TREASURE BAY GAMING & RESORTS INC
10-Q, 1999-08-13
MEMBERSHIP SPORTS & RECREATION CLUBS
Previous: PERMANENT BANCORP INC, 10-Q, 1999-08-13
Next: HOME BANCORP/IN, 10-Q, 1999-08-13



                         COMPANY IS NOT A SEC REGISTRANT


                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                    FORM 10-Q


   (Mark One)
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
       EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED JUNE 30, 1999

[ ]  TRANSITION  REPORT  PURSUANT  TO  SECTION  13 OR 15 (d)  OF THE  SECURITIES
                             EXCHANGE ACT OF 1934.
                         Commission File Number 22-27770

                       TREASURE BAY GAMING & RESORTS, INC.
                  (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)


                     Delaware                  64-0835173
            (State of Incorporation)   (IRS Employer Identification No.)

               1983 Beach Blvd., Biloxi, Mississippi             39531
             (Address of principal executive office)          (Zip Code)

                             (228)385-6026
            (Telephone number, including Area Code)

Indicate by check mark whether the registrant (a) has filed all reports required
to be filed by Section 13 of 15 (d) of the Security  Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (b) has  been  subject  to such  filing
requirements for the past 90 days.  Yes [X]   No[ ]

Shares of Common Stock outstanding at August 12, 1999:  10,000,000.
<PAGE>

<TABLE>
<CAPTION>
             TREASURE BAY GAMING AND RESORTS, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS


<S>                                                      <C>                          <C>
                                                                Unaudited                   Audited
                                                             Dec. 31, 1998            Dec. 31, 1998
                                                         ----------------------       -------------------
CURRENT ASSETS
      Cash and cash equivalents                                          $3,512                    $5,014
      Restricted Cash                                                        58                        57
      Accounts receivable, net of allowance for doubtful accounts         1,241                     2,680
      Inventories                                                           281                       412
      Prepaid expenses                                                    1,080                       697
                                                          ---------------------       -------------------

       Total current assets                                               6,172                     8,860
                                                          ----------------------       -------------------

      PROPERTY AND EQUIPMENT, net                                        49,492                    46,489
                                                          ----------------------       -------------------

      OTHER ASSETS                                                          1071                     1,077
                                                          ----------------------       -------------------

      Total Assets                                                       $56,735                   $55,426
                                                          ======================       ===================


LIABILITIES AND STOCKHOLDERS' EQUITY

      Accounts payable                                                    $2,586                    $3,586
      Accrued Salaries and benefits                                        1,535                     1,539
      Accrued Jackpots                                                       880                       893
      Accrued taxes payable                                                  901                     1,796
      Other accrued expenses                                               1,203                     1,930
      Accrued Interest                                                       710                       679
      Current Portion LTD                                                  1,999                     1,627
                                                          ----------------------       -------------------
      Total Current Liabilities                                            9,814                    12,050
                                                          ----------------------       -------------------

      LONG-TERM DEBT                                                      44,815                    39,823

           Total liabilities                                              54,629                    51,873
                                                          ----------------------       -------------------

STOCKHOLDERS' EQUITY
      Common stock, $.01 par value,  20,000,000 shares authorized,
        10,000,000 shares issued and outstanding                             100                       100
      Additional paid in capital                                          47,382                    47,382
      Accumulated deficit                                               (45,376)                   (42,929
                                                          ----------------------       -------------------

         Total stockholders' equity                                       $2,106                    $4,553
                                                          ----------------------       -------------------
           Total liabilities and stockholders' equity                    $56,735                   $56,426
                                                          ======================       ===================

</TABLE>
<PAGE>

<TABLE>

<CAPTION>
                                            TREASURE BAY GAMING & RESORTS, INC. & SUBSIDIARIES
                                                   CONSOLIDATED STATEMENTS OF EARNINGS
                                                               (unaudited)
                                                (IN THOUSANDS, EXCEPT EARNINGS PER SHARE)

                                                Three Months Ended                               Six Months Ended
                                           ------------------------------------    ----------------------------------------------
<S>                                        <C>                    <C>                    <C>                        <C>
                                           June 30, 1999          June 30, 1998          June 30, 1999              June 30, 1998
REVENUES:
   Casino                                        15,017                  14,290                  30,387                    28,886
   Rooms                                          1,023                     975                   1,905                     1,800
   Food and beverages                             2,837                   2,574                   5,794                     5,324
   Other                                            382                     266                     752                       474
                                           ------------             ------------            ------------             -------------
Gross Revenues                                  19,259                  18,065                   38,838                     36,484
     Less:  Promotional allowances              (2,184)                 (1,869)                  (4,582)                   (4,185)
                                          -------------             ------------             -----------               -----------
NET REVENUES                                     17,075                  16,196                   34,256                    32,299
                                          -------------             -----------              -----------              ------------

COSTS AND EXPENSES:
   Casino                                         7,556                   7,344                  16,504                    14,722
   Rooms                                            585                     467                   1,083                       938
   Food and beverages                             3,036                   2,372                   5,818                     4,739
   General and administrative                     3,493                   3,805                   6,782                     7,067
   Utilities                                        362                     342                     685                       646
   Depreciation and amortization                  1,062                     840                   2,105                     1,926
   Other                                            211                     167                     443                       336
                                          -------------             ------------             -----------               -----------
       Total Operating Expenses                  16,305                  15,337                  33,420                     30,374
                                          -------------             ------------             -----------               -----------
   Operating Income before Corporate                770                     859                      836                     1,925
         Corporate Expenses                        (388)                   (378)                   (762)                      (697)
                                          -------------             ------------             -----------               -----------
   Income From Operations                           382                     481                      74                      1,228

Other income/expense:
   Gain/loss sale off assets                         0                      70                         1                        90
   Interest expense,                             (1,387)                 (1,252)                   (2,571)                  2,391)
   Other income, principally interest               (27)                      8                        48                       29
                                           -------------            ------------              -----------            --------------
      Total other income (expense)               (1,414)                 (1,174)                   (2,522)                  (2,272)
   Income/(loss) before provision for income taxes
      and Extraordinary Items:                   (1,032)                   (693)                   (2,448)                  (1,044)
   Provision for Income Tax                           0                       0                          0                        0
   Net Income/(loss)                            ($1,032)                  ($693)                  ($2,448)                 ($1,044)
                                           ==============           ============              =============            ============

   Average common shares outstanding              10,000                  10,000                    10,000                   10,000

   Income (loss) per common share                 ($1.03)                ($0.69)                    ($2.45)                 ($1.04)
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
                                           TREASURE BAY GAMING & RESORTS, INC. AND SUBSIDIARY

                                              CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

                    FOR THE YEARS ENDED DECEMBER 31, 1998(AUDITED), and THE SIX MONTHS ENDED JUNE 30, 1999 (UNAUDITED)




                                                                                           Additional
                                                                      Common Stock           Paid-In     Accumulated
                                                                 -----------------------
                                                                  Shares      Amount        Capital        Deficit         Total
                                                                                        -------------- -------------- -------------
<S>                                                              <C>             <C>       <C>           <C>            <C>

BALANCE, December 31, 1998                                       10,000,000    100,000     47,382,000     (42,929,000)    4,553,000

NET LOSS FOR THE SIX MONTHS ENDED June  30, 1999                     0           0             0          (2,448,000)   (2,448,000)
                                                                ----------- ----------  -------------- --------------  ------------
BALANCE,  June 30, 1999                                          10,000,000   $100,000     $47,382,000    (45,377,000)   $2,105,000
                                                                ------------ ----------  -------------- --------------  -----------
</TABLE>
<PAGE>

<TABLE>
<CAPTION>


                                  TREASURE BAY GAMING & RESORTS, INC. AND SUBSIDIARIES
                                         CONSOLIDATED STATEMENTS OF CASH FLOWS
                            For the Six Month Period Ended June 30, 1999 and the Year Ended
                                                    December 31, 1998

<S>                                                                     <C>                           <C>
                                                                           (Unaudited)
                                                                           Six Months Ended               (Audited)
                                                                            June 30,                     December 31,
                                                                              1999                           1998
                                                                       --------------------           -----------------
Cash Flows from Operating Activities:
        Net income  (loss)                                                     $   (2,448)                   $ (2,358)
        Adjustments to reconcile net loss to net cash used
              in operating activities:
              Depreciation and amortization                                          2,105                      3,968
              Accretion of discount on first mortgage notes payable                     92                        232
              (Decrease) Increase in receivables                                     1,439                     (1,657)
              (Decrease) Increase in inventories                                       132                       (141)
              (Decrease) Increase in prepaid expense                                 (382)                        (82)
              (Increase) Decrease in other Assets                                        5                       (662)
              (Decrease) in liabilities not subj. to compromise                    (2,608)                      2,183
              Net (gain) loss on disposal of assets                                      1                        (64)
                                                                       --------------------           -----------------
              Total adjustments                                                    (1,664)                      1,419

Cash Flows from Investing Activities:
        Purchases of property and equipment                                        (5,109)                     (2,879)

        Proceeds from sale of assets, net of transaction costs                           0                        200
                                                                       --------------------           ----------------
Net cash used in investing activities                                              (5,109)                     (2,679)

Cash Flows from Financing Activities:
        Proceeds from issuance of notes payable                                      5,755                      2,638
        Repayments of notes payable                                                  (485)                     (2,194)
        Proceeds from sale of capital stock                                              0                          0
                                                                       --------------------           ----------------
Net cash provided by financing activities                                              228                        444

Net increase in cash and cash equivalents                                          (1,503)                       (816)
Cash and Cash equivalents, at beginning of period                                    5,071                      5,887
                                                                       ====================           =================
Cash and cash equivalents, at end of period                                          3,568                      5,071
                                                                       ====================           =================
<FN>
The accompanying notes are an integral part of these consolidated condensed financial statements.
</FN>
</TABLE>
<PAGE>


              TREASURE BAY CASINO & RESORTS, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

NOTE 1.   ORGANIZATIONAL STRUCTURE AND BASIS OF PRESENTATION:

The  accompanying   unaudited  consolidated  financial  statements  include  the
accounts  of  Treasure  Bay  Gaming &  Resorts,  Inc.,  a  Delaware  corporation
incorporated  in August 1993, and its  wholly-owned  subsidiaries,  Treasure Bay
Corp.  ("TBC,  a Mississippi  corporation  incorporated  in February  1993,  and
Shoreline  Development  Inc. a corporation  assumed  through the  reorganization
process.  The Company was organized to develop,  own and operate  casinos in the
State of  Mississippi  and other  emerging  gaming  jurisdictions.  The  Company
currently  owns  and  operates  a casino  in  Biloxi,  Mississippi  and is under
agreement to manage Casinos in Aruba and U.S. Virgin Island.

The accompanying  interim  unaudited  condensed  financial  statements have been
prepared in accordance with generally accepted accounting principles for interim
financial  information  and with the  instructions to Form 10Q and Article 10 of
Regulation S-X. They should be read in conjunction with the audited Shareholders
report for the years ended December 31, 1998, 1997, and 1996. Therefore, they do
not include all of the  information  and notes  required by  generally  accepted
accounting  principles for complete financial  statements.  Management  believes
that all  adjustments,  necessary for a fair  presentation  have been  included.
Operating  results for the  six-months  ended June 30, 1999 are not  necessarily
indicative  of the  results  that can be  expected  for the  fiscal  year  ended
December 31, 1999.

August 8, 1997,  Treasure Bay Gaming & Resorts,  Inc. (the  "Company")  received
confirmation  of its  reorganization  plan that was filed  February 6, 1997. The
company had been operating as a debtor-in-possession since November 18, 1994.

The approved plan provided that all  outstanding  Securities  would be canceled,
annulled and extinguished. New Notes and Common Stock shall be issued. Except as
provided in the  Confirmation  Order the plan  discharged  the Company  from all
claims or debts that arose before the bankruptcy date. The new equity investor's
contribution  would  be  $9,000,000  of new  value  in the form of cash and real
estate.  This would give the new  investors  ninety (90%) of the  Company's  new
stock. First Mortgage Trust surrendered all of the old notes and were issued new
notes in the amount of $27,250,000  and ten (10%) of the issued common stock. An
additional note for  $2,250,000.00 for working capital was issued for a total of
$29,250,000.

Note 2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Use of Estimates
The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect the reported  amounts of assets and  liabilities  and the  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from those estimates.


Fair Value of Financial Instruments
Cash  Equivalents,  Receivable  and  Accounts  Payable  -  The  carrying  amount
approximates fair value because of the short maturity of these instruments.

Income Taxes
The Company has filed  consolidated  Federal and Mississippi tax returns for the
period  from  inception  through  December  31,  1993,  and for the years  ended
December 31, 1994,  1995,  1996 and 1997 and the  appropriate  extension for the
year ended December 31, 1998.

The Company has adopted the  provisions  of Statement  of  Financial  Accounting
Standards (FAS) No. 109,  "Accounting for Income Taxes",  which requires,  among
other things,  that deferred tax assets and  liabilities  be recorded  using the
liability  method,  and that  deferred  tax  assets be  recognized,  subject  to
appropriate reserves for realization.

The Company  expects to have a net operating loss  carry-forward  for income tax
purposes  totaling  approximately $73 million which will begin expiring in 2008.
No net tax  benefit for the losses has been  recorded.  The  deferred  tax asset
resulting  from  differences  in the timing of the deduction of asset  valuation
provisions and the  capitalization  and amortization of preopening  expenses for
income tax purposes  account for  substantially  all of the differences  between
book and taxable income.

Earnings Per Share
In February 1997, the Financial  Accounting  Standards Board issued Statement of
Financial  Accounting Standards No. 128, "Earnings per Share." This replaced the
calculation  of  primary  and fully  diluted  earnings  per share with basic and
diluted  earnings  per share.  Basic  earnings  per share  excludes  any diluted
effects of options,  warrants and convertible  securities.  The Company does not
currently have any warrants,  options or  convertible  securities all such items
were  nullified and void as part of the  restructuring  plan. For the periods of
the Earnings per common  share was  determined  by dividing net earnings for the
period.  The  Earnings Per Share  calculation  for the six months ended June 30,
1999, is based on the shares outstanding at that time.

Litigation and Contingencies
The Company adheres to FAS No. 5, "Accounting for Contingencies," concerning the
recording of liabilities for pending litigation.

Casino Revenues and Complimentaries
In accordance  with  prevailing  industry  practice,  the Company  recognizes as
casino  revenues  the net win from gaming  activities,  which is the  difference
between  gaming wins and  losses.  Revenues  include the retail  value of rooms,
food,  beverage,  and other goods and  services  provided to  customers  without
charge. Such amounts are then deducted as promotional allowances.

Corporate Expenses
Corporate expenses primarily include legal, audit,  professional  services,  and
payroll associated with executive administration.

Consolidated Statement of Cash Flows
The following supplemental  disclosures are provided as part of the consolidated
statement of cash flows.


Accounting Standard
The Financial Accounting Standards Board has issued FAS No. 121, "Accounting for
the Impairment of Long-Lived  Assets and  Long-Lived  Assets to be Disposed Of",
effective for fiscal years beginning after December 15, 1995. Generally, FAS No.
121  requires  that  long-lived  assets that are expected to be held and used in
operations be reported at the lower of cost or fair value.  Long-lived assets to
be disposed of are to be reported at the lower of carrying  amount or fair value
less cost to sell. The Company has employed the  methodology  prescribed by this
standard in evaluating the carrying amounts of its long-lived assets.

Risk Factors
Certain  risk factors  have been  identified  by the Company that may impact its
ability to achieve  ongoing  successful  operations.  Such  factors  include the
following:

Ability to Service Debt  Obligations - The Company has  significant  outstanding
indebtedness as of June 30, 1999. Incremental future borrowings are anticipated.

Competition -  Competition  on the Gulf Coast is expected to increase as new and
current casino operators  expand their  facilities.  Imperial  Palace,  Biloxi's
first Las Vegas Casino  opened in December  1997.  Beau  Rivage,  an even larger
competitor, opened in March 1999. Many of the Company's competitors have greater
financial resources than the Company.

Licensing  Risk - The Company is  required,  in order to operate its casino,  to
maintain  certain gaming  licenses from the State of  Mississippi.  In addition,
directors  and  certain  stockholders,  officers  and  other key  employees  are
required  to maintain  their  suitability  to own and  operate a casino,  and in
certain cases will be required to maintain their gaming licenses. The failure of
the  Company  or  certain  of the above  referenced  individuals  to retain  the
necessary  licenses or finding of  unsuitability  would have a material  adverse
impact on the Company.  The current casino  operator's  license is valid through
April 2000.

Proposed  Gaming  Referendum-Anti-gaming  interests  have  proposed a  statewide
referendum intended to abolish legalized gaming in the state of Mississippi. The
latest version of that referendum has been dropped,  however,  no assurances can
be that future referendums will not be passed.

Severe  Weather  - A  hurricane,  flood  or other  severe  weather  could  cause
significant  physical  damage to the Company's  casino and on-shore  facilities,
which  could  result in  service  interruption  and  reduction  in the number of
potential customers traveling to the Company's casino market, which could have a
material  adverse impact on the Company's  operating  results.  On September 25,
1998,  the Company  suspended  operations due to Hurricane  Georges.  The Casino
remained  closed  until  October  10,  1998,  and  had an  estimated  impact  of
$2,000,000.00 on the companies  operating income for the year ended December 31,
1998.


PROPERTY AND EQUIPMENT:
Property and equipment consists of the following as of
<TABLE>
<S>                                                           <C>                  <C>
                                                               June 30,             December 31,
                                                                  1999                   1998
       Land                                                    $ 18,244              $ 18,244
       Casino barge, buildings and improvements                  40,289                38,747
       Leasehold acquisition costs                               19,548                19,548
       Furniture, fixtures and equipment                         27,125                23,571

                                                                105,206               100,100
       Less:  Accumulated depreciation and amortization         (20,714)              (18,621)
              Valuation reserve                                 (35,000)              (35,000)

                  Total property and equipment, net            $ 49,492              $ 46,489
</TABLE>

In accordance  with FAS No. 121 (see Note 3), the Company  established  reserves
during  1994 to  reduce  the  value  of its  casino  facilities  to the  current
estimated  fair value.  The Treasure  Bay Biloxi  casino was written down to the
lower of cost or market value.  This resulted in a $35,000,000  charge to income
for Treasure Bay Biloxi for the year ended December 31, 1994.

LONG-TERM DEBT:
Long-term debt,  including capital lease obligations  consists of First Mortgage
Notes and other notes  payable  secured by  furniture  and  fixtures.  The First
Mortgage  Notes  are  balloon  notes  payable  in full on August  1,  2006.  The
Indenture  requires  quarterly  interest due at 12%, but has imputed interest at
13.5%. The vessel,  hotel, and other furniture,  fixtures,  and equipment secure
the Notes. The Indenture requires compliance with many debt covenants, including
among other restrictions, the Company must retain a consolidated net worth of at
least  $3,000,000,  and numerous  restrictions on borrowings.  As of the quarter
ended June 30,  1999,  the  Company  has  dropped  below the  $3,000,000  equity
threshold.  If such  Consolidated  Net  Worth  at the end of each of any two (2)
consecutive  fiscal  quarters is less than  $3,000,000,  then the Company shall,
made an irrevocable, unconditional offer to all the Holders of Notes to purchase
$3,000,000 of the Notes, at 100% of the Principal amount plus accrued  interest.
In no event shall the  failure to meet the Minimum  Equity at the end of any one
fiscal  quarter be counted  toward the obligation to make more than one Purchase
Offer.

The Company's ability to service its debt will depend on its future performance,
which will be affected by many factors including; prevailing economic conditions
and business, which are beyond the Company's control.

Other Long-Term Debt
The Company has accrued  deferred  rent to normalize  the annual lease  payments
over the initial term of the lease plus the first two renewal periods.

OPERATING LEASES:
The Company  conducts  certain  operations on leased property and leases certain
equipment and machinery. The Company's operating leases, including the Company's
property leases, are executor contracts.

PLAN OF REORGANIZATION:
On May 10, 1995, the Company filed a Plan of Reorganization (the "Reorganization
Plan") for consideration by creditors.  Subsequently,  the Company filed a First
and a Second Amended Plan of  Reorganization  on July 28, 1995, and November 13,
1995, respectively.  The original plan was denied confirmation by the bankruptcy
court in October 1996.  Subsequent to denying the plan the Judge recused himself
from the case and the case was transferred to a different Judge.

On February 6,1997, the Company filed the Amended  Disclosure  statement for the
"Amended Joint Plan of  Reorganization  of Treasure Bay and First Trust National
Association as Indenture  Trustee." This plan  represented an agreement  between
Treasure  Bay,  the First  Mortgage  Noteholders,  and the  Unsecured  Creditors
Committee of Treasure Bay. The plan anticipated a $9,000,000  equity infusion of
cash and property in return for 90% of the new common  stock in the  reorganized
company with the Noteholders obtaining the remaining 10% equity.

The reorganization  plan was confirmed on August 8, 1997. In accordance with the
reorganization plan, all accounting entries have been made.


              TREASURE BAY CASINO & RESORTS, INC. AND SUBSIDIARIES
                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS


This Quarterly  report contains  forward-looking  statements about the business.
The actual results could differ  materially  from those indicated by the forward
looking statements.  The following discussion should be read in conjunction with
and is  qualified  in its  entirety  by, the  unaudited  Consolidated  Financial
Statements and the Notes thereto included elsewhere in this report.

General  Overview:
The Company develops, constructs and manages land-based and dockside casinos and
related amenities.  The Company is currently operating as a single site facility
in Biloxi,  Mississippi.  On  December 2, 1998,  the  Company  received a gaming
license in St. Croix,  U.S. Virgin  Islands.  The Company intends to help in the
construction and managing of a St. Croix, casino for Grapetree Shores. Grapetree
Shores is owned by the managing  partner of the primary  holder of the Company's
First  Mortgage  Notes (see Note 5). In  addition,  the  Company  is  managing a
Alahambra  Casino,  in Aruba for Divi Resorts,  a company owned by the Grapetree
Shores.

The Company has a limited  operating  history that may not be  indicative of the
Company's future performance.  Additionally,  comparison of results from year to
year may not be  meaningful  due to changes in the local gaming  markets and the
sale of the Tunica  facility in 1995.  Treasure Bay  contemplates  expanding its
existing operation and establishing additional gaming operations.

RESULTS OF OPERATIONS
THREE  MONTHS  ENDED JUNE 30, 1999  COMPARED TO THE THREE  MONTHS ENDED JUNE 30,
1998.

Revenues:  The Company generated $17.0 million in net operating  revenues during
the three  months  ended June 30, 1999  compared  to $16.2 for the three  months
ended June 30, 1998, an increase of 5%.  Increases were in the casino,  food and
beverage, and hotel operations.


The gross casino  revenue  increased to $15.0  million and $4.2 million in gross
hotel,  food,  beverage,  retail and other revenue during the three months ended
June 30,  1999.  During  the three  months  ended  June 30,  1998,  the  Company
generated $ 14.3  million in casino  revenue  and $ 3.8 million in gross  hotel,
food, beverage, retail and other revenue.

Costs and Expenses:
Overall operating costs before corporate  expenses were $16.3 million during the
three months ended June 30, 1999,  compared to $15.3 million in the three months
ended June 30, 1998. Commencing with the opening of the Beau Rivage during March
1999, the availability of entry level employees has been greatly diminished. The
Company  has had to pay  premium  wages and  incur  the cost of using  temporary
services in order to meet its labor requirements.

Total Casino  expenses  increased from $7.3 million in 1998, to $7.6 million for
the three  months  ended June 30,  1999.  The increase is  primarily  due to the
increase cost of labor and the increase in casino revenues.

The food and beverage expenses were $2.8 million for the three months ended June
30, 1999, compared to $2.6 million for the three months ended June 30, 1998. The
9% increase is primarily related to increased revenues,  costs of goods sold and
increased labor costs.  The Company decided to increase the overall food quality
at its buffet.

The Company's  general and  administrative  expenses,  utilities,  depreciation,
lease,  and other expenses were $4.6 million for the three months ended June 30,
1999 compared to the $4.6 million for the three months ended June 30, 1998.

Other:
Interest  expense  increased  by $135,000 to $1.4  million for the three  months
ended June 30, 1999. The increase is due to additional  indebtedness incurred by
the Company during 1998 and the first six months of 1999.

Capital resources, capital spending, and liquidity:
As of June 30,  1999,  the Company had $3.5 million in  non-restricted  cash and
cash  equivalents.  The  decrease of  approximately  $1.5  million is  primarily
attributed  to operating  results  being lower than  anticipated  and  increased
interest cost.

As of June 30, 1999, the Company's  long-term debt included First Mortgage Notes
that are balloon notes payable in full on August 1, 2006. The Indenture requires
quarterly  interest due at 12%, but has imputed  interest at 13.5%.  The vessel,
hotel,  and other  furniture,  fixtures,  and  equipment  secure the Notes.  The
Indenture  requires  compliance with many debt covenants,  including among other
restrictions,  the  Company  must  retain a  consolidated  net worth of at least
$3,000,000, and numerous restrictions on borrowings. The Company is currently in
compliance with all convents. As of the quarter ended June 30, 1999, the Company
has dropped below the $3,000,000  equity  threshold.  If such  Consolidated  Net
Worth at the end of each of any two (2) consecutive fiscal quarters is less than
$3,000,000, then the Company shall, make an irrevocable,  unconditional offer to
all the Holders of Notes to  purchase  $3,000,000  of the Notes,  at 100% of the
Principal  amount plus accrued  interest.  In no event shall the failure to meet
the Minimum  Equity at the end of any one fiscal  quarter be counted  toward the
obligation to make more than one Purchase Offer.


RESULTS OF OPERATIONS
SIX MONTHS ENDED JUNE 30, 1999 COMPARED TO THE SIX MONTHS ENDED JUNE 30, 1998.

Revenues:
The Company  generated  $34.2 million in net operating  revenues  during the six
months  ended June 30, 1999  compared to $32.3 for the six months ended June 30,
1998,  an  increase  of 6%. All of the revenue  producing  venues had  increased
revenues during the first half of 1999.

The gross casino  revenue  increased to $30.3  million and $8.5 million in gross
hotel, food, beverage, retail and other revenue during the six months ended June
30, 1999.  During the six months ended June 30,  1998,  the Company  generated $
28.9 million in casino revenue and $ 7.5 million in gross hotel, food, beverage,
retail and other revenue.

Promotional  allowances  are the  estimated  value  of the  complimentary  food,
beverages,  hotel rooms and other goods and services  given to casino  customers
under various marketing programs.  The value of these items are deducted against
gross revenue in accordance with generally accepted accounting  principals.  The
cost of  promotional  allowances  increased  to $4.6  million for the six months
ended June 30,  1999,  compared to $4.2 for the six months  ended June 30, 1998.
The increase is primarily a result of the increased revenue.

Costs and Expenses:
Overall operating costs before corporate  expenses were $33.4 million during the
six months  ended June 30,  1999,  compared  to $30.4  million in the six months
ended June 30, 1998.  All of the revenue  producing  departments  had  increases
primarily  due to the  changes in the labor  market.  The Company has had to pay
premium wages and incur the cost of using  temporary  services to meet the needs
of our customers.

Total Casino expenses increased from $14.7 million in 1998, to $16.5 million for
the six  months  ended June 30,  1999.  The  increase  is  primarily  due to the
increase  in  promotional  expenses.  In an  effort  to  offset  ongoing  casino
construction and anticipated competition the Company launched several innovative
marketing programs.

The food and beverage  expenses were $ 5.8 million for the six months ended June
30, 1999,  compared to $4.7 million for the six months ended June 30, 1998.  The
increase is  primarily  related to increased  costs of goods sold and  increased
labor  costs.  The Company  decided to increase  the overall food quality at its
buffet.

The Company's  general and  administrative  expenses,  utilities,  depreciation,
lease,  and other  expenses  were $9.6 million for the six months ended June 30,
1999 compared to the $9.7 million for the three months ended June 30, 1998.

Other:
Interest expense  increased by $180,000 to $2.6 million for the six months ended
June 30, 1999.  The increase is due to additional  indebtedness  incurred by the
Company during 1998 and the first six months of 1999.

Capital resources, capital spending, and liquidity:
The Company expects that available cash and cash from future  operations will be
adequate to fund current debt service and working capital. However, no assurance
can be made that the  Company  will have the capital to make some of the capital
improvements  that may be necessary to remain  competitive  in the local market.
The Company's ability to service its debt will depend on its future performance,
which will be affected by many factors including; prevailing economic conditions
and business, which are beyond the Company's control.

Hurricane Georges:
On September 25, 1998,  the  Mississippi  Gaming  Commission  required all Coast
casinos  to close  gaming  operations  to prepare  for  Hurricane  Georges.  The
hurricane  caused  water and wind  damage to the casino and hotel.  The  Company
maintains  property,  liability,  and  business  interruption  insurance to help
offset the costs of hurricane damages.  The Company estimates that the operating
loss resulting from the hurricane was $2 million.

Earning Per Common Share and Net Earnings:
The Company  incurred a net loss of $2.4  million  during the six months  period
ended June 30,  1999,  compared  to a net loss of $1.04  million  during the six
months period ended June 30, 1998.

Year 2000
The Company is  continually  evaluating  and resolving  any  potential  problems
associated  with the Year 2000. The Year 2000 problem  exists  because  computer
applications were historically  designed to use two digit fields instead of four
to designate a year,  and date  sensitive  systems may not properly  account for
2000, which could result in miscalculations or system failures.  The Company has
established  a  Year  2000  team  composed  of  members  of  the  management  in
conjunction with the management  information department to identify and evaluate
Year 2000 issues, with respect to the Company's information systems,  suppliers,
and facilities.  The Company has already updated its financial  reporting,  cage
and table games tracking system,  payroll  processing  systems,  and most of its
hardware to be Year 2000  compatible.  The slot  accounting and player  tracking
systems are scheduled for upgrades beginning in August 1999.

Given the inherent risks for a project such as this and the resources  required,
the timing and costs involved could differ  materially from those anticipated by
the Company.  There can be no assurances that these assumptions are correct, the
projects  will be  completed on schedule,  or within  budget and actual  results
could  differ  materially.  Any  failure  of third  party  systems  could have a
material adverse affect on the Company.

Inflation
The Company believes the increased competition in the local market will continue
to cause increases in operating expenses, particularly labor cost.

<PAGE>

TREASURE BAY CASINO & RESORTS, INC. AND SUBSIDIARIES
PART II  OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

Litigation
As a result of the  bankruptcy  filing,  all legal  proceedings  with respect to
prepetition  claims  against the Company was  automatically  stayed  pursuant to
Section 362 of the U. S. Bankruptcy Code.

ITEM 2 - CHANGES IN SECURITIES - None

ITEM 3. - DEFAULTS UPON SENIOR SECURITIES - None

ITEM 4. - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS- None

ITEM 5. - OTHER INFORMATION - None

ITEM 6- EXHIBITS AND REPORTS ON FORM 8-K
(a)  No reports on Form 8-k were filed during the quarter ended June 30, 1999.


<PAGE>
                                   SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

TREASURE BAY GAMING & RESORTS, INC.

By     /S/ LEE ANN HUNTER
     -------------------------
          LEE ANN HUNTER
     Director of Finance

Dated:   June 30, 1999


<TABLE> <S> <C>


<ARTICLE>                     5





<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>         Dec-31-1999
<PERIOD-END>              Jun-30-1999
<CASH>                          3,512
<SECURITIES>                        0
<RECEIVABLES>                   1,241
<ALLOWANCES>                        0
<INVENTORY>                       281
<CURRENT-ASSETS>                6,172
<PP&E>                         70,206
<DEPRECIATION>                 20,714
<TOTAL-ASSETS>                 55,845
<CURRENT-LIABILITIES>           9,814
<BONDS>                        27,250
               0
                         0
<COMMON>                          100
<OTHER-SE>                      2,006
<TOTAL-LIABILITY-AND-EQUITY>   56,735
<SALES>                             0
<TOTAL-REVENUES>               38,838
<CGS>                               0
<TOTAL-COSTS>                  38,002
<OTHER-EXPENSES>                  762
<LOSS-PROVISION>                    0
<INTEREST-EXPENSE>              2,571
<INCOME-PRETAX>                (2,448)
<INCOME-TAX>                        0
<INCOME-CONTINUING>                 0
<DISCONTINUED>                      0
<EXTRAORDINARY>                     0
<CHANGES>                           0
<NET-INCOME>                   (2,448)
<EPS-BASIC>                   (2.45)
<EPS-DILUTED>                   (2.45)


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission