A "well capitalized" institution under OTS regulations must have a risk-
    based capital ratio of 10.00% or greater and a leverage (core capital)
    ratio of 5.00% or greater, as well as a Tier 1 risk-based capital ratio of
    6.00% or greater. See "Regulation and Supervision--Capital Requirements."
(10) Assumes the issuance of 2,600,000 shares of Common Stock in the Offering
     at an assumed offering price of $9.00 per share, after deducting the
     underwriting discount and estimated offering expenses payable by the
     Company and the disposition of the proceeds thereof. Does not include the
     effect of possible special assessment on SAIF-insured institutions. See
     "Use of Proceeds."
(11) Excludes troubled debt restructures which are currently performing under
     their restructured terms.
 
                                       10
<PAGE>
 
                                 RISK FACTORS
 
  The following matters, in addition to those discussed elsewhere in this
Prospectus, should be carefully considered by investors in deciding whether to
purchase the Common Stock offered hereby.
 
IMPACT OF RECESSION ON AND ECONOMIC CONDITIONS IN THE COMPANY'S MARKET AREAS;
RECENT OPERATING LOSS HISTORY; ADEQUACY OF GENERAL AND OTHER VALUATION
ALLOWANCES
 
  Virtually all of the Company's lending activities are conducted in the
Company's market area located in the Inland Empire and other areas of Southern
California; and a significant portion of the Company's assets are invested in
loans that are secured by multi-family and, to a lesser extent, commercial
real estate. Since 1991, Southern California, including the Inland Empire, has
experienced an economic recession as a result of defense industry declines,
including military base closures and downsizings, corporate relocations and
general weakness in the real estate market. This recession has been
characterized by, among other things, high levels of unemployment, declining
business and real estate activity, significant increases in vacancies in
multi-family residential and commercial properties, declining rents and
property values and slowing sales of new one- to four-family residential
properties. Loan delinquencies have increased and the underlying values of
many properties securing loans have declined, resulting in substantial losses
to lending institutions. The recession has caused substantial increases in the
Company's levels of nonperforming assets, particularly in its multi-family
lending and off-balance sheet letter of credit ("LOC") portfolios, and in its
provisions for loan and real estate losses, as well as a decline in interest
income. Primarily as a result of these factors, the Company reported net
losses of $8.1 million, $26.3 million and $3.2 million in 1995, 1994 and 1993,
respectively. While the Inland Empire economy has recently exhibited positive
employment trends there is no assurance that such trends will continue. The
Company has significantly reduced the amounts of its nonperforming and
classified assets since year end 1994 and recorded net earnings of $941,000 in
the first quarter of 1996. A worsening of current economic conditions in the
Company's primary lending area, however, would have an adverse effect upon the
Company's business and operations, including the level of the Company's
delinquencies and nonperforming and classified assets, the magnitude of its
provisions for estimated loan and real estate losses, the value of the
collateral securing the Company's mortgage loans and its portfolio of REO and
the demand for new loan originations. See "Management's Discussion and
Analysis of Financial Condition and Results of Operations" and "Business--
Asset Quality."
 
  The Company establishes valuation allowances for losses on specific loans,
LOCs and REO ("specific valuation allowances") and for its evaluation from
period to period of the inherent risk in its loan, LOC and real estate
portfolios which has yet to be specifically identified ("general valuation
allowances" or "GVA"). Additions to the GVA are made through provisions
charged to expense, and thereby reduce net earnings or result in loss in the
periods in which such additions are determined to be necessary.
 
  The amount of the Company's GVA represents management's evaluation of the
amount of loan, LOC and real estate losses that may be incurred by the
Company, based upon various assumptions as to future economic and other
conditions. As such, the GVA does not represent the amount of such losses that
could be incurred under adverse conditions that management believes to be
unlikely to arise. The Company had GVAs of $18.0 million as of March 31, 1996.
The OTS, as an integral part of its regulatory examination process,
periodically reviews the Company's valuation allowances on loans and other
assets, and the FDIC may do so as well. These agencies may require the Company
to establish additional valuation allowances, based on their judgments of the
information available to them at the time of their examination. In addition,
management's classification of assets and evaluation of the adequacy of the
GVA is an ongoing process. Consequently, there is no assurance that material
additions to the Company's GVA will not be required in the future.
   
RISKS ASSOCIATED WITH MULTI-FAMILY AND NONRESIDENTIAL LENDING AND OFF-BALANCE
SHEET LETTERS OF CREDIT     
 
  At March 31, 1996, $322.5 million, or 46.04%, of the Company's total loans
consisted of multi-family and nonresidential loans, including: multi-family
loans of $177.2 million, or 25.30% of total loans; commercial real estate
loans of $75.1 million, or 10.72% of total loans; developed lot loans of $44.5
million, or 6.35% of total
 
                                      11
<PAGE>
 
loans; other mortgage loans of $1.1 million, or 0.15% of total loans; and
consumer loans of $24.7 million, or 3.52% of total loans. See "Business--
Lending Activities--Multi-family Lending; LOCs," "--Developed Lot Loans" and
"--Commercial Real Estate Lending."
 
  Multi-family and commercial real estate, tract construction and land
development loans are generally considered to involve a higher degree of
credit risk and to be more vulnerable to deteriorating economic conditions
than one- to four-family residential mortgage and spot construction loans.
These loans typically involve higher loan principal amounts and the repayment
of such loans generally depends on the income produced by the operation or
sale of the property being sufficient to cover operating expenses and debt
service. Recessionary economic conditions of the type that have prevailed in
the Company's primary lending market area tend to result in higher vacancy and
reduced rental rates and net operating incomes from multi-family residential
and commercial real estate properties as well as declining home sales.
Construction lending involves additional risks, although the Company believes
that these risks are not presented to the same degree by spot construction
loans. Because of the uncertainties inherent in estimating construction costs
and the market value of the completed project, as well as the effects of
governmental regulation of real property, it can be relatively difficult to
evaluate accurately the total funds required to complete a project and the
related loan-to-value ratio. If the Company is forced to foreclose on a
project prior to or at completion due to a default, there is no assurance that
the Company will be able to recover all of the unpaid balance of, and accrued
interest on, the loan, as well as any related foreclosure and holding costs.
In addition, the Company may be required to fund additional amounts to
complete the project and may be required to hold the property for an
unspecified period of time. In recognition of these risks, and of the
significant effect of the recessionary economic conditions in the Company's
primary market area upon the performance of these types of loans, the Company
has substantially curtailed or eliminated multi-family lending, commercial
real estate, tract construction and land development lending, other than in
connection with resolution of problem assets.
 
  At March 31, 1996, the Company had 21 direct pay LOCs outstanding in the
aggregate amount of $118.2 million. These LOCs guaranty the repayment of tax-
exempt municipal bonds issued to finance the development of multi-family
housing, primarily in Southern California, in which, in most cases, 20%-25% of
the units are required to be made available to persons with low- to moderate-
incomes. In the event of a default in the payment of principal or interest by
the borrowers on the multi-family mortgage loans underlying a bond issue, the
Company may not receive reimbursement for bond principal and interest payments
made by the Company on the LOC issued by it but would generally have the right
to foreclose on the related multi-family project. Although the LOCs are not
reflected on the Company's balance sheet, the credit risk to the Company is
substantially the same as if the Company originated a multi-family loan in the
amount of the LOC. At March 31, 1996, $4.0 million or 3.40% of the Company's
LOCs, were considered in-substance foreclosed. The largest classified LOC at
March 31, 1996 was an LOC in the amount of $8.5 million, with $7.5 million
classified as Substandard and $1.0 million classified as Loss. This project is
secured by a 280 unit apartment complex located in Fontana, California. An
allowance for estimated losses on the Company's LOCs in the amount of $6.9
million was included in other liabilities at March 31, 1996. See "Business--
Lending Activities--Multi-family Lending; LOCs" and "--Asset Quality--
Classified Assets."
 
POTENTIAL IMPACT OF CHANGES IN INTEREST RATES ON RESULTS OF OPERATIONS
 
  The Company's profitability, like that of most financial institutions, is
dependent to a large extent upon its net interest income, which is the
difference between its interest income on interest-earning assets, such as
loans and investments, and its interest expense on interest-bearing
liabilities, such as deposits and other borrowings. Based upon certain
assumptions, net interest-earning assets maturing or repricing within one year
exceeded total interest-bearing liabilities maturing or repricing in the same
time period by $317.3 million at March 31, 1996. This represented a cumulative
one year positive gap as a percentage of total assets of 36.98%. In a rising
interest rate environment, an institution with a positive gap would be in a
better position than an institution with a negative gap to invest in higher
yielding assets or have its asset yields adjusted upward, which would result
in the yield on its assets increasing at a faster pace than the cost of its
interest-bearing liabilities. During a period of
 
                                      12
<PAGE>
 
falling interest rates, an institution with a positive gap would tend to have
its assets repricing at a faster rate than one with a negative gap, which
would tend to reduce or restrain the growth of its net interest income. See
"Management's Discussion and Analysis of Financial Condition and Results of
Operations--Interest Rate Sensitivity Analysis."
 
  The Company manages its interest rate risk primarily by maintaining a large
base of core deposits, maintaining adequate liquidity through investment in
shorter-term securities, emphasizing the origination of adjustable rate
mortgage loans ("ARM loans") for retention in its portfolio, and selling most
of its fixed rate loan originations in the secondary market. See "Business--
Lending Activities."
 
  Higher interest rates could cause an increase in the Company's nonperforming
loans to the extent that borrowers are unable to pay higher interest rates on
ARM loans, particularly with respect to the Company's multi-family loans, many
of which currently have marginal debt service coverage ratios. At March 31,
1996, approximately 90.89% of the Company's mortgage loans had adjustable
rates. In addition, certain of the lending programs offered by the Company
have payment schedules that provide for negative amortization. During a period
of rising interest rates, the loan principal on negative amortization loans
may increase above the amount originally advanced, thereby increasing the
Company's risk of loss in the event of a default. At March 31, 1996, $140.8
million of multi-family and commercial loans and $68.2 million of one- to
four-family ARM loans had payment schedules that permit negative amortization.
None of such multi-family or commercial loans had loan balances exceeding the
original amounts advanced at that date. The amount that exceeded the original
amount advanced on one- to four-family loans at that date was $290,000. See
"Business--Lending Activities--One- to Four-family Mortgage Lending," "Multi-
family Lending" and "--Commercial Real Estate Lending."
 
  The Company's results of operations will continue to be significantly
affected by changes in interest rates due, among other factors, to (i) the
lagging nature of the 11th District COFI on which interest rate adjustments on
a large percentage of the Company's interest-earning assets are based, coupled
with the fact that the Company's ARM loans reprice on a monthly, quarterly,
semiannual or annual basis, (ii) the repricing of the Company's interest-
earning assets and interest-bearing liabilities at different times, (iii) the
effect of periodic and lifetime interest rate caps on such assets, (iv) the
different response of interest rates on such assets and liabilities to
different economic, market and competitive factors, (v) the adverse effect
that sustained high levels of interest rates may have on real estate and
lending markets in general, and (vi) the possibility that sustained low levels
of interest rates may increase the difficulty of originating ARM loans as well
as increased loan prepayments, which prepayment amounts would be reinvested by
the Company at lower interest rates. See "Management's Discussion and Analysis
of Financial Condition and Results of Operations--Interest Rate Sensitivity
Analysis," "--Analysis on Net Interest Income" and "--Rate/Volume Analysis."
 
RECAPITALIZATION OF SAIF AND ITS IMPACT ON SAIF PREMIUMS AND THE COMPANY'S
RESULTS OF OPERATIONS
 
  The Bank's deposits are insured by the SAIF while the deposits of its
commercial bank competitors are insured by the Bank Insurance Fund ("BIF"),
both of which are administered by the FDIC. Until recently, the deposit
insurance premiums paid by institutions insured by the SAIF and the BIF were
assessed based on identical rate schedules. The SAIF and the BIF are each
required by statute to attain, and thereafter to maintain, a reserve to
deposits ratio of 1.25%. The SAIF is not expected to attain its reserve ratio
prior to at least 2002. The BIF attained its required reserve level in late
May 1995 because of the BIF's greater premium revenues and the fact that a
substantial portion of the SAIF premiums is required to be used to pay the
interest on certain bonds (the "FICO Bonds") issued for the purpose of funding
the resolution of failed thrift institutions.
 
  The FDIC has reduced the deposit insurance premium assessment rate for BIF
members to between 0% and 0.27%, with approximately 92% of BIF members paying
only the legal minimum of $2,000 in annual deposit insurance premiums. The
assessment rate schedule applicable to SAIF member institutions, in contrast,
ranges from 0.23% to 0.31% (the Bank's current assessment rate is 0.30%). As a
result, there is a significant disparity between the assessment rate for BIF
and SAIF member institutions. As long as the deposit rate premium disparity
 
                                      13
<PAGE>
 
continues, SAIF-insured institutions will be placed at a significant
competitive disadvantage due to their higher premium costs and the financial
condition of the SAIF could worsen if its deposit base shrinks as a result of
the disparity.
 
  A number of proposals for assisting the SAIF in attaining its required
reserve level, and thereby permitting SAIF deposit insurance premiums to be
reduced to levels at or near those paid by BIF-insured institutions, have been
under discussion by various of the affected parties, relevant government
agencies and members of Congress. Bills approved, respectively, by the United
States House of Representatives and Senate have had common elements that would
provide for a one-time surcharge on SAIF-insured institutions in an amount
sufficient (expected to be approximately 80 to 90 basis points on SAIF-insured
deposits, or approximately $6.2 million to $6.9 million, respectively, with
respect to the Bank's deposits at March 31, 1995) to enable the SAIF to attain
its required reserve level and revision of the applicable statutory provisions
to devote a portion of the BIF insurance premiums to payment of the interest
on the FICO Bonds. The legislative proposals have contained one or more of the
following additional elements: elimination of the separate Federal thrift
institution charter, coupled with a requirement that each federally chartered
thrift institution convert to a national bank, a state chartered bank or a
state chartered savings and loan association by January 1, 1998; merger of the
BIF and SAIF as of that date; the elimination of the OTS as a separate
regulatory agency; treatment of thrift holding companies as bank holding
companies for federal regulatory purposes; and elimination of certain tax bad
debt reserve deductions that are currently available to qualifying thrift
institutions. See "Federal Taxation" for a further description of the proposed
federal income tax law changes. The Company is not able to predict whether or
in what form any of the proposals that have been discussed will be adopted or
the effect that such adoption will have on the Company's operations. A
significant increase in the SAIF insurance premiums or a significant surcharge
to recapitalize the SAIF would have an initial adverse effect on the operating
expenses and results of operations of the Bank and the Company and would
reduce the Bank's regulatory capital. Over the longer term, however,
recapitalization of the SAIF could be expected to reduce the Bank's annual
deposit insurance costs.
 
FINANCIAL INSTITUTION REGULATION AND POSSIBLE LEGISLATION
 
  The Bank is subject to extensive regulation and supervision as a federal
savings institution. The regulatory authorities have extensive discretion in
connection with their supervision and enforcement activities and their
examination policies, including in connection with the imposition of
restrictions on the operation of an institution, the classification of assets
by the institution and the adequacy of an institution's allowances for loan
and real estate losses. The Company is also subject to regulation and
supervision as a savings and loan holding company. Any change in the
regulatory structure or regulations, whether by the OTS or the FDIC, or any
change in the applicable statutes by Congress could have a material adverse
impact on the Company and its operations. Various proposals, including those
described above, have been made in recent years to consolidate the regulatory
functions of the federal banking agencies, particularly including proposals to
combine the OTS and the Office of the Comptroller of the Currency, as well as
proposals to eliminate the separate thrift institution charter and to develop
a new form of charter that would apply to both commercial banks and thrift
institutions. See "Regulation and Supervision--Deposit Insurance." The outcome
of efforts to effect such regulatory consolidation and other changes is
uncertain, and the Company is unable to determine the extent to which such
legislation, if enacted, would affect its business.
 
SUPERVISORY AGREEMENT
 
  On April 25, 1995, the Bank entered into the Supervisory Agreement with the
OTS. The Supervisory Agreement required (i) the Bank to develop and submit to
the OTS a revised business plan which included specific plans for the
reduction of classified assets and G&A and the continued maintenance of
adequate regulatory capital levels, (ii) the Board of Directors of the Bank to
file quarterly reports with the OTS documenting the Board's review of the
Bank's operating results and to adopt quarterly compliance resolutions
reflecting the Board's review of the Bank's compliance with the Supervisory
Agreement, (iii) the Bank to develop improved internal asset review policies
and procedures and to explore the possibility of raising additional
 
                                      14
<PAGE>
 
capital, (iv) prior OTS approval for the removal of any assets with a balance
of $1.0 million or more from the Bank's schedule of classified assets as of
November 30, 1994 unless such assets were sold on a non-recourse basis or
charged-off and (v) the Bank to use specified percentages in calculating its
allowance for loan loss and GVAs. Failure to comply with the Supervisory
Agreement could subject the Bank and its officers and directors to
administrative enforcement actions, including civil money penalties and cease
and desist orders.
 
  Pursuant to the requirements of the Supervisory Agreement, the Bank has (i)
submitted the required business plan by June 16, 1995 and has submitted an
annual update, (ii) reduced its classified assets, maintained adequate capital
levels and reduced G&A, (iii) developed and submitted to the OTS improved
internal asset review policies and procedures and (iv) complied with the
specified loan loss and GVA percentages. The restriction on the
declassification of assets in the Supervisory Agreement was rescinded by the
OTS in September 1995. Initially, the Bank did not contemplate raising
additional capital as a part of the business plan since the plan provided for
adequate capital levels and because of the expense involved in raising
capital. The OTS has since strongly recommended, but not directed, raising
additional capital. Since the Bank's performance has improved the Company has
decided to raise capital through this Offering of Common Stock. The Bank
believes that it is currently, and the OTS examination completed on February
8, 1996 deemed the Bank to be, in substantial compliance with the Supervisory
Agreement.
 
COMPETITION IN MAKING LOANS AND ATTRACTING DEPOSITS
 
  The Company faces significant competition both in making loans and in
attracting deposits. The Company's competitors are the financial institutions
operating in its primary market area, many of which are significantly larger
and have greater financial resources than the Company. The Company's
competition for loans comes principally from commercial banks, other savings
institutions, mortgage banking companies, insurance companies and credit
unions. Its most direct competition for deposits has historically come from
other savings institutions and commercial banks. In addition, the Company
faces increasing competition for deposits from non-bank institutions such as
brokerage firms and insurance companies in such areas as short-term money
market funds, corporate and government securities funds, mutual funds and
annuities. Competition may also increase as a result of the lifting of
restrictions on the interstate operations of financial institutions.
 
NEW MANAGEMENT AND BUSINESS STRATEGY
 
  The success of the Company's business strategy and its operating results
following completion of the offering of the Common Stock made hereby will
depend in significant measure on the efforts of its management, particularly
including its Chief Executive Officer. On April 3, 1995, Anne Bacon became
President and Chief Executive Officer of the Company and the Bank, after
serving previously as President, Chief Executive Officer and a Director of
First Western until its merger into AMFED Financial, Inc. in October 1994 and,
prior to that, in executive positions with a number of other savings
institutions. While Ms. Bacon has had significant experience in the operations
of savings institutions comparable to the Company, she has had only limited
experience with the Company.
 
  Since Ms. Bacon joined the Company, the Company has embarked on a strategy
of managing and reducing the level of nonperforming and classified assets,
reducing expenses and maintaining regulatory capital, and is in the early
stages of developing and implementing new business lines. As part of this
strategy, the Company has substantially curtailed its multi-family lending
activities, other than in connection with the disposition of problem assets,
eliminated tract construction and land lending and limited its commercial
lending activities. While the Company expects to continue its small commercial
property lending activities on a limited basis and may reenter the multi-
family lending market on a reduced basis (as compared with its prior level of
activity) if conditions warrant in the future, the Company's current principal
lending products are adjustable rate single-family loans, including spot
construction loans. The Company plans to expand its consumer lending
operations to capitalize on its strong existing community base and diversify
its product offerings. The Company has recently begun to utilize third-party
"conduit" programs to broker loans insured by the FHA and loans partially
guaranteed by the VA, and conventional single-family loans made to borrowers
not meeting the Company's normal credit criteria
 
                                      15
<PAGE>
 
(referred to in the lending industry as "B" and "C" credit loans). Under the
conduit programs, third party lenders preapprove and fund such loans, with the
Company being paid a fee by the third party lenders. The Company believes that
such loans are an attractive lending product in its marketplace that can be
originated prudently, and with higher rates and fees than normally qualifying
single-family loans. While the Company currently only acts as a broker for
such loans, it may consider originating such loans for sale and for retention
in its portfolio in the future as it gains further experience in this market.
The Company is placing additional emphasis on originating these types of
consumer loans through its community-oriented branches. The Company is also
negotiating an agreement with another bank for that bank to originate single
family residential, adjustable rate loans, for immediate sale to the Company.
Such loans will be subject to the Company's policies on underwriting and
verification of borrower and property information. Management also intends to
enhance deposit and loan relationships with small businesses in its markets.
After the data processing service bureau consolidation is completed, the
Company expects to be able to develop small business depository accounts,
small business loans, home banking and electronic bill paying. See "Prospectus
Summary--The Company." There is no assurance that management's strategy to
shift the focus of the Company's lending activities will be implemented
successfully or that such strategy will generate acceptable stockholder
returns initially or over the longer term.
 
                                      16
<PAGE>
 
                              RECENT DEVELOPMENTS
 
SUMMARY CONSOLIDATED FINANCIAL, OPERATING AND OTHER DATA OF THE COMPANY
 
  The summary data presented below under the caption "Consolidated Financial
Condition Data" as of December 31, 1995 is derived from the audited
consolidated financial statements of the Company. The summary unaudited data
presented below under the captions "Consolidated Financial Condition Data" and
"Consolidated Operating Data" as of June 30, 1996 and for the three-month and
six-month periods ended June 30, 1996 and 1995, are derived from the unaudited
consolidated financial statements of the Company, which, in the opinion of
management of the Company, reflect all adjustments (consisting only of normal
recurring accruals) necessary for a fair presentation. The results of
operations for the three-month periods and six-month periods ended June 30,
1996 are not necessarily indicative of the results of operations to be expected
for the entire year.
 
<TABLE>
<CAPTION>
                                         AT JUNE 30, 1996 AT DECEMBER 31, 1995
                                         ---------------- --------------------
                                                    (IN THOUSANDS)
<S>                                      <C>              <C>
CONSOLIDATED FINANCIAL CONDITION DATA:
Total assets............................     $840,142           $871,814
Loans receivable, net(1)................      664,794            682,984
MBS.....................................       55,261             52,116
Investment securities...................       37,807             41,655
Real estate(2)..........................       12,216             26,258
Deposits................................      762,203            776,528
Borrowed funds..........................       13,865             31,133
Total liabilities.......................      790,717            823,736
Stockholders' equity, substantially
 restricted.............................       49,425             48,078
</TABLE>
 
<TABLE>   
<CAPTION>
                                        FOR THE THREE
                                           MONTHS         FOR THE SIX MONTHS
                                       ENDED JUNE 30,       ENDED JUNE 30,
                                     -------------------  -------------------
                                       1996      1995       1996      1995
                                     --------- ---------  --------- ---------
                                     (DOLLARS IN THOUSANDS, EXCEPT PER SHARE
                                                      DATA)
<S>                                  <C>       <C>        <C>       <C>
CONSOLIDATED OPERATING DATA:
Interest income..................... $  15,086 $  17,394  $  30,532 $  32,528
Interest expense....................     8,120    10,105     16,583    19,424
                                     --------- ---------  --------- ---------
Net interest income.................     6,966     7,289     13,949    13,104
Provision for losses on loans.......       678     4,166      2,078     4,539
                                     --------- ---------  --------- ---------
  Net interest income after
   provision for losses on loans....     6,288     3,123     11,871     8,565
                                     --------- ---------  --------- ---------
Non-interest income.................     2,325     5,561      3,914     7,009
                                     --------- ---------  --------- ---------
G&A.................................     5,618     6,597     11,319    13,193
Other non-interest expense:
  Real estate operations, net(3)....       305     3,965        833     6,091
  Provision for losses on LOCs......     1,412         1      1,412       194
                                     --------- ---------  --------- ---------
    Total non-interest expense......     7,335    10,563     13,564    19,478
                                     --------- ---------  --------- ---------
Earnings (loss) before income
 taxes..............................     1,278    (1,879)     2,221    (3,904)
Income taxes........................         5        22          7        22
                                     --------- ---------  --------- ---------
Net earnings (loss)................. $   1,273 $  (1,901) $   2,214 $  (3,926)
                                     ========= =========  ========= =========
PER SHARE DATA:
Net earnings (loss) per share....... $    0.31 $   (0.48) $    0.54 $   (0.99)
Average shares used for calculation
 of net earnings (loss) per share... 4,123,447 3,979,881  4,121,788 3,980,419
Stockholders' equity per share...... $   12.11 $   13.21  $   12.11 $   13.21
Shares used for calculation of
 stockholders' equity per share..... 4,082,511 3,981,567  4,082,511 3,981,567
</TABLE>    
 
                                                  (See notes on following page.)
 
                                       17
<PAGE>
 
<TABLE>   
<CAPTION>
                                       AT OR FOR THE         AT OR FOR THE
                                    THREE MONTHS ENDED     SIX MONTHS ENDED
                                         JUNE 30,              JUNE 30,
                                    --------------------   ------------------
                                      1996       1995        1996      1995
                                    ---------  ---------   --------  --------
                                           (DOLLARS IN THOUSANDS)
<S>                                 <C>        <C>         <C>       <C>
FINANCIAL RATIOS AND OTHER DATA:
PERFORMANCE RATIOS:
Return on average assets(4)(5)....       0.53%     (0.72)%     0.46%    (0.74)%
Return on average equity(5).......      10.50     (14.17)      9.12    (14.38)
Equity to total assets............       5.88       5.58       5.88      5.58
Interest rate spread(5)...........       3.37       2.41       3.42      2.42
Net interest margin...............       3.50       2.51       3.49      2.53
Average interest-earning assets to
 average interest-bearing
 liabilities......................     103.03     102.14     101.80    102.46
G&A to average assets(4)(5).......       2.36       2.50       2.37      2.49
Efficiency ratio(6)...............      60.47      69.29      63.37     78.61
REGULATORY CAPITAL RATIOS:
Tangible and core capital.........       5.77       5.41        --        --
Risk-based capital................       8.80       8.34        --        --
ASSET QUALITY RATIOS:
Nonaccrual loans to total loans...       2.26       1.82        --        --
Nonperforming assets to total
 assets and LOCs(7)...............       2.89       4.76        --        --
Allowance for losses on loans and
 LOCs to total loans and LOCs.....       2.26       3.05        --        --
Total allowance for losses on
 loans, LOCs and real estate to
 total assets and LOCs............       2.20       3.38        --        --
GVA for losses on loans to
 nonaccrual loans.................      61.52     117.52        --        --
GVA for losses on loans, real
 estate and LOCs to total
 nonperforming assets(7)..........      63.24      49.03        --        --
OTHER DATA:
Number of deposit accounts........     88,990     91,804        --        --
Full service customer facilities..         14         15        --        --
Full time equivalent employees....        294        282        --        --
</TABLE>    
- --------
(1) Includes loans held for sale.
(2) Includes REO and real estate held for sale or investment.
(3) Includes provision for losses on real estate of $0 and $3,614 for the
    three-month periods ended June 30, 1996 and 1995, respectively, and $0 and
    $5,036 for the six-month periods ended June 30, 1996 and 1995,
    respectively.
(4) LOCs have been added to average assets for purposes of this calculation.
    See "Business--Lending Activities--Multi-family Lending; LOCs."
(5) Ratios for the three-month and six-month periods ended June 30, 1996 and
    1995 have been annualized.
(6) G&A expense to net interest income plus total non-interest income.
    Excludes provision for losses on loans, LOCs and real estate operations,
    and for the three-month and six-month periods ended June 30, 1995,
    excludes curtailment gain on retirement plan of $3.3 million.
(7) Excludes troubled debt restructures which are currently performing under
    their restructured terms.
 
                                      18
<PAGE>
 
MANAGEMENT'S DISCUSSION AND ANALYSIS OF RECENT DEVELOPMENTS
 
RESULTS OF OPERATIONS
 
COMPARISON OF OPERATING RESULTS FOR THE THREE MONTHS ENDED JUNE 30, 1996 AND
1995
   
  General. The Company recorded net earnings of $1.3 million for the three
months ended June 30, 1996, or $0.31 per share, as compared to a loss of $1.9
million, or $0.48 per share, for the three months ended June 30, 1995.
Operating results for the three months ended June 30, 1996 were favorably
impacted by a reduction in provisions for losses on loans, LOCs and real
estate of $5.7 million and by a reduction in G&A of $979,000. Another factor
affecting operating results during the three months ended June 30, 1996 was an
increase in interest rate spread to 3.37% compared to 2.41% for the same
period ended June 30, 1995.     
 
  Interest income. Interest income for the three months ended June 30, 1996
was $15.1 million compared to $17.4 million for the same period in the
previous year. Included in interest income for the three months ended June 30,
1995 was approximately $1.6 million of income due to the recognition of net
deferred fees. The decrease in interest income for the three months ended June
30, 1996 is due in part to a decrease in average interest earning assets of
approximately $113.2 million, partially offset by an increase in the average
yield for interest-earning assets from an average of 6.98% for the three
months ended June 30, 1995 to 7.62% for the three months ended June 30, 1996.
 
  Interest expense. Interest expense for the three months ended June 30, 1996
was $8.1 million compared to $10.1 million for the same period in the previous
year. This decrease in interest expense is the result of a decrease in average
interest bearing liabilities for the three months ended June 30, 1996 of
$117.5 million and a decrease in average cost of interest-bearing liabilities
from 4.57% for the three months ended June 30, 1995 to 4.25% for the three
months ended June 30, 1996.
 
  Net interest income. Net interest income for the three months ended June 30,
1996 was $7.0 million, which represents an interest rate spread of 3.37%. This
compares to $7.3 million, which represents an interest rate spread of 2.41%,
for the same period in 1995. The 96 basis point increase in the interest rate
spread for the three months ended June 30, 1996, compared to the three months
ended June 30, 1995, was a result of an increase in the average yield for
interest-earning assets of 64 basis points and a decrease in the average cost
for interest-bearing liabilities of 32 basis points.
 
  Provision for losses on loans. The provision for losses on loans was
$678,000 for the three months ended June 30, 1996 compared to $4.2 million for
the same period last year. The Company also recognized a provision for losses
on LOCs of $1.4 million for the three months ended June 30, 1996 and a
provision for losses on real estate of $3.6 million for the three months ended
June 30, 1995, which are included in "Other non-interest expense." The loss
provisions reflect management's assessment of the loan, real estate, and LOC
portfolios in light of conditions in the Southern California real estate
market, borrowers' ability to perform and certain other factors.
 
  Non-interest income. Non-interest income for the three months ended June 30,
1996 was $2.3 million compared to $5.6 million for the same period last year.
The decrease in non-interest income for the three months ended June 30, 1996
was primarily the result of nonrecurring income in the form of a curtailment
gain of $3.3 million in the three months ended June 30, 1995 resulting from
freezing the Company's employee defined benefit plan.
 
  General and administrative expense. G&A for the three months ended June 30,
1996 decreased to $5.6 million from $6.6 million for the three months ended
June 30, 1995. The decrease for the three months ended June 30, 1996 was the
result of a Company-wide cost reduction plan implemented in 1995 which
included a 20% staff reduction, a salary and retirement plan freeze and
cutbacks in other operating expenses. The Company's efficiency ratio improved
from 69.29% for the three months ended June 30, 1995 to 60.47% for the three
months ended June 30, 1996.
 
                                      19
<PAGE>
 
  Other non-interest expense. Other non-interest expense for the three months
ended June 30, 1996 was $1.7 million compared to $4.0 million for the same
period in 1995. The decrease for the three months ended June 30, 1996 resulted
primarily from a net decrease in the provision for losses on real estate and
LOCs of $2.2 million.
 
COMPARISON OF OPERATING RESULTS FOR THE SIX MONTHS ENDED JUNE 30, 1996 AND
1995
 
  General. The Company recorded net earnings of $2.2 million for the six
months ended June 30, 1996, or $0.54 per share, as compared to a loss of $3.9
million, or $0.99 per share, for the six months ended June 30, 1995. Operating
results for the six months ended June 30, 1996 were favorably impacted by a
reduction in provisions for losses on loans, LOCs and real estate of $6.3
million and by a reduction in G&A of $1.9 million. Another factor affecting
operating results during the six months ended June 30, 1996 was an increase in
interest rate spread compared to the same period in 1995.
 
  Interest income. Interest income for the six months ended June 30, 1996 was
$30.5 million compared to $32.5 million for the same period in the previous
year. Included in interest income for the six months ended June 30, 1995 was
approximately $1.6 million of income due to the recognition of net deferred
fees. The decrease in interest income for the six months ended June 30, 1996
is due in part to a decrease in average interest-earning assets of
approximately $102.5 million, partially offset by an increase in the average
yield for interest-earning assets from an average of 6.90% for the six months
ended June 30, 1995 to 7.69% for the six months ended June 30, 1996.
   
  Interest expense. Interest expense for the six months ended June 30, 1996
was $16.6 million compared to $19.4 million for the same period in the
previous year. This decrease in interest expense is the result of a decrease
in average interest bearing liabilities for the six months ended June 30, 1996
of $95.0 million and a decrease in the average cost of interest-bearing
liabilities from 4.48% to 4.27% for the six months ended June 30, 1996.     
 
  Net interest income. Net interest income for the six months ended June 30,
1996 was $14.0 million, which represents an interest rate spread of 3.42%.
This compares to $13.1 million, which represents an interest rate spread of
2.42%, for the same period in the prior year. The 100 basis point increase in
the interest rate spread for the six months ended June 30, 1996, as compared
to the six months ended June 30, 1995, was a result of an increase in the
average yield for interest-earning assets of 79 basis points and a decrease in
the average cost for interest-bearing liabilities of 21 basis points.
 
  Provision for losses on loans. The provision for losses on loans was $2.1
million for the six months ended June 30, 1996 compared to $4.5 million for
the same period last year. The Company also recognized a provision for losses
on LOCs of $1.4 million for the six months ended June 30, 1996 compared to
provisions of $194,000 for losses on LOCs and $5.0 million for losses on real
estate for the six months ended June 30, 1995, which are included in "Other
non-interest expense." The loss provisions reflect management's assessment of
the loan, real estate, and LOC portfolios in light of conditions in the
Southern California real estate market, borrowers' ability to perform and
certain other factors.
   
  Non-interest income. Non-interest income for the six months ended June 30,
1996 was $3.9 million compared to $7.0 million for the same period last year.
The decrease in non-interest income for the six months ended June 30, 1996 was
primarily the result of nonrecurring income in the form of a curtailment gain
of $3.3 million in the six months ended June 30, 1995 resulting from freezing
the Company's employee defined benefit plan.     
 
  General and administrative expense. G&A for the six months ended June 30,
1996 was $11.3 million compared to $13.2 million for the same period in 1995.
The decrease for the six months ended June 30, 1996 was the result of the
Company-wide cost reduction plan implemented in 1995 described above. The
Company's efficiency ratio improved from 78.61% for the six months ended June
30, 1995 to 63.37% for the six months ended June 30, 1996.
 
 
 
                                      20
<PAGE>
 
  Other non-interest expense. Other non-interest expense for the six months
ended June 30, 1996 was $2.2 million compared to $6.3 million for the same
period last year. The decrease for the six months ended June 30, 1996 resulted
primarily from a decrease in the provision for losses on real estate and LOCs
of $3.8 million.
 
FINANCIAL CONDITION
 
  The Company's consolidated assets totaled $840.1 million at June 30, 1996
compared to $871.8 million at December 31, 1995. The decrease of $31.7 million
was primarily the result of loan repayments in excess of loan originations and
a reduction in real estate. The decrease in consolidated liabilities consisted
primarily of a decrease in the deposit base and a reduction in outstanding FHLB
advances and other borrowed money.
   
  Loans receivable, net decreased to $664.8 million at June 30, 1996 from
$683.0 million at December 31, 1995. The decrease of $18.2 million for the six
months ended June 30, 1996 consisted primarily of loan originations of $39.5
million and a reduction in the undisbursed portion of construction loans of
$7.2 million, offset by loan principal payments of $59.3 million and the
transfer of $9.1 million of loans to REO. Real estate declined $14.0 million
during the six months ended June 30, 1996 primarily as a result of $21.5
million of sales of REO, offset by net transfers to REO from loans of $6.9
million.     
 
  Savings deposits totaled $762.2 million at June 30, 1996 compared to $776.5
million at December 31, 1995. The decrease of $14.3 million in savings deposits
was due primarily to the maturities of higher yielding certificates of deposit
resulting in deposit outflows. The Company reduced net borrowings by $17.3
million during the six months ended June 30, 1996 as a result of the sale of
REO properties and the reduction of related borrowings, and the repayment of a
$5.0 million FHLB advance. Stockholders' equity increased to $49.4 million at
June 30, 1996 from $48.1 million at December 31, 1995 as a result of net
earnings of approximately $2.2 million for the six months ended June 30, 1996,
partially offset by a $1.4 million change in the unrealized loss on securities
available for sale.
 
LIQUIDITY AND CAPITAL RESOURCES
 
  The Company's primary sources of funds are deposits, principal and interest
repayments of loans, retained earnings and, to a lesser extent, FHLB advances
and other short-term borrowings. While maturities and scheduled amortization of
loans are predictable sources of funds, deposit flows and mortgage prepayments
are greatly influenced by general interest rates, economic conditions and
competition.
   
  The Bank is required to maintain minimum levels of liquid assets as defined
by OTS regulations. This requirement, which may be varied at the direction of
the OTS depending upon economic conditions and deposit flows, is based upon a
percentage of deposits and short-term borrowings. The required ratio is
currently 5%. The Bank's average liquidity ratios for the three months ended
June 30, 1996 and December 31, 1995 were 7.71% and 7.72%, respectively. The
Bank currently attempts to maintain a liquidity ratio as close to the minimum
requirements as possible, since loan originations provide both higher interest
rates, in addition to loan fees, than are available from liquidity investments.
    
SUBSEQUENT EVENTS
 
  The Company has entered into an agreement to purchase approximately $11.0
million in adjustable rate single-family loans having interest rates tied to
the one year Constant Maturity Treasury Rate ("CMT") index. These loans will be
serviced by the seller.
 
  The Company is negotiating for the acquisition of deposits from a local
institution totaling approximately $24.0 million which would include checking
accounts, savings accounts, and certificates of deposits. The deposits will be
merged into an existing branch facility. The premium is expected to be 0.50%.
The acquisition, which will not include any branch facilities, will be subject
to the Company's completion of this Offering or other increases in the Bank's
capital and any necessary regulatory approvals.
 
                                       21
<PAGE>
 
REGULATORY CAPITAL
 
  The following table presents information regarding actual and proforma
capital at June 30, 1996 and at December 31, 1995.
 
                              REGULATORY CAPITAL
 
<TABLE>   
<CAPTION>
                        AT JUNE 30, 1996                      AT DECEMBER 31,
                         PROFORMA(1)(2)    AT JUNE 30, 1996         1995
                       ------------------ ------------------ ------------------
                               PERCENT OF         PERCENT OF         PERCENT OF
                                 ASSETS             ASSETS             ASSETS
                       AMOUNT    (3)(4)   AMOUNT    (3)(4)   AMOUNT    (3)(4)
                       ------- ---------- ------- ---------- ------- ----------
                                        (DOLLARS IN THOUSANDS)
<S>                    <C>     <C>        <C>     <C>        <C>     <C>
Tangible Capital:
  Capital level....... $68,745    8.05%   $48,141    5.77%   $45,193    5.24%
  Requirement.........  12,815    1.50     12,506    1.50     12,933    1.50
                       -------   -----    -------    ----    -------    ----
  Excess.............. $55,930    6.55%   $35,635    4.27%   $32,260    3.74%
                       =======   =====    =======    ====    =======    ====
Core Capital:
  Capital level....... $68,745    8.05%   $48,141    5.77%   $45,193    5.24%
  Requirement.........  25,630    3.00     25,012    3.00     25,866    3.00
                       -------   -----    -------    ----    -------    ----
  Excess.............. $43,115    5.05%   $23,129    2.77%   $19,327    2.24%
                       =======   =====    =======    ====    =======    ====
Risk-Based Capital:
  Capital level....... $76,838   11.89%   $56,233    8.80%   $53,463    8.17%
  Requirement.........  51,712    8.00     51,143    8.00     52,341    8.00
                       -------   -----    -------    ----    -------    ----
  Excess.............. $25,126    3.89%   $ 5,090    0.80%   $ 1,122    0.17%
                       =======   =====    =======    ====    =======    ====
</TABLE>    
- --------
(1) A well capitalized institution under OTS regulations must have a risk-
    based capital ratio of 10% or greater and a leverage (core capital) ratio
    of 5% or greater, as well as a Tier 1 risk-based capital ratio of 6% or
    greater. See "Regulation and Supervision--Capital Requirements."
(2) Assumes the issuance of 2,600,000 shares of Common Stock in the Offering
    at an assumed offering price of $9.00 per share, after deducting the
    underwriting discount and estimated offering expenses payable by the
    Company and the disposition of the proceeds thereof. Does not include the
    effect of possible special assessments on SAIF--insured institutions. See
    "Use of Proceeds."
(3) Tangible capital levels are shown as a percentage of tangible assets and
    core capital is shown as a percentage of total adjusted assets. Risk-based
    capital levels are shown as a percentage of risk-weighted assets.
(4) Requirements under OTS regulations for an "adequately capitalized"
    institution at June 30, 1996 and December 31, 1995 were 4.00% for core and
    Tier 1 risk-based capital and 8.00% for risk-based capital.
 
                                      22
<PAGE>
 
NONPERFORMING ASSETS
 
  The following table sets forth information regarding nonperforming assets.
The table excludes restructured loans that are performing in accordance with
their restructured terms.
 
                             NONPERFORMING ASSETS
<TABLE>
<CAPTION>
                                           AT JUNE 30, 1996 AT DECEMBER 31, 1995
                                           ---------------- --------------------
                                                   (DOLLARS IN THOUSANDS)
<S>                                        <C>              <C>
NONPERFORMING ASSETS:
NONACCRUAL LOANS:
  One- to four-family.....................     $11,312            $ 8,818
  Multi-family............................       2,779              6,115
  Commercial real estate..................         --                 223
  Spot construction.......................         418                418
  Developed lots..........................         716              1,036
  Tract construction and land.............         163                581
  Consumer loans..........................         246                413
                                               -------            -------
    Total nonaccrual loans................      15,634             17,604
                                               -------            -------
REO(1):
  One- to four-family.....................       3,712              5,393
  Multi-family (2)........................       4,529             17,807
  Commercial real estate..................         390                536
  Developed lots..........................       2,181              1,836
  Tract construction and land.............         662                463
  Consumer loans..........................          24                 43
                                               -------            -------
    Total REO.............................      11,498             26,078
                                               -------            -------
Total nonperforming assets................     $27,132            $43,682
                                               =======            =======
</TABLE>
- --------
(1) Does not include the effect of GVAs of $933 and $1,518 at June 30, 1996
    and December 31, 1995, respectively.
(2) Includes properties securing LOCs acquired through foreclosure.
 
  Nonperforming assets were $27.1 million, or 2.89% of total assets and LOCs,
at June 30, 1996, compared to $43.7 million, or 4.53% of total assets and LOCs
at December 31, 1995. Nonaccrual loans, net of specific valuation allowance
decreased to $15.6 million at June 30, 1996 from $17.6 million at December 31,
1995. REO decreased to $11.5 million at June 30, 1996 from $26.1 million at
December 31, 1995 as a result of the sale of certain properties during this
period. Restructured loans, which are currently performing under their
restructured terms are excluded from nonperforming assets. Management
continues to seek to reduce the amount of nonperforming assets by
concentrating efforts on early detection through the asset classification
process and by taking an aggressive stance to quickly resolve nonperforming
assets.
 
                                      23
<PAGE>
 
ALLOWANCE FOR LOSSES
 
  The following table sets forth activity in the Company's allowance for
losses on loans, LOCs and real estate for the periods set forth in the table.
 
                       ANALYSIS OF ALLOWANCE FOR LOSSES
 
<TABLE>
<CAPTION>
                                             AT OR FOR THE     AT OR FOR THE
                                           THREE MONTHS ENDED SIX MONTHS ENDED
                                             JUNE 30, 1996     JUNE 30, 1996
                                           ------------------ ----------------
                                                     (IN THOUSANDS)
<S>                                        <C>                <C>
ALLOWANCE FOR LOSSES ON LOANS:
Balance at beginning of period............      $12,076           $14,745
Provision charged to income...............          678             2,078
Charge-offs:
  One- to four-family.....................         (744)             (933)
  Multi-family............................         (468)           (3,005)
  Commercial real estate..................          --                (12)
  Developed lots..........................         (135)             (208)
  Tract construction and land.............           (1)           (1,074)
  Consumer loans..........................         (246)             (471)
                                                -------           -------
    Total charge-offs.....................       (1,594)           (5,703)
Recoveries................................           82               122
                                                -------           -------
Balance at end of period..................       11,242            11,242
                                                -------           -------
ALLOWANCE FOR LOSSES ON LOCS:
Balance at beginning of period............        6,947             7,447
Provision charged to income...............        1,412             1,412
Charge-offs...............................       (1,753)           (2,253)
                                                -------           -------
Balance at end of period..................        6,606             6,606
                                                -------           -------
Total allowance for losses on loans and
 LOCs.....................................      $17,848           $17,848
                                                =======           =======
ALLOWANCE FOR LOSSES ON REAL ESTATE:
Balance at beginning of period............      $ 5,680           $ 9,496
Charge-offs...............................       (2,839)           (6,655)
                                                -------           -------
Balance at end of period..................      $ 2,841           $ 2,841
                                                =======           =======
TOTAL ALLOWANCE FOR LOSSES ON LOANS, LOCS
 AND REAL ESTATE:
  GVA.....................................      $17,157           $17,157
  Specific................................        3,532             3,532
                                                -------           -------
    Total.................................      $20,689           $20,689
                                                =======           =======
</TABLE>
   
  The allowance for losses on loans, LOCs and real estate decreased to $20.7
million at June 30, 1996 from $31.7 million at December 31, 1995. The ratio of
GVA for losses on loans, LOCs and real estate to nonperforming assets
increased to 63.24% at June 30, 1996 from 39.30% at December 31, 1995.
Included in the allowance for losses on loans, LOCs and real estate were
specific allowances against individual loans, LOCs and real estate of $3.5
million at June 30, 1996. Management continues to address the levels of
allowance for losses in relation to the local real estate economy.     
 
                                      24
<PAGE>
 
CLASSIFIED ASSETS
 
  The following table sets forth the Company's classified assets, including
substandard and doubtful categories, net of specific valuation allowances. The
amount of specific valuation allowance at June 30, 1996 and December 31, 1995
was $3,279 and $12,800, respectively.
 
                               CLASSIFIED ASSETS
 
<TABLE>
<CAPTION>
                                         AT JUNE 30,
                                             1996      AT DECEMBER 31, 1995
                                        -------------- -----------------------
                                        NUMBER AMOUNT   NUMBER      AMOUNT
                                        ------ ------- ---------- ------------
                                              (DOLLARS IN THOUSANDS)
<S>                                     <C>    <C>     <C>        <C>
SUBSTANDARD
LOANS:
  One- to four-family..................   88   $15,112        37  $      6,790
  Multi-family.........................   11     5,327        15        14,566
  Commercial real estate...............    1       661         2           879
  Construction single family...........   --        --         1           418
  Developed lots.......................   10     1,179        12         1,114
  Tract construction and land..........    2       590         3         1,058
  Consumer loans.......................   59       278        36           218
                                         ---   -------  --------  ------------
    Total..............................  171    23,147       106        25,043
                                         ---   -------  --------  ------------
REO:
  One- to four-family..................   31     3,712        48         5,393
  Multi-family.........................    5     4,529        11        17,807
  Commercial real estate...............    2       390         3           536
  Developed lots.......................   30     2,181        21         1,836
  Tract construction and land..........    3       662         1           463
  Consumer loans.......................    4        24         8            43
                                         ---   -------  --------  ------------
    Total..............................   75    11,498        92        26,078
                                         ---   -------  --------  ------------
REAL ESTATE HELD FOR SALE OR
 INVESTMENT............................    1       280         1           280
                                         ---   -------  --------  ------------
LOCS...................................   --        --         1         7,524
                                         ---   -------  --------  ------------
    Total substandard..................  247    34,925       200        58,925
                                         ---   -------  --------  ------------
DOUBTFUL
  Multi-family.........................    1       163        --            --
                                         ---   -------  --------  ------------
TOTAL CLASSIFIED ASSETS................  248   $35,088       200  $     58,925
                                         ===   =======  ========  ============
</TABLE>
 
 
                                      25
<PAGE>
 
                                USE OF PROCEEDS
 
  The net proceeds of the Offering are estimated to be $21.6 million, after
deducting the underwriting discount and estimated expenses payable by the
Company, based on an assumed offering price of $9.00 per share. The Company
intends to contribute $20.6 million of such net proceeds to the Bank to
increase the Bank's regulatory capital. The net proceeds from the Offering
will initially be invested primarily in short-term liquid investments such as
federal funds, short-term, investment grade marketable securities or in MBS.
After giving effect to the Offering and the application of the net proceeds
therefrom, the Bank will have a pro forma tangible capital ratio of 7.74%, a
core capital ratio of 7.74% and a risk-based capital ratio of 11.40%, based on
balances at March 31, 1996, and will meet the regulatory capital criteria to
be considered a "well capitalized" institution under OTS regulations. In
addition, the net proceeds of the Offering will be available to pay the one-
time surcharge that may be assessed on the Bank's deposits in connection with
the proposed recapitalization of the SAIF, which the Company estimates to be
approximately $6.2 million to $6.9 million based on the Bank's deposits at
March 31, 1995. The remaining net proceeds from the Offering will be retained
by the Company and will be used for general corporate purposes.
 
                          PRICE RANGE OF COMMON STOCK
 
  The Company's Common Stock is traded on Nasdaq under the symbol "REDF." The
following table sets forth on a per share basis for the fiscal quarter ending
on the date indicated the range of high and low sale prices for the Common
Stock of the Company as reported on Nasdaq since the Company's initial public
offering on April 7, 1994.
 
<TABLE>
<CAPTION>
                                                                    HIGH   LOW
                                                                   ------ ------
      <S>                                                          <C>    <C>
      FISCAL YEAR 1994
        June 30................................................... $12.25 $ 7.75
        September 30..............................................  14.50  11.00
        December 31...............................................  12.75   7.75
      FISCAL YEAR 1995
        March 31..................................................   9.50   7.75
        June 30...................................................  10.38   7.88
        September 30..............................................  10.00   7.75
        December 31...............................................  10.63   9.50
      FISCAL YEAR 1996
        March 31..................................................  10.00   8.88
        June 30...................................................  10.00   8.38
        September 30(1)...........................................   9.00   8.38
</TABLE>
     --------
     (1) Through July 26, 1996.
 
  On July 26, 1996, the closing sale price of the Common Stock as reported by
Nasdaq was $9.00 per share. At June 30, 1996, the Company had 741 stockholders
of record.
 
                                DIVIDEND POLICY
 
  The Company has not paid dividends to date and has no present plans to do
so. See "Taxation" and "Regulation and Supervision--Restrictions on Dividends
and Other Capital Distributions" for descriptions of certain Federal income
tax and regulatory limitations on the payment of dividends by the Bank to the
Company.
 
                                      26
<PAGE>
 
                                CAPITALIZATION
 
  The following table sets forth the consolidated capitalization of the
Company, including deposits, at March 31, 1996, and as adjusted to give effect
to the assumed issuance of 2,600,000 shares of Common Stock offered hereby at
an assumed offering price of $9.00 per share, the closing sale price of the
Common Stock on Nasdaq on July 26, 1996, after deducting the underwriting
discount and estimated offering expenses payable by the Company.
 
<TABLE>
<CAPTION>
                                                           AT MARCH 31, 1996
                                                          ---------------------
                                                           ACTUAL   AS ADJUSTED
                                                          --------  -----------
                                                             (IN THOUSANDS)
<S>                                                       <C>       <C>
Deposits................................................. $769,679   $769,679
Borrowings...............................................   24,534     24,534
                                                          --------   --------
    Total deposits and borrowings........................ $794,213   $794,213
                                                          ========   ========
Stockholders' equity:
  Common stock, $0.01 par value (15,000,000 shares
   authorized; 4,390,504 shares outstanding; 6,990,504
   shares outstanding, as adjusted)...................... $     44   $     70
  Additional paid-in capital.............................   32,629     54,207
  Treasury stock.........................................     (860)      (860)
  Retained earnings, substantially restricted............   19,511     19,511
  Deferred compensation..................................   (2,290)    (2,290)
  Unrealized gain (loss) on securities available-for-
   sale, net.............................................     (705)      (705)
                                                          --------   --------
    Total stockholders' equity........................... $ 48,329   $ 69,933
                                                          ========   ========
</TABLE>
 
                                      27
<PAGE>
 
   SELECTED CONSOLIDATED FINANCIAL, OPERATING AND OTHER DATA OF THE COMPANY
 
  The selected data presented below under the captions "Consolidated Financial
Condition Data" and "Consolidated Operating Data" for, and as of the end of,
each of the years in the five-year period ended December 31, 1995, are derived
from the audited consolidated financial statements of the Company. The
consolidated financial statements as of December 31, 1995 and 1994, and for
each of the years in the three-year period ended December 31, 1995, and the
report thereon are included elsewhere in this prospectus. The selected
unaudited data presented below under the captions "Consolidated Financial
Condition Data" and "Consolidated Operating Data" as of March 31, 1996 and for
each of the three-month periods ended March 31, 1996 and 1995, are derived
from the unaudited consolidated financial statements of the Company included
elsewhere in this Prospectus, which in the opinion of management of the
Company, reflect all adjustments (consisting only of normal recurring
accruals) necessary for a fair presentation. The results of operations for the
three-month period ended March 31, 1996 are not necessarily indicative of the
results of operations to be expected for the entire year.
 
<TABLE>
<CAPTION>
                                                      AT DECEMBER 31,
                         AT MARCH 31, --------------------------------------------
                             1996       1995     1994     1993     1992     1991
                         ------------ -------- -------- -------- -------- --------
                                              (IN THOUSANDS)
<S>                      <C>          <C>      <C>      <C>      <C>      <C>      
CONSOLIDATED FINANCIAL
 CONDITION DATA:
Total assets............   $857,959   $871,814 $960,853 $916,846 $932,232 $849,299
Loans receivable,
 net(1).................    672,151    682,984  733,132  645,670  647,889  570,542
MBS.....................     56,499     52,116   79,971  109,982  100,771  160,807
Investment securities...     38,797     41,655   38,899   55,101   42,004    9,293
Real estate(2)..........     17,416     26,258   41,269   22,011   28,349   26,933
Deposits................    769,679    776,528  805,334  835,134  828,054  750,319
Borrowed funds..........     24,534     31,133   80,085    8,845   26,845   33,345
Total liabilities.......    809,630    823,736  905,345  863,485  875,993  796,621
Stockholders' equity,
 substantially
 restricted.............     48,329     48,078   55,508   53,361   56,239   52,678
</TABLE>
 
<TABLE>   
<CAPTION>
                          FOR THE THREE MONTHS
                             ENDED MARCH 31,            FOR THE YEAR ENDED DECEMBER 31,
                          ---------------------  ---------------------------------------------------
                             1996       1995        1995        1994         1993     1992    1991
                          ---------- ----------  ----------  ----------     -------  ------- -------
                                     (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                       <C>        <C>         <C>         <C>            <C>      <C>     <C>
CONSOLIDATED OPERATING
 DATA:
Interest income.........  $   15,446 $   15,134  $   64,224  $   56,515     $59,436  $69,257 $77,118
Interest expense........       8,463      9,319      38,366      29,869      30,869   37,154  49,804
                          ---------- ----------  ----------  ----------     -------  ------- -------
Net interest income.....       6,983      5,815      25,858      26,646      28,567   32,103  27,314
Provision for losses on
 loans..................       1,400        373       7,938      12,651      12,990    6,106   2,968
                          ---------- ----------  ----------  ----------     -------  ------- -------
 Net interest income af-
  ter provision for
  losses on loans.......       5,583      5,442      17,920      13,995      15,577   25,997  24,346
                          ---------- ----------  ----------  ----------     -------  ------- -------
Non-interest income:
 Fee income.............       1,528      1,449       6,212       6,280       6,404    5,231   5,825
 Other non-interest in-
  come..................          61         (1)      4,986          (5)        480      835     537
                          ---------- ----------  ----------  ----------     -------  ------- -------
   Total non-interest
    income..............       1,589      1,448      11,198       6,275       6,884    6,066   6,362
                          ---------- ----------  ----------  ----------     -------  ------- -------
Non-interest expense:
 Compensation and bene-
  fits..................       2,758      3,238      12,063      14,200      12,494   12,285  11,456
 Occupancy and equip-
  ment..................       1,676      1,951       6,831       7,816       6,973    6,943   6,538
 Other G&A..............       1,267      1,407       5,391       5,179       5,991    4,703   4,718
                          ---------- ----------  ----------  ----------     -------  ------- -------
 Total G&A..............       5,701      6,596      24,285      27,195      25,458   23,931  22,712
 Real estate operations,
  net(3)................         528      2,126      10,258       8,370       3,222    2,148      88
 Provision for losses on
  letters of credit.....         --         193       2,536       9,895         694    1,866     276
                          ---------- ----------  ----------  ----------     -------  ------- -------
   Total non-interest
    expense.............       6,229      8,915      37,079      45,460      29,374   27,945  23,076
                          ---------- ----------  ----------  ----------     -------  ------- -------
Earnings (loss) before
 income taxes...........         943     (2,025)     (7,961)    (25,190)     (6,913)   4,118   7,632
Income taxes (benefit)..           2        --          124       1,150      (3,669)   1,868   3,700
                          ---------- ----------  ----------  ----------     -------  ------- -------
Earnings (loss) before
 cumulative effect of
 change in accounting
 principle..............         941     (2,025)     (8,085)    (26,340)     (3,244)   2,250   3,932
Cumulative effect of
 change in accounting
 principle..............         --         --          --          --          --     1,311     --
                          ---------- ----------  ----------  ----------     -------  ------- -------
Net earnings (loss).....  $      941 $   (2,025) $   (8,085) $  (26,340)    $(3,244) $ 3,561 $ 3,932
                          ========== ==========  ==========  ==========     =======  ======= =======
PER SHARE DATA:
Net earnings (loss) per
 share..................  $     0.23 $    (0.51) $    (2.03) $    (6.08)(4)     n/a      n/a     n/a
Average shares used for
 calculation of earnings
 per share..............   4,126,438  3,978,617   3,981,821   4,002,920         n/a      n/a     n/a
Stockholders' equity per
 share..................  $    11.90 $    13.58  $    12.06  $    13.87         n/a      n/a     n/a
Shares used for
 calculation of
 stockholders' equity
 per share..............   4,059,914  3,978,617   3,987,010   4,002,920         n/a      n/a     n/a
</TABLE>    
 
                                                 (See notes on following page.)
 
                                      28
<PAGE>
 
<TABLE>
<CAPTION>
                          AT OR FOR THE
                          THREE MONTHS
                              ENDED
                            MARCH 31,       AT OR FOR THE YEAR ENDED DECEMBER 31,
                          --------------   ----------------------------------------------
                           1996    1995     1995      1994      1993      1992     1991
                          ------  ------   -------   -------   -------   -------  -------
                                         (DOLLARS IN THOUSANDS)
<S>                       <C>     <C>      <C>       <C>       <C>       <C>      <C>
FINANCIAL RATIOS AND
 OTHER DATA:
PERFORMANCE RATIOS:
Return on average assets
 (5)(6).................    0.39%  (0.76)%   (0.78)%   (2.50)%   (0.31)%    0.35%    0.41%
Return on average equity
 (6)....................    7.76  (14.58)   (15.05)   (38.30)    (6.00)     6.34     7.68
Equity to total assets..    5.63    5.52      5.51      5.78      5.82      6.03     6.20
Interest rate spread
 (7)....................    3.46    2.44      2.87      3.19      3.44      3.90     3.44
Net interest margin.....    3.48    2.57      2.98      3.19      3.45      3.95     3.53
Average interest-earning
 assets to average
 interest-bearing
 liabilities............  100.60  103.03    102.62    100.03    100.25    101.21   101.35
G&A to average assets
 (5)(6).................    2.37    2.48      2.36      2.59      2.44      2.38     2.38
Efficiency ratio (7)....   66.51   90.59     72.14     82.61     71.81     62.70    67.44
REGULATORY CAPITAL
 RATIOS:
TANGIBLE CAPITAL:
Actual..................    5.51    5.40      5.24      5.65      5.42      5.58     5.68
Pro Forma (8)(9)........    7.74     n/a       n/a       n/a       n/a       n/a      n/a
CORE CAPITAL:
Actual..................    5.51    5.40      5.24      5.65      5.42      5.58     5.68
Pro Forma (8)(9)........    7.74     n/a       n/a       n/a       n/a       n/a      n/a
RISK-BASED CAPITAL:
Actual..................    8.39    8.37      8.17      8.59      8.11      8.64     7.71
Pro Forma (8)(9)........   11.40     n/a       n/a       n/a       n/a       n/a      n/a
ASSET QUALITY RATIOS:
Nonaccrual loans to
 total loans............    1.98    1.37      2.45      1.77      3.34      2.74     1.89
Nonperforming assets to
 total assets and LOCs
 (10)...................    3.21    4.70      4.53      4.46      3.17      3.18     2.62
Total allowance for
 losses on loans, LOCs
 and real estate to
 total assets and LOCs..    2.58    2.57      3.28      2.85      1.95      1.15     0.66
GVAs for losses on loans
 to nonaccrual loans....   80.37  119.69     56.53    108.03     44.96     33.85    32.62
GVAs for losses on
 loans, real estate and
 LOCs to total
 nonperforming assets
 (10)...................   58.41   42.18     39.30     51.20     40.90     25.52    15.89
OTHER DATA:
Number of deposit
 accounts...............  88,566  91,374    89,015    89,763    87,630    84,344   81,464
Full service customer
 facilities.............      14      15        14        16        16        16       15
Full time equivalent
 employees..............     275     333       281       350       337       313      294
</TABLE>
- --------
(1) Includes loans held for sale.
(2) Includes REO and real estate held for sale or investment.
(3) Includes provision for losses on real estate of $0, $1,422, $8,336,
    $4,653, $1,968, $1,128 and $768 for the three-month periods ended March
    31, 1996 and 1995 and for the years ended December 31, 1995, 1994, 1993,
    1992 and 1991, respectively.
(4) Loss per share data has been calculated based on the Company's net loss of
    $24.4 million for the period April 7, 1994 (the date of the Company's
    initial public offering) through December 31, 1994.
(5) LOCs have been added to recorded assets for purposes of this calculation.
    See "Business--Lending Activities--Multi-family Lending; LOCs."
(6) Ratios for the three-month periods ended March 31, 1996 and 1995 have been
    annualized.
(7) G&A expense to net interest income plus total non-interest income.
    Excludes provisions for losses on loans and LOCs and real estate
    operations, and for the year ended December 31, 1995, excludes curtailment
    gain on retirement plan of $3.4 million.
(8) The OTS minimum capital requirements at March 31, 1996 were 1.50% for
    tangible capital, 3.00% for core capital and 8.00% for risk-based capital.
    A "well capitalized" institution under OTS regulations must have a risk-
    based capital ratio of 10.00% or greater and a leverage (core capital)
    ratio of 5.00% or greater, as well as a Tier 1 risk-based capital ratio of
    6.00% or greater. See "Regulation and Supervision--Capital Requirements."
(9) Assumes the issuance of 2,600,000 shares of Common Stock in the Offering
    at an assumed offering price of $9.00 per share, after deducting the
    underwriting discount and estimated offering expenses payable by the
    Company and the disposition of the proceeds thereof. Does not include the
    effect of possible special assessment on SAIF-insured institutions. See
    "Use of Proceeds."
(10) Excludes troubled debt restructures which are currently performing under
     their restructured terms.
 
                                      29
<PAGE>
 
          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                           AND RESULTS OF OPERATIONS
 
GENERAL
 
  The Company reported net earnings of $941,000, or $0.23 per share, for the
three months ended March 31, 1996, compared to a net loss of $2.0 million, or
$0.51 per share, for the three months ended March 31, 1995. The Company
reported a 1995 net loss of $8.1 million, or $2.03 per share, versus a net
loss of $26.3 million, or $6.08 per share, in 1994 and a net loss of $3.2
million in 1993. The Bank converted from a mutual savings bank to a stock-form
savings bank and became a wholly-owned subsidiary of the Company in April,
1994.
 
  The Company's results of operations are dependent primarily on net interest
income, which is the difference between the interest income earned on its
interest-earning assets, such as loans and investments, and its interest
expense on interest-bearing liabilities, such as deposits and other
borrowings. The Company also generates non-interest income, including LOC
fees, other transactional fees, loan servicing fees, and commissions from the
sale of insurance products and investments through its wholly-owned
subsidiaries. The Company's operating expenses primarily consist of employee
compensation and benefits, occupancy and equipment expenses, federal deposit
insurance premiums and other G&A. The Company's results of operations are
significantly affected by its provision for loan and LOC losses and the net
cost of real estate operations. Results of operations are also significantly
affected by general economic and competitive conditions, particularly changes
in market interest rates, government policies and actions of regulatory
agencies. In addition, the Company's results of operations would be initially
adversely affected in the event that a one-time deposit insurance premium
surcharge is imposed on SAIF-insured institutions. See "Risk Factors--
Recapitalization of SAIF and Its Impact on SAIF Premiums and the Company's
Results of Operations" and "Regulation and Supervision--Deposit Insurance."
 
  At March 31, 1996, the Company had consolidated assets of $858.0 million,
deposits of $769.7 million and stockholders' equity of $48.3 million,
representing 5.63% of total assets. At December 31, 1995, the Company had
consolidated assets of $871.8 million, deposits of $776.5 million and
stockholders' equity of $48.1 million, representing 5.51% of total assets. At
December 31, 1994, the Company had consolidated assets of $960.9 million,
deposits of $805.3 million and stockholders' equity of $55.5 million,
representing 5.78% of total assets.
 
  The Bank entered into a Supervisory Agreement with the OTS during the second
quarter of 1995 which, among other things, required the Bank to submit to the
OTS a revised business plan that includes specific plans for the reduction of
classified assets and G&A and the continued maintenance of adequate capital
levels. The Bank believes that it is currently in substantial compliance with
the Supervisory Agreement. See "Risk Factors--Supervisory Agreement."
 
NONPERFORMING ASSETS AND ALLOWANCE FOR LOSSES
 
  For much of the period since 1991, the economy in Southern California,
including the Inland Empire, has been characterized by recessionary economic
conditions, resulting in high levels of unemployment, increases in vacancies
in multi-family residential and commercial properties, declining rents and
property values and slowing sales of new and existing one- to four-family
residential properties. These factors have caused significant increases in the
Company's level of nonperforming assets, which include nonaccrual loans and
REO. At March 31, 1996, the Company's level of nonperforming assets decreased
to $30.7 million, or 3.21% of total assets and LOCs, from the December 31,
1995 level of nonperforming assets of $43.7 million, or 4.53% of total assets
and LOCs, and $47.1 million, or 4.46% of total assets and LOCs, at December
31, 1994. The Company's level of classified assets, which consist of assets
adversely classified in accordance with regulatory guidelines because they
possess one or more well-defined weaknesses, has decreased to $52.9 million,
or 5.52% of total assets and LOCs, at March 31, 1996, a reduction of $18.8
million in classified assets, as compared to $71.7 million, or 7.44% of total
assets and LOCs, at December 31, 1995 and $114.1 million, or 10.78% of total
assets and LOCs, at December 31, 1994. Of the $52.9 million of classified
assets at March 31, 1996, $17.1 million were performing in accordance with
their terms. The allowance for losses on loans, LOCs and real estate decreased
to $24.7 million at March 31, 1996 from $31.7 million at December 31, 1995 and
$30.2 million
 
                                      30
<PAGE>
 
at December 31, 1994. The March 31, 1996 aggregate allowance of $24.7 million
included a GVA of $18.0 million, which represents an increase of $791,000 from
December 31, 1995 and a decrease of $6.2 million from the December 31, 1994
balance. The remaining allowances of $6.7 million, $14.5 million and $6.0
million at March 31, 1996, December 31, 1995 and December 31, 1994,
respectively, were for specific asset valuation allowances. The Company's
ratio of GVA for losses on loans, LOCs, and real estate to nonperforming
assets and LOCs increased to 58.41% at March 31, 1996 from 39.30% at December
31, 1995 and 51.20% at December 31, 1994.
 
  Management considers the level of nonperforming assets, as well as regional
and local economic conditions and other factors when assessing the adequacy of
the allowance for losses on loans, LOCs and real estate. Management considers
the level of allowance for losses at March 31, 1996 to be adequate. However,
there is no assurance that the Company will not have to establish additional
loss provisions in the future. See "Business--Lending Activities" and "--Asset
Quality."
 
INTEREST RATE SENSITIVITY ANALYSIS
 
  The matching of interest-earning assets and interest-bearing liabilities,
and their combined effects on net interest income, may be analyzed by
examining the extent to which such assets and liabilities are "interest rate
sensitive" and by monitoring an institution's interest rate sensitivity "gap."
An asset or liability is said to be interest rate sensitive within a specific
time period if it will mature or reprice within that time period. The interest
rate sensitivity gap is defined as the difference between the amount of
interest-earning assets maturing or repricing within a specific time period
and the amount of interest-bearing liabilities maturing or repricing within
that same time period. A gap is said to be "positive" when the amount of
interest rate sensitive assets exceeds the amount of interest rate sensitive
liabilities. A gap is said to be "negative" when the amount of interest rate
sensitive liabilities exceeds the amount of interest rate sensitive assets.
During a period of falling interest rates, the net earnings of an institution
with a positive gap theoretically may be adversely affected due to its
interest-earning assets repricing faster than its interest-bearing
liabilities. Conversely, during a period of rising interest rates,
theoretically the net earnings of an institution with a positive gap position
may increase as its interest-earning assets reprice upward at a more rapid
rate than its interest-earning liabilities. However, a positive gap may not
protect an institution with a large portfolio of ARM loans from rises in
interest rates for extended time periods as such instruments generally have
annual and lifetime interest rate caps. Interest rates and the resulting cost
of funds increases in a rapidly increasing rate environment could exceed the
cap levels on these instruments and negatively impact net interest income.
 
  The Company has managed its interest rate risk through the marketing and
funding of adjustable rate loans, which reprice periodically and are indexed
to the 11th District COFI and, to a lesser extent, the CMT. As a result of
this strategy, and based upon the Company's internally developed loan
prepayment speed estimates and core deposit decay rate assumptions used in the
table below, at March 31, 1996, the Company's net interest-earning assets
maturing or repricing within one year exceeded its total interest-bearing
liabilities maturing or repricing in the same time by $317.3 million,
representing a one year cumulative gap ratio of positive 36.98%. The Company
closely monitors its interest rate risk as such risk relates to its
operational strategies.
 
  The Company's Board of Directors has established an Asset/Liability
Management Committee that is responsible for reviewing its asset/liability
policies and interest rate risk position. This committee meets and reports to
the Board on interest rate risk and trends on a quarterly basis. The Company
is currently attempting to maintain a positive gap position in light of a
forecasted modest rising interest rate environment; however, there is no
assurance that the Company will be able to maintain its positive gap position
or that its strategies will not result in a negative gap position in the
future. Nor is there any assurance as to the actual levels of interest rates
in future periods. To the extent that the Company's core deposits are reduced
at a more rapid rate than the Company's decay rate assumptions for such
deposits, the Company's current positive gap positions could be negatively
impacted. Although the Company has not experienced a material decline in its
core deposits, there is no assurance that such a decline will not occur in the
future if depositors seek higher yielding investments. For
 
                                      31
<PAGE>
 
information concerning the Company's deposit activity and the distribution of
its deposits, see "Business--Sources of Funds--Deposits."
 
  The Company does not currently engage in the use of trading activities,
derivative instruments, or hedging activities to control its interest rate
risk. Although the use of such instruments or activities may be permitted at
the recommendation of the Asset/Liability Management Committee and with the
approval of the Board of Directors, the Company does not intend to engage in
such practices in the immediate future.
 
  The following table sets forth the amounts of interest-earning assets and
interest-bearing liabilities of the Company, outstanding at March 31, 1996,
which are anticipated by the Company, based upon certain assumptions, to
reprice or mature in each of the future time periods shown. Except as stated
below, the amounts of assets and liabilities shown which reprice or mature
during a particular period were determined in accordance with the earlier of
term to repricing or the contractual terms of the asset or liability. Loans
were assumed to prepay at rates ranging from 5% to 12% on ARM loans, and 6% to
18% on fixed rate loans, and core deposit decay rate assumptions from 6% to
18% for passbook accounts, 5% to 12% for checking accounts and 8% to 22% for
money market deposit accounts in the one year or less category were used.
These prepayment and decay rates are based on the Company's historical
experience, but there is no assurance that the assumed rates will correspond
to future rates. For information regarding the contractual maturities of the
Company's loans, investments and deposits, see "Business--Lending Activities,"
"--Investment Activities" and "--Sources of Funds."
 
                                      32
<PAGE>
 
                      INTEREST RATE SENSITIVITY ANALYSIS
 
<TABLE>
<CAPTION>
                                                           AT MARCH 31, 1996
                          -------------------------------------------------------------------------------------------
                           THREE     THREE       SIX        ONE      THREE      FIVE      MORE
                           MONTHS    TO SIX   MONTHS TO  TO THREE   TO FIVE    TO TEN     THAN
                          OR LESS    MONTHS   ONE YEAR     YEARS     YEARS     YEARS    TEN YEARS   OTHER     TOTAL
                          --------  --------  ---------  ---------  --------  --------  ---------  --------  --------
                                                        (DOLLARS IN THOUSANDS)
<S>                       <C>       <C>       <C>        <C>        <C>       <C>       <C>        <C>       <C>
ASSETS
Interest-earning assets:
 Mortgage loans and
 MBS(1)(2)..............  $422,296  $231,650  $  11,654  $  24,166  $  4,447  $  6,911  $  7,828   $    --   $708,952
 Consumer loans(1)......     9,400     1,081      1,920      6,063     2,903     2,224       790        --     24,381
 Investment securities
 and cash equivalents...    25,533     5,441      5,638     22,716       --        --        --         --     59,328
Non-interest earning as-
sets....................       --        --         --         --        --        --        --      65,298    65,298
                          --------  --------  ---------  ---------  --------  --------  --------   --------  --------
    Total assets........  $457,229  $238,172  $  19,212  $  52,945  $  7,350  $  9,135  $  8,618   $ 65,298  $857,959
                          ========  ========  =========  =========  ========  ========  ========   ========  ========
LIABILITIES AND STOCK-
HOLDERS' EQUITY
Interest-bearing liabil-
ities:
 Regular passbook depos-
 its....................  $  1,032  $  1,032  $   2,502  $   9,402  $  7,749  $  9,629  $  4,768        --     36,114
 Money market deposits..     6,711     6,711     12,158     38,184    25,676    29,316    23,388        --    142,144
 Interest-bearing check-
 ing (NOW) deposits.....     1,860     1,860      4,108     16,589    16,614    20,878    23,833        --     85,742
 Certificates of depos-
 it.....................    87,902    87,233    163,391    133,804    16,163       --        --         --    488,493
 Other borrowed money...    15,834     5,000        --         --      3,700       --        --         --     24,534
Non-interest-bearing li-
abilities...............       --        --         --         --        --        --        --    $ 32,603    32,603
Stockholders' equity....       --        --         --         --        --        --        --      48,329    48,329
                          --------  --------  ---------  ---------  --------  --------  --------   --------  --------
    Total liabilities
    and stockholders'
    equity..............  $113,339  $101,836  $ 182,159  $ 197,979  $ 69,902  $ 59,823  $ 51,989   $ 80,932  $857,959
                          --------  --------  ---------  ---------  --------  --------  --------   --------  ========
Interest sensitivity
gap(3)..................  $343,890  $136,336  $(162,947) $(145,034) $(62,552) $(50,688) $(43,371)  $(15,634)
                          ========  ========  =========  =========  ========  ========  ========   ========
Cumulative interest sen-
sitivity gap............  $343,890  $480,226  $ 317,279  $ 172,245  $109,693  $ 59,005  $ 15,634
                          ========  ========  =========  =========  ========  ========  ========
Cumulative interest
sensitivity gap as a
percentage of total
assets..................     40.08%    55.97%     36.98%     20.08%    12.79%     6.88%     1.82%
Cumulative net interest-
earning assets as a
percentage of interest-
sensitive liabilities...    403.42%   323.18%    179.85%    128.93%   116.49%   108.14%   102.01%
</TABLE>
- ----
(1) For purposes of the gap analysis, mortgage and other loans are net of
    nonaccrual loans but are not reduced for the allowance for losses on
    loans, unearned discounts and deferred loan fees.
(2) Includes available-for-sale portfolio.
(3) Interest sensitivity gap represents the difference between net interest-
    earning assets and interest-bearing liabilities.
 
                                       33
<PAGE>
 
  Certain shortcomings are inherent in the method of analysis presented in the
foregoing table. For example, although certain assets and liabilities may have
similar maturities or periods to repricing, they may react differently to
changes in market interest rates. Also, the interest rates on certain types of
assets and liabilities may fluctuate in advance of changes in market interest
rates, while interest rates on other types may lag behind changes in market
rates. Additionally, certain assets, such as ARM loans, have features which
restrict changes in interest rates on a short-term basis and over the life of
the asset. Further, in the event of a change in interest rates, prepayment and
early withdrawal levels would likely deviate significantly from those assumed
in calculating the table. Finally, the ability of many borrowers to service
their ARM loans may decrease in the event of an interest rate increase.
 
ANALYSIS OF NET INTEREST INCOME
 
  Net interest income represents the difference between the income earned on
interest-earning assets and the interest expense on interest-bearing
liabilities.
 
  Average Balance Sheet. The following table sets forth certain information
relating to the elements of the Company's net interest income for each of the
three-month periods ended March 31, 1996 and 1995, and for each of the years
ended December 31, 1995, 1994, and 1993. Such yields and costs are derived by
dividing income or expense by the average balance of assets or liabilities,
respectively, for the periods shown except where noted otherwise. Average
balances are derived from daily average balances in 1996, 1995 and 1994 and
average month-end balances in 1993. Management does not believe that the use
of average monthly balances instead of average daily balances has caused any
material differences in the information presented. The average balance of
loans receivable excludes loans on which the Company has discontinued accruing
interest. The yields and costs include fees which are considered adjustments
to yields.
 
                                      34
<PAGE>
 
                             AVERAGE BALANCE SHEET
 
<TABLE>
<CAPTION>
                            FOR THE THREE MONTHS ENDED MARCH 31,
                     -----------------------------------------------------
                               1996                       1995
                     -------------------------- --------------------------
                                        AVERAGE                    AVERAGE
                     AVERAGE            YIELD/  AVERAGE            YIELD/
                     BALANCE   INTEREST  COST   BALANCE   INTEREST  COST
                     --------  -------- ------- --------  -------- -------
                                  (DOLLARS IN THOUSANDS)
<S>                  <C>       <C>      <C>     <C>       <C>      <C>
ASSETS:
INTEREST-EARNING
ASSETS (1):
 Mortgage loans....  $652,497  $12,732    7.81% $718,525  $12,116    6.75%
 MBS...............    53,599    1,044    7.79    79,104    1,443    7.30
 Consumer loans....    25,007      697   11.15    29,243      796   10.89
 Investment
 securities........    65,386      973    5.95    58,278      779    5.35
                     --------  -------          --------  -------
   Total interest-
   earning assets..   796,489   15,446    7.76   885,150   15,134    6.84
Non-interest-
earning assets.....    66,863                     85,258
                     --------                   --------
   Total assets....  $863,352                   $970,408
                     ========                   ========
LIABILITIES AND
STOCKHOLDERS'
EQUITY:
INTEREST-BEARING
LIABILITIES:
 Regular passbook
 deposits..........  $ 35,264      177    2.02    35,484      182    2.07
 Money market
 deposits..........   141,400    1,071    3.05   126,510      804    2.58
 Interest-bearing
 checking (NOW)
 deposits..........    87,003      238    1.10    87,117      228    1.06
 Certificates of
 deposits..........   500,046    6,602    5.31   534,757    6,868    5.21
 Other borrowed
 money.............    28,038      375    5.37    75,238    1,237    6.65
                     --------  -------          --------  -------
   Total interest-
   bearing
   liabilities.....   791,751    8,463    4.30   859,106    9,319    4.40
Non-interest-
bearing
liabilities........    23,066                     55,761
Stockholders'
equity.............    48,535                     55,541
                     --------                   --------
   Total
   liabilities and
   stockholders'
   equity..........  $863,352                   $970,408
                     ========  -------          ========  -------
Net interest rate
spread (2).........            $ 6,983    3.46%           $ 5,815    2.44%
                               =======   =====            =======   =====
Net interest margin
(3)................                       3.48%                      2.57%
                                         =====                      =====
Ratio of interest-
earning assets to
interest-bearing
liabilities........    100.60%                    103.03%
                     ========                   ========

<CAPTION> 
                                               FOR THE YEAR ENDED DECEMBER 31,
                        --------------------------------------------------------------------------------
                                  1995                       1994                       1993
                        -------------------------- -------------------------- --------------------------
                                           AVERAGE                    AVERAGE                    AVERAGE
                        AVERAGE            YIELD/  AVERAGE            YIELD/  AVERAGE            YIELD/
                        BALANCE   INTEREST  COST   BALANCE   INTEREST  COST   BALANCE   INTEREST  COST
                        --------  -------- ------- --------  -------- ------- --------  -------- -------
                                                     (DOLLARS IN THOUSANDS)
<S>                     <C>       <C>      <C>     <C>       <C>      <C>     <C>       <C>      <C>
ASSETS:
INTEREST-EARNING
ASSETS (1):
 Mortgage loans....     $708,440  $52,652    7.43% $641,313  $43,416    6.77% $615,175  $46,264    7.52%
 MBS...............       68,459    5,152    7.53    99,855    6,590    6.60   110,537    7,551    6.83
 Consumer loans....       26,784    2,989   11.16    27,277    2,908   10.66    26,176    2,911   11.12
 Investment
 securities........       64,546    3,431    5.32    66,330    3,601    5.43    75,699    2,710    3.58
                        --------  -------          --------  -------          --------  -------
   Total interest-
   earning assets..      868,229   64,224    7.40   834,775   56,515    6.77   827,587   59,436    7.18
Non-interest-
earning assets.....       71,061                    108,694                    102,932
                        --------                   --------                   --------
   Total assets....     $939,290                   $943,469                   $930,519
                        ========                   ========                   ========
LIABILITIES AND
STOCKHOLDERS'
EQUITY:
INTEREST-BEARING
LIABILITIES:
 Regular passbook
 deposits..........     $ 35,271      685    1.94  $ 42,970      831    1.93  $ 42,810      828    1.93
 Money market
 deposits..........      128,239    3,622    2.82   149,561    3,509    2.35   160,242    4,279    2.67
 Interest-bearing
 checking (NOW)
 deposits..........       86,199    1,000    1.16    97,397      997    1.02    90,046    1,322    1.47
 Certificates of
 deposits..........      542,100   29,651    5.47   516,383   22,708    4.40   522,506   23,667    4.53
 Other borrowed
 money.............       54,252    3,408    6.28    28,251    1,824    6.46     9,881      773    7.82
                        --------  -------          --------  -------          --------  -------
   Total interest-
   bearing
   liabilities.....      846,061   38,366    4.53   834,562   29,869    3.58   825,485   30,869    3.74
Non-interest-
bearing
liabilities........       39,504                     40,133                     50,946
Stockholders'
equity.............       53,725                     68,774                     54,088
                        --------                   --------                   --------
   Total
   liabilities and
   stockholders'
   equity..........     $939,290                   $943,469                   $930,519
                        ========  -------          ========  -------          ========  -------
Net interest rate
spread (2).........               $25,858    2.87%           $26,646    3.19%           $28,567    3.44%
                                  =======   =====            =======   =====            =======   =====
Net interest margin
(3)................                          2.98%                      3.19%                      3.45%
                                            =====                      =====                      =====
Ratio of interest-
earning assets to
interest-bearing
liabilities........       102.62%                    100.03%                    100.25%
                        ========                   ========                   ========
</TABLE> 
- ----
(1) Includes accrued interest and is net of loans in process, unearned
    discounts, deferred loan fees, nonaccrual loans and valuation allowances.
(2) Net interest rate spread represents the difference between the average
    yield on average interest-earning assets and the average cost of average
    interest-bearing liabilities.
(3) Net interest margin represents net interest income divided by average
    interest-earning assets net of nonaccrual loans.
 
                                       35
<PAGE>
 
  Rate/Volume Analysis. The following table presents the extent to which
changes in interest rates and changes in the volume of interest-earning assets
and interest-bearing liabilities have affected the Company's interest income
and interest expense during the periods indicated. Information is provided in
each category with respect to (i) changes attributable to changes in volume
(changes in volume multiplied by prior rate); (ii) changes attributable to
changes in rate (changes in rate multiplied by current volume); and (iii) the
net change. The changes attributable to the combined impact of volume and rate
have been allocated proportionately to the changes due to volume and the
changes due to rate.
 
                             RATE/VOLUME ANALYSIS
 
<TABLE>
<CAPTION>
                                                                 YEAR ENDED                     YEAR ENDED
                              THREE MONTHS ENDED             DECEMBER 31, 1995              DECEMBER 31, 1994
                                MARCH 31, 1996                  COMPARED TO                    COMPARED TO
                           COMPARED TO THREE MONTHS              YEAR ENDED                     YEAR ENDED
                             ENDED MARCH 31, 1995            DECEMBER 31, 1994              DECEMBER 31, 1993
                          -----------------------------  ----------------------------  ------------------------------
                          INCREASE (DECREASE) IN NET     INCREASE (DECREASE) IN NET     INCREASE (DECREASE) IN NET
                            INTEREST INCOME DUE TO         INTEREST INCOME DUE TO         INTEREST INCOME DUE TO
                          -----------------------------  ----------------------------  ------------------------------
                           VOLUME      RATE      NET      VOLUME     RATE      NET      VOLUME     RATE        NET
                          ---------- --------  --------  ------------------  --------  -------------------  ---------
                                                            (IN THOUSANDS)
<S>                       <C>        <C>       <C>       <C>       <C>       <C>       <C>       <C>        <C>
INTEREST-EARNING ASSETS:
  Mortgage loans........  $  (1,113) $  1,729  $    616  $  4,544  $  4,692  $  9,236  $  1,966  $  (4,814) $  (2,848)
  MBS...................       (465)       66      (399)   (2,072)      634    (1,438)     (730)      (231)      (961)
  Consumer loans........       (115)       16       (99)      (53)      134        81       122       (125)        (3)
  Investment securi-
   ties.................         95        99       194       (97)      (73)     (170)     (335)     1,226        891
                          ---------  --------  --------  --------  --------  --------  --------  ---------  ---------
    Total...............     (1,598)    1,910       312     2,322     5,387     7,709     1,023     (3,944)    (2,921)
                          ---------  --------  --------  --------  --------  --------  --------  ---------  ---------
INTEREST-BEARING
 LIABILITIES:
  Regular passbook
   deposits.............         (1)       (4)       (5)     (149)        3      (146)        3        --           3
  Money Market depos-
   its..................         95       172       267      (500)      613       113      (285)      (485)      (770)
  Interest-bearing
   checking (NOW) depos-
   its..................        --         10        10      (115)      118         3       108       (433)      (325)
  Certificates of depos-
   it...................       (446)      180      (266)    1,131     5,812     6,943      (277)      (682)      (959)
  Other borrowed money..       (776)      (86)     (862)    1,679       (95)    1,584     1,437       (386)     1,051
                          ---------  --------  --------  --------  --------  --------  --------  ---------  ---------
    Total...............     (1,128)      272      (856)    2,046     6,451     8,497       986     (1,986)    (1,000)
                          ---------  --------  --------  --------  --------  --------  --------  ---------  ---------
Change in net interest
 income.................  $    (470) $  1,638  $  1,168  $    276  $ (1,064) $   (788) $     37  $  (1,958) $  (1,921)
                          =========  ========  ========  ========  ========  ========  ========  =========  =========
</TABLE>
 
                                      36
<PAGE>
 
COMPARISON OF OPERATING RESULTS FOR THE THREE MONTHS ENDED MARCH 31, 1996 AND
1995
 
  General. The Company recorded net earnings of $941,000 for the three months
ended March 31, 1996, or $0.23 per share, as compared to a loss of $2.0
million for the three months ended March 31, 1995, or $0.51 per share.
Operating results were favorably impacted by an increase in net interest
income before provision for losses on loans of $1.2 million and by a reduction
in G&A of $895,000 when compared to the three months ended March 31, 1995. Net
operating results for the three months ended March 31, 1996, were also
impacted favorably by a net reduction of $588,000 in provisions for losses on
loans, real estate and LOCs. Management continues to seek to reduce the
balances in nonperforming assets by concentrating efforts toward early
detection through the asset classification process and by taking an aggressive
stance to resolve nonperforming assets as they occur. In addition, management
continues to address the levels of allowance for losses in relation to the
local real estate economy.
 
  Interest income. Interest income for the three months ended March 31, 1996
was $15.4 million, compared to $15.1 million for the same period in the
previous year. The $312,000 increase in interest income is primarily due to an
increase in interest rates, partially offset by a decrease in the average
balance of interest-earning assets. Interest income on investment securities
and deposits increased to $973,000 for the three months ended March 31, 1996,
from $779,000 for the three months ended March 31, 1995.
 
  Interest expense. Interest expense for the three months ended March 31, 1996
was $8.5 million, compared to $9.3 million for the same period in the previous
year. The $856,000 decrease is primarily the result of a $67.4 million
decrease in the average balance of interest-bearing liabilities, when compared
to the three months ended March 31, 1995.
 
  Net interest income. Net interest income for the three months ended March
31, 1996 was $7.0 million, which represents an interest rate spread of 3.46%.
This compares to $5.8 million, which represents an interest rate spread of
2.44%, for the same period in 1995. In accordance with the Company's plan to
control growth and maintain capital in compliance with regulatory ratios,
average interest-earning assets declined $88.7 million and average interest-
bearing liabilities declined $67.4 million when compared to the three months
ended March 31, 1995. The 102 basis point increase in the interest rate spread
for the three months ended March 31, 1996, when compared to the three months
ended March 31, 1995, was a result of an increase in the average yield for
interest-earning assets of 92 basis points, and a decrease in the average cost
for interest-bearing liabilities of 10 basis points.
 
  Provision for losses on loans. The provision for losses on loans was $1.4
million for the three months ended March 31, 1996, compared to $373,000 for
the same period last year. The loss provision reflects management's ongoing
assessment of the loan portfolio, in light of conditions in the Southern
California real estate market, which continue to be weak.
 
  The allowances for losses on loans, real estate and LOCs are established
through provisions based on management's evaluation of the risks inherent in
the Company's portfolios and the local real estate economy. The allowances are
maintained at amounts management considers adequate to cover losses which are
deemed probable and calculable. The allowances are based upon a number of
factors, including asset classifications, collateral values, management's
assessment of the credit risk inherent in the portfolio, historical loan loss
experience, and the Company's underwriting policies.
 
  As a result of continuing uncertainties in certain real estate markets,
increases in the valuation allowances may be required in future periods. In
addition, various regulatory agencies, as an integral part of their
examination process, periodically review the Company's valuation allowance.
These agencies may require additional valuation allowances, based on their
judgments of the information available to them at the time of the examination.
 
  Non-interest income. Non-interest income for the three months ended March
31, 1996 was $1.6 million, compared to $1.5 million for the same period last
year. The increase was due primarily to an increase in fee income between the
two periods.
 
                                      37
<PAGE>
 
  General and administrative expense. G&A for the three months ended March 31,
1996 was $5.7 million compared to $6.6 million for the same period last year.
The decrease of $895,000 is the result of a Company- wide cost reduction plan
implemented in 1995, which included a 20% staff reduction, a salary and
retirement plan freeze and cutbacks in other operating expenses. The
efficiency ratio for the three months ended March 31, 1996 was 66.51% as
compared to 90.59% for the three months ended March 31, 1995.
 
  Other non-interest expense. Other non-interest expense includes provisions
for losses on REO and LOCs, as well as operating expenses for real estate
operations including gains and losses on the sale of real estate held for sale
or acquired through foreclosure. The Company recorded no provision for losses
on real estate or LOCs for the three months ended March 31, 1996 because of
the reduction in the REO balances as a result of the disposition of assets
during the period. This compares with provisions for losses of $1.4 million on
real estate and $193,000 for LOCs for the three months ended March 31, 1995.
The loss provisions reflect management's ongoing assessment of the real estate
and LOC portfolios. Real estate operating expense, net (excluding the
provision for losses on real estate), decreased to $528,000 for the three
months ended March 31, 1996, as compared to $704,000 for the same period in
1995. The decrease in real estate operating expense is due to a reduction in
REO, resulting in lower carrying costs.
   
  Income taxes (benefit). There was a $2,000 franchise tax for the three
months ended March 31, 1996, and no such tax for the three months ended March
31, 1995. There was no income tax as a result of the Company's net operating
loss ("NOL") carryforward tax position. At December 31, 1995, the Company had
NOLs aggregating approximately $14.3 million for federal income tax purposes
and approximately $9.3 million for California franchise tax purposes available
to offset taxable income in future tax years. The federal NOLs would expire,
if unutilized, in taxable years 2009 and 2010, and the California NOLs would
expire in 1999 and 2000. These NOLs could become subject to certain
limitations on utilization in the event of accumulations of shares of the
Company's Common Stock by 5% or greater shareholders or in the event of
certain new issuances of capital stock by the Company. See "Taxation--Federal
Taxation--NOLs."     
 
COMPARISON OF OPERATING RESULTS FOR THE YEARS ENDED DECEMBER 31, 1995 AND 1994
 
  General. The Company's net loss decreased by $18.3 million to an $8.1
million loss for the year ended December 31, 1995 from $26.3 million loss for
the year ended December 31, 1994. This improvement was primarily due to a
decrease in the provision for losses on loans, real estate and LOCs of $8.4
million, an increase in non-interest income of $4.9 million, a decrease in the
carrying cost of real estate operations of $1.8 million, a reduction in G&A of
$2.9 million, and a reduction in income taxes of $1.0 million.
 
  Interest income. Interest income increased by $7.7 million, or 13.64%, from
$56.5 million in 1994 to $64.2 million in 1995. The increase in interest
income was primarily the result of a 63 basis point increase in the average
yield on interest-earning assets from 6.77% in 1994, to 7.40% in 1995, and a
$33.5 million increase in average interest-earning assets during this period.
Interest income from mortgage loans, which accounted for approximately 81.98%
of total interest income in 1995, increased by $9.2 million, or 21.27%, due to
an increase in the average yield from 6.77% to 7.43%. The increase in average
yield of the mortgage loan portfolio was partially the result of a one time
recognition of approximately $1.6 million due to the acceleration of
recognition of deferred loan fees and the result of adjustable rate loans
repricing at higher interest rates during much of 1995. Interest income from
MBS declined by $1.4 million, or 21.82%, due to a reduction in the average
principal balance on MBS by $31.4 million, or 31.44%, from $99.9 million for
the year ended December 31, 1994 to $68.5 million for the year ended December
31, 1995. This decline was partially offset by a 93 basis point increase in
the average yield from 6.60% to 7.53%. Interest income on consumer loans
increased by $81,000, and interest income on investment securities and cash
equivalents decreased $170,000.
 
  Interest expense. Interest expense increased $8.5 million, or 28.45%, from
$29.9 million in 1994 to $38.4 million in 1995. The increase resulted
primarily from a 95 basis point increase in the average rate paid on interest-
bearing liabilities, from 3.58% in 1994 to 4.53% in 1995. Interest expense for
certificates of deposit increased by 107 basis points in the average rate
paid, from 4.40% in 1994 to 5.47% in 1995. The average
 
                                      38
<PAGE>
 
balance of certificates of deposit increased $25.7 million, or 4.98%, from
$516.4 million at December 31, 1994 to $542.1 million at December 31, 1995.
The increase in interest expense was partially offset by a decline in the
average balance of passbook, money market and checking accounts of $40.2
million, or 13.87%, from $289.9 million at December 31, 1994 to $249.7 million
at December 31, 1995. The decrease of 14.26% in the average balance of money
market deposits in 1995 compared with 1994 was the result of depositors
shifting investments to higher yielding mutual funds and equity markets. In
addition, interest expense on average borrowed funds increased by $1.6
million, or 86.84%, in 1995 to $3.4 million as a result of a $26.0 million
increase in the average balance of borrowed funds, partially offset by a
reduction in the average rate paid on such funds from 6.46% in 1994, to 6.28%
in 1995.
 
  Net interest income. Net interest income decreased by $788,000, or 2.96%,
from $26.6 million in 1994 to $25.9 million in 1995. The decrease in net
interest income primarily reflects a decline in the Company's average interest
rate spread from 3.19% in 1994 to 2.87% in 1995, which is attributable to a
more rapid increase in its average cost of interest-bearing liabilities than
in the average yield on interest-earning assets between the respective
periods, which was partially offset by an increase in the ratio of average
interest-earning assets to average interest-bearing liabilities from 100.03%
in 1994 to 102.62% in 1995.
 
  Provision for losses on loans. The provision for losses on loans decreased
by $4.7 million from $12.7 million for the year ended December 31, 1994 to
$7.9 million for the year ended December 31, 1995. This provision, when
combined with provisions for losses on real estate and LOCs included in non-
interest expense, reflects management's assessment of the risk associated with
the loan, real estate and LOC portfolio in consideration of various factors,
including declines in the California real estate market, recommendations made
by OTS following a regulatory examination, and the levels of the Company's
nonperforming and classified assets. Nonaccrual loans net of specific
allowances increased from $14.1 million, or 1.77% of total loans, at December
31, 1994, to $17.6 million, or 2.45% of total loans, at December 31, 1995. The
increase of $3.5 million was mainly comprised of $1.6 million in one- to four-
family loans and $2.1 million of multi-family loans. However, total REO
decreased to $26.1 million at December 31, 1995, from $33.0 million at
December 31, 1994. Loan, LOC, and real estate charge-offs were $17.8 million
for the year ended December 31, 1995, compared to $17.2 million for the year
ended December 31, 1994. The allowance for losses on loans and LOCs at
December 31, 1995, was $22.2 million, or 2.73% of total loans and LOCs, as
compared to $25.8 million, or 2.89% of total loans and LOCs, at December 31,
1994. The allowance for losses on real estate at December 31, 1995, was
$9.5 million, or 26.56% of total real estate, as compared to $4.4 million, or
9.59% of total real estate at December 31, 1994.
 
  Non-interest income. Non-interest income increased by $4.9 million from $6.3
million for the year ended December 31, 1994, to $11.2 million for the year
ended December 31, 1995, primarily as a result of a $3.4 million curtailment
gain resulting from freezing the employee and director defined benefit plans.
LOC fees on tax exempt bond transactions decreased from $1.8 million in 1994
to $1.6 million in 1995. The Company's net gain or loss on sale of loans,
investments and MBS increased by $1.9 million from 1994 to 1995. Included in
the net gain on sale of loans, investments and MBS was $317,000 on the sale of
Federal National Mortgage Association ("FNMA") stock, $395,000 on the sale of
Federal Home Loan Mortgage Corporation ("FHLMC") MBS and $680,000 on loan
sales and related sales of servicing. Other fee income increased from $4.5
million for 1994 to $4.6 million for 1995, an increase of $111,000. Loan and
deposit fees, insurance and securities brokerage commissions, and trustee and
escrow fees are included in other fee income. Other income decreased $268,000
from 1994 to 1995.
 
  Non-interest expense. Non-interest expense decreased by $8.4 million, or
18.44%, from $45.5 million in 1994 to $37.1 million in 1995. Included in this
decrease was a reduction in G&A of $2.9 million, or 10.70%, from $27.2 million
in 1994 to $24.3 million in 1995. This decrease resulted from the company-wide
cost cutting measures mentioned above that were implemented in 1995.
Compensation and benefit expense decreased $2.1 million, or 15.05%, in 1995,
from $14.2 million in 1994 to $12.1 million in 1995, and occupancy and
equipment decreased by $1.0 million, or 12.60%, during 1995. Other G&A expense
accounts increased by $212,000, or 4.09%, during 1995. The increase in the
cost of real estate operations of $1.9 million, or 22.56%, from $8.4
 
                                      39
<PAGE>
 
million in 1994 to $10.3 million in 1995 was the result of an increase in the
provision for loss on real estate of $3.7 million offset by a reduction in
loss on real estate operations, net of $1.8 million. Also included in non-
interest expense was a reduction in the provision for losses on LOCs of $7.4
million, or 74.37%, from $9.9 million in 1994 to $2.5 million in 1995. The
efficiency ratio for the year ended December 31, 1995 was 72.14% as compared
to 82.61% for the year ended December 31, 1994.
 
  Income taxes (benefit). The effect of income taxes changed by $1.0 million
from a $1.2 million provision for the year ended December 31, 1994, to a
$124,000 provision for the year ended December 31, 1995. The difference in the
income tax amounts reflects the limitation of the recognition of net tax
assets to amounts recoverable from NOL carryback at December 31, 1994.
Deferred tax assets as of December 31, 1995 and 1994 have been recognized to
the extent of the expected reversal of taxable temporary differences and the
amount of federal income tax paid in the carryback period which would be
available through the carryback of NOLs. The realization of NOL carryforwards
is dependent upon the Company's ability to generate future taxable income.
 
COMPARISON OF OPERATING RESULTS FOR THE YEARS ENDED DECEMBER 31, 1994 AND 1993
 
  General. The Company's net losses increased by $23.1 million during 1994 to
a $26.3 million loss for the year ended December 31, 1994 from a $3.2 million
loss for the year ended December 31, 1993, due primarily to an increase in the
provision for estimated losses on loans, real estate and LOCs of
$11.5 million, an increase in the cost of real estate operations of $2.5
million and a reduction in income tax benefits of $4.8 million.
 
  Interest income. Interest income decreased by $2.9 million, or 4.91%, from
$59.4 million in 1994 to $56.5 million in 1995. The decline in interest income
was caused primarily by a 41 basis point decline in the average yield on
interest-earning assets from 7.18% in 1993 to 6.77% in 1994, which was
partially offset by a $7.2 million increase in average interest-earning assets
during this period. Interest income from loans, which accounted for
approximately 81.97% of total interest income in 1994, decreased by $2.9
million, or 5.80%, due to a decrease in the average yield from 7.52% to 6.77%.
The decrease in average yield of the mortgage loan portfolio was the result of
ARM loans repricing at lower interest rates and loans refinancing to lower
rates during the falling interest rate environment experienced during the
first five months of 1994. Interest income also declined as a result of an
increase in nonperforming assets from $32.7 million at December 31, 1993, to
$47.1 million at December 31, 1994. Interest income on mortgage-backed
securities, the average principal balance of which decreased by $10.7 million,
or 9.66%, between 1994 and 1993, totaled $6.6 million in 1994, a decrease of
$1.0 million, or 12.73%, from 1993. Interest income on investment securities
and cash equivalents increased $891,000.
 
  Interest expense. Interest expense in 1994 decrease by $1.0 million, or
3.24%, from $30.9 million in 1993 to $29.9 million in 1994. The decrease
resulted primarily from a 16 basis point reduction in the average rate paid on
interest-bearing liabilities from 3.74% in 1993 to 3.58% in 1994. In addition,
interest expense on average borrowed funds increased by $1.1 million, or
135.96%, in 1994 to $1.8 million due to a $18.4 million increase in the
average balance of borrowed funds, partially offset by a reduction in the
average rate paid on such funds from 7.82% in 1993 to 6.46% in 1994. The
increase in the average balance of borrowed funds was the result of $55.0
million of additional FHLB advances and $16.4 million of notes payable on
revenue bonds in the second half of 1994.
 
  Net interest income. Net interest income decreased by $1.9 million, or
6.72%, from $28.6 million in 1993 to $26.6 in 1994. The decrease in net
interest income primarily reflects a decline in the Company's average interest
rate spread from 3.44% in 1993, to 3.19% in 1994, which is attributable to a
more rapid decline in the Company's average yield on interest-earning assets
than in its average cost of interest-bearing liabilities between the
respective periods, and by a decrease in the ratio of average interest-earning
assets to average interest-bearing liabilities from 100.25% in 1993 to 100.03%
in 1994. ARM loans tied to the 11th District COFI began repricing upward at
the end of the third quarter of 1994, but more slowly than the Company's cost
of funds, resulting in a decrease of the net interest margin.
 
                                      40
<PAGE>
 
  Provision for losses on loans. The provision for losses on loans decreased
by $339,000 from $13.0 million for the year ended December 31, 1993, to $12.7
million for the year ended December 31, 1994. This provision, when combined
with provisions for losses on real estate and LOCs included in non-interest
expense, reflects management's assessment of the risk associated with the
loan, real estate and LOCs portfolio in consideration of various factors,
including the continued declines in the California real estate market,
recommendations made by OTS following a regulatory examination, and the
increase in the Company's nonperforming and classified assets. The large
provisions for losses on loans, real estate and LOCs are a direct result of
the economic recession in California and the Company's market area. The OTS
during its annual examinations in 1993, 1994 and 1995 strongly recommended
that the Company increase its provisions for possible losses based on its
assessment of the risk, and, in accordance with the Supervisory Agreement,
required the Company to improve its internal asset review policies and
procedures. Following these examinations, provisions for losses on loans, real
estate and LOCs were $15.7 million in 1993, $27.2 million in 1994, and $18.8
million in 1995, which included any adjustments requested by the examiners.
Nonaccrual loans net of specific allowances decreased from $22.7 million, or
3.34% of total loans at December 31, 1993, to $14.1 million, or 1.77% of total
loans at December 31, 1994. However, REO increased net of specific allowances
to $33.0 million at December 31, 1994 from $9.9 million at December 31, 1993.
This increase was primarily due to the in-substance foreclosure of three
properties securing LOCs for $19.1 million, net of specific valuation
allowances, at December 31, 1994. Loan, real estate, and LOCs charge-offs were
$17.2 million for the year ended December 31, 1994, compared to $7.6 million
for the year ended December 31, 1993. The allowance for losses on loans and
LOCs at December 31, 1994, was $25.8 million, or 2.89% of gross loans and
LOCs, as compared to $18.0 million, or 2.26% of gross loans and LOCs, at
December 31, 1993. The allowance for losses on real estate at December 31,
1994, was $4.4 million or 9.59% of total real estate as compared to $2.1
million, or 8.76%, of total real estate at December 31, 1993.
 
  Non-interest income. Non-interest income decreased by $609,000 from $6.9
million for the year ended December 31, 1993, to $6.3 million for the year
ended December 31, 1994. LOC fees on tax exempt bond transactions decreased
from $2.1 million in 1993 to $1.8 million in 1994. There are two components to
the LOC fee income generated by the Company on tax exempt bonds, an
origination and a guarantee fee. The direct origination costs incurred are
credited to operations and the remainder of the origination fee is deferred
and amortized over the life of the bond in accordance with SFAS 91. The
guarantee fee received is recognized as earned. Although new LOC transactions
have declined in recent years, and are now limited to resolution of troubled
existing LOC arrangements, the Company expects guarantee fee income to
continue to be a source of non-interest income in future periods. Other fee
income increased from $4.3 million for 1993 to $4.5 million for 1994, an
increase of $171,000 or 3.94%. It includes loan and deposit fees, insurance
and securities brokerage commissions, and trustee and escrow fees. The
Company's net gain or loss on sale of loans, investments and MBS decreased by
$851,000 from 1993 to 1994. Other income increased $366,000 from 1993 to 1994.
 
  Non-interest expense. Non-interest expense increased by $16.1 million, or
54.76%, from $29.4 million in 1993 to $45.5 million in 1994, primarily because
of the increase in the cost of other real estate operations and the provision
for losses on real estate and LOCs, which together increased by $14.3 million
from $3.9 million for the year ended December 31, 1993, to $18.3 million for
the year ended December 31, 1994. Compensation and benefit expense (net of
capitalized loan origination costs of $1.3 million for the year ended December
31, 1994, and $1.2 million for the year ended December 31, 1993) increased by
$1.7 million, or 13.65%, in 1994, due primarily to a $626,000 expense for the
Employee Stock Ownership Plan and the Redlands Federal Bank Recognition and
Retention Plan for Officers and Employees and normal salary adjustments. Other
general and administrative costs increased $31,000 from 1993 to 1994. The
efficiency ratio for the year ended December 31, 1994 was 82.61% as compared
to 71.81% for the year ended December 31, 1993.
 
  Income taxes (benefit). The effect of income taxes (benefit) changed by $4.8
million from a $3.7 million benefit (an effective benefit rate of 53.07%) for
the year ended December 31, 1993, to a $1.2 million provision for income taxes
for the year ended December 31, 1994. The difference in the income tax amounts
reflects the limitation of the recognition of net tax assets to amounts
recoverable from NOL carryback at December 31, 1994. Deferred tax assets as of
December 31, 1994 and 1993 have been recognized to the extent of the expected
 
                                      41
<PAGE>
 
reversal of taxable temporary differences and the amount of federal income tax
paid in the carryback period which would be available through the carryback of
NOLs. The realization of NOL carryforwards is dependent upon the Company's
ability to generate future taxable income.
 
FINANCIAL CONDITION
 
  The Company's consolidated assets totaled $858.0 million at March 31, 1996
compared to $871.8 million at December 31, 1995. The decrease in consolidated
assets of $13.9 million during the three months ended March 31, 1996 was
primarily the result of a net reduction in loans, MBS and REO. Loans
receivable, including those held for sale, declined by $10.8 million net for
the three months ended March 31, 1996, which consisted primarily of loan
originations of $18.2 million and a reduction in the undisbursed portion of
construction loans of $5.3 million offset by loan principal payments of $31.6
million and the transfer of loans to REO. MBS increased by $4.4 million net as
a result of the acquisition of an LOC related bond for $5.9 million. REO
declined by $8.8 million as a result of net sales of $12.8 million offset by
net transfers from loans of $4.0 million. The proceeds of these net
consolidated asset reductions for the three months ended March 31, 1996 were
used to absorb decreases in consolidated liabilities. The decrease in
consolidated liabilities primarily consisted of a decline in the deposit base
of $6.8 million and a reduction in other borrowed money of $6.6 million. The
increase in stockholders' equity for the three months ended March 31, 1996
represented primarily net earnings of $941,000 offset by a change in the
unrealized loss on securities available for sale of $879,000.
 
  The Company's consolidated assets totaled $871.8 million at December 31,
1995 compared to $960.9 million at December 31, 1994. The decrease in
consolidated assets of $89.0 million during 1995 is primarily the result of a
combined decrease in loans receivable, net and loans held for sale of $50.1
million, a combined decrease in MBS of $27.9 million, and a decrease in net
REO and real estate held for sale or investment of $15.0 million. Loans
originated and purchased decreased to $114.0 million for the year ended
December 31, 1995 compared to $246.0 million for the year ended December 31,
1994. This decrease is the result of a reduction in refinance activity as well
as a continuing weak California economy. Net principal repayments on loans and
MBS held-to-maturity decreased by $42.6 million to $76.9 million in 1995 from
$119.6 million in 1994. This decrease in repayments is the result of a
continuing reduction in refinance activity because of the rising rate
environment during 1995. Proceeds from sales of loans held-for-sale and MBS
available-for-sale and maturities of MBS (net of MBS purchases) was $95.3
million in 1995, an increase of $65.0 million from the 1994 total of $30.2
million. The proceeds of the 1995 reduction in consolidated assets were used
to absorb decreases in consolidated liabilities and stockholders' equity. The
decrease in consolidated liabilities is primarily the result of the repayment
of FHLB advances of $50.0 million, and net deposit outflows of $28.8 million.
The outflow of deposits was the result of a planned reduction in interest
rates offered on certificates of deposit. This outflow was part of the
strategic business plan to reduce the assets of the Company in order to
maintain its regulatory capital ratios while reducing classified assets. The
decrease in stockholders' equity is primarily attributable to the 1995 loss
from operations of $8.1 million.
 
LIQUIDITY AND CAPITAL RESOURCES
 
  The Company's primary sources of funds are deposits, principal and interest
payments on loans and retained earnings and, to a lesser extent, advances from
the FHLB. While maturities and scheduled amortization of loans are predictable
sources of funds, deposit flows and mortgage prepayments are greatly
influenced by general interest rates, economic conditions and competition.
   
  The Bank is required to maintain minimum levels of liquid assets as defined
by OTS regulations. This requirement, which may be varied at the direction of
the OTS depending upon economic conditions and deposit flows, is based upon a
percentage of deposits and short-term borrowings. The required ratio is
currently 5%. The Bank average liquidity ratios were 7.91%, 7.72%, and 6.31%
for the three months ended March 31, 1996, December 31, 1995 and December 31,
1994, respectively. The Bank currently attempts to maintain a liquidity ratio
as close to the minimum requirements as possible, since loan originations
provide both higher interest rates and fee income than is available from
liquidity investments.     
 
                                      42
<PAGE>
 
  The Bank's most liquid assets are cash and short term investments. The
levels of these assets are dependent on the Bank's operating, financing,
lending and investing activities during any given period. At March 31, 1996
and at December 31, 1995 and 1994, cash and cash equivalents totaled $31.3
million, $31.0 million and $23.1 million, respectively. These amounts were
adequate to provide funding sources for loan originations. Whenever funds
provided from loan repayments, loan sales and deposit inflows are insufficient
to fund loan originations and deposit outflows, liquid assets are impacted as
indicated on the "Consolidated Statement of Cash Flows" in the Financial
Statements.
 
  The Bank has other sources of liquidity if a need for additional funds
arises. Additional sources of funds include FHLB advances. At March 31, 1996
and at December 31, 1995 and 1994, the Company had $10.0 million, $10.0
million and $60.0 million, respectively, in advances outstanding from the
FHLB. See "Business--Sources of Funds--Borrowings." Other sources of liquidity
include investment securities maturing within one year.
 
  At March 31, 1996, the Company had net outstanding loan commitments of $3.2
million. The Company anticipates that it will have sufficient funds available
to meet its current loan origination commitments.
 
                                      43
<PAGE>
 
                                   BUSINESS
 
GENERAL
   
  The Company was incorporated under Delaware law on October 18, 1993, for the
purpose of becoming the holding company for the Bank. On April 7, 1994, the
Company acquired the Bank as a part of the Bank's conversion from a federally
chartered mutual savings bank to a federally chartered stock savings bank. The
Bank is one of the three largest financial institutions headquartered in
Southern California's Inland Empire region, a relatively less urban area to
the east of Los Angeles comprised of San Bernardino and Riverside counties.
During its 106-year history, the Bank has operated as a community-oriented
savings institution serving the residential loan and retail deposit needs of
the predominantly suburban and rural communities in its market area. At
March 31, 1996, the Company had consolidated assets of $858.0 million,
deposits of $769.7 million and stockholders' equity of $48.3 million. The
Company is subject to regulation as a savings and loan holding company by the
OTS. The Bank is subject to regulation by the OTS, the FDIC and, to a more
limited extent, by certain other agencies. See "Regulation and Supervision."
    
  The Company offers a range of consumer financial services to its customers,
including retail transaction and term deposits, single-family mortgage loans
and consumer loans. The Company's single-family mortgage loan products include
adjustable and fixed rate conforming and nonconforming permanent loans, as
well as spot construction loans. The Company's consumer loan products, which
have to date been offered on a relatively limited basis, include home equity
lines of credit, FHA Title I home improvement loans, credit card loans,
automobile loans and secured and unsecured personal loans. The Company invests
in U.S. government and agency securities, mortgage-backed securities and other
investments permitted by federal laws and regulations. The Company also offers
insurance and securities brokerage services through a subsidiary of the Bank.
 
  The Company formerly originated substantial amounts of multi-family
residential real estate loans, as well as a lesser amount of loans secured by
small commercial and mixed use properties, tract developments and developed
and undeveloped land. Due to significant losses in the Company's multi-family
loan portfolio resulting from higher defaults and substantial declines in the
value of multi-family residential properties during the Southern California
recession beginning in 1991, the Company has substantially curtailed its
multi-family lending activities, other than in connection with the disposition
of problem assets, eliminated tract construction and land lending and limited
its commercial lending activities. Multi-family and commercial loans
constituted 36.02% of the Company's loan portfolio at March 31, 1996.
 
MARKET AREA
 
  The Company's fourteen banking offices are located in Redlands, California
and other population centers in the western portions of San Bernardino and
Riverside counties that comprise the Inland Empire region of Southern
California. Although portions of the region have experienced substantial
residential real estate development targeted toward commuters employed in
neighboring Los Angeles and Orange counties, the Company's market area remains
less urbanized than Los Angeles and Orange counties. The Inland Empire has a
diversified economy that includes manufacturing, retail sales and agricultural
sectors, as well as employment related to local government, universities and
major health care facilities. Transportation (rail and trucking), distribution
and related logistics activities are an important part of the current Inland
Empire economy and are expected to increase, with the Inland Empire providing
a staging area for the shipment of goods between the Pacific Rim and the
United States through the ports of Los Angeles and Long Beach, California.
According to a recent economic study, the Inland Empire possesses a number of
characteristics that make it attractive for business, including the lowest
average home prices among major Southern California counties, the lowest
industrial space cost, the lowest average pay level and the highest growth in
employment at 3.30% in 1995.
 
  Virtually all of the Company's lending activities are conducted in the
Company's market area located in the Inland Empire and other areas of Southern
California; and a significant portion of the Company's assets are invested in
loans that are secured by multi-family and, to a lesser extent, commercial
real estate located in these areas. Since 1991, Southern California, including
the Inland Empire, has experienced an economic recession as a
 
                                      44
<PAGE>
 
result of defense industry declines, including military base closures and
downsizings, corporate relocations and general weakness in the real estate
market. This recession has been characterized by, among other things, high
levels of unemployment, declining business and real estate activity,
significant increases in vacancies in multi-family residential and commercial
properties, declining rents and property values and slowing sales of new one-
to four-family residential properties. Loan delinquencies have increased and
the underlying values of many properties securing loans have declined,
resulting in substantial losses to lending institutions. The recession has
caused substantial increases in the Company's levels of nonperforming assets,
particularly in its multi-family lending and LOC portfolios, and in its
provisions for loan and real estate losses, as well as a decline in interest
income. Primarily as a result of these factors, the Company reported net
losses of $8.1 million, $26.3 million and $3.2 million in 1995, 1994 and 1993,
respectively. While the Inland Empire economy has recently exhibited positive
employment trends, there is no assurance that such trends will continue. The
Company has significantly reduced the amounts of its nonperforming and
classified assets since year-end 1994 and recorded net earnings of $941,000 in
the first quarter of 1996. A worsening of current economic conditions in the
Company's primary lending area, however, would have an adverse effect upon the
Company's business and operations, including the level of the Company's
delinquencies and nonperforming and classified assets, the magnitude of its
provisions for estimated loan and real estate losses, the value of the
collateral securing the Company's mortgage loans and its portfolio of REO and
the demand for new loan originations. See "Management's Discussion and
Analysis of Financial Condition and Results of Operations" and "Business--
Asset Quality."
 
  The Company's deposit gathering activities are concentrated in the areas
surrounding its home and branch offices. Due to its community and customer
service orientation, together with its long history in the Inland Empire, the
Bank has developed strong depositor loyalty and significant deposit market
shares in the communities it serves. At June 30, 1995, the Company's market
share of all bank and thrift institution deposits in San Bernardino and
Riverside counties was 5.82% and 2.80%, respectively. Its market share of
thrift deposits at that date in nine out of the thirteen communities it serves
exceeded 30% and in four of such communities exceeded 70%.
 
LENDING ACTIVITIES
 
  General. The Company emphasizes the origination of one- to four-family
residential loans, including loans secured by existing homes and spot
construction loans. Substantially all of the Company's one- to four-family
mortgage loans are secured by property located in Southern California. The
Company has also historically made various types of consumer loans and intends
to expand this activity in the future. Prior to 1993, the Company also
originated multi-family residential mortgage loans and, to a lesser extent,
tract construction and land development and commercial real estate loans.
However, in recent periods, the Company has substantially curtailed the
origination of multi-family residential units, eliminated the orgination of
tract construction and land development loans and limited the orgination of
commercial real estate loans, except in connection with the sale of problem
assets. This is due to adverse conditions in the Company's primary lending
market which have led to increases in the levels of delinquencies and
nonperforming and restructured loans in these portfolios.
 
  Loan originations for the three months ended March 31, 1996 were $18.2
million compared to $42.1 million for the three months ended March 31, 1995.
The reduction in loan originations was a result of increasing interest rates
and the Company's business plan to reduce assets and eliminate certain types
of loans originated.
 
  Since 1982, the Company has emphasized the origination of ARM loans for
retention in its portfolio in order to increase the percentage of loans with
more frequent repricing with most of such loans having rates based on the 11th
District COFI, which is comprised of the average cost of funds of all savings
institutions that are members of the FHLB of San Francisco. In 1995 the
Company also began offering an ARM loan tied to the one year CMT, which
responds more quickly to market conditions than the 11th District COFI, which
is a lagging index. At March 31, 1996, approximately 90.89% of its total
mortgage loan portfolio were ARM loans. To date, the Company has sold most of
the fixed rate loans it has originated, although it currently plans to retain
a limited amount of its future fixed rate loan production in its portfolio.
 
                                      45
<PAGE>
 
  Loan Portfolio Composition. At March 31, 1996, the Company had total loans
outstanding of $700.5 million, of which $347.6 million, or 49.63%, were one-
to four-family residential mortgage loans and $177.2 million, or 25.30%, were
multi-family residential mortgage loans. At that same date, 93.64% of the
Company's one- to four-family mortgage loans, 95.82% of its multi-family
residential mortgage loans and 80.45% of its other mortgage loans had
adjustable interest rates. Further information concerning the composition of
the Company's loan portfolio at March 31, 1996 and at the prior dates
indicated is set forth in the following table.
 
                          LOAN PORTFOLIO COMPOSITION
 
<TABLE>
<CAPTION>
                                                                            AT DECEMBER 31,
                           AT         ----------------------------------------------------------------------------------------------
                     MARCH 31, 1996          1995               1994               1993               1992               1991
                    ----------------- ------------------ ------------------ ------------------ ------------------ ------------------
                             PERCENT            PERCENT            PERCENT            PERCENT            PERCENT            PERCENT
                     AMOUNT  OF TOTAL  AMOUNT   OF TOTAL  AMOUNT   OF TOTAL  AMOUNT   OF TOTAL  AMOUNT   OF TOTAL  AMOUNT   OF TOTAL
                    -------- -------- --------  -------- --------  -------- --------  -------- --------  -------- --------  --------
                                                              (DOLLARS IN THOUSANDS)
<S>                 <C>      <C>      <C>       <C>      <C>       <C>      <C>       <C>      <C>       <C>      <C>       <C>
MORTGAGE LOANS:
One- to four-
 family(1)........  $347,613   49.63% $334,691    46.52% $349,386    43.88% $277,196    40.74% $258,323    38.00% $221,097    36.98%
Multi-family(2)...   177,204   25.30   186,375    25.90   213,057    26.76   220,768    32.45   240,287    35.34   199,137    33.31
Commercial real
 estate...........    75,083   10.72    74,339    10.33    70,963     8.91    72,664    10.68    61,514     9.05    59,932    10.02
Spot
 construction(3)..    30,343    4.33    47,512     6.60    73,688     9.25    28,790     4.23    25,038     3.68    28,878     4.83
Developed lots....    44,509    6.35    47,598     6.62    52,961     6.65    43,571     6.40    38,490     5.66    30,620     5.12
Tract construction
 and land.........     1,053    0.15     2,705     0.38     6,596     0.83     9,690     1.42    29,365     4.32    33,393     5.58
                    --------  ------  --------   ------  --------   ------  --------   ------  --------   ------  --------   ------
  Total mortgage
   loans..........   675,805   96.48   693,220    96.35   766,651    96.28   652,679    95.92   653,017    96.05   573,057    95.84
CONSUMER LOANS....    24,674    3.52    26,287     3.65    29,584     3.72    27,731     4.08    26,866     3.95    24,858     4.16
                    --------  ------  --------   ------  --------   ------  --------   ------  --------   ------  --------   ------
  Total loans.....   700,479  100.00%  719,507   100.00%  796,235   100.00%  680,410   100.00%  679,883   100.00%  597,915   100.00%
                              ======             ======             ======             ======             ======             ======
LESS:
Undistributed
 portion of
 construction
 loans............   (13,125)          (18,467)           (39,801)           (14,617)           (19,472)           (19,465)
Unearned discounts
 and net deferred
 loan origination
 fees.............    (3,127)           (3,311)            (4,428)            (4,750)            (4,849)            (3,449)
Allowance for
 losses on loans..   (12,076)          (14,745)           (18,874)           (15,373)            (7,673)            (4,459)
                    --------          --------           --------           --------           --------           --------
                    $672,151          $682,984           $733,132           $645,670           $647,889           $570,542
                    ========          ========           ========           ========           ========           ========
</TABLE>
- --------
(1) Includes loans held for sale.
(2) Excludes LOCs.
(3) Consists of spot construction loans in the construction phase; such loans
    that are in the permanent loan phase are included in one- to four-family
    mortgage loans.
 
                                      46
<PAGE>
 
  Loan Maturity.  The following table shows the maturity of the Company's loans
at March 31, 1996. The table does not include principal repayments. Principal
repayments on loans totaled $31.5 million for the three-month period ended
March 31, 1996 and $91.9 million, $82.6 million, and $127.1 million for the
years ended December 31, 1995, 1994 and 1993, respectively.
 
                                 LOAN MATURITY
 
<TABLE>
<CAPTION>
                                                           AT MARCH 31, 1996
                         ----------------------------------------------------------------------------------------
                         ONE- TO                                                  TRACT
                          FOUR-     MULTI-                  SPOT     DEVELOPED CONSTRUCTION           TOTAL LOANS
                          FAMILY    FAMILY   COMMERCIAL CONSTRUCTION   LOTS      AND LAND   CONSUMER  RECEIVABLE
                         --------  --------  ---------- ------------ --------- ------------ --------  -----------
                                                              (IN THOUSANDS)
<S>                      <C>       <C>       <C>        <C>          <C>       <C>          <C>       <C>         
Amount due:
Within one year......... $    881  $  6,637   $ 3,388     $    902    $ 3,927     $  565    $ 8,093    $ 24,393
                         --------  --------   -------     --------    -------     ------    -------    --------
After one year:
  More than one to
   three years..........    3,033     3,878     5,306        1,519      1,187        488      2,524      17,935
  More than three to
   five years...........    1,387     1,087       194          --         276        --       5,798       8,742
  More than five to
   10 years.............    3,493    16,462     4,615          --       4,693        --       1,338      30,601
  More than 10 to
   20 years.............   17,489    20,165    18,629          --      33,604        --       5,901      95,788
  Over 20 years.........  321,330   128,975    42,951       27,922        822        --       1,020     523,020
                         --------  --------   -------     --------    -------     ------    -------    --------
    Total due after one
     year...............  346,732   170,567    71,695       29,441     40,582        488     16,581     676,086
                         --------  --------   -------     --------    -------     ------    -------    --------
Total amount due........  347,613   177,204    75,083       30,343     44,509      1,053     24,674     700,479
Loans in process........   (2,891)      --        --       (10,226)       --         --          (8)    (13,125)
Unearned discounts and
 deferred loan fees
 net....................   (1,157)     (750)     (571)        (256)      (383)        (1)        (9)     (3,127)
Allowance for losses on
 loans..................   (2,360)   (7,016)     (860)        (141)      (822)      (288)      (589)    (12,076)
                         --------  --------   -------     --------    -------     ------    -------    --------
                          341,205   169,438    73,652       19,720     43,304        764     24,068     672,151
                         --------  --------   -------     --------    -------     ------    -------    --------
Loans held for sale.....   (5,568)      --        --           --         --         --         --       (5,568)
                         --------  --------   -------     --------    -------     ------    -------    --------
                         $335,637  $169,438   $73,652     $ 19,720    $43,304     $  764    $24,068    $666,583
                         ========  ========   =======     ========    =======     ======    =======    ========
</TABLE>
 
                                       47
<PAGE>
 
  The following table sets forth at March 31, 1996, the dollar amount of all
loans due after March 31, 1997, and whether such loans have fixed interest
rates or adjustable interest rates.
 
                          LOANS BY INTEREST RATE TYPE
 
<TABLE>
<CAPTION>
                                                     DUE AFTER MARCH 31, 1997
                                                    ---------------------------
                                                     FIXED  ADJUSTABLE  TOTAL
                                                    ------- ---------- --------
                                                          (IN THOUSANDS)
      <S>                                           <C>     <C>        <C>
      Mortgage loans:
        One- to four-family........................ $21,456  $325,276  $346,732
        Multi-family...............................   7,407   163,160   170,567
        Commercial real estate.....................   1,298    70,397    71,695
        Spot construction..........................   1,519    27,922    29,441
        Developed lots.............................   2,087    38,495    40,582
        Tract construction and land................     488       --        488
      Consumer.....................................  12,288     4,293    16,581
                                                    -------  --------  --------
          Total loans.............................. $46,543  $629,543  $676,086
                                                    =======  ========  ========
</TABLE>
 
  The following table sets forth the Company's loan originations, purchases,
sales, and principal repayments for the periods indicated:
 
                                 LOAN ACTIVITY
 
<TABLE>
<CAPTION>
                          AT OR FOR THE THREE
                             MONTHS ENDED          AT OR FOR THE YEAR ENDED
                               MARCH 31,                 DECEMBER 31,
                          ----------------------  -----------------------------
                            1996         1995       1995      1994      1993
                          ---------    ---------  --------  --------  ---------
                                          (IN THOUSANDS)
<S>                       <C>          <C>        <C>       <C>       <C>
Beginning balance
 (gross)................  $ 719,507    $ 796,235  $796,235  $680,410  $ 679,883
Loans originated:(1)
  One- to four-
   family(2)............      8,060       12,324    33,648   124,570     97,909
  Multi-family(3).......      3,300          541     3,088     9,252     13,658
  Commercial real
   estate...............        --         5,695     7,010     1,144      6,838
  Spot construction.....      2,835       14,968    36,725    74,987     29,304
  Developed lots........         65        3,887    10,868    20,621     14,934
  Tract construction and
   land.................        --           --        --      5,130        744
  Consumer..............      3,926        4,731    21,057     9,903      9,557
                          ---------    ---------  --------  --------  ---------
    Total loans
     originated.........     18,186(4)    42,146   112,396   245,607    172,944
Loans purchased.........        --           --      1,585       400        170
                          ---------    ---------  --------  --------  ---------
    Total...............     18,186       42,146   113,981   246,007    173,114
Transfer of loans to
 REO(5).................     (5,444)      (6,949)  (22,124)  (28,971)   (18,733)
Principal repayments....    (31,554)     (19,934)  (91,890)  (82,571)  (127,057)
Sales of loans..........       (216)        (510)  (76,695)  (18,640)   (26,797)
                          ---------    ---------  --------  --------  ---------
Ending balance (gross)..  $ 700,479    $ 810,988  $719,507  $796,235  $ 680,410
                          =========    =========  ========  ========  =========
</TABLE>
- --------
(1) Includes loans made to facilitate the sale of real estate.
(2) Includes loans held for sale.
(3) Excludes LOCs.
(4) The decrease in total loans originated for the three-month period ended
    March 31, 1996 compared to March 31, 1995 was a result of increasing
    interest rates and the Company's business plan to reduce assets and
    eliminate certain types of loans originated.
(5) Excludes allowance for losses on loans and unamortized deferred loan fees
    on loans transferred to REO.
 
 
                                      48
<PAGE>
 
  One- to Four-family Mortgage Lending. The Company offers both fixed rate
mortgage loans and ARM loans secured by one- to four-family residences,
including, to a limited extent, condominium units, located in the Company's
primary market area, with maturities of up to 40 years. Loan originations are
primarily obtained through Company employed loan representatives who are
compensated on a commission basis, and, to a lesser extent, from wholesale
loan brokers. Loan originations that satisfy the Company's underwriting
criteria are solicited from existing or past customers, members of the local
community and realtors in the Company's market area.
 
  The Company's policy is to originate one- to four-family residential
mortgage loans in amounts up to 80% of the lower of the appraised value or the
selling price of the property securing the loan, or up to 95% of the lower of
the appraised value or selling price if private mortgage insurance is
obtained. Title and casualty insurance are required on all such loans.
Mortgage loans originated by the Company generally include due-on-sale clauses
which provide the Company with the contractual right to declare the loan
immediately due and payable in the event the borrower transfers ownership of
the property without the Company's consent. Due-on-sale clauses are a means of
adjusting the rates on the Company's fixed rate mortgage loan portfolio and
the Company has generally exercised its rights under these clauses.
 
  Of the $347.6 million of one- to four-family residential mortgage loans
outstanding at March 31, 1996, 6.36% were fixed rate loans and 93.64% were ARM
loans. The interest rates for the majority of the Company's ARM loans are
indexed to the monthly weighted average 11th District COFI. During 1995, the
Company introduced loans tied to the one year CMT, a current rate index. The
Company offers a number of ARM loan programs with interest rates which adjust
monthly, quarterly, semi-annually or annually. At March 31, 1996, $68.2
million of the Company's one- to four-family ARM loans had payment schedules
that permit "negative amortization," that is, a portion of the interest
accrued on loans whose interest rates have adjusted upward due to an interest
rate index increase are not payable currently (due to monthly payment caps)
and are instead added to loan principal. Negative amortization involves a
greater risk to the Company because during a period of rising interest rates
the loan principal may increase above the amount originally advanced, thereby
increasing the Company's risk of loss in the event of default. At March 31,
1996, the aggregate balances of such one- to four-family loans at that date
exceeded the original amounts advanced by $290,000. The Company believes that
the resulting risk of default is not material due to the underwriting criteria
and relatively low loan-to-value ratios applied by the Company in originating
such loans, and the stability provided by the payment schedules.
 
  The Company also originates loans secured by second mortgages on single
family residences. At March 31, 1996 the Company had $3.2 million of loans
secured by second mortgages on single family residences on which the Company
did not also have the first lien mortgage. These second mortgage loans are
originated either as fixed rate loans with terms of up to 15 years or as ARM
loans which adjust either monthly or semi-annually and have terms of up to 30
years. These loans are generally subject to an 80% combined loan-to-value
limitation, including any other outstanding mortgage or lien on the property.
 
  At March 31, 1996, $11.3 million of the Company's one- to four-family
residential mortgage loans were nonaccrual as compared to $8.8 million at
December 31, 1995 and $7.3 million at December 31, 1994. One- to four-family
REO at March 31, 1996 amounted to $5.1 million, compared to $5.4 million at
December 31, 1995 and $4.5 million at December 31, 1994. See "--Asset
Quality--Nonperforming Assets."
 
  Multi-family Lending; LOCs. The Company formerly originated multi-family
mortgage loans generally secured by apartment complexes located in Southern
California. Of the $177.2 million of multi-family mortgage loans outstanding
at March 31, 1996, 4.18% were fixed rate loans and 95.82% were ARM loans,
$114.9 million, or 67.67%, of the ARM loans had payment schedules that permit
negative amortization, although none of these loans currently have loan
balances exceeding the original amounts advanced. Since 1993, the Company has
substantially curtailed the origination of multi-family loans, except in
connection with the sale of problem assets. This action was taken as a result
of adverse market conditions that have led to increases in the level of
delinquencies, nonperforming and restructured loans in this portfolio. At
March 31, 1996, $169.7 million, or 95.76%, of the multi-family mortgage loan
portfolio had been originated prior to January 1, 1995, and 109 loans
 
                                      49
<PAGE>
 
with an outstanding balance of $73.5 million, and 170 loans with an
outstanding balance of $88.9 million, had been originated in the periods from
1989 through 1993 and 1971 through 1988, respectively.
 
  In reaching its decision on whether to make a multi-family loan, the Company
considers the qualifications of the borrower as well as the underlying
security, including the net operating income of the mortgaged premises before
debt service and depreciation; the debt service coverage ratio (the ratio of
such net operating income to required principal and interest payments); and
the ratio of the loan amount to appraised value. Pursuant to the Company's
underwriting policies, a multi-family mortgage loan may only be made in an
amount up to 70% (85% on the sale of REO) of the lesser of the appraised value
or sales price of the underlying property and the Company generally requires a
debt service coverage ratio of 1.2x. Properties securing a loan are appraised
by a licensed appraiser. Title and casualty insurance are required on all
loans.
 
  When evaluating the qualifications of the borrower for a multi-family loan,
the Company considers the financial resources and income level of the
borrower, the borrower's experience in owning or managing similar properties,
and the Company's lending experience with the borrower. The Company's
underwriting policies require that the borrower be able to demonstrate strong
management skills and the ability to maintain the property from current rental
income. The borrower must also present evidence of the ability to repay the
loan and a history of making mortgage payments on a timely basis. In making
its assessment of the creditworthiness of the borrower, the Company generally
reviews the financial statements, employment and credit history of the
borrower, as well as other related documentation. The Company's largest credit
exposure at March 31, 1996 relates to $16.3 million of loans underlying County
of San Bernardino bonds owned by the Company totalling $25.5 million. The
Company's largest multi-family loan at March 31, 1996, had an outstanding
balance of $5.0 million and is secured by an apartment complex located in
Rancho Cucamonga. The average outstanding multi-family loan balance at March
31, 1996, excluding LOCs, was $605,000. At March 31, 1996, the multi-family
loan portfolio consisted of 293 loans with an aggregate outstanding balance of
$177.2 million, or 25.30% of total loans. Of this amount, $521,000, or 0.29%
of the multi-family loan portfolio, was nonaccrual, as compared to $6.1
million, or 3.28% of the multi-family loan portfolio, at December 31, 1995,
and $4.0 million, or 1.87% of the multi-family loan portfolio, at December 31,
1994. Multi-family REO amounted to $8.2 million, $17.8 million and $23.0
million at March 31, 1996, and at December 31, 1995 and 1994, respectively.
See "--Asset Quality--Nonperforming Assets."
 
  Loans secured by apartment buildings and other multi-family residential
properties are generally larger and involve a greater degree of risk than one-
to four-family residential mortgage loans. Because payments on loans secured
by multi-family properties are often dependent on successful operation or
management of the security properties, repayment of such loans may be subject,
to a greater extent, to adverse conditions in the real estate market or the
economy. The Company seeks to minimize these risks through its underwriting
policies, which require such loans to be qualified at origination on the basis
of the property's income and debt service coverage ratio. In addition, higher
market interest rates could cause an increase in the Company's nonperforming
multi-family loans to the extent that borrowers are unable to pay higher
interest rates on adjustable rate loans. Many of the Company's multi-family
loans currently have marginal debt service coverage ratios due to vacancies
and the inability of landlords to increase rental rates in the current
economic environment.
 
  From 1982 through 1993, a significant business activity for the Company
involved the issuance of direct pay LOCs for the purpose of providing
assurance to bondholders of the payment of principal and interest on tax-
exempt bonds issued to finance the acquisition or development of multi-family
housing. Under the terms of the related bond financing, up to 25% of the units
in the multi-family project must typically be reserved for low and moderate
income rental purposes, although in some cases a greater percentage is
required to be so reserved. In most of these transactions, the FHLB issues a
stand by letter of credit securing the Company's LOC and the Company pledges
unrelated loans and MBS in an amount sufficient to secure the Company's
obligation to reimburse the FHLB in the event of any draw on the FHLB's letter
of credit. Because of the direct pay nature of the Company's LOCs in these
transactions, the Company must make all payments on the related bonds as such
payments become due, including regular interest payments and payments of
principal due at maturity or upon default, and then obtain reimbursement for
such payments from the payments required to be made by the owners of the
related multi-family housing projects on the mortgage loans underlying the
bonds. In the event that the
 
                                      50
<PAGE>
 
borrower fails to perform its reimbursement obligations, the Company may,
among other things, foreclose on the project. Such foreclosure may generally
be accomplished without causing a default on the related issue of bonds, with
the result that the benefit of any favorable financing represented by the
interest rate on the bonds may, in effect, be made available to a subsequent
purchaser of the multi-family project from the Company after such foreclosure.
The term "LOC" is used herein to refer to the letter of credit issued by the
Company, the related mortgage or deed of trust taken by the Company as
security for the reimbursement obligations of its LOC account party (i.e., the
developer or owner of the project) and all related rights. The Company has
discontinued issuing any new LOCs, except on the sale of existing LOC
properties foreclosed on by the Company or the restructuring of existing
loans.
 
  The Company typically received an origination fee of between 1% and 2% of
the amount of its LOC when issued and a fixed annual fee of between 1.30% and
2.00% for each year in which the related bond is outstanding.
 
  The LOCs are not reflected on the Company's statement of financial condition
unless the properties securing the LOCs are either foreclosed upon by the
Company or treated as in-substance foreclosures. Upon foreclosure or in-
substance foreclosure, the foreclosed property is included in the Company's
recorded assets at its fair value and the related tax-exempt bond financing
supported by the Company's LOC is concurrently included in the Company's
recorded liabilities.
 
  The credit risks to the Company posed by an LOC include risks identical to
those that would be involved if the Company had made a conventional multi-
family loan in the amount of the LOC. LOCs may also involve certain prepayment
risks not directly related to the economic viability or value of the related
multi-family property. Failure of the project owner to comply with the low and
moderate income set aside requirements could result in default and
acceleration of the maturity of the related bond financing. In addition, most
of the LOCs were issued in connection with variable rate bond financings in
which individual bondholders may "put" their bonds back to the issuer on seven
days' advance notice, in which event the bonds must either be remarketed to
new holders within the seven-day notice period by the firm engaged for such
purpose (which is not the Company) pursuant to the LOC arrangements or
prepaid. If the project owner is not able to pay the amounts required in the
event of either acceleration of the bonds on default or required prepayment on
failure of the remarketing mechanism, the Company would be required to rely on
its mortgage security to obtain reimbursement of the bond principal and
interest amounts paid by it under its direct pay LOCs. A specialized firm is
engaged with respect to each LOC project to monitor compliance with the low
and moderate income set aside requirements of the related bond financing and
the Company has not to date experienced any bond defaults resulting from such
requirements, nor has it experienced any instance of required bond prepayments
resulting from failure of bond remarketing activities.
 
  The Company applies the same underwriting criteria to the LOCs as to multi-
family loans. As with conventional multi-family loans, the performance of the
LOCs has been adversely affected by the recessionary economic conditions in
the Company's primary market area. However, because the LOCs carry
significantly lower interest rates than conventional multi-family loans, the
amount of net operating income required to service the LOCs is correspondingly
less than for conventional multi-family loans. In accordance with generally
accepted accounting principles and applicable regulatory requirements, the
economic benefit of such financing as compared with normal financing costs
(the "bond enhancement value") is taken into account, to the extent it will
remain outstanding, in determining the fair value of the LOC arrangement at
the time of foreclosure or in-substance foreclosure.
 
  At March 31, 1996, 21 LOCs in the aggregate amount of $118.2 million were
outstanding. One LOC in the amount of $4.0 million, net of specific valuation
allowances, was considered in-substance foreclosed at March 31, 1996. LOCs are
considered in-substance foreclosed when the Company has possession (including
through a receiver) of the underlying collateral, but not the legal title. An
allowance for losses on the Company's LOCs in the amount of $6.9 million was
included in other liabilities at March 31, 1996. Since the inception of
 
                                      51
<PAGE>
 
the LOC program in 1985, the Company has identified losses in the amount of
$14.3 million, or 25.02% of LOCs that have been nonperforming in the past, or
11.12% of the aggregate original amount of LOCs.
 
  Commercial Real Estate Lending. The Company has historically originated
commercial real estate loans that are generally secured by properties used for
business purposes such as skilled nursing care facilities and small office
buildings located in the Company's primary market area. Of the $75.1 million
of commercial loans outstanding at March 31, 1996, 5.96% were fixed rate loans
and 94.04% were ARM loans. $25.9 million, or 36.68%, of the ARM loans had
payment schedules that permit negative amortization, although none of these
loans currently have loan balances exceeding the original amounts advanced.
Due to adverse market conditions, the Company has limited the origination of
commercial real estate loans, except in connection with the sale of problem
assets. See "--General." The Company's underwriting procedures provide that
commercial real estate loans may be made in amounts up to 75% of the lesser of
the appraised value or the sales price of the property. These loans may be
made with terms of up to 30 years and are indexed to the 11th District COFI or
the one year CMT. The Company's underwriting standards and procedures for
commercial loans are similar to those applicable to its multi-family loans,
under which the Company considers the net operating income of the property and
the borrower's expertise, credit history and profitability. The Company has
generally required that the properties securing commercial real estate loans
have debt service coverage ratios of at least 1.2x. The largest commercial
real estate loan in the Company's portfolio at March 31, 1996, had an
outstanding balance of $5.6 million and is secured by a commercial office
building located in Redlands, California. The average outstanding loan balance
of commercial real estate loans at March 31, 1996, was $381,000. At March 31,
1996, the commercial real estate loan portfolio consisted of 197 loans with an
aggregate outstanding balance of $75.1 million, or 10.72% of total loans. Of
this amount, none was nonaccrual, compared to $223,000, or 0.30%, at December
31, 1995 and to $113,000, or 0.16%, at December 31, 1994. Commercial REO
amounted to $513,000, $536,000 and $209,000 at March 31, 1996, and at December
31, 1995 and 1994, respectively. See "--Asset Quality--Nonperforming Assets."
 
  Loans secured by commercial real estate, like multi-family loans, are
generally larger and involve a greater degree of risk than one- to four-family
residential mortgage loans. Because payments on loans secured by commercial
real estate are often dependent on successful operation or management of the
properties, repayment of such loans may be subject, to a greater extent, to
adverse conditions in the real estate market or the economy. The Company seeks
to minimize these risks through its underwriting standards, which require such
loans to be qualified on the basis of the property's income and debt service
coverage ratio.
 
  Spot Construction Loans. The Company originates spot construction loans to
individuals who intend to occupy the home upon completion as their primary
residence. The properties securing such loans are spread out geographically
throughout the Company's market area, and thus avoid or reduce most of the
risks associated with large tract construction loans. These loans typically
have a construction term of twelve months and at the completion of the
construction phase automatically convert to an adjustable rate permanent
mortgage loan. When these loans are converted to permanent mortgage loans they
are reclassified as one- to four-family residential mortgage loans. At
March 31, 1996, $71.8 million of the $347.6 million of one- to four-family
residential mortgage loans were spot construction loans that had converted to
the permanent loan phase.
 
  The Company's policies provide that spot construction loans may be made in
amounts up to 80% of the appraised (as built) value, with a minimum of a 20%
cash investment by the borrower in the property. As part of the loan approval
process, Company personnel with relevant construction experience review the
borrower's proposed construction costs. The Company requires that any excess
of its construction cost estimates over 80% of the appraised value be paid by
the borrower in cash at the origination of the loan. Loan proceeds are
disbursed in increments as construction progresses and as inspections warrant.
At March 31, 1996, the Company had $30.3 million of spot construction loans,
or 4.33% of the Company's total loan portfolio. At March 31, 1996 and December
31, 1995, only one spot construction loan, for $418,000, was nonaccrual
compared to none at December 31, 1994. No spot construction loans were
included in REO at March 31, 1996, or at December 31, 1995 or 1994. See "--
Asset Quality--Nonperforming Assets."
 
                                      52
<PAGE>
 
  Developed Lot Loans. At March 31, 1996, the Company had $44.5 million of
developed lot loans, comprising 6.35% of total loans. These are loans made to
individual borrowers secured by developed building lots, typically intended
for future construction of a home, rather than bulk loans to builders to
finance the builders' lot inventories. Of the Company's developed lot loans,
$719,000, or 1.62%, were nonaccrual at March 31, 1996, as compared to $1.0
million, or 2.18% of such loans, at December 31, 1995, and $2.3 million, or
4.30% of such loans, at December 31, 1994. Developed lots in the amount of
$2.3 million, $1.8 million and $842,000 were classified REO at March 31, 1996
and at December 31, 1995, and 1994, respectively. See "--Asset Quality--
Nonperforming Assets." The Company has discontinued this line of lending,
except in connection with the disposition of problem assets.
 
  Tract Construction and Land Development Lending. At March 31, 1996, the
Company had remaining loans of $1.1 million, or 0.15% of total loans at that
date, in the category of tract construction and land development loans (none
of which were tract construction at such date) compared to $2.7 million, or
0.38% of total loans, at December 31, 1995, and $6.6 million, or 0.83% of
total loans, at December 31, 1994. At March 31, 1996, $565,000, or 53.66%, of
the Company's tract construction and land loans were nonaccrual, compared to
$581,000, or 21.48%, at December 31, 1995 and none at December 31, 1994. Tract
construction and land loans classified as REO amounted to $667,000, $463,000
and $4.4 million at March 31, 1996 and at December 31, 1995, and 1994,
respectively. See "--Asset Quality--Nonperforming Assets."
 
  Consumer Loans. The Company also offers loans in the form of home equity
lines of credit and FHA Title I home improvement loans (both of which are
secured by single-family residences), mobile home loans, new and used auto and
recreational vehicle loans and secured and unsecured personal loans. FHA Title
I home improvement loans are insured by the FHA up to 90% of the original loan
balance, subject to certain per lender limitations based on the aggregate
amounts of such loans made, and insured losses incurred, by the individual
lending institution. The Company also currently offers credit cards that are
underwritten and owned by the Company. The Company has engaged a specialized
servicing firm to manage its credit card portfolio, including billing and
collection of delinquent accounts. As of March 31, 1996, consumer loans
totaled $24.7 million, or 3.52% of the Company's total loan portfolio. Except
for equity lines of credit, consumer loans are offered primarily on a fixed
rate, short term basis. The underwriting standards employed by the Company for
consumer loans include a determination of the applicant's payment history on
other debts and an assessment of the borrower's ability to meet payments on
the proposed loan along with the borrower's existing obligations. In addition
to the creditworthiness of the applicant, the underwriting process also
includes a comparison of the value of the security, if any, in relation to the
proposed loan amount. The Company's consumer loans tend to have higher risk of
default than one- to four-family mortgage loans. The level of delinquencies of
90 days or more in the Company's consumer loan portfolio was $293,000, or
approximately 1.19% of the consumer loan portfolio, at March 31, 1996,
compared to $413,000 at December 31, 1995 and $476,000 at December 31, 1994.
Consumer loan repossessed assets were $44,000 at March 31, 1996, $43,000 at
December 31, 1995 and $62,000 at December 31, 1994. See "--Asset Quality--
Nonperforming Assets."
 
  Loan Approval Procedures and Authority. The Board of Directors authorizes
and may limit the lending activity of the Company. Management of the Company
has established a loan committee comprised of the Chief Executive Officer, the
Chief Operating Officer, the Senior Vice President-Chief Lending Officer, and
two other loan officers. The Board of Directors has authorized the following
persons to approve mortgage loans up to the amounts indicated: conforming
mortgage loans up to the FHLMC and FNMA secondary market purchase limit, which
currently is $207,000, may be approved by any member of the loan committee or
designated staff members; nonconforming mortgage loans in amounts of $400,000
and below may be approved by any two members of the loan committee; and
mortgage loans in excess of $400,000 and up to $2.0 million require the
approval of three members of the loan committee, one of whom must be the Chief
Lending Officer or the Chief Executive Officer. The approval of the loan
committee of the Board of Directors or the full Board of Directors is required
for mortgage loans in excess of $2.0 million and below $5.0 million. Any loan
in excess of $5.0 million requires the approval of the full Board of
Directors.
 
                                      53
<PAGE>
 
  Mortgage-backed Securities. The Company invests in MBS and utilizes such
securities to complement its mortgage lending activities. At March 31, 1996,
MBS totaled $56.5 million, or 6.59% of total assets. Included in this amount
is a San Bernardino County tax exempt pass-through bond relating to multi-
family residential properties with an original principal amount of $38.2
million. The Company originated the loans securing the bonds, and subsequently
purchased all of the bonds. The remaining principal amount at March 31, 1996
was $25.5 million. Also included in held-to-maturity MBS at that date is $5.9
million relating to the acquisition of an LOC bond. The balance of MBS are
categorized as available-for-sale investments, including $20.2 million of
Government National Mortgage Association ("GNMA") certificates and $4.8
million of FHLMC certificates. The market value of all MBS totaled
approximately $55.9 million at March 31, 1996 and the MBS portfolio had a
weighted average yield of 7.79% at that date. The MBS portfolio at March 31,
1996 consisted of $48.4 million of fixed rate securities and $8.1 million of
adjustable rate securities. Investments in MBS involve risks that actual
prepayments may exceed the estimates used at the time of purchase of the
prepayments that will be experienced over the life of the security, which may
result in a loss of any premium paid for such instruments and thereby reduce
the net yield on such securities. If interest rates increase, the market value
of such securities may be adversely affected.
 
  The following table sets forth the composition of the Company's MBS
portfolio in dollar amounts and in percentages of the total portfolio at the
dates indicated.
 
                     MORTGAGE-BACKED SECURITIES PORTFOLIO
 
<TABLE>
<CAPTION>
                                                                 AT DECEMBER 31,
                                            ---------------------------------------------------------
                         AT MARCH 31, 1996         1995               1994               1993
                         ------------------ ------------------ ------------------ -------------------
                                 PERCENT OF         PERCENT OF         PERCENT OF          PERCENT OF
                         AMOUNT    TOTAL    AMOUNT    TOTAL    AMOUNT    TOTAL     AMOUNT    TOTAL
                         ------- ---------- ------- ---------- ------- ---------- -------- ----------
                                                    (DOLLARS IN THOUSANDS)
<S>                      <C>     <C>        <C>     <C>        <C>     <C>        <C>      <C>
Held-to-maturity:
 GNMA certificates......     --       --        --       --    $ 1,296     1.62%       --       --
 FHLMC certificates.....     --       --        --       --     32,778    40.99   $ 43,688    39.72%
 San Bernardino County
  bond.................. $25,544    45.21%  $25,615    49.15%   30,698    38.39     36,771    33.43
 Indio Mortgage Revenue
  bond..................   5,950    10.53       --       --        --       --         --       --
                         -------   ------   -------   ------   -------   ------   --------   ------
                          31,494    55.74    25,615    49.15    64,772    81.00     80,459    73.15
                         -------   ------   -------   ------   -------   ------   --------   ------
Available-for-sale:
 GNMA certificates......  20,160    35.68    21,098    40.48    11,589    14.49     24,642    22.41
 FHLMC certificates.....   4,845     8.58     5,403    10.37       --       --         596     0.54
 FNMA certificates......     --       --        --       --      3,610     4.51      4,285     3.90
                         -------   ------   -------   ------   -------   ------   --------   ------
                          25,005    44.26    26,501    50.85    15,199    19.00     29,523    26.85
                         -------   ------   -------   ------   -------   ------   --------   ------
                         $56,499   100.00%  $52,116   100.00%  $79,971   100.00%  $109,982   100.00%
                         =======   ======   =======   ======   =======   ======   ========   ======
</TABLE>
 
                                      54
<PAGE>
 
  The following table sets forth the Company's MBS purchases and repayment
experience (including prepayments) for the periods indicated.
 
              MORTGAGE-BACKED SECURITIES PURCHASES AND REPAYMENTS
 
<TABLE>
<CAPTION>
                                 AT OR FOR THE
                                 THREE MONTHS         AT OR FOR THE YEAR
                                ENDED MARCH 31,       ENDED DECEMBER 31,
                                ----------------  ----------------------------
                                 1996     1995      1995      1994      1993
                                -------  -------  --------  --------  --------
                                              (IN THOUSANDS)
<S>                             <C>      <C>      <C>       <C>       <C>
MBS:
At beginning of period......... $52,116  $79,971  $ 79,971  $109,982  $100,771
 MBS purchased/transferred.....   5,950      --     21,053       --     29,276
 Principal repayments and
  sales........................  (1,567)  (1,350)  (48,908)  (30,011)  (20,065)
                                -------  -------  --------  --------  --------
 At end of period.............. $56,499  $78,621  $ 52,116  $ 79,971  $109,982
                                =======  =======  ========  ========  ========
</TABLE>
 
ASSET QUALITY
 
  Collection Procedures. The Company's collection procedures for mortgage
loans with principal balances of less than $500,000 secured by property
consisting of one- to four-family residential units include sending a 30-day
notice of intent to foreclose to the borrower on the day after the expiration
of the payment grace period, which is between 10 and 15 days after a payment
due date depending on the type of property. If the notice of intent expires
and the borrower has made no arrangements to bring the loan current, a notice
of default is sent to the borrower. The notice of default allows the borrower
to reinstate the loan during a 90-day period. If the borrower does not
reinstate the loan, a foreclosure sale will generally be held 30 to 45 days
after the expiration of the notice of default.
 
  Experienced asset managers employed by the Company handle collections for
loans having balances of $500,000 or more or that are secured by income
property consisting of 5 or more units. The Company typically seeks to have a
receiver appointed to collect rents and manage the property as soon as
possible after a loan becomes delinquent if the borrower is not cooperative or
in the best judgment of management future collection of any unpaid amounts is
believed to be in jeopardy.
 
  The Company conducts an appraisal or other determination of the value of
foreclosed properties at the time the Company acquires title or when the
properties are deemed to be in-substance foreclosures, and transfers the loan
to REO at fair value. The Company generally conducts external inspections on
foreclosed properties on at least a quarterly basis to determine if an
adjustment to the carrying value is required.
 
                                      55
<PAGE>
 
  Delinquent Loans. At March 31, 1996 and at December 31, 1995, 1994, and
1993, delinquencies in the Company's loan portfolio were as follows:
 
                               DELINQUENT LOANS
 
<TABLE>
<CAPTION>
                                                              AT DECEMBER 31,
                             AT MARCH 31,            ---------------------------------
                                 1996                              1995
                   --------------------------------- ---------------------------------
                      60-89 DAYS    90 DAYS OR MORE     60-89 DAYS    90 DAYS OR MORE
                   ---------------- ---------------- ---------------- ----------------
                          PRINCIPAL        PRINCIPAL        PRINCIPAL        PRINCIPAL
                   NUMBER  BALANCE  NUMBER  BALANCE  NUMBER  BALANCE  NUMBER  BALANCE
                   ------ --------- ------ --------- ------ --------- ------ ---------
                                       (DOLLARS IN THOUSANDS)
<S>                <C>    <C>       <C>    <C>       <C>    <C>       <C>    <C>
One- to four-
family...........     3     $ 90      61    $11,329     5    $  722     49    $ 8,818
Multi-family.....    --      --        2        521    --       --       7      6,115
Commercial real
estate...........    --      --       --        --     --       --       1        223
Spot
construction.....    --      --        1        418    --       --       1        418
Developed lots...    --      --       11        719     4       242     14      1,036
Tract
construction and
land.............    --      --        1        565     2       182      2        581
Consumer.........    21       49      99        293    40        74     94        413
                    ---     ----     ---    -------   ---    ------    ---    -------
 Total...........    24     $139     175    $13,845    51    $1,220    168    $17,604
                    ===     ====     ===    =======   ===    ======    ===    =======
Delinquent loans
to total loans,
net of specific
allowances.......           0.02%              1.98%           0.17%             2.46%
                            ====            =======          ======           =======

<CAPTION> 
                                             AT DECEMBER 31,
                      -------------------------------------------------------------------
                                    1994                              1993
                      --------------------------------- ---------------------------------
                         60-89 DAYS    90 DAYS OR MORE     60-89 DAYS    90 DAYS OR MORE
                      ---------------- ---------------- ---------------- ----------------
                             PRINCIPAL        PRINCIPAL        PRINCIPAL        PRINCIPAL
                      NUMBER  BALANCE  NUMBER  BALANCE  NUMBER  BALANCE  NUMBER  BALANCE
                      ------ --------- ------ --------- ------ --------- ------ ---------
                                          (DOLLARS IN THOUSANDS)
<S>                   <C>    <C>       <C>    <C>       <C>    <C>       <C>    <C>
One- to four-
family...........       15    $1,626     58    $ 7,255    18    $2,092     47    $10,282
Multi-family.....        2       205     10      3,980     1       208     20      9,857
Commercial real
estate...........       --       --       1        113    --       --       2      1,070
Spot
construction.....       --       --      --        --     --       --      --        --
Developed lots...       --       --      16      2,278     2       142      8      1,220
Tract
construction and
land.............       --       --      --        --      1       306      3        200
Consumer.........       39       122    138        476    55       193     14        120
                       ---    ------    ---    -------   ---    ------    ---    -------
 Total...........       56    $1,953    223    $14,102    77    $2,941     94    $22,749
                       ===    ======    ===    =======   ===    ======    ===    =======
Delinquent loans
to total loans,
net of specific
allowances.......               0.25%             1.78%           0.44%             3.37%
                              ======           =======          ======           =======
</TABLE> 
 
                                       56
<PAGE>
 
  Nonperforming Assets. Nonperforming assets consist of nonaccrual loans and
REO, and exclude restructured loans which were performing in accordance with
their restructured terms. Loans are placed on nonaccrual status when they
become contractually delinquent more than 90 days or are specifically
identified by management as nonaccrual. Loans over $500,000 are placed on
nonaccrual status when they become contractually delinquent more than 60 days.
Management also places certain loans on nonaccrual status whenever available
information indicates that the borrower will not be repaying the loan in
accordance with its terms. Uncollected interest on nonaccrual loans is
excluded from interest income and accrued interest receivable and subsequently
recognized in the period when loan principal and interest is paid current.
Primarily as a result of recessionary economic conditions in the Company's
Southern California market area, which have had an adverse impact upon the
Company's multi-family, commercial real estate, developed lot, tract
construction and land development loan portfolios, the Company experienced
significant increases in the level of its nonperforming assets in the period
from 1992 through 1995. As part of the management's strategy developed in
response to these prevailing economic conditions, the Company has reduced the
level of its nonperforming assets by working with borrowers to restore
nonaccrual loans to performing status where possible, by foreclosing upon
security property where workouts are determined to be impracticable and by
selling existing REO. Additionally, in 1995 the Company conducted a bulk sale
of nonperforming assets for net proceeds of $7.2 million. The loans included
in the bulk sale had loss provisions which had been previously charged to
operations in the amount of $2.9 million. An additional loss of $572,000 was
recognized at the time of the sale. No further bulk sales are anticipated.
Through these efforts, the Company has substantially reduced the amounts of
its nonperforming assets, and the Company intends to continue to aggressively
pursue reduction in the level of its nonperforming assets. However, the level
of such nonperforming assets will continue to be affected by regional economic
and real estate market conditions beyond the Company's control. To the extent
that economic and real estate market conditions deteriorate, the Company could
experience increases in the levels of nonperforming assets.
 
  The interest income that would have been received on the Company's
nonaccrual loans for the three month periods ended March 31, 1996, March 31,
1995 and for the years ended December 31, 1995, 1994, and 1993, if such loans
had been performing in accordance with their terms, was $241,000, $215,000,
$1.4 million, $1.1 million and $1.8 million, respectively. The interest income
that was actually recorded for such loans for such periods was $64,000,
$22,000, $955,000, $624,000, and $803,000, respectively.
 
  The Company's ratios of nonaccrual loans to total loans and net
nonperforming assets to total assets and LOCs was 1.98% and 3.21%,
respectively, at March 31, 1996 as compared to 2.45% and 4.53%, respectively,
at December 31, 1995 and 1.77% and 4.46%, respectively, at December 31, 1994.
 
                                      57
<PAGE>
 
  The following table sets forth information regarding nonperforming assets.
The table excludes restructured loans that are performing in accordance with
their restructured terms.
 
                             NONPERFORMING ASSETS
 
<TABLE>
<CAPTION>
                           AT MARCH 31,                 AT DECEMBER 31,
                          ----------------  -------------------------------------------
                           1996     1995     1995     1994     1993     1992     1991
                          -------  -------  -------  -------  -------  -------  -------
                                          (DOLLARS IN THOUSANDS)
<S>                       <C>      <C>      <C>      <C>      <C>      <C>      <C>
NONPERFORMING ASSETS:
NONACCRUAL LOANS:
 One- to four-family....  $11,329  $ 6,716  $ 8,818  $ 7,255  $10,282  $ 2,784  $ 3,772
 Multi-family...........      521    2,135    6,115    3,980    9,857    9,809    5,510
 Commercial real es-
  tate..................      --       113      223      113    1,070    2,241      725
 Spot construction......      418      --       418      --       --       --       --
 Developed lots.........      719    1,724    1,036    2,278    1,220      423       43
 Tract construction and
  land..................      565      --       581      --       200    3,232    1,131
 Consumer...............      293      388      413      476      120      118      143
                          -------  -------  -------  -------  -------  -------  -------
  Total nonaccrual
   loans................   13,845   11,076   17,604   14,102   22,749   18,607   11,324
                          -------  -------  -------  -------  -------  -------  -------
REO (1):
 One- to four-family....    5,145    3,939    5,393    4,487    1,212      887      139
 Multi-family (2).......    8,233   29,103   17,807   22,981    2,050   10,048    9,792
 Commercial real es-
  tate..................      513      538      536      209      799      --       --
 Developed lots.........    2,296      972    1,836      842      259      --       --
 Tract construction and
  land..................      667    4,414      463    4,447    5,574    3,536    3,726
 Consumer...............       44       76       43       62       53      --       --
                          -------  -------  -------  -------  -------  -------  -------
  Total real estate
   (2)..................   16,898   39,042   26,078   33,028    9,947   14,471   13,657
                          -------  -------  -------  -------  -------  -------  -------
Total nonperforming as-
 sets...................  $30,743  $50,118  $43,682  $47,130  $32,696  $33,078  $24,981
                          =======  =======  =======  =======  =======  =======  =======
Nonaccrual loans to to-
 tal loans..............     1.98%    1.37%    2.45%    1.77%    3.34%    2.74%    1.89%
Nonperforming assets to
 total assets and LOCs..     3.21     4.70     4.53     4.46     3.17     3.18     2.62
</TABLE>
- --------
(1) Does not include the effect of GVAs of $1,133, $2,224, $1,518, $1,987,
    $518, $0, and $0 for the three-month periods ended March 31, 1996 and 1995
    and for the years ended December 31, 1995, 1994, 1993, 1992 and 1991,
    respectively.
(2) Includes properties securing LOCs acquired through foreclosure.
 
  Restructured Loans. Restructured loans, net of specific valuation
allowances, that are performing in accordance with their restructured terms
are not included in nonperforming assets. At March 31, 1996, there were $9.0
million in restructured loans. The amount of interest income recognized on
restructured loans during the three-month periods ended March 31, 1996 and
1995 and for the years ended December 31, 1995, 1994 and 1993 was $170,000,
$293,000, $802,000, $1.2 million and $474,000, respectively. The amount of
interest income that would have been recorded for such loans had they been
performing in accordance with their original terms for such periods was
$201,000, $278,000, $931,000, $1.3 million and $468,000, respectively. The
following table sets forth information regarding restructured loans.
 
                              RESTRUCTURED LOANS
 
<TABLE>
<CAPTION>
                                                                   AT
                                                  AT          DECEMBER 31,
                                               MARCH 31, ----------------------
                                                 1996     1995   1994    1993
                                               --------- ------ ------- -------
                                                        (IN THOUSANDS)
      <S>                                      <C>       <C>    <C>     <C>
      Multi-family............................  $8,559   $6,400 $18,531 $ 9,215
      Commercial..............................     --       --    1,819   1,905
      Developed lots..........................     --       --      117     155
      Tract construction and land.............     423      488     --      --
                                                ------   ------ ------- -------
        Total loans...........................  $8,982   $6,888 $20,467 $11,275
                                                ======   ====== ======= =======
</TABLE>
 
                                      58
<PAGE>
 
  Classified Assets. Federal regulations and the Company's asset
classification policy provide for the classification of loans and other assets
that are considered to be inadequately protected by the current net worth and
paying capacity of the obligor or by the collateral pledged, if any.
"Substandard" assets include those characterized by the "distinct possibility"
that the insured institution will sustain "some loss" if the deficiencies are
not corrected. Assets classified as "Doubtful" have all of the weaknesses
inherent in those classified Substandard with the added characteristic that
the weaknesses present make "collection or liquidation in full," on the basis
of currently existing facts, conditions, and values, "highly questionable and
improbable." Assets classified as "Loss" are those considered "uncollectible"
and of such little value that their continuance as assets without the
establishment of a specific loss allowance is not warranted. Assets which do
not currently expose the insured institution to sufficient risk to warrant
classification in one of the aforementioned categories but do possess
weaknesses are required to be designated "Special Mention" by management. All
nonperforming assets are included in classified assets.
 
  When an insured institution classifies one or more assets, or portions
thereof, as Substandard or Doubtful, it is required to establish a GVA for
loan losses in an amount deemed prudent by management. GVAs represent loss
allowances which have been established to recognize the inherent risk
associated with lending activities, but which, unlike specific allowances,
have not been allocated to particular problem assets. When an insured
institution classifies one or more assets, or portions thereof, as Loss, it is
required either to establish a specific allowance for losses equal to 100% of
the difference between the book value and fair value of the asset so
classified or to charge off such amount. The Company uses Doubtful as a
temporary classification until sufficient information becomes available to
enable the Company to classify an asset as Substandard or Loss. A management
Internal Asset Review Committee meets monthly and the Asset Classification
Committee of the Board of Directors meets quarterly to review problem loans
and classified assets. A savings institution's determination as to the
classification of its assets and the amount of its valuation allowances is
subject to review by the OTS, which can require a different classification and
order the establishment of additional general or specific loss allowances.
   
  At March 31, 1996, the Company had 166 loans totaling $22.8 million
classified as Substandard, as compared to $25.0 million at December 31, 1995
and $48.0 million at December 31, 1994. The largest loan or LOC classified as
Substandard at March 31, 1996 was an LOC in the amount of $8.5 million, with
$7.5 million classified as Substandard and $1.0 million classified as Loss,
which is secured by a 280 unit apartment complex located in Fontana,
California. In May 1996 the Company increased the specific valuation allowance
to $1.5 million. The largest REO (which was an in-substance foreclosure) was
$4.0 million. At March 31, 1996, the Company also had 117 loans and 4 LOCs,
designated as Special Mention, totaling $59.2 million as compared to $45.4
million so categorized at December 31, 1995 and $46.6 million so categorized
at December 31, 1994. The largest loan or LOC designated as Special Mention
was an LOC with a balance of $5.5 million at March 31, 1996, and secured by a
140 unit apartment complex located in Moreno Valley, California. The majority
of the loans or LOCs designated as Special Mention are current but are so
identified because of past delinquencies or restructuring and are being
monitored for the possibility of future upgrading. $280,000 of real estate
held for sale was classified as Substandard and $172,000 was classified as
Loss at March 31, 1996 and December 31, 1995, as compared to $6.8 million
classified as Substandard and none classified as Loss at December 31, 1994. No
real estate held for sale was designated as Special Mention at March 31, 1996
or at December 31, 1995 or 1994.     
 
                                      59
<PAGE>
 
  The following table sets forth at March 31, 1996 and at December 31, 1995,
1994 and 1993, the Company's aggregate reported value of assets and LOCs
classified as Substandard, Doubtful or Loss. No loans were classified as
Doubtful at December 31, 1995 or 1993.
 
                               CLASSIFIED ASSETS
 
<TABLE>
<CAPTION>
                                                                                        AT DECEMBER 31,
                                                               ------------------------------------------------------------------
                                AT MARCH 31, 1996                     1995                    1994                    1993
                    ------------------------------------------ ------------------- --------------------------- ------------------
                     SUBSTANDARD     DOUBTFUL        LOSS      SUBSTANDARD  LOSS   SUBSTANDARD DOUBTFUL  LOSS  SUBSTANDARD  LOSS
                    -------------- ------------- ------------- ----------- ------- ----------- -------- ------ ----------- ------
                    NUMBER AMOUNT  NUMBER AMOUNT NUMBER AMOUNT   AMOUNT    AMOUNT    AMOUNT     AMOUNT  AMOUNT   AMOUNT    AMOUNT
                    ------ ------- ------ ------ ------ ------ ----------- ------- ----------- -------- ------ ----------- ------
                                                               (DOLLARS IN THOUSANDS)
<S>                 <C>    <C>     <C>    <C>    <C>    <C>    <C>         <C>     <C>         <C>      <C>    <C>         <C>
LOANS:
 One- to four-
 family...........    77   $13,416  --      --    --       --    $ 6,790       --   $  9,242     $ 44   $  293   $10,564   $   29
 Multi-family.....    12     6,088    2    $404     4   $  885    14,566   $ 3,607    32,933      730    3,064    25,928    3,988
 Commercial real
 estate...........     2       683  --      --    --       --        879       118     2,640      --       120     1,967      --
 Spot
 construction.....   --        --   --      --    --       --        418       --        --       --       --        417      --
 Developed lots...    13     1,256  --      --    --       --      1,114       --      2,741      118      162     1,219       34
 Tract
 construction and
 land.............     2       987  --      --      1       65     1,058     1,069       --       --       --      2,918    1,068
 Consumer.........    60       355  --      --    --       --        218       --        430      --       --        333      --
                     ---   -------  ---    ----   ---   ------   -------   -------  --------     ----   ------   -------   ------
  Total...........   166    22,785    2     404     5      950    25,043     4,794    47,986      892    3,639    43,346    5,117
                     ---   -------  ---    ----   ---   ------   -------   -------  --------     ----   ------   -------   ------
REAL ESTATE OWNED
AND IN-SUBSTANCE
FORECLOSED LOANS:
 One- to four-
 family...........    43     5,145  --      --      6      176     5,393       203     4,487      --       125     1,212       90
 Multi-family.....    10     8,233  --      --      5    1,412    17,807     4,922    22,981      --       134     2,050        0
 Commercial real
 estate...........     3       513  --      --      2      120       536        96       209      --       --        799      164
 Developed lots...    25     2,296  --      --      8      352     1,836       269       842      --        43       259       10
 Tract
 construction and
 land.............     2       667  --      --      1      593       463       593     4,447      --       323     5,574      181
 Consumer.........     8        44  --      --    --       --         43       --         62      --       --         53      --
                     ---   -------  ---    ----   ---   ------   -------   -------  --------     ----   ------   -------   ------
  Total...........    91    16,898  --      --     22    2,653    26,078     6,083    33,028      --       625     9,947      445
                     ---   -------  ---    ----   ---   ------   -------   -------  --------     ----   ------   -------   ------
REAL ESTATE HELD
FOR SALE OR
INVESTMENT........     1       280  --      --      1      172       280       172     6,777      --       --      2,326      --
LOCS..............     1     7,524  --      --      2    1,251     7,524     1,751    21,133      --       --     10,680      --
                     ---   -------  ---    ----   ---   ------   -------   -------  --------     ----   ------   -------   ------
  Total...........   259   $47,487    2    $404    30   $5,026   $58,925   $12,800  $108,924     $892   $4,264   $66,299   $5,562
                     ===   =======  ===    ====   ===   ======   =======   =======  ========     ====   ======   =======   ======
</TABLE>
 
                                       60
<PAGE>
 
  Allowances for Losses on Loans and LOCs. The Company determines its total
allowances for losses on loans and LOCs by evaluating all non-homogeneous
loans and LOCs individually and establishing specific allowances as
appropriate. A GVA for losses on loans and LOCs is also established based on
management's evaluation of the risks inherent in the portfolios and other
economic factors. Such evaluation, which includes a review of all loans and
LOCs on which full collectibility may not be reasonably assured, considers
among other matters, debt service coverage ratios, vacancy rates, the
estimated value of the underlying collateral, economic conditions, historical
loan loss experience and other factors that management believes to warrant
recognition in providing for an adequate loan loss allowance. In response to
the general decline in the economic conditions of its primary market area and
the resultant increases in the Company's levels of nonperforming and
classified assets, as well as recommendations made by the OTS following an
examination of the Company, management has increased its allowances to account
for its evaluation of the potential effects of such factors. The allowances at
March 31, 1996 reflect management's evaluation of the risks inherent in the
Company's loan and LOC portfolios in consideration of the decline in the
regional economy, the deterioration of real estate values experienced in
recent periods, the regulatory environment and the levels of nonperforming
assets. At March 31, 1996, the Company's ratio of GVAs for losses on loans,
real estate and LOCs to nonperforming assets was 58.41%. The allowance for
losses on loans and LOCs was $19.0 million, or 2.37% of total loans and LOCs,
and the total allowances for losses on loans, LOCs and real estate was $24.7
million, or 2.58% of the total assets and LOCs, at that date. The Company will
continue to monitor and modify its allowances for losses on loans as
conditions dictate. Although the Company maintains its allowances at a level
which it considers adequate to provide for potential losses, there can be no
assurances that such losses will not exceed the estimated amounts.
 
  Allowance for Losses on REO and Real Estate Held for Sale or Investment. REO
is initially recorded at fair value, including estimated sale costs, at the
date of foreclosure. If the collateral for the loan has been in-substance
foreclosed, the loan is reported as if the real estate had been received in
satisfaction of the loan. Further declines in the value of the investment in
real estate held for sale or investment or REO are recorded as a provision for
loss and an increase in the allowance for losses on real estate. Real estate
held for sale or investment is recorded at the lower of cost or fair value. At
March 31, 1996, the Company's allowance for losses on real estate was $5.7
million, or 24.59% of the Company's real estate acquired or held for
investment.
 
                                      61
<PAGE>
 
  The following table sets forth the Company's allowances for losses on loans,
LOCs and real estate at the dates and for the periods indicated.
 
                        ANALYSIS OF ALLOWANCE FOR LOSSES
 
<TABLE>
<CAPTION>
                          AT OR FOR THE THREE
                             MONTHS ENDED
                               MARCH 31,        AT OR FOR THE YEAR ENDED DECEMBER 31,
                          --------------------  ------------------------------------------
                            1996       1995      1995     1994     1993     1992     1991
                          ---------  ---------  -------  -------  -------  -------  ------
                                            (DOLLARS IN THOUSANDS)
<S>                       <C>        <C>        <C>      <C>      <C>      <C>      <C>
ALLOWANCE FOR LOSSES ON
 LOANS:
Balance at beginning of
 period.................  $  14,745  $  18,874  $18,874  $15,373  $ 7,673  $ 4,459  $1,734
Provision charged to in-
 come...................      1,400        373    7,938   12,651   12,990    6,106   2,968
Charge-offs:
 One- to four-family....       (189)      (291)  (2,311)    (913)    (376)     (68)    --
 Multi-family...........     (2,537)    (2,044)  (8,779)  (5,480)  (2,526)  (2,110)    --
 Commercial real es-
  tate..................        (12)      (203)    (203)      (4)    (157)     --      --
 Developed lots.........        (73)      (106)    (600)    (322)     --       --      --
 Tract construction and
  land..................     (1,073)       --       --    (2,051)  (1,933)    (327)    --
 Consumer...............       (225)      (149)    (684)    (408)    (413)    (411)   (276)
                          ---------  ---------  -------  -------  -------  -------  ------
 Total charge-offs......     (4,109)    (2,793) (12,577)  (9,178)  (5,405)  (2,916)   (276)
Recoveries..............         40         34      510       28      115       24      33
                          ---------  ---------  -------  -------  -------  -------  ------
Balance at end of peri-
 od.....................     12,076     16,488   14,745   18,874   15,373    7,673   4,459
                          ---------  ---------  -------  -------  -------  -------  ------
ALLOWANCE FOR LOSSES ON
 LOCS:
Balance at beginning of
 period.................      7,447      6,908    6,908    2,599    2,142      276     --
Provision charged to in-
 come...................        --         193    2,536    9,895      694    1,866     276
Charge-offs.............       (500)    (1,444)  (1,997)  (5,586)    (237)     --      --
                          ---------  ---------  -------  -------  -------  -------  ------
Balance at end of peri-
 od.....................      6,947      5,657    7,447    6,908    2,599    2,142     276
                          ---------  ---------  -------  -------  -------  -------  ------
Total allowance for
 losses on loans and
 LOCs...................  $  19,023  $  22,145  $22,192  $25,782  $17,972  $ 9,815  $4,735
                          =========  =========  =======  =======  =======  =======  ======
ALLOWANCE FOR LOSSES ON
 REAL ESTATE:
Balance at beginning of
 period.................  $   9,496  $   4,378  $ 4,378  $ 2,113  $ 2,149  $ 1,548  $  780
Provision charged to in-
 come...................        --       1,422    8,336    4,653    1,968    1,128     768
Charge-offs.............     (3,816)      (557)  (3,218)  (2,388)  (2,004)    (527)    --
                          ---------  ---------  -------  -------  -------  -------  ------
Balance at end of peri-
 od.....................  $   5,680  $   5,243  $ 9,496  $ 4,378  $ 2,113  $ 2,149  $1,548
                          =========  =========  =======  =======  =======  =======  ======
TOTAL ALLOWANCE FOR
 LOSSES ON LOANS, LOCS
 AND REAL ESTATE:
 Specific...............  $   6,747  $   6,250  $14,523  $ 6,031  $ 6,711  $ 3,524  $2,313
 GVA....................     17,956     21,138   17,165   24,129   13,374    8,440   3,970
                          ---------  ---------  -------  -------  -------  -------  ------
                          $  24,703  $  27,388  $31,688  $30,160  $20,085  $11,964  $6,283
                          =========  =========  =======  =======  =======  =======  ======
ASSET QUALITY RATIOS:
Charge-offs to average
 loans and LOCs (1).....       2.38%      2.02%    1.76%    1.90%    0.75%    0.40%   0.04%
Allowance for losses on
 loans to total loans...       1.72       2.03     2.05     2.37     2.26     1.13    0.75
Allowance for losses on
 LOCs to total LOCs.....       6.89       6.43     8.02     7.17     2.25     1.98    0.27
Allowance for losses on
 real estate to total
 real estate............      24.59      11.58    26.56     9.59     8.76     7.05    5.44
Allowances for losses on
 loans, LOCs and real
 estate to total assets
 and LOCs...............       2.58       2.57     3.28     2.85     1.95     1.15    0.66
GVA for losses on loans,
 LOCs and real estate to
 total nonperforming
 assets.................      58.41      42.18    39.30    51.20    40.90    25.52   15.89
</TABLE>
- --------
(1) Ratios for the three months ended March 31, 1996 and 1995 are annualized.
 
                                       62
<PAGE>
 
  The following table sets forth the Company's allowance for losses on loans
to total loans in each of the categories listed at the dates indicated.
 
                  ALLOCATION OF ALLOWANCE FOR LOSSES ON LOANS
 
<TABLE>
<CAPTION>
                                                   AT DECEMBER 31,
                      AT MARCH 31,     -----------------------------------------
                          1996                 1995                 1994
                  -------------------- -------------------- --------------------
                           PERCENT OF           PERCENT OF           PERCENT OF
                          ALLOWANCE TO         ALLOWANCE TO         ALLOWANCE TO
                          TOTAL LOANS          TOTAL LOANS          TOTAL LOANS
                  AMOUNT  BY CATEGORY  AMOUNT  BY CATEGORY  AMOUNT  BY CATEGORY
                  ------- ------------ ------- ------------ ------- ------------
                                   (DOLLARS IN THOUSANDS)
<S>               <C>     <C>          <C>     <C>          <C>     <C>
ALLOCATED:
One- to four
family..........  $ 2,360     0.68%    $ 1,615     0.48%    $ 1,910     0.55%
Multi-family....    7,016     3.96       9,320     5.00      14,308     6.72
Commercial real
estate..........      860     1.15         878     1.18         598     0.84
Spot construc-
tion............      141     0.46         255     0.54         186     0.25
Developed lots..      822     1.85         828     1.74         771     1.46
Tract construc-
tion and land...      288    27.35       1,234    45.62         558     8.46
Consumer........      589     2.39         615     2.34         543     1.84
                  -------              -------              -------
                  $12,076              $14,745              $18,874
                  =======              =======              =======

<CAPTION> 
                                          AT DECEMBER 31,
                    ------------------------------------------------------------
                            1993                1992                1991
                    -------------------- ------------------- -------------------
                             PERCENT OF          PERCENT OF          PERCENT OF
                            ALLOWANCE TO        ALLOWANCE TO        ALLOWANCE TO
                            TOTAL LOANS         TOTAL LOANS         TOTAL LOANS
                    AMOUNT  BY CATEGORY  AMOUNT BY CATEGORY  AMOUNT BY CATEGORY
                    ------- ------------ ------ ------------ ------ ------------
                                      (DOLLARS IN THOUSANDS)
<S>                 <C>     <C>          <C>    <C>          <C>    <C>
ALLOCATED:
One- to four
family..........    $   700     0.25%    $  367     0.14%    $  324     0.15%
Multi-family....     10,591     4.80      3,596     1.50      1,390     0.70
Commercial real
estate..........      1,528     2.10      1,165     1.89        880     1.47
Spot construc-
tion............         61     0.21         43     0.17        162     0.56
Developed lots..        188     0.43        123     0.32        107     0.35
Tract construc-
tion and land...      1,837    18.96      1,914     6.52      1,186     3.55
Consumer........        468     1.69        465     1.73        410     1.65
                    -------              ------              ------
                    $15,373              $7,673              $4,459
                    =======              ======              ======
</TABLE> 
 
                                       63
<PAGE>
 
INVESTMENT ACTIVITIES
 
  Federally chartered savings institutions have the authority to invest in
various types of liquid assets, including United States treasury obligations,
securities of various federal agencies, certain certificates of deposit of
insured banks and savings institutions, certain bankers' acceptances,
repurchase agreements and federal funds. Subject to various restrictions,
federally chartered savings institutions may also invest their assets in
commercial paper, investment grade corporate debt securities and mutual funds
whose assets conform to the investments that a federally chartered savings
institution is otherwise authorized to make directly. Additionally, the Bank
must maintain minimum levels of investments that qualify as liquid assets
under OTS regulations. See "Regulation and Supervision--Liquidity."
Historically, the Bank has maintained liquid assets above the minimum OTS
requirements and at a level believed to be adequate to meet its normal daily
activities.
 
  The investment policy of the Company, established by the Board of Directors
and implemented by the Asset/Liability Management Committee, attempts to
provide and maintain liquidity, generate a favorable return on investments
without incurring undue interest rate and credit risk, and complement the
Company's lending activities. Investments are made with the intent to hold
them to maturity. The Company's policies generally limit investments to U.S.
government and agency securities, certificates of deposit, commercial paper
and investment grade corporate debt securities. The Company's policies provide
that all investment purchases be ratified by the Asset/Liability Management
Committee. At March 31, 1996, the Company had investment securities in the
aggregate amount of $38.8 million with a fair value of $38.2 million
classified as held-to-maturity. The held-to-maturity investment portfolio is
accounted for on an amortized cost basis.
 
  The following table sets forth certain information regarding the carrying
and market values of the Company's cash equivalents and investment securities
at the dates indicated. All investment securities were held-to-maturity except
the ARM mutual funds which at December 31, 1993, were available-for-sale.
 
         CARRYING AND MARKET VALUES OF CASH AND INVESTMENT SECURITIES
 
<TABLE>
<CAPTION>
                                                            AT DECEMBER 31,
                            AT MARCH 31,   --------------------------------------------------
                                1996             1995             1994             1993
                          ---------------- ---------------- ---------------- ----------------
                          CARRYING  FAIR   CARRYING  FAIR   CARRYING  FAIR   CARRYING  FAIR
                           VALUE    VALUE   VALUE    VALUE   VALUE    VALUE   VALUE    VALUE
                          -------- ------- -------- ------- -------- ------- -------- -------
                                                    (IN THOUSANDS)
<S>                       <C>      <C>     <C>      <C>     <C>      <C>     <C>      <C>
CASH & CASH EQUIVALENTS:
Cash on hand and in
 banks..................  $21,778  $21,778 $18,035  $18,035 $18,149  $18,149 $22,997  $22,997
Federal funds sold......    9,475    9,475  12,950   12,950   4,925    4,925   5,025    5,025
                          -------  ------- -------  ------- -------  ------- -------  -------
 Total..................  $31,253  $31,253 $30,985  $30,985 $23,074  $23,074 $28,022  $28,022
                          =======  ======= =======  ======= =======  ======= =======  =======
INVESTMENT SECURITIES:
U. S. government
 securities (maturities
 more than three
 months)................  $ 4,441  $ 4,441 $ 3,467  $ 3,500 $   499  $   500 $   499  $   500
Floating agency notes...   16,524   16,024  16,527   15,886  16,540   14,933  16,553   16,602
Step up notes...........    4,194    4,194   4,000    3,998  11,997   11,519     --       --
Callable notes..........    8,998    8,951   9,000    9,035     --       --      --       --
FNMA stock..............      --       --      --       --       25      219      25      261
ARM mutual funds........      --       --      --       --      --       --    9,000    8,964
Certificates of deposit
 (maturities more than
 three months)..........      --       --    4,000    4,000     --       --   19,000   19,000
Corporate and term
 notes..................    4,640    4,624   4,661    4,638   9,838    9,467  10,060    9,995
                          -------  ------- -------  ------- -------  ------- -------  -------
 Total..................  $38,797  $38,234 $41,655  $41,057 $38,899  $36,638 $55,137  $55,322
                          =======  ======= =======  ======= =======  ======= =======  =======
</TABLE>
 
  Floating agency notes are issued by one or more government sponsored
enterprises ("GSEs"), including the FHLB System, FHLMC and FNMA, and have
interest rates that adjust quarterly based on the CMT. Certain notes have call
provisions at the option of the issuer whereby the issuer may redeem the notes
at the repricing date. Certain notes have interest rate floors.
 
                                      64
<PAGE>
 
  Step up notes are issued by one or more GSEs, including the FHLB System and
the Student Loan Marketing Association ("SLMA"), and have interest rates that
adjust based on a semi-annual or annual pre-determined interest rate "step up"
schedule. The notes are callable at the option of the issuer on the interest
coupon date.
 
  Callable notes are issued by one or more GSEs, including the FHLB System,
FNMA, SLMA and the Federal Farm Credit Bank, and are callable prior to the
contractual maturity date of the note at the option of the issuer. Callable
notes are generally issued at a premium compared to non-callable instruments
with similar maturities.
 
  The table below sets forth certain information regarding the carrying value,
weighted average yields and contractual maturities of the Company's investment
securities as of March 31, 1996. There were no investment securities with
maturities greater than five years.
 
              CARRYING VALUE AND YIELDS FOR INVESTMENT SECURITIES
 
<TABLE>
<CAPTION>
                                                     AT MARCH 31, 1996
                          -----------------------------------------------------------------------
                          ONE YEAR OR LESS  ONE TO FIVE YEARS  OVER FIVE YEARS        TOTAL
                          ----------------- ----------------- ----------------- -----------------
                                   WEIGHTED          WEIGHTED          WEIGHTED          WEIGHTED
                          CARRYING AVERAGE  CARRYING AVERAGE  CARRYING AVERAGE  CARRYING AVERAGE
                           VALUE    YIELD    VALUE    YIELD    VALUE    YIELD    VALUE    YIELD
                          -------- -------- -------- -------- -------- -------- -------- --------
                                                  (DOLLARS IN THOUSANDS)
<S>                       <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>
U.S. government securi-
 ties...................  $ 4,441    4.93%      --      --        --      --    $ 4,441    4.93%
Floating agency notes...    3,000    4.20   $13,524    4.85%      --      --     16,524    4.73
Step up notes...........      --      --      3,000    5.65    $1,194    6.30%    4,194    5.84
Callable notes..........      --      --      8,998    6.49       --      --      8,998    6.49
Corporate notes.........    4,640    4.62       --      --        --      --      4,640    4.62
                          -------           -------            ------           -------
 Total..................  $12,081           $25,522            $1,194           $38,797
                          =======           =======            ======           =======
</TABLE>
 
SOURCES OF FUNDS
 
  General. Deposits, loan repayments and prepayments, proceeds from sales of
loans, cash flows generated from operations and, to a lesser extent, FHLB
advances are the primary sources of the Company's funds used for lending,
investing and other general purposes.
 
  Deposits. The Company offers a variety of deposit accounts with a range of
interest rates and terms. The Company's deposits consist of passbook savings,
checking accounts and certificates of deposit. The flow of deposits is
influenced significantly by general economic conditions, changes in money
market rates, prevailing interest rates and competition. The Company's
deposits are obtained predominantly from the areas in which its banking
offices are located. The Company relies primarily on customer service and
long-standing relationships with customers to attract and retain these
deposits; however, market interest rates and rates offered by competing
financial institutions significantly affect the Company's ability to attract
and retain deposits. Certificate accounts in excess of $100,000 are not
actively solicited by the Company nor does the Company use brokers to obtain
deposits. Further, the Company generally has not solicited deposit accounts by
increasing the rates of interest paid as quickly as some of its competitors,
nor has it emphasized offering high dollar amount deposit accounts with higher
yields to replace deposit account withdrawals. Management continually monitors
the Company's certificate accounts and, based on historical experience,
management believes it will retain a large portion of such accounts upon
maturity.
 
                                      65
<PAGE>
 
  The following table presents the deposit activity of the Company for the
periods indicated.
 
                               DEPOSIT ACTIVITY
 
<TABLE>
<CAPTION>
                            FOR THE THREE
                            MONTHS ENDED
                              MARCH 31,      FOR THE YEAR ENDED DECEMBER 31,
                          ------------------ ----------------------------------
                            1996      1995      1995        1994        1993
                          --------  -------- ----------  ----------  ----------
                                            (IN THOUSANDS)
<S>                       <C>       <C>      <C>         <C>         <C>
Deposits................  $460,028  $512,395 $1,874,670  $2,015,417  $1,881,939
Withdrawals.............   474,200   496,474  1,934,999   2,069,636   1,899,876
                          --------  -------- ----------  ----------  ----------
Net deposits (withdraw-
 als)...................   (14,172)   15,921    (60,329)    (54,219)    (17,937)
Interest credited on de-
 posits.................     7,323     7,393     31,523      24,419      25,017
                          --------  -------- ----------  ----------  ----------
Total increase (de-
 crease) in deposits....  $ (6,849) $ 23,314 $  (28,806) $  (29,800) $    7,080
                          ========  ======== ==========  ==========  ==========
</TABLE>
 
  At March 31, 1996, the Company had $62.9 million in deposit accounts in the
amount of more than $100,000 with maturities as follows:
 
                      MORE THAN $100,000 DEPOSIT ACCOUNTS
 
<TABLE>
<CAPTION>
                           AT MARCH 31, 1996
           --------------------------------------------------
                     MATURITY PERIOD               AMOUNT
           ----------------------------------- --------------
                                               (IN THOUSANDS)
           <S>                                 <C>
           Passbook and checking..............    $11,127
           Money market.......................     16,909
           Three months or less...............      1,841
           Over three through six months......      1,103
           Over six through 12 months.........      9,060
           Over 12 months.....................     22,850
                                                  -------
           Total..............................    $62,890
                                                  =======
</TABLE>
 
                                      66
<PAGE>
 
  The following table sets forth the distribution by average balance of the
Company's deposit accounts for the periods indicated and the weighted average
nominal interest rates on each category of deposits.
 
                        DEPOSIT ACCOUNT AVERAGE BALANCE
 
<TABLE>
<CAPTION>
                           FOR THE THREE MONTHS ENDED MARCH 31,
                   -----------------------------------------------------
                              1996                       1995
                   -------------------------- --------------------------
                            PERCENT  WEIGHTED          PERCENT  WEIGHTED
                   AVERAGE  OF TOTAL AVERAGE  AVERAGE  OF TOTAL AVERAGE
                   BALANCE  DEPOSITS   RATE   BALANCE  DEPOSITS   RATE
                   -------- -------- -------- -------- -------- --------
                                 (DOLLARS IN THOUSANDS)
<S>                <C>      <C>      <C>      <C>      <C>      <C>
Regular pass-
book.............  $ 35,264    4.52%   2.00%  $ 35,484    4.45%   2.07%
Money market.....   141,400   18.13    3.05    126,510   15.85    2.58
Interest-bearing
checking (NOW)
deposits.........    87,003   11.16    1.10     87,117   10.92    1.06
Non-interest
bearing..........    16,022    2.05     --      13,969    1.75     --
                   --------  ------           --------  ------
 Total...........   279,689   35.86    2.32    263,080   32.97    1.98
                   --------  ------           --------  ------
Certificates of
deposit:
Less than 3
months...........     1,698    0.22    2.85      4,102    0.51    2.99
3 to 6 months....     2,264    0.29    3.85      3,083    0.39    3.20
6 to 12 months...   142,103   18.22    4.81    132,298   16.58    4.64
12 to 24 months..   204,895   26.28    5.48    202,230   25.35    5.25
24 to 48 months..    78,644   10.09    5.47     95,086   11.92    4.97
48 to 71 months..    43,736    5.61    5.60     68,033    8.53    6.40
72 months or
more.............    26,504    3.40    6.00     29,236    3.66    6.01
Jumbo certifi-
cates............       202    0.03    5.15        689    0.09    5.32
                   --------  ------           --------  ------
Total certifi-
cates............   500,046   64.14    5.31    534,757   67.03    5.21
                   --------  ------           --------  ------
Total average de-
posits...........  $779,735  100.00%   4.26%  $797,837  100.00%   4.18%
                   ========  ======    ====   ========  ======    ====

<CAPTION> 
                                              FOR THE YEAR ENDED DECEMBER 31,
                      --------------------------------------------------------------------------------
                                 1995                       1994                       1993
                      -------------------------- -------------------------- --------------------------
                               PERCENT  WEIGHTED          PERCENT  WEIGHTED          PERCENT  WEIGHTED
                      AVERAGE  OF TOTAL AVERAGE  AVERAGE  OF TOTAL AVERAGE  AVERAGE  OF TOTAL AVERAGE
                      BALANCE  DEPOSITS   RATE   BALANCE  DEPOSITS   RATE   BALANCE  DEPOSITS   RATE
                      -------- -------- -------- -------- -------- -------- -------- -------- --------
                                                   (DOLLARS IN THOUSANDS)
<S>                   <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>
Regular pass-
book.............     $ 35,271    4.37%   1.94%  $ 42,970    5.23%   1.93%  $ 42,810    5.14%   1.93%
Money market.....      128,239   15.90    2.82    149,561   18.22    2.35    160,242   19.26    2.67
Interest-bearing
checking (NOW)
deposits.........       86,199   10.68    1.16     97,397   11.86    1.02     90,046   10.82    1.47
Non-interest
bearing..........       15,102    1.87     --      14,857    1.81     --      16,628    2.00     --
                      --------  ------           --------  ------           --------  ------
 Total...........      264,811   32.82    2.00    304,785   37.12    1.75    309,726   37.22    2.08
                      --------  ------           --------  ------           --------  ------
Certificates of
deposit:
Less than 3
months...........        2,630    0.33    2.84      6,626    0.81    2.47      7,531    0.90    2.59
3 to 6 months....        2,328    0.29    3.49      5,429    0.66    2.76     64,307    7.73    3.32
6 to 12 months...      184,005   22.80    5.12    145,219   17.68    3.33    110,972   13.33    3.45
12 to 24 months..      166,305   20.61    5.69    144,397   17.58    4.00    138,409   16.63    4.09
24 to 48 months..       93,288   11.56    5.18    112,704   13.72    4.76    113,668   13.66    5.50
48 to 71 months..       65,769    8.15    6.24     67,302    8.20    6.35     58,485    7.03    6.40
72 months or
more.............       27,293    3.38    6.13     33,384    4.07    6.29     27,054    3.25    6.62
Jumbo certifi-
cates............          482    0.06    3.32      1,322    0.16    2.86      2,080    0.25    3.41
                      --------  ------           --------  ------           --------  ------
Total certifi-
cates............      542,100   67.18    5.47    516,383   62.88    4.40    522,506   62.78    4.53
                      --------  ------           --------  ------           --------  ------
Total average de-
posits...........     $806,911  100.00%   4.33%  $821,168  100.00%   3.42%  $832,232  100.00%   3.62%
                      ========  ======    ====   ========  ======    ====   ========  ======    ====
</TABLE> 
 
                                       67
<PAGE>
 
  The following table presents, by various rate categories, the amount of
certificate accounts outstanding at the dates indicated and the periods to
maturity of the certificate accounts outstanding at March 31, 1996.
 
                             CERTIFICATE ACCOUNTS
 
<TABLE>
<CAPTION>
                                           PERIOD TO MATURITY
                                          FROM MARCH 31, 1996           AT DECEMBER 31,
                                      ---------------------------- --------------------------
                         AT MARCH 31, WITHIN 1  1 TO 3
                             1996       YEAR    YEARS   THEREAFTER   1995     1994     1993
                         ------------ -------- -------- ---------- -------- -------- --------
                                                      (IN THOUSANDS)
<S>                      <C>          <C>      <C>      <C>        <C>      <C>      <C>      
Certificate Amounts:
 3.99% or less..........   $  3,823   $  3,822 $      1      --    $  4,225 $147,228 $283,714
 4.00% to 4.99%.........    168,318    142,110   25,562  $   646    131,602  141,365   91,806
 5.00% to 5.99%.........    230,128    150,992   63,732   15,404    226,707  145,498   64,568
 6.00% to 6.99%.........     82,681     52,947   27,736    1,998    139,232   75,018   54,930
 7.00% to 7.99%.........      3,029      1,668    1,122      239      3,924   22,532   25,522
 8.00% and over.........        514        110       32      372        606    1,901    4,317
                           --------   -------- --------  -------   -------- -------- --------
                           $488,493   $351,649 $118,185  $18,659   $506,296 $533,542 $524,857
                           ========   ======== ========  =======   ======== ======== ========
</TABLE>
 
  Borrowings. The Company does not routinely utilize borrowings but has
utilized borrowings in the past and may do so in the future as an alternative
or less costly source of funds. The Company's primary source of borrowings are
FHLB advances. These advances are collateralized by FHLB capital stock held by
the Company and certain of the Company's mortgage loans. See "Regulation and
Supervision--Federal Home Loan Bank System." Such advances are made pursuant
to several different credit programs, each of which has its own interest rate
and range of maturities. The maximum amount that the FHLB will advance to
member institutions, including the Company, for purposes other than meeting
withdrawals, fluctuates from time to time in accordance with its advance
policies. At March 31, 1996 the Company's FHLB of San Francisco line of credit
was approximately $129.9 million and the Company had $10.0 million in
outstanding advances from the FHLB, $14.5 million in other borrowings and
$105.1 million of letters of credit from the FHLB, which secure the Company's
obligations under its own LOCs and are counted against the Company's FHLB
borrowing capacity. The Company anticipates that its FHLB line of credit will
be increased from 15% to 25% of total assets upon receipt of the net proceeds
from this Offering. This increase will provide additional line of credit and
borrowing capacity of $85.8 million based on total assets at March 31, 1996.
The other borrowings consist of a note payable related to certain Loma Linda
Housing Revenue Bonds in the amount of $3.7 million and notes payable related
to other revenue bonds in the amount of $10.8 million.
 
                                      68
<PAGE>
 
  The following table sets forth certain information regarding the Company's
borrowed funds at or for the periods ended on the dates indicated:
 
                                BORROWED FUNDS
 
<TABLE>
<CAPTION>
                                     AT OR FOR    AT OR FOR THE YEAR ENDED
                                     THE THREE          DECEMBER 31,
                                    MONTHS ENDED  ----------------------------
                                   MARCH 31, 1996   1995      1994     1993
                                   -------------- --------  --------  --------
                                            (DOLLARS IN THOUSANDS)
<S>                                <C>            <C>       <C>       <C>
FHLB ADVANCES:
Average balance outstanding.......    $10,000     $ 32,260  $ 20,562  $ 6,036
Maximum amount outstanding at any
 month-end during the period......     10,000       60,000    60,000    5,000
Balance outstanding at end of pe-
 riod.............................     10,000       10,000    60,000    5,000
Weighted average interest rate
 during the period................       7.27%        7.22%     6.30%    7.33%
Weighted average interest rate at
 end of period....................       7.27         7.27      6.20     7.93
OTHER BORROWINGS:
Average balance outstanding.......    $18,038     $ 21,992  $  7,689  $ 3,845
Maximum amount outstanding at any
 month-end during the period......     21,133       23,740    20,085    3,845
Balance outstanding at end of pe-
 riod.............................     14,534       21,133    20,085    3,845
Weighted average interest rate
 during the period................       4.31%        4.91%     6.88%    8.61%
Weighted average interest rate at
 end of period....................       4.55         5.01      6.13     7.36
</TABLE>
 
SUBSIDIARY ACTIVITIES
 
  The Company has three wholly-owned subsidiary corporations through the Bank:
REDFED, Inc. ("RFI"); RedFed Escrow, Inc. ("REI") and Redlands Financial
Services, Inc. ("RFSI"). RFI is currently engaged, on an agency basis, in the
sale of insurance and the purchase and sale of securities, primarily for the
Company's customers and other members of the communities served by the
Company. REI formerly engaged in providing escrow services, primarily to the
Company's customers and other members of the communities served by the
Company, and ceased operations in November 1995. RFSI was formerly engaged in
real estate development activities, has no development currently in process
and is selling its remaining real estate.
 
COMPETITION
 
  The Company faces significant competition both in making loans and in
attracting deposits. The Company's competitors are the financial institutions
operating in its primary market area, many of which are significantly larger
and have greater financial resources than the Company. The Company's
competition for loans comes principally from commercial banks, other savings
institutions, mortgage banking companies, insurance companies and credit
unions. The Company competes for loans on the basis of mortgage interest
rates, rate adjustment provisions, origination fees and quality of service to
borrowers, home builders and real estate agents. Its most direct competition
for deposits has historically come from other savings institutions and
commercial banks. The Company competes for deposits by striving to provide a
higher quality of service to its customers through its community-oriented
branches and customer service focus. In addition, the Company faces increasing
competition for deposits from non-bank institutions such as brokerage firms
and insurance companies in such areas as short-term money market funds,
corporate and government securities funds, mutual funds and annuities.
Competition may also increase as a result of the lifting of restrictions on
the interstate operations of financial institutions.
 
PERSONNEL
 
  As of March 31, 1996, the Company and its subsidiaries had 275 full time
equivalent employees. The employees are not represented by a collective
bargaining unit and the Company considers its relationship with its employees
to be good.
 
                                      69
<PAGE>
 
PROPERTIES
   
  The Company owns its principal office building in Redlands, California,
along with 13 other branch offices. The Company leases the land on two of
these branches, one through 2007 and the other through 2013. In June 1995 the
Company consolidated a branch in San Bernardino with an existing branch
located a mile away. The Company leases its three loan origination offices for
periods through 1996. The Company believes that the Company's current branch
network is adequate to meet the present and immediately foreseeable needs of
the Company.     
 
LEGAL PROCEEDINGS
 
  The Bank is a named defendant in two wrongful termination lawsuits filed in
the Superior Court of the State of California for San Bernardino County by two
former senior officers whose positions were eliminated in a May 1995 reduction
in force. The first lawsuit, which was filed by Maurice A. Calderon on October
24, 1995, alleges that the plaintiff had an oral employment agreement with the
Bank which was breached by the plaintiff's demotion and subsequent termination
and further alleges that such demotion and termination was a result of age
discrimination by the Bank. The second lawsuit, which was filed by Ruth
Mariani on March 25, 1996, also alleges that the plaintiff had an oral
employment agreement with the Bank which was breached by the plaintiff's
termination and that such termination was a result of age discrimination. Both
lawsuits seek an unspecified amount of damages. The Bank has denied any
liability, and has engaged outside counsel to defend against the actions.
 
  The Bank is also a named defendant in a lawsuit filed on January 9, 1996 in
the Superior Court of the State of California for San Bernardino County by
Developers Insurance Company, a bonding company, which alleges that the Bank
is bound to reimburse it for certain sums paid by the bonding company to
complete a construction project formerly financed by the Bank. The lawsuit
seeks an unspecified amount of damages. The Bank has not yet been formally
served, but intends to dispute the claim, and has engaged outside counsel to
defend against the action.
 
  The Company is not involved in any other material pending legal proceedings
other than routine legal proceedings occurring in the ordinary course of
business. Such other routine legal proceedings in the aggregate are believed
by management to be immaterial to the Company.
 
                                      70
<PAGE>
 
                          REGULATION AND SUPERVISION
 
GENERAL
 
  The Company is registered with the OTS as a savings and loan holding company
and is subject to regulation and examination as such by the OTS. The Bank is a
federally chartered savings bank, is a member of the FHLB System and its
deposits are insured through the SAIF managed by the FDIC. It is subject to
examination and regulation by the OTS with respect to most of its business
activities, including, among other things, capital standards, general
investment authority, deposit taking and borrowing authority, mergers,
establishment of branch offices, and permitted subsidiary investments and
activities. The OTS's operations, including examination activities, are funded
by assessments levied on its regulated institutions.
 
  The Bank is further subject to the regulations of the Board of Governors of
the Federal Reserve System (the "Federal Reserve Board") concerning reserves
required to be maintained against deposits, transactions with affiliates,
truth in lending and other consumer protection requirements and certain other
matters. Financial institutions, including the Bank, are also subject, under
certain circumstances, to potential liability under various statutes and
regulations applicable to property owners generally, including statutes and
regulations relating to the environmental condition of real property and
liability for the remediation of certain adverse environmental conditions
thereof.
 
  The descriptions of the statutes and regulations applicable to the Company
and its subsidiaries and the effects thereof set forth below and elsewhere
herein do not purport to be a complete description of such statutes and
regulations and their effects on the Company, the Bank and the Company's other
subsidiaries, and also do not purport to identify every statute and regulation
that may apply to the Company, the Bank and the Company's other subsidiaries.
 
  The OTS has primary enforcement authority over savings institutions and
their holding companies that includes, among other things, the ability to
assess civil money penalties, to issue cease-and-desist orders and to initiate
injunctive actions and removal and prohibition orders against officers,
directors and certain other "institution affiliated parties." In general,
enforcement actions may be initiated for violations of specific laws and
regulations and for unsafe or unsound conditions or practices.
 
  The FDIC has authority to recommend that the OTS take any authorized
enforcement action with respect to any federally insured savings institution.
If the OTS does not take the recommended action or provide an acceptable plan
for addressing the FDIC's concerns within 60 days after receipt of a
recommendation from the FDIC, the FDIC may take such action if the FDIC Board
of Directors determines that the institution is in an unsafe or unsound
condition or that failure to take such action will result in the continuation
of unsafe or unsound practices in conducting the business of the institution.
The FDIC may also take action prior to the expiration of the 60-day time
period in exigent circumstances after giving notice to the OTS.
 
  The FDIC may also terminate the deposit insurance of any insured depository
institution if the FDIC determines, after a hearing, that the institution has
engaged or is engaging in unsafe or unsound practices, is in an unsafe or
unsound condition to continue operations or has violated any applicable law,
regulation or order or any condition imposed in writing by the FDIC. In
addition, FDIC regulations provide that any insured institution that falls
below a 2% minimum leverage ratio will be subject to FDIC deposit insurance
termination proceedings unless it has submitted, and is in compliance with, a
capital plan with its primary federal regulator and the FDIC. The FDIC may
also suspend deposit insurance temporarily during the hearing process if the
institution has no tangible capital.
 
DEPOSIT INSURANCE
 
  The FDIC administers two separate deposit insurance funds. The SAIF is the
insurance fund responsible for insuring the deposits of savings institutions,
the deposits of which were formerly insured by the Federal Savings and Loan
Insurance Corporation ("FSLIC"). The BIF is the insurance fund responsible for
insuring the deposits of commercial banks and certain other institutions. The
Bank is a member of the SAIF.
 
                                      71
<PAGE>
 
  The FDIC has the authority to set the respective deposit insurance premiums
of the SAIF and of the BIF at levels it determines to be appropriate to
maintain the SAIF or BIF reserves at their designated reserve ratios or to
fund the administration of the FDIC. In addition, the Federal Deposit
Insurance Corporation Improvement Act ("FDICIA") authorizes emergency special
assessments applicable to BIF and SAIF members. The OTS Director is also
authorized to impose assessments on savings institutions to fund certain of
the costs of administration of the OTS.
 
  Since January 1, 1993, FDIC deposit insurance premiums have been assessed
pursuant to a "risk-based" system. Under this risk-based assessment system,
institutions are classified on the basis of capital ratios, supervisory
evaluations by the institution's primary federal regulatory agency and other
information determined by the FDIC to be relevant to the institution's
financial condition and the risk posed to the insurance funds. Each of the
nine resulting risk category subgroups of institutions is assigned an annual
deposit insurance premium assessment rate which currently ranges from 0.23% to
0.31% for SAIF member institutions, as compared with the uniform 0.23% rate
that had previously been in effect. The Bank's current assessment rate is
0.30%.
 
  Prior to 1995, the risk-based deposit insurance premiums paid by savings
institutions insured by the SAIF and by commercial banks and other
institutions insured by the BIF which, together with earnings on investments,
were the principal funding sources for the respective insurance funds, had
been assessed based on identical rate schedules having the above range of
premium assessment rates (that is, from 0.23% to 0.31%). The SAIF and the BIF
are each required by statute to attain and thereafter to maintain a reserve to
deposits ratio of 1.25%. The BIF has reached the required reserve level,
whereas, based upon projections by the FDIC, the SAIF is not expected to reach
its targeted ratio until at least the year 2002, or later. This disparity
arises from the BIF's greater premium revenues and the requirement that a
substantial portion of the SAIF premiums be used to pay the interest on bonds
(commonly referred to as the "FICO Bonds") that were issued by a specially
created federal corporation for the purpose of funding the resolution of
failed thrift institutions. In November 1995, the FDIC reduced its deposit
insurance premiums for BIF member institutions to a range of $0 (subject to a
statutory minimum of $2,000 in annual assessments) to $0.27 per $100 of
deposits (0.27%), with an historical low average of approximately $0.0043 per
$100 of deposits being paid by BIF member institutions, effective beginning
with the semi-annual period commencing January 1, 1996. The FDIC maintained
the current range of deposit insurance premiums assessable against SAIF member
institutions at $0.23 to $0.31 per $100 of deposits.
 
  The current deposit rate premium disparity between BIF-insured institutions
and SAIF-insured institutions resulting from the recently implemented BIF
premium reduction places SAIF-insured institutions at a competitive
disadvantage due to higher premium costs and may worsen the financial
condition of the SAIF by leading to a shrinkage in its deposit base. A number
of proposals for assisting the SAIF in attaining its required reserve level,
and thereby permitting SAIF deposit insurance premiums to be reduced to levels
at or near those paid by BIF-insured institutions, have been under discussion
in Congress and among various of the affected parties and relevant government
agencies. Congress proposed, as part of the budget reconciliation bill
submitted to and vetoed by the President in late 1995, a one-time, special
assessment on all savings institutions to recapitalize the SAIF. The proposal
would have required SAIF-insured institutions to pay a one-time special
assessment on January 1, 1996 (estimated to be between approximately 80 and 90
basis points on deposits as of March 31, 1995) and would have provided for a
pro rata sharing by all federally insured institutions of the obligation, now
borne entirely by SAIF-insured institutions, to pay the interest on the FICO
Bonds. Subsequent efforts to enact such legislation have not been successful
to date. If the proposed legislation were ultimately to become law, the
special assessment would be reported in the Company's consolidated statement
of operations in the quarter during which the relevant legislation is finally
enacted. Also included in the budget reconciliation bill were provisions that
would eliminate the deduction for additions to tax bad debt reserves available
to qualifying thrift institutions under existing provisions of the Internal
Revenue Code of 1986, as amended (the "Code"). See "Taxation--Federal
Taxation."
 
  The Company is not able to predict whether or in what form any of the
proposals that have been discussed will be adopted or the effect that such
adoption will have on the Company's operations. Management believes that
certain of the provisions of such proposed legislation could benefit the
Company and its stockholders through eliminating one source of financial
uncertainty facing thrift institutions in the current environment and by
 
                                      72
<PAGE>
 
providing greater operating flexibility to pursue its business strategies. A
significant increase in the SAIF insurance premiums or a significant surcharge
to recapitalize the SAIF, however, would likely have an adverse effect on the
operating expenses and results of operations of the Bank and the Company and
would reduce the Bank's regulatory capital on at least a temporary basis.
 
CAPITAL REQUIREMENTS
 
  The Financial Institutions Reform, Recovery and Enforcement Act of 1989
("FIRREA") and the capital regulations of the OTS promulgated thereunder (the
"Capital Regulations") require savings institutions to meet three capital
requirements: a "leverage limit" (also referred to as the "core capital
requirement"), a "tangible capital requirement" and a "risk-based capital
requirement." In addition to the general standards, the OTS may establish, on
a case-by-case basis, individual minimum capital requirements for a savings
institution which vary from the requirements that would otherwise apply under
the Capital Regulations.
 
  A savings institution that fails to meet one or more of the applicable
capital requirements is subject to various regulatory limitations and
sanctions, including a prohibition on growth and the issuance of a capital
directive by the OTS Director requiring one or more of the following: an
increase in capital; a reduction of rates paid on savings accounts; cessation
of or limitations on operational expenditures; an increase in liquidity; and
such other actions as may be deemed necessary or appropriate by the OTS
Director. In addition, a conservator or receiver may be appointed under
appropriate circumstances.
 
  The core capital requirement currently requires a savings institution to
maintain "core capital" of not less than 3% of adjusted total assets. "Core
capital" includes common stockholders' equity, certain noncumulative perpetual
preferred stock and any related surplus and minority interests in the equity
accounts of fully consolidated subsidiaries. The amount of an institution's
core capital is, in general, calculated in accordance with generally accepted
accounting principles ("GAAP"), with certain exceptions. Among other
exceptions, adjustments to an institution's GAAP equity accounts that are
required pursuant to Statement of Financial Accounting Standards No. 115,
"Accounting for Certain Investments in Debt and Equity Securities," to reflect
changes in the market value of certain securities held by the institution that
are categorized as "available-for-sale" are not included in the calculation of
core capital for regulatory capital purposes. Intangible assets must be
deducted from core capital, with certain exceptions and limitations, including
purchased and originated mortgage servicing rights and certain other
intangibles, which may be included on a limited basis. "Originated mortgage
servicing rights" consist of the servicing rights with respect to loans that
are originated and then sold by the institution or that are categorized by it
as held for sale.
 
  A savings institution is required to maintain "tangible capital" in an
amount not less than 1.5% of adjusted total assets. "Tangible capital" is
defined for this purpose to mean core capital less any intangible assets, plus
purchased and originated mortgage servicing rights, subject to certain
limitations.
 
  The risk-based capital requirements, among other things, provide that the
capital ratios applicable to various classes of assets are to be adjusted to
reflect the degree of risk associated with such classes of assets. In
addition, the asset base for computing a savings institution's capital
requirement includes off-balance sheet items, including assets sold with
recourse. Generally, the Capital Regulations require savings institutions to
maintain "total capital" equal to 8.00% of risk-weighted assets. "Total
capital" for these purposes consists of core capital and supplementary
capital. Supplementary capital includes, among other things, certain types of
preferred stock and subordinated debt and, subject to certain limitations,
loan and lease GVAs. Such GVAs can generally be included up to 1.25% of risk-
weighted assets. At March 31, 1996, $8.3 million of the Bank's GVA was
included in supplementary capital. A savings institution's supplementary
capital may be used to satisfy the risk-based capital requirement only to the
extent of that institution's core capital.
 
  The OTS, the FDIC and other federal banking agencies amended their risk-
based capital regulations to provide that an institution must hold capital in
excess of regulatory minimums to the extent that examiners find either (i)
significant exposure to concentration of credit risk such as risks from higher
interest rates, prepayments, significant off-balance sheet items or credit, or
risks arising from nontraditional activities, or (ii) that the institution is
not adequately managing these risks. For this purpose, however, the agencies
have stated that, in
 
                                      73
<PAGE>
 
view of the statutory requirements relating to permitted lending and
investment activities of savings institutions, the general concentration by
such institutions in real estate lending activities would not, by itself, be
deemed to constitute an exposure to concentration of credit risk that would
require greater capital levels.
 
  The OTS has adopted an amendment to its Capital Regulations that, upon
implementation, will require each OTS-regulated institution to maintain
additional risk-based capital equal to half of the amount by which the decline
in its "net portfolio value" that would result from a hypothetical 200 basis
point change (up or down, depending on which would result in the greater
reduction in net portfolio value) in interest rates on its assets and
liabilities exceeds 2% of the estimated "economic value" of its assets. In
computing its compliance with the risk based capital standards, that dollar
amount is subtracted from an institution's total capital. The OTS has stated
that implementation of this amendment to its regulations will require
additional capital to be maintained only by institutions having "above normal"
interest rate risk. An institution's "net portfolio value" is defined for this
purpose as the difference between the aggregate expected future cash inflows
from an institution's assets and the aggregate expected future cash outflows
on its liabilities, plus the net expected cash inflows from existing off-
balance sheet contracts, each discounted to present value. The estimated
"economic value" of an institution's assets is defined as the discounted
present value of the estimated future cash flows from its assets. The OTS has
deferred implementation of the interest rate risk amendment. Had it been in
effect at March 31, 1996, this provision would not have resulted in any
required adjustment to the Bank's regulatory capital at that date.
 
  The following table presents information regarding actual and proforma
regulatory capital at March 31, 1996.
 
                              REGULATORY CAPITAL
 
<TABLE>   
<CAPTION>
                                        AT MARCH 31, 1996    AT MARCH 31, 1996
                                       -------------------- --------------------
                                          PROFORMA(1)(2)
                                                PERCENT OF           PERCENT OF
                                       AMOUNT  ASSETS(3)(4) AMOUNT  ASSETS(3)(4)
                                       ------- ------------ ------- ------------
                                                (DOLLARS IN THOUSANDS)
<S>                                    <C>     <C>          <C>     <C>
REGULATORY CAPITAL
Tangible Capital:
  Capital level....................... $67,431     7.74%    $46,827     5.51%
  Requirement.........................  13,068     1.50      12,759     1.50
                                       -------    -----     -------     ----
  Excess.............................. $54,363     6.24%    $34,068     4.01%
                                       =======    =====     =======     ====
Core Capital:
  Capital level....................... $67,431     7.74%    $46,827     5.51%
  Requirement.........................  26,136     3.00      25,517     3.00
                                       -------    -----     -------     ----
  Excess.............................. $41,295     4.74%    $21,310     2.51%
                                       =======    =====     =======     ====
Risk-Based Capital:
  Capital level....................... $75,754    11.40%    $55,150     8.39%
  Requirement.........................  53,156     8.00      52,586     8.00
                                       -------    -----     -------     ----
  Excess.............................. $22,598     3.40%    $ 2,564     0.39%
                                       =======    =====     =======     ====
</TABLE>    
- --------
(1) A well capitalized institution under OTS regulations must have a risk-
    based capital ratio of 10% or greater and a leverage (core capital) ratio
    of 5% or greater, as well as a Tier 1 risk-based capital ratio of 6% or
    greater. See "Regulation and Supervision--Capital Requirements."
(2) Assumes the issuance of 2,600,000 shares of Common Stock in the Offering
    at an assumed offering price of $9.00 per share, after deducting the
    underwriting discount and estimated offering expenses payable by the
    Company and the disposition of the proceeds thereof. Does not include the
    effect of possible special assessments on SAIF-insured institutions. See
    "Use of Proceeds."
(3) Tangible capital levels are shown as a percentage of tangible assets and
    core capital is shown as a percentage of total adjusted assets. Risk-based
    capital levels are shown as a percentage of risk-weighted assets.
(4) Requirements under OTS regulations for an "adequately capitalized"
    institution at March 31, 1996 were 4.00% for core and Tier 1 risk-based
    capital and 8.00% for risk-based capital.
 
                                      74
<PAGE>
 
  The Federal Deposit Insurance Act contains prompt corrective action ("PCA")
provisions pursuant to which banks and savings institutions are to be
classified into one of five categories which are based primarily upon capital
adequacy, ranging from "well capitalized" to "critically undercapitalized,"
and which require, subject to certain exceptions, the appropriate federal
banking agency to take prompt corrective action with respect to an institution
which becomes "undercapitalized" and to take additional actions if the
institution becomes "significantly undercapitalized" or "critically
undercapitalized." The PCA provisions expand the powers and duties of the OTS
and the FDIC and expressly authorize, or in many cases direct, regulatory
intervention at an earlier stage than was previously the case.
 
  The OTS regulations implementing the PCA provisions define the five capital
categories as follows: (i) an institution is "well capitalized" if it has a
total risk-based capital ratio of 10.00% or greater, has a Tier 1 risk-based
capital ratio (Tier 1 capital to total risk-weighted assets) of 6.00% or
greater, has a leverage ratio (also known as core capital ratio) of 5.00% or
greater and is not subject to any written capital order or directive to meet
and maintain a specific capital level or any capital measure; (ii) an
institution is "adequately capitalized" if it has a total risk-based capital
ratio of 8.00% or greater, has a Tier 1 risk-based capital ratio of 4.00% or
greater and has a leverage ratio of 4.00% or greater (3.00% for certain highly
rated institutions); (iii) an institution is "undercapitalized" if it has a
total risk-based capital ratio of less than 8.00% or has either a Tier 1 risk-
based or a leverage ratio that is less than 4.00%; (iv) an institution is
"significantly undercapitalized" if it has a total risk-based capital ratio
that is less than 6.00%, or has either a Tier 1 risk-based or leverage ratio
that is less than 3.00%; and (v) an institution is "critically
undercapitalized" if its "tangible equity" (defined in the PCA regulations to
mean core capital plus cumulative perpetual preferred stock) is equal to or
less than 2.00% of its total assets. The OTS also has authority, after an
opportunity for a hearing, to downgrade an institution from "well capitalized"
to "adequately capitalized," or to subject an "adequately capitalized" or
"undercapitalized" institution to the supervisory actions applicable to the
next lower category, for supervisory concerns. At March 31, 1996, the Bank was
an adequately capitalized institution.
 
  Under the PCA provisions, an institution that is deemed to be
undercapitalized is subject to mandatory restrictions on capital distributions
(including cash dividends) and management fees, increased supervisory
monitoring by the OTS, growth restrictions, restrictions on certain expansion
proposals and capital restoration plan submission requirements. If an
institution is deemed to be significantly undercapitalized, all of the
foregoing mandatory restrictions apply, as well as a restriction on
compensation paid to senior executive officers. Furthermore, the OTS must take
one or more of the following actions: (i) require the institution to sell
shares (including voting shares) or obligations; (ii) require the institution
to be acquired or merge (if one or more grounds for the appointment of a
conservator or receiver exist); (iii) implement various restrictions on
transactions with affiliates; (iv) restrict interest rates on deposits; (v)
impose further asset growth restrictions or require asset reductions; (vi)
require the institution or a subsidiary to alter, reduce or terminate
activities considered risky; (vii) order a new election of directors; (viii)
dismiss directors and/or officers who have held office for more than 180 days
before the institution became undercapitalized; (ix) require the hiring of
qualified executives; (x) prohibit correspondent bank deposits; (xi) require
the institution to divest or liquidate a subsidiary in danger of insolvency or
a controlling company to divest any affiliate that poses a significant risk,
or is likely to cause a significant dissipation of assets or earnings; (xii)
require a controlling company to divest the institution if it improves the
institution's financial prospects; or (xiii) require any other action the OTS
determines fulfills the purposes of the PCA provisions. In addition, subject
to a limited exception, the OTS is required to appoint a receiver or
conservator for an institution that is critically undercapitalized.
 
LOANS TO ONE BORROWER
 
  Savings institutions are generally subject to the same loans to one borrower
limitations that are applicable to national banks. With certain limited
exceptions, the maximum amount that a savings institution may lend to one
borrower (including certain related persons or entities of such borrower) is
an amount equal to 15% of the savings institution's unimpaired capital and
unimpaired surplus, plus an additional 10% for loans fully secured by readily
marketable collateral. Real estate is not included within the definition of
"readily marketable collateral" for this purpose. The OTS has recently amended
its loan to one borrower limitation (following similar
 
                                      75
<PAGE>
 
amendment of the corresponding regulation for national banks), to, among other
things, define the term "unimpaired capital and unimpaired surplus" by
reference to an institution's regulatory capital, and also to include in the
basic 15% of capital lending limit that portion of an institution's general
valuation allowances that is not includable in the institution's regulatory
capital. At March 31, 1996, the maximum amount which the Company could lend to
any one borrower (including related persons and entities) under the current
loan to one borrower limit was $9.7 million. At March 31, 1996, the largest
aggregate amount of loans which the Company had outstanding to any one
borrower consisted of four loans in the amount of $16.3 million. All loans to
this borrower were current. The loans were made prior to the 1989 amendment to
the Home Owners Loan Act that reduced the loans to one borrower limitations
for savings institutions, were within the Company's loan to one borrower
limitations when made and therefore are grandfathered under applicable OTS
interpretations.
 
FEDERAL HOME LOAN BANK SYSTEM
 
  The FHLB System provides a central credit facility for member institutions.
As a member of the FHLB System, the Bank is required to own capital stock in
its regional FHLB, the FHLB of San Francisco, in an amount at least equal to
the greater of 1% of the aggregate principal amount of its unpaid residential
mortgage loans, home purchase contracts and similar obligations at the end of
each calendar year, or 5% of its outstanding FHLB advances (borrowings).
 
  Each FHLB is required to transfer a certain amount of its reserves and
undivided profits to the Resolution Funding Corporation ("REFCORP"), the
government entity established to raise funds to resolve troubled savings
institution cases, to fund the principal and a portion of the interest on the
REFCORP bonds and certain other obligations. In addition, each FHLB must
transfer a percentage of its annual net earnings to a federal affordable
housing program. That amount increased from 5% of the annual net earnings of
the FHLB in 1990 to at least 10% of its annual net earnings in 1995 and
subsequent years. As a result of these requirements, which began in 1989, the
earnings of the FHLB of San Francisco were reduced and the Bank received
reduced dividends on its FHLB of San Francisco stock as compared with prior
periods. The Bank recorded dividend income on its FHLB of San Francisco stock
in the amounts of $413,000 and $312,000 for the years ended December 31, 1995
and 1994, respectively. If dividends are further reduced, or interest on
future FHLB advances increased, the Bank's net interest income would likely
also be reduced. Further, there can be no assurance that the impact of recent
proposed legislation on the FHLB would not cause a decrease in the value of
the FHLB stock held by the Bank.
 
LIQUIDITY
 
  Federal regulations currently require savings institutions to maintain, for
each calendar month, an average daily balance of liquid assets (including
cash, certain time deposits, bankers' acceptances, and specified United States
government, state or Federal agency obligations) equal to at least 5% of the
average daily balance of its net withdrawable accounts plus short-term
borrowings during the preceding calendar month. This liquidity requirement may
be changed from time to time by the OTS Director to an amount within a range
of 4% to 10% of such accounts and borrowings depending upon economic
conditions and the deposit flows of savings institutions. Federal regulations
also require each savings institution to maintain, for each calendar month, an
average daily balance of short-term liquid assets (generally those having
maturities of 12 months or less) equal to at least 1% of the average daily
balance of its net withdrawable accounts plus short-term borrowings during the
preceding calendar month. Monetary penalties may be imposed for failure to
meet liquidity ratio requirements. For the calculation period including March
31, 1996, the total liquidity and total short-term liquidity ratios of the
Bank were 7.91% and 4.87%, respectively, which exceeded the total
requirements.
 
COMMUNITY REINVESTMENT ACT
 
  The Community Reinvestment Act ("CRA") requires each savings institution, as
well as other lenders, to identify the communities served by the institution's
offices and to identify the types of credit the institution is prepared to
extend within such communities. The CRA also requires the OTS to assess, as
part of its examination of a savings institution, the performance of the
institution in meeting the credit needs of its communities and to
 
                                      76
<PAGE>
 
take such assessments into consideration in reviewing applications for
mergers, acquisitions and other transactions. An unsatisfactory CRA rating may
be the basis for denying such application. Community groups have successfully
protested applications on CRA grounds. In connection with the assessment of a
savings institution's CRA performance, the OTS will assign a rating of
"outstanding," "satisfactory," "needs to improve" or "substantial
noncompliance." The Bank was rated "satisfactory" in its last CRA examination.
 
QUALIFIED THRIFT LENDER TEST
 
  Savings institutions regulated by the OTS are subject to a qualified thrift
lender ("QTL") test which requires such an institution to maintain on an
averaging basis at least 65% of its portfolio assets (as defined) in
"qualified thrift investments." Qualified thrift investments include, in
general, loans, securities and other investments that are related to housing
and certain other permitted thrift investments. A savings institution's
failure to remain a QTL may result in conversion of the institution to a bank
charter or operation under certain restrictions including: (i) limitations on
new investments and activities; (ii) imposition of branching restrictions;
(iii) loss of FHLB borrowing privileges; and (iv) limitations on the payment
of dividends. At March 31, 1996, the Bank was in compliance with its QTL
requirements.
 
SAVINGS AND LOAN HOLDING COMPANY REGULATION
 
  As a savings and loan holding company, the Company is subject to certain
restrictions with respect to its activities and investments. Among other
things, the Company is generally prohibited, either directly or indirectly,
from acquiring more than 5% of the voting shares of any savings institution or
savings and loan holding company which is not a subsidiary of the Company.
Prior OTS approval is required for the Company to acquire an additional
savings institution as a subsidiary.
 
  Similarly, OTS approval must be obtained prior to any person acquiring
control of the Company or the Bank. Control is conclusively presumed to exist
if, among other things, a person acquires more than 25% of any class of voting
stock of the institution or holding company or controls in any manner the
election of a majority of the directors of the insured institution or the
holding company.
 
  The Company is considered an "affiliate" of the Bank for regulatory
purposes. Savings institutions are subject to the rules relating to
transactions with affiliates and loans to insiders generally applicable to
commercial banks that are members of the Federal Reserve System and certain
additional limitations. In addition, savings institutions are generally
prohibited from extending credit to an affiliate, other than the institution's
subsidiaries, unless the affiliate is engaged only in activities which the
Federal Reserve Board has determined to be permissible for bank holding
companies and which the OTS has not disapproved.
 
  A savings and loan holding company that controls only one savings
institution is exempt, if the institution meets its QTL test, from
restrictions on the conduct of unrelated business activities that are
applicable to other savings and loan holding companies and that are similar to
the restrictions on the conduct of unrelated business activities that are
applicable to bank holding companies under the Bank Holding Company Act.
 
SERVICE CORPORATIONS
 
  Federal regulations permit federal savings institutions to invest in the
capital stock, obligations or other securities of certain types of
subsidiaries (referred to as "service corporations") that engage in certain
prescribed activities and to make loans to these corporations (and to projects
in which they participate) in an aggregate amount not to exceed 2% of the
institution's assets, plus an additional 1% of assets if such investment is
used for community development or inner-city purposes. Additionally, federal
regulations permit an institution having regulatory capital in an amount at
least equal to the minimum requirements set forth in the applicable OTS
regulations to make additional loans to such subsidiaries in an aggregate
amount which, generally, may not exceed 100% of the regulatory capital in the
case of subsidiaries of which the institution owns or controls not more than
10% of the capital stock of certain limited partnership joint ventures and 50%
of regulatory capital in the case of certain other subsidiaries or joint
ventures. Federal savings institutions are also permitted to invest in and
maintain so-called "operating subsidiaries" (generally, subsidiaries that are
engaged solely in activities the parent institution could conduct directly and
meeting certain other criteria) free of such investment limitations.
 
                                      77
<PAGE>
 
RESTRICTIONS ON DIVIDENDS AND OTHER CAPITAL DISTRIBUTIONS
 
  Savings institution subsidiaries of holding companies generally are required
to provide advance notice to their OTS Regional Director of any proposed
declaration of a dividend on the institution's stock. Any dividend declared
within the notice period, or without giving the prescribed notice, is invalid.
 
  Limitations are imposed under OTS regulations on "capital distributions" by
savings institutions, including cash dividends, payments to repurchase or
otherwise acquire an institution's shares, payments to stockholders of another
institution in a cash-out merger and other distributions charged against
capital. The regulations establish a tiered system of regulation with the
greatest flexibility being afforded to well-capitalized institutions.
 
  An institution that meets its fully phased-in capital requirements is
permitted to make capital distributions during a calendar year, without prior
OTS approval, of up to the greater of (i) 100% of its net income during the
calendar year, plus the amount that would reduce by not more than one-half its
"surplus capital ratio" at the beginning of the calendar year (the amount by
which the institution's actual capital exceeded its fully phased-in capital
requirement at that date) or (ii) 75% of its net income over the most recent
four-quarter period. An institution that meets its current minimum capital
requirements but not its fully phased-in capital requirements may make capital
distributions, without prior OTS approval, of up to 75% of its net income over
the most recent four-quarter period, as reduced by the amounts of any capital
distributions previously made during such period. An institution that does not
meet its minimum regulatory capital requirements prior to, or on a pro forma
basis after giving effect to, a proposed capital distribution, or that the OTS
has notified as needing more than normal supervision, is not authorized to
make any capital distributions unless it receives prior written approval from
the OTS or the distributions are in accordance with the express terms of an
approved capital plan.
 
  The OTS has proposed an amendment to its capital distribution regulation to
conform to its PCA regulations by replacing the current "tiered" approach
summarized above with one that would allow institutions to make capital
distributions that would not result in the institution falling below the PCA
"adequately capitalized" capital category. Under this proposal, an institution
would be able to make a capital distribution (i) without notice or
application, if the institution is not held by a savings and loan holding
company and received a sufficiently favorable regulatory rating of 1 or 2,
(ii) by providing notice to the OTS if, after the capital distribution, the
institution would remain at least "adequately capitalized," or (iii) by
submitting an application to the OTS.
 
  The OTS retains the authority to prohibit any capital distribution otherwise
authorized under its regulations if the OTS determines that the capital
distribution would constitute an unsafe or unsound practice. The regulations
also apply to direct and indirect distributions to affiliates, including those
occurring in connection with corporation reorganizations.
 
LENDING STANDARDS
 
  The OTS and the other federal banking agencies have jointly adopted uniform
rules on real estate lending and the related Interagency Guidelines for Real
Estate Lending Policies (the "Guidelines"). The uniform rules require that
institutions adopt and maintain comprehensive written policies for real estate
lending. The policies must reflect consideration of the Guidelines and must
address relevant lending procedures, such as loan to value limitations, loan
administration procedures, portfolio diversification standards and
documentation, approval and reporting requirements. Although the uniform rules
do not impose specific maximum loan to value ratios, the related Guidelines
state that such ratio limits established by individual institutions' boards of
directors generally should not exceed levels set forth in the Guidelines,
which range from a maximum of 65% for loans secured by unimproved land to 85%
for improved property. No limit is set for single family residence loans, but
the Guidelines state that such loans with a 90% or greater loan-to-value ratio
should have private mortgage insurance or some form of credit enhancement. The
Guidelines further permit a limited amount of loans that do not conform to
these criteria.
 
                                      78
<PAGE>
 
                                   TAXATION
 
FEDERAL TAXATION
 
  General. The Company and the Bank report their income on a calendar year
basis using the accrual method of accounting and are subject to federal income
taxation in the same manner as other corporations with some exceptions,
including particularly the Bank's reserve for bad debts discussed below. The
Company and its subsidiaries file federal income tax returns on a consolidated
basis. The following discussion of tax matters is intended only as a summary
and does not purport to be a comprehensive description of the tax rules
applicable to the Bank or the Company.
   
  Tax Bad Debt Reserves. Savings institutions such as the Bank which meet
certain definitional tests primarily relating to their assets and the nature
of their business ("qualifying thrifts") are permitted to establish a reserve
for bad debts and to make annual additions thereto, which additions may,
within specified formula limits, be deducted in arriving at their taxable
income. The Bank's deduction with respect to "qualifying loans" (generally
loans secured by certain interests in real property), may be computed using a
percentage based on the Bank's actual loss experience (the "experience
method"), or a percentage equal to eight percent of the Bank's taxable income
before such deduction (the "percentage of taxable income method"). Use of the
percentage of taxable income method of calculating its deductible addition to
its bad debt loss reserve has the effect of reducing the marginal rate of
federal tax on a qualifying thrift's taxable income from 35% to 32.2%,
exclusive of any alternative minimum or environmental tax. The Bank's
deduction with respect to non-qualifying loans must be computed under the
experience method which allows a deduction based on the Bank's actual loss
experience over a period of several years. Each year the Bank selects the most
favorable way to calculate the deduction attributable to an addition to the
bad debt reserve.     
 
  The Bank presently satisfies the qualifying thrift definitional tests. If
the Bank failed to satisfy such tests in any taxable year, it would be unable
to make additions to its bad debt reserve. Instead, the Bank would be required
to deduct bad debts as they occur and would additionally be required to
recapture its bad debt reserve deductions previously taken. Among other
things, the qualifying thrift definitional test requires the Bank to hold at
least 60% of its assets as "qualifying assets." Qualifying assets generally
include cash, obligations of the United States or any agency or
instrumentality thereof, certain obligations of a state or political
subdivision thereof, loans secured by interests in improved residential real
property or by savings accounts, student loans and property used by the Bank
in the conduct of its banking business. The Bank's ratio of qualifying assets
to total assets exceeded 60% through December 31, 1995. Although there can be
no assurance that the Bank will satisfy the 60% test in the future, management
believes that this level of qualifying assets can be maintained by the Bank.
   
  The amount of the addition to the reserve for losses on qualifying real
property loans under the percentage of taxable income method cannot exceed the
amount necessary to increase the balance of the reserve for losses on
qualifying real property loans at the close of the taxable year to 6% of the
balance of the qualifying real property loans outstanding at the end of the
taxable year. The Bank's balance of its reserve for losses on qualifying real
property loans was approximately $12.3 million as of December 31, 1995, less
than 6% of its qualifying real property loans outstanding. Also, if the
qualifying thrift uses the percentage of taxable income method, then the
qualifying thrift's aggregate addition to its reserve for losses on qualifying
real property loans cannot, when added to the addition to the reserve for
losses on nonqualifying loans, exceed the amount by which (i) 12% of the
amount that the total deposits or withdrawable accounts of depositors of the
qualifying thrift at the close of the taxable year exceeded (ii) the sum of
the qualifying thrift's surplus, undivided profits and reserves at the
beginning of such year. As of December 31, 1995, 12% of the Bank's deposits
and withdrawable accounts, less its surplus, undivided profits and reserves,
exceeds by approximately $37.9 million the balance of its reserve for losses
on qualifying real property loans. Accordingly, the advantage to the Bank of
using the percentage of taxable income method is limited.     
       
          
  Pursuant to H.R. 3448, the Small Business Job Protection Act of 1996, which
has been passed by both houses of Congress and which is awaiting the signature
of the President (the "Pending Legislation"), the above-described bad debt
deduction rules available to thrift institutions such as the Bank would be
repealed. If the     
 
                                      79
<PAGE>
 
   
Pending Legislation becomes law, the Bank will be required to change its
method of accounting for bad debts from the reserve method formerly permitted
under section 593 of the Code to the "specific charge-off" method. Under the
specific charge-off method, which is governed by section 166 of the Code and
the regulations thereunder, tax deductions may be taken for bad debts only if
loans become wholly or partially worthless. Although the Pending Legislation
generally would require that qualifying thrifts recapture (i.e., include in
taxable income) over a six-year period a portion of their existing bad debt
reserves equal to their "applicable excess reserves," the Bank will not have
applicable excess reserves subject to recapture. However, the Bank's tax bad
debt reserve balance of approximately $12.3 million (as of December 31, 1995)
will, in future years, be subject to recapture in whole or in part upon the
occurrence of certain events, such as a distribution to shareholders in excess
of the Bank's current and accumulated earnings and profits, a redemption of
shares, or upon partial or complete liquidation of the Bank. The Bank does not
intend to make distributions to shareholders that would result in recapture of
any portion of its bad debt reserves.     
   
  Distributions. To the extent that the Bank makes "nondividend distributions"
to the Company such distributions will generally be considered to be made (i)
from the Bank's reserve for losses on qualifying real property loans, under
present law, to the extent the reserve for such losses exceeds the amount that
would have been allowed under the experience method; and then to be made (ii)
from the supplemental reserve for losses on loans ("Excess Distributions"),
and an amount based on the amount distributed will be included in the Bank's
taxable income. Nondividend distributions include distributions in excess of
the Bank's current and accumulated earnings and profits, distributions in
redemption of stock, and distributions in partial or complete liquidation.
However, dividends paid out of the Bank's current or accumulated earnings and
profits, as calculated for federal income tax purposes, will not be considered
to result in a distribution from the Bank's bad debt reserve. Thus, any
distributions from the Bank that would reduce amounts appropriated to the
Bank's bad debt reserve and deducted for federal income tax purposes may
create a tax liability. The tax treatment of non-dividend distributions under
the Pending Legislation is the same as under existing law, except that
recapture of reserves for qualifying real property loans is required without
regard to the portion which would have been allowed under the experience
method.     
 
  The amount of additional taxable income created from an excess distribution
is an amount that when reduced by the tax attributable to the income is equal
to the amount of the distribution. Thus, if certain portions of the Bank's
accumulated bad debt reserve are used for any purpose other than to absorb
qualified bad debt loans, such as for the payment of dividends or other
distributions with respect to the Bank's capital stock (including
distributions upon redemption or liquidation), approximately one and one-half
times the amount so used would be includable in gross income for federal
income tax purposes, assuming a 35% corporate income tax rate (exclusive of
state taxes). The Bank does not intend to make distributions that would result
in a recapture of any portion of its bad debt reserves.
 
  Corporate Alternative Minimum Tax. The Code imposes a tax on alternative
minimum taxable income ("AMTI") at a rate of 20%. The excess of the tax bad
debt reserve deduction using the percentage of taxable income method over the
deduction that would have been allowable under an experience method is treated
as a preference item for purposes of computing the AMTI. Only 90% of AMTI can
be offset by net operating losses. AMTI is increased by an amount equal to 75%
of the amount by which a corporation's adjusted current earnings and profits
as calculated for federal income tax purposes exceeds its AMTI (determined
without regard to this preference and prior to reduction for net operating
losses).
   
  NOLs. At December 31, 1995, the Company had net operating losses aggregating
approximately $14.3 million for federal income tax purposes and approximately
$9.3 million for California franchise tax purposes available to offset taxable
income in future tax years. The federal NOLs would expire, if unutilized, in
taxable years 2009 and 2010, and the California NOLs would expire in 1999 and
2000. In addition, section 382 of the Code provides in general that if a
corporation undergoes an "ownership change" the amount of taxable income that
the corporation may offset after the date of such change with NOLs and certain
"built-in" losses existing at the date of such ownership change will be
subject to an annual limitation that is calculated as the     
 
                                      80
<PAGE>
 
   
product of the fair market value of the corporation's equity on the date of the
change and a long-term tax exempt bond rate of return that is published monthly
by the IRS. In general, an "ownership change" is deemed to occur with respect
to a corporation if holders of 5% or more of the capital stock of the
corporation increase their aggregate percentage ownership of the corporation's
stock by more than 50 percentage points over the lowest percentage of such
stock owned by such holders in the aggregate at any time during a prescribed
three-year testing period. For purposes of this test, an issuance of new shares
of stock is, to the extent provided in regulations, considered to create a new
5% shareholder even if no person acquiring the stock in fact owns as much as 5%
of the issuer's stock. While the regulations of the IRS relating to the making
of such determinations are complex, the Company believes that the offering of
Common Stock made hereby will not cause an ownership change with respect to the
Company for purposes of section 382, but may increase the possibility that
future acquisitions of shares by 5% or greater holders, or future issuances of
shares by the Company, could result in such an ownership change.     
 
STATE AND LOCAL TAXATION
   
  As a savings and loan holding company filing California franchise tax returns
on a combined basis with its subsidiaries, the Company is subject to the
California franchise tax at the rate applicable to "financial corporations."
The applicable tax rate is the rate on general corporations (currently 9.3%)
plus 2%. For income years beginning on or after January 1, 1997, the tax rate
on general corporations will be 8.84%. Under California regulations, bad debt
deductions are available in computing California franchise taxes using a three
or six year average loss experience method.     
   
  California does not permit net operating loss carrybacks to prior tax years,
but does permit such losses to be carried forward to future tax years. The
carryforward period is generally five years and generally only 50% of net
operating losses may be deducted. Additionally, California tax law follows the
federal tax law which, in the event of an "ownership change" of the Company,
would apply an annual limitation to the use of net operating loss carryovers
and "built-in" losses.     
 
                                       81
<PAGE>
 
                       DIRECTORS AND EXECUTIVE OFFICERS
 
DIRECTORS
 
  The following table sets forth certain information regarding the Board of
Directors of the Company and the Bank:
 
<TABLE>
<CAPTION>
                                                                          DIRECTOR DIRECTOR TERM
NAME                      AGE(1) POSITIONS HELD WITH COMPANY AND THE BANK SINCE(2)    EXPIRES
- ----                      ------ ---------------------------------------- -------- -------------
<S>                       <C>    <C>                                      <C>      <C>
Stanley C. Weisser......    54   Director of the Company and the Bank       1986       1999

William T. Hardy, Jr. ..    52   Director of the Company and the Bank       1990       1999

Anne Bacon..............    51   Director, President and Chief Executive    1995       1998
                                 Officer of the Company and the Bank

William C. Buster, Jr. .    59   Director of the Company and the Bank       1989       1998

John D. McAlearney, Jr..    51   Chairman of the Board of Directors of      1989       1998
                                 the Company and the Bank

Robert G. Wiens.........    60   Director of the Company and the Bank       1986       1997

Douglas R. McAdam.......    51   Director of the Company and the Bank       1987       1997

Henry Van Mouwerik......    67   Director of the Company and the Bank       1966       1997
</TABLE>
- --------
(1)  As of March 31, 1996.
(2) Includes years of service as a director of the Bank.
 
EXECUTIVE OFFICERS WHO ARE NOT DIRECTORS
 
  The following table sets forth certain information regarding the executive
officers of the Company and the Bank who are not also directors.
 
<TABLE>
<CAPTION>
 NAME                     AGE(1) POSITIONS HELD WITH COMPANY AND THE BANK
 ----                     ------ ----------------------------------------
 <C>                      <C>    <S>
 D. Brian Reider.........   45   Vice President, General Counsel and Assistant Secretary of the
                                 Company; Executive Vice President, Chief Operating Officer and
                                 General Counsel of the Bank
 David C. Gray...........   53   Treasurer and Chief Financial Officer of the Company; Senior
                                 Vice President and Chief Financial Officer of the Bank
 Norman E. Bellefeuille..   43   Senior Vice President and Chief Loan Officer of the Bank
 Carol A. Snodgress......   41   Vice President/Investor Relations of the Company; Senior Vice
                                 President/Retail Banking of the Bank
 Daniel L. Goehring......   44   Senior Vice President and Chief Administrative Officer of the
                                 Bank
</TABLE>
- --------
(1)  As of March 31, 1996.
 
  Officers of the Company and the Bank are elected annually by the Board of
Directors of the Company and the Bank, respectively.
 
BIOGRAPHICAL INFORMATION
 
 Directors
 
  Anne Bacon became the President, Chief Executive Officer and a Director of
the Company and the Bank on April 3, 1995. Ms. Bacon is the former President
and Chief Executive Officer and a former Director of First Western Financial
Corporation ("First Western"), the holding company for First Western Bank,
f.s.b., a Las Vegas, Nevada-based thrift institution with over $750 million in
assets. From 1971 to 1985, Ms. Bacon held positions of increasing
responsibility with Downey Savings and Loan Association, a Newport Beach,
California-based thrift which then had over $2 billion in assets, last holding
the position of Senior Vice President. In 1985,
 
                                      82
<PAGE>
 
Ms. Bacon became the Chief Operating Officer of Butterfield Savings and Loan
Association ("Butterfield"), Santa Ana, California, which had $815 million in
assets, and President and Chief Executive Officer in 1986. Ms. Bacon managed
Butterfield for the FSLIC until its sale in 1988. Subsequently, the FSLIC
appointed Ms. Bacon President of Westco Savings Bank, Culver City, California,
pending its FDIC conservatorship. Prior to joining First Western, Ms. Bacon
spent 16 months as President, Chief Executive Officer and Director of Pioneer
Savings & Loan Association, FSLA, a small Newport Beach, California-based
thrift institution.
 
  Robert G. Wiens has been a Director of the Bank since 1986. Mr. Wiens is the
former President, Chief Executive Officer and Chairman of the Board of
Directors of the Company and the Bank and retired on March 31, 1995 for health
reasons.
 
  Douglas R. McAdam has been a Director of the Bank since 1987. Mr. McAdam is
a certified public accountant and an Officer and Director of Soren McAdam
Bartells, Certified Public Accountants, Inc.
 
  Henry H. Van Mouwerik has been a Director of the Bank since 1966. Mr. Van
Mouwerik is self-employed in managing and developing family-owned properties.
 
  Stanley C. Weisser has been a Director of the Bank since 1986. Mr. Weisser
is the President, Chief Executive Officer and a Director of Network
Pharmaceuticals, Inc., which is engaged in the retail pharmacy business.
 
  William C. Buster, Jr. has been a Director of the Bank since 1989. Mr.
Buster is the president of Wm. C. Buster, Inc., a general contracting firm,
and Vespar Development Co., a residential and commercial real estate
development company.
 
  John D. McAlearney, Jr. has been a Director of the Bank since 1989 and
Chairman of the Board since 1995. Mr. McAlearney is an attorney, officer and a
Director of McPeters McAlearney Shimoff & Hatt, a Professional Corporation.
 
  William T. Hardy, Jr. has been a Director of the Bank since 1990. Mr. Hardy
is the President of Renown LLC, a company which engages in the international
exporting business.
 
 Executive Officers Who Are Not Directors
 
  David C. Gray first joined the Bank in 1977 as Treasurer and Controller and
became Senior Vice President and Chief Financial Officer in 1981. He is a
certified public accountant.
 
  D. Brian Reider was a partner with Reynolds, Reider & Bawden prior to
joining the Bank as Senior Vice President and General Counsel in 1989. Mr.
Reider became an Executive Vice President and the Chief Operating Officer of
the Bank in October 1994. Mr. Reider is also the President of REI and the
Treasurer of RFI and RFSI.
 
  Norman E. Bellefeuille first joined the Bank in 1974 and became the Senior
Vice President--Retail Lending in 1991. Mr. Bellefeuille became the Chief Loan
Officer of the Bank in November 1994.
 
  Carol A. Snodgress first joined the Bank in 1977 and became the Senior Vice
President--Retail Banking in 1991. Ms. Snodgress is also the Senior Vice
President of RFI.
 
  Daniel L. Goehring first joined the Bank in 1972, and was promoted to Senior
Vice President and Chief Administrative Officer in 1994. Mr. Goehring is also
the President of RFI.
 
                                      83
<PAGE>
 
DIRECTORS' COMPENSATION
 
  Directors' Fees. Directors do not receive any fees for serving on the
Company's Board of Directors. Non-employee directors of the Bank receive an
annual retainer fee of $34,200 each, and do not receive any additional fees
for attending meetings. The Chairman of the Board receives additional fees of
$1,000 per month. For months in which the Vice Chairman presides over Board of
Directors meetings, he receives an additional $250. The fees are paid by the
Bank.
 
  Directors' Retirement Plan. The Bank maintains the Redlands Federal Bank
Outside Directors Retirement Plan (the "Directors' Retirement Plan") for non-
employee directors with six or more years of service with the Bank. The
Directors' Retirement Plan provides that retiring Directors are eligible to
receive an annual benefit equal to 100% of the retiring Directors' retainer
fee in the last year of service which shall continue to be paid annually for a
number of years, up to 15, equal to the number of years the participant served
as an outside Director. In the event of a participant's death prior to payment
of all benefits due to a participant under the Directors' Retirement Plan, the
remaining benefits are payable to the beneficiary or beneficiaries designated
by the participant or, if no such designation has been made, to the estate of
the participant. An irrevocable grantor trust is maintained to hold funds for
the payment of benefits under the Directors' Retirement Plan and under a
deferred fee agreement with one Director. An unrelated trustee has the
authority to invest the trust's assets in the Company's Common Stock. As of
March 29, 1996, the trustee held 28,400 shares, or 0.06% of the Company's
issued shares of Common Stock, for the benefit of participants in the
Directors' Retirement Plan. Effective June 30, 1995, the Company elected to
partially freeze the Directors' Retirement Plan.
 
  Directors' Option Plan. Under the RedFed Bancorp Inc. 1994 Option Plan for
Outside Directors (the "Directors' Option Plan"), each outside Director has
been granted options to purchase 17,480 shares of Common Stock at an exercise
price of $8.00 per share, which was the fair market value of the shares on the
date of grant (April 7, 1994). On each anniversary of the effective date of
the Directors' Option Plan and to the extent options for shares are available
for grants under the Directors' Option Plan, each subsequently elected outside
director will be granted non-statutory stock options to purchase a number of
shares of Common Stock equal to 2,185 shares or options to purchase such
lesser number of shares as remain in the Directors' Option Plan. If options
for sufficient shares are not available to fulfill the grant of options to an
outside director, and thereafter options become available, such directors are
to receive options to purchase an amount of shares of Common Stock determined
by dividing pro rata among such directors the number of options available. The
exercise price of each option granted to subsequent directors will be equal to
the fair market value of the Common Stock on the date of the grant. All
options initially granted under the Directors' Option Plan become exercisable
in three equal installments commencing one year from the date of grant,
provided, however, that in the event of death, disability or retirement of the
participant or upon a change in control of the Company or the Bank, all
options previously granted would automatically become exercisable.
 
  Directors' Retention and Recognition Plan. Under the Directors' Retention
and Recognition Plan (the "DRP"), each outside Director was awarded 4,283
restricted shares of Common Stock. Awards to directors began vesting in five
equal annual installments on April 7, 1995, the first anniversary of the
effective date of the award. Awards will be fully vested upon termination of
service as a Director due to death or disability of the Director, following a
change in the control of the Bank or the Company or the failure of the
Director to be reelected at any annual meeting of shareholders at which such
Director has been duly nominated for election, unless such Director continues
to serve as a consulting Director. In the event that a Director terminates
service with the Bank or the Company before his or her awards have been fully
vested, the Director's nonvested awards will be forfeited.
 
                                      84
<PAGE>
 
                            EXECUTIVE COMPENSATION
 
  Summary Compensation Table. The following table shows, for the fiscal years
ending December 31, 1995, 1994, and 1993, the cash compensation paid by the
Bank, as well as certain other compensation paid or accrued for those years,
to the Chief Executive Officer and those executive officers ("Named Executive
Officers") of the Company, who received salary and bonus in excess of $100,000
in 1995.
 
                          SUMMARY COMPENSATION TABLE
 
<TABLE>
<CAPTION>
                                                                        SECURITIES
                                            OTHER ANNUAL  RESTRICTED    UNDERLYING     OTHER
                                   SALARY   COMPENSATION     STOCK     OPTIONS/SARS COMPENSATION
NAME AND PRINCIPAL POSITION  YEAR    ($)        ($)       AWARD(S)($)     (#)(2)       ($)(3)
- ---------------------------  ---- --------- ------------  -----------  ------------ ------------
<S>                          <C>  <C>       <C>           <C>          <C>          <C>
Anne Bacon (4)..........     1995 $ 203,506       --      $431,720(5)     75,000          --
President and Chief
Executive Officer

Robert G. Wiens (6).....     1995   250,075   $26,504(1)         --          --       $36,534
President, Chief Execu-      1994   239,825       --       167,808(7)     69,920        5,344 
 tive Officer and            1993   234,125       --             --          --           --   
 Chairman of the Board        

David C. Gray, CPA......     1995   116,100       --             --          --         7,655
Senior Vice President        1994   113,725       --        65,728(7)     17,480        4,056 
 and Chief Financial         1993   107,400       --             --          --           --   
 Officer                     

D. Brian Reider.........     1995   134,200       --             --          --         8,849
Executive Vice Presi-        1994   116,730       --        51,960(7)     17,480        4,160 
 dent, Chief Operating       1993   105,850       --             --          --           --   
 Officer and General         
 Counsel

Norman E. Bellefeuille,
 Jr.....................     1995   107,092       --             --          --         7,067
Senior Vice President--      1994   101,072       --        65,728(7)     17,480        3,600
Chief Loan Officer           1993    87,640       --             --          --           --
</TABLE>
- --------
(1) Includes an automobile valued at $25,762 provided to Mr. Wiens in 1995 as
    part of his severance agreement.
(2) The options granted to Messrs. Gray, Reider, and Bellefeuille under the
    Stock Option Plan become exercisable in five equal annual installments,
    commencing on April 7, 1995. The options granted to Ms. Bacon under the
    Incentive Plan become exercisable in five equal annual installments
    commencing on April 25, 1996. The options granted to Mr. Wiens under the
    Stock Option Plan became exercisable upon his retirement.
(3) Includes $26,642 contributed by the Bank under the Deferred Compensation
    Plan to Mr. Wiens for fiscal 1995. Includes $9,892, $7,655, $8,849 and
    $7,067 contributed by the Bank pursuant to the ESOP and allocated
    respectively for the benefit of Messrs. Wiens, Gray, Reider and
    Bellefeuille for fiscal 1995.
(4) Ms. Bacon was appointed President and Chief Executive Officer of the
    Company and the Bank, effective April 3, 1995.
(5) Pursuant to the Incentive Plan, Ms. Bacon was awarded 43,000 performance
    restricted stock awards which had a market value of $431,720 on the date
    of grant. 12,600 shares have vested to date and 30,400 shares vest on
    April 25, 2000, subject to the discretionary authority of the Board of
    Directors to accelerate vesting, in whole or in part, based upon
    performance. Under the Incentive Plan, when awards become vested and are
    distributed, the recipient is also entitled to receive an amount equal to
    accumulated dividends and any earnings thereon and all awards vest upon a
    change in control. In the event of retirement, death or disability,
    restricted awards will vest in proportion to the amount of the restricted
    period that has then elapsed.
(6) Mr. Wiens retired from his position as President and Chief Executive
    Officer of the Company and the Bank effective March 31, 1995.
(7) Pursuant to the Bank's Recognition and Retention Plan ("RRP"), Messrs.
    Wiens, Gray, Bellefeuille and Reider were awarded 20,976, 8,216, 8,216 and
    6,495 shares of Common Stock, respectively, in fiscal 1994, which had a
    market value of $8.00 per share on the date of grant. Such awards vest in
    five annual installments commencing on April 7, 1995, one year from the
    date of grant. Under the RRP, when shares become vested and are
    distributed, the recipient will also receive an amount equal to
    accumulated dividends
 
                                      85
<PAGE>
 
   and any earnings thereon and awards will be fully vested upon termination
   of employment due to death, disability or following a change of control. If
   a recipient terminates employment due to retirement, such awards will
   continue to be earned in annual installments of 20% if the Compensation
   Committee determines that such recipient is expected to continue to provide
   valuable services to the Bank. At December 31, 1995, the shares held by
   Messrs. Wiens, Gray, Bellefeuille and Reider had a market value of $10.125
   per share.
 
  EMPLOYMENT AGREEMENTS. The Bank and the Company have each entered into an
employment agreement with Ms. Bacon providing for a two-year term. Commencing
on the first anniversary date and continuing on each anniversary date
thereafter, the Board of Directors of the Bank and the Company may extend the
agreements for an additional year such that the remaining term shall be two
years, unless written notice of non-renewal is given by the Boards of
Directors after conducting a performance evaluation of Ms. Bacon. The
agreements provide for an annual base salary of $250,000, which will be
reviewed at least annually, participation in stock benefit plans and other
fringe benefits applicable to executive personnel. Payments to Ms. Bacon under
the Bank's employment agreement are guaranteed by the Company in the event
that payments or benefits are not paid by the Bank. The employment agreements
may be terminated by the Bank or the Company for cause at any time.
 
  In the event the Bank or the Company chooses to terminate Ms. Bacon's
employment for reasons other than for cause or for disability, or in the event
of Ms. Bacon's resignation from the Bank and the Company upon (each of the
following, an "Event of Termination"): (i) failure to re-elect Ms. Bacon to
her current offices; (ii) a material change in her functions, duties or
responsibilities, or relocation of her principal place of employment, or a
material reduction in benefits or perquisites; (iii) liquidation or
dissolution of the Bank or the Company; or (iv) a breach of the agreement by
the Bank or the Company, Ms. Bacon or, in the event of death, her beneficiary
would be entitled to receive an amount equal to the payments due for the
remaining term of the employment agreements including base salary for the
remaining term of the agreements (not to exceed one year of base salary) and
any bonuses and other cash compensation paid or expected to be paid to Ms.
Bacon in the year of the Event of Termination, and the amount of benefits
received or to be received pursuant to any employee benefit plan at the time
of termination including all payments made to Ms. Bacon, or for her benefit,
during the twelve months preceding termination. The Bank and the Company will
also continue Ms. Bacon's life, health and disability coverage for one year to
the extent allowed by the plans or policies maintained by the Company or the
Bank from time to time.
 
  If termination of employment follows a "change in control" of the Bank or
the Company, as defined in the employment agreements, Ms. Bacon or, in the
event of death, Ms. Bacon's beneficiary is entitled to a severance payment
equal to the greater of: (1) the payments due under the remaining term of the
employment agreements; or (2) two times the average of the five (5) preceding
years' base salary or such lesser number of years Ms. Bacon was employed,
including bonuses and the amount of contributions made or to be made to
employee benefit plans on her behalf. The Bank and the Company will also
continue Ms. Bacon's life, health and disability coverage for two years to the
extent allowed by the plans or policies maintained by the Company or Bank from
time to time. In the event of a change in control, based upon 1995 salary, Ms.
Bacon would receive approximately $500,000 in severance payments in addition
to other cash and noncash benefits provided under the agreements.
 
  The Bank and the Company had previously entered into employment agreements
with Robert G. Wiens, the former President and Chief Executive Officer of the
Company. The employment agreements with Mr. Wiens contained substantially the
same terms as the employment agreements described above with the exception of
the term, which was three years for Mr. Wiens. Mr. Wiens retired as Chairman,
President and Chief Executive Officer of the Bank and the Company on March 31,
1995.
 
  Payments and benefits under the employment agreements may constitute an
excess parachute payment under Section 280G of the Code, resulting in the
imposition of an excise tax on the recipient and denial of the deduction for
such payments to the Company and the Bank.
 
  CHANGE IN CONTROL AGREEMENTS. The Company and the Bank have entered into
two-year change in control agreements with Messrs. Reider, Gray, Bellefeuille
and Goehring and Ms. Snodgress. Commencing on
 
                                      86
<PAGE>
 
the first anniversary date of the Bank's conversion from mutual to stock form
and continuing on each anniversary thereafter, the agreements may be extended
by the Board of Directors of the Bank for an additional 12 months so that the
remaining term is 24 months. Each agreement provides that at any time
following a change in control of the Bank, if the Company or the Bank
terminates the employee's employment for any reason other than cause, or if
the employee terminates his or her employment following demotion, loss of
title, office or significant authority, a reduction in compensation, or
relocation of the principal place of employment, the employee or, in the event
of death, the employee's beneficiary, would be entitled to receive a payment
equal to two times the employee's then current annual compensation, including
bonuses and any other cash compensation. The Bank and the Company will also
continue the employee's life, health, and disability coverage for the
remaining unexpired term of his or her agreement to the extent allowed by the
plans or policies maintained by the Company or Bank from time to time.
Payments to the employee under the change in control agreements will be
guaranteed by the Company in the event that payments or benefits are not paid
by the Bank. If a change in control occurs, based upon current annual
compensation, the amounts payable in the aggregate to the above-referenced
executive officers would be approximately $268,400, $232,200 and $214,184 in
addition to other cash and noncash benefits provided for under the Change in
Control Agreements for Messrs. Reider, Gray and Bellefeuille, respectively.
 
  Payments and benefits under the Change in Control Agreements may constitute
an excess parachute payment under Section 280G of the Code, resulting in the
imposition of an excise tax on the recipient and denial of the deduction for
such payments to the Company and the Bank.
 
  CONSULTING AGREEMENT. Mr. Wiens has entered into a consulting agreement with
the Bank (the "Consulting Agreement"). The Consulting Agreement will continue
through April 30, 2000. Under the terms of the Consulting Agreement, Mr. Wiens
will be available to advise the Bank as to strategies for dealing with
business issues it may confront, as well as providing certain historical
information regarding prior business. Mr. Wiens is compensated on an hourly
basis for any advice he may render. During the year ended December 31, 1995,
Mr. Wiens received no payments pursuant to the Consulting Agreement.
 
 
                                      87
<PAGE>
 
  STOCK OPTION PLAN AND INCENTIVE PLAN. The Company maintains the RedFed
Bancorp Inc. 1994 Incentive Stock Option Plan (the "Stock Option Plan") and
the 1995 Long Term Incentive Plan (the "Incentive Plan") which provide
discretionary awards of stock options, stock appreciation rights ("SARs") and
other awards to officers and key employees as determined by a committee of
disinterested Directors. The following table lists all grants of options under
the Stock Option Plan or the Incentive Plan to the Named Executive Officers
for 1995 and contains certain information about the potential value of those
options based upon certain assumptions as to the appreciation of the Company's
stock over the life of the option.
 
                    OPTIONS/SARS GRANTS IN LAST FISCAL YEAR
 
<TABLE>
<CAPTION>
                                                                            POTENTIAL REALIZED VALUE AT
                                                                              ASSUMED ANNUAL RATES OF
                                                                             STOCK PRICE APPRECIATION
                             INDIVIDUAL GRANTS                                    FOR OPTIONS(1)
- --------------------------------------------------------------------------- ---------------------------
                                         PERCENT OF
                           NUMBER OF       TOTAL
                           SECURITIES   OPTION/SARS
                           UNDERLYING    GRANTED TO  EXERCISE OR
                          OPTIONS/SARS  EMPLOYEES IN BASE PRICE  EXPIRATION
NAME                     GRANTED (#)(2) FISCAL YEAR    ($/SH)       DATE         5%           10%
- ----                     -------------- ------------ ----------- ---------- ------------ --------------
<S>                      <C>            <C>          <C>         <C>        <C>          <C>
Anne Bacon..............     75,000         100%       $10.04     4/25/05   $    474,390 $    1,197,270
</TABLE>
- --------
(1) The amounts represent certain assumed rates of appreciation. Actual gains,
    if any, on stock option exercises and Common Stock holdings are dependent
    on the future performance of the Common Stock and overall stock market
    conditions. There is no assurance that the amounts reflected in this table
    will be realized.
(2) The options become exercisable in five equal annual installments beginning
    April 25, 1996 and become exercisable in full upon a change in control. In
    addition, vesting may be accelerated by the Compensation and Benefits
    Committee. The option term is ten years. Under limited circumstances, such
    as death, disability or normal retirement of an employee, the employee (or
    his beneficiary) may request that the Company, in exchange for the
    employee's surrender of an option, pay to the employee (or beneficiary),
    the amount by which the fair market value of the Common Stock exceeds the
    exercise price of the option on the date of the employee's termination of
    employment. It is within the Company's discretion to accept or reject such
    a request.
 
                                      88
<PAGE>
 
  The following table provides certain information with respect to the options
held by the Named Executive Officers as of December 31, 1995.
 
                       FISCAL YEAR-END OPTION/SAR VALUES
 
<TABLE>
<CAPTION>
                                                       NUMBER OF SECURITIES
                                                      UNDERLYING UNEXERCISED      VALUE OF UNEXERCISED IN-
                            SHARES                    OPTIONS/SARS AT FISCAL     THE-MONEY OPTIONS/SARS AT
                         ACQUIRED ON     VALUE              YEAR END(#)              FISCAL YEAR END($)
NAME                     EXERCISE (#) REALIZED ($) EXERCISABLE/UNEXERCISABLE(1) EXERCISABLE/UNEXERCISABLE(2)
- ----                     ------------ ------------ ---------------------------- ----------------------------
<S>                      <C>          <C>          <C>                          <C>
Anne Bacon..............     --           --                   0/75,000                 $    0/6,375
Robert G. Wiens.........     --           --                   69,920/0                    148,580/0
D. Brian Reider.........     --           --               3,496/13,984                 7,429/29,716
David C. Gray, CPA......     --           --               3,496/13,984                 7,429/29,716
Norman E. Bellefeuille,
 Jr.....................     --           --               3,496/13,984                 7,429/29,716
</TABLE>
- --------
(1) The options held by Messrs. Wiens, Reider, Gray and Bellefeuille have an
    exercise price of $8.00 and, except for the options held by Mr. Wiens,
    which are currently exercisable, became exercisable at an annual rate of
    20% beginning April 7, 1995. The options held by Ms. Bacon have an
    exercise price of $10.04 and become exercisable at an annual rate of 20%
    beginning April 25, 1996. The options will expire ten years from the date
    of grant.
(2) Based on the $10.125 market value of the underlying stock at December 31,
    1995, minus the exercise price.
 
  DEFINED BENEFIT PLAN. The Bank currently maintains a qualified
noncontributory defined benefit plan (the "Retirement Plan"). All employees
are eligible to participate in the Retirement Plan on the first day of the
month following the date on which one hour of service is performed. The Bank's
contribution to the Retirement Plan in 1995 was zero. The accrued expense
under Statement of Accounting Standards No. 87 "Employers' Accounting for
Pensions" for 1995 was $145,000. Effective June 30, 1995, the Retirement Plan
was frozen and participants ceased the accrual of additional benefits
thereunder although vesting will continue according to the terms of the
Retirement Plan. Pursuant to the Retirement Plan, an unrelated trustee has the
authority to invest up to 10 percent of the plan assets in the Common Stock.
As of March 29, 1996, the trustee held 158,845 shares, or 3.71% of the
outstanding shares of Common Stock, for the benefit of participants in the
Retirement Plan.
 
  The following table sets forth the estimated annual benefits payable upon
retirement at age 65 in calendar year 1995, expressed in the form of a single
life annuity, for the final average salary and benefit service classifications
specified pursuant to the Retirement Plan.
 
                        BENEFITS UNDER RETIREMENT PLAN
 
<TABLE>
<CAPTION>
                                      YEARS OF SERVICE(1)
                        ---------------------------------------------------------------
      REMUNERATION        15              20           25           30            35
      ------------      ------          ------       ------       -------       -------
      <S>               <C>             <C>          <C>          <C>           <C>
        $25,000          8,951          11,935       14,231        16,527        18,823
         50,000         18,232          24,309       29,012        33,714        38,416
         75,000         27,513          36,684       43,793        50,901        58,010
        100,000         36,794          49,059       58,574        68,089        77,604
        150,000(2)      55,357(2)       73,809       88,136       102,463       116,791
</TABLE>
- --------
(1) Benefit accruals were frozen at June 30, 1995.
(2) For 1995, the maximum compensation for Retirement Plan purposes under Code
    Section 401(a)(17) is $150,000 and the maximum annual defined benefit
    payable under Code Section 415 is $120,000. The amounts shown above were
    determined without regard to any combined defined benefit/defined
    contribution limit under Code Section 415.
 
                                      89
<PAGE>
 
  The following table sets forth the years of credited service (i.e., benefit
service) as of June 30, 1995 (the freeze date of the Retirement Plan) for each
of the individuals named in the Summary Compensation Table.
 
                    CREDITED SERVICE UNDER RETIREMENT PLAN
 
<TABLE>
<CAPTION>
                                                                      CREDITED
                                                                     SERVICE(1)
                                                                    ------------
                                                                    YEARS MONTHS
                                                                    ----- ------
<S>                                                                 <C>   <C>
Anne Bacon(2)......................................................    0     3
Robert G. Wiens(3).................................................   38     6
D. Brian Reider....................................................    6     3
David C. Gray, CPA.................................................   18     2
Norman E. Bellefeuille, Jr.........................................   20     8
</TABLE>
- --------
(1) Assumes 0.5 years of credited service was earned by all participants
    active throughout 1995.
(2) Ms. Bacon's date of hire was April 3, 1995.
(3) Mr. Wiens terminated service at December 31, 1994.
 
  DEFERRED COMPENSATION PLAN. The Deferred Compensation Program of Redlands
Federal Bank (the "Deferred Compensation Plan") is a supplemental benefit plan
for executives designated by the Board. Participants are entitled to receive
benefits upon attaining the normal retirement age of 65 years. The
supplemental retirement benefit is the amount payable in monthly installments
during the joint lifetime of the participant and his or her spouse. The
payment is equal to the excess of the amount that would be payable under the
Retirement Plan, over the maximum permissible benefit determined under Section
401(a)(17) and 415 of the Code. Upon the death of the participant, the
participant's spouse will continue to receive 50% of the benefit that had been
paid to the participant, continuing until the death of the spouse. Upon the
early retirement, the Supplemental Retirement Benefit is reduced by 0.40% for
each month that the participant's retirement date precedes his or her 60th
birthday.
 
  Under the Deferred Compensation Plan, the Bank also maintains a Supplemental
Profit Sharing Account ("Account") for each participant. The participants'
Accounts are credited annually with an amount by which the Bank's contribution
under the Profit Sharing Plan exceeds the limit determined by Sections
401(a)(17) and 415 of the Code. The amount in the Account is then paid to the
participant in one lump sum upon normal retirement. In the event of the
participant's death before retirement, the lump sum is payable to the
participant's designated beneficiary. Upon disability, the participant is
entitled to receive the entire lump sum. An unrelated trustee has the
authority to invest Plan trust assets in the Company's common stock. As of
March 29, 1996, the trustee held 54,865 shares, or 1.28% of the Company's
outstanding shares of Common Stock, for the benefit of participants in the
Deferred Compensation Plan. Effective June 30, 1995, the Company elected to
freeze the Deferred Compensation Plan.
 
                                      90
<PAGE>
 
        SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
 
  The following table sets forth as of March 31, 1996 certain information
concerning the shares of the Company's Common Stock owned by each person who
is known by the Company to own beneficially more than five percent of the
Company's Common Stock, by each of the Directors and Named Executive Officers
of the Company and for all Directors and executive officers as a group
(including in each case all "associates" of such persons).
<TABLE>
<CAPTION>
                                     AMOUNT AND NATURE
              NAME AND ADDRESS         OF BENEFICIAL           PERCENT
            OF BENEFICIAL OWNER        OWNERSHIP(1)            OF CLASS
            -------------------      -----------------         --------
        <S>                          <C>                       <C>
        Thomson Horstmann & Bryant
         Inc.
        Park 80 West, Plaza Two
        Saddle Brook, New Jersey
         07663                            466,400(2)            10.70%
        First Manhattan Corporation
        437 Madison Avenue
        New York, New York 10022          432,310(3)             9.90
        Redlands Federal Bank ESOP
        300 East State Street
        Redlands, California 92373        305,900(4)             7.00
        Anne Bacon                         29,600(7)             0.68
        Norman E. Bellefeuille, Jr.        24,012(5)(8)(9)(10)   0.55
        William C. Buster, Jr.             59,637(5)(6)          1.36
        William T. Hardy, Jr.              23,062(5)(6)          0.53
        Douglas R. McAdam                  31,562(5)(6)          0.72
        John D. McAlearney, Jr.            62,887(5)(6)          1.44
        Henry H. Van Mouwerik              40,937(5)(6)          0.94
        Stanley C. Weisser                 59,637(5)(6)          1.36
        Robert G. Wiens                   171,210(5)(8)(9)(10)   3.92
        David C. Gray                      28,882(5)(8)(9)(10)   0.66
        D. Brian Reider                    15,305(5)(8)(9)(10)   0.35
        All directors and executive
         officers as a group (13
         persons)                         593,702(11)           13.47%
</TABLE>
- --------
 (1) Each person whose shares are included herein, exercises sole (or shared
     with spouse, relative or affiliate) voting and dispositive power as to
     the shares reported.
 (2) Based upon information in a Schedule 13G filed with the Commission by
     Thomson Horstmann & Bryant, Inc. on January 12, 1996.
 (3) Based upon information in a Schedule 13G filed with the Commission by
     First Manhattan Corporation on February 6, 1996.
 (4) A committee consisting of directors Henry Van Mouwerik, John D.
     McAlearney, Jr., Robert G. Wiens, and Anne Bacon, and officers David C.
     Gray, Daniel Goehring and Patricia M. Dillard has been appointed to
     administer the ESOP (the "ESOP Committee"). Imperial Trust Company has
     been appointed as the trustee for the ESOP ("ESOP Trustee") by the Board
     of Directors. The ESOP Committee may instruct the ESOP Trustee regarding
     investment of funds contributed to the ESOP. The ESOP Trustee, subject to
     its fiduciary duty, must vote all allocated shares held in the ESOP in
     accordance with the instructions of the participating employees. As of
     May 31, 1996, 87,400 shares have been allocated to participants'
     accounts. Under the ESOP, unallocated shares held in the suspense account
     will be voted by the ESOP Trustee in a manner calculated most accurately
     to reflect the instructions it has received from participants regarding
     the allocated stock so long as such vote is in accordance with the
     provisions of the Employee Retirement Income Security Act of 1974, as
     amended ("ERISA").
 
                                      91
<PAGE>
 
 (5) Includes 16,781, 6,573, 6,573 and 5,196 shares awarded to Messrs. Wiens,
     Gray, Bellefeuille and Reider, respectively, under the RRP and includes
     3,427 shares each awarded to Messrs. McAdam, Van Mouwerik, Weisser,
     Buster, McAlearney and Hardy, respectively, under the DRP, as to which
     voting may be directed. Awards vest in five equal installments, the first
     of which commenced on April 7, 1995.
 (6) Includes 11,653 shares subject to currently exercisable options granted
     to Messrs. McAdam, Van Mouwerik, Weisser, Buster, McAlearney and Hardy,
     respectively, under the Directors' Option Plan, which began vesting on
     April 7, 1995, one year from the date of grant. Does not include 5,827
     shares subject to options granted to each of Messrs. McAdam, Van
     Mouwerik, Weisser, Buster, McAlearney and Hardy, respectively, under the
     Directors' Option Plan which will vest on April 7, 1997.
 (7) Includes 15,000 shares subject to currently exercisable options granted
     under the Incentive Plan. Does not include 60,000 shares subject to
     options which become exercisable in four equal annual installments
     commencing April 25, 1997. Includes 12,600 performance restricted stock
     awards granted under the Incentive Plan which have vested. Does not
     include 30,400 performance restricted stock awards which vest April 25,
     2000, subject to the discretionary authority of the Board of Directors to
     accelerate vesting, in whole or in part, based upon performance. See
     "Executive Compensation--Stock Option Plan and Incentive Plan."
 (8) Includes 69,920, 6,992, 6,992 and 6,992 shares subject to currently
     exercisable options granted to Messrs. Wiens, Gray, Bellefeuille and
     Reider, respectively, under the Stock Option Plan which began vesting on
     April 7, 1995, one year from the date of grant. Does not include 10,488
     shares subject to options granted to each of Messrs. Gray, Bellefeuille
     and Reider under the Stock Option Plan which become exercisable in three
     equal annual installments, the first of which commences on April 7, 1997.
 (9) Includes 53,668, 13,660, 9,174 and 1,722 shares held in the Employer
     Stock Fund of the Redlands Federal Bank Employee Profit Sharing Plan and
     Trust and allocated to the accounts of Messrs. Wiens, Gray, Bellefeuille
     and Reider, respectively, as to which voting may be directed.
(10) Includes 1,645, 1,394, 1,263 and 1,148 shares allocated to Messrs. Wiens,
     Reider, Gray and Bellefeuille, respectively, under the ESOP.
(11) Includes 69,918 shares subject to options granted under the Directors'
     Option Plan and 105,055 shares with respect to all executive officers
     which may be acquired through the exercise of stock options granted under
     the Incentive Option Plan, 20,556 shares awarded to directors and held in
     trust under the DRP, and 47,416 shares awarded to executive officers and
     held in trust under the RRP. Includes 12,600 shares awarded under the
     Incentive Plan and 15,000 shares subject to options currently exercisable
     granted under the Incentive Plan.
 
                                      92
<PAGE>
 
                CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
 
  Federal law and the Bank's policy require that all loans or extensions of
credit to executive officers and directors must be made on substantially the
same terms, including interest rates and collateral, as those prevailing at
the time for comparable transactions with the general public and must not
involve more than the normal risk of repayment or present other unfavorable
features. In addition, loans made to an executive officer or director in
excess of the greater of $25,000 or 5% of the Bank's capital and surplus (up
to a maximum of $500,000) must be approved in advance by a majority of the
disinterested members of the Bank's Board of Directors.
 
  Set forth below is information at December 31, 1995 as to those loans made
by the Bank to directors and executive officers on preferential terms in
accordance with applicable law and regulations prior to August 1989 that
represented aggregate indebtedness of the borrower exceeding $60,000 at any
time since January 1, 1995:
 
                 CERTAIN LOANS MADE TO DIRECTORS AND OFFICERS
 
<TABLE>
<CAPTION>
                                           HIGHEST BALANCE
                         DATE OF MATURITY OUTSTANDING SINCE   BALANCE AS OF     LOAN   INTEREST
NAME                      LOAN   OF LOAN   JANUARY 1, 1995  DECEMBER 31, 1995   TYPE   RATE(1)
- ----                     ------- -------- ----------------- ----------------- -------- --------
<S>                      <C>     <C>      <C>               <C>               <C>      <C>
Robert G. Wiens.........  1986     2017       $215,958          $210,564      Mortgage   5.36%
David C. Gray, CPA......  1988     2019        187,837           183,246      Mortgage   5.36
D. Brian Reider.........  1989     2019        177,618           173,719      Mortgage   5.36
Carol A. Snodgress......  1985     2015         95,544            92,778      Mortgage   5.36
</TABLE>
- --------
(1) All interest rates shown are adjustable pursuant to specified indices.
 
                                      93
<PAGE>
 
                          DESCRIPTION OF COMMON STOCK
 
GENERAL
 
  The Company's Certificate of Incorporation authorizes the Company to issue
up to 15,000,000 shares of Common Stock, par value of $0.01 per share, and
3,000,000 shares of preferred stock, par value of $0.01 per share. As of June
30, 1996, the Company had outstanding 4,390,504 shares of Common Stock and no
shares of preferred stock. All issued and outstanding shares of Common Stock
are fully paid and non-assessable. Holders of Common Stock have no preemptive,
subscription, conversion or redemption rights and are not subject to further
call or assessment in their capacities as such.
 
  Dividends. Subject to the rights of the holders of any preferred stock then
outstanding, dividends may be paid to the holders of Common Stock when, as and
if, declared by the Board of Directors out of funds legally available
therefor. The Company has not paid any dividends on its Common Stock to date
and has no present plans to do so.
 
  Voting Rights. Holders of Common Stock are entitled to one vote per share
and do not have the right to cumulate votes in the election of Directors.
Certain matters as described below require an 80% shareholder vote.
 
  Limitation on Voting Rights. The Company's Certificate of Incorporation
provides that in no event shall any record owner of outstanding Common Stock
which is beneficially owned, directly or indirectly, by a person who
beneficially owns in excess of 10% of the then outstanding shares of Common
Stock (the "Limit") be entitled or permitted to any vote in respect of the
shares held in excess of the Limit. Beneficial ownership is determined for
this purpose pursuant to Rule 13d-3 of the General Rules and Regulations under
the Exchange Act, and includes shares beneficially owned by such person or any
of his or her Affiliates (as defined in the Certificate of Incorporation),
shares which such person or his or her Affiliates have the right to acquire
upon the exercise of conversion rights, options or otherwise and shares as to
which such person and his or her Affiliates have or share investment or voting
power, but does not include shares beneficially owned by the Bank's Employee
Stock Ownership Plan and Trust or shares that are subject to a revocable proxy
and that are not otherwise beneficially owned, or deemed by the Company to be
beneficially owned, by such person and his or her affiliates. The Certificate
of Incorporation of the Company further provides that this provision limiting
voting rights may only be amended upon the vote of 80% of the outstanding
shares of voting stock.
 
  Transfer Agent And Registrar. The transfer agent and registrar for the
Common Stock is American Stock Transfer & Trust Company.
 
FACTORS AFFECTING ACQUISITIONS OF CONTROL
 
  The provisions of the Company's Certificate of Incorporation and Bylaws and
the statutes and regulations summarized in the following paragraphs may be
deemed to have an anti-takeover effect and are intended to discourage non-
negotiated changes in control of the Company. Such provisions may also have
the effect of making it more difficult to acquire or exercise control of the
Company in transactions deemed by the Board of Directors not to be in the best
interests of all stockholders, or making it more difficult to effect changes
in the Company's management.
 
  Stockholder Vote Required to Approve Business Combinations with Principal
Stockholders. The Company's Certificate of Incorporation requires the approval
of the holders of at least 80% of the Company's outstanding shares of voting
stock to approve certain specified "Business Combinations," as defined
therein, and related transactions. Under Delaware law, absent this provision,
such Business Combinations, including mergers, consolidations and sales of all
or substantially all of the assets of a corporation must, subject to certain
exceptions, be approved by the vote of the holders of only a majority of the
outstanding shares of Common Stock of the Company and any other affected class
of stock. Under the Certificate of Incorporation, at least 80% approval of
stockholders is required in connection with any transaction involving an
"Interested Stockholder"
 
                                      94
<PAGE>
 
(as defined below) except (i) in cases where the proposed transaction has been
approved in advance by a majority of those members of the Company's Board of
Directors who are unaffiliated with the Interested Stockholder and were
Directors prior to the time when the Interested Stockholder became an
Interested Stockholder; or (ii) if the proposed transaction meets certain
conditions set forth therein which are designed to afford the stockholders a
fair price in consideration for their shares, in which case, if a stockholder
vote is required, approval of only a majority of the outstanding shares of
voting stock is required. The term "Interested Stockholder" is defined to
include any individual, corporation, partnership or other entity (other than
the Company or its subsidiary) which owns beneficially or controls, directly
or indirectly, 10% or more of the outstanding shares of voting stock of the
Company.
 
  Evaluation of Offers. The Company's Certificate of Incorporation provides
that the Board of Directors of the Company, when evaluating any offer of
another "Person" (as defined therein) to (i) make a tender or exchange offer
for any equity security of the Company; (ii) merge or consolidate the Company
with another corporation or entity; or (iii) purchase or otherwise acquire all
or substantially all of the properties and assets of the Company, may, in
connection with the exercise of its judgment in determining what is in the
best interest of the Company and the Company's stockholders, give due
consideration to, among other things, the social and economic effect of
acceptance of such offer on the Company's customers, on the communities in
which the Company operates or is located and on the ability of the Bank to
fulfill the objectives of a federally chartered stock savings bank under
applicable statutes and regulations. The consideration of these factors by the
Board of Directors may place the Board of Directors in a stronger position to
oppose a transaction if the Board concludes, based upon any of the foregoing
factors, that the transaction would not be in the best interest of the
Company, even if the price offered is significantly greater than the then
market price of any equity security of the Company.
 
  Board of Directors. The Board of Directors of the Company is required under
the Company's Certificates of Incorporation and Bylaws to be divided into
three classes, each of which must contain approximately one-third of the whole
number of the members of the Board. Each class serves a staggered term, with
approximately one-third of the total number of Directors being elected each
year. Thus, a person seeking control of the Company would not be able to elect
a majority of Directors in any one year.
 
  The Company's Certificate of Incorporation and Bylaws provide that the size
of the Board shall be determined by a majority of the Directors. This
provision will impede the ability of a holder of a substantial amount of
Common Stock to increase the authorized number of the Company's Directors and
to elect such holder's designees to fill those positions. In addition, the
Certificate of Incorporation and the Bylaws provide that any vacancy occurring
in the Board shall be filled for the remainder of the unexpired term
exclusively by a majority vote of the Directors then in office.
 
  Cumulative voting is not authorized under the Company's Certificate of
Incorporation or the Company's Bylaws. Because the holder of less than a
majority of the Common Stock cannot be assured of representation on the Board
of Directors without the support of other stockholders, the absence of
cumulative voting for Directors makes the ability of a minority stockholder to
elect Directors less certain and thus may discourage accumulations of Common
Stock or proxy contests that could result in changes in the Company's
management.
 
  The Company's Certificate of Incorporation provides that a Director may be
removed from the Board of Directors prior to the expiration of his or her term
only for cause and upon the vote of 80% of the outstanding shares of voting
stock. This provision could have the effect of delaying the removal of a
Director that up to 80% of the stockholders believe should be removed.
 
  Special Meetings and Action by Written Consent. The Company's Certificate of
Incorporation provides that special meetings of stockholders may only be
called by the Board of Directors of the Company. The Certificate of
Incorporation also provides that any action required or permitted to be taken
by the stockholders of the Company may be taken only at an annual or special
meeting and prohibits stockholder action by written consent.
 
  Regulatory Restrictions. For a period of three years from April 7, 1994, the
date of the Bank's conversion, the prior written approval of the OTS will be
required before any person may, directly or indirectly, acquire or
 
                                      95
<PAGE>
 
make any offer to acquire the beneficial ownership of any stock or other
equity security of the Company if, after such acquisition or consummation of
such offer, such person would be the beneficial owner of more than 10% of such
class of stock or other class of equity security of the Company. Under OTS
regulations, the holding of revocable proxies can be a factor in determining
whether a person is deemed to have acquired beneficial ownership for purposes
of this regulatory restriction. Accordingly, such regulatory restriction may
limit the ability of a potential acquiror to solicit or hold revocable proxies
absent OTS approval.
 
  Delaware Stockholder Protection Act. The State of Delaware has enacted a law
designed to provide Delaware corporations with significant additional
protection against hostile takeovers. The statute, which is codified at
Section 203 of the Delaware General Corporation Law ("Section 203"), is
intended to discourage certain abusive takeover practices by impeding the
ability of a hostile acquiror to engage in certain self-dealing transactions
with the target company.
 
  In general, Section 203 provides that a person who owns 15% or more of the
outstanding voting stock of a Delaware corporation (an "Interested
Stockholder") may not consummate a merger or other business combination
transaction with such corporation at any time during the three-year period
following the date that such person became an Interested Stockholder. The term
"business combination" is defined broadly to cover a wide range of corporation
transactions, including mergers, sales of assets, issuances of stock,
transactions with subsidiaries and the receipt of disproportionate financial
benefits.
 
  The statute exempts the following actions from the requirements of Section
203: (i) any business combination if, prior to the date a person became an
Interested Stockholder, the Board of Directors approved either the business
combination or the transaction in which such person became an Interested
Stockholder; (ii) any business combination involving a person who acquired at
least 85% of the outstanding voting stock in the transaction in which he
became an Interested Stockholder, calculated without regard to those shares
owned by the corporation's officers, directors or certain employee stock
plans; (iii) any business combination with an Interested Stockholder that is
approved by the Board of Directors and by a two-thirds vote of the shares not
owned by the Interested Stockholder; and (iv) certain business combinations
that are proposed prior to the consummation or abandonment of certain other
acquisition proposals and which are approved or not opposed by a majority of
the members of the Board of Directors then in office who were directors prior
to any person becoming an Interested Stockholder during the previous three
years. A corporation may exempt itself from the requirements of the statute by
adopting an amendment of its certificate of incorporation or by bylaws
electing not to be governed by Section 203. The Board of Directors of the
Company does not intend to propose any such amendment.
 
  The constitutionality of Section 203 has been challenged by potential
acquirors, whose legal positions have been supported in court by an amicus
curiae brief filed by the Commission. However, in three cases involving
Delaware corporation law, federal district court judges upheld the
constitutionality of Section 203. Because no appellate court has yet ruled on
Section 203, the section's validity has not been definitively established. In
another case, the United States Supreme Court upheld the validity of a
"control share acquisitions" statute in Indiana. The Indiana statute provides
that entities that acquire "control shares" in certain corporations
incorporated in Indiana may not vote such shares unless a majority of the
corporation's disinterested stockholders consent to such vote at their next
regularly scheduled meeting or at a special meeting called for that purpose.
Although this decision may represent a reversal of the judicial trend toward
holding tender offer and other state anti-takeover statutes unconstitutional,
its effect on the constitutionality of the Delaware statute is uncertain.
 
  Change in Bank Control Act. The Change in Bank Control Act and the savings
and loan holding company provisions of the Home Owners' Loan Act, together
with the regulations of the OTS under those Acts, require that the consent of
the OTS be obtained prior to any person or company acquiring "control" of a
savings association or a savings and loan holding company. Upon acquiring
control, such person or company will be deemed to be a savings and loan
holding company. Control is conclusively presumed to exist if any individual
or company acquires more than 25% of any class of voting stock of the savings
association. Control is rebuttably determined to exist if the person acquires
more than 10% of any class of voting stock (or more than 25% of any
 
                                      96
<PAGE>
 
class of nonvoting stock) and is subject to any of several "control factors."
The control factors relate to, among other matters, the relative ownership
position of a person, the percentage of debt and equity of the savings
association controlled by the person, agreements giving the person influence
over a material aspect of the operations of the association and the number of
seats on the Board of Directors of the savings association held by the person
or his designees. The regulations provide a procedure for challenge of the
rebuttable control determination. Restrictions applicable to the operations of
savings and loan holding companies and conditions imposed by the OTS in
connection with its approval of companies to become savings and loan holding
companies may deter companies from seeking to obtain control of the Company.
See "Regulation and Supervision--Savings and Loan Holding Company Regulation."
 
                                 UNDERWRITING
 
  Montgomery Securities (the "Underwriter") has agreed, subject to the terms
and conditions set forth in the Underwriting Agreement, to purchase from the
Company 2,600,000 shares of Common Stock at the public offering price, less
the underwriting discount set forth on the cover page of this Prospectus. The
Underwriting Agreement provides that the obligations of the Underwriter are
subject to certain conditions precedent and that the Underwriter is committed
to purchase all of such shares if any are purchased.
 
  The Underwriter has advised the Company that it proposes initially to offer
the Common Stock to the public on the terms set forth on the cover page of
this Prospectus. The Underwriter may allow to selected dealers a concession of
not more than   per share, and the Underwriter may allow, and such dealers may
reallow, a concession of not more than   per share to certain other dealers.
The Common Stock is offered subject to receipt and acceptance by the
Underwriter, and to certain other conditions, including the right to reject
orders in whole or in part.
 
  The Company has granted an option to the Underwriter, exercisable during the
30-day period after the date of this Prospectus, to purchase up to a maximum
of 390,000 additional shares of Common Stock to cover over-allotments, if any,
at the same price per share as the initial 2,600,000 shares to be purchased by
the Underwriter. To the extent that the Underwriter exercises this option, the
Underwriter will be committed, subject to certain conditions, to purchase such
additional shares. The Underwriter may purchase such shares only to cover
over-allotments made in connection with this Offering.
 
  The Underwriting Agreement provides that the Company will indemnify the
Underwriter against certain liabilities, including civil liabilities under the
Securities Act, or will contribute to payments the Underwriter may be required
to make in respect thereof.
 
  All of the Company's executive officers and directors have agreed that, for
a period of 180 days after the first date on which any shares of Common Stock
are released for sale to the public, they will not, without the prior written
consent of the Underwriter, directly or indirectly, offer to sell, sell or
otherwise dispose of any shares of Common Stock, or any securities convertible
into or exchangeable for shares of Common Stock. In addition, the Company has
agreed that, for a period of 180 days after the first date on which any shares
of Common Stock are released for sale to the public, it will not, without the
prior written consent of the Underwriter, offer to sell, issue, sell, grant
options to purchase or otherwise dispose of any of its equity securities, or
securities convertible into or exchangeable for its equity securities, except
(i) the shares of Common Stock offered hereby and (ii) shares of Common Stock
issued pursuant to exercise of outstanding options discussed in this
Prospectus.
 
  The Underwriter may from time to time provide investment banking services to
the Company.
 
  In connection with this Offering, the Underwriter may engage in passive
market making transactions in the Common Stock on Nasdaq immediately prior to
the commencement of sales in this offering, in accordance with Rule 10b-6A
under the Exchange Act. Passive market making consists of, among other things,
displaying bids on Nasdaq limited by the bid prices of independent market
makers and completing purchases in response to order
 
                                      97
<PAGE>
 
flow at prices limited by such bids. Net purchases by a passive market maker
on each day are limited to a specified percentage of a passive market maker's
average daily trading volume in the Common Stock during a specified prior
period. Purchases by the passive market maker must be discontinued for any day
on which such limit is reached. Passive market making may stabilize the market
price of the Common Stock at a level above that which might otherwise prevail
and, if commenced, may be discontinued at any time.
 
                                 LEGAL MATTERS
 
  The validity of the Common Stock offered hereby will be passed upon for the
Company by Mayer, Brown & Platt, Los Angeles, California, and certain legal
matters will be passed upon for the Underwriter by Gibson, Dunn & Crutcher
LLP, San Francisco, California.
 
                                    EXPERTS
 
  The consolidated financial statements of the Company at December 31, 1995
and 1994 and for each of the years in the three-year period ended December 31,
1995 have been included herein in reliance upon the report of KPMG Peat
Marwick LLP, independent certified public accountants, appearing elsewhere
herein, and upon the authority of such firm as experts in accounting and
auditing.
 
                                      98
<PAGE>
 
                      REDFED BANCORP INC. AND SUBSIDIARIES
 
                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
 
<TABLE>
<CAPTION>
                                                                           PAGE
                                                                           ----
<S>                                                                        <C>
Independent Auditors' Report.............................................  F-2
Consolidated Statements of Financial Condition--March 31, 1996
 (unaudited) and December 31, 1995 and 1994..............................  F-3
Consolidated Statements of Operations--Three months ended March 31, 1996
 and 1995 (unaudited) and years ended December 31, 1995, 1994 and 1993...  F-4
Consolidated Statements of Stockholders' Equity--Three months ended March
 31, 1996 (unaudited) and years ended December 31, 1995, 1994 and 1993...  F-5
Consolidated Statements of Cash Flows--Three months ended March 31, 1996
 and 1995 (unaudited) and years ended December 31, 1995, 1994 and 1993...  F-6
Notes to Consolidated Financial Statements...............................  F-8
</TABLE>
 
                                      F-1
<PAGE>
 
                         INDEPENDENT AUDITORS' REPORT
 
The Board of Directors
RedFed Bancorp Inc.
Redlands, California:
 
  We have audited the accompanying consolidated statements of financial
condition of RedFed Bancorp Inc. and subsidiaries (the Company) as of December
31, 1995 and 1994 and the related consolidated statements of operations,
stockholders' equity and cash flows for each of the years in the three-year
period ended December 31, 1995. These consolidated financial statements are
the responsibility of the Company's management. Our responsibility is to
express an opinion on these consolidated financial statements based on our
audits.
 
  We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the consolidated financial
statements. An audit also includes assessing the accounting principles used
and significant estimates made by management, as well as evaluating the
overall financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.
 
  In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of RedFed
Bancorp Inc. and subsidiaries as of December 31, 1995 and 1994 and the results
of their operations and their cash flows for each of the years in the three-
year period ended December 31, 1995 in conformity with generally accepted
accounting principles.
 
                                                /s/ KPMG Peat Marwick LLP
 
Orange County, California
February 9, 1996
 
                                      F-2
<PAGE>
 
                      REDFED BANCORP INC. AND SUBSIDIARIES
 
                 CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
                 (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
 
<TABLE>
<CAPTION>
                                                                 DECEMBER 31
                                                    MARCH 31,  ----------------
                                                      1996      1995     1994
                                                   ----------- -------  -------
                                                   (UNAUDITED)
<S>                                                <C>         <C>      <C>
                     ASSETS
Cash and cash equivalents (note 2)...............   $ 31,253    30,985   23,074
Loans held for sale at lower of cost or market
 value (note 5)..................................      5,568     4,578      381
Mortgage-backed securities available-for-sale at
 fair value (note 4).............................     25,005    26,501   15,199
Investment securities held-to-maturity (estimated
 aggregate fair value of $38,234, $41,057 and
 $36,638 at March 31, 1996 (unaudited) and
 December 31, 1995 and 1994) (note 3)............     38,797    41,655   38,899
Mortgage-backed securities held-to-maturity
 (estimated aggregate fair value of $30,887,
 $25,276 and $66,032 at March 31, 1996
 (unaudited) and December 31, 1995 and 1994)
 (notes 4 and 12)................................     31,494    25,615   64,772
Loans receivable, net (notes 5, 11 and 12).......    666,583   678,406  732,751
Accrued interest receivable (note 7).............      4,909     5,014    4,590
Federal Home Loan Bank stock, at cost (note 12)..      7,003     6,914    8,561
Real estate acquired through foreclosure, net
 (notes 8 and 12)................................     15,765    24,560   31,041
Real estate held for sale or investment, net
 (note 8)........................................      1,651     1,698   10,228
Premises and equipment, net (note 9).............     17,390    17,619   19,164
Prepaid expenses and other assets................     12,277     8,005   11,929
Deferred income taxes (note 10)..................        264       264      264
                                                    --------   -------  -------
    Total assets.................................   $857,959   871,814  960,853
                                                    ========   =======  =======
      LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities:
  Deposits (note 11).............................   $769,679   776,528  805,334
  Other borrowed money (note 12).................     24,534    31,133   80,085
  Accrued expenses and other liabilities (notes
   6, 13 and 15).................................     14,380    14,982   18,533
  Deferred income................................      1,037     1,093    1,393
                                                    --------   -------  -------
    Total liabilities............................    809,630   823,736  905,345
                                                    --------   -------  -------
Commitments and contingencies (notes 6, 12, 15
 and 16)
Stockholders' equity (notes 13, 14 and 19):
  Common stock, $.01 par value. Authorized
   15,000,000 shares; issued and outstanding
   4,370,419, 4,370,000 and 4,370,000 at March
   31, 1996 (unaudited) and December 31, 1995 and
   1994..........................................         44        44       44
  Additional paid-in capital.....................     32,629    32,608   32,565
  Retained earnings--substantially restricted
   (notes 10, 14 and 19).........................     19,511    18,570   26,655
  Deferred compensation (note 13)................     (2,290)   (2,430)  (2,988)
  Treasury stock, 83,265 and 85,830 shares at
   March 31, 1996 (unaudited) and December 31,
   1995 (note 13)................................       (860)     (888)     --
  Unrealized gains (losses) on securities
   available for sale............................       (705)      174     (768)
                                                    --------   -------  -------
    Total stockholders' equity...................     48,329    48,078   55,508
                                                    --------   -------  -------
    Total liabilities and stockholders' equity...   $857,959   871,814  960,853
                                                    ========   =======  =======
</TABLE>
 
          See accompanying notes to consolidated financial statements.
 
                                      F-3
<PAGE>
 
                      REDFED BANCORP INC. AND SUBSIDIARIES
 
                     CONSOLIDATED STATEMENTS OF OPERATIONS
                 (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
 
<TABLE>   
<CAPTION>
                            THREE MONTHS ENDED
                                 MARCH 31           YEAR ENDED DECEMBER 31
                           ---------------------  ----------------------------
                              1996       1995       1995       1994      1993
                           ----------  ---------  ---------  ---------  ------
                               (UNAUDITED)
<S>                        <C>         <C>        <C>        <C>        <C>
Interest income:
  Loans receivable........ $   13,429     12,912     55,641     46,324  49,175
  Investment securities
   and deposits...........        973        779      3,431      3,601   2,710
  Mortgage-backed
   securities.............      1,044      1,443      5,152      6,590   7,551
                           ----------  ---------  ---------  ---------  ------
    Total interest
     income...............     15,446     15,134     64,224     56,515  59,436
                           ----------  ---------  ---------  ---------  ------
Interest expense:
  Deposits (note 11)......      8,088      8,082     34,958     28,045  30,096
  Other borrowed money....        375      1,237      3,408      1,824     773
                           ----------  ---------  ---------  ---------  ------
    Total interest
     expense..............      8,463      9,319     38,366     29,869  30,869
                           ----------  ---------  ---------  ---------  ------
    Net interest income...      6,983      5,815     25,858     26,646  28,567
Provision for losses on
 loans (note 5)...........      1,400        373      7,938     12,651  12,990
                           ----------  ---------  ---------  ---------  ------
    Net interest income
     after provision for
     losses on loans......      5,583      5,442     17,920     13,995  15,577
                           ----------  ---------  ---------  ---------  ------
Noninterest income:
  Letter of credit fees...        376        350      1,592      1,771   2,066
  Other fee income........      1,152      1,099      4,620      4,509   4,338
  Gain (loss) on sale of
   loans, investments and
   mortgage-backed
   securities, net........         (4)        (9)     1,383       (486)    365
  Curtailment gain on
   retirement plan
   (note 13)..............        --         --       3,390        --      --
  Other income............         65          8        213        481     115
                           ----------  ---------  ---------  ---------  ------
    Total noninterest
     income...............      1,589      1,448     11,198      6,275   6,884
                           ----------  ---------  ---------  ---------  ------
Noninterest expense:
  Compensation and
   benefits (note 13).....      2,758      3,238     12,063     14,200  12,494
  Occupancy and
   equipment..............      1,676      1,951      6,831      7,816   6,973
  Marketing and
   professional services..        326        476      1,634      1,680   1,408
  Federal deposit
   insurance premiums.....        605        584      2,401      2,423   2,274
  Other expense...........        336        347      1,356      1,076   2,309
                           ----------  ---------  ---------  ---------  ------
    Total general and
     administrative
     expense..............      5,701      6,596     24,285     27,195  25,458
  Real estate operations,
   net (note 8)...........        528      2,126     10,258      8,370   3,222
  Provision for estimated
   losses on letters of
   credit (note 6)........        --         193      2,536      9,895     694
                           ----------  ---------  ---------  ---------  ------
    Total noninterest
     expense..............      6,229      8,915     37,079     45,460  29,374
                           ----------  ---------  ---------  ---------  ------
    Earnings (loss) before
     income taxes.........        943     (2,025)    (7,961)   (25,190) (6,913)
Income taxes (benefit)
 (note 10)................          2        --         124      1,150  (3,669)
                           ----------  ---------  ---------  ---------  ------
    Net earnings (loss)... $      941     (2,025)    (8,085)   (26,340) (3,244)
                           ==========  =========  =========  =========  ======
Net earnings (loss) per
 share (notes 1 and 19)... $     0.23      (0.51)     (2.03)     (6.08)    N/A
                           ==========  =========  =========  =========  ======
Weighted average shares
 outstanding..............  4,126,438  3,978,617  3,981,821  4,002,920     N/A
                           ==========  =========  =========  =========  ======
</TABLE>    
 
          See accompanying notes to consolidated financial statements.
 
                                      F-4
<PAGE>
 
                      REDFED BANCORP INC. AND SUBSIDIARIES
 
                CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                             (DOLLARS IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                                         UNREALIZED
                                                                                            GAINS
                                                       RETAINED                          (LOSSES) ON
                                          ADDITIONAL   EARNINGS,                         SECURITIES
                         NUMBER OF COMMON  PAID-IN   SUBSTANTIALLY   DEFERRED   TREASURY  AVAILABLE
                          SHARES   STOCK   CAPITAL    RESTRICTED   COMPENSATION  STOCK    FOR SALE    TOTAL
                         --------- ------ ---------- ------------- ------------ -------- ----------- -------
<S>                      <C>       <C>    <C>        <C>           <C>          <C>      <C>         <C>
Balance at December 31,
 1992...................       --   $--        --        56,239          --        --         --      56,239
Net loss................       --    --        --        (3,244)         --        --         --      (3,244)
Changes in unrealized
 gains (losses) on
 securities available
 for sale...............       --    --        --           --           --        --         366        366
                         ---------  ----    ------      -------       ------      ----     ------    -------
Balance at December 31,
 1993...................       --    --        --        52,995          --        --         366     53,361
Net loss................       --    --        --       (26,340)         --        --         --     (26,340)
Proceeds from issuance
 of stock............... 4,370,000    44    32,446          --           --        --         --      32,490
Purchase of shares for
 deferred compensation
 plans..................       --    --        119          --        (3,615)      --         --      (3,496)
Deferred compensation
 amortized to expense...       --    --        --           --           627       --         --         627
Changes in unrealized
 gains (losses) on
 securities available
 for sale...............       --    --        --           --           --        --      (1,134)    (1,134)
                         ---------  ----    ------      -------       ------      ----     ------    -------
Balance at December 31,
 1994................... 4,370,000    44    32,565       26,655       (2,988)      --        (768)    55,508
Net loss................       --    --        --        (8,085)         --        --         --      (8,085)
Deferred compensation
 amortized to expense...       --    --         43          --           558       --         --         601
Acquisition of treasury
 stock (note 13)........       --    --        --           --           --       (888)       --        (888)
Changes in unrealized
 gains (losses) on
 securities available
 for sale...............       --    --        --           --           --        --         942        942
                         ---------  ----    ------      -------       ------      ----     ------    -------
Balance at December 31,
 1995................... 4,370,000    44    32,608       18,570       (2,430)     (888)       174     48,078
Net earnings
 (unaudited)............       --    --        --           941          --        --         --         941
Proceeds from issuance
 of stock (unaudited)...       419   --          4          --           --        --         --           4
Deferred compensation
 amortized to expense
 (unaudited)............       --    --         17          --           140       --         --         157
Sale of treasury stock
 (unaudited)............       --    --        --           --           --         28        --          28
Changes in unrealized
 gains (losses) on
 securities available
 for sale (unaudited)...       --    --        --           --           --        --        (879)      (879)
                         ---------  ----    ------      -------       ------      ----     ------    -------
Balance at March 31,
 1996 (unaudited)....... 4,370,419  $ 44    32,629       19,511       (2,290)     (860)      (705)    48,329
                         =========  ====    ======      =======       ======      ====     ======    =======
</TABLE>
 
        See accompanying notes to the consolidated financial statements.
 
                                      F-5
<PAGE>
 
                      REDFED BANCORP INC. AND SUBSIDIARIES
 
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                            THREE MONTHS ENDED
                                 MARCH 31           YEAR ENDED DECEMBER 31
                            --------------------  ----------------------------
                              1996       1995       1995      1994      1993
                            ---------  ---------  --------  --------  --------
                                (UNAUDITED)
<S>                         <C>        <C>        <C>       <C>       <C>
Cash flows from operating
 activities:
 Net earnings (loss)....... $     941     (2,025)   (8,085)  (26,340)   (3,244)
 Adjustments to net
  earnings (loss):
  Loan fees collected......        44        263       615     1,915     1,502
  Depreciation and
   amortization............       336        420      (454)    2,070       754
  Provisions for estimated
   losses:
   Loans...................     1,400        373     7,938    12,651    12,990
   Real estate.............       --       1,422     8,336     4,653     1,968
   Letters of credit.......       --         193     2,536     9,895       694
  Write down of real
   estate..................       --         --        --      1,354       802
  Net loss (gain) on:
   Sale of loans,
    investments and
    mortgage-backed
    securities.............         4          9    (1,383)      486      (365)
   Sales of real estate and
    premises and
    equipment..............      (168)       371       (12)      278      (301)
  Federal Home Loan Bank
   stock dividends
   received................       (89)      (113)     (419)     (312)     (178)
  Proceeds from sale of
   loans...................       216        510    76,695    18,640    26,797
  Loans originated for
   sale....................       --         --    (10,320)  (14,707)  (27,315)
  Curtailment gain on
   retirement plan.........       --         --     (3,390)      --        --
  Increase (decrease) in:
   Accrued expenses and
    other liabilities......      (710)    (1,531)   (1,163)   (7,741)   (3,081)
   Deferred income.........       (56)       (42)     (300)     (132)      799
  (Increase) decrease in:
   Deferred income taxes...       --         --        --      5,333    (2,932)
   Accrued interest
    receivable.............       105       (357)     (424)       67       120
   Prepaid expenses and
    other assets...........    (4,272)       813     3,925     8,523   (10,123)
                            ---------  ---------  --------  --------  --------
    Net cash provided by
     (used in) operating
     activities............    (2,249)       306    74,095    16,633    (1,113)
                            ---------  ---------  --------  --------  --------
Cash flows from investing
 activities:
 Proceeds from maturities
  of investment securities
  held-to-maturity.........    10,500        500    30,534    31,000    57,590
 Purchases of investment
  securities held-to-
  maturity.................    (7,618)      (465)  (33,265)  (23,968)  (68,168)
 Proceeds from sale of
  (purchase of) investment
  securities available-for-
  sale.....................       --         --        326     8,755    (8,964)
 Purchase of mortgage-
  backed securities
  available-for-sale.......       --         --    (21,053)      --    (29,276)
 Proceeds from sales of
  mortgage-backed
  securities available-for-
  sale.....................       --         --     38,721       --        --
 Proceeds from maturities
  of mortgage-backed
  securities available-for-
  sale.....................       618        103       903    11,605       119
 Proceeds from maturities
  of mortgage-backed
  securities held-to-
  maturity.................        71      1,652    10,776    15,461    20,312
 Loan originated for
  investment...............   (18,186)   (42,146) (102,076) (230,900) (145,629)
 Purchases of loans........       --         --     (1,585)     (400)     (170)
 Purchases of Federal Home
  Loan Bank stock..........       --        (137)     (137)   (1,626)      --
 Sale of Federal Home Loan
  Bank stock...............       --         --      2,203       --        --
 Principal payments and
  reductions of loans,
  net......................    23,525     19,857    66,164   104,117   124,957
 Proceeds from sale of real
  estate...................     3,839      8,779    24,367    24,687    15,110
 Proceeds from sale of
  premises and equipment...         1          4       287        22        19
 Purchases of real estate..       --         (98)     (104)  (12,280)     (948)
 Purchases of premises and
  equipment................      (134)       (39)     (376)   (2,113)   (1,430)
                            ---------  ---------  --------  --------  --------
    Net cash provided by
     (used in) investing
     activities............    12,616    (11,970)   15,685   (75,640)  (36,478)
                            ---------  ---------  --------  --------  --------
</TABLE>
 
                                      F-6
<PAGE>
 
                      REDFED BANCORP INC. AND SUBSIDIARIES
 
               CONSOLIDATED STATEMENTS OF CASH FLOWS--(CONTINUED)
                             (DOLLARS IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                 THREE MONTHS ENDED
                                      MARCH 31        YEAR ENDED DECEMBER 31
                                 -------------------- -------------------------
                                   1996       1995     1995     1994     1993
                                 ---------  --------- -------  -------  -------
                                    (UNAUDITED)
<S>                              <C>        <C>       <C>      <C>      <C>
Cash flows from financing
 activities:
 Deposits, net of withdrawals
  and interest credited......... $  (6,849)   23,314  (28,806) (29,800)   7,080
 Proceeds from FHLB advances....       --      5,000   10,000   80,000      --
 Repayment of other borrowed
  money.........................    (3,250)  (14,175) (62,175) (25,135) (18,000)
 Proceeds from issuance of
  stock.........................       --        --       --    32,490      --
 Purchase of treasury shares for
  deferred compensation plans...       --        --      (888)  (3,496)     --
                                 ---------  --------  -------  -------  -------
    Net cash provided by (used
     in) financing activities...   (10,099)   14,139  (81,869)  54,059  (10,920)
                                 ---------  --------  -------  -------  -------
    Increase (decrease) in cash
     and cash equivalents.......       268     2,475    7,911   (4,948) (48,511)
Cash and cash equivalents,
 beginning of year or period....    30,985    23,074   23,074   28,022   76,533
                                 ---------  --------  -------  -------  -------
Cash and cash equivalents, end
 of year or period.............. $  31,253    25,549   30,985   23,074   28,022
                                 =========  ========  =======  =======  =======
Supplemental information:
 Interest paid (including
  interest credited)............ $   6,756     7,119   28,816   21,535   30,869
 Income taxes paid..............       --        --       --       --       250
 Transfers from loans receivable
  to real estate................     3,988     3,495   16,386   21,906   10,695
 Loans to facilitate the sale of
  real estate...................     6,030     6,952    7,079    5,324    3,603
 Transfer from mortgage-backed
  securities held-to-maturity to
  mortgaged-backed securities
  available-for-sale (note 4)...       --        --    28,469      --     2,642
 Transfer from mortgage back
  securities available-for-sale
  to mortgage-backed-securities
  held-to-maturity..............       --        --       --     1,550      --
 Transfers from mortgage-backed
  securities to real estate.....       --        --       --     1,717      --
 Real estate acquired subject to
  bond financing................       --     (5,830)  (5,830) (23,598)     --
 Real estate sold subject to
  bond financing................     3,349       --     2,762    8,825      --
 Bond financing subject to real
  estate acquisitions...........       --      5,830    5,830   23,598      --
 Bond financing subject to real
  estate sales..................    (3,349)      --    (2,762)  (8,825)     --
 Transfers from loans to
  mortgage-backed securities
  held-to-maturity..............    (5,950)      --       --       --       --
                                 =========  ========  =======  =======  =======
</TABLE>
 
 
 
          See accompanying notes to consolidated financial statements.
 
                                      F-7
<PAGE>
 
                     REDFED BANCORP INC. AND SUBSIDIARIES
 
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
            THREE MONTHS ENDED MARCH 31, 1996 AND 1995 (UNAUDITED)
               AND YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993
                 (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
 
(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
  As more fully described in note 19, pursuant to a plan of conversion,
Redlands Federal Bank (the Bank) converted from a Federally chartered savings
bank to a Federally chartered stock savings bank effective April 7, 1994.
RedFed Bancorp Inc. (the Bancorp), a Delaware corporation organized by the
Bank, acquired all of the capital stock of the Bank issued in the conversion.
Any references to financial information for periods prior to April 7, 1994,
refer to the Bank prior to conversion.
 
  The following accounting policies, together with those disclosed elsewhere
in the consolidated financial statements, represent the significant accounting
policies used in presenting the accompanying consolidated financial
statements.
 
 Principles of Consolidation and Presentation
 
  The accompanying consolidated financial statements of RedFed Bancorp Inc.
and subsidiaries (collectively, the Company) include Redlands Federal Bank, a
Federal savings bank and its wholly owned subsidiaries, Redlands Financial
Services, Inc., RedFed Inc. and Redfed Escrow, Inc. RedFed Escrow, Inc. was
closed in November 1995. RedFed Inc. includes the accounts of Redfed Insurance
Services and INVEST Financial Corporation. The consolidated financial
statements for the three-month periods ended March 31, 1996 and 1995 are
unaudited but in the opinion of management reflect all necessary adjustments,
consisting only of normal recurring items necessary for fair presentation. All
material intercompany balances and transactions are eliminated in
consolidation. Certain reclassifications have been made to the prior years'
consolidated financial statements to conform to the current year's
presentation.
 
  The consolidated financial statements have been prepared in conformity with
generally accepted accounting principles. In preparing the consolidated
financial statements, management is required to make estimates and assumptions
that affect the reported amounts of assets and liabilities as of the dates of
the statements of financial condition, and revenues and expenses for the
periods. Actual results could differ from those estimates.
 
 Cash and Cash Equivalents
 
  For purposes of the statement of cash flows, the Company considers all
highly liquid debt instruments with original maturities of three months or
less to be cash equivalents. Cash equivalents consist of Federal funds sold,
certificates of deposit and U.S. government securities with an original
maturity of 90 days or less.
 
 Loans Held for Sale
 
Loans held for sale in the secondary market are carried at the lower of cost
or estimated market value in the aggregate, as determined by outstanding
commitments from investors or current investor requirements. Net unrealized
losses are recognized in a valuation allowance by charges against operations.
 
 Investment Securities and Mortgage-Backed Securities
 
  The Company, effective December 31, 1993, adopted Statement of Accounting
Standards No. 115 "Accounting for Certain Investments in Debt and Equity
Securities" (SFAS 115). The Company classifies investment and mortgage-backed
securities as held-to-maturity, trading securities, and/or available-for-sale
securities. Held-to-maturity investments and mortgage-backed securities are
reported at amortized cost, trading securities are reported at fair value,
with unrealized gains and losses included in operations, and available-for-
sale securities are reported at fair value with unrealized gains and losses,
net of related income taxes, included as a separate component of stockholders'
equity.
 
                                      F-8
<PAGE>
 
                     REDFED BANCORP INC. AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
                 (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
 
  Investments and mortgage-backed securities held-to-maturity are those
securities that management has the positive intent and ability to hold to
maturity.
 
  Investment and mortgage-backed securities available-for-sale are those
securities which are not held in the trading portfolio and are not held in the
held-to-maturity portfolio. These securities are reported at fair value, with
unrealized gains and losses, net of related income taxes, reported as a
separate component of stockholders' equity.
 
 Loans Receivable
 
  Loans receivable are stated at unpaid principal balances less undisbursed
portions of construction loans, unearned discounts, net deferred loan
origination fees and allowances for loan losses. Discounts are amortized using
the interest method over the remaining term to maturity.
 
  Uncollected interest on certain loans identified by management or loans
contractually delinquent more than 90 days is excluded from interest income
and accrued interest receivable. When the accrual of interest is discontinued,
unpaid interest credited to income in the current year is reversed. Accretion
of discounts and deferred loan fees is discontinued when loans are placed on a
nonaccrual status. Income is subsequently recognized in the period the loan is
reinstated and the obligation is brought current. Payments on nonaccrual loans
are recorded as a reduction of principal or as interest income depending on
management's assessment of ultimate collectibility of the loan principal. In
May 1993, the Financial Accounting Standards Board (FASB) issued Statement of
Financial Accounting Standards No. 114, "Accounting by Creditors for
Impairment of a Loan" (SFAS 114) and in October 1994, the FASB issued
Statement of Financial Accounting Standards No. 118 "Accounting by Creditors
for Impairment of a Loan-Income Recognition and Disclosures" (SFAS 118). Under
the provisions of SFAS 114, a loan is considered impaired when, based on
current information and events, it is probable that a creditor will be unable
to collect all amounts due according to the contractual terms of the loan
agreement. SFAS 114 requires creditors to measure impairment of a loan based
on the present value of expected future cash flows discounted at the loan's
effective interest rate. If the measure of the impaired loan is less than the
recorded investment in the loan, a creditor shall recognize an impairment by
recording a valuation allowance with a corresponding charge to provision for
estimated losses on loans. All loans designated by the Company as "impaired"
are either placed on nonaccrual or are designated as restructured loans. This
statement also applies to restructured loans and eliminates the requirement to
classify loans that are in-substance foreclosures as foreclosed assets except
for loans where the creditor has physical possession of the underlying
collateral but not legal title. SFAS 118 amends SFAS 114 to allow a creditor
to use existing methods for recognizing interest income on impaired loans. In
addition, SFAS 118 amends certain disclosure requirements of SFAS 114.
SFAS 114 and SFAS 118 apply prospectively to financial statements for fiscal
years beginning after December 15, 1994. The Company adopted these statements
on January 1, 1995 and the effects on the financial statements were not
material.
 
  The Company has established a monitoring system for its loans in order to
identify impaired loans and potential problem loans and to permit periodic
evaluation of the adequacy of allowances for losses in a timely manner. Total
loans include the following portfolios: (i) residential one-to-four family
loans, (ii) multifamily loans (iii) commercial loans, (iv) construction and
land loans, and (v) non-mortgage loans. In analyzing these loans, the Company
has established specific monitoring policies and procedures suitable for the
relative risk profile and other characteristics of the loans within the
various portfolios. The Company's residential one-to-four family, individual
lot, spot construction, equity line of credit, and non-mortgage loans, are
considered to be relatively homogeneous and no single loan is individually
significant in terms of its size or potential risk of loss. Therefore, the
Company generally reviews its residential one- to four-family, individual lot,
spot construction,
 
                                      F-9
<PAGE>
 
                     REDFED BANCORP INC. AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
                 (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
 
equity line of credit and non-mortgage loans by analyzing their performance
and the composition of their collateral for the portfolio as a whole. The
frequency and type of review is dependent upon the inherent risk attributed to
each loan. The frequency and intensity of the loan review is directly
proportionate to the adversity of the loan grade. The Company evaluates the
risk of loss and default for each loan subject to individual monitoring.
 
  Factors considered as part of the periodic loan review process to determine
whether a loan is impaired, as defined under SFAS 114, address both the amount
the Company believes is probable that it will collect and the timing of such
collection. As part of the Company's loan review process the Company will
consider such factors as the ability of the borrower to continue to meet the
debt service requirements, assessments of other sources of repayment, the fair
value of any collateral and the creditor's prior history in dealing with these
types of credits. In evaluating whether a loan is considered impaired,
insignificant delays (less than six months) or shortfalls (less than 5% of the
payment amount) in payment amounts, in the absence of other facts and
circumstances, would not alone lead to the conclusion that a loan was
impaired.
 
  Loans on which the Company has ceased the accrual of interest (nonaccrual
loans) constitute the primary component of the portfolio of nonperforming
loans. Loans are generally placed on nonaccrual status when the payment of
interest is 90 days or more delinquent, or 60 days or more delinquent for
loans over $500, or if the loan is in the process of foreclosure, or earlier
if the timely collection of interest and/or principal appears doubtful. In
addition, the Company monitors its loan portfolio in order to identify
performing loans with excessive risk characteristics indicating that the
collection of principal and interest may not be probable. In the event that
the Company believes collection of contractual principal and interest does not
appear probable, the Company will designate the loan as impaired and place the
loan on nonaccrual status. The Company's policy allows for loans to be
designated as impaired and placed on nonaccrual status even though the loan
may be current as to the principal and interest payments and may continue to
perform in accordance with its contractual terms.
 
  All non-homogeneous loans designated by the Company as "impaired" are either
placed on nonaccrual status or are designated as restructured loans. Only
nonaccrual loans and restructured loans not performing in accordance with
their restructured terms are included in nonperforming loans. Additionally,
any loans which would be partially or completely classified as Doubtful or
Loss would also be considered impaired.
 
  When a loan is designated as impaired, the Company measures impairment based
on (1) the present value of the expected future cash flows of the impaired
loan discounted at the loan's original effective interest rate, (2) the
observable market price of the impaired loan or (3) the fair value of the
collateral of a collateral-dependent loan. The amount by which the recorded
investment of the loan exceeds the measure of the impaired loan is recognized
by recording a valuation allowance with a corresponding charge to operations.
The Company will charge-off a portion of an impaired loan against the
valuation allowance when it is probable that there is no possibility of
recovering the full amount of the impaired loan.
 
  Payments received on impaired loans are recorded as a reduction of principal
or as interest income depending on management's assessment of the ultimate
collectibility of the loan principal. The amount of interest income recognized
is limited to the amount of interest that would have accrued at the loans'
contractual rate applied to the recorded loan balance, any difference would be
recorded as a loan loss recovery.
 
  A "troubled, collateral dependent" loan is one where proceeds for repayment
can be expected to come only from the operation and sale of the collateral.
The Company considers a loan to be "troubled" under the following
circumstances: (i) when a determination has been made that a loan is
"impaired," the institution shall
 
                                     F-10
<PAGE>
 
                     REDFED BANCORP INC. AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
                 (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
 
presume that the loan is troubled or (ii) where a loan is not "impaired" it
will not generally be deemed to be "troubled", however, if there are unique
facts which demonstrate unusual risk to the institution, then the loan may
still nevertheless be considered "troubled."
 
  A loan is considered "troubled debt restructured" when the Company provides
the borrower certain concessions that it would not normally consider. The
concessions must be because of the borrower's financial difficulty, and the
objective must be to maximize recovery of the Company's investment. Troubled
debt restructures include situations in which the Company accepts a note
(secured or unsecured) from a third party in payment of its receivable from
the borrower, other assets in payment of the loan, an equity interest in the
borrower or its assets in lieu of its receivable, or a modification of the
terms of the debt including, but not limited to: (i) a reduction in stated
interest rate, (ii) an extension of maturity at an interest rate below market,
(iii) a reduction in the face amount of the debt, and/or (iv) a reduction in
the accrued interest.
 
 Loan Origination, Commitment Fees and Related Costs
 
  Loan fees and certain direct loan origination costs are deferred, with the
net fee or cost being amortized to interest income over the contractual life
of the related loan using the interest method. When a loan is paid off, any
unamortized net loan origination fees are recognized in interest income.
Commitment fees and costs relating to commitments where the likelihood of
exercise is remote are recognized over the commitment period on a straight-
line basis. If the commitment is subsequently exercised during the commitment
period, the remaining net unamortized commitment fees at the time of exercise
are recognized over the life of the loan using the interest method.
 
  Origination fees for construction loans prior to conversion to permanent
financing are recognized using the interest method over the contractual life
of the construction loan. If the Company intends to provide the permanent
financing on the construction project, the origination fees are recognized
using the interest method over the lives of the construction and the permanent
loans.
 
 Real Estate
 
  Real estate properties acquired through loan foreclosure are initially
recorded at fair value less estimated selling costs at the date of
foreclosure. If the collateral for the loan has been in-substance foreclosed,
the loan is reported as if the real estate had been received in satisfaction
of the loan. Once acquired, valuations are periodically obtained by management
and an allowance for losses is established by a charge to operations if the
carrying value of a property exceeds its fair value less estimated costs of
disposal. Real estate properties held for investment are carried at the lower
of cost, including cost of improvements and amenities incurred subsequent to
acquisition, or net realizable value. All costs of anticipated disposition are
considered in the determination of net realizable value. Costs relating to
holding the property are expensed.
 
 Allowances for Losses
 
  The allowance for losses on loans and letters of credit is increased by
provisions to operations and decreased by charge-offs (net of recoveries).
Management's periodic evaluation of the adequacy of the allowance is based on
the Company's past loan loss experience, known and inherent risks in the
portfolio, adverse situations that may affect the borrower's ability to repay,
the estimated value of any underlying collateral, and current and prospective
economic conditions.
 
  Allowances for estimated losses on real estate acquired through foreclosure
and real estate held for investment are established when a decline in value
reduces the fair value and net realizable value, respectively, to less than
the carrying value.
 
                                     F-11
<PAGE>
 
                     REDFED BANCORP INC. AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
                 (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
 
  Management believes that allowances for losses are adequate. While
management uses available information to recognize losses on loans, real
estate and off-balance sheet letters of credit which are deemed to be probable
and can be reasonably estimated, future additions to the allowances may be
necessary based on changes in economic conditions. In addition, various
regulatory agencies, as an integral part of their examination process,
periodically review the Company's allowances for losses on loans and real
estate. Such agencies may require the Company to recognize additions to the
allowances based on their judgments of the information available to them at
the time of their examination.
 
 Excess Servicing Fee Receivable
 
  Excess servicing fee receivable (ESFR) results from the sale of mortgage
loan participations on which the Company retains servicing rights. ESFRs are
determined by computing the difference between the weighted average yield of
the loans sold and the yield guaranteed to the purchaser, adjusted for a
normal servicing fee. Normal servicing fees are generally defined as the
minimum servicing fee which comparable mortgage issuers typically require
servicers to charge. The resulting ESFRs are recorded as a gain or loss equal
to the present value of such fees to be received over the life of the loans,
adjusted for anticipated prepayments. The ESFRs are amortized using the
interest method adjusted periodically for actual prepayment experience which
offsets the excess servicing fee revenue received.
 
  Periodically, the Company evaluates the recoverability of ESFRs based on the
projected future net servicing income discounted at the same rate used to
calculate the original ESFR. Future prepayment rates are estimated based on
current interest rates and various portfolio characteristics, including loan
type, interest rate and recent prepayment experience. If the estimated net
present value is lower than the current amount of ESFR, a reduction to present
value is recorded by a charge to operations.
 
 Premises and Equipment
 
  Land is carried at cost. Buildings and improvements, leasehold and tenant
improvements, furniture, fixtures and equipment and automobiles are carried at
cost, less accumulated depreciation or amortization, and are depreciated or
amortized using the straight-line method over the estimated useful lives of
the assets or the term of the related lease, whichever is shorter. The useful
lives for the principal classes of assets are:
 
<TABLE>
<CAPTION>
       ASSET                                                        USEFUL LIFE
       -----                                                        ------------
       <S>                                                          <C>
       Buildings and improvements.................................. 10 to 50
                                                                    years
       Leasehold and tenant improvements........................... Life of
                                                                    lease
       Furniture, fixtures and equipment........................... 5 to 20
                                                                    years
       Automobiles................................................. 3 to 4 years
</TABLE>
 
 Income Taxes
 
  The Company accounts for income taxes using the asset and liability method.
Under the asset and liability method, deferred tax assets and liabilities are
recognized for the future tax consequences attributable to differences between
the financial statement carrying amounts of existing assets and liabilities
and their respective tax bases. Deferred tax assets and liabilities are
measured using enacted tax rates expected to apply to taxable income in the
years in which those temporary differences are expected to be recovered or
settled. The effect on deferred tax assets and liabilities of a change in tax
rates is recognized in operations in the period that includes the enactment
date.
 
                                     F-12
<PAGE>
 
                     REDFED BANCORP INC. AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
                 (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
 
 Interest on Deposits
 
  Interest is either paid to the depositor or added to the savings account on
a periodic basis. On term accounts, the forfeiture of interest (because of
withdrawal prior to maturity) is offset as of the date of withdrawal against
interest expense in the consolidated statements of operations.
 
 Earnings (Loss) per Share
 
  Earnings (loss) per share is computed on the earnings (losses) for the
three-month period ended March 31, 1996 and 1995 (unaudited) and for the year
ended December 31, 1995 and the period beginning April 7, 1994, the date of
conversion to stock form, through December 31, 1994, and are based on the
weighted average number of shares outstanding and common stock equivalents,
when dilutive, during those periods. Loss per share is not presented for
periods prior to conversion to stock form, as the Bank was a mutual savings
bank and no stock was outstanding.
 
 Employee Stock Ownership Plan
 
  The Company accounts for the issuance or sale of treasury shares to the
Employee Stock Ownership Plan (ESOP) when the issuance or sale occurs, and
recognizes compensation expense for shares committed to be released to
directly compensate employees equal to the fair value of the shares committed.
This results in fluctuations in compensation expense as a result of changes in
the fair value of the Company's common stock; however, any such compensation
expense fluctuations result in an offsetting adjustment to additional paid-in
capital. Therefore, total capital is not affected.
 
 Current Accounting Pronouncements
 
  In March 1995, the FASB issued Statement of Financial Accounting Standards
No. 121 (SFAS 121), "Accounting for the Impairment of Long-Lived Assets and
for Long-Lived Assets to be Disposed Of." SFAS 121 requires that long-lived
assets and certain identifiable intangibles be reviewed for impairment
whenever events or circumstances indicate that the carrying amount of an asset
may not be recoverable. However, SFAS 121 does not apply to financial
instruments, core deposit intangibles, mortgage and other servicing rights or
deferred tax assets. SFAS 121 is effective for fiscal years beginning after
December 15, 1995. The Company adopted this statement effective January 1,
1996 and the impact on the consolidated financial statements was
insignificant.
 
  In May 1995, the FASB issued Statement of Financial Accounting Standards No.
122 (SFAS 122), "Accounting for Mortgage Servicing Rights," an amendment to
Statement of Financial Accounting Standards No. 65. SFAS 122 requires an
institution that purchases or originates mortgage loans and sells or
securitizes those loans with servicing rights retained to allocate the total
cost of the mortgage loans to the mortgage servicing rights and the loans
(without the mortgage servicing rights) based on their relative fair values.
In addition, institutions are required to assess impairment of the capitalized
mortgage servicing portfolio based on the fair value of those rights on a
stratum-by-stratum basis with any impairment recognized through a valuation
allowance for each impaired stratum. Capitalized mortgage servicing rights are
to be stratified based upon one or more of the predominate risk
characteristics of the underlying loans such as loan type, size, note rate,
date of origination, term and/or geographic location. SFAS 122 is effective
for fiscal years beginning after December 15, 1995. The Company adopted SFAS
122 effective January 1, 1996 and the impact on the consolidated financial
statements was insignificant.
 
                                     F-13
<PAGE>
 
                     REDFED BANCORP INC. AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
                 (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
 
  In December 1994, the American Institute of Certified Public Accountants
issued Statement of Position (SOP) 94-6, "Disclosure of Certain Significant
Risks and Uncertainties." SOP 94-6 supplements disclosure requirements for
risks and uncertainties existing as of the date of the financial statements in
the following areas: (a) nature of operations, (b) use of estimates in the
preparation of financial statements (c) certain significant estimates and (d)
current vulnerability due to certain concentrations. SOP 94-6 is effective for
financial statements issued for fiscal years ending after December 15, 1995,
and for financial statements for interim periods in fiscal years subsequent to
the year for which this SOP is to be first applied. The Company adopted SOP
94-6 in the financial statements as of and for the year ended December 31,
1995.
 
  In November 1995 the FASB issued Statement of Financial Accounting Standards
No. 123, "Accounting for Stock-Based Compensation," (SFAS 123). This statement
establishes financial accounting standards for stock-based employee
compensation plans. SFAS 123 permits the Company to choose either a new fair
value based method or the current APB Opinion 25 intrinsic value based method
of accounting for its stock-based compensation arrangements. SFAS 123 requires
pro forma disclosures of net earnings and earnings per share computed as if
the fair value based method had been applied in financial statements of
companies that continue to follow current practice in accounting for such
arrangements under Opinion 25. SFAS 123 applies to all stock-based employee
compensation plans in which an employer grants shares of its stock or other
equity instruments to employees except for employee stock ownership plans.
SFAS 123 also applies to plans in which the employer incurs liabilities to
employees in amounts based on the price of the employer's stock, i.e., stock
option plans, stock purchase plans, restricted stock plans, and stock
appreciation rights. The statement also specifies the accounting for
transactions in which a company issues stock options or other equity
instruments for services provided by nonemployees or to acquire goods or
services from outside suppliers or vendors. The recognition provision of SFAS
123 for companies choosing to adopt the new fair value based method of
accounting for stock-based compensation arrangements may be adopted
immediately and will apply to all transactions entered into in fiscal years
that begin after December 15, 1995. The disclosure provisions of SFAS 123 are
effective for fiscal years beginning after December 15, 1995, however
disclosure of the pro forma net earnings and earnings per share, as if the
fair value method of accounting for stock-based compensation had been elected,
is required for all awards granted in fiscal years beginning after December
31, 1994. The Company will continue to account for stock based compensation
under APB Opinion 25 and, as a result, SFAS 123 will not have a material
impact on the Company's operations.
 
(2) CASH AND CASH EQUIVALENTS
 
  Cash and cash equivalents are summarized as follows:
 
<TABLE>
<CAPTION>
                                                                    DECEMBER 31
                                                        MARCH 31,  -------------
                                                          1996      1995   1994
                                                       ----------- ------ ------
                                                       (UNAUDITED)
   <S>                                                 <C>         <C>    <C>
   Cash on hand and in banks..........................   $21,778   18,035 18,149
   Federal funds sold.................................     9,475   12,950  4,925
                                                         -------   ------ ------
                                                         $31,253   30,985 23,074
                                                         =======   ====== ======
</TABLE>
 
                                     F-14
<PAGE>
 
                      REDFED BANCORP INC. AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
                 (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
 
(3) INVESTMENT SECURITIES
 
  The amortized cost and estimated fair values of investment securities are
summarized as follows:
 
<TABLE>
<CAPTION>
                                                   MARCH 31, 1996
                                      -----------------------------------------
                                                  GROSS      GROSS    ESTIMATED
                                      AMORTIZED UNREALIZED UNREALIZED   FAIR
                                        COST      GAINS      LOSSES     VALUE
                                      --------- ---------- ---------- ---------
                                                     (UNAUDITED)
   <S>                                <C>       <C>        <C>        <C>
   Held-to-maturity:
     U.S. Government securities......  $ 4,441     --          --       4,441
     Floating agency notes...........   16,524     --         (500)    16,024
     Step up notes...................    4,194     --          --       4,194
     Callable notes..................    8,998     --          (47)     8,951
     Corporate notes.................    4,640     --          (16)     4,624
                                       -------     ---        ----     ------
                                       $38,797     --         (563)    38,234
                                       =======     ===        ====     ======
</TABLE>
 
<TABLE>
<CAPTION>
                                                  DECEMBER 31, 1995
                                      -----------------------------------------
                                                  GROSS      GROSS    ESTIMATED
                                      AMORTIZED UNREALIZED UNREALIZED   FAIR
                                        COST      GAINS      LOSSES     VALUE
                                      --------- ---------- ---------- ---------
   <S>                                <C>       <C>        <C>        <C>
   Held-to-maturity:
     U.S. Government securities......  $ 3,467      33          --      3,500
     Floating agency notes...........   16,527     --          (641)   15,886
     Step up notes...................    4,000     --            (2)    3,998
     Callable notes..................    9,000      35          --      9,035
     Certificates of deposit.........    4,000     --           --      4,000
     Corporate notes.................    4,661     --           (23)    4,638
                                       -------     ---       ------    ------
                                       $41,655      68         (666)   41,057
                                       =======     ===       ======    ======
<CAPTION>
                                                  DECEMBER 31, 1994
                                      -----------------------------------------
                                                  GROSS      GROSS    ESTIMATED
                                      AMORTIZED UNREALIZED UNREALIZED   FAIR
                                        COST      GAINS      LOSSES     VALUE
                                      --------- ---------- ---------- ---------
   <S>                                <C>       <C>        <C>        <C>
   Held-to-maturity:
     U.S. Government securities......  $   499       1          --        500
     Floating agency notes...........   16,540     --        (1,607)   14,933
     Step up notes...................   11,997     --          (478)   11,519
     FNMA stock......................       25     194          --        219
     Term notes......................    3,049     --           (95)    2,954
     Corporate notes.................    6,789     --          (276)    6,513
                                       -------     ---       ------    ------
                                       $38,899     195       (2,456)   36,638
                                       =======     ===       ======    ======
</TABLE>
 
  Floating agency notes are issued by Government Sponsored Enterprises (GSEs)
and have interest rates that adjust quarterly based on the Constant Maturity
Treasury Index (CMT). Certain notes have call provisions at the option of the
issuer whereby the issuer may redeem the notes at the repricing date. Certain
notes have interest rate floors. Step up notes are notes issued by GSEs which
have an interest rate that adjusts based on a semiannual or annual pre-
determined interest rate "step up" schedule. The notes are callable at the
option of the issuer on the interest rate adjustment date.
 
                                      F-15
<PAGE>
 
                     REDFED BANCORP INC. AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
                 (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
 
  Callable notes are issued by GSEs and are callable prior to the contractual
maturity date of the note at the option of the issuer. Callable notes are
generally issued at a premium compared to non-callable instruments with
similar maturities.
 
  The remaining contractual principal maturities for the investment securities
held-to-maturity as of March 31, 1996 (unaudited), are as follows:
 
<TABLE>
<CAPTION>
                               REMAINING CONTRACTUAL PRINCIPAL MATURITY
                            ----------------------------------------------
                                    MATURING MATURING   MATURING  MATURING
                                     WITHIN  1 YEAR TO 3 YEARS TO   OVER
                             TOTAL   1 YEAR   3 YEARS   5 YEARS   5 YEARS
                            ------- -------- --------- ---------- --------
   <S>                      <C>     <C>      <C>       <C>        <C>
   U.S. Government
    Securities............. $ 4,441   4,441      --         --       --
   Floating agency notes...  16,524   3,000    8,024      5,500      --
   Step up notes...........   4,194     --     3,000        --     1,194
   Callable notes..........   8,998     --     3,000      5,998      --
   Corporate notes.........   4,640   4,640      --         --       --
                            -------  ------   ------     ------    -----
                            $38,797  12,081   14,024     11,498    1,194
                            =======  ======   ======     ======    =====
</TABLE>
 
(4) MORTGAGE-BACKED SECURITIES
 
  The amortized cost and estimated fair values of mortgage-backed securities
are summarized as follows:
 
<TABLE>
<CAPTION>
                                                  MARCH 31, 1996
                                     -----------------------------------------
                                                 GROSS      GROSS    ESTIMATED
                                     AMORTIZED UNREALIZED UNREALIZED   FAIR
                                       COST      GAINS      LOSSES     VALUE
                                     --------- ---------- ---------- ---------
                                                    (UNAUDITED)
   <S>                               <C>       <C>        <C>        <C>
   Held-to-maturity:
     San Bernardino County bond.....  $25,544     --         (607)    24,937
     City of Indio Mortgage Revenue
      Bonds.........................    5,950     --          --       5,950
                                      -------     ---        ----     ------
                                      $31,494     --         (607)    30,887
                                      =======     ===        ====     ======
   Available-for-sale:
     GNMA certificates..............  $20,968     --         (808)    20,160
     FHLMC certificates.............    4,742     103         --       4,845
                                      -------     ---        ----     ------
                                      $25,710     103        (808)    25,005
                                      =======     ===        ====     ======
<CAPTION>
                                                 DECEMBER 31, 1995
                                     -----------------------------------------
                                                 GROSS      GROSS    ESTIMATED
                                     AMORTIZED UNREALIZED UNREALIZED   FAIR
                                       COST      GAINS      LOSSES     VALUE
                                     --------- ---------- ---------- ---------
   <S>                               <C>       <C>        <C>        <C>
   Held-to-maturity--
     San Bernardino County bond.....  $25,615     --         (339)    25,276
                                      =======     ===        ====     ======
   Available-for-sale:
     GNMA certificates..............  $21,052      46         --      21,098
     FHLMC certificates.............    5,275     130          (2)     5,403
                                      -------     ---        ----     ------
                                      $26,327     176          (2)    26,501
                                      =======     ===        ====     ======
</TABLE>
 
                                     F-16
<PAGE>
 
                     REDFED BANCORP INC. AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
                 (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
 
<TABLE>
<CAPTION>
                                                  DECEMBER 31, 1994
                                      -----------------------------------------
                                                  GROSS      GROSS    ESTIMATED
                                      AMORTIZED UNREALIZED UNREALIZED   FAIR
                                        COST      GAINS      LOSSES     VALUE
                                      --------- ---------- ---------- ---------
   <S>                                <C>       <C>        <C>        <C>
   Held-to-maturity:
     GNMA certificates...............  $ 1,296      --          --      1,296
     FHLMC certificates..............   32,778      --       (1,196)   31,582
     San Bernardino County bond......   30,698    2,456         --     33,154
                                       -------    -----      ------    ------
                                       $64,772    2,456      (1,196)   66,032
                                       =======    =====      ======    ======
   Available-for-sale:
     GNMA certificates...............  $12,228      --         (639)   11,589
     FNMA certificates...............    3,668      --          (58)    3,610
                                       -------    -----      ------    ------
                                       $15,896      --         (697)   15,199
                                       =======    =====      ======    ======
</TABLE>
 
  In November 1995, the FASB issued its Special Report, "A Guide to
Implementation of Statement 115 on Accounting for Certain Investments in Debt
and Equity Securities", that permitted enterprises to reassess the
appropriateness of the classifications of all securities held upon initial
adoption of the Special Report, provided that such reassessment and any
resulting reclassification was completed no later than December 31, 1995. As a
result, the Company reclassified $28,469 of mortgage-backed securities held-
to-maturity to the available-for-sale category in December 1995. There was a
gain of $395 on the subsequent sale of $21,718 of these securities.
 
  The San Bernardino County bond matures in 1998.
 
  The mortgage-backed securities included above have contractual terms to
maturity, but require periodic payments to reduce principal. In addition,
expected maturities will differ from contractual maturities because borrowers
have the right to prepay the underlying mortgages.
 
(5) LOANS RECEIVABLE
 
  Loans receivable are summarized as follows:
 
<TABLE>
<CAPTION>
                                                                DECEMBER 31
                                                   MARCH 31,  ----------------
                                                     1996      1995     1994
                                                  ----------- -------  -------
                                                  (UNAUDITED)
   <S>                                            <C>         <C>      <C>
   Mortgage loans:
     One- to four-family residential............   $347,613   334,691  349,386
     Multifamily residential....................    177,204   186,375  213,057
     Commercial real estate.....................     75,083    74,339   70,963
     Construction and land......................     75,905    97,815  133,245
                                                   --------   -------  -------
       Principal balance of mortgage loans......    675,805   693,220  766,651
     Consumer loans.............................     24,674    26,287   29,584
                                                   --------   -------  -------
                                                    700,479   719,507  796,235
   Less:
     Undisbursed portion of construction loans..    (13,125)  (18,467) (39,801)
     Unearned discounts and net deferred loan
      origination fees..........................     (3,127)   (3,311)  (4,428)
     Allowance for estimated loan losses........    (12,076)  (14,745) (18,874)
                                                   --------   -------  -------
                                                    672,151   682,984  733,132
   Less loans held-for-sale one-to-four family
    residential.................................     (5,568)   (4,578)    (381)
                                                   --------   -------  -------
                                                   $666,583   678,406  732,751
                                                   ========   =======  =======
</TABLE>
 
 
                                     F-17
<PAGE>
 
                     REDFED BANCORP INC. AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
                 (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
 
  At March 31, 1996 and 1995 (unaudited) the Company was servicing loans and
participations in loans owned by others of $254,870 and $281,954,
respectively, and at December 31, 1995, 1994 and 1993, the Company was
servicing loans and participations in loans owned by others of $251,328,
$283,869 and $297,267, respectively. These loans are not included in the
accompanying consolidated balance sheets.
 
  The weighted average annualized portfolio yield on loans receivable was
7.93%, 7.57% and 6.93% at March 31, 1996 (unaudited) and December 31, 1995 and
1994, respectively.
 
  Loans receivable from executive officers and directors of the Company were
as follows:
 
<TABLE>
<CAPTION>
                                                                   DECEMBER 31
                                                        MARCH 31,  ------------
                                                          1996     1995   1994
                                                       ----------- -----  -----
                                                       (UNAUDITED)
   <S>                                                 <C>         <C>    <C>
   Beginning balance..................................   $1,274    1,902  1,685
     Additions........................................      --       160    347
     Repayments.......................................      (34)    (788)  (130)
                                                         ------    -----  -----
   Ending balance.....................................   $1,240    1,274  1,902
                                                         ======    =====  =====
</TABLE>
 
  Activity in the allowance for losses on loans is summarized as follows:
 
<TABLE>
<CAPTION>
                                 MARCH 31       YEAR ENDED DECEMBER 31
                              ---------------  --------------------------
                               1996     1995     1995     1994     1993
                              -------  ------  --------  -------  -------
                               (UNAUDITED)
   <S>                        <C>      <C>     <C>       <C>      <C>
   Balance, beginning of
    period................... $14,745  18,874    18,874   15,373    7,673
     Provisions..............   1,400     373     7,938   12,651   12,990
     Charge-offs.............  (4,109) (2,793)  (12,577)  (9,178)  (5,405)
     Recoveries..............      40      34       510       28      115
                              -------  ------  --------  -------  -------
   Balance, end of period.... $12,076  16,488    14,745   18,874   15,373
                              =======  ======  ========  =======  =======
</TABLE>
 
  The following table provides information with respect to the Company's
nonaccrual loans and troubled debt restructured (TDR) loans, net of specific
allowances:
 
<TABLE>
<CAPTION>
                                                                DECEMBER 31
                                                 MARCH 31,  --------------------
                                                   1996      1995   1994   1993
                                                ----------- ------ ------ ------
                                                (UNAUDITED)
   <S>                                          <C>         <C>    <C>    <C>
   Nonaccrual loans............................   $13,845   17,604 14,102 22,749
   TDR loans...................................     8,982    6,888 20,467 11,275
                                                  -------   ------ ------ ------
     Total nonaccrual and TDR loans............   $22,827   24,492 34,569 34,024
                                                  =======   ====== ====== ======
</TABLE>
 
  The effect of nonaccrual and TDR loans on interest income for the three
months ended March 31, 1996 and 1995 (unaudited) and the years ended December
31, 1995, 1994 and 1993 is presented below:
 
<TABLE>
<CAPTION>
                                          MARCH 31     YEAR ENDED DECEMBER 31
                                         ------------  -----------------------
                                         1996   1995    1995    1994    1993
                                         ------ -----  ------- ------- -------
                                         (UNAUDITED)
   <S>                                   <C>    <C>    <C>     <C>     <C>
   Contractual interest due.............   $442   493    2,366   2,422   2,318
   Interest recognized..................    234   315    1,757   1,790   1,277
                                         ------ -----  ------- ------- -------
     Net interest foregone..............   $208   178      609     632   1,041
                                         ====== =====  ======= ======= =======
</TABLE>
 
 
                                     F-18
<PAGE>
 
                     REDFED BANCORP INC. AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
                 (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
 
  The following table identifies the Company's total recorded investment in
impaired loans, net of specific reserves, by type at March 31, 1996
(unaudited) and December 31, 1995:
 
<TABLE>
<CAPTION>
                                                         MARCH 31,  DECEMBER 31,
                                                           1996         1995
                                                        ----------- ------------
                                                        (UNAUDITED)
   <S>                                                  <C>         <C>
   Nonaccrual loans:
     Multifamily.......................................   $   521       6,115
     Commercial........................................       --          223
     Tract construction and land.......................       565         581
   TDR loans...........................................     8,982       6,888
   Other impaired loans:
     Multifamily.......................................     4,259       5,187
     Commercial........................................       --          656
     Tract construction and land.......................       --          432
                                                          -------      ------
                                                          $14,327      20,082
                                                          =======      ======
</TABLE>
 
  The related impairment valuation allowance at March 31, 1996 (unaudited) and
December 31, 1995 was $948 and $4,794, respectively, which is included as part
of the allowance for estimated losses on loans in the accompanying
consolidated statement of financial condition. The provision for losses and
any related recoveries are recorded as part of the provision for estimated
losses on loans in the accompanying statement of operations. During the three
months ended March 31, 1996 (unaudited) and the year ended December 31, 1995,
the Company's average investment in impaired loans was $895 and $1,131, and
interest income recorded during this period was $292 and $1,510, of which $261
and $1,510 was recorded utilizing the cash basis method of accounting
described above, respectively.
 
(6) LETTERS OF CREDIT--TAX EXEMPT BONDS
 
  The Company has extended collateralized letters of credit for the account of
several owners of projects financed by tax-exempt bonds. The Company
guaranteed principal and interest payments in the approximate amounts of
$118,168, $122,633 and $119,358 as of March 31, 1996 (unaudited) and December
31, 1995 and 1994, respectively. Properties securing letters of credit in the
amount of $4,022, $14,093 and $19,228, net of specific valuation allowances,
were included in real estate acquired through foreclosure or considered in-
substance foreclosures as of March 31, 1996 (unaudited) and December 31, 1995
and 1994, respectively. The required value of collateral at March 31, 1996
(unaudited) and December 31, 1995 and 1994 amounted to approximately $144,344,
$143,197 and $156,730, respectively. The letters of credit are collateralized
with FHLMC participation certificates, GNMA participation certificates, U.S.
Government securities, and FHLB letters of credit which are collateralized by
pledged mortgage loans. The collateral book value amounted to approximately
$145,395, $144,572 and $180,631 as of March 31, 1996 (unaudited) and December
31, 1995 and 1994, respectively.
 
                                     F-19
<PAGE>
 
                     REDFED BANCORP INC. AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
                 (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
 
  Activity in the allowance for losses on off-balance sheet letters of credit,
included in other liabilities in the statements of financial condition, is as
follows:
 
<TABLE>
<CAPTION>
                                         THREE MONTHS         YEAR ENDED
                                        ENDED MARCH 31        DECEMBER 31
                                        ----------------  ---------------------
                                         1996     1995     1995    1994   1993
                                        -------  -------  ------  ------  -----
                                          (UNAUDITED)
   <S>                                  <C>      <C>      <C>     <C>     <C>
   Balance, beginning of period........ $ 7,447    6,908   6,908   2,599  2,142
     Provisions........................     --       193   2,536   9,895    694
     Charge-offs.......................    (500)  (1,444) (1,997) (5,586)  (237)
                                        -------  -------  ------  ------  -----
   Balance, end of period.............. $ 6,947    5,657   7,447   6,908  2,599
                                        =======  =======  ======  ======  =====
</TABLE>
 
  The project owners have pledged the financed projects against the Company's
letters of credit. Should the project owners default on reimbursement
agreement payments, the Company could foreclose on the project. If the Company
were to default on a letter of credit draw, the bond Trustee would then
liquidate the collateral pledged by the Company. As of March 31, 1996
(unaudited) and December 31, 1995, the Company holds in trust a portion of the
proceeds, approximately $360 and $360, respectively, from one of the
aforementioned tax exempt bond projects. These are funds that were withheld
from the original fundings until specified conditions are met. The interest
earned on the investments is remitted to the project owners on a quarterly
basis as specified by the bond agreements.
 
(7) ACCRUED INTEREST RECEIVABLE
 
  Accrued interest receivable is summarized as follows:
 
<TABLE>
<CAPTION>
                                                                     DECEMBER 31
                                                          MARCH 31,  -----------
                                                            1996     1995  1994
                                                         ----------- ----- -----
                                                         (UNAUDITED)
   <S>                                                   <C>         <C>   <C>
   Loans receivable.....................................   $4,002    4,103 3,764
   Investment securities................................      512      371   380
   Mortgage-backed securities...........................      395      540   446
                                                           ------    ----- -----
                                                           $4,909    5,014 4,590
                                                           ======    ===== =====
</TABLE>
 
(8) REAL ESTATE
 
  Real estate acquired through foreclosure is summarized as follows:
 
<TABLE>
<CAPTION>
                                                                  DECEMBER 31
                                                      MARCH 31,  --------------
                                                        1996      1995    1994
                                                     ----------- ------  ------
                                                     (UNAUDITED)
   <S>                                               <C>         <C>     <C>
   Properties:
     Acquired in settlement of loans................   $11,503   23,920  18,170
     In-substance foreclosures......................     8,048    8,241  15,483
                                                       -------   ------  ------
                                                        19,551   32,161  33,653
   Less allowance for estimated losses..............    (3,786)  (7,601) (2,612)
                                                       -------   ------  ------
                                                       $15,765   24,560  31,041
                                                       =======   ======  ======
</TABLE>
 
                                     F-20
<PAGE>
 
                      REDFED BANCORP INC. AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
                 (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
 
  Real estate held for sale or investment is summarized as follows:
 
<TABLE>
<CAPTION>
                                                                  DECEMBER 31
                                                      MARCH 31,  --------------
                                                        1996      1995    1994
                                                     ----------- ------  ------
                                                     (UNAUDITED)
   <S>                                               <C>         <C>     <C>
   Real estate held for investment..................   $   --     1,471   2,789
   Real estate held for sale........................     3,545    2,122   9,205
                                                       -------   ------  ------
                                                         3,545    3,593  11,994
   Less allowance for estimated losses..............    (1,894)  (1,895) (1,766)
                                                       -------   ------  ------
                                                       $ 1,651    1,698  10,228
                                                       =======   ======  ======
</TABLE>
 
  Activity in the allowance for losses on real estate is summarized as follows:
 
<TABLE>
<CAPTION>
                                 THREE MONTHS ENDED         YEAR ENDED
                                      MARCH 31             DECEMBER 31
                                 --------------------- ----------------------
                                    1996       1995     1995    1994    1993
                                 ----------  --------- ------  ------  ------
                                     (UNAUDITED)
   <S>                           <C>         <C>       <C>     <C>     <C>
   Balance, beginning of
    period...................... $    9,496     4,378   4,378   2,113   2,149
     Provisions.................        --      1,422   8,336   4,653   1,968
     Charge-offs................     (3,816)     (557) (3,218) (2,388) (2,004)
                                 ----------  --------  ------  ------  ------
   Balance, end of period....... $    5,680     5,243   9,496   4,378   2,113
                                 ==========  ========  ======  ======  ======
   Allowance for losses on:
     Real estate acquired
      through foreclosure....... $    3,786     3,780   7,601   2,612     963
     Real estate held for sale
      or investment.............      1,894     1,463   1,895   1,766   1,150
                                 ----------  --------  ------  ------  ------
                                 $    5,680     5,243   9,496   4,378   2,113
                                 ==========  ========  ======  ======  ======
</TABLE>
 
  Real estate operations are summarized as follows:
 
<TABLE>
<CAPTION>
                                    THREE MONTHS ENDED       YEAR ENDED
                                         MARCH 31           DECEMBER 31
                                    -------------------- --------------------
                                      1996       1995     1995   1994   1993
                                    ---------  --------- ------  -----  -----
                                        (UNAUDITED)
   <S>                              <C>        <C>       <C>     <C>    <C>
   Loss on real estate operations,
    net............................ $     700        349  1,997  3,737  1,597
   (Gain) loss on sale of real
    estate, net....................      (172)       355    (75)   (20)  (343)
   Provision for loss on real
    estate.........................       --       1,422  8,336  4,653  1,968
                                    ---------  --------- ------  -----  -----
                                    $     528      2,126 10,258  8,370  3,222
                                    =========  ========= ======  =====  =====
</TABLE>
 
                                      F-21
<PAGE>
 
                      REDFED BANCORP INC. AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
                 (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
 
(9) PREMISES AND EQUIPMENT
 
  Premises and equipment are summarized as follows:
 
<TABLE>
<CAPTION>
                                                                    DECEMBER 31
                                                        MARCH 31,  -------------
                                                          1996      1995   1994
                                                       ----------- ------ ------
                                                       (UNAUDITED)
   <S>                                                 <C>         <C>    <C>
   Land...............................................   $ 3,266    3,266  3,291
   Buildings and leasehold improvements...............    18,131   18,142 18,185
   Furniture, fixtures and equipment..................    12,156   12,193 13,151
                                                         -------   ------ ------
                                                          33,553   33,601 34,627
   Accumulated depreciation and amortization..........    16,163   15,982 15,463
                                                         -------   ------ ------
                                                         $17,390   17,619 19,164
                                                         =======   ====== ======
</TABLE>
 
(10) INCOME TAXES
 
  Income taxes (benefit) is comprised of the following:
 
<TABLE>
<CAPTION>
                                      THREE MONTHS
                                         ENDED      YEAR ENDED DECEMBER 31
                                       MARCH 31,   --------------------------
                                          1996       1995     1994     1993
                                      ------------ --------  -------  -------
                                      (UNAUDITED)
   <S>                                <C>          <C>       <C>      <C>
   Current:
     Federal.........................    $ --           120   (4,183)    (737)
     State...........................        2            4      --       --
                                         -----     --------  -------  -------
       Current income taxes
        (benefit)....................        2          124   (4,183)    (737)
                                         -----     --------  -------  -------
   Deferred:
     Federal.........................       64       (3,759)  (4,367)  (2,332)
     State...........................      472         (157)    (440)    (600)
                                         -----     --------  -------  -------
                                           536      (3,916)   (4,807)  (2,932)
       Change in valuation
        allowance....................     (536)       3,916   10,140      --
                                         -----     --------  -------  -------
       Deferred income taxes
        (benefit)....................      --           --     5,333   (2,932)
                                         -----     --------  -------  -------
       Income taxes (benefit)........    $   2          124    1,150   (3,669)
                                         =====     ========  =======  =======
</TABLE>
 
                                      F-22
<PAGE>
 
                     REDFED BANCORP INC. AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
                 (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
 
  The Company's effective income taxes differ from the amount determined by
applying the statutory Federal rate to earnings (loss) before income taxes as
follows:
 
<TABLE>
<CAPTION>
                                          THREE MONTHS
                                             ENDED
                                           MARCH 31,
                                              1996      1995    1994    1993
                                          ------------ ------  ------  ------
                                          (UNAUDITED)
   <S>                                    <C>          <C>     <C>     <C>
   Income taxes at Federal tax rate......     $321     (2,706) (8,816) (2,420)
   Tax-exempt income.....................      (99)      (632)   (568)   (904)
   California franchise tax, net of
    Federal income tax benefit...........      261       (504)    244    (395)
   Change in valuation allowance.........     (536)     3,916  10,140     --
   Other.................................       51         50     150      50
                                              ----     ------  ------  ------
                                              $  2        124   1,150  (3,669)
                                              ====     ======  ======  ======
</TABLE>
 
  The tax effects of temporary differences that give rise to significant
portions of the net deferred income tax asset and deferred income tax benefit
are presented below:
 
<TABLE>   
<CAPTION>
                                       DEFERRED
                                        INCOME                   DEFERRED                  DEFERRED
                           MARCH 31,     TAXES    DECEMBER 31, INCOME TAXES DECEMBER 31, INCOME TAXES DECEMBER 31,
                             1996     (BENEFITS)      1995      (BENEFIT)       1994      (BENEFIT)       1993
                          ----------- ----------- ------------ ------------ ------------ ------------ ------------
                          (UNAUDITED) (UNAUDITED)
<S>                       <C>         <C>         <C>          <C>          <C>          <C>          <C>
Deferred tax assets:
 Accrued expenses.......    $   196      (196)          --           180          180          495         675
 Allowance for losses on
  loans and real
  estate................     10,887       155        11,042        1,109       12,151       (4,761)      7,390
 Core deposit
  intangible............        --        --            --           --           --           247         247
 Pension and deferred
  compensation..........      1,109        (2)        1,107         (426)         681          130         811
 Other..................        548        44           592         (941)        (349)         270         (79)
 Mark to market.........        117       (59)           58          (58)         --           --          --
 Net operating loss
  carryforward..........      5,432       453         5,885       (3,632)       2,253       (2,253)        --
                            -------      ----       -------       ------      -------       ------       -----
                             18,289       395        18,684       (3,768)      14,916       (5,872)      9,044
Valuation allowance.....    (14,435)     (536)      (14,971)       3,916      (11,055)      10,140        (915)
                            -------      ----       -------       ------      -------       ------       -----
                              3,854      (141)        3,713          148        3,861        4,268       8,129
                            -------      ----       -------       ------      -------       ------       -----
Deferred tax
 liabilities:
 Premises and
  equipment.............      1,084       100           984         (952)       1,936          365       1,571
 FHLB stock.............      1,105       --          1,105          193          912          209         703
 Installment sale.......        --        --            --             7           (7)         (26)         19
 Accrued interest and
  other.................        --        200          (200)        (506)         306          244          62
 California franchise
  tax...................      1,401      (159)        1,560        1,110          450          273         177
                            -------      ----       -------       ------      -------       ------       -----
                              3,590       141         3,449         (148)       3,597        1,065       2,532
                            -------      ----       -------       ------      -------       ------       -----
  Net deferred tax
   asset................    $   264       --            264          --           264        5,333       5,597
                            =======      ====       =======       ======      =======       ======       =====
</TABLE>    
 
                                     F-23
<PAGE>
 
                     REDFED BANCORP INC. AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
                 (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
 
  In determining the possible future realization of deferred tax assets,
future taxable income from the following sources is taken into account: (a)
the reversal of taxable temporary differences, (b) future operations exclusive
of reversing temporary differences and (c) tax planning strategies that, if
necessary, would be implemented to accelerate taxable income into years in
which net operating losses might otherwise expire. As of March 31, 1996
(unaudited) and December 31, 1995 and 1994, the valuation allowance against
deferred tax assets amounted to $14,435, $14,971 and $11,055, respectively.
Deferred tax assets as of March 31, 1996 (unaudited) and December 31, 1995 and
1994 have been recognized to the extent of the expected reversal of taxable
temporary differences and the amount of Federal income tax paid in the
carryback period which would be recoverable through the carryback of net
operating losses.
 
  The Bank was previously allowed a special bad debt deduction, subject to
certain limitations based on aggregate loans receivable and savings deposit
balances at the end of the year. If the amounts that qualified as deductions
for Federal income tax are later used for purposes other than bad debt losses,
they will be subject to Federal income tax at the then current rate. Included
in retained earnings of the Bank at December 31, 1995 is approximately $12,324
related to the base year for which no deferred tax liability has been
recognized for bad debt deductions claimed in prior years under the percentage
of taxable income method.
 
(11) DEPOSITS
 
  Deposits and their respective weighted average interest rates are summarized
as follows:
 
<TABLE>
<CAPTION>
                                                                DECEMBER 31
                                                     ---------------------------------
                               MARCH 31, 1996              1995             1994
                         --------------------------- ---------------- ----------------
                         INTEREST  WEIGHTED          WEIGHTED         WEIGHTED
                           RATE    AVERAGE           AVERAGE          AVERAGE
                           RANGE     RATE    AMOUNT    RATE   AMOUNT    RATE   AMOUNT
                         --------- -------- -------- -------- ------- -------- -------
                                      (UNAUDITED)
<S>                      <C>       <C>      <C>      <C>      <C>     <C>      <C>
Regular passbook
 deposits...............   2.00      2.00%  $ 36,114   1.94%   34,429   1.93%   36,959
Money market deposits... 2.00-4.21   3.05    142,144   2.82   136,949   2.35   133,315
Interest bearing
 checking (NOW)
 deposits............... 1.05-1.30   1.10     85,742   1.16    83,470   1.02    87,362
Non-interest bearing
 deposits...............    --        --      17,186    --     15,384    --     14,156
Certificates of
 Deposit................ 2.81-8.75   5.31    488,493   5.47   506,296   4.40   533,542
                                            --------          -------          -------
                                     4.26   $769,679   4.33%  776,528   3.42%  805,334
                                     ====   ========   ====   =======   ====   =======
</TABLE>
 
  At March 31, 1996 (unaudited) and December 31, 1995 and 1994, deposits with
balances greater than $100 totaled $62,890, $62,835 and $73,757, respectively.
 
  Certificates of deposit at March 31, 1996 (unaudited) mature as follows:
 
<TABLE>
   <S>                                                                 <C>
   Immediately withdrawable........................................... $  6,450
   Less than one year.................................................  345,199
   One to two years...................................................   98,138
   Two to three years.................................................   20,047
   Three to four years................................................   11,757
   Four to five years.................................................    2,875
   More than five years...............................................    4,027
                                                                       --------
                                                                       $488,493
                                                                       ========
</TABLE>
 
 
                                     F-24
<PAGE>
 
                     REDFED BANCORP INC. AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
                 (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
 
  At March 31, 1996 (unaudited) and December 31, 1995 and 1994, $1,255, $1,199
and $811 of public funds on deposit were secured by loans receivable with an
aggregate carrying value of $3,905, $4,137 and $4,977, respectively.
 
  Interest expense on deposits is summarized as follows:
 
<TABLE>
<CAPTION>
                                       THREE MONTHS ENDED      YEAR ENDED
                                            MARCH 31          DECEMBER 31
                                       ---------------------------------------
                                         1996      1995    1995   1994   1993
                                       --------- --------------- ------ ------
                                          (UNAUDITED)
   <S>                                 <C>       <C>      <C>    <C>    <C>
   Regular passbook deposits.......... $     177      182    685    831    828
   Money market deposits..............     1,071      804  3,622  3,509  4,279
   Interest-bearing checking (NOW)
    deposits..........................       238      228  1,000    997  1,322
   Certificate accounts...............     6,602    6,868 29,651 22,708 23,667
                                       --------- -------- ------ ------ ------
                                       $   8,088    8,082 34,958 28,045 30,096
                                       ========= ======== ====== ====== ======
</TABLE>
 
(12) OTHER BORROWED MONEY
 
  Other borrowed money consisted of the following:
 
<TABLE>
<CAPTION>
                                                                    DECEMBER 31
                                                        MARCH 31,  -------------
                                                          1996      1995   1994
                                                       ----------- ------ ------
                                                       (UNAUDITED)
   <S>                                                 <C>         <C>    <C>
   Notes payable:
     Federal Home Loan Bank advances..................   $10,000   10,000 60,000
     Notes Payable Revenue Bonds......................    10,824   17,423 16,375
     Loma Linda Housing Revenue Bonds.................     3,710    3,710  3,710
                                                         -------   ------ ------
                                                         $24,534   31,133 80,085
                                                         =======   ====== ======
</TABLE>
 
  As of March 31, 1996 (unaudited) and December 31, 1995 and 1994, the Company
had an available line of credit from the Federal Home Loan Bank of San
Francisco (FHLB) in the approximate amount of $129,926, $135,976 and $240,236,
respectively. The remaining unused balance of the FHLB line of credit was
$14,849, $20,899, and $69,008 at March 31, 1996 (unaudited) and December 31,
1995 and 1994, respectively. This line is secured by the pledge of certain
loans receivable aggregating $265,284, $266,894 and $321,363 and the Company's
required investment in $100 par value capital stock of the Federal Home Loan
Bank of San Francisco totaling, at cost, $7,003, $6,914 and $8,561 at March
31, 1996 (unaudited) and December 31, 1995 and 1994, respectively.
 
                                     F-25
<PAGE>
 
                     REDFED BANCORP INC. AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
                 (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
 
  Notes payable revenue bonds are a result of the Company foreclosing on
certain tax exempt bond projects on which the Company had extended letters of
credit. In conjunction with the Company foreclosing on the projects the
Company assumed a portion of the tax exempt bonds (revenue bonds) financing
the projects. When the foreclosed projects are sold the revenue bonds are
generally restructured. The revenue bonds listed below bear variable interest
rates which reset weekly. The interest stated below represents the rate as of
March 31, 1996 (unaudited).
 
<TABLE>
<CAPTION>
                                       INTEREST   LOC    COLLATERAL COLLATERAL
                               AMOUNT    RATE   MATURITY   AMOUNT      TYPE
                               ------- -------- -------- ---------- ----------
   <S>                         <C>     <C>      <C>      <C>        <C>
   City of Hemet Housing
    Revenue Bonds Series
    1988.....................  $ 8,200   3.61%  8/15/04    11,459   GNMA
   City of Indio Mortgage
    Revenue Bonds 1985 Series
    A........................      155   3.25   8/15/97    13,133   GNMA
   County of San Bernardino
    Housing Revenue Bonds
    1992 Series A............    2,469   3.52    9/1/07     6,238   FHLB LOC
                               -------                     ------
                               $10,824                     30,830
                               =======                     ======
</TABLE>
 
  The note payable related to the Loma Linda Housing Revenue Bonds bears an
interest rate of 7.375%. The interest is payable every June 1 and December 1.
The note is collateralized with FHLMC participation certificates. The book
value of the FHLMC participation certificates at March 31, 1996 (unaudited)
and December 31, 1995 and 1994 amounted to $4,742, $5,169 and $5,539,
respectively. The Company may not prepay the Loma Linda Housing Revenue Bonds
prior to June 1, 1999. Beginning June 1, 1999 and thereafter, the Company may
prepay the bonds, in whole or in part, without regard to prepayment by the
developer, on the following dates upon payment of a redemption premium
(expressed as percentages of the principal amount prepaid) set forth in the
following table, together with interest payable on the amount prepaid to the
date fixed for redemption:
 
<TABLE>
<CAPTION>
                                                                      PREPAYMENT
       PREPAYMENT DATES                                                PREMIUM
       ----------------                                               ----------
       <S>                                                            <C>
       June 1, 1999 through May 31, 2000.............................      1%
       June 1, 2000 and thereafter...................................      0%
</TABLE>
 
  A summary of contractual maturities on other borrowed money is as follows:
 
<TABLE>
<CAPTION>
                                                                    DECEMBER 31,
       YEAR                                          MARCH 31, 1996     1995
       ----                                          -------------- ------------
                                                      (UNAUDITED)
       <S>                                           <C>            <C>
       1996.........................................    $10,000       $10,000
       1997.........................................        155           155
       2001 and thereafter..........................     14,379        20,978
                                                        -------       -------
                                                        $24,534       $31,133
                                                        =======       =======
</TABLE>
 
(13) EMPLOYEE BENEFIT PLANS
 
  The Company maintains a defined benefit retirement plan (retirement plan)
covering substantially all of its employees. The benefits are based on each
employee's years of service and final average earnings. An employee becomes
fully vested upon completion of five years of qualifying service. The
Company's Board of Directors approve the amount to be funded annually which
may range from the minimum to the maximum amount that can be deducted by the
Company for Federal income tax purposes. The Company also has an unfunded
supplemental retirement plan for selected employees and unfunded retirement
plan for outside directors. As of
 
                                     F-26
<PAGE>
 
                     REDFED BANCORP INC. AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
                 (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
 
March 31, 1996 (unaudited) and December 31, 1995, the supplemental retirement
plan held 54,865 shares and 57,430 shares of the Bancorp's common stock at a
cost of $611 and $639, respectively, and the retirement plan for outside
directors held 28,400 shares of the Bancorp's common stock at a cost of $249.
Since the plans are unfunded, these shares are accounted for as Treasury
Stock. All plans were frozen effective June 30, 1995.
 
  The following table sets forth the plans' funded status and amounts
recognized in the Company's consolidated statements of financial condition at
December 31, 1995 and 1994:
 
<TABLE>
<CAPTION>
                                                            1995
                                              ---------------------------------
                                                                      OUTSIDE
                                                        SUPPLEMENTAL DIRECTORS
                                              PENSION    RETIREMENT  RETIREMENT
                                                PLAN        PLAN        PLAN
                                              --------  ------------ ----------
<S>                                           <C>       <C>          <C>
Actuarial present value of benefit
 obligation:
  Accumulated benefit obligation............  $ 11,965     1,184         271
                                              ========     =====        ====
  Vested benefit obligation.................  $ 11,677     1,184         271
                                              ========     =====        ====
Projected benefit obligation for service
 rendered to date...........................  $ 11,965     1,184         302
Plan assets at fair value...................   (16,492)      --          --
                                              --------     -----        ----
Projected benefit obligation in excess of
 (less than) plan assets....................    (4,527)    1,184         302
Unrecognized net gain (loss) from past
 experience different from that assumed and
 effects of changes in assumptions..........     2,914      (331)         18
Unrecognized net obligation at April 1, 1987
 being recognized over twelve years.........       --        (62)        --
Unrecognized prior service cost.............       --        --         (203)
                                              --------     -----        ----
Additional liability resulting from minimum
 liability provisions.......................       --        393         154
                                              --------     -----        ----
Accrued (prepaid) retirement and
 supplemental costs included in the
 accompanying financial statements..........  $ (1,613)    1,184         271
                                              ========     =====        ====
<CAPTION>
                                                            1994
                                              ---------------------------------
                                                                      OUTSIDE
                                                        SUPPLEMENTAL DIRECTORS
                                              PENSION    RETIREMENT  RETIREMENT
                                                PLAN        PLAN        PLAN
                                              --------  ------------ ----------
<S>                                           <C>       <C>          <C>
Actuarial present value of benefit
 obligation:
  Accumulated benefit obligation............  $  9,229       592         228
                                              ========     =====        ====
  Vested benefit obligation.................  $  9,007       592         228
                                              ========     =====        ====
Projected benefit obligation for service
 rendered to date...........................  $ 12,791       778         304
Plan assets at fair value...................   (14,096)      --          --
                                              --------     -----        ----
Projected benefit obligation in excess of
 (less than) plan assets....................    (1,305)      778         304
Unrecognized net gain (loss) from past
 experience different from that assumed and
 effects of changes in assumptions..........     3,081        28          34
Unrecognized net obligation at April 1, 1987
 being recognized over twelve years.........      (130)      (73)        --
Unrecognized prior service cost.............       (74)      --         (217)
                                              --------     -----        ----
Additional liability resulting from minimum
 liability provisions.......................       --        --          107
                                              --------     -----        ----
Accrued retirement and supplemental costs
 included in the accompanying financial
 statements.................................  $  1,572       733         228
                                              ========     =====        ====
</TABLE>
 
                                     F-27
<PAGE>
 
                     REDFED BANCORP INC. AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
                 (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
 
  Net periodic pension cost (benefit) for the Pension, Supplemental Retirement
and Outside Directors Retirement plans for the three-month ended March 31,
1996 (unaudited) was $(105), $30, and $11, respectively. Net periodic pension
cost for the Pension, Supplemental Retirement and the Outside Directors
Retirement plans for 1995, excludes $3,329, $0 and $61, respectively of
curtailment gains and includes the following components:
 
<TABLE>
<CAPTION>
                                                          1995
                                             --------------------------------
                                                                    OUTSIDE
                                                      SUPPLEMENTAL DIRECTORS
                                             PENSION   RETIREMENT  RETIREMENT
                                              PLAN        PLAN        PLAN
                                             -------  ------------ ----------
   <S>                                       <C>      <C>          <C>
   Service cost--benefits earned during the
    period.................................. $   431       --          20
   Interest cost on projected benefit
    obligation..............................     978       92          24
   Return on plan assets....................  (3,236)      --          --
   Net amortization and deferral............   1,972       20          14
                                             -------      ---         ---
     Net periodic pension cost.............. $   145      112          58
                                             =======      ===         ===
<CAPTION>
                                                          1994
                                             --------------------------------
                                                                    OUTSIDE
                                                      SUPPLEMENTAL DIRECTORS
                                             PENSION   RETIREMENT  RETIREMENT
                                              PLAN        PLAN        PLAN
                                             -------  ------------ ----------
   <S>                                       <C>      <C>          <C>
   Service cost--benefits earned during the
    period.................................. $   950       50          27
   Interest cost on projected benefit
    obligation..............................   1,011       56          23
   Return on plan assets....................      21       --          --
   Net amortization and deferral............  (1,106)      10          14
                                             -------      ---         ---
     Net periodic pension cost.............. $   876      116          64
                                             =======      ===         ===
<CAPTION>
                                                          1993
                                             --------------------------------
                                                                    OUTSIDE
                                                      SUPPLEMENTAL DIRECTORS
                                             PENSION   RETIREMENT  RETIREMENT
                                              PLAN        PLAN        PLAN
                                             -------  ------------ ----------
   <S>                                       <C>      <C>          <C>
   Service cost--benefits earned during the
    period.................................. $   820       44          23
   Interest cost on projected benefit
    obligation..............................     913       53          20
   Return on plan assets....................  (1,378)      --          --
   Net amortization and deferral............     452       10          14
                                             -------      ---         ---
     Net periodic pension cost.............. $   807      107          57
                                             =======      ===         ===
</TABLE>
 
  The assumptions used in determining the actuarial present value of the
accumulated benefit obligation and the expected return on plan assets for 1995
and 1994 are as follows:
 
<TABLE>
<CAPTION>
                                            1995
                               -------------------------------
                                                     OUTSIDE
                                       SUPPLEMENTAL DIRECTORS
                               PENSION  RETIREMENT  RETIREMENT
                                PLAN       PLAN        PLAN
                               ------- ------------ ----------
   <S>                         <C>     <C>          <C>
   Actuarial present values:
     Weighted average
      discount rate..........   7.25%      7.25%       7.25%
     Rate of increase in
      future compensation....   5.50%      5.50%        N/A
     Expected long-term
      return on plan assets..   8.00%       N/A         N/A
     Post retirement cost of
      living allowance.......   3.00%      3.00%        N/A
</TABLE>
 
                                     F-28
<PAGE>
 
                     REDFED BANCORP INC. AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
                 (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
 
<TABLE>
<CAPTION>
                                            1994
                               -------------------------------
                                                     OUTSIDE
                                       SUPPLEMENTAL DIRECTORS
                               PENSION  RETIREMENT  RETIREMENT
                                PLAN       PLAN        PLAN
                               ------- ------------ ----------
   <S>                         <C>     <C>          <C>
   Actuarial present values:
     Weighted average
      discount rate..........   8.50%      8.50%       8.50%
     Rate of increase in
      future compensation....   5.50%      5.50%       3.00%
     Expected long-term
      return on plan assets..   8.00%       N/A         N/A
     Post retirement cost of
      living allowance.......   3.00%      3.00%        N/A
</TABLE>
 
  The latest actuarial valuation is as of December 31, 1995.
 
  Effective June 30, 1995, the Company elected to freeze the employee plan and
to partially freeze the director's plan, resulting in a curtailment gain of
$3,390.
 
  In December 1990, the FASB issued Statement of Financial Standards No. 106
(SFAS 106), "Employer's Accounting for Postretirement Benefits Other than
Pensions." The Company adopted SFAS 106 when it converted to a public company.
The Company currently provides medical coverage to eligible post retirement
employees. The Company elected to amortize the transition obligation of
implementing SFAS 106 over a 20-year period. The Company charged $18 and $67
to compensation expense during the three-month period ended March 31, 1996
(unaudited) and for the year ended December 31, 1995, respectively. The
actuarial present value of the full benefit obligation at December 31, 1995
was $459.
 
 Profit-Sharing Plan
 
  The Company has a profit-sharing plan for employees that meet certain length
of service requirements. The plan expense is determined at the discretion of
the Board of Directors and no amounts were provided for three-month period
ended March 31, 1996 (unaudited) and for the years ended December 31, 1995,
1994 and 1993.
 
 Employee Stock Ownership Plan (ESOP)
 
  As part of the conversion, an ESOP was established for all employees who
have completed 1 year of service with the Company during which the employee
has served a minimum of 1,000 hours. The ESOP is internally leveraged and
borrowed $2,447 from the Company to purchase 305,900 shares of the common
stock of the Bancorp issued in the Conversion. The loan will be repaid
principally from the Bank's discretionary contributions to the ESOP over a
period of 7 years. At March 31, 1996 (unaudited) and at December 31, 1995 and
1994, the outstanding balance on the loan was $1,661, $1,748 and $2,098,
respectively. Shares purchased with the loan proceeds are held in a suspense
account for allocation among participants as the loan is repaid. At March 31,
1996 (unaudited) 131,100 shares have been committed and 174,800 shares remain
in the suspense account and at December 31, 1995, 87,400 shares have been
committed and 218,500 shares remain in the suspense account. Contributions to
the ESOP and shares released from the suspense account are allocated among
participants on the basis of compensation, as described in the plan, in the
year of allocation. Benefits generally become 100% vested after 7 years of
credited service. Vesting will accelerate upon retirement, death or disability
of the participant or in the event of a change in control of the Bank or the
Company. Forfeitures will be reallocated among remaining participating
employees, in the same proportion as contributions. Benefits may be payable
upon death, retirement, early retirement, disability or separation from
service. Since the annual contributions are discretionary, the benefits
payable under the ESOP cannot be estimated. The expense related to the ESOP
for three-month period ended March 31, 1996 (unaudited) and for the years
ended December 31, 1995
 
                                     F-29
<PAGE>
 
                     REDFED BANCORP INC. AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
                 (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
 
and 1994 was approximately $105, $392 and $469, respectively. At March 31,
1996 (unaudited) and at December 31, 1995 and 1994, unearned compensation
related to the ESOP approximated $1,661, $1,748 and $2,098, respectively, and
is shown as a reduction of stockholders' equity in the accompanying
consolidated statements of financial condition. At March 31, 1996 (unaudited)
and at December 31, 1995, the fair value of unearned ESOP shares is $1,573 and
$2,212, respectively.
 
 Incentive Plans
 
  RECOGNITION AND RETENTION PLAN (RRP)
 
  As part of the conversion, the Company adopted the RRP as a method of
providing officers, employees and nonemployee directors of the Company with a
proprietary interest in the Company in a manner designed to encourage such
persons to remain with the Company. The Company contributed funds to the RRP
to enable the RRP to acquire, in the aggregate, 3% or 131,100 of the shares of
common stock in the conversion. Under the RRP, awards are granted in the form
of shares of common stock held by the RRP. These shares represent deferred
compensation and have been accounted for as a reduction of stockholders'
equity. Shares allocated vest over a period of one to five years commencing on
April 7, 1995 and continuing on each anniversary date thereafter. Awards are
automatically vested upon a change in control of the Company or the Bank. In
the event that before reaching normal retirement, an officer, employee or
director terminates service with the Company or the Bank, that person's
nonvested awards are forfeited.
 
  The expense related to the RRPs for the three-month period ended March 31,
1996 (unaudited) and for fiscal 1995 and 1994 was approximately $52, $208 and
$157, respectively. At March 31, 1996 (unaudited) and December 31, 1995 and
1994, unearned compensation related to the RRPs was approximately $629, $682
and $890, respectively, and is shown as a reduction to stockholders' equity in
the accompanying consolidated statements of financial condition.
 
  LONG-TERM INCENTIVE PLAN
 
  In June 1995, the Company's stockholders approved the 1995 Long-Term
Incentive Plan (LTIP) which was adopted by the Company's Board of Directors in
April 1995. The Plan authorizes the granting of stock options and limited
rights and restricted awards up to 5% of the outstanding common stock (218,000
shares) for 10 years following the date of the plans adoption. As of the
record date, 75,000 shares subject to options which become exercisable in five
equal annual installments commencing one year from the grant date and 43,000
restricted stock awards, 5,000 which are immediately vested and 38,000 which
are performance based and will be awarded over a one to five year period at
the discretion of the Board of Directors, commencing from grant date, were
authorized and approved. The expense related to the LTIP for 1995 was $122.
 
  STOCK OPTION PLANS
 
  At the special meeting of stockholders held on June 29, 1994, the
stockholders of the Company ratified two stock option plans, the 1994
Incentive Stock Option Plan (the Stock Plan) and the 1994 Stock Option Plan
for Outside Directors (the Directors' Plan). Both plans provide for the grant
of options at an exercise price equal to the fair market value on the date of
grant. The Stock Plan and the Directors' Plan are intended to promote stock
ownership by directors and selected officers and employees of the Company to
increase their proprietary interest in the success of the Company and to
encourage them to remain in the employment of the Company or its subsidiaries.
Awards granted under the Stock Plan may include incentive stock options, non-
statutory options and limited rights which are exercisable only upon a change
in control of the Bank or the Company. Awards under the Directors' Plan are
non-statutory options.
 
  The Directors' Plan authorizes the granting of stock options for a total of
109,250 shares of common stock or 2.5% of the shares issued in the conversion.
The Stock Plan authorizes the granting of stock options for a
 
                                     F-30
<PAGE>
 
                     REDFED BANCORP INC. AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
                 (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
 
total of 327,750 shares of common stock or 7.5% of the shares issued in the
conversion. All options granted under both plans in connection with the
conversion were granted at an exercise price of $8.00 per share, which was the
offering price of the common stock on the conversion date.
 
  All options granted under the Directors' Plan will become exercisable in
three equal annual installments commencing April 7, 1995 and continuing on
each anniversary date thereafter. Options granted to a subsequently elected
outside director will become exercisable on the April 7 following that date on
which such subsequent outside director is qualified and first begins to serve
as director, provided, however, that in the event of death, disability,
retirement or upon a change in control of the Company or the Bank, all options
previously granted would automatically become exercisable. Each option granted
under the Directors' Plan expires upon the earlier of ten years following the
date of grant, or one year following the date the optionee ceases to be a
director.
 
  All options granted under the Stock Plan are exercisable in five equal
annual installments commencing April 7, 1995 and continuing on each
anniversary date thereafter. All options will be exercisable in the event of
the optionees' death, disability or retirement or upon a change in control of
the Company or the Bank. Each option granted under the Stock Plan may be
exercisable for three months following the date on which the employee ceases
to perform services for the Bank or the Company, except that in the event of
death, disability, retirement or upon a change in control of the Company or
the Bank, options may be exercisable for up to one year thereafter or such
longer period as determined by the Company.
 
  A summary of stock option transactions under the plans for the year ended
December 31, 1995 follows:
 
<TABLE>
<CAPTION>
                                                            NUMBER OF SHARES
                                                  OPTION    ------------------
                                                   PRICE      1995      1994
                                                ----------- --------  --------
   <S>                                          <C>         <C>       <C>
   Options outstanding, beginning of period.... $      8.00  437,000   437,000
     Granted...................................       10.04   75,000       --
     Canceled..................................         --   (24,752)      --
                                                ----------- --------  --------
   Options outstanding, end of period.......... $       --   487,248   437,000
                                                =========== ========  ========
   Options exercisable......................... $8.00-10.04  183,191       --
                                                =========== ========  ========
</TABLE>
 
(14) REGULATORY CAPITAL
 
  The Financial Institutions Reform, Recovery and Enforcement Act of 1989
(FIRREA) was signed into law on August 9, 1989; regulations for savings
institutions' minimum capital requirements went into effect on December 7,
1989. In addition to its capital requirements, FIRREA includes provisions for
changes in the Federal regulatory structure for institutions including a new
deposit insurance system, increased deposit insurance premiums and restricted
investment activities with respect to non-investment grade corporate debt and
certain other investments. FIRREA also increases the required ratio of
housing-related assets in order to qualify as a savings institution.
 
  FIRREA regulations require institutions to have a minimum regulatory
tangible capital equal to 1.5% of total assets, a minimum 3.0% core capital
ratio and as of December 31, 1993, an 8.0% risk-based capital ratio. The Bank
was in compliance with such requirements at December 31, 1995.
 
  In addition, savings institutions are also subject to the provisions of the
Federal Deposit Insurance Corporation Improvement Act of 1991 (FDICIA) which
was signed into law on December 19, 1991. Regulations implementing the prompt
corrective action provisions of FDICIA became effective on December 19, 1992.
In addition to the prompt corrective action requirements, FDICIA includes
significant changes to the legal and
 
                                     F-31
<PAGE>
 
                     REDFED BANCORP INC. AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
                 (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
 
regulatory environment for insured depository institutions, including
reductions in insurance coverage for certain kinds of deposits, increased
supervision by the Federal regulatory agencies, increased reporting
requirements for insured institutions, and new regulations concerning internal
controls, accounting and operations.
 
  The Office of Thrift Supervision (OTS) is required by FDICIA to prescribe
minimum acceptable operational and managerial standards and standards for
asset quality, earnings, and valuation of publicly-traded shares. The
operational standards cover internal controls, loan documentation, credit
underwriting, interest rate exposure, asset growth, and employee compensation.
The asset quality and earnings standards specify a maximum ratio of classified
assets to capital and minimum earnings sufficient to absorb losses. Any
institution that fails to meet such standards must submit a plan for
corrective action within 30 days, and will be subject to a host of restrictive
sanctions if it fails to implement the plan.
 
  In April 1995, the Bank entered into a supervisory agreement with the OTS.
The supervisory agreement required the Bank to develop and submit a revised
business plan that includes specific plans for the reduction of classified
assets and general and administrative expenses and the continued maintenance
of adequate regulatory capital levels. The agreement also required the Bank to
develop improved internal asset review policies and procedures and to explore
the possibility of raising additional capital. Failure to comply with the
supervisory agreement entered into with the OTS could subject the Bank and/or
its officers and directors to administrative enforcement actions, including
civil money penalties and/or cease and desist orders. A recent OTS examination
indicates that the Bank is in substantial compliance with the requirements of
the supervisory agreement. The prompt corrective action regulations define
specific capital categories based on an institutions capital ratios.
The capital categories, in declining order, are "well capitalized,"
"adequately capitalized," "undercapitalized," "significantly
undercapitalized," and "critically undercapitalized." Institutions categorized
as "undercapitalized" or worse are subject to certain restrictions, including
the requirement to file a capital plan with the OTS, prohibitions on the
payment of dividends and management fees, restrictions on executive
compensation and increased supervisory monitoring, among other things. Other
restrictions may be imposed on the institution either by the OTS or by the
FDIC, including requirements to raise additional capital, sell assets or sell
the entire institution. Once an institution becomes "critically
undercapitalized" it is generally placed in receivership or conservatorship
within 90 days.
 
  To be considered "adequately capitalized," a savings institution must
generally have a core capital ratio of at least 4%, a Tier 1 risk-based
capital ratio of at least 4%, and a total risk-based capital ratio of at least
8%. An institution is deemed to be "critically undercapitalized" if it has a
tangible equity ratio of 2% or less. At December 31, 1995, the Bank's
regulatory capital was in excess of the amount necessary to be "adequately
capitalized."
 
  Deposits in the Bank are presently insured by the Savings Association
Insurance Fund (SAIF). The SAIF is statutorily required to be recapitalized to
a 1.25% of insured reserve deposits ratio. Legislation is pending in Congress
that would impose a one-time special assessment on SAIF member institutions,
including the Bank, of between 79 to 85 basis points on the amount of deposits
held by the Bank to recapitalize the SAIF fund.
 
  The Bank's assessment rate and the premiums paid to the SAIF for the year
December 31, 1995 were 30 basis points and $2,401, respectively. Based on the
Bank's deposit insurance assessment base as of December 31, 1995, a 79 to 85
basis point fee to recapitalize the SAIF would result in a $6,102 to $6,566
payment. Payment of a fee in this range would likely have an adverse effect on
the Bank's results of operations and would have the effect of immediately
reducing the capital of the Bank by the amount of the fee. Additionally,
payment of a one-time fee could result in the Bank moving from the "adequately
capitalized" to the "undercapitalized" category within the meaning of the OTS
"prompt corrective action" regulations. The Bill, as presently proposed,
includes a potential exemption for those institutions which would become
undercapitalized. Those institutions would
 
                                     F-32
<PAGE>
 
                     REDFED BANCORP INC. AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
                 (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
 
continue to pay higher SAIF premiums through 1999. There is no guarantee that
the Bank would receive this exemption. Because there is considerable
uncertainty as to the specific legislative provisions, if any, that will be
enacted, management is unable to predict the ultimate impact of the pending
legislation upon the Company and its operations.
 
(15) COMMITMENTS AND CONTINGENCIES
 
  The Company and subsidiaries have incurred various outstanding commitments
and contingent liabilities in the ordinary course of business that are not
reflected in the accompanying consolidated financial statements as follows:
 
 Litigation
 
  The Bank is a named defendant in two wrongful termination lawsuits filed in
the Superior Court of the State of California for San Bernardino County by two
former senior officers whose positions were eliminated in a May 1995 reduction
in force. The first lawsuit, which was filed on October 24, 1995, alleges that
the plaintiff had an oral employment agreement with the Bank which was
breached by the plaintiff's demotion and subsequent termination and further
alleges that such demotion and termination was a result of age discrimination
by the Bank. The second lawsuit, which was filed on March 25, 1996, also
alleges that the plaintiff had an oral employment agreement with the Bank
which was breached by the plaintiff's termination and that such termination
was a result of age discrimination. Both lawsuits seek an unspecified amount
of damages. The Bank has denied any liability, and has engaged outside counsel
to defend against the actions.
 
  The Bank is also a named defendant in a lawsuit filed on January 9, 1996 in
the Superior Court of the State of California for San Bernardino County by a
bonding company which alleges that the Bank is bound to reimburse it for
certain sums paid by the bonding company to complete a construction project
formerly financed by the Bank. The lawsuit seeks an unspecified amount of
damages. The Bank has not yet been formally served, but intends to dispute the
claim, and has engaged outside counsel to defend against the action.
 
  The Company is not involved in any other pending legal proceedings other
than routine legal proceedings occurring in the ordinary course of business.
All legal proceedings in the aggregate are believed by management to be
immaterial to the Company.
 
 Lease Commitments
 
  The Company leases various office facilities under operating leases which
expire through the year 2013. Net rent expense under operating leases,
included in occupancy and equipment expense, was approximately $86, $72, $263,
$249 and $165 for the three months ended March 31, 1996 and 1995 (unaudited)
and the years ended December 31, 1995, 1994 and 1993, respectively. A summary
of future minimum lease payments under these agreements follows:
 
<TABLE>
<CAPTION>
                                                                    DECEMBER 31,
                                                                        1995
         Years ending December 31:                                  ------------
       <S>                                                          <C>
         1996......................................................    $  199
         1997......................................................       173
         1998......................................................       141
         1999......................................................       130
         2000......................................................       130
         2001 and thereafter.......................................     1,248
                                                                       ------
                                                                       $2,021
                                                                       ======
</TABLE>
 
                                     F-33
<PAGE>
 
                     REDFED BANCORP INC. AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
                 (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
 
 Letters of Credit--Tax Exempt Bonds
 
  The Company has extended letters of credit for the account of several owners
of projects financed by tax-exempt bonds. See notes 6 and 12.
 
 Letters of Credit--Other
 
  The Company has extended letters of credit to guarantee the performance of
customers to third parties under various circumstances. The letters of credit
are generally secured by real property or other assets of the customers, as
deemed necessary by the Company. At March 31, 1996 (unaudited) and December
31, 1995 and 1994, the letters of credit amounted to approximately $1,470,
$1,463 and $1,865, respectively, of which $7, $0 and $802, respectively, are
secured by the customers savings accounts or loans in process funds and
$1,463, $1,463 and $1,063, respectively, are secured by either a Deed of Trust
against real property or a loan agreement secured by real property. The
letters of credit may only be drawn upon by a third party in the event of lack
of contractual performance by the Company's customer.
 
(16) OFF-BALANCE-SHEET RISK
 
 Concentrations of Operations and Assets
 
  The Company's operations are located entirely within Southern California and
at March 31, 1996 (unaudited), December 31, 1995 and December 31, 1994,
approximately 99%, 97% and 98%, respectively, of the Company's mortgage loans
were secured by real estate in Southern California.
 
 Off-Balance-Sheet Credit Risk
 
  In the normal course of meeting the financing needs of its customers and
reducing exposure to fluctuating interest rates, the Company is a party to
financial instruments with off-balance sheet risk. These financial instruments
(commitments to originate loans and extend letters of credit) include elements
of credit risk in excess of the amount recognized in the accompanying
consolidated statements of financial condition. The contractual amounts of
those instruments reflect the extent of the Company's involvement in these
particular classes of financial instruments.
 
  The Company's exposure to off-balance sheet credit risk (i.e., losses
resulting from the other party's nonperformance of financial guarantees) is
represented by the following contractual amounts:
 
<TABLE>
<CAPTION>
                                                                  DECEMBER 31
                                                      MARCH 31,  -------------
                                                        1996      1995   1994
                                                     ----------- ------ ------
                                                     (UNAUDITED)
   <S>                                               <C>         <C>    <C>
   Commitments to originate fixed and variable rate
    mortgage loans.................................   $  3,239      641 10,083
                                                      ========   ====== ======
   Standby letters of credit.......................   $102,256   94,326 98,167
                                                      ========   ====== ======
</TABLE>
 
  Commitments to originate fixed and variable rate loans represent commitments
to lend to a customer, provided there are no violations of conditions
specified in the agreement. At March 31, 1996 (unaudited), the Company had
entered into $1,507 of variable rate commitments to originate residential
mortgage loans with an interest rate range of 6.52% to 7.69% and $1,732 of
fixed rate commitments with an interest rate range of 7.09% to 7.80%. At
December 31, 1995, the Company had entered into $375 of variable rate
commitments to originate residential mortgage loans with an interest rate
range of 4.15% to 9.00% and $266 of fixed rate commitments with an interest
rate range of 6.875% to 7.55%. At December 31, 1994, the Company had entered
into $9,910 of
 
                                     F-34
<PAGE>
 
                     REDFED BANCORP INC. AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
                 (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
 
variable rate commitments to originate residential mortgage loans with an
interest rate range of 4.21% to 7.50% and $173 of fixed rate commitments to
originate residential mortgage loans with an interest rate range of 5.88% to
9.40%. The average commitment term offered is 20 days at March 31, 1996
(unaudited). Since many of the commitments are expected to expire without
being drawn upon, the total commitment amounts above do not necessarily
represent future cash requirements. The Company controls credit risk by
evaluating each customers' creditworthiness on a case-by-case basis and by
using systems of credit approval, loan limitation, and various underwriting
and monitoring procedures.
 
  Included in standby letters of credit at March 31, 1996 (unaudited), and
December 31, 1995 and December 31, 1994 are $100,793, $92,863 and $96,302,
respectively, of letters of credit issued by the Company to guarantee the
principal and interest payments on certain tax exempt bonds. Also included in
standby letters of credit at March 31, 1996 (unaudited) and December 31, 1995
and 1994 are $1,463, $1,463 and $1,865, respectively, of letters of credit
issued by the Company to guarantee the performance of customers to third
parties. If the parties to the letters of credit were to fail completely to
perform according to the terms of the contracts and any assets collateralizing
the issues proved to be of no value, the associated loss to the Company would
be the full value of the letters of credit. The letters of credit are
described in notes 6, 12 and 15.
 
  The Company does not require collateral or other security to support
commitments to originate fixed and variable rate mortgage loans with credit
risk, however, when the commitment is funded, the Company receives collateral
to the extent collateral is deemed necessary, with the most significant
category of collateral being real property underlying mortgage loans. The
above contractual amounts represent the full amount of credit risk inherent in
these commitments.
 
(17) FAIR VALUE OF FINANCIAL INSTRUMENTS
 
  The following disclosure of the estimated fair value of financial
instruments is made in accordance with the requirements of Statement of
Financial Accounting Standards No. 107, "Disclosures about Fair Value of
Financial Instruments" (SFAS 107). The estimated fair value amounts have been
determined using available market information and appropriate valuation
methodologies. However, considerable judgment is necessarily required to
interpret market data to develop the estimates of fair value. Accordingly, the
estimates presented herein are not necessarily indicative of the amounts that
could be realized in a current market exchange. The use of different market
assumptions or estimation methodologies may have a material effect on the
estimated fair value amounts.
 
                                     F-35
<PAGE>
 
                     REDFED BANCORP INC. AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
                 (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
 
  The estimated fair values of the Company's financial instruments are as
follows:
 
<TABLE>
<CAPTION>
                                          DECEMBER 31, 1995  DECEMBER 31, 1994
                                          ------------------ ------------------
                                          CARRYING    FAIR   CARRYING    FAIR
                                            VALUE    VALUE     VALUE    VALUE
                                          ------------------ ------------------
   <S>                                    <C>       <C>      <C>       <C>
   Financial assets:
     Cash and cash equivalents..........  $ 30,985    30,985   23,074    23,074
     Loans held for sale................     4,578     4,578      381       381
     Mortgage-backed securities
      available-for-sale................    26,501    26,501   15,199    15,199
     Investment securities held to
      maturity..........................    41,655    41,057   38,899    36,638
     Mortgage-backed securities held to-
      maturity..........................    25,615    25,276   64,772    66,032
     Loans receivable, net..............   678,406   677,879  732,751   710,195
     FHLB Stock.........................     6,914     6,914    8,561     8,561
   Financial liabilities:
     Demand deposits....................   270,232   270,232  271,792   271,792
     Certificates of deposit............   506,296   508,602  533,542   524,380
     Other borrowed money...............    31,133    31,647   80,085    79,616
   Off balance sheet items:
     Standby letters of credit..........       --     11,437      --      3,549
     Loan commitments...................       --        --       --        --
</TABLE>
 
 Cash and Cash Equivalents
 
  The fair values of cash and cash equivalents approximate the carrying values
reported in the consolidated statements of financial condition.
 
 Mortgage-backed Securities
 
  The fair values of mortgage-backed securities are based on quoted market
prices or dealer quotations obtained from secondary market sources.
 
 Investment Securities and FHLB Stock
 
  The fair value of investment securities is based on quoted market prices.
FHLB stock is valued at cost.
 
 Loans Receivable and Loans Held for Sale
 
  For purposes of calculating the fair value of loans receivable, loans were
segregated by type, such as residential mortgages, commercial and industrial
loans, and credit card receivables. Each loan category was further segregated
between those with fixed interest rates and those with adjustable interest
rates.
 
  For all mortgage loans, fair value is estimated using discounted cash flow
analyses. Discount rates are based on secondary market quotations for similar
loan types adjusted for differences in credit and servicing characteristics.
 
  The market values of credit card receivables and loans held for sale are
based on market quotations obtained from secondary market sources.
 
                                     F-36
<PAGE>
 
                     REDFED BANCORP INC. AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
                 (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
 
 Deposits
 
  The fair values of passbook accounts, demand deposits and certain money
market deposits are assumed to be the carrying values at the reporting date.
The fair value of term accounts is based on projected contractual cash flows
discounted at rates currently offered for deposits of similar maturities.
 
 Other Borrowed Money
 
  The fair values of fixed and adjustable rate FHLB advances are estimated by
discounting contractual cash flows using discount rates that reflect current
FHLB borrowing rates for similar advances.
 
  Other borrowings include securities and loans sold under agreements to
repurchase and mortgages payable secured by real estate projects. The fair
value of other borrowings is calculated based on a discounted cash flow
analysis. The cash flows are discounted using approximated maturity matched
rates for comparable instruments.
 
 Loan Commitments
 
  Commitments to fund loans outstanding at December 31, 1995 would be offered
at substantially the same rates and terms of commitments offered on December
31, 1995 to parties of similar credit worthiness. Therefore the carrying value
of the commitments approximates their estimated fair value.
 
 Standby Letters of Credit
 
  The fair value of standby letters of credit is determined by using the fees
currently charged taking into consideration the remaining terms of the
agreements and the credit worthiness of the counterparties.
 
(18) LOAN SERVICING AND SALE ACTIVITIES
 
  Loan servicing and sale activities are summarized as follows:
 
<TABLE>
<CAPTION>
                                  THREE MONTHS ENDED         YEAR ENDED
                                       MARCH 31             DECEMBER 31
                                  --------------------- ----------------------
                                     1996       1995     1995    1994    1993
                                  ----------  --------- ------  ------  ------
                                      (UNAUDITED)
<S>                               <C>         <C>       <C>     <C>     <C>
Statement of financial condition
 information--loans held for
 sale...........................  $    5,568      246    4,578     381   4,515
                                  ==========  =======   ======  ======  ======
Statement of operations
 information:
  Loan servicing fees...........  $       84      113      445     688     584
  Amortization of excess
   servicing fees...............          (2)      (2)      (9)    (40)   (169)
                                  ----------  -------   ------  ------  ------
Loan servicing fees, net........  $       82      111      436     648     415
                                  ==========  =======   ======  ======  ======
Gain (loss) on sale of loans....  $       (5)      (7)     680    (201)    365
                                  ==========  =======   ======  ======  ======
Statement of cash flows
 information:
  Loans originated for sale.....  $      --       --    10,320  14,707  27,315
                                  ==========  =======   ======  ======  ======
  Proceeds from sale of loans...  $      216      510   76,695  18,640  26,797
                                  ==========  =======   ======  ======  ======
</TABLE>
 
  The Company originates mortgage loans which, depending upon whether the
loans meet the Company's investment objectives, may be sold in the secondary
market or to other private investors. The servicing of these loans may or may
not be retained by the Company. Indirect non-deferrable origination and
servicing costs for loan servicing and sale activities cannot be presented as
these operations are integrated with and not separable from the origination
and servicing of portfolio loans and, as a result, cannot be accurately
estimated.
 
                                     F-37
<PAGE>
 
                     REDFED BANCORP INC. AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
                 (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
 
(19) CONVERSION TO CAPITAL STOCK FORM OF OWNERSHIP
 
  RedFed Bancorp Inc. was incorporated under Delaware law in April 1994 for
the purpose of acquiring and holding all of the outstanding capital stock of
Redlands Federal Bank as part of the Banks conversion from a Federally
chartered savings bank. On April 7, 1994, the Bank became a wholly-owned
subsidiary of the Company. In connection with the conversion, RedFed Bancorp
Inc. issued and sold to the public 4,370,000 shares of its common stock (par
value $0.01 per share) at a price of $8 per share. The proceeds, net of $2,470
in conversion costs, received by the Company from the conversion (before
deduction of $2,447 to fund employee benefit plans) amounted to $32,490. The
Company retained 25% of the net proceeds and used the remaining net proceeds
to purchase the capital stock of the Bank. In December 1994, the Company
transferred $5,000 of the retained proceeds to the Bank. The financial
position of RedFed Bancorp Inc. (parent company only) as of December 31, 1995
and the results of its operations for the year then ended are presented in
note 20. Earnings (loss) per share data as presented in the consolidated
statements of operations is based on actual operating results from the date of
conversion to December 31, 1994 and the year ended December 31, 1995 and for
the three-month period ended March 31, 1996 (unaudited). Shares purchased on
behalf of the RRP (131,100 shares) are considered outstanding in the
calculation of earnings (loss) per share. Shares purchased on behalf of the
ESOP (305,900 shares) are considered outstanding only to the extent that they
have been committed (87,400 shares) as of December 31, 1995, in the
calculation of earnings (loss) per share. Prior to the completion of the
conversion, RedFed Bancorp Inc. had no assets or liabilities and did not
conduct any business other than of an organizational nature.
 
  At the time of the conversion, the Bank established a liquidation account in
the amount of $52,816 which was equal to its total retained earnings as of
September 30, 1993. The liquidation account will be maintained for the benefit
of eligible account holders who continue to maintain their accounts at the
Bank after the conversion. The liquidation account will be reduced annually to
the extent that eligible account holders have reduced their qualifying
deposits. Subsequent increases will not restore an eligible account holder's
interest in the liquidation account. In the event of a complete liquidation,
each eligible account holder will be entitled to receive a distribution from
the liquidation account in an amount proportionate to the current adjusted
qualifying balances for accounts then held. The balance in the liquidation
account at December 31, 1995 is $25,853.
 
  The Company may not declare or pay cash dividends on or repurchase any of
its shares of common stock, if the effect would cause stockholders' equity to
be reduced below applicable regulatory capital maintenance requirements or if
such declaration and payment would otherwise violate regulatory requirements.
 
                                     F-38
<PAGE>
 
                      REDFED BANCORP INC. AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
                 (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
 
(20) PARENT COMPANY CONDENSED FINANCIAL INFORMATION
 
  This information should be read in conjunction with the other notes to the
consolidated financial statements. The following are the condensed financial
statements for RedFed Bancorp Inc. (parent company only):
 
                   CONDENSED STATEMENT OF FINANCIAL CONDITION
 
<TABLE>
<CAPTION>
                                                                    DECEMBER 31
                                                        MARCH 31,  -------------
                                                          1996      1995   1994
                                                       ----------- ------ ------
                                                       (UNAUDITED)
<S>                                                    <C>         <C>    <C>
                        ASSETS
Cash..................................................   $ 1,257    1,291  1,075
Investment in subsidiaries............................    47,019   46,851 54,438
Other assets..........................................       103      --       8
                                                         -------   ------ ------
                                                         $48,379   48,142 55,521
                                                         =======   ====== ======
         LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities--other liabilities........................   $    50       64     13
Stockholders' equity..................................    48,329   48,078 55,508
                                                         -------   ------ ------
  Total liabilities and stockholders' equity..........   $48,379   48,142 55,521
                                                         =======   ====== ======
</TABLE>
 
                       CONDENSED STATEMENT OF OPERATIONS
 
<TABLE>
<CAPTION>
                                         THREE MONTHS ENDED      YEAR ENDED
                                              MARCH 31          DECEMBER 31
                                         --------------------  ---------------
                                           1996       1995      1995    1994
                                         --------- ----------  ------  -------
                                             (UNAUDITED)
<S>                                      <C>       <C>         <C>     <C>
Interest and other income............... $     32          33     125      273
General and administrative expense......       38         130     314     (235)
                                         --------  ----------  ------  -------
  Earnings (loss) before equity in
   earnings (loss) of subsidiaries......       (6)        (97)   (189)      38
Equity in earnings (loss) of
 subsidiaries...........................      949      (1,928) (7,892) (26,378)
                                         --------  ----------  ------  -------
Earnings (loss) before income taxes.....      943      (2,025) (8,081) (26,340)
  Income taxes..........................        2         --        4      --
                                         --------  ----------  ------  -------
  Net earnings (loss)................... $    941      (2,025) (8,085) (26,340)
                                         ========  ==========  ======  =======
</TABLE>
 
                                      F-39
<PAGE>
 
                      REDFED BANCORP INC. AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
                 (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
 
                       CONDENSED STATEMENT OF CASH FLOWS
 
<TABLE>
<CAPTION>
                                          THREE MONTHS ENDED      YEAR ENDED
                                               MARCH 31          DECEMBER 31
                                          --------------------  ---------------
                                            1996       1995      1995    1994
                                          ---------  ---------  ------  -------
                                              (UNAUDITED)
<S>                                       <C>        <C>        <C>     <C>
Cash flows from operating activities:
  Net earnings (loss)...................  $     941     (2,025) (8,085) (26,340)
  Adjustments to reconcile net loss to
   cash provided by (used in) operating
   activities:
    Equity in earnings (loss) of
     subsidiaries.......................       (949)     1,928   7,892   26,378
    (Increase) decrease in other
     assets.............................       (103)       (99)      8       (8)
    Increase (decrease) in other
     liabilities........................        (14)        (6)     51       13
                                          ---------  ---------  ------  -------
      Net cash provided by (used in)
       operating activities.............       (125)      (202)   (134)      43
                                          ---------  ---------  ------  -------
Cash flow from investing activities:
  Purchases of investment securities
   held-to-maturity.....................        --         --      --    (3,000)
  Purchase of outstanding stock of
   bank.................................        --         --      --   (26,455)
  Additional investment in bank.........        --         --      --    (2,353)
                                          ---------  ---------  ------  -------
      Net cash used in investing
       activities.......................        --         --      --   (31,808)
                                          ---------  ---------  ------  -------
Cash flows from financing activities:
  Net proceeds from issuance of common
   stock................................          4        --      --    32,490
  Proceeds from ESOP loan...............         87         88     350      350
                                          ---------  ---------  ------  -------
      Net cash provided by financing
       activities.......................         91         88     350   32,840
                                          ---------  ---------  ------  -------
      Net increase (decrease) in cash
       during the year..................        (34)      (114)    216    1,075
Cash and cash equivalents, beginning of
 year...................................      1,291      1,075   1,075      --
                                          ---------  ---------  ------  -------
Cash and cash equivalents, end of year..  $   1,257        961   1,291    1,075
                                          =========  =========  ======  =======
Transfer of investment securities held-
 to-maturity to bank....................  $     --         --      --     3,000
                                          =========  =========  ======  =======
</TABLE>
 
                                      F-40
<PAGE>
 
                     REDFED BANCORP INC. AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
                 (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
 
(21) QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)
 
<TABLE>
<CAPTION>
                                          THREE MONTHS ENDED
                         ------------------------------------------------------
                         MARCH 31, JUNE 30,  SEPTEMBER 30, DECEMBER 31,  TOTAL
                           1995      1995        1995          1995      1995
                         --------- --------  ------------- ------------ -------
<S>                      <C>       <C>       <C>           <C>          <C>
Net interest income.....  $ 5,815    7,289       6,205         6,549     25,858
Provision for loan
 losses.................     (373)  (4,166)       (404)       (2,995)    (7,938)
Other income............    1,448    5,561       1,836         2,353     11,198
Other expense...........   (8,915) (10,563)     (7,038)      (10,563)   (37,079)
                          -------  -------      ------       -------    -------
  Earnings (loss) before
   income taxes.........   (2,025)  (1,879)        599        (4,656)    (7,961)
Income taxes............      --        22         102           --         124
                          -------  -------      ------       -------    -------
  Net earnings (loss)...  $(2,025)  (1,901)        497        (4,656)    (8,085)
                          =======  =======      ======       =======    =======
Net earnings (loss) per
 share..................  $ (0.51)   (0.48)       0.13         (1.17)     (2.03)
                          =======  =======      ======       =======    =======
</TABLE>
 
<TABLE>
<CAPTION>
                                           THREE MONTHS ENDED
                          ------------------------------------------------------
                          MARCH 31,  JUNE 30, SEPTEMBER 30, DECEMBER 31,  TOTAL
                            1994       1994       1994          1994      1994
                          ---------  -------- ------------- ------------ -------
<S>                       <C>        <C>      <C>           <C>          <C>
Net interest income.....  $  6,772     7,115      6,606         6,153     26,646
Provision for loan
 losses.................    (1,097)     (303)    (2,204)       (9,047)   (12,651)
Other income............     2,157     1,081      1,483         1,554      6,275
Other expense...........   (10,269)   (7,695)    (9,469)      (18,027)   (45,460)
                          --------    ------     ------       -------    -------
  Earnings (loss) before
   income taxes.........    (2,437)      198     (3,584)      (19,367)   (25,190)
Income taxes (benefit)..      (450)       38        566           996      1,150
                          --------    ------     ------       -------    -------
  Net earnings (loss)...  $ (1,987)      160     (4,150)      (20,363)   (26,340)
                          ========    ======     ======       =======    =======
Net earnings (loss) per
 share..................  $    N/A      0.04      (1.03)        (5.09)     (6.08)
                          ========    ======     ======       =======    =======
</TABLE>
 
  Other expense includes provisions for real estate and LOC losses. The major
quarter to quarter fluctuations typically resulted from changes in the loss
provisions.
   
  The increase of $5.8 million in provision for losses on loans, LOCs and real
estate in the quarter ended June 30, 1995 was primarily the result of an
increase of $10.1 million in classified assets when compared to the quarter
ended March 31, 1995, an increase in specific valuation allowances of $4.5
million relating to certain loans based on updated reviews and an increase in
unallocated general valuation allowance which totaled approximately $1.0
million.     
   
  The increase of $5.4 million in provision for losses on loans, LOCs and real
estate in the quarter ended December 31, 1995 was primarily the result of the
OTS requirement to increase the risk factors used by the Company in its
allowance for loans, LOC and real estate loss calculation. This resulted in an
approximate $2.2 million increase in the loss provisions. In addition, there
was an increase of $2.3 million in specific valuation allowances for certain
loans and LOCs, primarily as a result of a recommendation by the OTS
examiners.     
   
  The increase of $14.6 million in provision for loans, LOCs and real estate
losses in the quarter ended December 31, 1994 was primarily the result of the
OTS requirement to increase the risk factors used by the Company in its
allowance for loans and LOCs loss calculations. This resulted in approximately
$9.4 million increase in the loss provision. In addition classified assets
increased $28.2 million when compared to the quarter ended September 30, 1994.
    
                                     F-41
<PAGE>
 
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
 
No dealer, salesperson or any other person has been authorized to give any in-
formation or to make any representation other than as contained in this Pro-
spectus in connection with the offering made hereby, and, if given or made,
such other information or representation must not be relied upon as having
been authorized by the Company, the Bank or the Underwriter. This Prospectus
does not constitute an offer to sell or a solicitation of an offer to buy any
of the securities offered hereby to any person in any jurisdiction in which
such offer or solicitation is not authorized or in which the person making
such offer or solicitation is not qualified to do so, or to any person to whom
it is unlawful to make such offer or solicitation in such jurisdiction. Nei-
ther the delivery of this Prospectus nor any sale hereunder shall under any
circumstances create any implication that there has been no change in the af-
fairs of the Company or the Bank since any of the dates as of which informa-
tion is furnished herein or since the date hereof.
 
                              -------------------
 
                               TABLE OF CONTENTS
 
                              -------------------
 
<TABLE>
<CAPTION>
                                                                          Page
                                                                          ----
<S>                                                                       <C>
Prospectus Summary.......................................................   5
Risk Factors.............................................................  11
Recent Developments......................................................  17
Use Of Proceeds..........................................................  26
Price Range Of Common Stock..............................................  26
Dividend Policy..........................................................  26
Capitalization...........................................................  27
Selected Consolidated Financial, Operating And Other Data Of The
 Company.................................................................  28
Management's Discussion And Analysis Of Financial Condition And Results
 Of Operations...........................................................  30
Business.................................................................  44
Regulation And Supervision...............................................  71
Taxation.................................................................  79
Directors And Executive Officers.........................................  82
Executive Compensation...................................................  85
Security Ownership Of Certain Beneficial Owners And Management...........  91
Certain Relationships And Related Transactions...........................  93
Description Of Common Stock..............................................  94
Underwriting.............................................................  97
Legal Matters............................................................  98
Experts..................................................................  98
Index to Consolidated Financial Statements............................... F-1
</TABLE>
 
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
 
                               2,600,000 SHARES
 
                                     LOGO
                             [REDFED BANCORP INC.]
 
                                 COMMON STOCK
 
                               ----------------
 
                                  PROSPECTUS
 
                               ----------------
 
                             Montgomery Securities
 
                                       , 1996
 
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
<PAGE>
 
                                    PART II
 
                    INFORMATION NOT REQUIRED IN PROSPECTUS
 
ITEM 13. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.
 
  Set forth below is an estimate (except for the Securities and Exchange
Commission Registration Fee) of the fees and expenses payable by the
Registrant in connection with the distribution of the Shares.
 
<TABLE>
<CAPTION>
                                                                       EXPENSE
                                                                       --------
      <S>                                                              <C>
      Securities and Exchange Commission Registration Fee............. $  9,929
      Nasdaq Listing Fee..............................................   17,500
      Printing Costs..................................................   55,000
      Legal Fees and Expenses.........................................  125,000
      Accounting Fees and Expenses....................................  175,000
      Blue Sky Qualification Fees and Expenses........................   10,000
      Miscellaneous...................................................    7,571
                                                                       --------
        Total......................................................... $400,000
                                                                       ========
</TABLE>
 
ITEM 14. INDEMNIFICATION OF DIRECTORS AND OFFICERS.
 
  Section 102(b)(7) of the Delaware General Corporation Law ("DGCL") provides
that a corporation in its original certificate of incorporation or an
amendment thereto may eliminate or limit the personal liability of a director
to the corporation or its stockholders for monetary damages for breaches of
the director's fiduciary duty, except (i) for any breach of the director's
duty of loyalty to the corporation or its stockholders, (ii) for acts or
omissions not in good faith or which involve intentional misconduct or a
knowing violation of law, (iii) pursuant to Section 174 of the DGCL (providing
for liability of directors for unlawful payment of dividends or unlawful stock
purchases or redemptions) or (iv) for any transaction from which a director
derived an improper personal benefit. The Amended and Restated Certificate of
Incorporation of the Company provides for indemnification of officers and
directors to the fullest extent permitted by Delaware law.
 
  Section 145 of the DGCL provides that a corporation may indemnify any
person, including an officer or director, who is, or is threatened to be made,
a party to any threatened, pending or completed legal action, suit or
proceeding, whether civil, criminal, administrative or investigative (other
than an action by or in the right of such corporation) by reason of the fact
that such person was an officer, director, employee or agent of such
corporation, or is or was serving at the request of such corporation as a
director, officer, employee or agent of another corporation or enterprise. The
indemnity may include expenses (including attorneys' fees), judgments, fines
and amounts paid in settlement actually and reasonably incurred by such person
in connection with such action, suit or proceeding, provided such officer,
director, employee or agent acted in good faith and in a manner he or she
reasonably believed to be in or not opposed to the corporation's best
interests and, for criminal proceedings, had no reasonable cause to believe
that his or her conduct was unlawful. A Delaware corporation also may
indemnify any such person who is or is threatened to be made a party to the
action by or in the right of the corporation under the same conditions, except
that no indemnification is permitted without judicial approval if such person
is adjudged to be liable to the corporation. Where such person is successful
on the merits or otherwise in the defense of any action referred to above, the
corporation must indemnify him or her against the expenses (including
attorney's fees) which such officer or director actually and reasonably
incurred.
 
  Directors and Officers of the Company and the Bank are covered by primary
and excess director's and officer's liability coverage totalling $5,000,000,
with a $150,000 per occurrence deductible. The policy is an annually renewable
claims-made policy, and expires in October of 1996.
 
                                     II-1
<PAGE>
 
ITEM 15. RECENT SALES OF UNREGISTERED SECURITIES.
 
  The Company has not sold any securities of the Company within the past three
years which were not registered under the Securities Act.
 
ITEM 16. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.
 
  A list of exhibits filed herewith is contained in the Exhibit Index which is
incorporated herein by reference.
 
ITEM 17. UNDERTAKINGS.
 
  The undersigned Registrant hereby undertakes that:
 
    (1) For purposes of determining any liability under the Securities Act of
  1933, as amended, the information omitted from the form of prospectus filed
  as part of this Registration Statement in reliance upon Rule 430A and
  contained in a form of prospectus filed by the Registrant pursuant to Rule
  424(b)(1) or (4) or 497(h) under the Securities Act of 1933, as amended,
  shall be deemed to be part of this Registration Statement as of the time it
  was declared effective.
 
    (2) For the purpose of determining any liability under the Securities Act
  of 1933, as amended, each post-effective amendment that contains a form of
  prospectus shall be deemed to be a new Registration Statement relating to
  the securities offered therein, and the offering of such securities at that
  time shall be deemed to be the initial bona fide offering thereof.
 
    (3) Insofar as indemnification for liabilities arising under the
  Securities Act of 1933, as amended, may be permitted to directors, officers
  and controlling persons of the Registrant pursuant to the provisions
  described under Item 14 above, or otherwise, the Registrant has been
  advised that in the opinion of the Securities and Exchange Commission such
  indemnification is against public policy as expressed in the Securities Act
  of 1933, as amended, and is, therefore, unenforceable. In the event that a
  claim for indemnification against such liabilities (other than the payment
  by the Registrant of expenses incurred or paid by a director, officer or
  controlling person of such Registrant in the successful defense of any
  action, suit or proceeding) is asserted against the Registrant by such
  director, officer or controlling person in connection with the securities
  being registered, the Registrant will, unless in the opinion of its counsel
  the matter has been settled by controlling precedent, submit to a court of
  appropriate jurisdiction the question whether such indemnification by it is
  against public policy as expressed in the Securities Act of 1933, as
  amended and will be governed by the final adjudication of such issue.
 
                                     II-2
<PAGE>
 
                                  SIGNATURES
   
  Pursuant to the requirements of the Securities Act of 1933, as amended, the
Registrant has duly caused this Amendment No. 2 to Registration Statement to
be signed on its behalf by the undersigned, thereunto duly authorized, in the
City of Redlands, California, on August 8, 1996.     
 
                                          RedFed Bancorp Inc.
                                                    
                                                 /s/ DAVID C. GRAY     
                                          By: _________________________________
                                                       
                                                    DAVID C. GRAY     
                                                  
                                               CHIEF FINANCIAL OFFICER     
 
                               POWER OF ATTORNEY
   
  Pursuant to the requirements of the Securities Act of 1933, as amended, this
Amendment No. 2 to Registration Statement has been signed by the following
persons in the capacities and on the date indicated.     
 
              SIGNATURE                          TITLE
 
                                       Chief Executive Officer,
        /s/ ANNE BACON*                 President and Director
- -------------------------------------   (Principal Executive
              ANNE BACON                Officer)
 
                                       Treasurer, Chief
       /s/ DAVID C. GRAY                Financial Officer
- -------------------------------------   (Principal Financial
                                        and Accounting Officer)
          DAVID C. GRAY     
 
     /s/ WILLIAM C. BUSTER, JR.*       Director
- -------------------------------------
        WILLIAM C. BUSTER, JR.
 
     /s/ WILLIAM T. HARDY, JR.*        Director
- -------------------------------------
         WILLIAM T. HARDY, JR.
 
       /s/ DOUGLAS R. MCADAM*          Director
- -------------------------------------
           DOUGLAS R. MCADAM
 
                                     II-3
<PAGE>
 
              SIGNATURE                  TITLE
 
    /s/ JOHN D. MCALEARNEY, JR.*        Director
- -------------------------------------
        JOHN D. MCALEARNEY, JR.
 
     /s/ HENRY H. VAN MOUWERIK*         Director
- -------------------------------------
         HENRY H. VAN MOUWERIK
 
       /s/ STANLEY C. WEISSER*          Director
- -------------------------------------
          STANLEY C. WEISSER
 
        /s/ ROBERT G. WIENS*            Director
- -------------------------------------
            ROBERT G. WIENS
        
     /s/ DAVID C. GRAY     
*By _________________________________
            
         David C. Gray     
          Attorney-In-Fact
   
Dated: August 8, 1996.     
 
                                      II-4
<PAGE>
 
                                 EXHIBIT INDEX
 
<TABLE>
<CAPTION>
 EXHIBIT                                                            SEQUENTIAL
 NUMBER                                                             PAGE NUMBER
 -------                                                            -----------
 <C>     <S>                                                        <C>
  1.1    Form of Underwriting Agreement
  3.1    Certificate of Incorporation of RedFed Bancorp, Inc. (1)
  3.2    Bylaws of RedFed Bancorp, Inc. (1)
  4.1    Stock Certificate of RedFed Bancorp, Inc. (1)
  5.1    Opinion of Mayer, Brown & Platt regarding legality (6)
 10.1    Form of Employment and Change in Control Agreements
         between the Bank and the Company and Certain Officers
         (2)
 10.2    Deferred Compensation Agreement between the Bank and
         Henry Van Mouwerik (2)
 10.3    Redlands Federal Bank Employee Severance Compensation
         Plan (2)
 10.4    Employee Stock Ownership Plan and Trust (1)
 10.5    Recognition and Retention Plan and Trust for Outside
         Directors (3)
 10.6    Recognition and Retention Plan and Trust for Officers
         and Employees (3)
 10.7    Incentive Stock Option Plan (3)
 10.8    Stock Option Plan for Outside Directors (3)
 10.9    Outside Directors' Retirement Plan (2)
 10.10   1995 Long Term Incentive Plan (4)
 10.11   Supervisory Agreement between the Bank and the Office of
         Thrift Supervision (5)
 21.1    Subsidiaries (6)
 23.1    Consent of KPMG Peat Marwick LLP
 23.2    Consent of Mayer, Brown & Platt (included in its opinion
         filed as Exhibit 5.1) (6)
 24.1    Power of Attorney (6)
 27.1    Financial Data Schedule (6)
</TABLE>
- --------
(1) Incorporated herein by reference into this document from the Exhibits to
    Form S-1, Registration Statement, filed on December 23, 1993, Registration
    No. 73396.
(2) Incorporated herein by reference into this document from the Annual Report
    on Form 10-K for the fiscal year ended December 31, 1994 filed with the
    Commission on March 31, 1995.
(3) Incorporated herein by reference into this document from the Proxy
    Statement for the 1994 Special Meeting of Stockholders filed on May 29,
    1994.
(4) Incorporated herein by reference into this document from the Proxy
    Statement for the 1995 Annual Meeting of Stockholders filed on May 1,
    1995.
(5) Incorporated herein by reference into this document from the Annual Report
    Form 10-K for the fiscal year ended December 31, 1995 filed with the
    Commission on April 1, 1996.
(6) Previously filed on June 20, 1996.
 
                                     II-5

<PAGE>
 
                                                                     EXHIBIT 1.1


                             _______________ SHARES


                              REDFED BANCORP INC.


                                  COMMON STOCK


                             UNDERWRITING AGREEMENT


                                __________, 1996
<PAGE>
 
MONTGOMERY SECURITIES
600 Montgomery Street
San Francisco, California  94111



Dear Sirs:

          SECTION 1

          Introductory.  RedFed Bancorp Inc., a Delaware corporation (the
          ------------                                                   
"Company"), proposes to issue and sell __________ shares of its authorized but
unissued Common Stock (the "Common Stock") to Montgomery Securities (the
"Underwriter").  Said aggregate of ____ shares are herein called the "Firm
Common Shares."  In addition, the Company proposes to grant to the Underwriter
an option to purchase up to __________ additional shares of Common Stock (the
"Optional Common Shares"), as provided in Section 4 hereof.  The Firm Common
Shares and, to the extent such option is exercised, the Optional Common Shares
are hereinafter collectively referred to as the "Common Shares."

          The Underwriter has advised the Company that the Underwriter proposes
to make a public offering of the Common Shares on the effective date of the
registration statement hereinafter referred to, or as soon thereafter as in the
Underwriter's judgment is advisable.

          The Company hereby confirms its agreement with respect to the purchase
of the Common Shares by the Underwriter as follows:

          SECTION 2

          Representations and Warranties of the Company.  The Company hereby
          ---------------------------------------------                     
represents and warrants to the Underwriter that:

          (a) A registration statement on Form S-1 (File No. 333-6387) with
respect to the Common Shares has been prepared by the Company in conformity with
the requirements of the Securities Act of 1933, as amended (the "Act"), and the
rules and regulations (the "Rules and Regulations") of the Securities and
Exchange Commission (the "Commission") thereunder, and has been filed with the
Commission.  The Company has prepared and has filed or proposes to file prior to
the effective date of such registration statement an amendment or amendments to
such registration statement, which amendment or amendments have been or will be
similarly prepared.  There have been delivered to the Underwriter signed copies
of such registration statement and amendments, together with a copy of each
exhibit filed therewith.  Conformed copies of such registration statement and
amendments (but without exhibits) and of the related preliminary prospectus have
been delivered to the Underwriter in such reasonable quantities as the
Underwriter has requested.  The Company will next file with the Commission one
of the following:  (i) prior to the effectiveness of such registration
statement, a further amendment thereto, including the form of final prospectus,
or (ii) a final prospectus in accordance with Rules 430A and 424(b) of the Rules
and Regulations.  As filed, such amendment and form of final prospectus, or such
final prospectus, shall include all Rule 

                                       2
<PAGE>
 
430A Information (as hereinafter defined) and, except to the extent that the
Underwriter shall agree in writing to a modification, shall be in all
substantive respects in the form furnished to the Underwriter prior to the date
and time that this Agreement was executed and delivered by the parties hereto,
or, to the extent not completed at such date and time, shall contain only such
specific additional information and other changes (beyond that contained in the
latest Preliminary Prospectus (as hereinafter defined)) as the Company shall
have previously advised the Underwriter in writing would be included or made
therein.

          The term "Registration Statement" as used in this Agreement shall mean
such registration statement at the time such registration statement becomes
effective and, in the event any post-effective amendment thereto becomes
effective prior to the First Closing Date (as hereinafter defined), shall also
mean such registration statement as so amended; provided, however, that such
term shall also include (i) all Rule 430A Information deemed to be included in
such registration statement at the time such registration statement becomes
effective as provided by Rule 430A of the Rules and Regulations and (ii) any
registration statement filed pursuant to Rule 462(b) of the Rules and
Regulations relating to the Common Shares.  The term "Preliminary Prospectus"
shall mean any preliminary prospectus referred to in the preceding paragraph and
any preliminary prospectus included in the Registration Statement at the time it
becomes effective that omits Rule 430A Information.  The term "Prospectus" as
used in this Agreement shall mean the prospectus relating to the Common Shares
in the form in which it is first filed with the Commission pursuant to Rule
424(b) of the Rules and Regulations or, if no filing pursuant to Rule 424(b) of
the Rules and Regulations is required, shall mean the form of final prospectus
included in the Registration Statement at the time such registration statement
becomes effective.  The term "Rule 430A Information" means information with
respect to the Common Shares and the offering thereof permitted to be omitted
from the Registration Statement when it becomes effective pursuant to Rule 430A
of the Rules and Regulations.

          (b) The Commission has not issued any order preventing or suspending
the use of any Preliminary Prospectus, and each Preliminary Prospectus has
conformed in all material respects to the requirements of the Act and the Rules
and Regulations and, as of its date, has not included any untrue statement of a
material fact or omitted to state a material fact necessary to make the
statements therein, in the light of the circumstances under which they were
made, not misleading; and at the time the Registration Statement becomes
effective, and at all times subsequent thereto up to and including each Closing
Date hereinafter mentioned, the Registration Statement and the Prospectus, and
any amendments or supplements thereto, will contain all material statements and
information required to be included therein by the Act and the Rules and
Regulations and will in all material respects conform to the requirements of the
Act and the Rules and Regulations, and neither the Registration Statement nor
the Prospectus, nor any amendment or supplement thereto, will include any untrue
statement of a material fact or omit to state a material fact required to be
stated therein or necessary to make the statements therein not misleading;
provided, however, that no representation or warranty contained in this
subsection 2(b) shall be applicable to information contained in or omitted from
any Preliminary Prospectus, the Registration Statement, the Prospectus or any
such amendment or supplement in reliance upon and in conformity with written
information furnished to the Company by or on behalf of the Underwriter
specifically for use in the preparation thereof.

          (c) The Company does not own or control, directly or indirectly, any
corporation, partnership, joint venture, association or other entity, other than
the subsidiaries described in the Registration Statement. The Company and each
of its subsidiaries have been duly incorporated and are validly existing as
corporations in good standing under the laws of their respective jurisdictions
of incorporation, with full power and authority (corporate and other) to own and
lease their respective properties and conduct their respective businesses as

                                       3
<PAGE>
 
described in the Prospectus; the Company owns, directly or indirectly, all of
the outstanding capital stock of its subsidiaries free and clear of all claims,
liens, charges and encumbrances; the Company and each of its subsidiaries are in
possession of and operating in compliance with all authorizations, licenses,
permits, consents, certificates and orders material to the conduct of their
respective businesses, all of which are valid and in full force and effect; the
Company and each of its subsidiaries are duly qualified to do business and in
good standing as foreign corporations in each jurisdiction in which the
ownership or leasing of properties or the conduct of their respective businesses
requires such qualification, except for jurisdictions in which the failure to so
qualify would not have a material adverse impact upon the condition (financial
or otherwise), business, properties, results of operations or prospects of the
Company or the subsidiary; and no proceeding has been instituted in any such
jurisdiction, revoking, limiting or curtailing, or seeking to revoke, limit or
curtail, such power and authority or qualification.

          (d) Redlands Federal Bank (the "Bank") is duly chartered as a federal
savings bank and is in good standing under the laws of the United States.  The
Bank is a member in good standing of the Federal Home Loan Bank of San Francisco
(the "FHLB").  The deposit accounts of the Bank are duly insured by the Federal
Deposit Insurance Corporation (the "FDIC") to the fullest extent permitted by
law.  No charge, investigation or proceeding for the termination or revocation
of such charter, FHLB membership, good standing or FDIC insurance are pending,
or, to the knowledge of the Company, threatened.

          (e) The Company and its subsidiaries are not subject to any order of
the Office of Thrift Supervision ("OTS") or the FDIC, except for the Supervisory
Agreement (as defined in the Prospectus).  The Company and its subsidiaries are
in substantial compliance with the Supervisory Agreement and have conducted and
are conducting their businesses so as to comply in all material respects with
all applicable federal and state laws, rules, regulations, decisions, directives
and orders (including without limitation the rules, regulations, decisions,
directives and orders of the OTS and the FDIC).  No charge, investigation or
proceeding with respect to the Company or its subsidiaries before or by any
regulatory, administrative or governmental agency, body or authority is pending
or, to the best of the Company's knowledge, threatened.

          (f) The Company and its subsidiaries are in compliance with all
applicable capital requirements, are "adequately capitalized" as defined in OTS
regulations and are not, to the Company's knowledge, threatened with or being
considered for receivership or any special supervision by the OTS or the FDIC.
The Company is a "savings and loan holding company" within the meaning of the
Home Owners Loan Act, as amended (the "Home Owners Loan Act").

          (g) The Company has an authorized and outstanding capital stock as set
forth under the heading "Capitalization" in the Prospectus (excluding issuances
of shares of Common Stock by the Company pursuant to the exercise of outstanding
options or similar rights to purchase shares of Common Stock under the stock
compensation plans and arrangements disclosed in the Prospectus between March
31, 1996 and each Closing Date hereinafter mentioned); the issued and
outstanding shares of Common Stock have been duly authorized and validly issued,
are fully paid and nonassessable, are duly listed on the Nasdaq National Market,
have been issued in compliance with all federal and state securities laws, were
not issued in violation of or subject to any preemptive rights or other rights
to subscribe for or purchase securities, and conform to the description thereof
contained in the Prospectus.  All issued and outstanding shares of capital stock
of each subsidiary of the Company have been duly authorized and validly issued
and are fully paid and nonassessable.  Except as disclosed in or contemplated by
the Prospectus and the financial statements of the Company, and the related
notes thereto, included in the Prospectus, neither the Company nor any
subsidiary has outstanding any options to purchase, or any preemptive rights or
other rights to subscribe for 

                                       4
<PAGE>
 
or to purchase, any securities or obligations convertible into, or any contracts
or commitments to issue or sell, shares of its capital stock or any such
options, rights, convertible securities or obligations. The description of the
Company's stock option, stock bonus and other stock plans or arrangements, and
the options or other rights granted and exercised thereunder, set forth in the
Prospectus accurately and fairly presents the information required to be shown
with respect to such plans, arrangements, options and rights.

          (h) The Common Shares to be sold by the Company have been duly
authorized and, when issued, delivered and paid for in the manner set forth in
this Agreement, will be duly authorized, validly issued, fully paid and
nonassessable, and will conform to the description thereof contained in the
Prospectus.  No preemptive rights, subscription rights or other rights to
purchase exist with respect to the issuance and sale of the Common Shares by the
Company pursuant to this Agreement.  No stockholder of the Company has any right
which has not been waived to require the Company to register the sale of any
shares owned by such stockholder under the Act in the public offering
contemplated by this Agreement.  No further approval or authority of the
stockholders or the Board of Directors of the Company will be required for the
issuance and sale of the Common Shares to be sold by the Company as contemplated
herein.

          (i) The Company has full legal right, power and authority to enter
into this Agreement and perform the transactions contemplated hereby.  This
Agreement has been duly authorized, executed and delivered by the Company and
constitutes a valid and binding obligation of the Company enforceable in
accordance with its terms, except as enforceability may be limited by general
equitable principles, bankruptcy, insolvency, reorganization, moratorium or
other laws affecting creditors' rights generally.  The making and performance of
this Agreement by the Company and the consummation of the transactions herein
contemplated will not violate any provisions of the certificate of incorporation
or bylaws, or other organizational documents, of the Company or any of its
subsidiaries, and will not conflict with, result in the breach or violation of,
or constitute, either by itself or upon notice or the passage of time or both, a
default under any agreement, mortgage, deed of trust, lease, franchise, license,
indenture, permit or other instrument to which the Company or any of its
subsidiaries is a party or by which the Company or any of its subsidiaries or
any of its respective properties may be bound or affected, any statute or any
authorization, judgment, decree, order, rule or regulation of any court or any
regulatory body, administrative agency or other governmental body applicable to
the Company or any of its subsidiaries or any of its respective properties.  No
consent, approval, authorization or other order of any court, regulatory body,
administrative agency or other governmental body is required for the execution
and delivery of this Agreement or the consummation of the transactions
contemplated by this Agreement, except for compliance with the Act, the Blue Sky
laws applicable to the public offering of the Common Shares by the Underwriter
and the clearance of such offering with the National Association of Securities
Dealers, Inc. (the "NASD").

          (j) KPMG Peat Marwick, LLP, who have expressed their opinion with
respect to the financial statements and schedules filed with the Commission or
incorporated by reference as a part of the Registration Statement and included
or incorporated by reference in the Prospectus, are independent accountants as
required by the Act and the Rules and Regulations.

          (k) The financial statements and schedules of the Company and its
subsidiaries, and the related notes thereto, included in the Registration
Statement and the Prospectus present fairly the financial position of the
Company and its subsidiaries as of the respective dates of such financial
statements and schedules, and the results of operations and changes in financial
position of the Company and its subsidiaries for the respective periods covered
thereby.  Such statements, schedules and related notes have been prepared in

                                       5
<PAGE>
 
accordance with generally accepted accounting principles applied on a consistent
basis. No other financial statements or schedules are required to be included in
the Registration Statement. The selected financial data set forth in the
Prospectus under the captions "Recent Developments -- Summary Consolidated
Financial, Operating and Other Data of the Company," "Capitalization" and
"Selected Consolidated Financial, Operating and Other Data of the Company"
fairly present the information set forth therein on the basis stated in the
Registration Statement.

          (l) Except as disclosed in the Prospectus, and except as to defaults
which individually or in the aggregate would not be material to the Company,
neither the Company nor any of its subsidiaries is in violation or default of
any provision of its certificate of incorporation or bylaws, or other
organizational documents, or is in breach of or default with respect to any
provision of any agreement, judgment, decree, order, mortgage, deed of trust,
lease, franchise, license, indenture, permit or other instrument to which it is
a party or by which it or any of its properties is bound; and there does not
exist any state of facts which constitutes such an event of default on the part
of the Company or any such subsidiary as defined in such documents or which,
with notice or lapse of time or both, would constitute such an event of default.

          (m) There are no contracts or other documents required to be described
in the Registration Statement or to be filed as exhibits to the Registration
Statement by the Act or by the Rules and Regulations which have not been
described or filed as required.  Neither the Company nor any of its
subsidiaries, nor, to the best of the Company's knowledge, any other party is in
breach of or default under any of such contracts.

          (n) Except as disclosed in the Prospectus, there are no legal or
governmental actions, suits or proceedings pending or, to the best of the
Company's knowledge, threatened to which the Company or any of its subsidiaries
is or may be a party or of which property owned or leased by the Company or any
of its subsidiaries is or may be the subject, which actions, suits or
proceedings might, individually or in the aggregate, prevent or adversely affect
the transactions contemplated by this Agreement or have a material adverse
impact on the condition (financial or otherwise), properties, business, results
of operations or prospects of the Company and its subsidiaries; and no labor
disturbance by the employees of the Company or any of its subsidiaries exists or
is imminent which might be expected to have a material adverse impact on the
condition (financial or otherwise), properties, business, results of operations
or prospects of the Company and its subsidiaries.  Excepts as disclosed in the
Prospectus, neither the Company nor any of its subsidiaries is a party or
subject to the provisions of any material injunction, judgment, decree or order
of any court, regulatory body, administrative agency or other governmental body.

          (o) The Company or the applicable subsidiary has good and marketable
title to all the properties and assets reflected as owned in the financial
statements hereinabove described (or elsewhere in the Prospectus), subject to no
lien, mortgage, pledge, charge or encumbrance of any kind except (i) those, if
any, reflected in such financial statements (or elsewhere in the Prospectus), or
(ii) those which are not material in amount and do not adversely affect the use
made and proposed to be made of such property by the Company and its
subsidiaries.  The Company or the applicable subsidiary holds its leased
properties under valid and binding leases, with such exceptions as are not
materially significant in relation to the business of the Company and its
subsidiaries.  Except as disclosed in the Prospectus, the Company owns or leases
all such properties as are necessary to its operations as now conducted or as
proposed to be conducted.

          (p) Since the respective dates as of which information is given in the
Registration Statement and Prospectus, and except as described in or
specifically contemplated by the Prospectus: (i) neither the Company nor any of
its subsidiaries has incurred any 

                                       6
<PAGE>
 
material liabilities or obligations, indirect, direct or contingent, or entered
into any material verbal or written agreement or other transaction which is not
in the ordinary course of business or which could reasonably be expected to
result in a material reduction in the future earnings of the Company and its
subsidiaries; (ii) neither the Company nor any of its subsidiaries has sustained
any material loss or interference with its respective businesses or properties
from fire, flood, windstorm, accident or other calamity, whether or not covered
by insurance; (iii) the Company has not paid or declared any dividends or other
distributions with respect to its capital stock and neither the Company nor any
of its subsidiaries is in default in the payment of principal or interest on any
outstanding debt obligations; (iv) there has not been any change in the capital
stock (other than upon the sale of the Common Shares hereunder and upon the
exercise of options and warrants described in the Prospectus) or indebtedness
material to the Company and its subsidiaries (other than in the ordinary course
of business); and (v) there has not been any material adverse change in the
condition (financial or otherwise), business, properties, results of operations
or prospects of the Company and its subsidiaries.

          (q) Except as disclosed in or specifically contemplated by the
Prospectus, the Company and its subsidiaries have sufficient trademarks, trade
names, patent rights, mask works, copyrights, licenses, approvals and
governmental authorizations to conduct their respective businesses as now
conducted; the expiration of any trademarks, trade names, patent rights, mask
works, copyrights, licenses, approvals or governmental authorizations would not
have a material adverse impact on the condition (financial or otherwise),
business, properties, results of operations or prospects of the Company or any
of its subsidiaries; and the Company has no knowledge of any material
infringement by it or its subsidiaries of trademark, trade name rights, patent
rights, mask works, copyrights, licenses, trade secret or other similar rights
of others, and there is no claim being made against the Company or any of its
subsidiaries regarding trademark, trade name, patent, mask work, copyright,
license, trade secret or other infringement which could have a material adverse
impact on the condition (financial or otherwise), business, properties, results
of operations or prospects of the Company and its subsidiaries.

          (r) The Company has not been advised, and has no reason to believe,
that either it or any of its subsidiaries is not conducting business in
compliance with all applicable laws, rules and regulations of the jurisdictions
in which it is conducting business, including, without limitation, all
applicable local, state and federal environmental laws and regulations; except
where failure to be so in compliance would not have a material adverse impact on
the condition (financial or otherwise), business, properties, results of
operations or prospects of the Company and its subsidiaries.

          (s) The Company and its subsidiaries have filed all necessary federal,
state and foreign income and franchise tax returns and have paid all taxes shown
as due thereon; and the Company has no knowledge of any tax deficiency which has
been or might be asserted or threatened against the Company or any of its
subsidiaries which could have a material adverse impact on the condition
(financial or otherwise), business, properties, results of operations or
prospects of the Company and its subsidiaries.

          (t) The Company is not an "investment company" within the meaning of
the Investment Company Act of 1940, as amended.

          (u) The Company has not distributed and will not distribute prior to
the First Closing Date any offering material in connection with the offering and
sale of the Common Shares other than the Prospectus, the Registration Statement
and the other materials permitted by the Act.

                                       7
<PAGE>
 
          (v) Each of the Company and its subsidiaries maintains insurance of
the types and in the amounts generally deemed adequate for its business,
including, but not limited to, insurance covering real and personal property
owned or leased by the Company or any of its subsidiaries against theft, damage,
destruction, acts of vandalism and all other risks customarily insured against,
all of which insurance is in full force and effect.

          (w) Neither the Company nor any of its subsidiaries has at any time
during the last five years (i) made any unlawful contribution to any candidate
for foreign office, or failed to disclose fully any contribution in violation of
law, or (ii) made any payment to any federal or state governmental officer or
official, or other person charged with similar public or quasi-public duties,
other than payments required or permitted by the laws of the United States or
any jurisdiction thereof.

          (x) The Company has not taken and will not take, directly or
indirectly, any action designed to or that might reasonably be expected to cause
or result in stabilization or manipulation of the price of the Common Stock to
facilitate the sale or resale of the Common Shares not in compliance with the
Securities Exchange Act of 1934, as amended (the "Exchange Act") and the rules
and regulations of the Commission thereunder.

          (y) The Company is not in violation of any of the provisions of
Section 517.075, Florida Statues (Chapter 92-198, Laws of Florida).

          (z) There are no outstanding loans, advances (except normal advances
for business expenses in the ordinary course of business) or guarantees of
indebtedness by the Company to or for the benefit of any of the officers or
directors of the Company or any of the members of the families of any of them,
except for loans, advances or guarantees disclosed in the Prospectus or not
required to be disclosed in the Prospectus which meet the standards set forth in
Instruction 3 to paragraph (c) of Item 404 of Regulation S-K.

          (aa) The Company maintains a system of internal accounting controls
sufficient to provide reasonable assurances that (i)  transactions are executed
in accordance with management's general or specific authorizations; (ii)
transactions are recorded as necessary to permit preparation of financial
statements in conformity with generally accepted accounting principles and to
maintain accountability for assets; (iii)  access to assets is permitted only in
accordance with management's general or specific authorization;  and (iv)  the
recorded accountability for assets is compared with existing assets at
reasonable intervals and appropriate action is taken with respect to any
differences.

          (bb) The Company has complied with all registration, filing and
reporting requirements of the Exchange Act, which have from time to time been
applicable to the Company.

          (cc) The Company's consolidated allowance for losses on loans and
letters of credit and consolidated allowance for losses on real estate acquired
through foreclosure and real estate held for investment or for sale are adequate
in relation to the outstanding loans and letters of credit and the outstanding
real estate acquired through foreclosure and real estate held for investment or
for sale, respectively, in accordance with generally accepted accounting
principles and have been established and maintained in accordance with the
standards established by the OTS for savings associations and with the
Supervisory Agreement.  All assets of the Bank and its subsidiaries have been
classified in accordance with the standards established by the OTS for savings
associations and with the Supervisory Agreement.

                                       8
<PAGE>
 
          SECTION 3

          Representations and Warranties of the Underwriter.  The Underwriter
          -------------------------------------------------                  
represents and warrants to the Company that the information set forth (i) on the
cover page of the Prospectus with respect to price, underwriting discounts and
commissions and terms of offering and (ii) under "Underwriting" in the
Prospectus was furnished to the Company by and on behalf of the Underwriter for
use in connection with the preparation of the Registration Statement and the
Prospectus and is correct in all material respects.  The Underwriter represents
and warrants that it has authority to enter into this Agreement and to act in
the manner herein provided.

          SECTION 4

          Purchase, Sale and Delivery of Common Shares.  On the basis of the
          --------------------------------------------                      
representations, warranties and agreements herein contained, but subject to the
terms and conditions herein set forth, the Company agrees to issue and sell to
the Underwriter the Firm Common Shares.  The Underwriter agrees to purchase from
the Company the Firm Common Shares.  The purchase price per share to be paid by
the Underwriter to the Company shall be equal to the price to the public per
share less an amount per share equal to the per share underwriting discount.
The price to the public, which shall be a fixed price, and the underwriting
discount will be determined by separate agreement between the Company and the
Underwriter in substantially the form set forth as Schedule A hereto.

          Delivery of certificates for the Firm Common Shares to be purchased by
the Underwriter and payment therefor shall be made at the offices of Montgomery
Securities, 600 Montgomery Street, San Francisco, California (or such other
place as may be agreed upon by the Company and the Underwriter) at such time and
date, not later than the third (or, if the Firm Common Shares are priced, as
contemplated by rule 15c6-1(c) of the Exchange Act, after 4:30 p.m. Washington,
D.C. Time, the fourth) full business day following the first date that any of
the Common Shares are released by the Underwriter for sale to the public, as the
Underwriter shall designate by at least 48 hours prior notice to the Company (or
at such other time and date, not later than one week after such third, or
fourth, as the case may be, full business day as may be agreed upon by the
Company and the Underwriter) (the "First Closing Date"); provided, however, that
if the Prospectus is at any time prior to the First Closing Date recirculated to
the public, the First Closing Date shall occur upon the later of the third full
business day following the first date that any of the Common Shares are released
by the Underwriter for sale to the public or the date that is 48 hours after the
date that the Prospectus has been so recirculated.

          Delivery of certificates for the Firm Common Shares shall be made by
or on behalf of the Company to the Underwriter against payment by the
Underwriter of the purchase price therefor by wire transfer of immediately
available funds to the order of the Company.  The certificates for the Firm
Common Shares shall be registered in such names and denominations as the
Underwriter shall have requested at least two full business days prior to the
First Closing Date, and shall be made available for checking and packaging on
the business day preceding the First Closing Date at a location in New York, New
York, as may be designated by the Underwriter.  Time shall be of the essence,
and delivery at the time and place specified in this Agreement is a further
condition to the obligations of the Underwriter.

          In addition, on the basis of the representations, warranties and
agreements herein contained, but subject to the terms and conditions herein set
forth, the Company hereby grants an option to the Underwriter to purchase up to
an aggregate of __________ Optional Common Shares at the purchase price per
share to be paid for the Firm Common Shares, for use solely in covering any
over-allotments made by the Underwriter in the sale and distribution 

                                       9
<PAGE>
 
of the Firm Common Shares. The option granted hereunder may be exercised at any
time (but not more than once) within 30 days after the first date that any of
the Common Shares are released by the Underwriter for sale to the public, upon
notice by the Underwriter to the Company setting forth the aggregate number of
Optional Common Shares as to which the Underwriter is exercising the option, the
names and denominations in which the certificates for such shares are to be
registered and the time and place at which such certificates will be delivered.
Such time of delivery (which may not be earlier than the First Closing Date),
being herein referred to as the "Second Closing Date," shall be determined by
the Underwriter, but if at any time other than the First Closing Date shall not
be earlier than three nor later than five full business days after delivery of
such notice of exercise. Certificates for the Optional Common Shares will be
made available for checking and packaging on the business day preceding the
Second Closing Date at a location in New York, New York, as may be designated by
the Underwriter. The manner of payment for and delivery of the Optional Common
Shares shall be the same as for the Firm Common Shares purchased from the
Company as specified in the two preceding paragraphs. At any time before lapse
of the option, the Underwriter may cancel such option by giving written notice
of such cancellation to the Company. If the option is canceled or expires
unexercised in whole or in part, the Company will deregister under the Act the
number of Optional Common Shares as to which the option has not been exercised.

          Subject to the terms and conditions hereof, the Underwriter proposes
to make a public offering of the Common Shares as soon after the effective date
of the Registration Statement as in the judgment of the Underwriter is advisable
and at the public offering price set forth on the cover page of and on the terms
set forth in the Prospectus.

          SECTION 5

          Covenants of the Company.  The Company covenants and agrees that:
          ------------------------                                         

          (a) The Company will use its best efforts to cause the Registration
Statement and any amendment thereof, if not effective at the time and date that
this Agreement is executed and delivered by the parties hereto, to become
effective.  If the Registration Statement has become or becomes effective
pursuant to Rule 430A of the Rules and Regulations, or the filing of the
Prospectus is otherwise required under Rule 424(b) of the Rules and Regulations,
the Company will file the Prospectus, properly completed, pursuant to the
applicable paragraph of Rule 424(b) of the Rules and Regulations within the time
period prescribed and will provide evidence satisfactory to the Underwriter of
such timely filing.  The Company will promptly advise the Underwriter in writing
(i) of the receipt of any comments of the Commission, (ii) of any request of the
Commission for amendment of or supplement to the Registration Statement (either
before or after it becomes effective), any Preliminary Prospectus or the
Prospectus or for additional information, (iii) when the Registration Statement
shall have become effective, and (iv) of the issuance by the Commission of any
stop order suspending the effectiveness of the Registration Statement or of the
institution of any proceedings for that purpose.  If the Commission shall enter
any such stop order at any time, the Company will use its best efforts to obtain
the lifting of such order at the earliest possible moment.  The Company will not
file any amendment or supplement to the Registration Statement (either before or
after it becomes effective), any Preliminary Prospectus or the Prospectus of
which the Underwriter has not been furnished with a copy a reasonable time prior
to such filing or to which the Underwriter reasonably objects or which is not in
compliance with the Act and the Rules and Regulations.

          (b) The Company will prepare and file with the Commission, promptly
upon the Underwriter's request, any amendments or supplements to the
Registration Statement or the Prospectus which in the Underwriter's reasonable
judgment may be necessary or advisable 

                                       10
<PAGE>
 
to enable the Underwriter to continue the distribution of the Common Shares and
will use its best efforts to cause the same to become effective as promptly as
possible. The Company will fully and completely comply with the provisions of
Rule 430A of the Rules and Regulations with respect to information omitted from
the Registration Statement in reliance upon such Rule.

          (c) If at any time during the nine-month period after the effective
date of the Registration Statement in which a prospectus relating to the Common
Shares is required to be delivered under the Act, any event occurs, as a result
of which the Prospectus, including any amendments or supplements, would include
an untrue statement of a material fact, or omit to state any material fact
required to be stated therein or necessary to make the statements therein not
misleading, or if it is necessary at any time to amend the Prospectus, including
any amendments or supplements, to comply with the Act or the Rules and
Regulations, the Company will promptly advise the Underwriter thereof and will
promptly prepare and file with the Commission, at its own expense, an amendment
or supplement which will correct such statement or omission or an amendment or
supplement which will effect such compliance and will use its best efforts to
cause the same to become effective as soon as possible; and, in case the
Underwriter is required to deliver a prospectus after such nine-month period,
the Company upon request, but at the expense of the Underwriter, will promptly
prepare such amendment or amendments to the Registration Statement and such
Prospectus or Prospectuses as may be necessary to permit compliance with the
requirements of Section 10(a)(3) of the Act.

          (d) As soon as practicable, but not later than 45 days after the end
of the first quarter ending after one year following the "effective date of the
Registration Statement" (as defined in Rule 158(c) of the Rules and
Regulations), the Company will make generally available to its security holders
an earnings statement (which need not be audited) covering a period of 12
consecutive months beginning after the effective date of the Registration
Statement which will satisfy the provisions of the last paragraph of Section
11(a) of the Act.

          (e) During such period as a prospectus is required by law to be
delivered in connection with sales by the Underwriter or a dealer, the Company,
at its expense, but only for the nine-month period referred to in Section
10(a)(3) of the Act, will furnish to the Underwriter or mail to the
Underwriter's order copies of the Registration Statement, the Prospectus, the
Preliminary Prospectus and all amendments and supplements to any such documents
in each case as soon as available and in such quantities as the Underwriter may
request, for the purposes contemplated by the Act.

          (f) The Company shall cooperate with the Underwriter and the
Underwriter's counsel in order to qualify or register the Common Shares for sale
under (or obtain exemptions from the application of) the Blue Sky laws of such
jurisdictions in the United States, Canada and elsewhere as the Underwriter
reasonably designates, will comply with such laws and will continue such
qualifications, registrations and exemptions in effect so long as reasonably
required for the distribution of the Common Shares.  The Company shall not be
required to qualify as a foreign corporation or to file a general consent to
service of process in any such jurisdiction where it is not presently qualified
or where it would be subject to taxation as a foreign corporation.  The Company
will advise the Underwriter promptly of the suspension of the qualification or
registration of (or any such exemption relating to) the Common Shares for
offering, sale or trading in any jurisdiction or any initiation or threat of any
proceeding for any such purpose, and in the event of the issuance of any order
suspending such qualification, registration or exemption, the Company, with the
Underwriter's cooperation, will use its best efforts to obtain the withdrawal
thereof.

          (g) During the period of five years hereafter, the Company will
furnish to the Underwriter:  (i) as soon as practicable after the end of each
fiscal year, copies of the 

                                       11
<PAGE>
 
Annual Report of the Company containing the balance sheet of the Company as of
the close of such fiscal year and statements of income, stockholders' equity and
cash flows for the year then ended and the opinion thereon of the Company's
independent public accountants; (ii) as soon as practicable after the filing
thereof, copies of each proxy statement, Annual Report on Form 10-K, Quarterly
Report on Form 10-Q, Report on Form 8-K or other report filed by the Company
with the Commission, the NASD or any securities exchange; and (iii) as soon as
available, copies of any report or communication of the Company mailed generally
to holders of its Common Stock.

          (h) During a period of 180 days after the first date that any of the
Common Shares are released by the Underwriter for sale to the public, without
the prior written consent of the Underwriter (which consent may be withheld at
the sole discretion of the Underwriter), the Company will not, directly or
indirectly, offer to sell, sell, contract to sell, issue, grant options to
purchase or otherwise dispose of any shares of Common Stock or other equity
securities of the Company, or any securities convertible into or exchangeable
for any shares of Common Stock or other equity securities of the Company, or
publicly announce any intention to do any of the foregoing, except for issuances
of shares of Common Stock by the Company pursuant to the exercise of outstanding
options or similar rights to purchase shares of Common Stock under the stock
compensation plans and arrangements disclosed in the Prospectus.

          (i) The Company will apply the net proceeds of the sale of the Common
Shares sold by it substantially in accordance with its statements under the
caption "Use of Proceeds" in the Prospectus.

          (j) The Company will use its best efforts to list, subject to notice
of issuance, the Common Shares on the Nasdaq National Market.

          (k) The Company will comply with all provisions of all undertakings
contained in the Registration Statement.

          The Underwriter may, in its sole discretion, waive in writing the
performance by the Company of any one or more of the foregoing covenants or
extend the time for their performance.

          SECTION 6

          Payment of Expenses.  Whether or not the transactions contemplated
          -------------------                                               
hereunder are consummated or this Agreement becomes effective or is terminated,
the Company agrees to pay all costs, fees and expenses incurred in connection
with the performance of its obligations hereunder and in connection with the
transactions contemplated hereby, including without limiting the generality of
the foregoing, (i) all expenses incident to the issuance and delivery of the
Common Shares (including all printing and engraving costs), (ii) all fees and
expenses of the registrar and transfer agent of the Common Stock, (iii) all
necessary issue, transfer and other stamp taxes in connection with the issuance
and sale of the Common Shares to the Underwriter, (iv) all fees and expenses of
the Company's counsel and the Company's independent accountants, (v) all costs
and expenses incurred in connection with the preparation, printing, filing,
shipping and distribution of the Registration Statement, each Preliminary
Prospectus and the Prospectus (including all exhibits and financial statements)
and all amendments and supplements provided for herein, this Agreement, the
Selected Dealers Agreement (if applicable) and the Blue Sky memoranda, (vi) all
filing fees, attorneys' fees and expenses incurred by the Company or the
Underwriter in connection with qualifying or registering (or obtaining
exemptions from the qualification or registration of) all or any part of the
Common Shares for offer and sale under the Blue Sky laws of any state of the
United States, Canada or any other jurisdiction in which the Common Stock is to
be offered or sold, 

                                       12
<PAGE>
 
(vii) the filing fee of the NASD and attorneys' fees and expenses incurred by
counsel for the Underwriter in connection with the required filings with the
NASD, and (viii) all other fees, costs and expenses referred to in Item 13 of
the Registration Statement. Except as provided in this Section 6 and Sections 8
and 10 hereof, the Underwriter shall pay all of its own expenses, including the
fees and disbursements of its counsel (excluding those relating to
qualification, registration or exemption under the Blue Sky laws, the Blue Sky
memoranda and the filings with the NASD referred to above).

          SECTION 7

          Conditions to the Obligations of the Underwriter.  The obligations of
          ------------------------------------------------                     
the Underwriter to purchase and pay for the Firm Common Shares on the First
Closing Date and the Optional Common Shares on the Second Closing Date shall be
subject to the accuracy of the representations and warranties on the part of the
Company herein set forth as of the date hereof and as of the First Closing Date
or the Second Closing Date, as the case may be, to the accuracy of the
statements of Company officers made pursuant to the provisions hereof, to the
performance by the Company of its obligations hereunder, and to the following
additional conditions:

          (a) The Registration Statement shall have become effective not later
than 5:00 P.M. (or, in the case of a registration statement filed pursuant to
Rule 462(b) of the Rules and Regulations relating to the Common Shares, not
later than 10:00 p.m.), Washington, D.C.  Time, on the date of this Agreement,
or at such later time as shall have been consented to by the Underwriter; if the
filing of the Prospectus, or any supplement thereto, is required pursuant to
Rule 424(b) of the Rules and Regulations, the Prospectus shall have been filed
in the manner and within the time period required by Rule 424(b) of the Rules
and Regulations; and prior to such Closing Date, no stop order suspending the
effectiveness of the Registration Statement shall have been issued and no
proceedings for that purpose shall have been instituted or shall be pending or,
to the knowledge of the Company or the Underwriter, shall be contemplated by the
Commission; and any request of the Commission for inclusion of additional
information in the Registration Statement, or otherwise, shall have been
complied with to the Underwriter's satisfaction.

          (b) Since the respective dates as of which information is given in the
Registration Statement and Prospectus, (i) there shall not have been any change
in the capital stock of the Company (other than issuances of shares of Common
Stock by the Company pursuant to the exercise of outstanding options or similar
rights to purchase shares of Common Stock under the stock compensation plans and
arrangements disclosed in the Prospectus) or any of its subsidiaries or any
material change in the indebtedness (other than in the ordinary course of
business) of the Company or any of its subsidiaries, (ii) except as set forth in
or contemplated by the Registration Statement or the Prospectus, no material
verbal or written agreement or other transaction shall have been entered into by
the Company or any of its subsidiaries, which is not in the ordinary course of
business or which could reasonably be expected to result in a material reduction
in the future earnings of the Company and its subsidiaries, (iii) no loss or
damage (whether or not insured) to the property of the Company or any of its
subsidiaries shall have been sustained which materially and adversely impacts
the condition (financial or otherwise), business, properties, results of
operations or prospects of the Company and its subsidiaries, (iv) no legal or
governmental action, suit or proceeding affecting the Company or any of its
subsidiaries which is material to the Company and its subsidiaries or which
affects or may affect the transactions contemplated by this Agreement shall have
been instituted or threatened, and (v) there shall not have been any material
change in the condition (financial or otherwise), business, properties, results
of operations, prospects or management of the Company and its subsidiaries which
makes it impractical or inadvisable 

                                       13
<PAGE>
 
in the judgment of the Underwriter to proceed with the public offering or
purchase the Common Shares as contemplated hereby.

          (c) There shall have been furnished to the Underwriter, on each
Closing Date, in form and substance satisfactory to the Underwriter, except as
otherwise expressly provided below:

              (i)   An opinion of Mayer, Brown & Platt, counsel for the Company,
          addressed to the Underwriter and dated the First Closing Date, or the
          Second Closing Date, as the case may be, to the effect that:

                    (1) Each of the Company and its subsidiaries has been duly
               incorporated and is validly existing as a corporation in good
               standing under the laws of its jurisdiction of incorporation, is
               duly qualified to do business as a foreign corporation and is in
               good standing in all other jurisdictions where the ownership or
               leasing of properties or the conduct of its business requires
               such qualification, except for jurisdictions in which the failure
               to so qualify would not have a material adverse impact on the
               Company and its subsidiaries, and has full corporate power and
               authority to own its properties and conduct its business as
               described in the Registration Statement;

                    (2) The authorized, issued and outstanding capital stock of
               the Company is as set forth under the caption "Capitalization" in
               the Prospectus; all outstanding shares of Common Stock (including
               the Firm Common Shares and any Optional Common Shares) have been
               duly and validly authorized and issued, are fully paid and
               nonassessable, have been issued, to the best of such counsel's
               knowledge, in compliance with federal and state securities laws,
               were not issued in violation of or subject to any statutory
               preemptive rights or, to the best of such counsel's knowledge,
               other rights to subscribe for or purchase any securities and
               conform to the description thereof contained in the Prospectus;
               without limiting the foregoing, there are no preemptive or other
               rights to subscribe for or purchase any of the Common Shares to
               be sold by the Company hereunder;

                    (3) All of the issued and outstanding shares of the
               Company's subsidiaries have been duly and validly authorized and
               issued, are fully paid and nonassessable, are owned of record
               and, to the best of such counsel's knowledge, are owned
               beneficially by the Company (or, in the case of shares of REDFED,
               Inc., RedFed Escrow, Inc. and Redlands Financial Services, Inc.,
               by the Bank) free and clear of any liens, claims or encumbrances.
               To the best of such counsel's knowledge, the Company does not
               have any subsidiaries other than the Bank, REDFED, Inc., RedFed
               Escrow, Inc. and Redlands Financial Services, Inc.;

                    (4) The certificates evidencing the Common Shares to be
               delivered hereunder are in due and proper form under Delaware
               law, and when duly countersigned by the Company's transfer agent
               and registrar, and delivered to the Underwriter or upon the
               Underwriter's order against payment of the agreed consideration
               therefor in accordance with the provisions of this Agreement, the
               Common Shares represented thereby will be duly authorized and
               validly issued, fully paid and nonassessable, will not have been
               issued in violation of or subject to any statutory 

                                       14
<PAGE>
 
               preemptive rights or, to the best of such counsel's knowledge,
               other rights to subscribe for or purchase securities and will
               conform in all respects to the description thereof contained in
               the Prospectus;

                     (5) Except as disclosed in or specifically contemplated by
               the Prospectus, to the best of such counsel's knowledge, there
               are no outstanding options, warrants or other rights calling for
               the issuance of, and no commitments, plans or arrangements to
               issue, any shares of capital stock of the Company or any security
               convertible into or exchangeable for capital stock of the
               Company;

                     (6) (a)  The Registration Statement has become effective
                     under the Act, and, to the best of such counsel's
                     knowledge, no stop order suspending the effectiveness of
                     the Registration Statement or preventing the use of the
                     Prospectus has been issued and no proceedings for that
                     purpose have been instituted or are pending or contemplated
                     by the Commission; any required filing of the Prospectus
                     and any supplement thereto pursuant to Rule 424(b) of the
                     Rules and Regulations has been made in the manner and
                     within the time period required by such Rule 424(b);

                         (b) The Registration Statement, the Prospectus and each
                     amendment or supplement thereto (except for the financial
                     statements and schedules included therein as to which such
                     counsel need express no opinion) comply as to form in all
                     material respects with the requirements of the Act and the
                     Rules and Regulations;

                         (c) To the best of such counsel's knowledge, there are
                     no franchises, leases, contracts, agreements or documents
                     of a character required to be disclosed in the Registration
                     Statement or Prospectus or to be filed as exhibits to the
                     Registration Statement which are not disclosed or filed, as
                     required;

                         (d) To the best of such counsel's knowledge, there are
                     no legal or governmental actions, suits or proceedings
                     pending or threatened against the Company which are
                     required to be described in the Prospectus which are not
                     described as required;

                    (7) The Company has full right, power and authority to enter
               into this Agreement and to sell and deliver the Common Shares to
               be sold by it to the Underwriter; this Agreement has been duly
               and validly authorized by all necessary corporate action by the
               Company, has been duly and validly executed and delivered by and
               on behalf of the Company, and is a valid and binding agreement of
               the Company in accordance with its terms, except as
               enforceability may be limited by general equitable principles,
               bankruptcy, insolvency, reorganization, moratorium or other laws
               affecting creditors' rights generally and except as to those
               provisions relating to indemnity or contribution for liabilities
               arising under the Act as to which no opinion need be expressed;
               and no approval, authorization, order, consent, registration,
               filing, qualification, license or permit of or with any court,
               regulatory, administrative or other governmental body is required
               for the execution and delivery of this Agreement by the Company
               or the consummation of 

                                       15
<PAGE>
 
               the transactions contemplated by this Agreement, except such as
               have been obtained and are in full force and effect under the Act
               and such as may be required under applicable Blue Sky laws in
               connection with the purchase and distribution of the Common
               Shares by the Underwriter and the clearance of such offering with
               the NASD;

                    (8) The execution and performance of this Agreement and the
               consummation of the transactions herein contemplated will not
               conflict with, result in the breach of, or constitute, either by
               itself or upon notice or the passage of time or both, a default
               under, any agreement, mortgage, deed of trust, lease, franchise,
               license, indenture, permit or other instrument known to such
               counsel to which the Company or any of its subsidiaries is a
               party or by which the Company or any of its subsidiaries or any
               of its or their property may be bound or affected which could
               reasonably be expected to have a material adverse impact upon the
               condition (financial or otherwise), business, properties, results
               of operations or prospects of the Company and its subsidiaries,
               or violate any of the provisions of the certificate of
               incorporation or bylaws of the Company or any of its subsidiaries
               or, so far as is known to such counsel, violate any statute,
               judgment, decree, order, rule or regulation of any court or
               governmental body having jurisdiction over the Company or any of
               its subsidiaries or any of its or their property;

                    (9) Neither the Company nor any subsidiary is in violation
               of its certificate of incorporation or bylaws.  Such counsel is
               not aware of any breach of or default with respect to any
               provision of any agreement, mortgage, deed of trust, lease,
               franchise, license, indenture, permit or other instrument known
               to such counsel to which the Company or any such subsidiary is a
               party or by which the Company or any such subsidiary or any of
               their respective properties may be bound or affected, except
               where such breach or default could not reasonably be expected to
               have a material adverse impact upon the condition (financial or
               otherwise), business, properties, results of operations or
               prospects of the Company and its subsidiaries; nor is such
               counsel aware of any failure of the Company or any such
               subsidiary to comply with any laws, rules, regulations,
               judgments, decrees, orders and statutes of any court or
               jurisdiction to which they are subject, except where such
               noncompliance could not reasonably be expected to have a material
               adverse impact upon the condition (financial or otherwise),
               business, properties, results of operations or prospects of the
               Company and its subsidiaries;

                    (10) To the best of such counsel's knowledge, no holders of
               securities of the Company have rights which have not been waived
               to the registration of shares of Common Stock or other
               securities, because of the filing of the Registration Statement
               by the Company or the offering contemplated hereby;

                    (11) No California or New York transfer taxes are required
               to be paid in connection with the sale and delivery of the Common
               Shares to the Underwriter hereunder;

                   (12) The Company and each of its subsidiaries have all
               governmental licenses, permits, consents, orders, approvals, and
               other

                                       16
<PAGE>
 
          authorizations necessary to carry on their respective businesses as
          described in the Prospectus and as proposed to be conducted as
          described in the Prospectus, except where failure to have such
          governmental licenses, permits, consents, orders, approvals and other
          authorizations could not reasonably be expected to have a material
          adverse impact on the condition (financial or otherwise) business,
          properties, results of operations or prospectus of the Company and its
          subsidiaries;

               (13) The Bank is duly chartered as a federal savings bank and is
          in good standing under the laws of the United States. The Bank is a
          member in good standing of the FHLB. The deposit accounts and
          investment certificates of the Bank are duly insured by the FDIC
          to the fullest extent permitted by law;

               (14) To the best of such counsel's knowledge, no charge,
          investigation or proceeding for the termination or revocation of
          such charter, FHLB membership, good standing or FDIC insurance
          are pending or threatened;

               (15) To the best of such counsel's knowledge, the Company and its
          subsidiaries are not subject to any order of the OTS or the FDIC,
          except for the Supervisory Agreement.  To the best of such counsel's
          knowledge, the Company and its subsidiaries are in substantial
          compliance with the Supervisory Agreement and such counsel is not
          aware of any violation by the Company or its subsidiaries of any
          applicable federal or California laws, rules, regulations, decisions,
          directives and orders (including without limitation the rules,
          regulations, decisions, directives and orders of the OTS and the
          FDIC), which violation could reasonably be expected to have a material
          adverse impact on the condition (financial or otherwise), business,
          properties, results of operations or prospects of the Company and its
          subsidiaries;

               (16) The Company is a "savings and loan holding company" within
          the meaning of the Home Owners Loan Act;

               (17) The information in the Prospectus under the captions "Risk
          Factors -- Recapitalization of SAIF and Its Impact on SAIF Premiums
          and the Company's Results of Operations," "-- Financial Institution
          Regulation and Possible Legislation," "Regulation and Supervision" and
          "Taxation" has been reviewed by counsel and, to the extent that such
          information constitutes matters of law or legal conclusions relating
          to regulatory provisions currently in effect, is correct in all
          material respects.

               In rendering such opinion, such counsel may rely as to matters of
          local law, on opinions of local counsel, and, as to matters of fact,
          on certificates or other statements of officers of the Company and of
          governmental officials, in which case their opinion is to state that
          they are so doing and copies of said opinions or certificates are to
          be attached to the opinion.  Such counsel shall also include a
          statement to the effect that nothing has come to such counsel's
          attention that would lead such counsel to believe that either at the
          effective date of the Registration Statement or at the applicable
          Closing Date the Registration 

                                       17
<PAGE>
 
          Statement or the Prospectus, or any amendment or supplement thereto,
          contains any untrue statement of a material fact or omits to state a
          material fact required to be stated therein or necessary to make the
          statements therein not misleading.

               (ii) Such opinion or opinions of Gibson, Dunn & Crutcher LLP,
          counsel for the Underwriter, dated the First Closing Date or the
          Second Closing Date, as the case may be, with respect to the
          incorporation of the Company, the sufficiency of all corporate
          proceedings and other legal matters relating to this Agreement, the
          validity of the Common Shares, the Registration Statement and the
          Prospectus and other related matters as the Underwriter may reasonably
          require, and the Company shall have furnished to such counsel such
          documents and shall have exhibited to them such papers and records as
          they may reasonably request for the purpose of enabling them to pass
          upon such matters.  In connection with such opinions, such counsel may
          rely on representations or certificates of officers of the Company and
          governmental officials.

               (iii)  A certificate of the Company executed by the Chairman of
          the Board or President and the chief financial or accounting officer
          of the Company, dated the First Closing Date or the Second Closing
          Date, as the case may be, to the effect that:

                    (1) The representations and warranties of the Company set
               forth in Section 2 of this Agreement are true and correct as of
               the date of this Agreement and as of the First Closing Date or
               the Second Closing Date, as the case may be, and the Company has
               complied with all the agreements and satisfied all the conditions
               on its part to be performed or satisfied on or prior to such
               Closing Date;

                    (2) The Commission has not issued any order preventing or
               suspending the use of the Prospectus or any Preliminary
               Prospectus filed as a part of the Registration Statement or any
               amendment thereto; no stop order suspending the effectiveness of
               the Registration Statement has been issued; and to the best of
               the knowledge of the respective signers, no proceedings for that
               purpose have been instituted or are pending or contemplated under
               the Act;

                    (3) Each of the respective signers of the certificate has
               carefully examined the Registration Statement and the Prospectus;
               in his or her opinion and to the best of his or her knowledge,
               the Registration Statement and the Prospectus and any amendments
               or supplements thereto contain all statements required to be
               stated therein regarding the Company and its subsidiaries; and
               neither the Registration Statement nor the Prospectus nor any
               amendment or supplement thereto includes any untrue statement of
               a material fact or omits to state any material fact required to
               be stated therein or necessary to make the statements therein not
               misleading;

                    (4) Since the initial date on which the Registration
               Statement was filed, no agreement, written or oral, or
               transaction has been entered into, and no event has occurred
               which should have been set forth in an amendment to the
               Registration Statement or in a supplement to or amendment of any
               Prospectus which has not been disclosed in such a supplement or
               amendment;

                                       18
<PAGE>
 
                    (5) Since the respective dates as of which information is
               given in the Registration Statement and the Prospectus, and
               except as disclosed in or contemplated by the Prospectus, there
               has not been any material adverse change or any development
               involving a material adverse change in the condition (financial
               or otherwise), business, properties, results of operations,
               prospects or management of the Company and its subsidiaries; and
               no legal or governmental action, suit or proceeding is pending or
               threatened against the Company or any of its subsidiaries which
               is material to the Company and its subsidiaries, whether or not
               arising from transactions in the ordinary course of business, or
               which may adversely affect the transactions contemplated by this
               Agreement; since such dates and except as so disclosed, neither
               the Company nor any of its subsidiaries has entered into any
               verbal or written agreement or other transaction which is not in
               the ordinary course of business or which could reasonably be
               expected to result in a material reduction in the future earnings
               of the Company or incurred any material liability or obligation,
               direct, contingent or indirect, made any change in its capital
               stock, made any material change in its short-term debt or funded
               debt or repurchased or otherwise acquired any of the Company's
               capital stock; and the Company has not declared or paid any
               dividend, or made any other distribution, upon its outstanding
               capital stock payable to stockholders of record on a date prior
               to the First Closing Date or Second Closing Date; and

                    (6) Since the respective dates as of which information is
               given in the Registration Statement and the Prospectus and except
               as disclosed in or contemplated by the Prospectus, the Company
               and its subsidiaries have not sustained a material loss or damage
               by strike, fire, flood, windstorm, accident or other calamity
               (whether or not insured).

               (iv) On the date this Agreement is executed and also on the First
          Closing Date and the Second Closing Date, a letter addressed to the
          Underwriter, from KPMG Peat Marwick LLP, independent accountants, the
          first one to be dated the date of this Agreement, the second one to be
          dated the First Closing Date and the third one (in the event of a
          second closing) to be dated the Second Closing Date, in form and
          substance satisfactory to the Underwriter.

               (v) On or before the First Closing Date, a letter from each
          director and executive officer of the Company, in form and substance
          satisfactory to the Underwriter, confirming that for a period of 180
          days after the first date that any of the Common Shares are released
          by the Underwriter for sale to the public, such person will not,
          directly or indirectly, offer to sell, sell, contract to sell, grant
          any option to sell (including, without limitation, any short sale),
          pledge, establish an open "put equivalent position" within the meaning
          of Rule 16a-1(h) of the Exchange Act, transfer, assign or otherwise
          dispose of any shares of Common Stock, or any securities convertible
          into or exchangeable for any shares of Common Stock, or any option,
          warrant or other right to acquire any shares of Common Stock, or
          publicly announce any intention to do any of the foregoing, without
          the prior written consent of the Underwriter, which consent may be
          withheld at the sole discretion of the Underwriter.

          All such opinions, certificates, letters and documents shall be in
compliance with the provisions hereof only if they are satisfactory to the
Underwriter and to Gibson, 

                                       19
<PAGE>
 
Dunn & Crutcher LLP, counsel for the Underwriter. The Company shall furnish the
Underwriter with such manually signed or conformed copies of such opinions,
certificates, letters and documents as the Underwriter may request. Any
certificate signed by any officer of the Company and delivered to the
Underwriter or to counsel for the Underwriter shall be deemed to be a
representation and warranty by the Company to the Underwriter as to the
statements made therein.

          If any condition to the Underwriter's obligations hereunder to be
satisfied prior to or at the First Closing Date is not so satisfied, this
Agreement, at the Underwriter's election, will terminate upon notification by
the Underwriter to the Company without liability on the part of the Underwriter
or the Company except for the expenses to be paid or reimbursed by the Company
pursuant to Sections 6 and 8 hereof and except to the extent provided in Section
10 hereof.

          SECTION 8

          Reimbursement of Underwriter's Expenses.  Notwithstanding any other
          ---------------------------------------                            
provisions hereof, if this Agreement shall be terminated by the Underwriter
pursuant to Section 7 hereof, or if the sale to the Underwriter of the Common
Shares at the First Closing is not consummated because of any refusal, inability
or failure on the part of the Company to perform any agreement herein or to
comply with any provision hereof, the Company agrees to reimburse the
Underwriter upon demand for all out-of-pocket expenses that shall have been
reasonably incurred by the Underwriter in connection with the proposed purchase
and the sale of the Common Shares, including but not limited to fees and
disbursements of counsel, printing expenses, travel expenses, postage, telegraph
charges and telephone charges relating directly to the offering contemplated by
the Prospectus.  Any such termination shall be without liability of any party to
any other party except that the provisions of this Section 8 and Sections 6 and
Section 10 shall at all times be effective and shall apply.

          SECTION 9

          Effectiveness of Registration Statement.  Each of the Underwriter and
          ---------------------------------------                              
the Company will use its respective best efforts to cause the Registration
Statement to become effective, to prevent the issuance of any stop order
suspending the effectiveness of the Registration Statement and, if such stop
order be issued, to obtain as soon as possible the lifting thereof.

          SECTION 10

          Indemnification.
          --------------- 

          (a) The Company agrees to indemnify and hold harmless the Underwriter
and each person, if any, who controls the Underwriter within the meaning of the
Act against any losses, claims, damages, liabilities or expenses, joint or
several, to which the Underwriter or such controlling person may become subject,
under the Act, the Exchange Act, or other federal, state or foreign statutory
law or regulation, or at common law or otherwise (including in settlement of any
litigation, if such settlement is effected with the written consent of the
Company), insofar as such losses, claims, damages, liabilities or expenses (or
actions in respect thereof as contemplated below) arise out of or are based upon
(i) any untrue statement or alleged untrue statement of any material fact
contained in the Registration Statement, any Preliminary Prospectus, the
Prospectus, or any amendment or supplement thereto, or the omission or alleged
omission to state in any of them a material fact required to be stated therein
or necessary to make the statements in any of them not misleading, (ii) any
inaccuracy in the representations and warranties of the Company contained herein
or (iii) any failure of 

                                       20
<PAGE>
 
the Company to perform its obligations hereunder or under law; and will
reimburse the Underwriter and each such controlling person for any legal and
other expenses as such expenses are reasonably incurred by the Underwriter or
such controlling person in connection with investigating, defending, settling,
compromising or paying any such loss, claim, damage, liability, expense or
action; provided, however, that the Company will not be liable in any such case
to the extent that any such loss, claim, damage, liability or expense arises out
of or is based upon an untrue statement or alleged untrue statement or omission
or alleged omission made in the Registration Statement, any Preliminary
Prospectus, the Prospectus or any amendment or supplement thereto in reliance
upon and in conformity with the information furnished to the Company pursuant to
Section 3 hereof; and provided further, that, as to any Preliminary Prospectus,
the Company will not be liable on account of any loss, claim, damage, liability
or expense that arises out of or is based upon the sale of Common Shares to any
person by the Underwriter if the Underwriter failed to send or give a copy of
the Prospectus or any amendment or supplement thereto to such person within the
time required by the Act and the untrue statement or alleged untrue statement of
a material fact or omisssion or alleged omission to state a material fact in the
Preliminary Prospectus was corrected in the Prospectus or any amendment or
supplement thereto, unless such failure resulted from noncompliance by the
Company with Sections 5(c) and (e) hereof. In addition to its other obligations
under this Section 10(a), the Company agrees that, as an interim measure during
the pendency of any claim, action, investigation, inquiry or other proceeding
arising out of or based upon any statement or omission, or any alleged statement
or omission, or any inaccuracy in the representations and warranties of the
Company herein or failure to perform its obligations hereunder, all as described
in this Section 10(a), it will reimburse the Underwriter on a quarterly basis
for all reasonable legal or other expenses incurred in connection with
investigating or defending any such claim, action, investigation, inquiry or
other proceeding, notwithstanding the absence of a judicial determination as to
the propriety and enforceability of the Company's obligation to reimburse the
Underwriter for such expenses and the possibility that such payments might later
be held to have been improper by a court of competent jurisdiction. To the
extent that any such interim reimbursement payment is so held to have been
improper, the Underwriter shall promptly return it to the Company together with
interest, compounded daily, determined on the basis of the prime rate (or other
commercial lending rate for borrowers of the highest credit standing) announced
from time to time by Bank of America NT&SA, San Francisco, California (the
"Prime Rate"). Any such interim reimbursement payments which are not made to the
Underwriter within 30 days of a request for reimbursement shall bear interest at
the Prime Rate from the date of such request. This indemnity agreement will be
in addition to any liability which the Company may otherwise have to the
Underwriter.

          (b) The Underwriter will indemnify and hold harmless the Company, each
of its directors, each of its officers who signed the Registration Statement and
each person, if any, who controls the Company within the meaning of the Act,
against any losses, claims, damages, liabilities or expenses to which the
Company, or any such director, officer or controlling person may become subject,
under the Act, the Exchange Act, or other federal, state or foreign statutory
law or regulation, or at common law or otherwise (including in settlement of any
litigation, if such settlement is effected with the written consent of the
Underwriter), insofar as such losses, claims, damages, liabilities or expenses
(or actions in respect thereof as contemplated below) arise out of or are based
upon any untrue or alleged untrue statement of any material fact contained in
the Registration Statement, any Preliminary Prospectus, the Prospectus, or any
amendment or supplement thereto, or the omission or alleged omission to state
therein a material fact required to be stated therein or necessary to make the
statements therein not misleading, in each case to the extent, but only to the
extent, that such untrue statement or alleged untrue statement or omission or
alleged omission was made in the Registration Statement, any Preliminary
Prospectus, the Prospectus, or any amendment or supplement thereto, in reliance
upon and in conformity with the information furnished to the Company pursuant to
Section 3 hereof; and will reimburse the Company, or any such director, officer
or controlling person for any legal and other expense reasonably incurred by the
Company, or any such director, officer or controlling person in connection with
investigating, defending, settling, compromising or paying any such loss, claim,
damage, liability, expense or action.  In addition to its other obligations
under this Section 10(b), the Underwriter agrees that, as an interim measure
during the pendency of any claim, action, investigation, inquiry or other
proceeding arising out of or based upon any statement or omission, or any
alleged statement or omission, described in this Section 10(b) which relates to

                                       21
<PAGE>
 
information furnished to the Company pursuant to Section 3 hereof, it will
reimburse the Company (and, to the extent applicable, each officer, director or
controlling person thereof) on a quarterly basis for all reasonable legal or
other expenses incurred in connection with investigating or defending any such
claim, action, investigation, inquiry or other proceeding, notwithstanding the
absence of a judicial determination as to the propriety and enforceability of
the Underwriter's obligation to reimburse the Company (and, to the extent
applicable, each officer, director or controlling person thereof) for such
expenses and the possibility that such payments might later be held to have been
improper by a court of competent jurisdiction.  To the extent that any such
interim reimbursement payment is so held to have been improper, the Company
(and, to the extent applicable, each officer, director or controlling person)
shall promptly return it to the Underwriter together with interest, compounded
daily, determined on the basis of the Prime Rate.  Any such interim
reimbursement payments which are not made to the Company within 30 days of a
request for reimbursement shall bear interest at the Prime Rate from the date of
such request.  This indemnity agreement will be in addition to any liability
which the Underwriter may otherwise have to the Company.

          (c) Promptly after receipt by an indemnified party under this Section
10 of notice of the commencement of any action, such indemnified party will, if
a claim in respect thereof is to be made against an indemnifying party under
this Section 10, notify the indemnifying party in writing of the commencement
thereof; but the omission so to notify the indemnifying party will not relieve
it from any liability which it may have to any indemnified party for
contribution or otherwise than under the indemnity agreement contained in this
Section 10 or to the extent it is not prejudiced as a proximate result of such
failure.  In case any such action is brought against any indemnified party and
such indemnified party seeks or intends to seek indemnity from an indemnifying
party, the indemnifying party will be entitled to participate in, and, to the
extent that it may wish, jointly with all other indemnifying parties similarly
notified, to assume the defense thereof with counsel reasonably satisfactory to
such indemnified party; provided, however, if the defendants in any such action
include both the indemnified party and the indemnifying party and the
indemnified party shall have reasonably concluded that there may be a conflict
between the positions of the indemnifying party and the indemnified party in
conducting the defense of any such action or that there may be legal defenses
available to it and/or other indemnified parties which are different from or
additional to those available to the indemnifying party, the indemnified party
or parties shall have the right to select separate counsel to assume such legal
defenses and to otherwise participate in the defense of such action on behalf of
such indemnified party or parties.  Upon receipt of notice from the indemnifying
party to such indemnified party of its election so to assume the defense of such
action and approval by the indemnified party of counsel, the indemnifying party
will not be liable to such indemnified party under this Section 10 for any legal
or other expenses subsequently incurred by such indemnified party in connection
with the defense thereof unless (i) the indemnified party shall have employed
such counsel in connection with the assumption of legal defenses in accordance
with the proviso to the immediately preceding sentence (it being understood,
however, that the indemnifying party shall not be liable for the expenses of
more than one separate counsel, approved by the Underwriter in the case of
paragraph (a), representing the indemnified parties who are parties to such
action) or (ii) the indemnifying party shall not have employed counsel
reasonably satisfactory to the indemnified party to represent the indemnified
party within a reasonable time after notice of commencement of the action, in
each of which cases the fees and expenses of counsel shall be at the expense of
the indemnifying party.

          (d) If the indemnification provided for in this Section 10 is required
by its terms but is for any reason held to be unavailable to or otherwise
insufficient to hold harmless an indemnified party under paragraphs (a), (b) or
(c) in respect of any losses, claims, damages, liabilities or expenses referred
to herein, then each applicable indemnifying party shall contribute to the
amount paid or payable by such indemnified party as a result of any 

                                       22
<PAGE>
 
losses, claims, damages, liabilities or expenses referred to herein (i) in such
proportion as is appropriate to reflect the relative benefits received by the
Company and the Underwriter from the offering of the Common Shares or (ii) if
the allocation provided by clause (i) above is not permitted by applicable law,
in such proportion as is appropriate to reflect not only the relative benefits
referred to in clause (i) above but also the relative fault of the Company and
the Underwriter in connection with the statements or omissions or inaccuracies
in the representations and warranties herein which resulted in such losses,
claims, damages, liabilities or expenses, as well as any other relevant
equitable considerations.  The respective relative benefits received by the
Company and the Underwriter shall be deemed to be in the same proportion, in the
case of the Company, as the total price paid to the Company for the Common
Shares sold by it to the Underwriter (net of underwriting commissions but before
deducting expenses) bears to the total price to the public set forth on the
cover of the Prospectus, and, in the case of the Underwriter, as the
underwriting commissions received by it bears to the total price to the public
set forth on the cover of the Prospectus.  The relative fault of the Company and
the Underwriter shall be determined by reference to, among other things, whether
the untrue or alleged untrue statement of a material fact or the omission or
alleged omission to state a material fact or the inaccurate or the alleged
inaccurate representation and/or warranty relates to information supplied by the
Company or the Underwriter and the parties' relative intent, knowledge, access
to information and opportunity to correct or prevent such statement or omission.
The amount paid or payable by a party as a result of the losses, claims,
damages, liabilities and expenses referred to above shall be deemed to include,
subject to the limitations set forth in subparagraph (c) of this Section 10, any
legal or other fees or expenses reasonably incurred by such party in connection
with investigating or defending any action or claim.  The provisions set forth
in subparagraph (c) of this Section 10 with respect to notice of commencement of
any action shall apply if a claim for contribution is to be made under this
subparagraph (d); provided, however, that no additional notice shall be required
with respect to any action for which notice has been given under subparagraph
(c) for purposes of indemnification.  The Company and the Underwriter agree that
it would not be just and equitable if contribution pursuant to this Section 10
were determined solely by pro rata allocation or by any other method of
allocation which does not take account of the equitable considerations referred
to in the immediately preceding paragraph.  Notwithstanding the provisions of
this Section 10, the Underwriter shall not be required to contribute any amount
in excess of the amount of the total underwriting commissions received by the
Underwriter in connection with the Common Shares underwritten by it and
distributed to the public.  No person guilty of fraudulent misrepresentation
(within the meaning of Section 11(f) of the Act) shall be entitled to
contribution from any person who was not guilty of such fraudulent
misrepresentation.

          (e) It is agreed that any controversy arising out of the operation of
the interim reimbursement arrangements set forth in Sections 10(a) and 10(b)
hereof, including the amounts of any requested reimbursement payments and the
method of determining such amounts, shall be settled by arbitration conducted
under the provisions of the Constitution and Rules of the Board of Governors of
the New York Stock Exchange, Inc. or pursuant to the Code of Arbitration
Procedure of the NASD.  Any such arbitration must be commenced by service of a
written demand for arbitration or written notice of intention to arbitrate,
therein electing the arbitration tribunal.  In the event the party demanding
arbitration does not make such designation of an arbitration tribunal in such
demand or notice, then the party responding to said demand or notice is
authorized to do so.  Such an arbitration would be limited to the operation of
the interim reimbursement provisions contained in Sections 10(a) and 10(b)
hereof and would not resolve the ultimate propriety or enforceability of the
obligation to reimburse expenses which is created by the provisions of such
Sections 10(a) and 10(b) hereof.

                                       23
<PAGE>
 
          SECTION 11

          Effective Date.  This Agreement shall become effective immediately as
          --------------                                                       
to Sections 6, 8, 10, 11, 12 and 14 and, as to all other provisions, (i) if at
the time of execution of this Agreement the Registration Statement has not
become effective, at 2:00 P.M., California Time, on the first full business day
following the effectiveness of the Registration Statement, or (ii) if at the
time of execution of this Agreement the Registration Statement has been declared
effective, at 2:00 P.M., California Time, on the first full business day
following the date of execution of this Agreement; but this Agreement shall
nevertheless become effective at such earlier time after the Registration
Statement becomes effective as the Underwriter may determine on and by notice to
the Company or by release of any of the Common Shares for sale to the public.
For the purposes of this Section 11, the Common Shares shall be deemed to have
been so released upon the release for publication of any newspaper advertisement
relating to the Common Shares or upon the release by the Underwriter of
telegrams offering the Common Shares for sale to securities dealers.

          SECTION 12

          Termination.  Without limiting the right to terminate this Agreement
          -----------                                                         
pursuant to any other provision hereof:

          (a) This Agreement may be terminated by the Company by notice to the
Underwriter or by the Underwriter by notice to the Company at any time prior to
the time this Agreement shall become effective as to all its provisions, and any
such termination shall be without liability on the part of the Company to the
Underwriter (except for the expenses to be paid or reimbursed by the Company
pursuant to Sections 6 and 8 hereof and except to the extent provided in Section
10 hereof) or of the Underwriter to the Company (except to the extent provided
in Section 10 hereof).

          (b) This Agreement may also be terminated by the Underwriter prior to
the First Closing Date by notice to the Company (i) if additional material
governmental restrictions, not in force and effect on the date hereof, shall
have been imposed upon trading in securities generally or minimum or maximum
prices shall have been generally established on the New York Stock Exchange or
on the American Stock Exchange or in the over the counter market by the NASD, or
trading in securities generally shall have been suspended on either such
Exchange or in the over the counter market by the NASD, or a general banking
moratorium shall have been established by federal, New York or California
authorities, (ii) if an outbreak of major hostilities or other national or
international calamity or any substantial change in political, financial or
economic conditions shall have occurred or shall have accelerated or escalated
to such an extent, as, in the judgment of the Underwriter, to affect adversely
the marketability of the Common Shares, (iii) if any adverse event shall have
occurred or shall exist which makes untrue or incorrect in any material respect
any statement or information contained in the Registration Statement or
Prospectus or which is not reflected in the Registration Statement or Prospectus
but should be reflected therein in order to make the statements or information
contained therein not misleading in any material respect, or (iv) if there shall
be any action, suit or proceeding pending or threatened, or there shall have
been any development or prospective development involving particularly the
business or properties or securities of the Company or any of its subsidiaries
or the transactions contemplated by this Agreement, which, in the reasonable
judgment of the Underwriter, may materially and adversely affect the Company's
business or earnings and makes it impracticable or inadvisable to offer or sell
the Common Shares.  Any termination pursuant to this subsection (b) shall be
without liability on the part of any Underwriter to the Company or on the part
of the Company to any Underwriter (except for expenses to be paid or reimbursed
by the Company pursuant to Sections 6 and 8 hereof and except to the extent
provided in Section 10 hereof).

                                       24
<PAGE>
 
          (c) This Agreement shall also terminate at 5:00 P.M., California Time,
on the tenth full business day after the Registration Statement shall have
become effective if the public offering price of the Common Shares shall not
then as yet have been determined as provided in Section 4 hereof.  Any
termination pursuant to this subsection (c) shall be without liability on the
part of any Underwriter to the Company or on the part of the Company to any
Underwriter (except for expenses to be paid or reimbursed by the Company
pursuant to Sections 6 and 8 hereof and except to the extent provided in Section
10 hereof).

          SECTION 13

          Representations and Indemnities to Survive Delivery.  The respective
          ---------------------------------------------------                 
indemnities, agreements, representations, warranties and other statements of the
Company, of its officers, and of the Underwriter set forth in or made pursuant
to this Agreement will remain in full force and effect, regardless of any
investigation made by or on behalf of the Underwriter or the Company or any of
its or their partners, officers or directors or any controlling person, as the
case may be, and will survive delivery of and payment for the Common Shares sold
hereunder and any termination of this Agreement.

          SECTION 14

          Notices.  All communications hereunder shall be in writing and, if
          -------                                                           
sent to the Underwriter shall be mailed, delivered or telegraphed and confirmed
to the Underwriter at 600 Montgomery Street, San Francisco, California 94111,
Attention:  Kathleen Smythe, with a copy to Gibson, Dunn & Crutcher LLP, One
Montgomery Street, San Francisco, California 94104, Attention:  Todd H. Baker,
Esq.; and if sent to the Company shall be mailed, delivered or telegraphed and
confirmed to the Company at 300 E. State Street, Redlands, California 92373,
Attention:  D. Brian Reider, with a copy to Mayer, Brown & Platt, 350 South
Grand Avenue, 25th Floor, Los Angeles, California 90071, Attention: James R.
Walther, Esq.  The Company or the Underwriter may change the address for receipt
of communications hereunder by giving notice to the others.

          SECTION 15

          Successors.  This Agreement will inure to the benefit of and be
          ----------                                                     
binding upon the parties hereto, and to the benefit of the officers and
directors and controlling persons referred to in Section 10, and in each case
their respective successors, personal representatives and assigns, and no other
person will have any right or obligation hereunder.  No such assignment shall
relieve any party of its obligations hereunder.  The term "successors" shall not
include any purchaser of the Common Shares as such from the Underwriter merely
by reason of such purchase.

          SECTION 16

          Partial Unenforceability.  The invalidity or unenforceability of any
          ------------------------                                            
Section, paragraph or provision of this Agreement shall not affect the validity
or enforceability of any other Section, paragraph or provision hereof.  If any
Section, paragraph or provision of this Agreement is for any reason determined
to be invalid or unenforceable, there shall be deemed to be made such minor
changes (and only such minor changes) as are necessary to make it valid and
enforceable.

                                       25
<PAGE>
 
          SECTION 17

          Applicable Law.  This Agreement shall be governed by and construed in
          --------------                                                       
accordance with the internal laws (and not the laws pertaining to conflicts of
laws) of the State of California.

          SECTION 18

          General.  This Agreement constitutes the entire agreement of the
          -------                                                         
parties to this Agreement and supersedes all prior written or oral and all
contemporaneous oral agreements, understandings and negotiations with respect to
the subject matter hereof.  This Agreement may be executed in several
counterparts, each one of which shall be an original, and all of which shall
constitute one and the same document.

          In this Agreement, the masculine, feminine and neuter genders and the
singular and the plural include one another.  The section headings in this
Agreement are for the convenience of the parties only and will not affect the
construction or interpretation of this Agreement.  This Agreement may be amended
or modified, and the observance of any term of this Agreement may be waived,
only by a writing signed by the Company and the Underwriter.

                                       26
<PAGE>
 
          If the foregoing is in accordance with your understanding of our
agreement, kindly sign and return to us the enclosed copies hereof, whereupon it
will become a binding agreement between the Company and the Underwriter, all in
accordance with its terms.

                              Very truly yours,

                              REDFED BANCORP INC.


                              By:
                                  ---------------------------------
                                  Anne Bacon, President and
                                  Chief Executive Officer


The foregoing Underwriting Agreement
is hereby confirmed and accepted by
us in San Francisco, California as of
the date first above written.


MONTGOMERY SECURITIES


By:
    ---------------------------------
                  , Managing Director

                                       27
<PAGE>
 
                                   SCHEDULE A


                                          __________, 1996


                         PRICE DETERMINATION AGREEMENT


           Referring to Section 4 of the Underwriting Agreement dated
 __________, 1996, between the Company and the Underwriter as therein defined
 with respect to the purchase and sale of the Common Shares referred to therein,
 we hereby confirm our agreement that the public offering price of the Common
 Shares shall be $_____ per share; that the underwriting discount shall be
 $_____ per share; and that the purchase price to be paid by the Underwriter for
 the Common Shares to be purchased from the Company shall be $_____ per share.

           This Agreement may be executed in various counterparts which together
 shall constitute one and the same Agreement.


                                MONTGOMERY SECURITIES


                                By 
                                   ----------------------------------
                                                  , Managing Director


                                REDFED BANCORP INC.


                                By:
                                   ----------------------------------
                                       Anne Bacon, President and
                                       Chief Executive Officer

                                       28

<PAGE>
 
                                                                    EXHIBIT 23.1
 
                        CONSENT OF INDEPENDENT AUDITORS
 
The Board of Directors
RedFed Bancorp Inc.
 
  We consent to the use of our report included herein and to the reference to
our firm under the heading "Experts" in the prospectus.
 
                                          /s/ KPMG Peat Marwick LLP
 
Orange County, California
   
August 8, 1996     


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission