TRAVELERS FUND BD FOR VARIABLE ANNUITIES
486BPOS, 1995-04-27
Previous: SHORT TERM INVESTMENTS CO /TX/, NSAR-A, 1995-04-27
Next: AMERICAN CAPITAL GLOBAL MANAGED ASSETS FUND INC, POS AMI, 1995-04-27



<PAGE>
               SECURITIES AND EXCHANGE COMMISSION
                     WASHINGTON, D.C.  20549

                            FORM N-4

     REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933
                 Post-Effective Amendment No. 2

                               and

 REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940
                         Amendment No. 2

          THE TRAVELERS FUND BD FOR VARIABLE ANNUITIES
                   (Exact name of Registrant)

                 THE TRAVELERS INSURANCE COMPANY
                       (Name of Depositor)

         ONE TOWER SQUARE, HARTFORD, CONNECTICUT  06183
      (Address of Depositor's Principal Executive Offices)

Depositor's Telephone Number, including area code: (203) 277-0111

                        ERNEST J. WRIGHT
                       Assistant Secretary
                 The Travelers Insurance Company
                        One Tower Square
                  Hartford, Connecticut  06183
             (Name and Address of Agent for Service)


Approximate Date of Proposed Public Offering:  __________________

It  is  proposed  that this filing will become effective (check
appropriate box):

______    immediately upon filing pursuant to paragraph (b) of
          Rule 485
__X___    on  May 1, 1995 pursuant  to paragraph (b) of Rule 485
______    60  days after filing pursuant to paragraph (a)(i) of
          Rule 485
______    on May 1, 1995 pursuant to paragraph (a)(i) of Rule 485
______    75 days after filing pursuant to paragraph (a)(ii)
______    on May 1, 1995 pursuant to paragraph (a)(ii) of Rule 485

If appropriate, check the following box:

______   This Post-Effective Amendment designates a new effective
         date for a previously filed Post-Effective Amendment.

Pursuant to Rule 24f-2 of the Investment Company Act of 1940, the
Registrant hereby declares that an indefinite amount of  Variable
Annuity  Contracts  was registered under the  Securities  Act  of
1933.  A Rule 24f-2 Notice for the fiscal year ended December 31,
1994 was filed on February 27, 1995.

<PAGE>
          THE TRAVELERS FUND BD FOR VARIABLE ANNUITIES

                      Cross-Reference Sheet

                            Form N-4

ITEM
NO.                                CAPTION IN PROSPECTUS

1. Cover Page                            Prospectus
2. Definitions                           Glossary of Special Terms
3. Synopsis                              Prospectus Summary
4. Condensed  Financial Information      Condensed  Financial
                                         Information
5. General Description of Registrant,    The Insurance Company;
     Depositor, and Portfolio Companies  The Separate
                                         Account and the
                                         Underlying Funds
6. Deductions                            Charges and Deductions;
                                         Distribution of
                                         Variable Annuity Contracts
7. General Description of Variable       The Contract
     Annuity Contracts
8. Annuity Period                        The Annuity Period
9. Death Benefit                         Death Benefit
10. Purchases and Contract Value         The Contract
11. Redemptions                          Surrenders and Redemptions
12. Taxes                                Federal Tax Considerations
13. Legal Proceedings                    Legal Proceedings and
                                         Opinions
14. Table of Contents of Statement       Appendix C - Contents of
      of Additional Information          the Statement of
                                         Additional Information




                                     Caption in Statement of
                                     Additional Information

15. Cover Page                       The Separate Account
16. Table of Contents                Table of Contents
17. General Information and History  The Insurance Company;
                                     The Separate Account and
                                     The Underlying Funds
18. Services                         Principal Underwriter;
                                     Distribution and
                                     Management Agreement
19. Purchase of Securities           Valuation of Assets
    Being Offered
20. Underwriters                     Principal Underwriter
21. Calculation of Performance Data  Performance Information
22. Annuity Payments                 Not Applicable
23. Financial Statements             Financial Statements


<PAGE>

                             PART A

              INFORMATION REQUIRED IN A PROSPECTUS

<PAGE>


                             PROSPECTUS



This Prospectus describes an individual flexible premium variable
annuity contract (the "Contract") offered by The Travelers
Insurance Company (the "Company").  The Contract is currently
available for use in connection with (1) individual non-qualified
purchases; (2) Individual Retirement Annuities (IRAs) pursuant to
Section 408 of the Internal Revenue Code of 1986, as amended (the
"Code"); and (3) qualified retirement plans. Qualified contracts
include contracts qualifying under Section 401(a), 403(b) or 408(b)
of the Code.

   
Purchase Payments made under the Contract will accumulate on a
fixed and/or a variable basis, as selected by the Contract Owner.
If on a variable basis, the value of the Contract prior to the
Maturity Date will vary continuously to reflect the investment
experience of The Travelers Fund BD for Variable Annuities ("Fund
BD").  Purchase Payments may currently be allocated to any one or
more of the sub-accounts (the "Sub-Accounts") available under Fund
BD.  The assets in each Sub-Account are invested in a separate
series of shares of the Smith Barney/Travelers Series Fund Inc., a
"series" type of mutual fund.  Each series of shares is a separate
investment portfolio.  The investment portfolios currently
available are: Smith Barney Income and Growth Portfolio, Alliance
Growth Portfolio, American Capital Enterprise Portfolio, Smith
Barney International Equity Portfolio, Smith Barney Pacific Basin
Portfolio, TBC Managed Income Portfolio, Putnam Diversified Income
Portfolio, G.T. Global Strategic Income Portfolio, Smith Barney
High Income Portfolio, MFS Total Return Portfolio, Smith Barney
Money Market Portfolio; and Smith Barney Total Return Portfolio of
the Smith Barney Series Fund (collectively, the "Underlying
Funds").

This Prospectus provides the information about Fund BD that you
should know before investing.  Please read it and retain it for
future reference.  Additional information about Fund BD is
contained in a Statement of Additional Information dated May 1,
1995 which has been filed with the Securities and Exchange
Commission and is incorporated by reference into this Prospectus.
A copy may be obtained, without charge, by writing to The Travelers
Insurance Company, Annuity Investor Services--5 SHS, One Tower
Square, Hartford, Connecticut 06183-9061, or by calling 1-800-842-
8573.  The Table of Contents of the Statement of Additional
Information appears in Appendix A of this Prospectus.

    



THIS PROSPECTUS IS VALID ONLY WHEN ACCOMPANIED BY THE CURRENT
PROSPECTUS FOR THE UNDERLYING FUNDS.  BOTH THE CONTRACT PROSPECTUS
AND THE UNDERLYING FUND PROSPECTUS SHOULD BE READ AND RETAINED FOR
FUTURE REFERENCE.



THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE
SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES
COMMISSION NOR HAS THE SECURITIES AND EXCHANGE COMMISSION OR ANY
STATE SECURITIES COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF
THIS PROSPECTUS.  ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL
OFFENSE.


   
                  THIS PROSPECTUS IS DATED MAY 1, 1995

    

<PAGE>

TABLE OF CONTENTS

GLOSSARY OF SPECIAL TERMS                                          iv

PROSPECTUS SUMMARY                                                  1

FEE TABLE                                                           4

CONDENSED FINANCIAL INFORMATION                                     6

THE INSURANCE COMPANY                                               7

THE SEPARATE ACCOUNT AND THE UNDERLYING FUNDS                       7

THE TRAVELERS FUND BD FOR VARIABLE ANNUITIES (FUND BD)              7

THE UNDERLYING FUNDS                                                7

UNDERLYING FUND INVESTMENT MANAGERS                                 9

SUBSTITUTION                                                        9

GENERAL                                                            10

PERFORMANCE INFORMATION                                            10

THE CONTRACT                                                       10

        Purchase Payments                                          11

        Right to Return                                            11

        Accumulation Units                                         11

        Net Investment Factor                                      11

CHARGES AND DEDUCTIONS                                             12

        Contingent Deferred Sales Charge                           12

        Administrative Charges                                     13

        Insurance Charge                                           13

        Reduction or Elimination of Contract Charges               14

        Underlying Fund Charges                                    14

        Premium Tax                                                14

        Changes In Taxes Based Upon Premium or Value               14

OWNERSHIP PROVISIONS                                               14

        Types of Ownership                                         14

        Beneficiary                                                15

        Annuitant                                                  15

TRANSFERS                                                          15

        Dollar-Cost Averaging (Automated Transfers)                16

        Telephone Transfers                                        16

SURRENDERS AND REDEMPTIONS                                         17

        Systematic Withdrawals                                     17

DEATH BENEFIT                                                      17

        Death Proceeds Prior to the Maturity Date                  18


<PAGE>


        Death Proceeds After the Maturity Date                     19

THE ANNUITY PERIOD                                                 19

        Maturity Date                                              19

        Allocation of Annuity                                      19

        Variable Annuity                                           19

        Fixed Annuity                                              20

PAYMENT OPTIONS                                                    20

        Election of Options                                        20

        Annuity Options                                            21

        Income Options                                             21

MISCELLANEOUS CONTRACT PROVISIONS                                  22

        Termination                                                22

        Misstatement                                               22

        Required Reports                                           22

        Suspension of Payments                                     22

FEDERAL TAX CONSIDERATIONS                                         23

        General Taxation of Annuities                              23

        Tax Law Diversification Requirements
        for Variable Annuities                                     23

        Ownership of the Investments                               23

        Penalty Tax for Premature Distributions                    24

        Mandatory Distributions for Qualified Plans                24

        Nonqualified Annuity Contracts                             24

        Individual Retirement Annuities                            24

        Qualified Pension and Profit-Sharing Plans                 25

        Federal Income Tax Withholding                             25

VOTING RIGHTS                                                      26

DISTRIBUTION OF VARIABLE ANNUITY CONTRACTS                         27

STATE REGULATION                                                   27

        Conformity with State and Federal Laws                     27

LEGAL PROCEEDINGS AND OPINIONS                                     27

THE FIXED ACCOUNT                                                  28

        Transfers                                                  28

APPENDIX A                                                         30

   
APPENDIX B                                                         32

APPENDIX C                                                         33
    


<PAGE>

                        GLOSSARY OF SPECIAL TERMS

The following terms are used throughout the Prospectus and have the
indicated meanings:

ACCUMULATION UNIT --  an accounting unit of measure used to
calculate the value of a Contract before Annuity Payments begin.

ANNUITANT -- the person on whose life the Maturity Date and the
amount of the monthly Annuity Payments depend.

ANNUITY PAYMENTS -- a series of periodic payments for life; for
life with either a minimum number of payments or a determinable sum
assured; or for the joint lifetime of the Annuitant and another
person and thereafter during the lifetime of the survivor.

ANNUITY UNIT -- an accounting unit of measure used to calculate the
amount of Annuity Payments.

CASH SURRENDER VALUE -- the amount payable to the Contract Owner or
other payee upon full or partial surrender of the Contract during
the lifetime of the Annuitant.

COMPANY'S HOME OFFICE -- the principal offices of The Travelers
Insurance Company located at One Tower Square, Hartford,
Connecticut  06183-9061.

CONTRACT DATE -- the date on which the Contract, benefits and the
contract provisions become effective.

CONTRACT OWNER (YOU, YOUR) -- the person or entity to whom the
Contract is issued.

CONTRACT VALUE -- the current value of Accumulation Units credited
to the Contract less any administrative charges.

CONTRACT YEARS -- twelve-month periods beginning on the Contract
Date.

FIXED ACCOUNT -- an additional account into which Purchase Payments
may be allocated and which is included in the Contract Value.
Purchase Payments allocated to the Fixed Account will earn interest
at a rate guaranteed by the Company; this rate will change from
time to time.

INCOME PAYMENTS -- optional forms of payments made by the Company
which are based on an agreed-upon number of payments or payment
amount.

MATURITY DATE -- the date on which the first Annuity or Income
Payment is to begin.

PURCHASE PAYMENT -- a gross amount paid to the Company during the
accumulation period.

SEPARATE ACCOUNT -- assets set aside by the Company, the investment
experience of which is kept separate from that of other assets of
the Company; for example, Fund BD.

SUB-ACCOUNT -- the portion of the assets of the Separate Account
which is allocated to a particular Underlying Fund.

UNDERLYING FUND(S) -- an open-end diversified management investment
company which serves as an investment option under the Separate
Account.

   
VALUATION DATE -- generally, a day on which the Sub-Account is
valued.  A Valuation Date is any day on which the New York Stock
Exchange is open for trading and the Company is open for business.
The value of Accumulation Units and Annuity Units will be
determined as of the close of trading on the New York Stock
Exchange.

    
VALUATION PERIOD -- the period between the close of business on
successive Valuation Dates.

VARIABLE ANNUITY -- an annuity contract which provides for
accumulation and for Annuity Payments which vary in amount in
accordance with the investment experience of a Separate Account.



<PAGE>



                       PROSPECTUS SUMMARY

INTRODUCTION

The Contract described in this Prospectus is issued by The
Travelers Insurance Company (the "Company"), an indirect
wholly owned subsidiary of Travelers Group Inc.  The Company
has established The Travelers Fund BD for Variable Annuities
("Fund BD"), a registered unit investment trust separate
account, for the purpose of investing exclusively in shares
of the Underlying Funds described herein.

The purpose of the Contract is to provide for an individual
flexible premium variable annuity which allows you to invest
in any or all of the Sub-Accounts currently available under
Fund BD, as well as in the Fixed Account.

   
Certain changes and elections must be made in writing to the
Company.  Where the term "written request" is used, it means
that written information must be sent to the Company's Home
Office in a form and content satisfactory to the Company.

    
RIGHT TO RETURN

You may return the Contract and receive a full refund of the
Contract Value (including charges) within twenty days after
the Contract is delivered to you, unless state law requires
a longer period.  The Contract Value returned may be greater
or less than your Purchase Payment; however, if applicable
state law so requires, your Purchase Payment will be
refunded in full for some or all of the free-look period.
If you purchased the Contract as an Individual Retirement
Annuity (IRA), your Purchase Payment will be refunded in
full for the first seven days of the free-look period.  (See
"Right to Return," page 11.)

THE SEPARATE ACCOUNT AND THE UNDERLYING FUNDS

Fund BD is registered with the Securities and Exchange
Commission as a unit investment trust under the Investment
Company Act of 1940.  Purchase Payments allocated to the
Sub-Accounts of Fund BD will be invested at net asset value
in shares of the following Underlying Funds in accordance
with the selection made by the Contract Owner:

Smith Barney Income and Growth Portfolio       Putnam Diversified Income
                                                  Portfolio
Alliance Growth Portfolio                      G.T. Global Strategic Income
                                                  Portfolio
American Capital Enterprise Portfolio          Smith Barney High Income
                                                  Portfolio
Smith Barney International Equity Portfolio    MFS Total Return Portfolio
Smith Barney Pacific Basin Portfolio           Smith Barney Money Market
                                                  Portfolio
TBC Managed Income Portfolio                   Smith Barney Total Return
                                                  Portfolio

   
Each Underlying Fund is a separate series of shares of the
Smith Barney/Travelers Series Fund Inc., except for Smith
Barney Total Return Portfolio, which is a separate series of
the Smith Barney Series Fund Inc.  For a description of each
Fund's investment objectives, as well as the investment
advisers that provide investment management and advisory
services for the funds, please refer to "The Underlying
Funds" on page 7, and the prospectuses for the Underlying
Funds.

PURCHASE PAYMENTS

An initial lump-sum Purchase Payment of at least $5,000 must
be made to the Contract, and additional Purchase Payments of
at least $500 may be made at any time following the initial
payment.  All Purchase Payments will be allocated to the
Sub-Account(s) or the Fixed Account, as chosen by the
Contract Owner.  (See "Purchase Payments," page 11.)


<PAGE>

CHARGES AND EXPENSES

There is no sales charge deducted from Purchase Payments
when they are received.  However, a Contingent Deferred
Sales Charge ("surrender charge") applies if you make a full
or partial surrender of the Contract Value during the first
six years following a Purchase Payment.  The maximum
surrender charge that could be assessed is 6% of the amount
withdrawn.  (See "Contingent Deferred Sales Charge,"
page 12.)

    
The Company will deduct $30 annually from the Contract to
cover administrative expenses associated with the Contract.
This charge will not apply (1) at the time of a distribution
resulting from the death of the Contract Owner, or the death
of the Annuitant with no Contingent Annuitant surviving; (2)
after an annuity payout has begun; or (3) if the Contract
Value is equal to or greater than $40,000 on the date of the
assessment of the charge.  The Company will also deduct from
each Sub-Account an amount equal to 0.15% on an annual basis
of the daily net asset value of the Sub-Account for
administrative and operating expenses related to the Sub-
Accounts.  (See "Administrative Charges," page 13.)

An insurance charge is deducted daily from the Sub-Accounts
of Fund BD to compensate for mortality and expense risks
assumed by the Company.  For those Contract Owners who elect
a standard death benefit, the insurance charge will be
equivalent on an annual basis to 1.02% of the daily net
assets of the Sub-Account.  For those Contract Owners who
elect an enhanced death benefit, the insurance charge will
be equivalent on an annual basis to 1.30% of the daily net
assets of the Sub-Account.  (See "Insurance Charge,"
page 13.)

Premium taxes may apply to annuities in a few states.  These
taxes currently range from 0.5% to 5.0%, depending upon
jurisdiction.  Where required, the Company will deduct any
applicable premium tax from the Contract Value either upon
death, surrender or annuitization, or at the time Purchase
Payments are made to the Contract, but no earlier than when
the Company has a tax liability under state law.  (See
"Premium Tax," page 14.)

TRANSFERS

Prior to the Maturity Date, your investments may be
reallocated among the Fixed Account and any of the Sub-
Accounts available under Fund BD.  You may request a
reallocation of your investment either in writing, sent to
the Company's Home Office, or by telephone in accordance
with the Company's telephone transfer procedures.  Transfers
between the Fixed Account and any of the variable Sub-
Accounts are subject to certain restrictions.  (See
"Transfers," page 15, and "The Fixed Account," page 28.)

You may also request that the Company establish automated
transfers of Contract Values from the Fixed Account or any
of the Sub-Accounts to other Sub-Accounts through written
request or other method acceptable to the Company.  The
minimum automated transfer amount is $400.  (See "Dollar-
Cost Averaging (Automated Transfers)," on page 16.)

SURRENDERS

You may also elect to surrender all or part of the Contract
Value prior to the Maturity Date, subject to certain charges
and limitations.  You will be liable for income tax on the
taxable portion of any full or partial surrender, and you
will incur a 10% tax penalty if such surrender is made prior
to the age of 59 1/2, unless you qualify for a statutory
exception.  (See "Surrenders and Redemptions," page 17 and
"Penalty Tax For Premature Distributions," page 24.)

You may elect to take systematic withdrawals from the
Contract by surrendering a specified dollar amount of at
least $100 on a monthly, quarterly, semiannual or annual
basis.  All applicable surrender charges and premium taxes
will be deducted.  The minimum Contract Value required to
begin systematic withdrawals is $15,000.  (See "Systematic
Withdrawals," on page 17.)



<PAGE>

DEATH BENEFIT

A death benefit is payable to the Beneficiary upon the death
of the Annuitant prior to the Maturity Date with no
Contingent Annuitant surviving.  Two different types of
death benefits are available under the Contract: a Standard
Death Benefit and an Enhanced Death Benefit.  The insurance
charges under the Contract will be higher for Contract
Owners who elect the Enhanced Death Benefit.  The death
benefits will vary based on the Annuitant's age at the time
of death.  In addition, for nonqualified Contracts, upon
distributions resulting from the death of the Contract Owner
prior to the Maturity Date and with the Annuitant or
Contingent Annuitant surviving, the value of the Contract
will be recalculated as if a Death Benefit had been payable
based on the Contract Owner's age at the time of death.
Such value will be credited to the party taking
distributions upon the death of the Contract Owner with the
Annuitant or Contingent Annuitant surviving.  This party may
be either the surviving joint owner, the succeeding owner,
or the Beneficiary, depending upon all the circumstances and
the terms of the Contract. (See "Death Benefit," page 17.)


THE ANNUITY PERIOD

On the Maturity Date, or other agreed-upon payment date, the
Company will provide Annuity or Income Payments to the
Contract Owner or his or her designee in accordance with the
payment option selected by the Contract Owner.  If a payment
option has not been selected at or prior to the Maturity
Date, the Company will pay to the Contract Owner the first
of a series of monthly payments based on the life of the
Annuitant, in accordance with Annuity Option 2 (Life Annuity
with 120 Monthly Payments Assured), or for certain qualified
contracts, in accordance with Annuity Option 4 (Joint and
Last Survivor Joint Life Annuity - Annuity Reduced on Death
of Primary Payee) (the "Automatic Option").  If a variable
payout is selected, the payments will continue to vary with
the investment performance of the selected Underlying Fund.
If monthly Annuity Payments are less than $100, the Company
reserves the right to reduce the frequency of payments or to
pay the Contract Value in one lump-sum payment.  (See "The
Annuity Period," page 19.)

THE FIXED ACCOUNT

   
Although this Prospectus specifically applies only to the
variable features of the Contract, the Contract also allows
you to allocate Purchase Payments to a Fixed Account where
they will earn interest at a rate guaranteed by the Company,
which interest rate will not be less than 3% per year.
Transfers may also be made from the Fixed Account to the
Sub-Accounts twice a year during the 30 days following the
semiannual Contract Date anniversary in an amount of up to
15% of the Fixed Account value on the semiannual Contract
Date anniversary.  Additionally, automated transfers from
the Fixed Account to any of the Sub-Accounts may begin at
any time.  Other restrictions may also apply.  (See "The
Fixed Account," page 28.)

    


<PAGE>



                           FEE TABLE
                            FUND BD
                  AND ITS UNDERLYING FUNDS

The purpose of the Fee Table is to assist Contract Owners in
understanding the various costs and expenses that will be
borne, directly or indirectly, under the Contract.  The
information listed reflects expenses of the Sub-Accounts as
well as of the Underlying Fund Expenses.  Additional
information regarding the charges and deductions assessed
under the Contract can be found on page 12.  Expenses shown
do not include premium taxes, which may be applicable.

CONTRACT OWNER TRANSACTION EXPENSES

Contingent Deferred Sales Charge (as a percentage of
purchase payments):

<TABLE>
<CAPTION>

     LENGTH OF TIME FROM PURCHASE PAYMENT           SURRENDER
             (NUMBER OF YEARS)                        CHARGE

                <C>                                 <C>
                    1                                   6%
                    2                                   6%
                    3                                   6%
                    4                                   3%
                    5                                   2%
                    6                                   1%
                    7 and thereafter                    0%

Annual Contract Administrative Charge                       $30
     (Waived if Contract Value is $40,000 or more)

ANNUAL SUB-ACCOUNT CHARGES


</TABLE>
<TABLE>
<CAPTION>

                                                                            STANDARD               ENHANCED
                                                                          DEATH  BENEFIT         DEATH BENEFIT

<S>                                                                           <C>                    <C>

Mortality and Expense Risk Fee (as a percentage of daily net asset value)     1.02%                  1.30%
Sub-Account Administrative Charge (as a percentage of daily net asset value)  0.15%                  0.15%
     TOTAL SUB-ACCOUNT CHARGES                                                1.17%                  1.45%

</TABLE>

UNDERLYING FUND EXPENSES

<TABLE>
<CAPTION>                                                                                             TOTAL
                                                                        MANAGEMENT     OTHER     UNDERLYING FUND
                                                                            FEE       EXPENSES       EXPENSES

<S>                                                                     <C>             <C>           <C>
Smith Barney Income and Growth Portfolio                                 0.65%          0.10%          0.75%

Alliance Growth Portfolio                                                0.80%          0.10%          0.90%

American Capital Enterprise Portfolio                                    0.70%          0.17%          0.87%

Smith Barney International Equity Portfolio                              0.90%          0.35%          1.25%

Smith Barney Pacific Basin Portfolio                                     0.90%          0.40%          1.30%

TBC Managed Income Portfolio                                             0.65%          0.22%          0.87%

Putnam Diversified Income Portfolio                                      0.75%          0.20%          0.95%

G.T. Global Strategic Income Portfolio                                   0.80%          0.30%          1.10%

Smith Barney High Income Portfolio                                       0.60%          0.10%          0.70%

MFS Total Return Portfolio                                               0.80%          0.15%          0.95%

Smith Barney Money Market Portfolio                                      0.60%          0.10%          0.70%

Smith Barney Total Return Portfolio                                      0.75%          0.25%          1.00%

</TABLE>

   
Other expenses are as of October 31, 1994, taking into
account the current expense limitations agreed to by the
Managers. The Managers waived all of their fees for the
period and reimbursed the Funds for their expenses. If such
fees were not waived and expenses were not reimbursed, Total
Underlying Expenses for the Smith Barney/Travelers Series
Fund Portfolios would have been: Smith Barney Income and
Growth Portfolio, 2.08%; Alliance Growth Portfolio, 1.76%;
American Capital Enterprise Portfolio, 2.66%; Smith Barney
International Equity Portfolio, 2.00%; Smith Barney Pacific
Basin Portfolio, 2.82%; TBC Managed Income Portfolio, 2.91%;
Putnam Diversified Income Portfolio, 2.92%; G.T. Global
Strategic Income Portfolio, 4.53%; Smith Barney High Income
Portfolio, 2.60%; MFS Total Return Portfolio, 2.51%; Smith
Barney Money Market Portfolio, 2.11%. If such fees were not
waived and expenses were not reimbursed, Total Underlying
Expenses for the Smith Barney Series Fund Total Return
Portfolio would have been 21.47%.

    
<PAGE>



EXAMPLE *

THE EXAMPLE SHOULD NOT BE CONSIDERED A REPRESENTATION OF
PAST OR FUTURE EXPENSES.  ACTUAL EXPENSES MAY BE GREATER OR
LESS THAN THOSE SHOWN.

<TABLE>
<CAPTION>
                                                             STANDARD DEATH BENEFIT ELECTION

                                        A $1,000 investment would be subject        If the Contract is NOT surrendered at
                                        to the following expenses, assuming a       the end of the period shown, a $1,000
                                        5% annual return on assets, if the Con-     investment would be subject to the
                                        tract is surrendered or if certain income   following expenses, assuming a 5%
                                        options are elected at the end of the       annual return on assets:
                                        period shown **:




                                                One Year         Three Years          One Year        Three Years

<S>                                               <C>              <C>                  <C>             <C>

   
Smith Barney Income and Growth Portfolio         $ 80                $123               $ 20             $ 63

Alliance Growth Portfolio                          82                 127                 22               67

American Capital Enterprise Portfolio              81                 126                 21               66

Smith Barney International Equity Portfolio        85                 138                 25               78

Smith Barney Pacific Basin Portfolio               86                 139                 26               79

TBC Managed Income Portfolio                       81                 126                 21               66

Putnam Diversified Income Portfolio                82                 129                 22               69

G.T. Global Strategic Income Portfolio             84                 133                 24               73

Smith Barney High Income Portfolio                 80                 121                 20               61

MFS Total Return Portfolio                         82                 129                 22               69

Smith Barney Money Market Portfolio                80                 121                 20               61

Smith Barney Total Return Portfolio                83                 130                 23               70

</TABLE>


                                              ENHANCED DEATH BENEFIT ELECTION

<TABLE>
<CAPTION>


                                        A $1,000 investment would be subject         If the Contract is NOT surrendered at
                                        to the following expenses, assuming a        the end of the period shown, a $1,000
                                        5% annual return on assets, if the Con-      investment would be subject to the
                                        tract is surrendered or if certain income    following expenses, assuming a 5%
                                        options are elected at the end of the        annual return on assets:
                                        period shown **:



                                              One Year           Three Years          One Year       Three Years

<S>                                             <C>                 <C>                <C>             <C>

Smith Barney Income and Growth Portfolio        $ 83                $ 131               $ 23             $ 71

Alliance Growth Portfolio                         85                  136                 25               76

American Capital Enterprise Portfolio             84                  135                 24               75

Smith Barney International Equity Portfolio       88                  146                 28               86

Smith Barney Pacific Basin Portfolio              89                  148                 29               88

TBC Managed Income Portfolio                      84                  135                 24               75

Putnam Diversified Income Portfolio               85                  137                 25               77

G.T. Global Strategic Income Portfolio            87                  142                 27               82

Smith Barney High Income Portfolio                83                  130                 23               70

MFS Total Return Portfolio                        85                  137                 25               77

Smith Barney Money Market Portfolio               83                  130                 23               70

Smith Barney Total Return Portfolio               86                  139                 26               79

    
</TABLE>

*    The Example reflects the $30 Annual Contract
Administrative Charge as an annual charge of 0.075% of
assets based on an anticipated average account value of
$40,000.
**    The Contingent Deferred Sales Charge is waived if an
annuity payout has begun or if an income option of at least
five years duration is begun after the first Contract Year
(see "Charges and Deductions - Contingent Deferred Sales
Charge," page 12.)


<PAGE>


                         CONDENSED FINANCIAL INFORMATION
                 THE TRAVELERS FUND BD FOR VARIABLE ANNUITIES
                           ACCUMULATION UNIT VALUES
                                 (Unaudited)
<TABLE>
<CAPTION>

   
                                                                       PERIOD ENDING
                                                                     DECEMBER 31, 1994*


SMITH BARNEY/TRAVELERS SERIES FUND INC.:                             STANDARD   ENHANCED
                                                                     --------   --------
<S>                                                                  <C>        <C>
    ALLIANCE GROWTH PORTFOLIO
    Unit Value at beginning of period (1)                            $  1.000   $  1.000
    Unit Value at end of period                                         1.047      1.046
    Number of units outstanding at end of period (thousands)           16,522      7,338
    AMERICAN CAPITAL ENTERPRISE PORTFOLIO
    Unit Value at beginning of period (2)                            $  1.000   $  1.000
    Unit Value at end of period                                         1.039      1.037
    Number of units outstanding at end of period (thousands)            2,941      1,618
    TBC MANAGED INCOME PORTFOLIO
    Unit Value at beginning of period (3)                            $  1.000   $  1.000
    Unit Value at end of period                                         0.997      0.995
    Number of units outstanding at end of period (thousands)            2,849        980
    G.T. GLOBAL STRATEGIC INCOME PORTFOLIO
    Unit Value at beginning of period (2)                            $  1.000   $  1.000
    Unit Value at end of period                                         0.945      0.944
    Number of units outstanding at end of period (thousands)            2,400      1,063
    SMITH BARNEY HIGH INCOME PORTFOLIO
    Unit Value at beginning of period (4)                            $  1.000   $  1.000
    Unit Value at end of period                                         0.988      0.986
    Number of units outstanding at end of period (thousands)            3,105      1,147
    SMITH BARNEY INTERNATIONAL EQUITY PORTFOLIO
    Unit Value at beginning of period (1)                            $  1.000   $  1.000
    Unit Value at end of period                                         0.955      0.954
    Number of units outstanding at end of period (thousands)           14,141      5,898
    SMITH BARNEY INCOME AND GROWTH PORTFOLIO
    Unit Value at beginning of period (1)                            $  1.000   $  1.000
    Unit Value at end of period                                         0.981      0.980
    Number of units outstanding at end of period (thousands)            6,654      3,015
    SMITH BARNEY MONEY MARKET PORTFOLIO
    Unit Value at beginning of period (1)                            $  1.000   $  1.000
    Unit Value at end of period                                         1.016      1.014
    Number of units outstanding at end of period (thousands)            7,171      3,736
    PUTNAM DIVERSIFIED INCOME PORTFOLIO
    Unit Value at beginning of period (1)                            $  1.000   $  1.000
    Unit Value at end of period                                         1.009      1.007
    Number of units outstanding at end of period (thousands)            5,803      3,669
    SMITH BARNEY PACIFIC BASIN PORTFOLIO
    Unit Value at beginning of period (2)                            $  1.000   $  1.000
    Unit Value at end of period                                         0.899      0.898
    Number of units outstanding at end of period (thousands)            1,842        978
    MFS TOTAL RETURN PORTFOLIO
    Unit Value at beginning of period (1)                            $  1.000   $  1.000
    Unit Value at end of period                                         0.979      0.977
    Number of units outstanding at end of period (thousands)            9,099      3,480
SMITH BARNEY SERIES FUND:
    SMITH BARNEY TOTAL RETURN PORTFOLIO
    Unit Value at beginning of period (5)                            $  1.000   $  1.000
    Unit Value at end of period                                         1.010      1.010
    Number of units outstanding at end of period (thousands)            1,109        277


</TABLE>

(1) Period covers June 20, 1994 (date investment
    option became available under Fund BD) to December 31, 1994.

(2) Period covers June 21, 1994  (date investment
    option became available under Fund BD) to December 31, 1994.

(3) Period covers June 28, 1994  (date investment
    option became available under Fund BD) to December 31, 1994.

(4) Period covers June 22, 1994  (date investment
    option became available under Fund BD) to December 31, 1994.

(5) Period covers November 21, 1994  (date investment
    option became available under Fund BD) to December 31, 1994.



The financial statements of Fund BD are contained
in the 1994 Annual Report to Contract Owners.

The consolidated financial statements of The Travelers Insurance
Company and Subsidiaries are contained in the Statement of
Additional Information.


    


<PAGE>


                     THE INSURANCE COMPANY

The Travelers Insurance Company (the "Company"), an indirect
wholly owned subsidiary of Travelers Group Inc., is a stock
insurance company chartered in 1864 in the State of
Connecticut and continuously engaged in the insurance
business since that time.  The Company is licensed to
conduct a life insurance business in all states of the
United States, the District of Columbia, Puerto Rico, Guam,
the U.S. and British Virgin Islands, and the Bahamas.  The
Company's Home Office is located at One Tower Square,
Hartford, Connecticut 06183.

         THE SEPARATE ACCOUNT AND THE UNDERLYING FUNDS

THE TRAVELERS FUND BD FOR VARIABLE ANNUITIES (FUND BD)

Fund BD was established on October 22, 1993 and is
registered with the Securities and Exchange Commission as a
unit investment trust under the Investment Company Act of
1940, as amended (the "1940 Act").  The assets of Fund BD
will be invested exclusively in the shares of the Underlying
Funds.  Fund BD meets the definition of a separate account
under the federal securities laws, and will comply with the
provisions of the 1940 Act.  Additionally, the operations of
Fund BD are subject to the provisions of Section 38a-433 of
the Connecticut General Statutes which authorizes the
Connecticut Insurance Commissioner to adopt regulations
under it.  Section 38a-433 contains no restrictions on the
investments of the Separate Account, and the Commissioner
has adopted no regulations under the Section that affect the
Separate Account.

Under Connecticut law, the assets of Fund BD will be held
for the exclusive benefit of the owners of, and the persons
entitled to payment under, the Contract offered by this
Prospectus and under all other contracts which provide for
accumulated values or dollar amount payments to reflect
investment results of the Separate Account.  Incomes, gains
and losses, whether or not realized, for assets allocated to
Fund BD are in accordance with the Contracts, credited to or
charged against Fund BD without regard to other gains and
losses of the Company.  The assets held in Fund BD are not
chargeable with liabilities arising out of any other
business which the Company may conduct.  The obligations
arising under the Contract are obligations of the Company.

THE UNDERLYING FUNDS

Purchase Payments applied to the Sub-Accounts of Fund BD
will be invested in one or more of the available Underlying
Funds at net asset value in accordance with the selection
made by the Contract Owner.  Contract Owners may change
their selection in accordance with the provisions of the
Contract.  Underlying Funds available under the Contract may
be added or withdrawn as permitted by applicable law. Please
read carefully the complete risk disclosure in the Funds'
prospectuses before investing.

Fund BD currently invests in the following Underlying Funds,
each of which is a separate series of shares of the Smith
Barney/Travelers Series Fund Inc.:

SMITH BARNEY INCOME AND GROWTH PORTFOLIO.  The objective of
the Income and Growth Portfolio is current income and long-
term growth of income and capital by investing primarily,
but not exclusively, in common stocks.

ALLIANCE GROWTH PORTFOLIO.  The objective of the Growth
Portfolio is long-term growth of capital by investing
predominantly in equity securities of companies with a
favorable outlook for earnings and whose rate of growth is
expected to exceed that of the U.S. economy over time.
Current income is only an incidental consideration.

<PAGE>

AMERICAN CAPITAL ENTERPRISE PORTFOLIO.  The Enterprise
Portfolio's objective is capital appreciation through
investment in securities believed to have above-average
potential for capital appreciation.  Any income received on
such securities is incidental to the objective of capital
appreciation.

SMITH BARNEY INTERNATIONAL EQUITY PORTFOLIO.  The objective
of the International Equity Portfolio is total return on
assets from growth of capital and income by investing at
least 65% of its assets in a diversified portfolio of equity
securities of established non-U.S. issuers.

SMITH BARNEY PACIFIC BASIN PORTFOLIO.  The Pacific Basin
Portfolio's objective is long-term capital appreciation
through investment primarily in equity securities of
companies in Asian Pacific Countries.

TBC MANAGED INCOME PORTFOLIO.  The objective of the Managed
Income Portfolio is to seek high current income consistent
with prudent risk of capital through investments in
corporate debt obligations, preferred stocks, and
obligations issued or guaranteed by the U.S. Government or
its agencies or instrumentalities.

PUTNAM DIVERSIFIED INCOME PORTFOLIO.  The objective of the
Diversified Income Portfolio is to seek high current income
consistent with preservation of capital. The Portfolio will
allocate its investments among the U.S. Government Sector,
the High Yield Sector, and the International Sector of the
fixed income securities markets.

G.T. GLOBAL STRATEGIC INCOME PORTFOLIO.  The Strategic
Income Portfolio's investment objective is primarily to seek
high current income and secondarily to seek capital
appreciation.  The Portfolio allocates its assets among debt
securities of issuers in the United States, developed
foreign countries, and emerging markets.

SMITH BARNEY HIGH INCOME PORTFOLIO.  The investment
objective of the High Income Portfolio is high current
income.  Capital appreciation is a secondary objective.  The
Portfolio will invest at least 65% of its assets in high-
yielding corporate debt obligations and preferred stock.

MFS TOTAL RETURN PORTFOLIO.   The Total Return Portfolio's
objective is to obtain above-average income (compared to a
portfolio entirely invested in equity securities) consistent
with the prudent employment of capital.  Generally, at least
40% of the Portfolio's assets will be invested in equity
securities.

SMITH BARNEY MONEY MARKET PORTFOLIO.  The investment
objective of the Money Market Portfolio is maximum current
income and preservation of capital by investing in high
quality, short-term money market instruments.

The following is a separate series of shares of the Smith
Barney Series Fund Inc., and is also an investment option
under Fund BD:

   
SMITH BARNEY TOTAL RETURN PORTFOLIO.  The investment
objective of the Smith Barney Total Return Portfolio is to
provide total return, consisting of long-term capital
appreciation and income.  The Portfolio will seek to achieve
its goal by investing primarily in a diversified portfolio
of dividend-paying common stock.

    
<PAGE>

UNDERLYING FUND INVESTMENT MANAGERS

The Underlying Funds receive investment management and
advisory services from the following investment
professionals:

<TABLE>
<CAPTION>

FUND                                     INVESTMENT MANAGER           SUB-ADVISER

<S>                                      <C>                          <C>

   
Smith Barney Income and                  Smith Barney Mutual Funds
Growth Portfolio                         Management Inc.

Alliance Growth Portfolio                Smith Barney Mutual Funds    Alliance Capital Management L.P.
                                         Management Inc.

American Capital Enterprise Portfolio    Smith Barney Mutual Funds    American Capital Asset Management, Inc.
                                         Management Inc.

Smith Barney Int'l Equity Portfolio      Smith Barney Mutual Funds
                                         Management Inc.

Smith Barney Pacific Basin Portfolio     Smith Barney Mutual Funds
                                         Management Inc.

TBC Managed Income Portfolio             Smith Barney Mutual Funds     The Boston Company Asset
                                         Management Inc.               Management, Inc.

Putnam Diversified Income Portfolio      Smith Barney Mutual Funds     Putnam Investment Management, Inc.
                                         Management Inc.

G.T. Global Strategic Income Portfolio   Smith Barney Mutual Funds     G.T. Capital Management, Inc.
                                         Management Inc.

Smith Barney High Income Portfolio       Smith Barney Mutual Funds
                                         Management Inc.

MFS Total Return Portfolio               Smith Barney Mutual Funds     Massachusetts Financial
                                         Management Inc.               Services Company

Smith Barney Money Market Portfolio      Smith Barney Mutual Funds
                                         Management Inc.

Smith Barney Total Return Portfolio      Smith Barney Mutual Funds
                                         Management Inc.

</TABLE>


SUBSTITUTION
If shares of any of the Underlying Funds should not be
available for purchase by the appropriate Sub-Account, or
if, in the judgment of the Company further investment in
such shares becomes inappropriate for the purposes of the
Contract, shares of another registered, open-end management
investment company may be substituted for shares of the
Underlying Funds held in the Sub-Accounts.  Substitution may
be made with respect to both existing investments and the
investment of any future Purchase Payments.  However, no
such substitution will be made without notice to Contract
Owners, state approval if applicable, and without prior
approval of the Securities and Exchange Commission, to the
extent required by the 1940 Act, or other applicable law.
The Company may also add other available Underlying Funds
under the Contract as it deems appropriate.

See Appendix A for Contracts issued in the state of New
York.

    
<PAGE>

GENERAL

All investment income and other distributions of Fund BD are
reinvested in shares of the Underlying Funds at net asset
value.  The Underlying Funds are required to redeem fund
shares at net asset value and to make payment within seven
days.  Shares of the Underlying Funds listed above are
currently sold only to life insurance company separate
accounts to fund benefits under variable annuity and
variable life insurance contracts issued by insurance
companies.  Fund shares are not sold to the general public.

More detailed information may be found in the current
prospectus for the Underlying Funds; this prospectus is
included with and must accompany this Prospectus.  Read it
carefully before investing.

                PERFORMANCE INFORMATION

From time to time, the Company may advertise different types
of historical performance for the Sub-Accounts of Fund BD.
The Company may advertise the "standardized average annual
total returns" of the Sub-Accounts, calculated in a manner
prescribed by the Securities and Exchange Commission, as
well as the "non-standardized total return," as described
below.

"Standardized average annual total return" will show the
percentage rate of return of a hypothetical initial
investment of $1,000 for the most recent one, five and ten
year periods (or fractional periods thereof).  This
standardized calculation reflects the deduction of all
applicable charges made to the Contract, except for premium
taxes which may be imposed by certain states.  "Non-
standardized total return" will be calculated in a similar
manner, except non-standardized total returns will not
reflect the deduction of any applicable Contingent Deferred
Sales Charge or the $30 annual contract administrative
charge, which would decrease the level of performance shown
if reflected in these calculations.

Performance information may be quoted numerically or may be
presented in a table, graph or other illustration.
Advertisements may include data comparing performance to
well-known indices of market performance (including, but not
limited to, the Dow Jones Industrial Average, the Standard &
Poor's (S&P) 500 Index and the S&P 400 Index, the Lehman
Brothers Long T-Bond Index, the Russell 1000, 2000 and 3000
Indices, the Value Line Index, and the Morgan Stanley
Capital International's EAFE Index).  Advertisements may
also include published editorial comments and performance
rankings compiled by independent organizations (including,
but not limited to, Lipper Analytical Services, Inc. and
Morningstar, Inc.) and publications that monitor the
performance of Fund BD and the Underlying Funds.

   
The total return quotations are based upon historical
earnings and are not necessarily representative of future
performance.  A Contract Owner's Contract Value at
redemption may be more or less than original cost.  The
Statement of Additional Information contains more detailed
information about these performance calculations, including
actual examples of each type of performance advertised.

    
                        THE CONTRACT

The Contract described in this Prospectus is both an
insurance product and a security.  As an insurance product,
it is subject to the insurance laws and regulations of each
state in which it is available for distribution.  The
underlying product is an Annuity whereby Purchase Payments
are paid to the Company and credited to the Contract Owner's
account to accumulate until the Maturity Date.  A variable
annuity differs from a fixed annuity in that during the
accumulation period, the Contract Value may vary from day to
day.  The Contract Owner assumes the risk of gain or loss
according to the performance of the selected Sub-Account(s).
There is generally no guarantee that the Contract Value at
the Maturity Date will equal or exceed the total Purchase


<PAGE>

Payments made under the Contract, except as specified or
elected under the Death Benefit provisions described on page
17.

PURCHASE PAYMENTS

   
An initial lump-sum Purchase Payment must be made to the
Contract with certain limitations.  The minimum initial
Purchase Payment must be at least $5,000, and additional
payments of at least $500 may be made under the Contract at
any time following the initial payment.  In some states,
subsequent Purchase Payments are not allowed to this
Contract.  The initial Purchase Payment is due and payable
before the Contract becomes effective.

    
The Company will apply each Purchase Payment to purchase
Accumulation Units of the designated Sub-Account(s).  The
Company will apply the initial Purchase Payment within two
business days following its receipt at the Company's Home
Office; all subsequent Purchase Payments will be applied as
of the next valuation date following their receipt.

RIGHT TO RETURN

The Contract may be returned for a full refund of the
Contract Value (including charges) within twenty days after
delivery of the Contract to the Contract Owners (the "free-
look period"), unless state law requires a longer period.
The Contract Owner bears the investment risk during the
free-look period; therefore, the Contract Value returned may
be greater or less than your Purchase Payment.  However, if
you purchased the Contract as an Individual Retirement
Annuity, (1) your Purchase Payment will be refunded in full
if you return the Contract within the first seven days after
delivery, and (2) the Contract Value (including charges)
will be refunded if you return the Contract during the
remainder of the free-look period.  In addition, certain
states require that Purchase Payments be refunded in full
for all Contracts or for Contracts issued in replacement
situations, during the entire free-look period or for some
portion of it.  All Contract Values will be determined as of
the next valuation date following the Company's receipt of
the Owner's written request for refund.

   
See Appendix A for Contracts issued in the state of New
York.

    
ACCUMULATION UNITS

The number of Accumulation Units of each Sub-Account to be
credited to the Contract once a Purchase Payment has been
received by the Company will be determined by dividing the
Purchase Payment applied to the Sub-Account by the current
Accumulation Unit Value of the Sub-Account.

The Accumulation Unit Value for each Sub-Account was
established at $1.00 at inception.  The value of an
Accumulation Unit on any Valuation Date is determined by
multiplying the value on the immediately preceding Valuation
Date by the net investment factor for the Valuation Period
just ended.  The value of an Accumulation Unit on any date
other than a Valuation Date will be equal to its value as of
the next succeeding Valuation Date.  The value of an
Accumulation Unit may increase or decrease.

NET INVESTMENT FACTOR

The net investment factor is used to measure the investment
performance of a Sub-Account from one Valuation Period to
the next.  The net investment factor for a Sub-Account for
any Valuation Period is equal to the sum of 1.000000 plus
the net investment rate (the gross investment rate less any
applicable Sub-Account deductions during the Valuation
Period relating to the Insurance Charge and the Sub-Account
Administrative Charge).  The gross investment rate of a Sub-
Account is equal to (a) minus (b) divided by (c) where:

(a) = investment income plus capital gains and losses (whether
      realized or unrealized);

(b) = any deduction for applicable taxes (presently zero); and

(c) = the value of the assets of the Underlying Fund at the
      beginning of the Valuation Period.


<PAGE>

The gross investment rate may be either positive or
negative.  A Sub-Account's assets are based on the net asset
value of the Underlying Fund, and investment income includes
any distribution whose ex-dividend date occurs during the
Valuation Period.


CHARGES AND DEDUCTIONS

CONTINGENT DEFERRED SALES CHARGE

There are no sales charges deducted from Purchase Payments
when they are received and applied under the Contract.
However, a Contingent Deferred Sales Charge ("surrender
charge") will be applied if a full or partial surrender of
the Contract Value is made during the first six years
following a Purchase Payment.  The length of time from
receipt of the Purchase Payment to the time of surrender
determines the amount of the charge.

The purpose of the surrender charge is to help defray
expenses incurred in the sale of the Contract, including
commissions and other expenses associated with the printing
and distribution of prospectuses and sales material.
However, the Company expects that the Contingent Deferred
Sales Charges assessed under the Contract will be
insufficient to cover these expenses; the difference will be
covered by the general assets of the Company which are
attributable, in part, to mortality and expense risk charges
under the Contract which are described below.

The surrender charge is equal to a percentage of the amount
withdrawn from the Contract (not to exceed the aggregate
amount of the Purchase Payments made under the Contract),
and is calculated as follows:

<TABLE>
<CAPTION>

        LENGTH OF TIME FROM
         PURCHASE PAYMENT               SURRENDER
         (NUMBER OF YEARS)               CHARGE

              <C>                         <C>

                1                          6%
                2                          6%
                3                          6%
                4                          3%
                5                          2%
                6                          1%
       7 and thereafter                    0%

</TABLE>


For purposes of determining the amount of any surrender
charge, surrenders will be deemed to be taken first from any
applicable free withdrawal amount (as described below); next
from remaining Purchase Payments (on a first-in, first-out
basis); and then from contract earnings (in excess of any
free withdrawal amount).  Unless the Company receives
instructions to the contrary, the surrender charge will be
deducted from the amount requested.

No Contingent Deferred Sales Charge will be assessed (1) in
the event of distributions resulting from the death of the
Contract Owner or the death of the Annuitant with no
Contingent Annuitant surviving; (2) if an annuity payout has
begun; or (3) if an income option of at least five years'
duration is begun after the first Contract Year.

   
FREE WITHDRAWAL ALLOWANCE.  There is a 15% free withdrawal
allowance available each year after the first Contract Year.
The available withdrawal amount will be calculated as of the
first Valuation Date of any given Contract Year.  The free
withdrawal allowance applies to partial surrenders of any
amount and to full surrenders, except those full surrenders
transferred directly to annuity contracts issued by other
financial institutions.  See Appendix A for Contracts issued
in the state of New York.

    
<PAGE>


ADMINISTRATIVE CHARGES

CONTRACT ADMINISTRATIVE CHARGE.  An administrative charge of
$30 will be deducted annually from the Contract to
compensate the Company for expenses incurred in establishing
and administering the Contract.  The contract administrative
charge will be deducted from the Contract Value on the
fourth Friday of August of each year by cancelling
Accumulation Units in each Sub-Account on a pro rata basis.
This charge will be prorated from the date of purchase to
the next date of assessment of charge.  A prorated charge
will also be assessed upon voluntary or involuntary
surrender of the Contract.  The Contract Administrative
Charge will not be assessed upon distributions resulting
from the death of the Contract Owner or the Annuitant with
no Contingent Annuitant surviving, or after an annuity
payout has begun, or if the Contract Value is equal to or
greater than $40,000 on the date of the assessment of the
charge.

SUB-ACCOUNT ADMINISTRATIVE CHARGE.  A Sub-Account
administrative charge is deducted daily from the Sub-
Accounts of Fund BD in order to compensate the Company for
certain administrative and operating expenses of the Sub-
Accounts.  The charge is equivalent, on an annual basis, to
0.15% of the daily net asset value of the Sub-Accounts and
is deducted on each Valuation Date at the rate of 0.000411%
for each day in the Valuation Period.

Neither the Contract Administrative Charge nor the Sub-
Account Administrative Charge can be increased.  The charges
are set at a level which does not exceed the average
expected cost of the administrative services to be provided
while the Contract is in force, and the Company does not
expect to make a profit from these charges.

INSURANCE CHARGE

An insurance charge is deducted daily from the Sub-Accounts
of Fund BD.  This charge is intended to cover the mortality
and expense risks associated with guarantees which the
Company provides under the Contract.  As discussed below, a
portion of the insurance charge is for the assumption of
mortality risk, while the remainder is for the assumption of
expense risk.  The mortality risk portion of the insurance
charge compensates the Company for guaranteeing to provide
Annuity Payments to an Annuitant according to the terms of
the Contract regardless of how long the Annuitant lives and
no matter what the actual mortality experience of other
Annuitants under the Contract might be, and for guaranteeing
to provide the standard or the enhanced death benefit if an
Annuitant dies prior to the Maturity Date.  The expense risk
charge compensates the Company for the risk that the charges
under the Contract, which cannot be increased during the
duration of the Contract, will be insufficient to cover
actual costs.

For those Contract Owners who have elected a standard death
benefit provision, the insurance charge is equivalent, on an
annual basis, to 1.02% of the daily net asset value of the
Sub-Accounts.  The Company reserves the right to lower this
charge at any time.  The charge is deducted on each
Valuation Date at the rate of 0.002795% for each day in the
Valuation Period.  The Company estimates that approximately
75% of the standard death benefit insurance charge is for
the assumption of mortality risk.

For those Contract Owners who have elected an enhanced death
benefit provision, the insurance charge is equivalent, on an
annual basis, to 1.30% of the daily net asset value of the
Sub-Accounts.  The Company reserves the right to lower this
charge at any time.  The charge is deducted on each
Valuation Date at the rate of .003562% for each day in the
Valuation Period.  The Company estimates that approximately
80% of the enhanced death benefit insurance charge is for
the assumption of mortality risk.

If the amount deducted for mortality and expense risks is
not sufficient to cover the mortality costs and expense
shortfalls, the loss is borne by the Company.  If the
deduction is more than sufficient, the excess will be a
profit to the Company.  The Company expects to make a profit
from the insurance charge.

<PAGE>

REDUCTION OR ELIMINATION OF CONTRACT CHARGES

The Contingent Deferred Sales Charge and the administrative
charges under the Contract may be reduced or eliminated when
certain sales of the Contract result in savings or reduction
of sales expenses.  The entitlement to such a reduction in
the Contingent Deferred Sales Charges or the administrative
charge will be based on the following: (1) the size and type
of group to which sales are to be made; (2) the total amount
of Purchase Payments to be received; and (3) any prior or
existing relationship with the Company.  There may be other
circumstances, of which the Company is not presently aware,
which could result in fewer sales expenses.  In no event
will reduction or elimination of the Contingent Deferred
Sales Charge or the administrative charge be permitted where
such reduction or elimination will be unfairly
discriminatory to any person.


UNDERLYING FUND CHARGES

Fund BD purchases shares of the Underlying Funds at net
asset value.  The net asset value of each Underlying Fund
reflects investment management fees and other expenses
already deducted from the assets of the Underlying Funds.
For a complete description of these investment advisory fees
and other expenses, refer to the prospectus for the
Underlying Funds.

PREMIUM TAX

Certain state and local governments impose premium taxes.
These taxes currently range from 0.5% to 5.0%, depending
upon jurisdiction.  The Company, in its sole discretion and
in compliance with any applicable state law, will determine
the method used to recover premium tax expenses incurred.
Where required, the Company will deduct any applicable
premium taxes from the Contract Value either upon death,
surrender, annuitization, or at the time Purchase Payments
are made to the Contract, but no earlier than when the
Company has a tax liability under state law.

   

CHANGES IN TAXES BASED UPON PREMIUM OR VALUE

If there is any change in a law assessing taxes against the
Company based upon the premiums of the contract, gains in
the contract or value of the contract, we reserve the right
to charge you proportionately for this tax. This would
include a tax based upon our realized net capital gains in
the Sub-Accounts on which we are not currently taxed.

                    OWNERSHIP PROVISIONS

TYPES OF OWNERSHIP

OWNER.  The Contract belongs to the Owner designated on the
Contract Specifications page, or to any other person
subsequently named pursuant to a valid assignment.  An
assignment of ownership or a collateral assignment may be
made only for nonqualified contracts.  The Owner has sole
power during the Annuitant's lifetime to exercise any rights
and to receive all benefits given in the contract provided
the Owner has not named an irrevocable beneficiary and
provided the Contract is not assigned.

    
The Owner is the recipient of all payments while the
Annuitant is alive unless the Owner directs them to an
alternate recipient.  An alternate recipient under a payment
direction does not become the Owner.

   

JOINT OWNER.  For nonqualified contracts only, Joint Owners
may be named in a written request prior to the Contract
Date.  Joint Owners may independently exercise transfers
between the Sub-Accounts or between the Fixed Account and
the Sub-Accounts.  All other rights of ownership must be
exercised by joint action.

    

<PAGE>

Joint owners own equal shares of any benefits accruing or payments
made to them.  All rights of a Joint Owner end at death if another
Joint Owner survives.  The entire interest of the deceased Joint
Owner in the Contract will pass to the surviving Joint Owner.

SUCCEEDING OWNER.  For nonqualified contracts only, if Joint
Owners are not named, the Contract Owner may name a
Succeeding Owner in a written request.  The Succeeding Owner
becomes the Owner if living when the Owner dies.  The
Succeeding Owner has no interest in the Contract before
then.  The Owner may change or delete a Succeeding Owner by
written request.

BENEFICIARY

The Beneficiary is the party named by the Owner in a written
request.  The Beneficiary has the right to receive any
remaining contractual benefits upon the death of the
Annuitant.  If there is more than one Beneficiary surviving
the Annuitant, the Beneficiaries will share equally in
benefits unless different shares are recorded with the
Company by written request prior to the death of the
Annuitant.

With nonqualified contracts, the Beneficiary may differ from
the designated beneficiary as defined by the distribution
provisions of the Contract.  The designated beneficiary may
take the contract benefits in lieu of the Beneficiary upon
the death of the Contract Owner.

Unless an irrevocable Beneficiary has been named, the Owner
has the right to change any Beneficiary by written request
during the lifetime of the Annuitant and while the Contract
continues.

ANNUITANT

The Annuitant is designated on the Contract Specifications
page, and is the individual on whose life the Maturity Date
and the amount of the monthly annuity payments depend.  The
Annuitant may not be changed after the Contract Date.

For nonqualified contracts only, the Contract Owner may also
name one individual as a Contingent Annuitant by written
request prior to the Contract Date.  A Contingent Annuitant
may not be changed, deleted or added to the Contract after
the Contract Date.

   
See Appendix A for Contracts issued in the state of New
York.

If an Annuitant who is not also an owner or a joint owner
dies prior to the Maturity Date while this Contract is in
effect and while the Contingent Annuitant is living:

    
1) the Contract Value will not be payable upon the Annuitant's
   death;

2) the Contingent Annuitant becomes the Annuitant; and

3) all other rights and benefits provided by this Contract will
   continue in effect.

When a Contingent Annuitant becomes the Annuitant, the
Maturity Date remains the same as previously in effect,
unless otherwise provided.


TRANSFERS

Prior to the Maturity Date, the Contract Owner may transfer
all or part of the Contract Value between Sub-Accounts.
Although there are currently no charges, penalties or
restrictions on the amount or frequency of transfers, the
Company reserves the right to charge a fee for any transfer
request, and to limit the number of transfers to no more
than one in any six month period.

Some Underlying Funds have higher investment advisory fees
than others; therefore, a transfer from one Sub-Account to
another could result in a Contract Owner's investment
becoming subject to higher or lower investment advisory
fees.  A transfer between Sub-Accounts has no other effect
on the amount or timing of any of the other charges under
the Contract.  Specifically, for purposes of computing the
applicability of the


<PAGE>


Contingent Deferred Sales Charge, the date of the Purchase
Payments made pursuant to the Contract will not be affected by
transfers among Sub-Accounts.

DOLLAR-COST AVERAGING (AUTOMATED TRANSFERS)

   
Dollar-cost averaging permits the Contract Owner to transfer
the same dollar amount to other Sub-Accounts on a regular
basis so that more Accumulation Units are purchased in a
Sub-Account if the value per unit is low and less
Accumulation Units are purchased if the value per unit is
high. Therefore, a lower-than-average value per unit may be
achieved over the long run.

    
You may establish automated transfers of Contract Values on
a monthly or quarterly basis from the Fixed Account and
certain of the Sub-Accounts to other Sub-Accounts through
written request or other method acceptable to the Company.
(See Appendix A for Contracts issued in the state of New
York.)  You must have a minimum total Contract Value of
$5,000 to enroll in the Dollar-Cost Averaging program.  The
minimum total automated transfer amount is $400.

Certain restrictions apply for automated transfers from the
Fixed Account that do not apply to automated transfers from
any of the Sub-Accounts.  You may establish automated
transfers of Contract Values from the Fixed Account at any
time.  Automated transfers from the Fixed Account may not
deplete your Fixed Account Value in a period of less than
twelve months from your enrollment in the Dollar-Cost
Averaging program.

You may start or stop participation in the Dollar-Cost
Averaging program at any time, but you must give the Company
at least 30 days' notice to change any automated transfer
instructions that are currently in place.  Automated
transfers are subject to all of the other provisions and
terms of the Contract, including provisions relating to the
transfer of money between Sub-Accounts.  The Company
reserves the right to suspend or modify transfer privileges
at any time and to assess a processing fee for this service.

Before transferring any part of the Contract Value, Contract
Owners should consider the risks involved in switching
between investments available under this Contract.  Dollar-
cost averaging requires regular investments regardless of
fluctuating price levels, and does not guarantee profits or
prevent losses in a declining market.  A potential investor
should consider his or her financial ability to continue
purchases through periods of low price levels.

TELEPHONE TRANSFERS

A Contract Owner may also place a request for all or part of
the Contract Value to be transferred by telephone.  The
telephone transfer privilege is available automatically; no
special election is necessary for a Contract Owner to have
this privilege available.  All transfers must be in
accordance with the terms of the Contract.  Transfer
instructions are currently accepted on each Valuation Date
between 9:00 a.m. and 4:00 p.m., Eastern time, at 1-800-842-
8573.  Once instructions have been accepted, they may not be
rescinded; however, new telephone instructions may be given
the following day.  If the transfer instructions are not in
good order, the Company will not execute the transfer and
will promptly notify the caller.

The Company will make a reasonable effort to record each
telephone transfer conversation, but in the event that no
recording is effective or available, the Contract Owner will
remain liable for each telephone transfer effected.
Additionally, the Company is not liable for acting upon
instructions believed to be genuine and in accordance with
the procedures described above.  As a result of this policy,
the Contract Owner may bear the risk of loss in the event
that the Company follows instructions that prove to be
fraudulent.  The Securities and Exchange Commission is
currently considering the propriety of such a policy.

<PAGE>

                SURRENDERS AND REDEMPTIONS

A Contract Owner may redeem all or any portion of the Cash
Surrender Value of the Contract at any time prior to the
Maturity Date.  The Contract Owner must submit a written
request (in the proper form) specifying the Sub-Account (or
the Fixed Account) from which surrender is to be made.  The
Cash Surrender Value will be determined as of the next
valuation following receipt of the Owner's surrender request
at the Company's Home Office.

The Company may defer payment of any Cash Surrender Value
for a period of not more than seven days after the request
is received in the mail, but it is its intent to pay as soon
as possible.  Requests for surrender that are not in good
order will not be processed until the deficiencies are
corrected.  The Company will contact the Contract Owner to
advise of the reason for the delay and what is needed to act
upon the surrender request.

The Cash Surrender Value on any date will be equal to the
Contract Value less any applicable surrender charge and any
premium tax not previously deducted.  The Cash Surrender
Value may be more or less than the Purchase Payments made
depending on the Contract Value at the time of surrender.

SYSTEMATIC WITHDRAWALS

   
Prior to the Maturity Date of the Contract, a Contract Owner
may elect in writing on a form provided by the Company to
take systematic withdrawals from the Contract by
surrendering a specified dollar amount of at least $100 on a
monthly, quarterly, semiannual or annual basis.  Any
applicable surrender charges above the free withdrawal
allowance and any applicable premium taxes will be deducted.
The minimum Contract Value required to begin systematic
withdrawals is $15,000.  The Company will process the
withdrawals as directed by surrendering on a pro-rata basis
Accumulation Units from all Sub-Accounts and/or the Fixed
Account in which the Contract Owner has an interest, unless
otherwise directed.  The Contract Owner may begin or
discontinue systematic withdrawals at any time by notifying
the Company in writing, but at least 30 days' notice must be
given to change any systematic withdrawal instructions that
are currently in place.

    
The Company reserves the right to discontinue offering
systematic withdrawals or to assess a processing fee for
this service upon 30 days' written notice to Contract
Owners.  See Appendix A for Contracts issued in the state of
New York.

Each systematic withdrawal is subject to federal income
taxes on the taxable portion.  In addition, a 10% federal
penalty tax may be assessed on systematic withdrawals if the
Contract Owner is under age 59 1/2.  Contract Owners should
consult with their tax adviser regarding the tax
consequences of systematic withdrawals.


                        DEATH BENEFIT

A Death Benefit is payable to the Beneficiary upon the death
of the Annuitant prior to the Maturity Date with no
Contingent Annuitant surviving.  Two different types of
death benefits are available under the Contract: a Standard
Death Benefit and an Enhanced Death Benefit (the Enhanced
Death Benefit may not be available in all jurisdictions).
Death Benefits are payable upon the Company's receipt of due
proof of death at its Home Office.  A Beneficiary may
request that a death benefit payable under the Contract be
applied to one of the settlement options available under the
Contract, subject to the contract provisions.  (See also
"Nonqualified Annuity Contracts," page 24.)  See Appendices
A and B, respectively, for Contracts issued in the states of
New York and Florida.

   
In addition, for nonqualified contracts, if the Contract
Owner dies (including the first of joint owners) before the
Maturity Date with the Annuitant or Contingent Annuitant
surviving, and if a distribution is made as a result of such
death, as required by the minimum distribution rules of the
federal tax law, the Company will recalculate the value of
the Contract under the provisions of "Death Proceeds Prior
to the Maturity Date," below.   The value of the Contract,
as recalculated, will be credited to the party taking
distributions upon the death of the Contract Owner with the
Annuitant or Contingent Annuitant surviving.  This will
generally be the surviving joint owner or succeeding owner,
or otherwise the Beneficiary in accordance with all the
circumstances and the terms of the Contract.  This party may
differ from the Beneficiary who was named by the Owner in a
written request and who would receive any remaining
contractual benefits upon the death of the Annuitant.  This
party may be paid in a single lump sum, or by other options,
but should take distributions as required by minimum
distribution rules of the federal tax law.  If the Contract
Owner's spouse is the surviving joint or succeeding owner,
the spouse may elect to continue the Contract as owner in
lieu of taking a distribution under the Contract.  (See
generally, "Nonqualified Annuity Contracts," page 24.)  All
references to age in the "Death Proceeds Prior to the
Maturity Date" section will be based on the Contract Owner's
age rather than the Annuitant's age.

    
DEATH PROCEEDS PRIOR TO THE MATURITY DATE

STANDARD DEATH BENEFIT.  Under the standard death benefit,
if the Annuitant dies BEFORE AGE 75 and before the Maturity
Date, the Company will pay to the Beneficiary a death
benefit in an amount equal to the greatest of (1), (2) or
(3) below, less any applicable premium tax or prior
surrenders not previously deducted:

1) the Contract Value;

2) the total Purchase Payments made under the Contract; or

3) the Contract Value on the latest fifth contract year
   anniversary immediately preceding the date on which the
   Company receives due proof of death.

If the Annuitant dies ON OR AFTER AGE 75, BUT BEFORE AGE 85
and before the Maturity Date, the Company will pay to the
Beneficiary a death benefit in an amount equal to the
greatest of (1), (2) or (3) below, less any applicable
premium tax or prior surrenders not previously deducted:

1) the Contract Value;

2) the total Purchase Payments made under the Contract; or
   the Contract Value on the latest fifth contract year
   anniversary occurring on or before the Annuitant's 75th
   birthday.

If the Annuitant dies ON OR AFTER AGE 85 and before the
Maturity Date, the Company will pay to the Beneficiary a
death benefit in an amount equal to the Contract Value, less
any applicable premium tax.

See Appendix B for Contracts issued in the state of Florida.

ENHANCED DEATH BENEFIT.  Under the enhanced death benefit,
if the Annuitant dies BEFORE AGE 75 and before the Maturity
Date, the Company will pay to the Beneficiary a death
benefit equal to the greater of (1) the guaranteed death
benefit, or (2) the Contract Value less any applicable
premium tax.

The guaranteed death benefit is equal to the Purchase
Payments made to the Contract (minus surrenders and
applicable premium tax) increased by 5% on each contract
date anniversary, but not beyond the contract date
anniversary following the Annuitant's 75th birthday, with a
maximum guaranteed death benefit of 200% of the total of
Purchase Payments minus surrenders and minus applicable
premium tax.

If the Annuitant dies ON OR AFTER AGE 75, BUT BEFORE AGE 85
and before the Maturity Date, the Company will pay to the
Beneficiary a death benefit in an amount equal to the
greater of (1) the guaranteed death benefit as of the
Annuitant's 75th birthday, plus additional purchase
payments, minus surrenders and applicable premium tax; or
(2) the Contract Value less any applicable premium tax.

<PAGE>

If the Annuitant dies ON OR AFTER AGE 85 but before the
Maturity Date, the Company will pay to the Beneficiary a
death benefit equal to the Contract Value less any
applicable premium tax.

DEATH PROCEEDS AFTER THE MATURITY DATE

If the Annuitant dies on or after the Maturity Date, the
Company will pay the Beneficiary a death benefit consisting
of any benefit remaining under the Annuity or Income Option
then in effect.

                  THE ANNUITY PERIOD

MATURITY DATE

Annuity Payments will ordinarily begin on the Maturity Date
stated in the Contract.  If no Maturity Date is elected, the
Maturity Date will be the Annuitant's 70th birthday for
qualified contracts and the Annuitant's 75th birthday, or
ten years after the Contract Date, if later, for
nonqualified contracts.  The Maturity Date is the date on
which the Company will begin paying the first of a series of
Annuity or Income Payments in accordance with the Settlement
Option selected by the Contract Owner.  Annuity or Income
Payments will begin on the Maturity Date unless the Contract
has been fully surrendered or the proceeds have been paid to
the Beneficiary prior to that date.  The Company may require
proof that the Annuitant is alive before Annuity Payments
are made.

   
See Appendices A and B, respectively, for Contracts issued
in the states of New York and Florida.

For Nonqualified Contracts, at least 30 days before the
original Maturity Date, a Contract Owner may elect to extend
the Maturity Date to any time prior to the Annuitant's 85th
birthday or, for qualified Contracts, to a later date with
the Company's consent.  Certain annuity options taken at the
Maturity Date may be used to meet the minimum required
distribution requirements of federal tax law, or a program
of partial surrenders may be used instead.  These mandatory
distribution requirements take effect generally upon the
death of the Contract Owner, or with qualified contracts
upon either the Contract Owner's attainment of age 70 1/2 or
the death of the Contract Owner.  Independent tax advice
should be sought regarding the election of minimum required
distributions.

See Appendix B for Contracts issued in the state of Florida.

    
ALLOCATION OF ANNUITY

At the time election of one of the Annuity Options is made,
the person electing the Option may further elect to have the
Contract Value applied to provide a Variable Annuity, a
Fixed Annuity, or a combination of both.  If at the time
when Annuity Payments begin no election has been made to the
contrary, the value of a Sub-Account or the Fixed Account
shall be applied to provide an annuity funded by that same
Sub-Account or Fixed Account.  A Contract Owner may elect to
transfer Contract Values from one account to another prior
to the date Annuity Payments commence in order to reallocate
the basis on which Annuity Payments will be determined.
(See "Transfers," page 15.)

VARIABLE ANNUITY

ANNUITY UNIT VALUE.  The initial value of an Annuity Unit
for each Sub-Account was established at $1.  The Annuity
Unit Value for each Sub-Account as of any Valuation Date is
equal to (a) the value of the Annuity Unit on the
immediately preceding Valuation Date, multiplied by (b) the
net investment factor for that Sub-Account for the Valuation
Period just ended, divided by (c) the assumed net investment
factor for the Valuation Period.  (For example, the assumed
net investment factor based on an annual assumed net
investment rate of 3.0% for a Valuation Period of one day is
1.000081 and, for a period of two days, is 1.000081

<PAGE>

x 1.000081.)  The value of an Annuity Unit as of any date
other than a Valuation Date is equal to its value on the
next succeeding Valuation Date.

The number of Annuity Units credited to the Contract is
determined by dividing the first monthly Annuity Payment
attributable to each Sub-Account by the Sub-Account's
Annuity Unit Value as of 14 days prior to the date Annuity
Payments commence.  The number of Annuity Units remains
fixed during the annuity period.

DETERMINATION OF FIRST ANNUITY PAYMENT.  The Contract
contains tables used to determine the first monthly Annuity
Payment.  The amount applied to effect an Annuity will be
the Contract Value as of 14 days before the date Annuity
Payments commence less any applicable premium taxes not
previously deducted.

The amount of the first monthly payment depends on the
Annuity Option elected.  A formula for determining the
adjusted age is contained in the Contract.  The total first
monthly Annuity Payment is determined by multiplying the
benefit per $1,000 of value shown in the tables of the
Contract by the number of thousands of dollars of value of
the Contract applied to that Annuity Option.  The Company
reserves the right to require satisfactory proof of age of
any person on whose life Annuity Payments are based before
making the first payment under any of the Settlement
Options.

DETERMINATION OF SECOND AND SUBSEQUENT ANNUITY PAYMENTS.
The dollar amount of the second and subsequent Annuity
Payments is not predetermined and may change from month to
month based on the investment experience of the applicable
Sub-Account.  The total amount of each Annuity Payment will
be equal to the sum of the basic payments in each Sub-
Account.  The actual amounts of these payments are
determined by multiplying the number of Annuity Units
credited to each Sub-Account by the corresponding Annuity
Unit Value as of the date 14 days prior to the date before
payment is due.

See Appendix B for Contracts issued in the state of
Florida.

FIXED ANNUITY

A Fixed Annuity is an annuity with payments which remain
fixed as to dollar amount throughout the payment period.
The dollar amount of the first Fixed Annuity Payment will be
calculated as described under "Variable Annuity" above.  All
subsequent payments will be made in the same amount, and
that amount will be assured throughout the payment period.
If it would produce a larger payment, the Company agrees
that the first Fixed Annuity Payment will be determined
using the Life Annuity Tables in effect on the Maturity
Date.

                      PAYMENT OPTIONS

ELECTION OF OPTIONS

On the Maturity Date, or other agreed-upon date, the Company
will pay an amount payable under the Contract in one lump
sum, or in accordance with the payment option selected by
the Contract Owner.  Election of an option must be made in
writing in a form satisfactory to the Company.  Any election
made during the lifetime of the Annuitant must be made by
the Contract Owner.  While the Annuitant is alive, the
Contract Owner may change a Settlement Option election by
written request at any time prior to the Maturity Date.
Once Annuity or Income Payments have begun, no further
election changes are allowed.  During the Annuitant's
lifetime, if no election has been made prior to the Maturity
Date, the Company will pay to the Contract Owner the first
of a series of monthly Annuity Payments based on the life of
the Annuitant, in accordance with Annuity Option 2 (Life
Annuity with 120 monthly payments assured).  For certain
qualified contracts, Annuity Option 4 (Joint and Last
Survivor Joint Life Annuity - Annuity Reduced on Death of
Primary Payee) will be the automatic option as described in
the contract.

<PAGE>

The minimum amount that can be placed under an Annuity or
Income Option will be $2,000 unless the Company consents to
a lesser amount.  If any monthly periodic payment due any
payee is less than $100.00, the Company reserves the right
to make payments at less frequent intervals, or to pay the
Contract Value in one lump-sum payment.

See Appendix B for Contracts issued in the state of Florida.

ANNUITY OPTIONS

   
Subject to the conditions described in "Election of Options"
above, all or any part of the Cash Surrender Value of the
Contract may be paid under one or more of the following
Annuity Options.  Payments under the Annuity Options may be
elected on a monthly, quarterly, semiannual or annual basis.

OPTION 1--LIFE ANNUITY--NO REFUND.  The Company will make
Annuity Payments during the lifetime of the Annuitant,
terminating with the last payment preceding death.  This
option offers the maximum periodic payment, since there is
no assurance of a minimum number of payments or provision
for a death benefit for beneficiaries.  (It would be
possible under this option to receive only one Annuity
Payment if the Annuitant died before the due date of the
second Annuity Payment, only two if the Annuitant died
before the third Annuity Payment, etc.)

    
OPTION 2--LIFE ANNUITY WITH 120, 180 OR 240 MONTHLY PAYMENTS
ASSURED.  The Company will make monthly Annuity Payments
during the lifetime of the Annuitant, with the agreement
that if, at the death of that person, payments have been
made for less than 120, 180 or 240 months, as elected,
payments will be continued during the remainder of the
period to the Beneficiary designated.

   
OPTION 3--JOINT AND LAST SURVIVOR LIFE ANNUITY--NO REFUND.
The Company will make Annuity Payments during the joint
lifetime of the two persons on whose lives payments are
based, and during the lifetime of the survivor.  No further
payments will be made following the death of the survivor.

OPTION 4--JOINT AND LAST SURVIVOR LIFE ANNUITY--ANNUITY
REDUCED ON DEATH OF PRIMARY PAYEE.  The Company will make
Annuity Payments during the lifetime of the two persons on
whose lives payments are based.  One of the two persons will
be designated as the primary payee, the other will be
designated as the secondary payee.  On the death of the
secondary payee, if survived by the primary payee, the
Company will continue to make Annuity Payments to the
primary payee in the same amount that would have been
payable during the joint lifetime of the two persons.  On
the death of the primary payee, if survived by the secondary
payee, the Company will continue to make Annuity Payments to
the secondary payee in an amount equal to 50% of the
payments which would have been made during the lifetime of
the primary payee.  No further payments will be made
following the death of the survivor.

    
OPTION 5--OTHER ANNUITY OPTIONS.  The Company will make any
other arrangements for Annuity Payments as may be mutually
agreed upon.

INCOME OPTIONS

   
Instead of one of the Annuity Options described above, and
subject to the conditions described under "Election of
Options," all or part of the Cash Surrender Value of the
Contract may be paid under one or more of the following
Income Options, provided that they are consistent with
federal tax law qualification requirements.  Payments under
the Income Options may be elected on a monthly, quarterly,
semiannual or annual basis:

OPTION 1--PAYMENTS OF A FIXED AMOUNT.  The Company will make
equal payments of the amount elected until the Contract
Value applied under this option has been exhausted.  The
first payment and all later payments will be paid from each
Sub-Account or the Fixed Account in proportion to the Cash
Surrender Value attributable to that Account.  The final
payment will include any amount insufficient to make another
full payment.


<PAGE>

OPTION 2--PAYMENTS FOR A FIXED PERIOD.  The Company will
make payments for the period selected.  The amount of each
payment will be equal to the remaining Contract Value
applied under this option divided by the number of remaining
payments.

    
OPTION 3--OTHER INCOME OPTIONS.  The Company will make any
other arrangements for Income Payments as may be mutually
agreed upon.

The amount applied to effect an Income Option will be the
Contract Value as of 14 days before the date Income Payments
commence, less any applicable premium taxes not previously
deducted and any applicable contingent deferred sales
charge.  The Contract Value used to determine the amount of
any Income Payment will be determined on the same basis as
the Contract Value during the Accumulation Period, including
the deduction for mortality and expense risks and the Sub-
Account Administrative Charge.  Income Options differ from
Annuity Options in that the amount of the payments made
under Income Options are unrelated to the length of life of
any person.  Although the Company continues to deduct the
charge for mortality and expense risks, it assumes no
mortality risks for amounts applied under any Income Option.
Moreover, payments are unrelated to the actual life span of
any person.  Thus, the Annuitant may outlive the payment
period.

            MISCELLANEOUS CONTRACT PROVISIONS

TERMINATION

   
No Purchase Payments after the first are required to keep
the Contract in effect.  However, the Company reserves the
right to terminate the Contract on any Valuation Date if the
Contract Value as of that date is less than $1,000 and no
Purchase Payments have been made for at least two years,
unless otherwise specified by state law.  Termination will
not occur until 31 days after the Company has mailed notice
of termination to the Contract Owner at his or her last
known address and to any assignee of record.  If the
Contract is terminated, the Company will pay to the Contract
Owner the Cash Surrender Value (Contract Value, in the
states of Washington, New York and New Jersey), less any
applicable administrative charge or premium tax.

 See Appendix A for Contracts issued in the state of New
York.

    
MISSTATEMENT

If the Annuitant's or Contract Owner's sex or date of birth
was misstated, all benefits under the Contract are what the
Purchase Payment paid would have purchased at the correct
sex and age.  Proof of the Annuitant's or Contract Owner's
age may be filed at any time at the Company's Home Office.

REQUIRED REPORTS

As often as required by law, but at least once in each
Contract Year before the due date of the first Annuity
Payment, the Company will furnish a report showing the
number of Accumulation Units credited to the Contract and
the corresponding Accumulation Unit Value as of the date of
the report for each Sub-Account in which the Contract Owner
has invested during the applicable period.  The Company will
keep all records required under federal or state laws.

SUSPENSION OF PAYMENTS

The Company reserves the right to suspend or postpone the
date of any payment of any benefit or values for any
Valuation Period (1) when the New York Stock Exchange is
closed; (2) when trading on the Exchange is restricted; (3)
an emergency exists as determined by the Securities and
Exchange Commission so that disposal of the securities held
in the Sub-Accounts is not reasonably practicable or it is
not reasonably practicable to determine the value of the
Sub-Account's net assets; or (4) during any other period
when the Securities and Exchange Commission, by order, so
permits for the protection of securityholders.

<PAGE>

             FEDERAL TAX CONSIDERATIONS

The following description of the federal income tax
consequences under this Contract is not exhaustive and is
not intended to cover all situations.  Because of the
complexity of the law and the fact that the tax results will
vary according to the factual status of the individual
involved, tax advice may be needed by a person contemplating
purchase of an annuity contract and by a Contract Owner or
Beneficiary who may make elections under a contract.  For
further information, a qualified tax adviser should be
consulted.

GENERAL TAXATION OF ANNUITIES

Amounts credited to the Contract are not generally taxable
until they are received by the Contract Owner or the
Beneficiary, either in the form of Annuity Payments or other
distributions.  Distributions from annuities that include
previously taxed amounts may be taxed on either an income-
first basis or an income-last basis, or on a pro-rata basis
according to the type of plan or due to other circumstances.

   
TAX LAW DIVERSIFICATION REQUIREMENTS FOR VARIABLE ANNUITIES

The Code requires that any nonqualified variable annuity
contracts based on a segregated asset account shall not be
treated as an annuity for any period if investments made in
the account are not adequately diversified. Final tax
regulations define how segregated assets accounts must be
diversified. The Company monitors the diversification of
investments constantly and believes that its accounts are
adequately diversified. The consequence of any failure is
essentially the loss to the contract owner of tax deferred
treatment. The Company intends to administer all contracts
subject to this provision of law in a manner that will
maintain adequate diversification.

OWNERSHIP OF THE INVESTMENTS

Assets in the segregated asset accounts must be owned by the
Company and not by the contract owner for federal income tax
purposes. Otherwise, the deferral of taxes is lost and
income and gains from the accounts would be includable
annually in the contract owner's gross income.

The Internal Revenue Service has stated in published rulings
that a variable contract owner will be considered the owner
of the assets of a segregated asset account if the owner
possesses an incident of ownership in those assets, such as
the ability to exercise investment control over the assets.
The Treasury Department announced, in connection with the
issuance of temporary regulations concerning investment
diversification, that those regulations "do not provide
guidance concerning the circumstances in which investor
control of the investments of a segregated asset account may
cause the investor, rather than the insurance company, to be
treated as the owner of the assets of the account." This
announcement, dated September 15, 1986, also stated that the
guidance would be issued by way of regulations or rulings on
the "extent to which policyholders may direct their
investments to particular subaccounts [of a segregated asset
account] without being treated as owners of the underlying
assets." As of the date of this prospectus, no such guidance
has been issued.

The Company does not know if such guidance will be issued,
or if it is, what standards it may set. Furthermore, the
Company does not know if such guidance may be issued with
retroactive effect. New regulations are generally issued
with a prospective-only effect as to future sales or as to
future voluntary transactions in existing contracts. The
Company therefore reserves the right to modify the contract
as necessary to attempt to prevent contract owners from
being considered the owner of the assets of the accounts.

    
The remaining tax discussion assumes that the Policy
qualifies as a life insurance contract for federal income
tax purposes.


<PAGE>

PENALTY TAX FOR PREMATURE DISTRIBUTIONS

Taxable distributions taken before the Contract Owner has
attained the age of 59 1/2 will be subject to a 10%
additional tax penalty unless the distribution is taken in a
series of periodic distributions for life or life
expectancy, or unless the distribution follows the death or
disability of the Contract Owner.  Other exceptions may be
available in certain tax-benefited plans.

MANDATORY DISTRIBUTIONS FOR QUALIFIED PLANS

Federal tax law requires that minimum annual distributions
begin by April 1st of the calendar year following the
calendar year in which a participant under a qualified plan,
a Section 403(b) annuity, or an IRA attains age 70 1/2.
Distributions must also begin or be continued according to
required patterns following the death of the Owner or the
Annuitant.

NONQUALIFIED ANNUITY CONTRACTS

Individuals may purchase tax-deferred annuities without tax
law funding limits.  The Purchase Payments receive no tax
benefit, deduction or deferral, but increases in the value
of the contract are generally deferred from tax until
distribution.  If a nonqualified annuity is owned by other
than an individual, however (e.g., by a corporation), the
increases in value attributable to Purchase Payments made
after February 28, 1986 are includable in income annually.
Furthermore, for contracts issued after April 22, 1987, all
deferred increases in value will be includable in the income
of a Contract Owner when the Contract Owner transfers the
contract without adequate consideration.

If two or more annuity contracts are purchased from the same
insurer within the same calendar year, distributions from
any of them will be taxed based upon the amount of income in
all of the same calendar year series of annuities.  This
will generally have the effect of causing taxes to be paid
sooner on the deferred gain in the contracts.

   
Those receiving partial distributions made before the
Maturity Date will generally be taxed on an income-first
basis to the extent of income in the contract.  If you are
exchanging another annuity contract for this annuity,
certain pre-August 14, 1982 deposits into an annuity
contract that have been placed in the contract by means of a
tax-deferred exchange under Section 1035 of the Code may be
withdrawn first without income tax liability.  This
information on deposits must be provided to the Company by
the other insurance company at the time of the exchange.
There is income in the contract generally to the extent the
Cash Value exceeds the investment in the contract.  The
investment in the contract is equal to the amount of
premiums paid less any amount received previously which was
excludable from gross income.  Any direct or indirect
borrowing against the value of the contract or pledging of
the contract as security for a loan will be treated as a
cash distribution under the tax law.

    
The federal tax law requires that nonqualified annuity
contracts meet minimum mandatory distribution requirements
upon the death of the Contract Owner, including the first of
joint owners.  Failure to meet these requirements will cause
the surviving joint owner, the succeeding Contract Owner, or
the Beneficiary to lose the tax benefits associated with
annuity contracts, i.e., primarily the tax deferral prior to
distribution.  The distribution required depends, among
other things, upon whether an Annuity Option is elected or
whether the new Contract Owner is the surviving spouse.
Contracts will be administered by the Company in accordance
with these rules and the Company will make a notification
when payments should be commenced.

INDIVIDUAL RETIREMENT ANNUITIES

To the extent of earned income for the year and not
exceeding $2,000 per individual, an individual may make
deductible contributions to an individual retirement annuity
(IRA).  There are certain limits on the deductible amount
based on the adjusted gross income of the individual and
spouse and based on their participation in a retirement
plan.  If an individual is married and the spouse does not
have earned income,


<PAGE>

the individual may establish IRAs for the individual and spouse.
Purchase Payments may then be made annually into IRAs for both
spouses in the maximum amount of 100% of earned income up to a
combined limit of $2,250.

The Code provides for the purchase of a Simplified Employee
Pension (SEP) plan.  A SEP is funded through an IRA with an
annual employer contribution limit of 15% of compensation up
to $30,000 for each participant.

QUALIFIED PENSION AND PROFIT-SHARING PLANS

Under a qualified pension or profit-sharing plan, Purchase
Payments made by an employer are not currently taxable to
the participant and increases in the value of a contract are
not subject to taxation until received by a participant or
Beneficiary.

Distributions are taxable to the participant or Beneficiary
as ordinary income in the year of receipt.  Any distribution
that is considered the participant's "investment in the
contract" is treated as a return of capital and is not
taxable.  Certain lump-sum distributions may be eligible for
special forward averaging tax treatment for certain classes
of individuals.

FEDERAL INCOME TAX WITHHOLDING

The portion of a distribution which is taxable income to the
recipient will be subject to federal income tax withholding
as follows:

1. ELIGIBLE ROLLOVER DISTRIBUTION FROM SECTION 403(B) PLANS OR
   ARRANGEMENTS OR FROM QUALIFIED PENSION AND PROFIT-SHARING
   PLANS

   There is a mandatory 20% tax withholding for plan
   distributions that are eligible for rollover to an IRA or to
   another retirement plan but that are not directly rolled
   over.  A distribution made directly to a participant or
   Beneficiary may avoid this result if:

   (a) a periodic settlement distribution is elected based upon a
       life or life expectancy calculation, or

   (b) a term-for-years settlement distribution is elected for a
       period of ten years or more, payable at least annually, or

   (c) a minimum required distribution as defined under the tax law
       is taken after the attainment of the age of 70 1/2 or as
       otherwise required by law.

   A distribution including a rollover that is not a direct
   rollover will be subject to the 20% withholding, and a 10%
   additional tax penalty may apply to any amount not added
   back in the rollover.  The 20% withholding may be recovered
   when the participant or Beneficiary files a personal income
   tax return for the year if a rollover was completed within
   60 days of receipt of the funds, except to the extent that
   the participant or spousal Beneficiary is otherwise
   underwithheld or short on estimated taxes for that year.

2. OTHER NON-PERIODIC DISTRIBUTIONS (FULL OR PARTIAL
   REDEMPTIONS)

   To the extent not described as requiring 20% withholding in
   1 above, the portion of a non-periodic distribution which
   constitutes taxable income will be subject to federal income
   tax withholding, if the aggregate distributions exceed $200
   for the year, unless the recipient elects not to have taxes
   withheld.  If no such election is made, 10% of the taxable
   distribution will be withheld as federal income tax.
   Election forms will be provided at the time distributions
   are requested.  This form of withholding applies to all
   annuity programs.


<PAGE>

3. PERIODIC DISTRIBUTIONS (DISTRIBUTIONS PAYABLE OVER A PERIOD
   GREATER THAN ONE YEAR)

   The portion of a periodic distribution which constitutes
   taxable income will be subject to federal income tax
   withholding under the wage withholding tables as if the
   recipient were married claiming three exemptions.  A
   recipient may elect not to have income taxes withheld or
   have income taxes withheld at a different rate by providing
   a completed election form.  Election forms will be provided
   at the time distributions are requested.  This form of
   withholding applies to all annuity programs.  As of January
   1, 1994, a recipient receiving periodic payments (e.g.,
   monthly or annual payments under an Annuity Option) which
   total $13,700 or less per year, will generally be exempt
   from periodic withholding.

Recipients who elect not to have withholding made are liable
for payment of federal income tax on the taxable portion of
the distribution.  All recipients may also be subject to
penalties under the estimated tax payment rules if
withholding and estimated tax payments are not sufficient to
cover tax liabilities.

Recipients who do not provide a social security number or
other taxpayer identification number will not be permitted
to elect out of withholding.  Additionally, United States
citizens residing outside of the country, or U.S. legal
residents temporarily residing outside the country, are not
permitted to elect out of withholding.

                        VOTING RIGHTS

The Contract Owner has certain voting rights in Fund BD and
the Underlying Funds.  The number of votes which a Contract
Owner may cast in the accumulation period is equal to the
number of Accumulation Units credited to the account under
the Contract.  During the annuity period, the Contract Owner
may cast the number of votes equal to (i) the reserve
related to the Contract divided by (ii) the value of an
Accumulation Unit, and a Contract Owner's voting rights will
decline as the reserve for the Contract declines.

Upon the death of the Contract Owner, all voting rights will
vest in the Beneficiary of the Contract, except in the case
of contracts where the surviving spouse may succeed to the
ownership.

In accordance with its view of present applicable law, the
Company will vote shares of Underlying Funds held by Fund BD
at regular and special meetings of the Underlying Fund
shareholders in accordance with instructions received from
persons having a voting interest in Fund BD.  The Company
will vote shares for which it has not received instructions
in the same proportion as it votes shares for which it has
received instructions.  However, if the 1940 Act or any
regulation thereunder should be amended, or if the present
interpretation thereof should change, and as a result the
Company determines that it is permitted to vote shares of
the Underlying Funds in its own right, it may elect to do so.

The number of shares which a person has a right to vote will
be determined as of the date concurrent with the date
established by the respective Underlying Fund for
determining shareholders eligible to vote at the meeting of
the fund, and voting instructions will be solicited by
written communication before the meeting in accordance with
the procedures established by the Underlying Fund.

Each person having a voting interest in Fund BD will receive
periodic reports relating to the Underlying Fund(s) in which
he or she has an interest, as well as any proxy materials,
including a form on which to give voting instructions with
respect to the proportion of the Underlying Fund shares held
by Fund BD which correspond to his or her interest in the
Sub-Account.

<PAGE>


        DISTRIBUTION OF VARIABLE ANNUITY CONTRACTS

The Company intends to sell the Contracts in all
jurisdictions where it is licensed to do business and where
the Contract is approved.  The Contracts will be sold by
life insurance sales agents who represent the Company, and
who are licensed registered representatives of the Company
or certain other registered broker-dealers.  The
compensation paid to sales representatives will not exceed
6.25% of the payments made under the Contracts.

   
Any sales representative or employee will have been
qualified to sell Variable Annuities under applicable
federal and state laws.  Each broker-dealer is registered
with the Securities and Exchange Commission under the
Securities Exchange Act of 1934, and all are members of the
National Association of Securities Dealers, Inc.  Effective
February 1, 1995, Travelers Equities Sales, Inc., an
affiliate of the Company, became the principal underwriter
for the Contracts.

From time to time the Company may pay or permit other
promotional incentives, in cash, credit or other
compensation.

    
                  STATE REGULATION

The Company is subject to the laws of the state of
Connecticut governing insurance companies and to regulation
by the Insurance Commissioner of the state of Connecticut.
An annual statement covering the operations of the Company
for the preceding year, as well as its financial conditions
as of December 31 of such year, must be filed with the
Commissioner in a prescribed format on or before March 1 of
each year.  The Company's books and assets are subject to
review or examination by the Commissioner or his agents at
all times, and a full examination of its operations is
conducted at least once every four years.

The Company is also subject to the insurance laws and
regulations of all other states in which it is licensed to
operate.  However, the insurance departments of each of
these states generally apply the laws of the jurisdiction of
domicile in determining the field of permissible
investments.

CONFORMITY WITH STATE AND FEDERAL LAWS

The Contract is governed by the laws of the state in which
it is delivered.  Any paid-up Annuity, Cash Surrender Value
or death benefits that are available under the Contract are
not less than the minimum benefits required by the statutes
of the state in which the Contract is delivered.  The
Company may at any time make any changes, including
retroactive changes, in the Contract to the extent that the
change is required to meet the requirements of any law or
regulation issued by any governmental agency to which the
Company, the Contract or the Contract Owner is subject.

           LEGAL PROCEEDINGS AND OPINIONS

There are no pending material legal proceedings affecting
Fund BD.  Legal matters in connection with the federal laws
and regulations affecting the issue and sale of the Contract
described in this Prospectus, as well as the organization of
the Company, its authority to issue variable annuity
contracts under Connecticut law and the validity of the
forms of the variable annuity contracts under Connecticut
law, have been reviewed by the General Counsel of the Life
and Annuities Division of the Company.


<PAGE>

                  THE FIXED ACCOUNT

Purchase Payments allocated to the Fixed Account portion of
the Contract and any transfers made to the Fixed Account
become part of the general account of the Company which
supports insurance and annuity obligations.  Because of
exemptive and exclusionary provisions, interests in the
general account have not been registered under the
Securities Act of 1933 ("1933 Act"), nor is the general
account registered as an investment company under the 1940
Act.  Accordingly, neither the general account nor any
interest therein is generally subject to the provisions of
the 1933 or 1940 Acts, and the staff of the Securities and
Exchange Commission does not generally review the disclosure
in the prospectus relating to the Fixed Account.  Disclosure
regarding the Fixed Account and the general account may,
however, be subject to certain generally applicable
provisions of the federal securities laws relating to the
accuracy and completeness of statements made in the
prospectus.

Under the Fixed Account, the Company assumes the risk of
investment gain or loss, guarantees a specified interest
rate, and guarantees a specified periodic annuity payment.
The investment gain or loss of Fund BD or any of the Sub-
Accounts does not affect the Fixed Account portion of the
Contract Owner's Contract Value, or the dollar amount of
fixed annuity payments made under any payout option.

The Fixed Account is secured by part of the general assets
of the Company.  The general assets of the Company include
all assets of the Company other than those held in Fund BD
or any other separate account sponsored by the Company or
its affiliates.  Purchase Payments will be allocated to the
Fixed Account at the direction of the Contract Owner at the
time of purchase or at a later date.

The Company will invest the assets of the Fixed Account in
those assets chosen by the Company and allowed by applicable
law.  Investment income from such Fixed Account assets will
be allocated by the Company between itself and the Contracts
participating in the Fixed Account.

Investment income from the Fixed Account allocated to the
Company includes compensation for mortality and expense
risks borne by the Company in connection with Fixed Account
Contracts.  The amount of such investment income allocated
to the Contracts will vary from year to year in the sole
discretion of the Company at such rate or rates as the
Company prospectively declares from time to time.  The
initial rate for any deposit into the Fixed Account is
guaranteed for one year from the date of such deposit.
Subsequent renewal rates will be guaranteed for the calendar
quarter.  The Company also guarantees that for the life of
the Contract it will credit interest at not less than 3% per
year.  ANY INTEREST CREDITED TO AMOUNTS ALLOCATED TO THE
FIXED ACCOUNT IN EXCESS OF 3% PER YEAR WILL BE DETERMINED IN
THE SOLE DISCRETION OF THE COMPANY.  THE CONTRACT OWNER
ASSUMES THE RISK THAT INTEREST CREDITED TO THE FIXED ACCOUNT
MAY NOT EXCEED THE MINIMUM GUARANTEE OF 3% FOR ANY GIVEN YEAR.

The Company guarantees that, at any time, the Fixed Account
Contract Value will not be less than the amount of the
Purchase Payments allocated to the Fixed Account, plus
interest credited as described above, less any applicable
premium taxes or prior surrenders.  If the Contract Owner
effects a surrender, the amount available from the Fixed
Account will be reduced by any applicable Contingent
Deferred Sales Charge.

TRANSFERS

   
Transfers from the Fixed Account to any of the Sub-Accounts
will be permitted twice a year during the 30 days following
the semiannual Contract Date anniversary in an amount of up
to 15% of the Fixed Account Value on the semiannual Contract
Date anniversary.  (This restriction does not apply to
transfers from the Dollar-Cost Averaging Program.)  Amounts
previously transferred from the Fixed Account to the Sub-Accounts


    
<PAGE>

may not be transferred back to the Fixed Account
for a period of at least 6 months from the date of transfer.
The Company reserves the right to waive either of these
restrictions in its discretion.

   
Automated transfers from the Fixed Account to any of the
Sub-Accounts may begin at any time.  Automated transfers
from the Fixed Account may not deplete your Fixed Account
value in a period of less than twelve months from your
enrollment in the Dollar-Cost Averaging program.


<PAGE>

                       APPENDIX A

     FOR CONTRACTS ISSUED IN THE STATE OF NEW YORK

SUBSTITUTION

No substitution of shares of any of the Underlying Funds for
shares of another open-end management investment company
will be made without prior approval of the New York
Insurance Commissioner.

RIGHT TO RETURN

The Contract may be returned for a full refund of the
Contract Value (including charges) within twenty days after
delivery of the Contract to the Contract Owner (the "free-
look period").  For purposes of determining the refund
amount, all Contract Values will be determined as of the
Return Date, which is the next valuation after the date you
mail or deliver the Written Request to the Company's Home
Office or to your Agent.  If the Contract is returned within
the first 7 days of the free-look period, we will calculate
the Contract Value by using the investment experience of the
Smith Barney Money Market Portfolio Sub-Account as of the
Return Date.  If the Contract is returned during the last 8
to 20 days of the free-look period, we will calculate the
Contract Value Date by using the investment experience of
the Sub-Accounts(s) selected on your application, or as you
have instructed us more recently.  If Purchase Payments are
allocated to the Fixed Account during the free-look period,
then the full Contract Value will be returned.  After the
Contract is returned, it will be considered as if never in
effect.

FREE WITHDRAWAL ALLOWANCE

There is a 10% free withdrawal allowance available each year
after the first Contract Year.  The available withdrawal
amount will be calculated as of the first Valuation Date of
any given Contract Year.  The free withdrawal allowance
applies to partial surrenders of any amount and to full
surrenders, except those full surrenders transferred
directly to annuity contracts issued by other financial
institutions.

ANNUITANT

If the Owner of a Contract is also the Annuitant, a
Contingent Annuitant may not be named.

DOLLAR-COST AVERAGING (AUTOMATED TRANSFERS)

You may establish automated transfers of Contract Values on
a monthly or quarterly basis from the Fixed Account and
certain of the Sub-Accounts to other Sub-Accounts only
through written request.

SYSTEMATIC WITHDRAWALS

The Company waives the right to discontinue offering
systematc withdrawals or to assess a processing fee for this
service.

DEATH BENEFIT

The Enhanced Death Benefit is not available in New York.

MATURITY DATE

The Maturity Date may not be any date beyond the Annuitant's
85th birthday.


<PAGE>

TERMINATION

No Purchase Payments after the first are required to keep
the Contract in effect.  However, the Company reserves the
right to terminate the Contract on any Valuation Date if the
Contract Value as of that date is less than $1,000 and no
Purchase Payments have been made for at least three years,
unless otherwise specified by state law.  However, the
Company reserves the right to terminate the Contract on any
Valuation Date if the Contract Value as of that date is less
than $1,000 and no Purchase Payments have been made for at
least THREE years.  Termination will not occur until 31 days
after the Company has mailed notice of termination to the
Contract Owner at his or her last known address and to any
assignee of record.  If the Contract is terminated, the
Company will pay to the Contract Owner the Contract Value,
if any, less any applicable administrative charge or premium
tax.  No Contingent Deferred Sales Charge will apply in the
event of termination by the Company.


<PAGE>


                        APPENDIX B

        FOR CONTRACTS ISSUED IN THE STATE OF FLORIDA

DEATH BENEFIT

DEATH PROCEEDS PRIOR TO THE MATURITY DATE

The Enhanced Death Benefit is not available in Florida.

STANDARD DEATH BENEFIT.  Under the standard death benefit,
if the Annuitant dies BEFORE AGE 75 and before the Maturity
Date, the Company will pay to the Beneficiary a death
benefit in an amount equal to the greatest of (1), (2) or
(3) below, less any applicable premium tax or prior
surrenders not previously deducted:

1) the Contract Value;

2) the total Purchase Payments made under the Contract; or

3) the Contract Value on the latest fifth contract year
   anniversary immediately preceding the date on which the
   Company receives due proof of death.

IF THE ANNUITANT DIES ON OR AFTER AGE 75, BUT BEFORE AGE 90
and before the Maturity Date, the Company will pay to the
Beneficiary a death benefit in an amount equal to the
greatest of (1), (2) or (3) below, less any applicable
premium tax or prior surrenders not previously deducted:

1) the Contract Value;

2) the total Purchase Payments made under the Contract; or

3) the Contract Value on the latest fifth contract year
   anniversary occurring on or before the Annuitant's 75th
   birthday.

THE ANNUITY PERIOD

MATURITY DATE

The maturity date may not be any date beyond the Annuitant's
90th birthday.

THE VARIABLE ANNUITY

Variable payouts are not permitted in Florida.  Contract
Owners may only have their Contract Values applied to
provide a Fixed Annuity.

Disregard the "Variable Annuity" section described on page 19.

ELECTION OF OPTIONS

ON THE MATURITY DATE, OR OTHER AGREED-UPON DATE, THE COMPANY
WILL PAY AN AMOUNT PAYABLE UNDER THE CONTRACT IN ACCORDANCE
WITH THE PAYMENT OPTION SELECTED BY THE CONTRACT OWNER.
Election of an option must be made in writing in a form
satisfactory to the Company.  Any election made during the
lifetime of the Annuitant must be made by the Contract
Owner.  While the Annuitant is alive, the Contract Owner may
change a Settlement Option election by Written Request at
any time prior to the Maturity Date.  Once Annuity or Income
Payments have begun, no further election changes are
allowed.  During the Annuitant's lifetime, if no election
has been made prior to the Maturity Date, the Company will
pay to the Contract Owner the first of a series of monthly
Annuity Payments based on the life of the Annuitant, in
accordance with Annuity Option 2 (Life Annuity with 120
monthly payments assured).  For certain tax-qualified
contracts, Annuity Option 4 (Joint and Last Survivor Joint
Life Annuity - Annuity Reduced on Death of Primary Payee)
will be the automatic option as described in the contract.

The minimum amount that can be placed under an Annuity or
Income Option will be $2,000 unless the Company consents to
a lesser amount.  If any monthly periodic payment due any
payee is less than $100.00, the Company reserves the right
to make payments at less frequent intervals, or to pay the
Contract Value in one lump-sum payment.

    
<PAGE>

                           APPENDIX C

        CONTENTS OF THE STATEMENT OF ADDITIONAL INFORMATION

The Statement of Additional Information contains more
specific information and financial statements relating to
the Separate Account and The Travelers Insurance Company.  A
list of the contents of the Statement of Additional
Information is set forth below:

     The Insurance Company

     The Separate Account and the Underlying Funds

             The Travelers Fund BD for Variable Annuities

             The Underlying Funds

     Valuation of Assets

     Performance Data

     Distribution and Management Services

     Principal Underwriter

     Securities Custodian

     Independent Accountants

     Financial Statements






COPIES OF THE STATEMENT OF ADDITIONAL INFORMATION DATED MAY
1, 1995 (FORM NO. L-12253S) ARE AVAILABLE WITHOUT CHARGE.
TO REQUEST A COPY, PLEASE CLIP THIS COUPON ON THE DOTTED
LINE ABOVE, ENTER YOUR NAME AND ADDRESS IN THE SPACES
PROVIDED BELOW, AND MAIL TO:  THE TRAVELERS INSURANCE
COMPANY, ANNUITY INVESTOR SERVICES -- 5SHS, ONE TOWER
SQUARE, HARTFORD, CONNECTICUT  06183-9061.

Name:  ____________________________________________________________

Address: __________________________________________________________

___________________________________________________________________



<PAGE>


This page intentionally left blank.


<PAGE>

         (THIS DOCUMENT IS NOT A PART OF THE PROSPECTUS)

    THE TRAVELERS INSURANCE COMPANY IRA DISCLOSURE STATEMENT

This disclosure statement describes the general requirements of an
Individual Retirement Annuity (IRA) as well as the specific
features of The Travelers Insurance Company's Individual Retirement
Annuity (The  Travelers IRA). It is provided in accordance with
Internal Revenue Service regulations.

REVOCATION
You may revoke your Travelers IRA at any time within 20 days after
the contract is delivered to you by mailing or delivering a
postmarked or dated written notice of revocation to The Travelers
within that 20-day  period. Notice of revocation should be
submitted to: The Travelers Insurance Company, Annuity Investor
Services -- 6 NB, One Tower Square, Hartford, Connecticut
06183-9061. You may also mail or deliver the  revocation notice to
our Agent. If you return the Contract within seven days of
delivery, then upon revocation you will be entitled to a full
refund of your IRA contribution without adjustment for
administrative expenses,  sales commissions (if any) or
fluctuations in market value. If you return the Contract during the
remainder of the 20-day period, then upon revocation you will
receive your Contract Value, without reduction for contract
charges, but including the effects of any fluctuations in market
value. In addition, certain states require that your purchase
payments be refunded in full for all contracts, or for contracts
issued in replacement situations, for some or all of the 20-day
period. If you have any questions concerning your right of
revocation, please call 1-800-842-8573 during normal business
hours.

ANNUITY CONTRACT DESCRIPTION

Your Travelers IRA is an annuity contract issued in your name for
the exclusive benefit of you or your beneficiaries. The Contract
has the following features:

1. Your interest in the Contract is nonforfeitable.

2. Ownership of the Contract is not transferable.

3. The Contract may not be pledged or used as security for a loan.

4. The premiums are flexible. The initial minimum rollover amount
is $5,000. Annual contributions may not exceed $2,000 per year
except for rollover contributions or employer contributions to a
Simplified  Employee Pension IRA, as discussed below.

5. You may begin to receive distributions under the Contract at any
time. The distributions may consist of a single sum, or of a
periodic annuity based upon life expectancy, or of a guaranteed
amount per year for a period of years, or of any other distribution
method agreed to by the Company.

6. You must begin to receive a minimum pattern of required
distributions from your IRA generally by no later than April 1st of
the year following the calendar year in which you reach the age of
70 1/2. By current regulatory grace, you may meet this requirement
alternatively by taking an appropriate amount from another IRA to
cover the required distribution from your Travelers IRA. The
required distribution may be taken in a single sum or over one of
the periods discussed below under "DISTRIBUTIONS."

7. If you die before distribution has begun, or after distribution
has begun but before the entire interest has been distributed, your
beneficiaries must receive distributions in the manner described
under  "DISTRIBUTIONS."

8. CHARGES
(a) Contingent Deferred Sales Charges. There are no sales charges
deducted from purchase payments when they are received and applied
under the Contract. However, a contingent deferred sales charge
("surrender charge") will be applied if a full or partial surrender
of the contract value (from either the Fixed Account or any of the
Sub-Accounts) is made during the first six years following a
purchase payment. The surrender charge is equal to a percentage of
the amount withdrawn from the Contract  (not to exceed the
aggregate amount of purchase payments made under the Contract), and
is calculated as follows:

<PAGE>
     Length of time from
      Purchase Payment             Surrender
     (Number of Years)              Charge

           1                          6%
           2                          6%
           3                          6%
           4                          3%
           5                          2%
           6                          1%
    7 and thereafter                  0%


(b) Administrative Charges. An administrative charge of $30 will be
deducted annually from the Contract to compensate the Company for
expenses incurred in establishing and administering the Contract.
In  addition, a Sub-Account Administrative Charge is deducted daily
from the Sub-Accounts in order to compensate the Company for
certain administrative and operating expenses of the Sub-Accounts.
The  charge is equivalent, on an annual basis, to 0.15% of the
daily net asset value of the Sub-Accounts.

(c) Other Charges. Other charges deducted under the Contract are
set forth in the accompanying contract prospectus.

ELIGIBLE INDIVIDUALS
Anyone with earned income or compensation for services may
contribute to an IRA. If you or your spouse are active participants
in an employer sponsored retirement plan, your deductible
contributions may be limited  as described under "CONTRIBUTIONS"
below.

CONTRIBUTIONS

MAXIMUM DEDUCTIBLE AMOUNT. If you are not married and you are not
an active participant in an employer-sponsored retirement plan, you
may make a fully deductible IRA contribution in any amount up to
the lesser of 100% of your earned income or compensation for the
year or $2,000. The same limits apply if you are married and
neither you nor your spouse is an active participant in an
employer-sponsored retirement  plan. An "employer-sponsored
retirement plan" includes any of the following types of retirement
plans:
     * a qualified pension/profit sharing described in IRC Section
     401 (a) or 401 (k);
     * a Simplified Employee Pension plan (SEP) described in IRC
     Section 408(k);
     * a pension or retirement plan maintained by a federal, state
     or local government or agency or instrumentality thereof
     (other than a plan described in IRC Section 457);
     * tax sheltered annuities and custodial accounts described in
     IRC Section 403(b);
     * a qualified annuity plan under IRC Section 403(a); or
     * a trust described in IRC Section 501 (c)(18).

You are an active participant in an employer-sponsored retirement
plan even if you do not have a vested right to any benefits under
the plan. Whether you are an "active participant" depends on the
type of plan  maintained by your employer. Generally, you are
considered an active participant in a defined contribution plan if
an employer contribution or forfeiture was credited to your account
under the plan for the year. You  are considered an active
participant in a defined benefit plan if you are eligible to
participate in the plan, even though you may elect not to
participate. You are also treated as an active participant for a
year during which you make a voluntary or mandatory contribution to
any type of plan, even though your employer makes no contribution
to the plan.

If you (or your spouse, if you are filing a joint tax return) are
covered by an employer-sponsored retirement plan, your
IRA contribution is tax deductible only to the extent that your
adjusted gross income does not exceed the limits discussed below.

The maximum deductible amount of your IRA contribution is reduced
proportionately for adjusted gross income which exceeds the
"applicable dollar amount." The applicable dollar amount is $25,000
for an individual  and $40,000 for married couples filing a joint
tax return. The applicable dollar amount for married individuals
filing separate returns is $0. A husband and a wife who file
separate returns for a taxable year and who live apart at all times
during such taxable year are not treated as married individuals for
this purpose. If your

<PAGE>
adjusted gross income exceeds the applicable dollar amount by not
more than $10,000, you may make a deductible IRA contribution
but the deductible contribution will be proportionately less than
the maximum. "Adjusted gross income" for this purpose is computed
before your IRA deduction has been taken.

If you qualify for less than the maximum deductible amount, use the
following calculation to determine the amount of your deductible
contribution:

1. Subtract the applicable dollar amount (discussed above) from
your adjusted gross income. If the result is $10,000 or more, you
can only make a nondeductible contribution.

2. Subtract the amount determined in Step 1 from $10,000.

3. Divide the amount determined in Step 2 by $10,000.

4. Multiply $2,000 (or $2,250 if a spousal IRA) times the fraction
determined under Step 3. This is your maximum deductible
contribution limit.

If the adjusted dollar deduction limit is not a multiple of $10, it
should be rounded up to the next highest $10 increment. If the
amount calculated is less than $200 but more than zero, the
deductible contribution  limit equals $200. The $200 minimum floor
on the deduction limit applies if your adjusted gross income does
not exceed $35,000 (for a single taxpayer), $50,000 (for married
taxpayers filing jointly), or $10,000 (for a married taxpayer
filing separately).

Adjusted gross income for married couples filing a joint tax return
is calculated by aggregating the compensation of both spouses. The
deduction limitations determined above apply to each individual.

NONDEDUCTIBLE AMOUNT. If you or your spouse are not eligible to
make the maximum deductible contribution to an IRA, you may make a
nondeductible contribution of up to the lesser of $2,000 ($2,250 if
a spousal IRA) or 100% of your compensation reduced by any
deductible IRA contribution. Earnings on all IRA contributions are
tax deferred until distribution.

You are required to report to the IRS on Form 8606 the extent to
which your IRA contribution is nondeductible. If you overstate the
amount of nondeductible contributions for a taxable year, a penalty
of $100 will be assessed for each overstatement unless you can show
that the overstatement was due to a reasonable cause and that steps
have been taken to correct the overstatement.

COMPENSATION. Compensation means wages, salaries, professional
fees, or other amounts derived from or received from personal
service actually rendered (including, but not limited to,
commissions) and includes earned income as defined in IRC Section
401 (c)(2). Compensation does not include amounts received as
earnings or profits from property or amounts not includible in
gross income. Compensation also does not include any amount
received as a pension or annuity or as deferred compensation. The
term "compensation" shall include any amount includible in the
individual's gross income under IRC Section 71 with respect to a
divorce or separation instrument.

TIME OF CONTRIBUTION. You may make contributions to your IRA at any
time up to and including the due date for filing your tax return
(without extensions) for the year. You may continue to make annual
contributions to your IRA up to (but not including) the calendar
year in which you reach age 70 1/2. You may continue to make annual
contributions to your spousal IRA up to (but not including) the
calendar year in which  your spouse reaches age 70 1/2.

SIMPLIFIED EMPLOYEE PENSION (SEP-IRA)

A Simplified Employee Pension or "SEP" is a special IRA plan which
permits employers to make deductible Contributions to separate IRAs
established for their employees. If your employer has adopted a SEP
plan,  your employer may make deductible SEP contributions directly
to your Travelers IRA each year in an amount of up to the lesser of
$30,000 or 15% of your current year compensation. The contributions
and any earnings  thereon are not taxable until withdrawn. In
addition, you may make your own annual contributions to your IRA
each year up to the lesser of $2,000 or 100% of current year
compensation.

ELIGIBLE PARTICIPANTS. You will be able to participate in the SEP
maintained by your employer if:

1. You have attained age 21;

2. You have performed services for your employer during at least
three of the immediately preceding five years; and

3. You have received at least $300 in compensation from your
employer for the year.


<PAGE>
A sole proprietor or partnership may be eligible to establish a SEP
and make deductible SEP contributions to the separate IRAs established
by the sole proprietor or by the partners as well as for the IRAs
of any eligible common-law employees.

AGE 70 1/2 OR OLDER. A deductible contribution may be made by your
employer to a SEP even for years when you are age 70 1/2 or older.

ELECTIVE DEFERRALS. Certain employers that had 25 or fewer eligible
employees at all times during the preceding year and that have at
least 50% of eligible employees willing to elect a deferral may
make  elective deferrals (or "pre-tax" salary reduction
contributions) of up to an indexed dollar amount for each year
($9,240 for 1994). Elective deferrals are treated as employer
contributions and are therefore counted against the $30,000/15%
overall compensation limit. Elective deferral contributions are
subject to Social Security, Medicare and unemployment tax
assessments or withholdings.

SPOUSAL IRA

REQUIREMENTS. You may establish a spousal IRA for your spouse
provided he or she has not received any compensation for the
taxable year or earned less than $250 and elects to be treated as
having no compensation for the taxable year, has not attained age
70 1/2 during your taxable year, and you file a joint tax return.
A separate annuity must be established for your spouse. The total
deduction for both your IRA and the spousal IRA is limited to the
lesser of $2,250 or 100% of the annual compensation includible in
your gross income. The contributions may be divided between each
IRA any way you wish, provided the total amount contributed to
either IRA does not exceed $2,000.

EXCESS CONTRIBUTIONS

EXCISE TAX. Generally, any contributions exceeding the limitations
discussed in "CONTRIBUTIONS" are excess contributions subject to a
nondeductible 6% excise tax. This excise tax is not applied if the
excess  contribution and any interest earned on it up to the date
of distribution are withdrawn no later than the due date of your
return, plus any extensions. The interest element will be taxable
income to you in the tax year in which you receive it.

WITHDRAWAL OF EXCESS CONTRIBUTION . If the excess contribution and
interest thereon is withdrawn after the due date for filing your
return, and the excess contribution did not cause your total
contribution for  the year to exceed $2,250 ($30,000 if a
Simplified Employee Pension) the 10% premature distribution tax
penalty will not apply. The excess contribution will not be
included in your gross income, provided no deduction was taken for
such excess contribution. The 6% excise tax will generally apply to
such amount, however.

ALTERNATE METHOD. An excess contribution may be eliminated in later
years where the maximum allowable contribution is not made. Thus,
if you make less than the maximum contribution allowed in any year
after the excess contribution is made, the difference between the
maximum allowable deduction and the amount contributed is used to
reduce the excess contribution and accumulated earnings. You may
use part  of your current year allowable deduction to correct an
excess contribution provided no deduction was taken for the excess
contribution in the prior tax year.

FAILURE TO ELIMINATE EXCESS CONTRIBUTION. If an excess amount is
contributed in one year and not eliminated in later years, the
excess will be subject to a 6% excise tax each year until it has
been eliminated.

TAX STATUS

EXEMPT FROM TAX. Your contributions are generally tax deductible to
the extent described in "CONTRIBUTIONS" and any income earned from
the investment is not taxable until it is distributed.

LOSS OF EXEMPT STATUS. If any of the events prohibited under
Section 4975 of the Code (such as any sale, exchange or leasing of
any property between you and your IRA) occurs during the existence
of your  IRA, your account will be disqualified and the entire
balance in your account will be treated as if distributed to you as
of the first day of the year in which the prohibited event occurs.
The "distribution" will be subject to ordinary income tax and, if
you are under age 59 1/2 at the time, it will also be subject to
the 10% penalty tax on premature distributions during the year in
which you make such a prohibited sale, exchange or leasing of
property or the like.

<PAGE>
ANNUAL INFORMATION. Financial information pertaining to your IRA
will be provided to you annually by the Company.

IRS FORM 5329. IRS Form 5329 should be filed with your tax return
for each taxable year during which penalty taxes are imposed on
excess contributions, premature distributions, prohibited
transactions, and excess accumulations.

DISTRIBUTIONS

COMMENCEMENT OF DISTRIBUTIONS. Distributions must begin by April
1st of the calendar year following the year in which you attain age
70 1/2. You may elect to receive your entire interest in a single
sum or you may elect a periodic distribution over either (a) your
life, (b) the lives of you and your designated beneficiary, (c) a
period not extending beyond your life expectancy, or (d) a period
not extending beyond the life expectancy of you and your designated
beneficiary.

DEATH AFTER COMMENCEMENT OF DISTRIBUTIONS. If you die after
distributions have begun, but before the entire interest has been
distributed, the entire remaining balance must be distributed at
least as  rapidly as under the method of distribution in effect as
of the date of death.

DEATH BEFORE COMMENCEMENT OF DISTRIBUTIONS. If you die before
distributions have begun, the entire interest must be distributed
within 5 years after your death unless you have named a
beneficiary.  The interest payable to the beneficiary may be
distributed over the life of the beneficiary (or over a period not
extending beyond the beneficiary's life expectancy) provided
distributions begin not later than one year after  your death.

If your surviving spouse is the sole beneficiary, distributions are
not required until the date you would have attained age 70 1/2. If
your spouse then dies before distributions begin he or she will be
treated as the  IRA contract owner, and the restrictions of the
above paragraph apply.

ORDINARY INCOME. Distributions from your IRA are taxed as ordinary
income regardless of their source.  (See "Nondeductible
Contributions" below.) IRA distributions are not eligible for
capital gains treatment or the special 5 or 10-year averaging rules
that may apply to lump-sum distributions from qualified
pension/profit sharing plans. Payments from a life annuity spread
the tax over the duration of your life. Payments under the IRA
contract are taxable as you receive them.

ESTATE AND GIFT TAX. The value of an annuity or other payment
received by your beneficiary is generally includible in your gross
estate, but does not constitute a taxable gift to the beneficiary.

NONDEDUCTIBLE CONTRIBUTIONS. To the extent that a distribution
constitutes a return of your nondeductible contributions, it will
not be included in your income. The amount of any distribution
includible  in income is the portion that bears the same ratio to
the total distribution that your aggregate nondeductible
contributions bear to the balance at the end of the year
(calculated after adding back distributions during the  year) of
all your IRAs.

PREMATURE DISTRIBUTIONS. If you receive a payment from your IRA
before you attain age 59 1/2, the payment will be considered a
premature distribution unless such distribution is made on account
of death or  disability, the distribution is made over life or life
expectancy, or a rollover contribution of the entire amount is made
to another IRA within 60 days. The amount received will then be
included in your gross income for the taxable year of receipt. In
addition, if no exception applies, your income tax liability for
that tax year is increased by an amount equal to 10% of the amount
includible in your gross income. Distributions up to the  amount of
your nondeductible contributions are not subject to the 10% penalty
tax, but any earnings on your nondeductible contributions will be
subject to the 10% penalty tax. Use IRS Form 5329 to report and
calculate  the 10% tax penalty.

50% EXCISE TAX. Once payments are required to commence, a minimum
distribution is calculated based on your life expectancy or the
joint life expectancy of you and your beneficiary. A 50%
nondeductible excise tax may be imposed on an under-distribution,
representing the difference between the minimum payout required for
the tax year in question and the amount actually paid out to you.
Use IRS Form 5329 to calculate and report the tax.

For example, if the minimum payout that you should receive is
$1,000 for the taxable year and you only receive $600, an excise
tax of $200 (50% of the $400 under-payment) may apply. Payments
received under a life annuity commencing not later than age 70 1/2
avoid this excise tax.

<PAGE>
ROLLOVER TO ANOTHER IRA. The proceeds of your IRA or any portion
may be used as a rollover contribution to another IRA. This
rollover will avoid taxation to the extent you reinvest the
distribution within 60 days of when you receive it. A rollover of
this nature may occur only once a year.

ROLLOVER CONTRIBUTIONS

QUALIFIED RETIREMENT PLAN TO IRA. You may roll over to an IRA any
taxable portion of your balance in a qualified pension or
profit-sharing plan, or in a tax-sheltered annuity qualified under
Section 403(b) of the  Internal Revenue Code, except generally for
the following:

(a) any distribution that is part of a series of substantially
equal payments made over your life or life expectancy or the joint
life expectancies of you and your spouse;

(b) any distribution made for a specified period of ten years or
more; and

(c) any distribution which is a required minimum distribution
described above under "DISTRIBUTIONS."

If you are subsequently covered under another qualified pension or
profit-sharing plan which accepts rollover contributions, you may
transfer the assets of a rollover IRA into the new plan, provided
the rollover  IRA assets were not commingled with other IRA
contributions.

If an IRA rollover from a qualified pension or profit-sharing plan
or from a tax-sheltered annuity is not conducted by means of a
"direct rollover" of funds between qualified plan and IRA trustees,
custodians or issuers, then 20% mandatory federal income tax
withholding will be taken from the distribution. You will not have
the right to elect out of this withholding. Qualified plans and
tax-sheltered annuity plans and arrangements  must offer you the
option of transferring distributed amounts eligible for rollover by
direct rollover. If you elect not to use a direct rollover but do
deposit the net taxable distribution in an IRA within 60 days from
your receipt of the amount, you may make up the 20% withheld from
any other funds that you have available. If you receive a
distribution check from a qualified plan or tax-sheltered annuity
that is negotiable only by the IRA trustee, custodian or issuer of
the IRA to which you want the rollover to go, you may forward that
check immediately but no later than 60 days to the IRA trustee,
custodian or issuer and the Internal Revenue Service will accept
the transaction as a direct rollover.

LIMITATIONS. Rollovers must be completed within 60 days after
receipt of the distribution. If the distribution is from a
qualified pension/profit sharing plan or a tax sheltered annuity
and if property other than cash is distributed, you must roll over
the property in the form received and may not first convert it to
cash.

IRS APPROVAL

The annuity contracts used in our IRA Program have not received
Internal Revenue Service approval as to form. We have filed for
this approval. The approval, when obtained, does not represent a
determination of the merits of such contracts.

FURTHER INFORMATION  Further information may be obtained from any
district office of the Internal Revenue Service.

<PAGE>
FINANCIAL INFORMATION FIXED ACCOUNT

The following tables illustrate the potential growth of The
Travelers Fixed Account based on assumed contribution levels:

     1. Assumed annual premium of $1,000

     2. Assumed single premium rollover of $1,000, and

     3. Assumed initial $1,000 rollover plus $1,000 level annual
     premium.

The tables show guaranteed contract values and cash surrender
values. These tables are applicable only to the Fixed Account of
the Contract.

SALES CHARGES

There are no initial sales charges.

DEFERRED SALES CHARGES

See "Annuity Contract Description - Contingent Deferred Sales
Charges."


                         Vintage Annuity
                           Cash Values
                  Assumed Annual Premium $1,000
            Guaranteed Minimum Interest Rate is 3.00%

          AT END OF           WITH            WITHOUT
          CONTRACT          SURRENDER        SURRENDER
            YEAR              CHARGE          CHARGE

            ----             -------          ---------

             1                  $970            $1,030
             2                $1,970            $2,090
             3                $3,003            $3,183
             4                $4,099            $4,309
             5                $5,238            $5,468
             6                $6,422            $6,662

                         Vintage Annuity
                           Cash Values
            Assumed Single Premium Rollover of $1000
            Guaranteed Minimum Interest Rate is 3.00%

          AT END OF           WITH            WITHOUT
          CONTRACT          SURRENDER        SURRENDER
            YEAR              CHARGE          CHARGE

            ----             -------          ---------

             1                  $970            $1,030
             2                $1,000            $1,060
             3                $1,032            $1,092
             4                $1,095            $1,125
             5                $1,139            $1,159
             6                $1,184            $1,194



<PAGE>



                                   Vintage Annuity
                                     Cash Values
                            Assumed Annual Premium $1,000
                      Guaranteed Minimum Interest Rate is 3.00%

<TABLE>
<CAPTION>

  ISSUE
   AGE           ATTAINED AGE 60         ATTAINED AGE 65         ATTAINED AGE 70

                WITH      WITHOUT       WITH      WITHOUT       WITH      WITHOUT
             SURRENDER   SURRENDER   SURRENDER   SURRENDER   SURRENDER   SURRENDER
               CHARGE      CHARGE      CHARGE      CHARGE      CHARGE      CHARGE

  <S>         <C>         <C>        <C>         <C>         <C>         <C>
      18      84,243      84,483     103,168     103,408     125,107     125,347
      19      80,783      81,023      99,156      99,396     120,456     120,696
      20      77,423      77,663      95,261      95,501     115,940     116,180
      21      74,161      74,401      91,479      91,719     111,556     111,796
      22      70,994      71,234      87,808      88,048     107,300     107,540
      23      67,919      68,159      84,243      84,483     103,168     103,408
      24      64,934      65,174      80,783      81,023      99,156      99,396
      25      62,035      62,275      77,423      77,663      95,261      95,501
      26      59,222      59,462      74,161      74,401      91,479      91,719
      27      56,490      56,730      70,994      71,234      87,808      88,048
      28      53,837      54,077      67,919      68,159      84,243      84,483
      29      51,262      51,502      64,934      65,174      80,783      81,023
      30      48,762      49,002      62,035      62,275      77,423      77,663
      31      46,335      46,575      59,222      59,462      74,161      74,401
      32      43,978      44,218      56,490      56,730      70,994      71,234
      33      41,690      41,930      53,837      54,077      67,919      68,159
      34      39,469      39,709      51,262      51,502      64,934      65,174
      35      37,313      37,553      48,762      49,002      62,035      62,275
      36      35,219      35,459      46,335      46,575      59,222      59,462
      37      33,186      33,426      43,978      44,218      56,490      56,730
      38      31,212      31,452      41,690      41,930      53,837      54,077
      39      29,296      29,536      39,469      39,709      51,262      51,502
      40      27,436      27,676      37,313      37,553      48,762      49,002
      41      25,630      25,870      35,219      35,459      46,335      46,575
      42      23,876      24,116      33,186      33,426      43,978      44,218
      43      22,174      22,414      31,212      31,452      41,690      41,930
      44      20,521      20,761      29,296      29,536      39,469      39,709
      45      18,916      19,156      27,436      27,676      37,313      37,553
      46      17,358      17,598      25,630      25,870      35,219      35,459
      47      15,846      16,086      23,876      24,116      33,186      33,426
      48      14,377      14,617      22,174      22,414      31,212      31,452
      49      12,952      13,192      20,521      20,761      29,296      29,536
      50      11,567      11,807      18,916      19,156      27,436      27,676
      51      10,223      10,463      17,358      17,598      25,630      25,870
      52       8,919       9,159      15,846      16,086      23,876      24,116
      53       7,652       7,892      14,377      14,617      22,174      22,414
      54       6,422       6,662      12,952      13,192      20,521      20,761
      55       5,238       5,468      11,567      11,807      18,916      19,156
      56       4,099       4,309      10,223      10,463      17,358      17,598
      57       3,003       3,183       8,919       9,159      15,846      16,086
      58       1,970       2,090       7,652       7,892      14,377      14,617
      59         970       1,030       6,422       6,662      12,952      13,192
      60                               5,238       5,468      11,567      11,807
      61                               4,099       4,309      10,223      10,463
      62                               3,003       3,183       8,919       9,159
      63                               1,970       2,090       7,652       7,892
      64                                 970       1,030       6,422       6,662
      65                                                       5,238       5,468
      66                                                       4,099       4,309
      67                                                       3,003       3,183
      68                                                       1,970       2,090
      69                                                         970       1,030
      70


</TABLE>

<PAGE>

                                 Vintage Annuity
                                   Cash Values
                       Assumed Single Premium Rollover $1,000
                     Guaranteed Minimum Interest Rate is 3.00%
<TABLE>
<CAPTION>

  ISSUE
   AGE          ATTAINED AGE 60         ATTAINED AGE 65         ATTAINED AGE 70

               WITH      WITHOUT       WITH      WITHOUT       WITH      WITHOUT
            SURRENDER   SURRENDER   SURRENDER   SURRENDER   SURRENDER   SURRENDER
              CHARGE      CHARGE      CHARGE      CHARGE      CHARGE      CHARGE


     <S>       <C>         <C>         <C>         <C>         <C>         <C>
      18       3,460       3,460       4,011       4,011       4,650       4,650
      19       3,359       3,359       3,895       3,895       4,515       4,515
      20       3,262       3,262       3,781       3,781       4,383       4,383
      21       3,167       3,167       3,671       3,671       4,256       4,256
      22       3,074       3,074       3,564       3,564       4,132       4,132
      23       2,985       2,985       3,460       3,460       4,011       4,011
      24       2,898       2,898       3,359       3,359       3,895       3,895
      25       2,813       2,813       3,262       3,262       3,781       3,781
      26       2,731       2,731       3,167       3,167       3,671       3,671
      27       2,652       2,652       3,074       3,074       3,564       3,564
      28       2,575       2,575       2,985       2,985       3,460       3,460
      29       2,500       2,500       2,898       2,898       3,359       3,359
      30       2,427       2,427       2,813       2,813       3,262       3,262
      31       2,356       2,356       2,731       2,731       3,167       3,167
      32       2,287       2,287       2,652       2,652       3,074       3,074
      33       2,221       2,221       2,575       2,575       2,985       2,985
      34       2,156       2,156       2,500       2,500       2,898       2,898
      35       2,093       2,093       2,427       2,427       2,813       2,813
      36       2,032       2,032       2,356       2,356       2,731       2,731
      37       1,973       1,973       2,287       2,287       2,652       2,652
      38       1,916       1,916       2,221       2,221       2,575       2,575
      39       1,860       1,860       2,156       2,156       2,500       2,500
      40       1,806       1,806       2,093       2,093       2,427       2,427
      41       1,753       1,753       2,032       2,032       2,356       2,356
      42       1,702       1,702       1,973       1,973       2,287       2,287
      43       1,652       1,652       1,916       1,916       2,221       2,221
      44       1,604       1,604       1,860       1,860       2,156       2,156
      45       1,557       1,557       1,806       1,806       2,093       2,093
      46       1,512       1,512       1,753       1,753       2,032       2,032
      47       1,468       1,468       1,702       1,702       1,973       1,973
      48       1,425       1,425       1,652       1,652       1,916       1,916
      49       1,384       1,384       1,604       1,604       1,860       1,860
      50       1,343       1,343       1,557       1,557       1,806       1,806
      51       1,304       1,304       1,512       1,512       1,753       1,753
      52       1,266       1,266       1,468       1,468       1,702       1,702
      53       1,229       1,229       1,425       1,425       1,652       1,652
      54       1,184       1,194       1,384       1,384       1,604       1,604
      55       1,139       1,159       1,343       1,343       1,557       1,557
      56       1,095       1,125       1,304       1,304       1,512       1,512
      57       1,032       1,092       1,266       1,266       1,468       1,468
      58       1,000       1,060       1,229       1,229       1,425       1,425
      59         970       1,030       1,184       1,194       1,384       1,384
      60                               1,139       1,159       1,343       1,343
      61                               1,095       1,125       1,304       1,304
      62                               1,032       1,092       1,266       1,266
      63                               1,000       1,060       1,229       1,229
      64                                 970       1,030       1,184       1,194
      65                                                       1,139       1,159
      66                                                       1,095       1,125
      67                                                       1,032       1,092
      68                                                       1,000       1,060
      69                                                         970       1,030
      70

</TABLE>


<PAGE>
                             PART B

  INFORMATION REQUIRED IN A STATEMENT OF ADDITIONAL INFORMATION



<PAGE>

   
                              VINTAGE

                STATEMENT OF ADDITIONAL INFORMATION

                               dated

                            May 1, 1995

                                for

           THE TRAVELERS FUND BD FOR VARIABLE ANNUITIES

                             ISSUED BY

                   THE TRAVELERS INSURANCE COMPANY

This Statement of Additional Information is not a prospectus but relates to,
and should be read in conjunction with, the Individual Variable Annuity
Contract Prospectus dated May 1, 1995.  A copy of the Prospectus may be
obtained by writing to The Travelers Insurance Company, Annuity Services - 5
SHS, One Tower Square, Hartford, Connecticut 06183-9061, or by calling
1-800-842-8573.
    
                        TABLE OF CONTENTS

THE INSURANCE COMPANY                                                   2

THE SEPARATE ACCOUNT AND THE UNDERLYING FUNDS                           2

  The Travelers Fund BD for Variable Annuities (Fund BD)                2

  The Underlying Funds                                                  2

PERFORMANCE INFORMATION                                                 3

VALUATION OF ASSETS                                                     5

PRINCIPAL UNDERWRITER                                                   5

   
DISTRIBUTION AND MANAGEMENT AGREEMENT                                   5

    
INDEPENDENT ACCOUNTANTS                                                 6

FINANCIAL STATEMENTS                                                    6


<PAGE>
   
                        THE INSURANCE COMPANY

The Travelers Insurance Company (the "Company"), is a stock insurance
company chartered in 1864 in Connecticut and continuously engaged in
the insurance business since that time.  The Company is licensed to conduct
a life insurance business in all states of the United States, the District
of Columbia, Puerto Rico, Guam, the U.S. and British Virgin Islands,
and the Bahamas.  The Company's Home Office is located at One Tower Square,
Hartford, Connecticut 06183, and its telephone number is (203) 277-0111.

    
The Company is a wholly owned subsidiary of The Travelers Insurance
Group Inc., which is indirectly owned, through a wholly owned subsidiary, by
Travelers Group Inc., a financial services holding company engaged, through
its subsidiaries, principally in four business segments:  (i) Investment
Services; (ii) Consumer Finance Services; (iii) Life Insurance Services; and
(iv) Property and Casualty Insurance Services.

            THE SEPARATE ACCOUNT AND THE UNDERLYING FUNDS

THE TRAVELERS FUND BD FOR VARIABLE ANNUITIES (FUND BD)

Fund BD was established on October 22, 1993 pursuant to the
insurance laws of the State of Connecticut, and is registered with the
Securities and Exchange Commission ("SEC") as a unit investment trust under
the Investment Company Act of 1940, as amended (the "1940 Act").  The assets
of Fund BD will be invested exclusively in shares of the Underlying Funds.
Fund BD meets the definition of a separate account under the federal
securities laws, and will comply with the provisions of the 1940 Act.
Registration of Fund BD with the SEC does not involve supervision
by the SEC of the management or investment policies of Fund BD.
Additionally, the operations of each of the Separate Accounts are subject to
the provisions of Section 38a-433 of the Connecticut General Statutes which
authorizes the Connecticut Insurance Commissioner to adopt regulations under
it.  The Section contains no restrictions on the investments of Fund BD, and
the Commissioner has adopted no regulations under the Section that affect
the Separate Account.

Under Connecticut law, the assets of Fund BD will be held for the
exclusive benefit of Contract Owners and the persons entitled to payment
under the Contract offered by the Prospectus.  The assets held in Fund BD are
not chargeable with liabilities arising out of any other business which the
Company may conduct.  Any obligations arising under the Contract are general
obligations of the Company.

THE UNDERLYING FUNDS

Purchase Payments applied to Fund BD will be invested in one or
more of the available Underlying Funds at net asset value in accordance with
the selection made by the Contract Owner.  Contract Owners may change their
selection without fee, penalty or charge.  All investment income and other
distributions of Fund BD are reinvested in fund shares at net asset value.
The funds are required to redeem fund shares at net asset value and to make
payment within seven days.  Shares of the Underlying Funds described below
are currently sold to separate accounts of the Company in connection with its
variable annuity products; additionally, some of the Underlying Fund shares
may also be sold to other separate accounts of the Company in connection with
its variable life insurance products, or to other insurance companies in
connection with such companies' variable annuity and variable life insurance
products.  Fund shares are not sold to the general public.  Available mutual
funds may be added or withdrawn as permitted by applicable law.

   
Fund BD currently invests in the following Underlying Funds:

SMITH BARNEY/TRAVELERS SERIES FUND INC.:

    
SMITH BARNEY INCOME AND GROWTH PORTFOLIO.  The objective of the Income and
  Growth Portfolio is current income and long-term growth of income and
  capital by investing primarily, but not exclusively, in common stocks.

ALLIANCE GROWTH PORTFOLIO.  The objective of the Growth Portfolio is
  long-term growth of capital by investing predominantly in equity
  securities of companies with a favorable outlook for earnings and whose
  rate of growth is expected to exceed that of the U.S. economy over time.
  Current income is only an incidental consideration.


<PAGE>

AMERICAN CAPITAL ENTERPRISE PORTFOLIO.  The Enterprise Portfolio's
  objective is capital appreciation through investment in securities
  believed to have above-average potential for capital appreciation.  Any
  income received on such securities is incidental to the objective of
  capital appreciation.

SMITH BARNEY INTERNATIONAL EQUITY PORTFOLIO.  The objective of the
  International Equity Portfolio is total return on assets from growth of
  capital and income by investing at least 65% of its assets in a
  diversified portfolio of equity securities of established non-U.S.
  issuers.

SMITH BARNEY PACIFIC BASIN PORTFOLIO.  The Pacific Basin Portfolio's
  objective is long-term capital appreciation through investment primarily
  in equity securities of companies in Asian Pacific Countries.

TBC MANAGED INCOME PORTFOLIO.  The objective of the Managed Income
  Portfolio is to seek high current income consistent with prudent risk of
  capital through investments in corporate debt obligations, preferred
  stocks, and obligations issued or guaranteed by the U.S. Government or
  its agencies or instrumentalities.

PUTNAM DIVERSIFIED INCOME PORTFOLIO.  The objective of the Diversified
  Income Portfolio is to seek high current income consistent with
  preservation of capital. The Portfolio will allocate its investments
  among the U.S. Government Sector, the High Yield Sector, and the
  International Sector of the fixed income securities markets.  (Please
  read carefully the complete risk disclosure in the Portfolio's
  prospectus before investing.)

G.T. GLOBAL STRATEGIC INCOME PORTFOLIO.  The Strategic Income Portfolio's
  investment objective is primarily to seek high current income and
  secondarily to seek capital appreciation.  The Portfolio allocates its
  assets among debt securities of issuers in the United States, developed
  foreign countries, and emerging markets.  (Please read carefully the
  complete risk disclosure in the Portfolio's prospectus before
  investing.)

SMITH BARNEY HIGH INCOME PORTFOLIO.  The investment objective of the High
  Income Portfolio is high current income.  Capital appreciation is a
  secondary objective.  The Portfolio will invest at least 65% of its
  assets in high-yielding corporate debt obligations and preferred stock.
  (Please read carefully the complete risk disclosure in the Portfolio's
  prospectus before investing.)

MFS TOTAL RETURN PORTFOLIO.   The Total Return Portfolio's objective is to
  obtain above-average income (compared to a portfolio entirely invested
  in equity securities) consistent with the prudent employment of capital.
  Generally, at least 40% of the Portfolio's assets will be invested in
  equity securities.  (Please read carefully the complete risk disclosure
  in the Portfolio's prospectus before investing.)

SMITH BARNEY MONEY MARKET PORTFOLIO.  The investment objective of the Money
  Market Portfolio is maximum current income and preservation of capital
  by investing in high quality, short-term money market instruments.

   
The following is a separate series of shares of the Smith Barney Series Fund
Inc. and is also an investment option under Fund BD:

SMITH BARNEY TOTAL RETURN PORTFOLIO.  The investment objective of the Smith
  Barney Total Return Portfolio is to provide total return, consisting of
  long-term capital appreciation and income.  The Portfolio will seek to
  achieve its goal by investing primarily in a diversified portfolio of
  dividend-paying common stocks.  (Please read carefully the complete risk
  disclosure in the Portfolio's prospectus before investing.)
    

Each Underlying Fund is subject to certain investment restrictions
which may not be changed without the approval of a "majority vote of the
outstanding voting securities" of that Portfolio (as defined in the 1940
Act).  There is no assurance that the Underlying Funds will achieve their
stated objectives.

More detailed information regarding the Underlying Funds may be
found in the current Prospectuses and Statements of Additional Information
for the Underlying Funds.

                        PERFORMANCE INFORMATION
   
From time to time, the Company may advertise several types of
historical performance for Sub-Accounts of Fund BD.  The Company may
advertise the "standardized average annual total returns" of the
Sub-Accounts, calculated in a manner prescribed by the Securities and
Exchange Commission, as well as the "non-standardized total return", as
described below:

STANDARDIZED METHOD.  Quotations of average annual total return are
computed according to a formula in which a hypothetical initial investment of
$1,000 is applied to the Sub-Account, and then related to ending

<PAGE>

redeemable values over one, five and ten year periods, or for a period
covering the time during which the Underlying Fund held in the Sub-Account
has been in existence if the Underlying Fund has not been in existence for
one of the prescribed periods. These quotations reflect the deduction of all
recurring charges during each period (on a pro rata basis in the case of
fractional periods).  The deduction for the semiannual administrative charge
($15) is converted to a percentage of assets based on the actual fee
collected, divided by the average net assets per contract sold under the
Prospectus to which this Statement of Additional Information relates.  Each
quotation assumes a total redemption at the end of each period with the
assessment of any applicable Contingent Deferred Sales Charge at that time.

NON-STANDARDIZED METHOD.  Non-standardized "total return" will be
calculated in a similar manner based on the performance of the Sub-Account
over a period of time, usually for the calendar year-to-date, and for the
past one-, three-, five- and seven-year periods.  Non-standardized total
return will not reflect the deduction of any applicable Contingent Deferred
Sales Charge or the $15 semiannual contract administrative charge, which, if
reflected, would decrease the level of performance shown.  The Contingent
Deferred Sales Charge is not reflected because the Contract is designed for
long-term investment.

GENERAL.  Within the guidelines prescribed by the SEC and the
National Association of Securities Dealers, Inc. ("NASD"), performance
information may be quoted numerically or may be presented in a table, graph
or other illustration. Advertisements may include data comparing performance
to well-known indices of market performance (including, but not limited to,
the Dow Jones Industrial Average, the Standard & Poor's (S&P) 500 Index and
the S&P 400 Index, the Lehman Brothers Long T-Bond Index, the Russell 1000,
2000 and 3000 Indices, the Value Line Index, and the Morgan Stanley Capital
International's EAFE Index). Advertisements may also include published
editorial comments and performance rankings compiled by independent
organizations (including, but not limited to, Lipper Analytical Services,
Inc. and Morningstar, Inc.) and publications that monitor the performance of
Fund BD and the Underlying Funds.

For Sub-Accounts that invest in Underlying Funds that were in
existence prior to the date the Underlying Funds became available under Fund
BD, the standardized average total return and non-standardized total return
quotations will show the investment performance that such Underlying Funds
would have achieved (reduced by the applicable charges) had they been held as
Sub-Accounts under the Contract for the period quoted.  The total return
quotations are based upon historical earnings and are not necessarily
representative of future performance. An Owner's Contract Value at redemption
may be more or less than original cost.

Average annual total returns for each of the Sub-Accounts computed
according to the standardized and non-standardized methods for the period
ending December 31, 1994 (beginning at inception date) are set forth in the
following table.

<TABLE>
<CAPTION>

                                                  TOTAL RETURN CALCULATIONS
                                                   SUB-ACCOUNTS OF FUND BD

                                            STANDARDIZED                             NON-STANDARDIZED
                                     Regular           Enhanced          Regular         Enhanced      Inception
                                      1 Year            1 Year            1 Year          1 Year           Date
<S>                                  <C>               <C>               <C>             <C>            <C>

Smith Barney Income
  and Growth Portfolio               (7.78)%           (7.91)%           (1.85)%          (2.00)%         6/94

Alliance Growth Portfolio            (1.32)%           (1.48)%            4.72%            4.56%          6/94

American Capital Enterprise
  Portfolio                          (2.18)%           (2.33)%            3.86%            3.71%          6/94

Smith Barney International
  Equity Portfolio                  (10.27)%          (10.40)%           (4.51)%          (4.65)%         6/94

Smith Barney Pacific Basin
  Portfolio                         (15.50)%          (15.62)%          (10.07)%         (10.20)%         6/94

TBC Managed Income
  Portfolio                          (6.35)%           (6.48)%           (0.33)%          (0.48)%         6/94

<PAGE>


                                                   TOTAL RETURN CALCULATIONS
                                                    SUB-ACCOUNTS OF FUND BD (Continued)

                                            STANDARDIZED                              NON-STANDARDIZED
                                     Regular           Enhanced          Regular         Enhanced      Inception
                                      1 Year            1 Year            1 Year          1 Year           Date
Putnam Diversified Income
  Portfolio                          (5.19)%           (5.34)%            0.85%            0.70%          6/94

G.T. Global Strategic
  Income Portfolio                  (11.21)%          (11.34)%           (5.51)%          (5.64)%         6/94

Smith Barney High Income
  Portfolio                          (7.20)%           (7.34)%           (1.24)%          (1.39)%         6/94

MFS Total Return Portfolio           (8.03)%           (8.17)%           (2.12)%          (2.46)%         6/94

Smith Barney Money Market
  Portfolio                          (4.47)%           (4.62)%            1.57%            1.42%          6/94

Smith Barney Total Return
  Portfolio                          (4.99)%           (5.02)%            1.36%            1.12%         11/94

</TABLE>
    
                        VALUATION OF ASSETS
   
The value of the assets of each Underlying Fund is determined on
each Valuation Date as of the close of the New York Stock Exchange.  Each
security traded on a national securities exchange is valued at the last
reported sale price on the Valuation Date.  If there has been no sale on that
day, then the value of the security is taken to be the mean between the
reported bid and asked prices on the Valuation Date or on the basis of
quotations received from a reputable broker or any other recognized source.

    
Any security not traded on a securities exchange but traded in the
over-the-counter-market and for which market quotations are readily available
is valued at the mean between the quoted bid and asked prices on the
Valuation Date or on the basis of quotations received from a reputable broker
or any other recognized source.

Securities traded on the over-the-counter-market and listed securities with
no reported sales are valued at the mean between the last reported bid and
asked prices or on the basis of quotations received from a reputable broker
or other recognized source.

   
Short-term investments for which a quoted market price is available
are valued at market. Short-term investments maturing in more than sixty days
for which there is no reliable quoted market price are valued by computing a
market value based upon quotations from dealers or issuers for securities of
a similar type, quality and maturity. This computation takes into account
unrealized appreciation or depreciation due to changes in interest rates or
other factors which would influence the current fair values of such
securities.  Short-term investments maturing in sixty days or less for which
there is no reliable quoted market price are valued at amortized cost which
approximates market.
    

                        PRINCIPAL UNDERWRITER
   
Travelers Equities Sales, Inc. ("TESI"), an affiliate of the
Company, serves as principal underwriter for Fund BD and the Contracts.  The
offering is continuous.  TESI is an indirect wholly owned subsidiary of
Travelers Group Inc. and its principal executive offices are located at One
Tower Square, Hartford, Connecticut.

                DISTRIBUTION AND MANAGEMENT AGREEMENT

Under the terms of the Distribution and Management Agreement among
Fund BD, the Company and TESI, the Company provides all administrative
services and mortality and expense risk guarantees related to variable
annuity contracts sold by the Company in connection with the Fund BD.  TESI
performs the sales functions related to the Contracts.  The Company
reimburses TESI for commissions paid, other sales expenses and certain
overhead expenses connected with sales functions.  The Company also pays all
costs (including costs associated with


<PAGE>

the preparation of sales literature); all costs of qualifying the Fund BD
and the variable annuity contract with regulatory authorities; the costs
of proxy solicitation; and all custodian, accountant's and legal fees.
The Company also provides without cost to the Fund BD all necessary office
space, facilities, and personnel to manage its affairs.

                        INDEPENDENT ACCOUNTANTS

Coopers & Lybrand L.L.P., Independent Accountants, 100 Pearl
Street, Hartford, Connecticut, are the independent auditors for Fund BD.  The
services provided to Fund BD include primarily the examination of the Fund's
financial statements. The Financial Statements  have been audited by Coopers
& Lybrand L.L.P., as indicated in their reports thereon, and are included
herein in reliance upon the authority of said firm as expers in accounting
and auditing.

                          FINANCIAL STATEMENTS

The financial statements of Fund BD for the year ended December 31,
1994 are contained herein.

The financial statements of the Company as of December 31, 1994 are
also contained herein; however they should be considered only as bearing upon
the Company's ability to meet its obligations under the Contract, and they
should not be considered as bearing on the investment performance of Fund BD.
    

<PAGE>

                            VINTAGE
                STATEMENT OF ADDITIONAL INFORMATION
















                Individual Variable Annuity Contract
                            issued by





                  The Travelers Insurance Company
                         One Tower Square
                    Hartford, Connecticut 06183

















   

L-12253S
May, 1995
    


<PAGE>   1





                          Independent Auditors' Report




The Board of Directors and Shareholder of
The Travelers Insurance Company and Subsidiaries:

We have audited the accompanying consolidated balance sheets of The Travelers
Insurance Company and Subsidiaries as of December 31, 1994 and 1993, and the
related consolidated statements of operations and retained earnings and cash
flows for the year ended December 31, 1994.  These consolidated financial
statements are the responsibility of the Company's management.  Our
responsibility is to express an opinion on these consolidated financial
statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements.  An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation.  We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of The Travelers
Insurance Company and Subsidiaries as of December 31, 1994 and 1993, and the
results of their operations and their cash flows for the year ended December
31, 1994, in conformity with generally accepted accounting principles.

As discussed in Note 2 to the consolidated financial statements, the Company
adopted the provisions of Statement of Financial Accounting Standards No. 115,
"Accounting for Certain Investments in Debt and Equity Securities", in 1994.




                                                 /s/KPMG PEAT MARWICK LLP



Hartford, Connecticut
January 17, 1995





                                       16






<PAGE>   2

                       Report of Independent Accountants



To the Board of Directors and Shareholder of
  The Travelers Insurance Company and Subsidiaries:


We have audited the consolidated statements of operations and retained earnings
and cash flows of The Travelers Insurance Company and Subsidiaries for the year
ended December 31, 1993.  These consolidated financial statements are the
responsibility of Company management.  Our responsibility is to express an
opinion on these consolidated financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the consolidated financial statements
are free of material misstatement.  An audit includes examining, on a test
basis, evidence supporting the amounts and disclosures in the consolidated
financial statements.  An audit also includes assessing the accounting
principles used and significant estimates made by management as well as
evaluating the overall consolidated financial statement presentation.  We
believe that our audit provides a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the consolidated results of operations and
cash flows of The Travelers Insurance Company and Subsidiaries for the year
ended December 31, 1993 in conformity with generally accepted accounting
principles.



/S/ COOPERS & LYBRAND
Hartford, Connecticut
January 24, 1994





                                       17

<PAGE>   3



                       Report of Independent Accountants



To the Board of Directors and Shareholder of
  The Travelers Insurance Company and Subsidiaries:


We have audited the consolidated statements of operations and retained earnings
and cash flows for The Travelers Insurance Company and Subsidiaries for the
year ended December 31, 1992.  These consolidated financial statements are the
responsibility of Company management.  Our responsibility is to express an
opinion on these consolidated financial statements based on our audits.

We conducted our audit in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the consolidated financial statements
are free of material misstatement.  An audit includes examining, on a test
basis, evidence supporting the amounts and disclosures in the consolidated
financial statements.  An audit also includes assessing the accounting
principles used and significant estimates made by management, as well as
evaluating the overall consolidated financial statement presentation.  We
believe that our audit provides a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the consolidated results of
operations and cash flows of The Travelers Insurance Company and Subsidiaries
for the year ended December 31, 1992 in conformity with generally accepted
accounting principles.

As discussed in Notes 2, 5, 10 and 13 to the consolidated financial statements,
the Company changed its method of accounting for postretirement benefits other
than pensions, accounting for income taxes and accounting for foreclosed assets
in 1992.



/S/ COOPERS & LYBRAND
Hartford, Connecticut
February 9, 1993, except for Notes 2 and 5,
  as to which the date is January 24, 1994





                                       18
<PAGE>   4




                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
           CONSOLIDATED STATEMENT OF OPERATIONS AND RETAINED EARNINGS


<TABLE>
<CAPTION>
- --------------------------------------------------------------------------|------------------------------
(for the year ended December 31, in millions)                     1994    |        1993              1992
- --------------------------------------------------------------------------|------------------------------
                                                                          |
<S>                                                           <C>         |    <C>              <C>
REVENUES                                                                  |
Premiums                                                      $  3,861    |    $  2,725         $  2,686
Net investment income                                            1,849    |       1,884            2,101
Realized investment gains (losses)                                  14    |        (21)            (747)
Other                                                            1,023    |         859              785
- --------------------------------------------------------------------------|------------------------------
                                                                 6,747    |       5,447            4,825
- --------------------------------------------------------------------------|------------------------------
BENEFITS AND EXPENSES                                                     |
Current and future insurance benefits                            3,421    |       3,121            3,000
Interest credited to contractholders                               967    |       1,206            1,456
Claim settlement expenses                                          193    |         231              264
Amortization of deferred acquisition costs and value of                   |
   insurance in force                                              284    |          55               61
General and administrative expenses                              1,025    |         751              987
- --------------------------------------------------------------------------|------------------------------
                                                                 5,890    |       5,364            5,768
- --------------------------------------------------------------------------|------------------------------
                                                                          |
Income (loss) before federal income taxes                                 |
  and cumulative effects                                                  |
  of changes in accounting principles                              857    |          83            (943)
- --------------------------------------------------------------------------|------------------------------
                                                                          |
Federal income taxes:                                                     |
  Current                                                           36    |          20                2
  Deferred                                                         276    |        (78)            (340)
- --------------------------------------------------------------------------|------------------------------
                                                                   312    |        (58)            (338)
- --------------------------------------------------------------------------|------------------------------
                                                                          |
Income (loss) before cumulative effects of changes                        |
  in accounting principles                                         545    |         141            (605)
Cumulative effect of change in accounting                                 |
  for postretirement benefits other than                                  |
  pensions, net of tax                                               -    |           -            (126)
Cumulative effect of change in accounting                                 |
  for income taxes                                                   -    |           -              350
- --------------------------------------------------------------------------|------------------------------
                                                                          |
Net income (loss)                                                  545    |         141            (381)
Retained earnings beginning of year                              1,017    |         888            1,281
Dividends to parent company                                          -    |        (14)             (14)
Preference stock tax benefit allocated by parent                     -    |           2                2
- --------------------------------------------------------------------------|------------------------------
Retained earnings end of year                                 $  1,562    |    $  1,017         $    888
- --------------------------------------------------------------------------|------------------------------
</TABLE>




                See notes to consolidated financial statements.





                                       19
<PAGE>   5



                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEET

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------
(at December 31, in millions)                                                        1994            1993
- ---------------------------------------------------------------------------------------------------------
<S>                                                                                 <C>           <C>
ASSETS
Fixed maturities, available for sale at market in 1994 (cost, $18,579);
     at lower of aggregate cost or market in 1993 (market, $18,284)                 $17,260       $18,045
Bonds, held for investment (market, $18)                                                  -            18
Equity securities, at market (cost, $173; $199)                                         169           220
Mortgage loans                                                                        4,938         6,845
Real estate held for sale, net of accumulated depreciation of $9; $0                    383           954
Policy loans                                                                          1,581         1,366
Short-term securities                                                                 2,279         1,376
Other investments                                                                       885           687
- ---------------------------------------------------------------------------------------------------------
         Total investments                                                           27,495        29,511
- ---------------------------------------------------------------------------------------------------------
Cash                                                                                    102            50
Investment income accrued                                                               362           379
Premium balances receivable                                                             215           224
Reinsurance recoverable                                                               2,915         2,883
Deferred acquisition costs and value of insurance in force                            1,939         1,794
Deferred federal income taxes                                                           950           855
Separate and variable accounts                                                        5,160         4,666
Other assets                                                                          1,397           979
- ---------------------------------------------------------------------------------------------------------
         Total assets                                                               $40,535       $41,341
- ---------------------------------------------------------------------------------------------------------
LIABILITIES
Contractholder funds                                                                $16,354       $17,850
Future policy benefits                                                               11,480        11,263
Policy and contract claims                                                            1,222         1,274
Separate and variable accounts                                                        5,128         4,644
Short-term debt                                                                          74             -
Other liabilities                                                                     1,923         2,007
- ---------------------------------------------------------------------------------------------------------
         Total liabilities                                                           36,181        37,038
- ---------------------------------------------------------------------------------------------------------
SHAREHOLDER'S EQUITY
Common stock, par value $2.50; 40 million
 shares authorized, issued and outstanding                                              100           100
Additional paid-in capital                                                            3,452         3,179
Unrealized investment gains (losses), net of taxes                                    (760)             7
Retained earnings                                                                     1,562         1,017
- ---------------------------------------------------------------------------------------------------------
         Total shareholder's equity                                                   4,354         4,303
- ---------------------------------------------------------------------------------------------------------
         Total liabilities and shareholder's equity                                 $40,535       $41,341
- ---------------------------------------------------------------------------------------------------------
</TABLE>


                See notes to consolidated financial statements.





                                       20
<PAGE>   6



                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                          Increase (Decrease) in Cash

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------
(for the year ended December 31, in millions)                      1994     |          1993              1992
- ----------------------------------------------------------------------------|--------------------------------
<S>                                                           <C>           |     <C>              <C>
CASH FLOWS FROM OPERATING ACTIVITIES                                        |
  Premiums collected                                           $  3,722     |      $  2,530         $   2,594
  Net investment income received                                  1,895     |         1,794             2,134
  Other revenues received                                           734     |           568               568
  Benefits and claims paid                                       (3,572)    |        (2,902)           (3,123)
  Interest credited to contractholders                             (922)    |        (1,154)           (1,404)
  Operating expenses paid                                          (972)    |          (859)             (869)
  Income taxes (paid) refunded                                      (27)    |            25                (2)
  Trading account investments, (purchases) sales, net                 -     |        (1,576)             (364)
  Other                                                            (141)    |           202               522
- ----------------------------------------------------------------------------|--------------------------------
    Net cash provided by (used in) operating activities             717     |        (1,372)               56
- ----------------------------------------------------------------------------|--------------------------------
CASH FLOWS FROM INVESTING ACTIVITIES                                        |
  Investment repayments                                                     |
    Fixed maturities                                              2,783     |         2,624             2,084
    Mortgage loans                                                1,337     |         1,210             1,063
  Proceeds from investments sold                                            |
    Fixed maturities                                              1,370     |           102               175
    Equity securities                                               359     |            75               173
    Mortgage loans                                                  557     |           310               254
    Real estate                                                     728     |           949               235
  Investments in                                                            |
    Fixed maturities                                             (4,767)    |        (3,269)           (2,471)
    Equity securities                                              (340)    |           (51)             (119)
    Mortgage loans                                                  (94)    |          (246)              (63)
  Policy loans, net                                                (215)    |            (2)             (184)
  Short-term securities, (purchases) sales, net                    (903)    |           860              (615)
  Other investments, (purchases) sales, net                         (50)    |            53               191
  Securities sold under repurchase agreement                       (209)    |             -                 -
  Cash from disposition of operations                                53     |             -                 5
- ----------------------------------------------------------------------------|--------------------------------
    Net cash provided by investing activities                       609     |         2,615               728
- ----------------------------------------------------------------------------|--------------------------------
CASH FLOWS FROM FINANCING ACTIVITIES                                        |
  Issuance (redemption) of short-term debt, net                      74     |             -                 -
  Contractholder fund deposits                                    2,197     |         3,159             3,047
  Contractholder fund withdrawals                                (3,529)    |        (4,418)           (5,003)
  Dividends to parent company                                         -     |           (14)              (14)
  Return of capital to parent company                               (23)    |             -                 -
  Contributions from parent company                                   -     |             -               500
  Other                                                               7     |             6                 2
- ----------------------------------------------------------------------------|--------------------------------
    Net cash used in financing activities                        (1,274)    |        (1,267)           (1,468)
- ----------------------------------------------------------------------------|--------------------------------
Net increase (decrease) in cash                                $     52     |      $    (24)        $    (684)
- ----------------------------------------------------------------------------|--------------------------------
                                                                            |
Cash at December 31                                            $    102     |      $     50         $      74
- -------------------------------------------------------------------------------------------------------------

</TABLE>



                See notes to consolidated financial statements.





                                       21
<PAGE>   7



                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

       The Travelers Insurance Company and its subsidiaries (the Company) is a
       wholly owned subsidiary of The Travelers Insurance Group Inc. (TIG).
       TIG is an indirect wholly owned subsidiary of The Travelers Inc.
       Significant accounting policies used in the preparation of the
       accompanying financial statements follow.

       Basis of presentation

       In December 1992, Primerica Corporation (Primerica) acquired
       approximately 27% of the common stock of the Company's then parent, The
       Travelers Corporation (the Acquisition).  The Acquisition was accounted
       for as a purchase.  In connection with the Acquisition, Primerica
       transferred 100% of the preferred provider organization and third party
       administrator networks of Transport Life Insurance Company (a wholly
       owned subsidiary of Primerica) to The Travelers Corporation, which
       contributed them to the Company.  The Company realized an increase to
       shareholder's equity of $23 million related to this contribution.

       Effective December 31, 1993, Primerica acquired the approximately 73% of
       The Travelers Corporation common stock which it did not already own, and
       The Travelers Corporation was merged into Primerica, which was renamed
       The Travelers Inc.  This was effected through the exchange of .80423
       shares of The Travelers Inc. common stock for each share of The
       Travelers Corporation common stock (the Merger).  All subsidiaries of
       The Travelers Corporation were contributed to TIG.  In conjunction with
       the Merger, The Travelers Inc. contributed Travelers Insurance Holdings
       Inc. (formerly Primerica Insurance Holdings, Inc.) and its subsidiaries 
       (TIHI) to TIG, which in turn contributed TIHI to the Company.

       TIHI is an intermediate holding company whose primary subsidiaries are
       Primerica Life Insurance Company (Primerica Life) and its subsidiary
       National Benefit Life Insurance Company (NBL), and Transport Life
       Insurance Company (Transport).  Through its subsidiaries, TIHI primarily
       offers individual insurance and specialty accident and health insurance.
       The Company realized an increase to shareholder's equity of $2.1 billion
       at December 31, 1993 related to the contribution of TIHI.  At December
       31, 1993 and subsequent, TIHI is included in the Life and Annuities
       segment.

       The consolidated financial statements and the accompanying notes reflect
       the historical operations of the Company for the years ended December 31,
       1993 and 1992.  The results of operations of TIHI and its subsidiaries
       are not included in the 1993 and 1992 financial statements.  The
       Company's consolidated balance sheet and related data at December 31,
       1994 and 1993 include TIHI on a fully consolidated basis.  The
       Acquisition and the Merger are being accounted for as a "step
       acquisition."  The consolidated balance sheet and related data at
       December 31, 1993 reflect adjustments of assets and liabilities of the
       Company (except TIHI) to their fair values determined at each acquisition
       date (i.e., 27% of values at December 31, 1992 as carried forward and 73%
       of the values at December 31, 1993).  These assets and liabilities are
       reflected in the consolidated balance sheet at December 31, 1993 based
       upon management's then best estimate of their fair values. Evaluation and
       appraisal of assets and liabilities, including investments, the value of
       insurance in force, reinsurance recoverable, other insurance assets and
       liabilities and related deferred income taxes were completed during 1994.





                                       22
<PAGE>   8



                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued


1.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, Continued

       The excess of the 27% share of assigned value of identifiable net assets
       over cost at December 31, 1992, which was allocated to the Company
       through the "pushdown" basis of accounting, was approximately $56
       million and is being amortized over ten years on a straight-line basis.

       The excess of the purchase price of the common stock over the fair value
       of the 73% of net assets acquired at December 31, 1993, which was
       allocated to the Company through the "pushdown" basis of accounting, was
       approximately $340 million and is being amortized over 40 years on a
       straight-line basis.

       The consolidated statement of operations and retained earnings, the
       consolidated statement of cash flows and the related accompanying notes
       for the year ended December 31, 1994, which are presented on a purchase
       accounting basis, are separated from the corresponding 1993 and 1992
       information, which is presented on a historical accounting basis, to
       indicate the difference in valuation bases.

       Principles of Consolidation

       The financial statements have been prepared in conformity with generally
       accepted accounting principles and include the Company and its
       significant insurance and noninsurance subsidiaries.   Certain prior
       year amounts have been reclassified to conform with the 1994
       presentation.

       Investments

       Fixed maturities include bonds, notes and redeemable preferred stocks.
       Fixed maturities are valued based upon quoted market prices, or if
       quoted market prices are not available, discounted expected cash flows
       using market rates commensurate with the credit quality and maturity of
       the investment.  Securities are classified as "available for sale" and
       are reported at fair value, with unrealized investment gains and losses,
       net of income taxes, charged or credited directly to shareholder's
       equity.  As of December 31, 1993, in conjunction with the Merger, the
       majority of fixed maturities were classified as "available for sale" and
       recorded at the lower of aggregate cost or market value.  Fixed
       maturities classified as "held for investment" were carried at amortized
       cost.

       Equity securities, which include common and nonredeemable preferred
       stocks, are available for sale and carried at fair value based primarily
       on quoted market prices.  Changes in fair values of equity securities
       are charged or credited directly to shareholder's equity, net of income
       taxes.

       Mortgage loans are carried at amortized cost.  Real estate held for sale
       is carried at the lower of cost or fair value less estimated costs to
       sell.  Fair value was established at time of foreclosure by appraisers,
       both internal and external, using discounted cash flow analyses and
       other acceptable techniques.





                                       23
<PAGE>   9



                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued


1.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, Continued

       Accrual of income is suspended on fixed maturities or mortgage loans
       that are in default, or on which it is likely that future interest
       payments will not be made as scheduled.  Interest income on investments
       in default is recognized only as payment is received.

       Gains or losses arising from futures contracts used to hedge investments
       are treated as basis adjustments and are recognized in income over the
       life of the hedged investments.

       Gains and losses arising from forward contracts used to hedge foreign
       investments in the Company's U.S. portfolios are a component of realized
       investment gains and losses.  Gains and losses arising from forward
       contracts used to hedge investments in foreign operations (primarily
       Canadian) are reflected directly in shareholder's equity, net of income
       taxes.

       Interest rate swaps are used to manage interest rate risk in the
       investment portfolio and are marked to market with unrealized gains and
       losses recorded as a component of shareholder's equity, net of income
       taxes.  Rate differentials on interest rate swap agreements are accrued
       between settlement dates and are recognized as an adjustment to interest
       income from the related investment.

       Investment Gains and Losses

       Realized investment gains and losses are included as a component of
       pretax revenues based upon specific identification of the investments
       sold on the trade date and, prior to the Merger, included adjustments to
       investment valuation reserves.  These adjustments reflected changes
       considered to be other than temporary in the net realizable value of
       investments.  Also included are gains and losses arising from the
       translation of the local currency value of foreign investments to U.S.
       dollars, the functional currency of the Company.

       Policy Loans

       Policy loans are carried at the amount of the unpaid balances that are
       not in excess of the net cash surrender values of the related insurance
       policies.  The carrying value of policy loans, which have no defined
       maturities, is considered to be fair value.

       Deferred Acquisition Costs

       Costs of acquiring individual life insurance, annuities, and health
       business, principally commissions and certain expenses related to policy
       issuance, underwriting and marketing, all of which vary with and are
       primarily related to the production of new business, are deferred.
       Acquisition costs relating to traditional life insurance and guaranteed
       renewable health contracts are amortized over the period of anticipated
       premiums; universal life in relation to estimated gross profits; and
       annuity contracts employing a level yield method.  For life insurance, a
       10- to 25-year amortization period is used; for guaranteed renewable
       health, a 10-year period, and a 10- to 15-year period is employed for
       annuities.  Deferred acquisition costs are reviewed periodically for
       recoverability to determine if any adjustment is required.





                                       24
<PAGE>   10



                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued


1.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, Continued

       Value of Insurance In Force

       The value of insurance in force represents the actuarially determined
       present value of anticipated profits to be realized from life insurance,
       annuities and health contracts at the date of the Merger using the same
       assumptions that were used for computing related liabilities where
       appropriate.  The value of insurance in force was the actuarially
       determined present value of the projected future profits discounted at
       interest rates ranging from 14% to 18% for the business acquired.  The
       value of the business in force is amortized over the contract period
       using current interest crediting rates to accrete interest and using
       amortization methods based on the specified products.  Traditional life
       insurance and guaranteed renewable health policies are amortized over
       the period of anticipated premiums; universal life is amortized in
       relation to estimated gross profits; and annuity contracts are amortized
       employing a level yield method.  The value of insurance in force is
       reviewed periodically for recoverability to determine if any adjustment
       is required.

       Separate and Variable Accounts

       Separate and variable accounts primarily represent funds for which
       investment income and investment gains and losses accrue directly to,
       and investment risk is borne by, the contractholders.  Each account has
       specific investment objectives.  The assets of each account are legally
       segregated and are not subject to claims that arise out of any other
       business of the Company.  The assets of these accounts are carried at
       market value.  Certain other separate accounts provide guaranteed levels
       of return or benefits and the assets of these accounts are carried at
       amortized cost, except at December 31, 1993 the assets and liabilities
       of these accounts were recorded at the value assigned at the acquisition
       dates.  Amounts assessed to the contractholders for management services
       are included in revenues.  Deposits, net investment income and realized
       investment gains and losses for these accounts are excluded from
       revenues, and related liability increases are excluded from benefits and
       expenses.

       Goodwill

       The excess of the 27% share of assigned value of identifiable assets
       over cost at December 31, 1992 allocated to the Company as a result of
       the Acquisition amounted to approximately $56 million and is being
       amortized over 10 years on a straight-line basis.  Goodwill resulting
       from the excess of the purchase price over the fair value of the 73% of
       net assets acquired related to the Merger amounted to approximately $340
       million at December 31, 1993 and is being amortized over 40 years on a
       straight-line basis.  TIHI has goodwill of $246 million.





                                       25
<PAGE>   11



                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued


1.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, Continued

       Contractholder Funds

       Contractholder funds represent receipts from the issuance of universal
       life, pension investment and certain individual annuity contracts.  Such
       receipts are considered deposits on investment contracts that do not
       have substantial mortality or morbidity risk.  Account balances are also
       increased by interest credited and reduced by withdrawals, mortality
       charges and administrative expenses charged to the contractholders.
       Calculations of contractholder account balances for investment contracts
       reflect lapse, withdrawal and interest rate assumptions based on
       contract provisions, the Company's experience and industry standards.
       Interest rates credited to contractholder funds range from 3.4% to 8.0%.
       Contractholder funds also include other funds that policyholders leave
       on deposit with the Company.

       Benefit Reserves

       Benefit reserves represent liabilities for future insurance policy
       benefits.  Benefit reserves for traditional life insurance, annuities,
       and accident and health policies have been computed based upon
       mortality, morbidity, persistency and interest assumptions applicable to
       these coverages, which range from 2.5% to 12.0%, including adverse
       deviation.  These assumptions consider Company experience and industry
       standards and may be revised if it is determined that the future
       experience will differ substantially from that previously assumed.  The
       assumptions vary by plan, age at issue, year of issue and duration.
       Appropriate recognition has been given to experience rating and
       reinsurance.

       Operating Leases

       At December 31, 1993, operating leases were recorded at the value
       assigned at the acquisition dates and included in the consolidated
       balance sheet as a component of other liabilities.  This liability is
       being amortized over the average lease period.

       Permitted Statutory Accounting Practices

       The Company, domiciled principally in Connecticut and Massachusetts,
       prepares statutory financial statements in accordance with the
       accounting practices prescribed or permitted by the  insurance
       departments of those states.  Prescribed statutory accounting practices
       include a variety of publications of the National Association of
       Insurance Commissioners as well as state laws, regulations, and general
       administrative rules.  Permitted statutory accounting practices
       encompass all accounting practices not so prescribed.  The impact of any
       permitted accounting practices on statutory surplus of the Company is
       not material.

       Premiums

       Premiums are recognized as revenues when due.  Reserves are established
       for the portion of premiums that will be earned in future periods and
       for deferred profits on limited-payment policies that are being
       recognized in income over the policy term.  At December 31, 1993, the
       deferred profits on limited-payment policies were recorded at the values
       assigned at the acquisition dates.





                                       26
<PAGE>   12



                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued


1.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, Continued

       Other Revenues

       Other revenues include surrender, mortality and administrative charges
       and fees as earned on investment, universal life and other insurance
       contracts.  Other revenues also include gains and losses on dispositions
       of assets and operations other than realized investment gains and
       losses, revenues of noninsurance subsidiaries, and the pretax operating
       results of real estate joint ventures.

       Interest Credited to Contractholders

       Interest credited to contractholders represents amounts earned by
       universal life, pension investment and certain individual annuity
       contracts in accordance with contract provisions.

       Federal Income Taxes

       The provision for federal income taxes is comprised of two components,
       current income taxes and deferred income taxes.  Deferred federal income
       taxes arise from changes in the Company's deferred federal income tax
       asset during the year.  The deferred federal income tax asset is
       recognized to the extent that future realization of the tax benefit is
       more likely than not, with a valuation allowance for the portion that is
       not likely to be recognized.

       Accounting Standards not yet Adopted

       Statement of Financial Accounting Standards No. 118, "Accounting by
       Creditors for Impairment of a Loan - Income Recognition and Disclosures"
       (FAS 118), and Statement of Financial Accounting Standards No. 114,
       "Accounting by Creditors for Impairment of a Loan" (FAS 114), describe
       how impaired loans should be measured when determining the amount of a
       loan loss accrual.  These statements also amend existing guidance on the
       measurement of restructured loans in a troubled debt restructuring
       involving a modification of terms.  The adoption of these statements,
       effective January 1, 1995, will not have a material effect on results of
       operations or financial position.

2.     CHANGES IN ACCOUNTING PRINCIPLES

       Accounting for Certain Debt and Equity Securities

       Effective January 1, 1994, the Company adopted Statement of Financial
       Accounting Standards No. 115, "Accounting for Certain Investments in
       Debt and Equity Securities" (FAS 115), which addresses accounting and 
       reporting for investments in equity securities that have a readily
       determinable fair value and for all debt securities. Investment
       securities have been classified as "available for sale" and are
       reported at fair value, with unrealized gains and losses, net of income
       taxes, charged or credited directly to shareholder's equity. Previously,
       securities classified as available for sale were carried at the lower
       of aggregate cost or market value.  Initial adoption of this standard
       resulted in an increase of approximately $232 million (net of taxes) to
       net unrealized gains which is included in shareholder's equity.  This
       increase included an unrealized gain of $133 million (net of income
       taxes) on TIHI's investment in the common stock of The Travelers Inc.
       See note 15 for additional disclosures.





                                       27
<PAGE>   13



                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued


2.     CHANGES IN ACCOUNTING PRINCIPLES, Continued

       Offsetting of Amounts Related to Certain Contracts

       Effective January 1, 1994, the Company adopted Financial Accounting
       Standards Board Interpretation No. 39, "Offsetting of Amounts Related to 
       Certain Contracts" (Interpretation 39).  The general principle of
       Interpretation 39 states that amounts due from and due to another party
       may not be offset in the consolidated balance sheet unless a right of
       setoff exists and the parties intend to exercise the right of setoff. 
       Implementation of Interpretation 39 did not have a material impact on the
       Company's financial position; however, assets and liabilities were both
       increased by $68 million as of December 31, 1994.

       Accounting and Reporting for Reinsurance Contracts

       In the first quarter of 1993, the Company implemented Statement of
       Financial Accounting Standards No. 113, "Accounting and Reporting for 
       Reinsurance of Short-Duration and Long-Duration Contracts" (FAS 113).
       FAS 113 requires the reporting of reinsurance receivables and prepaid
       reinsurance premiums as assets and precludes the immediate recognition
       of gains for all reinsurance contracts unless the liability to the
       policyholder has been extinguished.  Implementation of FAS 113 did not
       have an impact on the Company's earnings, however, assets and
       liabilities increased by like amounts.  See note 5 for additional
       reinsurance disclosures.

       Postretirement Benefits Other Than Pensions

       In 1992, the Company adopted Statement of Financial Accounting Standards 
       No. 106, "Employers' Accounting for Postretirement Benefits Other Than 
       Pensions" (FAS 106).  As required, the Company changed its method of
       accounting for retiree benefit plans effective January 1, 1992, to
       accrue for the Company's share of the costs of postretirement benefits
       over the service period rendered by employees.  Previously these
       benefits were charged to expense when paid.  The Company elected
       to recognize immediately the liability for postretirement benefits as
       the cumulative effect of a change in accounting principle.  This
       resulted in a noncash after-tax charge to net income of $126 million.
       See note 10 for additional information relating to FAS 106.

       Accounting for Income Taxes

       In the third quarter of 1992, the Company adopted Statement of Financial
       Accounting Standards No. 109, "Accounting for Income Taxes" (FAS 109)
       with retroactive application to January 1, 1992.  FAS 109 establishes new
       principles for calculating and reporting the effects of federal income
       taxes in financial statements.  FAS 109 replaces the income statement
       orientation inherent in the prior income tax accounting standard with a
       balance sheet approach.  Under the new approach, deferred tax assets and
       liabilities are generally determined based on the difference between the
       financial statement and tax bases of assets and liabilities using
       enacted tax rates in effect for the year in which the differences are
       expected to reverse.  FAS 109 allows recognition of deferred tax assets
       if future realization of the tax benefit is more likely than not, with a
       valuation allowance for the portion that is not likely to be recognized.





                                       28
<PAGE>   14



                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued


2.     CHANGES IN ACCOUNTING PRINCIPLES, Continued

       The implementation of FAS 109 resulted in a one time increase to
       earnings of $350 million in the first quarter of 1992.  This increase in
       earnings was principally due to tax rate differences and the recognition
       of a portion of previously unrecognized deferred tax assets.  See note
       13 for further discussion of FAS 109.

       Accounting for Foreclosed Assets

       In February 1993, The Travelers Corporation announced its intent to
       accelerate the sale of foreclosed real estate and, effective December
       31, 1992, changed its method of accounting for foreclosed assets in
       compliance with the American Institute of Certified Public Accountants'
       Statement of Position 92-3, "Accounting for Foreclosed Assets" (SOP
       92-3).  This guidance requires that in-substance foreclosures and
       foreclosed assets held for sale be carried at the lower of cost or
       fair value less estimated costs to sell.  Previously, all foreclosed
       assets were carried at cost less accumulated depreciation. This
       accounting change resulted in a pretax charge of $412 million to
       realized investment losses in 1992.

3.     ACQUISITIONS AND DISPOSITIONS

       In December 1994, the Company and its affiliates sold its group dental
       insurance business to Metropolitan Life Insurance Company (MetLife) and
       realized a gain on the sale of $9 million (aftertax).

       On January 3, 1995, the Company and its affiliates completed the sale of
       its group life and related businesses to MetLife, and completed the
       formation of The MetraHealth Companies, Inc. (MetraHealth), a joint
       venture of the medical businesses of the Company and its affiliates and
       MetLife.

       The Company and its affiliates sold its group life business as well as
       related non-medical group insurance businesses to MetLife for $350
       million.  The assets transferred included customer lists, books and
       records, and furniture and equipment.  In connection with the sale, the
       Company  and its affiliates agreed to cede 100% of its risks in the
       group life and related businesses to MetLife on an indemnity reinsurance
       basis, effective January 1, 1995.  In connection with the reinsurance
       transaction, the Company and its affiliates transferred assets with a
       fair market value of approximately $1.5 billion to MetLife, equal to the
       statutory reserves and other liabilities transferred.

       On January 3, 1995, the Company and MetLife and certain of their
       affiliates formed the MetraHealth joint venture by contributing their
       group medical businesses to MetraHealth, in exchange for shares of
       common stock of MetraHealth.  The assets transferred included cash,
       fixed assets, customer lists, books and records, certain trademarks and
       other assets used exclusively or primarily in the medical businesses.
       The Company also contributed all of the capital stock of its wholly
       owned subsidiary, The Travelers Employee Benefits Company, to
       MetraHealth.  The total contribution by the Company amounted to $336
       million at carrying value on the date of contribution.  No gain was
       recognized upon the formation of the joint venture.  Upon formation of
       the joint venture the Company owned 42.6% of the outstanding capital
       stock of MetraHealth, TIG owned 7.4% and the other 50% was owned by
       MetLife and its affiliates.





                                       29
<PAGE>   15



                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued


3.     ACQUISITIONS AND DISPOSITIONS, Continued

       In connection with the formation of the joint venture, the transfer of
       the fee based medical business (Administrative Services Only) and other
       noninsurance business to MetraHealth was completed on January 3, 1995.
       As the medical insurance business of the Company comes due for renewal
       and after obtaining regulatory approvals, the risks will be transferred
       to MetraHealth.  In the interim the related operating results for this
       medical insurance business will be reported by the Company.

       All of the businesses sold to MetLife or contributed to MetraHealth were
       included in the Company's Managed Care and Employee Benefits Operations
       (MCEBO).  Revenues and net income from MCEBO for the year ended 1994
       amounted to $3.5 billion and $157 million, respectively.  Beginning in
       1995 the Company's results will reflect the runoff medical insurance
       business, plus its equity interest in the earnings of MetraHealth.

       On December 31, 1993, in conjunction with the Merger, The Travelers Inc.
       contributed TIHI to TIG, which TIG then contributed to the Company at a
       carrying value of $2.1 billion.  Through its subsidiaries TIHI primarily
       offers individual life insurance and specialty accident and health
       insurance.

       In December 1992, in conjunction with the Acquisition, The Travelers
       Corporation acquired Transport Life Insurance Company's preferred
       provider and third party administrator organizations from Primerica
       Corporation (see note 1), and on December 30, 1992 contributed these
       businesses to the Company.

4.     COMMERCIAL PAPER AND LINES OF CREDIT

       The Company issues commercial paper directly to investors and had $74
       million outstanding at December 31, 1994.  The Company maintains unused
       credit availability under bank lines of credit at least equal to the
       amount of the outstanding commercial paper.

       In 1994, The Travelers Inc., Commercial Credit Company (an indirect
       wholly owned subsidiary of The Travelers Inc.) and the Company entered
       into an agreement with a syndicate of banks to provide $1.5 billion of
       revolving credit, to be allocated to any of the above-indicated
       companies.  The revolving credit facility consists of a 364-day
       revolving credit in the amount of $300 million and a 5-year revolving
       credit in the amount of $1.2 billion.  The participation of the Company
       in this facility is limited to $300 million, and at December 31, 1994,
       the Company's allocation was $200 million, all of which was unused.





                                       30
<PAGE>   16



                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued


5.     REINSURANCE

       The Company participates in reinsurance in order to limit losses,
       minimize exposure to large risks, provide additional capacity for future
       growth and to effect business-sharing arrangements.  Reinsurance is
       accomplished through various plans of reinsurance, primarily
       coinsurance, modified coinsurance and yearly renewable term.  The
       Company remains primarily liable as the direct insurer on all risks
       reinsured.  It is the policy of the Company to obtain reinsurance for
       amounts above certain retention limits on individual life policies which
       vary with age and underwriting classification.  Generally, the maximum
       retention on an ordinary life risk is $1.5 million.  The Company writes
       workers' compensation business through its Accident Department.  This
       business is ceded 100% to the Travelers Indemnity Company.

       A summary of reinsurance financial data reflected within the
       consolidated statement of operations and retained earnings is presented
       below (in millions):

<TABLE>
<CAPTION>
- -----------------------------------------------------------------|------------------------------
                                                        1994     |        1993            1992
- -----------------------------------------------------------------|------------------------------
<S>                                                  <C>         |     <C>              <C>
Written Premiums:                                                |
    Direct                                           $  4,529    |     $  3,308         $  3,163
                                                                 |
    Assumed from:                                                |
      Affiliated companies                                 59    |           31               15
      Non-affiliated companies                             33    |           60              115
                                                                 |
    Ceded to:                                                    |
      Affiliated companies                               (358)   |         (496)            (522)
      Non-affiliated companies                           (341)   |          (98)             (62)
- -----------------------------------------------------------------|------------------------------
                                                                 |
    Total Net Written Premiums                       $  3,922    |     $  2,805         $  2,709
=================================================================|==============================
                                                                 |
Earned Premiums:                                                 |
    Direct                                           $  4,475    |     $  3,256         $  3,124
                                                                 |
    Assumed from:                                                |
      Affiliated companies                                 65    |           32               15
      Non-affiliated companies                             30    |           32              110
                                                                 |
    Ceded to:                                                    |
      Affiliated companies                               (384)   |         (512)            (491)
      Non-affiliated companies                           (333)   |          (87)             (64)
- -----------------------------------------------------------------|------------------------------
                                                                 |
    Total Net Earned Premiums                        $  3,853    |     $  2,721         $  2,694
=================================================================|==============================
</TABLE>




                                       31
<PAGE>   17



                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued


5.     REINSURANCE, Continued

      Reinsurance recoverables at December 31 include amounts recoverable on
      unpaid and paid losses and were as follows (in millions):

<TABLE>
<CAPTION>
       ------------------------------------------------------------------------------
                                                                1994         1993
       ------------------------------------------------------------------------------
       <S>                                                  <C>              <C>
       Reinsurance Recoverables:
           Life and accident and health business:
             Affiliated companies                           $      3         $      3
             Non-affiliated companies                            661              689

           Property-casualty business:
             Affiliated companies                              2,251            2,191
       ------------------------------------------------------------------------------

           Total Reinsurance Recoverables                   $  2,915         $  2,883
       ==============================================================================
</TABLE>

6.    SHAREHOLDER'S EQUITY

      Additional Paid-In Capital

      The increase of $273 million in additional paid-in capital during 1994
      is due primarily to the finalization of the evaluations and appraisals
      used to assign fair values to assets and liabilities under purchase
      accounting.

      The increase of $1.7 billion in additional paid-in capital during 1993
      arose from a contribution of $400 million from The Travelers Corporation
      and the contribution of TIHI (see notes 1 and 3).  This was partially
      offset by the impact of the initial evaluations and appraisals used to
      assign fair values to assets and liabilities under purchase accounting.

      The increase in additional paid-in capital during December 31, 1992
      arose from a contribution  of $500 million in 1992 from The Travelers
      Corporation and the contribution of Transport Life Insurance Company's
      preferred provider and third party administrator organizations in 1992
      (see note 3).

      Unrealized Investment Gains (Losses)

      An analysis of the change in unrealized gains and losses on investments
      is shown in note 15.





                                       32
<PAGE>   18



                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued


6.     SHAREHOLDER'S EQUITY, Continued

       Shareholder's Equity and Dividend Availability

       The statutory net income, including TIHI, was $100 million for the year
       ended December 31, 1994.  The statutory net loss, excluding TIHI, was
       $648 million and $346 million for the years ended December 31, 1993 and
       1992, respectively.

       Statutory capital and surplus was $2.1 billion and $1.8 billion at
       December 31, 1994 and 1993, respectively.

       The Company is currently subject to various regulatory restrictions that
       limit the maximum amount of dividends available to TIG without prior
       approval of insurance regulatory authorities.  Under statutory
       accounting practices, there is no statutory surplus available in 1995
       for dividends to TIG without prior approval of the Connecticut Insurance
       Department.

       Dividend payments to the Company from its insurance subsidiaries are
       subject to similar restrictions and statutory surplus of the
       subsidiaries is not available in 1995 for dividends to the Company
       without prior approval of insurance regulatory authorities.

7.     ADDITIONAL OPERATING INFORMATION

       The Company has segmented its business by major product lines.  TIHI was
       contributed to the Company on December 31, 1993, and its assets at that
       date and subsequent and its operations for the year ended December 31,
       1994 are included in the following table in the Life and Annuities
       segment.  Transport Life Insurance Company's preferred provider and
       third party administrator organizations were contributed to the Company
       in December 1992 and are included in the Managed Care and Employee
       Benefits segment.





                                       33
<PAGE>   19

                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued


7.  ADDITIONAL OPERATING INFORMATION, continued

    Results included in the table below reflect 1993 fourth quarter
    after-tax charges of $103 million for an addition to reserves for
    foreclosed properties held for sale and 1992 fourth quarter after-tax
    charges of $272 million for implementation of SOP 92-3 and $193 million
    for an addition to mortgage loan valuation reserves.

<TABLE>
<CAPTION>
                                                                        Managed Care        Corporate
                                                   Travelers Life       and Employee        and Other
(in millions)                                       and Annuities           Benefits       Operations       Consolidated
- ------------------------------------------------------------------------------------------------------------------------
<S>                                                       <C>               <C>                <C>               <C>
1994
- ----
Revenues
  Premiums                                                $ 1,492            $ 2,369           $    -            $ 3,861
  Net investment income                                     1,603                246                -              1,849
  Realized investment gains                                    13                  -                1                 14
  Other                                                       173                850                -              1,023
- ------------------------------------------------------------------------------------------------------------------------
        Total                                             $ 3,281            $ 3,465           $    1            $ 6,747
- ------------------------------------------------------------------------------------------------------------------------

Income (loss) before federal income taxes                 $   604            $   257           $   (4)           $   857
Net income (loss)                                             392                157               (4)               545
Assets                                                     33,078              5,131            2,326             40,535
- ------------------------------------------------------------------------------------------------------------------------

1993
- ----
Revenues
  Premiums                                                $   330            $ 2,395           $    -            $ 2,725
  Net investment income                                     1,616                265                3              1,884
  Realized investment gains (losses)                          (45)                24                -                (21)
  Other                                                       120                737                2                859
- ------------------------------------------------------------------------------------------------------------------------
        Total                                             $ 2,021            $ 3,421           $    5            $ 5,447
- ------------------------------------------------------------------------------------------------------------------------

Income (loss) before federal income taxes                 $   (87)           $   173           $   (3)           $    83
Net income (loss)                                              19                123               (1)               141
Assets (purchase accounting value)                         34,155              4,744            2,442             41,341
- ------------------------------------------------------------------------------------------------------------------------

1992
- ----
Revenues
  Premiums                                                $   278            $ 2,408           $    -            $ 2,686
  Net investment income                                     1,799                290               12              2,101
  Realized investment gains (losses)                         (725)               (22)               -               (747)
  Other                                                       140                645                -                785
- ------------------------------------------------------------------------------------------------------------------------
        Total                                             $ 1,492            $ 3,321           $   12            $ 4,825
- ------------------------------------------------------------------------------------------------------------------------

Income (loss) before federal
  income taxes and cumulative effects of
  changes in accounting principles                        $  (844)           $  (100)          $    1            $  (943)
Cumulative effect of change in
  accounting for postretirement
  benefits other than pensions, net of tax                    (25)              (101)               -               (126)
Cumulative effect of change in
  accounting for income taxes                                 223                124                3                350
Net income (loss)                                            (343)               (42)               4               (381)
Assets                                                     31,378              4,498            2,191             38,067
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


                                       34
<PAGE>   20



                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued


8.     DISCLOSURE ABOUT DERIVATIVE FINANCIAL INSTRUMENTS AND FAIR VALUE OF
       FINANCIAL INSTRUMENTS

       The Company uses derivative financial instruments, including financial
       futures, interest rate swaps and forward contracts, as a means of
       prudently hedging exposure to price, foreign currency and/or interest
       rate risk on anticipated investment purchases or existing assets and
       liabilities.  Also, in the normal course of business, the Company has
       fixed and variable rate loan commitments and unfunded commitments to
       partnerships.  The Company does not hold or issue derivative instruments
       for trading purposes.

       These derivative financial instruments have off-balance-sheet risk.
       Financial instruments with off-balance-sheet risk involve, to varying
       degrees, elements of credit and market risk in excess of the amount
       recognized in the consolidated balance sheet.  The contract or notional
       amounts of these instruments reflect the extent of involvement the
       Company has in a particular class of financial instrument.  However, the
       maximum credit loss or cash flow associated with these instruments can be
       less than these amounts.  For forward contracts and interest rate swaps,
       credit risk is limited to the amounts calculated to be due the Company on
       such contracts.  For unfunded commitments to partnerships, credit
       exposure is the amount of the unfunded commitments.  For fixed and
       variable rate loan commitments, credit exposure is represented by the
       contractual amount of these instruments.

       The Company monitors creditworthiness of counterparties to these
       financial instruments by using criteria of acceptable risk that are
       consistent with on-balance-sheet financial instruments.  The controls
       include credit approvals, limits and other monitoring procedures.  Many
       transactions include the use of collateral to minimize credit risk and
       lower the effective cost to the borrower.

       The Company may occasionally enter into interest rate swaps in
       connection with other financial instruments to provide greater risk
       diversification and better match an asset with a corresponding
       liability.  Under interest rate swaps, the Company agrees with other
       parties to exchange, at specified intervals, the difference between
       fixed-rate and floating rate interest amounts calculated by reference to
       an agreed notional principal amount.  Generally, no cash is exchanged at
       the outset of the contract and no principal payments are made by either
       party.  A single net payment is usually made by one counterparty at each
       due date.  Swap agreements are not exchange traded so they are subject
       to the risk of default by the counterparty.  In all cases,
       counterparties under these agreements are major financial institutions
       with the risk of non-performance considered remote.  At December  31,
       1994 and 1993, the Company had entered into interest rate swaps with
       contract values of $145 million and $153 million, respectively.  At both
       December 31, 1994 and 1993, the fair value of interest rate swaps was $1
       million (loss position) which is determined using a discounted cash flow
       method.

       The off-balance-sheet risks of financial futures contracts, forward
       contracts, fixed and variable rate loan commitments and unfunded
       commitments to partnerships were not considered significant at December
       31, 1994 and 1993.





                                       35
<PAGE>   21



                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued


8.     DISCLOSURE ABOUT DERIVATIVE FINANCIAL INSTRUMENTS AND FAIR VALUE OF
       FINANCIAL INSTRUMENTS, Continued

       Fair Value of Certain Financial Instruments

       The Company uses various financial instruments in the normal course of
       its business.  Fair values of financial instruments which are considered
       insurance contracts are not required to be disclosed and are not
       included in the amounts discussed.

       At December 31, 1994 and 1993, investments in fixed maturities have a
       fair value of $17.3 billion and $18.3 billion, respectively.  See note
       15.

       At December 31, 1994, mortgage loans have a carrying value of $4.9
       billion, which approximates fair value, compared with a carrying value
       and a fair value of $6.8 billion at December 31, 1993.  In estimating
       fair value, the Company used interest rates reflecting the higher
       returns required in the current real estate financing market.

       The carrying value of $417 million and $320 million of financial
       instruments classified as other assets approximates fair values at
       December 31, 1994 and 1993, respectively.  The carrying value of $1.2
       billion and $878 million of financial instruments classified as other
       liabilities also approximates their fair values at December 31, 1994 and
       1993, respectively.  Fair value is determined using various methods
       including discounted cash flows and carrying value, as appropriate for
       the various financial instruments.

       At December 31, 1994, contractholder funds with defined maturities have
       a carrying value of $4.2 billion and a fair value of $4.0 billion,
       compared with a carrying value and a fair value of $5.0 billion at
       December 31, 1993.  The fair value of these contracts is determined by
       discounting expected cash flows at an interest rate commensurate with
       the Company's credit risk and the expected timing of cash flows.
       Contractholder funds without defined maturities have a carrying value of
       $9.1 billion and a fair value of $8.8 billion at December 31, 1994,
       compared with a carrying value of $13.0 billion and a fair value of
       $12.7 billion at December 31, 1993.  These contracts generally are
       valued at surrender value.

       The assets of separate accounts providing a guaranteed return have a
       carrying value and a fair value of $1.5 billion and $1.4 billion,
       respectively, at December 31, 1994, compared with a carrying value and a
       fair value of $1.5 billion and $1.6 billion, respectively, at December
       31, 1993.  The liabilities of separate accounts providing a guaranteed
       return have a carrying value and a fair value of $1.5 billion and $1.3
       billion, respectively, at December 31, 1994, compared with a carrying
       value and a fair value of $1.5 billion and $1.7 billion, respectively,
       at December 31, 1993.





                                       36
<PAGE>   22



                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued


8.     DISCLOSURE ABOUT DERIVATIVE FINANCIAL INSTRUMENTS AND FAIR VALUE OF
       FINANCIAL INSTRUMENTS, Continued

       The carrying values of cash, short-term securities and investment income
       accrued approximate their fair values.

       The carrying value of policy loans, which have no defined maturities, is
       considered to be fair value.

9.     COMMITMENTS AND CONTINGENCIES

       Financial Instruments with Off-Balance-Sheet Risk

       See Note 8 for a discussion of financial instruments with
       off-balance-sheet risk.

       Litigation

       In April 1989, a lawsuit was filed against the Company by the federal
       government alleging the Company improperly handled health benefit claims
       for individuals who are actively employed and eligible for Medicare
       coverage.  In November 1992, the court ruled on cross motions for
       summary judgment.  The court found that the Company had no liability
       when acting in the capacity of an administrator of claims.  However, the
       court also recognized that, while the government's right of recovery
       with respect to insured claims is governed by the substantive terms of
       our customers' health benefit plan, the right of recovery is independent
       of procedural limitations in the Company's contracts.

       The Company is a defendant or codefendant in various litigation matters.
       Although there can be no assurances, as of December 31, 1994, the
       Company believes, based on information currently available, that the
       ultimate resolution of these legal proceedings would not be likely to
       have a material adverse effect on its results of operations, financial
       condition or liquidity.

10.    BENEFIT PLANS

       Pension Plans

       The Company participates in qualified and nonqualified, noncontributory
       defined benefit pension plans covering the majority of the Company's
       U.S. employees.  Benefits for the qualified plan are based on an account
       balance formula.  Under this formula, each employee's accrued benefit
       can be expressed as an account that is credited with amounts based upon
       the employee's pay, length of service and a specified interest rate, all
       subject to a minimum benefit level.  This plan is funded in accordance
       with the Employee Retirement Income Security Act of 1974 and the
       Internal Revenue Code.  For the nonqualified plan, contributions are
       based on benefits paid.

       Certain subsidiaries of TIHI participate in a noncontributory defined
       benefit plan sponsored by their ultimate parent, The Travelers Inc.





                                       37
<PAGE>   23



                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued


10.    BENEFIT PLANS, Continued

       The Company's share of net pension expense was $6 million, $8 million
       and $22 million for 1994, 1993 and 1992, respectively.

       Through plans sponsored by TIG, the Company also provides defined
       contribution pension plans for certain agents.  Company contributions
       are primarily a function of production.  The expense for these plans was
       $2 million in 1994, 1993 and 1992.  Certain non-U.S. employees of TIHI
       are covered by noncontributory defined benefit plans.  These plans are
       funded based upon local laws.

       Other Benefit Plans

       In addition to pension benefits, the Company provides certain health
       care and life insurance benefits for retired employees through a plan
       sponsored by TIG.  This plan does not include employees of TIHI.
       Covered employees may become eligible for these benefits if they reach
       retirement age while working for the Company.  These retirees may elect
       certain prepaid health care benefit plans.  Life insurance benefits
       generally are set at a fixed amount.  The cost recognized by the Company
       for these benefits represents its allocated share of the total costs of
       the plan, net of employee contributions.

       In the third quarter of 1992, TIG adopted FAS 106 and elected to
       recognize the accumulated postretirement benefit obligation (i.e., the
       transition obligation) as a change in accounting principle retroactive
       to January 1, 1992.  The Company's pretax share of the total cost of the
       plan for 1994, 1993 and 1992 was $14 million, $29 million and $26
       million, respectively.

       The Merger resulted in a change in control of The Travelers Corporation
       as defined in the applicable plans, and provisions of some employee
       benefit plans secured existing compensation and benefit entitlements
       earned prior to the change in control, and provided a salary and benefit
       continuation floor for employees whose employment was affected.  The
       costs related to these changes have been assumed by TIG.

       Savings, Investment and Stock Ownership Plan

       Under the savings, investment and stock ownership plan available to
       substantially all employees of TIG (except TIHI), the Company matches a
       portion of employee contributions.  Effective April 1, 1993, the match
       decreased from 100% to 50% of an employee's first 5% contribution and a
       variable match based on TIG's profitability was added.  The Company's
       matching obligations were $7 million, $10 million and $16 million in
       1994, 1993 and 1992, respectively.





                                       38
<PAGE>   24



                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued


11.    RELATED PARTY TRANSACTIONS

       The principal banking functions for certain subsidiaries and affiliates
       of TIG, and salaries and expenses for TIG and its insurance subsidiaries
       (excluding TIHI), are handled by the Company.  Settlements for these
       functions between the Company and its affiliates are made regularly.
       The Company provides various insurance coverages, principally life and
       health, to employees of certain subsidiaries of TIG.  The premiums for
       these coverages were charged in accordance with normal cost allocation
       procedures.  In addition, investment advisory and management services,
       data processing services and claims processing services are provided by
       affiliated companies.

       TIG and its subsidiaries maintain short-term investment pools in which
       the Company participates.  The positions of each company participating
       in the pools are calculated and adjusted daily.  At December 31, 1994
       and 1993, the pools totaled approximately $1.5 billion and $1.3 billion,
       respectively.  The Company's share of the pools amounted to $1.1 billion
       and $439 million at December 31, 1994 and 1993, respectively, and is
       included in short-term securities in the consolidated balance sheet.

       The Company markets a variable annuity product through its affiliate,
       Smith Barney.  Sales of this product were $158 million in 1994.

       The Company leases new furniture and equipment from a noninsurance
       subsidiary of TIG.  The rental expense charged to the Company for this
       furniture and equipment was $9 million, $10 million and $9 million in
       1994, 1993 and 1992, respectively.

       At December 31, 1994 and 1993, TIC has an investment of $23 million and
       $27 million, respectively, in bonds of its affiliate, Commercial Credit 
       Company.  This is included in fixed maturities in the consolidated 
       balance sheet.

       TIHI has an investment of $231 million and $110 million in common stock
       of The Travelers Inc.  at December 31, 1994 and 1993, respectively.
       This is carried at fair value at December 31, 1994 and at cost at
       December 31, 1993.  At December 31, 1994, TIHI has an investment of $35
       million in redeemable preferred stock of The Travelers Inc. which is
       carried at fair value.  TIHI has notes receivable from The Travelers
       Inc. of $30 million at December 31, 1994 and 1993, which are carried at
       cost.  These assets are included in other investments in the
       consolidated balance sheet.





                                       39
<PAGE>   25



                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued


12.    LEASES

       The Company has entered into various operating and capital lease
       agreements for office space and data processing and certain other
       equipment.  Rental expense under operating leases was $99 million, $113
       million and $122 million in 1994, 1993 and 1992, respectively.  Future
       net minimum rental and lease payments are estimated as follows:


<TABLE>
<CAPTION>
      ------------------------------------------------------------------------------------------
                                                     Minimum operating           Minimum capital
      ------------------------------------------------------------------------------------------
      (in millions)                                    rental payments            lease payments
      ------------------------------------------------------------------------------------------
      <S>                                                       <C>                       <C>
      Year ending December 31,
            1995                                                $  112                    $    7
            1996                                                    85                         7
            1997                                                    69                         4
            1998                                                    54                         4
            1999                                                    47                         4
            Thereafter                                              36                        64
      ------------------------------------------------------------------------------------------
                                                                $  403                    $   90
      ------------------------------------------------------------------------------------------
</TABLE>

       The Company is reimbursed by affiliates of TIG for utilization of space
       and equipment.

       The following is a summary of assets under capital leases:

<TABLE>
<CAPTION>
      -------------------------------------------------------------------------
      (in millions)                                       1994             1993
      -------------------------------------------------------------------------
      <S>                                               <C>              <C>
      Buildings                                         $   25           $   25
      Equipment                                             14               14
      -------------------------------------------------------------------------
                                                            39               39
      Less accumulated depreciation                         17               14
      -------------------------------------------------------------------------
      Net                                               $   22           $   25
      -------------------------------------------------------------------------
</TABLE>

       The net carrying value of the assets is recorded at amortized cost and
       at the value assigned at the acquisition dates at December 31, 1994 and
       1993, respectively.





                                       40
<PAGE>   26



                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued


13.   FEDERAL INCOME TAXES

<TABLE>
<CAPTION>
      -------------------------------------------------------------------------------------------
      (in millions)                                       1994    |         1993             1992
      ------------------------------------------------------------|------------------------------
      <S>                                               <C>       |      <C>             <C>
      Effective tax rate                                          |
                                                                  |
      Income (loss) before federal                                |
         income taxes                                   $  857    |      $    83          $  (943)
      ------------------------------------------------------------|------------------------------
      Statutory tax rate                                    35%   |           35%              34%
      ------------------------------------------------------------|------------------------------
                                                                  |
      Expected federal income taxes                     $  300    |      $    29          $  (321)
      Tax effect of:                                              |
         Nontaxable investment income                       (4)   |           (1)              (1)
         Adjustments to benefit and other reserves           -    |          (46)             (18)
         Adjustment to deferred tax asset for                     |
            enacted change in tax rates from                      |
            34% to 35%                                       -    |          (25)               -
         Goodwill                                           12    |            -                -
         Other                                               4    |          (15)               2
      ------------------------------------------------------------|------------------------------
      Federal income taxes                              $  312    |      $   (58)         $  (338)
      ------------------------------------------------------------|------------------------------
                                                                  |
      Effective tax rate                                    36%   |          (70%)             36%
      ------------------------------------------------------------|------------------------------
                                                                  |
      Composition of federal income taxes                         |
      Current:                                                    |
         United States                                  $   22    |      $    17          $    (3)
         Foreign                                            14    |            3                5
      ------------------------------------------------------------|------------------------------
            Total                                           36    |           20                2
      ------------------------------------------------------------|------------------------------
                                                                  |
      Deferred:                                                   |
         United States                                     271    |          (78)            (340)
         Foreign                                             5    |            -                -
      ------------------------------------------------------------|------------------------------
            Total                                          276    |          (78)            (340)
      ------------------------------------------------------------|------------------------------
      Federal income taxes                              $  312    |      $   (58)         $  (338)
      -------------------------------------------------------------------------------------------
</TABLE>





                                       41
<PAGE>   27




                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued


13.   FEDERAL INCOME TAXES, Continued

       The net deferred tax assets at December 31, 1994 and 1993 were comprised
       of the tax effects of the temporary differences related to the following
       assets and liabilities:


<TABLE>
<CAPTION>
       ----------------------------------------------------------------------------------------------
       (in millions)                                                         1994                1993
       ----------------------------------------------------------------------------------------------
       <S>                                                              <C>                   <C>
       Deferred tax assets:
         Benefit, reinsurance and other reserves                        $     453             $   575
         Contractholder funds                                                 158                 184
         Investments                                                          690                 492
         Other employee benefits                                               87                  65
         Other                                                                257                 146
       ----------------------------------------------------------------------------------------------

           Total                                                            1,645               1,462
       ----------------------------------------------------------------------------------------------

       Deferred tax liabilities:
         Deferred acquisition costs and value of insurance in force           529                 504
         Prepaid pension expense                                                5                   3
         Other                                                                 61                   -
       ----------------------------------------------------------------------------------------------
           Total                                                              595                 507
       ----------------------------------------------------------------------------------------------

       Net deferred tax asset before valuation allowance                    1,050                 955
       Valuation allowance for deferred tax assets                           (100)               (100)
       ----------------------------------------------------------------------------------------------

       Net deferred tax asset after valuation allowance                 $     950             $   855
       ----------------------------------------------------------------------------------------------
</TABLE>

       Starting in 1994 and continuing for at least five years, the Company and
       its life insurance subsidiaries will file a consolidated federal income
       tax return.  Federal income taxes are allocated to each member of the
       consolidated return on a separate return basis adjusted for credits and
       other amounts required by the consolidation process.  Any resulting
       liability will be paid currently to the Company.  Any credits for losses
       will be paid by the Company to the extent that such credits are for tax
       benefits that have been utilized in the consolidated federal income tax
       return.  The Company has no receivable for unreimbursed credits from its
       previous allocation agreement with The Travelers Corporation.





                                       42
<PAGE>   28



                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued


13.    FEDERAL INCOME TAXES, Continued

       A net deferred tax asset valuation allowance of $100 million has been
       established to reduce the net deferred tax asset on investment losses to
       the amount that, based upon available evidence, is more likely than not
       to be realized.  Reversal of the valuation allowance is contingent upon
       the recognition of future capital gains in the Company's consolidated
       life insurance company federal income tax return through 1998, and the
       consolidated federal income tax return of The Travelers Inc.  commencing
       in 1999 or a change in circumstances which causes the recognition of the
       benefits to become more likely than not.  There was no net change in the
       valuation allowance during 1994.  The initial recognition of any benefit
       produced by the reversal of the valuation allowance will be recognized
       by reducing goodwill.

       The Company has a net deferred tax asset, after the valuation allowance
       of $100 million, which relates to temporary differences that are
       expected to reverse as net ordinary deductions except for a deferred tax
       asset of $319 million which relates to the unrealized loss on fixed
       maturity investments.  Management does not intend to realize the
       unrealized loss on the fixed maturity investments except to the extent
       of offsetting capital gains.  The Company will have to generate
       approximately $1.8 billion of taxable income, before reversal of these
       temporary differences, primarily over the next 10 to 15 years, to
       realize the remainder of the deferred tax asset, exclusive of the
       unrealized loss on fixed maturity investments.  Management expects to
       realize the remainder of the deferred tax asset based upon its
       expectation of future positive taxable income, after the reversal of
       these deductible temporary differences, in the consolidated life
       insurance company federal income tax return through 1998, and the
       consolidated federal income tax return of The Travelers Inc. commencing
       in 1999.  The taxable income of The Travelers Inc. consolidated return,
       after reversal of the deductible temporary differences, is expected to
       be at least $1 billion annually.  At December 31, 1994, the Company has
       no ordinary or capital loss carryforwards.

       The "policyholders surplus account", which arose under prior tax law, is
       generally that portion of the gain from operations that has not been
       subjected to tax, plus certain deductions.  The balance of this account,
       which, under provisions of the Tax Reform Act of 1984, will not increase
       after 1983, is estimated to be $932 million.  This amount has not been
       subjected to current income taxes but, under certain conditions that
       management considers to be remote, may become subject to income taxes in
       future years.  At current rates, the maximum amount of such tax (for
       which no provision has been made in the financial statements) is
       approximately $326 million.

       See note 2 for a discussion of the implementation of new principles for
       accounting for income taxes.





                                       43
<PAGE>   29



                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued


14.   NET INVESTMENT INCOME


<TABLE>
<CAPTION>
      ------------------------------------------------------------------|------------------------------
      (For the year ended December 31, in millions)             1994    |         1993             1992
      ------------------------------------------------------------------|------------------------------
      <S>                                                   <C>         |     <C>              <C>
      Gross investment income                                           |
      Fixed maturities                                      $  1,253    |     $  1,221         $  1,242
      Mortgage loans                                             534    |          692              868
      Real estate                                                177    |          383              384
      Policy loans                                               112    |          106              109
      Other                                                        7    |         (23)                -
      ------------------------------------------------------------------|------------------------------
                                                               2,083    |        2,379            2,603
      ------------------------------------------------------------------|------------------------------
                                                                        |
      Investment expenses                                        234    |          495              502
      ------------------------------------------------------------------|------------------------------
      Net investment income                                 $  1,849    |     $  1,884         $  2,101
      ------------------------------------------------------------------|------------------------------
</TABLE>


15.   INVESTMENTS AND INVESTMENT GAINS (LOSSES)

      Realized investment gains (losses) for the periods were as follows:

<TABLE>
<CAPTION>
      -------------------------------------------------------------------|-----------------------------
      (For the year ended December 31, in millions)             1994     |         1993            1992
      -------------------------------------------------------------------|-----------------------------
      <S>                                                     <C>        |      <C>              <C>
      Realized                                                           |
                                                                         |
      Fixed maturities                                        $   (3)    |      $   182          $  (11)
      Equity securities                                           19     |           14               9
      Mortgage loans                                               -     |          (32)           (386)
      Real estate                                                  -     |         (222)           (400)
      Other                                                       (2)    |           37              41
      -------------------------------------------------------------------|-----------------------------
      Realized investment gains (losses)                      $   14     |      $  (21)          $ (747)
      -------------------------------------------------------------------|-----------------------------

</TABLE>




                                       44
<PAGE>   30



                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued


15.    INVESTMENTS AND INVESTMENT GAINS (LOSSES), Continued

       Changes in net unrealized investment gains (losses) that are included as
       a separate component of shareholder's equity were as follows:

<TABLE>
<CAPTION>
       -------------------------------------------------------------------------------------------------
       (For the year ended December 31, in millions)             1994     |        1993             1992
       -------------------------------------------------------------------|-----------------------------
       <S>                                                 <C>            |     <C>               <C>
       Unrealized                                                         |
                                                                          |
       Fixed maturities                                    $   (1,319)    |      $ (235)          $  146
       Equity securities                                          (25)    |         (17)               6
       Other                                                      165     |          28                4
       -------------------------------------------------------------------|-----------------------------
                                                               (1,179)    |        (224)             156
       Related taxes                                             (412)    |         (83)              53
       -------------------------------------------------------------------|-----------------------------
                                                                          |
       Net unrealized investment gains (losses)                  (767)    |        (141)             103
       Contribution of TIHI                                         -                 5      |         -
       Balance beginning of year                                    7               143      |        40
       --------------------------------------------------------------------------------------|----------
       Balance end of year                                 $     (760)          $     7      |    $  143
       -------------------------------------------------------------------------------------------------
</TABLE>

       The initial adoption of FAS 115 resulted in an increase of approximately
       $232 million (net of taxes) to net unrealized gains in 1994.

       Fixed Maturities

       Proceeds from sales of fixed maturities classified as available for sale
       were $1.4 billion in 1994, resulting in gross realized gains of $15
       million and gross realized losses of $27 million.  There were no sales
       of fixed maturities classified as available for sale in 1993 or 1992 as,
       in conjunction with the Merger, fixed maturities were first classified
       as "available for sale" effective December 31, 1993.

       Prior to December 31, 1993, fixed maturities that were intended to be
       held to maturity were recorded at amortized cost and classified as held
       for investment.  Sales from the amortized cost portfolios have been made
       periodically.  Such sales were $97 million and $195 million in 1993 and
       1992, respectively.  Gross gains of $7 million and $10 million in 1993
       and 1992, respectively, and gross losses of $1 million and $6 million in
       1993 and 1992, respectively, were realized on those sales.

       Prior to December 31, 1993, the carrying values of the trading portfolio
       fixed maturities were adjusted to market value as it was likely they
       would be sold prior to maturity.  At December 31, 1992, these fixed
       maturities had market values of $4.8 billion.  Sales of trading
       portfolio fixed maturities were $4.0 billion and $642 million in 1993
       and 1992, respectively.  Gross gains of $165 million and $24 million in
       1993 and 1992, respectively, and gross losses of $2 million and $4
       million in 1993 and 1992, respectively, were realized on those sales.





                                       45
<PAGE>   31



                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued


15.    INVESTMENTS AND INVESTMENT GAINS (LOSSES), Continued


       The amortized cost and market value of investments in fixed maturities
       were as follows:


<TABLE>
<CAPTION>
       ------------------------------------------------------------------------------------------------
       December 31, 1994
       ------------------------------------------------------------------------------------------------
                                                                Gross            Gross
                                           Amortized       unrealized       unrealized           Market
       (in millions)                            cost            gains           losses            value
       ------------------------------------------------------------------------------------------------
       <S>                                <C>                   <C>           <C>            <C>
       Available for sale:
           Mortgage-backed securities -
              CMOs and pass through
              securities                  $    3,779            $   3         $    304       $    3,478
           U.S. Treasury securities
              and obligations of U.S.
              Government and
              government agencies
              and authorities                  3,080                3              306            2,777
           Obligations of states,
              municipalities and
              political subdivisions              87                -                7               80
           Debt securities issued by
              foreign governments                398                -               26              372
           All other corporate bonds          11,225               14              696           10,543
           Redeemable preferred stock             10                -                -               10
       ------------------------------------------------------------------------------------------------
           Total                          $   18,579            $  20         $  1,339       $   17,260
       ------------------------------------------------------------------------------------------------

</TABLE>




                                       46
<PAGE>   32



                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued


15.   INVESTMENTS AND INVESTMENT GAINS (LOSSES), Continued


<TABLE>
<CAPTION>
      ------------------------------------------------------------------------------------------------
      December 31, 1993
      ------------------------------------------------------------------------------------------------
                                                               Gross            Gross
                                           Carrying       unrealized       unrealized           Market
      (in millions)                           value            gains           losses            value
      ------------------------------------------------------------------------------------------------
      <S>                                <C>                  <C>               <C>         <C>
      Available for sale:
          Mortgage-backed securities -
             CMOs and pass through
             securities                  $    4,219           $   18            $  18       $    4,219
          U.S. Treasury securities
             and obligations of U.S.
             Government and
             government agencies
             and authorities                  2,807               67                6            2,868
          Obligations of states,
             municipalities and
             political subdivisions             259                9                -              268
          Debt securities issued by
             foreign governments                333                6                -              339
          All other corporate bonds          10,474*             125               29           10,570
          Redeemable preferred stock             20                -                -               20
      Held for investment                        18                -                -               18
      ------------------------------------------------------------------------------------------------
          Total                          $   18,130           $  225            $  53       $   18,302
      ------------------------------------------------------------------------------------------------
</TABLE>
      * Before valuation reserves of $67 million.


       The amortized cost and market value of fixed maturities at December 31,
       1994, by contractual maturity, are shown below.  Actual maturities will
       differ from contractual maturities because borrowers may have the right
       to call or prepay obligations with or without call or prepayment
       penalties.

<TABLE>
<CAPTION>
      ------------------------------------------------------------------------------------------------
      Maturity                                                              Amortized           Market
      (in millions)                                                              cost            value
      ------------------------------------------------------------------------------------------------
      <S>                                                                  <C>              <C>
      Due in one year or less                                              $    1,217       $    1,197
      Due after 1 year through 5 years                                          4,691            4,434
      Due after 5 years through 10 years                                        5,731            5,310
      Due after 10 years                                                        3,161            2,841
      ------------------------------------------------------------------------------------------------
                                                                               14,800           13,782
      Mortgage-backed securities                                                3,779            3,478
      ------------------------------------------------------------------------------------------------
          Total                                                            $   18,579       $   17,260
      ------------------------------------------------------------------------------------------------
</TABLE>





                                       47
<PAGE>   33



                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued


15.    INVESTMENTS AND INVESTMENT GAINS (LOSSES), Continued

       The Company makes significant investments in collateralized mortgage
       obligations (CMOs).  CMOs typically have high credit quality, offer good
       liquidity, and provide a significant advantage in yield and total return
       compared to U.S. Treasury securities.  The Company's investment strategy
       is to purchase CMO tranches which are protected against prepayment risk,
       primarily planned amortization class (PAC) tranches.  Prepayment
       protected tranches are preferred because they provide stable cash flows
       in a variety of scenarios.  The Company does invest in other types of
       CMO tranches if a careful assessment indicates a favorable risk/return
       tradeoff.  The Company does not purchase residual interests in CMOs.

       At December 31, 1994 and 1993, the Company held CMOs with a market value
       of $2.2 billion and $2.5 billion, respectively.  Approximately 88% of
       the Company's CMO holdings are fully collateralized by GNMA, FNMA or
       FHLMC securities at December 31, 1994 and 1993.  The majority of these
       are GNMA-backed securities.  In addition, the Company held $1.3 billion
       and $1.9 billion of GNMA, FNMA or FHLMC mortgage-backed securities at
       December 31, 1994 and 1993, respectively.  Virtually all of these
       securities are rated AAA. The Company also held $927 million and $899
       million of securities that are backed primarily by credit card or car
       loan receivables at December 31, 1994 and 1993, respectively.

       Equity Securities

       The cost and market values of investments in equity securities were as
       follows:


<TABLE>
<CAPTION>
       ------------------------------------------------------------------------------------------------
       December 31, 1994
       ------------------------------------------------------------------------------------------------
                                                                Gross            Gross
                                                           unrealized       unrealized           Market
       (in thousands)                             Cost          gains           losses            value
       ------------------------------------------------------------------------------------------------
       <S>                                      <C>            <C>              <C>              <C>
       Common stocks                            $  133         $   19           $   21           $  131

       Nonredeemable preferred stocks               40              -                2               38

       ------------------------------------------------------------------------------------------------
          Total                                 $  173         $   19           $   23           $  169
       ------------------------------------------------------------------------------------------------

       December 31, 1993
       ------------------------------------------------------------------------------------------------

       Common stocks                            $  129         $   22           $    3           $  148

       Nonredeemable preferred stocks               70              3                1               72

       ------------------------------------------------------------------------------------------------
          Total                                 $  199         $   25           $    4           $  220
       ------------------------------------------------------------------------------------------------
</TABLE>

      Proceeds from sales of equity securities were $359 million in 1994,
      resulting in gross realized gains of $24 million and gross realized
      losses of $6 million.





                                       48
<PAGE>   34



                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued


15.    INVESTMENTS AND INVESTMENT GAINS (LOSSES), Continued

       Mortgage loans and real estate

       Underperforming assets include delinquent mortgage loans, loans in the
       process of foreclosure, foreclosed loans and loans modified at interest
       rates below market.  The Company continues its strategy, adopted in
       conjunction with the Merger, to dispose of these real estate assets and
       some of the mortgage loans and to reinvest the proceeds to obtain
       current market yields.

       At December 31, 1994 and 1993, the Company's mortgage loan and real
       estate held for sale portfolios consisted of the following (in
       millions):


<TABLE>
<CAPTION>
       ------------------------------------------------------------------------------
                                                                1994             1993
       ------------------------------------------------------------------------------
       <S>                                                  <C>              <C>
       Current mortgage loans                               $  4,467         $  5,680
       Underperforming mortgage loans                            471            1,165
       ------------------------------------------------------------------------------
             Total mortgage loans                              4,938            6,845
       ------------------------------------------------------------------------------

       Real estate held for sale                                 383              954
       ------------------------------------------------------------------------------
             Total mortgage loans and real estate           $  5,321         $  7,799
       ------------------------------------------------------------------------------

</TABLE>

       Aggregate annual maturities on mortgage loans at December 31, 1994 are as
       follows:


<TABLE>
<CAPTION>
      -----------------------------------------------------
      (in millions)
      -----------------------------------------------------
      <S>                                          <C>
      Past maturity                                $    196
      1995                                              708
      1996                                              517
      1997                                              550
      1998                                              614
      1999                                              611
      Thereafter                                      1,742
      -----------------------------------------------------
           Total                                   $  4,938
      -----------------------------------------------------
</TABLE>

      Concentrations

      At December 31, 1994 and 1993, the Company had no concentration of
      credit risk in a single investee exceeding 10% of consolidated
      shareholder's equity.

      The Company participates in two short-term investment pools maintained by
      TIG and its subsidiaries.  These pools are discussed in note 11.





                                       49
<PAGE>   35



                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued


15.    INVESTMENTS AND INVESTMENT GAINS (LOSSES), Continued

       Included in fixed maturities are below investment grade assets totaling
       $922 million and $814 million at December 31, 1994 and 1993,
       respectively.  The Company defines its below investment grade assets as
       those securities rated "Ba1" or below by external rating agencies, or
       the equivalent by the internal analysts when a public rating does not
       exist.  Such assets include publicly traded below investment grade
       bonds, highly leveraged transactions and certain other privately issued
       bonds that are classified as below investment grade loans.

       The Company also has significant concentrations of investments in the
       following industries:

<TABLE>
<CAPTION>
       ------------------------------------------------------------------------------------------------
       (in millions)                                                              1994             1993
       ------------------------------------------------------------------------------------------------
       <S>                                                                    <C>              <C>
       Finance                                                                $  1,241         $  1,442
       Electric utilities                                                        1,222            1,348
       Banking                                                                     953              743
       Oil and gas                                                                 859              651
       ------------------------------------------------------------------------------------------------
</TABLE>


       Below investment grade assets included in the totals above, are as
       follows:

<TABLE>
<CAPTION>
      
       ------------------------------------------------------------------------------------------------
       (in millions)                                                              1994             1993
       ------------------------------------------------------------------------------------------------
       <S>                                                                       <C>              <C>
       Finance                                                                   $  75            $  45
       Electric utilities                                                           32               47
       Banking                                                                      21               21
       Oil and gas                                                                  33               38
       ------------------------------------------------------------------------------------------------
</TABLE>

       At December 31, 1994 and 1993, significant concentrations of mortgage
       loans were for properties located in highly populated areas in the
       states listed below.  The amounts are shown below:

<TABLE>
<CAPTION>
       ------------------------------------------------------------------------------------------------
       (in millions)                                                              1994             1993
       ------------------------------------------------------------------------------------------------
       <S>                                                                      <C>            <C>
       California                                                               $  929         $  1,174
       New York                                                                    558              780
       Florida                                                                     432              588
       Texas                                                                       380              584
       Illinois                                                                    347              485
       ------------------------------------------------------------------------------------------------
</TABLE>

       Other mortgage loan investments are fairly evenly dispersed throughout
       the United States, with no holdings in any state exceeding $273 million
       and $324 million at December 31, 1994 and 1993, respectively.





                                       50
<PAGE>   36



                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued


15.   INVESTMENTS AND INVESTMENT GAINS (LOSSES), Continued

       Concentrations of mortgage loans by property type at December 31, 1994
       and 1993 are shown below:


<TABLE>
<CAPTION>
       -----------------------------------------------------------------------------------------------
       (in millions)                                                             1994             1993
       -----------------------------------------------------------------------------------------------
       <S>                                                                   <C>              <C>
       Office                                                                $  2,065         $  2,769
       Apartment                                                                1,029            1,635
       Retail                                                                     606              891
       Agricultural                                                               540              643
       Hotel                                                                      402              547
       -----------------------------------------------------------------------------------------------
</TABLE>

       Real estate investments are dispersed throughout the United States, with
       no holdings in any state exceeding $111 million or $191 million at
       December 31, 1994 or 1993, respectively.

       Real estate assets at December 31, 1994 and 1993 included office
       properties with carrying values of $205 million and $568 million,
       respectively.

       The Company monitors creditworthiness of counterparties to all financial
       instruments by using controls that include credit approvals, limits and
       other monitoring procedures.  Collateral for fixed maturities often
       includes pledges of assets, including stock and other assets, guarantees
       and letters of credit.  The Company's underwriting standards with
       respect to new mortgage loans generally require loan to value ratios of
       75% or less at the time of mortgage origination.

       Investment Valuation Reserves

       At December 31, 1994, 1993 and 1992, total investment valuation
       reserves, which are deducted from the applicable investment carrying
       values in the consolidated balance sheet, were as follows:


<TABLE>
<CAPTION>
      -------------------------------------------------------------------------------------------------
      (in millions)                                             1994    |         1993             1992
      ------------------------------------------------------------------|------------------------------
      <S>                                                      <C>      |     <C>              <C>
      Beginning of year                                        $  67    |     $  1,417         $    864
      Increase                                                     -    |          195              821
      Impairments, net of gains/recoveries                         -    |         (602)            (268)
      FAS 115/Purchase accounting adjustment                     (67)   |         (943)               -
      -------------------------------------------------------------------------------------------------
      End of year                                              $   -          $     67    |    $  1,417
      -------------------------------------------------------------------------------------------------
</TABLE>

       At December 31, 1993, investment valuation reserves were comprised of
       $67 million for securities.  Increases in the investment valuation
       reserves are reflected as realized investment losses.





                                       51
<PAGE>   37



                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued


15.    INVESTMENTS AND INVESTMENT GAINS (LOSSES), Continued

       Nonincome Producing

       Investments included in the consolidated balance sheets that were
       nonincome producing for the preceding 12 months were as follows:


<TABLE>
<CAPTION>
       -----------------------------------------------------------------------------------------------
       (in millions)                                                             1994             1993
       -----------------------------------------------------------------------------------------------
       <S>                                                                     <C>             <C>
       Mortgage loans                                                          $  127          $   249
       Real estate                                                                 73              147
       Fixed maturities                                                             6               24
       -----------------------------------------------------------------------------------------------
       Total                                                                   $  206          $   420
       -----------------------------------------------------------------------------------------------
</TABLE>

       Restructured

       The Company has mortgage loans and debt securities which were
       restructured at below market terms totaling approximately $259 million
       and $796 million at December 31, 1994 and 1993, respectively.  At
       December 31, 1993, the Company's restructured assets are recorded at
       purchase accounting value.  The new terms typically defer a portion of
       contract interest payments to varying future periods.  The accrual of
       interest is suspended on all restructured assets, and interest income is
       reported only as payment is received.  Gross interest income on
       restructured assets that would have been recorded in accordance with the
       original terms of such loans amounted to $52 million in 1994 and $121
       million in 1993.  Interest on these assets, included in net investment
       income, aggregated $17 million and $52 million in 1994 and 1993,
       respectively.

16.    LIFE AND ANNUITY DEPOSIT FUNDS AND RESERVES

       At December 31, 1994, the Company has $23.2 billion of life and annuity
       deposit funds and reserves.  Of that total, $11.6 billion are not
       subject to discretionary withdrawal based on contract terms and related
       market conditions.  The remaining $11.6 billion are for life and annuity
       products that are subject to discretionary withdrawal by the
       contractholder.  Included in the amount that is subject to discretionary
       withdrawal are $1.9 billion of liabilities that are surrenderable with
       market value adjustments.  An additional $5.7 billion of the life
       insurance and individual annuity liabilities are subject to
       discretionary withdrawals with an average surrender charge of 5.5%.
       Another $1.4 billion of liabilities are surrenderable at book value over
       5 to 10 years.  In the payout phase, these funds are credited at
       significantly reduced interest rates.  The remaining $2.6 billion of
       liabilities are surrenderable without charge.  Approximately 30% of
       these liabilities relate to individual life products.  These risks would
       have to be underwritten again if transferred to another carrier, which
       is considered a significant deterrent for long-term policyholders.
       Insurance liabilities that are surrendered or withdrawn from the Company
       are reduced by outstanding policy loans and related accrued interest
       prior to payout.





                                       52
<PAGE>   38



                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued


17.    RESTRUCTURING COSTS

       During 1992, the Company announced a series of organizational
       restructuring initiatives associated with its plan to streamline its
       business and corporate operations.  These initiatives have been
       substantially completed.  These initiatives resulted in a pretax charge
       in 1992 of $151 million, consisting of $96 million for severance,
       benefits, accrued vacation and outplacement costs, $5 million for
       relocation costs due to consolidation efforts, $19 million for lease
       costs, $15 million for writeoff of goodwill related to identified
       divestitures and $16 million of miscellaneous other costs.

18.    RECONCILIATION OF NET INCOME (LOSS) TO NET CASH
       PROVIDED BY OPERATING ACTIVITIES

       In the first quarter of 1992, the Company changed its presentation of
       cash flows from operating activities from the indirect method to the
       direct method.  The following table reconciles net income (loss) to net
       cash provided by operating activities:


<TABLE>
<CAPTION>
       ------------------------------------------------------------------------------------------------
       (For the year ended December 31, in millions)            1994   |          1993             1992
       ----------------------------------------------------------------|-------------------------------
       <S>                                                    <C>      |    <C>                 <C>
       Net income (loss)                                      $  545   |    $      141          $  (381)
          Reconciling adjustments                                      |
           Realized gains (losses)                               (14)  |            21              747
           Deferred federal income taxes                         276   |           (78)            (340)
           Amortization of deferred policy acquisition                 |
             costs and value of insurance in force               284   |            55               61
           Additions to deferred policy acquisition costs       (429)  |             5               (2)
           Trading account investments,                                |
             (purchases) sales, net                                -   |        (1,576)            (364)
           Investment income accrued                              17   |             1               29
           Premium balances receivable                             9   |            41                3
           Insurance reserves and accrued expenses               165   |           542              (81)
           Restructuring reserves                                  -   |           (79)             121
           Cumulative effects of changes in                            |
             accounting principles                                 -   |             -             (224)
           Other, including investment valuation reserves              |
             in 1993 and 1992                                   (136)  |          (445)             487
       ----------------------------------------------------------------|-------------------------------
                                                                       |
          Net cash provided by (used in)                               |
              operating activities                            $  717   |    $  (1,372)          $    56
       ------------------------------------------------------------------------------------------------
</TABLE>





                                       53
<PAGE>   39



                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued


19.   NONCASH INVESTING AND FINANCING ACTIVITIES

      Significant noncash investing and financing activities include:  a) the
      1994 exchange of $23 million of TIHI's investment in The Travelers Inc.
      common stock for $35 million of The Travelers Inc. nonredeemable
      preferred stock; b) the acquisition of real estate through foreclosures
      of mortgage loans amounting to $229 million, $563 million and $753
      million in 1994, 1993 and 1992, respectively; c) the acceptance of
      purchase money mortgages for sales of real estate aggregating $96
      million, $190 million and $72 million in 1994, 1993 and 1992,
      respectively; d) the 1993 contribution of TIHI by The Travelers Inc. (see
      note 3); e) the 1993 contribution of $400 million of bond investments by
      The Travelers Corporation (see note 6); f) increases in investment
      valuation reserves in 1993 and 1992 for securities, mortgage loans and/or
      investment real estate (see note 15); g) the 1993 transfer of $352
      million of mortgage loans and bonds from the Company's general account to
      two separate accounts; and h) the contribution in 1992 of Transport Life
      Insurance Company's preferred provider and third party administrator
      organizations by The Travelers Corporation (see note 3).





                                       54



<PAGE>
          COPY OF ANNUAL REPORT DATED DECEMBER 31, 1994

         TO WHICH THE REGISTRANT'S FINANCIAL STATEMENTS

         ARE INCORPORATED IN THE PROSPECTUS/STATEMENT OF

       ADDITIONAL INFORMATION BY REFERENCE TO THIS FILING




                          Annual Report

                               For

                             Fund BD



<PAGE>







                          UNIVERSAL ANNUITY





                           ANNUAL REPORT

           THE TRAVELERS FUND BD FOR VARIABLE ANNUITIES

                          DECEMBER 31, 1994





                     THETRAVELERS (Logo with Umbrella)

                     THE TRAVELERS INSURANCE COMPANY

                           ONE TOWER SQUARE

                     HARTFORD, CONNECTICUT 06183
<PAGE>

<TABLE>
                                THE TRAVELERS FUND BD
                                FOR VARIABLE ANNUITIES

<CAPTION>
                         STATEMENT OF ASSETS AND LIABILITIES
                                  DECEMBER 31, 1994
<S>                                                                                            <C>
ASSETS:
 Investments in eligible mutual funds at market value:
  Smith Barney/Travelers Series Fund Inc.:
   Alliance Growth Portfolio, 2,415,317 shares (cost $24,711,667)                       $   24,853,616
   American Capital Enterprise Portfolio, 469,913 shares (cost $4,695,039)                   4,727,321
   TBC Managed Income Portfolio, 384,511 shares (cost $3,854,776)                            3,802,811
   G.T. Global Strategic Income Portfolio, 346,568 shares (cost $3,441,026)                  3,261,205
   Smith Barney High Income Portfolio, 428,158 shares (cost $4,279,170)                      4,165,976
   Smith Barney International Equity Portfolio, 1,970,581 shares (cost $20,119,285)         18,937,279
   Smith Barney Income and Growth Portfolio, 963,045 shares (cost $9,663,692)                9,466,733
   Smith Barney Money Market Portfolio, 10,892,441 shares (cost $10,892,441)                10,892,441
   Putnam Diversified Income Portfolio, 947,955 shares (cost $9,598,662)                     9,536,432
   Smith Barney Pacific Basin Portfolio, 275,866 shares (cost $2,715,769)                    2,496,586
   MFS Total Return Portfolio, 1,254,970 shares (cost $12,429,289)                          12,223,406
  Smith Barney Series Fund:
   Total Return Portfolio, 126,310 shares (cost $1,347,744)                                  1,361,617
 Dividends receivable                                                                            1,592
 Receivable for purchase payments and transfers from other Travelers accounts                  790,761
 Other assets                                                                                      187
                                                                                            ----------
   Total Assets                                                                            106,517,963
                                                                                            ----------
LIABILITIES:
 Payable for contract surrenders and transfers to other Travelers accounts                         668
 Accrued liabilities                                                                            14,448
                                                                                            ----------
   Total Liabilities                                                                            15,116
                                                                                            ----------
NET ASSETS:                                                                             $  106,502,847
                                                                                            ----------
                                                                                            ----------
                          See Notes to Financial Statements
</TABLE>

<PAGE>
<TABLE>
                                THE TRAVELERS FUND BD
                                FOR VARIABLE ANNUITIES

<CAPTION>
                               STATEMENT OF OPERATIONS
                          FOR THE PERIOD JUNE 20, 1994 (DATE
                      OPERATIONS COMMENCED) TO DECEMBER 31, 1994
<S>                                                                                             <C>             <C>
INVESTMENT INCOME:
 Dividends                                                                                             $      756,136
EXPENSES:
 Insurance charges                                                                             283,663
 Administrative fees                                                                            38,302
                                                                                             ---------
  Total expenses                                                                                              321,965
                                                                                                            ---------
   Net investment income                                                                                      434,171
                                                                                                            ---------
REALIZED AND CHANGE IN UNREALIZED LOSS ON INVESTMENTS:
 Realized loss from investment transactions:
  Proceeds from investments sold                                                       $     1,718,442
  Cost of investments sold                                                                   1,721,578
                                                                                             ---------
   Net realized loss                                                                                          (3,136)
 Unrealized loss on investments:
  December 31, 1994                                                                                       (2,023,137)
                                                                                                            ---------
    Net realized and change in unrealized loss                                                            (2,026,273)
                                                                                                            ---------
  Net decrease in net assets resulting from operations                                                 $  (1,592,102)
                                                                                                            ---------
                                                                                                            ---------
                          See Notes to Financial Statements
</TABLE>
<PAGE>
<TABLE>
                                THE TRAVELERS FUND BD
                                FOR VARIABLE ANNUITIES

<CAPTION>
                          STATEMENT OF CHANGES IN NET ASSETS
                          FOR THE PERIOD JUNE 20, 1994 (DATE
                      OPERATIONS COMMENCED) TO DECEMBER 31, 1994
                                                                                            1994
                                                                                            ----
<S>                                                                                         <C>
OPERATIONS:
 Net investment income                                                                  $      434,171
 Net realized loss from investment transactions                                                (3,136)
 Net change in unrealized loss on investments                                              (2,023,137)

                                                                                           -----------
  Net decrease in net assets resulting from operations                                     (1,592,102)
                                                                                           -----------
UNIT TRANSACTIONS:
 Participant purchase payments
  (applicable to 107,339,545 units)                                                        108,566,524
 Participant transfers from other Travelers accounts
  (applicable to 6,423,931 units)                                                            6,471,798
 Contract surrenders
  (applicable to 761,887 units)                                                              (767,511)
 Participant transfers to other Travelers accounts
  (applicable to 5,473,688 units)                                                          (5,520,208)
 Other payments to participants
  (applicable to 651,396 units)                                                              (655,654)
                                                                                           -----------
   Net increase in net assets resulting from unit transactions                             108,094,949
                                                                                           -----------
    Net increase in net assets                                                             106,502,847
NET ASSETS:
 Beginning of period                                                                                --
                                                                                           -----------
 End of period                                                                           $ 106,502,847
                                                                                           -----------
                                                                                           -----------
                          See Notes to Financial Statements
</TABLE>

<PAGE>

                   NOTES TO FINANCIAL STATEMENTS

1.	SIGNIFICANT ACCOUNTING POLICIES
The Travelers Fund BD for Variable Annuities ("Fund BD") is a
separate account of The Travelers Insurance Company ("Travelers
Insurance"), an indirect wholly owned subsidiary of The Travelers
Inc., and is available for funding certain variable annuity
contracts issued by Travelers Insurance.  Fund BD is registered
under the Investment Company Act of 1940, as amended, as a unit
investment trust.

Participant purchase payments applied to Fund BD are invested in
one or more eligible mutual funds in accordance with the selection
made by the contract owner.  The eligible mutual funds currently
available under Fund BD are:  Alliance Growth Portfolio, American
Capital Enterprise Portfolio, TBC Managed Income Portfolio, G.T.
Global Strategic Income Portfolio, Smith Barney High Income
Portfolio, Smith Barney International Equity Portfolio, Smith
Barney Income and Growth Portfolio, Smith Barney Money Market
Portfolio, Putnam Diversified Income Portfolio, Smith Barney
Pacific Basin Portfolio, and MFS Total Return Portfolio of Smith
Barney/Travelers Series Fund Inc.; and Total Return Portfolio of
Smith Barney Series Fund.  Smith Barney/Travelers Series Fund Inc.
is incorporated under Maryland law.  Smith Barney Series Fund is
registered as a Massachusetts business trust.

The following is a summary of significant accounting policies
consistently followed by Fund BD in the preparation of its
financial statements.

SECURITIES VALUATION. Investments are valued daily at the net
asset values per share of the underlying mutual funds.

FEDERAL INCOME TAXES. The operations of Fund BD form a part of the
total operations of Travelers Insurance and are not taxed
separately.  Travelers Insurance is taxed as a life insurance
company under the Internal Revenue Code of 1986, as amended (the
"Code").  Under existing federal income tax law, no taxes are
payable on the investment income of Fund BD.  Fund BD is not taxed
as a "regulated investment company" under Subchapter M of the
Code.

OTHER. Security transactions are accounted for on the trade date.
Dividend income is recorded on the ex-dividend date.

2.	INVESTMENTS
Purchases and sales of investments aggregated $109,470,138 and
$1,718,442, respectively, for the period ended December 31, 1994.
Realized gains and losses from investment transactions are
reported on an identified cost basis.  The cost of investments in
eligible mutual funds was $107,748,560 at December 31, 1994.
Gross unrealized appreciation for all investments at December 31,
1994 was $188,104.  Gross unrealized depreciation for all
investments at December 31, 1994 was $2,211,241.

3.	CONTRACT CHARGES
Insurance charges are paid to Travelers Insurance for the
mortality and expense risks assumed by Travelers Insurance.  For
contracts with a standard death benefit provision, these charges
are equivalent to 1.02% of the average net assets of Fund BD on an
annual basis.  For contracts with an enhanced death benefit
provision, these charges are equivalent to 1.30% of the average
net assets of Fund BD on an annual basis.

For contracts in the accumulation phase with a contract value less
than $40,000, an annual charge of $30 (prorated for partial
periods and the level of participation in other Travelers
Insurance separate accounts) is deducted from participant account
balances and paid to Travelers Insurance to cover contract
administrative charges.

An investment administrative charge is paid to Travelers Insurance
for investment administrative expenses incurred by Travelers
Insurance. This charge is equivalent to 0.15% of the average net
assets of Fund BD on an annual basis.

No sales charge is deducted from participant purchase payments
when they are received.  However, Travelers Insurance generally
assesses a contingent deferred sales charge of up to 6% if a
participant's purchase payment is surrendered within six years of
its payment date. Contract surrender payments are stated prior to
the deduction of $70 of contingent deferred sales charges for the
period June 20, 1994 (date operations commenced) to December 31,
1994.

<PAGE>

                   NOTES TO FINANCIAL STATEMENTS - CONTINUED

4.	NET CONTRACT OWNERS' EQUITY
<TABLE>

<CAPTION>                                                                                   DECEMBER 31, 1994

                                                             --------------  -----------       --------------    --------------
                                                              ACCUMULATION     ANNUITY             UNIT               NET
                                                                  UNITS         UNITS              VALUE             ASSETS
                                                                  -----         -----              -----             -----

<S>                                                                 <C>          <C>                <C>                 <C>
  Smith Barney/Travelers Series Fund Inc.:

    Alliance Growth Portfolio
         Standard                                               16,522,104        --             $    1.047        $17,301,106
         Enhanced                                                7,338,495        --                  1.046          7,673,101

    American Capital Enterprise Portfolio
         Standard                                                2,941,129        --                  1.039          3,054,543
         Enhanced                                                1,617,614        --                  1.037          1,677,522

    TBC Managed Income Portfolio
         Standard                                                2,849,032        --                  0.997          2,839,409
         Enhanced                                                  980,035        --                  0.995            975,339

    G.T. Global Strategic Income Portfolio
         Standard                                                2,399,733        --                  0.945          2,267,542
         Enhanced                                                1,062,722        --                  0.944          1,002,703

    Smith Barney High Income Portfolio
         Standard                                                3,105,349        --                  0.988          3,066,710
         Enhanced                                                1,147,182      15,190                0.986          1,146,210

    Smith Barney International Equity Portfolio
         Standard                                               14,141,474        --                  0.955         13,503,866
         Enhanced                                                5,897,670        --                  0.954          5,623,430

    Smith Barney Income and Growth Portfolio
         Standard                                                6,653,987        --                  0.981          6,530,589
         Enhanced                                                3,014,766        --                  0.980          2,954,465

    Smith Barney Money Market Portfolio
         Standard                                                7,171,388        --                  1.016          7,283,650
         Enhanced                                                3,736,192      11,682                1.014          3,800,900

    Putnam Diversified Income Portfolio
         Standard                                                5,803,299        --                  1.009          5,852,457
         Enhanced                                                3,669,211      13,965                1.007          3,708,873

    Smith Barney Pacific Basin Portfolio
         Standard                                                1,842,690        --                  0.899          1,657,099
         Enhanced                                                  977,874        --                  0.898            878,097

    MFS Total Return Portfolio
         Standard                                                9,098,534        --                  0.979          8,905,025
         Enhanced                                                3,479,312        --                  0.977          3,400,283


  Smith Barney Series Fund:
         Total Return Portfolio
         Standard                                                1,109,223        --                  1.010          1,120,536
         Enhanced                                                  276,653        --                  1.010            279,392
                                                                                                                   -----------

Net Contract Owners' Equity                                                                                     $  106,502,847
                                                                                                                   -----------
                                                                                                                   -----------
</TABLE>
<PAGE>
              NOTES TO FINANCIAL STATEMENTS - CONTINUED


5. SCHEDULE OF FUND BD OPERATIONS AND CHANGES IN NET
   ASSETS FOR THE PERIOD JUNE 20, 1994 (DATE
   OPERATIONS COMMENCED) TO DECEMBER 31, 1994
<TABLE>
<CAPTION>

                                                                                             AMERICAN           TBC
                                                                           ALLIANCE          CAPITAL          MANAGED
                                                                            GROWTH          ENTERPRISE         INCOME
                                                                           PORTFOLIO        PORTFOLIO        PORTFOLIO
                                                                           ---------        ---------        ---------
<S>                                                                           <C>               <C>              <C>

INVESTMENT INCOME:
Dividends                                                                   $282,361          $21,050          $49,991
                                                                            ---------        ---------        ---------

EXPENSES:
Insurance charges                                                             67,623           14,518           10,802
Administrative fees                                                            9,140            1,949            1,489
                                                                            ---------        ---------        ---------
   Net investment income (loss)                                              205,598            4,583           37,700
                                                                            ---------        ---------        ---------

REALIZED AND CHANGE IN UNREALIZED GAIN (LOSS)
ON INVESTMENTS
Realized gain (loss) from investment transactions:
  Proceeds from investments sold                                               5,096           35,014           20,259
  Cost of investments sold                                                     5,111           33,739           20,167
                                                                            ---------        ---------        ---------
     Net realized gain (loss)                                                    (15)           1,275               92
                                                                            ---------        ---------        ---------
Change in unrealized gain (loss) on investments:
  Unrealized gain (loss) at beginning of period                                    --               --               --
  Unrealized gain (loss) at end of period                                    141,949           32,282          (51,965)
                                                                            ---------        ---------        ---------
     Net change in unrealized gain (loss) for the period                     141,949           32,282          (51,965)
                                                                            ---------        ---------        ---------
Net increase (decrease) in net assets resulting
     from operations                                                         347,532           38,140          (14,173)
                                                                            ---------        ---------        ---------
UNIT TRANSACTIONS:
Participant purchase payments                                             23,776,112        4,637,048        3,694,743
Participant transfers from other Travelers accounts                        1,597,148          232,338          182,215
Contract surrenders                                                          (67,786)         (24,780)          (6,935)
Participant transfers to other Travelers accounts                           (595,026)         (88,314)         (33,091)
Other payments to participants                                               (83,773)         (62,367)          (8,011)
                                                                            ---------        ---------        ---------
Net increase in net assets resulting from unit transactions               24,626,675        4,693,925        3,828,921
                                                                            ---------        ---------        ---------
     Net increase in net assets                                           24,974,207        4,732,065        3,814,748

NET ASSETS:
  Beginning of period                                                              --               --               --
                                                                            ---------        ---------        ---------
  End of period                                                          $24,974,207       $4,732,065       $3,814,748
                                                                            ---------        ---------        ---------
                                                                            ---------        ---------        ---------


<CAPTION>
                                                                                              SMITH
                                                                          G.T. GLOBAL         BARNEY
                                                                           STRATEGIC           HIGH
                                                                            INCOME            INCOME
                                                                           PORTFOLIO        PORTFOLIO
                                                                           ---------        ---------
<S>                                                                           <C>               <C>

INVESTMENT INCOME:
Dividends                                                                    $31,413          $86,229
                                                                            ---------        ---------

EXPENSES:
Insurance charges                                                              9,319           10,840
Administrative fees                                                            1,269            1,461
                                                                            ---------        ---------
   Net investment income (loss)                                               20,825           73,928
                                                                            ---------        ---------

REALIZED AND CHANGE IN UNREALIZED GAIN (LOSS)
ON INVESTMENTS
Realized gain (loss) from investment transactions:
  Proceeds from investments sold                                              27,857           59,482
  Cost of investments sold                                                    28,070           59,585
                                                                            ---------        ---------
     Net realized gain (loss)                                                   (213)            (103)
                                                                            ---------        ---------
Change in unrealized gain (loss) on investments:
  Unrealized gain (loss) at beginning of period                                    --               --
  Unrealized gain (loss) at end of period                                   (179,821)        (113,195)
                                                                            ---------        ---------
     Net change in unrealized gain (loss) for the period                    (179,821)        (113,195)
                                                                            ---------        ---------
Net increase (decrease) in net assets resulting
     from operations                                                        (159,209)         (39,370)
                                                                            ---------        ---------
UNIT TRANSACTIONS:
Participant purchase payments                                              3,465,431        4,196,111
Participant transfers from other Travelers accounts                           89,455          149,421
Contract surrenders                                                          (30,999)          (5,694)
Participant transfers to other Travelers accounts                            (89,376)         (86,624)
Other payments to participants                                                (5,057)            (924)
                                                                            ---------        ---------
Net increase in net assets resulting from unit transactions                3,429,454        4,252,290
                                                                            ---------        ---------
     Net increase in net assets                                            3,270,245        4,212,920

NET ASSETS:
  Beginning of period                                                              --               --
                                                                            ---------        ---------
  End of period                                                           $3,270,245       $4,212,920
                                                                            ---------        ---------
                                                                            ---------        ---------
</TABLE>
<PAGE>

<TABLE>

                          NOTES TO FINANCIAL STATEMENTS -- CONTINUED
<CAPTION>



                                                                            SMITH           SMITH        SMITH
                                                                            BARNEY          BARNEY       BARNEY
                                                                         INTERNATIONAL      INCOME       MONEY
                                                                            EQUITY        AND GROWTH     MARKET
                                                                           PORTFOLIO      PORTFOLIO     PORTFOLIO
                                                                         -------------    ----------    ---------
                                                                              <C>           <C>          <C>
INVESTMENT INCOME
Dividends                                                                $         --    $   51,640     $  94,196
                                                                          -------------   ----------    ----------
                                                                                51,391       25,244        23,636
EXPENSES:                                                                        6,926        3,390         3,180
Insurance charges                                                         -------------   ----------    ----------
Administrative fees                                                            (58,317)      23,006        67,380
                                                                          -------------   ----------    -----------
   Net investment income (loss)


REALIZED AND CHANGE IN UNREALIZED GAIN (LOSS)                                    3,916      144,879     1,183,375
ON INVESTMENTS                                                                   4,123      146,756     1,183,375
Realized gain (loss) from investment transactions:                        -------------   ---------     ----------
  Proceeds from investments sold                                                  (207)      (1,877)           --
  Cost of investments sold                                                -------------   ---------     ----------

     Net realized gain (loss)                                                       --           --            --
                                                                            (1,182,006)    (196,959)           --
Change in unrealized gain (loss) on investments:                          -------------    ----------   ----------
  Unrealized gain (loss) at beginning of period                             (1,182,006)    (196,959)           --
  Unrealized gain (loss) at end of period                                 -------------   ----------    ----------

     Net change in unrealized gain (loss) for the period                    (1,240,530)    (175,830)       67,380
                                                                          -------------   ----------    ----------
Net increase (decrease) in net assets resulting
     from operations                                                        19,715,616    9,570,839    14,531,209
                                                                             1,189,569      355,350       705,274
UNIT TRANSACTIONS:                                                             (59,929)     (47,547)     (387,224)
Participant purchase payments                                                 (405,848)    (150,971)   (3,580,900)
Participant transfers from other Travelers accounts                            (71,582)     (66,787)     (251,189)
Contract surrenders                                                      -------------   -----------    ----------
Participant transfers to other Travelers accounts
Other payments to participants                                              20,367,826    9,660,884    11,017,170
                                                                         -------------   -----------    ----------
Net increase in net assets resulting from unit transactions                 19,127,296    9,485,054    11,084,550

     Net increase in net assets
                                                                                   --            --             -
NET ASSETS:                                                              ------------    ----------   ------------
  Beginning of period                                                   $  19,127,296   $9,485,054    $11,084,550
                                                                         ------------    ----------    ----------
  End of period                                                          ------------    ----------    ----------


<PAGE>
                                                                                               SMITH
                                                                                PUTNAM        BARNEY           MFS
                                                                              DIVERSIFIED     PACIFIC         TOTAL
                                                                                INCOME         BASIN          RETURN
                                                                               PORTFOLIO     PORTFOLIO      PORTFOLIO
                                                                              -----------    ---------      ---------
<S>                                                                               <C>            <C>            <C>
INVESTMENT INCOME:
Dividends                                                                     $   78,181    $      --      $  61,075
                                                                              -----------    ---------      ---------
                                                                                  26,796        7,615         35,131
EXPENSES:                                                                          3,552        1,035          4,808
Insurance charges                                                             -----------    ---------      ---------
Administrative fees                                                               47,833       (8,650)        21,136
                                                                              -----------    ---------      ---------
   Net investment income (loss)


REALIZED AND CHANGE IN UNREALIZED GAIN (LOSS)                                    110,000       51,475         76,984
ON INVESTMENTS                                                                   108,632       55,325         76,589
Realized gain (loss) from investment transactions:                            ----------    ---------      ---------
  Proceeds from investments sold                                                   1,368       (3,850)           395
  Cost of investments sold                                                    -----------   ---------      ---------

     Net realized gain (loss)                                                       --           --             --
                                                                                 (62,230)    (219,183)      (205,882)
Change in unrealized gain (loss) on investments:                             ------------  -----------     ----------
  Unrealized gain (loss) at beginning of period                                  (62,230)    (219,183)      (205,882)
  Unrealized gain (loss) at end of period                                    ------------  -----------     ----------

     Net change in unrealized gain (loss) for the period                         (13,029)    (231,683)      (184,351)
                                                                             ------------  -----------     ----------
Net increase (decrease) in net assets resulting
     from operations                                                           9,015,388    2,824,957     11,987,268
                                                                                 650,976      113,041        971,906
UNIT TRANSACTIONS:                                                               (31,403)     (24,265)       (80,949)
Participant purchase payments                                                    (51,683)    (111,286)      (327,089)
Participant transfers from other Travelers accounts                               (8,919)     (35,568)       (61,477)
Contract surrenders                                                          ------------  -----------   -----------
Participant transfers to other Travelers accounts
Other payments to participants                                                 9,574,359    2,766,879     12,489,659
                                                                             ------------  ------------  -----------
Net increase in net assets resulting from unit transactions                    9,561,330    2,535,196     12,305,308

     Net increase in net assets
                                                                                     --           --             --
NET ASSETS:                                                                  ------------  -----------   ------------
  Beginning of period                                                         $9,561,330   $2,535,196    $12,305,308
                                                                             ------------  -----------   ------------
  End of period                                                              ------------  -----------   ------------


<PAGE>
                                                                               TOTAL
                                                                               RETURN
                                                                               PORTFOLIO        TOTAL
                                                                               ---------      ---------
                                                                                  <C>            <C>


INVESTMENT INCOME:
Dividends                                                                        $   --       $ 756,136
                                                                              -----------      ---------

EXPENSES:
Insurance charges                                                                   748         283,663
Administrative fees                                                                 103          38,302
                                                                              -----------     ----------
   Net investment income (loss)                                                    (851)        434,171
                                                                              -----------     ----------

REALIZED AND CHANGE IN UNREALIZED GAIN (LOSS)
ON INVESTMENTS
Realized gain (loss) from investment transactions:
  Proceeds from investments sold                                                    105       1,718,442
  Cost of investments sold                                                          106       1,721,578
                                                                              ----------     ----------
                                                                                     (1)         (3,136)
     Net realized gain (loss)                                                  ---------     ----------

Change in unrealized gain (loss) on investments:
  Unrealized gain (loss) at beginning of period                                    --              --
  Unrealized gain (loss) at end of period                                        13,873      (2,023,137)
                                                                               ---------     -----------
     Net change in unrealized gain (loss) for the period                         13,873      (2,023,137)
                                                                               ---------     -----------
Net increase (decrease) in net assets resulting
     from operations                                                             13,021      (1,592,102)
                                                                               ---------    ------------
UNIT TRANSACTIONS:
Participant purchase payments                                                 1,151,802     108,566,524
Participant transfers from other Travelers accounts                             235,105       6,471,798
Contract surrenders                                                                 --         (767,511)
Participant transfers to other Travelers accounts                                   --       (5,520,208)
Other payments to participants                                                      --         (655,654)
                                                                              ----------    ------------
Net increase in net assets resulting from unit transactions                   1,386,907     108,094,949
                                                                              ----------    ------------
     Net increase in net assets                                               1,399,928     106,502,847

NET ASSETS:
  Beginning of period                                                               --             --
                                                                            ------------   ------------
  End of period                                                              $1,399,928    $106,502,847
                                                                            ------------    ------------
                                                                            ------------    ------------


</TABLE>

<PAGE>
    NOTES TO FINANCIAL STATEMENTS--CONTINUED

6. SCHEDULE OF ACCUMULATION AND ANNUITY
   UNITS FOR FUND BD FOR THE PERIOD JUNE
   20, 1994 (DATE OPERATIONS COMMENCED)
   TO DECEMBER 31, 1994
<TABLE>
<CAPTION>
                                                                          AMERICAN           TBC          G.T. GLOBAL
                                                         ALLIANCE         CAPITAL          MANAGED         STRATEGIC
                                                          GROWTH         ENTERPRISE         INCOME           INCOME
                                                        PORTFOLIO        PORTFOLIO        PORTFOLIO        PORTFOLIO
                                                        --------         --------         --------         --------
<S>                                                        <C>              <C>              <C>              <C>
Accumulation and annuity units
  beginning of period                                          --               --               --               --
Accumulation units purchased and
 transferred from other Travelers accounts             24,584,144        4,729,348        3,877,253        3,588,907
Accumulation units redeemed and
 transferred to other Travelers accounts                 (723,545)        (170,605)         (48,186)        (126,452)
Annuity units                                                  --               --               --               --
                                                        ----------       ----------       ----------       ----------
Accumulation and annuity units
 end of period                                         23,860,599        4,558,743        3,829,067        3,462,455
                                                        ----------       ----------       ----------       ----------
                                                        ----------       ----------       ----------       ----------

<CAPTION>
                                                         SMITH         SMITH BARNEY     SMITH BARNEY        SMITH
                                                         BARNEY       INTERNATIONAL        INCOME        BARNEY MONEY
                                                      HIGH INCOME         EQUITY         AND GROWTH         MARKET
                                                       PORTFOLIO        PORTFOLIO        PORTFOLIO        PORTFOLIO
                                                        --------         --------         --------         --------
<S>                                                          <C>              <C>              <C>              <C>
Accumulation and annuity units
  beginning of period                                          --               --               --               --
Accumulation units purchased and
 transferred from other Travelers accounts              4,360,944       20,573,922        9,936,934       15,099,263
Accumulation units redeemed and
 transferred to other Travelers accounts                  (92,280)        (534,778)        (268,181)      (4,179,275)
Annuity units                                                (943)              --               --             (726)
                                                        ----------      -----------       ----------      -----------
Accumulation and annuity units
 end of period                                          4,267,721       20,039,144        9,668,753       10,919,262
                                                        ----------      -----------       ----------      -----------
                                                        ----------      -----------       ----------      -----------

<CAPTION>
                                                          PUTNAM        SMITH BARNEY
                                                       DIVERSIFIED        PACIFIC            MFS             TOTAL
                                                          INCOME           BASIN         TOTAL RETURN        RETURN
                                                        PORTFOLIO        PORTFOLIO        PORTFOLIO        PORTFOLIO
                                                         --------         --------         --------         --------
<S>                                                           <C>              <C>              <C>              <C>
Accumulation and annuity units
  beginning of period                                          --               --               --               --
Accumulation units purchased and
 transferred from other Travelers accounts              9,577,518        2,997,045       13,052,322        1,385,876
Accumulation units redeemed and
 transferred to other Travelers accounts                  (90,159)        (176,481)        (474,476)              --
Annuity units                                                (884)              --               --               --
                                                        ----------       ----------      -----------       ----------
Accumulation and annuity units
 end of period                                          9,486,475        2,820,564       12,577,846        1,385,876
                                                        ----------       ----------      -----------       ----------
                                                        ----------       ----------      -----------       ----------
</TABLE>

<PAGE>


                                    INDEPENDENT ACCOUNTANTS
                                   -------------------------
                                   COOPERS & LYBRAND, L.L.P.

                                    HARTFORD, CONNECTICUT

















VG-FNDBD  (Annual)  (2-95)   Printed in U.S.A.




<PAGE>

                             PART C



                        OTHER INFORMATION

Item 24.  Financial Statements and Exhibits

(a)  The financial statements of the Registrant and the Report of
     Independent Accountants thereto are contained in the Statement
     of Additional Information.  The financial statements of the
     Registrant include:

        Statement of Assets and Liabilities as of December 31, 1994
        Statement of Operations for the period June 20, 1994 (date
        operations commenced) to December 31, 1994
        Statement of Changes in Net Assets for the period
        June 20, 1994 (date operations commenced) to
        December 31, 1994
        Statement of Investments as of December 31, 1994
        Notes to Financial Statements

     The consolidated financial statements of The Travelers
     Insurance Company and Subsidiaries and the Reports of
     Independent Accountants, are contained in the Statement of
     Additional Information. The consolidated financial statements
     of The Travelers Insurance Company and Subsidiaries include:

        Consolidated Statement of Operations and Retained Earnings
        for the years ended December 31, 1994, 1993 and 1992
        Consolidated Balance Sheet as of December 31, 1994 and
        1993
        Consolidated Statement of Cash Flows for the years ended
        December 31, 1994, 1993 and 1992
        Notes to Consolidated Financial Statements

(b)  Exhibits

*1.Resolution of The Travelers Insurance Company Board of
Directors authorizing the establishment of the Registrant.
(Incorporated herein by reference to the Registration
Statement on Form N-4, File No. 33-73466, filed on December
27, 1993.)

 2.Exempt.

 3.Form of Distribution and Management Agreement among the
Registrant, The Travelers Insurance Company and Travelers
Equities Sales, Inc.

*4.Form of Variable Annuity Contracts.  (Incorporated herein by
reference to  Pre-Effective Amendment No. 1 to the
Registration Statement on Form N-4, File No. 33-73466, filed
on May 20, 1994.)

*6(a).Charter of The Travelers Insurance Company, as amended on
October 19, 1994.  (Incorporated herein by reference to
Exhibit 3(a)(i) to Registration Statement on Form S-2,
File  No. 33-58677, filed via Edgar on April 18, 1995.)

*6(b).By-Laws of The Travelers Insurance Company, as amended
on October 20, 1994. (Incorporated herein by reference to
Exhibit 3(b)(i) to the Registration Statement on Form
S-2,  File No.33-58677, filed via Edgar on April 18,
1995.)

*9.Opinion of Counsel as to the legality  of securities being
registered.  (Incorporated by reference to the Registrant's
most recent 24f-2 Notice filed on February 27, 1995.)

<PAGE>
10(a).Consent of Coopers & Lybrand L.L.P., Independent
Accountants, to the inclusion of their report on the
audited Financial Statements of the Registrant and their
reports on the consolidated financial statements of The Travelers
Insurance Company contained in Part B of this Registration Statement,
and to reference in the Statement of Additional Information to such
firm as "Experts"  in accounting and auditing.

10(b).Consent of KPMG Peat Marwick LLP, Independent Auditors,
to the inclusion in this Form N-4 of their report on the
consolidated financial statements of The Travelers
Insurance Company contained in Part B of this
Registration Statement.

13.Schedule for Computation of Total Return Calculations --
Standardized and Non-Standardized.

14.Representation concerning reliance upon No-Action Letter
IP-6-88.

15(a). Power of Attorney authorizing Ernest J. Wright as signatory
for Jay S. Fishman.

15(b).Powers of Attorney authorizing Jay S. Fishman as a
signatory for Robert I. Lipp, Charles O. Prince, III, Marc P. Weill,
Irwin R. Ettinger, Michael A. Carpenter and
Donald T. DeCarlo.

27.Financial Data Schedule.





*Previously filed and incorporated herein by reference

<PAGE>
Item 25.  Directors and Officers of the Depositor

Name and Principal                 Positions and Offices
Business Address                   with Depositor

Robert I. Lipp*                    Director, Chairman and President

Jay S. Fishman*                    Director and Chief Financial
                                   Officer

Charles O. Prince, III**           Director

Marc P. Weill**                    Director and Senior Vice
                                   President

Irwin R. Ettinger**                Director

Michael A. Carpenter*              Director

Donald T. DeCarlo*                 Director, General Counsel and
                                   Secretary

Jay S. Benet*                      Senior Vice President

Robert E. Evans*                   Senior Vice President

James L. Morgan*                   Senior Vice President
                                   and Chief Accounting Officer

William H. White*                  Vice President and Treasurer

Ian R. Stuart*                     Vice President and Financial
                                   Officer

Kathleen A. D'Auria*               Vice President

George C. Kokulis*                 Vice President

Gene S. Lunman*                    Vice President and Actuary

Kathleen A. Preston*               Vice President

Charles N. Vest*                   Vice President and Actuary

Robert Hamilton*                   Second Vice President

Kyle Rotherie*                     Second Vice President

Elizabeth Charron*                 Second Vice President

Ernest J. Wright*                  Counsel and Assistant Secretary

Principal Business Address:                **
*  The Travelers Insurance Company         Travelers Group Inc.
   One Tower Square                        388 Greenwich Street
   Hartford, CT  06183                     New York, N.Y. 10013


<PAGE>
Item 26.Persons Controlled by or Under Common Control with the
Depositor or Registrant


<PAGE>

               OWNERSHIP OF THE TRAVELERS INSURANCE COMPANY

<TABLE>
<CAPTION>
Company                                  State of Organization          Ownership             Principal Business
- -------                                  ---------------------          ---------             ------------------
<S>                                      <C>                          <C>                     <C>
 Travelers Group Inc.                          Delaware               Publicly Held             --------------
  Associated Madison Companies Inc.            Delaware                  100.00                 --------------
    The Travelers Insurance Group, Inc.        Connecticut               100.00                 --------------
      The Travelers Insurance Company          Connecticut               100.00                   Insurance

- --------------------------------------------------------------------------------------------------------------
</TABLE>

            PERSONS CONTROLLED BY OR UNDER COMMON CONTROL WITH
                     THE TRAVELERS INSURANCE COMPANY

<TABLE>
<CAPTION>

                                                                   % of Voting
                                                                   Securities
                                                                      Owned
                                                                    Directly
                                                                       or
                                                                   Indirectly
                                                                       by
                                                                    Travelers
                                                 State of             Group
                                                 Organization          Inc.     Principal Business
                                                 ------------       ---------   -------------------
<S>                                              <C>                <C>         <C>
AC Health Ventures, Inc.                         Delaware             100.00    Inactive
     AMCO Biotech, Inc.                          Delaware             100.00    Inactive
     Associated Madison Companies, Inc.          Delaware             100.00    Holding company.
          American National Life Insurance       Turks and Caicos     100.00    Insurance
            (T & C), Ltd.                          Islands
          ERISA Corporation                      New York             100.00    Inactive
          Mid-America Insurance Services, Inc.   Georgia              100.00    Third party administrator
          National Marketing Corporation         Pennsylvania         100.00    Inactive
          PFS Custodial Services, Inc.           Georgia              100.00    General partner
          PFS Distributors, Inc.                 Georgia              100.00    General partner
          PFS Investments Inc.                   Georgia              100.00    Broker dealer
          PFS Services, Inc.                     Georgia              100.00    General partner
          Primerica Finance Corporation          Delaware             100.00    Holding company
</TABLE>
                                                     1

<PAGE>
<TABLE>
<CAPTION>

                                                                   % of Voting
                                                                   Securities
                                                                      Owned
                                                                    Directly
                                                                       or
                                                                   Indirectly
                                                                       by
                                                                    Travelers
                                                 State of             Group
                                                 Organization          Inc.     Principal Business
                                                 ------------       ---------   -------------------
<S>                                              <C>                <C>         <C>
               American Capital Custodial        Delaware             100.00    Limited partner
                 Services, Inc.
               American Capital T.A., Inc.       Delaware             100.00    Joint venture partner
          Primerica Financial Services Home      Georgia              100.00    Mortgage loan broker
            Mortgages, Inc.
          Primerica Financial Services, Inc.     Nevada               100.00    General agency
               Primerica Financial Services      New York             100.00    General agency licensing
                 Agency of New York, Inc.
               Primerica Financial Services      Connecticut          100.00    General agency licensing
                 Insurance Marketing of
                 Connecticut, Inc.
               Primerica Financial Services      Idaho                100.00    General agency licensing
                 Insurance Marketing of
                 Idaho, Inc.
               Primerica Financial Services      Nevada               100.00    General agency licensing
                 Insurance Marketing of
                 Nevada, Inc.
               Primerica Financial Services      Pennsylvania         100.00    General agency licensing
                 Insurance Marketing of
                 Pennsylvania, Inc.
               Primerica Financial Services      United States        100.00    General agency licensing
                 Insurance Marketing of            Virgin Islands
                 the Virgin Islands, Inc.
               Primerica Financial Services      Wyoming              100.00    General agency licensing
                 Insurance Marketing of
                 Wyoming, Inc.
               Primerica Financial Services      Delaware             100.00    General agency licensing
                 Insurance Marketing, Inc.
               Primerica Financial Services of   Alabama              100.00    General agency licensing
                 Alabama, Inc.
               Primerica Financial Services of   New Mexico           100.00    General agency licensing
                 New Mexico, Inc.
               Primerica Insurance Agency of     Massachusetts        100.00    General agency licensing
                 Massachusetts, Inc.
               Primerica Insurance Marketing     Puerto Rico          100.00    Insurance agency
                 Services of
                 Puerto Rico, Inc.
               Primerica Insurance Services of   Louisiana            100.00    General agency licensing
                 Louisiana, Inc.
               Primerica Insurance Services of   Maryland             100.00    General agency licensing
                 Maryland, Inc.
          Primerica Services, Inc.               Georgia              100.00    Inactive
          RCM Acquisition Inc.                   Delaware             100.00    Investments
          SCN Acquisitions Company               Delaware             100.00    Investments
          SL&H Reinsurance, Ltd.                 Turks and Caicos     100.00    Reinsurance
                                                   Islands
               Southwest Service Agreements,     North Carolina       100.00    Warranty/service agreements
                 Inc.
          Southwest Warranty Corporation         Florida              100.00    Extended automobile warranty
          The Travelers Insurance Group Inc.     Connecticut          100.00    Holding company
               Harbour Associates I, Inc.        Delaware             100.00    Real estate holding
                    Deer Run II, Inc.            Delaware             100.00    Real estate holding
                    Net & Twine II Corporation   Delaware             100.00    Real estate holding
               KP Properties Corporation         Massachusetts        100.00    Real estate
               KPI 85, Inc.                      Massachusetts        100.00    Real estate
</TABLE>
                                                      2
<PAGE>
<TABLE>
<CAPTION>

                                                                   % of Voting
                                                                   Securities
                                                                      Owned
                                                                    Directly
                                                                       or
                                                                   Indirectly
                                                                       by
                                                                    Travelers
                                                 State of             Group
                                                 Organization          Inc.     Principal Business
                                                 ------------       ---------   -------------------
<S>                                              <C>                <C>         <C>
               KRA Advisers Corporation          Massachusetts        100.00    Real estate
               KRP Corporation                   Massachusetts        100.00    Real estate
               La Metropole S.A.                 Belgium               98.83    P-C insurance/reinsurance
               The Plaza Corporation             Connecticut          100.00    Holding company
                    Joseph A. Wynne Agency       California           100.00    Inactive
                    The Copeland Companies       New Jersey           100.00    Holding company
                         American Odyssey Funds  New Jersey           100.00    Investment advisor
                           Management, Inc.
                              American Odyssey   Maryland             100.00    Investment management
                                Funds, Inc.
                         Copeland Administrative New Jersey           100.00    Administrative services
                           Services, Inc.
                         Copeland Associates,    Delaware             100.00    Fixed/variable annuities
                           Inc.
                              Copeland           Ohio                  99.00    Fixed/variable annuities
                                Associates
                                Agency of
                                Ohio, Inc.
                              Copeland           Alabama              100.00    Fixed/variable annuities
                                Associates of
                                Alabama, Inc.
                              Copeland           Montana              100.00    Fixed/variable annuities
                                Associates of
                                Montana, Inc.
                              Copeland Benefits  New Jersey            51.00    Investment marketing
                                Management
                                Company
                              Copeland Equities, New Jersey           100.00    Fixed/variable annuities
                                Inc.
                              H.C. Copeland      Massachusetts        100.00    Fixed annuities
                                Associates,
                                Inc. of
                                Massachusetts
                         Copeland Financial      New Jersey           100.00    Investment advisory services.
                           Services, Inc.
                         Copeland Healthcare     New Jersey           100.00    Life insurance marketing
                           Services, Inc.
                         H.C. Copeland and       Texas                100.00    Fixed/variable annuities
                          Associates, Inc. of
                          Texas
                    The Parker Realty and        Vermont               57.98    Real estate
                      Insurance Agency, Inc.
                    Travelers General Agency of  Hawaii               100.00    Insurance agency
                      Hawaii, Inc.
               The Prospect Company              Delaware             100.00    Investments
                    89th & York Avenue           New York             100.00    Real estate
                      Corporation
                    979 Third Avenue             Delaware             100.00    Real estate
                      Corporation
                    Meadow Lane, Inc.            Georgia              100.00    Real estate development
                    Panther Valley, Inc.         New Jersey           100.00    Real estate management
                    Prospect Management          Delaware             100.00    Real estate management
                      Services Company
                    The Travelers Asset Funding  Connecticut          100.00    Investment adviser
                      Corporation
                         Travelers Capital       Connecticut          100.00    Furniture/equipment
                           Funding Corporation
               The Travelers Corporation of      Bermuda               99.99    Pensions
                 Bermuda Limited
</TABLE>
                                                     3
<PAGE>
<TABLE>
<CAPTION>

                                                                   % of Voting
                                                                   Securities
                                                                      Owned
                                                                    Directly
                                                                       or
                                                                   Indirectly
                                                                       by
                                                                    Travelers
                                                 State of             Group
                                                 Organization          Inc.     Principal Business
                                                 ------------       ---------   -------------------
<S>                                              <C>                <C>         <C>
               The Travelers Indemnity Company   Connecticut          100.00    P-C insurance
                    Commercial Insurance         Delaware             100.00    Holding company
                      Resources, Inc.
                         Gulf Insurance Company  Missouri             100.00    P-C insurance
                             Atlantic Insurance  Texas                100.00    P-C insurance
                               Company
                             Gulf Risk           Delaware             100.00    Claims/risk management
                               Services, Inc.
                             Gulf Underwriters   North Carolina       100.00    P-C ins/surplus lines
                               Insurance
                               Company
                             Penn Casualty       Missouri             100.00    P-C insurance
                               Insurance
                               Company
                             Select Insurance    Texas                100.00    P-C insurance
                               Company
                    Countersignature Agency,     Florida              100.00    Countersign ins policies
                      Inc.
                    First Trenton Indemnity      New Jersey           100.00    P-C insurance
                      Company
                    Laramia Insurance Agency,    North Carolina       100.00    Flood insurance
                      Inc.
                    Lynch, Ryan & Associates,    Massachusetts        100.00    Cost containment
                      Inc.
                    The Charter Oak Fire         Connecticut          100.00    P-C insurance
                      Insurance Company
                    The Exchange Agency, Inc.    Delaware             100.00    Insurance agency
                    The Phoenix Insurance        Connecticut          100.00    P-C insurance
                      Company
                         Constitution State      Montana              100.00    Service company
                           Service Company
                         The Travelers           Georgia              100.00    P-C insurance
                           Indemnity Company
                           of America
                         The Travelers           Connecticut          100.00    Insurance
                           Indemnity Company
                           of Connecticut
                         The Travelers           Illinois             100.00    P-C insurance
                           Indemnity Company
                           of Illinois
                    The Premier Insurance        Massachusetts        100.00    Insurance
                      Company of Massachusetts
                    The Travelers Home and       Indiana              100.00    P-C insurance
                      Marine Insurance Company
                    The Travelers Lloyds         Texas                100.00    Non-life insurance
                      Insurance Company
                    TI Home Mortgage Brokerage,  Delaware             100.00    Mortgage brokerage services
                      Inc.
                    TravCo Insurance Company     Indiana              100.00    P-C insurance
                    Travelers Medical            Delaware             100.00    Managed care
                      Management Services Inc.
               The Travelers Insurance Company   Connecticut          100.00    Insurance
                    Delaware Windtree Realty     Delaware             100.00    Real estate holdings
                      Corporation
                    Market Funding Corporation   Delaware             100.00    Real estate management
                      I
                    Market Funding Corporation   Delaware             100.00    Real estate management
                      II
                    Red Oak Plaza Holding        Delaware             100.00    Inactive
                      Company, Inc.
</TABLE>
                                                      4
<PAGE>
<TABLE>
<CAPTION>

                                                                   % of Voting
                                                                   Securities
                                                                      Owned
                                                                    Directly
                                                                       or
                                                                   Indirectly
                                                                       by
                                                                    Travelers
                                                 State of             Group
                                                 Organization          Inc.     Principal Business
                                                 ------------       ---------   -------------------
<S>                                              <C>                <C>         <C>
                    The Travelers Life and       Connecticut          100.00    Life insurance
                      Annuity Company
                    Three Parkway Inc. - I       Pennsylvania         100.00    Investment real estate
                    Three Parkway Inc. - II      Pennsylvania         100.00    Investment real estate
                    Three Parkway Inc. - III     Pennsylvania         100.00    Investment real estate
                    Travelers Insurance          Georgia              100.00    Holding company
                      Holdings Inc.
                         AC RE, Ltd.             Bermuda              100.00    Reinsurance
                         American Financial      Texas                100.00    Insurance
                           Life Insurance
                           Company
                              Transport Life     Texas                100.00    Insurance
                                Insurance
                                Company
                                   Continental   Texas                100.00    Insurance
                                     Life
                                     Insurance
                                     Company
                         Primerica Life          Massachusetts        100.00    Life insurance
                           Insurance Company
                              National Benefit   New York             100.00    Insurance
                                Life Insurance
                                Company
                              Primerica          Canada               100.00    Holding company
                                Financial
                                Services
                                (Canada) Ltd.
                                   PFSL          Canada               100.00    Mutual fund dealer
                                     Investments
                                     Canada Ltd.
                                   Primerica     Canada                82.82    General agent
                                     Financial
                                     Services
                                     Ltd.
                                   Primerica     Canada               100.00    Life insurance
                                     Life
                                     Insurance
                                     Company of
                                     Canada
               The Travelers Insurance           Australia            100.00    Inactive
                 Corporation Proprietary
                 Limited
               The Travelers Marine Corporation  California           100.00    General insurance brokerage
               The Travelers Realty Investment   Connecticut          100.00    Real estate investment advisor
                 Company
                    AdVision, Inc.               Connecticut          100.00    Advertising agency
                    Constitution Plaza, Inc.     Connecticut          100.00    Real estate brokerage
               Travelers Asset Management        New York             100.00    Investment adviser
                 International Corporation
               Travelers Canada Corporation      Canada               100.00    Inactive
               Travelers Equities Sales, Inc.    Connecticut          100.00    Broker dealer
               Travelers Mortgage Securities     Delaware             100.00    Collateralized obligations
                 Corporation
               Travelers of Ireland Limited      Ireland               99.90    Data processing
               Travelers Specialty Property      Connecticut          100.00    Insurance management
                 Casualty Company, Inc.
     CCC Holdings, Inc.                          Delaware             100.00    Holding company
          Commercial Credit Company              Delaware             100.00    Holding company.
               American Health and Life          Maryland             100.00    LH&A Insurance
                 Insurance Company
               Brookstone Insurance Company      Vermont              100.00    Insurance managers
</TABLE>
                                                         5
<PAGE>
<TABLE>
<CAPTION>

                                                                   % of Voting
                                                                   Securities
                                                                      Owned
                                                                    Directly
                                                                       or
                                                                   Indirectly
                                                                       by
                                                                    Travelers
                                                 State of             Group
                                                 Organization          Inc.     Principal Business
                                                 ------------       ---------   -------------------
<S>                                              <C>                <C>         <C>
               CC Finance Company, Inc.          New York             100.00    Consumer lending
               CC Financial Services, Inc.       Hawaii               100.00    Financial services
               CCC Fairways, Inc.                Delaware             100.00    Investment company
               City Loan Financial Services,     Ohio                 100.00    Consumer finance
                 Inc.
               Commercial Credit Banking         Oregon               100.00    Consumer finance
                 Corporation
               Commercial Credit Consumer        Minnesota            100.00    Consumer finance
                 Services, Inc.
               Commercial Credit Corporation     Alabama              100.00    Consumer finance
                 (AL)
               Commercial Credit Corporation     California           100.00    Consumer finance
                 (CA)
               Commercial Credit Corporation     Iowa                 100.00    Consumer finance
                 (IA)
               Commercial Credit Corporation     Kentucky             100.00    Consumer finance
                 (KY)
                    Certified Insurance Agency,  Kentucky             100.00    Insurance agency
                      Inc.
                    Commercial Credit            Kentucky             100.00    Investment company
                      Investment, Inc.
                    National Life Insurance      Kentucky             100.00    Insurance agency
                      Agency of Kentucky, Inc.
                    Union Casualty Insurance     Kentucky             100.00    Insurance agency
                      Agency, Inc.
               Commercial Credit Corporation     Maryland             100.00    Consumer finance
                 (MD)
                    Action Data Services, Inc.   Missouri             100.00    Data processing
                    Commercial Credit Plan,      Oklahoma             100.00    Consumer finance
                      Incorporated (OK)
               Commercial Credit Corporation     New Jersey           100.00    Consumer finance
                 (NJ)
               Commercial Credit Corporation     New York             100.00    Consumer finance
                 (NY)
               Commercial Credit Corporation     South Carolina       100.00    Consumer finance
                 (SC)
               Commercial Credit Corporation     West Virginia        100.00    Consumer finance
                 (WV)
               Commercial Credit Corporation NC  North Carolina       100.00    Consumer finance
               Commercial Credit Europe, Inc.    Delaware             100.00    Inactive
               Commercial Credit Far East Inc.   Delaware             100.00    Inactive
               Commercial Credit Insurance       Maryland             100.00    Insurance broker
                 Services, Inc.
                    Commercial Credit Insurance  Mississippi          100.00    Insurance agency
                      Agency (P&C) of
                      Mississippi, Inc.
                    Commercial Credit Insurance  Alabama              100.00    Insurance agency
                      Agency of Alabama, Inc.
                    Commercial Credit Insurance  Kentucky             100.00    Insurance agency
                      Agency of Kentucky, Inc.
                    Commercial Credit Insurance  Massachusetts        100.00    Insurance agency
                      Agency of Massachusetts,
                      Inc.
                    Commercial Credit Insurance  Nevada               100.00    Credit LH&A, P-C insurance
                      Agency of Nevada, Inc.
</TABLE>
                                                            6
<PAGE>
<TABLE>
<CAPTION>

                                                                   % of Voting
                                                                   Securities
                                                                      Owned
                                                                    Directly
                                                                       or
                                                                   Indirectly
                                                                       by
                                                                    Travelers
                                                 State of             Group
                                                 Organization          Inc.     Principal Business
                                                 ------------       ---------   -------------------
<S>                                              <C>                <C>         <C>
                    Commercial Credit Insurance  Ohio                 100.00    Insurance agency/broker
                      Agency of Ohio, Inc.
                    Commercial Credit Insurance  New Mexico           100.00    Insurance agency/broker
                      Agency of New Mexico,
                      Inc.
               Commercial Credit International,  Delaware             100.00    Holding company
                 Inc.
                    Commercial Credit            Oregon               100.00    International lending
                      International Banking
                      Corporation
                         Commercial Credit       Canada               100.00    Second mortgage loans
                           Corporation CCC
                           Limited
                         Commercial Credit       Brazil                99.00    Inactive
                           Services do
                           Brazil Ltda.
                    Commercial Credit Services   Belgium              100.00    Inactive
                      Belgium S.A.
                    Commercial Credit Services   Israel               100.00    Equipment leasing
                      Israel Limited
                         Industrial Leasing      Israel                99.71    Equipment leasing
                           Services Limited
                              Comlease Ltd.      Israel                99.99    Equipment leasing
               Commercial Credit Limited         Delaware             100.00    Inactive
               Commercial Credit Loan, Inc.      New York             100.00    Consumer finance
                 (NY)
               Commercial Credit Loans, Inc.     Delaware             100.00    Consumer finance
                 (DE)
               Commercial Credit Loans, Inc.     Ohio                 100.00    Consumer finance
                 (OH)
               Commercial Credit Loans, Inc.     Virginia             100.00    Consumer finance
                 (VA)
               Commercial Credit Management      Maryland             100.00    Intercompany services
                 Corporation
               Commercial Credit Plan            Tennessee            100.00    Consumer finance
                 Incorporated (TN)
               Commercial Credit Plan            Utah                 100.00    Consumer finance
                 Incorporated (UT)
               Commercial Credit Plan            Delaware             100.00    Consumer finance
                 Incorporated of Georgetown
               Commercial Credit Plan            Virginia             100.00    Consumer finance
                 Industrial Loan Company
               Commercial Credit Plan,           Colorado             100.00    Consumer finance
                 Incorporated (CO)
               Commercial Credit Plan,           Delaware             100.00    Consumer finance
                 Incorporated (DE)
               Commercial Credit Plan,           Georgia              100.00    Consumer finance
                 Incorporated (GA)
               Commercial Credit Plan,           Missouri             100.00    Consumer finance
                 Incorporated (MO)
               Commercial Credit Securities,     Delaware             100.00    Broker dealer
                 Inc.
               DeAlessandro & Associates, Inc.   Delaware             100.00    Insurance consulting
               Park Tower Holdings, Inc.         Delaware             100.00    Holding company
                    CC Retail Services, Inc.     Delaware             100.00    Leasing, financing
                         Troy Textiles, Inc.     Delaware             100.00    Factoring. Company is inactive.
                    COMCRES, Inc.                Delaware             100.00    Inactive
</TABLE>
                                                           7
<PAGE>
<TABLE>
<CAPTION>

                                                                   % of Voting
                                                                   Securities
                                                                      Owned
                                                                    Directly
                                                                       or
                                                                   Indirectly
                                                                       by
                                                                    Travelers
                                                 State of             Group
                                                 Organization          Inc.     Principal Business
                                                 ------------       ---------   -------------------
<S>                                              <C>                <C>         <C>
                    Commercial Credit            Delaware             100.00    Direct loan
                      Development Corporation
                         Myers Park Properties,  Delaware             100.00    Inactive
                           Inc.
               Penn Re, Inc.                     North Carolina       100.00    Management company
               Plympton Concrete Products, Inc.  Delaware             100.00    Inactive
               Resource Deployment, Inc.         Texas                100.00    Management company
               The Travelers Bank                Delaware             100.00    Banking services
               The Travelers Bank USA            Delaware             100.00    Credit card bank
               Travelers Home Equity, Inc.                            100.00    Financial services
                    CC Consumer Services of      Alabama              100.00    Financial services
                      Alabama, Inc.
                    CC Home Lenders Financial,   Georgia              100.00    Financial services
                      Inc.
                    CC Home Lenders, Inc.        Ohio                 100.00    Financial services
                    Commercial Credit            Texas                100.00    Consumer finance
                      Corporation (TX)
                    Commercial Credit Financial  Kentucky             100.00    Consumer finance
                      of Kentucky, Inc.
                    Commercial Credit Financial  West Virginia        100.00    Consumer finance
                      of West Virginia, Inc.
                    Commercial Credit Plan       Pennsylvania         100.00    Financial services
                      Consumer Discount Company
                    Commercial Credit Services   Kentucky             100.00    Financial services.
                      of Kentucky, Inc.
                    Travelers Home Equity        North Carolina       100.00    Financial services
                      Services, Inc.
               Verochris Corporation             Delaware             100.00    Joint venture company
                    AMC Aircraft Corp.           Delaware             100.00    Aviation
               Voyager Guaranty Insurance        Missouri             100.00    P-C insurance
                 Company
               World Service Life Insurance      Colorado             100.00    Life insurance
                 Company
     D.I.R.E.C.T. Resources, Inc.                Delaware             100.00    Fraud/subrogation recovery
     Greenwich Street Capital Partners, Inc.     Delaware             100.00    Investments
     Greenwich Street Investments, Inc.          Delaware             100.00    Investments
          Greenwich Street Capital Partners      Delaware             100.00    Investments
            Offshore Holdings, Inc.
     Margco Holdings, Inc.                       Delaware             100.00    Holding company
          Berg Associates                        New Jersey           100.00    Inactive
          Berg Enterprises Realty, Inc. (NY)     New York             100.00    Inactive
          Dublin Escrow, Inc.                    California           100.00    Inactive
          M.K.L. Realty Corporation              New Jersey            66.67    Holding company
</TABLE>
                                                      8
<PAGE>
<TABLE>
<CAPTION>

                                                                   % of Voting
                                                                   Securities
                                                                      Owned
                                                                    Directly
                                                                       or
                                                                   Indirectly
                                                                       by
                                                                    Travelers
                                                 State of             Group
                                                 Organization          Inc.     Principal Business
                                                 ------------       ---------   -------------------
<S>                                              <C>                <C>         <C>
          MFC Holdings, Inc.                     Delaware             100.00    Inactive
          MRC Holdings, Inc.                     Delaware             100.00    Real estate
          The Berg Agency, Inc. (NJ)                                  100.00    Inactive
     Mirasure Insurance Company, Ltd.            Bermuda              100.00    Inactive
     PA/RCM Corporation                          Delaware             100.00    Inactive
     Pacific Basin Investments Ltd.              Delaware             100.00    Inactive
     Primerica Corporation (WY)                  Wyoming              100.00    Inactive
     Primerica, Inc.                             Delaware             100.00    Name saver
     RCM Capital Trust Company                   California           100.00    Trust company
     Smith Barney Corporate Trust Company                             100.00    Trust company
     Smith Barney Holdings Inc.                  Delaware             100.00    Holding company
          Mutual Management Corp.                New York             100.00    Investment adviser
               Smith Barney Asset Management     Japan                100.00    Investment manager
                 Co., Ltd.
          R-H Sports Enterprises Inc             Georgia              100.00    Investment banking
          SB Cayman Holdings I Inc.              Delaware             100.00    Holding company
          SB Cayman Holdings II Inc.             Delaware             100.00    Holding company
          SBS Software Inc.                      Delaware             100.00    Financial software
          Smith Barney (Delaware) Inc.           Delaware             100.00    Investment banking
               1345 Media Corp.                  Delaware             100.00    Holding company
               Americas Avenue Corporation       Delaware             100.00    Holding company
               Corporate Realty Advisors, Inc.   Delaware             100.00    Investment adviser
               CRA Acquisition Corp.             Delaware             100.00    Real estate
               IPO Holdings Inc.                 Delaware             100.00    Holding company
                    Institutional Property       Delaware             100.00    Sale leaseback transactions
                      Owners, Inc. IV
                    Institutional Property       Delaware             100.00    Sale leaseback transactions
                      Owners, Inc. V
                    Institutional Property       Delaware             100.00    Sale leaseback transactions
                      Owners, Inc. VI
                    Institutional Property       Delaware             100.00    Sale leaseback transactions
                      Owners, Inc. VII
               MLA 50 Corporation                Delaware             100.00    Real estate
               MLA GP Corporation                Delaware             100.00    Real estate
               Municipal Markets Advisors        Delaware             100.00    Real estate
                 Incorporated
</TABLE>
                                                         9
<PAGE>
<TABLE>
<CAPTION>

                                                                   % of Voting
                                                                   Securities
                                                                      Owned
                                                                    Directly
                                                                       or
                                                                   Indirectly
                                                                       by
                                                                    Travelers
                                                 State of             Group
                                                 Organization          Inc.     Principal Business
                                                 ------------       ---------   -------------------
<S>                                              <C>                <C>         <C>
               SBF Corp.                         Delaware             100.00    General partner
               Smith Barney Acquisition          Delaware             100.00    Investment advisor
                 Corporation
               Smith Barney Commercial Corp.     Delaware             100.00    Consumer credit
               Smith Barney Funding Holding      Delaware             100.00    Broker dealer
                 Corp.
               Smith Barney Global Capital       Delaware             100.00    Investment advisor
                 Management, Inc.
               Smith Barney Investment, Inc.     Delaware             100.00    Investment advisor
               Smith Barney Offshore, Inc.       Delaware             100.00    Investment advisor
                    Decathlon Offshore Limited   Cayman Islands       100.00    Commodity fund
               Smith Barney Pension Advisors     Delaware             100.00    Investment advisor
                  Corp.
               Smith Barney Realty Advisors,     Delaware             100.00    Inactive
                 Inc.
               Smith Barney Realty, Inc.         Delaware             100.00    Real estate broker
               Smith Barney Risk Investors, Inc. Delaware             100.00    General partner
               Smith Barney Venture Corp.        Delaware             100.00    Venture capital
                    First Century Company        Delaware             100.00    Holding company
                    First Century Management     Delaware             100.00    Investment adviser
                      Company
          Smith Barney Asia Inc.                 Delaware             100.00    Corporate finance
          Smith Barney Asset Management Group    Singapore            100.00    Asset management
            (Asia) Pte. Ltd.
          Smith Barney Canada Inc.               Canada               100.00    Investment advisor
          Smith Barney Capital Services Inc.     Delaware             100.00    Derivative product transactions
          Smith Barney Cayman Islands, Ltd.      Cayman Islands       100.00    Market debt securities
          Smith Barney Commercial Corporation    Hong Kong             99.00    Investment adviser
            Asia Limited
          Smith Barney Europe Holdings, Ltd.     United Kingdom       100.00    Holding company
               Smith Barney Europe, Ltd.         United Kingdom       100.00    Broker dealer
               Smith Barney Shearson Futures,    United Kingdom       100.00    Broker dealer
                 Ltd.
          Smith Barney Futures Management Inc.   Delaware             100.00    Investment banking
               Harbourer Fund, Ltd.              Bahama Islands       100.00    Investment fund
               Smith Barney Offshore Fund Ltd.                        100.00    Investment fund
               Smith Barney Shearson Overview    Dublin               100.00    Investment company
                 Fund PLC
          Smith Barney Inc.                      Delaware             100.00    Broker dealer
               SBHU Life Agency, Inc.            Delaware             100.00    Insurance broker
</TABLE>
                                                      10
<PAGE>
<TABLE>
<CAPTION>

                                                                   % of Voting
                                                                   Securities
                                                                      Owned
                                                                    Directly
                                                                       or
                                                                   Indirectly
                                                                       by
                                                                    Travelers
                                                 State of             Group
                                                 Organization          Inc.     Principal Business
                                                 ------------       ---------   -------------------
<S>                                              <C>                <C>         <C>
                    Robinson-Humphrey Insurance  Georgia              100.00    Insurance
                      Services Inc.
                         Robinson-Humphrey       Alabama              100.00    Insurance
                           Insurance Services
                           of Alabama, Inc.
                    SBHU Life & Health Agency,   Delaware             100.00    Insurance broker
                      Inc.
                    SBHU Life Agency of Arizona, Arizona              100.00    Insurance broker
                      Inc.
                    SBHU Life Agency of Indiana, Indiana              100.00    Insurance broker
                      Inc.
                    SBHU Life Agency of Utah,    Utah                 100.00    Insurance broker
                      Inc.
                    SBHU Life Insurance Agency   Massachusetts        100.00    Insurance broker
                      of Massachusetts, Inc.
                    SBS Insurance Agency of      Hawaii               100.00    Insurance broker
                      Hawaii, Inc.
                    SBS Insurance Agency of      Idaho                100.00    Insurance broker
                      Idaho, Inc.
                    SBS Insurance Agency of      Maine                100.00    Insurance broker
                      Maine, Inc.
                    SBS Insurance Agency of      Montana              100.00    Insurance broker
                      Montana, Inc.
                    SBS Insurance Agency of      Nevada               100.00    Insurance broker
                      Nevada, Inc.
                    SBS Insurance Agency of      North Carolina       100.00    Insurance broker
                      North Carolina, Inc.
                    SBS Insurance Agency of      Ohio                 100.00    Insurance broker
                      Ohio, Inc.
                    SBS Insurance Agency of      South Dakota         100.00    Insurance broker
                      South Dakota, Inc.
                    SBS Insurance Agency of      Wyoming              100.00    Insurance broker
                      Wyoming, Inc.
                    SBS Insurance Brokerage      Arkansas             100.00    Insurance broker
                      Agency of Arkansas, Inc.
                    SBS Insurance Brokers of     Arizona              100.00    Insurance broker
                      Arizona, Inc.
                    SBS Insurance Brokers of     Kentucky             100.00    Insurance broker
                      Kentucky, Inc.
                    SBS Insurance Brokers of     Louisiana            100.00    Insurance broker
                      Louisiana, Inc.
                    SBS Insurance Brokers of     New Hampshire        100.00    Insurance broker
                      New Hampshire, Inc.
                    SBS Insurance Brokers of     North Dakota         100.00    Insurance broker
                      North Dakota, Inc.
                    SBS Life Insurance Agency of Puerto Rico          100.00    Insurance broker
                      Puerto Rico, Inc.
                    SLB Insurance Agency of      Maryland             100.00    Insurance broker
                      Maryland, Inc.
                    Smith Barney Life Agency     Louisiana            100.00    Insurance broker
                      Inc.
               Smith Barney (France) S.A.        France               100.00    Commodities trading
               Smith Barney (Hong Kong) Limited  Hong Kong            100.00    Commodities trading
               Smith Barney (Netherlands) Inc.   Delaware             100.00    Commodities trading
               Smith Barney International        Oregon               100.00    Commodities trading
                 Incorporated
                    Smith Barney Pacific         British Virgin       100.00    Holding company
                      Holdings, Inc.               Islands
</TABLE>
                                                       11
<PAGE>
<TABLE>
<CAPTION>

                                                                   % of Voting
                                                                   Securities
                                                                      Owned
                                                                    Directly
                                                                       or
                                                                   Indirectly
                                                                       by
                                                                    Travelers
                                                 State of             Group
                                                 Organization          Inc.     Principal Business
                                                 ------------       ---------   -------------------
<S>                                              <C>                <C>         <C>
                         Smith Barney Shearson   Hong Kong            100.00    Commodities trading
                           (Asia) Limited
                    Smith Barney Shearson        Singapore            100.00    Futures broker
                      (Singapore) Pte Ltd
                    Smith Barney Shearson, HG    Singapore            100.00    Securities broker
                      Asia (Singapore) Pte Ltd
                         HG Asia (Singapore)     Singapore            100.00    Securities broker
                           Pte. Ltd.
               The Robinson-Humphrey Company,    Delaware             100.00    Broker dealer
                 Inc.
          Smith Barney Mortgage Brokers Inc.     Delaware             100.00    Home equity loans
          Smith Barney Mortgage Capital Corp.    Delaware             100.00    Sponsor CMOs
          Smith Barney Mortgage Capital Group,   Delaware             100.00    Trade whole loans
            Inc.
          Smith Barney Mutual Funds Management   Delaware             100.00    Investment adviser
            Inc.
               Smith Barney Strategy Advisers    Delaware             100.00    Investment advisor
                 Inc.
                    E.C. Tactical Management     Luxembourg           100.00    Investment advisor
                      S.A.
          Smith Barney Private Trust Company     Cayman Islands       100.00    Trust company
            (Cayman) Limited
               Greenwich (Cayman) Services I     Cayman Islands       100.00    Investment advisor
                 Limited
               Greenwich (Cayman) Services II    Cayman Islands       100.00    Investment advisor
                 Limited
               Greenwich (Cayman) Services III   Cayman Islands       100.00    Investment advisor
                 Limited
          Smith Barney S.A.                      France                99.00    Commodities trading
          Smith Barney Shearson (Chile)          Chile                100.00    Commodities trading
            Corredora de Seguro Limitada
          Smith Barney Shearson (Ireland)        Ireland              100.00    Commodities trading
            Limited
          Structured Mortgage Securities         Delaware             100.00    Issue CMOs
            Corporation
          The Travelers Investment Management    Connecticut          100.00    Investment advisor
            Company
     Smith Barney Private Trust Company          New York             100.00    Trust company.
     Smith Barney Private Trust Company of       Florida              100.00    Trust company
       Florida
     Tinmet Corporation                          Delaware             100.00    Inactive
     Travelers Services Inc.                     Delaware             100.00    Holding company
     TRV Employees Investments, Inc.             Delaware             100.00    Investments
</TABLE>
                                                   12


<PAGE>
Item 27.Number of Contract Owners

As of March 31, 1995, 3,583 qualified and non-qualified contract
owners held contracts offered by the Registrant.

Item 28.Indemnification

Section 33-320a of the Connecticut General Statutes ("C.G.S.")
regarding indemnification of directors and officers of Connecticut
corporations provides in general that Connecticut corporations
shall indemnify their officers, directors and certain other defined
individuals against judgments, fines, penalties, amounts paid in
settlement and reasonable expenses actually incurred in connection
with proceedings against the corporation. The corporation's
obligation to provide such indemnification generally does not apply
unless (1) the individual is successful on the merits in the
defense of any such proceeding; or (2) a determination is made (by
persons specified in the statute) that the individual acted in good
faith and in the best interests of the corporation; or (3) the
court, upon application by the individual, determines in view of
all of the circumstances that such person is fairly and reasonably
entitled to be indemnified, and then for such amount as the court
shall determine. With respect to proceedings brought by or in the
right of the corporation, the statute provides that the corporation
shall indemnify its officers, directors and certain other defined
individuals, against reasonable expenses actually incurred by them
in connection with such proceedings, subject to certain
limitations.

C.G.S. Section 33-320a provides an exclusive remedy; a Connecticut
corporation cannot indemnify a director or officer to an extent
either greater or less than that authorized by the statute, e.g.,
pursuant to its certificate of incorporation, by-laws, or any
separate contractual arrangement. However, the statute does
specifically authorize a corporation to procure indemnification
insurance to provide greater indemnification rights. The premiums
for such insurance may be shared with the insured individuals on an
agreed basis.

Travelers Group Inc. also provides liability insurance for its
directors and officers and the directors and officers of its
subsidiaries, including the Depositor. This insurance provides for
coverage against loss from claims made against directors and
officers in their capacity as such, including, subject to certain
exceptions, liabilities under the Federal securities laws.

Rule 484 Undertaking

Insofar as indemnification for liability arising under the
Securities Act of 1933 may be permitted to directors, officers and
controlling persons of the registrant pursuant to the foregoing
provisions, or otherwise, the registrant has been advised that in
the opinion of the Securities and Exchange Commission such
indemnification is against public policy as expressed in the Act
and is, therefore, unenforceable. In the event that a claim for
indemnification against such liability (other than the payment by
the registrant of expenses incurred or paid by a director, officer
or controlling person of the registrant in the successful defense
of any action, suit or proceeding) is asserted by such director,
officer or controlling person in connection with the securities
being registered, the registrant will, unless in the opinion of its
counsel the matter has been settled by controlling precedent,
submit to a court of appropriate jurisdiction the question whether
such indemnification by it is against public policy as expressed in
the Act and will be governed by the final adjudication of such
issue.


<PAGE>
Item 29.Principal Underwriter

(a) In addition to The Travelers Fund BD for Variable Annuities,
Travelers Equities Sales, Inc. also serves as the principal
underwriter for:

The Travelers Growth and Income Stock Account for Variable
Annuities
The Travelers Quality Bond Account for Variable Annuities
The Travelers Money Market Account for Variable Annuities
The Travelers Timed Growth and Income Stock Account for Variable
Annuities
The Travelers Timed Short-Term Bond Account for Variable Annuities
The Travelers Timed Aggressive Stock Account for Variable Annuities
The Travelers Timed Bond Account for Variable Annuities
The Travelers Fund U for Variable Annuities
The Travelers Fund UL for Variable Life Insurance
The Travelers Fund VA for Variable Annuities

<TABLE>
<S>                                <C>                                <C>
(b)  Name and Principal            Positions and Offices               Positions and Offices
     Business Address *            With Underwriter                    With Registrant

     George C. Kokulis             Chairman of the Board               -----
                                   and President
     Robert E. Evans               Director                            -----
     Gregory C. MacDonald          Director                            -----
     Kathleen A. Preston           Director and Executive              -----
                                   Vice President
     Robert C. Hamilton            Director and Senior                 -----
                                   Vice President
     Donald R. Munson, Jr.         Director and Vice President,        -----
                                   Annuity Marketing
     Thomas P. Tooley              Vice President, Life Marketing      -----
     George A. Ryan                Vice President                      -----
     Jeffrey A. Barker             Regional Vice President             -----
     Walter Melnik, Jr.            Regional Vice President             -----
     Raymond W. Sheridan           Regional Vice President             -----
     William F. Scully, III        Treasurer                           -----
     William H. White              Assistant Treasurer                 -----
     Charles B. Chamberlain        Assistant Treasurer                 -----
     George M. Quaggin             Assistant Treasurer                 -----
     Kathleen A. McGah             General Counsel and Secretary       Assistant Secretary
     Alison K. George              Director of Compliance              -----
                                   and Assistant Corporate Secretary
</TABLE>


*  Principal business address: One Tower Square, Hartford,
   Connecticut 06183

<PAGE>
(c)  Prior to February 1, 1995, The Travelers Insurance company
     served as the principal underwriter.  The compensation listed
     below is for the year ending December 31, 1994.

<TABLE>
<S>           <C>                   <C>                   <C>          <C>
Name of        Net Underwriting      Compensation on
Principal      Discounts and         Redemption or         Brokerage     Other
Underwriter    Commissions           Annuitization         Commissions   Compensation*

The Travelers       $0                    $0                   $0        $422,035
Insurance Co.
</TABLE>

* As of December 31, 1994, other compensation consisted of $383,663
  in mortality and expense risk fees and $38,372 in contingent
  deferred sales charges.

Item 30.  Location of Accounts and Records

(1)  The Travelers Insurance Company
     One Tower Square
     Hartford, Connecticut  06183

Item 31.  Management Services

Not applicable.

Item 32.  Undertakings

The undersigned Registrant hereby undertakes:

(a)       To file a post-effective amendment to this registration
          statement as frequently as is necessary to ensure that the
          audited financial statements in the registration statement are
          never more than sixteen months old for so long as payments
          under the variable annuity contracts may be accepted;

(b)       To include either (1) as part of any application to purchase
          a contract offered by the prospectus, a space that an applicant
          can check to request a Statement of Additional Information, or
          (2) a post card or similar written communication affixed to or
          included in the prospectus that the applicant can remove to
          send for a Statement of Additional Information;

(c)       To deliver any Statement of Additional Information and any
          financial statements required to be made available under this
          Form N-4 promptly upon written or oral request; and

(d)       To include in any registration statement filed in connection
          with a contract used as a funding vehicle for retirement plans
          meeting the requirements of Section 403(b) of the Internal
          Revenue Code, a representation that the Registrant is relying
          upon No-Action Letter IP-6-88 issued to the American Council
          of Life Insurance.


<PAGE>
                              SIGNATURES

As required by the Securities Act of 1933 and the Investment
Company Act of 1940, the Registrant certifies that it meets the
requirements of Securities Act Rule 485(b) for effectiveness of
this post-effective amendment to this Registration Statement and
has duly caused this post-effective amendment to this Registration
Statement to be signed on its behalf in the City of Hartford, State
of Connecticut, on April 27, 1995.

           THE TRAVELERS FUND BD FOR VARIABLE ANNUITIES
                            (Registrant)

                  THE TRAVELERS INSURANCE COMPANY
                            (Depositor)

                                  By:    *JAY S. FISHMAN
                                         Jay S. Fishman
                                         Chief Financial Officer

Pursuant to the requirements of the Securities Act of 1933, this
Registration Statement has been signed below by the following
persons in the capacities indicated on April 27, 1995.

*ROBERT I. LIPP                  Director, Chairman of the Board
(Robert I. Lipp)                  and principal executive officer

*JAY  S.  FISHMAN                Director and Chief Financial
(Jay S. Fishman)                  Officer

*CHARLES O. PRINCE,  III         Director
(Charles O. Prince, III)

*MARC P. WEILL                   Director
(Marc P. Weill)

*IRWIN R. ETTINGER               Director
(Irwin R. Ettinger)

*MICHAEL A. CARPENTER            Director
(Michael A. Carpenter)

*DONALD T. DeCARLO               Director
(Donald T. DeCarlo)

/s/JAMES L. MORGAN               Senior Vice President and
(James L. Morgan)                 Chief Accounting Officer


*By:     /s/Ernest J. Wright
         Ernest J.Wright, Attorney-in-Fact

<PAGE>

                          EXHIBIT INDEX
   Exhibit
   No.              Description                            Method of Filing

   1     Resolution of The Travelers Insurance
         Company Board of Directors authorizing
         the establishment of the Registrant.
         (Incorporated herein by reference to the
         Registration Statement on Form N-4, File
         No. 33-73466, filed on December 27, 1993.)

   3     Form of Distribution and Management              Electronically
         Agreement among the Registrant,
         The Travelers Insurance Company and Travelers
         Equities Sales, Inc.

   4     Form of Variable Annuity Contracts.
         (Incorporated herein by reference to Pre-
         Effective Amendment No. 1 to the
         Registration Statement on Form N-4, File No.
         33-73466, filed on May 20, 1994.)

6(a)     Charter of The Travelers Insurance Company, as
         amended on October 19, 1994.  (Incorporated
         herein by reference to Exhibit 3(a)(i) to
         the Registration Statement
         on Form S-2, File No. 33-58677, filed via
         Edgar on April 18, 1995.)

6(b)     By-Laws of The Travelers Insurance Company, as
         amended on October 20, 1994.  (Incorporated
         herein by reference to Exhibit 3(b)(i) to the
         Registration Statement on Form S-2, File
         No. 33-58677, filed via Edgar on April
         18, 1995.)

   9     Opinion of Counsel as to the legality of
         securities being registered by Registrant.       Electronically


10(a)    Consent of Coopers & Lybrand L.L.P.,            Electronically
         Independent Accountants, to the inclusion of
         their report on the audited financial statements
         of the Registrant and their reports on the
         consolidated financial statements of The
         Travelers Insurance Company contained in Part B
         of this Registration Statement and to the
         Statement of Additional Information to such
         firm as "Experts" in accounting and auditing.

10(b)    Consent of KPMG Peat Marwick LLP, Independent    Electronically
         Auditors, to the inclusion in this Form N-4
         of their report on the consolidated financial
         statements of The Travelers Insurance Company
         contained in Part B of this Registration
         Statement.

  13     Schedule for Computation of Total Return         Electronically
         Calculations - Standardized and
         Non-Standardized.

  14     Representation concerning reliance upon          Electronically
         No-Action Letter IP-6-88.

15(a)    Power of Attorney authorizing Ernest J.Wright    Electronically
         as signatory for Jay S.Fishman


15(b)    Powers of Attorney authorizing Jay S. Fishman    Electronically
         or Ernest J. Wright as a signatory for Robert I.
         Lipp, Charles O. Prince,III, Marc P. Weill, Irwin
         R. Ettinger, Michael A. Carpenter and Donald T.
         DeCarlo.

27.      Financial Data Schedule.                         Electronically




<PAGE>

                                -3-
                                                  EXHIBIT 3



                             FORM OF
              DISTRIBUTION AND MANAGEMENT AGREEMENT


     DISTRIBUTION AND MANAGEMENT AGREEMENT made this 1sth day  of
February,  1995, by and among The Travelers Insurance Company,  a
Connecticut  stock insurance company (hereinafter the "Company"),
Travelers  Equities Sales, Inc., a Connecticut  general  business
corporation (hereinafter "TESI"), and The Travelers Fund  BD  for
Variable Annuities (hereinafter "Fund BD"), a separate account of
the  Company  established by its President  and  Chief  Executive
Officer  pursuant  to  a  resolution of the  Company's  Board  of
Directors on October 22, 1993, pursuant to Section 38-433 of  the
Connecticut General Statutes.


     1.   The Company hereby agrees to provide all administrative
services  relative  to variable annuity contracts  and  revisions
thereof  (hereinafter "Contracts") sold by the Company,  the  net
proceeds  of which or reserves for which are maintained  in  Fund
BD.


     2.   TESI  hereby  agrees  to perform  all  sales  functions
relative to the Contracts.  The Company agrees to reimburse  TESI
for commissions paid, other sales expenses and properly allocable
overhead expenses incurred in performance thereof.


     3.  For providing the administrative services referred to in
paragraph  1  above and reimbursing TESI for the sales  functions
referred  to  in paragraph 2 above, the Company will receive  the
deductions for sales and administrative expenses which are stated
in the Contracts.


     4.   The Company will furnish at its own expense and without
cost to Fund BD the administrative expenses of Fund BD, including
but not limited to:

    (a) office  space in the offices of the Company or in such
        other place as may be agreed upon from  time  to time,
        and all necessary office  facilities and equipment;

    (b) necessary personnel for managing the affairs of Fund BD,
        including clerical, bookkeeping, accounting and other
        office personnel;

    (c) all information and services, including legal services,
        required in connection with registering and qualifying
        Fund BD or the Contracts with federal and state
        regulatory authorities, preparation of registration

<PAGE>
        statements and prospectuses, including amendments and
        revisions thereto, and annual, semi-annual  and  periodic
        reports, notices and proxy solicitation materials
        furnished to variable annuity Contract Owners or
        regulatory authorities, including the costs of printing
        and mailing such items;

    (d) the costs of preparing, printing, and mailing all sales
        literature;

    (e) all registration, filing and other fees in connection
        with compliance requirements of federal and state
        regulatory authorities;

    (f) the charges and expenses of any custodian or depository
        appointed by Fund BD for the safekeeping of its cash,
        securities and other property; and

    (g) the charges and expenses of independent accountants
        retained by Fund BD.


    5.  The services of the Company and TESI to Fund BD hereunder
are not to be deemed exclusive and the Company and TESI shall  be
free to render similar services to others so long as its services
hereunder are not impaired or interfered with thereby.


    6.  The Company agrees to guarantee that the annuity payments
will not be affected by mortality experience (under Contracts the
reserves  for which are invested in Fund BD) and as such  assumes
the  risks  (a)  that the actuarial estimate of  mortality  rates
among annuitants may prove erroneous and that reserves set up  on
the  basis of such estimates will not be sufficient to  meet  the
Company's variable annuity payment obligations, and (b) that  the
charges for services and expenses of the Company set forth in the
Contracts  may not prove sufficient to cover its actual expenses.
For  providing  these mortality and expense risk guarantees,  the
Company will receive from Fund BD an amount per valuation  period
of Fund BD, as provided from time to time.


     7.   This  Agreement will be effective on the date executed,
and  will  remain effective until terminated by  any  party  upon
sixty  (60)  days notice; provided, however, that this  agreement
will  terminate automatically in the event of its  assignment  by
any of the parties hereto.


     8.   Notwithstanding  termination  of  this  Agreement,  the
Company  shall  continue to provide administrative  services  and
mortality  and expense risk guarantees provided for  herein  with
respect  to  Contracts in effect on the date of termination,  and
the  Company shall continue to receive the compensation  provided
under this Agreement.

<PAGE>

     9.   This  Agreement  is subject to the  provisions  of  the
Investment Company Act of 1940, as amended, and the rules of  the
Securities and Exchange Commission.


     IN  WITNESS  WHEREOF, the parties hereto  have  caused  this
Agreement  to  be signed by their respective officials  thereunto
duly  authorized and, in the case of the Company and TESI,  seals
to be affixed as of the day and year first above written.


                              THE TRAVELERS INSURANCE COMPANY


(Seal)
                              By:_____________________________
                              Title:__________________________

ATTEST:

______________________
Assistant Secretary


                              THE TRAVELERS FUND BD FOR VARIABLE
                              ANNUITIES



                              By:________________________________
                              Title:_____________________________

WITNESS:

_______________________


                              TRAVELERS EQUITIES SALES, INC.



                              By: ______________________________
                              Title: ___________________________


ATTEST:  (SEAL)

______________________
Corporate Secretary





<PAGE>


                                                       EXHIBIT 9






                                                  April 25, 1995


The Travelers Insurance Company
The Travelers Fund BD for Variable Annuities
One Tower Square
Hartford, Connecticut  06183

Gentlemen:

     With  reference to the Post-Effective Amendment No. 2  to  the
Registration Statement on Form N-4 filed by The Travelers Insurance
Company  with  the  Securities  and  Exchange  Commission  covering
Flexible  Premium Variable Annuity Contracts, I have examined  such
documents  and  such  law  as  I  have  considered  necessary   and
appropriate, and on the basis of such examination, it is my opinion
that:

     1. The  Travelers Insurance Company is duly organized  and
        existing  under  the laws of the State of  Connecticut  and
        has  been  duly  authorized to do  business  and  to  issue
        variable  annuity  contracts by the Insurance  Commissioner
        of the State of Connecticut.

     2. The Travelers Fund BD for Variable Annuities is a  duly
        authorized   and   validly   existing   separate    account
        established  pursuant to Section 38a-433 of the Connecticut
        General Statutes.

     3. The  variable annuity contracts covered  by  the  above
        Registration  Statement, and all Post-Effective  Amendments
        related thereto, have been approved and authorized  by  the
        Insurance  Commissioner  of the State  of  Connecticut  and
        when  issued  will be valid, legal and binding  obligations
        of  The  Travelers Insurance Company and of  The  Travelers
        Fund BD for Variable Annuities.

     4. Assets  of The Travelers Fund BD for Variable Annuities
        are  not  chargeable with liabilities arising  out  of  any
        other   business  The  Travelers  Insurance   Company   may
        conduct.

    I hereby consent to the filing of this opinion as an exhibit to
the  above-referenced Post-Effective Amendment and to the reference
to  this  opinion under the caption "Legal Proceedings and Opinion"
in  the  Prospectus  constituting a  part  of  such  Post-Effective
Amendment.

                                 Very truly yours,

                                 /s/Ernest J. Wright
                                 Ernest J. Wright
                                 General Counsel
                                 Life and Annuities Division
                                 The Travelers Insurance Company



<PAGE>

COOPERS                                      Coopers & Lybrand L.L.P.
&LYBRAND                                     a professional services firm


                                EXHIBIT 10(A)


                       CONSENT OF INDEPENDENT ACCOUNTANTS


We consent to the inclusion in this Post-Effective Amendment No. 2 of this
Registration Statement on Form N-4 of our report dated February 15, 1995,
on our audits of the financial statements of The Travelers Fund BD for Variable
Annuities and of our reports on the financial statements of The Travelers
Insurance Company and Subsidiaries (the "Company") dated January 24, 1994 and
February 9, 1993 (except for Notes 2 and 5, as to which the date is
January 24, 1994), which includes an explanatory paragraph regarding the
change in the methods of accounting for post-retirement benefits other than
pensions, income taxes, and foreclosed assets in 1992, on our audits of the
consolidated financial statements of the Company. We also consent to the
reference to our Firm as experts under the caption "Independent Accountants".


/s/COOPERS & LYBRAND L.L.P.
COOPERS & LYBRAND L.L.P.



Hartford, Connecticut
April 24, 1995



<PAGE>

                                                       Exhibit 10 (b)




The Board of Directors
The Travelers Insurance Company:


We consent to the inclusion in this Post-Effective Amendment No. 2 to the
registration statement (No. 33-73466) on Form N-4, filed for The Travelers
Fund BD for Variable Annuities, of our reports, dated January 17, 1995. Our
reports refer to a change in accounting for investments in accordance
with the provisions of Statement of Financial Accounting Standards No. 115,
"Accounting for Certain Investments in Debt and Equity Securities."



                                                /s/KPMG PEAT MARWICK LLP
                                               KPMG PEAT MARWICK LLP





Hartford, Connecticut
April 12, 1995





 <PAGE>


                         EXHIBIT 13

          THE TRAVELERS FUND BD FOR VARIABLE ANNUITIES

      SCHEDULE FOR COMPUTATION OF TOTAL RETURN CALCULATIONS


Total Return Calculation (Standardized)

The  "1-year  rate" represents fund performance  for  the  period
January 1, 1994 through December 31, 1994.

The  "5-year  rate"  is for the period January  1,  1990  through
December 31, 1994.

The  "10-year rate" is from January 1, 1985 through December  31,
1994.

T = (ERV/P)1/n where:

   T   = average annual total return
   P   = a hypothetical initial payment of $1,000
   n   = 1 for the "1-year rate", 5  for the "5-year rate", and 10
         for the "10-year rate"
   ERV = ending redeemable value of a hypothetical $1,000 payment
         made at the beginning of each of the periods

For   calculating  the  redeemable  value,  the  $15   semiannual
administrative  charge was expressed as a  percentage  of  assets
based  on  the  actual fee collected divided by the  average  net
assets per contracts sold under that prospectus for each year for
which  performance was shown, and was assumed to be  deducted  on
June 30 and December 31 of each year.

The unit values used in the calculation reflect the deduction for
the  investment advisory fees for the fund and the mortality  and
expense  risk  charge.   Since the 5% contingent  deferred  sales
charge  applies only for five years, the ERV for the end  of  the
5-year  period  and  the  10-year period does  not  reflect  this
charge.

Total Return Calculation (Non-Standardized)

The  non-standardized rate represents fund  performance  for  the
calendar  year-to-date, and for the most recent  1-year,  3-year,
5-year  and  10-year periods.  The 1-year rate is for the  period
January 1, 1994 through December 31, 1994; the 3-year rate is for
the  period January 1, 1992 through December 31, 1994; the 5-year
rate is for the period January 1, 1990 through December 31, 1994;
and  the  10-year rate is for the period January 1, 1985  through
December 31, 1994.

The non-standardized total returns reflect a percentage change in
the value of an Accumulation Unit based on the performance of  an
account  over periods of 1 year, 3 years, 5 years and  10  years,
determined by dividing the increase (decrease) in value for  that
unit  by  the  Accumulation Unit Value at the  beginning  of  the
period.   This percentage figure reflects the deduction of  asset
based  charges, but does not reflect the deduction of  semiannual
administrative charges or contingent deferred sales charges.  The
deduction  of  the  semiannual  administrative  charge   or   the
contingent  deferred  sales charge would  reduce  any  percentage
increase or make greater any percentage decrease.

For a Schedule of the Computation of the Total Return Quotations,
both Standardized and Non-Standardized, see attached.


<PAGE>

Universal Annuity
Group Standarized Performance
Alliance Growth Portfolio
  Date     Price   Dollars   Units   Semfee
06/20/94 0.955337     1000 1046.751 0.002910
06/30/94 0.941425   -0.079   -0.084 0.002910
09/30/94 1.006821                   0.002910
12/30/94 1.000000   -1.478   -1.478 0.002910

                           Since Inception

         Ending Units      1045.189
         Account Value     $1045.19
         Surrender Value    $995.19
         Total Return         -0.48%
         Annualized Return

Universal Annuity
Individual Standarized Performance
Alliance Growth Portfolio
  Date     Price   Dollars   Units   Semfee
06/20/94 0.955337     1000 1046.751 0.001790
06/30/94 0.941425   -0.049   -0.052 0.001790
09/30/94 1.006821                   0.001790
12/30/94 1.000000   -0.909   -0.909 0.001790

                           Since Inception

         Ending Units      1045.790
         Account Value     $1045.79
         Surrender Value    $995.79
         Total Return         -0.42%
         Annualized Return

<PAGE>

Universal Annuity
Group Standarized Performance
G.T. Global Strategic Income Portfolio
  Date     Price   Dollars   Units   Semfee
06/21/94 1.058696     1000  944.558 0.002910
06/30/94 1.053078   -0.072   -0.068 0.002910
09/30/94 1.053993                   0.002910
12/30/94 1.000000   -1.411   -1.411 0.002910

                           Since Inception

         Ending Units       943.079
         Account Value      $943.08
         Surrender Value    $895.93
         Total Return        -10.41%
         Annualized Return

Universal Annuity
Individual Standarized Performance
G.T. Global Strategic Income Portfolio
  Date     Price   Dollars   Units   Semfee
06/21/94 1.058696     1000  944.558 0.001790
06/30/94 1.053078   -0.044   -0.042 0.001790
09/30/94 1.053993                   0.001790
12/30/94 1.000000   -0.868   -0.868 0.001790

                           Since Inception

         Ending Units       943.648
         Account Value      $943.65
         Surrender Value    $896.47
         Total Return        -10.35%
         Annualized Return
<PAGE>

Universal Annuity
Group Standarized Performance
Smith Barney High Income Portfolio
  Date     Price   Dollars   Units   Semfee
06/22/94 1.012981     1000  987.185 0.002910
06/30/94 1.013716   -0.064   -0.063 0.002910
09/30/94 1.020623                   0.002910
12/30/94 1.000000   -1.446   -1.446 0.002910

                           Since Inception

         Ending Units       985.676
         Account Value      $985.68
         Surrender Value    $936.39
         Total Return         -6.36%
         Annualized Return

Universal Annuity
Individual Standarized Performance
Smith Barney High Income Portfolio
  Date     Price   Dollars   Units   Semfee
06/22/94 1.012981     1000  987.185 0.001790
06/30/94 1.013716   -0.039   -0.039 0.001790
09/30/94 1.020623                   0.001790
12/30/94 1.000000   -0.890   -0.890 0.001790

                           Since Inception

         Ending Units       986.256
         Account Value      $986.26
         Surrender Value    $936.94
         Total Return         -6.31%
         Annualized Return
<PAGE>

Universal Annuity
Group Standarized Performance
Smith Barney International Income Portfolio
  Date     Price   Dollars   Units   Semfee
06/20/94 1.047617     1000  954.548 0.002910
06/30/94 1.075537   -0.081   -0.075 0.002910
09/30/94 1.071119                   0.002910
12/30/94 1.000000   -1.441   -1.441 0.002910

                           Since Inception

         Ending Units       953.032
         Account Value      $953.03
         Surrender Value    $905.38
         Total Return         -9.46%
         Annualized Return

Universal Annuity
Individual Standarized Performance
Smith Barney International Income Portfolio
  Date     Price   Dollars   Units   Semfee
06/20/94 1.047617     1000  954.548 0.001790
06/30/94 1.075537   -0.050   -0.046 0.001790
09/30/94 1.071119                   0.001790
12/30/94 1.000000   -0.887   -0.887 0.001790

                           Since Inception

         Ending Units       953.615
         Account Value      $953.62
         Surrender Value    $905.93
         Total Return         -9.41%
         Annualized Return

<PAGE>

Universal Annuity
Group Standarized Performance
Smith Barney Income and Growth Portfolio
  Date     Price   Dollars   Units   Semfee
06/20/94 1.019281     1000  981.084 0.002910
06/30/94 1.005699   -0.079   -0.079 0.002910
09/30/94 1.030959                   0.002910
12/30/94 1.000000   -1.431   -1.431 0.002910

                           Since Inception

         Ending Units       979.574
         Account Value      $979.57
         Surrender Value    $930.60
         Total Return         -6.94%
         Annualized Return

Universal Annuity
Individual Standarized Performance
Smith Barney Income and Growth Portfolio
  Date     Price   Dollars   Units   Semfee
06/20/94 1.019281     1000  981.084 0.001790
06/30/94 1.005699   -0.049   -0.048 0.001790
09/30/94 1.030959                   0.001790
12/30/94 1.000000   -0.881   -0.881 0.001790

                           Since Inception

         Ending Units       980.155
         Account Value      $980.16
         Surrender Value    $931.15
         Total Return         -6.89%
         Annualized Return


<PAGE>



<EDG>

                                                  EXHIBIT 14




     In  connection  with the solicitation and sale  of  variable
annuity  contracts  to  participants  of  plans  qualified  under
Section  403(b)  of  the Internal Revenue  Code,  the  Registrant
hereby  represents,  in reliance upon No-Action  Letter  IP-6-88,
that it has:

    (1) included   appropriate   disclosure   regarding    the
        redemption restrictions imposed by Section 403(b)(11)  in
        each  registration statement, including  the  prospectus,
        used in connection with the offer of the contract;

    (2) included   appropriate   disclosure   regarding    the
        redemption restrictions imposed by Section 403(b)(11)  in
        any  sales  literature used in connection with the  offer
        of the contract;

    (3) instructed   sales   representatives    who    solicit
        participants  to  purchase the contract  specifically  to
        bring  the  redemption restrictions  imposed  by  Section
        403(b)(11)   to   the   attention   of   the    potential
        participants; and

    (4) obtained  from each plan participant who  purchases  a
        Section  403(b) annuity contact, prior to or at the  time
        of  such  purchase, a signed statement acknowledging  the
        participant's  understanding of (i) the  restrictions  on
        redemption  imposed by Section 403(b)(11), and  (ii)  the
        investment  alternatives available under  the  employer's
        Section 403(b) arrangement, to which the participant  may
        elect to transfer his or her contract value.


                                 By:     /s/Robert C. Hamilton
                                 Name:   Robert C. Hamilton
                                 Title:  Second Vice President

                                 Date:   April 25, 1995






                           POWER OF ATTORNEY




KNOW ALL MEN BY THESE PRESENTS:

     That I, JAY S. FISHMAN of Haworth, New Jersey, director and

Chief Financial Officer of The Travelers Insurance Company

(hereinafter the "Company"), do hereby make, constitute and appoint

ERNEST J. WRIGHT, Assistant Secretary of said Company, and KATHLEEN

A. McGAH, Assistant Secretary of said Company, or either one of

them acting alone, my true and lawful attorney-in-fact, for me, and

in my name, place and stead, to sign registration statements on

behalf of said Company on Form N-3, Form N-4, S-2 and Form S-6 or

other appropriate form under the Securities Act of 1933 which

registrants are dedicated specifically to the funding of variable

annuity contracts, modified guaranteed annuity contracts and

variable life insurance contracts to be offered by the Company, and

further, to sign any and all amendments thereto, including

post-effective amendments, that may be filed by the Company on

behalf of said registrant.



IN WITNESS WHEREOF, I have hereunto set my hand this 24th day

of April, 1995.


                               /s/ Jay S. Fishman
                               ____________________________________
                               Director and Chief Financial Officer
                               The Travelers Insurance Company




              THE TRAVELERS FUND BD FOR VARIABLE ANNUITIES



                          POWER OF ATTORNEY



KNOW ALL MEN BY THESE PRESENTS:


  That I, Robert I. Lipp of Scarsdale, New York, director of The Travelers
Insurance Company (hereafter the "Company"), do hereby make, constitute and
appoint JAY S. FISHMAN, Director and Chief Financial Officer of said Company,
and ERNEST J. WRIGHT, Assistant Secretary of said Company, or either one of
them acting alone, my true and lawful attorney-in-fact, for me, and in my
name, place and stead, to sign registration statements on behalf of said
Company on Form N-4 or other appropriate form under the Securities Act of 1933
for The Travelers Fund BD for Variable Annuities, a separate account of the
Company dedicated specifically to the funding of variable annuity contracts to
be offered by the Company, and further, to sign any and all amendments
thereto, including post-effective amendments, that may be filed by the Company
on behalf of said registrant.

  IN WITNESS WHEREOF, I have hereunto set my hand this 26th day of April,
1995.



                                  /s/Robert I. Lipp
                                  Director
                                  The Travelers Insurance Company



<PAGE>


                THE TRAVELERS FUND BD FOR VARIABLE ANNUITIES



                             POWER OF ATTORNEY



KNOW ALL MEN BY THESE PRESENTS:


  That I, Charles O. Prince, III of Weston, Connecticut, director of The
Travelers Insurance Company (hereafter the "Company"), do hereby make,
constitute and appoint JAY S. FISHMAN, Director and Chief Financial Officer of
said Company, and ERNEST J. WRIGHT, Assistant Secretary of said Company, or
either one of them acting alone, my true and lawful attorney-in-fact, for me,
and in my name, place and stead, to sign registration statements on behalf of
said Company on Form N-4 or other appropriate form under the Securities Act of
1933 for The Travelers Fund BD for Variable Annuities, a separate account of
the Company dedicated specifically to the funding of variable annuity
contracts to be offered by the Company, and further, to sign any and all
amendments thereto, including post-effective amendments, that may be filed by
the Company on behalf of said registrant.

  IN WITNESS WHEREOF, I have hereunto set my hand this 26th day of April,
1995.



                                 /s/Charles O. Prince, III
                                 Director
                                 The Travelers Insurance Company









<PAGE>


                                                 EXHIBIT 15

          THE TRAVELERS FUND BD FOR VARIABLE ANNUITIES


                        POWER OF ATTORNEY


KNOW ALL MEN BY THESE PRESENTS:

     That I, Marc P. Weill of New York, New York, director of The
Travelers  Insurance  Company  (hereinafter  the  "Company"),  do
hereby make, constitute and appoint JAY S. FISHMAN, Director  and
Chief  Financial Officer of said Company, and ERNEST  J.  WRIGHT,
Assistant Secretary of said Company, or either one of them acting
alone,  my  true and lawful attorney-in-fact, for me, and  in  my
name,  place and stead, to sign registration statements on behalf
of  said Company on Form N-4 or other appropriate form under  the
Securities  Act  of 1933 for The Travelers Fund BD  for  Variable
Annuities,  a  separate account of the Company dedicated specifi-
cally  to the funding of variable annuity contracts to be offered
by  the  Company,  and further, to sign any  and  all  amendments
thereto,  including post-effective amendments, that may be  filed
by the Company on behalf of said registrant.

      IN  WITNESS WHEREOF, I have hereunto set my hand this  28th
day of November, 1994.



                                /s/Marc P. Weill
                                Director
                                The Travelers Insurance Company


<PAGE>




                                                 EXHIBIT 15

          THE TRAVELERS FUND BD FOR VARIABLE ANNUITIES


                        POWER OF ATTORNEY


KNOW ALL MEN BY THESE PRESENTS:

     That I, Irwin R. Ettinger of Stamford, Connecticut, director of The
Travelers  Insurance  Company  (hereinafter  the  "Company"),  do
hereby make, constitute and appoint JAY S. FISHMAN, Director  and
Chief  Financial Officer of said Company, and ERNEST  J.  WRIGHT,
Assistant Secretary of said Company, or either one of them acting
alone,  my  true and lawful attorney-in-fact, for me, and  in  my
name,  place and stead, to sign registration statements on behalf
of  said Company on Form N-4 or other appropriate form under  the
Securities  Act  of 1933 for The Travelers Fund BD  for  Variable
Annuities,  a  separate account of the Company dedicated specifi-
cally  to the funding of variable annuity contracts to be offered
by  the  Company,  and further, to sign any  and  all  amendments
thereto,  including post-effective amendments, that may be  filed
by the Company on behalf of said registrant.

      IN  WITNESS WHEREOF, I have hereunto set my hand this  26th
day of April, 1995.



                                /s/Irwin R. Ettinger
                                Director
                                The Travelers Insurance Company





<PAGE>
                                                   EXHIBIT 15

          THE TRAVELERS FUND BD FOR VARIABLE ANNUITIES


                        POWER OF ATTORNEY


KNOW ALL MEN BY THESE PRESENTS:


      That  I, MICHAEL A. CARPENTER of Greenwich, Connecticut,  a
director  of  The  Travelers Insurance Company  (hereinafter  the
"Company"),  do  hereby  make,  constitute  and  appoint  JAY  S.
FISHMAN,  Director and Chief Financial Officer of  said  Company,
and  ERNEST  J. WRIGHT, Assistant Secretary of said  Company,  or
either  one  of  them acting alone, my true and lawful  attorney-
in-fact,  for me, and in my name, place and stead, to sign regis-
tration statements on behalf of said Company on Form N-4 or other
appropriate  form under the Securities Act of 1933 for  The Trav-
elers  Fund BD for Variable Annuities, a separate account of  the
Company dedicated specifically to the funding of variable annuity
contracts to be offered by the Company, and further, to sign  any
and  all amendments thereto, including post-effective amendments,
that may be filed by the Company on behalf of said registrant.

     IN WITNESS WHEREOF, I have hereunto set my hand this 3rd day
of February, 1995.



                                /s/Michael A. Carpenter
                                Director
                                The Travelers Insurance Company

<PAGE>

                                                   EXHIBIT 15

          THE TRAVELERS FUND BD FOR VARIABLE ANNUITIES


                        POWER OF ATTORNEY


KNOW ALL MEN BY THESE PRESENTS:


      That I, Donald T. DeCarlo of Douglaston, New York, director
of  The  Travelers Insurance Company (hereinafter the "Company"),
do  hereby make, constitute and appoint JAY S. FISHMAN,  Director
and  Chief  Financial  Officer of said  Company,  and  ERNEST  J.
WRIGHT,  Assistant Secretary of said Company, or  either  one  of
them  acting alone, my true and lawful attorney-in-fact, for  me,
and  in my name, place and stead, to sign registration statements
on  behalf of said Company on Form N-4 or other appropriate  form
under  the Securities Act of 1933 for The Travelers Fund  BD  for
Variable  Annuities, a separate account of the Company  dedicated
specifically to the funding of variable annuity contracts  to  be
offered  by the Company, and further, to sign any and  all amend-
ments  thereto, including post-effective amendments, that may  be
filed by the Company on behalf of said registrant.

      IN  WITNESS WHEREOF, I have hereunto set my hand this  10th
day of April, 1995.



                                /s/Donald T. DeCarlo
                                Director
                                The Travelers Insurance Company



<TABLE> <S> <C>

<PAGE>

<ARTICLE> 6
<MULTIPLIER> 1
       
<S>                                         <C>
<PERIOD-TYPE>                               OTHER
<FISCAL-YEAR-END>                                 DEC-31-1994
<PERIOD-START>                                    JUN-20-1994
<PERIOD-END>                                      DEC-31-1994
<INVESTMENTS-AT-COST>                             107,748,560
<INVESTMENTS-AT-VALUE>                            105,725,423
<RECEIVABLES>                                         792,353
<ASSETS-OTHER>                                            187
<OTHER-ITEMS-ASSETS>                                        0
<TOTAL-ASSETS>                                    106,517,963
<PAYABLE-FOR-SECURITIES>                                    0
<SENIOR-LONG-TERM-DEBT>                                     0
<OTHER-ITEMS-LIABILITIES>                              15,116
<TOTAL-LIABILITIES>                                    15,116
<SENIOR-EQUITY>                                             0
<PAID-IN-CAPITAL-COMMON>                                    0
<SHARES-COMMON-STOCK>                             106,876,505
<SHARES-COMMON-PRIOR>                                       0
<ACCUMULATED-NII-CURRENT>                                   0
<OVERDISTRIBUTION-NII>                                      0
<ACCUMULATED-NET-GAINS>                                     0
<OVERDISTRIBUTION-GAINS>                                    0
<ACCUM-APPREC-OR-DEPREC>                                    0
<NET-ASSETS>                                      106,502,847
<DIVIDEND-INCOME>                                     756,136
<INTEREST-INCOME>                                           0
<OTHER-INCOME>                                              0
<EXPENSES-NET>                                        321,965
<NET-INVESTMENT-INCOME>                               434,171
<REALIZED-GAINS-CURRENT>                              (3,136)
<APPREC-INCREASE-CURRENT>                         (2,023,137)
<NET-CHANGE-FROM-OPS>                             (1,592,102)
<EQUALIZATION>                                              0
<DISTRIBUTIONS-OF-INCOME>                                   0
<DISTRIBUTIONS-OF-GAINS>                                    0
<DISTRIBUTIONS-OTHER>                                       0
<NUMBER-OF-SHARES-SOLD>                                     0
<NUMBER-OF-SHARES-REDEEMED>                                 0
<SHARES-REINVESTED>                                         0
<NET-CHANGE-IN-ASSETS>                            106,502,847
<ACCUMULATED-NII-PRIOR>                                     0
<ACCUMULATED-GAINS-PRIOR>                                   0
<OVERDISTRIB-NII-PRIOR>                                     0
<OVERDIST-NET-GAINS-PRIOR>                                  0
<GROSS-ADVISORY-FEES>                                       0
<INTEREST-EXPENSE>                                          0
<GROSS-EXPENSE>                                       321,965
<AVERAGE-NET-ASSETS>                                        0
<PER-SHARE-NAV-BEGIN>                                       0
<PER-SHARE-NII>                                             0
<PER-SHARE-GAIN-APPREC>                                     0
<PER-SHARE-DIVIDEND>                                        0
<PER-SHARE-DISTRIBUTIONS>                                   0
<RETURNS-OF-CAPITAL>                                        0
<PER-SHARE-NAV-END>                                         0
<EXPENSE-RATIO>                                             0
<AVG-DEBT-OUTSTANDING>                                      0
<AVG-DEBT-PER-SHARE>                                        0
        



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission