SOLITRON DEVICES INC
10KSB, 1996-06-20
SEMICONDUCTORS & RELATED DEVICES
Previous: SCUDDER SECURITIES TRUST, 497, 1996-06-20
Next: AMOCO CORP, 11-K, 1996-06-20




                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-KSB

                ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                   For the fiscal year ended February 29, 1996

                           Commission File No. 1-4978

                             SOLITRON DEVICES, INC.
             (Exact name of Registrant as specified in its charter)

        Delaware                                          22-1684144
(State or other jurisdiction                (IRS Employer Identification Number)
    of organization)

              3301 Electronics Way, West Palm Beach, Florida 33407
                    (Address of principal executive offices)

                  Registrant's telephone number: (407) 848-4311

Securities registered pursuant to Section 12(g) of the Act:

     Title of Each Class
     -------------------

Common Stock, $0.01 par value         Electronic Bulletin Board/Over the Counter

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                               Yes   X                                  No
                                    ---                                     ---
 
Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]

Indicate  by check mark  whether  the  registrant  has filed all  documents  and
reports  required  to be filed by  Sections  12,  13 or 15(d) of the  Securities
Exchange Act of 1934 subsequent to the  distribution of securities  under a plan
confirmed by a court.

                              Yes   X                                   No
                                   ---                                      ---

Documents incorporated by reference:  None.

The aggregate market value of the registrant's  common stock, par value $.01 per
share, held by  non-affiliates of the registrant,  based upon the closing market
price as of February 29, 1996, was approximately $587,500.

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock,  as of February 29, 1996:  1,880,011  shares of common stock,  par
value $.01 per  share.  Note:  Additional  shares are  issuable  by the  Company
without further consideration  pursuant to the Company's Plan of Reorganization.
Note:  Reflects  the 1-for-10  reverse  stock split  effected  October 12, 1993.
94,788 additional shares were issued as of April 24, 1996 to unsecured creditors
in accordance with the Plan of Reorganization.

State issuer's revenues for its most recent fiscal year; $6,731,000.


<PAGE>

                                     PART I

ITEM 1.  BUSINESS

GENERAL

Solitron  Devices,  Inc., a Delaware  corporation (the "Company" or "Solitron"),
designs, develops, manufactures and markets solid-state semiconductor components
and related  devices  primarily  for the military  and  aerospace  markets.  The
Company  manufactures  a large variety of bipolar and metal oxide  semiconductor
("MOS") power  transistors,  power and control  hybrids,  junction and MOS field
effect transistors,  thin film resistors and other related products. Most of the
Company's  products are custom made pursuant to contracts with  customers  whose
end products are sold to the United States Government.  Other products,  such as
Joint Army Navy ("JAN") transistors, are sold as standard or catalog items.

The  Company was  incorporated  under the laws of the State of New York in 1959,
and reincorporated under the laws of the State of Delaware in August, 1987.

PRODUCTS

Prior to the  consummation  of the Vector  Purchase  Agreement,  the Company was
organized  into two  operating  divisions:  the  Semiconductor  Division and the
Microwave Division. The Semiconductor Division continues to design,  manufacture
and  assemble  bipolar and MOS power  transistors,  power and  control  hybrids,
junction and MOS field effect transistors, thin film resistors and other related
products. Pursuant to the terms of the Vector Purchase Agreement,  substantially
all of the assets (other than real estate) comprising the Microwave Division and
certain related  liabilities  were  transferred to Vector which now operates the
Microwave   Division   as  a   privately-owned   company,   under  the  name  of
Solitron/Vector Microwave Products, Inc.

Set forth below by principal  product type are the percentage (i)  contributions
to the Company's  total sales of each of the Company's  principal  product lines
for the  fiscal  year ended  February  29,  1996 and for the  fiscal  year ended
February 28, 1995 and (ii) contributions to the Company's total order backlog at
February 29, 1996.
<TABLE>
<CAPTION>

                       Fiscal Year     Fiscal Year      Backlog         Backlog
                          Ended          Ended             at              at
                        February        February        February        February
Product                 29, 1996        28, 1995        29, 1996        28, 1995
- -------                -----------     -----------      ---------       --------
<S>                    <C>             <C>              <C>             <C>
Power Transistor            28%             26%             22%              25%
Hybrids                     33%             34%             43%              39%
Field Effect Transistors    22%             24%             13%              16%
Power MOSFETS               17%             16%             22%              20%
                           ---             ---             ---              ---
                           100%            100%            100%             100%
</TABLE>

The  Company's  backlog at February  29, 1996 and  shipments  for the year ended
February 29, 1996 reflect demand for the Company's  products as at such date and
for such period.  For more information see discussion on backlog.  The variation
in the  proportionate  share of each product line  reflects  current  demand and
changes  emanating  from the  Congressional  appropriations  process  and timing
associated with awards of defense contracts, as well as shifts in technology and
consolidation of defense prime contractors.

The Company's  semiconductor products can be classified into selected active and
passive  electronic  components.  Active  components are those which control and
direct the flow of  electrical  current by means of a control  signal  such as a
voltage or current. Passive components, on the other hand, include devices which
store or  dissipate  energy  and are  generally  incapable  of power  gain  (for
example,  resistors,  capacitors and inductors). The Company's active components
include  bipolar  transistors,  integrated  circuits and MOS transistors and the
Company's passive components consist of resistors.


<PAGE>

It is customary to subdivide  active  components into those of a discrete nature
and  those  which  are   non-discrete.   Discrete  devices  contain  one  single
semiconductor  element,  as opposed to  integrated  circuits or hybrid  circuits
which contain two or more elements, either active or passive,  interconnected to
make up a selected  complete  electrical  circuit.  In the case of an integrated
circuit,  a number of active and passive elements are incorporated onto a single
silicon  chip.  Hybrid  circuit,  on the other  hand,  is made up of a number of
individual  components  which are  mounted  onto a  suitable  surface  material,
interconnected by various means and suitably encapsulated. Hybrid and integrated
circuits can either be analog or digital;  presently,  the Company  manufactures
only analog components.  The industry trend appears to be developing from analog
to digital  circuitry in certain  applications.  Although no  assurances  may be
made,  the Company  believes that such  industry  trend will have only a limited
effect on the demand for the  Company's  custom  power  hybrids.  The  Company's
products  can be either  standard  devices  such as catalog  type  items  (e.g.,
transistors  and  voltage  regulators)  or  application-specific  devices,  also
referred  to as custom or  semi-custom  products.  The latter are  designed  and
manufactured to meet a customer's particular requirements.

Approximately  80% of the semiconductor  components  produced by the Company are
manufactured pursuant to approved Source Control Drawings from the United States
Government's  prime  contractors;  the  remainder  are  primarily  JAN qualified
products.  The  Company's  semiconductor  products  are  used as  components  of
military,  commercial  and aerospace  electronic  equipment,  such as ground and
airborne radar systems,  power distribution,  missiles,  missile control systems
and spacecrafts.  The Company's products have been used on the space shuttle and
on  spacecraft  sent to the moon  and  recently  on  Galileo  which  was sent to
Jupiter.

Approximately 80% of the  Semiconductor  Division's sales have historically been
attributable  to contracts with customers  whose products are sold to the United
States Government.  The remaining 20% of sales are for non-military,  scientific
and  industrial  applications.  For the fiscal  year ended  February  29,  1996,
approximately 80% of the Semiconductor Division's sales have been of custom made
products, and the remaining 20% have been of standard or catalog products.

The  following  is  a  general   description  of  the  principal  product  lines
manufactured by the Semiconductor Division.

Power Transistors:
Power  transistors are high current and/or high voltage control devices commonly
used  for  active  gain  applications  in  electronic   circuits.   The  Company
manufactures  a large  variety of power  bipolar  transistors  for  applications
requiring  currents in the range of 0.1A to 150A or voltages in the range of 30V
to 1000V. The Company employs over 60 types of silicon chips to manufacture over
500 types of power bipolar  transistors and is currently  expanding this line in
response to market demand due to other companies  (i.e.,  Motorola)  leaving the
military  market.  The Company also  manufactures  power N-Channel and P-Channel
power MOS  transistors  and is  currently  expanding  that line.  The Company is
qualified to deliver products under MIL-PRF-19500.

Hybrids:
Hybrids are compact electronic  circuits that contain a selection of passive and
active components  mounted on printed substrates and encapsulated in appropriate
packages.  The Company  manufactures  thick film hybrids which generally contain
discrete  semiconductor chips,  integrated  circuits,  chip capacitors and thick
film or thin film resistors. Most of the hybrids are of the high power type, and
are  custom  manufactured  for  military  and  aerospace  systems.  Some  of the
Company's hybrids include high power voltage regulators, power amplifiers, power
drivers, boosters and controllers.

Through  February 29, 1996,  the Company had expended  approximately  $1,950,000
toward a program to become  certified  and  qualified  under  MIL-STD-1772,  the
standards  promulgated by the Defense  Electronic Supply Center ("DESC").  These
standards  specify the uniformity and quality of hybrid  products  purchased for
United States  military  programs.  The purpose of the program is to standardize
the documentation and testing for hybrid  microcircuits for use in United States
military  and  aerospace   applications.   Attainment  of  certification  and/or
qualification   to  MIL-STD-1772   requirements  is  important  since  it  is  a
prerequisite   for  a  manufacturer   to  be  selected  to  supply  hybrids  for
defense-related   purposes.   MIL-STD-1772  establishes  definite  criteria  for
manufacturing   construction   techniques   and   materials   used  for   hybrid
microcircuits and assures that these types of devices will be manufactured under
conditions which have

<PAGE>

been  demonstrated  to be  capable of  continuously  producing  highly  reliable
products.  This program  requires a manufacturer  to  demonstrate  its products'
performance  capabilities.  Certification is a prerequisite of qualification.  A
manufacturer  receives  certification once its Product Quality Assurance Program
Plan is reviewed and approved by DESC (Defense  Electronics  Supply  Center).  A
manufacturer  receives  qualification once it has demonstrated that it can build
and test a sample  product in  conformity  with its  certified  Product  Quality
Assurance Program Plan.

In addition,  obtaining military  certifications and qualifications is desirable
because  it  enables a  manufacturer  to satisfy  many of the  requirements  for
registration  under the ISO 9000  International  Quality  Program.  The ISO 9000
Program is a series of quality Management and assurance standards developed by a
technical  committee  of the European  Community  Commission  working  under the
International   Organization   for   Standardization.   Several  European  prime
contractors  have advised the Company that a prerequisite to future sales by the
Company to such contractors might be the key to the Company's obtaining ISO 9000
registration.  However,  to  date,  the  Company  has  not  encountered  such  a
requirement.  Based on the fact that 90% of the  Company's  products are made to
print  in  accordance  with  customer  specifications  and  in  accordance  with
MIL-PRF-19500,  MIL-PRF-38534 and MIL-PRF-883,  which are stricter  requirements
than ISO 9000,  it is  Management's  opinion  that the  possibility  that such a
requirement  will  bar the  Company  from  performing  or  competing  is  highly
unlikely.   Additionally,   domestic  customers   including  the  United  States
Department of Defense and certain leading private sector firms (e.g., DuPont, 3M
and AT&T) have also adopted ISO 9000 allowing their suppliers to comply with ISO
9000 as an  alternative  to military  qualification.  The  Company's  plan is to
initiate the necessary Program to obtain ISO 9000 qualification  within the next
two years. It is anticipated,  based on industry observed  experience,  that the
process might take up to two years. The Company will seek such certifications as
Management  believes  that  such  certification  might  avail  to it  additional
business   opportunities  not  currently  available  to  it.  MIL-STD-1772  (now
MIL-PRF-38534)  certification  was  achieved by the Company in October  1990 and
renewed in June 1993 and April  1995.  In 1995,  the  Company  received  written
notification  that  it has  received  MIL-STD-1772  qualification.  MIL-STD-1772
qualification  should  continue to improve  the  Company's  business  posture by
increasing product marketability.  Recently MIL-PRF-38534 replaced MIL-STD-1772.
The Company is also qualified to deliver products under MIL-PRF-19500.

Field Effect Transistors:
Field effect  transistors  are surface  controlled  devices where  conduction of
electrical  current  is  controlled  by the  electrical  potential  applied to a
capacitively   coupled  control  element.  The  Company  manufactures  about  30
different types of junction and MOS field effect transistor chips. They are used
to  produce  over 350  different  field  effect  transistor  types.  Most of the
Company's field effect  transistors  conform to standard Joint Electronic Device
Engineering Council designated transistors,  commonly referred to as standard 2N
number  types.  The Company is currently  expending  its product  offering.  The
Company is qualified to deliver products under MIL-PRF-19500.

Thin Film Resistive Products:
Thin film  resistors  are made of thin layers of metallic  substances  deposited
over the  surface  of a  substrate  to form a device  that  resists  the flow of
electrical  current.  The  Company  also  manufactures   microwave  coaxial  rod
resistors and thin film chip  resistors.  Rod  resistors are made  primarily for
incorporation into products sold to Solitron/Vector Microwave Products, Inc. and
other microwave products manufacturers. Chip resistors are made for internal use
and for sale to others.

MANUFACTURING

The  Company's   engineers   design  its  transistors,   diodes,   field  effect
transistors,  resistors,  hybrids  and  integrated  circuits,  as well as  other
customized products, based upon requirements established by customers,  with the
cooperation of the product and marketing personnel.  The design of non-custom or
catalog products is based on specific industry standards.

<PAGE>

Each new  design is first  produced  on a CAD/CAE  computer  system.  The design
layout is then  reduced to the desired  microsize,  and  transferred  to silicon
wafers in a series of steps which include  photolithography,  chemical or plasma
etching,  oxidation,  diffusion and metallization.  The wafers then go through a
fabrication process. When the process is completed,  each wafer contains a large
number of silicon  chips,  each chip being a single  transistor  device,  single
diode or a single integrated circuit. The wafers are tested using a computerized
test system prior to being separated into individual  chips.  The chips are then
assembled  in standard or custom  packages,  incorporated  in hybrids or sold as
chips to other companies. The chips are normally mounted inside a chosen package
using an eutectic die attach technique, and then wire bonded to the package pins
using gold or aluminum  wires.  Many of the  packages  are  manufactured  by the
Company and, in most cases,  the Company plates its packages with gold,  silver,
copper,  nickel or other metals utilizing outside vendors to perform the plating
operation.

In the case of hybrids,  the circuit and layout designs are formulated by design
engineers.  Ceramic substrates are then printed with gold conductors to form the
interconnect pattern and with thick film resistive inks to form the resistors of
the designed circuit.  Semiconductor  chips,  resistor chips and capacitor chips
are then  mounted  on the  substrates  and  sequential  wire  bonding is used to
interconnect  the various  components  to the printed  substrate,  as well as to
connect the circuit to the external  package pins.  Most of the hybrid  packages
are manufactured by the Company.

In addition to Company performed testing and inspection  procedures,  certain of
the Company's products are subject to source  inspections  required by customers
(including the United States Government).  Designated  inspectors are authorized
to perform a detailed  on-premise  inspection of each individual device prior to
encapsulation in a casing or before dispatch of the finished unit to ensure that
the quality and performance of the product meets the prescribed  specifications.
The  raw  materials  used  in the  manufacture  of the  Company's  products  are
generally readily available from multiple sources.

In addition,  obtaining military  certifications and qualifications is desirable
because  it  enables a  manufacturer  to satisfy  many of the  requirements  for
registration  under the ISO 9000  International  Quality  Program.  The ISO 9000
Program is a series of quality Management and assurance standards developed by a
technical  committee  of the European  Community  Commission  working  under the
International   Organization   for   Standardization.   Several  European  prime
contractors  have advised the Company that a prerequisite to future sales by the
Company to such contractors might be the key to the Company's obtaining ISO 9000
registration.  However,  to  date,  the  Company  has  not  encountered  such  a
requirement.  Based on the fact that 90% of the  Company's  products are made to
print  in  accordance  with  customer  specifications  and  in  accordance  with
MIL-PRF-19500,  MIL-PRF-38534 and MIL-STD-883,  which are stricter  requirements
than ISO 9000,  it is  Management's  opinion  that the  possibility  that such a
requirement  will  bar the  Company  from  performing  or  competing  is  highly
unlikely.   Additionally,   domestic  customers   including  the  United  States
Department of Defense and certain leading private sector firms (e.g., DuPont, 3M
and AT&T) have also adopted ISO 9000 allowing their suppliers to comply with ISO
9000 as an  alternative  to military  qualification.  The  Company's  plan is to
initiate the necessary Program to obtain ISO 9000 qualification  within the next
two years. It is anticipated,  based on industry observed  experience,  that the
process might take up to two years. The Company will seek such certifications as
Management  believes  that  such  certification  might  avail  to it  additional
business opportunities not currently available to it.

MIL-STD-1772 (now MIL-PRF-38534)  certification,  was achieved by the Company in
October  1990 and  renewed in June 1993 and April  1995.  In 1995,  the  Company
received written notification that it has received  MIL-STD-1772  qualification.
MIL-STD-1772  qualification  should  continue to improve the Company's  business
posture by increasing product  marketability.  Recently  MIL-PRF-38534  replaced
MIL-STD-1772.   The  Company  is  also  qualified  to  deliver   products  under
MIL-PRF-19500.

FINANCIAL INFORMATION ABOUT EXPORT SALES

Specific  financial  information  with respect to the Company's  export sales is
provided in Note 12 to the Consolidated Financial Statements.

<PAGE>

MARKETING AND CUSTOMERS

The  Company's  products  are sold  throughout  the  United  States  and  abroad
primarily  through a network of manufactures  representatives  and distributors.
The  Company  is  represented  (i)  in the  United  States  by 4  representative
organizations  which operate out of 10 different  locations with 13 sales people
and 2 stocking distributor  organizations which operate out of 36 locations with
294  sales  people  and (ii) in the  international  market  by 7  representative
organizations  in 11 countries with 21 sales people.  Some of the  international
groups serve as distributors as well as sales representatives.  The Company also
directly employs several sales, marketing and application  engineering personnel
to coordinate operations with the representatives and distributors and to handle
key accounts.

On February  29, 1996,  the Company has had  approximately  300 active  customer
accounts.  During  the year  ended  February  29,  1996,  Hughes  accounted  for
approximately  21.2% of net sales. No other company  accounted for more than 10%
of net sales  during the last fiscal  year.  During the year ended  February 28,
1995, sales to all of Hughes divisions  accounted for approximately 15.4% of net
sales  and was  the  only  customer  responsible  for 10% or more of net  sales.
Approximately 7 of the Company's  customers accounted for approximately 51.3% of
the Company's  sales during the fiscal year ended February 29, 1996. It has been
the  Company's  experience  that a  large  percentage  of its  sales  have  been
attributable to a relatively small number of customers in any particular period.
The Company expects this type of customer concentration to continue. The loss of
any major customer  without  off-setting  orders from other sources would have a
material adverse effect on the business of the Company.

During  the  fiscal  year  ended  February  29,  1996 and  since  that  date,  a
substantial portion of the Company's products were sold pursuant to contracts or
subcontracts  with or to  customers  whose end  products  are sold to the United
States Government.  Accordingly,  the Company's sales have been and may continue
to be adversely impacted by reduced Congressional  appropriations and changes in
national   defense  policies  and  priorities.   Notwithstanding   such  reduced
Congressional appropriations and a significant decline in sales in recent years,
the Company has had only a 6% decrease in bookings  during the fiscal year ended
February  29, 1996 as compared to the  previous  year,  and during the last four
months the  Company's  level of bookings has  stabilized.  All of the  Company's
contracts  with the United States  Government or its prime  contractors  contain
provisions  permitting  termination at any time at the convenience of the United
States  Government or the prime  contractor upon payment to the Company of costs
incurred plus a reasonable profit.

In recognition of the changes in global geopolitical  affairs and reduced United
States  military  spending,  the Company is attempting to increase  sales of its
products for  non-military,  scientific  and  industrial  niche  markets such as
medical  electronics,  machine tool  controls,  specialized  telecommunications,
cellular   telephone  base  stations  and  LEOS  (Low  Earth  Orbit  Satellites)
telecommunication  networks,  and  other  market  segments  in which  purchasing
decisions  are  generally   based  primarily  on  product   quality,   long-term
reliability and  performance,  rather than on product price. The Company is also
attempting  to  offer  additional  products  to the  military  markets  that are
complementary to those currently sold by the Company to the military markets.

Although  margins are typically  higher for products with military  applications
than for products with non-military, scientific and industrial applications, the
Company   hopes  to   minimize   this   differential   by   focusing   on  these
quality-sensitive  niche markets.  There can be no assurance,  however, that the
Company will be  successful in  increasing  its sales to these market  segments,
which  increase in sales could be critical to the future success of the Company.
To date, the Company has made only limited inroads in penetrating such markets.

Sales to  foreign  customers,  located  mostly in  Western  Europe  and  Israel,
accounted for  approximately 8% of the Company's net sales during the year ended
February  29,  1996 and 10%  during  the year  ended  February  28,  1995.  This
reduction is a result of the decline in military  spending in Western Europe and
Israel. All sales to foreign customers are conducted utilizing  exclusively U.S.
dollars.  The Company is considering a variety of actions to attempt to increase
sales in the overseas market, especially in the Far East.

<PAGE>

BACKLOG

The Company's order backlog,  which consists of semiconductor and hybrid related
open and pending orders scheduled for delivery  primarily within 12 months,  was
approximately  $4,300,000  at February 29, 1996,  compared to  $4,000,000  as of
February  29,  1995.  The entire  backlog  consisted  of orders  for  electronic
components.  The  variation  in backlog  from  fiscal year to fiscal year may be
attributable to a number of non-quantifiable factors,  including fluctuations in
defense spending, demand and competition. The Company currently anticipates that
the  majority of all of its open order  backlog  will be filled by February  28,
1997. See "Item 7. - Management's Discussion and Analysis of Financial Condition
and Results of Operations - Liquidity and Capital Resources."

Delivery times of new or non-standard  products are effected by the availability
of raw material,  scheduling factors,  manufacturing considerations and customer
delivery requirements.  The rate of booking new orders varies significantly from
month to  month,  mostly  as a result of sharp  fluctuations  and  delays in the
government  budgeting and  appropriation  process.  The Company has historically
experienced  somewhat  decreased  levels of bookings  during the summer  months,
primarily as a result of such budgeting and appropriation activities.  For these
reasons,  and  because  of the  possibility  of  customer  changes  in  delivery
schedules or cancellations of orders, the Company's backlog as of any particular
date may not be indicative of actual sales for any succeeding period.

PATENTS AND LICENSES

The Company owns approximately 33 patents relating to the design and manufacture
of its products. While the Company considers that, in the aggregate, its patents
are  important in the operation of its  business,  it believes that  engineering
standards,  manufacturing  techniques and product reliability are more important
to the successful  manufacture and sale of its products.  However,  an important
adjunct of the  increased  competition  in the  electronics  industry has been a
growing emphasis on product and process patents and their exploitation which has
resulted in increased activity intended to stimulate  advantageous licensing and
cross-licensing agreements.

COMPETITION

The electronic  component  industry,  in general,  is highly competitive and has
been  characterized by price erosion,  rapid  technological  changes and foreign
competition.  The Company believes,  however, that to the extent its business is
targeted at the military and aerospace  markets,  where there has been virtually
no foreign  competition,  it is subjected to less competition than manufacturers
of commercial  electronic  components.  Additionally,  because of the decline in
military  orders,  the  number  of  competitors  in this  market  has  decreased
somewhat, affording the Company the opportunity to increase its market share. As
the  Company  attempts  to  shift  its  focus  to the  sale of  products  having
non-military, non-aerospace applications it may be subject to such price erosion
and foreign competition.  None of the Company's direct competitors depend on the
sale of an identical  component  mix as their  principal  source of income.  The
Company is not in direct competition with any other  semiconductor  manufacturer
for an identical mixture of products;  however,  some of the Company's  products
are manufactured by one or more of the major  manufacturers  of  semiconductors.
During fiscal year 1996 a few such major  competitors,  (e.g.,  Motorola),  have
elected to withdraw from the military market  altogether.  The Company  competes
principally on the basis of product  quality,  turn-around  time and price.  The
Company  believes that competition for sales of products that will ultimately be
sold to the United  States  Government  has  intensified  and will  continue  to
intensify  as United  States  defense  spending  continues  to decrease  and the
Department of Defense's pushes  implementation  of its decision in the Summer of
1995 to purchase high-end commercial product in lieu of Mil-Spec components. The
Company  believes  that its  primary  competitive  advantage  is its  ability to
produce  high  quality  products  as a result  of its years of  experience,  its
sophisticated  technologies and its experienced staff. The Company believes that
its ability to produce highly  reliable custom hybrids in a short period of time
will give it a strategic advantage in attempting to penetrate commercial markets
and in selling  military  products  complementary  with those currently sold, as
doing so would  enable  the  Company  to  produce  products  early in design and
development cycles. One of the Company's competitive  disadvantages has been its
recent history of delivery delays,  due primarily to industry-wide  tight supply
of  silicon  wafers,  semiconductors-dies  and  packages  . For the  year  ended
February 29, 1996,  the Company's  on-time  delivery  record was 80% as compared
with 85% for the year ending in February 28, 1995. The Company  believes that it
will be able to improve its capability to respond  quickly to customer needs and
deliver products on time, and that this will prove to be a competitive advantage
of the Company.

<PAGE>

EMPLOYEES

At February  29,  1996,  the Company had 100  employees  (as  compared to 104 at
February 28, 1995) of whom 68 are engaged in production  activities,  6 in sales
and marketing, 6 in executive and administrative  capacities and 20 in technical
and support activities.

The  Company  has  never  had a work  stoppage,  and none of its  employees  are
represented  by  a  labor  organization.  The  Company  considers  its  employee
relations to be satisfactory.

SOURCES AND AVAILABILITY OF RAW MATERIAL

The Company  purchases  its raw  materials  from  multiple  suppliers  and has a
minimum of two suppliers for all of its material requirements.

GOVERNMENT APPROVALS

The Company  received  Department of Defense's DESC (Defense  Electronic  Supply
Center)  approval  to supply its  product in  accordance  with  Mil-Spec  19500,
Mil-Spec 883 and Mil-Spec 1772. Recently MIL-PRF-38534 replaced MIL-STD-1772 and
MIL-SPEC-19500  was  re-issued as  MIL-PRF-19500,  thus the Company is qualified
under these new military specifications.

RESEARCH AND DEVELOPMENT

During the last  three  fiscal  years,  the  Company  has not spent any funds on
research and development.

EFFECT OF GOVERNMENT REGULATION

As a result of May 1995 change in DOD policy,  the Company can now  sub-contract
wafer  fabrication,  die  assembly and testing to other  approved and  qualified
vendors.  This change may allow the Company to reduce its manufacturing  cost by
transferring  labor intensive  operations to lower labor cost  facilities,  most
likely,  off-shore.  Management  is  attempting  to  secure  such  arrangements.
However, no assurance can be given that these efforts will be successful.

SEASONALITY

The  Company's  bookings  of new  orders  and sales  are  largely  dependent  on
Congressional  budgeting and appropriation  activities and the cycles associated
therewith. The Company has historically experienced somewhat decreased levels of
bookings  during the summer months,  primarily as a result of such budgeting and
appropriation activities.

ENVIRONMENTAL COMPLIANCE
During fiscal year ended  February 28, 1995, the Company's  environmental  legal
counsel  determined  that the  Environmental  Protection  Agency (the "EPA") was
reassessing all prior  Comprehensive  Environmental  Response,  Compensation and
Liability  Information System site for National Priority Ranking using the newly
adopted  ranking  formula.   Counsel  further   determined  that  the  Company's
facilities  at  Riviera  Beach  and  Port  Salerno  were  the  subject  of  such
reassessment. After conducting a series of meetings with the State Department of
Environmental  Protection (the "DEP") and with Region IV EPA officials,  the DEP
requested that the Riviera Beach site be taken out of the  reevaluation  process
and,  pursuant to both that request and the  Company's  request,  Region IV EPA,
according  to  the  responsible  DEP  official,  took  both  sites  out  of  the
reevaluation   process  and  deferred  informally  further  action  pending  the
Company's  complying with the requirements of the Consent Final Judgment that it
had  entered  with  the  Florida  Department  of  Environmental   Protection  in
accordance with its Plan of Reorganization.

<PAGE>

The Company's  former facility in Jupiter,  Florida (which was sold in 1982) has
been the subject of a  preliminary  assessment  by the EPA during  calendar year
1995.  The EPA  requested  site  access from the present  owner.  The  Company's
environmental legal counsel has no information  concerning this facility nor has
the Company received a request for information  concerning its activities there.
The Company's  legal  environmental  counsel cannot assess at this time what the
impact of the EPA study of the site would be, if any, on the Company's liability
nor when the EPA would complete is assessment.  For a further description of the
Company's  environmental  issues,  refer  to  "Item 1 -  Business  -  Bankruptcy
Proceedings"  and  to  Note  13  of  the  accompanying   Consolidated  Financial
Statements.

During  the  fiscal  year  ended  February  29,  1996,  the  Company  has  spent
approximately $11,000 for compliance with environmental laws (federal, state and
local).  As part  of this  effort,  the  Company  retained  the  services  of an
environmental  consultant who assisted in verifying that the Company operates in
compliance with all pertinent environmental laws and regulations.

Following the Effective Date of the Plan of  Reorganization  and consistent with
its agreement with the State of Florida Department of Environmental  Protection,
the Company has  performed  environmental  assessments  to confirm that all soil
contamination has been remediated at the Old Riviera Beach Facility and the Port
Salerno  Facility in accordance  with the terms of the Consent  Final  Judgment,
entered in October 1993 (the  "Consent  Final  Judgment").  Certain  groundwater
remediation  remains  to be  performed  at  both  properties.  Pursuant  to  the
provisions of the Consent Final Judgment,  and the Plan of  Reorganization,  the
remediation would be performed from any proceeds of the sale or lease of the two
properties or from further payments required of the Company as set forth herein.
The  properties  can be sold and the  prospective  purchaser  can  obtain  first
purchaser  protection  from further  enforcement  provided the sale price of the
property  equals or exceeds the lesser of (i) 75% of its then appraised value or
(ii) the estimated cost of its remediation.  In connection with facilitating the
remediation of the properties,  the Company is obligated to escrow the following
amounts on a monthly basis beginning on the 25-month  anniversary of the date of
the Final Judgment: (i) year 1-$5,000 per month; (ii) year 2 - $7,500 per month;
(iii) year 3 - $10,000 per month;  and (iv) $10,000 per month  thereafter  until
remediation is completed.  Due to cash flow problems, the Company is negotiating
with DEP to modify the payment schedule.  While these negotiations are underway,
the  Company is  depositing  $1,000 per month  into the  escrow  account.  As of
February  29,  1996,  of the $25,000 due the Company has  deposited  $5,000 into
these escrow  accounts.  Certain  insurance  proceeds  that were placed into the
escrow  pursuant to the Consent  Final  Judgment and the Plan of  Reorganization
have been utilized to confirm that neither soil at the Old Riviera Beach nor the
Port  Salerno  facilities  require  remediation.  DEP has  acknowledged  that no
further  soil  remediation  is required at either  site.  In the event there are
excess  proceeds  from  the  sale  of  either  property  above  the  cost of its
remediation,  the excess funds will be utilized to remediate the other property.
Further,  the Company during this fiscal year has negotiated an amendment to the
Consent  Final  Judgment  regarding  the Riviera  Beach site that would  require
completion of remediation of the Old Riviera Beach site even if the sale of that
site did not result in  sufficient  proceeds to complete that  remediation.  See
"Item 2. - Properties"  for a  description  of these  facilities.  The Company's
financial statement reflects liabilities of $1,069,000 relating to the foregoing
assessment and  remediation  obligations.  Although the Company's  environmental
consultants  have  advised the Company  that they  believe that this is the best
estimate of such  liability,  there can be no assurance  that the actual cost of
remediation will not exceed such amount.  In the event that the Company defaults
under the Consent Final  Judgment,  the DEP may assert a natural  resource claim
against the Company, the amount of which (if any) would be determined by a court
of competent  jurisdiction.  See "Environmental  Compliance" below for a further
discussion  of  environmental  matters.  For a more  definitive  description  of
environmental  matters pertaining to the Old Riviera Beach Facility and the Port
Salerno Facility, please refer to the Consent Final Judgment.

The Company's environmental  consultants have estimated the costs of remediation
to be approximately  $727,000 for the Port Salerno property and $342,000 for the
Old Riviera Beach  property.  Approximately  $1,069,000  has been accrued in the
balance sheet as of February 29, 1996. The Company recorded these liabilities as
$60,000 short-term liabilities and $1,009,000 long-term liabilities.

<PAGE>

Pursuant to the Plan of Reorganization,  the Company paid $200,000 to extend the
large  main  public  water  line to the  neighborhood  around  its Port  Salerno
Facility  and to  extend  smaller  individual  distribution  lines  to  affected
properties  with  private  wells.  In the event  that  other  private  wells are
impacted  in the  future in excess of  regulatory  levels,  the  Company  may be
obligated to extend small  individual  distribution  lines to serve the affected
properties.  However,  retesting of private  wells by the Martin  County  Health
Department  during fiscal year 1995 did not reveal any additional  properties to
be so impacted and the State  Department  of  Environmental  Protection  has not
required further properties to be provided with public water supply.  There is a
potential  that such  extension  will be required  in the future,  but the State
Department of Environmental Protection has acknowledged that source removal from
soils and pond sediments on the site has been completed.  Since the facility has
not been in use since 1988,  the Company  believes the  likelihood of additional
extensions to be minimal and the costs of any such extensions if required in the
future to also be minimal.

BANKRUPTCY PROCEEDINGS

On January  24, 1992 (the  "Petition  Date"),  the Company and its  wholly-owned
subsidiary,  Solitron Specialty Products, Inc. (f/k/a Solitron Microwave, Inc.),
a Delaware corporation,  filed voluntary petitions seeking  reorganization under
Chapter 11 ("Chapter 11") of the United States  Bankruptcy Code, as amended (the
"Bankruptcy  Code"),  in the United  States  Bankruptcy  Court for the  Southern
District of Florida (the  "Bankruptcy  Court").  These  bankruptcy  estates were
subsequently  consolidated  by the  Bankruptcy  Court.  On August 20, 1993,  the
Bankruptcy Court entered an Order (the "Order of  Confirmation")  confirming the
Company's  Fourth Amended Plan of  Reorganization,  as modified by the Company's
First  Modification  of Fourth  Amended  Plan of  Reorganization  (the  "Plan of
Reorganization").  The Plan became  effective on August 30, 1993 (the "Effective
Date").  On April 24, 1996 a motion was filed with the U.S.  Bankruptcy Court to
officially close the case.

Additionally,  the  following  actions  or events  have taken or will take place
pursuant to the Plan of Reorganization:

         (a) On  February  28,  1993,  pursuant to a Purchase  Agreement,  dated
October 5, 1992,  as amended  (the  "Vector  Purchase  Agreement"),  the Company
transferred to Vector Trading and Holding Corporation  ("Vector") (the successor
in interest to the Company's  former primary  lender,  First Union National Bank
("First  Union"))  substantially  all of the  assets,  other  than real  estate,
comprising the Company's  Microwave  Division and certain  related  liabilities.
Pursuant to the terms of the Vector  Purchase  Agreement:  (i) Vector  subleases
approximately 30% of the Company's facilities in West Palm Beach, Florida, for a
period ending December 31, 2001 at an annual rate that started at  approximately
$50,000  during the first year and  increases to  approximately  $150,000 in the
last four years,  with aggregate  remaining  payments of approximately  $804,000
(the  "Sublease");  (ii) the Company  assigned to Vector  insurance  proceeds of
approximately  $5.4 million from National Union Fire Insurance  Company stemming
from a 1991 fire in the  Company's  hybrid  department;  (iii) the  Company  and
Vector  entered  into  mutual  non-competition  agreements  for a period of five
years,  pursuant to which neither will compete in the United States with respect
to the types of  products  produced  by the  other as of the date of the  Vector
Purchase  Agreement;  (iv)  the  Company  entered  into a  Shared  Services  and
Equipment Agreement (the "Shared Services  Agreement") with Vector,  pursuant to
which it is estimated  that Vector will pay Solitron  approximately  $55,000 per
year for eight years in exchange  for,  among other  things,  the  Company's (a)
allowing  Vector to use certain of the  Company's  equipment,  (b)  providing to
Vector certain services and (c) Vector will reimburse or pay the Company (in pro
rata quarterly  installments through approximately the end of 1998) an aggregate
of approximately  $210,000 in personal property taxes paid by the Company on the
assets transferred to Vector. As of February 1996, Vector had paid approximately
$26,000 of these taxes.  As of February  29, 1996,  Vector has been current with
its financial  obligations.  The Company is currently  engaged in a dispute with
the new landlord who acquired  the  facility  from the RTC  regarding  its lease
payments and the parties'  obligations  under the lease. The Company has filed a
motion  with the  District  Court to resolve  these  disputes.  The  parties are
negotiating out of court, and there can be no assurance that these  negotiations
will be successful

<PAGE>

        (b) The Company has or will issue to certain pre-petition creditors that
number of shares of  Solitron's  common  stock,  par value  $.01 per share  (the
"Common Stock"), equal to 65% (approximately 1,424,504 shares) of the issued and
outstanding   shares   after  all   issuances   contemplated   by  the  Plan  of
Reorganization (other than the shares issuable pursuant to the exercise of stock
options  granted to Shevach Saraf,  the Chairman of the Board,  Chief  Executive
Officer,  President and Treasurer of the Company,  as described  below). Of this
65%, 40% (approximately 876,618 shares) have been issued to holders of unsecured
claims (pro rata) and 25%  (approximately  547,886  shares) have been or will be
issued to Vector.  As of April 24, 1996,  771,434 of the 876,618 which are to be
issued have been issued to holders of unsecured  claims and 547,886  shares have
been  issued  to  Vector  participants  and  their  successors  (See  Management
Discussion and  Analysis).  On December 15, 1995, the Company and Argo Partners,
Inc.,  an unsecured  creditor  have reached an  agreement  under which  Solitron
Devices,  Inc. has acquired Argo Partners' unsecured debt of $694,834 (which was
carried as an  obligation  of  approximately  $140,037)  for $40,000 as complete
settlement.  Prior  to  the  acquisition,  Argo  Partners  received  payment  of
approximately  $3,160  from the  Company  as part of  several  distributions  to
unsecured  creditors.  Thus,  Solitron Devices,  Inc. recognized in December
1995 an  extraordinary  gain of  approximately  $96,877  due to the  debt  being
carried on the books at a discounted  amount. Now that the claim of the State of
California as an unsecured creditor has been quantified,  all shares issuable to
the State of  California  as an unsecured  creditor  were issued to the State of
California in April 1996. The common stock issued to the Vector participants and
holders  of  unsecured  claims  must be  voted  by them in  accordance  with the
recommendation of the Company's Board of Directors and, in general,  the holders
of such Common Stock have agreed pursuant to the Plan of  Reorganization to take
no  action  hostile  to the  Company  such as to  commence  or assist in a proxy
contest or tender offer.  However,  no limitation on the transferability of this
Common Stock was imposed pursuant to the terms of the Fourth Amended  Disclosure
Statement or the Plan of Reorganization.  Solitron's  pre-petition  stockholders
retained their issued and  outstanding  shares of Common Stock which,  after the
issuance  of the  remaining  shares  reserved  for  issuance  under  the Plan of
Reorganization  (other than those shares issuable upon the exercise by Mr. Saraf
of certain options), represents 20% (approximately 438,310 shares) of the issued
and outstanding Common Stock. Of the remaining 15%, 10%  (approximately  219,155
shares) have already been issued to Mr.  Saraf,  and 5%  (approximately  109,577
shares) are reserved for future  issuance  pursuant to employee stock  incentive
plans or programs.  Additionally,  Mr. Saraf has been issued options to purchase
an additional 8% of the issued and outstanding  Common Stock after giving effect
to the foregoing  issuances.  The Company  intends to issue the remainder of the
Common  Stock  issuable  pursuant  to the Plan of  Reorganization  to  unsecured
creditors at such time as all of such conditions precedent have been satisfied.

         (c) Pursuant to the Plan of Reorganization,  beginning in approximately
May 1995, the Company was required to begin making quarterly payments to holders
of  unsecured  claims until they receive 35% of their  claims.  However,  due to
negotiations  between the parties, the unsecured creditors agreed to a one month
deferment of this payment (for more discussion see  Management's  Discussion and
Analysis).  To date, these  negotiations  have not been completed and while they
are in  progress,  the Company made five of its  proposed  distributions  to the
unsecured creditors who have accepted the payments.  These payments to unsecured
creditors in the aggregate  amount of  approximately  $34,711 covered the period
March 1, 1995 through February 29, 1996 of approximately $245,173 as required by
the  Plan  of  Reorganization.  Following  the  settlement  with  the  State  of
California of the amount of its unsecured  claim (as described below in (j), and
the Company's  acquisition  of the unsecured  claim of Argo  Partners,  Inc. (as
described below in (o), it is presently estimated that there are an aggregate of
approximately  $7,095,252 unsecured claim and, accordingly,  that the Company is
required to pay approximately $3,483,338 (i.e., 35% of $7,095,252) to holders of
allowed unsecured claims in quarterly installments of approximately $62,083. The
Company has proposed to its unsecured  creditors that it make quarterly payments
of $9,000.  As of February  29,  1996,  of $245,173  due the Company paid to the
unsecured  creditors  $34,711.  The Company  carries  its debt to its  unsecured
creditors as $102,000 in short-term  debt and $1,302,000 as long-term  debt. The
aggregate and monthly payments to unsecured creditors increases and decreases in
proportion to $10,000 per month per $3.5 million in allowed claims, subject to a
maximum quarterly payment of $105,000.  These payments and the aggregate amounts
thereof  would also  increase  proportionately  in the event of a default by the
Company in its obligations to Ellco Leasing Corporation ("Ellco"),  as described
in (e) below.

<PAGE>

         (d) In March  1995,  the Company  entered  into  negotiations  with its
unsecured creditors,  the IRS, Palm Beach County, Martin County and DEP in order
to modify the schedule of payments as prescribed by its Plan of  Reorganization.
These negotiations  continue.  There can be no assurance that these negotiations
will be successful.

         (e) The Company is required to pay to Ellco  $255,000  plus interest at
six percent per annum in monthly  payments over a four-year  period beginning on
the Effective  Date.  Approximately  $158,000 plus interest of such $255,000 had
been paid as of April 30, 1996.  Ellco has been  granted a security  interest in
certain of the Company's equipment to secure such obligations. Ellco is required
to release its liens on certain of the Company's assets as the  above-referenced
payments  are made.  In the event of any default on any of such  payments  which
remains  uncured  after  seven  days'  notice,  Ellco  would  have a claim as an
unsecured  creditor in the amount of the  deficiency  and the Company would make
monthly  payments to Ellco until an  aggregate  of 35% of the allowed  claim was
paid to Ellco.  Additionally,  from the time of default, Ellco would be entitled
to receive a pro rata  portion of the Profit  Participation  (as  defined in (g)
below) payable to unsecured creditors. However, no retroactive payments would be
made to Ellco. In the event of such a default, however, Ellco would also receive
a  pro  rata  share  of  the  Common  Stock  issuable  to  unsecured  creditors.
Approximately  105,000  shares of the  Common  Stock are held by the  Company in
trust for Ellco.  If no such default  occurs,  such Common Stock would be issued
pro rata to the  unsecured  creditors.  The  Company is  current  with Ellco and
expects to remain current.

         (f) The Company  received  releases of  substantially  all liens on its
assets and properties  existing as of the Effective Date. However, in accordance
with  the  Plan  of  Reorganization,  Ellco,  Southeast  Bank  Leasing  Company,
Greyhound  Financial  Corporation and Met Life Capital  Corporation were granted
liens on certain of the  Company's  equipment  and the  holders of  pre-petition
unsecured claims were granted a lien on all of the Company's equipment to secure
the payments  described in (c) above and in (g) below.  As of May 31, 1995,  the
Company has paid off all its  obligations  to Southeast  Bank  Leasing  Company,
Greyhound  Financial  Corporation and MetLife Capital  Corporation and the liens
held by those entities have been released.

         (g) Beginning on the date the  Company's  net after tax income  exceeds
$500,000,  the  Company  will pay (on an annual  basis)  each of the  holders of
unsecured claims (pro rata) and Vector participants and their successors,  5% of
its net after tax income until the tenth  anniversary of the Effective  Date, up
to a  maximum  aggregate  of  $1,500,000  of such  payments  to the  holders  of
unsecured claims (pro rata) and up to a maximum  aggregate of $1,500,000 of such
payments   to  Vector   participants   and   their   successors   (the   "Profit
Participation").

         (h) The Company  transferred  to First Union the real property known as
the New Riviera Beach Facility and granted First Union a non-exclusive perpetual
easement for the use of  approximately  125 parking  spaces on the adjacent real
property  owned by the Company  known as the Old Riviera Beach  Facility.  First
Union has claimed that the Company is obligated to pay approximately $110,000 in
1993 real  property  taxes with respect to the New Riviera  Beach  Facility that
accrued prior to such transfer as well as the cost of removing personal property
from and cleaning  the New Riviera  Beach  Facility.  The Court has denied First
Union's motion during fiscal year 1995. See "Item 2 - Properties" .

         (i) Following the Effective Date and consistent with its agreement with
the State of Florida  Department of  Environmental  Protection (the "DEP"),  the
Company  has begun to  perform  environmental  assessments  and is  required  to
remediate  the Old  Riviera  Beach  Facility  and the Port  Salerno  Facility in
accordance  with the terms of the Consent  Final  Judgment,  entered in October,
1993 (the "Consent Final Judgment").  The foregoing stems from the environmental
contamination  of these  properties.  The  monies to be  utilized  to fund these
assessments  and  remediations  will be made  available from the proceeds of the
sale or lease of the properties, to the extent that the Company is successful in
its  efforts  to  sell  or  lease  such  properties.  Pursuant  to the  Plan  of
Reorganization,  unless  approved  by the DEP,  neither  the Old  Riviera  Beach
Facility  nor the Port Salerno  Facility  will be sold unless the price for such
property  equals or exceeds the lesser of (i) 75% of its then appraised value or
(ii) the estimated cost of its remediation.  In connection with facilitating the
remediation of the properties, the Company will also, to the extent the proceeds
from the sale or lease of these  properties  are not  sufficient  to pay for the
remediation, be required to escrow the following

<PAGE>

amounts  on a  monthly  basis  beginning  on  the  25-month  anniversary  of the
Effective  Date:  (i) year 1 - $5,000 per month;  (ii) year 2- $7,500 per month;
(iii) year 3 - $10,000 per month;  and (iv) $10,000 per month  thereafter  until
remediation  is completed.  The Company is  negotiating  with DEP to modify this
payment  schedule.  The Company is making payments of $1,000 per month and hopes
to remain on this payment schedule until the properties are sold. As of February
29,  1996,  of the $25,0000 due  according  to the Plan,  the Company  deposited
$5,000 in the required escrow accounts.  Additionally,  $42,000 in proceeds from
an insurance  settlement  were  released  from escrow and have been  utilized to
investigate  the  extent  to which  the soil at the Old  Riviera  Beach and Port
Salerno facilities requires remediation.  Following testing, final determination
has been made that the soil at the Old Riviera Beach and Port Salerno facilities
needs no further  remediation.  Any excess of such sale and lease  proceeds over
the cost of assessment and remediation will be returned to the Company following
completion of the cleanup of both  facilities.  See "Item 2. - Properties" for a
description of these  facilities.  The Company's  financial  statements  reflect
liabilities of $1,069,000  relating to the foregoing  assessment and remediation
obligations.  Although the Company's environmental  consultants have advised the
Company that they believe  that this is the best  estimate of such  liabilities,
there can be no assurance  that the actual cost of  remediation  will not exceed
such  amount.  In the event that the Company  defaults  under the Consent  Final
Judgment,  the DEP may assert a natural resource claim against the Company,  the
amount  of  which  (if  any)  would  be  determined  by  a  court  of  competent
jurisdiction. See "Environmental Compliance," below, for a further discussion of
environmental  matters.  For a  more  definitive  description  of  environmental
matters  pertaining  to the Old  Riviera  Beach  facility  and the Port  Salerno
facility, please refer to the Consent Final Judgment.

         (j) The Company has paid all of the allowed  administrative  claims and
allowed wage claims  since the  Effective  Date.  The Company is required to pay
allowed tax claims (to the IRS,  Palm Beach County,  Florida and Martin  County,
Florida),  estimated at approximately $1,718,000 (which amount is accrued in the
consolidated financial  statements-this  amount includes interest).  The Company
was  required to begin making  quarterly  payments of allowed tax claims to Palm
Beach County  according to the following  schedule:  $37,000 per quarter for two
years  beginning in the second  quarter of 1994; and  approximately  $82,000 per
quarter for the twelve quarters thereafter. The Company is negotiating with Palm
Beach County on restructuring  the stream of payments.  The Company entered into
an agreement to make  quarterly  payments of allowed tax claims to Martin County
of approximately  $4,000 for a period of  approximately  four years beginning in
approximately  October 1994.  The Company is  negotiating  with Martin County on
restructuring the payment  schedule.  During January 1995, the amount of allowed
tax claims  payable to the IRS was  determined  to be $401,000.  At February 29,
1996, such amounts include accrued interest totalling $410,000.  The Company was
expected to make quarterly  payments of allowed tax claims to the IRS of no more
than  approximately  $21,000 per quarter  beginning  in April 1995 and ending in
approximately  January  2001.  The  Company  is  negotiating  with  the  IRS  to
restructure  these payments.  The State of California  Franchise Tax Board claim
has now been  quantified by the Court on November 30, 1995 to be $680,179.35 and
it is treated as an unsecured  claim.  The Company is not making payments to the
IRS,  Palm Beach County and Martin  County.  The Martin County tax claim will be
paid in full with the sale of the Port  Salerno  property.  A large  part of the
Palm  Beach  County Tax claim  will be paid with the sale of the  Riviera  Beach
property. The Company has attempted to renegotiate the payment schedule with the
IRS and is awaiting their reply.  The following  table indicates the approximate
cumulative status of amounts due under Court Plans as of February 29, 1996:

<TABLE>
<CAPTION>
                               Due                         Paid
                            --------                     --------
   <S>                     <C>                           <C>
   Martin County           $  24,000                     $  7,957
   Palm Beach County         259,000                      154,979
   IRS                        84,000                           --
</TABLE>

         (k) There  has been an active  interest  in both the Port  Salerno  and
Riviera Beach properties from potential  purchasers but no current contracts for
sale have been signed.

<PAGE>

          (l) Solitron rejected  substantially all of its pre-petition executory
contracts  (including its outstanding  stock option agreements except those with
Shevach  Saraf,  Solitron's  Chairman  of the Board,  Chief  Executive  Officer,
President and Treasurer), except for certain contracts with distributors,  sales
representatives,  lessors of equipment,  customers,  suppliers and the lessor of
its West Palm Beach, Florida facility,  and the Sublease with Vector, the Shared
Services Agreement with Vector and the Employment Agreement with Mr. Saraf.

         (m) All of the members of  Solitron's  Board of  Directors,  other than
Shevach Saraf, resigned as of January 20, 1996.  Replacements are actively being
recruited.

          (n) In September  1993,  the  Bankruptcy  Court  authorized a 1-for-10
reverse split of the Company's Common Stock, pursuant to which each 10 shares of
Common Stock were  automatically  converted into one share of Common Stock, with
cash paid in lieu of the issuance of fractional shares. This reverse stock split
became  effective at the close of business on October 12, 1993,  the record date
for such reverse stock split.  This reverse  stock split has been  retroactively
reflected  herein and all  references to amounts of shares and share prices have
been retroactively adjusted herein to reflect same.

ITEM 2.  PROPERTIES

During fiscal 1993, the Company consolidated all of its manufacturing operations
and its corporate  headquarters to an existing  facility  (approximately  70,000
square feet (of which approximately  one-third is being subleased to Vector)) in
West Palm Beach, Florida. The facility has been leased by the Company for a term
ending in 2001.  The Company  believes  that its  facilities in West Palm Beach,
Florida  will  be  suitable  and  adequate  to  meet  its  requirements  for the
foreseeable future provided that certain repairs are made to such facilities. In
December 1995,  Resolution Trust Company sold the facility to Technology  Place,
Inc.  The Company is presently  engaged in a dispute with its new landlord  with
respect to each of the respective party's  obligations under the existing lease.
The parties are  negotiating  out of court,  and there can be no assurance  that
these  negotiations will be successful.  Pursuant to the Plan of Reorganization,
the  Company  transferred  to First Union its  150,000  square foot  facility in
Riviera  Beach,  Florida  that,  prior to August 30, 1992,  housed the Company's
executive offices and 137,000 square feet of manufacturing space occupied by the
Semiconductor  Division (i.e., the New Riviera Beach Facility).  Pursuant to the
terms  of the  Plan  of  Reorganization,  the  Company  granted  First  Union  a
non-exclusive  perpetual easement on approximately 125 parking spaces at the Old
Riviera Beach Facility.  First Union has claimed that the Company is required to
pay an  aggregate of  approximately  $110,000 in 1993 real  property  taxes with
respect to the New Riviera Beach  Facility  that arose prior to transfer.  First
Union filed a motion with the Bankruptcy Court with respect to this issue.  Such
motion has been denied during fiscal year 1995.

The  Company  owns a  78,000  square  foot  facility  (the  "Old  Riviera  Beach
Facility")  within the same complex as the New Riviera  Beach  Facility that was
vacant until  November  1987 when the Company  began  relocating  the  Microwave
Division from its Port Salerno  Facility (i.e., the Old Riviera Beach Facility).
The Company's Old Riviera Beach  Facility is currently  vacant.  The Old Riviera
Beach  facility  is listed for sale with a real  estate  broker and is now under
consideration for purchase by one or more parties.

The Company  also owns the Port  Salerno  Facility,  which  consists of a 42,000
square foot building and 23 acres of  undeveloped  land located in Port Salerno,
Florida.  The Port Salerno  Facility is currently  vacant and is listed for sale
with a real estate broker and is now under  consideration for purchase by one or
more parties.

Pursuant to the Plan of Reorganization,  the Company is seeking to lease or sell
the Old Riviera Beach Facility and the Port Salerno Facility and has listed such
properties with real estate brokerage firms.  Proceeds of any such sale or lease
will be  applied to the cost of the  remediation  of these  properties,  and any
remaining  proceeds would be retained by the Company all in accordance  with the
terms of the Consent Final Judgment.  To date, the Company's efforts to sell the
Port Salerno and Riviera Beach facilities have been unsuccessful.

<PAGE>

Once the  facilities are sold, the proceeds of the sale will be used as follows:
(1) pay for all outstanding real estate taxes; (2) real estate  commission;  (3)
legal fees; (4) all other costs  associated with the sale, i.e.,  stamps,  title
insurance,  etc.; (5) cost of relocating equipment and material currently stored
in the  Old  Riviera  Beach  facility.  The  buyer  will  assume  the  Company's
responsibility  for the cleanup and will provide the Company with a  performance
bond  to  assure  completion  of the  cleanup  or all  remaining  funds  will be
deposited in the Riviera  Beach or Port Salerno  environmental  escrow  account.
Should the cost of clean-up  exceed the  escrowed  amount,  the Company  will be
required  to pay any  additional  funds in  accordance  with the  Consent  Final
Judgment  (see  Consent  Final  Judgment,  as  amended,  included  as an exhibit
hereto).

During  fiscal year 1995,  the Company's  management  wrote off the excess value
between current book value of its Riviera Beach facility and the net proceeds it
had  expected  to get from the  sale of the  facility  (i.e.,  sale  price  less
expected  real  estate  commission  and legal  fees  associated  with the sale).
Management believed that once these expenses and real estate taxes due were paid
approximately $410,000 to $430,000 would be available for deposit in the Riviera
Beach environmental  escrow account for the purpose of remediating the property.
However,  management  anticipated  that  there  would be  residual  funds in the
Riviera  Beach escrow  account which would be available for transfer to the Port
Salerno  escrow  account  and would be  available  to pay for a  portion  of the
remediation of the Port Salerno facility. The sale did not occur.

On April 17, 1995, the Company entered into an agreement to sell the Old Riviera
Beach  Facility  for  $850,000  and  accordingly,  has wrote  down this asset by
$1,140,000 to $760,000 which  represented  the sales price less costs to dispose
of the property.  (This  contract has since been  terminated.)  The Port Salerno
property  was  written  down by  $665,000  to  $985,000,  which is  Management's
estimate of its net realizable  value based upon appraisal  information  and the
proposed fiscal year 1995 contract for sale of the Riviera Beach Facility. These
writedowns  are  reflected  in the February 28, 1995  statement.  Management  is
hopeful that both  properties can be sold at no cash flow impact to the Company.
See Note 13 for  discussion of  environmental  matters  related to the Company's
non-operating plant facilities.

The Company's  payment of $200,000 to extend the large main public water line to
the  Port  Salerno  Facility  neighborhood  and  to  extend  smaller  individual
distribution  lines to affected  properties with private wells was the principal
cost for water  service to the area.  In the event that other  private wells are
impacted in the future in excess of  regulatory  levels,  the  Company  might be
obligated to extend small,  individual  distribution lines to serve the affected
properties.  However,  retesting of private  wells by the Martin  County  Health
Department  during  fiscal  year 1995 did not reveal  additional  wells to be so
impacted and the State Department of  Environmental  Protection has not required
further  properties  to be  provided  with  public  water  supply.  There is the
potential for the required  extension in the future but the State  Department of
Environmental  Protection  has  acknowledged  that source removal from soils and
pond  sediments  has been  completed.  As the facility has not been in use since
1988, the Company believes the likelihood of additional extensions to be minimal
and the  costs of any such  extensions  if  required  in the  future  to also be
minimal.

ITEM 3.  LEGAL PROCEEDINGS

Other than the Bankruptcy Proceedings (as described in "Item 1. - Business") and
the following  matters,  The Company is not aware of any other significant legal
proceedings to which it is a party.

The Company is now engaged in a dispute  with its new  landlord  with regards to
each party's  obligation in connection  with the lease.  The Company has filed a
motion  with  the  District  Court  to  clarify  the  lease.  Both  parties  are
negotiating an out of court settlement.

<PAGE>

INTERNAL REVENUE SERVICE TAX CLAIM

The Internal  Revenue Service  ("IRS") audited the Company's  income tax returns
for the years  1980-1989.  The Company appealed the IRS' original audit results.
During  January  1995,  the tax claim was  determined  to be  $401,000  which is
included  in the  Company's  financial  statement  as an accrual  for the entire
amount plus  interest.  At February  29,  1996,  such  amounts  include  accrued
interest totalling $410,000. The IRS' tax claim is subject to payment within six
years from January 1995. The Company is  negotiating  with the IRS to reschedule
this stream of payments.

STATE OF CALIFORNIA TAX CLAIM

On November 23, 1992, the State of California  filed a claim  asserting that the
Company owes the State of California approximately $900,000 for income taxes for
years  prior to  1982.  On  November  30,  1995,  this  claim  was  settled  for
approximately $680,000. As required by the Plan of Reorganization, this claim is
being treated as an unsecured claim. Accordingly, the liability representing 35%
of these claims was adjusted by approximately  $220,000.  In accordance with the
Plan of Reorganization,  approximately 66,854 shares of sock have been issued to
the State of California during April 1996.

ENVIRONMENTAL  CLAIM REGARDING PORT SALERNO
The Company  received a claim by an estate owning property  northwest and across
Cove Road from the Port  Salerno  property.  The  estate has  asserted  that the
mailing address to which the bankruptcy notice was sent was in error. The estate
has been advised  that public water has been made  available to the property and
that the  Company  is  prepared  to  settle  for the  allowance  of a  generally
unsecured claim in the amount of $10,000.
Environmental counsel is now handling such negotiation.

BUYOUT OF ARGO PARTNERS' CLAIM
On December 15, 1995, the Company and Argo Partners,  Inc. an unsecured creditor
have reached an agreement under which Solitron  Devices,  Inc. has acquired Argo
Partners'  unsecured  debt of $694,834  (which was carried as an  obligation  of
approximately  $140,037)  for  $40,000  as  complete  settlement.  Prior  to the
acquisition,  Argo Partners  received payment of  approximately  $1,297 from the
Company as part of several distributions to unsecured creditors.  Thus, Solitron
Devices,   Inc.   recognized  in  December  1995  and   extraordinary   gain  of
approximately $98,740 due to the debt being carried on the books at a discounted
amount.  For  additional  information  see Note 15 to the Notes to  Consolidated
Financial Statements.

RESOLUTION TRUST CORPORATION (COMPANY'S LANDLORD)
On June,  1995,  the Company  filed a Motion in Federal  Court to compel RTC for
specific performance for the repair of the roof and HVAC system and for damages.

Due to the settlement with RTC, the Company recorded as an extraordinary gain of
approximately $264,000 in fiscal year 1996.

The Company  settled its dispute with the RTC out of Court on December 15, 1995.
Under the terms of the settlement,  the Company and S/V Microwave Products, Inc.
paid the RTC $325,000 in complete  settlement of all the then outstanding  rent.
The  Company  has  expended  approximately  $139,000  in legal  expenses  before
settlement  has been reached.  As a result of the  settlement  with the RTC, the
Company  netted a reduction  in rent of  approximately  $239,000  ($563,066  was
Solitron's  share  of  back  rent  less  $185,000  it paid  in  settlement  less
approximately  $138,845  expended for legal and professional  fees). In December
1995 a  reclassification  was made from operating  expenses to other expenses of
approximately  $104,000  for the current  year  expenses  pertaining  to the RTC
claim; and an extraordinary  gain of approximately  $264,000 was recorded due to
the  settlement.  For  additional  information  see  Note  15 to  the  Notes  to
Consolidated Financial Statements.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None.

<PAGE>


                                     PART II

ITEM 5.  MARKET FOR THE REGISTRANT'S COMMON STOCK
         AND RELATED SECURITY HOLDER MATTERS

Since March,  1995, the Company's Common Stock has been traded on the Electronic
Bulletin  Board  (over the  counter)  of the  National  Association  of Security
Dealers.  The Company's  Common Stock was traded on the New York Stock  Exchange
until  October 13, 1993,  at which time it began trading on the NASDAQ Small Cap
Market.

The Company's common stock was traded on the NASDAQ Small Cap Market until March
1995.

On December 28, 1994,  the Company  requested  voluntary  delisting of its stock
from trading on the Pacific Stock Exchange.

The  following  table sets  forth for the  periods  indicated,  high and low bid
information  of the Common  Stock.  In September,  1993,  the  Bankruptcy  Court
authorized a 1-for-10 reverse split of the Company's  Common Stock,  pursuant to
which each 10 shares of Common Stock were automatically converted into one share
of Common Stock,  with cash paid in lieu of the issuance of  fractional  shares.
This reverse  stock split  became  effective at the close of business on October
12, 1993, the record date for such reverse stock split. This reverse stock split
has been  retroactively  reflected  herein.  The prices set forth below  reflect
inter-dealer  prices,  without retail markup,  markdown or commission and may no
represent actual transactions.

<TABLE>
<CAPTION>
                    FISCAL YEAR ENDED               FISCAL YEAR ENDED
                    FEBRUARY 29, 1996               FEBRUARY 28, 1995
                    -----------------               -----------------
QUARTER             HIGH         LOW                HIGH         LOW
- -------            ------      -------              -----       -----
<S>                 <C>        <C>                 <C>          <C>
First               $0.625     $0.50                $2.25       $1.88
Second              $0.75      $0.50                $2.00       $1.00
Third               $0.75      $0.3125              $1.38       $0.94
Fourth              $0.50      $0.31                $1.06       $0.69
</TABLE>

During the period  beginning on March 1, 1996 and ending on April 30, 1996,  the
high  and  low  sales  prices  of  the  Common  Stock  were  $0.50  and  $0.375,
respectively.

As of February 29, 1996 and February 28, 1995,  there were  approximately  4,371
and 4,476 holders of record of the  Company's  Common  Stock,  respectively.  On
February  29,  1996,  the last sale price of the Common Stock as reported on the
Electronic Bulletin Board was $0.3125 per share.

During the four years prior to the Effective Date, the Company was restricted by
its loan agreements from declaring  dividends,  and,  accordingly,  no dividends
were paid during that period.  Although these  restrictions no longer exist, the
Company does not contemplate declaring dividends in the foreseeable future.

<PAGE>

ITEM 6.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF
         FINANCIAL CONDITION AND RESULTS OF OPERATIONS

INTRODUCTION

In January, 1992, as a result of losses and liquidity deficiencies,  the Company
and its  wholly-owned  subsidiary,  Solitron  Specialty  Products,  Inc.  (f/k/a
Solitron Microwave, Inc.), filed voluntary petitions for relief under Chapter 11
of the  Bankruptcy  Code. On August 20, 1993,  the  Bankruptcy  Court entered an
Order of  Confirmation  confirming the Company's Plan of  Reorganization  and on
August 30, 1993,  the Plan of  Reorganization  became  effective and the Company
emerged from bankruptcy.

The following table is included solely for use in comparative analysis of income
(loss) before  extraordinary  items to complement  management's  discussion  and
analysis.

<TABLE>
<CAPTION>
                                                     (Dollars in Thousands)
                                                    Year Ended February 29/28
                                                    -------------------------
                                                        1996         1995
                                                        ----         ----
<S>                                                    <C>         <C>
Net Sales ...........................................   $ 6,731    $ 6,263
Cost of sales .......................................     5,558      5,106
                                                        -------    -------
Gross profit ........................................     1,173      1,157
Selling, general and administrative expenses ........     1,159      1,401
                                                        -------    -------
Operating (loss) income .............................        14       (244)
Chapter 11 administrative expenses and fresh
 start adjustments ...................................       (2)      (155)
Gain on disposal of assets ..........................        14          0
Environmental expenses, net of
 insurance recoveries ...............................         0        (29)
IRS settlement ......................................         0        202
Interest expense ....................................      (121)      (103)
Interest expense on unsecured creditors claims ......      (174)      (141)
Write down of non-operating facilities and
 related expenses ...................................       (21)    (1,839)
Interest income .....................................        24         18
Other, net ..........................................        (3)         1
                                                        -------    -------
(Loss) income before extraordinary items ............      (269)   $(2,290)
                                                        -------    -------
Extraordinary item ..................................       419          0
Net (loss) income ...................................   $   150    $(2,290)
                                                        =======    =======
</TABLE>

LIQUIDITY AND CAPITAL RESOURCES

During the last several  fiscal  years,  the Company has  generally  experienced
losses from operations and severe cash shortages caused by a significant decline
in both sales and open order backlog, decreased margins (which is characteristic
in the industry) on our products,  significant non-recurring expenses associated
with the  reorganization  proceedings,  and the  Company's  inability  to obtain
additional  working capital through the sale of debt or equity securities or the
sale of non-operating assets.

During the pendency of the  Bankruptcy  Proceedings,  all secured and  unsecured
claims against and  indebtedness  of the Company  (including  accrued and unpaid
interest) were stayed in accordance  with the Bankruptcy  Code while the Company
continued its operations as a  debtor-in-possession,  subject to the control and
supervision of the Bankruptcy Court. Because these stays limit cash outflow, the
Company,  during the pendency of the Bankruptcy  Proceedings,  realized positive
cash flow from ongoing operations. Since the Company emerged from Chapter 11, it
has experienced a positive cash flow from recurring operations; however, overall
cash flow has been  negative due  primarily to the necessity to make payments of
administrative  expenses and unsecured debt payouts  arising in connection  with
the  Bankruptcy  Proceedings.  The foregoing  resulted in a decrease in cash and
cash equivalents since emergence from Chapter 11.

<PAGE>

After giving effect to the Plan of  Reorganization,  the  Company's  outstanding
liabilities at August 31, 1993, were reduced from  approximately  $32,069,000 to
approximately  $6,760,000 and the Company's  accumulated  deficit was eliminated
with a corresponding charge to additional paid in capital.

The Company has incurred a small gain from ongoing  operations of  approximately
$14,000  for the  fiscal  year  ended  February  29,  1996  and has  significant
obligations   arising  from   settlements  in  connection  with  its  bankruptcy
necessitating  it to make substantial cash payments which cannot be supported by
the current level of operations.

The  Company  has  projected  that it  will  continue  to be  able  to  generate
sufficient funds to support its ongoing operations. However, the Company must be
able to renegotiate its required payments to unsecured  creditors,  the IRS, the
DEP and certain  taxing  authorities  or raise  sufficient  cash in order to pay
these obligations as currently due, in order to remain a going concern.

The Company is currently in negotiations with unsecured creditors,  the IRS, the
DEP and other  taxing  authorities  in an attempt  to arrive at reduced  payment
schedules.  Further,  the  Company  plans to be able to enter  into a  factoring
arrangement to improve cash flow should the need arise. In addition, the Company
has a  contingency  plan to  reduce  its size  and  thereby  reduce  its cost of
operations within certain  limitations.  However,  no assurance can be made that
the Company can reach a suitable agreement with the unsecured creditors,  DEP or
taxing  authorities or obtain additional  sources of capital and/or cash or that
the Company can generate sufficient cash to meet its obligations.

At February 29, 1996 and February  28, 1995  respectively,  the Company had cash
and cash  equivalents  of  $364,000  (which  includes  no  restricted  cash) and
$867,000 (which included  $394,000  restricted cash for rent and  administrative
claims in connection with the Bankruptcy Proceedings). The principal cash change
was due to the RTC settlement.

At February 29, 1996, the Company had working  capital of $1,451,000 as compared
with a working capital at February 28, 1995 of $1,203,000.  The increase was due
primarily to decreases in current  liabilities  which more than offset the small
decrease in current assets.  Current assets  increased in accounts  receivables,
inventories and prepaid expenses, and decreased in cash (principally as a result
of the  settlement  of the Company's  claim against its former  landlord and the
payment  in cash  settlement  in  connection  therewith  for which cash has been
restricted on the Company's balance sheet) and the amounts due from Vector.  The
major cash change was due to the RTC settlement.

Pursuant to the Plan of Reorganization, beginning in approximately May 1995, the
Company was required to begin making quarterly  payments to holders of unsecured
claims  until they receive 35% of their  claims.  However,  due to  negotiations
between the parties,  the unsecured creditors agreed to a one month deferment of
this payment (for more discussion see Management's  Discussion and Analysis). To
date, these negotiations have not been completed and while they are in progress,
the Company made five of its proposed  distributions to the unsecured  creditors
who have accepted the  payments.  These  payments to unsecured  creditors in the
aggregate  amount of  approximately  $34,711  covered  the period  March 1, 1995
through February 29, 1996 of  approximately  $245,173 as required by the Plan of
Reorganization.  Following  the  settlement  with the State of California of the
amount of its  unsecured  claim and the Company's  acquisition  of the unsecured
claim of Argo  Partners,  Inc.,  it is  presently  estimated  that  there are an
aggregate of approximately $7,095,252 unsecured claim and, accordingly, that the
Company is required to pay approximately $3,483,338 (i.e., 35% of $7,095,252) to
holders of allowed  unsecured claims in quarterly  installments of approximately
$62,083.  The  Company  has  proposed to its  unsecured  creditors  that it make
quarterly  payments of $9,000.  As of February  29,  1996,  of $245,173  due the
Company paid to the unsecured creditors $34,711. The Company carries its debt to
its  unsecured  creditors  as  $102,000 in  short-term  debt and  $1,302,000  as
long-term  debt.  The  aggregate  and monthly  payments to  unsecured  creditors
increases  and  decreases in proportion to $10,000 per month per $3.5 million in
allowed  claims,  subject  to a maximum  quarterly  payment of  $105,000.  These
payments and the aggregate  amounts thereof would also increase  proportionately
in the event of a default by the  Company in its  obligations  to Ellco  Leasing
Corporation ("Ellco").

<PAGE>

The Company  received a claim by an estate owning property  northwest and across
Cove Road from the Port  Salerno  property.  The  estate has  asserted  that the
mailing address to which the bankruptcy notice was sent was in error. The estate
has been advised  that public water has been made  available to the property and
that the Company is  prepared  to settle for the sum of  $10,000,  to be paid as
other  unsecured  creditor  claims are being paid.  Counsel is now handling such
negotiations.

During fiscal year 1995, the Company's  environmental  legal counsel  determined
that the  Environmental  Protection Agency the ("EPA") was reassessing all prior
Comprehensive  Environmental  Response,  Compensation and Liability  Information
System sites for  National  Priority  Ranking  using the newly  adopted  ranking
formula.  The  Company's  facilities  at Riviera Beach and Port Salerno were the
subject of such  reassessment.  After  conducting a series of meetings  with the
State Department of Environmental  Protection (the "DEP") and with Region IV EPA
officials,  the DEP  requested  that the Riviera  Beach site be taken out of the
reassessment  priority  process  and,  pursuant  to both  that  request  and the
Company's  request,  Region IV EPA,  according to the  responsible DEP official,
took both sites out of the reevaluation  process and deferred informally further
action  pending the Company's  complying  with the  requirements  of the Consent
Final Judgment that it had entered with the Florida  Department of Environmental
Protection in accordance with its Plan of  Reorganization.  The Company's former
facility in Jupiter,  Florida (which was sold in 1982) has been the subject of a
preliminary  assessment  by the  EPA  during  calendar  year  1995.  The EPA has
requested site access from the current owner. The Company's  environmental legal
counsel has no information  concerning the Jupiter  facility nor has the Company
received any request for information.  The Company and its  environmental  legal
counsel  cannot assess at this time what the impact of the EPA study will be, if
any, on the Company's  liability nor when the EPA will complete its study. For a
further description of the Company's significant  environmental problems,  refer
to  "Item  1 -  Business  -  Bankruptcy  Proceedings"  and  to  Note  12 of  the
accompanying Consolidated Financial Statements.

Pursuant to the terms of the Plan of Reorganization  and Consent Final Judgment,
the Company is required to complete the assessment  and  remediation of the Port
Salerno  Facility  and the Old  Riviera  Beach  Facilities.  The  costs of these
assessments and remediations,  estimated at $1,069,000, will be payable from the
proceeds  of the sale or lease of these  properties.  The Company is required to
escrow  the  following  amounts on a monthly  basis  beginning  on the  25-month
anniversary  of the Effective Date of the Plan of  Reorganization  to ensure the
remediation  of these  properties  in the event the  properties  are not sold or
leased:  (i) year 1 - $60,000;  (ii) year 2 - $90,000;  (iii) year 3 - $120,000;
and (iv) $120,000 per year thereafter until remediation is completed. Any excess
of such sale and lease proceeds and such escrows over the cost of assessment and
remediation shall be returned to the Company. As part of these requirements, the
Company  performed soil remediation  assessment at both facilities.  These tests
indicated  that no soil  remediation  is  required  at the Port  Salerno and Old
Riviera Beach facilities.  DEP has concurred that no further soil remediation is
required  at  either   property.   For  details  see  the   Company's   Plan  of
Reorganization  and Consent Final Judgment with the Department of  Environmental
Protection. The Company is renegotiating with DEP the terms of the cash payments
into the aforementioned  escrow account and while the negotiations are under way
the Company  deposits  $1,000 per month. As of February 29, 1996, of the $25,000
due in accordance  with the Plan, the Company  deposited  $5,000 into the escrow
account.

The proceeds of the sale of the New Riviera Beach Facility would be used to: (1)
pay for all  outstanding  real estate taxes;  (2) real estate  commissions;  (3)
legal fees; (4) all miscellaneous costs associated with the sale (i.e.,  stamps,
title  insurance,  etc.)  and (5)  cost of  relocating  equipment  and  material
currently stored in the facility. The Company would like to sell the New Riviera
Beach  facility in such a manner that the buyer would will assume the  Company's
obligation  to perform the cleanup and will  provide the Company with a suitable
performance bond to guarantee that the cleanup will be done appropriately or the
remaining funds (approximately  $410,000-$430,000)  will be deposited in the New
Riviera  Beach  environmental  escrow  account.  The Company is then required to
perform the clean-up with funds available in the escrow account. Should the cost
of clean-up exceed the escrowed amount,  the Company will be required to pay any
additional  funds in  accordance  with the Consent  Final  Judgment (see Consent
Final Judgment).

<PAGE>

On April 17, 1995, the Company entered into an agreement to sell the Old Riviera
Beach  Facility  for  $850,000  and  accordingly,  has wrote  down this asset by
$1,140,000 to $760,000 which  represented  the sales price less costs to dispose
of the property.  (This  contract has since been  terminated.)  The Port Salerno
property  was  written  down by  $665,000  to  $985,000,  which is  Management's
estimate of its net realizable  value based upon appraisal  information  and the
proposed fiscal year 1995 contract for sale of the Riviera Beach Facility. These
writedowns  are  reflected  in the February 28, 1995  statement.  Management  is
hopeful that both  properties can be sold at no cash flow impact to the Company.
See Note 13 for  discussion of  environmental  matters  related to the Company's
non-operating plant facilities.

The  Company is  required  to pay an  equipment  lessor  (Ellco)  $255,000  plus
interest at six percent per annum in monthly  payments  over a four-year  period
beginning on the Effective Date in satisfaction of an allowed claim amounting to
approximately $1,214,000.  These monthly payments escalate from $3,500 to $6,000
during  such  four-year  term.  Ellco has been  granted a security  interest  in
certain of the Company's  equipment to collateralize  such  obligations.  In the
event of any  default  by the  Company,  Ellco  would  have an  unsecured  claim
amounting to 35% of the original  amount due less  payments  made to the date of
the default.  Additionally,  Ellco would be entitled to certain amounts pursuant
to a profit participation payable to unsecured creditors and a pro rata share of
the common stock  issuable to unsecured  creditors  pursuant to the Plan.  As of
April 30,  1996,  the  Company had paid Ellco  $158,000  meeting all of its then
current obligations to Ellco.

Pursuant to the Plan of Reorganization,  beginning on the date the Company's net
after tax income exceeds  $500,000,  the Company will be required to pay certain
pre-petition  creditors 10% of net after tax income until the tenth  anniversary
of the Effective Date, up to a maximum aggregate of $3,000,000 in such payments.
Further,  the Company's lease payments (less sublease  payments from Vector) for
its  facilities  in West  Palm  Beach,  Florida  will  increase  each  year from
approximately  $255,000  during  the  current  fiscal  year in  accordance  with
specified cost of living increases (which shall be no less than 3% nor more than
5% per year).

The Company has satisfied all of the allowed  administrative  claims and allowed
wage  claims  under the Plan of  Reorganization.  The Company is required to pay
allowed tax claims (to the Internal Revenue Service, Palm Beach County,  Florida
and Martin County, Florida), estimated at approximately $1,718,000 (which amount
is accrued in the accompanying  financial statements  including  interest).  The
Company is  required  to make  quarterly  payments of allowed tax claims to Palm
Beach County according to the following  schedules:  $37,000 per quarter for two
years  beginning in the second  quarter of 1994; and  approximately  $82,000 per
quarter  for the twelve  quarters  thereafter.  The  Company is required to make
quarterly  payments  of  allowed  tax claims to Martin  County of  approximately
$4,000 for a period of  approximately  four  years  beginning  in  approximately
October  1994.  The  allowed  tax claims  payable to the IRS was  determined  in
January 1995 to be $401,000.  At February 29, 1996, such amounts include accrued
interest totalling $410,000. The Company is required to make payments of allowed
tax  claims  to the  IRS of no  more  than  approximately  $21,000  per  quarter
beginning in approximately April 1995 and ending approximately January 2001. The
Company is now negotiating  with the IRS, Palm Beach County and Martin County to
modify these payment  plans.  The  following  table  indicates  the  approximate
cumulative status of amounts due under Court Plans a of February 29, 1996:

<TABLE>
<CAPTION>
                                   Due                       Paid
                                 --------                  --------
<S>                              <C>                       <C>     
   Martin County .............   $ 24,000                  $  7,957
   Palm Beach County .........    259,000                   154,979
   IRS .......................     84,000                        --
</TABLE>

Based upon (i)  Management's  best  information as to current  national  defense
priorities,  future defense programs, as well as Management's expectations as to
future defense  spending;  (ii) the market trends  signaling an end to the price
erosion;  and (iii) a continual  lack of foreign  competition in the defense and
aerospace  market,  the Company  believes that its  operations  will continue to
generate sufficient cash to satisfy its operating needs over the next 12 months.
However,  based on these  factors and at the current  bookings,  prices,  profit
margins and sales  levels,  the Company  will not  generate  sufficient  cash to
satisfy its operating needs and its obligations to  pre-bankruptcy  creditors in
accordance with the Plan. Thus, it is in negotiations  with all claim holders to
reschedule these payments. In the event the Company is unable to restructure its
obligations to pre-bankruptcy  claimants,  the Company has a contingency plan to
further

<PAGE>

reduce  its size  and  thereby  reduce  its cost of  operations  within  certain
limitations.  Over the long-term,  the Company  believes that, if the volume and
prices of product  sales  continues as presently  anticipated,  that the Company
will generate  sufficient  cash from  operations to sustain  operations.  In the
event that  bookings  in the  long-term  decline  significantly  below the level
experienced  since  emerging  from  Chapter  11, the  Company may be required to
implement  further  cost-cutting  or other  downsizing  measures to continue its
business  operations.  Such  cost-cutting  measures  could inhibit future growth
prospects. In addition, the Company is pursuing additional sources of financing.
There is no assurance  that financing will be available in amounts or upon terms
satisfactory to the Company. Further, in appropriate situations, the Company may
seek strategic alliances,  joint ventures,  with others or acquisitions in order
to maximize  marketing  potential  and  utilization  of existing  resources  and
provide further opportunities for growth.

BOOKINGS AND BACKLOG

During the fiscal year ended  February 29, 1996, the Company's net bookings were
$7,012,000 in new orders as compared with $7,480,000 for the year ended February
28, 1995, a decrease of 6.3%. This very small decrease is despite an approximate
15% cut in the average sales price per unit,  which  indicates  that the Company
would have had to ship 17% more units to achieve the same level of revenues. The
price  decline  was a direct  result  of  highly  competitive  declining  market
occupied by the same number of competitors  competing for a smaller piece of the
federal spending pie. Over the last three months, this trend of declining prices
appeared to nearly stabilize to the extent that no more drastic defense cuts are
on the horizon and, therefore, the prices will stabilize.  However, there can be
no assurance  that this will indeed be the case.  In spite of a 6.3% decrease in
orders and a 7.5%  increase in  shipments  compared  to the prior  year,  orders
received were higher than shipments by approximately $300,000 thus the Company's
backlog increased to $4,300,000 at February 29, 1996 as compared with $4,000,000
as of February 28, 1995, a 7.5% increase. Overall, the Company's position in the
market place as is evidenced with the healthy level of bookings which are coming
in at a steadier  pace than in the past,  position the Company at a  comfortable
base for  expansion.  However,  their  can be no  assurance  that  the  level of
bookings and/or expansion will materialize.

FUTURE PLANS

Due to the  Company's  current  liquidity  problems,  the  Company  plans to (a)
continue improving operating efficiencies; (b) further reduce overhead expenses;
(c) develop off-shore  manufacturing  capability  utilizing  strategic  partners
and/or  sub-contractors.  Also, the Company  intends to identify lower cost base
assembly   partners  in  the  Pacific  region,   thus  enhancing  the  Company's
competitive position while reducing costs.

The Company  also plans to continue  its efforts in selling  privately  labelled
commercial  semiconductors  and to develop  offshore  assembly  or  sub-assembly
whether as under contract or strategic alliance arrangements. If these plans are
successful,  the Company intends to aggressively  pursue sales of these products
which could require the Company to invest in the building up of  inventories  of
finished  goods.  The Company may seek to generate such funding  through  either
equity or debt financing.  The Company has not made any commitments for any such
financing or strategic  alliance and there can be no assurance  that the Company
will be able to consummate any such arrangements should it seek to do so.

INFLATION

The rate of inflation has not had a material  effect on the  Company's  revenues
and costs and expenses,  and it is not  anticipated  that  inflation will have a
material effect on the Company in the near future.

<PAGE>

RESULTS OF OPERATIONS
1996 vs. 1995

Net sales for the fiscal  year ended  February  29,  1996  increased  by 7.5% to
$6,731,000  versus  $6,263,000  during the fiscal year ended  February 28, 1995.
Such increase was primarily attributable to steady bookings and a strong backlog
and the ability to ship more units with less people.  Bookings  were higher than
sales by 4.2%, thus backlog increased from $4,000,000 as of February 28, 1995 to
$4,300,000 as of February 29, 1996..

During the year ending February 29, 1996, the Company shipped 3,321,963 units as
compared with 2,639,582 units shipped during the year ending February 28, 1995.

During the year ending February 29, 1996, the Company's gross margins were 17.4%
as compared to 18.5% for the year ending February 28, 1995. Such a decrease was
primarily due to higher material costs and lower average unit sales prices which
was a direct result of fierce competition in a declining market due to a
decrease in defense spending. During the year ending February 29, 1996, selling,
general and administrative expenses as a percentage of sales was 17.2% as
compared with 22.4% for the year ending February 28, 1995. Selling, General and
Administrative expenses decreased 17.3% to $1,159,000 for the fiscal year ended
February 29, 1996 from $1,401,000 for the fiscal year ended February 28, 1995.
Such decrease was due primarily to a decrease in legal fees of approximately
$107,000, due to lower legal fees and a decrease in selling expenses of
approximately $93,000 and in recruiting costs of approximately $65,000.

Total  interest  expense  increased  from  $244,000  for the  fiscal  year ended
February  28,  1995 to  $295,000  for the fiscal  year ended  February  29, 1996
primarily due to interest  being accrued for  pre-bankruptcy  property taxes and
imputed interest expense of $174,000 on amounts due to the unsecured creditors.

The Company  settled its dispute with the RTC out of Court on December 15, 1995.
Under the terms of the settlement,  the Company and S/V Microwave Products, Inc.
paid the RTC $325,000 in complete  settlement of all the then outstanding  rent.
The  Company  has  expended  approximately  $139,000  in legal  expenses  before
settlement  has been reached.  As a result of the  settlement  with the RTC, the
Company  netted a reduction  in rent of  approximately  $239,000  ($563,066  was
Solitron's  share  of  back  rent  less  $185,000  it paid  in  settlement  less
approximately  $138,845  expended for legal and professional  fees). In December
1995 a  reclassification  was made from operating  expenses to other expenses of
approximately  $104,000  for the current  year  expenses  pertaining  to the RTC
claim; and an extraordinary  gain of approximately  $264,000 was recorded due to
the settlement.

<PAGE>

ITEM 7.  FINANCIAL STATEMENTS
         Index to Consolidated Financial Statements
<TABLE>
<CAPTION>
                                                                        Page
                                                                        -----
 

        <S>                                                             <C>  
        Reports of Independent Certified Public Accountants             25-26

        Consolidated Balance Sheet as of
        February 29, 1996                                                  27

        Consolidated Statements of Operations
        for the years ended February 29, 1996 and
        February 28, 1995                                                  28

        Consolidated Statements of Stockholders'
        Equity for the years ended February 29,
        1996 and February 28, 1995                                         29

        Consolidated Statements of Cash Flows for the year
        ended February 29, 1996 and  February 28, 1995                     30

        Notes to Consolidated Financial Statements                      31-45

</TABLE>


<PAGE>

               Report of Independent Certified Public Accountants

To the Board of Directors and Stockholders
  of Solitron Devices, Inc.:

We have audited the accompanying consolidated balance sheet of Solitron Devices,
Inc. and  subsidiaries  as of February 29,  1996,  and the related  consolidated
statements of operations,  stockholders' equity and cash flows for the year then
ended.  These  financial  statements  are the  responsibility  of the  Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all  material  respects,  the  consolidated  financial  position  of
Solitron  Devices,  Inc.  and  Subsidiaries  as of  February  29,  1996  and the
consolidated  results of its operations and its consolidated  cash flows for the
year then ended in conformity with generally accepted accounting principles.

The accompanying  consolidated  financial statements have been prepared assuming
that the Company will continue as a going concern. As discussed in Note 2 to the
consolidated financial statements, the Company has certain obligations resulting
from its settlement with unsecured  creditors and with taxing  authorities,  the
present terms of which it is unable to meet, which raise substantial doubt about
the  Company's  ability to continue as a going  concern.  Management's  plans in
regard to these matters are also  described in Note 2. The financial  statements
do not  include  any  adjustments  that might  result  from the  outcome of this
uncertainty.

Millward & Co.  CPAs
Fort Lauderdale, Florida
April 26, 1996

<PAGE>

                    Independent Certified Public Accountants

To the Board of Directors and Stockholders
  of Solitron Devices, Inc.:

We  have  audited  the  accompanying   consolidated  statements  of  operations,
stockholders'  equity and cash flows of Solitron Devices,  Inc. and subsidiaries
for the year  ended  February  28,  1995.  These  financial  statements  are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as  evaluating  the overall  presentation  of the financial
statements. We believe our audit provides a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all  material  respects  the  results of  operations  and cash flows of Solitron
Devices,  Inc.  and  subsidiaries  for  the  year  ended  February  28,  1995 in
conformity with generally accepted accounting principles.

The  accompanying  financial  statements  have been  prepared  assuming that the
Company  will  continue  as a  going  concern.  As  discussed  in  Note 2 to the
consolidated financial statements, the Company has certain obligations resulting
from its settlement with unsecured  creditors and with taxing  authorities,  the
present terms of which it is unable to meet, which raise substantial doubt about
the  Company's  ability to continue as a going  concern.  Management's  plans in
regard to these matters are also  described in Note 2. The financial  statements
do not  include  any  adjustments  that might  result  from the  outcome of this
uncertainty.

West Palm Beach, Florida                                        BDO Seidman, LLP
June 7, 1995

<PAGE>

                     SOLITRON DEVICES, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEET
                                FEBRUARY 29, 1996

<TABLE>
<S>                                                                  <C>
ASSETS
    CURRENT ASSETS:
      Cash and cash equivalents ..................................   $   364,000
      Accounts receivable, less allowance for doubtful accounts
       of $27,000 ................................................       887,000
      Inventories ................................................     2,079,000
      Prepaid expenses and other current assets ..................       103,000
      Due from Vector ............................................        70,000
                                                                     -----------
         Total current assets ....................................     3,503,000

PROPERTY, PLANT AND EQUIPMENT, net ...............................       773,000
NON-OPERATING PLANT FACILITIES ...................................     1,745,000
DUE FROM VECTOR, less current portion ............................       123,000
OTHER ASSETS .....................................................        83,000
                                                                     -----------
                                                                     $ 6,227,000
                                                                     ===========

LIABILITIES AND STOCKHOLDERS' EQUITY
    CURRENT LIABILITIES:
      Current maturates of long-term debt ........................   $    66,000
      Current portion of accrued environmental expenses ..........        60,000
      Accounts payable-Post-petition .............................       580,000
      Accounts payable-Pre-petition ..............................       102,000

      Accrued expenses ...........................................     1,183,000
      Accrued Chapter 11 administrative expense ..................        61,000
                                                                     -----------
             Total current liabilities ...........................     2,052,000

LONG-TERM DEBT, less current maturities ..........................        41,000
OTHER LONG-TERM LIABILITIES, net of current portion ..............     3,501,000
                                                                     -----------
TOTAL LABILITIES .................................................     5,594,000

COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY
     Preferred stock, $.01 par value, authorized 500,000 shares ..          --

     Common stock, $.01 par value, authorized 10,000,000 shares,
        1,880,011, outstanding ...................................        19,000
     Additional paid-in capital ..................................     2,619,000
     Deficit .....................................................    (2,005,000)
                                                                     -----------
             Total stockholders' equity ..........................       633,000
                                                                     -----------
                                                                     $ 6,227,000
                                                                     ===========
</TABLE>

       The accompanying notes to consolidated financial statements are an
                       integral part of these statements.

<PAGE>

                     SOLITRON DEVICES, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                                   For The Year    For The Year
                                                       Ended          Ended
                                                    February 29,    February 28,
                                                   -------------   -------------
                                                       1996            1995
                                                      ------          ------
<S>                                                <C>            <C>
Net sales ........................................ $ 6,731,000    $ 6,263,000
Cost of sales ....................................   5,558,000      5,106,000
                                                   -----------    -----------
Gross profit .....................................   1,173,000      1,157,000
Selling, general and administrative expenses .....   1,159,000      1,401,000
                                                   -----------    -----------
Operating income (loss) ..........................      14,000       (244,000)

Other income (expense):
  Chapter 11 administrative expenses and Fresh Start
   Adjustments ...................................      (2,000)      (155,000)
  Gain on disposal of assets .....................      14,000           --
  Environmental expenses, net of insurance 
   recoveries ....................................        --          (29,000)
  Writedown of non-operating facilities
   and related expenses ..........................     (21,000)    (1,839,000)
  Interest expense ...............................    (121,000)      (103,000)
  Interest expense on unsecured creditors claim ..    (174,000)      (141,000)
  IRS settlement .................................        --          202,000
  Interest income ................................      24,000         18,000
  Other, net .....................................      (3,000)         1,000
                                                   -----------    -----------
Other income (expense), net ......................    (283,000)    (2,046,000)
                                                   -----------    -----------
Loss before extraordinary items ..................    (269,000)    (2,290,000)

Extraordinary item:gain on forgiveness of debt ...     419,000           --

    Net  income (loss) ........................... $   150,000    $(2,290,000)
                                                   ===========    ===========

INCOME (LOSS) PER SHARE OF COMMON STOCK:

Loss before extraordinary item ...................        (.13)         (1.10)

Extraordinary item ...............................         .20           --
                                                   -----------    -----------

Net income (loss) per common share ............... $       .07    $     (1.10)
                                                   ===========    ===========

Weighted average number of common shares 
 outstanding .....................................   2,082,000      2,082,000
                                                   ===========    ===========
</TABLE>
       The accompanying notes to consolidated financial statements are an
                       integral part of these statements.

<PAGE>

                     SOLITRON DEVICES, INC. AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

                    For The Year Ended February 29, 1996 and
                                February 28, 1995

<TABLE>
<CAPTION>

                             Common Stock
                          -----------------   Additional   Retained
                          Number of             Paid-in    Earnings
                           Shares    Amount     Capital    (Deficit)    Total
                          ---------  ------   ----------   ---------    -----
<S>                       <C>        <C>      <C>           <C>       <C>
Balance, February 28,
 1994................... 1,415,000  $14,000  $2,624,000    $135,000  $2,773,000

Issuance of shares of
 common stock  Pursuant
 to the Plan of
 Reorganization .........  465,000    5,000      (5,000)        --         --

Net loss ................       --       --         --   (2,290,000) (2,290,000)
                         ---------- -------  ----------  ----------  ----------
Balance, February 28,
 1995 .................. 1,880,000  $19,000  $2,619,000  $(2,155,000)  $483,000

Net income .............        --       --          --      150,000    150,000

Balance, February 29,
 1996 .................. 1,880,000  $19,000  $2,619,000  $(2,005,000)  $633,000
                         =========  =======  ==========  ===========   =========
</TABLE>

       The accompanying notes to consolidated financial statements are an
                       integral part of these statements.

<PAGE>

                     SOLITRON DEVICES, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>

                                                  For The Year      For The Year
                                                     Ended             Ended
                                                  February 29,      February 28,
                                                  ------------      ------------
                                                     1996              1995
                                                     ----              ----
<S>                                                <C>              <C>
Cash flows from operating activities:
 Net income (loss) .............................   $150,000         $(2,290,000)
                                                  ---------         ------------
Adjustments to reconcile net (loss) income to
 net cash provided by (used in) operating 
 activities:
 Extraordinary item:forgiveness of debt ........   (419,000)
 Depreciation and amortization .................    234,000             301,000
 Gain on disposal of assets ....................    (14,000)                 --
 Provision for doubtful accounts ...............    (12,000)            (62,000)
 Provision for write-down of property ..........         --           1,805,000
 IRS settlement ................................         --            (202,000)
Decrease (increase) in:
 Accounts receivable ...........................   (143,000)            236,000
 Inventories ...................................   (269,000)            (50,000)
 Prepaid expenses and other  current assets ....    (53,000)             13,000
 Due from Vector ...............................    166,000             (79,000)
 Other assets ..................................      7,000              18,000
Increase (decrease) in:
 Accounts payable ..............................    212,000             (43,000)
 Accounts payable-pre-petition .................    198,000             141,000
 Accrued expenses ..............................   (393,000)            560,000
 Accrued Chapter 11 expenses ...................    (59,000)             65,000
 Accrued environmental expenses ................     (6,000)                 --
 Other long-term liabilities ...................     78,000            (309,000)
                                                  ---------          -----------
  Total adjustments ............................   (473,000)          2,394,000
                                                  ---------          -----------
Net cash provided by (used in) operating
 activities ....................................   (323,000)            104,000
                                                  ---------          -----------
Cash flows from investing activities:
 Proceeds from disposal of assets ..............     61,000                  --
 Purchase of debt from Argo Partners ...........    (40,000)                 --
 Additions to property, plant and equipment ....   (128,000)            (43,000)
                                                  ---------         ------------
Net cash provided by (used in) investing 
 activities ....................................   (107,000)            (43,000)
                                                  ---------         ------------
Cash flows from financing activities:
 Payments on capitalized lease obligations .....    (73,000)            (91,000)
                                                  ---------         ------------
 Net cash used in financing activities .........    (73,000)            (91,000)
                                                  ---------         ------------
Net increase (decrease) in cash ................   (503,000)            (30,000)
Cash and cash equivalents at beginning of 
 period ........................................    867,000             897,000
                                                  ---------         ------------
Cash and cash equivalents at end of period .....  $ 364,000         $   867,000
                                                  ---------         ------------
Supplemental cash flow disclosures:
 Interest paid .................................  $ 121,000         $   103,000
                                                  ---------         ------------
  Income taxes paid ............................  $      --                  --
                                                  ---------         ------------
</TABLE>

<PAGE>

                     SOLITRON DEVICES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.  Summary of Significant Accounting Policies

Principles of Consolidation:
The consolidated  financial  statements  include the accounts of the Company and
its subsidiaries,  all of which are wholly-owned.  All significant inter-company
balances and transactions have been eliminated in consolidation.

Cash and Cash Equivalents:
The Company considers all investments with a maturity of three months or less at
the date of purchase to be cash  equivalents  for purposes of its  statements of
cash flows.

Inventories:
Inventories are stated at the lower of cost or market.  Cost is determined using
the weighted average method.

Property, Plant & Equipment:
Property, plant and equipment are carried at cost. At August 31, 1993, assets on
hand  were   adjusted  to  fair  value   required  by  fresh  start   reporting.
Depreciation,  including  amortization of capitalized  leases, is computed using
the straight-line  method over the estimated useful lives of the related assets,
ranging  from 2 to 8  years,  for  owned  assets  and over  the  lease  term for
capitalized leases.

Non-Operating Plant Facilities:

Facilities  which are no longer being  utilized for operations are being carried
at estimated  realizable values not in excess of cost as non current assets. The
facilities are not being depreciated.

Concentrations of Credit Risk
Financial  instruments which potentially subject the Company to concentration of
credit risk,  consist  principally  of cash and trade  receivables.  The Company
places its cash with high credit quality institutions. At times such amounts may
be in excess of the FDIC insurance  limits.  The Company has not experienced any
losses in such  account and believes  that it is not exposed to any  significant
credit risk on the account.  With respect to the trade receivables,  most of the
Company's  products are custom made pursuant to the contracts whose end products
are sold to the United States  Government.  The Company  performs ongoing credit
evaluations of it's customers'  financial condition and maintains allowances for
potential  credit  losses.   Actual  losses  and  allowances  have  been  within
management's expectations.

Revenue:
Revenue is recognized upon shipment; however, the Company may receive payment of
some  contracts in advance.  When  received,  these amounts are deferred and are
recognized  as revenue in the period in which the  related  products or services
are delivered.

Income Taxes:
Income taxes are accounted for under the asset and liability method of Statement
of Financial  Accounting Standards No. 109, "Accounting for Income Taxes" ("SFAS
109").  Deferred tax assets and  liabilities  are  recognized for the future tax
consequences   attributable  to  differences  between  the  financial  statement
carrying  amounts of existing assets and  liabilities  and their  respective tax
bases and operating loss and tax credit  carryforwards.  Deferred tax assets and
liabilities  are measured  using enacted tax rates  expected to apply to taxable
income in the years in which  those  temporary  differences  are  expected to be
recovered  or settled.  Under SFAS 109,  the effect on  deferred  tax assets and
liabilities  or a change in tax rate is  recognized in income in the period that
includes  the  enactment  date.  Deferred  tax assets are  reduced to  estimated
amounts to be realized by the use of a valuation allowance.

<PAGE>

                     SOLITRON DEVICES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (continued)

Earnings Per Share:
The per share amounts are  calculated  based on the weighted  average  number of
shares  of  common  stock  outstanding  during  each  period.  For  purposes  of
calculating  earnings per share, all shares of common stock issuable pursuant to
the terms of the Plan (excluding shares reserved for future issuance under stock
option plans) are considered  issued and outstanding  (2,082,000  shares for the
year ended  February  29, 1996 and  February  28,  1995,  respectively)  and are
included in the  calculation  of earnings per share for the year ended  February
29, 1996 and the year ended  February 28, 1995.  Options issued to the Company's
President  are common  stock  equivalents.  Common stock  equivalents  have been
included in the calculation except when their effect would be anti-dilutive.

Recent Pronouncements:
In March 1995, the FASB issued Statement No. 121, "Accounting for the Impairment
of  Long-Lived  Assets and For  Long-Lived  Assets to be Disposed  Of". SFAS 121
becomes  effective  for fiscal  years  beginning  after  December  15,  1995 and
addresses  the  accounting  for the  impairment of  long-lived  assets,  certain
identifiable  intangibles,  and goodwill  related to those assets to be held and
used and for  long-lived  assets  and  certain  identifiable  intangibles  to be
disposed of. The Company believes this pronouncement will not have a significant
impact on the Company's consolidated financial statements.

In October 1995, the FASB issued Statement No. 123,  "Accounting for Stock-Based
Compensation".  The  accounting  requirements  of  SFAS  123 are  effective  for
transactions  entered into in fiscal  years that begin after  December 15, 1995.
The disclosure  requirements of SFAS 123 are effective for financial  statements
for fiscal years  beginning  after  December 15, 1995, or for an earlier  fiscal
year for which this statement is initially adopted for recognizing  compensation
costs.  The Company  believes  this  pronouncement  will not have a  significant
impact on the Company's consolidated financial statements.

Use of Estimates:
The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from those estimates.

2.  Going Concern and Petition in Bankruptcy:

Going Concern
The Company's consolidated financial statements are presented on a going concern
basis  which   contemplates  the  realization  of  assets  and  satisfaction  of
liabilities as they become due.  Although the Company has projected that it will
be able to generate sufficient funds to support its ongoing  operations,  it has
significant   obligations  arising  from  settlements  in  connection  with  its
bankruptcy  necessitating  it to make  substantial cash payments which cannot be
supported  by the  current  level of  operations.  The  Company  must be able to
renegotiate its bankruptcy related required payments to unsecured creditors, the
Department of  Environmental  Protection  ("DEP"),  the Internal Revenue Service
("IRS") and certain taxing  authorities or raise sufficient cash in order to pay
these obligations as currently due, in order to remain a going concern.

<PAGE>

                     SOLITRON DEVICES, INC. AND SUBSIDIARIES
                    NOTES TO CONSOLIDATED FINANCIAL STATEMENT
                                   (continued)

The Company is currently in negotiations with unsecured creditors,  the DEP, the
IRS and other  taxing  authorities  in an attempt  to arrive at reduced  payment
schedules.  Further,  the  Company  plans to be able to enter  into a  factoring
arrangement  to provide  additional  funding.  In  addition,  the  Company has a
contingency  plan to reduce its size and thereby  reduce its cost of  operations
within certain  limitations.  However, no assurance can be made that the Company
can  reach  a  suitable  agreement  with  the  unsecured   creditors  or  taxing
authorities  or obtain  additional  sources of capital  and/or  cash or that the
Company can generate sufficient cash to meet its obligations over the next year.

The financial  statements do not include any adjustments to reflect the possible
future effect on the  recoverability and classification of assets or the amounts
and classification of liabilities that may result from the possible inability of
the Company to continue as a going concern.

Petition in  Bankruptcy  On January 24,  1992,  Solitron  Devices,  Inc. and its
wholly-owned  subsidiary,  Solitron  Specialty  Products,  Inc.  (f/k/a Solitron
Microwave, Inc.) (collectively, the "Company"), filed voluntary petitions in the
United States  Bankruptcy Court for the Southern  District of Florida seeking to
reorganize  under  Chapter 11 of the federal  Bankruptcy  Code.  The Company was
authorized  to  continue  in the  management  and  control of its  business  and
property as debtor-in-possession under the Bankruptcy Code.

On October 5, 1992, the Company  entered into a Purchase  Agreement (the "Vector
Purchase  Agreement")  with Vector Trading and Holding Company  ("Vector").  The
Vector  Purchase  Agreement  was  subsequently   amended  and  approved  by  the
Bankruptcy Court in February 1993. The Vector Purchase  Agreement provided for a
reduction in amounts outstanding under the Company's indebtedness to its primary
lender in  exchange  for  certain  assets of the  Company's  Microwave  Division
including accounts receivable,  inventories and equipment, and the assumption of
a specified  amount of related  liabilities as well as the assignment of certain
insurance settlement proceeds and the issuance of shares of the Company's common
stock. In consideration for the fair market value of the net assets  transferred
to Vector, the Company's obligation under its indebtedness to its primary lender
was reduced by a like  amount.  In July 1993,  the Company  reached a settlement
with its insurance carrier which was approved by the Bankruptcy Court. Following
the approval,  insurance  proceeds were transferred to Vector,  as the Company's
primary lender, who subsequently  released the Company's assets from all related
liens.

The Company also entered  into a Sublease  and a Shared  Services and  Equipment
Agreement with Vector.  These agreements  provide (i) for the sublease by Vector
of a portion of the Company's West Palm Beach Facility and (ii) that the Company
be reimbursed for certain services provided to Vector including, but not limited
to, maintenance,  computer usage,  equipment usage and use of a shared facility.
"Due from  Vector" in the  accompanying  consolidated  balance  sheet  primarily
represents amounts due for property tax  reimbursements  agreed to by Vector and
rent due under the sublease agreement.

On August 20, 1993 the Company's Plan of Reorganization, as amended and modified
(the "Plan"), was confirmed by the Bankruptcy Court and the Company emerged from
bankruptcy  on  August  30,  1993  (August  31,  1993  for  financial  reporting
purposes).  The Company filed a motion in bankruptcy  court to close the case on
February 24, 1996.

<PAGE>

                     SOLITRON DEVICES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (continued)

2.  Going Concern and Petition in Bankruptcy (continued):

         (a) The Company is required  to make  quarterly  payments to holders of
unsecured  claims  until they  receive 35 percent of their  pre-petition  claims
starting May 31, 1995 following  settlements  and debt buyback.  At February 29,
1996,  there are  approximately  $7,100,000  of allowed  unsecured  claims,  and
accordingly,  the Company is currently scheduled to pay approximately $2,500,000
to  holders  of  allowed   unsecured   claims  in  quarterly   installments   of
approximately  $62,000.  As of February  29,  1996,  the  present  value of this
amount, $1,404,000, is accrued as a pre-petition liability (Note 8) with imputed
interest  recognized  in  the  Statement  of  Operations.  Certain  claims  were
contested by the Company and their  resolution  changed  total  allowed  claims.
Included  in these  contested  claims  was an  income  tax claim by the State of
California  amounting  to  $900,000  for  income  taxes  prior to 1992 which was
settled November 30, 1995 for  approximately  $680,000.  (See Note 2(g)). To the
extent allowed  unsecured  claims exceed  $8,000,000,  the aggregate and monthly
payments  to  unsecured  creditors  will be  increased  proportionately  up to a
maximum of $35,000 per month.

         (b)  The  Company  was  required  to pay an  equipment  lessor  (Ellco)
$255,000  plus  interest  at 6% per annum  (Note 6) in monthly  payments  over a
four-year  period  beginning on the Effective Date in satisfaction of an allowed
claim  amounting to  approximately  $1,214,000.  As of February  29,  1996,  the
Company has an  outstanding  balance of $107,000 plus interest  remaining due on
this  claim.  Ellco has been  granted a  security  interest  in  certain  of the
Company's  equipment  to  collateralize  such  obligations.  In the event of any
default by the  Company,  Ellco would have an  unsecured  claim  amounting to 35
percent  of the  original  amount  due  less  payments  made to the  date of the
default. Additionally,  Ellco would be entitled to certain amounts pursuant to a
profit participation  payable to unsecured creditors and a pro rata share of the
common stock issuable to unsecured creditors pursuant to the Plan.

          (c) The Company received  releases of  substantially  all liens on its
assets and  properties  existing as of August 31, 1993.  However,  in accordance
with the Plan,  certain  former  creditors  have been granted  primary  liens on
certain of the Company's  equipment and the holders of unsecured claims shall be
granted  a lien  on all of the  Company's  equipment.  As of May 31,  1995,  the
Company has paid off all of these equipment  leases and the only remaining lease
holder is Ellco.

         (d) The Company  transferred to a secured  lender  ("First  Union") the
real property  known as the New Riviera Beach Facility and granted to the lender
a  non-exclusive  perpetual  easement for the use of  approximately  125 parking
spaces on the adjacent real property owned by the Company in satisfaction of the
lender's allowed claim of $3,170,000. The remaining $300,000 balance was treated
as an unsecured claim and included in accounts payable  pre-petition at February
29, 1996.

         (e)  Beginning  on the later of (i) the  payment of all  administrative
claims  and all  unsecured  claims,  but not  later  than 18  months  after  the
Effective  Date and (ii) the date the  Company's  net after tax  income  exceeds
$500,000,  the Company will pay (on an annual  basis) each of (x) the holders of
unsecured claims (pro rata) and (y) Vector, 5% of its net after tax income until
the tenth  anniversary  of the  Effective  Date,  up to a maximum  aggregate  of
$1,500,000 of such payments to the holders of unsecured claims (pro rata) and up
to a maximum aggregate of $1,500,000 of such payments to Vector.

         (f) The Company is required to remediate its  non-operating  facilities
located in Port Salerno and Riviera Beach, Florida. The monies to be utilized to
fund the  remediation  will be made  available  from the proceeds of the sale or
lease of the  properties,  to the extent that the Company is  successful  in its
efforts to sell or lease such properties.  Pursuant to the Plan, unless approved
by the "DEP",  neither the Riviera Beach Facility nor the Port Salerno  Facility
will be sold unless the price for such property  equals or exceeds the lesser of
(i) 75% of its appraised value or (ii) the

<PAGE>

                     SOLITRON DEVICES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (continued)

2.  Going Concern and Petition in Bankruptcy (continued):

estimated cost of its  remediation.  Further,  pursuant to the Plan, a lessee or
purchaser  of  either of these  facilities  would  not be  liable  for  existing
environmental  problems.  In connection with facilitating the remediation of the
properties,  the Company will also,  to the extent the proceeds from the sale or
lease of these  properties  are not  sufficient to pay for the  remediation,  be
required  to escrow  the  following  amounts  on a monthly  basis  beginning  on
September  30,  1995:  (i) year 1 - $5,000 per  month;  (ii) year 2 - $7,500 per
month;  (iii) year 3 - $10,000 per month;  and (iv) $10,000 per month thereafter
until  remediation  is  completed.  The Company is  negotiating  with the DEP to
modify the payment schedule and while negotiations are under way, the Company is
making  payments at the rate of $1,000 per month.  As of February 29, 1996,  the
Company deposited $5,000 into the escrow accounts. (Note 12).

         (g) The Company has paid all of the allowed  administrative  claims and
allowed wage claims  since the  Effective  Date.  The Company is required to pay
allowed tax claims to the IRS,  Palm Beach  County,  Florida and Martin  County,
Florida), estimated at approximately $1,718,000 (which amount is included in the
accompanying  consolidated  financial  statements (Note 8), including interest).
The  Company  was  required to start  making  quarterly  payments of allowed tax
claims to Palm Beach County  according to the  following  schedule:  $37,000 per
quarter for two years beginning in the second quarter of 1994; and approximately
$82,000  per  quarter  for  the  twelve  quarters  thereafter.  The  Company  is
negotiating with Palm Beach County to reschedule these payments. The Company has
entered into an agreement  to make  quarterly  payments of allowed tax claims to
Martin County of approximately  $4,000 for a period of approximately  four years
beginning  in  October  1994.  The  allowed  tax  claims  payable to the IRS was
determined in January 1995 to be $401,000.  The  difference  between this amount
and the $603,000,  which was accrued as of February 28, 1994, is included in the
1995  Statement  of  Operations.  The  Company was  expected  to make  quarterly
payments of allowed tax claims to the IRS of no more than approximately  $21,000
for  per  quarter   beginning  in   approximately   April  1995  and  ending  in
approximately  January  2001.  The  Company  is  negotiating  with  the  IRS  to
reschedule  these payments and has not started making these payments.  These tax
claims do not include an unsecured  claim (Note 2(a) by the State of  California
for  approximately  $900,000 for income taxes for years prior to 1982.  Solitron
disputed  the extent of the State of  California's  claim.  An  objection to the
State of California's  claim has been filed,  and was settled  November 30, 1995
for approximately $680,000. The Company's carrying value of approximately 35% of
the original claim was adjusted and is included in extraordinary items.

The Plan provides for the distribution of common stock of the Company such that,
post-petition, the Company's common stock will be held as follows:

<TABLE>
<CAPTION>
             Party-In-Interest                          Common Stock
             -----------------                          ------------
             <S>                                        <C>
             Vector                                          25%
             Unsecured Creditors                             40%
             Company's President                             10%
             Pre-Petition Stockholders                       20%
             Reserved for future issuance under an
              employee stock incentive plan                   5%1/
                                                            ----
                                                            100%
                                                            ====
<FN>
             __________
             1/ To be issued based upon the terms and conditions of the Plan at 
                the discretion of the Board of Directors. 
</FN>
</TABLE>

<PAGE>

                     SOLITRON DEVICES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (continued)

2.  Going Concern and Petition in Bankruptcy (continued):

On October 4, 1994,  the Company and Vector agreed that Vector's 25% stock would
be distributed  among the following  parties.  Among these parties,  Inversiones
Globales  will not be subject to the voting  restrictions,  while the balance of
the parties will continue to be subjected to the voting  restrictions as long as
they or their affiliates hold Solitron stock.

<TABLE>
<CAPTION>
                                                                       Shares
                                                                       ------
    <S>                                               <C>              <C>
    Inversiones Globales, S.A.                        12.50%           273,943
    Services Finance Corporation                       3.51%            77,037
    Trans-Resources, Inc.                              3.51%            77,037
    AHI Drilling, Inc.                                 3.51%            77,037
    Cointrol Credit Company                            0.93%            20,095
    Martin & Associates Management Consultants         1.04%            22,737
                                                      ------          --------
                                                      25.00%           547,886
                                                      ======           =======
</TABLE>

Effective  August 30, 1993 (August 31, 1993 for financial  reporting  purposes),
the Company adopted "Fresh Start  Reporting" in accordance with the Statement of
Position 90-7 entitled "Financial  Reporting by Entities in Reorganization Under
The Bankruptcy  Code" because holders of the existing voting shares  immediately
before filing and  confirmation of the Plan received less than 50% of the voting
shares of the emerging entity and its  reorganization  value immediately  before
the date of confirmation is less than the total of all post petition liabilities
and  allowed  claims.  The  reorganization  value of the  Company  was  based on
appraised values of non-current assets and carrying values of current assets and
approximates  the market value of the Company at August 31, 1993  determined  by
reference to the quoted market price of the Company's common stock at that date.
Use of this method shows the effects of adjustments on assets and liabilities as
well as the forgiveness of debt on the predecessor  company's final consolidated
statement  of  operations.  In addition,  the  reorganized  company's  financial
statements at that time reflected no beginning retained earnings or deficit.

Adjustments to reflect the use of this are as follows:

    Net adjustment to increase to fair  value  the 
     historical amount of fixed assets and 
     non-operating plant facilities                        $ 1,304,000

    Total debt forgiveness                                 $14,075,000

    Prior accumulated deficit eliminated                   $25,840,000

Accordingly, the Company's consolidated financial statements prior to August 31,
1993 are not comparable to subsequent periods.

<PAGE>

                     SOLITRON DEVICES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (continued)

2.  Going Concern - 1995

The Company's consolidated financial statements are presented on a going concern
basis  which   contemplates  the  realization  of  assets  and  satisfaction  of
liabilities  as they become due.  The Company has  incurred  losses from ongoing
operations  of  $244,000  for the fiscal  year ended  February  28, 1995 and has
significant   obligations  arising  from  settlements  in  connection  with  its
bankruptcy  necessitating  it to make  substantial cash payments which cannot be
supported by the current level of operations.

The Company has projected that it will be able to generate  sufficient  funds to
support its ongoing operations. However, the Company must be able to renegotiate
its bankruptcy  related required  payments to unsecured  creditors,  the IRS and
certain  taxing  authorities  or raise  sufficient  cash in  order to pay  these
obligations as currently due, in order to remain a going concern.

The Company is currently in negotiations with unsecured creditors,  DEP, the IRS
and other tax authorities in an attempt to arrive at reduced payment  schedules.
Further,  the Company plans to be able to enter into a factoring  arrangement to
provide additional funding.  In addition,  the Company has a contingency plan to
reduce  its size  and  thereby  reduce  its cost of  operations  within  certain
limitations.  However,  no  assurance  can be made that the  Company can reach a
suitable agreement with the unsecured  creditors or taxing authorities or obtain
additional  sources of capital  and/or  cash or that the  Company  can  generate
sufficient cash to meet its obligations.

The financial  statements do not include any adjustments to reflect the possible
future effect on the  recoverability and classification of assets or the amounts
and classification of liabilities that may result from the possible inability of
the Company to continue as a going concern.

3.  Inventories:

As of February 29, 1996, inventories consist of the following:

         Raw Materials                                 1,063,000
         Work-In-Process and Finished Goods            1,016,000
                                                      ----------
                                                      $2,079,000
                                                      ==========

4.  Property, Plant and Equipment:

As of  February  29,  1996,  property,  plant  and  equipment  consists  of  the
following:

         Building Improvements                         $  576,000
         Machinery and Equipment                          862,000
                                                       ----------
                                                       $1,438,000

           Less Accumulated Depreciation
            and Amortization                              665,000
                                                       ----------
                                                       $  773,000
                                                       ==========
         Non-operating Plant Facilities                $1,745,000
                                                       ==========

Non-operating plant facilities at February 29, 1996 represent the Company's Port
Salerno  facility  and Riviera  Beach  microwave  plant (the Old  Riviera  Beach
Facility), both of which are no longer being used in operations.

<PAGE>

                     SOLITRON DEVICES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (continued)

Depreciation expense was $234,000 and $301,000 for 1996 and 1995, respectively.

5.  Accrued Expenses:

As of February 29, 1996, accrued expenses consist of the following:

         Payroll and related employee benefits               $  251,000
         Property taxes                                         427,000
         IRS tax claim                                          101,000
         Other liabilities                                      120,000
         Customer Advances                                      110,000
         Interest Payable                                       174,000
                                                              ------------
                                                             $1,183,000

6.  Financial Instruments:

The following  methods and  assumptions  were used to estimate the fair value of
financial instruments:

Cash - Fair value was considered to be the same as the carrying amount.

Receivables - The Company believes that in the aggregate,  the carrying value of
the receivables was not materially different from the fair value.

Long-term debt - The carrying amount of floating-rate long-term debt was assumed
to approximate its fair value.

7.  Long-Term Debt:

As of February 29, 1996, long-term debt consists of the following:

         6% equipment finance agreements
         due in monthly installments, with
         scheduled maturities through September 1997          $107,000

         Less current maturities                               (66,000)
                                                              --------
                                                              $ 41,000
                                                              --------

Contractual payment requirements on all debt balances are as follows:
<TABLE>
<CAPTION>
         Year Ending
         February 28/29                               Total
         --------------                              --------
         <S>                                         <C>
             1997                                    $ 66,000
             1998                                      41,000
                                                     --------
                                                     $107,000
                                                     ========
</TABLE>

<PAGE>

                     SOLITRON DEVICES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (continued)

8.  Other Long-Term Liabilities:

As of February 29, 1996, other Long-term liabilities consists of the following:

         Accrued Environmental Expenses                       $1,069,000
         Accounts Payable-Pre-petition                         1,404,000
         IRS Tax Claim                                           410,000
         County Property Tax Payable                           1,308,000
                                                              ----------
                                                              $4,191,000
         Less Current Portion                                   (690,000)
                                                              ----------
                                                              $3,501,000
                                                              ==========

The current  portion of the long-term  liabilities  is in the amount of $690,000
consists  of  accrued  environmental  expenses  of  $60,000,   accounts  payable
pre-petition  of  $102,000,  IRS tax claim of $101,000  and County  property tax
payable of $427,000, the latter two being included in accrued expenses.

Contractual or estimated  payment  requirements on other  long-term  liabilities
including  amounts  representing   interest  during  the  next  five  years  and
thereafter are as follows:

<TABLE>
<CAPTION>
          Year Ending
          February 28/29                                        Total
          --------------                                     ----------
<S>                                                          <C>
             1997                                            $  813,000
             1998                                               857,000
             1999                                               882,000
             2000                                               897,000
             2001                                               375,000
             thereafter                                       1,697,000
                                                             ----------
                                                              5,521,000
Less amount representing interest                            (1,248,000)
                                                             ----------
                                                             $4,273,000
                                                             ==========
</TABLE>

Imputed  interest  expense for fiscal year ended  February 29, 1996 and February
28, 1995  amounted to $174,000 and  $141,000,  respectively  relates to accounts
payable pre-petition.

9.  Income Taxes:

At February  29,  1996,  the Company has net  operating  loss  carryforwards  of
approximately  $10,500,000  that expires through 2010. Such net operating losses
are available to offset future table income,  if any. As the utilization of such
operating  losses for tax  purposes is not  assured,  the deferred tax asset has
been fully reserved through the recording of a 100% valuation allowance.  Should
a cumulative  change in the ownership of more than 50% occur within a three-year
period, there could be an annual limitation on the use of the net operating loss
carryforward.

<PAGE>


                     SOLITRON DEVICES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (continued)

Deferred tax assets are comprised of the following at February 29, 1996:

Depreciation and property basis adjustments                 $    20,000
Loss carryforwards                                            3,951,000
Environmental Reserve                                           404,000
Accounts Receivable Reserve                                      10,000
Inventory tax reserves                                        4,935,000
                                                             ----------
Gross deferred tax asset                                      9,320,000
Deferred tax asset valuation allowance                       (9,320,000)
                                                             ----------
Net deferred tax asset                                              --
                                                             ----------
    Net                                                     $       --
                                                             ----------

A  reconciliation  of the  provision  for income taxes to the amount  calculated
using the  statutory  federal  rate  (34%) in 1996 is as  follows.  There was no
provision for 1995.

    Income Tax Provision at
     Federal Statutory Rates                              $  51,000
    State Taxes                                               5,000
    Utilization of Net Operating Loss Carryforward          (56,000)
                                                          ---------
       Income Tax Provision                               $      --
                                                          =========
10.  Stock Option Plans:

During 1987, the Company  adopted the 1987 Stock Option Plan which,  as amended,
provided for the grant of incentive stock options,  non-qualified stock options,
tandem stock appreciation  rights and stock  appreciation  rights exercisable in
conjunction  with stock  options to purchase up to an aggregate of 70,000 shares
of the Company's common stock through September 1997.

Pursuant to the Plan of  Reorganization,  all outstanding  options granted under
the 1981  Incentive  Stock Option Plan and under the 1987 Stock Option Plan were
terminated as of August 31, 1993, with the following exception:

On October 20, 1992,  the  Company's  current  President was issued an option to
purchase  4% of the  outstanding  shares  of the  Company's  common  stock at an
aggregate exercise price of $98,400 (representing market value as of the date of
the grant)  pursuant to an Incentive  Stock Option  Agreement (the  "Agreement")
issued under the Company's 1987 Stock Option Plan.  Pursuant to the terms of the
Agreement,  the number of shares  subject to this option will be increased  (and
the  exercise  price per share  will be  proportionately  decreased  so that the
aggregate  exercise  price will remain  unchanged)  so that the number of shares
issuable in  connection  with this  option will be equal to four  percent of all
shares issued and outstanding after giving effect to all issuances  contemplated
by the Plan. One quarter of all such options vest and become exercisable on each
of the first four  anniversaries  of the date of grant.  The  options  expire in
2002.

<PAGE>

                     SOLITRON DEVICES, INC. AND SUBSIDIARIES
                    NOTES TO CONSOLIDATED FINANCIAL STATEMENT
                                   (continued)

10.  Stock Option Plans (continued):

Effective  August 20,  1993,  the  Company's  President  was issued an option to
purchase an additional four percent of the common stock on a fully-diluted basis
giving  effect to all  shares  issuable  pursuant  to the Plan for an  aggregate
exercise  price of  $120,300.  However,  as  additional  shares  are  issued  in
connection with the Plan, the exercise price shall be reduced proportionately so
that the aggregate exercise price will remain unchanged. One quarter of all such
options vest and become  exercisable on each of the first four  anniversaries of
the date of grant. The options expire in 2003.

Accordingly,  pursuant to the provisions of the above stock option  grants,  the
Company's  President  is  entitled  to  purchase  8% of the common  stock of the
Company  (175,636  shares  based on the total amount of common  shares  issuable
pursuant to the Plan) for an aggregate exercise price of $218,700.

11.  Benefit Plans:

Profit Sharing Plan:
The Company has a 401K and Profit  Sharing Plan (the "Profit  Sharing  Plan") in
which  substantially  all employees may  participate  after one year of service.
Contributions  to the Profit Sharing Plan by  participants  are  voluntary.  The
Company  may  match  participant's  contributions  up  to  25%  of  4%  of  each
participant's annual compensation.  In addition, the Company may make additional
contributions  at its  discretion.  The Company did not contribute to the Profit
Sharing  Plan during the fiscal  years ended  February 29, 1996 and February 28,
1995.

12.  Export Sales and Major Customers:

The  Company   designs,   develops,   manufactures   and   markets   solid-state
semiconductor  components  and related  devices  primarily  for the military and
aerospace markets.

Revenues from domestic and export sales to unaffiliated customers are as follows
(dollars in thousands)*:

<TABLE>
<CAPTION>
                          Fiscal Year                     Fiscal Year
                             Ended                           Ended
                          February 29,                    February 28,
                              1996                             1995
                              ----                             ----
<S>                           <C>                             <C>
Export sales:
   Europe                     $  328                          $  329
   Canada and Latin America       49                               5
   Far East and Middle East      187                             318
United States                  6,167                           5,611
                               -----                          ------
                              $6,731                         $ 6,263
                             =======                         =======

<FN>
*All of the Company's domestic and foreign transactions are done in U.S. dollars.
</FN>
</TABLE>

<PAGE>

                     SOLITRON DEVICES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (continued)

12.  Export Sales and Major Customers (continued):

Sales to the  Company's top three  customers  accounted for 35% of the Company's
net sales for the year  ended  February  29,  1996 as  compared  with 29% of the
Company's net sales for the year ended February 28, 1995.  Sales to unaffiliated
customers aggregating 10% or more of net sales are presented below:

<TABLE>
<CAPTION>

                   Fiscal Year                   Fiscal Year
                     Ended                         Ended
                   February 29,                  February 28,
                      1996                         1995
                      ----                         ----
<S>                 <C>                          <C>
Hughes               21.2%                        15.4%
</TABLE>

13.  Commitments and Contingencies:

Employment and Consulting Agreements:
In February  1993,  the Company  entered into an employment  agreement  with its
President  which  provides,  among  other  things,  for annual  compensation  of
$140,000 plus cost of living increases through August 30, 1998.

Environmental Matters:
As a result of audits by the DEP principally  conducted as early as 1986, it was
determined  that  chemical  discharges  occurred  at  several  of the  Company's
locations for which clean up or other actions were  required.  Management of the
Company  believes  that  clean  up and  monitoring  is still  required  at three
locations:  one  licensed  treatment  facility  to  which  the  Company  shipped
hazardous  waste,  the  Company's  Port Salerno  location and the  Company's Old
Riviera Beach facility.

In addition to the matters  described  in the  preceding  paragraph,  testing of
monitoring wells installed by the Company at the Company's Port Salerno location
has revealed that groundwater contamination extends off-site. After notification
to DEP of the  off-site  contamination,  the State  Division  of  Health  tested
certain  private  residential  wells and  requested the Company  supply  bottled
drinking  water to seven  families  which use four of the  private  wells in the
area. The Company complied with this request. Public water supply was thereafter
extended to serve these  properties  the cost of which was  reimbursed to DEP by
the Company in the amount of $200,000.  Other  private  wells nearby may also be
affected,  and, in such case the Company will then extend public water supply to
affected homes.

Based upon a tentative settlement with the City of Riviera Beach (the "City"), a
penalty  assessed  by DEP  and  remediation  costs  estimated  by  environmental
consultants  and  management,  the  Company  initially  accrued  $2,331,000  for
environmental  costs as of  February  28,  1989.  On March 9, 1990,  the Company
reached a final settlement with the City which provided, among other things, for
the payment to the City of $700,000 plus interest at 8.5%,  payable in quarterly
installments  through  1995 and the payment of $171,000 in penalties to DEP plus
interest at 8.5% payable  annually through 1995. At August 31, 1993, the Company
owed the City and DEP $583,000 and $103,000,  respectively,  on its  obligations
under this agreement.

<PAGE>

                     SOLITRON DEVICES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (continued)

13.  Commitments and Contingencies (continued):

The Plan of Reorganization provides a plan for the future remediation of the Old
Riviera Beach location and the Port Salerno location. The Plan of Reorganization
provides for, among other things,  the following:  (1) the Company reimburse DEP
$200,000  for  providing  water  lines  to  serve  properties  affected  by  the
groundwater  contamination  from the Port Salerno  site.  This amount was paid ,
pursuant  to the  provision  of the Plan,  as an  administrative  expense to DEP
during  the  year  ended  February  28,  1993;  (2)  remediate  site  soils  and
groundwater   at  the  Port  Salerno   location;   (3)   remediate   groundwater
contamination  at the Old Riviera Beach  property and 4) pay a final judgment of
$103,000 to DEP representing the balance of penalties owed at August 31, 1993 as
a result of the March 9, 1990  agreement.  This  amount was  included in amounts
payable to unsecured  creditors and accordingly,  is subject to the same payment
terms and conditions as the Company's general unsecured creditors. Additionally,
the Company's  $583,000  obligation  to the City was  classified as an unsecured
claim at August 31, 1993.

Since entry of the Consent Final Judgment,  the Company's consultant submitted a
plan for  further  soils  assessment  at the  Riviera  Beach  and  Port  Salerno
facilities,  received  approval thereof and of its Quality  Assurance Plan, and,
after soil  testing  and  filing an  assessment  report  reporting  their  data,
received  DEP  approval  of  the  report's  conclusion  that  no  further  soils
remediation is required at either facility.

The Company's environmental  consultants have estimated the costs of remediation
to be approximately  $727,000 for the Port Salerno property and $342,000 for the
Old Riviera Beach  property.  These amounts have been accrued for in the balance
sheet as of February 29, 1996. The accrual balance is approximately $1,069,000.

Pursuant to the Plan,  the  Company  will sell or lease the two  properties  and
utilize the  proceeds to remediate  both sites.  If funds to clean the sites are
not  available  within  twenty-four  months from October,  1993,  the Company is
required to make periodic payments as follows:  1) $5,000 per month beginning on
the 25th month; 2) $7,500 per month beginning on the 37th month;  and 3) $10,000
per month beginning on the 49th month. This funding will be suspended when total
amounts  paid reach 125% of the  estimated  remediation  costs.  The  Company is
negotiating with DEP to modify this payment schedule.  While these  negotiations
are under way, the Company is making  monthly  payments of $1,000 per month into
the escrow account.  As of February 29, 1996 the Company  deposited  $5,000 into
the escrow account.

On April 17,  1995,  the Company  entered  into an agreement to sell the Riviera
Beach  Facility.  Under the terms of the  agreement,  the DEP was reviewing this
contract and had until July 2, 1995 to approve it as  stipulated  by the Consent
Agreement. The DEP granted its approval of the sale on August 16, 1995. The sale
price  was  $850,000,  and  after  payment  of  existing  taxes,  brokerage  and
attorneys' fees,  certain moving costs and other expenses,  the proceeds were to
provide  approximately  $410,000 to $430,000 for the escrow  account to complete
groundwater  remediation  at the Riviera  Beach site.  Once the DEP approved the
sale,  it was  required  to  request  the EPA to  remove  the site  from the EPA
site-screening  process for possible National Priority List listing.  The Region
IV  Administrator  of the EPA has verbally  assured counsel for the Company that
the  EPA  will  honor  such  request.  The  prospective  purchaser  then  has an
additional 30 days to inspect the  environmental  conditions of the sale. If the
purchaser  was  satisfied,  the  contract  called  for a closing  within 30 days
thereafter. By the time the DEP approved the sale, the buyer lost its ability to
continue  with the  purchase  of the  facility.  There are  several  new parties
interested in purchasing the Riviera Beach Facility.

The Company  received a claim by an estate owning property  northwest and across
Cove Road from the Port  Salerno  property.  The  estate has  asserted  that the
mailing address to which the bankruptcy notice was sent was in error. The estate
has been advised  that public water has been made  available to the property and
that the Company is  prepared  to settle for the sum of  $10,000,  to be paid as
other  unsecured  creditor  claims are being paid.  Counsel is now handling such
negotiations.

<PAGE>

                     SOLITRON DEVICES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (continued)

13.  Commitments and Contingencies (continued):

During fiscal year ended  February 28, 1995, the Company's  environmental  legal
counsel  determined  that the  Environmental  Protection  Agency (the "EPA") was
reassessing all prior  Comprehensive  Environmental  Response,  Compensation and
Liability  Information System site for National Priority Ranking using the newly
adopted  ranking  formula.  The  Company's  facilities at Riviera Beach and Port
Salerno  were the subject of such  reassessment.  After  conducting  a series of
meetings with the State Department of  Environmental  Protection (the "DEP") and
with Region IV EPA  officials,  the DEP requested that the Riviera Beach site be
taken out of the reevaluation process and, pursuant to both that request and the
Company's  request,  Region IV EPA,  according to the  responsible DEP official,
took both sites out of the reevaluation  process and deferred informally further
action  pending the Company's  complying  with the  requirements  of the Consent
Final Judgment that it had entered with the Florida  Department of Environmental
Protection in accordance with its Plan of  Reorganization.  The Company's former
facility in Jupiter,  Florida (which was sold in 1982) has been the subject of a
preliminary assessment by the EPA during fiscal year 1995. The EPA has requested
site access from the current owner.  The Company's  environmental  legal counsel
has no information  concerning the Jupiter facility nor has the Company received
any request for  information.  The Company and its  environmental  legal counsel
cannot  assess at this time what the impact of the EPA study will be, if any, on
the Company's liability nor when the EPA will complete its study.

The  Company  has been  named as a  potentially  responsible  party at a Nuclear
Disposal  Facility  located in Kentucky (Maxey Flats).  During fiscal year 1995,
the  Company,  along  with other  responsible  parties  has signed a  de-minimis
agreement  to  settle  the  case.  Under  the  agreement,  the  Company  will be
reimbursed approximately $1,200 which does not materially affect the Company.

Accordingly,  as a result  of the  above,  the  Company's  initial  accrual  for
environmental  claims was  reduced by  approximately  $777,000  as of August 31,
1993, which amount has been included in environmental  expenses net of insurance
recoveries in the accompanying  statement of operations for the six months ended
August 31, 1993.  The  Company's  current  reserve for  environmental  claims is
approximately $1,069,000 as of February 29, 1996.

Amounts  expensed  for  environmental  expenses  were  $0.00 for the year  ended
February 29, 1996 as compared with $29,000 for the year ended February 28, 1995.
However,  $5,000  was  paid  from  the  accrual  to an  escrow  account  for the
Department of Environmental Regulation.

Operating Leases:

The Company has entered into a lease agreement for its production facility.  The
lease  has a 10 year  term  expiring  in the year  2001.  Future  minimum  lease
payments for all non-cancelable operating leases are as follows:

         Year Ending February 28/29                    Amount
         --------------------------                    ------
                 1997                                  232,000
                 1998                                  236,000
                 1999                                  240,000
                 2000                                  245,000
                 Thereafter                            460,000
                                                    ----------
                     Total                          $1,413,000
                                                    ==========

<PAGE>

                     SOLITRON DEVICES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (continued)

13.  Commitments and Contingencies (continued):

Total  rent  expense  was $ 331,000  for the year  ended  February  29,  1996 as
compared with $276,000 for the year ended February 28, 1995.

In connection  with the Vector  Purchase  Agreement,  the Company entered into a
sublease  agreement  whereby  Vector has agreed to  reimburse  the  Company  for
one-third of the above noted rental  obligations in exchange for Vector's use of
approximately one-third of the facility.

14.  Reverse Stock Split:

On  September  28,  1993,  the Board of  Directors  of the  Company  declared  a
one-for-ten  reverse  stock split of the Company's  common  stock,  which became
effective  October  12,  1993 and has been given  effect to in the  accompanying
consolidated financial statements.

15.  Extraordinary Item

The extraordinary gain of $419,000 ($.20 per share),  results from the Company's
arrangement to renegotiate and restructure  it's prior rental  commitments  with
the RTC in the  amount of  $264,000  and the  renegotiation  and  settlement  of
pre-petition liabilities in the amount of $155,000.

The Company  settled its dispute with the RTC out of Court on December 15, 1995.
Under the terms of the settlement,  the Company and S/V Microwave Products, Inc.
paid the RTC $325,000 in complete  settlement of all the then outstanding  rent.
The  Company  has  expended  approximately  $139,000  in legal  expenses  before
settlement  has been reached.  As a result of the  settlement  with the RTC, the
Company  netted a reduction  in rent of  approximately  $239,000  ($563,066  was
Solitron's  share  of  back  rent  less  $185,000  it paid  in  settlement  less
approximately  $139,000  expended for legal and professional  fees). In December
1995 a  reclassification  was made from operating  expenses to other expenses of
approximately  $104,000  for the current  year  expenses  pertaining  to the RTC
claim; and an extraordinary  gain of approximately  $264,000 was recorded due to
the settlement.

On December 15, 1995, the Company and Argo Partners,  Inc. an unsecured creditor
have reached an agreement under which Solitron  Devices,  Inc. has acquired Argo
Partners'  unsecured  debt of  approximately  $695,000  (which was carried as an
obligation of approximately $140,037) for $40,000 as complete settlement.  Prior
to the acquisition,  Argo Partners received payment of approximately $1,297 from
the  Company as part of several  distributions  to  unsecured  creditors.  Thus,
Solitron Devices,  Inc.  recognized in December 1995 and  extraordinary  gain of
approximately $98,740 due to the debt being carried on the books at a discounted
amount.

<PAGE>

                     SOLITRON DEVICES, INC. AND SUBSIDIARIES

ITEM 8.   CHANGES  IN AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
          FINANCIAL DISCLOSURES:

BDO Seidman , LLP (the "Accountants"),  the Registrant's  independent  certified
public  accountants,  were dismissed by the Registrant on February 12, 1996. The
decision to dismiss the  Accountants  was made by the Board of  Directors of the
Registrant.

The Accountants' report on the Registrant's  consolidated balance sheets for the
fiscal  year  February  28,  1995 and the  related  consolidated  statements  of
operations,  stockholder  equity and of cash flows for the two years then ended,
contained an explanatory  paragraph  regarding the  substantial  doubt about the
Registrant's  ability to  continue as a going  concern  due to the  Registrant's
Chapter 11 filing and  operating  losses and its lack of  liquidity  and capital
resources.

During the  Registrant's  fiscal years ended  February 28, 1995 and February 28,
1994  and  the  interim  period   preceding  this   dismissal,   there  were  no
disagreements  with the  Accountants  on any matter of accounting  principles or
practices, financial statement disclosure, or auditing scope or procedure, which
disagreements,  if not resolved to the  satisfaction of the  Accountants,  would
have caused the  Accountants  to make a reference  to the subject  matter of the
disagreements in connection with its reports.

The Registrant has authorized the  Accountants to respond fully to the inquiries
of any  successor  accountant  concerning  the subject  matter  described in the
foregoing paragraph.

On February 12, 1996, the Registrant engaged the firm of Millward and Co. as its
new independent accountant.  During the fiscal years ended February 28, 1995 and
February 28, 1994 and through  February 12, 1996, the Registrant did not consult
with Millward & Co. on items including, but not limited to, those which were (1)
subject to SAS 50 or (2)  concerned  the  subject  matter of a  disagreement  or
reportable event with the Accountants as described in Regulation S-B Item 304(a)
(2).

Item 7.  Financial Statements and Exhibits:

         Exhibit A - Letter of BDO Seidman, LLP - attached herewith.

<PAGE>

                                    EXHIBIT A

February 14, 1996

Securities and Exchange Commission 450 5th Street, N.W.
Washington, D.C. 20549

Gentlemen:

We have been furnished with a copy of the response to Item 4 of the Form 8-K for
the event that occurred on February 12, 1996, to be filed by our former  client,
Solitron  Devices,  Inc. We agree with the  statements  made in response to that
Item insofar as they relate to our firm.

Very truly yours,

_______________________
/s/ BDO Seidman, LLP


<PAGE>

                                    PART III

ITEM 9.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

The table  below sets forth the name,  age and  position  of the  directors  and
executive  officers of the Company.  The table below also sets forth the year in
which  each of such  directors  was first  elected  to the Board and the year in
which  the term of each of such  directors  expires.  All of the  then  existing
directors of the Company, other than Shevach Saraf, resigned as of the Effective
Date. Pursuant to the Plan of Reorganization,  the creditors committee submitted
to the Board of Directors three candidates,  from which Anthony Parillo, Jr. was
selected  as a member  of the  Board of  Directors.  Pursuant  to the  Company's
Bylaws,  the Board of Directors filled two additional  vacancies on the Board of
Directors by appointing Peter Chiasson and Sam Robinson. In October 1993, Robert
Adler,  who became a director  in  September  1993,  resigned  from the Board of
Directors.  In April 1994, Sam Robinson resigned from the Board of Directors. On
November 7, 1994 Peter Chiasson resigned from the Board of Directors. In January
1996,  Anthony Parillo,  Jr. and Robert  Perfetto,  who both became Directors in
1993, resigned from the Board of Directors.  The Company is now actively seeking
to fill these vacancies. Pursuant to the Company's Certificate of Incorporation,
the Board of Directors is divided into three classes,  each of which consists of
(as nearly as may be possible) one third of the directors. Directors are elected
for three year terms. Class I, Class II and Class III directors' terms expire in
1996, 1994 and 1995, respectively.  Pursuant to the Plan of Reorganization,  all
shares of Common Stock issued to Vector original participants and to the holders
of  allowed  unsecured  claims  must be voted for all  purposes  (including  the
election  of  members of the Board of  Directors)  as  directed  by the Board of
Directors.  Pursuant to the Plan of Reorganization,  Vector will own 25% and the
holders of allowed  unsecured  claims will own an aggregate of 40% of all shares
of Common  Stock  issuable  pursuant to the Plan of  Reorganization  (other than
shares  issuable to Mr. Saraf upon the exercise of options  granted prior to the
Effective  Date).  On October 4, 1994, the Company and Vector agreed that 25% of
Vector's  stock  would be  redistributed  between  six  parties  (see Note 2 the
Consolidation Financial Statements).  Five original Vector participants continue
to be  subject to the voting  restrictions  as long as they or their  affiliates
hold Solitron stock.

<TABLE>
<CAPTION>

                                                        Year
                                                        First        Term As
                                                        Became       Director
Name                  Age  Position with Solitron      Director      Expires(3)
- ----                  ---  ----------------------      --------      ----------
<S>                  <C>   <C>                         <C>           <C>
Shevach                    Chairman of the Board,        1992          1995
Saraf                 54   Chief Executive Officer,
                           President and Treasurer

Robert Perfetto(1)    67                                 1993          1996

Anthony
 Parillo, Jr.(2)      49   Secretary                     1993          1994

<FN>
________________________
(1)  Resigned in January 1996.
(2)  Resigned in January  1996.
(3)  A  Director's  term  expires at the first  annual  meeting of  shareholders
     during or after the year indicated.
</FN>
</TABLE>

<PAGE>

Shevach  Saraf has been  President of the Company  since  November  1992,  Chief
Executive  Officer of the Company since  December 1992 and Chairman of the Board
since September 1993. Formerly, he was Vice President of Operations and a member
of the Board of Directors  of Image  Graphics,  Inc., a military and  commercial
electron beam recorder  manufacturer.  Previous to Image  Graphics,  Inc. he was
President of Value Adding Services, a management consulting services firm.

Committees of the Board

The Audit Committee provides  assistance to the Board of Directors in fulfilling
its  responsibilities  relating to corporate  accounting and reporting practices
and maintains a direct line of communication among the directors,  the Company's
internal  accounting  staff  and  the  Company's  independent  accountants.   In
addition, the Audit Committee confers with the Company's independent accountants
to review the plan and scope of their  proposed  audit as well as their findings
and  recommendations  upon the completion of the audit. The members of the Audit
Committee were Messrs. Parillo and Perfetto until their resignation.  During the
year ended February 29, 1996, the Audit Committee met one time.

The Stock Option  Committee is responsible for the granting of options under the
Company's employee Stock Option Plan. Messrs.  Parillo and Perfetto were members
of the Stock Option  Committee  until their  resignation.  During the year ended
February 29, 1996, the Stock Option Committee held no meetings.

Messrs.  Perfetto and Parillo served on the  Compensation  Committee until their
resignation.  Mr. Saraf serves on the Nominating  Committee.  Messrs.  Saraf and
Perfetto  (until his  resignation)  served on the Executive  Committee.  Messrs.
Perfetto,  and  Parillo  served on the Capital  Formation/Acquisition  Committee
until  their  resignation.  None of these  committees  met during the year ended
February 29, 1996.

During the year ended  February 29, 1996,  the Board of Directors  met 10 times,
and each  director  attended at least 75% of the meetings held during the period
he was a director.

As of February 29, 1996,  Mr. Saraf was the sole member of the Audit  Committee,
Executive  Committee,   Nominating  Committee  and  all  other  committees  were
dissolved.

Section 16(a) Compliance

Section  16(a) of the  Securities  Exchange  Act of 1934,  as amended,  requires
directors and executive officers of the Company and ten percent  shareholders of
the  Company to file  initial  reports of  ownership  and  reports of changes in
ownership of Common Stock and other  equity  securities  of the Company with the
Securities  and  Exchange  Commission.  Directors,  executive  officers  and ten
percent  shareholders  are  required to furnish  the Company  with copies of all
Section  16(a) forms they file.  Although  the Company has been unable to obtain
written representations with respect to the filing of Section 16(a) reports from
former  directors and executive  officers,  based upon a review of the copies of
Section 16(a) filings furnished to the Company and written  representations from
the Company's  current  executive  officers and directors,  the Company believes
that during the fiscal year ended  February  29, 1996  directors  and  executive
officers  of  the  Company  complied  with  Section  16(a)  filing  requirements
applicable to them; except that Messrs.  Parillo and Perfetto failed to make the
appropriate  filings  upon  their  resignations  as  members  of  the  Board  of
Directors.  Neither Vector nor Inversiones Globales,  S.A. have made any filings
under  Section  16(a).  On April 18, 1996 the Board of Trustees of the Policemen
and  Firemen  Retirement  System  of the  City  of  Detroit  complied  with  the
requirement of Section 16(a).

<PAGE>

ITEM 10. EXECUTIVE COMPENSATION

Summary Compensation Table

The following table provides certain summary information concerning compensation
paid by the Company,  to or on behalf of the Company's Chief  Executive  Officer
for the fiscal years ended  February 29, 1996,  February 28, 1995,  February 28,
1994:

<TABLE>
<CAPTION>
                                                                                            Long-Term Compensation
                                                                                   -------------------------------------
                                              Annual Compensation                  Awards          Payouts
                                              -------------------                  ------          -------
                                   Year                          Other
                                  Ended                          Annual     Restricted                         All Other
    Name and                     February                        Compen-      Stock     Options/     LTIP      Compensa-
Principal Position(1)              28/29   Salary($)  Bonus($)   sation($)   Awards($)   SARs(#)   Payouts($)   tion($)
- ---------------------            --------  ---------  --------   ---------  ----------  --------   ----------  ---------
<S>                              <C>       <C>        <C>        <C>        <C>         <C>        <C>         <C>      

Shevach Saraf ..................  1994     141,309         0     17,081(3)         0    17,500(6)         0    36,708(7)
Chairman of the Board, .........  1995     123,308         0      7,676            0         0            0         0
Chief Executive Officer ........  1996     132,462    53,680          0            0         0            0         0
President and Treasurer(2)(4)(5)

<FN>
_____________________

(1)  Except for the Chief Executive Officer, no executive officer of the Company
     received any compensation for acting in such capacity and, therefore,  none
     are included  herein.  Reflects  one-for-ten  reverse stock split effective
     October 12, 1993.

(2)  Shevach Saraf has been President of the Company since November, 1992, Chief
     Executive  Officer  since  December,  1992 and  Chairman of the Board since
     September, 1993.

(3)  Mr. Saraf received this sum from the Company to cover the projected  amount
     of income tax that he would incur in  connection  with the shares of Common
     Stock  granted to him  pursuant to the terms of his  Employment  Agreement,
     described below. (See 4.)

(4)  On June 12, 1993, Mr. Saraf received 48,803 shares of the Company's  Common
     Stock pursuant to the terms of his Employment  Agreement,  described below.
     Pursuant to the terms of his  Employment  Agreement  with the Company,  Mr.
     Saraf has been and will be issued  additional  shares of Solitron's  Common
     Stock so that the  number of shares  issued to him equals 10% of all shares
     of Common Stock issued and outstanding after giving effect to all issuances
     contemplated by the Plan of Reorganization  (other than issuances  pursuant
     to the exercise of stock options by Mr. Saraf, as described  below).  After
     the  issuance  of all shares of Common  Stock  contemplated  in the Plan of
     Reorganization,  Mr. Saraf has  received an aggregate of 219,155  shares of
     Common Stock pursuant to this provision of his  Employment  Agreement.  The
     per share closing price on June 12, 1993, as reported on the New York Stock
     Exchange,  was $5.00 per share.  If dividends  are declared with respect to
     Common Stock, they will be paid with respect to all such shares.

<PAGE>

(5)  On October 20,  1992,  Mr.  Saraf was issued an option to  purchase  95,284
     shares of the  Company's  Common  Stock at an exercise  price of $5.625 per
     share,  pursuant to an Incentive  Stock Option  Agreement  issued under the
     Company's 1987 Stock Option Plan. As of the date of that Agreement,  95,284
     shares represented  approximately four percent of the Company's outstanding
     Common Stock. Pursuant to the terms of such Agreement, the number of shares
     subject to such option will be increased  (and the exercise price per share
     will be proportionately decreased so that the aggregate exercise price will
     remain  unchanged)  so that the  number of shares  issuable  in  connection
     therewith  will  be  equal  to  four  percent  of  all  shares  issued  and
     outstanding  after giving effect to all issuances  contemplated by the Plan
     of  Reorganization.  After the  issuance  of all  shares  of  Common  Stock
     contemplated by the Plan of Reorganization,  there will be 2,191,545 shares
     outstanding   and  this   option  will   entitle  Mr.   Saraf  to  purchase
     approximately  109,577 shares. One quarter of all such options vest on each
     of the four anniversaries of the date of grant.

(6)  Effective  August 20, 1993,  Mr. Saraf was issued an  additional  option to
     purchase an additional  four percent of the Common Stock on a fully-diluted
     basis  giving  effect  to all  shares  issuable  pursuant  to the  Plan  of
     Reorganization.  As of August 20,  1993,  four  percent of the  outstanding
     Common Stock was equal to 95,284  shares.  After the issuance of all shares
     of Common stock  contemplated  by the Plan of  Reorganization,  this option
     will  entitle Mr.  Saraf to purchase  approximately  95,284  shares.  These
     options are exercisable at a price of $6.875 per share; provided,  however,
     that  as   additional   shares   are   issued   in   connection   with  the
     above-referenced  anti-dilution  provisions,  the  exercise  price shall be
     reduced  proportionately  so that the aggregate  exercise price will remain
     unchanged.  One  quarter  of all  such  options  vest on  each of the  four
     anniversaries of their date of grant.

(7)  Includes payments by the Company for Mr. Saraf's car allowance,  relocation
     costs, COBRA insurance  payments,  and reimbursement of legal fees incurred
     in connection  with his  Employment  Agreement  with the Company.  Includes
     $7,309 of deferred compensation.
</FN>
</TABLE>

Shevach  Saraf is a party to an  Employment  Agreement  with the Company,  which
provides,  among other things, for minimum annual compensation of $140,000,  the
grant of incentive  stock  options to purchase 4% of the shares of the Company's
Common  Stock on a fully  diluted  basis,  and the  issuance  of  shares  of the
Company's  Common Stock  representing  10% of the outstanding  Common Stock on a
fully-diluted  basis.  This grant of stock  options is in  addition to the other
stock options previously granted to Mr. Saraf, in October,  1992. The Employment
Agreement  prohibits  Mr.  Saraf  from  competing  with the  Company  during his
employment  and for one year  thereafter.  The Employment  Agreement  expires on
August 30, 1998.

Executive  officers of the Company may also  participate  in the Company's  1987
Stock Option Plan, the Company's  Deferred  Compensation  Plan and the Company's
Employee 401-K and Profit Sharing Plan (the "Profit Sharing  Plan").  During the
fiscal year ended  February  29,  1996,  no amounts  were  deferred by executive
officers under the Company's Deferred  Compensation Plan and the Company did not
match any employee contributions to the Profit Sharing Plan.

<PAGE>

Option/SAR Grants Table

No Stock  options were granted  during the fiscal year ended  February 29, 1996.
Certain  stock  options  granted at a meeting of the Board of Directors  held on
March 14, 1994 were issuable upon the condition that the  shareholders  approved
such  issuance  prior to March 14,  1995.  As a result of a lack of  shareholder
approval  prior to this date,  all such option  grants are void.  No awards were
made under any long term plan during  fiscal year end  February  29,  1996.  The
following  table sets forth certain  summary  information  covering  unexercised
options to purchase the  Company's  Common Stock as of February 29, 1996 held by
the Company's Chief Executive Officer. The Company's Chief Executive Officer did
not exercise any stock options during the fiscal year ended February 29, 1996.

<TABLE>
<CAPTION>
                                                                                  Value of Unexercsed
In-The-Money                 Shares                  Number of Unexercised            In the Money
Name and                   Acquired or    Value         Options Held at              Options Held at
Principal Position         Exercised(#)  Received      Fiscal Year End(#)           Fiscal Year End($)
- ------------------         ------------  --------    ----------------------       --------------------
                                                   Exercisable  Unexercisable  Exercisable   Uexercisable
                                                   -----------  -------------  -----------   ------------
<S>                        <C>           <C>       <C>          <C>            <C>           <C>
Shevach Saraf,
Chairman of the Board,
Chief Executive Officer,
President and Treasurer       -0-           -0-     119,105(1)      71,463(1)      -0-            -0-
<FN>
_____________
(1) Subject to applicable anti-dilution provisons.
</FN>
</TABLE>

Director Remuneration

Each director who is not employed by the Company  receives $750 for each meeting
of the Board he attends and $250 for each committee meeting he attends on a date
on which  no  meeting  of the  Board is held.  In  addition,  all  out-of-pocket
expenses  incurred by a director in attending  Board or  committee  meetings are
reimbursed by the Company.  Total fees paid to all  directors for  attendance at
Board and  committee  meetings  amounted  to $14,000  for the fiscal  year ended
February 29, 1996.

Compensation Committee Interlocks and Insider Participation

From March until September 1993, the Company's Board of Directors  served as its
Compensation  Committee,  and all members of the Board of Directors participated
in  compensation  decisions  during that period.  In  September,  1993,  Messrs.
Perfetto,  Chiasson and Parillo were appointed to the Compensation  Committee of
the Board of Directors. Mr. Parillo is a member of the Compensation Committee of
Founders Bank of New Haven,  Connecticut.  None of such persons are or have been
executive  officers  of the  Company.  Shevach  Saraf  was the only  officer  or
employee  or  former  officer  of the  Company  who  participated  in  decisions
regarding executive compensation for the Company with respect to the fiscal year
ended February 29, 1996.

<PAGE>

ITEM 11.  SECURITY OWNERSHIP OF CERTAIN
          BENEFICIAL OWNERS AND MANAGEMENT

The following  table sets forth  certain  information  regarding the  beneficial
ownership  of Common Stock as of April 30, 1996 by (i) all  directors,  (ii) all
officers and  directors of the Company as a group and (iii) each person known by
the Company to  beneficially  own in excess of 5% of the  Company's  outstanding
common stock.  The Company does not know of any beneficial owner of more than 5%
of the  outstanding  shares of Common  Stock other than as shown  below.  Unless
otherwise indicated below, each shareholder has sole voting and investment power
with respect to the shares beneficially owned. Except as noted below, all shares
were owned directly with sole voting and investment power.

<TABLE>
<CAPTION>

                                                                   Percentage Of
                                    Number of Shares                Outstanding
Name                              Beneficially Owned(1)              Shares (1)
- ----                              ---------------------              ----------
<S>                               <C>                                <C>
Shevach Saraf(2)                         220,154                        10.0%
3301 Electronics Way
West Palm Beach, FL 33407

All executive officers and               220,154                        10.0%
 directors as a group (1 person)

Inversiones Globales, S.A.(3)            273,943                        12.5%

Board of Trustees of the                 296,618                        13.5%
 Policemen and Firemen Retirement 
 System of the City of Detroit

<FN>
________________
(1)  Reflects  one-for-ten  reverse stock split effective  October 12, 1993. For
     purposes of this table,  beneficial  ownership is computed pursuant to Rule
     13d-3 under the Securities Exchange Act of 1934, as amended;  the inclusion
     of shares  beneficially  owned should not be construed as an admission that
     such shares are beneficially owned for purposes of Section 16 of such Act.

(2)  Pursuant to the terms of the Plan of Reorganization, the Company has issued
     Mr. Saraf 10% of the issued and outstanding Common Stock.

(3)  Pursuant to the terms of the Plan of Reorganization,  the Company issued to
     Vector  participants  and successors  that number of shares of Common Stock
     equal 25% of all shares of Common Stock issued and outstanding after giving
     effect to all issuances  contemplated by the Plan of Reorganization  (other
     than shares  issuable to Mr. Saraf upon the exercise of options  granted to
     him on or prior to the Effective Date).  Vector participants must vote such
     shares as directed by the Board of Directors and, in general, has agreed to
     take no action  hostile to the  Company  such as to commence or assist in a
     proxy contest or tender offer.
</FN>
</TABLE>

ITEM 12.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Pursuant to the Plan of Reorganization,  the Company and Vector, a holder of 25%
of the Company's outstanding Common Stock, entered into a number of transactions
which are described under "Item 1 - Business - Bankruptcy Proceedings."

<PAGE>

ITEM 13.  EXHIBITS, FINANCIAL STATEMENT

<TABLE>
<CAPTION>
                 SCHEDULES AND REPORTS ON FORM 8-K
                 ---------------------------------
                                                                                                       Page
                                                                                                       ----
<S>       <C>                                                                                          <C>

(a)(1)    The following financial statements are included in Part II, Item 7.

          Reports of Independent Certified Public Accountants                                          25-26

          Financial Statements:                                                                        27
          Consolidated Balance Sheet - February 29, 1996

          Consolidated  Statements  of  Operations  - For the year ended  February 29, 1996 and        28
          February 28, 1995

          Consolidated  Statements of  Stockholders'  Equity - For the year ended  February 29,        29
          1996 and  February 28, 1995

          Consolidated  Statements  of Cash Flows - For the years ended  February  29, 1996 and        20
          February 28, 1995

          Notes to Consolidated Financial Statements                                                   31-45

(2)       Exhibits:

2.1       Debtors'  Fourth  Amended  Plan of  Reorganization  of the Company  (incorporated  by
          reference to the  Company's  Form 8-K,  dated  September  3, 1993,  as amended by the
          Company's Form 8-K/A, dated October 12, 1993).

2.2       Debtors' First  Modification of Fourth Amended Plan of  Reorganization of the Company
          (incorporated  by reference to the Company's  Form 8-K,  dated  September 3, 1993, as
          amended by the Company's Form 8-K/A, dated October 12, 1993).

2.3       Order  Confirming  Debtors'  Fourth  Amended  Plan of  Reorganization  of the Company
          (incorporated  by reference to the Company's  Form 8-K,  dated  September 3, 1993, as
          amended by the Company's Form 8-K/A, dated October 12, 1993).

2.4       Consent  Final  Judgment of the Company  (incorporated  by reference to the Company's
          Form 8-K,  dated  September 3, 1993,  as amended by the Company's  Form 8-K/A,  dated
          October 12, 1993).

3.1       Certificate  of  Incorporation  of the  Company  (incorporated  by  reference  to the
          Company's Form 10-K for the year ended February 28, 1993).

3.2       By-Laws of the Company  (incorporated by reference to the Company's Form 10-K for the
          year ended February 28, 1993).

10.1      1987 Incentive Stock Option Plan  (incorporated by reference to the
          Company's Form 10-K for the year ended February 28, 1994).

<PAGE>

10.2      Purchase  Agreement,  dated October 5, 1992,  by and among  Solitron  Devices,  Inc.,
          Solitron  Specialty  Products,  Inc.  (f/k/a  Solitron  Microwave,  Inc.) and  Vector
          Trading and Holding  Corporation,  along with and as amended by: (i) Amendment Number
          One to Purchase  Agreement,  dated October 28, 1992, by and among  Solitron  Devices,
          Inc., Solitron Specialty Products,  Inc. (f/k/a Solitron Microwave,  Inc.) and Vector
          Trading and Holding  Corporation;  (ii) Order,  dated December 23, 1992,  Authorizing
          the  Sale  of  Certain  of  the  Debtors'   Assets  to  Vector  Trading  and  Holding
          Corporation;  (iii) Amendment  Number Two to Purchase  Agreement.  dated February 28,
          1993, by and among Solitron Devices,  Inc., Solitron Specialty Products,  Inc. (f/k/a
          Solitron  Microwave,  Inc.) and Vector  Trading  and  Holding  Corporation;  and (iv)
          Order, dated March 4,  1993, Granting Vector Trading and Holding Corporation's Motion
          for Entry of  Amended  Order  Authorizing  Sale of  Certain  of the  Debtors'  Assets
          (incorporated  by reference to the  Company's  Form 10-K for the year ended  February
          28, 1993).

10.3      Shared  Services and  Equipment  Agreement,  dated  February  28, 1993,  by and among
          Solitron Devices, Inc., Solitron Specialty Products,  Inc. (f/k/a Solitron Microwave,
          Inc.) and  Solitron/Vector  Microwave  Products,  Inc.  (incorporated by reference to
          the Company's Form 10-K for the year ended February 28, 1993).

10.4      Sublease,   dated  March  1,  1993,  by  and  between  Solitron  Devices,   Inc.  and
          Solitron/Vector  Microwave Products, Inc. (incorporated by reference to the Company's
          Form 10-K for the year ended February 28, 1993).
10.5      Commercial  Lease  Agreement,  dated January 1, 1992,  between  William C. Clark,  as
          Trustee, and Solitron Devices, Inc.  (incorporated by reference to the Company's Form
          10-K for the year ended February 28, 1993).

10.6      Employment  Agreement,  dated February  3,1993,  between Solitron  Devices,  Inc. and
          Shevach  Saraf  (incorporated  by reference to the  Company's  Form 10-K for the year
          ended February 28, 1993).

21        List of Subsidiaries of the Company.

(b)       Reports on Form 8-K - one.

27        Financial Data Schedule
</TABLE>

<PAGE>

                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934, Solitron Devices,  Inc. has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                             Solitron Devices, Inc.

                                             ___________________________________
                                             By: Shevach Saraf, Chairman of the
                                                 Board, Chief Executive Officer,
                                                 President, and Treasurer

                                             Date:    June 14, 1996


<PAGE>

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been  signed by the  following  persons  on behalf  of  Solitron  and in the
capacities and on the date indicated.


Signature                  Title                                       Date
- ---------                  -----                                       ----

/s/ Shevach Saraf          Chairman of the Board,                  June 14, 1996
- ----------------------     Chief Executive Officer,
Shevach Saraf              President and Treasurer




Exhibit 10.1

     1987 Incentive Stock Option Plan Incorporated by reference to the Company's
     Form 10-KSB for the year ended February 28, 1995.



Exhibit 21

                             SOLITRON DEVICES, INC.
                         SUBSIDIARIES OF THE REGISTRANT

<TABLE>
<CAPTION>
                           Percentage of Voting
                             Securities Owned          State of        Active
                              by Registrant         Incorporation     Division
                           --------------------     -------------     -------- 
<S>                        <C>                      <C>               <C>
Registrant:

Solitron Devices, Inc.                                 Delaware           *

Subsidiaries of Registrant:

Solitron Specialty Products, Inc.    100               Delaware
Array Devices, Inc.                  100               California
Solidev International 
 Sales Corporation                   100               New York
Solitron International, Inc.         100               Virgin Islands
Solidev Warenvertriebs GmbH          100               Germany
</TABLE>

All subsidiaries are included in the consolidated financial statements: Solidev,
Ltd.  England,  and Solidev (H.K.) Ltd., Hong Kong were  dissolved.  All unnamed
subsidiaries  and other  affiliates when considered in the aggregate as a single
subsidiary,  would not constitute a significant subsidiary.  As none of them are
active, no separate financial statements are submitted for any subsidiary.


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM SOLITRON
DEVICES, INC. AND SUBSIDIARIES FORM 10-KSB FOR THE YEAR ENDED FEBRUARY 29, 1996
AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENT.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          FEB-29-1996
<PERIOD-END>                               FEB-29-1996
<CASH>                                         364,000
<SECURITIES>                                         0
<RECEIVABLES>                                  914,000
<ALLOWANCES>                                  (27,000)
<INVENTORY>                                  2,079,000
<CURRENT-ASSETS>                             3,503,000
<PP&E>                                       1,438,000
<DEPRECIATION>                               (665,000)
<TOTAL-ASSETS>                               6,227,000
<CURRENT-LIABILITIES>                        2,052,000
<BONDS>                                              0
                                0
                                          0
<COMMON>                                        19,000
<OTHER-SE>                                           0
<TOTAL-LIABILITY-AND-EQUITY>                 6,227,000
<SALES>                                      6,731,000
<TOTAL-REVENUES>                             6,731,000
<CGS>                                        5,558,000
<TOTAL-COSTS>                                6,717,000
<OTHER-EXPENSES>                              (26,000)
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             295,000
<INCOME-PRETAX>                                150,000
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                            150,000
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                419,000
<CHANGES>                                            0
<NET-INCOME>                                   150,000
<EPS-PRIMARY>                                   (0.07)
<EPS-DILUTED>                                   (0.07)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission