TRAVELERS FUND BD FOR VARIABLE ANNUITIES
485BPOS, 1996-04-23
Previous: EMERGING TIGERS FUND INC, N-1A EL, 1996-04-23
Next: AFD EXCHANGE RESERVES, 485APOS, 1996-04-23



<PAGE>   1


                                             Registration Statement No. 33-73466
                                                                        811-8242
                       SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C.  20549

                                    FORM N-4

            REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933
                         Post-Effective Amendment No. 3
                                      and
        REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940
                                Amendment No. 3

                  THE TRAVELERS FUND BD FOR VARIABLE ANNUITIES
                  --------------------------------------------
                           (Exact name of Registrant)

                        THE TRAVELERS INSURANCE COMPANY
                        -------------------------------
                              (Name of Depositor)

                 ONE TOWER SQUARE, HARTFORD, CONNECTICUT  06183
                 ----------------------------------------------
              (Address of Depositor's Principal Executive Offices)

       Depositor's Telephone Number, including area code: (860) 277-0111
                                                          --------------

                                ERNEST J. WRIGHT
                              Assistant Secretary
                        The Travelers Insurance Company
                                One Tower Square
                          Hartford, Connecticut  06183
                          ----------------------------
                    (Name and Address of Agent for Service)

Approximate Date of Proposed Public Offering:
                                               ------------------

It is proposed that this filing will become effective (check appropriate box):

            immediately upon filing pursuant to paragraph (b) of Rule 485.
- -----
  X         on May 1, 1996 pursuant to paragraph (b) of Rule 485.
- -----
            60 days after filing pursuant to paragraph (a)(1) of Rule 485.
- -----
            on ___________ pursuant to paragraph (a)(1) of Rule 485.
- -----
If appropriate, check the following box:
            this post-effective amendment designates a new effective date
- -----       for a previously filed post-effective amendment.


PURSUANT TO RULE 24f-2 OF THE INVESTMENT COMPANY ACT OF 1940, THE REGISTRANT
HEREBY DECLARES THAT AN INDEFINITE AMOUNT OF VARIABLE ANNUITY CONTRACT UNITS
WAS REGISTERED UNDER THE SECURITIES ACT OF 1933.  A RULE 24f-2 NOTICE FOR THE
FISCAL YEAR ENDED DECEMBER 31, 1995 WAS FILED ON FEBRUARY 29, 1996.
<PAGE>   2
                  THE TRAVELERS FUND BD FOR VARIABLE ANNUITIES

                             Cross-Reference Sheet

                                    Form N-4

<TABLE>
<CAPTION>
Item
No.                                                         Caption in Prospectus
- ---                                                         ---------------------
<S>                                                         <C>
1.     Cover Page                                           Prospectus
2.     Definitions                                          Glossary of Special Terms
3.     Synopsis                                             Prospectus Summary
4.     Condensed Financial Information                      Condensed Financial Information
5.     General Description of Registrant,                   The Insurance Company; The Separate
         Depositor, and Portfolio Companies                      Account and the Underlying Funds
6.     Deductions                                           Charges and Deductions; Distribution of
                                                                 Variable Annuity Contracts
7.     General Description of Variable                      The Contract
       Annuity Contracts
8.     Annuity Period                                       The Annuity Period
9.     Death Benefit                                        Death Benefit
10.    Purchases and Contract Value                         The Contract; Distribution of Variable Annuity
                                                                 Contract
11.    Redemptions                                          Surrenders and Redemptions
12.    Taxes                                                     Federal Tax Considerations
13.    Legal Proceedings                                    Legal Proceedings and Opinions
14.    Table of Contents of Statement                       Appendix C - Contents of the Statement
       of Additional Information                                 of Additional Information



                                                            Caption in Statement of Additional
                                                            Information
                                                            ------------------------------------------
15.    Cover Page                                           Cover Page
16.    Table of Contents                                    Table of Contents
17.    General Information and History                      The Insurance Company
18.    Services                                             Principal Underwriter; Distribution and
                                                                 Management Agreement
19.    Purchase of Securities Being Offered                 Valuation of Assets
20.    Underwriters                                         Principal Underwriter
21.    Calculation of Performance Data                      Performance Information
22.    Annuity Payments                                     Not Applicable
23.    Financial Statements                                 Financial Statements
</TABLE>
<PAGE>   3





                                     PART A

                      Information Required in a Prospectus
<PAGE>   4
 
                                   PROSPECTUS
 
This Prospectus describes an individual flexible premium variable annuity
contract (the "Contract") offered by The Travelers Insurance Company (the
"Company"). The Contract is currently available for use in connection with (1)
individual nonqualified purchases; (2) Individual Retirement Annuities (IRAs)
pursuant to Section 408 of the Internal Revenue Code of 1986, as amended (the
"Code"); and (3) qualified retirement plans. Qualified contracts include
contracts qualifying under Section 401(a), 403(b) or 408(b) of the Code.
 
   
Purchase Payments made under the Contract will accumulate on a fixed and/or a
variable basis, as selected by the Contract Owner. If on a variable basis, the
value of the Contract prior to the Maturity Date will vary continuously to
reflect the investment experience of underlying funds ("Underlying Funds")
available under The Travelers Fund BD for Variable Annuities ("Fund BD"). The
Underlying Funds currently available are: Smith Barney Income and Growth
Portfolio, Alliance Growth Portfolio, American Capital Enterprise Portfolio,
Smith Barney International Equity Portfolio, Smith Barney Pacific Basin
Portfolio, TBC Managed Income Portfolio, Putnam Diversified Income Portfolio,
G.T. Global Strategic Income Portfolio, Smith Barney High Income Portfolio, MFS
Total Return Portfolio, and AIM Capital Appreciation Portfolio, and Smith Barney
Money Market Portfolio of the Smith Barney Travelers Series Fund, Inc., and
Smith Barney Total Return Portfolio of the Smith Barney Series Fund.
 
This Prospectus provides the information about Fund BD that you should know
before investing. Please read it and retain it for future reference. Additional
information about Fund BD is contained in a Statement of Additional Information
("SAI") dated May 1, 1996 which has been filed with the Securities and Exchange
Commission ("SEC") and is incorporated by reference into this Prospectus. A copy
may be obtained, without charge, by writing to The Travelers Insurance Company,
Annuity Investor Services, One Tower Square, Hartford, Connecticut 06183-9061,
or by calling 1-800-842-8573. The Table of Contents of the SAI appears in
Appendix A of this Prospectus.
    
 
THIS PROSPECTUS IS VALID ONLY WHEN ACCOMPANIED BY THE CURRENT PROSPECTUS FOR THE
UNDERLYING FUNDS. BOTH THE CONTRACT PROSPECTUS AND THE UNDERLYING FUND
PROSPECTUS SHOULD BE READ AND RETAINED FOR FUTURE REFERENCE.
 
THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.

   
                      THIS PROSPECTUS IS DATED MAY 1, 1996
    

<PAGE>   5
 
                               TABLE OF CONTENTS
 
<TABLE>
<S>                                                                                       <C>
GLOSSARY OF SPECIAL TERMS..............................................................     4
PROSPECTUS SUMMARY.....................................................................     5
FEE TABLE..............................................................................     7
CONDENSED FINANCIAL INFORMATION........................................................     9
THE INSURANCE COMPANY..................................................................    10
THE SEPARATE ACCOUNT AND THE UNDERLYING FUNDS..........................................    10
THE TRAVELERS FUND BD FOR VARIABLE ANNUITIES (FUND BD).................................    10
THE UNDERLYING FUNDS...................................................................    10
UNDERLYING FUND INVESTMENT MANAGERS....................................................    12
SUBSTITUTION AND ADDITIONS.............................................................    12
PERFORMANCE INFORMATION................................................................    12
THE CONTRACT...........................................................................    13
  Purchase Payments....................................................................    13
  Right to Return......................................................................    13
  Accumulation Units...................................................................    14
CHARGES AND DEDUCTIONS.................................................................    14
  Contingent Deferred Sales Charge.....................................................    14
  Administrative Charges...............................................................    15
  Mortality and Expense Risk Charge....................................................    15
  Reduction or Elimination of Contract Charges.........................................    16
  Underlying Fund Charges..............................................................    16
  Premium Tax..........................................................................    16
  Changes In Taxes Based Upon Premium or Value.........................................    16
OWNERSHIP PROVISIONS...................................................................    16
  Types of Ownership...................................................................    16
  Beneficiary..........................................................................    17
  Annuitant............................................................................    17
TRANSFERS..............................................................................    17
  Dollar-Cost Averaging (Automated Transfers)..........................................    17
  Telephone Transfers..................................................................    18
SURRENDERS AND REDEMPTIONS.............................................................    18
  Systematic Withdrawals...............................................................    19
DEATH BENEFIT..........................................................................    19
  Death Proceeds Prior to the Maturity Date............................................    20
  Death Proceeds After the Maturity Date...............................................    20
THE ANNUITY PERIOD.....................................................................    20
  Maturity Date........................................................................    20
  Allocation of Annuity................................................................    21
</TABLE>
 
                                        2
<PAGE>   6
 
<TABLE>
<S>                                                                                       <C>
  Variable Annuity.....................................................................    21
  Fixed Annuity........................................................................    22
PAYMENT OPTIONS........................................................................    22
  Election of Options..................................................................    22
  Annuity Options......................................................................    22
  Income Options.......................................................................    23
MISCELLANEOUS CONTRACT PROVISIONS......................................................    23
  Termination..........................................................................    23
  Misstatement.........................................................................    24
  Required Reports.....................................................................    24
  Suspension of Payments...............................................................    24
  Transfers of Contract Values to Other Annuities......................................    24
FEDERAL TAX CONSIDERATIONS.............................................................    24
  General Taxation of Annuities........................................................    24
  Tax Law Diversification Requirements for Variable Annuities..........................    24
  Ownership of the Investments.........................................................    25
  Penalty Tax for Premature Distributions..............................................    25
  Mandatory Distributions for Qualified Plans..........................................    25
  Nonqualified Annuity Contracts.......................................................    25
  Individual Retirement Annuities......................................................    26
  Qualified Pension and Profit-Sharing Plans...........................................    26
  Federal Income Tax Withholding.......................................................    27
VOTING RIGHTS..........................................................................    28
DISTRIBUTION OF VARIABLE ANNUITY CONTRACTS.............................................    28
  Conformity with State and Federal Laws...............................................    28
LEGAL PROCEEDINGS AND OPINIONS.........................................................    28
THE FIXED ACCOUNT......................................................................    29
  Transfers............................................................................    29
APPENDIX A.............................................................................    30
APPENDIX B.............................................................................    32
APPENDIX C.............................................................................    33
</TABLE>
 
                                        3
<PAGE>   7
 
                           GLOSSARY OF SPECIAL TERMS
- --------------------------------------------------------------------------------
 
The following terms are used throughout the Prospectus and have the indicated
meanings:
 
ACCUMULATION UNIT -- An accounting unit of measure used to calculate the value
of a Contract before Annuity Payments begin.
 
ACCUMULATION UNIT VALUE -- The dollar amount of an Accumulation Unit.
 
ANNUITANT -- The person on whose life this contract is issued and the amount of
the monthly Annuity Payments depend.
 
ANNUITY PAYMENTS -- A series of periodic payments for life; for life with either
a minimum number of payments or a determinable sum assured; or for the joint
lifetime of the Annuitant and another person and thereafter during the lifetime
of the survivor.
 
ANNUITY UNIT -- An accounting unit of measure used to calculate the amount of
Annuity Payments.
 
CASH SURRENDER VALUE -- The amount payable to the Contract Owner or other payee
upon full or partial surrender of the Contract during the lifetime of the
Annuitant. The amount will be the contract value, less any applicable surrender
charge and any premium tax not previously deducted.
 
COMPANY (WE, OUR) -- The Travelers Insurance Company.
 
COMPANY'S HOME OFFICE -- The principal offices of The Travelers Insurance
Company located at One Tower Square, Hartford, Connecticut 06183-9061.
 
CONTRACT DATE -- The date on which the Contact, benefits and the contract
provisions become effective.
 
CONTRACT OWNER (YOU, YOUR) -- The person or entity to whom the Contract is
issued.
 
CONTRACT VALUE -- The current value of Accumulation Units credited to the
Contract less any administrative charges.
 
CONTRACT YEARS -- Twelve-month periods beginning on the Contract Date.
 
FIXED ACCOUNT -- An additional account into which Purchase Payments may be
allocated and which is included in the Contract Value. Purchase Payments
allocated to the Fixed Account will earn interest at a rate guaranteed by the
Company; this rate will change from time to time.
 
INCOME PAYMENTS -- Optional forms of payments made by the Company which are
based on an agreed-upon number of payments or payment amount.
 
MATURITY DATE -- The date on which the first Annuity or Income Payment is to
begin under a Contract.
 
PURCHASE PAYMENT -- A gross amount paid to the Company during the accumulation
period.
 
SEPARATE ACCOUNT -- Assets set aside by the Company, the investment experience
of which is kept separate from that of other assets of the Company (Fund BD).
 
SUB-ACCOUNT -- The portion of the assets of the Separate Account which is
allocated to a particular Underlying Fund.
 
UNDERLYING FUND(S) -- The investment option(s) available under the Separate
Account.
 
   
VALUATION DATE -- A day on which Separate Account assets are valued. A Valuation
Date is any day on which the New York Stock Exchange is open for trading. The
value of Accumulation Units and Annuity Units will be determined as of the close
of trading on the New York Stock Exchange.
    
 
VALUATION PERIOD -- The period between the close of business on successive
Valuation Dates.
 
VARIABLE ANNUITY -- An annuity contract which provides for accumulation and for
Annuity Payments which vary in amount in accordance with the investment
experience of a Separate Account.
 
                                        4
<PAGE>   8
 
                               PROSPECTUS SUMMARY
- --------------------------------------------------------------------------------
 
   
INTRODUCTION
 
The Contract described in this Prospectus is both an insurance policy and a
security. As an insurance policy, it is subject to the insurance laws and
regulations of each state in which it is available for distribution. As a
security, it is subject to the federal securities laws. The Contract is an
individual flexible premium variable annuity. It allows you to allocate Purchase
Payments to any or all of the Underlying Funds currently available under Fund
BD, as well as to the Fixed Account. (See "Underlying Funds" on page 10.) An
initial lump-sum Purchase Payment of at least $5,000 must be made to the
Contract; additional Purchase Payments of at least $500 may be made. In some
states, subsequent Purchase Payments are not allowed. (See "Purchase Payments,"
page 13.) Purchase payments over $1,000,000 may be made with the Company's prior
consent.
 
RIGHT TO RETURN
 
You may return the Contract and receive a full refund of the Contract Value
(including charges) within twenty days after the Contract is delivered to you,
unless state law requires a longer period. (See "Right to Return," page 13.)
 
CHARGES AND EXPENSES
 
No sales charges are deducted from Purchase Payments when they are received.
However, a Contingent Deferred Sales Charge ("CDSC" or "surrender charge") may
apply if you make a full or partial surrender of the Contract Value during the
first seven years following each Purchase Payment. The maximum surrender charge
that could be assessed is 6% of the amount withdrawn. (See "Contingent Deferred
Sales Charge," page 14.)
 
Other charges include the contract administrative expense charge ($30 annually)
and a Sub-Account administrative expense charge (0.15% on an annual basis of the
average daily net assets allocated to each of the Underlying Funds). (See
"Administrative Charges," page 15.) A mortality and expense risk charge,
equivalent on an annual basis to 1.25% of the daily net assets of amounts
allocated to each Underlying Funds will also be charged. (See "Mortality and
Expense Risk Charge," page 15.) If applicable, state premium taxes will also be
deducted and paid when due. (See "Premium Tax," page 16.)
 
TRANSFERS
 
Prior to the Maturity Date, you may reallocate the Contract Value among the
Fixed Account and any of the Underlying Funds available under Fund BD. Transfers
between the variable Sub-Accounts are unlimited. Transfers between the Fixed
Account and any of the Underlying Funds are subject to certain restrictions.
(See "Transfers," page 17, and "The Fixed Account," page 29.) Dollar-Cost
Averaging, or automated transfers, are also available. The minimum automated
transfer amount is $400. (See "Dollar Cost Averaging (Automated Transfers)," on
page 17.)
 
SURRENDERS
 
Prior to the Maturity Date, you may surrender all or part of the Contract Value
subject to certain charges and limitations. You will be liable for income tax on
the taxable portion of any full or partial surrender, and you may incur a 10%
tax penalty if such surrender is made prior to the age of 59 1/2. (See
"Surrenders and Redemptions," page 18 and "Penalty Tax for Premature
Distributions" page 25.)
 
Systematic withdrawals of at least $100 on a monthly, quarterly, semiannual or
annual basis may be elected if your Contract Value is at least $15,000. All
applicable surrender charges and premium taxes will be deducted. (See
"Systematic Withdrawals," on page 19.)
    
 
                                        5


<PAGE>   9
 
DEATH BENEFIT
 
A death benefit is payable to the Beneficiary upon the death of the Annuitant
prior to the Maturity Date with no Contingent Annuitant surviving. The death
benefit will vary based on the Annuitant's age at the time of death. (See "Death
Benefit," page 19.)
 
THE ANNUITY PERIOD
 
On the Maturity Date, or other agreed-upon payment date, the Company will
provide Annuity or Income Payments as described in the section entitled "The
Annuity Period." (See page 20.)
 
THE FIXED ACCOUNT
 
Although this Prospectus specifically applies only to the variable features of
the Contract, the Contract also allows you to allocate Purchase Payments to a
Fixed Account where they will earn interest at a rate guaranteed by the Company,
which interest rate will not be less than 3% per year. (See "The Fixed Account,"
page 29.)
 
                                        6
<PAGE>   10
 
                                   FEE TABLE
- --------------------------------------------------------------------------------
 
   
FUND BD AND ITS UNDERLYING FUNDS
 
The purpose of the Fee Table is to assist Contract Owners in understanding the
various costs and expenses that he or she will bear, directly or indirectly,
under the Contract. The information listed reflects expenses of the Sub-Accounts
as well as of the Underlying Fund Expenses. Additional information regarding the
charges and deductions assessed under the Contract can be found on page 14.
Expenses shown do not include premium taxes, which may be applicable.
 
 CONTRACT OWNER TRANSACTION EXPENSES
 
Contingent Deferred Sales Charge (as a percentage of purchase payments):
 
<TABLE>
<CAPTION>
           -----------------------------------------------------------------------------------
                   LENGTH OF TIME FROM PURCHASE PAYMENT                    CONTINGENT DEFERRED
                             (NUMBER OF YEARS)                              SURRENDER CHARGE
           -----------------------------------------------------------------------------------
           <S>                                                             <C>
                                     1                                               6%
                                     2                                               6%
                                     3                                               6%
                                     4                                               3%
                                     5                                               2%
                                     6                                               1%
                             7 and thereafter                                        0%
                   Annual Contract Administrative Charge
               (Waived if Contract Value is $40,000 or more)                       $30
</TABLE>
 
 ANNUAL SUB-ACCOUNT CHARGES
 
<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------
                                                                               STANDARD         ENHANCED
                                                                             DEATH BENEFIT    DEATH BENEFIT
- -----------------------------------------------------------------------------------------------------------
<S>                                                                          <C>              <C>
Mortality and Expense Risk Fee
  (as a percentage of daily net asset value)                                      1.02%            1.30%
Sub-Account Administrative Charge
  (as a percentage of daily net asset value)                                      0.15%            0.15%
    TOTAL SUB-ACCOUNT CHARGES                                                     1.17%            1.45%
</TABLE>
 
 UNDERLYING FUND EXPENSES
(as a percentage of average net assets of the Underlying Fund)
 
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------
                                                                  MANAGEMENT     OTHER      TOTAL UNDERLYING
                                                                     FEE        EXPENSES     FUND EXPENSES
- ------------------------------------------------------------------------------------------------------------
<S>                                                               <C>           <C>         <C>
Smith Barney Income and Growth Portfolio                             0.65%        0.08%1          0.73%
Alliance Growth Portfolio                                            0.80%        0.10%1          0.90%
American Capital Enterprise Portfolio                                0.70%        0.18%1          0.88%
Smith Barney International Equity Portfolio                          0.90%        0.54%1*         1.44%
Smith Barney Pacific Basin Portfolio                                 0.90%        0.93%1          1.83%
TBC Managed Income Portfolio                                         0.65%        0.27%1          0.92%
Putnam Diversified Income Portfolio                                  0.75%        0.22%1          0.97%
G.T. Global Strategic Income Portfolio                               0.80%        0.67%1*         1.47%
Smith Barney High Income Portfolio                                   0.60%        0.10%1          0.70%
MFS Total Return Portfolio                                           0.80%        0.15%1          0.95%
Smith Barney Money Market Portfolio                                  0.60%        0.05%1          0.65%
AIM Capital Appreciation Portfolio                                   0.80%        0.20%1          1.00%
Smith Barney Total Return Portfolio                                  0.75%        0.25%2          1.00%
</TABLE>
 
1 Other expenses are as of October 31, 1995, taking into account the current
  expense limitations agreed to by the Managers. The Managers waived all of
  their fees for the period and reimbursed the Funds for their expenses. If such
  fees were not waived and expenses were not reimbursed, Total Underlying
  Expenses for the Smith Barney/Travelers Series Fund Portfolios would have
  been: Smith Barney Income and Growth Portfolio, 0.94%; Alliance Growth
  Portfolio, 0.97%; American Capital Enterprise Portfolio, 1.26%; Smith Barney
  International Equity Portfolio, 1.21%; Smith Barney Pacific Basin Portfolio,
  2.23%; TBC Managed Income Portfolio, 1.29%; Putnam Diversified Income
  Portfolio, 1.31%; G.T. Global Strategic Income Portfolio, 1.93%; Smith Barney
  High Income Portfolio, 1.07%; MFS Total Return Portfolio, 1.06%; Smith Barney
  Money Market Portfolio, 0.94%.
2 Other expenses are as of December 31, 1995, taking into account the current
  expense limitations agreed to by the Managers. The Managers waived all of
  their fees for the period and reimbursed the Funds for their expenses. The
  Smith Barney Series Fund Total Return Portfolio had no fees waived and no
  expenses reimbursed.
* Smith Barney International Equity Portfolio and G.T. Global Strategic Income
  Portfolio earned credits from the Custodian which reduced the service fees
  incurred. When these credits are taken into consideration, Total Underlying
  Fund Expenses are 1.21% and 1.11% respectively.
    
 
                                        7
<PAGE>   11
 
 EXAMPLE*
THE EXAMPLE SHOULD NOT BE CONSIDERED A REPRESENTATION OF PAST OR FUTURE
EXPENSES. ACTUAL EXPENSES MAY BE GREATER OR LESS THAN THOSE SHOWN.
 
                        STANDARD DEATH BENEFIT ELECTION
   
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                       A $1,000 investment would be         If the Contract is not
                                                         subject to the following            surrendered at the end of
                                                          expenses, assuming a 5%            the period shown or if it
                                                        annual return on assets, if          is annuitized, a $1,000
                                                        the Contract is surrendered          investment would be subject
                                                             or if certain income            to the following expenses,
                                                        options are elected at the           assuming a 5% annual return
                                                        end of the period shown**:           on assets:
- ------------------------------------------------------------------------------------------------------------------------
                                                       ONE YEAR         THREE YEARS         ONE YEAR         THREE YEARS
- ------------------------------------------------------------------------------------------------------------------------
<S>                                                    <C>              <C>                 <C>              <C>
Smith Barney Income and Growth Portfolio                 $ 80              $ 123              $ 20               $63
Alliance Growth Portfolio                                  82                127                22                67
American Capital Enterprise Portfolio                      81                126                21                66
Smith Barney International Equity Portfolio                85                138                25                78
Smith Barney Pacific Basin Portfolio                       86                139                26                79
TBC Managed Income Portfolio                               81                126                21                66
Putnam Diversified Income Portfolio                        82                129                22                69
G.T. Global Strategic Income Portfolio                     84                133                24                73
Smith Barney High Income Portfolio                         80                121                20                61
MFS Total Return Portfolio                                 82                129                22                69
Smith Barney Money Market Portfolio                        80                121                20                61
AIM Capital Appreciation Portfolio                         82                127                22                67
Smith Barney Total Return Portfolio                        83                130                23                70
</TABLE>
 
                        ENHANCED DEATH BENEFIT ELECTION
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                       A $1,000 investment would be         If the Contract is not
                                                         subject to the following            surrendered at the end of
                                                          expenses, assuming a 5%            the period shown or if it
                                                        annual return on assets, if          is annuitized, a $1,000
                                                        the Contract is surrendered          investment would be subject
                                                             or if certain income            to the following expenses,
                                                        options are elected at the           assuming a 5% annual return
                                                        end of the period shown**:           on assets:
- ------------------------------------------------------------------------------------------------------------------------
                                                       ONE YEAR         THREE YEARS         ONE YEAR         THREE YEARS
- ------------------------------------------------------------------------------------------------------------------------
<S>                                                    <C>              <C>                 <C>              <C>
Smith Barney Income and Growth Portfolio                 $ 83              $ 131              $ 23               $71
Alliance Growth Portfolio                                  85                136                25                76
American Capital Enterprise Portfolio                      84                135                24                75
Smith Barney International Equity Portfolio                88                146                28                86
Smith Barney Pacific Basin Portfolio                       89                148                29                88
TBC Managed Income Portfolio                               84                135                24                75
Putnam Diversified Income Portfolio                        85                137                25                77
G.T. Global Strategic Income Portfolio                     87                142                27                82
Smith Barney High Income Portfolio                         83                130                23                70
MFS Total Return Portfolio                                 85                137                25                77
Smith Barney Money Market Portfolio                        83                130                23                70
AIM Capital Appreciation Portfolio                         85                136                25                76
Smith Barney Total Return Portfolio                        86                139                26                79
</TABLE>
 
*  The Example reflects the $30 Annual Contract Administrative Charge as an
   annual charge of 0.075% of assets based on an anticipated average account
   value of $40,000.
 
** The Contingent Deferred Sales Charge is waived if annuity payout has begun or
   if an income option of at least five years' duration is begun after the first
   Contract Year. (See "Charges and Deductions -- Contingent Deferred Sales
   Charge," page 14.)
    
 
                                        8
<PAGE>   12
 
                        CONDENSED FINANCIAL INFORMATION
                  THE TRAVELERS FUND BD FOR VARIABLE ANNUITIES
                            ACCUMULATION UNIT VALUES
                                  (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                                           YEAR ENDING             PERIOD ENDING
                                                                        DECEMBER 31, 1995        DECEMBER 31, 1994
                                                                       STANDARD     ENHANCED    STANDARD    ENHANCED
- --------------------------------------------------------------------------------------------------------------------
   
<S>                                                                   <C>           <C>         <C>         <C>
SMITH BARNEY/TRAVELERS SERIES FUND INC.
  ALLIANCE GROWTH PORTFOLIO
  Unit Value at beginning of period (1)                               $    1.047    $ 1.046     $ 1.000      $1.000
  Unit Value at end of period                                              1.396      1.390       1.047       1.046
  Number of units outstanding at end of period (thousands)             1,573,668    452,737      16,522       7,338
  AMERICAN CAPITAL ENTERPRISE PORTFOLIO
  Unit Value at beginning of period (2)                               $    1.039    $ 1.037     $ 1.000      $1.000
  Unit Value at end of period                                              1.362      1.356       1.039       1.037
  Number of units outstanding at end of period (thousands)               764,534    329,130       2,941       1,618
  TBC MANAGED INCOME PORTFOLIO
  Unit Value at beginning of period (3)                               $    0.997    $ 0.995     $ 1.000      $1.000
  Unit Value at end of period                                              1.142      1.137       0.997       0.995
  Number of units outstanding at end of period (thousands)               225,876     89,569       2,849         980
  G.T. GLOBAL STRATEGIC INCOME PORTFOLIO
  Unit Value at beginning of period (2)                               $    0.945    $ 0.944     $ 1.000      $1.000
  Unit Value at end of period                                              1.121      1.116       0.945       0.944
  Number of units outstanding at end of period (thousands)                32,765     79,526       2,400       1,063
  SMITH BARNEY HIGH INCOME PORTFOLIO
  Unit Value at beginning of period (4)                               $    0.988    $ 0.986     $ 1.000      $1.000
  Unit Value at end of period                                              1.162      1.157       0.988       0.986
  Number of units outstanding at end of period (thousands)               242,593    331,521       3,105       1,147
  SMITH BARNEY INTERNATIONAL EQUITY PORTFOLIO
  Unit Value at beginning of period (1)                               $    0.955    $ 0.954     $ 1.000      $1.000
  Unit Value at end of period                                              1.050      1.046       0.955       0.954
  Number of units outstanding at end of period (thousands)               556,129    200,940      14,141       5,898
  SMITH BARNEY INCOME AND GROWTH PORTFOLIO
  Unit Value at beginning of period (1)                               $    0.981    $ 0.980     $ 1.000      $1.000
  Unit Value at end of period                                              1.291      1.285       0.981       0.980
  Number of units outstanding at end of period (thousands)               596,201    146,469       6,654       3,015
  SMITH BARNEY MONEY MARKET PORTFOLIO
  Unit Value at beginning of period (1)                               $    1.016    $ 1.014     $ 1.000      $1.000
  Unit Value at end of period                                              1.058      1.054       1.016       1.014
  Number of units outstanding at end of period (thousands)             2,373,923    819,856       7,171       3,736
  PUTNAM DIVERSIFIED INCOME PORTFOLIO
  Unit Value at beginning of period (1)                               $    1.009    $ 1.007     $ 1.000      $1.000
  Unit Value at end of period                                              1.170      1.165       1.009       1.007
  Number of units outstanding at end of period (thousands)               823,783    126,460       5,803       3,669
  SMITH BARNEY PACIFIC BASIN PORTFOLIO
  Unit Value at beginning of period (2)                               $    0.899    $ 0.898     $ 1.000      $1.000
  Unit Value at end of period                                              0.910      0.906       0.899       0.898
  Number of units outstanding at end of period (thousands)                37,278     19,544       1,842         978
  MFS TOTAL RETURN PORTFOLIO
  Unit Value at beginning of period (1)                               $    0.979    $ 0.977     $ 1.000      $1.000
  Unit Value at end of period                                              1.216      1.211       0.979       0.977
  Number of units outstanding at end of period (thousands)               912,547    101,550       9,099       3,480
  AIM CAPITAL APPRECIATION PORTFOLIO
  Unit Value at beginning of period (5)                               $    1.000    $ 1.000     $    --      $   --
  Unit Value at end of period                                              0.958      0.957          --          --
  Number of units outstanding at end of period (thousands)             2,536,732    908,266          --          --
SMITH BARNEY SERIES FUND:
  SMITH BARNEY TOTAL RETURN PORTFOLIO
  Unit Value at beginning of period (6)                               $    1.010    $ 1.010     $ 1.000      $1.000
  Unit Value at end of period                                              1.251      1.247       1.010       1.010
  Number of units outstanding at end of period (thousands)               651,440    148,894       1,109         277
</TABLE>
 
(1) Initial period covers June 20, 1994 (date of availability under Fund BD) to
December 31, 1994.
(2) Initial period covers June 21, 1994 (date of availability under Fund BD) to
December 31, 1994.
(3) Initial period covers June 28, 1994 (date of availability under Fund BD) to
December 31, 1994.
(4) Initial period covers June 22, 1994 (date of availability under Fund BD) to
December 31, 1994.
(5) Initial period covers October 2, 1995 (date of availability under Fund BD)
to December 31, 1994.
(6) Initial period covers November 21, 1994 (date of availability under Fund BD)
to December 31, 1994.
 
The financial statements of Fund BD are contained in the Statement of Additional
Information, and in the Annual Report to Contract Owners. The consolidated
financial statements of The Travelers Insurance Company and Subsidiaries are
contained in the Statement of Additional Information.
    
 
                                        9
<PAGE>   13
 
                             THE INSURANCE COMPANY
- --------------------------------------------------------------------------------
 
The Travelers Insurance Company (the "Company") is a stock insurance company
chartered in 1864 in the State of Connecticut and continuously engaged in the
insurance business since that time. The Company is licensed to conduct a life
insurance business in all states of the United States, the District of Columbia,
Puerto Rico, Guam, the U.S. and British Virgin Islands, and the Bahamas. The
Company is an indirect wholly owned subsidiary of Travelers Group Inc., a
financial services holding company. The Company's Home Office is located at One
Tower Square, Hartford, Connecticut 06183.
 
                 THE SEPARATE ACCOUNT AND THE UNDERLYING FUNDS
- --------------------------------------------------------------------------------
 
THE TRAVELERS FUND BD FOR VARIABLE ANNUITIES (FUND BD)
 
Fund BD was established on October 22, 1993 and is registered with the SEC as a
unit investment trust under the Investment Company Act of 1940, as amended (the
"1940 Act"). The assets of Fund BD will be invested exclusively in the shares of
the Underlying Funds.
 
The assets of Fund BD are held for the exclusive benefit of the owners of this
separate account, according to the laws of Connecticut. Income, gains and
losses, whether or not realized, from assets allocated to Fund BD are, in
accordance with the Contracts, credited to or charged against Fund BD without
regard to other income, gains and losses of the Company. The assets held by Fund
BD are not chargeable with liabilities arising out of any other business which
the Company may conduct. Obligations under the Contract are obligations of the
Company.
 
   
All investment income and other distributions of the Underlying Funds are
payable to Fund BD. All such income and/or distributions are reinvested in
shares of the respective Underlying Fund at net asset value. Shares of the
Underlying Funds listed above are currently sold only to life insurance company
separate accounts to fund variable annuity and variable life insurance
contracts. Fund shares are not sold to the general public.
    
 
THE UNDERLYING FUNDS
 
Purchase Payments are allocated to the Underlying Funds in accordance with the
selection made by the Contract Owner.
 
   
More detailed information about the options and their inherent risks may be
found in the current prospectuses for the Underlying Funds. These prospectuses
are included with and must accompany this Prospectus. Since there are varying
degrees of risk inherent in each option, please read them carefully before
investing. Additional copies of the prospectuses may be obtained by contacting
your registered representative or by calling 1-800-842-8573.
    
 
Fund BD currently invests in the following Underlying Funds:
 
SMITH BARNEY/TRAVELERS SERIES FUND INC.:
 
SMITH BARNEY INCOME AND GROWTH PORTFOLIO.  The objective of the Income and
Growth Portfolio is current income and long-term growth of income and capital by
investing primarily, but not exclusively, in common stocks.
 
ALLIANCE GROWTH PORTFOLIO.  The objective of the Growth Portfolio is long-term
growth of capital by investing predominantly in equity securities of companies
with a favorable outlook for earnings and whose rate of growth is expected to
exceed that of the U.S. economy over time. Current income is only an incidental
consideration.
 
AMERICAN CAPITAL ENTERPRISE PORTFOLIO.  The Enterprise Portfolio's objective is
capital appreciation through investment in securities believed to have
above-average potential for capital appreciation. Any income received on such
securities is incidental to the objective of capital appreciation.
 
                                       10
<PAGE>   14
 
SMITH BARNEY INTERNATIONAL EQUITY PORTFOLIO.  The objective of the International
Equity Portfolio is total return on assets from growth of capital and income by
investing at least 65% of its assets in a diversified portfolio of equity
securities of established non-U.S. issuers.
 
SMITH BARNEY PACIFIC BASIN PORTFOLIO.  The Pacific Basin Portfolio's objective
is long-term capital appreciation through investment primarily in equity
securities of companies in Asian Pacific Countries.
 
TBC MANAGED INCOME PORTFOLIO.  The objective of the Managed Income Portfolio is
to seek high current income consistent with prudent risk of capital through
investments in corporate debt obligations, preferred stocks, and obligations
issued or guaranteed by the U.S. Government or its agencies or
instrumentalities.
 
PUTNAM DIVERSIFIED INCOME PORTFOLIO.  The objective of the Diversified Income
Portfolio is to seek high current income consistent with preservation of
capital. The Portfolio will allocate its investments among the U.S. Government
Sector, the High Yield Sector, and the International Sector of the fixed income
securities markets.
 
G.T. GLOBAL STRATEGIC INCOME PORTFOLIO.  The Strategic Income Portfolio's
investment objective is primarily to seek high current income and secondarily to
seek capital appreciation. The Portfolio allocates its assets among debt
securities of issuers in the United States, developed foreign countries, and
emerging markets.
 
SMITH BARNEY HIGH INCOME PORTFOLIO.  The investment objective of the High Income
Portfolio is high current income. Capital appreciation is a secondary objective.
The Portfolio will invest at least 65% of its assets in high-yielding corporate
debt obligations and preferred stock.
 
MFS TOTAL RETURN PORTFOLIO.  The Total Return Portfolio's objective is to obtain
above-average income (compared to a portfolio entirely invested in equity
securities) consistent with the prudent employment of capital. Generally, at
least 40% of the Portfolio's assets will be invested in equity securities.
 
SMITH BARNEY MONEY MARKET PORTFOLIO.  The investment objective of the Money
Market Portfolio is maximum current income and preservation of capital by
investing in high quality, short-term money market instruments.
 
AIM CAPITAL APPRECIATION PORTFOLIO.  The investment objective of the AIM Capital
Appreciation Portfolio is to seek capital appreciation by investing principally
in common stock, with emphasis on medium-sized and smaller emerging growth
companies.
 
SMITH BARNEY SERIES FUND INC:
 
SMITH BARNEY TOTAL RETURN PORTFOLIO.  The investment objective of the Smith
Barney Total Return Portfolio is to provide total return, consisting of
long-term capital appreciation and income. The Portfolio will seek to achieve
its goal by investing primarily in a diversified portfolio of dividend-paying
common stock.
 
                                       11
<PAGE>   15
 
UNDERLYING FUND INVESTMENT MANAGERS
 
The Underlying Funds receive investment management and advisory services from
the following investment professionals:
 
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------
            FUND                      INVESTMENT MANAGER                  SUB-ADVISER
- ----------------------------------------------------------------------------------------------
<S>                             <C>                              <C>
Smith Barney Income and         Smith Barney Mutual Funds
Growth Portfolio                Management Inc.("SBMFM")
- ----------------------------------------------------------------------------------------------
Alliance Growth Portfolio       SBMFM                            Alliance Capital
                                                                 Management L.P.
- ----------------------------------------------------------------------------------------------
American Capital Enterprise     SBMFM                            American Capital Asset
Portfolio                                                        Management, Inc
- ----------------------------------------------------------------------------------------------
Smith Barney Int'l Equity       SBMFM
Portfolio
- ----------------------------------------------------------------------------------------------
Smith Barney Pacific Basin      SBMFM
Portfolio
- ----------------------------------------------------------------------------------------------
TBC Managed Income Portfolio    SBMFM                            The Boston Company Asset
                                                                 Management, Inc.
- ----------------------------------------------------------------------------------------------
Putnam Diversified Income       SBMFM                            Putnam Investment Management,
Portfolio                                                        Inc.
- ----------------------------------------------------------------------------------------------
G.T. Global Strategic Income    SBMFM                            G.T. Capital Management Inc.
Portfolio
- ----------------------------------------------------------------------------------------------
Smith Barney High Income        SBMFM
Portfolio
- ----------------------------------------------------------------------------------------------
MFS Total Return Portfolio      SBMFM                            Massachusetts Financial
                                                                 Services Company
- ----------------------------------------------------------------------------------------------
Smith Barney Money Market       SBMFM
Portfolio
- ----------------------------------------------------------------------------------------------
AIM Capital Appreciation        SBMFM                            AIM Capital Management, Inc
Portfolio
- ----------------------------------------------------------------------------------------------
Smith Barney Total Return       SBMFM
Portfolio
- ----------------------------------------------------------------------------------------------
</TABLE>
 
SUBSTITUTIONS AND ADDITIONS
 
   
If any of the Underlying Funds should become unavailable for allocating purchase
payments, or if, in the judgment of the Company further investment in an
Underlying Fund becomes inappropriate for the purposes of the Contract, we may
substitute another registered, open-end management investment company.
Substitution may be made with respect to both existing investments and the
investment of any future Purchase Payments. However, no such substitution will
be made without notice to Contract Owners, state approval if applicable, and
without prior approval of the, to the extent required by the 1940 Act, or other
applicable law. Additional Underlying Funds may also be added under the
Contract.
    
 
See Appendix A for Contracts issued in the state of New York.
 
                            PERFORMANCE INFORMATION
- --------------------------------------------------------------------------------
 
From time to time, the Company may advertise different types of historical
performance for the Underlying Funds available through Fund BD. The Company may
advertise the "standardized average annual total returns" of each, calculated in
a manner prescribed by the SEC, as well as the "non-standardized total return,"
as described below.
 
                                       12
<PAGE>   16
 
"Standardized average annual total return" will show the percentage rate of
return of a hypothetical initial investment of $1,000 for the most recent one-,
five- and ten-year periods (or fractional periods thereof). This standardized
calculation reflects the deduction of all applicable charges made to the
Contract, except for premium taxes which may be imposed by certain states.
"Non-standardized total return" will be calculated in a similar manner, except
non-standardized total returns will not reflect the deduction of any applicable
Contingent Deferred Sales Charge or the $30 annual contract administrative
charge, which would decrease the level of performance shown if reflected in
these calculations.
 
Performance information may be quoted numerically or may be presented in a
table, graph or other illustration. Advertisements may include data comparing
performance to well-known indices of market performance (including, but not
limited to, the Dow Jones Industrial Average, the Standard & Poor's (S&P) 500
Index and the S&P 400 Index, the Lehman Brothers Long T-Bond Index, the Russell
1000, 2000 and 3000 Indices, the Value Line Index, and the Morgan Stanley
Capital International's EAFE Index). Advertisements may also include published
editorial comments and performance rankings compiled by independent
organizations (including, but not limited to, Lipper Analytical Services, Inc.
and Morningstar, Inc.) and publications that monitor the performance of Fund BD
and the Underlying Funds.
 
The total return quotations are based upon historical earnings and are not
necessarily representative of future performance. A Contract Owner's Contract
Value at redemption may be more or less than original cost. The SAI contains
more detailed information about these performance calculations, including actual
examples of each type of performance advertised.
 
                                  THE CONTRACT
- --------------------------------------------------------------------------------
 
Purchase Payments are paid to the Company and credited to the Contract Owner's
account to accumulate until the Maturity Date. The Contract Owner assumes the
risk of gain or loss according to the performance of the selected
Sub-Account(s). There is generally no guarantee that the Contract Value at the
Maturity Date will equal or exceed the total Purchase Payments made under the
Contract, except as specified or elected under the Death Benefit provisions
described on page 19.
 
PURCHASE PAYMENTS
 
   
The minimum initial Purchase Payment must be at least $5,000. Additional
payments of at least $500 may be made under the Contract at any time. Purchase
Payments over $1,000,000 may be made with the Company's prior consent. In some
states, subsequent Purchase Payments are not allowed to this Contract. The
initial Purchase Payment is due and payable before the Contract becomes
effective.
 
The Company will apply the initial Purchase Payment within two business days
following its receipt at the Company's Home Office. Subsequent Purchase Payments
will be credited to the Contract on the basis of Accumulation Unit values next
determined after receipt of the Purchase Payment.
    
 
RIGHT TO RETURN
 
You may return the Contract for a full refund of the Contract Value (including
charges) within twenty days after you receive it (the "free-look period"). Where
state law requires a longer period, or the return of Purchase Payments, the
Company will comply. The Contract Owner bears the investment risk during the
free-look period; therefore, the Contract Value returned may be greater or less
than your Purchase Payment. If the Contract is purchased as an Individual
Retirement Annuity and is returned within the first seven days after delivery,
your Purchase Payment will be refunded in full During the remainder of the
free-look period, the Contract Value (including charges) will be refunded. All
Contract Values will be determined as of the next valuation date following the
Company's receipt of the Owner's written request for refund.
 
See Appendix A for Contracts issued in the state of New York.
 
                                       13
<PAGE>   17
 
ACCUMULATION UNITS
 
   
The number of Accumulation Units to be credited to the Contract once a Purchase
Payment has been received by the Company will be determined by dividing the
amount allocated to each Underlying Fund by the current applicable Accumulation
Unit Value. The value of an Accumulation Unit may increase or decrease.
 
The initial Accumulation Unit Value applicable to each segment of the Separate
Account was established at $1.00. The value of an Accumulation Unit on any
Valuation Date is determined by multiplying the value on the immediately
preceding Valuation Date by the net investment factor for the Valuation Period
just ended. The net investment factor, calculated for each Underlying Fund,
takes into account the investment performance, expenses and the deduction of
certain expenses. The net investment factor is described more fully in the SAI.
    
 
                             CHARGES AND DEDUCTIONS
- --------------------------------------------------------------------------------
 
CONTINGENT DEFERRED SALES CHARGE ("CDSC")
 
No sales charges are deducted from Purchase Payments when they are received and
applied under the Contract. However, a CDSC will be assessed if a full or
partial surrender of the Contract Value is made during the first six years
following a Purchase Payment. The length of time from receipt of the Purchase
Payment to the time of surrender determines the amount of the charge. This
charge will not exceed the aggregate amount of the Purchase Payments made under
the Contract.
 
The purpose of the surrender charge is to help defray expenses incurred in the
sale of the Contract, including commissions and other expenses associated with
the printing and distribution of prospectuses and sales material. However, the
Company expects that the Contingent Deferred Sales Charges assessed under the
Contract will be insufficient to cover these expenses; the difference will be
covered by the general assets of the Company which are attributable, in part, to
mortality and expense risk charges under the Contract which are described below.
 
The surrender charge is equal to a percentage of the amount withdrawn from the
Contract (not to exceed the aggregate amount of the Purchase Payments made under
the Contract), and is calculated as follows:
 
<TABLE>
<CAPTION>
  LENGTH OF TIME FROM
   PURCHASE PAYMENT              CONTINGENT DEFERRED
   (NUMBER OF YEARS)                SALES CHARGE
- ----------------------------------------------------
<S>                              <C>
           1                               6%
           2                               6%
           3                               6%
           4                               3%
           5                               2%
           6                               1%
   7 and thereafter                        0%
</TABLE>
 
For purposes of determining the amount of any CDSC, surrenders will be deemed to
be taken first from any applicable free withdrawal amount (as described below);
next from remaining Purchase Payments (on a first-in, first-out basis); and then
from contract earnings (in excess of any free withdrawal amount). Unless the
Company receives instructions to the contrary, the CDSC will be deducted from
the amount requested.
 
No CDSC will be assessed (1) in the event of distributions resulting from the
death of the Contract Owner or the death of the Annuitant with no Contingent
Annuitant surviving; (2) if an annuity payout has begun; or (3) if an income
option of at least five years' duration is begun after the first Contract Year.
 
                                       14
<PAGE>   18
 
FREE WITHDRAWAL ALLOWANCE.  There is a 15% free withdrawal allowance available
each year after the first Contract Year. The available withdrawal amount will be
calculated as of the first Valuation Date of any given Contract Year. The free
withdrawal allowance applies to partial surrenders of any amount and to full
surrenders, except those full surrenders transferred directly to annuity
contracts issued by other financial institutions. See Appendix A for Contracts
issued in the state of New York.
 
ADMINISTRATIVE CHARGES
 
CONTRACT ADMINISTRATIVE CHARGE.  An administrative charge of $30 will be
deducted annually from the Contract to compensate the Company for expenses
incurred in establishing and administering the Contract. The contract
administrative charge will be deducted from the Contract Value on the fourth
Friday of August of each year by cancelling Accumulation Units in each
Sub-Account on a pro rata basis. This charge will be prorated from the date of
purchase to the next date of assessment of charge. A prorated charge will also
be assessed upon voluntary or involuntary surrender of the Contract. The
Contract Administrative Charge will not be assessed upon distributions resulting
from the death of the Contract Owner or the Annuitant with no Contingent
Annuitant surviving, or after an annuity payout has begun, or if the Contract
Value is equal to or greater than $40,000 on the charge assessment date.
 
SUB-ACCOUNT ADMINISTRATIVE CHARGE.  An administrative charge is deducted on each
Valuation Date from the amounts allocated to the variable Underlying Funds in
order to compensate the Company for certain administrative and operating
expenses. The charge is equivalent, on an annual basis, to 0.15% of the daily
net asset value allocated to each of the Underlying Funds.
 
Neither administrative charge can be increased.  The charges are set at a level
which does not exceed the average expected cost of the administrative services
to be provided while the Contract is in force, and the Company does not expect
to make a profit from these charges.
   
 
MORTALITY AND EXPENSE RISK CHARGE
 
A mortality and expense risk charge is deducted on each Valuation Date from
amounts held in the Separate Account. This charge is intended to cover the
mortality and expense risks associated with guarantees which the Company
provides under the Contract. The mortality risk portion of the insurance charge
compensates the Company for guaranteeing to provide Annuity Payments to an
Annuitant according to the terms of the Contract regardless of how long the
Annuitant lives and no matter what the actual mortality experience of other
Annuitants under the Contract might be, and for guaranteeing to provide the
standard or the enhanced death benefit if an Annuitant dies prior to the
Maturity Date. The expense risk charge compensates the Company for the risk that
the charges under the Contract, which cannot be increased during the duration of
the Contract, will be insufficient to cover actual costs.
    
 
For those Contract Owners who have elected a standard death benefit provision,
the insurance charge is equivalent, on an annual basis, to 1.02% of the daily
net asset value of amounts held in the Separate Account.
 
For those Contract Owners who have elected an enhanced death benefit provision,
the insurance charge is equivalent, on an annual basis, to 1.30% of the daily
net asset value of amounts held in the Separate Account. The Company reserves
the right to lower the mortality and expense risk charge at any time.
 
   
If the amount deducted for mortality and expense risks is not sufficient to
cover the mortality costs and expense shortfalls, the loss is borne by the
Company. If the deduction is more than sufficient, the excess will be a profit
to the Company. The Company expects to make a profit from the mortality and
expense risk charge.
    
 
                                       15
<PAGE>   19
 
   
REDUCTION OR ELIMINATION OF CONTRACT CHARGES
 
The CDSC, the administrative charges, and the mortality and expense risk charge
under the Contract may be reduced or eliminated when certain sales of the
Contract result in savings or reduction of sales expenses. The entitlement to
such a reduction in the Contingent Deferred Sales Charges or the administrative
charge will be based on the following: (1) the size and type of group to which
sales are to be made; (2) the total amount of Purchase Payments to be received;
and (3) any prior or existing relationship with the Company. There may be other
circumstances, of which the Company is not presently aware, which could result
in fewer sales expenses. In no event will reduction or elimination of the
Contingent Deferred Sales Charge or the administrative charge be permitted where
such reduction or elimination will be unfairly discriminatory to any person.
    
 
UNDERLYING FUND CHARGES
 
Fund BD purchases shares of the Underlying Funds at net asset value. The net
asset value of each Underlying Fund reflects investment management fees and
other expenses already deducted from the assets of the Underlying Funds. For a
complete description of these investment advisory fees and other expenses, refer
to the prospectus for the Underlying Funds.
 
PREMIUM TAX
 
Certain state and local governments impose premium taxes. These taxes currently
range from 0.5% to 5.0%, depending upon jurisdiction. The Company, in its sole
discretion and in compliance with any applicable state law, will determine the
method used to recover premium tax expenses incurred. Where required, the
Company will deduct any applicable premium taxes from the Contract Value either
upon death, surrender, annuitization, or at the time Purchase Payments are made
to the Contract, but no earlier than when the Company has a tax liability under
state law.
 
CHANGES IN TAXES BASED UPON PREMIUM OR VALUE
 
   
If there is any change in a law assessing taxes against the Company based upon
the premiums of the contract, gains in the contract or value of the contract, we
reserve the right to charge you proportionately for this tax.
    
 
                              OWNERSHIP PROVISIONS
- --------------------------------------------------------------------------------
 
TYPES OF OWNERSHIP
 
OWNER.  The Contract belongs to the Owner designated on the Contract
Specifications page, or to any other person subsequently named pursuant to a
valid assignment. An assignment of ownership or a collateral assignment may be
made only for nonqualified contracts. The Owner has sole power during the
Annuitant's lifetime to exercise any rights and to receive all benefits given in
the contract provided the Owner has not named an irrevocable beneficiary and
provided the Contract is not assigned.
 
The Owner is the recipient of all payments while the Annuitant is alive unless
the Owner directs them to an alternate recipient. An alternate recipient under a
payment direction does not become the Owner.
 
JOINT OWNER.  For nonqualified contracts only, Joint Owners may be named in a
written request prior to the Contract Date. Joint Owners may independently
exercise transfers between the Sub-Accounts or between the Fixed Account and the
Sub-Accounts. All other rights of ownership must be exercised by joint action.
 
Joint owners own equal shares of any benefits accruing or payments made to them.
All rights of a Joint Owner end at death if another Joint Owner survives. The
entire interest of the deceased Joint Owner in the Contract will pass to the
surviving Joint Owner.
 
                                       16
<PAGE>   20
 
SUCCEEDING OWNER.  For nonqualified contracts only, if Joint Owners are not
named, the Contract Owner may name a Succeeding Owner in a written request. The
Succeeding Owner becomes the Owner if living when the Owner dies. The Succeeding
Owner has no interest in the Contract before then. The Owner may change or
delete a Succeeding Owner by written request.
 
BENEFICIARY
 
The Beneficiary is the party named by the Owner in a written request. The
Beneficiary has the right to receive any remaining contractual benefits upon the
death of the Annuitant or the Owner. If there is more than one Beneficiary
surviving the Annuitant, the Beneficiaries will share equally in benefits unless
different shares are recorded with the Company by written request prior to the
death of the Annuitant or Owner.
 
With nonqualified contracts, the Beneficiary may differ from the designated
beneficiary as defined by the distribution provisions of the Contract. The
designated beneficiary may take the contract benefits in lieu of the Beneficiary
upon the death of the Contract Owner.
 
Unless an irrevocable Beneficiary has been named, the Owner has the right to
change any Beneficiary by written request during the lifetime of the Annuitant
and while the Contract continues.
 
ANNUITANT
 
The Annuitant is designated on the Contract Specifications page, and is the
individual on whose life the Maturity Date and the amount of the monthly annuity
payments depend. The Annuitant may not be changed after the Contract Date.
 
For nonqualified contracts only, the Contract Owner may also name one individual
as a Contingent Annuitant by written request prior to the Contract Date. A
Contingent Annuitant may not be changed, deleted or added to the Contract after
the Contract Date.
 
See Appendix A for Contracts issued in the state of New York.
 
If an Annuitant who is not also an owner or a joint owner dies prior to the
Maturity Date while this Contract is in effect and while the Contingent
Annuitant is living:
 
     1) the Contract Value will not be payable upon the Annuitant's death;
 
     2) the Contingent Annuitant becomes the Annuitant; and
 
     3) all other rights and benefits provided by this Contract will continue in
        effect.
 
When a Contingent Annuitant becomes the Annuitant, the Maturity Date remains the
same as previously in effect, unless otherwise provided.
 
                                   TRANSFERS
- --------------------------------------------------------------------------------
   
Prior to the Maturity Date, the Contract Owner may transfer all or part of the
Contract Value between SubAccounts. There are no charges or restrictions on the
amount or frequency of transfers currently; however, the Company reserves the
right to charge a fee for any transfer request, and to limit the number of
transfers to one in any six month period. Since different Underlying Funds have
different expenses, a transfer of Contract Values from one Sub-Account to
another could result in a Contract Owner's investment becoming subject to higher
or lower expenses.
    
 
DOLLAR-COST AVERAGING (AUTOMATED TRANSFERS)
 
Dollar-cost averaging permits the Contract Owner to transfer a fixed dollar
amount to other Sub-Accounts on a monthly or quarterly basis so that more
Accumulation Units are purchased in a Sub-Account if the value per unit is low
and less Accumulation Units are purchased if the value per unit is high.
Therefore, a lower-than-average value per unit may be achieved over the long
run.
 
                                       17
<PAGE>   21
 
You may elect automated transfers through written request or other method
acceptable to the Company. (See Appendix A for Contracts issued in the state of
New York.) You must have a minimum total Contract Value of $5,000 to enroll in
the Dollar-Cost Averaging program. The minimum total automated transfer amount
is $400.
 
Certain restrictions apply for automated transfers from the Fixed Account that
do not apply to automated transfers from any of the Sub-Accounts. You may
establish automated transfers of Contract Values from the Fixed Account at any
time. Automated transfers from the Fixed Account may not deplete your Fixed
Account Value in a period of less than twelve months from your enrollment in the
Dollar-Cost Averaging program.
 
You may start or stop participation in the Dollar-Cost Averaging program at any
time, but you must give the Company at least 30 days' notice to change any
automated transfer instructions that are currently in place. Automated transfers
are subject to all of the other provisions and terms of the Contract, including
provisions relating to the transfer of money between Sub-Accounts. The Company
reserves the right to suspend or modify transfer privileges at any time and to
assess a processing fee for this service.
 
Before transferring any part of the Contract Value, Contract Owners should
consider the risks involved in switching between investments available under
this Contract. Dollar-cost averaging requires regular investments regardless of
fluctuating price levels, and does not guarantee profits or prevent losses in a
declining market. A potential investor should consider his or her financial
ability to continue purchases through periods of low price levels.
 
TELEPHONE TRANSFERS
 
A Contract Owner may place a transfer request via telephone. The telephone
transfer privilege is available automatically; no special election is necessary
for a Contract Owner to have this privilege available. All transfers must be in
accordance with the terms of the Contract. Transfer instructions are currently
accepted on each Valuation Date between 9:00 a.m. and 4:00 p.m., Eastern time,
at 1-800-842-8573. Once instructions have been accepted, they may not be
rescinded; however, new telephone instructions may be given the following day.
If the transfer instructions are not in good order, the Company will not execute
the transfer and will promptly notify the caller.
 
The Company will make a reasonable effort to record each telephone transfer
conversation, but in the event that no recording is effective or available, the
Contract Owner will remain liable for each telephone transfer effected.
Additionally, the Company is not liable for acting upon instructions believed to
be genuine and in accordance with the procedures described above. As a result of
this policy, the Contract Owner may bear the risk of loss in the event that the
Company follows instructions that prove to be fraudulent.
 
                           SURRENDERS AND REDEMPTIONS
- --------------------------------------------------------------------------------
 
A Contract Owner may redeem all or any portion of the Cash Surrender Value of
the Contract at any time prior to the Maturity Date. The Contract Owner must
submit a written request (in the proper form) specifying the investment option
from which the surrender is to be made. The Cash Surrender Value will be
determined as of the next valuation following receipt of the Owner's surrender
request at the Company's Home Office. The Cash Surrender Value may be more or
less than the Purchase Payments made depending on the Contract Value at the time
of surrender.
 
The Company may defer payment of any Cash Surrender Value for a period of not
more than seven days after the request is received in the mail, but it is the
Company's intent to pay as soon as possible. Requests for surrender that are not
in good order will not be processed until the deficiencies are corrected. The
Company will contact the Contract Owner to advise of the reason for the delay
and what is needed to act upon the surrender request.
 
                                       18
<PAGE>   22
 
SYSTEMATIC WITHDRAWALS
 
Prior to the Maturity Date of the Contract, a Contract Owner may elect in
writing on a form provided by the Company to take systematic withdrawals from
the Contract by surrendering a specified dollar amount (at least $100) on a
monthly, quarterly, semiannual or annual basis. The election must be made on the
form provided by the Company. Any applicable surrender charges above the free
withdrawal allowance and any applicable premium taxes will be deducted. The
minimum Contract Value required to begin systematic withdrawals is $15,000. The
Company will process the withdrawals as directed by surrendering on a pro-rata
basis Accumulation Units from all investment options in which the Contract Owner
has an interest, unless otherwise directed. The Contract Owner may begin or
discontinue systematic withdrawals at any time by notifying the Company in
writing, but at least 30 days' notice must be given to change any systematic
withdrawal instructions that are currently in place.
 
The Company reserves the right to discontinue offering systematic withdrawals or
to assess a processing fee for this service upon 30 days' written notice to
Contract Owners. See Appendix A for Contracts issued in the state of New York.
 
Each systematic withdrawal is subject to federal income taxes on the taxable
portion. In addition, a 10% federal penalty tax may be assessed on systematic
withdrawals if the Contract Owner is under age 59 1/2. Contract Owners should
consult with their tax adviser regarding the tax consequences of systematic
withdrawals.
 
                                 DEATH BENEFIT
- --------------------------------------------------------------------------------
 
Prior to the Maturity Date, a Death Benefit is payable to the Beneficiary upon
the death of the Annuitant, Contract Owner or the first of Joint Owners,
provided there is no Contingent Annuitant. Two different types of death benefits
are available under the Contract: a Standard Death Benefit and an Enhanced Death
Benefit (the Enhanced Death Benefit may not be available in all jurisdictions).
Death Benefits are payable upon the Company's receipt at its Home Office of due
proof of death. A Beneficiary may request that a death benefit payable under the
Contract be applied to one of the settlement options available under the
Contract, subject to the contract provisions. (See also "Nonqualified Annuity
Contracts," page 25.) See Appendices A and B, respectively, for Contracts issued
in the states of New York and Florida.
 
For nonqualified contracts, if the Contract Owner (including the first of joint
owners) dies before the Maturity Date, a distribution may be required under the
minimum distribution requirements of the federal tax law. If so required, the
Company will recalculate the value of the Contract under the provisions of
"Death Proceeds Prior to the Maturity Date," below. The value of the Contract,
as recalculated, will be credited to the party taking distributions upon the
death of the Contract Owner with the Annuitant or Contingent Annuitant
surviving. This will generally be the surviving joint owner or succeeding owner,
or otherwise the Beneficiary in accordance with all the circumstances and the
terms of the Contract. This party may differ from the Beneficiary who was named
by the Owner in a written request and who would receive any remaining
contractual benefits upon the death of the Annuitant. This party may be paid in
a single lump sum, or by other options, but should take distributions as
required by minimum distribution rules of the federal tax law.
 
If the Contract Owner's spouse is the surviving joint owner, the spouse may
elect to continue the Contract as owner in lieu of taking a distribution under
the Contract. (See generally, "Nonqualified Annuity Contracts," page 25.) In
this case, all references to age in the "Death Proceeds Prior to the Maturity
Date" section will be based on the Contract Owner's age rather than the
Annuitant's age.
 
                                       19
<PAGE>   23
 
DEATH PROCEEDS PRIOR TO THE MATURITY DATE
 
STANDARD DEATH BENEFIT.  Under the standard death benefit, if the Annuitant dies
BEFORE AGE 75 and before the Maturity Date, the Company will pay to the
Beneficiary a death benefit in an amount equal to the greatest of (1), (2) or
(3) below, each reduced by any applicable premium tax or prior surrenders not
previously deducted:
 
     1) the Contract Value;
 
     2) the total Purchase Payments made under the Contract; or
 
     3) the Contract Value on the latest fifth contract year anniversary
        immediately preceding the date on which the Company receives due proof
        of death.
 
If the Annuitant dies ON OR AFTER AGE 75, BUT BEFORE AGE 85 and before the
Maturity Date, the Company will pay to the Beneficiary a death benefit in an
amount equal to the greatest of (1), (2) or (3) below, each reduced by any
applicable premium tax or prior surrenders not previously deducted:
 
     1) the Contract Value;
 
     2) the total Purchase Payments made under the Contract; or the Contract
        Value on the latest fifth contract year anniversary occurring on or
        before the Annuitant's 75th birthday.
 
If the Annuitant dies ON OR AFTER AGE 85 and before the Maturity Date, the
Company will pay to the Beneficiary a death benefit in an amount equal to the
Contract Value, less any applicable premium tax.
 
See Appendix B for Contracts issued in the state of Florida.
 
ENHANCED DEATH BENEFIT.  Under the enhanced death benefit, if the Annuitant dies
BEFORE AGE 75 and before the Maturity Date, the Company will pay to the
Beneficiary a death benefit equal to the greater of (1) the guaranteed death
benefit, or (2) the Contract Value less any applicable premium tax.
 
The guaranteed death benefit is equal to the Purchase Payments made to the
Contract (minus surrenders and applicable premium tax) increased by 5% on each
contract date anniversary, but not beyond the contract date anniversary
following the Annuitant's 75th birthday, with a maximum guaranteed death benefit
of 200% of the total of Purchase Payments minus surrenders and minus applicable
premium tax.
 
If the Annuitant dies ON OR AFTER AGE 75, BUT BEFORE AGE 85 and before the
Maturity Date, the Company will pay to the Beneficiary a death benefit in an
amount equal to the greater of (1) the guaranteed death benefit as of the
Annuitant's 75th birthday, plus additional purchase payments, minus surrenders
and applicable premium tax; or (2) the Contract Value less any applicable
premium tax.
 
If the Annuitant dies ON OR AFTER AGE 85 but before the Maturity Date, the
Company will pay to the Beneficiary a death benefit equal to the Contract Value
less any applicable premium tax.
 
DEATH PROCEEDS AFTER THE MATURITY DATE
 
If the Annuitant dies on or after the Maturity Date, the Company will pay the
Beneficiary a death benefit consisting of any benefit remaining under the
Annuity or Income Option then in effect.
 
                               THE ANNUITY PERIOD
- --------------------------------------------------------------------------------
 
MATURITY DATE
 
Annuity Payments will ordinarily begin on the Maturity Date stated in the
Contract. If no Maturity Date is elected, the Maturity Date will be the
Annuitant's 70th birthday for qualified contracts and the Annuitant's 75th
birthday, or ten years after the Contract Date, if later, for nonqualified
 
                                       20
<PAGE>   24
 
contracts. The Maturity Date is the date on which the Company will begin paying
the first of a series of Annuity or Income Payments in accordance with the
Settlement Option selected by the Contract Owner. Annuity or Income Payments
will begin on the Maturity Date unless the Contract has been fully surrendered
or the proceeds have been paid to the Beneficiary prior to that date. The
Company may require proof that the Annuitant is alive before Annuity Payments
are made.
 
See Appendices A and B, respectively, for Contracts issued in the states of New
York and Florida.
 
For nonqualified Contracts, at least 30 days before the original Maturity Date,
a Contract Owner may elect to extend the Maturity Date to any time prior to the
Annuitant's 85th birthday or, for qualified Contracts, to a later date with the
Company's consent. Certain annuity options taken at the Maturity Date may be
used to meet the minimum required distribution requirements of federal tax law,
or a program of partial surrenders may be used instead. These mandatory
distribution requirements take effect generally upon the death of the Contract
Owner, or with qualified contracts upon either the Contract Owner's attainment
of age 70 1/2 or the death of the Contract Owner. Independent tax advice should
be sought regarding the election of minimum required distributions.
 
See Appendix B for Contracts issued in the state of Florida.
 
ALLOCATION OF ANNUITY
 
When an Annuity Option is elected, it may be elected as a Variable Annuity, a
Fixed Annuity, or a combination of both. If, at the time Annuity Payments begin,
no election has been made to the contrary, the Contract Value shall be applied
to provide an annuity funded by the same investment options. At least 15 days
prior to the Maturity Date, you may reallocate the basis on which Annuity
Payments will be determined. (See "Transfers," page   .)
 
VARIABLE ANNUITY
 
ANNUITY UNIT VALUE.  The initial value of an Annuity Unit applicable to each
Funding Option was established at $1. The Annuity Unit Value as of any Valuation
Date is equal to (a) the value of the Annuity Unit on the immediately preceding
Valuation Date, multiplied by (b) the corresponding net investment factor for
the Valuation Period just ended, divided by (c) the assumed net investment
factor for the Valuation Period. (For example, the assumed net investment factor
based on an annual assumed net investment rate of 3.0% for a Valuation Period of
one day is 1.000081 and, for a period of two days, is 1.000081 x 1.000081.) The
value of an Annuity Unit as of any date other than a Valuation Date is equal to
its value on the next succeeding Valuation Date.
 
The number of Annuity Units credited to the Contract is determined by dividing
the first monthly Annuity Payment attributable to each Sub-Account by the
corresponding Annuity Unit Value as of 14 days prior to the date Annuity
Payments commence. The number of Annuity Units remains fixed during the annuity
period.
 
DETERMINATION OF FIRST ANNUITY PAYMENT.  The Contract contains tables used to
determine the first monthly Annuity Payment. The amount applied to effect an
Annuity will be the Contract Value as of 14 days before the date Annuity
Payments commence less any applicable premium taxes not previously deducted.
 
The amount of the first monthly payment depends on the Annuity Option elected. A
formula for determining the adjusted age is contained in the Contract. The total
first monthly Annuity Payment is determined by multiplying the benefit per
$1,000 of value shown in the tables of the Contract by the number of thousands
of dollars of value of the Contract applied to that Annuity Option. The Company
reserves the right to require satisfactory proof of age of any person on whose
life Annuity Payments are based before making the first payment under any of the
Settlement Options.
 
DETERMINATION OF SECOND AND SUBSEQUENT ANNUITY PAYMENTS.  The dollar amount of
the second and subsequent Annuity Payments is not predetermined and may change
from month to month based on the investment experience of the applicable
Underlying Fund. The total amount of each
 
                                       21
<PAGE>   25
 
Annuity Payment will be equal to the sum of the basic payments in each
Underlying Fund.. The actual amounts of these payments are determined by
multiplying the number of Annuity Units credited to each Underlying Fund by the
corresponding Annuity Unit Value as of the date 14 days prior to the date before
payment is due.
 
See Appendix B for Contracts issued in the state of Florida.
 
FIXED ANNUITY
 
A Fixed Annuity provides for payments that do not vary during the Annuity
Period. The dollar amount of the first Fixed Annuity Payment will be calculated
as described under "Variable Annuity" above. All subsequent payments will be
made in the same amount. If it would produce a larger payment, the Company
agrees that the first Fixed Annuity Payment will be determined using the Life
Annuity Tables in effect on the Maturity Date.
 
                                PAYMENT OPTIONS
- --------------------------------------------------------------------------------
 
ELECTION OF OPTIONS
 
On the Maturity Date, or other agreed-upon date, the Company will pay an amount
payable under the Contract in one lump sum, or in accordance with the payment
option selected by the Contract Owner. Election of an option must be made in
writing in a form satisfactory to the Company. Any election made during the
lifetime of the Annuitant must be made by the Contract Owner. While the
Annuitant is alive, the Contract Owner may change a Settlement Option election
by written request at any time prior to the Maturity Date. Once Annuity or
Income Payments have begun, no further election changes are allowed. During the
Annuitant's lifetime, if no election has been made prior to the Maturity Date,
the Company will pay to the Contract Owner the first of a series of monthly
Annuity Payments based on the life of the Annuitant, in accordance with Annuity
Option 2 (Life Annuity with 120 monthly payments assured). For certain qualified
contracts, Annuity Option 4 (Joint and Last Survivor Joint Life
Annuity -- Annuity Reduced on Death of Primary Payee) will be the automatic
option as described in the contract.
 
The minimum amount that can be placed under an Annuity or Income Option will be
$2,000 unless the Company consents to a lesser amount. If any monthly periodic
payment due any payee is less than $100, the Company reserves the right to make
payments at less frequent intervals, or to pay the Contract Value in one
lump-sum payment.
 
See Appendix B for Contracts issued in the state of Florida.
 
ANNUITY OPTIONS
 
Subject to the conditions described in "Election of Options" above, all or any
part of the Cash Surrender Value of the Contract may be paid under one or more
of the following Annuity Options. Payments under the Annuity Options may be
elected on a monthly, quarterly, semiannual or annual basis.
 
OPTION 1 -- LIFE ANNUITY -- NO REFUND.  The Company will make Annuity Payments
during the lifetime of the Annuitant, terminating with the last payment
preceding death. This option offers the maximum periodic payment, since THERE IS
NO ASSURANCE OF A MINIMUM NUMBER OF PAYMENTS OR PROVISION FOR A DEATH BENEFIT
FOR BENEFICIARIES.
 
OPTION 2 -- LIFE ANNUITY WITH 120, 180 OR 240 MONTHLY PAYMENTS ASSURED.  The
Company will make monthly Annuity Payments during the lifetime of the Annuitant,
with the agreement that if, at the death of that person, payments have been made
for less than 120, 180 or 240 months, as elected, payments will be continued
during the remainder of the period to the Beneficiary.
 
OPTION 3 -- JOINT AND LAST SURVIVOR LIFE ANNUITY -- NO REFUND.  The Company will
make Annuity Payments during the joint lifetime of the two persons on whose
lives payments are based, and
 
                                       22
<PAGE>   26
 
during the lifetime of the survivor. No further payments will be made following
the death of the survivor.
 
OPTION 4 -- JOINT AND LAST SURVIVOR LIFE ANNUITY -- ANNUITY REDUCED ON DEATH OF
PRIMARY PAYEE. The Company will make Annuity Payments during the lifetime of the
two persons on whose lives payments are based. One of the two persons will be
designated as the primary payee, the other will be designated as the secondary
payee. On the death of the secondary payee, if survived by the primary payee,
the Company will continue to make Annuity Payments to the primary payee in the
same amount that would have been payable during the joint lifetime of the two
persons. On the death of the primary payee, if survived by the secondary payee,
the Company will continue to make Annuity Payments to the secondary payee in an
amount equal to 50% of the payments which would have been made during the
lifetime of the primary payee. No further payments will be made following the
death of the survivor.
 
OPTION 5 -- OTHER ANNUITY OPTIONS.  The Company will make any other arrangements
for Annuity Payments as may be mutually agreed upon.
 
INCOME OPTIONS
 
Instead of one of the Annuity Options described above, and subject to the
conditions described under "Election of Options," all or part of the Cash
Surrender Value of the Contract may be paid under one or more of the following
Income Options, provided that they are consistent with federal tax law
qualification requirements. Payments under the Income Options may be elected on
a monthly, quarterly, semiannual or annual basis:
 
OPTION 1 -- PAYMENTS OF A FIXED AMOUNT.  The Company will make equal payments of
the amount elected until the Contract Value applied under this option has been
exhausted. The first payment and all later payments will be paid from each
Sub-Account or the Fixed Account in proportion to the Cash Surrender Value
attributable to that Account. The final payment will include any amount
insufficient to make another full payment.
 
OPTION 2 -- PAYMENTS FOR A FIXED PERIOD.  The Company will make payments for the
period selected. The amount of each payment will be equal to the remaining
Contract Value applied under this option divided by the number of remaining
payments.
 
OPTION 3 -- OTHER INCOME OPTIONS.  The Company will make any other arrangements
for Income Payments as may be mutually agreed upon.
 
The amount applied to effect an Income Option will be the Contract Value as of
14 days before the date Income Payments commence, less any applicable premium
taxes not previously deducted and any applicable contingent deferred sales
charge. The Contract Value used to determine the amount of any Income Payment
will be determined on the same basis as the Contract Value during the
Accumulation Period, including the deduction for mortality and expense risks and
the Sub-Account Administrative Charge. Income Options differ from Annuity
Options in that the amount of the payments made under Income Options are
unrelated to the length of life of any person. Although the Company continues to
deduct the charge for mortality and expense risks, it assumes no mortality risks
for amounts applied under any Income Option. Moreover, payments are unrelated to
the actual life span of any person. Thus, the Annuitant may outlive the payment
period.
 
                       MISCELLANEOUS CONTRACT PROVISIONS
- --------------------------------------------------------------------------------
 
TERMINATION
 
No Purchase Payments after the first are required to keep the Contract in
effect. However, the Company reserves the right to terminate the Contract on any
Valuation Date if the Contract Value as of that date is less than $1,000 and no
Purchase Payments have been made for at least two years, unless otherwise
specified by state law. Termination will not occur until 31 days after the
 
                                       23
<PAGE>   27
 
Company has mailed notice of termination to the Contract Owner at his or her
last known address and to any assignee of record. If the Contract is terminated,
the Company will pay to the Contract Owner the Cash Surrender Value (Contract
Value, in the states of Washington, New York and New Jersey), less any
applicable administrative charge or premium tax.
 
See Appendix A for Contracts issued in the state of New York.
 
MISSTATEMENT
 
If the Annuitant's or Contract Owner's sex or date of birth was misstated, all
benefits under the Contract are what the Purchase Payment paid would have
purchased at the correct sex and age. Proof of the Annuitant's or Contract
Owner's age may be filed at any time at the Company's Home Office.
 
REQUIRED REPORTS
 
As often as required by law, but at least once in each Contract Year before the
due date of the first Annuity Payment, the Company will furnish a report showing
the number of Accumulation Units credited to the Contract and the corresponding
Accumulation Unit Value as of the date of the report for each Underlying Fund to
which the Contract Owner has allocated amounts during the applicable period. The
Company will keep all records required under federal or state laws.
 
SUSPENSION OF PAYMENTS
 
The Company reserves the right to suspend or postpone the date of any payment of
any benefit or values for any Valuation Period (1) when the New York Stock
Exchange ("Exchange") is closed; (2) when trading on the Exchange is restricted;
(3) an emergency exists as determined by the SEC so that disposal of the
securities held in the Sub-Accounts is not reasonably practicable or it is not
reasonably practicable to determine the value of the Separate Account's net
assets; or (4) during any other period when the SEC, by order, so permits for
the protection of securityholders.
 
TRANSFERS OF CONTRACT VALUES TO OTHER ANNUITIES
 
The Company may permit Contract Owners to transfer their Contract Values into
other annuities offered by the Company or its affiliated insurance Companies
under rules then in effect.
 
                           FEDERAL TAX CONSIDERATIONS
- --------------------------------------------------------------------------------
 
The following description of the federal income tax consequences under this
Contract is not exhaustive and is not intended to cover all situations. Because
of the complexity of the law and the fact that the tax results will vary
according to the factual status of the individual involved, tax advice may be
needed by a person contemplating purchase of an annuity contract and by a
Contract Owner or Beneficiary who may make elections under a contract. For
further information, a qualified tax adviser should be consulted.
 
GENERAL TAXATION OF ANNUITIES
 
Amounts credited to the Contract are not generally taxable until they are
received by the Contract Owner or the Beneficiary, either in the form of Annuity
Payments or other distributions. Distributions from annuities that include
previously taxed amounts may be taxed on either an income-first basis or an
income-last basis, or on a pro-rata basis according to the type of plan or due
to other circumstances.
 
TAX LAW DIVERSIFICATION REQUIREMENTS FOR VARIABLE ANNUITIES
 
The Code requires that any nonqualified variable annuity contracts based on a
segregated asset account shall not be treated as an annuity for any period if
investments made in the account are not adequately diversified. Final tax
regulations define how segregated assets accounts must be diversified. The
Company monitors the diversification of investments constantly and believes that
its accounts are adequately diversified. The consequence of any failure is
essentially the loss to the
 
                                       24
<PAGE>   28
 
contract owner of tax deferred treatment. The Company intends to administer all
contracts subject to this provision of law in a manner that will maintain
adequate diversification.
 
OWNERSHIP OF THE INVESTMENTS
 
Assets in the segregated asset accounts must be owned by the Company and not by
the Contract Owner for federal income tax purposes. Otherwise, the deferral of
taxes is lost and income and gains from the accounts would be includable
annually in the Contract Owner's gross income.
 
The Internal Revenue Service has stated in published rulings that a variable
contract owner will be considered the owner of the assets of a segregated asset
account if the owner possesses an incident of ownership in those assets, such as
the ability to exercise investment control over the assets. The Treasury
Department announced, in connection with the issuance of temporary regulations
concerning investment diversification, that those regulations "do not provide
guidance concerning the circumstances in which investor control of the
investments of a segregated asset account may cause the investor, rather than
the insurance company, to be treated as the owner of the assets of the account."
This announcement, dated September 15, 1986, also stated that the guidance would
be issued by way of regulations or rulings on the "extent to which policyholders
may direct their investments to particular subaccounts [of a segregated asset
account] without being treated as owners of the underlying assets." As of the
date of this prospectus, no such guidance has been issued.
 
The Company does not know if such guidance will be issued, or if it is, what
standards it may set. Furthermore, the Company does not know if such guidance
may be issued with retroactive effect. New regulations are generally issued with
a prospective-only effect as to future sales or as to future voluntary
transactions in existing contracts. The Company therefore reserves the right to
modify the contract as necessary to attempt to prevent contract owners from
being considered the owner of the assets of the accounts.
 
PENALTY TAX FOR PREMATURE DISTRIBUTIONS
 
Taxable distributions taken before the Contract Owner has attained the age of
59 1/2 will be subject to a 10% additional tax penalty unless the distribution
is taken in a series of periodic distributions for life or life expectancy, or
unless the distribution follows the death or disability of the Contract Owner.
Other exceptions may be available in certain tax-qualified plans.
 
MANDATORY DISTRIBUTIONS FOR QUALIFIED PLANS
 
Federal tax law requires that minimum annual distributions begin by April 1st of
the calendar year following the calendar year in which a participant under a
qualified plan, a Section 403(b) annuity, or an IRA attains age 70 1/2.
Distributions must also begin or be continued according to required patterns
following the death of the Owner or the Annuitant.
 
NONQUALIFIED ANNUITY CONTRACTS
 
Individuals may purchase tax-deferred annuities without tax law funding limits.
The Purchase Payments receive no tax benefit, deduction or deferral, but
increases in the value of the contract are generally deferred from tax until
distribution. If a nonqualified annuity is owned by other than an individual,
however (e.g., by a corporation), the increases in value attributable to
Purchase Payments made after February 28, 1986 are includable in income
annually. Furthermore, for contracts issued after April 22, 1987, all deferred
increases in value will be includable in the income of a Contract Owner when the
Contract Owner transfers the contract without adequate consideration.
 
If two or more annuity contracts are purchased from the same insurer within the
same calendar year, distributions from any of them will be taxed based upon the
amount of income in all of the same calendar year series of annuities. This will
generally have the effect of causing taxes to be paid sooner on the deferred
gain in the contracts.
 
                                       25
<PAGE>   29
 
Those receiving partial distributions made before the Maturity Date will
generally be taxed on an income-first basis to the extent of income in the
contract. If you are exchanging another annuity contract for this annuity,
certain pre-August 14, 1982 deposits into an annuity contract that have been
placed in the contract by means of a tax-deferred exchange under Section 1035 of
the Code may be withdrawn first without income tax liability. This information
on deposits must be provided to the Company by the other insurance company at
the time of the exchange. There is income in the contract generally to the
extent the Cash Value exceeds the investment in the contract. The investment in
the contract is equal to the amount of premiums paid less any amount received
previously which was excludable from gross income. Any direct or indirect
borrowing against the value of the contract or pledging of the contract as
security for a loan will be treated as a cash distribution under the tax law.
 
The federal tax law requires that nonqualified annuity contracts meet minimum
mandatory distribution requirements upon the death of the Contract Owner,
including the first of joint owners. Failure to meet these requirements will
cause the surviving joint owner, the succeeding Contract Owner, or the
Beneficiary to lose the tax benefits associated with annuity contracts, i.e.,
primarily the tax deferral prior to distribution. The distribution required
depends, among other things, upon whether an Annuity Option is elected or
whether the new Contract Owner is the surviving spouse. Contracts will be
administered by the Company in accordance with these rules and the Company will
make a notification when payments should be commenced.
 
INDIVIDUAL RETIREMENT ANNUITIES
 
To the extent of earned income for the year and not exceeding $2,000 per
individual, an individual may make deductible contributions to an individual
retirement annuity (IRA). There are certain limits on the deductible amount
based on the adjusted gross income of the individual and spouse and based on
their participation in a retirement plan. If an individual is married and the
spouse does not have earned income, the individual may establish IRAs for the
individual and spouse. Purchase Payments may then be made annually into IRAs for
both spouses in the maximum amount of 100% of earned income up to a combined
limit of $2,250.
 
The Code provides for the purchase of a Simplified Employee Pension (SEP) plan.
A SEP is funded through an IRA with an annual employer contribution limit of 15%
of compensation up to $30,000 for each participant.
 
QUALIFIED PENSION AND PROFIT-SHARING PLANS
 
Under a qualified pension or profit-sharing plan, Purchase Payments made by an
employer are not currently taxable to the participant and increases in the value
of a contract are not subject to taxation until received by a participant or
Beneficiary.
 
Distributions are taxable to the participant or Beneficiary as ordinary income
in the year of receipt. Any distribution that is considered the participant's
"investment in the contract" is treated as a return of capital and is not
taxable. Certain lump-sum distributions may be eligible for special forward
averaging tax treatment for certain classes of individuals.
 
                                       26
<PAGE>   30
 
FEDERAL INCOME TAX WITHHOLDING
 
The portion of a distribution which is taxable income to the recipient will be
subject to federal income tax withholding as follows:
 
     1. ELIGIBLE ROLLOVER DISTRIBUTION FROM SECTION 403(B) PLANS OR ARRANGEMENTS
        OR FROM QUALIFIED PENSION AND PROFIT-SHARING PLANS
 
        There is a mandatory 20% tax withholding for plan distributions that are
        eligible for rollover to an IRA or to another retirement plan but that
        are not directly rolled over. A distribution made directly to a
        participant or Beneficiary may avoid this result if:
 
        (a) a periodic settlement distribution is elected based upon a life or
            life expectancy calculation, or
 
        (b) a term-for-years settlement distribution is elected for a period of
            ten years or more, payable at least annually, or
 
        (c) a minimum required distribution as defined under the tax law is
            taken after the attainment of the age of 70 1/2 or as otherwise
            required by law.
 
        A distribution including a rollover that is not a direct rollover will
        be subject to the 20% withholding, and a 10% additional tax penalty may
        apply to any amount not added back in the rollover. The 20% withholding
        may be recovered when the participant or Beneficiary files a personal
        income tax return for the year if a rollover was completed within 60
        days of receipt of the funds, except to the extent that the participant
        or spousal Beneficiary is otherwise underwithheld or short on estimated
        taxes for that year.
 
     2. OTHER NON-PERIODIC DISTRIBUTIONS (FULL OR PARTIAL REDEMPTIONS)
 
        To the extent not described as requiring 20% withholding in 1 above, the
        portion of a non-periodic distribution which constitutes taxable income
        will be subject to federal income tax withholding, if the aggregate
        distributions exceed $200 for the year, unless the recipient elects not
        to have taxes withheld. If no such election is made, 10% of the taxable
        distribution will be withheld as federal income tax. Election forms will
        be provided at the time distributions are requested. This form of
        withholding applies to all annuity programs.
 
     3. PERIODIC DISTRIBUTIONS (DISTRIBUTIONS PAYABLE OVER A PERIOD GREATER THAN
        ONE YEAR)
   
        The portion of a periodic distribution which constitutes taxable income
        will be subject to federal income tax withholding under the wage
        withholding tables as if the recipient were married claiming three
        exemptions. A recipient may elect not to have income taxes withheld or
        have income taxes withheld at a different rate by providing a completed
        election form. Election forms will be provided at the time distributions
        are requested. This form of withholding applies to all annuity programs.
        As of January 1, 1996, a recipient receiving periodic payments (e.g.,
        monthly or annual payments under an Annuity Option) which total $14,350
        or less per year, will generally be exempt from periodic withholding.
    
 
Recipients who elect not to have withholding made are liable for payment of
federal income tax on the taxable portion of the distribution. All recipients
may also be subject to penalties under the estimated tax payment rules if
withholding and estimated tax payments are not sufficient to cover tax
liabilities.
 
Recipients who do not provide a social security number or other taxpayer
identification number will not be permitted to elect out of withholding.
Additionally, United States citizens residing outside of the country, or U.S.
legal residents temporarily residing outside the country, are not permitted to
elect out of withholding.
 
                                       27
<PAGE>   31
 
                                 VOTING RIGHTS
- --------------------------------------------------------------------------------
 
The Contract Owner has certain voting rights in Fund BD and the Underlying
Funds. The number of votes which a Contract Owner may cast in the accumulation
period is equal to the number of Accumulation Units credited to the account
under the Contract. During the annuity period, the Contract Owner may cast the
number of votes equal to (i) the reserve related to the Contract divided by (ii)
the value of an Accumulation Unit, and a Contract Owner's voting rights will
decline as the reserve for the Contract declines.
 
Each person having a voting interest in Fund BD will receive periodic reports
relating to the Underlying Fund(s) in which he or she has an interest, as well
as any proxy materials, including a form on which to give voting instructions
with respect to the proportion of the Underlying Fund shares held by Fund BD
which correspond to his or her interest in the Sub-Account.
 
Upon the death of the Contract Owner, all voting rights will vest in the
Beneficiary of the Contract, except in the case of Contracts where the surviving
spouse becomes the Contract Owner.
 
The Company will vote shares of Underlying Funds held by Fund BD at regular and
special meetings of the Underlying Fund shareholders in accordance with
instructions received from persons having a voting interest in Fund BD. The
Company will vote shares for which it has not received instructions in the same
proportion as it votes shares for which it has received instructions. However,
if the 1940 Act or any regulation thereunder should be amended, or if the
present interpretation thereof should change, and as a result the Company
determines that it is permitted to vote shares of the Underlying Funds in its
own right, it may elect to do so.
 
                   DISTRIBUTION OF VARIABLE ANNUITY CONTRACTS
- --------------------------------------------------------------------------------
 
The Company intends to sell the Contracts in all jurisdictions where it is
licensed to do business and where the Contract is approved. The Contracts will
be sold by life insurance sales agents who represent the Company, and who are
licensed registered representatives of the Company or certain other registered
broker-dealers. The compensation paid to sales representatives will not exceed
6.25% of the payments made under the Contracts.
 
From time to time the Company may pay or permit other promotional incentives, in
cash, credit or other compensation.
 
Any sales representative or employee will have been qualified to sell Variable
Annuities under applicable federal and state laws. Each broker-dealer is
registered with the Securities and Exchange Commission under the Securities
Exchange Act of 1934, and all are members of the National Association of
Securities Dealers, Inc. Tower Square Securities, Inc., an affiliate of the
Company, is the principal underwriter for the Contracts.
 
CONFORMITY WITH STATE AND FEDERAL LAWS
 
The Contract is governed by the laws of the state in which it is delivered. Any
paid-up Annuity, Cash Surrender Value or death benefits that are available under
the Contract are not less than the minimum benefits required by the statutes of
the state in which the Contract is delivered. The Company may at any time make
any changes, including retroactive changes, in the Contract to the extent that
the change is required to meet the requirements of any law or regulation issued
by any governmental agency to which the company, the Contract or the Contract
Owner is subject.
 
                         LEGAL PROCEEDINGS AND OPINIONS
- --------------------------------------------------------------------------------
 
There are no pending material legal proceedings affecting Fund BD. Legal matters
in connection with the federal laws and regulations affecting the issue and sale
of the Contract described in this Prospectus, as well as the organization of the
Company, its authority to issue variable annuity contracts under Connecticut law
and the validity of the forms of the variable annuity contracts
 
                                       28
<PAGE>   32
 
under Connecticut law, have been reviewed by the General Counsel of the Life and
Annuities Division of the Company.
 
                               THE FIXED ACCOUNT
- --------------------------------------------------------------------------------
 
Under the Fixed Account, the Company assumes the risk of investment gain or
loss, guarantees a specified interest rate, and guarantees a specified periodic
annuity payment. The investment gain or loss of Fund BD or any of the
Sub-Accounts does not affect the Fixed Account portion of the Contract Owner's
Contract Value, or the dollar amount of fixed annuity payments made under any
payout option.
 
The Company guarantees that, at any time, the Fixed Account Contract Value will
not be less than the amount of the Purchase Payments allocated to the Fixed
Account, plus interest credited as described above, less any applicable premium
taxes or prior surrenders. If the Contract Owner effects a surrender, the amount
available from the Fixed Account will be reduced by any applicable Contingent
Deferred Sales Charge.
 
Purchase Payments allocated to the Fixed Account portion of the Contract and any
transfers made to the Fixed Account become part of the general account of the
Company which supports insurance and annuity obligations. Neither the general
account nor any interest therein is registered under, nor subject to the
provisions of the 1933 or 1940 Acts. The Company will invest the assets of the
Fixed Account at its discretion. Investment income from such Fixed Account
assets will be allocated by the Company between itself and the Contracts
participating in the Fixed Account.
 
Investment income from the Fixed Account allocated to the Company includes
compensation for mortality and expense risks borne by the Company in connection
with Fixed Account Contracts. The amount of such investment income allocated to
the Contracts will vary from year to year in the sole discretion of the Company
at such rate or rates as the Company prospectively declares from time to time.
 
The initial rate for any deposit into the Fixed Account is guaranteed for one
year from the date of such deposit. Subsequent renewal rates will be guaranteed
for the calendar quarter. The Company also guarantees that for the life of the
Contract it will credit interest at not less than 3% per year. Any interest
credited to amounts allocated to the Fixed Account in excess of 3% per year will
be determined in the sole discretion of the company. The contract owner assumes
the risk that interest credit to the Fixed Account may not exceed the minimum
guarantee of 3% for any given year.
 
TRANSFERS
 
Transfers from the Fixed Account to any other available investment option(s)
will be permitted twice a year during the 30 days following the semiannual
Contract Date anniversary in an amount of up to 15% of the Fixed Account Value
on the semiannual Contract Date anniversary. (This restriction does not apply to
transfers from the Dollar-Cost Averaging Program.) Amounts previously
transferred from the Fixed Account to the Sub-Accounts may not be transferred
back to the Fixed Account for a period of at least 6 months from the date of
transfer. The Company reserves the right to waive either of these restrictions
in its discretion.
 
Automated transfers from the Fixed Account to any of the Sub-Accounts may begin
at any time. Automated transfers from the Fixed Account may not deplete your
Fixed Account value in a period of less than twelve months from your enrollment
in the Dollar-Cost Averaging program.
 
                                       29
<PAGE>   33
 
                                   APPENDIX A
                 FOR CONTRACTS ISSUED IN THE STATE OF NEW YORK
- --------------------------------------------------------------------------------
 
SUBSTITUTION
 
No substitution of shares of any of the Underlying Funds for shares of another
open-end management investment company will be made without prior approval of
the New York Insurance Commissioner.
 
RIGHT TO RETURN
 
The Contract may be returned for a full refund of the Contract Value (including
charges) within twenty days after delivery of the Contract to the Contract Owner
(the "free-look period"). For purposes of determining the refund amount, all
Contract Values will be determined as of the Return Date, which is the next
valuation after the date you mail or deliver the Written Request to the
Company's Home Office or to your Agent. If the Contract is returned within the
first 7 days of the free-look period, we will calculate the Contract Value by
using the investment experience of the Smith Barney Money Market Portfolio
Sub-Account as of the Return Date. If the Contract is returned during the last 8
to 20 days of the free-look period, we will calculate the Contract Value Date by
using the investment experience of the Sub-Accounts(s) selected on your
application, or as you have instructed us more recently. If Purchase Payments
are allocated to the Fixed Account during the free-look period, then the full
Contract Value will be returned. After the Contract is returned, it will be
considered as if never in effect.
 
FREE WITHDRAWAL ALLOWANCE
 
There is a 10% free withdrawal allowance available each year after the first
Contract Year. The available withdrawal amount will be calculated as of the
first Valuation Date of any given Contract Year. The free withdrawal allowance
applies to partial surrenders of any amount and to full surrenders, except those
full surrenders transferred directly to annuity contracts issued by other
financial institutions.
 
ANNUITANT
 
If the Owner of a Contract is also the Annuitant, a Contingent Annuitant may not
be named.
 
DOLLAR-COST AVERAGING (AUTOMATED TRANSFERS)
 
You may establish automated transfers of Contract Values on a monthly or
quarterly basis from the Fixed Account and certain of the Sub-Accounts to other
Sub-Accounts only through written request.
 
SYSTEMATIC WITHDRAWALS
 
The Company waives the right to discontinue offering systematic withdrawals or
to assess a processing fee for this service.
 
DEATH BENEFIT
 
The Enhanced Death Benefit is not available in New York.
 
MATURITY DATE
 
The Maturity Date may not be any date beyond the Annuitant's 85th birthday.
 
                                       30
<PAGE>   34
 
TERMINATION
 
No Purchase Payments after the first are required to keep the Contract in
effect. However, the Company reserves the right to terminate the Contract on any
Valuation Date if the Contract Value as of that date is less than $1,000 and no
Purchase Payments have been made for at least three years, unless otherwise
specified by state law. However, the Company reserves the right to terminate the
Contract on any Valuation Date if the Contract Value as of that date is less
than $1,000 and no Purchase Payments have been made for at least THREE years.
Termination will not occur until 31 days after the Company has mailed notice of
termination to the Contract Owner at his or her last known address and to any
assignee of record. If the Contract is terminated, the Company will pay to the
Contract Owner the Contract Value, if any, less any applicable administrative
charge or premium tax. No Contingent Deferred Sales Charge will apply in the
event of termination by the Company.
 
                                       31
<PAGE>   35
 
                                   APPENDIX B
                  FOR CONTRACTS ISSUED IN THE STATE OF FLORIDA
- --------------------------------------------------------------------------------
 
DEATH BENEFIT
 
DEATH PROCEEDS PRIOR TO THE MATURITY DATE
 
The Enhanced Death Benefit is not available in Florida.
 
STANDARD DEATH BENEFIT.  Under the standard death benefit, if the Annuitant dies
BEFORE AGE 75 and before the Maturity Date, the Company will pay to the
Beneficiary a death benefit in an amount equal to the greatest of (1), (2) or
(3) below, less any applicable premium tax or prior surrenders not previously
deducted:
 
     1) the Contract Value;
 
     2) the total Purchase Payments made under the Contract; or
 
     3) the Contract Value on the latest fifth contract year anniversary
        immediately preceding the date on which the Company receives due proof
        of death.
 
IF THE ANNUITANT DIES ON OR AFTER AGE 75, BUT BEFORE AGE 90 and before the
Maturity Date, the Company will pay to the Beneficiary a death benefit in an
amount equal to the greatest of (1), (2) or (3) below, less any applicable
premium tax or prior surrenders not previously deducted:
 
     1) the Contract Value;
 
     2) the total Purchase Payments made under the Contract; or
 
     3) the Contract Value on the latest fifth contract year anniversary
        occurring on or before the Annuitant's 75th birthday.
 
THE ANNUITY PERIOD
 
MATURITY DATE
 
The maturity date may not be any date beyond the Annuitant's 90th birthday.
 
THE VARIABLE ANNUITY
 
Variable payouts are not permitted in Florida. Contract Owners may only have
their Contract Values applied to provide a Fixed Annuity.
 
Disregard the "Variable Annuity" section described on page 21.
 
ELECTION OF OPTIONS
 
ON THE MATURITY DATE, OR OTHER AGREED-UPON DATE, THE COMPANY WILL PAY AN AMOUNT
PAYABLE UNDER THE CONTRACT IN ACCORDANCE WITH THE PAYMENT OPTION SELECTED BY THE
CONTRACT OWNER. Election of an option must be made in writing in a form
satisfactory to the Company. Any election made during the lifetime of the
Annuitant must be made by the Contract Owner. While the Annuitant is alive, the
Contract Owner may change a Settlement Option election by Written Request at any
time prior to the Maturity Date. Once Annuity or Income Payments have begun, no
further election changes are allowed. During the Annuitant's lifetime, if no
election has been made prior to the Maturity Date, the Company will pay to the
Contract Owner the first of a series of monthly Annuity Payments based on the
life of the Annuitant, in accordance with Annuity Option 2 (Life Annuity with
120 monthly payments assured). For certain tax-qualified contracts, Annuity
Option 4 (Joint and Last Survivor Joint Life Annuity -- Annuity Reduced on Death
of Primary Payee) will be the automatic option as described in the contract.
 
The minimum amount that can be placed under an Annuity or Income Option will be
$2,000 unless the Company consents to a lesser amount. If any monthly periodic
payment due any payee is less than $100, the Company reserves the right to make
payments at less frequent intervals, or to pay the Contract Value in one
lump-sum payment.
 
                                       32
<PAGE>   36
 
                                   APPENDIX C
              CONTENTS OF THE STATEMENT OF ADDITIONAL INFORMATION
- --------------------------------------------------------------------------------
 
The Statement of Additional Information contains more specific information and
financial statements relating to the Separate Account and The Travelers
Insurance Company. A list of the contents of the Statement of Additional
Information is set forth below:
 
        The Insurance Company
        Principal Underwriter
        Distribution and Management Agreement
        Valuation of Assets
        Performance Data
        Independent Accountants
        Financial Statements
 
- --------------------------------------------------------------------------------
 
COPIES OF THE STATEMENT OF ADDITIONAL INFORMATION DATED MAY 1, 1996 (FORM NO.
L-12253S) ARE AVAILABLE WITHOUT CHARGE. TO REQUEST A COPY, PLEASE CLIP THIS
COUPON ON THE DOTTED LINE, ENTER YOUR NAME AND ADDRESS IN THE SPACES PROVIDED
BELOW, AND MAIL TO: THE TRAVELERS INSURANCE COMPANY, ANNUITY INVESTOR SERVICES,
ONE TOWER SQUARE, HARTFORD, CONNECTICUT 06183-9061.
 
Name:
- --------------------------------------------------------------------------------
Address:
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
                                       33
<PAGE>   37





                                     PART B

         Information Required in a Statement of Additional Information
<PAGE>   38
                                    VINTAGE

                      STATEMENT OF ADDITIONAL INFORMATION

                                     dated

                                  May 1, 1996

                                      for

                  THE TRAVELERS FUND BD FOR VARIABLE ANNUITIES

                                   ISSUED BY

                        THE TRAVELERS INSURANCE COMPANY

This Statement of Additional Information is not a prospectus but relates to,
and should be read in conjunction with, the Individual Variable Annuity
Contract Prospectus dated May 1, 1996.  A copy of the Prospectus may be
obtained by writing to The Travelers Insurance Company, Annuity Services, One
Tower Square, Hartford, Connecticut 06183-9061, or by calling 1-800-842-8573.


                               TABLE OF CONTENTS

<TABLE>
<S>                                                                                                            <C>
THE INSURANCE COMPANY. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         2

PRINCIPAL UNDERWRITER. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         2

DISTRIBUTION AND MANAGEMENT AGREEMENT. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         2

PERFORMANCE INFORMATION. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         2

VALUATION OF ASSETS. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         6

INDEPENDENT ACCOUNTANTS. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         7

FINANCIAL STATEMENTS. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          7
</TABLE>

                                       1
<PAGE>   39
                             THE INSURANCE COMPANY

         The Travelers Insurance Company (the "Company"), is a stock insurance
company chartered in 1864 in Connecticut and continuously engaged in the
insurance business since that time.  The Company is licensed to conduct a life
insurance business in all states of the United States, the District of
Columbia, Puerto Rico, Guam, the U.S. and British Virgin Islands, and the
Bahamas.  The Company's Home Office is located at One Tower Square, Hartford,
Connecticut 06183, and its telephone number is (860) 277-0111.

         The Company is a wholly owned subsidiary of The Travelers Insurance
Group Inc., which is indirectly owned, through a wholly owned subsidiary, by
Travelers Group Inc., a financial services holding company engaged, through its
subsidiaries, principally in four business segments:  (i) Investment Services;
(ii) Consumer Finance Services; (iii) Life Insurance Services; and (iv)
Property and Casualty Insurance Services.


                             PRINCIPAL UNDERWRITER

         Tower Square Securities, Inc. ("Tower Square "), an affiliate of the
Company, serves as principal underwriter for Fund BD and the Contracts.  The
offering is continuous. Tower Square is an indirect wholly owned subsidiary of
Travelers Group Inc. and its principal executive offices are located at One
Tower Square, Hartford, Connecticut.


                     DISTRIBUTION AND MANAGEMENT AGREEMENT

         Under the terms of the Distribution and Management Agreement among
Fund BD, the Company and Tower Square, the Company provides all administrative
services and mortality and expense risk guarantees related to variable annuity
contracts sold by the Company in connection with the Fund BD. Tower Square
performs the sales functions related to the Contracts.  The Company reimburses
Tower Square for commissions paid, other sales expenses and certain overhead
expenses connected with sales functions.  The Company also pays all costs
(including costs associated with  the preparation of sales literature); all
costs of qualifying the Fund BD and the variable annuity contract with
regulatory authorities; the costs of proxy solicitation; and all custodian,
accountant's and legal fees.  The Company also provides without cost to the
Fund BD all necessary office space, facilities, and personnel to manage its
affairs.


                            PERFORMANCE INFORMATION

From time to time, the Company may advertise several types of historical
performance for Sub-Accounts of Fund BD.  The Company may advertise the
"standardized average annual total returns" of the Underlying Funds available
through the Separate Account, calculated in a manner


                                       2
<PAGE>   40
prescribed by the Securities and Exchange Commission, as well as the
"non-standardized total return," as described below:

         STANDARDIZED METHOD.  Quotations of average annual total return are
computed according to a formula in which a hypothetical initial investment of
$1,000 is allocated to an Underlying Fund, and then related to ending
redeemable values over one-, five- and ten-year periods, or inception, if an
Underlying Fund has not in existence for one of the prescribed periods. These
quotations reflect the deduction of all recurring charges during each period
(on a pro rata basis in the case of fractional periods).  The deduction for the
semiannual administrative charge ($15) is converted to a percentage of assets
based on the actual fee collected, divided by the average net assets per
contract sold under the Prospectus to which this Statement of Additional
Information relates.  Each quotation assumes a total redemption at the end of
each period with the assessment of any applicable Contingent Deferred Sales
Charge at that time.

         NON-STANDARDIZED METHOD.  Non-standardized "total return" will be
calculated in a manner similar to "standardized" as describe above. However,
non-standardized total return will not reflect the deduction of any applicable
Contingent Deferred Sales Charge or the $15 semiannual contract administrative
charge, which, if reflected, would decrease the level of performance shown.
The Contingent Deferred Sales Charge is not reflected because the Contract is
designed for long-term investment.

         GENERAL.  Within the guidelines prescribed by the SEC and the National
Association of Securities Dealers, Inc. ("NASD"), performance information may
be quoted numerically or may be presented in a table, graph or other
illustration. Advertisements may include data comparing performance to
well-known indices of market performance (including, but not limited to, the
Dow Jones Industrial Average, the Standard & Poor's (S&P) 500 Index and the S&P
400 Index, the Lehman Brothers Long T-Bond Index, the Russell 1000, 2000 and
3000 Indices, the Value Line Index, and the Morgan Stanley Capital
International's EAFE Index). Advertisements may also include published
editorial comments and performance rankings compiled by independent
organizations (including, but not limited to, Lipper Analytical Services, Inc.
and Morningstar, Inc.) and publications that monitor the performance of Fund BD
and the Underlying Funds.

         For Underlying Funds that were in existence prior to the date they
became available under Fund BD, the standardized average total return and
non-standardized total return quotations will show the investment performance
that such Underlying Funds would have achieved (reduced by the applicable
charges) had they been held available under the Contract for the period quoted.
The total return quotations are based upon historical earnings and are not
necessarily representative of future performance. An Owner's Contract Value at
redemption may be more or less than original cost.

         Average annual total returns for each of the Underlying Funds
available under Fund BD computed according to the standardized and
non-standardized methods for the period ending December 31, 1995 are set forth
in the following table.


                                      3
<PAGE>   41
                    STANDARDIZED TOTAL RETURN CALCULATIONS

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------

                                Regular        Since            Enhanced       Since        Inception
                                1 Year         Inception        1 Year         Inception    Date

- -------------------------------------------------------------------------------------------------------
<S>                             <C>            <C>              <C>           <C>          <C>
Smith Barney Income
  and Growth                     25.50%        14.55%           25.13%        14.22%       6/20/94

Alliance Growth Portfolio        27.27%        20.86%           26.90%        20.51%       6/20/94

American Capital Enterprise
  Portfolio                      25.12%        18.89%           24.74%        18.54%       6/21/94

Smith Barney International
  Equity Portfolio               3.97%         (0.66)%          3.66%         (0.96)%      6/20/94

Smith Barney Pacific Basin
  Portfolio                      (4.81)%       (9.75)%          (5.09)%       (10.01)%     6/21/94

TBC Managed Income
  Portfolio                      8.54%         5.34%            8.23%         5.03%        6/28/94

Putnam Diversified
  Income Portfolio               10.00%        7.06%            9.68%         6.74%        6/20/94

G.T. Global Strategic
  Income Portfolio               12.58%        3.92%            12.25%        3.61%        6/21/94

Smith Barney High
  Income Portfolio               11.68%        6.59%            11.35%        6.28%        6/22/94

MFS Total Return
  Portfolio                      18.21%        9.93%            17.87%        9.61%        6/20/94

Smith Barney Money
  Market Portfolio               (1.83)%       (0.14)%          (2.12)%       (0.44)%      6/20/94

AIM Capital Appreciation
Portfolio                          ---         (9.96)%             ---        (10.02)%     10/10/95

Smith Barney Total
  Return Portfolio               17.43%        12.94%           17.09%        12.61%       12/3//93
</TABLE>

                                   4
<PAGE>   42

                   NONSTANDARDIZED TOTAL RETURN CALCULATIONS


<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------

                                Regular        Since            Enhanced       Since        Inception
                                1 Year         Inception        1 Year         Inception    Date

- -------------------------------------------------------------------------------------------------------
<S>                             <C>            <C>              <C>            <C>          <C>
Smith Barney Income
  and Growth Portfolio          31.52%         18.21%           31.15%         17.88%       6/20/94

Alliance Growth Portfolio       33.29%         24.42%           32.92%         24.08%       6/20/94

American Capital Enterprise
  Portfolio                     31.14%         22.48%           30.77%         22.14%       6/21/94

Smith Barney International
  Equity Portfolio              9.98%          3.27%            9.68%          2.98%        6/21/94

Smith Barney Pacific Basin
  Portfolio                     1.21%          (5.99)%          0.93%          (6.25)%      6/21/94

TBC Managed Income
  Portfolio                     14.56 %        9.22%            14.24%         8.91%        6/28/94

Putnam Diversified
  Income Portfolio              16.02%         10.84%           15.70%         10.53%       6/20/94

G.T. Global Strategic
  Income Portfolio              18.60%         7.77%            18.26%         7.46%        6/21/94

Smith Barney High
  Income Portfolio              17.70%         10.40%           17.37%         10.09%       6/22/94

MFS Total Return
  Portfolio                     24.23%         13.67%           23.88%         13.35%       6/20/94

Smith Barney Money
  Market Portfolio              4.19%          3.78%            3.89%          3.49%        6/20/94

AIM Capital Appreciation
Portfolio                        ----          (4.21)%           ----          (4.27)%      10/10/95

Smith Barney Total
  Return Portfolio              23.45%         15.49%           23.10%         15.17%       12/3/93
</TABLE>

                                   5

<PAGE>   43
                              VALUATION OF ASSETS

         The value of the assets of each Underlying Fund is determined on each
Valuation Date as of the close of the New York Stock Exchange.  Each security
traded on a national securities exchange is valued at the last reported sale
price on the Valuation Date.  If there has been no sale on that day, then the
value of the security is taken to be the mean between the reported bid and
asked prices on the Valuation Date or on the basis of quotations received from
a reputable broker or any other recognized source.

         Any security not traded on a securities exchange but traded in the
over-the-counter-market and for which market quotations are readily available
is valued at the mean between the quoted bid and asked prices on the Valuation
Date or on the basis of quotations received from a reputable broker or any
other recognized source.

         Securities traded on the over-the-counter-market and listed securities
with no reported sales are valued at the mean between the last reported bid and
asked prices or on the basis of quotations received from a reputable broker or
other recognized source.

         Short-term investments for which a quoted market price is available
are valued at market. Short-term investments maturing in more than sixty days
for which there is no reliable quoted market price are valued by computing a
market value based upon quotations from dealers or issuers for securities of a
similar type, quality and maturity. This computation takes into account
unrealized appreciation or depreciation due to changes in interest rates or
other factors which would influence the current fair values of such securities.
Short-term investments maturing in sixty days or less for which there is no
reliable quoted market price are valued at amortized cost which approximates
market.

                             NET INVESTMENT FACTOR

         The net investment factor is used to measure the investment
performance of a Sub-Account from one Valuation Period to the next.  The net
investment factor for a Sub-Account for any Valuation Period is equal to the
sum of 1.000000 plus the net investment rate (the gross investment rate less
any applicable Sub-Account deductions during the Valuation Period relating to
the Insurance Charge and the Sub-Account Administrative Charge).  The gross
investment rate of a Sub-Account is equal to (a) minus (b) divided by (c)
where:
         (a) = investment income plus capital gains and losses (whether
               realized or unrealized);

         (b) = any deduction for applicable taxes (presently zero); and

         (c) = the value of the assets of the Underlying Fund at the beginning
               of the Valuation Period.


                                   6
<PAGE>   44
         The gross investment rate may be either positive or negative.  A
Sub-Account's assets are based on the net asset value of the Underlying Fund,
and investment income includes any distribution whose ex-dividend date occurs
during the Valuation Period.

                            INDEPENDENT ACCOUNTANTS

Coopers & Lybrand L.L.P., certified public accountants, 100 Pearl Street,
Hartford, Connecticut, are the independent auditors for Fund BD.  The services
provided to Fund BD include primarily the examination of the Fund's financial
statements.  The Financial Statements  of  Fund BD have been audited by Coopers
& Lybrand L.L.P., as indicated in their report thereon, and are included
herein in reliance upon the authority of said firm as experts in accounting and
auditing.


         The consolidated balance sheet of The Travelers Insurance Company and
Subsidiaries (the "Company") as of December 31, 1995 and 1994 and the
consolidated statements of operations and retained earnings and cash flows for
the years then ended, have been included herein in reliance upon the report of
KPMG Peat Marwick LLP, independent certified public accountants, and upon the
authority of said firm as experts in accounting and auditing.  The report of
KPMG Peat Marwick LLP covering the December 31, 1995 consolidatd financial
statements of the Company refers to a change in the accounting for investments
in accordance with provisions of Statement of Financial Accounting Standards
No.115, "Accounting for Certain Investments in Debt and Equity Securities," in
1994.

         The statements of operations and retained earnings and cash flows of
the Company for the year ended December 31, 1993, have been included herein in
reliance upon the report dated January 24, 1994 of Coopers & Lybrand, L.L.P.,
certified public accountants, and upon the authority of said firm as experts in
accounting and auditing.


                                   7
<PAGE>   45
                             THE TRAVELERS FUND BD
                             FOR VARIABLE ANNUITIES

                      STATEMENT OF ASSETS AND LIABILITIES
                               DECEMBER 31, 1995



<TABLE>
            <S>                                                                                                  <C>
            ASSETS:
               Investments in eligible funds at market value:
                   Smith Barney/Travelers Series Fund Inc.:
                      Alliance Growth Portfolio, 10,001,039 shares (cost $121,591,429)  . . . . . . . .          $134,613,989
                      American Capital Enterprise Portfolio, 3,330,913 shares (cost $40,779,755)  . . .            42,968,778
                      TBC Managed Income Portfolio, 1,297,826 shares (cost $13,702,089)   . . . . . . .            14,094,386
                      G.T. Global Strategic Income Portfolio, 892,517 shares (cost $9,094,420)  . . . .             9,701,655
                      Smith Barney High Income Portfolio, 2,391,941 shares (cost $25,842,064)   . . . .            26,526,620
                      Smith Barney International Equity Portfolio, 5,811,337 shares (cost $59,320,996)             62,065,081
                      Smith Barney Income and Growth Portfolio, 3,766,892 shares (cost $43,084,361)   .            48,442,236
                      Smith Barney Money Market Portfolio, 47,355,849 shares (cost $47,355,849)   . . .            47,355,849
                      Putnam Diversified Income Portfolio, 3,411,029 shares (cost $37,062,862)  . . . .            38,510,523
                      Smith Barney Pacific Basin Portfolio, 821,044 shares (cost $7,680,475)  . . . . .             7,586,445
                      MFS Total Return Portfolio, 5,067,401 shares (cost $55,295,242)   . . . . . . . .            60,302,077
                      AIM Capital Appreciation Portfolio, 2,481,702 shares (cost $24,394,687)   . . . .            23,824,342
                   Smith Barney Series Fund:
                      Total Return Portfolio, 3,649,021 shares (cost $44,190,255)   . . . . . . . . . .            46,488,528
                                                                                                                 ------------
                         Total Investments (cost $529,394,484)  . . . . . . . . . . . . . . . . . . . .           562,480,509
                                                                                                                 ------------


               Receivables:
                   Dividends  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            12,496,694
                   Purchase payments and transfers from other Travelers accounts  . . . . . . . . . . .             4,935,082
               Other assets   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                   696
                                                                                                                 ------------
                      Total Assets  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           579,912,981
                                                                                                                 ------------

            LIABILITIES:
               Payable for contract surrenders and transfers to other Travelers accounts  . . . . . . .               389,841
               Accrued liabilities  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                97,211
                                                                                                                 ------------
                      Total Liabilities   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .               487,052
                                                                                                                 ------------
            NET ASSETS  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          $579,425,929
                                                                                                                 ============
</TABLE>





                       See Notes to Financial Statements





                                      -1-
<PAGE>   46

                             THE TRAVELERS FUND BD
                             FOR VARIABLE ANNUITIES

                            STATEMENT OF OPERATIONS
                      FOR THE YEAR ENDED DECEMBER 31, 1995



<TABLE>
            <S>                                                                    <C>                 <C>
            INVESTMENT INCOME:
              Dividends . . . . . . . . . . . . . . . . . . . . . . . . . . .                          $14,236,242

            EXPENSES:

              Insurance charges . . . . . . . . . . . . . . . . . . . . . . .      $ 2,942,696
              Administrative fees . . . . . . . . . . . . . . . . . . . . . .          408,008
               Total expenses   . . . . . . . . . . . . . . . . . . . . . . .                            3,350,704
                                                                                   -----------         -----------
                 Net investment income  . . . . . . . . . . . . . . . . . . .                           10,885,538
                                                                                                       -----------

            REALIZED GAIN AND CHANGE IN UNREALIZED GAIN (LOSS) ON INVESTMENTS
              Realized gain from investment transactions:
               Proceeds from investments sold   . . . . . . . . . . . . . . .       14,726,653
               Cost of investments sold   . . . . . . . . . . . . . . . . . .       14,522,551
                                                                                   -----------        
                 Net realized gain  . . . . . . . . . . . . . . . . . . . . .                              204,102

              Change in unrealized gain (loss) on investments:
               Unrealized loss at December 31, 1994   . . . . . . . . . . . .       (2,023,137)
               Unrealized gain at December 31, 1995   . . . . . . . . . . . .       33,086,025
                                                                                   -----------         
                 Net change in unrealized gain (loss) for the year  . . . . .                           35,109,162
                                                                                                       -----------


                   Net realized gain and change in unrealized gain (loss) . .                           35,313,264
                                                                                                       -----------
               Net increase in net assets resulting from operations   . . . .                          $46,198,802
                                                                                                       ===========
</TABLE>





                       See Notes to Financial Statements





                                      -2-
<PAGE>   47
                             THE TRAVELERS FUND BD
                             FOR VARIABLE ANNUITIES

                       STATEMENT OF CHANGES IN NET ASSETS
                    FOR THE YEAR ENDED DECEMBER 31, 1995 AND
              THE PERIOD JUNE 20, 1994 (DATE OPERATIONS COMMENCED)
                              TO DECEMBER 31, 1994



<TABLE>
<CAPTION>
                                                                                        1995                  1994
                                                                                        ----                  ----
            <S>                                                                     <C>                  <C>
            OPERATIONS:
              Net investment income . . . . . . . . . . . . . . . . . . . . .       $ 10,885,538         $    434,171
              Net realized gain (loss) from investment transactions . . . . .            204,102               (3,136)
              Net change in unrealized gain (loss) on investments . . . . . .         35,109,162           (2,023,137)
                                                                                    ------------         ------------
               Net increase (decrease) in net assets resulting from operations        46,198,802           (1,592,102)
                                                                                    ------------         ------------
            UNIT TRANSACTIONS:
              Participant purchase payments
               (applicable to 354,498,881 and 107,339,545 units, respectively)       402,861,925          108,566,524
              Participant transfers from other Travelers accounts
               (applicable to 71,152,191 and 6,423,931 units, respectively)           80,569,733            6,471,798
              Administrative charges
               (applicable to 47,422 and 811 units, respectively)   . . . . .            (55,076)                (830)
              Contract surrenders
               (applicable to 8,346,617 and 761,076 units, respectively)  . .         (7,774,891)            (766,681)
              Participant transfers to other Travelers accounts
               (applicable to 42,873,181 and 5,473,688 units, respectively)          (47,707,531)          (5,520,208)
              Other payments to participants
               (applicable to 1,036,056 and 651,396 units, respectively)  . .         (1,169,880)            (655,654)
                                                                                    ------------         ------------
                 Net increase in net assets resulting from unit transactions         426,724,280          108,094,949
                                                                                    ------------         ------------

                   Net increase in net assets . . . . . . . . . . . . . . . .        472,923,082          106,502,847

            NET ASSETS:
              Beginning of period . . . . . . . . . . . . . . . . . . . . . .        106,502,847                    -
                                                                                    ------------         ------------
              End of period . . . . . . . . . . . . . . . . . . . . . . . . .       $579,425,929         $106,502,847
                                                                                    ============         ============
</TABLE>



                       See Notes to Financial Statements





                                      -3-
<PAGE>   48
                         NOTES TO FINANCIAL STATEMENTS

1.       SIGNIFICANT ACCOUNTING POLICIES

         The Travelers Fund BD for Variable Annuities ("Fund BD") is a separate
         account of The Travelers Insurance Company ("The Travelers"), an
         indirect wholly owned subsidiary of Travelers Group Inc., and is
         available for funding certain variable annuity contracts issued by The
         Travelers.  Fund BD is registered under the Investment Company Act of
         1940, as amended, as a unit investment trust.

         Participant purchase payments applied to Fund BD are invested in one
         or more eligible funds in accordance with the selection made by the
         contract owner.  As of December 31, 1995, the eligible funds available
         under Fund BD are: Alliance Growth Portfolio, American Capital
         Enterprise Portfolio, TBC Managed Income Portfolio, G.T. Global
         Strategic Income Portfolio, Smith Barney High Income Portfolio, Smith
         Barney International Equity Portfolio, Smith Barney Income and Growth
         Portfolio, Smith Barney Money Market Portfolio, Putnam Diversified
         Income Portfolio, Smith Barney Pacific Basin Portfolio, MFS Total
         Return Portfolio, and AIM Capital Appreciation Portfolio of Smith
         Barney/Travelers Series Fund Inc.; and Total Return Portfolio of Smith
         Barney Series Fund.  Smith Barney/Travelers Series Fund Inc. is
         incorporated under Maryland law.  Smith Barney Series Fund is
         registered as a Massachusetts business trust.  Both Funds are managed
         by Smith Barney Mutual Funds Management Inc., an indirect wholly owned
         subsidiary of Travelers Group Inc.

         The following is a summary of significant accounting policies
         consistently followed by Fund BD in the preparation of its financial
         statements.  Certain prior period amounts have been reclassified to
         conform to the current year's presentation.

         SECURITY VALUATION.  Investments are valued daily at the net asset
         values per share of the underlying funds.

         FEDERAL INCOME TAXES.  The operations of Fund BD form a part of the
         total operations of The Travelers and are not taxed separately.  The
         Travelers is taxed as a life insurance company under the Internal
         Revenue Code of 1986, as amended (the "Code").  Under existing federal
         income tax law, no taxes are payable on the investment income of Fund
         BD.  Fund BD is not taxed as a "regulated investment company" under
         Subchapter M of the Code.

         OTHER. The preparation of financial statements in conformity with
         generally accepted accounting principles requires management to make
         estimates and assumptions that affect the reported amounts of assets
         and liabilities and disclosure of contingent assets and liabilities at
         the date of the financial statements and the reported amounts of
         revenues and expenses during the reporting period.  Actual results
         could differ from those estimates.

         Security transactions are accounted for on the trade date.  Dividend
         income is recorded on the ex-dividend date.

2.       INVESTMENTS

         Purchases and sales of investments aggregated $436,168,475 and
         $14,726,653, respectively, for the year ended December 31, 1995.
         Realized gains and losses from investment transactions are reported on
         an identified cost basis.  The cost of investments in eligible funds
         was $529,394,484 at December 31, 1995.  Gross unrealized appreciation
         for all investments at December 31, 1995 was $33,750,400.  Gross
         unrealized depreciation for all investments at December 31, 1995 was
         $664,375.

3.       CONTRACT CHARGES

         Insurance charges are paid to The Travelers for the mortality and
         expense risks assumed by The Travelers.  For contracts with a standard
         death benefit provision, these charges are equivalent to 1.02% of the
         average net assets of Fund BD on an annual basis.  For contracts with
         an enhanced death benefit provision, these charges are equivalent to
         1.30% of the average net assets of Fund BD on an annual basis.

         For contracts in the accumulation phase with a contract value less
         than $40,000, an annual charge of $30 (prorated for partial periods)
         is deducted from participant account balances and paid to The
         Travelers to cover contract administrative charges.

         Administrative fees are paid to The Travelers for administrative
         expenses incurred by The Travelers. This charge is equivalent to 0.15%
         of the average net assets of Fund BD on an annual basis.





                                      -4-
<PAGE>   49
                   NOTES TO FINANCIAL STATEMENTS - CONTINUED

         No sales charge is deducted from participant purchase payments when
         they are received.  However, The Travelers generally assesses a
         contingent deferred sales charge of up to 6% if a participant's
         purchase payment is surrendered within six years of its payment date.
         Contract surrender payments are stated prior to the deduction of
         $159,900 and $70 of contingent deferred sales charges for the year
         ended December 31, 1995 and the period June 20, 1994 (date operations
         commenced) to December 31, 1994, respectively.

4.       NET CONTRACT OWNERS' EQUITY
<TABLE>
<CAPTION>
                                                                              DECEMBER 31, 1995                      
                                                          ACCUMULATION     ANNUITY          UNIT           NET       
                                                              UNITS         UNITS           VALUE         ASSETS     
                                                              -----         -----           -----         ------     
            <S>                                              <C>            <C>             <C>        <C>           
            Smith Barney/Travelers Series Fund Inc.:                                                                 
              Alliance Growth Portfolio                                                                              
               Standard   . . . . . . . . . . . .            79,318,813     14,963          $1.396     $110,727,241  
               Enhanced   . . . . . . . . . . . .            20,570,563          -           1.390       28,588,210  
              American Capital Enterprise Portfolio                                                                  
               Standard   . . . . . . . . . . . .            26,472,613          -           1.362       36,052,454  
               Enhanced   . . . . . . . . . . . .             6,569,199          -           1.356        8,908,332  
              TBC Managed Income Portfolio                                                                           
               Standard   . . . . . . . . . . . .            11,294,401          -           1.142       12,894,999  
               Enhanced   . . . . . . . . . . . .             1,782,544          -           1.137        2,026,597  
              G.T. Global Strategic Income Portfolio                                                                 
               Standard   . . . . . . . . . . . .             6,831,898      7,822           1.121        7,664,484  
               Enhanced   . . . . . . . . . . . .             2,179,982          -           1.116        2,432,451  
              Smith Barney High Income Portfolio                                                                     
               Standard   . . . . . . . . . . . .            20,136,396          -           1.162       23,404,348  
               Enhanced   . . . . . . . . . . . .             3,757,709     14,084           1.157        4,365,201  
              Smith Barney International Equity Portfolio                                                                      
               Standard   . . . . . . . . . . . .            47,288,696     27,818           1.050       49,692,250  
               Enhanced   . . . . . . . . . . . .            12,187,363          -           1.046       12,744,554  
              Smith Barney Income and Growth Portfolio                                                                         
               Standard   . . . . . . . . . . . .            31,342,864          -           1.291       40,456,893  
               Enhanced   . . . . . . . . . . . .             7,140,022          -           1.285        9,176,851  
              Smith Barney Money Market Portfolio                                                                    
               Standard   . . . . . . . . . . . .            36,636,844          -           1.058       38,766,381  
               Enhanced   . . . . . . . . . . . .             9,052,010     10,832           1.054        9,548,673  
              Putnam Diversified Income Portfolio                                                                    
               Standard   . . . . . . . . . . . .            26,058,405     19,255           1.170       30,511,423  
               Enhanced   . . . . . . . . . . . .             8,637,241     12,948           1.165       10,077,754  
              Smith Barney Pacific Basin Portfolio                                                                   
               Standard   . . . . . . . . . . . .             6,012,322     11,814           0.910        5,482,716  
               Enhanced   . . . . . . . . . . . .             2,351,049          -           0.906        2,130,650  
              MFS Total Return Portfolio                                                                             
               Standard   . . . . . . . . . . . .            41,793,597     19,648           1.216       50,838,295  
               Enhanced   . . . . . . . . . . . .             9,472,991          -           1.211       11,468,649  
              AIM Capital Appreciation Portfolio                                                                     
               Standard   . . . . . . . . . . . .            20,366,025          -           0.958       19,506,963  
               Enhanced   . . . . . . . . . . . .             5,394,325          -           0.957        5,163,603  
                                                                                                                     
            Smith Barney Series Fund:                                                                                
              Total Return Portfolio                                                                                 
               Standard   . . . . . . . . . . . .            32,563,665          -           1.251       40,720,342  
               Enhanced   . . . . . . . . . . . .             4,873,580          -           1.247        6,075,615  
                                                                                                       ------------  
            Net Contract Owners' Equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    $579,425,929  
                                                                                                       ============  
</TABLE>





                                      -5-
<PAGE>   50
                   NOTES TO FINANCIAL STATEMENTS - CONTINUED

5.       SCHEDULE OF FUND BD OPERATIONS AND CHANGES IN NET ASSETS 
         FOR THE YEAR ENDED DECEMBER 31, 1995 AND THE PERIOD JUNE 20, 1994 
         (DATE OPERATIONS COMMENCED) TO DECEMBER 31, 1994


<TABLE>
<CAPTION>
                                                       ALLIANCE GROWTH            AMERICAN CAPITAL              TBC MANAGED
                                                          PORTFOLIO             ENTERPRISE PORTFOLIO          INCOME PORTFOLIO
                                                  --------------------------   ------------------------   ------------------------
                                                      1995          1994           1995         1994           1995         1994
                                                      ----          ----           ----         ----           ----         ----
     <S>                                          <C>            <C>           <C>           <C>          <C>           <C>
     INVESTMENT INCOME:                                                                                   
     Dividends . . . . . . . . . . . . . . . .    $  4,161,477   $   282,361   $ 1,467,553   $   21,050   $   735,632   $   49,991
                                                  ------------   -----------   -----------   ----------   -----------   ----------
     EXPENSES:
     Insurance charges . . . . . . . . . . . .         756,535        67,623       196,954       14,518        86,861       10,802
     Administrative fees . . . . . . . . . . .         104,779         9,140        27,184        1,949        12,219        1,489
                                                  ------------   -----------   -----------   ----------   -----------   ----------
       Net investment income (loss)  . . . . .       3,300,163       205,598     1,243,415        4,583       636,552       37,700
                                                  ------------   -----------   -----------   ----------   -----------   ----------
     REALIZED GAIN (LOSS) AND CHANGE IN                                                                                  
     UNREALIZED GAIN (LOSS) ON INVESTMENTS:
     Realized gain (loss) from investment                                                                                
       transactions:                                                                                                          
         Proceeds from investments sold  . . .         420,100         5,096       137,452       35,014       175,140       20,259
         Cost of investments sold  . . . . . .         325,568         5,111       108,756       33,739       170,011       20,167
                                                  ------------   -----------   -----------   ----------   -----------   ----------
           Net realized gain (loss)  . . . . .          94,532           (15)       28,696        1,275         5,129           92
                                                  ------------   -----------   -----------   ----------   -----------   ----------
     Change in unrealized gain (loss) on
       investments:
         Unrealized gain (loss) beginning of
           period  . . . . . . . . . . . . . .         141,949             -        32,282            -       (51,965)           -
         Unrealized gain (loss) end of period       13,022,560       141,949     2,189,023       32,282       392,297      (51,965)
                                                  ------------   -----------   -----------   ----------   -----------   ---------- 
     Net change in unrealized gain (loss) 
       for the period  . . . . . . . . . . . .      12,880,611       141,949     2,156,741       32,282       444,262      (51,965)
                                                  ------------   -----------   -----------   ----------   -----------   ----------
     Net increase (decrease) in net assets                                                                               
          resulting from operations  . . . . .      16,275,306       347,532     3,428,852       38,140     1,085,943      (14,173)
                                                  ------------   -----------   -----------   ----------   -----------   ----------
     UNIT TRANSACTIONS:
     Participant purchase payments . . . . . .      86,330,764    23,776,112    32,824,166    4,637,048     9,503,149    3,694,743
     Participant transfers from other 
       Travelers accounts  . . . . . . . . . .      18,954,600     1,597,148     6,023,872      232,338     1,402,447      182,215
     Administrative charges  . . . . . . . . .         (15,912)         (198)       (3,138)         (34)       (1,145)         (12)
     Contract surrenders . . . . . . . . . . .      (1,885,730)      (67,588)     (349,775)     (24,746)     (258,982)      (6,923)
     Participant transfers to other 
       Travelers accounts  . . . . . . . . . .      (5,093,545)     (595,026)   (1,671,606)     (88,314)     (581,784)     (33,091)
     Other payments to participants  . . . . .        (224,238)      (83,773)      (23,650)     (62,367)      (42,780)      (8,011)
                                                  ------------   -----------   -----------   ----------   -----------   ---------- 
     Net increase in net assets resulting
       from unit transactions  . . . . . . . .      98,065,939    24,626,675    36,799,869    4,693,925    10,020,905    3,828,921
                                                  ------------   -----------   -----------   ----------   -----------   ----------
         Net increase in net assets  . . . . .     114,341,245    24,974,207    40,228,721    4,732,065    11,106,848    3,814,748
                                                                                                                         
     NET ASSETS:                                                                                                         
       Beginning of period . . . . . . . . . .      24,974,207             -     4,732,065            -     3,814,748            -
                                                  ------------   -----------   -----------   ----------   -----------   ----------
       End of period . . . . . . . . . . . . .    $139,315,452   $24,974,207   $44,960,786   $4,732,065   $14,921,596   $3,814,748
                                                  ============   ===========   ===========   ==========   ===========   ==========
</TABLE>





                                      -6-
<PAGE>   51
                   NOTES TO FINANCIAL STATEMENTS - CONTINUED




<TABLE>
<CAPTION>
                                                                          SMITH BARNEY                  SMITH BARNEY
           G.T. GLOBAL STRATEGIC             SMITH BARNEY             INTERNATIONAL EQUITY            INCOME AND GROWTH
             INCOME PORTFOLIO            HIGH INCOME PORTFOLIO              PORTFOLIO                     PORTFOLIO
        --------------------------    --------------------------    --------------------------    --------------------------
            1995            1994          1995            1994          1995           1994           1995            1994
            ----            ----          ----            ----          ----           ----           ----            ----
        <S>             <C>           <C>             <C>           <C>            <C>            <C>             <C>
        $   374,859     $   31,413    $ 1,166,940     $   86,229    $    71,145    $         -    $   823,312     $   51,640
        -----------     ----------    -----------     ----------    -----------    -----------    -----------     ----------
        
             66,231          9,319        128,351         10,840        388,285         51,391        249,794         25,244
              9,065          1,269         18,031          1,461         53,700          6,926         34,696          3,390
        -----------     ----------    -----------     ----------    -----------    -----------    -----------     ----------
            299,563         20,825      1,020,558         73,928       (370,840)       (58,317)       538,822         23,006
        -----------     ----------    -----------     ----------    -----------    -----------    -----------     ----------
        
                                                                                                             
            338,190         27,857        596,151         59,482        266,046          3,916        161,301        144,879
            330,843         28,070        584,832         59,585        284,870          4,123        139,017        146,756
        -----------     ----------    -----------     ----------    -----------    -----------    -----------     ----------
              7,347           (213)        11,319           (103)       (18,824)          (207)        22,284         (1,877)
        -----------     ----------    -----------     ----------    -----------    -----------    -----------     ----------
        
           (179,821)             -       (113,195)             -     (1,182,006)             -       (196,959)             -
            607,235       (179,821)       684,556       (113,195)     2,744,085     (1,182,006)     5,357,875       (196,959)
        -----------     ----------    -----------     ----------    -----------    -----------    -----------     ---------- 
            787,056       (179,821)       797,751       (113,195)     3,926,091     (1,182,006)     5,554,834       (196,959)
        -----------     ----------    -----------     ----------    -----------    -----------    -----------     ----------
        
          1,093,966       (159,209)     1,829,628        (39,370)     3,536,427     (1,240,530)     6,115,940       (175,830)
        -----------     ----------    -----------     ----------    -----------    -----------    -----------     ----------

          5,402,931      3,465,431     20,687,029      4,196,111     33,434,139     19,715,616     30,974,631      9,570,839
            952,268         89,455      3,098,805        149,421      9,317,337      1,189,569      4,408,848        355,350
             (1,400)           (29)        (1,805)           (68)       (10,690)          (169)        (4,438)           (70)
           (114,398)       (30,970)      (428,763)        (5,626)      (703,459)       (59,760)      (401,636)       (47,477)
           (459,906)       (89,376)    (1,450,391)       (86,624)    (2,189,208)      (405,848)      (898,610)      (150,971)
            (46,771)        (5,057)      (177,874)          (924)       (75,039)       (71,582)       (46,045)       (66,787)
        -----------     ----------    -----------     ----------    -----------    -----------    -----------     ----------
                                                                                                                             
          5,732,724      3,429,454     21,727,001      4,252,290     39,773,080     20,367,826     34,032,750      9,660,884
        -----------     ----------    -----------     ----------    -----------    -----------    -----------     ----------
          6,826,690      3,270,245     23,556,629      4,212,920     43,309,507     19,127,296     40,148,690      9,485,054
        
        
          3,270,245              -      4,212,920              -     19,127,296              -      9,485,054              -
        -----------     ----------    -----------     ----------    -----------    -----------    -----------     ----------
        $10,096,935     $3,270,245    $27,769,549     $4,212,920    $62,436,803    $19,127,296    $49,633,744     $9,485,054
        ===========     ==========    ===========     ==========    ===========    ===========    ===========     ==========
</TABLE>





                                      -7-
<PAGE>   52
                  NOTES TO FINANCIAL STATEMENTS - CONTINUED

5.       SCHEDULE OF FUND BD OPERATIONS AND CHANGES IN NET ASSETS
         FOR THE YEAR ENDED DECEMBER 31, 1995 AND THE PERIOD JUNE 20, 1994
         (DATE OPERATIONS COMMENCED) TO DECEMBER 31, 1994 (CONTINUED)

<TABLE>
<CAPTION>
                                                     SMITH BARNEY                     PUTNAM                    SMITH BARNEY
                                                MONEY MARKET PORTFOLIO     DIVERSIFIED INCOME PORTFOLIO    PACIFIC BASIN PORTFOLIO
                                              --------------------------   ----------------------------   -------------------------
                                                  1995           1994           1995          1994            1995          1994
                                                  ----           ----           ----          ----            ----          ----
<S>                                           <C>            <C>            <C>           <C>             <C>            <C>
INVESTMENT INCOME:
Dividends . . . . . . . . . . . . . . . .     $ 1,162,345    $    94,196    $ 1,761,448   $    78,181     $    22,050    $        -
                                              -----------    -----------    -----------   -----------     -----------    ----------
EXPENSES:
Insurance charges . . . . . . . . . . . .         243,101         23,636        229,754        26,796          48,102         7,615
Administrative fees . . . . . . . . . . .          33,566          3,180         31,336         3,552           6,534         1,035
                                              -----------    -----------    -----------   -----------     -----------    ----------
  Net investment income (loss)  . . . . .         885,678         67,380      1,500,358        47,833         (32,586)       (8,650)
                                              -----------    -----------    -----------   -----------     -----------    ----------

REALIZED GAIN (LOSS) AND CHANGE IN
  UNREALIZED GAIN (LOSS) ON INVESTMENTS:
Realized gain (loss) from investment
  transactions:
  Proceeds from investments sold  . . . .      11,782,693      1,183,375        262,948       110,000          73,530        51,475
  Cost of investments sold  . . . . . . .      11,782,693      1,183,375        254,352       108,632          83,120        55,325
                                              -----------    -----------    -----------   -----------     -----------    ----------
  Net realized gain (loss)  . . . . . . .              -              -           8,596         1,368          (9,590)       (3,850)
                                              -----------    -----------    -----------   -----------     -----------    ----------
                                          
CHANGE IN UNREALIZED GAIN (LOSS) ON
  INVESTMENTS:
  Unrealized gain (loss) beginning
    of period . . . . . . . . . . . . . .               -              -        (62,230)            -        (219,183)            -
  Unrealized gain (loss) end 
    of period   . . . . . . . . . . . . .               -              -      1,447,661       (62,230)        (94,030)     (219,183)
                                              -----------    -----------    -----------   -----------     -----------    ----------
  Net change in unrealized gain (loss) 
    for the period   . . . . . . . . . . .              -              -      1,509,891       (62,230)        125,153      (219,183)
                                              -----------    -----------    -----------   -----------     -----------    ----------
Net increase (decrease) in net assets
     resulting  from operations . . . . .         885,678         67,380      3,018,845       (13,029)         82,977      (231,683)
                                              -----------    -----------    -----------   -----------     -----------    ----------
UNIT TRANSACTIONS:
Participant purchase payments . . . . . .      60,911,919     14,531,209     24,989,920     9,015,388       4,212,825     2,824,957
Participant transfers from other 
  Travelers  accounts . . . . . . . . . .       8,062,764        705,274      4,735,354       650,976         992,308       113,041
Administrative charges  . . . . . . . . .          (2,266)           (34)        (4,087)          (87)           (933)          (19)
Contract surrenders . . . . . . . . . . .      (1,963,486)      (387,190)      (545,688)      (31,316)        (79,023)      (24,246)
Participant transfers to other Travelers 
  accounts  . . . . . . . . . . . . . . .     (30,581,456)    (3,580,900)    (1,069,291)      (51,683)       (118,912)     (111,286)
Other payments to participants  . . . . .         (82,649)      (251,189)       (97,206)       (8,919)        (11,072)      (35,568)
                                              -----------    -----------    -----------   -----------     -----------    ----------
Net increase in net assets resulting from
   unit transactions  . . . . . . . . . .      36,344,826     11,017,170     28,009,002     9,574,359       4,995,193     2,766,879
                                              -----------    -----------    -----------   -----------     -----------    ----------
  Net increase in net assets  . . . . . .      37,230,504     11,084,550     31,027,847     9,561,330       5,078,170     2,535,196

NET ASSETS:
  Beginning of period . . . . . . . . . .      11,084,550              -      9,561,330             -       2,535,196             -
                                              -----------    -----------    -----------   -----------     -----------    ----------
  End of period . . . . . . . . . . . . .     $48,315,054    $11,084,550    $40,589,177   $ 9,561,330     $ 7,613,366    $2,535,196
                                              ===========    ===========    ===========   ===========     ===========    ==========
</TABLE>





                                      -8-
<PAGE>   53

                   NOTES TO FINANCIAL STATEMENTS - CONTINUED





<TABLE>
<CAPTION>
                     MFS                      AIM CAPITAL                   TOTAL RETURN
            TOTAL RETURN PORTFOLIO       APPRECIATION PORTFOLIO               PORTFOLIO                      COMBINED
          --------------------------   --------------------------    --------------------------    -----------------------------
              1995           1994          1995          1994            1995           1994            1995            1994
              ----           ----          ----          ----            ----           ----            ----            ----
          <S>            <C>           <C>            <C>            <C>             <C>           <C>              <C>
          $ 1,727,749    $    61,075   $    24,151    $         -    $   737,581     $        -    $ 14,236,242     $    756,136
          -----------    -----------   -----------    -----------    -----------     ----------    ------------     ------------
             
              328,157         35,131        30,738              -        189,833            748       2,942,696          283,663
               45,649          4,808         4,267              -         26,982            103         408,008           38,302
          -----------    -----------   -----------    -----------    -----------     ----------    ------------     ------------
            1,353,943         21,136       (10,854)             -        520,766           (851)     10,885,538          434,171
          -----------    -----------   -----------    -----------    -----------     ----------    ------------     ------------
                                                                   
                                                                                                               
              469,662         76,984         3,087              -         40,353            105      14,726,653        1,718,442
              419,739         76,589         3,199              -         35,551            106      14,522,551        1,721,578
          -----------    -----------   -----------    -----------    -----------     ----------    ------------     ------------
               49,923            395          (112)             -          4,802             (1)        204,102           (3,136)
          -----------    -----------   -----------    -----------    -----------     ----------    ------------     ------------

             (205,882)             -             -              -         13,873              -      (2,023,137)               -
            5,006,835       (205,882)     (570,345)             -      2,298,273         13,873      33,086,025       (2,023,137)
          -----------    -----------   -----------    -----------    -----------     ----------    ------------     ------------ 
            5,212,717       (205,882)     (570,345)             -      2,284,400         13,873      35,109,162       (2,023,137)
          -----------    -----------   -----------    -----------    -----------     ----------    ------------     ------------
                                                                   
            6,616,583       (184,351)     (581,311)             -      2,809,968         13,021      46,198,802       (1,592,102)
          -----------    -----------   -----------    -----------    -----------     ----------    ------------     ------------

           37,218,089     11,987,268    19,736,982              -     36,635,381      1,151,802     402,861,925      108,566,524
            9,146,918        971,906     6,338,146              -      7,136,066        235,105      80,569,733        6,471,798
               (6,585)          (110)            -              -         (2,677)             -         (55,076)            (830)
             (762,981)       (80,839)      (26,938)             -       (254,032)             -      (7,774,891)        (766,681)
           (2,036,463)      (327,089)     (796,313)             -       (760,046)             -     (47,707,531)      (5,520,208)
             (173,925)       (61,477)            -              -       (168,631)             -      (1,169,880)        (655,654)
          -----------    -----------   -----------    -----------    -----------     ----------    ------------     ------------ 

           43,385,053     12,489,659    25,251,877              -     42,586,061      1,386,907     426,724,280      108,094,949
          -----------    -----------   -----------    -----------    -----------     ----------    ------------     ------------
           50,001,636     12,305,308    24,670,566              -     45,396,029      1,399,928     472,923,082      106,502,847
                                                                   
                                                                   
           12,305,308              -             -              -      1,399,928              -     106,502,847                -
          -----------    -----------   -----------    -----------    -----------     ----------    ------------     ------------
          $62,306,944    $12,305,308   $24,670,566    $         -    $46,795,957     $1,399,928    $579,425,929     $106,502,847
          ===========    ===========   ===========    ===========    ===========     ==========    ============     ============
</TABLE>





                                      -9-
<PAGE>   54
                   NOTES TO FINANCIAL STATEMENTS - CONTINUED

6.       SCHEDULE OF ACCUMULATION AND ANNUITY UNITS FOR FUND BD 
         FOR THE YEAR ENDED DECEMBER 31, 1995 AND THE PERIOD JUNE 20, 1994 
         (DATE OPERATIONS COMMENCED) TO DECEMBER 31, 1994

<TABLE>
<CAPTION>
                                                                            AMERICAN CAPITAL                 TBC MANAGED
                                         ALLIANCE GROWTH PORTFOLIO        ENTERPRISE PORTFOLIO             INCOME PORTFOLIO
                                        --------------------------     --------------------------    --------------------------
                                           1995            1994           1995            1994          1995           1994
                                           ----            ----           ----            ----          ----           ----
<S>                                     <C>             <C>            <C>             <C>            <C>            <C>
Accumulation and annuity units       
 beginning of period . . . . . . . .    23,860,599               -      4,558,743               -      3,829,067              -
Accumulation units purchased and     
 transferred to other Travelers                                                                                               
 accounts  . . . . . . . . . . . . .    81,629,940      24,584,144     30,054,909       4,729,348     10,065,751      3,877,253 
Accumulation units redeemed and                                                                                                  
 transferred to other Travelers                                                                                                  
 accounts  . . . . . . . . . . . . .    (5,583,996)       (723,545)    (1,571,840)       (170,605)      (817,873)       (48,186)   
Annuity units  . . . . . . . . . . .        (2,204)              -              -               -              -              -    
                                        ----------      ----------     ----------      ----------     ----------     ----------    
Accumulation and annuity units                                                                                                   
 end of period . . . . . . . . . . .    99,904,339      23,860,599     33,041,812       4,558,743     13,076,945      3,829,067  
                                        ==========      ==========     ==========      ==========     ==========     ==========  
</TABLE>


<TABLE>
<CAPTION>
                                          G.T. GLOBAL STRATEGIC              SMITH BARNEY            SMITH BARNEY INTERNATIONAL
                                            INCOME PORTFOLIO            HIGH INCOME PORTFOLIO             EQUITY PORTFOLIO
                                        --------------------------     --------------------------     -------------------------
                                           1995            1994           1995            1994          1995           1994
                                           ----            ----           ----            ----          ----           ----
<S>                                     <C>             <C>            <C>             <C>            <C>            <C>
Accumulation and annuity units       
 beginning of period . . . . . . . .     3,462,455               -      4,267,721               -     20,039,144              - 
Accumulation units purchased and     
 transferred from other Travelers                                                                                                
 accounts  . . . . . . . . . . . . .     6,161,791       3,588,907     21,533,742       4,360,944     42,509,931     20,573,922   
Accumulation units redeemed and                                                                                                  
 transferred to other Travelers                                                                                                 
 accounts  . . . . . . . . . . . . .      (603,392)       (126,452)    (1,892,168)        (92,280)    (3,041,102)      (534,778) 
Annuity units  . . . . . . . . . . .        (1,152)              -         (1,106)           (943)        (4,096)             -  
                                        ----------      ----------     ----------      ----------     ----------     ----------
Accumulation and annuity units       
 end of period . . . . . . . . . . .     9,019,702       3,462,455     23,908,189       4,267,721     59,503,877     20,039,144  
                                        ==========      ==========     ==========      ==========     ==========     ==========
</TABLE>


<TABLE>
<CAPTION>
                                           SMITH BARNEY INCOME               SMITH BARNEY                 PUTNAM DIVERSIFIED
                                          AND GROWTH PORTFOLIO          MONEY MARKET PORTFOLIO             INCOME PORTFOLIO
                                        --------------------------     --------------------------     -------------------------
                                           1995            1994           1995            1994          1995           1994
                                           ----            ----           ----            ----          ----           ----
<S>                                     <C>             <C>            <C>             <C>            <C>            <C>
Accumulation and annuity units       
 beginning of period . . . . . . . .     9,668,753               -     10,919,262               -      9,486,475              -
Accumulation units purchased and                                                                                   
 transferred from other Travelers                                                                                               
 accounts  . . . . . . . . . . . . .    29,977,228       9,936,934     66,074,922      15,099,263     26,813,384      9,577,518 
Accumulation units redeemed and                                                                                    
 transferred to other Travelers                                                                                                
 accounts  . . . . . . . . . . . . .    (1,163,095)       (268,181)   (31,293,647)     (4,179,275)    (1,568,158)       (90,159) 
Annuity units  . . . . . . . . . . .             -               -           (851)           (726)        (3,852)          (884)
                                        ----------      ----------     ----------      ----------     ----------     ----------
Accumulation and annuity units                                                                                     
 end of period . . . . . . . . . . .    38,482,886       9,668,753     45,699,686      10,919,262     34,727,849      9,486,475
                                        ==========      ==========     ==========      ==========     ==========     ==========
</TABLE>                                           





                                      -10-
<PAGE>   55
                  NOTES TO FINANCIAL STATEMENTS - CONTINUED

6.       SCHEDULE OF ACCUMULATION AND ANNUITY UNITS FOR FUND BD 
         FOR THE YEAR ENDED DECEMBER 31, 1995 AND THE PERIOD JUNE 20, 1994 
         (DATE OPERATIONS COMMENCED) TO DECEMBER 31, 1994 (CONTINUED)

<TABLE>
<CAPTION>
                                               SMITH BARNEY                        MFS                        AIM CAPITAL     
                                          PACIFIC BASIN PORTOLIO         TOTAL RETURN PORTFOLIO         APPRECIATION PORTFOLIO
                                        -------------------------      --------------------------     -------------------------
                                           1995            1994           1995            1994           1995           1994
                                           ----            ----           ----            ----           ----           ----
<S>                                     <C>             <C>            <C>             <C>            <C>                 <C>
Accumulation and annuity units                                                                                           
  beginning of period                   2,820,564               -      12,577,846               -              -              -
Accumulation units purchased and                                                                                         
  transferred from other Travelers
  accounts                              5,792,679       2,997,045      41,380,324      13,052,322     26,610,743              -
Accumulation units redeemed and
  transferred to other Travelers
  accounts                               (236,319)       (176,481)     (2,669,053)       (474,476)      (850,393)             -
Annuity units                              (1,739)              -          (2,881)              -              -              -
                                        ---------       ---------      ----------      ----------     ----------     ----------
Accumulation and annuity units                                                                                           
  end of period                         8,375,185       2,820,564      51,286,236      12,577,846     25,760,350              -
                                        =========       =========      ==========      ==========     ==========     ----------


                                              TOTAL RETURN
                                                PORTFOLIO
                                        -------------------------
                                           1995            1994
                                           ----            ----
Accumulation and annuity units
  beginning of period                    1,385,876              -                                               
Accumulation units purchased and
  transferred from other Travelers
  accounts                              37,045,728      1,385,876
Accumulation units redeemed and
  transferred to other Travelers
  accounts                                (994,359)             -
Annuity units                                    -              -
                                        ----------      ---------
Accumulation and annuity units                                                                                  
  end of period                         37,437,245      1,385,876 
                                        ==========      ========= 
</TABLE>




                                      -11-
<PAGE>   56


                       REPORT OF INDEPENDENT ACCOUNTANTS


To the Owners of Variable Annuity Contracts of
    The Travelers Fund BD for Variable Annuities:


We have audited the accompanying statement of assets and liabilities of The
Travelers Fund BD for Variable Annuities as of December 31, 1995, and the
related statement of operations for the year then ended, and the statement of
changes in net assets for each of the applicable periods ended December 31,
1995 and 1994.  These financial statements are the responsibility of
management.  Our responsibility is to express an opinion on these financial
statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements.  Our
procedures included confirmation of shares owned as of December 31, 1995, by
correspondence with the underlying funds.  An audit also includes assessing the
accounting principles used and significant estimates made by management, as
well as evaluating the overall financial statement presentation.  We believe
that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of The Travelers Fund BD for
Variable Annuities as of December 31, 1995, the results of its operations for
the year then ended, and the changes in its net assets for each of the
applicable periods ended December 31, 1995 and 1994, in conformity with
generally accepted accounting principles.


COOPERS & LYBRAND L.L.P.


Hartford, Connecticut
February 7, 1996





                                      -12-
<PAGE>   57
                          Independent Auditors' Report

The Board of Directors and Shareholder of
The Travelers Insurance Company and Subsidiaries:

We have audited the accompanying consolidated balance sheet of The Travelers
Insurance Company and Subsidiaries as of December 31, 1995 and 1994, and the
related consolidated statements of operations and retained earnings and cash
flows for the years then ended. These consolidated financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these consolidated financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of The Travelers
Insurance Company and Subsidiaries as of December 31, 1995 and 1994, and the
results of their operations and their cash flows for the years then ended, in
conformity with generally accepted accounting principles.

As discussed in note 3 to the consolidated financial statements, the Company
adopted the provisions of Statement of Financial Accounting Standards No. 115,
"Accounting for Certain Investments in Debt and Equity Securities," in 1994.




                                                 /s/KPMG Peat Marwick LLP
                                                 ------------------------

Hartford, Connecticut
January 16, 1996

                                       14
<PAGE>   58
                       Report of Independent Accountants

To the Board of Directors and Shareholder of
  The Travelers Insurance Company and Subsidiaries:

We have audited the consolidated statements of operations and retained earnings
and cash flows of The Travelers Insurance Company and Subsidiaries for the year
ended December 31, 1993. These consolidated financial statements are the
responsibility of Company management. Our responsibility is to express an
opinion on these consolidated financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether the consolidated financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the consolidated financial statements.
An audit also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall consolidated
financial statement presentation. We believe that our audit provides a
reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the consolidated results of operations and
cash flows of The Travelers Insurance Company and Subsidiaries for the year
ended December 31, 1993 in conformity with generally accepted accounting
principles.

/s/ COOPERS & LYBRAND L.L.P.
- ----------------------------
Hartford, Connecticut
January 24, 1994

                                       15
<PAGE>   59
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
           CONSOLIDATED STATEMENT OF OPERATIONS AND RETAINED EARNINGS

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------
(for the year ended December 31, in millions)                                1995      1994  |   1993
- ---------------------------------------------------------------------------------------------|-------
<S>                                                                        <C>       <C>     | <C>
REVENUES                                                                                     |
Premiums                                                                   $1,496    $1,492  | $  330
Net investment income                                                       1,824     1,702  |  1,730
Realized investment gains (losses)                                            106        13  |    (39)
Other                                                                         221       199  |    153
- ---------------------------------------------------------------------------------------------|-------
                                                                            3,647     3,406  |  2,174
- ---------------------------------------------------------------------------------------------|-------
                                                                                             |
BENEFITS AND EXPENSES                                                                        |
Current and future insurance benefits                                       1,185     1,216  |    792
Interest credited to contractholders                                          967       961  |  1,200
Amortization of deferred acquisition costs and                                               |
   value of insurance in force                                                290       281  |     56
Other operating expenses                                                      368       351  |    211
- ---------------------------------------------------------------------------------------------|-------
                                                                            2,810     2,809  |  2,259
- ---------------------------------------------------------------------------------------------|-------
                                                                                             |
Income (loss) from continuing operations before                                              |
   federal income taxes                                                       837       597  |    (85)
- ---------------------------------------------------------------------------------------------|-------
                                                                                             |
Federal income taxes:                                                                        |
  Current                                                                     233       (96) |    (58)
  Deferred                                                                     57       307  |    (48)
- ---------------------------------------------------------------------------------------------|-------
                                                                              290       211  |   (106)
- ---------------------------------------------------------------------------------------------|-------
                                                                                             |
Income from continuing operations                                             547       386  |     21
                                                                                             |
Discontinued operations, net of income taxes                                                 |
   Income from operations (net of taxes of $18, $83 and $48)                   72       150  |    120
   Gain on disposition (net of taxes of $68, $18 and $0)                      131         9  |      -
- ---------------------------------------------------------------------------------------------|-------
Income from discontinued operations                                           203       159  |    120
- ---------------------------------------------------------------------------------------------|-------
                                                                                             |
Net income                                                                    750       545  |    141
Retained earnings beginning of year                                         1,562     1,017  |    888
Dividend to parent                                                              -         -  |    (14)
Preference stock tax benefit allocated by parent                                -         -  |      2
- ---------------------------------------------------------------------------------------------|-------
Retained earnings end of year                                              $2,312    $1,562  | $1,017
- -----------------------------------------------------------------------------------------------------
</TABLE>

                See notes to consolidated financial statements.

                                       16
<PAGE>   60
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEET

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------
(at December 31, in millions)                                                             1995           1994
- -------------------------------------------------------------------------------------------------------------
<S>                                                                                    <C>            <C>
ASSETS
Fixed maturities, available for sale at market (cost, $18,187; $18,579)                $18,842        $17,260
Equity securities, at market (cost, $182; $173)                                            224            169
Mortgage loans                                                                           3,626          4,938
Real estate held for sale, net of accumulated depreciation of $9; $9                       293            383
Policy loans                                                                             1,888          1,581
Short-term securities                                                                    1,554          2,279
Other investments                                                                          874            885
- -------------------------------------------------------------------------------------------------------------
         Total investments                                                              27,301         27,495
- -------------------------------------------------------------------------------------------------------------
Cash                                                                                        73            102
Investment income accrued                                                                  338            362
Premium balances receivable                                                                107            215
Reinsurance recoverables                                                                 4,107          2,915
Deferred acquisition costs and value of insurance in force                               1,962          1,939
Deferred federal income taxes                                                                -            950
Separate and variable accounts                                                           6,949          5,160
Other assets                                                                             1,464          1,397
- -------------------------------------------------------------------------------------------------------------
         Total assets                                                                  $42,301        $40,535
- -------------------------------------------------------------------------------------------------------------

LIABILITIES
Contractholder funds                                                                   $14,525        $16,354
Future policy benefits                                                                  11,783         11,480
Policy and contract claims                                                                 571          1,222
Separate and variable accounts                                                           6,916          5,128
Short-term debt                                                                             73             74
Deferred federal income taxes                                                               32              -
Other liabilities                                                                        2,173          1,923
- -------------------------------------------------------------------------------------------------------------
         Total liabilities                                                              36,073         36,181
- -------------------------------------------------------------------------------------------------------------

SHAREHOLDER'S EQUITY
Common stock, par value $2.50; 40 million
 shares authorized, issued and outstanding                                                 100            100
Additional paid-in capital                                                               3,134          3,452
Retained earnings                                                                        2,312          1,562
Unrealized investment gains (losses), net of taxes                                         682           (760)
- -------------------------------------------------------------------------------------------------------------
         Total shareholder's equity                                                      6,228          4,354
- -------------------------------------------------------------------------------------------------------------

         Total liabilities and shareholder's equity                                    $42,301        $40,535
- -------------------------------------------------------------------------------------------------------------
</TABLE>

                See notes to consolidated financial statements.

                                       17
<PAGE>   61
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                          Increase (Decrease) in Cash

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------
(for the year ended December 31, in millions)                                1995         1994   |      1993
- -------------------------------------------------------------------------------------------------|----------
<S>                                                                      <C>           <C>       |   <C>
CASH FLOWS FROM OPERATING ACTIVITIES                                                             |
  Premiums collected                                                     $  1,346      $ 1,394   |   $   551
  Net investment income received                                            1,855        1,719   |     1,638
  Other revenues received                                                      90           (2)  |         2
  Benefits and claims paid                                                   (846)      (1,115)  |      (960)
  Interest credited to contractholders                                       (960)        (868)  |    (1,097)
  Operating expenses paid                                                    (615)        (536)  |      (231)
  Income taxes (paid) refunded                                                (63)         (27)  |        25
  Trading account investments, (purchases) sales, net                           -            -   |    (1,585)
  Other                                                                      (137)         (81)  |       308
- -------------------------------------------------------------------------------------------------|----------
      Net cash provided by (used in) operating activities                     670          484   |    (1,349)
      Net cash provided by (used in) discontinued operations                 (596)         233   |       (23)
- -------------------------------------------------------------------------------------------------|-----------
      Net cash provided by (used in) operations                                74          717   |    (1,372)
- -------------------------------------------------------------------------------------------------|-----------
CASH FLOWS FROM INVESTING ACTIVITIES                                                             |
  Investment repayments                                                                          |
    Fixed maturities                                                        1,974        2,528   |     2,369
    Mortgage loans                                                            680        1,266   |     1,103
  Proceeds from investments sold                                                                 |
    Fixed maturities                                                        6,773        1,316   |        99
    Equity securities                                                         379          357   |        75
    Mortgage loans                                                            704          546   |       290
    Real estate held for sale                                                 253          728   |       949
  Investments in                                                                                 |
    Fixed maturities                                                      (10,748)      (4,594)  |    (2,968)
    Equity securities                                                        (305)        (340)  |       (51)
    Mortgage loans                                                           (144)        (102)  |      (246)
  Policy loans, net                                                          (325)        (193)  |        (2)
  Short-term securities, (purchases) sales, net                               291         (367)  |       850
  Other investments, (purchases) sales, net                                  (267)        (299)  |        41
  Securities transactions in course of settlement                             258           24   |        (7)
  Net cash provided by (used in) investing activities of                                         |
    discontinued operations                                                 1,425         (261)  |       113
- -------------------------------------------------------------------------------------------------|----------
      Net cash provided by investing activities                               948          609   |     2,615
- -------------------------------------------------------------------------------------------------|----------
CASH FLOWS FROM FINANCING ACTIVITIES                                                             |
  Issuance (redemption) of short-term debt, net                                (1)          73   |         -
  Contractholder fund deposits                                              2,705        1,951   |     2,884
  Contractholder fund withdrawals                                          (3,755)      (3,357)  |    (4,264)
  Dividends to parent company                                                   -            -   |       (14)
  Return of capital to parent company                                           -          (23)  |         -
  Net cash provided by financing activities                                                      |
    of discontinued operations                                                  -           84   |       121
 Other                                                                          -           (2)  |         6
- -------------------------------------------------------------------------------------------------|----------
      Net cash used in financing activities                                (1,051)      (1,274)  |    (1,267)
- -------------------------------------------------------------------------------------------------|----------
Net increase (decrease) in cash                                          $    (29)     $    52   |   $   (24)
- ------------------------------------------------------------------------------------------------------------
Cash at December 31                                                      $     73      $   102       $    50
- -----------------------------------------------------------------------------------------------------------
</TABLE>

                See notes to consolidated financial statements.

                                       18
<PAGE>   62
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.     NATURE OF OPERATIONS

       The Travelers Insurance Company is a wholly owned subsidiary of The
       Travelers Insurance Group Inc. (TIGI), which is an indirect, wholly owned
       subsidiary of Travelers Group Inc. (Travelers).

       The Travelers Insurance Company and its subsidiaries (the Company)
       principally operates through one major business segment: Life and
       Annuity, which offers individual life, long-term care, annuities and
       investment products to individuals and small businesses, and investment
       products to employer-sponsored retirement and savings plans. The
       Company's Corporate and Other Operations segment manages the investment
       portfolio of the Company.

       Individual products are primarily marketed through independent agents and
       through two of the Company's affiliates, The Copeland Companies and the
       financial consultants of Smith Barney, Inc. (Smith Barney). Group pension
       products and annuities are marketed by the Company's salaried staff
       directly to plan sponsors and are also placed through independent
       consultants and investment advisers.

       The Company sold group life and health insurance through its Managed Care
       and Employee Benefits Operations (MCEBO) through 1994. See note 4.

2.      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

        Significant accounting policies used in the preparation of the
        accompanying financial statements follow.

        Basis of presentation

        The consolidated financial statements include the accounts of the
        Company and its insurance and noninsurance subsidiaries. Significant
        intercompany transactions have been eliminated.

        In December 1992, Primerica Corporation (Primerica) acquired
        approximately 27% of the common stock of the Company's then parent, The
        Travelers Corporation (the 27% Acquisition). The 27% Acquisition was
        accounted for as a purchase. Effective December 31, 1993, Primerica
        acquired the approximately 73% of The Travelers Corporation common stock
        which it did not already own, and The Travelers Corporation was merged
        into Primerica, which was renamed Travelers Group Inc. This was effected
        through the exchange of .80423 shares of Travelers common stock for each
        share of The Travelers Corporation common stock (the Merger). All
        subsidiaries of The Travelers Corporation were contributed to TIGI. In
        conjunction with the Merger, Travelers contributed Travelers Insurance
        Holdings Inc. (formerly Primerica Insurance Holdings, Inc.) and its
        subsidiaries (TIHI) to TIGI, which in turn contributed TIHI to the
        Company.

        TIHI is an intermediate holding company whose primary subsidiaries are
        Primerica Life Insurance Company and its subsidiary National Benefit
        Life Insurance Company, which primarily offers individual life
        insurance. Through September 1995 it also sold specialty accident and
        health insurance through its subsidiary Transport Life Insurance Company
        (see note 4).

                                       19
<PAGE>   63
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

2.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, Continued

       The consolidated financial statements and the accompanying notes reflect
       the historical operations of the Company for the year ended December 31,
       1993. The results of operations of TIHI and its subsidiaries are not
       included in the 1993 financial statements.

       The 27% Acquisition and the Merger were accounted for as a "step
       acquisition", and the purchase accounting adjustments were "pushed down"
       as of December 31, 1993 to the subsidiaries of TIGI, including the
       Company, and reflect adjustments of assets and liabilities of the Company
       (except TIHI) to their fair values determined at each acquisition date
       (i.e., 27% of values at December 31, 1992 as carried forward and 73% of
       the values at December 31, 1993). These assets and liabilities were
       recorded at December 31, 1993 based upon management's then best estimate
       of their fair values at the respective dates. Evaluation and appraisal of
       assets and liabilities, including investments, the value of insurance in
       force, other insurance assets and liabilities and related deferred
       federal income taxes was completed during 1994. The excess of the 27%
       share of assigned value of identifiable net assets over cost at December
       31, 1992, which was allocated to the Company through "pushdown"
       accounting, was approximately $56 million and is being amortized over ten
       years on a straight-line basis. The excess of the purchase price of the
       common stock over the fair value of the 73% of net assets acquired at
       December 31, 1993, which was allocated to the Company through "pushdown"
       accounting, was approximately $340 million and is being amortized over 40
       years on a straight-line basis.

       The consolidated statements of operations and retained earnings and of
       cash flows and the related accompanying notes for the years ended
       December 31, 1995 and 1994, which are presented on a purchase accounting
       basis, are separated from the corresponding 1993 information, which is
       presented on a historical accounting basis, to indicate the difference in
       valuation bases.

       The preparation of financial statements in conformity with generally
       accepted accounting principles requires management to make estimates and
       assumptions that affect the reported amounts of assets and liabilities
       and disclosure of contingent assets and liabilities at the date of the
       financial statements and the reported amounts of revenues and benefits
       and expenses during the reporting period. Actual results could differ
       from those estimates.

       As more fully described in note 4, all of the operations comprising MCEBO
       are presented as a discontinued operation and, accordingly, prior year
       amounts have been restated.

       Certain prior year amounts have been reclassified to conform with the
       1995 presentation.

       Investments

       Fixed maturities include bonds, notes and redeemable preferred stocks.
       Fixed maturities are valued based upon quoted market prices, or if quoted
       market prices are not available, discounted expected cash flows using
       market rates commensurate with the credit quality and maturity of the
       investment. Fixed maturities are classified as "available for sale" and
       are reported at fair value, with unrealized investment gains and losses,
       net of income taxes, charged or credited directly to shareholder's
       equity.

                                       20
<PAGE>   64
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

2.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, Continued

       Equity securities, which include common and nonredeemable preferred
       stocks, are available for sale and carried at fair value based primarily
       on quoted market prices. Changes in fair values of equity securities are
       charged or credited directly to shareholder's equity, net of income
       taxes.

       Mortgage loans are carried at amortized cost. For mortgage loans that are
       determined to be impaired, a reserve is established for the difference
       between the amortized cost and fair market value of the underlying
       collateral. Impaired loans were insignificant at December 31, 1995.

       Real estate held for sale is carried at the lower of cost or fair value
       less estimated costs to sell. Fair value was established at time of
       foreclosure by appraisers, either internal or external, using discounted
       cash flow analyses and other acceptable techniques. Thereafter, an
       allowance for losses on real estate held for sale is established if the
       carrying value of the property exceeds its current fair value less
       estimated costs to sell. There was no such allowance at December 31, 
       1995.

       Accrual of income is suspended on fixed maturities or mortgage loans that
       are in default, or on which it is likely that future payments will not be
       made as scheduled. Interest income on investments in default is
       recognized only as payment is received.

       Gains or losses arising from futures contracts used to hedge investments
       are treated as basis adjustments and are recognized in income over the
       life of the hedged investments.

       Gains and losses arising from forward contracts used to hedge foreign
       investments in the Company's U.S. portfolios are a component of realized
       investment gains and losses. Gains and losses arising from forward
       contracts used to hedge investments in Canadian operations are reflected
       directly in shareholder's equity, net of income taxes.

       Interest rate swaps are used to manage interest rate risk in the
       investment portfolio and are marked to market with unrealized gains and
       losses recorded as a component of shareholder's equity, net of income
       taxes. Rate differentials on interest rate swap agreements are accrued
       between settlement dates and are recognized as an adjustment to interest
       income from the related investment.

       Investment Gains and Losses

       Realized investment gains and losses are included as a component of
       pretax revenues based upon specific identification of the investments
       sold on the trade date and, prior to the Merger, included adjustments to
       investment valuation reserves. These adjustments reflected changes
       considered to be other than temporary in the net realizable value of
       investments. Also included are gains and losses arising from the
       remeasurement of the local currency value of foreign investments to U.S.
       dollars, the functional currency of the Company. The foreign exchange
       effects of Canadian operations are included in unrealized gains and
       losses.

                                       21
<PAGE>   65
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

2.      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, Continued

        Policy Loans

        Policy loans are carried at the amount of the unpaid balances that are
        not in excess of the net cash surrender values of the related insurance
        policies. The carrying value of policy loans, which have no defined
        maturities, is considered to be fair value.

        Deferred Acquisition Costs and Value of Insurance in Force

        Costs of acquiring individual life insurance, annuities and health
        business, principally commissions and certain expenses related to policy
        issuance, underwriting and marketing, all of which vary with and are
        primarily related to the production of new business, are deferred.
        Acquisition costs relating to traditional life insurance and guaranteed
        renewable health contracts, including long-term care, are amortized over
        the period of anticipated premiums; universal life in relation to
        estimated gross profits; and annuity contracts employing a level yield
        method. For life insurance, a 10- to 25-year amortization period is
        used; for guaranteed renewable health, a 10- to 20-year period, and a
        10- to 15-year period is employed for annuities. Deferred acquisition
        costs are reviewed periodically for recoverability to determine if any
        adjustment is required.

        The value of insurance in force represents the actuarially determined
        present value of anticipated profits to be realized from life insurance,
        annuities and health contracts at the date of the Merger using the same
        assumptions that were used for computing related liabilities where
        appropriate. The value of insurance in force was the actuarially
        determined present value of the projected future profits discounted at
        interest rates ranging from 14% to 18% for the business acquired. The
        value of the business in force is amortized over the contract period
        using current interest crediting rates to accrete interest and using
        amortization methods based on the specified products. Traditional life
        insurance and guaranteed renewable health policies are amortized over
        the period of anticipated premiums; universal life is amortized in
        relation to estimated gross profits; and annuity contracts are amortized
        employing a level yield method. The value of insurance in force is
        reviewed periodically for recoverability to determine if any adjustment
        is required.

        Separate and Variable Accounts

        Separate and variable accounts primarily represent funds for which
        investment income and investment gains and losses accrue directly to,
        and investment risk is borne by, the contractholders. Each account has
        specific investment objectives. The assets of each account are legally
        segregated and are not subject to claims that arise out of any other
        business of the Company. The assets of these accounts are carried at
        market value. Certain other separate accounts provide guaranteed levels
        of return or benefits and the assets of these accounts are carried at
        amortized cost. Amounts assessed to the contractholders for management
        services are included in revenues. Deposits, net investment income and
        realized investment gains and losses for these accounts are excluded
        from revenues, and related liability increases are excluded from
        benefits and expenses.

                                       22
<PAGE>   66
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

2.      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, Continued

        Goodwill

        The excess of the 27% share of assigned value of identifiable assets
        over cost at December 31, 1992 allocated to the Company as a result of
        the 27% Acquisition amounted to approximately $56 million and is being
        amortized over 10 years on a straight-line basis. Goodwill resulting
        from the excess of the purchase price over the fair value of the 73% of
        net assets acquired related to the Merger amounted to approximately $340
        million at December 31, 1993 and is being amortized over 40 years on a
        straight-line basis. TIHI has goodwill of $239 million.

        Contractholder Funds

        Contractholder funds represent receipts from the issuance of universal
        life, pension investment and certain individual annuity contracts. Such
        receipts are considered deposits on investment contracts that do not
        have substantial mortality or morbidity risk. Account balances are also
        increased by interest credited and reduced by withdrawals, mortality
        charges and administrative expenses charged to the contractholders.
        Calculations of contractholder account balances for investment contracts
        reflect lapse, withdrawal and interest rate assumptions based on
        contract provisions, the Company's experience and industry standards.
        Interest rates credited to contractholder funds range from 3.8% to 8.6%.
        Contractholder funds also include other funds that policyholders leave
        on deposit with the Company.

        Future Policy Benefits

        Benefit reserves represent liabilities for future insurance policy
        benefits. Benefit reserves for life insurance, annuities, and accident
        and health policies have been computed based upon mortality, morbidity,
        persistency and interest assumptions applicable to these coverages,
        which range from 2.5% to 10.0%, including adverse deviation. These
        assumptions consider Company experience and industry standards and may
        be revised if it is determined that the future experience will differ
        substantially from that previously assumed. The assumptions vary by
        plan, age at issue, year of issue and duration. Appropriate recognition
        has been given to experience rating and reinsurance.

        Operating Lease Obligations

        At December 31, 1993, operating lease obligations were recorded at the
        value assigned at the acquisition dates and included in the consolidated
        balance sheet as a component of other liabilities. This liability is
        being amortized over the respective lease periods.

                                       23
<PAGE>   67
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

2.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, Continued

       Permitted Statutory Accounting Practices

       The Company, domiciled principally in Connecticut and Massachusetts,
       prepares statutory financial statements in accordance with the accounting
       practices prescribed or permitted by the insurance departments of those
       states. Prescribed statutory accounting practices include a variety of
       publications of the National Association of Insurance Commissioners as
       well as state laws, regulations, and general administrative rules.
       Permitted statutory accounting practices encompass all accounting
       practices not so prescribed. The impact of any permitted accounting
       practices on statutory surplus of the Company is not material.

       Premiums

       Premiums are recognized as revenues when due. Reserves are established
       for the portion of premiums that will be earned in future periods and for
       deferred profits on limited-payment policies that are being recognized in
       income over the policy term.

       Other Revenues

       Other revenues include surrender, mortality and administrative charges
       and fees as earned on investment, universal life and other insurance
       contracts. Other revenues also include gains and losses on dispositions
       of assets and operations other than realized investment gains and losses,
       revenues of noninsurance subsidiaries, and the pretax operating results
       of real estate joint ventures.

       Interest Credited to Contractholders

       Interest credited to contractholders represents amounts earned by
       universal life, pension investment and certain individual annuity
       contracts in accordance with contract provisions.

       Federal Income Taxes

       The provision for federal income taxes is comprised of two components,
       current income taxes and deferred income taxes. Deferred federal income
       taxes arise from changes during the year in cumulative temporary
       differences between the tax basis and book basis of assets and
       liabilities. The deferred federal income tax asset is recognized to the
       extent that future realization of the tax benefit is more likely than
       not, with a valuation allowance for the portion that is not likely to be
       recognized.

                                       24
<PAGE>   68
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

2.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, Continued

       Accounting Standards not yet Adopted

       Statement of Financial Accounting Standards No. 121, "Accounting for
       Long-Lived Assets and for Long-Lived Assets to be Disposed Of"
       establishes accounting standards for the impairment of long-lived assets,
       certain identifiable intangibles, and goodwill related to those assets to
       be held and used and for long-lived assets and certain identifiable
       intangibles to be disposed of. This statement requires the write down to
       fair value when long-lived assets to be held and used are impaired. It
       also requires long-lived assets to be disposed of (e.g., real estate held
       for sale) to be carried at the lower of cost or fair value less cost to
       sell and does not allow such assets to be depreciated. The adoption of
       this statement, effective January 1, 1996, did not have a material effect
       on the Company's results of operations, financial condition or liquidity.

       In October 1995, the Financial Accounting Standards Board issued
       Statement of Financial Accounting Standards No. 123, "Accounting for
       Stock-Based Compensation" (FAS 123). This statement addresses alternative
       accounting treatments for stock-based compensation, such as stock options
       and restricted stock. FAS 123 permits either expensing the value of
       stock-based compensation over the period earned or disclosing in the
       financial statement footnotes the pro forma impact to net income as if
       the value of stock-based compensation awards had been expensed. The value
       of awards would be measured at the grant date based upon estimated fair
       value, using option pricing models. The requirements of this statement
       will be effective for 1996 financial statements, although earlier
       adoption is permissible if an entity elects to expense the cost of
       stock-based compensation. The Company, along with affiliated companies,
       participates in stock option and incentive plans sponsored by Travelers.
       The Company is currently evaluating the disclosures requirements and
       expense recognition alternatives addressed by this statement.

3.     CHANGES IN ACCOUNTING PRINCIPLES

       Accounting by Creditors for Impairment of a Loan

       Effective January 1, 1995, the Company adopted Statement of Financial
       Accounting Standards No. 114, "Accounting by Creditors for Impairment of
       a Loan," and Statement of Financial Accounting Standards No. 118,
       "Accounting by Creditors for Impairment of a Loan - Income Recognition
       and Disclosures," which describe how impaired loans should be measured
       when determining the amount of a loan loss accrual. These statements
       amended existing guidance on the measurement of restructured loans in a
       troubled debt restructuring involving a modification of terms. Their
       adoption did not have a material impact on the Company's financial
       condition, results of operations or liquidity.

                                       25
<PAGE>   69
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

3.     CHANGES IN ACCOUNTING PRINCIPLES, Continued

       Accounting for Certain Debt and Equity Securities

       Effective January 1, 1994, the Company adopted Statement of Financial
       Accounting Standards No. 115, "Accounting for Certain Investments in Debt
       and Equity Securities" (FAS 115), which addresses accounting and
       reporting for investments in equity securities that have a readily
       determinable fair value and for all debt securities. Investment
       securities have been classified as "available for sale" and are reported
       at fair value, with unrealized gains and losses, net of income taxes,
       charged or credited directly to shareholder's equity. Previously,
       securities classified as available for sale were carried at the lower of
       aggregate cost or market value. Initial adoption of this standard
       resulted in an increase of approximately $232 million (net of taxes) to
       net unrealized gains which is included in shareholder's equity.

       This increase included an unrealized gain of $133 million (net of income
       taxes) on TIHI's investment in the common stock of Travelers. See note
       15.

4.     ACQUISITIONS AND DISPOSITIONS

       In December 1994, the Company and its affiliates sold their group dental
       insurance business to Metropolitan Life Insurance Company (MetLife) and
       realized a gain on the sale of $9 million (aftertax). On January 3, 1995,
       the Company and its affiliates completed the sale of their group life and
       related non-medical group insurance businesses to MetLife for $350
       million and realized a gain on the sale of $20 million (aftertax). In
       connection with the sale, the Company ceded 100% of its risks in the
       group life and related businesses to MetLife on an indemnity reinsurance
       basis, effective January 1, 1995. In connection with the reinsurance
       transaction, the Company transferred assets with a fair market value of
       approximately $1.5 billion to MetLife, equal to the statutory reserves
       and other liabilities transferred.

       On January 3, 1995, the Company and MetLife and certain of their
       affiliates formed The MetraHealth Companies, Inc. (MetraHealth) joint
       venture by contributing their group medical businesses to MetraHealth, in
       exchange for shares of common stock of MetraHealth. No gain was
       recognized upon the formation of the joint venture. Upon formation of the
       joint venture, the Company owned 42.6% of the outstanding capital stock
       of MetraHealth, TIGI owned 7.4% and the other 50% was owned by MetLife
       and its affiliates. In March 1995, MetraHealth acquired HealthSpring,
       Inc. for common stock of MetraHealth, resulting in a reduction in the
       ownership interests of the Company to 41.10%, TIGI to 7.15%, and MetLife
       to 48.25%.

       In connection with the formation of the joint venture, the transfer of
       the fee-based medical business (Administrative Services Only) and other
       noninsurance business to MetraHealth was completed on January 3, 1995. As
       the medical insurance business of the Company came due for renewal, the
       risks were transferred to MetraHealth and the related operating results
       for this medical insurance business were reported by the Company in 1995
       as part of discontinued operations.

                                       26
<PAGE>   70
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

4.      ACQUISITIONS AND DISPOSITIONS, continued

        On October 2, 1995, the Company and its affiliates completed the sale of
        their ownership in MetraHealth to United HealthCare Corporation. Gross
        proceeds to the Company were $708 million in cash, and could increase by
        up to $144 million if a contingency payment based on 1995 results is
        made. The gain to the Company, not including the contingency payment,
        was $111 million (aftertax) and was recognized in the fourth quarter of
        1995.

        All of the businesses sold to MetLife or contributed to MetraHealth were
        included in the Company's MCEBO segment in 1994. In 1995 the Company's
        results reflect the medical insurance business not yet transferred, plus
        its equity interest in the earnings of MetraHealth through the date of
        the sale. These operations have been accounted for as a discontinued
        operation. Revenues from discontinued operations for the years ended
        December 31, 1995, 1994 and 1993 amounted to $1.2 billion, $3.3 billion
        and $3.3 billion, respectively. The assets and liabilities of the
        discontinued operations have not been segregated in the consolidated
        balance sheet as of December 31, 1995 and 1994. The assets and
        liabilities of the discontinued operations consist primarily of
        investments and insurance-related assets and liabilities. At December
        31, 1995, these assets and liabilities each amounted to $1.8 billion. At
        December 31, 1994, these assets and liabilities amounted to $3.4 billion
        and $3.2 billion, respectively.

        In September 1995, Travelers made a pro rata distribution to its
        stockholders of shares of Class A Common Stock of Transport Holdings
        Inc., which at the time was a wholly owned subsidiary of Travelers and
        was the indirect owner of the business of Transport Life Insurance
        Company (Transport). Immediately prior to this distribution, the Company
        dividended Transport, an indirect, wholly owned subsidiary of the
        Company, to its parent, resulting in a reduction in additional paid-in
        capital of $334 million. The results of Transport through September 1995
        are included in income from continuing operations.

        On December 31, 1993, in conjunction with the Merger, Travelers
        contributed TIHI to TIGI, which TIGI then contributed to the Company at
        a carrying value of $2.1 billion. Through its subsidiaries, TIHI
        primarily offers individual life insurance and, until the dividend of
        Transport, specialty accident and health insurance.

5.      COMMERCIAL PAPER AND LINES OF CREDIT

        The Company issues commercial paper directly to investors and had $73
        million outstanding at December 31, 1995. The Company maintains unused
        credit availability under bank lines of credit at least equal to the
        amount of the outstanding commercial paper.

        Travelers, Commercial Credit Company (CCC) (an indirect wholly owned
        subsidiary of Travelers) and the Company have an agreement with a
        syndicate of banks to provide $1.0 billion of revolving credit, to be
        allocated to any of Travelers, CCC or the Company. The Company's
        participation in this agreement is limited to $250 million. The
        revolving credit facility consists of a five-year revolving credit
        facility which expires in 1999. At December 31, 1995, $125 million was
        allocated to the Company. Under this facility the Company is required to
        maintain certain minimum equity and risk-based capital levels. At
        December 31, 1995, the Company was in compliance with these provisions.

                                       27
<PAGE>   71
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

6.      REINSURANCE

        The Company participates in reinsurance in order to limit losses,
        minimize exposure to large risks, provide additional capacity for future
        growth and to effect business-sharing arrangements. Reinsurance is
        accomplished through various plans of reinsurance, primarily
        coinsurance, modified coinsurance and yearly renewable term. The Company
        remains primarily liable as the direct insurer on all risks reinsured.
        It is the policy of the Company to obtain reinsurance for amounts above
        certain retention limits on individual life policies which vary with age
        and underwriting classification. Generally, the maximum retention on an
        ordinary life risk is $1.5 million. The Company writes workers'
        compensation business through its Accident Department. This business is
        ceded 100% to an affiliate, The Travelers Indemnity Company.

        A summary of reinsurance financial data reflected within the
        consolidated statement of operations and retained earnings is presented
        below (in millions):

<TABLE>
<CAPTION>
        -----------------------------------------------------------------------------------------
                                                                1995           1994    |     1993
        -------------------------------------------------------------------------------|---------
        <S>                                                   <C>            <C>       |    <C>
        Written Premiums:                                                              |
           Direct                                             $2,166         $2,153    |    $ 854
                                                                                       |
           Assumed from:                                                               |
              Non-affiliated companies                             -              -    |       13
                                                                                       |
           Ceded to:                                                                   |
              Affiliated companies                              (374)          (358)   |     (480)
              Non-affiliated companies                          (302)          (306)   |      (57)
        -------------------------------------------------------------------------------|---------
           Total net written premiums                         $1,490         $1,489    |    $ 330
        ===============================================================================|=========
                                                                                       |
        Earned Premiums:                                                               |
           Direct                                             $2,067         $2,301    |    $ 850
                                                                                       |
           Assumed from:                                                               |
              Non-affiliated companies                             -              -    |       13
                                                                                       |
                                                                                       |
           Ceded to:                                                                   |
              Affiliated companies                              (283)          (384)   |     (480)
              Non-affiliated companies                          (298)          (305)   |      (58)
        -------------------------------------------------------------------------------|---------
           Total net earned premiums                          $1,486         $1,612    |    $ 325
        =========================================================================================
</TABLE>

                                       28
<PAGE>   72
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

6.     REINSURANCE, Continued

       Reinsurance recoverables at December 31 include amounts recoverable on
       unpaid and paid losses and were as follows (in millions):

<TABLE>
<CAPTION>
       ----------------------------------------------------------------------------
                                                                1995           1994
       ----------------------------------------------------------------------------
       <S>                                                    <C>            <C>
       Reinsurance Recoverables:
           Life and accident and health business:
              Non-affiliated companies                        $1,744         $  661
              Affiliated companies                                 -              3

           Property-casualty business:
              Affiliated companies                             2,363          2,251
       ----------------------------------------------------------------------------

           Total Reinsurance Recoverables                     $4,107         $2,915
       ============================================================================
</TABLE>

       Total reinsurance recoverable at December 31, 1995 includes $929 million
       recoverable from MetLife in connection with the sale of the Company's
       group life and related businesses. See note 4.

7.     SHAREHOLDER'S EQUITY

       Additional Paid-In Capital

       The decrease of $318 million in additional paid-in capital during 1995 is
       due primarily to the dividend of Transport to the Company's parent (see
       note 4).

       The increase of $273 million in additional paid-in capital during 1994 is
       due primarily to the finalization of the evaluations and appraisals used
       to assign fair values to assets and liabilities under purchase
       accounting.

       The increase of $1.7 billion in additional paid-in capital during 1993
       arose from a contribution of $400 million from The Travelers Corporation
       and the contribution of TIHI (see notes 2 and 4). This was partially
       offset by the impact of the initial evaluations and appraisals used to
       assign fair values to assets and liabilities under purchase accounting.

       Unrealized Investment Gains (Losses)

       An analysis of the change in unrealized gains and losses on investments
       is shown in note 15.

       Shareholder's Equity and Dividend Availability

       Statutory net income, including TIHI, was $235 million and $100 million
       for the years ended December 31, 1995 and 1994, respectively. Statutory
       net loss, excluding TIHI, was $648 million for the year ended December
       31, 1993.

       Statutory capital and surplus was $3.2 billion and $2.1 billion at
       December 31, 1995 and 1994, respectively.

                                       29
<PAGE>   73
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

7.     SHAREHOLDER'S EQUITY, Continued

       The Company is currently subject to various regulatory restrictions that
       limit the maximum amount of dividends available to be paid to its parent
       without prior approval of insurance regulatory authorities. Statutory
       surplus of $506 million is available in 1996 for dividend payments by the
       Company without prior approval of the Connecticut Insurance Department.

       Dividend payments to the Company from its insurance subsidiaries are
       subject to similar restrictions and are limited to $16 million in 1996.

8.     DERIVATIVE FINANCIAL INSTRUMENTS AND FAIR VALUE OF FINANCIAL INSTRUMENTS

       Derivative Financial Instruments with Off-Balance Sheet Risk

       The Company uses derivative financial instruments, including financial
       futures, interest rate swaps and forward contracts, as a means of hedging
       exposure to foreign currency and/or interest rate risk on anticipated
       transactions or existing assets and liabilities. Also, in the normal
       course of business, the Company has fixed and variable rate loan
       commitments and unfunded commitments to partnerships. The Company does
       not hold or issue derivative instruments for trading purposes.

       These derivative financial instruments have off-balance-sheet risk.
       Financial instruments with off-balance-sheet risk involve, to varying
       degrees, elements of credit and market risk in excess of the amount
       recognized in the consolidated balance sheet. The contract or notional
       amounts of these instruments reflect the extent of involvement the
       Company has in a particular class of financial instrument. However, the
       maximum loss or cash flow associated with these instruments can be less
       than these amounts. For forward contracts and interest rate swaps, credit
       risk is limited to the amounts calculated to be due the Company on such
       contracts. For unfunded commitments to partnerships, credit exposure is
       the amount of the unfunded commitments. For fixed and variable rate loan
       commitments, credit exposure is represented by the contractual amount of
       these instruments.

       The Company monitors creditworthiness of counterparties to these
       financial instruments by using criteria of acceptable risk that are
       consistent with on-balance-sheet financial instruments. The controls
       include credit approvals, limits and other monitoring procedures. Some
       transactions include the use of collateral to minimize credit risk and
       lower the effective cost to the borrower.

       The Company uses exchange traded financial futures contracts to manage
       its exposure to changes in interest rates which arises from the sale of
       certain insurance and investment products. To hedge against adverse
       changes in interest rates, the Company enters short positions in 
       financial futures contracts which offset asset price changes resulting 
       from changes in market interest rates until an investment is purchased.

                                       30
<PAGE>   74
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

8.     DERIVATIVE FINANCIAL INSTRUMENTS AND FAIR VALUE OF FINANCIAL INSTRUMENTS,
       Continued

       Futures contracts have little credit risk since organized exchanges are
       the counterparties. Margin payments are required to enter a futures
       contract and contract gains or losses are settled daily in cash. The
       contract amount of futures contracts represents the extent of the
       Company's involvement, but not future cash requirements, as open
       positions are typically closed out prior to the delivery date of the
       contract. At December 31, 1995, the Company's futures contracts have no
       fair value because these contracts are marked to market and settled in
       cash.

       The Company may occasionally enter into interest rate swaps in connection
       with other financial instruments to provide greater risk diversification
       and better match an asset with a corresponding liability. Under interest
       rate swaps, the Company agrees with other parties to exchange, at
       specified intervals, the difference between fixed-rate and floating rate
       interest amounts calculated by reference to an agreed notional principal
       amount. Generally, no cash is exchanged at the outset of the contract and
       no principal payments are made by either party. A single net payment is
       usually made by one counterparty at each due date. Swap agreements are
       not exchange traded so they are subject to the risk of default by the
       counterparty. In all cases, counterparties under these agreements are
       major financial institutions with the risk of non-performance considered
       remote.

       The off-balance-sheet risks of interest rate swaps, financial futures
       contracts, forward contracts, fixed and variable rate loan commitments
       and unfunded commitments to partnerships were not significant at December
       31, 1995 and 1994.

       Derivative Financial Instruments without Off-Balance Sheet Risk

       The Company purchased a 5-year interest rate cap, with a notional amount
       of $200 million, from Travelers Group Inc. in 1995 to hedge against
       losses that could result from increasing interest rates. This instrument,
       which does not have off-balance sheet risk, gives the Company the right
       to receive payments if interest rates exceed specific levels at specified
       dates. The premium of $2 million paid for this instrument is being
       amortized over its life. The interest rate cap asset is reported at fair
       value which is $1 million at December 31, 1995.

       Fair Value of Certain Financial Instruments

       The Company uses various financial instruments in the normal course of
       its business. Fair values of financial instruments which are considered
       insurance contracts are not required to be disclosed and are not included
       in the amounts discussed.

       At December 31, 1995, investments in fixed maturities had a carrying
       value and a fair value of $18.8 billion, compared with a carrying value
       and a fair value of $17.3 billion at December 31, 1994. See note 15.

       At December 31, 1995, mortgage loans had a carrying value of $3.6
       billion, which approximated fair value, compared with a carrying value of
       $4.9 billion, which approximated fair value at December 31, 1994. In
       estimating fair value, the Company used interest rates reflecting the
       higher returns required in the real estate financing market.

                                       31
<PAGE>   75
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

8.     DERIVATIVE FINANCIAL INSTRUMENTS AND FAIR VALUE OF FINANCIAL INSTRUMENTS,
       Continued

       The carrying values of $647 million and $417 million of financial
       instruments classified as other assets approximated their fair values at
       December 31, 1995 and 1994, respectively. The carrying values of $1.3
       billion and $1.2 billion of financial instruments classified as other
       liabilities also approximated their fair values at December 31, 1995 and
       1994, respectively. Fair value is determined using various methods
       including discounted cash flows, as appropriate for the various financial
       instruments.

       At December 31, 1995, contractholder funds with defined maturities had a
       carrying value of $2.4 billion and a fair value of $2.5 billion, compared
       with a carrying value of $4.2 billion and a fair value of $4.0 billion at
       December 31, 1994. The fair value of these contracts is determined by
       discounting expected cash flows at an interest rate commensurate with the
       Company's credit risk and the expected timing of cash flows.
       Contractholder funds without defined maturities had a carrying value of
       $9.3 billion and a fair value of $9.0 billion at December 31, 1995,
       compared with a carrying value of $9.1 billion and a fair value of $8.8
       billion at December 31, 1994. These contracts generally are valued at
       surrender value.

       The assets of separate accounts providing a guaranteed return had a
       carrying value and a fair value of $1.5 billion and $1.6 billion,
       respectively, at December 31, 1995, compared with a carrying value and a
       fair value of $1.5 billion and $1.4 billion, respectively, at December
       31, 1994. The liabilities of separate accounts providing a guaranteed
       return had a carrying value and a fair value of $1.5 billion and $1.4
       billion, respectively, at December 31, 1995, compared with a carrying
       value and a fair value of $1.5 billion and $1.3 billion, respectively, at
       December 31, 1994.

       The carrying values of cash, short-term securities and investment income
       accrued approximated their fair values.

       The carrying value of policy loans, which have no defined maturities, was
       considered to be fair value.

9.     COMMITMENTS AND CONTINGENCIES

       Financial Instruments with Off-Balance-Sheet Risk

       See note 8 for a discussion of financial instruments with
       off-balance-sheet risk.

       Litigation

       The Company is a defendant or codefendant in various litigation matters.
       Although there can be no assurances, as of December 31, 1995, the Company
       believes, based on information currently available, that the ultimate
       resolution of these legal proceedings would not be likely to have a
       material adverse effect on its results of operations, financial condition
       or liquidity.

                                       32
<PAGE>   76
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

10.    BENEFIT PLANS

       Pension Plans

       The Company participates in qualified and nonqualified, noncontributory
       defined benefit pension plans sponsored by an affiliate covering the
       majority of the Company's U.S. employees. Benefits for the qualified plan
       are based on an account balance formula. Under this formula, each
       employee's accrued benefit can be expressed as an account that is
       credited with amounts based upon the employee's pay, length of service
       and a specified interest rate, all subject to a minimum benefit level.
       This plan is funded in accordance with the Employee Retirement Income
       Security Act of 1974 and the Internal Revenue Code. For the nonqualified
       plan, contributions are based on benefits paid.

       Certain subsidiaries of TIHI participate in a noncontributory defined
       benefit plan sponsored by their ultimate parent, Travelers.

       The Company's share of net pension expense was not significant for 1995,
       1994 and 1993.

       Through plans sponsored by TIGI, the Company also provides defined
       contribution pension plans for certain agents. Company contributions are
       primarily a function of production. The expense for these plans was not
       significant in 1995, 1994 and 1993.

       Other Benefit Plans

       In addition to pension benefits, the Company provides certain health care
       and life insurance benefits for retired employees through a plan
       sponsored by TIGI. This plan does not include employees of TIHI. Covered
       employees may become eligible for these benefits if they reach retirement
       age while working for the Company. These retirees may elect certain
       prepaid health care benefit plans. Life insurance benefits generally are
       set at a fixed amount. The cost recognized by the Company for these
       benefits represents its allocated share of the total costs of the plan,
       net of employee contributions. The Company's share of the total cost of
       the plan for 1995, 1994 and 1993 was not significant.

       The Merger resulted in a change in control of The Travelers Corporation
       as defined in the applicable plans, and provisions of some employee
       benefit plans secured existing compensation and benefit entitlements
       earned prior to the change in control, and provided a salary and benefit
       continuation floor for employees whose employment was affected. These
       merger-related costs were assumed by TIGI.

       Savings, Investment and Stock Ownership Plan

       Under the savings, investment and stock ownership plan available to
       substantially all employees of TIGI (except TIHI), the Company matches a
       portion of employee contributions. Effective April 1, 1993, the match
       decreased from 100% to 50% of an employee's first 5% contribution and a
       variable match based on the profitability of TIGI and its subsidiaries
       was added. The Company's matching obligation was not significant in 1995,
       1994 and 1993.

                                       33
<PAGE>   77
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

11.    RELATED PARTY TRANSACTIONS

       The principal banking functions, including payment of salaries and
       expenses, for certain subsidiaries and affiliates of TIGI (excluding
       TIHI) are handled by the Company. Settlements for these payments between
       the Company and its affiliates are made regularly. The Company provides
       various employee benefits coverages to employees of certain subsidiaries
       of TIGI. The premiums for these coverages were charged in accordance with
       cost allocation procedures based upon salaries or census. In addition,
       investment advisory and management services, data processing services and
       claims processing services are shared with affiliated companies. Charges
       for these services are shared by the companies on cost allocation methods
       based generally on estimated usage by department.

       TIGI and its subsidiaries maintain a short-term investment pool in which
       the Company participates. The position of each company participating in
       the pool is calculated and adjusted daily. At December 31, 1995 and 1994,
       the pool totaled approximately $2.2 billion and $1.5 billion,
       respectively. The Company's share of the pool amounted to $1.4 billion
       and $1.1 billion at December 31, 1995 and 1994, respectively, and is
       included in short-term securities in the consolidated balance sheet.

       The Company sells structured settlement annuities to its affiliates, The
       Travelers Indemnity Company and its subsidiaries. Such deposits were $38
       million, $39 million and $50 million for 1995, 1994 and 1993,
       respectively.

       The Company markets individual annuity products through The Copeland
       Companies, a subsidiary of TIGI. Deposits related to these products were
       $684 million, $635 million and $581 million in 1995, 1994 and 1993,
       respectively.

       The Company markets variable annuity products and life and accident and
       health insurance through its affiliate, Smith Barney. Premiums and
       deposits related to these products were $580 million and $161 million in
       1995 and 1994, respectively.

       The Company leases new furniture and equipment from a noninsurance
       subsidiary of TIGI. The rental expense charged to the Company for this 
       furniture and equipment was not significant in 1995, 1994 and 1993.

       At December 31, 1995 and 1994, TIC had an investment of $24 million and
       $23 million, respectively, in bonds of its affiliate, Commercial Credit
       Company. This is included in fixed maturities in the consolidated balance
       sheet.

       TIHI had an investment of $445 million and $231 million in common stock
       of Travelers at December 31, 1995 and 1994, respectively. This is carried
       at fair value. At December 31, 1994, Transport had an investment of $35
       million in nonredeemable preferred stock of Travelers which was carried
       at fair value. TIHI had notes receivable from Travelers of $30 million at
       December 31, 1994, which were carried at cost. The notes were paid during
       1995. These assets are included in other investments in the consolidated
       balance sheet.

                                       34
<PAGE>   78
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

12.    LEASES

       The Company has entered into various operating and capital lease
       agreements for office space and data processing and certain other
       equipment. Rental expense under operating leases was $22 million, $23
       million and $26 million, in 1995, 1994 and 1993, respectively. Future net
       minimum rental and lease payments are estimated as follows:

<TABLE>
<CAPTION>
       --------------------------------------------------------------------------------------
                                                      Minimum operating              Sublease
       (in millions)                                    rental payments         rental income
       --------------------------------------------------------------------------------------
       <S>                                            <C>                       <C>
       Year ending December 31,
             1996                                                  $103                   $26
             1997                                                    88                    19
             1998                                                    77                    10
             1999                                                    71                     6
             2000                                                    64                     6
             Thereafter                                             310                    28
       --------------------------------------------------------------------------------------
                                                                   $713                   $95
       --------------------------------------------------------------------------------------
</TABLE>

       The Company is reimbursed by affiliates of TIGI for utilization of space
       and equipment.

                                       35
<PAGE>   79
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

13.    FEDERAL INCOME TAXES

<TABLE>
<CAPTION>
       --------------------------------------------------------------------------------------
       (in millions)                                      1995            1994     |     1993
       ----------------------------------------------------------------------------|---------
       <S>                                                <C>            <C>       |    <C>
       Effective tax rate                                                          |
                                                                                   |
       Income before federal income taxes                 $837           $ 597     |    $ (85)
       Statutory tax rate                                   35%             35%    |       35%
       ----------------------------------------------------------------------------|---------
                                                                                   |
       Expected federal income taxes                      $293           $ 209     |    $ (30)
       Tax effect of:                                                              |
          Nontaxable investment income                      (4)             (4)    |       (1)
          Adjustments to benefit and other reserves          -               -     |      (50)
          Adjustment to deferred tax asset for                                     |
             enacted change in tax rates from                                      |
             34% to 35%                                      -               -     |      (18)
          Other, net                                         1               6     |       (7)
       ----------------------------------------------------------------------------|---------
       Federal income taxes (benefit)                     $290           $ 211     |    $(106)
       ----------------------------------------------------------------------------|---------
                                                                                   |
       Effective tax rate                                   35%             35%    |      125%
       ----------------------------------------------------------------------------|---------
                                                                                   |
       Composition of federal income taxes                                         |
       Current:                                                                    |
          United States                                   $220           $(108)    |    $ (61)
          Foreign                                           13              12     |        3
       ----------------------------------------------------------------------------|---------
             Total                                         233             (96)    |      (58)
       ----------------------------------------------------------------------------|---------
                                                                                   |
       Deferred:                                                                   |
          United States                                     52             302     |      (48)
          Foreign                                            5               5     |        -
       ----------------------------------------------------------------------------|-----------
             Total                                          57             307     |      (48)
       ----------------------------------------------------------------------------|-----------
       Federal income taxes                               $290           $ 211     |  $  (106)
       ----------------------------------------------------------------------------------------
</TABLE>

       Tax benefits allocated directly to shareholder's equity for the years
       ended December 31, 1995 and 1994 were $7 million and $2 million,
       respectively.

                                       36
<PAGE>   80
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

13.    FEDERAL INCOME TAXES, Continued

       The net deferred tax liability at December 31, 1995 and the net deferred
       tax asset at December 31, 1994 were comprised of the tax effects of
       temporary differences related to the following assets and liabilities:

<TABLE>
<CAPTION>
       --------------------------------------------------------------------------------------------
       (in millions)                                                        1995               1994
       --------------------------------------------------------------------------------------------
       <S>                                                                 <C>               <C>
       Deferred tax assets:
         Benefit, reinsurance and other reserves                           $ 447             $  453
         Contractholder funds                                                 54                158
         Investments                                                           -                690
         Other employee benefits                                              83                 87
         Other                                                               264                257
       --------------------------------------------------------------------------------------------
           Total                                                             848              1,645
       --------------------------------------------------------------------------------------------

       Deferred tax liabilities:
         Deferred acquisition costs and value of insurance in force          538                529
         Investments                                                         152                  -
         Prepaid pension expense                                               9                  5
         Other                                                                81                 61
       --------------------------------------------------------------------------------------------
           Total                                                             780                595
       --------------------------------------------------------------------------------------------

       Net deferred tax asset before valuation allowance                      68              1,050
       Valuation allowance for deferred tax assets                          (100)              (100)
       --------------------------------------------------------------------------------------------

       Net deferred tax (liability) asset after valuation allowance        $ (32)            $  950
       --------------------------------------------------------------------------------------------
</TABLE>

       Starting in 1994 and continuing for at least five years, the Company and
       its life insurance subsidiaries will file a consolidated federal income
       tax return. Federal income taxes are allocated to each member of the
       consolidated return on a separate return basis adjusted for credits and
       other amounts required by the consolidation process. Any resulting
       liability will be paid currently to the Company. Any credits for losses
       will be paid by the Company to the extent that such credits are for tax
       benefits that have been utilized in the consolidated federal income tax
       return.

                                       37
<PAGE>   81
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

13.    FEDERAL INCOME TAXES, Continued

       A net deferred tax asset valuation allowance of $100 million has been
       established to reduce the deferred tax asset on investment losses to the
       amount that, based upon available evidence, is more likely than not to be
       realized. Reversal of the valuation allowance is contingent upon the
       recognition of future capital gains in the Company's consolidated life
       insurance company federal income tax return through 1998, and the
       consolidated federal income tax return of Travelers commencing in 1999,
       or a change in circumstances which causes the recognition of the benefits
       to become more likely than not. There was no change in the valuation
       allowance during 1995. The initial recognition of any benefit produced by
       the reversal of the valuation allowance will be recognized by reducing
       goodwill.

       At December 31, 1995, the Company has no ordinary or capital loss
       carryforwards.

       The "policyholders surplus account", which arose under prior tax law, is
       generally that portion of the gain from operations that has not been
       subjected to tax, plus certain deductions. The balance of this account,
       which, under provisions of the Tax Reform Act of 1984, will not increase
       after 1983, is estimated to be $932 million. This amount has not been
       subjected to current income taxes but, under certain conditions that
       management considers to be remote, may become subject to income taxes in
       future years. At current rates, the maximum amount of such tax (for which
       no provision has been made in the financial statements) would be
       approximately $326 million.

14.    NET INVESTMENT INCOME

<TABLE>
<CAPTION>
       --------------------------------------------------------------------------------------------
       (For the year ended December 31, in millions)            1995           1994    |       1993
       --------------------------------------------------------------------------------|-----------
       <S>                                                    <C>            <C>       |     <C>
       Gross investment income                                                         |
       Fixed maturities                                       $1,191         $1,082    |     $1,069
       Mortgage loans                                            419            511    |        655
       Policy loans                                              163            110    |        104
       Real estate held for sale                                 111            174    |        371
       Other                                                      97             52    |          8
       --------------------------------------------------------------------------------|-----------
                                                               1,981          1,929    |      2,207
       --------------------------------------------------------------------------------|-----------
                                                                                       |
       Investment expenses                                       157            227    |        477
       --------------------------------------------------------------------------------|-----------
       Net investment income                                  $1,824         $1,702    |     $1,730
       --------------------------------------------------------------------------------------------
</TABLE>

                                       38
<PAGE>   82
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

15.    INVESTMENTS AND INVESTMENT GAINS (LOSSES)

       Realized investment gains (losses) for the periods were as follows:

<TABLE>
<CAPTION>
       ------------------------------------------------------------------------------------------
       (For the year ended December 31, in millions)            1995          1994    |      1993
       -------------------------------------------------------------------------------|----------
       <S>                                                      <C>           <C>     |     <C>
       Realized                                                                       |
       Fixed maturities                                         $(43)         $(3)    |     $ 159
       Equity securities                                          36           18     |        12
       Mortgage loans                                             47            -     |       (35)
       Real estate held for sale                                  18            -     |      (212)
       Other                                                      48           (2)    |        37
       -------------------------------------------------------------------------------|----------
       Realized investment gains (losses)                       $106          $13     |     $ (39)
       ------------------------------------------------------------------------------------------
</TABLE>

       Changes in net unrealized investment gains (losses) that are included as
       a separate component of shareholder's equity were as follows:

<TABLE>
<CAPTION>
       --------------------------------------------------------------------------------------------
       (For the year ended December 31, in millions)            1995            1994    |      1993
       ---------------------------------------------------------------------------------|----------
       <S>                                                    <C>            <C>        |     <C>
       Unrealized                                                                       |
       Fixed maturities                                       $1,974         $(1,319)   |     $(235)
       Equity securities                                          46             (25)   |       (17)
       Other                                                     200             165    |        28
       ---------------------------------------------------------------------------------|----------
                                                               2,220          (1,179)   |      (224)
       Related taxes                                             778            (412)   |       (83)
       ---------------------------------------------------------------------------------|----------
       Change in unrealized investment gains (losses)          1,442            (767)   |      (141)
       Contribution of TIHI                                        -               -    |         5
       Balance beginning of year                                (760)              7    |       143
       --------------------------------------------------------------------------------------------
       Balance end of year                                    $  682         $  (760)        $   7
       --------------------------------------------------------------------------------------------
</TABLE>

       The initial adoption of FAS 115 resulted in an increase of approximately
       $232 million (net of taxes) to net unrealized gains in 1994.

       Fixed Maturities

       Proceeds from sales of fixed maturities classified as available for sale
       were $6.8 billion and $1.3 billion in 1995 and 1994, respectively. Gross
       gains of $80 million and $14 million and gross losses of $124 million and
       $26 million in 1995 and 1994, respectively, were realized on those sales.

       Prior to December 31, 1993, fixed maturities that were intended to be
       held to maturity were recorded at amortized cost and classified as held
       for investment. Sales from the amortized cost portfolios have been made
       periodically. Such sales were $99 million in 1993, resulting in gross
       realized gains of $6 million and gross realized losses of $1 million.

                                       39
<PAGE>   83
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

15.    INVESTMENTS AND INVESTMENT GAINS (LOSSES), Continued

       Prior to December 31, 1993, the carrying values of the trading portfolio
       fixed maturities were adjusted to market value as it was likely they
       would be sold prior to maturity. Sales of trading portfolio fixed
       maturities were $4.0 billion in 1993. Gross gains of $139 million and
       gross losses of $2 million were realized on those sales.

       The amortized cost and market value of investments in fixed maturities
       were as follows:

<TABLE>
<CAPTION>
       ---------------------------------------------------------------------------------------------------
       December 31, 1995
       -------------------------------------------------------------------------------------------------
                                                                Gross            Gross
                                          Amortized        unrealized       unrealized            Market
       (in millions)                           cost             gains           losses             value
       -------------------------------------------------------------------------------------------------
       <S>                                <C>              <C>              <C>                  <C>
       Available for sale:
          Mortgage-backed securities -
             CMOs and pass through
             securities                     $ 4,174              $103              $15           $ 4,262
          U.S. Treasury securities
             and obligations of U.S.
             Government and
             government agencies
             and authorities                  1,327               116                -             1,443
          Obligations of states,
             municipalities and
             political subdivisions              91                 2                -                93
          Debt securities issued by
             foreign governments                311                17                -               328
          All other corporate bonds          12,283               442               10            12,715
          Redeemable preferred stock              1                 -                -                 1
       -------------------------------------------------------------------------------------------------
          Total                             $18,187              $680              $25           $18,842
       -------------------------------------------------------------------------------------------------
</TABLE>

                                       40
<PAGE>   84
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

15.    INVESTMENTS AND INVESTMENT GAINS (LOSSES), Continued

<TABLE>
<CAPTION>
       ---------------------------------------------------------------------------------------------------
       December 31, 1994
       -------------------------------------------------------------------------------------------------
                                                                  Gross            Gross
                                            Amortized        unrealized       unrealized          Market
       (in millions)                             cost             gains           losses           value
       -------------------------------------------------------------------------------------------------
       <S>                                  <C>              <C>              <C>                <C>
       Available for sale:
          Mortgage-backed securities -
             CMOs and pass through
             securities                       $ 3,779               $ 3           $  304         $ 3,478
          U.S. Treasury securities
             and obligations of U.S.
             Government and
             government agencies
             and authorities                    3,080                 3              306           2,777
          Obligations of states,
             municipalities and
             political subdivisions                87                 -                7              80
          Debt securities issued by
             foreign governments                  398                 -               26             372
          All other corporate bonds            11,225                14              696          10,543
          Redeemable preferred stock               10                 -                -              10
       -------------------------------------------------------------------------------------------------
          Total                               $18,579               $20           $1,339         $17,260
       -------------------------------------------------------------------------------------------------
</TABLE>

       The amortized cost and market value of fixed maturities at December 31,
       1995, by contractual maturity, are shown below. Actual maturities will
       differ from contractual maturities because borrowers may have the right
       to call or prepay obligations with or without call or prepayment
       penalties.

<TABLE>
<CAPTION>
       -----------------------------------------------------------------------------------------------
       Maturity                                                                Amortized        Market
       (in millions)                                                                cost         value
       -----------------------------------------------------------------------------------------------
       <S>                                                                     <C>             <C>
       Due in one year or less                                                   $   788       $   792
       Due after 1 year through 5 years                                            5,053         5,156
       Due after 5 years through 10 years                                          5,176         5,416
       Due after 10 years                                                          2,996         3,216
       -----------------------------------------------------------------------------------------------
                                                                                  14,013        14,580
       Mortgage-backed securities                                                  4,174         4,262
       -----------------------------------------------------------------------------------------------
          Total                                                                  $18,187       $18,842
       -----------------------------------------------------------------------------------------------
</TABLE>

                                       41
<PAGE>   85
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

15.    INVESTMENTS AND INVESTMENT GAINS (LOSSES), Continued

       The Company makes significant investments in collateralized mortgage
       obligations (CMOs). CMOs typically have high credit quality, offer good
       liquidity, and provide a significant advantage in yield and total return
       compared to U.S. Treasury securities. The Company's investment strategy
       is to purchase CMO tranches which are protected against prepayment risk,
       primarily planned amortization class (PAC) tranches. Prepayment protected
       tranches are preferred because they provide stable cash flows in a
       variety of scenarios. The Company does invest in other types of CMO
       tranches if a careful assessment indicates a favorable risk/return
       tradeoff. The Company does not purchase residual interests in CMOs.

       At December 31, 1995 and 1994, the Company held CMOs with a market value
       of $2.3 billion and $2.2 billion, respectively. Approximately 89% of the
       Company's CMO holdings are fully collateralized by GNMA, FNMA or FHLMC
       securities at December 31, 1995 and 1994. In addition, the Company held
       $917 million and $1.3 billion of GNMA, FNMA or FHLMC mortgage-backed
       securities at December 31, 1995 and 1994, respectively. Virtually all of
       these securities are rated AAA. The Company also held $1.3 billion and
       $927 million of securities that are backed primarily by credit card or
       car loan receivables at December 31, 1995 and 1994, respectively.

       Equity Securities

       The cost and market values of investments in equity securities were as
       follows:

<TABLE>
<CAPTION>
       -------------------------------------------------------------------------------------------------
       December 31, 1995
       -------------------------------------------------------------------------------------------------
                                                                Gross            Gross
                                                           unrealized       unrealized            Market
       (in millions)                           Cost             gains           losses             value
       -------------------------------------------------------------------------------------------------
       <S>                                     <C>         <C>              <C>                   <C>
       Common stocks                           $138               $48               $5              $181
       Nonredeemable preferred stocks            44                 2                3                43
       -------------------------------------------------------------------------------------------------
         Total                                 $182               $50               $8              $224
       -------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
       ---------------------------------------------------------------------------------------------------
       December 31, 1994
       ---------------------------------------------------------------------------------------------------
                                                                  Gross            Gross
                                                             unrealized       unrealized            Market
       (in millions)                             Cost             gains           losses             value
       ---------------------------------------------------------------------------------------------------
       <S>                                     <C>           <C>              <C>                  <C>
       Common stocks                           $  133           $    19           $   21           $   131
       Nonredeemable preferred stocks              40                 -                2                38
       ---------------------------------------------------------------------------------------------------
         Total                                 $  173           $    19           $   23           $   169
       ---------------------------------------------------------------------------------------------------
</TABLE>

                                       42
<PAGE>   86
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

15.    INVESTMENTS AND INVESTMENT GAINS (LOSSES), Continued

       Proceeds from sales of equity securities were $379 million and $357
       million in 1995 and 1994, respectively. Gross gains of $27 million and
       $24 million and gross losses of $2 million and $6 million in 1995 and
       1994, respectively, were realized on those sales.

       Mortgage loans and real estate held for sale

       Underperforming assets include delinquent mortgage loans, loans in the
       process of foreclosure, foreclosed loans and loans modified at interest
       rates below market. The Company continues its strategy, adopted in
       conjunction with the Merger, to dispose of these real estate assets and
       some of the mortgage loans and to reinvest the proceeds to obtain current
       market yields.

       At December 31, 1995 and 1994, the Company's mortgage loan and real
       estate held for sale portfolios consisted of the following (in millions):

<TABLE>
<CAPTION>
       ---------------------------------------------------------------------------------
                                                                   1995             1994
       ---------------------------------------------------------------------------------
       <S>                                                    <C>               <C>
       Current mortgage loans                                 $   3,385         $  4,467
       Underperforming mortgage loans                               241              471
       ---------------------------------------------------------------------------------
              Total                                               3,626            4,938
       ---------------------------------------------------------------------------------

       Real estate held for sale                                    293              383
       ---------------------------------------------------------------------------------
              Total                                           $   3,919         $  5,321
       ---------------------------------------------------------------------------------
</TABLE>

        Aggregate annual maturities on mortgage loans at December 31, 1995 are
        as follows:

<TABLE>
<CAPTION>
       -------------------------------------------------------
       (in millions)
       -------------------------------------------------------
       <S>                                           <C>
       Past maturity                                 $     189
       1996                                                462
       1997                                                398
       1998                                                589
       1999                                                339
       2000                                                382
       Thereafter                                        1,267
       -------------------------------------------------------
           Total                                     $   3,626
       -------------------------------------------------------
</TABLE>

                                       43
<PAGE>   87
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

15.    INVESTMENTS AND INVESTMENT GAINS (LOSSES), Continued

       Concentrations

       At December 31, 1995 and 1994, the Company had no concentration of credit
       risk in a single investee exceeding 10% of consolidated shareholder's
       equity.

       The Company participates in a short-term investment pool maintained by
       TIGI and its subsidiaries. See note 11.

       Included in fixed maturities are below investment grade assets totaling
       $1.0 billion and $922 million at December 31, 1995 and 1994,
       respectively. The Company defines its below investment grade assets as
       those securities rated "Ba1" or below by external rating agencies, or the
       equivalent by internal analysts when a public rating does not exist. Such
       assets include publicly traded below investment grade bonds and certain
       other privately issued bonds that are classified as below investment
       grade loans.

       The Company also had significant concentrations of investments, primarily
       fixed maturities, in the following industries:

<TABLE>
<CAPTION>
       ---------------------------------------------------------------------------------------------------
       (in millions)                                                                1995              1994
       ---------------------------------------------------------------------------------------------------
       <S>                                                                      <C>              <C>
       Finance                                                                  $  1,491         $   1,241
       Banking                                                                     1,226               953
       Electric utilities                                                          1,023             1,222
       Oil and gas                                                                   861               859
       ---------------------------------------------------------------------------------------------------
</TABLE>


       Below investment grade assets included in the totals above, were as
       follows:

<TABLE>
<CAPTION>
       ---------------------------------------------------------------------------------------------------
       (in millions)                                                                1995              1994
       ---------------------------------------------------------------------------------------------------
       <S>                                                                         <C>              <C>
       Finance                                                                     $  56            $   75
       Banking                                                                         8                21
       Electric utilities                                                             26                32
       Oil and gas                                                                    66                33
       ---------------------------------------------------------------------------------------------------
</TABLE>

       At December 31, 1995 and 1994, significant concentrations of mortgage
       loans were for properties located in highly populated areas in the states
       listed below:

<TABLE>
<CAPTION>
       ---------------------------------------------------------------------------------------------------
       (in millions)                                                                1995              1994
       ---------------------------------------------------------------------------------------------------
       <S>                                                                        <C>            <C>
       California                                                                 $  736         $     929
       New York                                                                      400               558
       ---------------------------------------------------------------------------------------------------
</TABLE>

                                       44
<PAGE>   88
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

15.    INVESTMENTS AND INVESTMENT GAINS (LOSSES), Continued

       Other mortgage loan investments are fairly evenly dispersed throughout
       the United States, with no holdings in any state exceeding $332 million
       and $432 million at December 31, 1995 and 1994, respectively.

       Concentrations of mortgage loans by property type at December 31, 1995
       and 1994 were as follows:

<TABLE>
<CAPTION>
       ---------------------------------------------------------------------------------------------------
       (in millions)                                                                1995              1994
       ---------------------------------------------------------------------------------------------------
       <S>                                                                      <C>              <C>
       Office                                                                   $  1,513         $   2,065
       Apartment                                                                     580             1,029
       Agricultural                                                                  556               540
       Retail                                                                        426               606
       ---------------------------------------------------------------------------------------------------
</TABLE>

       The Company monitors creditworthiness of counterparties to all financial
       instruments by using controls that include credit approvals, limits and
       other monitoring procedures. Collateral for fixed maturities often
       includes pledges of assets, including stock and other assets, guarantees
       and letters of credit. The Company's underwriting standards with respect
       to new mortgage loans generally require loan to value ratios of 75% or
       less at the time of mortgage origination.

       Investment Valuation Reserves

       There were no investment valuation reserves at December 31, 1995 and
       1994. Investment valuation reserve activity during 1994 and 1993 was as
       follows:

<TABLE>
<CAPTION>
       ---------------------------------------------------------------------------------------------------
       (in millions)                                                                1994     |        1993
       --------------------------------------------------------------------------------------|------------
       <S>                                                                      <C>          |   <C>
       Beginning of year                                                        $     67     |   $   1,417
       Increase                                                                        -     |         195
       Impairments, net of gains/recoveries                                            -     |        (602)
       FAS 115/Purchase accounting adjustment                                        (67)    |        (943)
       ---------------------------------------------------------------------------------------------------
       End of year                                                              $      -         $      67
       ---------------------------------------------------------------------------------------------------
</TABLE>

       At December 31, 1993, investment valuation reserves were comprised of $67
       million for securities. Increases in the investment valuation reserves
       were reflected as realized investment losses.

                                       45
<PAGE>   89
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

15.    INVESTMENTS AND INVESTMENT GAINS (LOSSES), Continued

       Nonincome Producing

       Investments included in the consolidated balance sheets that were
       nonincome producing for the preceding 12 months were as follows:

<TABLE>
<CAPTION>
       ---------------------------------------------------------------------------------------------------
       (in millions)                                                                1995              1994
       ---------------------------------------------------------------------------------------------------
       <S>                                                                      <C>              <C>
       Mortgage loans                                                           $     65         $     127
       Real estate                                                                    18                73
       Fixed maturities                                                                4                 6
       ---------------------------------------------------------------------------------------------------
       Total                                                                    $     87         $     206
       ---------------------------------------------------------------------------------------------------
</TABLE>

       Restructured Investments

       The Company had mortgage loans and debt securities which were
       restructured at below market terms totaling approximately $67 million and
       $259 million at December 31, 1995 and 1994, respectively. The new terms
       typically defer a portion of contract interest payments to varying future
       periods. The accrual of interest is suspended on all restructured assets,
       and interest income is reported only as payment is received. Gross
       interest income on restructured assets that would have been recorded in
       accordance with the original terms of such loans amounted to $16 million
       in 1995 and $52 million in 1994. Interest on these assets, included in
       net investment income, aggregated $8 million and $17 million in 1995 and
       1994, respectively.

16.    LIFE AND ANNUITY DEPOSIT FUNDS AND RESERVES

       At December 31, 1995, the Company had $22.4 billion of life and annuity
       deposit funds and reserves. Of that total, $11.4 billion were not subject
       to discretionary withdrawal based on contract terms and related market
       conditions. The remaining $11.0 billion were for life and annuity
       products that were subject to discretionary withdrawal by the
       contractholders. Included in the amount that were subject to
       discretionary withdrawal were $1.5 billion of liabilities that are
       surrenderable with market value adjustments. An additional $5.8 billion
       of the life insurance and individual annuity liabilities are subject to
       discretionary withdrawals with an average surrender charge of 5.2%.
       Another $870 million of liabilities are surrenderable at book value over
       5 to 10 years. In the payout phase, these funds are credited at
       significantly reduced interest rates. The remaining $2.8 billion of
       liabilities are surrenderable without charge. Approximately 25% of these
       liabilities relate to individual life products. These risks would have to
       be underwritten again if transferred to another carrier, which is
       considered a significant deterrent for long-term policyholders. Insurance
       liabilities that are surrendered or withdrawn from the Company are
       reduced by outstanding policy loans and related accrued interest prior to
       payout.

                                       46
<PAGE>   90
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

17.    RECONCILIATION OF NET INCOME TO NET CASH PROVIDED BY (USED IN) OPERATING
       ACTIVITIES

       The following table reconciles net income to net cash provided by (used
       in) operating activities:

<TABLE>
<CAPTION>
       ---------------------------------------------------------------------------------------------------
       (For the year ended December 31, in millions)               1995             1994      |       1993
       ---------------------------------------------------------------------------------------|-----------
       <S>                                                      <C>           <C>             |  <C>
       Net income from continuing operations                    $   547       $      386      |  $      21
          Reconciling adjustments                                                             |
           Realized (gains) losses                                 (106)             (13)     |         39
           Deferred federal income taxes                             57              307      |        (48)
           Amortization of deferred policy acquisition                                        |
              costs and value of insurance in force                 290              281      |         56
           Additions to deferred policy acquisition costs          (454)            (435)     |         51
           Trading account investments,                                                       |
              (purchases) sales, net                                  -                -      |     (1,585)
           Investment income accrued                                 (9)             (47)     |          3
           Premium balances receivable                               (8)               5      |         (5)
           Insurance reserves and accrued expenses                  291              212      |        166
           Restructuring reserves                                     -                -      |        (79)
           Other, including investment valuation reserves                                     |
              in 1993                                                62             (212)     |         32
       ---------------------------------------------------------------------------------------|-----------
          Net cash provided by (used in)                                                      |
              operating activities                                  670              484      |     (1,349)
          Net cash provided by (used in)                                                      |
              discontinued operations                              (596)             233      |        (23)
       ---------------------------------------------------------------------------------------|-----------
          Net cash provided by (used in)                                                      |
              operations                                        $    74       $      717      |  $  (1,372)
       ---------------------------------------------------------------------------------------------------
</TABLE>

                                       47
<PAGE>   91
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

18.    NONCASH INVESTING AND FINANCING ACTIVITIES

       Significant noncash investing and financing activities include: a) the
       1995 transfer of assets with a fair market value of approximately $1.5
       billion and statutory reserves and other liabilities of approximately
       $1.5 billion to MetLife (see note 4); b) the 1995 dividend of Transport
       Life Insurance Company to the Company's parent (see note 4); c) the
       acquisition of real estate through foreclosures of mortgage loans
       amounting to $97 million, $229 million and $563 million in 1995, 1994 and
       1993, respectively; d) the acceptance of purchase money mortgages for
       sales of real estate aggregating $27 million, $96 million and $190
       million in 1995, 1994 and 1993, respectively; e) the 1994 exchange of $23
       million of TIHI's investment in Travelers common stock for $35 million of
       Travelers nonredeemable preferred stock; f) the 1993 contribution of TIHI
       by Travelers (see note 4); g) the 1993 contribution of $400 million of
       bond investments by The Travelers Corporation (see note 7); h) increases
       in investment valuation reserves in 1993 for real estate held for sale
       (see note 15); and i) the 1993 transfer of $352 million of mortgage loans
       and bonds from the Company's general account to two separate accounts.

                                       48
<PAGE>   92





                                    VINTAGE


                      STATEMENT OF ADDITIONAL INFORMATION





                     Individual Variable Annuity Contracts
                                   issued by





                        The Travelers Insurance Company
                                One Tower Square
                          Hartford, Connecticut 06183





L-12253S                                                            May, 1996


                                   8
<PAGE>   93
                                     PART C

                               Other Information

Item 24.  Financial Statements and Exhibits

(a)    The financial statements of the Registrant and the Report of Independent
Accountants thereto are contained in the Statement of Additional Information.
The financial statements of the Registrant include:

               Statement of Assets and Liabilities as of December 31, 1995
               Statement of Operations for the year ended December 31, 1995
               Statement of Changes in Net Assets for the period June 20, 1994
                 (date operations commenced) to December 31, 1995
               Statement of Investments as of December 31, 1995
               Notes to Financial Statements

The consolidated financial statements of The Travelers Insurance Company and
Subsidiaries and the Reports of Independent Accountants, are contained in the
Statement of Additional Information.  The consolidated financial statements of
The Travelers Insurance Company and Subsidiaries include:

               Consolidated Statement of Operations and Retained Earnings for
                 the years ended December 31, 1995, 1994 and 1993
               Consolidated Balance Sheet as of December 31, 1995 and 1994
               Consolidated Statement of Cash Flows for the years ended
                 December 31, 1995, 1994 and 1993
               Notes to Consolidated Financial Statements

(b)  Exhibits

     1.        Resolution of The Travelers Insurance Company Board of Directors
               authorizing the establishment of the Registrant.

     2.        Not Applicable.

     3.        Form of Distribution and Management Agreement among the
               Registrant, The Travelers Insurance Company and Travelers
               Equities Sales, Inc. (now known as Tower Square Securities,
               Inc.)  (Incorporated herein by reference to Exhibit 3. to
               Post-Effective Amendment No. 2 to the Registration Statement on
               Form N-4, filed on April 27, 1995.)

  3(b).        Form of Selling Agreement.

     4.        Variable Annuity Contract.

     5.        Application.

  6(a).        Charter of The Travelers Insurance Company, as amended on
               October 19, 1994.  (Incorporated herein by reference to Exhibit
               3(a)(i) to Registration Statement on Form S-2, File No.
               33-58677, filed via Edgar on April 18, 1995.)
<PAGE>   94
      6(b).    By-Laws of The Travelers Insurance Company, as amended on
               October 20, 1994.  (Incorporated herein by reference to Exhibit
               3(b)(i) to the Registration Statement on Form S-2, File No.
               33-58677, filed via Edgar on April 18, 1995.)

         9.    Opinion of Counsel as to the legality of securities being
               registered.  (Incorporated by reference to the Registrant's most
               recent 24f-2 Notice filed on February 29, 1996.)

     10(a).    Consent of Coopers & Lybrand L.L.P., Independent Accountants, to
               the inclusion of their report on the audited financial
               statements of the Registrant and their report on the
               consolidated financial statements of The Travelers Insurance
               Company and Subsidiaries contained in Part B of this
               Registration Statement, and to the reference fo such firm as
               "Experts" in accounting and auditing.

     10(b).    Consent of KPMG Peat Marwick LLP, Independent Auditors, to the
               inclusion of their report on the consolidated financial
               statements of The Travelers Insurance Company contained in Part
               B of this Registration Statement, and to the reference to their
               firm as "experts" under the heading "Independent Accountants."   

        13.    Schedule for Computation of Total Return Calculations -
               Standardized and Non-Standardized.

     15(a).    Powers of Attorney authorizing Ernest J. Wright or Kathleen A.
               McGah as signatory for Jay S. Fishman and Ian R. Stuart.

     15(b).    Powers of Attorney authorizing Jay S. Fishman or Ernest J.
               Wright as signatory for Robert I. Lipp, Charles O. Prince, III,
               Marc P. Weill, Irwin R. Ettinger and Donald T. DeCarlo.
               (Incorporated herein by reference to Exhibit 15(b) to
               Post-Effective Amendment No. 2 to the Registration Statement on
               Form N-4, filed on April 27, 1995.)

     15(c).    Power of Attorney authorizing Jay S. Fishman or Ernest J. Wright
               as signatory for Michael A. Carpenter.
<PAGE>   95
Item 25.  Directors and Officers of the Depositor

<TABLE>
<CAPTION>
Name and Principal                         Positions and Offices
Business Address                           with Depositor
- ----------------                           -------------------------
<S>                                        <C>
Robert I. Lipp*                            Director and Chairman
Michael A. Carpenter*                      Director, President and Chief Executive Officer
Jay S. Fishman*                            Director
Charles O. Prince, III**                   Director
Marc P. Weill**                            Director and Senior Vice President
Irwin R. Ettinger**                        Director
Donald T. DeCarlo*                         Director, General Counsel and Secretary
Stuart Baritz**                            Senior Vice President
Jay S. Benet*                              Senior Vice President
George C. Kokulis*                         Senior Vice President
Warren H. May*                             Senior Vice President
Kathleen M. D'Auria*                       Vice President
Elizabeth Charron*                         Vice President
Robert Hamilton*                           Vice President
Ian R. Stuart*                             Vice President, Chief Financial Officer,
                                           Chief Accounting Officer and Controller
Charles N. Vest*                           Vice President and Actuary
William H. White*                          Vice President and Treasurer
Bethann C. Maas*                           Second Vice President
Ernest J. Wright*                          Assistant Secretary
Kathleen A. McGah                          Assistant Secretary

Principal Business Address:

*    The Travelers Insurance Company       **  Travelers Group Inc.
     One Tower Square                          388 Greenwich Street
     Hartford, Connecticut 06183               New York , New York 10013
</TABLE>
<PAGE>   96
Item 26. Persons Controlled By or Under Common Control with the Depositor.

                 OWNERSHIP OF THE TRAVELERS INSURANCE COMPANY

<TABLE>
<CAPTION>
                                                           State of                                      Principal
Company                                                    Organization                   Ownership      Business
- -------                                                    ------------                   ---------      ---------
<S>                                                        <C>                            <C>            <C>
Travelers Group Inc.                                       Delaware                       Publicly Held  ---------
  Associated Madison Companies Inc.                        Delaware                       100.00         ---------
     The Travelers Insurance Group, Inc.                   Connecticut                    100.00         ---------
        The Travelers Insurance Company                    Connecticut                    100.00         Insurance
- ----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

            PERSONS CONTROLLED BY OR UNDER COMMON CONTROL WITH THE
                          TRAVELERS INSURANCE COMPANY
<TABLE>
<CAPTION>
                                                                                          % of
                                                                                          Voting
                                                                                          Securities
                                                                                          Owned
                                                                                          Directly or
                                                                                          Indirectly by
                                                           State of                       Travelers      Principal 
Company                                                    Organization                   Group Inc.     Business
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                        <C>                            <C>            <C>
     AC Health Ventures, Inc.                              Delaware                       100.00         Inactive
     AMCO Biotech, Inc.                                    Delaware                       100.00         Inactive
     Associated Madison Companies, Inc.                    Delaware                       100.00         Holding company.

          American National Life Insurance (T & C), Ltd.   Turks and Caicos               100.00         Insurance
                                                           Islands
          ERISA Corporation                                New York                       100.00         Inactive
          Mid-America Insurance Services, Inc.             Georgia                        100.00         Third party
                                                                                                         administrator
          National Marketing Corporation                   Pennsylvania                   100.00         Inactive
</TABLE>







                                       1





<PAGE>   97





<TABLE>
<CAPTION>
                                                                                          % of
                                                                                          Voting
                                                                                          Securities
                                                                                          Owned
                                                                                          Directly or
                                                                                          Indirectly by
                                                           State of                       Travelers      Principal
Company                                                    Organization                   Group Inc.     Business
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                        <C>                            <C>            <C>
          PFS Services, Inc.                               Georgia                        100.00         General partner
               The Travelers Insurance Group Inc.          Connecticut                    100.00         Holding company
                    Constitution Plaza, Inc.               Connecticut                    100.00         Real estate brokerage
                    KP Properties Corporation              Massachusetts                  100.00         Real estate

                    KPI 85, Inc.                           Massachusetts                  100.00         Real estate
                    KRA Advisers Corporation               Massachusetts                  100.00         Real estate
                    KRP Corporation                        Massachusetts                  100.00         Real estate
                    La Metropole S.A.                      Belgium                         98.83         P-C insurance/
                                                                                                         reinsurance
                         Principal Financial Associates,   Delaware                       100.00         Inactive
                         Inc.

                         Winthrop Financial Group, Inc.    Delaware                       100.00         Leasing company.
                    The Prospect Company                   Delaware                       100.00         Investments
                         89th & York Avenue Corporation    New York                       100.00         Real estate
                         979 Third Avenue Corporation      Delaware                       100.00         Real estate
                         Meadow Lane, Inc.                 Georgia                        100.00         Real estate
                                                                                                         development

                         Panther Valley, Inc.              New Jersey                     100.00         Real estate management
                         Prospect Management Services      Delaware                       100.00         Real estate management
                         Company
                         The Travelers Asset Funding       Connecticut                    100.00         Investment adviser
                         Corporation
                              Travelers Capital Funding    Connecticut                    100.00         Furniture/equipment
                              Corporation
                    The Travelers Corporation of Bermuda   Bermuda                         99.99         Pensions
                    Limited
</TABLE>





                                       2





<PAGE>   98





<TABLE>
<CAPTION>
                                                                                          % of
                                                                                          Voting
                                                                                          Securities
                                                                                          Owned
                                                                                          Directly or
                                                                                          Indirectly by
                                                           State of                       Travelers      Principal
Company                                                    Organization                   Group Inc.     Business
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                        <C>                            <C>            <C>
                    The Travelers Insurance Company        Connecticut                    100.00         Insurance
                         The Plaza Corporation             Connecticut                    100.00         Holding company
                              Joseph A. Wynne Agency       California                     100.00         Inactive
                              The Copeland Companies       New Jersey                     100.00         Holding company

                                   American Odyssey Funds  New Jersey                     100.00         Investment advisor
                                   Management, Inc.
                                        American Odyssey   Maryland                       100.00         Investment management
                                        Funds, Inc.
                                   Copeland                New Jersey                     100.00         Administrative
                                   Administrative                                                        services
                                   Services, Inc.                    
                                   Copeland Associates,    Delaware                       100.00         Fixed/variable
                                   Inc.                                                                  annuities
                                        Copeland           Ohio                            99.00         Fixed/variable
                                        Associates Agency                                                annuities
                                        of Ohio, Inc.                                                    

                                        Copeland           Alabama                        100.00         Fixed/variable
                                        Associates of                                                    annuities
                                        Alabama, Inc.                                                             
                                        Copeland           Montana                        100.00         Fixed/variable
                                        Associates of                                                    annuities
                                        Montana, Inc.                                                             
                                        Copeland Benefits  New Jersey                      51.00         Investment marketing
                                        Management 
                                        Company
                                        Copeland           New Jersey                     100.00         Fixed/variable
                                        Equities, Inc.                                                   annuities
                                        H.C. Copeland      Massachusetts                  100.00         Fixed annuities
                                        Associates, Inc. 
                                        of Massachusetts

                                   Copeland Financial      New Jersey                     100.00         Investment advisory
                                   Services, Inc.                                                        services.
                                   Copeland Healthcare     New Jersey                     100.00         Life insurance
                                   Services, Inc.                                                        marketing
                                   H.C. Copeland and       Texas                          100.00         Fixed/variable
                                   Associates, Inc. of                                                   annuities
                                   Texas                                                                 
                              Tower Square Securities,     Connecticut                    100.00         Broker dealer
                              Inc.
                         The Travelers Life and Annuity    Connecticut                    100.00         Life insurance
Company
</TABLE>







                                       3





<PAGE>   99





<TABLE>
<CAPTION>
                                                                                          % of
                                                                                          Voting
                                                                                          Securities
                                                                                          Owned
                                                                                          Directly or
                                                                                          Indirectly by
                                                           State of                       Travelers      Principal
Company                                                    Organization                   Group Inc.     Business
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                        <C>                            <C>            <C>
                         The Travelers Marine Corporation  California                     100.00         General insurance
                                                                                                         brokerage
                         Three Parkway Inc. - I            Pennsylvania                   100.00         Investment real estate
                         Three Parkway Inc. - II           Pennsylvania                   100.00         Investment real estate
                         Three Parkway Inc. - III          Pennsylvania                   100.00         Investment real estate

                         Travelers Insurance Holdings      Georgia                        100.00         Holding company
                         Inc.
                              AC RE, Ltd.                  Bermuda                        100.00         Reinsurance
                              American Financial Life      Texas                          100.00         Insurance
                              Insurance Company
                              Primerica Life Insurance     Massachusetts                  100.00         Life insurance
                              Company
                                   National Benefit Life   New York                       100.00         Insurance
                                   Insurance Company

                                   Primerica Financial     Canada                         100.00         Holding company
                                   Services (Canada) Ltd.
                                        PFSL Investments   Canada                         100.00         Mutual fund dealer
                                        Canada Ltd.
                                        Primerica          Canada                          82.82         General agent
                                        Financial Services 
                                        Ltd.
                                        Primerica Life     Canada                         100.00         Life insurance
                                        Insurance Company 
                                        of Canada
                         Travelers/Net Plus, Inc.          Connecticut                    100.00

                    The Travelers Insurance Corporation    Australia                      100.00         Inactive
                    Proprietary Limited
                    Travelers Asset Management             New York                       100.00         Investment adviser
                    International Corporation
                    Travelers Canada Corporation           Canada                         100.00         Inactive
                    Travelers Mortgage Securities          Delaware                       100.00         Collateralized
                    Corporation                                                                          obligations
                    Travelers of Ireland Limited           Ireland                         99.90         Data processing
</TABLE>





                                       4





<PAGE>   100





<TABLE>
<CAPTION>
                                                                                          % of
                                                                                          Voting
                                                                                          Securities
                                                                                          Owned
                                                                                          Directly or
                                                                                          Indirectly by
                                                           State of                       Travelers      Principal
Company                                                    Organization                   Group Inc.     Business
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                        <C>                            <C>            <C>
                    Travelers/Aetna Property Casualty      Delaware                       100.00         Holding company
                    Corp.
                         The Aetna Casualty and Surety     Connecticut                    100.00         Insurance company
                         Company
                              ABP Community Urban          Connecticut                    100.00
                              Redevelopment Corporation
                              AE Development Group, Inc.   Connecticut                    100.00

                              Aetna Casualty & Surety      Connecticut                    100.00         Insurance company
                              Company of America
                              Aetna Casualty & Surety      Canada                         100.00
                              Company of Canada
                              Aetna Casualty & Surety      Illinois                       100.00         Insurance company
                              Company of Illinois
                              Aetna Casualty Company of    Connecticut                    100.00         Insurance company
                              Connecticut
                              Aetna Commercial Insurance   Connecticut                    100.00         Insurance company
                              Company

                              Aetna Excess and Surplus     Connecticut                    100.00         Insurance company
                              Lines Company
                              Aetna Financial Futures,     Connecticut                    100.00
                              Inc.
                              Aetna Lloyds of Texas        Texas                          100.00         Insurance company
                              Insurance Company
                              Aetna National Accounts      United Kingdom                 100.00         Insurance company
                              U.K. Limited
                              Aetna Opportunity            Connecticut                    100.00
                              Corporation

                              Aetna Property Services,     Delaware                       100.00
                              Inc.
                              AFF, Inc.                    Connecticut                    100.00
                              Axia Services, Inc.          New York                       100.00
                              Farmington Management, Inc.  Connecticut                    100.00
                              The Farmington Casualty      Connecticut                    100.00         Insurance company
                              Company
</TABLE>





                                       5





<PAGE>   101





<TABLE>
<CAPTION>
                                                                                          % of
                                                                                          Voting
                                                                                          Securities
                                                                                          Owned
                                                                                          Directly or
                                                                                          Indirectly by
                                                           State of                       Travelers      Principal
Company                                                    Organization                   Group Inc.     Business
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                        <C>                            <C>            <C>
                              Urban Diversified            Connecticut                    100.00
                              Properties, Inc.
                         The Standard Fire Insurance       Connecticut                    100.00         Insurance company
                         Company
                              AE Properties, Inc.          California                     100.00
                              Aetna Insurance Company      Connecticut                    100.00         Insurance company

                              Aetna Insurance Company of   Illinois                       100.00         Insurance company
                              Illinois
                              Aetna Personal Security      Connecticut                    100.00         Insurance company
                              Insurance Company
                              Community Rehabilitation     Connecticut                    100.00
                              Investment Corporation
                              The Automobile Insurance     Connecticut                    100.00         Insurance company
                              Company of Hartford, 
                              Connecticut
                         The Travelers Indemnity Company   Connecticut                    100.00         P-C insurance

                              Commercial Insurance         Delaware                       100.00         Holding company
                              Resources, Inc.
                                   Gulf Insurance Company  Missouri                       100.00         P-C insurance
                                        Atlantic           Texas                          100.00         P-C insurance
                                        Insurance Company
                                        Gulf Risk          Delaware                       100.00         Claims/risk management
                                        Services, Inc.
                                        Gulf Underwriters  North Carolina                 100.00         P-C ins/surplus lines
                                        Insurance Company

                                        Select Insurance   Texas                          100.00         P-C insurance
                                        Company
                              Countersignature Agency,     Florida                        100.00         Countersign ins
                              Inc.                                                                       policies
                              First Trenton Indemnity      New Jersey                     100.00         P-C insurance
                              Company
                              Laramia Insurance Agency,    North Carolina                 100.00         Flood insurance
                              Inc.
                              Lynch, Ryan & Associates,    Massachusetts                  100.00         Cost containment
                              Inc.
</TABLE>





                                       6





<PAGE>   102





<TABLE>
<CAPTION>
                                                                                          % of
                                                                                          Voting
                                                                                          Securities
                                                                                          Owned
                                                                                          Directly or
                                                                                          Indirectly by
                                                           State of                       Travelers      Principal
Company                                                    Organization                   Group Inc.     Business
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                        <C>                            <C>            <C>
                              The Charter Oak Fire         Connecticut                    100.00         P-C insurance
                              Insurance Company
                              The Parker Realty and        Vermont                         58.00         Real estate
                              Insurance Agency, Inc.
                              The Phoenix Insurance        Connecticut                    100.00         P-C insurance
                              Company
                                   Constitution State      Montana                        100.00         Service company
                                   Service Company

                                   The Travelers           Georgia                        100.00         P-C insurance
                                   Indemnity Company 
                                   of America
                                   The Travelers           Connecticut                    100.00         Insurance
                                   Indemnity Company 
                                   of Connecticut
                                   The Travelers           Illinois                       100.00         P-C insurance
                                   Indemnity Company 
                                   of Illinois
                              The Premier Insurance        Massachusetts                  100.00         Insurance
                              Company of Massachusetts
                              The Travelers Home and       Indiana                        100.00         P-C insurance
                              Marine Insurance Company

                              The Travelers Indemnity      Missouri                       100.00         P-C insurance
                              Company of Missouri
                              The Travelers Lloyds         Texas                          100.00         Non-life insurance
                              Insurance Company
                              TI Home Mortgage Brokerage,  Delaware                       100.00         Mortgage brokerage
                              Inc.                                                                       services
                              TravCo Insurance Company     Indiana                        100.00         P-C insurance
                              Travelers Bond Investments,  Connecticut                    100.00         Bond investments
                              Inc.

                              Travelers General Agency of  Hawaii                         100.00         Insurance agency
                              Hawaii, Inc.
                              Travelers Medical            Delaware                       100.00         Managed care
                              Management Services Inc.
                              Travelers Specialty          Connecticut                    100.00         Insurance management
                              Property Casualty Company, 
                              Inc.
                    VIPortfolio Agency, Inc.               Delaware                       100.00         Insurance agency
          Primerica Finance Corporation                    Delaware                       100.00         Holding company
</TABLE>







                                       7





<PAGE>   103





<TABLE>
<CAPTION>
                                                                                          % of
                                                                                          Voting
                                                                                          Securities
                                                                                          Owned
                                                                                          Directly or
                                                                                          Indirectly by
                                                           State of                       Travelers      Principal
Company                                                    Organization                   Group Inc.     Business
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                        <C>                            <C>            <C>
               PFS Distributors, Inc.                      Georgia                        100.00         General partner
               PFS Investments Inc.                        Georgia                        100.00         Broker dealer
               PFS T.A., Inc.                              Delaware                       100.00         Joint venture partner

          Primerica Financial Services Home Mortgages,     Georgia                        100.00         Mortgage loan broker
          Inc.

          Primerica Financial Services, Inc.               Nevada                         100.00         General agency
               Primerica Financial Services Agency of New  New York                       100.00         General agency
               York, Inc.                                                                                licensing
               Primerica Financial Services Insurance      Connecticut                    100.00         General agency
               Marketing of Connecticut, Inc.                                                            licensing
               Primerica Financial Services Insurance      Idaho                          100.00         General agency
               Marketing of Idaho, Inc.                                                                  licensing
               Primerica Financial Services Insurance      Nevada                         100.00         General agency
               Marketing of Nevada, Inc.                                                                 licensing

               Primerica Financial Services Insurance      Pennsylvania                   100.00         General agency
               Marketing of Pennsylvania, Inc.                                                           licensing
               Primerica Financial Services Insurance      United States Virgin           100.00         General agency
               Marketing of the Virgin Islands, Inc.       Islands                                       licensing
               Primerica Financial Services Insurance      Wyoming                        100.00         General agency
               Marketing of Wyoming, Inc.                                                                licensing
               Primerica Financial Services Insurance      Delaware                       100.00         General agency
               Marketing, Inc.                                                                           licensing
               Primerica Financial Services of Alabama,    Alabama                        100.00         General agency
               Inc.                                                                                      licensing

               Primerica Financial Services of New         New Mexico                     100.00         General agency
               Mexico, Inc.                                                                              licensing
               Primerica Insurance Agency of               Massachusetts                  100.00         General agency
               Massachusetts, Inc.                                                                       licensing
               Primerica Insurance Marketing Services of   Puerto Rico                    100.00         Insurance agency
               Puerto Rico, Inc.
               Primerica Insurance Services of Louisiana,  Louisiana                      100.00         General agency
               Inc.                                                                                      licensing
               Primerica Insurance Services of Maryland,   Maryland                       100.00         General agency
               Inc.                                                                                      licensing
</TABLE>





                                       8





<PAGE>   104





<TABLE>
<CAPTION>
                                                                                          % of
                                                                                          Voting
                                                                                          Securities
                                                                                          Owned
                                                                                          Directly or
                                                                                          Indirectly by
                                                           State of                       Travelers      Principal
Company                                                    Organization                   Group Inc.     Business
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                        <C>                            <C>            <C>
          Primerica Services, Inc.                         Georgia                        100.00         Print operations
          RCM Acquisition Inc.                             Delaware                       100.00         Investments
          SCN Acquisitions Company                         Delaware                       100.00         Investments
          SL&H Reinsurance, Ltd.                           Nevis                          100.00         Reinsurance

               Southwest Service Agreements, Inc.          North Carolina                 100.00         Warranty/service
                                                                                                         agreements
          Southwest Warranty Corporation                   Florida                        100.00         Extended automobile
                                                                                                         warranty
     CCC Holdings, Inc.                                    Delaware                       100.00         Holding company
          Commercial Credit Company                        Delaware                       100.00         Holding company.
               American Health and Life Insurance Company  Maryland                       100.00         LH&A Insurance

               Brookstone Insurance Company                Vermont                        100.00         Insurance managers
               CC Finance Company, Inc.                    New York                       100.00         Consumer lending
               CC Financial Services, Inc.                 Hawaii                         100.00         Financial services
               CCC Fairways, Inc.                          Delaware                       100.00         Investment company
               City Loan Financial Services, Inc.          Ohio                           100.00         Consumer finance

               Commercial Credit Banking Corporation       Oregon                         100.00         Consumer finance
               Commercial Credit Consumer Services, Inc.   Minnesota                      100.00         Consumer finance
               Commercial Credit Corporation <AL>          Alabama                        100.00         Consumer finance
               Commercial Credit Corporation <CA>          California                     100.00         Consumer finance
               Commercial Credit Corporation <IA>          Iowa                           100.00         Consumer finance
</TABLE>







                                       9





<PAGE>   105





<TABLE>
<CAPTION>
                                                                                          % of
                                                                                          Voting
                                                                                          Securities
                                                                                          Owned
                                                                                          Directly or
                                                                                          Indirectly by
                                                           State of                       Travelers      Principal
Company                                                    Organization                   Group Inc.     Business
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                        <C>                            <C>            <C>
                    Commercial Credit of Alabama, Inc.     Delaware                       100.00         Consumer lending
               Commercial Credit Corporation <KY>          Kentucky                       100.00         Consumer finance
                    Certified Insurance Agency, Inc.       Kentucky                       100.00         Insurance agency
                    Commercial Credit Investment, Inc.     Kentucky                       100.00         Investment company

                    National Life Insurance Agency of      Kentucky                       100.00         Insurance agency
                    Kentucky, Inc.
                    Union Casualty Insurance Agency, Inc.  Kentucky                       100.00         Insurance agency
               Commercial Credit Corporation <MD>          Maryland                       100.00         Consumer finance
                    Action Data Services, Inc.             Missouri                       100.00         Data processing
                    Commercial Credit Plan, Incorporated   Oklahoma                       100.00         Consumer finance
                    <OK>

               Commercial Credit Corporation <NY>          New York                       100.00         Consumer finance
               Commercial Credit Corporation <SC>          South Carolina                 100.00         Consumer finance
               Commercial Credit Corporation <WV>          West Virginia                  100.00         Consumer finance
               Commercial Credit Corporation NC            North Carolina                 100.00         Consumer finance
               Commercial Credit Europe, Inc.              Delaware                       100.00         Inactive

               Commercial Credit Far East Inc.             Delaware                       100.00         Inactive
               Commercial Credit Insurance Services, Inc.  Maryland                       100.00         Insurance broker
                    Commercial Credit Insurance Agency     Mississippi                    100.00         Insurance agency
                    (P&C) of Mississippi, Inc.
                    Commercial Credit Insurance Agency of  Alabama                        100.00         Insurance agency
                    Alabama, Inc.
                    Commercial Credit Insurance Agency of  Kentucky                       100.00         Insurance agency
                    Kentucky, Inc.
</TABLE>





                                       10





<PAGE>   106





<TABLE>
<CAPTION>
                                                                                          % of
                                                                                          Voting
                                                                                          Securities
                                                                                          Owned
                                                                                          Directly or
                                                                                          Indirectly by
                                                           State of                       Travelers      Principal
Company                                                    Organization                   Group Inc.     Business
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                        <C>                            <C>            <C>
                    Commercial Credit Insurance Agency of  Massachusetts                  100.00         Insurance agency
                    Massachusetts, Inc.
                    Commercial Credit Insurance Agency of  Nevada                         100.00         Credit LH&A, P-C
                    Nevada, Inc.                                                                         insurance
                    Commercial Credit Insurance Agency of  New Mexico                     100.00         Insurance
                    New Mexico, Inc.                                                                     agency/Broker
                    Commercial Credit Insurance Agency of  Ohio                           100.00         Insurance
                    Ohio, Inc.                                                                           agency/broker

               Commercial Credit International, Inc.       Delaware                       100.00         Holding company
                    Commercial Credit International        Oregon                         100.00         International lending
                    Banking Corporation
                         Commercial Credit Corporation     Canada                         100.00         Second mortgage loans
                         CCC Limited
                         Commercial Credit Services do     Brazil                          99.00         Inactive
                         Brazil Ltda.
                    Commercial Credit Services Belgium     Belgium                        100.00         Inactive
                    S.A.

               Commercial Credit Limited                   Delaware                       100.00         Inactive
               Commercial Credit Loan, Inc. <NY>           New York                       100.00         Consumer finance
               Commercial Credit Loans, Inc. <DE>          Delaware                       100.00         Consumer finance
               Commercial Credit Loans, Inc. <OH>          Ohio                           100.00         Consumer finance
               Commercial Credit Loans, Inc. <VA>          Virginia                       100.00         Consumer finance

               Commercial Credit Management Corporation    Maryland                       100.00         Intercompany services
               Commercial Credit Plan Incorporated <TN>    Tennessee                      100.00         Consumer finance
               Commercial Credit Plan Incorporated <UT>    Utah                           100.00         Consumer finance
               Commercial Credit Plan Incorporated of      Delaware                       100.00         Consumer finance
               Georgetown
               Commercial Credit Plan Industrial Loan      Virginia                       100.00         Consumer finance
               Company
</TABLE>







                                       11





<PAGE>   107





<TABLE>
<CAPTION>
                                                                                          % of
                                                                                          Voting
                                                                                          Securities
                                                                                          Owned
                                                                                          Directly or
                                                                                          Indirectly by
                                                           State of                       Travelers      Principal
Company                                                    Organization                   Group Inc.     Business
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                        <C>                            <C>            <C>
               Commercial Credit Plan, Incorporated <CO>   Colorado                       100.00         Consumer finance
               Commercial Credit Plan, Incorporated <DE>   Delaware                       100.00         Consumer finance
               Commercial Credit Plan, Incorporated <GA>   Georgia                        100.00         Consumer finance
               Commercial Credit Plan, Incorporated <MO>   Missouri                       100.00         Consumer finance

               Commercial Credit Securities, Inc.          Delaware                       100.00         Broker dealer
               DeAlessandro & Associates, Inc.             Delaware                       100.00         Insurance consulting
               Park Tower Holdings, Inc.                   Delaware                       100.00         Holding company
                    CC Retail Services, Inc.               Delaware                       100.00         Leasing, financing
                         Troy Textiles, Inc.               Delaware                       100.00         Factoring.  Company is
                                                                                                         inactive.

                    COMCRES, Inc.                          Delaware                       100.00         Inactive
                    Commercial Credit Development          Delaware                       100.00         Direct loan
                    Corporation
                         Myers Park Properties, Inc.       Delaware                       100.00         Inactive
               Penn Re, Inc.                               North Carolina                 100.00         Management company
               Plympton Concrete Products, Inc.            Delaware                       100.00         Inactive

               Resource Deployment, Inc.                   Texas                          100.00         Management company
               The Travelers Bank                          Delaware                       100.00         Banking services
               The Travelers Bank USA                      Delaware                       100.00         Credit card bank
               Travelers Home Equity, Inc.                 North Carolina                 100.00         Financial services
                    CC Consumer Services of Alabama, Inc.  Alabama                        100.00         Financial services
</TABLE>





                                       12





<PAGE>   108





<TABLE>
<CAPTION>
                                                                                          % of
                                                                                          Voting
                                                                                          Securities
                                                                                          Owned
                                                                                          Directly or
                                                                                          Indirectly by
                                                           State of                       Travelers      Principal
Company                                                    Organization                   Group Inc.     Business
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                        <C>                            <C>            <C>
                    CC Home Lenders Financial, Inc.        Georgia                        100.00         Financial services
                    CC Home Lenders, Inc.                  Ohio                           100.00         Financial services
                    Commercial Credit Corporation <TX>     Texas                          100.00         Consumer finance
                    Commercial Credit Financial of         Kentucky                       100.00         Consumer finance
                    Kentucky, Inc.

                    Commercial Credit Financial of West    West Virginia                  100.00         Consumer finance
                    Virginia, Inc.
                    Commercial Credit Plan Consumer        Pennsylvania                   100.00         Financial services
                    Discount Company
                    Commercial Credit Services of          Kentucky                       100.00         Financial services.
                    Kentucky, Inc.
                    Travelers Home Equity Services, Inc.   North Carolina                 100.00         Financial services
               Triton Insurance Company                    Missouri                       100.00         P-C insurance

               Verochris Corporation                       Delaware                       100.00         Joint venture company
                    AMC Aircraft Corp.                     Delaware                       100.00         Aviation
               World Service Life Insurance Company        Colorado                       100.00         Life insurance
     Greenwich Street Capital Partners, Inc.               Delaware                       100.00         Investments
     Greenwich Street Investments, Inc.                    Delaware                       100.00         Investments

          Greenwich Street Capital Partners Offshore       Delaware                       100.00         Investments
          Holdings, Inc.
     Margco Holdings, Inc.                                 Delaware                       100.00         Holding company
          Berg Associates                                  New Jersey                     100.00         Inactive
          Berg Enterprises Realty, Inc. <NY>               New York                       100.00         Inactive
          Dublin Escrow, Inc.                              California                     100.00         Inactive
</TABLE>







                                       13





<PAGE>   109





<TABLE>
<CAPTION>
                                                                                          % of
                                                                                          Voting
                                                                                          Securities
                                                                                          Owned
                                                                                          Directly or
                                                                                          Indirectly by
                                                           State of                       Travelers      Principal
Company                                                    Organization                   Group Inc.     Business
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                        <C>                            <C>            <C>
          M.K.L. Realty Corporation                        New Jersey                     66.67          Holding company
          MRC Holdings, Inc.                               Delaware                       100.00         Real estate
          The Berg Agency, Inc. <NJ>                       New Jersey                     100.00         Inactive
     Mirasure Insurance Company, Ltd.                      Bermuda                        100.00         Inactive

     Pacific Basin Investments Ltd.                        Delaware                       100.00         Inactive
     Primerica Corporation <WY>                            Wyoming                        100.00         Inactive
     Primerica, Inc.                                       Delaware                       100.00         Name saver
     RCM Capital Trust Company                             California                     100.00         Trust company
     Smith Barney Corporate Trust Company                  Delaware                       100.00         Trust company

     Smith Barney Holdings Inc.                            Delaware                       100.00         Holding company
          Mutual Management Corp.                          New York                       100.00         Inactive
          R-H Capital, Inc.                                Delaware                       100.00         Investments
          R-H Sports Enterprises Inc                       Georgia                        100.00         Sports representation
          SB Cayman Holdings I Inc.                        Delaware                       100.00         Holding company
                    Greenwich (Cayman) I Limited           Cayman Islands                 100.00         Corporate services
                    Greenwich (Cayman) II Limited          Cayman Islands                 100.00         Corporate services
                    Greenwich (Cayman) III Limited         Cayman Islands                 100.00         Corporate services

          SB Cayman Holdings II Inc.                       Delaware                       100.00         Holding company
          SB Cayman Holdings III Inc.                      Delaware                       100.00         Holding company


</TABLE>





                                       14





<PAGE>   110





<TABLE>
<CAPTION>
                                                                                          % of
                                                                                          Voting
                                                                                          Securities
                                                                                          Owned
                                                                                          Directly or
                                                                                          Indirectly by
                                                           State of                       Travelers      Principal
Company                                                    Organization                   Group Inc.     Business
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                        <C>                            <C>            <C>
          SB Cayman Holdings IV Inc.                       Delaware                       100.00         Holding company
          Smith Barney (Delaware) Inc.                     Delaware                       100.00         Holding company
               1345 Media Corp.                            Delaware                       100.00         Holding company

               Americas Avenue Corporation                 Delaware                       100.00         Inactive
               Corporate Realty Advisors, Inc.             Delaware                       100.00         Realty trust adviser
               IPO Holdings Inc.                           Delaware                       100.00         Holding company
                    Institutional Property Owners, Inc. V  Delaware                       100.00         Investments
                    Institutional Property Owners, Inc.    Delaware                       100.00         General partner
                    VI

               MLA 50 Corporation                          Delaware                       100.00         Limited partner
               MLA GP Corporation                          Delaware                       100.00         General partner
               Municipal Markets Advisors Incorporated     Delaware                       100.00         Public finance
               SBF Corp.                                   Delaware                       100.00         Merchant banking
                                                                                                         investments
               Smith Barney Acquisition Corporation        Delaware                       100.00         Offshore fund adviser

               Smith Barney Global Capital Management,     Delaware                       100.00         Investment management
               Inc.
               Smith Barney Investment, Inc.               Delaware                       100.00         Inactive
               Smith Barney Realty, Inc.                   Delaware                       100.00         Investments
               Smith Barney Risk Investors, Inc.           Delaware                       100.00         Investments
               Smith Barney Venture Corp.                  Delaware                       100.00         Investments

          Smith Barney (Ireland) Limited                   Ireland                        100.00         Fund management
</TABLE>







                                       15





<PAGE>   111





<TABLE>
<CAPTION>
                                                                                          % of
                                                                                          Voting
                                                                                          Securities
                                                                                          Owned
                                                                                          Directly or
                                                                                          Indirectly by
                                                           State of                       Travelers      Principal
Company                                                    Organization                   Group Inc.     Business
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                        <C>                            <C>            <C>
          Smith Barney Asia Inc.                           Delaware                       100.00         Investment banking
          Smith Barney Asset Management Group (Asia) Pte.  Singapore                      100.00         Asset management
          Ltd.
          Smith Barney Canada Inc.                         Canada                         100.00         Investment dealer
          Smith Barney Capital Services Inc.               Delaware                       100.00         Derivative product
                                                                                                         transactions

          Smith Barney Cayman Islands, Ltd.                Cayman Islands                 100.00         Securities trading
          Smith Barney Commercial Corp.                    Delaware                       100.00         Commercial credit
          Smith Barney Commercial Corporation Asia         Hong Kong                       99.00         Commodities trading
          Limited
          Smith Barney Europe Holdings, Ltd.               United Kingdom                 100.00         Holding corp.
               Smith Barney Europe, Ltd.                   United Kingdom                 100.00         Securities brokerage

               Smith Barney Shearson Futures, Ltd.         United Kingdom                 100.00         Inactive
          Smith Barney Futures Management Inc.             Delaware                       100.00         Commodities pool
                                                                                                         operator
               Smith Barney Offshore Fund Ltd.             Delaware                       100.00         Commodity pool
               Smith Barney Overview Fund PLC              Dublin                         100.00         Commodity fund
          Smith Barney Inc.                                Delaware                       100.00         Broker dealer

               Institutional Property Owners, Inc. VII     Delaware                       100.00         Never activated
               SBHU Life Agency, Inc.                      Delaware                       100.00         Insurance brokerage
                    Robinson-Humphrey Insurance Services   Georgia                        100.00         Insurance brokerage
                    Inc.
                         Robinson-Humphrey Insurance       Alabama                        100.00         Insurance brokerage
                         Services of Alabama, Inc.
                    SBHU Life & Health Agency, Inc.        Delaware                       100.00         Insurance brokerage
</TABLE>





                                       16





<PAGE>   112





<TABLE>
<CAPTION>
                                                                                          % of
                                                                                          Voting
                                                                                          Securities
                                                                                          Owned
                                                                                          Directly or
                                                                                          Indirectly by
                                                           State of                       Travelers      Principal
Company                                                    Organization                   Group Inc.     Business
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                        <C>                            <C>            <C>
                    SBHU Life Agency of Arizona, Inc.      Arizona                        100.00         Insurance brokerage
                    SBHU Life Agency of Indiana, Inc.      Indiana                        100.00         Insurance brokerage
                    SBHU Life Agency of Utah, Inc.         Utah                           100.00         Insurance brokerage
                    SBHU Life Insurance Agency of          Massachusetts                  100.00         Insurance brokerage
                    Massachusetts, Inc.
 
                    SBS Insurance Agency of Hawaii, Inc.   Hawaii                         100.00         Insurance brokerage
                    SBS Insurance Agency of Idaho, Inc.    Idaho                          100.00         Insurance brokerage
                    SBS Insurance Agency of Maine, Inc.    Maine                          100.00         Insurance brokerage
                    SBS Insurance Agency of Montana, Inc.  Montana                        100.00         Insurance brokerage
                    SBS Insurance Agency of Nevada, Inc.   Nevada                         100.00         Insurance brokerage

                    SBS Insurance Agency of North          North Carolina                 100.00         Insurance brokerage
                    Carolina, Inc.
                    SBS Insurance Agency of Ohio, Inc.     Ohio                           100.00         Insurance brokerage
                    SBS Insurance Agency of South Dakota,  South Dakota                   100.00         Insurance brokerage
                    Inc.
                    SBS Insurance Agency of Wyoming, Inc.  Wyoming                        100.00         Insurance brokerage
                    SBS Insurance Brokerage Agency of      Arkansas                       100.00         Insurance brokerage
                    Arkansas, Inc.

                    SBS Insurance Brokers of Kentucky,     Kentucky                       100.00         Insurance brokerage
                    Inc.
                    SBS Insurance Brokers of Louisiana,    Louisiana                      100.00         Insurance brokerage
                    Inc.
                    SBS Insurance Brokers of New           New Hampshire                  100.00         Insurance brokerage
                    Hampshire, Inc.
                    SBS Insurance Brokers of North         North Dakota                   100.00         Insurance brokerage
                    Dakota, Inc.
                    SBS Life Insurance Agency of Puerto    Puerto Rico                    100.00         Insurance brokerage
                    Rico, Inc.
</TABLE>







                                       17





<PAGE>   113





<TABLE>
<CAPTION>
                                                                                          % of
                                                                                          Voting
                                                                                          Securities
                                                                                          Owned
                                                                                          Directly or
                                                                                          Indirectly by
                                                           State of                       Travelers      Principal
Company                                                    Organization                   Group Inc.     Business
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                        <C>                            <C>            <C>
                    SLB Insurance Agency of Maryland,      Maryland                       100.00         Insurance brokerage
                    Inc.
                    Smith Barney Life Agency Inc.          Louisiana                      100.00         Insurance brokerage
               Smith Barney (France) S.A.                  France                         100.00         Commodities trading
               Smith Barney (Hong Kong) Limited            Hong Kong                      100.00         Broker dealer

               Smith Barney (Netherlands) Inc.             Delaware                       100.00         Broker dealer
               Smith Barney International Incorporated     Oregon                         100.00         Broker dealer
                    Smith Barney (Singapore) Pte Ltd       Singapore                      100.00         Commodities
                    Smith Barney Pacific Holdings, Inc.    British Virgin                 100.00         Holding company
                                                           Islands
                         Smith Barney (Asia) Limited       Hong Kong                      100.00         Broker dealer

                         Smith Barney (Pacific) Limited    Hong Kong                      100.00         Commodities dealer
                    Smith Barney Securities Pte Ltd        Singapore                      100.00         Securities brokerage
                         Smith Barney Research Pte. Ltd.   Singapore                      100.00         Inactive
               The Robinson-Humphrey Company, Inc.         Delaware                       100.00         Broker dealer
          Smith Barney Mortgage Brokers Inc.               Delaware                       100.00         Mortgage brokerage

          Smith Barney Mortgage Capital Corp.              Delaware                       100.00         Mortgage-backed
                                                                                                         securities
          Smith Barney Mortgage Capital Group, Inc.        Delaware                       100.00         Mortgage trading
          Smith Barney Mutual Funds Management Inc.        Delaware                       100.00         Investment management
               Smith Barney Strategy Advisers Inc.         Delaware                       100.00         Investment management
                    E.C. Tactical Management S.A.          Luxembourg                     100.00         Investment management
</TABLE>





                                       18





<PAGE>   114





<TABLE>
<CAPTION>
                                                                                          % of
                                                                                          Voting
                                                                                          Securities
                                                                                          Owned
                                                                                          Directly or
                                                                                          Indirectly by
                                                           State of                       Travelers      Principal
Company                                                    Organization                   Group Inc.     Business
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                        <C>                            <C>            <C>
          Smith Barney Offshore, Inc.                      Delaware                       100.00         Decathlon Fund advisor
               Decathlon Offshore Limited                  Cayman Islands                 100.00         Commodity fund
          Smith Barney S.A.                                France                         100.00         Commodities trading
               Smith Barney Asset Management France SA     France                         100.00         Com. based asset
                                                                                                         management

          Smith Barney Shearson (Chile) Corredora de       Chile                          100.00         Insurance brokerage
          Seguro Limitada
          Structured Mortgage Securities Corporation       Delaware                       100.00         Mortgage-backed
                                                                                                         securities
          The Travelers Investment Management Company      Connecticut                    100.00         Investment advisor
     Smith Barney Private Trust Company                    New York                       100.00         Trust company.
     Smith Barney Private Trust Company of Florida         Florida                        100.00         Trust company

     Tinmet Corporation                                    Delaware                       100.00         Inactive
     Travelers Services Inc.                               Delaware                       100.00         Holding company
     Tribeca Management Inc.                               Delaware                       100.00
     TRV Employees Investments, Inc.                       Delaware                       100.00         Investments
     TRV/RCM Corp.                                         Delaware                       100.00         Inactive

     TRV/RCM LP Corp.                                      Delaware                       100.00         Inactive
</TABLE>







                                       19

<PAGE>   115
Item 27.  Number of Contract Owners

As of  March 31, 1996, 14,598 contract owners held qualified and non-qualified
contracts offered by the Registrant.


Item 28.  Indemnification

Section 33-320a of the Connecticut General Statutes ("C.G.S.") regarding
indemnification of directors and officers of Connecticut corporations provides
in general that Connecticut corporations shall indemnify their officers,
directors and certain other defined individuals against judgments, fines,
penalties, amounts paid in settlement and reasonable expenses actually incurred
in connection with proceedings against the corporation.  The corporation's
obligation to provide such indemnification generally does not apply unless (1)
the individual is successful on the merits in the defense of any such
proceeding; or (2) a determination is made (by persons specified in the
statute) that the individual acted in good faith and in the best interests of
the corporation; or (3) the court, upon application by the individual,
determines in view of all of the circumstances that such person is fairly and
reasonably entitled to be indemnified, and then for such amount as the court
shall determine.  With respect to proceedings brought by or in the right of the
corporation, the statute provides that the corporation shall indemnify its
officers, directors and certain other defined individuals, against reasonable
expenses actually incurred by them in connection with such proceedings, subject
to certain limitations.

C.G.S. Section 33-320a provides an exclusive remedy; a Connecticut corporation
cannot indemnify a director or officer to an extent either greater or less than
that authorized by the statute, e.g., pursuant to its certificate of
incorporation, by-laws, or any separate contractual arrangement.  However, the
statute does specifically authorize a corporation to procure indemnification
insurance to provide greater indemnification rights.  The premiums for such
insurance may be shared with the insured individuals on an agreed basis.

Travelers Group Inc. also provides liability insurance for its directors and
officers and the directors and officers of its subsidiaries, including the
Depositor.  This insurance provides for coverage against loss from claims made
against directors and officers in their capacity as such, including, subject to
certain exceptions, liabilities under the Federal securities laws.

Rule 484 Undertaking

Insofar as indemnification for liability arising under the Securities Act of
1933 may be permitted to directors, officers and controlling persons of the
registrant pursuant to the foregoing provisions, or otherwise, the registrant
has been advised that in the opinion of the Securities and Exchange Commission
such indemnification is against public policy as expressed in the Act and is,
therefore, unenforceable.  In the event that a claim for indemnification
against such liability (other than the payment by the registrant of expenses
incurred or paid by a director, officer or controlling person of the registrant
in the successful defense of any action, suit or proceeding) is asserted by
such director, officer or controlling person in connection with the securities
being registered, the registrant will, unless in the opinion of its counsel the
matter has been settled by controlling precedent, submit to a court of
appropriate jurisdiction the question whether such indemnification by it is
against public policy as expressed in the Act and will be governed by the final
adjudication of such issue.
<PAGE>   116
Item 29.  Principal Underwriter

(a)  Tower Square Securities, Inc.
One Tower Square
Hartford, Connecticut 06183

Tower Square Securities, Inc. also serves as principal underwriter for the
following :

The Travelers Growth and Income Stock Account for Variable Annuities
The Travelers Quality Bond Account for Variable Annuities
The Travelers Money Market Account for Variable Annuities
The Travelers Timed Growth and Income Stock Account for Variable Annuities
The Travelers Timed Short-Term Bond Account for Variable Annuities
The Travelers Timed Aggressive Stock Account for Variable Annuities
The Travelers Timed Bond Account for Variable Annuities
The Travelers Fund U for Variable Annuities
The Travelers Fund VA for Variable Annuities
The Travelers Fund BD II for Variable Annuities
The Travelers Fund ABD for Variable Annuities
The Travelers Fund ABD II for Variable Annuities
The Travelers Fund UL for Variable Life Insurance
The Travelers Fund UL II for Variable Annuities
The Travelers Variable Life Insurance Separate Account One
The Travelers Variable Life Insurance Separate Account Three
The Travelers Separate Account QP for Variable Annuities
The Travelers Separate Account QP II for Variable Annuities

<TABLE>
<CAPTION>
(b)Name and Principal                 Positions and Offices                        Positions and Offices
   Business Address *                 With Underwriter                             With Registrant
   ------------------                 ----------------                             -------------------
<S>                                   <C>                                          <C>
Russell H. Johnson                    Chairman and Chief Executive                        -----
                                         Officer
Donald R. Munson, Jr.                 Director, President and Chief                       -----
                                         Operating Officer
William F. Scully, III                Member, Board of Directors,                         -----
                                         Senior Vice President, Treasurer
                                         and Chief Financial Officer
Cynthia P. Macdonald                  Vice President, Chief Compliance                    -----
                                         Officer, Assistant Secretary
Jay S. Benet                          Member, Board of Directors                          -----
George C. Kokulis                     Member, Board of Directors                          -----
Warren H. May                         Member, Board of Directors                          -----
Kathleen A. McGah                     General Counsel and Secretary                Assistant Secretary
Robert C. Hamilton                    Vice President                                      -----
Tracey Kiff-Judson                    Second Vice President                               -----
Robin A. Jones                        Second Vice President                               -----
Whitney F. Burr                       Second Vice President                               -----
Marlene M. Ibsen                      Second Vice President                               -----
</TABLE>
<PAGE>   117
<TABLE>
<CAPTION>
(cont'd)
(b)Name and Principal                 Positions and Offices                        Positions and Offices
Business Address *                    With Underwriter                             With Registrant
- ------------------                    ----------------                             -------------------
<S>                                   <C>                                                 <C>
John J. Williams, Jr.                 Director and Assistant Compliance                   -----
                                        Officer
Susan M. Curcio                       Director and Operations Manager                     -----
Gregory C. Macdonald                  Director                                            -----
Thomas P. Tooley                      Director                                            -----
Nancy S. Waldrop                      Assistant Treasurer                                 -----
</TABLE>


*   Principal business address:  One Tower Square, Hartford, Connecticut  06183

(c)Tower Square Securities, Inc. serves as the principal underwriter.  The
compensation listed below is for the year ending December 31, 1995.

<TABLE>
<CAPTION>
Name of              Net Underwriting           Compensation on
Principal            Discounts and              Redemption or            Brokerage            Other
Underwriter          Commissions                Annuitization            Commissions          Compensation*
- -----------          -----------                -------------            -----------          -------------
<S>                      <C>                        <C>                     <C>               <C>
Tower Square             $ 0                        $ 0                     $ 0               $ 0
Securities, Inc.
</TABLE>

Item 30.  Location of Accounts and Records

(1)The Travelers Insurance Company
One Tower Square
Hartford, Connecticut  06183

Item 31.  Management Services

Not Applicable.

Item 32.  Undertakings

The undersigned Registrant hereby undertakes:

(a)To file a post-effective amendment to this registration statement as
frequently as is necessary to ensure that the audited financial statements in
the registration statement are never more than sixteen months old for so long
as payments under the variable annuity contracts may be accepted;

(b)To include either (1) as part of any application to purchase a contract
offered by the prospectus, a space that an applicant can check to request a
Statement of Additional Information, or (2) a post card or similar written
communication affixed to or included in the prospectus that the applicant can
remove to send for a Statement of Additional Information; and

(c)To deliver any Statement of Additional Information and any financial
statements required to be made available under this Form N-4 promptly upon
written or oral request.
<PAGE>   118
                                   SIGNATURES

As required by the Securities Act of 1933 and the Investment Company Act of
1940, the Registrant certifies that it meets the requirements of Securities Act
Rule 485(b) for effectiveness of this post-effective amendment to this
Registration Statement and has duly caused this post-effective amendment to
this Registration Statement to be signed on its behalf in the City of Hartford,
State of Connecticut, on April __,1996.

                        THE TRAVELERS FUND BD FOR VARIABLE ANNUITIES
                                         (Registrant)
                   
                        THE TRAVELERS INSURANCE COMPANY
                                         (Depositor)
                   
                                By:    *IAN R. STUART
                                    ------------------------------
                                    Ian R. Stuart
                                    Vice President, Chief Financial Officer,
                                    Chief Accounting Officer and Controller

Pursuant to the requirements of the Securities Act of 1933, this post-effective
amendment to this Registration Statement has been signed below by the following
persons in the capacities indicated on April __, 1996.

<TABLE>
<S>                                                    <C>
*ROBERT I. LIPP                                        Director and Chairman of the Board
- --------------------------------------
(Robert I. Lipp)

*MICHAEL A. CARPENTER                                  Director, President and Chief Executive Officer
- --------------------------------------
(Michael A. Carpenter)

*JAY S. FISHMAN                                        Director
- --------------------------------------
(Jay S. Fishman)

*CHARLES O. PRINCE,  III                               Director
- --------------------------------------
(Charles O. Prince, III)

*MARC P. WEILL                                         Director
- --------------------------------------
(Marc P. Weill)

*IRWIN R. ETTINGER                                     Director
- --------------------------------------
(Irwin R. Ettinger)

*DONALD T. DeCARLO                                     Director
- --------------------------------------
(Donald T. DeCarlo)

*IAN R. STUART                                         Vice President, Chief Financial Officer,
- --------------------------------------                 Chief Accounting Officer and Controller
(Ian R. Stuart)

*By:     /s/Ernest J. Wright
     ----------------------------------------------
     Ernest J. Wright, Attorney-in-Fact
</TABLE>
<PAGE>   119
EXHIBIT INDEX

<TABLE>
<CAPTION>
Exhibit
No.                                        Description                                        Method of Filing
- ------------                               -----------                                        ----------------
  <S>                                                                                          <C>
      1     Resolution of The Travelers Insurance Company                                      Electronically
            Board of Directors authorizing the establishment
            of the Registrant.

      3     Form of Distribution and Management Agreement among
            the Registrant, The Travelers Insurance Company and
            Travelers Equities Sales, Inc. (now known as Tower Square
            Securities, Inc.)  (Incorporated herein by reference to Exhibit
            3 to Post-Effective Amendment No. 2 to the Registration
            Statement on Form N-4, filed April 27, 1996.)

  3(b).     Form of Selling Agreement                                                          Electronically

      4     Variable Annuity Contract.                                                         Electronically

     5.     Application                                                                        Electronically

   6(a)     Charter of The Travelers Insurance Company, as
            amended on October 19, 1994.  (Incorporated herein
            by reference to Exhibit 3(a)(i) to the Registration
            Statement on Form S-2, File No. 33-58677, filed via
            Edgar on April 18, 1995.)

   6(b)     By-Laws of The Travelers Insurance Company, as
            amended on October 20, 1994.  (Incorporated herein
            by reference to Exhibit 3(b)(i) to the Registration
            Statement on Form S-2, File No. 33-58677, filed via
            Edgar on April 18, 1995.)


      9     Opinion of Counsel as to the legality of securities being
            registered by Registrant.   (Incorporated herein by
            reference to the Registrant's most recent 24f-2 Notice filed
            on February 29, 1996.)

  10(a)     Consent of Coopers & Lybrand L.L.P., Independent                                   Electronically
            Accountants, to the inclusion of their report on the
            audited financial statements of the Registrant and their
            report on the consolidated financial statements of The Travelers
            Insurance Company and subsidiaries contained in Part B of this
            Registration Statement, and to the reference to such firm 
            as "Experts" in accounting and auditing.
</TABLE>
<PAGE>   120
<TABLE>
<S>                                                                                           <C>
10(b)       Consent of KPMG Peat Marwick LLP, Independent                                      Electronically
            Auditors, to the inclusion of their report on the
            consolidated financial statements of The Travelers
            Insurance Company contained in Part B of this
            Registration Statement, and to the reference to
            such firm as "Experts" under the heading
            "Independent Accountants."

13          Schedule for Computation of Total Return                                           Electronically
            Calculations - Standardized and Non-Standardized.

15(a)       Powers of Attorney authorizing Ernest J. Wright or                                 Electronically
            Kathleen A. McGah as signatory for Jay S. Fishman
            and Ian R. Stuart.

15(b)       Powers of Attorney authorizing Jay S. Fishman or
            Ernest J. Wright as signatory for Robert I. Lipp,
            Charles O. Prince, III, Marc P. Weill, Irwin R. Ettinger
            and Donald T. DeCarlo.  (Incorporated herein by
            reference to Exhibit 15(b) to Post-Effective Amendment
            No. 15(b) to the Registration Statement on Form N-4,
            filed April 27, 1995.)

15(d).      Power of Attorney authorizing Jay S. Fishman or                                    Electronically
            Ernest J. Wright as signatory for Michael A. Carpenter.
</TABLE>

<PAGE>   1
                                                                       EXHIBIT 1



                                   RESOLUTION


            I, ERNEST J. WRIGHT, Assistant Secretary of THE TRAVELERS INSURANCE
COMPANY, DO HEREBY CERTIFY that by unanimous consent action of the Board of
Directors of The Travelers Insurance Company effective the 7th day of May,
1982, the following resolutions were adopted:

VOTED:      That pursuant to authority granted by Section 38a-154a of the
            Connecticut General Statutes, the Chairman of the Board, the
            President, or Chairman of the Finance Committee, or any one of
            them acting alone, is authorized to establish a separate account
            or accounts to invest in shares of investment companies advised by
            affiliates of the Company pursuant to plans and contracts issued
            and sold by the Company in connection therewith.

VOTED:      That the proper officers are authorized to take such action as may
            be necessary to register the separate account or accounts to be
            established to hold shares of investment companies advised by
            affiliates of the Company as a unit investment trust investment
            company under the Investment Company Act of 1940; to file any
            necessary or appropriate exemptive requests, and any amendments
            thereto, for such separate account or accounts under the
            Investment Company Act of 1940; to file a registration statement,
            and any amendments, exhibits and other documents thereto, in order
            to register plans and contracts of the Company and interests in
            such separate account or accounts in connection therewith under
            the Securities Act of 1933; and to take any and all action as may
            in their judgment be necessary or appropriate in connection
            therewith.

            I FURTHER CERTIFY that by unanimous consent action of the Board of
Directors of The Travelers Insurance Company effective the 21st day of
September, 1994, the following resolution was adopted:

VOTED:      That each officer and director who may be required, on their own
            behalf and in the name and on behalf of the Company, to execute
            one or more registration statements, and any amendments thereto,
            under the Securities Act of 1933 and the Investment Company Act of
            1940 relating to the separate account or accounts to be
            established to invest in shares of investment companies is
            authorized to execute a power of attorney appointing
            representatives to act as their attorney and agent to execute said
            registration statement, and any amendments thereto, in their name,
            place and stead; and that the Secretary, or any Assistant
            Secretary designated by the Secretary, is designated and appointed
            the agent for service of process of the Company under the
            Securities Act of 1933 and the Investment Company Act of 1940 in
            connection with such registration statement, and any amendments
            thereto, with all the powers incident to such appointment.

            AND I DO FURTHER CERTIFY that the foregoing actions of the said
Board of Directors is still in full force and effect.

            IN WITNESS WHEREOF, I have hereunto set my hand and the seal of
THE TRAVELERS INSURANCE ANNUITY COMPANY at Hartford, Connecticut, this __th day
of April, 1996.


                                       /s/Ernest J. Wright
                                       Ernest J. Wright
                                       Assistant Secretary






<PAGE>   1
                                                                    EXHIBIT 3(b)



                                    FORM OF
                               SELLING AGREEMENT

                             FOR VARIABLE CONTRACTS

                                   ISSUED BY

                    TRAVELERS AFFILIATED INSURANCE COMPANIES

                                One Tower Square

                          Hartford, Connecticut 06183


            Tower Square Securities, Inc. (hereafter referred to as TSSI) as
the Principal Underwriter, SMITH BARNEY INC. (hereafter referred to as the
Broker/Dealer), and SBHU LIFE AGENCY, INC. and each company identified on
Exhibit A to this Agreement (hereafter collectively referred to as SBHU), enter
into this agreement effective on __________, 1995 for the purpose of
authorizing the Broker/Dealer and SBHU, through its licensed individual agents
described in paragraph 4, to solicit applications for such variable life
insurance, variable annuity, and modified guaranteed annuity contracts (the
"Contract(s)") as may be issued by The Travelers Insurance Company, The
Travelers Life and Annuity Company, and any affiliated insurance companies
(hereafter referred to as "Insurance Companies" or in their individual
capacity, "Insurance Company") and identified by policy forms in the
Compensation Schedules attached to this agreement as they may be amended by the
Insurance Companies from time to time.  The parties represent and agree as
follows:

            1.        The Insurance Companies are engaged in the issuance of
                      the Contracts in accordance with federal securities laws
                      and the applicable insurance laws of those states in
                      which the Contracts have been qualified for sale.  The
                      Contracts may be considered securities under the
                      Securities Act of 1933; therefore, the offering and
                      distribution of the Contracts is made through TSSI as a
                      registered Broker/Dealer under the Securities Exchange
                      Act of 1934 and as a member of the National Association
                      of Securities Dealers, Inc. ("NASD").  The terms of the
                      offering of the Contracts are more particularly described
                      in the prospectus(es) for the Contracts.

            2.        The Broker/Dealer certifies that it is a registered
                      Broker/Dealer under the Securities Exchange Act of 1934
                      and a member of NASD.  The Broker/Dealer agrees to abide
                      by all rules and regulations of the NASD, and to comply
                      with all applicable state and Federal laws and the rules
                      and regulations of authorized regulatory agencies
                      affecting the sale of the Contracts.
<PAGE>   2
            3.        SBHU certifies that it is licensed as an insurance agency
                      in accordance with the applicable insurance laws of those
                      states in which the Contracts have been qualified for
                      sale.  Any provisions of this Agreement that must be
                      performed by an entity that is licensed as an insurance
                      agency will be carried out by SBHU.  Broker/Dealer will
                      carry out such functions that must be performed by a
                      registered Broker/Dealer.

            4.        The Broker/Dealer will select persons to be employed and
                      supervised by it who will be trained and qualified to
                      solicit applications for the Contracts in conformance
                      with applicable state and Federal laws and regulations.
                      Persons so trained and qualified will be registered
                      representatives of the Broker/Dealer in accordance with
                      the rules of NASD and they will be properly licensed in
                      accordance with the insurance laws of those jurisdictions
                      in which the Contracts may be lawfully distributed and in
                      which they solicit applications for such Contracts.  The
                      Insurance Company shall have ultimate authority to
                      determine  whether it shall appoint or terminate a
                      particular registered representative as an agent of the
                      Insurance Company with the various state insurance
                      departments.

            5.        The Broker/Dealer will review all Contract proposals and
                      applications for suitability and for completeness and
                      correctness as to form.  The Broker/Dealer will promptly
                      return to the applicant all applications, together with
                      any payments received therewith, deemed by the
                      Broker/Dealer to be unsuitable or not complete and
                      correct as to form.  The Insurance Companies reserve the
                      right to reject any Contract application and return any
                      payment made in connection with an application which is
                      rejected. The Insurance Companies agree to promptly
                      notify the Broker/Dealer of any such rejection.

                      a.       If the Broker/Dealer is soliciting the sale of
                               variable annuities or modified guaranteed
                               annuities, the Broker/Dealer will promptly
                               forward to the Insurance Companies, at addresses
                               provided by the Insurance Companies from time to
                               time, all of the necessary information from
                               applications taken by Broker/Dealer and found
                               suitable and in good form, together with all
                               payments received from such applications.
                               Broker/Dealer is responsible for accurately
                               communicating to the Insurance Companies
                               investment instructions for all business
                               submitted by Broker/Dealer to the Insurance
                               Companies.  Contracts issued by the Insurance
                               Companies will be forwarded to the Broker/Dealer
                               for prompt delivery to the Contract owner.  The
                               Broker/Dealer shall obtain and retain a receipt
                               for each Contract which Broker/Dealer delivers.





                                       2
<PAGE>   3
                      b.       If the Broker/Dealer is soliciting the sale of
                               variable life insurance, the Broker/Dealer will
                               promptly forward to one of the general agents
                               appearing on the Insurance Companies' most
                               current list of approved general agents for
                               variable life insurance (the "Approved General
                               Agent") all of the necessary information from
                               applications taken by Broker/Dealer and found
                               suitable and in good form, including accurate
                               investment instructions, together with all
                               payments received with such applications.

                               Contracts issued by the Insurance Companies will
                               be forwarded to the Approved General Agent, who
                               will forward them to the Broker/Dealer.  The
                               Broker/Dealer shall obtain and retain a receipt
                               for each Contract which Broker/Dealer delivers.

                      The Broker/Dealer shall promptly return to the Insurance
                      Companies, or as reasonably directed by the Insurance
                      Companies, all undelivered Contracts and all receipts for
                      cancellation of Contracts that Broker/Dealer receives.

            6.        The Broker/Dealer will perform the selling functions
                      required by this agreement in accordance with the terms
                      and conditions of the then current prospectus(es)
                      applicable to the Contract and will make no
                      representations not included in the prospectus or in any
                      authorized supplemental material.  No sales solicitation,
                      including the delivery of supplemental sales literature
                      or other such materials, shall occur, be delivered to, or
                      used with a prospective purchaser unless accompanied or
                      preceded by appropriate then current prospectus(es).  Any
                      material prepared or used by the Broker/Dealer or its
                      registered representatives, which describes in whole or
                      in part or refers by name or form number to the Insurance
                      Companies'  Contracts (including underlying investment
                      funds available under the Contracts), or uses the name of
                      the Insurance Companies or the logos or Service Marks of
                      the Insurance Companies, must be approved by the
                      Insurance Companies in writing prior to any such use.

            7.        The Insurance Companies represent and warrant that all
                      advertising, brochures  and other materials developed by
                      them and delivered to Broker/Dealer a) have been read and
                      approved by the Insurance Companies; b) are in conformity
                      with the terms and conditions of the applicable
                      Contracts; c) meet the requirements of all federal, state
                      and local statutes and regulations applicable to the
                      Insurance Companies; and d) have been approved by any
                      regulatory authority whose approval of such material is
                      required, whether such approval is required before or
                      after such material is used.





                                       3
<PAGE>   4
            8.        The Insurance Companies will not identify Broker/Dealer
                      in any advertising, publicity release or other material
                      intended for distribution to the public without securing
                      the prior written approval of Broker/Dealer.

            9.        The Insurance Companies shall give the Broker/Dealer
                      prior written notice of any change to the list of states
                      where the Insurance Companies' products are approved for
                      sale or to the regulatory status of the Insurance
                      Companies' products, within a reasonable amount of time
                      to permit the Broker/Dealer to act on such information.

            10.       The Insurance Companies shall not suspend sales of any
                      Contracts or amend any Contracts without giving prior
                      written notice to the Broker/Dealer. The Insurance
                      Companies shall provide such notice at least thirty days
                      prior to suspending sales or amending Contracts, except
                      where such suspension or amendment is:

                      (a)      necessary for compliance with federal, state, or
                               local laws, regulations, or administrative
                               orders; or

                      (b)      necessary to prevent administrative or financial
                               hardship to the Insurance Companies.

            11.       Commissions, allowances and any other fees payable to the
                      Broker/Dealer on sales of the Contracts solicited by the
                      Broker/Dealer will be paid to the Broker/Dealer, or as
                      necessary to meet any state insurance law requirements,
                      to SBHU, in accordance with the Compensation Schedule(s)
                      attached to this agreement as they may be amended from
                      time to time and in effect at the time the Contract
                      payments are received by the Insurance Companies (in the
                      case of annuities) or at the time applications are
                      received by the Insurance Companies (in the case of life
                      insurance), and in accordance with any administrative
                      procedures agreed to by the Insurance Companies and the
                      Broker/Dealer and in effect at the time such payments are
                      received by the Insurance Companies.  The Insurance
                      Companies reserve the right to revise the Compensation
                      Schedules at any time upon written notice to
                      Broker/Dealer.  Commission to the Broker/Dealer's
                      registered representative for Contracts solicited by the
                      registered representative and issued by the Insurance
                      Companies will be governed by agreement between the
                      Broker/Dealer and its registered representative and its
                      payment will be the responsibility of the Broker/Dealer.

            12.       If the Insurance Companies return all or a portion of a
                      premium paid with respect to a Contract, Broker/Dealer
                      shall be obligated to refund to the Insurance Companies
                      applicable commissions on the amount of such premium only
                      where:





                                       4
<PAGE>   5
                      (a)      the Contract solicited is returned not taken
                               under the policy "free look" provisions;

                      (b)      premiums are refunded due to overpayments,
                               errors in billing or in the timing of automatic
                               premium collection deductions, or errors
                               resulting in policy reissue;

                      (c)      the check delivered in payment of any Contract
                               premium does not  clear and the premium is not
                               otherwise collected;

                      (d)      the Contract is terminated or there is a refund
                               of premium and an act, error or omission of the
                               Broker/Dealer or its registered representative
                               materially contributed to the termination of the
                               Contract or the need to return premium;

                      (e)      the application is rejected by the Insurance
                               Companies;

                      (f)      the Insurance Companies are directed by a
                               judicial or regulatory authority to return
                               premium without assessment of a surrender
                               charge;

                      (g)      the applicant's initial premium on a 1035
                               exchange is returned because the expected
                               rollover amount from another Contract is not
                               transferred due to the exchange not meeting the
                               legal requirements to qualify for a tax-free
                               exchange;

                      (h)      the Insurance Companies return unearned premium
                               on a life insurance Contract as required by the
                               provisions of the Contract;

                      (i)      the Insurance Companies determine that it has a
                               legal liability to return premiums on a life
                               insurance Contract within the first year after
                               the Contract is issued; or

                      (j)      the Insurance Companies and Broker/Dealer
                               mutually agree to return all or a portion of a
                               premium paid with respect to a Contract.

            13.       This agreement will continue unless terminated by either
                      party upon thirty days prior written notice, except that
                      the Insurance Companies reserve the right to terminate
                      this agreement immediately, without notice, in the event
                      Broker/Dealer ceases to be a registered Broker/Dealer or
                      a member of the NASD.  Failure of any party to terminate
                      this agreement for any of the causes set forth in this
                      agreement will not constitute a waiver of the right to
                      terminate this agreement at a later time for any of these
                      causes.  After any termination of the Agreement, both
                      parties will continue to process any applications for
                      Contracts submitted by Broker/Dealer to the





                                       5
<PAGE>   6
                      Insurance Companies prior to such termination, and the
                      Insurance Companies shall issue Contracts based on such
                      applications in accordance with the provisions of the
                      Agreement.

            14.       For the purpose of compliance with any applicable federal
                      or state securities laws or regulations promulgated under
                      them, the Broker/Dealer acknowledges and agrees that in
                      performing the Broker/Dealer services covered by this
                      agreement, it is acting in the capacity of an independent
                      broker and dealer as defined by the By-Laws of the NASD
                      and not as an agent or employee of either the Insurance
                      Companies or any registered investment company.

                      In furtherance of its responsibilities as a
                      Broker/Dealer, the Broker/Dealer warrants and represents
                      that it has established a system to supervise the
                      activities of its registered representatives and
                      associated persons that is designed to achieve compliance
                      with the applicable securities laws and regulations with
                      the rules of NASD, and the Broker/Dealer acknowledges
                      that it is responsible for such supervision and
                      compliance in connection with its solicitation and sale
                      of the Contracts.

                      The Broker/Dealer shall be responsible for compliance
                      with all state and federal laws and regulations
                      applicable to the Broker/Dealer's activities with respect
                      to the Contracts.  The Broker/Dealer shall obtain proper
                      customer authorization and shall accurately and in a
                      timely fashion communicate to the Insurance Companies
                      investment  instructions relating to the Contracts.  Each
                      party to this agreement will hold harmless and indemnify
                      the Registered Investment Companies which are used to
                      fund the Contracts, the Insurance Companies or the
                      Broker/Dealer, as appropriate, for any loss or expense
                      suffered as a result of the violation or noncompliance by
                      that party or the Associated Persons of that party of any
                      applicable law or regulation or any provision of this
                      agreement, including the Insurance Companies as a result
                      of Broker/Dealer's inaccurate communication to the
                      Insurance Companies of investment instructions relating
                      to the Contracts, provided, however, that no party or any
                      of its employees or agents will be liable to the other
                      party for any indirect, special or consequential damages
                      arising out of or in connection with the performance of
                      any services pursuant to this Agreement.

            15.       During the term of this Agreement and after its
                      termination, the Insurance Companies agree that they will
                      keep confidential and will not use confidential
                      information obtained through this Agreement, which
                      includes, without limitation, the names, addresses and
                      telephone numbers of the Broker/Dealer's clients where
                      the Insurance Companies did not have a pre-existing
                      relationship with such client, for any purposes not
                      contemplated by this agreement, nor will the Insurance
                      Companies use





                                       6
<PAGE>   7
                      such confidential information to solicit sales of goods
                      or services (including without limitation life, annuity,
                      and long-term care insurance), nor will the Insurance
                      Companies disclose such confidential information to any
                      other party without the Broker/Dealer's consent except as
                      necessary to carry out the duties contemplated by this
                      Agreement.  The Insurance Companies will not attempt in
                      any organized fashion to actively induce representatives
                      of the Broker/Dealer to become independent agents of TSSI
                      or the Insurance Companies.  The Insurance Companies
                      further agree that without prior approval of the
                      Broker/Dealer it will not contact registered
                      representatives of the Broker/Dealer except for the
                      purposes of servicing their clients' Contracts or for
                      providing wholesaling support for variable life insurance
                      Contracts to be issued by the Insurance Companies.

            16.       The Insurance Companies and the Broker/Dealer agree to
                      cooperate fully with each other in the event of any
                      material written customer complaints or regulatory
                      investigations or proceedings relating to activities
                      conducted pursuant to this Agreement.  Each party shall
                      promptly notify the other of any such complaint or
                      investigation and shall consult with the other party
                      prior to sending any written response with respect to any
                      such complaint or investigation.

            17.       All notices to the Insurance Companies relating to this
                      agreement should be sent to the above address to the
                      attention of The Travelers Insurance Companies, FS Legal
                      Department, One Tower Square - 6SHS, Hartford,
                      Connecticut 06183.  All notices to the Broker/Dealer or
                      SBHU will be duly given if mailed or faxed to the address
                      shown below to the attention of Jerald E. Hampton.

            18.       No modification, amendment, supplement to or waiver of
                      any provisions of the Agreement shall be binding upon the
                      parties hereto unless made in writing and duly signed by
                      both parties (except for a change in the Compensation
                      Schedule or the addition of new products where permitted
                      in the Agreement).  A failure or delay of any party to
                      exercise any option provided in the Agreement or to
                      require at any time performance of any of the provisions
                      of the Agreement shall in no way be construed as a waiver
                      of such provision.

            19.       Neither party may assign the Agreement and/or any of its
                      rights and/or obligations thereunder to any entity that
                      is not affiliated to the assigning party, without the
                      other party's consent.  The assigning party shall provide
                      written notice of  any such assignment.  TSSI reserves
                      the rights to designate, at its sole discretion, an
                      alternative Principal Underwriter for the distribution of
                      the Contracts covered by this Agreement.  The designation
                      will constitute substitution of parties to this Agreement
                      with assumption of the rights and obligations created by
                      this agreement as applicable.





                                       7
<PAGE>   8
            20.       All rules and procedures established by the Insurance
                      Companies must be reasonable, must not conflict with any
                      statutes or governmental rules or regulations, and must
                      be communicated to the Broker/Dealer before the
                      Broker/Dealer will be subject to them.

            21.       Should any portion of the Agreement for any reason be
                      held to be void in law or in equity, the Agreement shall
                      be construed insofar as is possible, as if such portion
                      had never been contained therein.

            22.       Unless otherwise directed by any regulatory authority or
                      the Contract Owner, the Insurance Companies will only
                      take instructions from the Broker/Dealer regarding
                      changes in agent of record.

            23.       The Broker/Dealer shall be entitled to receive any earned
                      compensation generated regardless of any events occurring
                      after the sale resulting in such compensation, including
                      the termination of this Agreement, unless the
                      Broker/Dealer ceases to be a registered Broker/Dealer or
                      member of the NASD, or if the payment of such
                      compensation would be prohibited by any applicable law or
                      regulatory authority.

            24.       The terms "Associated person," "Broker/Dealer," and
                      "member as used herein shall be defined consistently with
                      the definition of similar such terms as contained in
                      Article I of the NASD By-Laws.  This Agreement will be
                      construed in accordance with the laws of the State of
                      Connecticut.

            In reliance on the representations set forth and in consideration
of the undertakings described, the parties represented below do hereby Contract
and agree.


TOWER SQUARE SECURITIES,                           SMITH BARNEY INC.
INC.                                               399 GREENWICH STREET
                                                   NEW YORK, NEW YORK 10013

By                                                 By                          
  ----------------------------                       --------------------------

Title                                              Title                       
     -------------------------                          -----------------------

Date of Execution                                  Date of Execution           
                 -------------                                       ----------

                                                   Taxpayer I.D.               
                                                                 --------------

SBHU LIFE AGENCY OF                                SBHU LIFE AGENCY OF
MASSACHUSETTS, INC.                                OHIO, INC.






                                       8
<PAGE>   9

By                                                 By                          
  ----------------------------                       --------------------------

Title                                              Title                       
     -------------------------                          -----------------------

Date of Execution                                  Date of Execution           
                 -------------                                       ----------

Taxpayer I.D.                                      Taxpayer I.D.               
             -----------------                                   --------------


SHEARSON LEHMAN HUTTON                             SBHU LIFE AGENCY OF
INSURANCE BROKERS OF NEW                           TEXAS, INC.
HAMPSHIRE, INC.

By                                                 By                          
  ----------------------------                       --------------------------

Title                                              Title                       
     -------------------------                          -----------------------

Date of Execution                                  Date of Execution           
                 -------------                                       ----------

Taxpayer I.D.                                      Taxpayer I.D.               
             -----------------                                   --------------


SBS INSURANCE BROKERS                              SBHU LIFE AGENCY, INC. AND
OF NORTH DAKOTA, INC.                              OTHER COMPANIES IDENTIFIED ON
                                                   EXHIBIT A

By                                                 By                          
  ----------------------------                       --------------------------

Title                                              Title                       
     -------------------------                          -----------------------

Date of Execution                                  Date of Execution           
                 -------------                                       ----------

Taxpayer I.D.                                      Taxpayer I.D.               
             -----------------                                   --------------






                                       9
<PAGE>   10
                                   EXHIBIT A

                    SMITH BARNEY INC. INSURANCE SUBSIDIARIES

Robinson Humphrey Insurance Services of Alabama, Inc.

SBHU Life Agency of Arizona, Inc.

SBS Insurance Brokerage Agency of Arkansas, Inc.

Shearson Lehman Hutton Insurance Agency of Hawaii, Inc.

SBS Insurance Agency of Idaho, Inc.

SBHU Life Agency of Indiana, Inc.

SBS Insurance Brokers of Kentucky, Inc.

Smith Barney Harris Upham Life Agency, Inc.

SBS Insurance Agency of Maine, Inc.

SBHU Life Agency of Massachusetts, Inc.

SBS Insurance Agency of Nevada, Inc.

Shearson Lehman Hutton Insurance Brokers of New Hampshire, Inc.

SBS Insurance Brokers of North Dakota, Inc.

SBHU Life Agency of Ohio, Inc.

SBHU Life Agency of Oklahoma, Inc.

SBS Insurance Agency of South Dakota, Inc.

SBHU Life Agency of Texas, Inc.

SBHU Life Agency of Utah, Inc.

SBS Insurance Agency of Wyoming, Inc.





                                       10

<PAGE>   1
                                                                       EXHIBIT 4



                                  TheTRAVELERS

 THE TRAVELERS INSURANCE COMPANY - One Tower Square - Hartford, Connecticut -
                                     06183
                                A STOCK COMPANY





We are pleased to provide you the benefits of this Annuity Contract. Please
read your contract and all attached forms carefully.


                         RIGHT TO EXAMINE THIS CONTRACT


         If this contract is returned to us at Our Office or to our Agent to be
         cancelled within 20 days after its delivery to you, we will pay you
         the Contract Value determined as of the next valuation after we
         receive the Written Request at Our Office, plus any premium tax
         charges and contract charges paid. After the contract is returned, it
         will be considered as never in effect.


This contract is issued in consideration of the purchase payment. It is subject
to the terms and conditions stated on the attached pages, all of which are a
part of it.


                       Executed at Hartford, Connecticut


                                   President



This is a legal contract between you and us.        READ YOUR CONTRACT CAREFULLY


                      INDIVIDUAL VARIABLE ANNUITY CONTRACT
                               NON TAX QUALIFIED
                    LIFE ANNUITY COMMENCING AT MATURITY DATE


ELECTIVE OPTIONS                                          NON-PARTICIPATING

         ANNUITY PAYMENTS AND OTHER VALUES PROVIDED BY THIS CONTRACT, WHEN
         BASED ON THE INVESTMENT EXPERIENCE OF THE SEPARATE ACCOUNT, ARE
         VARIABLE AND ARE NOT GUARANTEED AS TO FIXED DOLLAR AMOUNT.
<PAGE>   2
                               TABLE OF CONTENTS



<TABLE>
<S>                                                                                           <C>
Right to Examine this Contract                                                                Cover Page

Contract Specifications                                                                       Page 3

Definitions                                                                                   Page 4

Owner, Beneficiary and Annuitant Provisions                                                   Pages 5 & 6

Purchase Payment and Valuation Provisions                                                     Pages 7 - 9

Death Benefit Provisions                                                                      Page 10

Settlement Provisions                                                                         Pages 11- 13

General Provisions                                                                            Pages 14 & 15

Table of Values                                                                               Page 16

Life Annuity Tables                                                                           Pages 18 & 19



Any Riders or Endorsements follow the Life Annuity Tables.
</TABLE>
<PAGE>   3
                            CONTRACT SPECIFICATIONS


<TABLE>
                      <S>            <C>                                       <C>
                      OWNER

                JOINT OWNER

                  ANNUITANT          SPECIMEN  VINTG  NQUAL  SB  CA

       CONTINGENT ANNUITANT
                                                              02/14/1996       CONTRACT DATE
            CONTRACT NUMBER          000000 - 7777777   (SB)
                                                              09/01/2000       MATURITY DATE
       MONTHLY LIFE Annuity
</TABLE>


PURCHASE PAYMENTS:

Minimum Initial Purchase Payment:  $5,000
Minimum Subsequent Purchase Payment:  $500
Maximum Purchase Payment:  $1,000,000  unless we consent to a larger amount

<TABLE>
<CAPTION>
                                                                                         SUBACCOUNT
SEPARATE ACCOUNT: THE TRAVELERS FUND BD                                             DEDUCTION PER DAY      
                                                                                    -----------------------
  <S>                                                                                   <C>
  Underlying Funds -
  Smith Barney/Travelers Series Fund, Inc.
     Smith Barney Income & Growth Portfolio                                             .0000321
     Alliance Growth Portfolio                                                          .0000321
     American Capital Enterprise Portfolio                                              .0000321
     Smith Barney International Equity Portfolio                                        .0000321
     Smith Barney Pacific Basin Portfolio                                               .0000321
     TBC Managed Income Portfolio                                                       .0000321
     Putnam Diversified Income Portfolio                                                .0000321
     GT Global Strategic Income Portfolio                                               .0000321
     Smith Barney High Income Portfolio                                                 .0000321
     MFS Total Return Portfolio                                                         .0000321
     Smith Barney Money Market Portfolio                                                .0000321
  Smith Barney Series Fund
     Total Return Portfolio                                                             .0000321
</TABLE>

Information about the Separate Account is provided in the prospectus for Fund
BD.

FIXED ACCOUNT GUARANTEED INTEREST PERIODS: The initial rate for any deposit is
guaranteed for one year from date of deposit.  Subsequent renewal rates will be
guaranteed for the calendar quarter.

TRANSFER CHARGE:    $0.00

You may transfer up to 15% of the Fixed Account value to any of the
Sub-Accounts twice a year during the 30 days following the semi-annual Contract
Date anniversary.
<PAGE>   4
AMOUNTS DEDUCTED ON SURRENDER (FIRST IN, FIRST OUT BASIS):

<TABLE>
<CAPTION>
YEARS SINCE PURCHASE                                              PERCENT OF PURCHASE
PAYMENT WAS PAID                                         PAYMENTS (NOT PREVIOUSLY SURRENDERED)
                                                         -------------------------------------
  <S>                                                                      <C>
           1                                                                 6%
           2                                                                 6%
           3                                                                 6%
           4                                                                 3%
           5                                                                 2%
           6                                                                 1%
  7 AND THEREAFTER                                                           0%
</TABLE>

After the first Contract Year, you may take partial surrenders annually of up
to 15% of your Contract Value as of the first Valuation Date of any given
Contract Year without imposition of amounts deducted on surrender.

CONTRACT CHARGE

$30.00, Annually. This charge will be taken on the fourth Friday of August of
each year. This charge will be waived if your Contract Value is equal or
greater than $40,000 on the date the charge would be taken. No Contract Charge
will be deducted from the Fixed Account.

ASSUMED DAILY NET INVESTMENT FACTOR is 1.000081 for all Sub-Accounts.

TERMINATION

We reserve the right to terminate this contract when the Contract Value is less
than the Termination Amount of $1,000 and no purchase payments have been made
for at least two years.
<PAGE>   5
                                  DEFINITIONS


(a)   ACCOUNT(S) --the Sub-Accounts and/or the Fixed Account under this
      contract.

(b)   ACCUMULATION UNIT -- an accounting unit of measure used to calculate the
      value of this contract before Annuity payments begin.  

(c)   AGE--age last birthday.

(d)   ANNUITANT--the person on whose life the Maturity Date and Annuity
      payments depend.

(e)   ANNUITY UNIT--an accounting unit of measure used to calculate the amount
      of Annuity payments.

(f)   CODE--the Internal Revenue Code of 1986, as amended, and all related laws
      and regulations which are in effect during the term of this contract.

(g)   CONTRACT DATE --the date on which the contract is issued.

(h)   CONTRACT YEARS--twelve month periods beginning with the Contract Date.

(i)   DEATH REPORT DATE--the Valuation Date coincident with or next following
      the day on which we have received 1) Due Proof of Death and 2) Written
      Request for an election of a single sum payment or an alternate
      Settlement Option as described in the contract.

(j)   DUE PROOF OF DEATH--(i) a copy of a certified death certificate; (ii) a
      copy of a certified decree of a court of competent jurisdiction as to the
      finding of death; (iii) a written statement by a medical doctor who
      attended the deceased; or (iv) any other proof satisfactory to us.

(k)   FIXED ACCOUNT--an account that consists of all the assets under this
      contract other than those in the Separate Account.

(l)   MATURITY DATE--the date on which the Annuity or Income payments are to
      begin.

(m)   OUR OFFICE--the Home Office of The Travelers Insurance Company or any
      other office which we may designate for the purpose of administering this
      contract.

(n)   RECORDED--a Written Request is recorded when the information is noted in
      our file for this contract.

(o)   SEPARATE ACCOUNTS--those Separate Accounts indicated in the CONTRACT
      SPECIFICATIONS which we established for this class of contracts and
      certain other contracts.

(p)   SETTLEMENT OPTION--an Annuity or Income option elected under this
      contract.

(q)   SUB-ACCOUNT--that portion of the assets of a Separate Account which is
      allocated to a particular Underlying Fund.

(r)   UNDERLYING FUND -- an open-end investment management company indicated in
      the CONTRACT SPECIFICATIONS, which serves as an investment option under
      the Separate Account.

(s)   VALUATION DATE--a date on which a Sub-Account is valued.

(t)   VALUATION PERIOD--the period between successive valuations.

(u)   WE, US, OUR--The Travelers Insurance Company.

(v)   WRITTEN REQUEST--written information including requests for contract
      changes sent to us in a form and content satisfactory to us and received
      at Our Office.

(w)   YOU, YOUR--the owner including a joint owner.


                                    Page 4
<PAGE>   6
                  OWNER, BENEFICIARY AND ANNUITANT PROVISIONS


OWNER
This contract belongs to the owner shown on the CONTRACT SPECIFICATIONS or to
any person subsequently named in a Written Request of transfer of owner as
provided below. As owner, you have sole power during the Annuitant's lifetime
to exercise any rights and to receive all benefits given in this contract
provided you have not named an irrevocable Beneficiary and provided the
contract is not assigned.

You will be the recipient of all payments while the Annuitant is alive unless
you direct them to an alternate recipient under a Recorded payment direction.
An alternate recipient under a payment direction does not become the owner. A
payment direction is revocable by you at any time by Written Request giving 30
days advance notice.

JOINT OWNER
Joint owners may be named in a Written Request prior to the Contract Date.
Joint owners may independently exercise transfers between Accounts. All other
rights of ownership must be exercised by joint action. Joint owners own equal
shares of any benefits accruing or payments made to them. All rights of a joint
owner end at death if another joint owner survives. The entire interest of the
deceased joint owner in this contract will pass to the surviving joint owner.

SUCCEEDING OWNER
If joint owners are not named, you may name a succeeding owner by Written
Request prior to the Contract Date . The succeeding owner becomes the owner if
living when you die. The succeeding owner has no interest in this contract
before then. You may change or delete a succeeding owner by Written Request.

TRANSFER OF OWNER
You may transfer ownership by Written Request. You may not revoke any transfer
after the effective date. Once the transfer of owner is Recorded by us, it will
take effect as of the date of your Request, subject to any payments made or
other actions taken by us before the recording.

Unless provided otherwise, a transfer does not affect the interest of any
Beneficiary designated prior to the effective date of the transfer.

We are not responsible for advising you or the proposed new owner about the
income tax consequences of a transfer of owner.

ASSIGNMENT
You may collaterally assign ownership of all or a portion of this contract by
Written Request without the approval of any Beneficiary unless irrevocably
named. You may not exercise any rights of ownership while the assignment
remains in effect without the approval of the collateral assignee. We are not
responsible for the validity of any assignment. Once the collateral assignment
is Recorded by us, it will take effect as of the date of your Written Request,
subject to any payments made or other actions taken by us before the Request is
received.

If a claim is made based on an assignment, we may require proof of interest of
the claimant. A Recorded assignment takes precedence over any rights of a
Beneficiary. Any amounts due under a Recorded assignment will be paid in a
single sum.

We are not responsible for advising you about the income tax consequences of an
assignment.

CREDITOR CLAIMS
To the extent permitted by law, no right or benefit of the owner or Beneficiary
under this contract shall be subject to the claims of creditors or any legal
process except as may be provided by an assignment.

BENEFICIARY
The Beneficiary is the party named in a Written Request. The Beneficiary has
the right to receive any remaining contractual benefits upon the death of the
Annuitant, or under certain circumstances, upon the death of the owner. If
there is more than one Beneficiary surviving the Annuitant, the Beneficiaries
will share equally in benefits unless different shares are Recorded with us by
Written Request prior to the death of the Annuitant.

Unless an irrevocable Beneficiary has been named, you have the right to change
any Beneficiary by Written Request during the lifetime of the Annuitant and
while the contract continues.
<PAGE>   7
Once a change in Beneficiary is Recorded by us, it will take effect as of the
date of the Written Request, subject to any payments made or other actions
taken by us before the recording.

If no Beneficiary has been named by you, or if no Beneficiary is living when
the Annuitant dies, the interest of any Beneficiary will pass:

     a.     if you are living, to you;

     b.     if you have died and there is a surviving joint owner, to the joint
            owner;

     c.     if you have died and there is a surviving succeeding owner, to the
            succeeding owner, or;

     d.     if you have died and there is neither a joint owner nor succeeding
            owner surviving, to your estate.

ANNUITANT
The Annuitant is the individual shown on the CONTRACT SPECIFICATIONS on whose
life the first Annuity payment is made. The Annuitant may not be changed after
the Contract Date.

CONTINGENT ANNUITANT
You may name one individual as a contingent annuitant by Written Request prior
to the Contract Date. A contingent annuitant may not be changed,  deleted or
added to the contract after the Contract Date.

If the Annuitant dies prior to the Maturity Date while this contract is in
effect and while the contingent annuitant is living:

     a.     the death benefit will not be payable upon the Annuitant's death;

     b.     the contingent annuitant becomes the Annuitant; and

     c.     all other rights and benefits provided by this contract will
            continue in effect.
 
When a contingent annuitant becomes the Annuitant, the Maturity Date remains
the same as previously in effect, unless otherwise provided.
<PAGE>   8
                   PURCHASE PAYMENT AND VALUATION PROVISIONS


PURCHASE PAYMENTS

PURCHASE PAYMENT
Purchase payments are the payments you make for this contract and the benefits
it provides. An initial lump sum purchase payment must be made to the contract
and is due and payable before the contract becomes effective. Each purchase
payment is payable as shown on the CONTRACT SPECIFICATIONS to us at Our Office
or to one of our authorized representatives. No purchase payments after the
initial purchase payment are required to continue this contract in force,
except as provided in the "Termination" provision.

Net purchase payments are that part of your purchase payments applied to the
Contract Value. A net purchase payment is equal to the purchase payment less
any applicable premium tax charge.

ALLOCATION OF PURCHASE PAYMENTS
We will apply any net purchase payments to provide Accumulation Units of
selected Sub-Accounts and/or the Fixed Account of this contract. The initial
payment will be applied within two business days following its receipt at Our
Office. Any subsequent purchase payments will be applied as of the next
valuation following receipt of those payments at Our Office. The net purchase
payment will be allocated to the Accounts in the proportion specified by you
for this contract. By Written Request, you may change your choice of Accounts
or allocation percentages. The available Underlying Funds to which Sub-Account
assets are allocated are shown on the CONTRACT SPECIFICATIONS; funds may be
subsequently added or may be deleted.

SUB-ACCOUNT VALUATION

NUMBER OF ACCUMULATION UNITS
The number of Accumulation Units to be credited to each Sub-Account once a
purchase payment has been received by us will be determined by dividing the net
purchase payment applied to that Sub-Account by the then Accumulation Unit
Value of that Sub-Account.

ACCUMULATION UNIT VALUE
The initial value of an Accumulation Unit for each Sub-Account was set at
$1.00. We determine the value of an Accumulation Unit in each Sub-Account on
each Valuation Date by multiplying the value on the immediately preceding
Valuation Date by the net investment factor for that Sub-Account for the
Valuation Period just ended.

The value of an Accumulation Unit on any date other than a Valuation Date will
be equal to its value as of the next Valuation Date .

NET INVESTMENT FACTOR
The net investment factor is a factor applied to measure the investment
performance of a Sub-Account from one Valuation Period to the next. The net
investment factor for a Sub-Account for any Valuation Period is equal to the
sum of 1.0000 plus the net investment rate.

Each Sub-Account's net investment rate for a Valuation Period is equal to the
gross investment rate for that Sub-Account, less the applicable Sub-Account
deduction for the Valuation Period.

All Sub-Account deductions are shown on the CONTRACT SPECIFICATIONS.

The gross investment rate of a Sub-Account for a Valuation Period is equal to
(l) divided by (2) where (1) is:

     a.     investment income, plus

     b.     capital gains and losses, whether realized or unrealized; less

     c.     a deduction for any tax levied against the Separate Account and its
            Underlying Funds; and

(2) is the amount of the assets at the beginning of the Valuation Period.
<PAGE>   9
The gross investment rate for a Sub-Account may be either positive or negative.
If a Sub-Account is invested in shares of an Underlying Fund, assets are based
on the net asset value of the Underlying Fund. Investment income includes any
distribution whose ex-dividend date occurs during the Valuation Period.

FIXED ACCOUNT VALUATION

NUMBER OF ACCUMULATION UNITS--We will determine the number of Accumulation
Units to be credited to the Fixed Account on receipt of a purchase payment by
dividing the net purchase payment applied to the Fixed Account by the then
dollar value of one Accumulation Unit Value of the Fixed Account.


ACCUMULATION UNIT VALUE--We determine the value of an Accumulation Unit in the
Fixed Account on any day by multiplying the value on the immediately preceding
day by the net interest factor for the day on which the value is being
determined.

NET INTEREST FACTOR--The net interest factor for any day is the guaranteed net
interest rate which is equivalent to an effective annual interest rate of
3.00%, plus 1.0000. The method of crediting additional interest will be at our
discretion.

Interest is declared in advance. Before Annuity or Income payments begin, we
may credit the Fixed Account with annual interest rates higher than the
minimum guaranteed interest rate of 3.00%. Interest rates may be higher or
lower than the initial interest rates, but not less than the minimum guaranteed
interest rate of 3.00%. Additional amounts may be credited by us at our
discretion for the guaranteed interest periods shown on the CONTRACT
SPECIFICATIONS.

TRANSFER BETWEEN ACCOUNTS

You may transfer all or any part of the Contract Value from one Sub-Account to
any other Sub-Account at any time up to 30 days before the due date of the
first Annuity or Income payment. Additionally, you may transfer a part of the
Fixed Account value to any of the Sub-Accounts, twice a year during the 30 days
following the semi-annual Contract Date anniversary in the amount shown on the
CONTRACT SPECIFICATIONS.

Amounts may generally be transferred from the Sub-Accounts to the Fixed Account
at any time, up to 30 days before the due date of the first Annuity or Income
payment. Amounts previously transferred from the Fixed Account to the
Sub-Accounts may not be transferred back to the Fixed Account for a period of
at least 6 months from the date of transfer. We reserve the right to limit the
number of transfers from one Sub-Account to any other Sub-Account or to the
Fixed Account. We will not limit these transfers to less than one in any six
month period.

Transfers between Accounts will result in the addition or deletion of
Accumulation Units having a total value equal to the dollar amount being
transferred to or from a particular Account. The number of Accumulation Units
will be determined by using the Accumulation Unit Value of the Accounts
involved as of the next valuation after we receive notification of request for
transfer.  Transfers will be subject to any applicable Transfer charge stated
on the CONTRACT SPECIFICATIONS.

CONTRACT VALUES

CONTRACT VALUE
The Contract Value of this contract on any date equals the sum of the
accumulated values in the Accounts. The accumulated value in an Account equals
the number of outstanding Accumulation Units credited to that Account,
multiplied by the then Accumulation Unit Value for that Account.

The Guaranteed Value of the Fixed Account equals the accumulated value of the
Fixed Account calculated by using the guaranteed net interest factor. The
Guaranteed Values of the Fixed Account are shown in the Table of Values.

CONTRACT CHARGE
A Contract Charge in the amount and for the period shown on the CONTRACT
SPECIFICATIONS will be deducted from the Contract Value to reimburse us for
administrative expenses relating to the contract. The Contract Charge will be
deducted by surrendering on a pro rata basis Accumulation Units from all
Sub-Accounts in which you have an interest.

We will deduct the charge on a pro rata basis if the contract has been in
effect for less than a full period on the date a Contract Charge is deducted.
The Contract Charge will also be prorated upon full surrender or termination of
the contract.
<PAGE>   10
CASH SURRENDER
You may elect by Written Request to receive the Cash Surrender Value of this
contract before the due date of the first Annuity or Income payment and without
the consent of any Beneficiary unless irrevocably named. You may elect either a
full or partial surrender of the Cash Surrender Value. In the case of a full
surrender, this contract will be cancelled. A partial surrender will result in
a reduction in your Contract Value. If you have a balance in more than one
Account, your Contract Value will be reduced from all your Accounts on a pro
rata basis, unless you request otherwise.

The Cash Surrender Value will be determined as of the next valuation following
receipt of your Written Request. We may delay payment of the Cash Surrender
Value of the Sub-Accounts for a period of not more than seven days after we
receive your Written Request. We may delay payment of the Cash Surrender Value
of the Fixed Account for a period of not more than six months after we receive
your Written Request.

CASH SURRENDER VALUE
The Cash Surrender Value is equal to the Contract Value less any amounts
deducted on surrender which are shown on the CONTRACT SPECIFICATIONS and any
applicable premium tax not previously deducted.

The Guaranteed Cash Surrender Value of the Fixed Account equals the Guaranteed
Value of the Fixed Account less any amounts deducted on surrender which are
shown on the CONTRACT SPECIFICATIONS and less any applicable premium tax not
previously deducted. For Guaranteed Cash Surrender Values of the Fixed Account,
see the Table of Values.

CONTRACT CONTINUATION

Except as provided in the "Termination" provision, this contract does not
require continuing purchase payments and will automatically continue as a
paid-up contract during the lifetime of the Annuitant until the Maturity Date
or until it is surrendered.





                                     Page 9
<PAGE>   11
                            DEATH BENEFIT PROVISIONS


DEATH OF ANNUITANT

A death benefit is payable to the Beneficiary upon the death of the Annuitant
before the Maturity Date, unless prior to the Maturity Date there is a
contingent annuitant surviving. A death benefit is also payable under those
Settlement Options which provide for death benefits. We will pay the
Beneficiary the death benefit in a single sum as described below upon receiving
Due Proof of Death.  A Beneficiary may request that a death benefit payable
under this contract be applied to a Settlement Option subject to the provisions
of this contract and the current Tax Law Qualification Rider.

DEATH OF OWNER WITH ANNUITANT SURVIVING

If the owner dies (including the first of joint owners) before the Maturity
Date and with the Annuitant surviving, we will recalculate the value of the
contract under provisions of DEATH PROCEEDS PRIOR TO THE MATURITY DATE below.
The value of the contract, as recalculated, will be paid in a single lump sum
or by other election to the party taking proceeds under the current Tax Law
Qualification Rider. The party must take distributions no later than under the
applicable elections of that provision. All references to age in the DEATH
PROCEEDS PRIOR TO MATURITY DATE provision will be based on the owner's age
rather than the Annuitant's age.

DEATH PROCEEDS PRIOR TO THE MATURITY DATE

If the Annuitant dies before age 75 and before the Maturity Date, we will pay
the Beneficiary the greater of a), b), or c) below, less any applicable premium
tax or prior surrenders not previously deducted as of the Death Report Date:

      a.    the Contract Value of the contract;
      b.    the total purchase payments under the contract; or
      c.    the Contract Value of the Contract on the fifth Contract Year
            anniversary immediately preceding the Death Report Date.

If the Annuitant dies on or after age 75, but before age 85 and before the
Maturity Date, we will pay the Beneficiary the greater of a), b), or c) below,
less any applicable premium tax or prior surrenders not previously deducted as
of the Death Report Date:

      a.    the Contract Value of the contract;
      b.    the total purchase payments under the contract; or
      c.    the Contract Value of the Contract on the latest fifth Contract
            Year anniversary occurring on or before the Annuitant's 75th
            birthday.

If the Annuitant dies on or after age 85 and before the Maturity Date, we will
pay the Beneficiary the Contract Value of the contract less any applicable
premium tax as of the Death Report Date.

DEATH PROCEEDS AFTER THE MATURITY DATE

If the Annuitant dies on or after the Maturity Date, we will pay the
Beneficiary a death benefit consisting of any benefit remaining under the
Annuity or Income option then in effect.





                                    Page 10
<PAGE>   12
                             SETTLEMENT PROVISIONS


MATURITY DATE

The Maturity Date is shown on the CONTRACT SPECIFICATIONS. This is the date on
which we will begin paying to you the first of a series of Annuity or Income
payments in accordance with the Settlement Option elected by you. Annuity or
Income payments will begin under this contract on the Maturity Date unless the
contract has been fully surrendered or the proceeds have been paid to the
Beneficiary prior to that date. We may require proof that the Annuitant is
alive before Annuity payments are made. If no Maturity Date is specified, the
automatic Maturity Date will be the greater of when the Annuitant reaches age
75 or ten years after the Contract Date.

Additionally, at least 30 days before the original Maturity Date, you may
change the Maturity Date by Written Request to any time prior to the
Annuitant's 85th birthday or to a later date with our consent.

ELECTION OF SETTLEMENT OPTIONS

On the Maturity Date, or other agreed upon date, we will pay any amount payable
under this contract to you in one lump sum or in accordance with the option
elected by you. While the Annuitant is alive, you may change your Settlement
Option election by Written Request, but only before the Maturity Date . Once
Annuity or Income payments have commenced, no further election changes are
allowed.

During the Annuitant's lifetime, if no election has been made on the Maturity
Date, we will pay to you the first of a series of monthly Annuity payments
based on the life of the Annuitant, in accordance with Annuity Option 2, with
120 monthly payments assured.

MINIMUM AMOUNTS

The minimum amount that can be placed under a Settlement Option is $2,000
unless we consent to a lesser amount. If any periodic payments due are less
than $100.00, we reserve the right to make payments at less frequent intervals.

ALLOCATION OF ANNUITY

At the time election of one of the Annuity Options is made, the person electing
the option may further elect to have the Contract Value applied to provide a
Variable Annuity, a Fixed Annuity or a combination of both.

If no election is made to the contrary, the value of a Sub-Account will be
applied when Annuity payments start to provide an Annuity which varies with the
investment experience of that same Sub-Account and the value of the Fixed
Account will be applied to provide a Fixed Annuity.

You may elect to transfer Contract Value from one Account to another, as
described in the provision "Transfer Between Accounts," in order to reallocate
the basis on which Annuity payments will be determined. Once Annuity payments
have begun, no further transfers are allowed.

VARIABLE ANNUITY

AMOUNT OF BASIC FIRST PAYMENT
The LIFE ANNUITY TABLES are used to determine the basic first monthly Annuity
payment. They show the dollar amount of the basic first monthly Annuity payment
which can be purchased with each $1,000 applied. The amount applied to an
Annuity will be the Cash Surrender Value as of 14 days before the date Annuity
payments start. We reserve the right to require satisfactory proof of the age
of any person on whose life Annuity payments are based before making the first
payment under any of these options.

ANNUITY UNIT VALUE
The initial value of an Annuity Unit for each Sub-Account was set at $1.00. On
any Valuation Date, the Annuity Unit Value for a Sub-Account equals the
Sub-Account Annuity Unit Value on the immediately preceding Valuation Date,
multiplied by the net investment factor for that Sub-Account for the Valuation
Period just ended, divided by the Assumed Daily Net Investment Factor. The
Assumed Daily Net Investment Factor is shown on the CONTRACT SPECIFICATIONS.
<PAGE>   13
The value of an Annuity Unit as of any date other than a Valuation Date will be
equal to its value as of the next succeeding Valuation Date.

NUMBER OF ANNUITY UNITS
We determine the number of Annuity Units credited to this contract in each
Sub-Account by dividing the basic first monthly Annuity payment attributable to
that Sub-Account by the Sub-Account's Annuity Unit Value as of 14 days before
the due date of the first Annuity payment.

AMOUNT OF SECOND AND SUBSEQUENT BASIC PAYMENTS
The dollar amount of the second and subsequent payments may change from month
to month. The total amount of each Annuity payment will be equal to the sum of
the basic payments in each Sub-Account.

The actual amount of the basic payments in each Sub-Account is found by
multiplying the number of Annuity Units credited to the contract in that
Sub-Account by the Annuity Unit Value of the Sub-Account as of the date 14 days
prior to the date on which the payment is due.

FIXED ANNUITY

A Fixed Annuity is an Annuity with payments which remain fixed as to dollar
amount throughout the payment period. The dollar amount of the first Fixed
Annuity payment will be calculated as described above in the "Amount of Basic
First Payment" provision. All subsequent payments will be in the same amount
and that amount will be assured throughout the payment period. If it would
produce a larger payment, we agree that the first Fixed Annuity payment will be
determined using the Life Annuity Tables in effect on the Maturity Date.

ANNUITY OPTIONS

Subject to conditions stated in ELECTIONS OF SETTLEMENT OPTIONS and MINIMUM
AMOUNTS, all or any part of the Cash Surrender Value  of this contract may be
paid under one or more of the Annuity Options below.

OPTION 1. LIFE ANNUITY--NO REFUND
We will make monthly Annuity payments during the lifetime of the person on
whose life the payments are based, ending with the last monthly payment
preceding death.

OPTION 2. LIFE ANNUITY WITH 120, 180 OR 240 MONTHLY PAYMENTS ASSURED
We will make monthly Annuity payments during the lifetime of the person on
whose life the payments are based and under the conditions stated below.

If at the death of that person, payments have been made for less than 120, 180
or 240 months, as elected, we will continue to make payments to the designated
Beneficiary during the remainder of the period.

OPTION 3. JOINT AND LAST SURVIVOR LIFE ANNUITY
We will make monthly Annuity payments during the joint lifetime of two persons
on whose lives payments are based and during the lifetime of the survivor.

No more payments will be made after the death of the survivor.

OPTION 4. JOINT AND LAST SURVIVOR LIFE ANNUITY--ANNUITY REDUCED ON DEATH OF
PRIMARY PAYEE
We will make monthly Annuity payments during the joint lifetime of two persons
on whose lives payments are based. One of the two persons will be designated as
the primary payee. The other will be designated the secondary payee. On the
death of the secondary payee, if survived by the primary payee, we will
continue to make monthly Annuity payments to the primary payee in the same
amount that would have been payable during the joint lifetime of the two
persons.

On the death of the primary payee, if survived by the secondary payee, we will
continue to make monthly Annuity payments to the secondary payee in an amount
equal to 50% of the payments which would have been made during the lifetime of
the primary payee.

No further payments will be made following the death of the survivor.
<PAGE>   14
OPTION 5. OTHER ANNUITY OPTIONS We will make any other arrangements for Annuity
payments as may be mutually agreed.


INCOME OPTIONS

We will pay all or any part of the Cash Surrender Value to you under one or
more of the Income Options below subject to the conditions stated in ELECTION
OF SETTLEMENT OPTIONS and MINIMUM AMOUNTS and the currently effective Tax Law
Qualification Rider.

The Cash Surrender Value used to determine the amount of any Income payment
will be based on the Accumulation Unit Value as of 14 days before the date an
Income payment is due and will be determined the same way as in the
Accumulation Period.

OPTION 1. PAYMENTS OF A FIXED AMOUNT We will make equal payments each month in
the amount elected until the Cash Surrender Value applied under this option is
gone.

The first monthly payment will be paid from each Sub-Account in proportion to
its Cash Surrender Values applied.

The second payment and all later payments from each Sub-Account will be the
same as the first payment under this option. The final payment will include any
amount that is not enough to make another full payment.

OPTION 2. PAYMENTS FOR A FIXED PERIOD We will make monthly payments for the
period selected. The amount of each payment will be equal to the then remaining
Cash Surrender Value applied under this option divided by the number of
remaining payments.

OPTION 3. OTHER INCOME OPTIONS We will make any other arrangements for Income
payments as may be mutually agreed.





                                    Page 13
<PAGE>   15
                               GENERAL PROVISIONS


THE CONTRACT The entire contract between you and us consists of the contract
and all attached pages.

CONTRACT CHANGES The only way this contract may be changed is by a written
endorsement signed by one of our officers.

SUBSTITUTION OF SEPARATE ACCOUNT OR UNDERLYING FUNDS
If it is not possible to continue to offer a Separate Account or Underlying
Fund, or in our judgment becomes inappropriate for the purposes of this
contract, we may substitute another Separate Account or Underlying Fund without
your consent. Substitution may be made with respect to both existing
investments and investment of future premium payments. However, no such
substitution will be made without notice to you and without prior approval of
the Securities and Exchange Commission. to the extent required by law.

MISSTATEMENT
If the Annuitant's or owner's sex or date of birth was misstated, all benefits
of this contract are what the purchase payment paid would have purchased at the
correct sex and age. Proof of the Annuitant's and owner's ages may be filed at
any time at Our Office.

INCONTESTABILITY We will not contest this contract from its Contract Date.

TERMINATION
We reserve the right to terminate this contract on any Valuation Date if the
Contract Value as of the date is less than the Termination Amount shown on the
CONTRACT SPECIFICATIONS, and purchase payments have not been made to this
contract for at least two years. Termination will not occur until 31 days after
we have mailed notice of termination to you at your last known address and to
any assignee of record.  If this contract is terminated, we will pay you the
Cash Surrender Value, if any.

REQUIRED REPORTS
We will furnish a report to the owner as often as required by law, but at least
once in each Contract Year before the due date of the first Annuity or Income
payment. The report will show the number of Accumulation Units credited to the
contract in each Account and the corresponding Accumulation Unit Value as of
the date of the report.

VOTING RIGHTS
So long as federal law requires, you may have the right to vote at the meetings
of the shareholders of the Underlying Funds. If you have voting rights, we will
send a notice to you telling you the time and place of a meeting. The notice
will also explain matters to be voted upon and how many votes you get.

MORTALITY AND EXPENSES
Our actual mortality and expense experience will not affect the amount of any
Annuity or Income payments or any other values under this contract.

NON-PARTICIPATING This contract does not share in our surplus earnings, so you
will receive no dividends under it.

CONFORMITY WITH STATE AND FEDERAL LAWS
This contract is governed by the law of the state in which it is delivered. Any
paid-up Annuity, Cash Surrender or death benefits that are available under this
contract are not less than the minimum benefits required by the statutes of the
state in which this contract is delivered.

Upon receiving appropriate state approval, we may at any time make any changes,
including retroactive changes, in this contract to the extent that the change
is required to meet the requirements of any law or regulation issued by any
governmental agency to which we or you are subject.





                                       14
<PAGE>   16
EMERGENCY PROCEDURE
We reserve the right to suspend or postpone the date of any payment of any
benefit or values for any Valuation Period (1) when the New York Stock Exchange
is closed; (2) when trading on the Exchange is restricted; (3) when an
emergency exists as determined by the Securities and Exchange Commission so
that disposal of the securities held in the Sub-Accounts is not reasonably
practicable or it is not reasonably practicable to determine the value of the
Sub-Account's net assets, or (4) during any other period when the Securities
and Exchange Commission, by order, so permits for the protection of security
holders. Any provision of this contract which specifies a Valuation Date will
be superseded by this Emergency Procedure.

RELATION OF THIS CONTRACT TO THE SEPARATE ACCOUNTS AND SUB-ACCOUNTS
We will have exclusive and absolute ownership and control of the assets of our
Separate Account and the Sub-Accounts. That portion of the assets of a Separate
Account or Sub-Account equal to the reserves and other contract liabilities
with respect to such Separate Account or Sub-Account shall not be chargeable
with liabilities arising out of any other business we conduct. Our
determination of the value of an Accumulation Unit and an Annuity Unit by the
method described in this contract will be conclusive.





                                    Page 15
<PAGE>   17
                                TABLE OF VALUES
  (GUARANTEED VALUES OF THE FIXED ACCOUNT PER $1.000 OF NET PURCHASE PAYMENT
                                    APPLIED


<TABLE>
<CAPTION>
NO. OF FULL                               GUARANTEED           NO. OF FULL                            GUARANTEED
YEARS FROM                                   CASH              YEARS FROM                                CASH
DATE PAYT.          GUARANTEED            SURRENDER            DATE PAYMT.        GUARANTEED           SURRENDER
IS APPLIED             VALUE                VALUE              IS APPLIED            VALUE               VALUE
<S>                     <C>                  <C>                   <C>               <C>                 <C>
                        1030                  970                  36                2898                2898
2                       1060                 1000                  37                2985                2985
3                       1092                 1032                  38                3074                3074
4                       1125                 1095                  39                3167                3167
5                       1159                 1139                  40                3262                3262
6                       1194                 1184                  41                3359                3359
7                       1229                 1229                  42                3460                3460
8                       1266                 1266                  43                3564                3564
9                       1304                 1304                  44                3671                3671
10                      1343                 1343                  45                3781                3781
11                      1384                 1384                  46                3895                3895
12                      1425                 1425                  47                4011                4011
13                      1468                 1468                  48                4132                4132
14                      1512                 1512                  49                4256                4256
15                      1557                 1557                  50                4383                4383
16                      1604                 1604                  51                4515                4515
17                      1652                 1652                  52                4650                4650
18                      1702                 1702                  53                4790                4790
19                      1753                 1753                  54                4934                4934
20                      1806                 1806                  55                5082                5082
21                      1860                 1860                  56                5234                5234
22                      1916                 1916                  57                5391                5391
23                      1973                 1973                  58                5553                5553
24                      2032                 2032                  59                5720                5720
25                      2093                 2093                  60                5891                5891
26                      2156                 2156                  61                6068                6068
27                      2221                 2221                  62                6250                6250
28                      2287                 2287                  63                6437                6437
29                      2356                 2356                  64                6631                6631
30                      2427                 2427                  65                6829                6829
31                      2500                 2500                  66                7034                7034
32                      2575                 2575                  67                7245                7245
33                      2652                 2652                  68                7463                7463
34                      2731                 2731                  69                7687                7687
35                      2813                 2813                  70                7917                7917
</TABLE>





                                    Page 16
<PAGE>   18





                       This Page Intentionally Left Blank





                                    Page 17
<PAGE>   19
                              LIFE ANNUITY TABLES
     DOLLAR AMOUNT OF THE FIRST MONTHLY ANNUITY PAYMENT WHICH IS PURCHASED
                            WITH EACH $1,000 APPLIED
                    OPTIONS 1 AND 2 - SINGLE LIFE ANNUITIES


<TABLE>
<CAPTION>
                                                             120                   180                     240
ADJUSTED              ADJUSTED                             MONTHLY                MONTHLY                MONTHLY
AGE                     AGE                 NO             PAYMENTS              PAYMENTS               PAYMENTS
MALE                  FEMALE              REFUND           ASSURED                ASSURED                ASSURED
<S>                      <C>              <C>               <C>                    <C>                    <C>
50                       54               $4.13             $4.10                  $4.06                  $4.00
51                       55                4.20              4.17                   4.13                   4.06
52                       56                4.28              4.25                   4.20                   4.12
53                       57                4.37              4.33                   4.27                   4.18
54                       58                4.46              4.41                   4.35                   4.25
55                       59                4.55              4.50                   4.42                   4.31
56                       60                4.65              4.59                   4.51                   4.38
57                       61                4.76              4.69                   4.59                   4.44
58                       62                4.87              4.79                   4.68                   4.51
59                       63                4.99              4.90                   4.77                   4.58
60                       64                5.12              5.01                   4.86                   4.65
61                       65                5.26              5.13                   4.96                   4.72
62                       66                5.40              5.25                   5.06                   4.79
63                       67                5.56              5.39                   5.16                   4.85
64                       68                5.72              5.52                   5.27                   4.92
65                       69                5.90              5.67                   5.37                   4.99
66                       70                6.09              5.82                   5.48                   5.05
67                       71                6.29              5.97                   5.59                   5.11
68                       72                6.51              6.13                   5.69                   5.16
69                       73                6.74              6.30                   5.80                   5.21
70                       74                6.99              6.48                   5.90                   5.26
71                       75                7.26              6.66                   6.01                   5.31
72                       76                7.54              6.84                   6.11                   5.34
73                       77                7.86              7.03                   6.20                   5.38
74                       78                8.19              7.22                   6.29                   5.41
75                       79                8.55              7.41                   6.38                   5.43
</TABLE>

                   OPTION 3 - JOINT AND LAST SURVIVOR LIFE ANNUITY

<TABLE>
<CAPTION>
ADJUSTED AGE OF              ADJUSTED AGE OF SECOND LIFE
FIRST LIFE              M-51         M-56           M-58             M-61          M-63        M-66            M-71
MALE FEMALE             F-55         F-60           F-62             F-65          F-67        F-70            F-75
<S>      <C>           <C>           <C>            <C>              <C>           <C>        <C>              <C>
50       54            $3.69         $3.81          $3.85            $3.91         $3.94      $3.98            $4.04
55       59             3.82          3.99           4.06             4.15          4.20       4.28             4.38
57       61             3.87          4.06           4.14             4.25          4.32       4.41             4.53
60       64             3.93          4.17           4.26             4.40          4.48       4.61             4.78
62       66             3.97          4.23           4.34             4.49          4.60       4.74             4.96
65       69             4.02          4.32           4.44             4.63          4.76       4.95             5.24
70       74             4.09          4.43           4.59             4.83          5.01       5.27             5.72
</TABLE>

Dollar amounts of the first monthly payments for ages not shown in these Tables
will be calculated on the same basis as those shown and may be obtained from
us. Amounts shown in these Tables are based on the Progressive Annuity Table,
with a two year set-back, (assuming births in the year 1900) with interest at
the rate of 3~G per annum. The adjusted age of the person on whose life the
Annuity is based is determined from the actual age last birthday on the due
date of the first Annuity payment in the following manner.

<TABLE>
<S>                                        <C>            <C>               <C>
Calendar Year in which
First Payment is Due .                     1991-2000      2001-2010         2011 & later
Adjusted Age is Actual Age                   plus 2         plus 1             plus 0
</TABLE>



                                   Page 18
<PAGE>   20
                 OPTION 4-JOINT AND LAST SURVIVOR LIFE ANNUITY
                   ANNUITY REDUCES ON DEATH OF PRIMARY PAYEE


<TABLE>
<CAPTION>
ADJUSTED AGE OF
PRIMARY PAYEE                                 ADJUSTED AGE OF SECOND PAYEE

         MALE                    50                        55                        60                       65
         <S>                    <C>                      <C>                         <C>                    <C>
         50                     $3.82                    $3.90                       $3.96                  $4.01
         55                      4.05                     4.15                        4.25                   4.34
         60                      4.31                     4.45                        4.59                   4.73
         65                      4.60                     4.78                        4.98                   5.19
         70                      4.93                     5.16                        5.43                   5.71
</TABLE>

<TABLE>
<CAPTION>
ADJUSTED AGE OF
PRIMARY PAYEE                                 ADJUSTED AGE OF SECOND PAYEE

         FEMALE                  50                        55                        60                       65
         <S>                    <C>                      <C>                         <C>                    <C>
         50                     $3.70                    $3.75                       $3.79                  $3.81
         55                      3.93                     4.00                        4.06                   4.11
         60                      4.19                     4.30                        4.40                   4.48
         65                      4.48                     4.64                        4.79                   4.92
         70                      4.81                     5.03                        5.25                   5.46
</TABLE>

Dollar amounts of the monthly payments for ages not shown in these Tables will
be calculated on the same basis as those shown and may be obtained from us.
Amounts shown in these Tables are based on the Progressive Annuity Table, with
a two year set-back, (assuming births in the year 1900) with interest at the
rate of 3~G per annum. The adjusted age of the person on whose life the annuity
is based is determined from the actual age last birthday on the due date of the
first annuity payment in the following manner.

<TABLE>
<S>                                   <C>                       <C>                     <C>
Calendar Year in Which
First Payment is Due . . .            1991-2000                 2001-2010               2011 & later
Adjusted Age is Actual Age .           plus 2                    plus 1                   plus 0
</TABLE>





                                    Page 19
<PAGE>   21
                          TAX LAW QUALIFICATION RIDER


This rider is made a part of this contract at its Contract Date in order to
comply with the tax rules under Section 72(s) of the Code for required
distributions upon the death of any contract owner. The following conditions,
restrictions and limitations must apply to maintain the tax qualified status of
your Annuity.

REQUIRED DISTRIBUTIONS WHERE OWNER AND ANNUITANT DIE SIMULTANEOUSLY

If you are the owner and the Annuitant or you are the owner and you die
simultaneously with the Annuitant before payment of an Annuity or Income option
begins, an amount equal to the Death Benefit will be distributed within five
years of your death to the contract Beneficiary unless:

a. the Beneficiary elects by Written Request to have the proceeds distributed 
over the Beneficiary's life or over a period not extending beyond life 
expectancy, and the payments begin within one year of your death; or

b. the sole Beneficiary is your spouse who elects by Written Request to 
continue the contract as the owner and Annuitant.

If you are the owner and the Annuitant or you are the owner and you die
simultaneously with the Annuitant after an Annuity or Income option begins but
before your entire interest has been distributed, the remaining proceeds of the
contract will be distributed at least as rapidly as they were being distributed
under the method of payment in effect at the time of your death.

The death of the first joint owner triggers these distribution requirements.

NON-NATURAL OWNER HOLDING FOR NATURAL PERSONS

The above rules also apply if you are not an individual and the primary
Annuitant dies before payment of an Annuity or Income option begins. Payments
will be made to the Beneficiary. The primary Annuitant is the first-named
Annuitant and the individual who is of primary importance in affecting the
timing or amount of payments under the contract.

If you are not an individual and the primary annuitant dies after payment of an
Annuity or Income option begins, the remaining proceeds of the contract will be
distributed at least as rapidly as they were being distributed under the method
of payment in effect at the time of the primary Annuitant's death.

REQUIRED DISTRIBUTIONS WHERE OWNER AND ANNUITANT DO NOT DIE SIMULTANEOUSLY

If you are the owner but not the Annuitant, and you die before the Annuitant
and before payment of an Annuity or Income option begins, an amount equal to
the Death Benefit will be distributed within five years of your death to the
joint or succeeding owner surviving you (for this circumstance, the joint or
succeeding owner is the "designated beneficiary" of Section 72(s) of the Code),
unless:

         a.   the joint or succeeding owner elects by Written Request to have
              the proceeds distributed over his or her life or over a period
              not extending beyond life expectancy, and the payments begin
              within one year of your death; or

         b.   the sole joint or succeeding owner is your spouse, who elects by
              Written Request to continue the contract as owner.

The joint owner is determined by contract designation. The succeeding owner is
the owner who succeeds to your interest by contract designation, by Recorded
administrative change, or if no contract designation or subsequent change was
made, the succeeding owner in this circumstance is the Beneficiary. If there is
no joint or succeeding owner or Beneficiary surviving you, ownership of this
contract passes to your estate. The individual taking the contract benefits
through your estate must take complete distribution within five years of your
death.

If you are the owner but not the Annuitant, and you die before the Annuitant
but after payment of an Annuity or Income option begins, the remaining proceeds
of the contract will be distributed at least as rapidly as they were being
distributed under the method of payment in effect at the time of your death.

The death of the first joint owner triggers these distribution requirements.
<PAGE>   22
ADMINISTRATIVE COMPLIANCE

If the Code and related law, regulations and rulings require a distribution
other than described above in order to keep this Annuity contract qualified
under the Code, we will administer the contract in accordance with these laws,
regulations and rulings. We will provide you with a revised rider describing
any necessary changes, following all regulatory approvals.

                                 THE TRAVELERS INSURANCE COMPANY



                                        President
<PAGE>   23
                      Individual Variable Annuity Contract



          Non Tax Qualified                              Non-Participating




                                  ENDORSEMENTS

<PAGE>   1
                                                                       EXHIBIT 5


TravelersInsurance                                              Variable Annuity
   A Member of TravelersGroup (LOGO APPEARS HERE)               Application
Annuity Investor Services * One Tower Square * Hartford, CT 06183-9061
- --------------------------------------------------------------------------------
Owner
- --------------------------------------------------------------------------------
Name                                               Address
- --------------------------------------------------------------------------------
Date of Birth
- --------------------------------------------------------------------------------
SS#                                                Sex /_/M /_/F
- --------------------------------------------------------------------------------
U.S. Citizen  /_/Y   /_/N  The Owner stated above will be used for all
                           correspondence and tax reporting purposes.
- --------------------------------------------------------------------------------
/_/ Succeeding Owner  /_/ Joint Owner (check one, if any)  Relationship to Owner
<TABLE>
<S>                                                <C>                       <C>
Name
                                                   SS#                       Date of Birth                
- ----------------------------------------------------------------------------------------------------------
Annuitant (if different from owner)                                                                       
- ----------------------------------------------------------------------------------------------------------
Name
                                                   SS#                       Date of Birth                
- ----------------------------------------------------------------------------------------------------------
</TABLE>
Sex  /_/M  /_/F  If no Annuitant is specified, the Owner stated above will be
the Annuitant.
- --------------------------------------------------------------------------------
<TABLE>
<S>                                                <C>                                        <C>            <C>
Contingent Annuitant (if any)                                                                             
- ----------------------------------------------------------------------------------------------------------------------
Name                                               Date of Birth                                          
- ----------------------------------------------------------------------------------------------------------------------
Beneficiary Information                                                                                   
- ----------------------------------------------------------------------------------------------------------------------
Full Name                                          Relationship to Owner                      Percent     
- ----------------------------------------------------------------------------------------------------------------------
                                                                                                                %
- ----------------------------------------------------------------------------------------------------------------------
                                                                                                                %
- ----------------------------------------------------------------------------------------------------------------------
Type of Plan                                       Portfolio                                  Allocation  
- ----------------------------------------------------------------------------------------------------------------------
</TABLE>
/_/ Non Qualified   /_/ Corp 401(a) rollover/transfer
/_/ TSA 403(b) rollover/transfer  /_/ IRA rollover/transfer
- --------------------------------------------------------------------------------
<TABLE>
<S>                                                <C>
Dollar Cost Averaging      Systematic Withdrawal
/_/Y   /_/N                /_/Y   /_/N             Smith Barney Income and Growth                                  %
- ----------------------------------------------------------------------------------------------------------------------
Replacement Information                            Alliance Growth                                                 %
- ----------------------------------------------------------------------------------------------------------------------
Will the contract applied for                      American Capital Enterprise                                     %
replace any existing annuity                       -------------------------------------------------------------------
contract or life insurance policy?                 Smith Barney International Equity                               %
/_/Y   /_/N  If Yes, specify company               -------------------------------------------------------------------
             name and contract # in                Smith Barney Pacific Basin                                      %
             Remarks section below.                -------------------------------------------------------------------
                                                   TBC Managed Income                                              %
- ----------------------------------------------------------------------------------------------------------------------          
Remarks:                                           Putnam Diversified Income                                       %
                                                   -------------------------------------------------------------------
                                                   GT Global Strategic Income                                      %
                                                   -------------------------------------------------------------------
                                                   Smith Barney High Income                                        %
                                                   -------------------------------------------------------------------
                                                   MFS Total Return                                                %
                                                   -------------------------------------------------------------------
                                                   Smith Barney Money Market                                       %
                                                   -------------------------------------------------------------------
                                                   Smith Barney Total Return Portfolio                             %
                                                   -------------------------------------------------------------------
                                                   AIM Capital Appreciation Portfolio                              %
- ----------------------------------------------------------------------------------------------------------------------          
Initial Purchase Payment  $                        Travelers Fixed Account                                         %           
- ----------------------------------------------------------------------------------------------------------------------
Acknowledgement                                                                               Total    100.000     %
- ----------------------------------------------------------------------------------------------------------------------          
</TABLE>
I understand the contract will take effect when the first purchase payment is
received and the application is approved in the Home Office of The Travelers
Insurance Company.  All payments and values provided by the contract applied
for, when based on investment experience of a separate account, are variable
and are not guaranteed as to a fixed dollar.  No agent is authorized to make
changes to the contract or application.  I acknowledge receipt of a current
prospectus.
<PAGE>   2
In Non-Qualified situations where the owner is a trust, I/we hereby certify the
trust is solely for the benefit of a natural person and not a Deferred
Compensation Plan.  For Non-Qualified contracts, if the Owner dies and is
survived by the Annuitant before payment of an Annuity Option or Income Option
begins, any surviving Joint or Succeeding Owner assumes full ownership of the
contract and not the Beneficiary named in a Written Request.

- --------------------------------------             -----------------------------
     Contract Owner's Signature                        Signed at (City, State) 

- --------------------------------------             ----------------------------
   Joint Contract Owner's Signature                      Date Completed


I acknowledge that all data representations and signatures recorded by me or in
my presence in response to my  inquiry and request and all such representations
and signatures are accurate and valid to the best of my knowledge and belief.
Will the contract applied for replace any existing annuity contract or life
insurance policy? /_/Y /_/N

- ----------------------------------                 -----------------------------
    Licensed Agent's Signature                        Date

- ----------------------------------                 -----------------------------
               Print Name                              Soc Sec. #

<PAGE>   1


                                                          EXHIBIT 10(a)



             
                    CONSENT OF INDEPENDENT ACCOUNTANTS



We consent to the inclusion in this Post-Effective Amendment No. 3 of the
Registration Statement on Form N-4 of our report dated February 17, 1996, on
our audit of the financial statements of The Travelers Fund BD for Variable
Annuities for the year ended December 31, 1995, and of our report dated January
24, 1994, relating to our audit of the consolidated statements of operations
and retained earnings and cash flows of The Travelers Insurance Company and
Subsidiaries for the year ended December 31, 1993.  We also consent to the
reference to our Firm as experts in accounting and auditing under the caption
"Independent Accountants" in the Statement of Additional Information.



COOPERS & LYBRAND L.L.P.


Hartford, Connecticut
April 18, 1996

<PAGE>   1



                                                                Exhibit  10(b)



             Consent of Independent Certified Public Accountants


The Board of Directors
The Travelers Insurance Company:


We consent to the use of our report included herein and to the reference to our
Firm as experts under the heading "Independent Accountants" in the Prospectus.

Our report refers to a change in accounting for investments in accordance with
the provisions of Statement of Financial Accounting Standards No. 115,
"Accounting for Certain Investments in Debt and Equity Securities," in 1994.





/s/ KPMG Peat Marwick
April 18, 1996

<PAGE>   1

                                                                      EXHIBIT 13

                  THE TRAVELERS FUND BD FOR VARIABLE ANNUITIES

             SCHEDULE FOR COMPUTATION OF TOTAL RETURN CALCULATIONS



Total Return Calculation (Standardized)

The "1-year rate" represents fund performance for the most recent fiscal year.

The "since inception rate" covers the applicable inception date noted through
the end of the most recent fiscal year.


           1/n
T = (ERV/P)    where:

        T  =    average annual total return
        P  =    a hypothetical initial payment of $1,000
        n  =    the applicable year (1, 5, 10) or portion thereof
      ERV  =    ending redeemable value of a hypothetical $1,000 payment made
                at the beginning of each of the periods

For calculating the redeemable value, the $30 semiannual administrative charge
was expressed as a percentage of assets based on the actual fee collected
divided by the average net assets per contracts sold under that prospectus for
each year for which performance was shown, and was assumed to be deducted on
August 31st of each year.

The unit values used in the calculation reflect the deduction for the
investment advisory fees for the fund and the mortality and expense risk
charge.  The applicable contingent deferred sales is reflected in the return
calculations.  The charge applies for six years and is a percentage of the
amount surrendered (6%, 6%, 6%, 3%, 2%, 1%).

Total Return Calculation (Non-Standardized)

The non-standardized rate represents fund performance for the calendar
year-to-date, and for the most recent applicable 1-year, 3-year, 5-year and
10-year periods ending with the most recent fiscal year end.

The non-standardized total returns reflect a percentage change in the value of
an Accumulation Unit based on the performance of an account over the applicable 
period determined by dividing the increase (decrease) in value for that unit by
the Accumulation Unit Value at the beginning of the period.  This percentage
figure reflects the deduction of asset based charges, but does not reflect the
deduction of annual administrative charge or contingent deferred sales charges. 
The deduction of the annual administrative charge or the contingent deferred
sales charge would reduce any percentage increase or make greater any
percentage decrease.

For a Schedule of the Computation of the Total Return Quotations, both
Standardized and Non-Standardized, see attached.
<PAGE>   2





PAGE     1

                  VINTAGE REGULAR DB STANDARDIZED PERFORMANCE
KASB - ALLIANCE GROWTH STOCK

<TABLE>
<CAPTION>
PRDT         PRICE    DOLLAR(1)  UNIT(1)  DOLLAR(5)    UNIT(5)   DOLLAR(10)     UNIT(10)  ANNUAL FEE
- ----         -----    -------    -------  -------      -------   ----------     ------    ----------
<S>       <C>        <C>         <C>       <C>       <C>         <C>            <C>          <C>
06/20/94  1.000000                         1,000.00  1,000.000                               .000750
06/30/94   .985459                                                                           .000750
08/31/94  1.036952                             -.15      -.145                               .000750
09/30/94  1.054122                                                                           .000750
12/30/94  1.047185   1,000.00    954.941                                                     .000750
03/31/95  1.119181                                                                           .000160
06/30/95  1.271698                                                                           .000160
08/31/95  1.347942       -.12      -.091       -.19      -.142                               .000160
09/29/95  1.380993                                                                           .000160
12/29/95  1.395807       -.07      -.049       -.07      -.052                               .000160
</TABLE>

<TABLE>
<CAPTION>
                                       ONE YEAR   SINCE INCEPTION
                   <S>                  <C>          <C>
                   ENDING UNITS          954.801      999.661
                   ACCOUNT VALUE        1,332.72     1,395.33
                   SURRENDER VALUE      1,272.72     1,335.33
                   TOTAL RETURN            27.27 %      33.53 %
                   ANNUALIZED RETURN                    20.86 %
</TABLE>
<PAGE>   3
PAGE     2

                  VINTAGE REGULAR DB STANDARDIZED PERFORMANCE
KCSB - AIM CAPITAL APPRECIATION

<TABLE>
<CAPTION>
PRDT         PRICE    DOLLAR(1)    UNIT(1)  DOLLAR(5)    UNIT(5) DOLLAR(10)   UNIT(10)  ANNUAL FEE
- ----         -----    -------      -----    -------      -----   --------     ------    ----------
<S>       <C>        <C>         <C>        <C>          <C>     <C>          <C>            <C>
10/10/95  1.000000   1,000.00    1000.000                                                  .000160
12/29/95   .957880       -.03       -.036                                                  .000160
</TABLE>

<TABLE>
<CAPTION>
                                    SINCE INCEPTION
                   <S>                   <C>
                   ENDING UNITS          999.964
                   ACCOUNT VALUE          957.85
                   SURRENDER VALUE        900.37
                   TOTAL RETURN            -9.96 %
</TABLE>
<PAGE>   4
PAGE     3

                  VINTAGE REGULAR DB STANDARDIZED PERFORMANCE
KESB - AMCAP GROWTH STOCK

<TABLE>
<CAPTION>
PRDT         PRICE    DOLLAR(1)  UNIT(1)  DOLLAR(5)    UNIT(5)   DOLLAR(10)   UNIT(10)  ANNUAL FEE
- ----         -----    -------    -------  ---------    -------   --------     ------    ----------
<S>       <C>        <C>         <C>       <C>       <C>         <C>          <C>          <C>
06/21/94  1.000000                         1,000.00  1,000.000                             .000750
06/30/94   .986273                                                                         .000750
08/31/94  1.061716                             -.15      -.142                             .000750
09/30/94  1.039042                                                                         .000750
12/30/94  1.038598   1,000.00    962.836                                                   .000750
03/31/95  1.122009                                                                         .000160
06/30/95  1.247025                                                                         .000160
08/31/95  1.327909       -.12      -.092       -.19      -.144                             .000160
09/29/95  1.361487                                                                         .000160
12/29/95  1.361968       -.07      -.050       -.07      -.052                             .000160
</TABLE>

<TABLE>
<CAPTION>
                                       ONE YEAR   SINCE INCEPTION
                   <S>                  <C>          <C>
                   ENDING UNITS          962.695      999.662
                   ACCOUNT VALUE        1,311.16     1,361.51
                   SURRENDER VALUE      1,251.16     1,301.51
                   TOTAL RETURN            25.12 %      30.15 %
                   ANNUALIZED RETURN                    18.89 %
</TABLE>
<PAGE>   5
PAGE     4

                  VINTAGE REGULAR DB STANDARDIZED PERFORMANCE
KFSB - TBC MANAGED INCOME

<TABLE>
<CAPTION>
PRDT         PRICE  DOLLAR(1)    UNIT(1)  DOLLAR(5)    UNIT(5)   DOLLAR(10)     UNIT(10)  ANNUAL FEE
- ----         -----  ---------    -------  ---------    -------   ----------     --------  ----------
<S>       <C>        <C>       <C>         <C>       <C>         <C>            <C>          <C>
06/28/94  1.000000                         1,000.00  1,000.000                               .000750
06/30/94   .997936                                                                           .000750
08/31/94  1.009924                             -.13      -.131                               .000750
09/30/94  1.000974                                                                           .000750
12/30/94   .996653   1,000.00  1,003.358                                                     .000750
03/31/95  1.030866                                                                           .000160
06/30/95  1.086949                                                                           .000160
08/31/95  1.091827       -.11      -.103       -.17      -.154                               .000160
09/29/95  1.101802                                                                           .000160
12/29/95  1.141791       -.06      -.052       -.06      -.051                               .000160
</TABLE>

<TABLE>
<CAPTION>
                                       ONE YEAR   SINCE INCEPTION
                   <S>                 <C>           <C>
                   ENDING UNITS        1,003.204      999.664
                   ACCOUNT VALUE        1,145.45     1,141.41
                   SURRENDER VALUE      1,085.45     1,081.41
                   TOTAL RETURN             8.54 %       8.14 %
                   ANNUALIZED RETURN                     5.34 %
</TABLE>
<PAGE>   6
PAGE     5

                  VINTAGE REGULAR DB STANDARDIZED PERFORMANCE
KGSB - GT GLOBAL STRATEGIC INCOME

<TABLE>
<CAPTION>
PRDT         PRICE  DOLLAR(1)    UNIT(1)  DOLLAR(5)    UNIT(5)  DOLLAR(10)     UNIT(10)  ANNUAL FEE
- ----         -----  ---------    -------  ---------    -------  ----------     --------  ----------
<S>       <C>        <C>       <C>         <C>       <C>        <C>            <C>          <C>
06/21/94  1.000000                         1,000.00  1,000.000                              .000750
06/30/94   .994712                                                                          .000750
08/31/94  1.002719                             -.15      -.146                              .000750
09/30/94   .995774                                                                          .000750
12/30/94   .944948   1,000.00  1,058.259                                                    .000750
03/31/95   .971239                                                                          .000160
06/30/95  1.035311                                                                          .000160
08/31/95  1.036243       -.11      -.108       -.16      -.157                              .000160
09/29/95  1.062162                                                                          .000160
12/29/95  1.120662       -.06      -.054       -.06      -.051                              .000160
</TABLE>

<TABLE>
<CAPTION>
                                       ONE YEAR   SINCE INCEPTION
                   <S>                 <C>           <C>
                   ENDING UNITS        1,058.098      999.646
                   ACCOUNT VALUE        1,185.77     1,120.27
                   SURRENDER VALUE      1,125.77     1,060.27
                   TOTAL RETURN            12.58 %       6.03 %
                   ANNUALIZED RETURN                     3.92 %
</TABLE>
<PAGE>   7
PAGE     6

                  VINTAGE REGULAR DB STANDARDIZED PERFORMANCE
KHSB - SB HIGH INCOME

<TABLE>
<CAPTION>
PRDT         PRICE  DOLLAR(1)    UNIT(1)  DOLLAR(5)    UNIT(5)   DOLLAR(10)     UNIT(10)  ANNUAL FEE
- ----         -----  ---------    -------  ---------    -------   ----------     --------  ----------
<S>       <C>        <C>       <C>         <C>       <C>         <C>            <C>          <C>
06/22/94  1.000000                         1,000.00  1,000.000                               .000750
06/30/94  1.000743                                                                           .000750
08/31/94  1.008728                             -.14      -.143                               .000750
09/30/94  1.007761                                                                           .000750
12/30/94   .987591   1,000.00  1,012.565                                                     .000750
03/31/95  1.035328                                                                           .000160
06/30/95  1.082768                                                                           .000160
08/31/95  1.103795       -.11      -.103       -.17      -.153                               .000160
09/29/95  1.115852                                                                           .000160
12/29/95  1.162368       -.06      -.052       -.06      -.051                               .000160
</TABLE>

<TABLE>
<CAPTION>
                                       ONE YEAR     SINCE INCEPTION
                   <S>                 <C>           <C>
                   ENDING UNITS        1,012.410      999.652
                   ACCOUNT VALUE        1,176.79     1,161.96
                   SURRENDER VALUE      1,116.79     1,101.96
                   TOTAL RETURN            11.68 %      10.20 %
                   ANNUALIZED RETURN                     6.59 %
</TABLE>
<PAGE>   8
PAGE     7

                  VINTAGE REGULAR DB STANDARDIZED PERFORMANCE
KISB - SB INTERNATIONAL EQUITY

<TABLE>
<CAPTION>
PRDT         PRICE  DOLLAR(1)    UNIT(1)  DOLLAR(5)    UNIT(5)   DOLLAR(10)     UNIT(10)  ANNUAL FEE
- ----         -----  ---------    -------  ---------    -------   ----------     --------  ----------
<S>       <C>        <C>       <C>         <C>       <C>         <C>            <C>          <C>
06/20/94  1.000000                         1,000.00  1,000.000                               .000750
06/30/94  1.026673                                                                           .000750
08/31/94  1.049587                             -.15      -.144                               .000750
09/30/94  1.022658                                                                           .000750
12/30/94   .954944   1,000.00  1,047.182                                                     .000750
03/31/95   .917500                                                                           .000160
06/30/95  1.011661                                                                           .000160
08/31/95  1.031348       -.11      -.108       -.17      -.161                               .000160
09/29/95  1.050095                                                                           .000160
12/29/95  1.050280       -.06      -.055       -.05      -.052                               .000160
</TABLE>

<TABLE>
<CAPTION>
                                       ONE YEAR   SINCE INCEPTION
                   <S>                 <C>           <C>
                   ENDING UNITS        1,047.019      999.642
                   ACCOUNT VALUE        1,099.66     1,049.90
                   SURRENDER VALUE      1,039.66       989.90
                   TOTAL RETURN             3.97 %      -1.01 %
                   ANNUALIZED RETURN                     -.66 %
</TABLE>
<PAGE>   9
PAGE     8

                  VINTAGE REGULAR DB STANDARDIZED PERFORMANCE
KJSB - SB INCOME & GROWTH

<TABLE>
<CAPTION>
PRDT         PRICE  DOLLAR(1)    UNIT(1)  DOLLAR(5)    UNIT(5)   DOLLAR(10)     UNIT(10)  ANNUAL FEE
- ----         -----  ---------    -------  ---------    -------   ----------     --------  ----------
<S>       <C>        <C>       <C>         <C>       <C>         <C>            <C>          <C>
06/20/94  1.000000                         1,000.00  1,000.000                               .000750
06/30/94   .986696                                                                           .000750
08/31/94  1.023616                             -.15      -.146                               .000750
09/30/94  1.011679                                                                           .000750
12/30/94   .981491   1,000.00  1,018.858                                                     .000750
03/31/95  1.062254                                                                           .000160
06/30/95  1.135578                                                                           .000160
08/31/95  1.184840       -.12      -.100       -.18      -.149                               .000160
09/29/95  1.217392                                                                           .000160
12/29/95  1.290871       -.07      -.051       -.07      -.050                               .000160
</TABLE>

<TABLE>
<CAPTION>
                                       ONE YEAR   SINCE INCEPTION
                   <S>                 <C>           <C>
                   ENDING UNITS        1,018.707      999.654
                   ACCOUNT VALUE        1,315.02     1,290.42
                   SURRENDER VALUE      1,255.02     1,230.42
                   TOTAL RETURN            25.50 %      23.04 %
                   ANNUALIZED RETURN                    14.55 %
</TABLE>
<PAGE>   10
PAGE     9

                  VINTAGE REGULAR DB STANDARDIZED PERFORMANCE
KMSB - SB MONEY MARKET

<TABLE>
<CAPTION>
PRDT         PRICE  DOLLAR(1)    UNIT(1)  DOLLAR(5)    UNIT(5)   DOLLAR(10)     UNIT(10)  ANNUAL FEE
- ----         -----  ---------    -------  ---------    -------   ----------     --------  ----------
<S>       <C>        <C>       <C>         <C>       <C>         <C>            <C>          <C>
06/20/94  1.000000                         1,000.00  1,000.000                               .000750
06/30/94  1.000609                                                                           .000750
08/31/94  1.004912                             -.15      -.148                               .000750
09/30/94  1.007300                                                                           .000750
12/30/94  1.015687   1,000.00    984.555                                                     .000750
03/31/95  1.026068                                                                           .000160
06/30/95  1.037078                                                                           .000160
08/31/95  1.044340       -.11      -.104       -.16      -.157                               .000160
09/29/95  1.047683                                                                           .000160
12/29/95  1.058195       -.05      -.051       -.06      -.052                               .000160
</TABLE>

<TABLE>
<CAPTION>
                                       ONE YEAR   SINCE INCEPTION
                   <S>                  <C>          <C>
                   ENDING UNITS          984.400      999.643
                   ACCOUNT VALUE        1,041.69     1,057.82
                   SURRENDER VALUE        981.69       997.82
                   TOTAL RETURN            -1.83 %       -.22 %
                   ANNUALIZED RETURN                     -.14 %
</TABLE>
<PAGE>   11
PAGE    10

                  VINTAGE REGULAR DB STANDARDIZED PERFORMANCE
KPSB - PUTNAM DIVERSIFIED INCOME

<TABLE>
<CAPTION>
PRDT         PRICE  DOLLAR(1)    UNIT(1)  DOLLAR(5)    UNIT(5)   DOLLAR(10)     UNIT(10)  ANNUAL FEE
- ----         -----  ---------    -------  ---------    -------   ----------     --------  ----------
<S>       <C>        <C>       <C>         <C>       <C>         <C>            <C>          <C>
06/20/94  1.000000                         1,000.00  1,000.000                               .000750
06/30/94  1.000680                                                                           .000750
08/31/94  1.011665                             -.15      -.147                               .000750
09/30/94  1.014679                                                                           .000750
12/30/94  1.008510   1,000.00    991.562                                                     .000750
03/31/95  1.055554                                                                           .000160
06/30/95  1.102322                                                                           .000160
08/31/95  1.112083       -.11      -.101       -.17      -.153                               .000160
09/29/95  1.121984                                                                           .000160
12/29/95  1.170101       -.06      -.051       -.06      -.051                               .000160
</TABLE>

<TABLE>
<CAPTION>
                                       ONE YEAR   SINCE INCEPTION
                   <S>                  <C>          <C>
                   ENDING UNITS          991.410      999.649
                   ACCOUNT VALUE        1,160.05     1,169.69
                   SURRENDER VALUE      1,100.05     1,109.69
                   TOTAL RETURN            10.00 %      10.97 %
                   ANNUALIZED RETURN                     7.06 %
</TABLE>
<PAGE>   12
PAGE    11

                  VINTAGE REGULAR DB STANDARDIZED PERFORMANCE
KRSB - SB TOTAL RETURN

<TABLE>
<CAPTION>
PRDT         PRICE  DOLLAR(1)    UNIT(1)  DOLLAR(5)    UNIT(5)   DOLLAR(10)     UNIT(10)  ANNUAL FEE
- ----         -----  ---------    -------  ---------    -------   ----------     --------  ----------
<S>       <C>        <C>       <C>         <C>       <C>         <C>            <C>          <C>
12/03/93   .928042                         1,000.00  1,077.537                               .000750
08/31/94  1.046264                             -.59      -.566                               .000750
12/30/94  1.013044   1,000.00    987.124                                                     .000750
03/31/95  1.078553                                                                           .000160
06/30/95  1.177547                                                                           .000160
08/31/95  1.205359       -.12      -.097       -.19      -.161                               .000160
09/29/95  1.214969                                                                           .000160
12/29/95  1.250571       -.06      -.051       -.07      -.056                               .000160
</TABLE>

<TABLE>
<CAPTION>
                                       ONE YEAR   SINCE INCEPTION
                   <S>                  <C>          <C>
                   ENDING UNITS          986.976     1076.754
                   ACCOUNT VALUE        1,234.28     1,346.56
                   SURRENDER VALUE      1,174.28     1,286.56
                   TOTAL RETURN            17.43 %      28.66 %
                   ANNUALIZED RETURN                    12.94 %
</TABLE>
<PAGE>   13
PAGE    12

                  VINTAGE REGULAR DB STANDARDIZED PERFORMANCE
KSSB - SB PACIFIC BASIN

<TABLE>
<CAPTION>
PRDT         PRICE  DOLLAR(1)    UNIT(1)  DOLLAR(5)    UNIT(5)   DOLLAR(10)     UNIT(10)  ANNUAL FEE
- ----         -----  ---------    -------  ---------    -------   ----------     --------  ----------
<S>       <C>        <C>       <C>         <C>       <C>         <C>            <C>          <C>
06/21/94  1.000000                         1,000.00  1,000.000                               .000750
06/30/94   .997711                                                                           .000750
08/31/94  1.031654                             -.15      -.144                               .000750
09/30/94  1.001746                                                                           .000750
12/30/94   .899312   1,000.00  1,111.961                                                     .000750
03/31/95   .872934                                                                           .000160
06/30/95   .925707                                                                           .000160
08/31/95   .921901       -.11      -.117       -.16      -.169                               .000160
09/29/95   .913159                                                                           .000160
12/29/95   .910187       -.05      -.059       -.05      -.053                               .000160
</TABLE>

<TABLE>
<CAPTION>
                                       ONE YEAR   SINCE INCEPTION
                   <S>                 <C>            <C>
                   ENDING UNITS        1,111.785      999.634
                   ACCOUNT VALUE        1,011.93       909.85
                   SURRENDER VALUE        951.93       855.26
                   TOTAL RETURN            -4.81 %     -14.47 %
                   ANNUALIZED RETURN                    -9.75 %
</TABLE>
<PAGE>   14
PAGE    13

                  VINTAGE REGULAR DB STANDARDIZED PERFORMANCE
KTSB - MFS TOTAL RETURN

<TABLE>
<CAPTION>
PRDT         PRICE  DOLLAR(1)    UNIT(1)  DOLLAR(5)    UNIT(5)   DOLLAR(10)     UNIT(10)  ANNUAL FEE
- ----         -----  ---------    -------  ---------    -------   ----------     --------  ----------
<S>       <C>        <C>       <C>         <C>       <C>         <C>            <C>          <C>
06/20/94  1.000000                         1,000.00  1,000.000                               .000750
06/30/94   .984592                                                                           .000750
08/31/94  1.018774                             -.15      -.147                               .000750
09/30/94  1.002750                                                                           .000750
12/30/94   .978766   1,000.00  1,021.695                                                     .000750
03/31/95  1.035973                                                                           .000160
06/30/95  1.098888                                                                           .000160
08/31/95  1.124611       -.11      -.102       -.17      -.152                               .000160
09/29/95  1.153454                                                                           .000160
12/29/95  1.215923       -.06      -.052       -.06      -.051                               .000160
</TABLE>

<TABLE>
<CAPTION>
                                       ONE YEAR   SINCE INCEPTION
                   <S>                 <C>           <C>
                   ENDING UNITS        1,021.541      999.650
                   ACCOUNT VALUE        1,242.11     1,215.50
                   SURRENDER VALUE      1,182.11     1,155.50
                   TOTAL RETURN            18.21 %      15.55 %
                   ANNUALIZED RETURN                     9.93 %
</TABLE>
<PAGE>   15
PAGE     1

                  VINTAGE ENHANCED DB STANDARDIZED PERFORMANCE
KASE - ALLIANCE GROWTH STOCK

<TABLE>
<CAPTION>
PRDT         PRICE  DOLLAR(1)    UNIT(1)  DOLLAR(5)    UNIT(5)   DOLLAR(10)     UNIT(10)  ANNUAL FEE
- ----         -----  ---------    -------  ---------    -------   ----------     --------  ----------
<S>       <C>        <C>         <C>       <C>       <C>          <C>            <C>         <C>
06/20/94  1.000000                         1,000.00  1,000.000                               .000750
06/30/94   .985382                                                                           .000750
08/31/94  1.036378                             -.15      -.145                               .000750
09/30/94  1.053296                                                                           .000750
12/30/94  1.045632   1,000.00    956.359                                                     .000750
03/31/95  1.116740                                                                           .000160
06/30/95  1.268038                                                                           .000160
08/31/95  1.343428       -.12      -.091       -.19      -.142                               .000160
09/29/95  1.376065                                                                           .000160
12/29/95  1.389856       -.07      -.049       -.07      -.052                               .000160
</TABLE>

<TABLE>
<CAPTION>
                                       ONE YEAR   SINCE INCEPTION
                   <S>                  <C>          <C>
                   ENDING UNITS          956.219      999.661
                   ACCOUNT VALUE        1,329.01     1,389.39
                   SURRENDER VALUE      1,269.01     1,329.39
                   TOTAL RETURN            26.90 %      32.94 %
                   ANNUALIZED RETURN                    20.51 %
</TABLE>
<PAGE>   16
PAGE     2

                  VINTAGE ENHANCED DB STANDARDIZED PERFORMANCE
KCSE - AIM CAPITAL APPRECIATION

<TABLE>
<CAPTION>
PRDT         PRICE  DOLLAR(1)    UNIT(1)  DOLLAR(5)    UNIT(5)   DOLLAR(10)     UNIT(10)  ANNUAL FEE
- ----         -----  ---------    -------  ---------    -------   ----------     --------  ----------
<S>       <C>        <C>         <C>      <C>           <C>       <C>            <C>         <C>
10/10/95  1.000000   1,000.00  1,000.000                                                     .000160
12/29/95   .957290       -.03      -.036                                                     .000160
</TABLE>

<TABLE>
<CAPTION>
                                    SINCE INCEPTION
                   <S>                   <C>
                   ENDING UNITS          999.964
                   ACCOUNT VALUE          957.26
                   SURRENDER VALUE        899.82
                   TOTAL RETURN           -10.02 %
</TABLE>
<PAGE>   17
PAGE     3

                  VINTAGE ENHANCED DB STANDARDIZED PERFORMANCE
KESE - AMCAP GROWTH STOCK

<TABLE>
<CAPTION>
PRDT         PRICE  DOLLAR(1)    UNIT(1)  DOLLAR(5)    UNIT(5)   DOLLAR(10)     UNIT(10)  ANNUAL FEE
- ----         -----  ---------    -------  ---------    -------   ----------     --------  ----------
<S>       <C>        <C>         <C>       <C>       <C>          <C>            <C>         <C>
06/21/94  1.000000                         1,000.00  1,000.000                               .000750
06/30/94   .986205                                                                           .000750
08/31/94  1.061136                             -.15      -.142                               .000750
09/30/94  1.038238                                                                           .000750
12/30/94  1.037072   1,000.00    964.253                                                     .000750
03/31/95  1.119575                                                                           .000160
06/30/95  1.243451                                                                           .000160
08/31/95  1.323473       -.12      -.092       -.19      -.144                               .000160
09/29/95  1.356636                                                                           .000160
12/29/95  1.356166       -.07      -.050       -.07      -.052                               .000160
</TABLE>

<TABLE>
<CAPTION>
                                       ONE YEAR   SINCE INCEPTION
                   <S>                  <C>          <C>
                   ENDING UNITS          964.111      999.662
                   ACCOUNT VALUE        1,307.49     1,355.71
                   SURRENDER VALUE      1,247.49     1,295.71
                   TOTAL RETURN            24.75 %      29.57 %
                   ANNUALIZED RETURN                    18.54 %
</TABLE>
<PAGE>   18
PAGE     4

                  VINTAGE ENHANCED DB STANDARDIZED PERFORMANCE
KFSE - TBC MANAGED INCOME

<TABLE>
<CAPTION>
PRDT         PRICE  DOLLAR(1)    UNIT(1)  DOLLAR(5)    UNIT(5)   DOLLAR(10)     UNIT(10)  ANNUAL FEE
- ----         -----  ---------    -------  ---------    -------   ----------     --------  ----------
<S>       <C>        <C>         <C>       <C>       <C>         <C>            <C>          <C>
06/28/94  1.000000                         1,000.00  1,000.000                               .000750
06/30/94   .997920                                                                           .000750
08/31/94  1.009429                             -.13      -.131                               .000750
09/30/94  1.000255                                                                           .000750
12/30/94   .995239   1,000.00  1,004.784                                                     .000750
03/31/95  1.028680                                                                           .000160
06/30/95  1.083893                                                                           .000160
08/31/95  1.088242       -.11      -.103       -.17      -.154                               .000160
09/29/95  1.097942                                                                           .000160
12/29/95  1.136987       -.06      -.052       -.06      -.051                               .000160
</TABLE>

<TABLE>
<CAPTION>
                                       ONE YEAR   SINCE INCEPTION
                   <S>                 <C>           <C>
                   ENDING UNITS        1,004.629      999.663
                   ACCOUNT VALUE        1,142.25     1,136.60
                   SURRENDER VALUE      1,082.25     1,076.60
                   TOTAL RETURN             8.23 %       7.66 %
                   ANNUALIZED RETURN                     5.03 %
</TABLE>
<PAGE>   19
PAGE     5

                  VINTAGE ENHANCED DB STANDARDIZED PERFORMANCE
KGSE - GT GLOBAL STRATEGIC INCOME

<TABLE>
<CAPTION>
PRDT         PRICE  DOLLAR(1)    UNIT(1)  DOLLAR(5)    UNIT(5)   DOLLAR(10)     UNIT(10)  ANNUAL FEE
- ----         -----  ---------    -------  ---------    -------   ----------     --------  ----------
<S>       <C>        <C>         <C>       <C>       <C>          <C>            <C>         <C>
06/21/94  1.000000                         1,000.00  1,000.000                               .000750
06/30/94   .994643                                                                           .000750
08/31/94  1.002171                             -.15      -.146                               .000750
09/30/94   .994999                                                                           .000750
12/30/94   .943557   1,000.00  1,059.819                                                     .000750
03/31/95   .969137                                                                           .000160
06/30/95  1.032348                                                                           .000160
08/31/95  1.032781       -.11      -.108       -.16      -.158                               .000160
09/29/95  1.058379                                                                           .000160
12/29/95  1.115890       -.06      -.054       -.06      -.051                               .000160
</TABLE>

<TABLE>
<CAPTION>
                                       ONE YEAR   SINCE INCEPTION
                   <S>                 <C>           <C>
                   ENDING UNITS        1,059.657      999.646
                   ACCOUNT VALUE        1,182.46     1,115.50
                   SURRENDER VALUE      1,122.46     1,055.50
                   TOTAL RETURN            12.25 %       5.55 %
                   ANNUALIZED RETURN                     3.61 %
</TABLE>
<PAGE>   20
PAGE     6

                  VINTAGE ENHANCED DB STANDARDIZED PERFORMANCE
KHSE - SB HIGH INCOME

<TABLE>
<CAPTION>
PRDT         PRICE  DOLLAR(1)    UNIT(1)  DOLLAR(5)    UNIT(5)   DOLLAR(10)     UNIT(10)  ANNUAL FEE
- ----         -----  ---------    -------  ---------    -------   ----------     --------  ----------
<S>       <C>        <C>         <C>       <C>       <C>         <C>            <C>          <C>
06/22/94  1.000000                         1,000.00  1,000.000                               .000750
06/30/94  1.000680                                                                           .000750
08/31/94  1.008181                             -.14      -.143                               .000750
09/30/94  1.006981                                                                           .000750
12/30/94   .986130   1,000.00  1,014.065                                                     .000750
03/31/95  1.033081                                                                           .000160
06/30/95  1.079664                                                                           .000160
08/31/95  1.100100       -.11      -.103       -.17      -.153                               .000160
09/29/95  1.111869                                                                           .000160
12/29/95  1.157405       -.06      -.052       -.06      -.051                               .000160
</TABLE>

<TABLE>
<CAPTION>
                                       ONE YEAR   SINCE INCEPTION
                   <S>                 <C>           <C>
                   ENDING UNITS        1,013.910      999.652
                   ACCOUNT VALUE        1,173.50     1,157.00
                   SURRENDER VALUE      1,113.50     1,097.00
                   TOTAL RETURN            11.35 %       9.70 %
                   ANNUALIZED RETURN                     6.28 %
</TABLE>
<PAGE>   21
PAGE     7

                  VINTAGE ENHANCED DB STANDARDIZED PERFORMANCE
KISE - SB INTERNATIONAL EQUITY

<TABLE>
<CAPTION>
PRDT         PRICE  DOLLAR(1)    UNIT(1)  DOLLAR(5)    UNIT(5)   DOLLAR(10)     UNIT(10)  ANNUAL FEE
- ----         -----  ---------    -------  ---------    -------   ----------     --------  ----------
<S>       <C>        <C>         <C>       <C>       <C>          <C>           <C>          <C>
06/20/94  1.000000                         1,000.00  1,000.000                               .000750
06/30/94  1.026593                                                                           .000750
08/31/94  1.049009                             -.15      -.144                               .000750
09/30/94  1.021856                                                                           .000750
12/30/94   .953532   1,000.00  1,048.733                                                     .000750
03/31/95   .915495                                                                           .000160
06/30/95  1.008743                                                                           .000160
08/31/95  1.027883       -.11      -.108       -.17      -.162                               .000160
09/29/95  1.046336                                                                           .000160
12/29/95  1.045789       -.06      -.055       -.05      -.052                               .000160
</TABLE>

<TABLE>
<CAPTION>
                                       ONE YEAR   SINCE INCEPTION
                   <S>                 <C>           <C>
                   ENDING UNITS        1,048.570      999.642
                   ACCOUNT VALUE        1,096.58     1,045.41
                   SURRENDER VALUE      1,036.58       985.41
                   TOTAL RETURN             3.66 %      -1.46 %
                   ANNUALIZED RETURN                     -.96 %
</TABLE>
<PAGE>   22
PAGE     8

                  VINTAGE ENHANCED DB STANDARDIZED PERFORMANCE
KJSE - SB INCOME & GROWTH

<TABLE>
<CAPTION>
PRDT         PRICE  DOLLAR(1)    UNIT(1)  DOLLAR(5)    UNIT(5)   DOLLAR(10)     UNIT(10)  ANNUAL FEE
- ----         -----  ---------    -------  ---------    -------   ----------     --------  ----------
<S>       <C>        <C>         <C>       <C>       <C>           <C>           <C>         <C>
06/20/94  1.000000                         1,000.00  1,000.000                               .000750
06/30/94   .986619                                                                           .000750
08/31/94  1.023049                             -.15      -.146                               .000750
09/30/94  1.010885                                                                           .000750
12/30/94   .980034   1,000.00  1,020.373                                                     .000750
03/31/95  1.059933                                                                           .000160
06/30/95  1.132304                                                                           .000160
08/31/95  1.180863       -.12      -.100       -.18      -.149                               .000160
09/29/95  1.213038                                                                           .000160
12/29/95  1.285355       -.07      -.051       -.06      -.050                               .000160
</TABLE>

<TABLE>
<CAPTION>
                                       ONE YEAR   SINCE INCEPTION
                   <S>                 <C>           <C>
                   ENDING UNITS        1,020.221      999.654
                   ACCOUNT VALUE        1,311.35     1,284.91
                   SURRENDER VALUE      1,251.35     1,224.91
                   TOTAL RETURN            25.13 %      22.49 %
                   ANNUALIZED RETURN                    14.22 %
</TABLE>
<PAGE>   23
PAGE     9

                  VINTAGE ENHANCED DB STANDARDIZED PERFORMANCE
KMSE - SB MONEY MARKET

<TABLE>
<CAPTION>
PRDT         PRICE  DOLLAR(1)    UNIT(1)  DOLLAR(5)    UNIT(5)   DOLLAR(10)     UNIT(10)  ANNUAL FEE
- ----         -----  ---------    -------  ---------    -------   ----------     --------  ----------
<S>       <C>        <C>         <C>       <C>       <C>          <C>             <C>        <C>
06/20/94  1.000000                         1,000.00  1,000.000                               .000750
06/30/94  1.000530                                                                           .000750
08/31/94  1.004351                             -.15      -.148                               .000750
09/30/94  1.006507                                                                           .000750
12/30/94  1.014181   1,000.00    986.017                                                     .000750
03/31/95  1.023835                                                                           .000160
06/30/95  1.034101                                                                           .000160
08/31/95  1.040838       -.11      -.104       -.16      -.157                               .000160
09/29/95  1.043936                                                                           .000160
12/29/95  1.053676       -.05      -.052       -.06      -.052                               .000160
</TABLE>

<TABLE>
<CAPTION>
                                       ONE YEAR   SINCE INCEPTION
                   <S>                  <C>          <C>
                   ENDING UNITS          985.862      999.643
                   ACCOUNT VALUE        1,038.78     1,053.30
                   SURRENDER VALUE        978.78       993.30
                   TOTAL RETURN            -2.12 %       -.67 %
                   ANNUALIZED RETURN                     -.44 %
</TABLE>
<PAGE>   24
PAGE    10

                  VINTAGE ENHANCED DB STANDARDIZED PERFORMANCE
KPSE - PUTNAM DIVERSIFIED INCOME

<TABLE>
<CAPTION>
PRDT         PRICE  DOLLAR(1)    UNIT(1)  DOLLAR(5)    UNIT(5)   DOLLAR(10)     UNIT(10)  ANNUAL FEE
- ----         -----  ---------    -------  ---------    -------   ----------     --------  ----------
<S>       <C>        <C>         <C>       <C>       <C>          <C>            <C>         <C>
06/20/94  1.000000                         1,000.00  1,000.000                               .000750
06/30/94  1.000601                                                                           .000750
08/31/94  1.011105                             -.15      -.147                               .000750
09/30/94  1.013886                                                                           .000750
12/30/94  1.007016   1,000.00    993.033                                                     .000750
03/31/95  1.053251                                                                           .000160
06/30/95  1.099150                                                                           .000160
08/31/95  1.108356       -.11      -.101       -.17      -.153                               .000160
09/29/95  1.117977                                                                           .000160
12/29/95  1.165112       -.06      -.051       -.06      -.051                               .000160
</TABLE>

<TABLE>
<CAPTION>
                                       ONE YEAR   SINCE INCEPTION
                   <S>                  <C>          <C>
                   ENDING UNITS          992.881      999.649
                   ACCOUNT VALUE        1,156.82     1,164.70
                   SURRENDER VALUE      1,096.82     1,104.70
                   TOTAL RETURN             9.68 %      10.47 %
                   ANNUALIZED RETURN                     6.74 %
</TABLE>
<PAGE>   25
PAGE    11

                  VINTAGE ENHANCED DB STANDARDIZED PERFORMANCE
KRSE - SB TOTAL RETURN

<TABLE>
<CAPTION>
PRDT         PRICE  DOLLAR(1)    UNIT(1)  DOLLAR(5)    UNIT(5)   DOLLAR(10)     UNIT(10)  ANNUAL FEE
- ----         -----  ---------    -------  ---------    -------   ----------     --------  ----------
<S>       <C>        <C>         <C>       <C>       <C>          <C>             <C>        <C>
12/03/93   .930558                         1,000.00  1,074.624                               .000750
08/31/94  1.046923                             -.59      -.565                               .000750
12/30/94  1.012743   1,000.00    987.417                                                     .000750
03/31/95  1.077488                                                                           .000160
06/30/95  1.175569                                                                           .000160
08/31/95  1.202763       -.12      -.097       -.19      -.161                               .000160
09/29/95  1.212081                                                                           .000160
12/29/95  1.246730       -.06      -.051       -.07      -.055                               .000160
</TABLE>

<TABLE>
<CAPTION>
                                       ONE YEAR   SINCE INCEPTION
                   <S>                  <C>         <C>
                   ENDING UNITS          987.269    1,073.843
                   ACCOUNT VALUE        1,230.86     1,338.79
                   SURRENDER VALUE      1,170.86     1,278.79
                   TOTAL RETURN            17.09 %      27.88 %
                   ANNUALIZED RETURN                    12.61 %
</TABLE>
<PAGE>   26
PAGE    12

                  VINTAGE ENHANCED DB STANDARDIZED PERFORMANCE
KSSE - SB PACIFIC BASIN

<TABLE>
<CAPTION>
PRDT         PRICE  DOLLAR(1)    UNIT(1)  DOLLAR(5)    UNIT(5)   DOLLAR(10)     UNIT(10)  ANNUAL FEE
- ----         -----  ---------    -------  ---------    -------   ----------     --------  ----------
<S>       <C>        <C>         <C>       <C>       <C>         <C>            <C>          <C>
06/21/94  1.000000                         1,000.00  1,000.000                               .000750
06/30/94   .997642                                                                           .000750
08/31/94  1.031096                             -.15      -.144                               .000750
09/30/94  1.000974                                                                           .000750
12/30/94   .897995   1,000.00  1,113.592                                                     .000750
03/31/95   .871049                                                                           .000160
06/30/95   .923065                                                                           .000160
08/31/95   .918828       -.11      -.118       -.16      -.170                               .000160
09/29/95   .909910                                                                           .000160
12/29/95   .906317       -.05      -.059       -.05      -.053                               .000160
</TABLE>

<TABLE>
<CAPTION>
                                       ONE YEAR   SINCE INCEPTION
                   <S>                 <C>            <C>
                   ENDING UNITS        1,113.415      999.634
                   ACCOUNT VALUE        1,009.11       905.98
                   SURRENDER VALUE        949.11       851.63
                   TOTAL RETURN            -5.09 %     -14.84 %
                   ANNUALIZED RETURN                   -10.01 %
</TABLE>
<PAGE>   27
 PAGE    13

                  VINTAGE ENHANCED DB STANDARDIZED PERFORMANCE
KTSE - MFS TOTAL RETURN

<TABLE>
<CAPTION>
PRDT         PRICE  DOLLAR(1)    UNIT(1)  DOLLAR(5)    UNIT(5)   DOLLAR(10)     UNIT(10)  ANNUAL FEE
- ----         -----  ---------    -------  ---------    -------   ----------     --------  ----------
<S>       <C>        <C>         <C>       <C>       <C>          <C>            <C>         <C>
06/20/94  1.000000                         1,000.00  1,000.000                               .000750
06/30/94   .984517                                                                           .000750
08/31/94  1.018213                             -.15      -.147                               .000750
09/30/94  1.001965                                                                           .000750
12/30/94   .977320   1,000.00  1,023.206                                                     .000750
03/31/95  1.033719                                                                           .000160
06/30/95  1.095736                                                                           .000160
08/31/95  1.120855       -.11      -.102       -.17      -.153                               .000160
09/29/95  1.149344                                                                           .000160
12/29/95  1.210749       -.06      -.052       -.06      -.051                               .000160
</TABLE>

<TABLE>
<CAPTION>
                                       ONE YEAR   SINCE INCEPTION
                   <S>                 <C>           <C>
                   ENDING UNITS        1,023.052      999.650
                   ACCOUNT VALUE        1,238.66     1,210.33
                   SURRENDER VALUE      1,178.66     1,150.33
                   TOTAL RETURN            17.87 %      15.03 %
                   ANNUALIZED RETURN                     9.61 %
</TABLE>
<PAGE>   28
Description of Non-Standard Returns calculations Fund BD/BD II

The Following notation will be used for a fund's prices, or unit values:
UVINCEP: Unit Value at fund inception
UV85: Unit Value at year-end, 1985. (Year-minus-10)
UV90: Unit Value at year-end, 1990. (Year-minus-5)
UV92: Unit Value at year-end, 1992. (Year-minus-3)
UV94: Unit Value at year-end, 1994. (Prior year)
UV95: Unit Value at year-end, 1995. (Current year)



    ALLIANCE GROWTH STOCK
<TABLE>
<CAPTION>
                               UNIT VALUE    RETURN
                               ----------    ------
         <S>                     <C>         <C>
         INCEPTION (06/20/94 ):  1.000000    24.42
                         12/85:
                         12/90:
                         12/92:
                         12/94:  1.047185    33.29
                 CURRENT 12/95:  1.395807
</TABLE>

    AMCAP GROWTH STOCK
<TABLE>
<CAPTION>
                               UNIT VALUE    RETURN
                               ----------    ------
         <S>                     <C>         <C>
         INCEPTION (06/21/94 ):  1.000000    22.48
                         12/85:
                         12/90:
                         12/92:
                         12/94:  1.038598    31.14
                 CURRENT 12/95:  1.361968
</TABLE>

    TBC MANAGED INCOME
<TABLE>
<CAPTION>
                               UNIT VALUE    RETURN
                               ----------    ------
         <S>                     <C>         <C>
         INCEPTION (06/28/94 ):  1.000000     9.22
                         12/85:
                         12/90:
                         12/92:
                         12/94:   .996653    14.56
                 CURRENT 12/95:  1.141791
</TABLE>

    GT GLOBAL STRATEGIC INCOME
<TABLE>
<CAPTION>
                               UNIT VALUE    RETURN
                               ----------    ------
         <S>                     <C>         <C>
         INCEPTION (06/21/94 ):  1.000000     7.77
                         12/85:
                         12/90:
                         12/92:
                         12/94:   .944948    18.60
                 CURRENT 12/95:  1.120662
</TABLE>
<PAGE>   29
    SB HIGH INCOME
<TABLE>
<CAPTION>
                               UNIT VALUE    RETURN
                               ----------    ------
         <S>                     <C>         <C>
         INCEPTION (06/22/94 ):  1.000000    10.40
                         12/85:
                         12/90:
                         12/92:
                         12/94:   .987591    17.70
                 CURRENT 12/95:  1.162368
</TABLE>

    SB INTERNATIONAL EQUITY
<TABLE>
<CAPTION>
                               UNIT VALUE    RETURN
                               ----------    ------
         <S>                     <C>          <C>
         INCEPTION (06/20/94 ):  1.000000     3.27
                         12/85:
                         12/90:
                         12/92:
                         12/94:   .954944     9.98
                 CURRENT 12/95:  1.050280
</TABLE>

    SB INCOME & GROWTH
<TABLE>
<CAPTION>
                               UNIT VALUE    RETURN
                               ----------    ------
         <S>                     <C>         <C>
         INCEPTION (06/20/94 ):  1.000000    18.21
                         12/85:
                         12/90:
                         12/92:
                         12/94:   .981491    31.52
                 CURRENT 12/95:  1.290871
</TABLE>

    SB MONEY MARKET
<TABLE>
<CAPTION>
                               UNIT VALUE    RETURN
                               ----------    ------
         <S>                     <C>          <C>
         INCEPTION (06/20/94 ):  1.000000     3.78
                         12/85:
                         12/90:
                         12/92:
                         12/94:  1.015687     4.19
                 CURRENT 12/95:  1.058195
</TABLE>

    PUTNAM DIVERSIFIED INCOME
<TABLE>
<CAPTION>
                               UNIT VALUE    RETURN
                               ----------    ------
         <S>                     <C>         <C>
         INCEPTION (06/20/94 ):  1.000000    10.84
                         12/85:
                         12/90:
                         12/92:
                         12/94:  1.008510    16.02
                 CURRENT 12/95:  1.170101
</TABLE>

    SB PACIFIC BASIN
<TABLE>
<CAPTION>
                               UNIT VALUE    RETURN
                               ----------    ------
         <S>                     <C>         <C>
         INCEPTION (06/21/94 ):  1.000000    -5.99
                         12/85:
                         12/90:
                         12/92:
                         12/94:   .899312     1.21
                 CURRENT 12/95:   .910187
</TABLE>
<PAGE>   30
    MFS TOTAL RETURN
<TABLE>
<CAPTION>
                               UNIT VALUE    RETURN
                               ----------    ------
         <S>                     <C>         <C>
         INCEPTION (06/20/94 ):  1.000000    13.67
                         12/85:
                         12/90:
                         12/92:
                         12/94:   .978766    24.23
                 CURRENT 12/95:  1.215923
</TABLE>

    SB TOTAL RETURN
<TABLE>
<CAPTION>
                               UNIT VALUE    RETURN
                               ----------    ------
         <S>                     <C>         <C>
         INCEPTION (11/21/94 ):  1.000000    22.45
                         12/85:
                         12/90:
                         12/92:
                         12/94:  1.013044    23.45
                 CURRENT 12/95:  1.250571
</TABLE>

    AIM CAPITAL APPRECIATION
<TABLE>
<CAPTION>
                               UNIT VALUE    RETURN
                               ----------    ------
         <S>                     <C>         <C>
         INCEPTION (10/10/95 ):  1.000000    -4.21
                         12/85:
                         12/90:
                         12/92:
                         12/94:
                 CURRENT 12/95:   .957880
</TABLE>


<PAGE>   1
                  THE TRAVELERS FUND BD FOR VARIABLE ANNUITIES



                               POWER OF ATTORNEY



KNOW ALL MEN BY THESE PRESENTS:


                 That I, JAY S. FISHMAN of Haworth, New Jersey, Director of The
Travelers Insurance Company (hereinafter the "Company"), do hereby make,
constitute and appoint ERNEST J. WRIGHT, Assistant Secretary of said Company,
and KATHLEEN A. McGAH, Assistant Secretary of said Company, or either one of
them acting alone, my true and lawful attorney-in-fact, for me, and in my name,
place and stead, to sign registration statements on behalf of said Company on
Form N-4 or other appropriate form under the Securities Act of 1933 for The
Travelers Fund BD for Variable Annuities, a separate account of the Company
dedicated specifically to the funding of variable annuity contracts to be
offered by the Company, and further, to sign any and all amendments thereto,
including post-effective amendments, that may be filed by the Company on behalf
of said registrant.

                 IN WITNESS WHEREOF, I have hereunto set my hand this 1st day
of April, 1996.


                                        /s/Jay S. Fishman
                                        Director
                                        The Travelers Insurance Company
<PAGE>   2
                  THE TRAVELERS FUND BD FOR VARIABLE ANNUITIES



                               POWER OF ATTORNEY



KNOW ALL MEN BY THESE PRESENTS:


                 That I, IAN R. STUART of East Hampton, Connecticut, Vice
President, Chief Financial Officer, Chief Accounting Officer and Controller of
The Travelers Insurance Company (hereinafter the "Company"), do hereby make,
constitute and appoint ERNEST J. WRIGHT, Assistant Secretary of said Company,
and KATHLEEN A. McGAH, Assistant Secretary of said Company, or either one of
them acting alone, my true and lawful attorney-in-fact, for me, and in my name,
place and stead, to sign registration statements on behalf of said Company on
Form N-4 or other appropriate form under the Securities Act of 1933 for The
Travelers Fund BD for Variable Annuities, a separate account of the Company
dedicated specifically to the funding of variable annuity contracts to be
offered by the Company, and further, to sign any and all amendments thereto,
including post-effective amendments, that may be filed by the Company on behalf
of said registrant.

                 IN WITNESS WHEREOF, I have hereunto set my hand this 1st day
of April, 1996.


                                 /s/Ian R. Stuart
                                 Vice President, Chief Financial Officer,
                                 Chief Accounting Officer and Controller
                                 The Travelers Insurance Company

<PAGE>   1
                                                                 EXHIBIT 15 (D)



                  THE TRAVELERS FUND BD FOR VARIABLE ANNUITIES



                               POWER OF ATTORNEY



KNOW ALL MEN BY THESE PRESENTS:


         That I, MICHAEL A. CARPENTER of Greenwich, Connecticut, Director,
President and Chief Executive Officer of The Travelers Insurance Company
(hereinafter the "Company"), do hereby make, constitute and appoint JAY S.
FISHMAN, Director and Chief Finan-cial Officer of said Company, and ERNEST J.
WRIGHT, Assistant Secretary of said Company, or either one of them acting
alone, my true and lawful attorney-in-fact, for me, and in my name, place and
stead, to sign registration statements on behalf of said Com-pany on Form N-4
or other appropriate form under the Securities Act of 1933 for The Travelers
Fund BD for Variable Annuities, a separate account of the Company dedicated
specifically to the funding of variable annuity contracts to be offered by the
Com-pany, and further, to sign any and all amendments thereto, including
post-effective amendments, that may be filed by the Company on behalf of said
registrant.

         IN WITNESS WHEREOF, I have hereunto set my hand this 12th day of June,
1995.


                                        /s/Michael A. Carpenter
                                        Director, President and
                                        Chief Executive Officer
                                        The Travelers Insurance Company


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission