PEOPLES BANK CREDIT CARD MASTER TRUST
8-K, 1996-07-15
ASSET-BACKED SECURITIES
Previous: IGEN INC /CA/, 10-K, 1996-07-15
Next: ENTERTAINMENT MEDIA ACQUISITION CORP, 10-Q, 1996-07-15




==============================================================================

                   SECURITIES AND EXCHANGE COMMISSION
                         Washington, D.C.  20549



                                FORM 8-K


                         Current Report Pursuant
                      to Section 13 or 15(d) of the
                     Securities Exchange Act of 1934


      Date of Report (Date of Earliest Event Reported)    July 2, 1996 


                             PEOPLE'S BANK            
         (Exact Name of Registrant as Specified in its Charter)



                             Connecticut
             (State or Other Jurisdiction of Incorporation)


             33-99506                            06-1213065   
     (Commission File Number)        (I.R.S. Employer Identification No.)
                                                 

   850 Main Street, Bridgeport, Connecticut              06604      
(Address of Principal Executive Offices)               (Zip Code)


                            (203) 338-7171          
          (Registrant's Telephone Number, Including Area Code)


                             Not Applicable   
      (Former Name or Former Address, if Changed Since Last Report)




==============================================================================
Item 5. Other Events.

        The Registrant is filing final forms of the exhibits listed in Item 
7(c) below.

Item 7. Financial Statements and Exhibits.

       (c)  Exhibits.


Exhibit                                                                 
  No.      Document Description                                         
- -------    --------------------

1          Underwriting Agreement.

4.1        Series 1996-1 Supplement to the Pooling and Servicing Agreement.

4.2        Interest Rate Caps.

20         Monthly Servicer's Certificate.


 

                               SIGNATURES

      Pursuant to the requirements of the Securities Exchange Act of 1934, 
the registrant has duly caused this report to be signed on its behalf by 
the undersigned hereunto duly authorized.


                                        PEOPLE'S BANK



Dated:  July 15,  1996                 By:/s/ William T. Kosturko
                                          -------------------------------
                                          Name: William T. Kosturko
                                          Title: Executive Vice President




                            INDEX TO EXHIBITS


Exhibit                                                       Sequential
  No.      Document Description                                Page No. 
- -------    --------------------                               ----------

1          Underwriting Agreement.............................    ___

4.1        Series 1996-1 Supplement to the Pooling and 
           Servicing Agreement................................    ___

4.2        Interest Rate Caps.................................    ___

20         Monthly Servicer's Certificate.....................    ___







                                    
                 PEOPLE'S BANK CREDIT CARD MASTER TRUST
                   $379,000,000 Floating Rate Class A
                Asset Backed Certificates, Series 1996-1

                    $21,000,000 Floating Rate Class B
                 Asset Backed Certificates, Series 1996-1


                         Underwriting Agreement


GOLDMAN, SACHS & CO.,
  as Representatives of 
  the Class A Underwriters and
  as Class B Underwriters
85 Broad Street
New York, New York 10004


                                                           June 25, 1996

Dear Sirs:

           People's Structured Finance Corp., a Connecticut corporation 
("PSFC") and a wholly owned subsidiary of People's Bank, a Connecticut 
stock savings bank (the "Bank"), proposes, subject to the terms and 
conditions stated herein, to sell to the underwriters listed on Schedule A 
hereto (the "Underwriters"), an aggregate of $379,000,000 principal amount 
of People's Bank Credit Card Master Trust Floating Rate Class A Asset 
Backed Certificates, Series 1996-1 (the "Class A Certificates") and 
$21,000,000 Floating Rate Class B Asset Backed Certificates, Series 1996-1 
(the "Class B Certificates" and, together with Class A Certificates, the 
"Certificates").  We refer to you herein in your capacities as Underwriters 
and as representatives of the Underwriters as the "Representatives".

           Each Certificate will represent an undivided interest in the 
People's Bank Credit Card Master Trust (the "Trust") established pursuant 
to a Pooling and Servicing Agreement between the Bank, as Seller and as 
Servicer of the credit card receivables transferred to the Trust, and 
Bankers Trust Company, as trustee (the "Trustee"), dated as of June 1, 
1993, as amended by the Amendment thereto, dated as of December 15, 1995, 
(the "P&S Agreement").  Additional credit card receivables have been 
transferred to the Trust subsequent to the date of the P&S Agreement 
pursuant to Assignment No. 1 between the Bank and the Trustee, dated as of 
October 4, 1994 ("Assignment No. 1"), Assignment No. 2 between the Bank and 
the Trustee, dated as of July 14, 1995 ("Assignment No. 2") and Assignment 
No. 3 between the Bank and the Trustee, dated as of May 1, 1996 
("Assignment No. 3").  The Bank assigned to PSFC all of the Bank's right, 
title and interest in, to and under the Exchangeable Seller Certificate 
pursuant to the Assignment and Assumption Agreement (the "Assignment"), 
dated as of December 15, 1995.  The Certificates will be issued pursuant to 
the P&S Agreement and the Series 1996-1 Supplement between People's Bank, 
as Transferor and Servicer, and Bankers Trust Company as Trustee, dated as 
of July 2, 1996 (the "Series Supplement" and, together with the P&S 
Agreement, Assignment No. 1, Assignment No. 2 and Assignment No. 3, the 
"Pooling and Servicing Agreement").  The property of the Trust will 
include, among other things, receivables (the "Receivables") generated from 
time to time in a portfolio of MasterCard and VISA credit card accounts, 
all monies due or to become due in payment of the Receivables, Recoveries 
and Interchange allocable to the Trust, the benefits of the funds and 
securities on deposit in a Cash Collateral Account with respect to the 
Certificates and an interest rate cap agreement for the exclusive benefit 
of the Class A Certificateholders and an interest rate cap agreement for 
the exclusive benefit of the Class B Certificateholders.  To the extent not 
defined herein, capitalized terms used herein have the meanings assigned in 
the Pooling and Servicing Agreement.

           1.  PSFC and the Bank,as applicable, each represents and 
warrants to, and agrees with, the Underwriters that:

           (a)  A registration statement in respect of the Certificates has 
  been filed with the Securities and Exchange Commission (the 
  "Commission"); such registration statement and any post-effective 
  amendment thereto, each in the form heretofore delivered to the 
  Underwriters, has been declared effective by the Commission in such form; 
  no other document with respect to such registration statement has 
  heretofore been filed with the Commission and no stop order suspending 
  the effectiveness of such registration statement has been issued and no 
  proceeding for that purpose has been initiated or, to PSFC's or the 
  Bank's knowledge, as applicable, threatened by the Commission (any 
  preliminary prospectus included in such registration statement or filed 
  with the Commission pursuant to Rule 424(a) of the rules and regulations 
  of the Commission under the Securities Act of 1933, as amended (the 
  "Act"), being hereinafter called a "Preliminary Prospectus"; the various 
  parts of such registration statement, including all exhibits thereto and 
  including the information contained in the form of final prospectus filed 
  with the Commission pursuant to Rule 424(b) under the Act in accordance 
  with Section 5(a) hereof and deemed by virtue of Rule 430A under the Act 
  to be part of the registration statement at the time it was declared 
  effective, each as amended at the time such part of the registration 
  statement became effective, being hereinafter called the "Registration 
  Statement"; and such final prospectus, in the form first filed pursuant 
  to Rule 424(b) under the Act, being hereinafter called the "Prospectus");

           (b)  No order preventing or suspending the use of any 
  Preliminary Prospectus has been issued by the Commission, and each 
  Preliminary Prospectus, at the time of filing thereof, conformed in all 
  material respects to the requirements of the Act and the rules and 
  regulations of the Commission thereunder, and did not contain an untrue 
  statement of a material fact or omit to state a material fact required to 
  be stated therein or necessary to make the statements therein, in the 
  light of the circumstances under which they were made, not misleading; 
  provided, however, that this representation and warranty shall not apply 
  to any statements or omissions made in reliance upon and in conformity 
  with information furnished in writing to either PSFC or the Bank by the 
  Representatives expressly for use therein;

           (c)  The Registration Statement conforms, and the Prospectus and 
  any further amendments or supplements to the Registration Statement or 
  the Prospectus will conform, in all material respects to the requirements 
  of the Act and the rules and regulations of the Commission thereunder and 
  do not and will not, as of the applicable effective date as to the 
  Registration Statement and any amendment thereto and as of the applicable 
  filing date as to the Prospectus and any amendment or supplement thereto, 
  contain an untrue statement of a material fact or omit to state a 
  material fact required to be stated therein or necessary to make the 
  statements therein with respect to the Prospectus, in the light of the 
  circumstances under which they were made, not misleading; provided, 
  however, that this representation and warranty shall not apply to any 
  statements or omissions made in reliance upon and in conformity with 
  information furnished in writing to either PSFC or the Bank by the 
  Representatives expressly for use therein;

           (d)  Since the respective dates as of which information is given 
  in the Registration Statement and the Prospectus, (i) there has not been 
  any material adverse change, or any development involving a prospective 
  material adverse  change, in or affecting the general affairs, business, 
  management, financial position, stockholders' equity or results of 
  operations of either PSFC or the Bank and any of the Bank's subsidiaries, 
  on a consolidated basis, and (ii) neither PSFC nor the Bank or any of the 
  Bank's subsidiaries has entered into any transaction or agreement 
  (whether or not in the ordinary course of business) material to PSFC or 
  the Bank and the Bank's subsidiaries, taken as a whole, that, in the case 
  of either such clause (i) or (ii), would reasonably be expected to 
  materially adversely affect the interests of the holders of the 
  Certificates, otherwise than as set forth or contemplated in the 
  Prospectus;

           (e)  The Bank has been duly incorporated and is validly existing 
  as a Connecticut stock savings bank in good standing under the laws of 
  the State of Connecticut, with all power, authority and legal right 
  necessary to own its properties and conduct its business as described in 
  the Prospectus, and to enter into and perform its obligations under the 
  Underwriting Agreement and the Pooling and Servicing Agreement, and had 
  at all relevant times, and now has, the power, authority and legal right 
  to acquire, own and sell the Receivables, and is duly qualified to do 
  business and is in good standing as a foreign corporation (or is exempt 
  from such requirements), and has obtained all necessary licenses and 
  approvals with respect to the Bank in each jurisdiction in which failure 
  to qualify or to obtain such licenses or approvals would render any 
  Receivable unenforceable by the Bank or the Trust or would have a 
  material adverse effect on the Certificateholders, or any Enhancement 
  Provider;

           (f)  PSFC has been duly incorporated and is validly existing as 
  a Connecticut corporation in good standing under the laws of the State of 
  Connecticut, with all power, authority and legal right necessary to own 
  its properties and conduct its business as described in the Prospectus, 
  and to enter into and perform its obligations under the Underwriting 
  Agreement and had at all relevant times, and now has, the power, 
  authority and legal right to acquire, own and exchange the Exchangeable 
  Seller Certificate, and is duly qualified to do business and is in good 
  standing as a foreign corporation (or is exempt from such requirements), 
  and has obtained all necessary licenses and approvals in each 
  jurisdiction in which failure to qualify or to obtain such licenses or 
  approvals would have a material adverse effect on the Certificateholders 
  or any Enhancement Provider;

           (g)  The Certificates have been duly authorized and, when 
  executed, issued and delivered pursuant to the Pooling and Servicing 
  Agreement, duly authenticated by the Trustee and paid for by the 
  Underwriters in accordance with the terms of this Agreement, will have 
  been duly and validly executed, authenticated, issued and delivered and 
  will be entitled to the benefits provided by the Pooling and Servicing 
  Agreement; the Pooling and Servicing Agreement has been duly authorized 
  by the Bank and, when executed and delivered by the Bank and the Trustee, 
  will constitute a valid and binding agreement of the Bank, subject (x) to 
  the effect of any applicable bankruptcy, insolvency, reorganization, 
  moratoriums, and other similar laws affecting creditors' rights 
  generally, (y) to the effect of general principles of equity including 
  (without limitation) concepts of materiality, reasonableness, good faith 
  and fair dealing (regardless of whether considered in a proceeding in 
  equity or at law), and (z) to the further qualification that certain 
  remedial provisions in the Pooling and Servicing Agreement may be limited 
  or rendered ineffective by the applicable laws of the State of New York 
  or judicial decisions governing such provisions or holding their 
  enforcement to be unreasonable under the then existing circumstances (but 
  there exists in the Pooling and Servicing Agreement or pursuant to 
  applicable law legally adequate remedies for a realization of the 
  principal benefits purported to be provided thereby); the Certificates 
  and the Pooling and Servicing Agreement conform to the descriptions 
  thereof in the Prospectus in all material respects;

           (h)  the Assignment has been duly authorized by PSFC and the 
  Bank, as applicable, and constitutes a valid and binding agreement of 
  PSFC and the Bank, subject to the effect of (x) any applicable 
  bankruptcy, insolvency, reorganization, moratoriums, and other similar 
  laws affecting creditors' rights generally and (y) general principles of 
  equity including (without limitation) concepts of materiality, 
  reasonableness, good faith and fair dealing (regardless of whether 
  considered in a proceeding in equity or at law); 

           (i)  The issuance and sale of the Certificates and the 
  compliance by PSFC and the Bank, as applicable, with all of the 
  provisions of the Certificates, the Pooling and Servicing Agreement, the 
  Assignment and this Agreement, as applicable, and the consummation of the 
  transactions herein and therein contemplated will not conflict with or 
  result in a breach or violation of any of the terms or provisions of, or 
  constitute a default under, or result in the creation of any lien, 
  mortgage, pledge, charge, security interest or encumbrance (collectively, 
  "Liens"), other than as contemplated in or permitted by the Pooling and 
  Servicing Agreement or the Assignment, upon any property or assets of 
  PSFC or the Bank, as applicable, pursuant to, any material indenture, 
  mortgage, deed of trust, loan agreement or other material agreement or 
  instrument to which PSFC, the Bank or any of the Bank's other 
  subsidiaries is a party or by which any of them is bound or to which any 
  of the property or assets of PSFC, the Bank or any of the Bank's other 
  subsidiaries is subject, nor will such action result in any violation of 
  the provisions of the Certificate of Incorporation or By-laws of PSFC, or 
  of the Articles of Incorporation or By-laws of the Bank, as applicable, 
  or any statute or any order, rule or regulation of any court or 
  governmental agency or body having jurisdiction over PSFC, the Bank or 
  any of the Bank's other subsidiaries or any of their properties; and no 
  consent, approval, authorization, order, registration or qualification of 
  or with any such court or governmental agency or body is required for the 
  issue and sale of the Certificates or the consummation by PSFC or the 
  Bank, as applicable,  of the transactions contemplated by this Agreement, 
  the Assignment or the Pooling and Servicing Agreement, except the filing 
  of Uniform Commercial Code financing statements with respect to the 
  Receivables, the registration under the Act of the Certificates, and such 
  consents, approvals, authorizations, registrations or qualifications as 
  may be required under state securities or Blue Sky laws in connection 
  with the purchase and distribution of the Certificates by the 
  Underwriters;

           (j)  Other than as set forth in the Prospectus, there are no 
  legal or governmental proceedings pending to which either PSFC or the 
  Bank, as applicable, is a party or of which any property of either PSFC 
  or the Bank is the subject which are reasonably probable of adverse 
  determination and which, if determined adversely to PSFC or the Bank, as 
  applicable, would have a material adverse effect on the financial 
  position, stockholders' equity or results of operations of PSFC  or the 
  Bank or which could interfere with or adversely affect the consummation 
  of the transactions contemplated herein, or in the Pooling and Servicing 
  Agreement; and, to the best of PSFC's and the Bank's knowledge, as 
  applicable, no such proceedings are threatened or contemplated by 
  governmental authorities or threatened by others except as set forth in 
  or contemplated by the Prospectus;

           (k)  Neither PSFC nor the Bank or any of the Bank's other 
  affiliates does business with the government of Cuba or with any person 
  or affiliate located in Cuba within the meaning of Section 517.075, 
  Florida Statutes;

           (l)  KPMG Peat Marwick, which have reviewed the statistical data 
  included in the Registration Statement, are independent public 
  accountants as required by the Act and the rules and regulations of the 
  Commission thereunder;

           (m)  At the Time of Delivery (as specified in Section 4 hereof), 
  the representations and warranties of the Seller and of the Servicer, 
  made in Sections 2.3 and 3.3, respectively, of the Pooling and Servicing 
  Agreement shall be true and correct; and the representations and 
  warranties of the Seller relating to the Receivables made in Section 2.4 
  of the Pooling and Servicing Agreement shall be true and correct; 
  provided, however, that the breach of any such representations and 
  warranties in Section 2.4 of the Pooling and Servicing Agreement shall 
  not be deemed to be a breach hereunder unless such breach materially 
  adversely affects the interests of the holders of either the Class A 
  Certificates or the Class B Certificates;

           (n)  At the time of execution and delivery of the Pooling and 
  Servicing Agreement, the Bank had good and marketable title to the 
  Receivables transferred to the Trustee pursuant thereto, free and clear 
  of any Liens (other than as contemplated in the Pooling and Servicing 
  Agreement or the Assignment), and will not have assigned to any Person 
  any of its right, title or interest in the Receivables or in such Pooling 
  and Servicing Agreement and PSFC will not have assigned to any Person any 
  of its right, title or interest in the Certificates being issued pursuant 
  to the Pooling and Servicing Agreement (other than, in each case, as 
  contemplated in the Pooling and Servicing Agreement); the Bank had at 
  such time the power and authority to transfer the Receivables to the 
  Trustee; PSFC has on the date hereof the power and authority to transfer 
  the Certificates to the Underwriters, and, upon execution and delivery to 
  the Trustee of the Series Supplement and execution, authentication and 
  delivery to the Underwriters of the Certificates, the Trustee will have 
  good and marketable title to or a perfected security interest in the 
  Receivables and the Underwriters will have good and marketable title to 
  the Certificates, in each case free and clear of any Liens (other than 
  Liens created by the Underwriters and other than as contemplated in the 
  Pooling and Servicing Agreement or the Assignment);

           (o)  Any taxes, fees and other governmental charges imposed upon 
  PSFC or the Bank or on the assets of the Trust in connection with the 
  execution, delivery and issuance by the Bank of this Agreement, the 
  Pooling and Servicing Agreement and the Certificates and which are due at 
  or prior to the Time of Delivery have been or will have been paid by PSFC 
  or the Bank, as applicable, at or prior to the Time of Delivery;

           (p)  The Receivables pledged by the Bank to the Trustee under 
  the Pooling and Servicing Agreement (including Receivables in Additional 
  Accounts added on May 1, 1996) have an aggregate outstanding balance 
  determined as of March 31, 1996 ("the Series Cut-Off Date"), in 
  accordance with the Pooling and Servicing Agreement of not less than 
  $1,798,186,706;

           (q)  The Trust is not an "investment company" or a company 
  "controlled by" an "investment company" within the meaning of the 
  Investment Company Act of 1940, as amended (the "1940 Act"); and

           (r)  Neither the Pooling and Servicing Agreement nor any 
  indenture is required to be qualified under the Trust Indenture Act of 
  1939.

           2.  Subject to the terms and conditions herein set forth, PSFC 
agrees to sell and deliver to the Underwriters, and the Underwriters agree, 
severally and not jointly,  to purchase from PSFC the number and type of 
Certificates set forth in Schedule A opposite the name of each such 
Underwriter.  The Class A Certificates being purchased by the Underwriters 
hereunder are to be purchased at a purchase price equal to 99.710% of the 
principal amount thereof.  The Class B Certificates being purchased by the 
Underwriters hereunder are to be purchased at a purchase price equal to 
99.675% of the principal amount thereof.

           3.  Upon the authorization by PSFC of the release of the 
Certificates, the Underwriters propose to offer the Certificates for sale 
upon the terms and conditions set forth in the Prospectus.

           4.  The Certificates to be purchased by the Underwriters 
hereunder, in definitive or book-entry form, and in such authorized 
denominations and registered in such names as the Underwriters may request 
upon at least forty-eight hours' prior notice to PSFC, shall be delivered 
by or on behalf of PSFC to the Underwriters against payment by the 
Underwriters or on behalf of the Underwriters of the purchase price 
therefor, in immediately available funds, drawn to the order of PSFC, at 
the office of Mayer, Brown & Platt, 1675 Broadway, New York, New York 
10019, at 10:00 a.m. on July 2, 1996, or at such other place and time and 
date as the Underwriters and PSFC may agree upon in writing, such time and 
date being herein called the "Time of Delivery" for such Certificates.  
Such Certificates will be made available for checking at least twenty-four 
hours prior to the Time of Delivery at the office of Mayer Brown & Platt 
described above.

           5.  PSFC and the Bank each agrees with the Underwriters:

           (a)  To advise the Underwriters promptly of any proposal to 
  amend or supplement the Registration Statement as filed, or the 
  Prospectus, and will not effect such amendment or supplement without the 
  consent of the Representatives, which consent shall not be unreasonably 
  delayed or withheld; to prepare and file the Prospectus in a form 
  approved by the Representatives and to file such Prospectus pursuant to 
  Rule 424(b) under the Act not later than the Commission's close of 
  business on the second business day following the execution and delivery 
  of this Agreement, or, if applicable, such earlier time as may be 
  required by Rule 430A(a)(3) under the Act; to advise the Underwriters, 
  promptly after it receives notice thereof, of the time when the 
  Registration Statement, or any amendment thereto, has been filed or 
  becomes effective or any supplement to the Prospectus or any amended 
  Prospectus has been filed and to furnish the Underwriters with copies 
  thereof; to advise the Underwriters, promptly after it receives notice 
  thereof, of the issuance by the Commission of any stop order or of any 
  order preventing or suspending the use of any Preliminary Prospectus or 
  Prospectus, of the suspension of the qualification of the Certificates 
  for offering or sale in any jurisdiction, of the initiation or 
  threatening of any proceeding for any such purpose, or of any request by 
  the Commission for the amending or supplementing of the Registration 
  Statement or Prospectus or for additional information; and, in the event 
  of the issuance of any stop order or any order preventing or suspending 
  the use of any Preliminary Prospectus or Prospectus or suspending any 
  such qualification, to use promptly its best efforts to obtain its 
  withdrawal;

           (b)  Promptly from time to time to take such action as the 
  Underwriters may reasonably request to qualify the Certificates for 
  offering and sale under the securities laws of such jurisdictions as the 
  Underwriters may request and to comply with such laws so as to permit the 
  continuance of sales and dealings therein in such jurisdictions for as 
  long as may be necessary to complete the distribution of the 
  Certificates, provided that in connection therewith neither PSFC nor the 
  Bank shall be required to qualify as a foreign corporation or dealer in 
  securities, or to file a general consent to service of process, in any 
  jurisdiction;

           (c)  To furnish the Underwriters with copies of the Prospectus 
  in such quantities as the Underwriters may from time to time reasonably 
  request, and, if the delivery of a prospectus is required at any time 
  prior to the expiration of nine months after the time of issue of the 
  Prospectus in connection with the offering or sale of the Certificates 
  and if at such time any event shall have occurred as a result of which 
  the Prospectus as then amended or supplemented would include an untrue 
  statement of a material fact or omit to state any material fact necessary 
  in order to make the statements therein, in light of the circumstances 
  under which they were made when such Prospectus is delivered, not 
  misleading, or, if for any other reason it shall be necessary during such 
  same period to amend or supplement the Prospectus in order to comply with 
  the Act, to notify the Underwriters and to prepare and file with the 
  Commission and furnish without charge to the Underwriters and to any 
  dealer in securities as many copies as the Underwriters may from time to 
  time reasonably request of an amended Prospectus or a supplement to the 
  Prospectus which will correct such statement or omission or effect such 
  compliance; and in case the Underwriters are required to deliver a 
  prospectus in connection with the sales of any of the Certificates at any 
  time nine months or more after the date of issue of the Prospectus, upon 
  the request of the Underwriters but at the expense of the Underwriters, 
  to prepare and deliver to the Underwriters as many copies as the 
  Underwriters may reasonably request of an amended or supplemented 
  Prospectus complying with Section 10(a)(3) of the Act;

           (d)  To make generally available to the Certificateholders, as 
  soon as practicable, but in any event not later than eighteen months 
  after the effective date of the Registration Statement (as defined in 
  Rule 158(c)), an earnings statement of the Trust (which need not be 
  audited) complying with Section 11(a) of the Act and the rules and 
  regulations of the Commission thereunder (including, at the option of the 
  Bank, Rule 158);

           (e)  During the period beginning from the date hereof and 
  continuing to and including the earlier of (i) the termination of trading 
  restrictions on the Certificates, as notified to PSFC and the Bank by the 
  Representatives, and (ii) the Time of Delivery, not to offer, sell, 
  contract to sell or otherwise dispose of any securities of PSFC or the 
  Bank or a trust formed by the Bank which mature more than one year after 
  the Time of Delivery and which are substantially similar to the 
  Certificates, without the prior written consent of the Representatives;

           (f)  So long as any Certificates are outstanding, to furnish to 
  the Underwriters copies of all reports or other written communications 
  (financial or other) furnished to holders of the Certificates, and 
  deliver to the Underwriters as soon as they are available, copies of any 
  reports and financial statements furnished to or filed by PSFC or the 
  Bank with the Commission, or any national securities exchange on which 
  the Certificates or any class of securities of the Bank are listed;

           (g)  So long as any Certificates are outstanding, to furnish to 
  the Underwriters copies of all such additional information concerning the 
  business and financial condition of the Trust as the Underwriters may 
  from time to time reasonably request; and

           (h)  To the extent, if any, that the rating provided with 
  respect to the Certificates by Standard & Poor's Ratings Services and 
  Moody's Investors Service, Inc. is conditional upon the furnishing of 
  documents or the taking of any other actions by PSFC or the Bank, PSFC or 
  the Bank, as applicable, shall furnish such documents and take any such 
  other actions.

           6.  PSFC and the Bank each covenants and agrees with the 
Underwriters that together they will pay or cause to be paid the following:  
(i) the fees, disbursements and expenses of the counsel and accountants of 
PSFC and the Bank, as applicable, in connection with the registration of 
the Certificates under the Act and all other expenses in connection with 
the preparation, printing and filing of the Registration Statement, any 
Preliminary Prospectus and the Prospectus and amendments and supplements 
thereto and the mailing and delivering of copies thereof to the 
Underwriters and dealers; (ii) the cost of printing or producing this 
Agreement, the Pooling and Servicing Agreement, the Blue Sky and Legal 
Investment Memoranda and any other documents in connection with the 
offering, purchase, sale and delivery of the Certificates; (iii) all 
expenses in connection with the qualification of the Certificates for 
offering and sale under state securities laws as provided in Section 5(b) 
hereof, including the fees and disbursements of counsel for the 
Underwriters in connection with such qualification and in connection with 
the Blue Sky and legal investment surveys; (iv) any fees charged by 
securities rating services for rating the Certificates; (v) any cost of 
preparing the Certificates; (vi) the fees and expenses of the Trustee and 
any agent of the Trustee and the fees and disbursements of counsel for the 
Trustee in connection with the Pooling and Servicing Agreement, and the 
Certificates; and (vii) all other costs and expenses incident to the 
performance of its obligations hereunder which are not otherwise 
specifically provided for in this Section.  It is understood, however, 
that, except as provided in this Section, Section 8 and Section 11 hereof, 
the Underwriters will pay all of its own costs and expenses, including the 
fees of its counsel, transfer taxes on resale of any of the Certificates by 
it, and any advertising expenses connected with any offers it may make.

           7.  The obligations of each of the Underwriters hereunder shall 
be subject, in its discretion, to the condition that all representations 
and warranties and other statements of each of PSFC and the Bank herein 
are, at and as of the Time of Delivery, true and correct, the condition 
that each of PSFC and the Bank shall have performed all of their respective 
obligations hereunder theretofore to be performed, and the following 
additional conditions:

           (a)  The Prospectus shall have been filed with the Commission 
  pursuant to Rule 424(b) within the applicable time period prescribed for 
  such filing by the rules and regulations under the Act and in accordance 
  with Section 5(a) hereof; no stop order suspending the effectiveness of 
  the Registration Statement or any part thereof shall have been issued and 
  no proceeding for that purpose shall have been initiated or, to the 
  knowledge of PSFC, the Bank or the Underwriters, threatened by the 
  Commission; and all requests for additional information on the part of 
  the Commission shall have been complied with to the reasonable 
  satisfaction of the Representatives;

           (b)  Since the respective dates as of which information is given 
  in the Prospectus, there shall not have been any material adverse change, 
  or any development involving a prospective material adverse change, in or 
  affecting the general affairs, business, management, financial position, 
  stockholders' equity or results of operations of either PSFC or the Bank 
  and its subsidiaries on a consolidated basis otherwise than as set forth 
  or contemplated in the Prospectus, the effect of which in the judgment of 
  the Underwriters makes it impracticable to proceed with the public 
  offering or the delivery of the Certificates on the terms and in the 
  manner contemplated in the Registration Statement;

           (c)  At the Time of Delivery, each of PSFC and the Bank shall 
  have furnished to the Underwriters certificates of an executive officer 
  of PSFC or the Bank, as applicable, as to the accuracy of the 
  representations and warranties of PSFC or the Bank, as applicable, herein 
  at and as of the Time of Delivery, as to the performance by PSFC or the 
  Bank of all of their respective obligations hereunder to be performed at 
  or prior to such Time of Delivery, as to the matters set forth in 
  subsections (a) through (c) of this Section and as to such other matters 
  as the Underwriters may reasonably request;

           (d)  Skadden, Arps, Slate, Meagher & Flom, counsel for the 
  Underwriters, shall have furnished to the Underwriters such opinion or 
  opinions, dated the Time of Delivery, with respect to the validity of the 
  Pooling and Servicing Agreement, the Certificates, the Registration 
  Statement, the Prospectus, and other related matters as the Underwriters 
  may reasonably request, and such counsel shall have received from PSFC or 
  the Bank and their counsel such papers and information as they may 
  reasonably request from PSFC or the Bank and their counsel to enable them 
  to pass upon such matters;

           (e)  Mayer, Brown & Platt, counsel for PSFC  and the Bank, shall 
  have furnished to the Underwriters their written opinion, addressed to 
  the Underwriters and dated the Time of Delivery, in form and substance 
  satisfactory to the Underwriters and their counsel, substantially to the 
  effect that:

                      (i)  The Underwriting Agreement has been duly 
           authorized, executed and delivered by  each of PSFC and the 
           Bank;

                      (ii)  The Certificates have been duly authorized, 
           executed and delivered by the Bank and, when duly authenticated 
           in accordance with the terms of the Pooling and Servicing 
           Agreement and delivered to and paid for by the Underwriters in 
           accordance with the terms of the Underwriting Agreement, will be 
           validly issued and entitled to the benefits provided by the 
           Pooling and Servicing Agreement;

                      (iii)  The Pooling and Servicing Agreement has been 
           duly authorized, executed and delivered by the Bank and 
           constitutes the legal, valid and binding agreement of the Bank 
           enforceable against the Bank in accordance with its terms, 
           subject (x) to the effect of any applicable bankruptcy, 
           insolvency, reorganization, moratorium, and other similar laws 
           affecting creditors' rights generally, (y) to the effect of 
           general principles of equity including (without limitation) 
           concepts of materiality, reasonableness, good faith and fair 
           dealing (regardless of whether considered in a proceeding in 
           equity or at law), and (z) with respect to the Pooling and 
           Servicing Agreement, to the further qualification that certain 
           remedial provisions in the Pooling and Servicing Agreement may 
           be limited or rendered ineffective by the applicable laws of the 
           State of New York or judicial decisions governing such 
           provisions or holding their enforcement to be unreasonable under 
           the then existing circumstances (but, in such counsel's opinion, 
           there exists in the Pooling and Servicing Agreement or pursuant 
           to applicable law legally adequate remedies for a realization of 
           the principal benefits purported to be provided thereby);

                      (iv)  The Assignment has been duly authorized, 
           executed and delivered by each of PSFC and the Bank and 
           constitutes the legal, valid and binding agreement of each of 
           PSFC and the Bank enforceable against PSFC and the Bank in 
           accordance with its terms, subject (x) to the effect of any 
           applicable bankruptcy, insolvency, reorganization, moratorium, 
           and other similar laws affecting creditors' rights generally and 
           (y) to the effect of general principles of equity including 
           (without limitation) concepts of materiality, reasonableness, 
           good faith and fair dealing (regardless of whether considered in 
           a proceeding in equity or at law);

                      (v)  The Pooling and Servicing Agreement need not be 
           qualified under the Trust Indenture Act of 1939, as amended; and 
           the Trust is not now, and immediately following the sale of the 
           Certificates pursuant to the Underwriting Agreement will not be, 
           required to register under the 1940 Act;

                      (vi)  Such counsel has participated in the 
           preparation of the Registration Statement and Prospectus.  From 
           time to time, such counsel has had discussions with the officers 
           and employees of PSFC and the Bank, the independent accountants 
           of PSFC and the Bank, and employees and representatives of the 
           Underwriters concerning the information contained in the 
           Registration Statement and Prospectus.  Based thereupon such 
           counsel is of the opinion that the Registration Statement and 
           the Prospectus (except for the operating statistics, financial 
           statements, financial schedules and other financial and  
           operating data included therein, as to which it expresses no 
           view) comply as to form with the Act and the rules and 
           regulations thereunder;

                      (vii)  The statements in the Prospectus under 
           "Certain Legal Aspects of the Receivables," insofar as such 
           statements constitute a summary of the legal matters, documents 
           or proceedings referred to therein, have been reviewed by such 
           counsel and are correct in all material respects.  Furthermore, 
           insofar as the statements contained in the Registration 
           Statement purport to summarize certain provisions of the 
           Certificates and the Pooling and Servicing Agreement, such 
           statements present summaries of such provisions that are 
           accurate in all material respects;

                      (viii)  The Registration Statement has become 
           effective under the Act, and the Prospectus has been filed with 
           the Commission pursuant to Rule 424(b) thereunder in the manner 
           and within the time period required by Rule 424(b).  To the best 
           of such counsel's knowledge, no stop order suspending the 
           effectiveness of the Registration Statement has been issued and 
           no proceedings for that purpose are pending or threatened by the 
           Commission.  Such counsel does not know of any contracts or 
           documents of a character required to be described in the 
           Registration Statement or Prospectus or to be filed as exhibits 
           to the Registration Statement that are not described and filed 
           as required;

                      (ix)  Such counsel has not independently verified and 
           is not passing upon, and does not assume any responsibility for, 
           the accuracy, completeness or fairness (except as set forth in 
           paragraph (vi) above and under the headings "Prospectus 
           Summary--Tax Status," "Prospectus Summary--ERISA 
           Considerations," "Certain Federal Income Tax Consequences" and 
           "Certain Employee Benefit Plan Considerations") of the 
           information contained in the Registration Statement and 
           Prospectus.  Based upon the participation and discussions 
           described above, no facts have come to such counsel's attention 
           that cause it to believe that the Registration Statement, as of 
           its effective date (except for the financial statements, 
           financial schedules and other financial data included therein as 
           to all of which such counsel expresses no view), contains any 
           untrue statement of a material fact or omits to state a material 
           fact required to be stated therein or necessary in order to make 
           the statements therein not misleading, or that the Prospectus, 
           as of its date and as of the Closing Date (except for the 
           financial statements, financial schedules, and other financial 
           data included therein as to which such counsel expresses no 
           view) contains any untrue statement of a material fact or omits 
           to state a material fact required to be stated therein or 
           necessary in order to make the statements therein, in light of 
           the circumstances under which they were made, not misleading; 
           and

                      (x)  The Receivables are accounts or general 
           intangibles as defined in the Uniform Commercial Code.

  In rendering such opinion, such counsel shall be entitled to rely as to 
  matters of fact upon such certificates or other assurances of public 
  officials and such certificates of one or more officers of PSFC, the Bank 
  and/or the Bank's other subsidiaries or the legal opinion of the general 
  counsel of PSFC and/or the Bank as such counsel shall reasonably deem 
  necessary.

           (f)  Mayer, Brown & Platt, counsel for PSFC and the Bank, shall 
  have furnished to the Underwriters their opinion or opinions, dated the 
  Time of Delivery and satisfactory in form and substance to the 
  Underwriters and its counsel, with respect to certain matters relating to 
  the transfer of the Receivables to the Trust, and the Financial 
  Institutions Reform, Recovery and Enforcement Act with respect to the 
  effect of receivership of the Bank and with respect to other related 
  matters in a form previously approved by the Underwriters and its 
  counsel;

           (g)  Mayer, Brown & Platt, special tax counsel for the Bank, 
  shall have furnished to the Underwriters their opinion or opinions, dated 
  the Time of Delivery and satisfactory in form and substance to the 
  Underwriters, to the effect that for federal and New York State income 
  tax purposes the Certificates will be characterized as indebtedness that 
  is secured by the Receivables, and that the Trust will be treated as a 
  mere security device for Federal and New York State income tax purposes, 
  and the statements set forth in the Prospectus under the headings 
  "Prospectus Summary -- Tax Status," "Prospectus Summary -- ERISA 
  Considerations," "Certain Federal Income Tax Consequences" and "Certain 
  Employee Benefit Plan Considerations" are a fair and accurate summary of 
  the material tax consequences of the issuance and holding of the 
  Certificates;

           (h)  Pullman & Comley, LLC, special Connecticut tax counsel for 
  the Bank, shall have furnished to the Underwriters their opinion, dated 
  the Time of Delivery and satisfactory in form and substance to the 
  Underwriters and its counsel, to the effect that for Connecticut state 
  income tax purposes the Certificates will be characterized as 
  indebtedness that is secured by the Receivables and that the Trust will 
  be treated as a mere security device for Connecticut state tax purposes;

           (i)  Pullman & Comley, LLC, special Connecticut counsel for PSFC 
  and the Bank, shall have furnished to the Underwriters their opinion or 
  opinions, dated the Time of Delivery and satisfactory in form and 
  substance to the Underwriter and its counsel, with respect to the 
  perfection of the Trust's interest in the Receivables and with respect to 
  the applicability of certain provisions of Connecticut state banking law 
  with respect to the effect of receivership of the Bank and with respect 
  to other related matters in a form previously approved by the 
  Underwriters and its counsel;

           (j)  William T. Kosturko, general counsel of each of PSFC and 
  the Bank, shall have furnished to the Underwriters his written opinion, 
  addressed to the Underwriters and dated the Time of Delivery, in form and 
  substance satisfactory to the Underwriters and their counsel, 
  substantially to the effect that:

                      (i)  The Bank has been duly incorporated and is 
           validly existing as a Connecticut stock savings bank in good 
           standing under the laws of the State of Connecticut, with power, 
           authority and legal right necessary to own its properties and to 
           conduct its business as described in the Prospectus and to enter 
           into and perform its obligations under the Underwriting 
           Agreement, and the Pooling and Servicing Agreement and had at 
           all relevant times, and now has, the power, authority and legal 
           right to acquire, own and sell the Receivables, and is duly 
           qualified to do business and is in good standing as a foreign 
           corporation (or is exempt from such requirements), and has 
           obtained all necessary licenses and approvals with respect to 
           the Bank in each jurisdiction in which failure to qualify or to 
           obtain such licenses or  approvals would render any retail 
           installment sale contract or any Receivable unenforceable by the 
           Bank or the Trust or would have a material adverse effect on the 
           Certificateholders, or any Enhancement Provider;

                      (ii)  PSFC has been duly incorporated and is validly 
           existing as a Connecticut corporation in good standing under the 
           laws of the State of Connecticut, with all power, authority and 
           legal right necessary to own its properties and conduct its 
           business as described in the Prospectus, and to enter into and 
           perform its obligations under the Underwriting Agreement and had 
           at all relevant times, and now has, the power, authority and 
           legal right to acquire, own and exchange the Exchangeable Seller 
           Certificate, and is duly qualified to do business and is in good 
           standing as a foreign corporation (or is exempt from such 
           requirements), and has obtained all necessary licenses and 
           approvals in each jurisdiction in which failure to qualify or to 
           obtain such licenses or approvals would have a material adverse 
           effect on the Certificateholders or any Enhancement Provider;

                      (iii)  The Underwriting Agreement, the Pooling and 
           Servicing Agreement, the Certificates and the Assignment have 
           been duly authorized, executed and delivered by the Bank;

                      (iv)  The Underwriting Agreement and the Assignment 
           have been duly authorized, executed and delivered by PSFC;

                      (v)  No consent, approval, authorization or order of 
           any governmental agency or body is required for (A) the 
           performance by the Bank of its obligations under the Pooling and 
           Servicing Agreement, or (B) the issuance and sale of the 
           Certificates, except such as have been obtained under the Act 
           and as may be required under state securities or Blue Sky laws 
           in connection with the purchase and distribution of the 
           Certificates by the Underwriters;

                      (vi)  Neither the execution and delivery of the 
           Underwriting Agreement and the Assignment by PSFC and the Bank, 
           or the Certificates or the Pooling and Servicing Agreement by 
           the Bank, nor the performance by PSFC or the Bank of the 
           transactions therein contemplated will result in any material 
           violation of any statute or regulation or any order or decree 
           known to such counsel of any court or governmental authority 
           binding upon PSFC or the Bank, as applicable, or their 
           respective property, or conflict with, or result in a breach or 
           violation of any term or provision of, or result in a default 
           under any of the terms and provisions of, the Certificate of 
           Incorporation of PSFC, the Articles of Incorporation of the 
           Bank, the By-laws of PSFC or the Bank, as applicable, or any 
           material indenture, loan agreement or other material agreement 
           of PSFC or the Bank known to such counsel by which PSFC or the 
           Bank is bound, or result in a violation, or contravene the 
           terms, of any statute or regulation or, to the knowledge of such 
           counsel, order applicable to PSFC or the Bank of any court, 
           regulatory body, administrative agency or governmental body 
           having jurisdiction over PSFC or the Bank, except such counsel 
           need express no opinion as to any statute, order or regulation 
           the violation of which would not have any material adverse 
           effect on PSFC or the Bank or their respective activities or to 
           which PSFC or the Bank may be subject as a result of the legal 
           or regulatory status of the addressees of the opinion or as a 
           result of such Persons' involvement in the transactions 
           contemplated by the Underwriting Agreement, or the Pooling and 
           Servicing Agreement;

                      (vii)  There are no proceedings or investigations 
           pending or, to the best knowledge of such counsel, threatened 
           against PSFC or the Bank, before any governmental authority (i) 
           asserting the invalidity of the Underwriting Agreement, the 
           Pooling and Servicing Agreement, the Certificates or the 
           Assignment, (ii) seeking to prevent the issuance of the 
           Certificates or the consummation of any of the transactions 
           contemplated by the Underwriting Agreement, the Pooling and 
           Servicing Agreement, the Certificates or the Assignment, (iii) 
           seeking any determination or ruling that would materially and 
           adversely affect the performance by PSFC or the Bank of their 
           respective obligations under the Underwriting Agreement, or the 
           Pooling and Servicing Agreement, (iv) seeking any determination 
           or ruling that would materially and adversely affect the 
           validity or enforceability of the Underwriting Agreement, the 
           Pooling and Servicing Agreement, the Certificates or the 
           Assignment, or (v) seeking to assert any tax liability against 
           the Trust under the United States Federal, New York State or 
           Connecticut State income tax systems;

                      (viii)  The statements in the Prospectus concerning 
           PSFC and the Bank and conduct of their respective business have 
           been reviewed by such counsel and are correct in all material 
           respects; and

                      (ix)  Such counsel has not independently verified and 
           is not passing upon, and does not assume any responsibility for, 
           the accuracy, completeness or fairness (except as set forth in 
           paragraph (viii) above) of the information contained in the 
           Registration Statement and Prospectus.  Based upon the 
           participation and discussions described in subsection 7(e)(vi) 
           above, no facts have come to such counsel's attention that cause 
           him to believe that the Registration Statement, as of its 
           effective date (except for the financial statements, financial 
           schedules and other financial data included therein as to all of 
           which such counsel expresses no view), contains any untrue 
           statement of a material fact or omits to state a material fact 
           required to be stated therein or necessary in order to make the 
           statements therein not misleading, or that the Prospectus, as of 
           its date and as of the Closing Date (except for the financial 
           statements, financial schedules, and other financial data 
           included therein as to which such counsel expresses no view) 
           contains any untrue statement of a material fact or omits to 
           state a material fact required to be stated therein or necessary 
           in order to make the statements therein, in light of the 
           circumstances under which they were made, not misleading.

           (k)  On the effective date of the Registration Statement and the 
  effective date of the most recently filed post-effective amendment to the 
  Registration Statement and also at the Time of Delivery, KPMG Peat 
  Marwick shall have furnished to the Underwriters letters, dated the 
  respective dates of delivery thereof, in form and substance satisfactory 
  to the Underwriters, containing statements and information of the type 
  customarily included in accountants' "comfort letters" and "specified 
  procedures letters" to underwriters with respect to the financial 
  statements and certain financial information contained in the 
  Registration Statement and the Prospectus;

           (l)  At the Time of Delivery, the Underwriters shall have 
  received an opinion of Seward & Kissel, counsel to the Trustee, dated the 
  Time of Delivery, and satisfactory in form and substance to the 
  Underwriters and their counsel, to the effect that:

                      (i)  the Trustee is a banking corporation duly 
           incorporated and validly existing under the laws of the State of 
           New York;

                      (ii)  the Trustee has full power and authority to 
           execute and deliver, and to perform its obligations under the 
           Pooling and Servicing Agreement and to carry out the 
           transactions contemplated by the Pooling and Servicing 
           Agreement;

                      (iii)  each of the P&S Agreement, Assignment No. 1, 
           Assignment No. 2, Assignment No.3, the Amendment and the Series 
           Supplement has been duly authorized, executed and delivered by 
           the Trustee;

                      (iv)  assuming the due execution and delivery by the 
           Bank of the Pooling and Servicing Agreement and that the Pooling 
           and Servicing Agreement is the legal, valid and binding 
           obligation of the Bank, the Pooling and Servicing Agreement 
           constitutes a legal, valid and binding obligation of the 
           Trustee, enforceable against the Trustee in accordance with its 
           terms, except as the enforceability thereof may be limited by 
           applicable bankruptcy, reorganization, insolvency, moratorium, 
           liquidation and other similar laws affecting the enforceability 
           of creditors' rights generally, and general principles of equity 
           (regardless of whether the enforcement of such remedies is 
           considered in a proceeding at law or in equity) as well as 
           concepts of reasonableness, good faith and fair dealing;

                      (v)  the Certificates have been duly authenticated by 
           the Trustee pursuant to the Pooling and Servicing Agreement;

                      (vi)  no approval, authorization or other action by 
           or filing with, any governmental authority of the United States 
           of America or the State of New York having jurisdiction over the 
           banking or trust powers of the Trustee is required in connection 
           with the execution and delivery by the Trustee of the Pooling 
           and Servicing Agreement or the performance by the Trustee 
           thereunder; and

                      (vii)  the execution and delivery of the Pooling and 
           Servicing Agreement and the Assignment and the performance by 
           the Trustee of their respective terms do not conflict with or 
           result in a violation of (A) any United States of America or 
           State of New York law or regulation governing the banking or 
           trust powers of the Trustee or (B) the Articles of Incorporation 
           or By-laws of the Trustee;

           (m)  At the Time of Delivery, the Underwriters shall have 
  received an opinion of Simpson Thacher & Bartlett, counsel to Swiss Bank 
  Corporation (the "Bank"), addressed to the Underwriters, dated the 
  Closing Date, satisfactory to the Underwriters and their counsel and 
  substantially to the effect that:

                 (i)  The Bank's New York branch (the "Cash Collateral 
           Depositor") is licensed by the Superintendent of Banks of the 
           State of New York and qualified to do business as a New York 
           branch of the Bank in accordance with the provisions of Article 
           V of the Banking Law of the State of New York.

                 (ii)  The Cash Collateral Depositor has the power and 
           authority under the banking laws of the State of New York to 
           enter into the Loan Agreement and to make the loan provided for 
           therein.
           
                 (iii)  The Loan Agreement constitutes a valid and legally 
           binding obligation of the Bank enforceable against the Cash 
           Collateral Depositor in accordance with its terms, subject to 
           the effects of (w) bankruptcy, insolvency, fraudulent 
           conveyance, liquidation, receivership, conservatorship, 
           reorganization, moratorium or other similar laws affecting 
           creditors' rights generally, (x) general equitable principles 
           (whether considered in a proceeding in equity or at law), (y) an 
           implied covenant of good faith and fair dealing and (z) the 
           possible judicial application of foreign laws or foreign 
           governmental action affecting creditors' rights.

           (n)   At the Time of Delivery, the Underwriters shall have 
  received an opinion of foreign counsel to the Bank in Basel-City, 
  Switzerland, addressed to the Underwriters, dated the Closing Date, 
  satisfactory to the Underwriters and their counsel and substantially to 
  the effect that:

                 (i)  The Bank is a banking corporation duly organized and 
           validly existing under the laws of Switzerland and has the 
           corporate power under Swiss law to execute, deliver and perform 
           its obligations under the Loan Agreement.

                 (ii) The Loan Agreement has been duly authorized by the 
           Bank and, when duly executed and delivered by the Bank acting 
           through the Cash Collateral Depositor, will constitute the 
           legal, valid and binding obligation of the Bank enforceable 
           against the Bank through the Cash Collateral Depositor in 
           accordance with its terms.

                 (iii) The Loan Agreement is enforceable in accordance with 
           its terms against the Bank's head office in Switzerland if the 
           Cash Collateral Depositor defaults in its obligations under the 
           Loan Agreement or the Bank ceases to have a presence in The City 
           of New York.

                 (iv) The choice of the law of the State of  New York to 
           govern the Loan Agreement is valid under the laws of Switzerland 
           and a court in Switzerland would uphold such choice of law in a 
           suit or other proceeding on the Loan Agreement brought in a 
           court of Switzerland, provided that the application of such law 
           to the case would not result in a contravention of Swiss public 
           policy.

                 (v)  Any final and conclusive judgment for a fixed and 
           definite sum obtained against the Cash Collateral Depositor in 
           any competent United States Federal or State court having 
           jurisdiction over the Cash Collateral Depositor in respect of 
           any suit, action or proceeding against the branch for the 
           enforcement of the Loan Agreement will, upon request, be 
           declared valid and enforceable against the Bank by the competent 
           courts at the legal domicile of the  Bank in Basel, Switzerland 
           without relitigation of the matters adjudicated, provided that 
           the contents of such final judgment are not contrary to, and the 
           judgment has not been rendered in violation of, Swiss public 
           policy and provided that due process was not denied and the same 
           subject matter was not first brought or earlier adjudicated in 
           another court.

                 (vi) The opinions expressed in paragraphs (ii) and (iii) 
           may be subject to the following qualification:  Such enforcement 
           may be limited by bankruptcy, insolvency, liquidation, 
           reorganization, moratorium or other similar laws affecting the 
           rights of creditors against the  Bank generally, from time to 
           time in effect, as the same would apply in the event of the 
           bankruptcy, insolvency, liquidation or reorganization of, or 
           other similar occurrence with respect to, the Bank or in the 
           event of a moratorium or similar occurrence affecting the  Bank.

                 (vii)  With respect to the opinions expressed in 
           paragraphs (iv) and (v) such counsel may state that:  As a 
           general rule judgements of federal courts and courts of the 
           State of New York rendered in application of the law of the 
           State of New York are enforceable in Switzerland and, with the 
           exception of judgments awarding treble or punitive damages or 
           judgements rendered against a defendant domiciled outside the 
           United States upon whom service of process or pleadings was not 
           made by way of legal assistance by the local authorities, such 
           counsel knows of no reason why such judgements would be a 
           violation of Swiss public policy or the rules on due process of 
           law prevailing in Switzerland.

                 (viii) The obligations of the Bank under the Loan 
           Agreement rank pari passu with all deposits and other unsecured 
           obligations of the  Bank except that the bankruptcy law of 
           Switzerland provides for a number of priorities, the most 
           material of which are (a) employment wage claims, (b) social 
           security claims and (c) the claims of "savings depositors" in 
           the amount of up to 10,000 Swiss Francs per depositor.

                 (ix)  No license, consent or approval of, or registration 
           with, any governmental department, agency, commission or 
           regulatory authority of Switzerland is required in connection 
           with the execution or performance of the Loan Agreement by the 
           Bank acting through the Cash Collateral Depositor, to make the 
           Loan Agreement fully enforceable in accordance with its terms.

           (o)  The Underwriters shall have received evidence satisfactory 
  to the Underwriters that the Class A Certificates have received the 
  rating of AAA by Standard & Poor's Ratings Services and the rating of Aaa 
  by Moody's Investors Service, Inc., the Class B Certificates shall have 
  received the rating of A from Standard and Poor's Ratings Services and a 
  rating of A2 from Moody's Investor's Service, Inc. and such ratings shall 
  not have been rescinded or lowered, or at the Time of Delivery be under 
  surveillance or review;

           (p)   At the Time of Delivery, the Underwriters shall have 
  received one or more opinions of counsel to Swiss Bank Corporation, 
  London branch (the "Interest Rate Cap Provider"), addressed to you, in 
  form and substance satisfactory to the Underwriters and their counsel 
  regarding the due authorization, execution, delivery and enforceability 
  by or against the Interest Rate Cap Provider of the interest rate cap 
  agreements, the first to be dated  June 19, 1996, between People's Bank 
  and the Interest Rate Cap Provider, and the second to be dated on or 
  prior to July 2, 1996, between the Trustee and the Interest Rate Cap 
  Provider (the interest rate cap agreements are collectively referred to 
  herein as the "Interest Rate Cap"), and such other matters as the 
  Underwriters or their counsel may reasonably request regarding the 
  Interest Rate Cap.

           (q)  On or after the date hereof there shall not have occurred 
  any of the following:  (i) a suspension or material limitation in trading 
  in securities generally on the New York Stock Exchange; (ii) a general 
  moratorium on commercial banking activities in New York declared by 
  either Federal or New York State authorities; or (iii) the outbreak or 
  escalation of hostilities involving the United States or the declaration 
  by the United States of a national emergency or war if the effect of any 
  such event specified in this clause (iii) in the reasonable judgment of 
  the Representatives makes it impracticable or inadvisable to proceed with 
  the public offering or the delivery of the Certificates on the terms and 
  in the manner contemplated in the Prospectus;

           (r)  The Underwriters shall have received evidence satisfactory 
  to the Underwriters that, on or before the Time of Delivery, UCC-1 
  financing statements have been filed in the appropriate filing offices of 
  the State of Connecticut and such other jurisdictions as counsel to PSFC 
  and the Bank deems appropriate to reflect the interest of the Trustee in 
  the Receivables;

           (s)  At the Time of Delivery, the Underwriters shall have 
  received any and all opinions of counsel and other memoranda prepared by 
  any such counsel to PSFC and the Bank which have been addressed to or 
  supplied to each Rating Agency rating the Certificates relating to, among 
  other things, the security interest of the Trustee in the Receivables and 
  certain monies due or to become due with respect thereto, certain 
  bankruptcy issues and certain matters with respect to the Certificates.  
  Any such opinions or memoranda shall be addressed to the Underwriters or 
  shall indicate that the Underwriters may rely on such opinions as though 
  they were addressed to the Underwriters, and shall be dated the Time of 
  Delivery; 

           (t)  No Pay Out Event or other event or condition, which event 
  or condition with notice, the passage of time or both would result in a 
  Pay Out Event, shall have occurred or shall exist with respect to the 
  Certificates at the Time of Delivery; and

           (u)  All proceedings in connection with the transactions 
  contemplated by this Agreement and all documents incident hereto and 
  thereto shall be satisfactory in form and substance to the 
  Representatives and their counsel and the Underwriters and their counsel 
  shall have received such information, certificates or documents as the 
  Underwriters or their counsel may reasonably request.

           8.  (a)  PSFC and the Bank will jointly and severally indemnify 
  and hold harmless the Underwriters against any losses, claims, damages or 
  liabilities, joint or several, to which the Underwriters may become 
  subject, under the Act or otherwise, insofar as such losses, claims, 
  damages or liabilities (or actions in respect thereof) arise out of or 
  are based upon an untrue statement or alleged untrue statement of a 
  material fact contained in any Preliminary Prospectus, the Registration 
  Statement or the Prospectus, or any amendment or supplement thereto, or 
  arise out of or are based upon the omission or alleged omission to state 
  therein a material fact required to be stated therein or necessary to 
  make the statements therein not misleading, and will reimburse the 
  Underwriters for any legal or other expenses reasonably incurred by the 
  Underwriters in connection with investigating or defending any such 
  action or claim as such expenses are incurred; provided, however, that 
  neither PSFC nor the Bank shall be liable in any such case to the extent 
  that any such loss, claim, damage or liability arises out of or is based 
  upon an untrue statement or alleged untrue statement or omission or 
  alleged omission made in any Preliminary Prospectus, the Registration 
  Statement or the Prospectus or any such amendment or supplement in 
  reliance upon and in conformity with written information furnished to 
  either PSFC or the Bank by the Underwriters for use therein;  provided 
  further that with respect to any untrue statement or omission or alleged 
  untrue statement or omission made in any Preliminary Prospectus, or in 
  the Prospectus, the indemnity agreement contained in this subsection (a) 
  shall not inure to the benefit of any of the Underwriters to the extent 
  that such loss, claim, damage or liability of such Underwriters results 
  from the fact that such Underwriter sold Certificates to a person as to 
  whom it shall be established that there was not sent or given to such 
  person, at or prior to the written confirmation of the sale of such 
  Securities to such person, a copy of the Prospectus or of the Prospectus 
  as then amended or supplemented, if such delivery of such Prospectus or 
  such amended or supplemented Prospectus was required under the Act, and 
  if the Underwriters consented to and approved any such amendment or 
  supplement to such Prospectus pursuant to Section 5(a) of this Agreement 
  and if either PSFC or the Bank had previously furnished copies thereof to 
  such Underwriters and the untrue statement or omission or alleged untrue 
  statement or omission contained in such Preliminary Prospectus or the 
  Prospectus was corrected in the Prospectus or the Prospectus as then 
  amended or supplemented.

           (b)  The Underwriters will indemnify and hold harmless PSFC and 
  the Bank against any losses, claims, damages or liabilities to which 
  either PSFC or the Bank may become subject, under the Act or otherwise, 
  insofar as such losses, claims, damages or liabilities (or actions in 
  respect thereof) arise out of or are based upon an untrue statement or 
  alleged untrue statement of a material fact contained in any Preliminary 
  Prospectus, the Registration Statement or the Prospectus, or any 
  amendment or supplement thereto, or arise out of or are based upon the 
  omission or alleged omission to state therein a material fact required to 
  be stated therein or necessary to make the statements therein not 
  misleading, in each case to the extent, but only to the extent, that such 
  untrue statement or alleged untrue statement or omission or alleged 
  omission was made in any Preliminary Prospectus, the Registration 
  Statement or the Prospectus, or any such amendment or supplement in 
  reliance upon and in conformity with written information furnished to 
  either PSFC or the Bank by the Underwriters expressly for use therein; 
  and will reimburse PSFC and the Bank for any legal or other expenses 
  reasonably incurred by PSFC or the Bank in connection with investigating 
  or defending any such action or claim as such expenses are incurred.

           (c)  Promptly after receipt by an indemnified party under 
  subsection (a) or (b) above of notice of the commencement of any action, 
  such indemnified party shall, if a claim in respect thereof is to be made 
  against the indemnifying party under such subsection, notify the 
  indemnifying party in writing of the commencement thereof; but the 
  omission so to notify the indemnifying party shall not relieve it from 
  any liability which it may have to any indemnified party otherwise than 
  under such subsection.  In case any such action shall be brought against 
  any indemnified party and it shall notify the indemnifying party of the 
  commencement thereof, the indemnifying party shall be entitled to 
  participate therein and, to the extent that it shall wish, jointly with 
  any other indemnifying party similarly notified, to assume the defense 
  thereof, with counsel satisfactory to such indemnified party (who shall 
  not, except with the consent of the indemnified party, be counsel to the 
  indemnifying party), and, after notice from the indemnifying party to 
  such indemnified party of its election so to assume the defense thereof, 
  the indemnifying party shall not be liable to such indemnified party 
  under such subsection for any legal expenses of other counsel or any 
  other expenses, in each case subsequently incurred by such indemnified 
  party, in connection with the defense thereof other than reasonable costs 
  of investigation.  Any indemnifying party against whom indemnity may be 
  sought shall not be liable to indemnify any indemnified party under this 
  Section 8 if any settlement of any such action is effected without such 
  indemnifying party's consent, which consent shall not be unreasonably 
  withheld.

           (d)  If the indemnification provided for in this Section 8 is 
  unavailable to or insufficient to hold harmless an indemnified party 
  under subsection (a) or (b) above in respect of any losses, claims, 
  damages or liabilities (or actions in respect thereof) referred to 
  therein, then each indemnifying party shall contribute to the amount paid 
  or payable by such indemnified party as a result of such losses, claims, 
  damages or liabilities (or actions in respect thereof) in such proportion 
  as is appropriate to reflect the relative benefits received by PSFC and 
  the Bank on the one hand and the Underwriters on the other from the 
  offering of the Certificates.  If, however, the allocation provided by 
  the immediately preceding sentence is not permitted by applicable law or 
  if the indemnified party failed to give the notice required under 
  subsection (c) above, then each indemnifying party shall contribute to 
  such amount paid or payable by such indemnified party in such proportion 
  as is appropriate to reflect not only the relative benefits but also the 
  relative fault of PSFC and the Bank on the one hand and the Underwriters 
  on the other in connection with the statements or omissions which 
  resulted in such losses, claims, damages or liabilities (or actions in 
  respect thereof), as well as any other relevant equitable considerations.  
  The relative benefits received by PSFC and the Bank on the one hand and 
  the Underwriters on the other shall be deemed to be in the same 
  proportion as the total net proceeds from such offering (before deducting 
  expenses) received by PSFC bear to the total underwriting discounts and 
  commissions received by the Underwriters, in each case as set forth in 
  the table on the cover page of the Prospectus.  The relative fault shall 
  be determined by reference to, among other things, whether the untrue or 
  alleged untrue statement of a material fact or the omission or alleged 
  omission to state a material fact relates to information supplied by PSFC 
  or the Bank on the one hand or the Underwriters on the other and the 
  parties' relative intent, knowledge, access to information and 
  opportunity to correct or prevent such statement or omission.  PSFC, the 
  Bank and the Underwriters agree that it would not be just and equitable 
  if contribution pursuant to this subsection (d) were determined by pro 
  rata allocation or by any other method of allocation which does not take 
  account of the equitable considerations referred to above in this 
  subsection (d).  The amount paid or payable by an indemnified party as a 
  result of the losses, claims, damages or liabilities (or actions in 
  respect thereof) referred to above in this subsection (d) shall be deemed 
  to include any legal or other expenses reasonably incurred by such 
  indemnified party in connection with investigating or defending any such 
  action or claim.  Notwithstanding the provisions of this subsection (d), 
  the Underwriters shall not be required to contribute any amount in excess 
  of the amount by which the total price at which the Certificates 
  underwritten by it and distributed to the public were offered to the 
  public exceeds the amount of any damages which the Underwriters has 
  otherwise been required to pay by reason of such untrue or alleged untrue 
  statement or omission or alleged omission.  No person guilty of 
  fraudulent misrepresentation (within the meaning of Section 11(f) of the 
  Act) shall be entitled to contribution from any person who was not guilty 
  of such fraudulent misrepresentation.

           (e)  The obligations of PSFC and the Bank under this Section 8 
  shall be in addition to any liability which PSFC and the Bank may 
  otherwise have and shall extend, upon the same terms and conditions, to 
  each person, if any, who controls the Underwriters within the meaning of 
  the Act; and the obligations of the Underwriters under this Section 8 
  shall be in addition to any liability which the Underwriters may 
  otherwise have and shall extend, upon the same terms and conditions, to 
  each officer and director of PSFC or the Bank and to each person, if any, 
  who controls PSFC or the Bank within the meaning of the Act.

           9.  The respective indemnities, agreements, representations, 
warranties and other statements of PSFC, the Bank and the Underwriters, as 
set forth in this Agreement or made by or on behalf of them, respectively, 
pursuant to this Agreement, shall remain in full force and effect, 
regardless of any investigation (or any statement as to the results 
thereof) made by or on behalf of the Underwriters or any controlling person 
of the Underwriters, PSFC, or the Bank, or any officer or director or 
controlling person of PSFC or the Bank, and shall survive delivery of and 
payment for the Certificates.

Anything herein to the contrary notwithstanding, the indemnity agreement of 
PSFC and the Bank in subsection (a) of Section 8 hereof, the 
representations and warranties in subsections (b) and (c) of Section 1 
hereof and any representation or warranty as to the accuracy of the 
Registration Statement or the Prospectus contained in any certificate 
furnished by PSFC or the Bank pursuant to Section 7 hereof, insofar as they 
may constitute a basis for indemnification for liabilities (other than 
payment by PSFC or the Bank of expenses incurred or paid in the successful 
defense of any action, suit or proceeding) arising under the Act, shall not 
extend to the extent of any interest therein of a controlling person or 
partner of the Underwriters or a person who is a director, officer or 
controlling person of PSFC or the Bank when the Registration Statement has 
become effective, except in each case to the extent that an interest of 
such character shall have been determined by a court of appropriate 
jurisdiction as not against public policy as expressed in the Act.  Unless 
in the opinion of counsel for PSFC and the Bank the matter has been settled 
by controlling precedent, PSFC or the Bank, as applicable, will, if a claim 
for such indemnification is asserted, submit to a court of appropriate 
jurisdiction the question whether such interest is against public policy as 
expressed in the Act and will be governed by the final adjudication of such 
issue.

           10.  (a)  If any Underwriter shall default in its obligation to 
purchase the Class A Certificates which it has agreed to purchase 
hereunder, the non-defaulting Underwriters may in their discretion arrange 
for themselves as they may agree or another party or other parties to 
purchase such Class A Certificates on the terms contained herein.  If 
within thirty-six hours after such default by any Underwriter the 
Underwriters do not arrange for the purchase of such Class A Certificates, 
then PSFC shall be entitled to a further period of thirty-six hours within 
which to procure another party or other parties satisfactory to the 
Underwriters to purchase such Class A Certificates on such terms.  In the 
event that, within the respective periods, the Underwriters notify PSFC 
that the Underwriters have so arranged for the purchase of such Class A 
Certificates or PSFC notifies the Underwriters that it has so arranged for 
the purchase of such Certificates, the Underwriters or PSFC shall have the 
right to postpone the Time of Delivery for a period of not more than seven 
days, in order to effect whatever changes may thereby be made necessary in 
the Registration Statement or the Prospectus, or in any other documents or 
arrangements, and PSFC and the Bank agree to file promptly any amendments 
to the Registration Statement or the Prospectus which in the opinion of the 
Underwriters may thereby be made necessary.  The term "Underwriter" as used 
in this Agreement shall include any person substituted under this Section 
with like effect as if such person had originally been a party to this 
Agreement with respect to such Class A Certificates.

                 (b)  If, after giving effect to any arrangements for the 
purchase of the Class A Certificates of a defaulting Underwriter by the 
non-defaulting Underwriters and PSFC as provided in subsection (a) above, 
the aggregate principal amount of such Class A Certificates which remains 
unpurchased does not exceed one-eleventh of the aggregate principal amount 
of all the Class A Certificates, then PSFC shall have the right to require 
each non-defaulting Underwriter to purchase the principal amount of Class A 
Certificates which such Underwriter agreed to purchase hereunder and, in 
addition, to require each non-defaulting Underwriter to purchase a pro rata 
portion of the Class A Certificates of the defaulting Underwriter or 
Underwriters for which such arrangements have not been made; but nothing 
herein shall relieve the defaulting Underwriter from liability for its 
default.

                 (c)  If, after giving effect to any arrangements for the 
purchase of the Class A Certificates of a defaulting Underwriter by the 
non-defaulting Underwriters and PSFC as provided in subsection (a) above, 
the aggregate principal amount of Class A Certificates which remains 
unpurchased exceeds one-eleventh of the aggregate principal amount of all 
the Class A Certificates, or if PSFC shall not exercise the right described 
in subsection (b) above to require each non-defaulting Underwriter to 
purchase Securities of the defaulting Underwriter, then this Agreement 
shall thereupon terminate, without liability on the part of any 
non-defaulting Underwriter, PSFC  or the Bank, except for the expenses to 
be borne by PSFC,  the Bank and the Underwriters as provided in Section 6 
hereof and the indemnity and contribution agreements in Section 8 hereof; 
but nothing herein shall relieve the defaulting Underwriter from liability 
for its default.

           11.  If either the Class A Certificates or the Class B 
Certificates are not delivered by or on behalf of PSFC for any reason as 
provided herein, PSFC  or the Bank will reimburse the Underwriters for all 
out-of-pocket expenses approved in writing by you, including fees and 
disbursements of counsel, reasonably incurred by the Underwriters in making 
preparations for the purchase, sale and delivery of such Certificates, but 
neither PSFC  nor the Bank shall then have any further liability to the 
Underwriters except as provided in Section 6 and Section 8 hereof.

           12.  All statements, requests, notices and agreements hereunder 
shall be in writing, and if to the Underwriters shall be delivered or sent 
by mail, telex or facsimile transmission to Goldman, Sachs & Co., at 85 
Broad Street, New York, New York 10004, Attention:  Registration 
Department; if to PSFC  shall be delivered or sent by mail, telex or 
facsimile transmission to 850 Main Street, Bridgeport, Connecticut 06604, 
Attention:  William T. Kosturko, Esq; and if to the Bank shall be delivered 
or sent by mail, telex or facsimile transmission to the address of the Bank 
set forth in the Registration Statement, Attention:  William T. Kosturko, 
Esq.  Any such statements, request notices or agreements shall take effect 
upon receipt thereof.

           13.  This Agreement shall be binding upon, and inure solely to 
the benefit of, the Underwriters, PSFC the Bank and, to the extent provided 
in Section 8 and Section 9 hereof, the officers and directors of PSFC and 
the Bank and each person who controls PSFC, the Bank or the Underwriters, 
and their respective heirs, executors, administrators, successors and 
assigns, and no other person shall acquire or have any right under or by 
virtue of this Agreement.  No purchaser of any of the Certificates from the 
Underwriters shall be deemed a successor or assign by reason merely of such 
purchase.

           14.  Time shall be of the essence in this Agreement.  As used 
herein, the term "business day" shall mean any day when the Commission's 
office in Washington, D.C. is open for business.

           15.  THIS AGREEMENT SHALL BE GOVERNED BY AND CONSTRUED IN 
ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK.

           16.  This Agreement may be executed by any one or more of the 
parties hereto in any number of counterparts, each of which shall be deemed 
to be an original, but all such respective counterparts shall together 
constitute one and the same instrument.

           17.  Any covenant, provision, agreement or term of this 
Agreement that is prohibited or is held to be void or unenforceable in any 
jurisdiction shall, as to such jurisdiction, be ineffective to the extent 
of such prohibition or unenforceability without invalidating the remaining 
provisions hereof.

           18.   Each Underwriter represents and warrants to, and agrees 
with, PSFC and the Bank that (w) it has complied and shall comply with all 
applicable provisions of the Financial Services Act 1986 with respect to 
anything done by it in relation to the Certificates in, from or otherwise 
involving the United Kingdom; (x) it has only issued or passed on and shall 
only issue or pass on in the United Kingdom any document received by it in 
connection with the issue of the Certificates to a person who is of a kind 
described in Article 11(3) of the Financial Services Act 1986 (Investment 
Advertisements) (Exemptions) Order 1995 or who is a person to whom the 
document may otherwise lawfully be issued or passed on; and (y) if that 
Underwriter is an authorized person under  the Financial Services Act 1986, 
it has only promoted and shall only promote (as the term is defined in 
Regulation 1.02 of the Financial Services (Promotion of Unregulated 
Schemes) Regulations 1991) to any person in the United Kingdom the scheme 
described in the Prospectus if that person is of a kind described either in 
Section 76(2) of the Financial Services Act 1986 or in Regulation 1.04 of 
the Financial Services (Promotion of Unregulated Schemes) Regulations 1991.

           If the foregoing is in accordance with your understanding, 
please sign and return two counterparts hereof, and upon the acceptance 
hereof by you, this letter and such acceptance hereof shall constitute a 
binding agreement between the Underwriters and the Bank.



                                 Very truly yours,


                                 PEOPLE'S STRUCTURED FINANCE CORP.


                                 By: _______________________
                                     Name:
                                     Title:


                                 PEOPLE'S BANK


                                 By: _______________________
                                     Name:
                                     Title:


Accepted as of the date hereof:


____________________________
  GOLDMAN, SACHS & CO.,
  as Representatives on
  behalf of the Class A
  Underwriters and as
  Class B Underwriters




                                                                 SCHEDULE A
                                                                 ----------



                                          Aggregate 
                                          Principal 
                                          Amount of the Class A 
Underwriter                               Certificates    
- -----------                               ----------------------

Goldman, Sachs & Co.                      $106,334,000

J.P. Morgan Securities Inc.                106,333,000

Salomon Brothers Inc                       106,333,000

Lehman Brothers Inc.                        20,000,000

Morgan Stanley & Co. 
  Incorporated                              20,000,000

SBC Warburg                                $20,000,000
                                         ------------------
                                          $379,000,000

                                          


                                          Aggregate 
                                          Principal 
                                          Amount of the Class B   
Underwriter                               Certificates    
- -----------                               ----------------------

Goldman, Sachs & Co.                      $21,000,000

                                          -----------    

                                          $21,000,000

                                          






==============================================================================


                            PEOPLE'S BANK

                         Transferor and Servicer

                                 and

                          BANKERS TRUST COMPANY

                                Trustee

            on behalf of the Series 1996-1 Certificateholders


                   ---------------------------------

                        SERIES 1996-1 SUPPLEMENT     

                        Dated as of July 1, 1996

                                  to

                    POOLING AND SERVICING AGREEMENT

                      Dated as of June 1, 1993

                   -----------------------------------


                             $400,000,000

                PEOPLE'S BANK CREDIT CARD MASTER TRUST

                  $379,000,000  Floating Rate Class A 
                Asset Backed Certificates, Series 1996-1

                    $21,000,000  Floating Rate Class B
                 Asset Backed Certificates, Series 1996-1


==============================================================================

                            TABLE OF CONTENTS


                                                                    Page

 SECTION 1.      Designation.........................................  1
 SECTION 2.      Definitions.........................................  1
 SECTION 2.1     Other Definitional Provisions....................... 20
 SECTION 3.      Conveyance of Interest in Cash
                 Collateral Account.................................. 20
 SECTION 4.      Minimum Seller Interest, Minimum
                 Aggregate Principal Receivables
                 and Removal of Accounts............................. 20
 SECTION 5.      Reassignment and Transfer Terms..................... 21
 SECTION 6.      Delivery and Payment for the Series 1996-1 
                 Certificates........................................ 21
 SECTION 7.      Depositary; Form of Delivery of Series 1996-1 
                 Certificates........................................ 21
 SECTION 8.      Enhancement......................................... 22
 SECTION 9.      Article IV of Agreement............................. 22


                               ARTICLE IV

                    RIGHTS OF CERTIFICATEHOLDERS AND
                ALLOCATION AND APPLICATION OF COLLECTIONS

 SECTION 4.2A    Rights of Investor Certificateholders............... 22
 SECTION 4.2B    The Series 1996-1 Collection Subaccount............. 23
 SECTION 4.3     Establishment of Series 1996-1 Investor Accounts.... 25
 SECTION 4.4     Allocations......................................... 27
 SECTION 4.5     Defaulted Accounts and Charge-Offs.................. 29
 SECTION 4.6     Monthly Payments.................................... 30
 SECTION 4.7     Payment of Certificate Interest..................... 41
 SECTION 4.8     Payment of Certificate Principal.................... 41
 SECTION 4.9     Establishment of the Cash Collateral
                 Account............................................. 43
 SECTION 4.10    Transferor's or Servicer's Failure to Make a 
                 Deposit or Payment.................................. 45
 SECTION 4.11    Interest Rate Caps.................................. 48
 SECTION 4.12    Reallocated Principal Collections................... 52
 SECTION 4.13    Determination of LIBOR.............................. 53
 SECTION 4.14    Discount Option..................................... 53


                                ARTICLE V

                  DISTRIBUTIONS AND REPORTS TO INVESTOR
                           CERTIFICATEHOLDERS

 SECTION 5.1     Distributions....................................... 55
 SECTION 5.2     Monthly Certificateholders' Statement............... 56
 SECTION 9.A     Series 1996-1 Pay Out Events........................ 58
 SECTION 10.     Series 1996-1 Termination........................... 61
 SECTION 11.     Ratification and Reaffirmation of Pooling and 
                 Servicing Agreement................................. 62
 SECTION 12.     Ratification and Reaffirmation of
                 Representations and Warranties...................... 62
 SECTION 13.     [RESERVED].......................................... 62
 SECTION 14.     No Subordination.................................... 62
 SECTION 15.     Repurchase of the Series 1996-1
                 Certificates........................................ 63
 SECTION 16.     Counterparts........................................ 64
 SECTION 17.     Additional Covenants of Transferor.................. 64
 SECTION 18.     Series 1996-1 Investor Exchange..................... 64
 SECTION 19.     Governing Law....................................... 65
 SECTION 20.     Notification to Luxembourg Stock
                 Exchange............................................ 65


 EXHIBIT 1-A     Form of Class A Investor Certificate
 EXHIBIT 1-B     Form of Class B Investor Certificate
 EXHIBIT 2       Form of Monthly Certificateholders' Statement
 EXHIBIT 3       DTC Letter of Representations
 EXHIBIT 4       Form of Monthly Payment Instructions to Trustee
 EXHIBIT 5       Form of Notice to Trustee Regarding Completion of Required 
                 Deposits and Withdrawals
 EXHIBIT 6       Form of Notification to Trustee Regarding Failure to Make 
                 Payment
 EXHIBIT 7       Form of Notification to Trustee Regarding Withdrawal From 
                 the Cash Collateral Account


      SERIES 1996-1 SUPPLEMENT, dated as of July 1, 1996 (this "Series 
Supplement") by and between PEOPLE'S BANK, a Connecticut capital stock 
savings bank, as Transferor and Servicer, and BANKERS TRUST COMPANY, a 
banking corporation organized and existing under the laws of the State of 
New York, not in its individual capacity but solely as Trustee under the 
Pooling and Servicing Agreement dated as of June 1, 1993 between PEOPLE'S 
BANK and the Trustee, as amended (the "Pooling and Servicing Agreement").


                                RECITALS:

      1.   Section 6.9(b) of the Pooling and Servicing Agreement provides, 
among other things, that the Transferor and the Trustee may at any time and 
from time to time enter into a supplement to the Pooling and Servicing 
Agreement for the purpose of authorizing the delivery by the Trustee to the 
Transferor for the execution and redelivery to the Trustee for 
authentication of one or more Series of Certificates.

      2.   Pursuant to this Series Supplement, the Transferor and the 
Trustee on behalf of the Trust shall create a new Series of Investor 
Certificates and shall specify the principal terms thereof. 

      SECTION 1.  Designation.  The Certificates authorized hereby shall be 
designated generally as the "Series 1996-1 Certificates."  The Series 
1996-1 Certificates shall be issued in two Classes, which shall be 
designated generally as the Floating Rate Class A Asset Backed 
Certificates, Series 1996-1 and the Floating Rate Class B Asset Backed 
Certificates, Series 1996-1.

      SECTION 2.  Definitions.  In the event that any term or provision 
contained herein shall conflict with or be inconsistent with any provision 
contained in the Pooling and Servicing Agreement, the terms and provisions 
of this Series Supplement shall govern.  All capitalized terms not 
otherwise defined herein are defined in the Pooling and Servicing 
Agreement.  All Article, Section or subsection references herein shall mean 
Article, Section or subsections of the Pooling and Servicing Agreement 
except as otherwise provided herein.  Each capitalized term used or defined 
herein shall relate only to the Series 1996-1 Certificates and to no other 
Series of Certificates issued by the Trust.

      "Agreement" shall mean the Pooling and Servicing Agreement as 
supplemented by this Series Supplement.

      "Amortization Period" shall mean the period following the Revolving 
Period which shall be either the Controlled Amortization Period or the 
Rapid Amortization Period.

      "Available Cash Collateral Amount" shall mean, with respect to any 
date of determination, the lesser of (i) the amount on deposit in the Cash 
Collateral Account and (ii) the Required Cash Collateral Amount.

      "Available Finance Charge Collections" shall mean, with respect to 
any given Monthly Period, Collections of Finance Charge Receivables (other 
than the proceeds of the sale of any Interest Rate Cap pursuant to 
subsection 4.11(g)) processed on any Date of Processing during such Monthly 
Period, which are allocated to the Investor Interest and deposited in the 
Finance Charge Account pursuant to Article IV (or which will be deposited 
in the Collection Account on the Transfer Date following such Monthly 
Period pursuant to the fourth paragraph of subsection 4.2(a) and will be 
allocated to the Investor Interest pursuant to Section 4.4(c)(i), 4.4(d)(i) 
or 4.4(e)(i) as if they had been deposited in the Collection Account during 
such Monthly Period).

      "Available Principal Collections" shall mean, with respect to any 
given Monthly Period, Collections of Principal Receivables processed on any 
Date of Processing during such Monthly Period, which were allocated to the 
Investor Interest and were deposited in the Principal Account pursuant to 
subsection 4.4(d)(ii) or 4.4(e)(ii) (or which will be deposited in the 
Collection Account on the Transfer Date following such Monthly Period 
pursuant to the fourth paragraph of subsection 4.2(a) and will be allocated 
to the Investor Interest pursuant to Section 4.4(d)(ii)or 4.4(e)(ii) as if 
they had been deposited in the Collection Account during such Monthly 
Period).

      "Available Shared Principal Collections" shall mean, with respect to 
any Monthly Period, Shared Principal Collections available to be allocated 
to the Certificates from each other Series that has a controlled or 
scheduled amortization or accumulation period beginning after the Class B 
Expected Final Distribution Date.

      "Base Rate" shall mean, with respect to any Monthly Period, the 
weighted average of (i) the lesser of the Class A Certificate Rate and the 
Class A Cap Rate and (ii) the lesser of the Class B Certificate Rate and 
the Class B Cap Rate (weighted based on the Class A Investor Interest and 
the Class B Investor Interest, respectively, as of the last day of the 
preceding Monthly Period) plus 2.00% per annum.

      "Calculation Period" shall have the meaning specified in the 
applicable Interest Rate Cap.

      "Cash Collateral Account" shall have the meaning specified in Section 
4.9.

      "Cash Collateral Account Surplus" shall mean, on any date of 
determination, the amount, if any, by which the amount on deposit in the 
Cash Collateral Account exceeds the Required Cash Collateral Amount.

      "Cash Collateral Depositor" shall mean the bank or banks (other than 
the Transferor or the Trustee) which are parties to the Loan Agreement on 
the Closing Date, such bank or banks to be selected by the Transferor on or 
prior to the Closing Date to make the deposit of a portion of the Initial 
Cash Collateral Amount in the Cash Collateral Account on the Closing Date, 
or any successors thereto or assignees thereof appointed as provided in the 
Loan Agreement.

      "Certificate Rate" for purposes of Section 17 hereof shall mean the 
weighted average of the lesser of (i) the Class A Certificate Rate and (ii) 
the Class A Cap Rate and the lesser of (i) the Class B Certificate Rate and 
(ii) the Class B Cap Rate.

      "Class A Available Finance Charge Collections" shall mean, with 
respect to any given Monthly Period, the sum of (a) the Class A Investor 
Percentage of Available Finance Charge Collections and (b) the proceeds of 
the sale of any Class A Interest Rate Cap deposited into the Collection 
Account during the related Monthly Period pursuant to subsection 4.11(g).

      "Class A Cap Rate" shall mean 9.15% per annum.

      "Class A Certificate Rate" shall mean 5.63047% per annum from July 2, 
1996 through July 14, 1996, and with respect to each Interest Accrual 
Period thereafter, a per annum rate 0.15% in excess of LIBOR as determined 
on the related LIBOR Determination Date.

      "Class A Certificateholder" shall mean the Person in whose name a 
Class A Certificate is registered in the Certificate Register.

      "Class A Certificateholders' Interest" shall mean the portion of the 
Investor Interest evidenced by the Class A Certificates.

      "Class A Certificates" shall mean any of the Floating Rate Class A 
Asset Backed Certificates, Series 1996-1 executed by the Transferor and 
authenticated by or on behalf of the Trustee, substantially in the form of 
Exhibit 1-A hereto.

      "Class A Controlled Amortization Amount" shall mean $27,071,428.57; 
provided, however, that such amount shall be reduced following a Series 
1996-1 Investor Exchange to an amount equal to the product of (i) 
$27,071,428.57 and (ii) a fraction the numerator of which is the Class A 
Investor Interest following such Series 1996-1 Investor Exchange and the 
denominator of which is the Class A Initial Investor Interest.

      "Class A Excess Interest" shall mean on any date of determination, an 
amount equal to the product of (a) the amount by which the Class A 
Certificate Rate exceeds 9.15% per annum, (b) the Class A Excess Principal, 
if any, and (c) the actual number of days in the related Interest Accrual 
Period divided by 360.

      "Class A Excess Principal" shall mean on any date of determination 
the amount by which the Class A Investor Interest exceeds the Expected 
Class A Principal after giving effect to all payments, deposits and 
withdrawals on such date.

      "Class A Expected Final Distribution Date" shall mean the January 
2002 Distribution Date.

      "Class A Initial Investor Interest" shall mean the aggregate initial 
principal amount of the Class A Certificates on the Closing Date, which is 
$379,000,000, less the portion of such amount represented by Class A 
Certificates tendered and canceled pursuant to any Series 1996-1 Investor 
Exchange.

      "Class A Interest Rate Cap" shall mean the master agreement dated as 
of July 2, 1996 between the Trustee and the Interest Rate Cap Provider, as 
supplemented by the schedule attached thereto and the confirmation dated on 
or prior to July 2, 1996 between the Trustee and the Interest Rate Cap 
Provider, relating to the Class A Certificates and for the exclusive 
benefit of the Class A Certificateholders, or any Replacement Interest Rate 
Cap or Qualified Substitute Arrangement.

      "Class A Investor Charge-Offs" shall have the meaning specified in 
subsection 4.5(a).

      "Class A Investor Default Amount" shall mean, with respect to any 
Distribution Date, the Class A Investor Percentage of the Investor Default 
Amount.

      "Class A Investor Interest" shall mean, on any date of determination, 
an amount equal to (a) the Class A Initial Investor Interest, minus (b) the 
aggregate amount of payments of principal paid to the Class A 
Certificateholders pursuant to Section 4.8 prior to such date of 
determination, minus (c) the excess, if any, of the aggregate amount of 
Class A Investor Charge-Offs over Class A Investor Charge-Offs reimbursed 
pursuant to subsections 4.6(a)(iv), 4.6(c)(i) and 4.6(d) prior to such date 
of determination; provided, however, that upon the tender and cancellation 
of any Class A Certificates pursuant to a Series 1996-1 Investor Exchange, 
the amounts stated in clauses (b) and (c) shall be computed with respect to 
the Class A Certificates not tendered or canceled pursuant to such Series 
1996-1 Investor Exchange.

      "Class A Investor Percentage" shall mean, with respect to any date of 
determination, the percentage equivalent of a fraction, the numerator of 
which is the Class A Investor Interest determined as of the last day of the 
Monthly Period immediately preceding such date of determination and the 
denominator of which is the sum of the Class A Investor Interest and the 
Class B Investor Interest determined as of the last day of the Monthly 
Period immediately preceding such date of determination.

      "Class A Monthly Cap Rate Interest" shall mean, with respect to any 
Distribution Date, an amount equal to the product of (a) the lesser of the 
Class A Certificate Rate and the Class A Cap Rate, (b) the Class A Investor 
Interest as determined as of the preceding Distribution Date or, for the 
initial Interest Accrual Period, the Closing Date (after giving effect to 
all payments, deposits and withdrawals on such Distribution Date or Closing 
Date as applicable) and (c) the actual number of days in the related 
Interest Accrual Period divided by 360.

      "Class A Monthly Interest" shall mean, with respect to any 
Distribution Date, an amount equal to the sum of (a) the product of (i) the 
Class A Certificate Rate and, (ii) the lesser of the Class A Investor 
Interest as of the preceding Distribution Date or, for the initial Interest 
Accrual Period, the Closing Date (after giving effect to all payments, 
deposits and withdrawals on such Distribution Date or Closing Date), and 
the Expected Class A Principal as of the preceding Distribution Date and 
(iii) the actual number of days in the related Interest Accrual Period 
divided by 360 and (b) the product of (i) the Class A Excess Principal, 
(ii) the lesser of the Class A Certificate Rate and 9.15% and (iii) the 
actual number of days in the related Interest Accrual Period divided by 
360.

      "Class A Monthly Servicing Fee" shall mean with respect to the first 
Distribution Date, $0.00 and with respect to any subsequent Distribution 
Date, one-twelfth of the product of 2.00% and the Class A Investor Interest 
on the last day of the preceding Monthly Period.

      "Class A Notional Amount" shall mean, on any date of determination, 
an amount equal to the Expected Class A Principal.

      "Class A Required Amount" shall have the meaning specified in 
subsection 4.6(d).

      "Class B Available Finance Charge Collections" shall mean, with 
respect to any given Monthly Period, the sum of (a)) the Class B Investor 
Percentage of Available Finance Charge Collections and (b) the proceeds of 
the sale of any Class B Interest Rate Cap deposited into the Collection 
Account during the related Monthly Period pursuant to subsection 4.11(g).

      "Class B Cap Rate" shall mean 9.30% per annum.

      "Class B Certificate Rate" shall mean 5.78047% per annum from July 2, 
1996 through July 14, 1996, and with respect to each Interest Accrual 
Period thereafter, a per annum rate 0.30% in excess of LIBOR, as determined 
on the related LIBOR Determination Date.

      "Class B Certificateholder" shall mean the Person in whose name a 
Class B Certificate is registered in the Certificate Register.

      "Class B Certificateholders' Interest" shall mean the portion of the 
Investor Interest evidenced by the Class B Certificates.

      "Class B Certificates" shall mean any of the Floating Rate Class B 
Asset Backed Certificates, Series 1996-1 executed by the Transferor and 
authenticated by or on behalf of the Trustee, substantially in the form of 
Exhibit 1-B hereto.

      "Class B Controlled Amortization Amount" shall mean $21,000,000; 
provided, however, that such amount shall be reduced following a Series 
1996-1 Investor Exchange to an amount equal to the Class B Investor 
Interest following such Series 1996-1 Investor Exchange.

      "Class B Excess Interest" shall mean, on any date of determination, 
an amount equal to the product of (a) the amount by which the Class B 
Certificate Rate exceeds 9.30% per annum, (b) the Class B Excess Principal, 
if any, and (c) the actual number of days in the related Interest Accrual 
Period divided by 360.

      "Class B Excess Principal" shall mean on any date of determination 
the amount by which the Class B Investor Interest exceeds the Expected 
Class B Principal after giving effect to all payments, deposits and 
withdrawals on such date.

      "Class B Expected Final Distribution Date" shall mean the February 
2002 Distribution Date.

      "Class B Initial Investor Interest" shall mean the aggregate initial 
principal amount of the Class B Certificates on the Closing Date, which is 
$21,000,000, less the portion of such amount represented by Class B 
Certificates tendered and canceled pursuant to any Series 1996-1 Investor 
Exchange.

      "Class B Interest Rate Cap" shall mean the master agreement dated as 
of July 2, 1996, between the Trustee and the Interest Rate Cap Provider, as 
supplemented by the schedule attached thereto and the confirmation dated on 
or prior to July 2, 1996 between the Trustee and the Interest Rate Cap 
Provider, relating to the Class B Certificates and for the exclusive 
benefit of the Class B Certificateholders, or any Replacement Interest Rate 
Cap or Qualified Substitute Arrangement.

      "Class B Investor Charge-Offs" shall have the meaning specified in 
subsection 4.5(b).

      "Class B Investor Default Amount" shall mean, for any Distribution 
Date, the Class B Investor Percentage of the Investor Default Amount.

      "Class B Investor Interest" shall mean, on any date of determination, 
an amount equal to (a) the Class B Initial Investor Interest, minus (b) the 
aggregate amount of payments of principal paid to the Class B 
Certificateholders pursuant to Section 4.8 prior to such date of 
determination, minus (c) the amount of Reallocated Principal Collections 
allocated on all prior Distribution Dates pursuant to Section 4.12, minus 
(d) the aggregate amount of Class B Investor Charge-Offs, minus (e) the 
amount by which the Class B Investor Interest has been reduced on all prior 
Distribution Dates pursuant to the second sentence of subsection 4.5(a) 
plus (f) the aggregate amount allocated and available on all prior 
Distribution Dates for the purpose of reimbursing amounts deducted pursuant 
to the foregoing clauses (c), (d) and (e); provided, however, that upon the 
tender and cancellation of any Class B Certificates pursuant to a Series 
1996-1 Investor Exchange, the amounts stated in clauses (b), (c), (d), (e) 
and (f) shall be computed with respect to the Class B Certificates not 
tendered or canceled pursuant to such Series 1996-1 Investor Exchange.

      "Class B Investor Percentage" shall mean, with respect to any date of 
determination, the percentage equivalent of a fraction, the numerator of 
which is the Class B Investor Interest determined as of the last day of the 
Monthly Period immediately preceding such date of determination and the 
denominator of which is the sum of the Class A Investor Interest and the 
Class B Investor Interest determined as of the last day of the Monthly 
Period immediately preceding such date of determination.

      "Class B Monthly Cap Rate Interest" shall mean, with respect to any 
Distribution Date, an amount equal to the product of (a) the lesser of the 
Class B Certificate Rate and the Class B Cap Rate, (b) the Class B Investor 
Interest as determined as of the preceding Distribution Date or, for the 
initial Interest Accrual Period, the Closing Date (after giving effect to 
all payments, deposits and withdrawals on such Distribution Date or Closing 
Date) and (c) the actual number of days in the related Interest Accrual 
Period divided by 360.

      "Class B Monthly Interest" shall mean, with respect to any 
Distribution Date, an amount equal to the sum of (a) the product of (i) the 
Class B Certificate Rate, (ii) the lesser of the Class B Investor Interest 
as of the preceding Distribution Date or, for the initial Interest Accrual 
Period, the Closing Date (after giving effect to all payments, deposits and 
withdrawals on such Distribution Date or Closing Date) and the Expected 
Class B Principal as of the preceding Distribution Date and (iii) the 
actual number of days in the related Interest Accrual Period divided by 360 
and (b) the product of (i) the Class B Excess Principal, (ii) the lesser of 
the Class B Certificate Rate and 9.30% and (iii) the actual number of days 
in the related Interest Accrual Period divided by 360.

      "Class B Monthly Servicing Fee" shall mean, with respect to the first 
Distribution Date, $0.00, and with respect to any subsequent Distribution 
Date, one-twelfth of the product of 2.00% and the Class B Investor Interest 
on the last day of the preceding Monthly Period.

      "Class B Notional Amount" shall mean, on any date of determination, 
an amount equal to the Expected Class B Principal.

      "Class B Payment Commencement Date" shall mean either the 
Distribution Date on which the Class A Investor Interest is reduced to zero 
or, if the Class A Investor Interest is paid in full on the Class A 
Expected Final Distribution Date and the Rapid Amortization Period has not 
commenced, the Distribution Date following the Class A Expected Final 
Distribution Date.

      "Class B Required Amount" shall have the meaning specified in 
subsection 4.6(e).

      "Closing Date" shall mean July 2, 1996.

      "Controlled Amortization Date" shall mean the first day of the 
Monthly Period relating to the December 2000 Distribution Date.

      "Controlled Amortization Period" shall mean unless a Pay Out Event 
shall have occurred prior to such date an amortization period commencing on 
the Controlled Amortization Date and continuing to, but not including, a 
Pay Out Commencement Date or to, and including, (i) the date of termination 
of the Trust pursuant to Section 12.1 of the Agreement or (ii) the Series 
1996-1 Termination Date.

      "Controlled Distribution Amount" shall have the meaning specified in 
subsection 4.4(d)(ii).

      "Controlled Excess Amount" shall have the meaning specified in 
subsection 4.4(d)(ii).

      "Deficit Controlled Amortization Amount" shall initially mean zero 
and shall change as provided in subsection 4.8(a).

      "Definitive Certificates" shall have the meaning specified in Section 
6.11.

      "Discount Option" shall have the meaning specified in Section 4.14.

      "Discount Percentage" shall have the meaning specified in Section 
4.14.

      "Distribution Account" shall have the meaning specified in subsection 
4.3(b).

      "Distribution Date" shall mean July 15, 1996 and the fifteenth day of 
each calendar month thereafter, or, if such fifteenth day is not a Business 
Day, the next succeeding Business Day; provided, however, that no 
Distribution Date shall occur after the earliest to occur of (x) the 
Distribution Date on which the Investor Interest has been paid in full, (y) 
the date of termination of the Trust pursuant to Section 12.1 of the 
Agreement, and (z) the Series 1996-1 Termination Date.

      "Enhancement" shall mean the funds and securities on deposit in the 
Cash Collateral Account, up to the Available Cash Collateral Amount and, 
with respect to the Class A Certificates, the subordination of the Class B 
Certificates to the extent provided herein.

      "Enhancement Provider" shall mean, with respect to the Series 1996-1 
Certificates, the Cash Collateral Depositor and with respect to any other 
Series, the applicable provider of credit enhancement, if any.

      "Excess Spread" shall mean the sum of the amounts specified pursuant 
to subsections 4.6(a)(v) and 4.6(b)(v).

      "Expected Class A Principal" shall mean, with respect to any date of 
determination, the amount of the Class A Investor Interest that is equal to 
(a) on each date to but excluding the Initial Class A Scheduled Principal 
Payment Date, the Class A Initial Investor Interest, (b) on each date 
thereafter to but excluding the Class A Expected Final Distribution Date, 
the Class A Initial Investor Interest less the product of (i) the Class A 
Controlled Amortization Amount, and (ii) the number of Distribution Dates 
from and including the Initial Class A Scheduled Principal Payment Date, 
and (c) on each date thereafter, zero.

      "Expected Class B Principal" shall mean, with respect to any date of 
determination, the amount of Class B Investor Interest that is equal to (a) 
the Class B Initial Investor Interest on each date to but not including the 
Class B Expected Final Distribution Date, and (b) on each date thereafter, 
zero.

      "Finance Charge Account" shall have the meaning specified in Section 
4.3(a).

      "Finance Charge Collections" shall mean Collections in respect of 
Finance Charge Receivables.

      "Floating Rate" shall have the meaning specified in the applicable 
Interest Rate Cap.

      "Initial Cash Collateral Amount" shall mean $36,000,000.

      "Initial Class A Scheduled Principal Payment Date" shall mean the 
December 2000 Distribution Date.

      "Initial Investor Interest" shall mean the sum of the Class A Initial 
Investor Interest and the Class B Initial Investor Interest.

      "Interest Accrual Period" shall mean, with respect to any 
Distribution Date, the period beginning on and including the Distribution 
Date occurring in the preceding calendar month (or, in the case of the 
first Distribution Date, from and including the Closing Date) to and 
including the day preceding the current Distribution Date.

      "Interest Rate Cap Payment" shall mean, with respect to any 
Distribution Date, any payment required to be made by an Interest Rate Cap 
Provider to the Trust pursuant to an Interest Rate Cap with respect to such 
Distribution Date.

      "Interest Rate Cap Provider" shall mean Swiss Bank Corporation, 
acting through its London Branch, in its capacity as obligor under the 
Interest Rate Caps, or if any Replacement Interest Rate Cap or Qualified 
Substitute Arrangement is obtained pursuant to Section 4.11, any obligor 
with respect to such Replacement Interest Rate Cap or Qualified Substitute 
Arrangement.

      "Interest Rate Cap" shall mean either the Class A Interest Rate Cap 
or the Class B Interest Rate Cap.

      "Interest Rate Caps" shall mean the Class A Interest Rate Cap and the 
Class B Interest Rate Cap.

      "Investor Accounts" shall mean the Finance Charge Account, the 
Distribution Account and the Principal Account.

      "Investor Default Amount" shall mean, with respect to any 
Distribution Date, an amount equal to the product of (a) the sum of the 
Default Amounts for all Defaulted Accounts during the immediately preceding 
Monthly Period and (b) the Investor Percentage for such Monthly Period.

      "Investor Interest" shall mean for any date of determination, the sum 
of the Class A Investor Interest and the Class B Investor Interest.

      "Investor Percentage" shall mean, for any date of determination:

           (a)   when used with respect to Principal Receivables on any 
      date of determination during the Revolving Period, the percentage 
      equivalent of a fraction, the numerator of which shall be (x) for any 
      date of determination occurring other than during the Paired 
      Amortization Period, the Investor Interest at the close of business 
      on the last day of the prior Monthly Period and (y) for any date of 
      determination occurring during the Paired Amortization Period, the 
      excess of the amount in the foregoing clause (x) over the numerator 
      used to calculate the investor percentage for such date of 
      determination with respect to Principal Receivables for the Paired 
      Certificates pursuant to the related Supplement, and the denominator 
      of which shall be the greater of (a) the Aggregate Principal 
      Receivables determined as of the close of business on the last day of 
      the prior Monthly Period (or with respect to any date of 
      determination occurring on or before July 31, 1996, determined as of 
      the Closing Date) and (b) the sum of the numerators used to calculate 
      the investor percentages with respect to Principal Receivables for 
      such date of determination for all Series outstanding;

           (b)   when used with respect to Principal Receivables on any 
      date of determination during the Controlled Amortization Period or 
      the Rapid Amortization Period, the percentage equivalent of a 
      fraction, the numerator of which shall be (x) for any date of 
      determination occurring other than during the Paired Amortization 
      Period, the Investor Interest at the end of the last day of the 
      Revolving Period (or, if there has been a Series 1996-1 Investor 
      Exchange after the end of the Revolving Period, such Investor 
      Interest will be reduced ratably to reflect the amount of Series 
      1996-1 Certificates tendered and cancelled pursuant to any Series 
      1996-1 Investor Exchange) and (y) for any date of determination in 
      the Rapid Amortization Period occurring during the Paired 
      Amortization Period, the excess of the amount in the foregoing clause 
      (x) over the numerator used to calculate the investor percentage for 
      such date of determination with respect to Principal Receivables for 
      the Paired Certificates pursuant to the related Supplement, and the 
      denominator of which shall be the greater of (i) the Aggregate 
      Principal Receivables determined at the close of business on the last 
      day of the prior Monthly Period (or with respect to any date of 
      determination occurring on or before July 31, 1996, determined as of 
      the Closing Date) and (ii) the sum of the numerators used to 
      calculate the investor percentages for such date of determination 
      with respect to Principal Receivables for all Series outstanding; 
      provided, however, that during the Controlled Amortization Period, 
      the Investor Percentage of Principal Receivables may be reset by and 
      at the option of the Servicer (and any such reset Investor Percentage 
      will apply in any Rapid Amortization Period following the Controlled 
      Amortization Period) on the date of issuance of any new Series of 
      certificates to a fixed percentage equivalent of a fraction which 
      shall not be greater than the fraction described above in subclause 
      (x) of this clause (b) and shall not be less than the greater of (i) 
      a fraction, the numerator of which is the Investor Interest, 
      determined as of the close of business on the last day of the Monthly 
      Period immediately preceding the date of determination, and the 
      denominator of which is the greater of (a) the Aggregate Principal 
      Receivables, determined as of the end of the last day of the Monthly 
      Period immediately preceding such date of determination, and (b) the 
      sum of the numerators used to calculate the investor percentages for 
      such date of determination with respect to Principal Receivables for 
      all Series outstanding and (ii) a fraction that when multiplied by 
      the amount of collections of Principal Receivables for the preceding 
      Monthly Period will equal (x) the Controlled Distribution Amount for 
      such Monthly Period plus 10% of (I) the Class A Controlled 
      Amortization Amount (so long as the Class A Certificates remain 
      outstanding) or (II) the Class B Controlled Amortization Amount (at 
      all relevant times after payment in full of the Class A Investor 
      Interest), minus (y) the amount of any Available Shared Principal 
      Collections with respect to such Monthly Period;

           (c)   when used with respect to Finance Charge Receivables and 
      Receivables in Defaulted Accounts on any date of determination, the 
      percentage equivalent of a fraction, the numerator of which shall be 
      the Investor Interest at the close of business on the last day of the 
      prior Monthly Period (or with respect to any date of determination 
      occurring on or before July 31, 1996, determined as of the Closing 
      Date) and the denominator of which shall be the greater of (i) 
      Aggregate Principal Receivables at the close of business on the last 
      day of the prior Monthly Period and (ii) the sum of the numerators 
      used to calculate the investor percentages with respect to Principal 
      Receivables for all Series then outstanding; and

           (d)   in no event shall any Investor Percentage be greater than 
      100%.

      "LIBOR" shall mean, for any Interest Accrual Period, the London 
interbank offered quotations for one-month Dollar deposits determined for 
each Interest Accrual Period in accordance with the provisions of Section 
4.13.

      "LIBOR Determination Date" shall mean June 25, 1996 and the second 
London Banking Day prior to the commencement of the second and each 
subsequent Interest Accrual Period.

      "Loan Agreement" shall mean the agreement among the Transferor, the 
Servicer, the Trustee and the Cash Collateral Depositor, dated as of July 
2, 1996, as amended from time to time.

      "London Banking Day" shall mean any day on which commercial banks are 
open for business (including dealings in foreign exchange and deposits in 
U.S. dollars) in London.

      "Minimum Aggregate Principal Receivables" shall have the meaning 
specified in Section 4 hereof.

      "Minimum Seller Interest" shall have the meaning specified in Section 
4 hereof.

      "Monthly Investor Servicing Fee" shall mean, with respect to the 
first Monthly Period, $0.00, and with respect to each subsequent Monthly 
Period, an amount equal to one twelfth of the product of 2.00% and the 
Investor Interest as of the last day of the preceding Monthly Period.

      "Monthly Total Principal Allocation" shall mean (a) with respect to 
any day in a Monthly Period, the Principal Allocation for such day plus the 
sum of all Principal Allocations on each prior day of such Monthly Period 
or (b) with respect to a Monthly Period shall mean the Principal 
Allocation, if any, for the last day of such Monthly Period plus the sum of 
all Principal Allocations on each prior day of such Monthly Period.

      "Paired Amortization Period" shall mean the period from and including 
the Closing Date to and including the date on which the investor interest 
of the Paired Certificates has been paid in full.

      "Paired Certificates" shall mean the Series 1993-1 4.80% Asset Backed 
Certificates of the Trust.

      "Pay Out Commencement Date" shall mean, with respect to the Series 
1996-1 Certificates, the date on which a Trust Pay Out Event is deemed to 
occur or occurs pursuant to Section 9.1 of the Agreement or a Series 1996-1 
Pay Out Event is deemed to occur or occurs pursuant to Section 9A hereof.

      "Permitted Investments" shall mean with respect to the Series 1996-1 
Collection Subaccount, the Investor Accounts and the Cash Collateral 
Account (a) negotiable instruments or securities either represented by 
instruments in bearer or registered form or book-entry form at a federal 
reserve bank or held by a clearing corporation which are registered in the 
name of the Trustee upon books maintained for that purpose by or on behalf 
of the issuer thereof and identified on books maintained for that purpose 
by the Trustee and held for the benefit of the Trust or the 
Certificateholders and which evidence (i) direct obligations of the United 
States of America or any agency or instrumentality thereof the full and 
timely payment of which is guaranteed by the full faith and credit of the 
United States of America; (ii) demand deposits, time deposits or 
certificates of deposit of, or bankers' acceptances issued by, any 
depositary institution or trust company incorporated under the laws of the 
United States of America or any state thereof and subject to supervision 
and examination by federal or state banking or depositary institution 
authorities; provided, however, that at the time of the Trust's investment 
or contractual commitment to invest therein, the certificates of deposit or 
short-term deposits, if any, of such depositary institution or trust 
company shall have a credit rating from Standard & Poor's of A-1+, and 
either such certificates of deposit or short-term deposits shall have a 
credit rating from Moody's of P-1 or the long-term unsecured debt 
obligations of such depositary institution or trust company (other than 
such obligations whose rating is based on collateral or on the credit of a 
Person other than such institution or trust company) shall have a rating 
from Moody's of at least Aa3, and the amount of such time deposits, demand 
deposits or certificates of deposit are fully insured within the limits of 
insurance set by the FDIC and the combined capital, surplus and undivided 
profits of such depositary institution or trust company is not less than $3 
million; (iii) certificates of deposit having, at the time of the Trust's 
investment or contractual commitment to invest therein, a rating from 
Moody's and Standard & Poor's of P-1 and A-1+, respectively; (iv) 
commercial paper having, at the time of the Trust's investment or 
contractual commitment to invest therein, a rating from Moody's and 
Standard & Poor's of P-1 and A-1+, respectively; and (v) investments in 
money market funds registered under the Investment Company Act rated in 
each case in the highest investment category by Standard & Poor's and 
Moody's, or otherwise approved in writing by the Rating Agency and 
acceptable to the Enhancement Provider; and (b) demand deposits in the name 
of the Trust or the Trustee, on behalf of the Trust, in any depositary 
institution or trust company referred to in clause (a)(ii) above; provided, 
however, that with respect to any of the Permitted Investments referred to 
herein, if requested by the Enhancement Provider, the Servicer shall 
furnish to the Enhancement Provider an Opinion of Counsel, in form and 
substance satisfactory to the Enhancement Provider and from counsel 
reasonably acceptable to it, to the effect that, upon conveyance of 
possession or registered ownership to the Trustee or its agent, nominee or 
custodian, on behalf of the Trust, of such Permitted Investment, the 
Trustee, on behalf of the Trust, will have a perfected first priority 
security interest in and to such Permitted Investment for the benefit of 
the Series 1996-1 Certificateholders.  Such opinion will be required only 
with respect to Permitted Investments of a type that have not previously 
been the subject of such an opinion or that have been the subject of a 
change in law.  Notwithstanding the foregoing, if the Rating Agency rating 
the Investor Certificates is not Standard & Poor's or Moody's, any 
investments specified in this definition of "Permitted Investments" as 
requiring a specific credit rating from Standard & Poor's or Moody's must 
also have a comparable credit rating from, or otherwise be acceptable to, 
the Rating Agency rating the Investor Certificates, as confirmed to the 
Trustee in writing by such Rating Agency, and any investments specified in 
this definition of "Permitted Investments" as requiring written approval 
from Standard & Poor's or Moody's must also receive written approval from 
such other Rating Agency.

      "Pool Factor" shall mean, with respect to any Record Date, a number 
carried out to seven decimal places representing the ratio of the Investor 
Interest as of the end of the last day of the preceding Monthly Period 
(determined after taking into account any increases or decreases in the 
Investor Interest which will occur on the following Distribution Date) to 
the Initial Investor Interest.

      "Portfolio Yield" shall mean, with respect to Series 1996-1 and with 
respect to any Monthly Period, the annualized percentage equivalent of a 
fraction the numerator of which is equal to the lesser of (x) the Finance 
Charge Receivables allocable to the Investor Interest for such Monthly 
Period, calculated on a billed basis, after subtracting therefrom an amount 
equal to the Investor Default Amount with respect to such Monthly Period, 
and (y) the aggregate amount of Collections with respect to such Monthly 
Period, and the denominator of which is the Investor Interest as of the 
last day of the preceding Monthly Period.

      "Principal Account" shall have the meaning specified in subsection 
4.3(a).

      "Principal Allocation" shall have the meaning specified in subsection 
4.4(d)(ii).

      "Principal Shortfall" shall mean (x) on any Date of Processing for 
the Series 1996-1 Certificates, the excess of the Controlled Distribution 
Amount over the Monthly Total Principal Allocation for such Date of 
Processing, or (y) for any other Series the amounts specified as such in 
the Supplement for such other Series.

      "Qualified Substitute Arrangement" shall have the meaning specified 
in subsection 4.11(b).

      "Qualified Trust Institution" shall mean a depository institution or 
trust company having corporate trust powers under applicable federal and 
state laws organized under the laws of the United States of America or any 
one of the states thereof or the District of Columbia; provided, however, 
that the long-term unsecured debt obligations (other than such obligation 
whose rating is based on collateral or on the credit of a Person other than 
such institution or trust company) of such depository institution or trust 
company shall have a credit rating from Moody's and Standard & Poor's of at 
least Baa3 and BBB-, respectively, and the deposits in whose accounts are 
insured to the limits provided by law and as required by the FDIC.

      "Rapid Amortization Period" shall mean an Amortization Period 
commencing on the Pay Out Commencement Date and ending on the earlier to 
occur of (i) the date of termination of the Trust pursuant to Section 12.1 
or (ii) the Series 1996-1 Termination Date.

      "Rating Agency" shall mean, with respect to the Series 1996-1 
Certificates, each of Moody's and Standard & Poor's.

      "Reallocated Principal Collections" shall have the meaning specified 
in subsection 4.12(a).

      "Reference Banks" shall mean four major banks in the London interbank 
market selected by the Trustee.

      "Replacement Interest Rate Cap" shall mean any interest rate cap 
having substantially the same terms and conditions as the Class A Interest 
Rate Cap or the Class B Interest Rate Cap, as the case may be, and 
otherwise satisfying the conditions set forth in Section 4.11.

      "Required Cash Collateral Amount" means (a) initially $36,000,000 and 
(b) on any Transfer Date, the product of (i) the Investor Interest as of 
the last day of the Monthly Period preceding such date and (ii) 9.0%, but 
in no event less than the lesser of $12,000,000 and the Investor Interest 
as of the last day of the related Monthly Period; provided, however, that 
if either (a) there are any withdrawals from the Cash Collateral Account 
pursuant to subsection 4.6(d) or 4.6(e) during the Controlled Amortization 
Period or (b) a Pay Out Event has occurred, the Required Cash Collateral 
Amount for any Transfer Date shall be the lesser of the Required Cash 
Collateral Amount for the Transfer Date immediately preceding such 
withdrawal or Pay Out Event and the unpaid principal amount of the 
Certificates.

      "Revolving Period" shall mean the period from and including the 
Closing Date to, but not including, the earlier to occur of the close of 
business on the last day of the October 2000 Monthly Period or the Pay Out 
Commencement Date.

      "Scheduled Series 1996-1 Termination Date" shall mean the November 
2004 Distribution Date.

      "Series 1996-1" shall mean the Series represented by the Series 
1996-1 Certificates.

      "Series 1996-1 Certificateholder" shall mean the holder of record of 
any Series 1996-1 Certificate.

      "Series 1996-1 Certificates" shall have the meaning specified in 
Section 1 of this Series Supplement.

      "Series 1996-1 Collection Subaccount" shall have the meaning 
specified in Section 4.2B.

      "Series 1996-1 Investor Exchange" shall mean an Investor Exchange 
pursuant to Section 6.9(b) of the Agreement and Section 18 hereof.

      "Series 1996-1 Pay Out Event" shall have the meaning specified in 
Section 9A hereof.

      "Series 1996-1 Termination Date" shall mean the earlier to occur of 
(i) the day after the Distribution Date on which the Series 1996-1 
Certificates are paid in full or (ii) the Scheduled Series 1996-1 
Termination Date.

      "Series Servicing Fee Percentage" shall mean 2.0%.

      "Series Supplement" shall have the meaning specified on the first 
page of this document.

      "Shared Finance Charge Collections" shall mean, with respect to any 
Business Day, as the context requires, either (a) the amount described in 
subsection 4.6(c)(xii) allocated to the Series 1996-1 Certificates but 
available to cover shortfalls in amounts paid from Finance Charge 
Collections for other Series, if any, or (b) the aggregate amount of 
Finance Charge Collections allocable to other Series in excess of the 
amounts necessary to make required payments with respect to such Series, if 
any, and available to cover shortfalls with respect to the Series 1996-1 
Certificates.

      "Shared Principal Collections" shall mean, as the context requires, 
either (a) the amounts allocated to the Series 1996-1 Certificates which, 
in accordance with subsections 4.4(c)(ii), 4.4(d)(ii) and 4.4(e)(ii), may 
be applied to Principal Shortfalls with respect to other outstanding Series 
or (b) the amounts allocated to the investor certificates (which are not 
retained by the Transferor) of other Series which the applicable 
Supplements for such Series specify are to be treated as "Shared Principal 
Collections" and which may be applied to cover Principal Shortfalls with 
respect to the Series 1996-1 Certificates.

      "Telerate Page 3750" shall mean the display page currently so 
designated on the Dow Jones Telerate Service (or such other page as may 
replace that page on that service for the purpose of displaying comparable 
rates or prices).

      "Transferor" shall mean People's Bank, a Connecticut capital stock 
savings bank, the Seller under the Agreement.

      SECTION 2.1  Other Definitional Provisions.  Whenever a determination 
is to be made under the Agreement as to whether a given action, course of 
conduct or set of facts or circumstances could or would have a material 
adverse effect on the Trust or the Investor Certificateholders (or any 
similar or analogous determination), such determination shall be made 
without giving effect to the Enhancement.

      SECTION 3.  Conveyance of Interest in Cash Collateral Account.  The 
Transferor and the Trustee intend that the Cash Collateral Account and all 
property credited thereto be the property of the Trust.  If and to the 
extent the Cash Collateral Account and the property credited thereto are 
characterized as property of the Transferor, the Transferor hereby assigns, 
sets-over, conveys, pledges and grants a security interest and lien (free 
and clear of all other Liens) to the Trustee for the benefit of the Series 
1996-1 Certificateholders, in all of the Transferor's right, title and 
interest (if any) in and to the Cash Collateral Account and the amounts on 
deposit in the Cash Collateral Account and all property now or hereafter 
credited thereto, including but not limited to Permitted Investments, 
together with all proceeds thereof, as collateral security for the amounts 
payable from time to time to the Trustee, for the benefit of the Series 
1996-1 Certificateholders.

      SECTION 4.  Minimum Seller Interest, Minimum Aggregate Principal 
Receivables and Removal of Accounts.  (a)  The Minimum Seller Interest 
applicable to the Series 1996-1 Certificates shall be 7%.  The Minimum 
Aggregate Principal Receivables shall be the sum of the numerators used to 
calculate the Investor Percentage with respect to Principal Receivables for 
all Series then outstanding.  Upon final payment of the Series 1996-1 
Certificates, the Minimum Aggregate Principal Receivables shall be computed 
in a manner consistent with the Agreement or any future Supplement, as 
appropriate.

      (b)  In addition to the requirements contained in subsections 2.7(a) 
and (b) of the Agreement with respect to the removal of Accounts, pursuant 
to subsection 2.7(b)(iii)(c) of the Agreement, the removal of any 
Receivables of any Removed Accounts on any Removal Date shall not, in the 
reasonable belief of the Transferor, result in the failure to make a 
Controlled Distribution Amount payment.

      SECTION 5.  Reassignment and Transfer Terms.  The Series 1996-1 
Certificates shall be subject to transfer to the Transferor at its option, 
in accordance with the terms specified in subsection 12.2(a) of the 
Agreement, on any Distribution Date on or after the Distribution Date on 
which the Investor Interest is reduced to an amount less than or equal to 
5% of the Initial Investor Interest.  The Series 1996-1 Certificates shall 
be subject to mandatory transfer to the Transferor, in accordance with the 
terms specified in subsection 12.2(a) of the Agreement, on the Distribution 
Date immediately preceding the Scheduled Series 1996-1 Termination Date if 
the Investor Interest is reduced to an amount less than or equal to 5% of 
the Initial Investor Interest and the conditions specified in the proviso 
to Section 12.2(a) shall have been satisfied.  The deposit required in 
connection with any such purchase shall be equal to (a) the Investor 
Interest, plus (b) accrued and unpaid interest (other than Class A Excess 
Interest or Class B Excess Interest, as the case may be) on the Series 
1996-1 Certificates through and including the day preceding the day on 
which such purchase occurs, plus (c) all amounts then due and payable to 
the Cash Collateral Depositor, less (d) the amount on deposit in the 
Finance Charge Account which will be transferred to the Distribution 
Account pursuant to Section 4.6 on the related Transfer Date, less (e) the 
amount on deposit in the Principal Account which will be transferred to the 
Distribution Account pursuant to the second paragraph of Subsection 4.8(a) 
on the related Transfer Date.  The mandatory purchase requirement is in 
addition to any other provisions and remedies provided by the Agreement and 
shall not serve to relieve any party of obligations it may otherwise have 
or waive any remedy that is otherwise provided in the Agreement.

      SECTION 6.  Delivery and Payment for the Series 1996-1 Certificates.  
The Transferor shall execute and deliver the Series 1996-1 Certificates to 
the Trustee for authentication in accordance with Section 6.1 of the 
Agreement.  The Trustee shall deliver the Series 1996-1 Certificates when 
authenticated in accordance with Section 6.2 of the Agreement.

      SECTION 7.  Depositary; Form of Delivery of Series 1996-1 
Certificates.  (a)  The Certificates shall be delivered as Book-Entry 
Certificates as provided in Sections 6.1, 6.2, 6.9 and 6.11 of the 
Agreement.

      (b)  The depositary for Series 1996-1 shall be The Depository Trust 
Company, and the Class A Certificates and the Class B Certificates shall be 
initially registered in the name of CEDE & Co., its nominee.

      (c)  For purposes of any provision of this Agreement requiring or 
permitting actions with the consent of, or at the direction of, Holders of 
Series 1996-1 Certificates, Class A Certificates or Class B Certificates 
having Undivided Interests aggregating a specified percentage, such 
direction or consent may be given by Certificate Owners having interests in 
the requisite percentage of Series 1996-1 Certificates, Class A 
Certificates or Class B Certificates, acting through the Clearing Agency 
and the Clearing Agency Participants; provided, however that the Trustee 
shall only be obligated to follow such directions or consents from the 
depositary or Clearing Agency.

      SECTION 8.  Enhancement.  Enhancement for the Series 1996-1 
Certificates shall be all funds and securities on deposit in the Cash 
Collateral Account up to the Available Cash Collateral Amount and, with 
respect to the Class A Certificates, the subordination of the Class B 
Certificates to the extent provided herein.

      SECTION 9.  Article IV of Agreement.  Any provision of Article IV of 
the Agreement which distributes Collections to the Holder of the 
Exchangeable Seller Certificate on the basis of the Seller Percentage shall 
continue to apply irrespective of the issuance of the Series 1996-1 
Certificates.  Sections 4.1 and 4.2 of the Agreement shall be read in their 
entirety as provided in the Agreement.  Article IV of the Agreement (except 
for Sections 4.1 and 4.2 thereof) shall read in its entirety as follows and 
shall be applicable only to the Series 1996-1 Certificates:


                               ARTICLE IV

                    RIGHTS OF CERTIFICATEHOLDERS AND
                ALLOCATION AND APPLICATION OF COLLECTIONS


      SECTION 4.2A  Rights of Investor Certificateholders.  The Series 
1996-1 Certificates shall represent fractional Undivided Interests in the 
Trust, consisting of the right to receive, to the extent necessary to make 
the required payments with respect to such Series 1996-1 Certificates at 
the times and in the amount specified in this Agreement, (a) the related 
Investor Percentage of Collections received with respect to the 
Receivables, (b) funds on deposit in the Collection Account and the Excess 
Funding Account allocable to the Series 1996-1 Certificates, (c) funds on 
deposit in the Finance Charge Account, the Principal Account, the 
Distribution Account and the Series 1996-1 Collection Subaccount, (d) funds 
on deposit in the Cash Collateral Account up to the Available Cash 
Collateral Amount and (e) the right to receive payments pursuant to the 
Interest Rate Caps in accordance with Section 4.11.  The Exchangeable 
Seller Certificate shall represent the ownership interest in the Trust 
Assets not allocated to the Series 1996-1 Certificates or any other Series 
outstanding; provided, however, the ownership interest represented by the 
Exchangeable Seller Certificate and any other Series outstanding shall not 
represent any interest in the Series 1996-1 Collection Subaccount, the Cash 
Collateral Account or the Interest Rate Caps, except as specifically 
provided in this Article IV.

      SECTION 4.2B  The Series 1996-1 Collection Subaccount.  Pursuant to 
Section 4.1 of the Agreement, the Servicer, on behalf of the Trustee, shall 
establish and maintain a subaccount of the Collection Account to be 
maintained with a Qualified Trust Institution, which shall initially be 
Bankers Trust Company, for the benefit of the Series 1996-1 
Certificateholders, bearing a designation clearly indicating that the funds 
therein are held in trust for the benefit of the Series 1996-1 
Certificateholders (the "Series 1996-1 Collection Subaccount").  Funds 
allocable to Series 1996-1 which are deposited into the Collection Account 
will be transferred to the Series 1996-1 Collection Subaccount prior to 
further application.  References in this Series Supplement to deposits of 
such funds into the Collection Account should be read to include such 
transfers.  The Servicer, on behalf of the Trustee, at all times shall 
maintain accurate records reflecting each transaction in the Series 1996-1 
Collection Subaccount and that funds held therein shall at all times be 
held in trust for the benefit of the Series 1996-1 Certificateholders.  
Pursuant to the authority granted to it pursuant to subsection 3.1(b), the 
Servicer shall have the power, revocable by the Trustee, to withdraw funds, 
and to instruct the Trustee to withdraw funds, from the Series 1996-1 
Collection Subaccount for the purpose of carrying out its duties hereunder.  
All such instructions from the Servicer to the Trustee shall be in writing; 
provided, however, that the Servicer is entitled to give instructions to 
the Trustee by facsimile.  Funds on deposit in the Series 1996-1 Collection 
Subaccount (not required to be deposited in the Finance Charge Account or 
the Principal Account pursuant to Section 4.4 hereof) shall at all times be 
invested by the Trustee, at the direction of the Servicer, in Permitted 
Investments.  Any such investment shall mature and such funds shall be 
available for withdrawal, on the Transfer Date following the Monthly Period 
in which such funds were processed for collection; provided, however, that 
any Permitted Investment in short term U.S. treasury securities may mature 
one day after such Transfer Date and may be sold on such Transfer Date.  
All interest and earnings (net of losses and investment expenses) on funds 
on deposit in the Series 1996-1 Collection Subaccount shall be deposited by 
the Trustee in a separate deposit account with a Qualified Trust 
Institution in the name of the Transferor, which shall not constitute a 
part of the Trust, or shall otherwise be turned over to the Transferor or, 
as applicable, the Person designated in Section 2.9(b)(ii) of the Loan 
Agreement, not less frequently than monthly; provided, however, that 
following the failure of the Servicer to make a payment or deposit, which 
failure results in the occurrence of a Servicer Default with respect to the 
Series 1996-1 Certificates, such interest and earnings shall not be paid to 
the Transferor or deposited in such separate deposit account during the 
period such Servicer Default is continuing, but shall be retained in, or 
deposited into, the Finance Charge Account and shall be treated as 
Collections of Finance Charge Receivables allocable to the Series 1996-1 
Certificateholders.  The Qualified Trust Institution shall maintain, either 
on its own or through its nominee or custodian for the benefit of the 
Series 1996-1 Certificateholders, possession of any certificated negotiable 
instrument or security (other than certificated securities held by a 
clearing corporation) evidencing the Permitted Investments described in 
clause (a) of the definition thereof relating to the Collection Account 
from the time of purchase thereof until the time of maturity.  Subject to 
the restrictions set forth above, the Servicer, or a Person designated in 
writing by the Servicer, shall instruct the Trustee in writing with respect 
to the investment of funds on deposit in the Series 1996-1 Collection 
Subaccount.  For purposes of determining the availability of funds or the 
balances in the Series 1996-1 Collection Subaccount for any reason under 
this Agreement, all investment earnings on such funds (net of losses and 
expenses) shall be deemed not to be available or on deposit so long as a 
Servicer Default shall not be continuing pursuant to this Section 4.2B.  
Permitted Investments shall not be disposed of prior to their maturity 
other than as provided above with respect to short term U.S. treasury 
securities.

      SECTION 4.3  Establishment of Series 1996-1 Investor Accounts.

           (a)  The Finance Charge Account and Principal Account.  The 
      Servicer, for the benefit of the Series 1996-1 Certificateholders, 
      shall establish and maintain with a Qualified Trust Institution, 
      initially Bankers Trust Company, in the name of the Trustee, on 
      behalf of the Trust, two segregated trust accounts maintained in the 
      corporate trust department of such Qualified Trust Institution, and 
      held in trust by such Qualified Trust Institution (the "Finance 
      Charge Account" and the "Principal Account," respectively), bearing a 
      designation clearly indicating that the funds therein are held in 
      trust for the benefit of the Series 1996-1 Certificateholders.  The 
      Servicer, on behalf of the Trustee, (or the Trustee so long as the 
      Finance Charge Account or the Principal Account are established with 
      the Trustee) at all times shall maintain accurate records reflecting 
      each transaction in the Principal Account and the Finance Charge 
      Account and that funds held therein shall at all times be held in 
      trust for the benefit of the Series 1996-1 Certificateholders.  
      Pursuant to the authority granted to it pursuant to subsection 
      3.1(b), the Servicer shall have the power, revocable by the Trustee, 
      to withdraw funds, and to instruct the Trustee to withdraw funds, 
      from the Finance Charge Account and Principal Account for the purpose 
      of carrying out its duties hereunder.  All such instructions from the 
      Servicer to the Trustee shall be in writing; provided, however, that 
      the Servicer is entitled to give instructions to the Trustee by 
      facsimile.

           (b)  The Distribution Account.  The Servicer, for the benefit of 
      the Series 1996-1 Certificateholders, shall cause to be established 
      and maintained in the name of the Trustee, on behalf of the Trust, 
      with an office or branch of a Qualified Trust Institution (other than 
      the Transferor), initially Bankers Trust Company, a non-interest 
      bearing segregated demand deposit account maintained in the corporate 
      trust department of such Qualified Trust Institution, and held in 
      trust by such Qualified Trust Institution (the "Distribution 
      Account") bearing a designation clearly indicating that the funds 
      deposited therein are held in trust for the benefit of the Series 
      1996-1 Certificateholders.  The Paying Agent shall have the revocable 
      authority to make withdrawals from the Distribution Account.  Funds 
      on deposit in the Distribution Account shall not be invested.

           (c)  Administration of the Finance Charge Account and Principal 
      Account.  Funds on deposit in the Principal Account and the Finance 
      Charge Account shall at all times be invested by the Trustee at the 
      direction of the Servicer in Permitted Investments.  Any such 
      investment shall mature and such funds shall be available for 
      withdrawal on or prior to the Transfer Date following the Monthly 
      Period in which such funds were processed for collection.  The 
      Qualified Trust Institution which holds the Principal Account and the 
      Finance Charge Account shall maintain either on its own or through 
      its nominee or custodian for the benefit of the Series 1996-1 
      Certificateholders, possession of any certificated negotiable 
      instrument or security (other than certificated securities held by a 
      clearing corporation) evidencing the Permitted Investments relating 
      to the Principal Account or the Finance Charge Account, as the case 
      may be, described in clause (a) of the definition of Permitted 
      Investments from the time of purchase thereof until the time of 
      maturity; provided, however, that any Permitted Investment in short 
      term U.S. treasury securities may mature one day after such Transfer 
      Date and may be sold on such Transfer Date.  At the end of each 
      month, all interest and earnings (net of losses and investment 
      expenses) on funds on deposit in the Principal Account and the 
      Finance Charge Account shall be deposited by the Trustee in a 
      separate deposit account with a Qualified Trust Institution in the 
      name of the Transferor, or a Person designated in writing by the 
      Transferor, which shall not constitute a part of the Trust, or shall 
      otherwise be turned over by the Trustee to the Transferor not less 
      frequently than monthly.  Subject to the restrictions set forth 
      above, the Servicer, or a Person designated in writing by the 
      Servicer, shall instruct the Qualified Trust Institution which holds 
      the Principal Account and the Finance Charge Account in writing with 
      respect to the investment of funds on deposit in the Principal 
      Account and the Finance Charge Account.  For purposes of determining 
      the availability of funds or the balances in the Principal Account or 
      the Finance Charge Account for any reason under this Agreement, all 
      investment earnings on such funds (net of losses and expenses) shall 
      be deemed not to be available or on deposit.  Permitted Investments 
      shall not be disposed of prior to their maturity other than as 
      provided above with respect to short term U.S. treasury securities.

           (d)  Termination of Qualified Trust Institution.  If the entity 
      with which any of the accounts established pursuant to this Section 
      4.3 ceases to be a "Qualified Trust Institution," then (i) such 
      entity shall provide the Trustee and the Servicer with prompt written 
      notice that it is no longer a "Qualified Trust Institution" and (ii) 
      transfer the funds deposited in each of the accounts in the manner 
      directed by the Servicer within 10 Business Days of the day on which 
      such entity ceased to be a "Qualified Trust Institution."





      SECTION 4.4  Allocations.

           (a)  [Reserved]

           (b)  [Reserved]

           (c)  Allocations During the Revolving Period.  During the 
      Revolving Period, the Servicer shall, prior to the close of business 
      on the day any Collections are deposited in the Collection Account, 
      direct the Trustee to transfer from the Collection Account (or, if 
      applicable, the Principal Account) the following amounts as set forth 
      below:

                 (i)  Deposit in the Finance Charge Account an amount equal 
           to the sum of (x) the product of (A) the applicable Investor 
           Percentage on the Date of Processing of such Collections and (B) 
           the aggregate amount of Collections processed in respect of 
           Finance Charge Receivables on such Date of Processing and (y) 
           the proceeds of the sale of any Interest Rate Cap pursuant to 
           subsection 4.11(g) on such Date of Processing.

                 (ii)  Treat as Shared Principal Collections allocable to 
           other Series, after giving effect to reallocation of principal 
           collections under Section 4.12 of this Agreement, and apply in 
           accordance with Section 4.2(e) of the Agreement an amount equal 
           to the product of (A) the applicable Investor Percentage on the 
           Date of Processing of such Collections and (B) the aggregate 
           amount of such Collections processed in respect of Principal 
           Receivables on such Date of Processing.

           (d)  Allocations During the Controlled Amortization Period.  
      During the Controlled Amortization Period, the Servicer shall, prior 
      to the close of business on the day any Collections are deposited in 
      the Collection Account, direct the Trustee to transfer from the 
      Collection Account (or, if applicable, the Principal Account) the 
      following amounts as set forth below:

                 (i)  Deposit in the Finance Charge Account an amount equal 
           to the sum of (x) the product of (A) the applicable Investor 
           Percentage on the Date of Processing of such Collections and (B) 
           the aggregate amount of Collections processed in respect of 
           Finance Charge Receivables on such Date of Processing and (y) 
           the proceeds of the sale of any Interest Rate Cap pursuant to 
           subsection 4.11(g) on such Date of Processing.

                 (ii)  Deposit in the Principal Account an amount, if any, 
           equal to the product of (A) the applicable Investor Percentage 
           on the Date of Processing of such Collections and (B) the 
           aggregate amount of such Collections processed in respect of 
           Principal Receivables on such Date of Processing (for any such 
           Date of Processing, a "Principal Allocation"); provided, 
           however, that if the Monthly Total Principal Allocation on such 
           Date of Processing exceeds the sum of the Class A Controlled 
           Amortization Amount, if such Date of Processing is during the 
           Controlled Amortization Period prior to the beginning of the 
           Monthly Period in which the Class A Expected Final Distribution 
           Date occurs, or the Class B Controlled Amortization Amount if 
           such Date of Processing is in the Controlled Amortization Period 
           thereafter, and the Deficit Controlled Amortization Amount for 
           such Monthly Period (the "Controlled Distribution Amount"), then 
           such excess (the "Controlled Excess Amount") shall not be 
           treated as a Principal Allocation and shall be treated as Shared 
           Principal Collections and applied in accordance with Section 
           4.2(e) of the Agreement; provided, further, that if on any Date 
           of Processing the aggregate Principal Allocation for such Date 
           of Processing and for each prior Date of Processing in such 
           Monthly Period is less than the Controlled Distribution Amount, 
           then Shared Principal Collections from other Series, if any, 
           allocable to the Certificates will be deposited to the Principal 
           Account in accordance with Section 4.2(e) of the Agreement to 
           the extent of such shortfall.

           (e)  Allocations During the Rapid Amortization Period.  During 
      the Rapid Amortization Period, the Servicer shall, prior to the close 
      of business on the day any Collections are deposited in the 
      Collection Account, direct the Trustee to transfer from the 
      Collection Account the following amounts as set forth below:

                 (i)  Deposit in the Finance Charge Account an amount equal 
           to the sum of (x) the product of (A) the applicable Investor 
           Percentage on the Date of Processing of such Collections and (B) 
           the aggregate amount of such Collections processed in respect of 
           Finance Charge Receivables on such Date of Processing and (y) 
           the proceeds of the sale of any Interest Rate Cap pursuant to 
           subsection 4.11(g).

                 (ii)  Deposit in the Principal Account an amount equal to 
           the Principal Allocation; provided, however, that after the date 
           on which the Investor Interest has been reduced to zero, the 
           amount determined in accordance with this subparagraph (ii) 
           shall be treated as Shared Principal Collections allocable to 
           other Series and applied in accordance with Section 4.2(e) of 
           the Agreement; provided, further, that if on any Date of 
           Processing the Monthly Total Principal Allocation for such Date 
           of Processing in such Monthly Period is less than the aggregate 
           outstanding principal amount of the Certificates, then Shared 
           Principal Collections from other Series, if any, allocable to 
           the Certificates pursuant to Section 4.2(e) of the Agreement 
           will be deposited in the Principal Account to the extent of such 
           shortfall.

      SECTION 4.5  Defaulted Accounts and Charge-Offs.  

           (a)  On each Determination Date, the Servicer shall calculate 
      the Class A Investor Default Amount for the preceding Monthly Period.  
      If on any Determination Date, the Class A Investor Default Amount for 
      such Determination Date exceeds the sum of the amounts allocated with 
      respect thereto pursuant to subsections 4.6(a)(iii), 4.6(c)(i), 
      4.6(d) and 4.12(a) with respect to the Monthly Period immediately 
      preceding such Determination Date, the Class B Investor Interest will 
      be reduced by the amount of such excess, but not more than the lesser 
      of the Class A Investor Default Amount for the related Distribution 
      Date and the Class B Investor Interest for such Determination Date.  
      In the event that such reduction would cause the Class B Investor 
      Interest to be a negative number, the Class B Investor Interest will 
      be reduced to zero, and the Class A Investor Interest will be reduced 
      by the amount by which the Class B Investor Interest would have been 
      reduced below zero, but not more than the Class A Investor Default 
      Amount for such Distribution Date (a "Class A Investor Charge-Off").  
      If the Class A Investor Interest has been reduced by the amount of 
      any Class A Investor Charge-Offs, it will be reimbursed on any 
      Distribution Date (but not by an amount in excess of the aggregate 
      Class A Investor Charge-Offs) by the amounts allocated and available 
      for such purpose pursuant to subsections 4.6(a)(iv), 4.6(c)(i), 
      4.6(d) and 4.12(a).

           (b)  On each Determination Date, the Servicer shall calculate 
      the Class B Investor Default Amount for the preceding Monthly Period.  
      If on any Determination Date, the Class B Investor Default Amount for 
      such Determination Date exceeds the amount allocated and available to 
      fund such amount pursuant to subsections 4.6(b)(iii), 4.6(c)(ii) and 
      4.6(e), the Class B Investor Interest shall be reduced by such 
      amount, but not more than the Class B Investor Default Amount for 
      such Distribution Date (a "Class B Investor Charge-Off").  The Class 
      B Investor Interest will also be reduced by the amount of Reallocated 
      Principal Collections pursuant to Section 4.12 and the amount of any 
      portion of the Class B Investor Interest allocated to the Class A 
      Certificates to avoid a reduction in the Class A Investor Interest 
      pursuant to subsection 4.5(a).  The Class B Investor Interest will 
      thereafter be reimbursed (but not in the excess of the unpaid 
      principal balance of the Class B Certificates) on any Distribution 
      Date by amounts allocated and available for that purpose as described 
      under subsections 4.6(b)(iv), 4.6(c)(ii) and (v) and 4.6(e).

      SECTION 4.6  Monthly Payments.  On each Determination Date, the 
Servicer shall notify the Trustee that the Servicer will withdraw, or shall 
instruct the Trustee to withdraw, and the Trustee acting in accordance with 
such instructions shall withdraw, on the succeeding Transfer Date, the 
amounts required to be withdrawn from the Finance Charge Account pursuant 
to subsections 4.6(a), (b), (c), (d) and (e).  On each Determination Date, 
the Servicer shall also notify the Trustee of the amounts to be withdrawn 
by the Trustee, acting on instructions from the Servicer, from the Cash 
Collateral Account, pursuant to subsections 4.6(d) and (e).  Any such 
withdrawal from the Cash Collateral Account shall be made on the date 
provided in this Section 4.6 with respect to such withdrawal.

           (a)  On each Transfer Date, an amount equal to the Class A 
      Available Finance Charge Collections will be distributed in the 
      following priority:

                 (i)  Class A Monthly Cap Rate Interest.  On each Transfer 
           Date, the Servicer or the Trustee, acting in accordance with 
           instructions from the Servicer, shall withdraw from the Finance 
           Charge Account and deposit to the Distribution Account, to the 
           extent funds are available from Class A Available Finance Charge 
           Collections, (i) first, an amount equal to the Class A Monthly 
           Cap Rate Interest for the related Distribution Date; and (ii) 
           then, an amount equal to the amount of any overdue Class A 
           Monthly Cap Rate Interest, for which a payment has not been made 
           under this subsection 4.6(a)(i) or otherwise pursuant to this 
           Agreement; provided, however, that with respect to the first 
           Distribution Date relating to the Series 1996-1 Certificates, 
           the amount referred to in (i) above shall be $770,592.38 
           (reflecting an initial period of 13 days).

                 (ii)  Class A Monthly Servicing Fee.  On each Transfer 
           Date, the Servicer or the Trustee, acting in accordance with 
           instructions from the Servicer, shall withdraw from the Finance 
           Charge Account, to the extent funds are available from Class A 
           Available Finance Charge Collections after giving effect to the 
           withdrawals pursuant to subsection 4.6(a)(i), an amount equal to 
           the Class A Monthly Servicing Fee accrued in respect of the 
           preceding Monthly Period, plus all accrued and unpaid Class A 
           Monthly Servicing Fees in respect of previous Monthly Periods, 
           and the Servicer or the Trustee, as the case may be, shall pay 
           such amount to the Servicer.

                 (iii)  Class A Investor Default Amount.  On each Transfer 
           Date, the Servicer or the Trustee, acting in accordance with 
           instructions from the Servicer, shall withdraw from the Finance 
           Charge Account, to the extent funds are available from Class A 
           Available Finance Charge Collections after giving effect to the 
           withdrawal pursuant to subsections 4.6(a)(i)and (ii), an amount 
           equal to the Class A Investor Default Amount, if any, for the 
           preceding Monthly Period, and the Servicer or the Trustee, as 
           the case may be, shall (A) during the Revolving Period, apply 
           such amount in accordance with subsection 4.4(c)(ii), and (B) 
           during the Controlled Amortization Period or the Rapid 
           Amortization Period, and apply such amount in accordance with 
           Section 4.8, as if such amount were Collections of Principal 
           Receivables.  

                 (iv)  Reimbursement of Class A Investor Charge Offs.  On 
           each Transfer Date, the Servicer or the Trustee, acting in 
           accordance with instructions of the Servicer, shall withdraw 
           from the Finance Charge Account, to the extent funds are 
           available from Class A Available Finance Charge Collections 
           after giving effect to the withdrawals and transfers pursuant to 
           subsections 4.6(a)(i) through (iii), an amount equal to the 
           aggregate amount of Class A Investor Charge Offs, if any, which 
           have not theretofore been reimbursed pursuant to this subsection 
           4.6(a)(iv) or otherwise pursuant to the Agreement and shall (x) 
           during the Revolving Period, apply such amount in accordance 
           with subsection 4.4(c)(ii) and (y) during the Controlled 
           Amortization Period or the Rapid Amortization Period, apply such 
           amount in accordance with Section 4.8, as if such amount were 
           Collections of Principal Receivables.  On the date of any such 
           reimbursement, the Class A Investor Interest shall be increased 
           by the amount of such reimbursement of Class A Investor Charge 
           Offs.

                 (v)  Excess Spread.  The remaining Class A Available 
           Finance Charge Collections, if any, shall constitute Excess 
           Spread and shall be allocated and distributed as set forth in 
           subsection 4.6(c).

           (b)  On each Transfer Date, an amount equal to Class B Available 
      Finance Charge Collections will be distributed in the following 
      priority:

                 (i)  Class B Monthly Cap Rate Interest.  On each Transfer 
           Date, the Servicer or the Trustee, acting in accordance with 
           instructions from the Servicer, shall withdraw from the Finance 
           Charge Account and deposit to the Distribution Account, to the 
           extent funds are available from Class B Available Finance Charge 
           Collections, (i) first, an amount equal to the Class B Monthly 
           Cap Rate Interest for the related Distribution Date; and (ii) 
           then, an amount equal to the amount of any overdue Class B 
           Monthly Cap Rate Interest, for which a payment has not been made 
           under this subsection 4.6(b)(i) or otherwise pursuant to the 
           Agreement; provided, however, that with respect to the first 
           Distribution Date relating to the Series 1996-1 Certificates, 
           the amount referred to in (i) above shall be $43,835.23 
           (reflecting an initial period of 13 days).

                 (ii)  Class B Monthly Servicing Fee.  On each Transfer 
           Date, the Servicer or the Trustee, acting in accordance with 
           instructions from the Servicer, shall withdraw from the Finance 
           Charge Account, to the extent funds are available from Class B 
           Available Finance Charge Collections after giving effect to the 
           withdrawals pursuant to subsection 4.6(b)(i), an amount equal to 
           the Class B Monthly Servicing Fee accrued in respect of the 
           preceding Monthly Period, plus all accrued and unpaid Class B 
           Monthly Servicing Fees in respect of previous Monthly Periods, 
           and the Servicer or the Trustee, as the case may be, shall pay 
           such amount to the Servicer.

                 (iii)  Class B Investor Default Amount.  On each Transfer 
           Date, the Servicer or the Trustee, acting in accordance with 
           instructions from the Servicer, shall withdraw from the Finance 
           Charge Account, to the extent funds are available from Class B 
           Available Finance Charge Collections after giving effect to the 
           withdrawal pursuant to subsections 4.6(b)(i) and (ii) an amount 
           equal to the Class B Investor Default Amount, if any, for the 
           preceding Monthly Period, and the Servicer or the Trustee, as 
           the case may be, shall apply such amount in accordance with 
           Section 4.12 as if such amount were Collections of Principal 
           Receivables allocable to the Class B Investor Interest.

                 (iv)  Reimbursement of Class B Investor Charge Offs.  On 
           each Transfer Date, the Servicer or the Trustee, acting in 
           accordance with instructions of the Servicer, shall withdraw 
           from the Finance Charge Account, to the extent funds are 
           available from Class B Available Finance Charge Collections 
           after giving effect to the withdrawals and transfers pursuant to 
           subsections 4.6(b)(i) through (iii), an amount equal to the 
           aggregate amount of Class B Investor Charge Offs, if any, which 
           have not theretofore been reimbursed pursuant to this subsection 
           4.6(b)(iv) or otherwise pursuant to this Agreement and shall 
           apply such amount in accordance with Section 4.12 as if such 
           amounts were Collections of Principal Receivables allocable to 
           the Class B Investor Interest.  On the date of any such 
           reimbursement, the Class B Investor Interest shall be increased 
           by the amount of such reimbursement of Class B Investor Charge 
           Offs.

                 (v)  Excess Spread.  The remaining Class B Available 
           Finance Charge Collections, if any, shall constitute Excess 
           Spread and shall be allocated and distributed as set forth in 
           subsection 4.6(c).

           (c)  On each Transfer Date, an amount equal to Excess Spread 
      will be distributed in the following priority:

                 (i)  On each Transfer Date, the Servicer or the Trustee, 
           acting in accordance with instructions from the Servicer, shall 
           withdraw from the Finance Charge Account, to the extent funds 
           are available from Excess Spread, an amount equal to the Class A 
           Required Amount, if any, with respect to the related Monthly 
           Period, to be applied, with respect to each of the components 
           thereof, in accordance with Section 4.6(a).

                 (ii)  On each Transfer Date, the Servicer or the Trustee, 
           acting in accordance with instructions from the Servicer, shall 
           withdraw from the Finance Charge Account, to the extent funds 
           are available from Excess Spread, after giving effect to the 
           withdrawal pursuant to subsection 4.6(c)(i), an amount equal to 
           the Class B Required Amount, if any, with respect to the related 
           Monthly Period, to be applied, with respect to each of the 
           components thereof, in accordance with Section 4.6(b).

                 (iii)  On each Transfer Date, the Servicer or the Trustee, 
           acting in accordance with instructions from the Servicer, shall 
           withdraw from the Finance Charge Account, to the extent funds 
           are available from Excess Spread after giving effect to the 
           withdrawals pursuant to subsections 4.6(c)(i) and (ii), an 
           amount equal to the amount of any accrued and unpaid interest on 
           any overdue Class A Monthly Interest, calculated on the basis of 
           (x) a default rate of interest equal to the Class A Certificate 
           Rate plus 0.5% and (y) the actual number of days such Class A 
           Monthly Interest is or was at any time overdue, divided by 360.

                 (iv)  On each Transfer Date, the Servicer or the Trustee, 
           acting in accordance with instructions from the Servicer, shall 
           withdraw from the Finance Charge Account, to the extent funds 
           are available from Excess Spread after giving effect to the 
           withdrawals pursuant to subsections 4.6(c)(i) through (iii), an 
           amount equal to the amount of any accrued and unpaid interest on 
           any overdue Class B Monthly Interest, calculated on the basis of 
           (x) a default rate of interest equal to the Class B Certificate 
           Rate plus 0.5% and (y) the actual number of days such Class B 
           Monthly Interest is or was at any time overdue, divided by 360.

                 (v)  On each Transfer Date, the Servicer or the Trustee, 
           acting in accordance with instructions from the Servicer, shall 
           withdraw from the Finance Charge Account, to the extent funds 
           are available from Excess Spread after giving effect to the 
           withdrawals pursuant to subsections 4.6(c)(i) through (iv), an 
           amount equal to any reductions in the Class B Investor Interest 
           in connection with the payment of the Class A Required Amount, 
           to reinstate the Class B Investor Interest to the extent of any 
           such reduction and shall be applied in accordance with Section 
           4.12 as if such amounts were Collections of Principal 
           Receivables allocable to the Class B Investor Interest.

                 (vi)  On each Transfer Date, the Servicer or the Trustee, 
           acting in accordance with instructions from the Servicer, shall 
           withdraw from the Finance Charge Account, to the extent funds 
           are available from Excess Spread after giving effect to the 
           withdrawals pursuant to subsections 4.6(c)(i) through (v), and 
           shall deposit in the Cash Collateral Account, an amount equal to 
           the excess of the Required Cash Collateral Amount for such 
           Transfer Date over the amount of funds on deposit in the Cash 
           Collateral Account (without giving effect to any deposit made on 
           such date hereunder).

                 (vii)  On each Transfer Date, the Servicer or the Trustee, 
           acting in accordance with instructions from the Servicer, shall 
           withdraw from the Finance Charge Account, to the extent funds 
           are available from Excess Spread after giving effect to the 
           withdrawals pursuant to subsections 4.6(c)(i) through (vi), an 
           amount equal to the amount by which the Class A Monthly Interest 
           for the related Interest Accrual Period exceeds the Class A 
           Monthly Cap Rate Interest (other than Class A Excess Interest), 
           to the extent such amount is not paid by the Interest Rate Cap 
           Provider pursuant to the Class A Interest Rate Cap in accordance 
           with Section 4.11(a), plus any such amounts accrued and unpaid 
           for prior Interest Accrual Periods.

                 (viii)  On each Transfer Date, the Servicer or the 
           Trustee, acting in accordance with instructions from the 
           Servicer, shall withdraw from the Finance Charge Account, to the 
           extent funds are available from Excess Spread after giving 
           effect to the withdrawals pursuant to subsections 4.6(c)(i) 
           through (vii), an amount equal to the amount by which the Class 
           B Monthly Interest for the related Interest Accrual Period 
           exceeds the Class B Monthly Cap Rate Interest (other than Class 
           B Excess Interest), to the extent such amount is not paid by the 
           Interest Rate Cap Provider pursuant to the Class B Interest Rate 
           Cap in accordance with Section 4.11(a), plus any such amounts 
           accrued and unpaid for prior Interest Accrual Periods.

                 (ix)  On each Transfer Date, the Servicer or the Trustee, 
           acting in accordance with instructions from the Servicer, shall 
           withdraw from the Finance Charge Account an amount equal to the 
           amount of any Excess Spread remaining after giving effect to the 
           withdrawals pursuant to subsections 4.6(c)(i) through (viii), 
           and apply any such amount to the extent specified in accordance 
           with the Loan Agreement.

                 (x)  On each Transfer Date, the Servicer or the Trustee, 
           acting in accordance with instructions from the Servicer, shall 
           withdraw from the Finance Charge Account, to the extent funds 
           are available from Excess Spread after giving effect to the 
           withdrawals pursuant to subsections 4.6(c)(i) through (ix), an 
           amount equal to the amount of any Class A Excess Interest which 
           accrued during the related Interest Accrual Period, which shall 
           be deposited in the Distribution Account.

                 (xi)  On each Transfer Date, the Servicer or the Trustee, 
           acting in accordance with instructions from the Servicer, shall 
           withdraw from the Finance Charge Account, to the extent funds 
           are available from Excess Spread after giving effect to the 
           withdrawals pursuant to subsections 4.6(c)(i) through (x), an 
           amount equal to the amount of any Class B Excess Interest which 
           accrued during the related Interest Accrual Period, which shall 
           be deposited in the Distribution Account.

                 (xii)  On each Transfer Date, the Servicer or the Trustee, 
           acting in accordance with instructions from the Servicer, shall 
           withdraw from the Finance Charge Account, to the extent funds 
           are available from Excess Spread after giving effect to the 
           withdrawals pursuant to subsections 4.6(c)(i) through (xi), and 
           shall  make such amounts available to be applied as Shared 
           Finance Charge Collections to pay to Certificateholders of other 
           Series to the extent of shortfalls, if any, in amounts payable 
           to such Certificateholders from Finance Charge Collections 
           allocated to such other Series in accordance with the related 
           Supplements.

                 (xiii)  On each Transfer Date, the Servicer or the 
           Trustee, acting in accordance with instructions from the 
           Servicer, shall withdraw from the Finance Charge Account, to the 
           extent funds are available from Excess Spread after giving 
           effect to the withdrawals pursuant to subsections 4.6(c)(i) 
           through (xii), and shall make such amounts available to the 
           Trustee to pay any accrued and unpaid expenses of the Trust, if 
           any, not otherwise paid pursuant to this Section 4.6.

                 (xiv)  On each Transfer Date, the Servicer or the Trustee, 
           acting in accordance with instructions from the Servicer, shall 
           withdraw from the Finance Charge Account, the remaining Excess 
           Spread after giving effect to the withdrawals pursuant to 
           subsections 4.6(c)(i) through (xiii), and shall pay such amount 
           to the holder of the Exchangeable Seller Certificate.

           (d)   With respect to each Distribution Date, on the related 
      Determination Date, the Servicer shall determine the amount (the 
      "Class A Required Amount"), if any, by which the sum of (i) Class A 
      Monthly Cap Rate Interest for such Distribution Date, (ii) any Class 
      A Monthly Cap Rate Interest previously due but not paid to the Class 
      A Certificateholders on a prior Distribution Date, (iii) the Class A 
      Monthly Servicing Fee for the related Distribution Date and any 
      accrued and unpaid Class A Monthly Servicing Fees from prior Monthly 
      Periods, (iv) the Class A Investor Default Amount, if any, for such 
      Distribution Date and (v) the unreimbursed Class A Investor Charge 
      Offs, exceeds the Class A Available Finance Charge Collections 
      deposited in the Finance Charge Account for the related Monthly 
      Period.  In the event that the Class A Required Amount for such 
      Distribution Date is greater than zero, the Servicer shall give 
      written notice to the Trustee of such positive Class A Required 
      Amount on the related Determination Date and all or a portion of the 
      Excess Spread with respect to the related Monthly Period in an amount 
      equal to the Class A Required Amount for such Distribution Date shall 
      be distributed from the Finance Charge Account on such Distribution 
      Date pursuant to Section 4.6(c)(i).  In the event that the Class A 
      Required Amount for such Distribution Date exceeds the amount of 
      Excess Spread with respect to the related Monthly Period, then the 
      Trustee shall, in accordance with the related Supplements, withdraw 
      from the finance charge accounts for other Series the amounts of 
      Shared Finance Charge Collections with respect to the related Monthly 
      Period, if any, allocable to Series 1996-1 from other Series, in an 
      amount equal to the remaining Class A Required Amount, and such 
      amount shall be deposited into the Distribution Account and be 
      distributed on such Distribution Date in accordance with subsections 
      4.6(a)(i) through (iv).  In the event that the Class A Required 
      Amount for such Distribution Date exceeds the amount of Excess Spread 
      and the amount of the Shared Finance Charge Collections allocable to 
      the Series 1996-1 Certificates with respect to the related Monthly 
      Period, then by 1:00 p.m. New York City time on the related Transfer 
      Date, the Trustee, acting upon instruction from the Servicer, shall 
      make a withdrawal from the Cash Collateral Account of all or a 
      portion of the Available Cash Collateral Amount with respect to such 
      Distribution Date in an amount equal to such excess, which amount 
      shall be applied to fund the Class A Required Amount in accordance 
      with subsection 4.6(a).  In the event that the Class A Required 
      Amount for such Distribution Date exceeds the amount of Excess 
      Spread, Shared Finance Charge Collections allocable to the Class A 
      Certificates, and the Available Cash Collateral Amount with respect 
      to such Distribution Date, all or a portion of the Reallocated 
      Principal Collections with respect to such Monthly Period in an 
      amount equal to such excess shall be distributed on such Distribution 
      Date pursuant to Section 4.12(a).

           (e)  With respect to each Distribution Date, on the related 
      Determination Date, the Servicer shall determine the amount (the 
      "Class B Required Amount"), if any, by which the sum of (i) Class B 
      Monthly Cap Rate Interest for such Distribution Date, (ii) any Class 
      B Monthly Cap Rate Interest previously due but not paid to the Class 
      B Certificateholders on a prior Distribution Date, (iii) the Class B 
      Monthly Servicing Fee for the related Distribution Date and any 
      accrued and unpaid Class B Monthly Servicing Fees from prior Monthly 
      Periods, (iv) the Class B Investor Default Amount and (v) the 
      unreimbursed Class B Investor Charge Offs, if any, for such 
      Distribution Date, exceeds the Class B Available Finance Charge 
      Collections deposited in the Finance Charge Account for the related 
      Monthly Period.  In the event that the Class B Required Amount for 
      such Distribution Date is greater than zero, the Servicer shall give 
      written notice to the Trustee of such positive Class B Required 
      Amount on the related Determination Date and all or a portion of 
      Excess Spread (other than Excess Spread applied to fund the Class A 
      Required Amount with respect to such Distribution Date) with respect 
      to the related Monthly Period shall be distributed from the Finance 
      Charge Account on such Distribution Date pursuant to Section 
      4.6(c)(ii).  In the event that the Class B Required Amount for such 
      Distribution Date exceeds the amount of Excess Spread with respect to 
      such Monthly Period remaining after application thereof to fund the 
      Class A Required Amount, then the Trustee shall, in accordance with 
      the related Supplements,  withdraw from the finance charge accounts 
      for other Series the amounts of Shared Finance Charge Collections 
      with respect to the related Monthly Period, if any, allocable to the 
      Series 1996-1 Certificates from other Series, after the application 
      thereof pursuant to subsection 4.6(d), in an amount equal to the 
      remaining Class B Required Amount, and such amount shall be deposited 
      to the Distribution Account and be distributed on such Distribution 
      Date in accordance with subsections 4.6(b)(i) through (iv) and then 
      applied to the amount of any reduction in the Class B Investor 
      Interest in connection with the payment of the Class A Required 
      Amount which has not been reinstated pursuant to subsection 
      4.6(c)(v), and then applied to the amount of any remaining excess 
      pursuant to subsection 4.6(c)(vii), and then applied to the amount of 
      any remaining excess pursuant to subsection 4.6(c)(viii).  In the 
      event that the Class B Required Amount for such Distribution Date 
      exceeds the amount of Excess Spread and the amount of the remaining 
      Shared Finance Charge Collections allocable to the Series 1996-1 
      Certificates with respect to the related Monthly Period, then by 1:00 
      p.m. New York City time on the related Transfer Date, the Trustee, 
      acting upon instruction from the Servicer, shall make a withdrawal 
      from the Cash Collateral Account of all or a portion of the Available 
      Cash Collateral Amount (other than that portion of the Available Cash 
      Collateral Amount applied to fund the Class A Required Amount with 
      respect to such Distribution Date) in an amount equal to such excess, 
      and any amount so withdrawn shall be applied to fund the remaining 
      Class B Required Amount in accordance with subsection 4.6(b).

      SECTION 4.7  Payment of Certificate Interest.  On each Distribution 
Date, the Paying Agent shall pay in accordance with Section 5.1 to the 
Class A Certificateholders from the Distribution Account the amount 
deposited into the Distribution Account and allocated to the Class A 
Certificates pursuant to subsections 4.6(a)(i), 4.6(c)(i), (iii), (vii) and 
(x), 4.6(d), 4.11(a) and 4.12(a) on the related Transfer Date or on such 
Distribution Date, as applicable, and to the Class B Certificateholders 
from the Distribution Account the amount deposited into the Distribution 
Account and allocated to the Class B Certificates pursuant to subsections 
4.6(b)(i), 4.6(c)(ii), (iv), (viii) and (xi), 4.6(e) and 4.11(a) on the 
related Transfer Date or on such Distribution Date, as applicable.

      SECTION 4.8  Payment of Certificate Principal.

      (a)  On the Determination Date in the Monthly Period following the 
Monthly Period in which either the Controlled Amortization Period or the 
Rapid Amortization Period commences and on each Determination Date 
thereafter, the Servicer shall, subject to the following paragraph, give 
notice to the Trustee that it will itself withdraw, or shall instruct the 
Trustee to withdraw, and on the Transfer Date succeeding such Determination 
Date, the Servicer or the Trustee shall, subject to the following 
paragraph, (i) first, withdraw from the Principal Account and deposit in 
the Distribution Account the Available Principal Collections for the 
preceding Monthly Period and (ii) second, to the extent the amount then on 
deposit in the Distribution Account and available for distribution to 
Series 1996-1 Certificateholders as principal is (A) during the Controlled 
Amortization Period, less than the Class A Controlled Amortization Amount 
or the Class B Controlled Amortization Amount, as applicable and (B) during 
the Rapid Amortization Period less than the Investor Interest, withdraw 
from the Finance Charge Account and deposit in the Distribution Account the 
sum of the amounts allocated to Investor Default Amounts, Class A Investor 
Charge-Offs and Class B Investor Charge-Offs pursuant to subsections 
4.6(a)(iii), 4.6(a)(iv), 4.6(b)(iii), 4.6(b)(iv) 4.6(c)(i), 4.6(c)(ii) and 
4.12, as applicable; provided, however that the amount so deposited in the 
Distribution Account shall not exceed (a) during the Controlled 
Amortization Period, the Controlled Distribution Amount and (b) during the 
Rapid Amortization Period, the Investor Interest, and in each case, any 
amounts in excess thereof shall be treated as Shared Principal Collections 
and be applied in accordance with Section 4.2(e) of the Agreement; further 
provided, however, that on each Transfer Date in the Controlled 
Amortization Period, the Servicer shall withdraw, or instruct the Trustee 
to withdraw, and on such Transfer Date the Trustee shall withdraw, from the 
Excess Funding Account and deposit to the Distribution Account, an amount 
equal to the lesser of (x) the amount on deposit therein (exclusive of 
investment earnings) and (y) the amount by which the Controlled 
Distribution Amount exceeds the sum of (I) the Monthly Total Principal 
Allocation, (II) the amount deposited or to be deposited in the 
Distribution Account on such Transfer Date pursuant to clause (ii) above 
and (III) the amount of Shared Principal Collections from other Series 
deposited in the Principal Account during the preceding Monthly Period 
pursuant to Section 4.4(d)(ii) (for any Monthly Period, the sum of the 
unpaid excess of the Class A Controlled Amortization Amount or the Class B 
Controlled Amortization Amount, as applicable, over the sum of the amounts 
specified in clauses (I), (II) and (III) above for such Monthly Period plus 
the unpaid amount of such excesses from any prior Monthly Period, shall be 
the "Deficit Controlled Amortization Amount" with respect to such Monthly 
Period; and further provided, however, that on the first Transfer Date in 
the Rapid Amortization Period, the Servicer shall withdraw, or instruct the 
Trustee to withdraw, and on such Transfer Date the Trustee shall withdraw, 
from the Excess Funding Account and deposit to the Distribution Account, 
any amount on deposit therein (exclusive of investment earnings).  The 
amounts deposited into the Distribution Account pursuant to the preceding 
sentence on each Transfer Date shall be distributed on the related 
Distribution Date in accordance with Section 5.1 hereof first to the Class 
A Certificateholders until the earlier of the Distribution Date on which 
the Class A Investor Interest is paid in full and the Scheduled Series 
1996-1 Termination Date and then, beginning on the Class B Payment 
Commencement Date and on each Distribution Date thereafter, to the Class B 
Certificateholders until the Series 1996-1 Termination Date.

      On the Determination Date preceding the final Transfer Date, the 
Servicer shall determine the amounts to be deposited pursuant to this 
sentence and on the final Transfer Date:  (x) the Servicer shall, or shall 
instruct the Trustee to, and the Trustee shall, withdraw from the Principal 
Account and deposit into the Distribution Account, an amount which is no 
greater than the sum of the Class A Investor Interest and the Class B 
Investor Interest as of the end of the day on the preceding Record Date; 
and (y) the Servicer shall, or shall instruct the Trustee to, and the 
Trustee shall, withdraw from the Principal Account and deposit into the 
Collection Account, for allocation to other Series as Principal Collections 
pursuant to Article IV, the amount, if any, remaining in the Principal 
Account after giving effect to the withdrawals made pursuant to clause (x).

      (b)  On each Distribution Date occurring after a deposit is made to 
the Distribution Account pursuant to subsection 4.8(a) or Sections 5 or 15 
of the Series Supplement relating to Series 1996-1, the Paying Agent shall 
pay in accordance with Section 5.1 to the Series 1996-1 Certificateholders 
from the Distribution Account, the amount so deposited into the 
Distribution Account.

      SECTION 4.9  Establishment of the Cash Collateral Account.

      (a)  Cash Collateral Account.  The Servicer, for the benefit of the 
Series 1996-1 Certificateholders, shall establish and maintain or cause to 
be established and maintained with a Qualified Trust Institution (other 
than the Servicer) in the name of the Trustee, on behalf of the Series 
1996-1 Certificateholders, the "Cash Collateral Account," which shall be a 
segregated trust account with the corporate trust department of such 
Qualified Trust Institution, and held in trust by such Qualified Trust 
Institution bearing a designation clearly indicating that the funds 
deposited therein are held by the Trustee, on behalf of the Series 1996-1 
Certificateholders.  The Trustee shall possess all right, title and 
interest in all funds on deposit from time to time in the Cash Collateral 
Account and in all proceeds thereof.  If, at any time, the institution 
holding the Cash Collateral Account ceases to be a Qualified Trust 
Institution, the Servicer shall within 20 Business Days establish a new 
Cash Collateral Account meeting the conditions specified above with a 
Qualified Trust Institution and shall transfer any cash and/or any 
investments to such new Cash Collateral Account.  From the date such new 
Cash Collateral Account is established, it shall be the "Cash Collateral 
Account."  On the Closing Date, the Cash Collateral Account will be funded 
from the proceeds of a loan made pursuant to the Loan Agreement by the Cash 
Collateral Depositor and from a deposit by the Transferor on the Closing 
Date in the aggregate amount of $36,000,000 to the Cash Collateral Account 
and on each Transfer Date the Servicer or the Trustee acting in accordance 
with the instructions from the Servicer shall make deposits and withdrawals 
in the accounts specified in Sections 4.6 and 4.10 hereof, as the case may 
be.  The Trustee, acting in accordance with instructions from the Servicer, 
shall make withdrawals from the Cash Collateral Account from time to time 
in an amount up to the Available Cash Collateral Amount at such time, for 
the purposes set forth in this Section 4.9.  Such withdrawals shall be made 
in the priority set forth below and the Available Cash Collateral Amount 
will be reduced by the amount of each such withdrawal as provided in the 
definition thereof set forth in Section l.

      (b)  Administration of the Cash Collateral Account.  The Servicer 
shall administer the Cash Collateral Account in accordance with Section 2.7 
of the Loan Agreement and this Agreement.  Funds on deposit in the Cash 
Collateral Account on any Transfer Date, after giving effect to any 
deposits to or withdrawals from the Cash Collateral Account on such 
Transfer Date, shall be invested in Permitted Investments that will mature 
so that such funds will be available for withdrawal on or prior to the 
following Transfer Date; provided, however, that no such investment shall 
be made before 2:00 p.m. (New York City time) on such Transfer Date; and 
further provided, however, that each Permitted Investment shall mature not 
later than the Business Day preceding the following Transfer Date.  The net 
earnings from such investment shall be applied as specified in the Loan 
Agreement.

      The Trustee shall maintain, either on its own behalf or through its 
nominee or custodian, on behalf of the Series 1996-1 Certificateholders, 
possession of any certificated negotiable instrument or security (other 
than certificated securities held by a clearing corporation) evidencing the 
Permitted Investments made pursuant to this subsection 4.9(b) described in 
clause (a) of the definition of "Permitted Investments" from the time of 
purchase thereof until the time of sale or maturity.  Subject to the 
restrictions set forth above, the Servicer and the Agent (as such term is 
defined in the Loan Agreement) shall have the authority to instruct the 
Trustee with respect to the investment of funds on deposit in the Cash 
Collateral Account as and  to the extent provided in the Loan Agreement.  
For purposes of determining the availability of funds or the balances in 
the Cash Collateral Account for any reason under this Agreement, all 
investment earnings on such funds shall be deemed not to be available or on 
deposit.

      (c)  Notice of Withdrawals.  In the event that, for any Transfer 
Date, the sum of the amount required to be withdrawn from the Cash 
Collateral Account pursuant to subsections 4.6(d) and (e) (such sum being 
referred to as the "Total Withdrawal Amount") is greater than zero, the 
Servicer shall give written notice to the Trustee, in substantially the 
form of Exhibit 7 to the Series Supplement, of such positive Total 
Withdrawal Amount.

      (d)  Application of Cash Collateral Account Surplus.  In the event 
that the Cash Collateral Account Surplus on any Transfer Date, after giving 
effect to all deposits to and withdrawals from the Cash Collateral Account 
pursuant to subsections 4.6(d) and (e) on such Transfer Date, is greater 
than zero, the Trustee, acting in accordance with the instructions of the 
Servicer, shall withdraw from the Cash Collateral Account not later than 
1:00 p.m. (New York City time) an amount equal to the Cash Collateral 
Account Surplus and, as directed, either (x) apply such amount in 
accordance with subsections 4.6(c)(ix) through (xiv) hereof or (y) in the 
case of a Cash Collateral Account Surplus arising as a result of an 
Additional Loan (as defined in the Loan Agreement), pay such amount to the 
Holder of the Exchangeable Seller Certificate.

      (e)  Termination of Series.  On the Business Day succeeding the 
Series 1996-1 Termination Date, the Trustee, acting in accordance with the 
instructions of the Servicer, after the prior payment of all amounts owing 
to the Series 1996-1 Certificateholders and the Servicer and payable from 
the Cash Collateral Account as provided herein, shall withdraw from the 
Cash Collateral Account not later than 1:00 p.m. (New York City time) and 
pay in accordance with subsections 4.6(c)(ix) through (xiv) of this 
Agreement, all amounts then on deposit in the Cash Collateral Account.

      SECTION 4.10  Transferor's or Servicer's Failure to Make a Deposit or 
Payment.

      (a)  If (i) the Servicer fails to give instructions on any 
Determination Date to make any payment or deposit relating to the Series 
1996-1 Certificates required to be made by the Servicer on the related 
Transfer Date at the time specified in the Agreement (including applicable 
grace periods), or (ii) the Trustee shall not have received the notice 
referred to in the first paragraph of subsection 4.10(c) in the manner and 
at the time specified in the first paragraph of subsection 4.10(c), and, in 
either case, the Trustee determines that any payment or deposit (other than 
as required by subsection 2.4(d) (except as provided in the immediately 
following paragraph), 2.4(e), 2.4(f), 3.3, 9.2, 10.2, or 12.2(a) of the 
Agreement, or Sections 4 or 15 of the Series Supplement relating to Series 
1996-1 (collectively, "Excluded Payments")) required to be made by the 
Transferor or the Servicer, as the case may be, has not been made on the 
related Transfer Date, the Trustee (x) shall make such payment from the 
applicable Investor Account or the Cash Collateral Account, as the case may 
be, without instruction from the Servicer, or (y) shall (except in the case 
of (i) a deposit or payment which was required to have been made to or from 
the Cash Collateral Account, (ii) payments required to be made to the 
Servicer pursuant to subsection 4.6(a)(ii) or (b)(ii) and (iii) Excluded 
Payments), subject to subsection 4.10(c), make a withdrawal from the Cash 
Collateral Account (up to the Available Cash Collateral Amount), in an 
amount equal to the amount of such payment or deposit.  The Trustee shall 
be required to make any such payment, deposit or withdrawal hereunder only 
to the extent that it has sufficient information to allow the Trustee to 
determine the amount thereof; provided, however, that the Trustee shall in 
all cases be deemed to have sufficient information to determine the amount 
of interest (i) required to be paid or provided for under subsections 
4.6(a)(i) and (b)(i) on each Transfer Date, and (ii) payable to the Series 
1996-1 Certificateholders on each Distribution Date.  The Servicer shall, 
upon request of the Trustee, promptly provide the Trustee with all 
information necessary to allow the Trustee to make such a payment or 
withdrawal.  Such funds or the proceeds of such withdrawal shall be applied 
by the Trustee in the manner in which such payment or deposit should have 
been made by the Transferor or the Servicer, as the case may be.

      If (i) the Servicer or the Transferor fails to make any payment or 
deposit relating to the Series 1996-1 Certificates (including, but not 
limited by, any deposits pursuant to Section 4.4, and other than (w) 
payments or deposits (referred to above) required to be made on any 
Transfer Date relating to the Series 1996-1 Certificates, (x) payments or 
deposits required by subsection 2.4(d) (except as referred to below) or (y) 
payments or deposits required by subsection 2.4(e), 2.4(f), 3.3, 9.2, 10.2 
or 12.2(a) of the Agreement or Section 5 or 15 of the Series Supplement 
relating to Series 1996-1) required to be made by the Servicer or 
Transferor, respectively, at the time specified in the Agreement (including 
applicable grace periods) and (ii) the Trustee shall have received the 
notice referred to in the second paragraph of subsection 4.10(c) from the 
Transferor or the Servicer, as the case may be, in the manner and at the 
time specified in the second paragraph of subsection 4.10(c), the Trustee 
shall make such payment from the applicable Investor Account without 
instruction from the Servicer, or shall, subject to subsection 4.10(c), 
make a withdrawal from the Cash Collateral Account (up to the Available 
Cash Collateral Amount) in an amount equal to the amount of such payment or 
deposit relating to the Series 1996-1 Certificates; provided, however, that 
the Trustee shall make a withdrawal from the Cash Collateral Account (up to 
the Available Cash Collateral Amount) in an amount equal to the deposit 
required to be made by the Transferor pursuant to subsection 2.4(d) hereof, 
to the extent allocable to the Investor Interest, that has not been made 
for any Ineligible Receivable as to which (i) reassignment would have 
occurred under subsection 2.4(d) hereof but for the Transferor's failure to 
make a deposit into the Collection Account required under subsection 2.4(d) 
to the extent allocable to the Investor Interest and (ii) either (A) 
Collections with respect to such Ineligible Receivable have not been 
deposited, or are prohibited from being deposited, in the Collection 
Account, or (B) the Obligor with respect to such Ineligible Receivable does 
not make one or more payments to the Servicer with respect thereto because 
it is an Ineligible Receivable.  The Trustee shall be required to make any 
such payment, deposit or withdrawal hereunder only to the extent that it 
has sufficient information to allow the Trustee to determine the amount 
thereof.  Such funds or the proceeds of such withdrawal shall be applied by 
the Trustee in the manner in which such payment or deposits should have 
been made by the Transferor or the Servicer, as the case may be.

      (b)  If a withdrawal is made from the Cash Collateral Account 
pursuant to subsection 4.10(a) because of a failure of the Servicer or the 
Transferor to make, or give instructions to make, any payment or deposit 
required to be made or given by the Servicer or the Transferor from sources 
other than a withdrawal from the Cash Collateral Account, the Servicer or 
the Transferor, as the case may be, shall, as appropriate, (i) make the 
required payment, deposit or transfer within five Business Days, or (ii) 
give the Trustee instructions to transfer the required payment or deposit 
in respect of which such withdrawal from the Cash Collateral Account was 
made, to the Cash Collateral Account.

      (c)  The Transferor and the Servicer covenant and agree hereby to 
notify the Trustee, no later than 10:00 a.m. (New York time) on each 
Transfer Date, that the Transferor or the Servicer, as the case may be, has 
made all deposits and withdrawals required to be made on such Business Day 
by the Servicer or the Transferor, as the case may be, relating to the 
Series 1996-1 Certificates on such Transfer Date, which notice may be by 
telephone confirmed by facsimile.  Such notice shall be substantially in 
the form of Exhibit 5 to the Series Supplement, with such changes as the 
Servicer may determine to be necessary or desirable; provided, however, 
that no change shall serve to exclude information required pursuant to this 
Section 4.10(c).  The Trustee shall be entitled to rely on such telephone 
notice as conclusive evidence that such deposits and withdrawals have been 
made by the Transferor or the Servicer, as the case may be, in a timely 
manner unless such Trustee shall not have received such facsimile 
confirmation by 12:00 noon, (New York time) on such Transfer Date.

      If, on any Business Day, the Transferor or the Servicer fails to make 
any payment or deposit relating to the Series 1996-1 Certificates required 
to be made by it on such Business Day (other than the deposits and payments 
required to be made by the Transferor or the Servicer on each Transfer 
Date), the Transferor or the Servicer, as the case may be, shall notify the 
Trustee not later than 11:00 a.m. (New York time) on such Business Day that 
it has failed to make such payment or deposit, which notice shall specify 
(i) the amount of such deposit or payment and (ii) if applicable, the 
account from which such payment was to be made and the Person to whom, or 
the account into which, such payment was to be made.  Such notice shall be 
substantially in the form of Exhibit 6 to the Series Supplement.

      If, on any Business Day, the Trustee shall be required to make a 
withdrawal from the Cash Collateral Account pursuant to Section 4.10, the 
Trustee shall make such withdrawal from the Cash Collateral Account not 
later than 2:00 p.m. (New York City time) on such Business Day.

      SECTION 4.11  Interest Rate Caps.

      (a)  The Trustee hereby acknowledges that the Class A Interest Rate 
Cap has been obtained for the benefit of the Class A Certificateholders and 
the Class B Interest Rate Cap for the benefit of the Class B 
Certificateholders.  Each of the Interest Rate Caps provides that (i) the 
Trust shall not be required to make any payments thereunder and (ii) the 
Trust shall be entitled to receive a payment (determined in accordance with 
the respective Interest Rate Cap) from the Interest Rate Cap Provider on or 
prior to each Transfer Date if LIBOR plus 0.15% for the related Interest 
Accrual Period exceeds the Class A Cap Rate or LIBOR plus 0.30% for the 
related Interest Accrual Period exceeds the Class B Cap Rate.  The Interest 
Rate Cap Provider will make a payment on or prior to each Transfer Date to 
the Trustee, on behalf of the Trust, in an amount equal to the product of 
(i) the amount by which, in the case of the Class A Interest Rate Cap, 
LIBOR plus 0.15% exceeds the Class A Cap Rate or, in the case of the Class 
B Interest Rate Cap, LIBOR plus 0.30% exceeds the Class B Cap Rate, as 
applicable, (ii) the Class A Notional Amount or the Class B Notional 
Amount, as applicable, for the related Calculation Period, and (iii) the 
actual number of days in such Calculation Period divided by 360.  Payments 
pursuant to the Class A Interest Rate Cap will be deposited in the 
Distribution Account for payment to the Class A Certificateholders on the 
following Distribution Date.  Payments pursuant to the Class B Interest 
Rate Cap will be deposited in the Distribution Account for payment to the 
Class B Certificateholders on the following Distribution Date.

      (b)  In the event that either (I) the short term unsecured debt or 
short term certificate of deposit rating of the Interest Rate Cap Provider 
is withdrawn or reduced below A-1+ by Standard & Poor's or (II) the long 
term unsecured debt or long term certificate of deposit rating of the 
Interest Rate Cap Provider is withdrawn or reduced below Aa3 by Moody's, 
then within 60 days (in the case of a withdrawal or reduction by Standard & 
Poor's) or 30 days (in the case of a withdrawal or reduction by Moody's) 
after such decline in the creditworthiness of the Interest Rate Cap 
Provider as determined by the applicable Rating Agency (notice of which the 
Interest Rate Cap Provider shall provide to the Trustee and the Servicer 
promptly upon obtaining knowledge thereof), the Interest Rate Cap Provider, 
at its own expense, will either (x) obtain a Replacement Interest Rate Cap 
for each Interest Rate Cap under which it is then currently an obligor or 
(y) enter into a Qualified Substitute Arrangement.  Upon receipt of notice 
of any such reduction or withdrawal, the Trustee, at the direction of the 
Servicer, shall at its option either (i) with the prior written 
confirmation of the applicable Rating Agency that such action will not 
result in a reduction or withdrawal of the rating of the Class A 
Certificates or the Class B Certificates, use its best efforts to (1) cause 
the Interest Rate Cap Provider to pledge securities in the manner provided 
by applicable law or (2) otherwise cause to be pledged securities, which in 
each case shall be held by the Trustee, its custodian, or its agent free 
and clear of the Lien of any third party, in a manner conferring on the 
Trustee a perfected first Lien in such securities securing the Interest 
Rate Cap Provider's performance of its obligations under the applicable 
Interest Rate Cap or Caps, or (ii) provided that, for each Interest Rate 
Cap under which such Interest Rate Cap Provider is then currently an 
obligor, a Replacement Interest Rate Cap or Qualified Substitute 
Arrangement meeting the requirements of Section 4.11(c) has been obtained 
or will be obtained prior to or simultaneously with the termination of such 
Interest Rate Cap pursuant to clause (B) below, (A) provide written notice 
to the Interest Rate Cap Provider of its intention to terminate the 
Interest Rate Cap within such 30-day period or 60-day period, as 
applicable, and (B) terminate such Interest Rate Cap within such 30-day 
period or 60-day period, as applicable, request the payment to it of all 
amounts due to the Trust under such Interest Rate Cap through the 
termination date and deposit any such amounts so received, on the day of 
receipt, to the Collection Account for application as Finance Charge 
Receivables for the benefit of the applicable Class of Certificateholders, 
or (iii) use reasonable efforts to establish any other arrangement 
satisfactory to the Rating Agency including collateral, guarantees or 
letters of credit, which arrangement will result in the applicable Rating 
Agency not reducing or withdrawing the then rating of the Class A 
Certificates or the Class B Certificates (a "Qualified Substitute 
Arrangement"); provided, however, that in the event at any time any 
alternative arrangement established pursuant to clause (x) or clause (y) of 
the preceding sentence or pursuant to clause (i) or clause (iii) of this 
sentence shall cease to be satisfactory to the Rating Agency or shall 
terminate prior to the Class B Expected Final Payment Date, then the 
provisions of this Section 4.11(b) shall again be applied and in connection 
therewith the 30-day period or 60-day period, as applicable, referred to 
above shall commence on the date the Servicer receives notice of such 
cessation or termination, as the case may be.

      (c)  Unless an alternative arrangement pursuant to clause (x) or 
(y)(i) of Section 4.11(b) is being established, the Trustee, at the 
direction of the Servicer shall use its best efforts to obtain with respect 
to each Interest Rate Cap referenced in Section 4.11(b) a Replacement 
Interest Rate Cap or Qualified Substitute Arrangement meeting the 
requirements of this Section 4.11(c) during the 30-day period referred to 
in Section 4.11(b).  The Trustee shall not at any time terminate any such 
Interest Rate Cap unless, prior to or simultaneously with the termination 
thereof, the Trustee or the Servicer has obtained or shall obtain (i) a 
Replacement Interest Rate Cap or Qualified Substitute Arrangement with 
respect thereto, (ii) to the extent applicable, an Opinion of Counsel as to 
the due authorization, execution, delivery, validity and enforceability of 
such Replacement Interest Rate Cap or Qualified Substitute Arrangement, as 
the case may be, and (iii) a letter from the Rating Agency confirming that 
the termination of such Interest Rate Cap and its replacement with such 
Replacement Interest Rate Cap or Qualified Substitute Arrangement will not 
adversely affect its rating of the Class A Certificates or the Class B 
Certificates.

      (d)  The Servicer shall notify the Trustee, the Rating Agency and the 
Cash Collateral Depositor within five Business Days after obtaining 
knowledge that the long term unsecured debt or the long term certificate of 
deposit rating of the Interest Rate Cap Provider has been withdrawn or 
reduced by Standard & Poor's or Moody's.

      (e)  Notwithstanding the foregoing, the Servicer may at any time 
obtain a Replacement Interest Rate Cap, provided that the Servicer delivers 
to the Trustee (i) an Opinion of Counsel as to the due authorization, 
execution and delivery and validity and enforceability of such Replacement 
Interest Rate Cap and (ii) a letter from the Rating Agency confirming that 
the termination of the then current Interest Rate Cap and its replacement 
with such Replacement Interest Rate Cap will not adversely affect its 
rating of the Class A Certificates or the Class B Certificates.

      (f)  The Trustee hereby appoints the Interest Rate Cap Provider to 
perform the duties of the calculation agent under the Interest Rate Cap and 
the Interest Rate Cap Provider accepts such appointment.  The Trustee 
shall, at the direction of the Servicer, request a copy of the audited 
annual consolidated financial statements of Swiss Bank Corporation, 
prepared in accordance with accounting principles that are generally 
accepted in Switzerland.

      (g)  The Trustee, on behalf of the Certificateholders, shall have the 
right (during the Amortization Period) to, and upon notification from the 
Servicer shall, sell all or a portion of the Interest Rate Caps subject to 
the following conditions having been met:

           (i)  The Notional Amount of the unsold portion of each Interest 
      Rate Cap remaining as an asset of the Trust shall at least equal the 
      Class A Investor Interest, in the case of the Class A Interest Rate 
      Cap, and the Class B Investor Interest, in the case of the Class B 
      Interest Rate Cap, outstanding as of the date of such sale; and

           (ii)  Such sale will not result in a downgrading or withdrawal 
      of the then current rating on the relevant class of Certificates by 
      the Rating Agency.

      The Servicer shall have the duty of obtaining a fair market value 
price for the sale of the Trust's rights under an Interest Rate Cap, 
notifying the Trustee of prospective purchasers and bids, selecting the 
purchaser of such Interest Rate Cap, and instructing the selected purchaser 
(and/or the Trustee) to deposit the purchase price therefor into the 
Collection Account.  The Trustee, upon receipt of the purchase price into 
the Collection Account, shall execute all documentation, prepared by the 
Servicer, necessary to effect the transfer of the Trust's rights under the 
Interest Rate Cap and to release the lien of the Trustee on the Interest 
Rate Cap and proceeds thereof.

      Funds deposited in the Collection Account in respect of the sale of 
all or a portion of a Class A Interest Rate Cap or a Class B Interest Rate 
Cap shall be applied on the next Transfer Date as, respectively, Class A 
Available Finance Charge Collections or Class B Available Finance Charge 
Collections in accordance with subsections 4.6(a) through (c).

      SECTION 4.12  Reallocated Principal Collections.  The Servicer shall 
apply or shall cause the Trustee to apply on each Distribution Date 
Collections of Principal Receivables (including amounts specified pursuant 
to subsections 4.6(b)(iii) and (iv) to be treated as Collections of 
Principal Receivables allocable to the Class B Investor Interest) in an 
amount, not to exceed the Class B Investor Interest, equal to the product 
of (a) the Class B Investor Percentage of the Investor Percentage and (b) 
the amount of Collections of Principal Receivables with respect to the 
Monthly Period relating to such Distribution Date, and to make the 
following distributions in the following priority:

           (a)  an amount equal to the excess, if any, of (i) the Class A 
      Required Amount, if any, with respect to such Distribution Date over 
      (ii) the sum of (x) the amount of Excess Spread and Shared Finance 
      Charge Collections from other Series with respect to the related 
      Monthly Period and (y) the Available Cash Collateral Amount with 
      respect to such Distribution Date, shall be distributed by the 
      Trustee to fund any deficiency pursuant to Sections 4.6(a)(i) through 
      (iv), in that order of priority (such amount, "Reallocated Principal 
      Collections"); and

           (b)  the balance, if any, of such Principal Collections 
      allocable to the Class B Investor Interest shall be treated during 
      the Revolving Period as Shared Principal Collections and during an 
      Amortization Period as a portion of Available Principal Collections.

      SECTION 4.13  Determination of LIBOR.  "LIBOR" shall mean, for a 
specific Interest Accrual Period (other than the initial Interest Accrual 
Period), the rate for deposits in United States dollars for one month 
(commencing on the first day of the relevant Interest Accrual Period) which 
appears on Telerate Page 3750 as of 11:00 a.m., London time, on the LIBOR 
Determination Date for such Interest Accrual Period.  If such rate does not 
appear on Telerate Page 3750, the rate for such Interest Accrual Period 
will be determined on the basis of the rates at which deposits in the 
United States dollars are offered by the Reference Banks at approximately 
11:00 a.m., London time, on such LIBOR Determination Date to prime banks in 
the London interbank market for a period equal to one month (commencing on 
the first day of Interest Accrual Period).  The Trustee will request the 
principal London office of each such bank to provide a quotation of its 
rate.  If at least two such quotations are provided, the rate for such 
Interest Accrual Period will be the arithmetic mean of the quotations.  If 
fewer than two quotations are provided as requested, the rate for such 
Interest Accrual Period will be the arithmetic mean of the rates quoted by 
four major banks in New York City, selected by the Trustee, at 
approximately 11:00 a.m., New York City time, on the first day of such 
Interest Accrual Period for loans in United States dollars to leading 
European banks for a period equal to one month (commencing on the first day 
of such Interest Accrual Period).

      SECTION 4.14  Discount Option. (a) The Transferor may at its option 
(the "Discount Option"), at any time, upon not less than 20 Business Days 
prior written notice to the Servicer, the Trustee, the Cash Collateral 
Depositor, and each Rating Agency, designate a percentage, which may be a 
fixed percentage or a variable percentage based on a formula (the 
"Discounted Percentage"), of the amount of Principal Receivables in 
Accounts designated in such notice to be treated on and after such 
designation, or for the period specified in such notice, as Finance Charge 
Receivables (it being understood and agreed that an increase in the 
Discount Percentage shall constitute a new exercise of the Discount 
Option); provided, however, that no such designation shall become effective 
on the date specified in such written notice unless the following 
conditions have been satisfied:

           (i) on or before the date specified in the written notice, the 
           Transferor shall have received written confirmation from each 
           Rating Agency which is then rating an outstanding Series of 
           Certificates that such designation will not result in a 
           withdrawal or reduction of its rating of such Series of 
           Certificates;

           (ii) such exercise of the Discount Option shall not, in the 
           reasonable belief of the Transferor, cause a Pay Out Event to 
           occur or cause an event which with notice or the lapse of time 
           or both would constitute a Pay Out Event;

           (iii) the Transferor shall have delivered to the Trustee an 
           Officer's Certificate confirming the items set forth in clauses 
           (i) and (ii) above. The Trustee may conclusively rely on such  
           Officer's Certificate, shall have no duty to make inquiries with 
           regard to the matters set forth therein and shall incur no 
           liability in so relying.

           On and after the date of satisfaction of each of the above 
conditions, in processing Collections of the Principal Receivables of the 
Accounts designated pursuant to such notice, the Servicer shall deem the 
product of the Discount Percentage and Collections of such Principal 
Receivables as Collections of Finance Charge Receivables.

           (b)  The Transferor may at it option, at any time, upon not less 
than 20 Business Days prior written notice to the Servicer, the Trustee, 
the Cash Collateral Depositor, and each Rating Agency, suspend or terminate 
the Discount Option  or reduce the Discount Percentage to a percentage 
specified in such notice; provided however that such notice shall specify 
the period of time for which the Discount Option shall be suspended, the 
effective date of the termination of the Discount Option or the percentage 
to which the Discount Option shall be reduced, as the case may be.  

           (c)  Each Certificateholder by its acceptance of a beneficial 
interest in a Certificate shall be deemed to have consented to the exercise 
by the Transferor of the Discount Option at such time as the Transferor 
determines to exercise such options.



                                ARTICLE V

                  DISTRIBUTIONS AND REPORTS TO INVESTOR
                           CERTIFICATEHOLDERS


                     [THE FOLLOWING PORTION OF THIS
              ARTICLE IS APPLICABLE ONLY TO SERIES 1996-1.]


      SECTION 5.1  Distributions.

      (a)  On each Distribution Date, the Paying Agent shall distribute (in 
accordance with the certificate delivered by the Servicer to the Trustee 
pursuant to subsection 3.4(b)) to each Class A Certificateholder of record 
on the immediately preceding Record Date (other than as provided in 
subsection 2.4(e) or Section 12.3 respecting a final distribution) such 
Class A Certificateholder's pro rata share (based on the aggregate 
Undivided Interests represented by Class A Certificates held by such Class 
A Certificateholder) of amounts on deposit in the Distribution Account as 
are payable to the Class A Certificateholders pursuant to Sections 4.7 and 
4.8 hereof by check mailed to each Class A Certificateholder except that, 
with respect to Class A Certificates registered in the name of the nominee 
of a Clearing Agency, such distribution shall be made in immediately 
available funds.

      (b)  On each Distribution Date, the Paying Agent shall distribute (in 
accordance with the certificate delivered by the Servicer to the Trustee 
pursuant to subsection 3.4(b)) to each Class B Certificateholder of record 
on the immediately preceding Record Date (other than as provided in 
subsection 2.4(e) or Section 12.3 respecting a final distribution) such 
Class B Certificateholder's pro rata share (based on the aggregate 
Undivided Interests represented by Class B Certificates held by such Class 
B Certificateholder) of amounts on deposit in the Distribution Account as 
are payable to the Class B Certificateholders pursuant to Sections 4.7 and 
4.8 hereof by check mailed to each Class B Certificateholder except that, 
with respect to Class B Certificates registered in the name of the nominee 
of a Clearing Agency, such distribution shall be made in immediately 
available funds.

      SECTION 5.2  Monthly Certificateholders' Statement.

      (a)  On or before each Distribution Date, the Paying Agent shall 
forward to each Series 1996-1 Certificateholder and the Rating Agencies a 
statement substantially in the form of Exhibit 2 to the Series Supplement 
relating to Series 1996-1 prepared by the Servicer setting forth among 
other things the following information (which, in the case of subclauses 
(i), (ii) and (iii) below, shall be stated on the basis of an original 
principal amount of $1,000 per Certificate and, in the case of subclauses 
(viii) and (ix) shall be stated on an aggregate basis and on the basis of 
an original principal amount of $1,000 per Certificate):

                 (i)  the total amount distributed to the Class A 
           Certificateholders and the Class B Certificateholders, 
           respectively, on such Distribution Date;

                 (ii)  the amount of such distribution, if any, allocable 
           to principal with respect to the Class A Certificates and the 
           Class B Certificates, respectively;

                 (iii)  the amount of such distribution allocable to 
           interest on the Class A Certificates and the Class B 
           Certificates, respectively;

                 (iv)  the amount of Collections of Principal Receivables 
           processed during the preceding Monthly Period, as appropriate, 
           and allocated in respect of the Class A Certificates and the 
           Class B Certificates, respectively;

                 (v)  the aggregate amount of Principal Receivables, the 
           Class A Investor Interest, the Class B Investor Interest, the 
           Investor Percentage, the Class A Investor Percentage and the 
           Class B Investor Percentage as of the close of business on the 
           last day of the preceding Monthly Period;

                 (vi)  the aggregate outstanding balance of Accounts which 
           are up to 30, 31-60, 61-90 and 91 or more days delinquent in 
           accordance with the Servicer's then existing Account Guidelines 
           as of the close of business on the last day of the preceding 
           Monthly Period;

                 (vii)  the Class A Investor Default Amount and the Class B 
           Investor Default Amount for the preceding Monthly Period;

                 (viii)  the aggregate amount of Class A Investor Charge 
           Offs and the Class B Investor Charge Offs for the preceding 
           Monthly Period;

                 (ix)  the aggregate amount of Investor Charge Offs 
           reimbursed to the Class A Certificateholders and the Class B 
           Certificateholders on the Transfer Date immediately preceding 
           such Distribution Date;

                 (x)  the amount of the Class A Monthly Servicing Fee and 
           the Class B Monthly Servicing Fee for the preceding Monthly 
           Period;

                 (xi)  the Available Cash Collateral Amount and the 
           Required Cash Collateral Amount as of the close of business on 
           such Distribution Date;

                 (xii)  the Pool Factor as of the end of the last day of 
           the preceding Monthly Period;

                 (xiii)  the Deficit Controlled Amortization Amount for 
           each class of the Series 1996-1 Certificates;

                 (xiv) the aggregate amount of Collections of Finance 
           Charge Receivables during the preceding Monthly Period 
           (including amounts arising from the sale of either Interest Rate 
           Cap to be treated as Collections of Finance Charge Receivables), 
           as appropriate, and allocated in respect of the Series 1996-1 
           Certificates;

                 (xv)  the amounts required to be withdrawn from the Cash 
           Collateral Account, the amount of Reallocated Principal 
           Collections, if any, to be applied with respect to the Class A 
           Required Amount and the amount of any reductions in the Class B 
           Investor Interest to satisfy the Class A Required Amount; and

                 (xvi)  the ratio of the Available Cash Collateral Amount 
           to the Investor Interest of the Certificates as of the last day 
           of the preceding Monthly Period.

      The Monthly Certificateholders' Statement shall be substantially in 
the form of Exhibit 2, with such changes as the Servicer may determine to 
be necessary or desirable; provided, however, that no such change shall 
serve to exclude information required by this subsection 5.2(a).  The 
Servicer shall, upon making such determination, deliver to the Trustee and 
the Rating Agency an Officer's Certificate to which shall be annexed the 
form of Exhibit 2, as so changed.  Upon the delivery of such Officer's 
Certificate to the Trustee, Exhibit 2, as so changed, shall for all 
purposes of this Agreement constitute Exhibit 2.  The Trustee may 
conclusively rely upon such Officer's Certificate as to such change 
conforming to the requirements of this Agreement.

      (b)  On or before January 31 of each calendar year, beginning with 
calendar year 1997, the Servicer shall furnish to the Paying Agent, who 
shall distribute to each Person who at any time during the preceding 
calendar year was a Series 1996-1 Certificateholder, a statement prepared 
by the Servicer containing the information required to be contained in the 
regular monthly report to Series 1996-1 Certificateholders, as set forth in 
subclauses (i), (ii) and (iii) above, aggregated for such calendar year or 
the applicable portion thereof during which such Person was a Series 1996-1 
Certificateholder, together with such other customary information 
(consistent with the treatment of the Certificate as debt) as the Trustee 
or the Servicer deems necessary or desirable to enable the Series 1996-1 
Certificateholders to prepare their tax returns.  Such obligations of the 
Paying Agent shall be deemed to have been satisfied to the extent that 
substantially comparable information shall be provided by the Paying Agent 
pursuant to any requirements of the Internal Revenue Code as from time to 
time in effect.

      SECTION 9.A  Series 1996-1 Pay Out Events.  If any one of the 
following events shall occur during the Revolving Period or the Controlled 
Amortization Period with respect to the Series 1996-1 Certificates:

                      (a)  failure on the part of the Transferor or the 
      Holder of the Exchangeable Seller Certificate (i) to make any payment 
      or deposit required by the terms of (A) the Agreement relating to the 
      Series 1996-1 Certificates, or (B) this Series Supplement, in each 
      case on or before the date occurring five Business Days after the 
      date such payment or deposit is required to be made herein or (ii) 
      duly to observe or perform in any material respect any covenants or 
      agreements of the Transferor set forth in the Agreement, which 
      failure has a material adverse effect on the Series 1996-1 
      Certificateholders (which determination shall be made without regard 
      to whether any funds are available pursuant to the Enhancement or the 
      Interest Rate Caps) and which continues unremedied for a period of 60 
      days after the date on which written notice of such failure, 
      requiring the same to be remedied, shall have been given to the 
      Transferor by the Trustee, or to the Transferor and the Trustee by 
      the Holders of Series 1996-1 Certificates evidencing Undivided 
      Interests aggregating not less than 50% of each of the Class A 
      Investor Interest and the Class B Investor Interest of this Series 
      1996-1, and continues to affect materially and adversely the 
      interests of the Series 1996-1 Certificateholders for such period;

                      (b)  any representation or warranty made by the 
      Transferor in the Agreement, including this Series Supplement, or any 
      information contained in a computer file or microfiche list required 
      to be delivered by the Transferor pursuant to Section 2.1, 2.6 or 
      3.4(c), (i) shall prove to have been incorrect in any material 
      respect when made or when delivered, which continues to be incorrect 
      in any material respect for a period of 60 days, after the date on 
      which written notice of such failure, requiring the same to be 
      remedied, shall have been given to the Transferor by the Trustee, or 
      to the Transferor and the Trustee by the Holders of the Series 1996-1 
      Certificates evidencing Undivided Interests aggregating not less than 
      50% of each of the Class A Investor Interest and the Class B Investor 
      Interest of this Series 1996-1, and (ii) as a result of which the 
      interests of the Series 1996-1 Certificateholders are materially and 
      adversely affected (which determination shall be made without regard 
      to whether any funds are available pursuant to the Enhancement or the 
      Interest Rate Caps) and continue to be materially and adversely 
      affected for such period; provided, however, that a Series 1996-1 Pay 
      Out Event pursuant to this subsection 9A(b) shall not be deemed to 
      have occurred hereunder if the Transferor has accepted reassignment 
      of the related Receivable, or all of such Receivables, if applicable, 
      during such period in accordance with the provisions hereof;

                      (c)  the average of the Portfolio Yields for any 
      three consecutive Monthly Periods is a rate which is less than the 
      Base Rate;

                      (d)  the Transferor shall fail to convey Receivables 
      arising under Additional Accounts to the Trust, as required by 
      subsection 2.6(e);

                      (e)  any Servicer Default shall occur which would 
      have a material adverse effect on the holders of the Series 1996-1 
      Certificates (which determination shall be made without regard to 
      whether funds are available pursuant to the Enhancement or the 
      Interest Rate Caps); 

                      (f)  on any Transfer Date, the Available Cash 
      Collateral Amount shall be less than the lesser of 3% of the Initial 
      Investor Interest and the Investor Interest as of the close of 
      business on the last day of the related Monthly Period;

                      (g)  failure to pay the Class A Certificates in full 
      on the Class A Expected Final Distribution Date; 

                      (h)  failure to pay the Class B Certificates in full 
      on the Class B Expected Final Distribution Date; or

                      (i)  failure of the Interest Rate Cap Provider to 
      make any payment under the Class A Interest Rate Cap or the Class B 
      Interest Rate Cap within five days of the date on which such payment 
      was due;

then, in the case of any event described in subparagraphs (a), (b) or (e), 
after the applicable grace period set forth in such subparagraphs, either 
the Trustee or the Holders of Series 1996-1 Certificates evidencing 
Undivided Interests aggregating more than 50% of each of the Class A 
Investor Interest and the Class B Investor Interest by notice then given in 
writing to the Transferor and the Servicer (and to the Trustee if given by 
the Certificateholders) may declare that a pay out event (a "Series 1996-1 
Pay Out Event") has occurred as of the date of such notice, and in the case 
of any event described in subparagraphs (c), (d), (f), (g), (h) or (i) a 
Series 1996-1 Pay Out Event shall occur without any notice or other action 
on the part of the Trustee or the Series 1996-1 Certificateholders 
immediately upon the occurrence of such event.  

      Notwithstanding the foregoing, any failure of performance under 
Section 9A(a)(i) for a period of up to 60 calendar days with respect to an 
event described in clause (i) below or up to 15 calendar days with respect 
to an event described in clause (ii) below (in addition to the five 
Business Days provided above) shall not constitute a Pay Out Event for 
purposes of this sentence until the expiration of such period, if such 
failure could not be prevented by the exercise of reasonable diligence by 
the Transferor and such failure was caused by (i) an act of God or the 
public enemy, acts of declared or undeclared war, public disorder, 
rebellion or sabotage, epidemics, landslides, lightning, fire, hurricanes, 
earthquakes, floods or similar causes or (ii) computer malfunction, 
communication malfunction or other electronic system malfunction; the 
preceding clause shall not relieve the Transferor from using its best 
efforts to perform its respective obligations in a timely manner in 
accordance with the terms of this Agreement and any Supplement and the 
Transferor shall provide the Trustee, each Rating Agency, the Cash 
Collateral Depositor, and the Certificateholders with an Officer's 
Certificate giving prompt notice of such failure, together with a 
description of its efforts to so perform its obligations.  Notice of any 
such Pay Out Event shall be given by the Servicer to the Rating Agencies.

      SECTION 10.  Series 1996-1 Termination.

      All principal or interest with respect to the Certificates shall be 
due and payable no later than the Scheduled Series 1996-1 Termination Date.  
In the event that the Investor Interest of the Certificates is greater than 
zero on the Scheduled Series 1996-1 Termination Date, after giving effect 
to all transfers, withdrawals, deposits and drawings to occur on such date 
and the payment of principal to be made on the Certificates on such date, 
the Trustee will sell or cause to be sold, and pay the proceeds to the 
Certificateholders pro rata in final payment of all principal of and 
accrued interest on the Certificates, an amount of Principal Receivables 
and the related Finance Charge Receivables (or interests therein) up to 
110% of the Investor Interest at the close of business on such date (but 
not more than an amount of Receivables equal to the sum of (1) the product 
of (A) the Seller Percentage, (B) the aggregate outstanding Principal 
Receivables and (C) a fraction the numerator of which is the related 
Investor Percentage of Collections of Finance Charge Receivables and the 
denominator of which is the sum of all Investor Percentages with respect to 
Collections of Finance Charge Receivables of all Series outstanding and (2) 
the Investor Interest of such Series).  The Transferor or any of its 
Affiliates shall be permitted to bid for such Receivables.  In addition, 
the Transferor or any of its Affiliates shall have the right to match any 
bid by a third person and be granted the right to purchase the Receivables 
at such matched bid price.  Any proceeds of such sale in excess of such 
principal and interest paid shall be paid to the Cash Collateral Depositor 
to satisfy any amounts owing under the Loan Agreement and thereafter paid 
to the Holder of the Exchangeable Seller Certificate.  Upon such Scheduled 
Series 1996-1 Termination Date, final payment of all amounts allocable to 
the Certificates shall be made in the manner provided in Section 12.3 of 
the Agreement.

      SECTION 11.  Ratification and Reaffirmation of Pooling and Servicing 
Agreement.  As supplemented by this Series Supplement, the Agreement is in 
all respects ratified and confirmed and the Agreement as so supplemented by 
this Series Supplement shall be read, taken, and construed as one and the 
same instrument.

      SECTION 12.  Ratification and Reaffirmation of Representations and 
Warranties.  Except as otherwise provided in the Agreement, each of the 
Transferor, the Servicer and the Trustee hereby ratify and reaffirm its 
representations and warranties contained in the Agreement  as follows: (a) 
with respect to the Transferor, the representations and warranties 
contained in (i) Section 2.3 of the Agreement, (ii) Section 2.4(a) of the 
Agreement (with respect to the Agreement as supplemented by this Series 
Supplement) and (iii) Section 2.4(b) of the Agreement, (b) with respect to 
the Servicer, the representations and warranties contained in Section 3.3 
of the Agreement and (c) with respect to the Trustee, the representations 
and warranties contained in Section 11.15 of the Agreement, as though such 
representations and warranties were made by such party as of the Closing 
Date.

      SECTION 13.  [RESERVED]

      SECTION 14.  No Subordination.  Notwithstanding the provisions 
contained in Section 13.1 of the Agreement to the contrary, the Agreement 
may also be amended from time to time by the Servicer, the Transferor and 
the Trustee with the consent of the Holders of Series 1996-1 Certificates 
evidencing Undivided Interests aggregating not less than 100% of the 
Investor Interest for the purpose of (i) adding any provisions to or 
changing in any manner or eliminating any of the provisions of this Series 
Supplement or (ii) modifying in any manner the rights of the Investor 
Certificateholders which would, in either case, result in the subordination 
of the rights of the Series 1996-1 Certificateholders to the rights of the 
Holders of any other Series.

      SECTION 15.  Repurchase of the Series 1996-1 Certificates.  In the 
event of a breach of any of the representations and warranties set forth in 
Section 12(a)(ii) hereof, either the Trustee or the Holders of Series 
1996-1 Certificates evidencing Undivided Interests aggregating more than 
50% of each of the Class A Investor Interest and the Class B Investor 
Interest, by notice then given in writing to the Transferor (and to the 
Trustee and the Servicer, if given by the Series 1996-1 
Certificateholders), may direct the Transferor to purchase the Series 
1996-1 Certificates (as specified below) within 60 days of such notice, or 
within such longer period as may be specified in such notice, which period 
shall not exceed 120 days, and the Transferor shall be obligated to 
purchase on a Distribution Date specified by the Transferor (such 
Distribution Date, the "Repurchase Date") occurring within such applicable 
period on the terms and conditions set forth below; provided, however, that 
no such purchase shall be required to be made if, at any time during such 
applicable period, the representations and warranties contained in Section 
12(a)(ii) hereof, shall then be true and correct in all material respects.  
The Transferor shall deposit on the Transfer Date (in New York Clearing 
House, next day funds) immediately preceding such Repurchase Date, an 
amount equal to the reassignment deposit amount for such Certificates in 
the Distribution Account, for distribution to the Series 1996-1 
Certificateholders pursuant to Article XII of the Agreement and Section 10 
hereof.  The reassignment deposit amount for such reassignment shall be 
equal to the sum of (i) the Investor Interest at the end of the day on the 
last day of the Monthly Period preceding the Repurchase Date, less the 
amount on deposit in the Principal Account which will be transferred to the 
Distribution Account pursuant to the second paragraph of subsection 4.8(a) 
on the related Transfer Date, (ii) an amount equal to all interest accrued 
but unpaid on the Series 1996-1 Certificates at the Certificate Rate 
through and including the last day of the month preceding the month in 
which such Transfer Date occurs, less the amount on deposit in the Finance 
Charge Account and the Cash Collateral Account which will be transferred to 
the Distribution Account to pay interest pursuant to subsections 4.6(a) 
through (e) on the related Transfer Date and (iii) any amounts owing to the 
Cash Collateral Depositor pursuant to the Loan Agreement.  Payment of the 
portion of the reassignment deposit amount and the transfer into the 
Distribution Account of the amounts referred to in the second portion of 
clauses (i) and (ii) of the preceding sentence, shall be considered a 
prepayment in full of the Series 1996-1 Certificates.  The Series 1996-1 
Termination Date shall be deemed to have occurred on the Repurchase Date as 
long as such amount was deposited in full into the Distribution Account on 
such Transfer Date.  If the Trustee or the Series 1996-1 Certificateholders 
give notice directing the Transferor to purchase the Series 1996-1 
Certificates as provided above, the obligation of the Transferor to 
purchase the Series 1996-1 Certificates and to pay the reassignment deposit 
amount pursuant to this Section 15 shall constitute the sole remedy 
respecting a breach of the representations and warranties referenced in 
Section 12(a)(ii) hereof available to the Series 1996-1 Certificateholders 
or the Trustee on behalf of the Series 1996-1 Certificateholders.

      SECTION 16.  Counterparts.  This Series Supplement may be executed in 
any number of counterparts, each of which so executed shall be deemed to be 
an original, but all of such counterparts shall together constitute but one 
and the same instrument.

      SECTION 17.  Additional Covenants of Transferor.  People's Bank, in 
its capacity as Transferor, hereby covenants that following the occurrence 
of a Series Pay Out Event described in Section 9A(c) hereof, except as 
otherwise required by any Requirements of Law, it will not reduce the 
Periodic Finance Charges assessed on any Receivable, or other fees on any 
Account if the Transferor reasonably believes that, as a result of such 
reduction, (i) the weighted average of the Periodic Finance Charges on the 
last day of the Monthly Period during which such reduction will be 
effective (weighted based on the Transferor's reasonable belief as to the 
Principal Receivables which will be outstanding on such last day) will be 
less than (ii) the sum of (1) 2.00% and (2) the weighted average of the 
Certificates Rates of each Series that will be outstanding on such last day 
(weighted based on the Transferor's reasonable belief as to (x) the amount 
of the Investor Interest of each Series will be outstanding on such last 
day, and (y) in the case of Series for which the Certificate Rate is a 
floating rate, the Certificate Rate applicable to such Monthly Period, and 
(z) in the case of Series 1996-1, the weighted average of (A) the lesser of 
the Class A Certificate Rate and the Class A Cap Rate and (B) the lesser of 
the Class B Certificate Rate and the Class B Cap Rate (weighted based on 
the Transferor's reasonable belief as to the Principal Receivables, which 
will be outstanding on such last day)).

      SECTION 18.  Series 1996-1 Investor Exchange.  Pursuant to subsection 
6.9(b) of the Agreement, the Series 1996-1 Certificateholders may tender 
their Series 1996-1 Certificates, and the Holders of the Exchangeable 
Seller Certificate may tender the Exchangeable Seller Certificate, in 
exchange for (i) one or more newly issued Series of Investor Certificates 
and (ii) a reissued Exchangeable Seller Certificate in accordance with the 
terms and conditions contained in a notice of exchange delivered to the 
Series 1996-1 Certificateholders.  Such notice of exchange will specify, 
among other things: (a) the amount of Series 1996-1 Certificates that may 
be tendered, (b) the Certificate Rate with respect to the new Series, (c) 
the term of the Series, (d) the method of computing the investor 
percentage, (e) the manner of Enhancement, if any, with respect to the 
Series and (f) the time and the manner of the tender and cancellation of 
the Series 1996-1 Certificates and the issuance of the new Series of 
Certificates will be effectuated.  Upon satisfaction of the conditions 
contained in subsections 6.9(b) and 6.9(c) of the Agreement, and the 
receipt by the Trustee of the Exchange Notice and the related Supplement, 
the Trustee shall cancel the existing Exchangeable Seller Certificate and 
the applicable Series 1996-1 Certificates, and shall issue such Series of 
Investor Certificates a new Exchangeable Seller Certificates, each dated 
the Exchange Date.

      SECTION 19.  Governing Law.  THIS SERIES SUPPLEMENT SHALL BE 
CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK, WITHOUT 
REFERENCE TO ITS CONFLICT OF LAW PROVISIONS, AND THE OBLIGATIONS, RIGHTS 
AND REMEDIES OF THE PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE 
WITH SUCH LAWS.


      SECTION 20.  Notification to Luxembourg Stock Exchange.  On or prior 
to each Distribution Date the Servicer shall, or shall cause the Trustee 
to, send written notice to the Luxembourg Stock Exchange specifying (i) the 
Class A Certificate Rate for the immediately following Distribution Date, 
(ii) the amount of interest to be distributed in respect of the Class A 
Certificates for the immediately following Distribution Date and (iii) the 
Class A Investor Interest on the Distribution Date on which such report is 
being furnished (after giving effect to all payments of principal to be 
made on such Distribution Date).  Promptly following each Distribution Date 
the Servicer shall cause a notice to be published in a daily newspaper, 
which initially shall be the Luxemburger Wort, specifying the information 
described in clauses (i) and (ii) of the preceding sentence.

           IN WITNESS WHEREOF, the Transferor, the Servicer and the Trustee 
have caused this Series Supplement to be duly executed by their respective 
officers as of the day and year first above written.


                            PEOPLE'S BANK,
                                 Transferor and Servicer


                            By:____________________________
                               Name:
                               Title:


                            BANKERS TRUST COMPANY, not in 
                                 its individual capacity but
                                 solely as Trustee



                            By:____________________________
                               Name:
                               Title:





                                                             EXHIBIT 1-A
                                                             -----------

                  FORM OF CLASS A INVESTOR CERTIFICATE
                  ------------------------------------

                                                 $         
No.                                    CUSIP No. 710318 AG 1


          PEOPLE'S BANK CREDIT CARD MASTER TRUST FLOATING RATE 
             CLASS A ASSET BACKED CERTIFICATE, SERIES 1996-1

Evidencing an undivided interest in certain assets of a trust, the 
corpus of which consists of a portfolio of selected VISA 1/<F1> and 
MasterCard1/<F1> credit card receivables generated or to be generated by
People's Bank.

<F1>

- ---------------------
1/    VISA and MasterCard are registered trademarks of VISA USA, Inc.,  
      and MasterCard International Incorporated, respectively.</F1>



                  (Not an interest in or obligation of
                              People's Bank
                       or any Affiliate thereof.)

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE 
DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO PEOPLE'S BANK 
OR ITS AGENT FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY 
CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR SUCH OTHER 
NAME AS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT 
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS REQUESTED BY AN AUTHORIZED 
REPRESENTATIVE OF DTC) ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE 
OR OTHERWISE BY OR TO ANY PERSON IS WRONGFUL INASMUCH AS THE REGISTERED 
OWNER HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.

This certifies that CEDE & CO. (CEDE & CO. or any successors or assigns of 
CEDE & CO. with respect to this certificate, the "Class A Investor 
Certificateholders") is the registered owner of the undivided interest in 
certain assets of a trust (the "Trust"), the corpus of which consists of a 
portfolio of Receivables (the "Receivables") now existing or hereafter 
created under selected VISA and MasterCard credit card accounts (the 
"Accounts") of People's Bank, a Connecticut stock savings bank, all 
Receivables in Automatic Additional Accounts and Additional Accounts added 
to the Trust from time to time, all monies due or to become due in payment 
of the Receivables (including all Finance Charge Receivables), and the 
other assets and interests constituting the Trust pursuant to a Pooling and 
Servicing Agreement dated as of June 1, 1993, as amended by an Amendment, 
dated as of December 15, 1995 and as supplemented by the Series 1996-1 
Supplement dated as of July 1, 1996 (collectively, the "Agreement"), by and 
between People's Bank, as Seller or Transferor and Servicer, and Bankers 
Trust Company, as Trustee (the "Trustee"), a summary of certain of the 
pertinent provisions of which is set forth herein below.

      The Seller has structured the Agreement and the Investor Certificates 
with the intention that the Investor Certificates will qualify under 
applicable tax law as indebtedness, and the Seller, the Holder of the 
Exchange able Seller Certificate, the Servicer and each Investor 
Certificateholder (or Certificate Owner) by acceptance of its Certificate 
(or, in the case of a Certificate Owner, by virtue of such Certificate 
Owner's acquisition of a beneficial interest therein), agrees to treat the 
Investor Certificates consistently with, and to take no action inconsistent 
with, the treatment of the Investor Certificates (or beneficial interest 
therein) for purposes of federal, state, local and foreign income or 
franchise taxes and any other tax imposed on or measured by income, as 
indebtedness.  Each Certificateholder agrees that it will cause any 
Certificateholder acquiring an interest in a Certificate through it to 
comply with this Agreement as to treatment as indebtedness under applicable 
tax law.

      To the extent not defined herein, capitalized terms used herein have 
the meanings assigned in the Agreement.  This Certificate is issued under 
and is subject to the terms, provisions and conditions of the Agreement, to 
which Agreement, as amended from time to time, the Certificateholder by 
virtue of the acceptance hereof assents and by which the Certificateholder 
is bound.  In the case of conflict between the terms specified in this 
Class A Certificate and any terms specified in the Agreement, the terms of 
the Agreement shall govern.

      THE AGREEMENT AND THE CERTIFICATES CREATED THEREUNDER SHALL BE 
CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK WITHOUT 
REFERENCE TO ITS CONFLICT OF LAW PROVISIONS, AND THE OBLIGATIONS, RIGHTS 
AND REMEDIES OF THE PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE 
WITH SUCH LAWS.

      The Receivables consist of Principal Receivables which arise from the 
purchase of goods, services and cash advances and of Finance Charge 
Receivables which arise generally from Periodic Finance Charges and other 
fees and charges as fully specified in the Agreement.  The assets of the 
Trust in which this Certificate represents an interest, consist of (i)(a) 
the Receivables now existing and hereafter created and arising in 
connection with the Accounts, and all Receivables in the Automatic 
Additional Accounts and Additional Accounts added to the Trust from time to 
time (b) all monies due or to become due with respect thereto (including 
all Finance Charge Receivables), (c) all proceeds (as defined in Section 
9-306 of the UCC as in effect in the State of New York) of such 
Receivables, (d) proceeds of insurance policies relating to the 
Receivables, (e) Interchange and Recoveries pursuant to subsections 2.5(k) 
and (l) of the Agreement, (ii) such funds as from time to time are 
deposited in the Collection Account, the Excess Funding Account, the Series 
1996-1 Collection Subaccount, (iii) the benefits of a Cash Collateral 
Account having an initial balance of $36,000,000, and (iv) the benefit of 
the Class A Interest Rate Cap between the Trustee and the Interest Rate Cap 
Provider.

      This Certificate is one of the People's Bank Credit Card Master Trust 
$379,000,000 Floating Rate Class A Asset Backed Certificates, Series 1996-1 
(the "Class A Certificates"), each of which represents an undivided 
interest in certain assets of the Trust, including the right to receive 
Collections allocable to the Class A Certificates and other amounts at the 
times and in the amounts specified in the Agreement to be deposited in the 
Investor Accounts or paid to the Investor Certificateholders.  The 
aggregate interest represented by the Class A Certificates at any time in 
the Principal Receivables in the Trust shall not exceed an amount equal to 
the Class A Investor Interest at such time.  The Initial Class A Investor 
Interest is $379,000,000 minus the retirement of any Class A Certificates 
pursuant to an Investor Exchange.  The Class A Investor Interest on any 
date of determination will be an amount equal to (a) the Class A Initial 
Investor Interest, minus (b) the aggregate amount of payments of 
Certificate Principal paid to the Class A Certificateholders prior to such 
date of determination, minus (c) the excess, if any, of the aggregate 
amount of Class A Investor Charge Offs over Class A Investor Charge Offs 
reimbursed prior to such date of determination.  In addition to the Class A 
Certificates, a class of certificates entitled "People's Bank Credit Card 
Master Trust $21,000,000 Floating Rate Class B Asset Backed Certificates, 
Series 1996-1" (the "Class B Certificates") will be issued, and the 
Exchangeable Seller Certificate will be reissued to the Holder of the 
Exchangeable Seller Certificate pursuant to the Agreement, and other Series 
of certificates have been, and may from time to time be, issued by the 
Trust, which represent or will represent an undivided interest in the 
Trust.  The Exchangeable Seller Certificate will represent the interest in 
the Principal Receivables not represented by the Investor Certificates or 
any other Series of certificates.

      During the Revolving Period, which begins on the date of issuance of 
this Class A Certificate, Certificate Interest at the Class A Certificate 
Rate will be distributed on July 15, 1996 and on the fifteenth day of each 
calendar month thereafter, or if such fifteenth day is not a Business Day, 
on the next succeeding Business Day (a "Distribution Date"), to the Class A 
Certificateholders of record on the Record Date preceding the related 
Distribution Date.  During either the Controlled Amortization Period, which 
is scheduled to begin with the November 2000 Monthly Period, except in 
certain limited circumstances set forth in the Agreement, or the Rapid 
Amortization Period, Certificate Interest and Certificate Principal will be 
distributed to the Class A Certificateholders on the Distribution Date of 
each calendar month commencing in the month following the month in which 
either the Controlled Amortization Period or the Rapid Amortization Period 
commences.

      The Servicer shall deposit all Collections in the Collection Account 
as promptly as possible after the Date of Processing of such Collections, 
but in no event later than the second Business Day following such Date of 
Processing.

      Notwithstanding anything in the Agreement to the contrary, for so 
long as, and only so long as, the Seller shall remain the Servicer 
hereunder and (a)(i) the Servicer provides to the Trustee a letter of 
credit or other arrangement covering risk of collection of the Servicer 
acceptable to the Rating Agency (as evidenced by letters from the Rating 
Agency) and (ii) the Seller shall not have received a notice from the 
Rating Agency that such letter of credit or other arrangement would result 
in the lowering or withdrawal of such Rating Agency's then-existing rating 
of any Series of Investor Certificates or (b) under certain other 
circumstances permitted under the Agreement, the Servicer need not deposit 
Collections into the Collection Account, the Principal Account or the 
Finance Charge Account in accordance with the immediately preceding 
sentence, or make payments to the Holder of the Exchangeable Seller 
Certificate prior to the close of business on the day any Collections are 
received, but may make such payments on the Transfer Date in the Monthly 
Period following the Monthly Period in which such Collections are received 
in an amount equal to the net amount of such deposits, payments and 
withdrawals which would have been made but for the provisions of this 
paragraph.

      On each Transfer Date, the Servicer or the Trustee acting in 
accordance with instructions from the Servicer shall withdraw from the 
Finance Charge Account and/or deposit to the Distribution Account to the 
extent funds are available on the terms specified in the Agreement from 
Available Finance Charge Collections, from payments made pursuant to the 
Class A Interest Rate Cap and from Excess Spread an amount equal to, with 
respect to Class A Certificates, the sum of: (i) the product of (a) the 
Class A Certificate Rate, (b) the lesser of the Class A Investor Interest 
determined as of the preceding Distribution Date (or, for the initial 
Interest Accrual Period, the Closing Date), after giving effect to all 
payments, deposits and withdrawals on such Distribution Date or Closing 
Date, and the Expected Class A Principal as of the preceding Distribution 
Date or Closing Date, and (c) the actual number of days in the related 
Interest Accrual Period divided by 360, plus (ii) the product of (a) the 
Class A Excess Principal, (b) the lesser of the Class A Certificate Rate 
and 9.15% per annum, and (c) the actual number of days in the related 
Interest Period divided by 360 (collectively, the "Class A Monthly 
Interest"), plus (iii) to the extent permitted by applicable law, any 
interest accrued on the Class A Certificates (including interest on any 
overdue Class A Monthly Interest) during any prior accrual period which has 
not been distributed to the Class A Certificateholders, plus, (iv) to the 
extent that there is available Excess Spread, an amount equal to the 
product of (a) the amount by which the Class A Certificate Rate exceeds 
9.15%, (b) the Class A Excess Principal and (c) the actual number of days 
in the related Interest Period divided by 360 (the "Class A Excess 
Interest").  On such Transfer Date the Servicer or the Trustee shall 
deposit such funds into the Distribution Account.  

      If, in any Monthly Period, collections of Finance Charge Receivables 
allocable to the Class A Investor Interest for such Monthly Period 
available to the Class A Certificates are insufficient to pay (i) the 
interest which accrued on the Class A Certificates with respect to the 
related Distribution Date, in an amount equal to the product of (a) the 
lesser of the Class A Certificate Rate and the Class A Cap Rate, (b) the 
Class A Investor Interest as determined as of the preceding Distribution 
Date (or, for the initial Interest Accrual Period, the Closing Date), after 
giving effect to all payments, deposits and withdrawals on such 
Distribution Date or Closing Date and (c) the actual number of days in the 
related Interest Accrual Period divided by 360 (the "Class A Monthly Cap 
Rate Interest"), and any Class A Monthly Cap Rate Interest accrued during 
any prior period which has not been distributed to the Class A 
Certificateholders, (ii) the Class A Monthly Servicing Fee and any accrued 
and unpaid Class A Monthly Servicing Fees from prior Monthly Periods, (iii) 
the Class A Investor Default Amount for such Distribution Date, and (iv) 
any unreimbursed Class A Investor Charge Offs (the sum of the foregoing 
clauses (i) through (iv) being referred to as the "Class A Required 
Amount"), then first, Excess Spread, if any, from collections of Finance 
Charge Receivables allocable to the Class B Certificates will be allocated 
to the Class A Certificates up to the unpaid amount of the Class A Required 
Amount, second, Shared Finance Charge Collections, if any, allocable to the 
Series 1996-1 will be allocated to the Class A Certificates up to the 
amount of the Class A Required Amount remaining unpaid and third, a 
withdrawal will be made from the Cash Collateral Account on the 
Distribution Date immediately following such Monthly Period, to the extent 
of any Class A Required Amount remaining unpaid (but not more than the 
applicable Available Cash Collateral Amount).  If such applicable Available 
Cash Collateral Amount is less than the unpaid amount of the Class A 
Required Amount for such Distribution Date (after application of any 
available Excess Spread and Shared Finance Charge Receivables), the 
applicable Class B Investor Percentage of the Investor Percentage of 
collections in respect of Principal Receivables for the preceding Monthly 
Period will then be used to fund the remaining Class A Required Amount 
(such collections, "Reallocated Principal Collections").  The Class B 
Investor Interest will be reduced by the amount of Reallocated Principal 
Collections.  

      If, on such Distribution Date, the Excess Spread, Shared Finance 
Charge Collections, Available Cash Collateral Amount and Reallocated 
Principal Collections are insufficient to fund the remaining Class A 
Required Amount for such Monthly Period, the remaining Class B Investor 
Interest will be reduced (but not in excess of the Class A Investor Default 
Amount for such Distribution Date) by the amount of such remaining 
insufficiency, until such time as the Class B Investor Interest has been 
reduced to zero.  Thereafter, the Class A Investor Interest will be reduced 
by the amount of any remaining unpaid Class A Required Amount (a "Class A 
Investor Charge Off"), but not in excess of the Class A Investor Default 
Amount for such Distribution Date.

      The Trustee has entered into the Class A Interest Rate Cap and Class 
B Interest Rate Cap with the Interest Rate Cap Provider for the exclusive 
benefit of the Class A Certificateholders and the Class B 
Certificateholders, respectively.  On each Transfer Date that the Class A 
Certificate Rate or the Class B Certificate Rate for the related Interest 
Period exceeds the Class A Cap Rate or the Class B Cap Rate, respectively, 
the Interest Rate Cap Provider will make a payment to the Trustee, on 
behalf of the Trust, based on the amount of such excess and the notional 
amount of the applicable Interest Rate Cap.  The Class A Notional Amount 
will at all times equal the amount of the Expected Class A Principal, and 
the Class B Notional Amount will at all times equal the amount of the 
Expected Class B Principal.  The Class A Interest Rate Cap and the Class B 
Interest Rate Cap, or its Replacement Interest Rate Cap or Qualified 
Substitute Arrangement, will terminate on the day immediately following the 
Class A Expected Final Distribution Date and the Class B Expected Final 
Distribution Date, respectively.

      People's Bank, as Servicer, is entitled to receive as servicing 
compensation a monthly servicing fee in an amount equal to one-twelfth of 
the product of 2.00% per annum and the Aggregate Principal Receivables in 
the Trust on the last day of each Monthly Period, payable on each 
succeeding Distribution Date.  With respect to any Distribution Date, the 
share of the servicing fee allocable to the Class A Certificates shall be 
equal to one-twelfth of the product of 2.00% per annum and the Class A 
Investor Interest as of the last day of the preceding Monthly Period.  The 
remainder of the servicing fee, which will be allocable to the Class B 
Certificateholders, the Holder of the Exchangeable Seller Certificate and 
the other Series of certificates, if any, will be payable by the Class B 
Certificateholders, the Holder of the Exchangeable Seller Certificate or by 
the Holders of such Series of certificates, and none of the Trust, the 
Trustee or the Class A Certificateholders will have any obligation to pay 
such portion of the servicing fee.

      On the Determination Date in the Monthly Period following the Monthly 
Period in which either the Controlled Amortization Period or the Rapid 
Amortization Period commences, and on each Determination Date thereafter, 
the Servicer shall notify the Trustee that it will withdraw, or shall 
instruct the Trustee to withdraw, and on the next succeeding Transfer Date 
the Servicer or the Trustee acting in accordance with such notice or 
instructions shall withdraw all amounts on deposit in the Principal Account 
in respect of Collections processed during the preceding Monthly Period and 
deposit such amounts in the Distribution Account for distribution to the 
Class A Certificateholders to the extent specified in the Agreement on the 
next succeeding Distribution Date.

      If on any Distribution Date in the Controlled Amortization Period 
through and including the Class A Expected Final Distribution Date, the 
Monthly Total Principal Allocations for the prior Monthly Period are equal 
to or greater than the Controlled Distribution Amount, the amount of the 
Controlled Distribution Amount will be paid from the Trust to the Class A 
Certificateholders up to the outstanding Class A Investor Interest, as 
provided in the Agreement, and any excess of such Monthly Total Principal 
Allocations over the Controlled Distribution Amount will be applied as 
Shared Principal Collections and if not so used, paid from the Trust to the 
holder of the Exchangeable Seller Certificate.  If, while the Class A 
Investor Interest exceeds zero, the Monthly Total Principal Allocations for 
any Monthly Period during the Controlled Amortization Period is less than 
the Controlled Distribution Amount, the sum of such Monthly Total Principal 
Allocations and the amount of any Shared Principal Collections available 
from other Series to the Certificates of this Series will be paid from the 
Trust to the applicable Class A Certificateholders in respect to the Class 
A Investor Interest to the extent specified in the Agreement.
 
      On each Distribution Date beginning in the month following the 
Monthly Period in which the Rapid Amortization Period commences, the 
Monthly Total Principal Allocations from the prior Monthly Period along 
with Shared Principal Collections from other Series, if any, will be 
distributed to the Class A Certificateholders until the earlier of the date 
on which the Class A Investor Interest is paid in full and the Series 
1996-1 Termination Date and, following the final principal payment to the 
Class A Certificateholders, to the Class B Certificateholders until the 
earlier of the date on which the Class B Investor Interest is paid in full 
and the Series 1996-1 Termination Date. 

      On each Distribution Date occurring after a deposit is made pursuant 
to the paragraphs above, the Paying Agent shall pay the Class A 
Certificateholders the amount deposited into the Distribution Account on 
the related Transfer Date in respect of interest payable to the Class A 
Certificateholders and, in addition, during either the Controlled 
Amortization Period or the Rapid Amortization Period, the Paying Agent 
shall pay to the Class A Certificateholders the amount deposited on the 
related Transfer Date into the Distribution Account in respect of principal 
payable to the Class A Certificateholders.  Distributions with respect to 
this Class A Certificate will be made by the Paying Agent by check mailed 
to the address of the holders of record appearing in the Certificate 
Register (except for the final distribution in respect of this Class A 
Certificate) without the presentation or surrender of this Certificate or 
the making of any notation thereon, except that with respect to 
Certificates registered in the name of the nominee of a Clearing Agency, 
distributions will be made in the form of immediately available funds.

      This Class A Certificate does not represent an obligation of, or an 
interest in, the Seller or the Servicer, and neither the Class A 
Certificates nor the Accounts or Receivables are insured or guaranteed by 
the Federal Deposit Insurance Corporation or any other governmental agency.  
This Class A Certificate is limited in right of payment to certain 
collections respecting the Receivables, as more specifically set forth 
hereinabove and in the Agreement.

      As provided in the Agreement, withdrawals from the Series 1996-1 
Investor Accounts may be made upon the instructions of the Servicer from 
time to time for purposes other than distributions to Class A 
Certificateholders.

      The Seller may designate (subject to the terms and conditions of the 
Agreement), Accounts for deletion and removal from the Accounts previously 
assigned to and constituting a part of  the Trust; provided, however, that 
the Seller shall not make more than one such designation in any Monthly 
Period.

      The Agreement and any Supplement may be amended by the Seller, the 
Servicer and the Trustee, without the consent of the Certificateholders of 
any Series, to cure any ambiguity, to correct or supplement any provision 
therein which may be inconsistent with any other provision therein, and to 
add any other provisions with respect to matters or questions arising under 
the Agreement and any Supplement which are not inconsistent with the 
provisions of the Agreement and any Supplement.  The Agreement may be 
amended from time to time by the Seller, the Servicer and the Trustee, with 
the consent of any Trustee and without the consent of any 
Certificateholders, to (a) provide for the transfer by the Seller of its 
interest in and to all or part of the Accounts in accordance with the 
provisions of the Agreement and (b) provide for the purchase of Principal 
Receivables by the Trust at a price which is less than 100% of the 
outstanding balance thereof, and to provide for the treatment of 
Collections of Principal Receivables, in an amount up to the aggregate 
amount by which the purchase price of Principal Receivables as sold 
thereafter is less than 100%, as Collections of Finance Charge Receivables; 
provided, however, that any such action shall not adversely affect in any 
material respect the interests of Certificateholders; provided further that 
the Servicer and Trustee shall have received notice from the Rating Agency 
that any such amendment will not result in the reduction or withdrawal of 
its then-existing rating of the certificates of any Series.  In addition, 
the Agreement and any Supplement may be amended from time to time by the 
Seller, the Servicer and the Trustee, without Certificateholder consent, to 
add to or change any of the provisions of the Agreement to provide that 
bearer certificates issued with respect to any other Series may be 
registrable as to principal, to change or eliminate any restrictions on the 
payment of principal of or any interest on such bearer certificates, to 
permit such bearer certificates to be issued in exchange for registered 
certificates or bearer certificates of other authorized denominations or to 
permit the issuance of uncertificated certificates, subject to certain 
conditions.  Moreover, any Supplement and any amendments regarding the 
addition or removal of Receivables from the Trust will not be considered 
amendments requiring certificateholder consent under the provisions of the 
Agreement or any Supplement.

      The Agreement and any Supplement may be amended by the Seller, the 
Servicer and the Trustee with the consent of the holders of certificates 
evidencing undivided interests aggregating not less than 66-2/3% of the 
principal amount of each Series adversely affected, for the purpose of 
adding any provisions to, changing in any manner or eliminating any of the 
provisions of the Agreement or any Supplement or of modifying in any manner 
the rights of certificateholders of any Series.  No such amendment, 
however, may (a) reduce in any manner the amount of, or delay the timing 
of, distributions required to be made on such Series, (b) change the 
definition of or the manner of calculating the interest of any 
certificateholder of such Series or (c) reduce the aforesaid percentage of 
undivided interests, the holders of which are required to consent to any 
such amendment, in each case without the consent of all certificateholders 
of all Series adversely affected.  Promptly following the execution of any 
amendment to the Agreement or any Supplement, the Trustee will furnish 
written notice of the substance of such amendment to each certificateholder 
of all Series (or with respect to an amendment of a Supplement, to the 
applicable Series).

      The transfer of this Class A Certificate shall (subject to the 
limitations set forth in the Agreement) be registered in the Certificate 
Register upon surrender of this Class A Certificate for registration of 
transfer at any office or agency maintained by the Transfer Agent and 
Registrar accompanied by a written instrument of transfer in a form 
satisfactory to the Trustee and the Transfer Agent and Registrar duly 
executed by the Class A Certificateholder or such Class A 
Certificateholder's attorney-in-fact duly authorized in writing, and 
thereupon one or more new Class A Certificates of authorized denomination 
and for the same aggregate Undivided Interests will be issued to the 
designated transferee or transferees.

      Pursuant to the Series 1996-1 Supplement, the Seller has the option 
(the "Discount Option") at any time to designate as Finance Charge 
Receivables a fixed or variable percentage of Receivables in designated 
Accounts which otherwise would be treated as Principal Receivables.  The 
exercise by the Seller of the Discount Option will be subject to, among 
other things, the receipt by the Trustee of written confirmation from each 
Rating Agency that the exercise of such option will not result in a 
withdrawal or reduction of its rating of the Certificates.  Each 
Certificateholder by its acceptance of a beneficial interest in a 
Certificate shall be deemed to have consented to the exercise by the Seller 
of the Discount Option at such time as the Seller determines to exercise 
such options.

      As provided in the Agreement and subject to certain limitations 
therein set forth, Class A Certificates are exchangeable for new Class A 
Certificates evidencing like aggregate Undivided Interests, as requested by 
the Class A Certificateholder surrendering such Class A Certificates.  No 
service charge may be imposed for any such exchange but the Servicer or 
Transfer Agent and Registrar may require payment of a sum sufficient to 
cover any tax or other governmental charge that may be imposed in 
connection therewith.

      The Servicer, the Trustee, the Paying Agent and the Transfer Agent 
and Registrar, and any agent of any of them, may treat the person in whose 
name this Class A Certificate is registered as the owner hereof for all 
purposes, and neither the Servicer, the Trustee, the Paying Agent, the 
Transfer Agent and Registrar, nor any agent of any of them or of any such 
agent shall be affected by notice to the contrary except in certain 
circumstances described in the Agreement.

      Subject to the prior termination of Series 1996-1, the Agreement 
provides that the right of the Class A Certificateholders to receive 
payments from the Trust will terminate on the Scheduled Series 1996-1 
Termination Date.  Upon the termination of Trust pursuant to Section 12.1 
of the Agreement (and subject to the exceptions set forth in the 
Agreement), the Trustee will assign and convey to the Holder of the 
Exchangeable Seller Certificate (without recourse, representation or 
warranty) all right, title and interest of the Trust in the Receivables, 
whether then existing or thereafter created, and Recoveries allocable to 
the Trust relating thereto and Interchange pursuant to subsections 2.5(k) 
and (l) of the Agreement.  The Trustee shall execute and deliver such 
instruments of transfer and assignment, in each case without recourse, as 
shall be reasonably requested by the Holder of the Exchangeable Seller 
Certificate to vest in such Holder all right, title and interest which the 
Trustee had in the Receivables.

      Unless the certificate of authentication hereon has been executed by 
or on behalf of the Trustee, by manual signature, this Class A Certificate 
shall not be entitled to any benefit under the Agreement, or be valid for 
any purpose.

      IN WITNESS WHEREOF, People's Bank has caused this Class A Certificate 
to be executed by its duly authorized officer.

                                 PEOPLE'S BANK



                                 By:_________________________



Dated:  July 2, 1996




             Form of Trustee's Certificate of Authentication
             -----------------------------------------------

      This is one of the Class A Certificates referred to in the 
within-mentioned Agreement.


                            BANKERS TRUST COMPANY, not in
                                 its individual capacity,
                                 but solely as Trustee



                                 By:_____________________________
                                       (Authorized Officer)
                                                           



                                                                 EXHIBIT 1-B


                  FORM OF CLASS B INVESTOR CERTIFICATE
                  ------------------------------------
                                                             $ 
No. R-1                                         CUSIP No.    710318 AH 9


          PEOPLE'S BANK CREDIT CARD MASTER TRUST FLOATING RATE
             CLASS B ASSET BACKED CERTIFICATE, SERIES 1996-1

Evidencing an undivided interest in certain assets of a trust, the corpus 
of which consists of a portfolio of selected VISA1/<F2> and MasterCard1/<F2>
credit card receivables generated or to be generated by People's Bank


<F2>

- -----------------------
1/    VISA and MasterCard are registered trademarks of VISA USA, Inc., and 
      MasterCard International Incorporated, respectively.</F2>



                  (Not an interest in or obligation of
                              People's Bank
                       or any Affiliate thereof.)

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE 
DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO PEOPLE'S BANK 
OR ITS AGENT FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY 
CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR SUCH OTHER 
NAME AS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT 
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS REQUESTED BY AN AUTHORIZED 
REPRESENTATIVE OF DTC) ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE 
OR OTHERWISE BY OR TO ANY PERSON IS WRONGFUL INASMUCH AS THE REGISTERED 
OWNER HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.

This certifies that CEDE & CO. (CEDE & CO. or any successors or assigns of 
CEDE & CO. with respect to this certificate, the "Class B Investor 
Certificateholders") is the registered owner of the undivided interest in 
certain assets of a trust (the "Trust"), the corpus of which consists of a 
portfolio of Receivables (the "Receivables") now existing or hereafter 
created under selected VISA and MasterCard credit card accounts (the 
"Accounts") of People's Bank, a Connecticut stock savings bank, all 
Receivables in Automatic Additional Accounts and Additional Accounts added 
to the Trust from time to time, all monies due or to become due in payment 
of the Receivables (including all Finance Charge Receivables), and the 
other assets and interests constituting the Trust pursuant to a Pooling and 
Servicing Agreement dated as of June 1, 1993, as amended by an Amendment, 
dated as of December 15, 1995 and as supplemented by the Series 1996-1 
Supplement dated as of July 1, 1996 (collectively, the "Agreement"), by and 
between People's Bank, as Seller or Transferor and Servicer, and Bankers 
Trust Company, as Trustee (the "Trustee"), a summary of certain of the 
pertinent provisions of which is set forth herein below.

      The Seller has structured the Agreement and the Investor Certificates 
with the intention that the Investor Certificates will qualify under 
applicable tax law as indebtedness, and the Seller, the Holder of the 
Exchangeable Seller Certificate, the Servicer and each Investor 
Certificateholder (or Certificate Owner) by acceptance of its Certificate 
(or, in the case of a Certificate Owner, by virtue of such Certificate 
Owner's acquisition of a beneficial interest therein), agrees to treat the 
Investor Certificates consistently with, and to take no action inconsistent 
with, the treatment of the Investor Certificates (or beneficial interest 
therein) for purposes of federal, state, local and foreign income or 
franchise taxes and any other tax imposed on or measured by income, as 
indebtedness.  Each Certificateholder agrees that it will cause any 
Certificateholder acquiring an interest in a Certificate through it to 
comply with this Agreement as to treatment as indebtedness under applicable 
tax law.

      To the extent not defined herein, capitalized terms used herein have 
the meanings assigned in the Agreement.  This Certificate is issued under 
and is subject to the terms, provisions and conditions of the Agreement, to 
which Agreement, as amended from time to time, the Certificateholder by 
virtue of the acceptance hereof assents and by which the Certificateholder 
is bound.  In the case of conflict between the terms specified in this 
Class B Certificate and any terms specified in the Agreement, the terms of 
the Agreement shall govern.

      THE AGREEMENT AND THE CERTIFICATES CREATED THEREUNDER SHALL BE 
CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK WITHOUT 
REFERENCE TO ITS CONFLICT OF LAW PROVISIONS, AND THE OBLIGATIONS, RIGHTS 
AND REMEDIES OF THE PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE 
WITH SUCH LAWS.

      The Receivables consist of Principal Receivables which arise from the 
purchase of goods, services and cash advances and of Finance Charge 
Receivables which arise generally from Periodic Finance Charges and other 
fees and charges as fully specified in the Agreement.  The assets of the 
Trust in which this Certificate represents an interest, consist of (i)(a) 
the Receivables now existing and hereafter created and arising in 
connection with the Accounts and all Receivables in Automatic Additional 
Accounts and Additional Accounts added to the Trust from time to time, (b) 
all monies due or to become due with respect thereto (including all Finance 
Charge Receivables), (c) all proceeds (as defined in Section 9-306 of the 
UCC as in effect in the State of New York) of such Receivables, (d) 
proceeds of insurance policies relating to the Receivables, (e) Interchange 
and Recoveries pursuant to subsections 2.5(k) and (l) of the Agreement, 
(ii) such funds as from time to time are deposited in the Collection 
Account, the Excess Funding Account, the Investor Accounts and Series 
1996-1 Collection Subaccount, (iii) the benefits of a Cash Collateral 
Account having an initial balance of $36,000,000 and (iv) the benefit of 
the Class B Interest Rate Cap between the Trustee and the Interest Rate Cap 
Provider.

      This Certificate is one of the People's Bank Credit Card Master Trust 
$21,000,000 Floating Rate Class B Asset Backed Certificates, Series 1996-1 
(the "Class B Certificates"), each of which represents an undivided 
interest in certain assets of the Trust, including the right to receive 
Collections allocable to the Class B Certificates and other amounts at the 
times and in the amounts specified in the Agreement to be deposited in the 
Investor Accounts or paid to the Investor Certificateholders.  The 
aggregate interest represented by the Class B Certificates at any time in 
the Principal Receivables in the Trust shall not exceed an amount equal to 
the Class B Investor Interest at such time.  The Initial Class B Investor 
Interest is $21,000,000 minus the retirement of any Class B Certificates 
pursuant to an Investor Exchange.  The Class B Investor Interest on any 
date of determination will be an amount equal to (a) the Class B Initial 
Investor Interest, minus (b) the aggregate amount of payments of 
Certificate Principal paid to the Class B Certificateholders prior to such 
date of determination, minus (c) the excess, if any, of the aggregate 
amount of Class B Investor Charge Offs and Reallocated Principal 
Collections over Class B Investor Charge Offs and Reallocated Principal 
Collections reimbursed prior to such date of determination.  In addition to 
the Class B Certificates, a class of certificates entitled "People's Bank 
Credit Card Master Trust $379,000,000 Floating Rate Class A Asset Backed 
Certificates, Series 1996-1" (the "Class A Certificates") will be issued, 
and an Exchangeable Seller Certificate will be issued to the Seller 
pursuant to the Agreement, and other Series of certificates have been, and 
may from time to time be, issued by the Trust, which represent or will 
represent an undivided interest in the Trust.  The Exchangeable Seller 
Certificate will represent the interest in the Principal Receivables not 
represented by the Investor Certificates or any other Series of 
certificates.

      During the Revolving Period, which begins on the date of issuance of 
this Class B Certificate, Class B Certificate Interest at the Class B 
Certificate Rate will be distributed on July 15, 1996 and on the fifteenth 
day of each calendar month thereafter, or if such fifteenth day is not a 
Business Day, on the next succeeding Business Day (a "Distribution Date"), 
to the Class B Certificateholders of record on the Record Date preceding 
the related Distribution Date.  During either the Controlled Amortization 
Period or the Rapid Amortization Period, Certificate Interest and 
Certificate Principal will be distributed to the Class B Certificateholders 
on the Distribution Date of each calendar month commencing with the Class B 
Payment Commencement Date.

      The Servicer shall deposit all Collections in the Collection Account 
as promptly as possible after the Date of Processing of such Collections, 
but in no event later than the second Business Day following such Date of 
Processing.

      Notwithstanding anything in the Agreement to the contrary, for so 
long as, and only so long as, the Seller shall remain the Servicer 
hereunder and (a)(i) the Servicer provides to the Trustee a letter of 
credit or other arrangement covering risk of collection of the Servicer 
acceptable to the Rating Agency (as evidenced by letters from the Rating 
Agency) and (ii) the Seller shall not have received a notice from the 
Rating Agency that such letter of credit or other arrangement would result 
in the lowering or withdrawal of such Rating Agency's then-existing rating 
of any Series of Investor Certificates or (b) under certain circumstances 
permitted under the Agreement, the Servicer need not deposit Collections 
into the Collection Account, the Principal Account or the Finance Charge 
Account in accordance with the immediately preceding sentence or make 
payments to the Holder of the Exchangeable Seller Certificate prior to the 
close of business on the day any Collections are deposited in the 
Collection Account, but may make such payments on the Transfer Date in the 
Monthly Period following the Monthly Period in which such Collections are 
received in an amount equal to the net amount of such deposits, payments 
and withdrawals which would have been made but for the provisions of this 
paragraph.

      On each Transfer Date, the Servicer or the Trustee acting in 
accordance with instructions from the Servicer shall withdraw from the 
Finance Charge Account and/or deposit to the Distribution Account to the 
extent funds are available on the terms specified in the Agreement from 
Available Finance Charge Collections, from payments made pursuant to the 
Class B Interest Rate Cap and from Excess Spread an amount equal to, with 
respect to Class B Certificates, the sum of: (i) the product of (a) the 
Class B Certificate Rate, (b) the lesser of the Class B Investor Interest 
determined as of the preceding Distribution Date (or, for the initial 
Interest Accrual Period, the Closing Date), after giving effect to all 
payments, deposits and withdrawals on such Distribution Date and the 
Expected Class B Principal as of the preceding Distribution Date or Closing 
Date and (c) the actual number of days in the related Interest Period 
divided by 360, plus (ii) the product of (a) the Class B Excess Principal, 
(b) the lesser of the Class B Certificate Rate and 9.30%, and (c) the 
actual number of days in the related Interest Period divided by 360 
(collectively, the "Class B Monthly Interest"), plus (iii) to the extent 
permitted by applicable law, any interest accrued on the Class B 
Certificates (including interest on any overdue Class B Monthly Interest) 
during any prior accrual period which has not been distributed to the Class 
B Certificateholders, plus, (iv) to the extent that there is available 
Excess Spread, an amount equal to the product of (a) the amount by which 
the Class B Certificate Rate exceeds 9.30%, (b) the Class B Excess 
Principal and (c) the actual number of days in the related Interest Period 
divided by 360 (the "Class B Excess Interest").  On such Transfer Date the 
Servicer or the Trustee shall deposit such funds into the Distribution 
Account.

      If, in any Monthly Period, collections of Finance Charge Receivables 
allocable to the Class B Investor Interest for such Monthly Period 
available to the Class B Certificates are insufficient to pay (i) the 
interest which accrued on the Class B Certificates with respect to the 
related Distribution Date, in an amount equal to the product of (a) the 
lesser of the Class B Certificate Rate and the Class B Cap Rate, (b) the 
Class B Investor Interest as determined as of the preceding Distribution 
Date (or, for the initial Interest Accrual Period, the Closing Date), after 
giving effect to all payments, deposits and withdrawals on such 
Distribution Date or Closing Date and (c) the actual number of days in the 
related Interest Accrual Period divided by 360 (the "Class B Monthly Cap 
Rate Interest"), and any Class B Monthly Cap Rate Interest accrued during 
any prior period which has not been distributed to the Class B 
Certificateholders, (ii) the Class B Monthly Servicing Fee and any accrued 
and unpaid Class B Monthly Servicing Fees from prior Monthly Periods, (iii) 
the Class B Investor Default Amount for such Distribution Date Monthly 
Period, and (iv) unreimbursed Class B Investor Charge Offs (the sum of the 
foregoing clauses (i) through (iv) being referred to as the "Class B 
Required Amount"), then first, Excess Spread, if any, from collections of 
Finance Charge Receivables allocable to the Class A Certificates will be 
allocated to the Class B Certificates up to the unpaid amount of the Class 
B Required Amount, second, Shared Finance Charge Collections, if any, 
allocable to the Series 1996-1 and not required to pay the Class A Required 
Amount for such Distribution Date will be allocated to the Class B 
Certificates up to the amount of the Class B Required Amount remaining 
unpaid and third, a withdrawal will be made from the Cash Collateral 
Account on the Distribution Date immediately following such Monthly Period, 
to the extent of any remaining Class B Required Amount (but not more than 
the portion of the applicable Available Cash Collateral Amount, if any, not 
required to pay the Class A Required Amount for such Distribution Date).

      If on any Distribution Date the Available Cash Collateral Amount is 
less than any remaining Class A Required Amount after application of any 
available Excess Spread and Shared Finance Charge Collections for such 
Distribution Date, the applicable Class B Investor Percentage of the 
Investor Percentage of collections in respect of Principal Receivables 
(such collections, "Reallocated Principal Collections") will then be used 
to fund the Class A Required Amount remaining after application of all 
funds on deposit in the Cash Collateral.  The Class B Investor Interest 
will be reduced by the amount of Reallocated Principal Collections.  If, on 
such Distribution Date, the Excess Spread, Shared Finance Charge 
Collections, Available Cash Collateral Amount and Reallocated Principal 
Collections are insufficient to fund any Class A Required Amount for such 
Monthly Period, the remaining Class B Investor Interest will be reduced 
(but not in excess of the Class A Investor Default Amount for such 
Distribution Date) by the amount of such remaining insufficiency, until 
such time as the Class B Investor Interest has been reduced to zero.  In 
addition, if on such Distribution Date the Excess Spread, Shared Finance 
Charge Collections and any remaining Available Cash Collateral Amount are 
insufficient to fund the Class B Required Amount for such Monthly Period, 
the remaining Class B Investor Interest will be reduced (but not in excess 
of the Class B Investor Default amount for such Distribution Date) by the 
amount of such remaining insufficiency, until such time as the Class B 
Investor Interest has been reduced to zero.

      The Trustee has entered into the Class A Interest Rate Cap and Class 
B Interest Rate Cap with the Interest Rate Cap Provider for the exclusive 
benefit of the Class A Certificateholders and the Class B 
Certificateholders, respectively.  On each Transfer Date that the Class A 
Certificate Rate or the Class B Certificate Rate for the related Interest 
Period exceeds the Class A Cap Rate or the Class B Cap Rate, respectively, 
the Interest Rate Cap Provider will make a payment to the Trustee, on 
behalf of the Trust, based on the amount of such excess and the notional 
amount of the applicable Interest Rate Cap.  The Class A Notional Amount 
will at all times equal the amount of the Expected Class A Principal, and 
the Class B Notional Amount will at all times equal the amount of the 
Expected Class B Principal.  The Class A Interest Rate Cap and the Class B 
Interest Rate Cap, or its Replacement Interest Rate Cap or Qualified 
Substitute Arrangement, will terminate on the day immediately following the 
Class A Expected Final Distribution Date and the Class B Expected Final 
Distribution Date, respectively.

      People's Bank, as Servicer, is entitled to receive as servicing 
compensation a monthly servicing fee in an amount equal to one-twelfth of 
the product of 2.00% per annum and the Aggregate Principal Receivables in 
the Trust on the last day of each Monthly Period, payable on each 
succeeding Distribution Date.  With respect to any Distribution Date, the 
share of the servicing fee for each Monthly Period allocable to the Class B 
Certificates shall be equal to one-twelfth of the product of 2.00% per 
annum and the Class B Investor Interest as of the last day of the preceding 
Monthly Period.  The remainder of the servicing fee, which will be 
allocable to the Class A Certificateholders, the Holder of the Exchangeable 
Seller Certificate and the other Series of certificates, if any, will be 
payable by the Class A Certificateholders, the Holder of the Exchangeable 
Seller Certificate or by the Holders of such Series of certificates, and 
none of the Trust, the Trustee or the Class B Certificateholders will have 
any obligation to pay such portion of the servicing fee.

      On the Determination Date immediately preceding the Class B Payment 
Commencement Date, and on each Determination Date thereafter, the Servicer 
shall notify the Trustee that it will withdraw, or shall instruct the 
Trustee to withdraw, and on the next succeeding Transfer Date the Servicer 
or the Trustee acting in accordance with such notice or instructions shall 
withdraw all amounts on deposit in the Principal Account, in respect of 
Collections processed during the preceding Monthly Period and deposit such 
amounts less any amounts required to be paid on the succeeding Distribution 
Date to the Class A Certificateholders in the Distribution Account for 
distribution to the Class B Certificateholders to the extent specified in 
the Agreement on the next succeeding Distribution Date.

      If on any Distribution Date in the Controlled Amortization Period 
commencing with the Class B Payment Commencement Date, the Monthly Total 
Principal Allocations for the prior Monthly Period are equal to or greater 
than the Controlled Distribution Amount, the amount of the Controlled 
Distribution Amount will be paid from the Trust to the Class B 
Certificateholders up to the outstanding Class B Investor Interest, as 
provided in the Agreement and any excess of such Monthly Total Principal 
Allocations over the Controlled Distribution Amount will be applied as 
Shared Principal Collections and if not so used, paid from the Trust to the 
holder of the Exchangeable Seller Certificate.  If Monthly Total Principal 
Allocation for any Monthly Period during the Controlled Amortization Period 
is less than the Controlled Distribution Amount, the sum of such Monthly 
Total Principal Allocations and the amount of any Shared Principal 
Collections available from other Series to the Certificates of this Series 
will be paid from the Trust to the applicable Class B Certificateholders in 
respect to the Class B Investor Interest to the extent specified in the 
Agreement.

      On each Distribution Date beginning with the month following the 
Monthly Period in which the Rapid Amortization Period commences, the 
Monthly Total Principal Allocation from the prior Monthly Period along with 
Shared Principal Collections from other Series, if any, will be distributed 
to the Class A Certificateholders until the earlier of the date on which 
the Class A Investor Interest is paid in full and the Series 1996-1 
Termination Date and, following the final principal payment to the Class A 
Certificateholders, to the Class B Certificateholders until the Series 
1996-1 Termination Date.

      On each Distribution Date occurring after a deposit is made pursuant 
to the paragraphs above, the Paying Agent shall pay the Class B 
Certificateholders the amount deposited into the Distribution Account on 
the related Transfer Date in respect of interest payable to the Class B 
Certificateholders and, in addition, upon and following the Class B Payment 
Commencement Date, the Paying Agent shall pay to the Class B 
Certificateholders the amount deposited on the related Transfer Date into 
the Distribution Account in respect of principal payable to the Class B 
Certificateholders.  Distributions with respect to this Class B Certificate 
will be made by the Paying Agent by check mailed to the address of the 
holder of record appearing in the Certificate Register (except for the 
final distribution in respect of this Class B Certificate) without the 
presentation or surrender of this Certificate or the making of any notation 
thereon, except that with respect to Certificates registered in the name of 
the nominee of a Clearing Agency, distributions will be made in the form of 
immediately available funds.

      This Class B Certificate does not represent an obligation of, or an 
interest in, the Seller or the Servicer, and neither the Class B 
Certificates nor the Accounts or Receivables are insured or guaranteed by 
the Federal Deposit Insurance Corporation or any other governmental agency.  
This Class B Certificate is limited in right of payment to certain 
collections respecting the Receivables, as more specifically set forth 
hereinabove and in the Agreement.

      As provided in the Agreement, withdrawals from the Series 1996-1 
Investor Accounts may be made upon the instructions of the Servicer from 
time to time for purposes other than distributions to Class B 
Certificateholders.

      The Seller may designate (subject to the terms and conditions of the 
Agreement) Accounts for deletion and removal from the Accounts previously 
assigned to and constituting a part of  the Trust; provided, however, that 
the Seller shall not make more than one such designation in any Monthly 
Period.

      The Agreement and any Supplement may be amended by the Seller, the 
Servicer and the Trustee, without the consent of the Certificateholder of 
any Series, to cure any ambiguity, to correct or supplement any provision 
therein which may be inconsistent with any other provision therein, to add 
any other provisions with respect to matters or questions arising under the 
Agreement and any Supplement which are not inconsistent with the provisions 
of the Agreement and any Supplement.  The Agreement may be amended from 
time to time by the Seller, the Servicer and the Trustee, with the consent 
of the Trustee and without the consent of the certificateholders, to (a) 
provide for the transfer by the Seller of its interest in and to all or 
part of the Accounts in accordance with the provisions of the Agreement and 
(b) provide for the purchase of Principal Receivables by the Trust at a 
price which is less than 100% of the outstanding balance thereof, and to 
provide for the treatment of Collections of Principal Receivables, in an 
amount up to the aggregate amount by which the purchase price of Principal 
Receivables as sold thereafter is less than 100%, as Collections of Finance 
Charge Receivables; provided, however, that any such action shall not 
adversely affect in any material respect the interests of the 
certificateholders; provided further that the Servicer and the Trustee 
shall have received notice from the Rating Agency that any such amendment 
will not result in the reduction or withdrawal of its then-existing rating 
of the certificates of any Series.  In addition, the Agreement and any 
Supplement may be amended from time to time by the Seller, the Servicer and 
the Trustee, without certificateholder consent, to add to or change any of 
the provisions of the Agreement to provide that bearer certificates issued 
with respect to any other Series may be registrable as to principal, to 
change or eliminate any restrictions on the payment of principal of or any 
interest on such bearer certificates, to permit such bearer certificates to 
be issued in exchange for registered certificates or bearer certificates of 
other authorized denominations or to permit the issuance of uncertificated 
certificates, subject to certain conditions.  Moreover, any Supplement and 
any amendments regarding the addition or removal of Receivables from the 
Trust will not be considered amendments requiring certificateholder consent 
under the provisions of the Agreement or any Supplement.

      The Agreement and any Supplement may be amended by the Seller, the 
Servicer and the Trustee with the consent of the holders of certificates 
evidencing undivided interests aggregating not less than 66-2/3% of the 
principal amount of each Series adversely affected, for the purpose of 
adding any provisions to, changing in any manner or eliminating any of the 
provisions of the Agreement or any Supplement or of modifying in any manner 
the rights of Certificateholders of any Series.  No such amendment, 
however, may (a) reduce in any manner the amount of, or delay the timing 
of, distributions required to be made on such Series, (b) change the 
definition of or the manner of calculating the interest of any 
Certificateholder of such Series or (c) reduce the aforesaid percentage of 
undivided interests, the holders of which are required to consent to any 
such amendment, in each case without the consent of all Certificateholders 
of all Series adversely affected.  Promptly following the execution of any 
amendment to the Agreement or any Supplement, the Trustee will furnish 
written notice of the substance of such amendment to each Certificateholder 
of all Series (or with respect to an amendment of a Supplement, to the 
applicable Series).

      The transfer of this Class B Certificate shall be registered in the 
Certificate Register upon surrender of this Class B Certificate for 
registration of transfer at any office or agency maintained by the Transfer 
Agent and Registrar accompanied by a written instrument of transfer in a 
form satisfactory to the Trustee and the Transfer Agent and Registrar duly 
executed by the Class B Certificateholder or such Class B 
Certificateholder's attorney-in-fact duly authorized in writing, and 
thereupon one or more new Class B Certificates of authorized denomination 
and for the same aggregate Undivided Interests will be issued to the 
designated transferee or transferees.

      Pursuant to the Series 1996-1 Supplement, the Seller has the option 
(the "Discount Option") at any time to designate as Finance Charge 
Receivables a fixed or variable percentage of Receivables in designated 
Accounts which otherwise would be treated as Principal Receivables.  The 
exercise by the Seller of the Discount Option will be subject to, among 
other things, the receipt by the Trustee of written confirmation from each 
Rating Agency that the exercise of such option will not result in a 
withdrawal or reduction of its rating of the Certificates.  Each 
Certificateholder by its acceptance of a beneficial interest in a 
Certificate shall be deemed to have consented to the exercise by the Seller 
of the Discount Option at such time as the Seller determines to exercise 
such options.

      As provided in the Agreement and subject to certain limitations 
therein set forth, Class B Certificates are exchangeable for new Class B 
Certificates evidencing like aggregate Undivided Interests, as requested by 
the Class B Certificateholder surrendering such Class B Certificates.  No 
service charge may be imposed for any such exchange but the Servicer or 
Transfer Agent and Registrar may require payment of a sum sufficient to 
cover any tax or other governmental charge that may be imposed in 
connection therewith.

      The Servicer, the Trustee, the Paying Agent and the Transfer Agent 
and Registrar, and any agent of any of them, may treat the person in whose 
name this Class B Certificate is registered as the owner hereof for all 
purposes, and neither the Servicer, the Trustee, the Paying Agent, the 
Transfer Agent and Registrar, nor any agent of any of them or of any such 
agent shall be affected by notice to the contrary except in certain 
circumstances described in the Agreement.

      Subject to the prior termination of Series 1996-1, the Agreement 
provides that the right of the Class B Certificateholders to receive 
payments from the Trust will terminate on the Scheduled Series 1996-1 
Termination Date.  Upon the termination of Trust pursuant to Section 12.1 
of the Agreement, the Trustee will assign and convey to the Holder of the 
Exchangeable Seller Certificate (without recourse, representation or 
warranty) all right, title and interest of the Trust in the Receivables, 
whether then existing or thereafter created, and Recoveries allocable to 
the Trust relating thereto and Interchange pursuant to subsections 2.5(k) 
and (l) of the Agreement.  The Trustee shall execute and deliver such 
instruments of transfer and assignment, in each case without recourse, as 
shall be reasonably requested by the Holder of the Exchangeable Seller 
Certificate to vest in such Holder all right, title and interest which the 
Trustee had in the Receivables.

      Unless the certificate of authentication hereon has been executed by 
or on behalf of the Trustee, by manual signature, this Class B Certificate 
shall not be entitled to any benefit under the Agreement, or be valid for 
any purpose.

      IN WITNESS WHEREOF, People's Bank has caused this Class B Certificate 
to be executed by its duly authorized officer.

                                 PEOPLE'S BANK



                                 By:__________________________



Dated:  July 2, 1996



             Form of Trustee's Certificate of Authentication
             -----------------------------------------------

      This is one of the Class B Certificates referred to in the 
within-mentioned Agreement.

                            
                            BANKERS TRUST COMPANY, not in
                                 its individual capacity,
                                 but solely as Trustee



                                 By:____________________________
                                       (Authorized Officer)     



  
                                                                EXHIBIT 2
                                                                ---------

              FORM OF MONTHLY CERTIFICATEHOLDERS' STATEMENT
              ---------------------------------------------
                              PEOPLE'S BANK

          PEOPLE'S BANK CREDIT CARD MASTER TRUST, Series 1996-1

      MONTHLY CERTIFICATEHOLDERS' STATEMENT FOR MONTHLY PERIOD #___



Monthly Period - Beginning Date                        _________

Monthly Period - Ending Date                           _________

Determination Date                                     _________

Distribution Date                                      _________

(Note:     Monthly Period numbers found herein refer solely to Series 
           1996-1 and may not correspond to Monthly Period numbers used for 
           other Series of the Trust.)

I.    Information Regarding Distributions to Certificateholders

A.    Total amount distributed to
      Certificateholders (per $1,000
      Initial Investor Interest)                      _____________

B.    Total principal amount
      distributed to Certificateholders
      (per $1,000 Initial Investor Interest)          _____________
            
C.    Total interest amount
      distributed to Certificateholders
      (Per $1,000 Initial Investor Interest)          _____________

II.   Receivables Balances

A.    Aggregate Principal Receivables in
      Trust, end of period __

      (i)  Aggregate Principal Receivables
           in Trust on Closing Date                   _____________

B.    Investor Interest, end of period __

      (i)  Investor Interest as of Closing Date       _____________

C.    Investor Interest as a percentage
      of Trust Principal Receivables                  _____________

      (i)  Investor Interest as a percentage of
           Trust Principal Receivables as of the
           Closing Date                               _____________

III.  Collections

A.    Aggregate amount of Collections Processed 
      during the Monthly Period allocated to 
      Certificateholders                              _____________

B.    Monthly Pay Rate for:

      1.   Period - 1       _________%
      2.   Period - 2       _________%
      3.   Period - 3       _________%
      4.   Period - 4       _________%
      5.   Period - 5       _________%
      6.   Period - 6       _________%
      7.   6 mo. Avg.       _________%

C.    Collections of Principal Receivables during     _____________
      the Monthly Period allocated to 
      Certificateholders

D.    Amount by which Controlled Amortization
      Amount exceeds principal allocated to
      Investors                                       _____________

E.    Collections of Finance Charge Receivables
      during the Monthly Period allocated to
      Certificateholders                              _____________

F.    Annualized Gross Portfolio Yield for:

      1.   Period - 1       _________%
      2.   Period - 2       _________%
      3.   Period - 3       _________%
      4.   3 mo. avg.       _________%

IV.   Delinquent Balances*

                                                  Aggregate
                                                  Account
                                                  Balances 
                                                  ---------
      A.   Less than 31 days delinquent     ___________
      B.   31 - 60 days delinquent          ___________
      C.   61-90 days delinquent            ___________
      D.   More than 90 days delinquent     ___________
      E.   Total                            ___________

Percent of
Aggregate
Receivables
- -----------
___________%
___________%
___________%
___________%
___________%


V.   Default Summary

     A.    Aggregate Investor Default Amount                   _____________


                                                 Aggregate     Percent of
                                                 Account       Aggregate
                                                 Balances      Receivables
                                                 ----------    -----------

     B.    Investor default percentage for:

           1.   Period - 1       _________%
           2.   Period - 2       _________%
           3.   Period - 3       _________%
           4.   3 mo. avg.       _________%

     C.    Investor Charge Offs

           1.   Aggregate dollar amount                        ____________
           2.   Per $1,000 of Initial Investor Interest        ____________

     D.    Reimbursed Investor Charge Offs

           1.   Aggregate dollar amount                        ____________
           2.   Per $1,000 of Initial Investor Interest        ____________

     E.    Base Rate                                           ____________

     F.    Portfolio Yield minus Base Rate for: 

           1.   Period - 1       _________%
           2.   Period - 2       _________%
           3.   Period - 3       _________%
           4.   3 mo. avg.       _________%

VI.  Monthly Investor Servicing Fee                           _____________

VII. Withdrawal from Cash Collateral Account under 
     Section 4.6                                              _____________

VIII. Required Cash Collateral Amount                         _____________

IX.  Available Cash Collateral Amount                         _____________

X.   Deficit Controlled Amortization Amount                   _____________

XI.  Pool Factor                                                  



                            PEOPLE'S BANK, Servicer


                            By:_______________________


       Calculations
       ------------

Monthly Pay Rate = Aggregate Collections (excluding Interchange) during 
            the Monthly Period/Aggregate Amount of Receivables at the end 
            of the prior Monthly Period

Amount by which Controlled Amortization Amount exceeds Principal allocated 
            to Investors during the Monthly Period = $________ - Principal 
            allocated to Investors

Gross Portfolio Yield = Finance Charges allocated to Investors during the 
            Monthly Period (including Interchange allocated to Investors 
            and deposited in the Finance Charge Account)/Investor Interest 
            for the prior Monthly Period #_______

Portfolio Yield minus Base Rate - Finance charges allocated to Investors 
            during the Monthly Period (including Interchange allocated to 
            Investors and deposited in the Finance Charge Amount) - Investor 
            Default Amount for the Monthly Period/Investor Interest for the 
            prior Monthly Period - Base Rate.



                                                                   Exhibit 4


             Form of Monthly Payment Instructions to Trustee


ON __________, PLEASE PERFORM THE FOLLOWING TRANSACTIONS PURSUANT TO THE 
SERIES 1996-1 SUPPLEMENT AND THE POOLING AND SERVICING AGREEMENT DATED 
JUNE 1, 1993:

Per Section             Please withdraw $_________ from Finance
  4.6(a)(i) &           Charge Account - and deposit into the
  4.6(c)(vii)           Distribution Account - to pay Class A
                        Monthly Interest to Class A Certificate
                        Holders.

Per Section             Please withdraw $_________ from Finance
  4.6(b)(i) &           Charge Account - and deposit into the
  4.6(c)(viii)          Distribution Account - to pay Class B
                        Monthly Interest to Class B Certificate
                        Holders.

Per Section             Please withdraw $__________ from Finance 
  4.6(a)(ii) &          Charge Account -  to pay Monthly Investor 
  4.6(b)(ii)            Servicing Fee to People's Bank.

Per Section             Please withdraw $__________ from Finance
  4.6(a)(iii) &         Charge Account - to pay Investor Default
  4.6(b)(iii)           Amount to People's Bank.

Per Section             Please withdraw $_________ from Finance 
                        Charge Account - to pay Monthly Loan Fee to
                        _____________, as Administrative Agent under 
                        the Loan Agreement, dated as of June __, 1996 
                        among Trustee, People's Bank, _______________________ 
                        and ___________ ______________, Individually 
                        and as Administrative Agent.

Per Section             Please withdraw $____________ from Finance
  4.6(c)(xiv)           Charge Account - and pay to People's
                        Structured Finance Corp.

   AUTHORIZED BY:  _______________________________
                            


                                                               Exhibit 5


                Form of Notification to Trustee Regarding
             Completion of Required Deposits and Withdrawals


                              PEOPLE'S BANK

          PEOPLE'S BANK CREDIT CARD MASTER TRUST, Series 1996-1


           This is to inform you that on the Transfer Date occurring on 
_________ we have made all deposits and withdrawals for the Monthly Period 
beginning on ________ and ending on _________. 

                                                                        
                                       Name:__________________________
                                       Title:



                                                               Exhibit 6


                Form of Notification to Trustee Regarding
                         Failure to Make Payment


                              PEOPLE'S BANK

          PEOPLE'S BANK CREDIT CARD MASTER TRUST, Series 1996-1


           This is to inform you that we have been unable to make a 
[payment or deposit] in the amount of __________ for the Monthly Period 
beginning on ________ and ending on _________.  Such payments were to be 
made from [Account] on _________ and such payment or deposit was to be made 
to [Person or Account].

                                                                        
                                       Name:___________________________
                                       Title:




                                                               Exhibit 7


        Form of Notification to Trustee of Amount Required to be 
               Withdrawn From the Cash Collateral Account


                              PEOPLE'S BANK

          PEOPLE'S BANK CREDIT CARD MASTER TRUST, Series 1996-1


           This is to inform you that for the Transfer Date occurring on 
________, the Total Withdrawal Amount will be $___________.

                                                                        
                                       Name:______________________________
                                       Title:






(Multicurrency-Cross Border)

                                  ISDA 
              International Swap Dealers Association, Inc.
                            MASTER AGREEMENT
                        dated as of July 2, 1996

BANKERS TRUST COMPANY, not in its individual capacity, but solely as 
Trustee for People's Bank Credit Card Master Trust and SWISS BANK 
CORPORATION, LONDON BRANCH have entered and/or anticipate entering into one 
or more transactions (each a "Transaction") that are or will be governed by 
this Master Agreement, which includes the schedule (the "Schedule"), and 
the documents and other confirming evidence (each a "Confirmation") 
exchanged between the parties confirming those Transactions.

Accordingly, the parties agree as follows:-

      1.  Interpretation.

      (a)  Definitions.  The terms defined in Section 14 and in the 
Schedule will have the meanings therein specified for the purpose of this 
Master Agreement.

      (b)  Inconsistency.  In the event of any inconsistency between the 
provisions of the Schedule and the other provisions of this Master 
Agreement, the Schedule will prevail.  In the event of any inconsistency 
between the provisions of any Confirmation and this Master Agreement 
(including the Schedule), such Confirmation will prevail for the purpose of 
the relevant Transaction.

      (c)  Single Agreement.  All Transactions are entered into in reliance 
on the fact that this Master Agreement and all Confirmations form a single 
agreement between the parties (collectively referred to as this 
"Agreement"), and the parties would not otherwise enter into any 
Transactions.

      2.  Obligations.

      (a)  General Conditions.  

           (i)  Each party will make each payment or delivery specified in 
      each Confirmation to be made by it, subject to the other provisions 
      of this Agreement.


      Copyright(c) 1992 by International Swap Dealers Association, Inc.

           (ii)  Payments under this Agreement will be made on the due date 
      for value on that date in the place of the account specified in the 
      relevant Confirmation or otherwise pursuant to this Agreement, in 
      freely transferable funds and in the manner customary for payments in 
      the required currency.  Where settlement is by delivery (that is, 
      other than by payment), such delivery will be made for receipt on the 
      due date in the manner customary for the relevant obligation unless 
      otherwise specified in the relevant Confirmation or elsewhere in this 
      Agreement.

           (iii)  Each obligation of each party under Section 2(a)(i) is 
      subject to (1) the condition precedent that no Event of Default or 
      Potential Event of Default with respect to the other party has 
      occurred and is continuing, (2) the condition precedent that no Early 
      Termination Date in respect of the relevant Transaction has occurred 
      or been effectively designated and (3) each other applicable 
      condition precedent specified in this Agreement.

      (b)  Change of Account.  Either party may change its account for 
receiving a payment or delivery by giving notice to the other party at 
least five Local Business Days prior to the scheduled date for the payment 
or delivery to which such change applies unless such other party gives 
timely notice of a reasonable objection to such change.

      (c)  Netting.  If on any date amounts would otherwise be payable:-

           (i)  in the same currency; and

           (ii)  in respect of the same Transaction,

by each party to the other, then, on such date, each party's obligation to 
make payment of any such amount will be automatically satisfied and 
discharged and, if the aggregate amount that would otherwise have been 
payable by one party exceeds the aggregate amount that would otherwise have 
been payable by the other party, replaced by an obligation upon the party 
by whom the larger aggregate amount would have been payable to pay to the 
other party the excess of the larger aggregate amount over the smaller 
aggregate amount.

      The parties may elect in respect of two or more Transactions that a 
net amount will be determined in respect of all amounts payable on the same 
date in the same currency in respect of such Transactions, regardless of 
whether such amounts are payable in respect of the same Transaction.  The 
election may be made in the Schedule or a Confirmation by specifying that 
subparagraph (ii) above will not apply to the Transactions identified as 
being subject to the election, together with the starting date (in which 
case subparagraph (ii) above will not, or will cease to, apply to such 
Transactions from such date).  This election may be made separately for 
different groups of Transactions and will apply separately to each pairing 
of Offices through which the parties make and receive payments or 
deliveries.

      (d)  Deduction or Withholding for Tax.  

           (i)  Gross-Up.  All payments under this Agreement will be made 
      without any deduction or withholding for or on account of any Tax 
      unless such deduction or withholding is required by any applicable 
      law, as modified by the practice of any relevant governmental revenue 
      authority, then in effect.  If a party is so required to deduct or 
      withhold, then that party ("X") will:-

                 (1)  promptly notify the other party ("Y") of such 
           requirement;

                 (2)  pay to the relevant authorities the full amount 
           required to be deducted or withheld (including the full amount 
           required to be deducted or withheld from any additional amount 
           paid by X to Y under this Section 2(d)) promptly upon the 
           earlier of determining that such deduction or withholding is 
           required or receiving notice that such amount has been assessed 
           against Y;

                 (3)  promptly forward to Y an official receipt (or a 
           certified copy), or other documentation reasonably acceptable to 
           Y, evidencing such payment to such authorities; and

                 (4)  if such Tax is an Indemnifiable Tax, pay to Y, in 
           addition to the payment to which Y is otherwise entitled under 
           this Agreement, such additional amount as is necessary to ensure 
           that the net amount actually received by Y (free and clear of 
           Indemnifiable Taxes, whether assessed against X or Y) will equal 
           the full amount Y would have received had no such deduction or 
           withholding been required.  However, X will not be required to 
           pay any additional amount to Y to the extent that it would not 
           be required to be paid but for:-

                      (A)  the failure by Y to comply with or perform any 
                 agreement contained in Section 4(a)(i), 4(a)(iii) or 4(d); 
                 or

                      (B)  the failure of a representation made by Y 
                 pursuant to Section 3(f) to be accurate and true unless 
                 such failure would not have occurred but for (I) any 
                 action taken by a taxing authority, or brought in a court 
                 of competent jurisdiction, on or after the date on which a 
                 Transaction is entered into (regardless of whether such 
                 action is taken or brought with respect to a party to this 
                 Agreement) or (II) a Change in Tax Law.

           (ii)  Liability.  If:-

                 (1)  X is required by any applicable law, as modified by 
           the practice of any relevant governmental revenue authority, to 
           make any deduction or withholding in respect of which X would 
           not be required to pay an additional amount to Y under Section 
           2(d)(i)(4);

                 (2)  X does not so deduct or withhold; and

                 (3)  a liability resulting from such Tax is assessed 
           directly against X,

           then, except to the extent Y has satisfied or then satisfies the 
           liability resulting from such Tax, Y will promptly pay to X the 
           amount of such liability (including any related liability for 
           interest, but including any related liability for penalties only 
           if Y has failed to comply with or perform any agreement 
           contained in Section 4(a)(i), 4(a)(iii) or 4(d)).

      (e)  Default Interest; Other Amounts.  Prior to the occurrence or 
effective designation of an Early Termination Date in respect of the 
relevant Transaction, a party that defaults in the performance of any 
payment obligation will, to the extent permitted by law and subject to 
Section 6(c), be required to pay interest (before as well as after 
judgment) on the overdue amount to the other party on demand in the same 
currency as such overdue amount, for the period from (and including) the 
original due date for payment to (but excluding) the date of actual 
payment, at the Default Rate.  Such interest will be calculated on the 
basis of daily compounding and the actual number of days elapsed.  If, 
prior to the occurrence or effective designation of an Early Termination 
Date in respect of the relevant Transaction, a party defaults in the 
performance of any obligation required to be settled by delivery, it will 
compensate the other party on demand if and to the extent provided for in 
the relevant Confirmation or elsewhere in this Agreement.

      3.  Representations.

      Each party represents to the other party (which representations will 
be deemed to be repeated by each party on each date on which a Transaction 
is entered into and, in the case of the representations in Section 3(f), at 
all times until the termination of this Agreement) that:-

      (a)  Basic Representations.  

           (i)  Status. It is duly organized and validly existing under the 
      laws of the jurisdiction of its Organization or incorporation and, if 
      relevant under such laws, in good standing;

           (ii)  Powers.  It has the power to execute this Agreement and 
      any other documentation relating to this Agreement to which it is a 
      party, to deliver this Agreement and any other documentation relating 
      to this Agreement that it is required by this Agreement to deliver 
      and to perform its obligations under this Agreement and any 
      obligations it has under any Credit Support Document to which it is a 
      party and has taken all necessary action to authorize such execution, 
      delivery and performance;

           (iii)  No Violation or Conflict.  Such execution, delivery and 
      performance do not violate or conflict with any law applicable to it, 
      any provision of its constitutional documents, any order or judgment 
      of any court or other agency of government applicable to it or any of 
      its assets or any contractual restriction binding on or affecting it 
      or any of its assets;

           (iv)  Consents.  All governmental and other consents that are 
      required to have been obtained by it with respect to this Agreement 
      or any Credit Support Document to which it is a party have been 
      obtained and are in full force and effect and all conditions of any 
      such consents have been complied with; and

           (v)  Obligations Binding.  Its obligations under this Agreement 
      and any Credit Support Document to which it is a party constitute its 
      legal, valid and binding obligations, enforceable in accordance with 
      their respective terms (subject to applicable bankruptcy, 
      reorganization, insolvency, moratorium or similar laws affecting 
      creditors' rights generally and subject, as to enforceability, to 
      equitable principles of general application (regardless of whether 
      enforcement is sought in a proceeding in equity or at law)).

      (b)  Absence of Certain Events.  No Event of Default or Potential 
Event of Default or, to its knowledge, Termination Event with respect to it 
has occurred and is continuing and no such event or circumstance would 
occur as a result of its entering into or performing its obligations under 
this Agreement or any Credit Support Document to which it is a party.

      (c)  Absence of Litigation.  There is not pending or, to its 
knowledge, threatened against it or any of its Affiliates any action, suit 
or proceeding at law or in equity or before any court, tribunal, 
governmental body, agency or official or any arbitrator that is likely to 
affect the legality, validity or enforceability against it of this 
Agreement or any Credit Support Document to which it is a party or its 
ability to perform its obligations under this Agreement or such Credit 
Support Document.

      (d)  Accuracy of Specified Information.  All applicable information 
that is furnished in writing by or on behalf of it to the other party and 
is identified for the purpose of this Section 3(d) in the Schedule is, as 
of the date of the information, true, accurate and complete in every 
material respect.

      (e)  Payer Tax Representation.  Each representation specified in the 
Schedule as being made by it for the purpose of this Section 3(e) is 
accurate and true.

      (f)  Payee Tax Representations.  Each representation specified in the 
Schedule as being made by it for the purpose of this Section 3(f) is 
accurate and true.

      4.  Agreements.

      Each party agrees with the other that, so long as either party has or 
may have any obligation under this Agreement or under any Credit Support 
Document to which it is a party:-

      (a)  Furnish Specified Information.  It will deliver to the other 
party or, in certain cases under subparagraph (iii) below, to such 
government or taxing authority as the other party reasonably directs:-

           (i)  any forms, documents or certificates relating to taxation 
      specified in the Schedule or any Confirmation;

           (ii)  any other documents specified in the Schedule or any 
      Confirmation; and

           (iii)  upon reasonable demand by such other party, any form or 
      document that may be required or reasonably requested in writing in 
      order to allow such other party or its Credit Support Provider to 
      make a payment under this Agreement or any applicable Credit Support 
      Document without any deduction or withholding for or on account of 
      any Tax or with such deduction or withholding at a reduced rate (so 
      long as the completion, execution or submission of such form or 
      document would not materially prejudice the legal or commercial 
      position of the party in receipt of such demand), with any such form 
      or document to be accurate and completed in a manner reasonably 
      satisfactory to such other party and to be executed and to be 
      delivered with any reasonably required certification,

in each case by the date specified in the Schedule or such Confirmation or, 
if none is specified, as soon as reasonably practicable.

      (b)  Maintain Authorizations.  It will use all reasonable efforts to 
maintain in full force and effect all consents of any governmental or other 
authority that are required to be obtained by it with respect to this 
Agreement or any Credit Support Document to which it is a party and will 
use all reasonable efforts to obtain any that may become necessary in the 
future.

      (c)  Comply with Laws.  It will comply in all material respects with 
all applicable laws and orders to which it may be subject if failure so to 
comply would materially impair its ability to perform its obligations under 
this Agreement or any Credit Support Document to which it is a party.

      (d)  Tax Agreement.  It will give notice of any failure of a 
representation made by it under Section 3(f) to be accurate and true 
promptly upon learning of such failure.

      (e)  Payment of Stamp Tax.  Subject to Section 11, it will pay any 
Stamp Tax levied or imposed upon it or in respect of its execution or 
performance of this Agreement by a jurisdiction in which it is 
incorporated, organized, managed and controlled, or considered to have its 
seat, or in which a branch or office through which it is acting for the 
purpose of this Agreement is located ("Stamp Tax Jurisdiction") and will 
indemnify the other party against any Stamp Tax levied or imposed upon the 
other party or in respect of the other party's execution or performance of 
this Agreement by any such Stamp Tax Jurisdiction which is not also a Stamp 
Tax Jurisdiction with respect to the other party.

      5.  Events of Default and Termination Events.

      (a)  Events of Default.  The occurrence at any time with respect to a 
party or, if applicable, any Credit Support Provider of such party or any 
Specified Entity of such party of any of the following events constitutes 
an event of default (an "Event of Default") with respect to such party:-

           (i)  Failure to Pay or Deliver.  Failure by the party to make, 
      when due, any payment under this Agreement or delivery under Section 
      2(a)(i) or 2(e) required to be made by it if such failure is not 
      remedied on or before the third Local Business Day after notice of 
      such failure is given to the party;

           (ii)  Breach of Agreement.  Failure by the party to comply with 
      or perform any agreement or obligation (other than an obligation to 
      make any payment under this Agreement or delivery under Section 
      2(a)(i) or 2(e) or to give notice of a Termination Event or any 
      agreement or obligation under Section 4(a)(i), 4(a)(iii) or 4(d)) to 
      be complied with or performed by the party in accordance with this 
      Agreement if such failure is not remedied on or before the thirtieth 
      day after notice of such failure is given to the party;

           (iii)  Credit Support Default.

                 (1)  Failure by the party or any Credit Support Provider 
           of such party to comply with or perform any agreement or 
           obligation to be complied with or performed by it in accordance 
           with any Credit Support Document if such failure is continuing 
           after any applicable grace period has elapsed;

                 (2)  the expiration or termination of such Credit Support 
           Document or the failing or ceasing of such Credit Support 
           Document to be in full force and effect for the purpose of this 
           Agreement (in either case other than in accordance with its 
           terms) prior to the satisfaction of all obligations of such 
           party under each Transaction to which such Credit Support 
           Document relates without the written consent of the other party; 
           or

                 (3)  the party or such Credit Support Provider disaffirms, 
           disclaims, repudiates or rejects, in whole or in part, or 
           challenges the validity of, such Credit Support Document;

           (iv)  Misrepresentation.  A representation (other than a 
      representation under Section 3(e) or (f)) made or repeated or deemed 
      to have been made or repeated by the party or any Credit Support 
      Provider of such party in this Agreement or any Credit Support 
      Document proves to have been incorrect or misleading in any material 
      respect when made or repeated or deemed to have been made or 
      repeated;

           (v)  Default under Specified Transaction.  The party, any Credit 
      Support Provider of such party or any applicable Specified Entity of 
      such party (1) defaults under a Specified Transaction and, after 
      giving effect to any applicable notice requirement or grace period, 
      there occurs a liquidation of, an acceleration of obligations under, 
      or an early termination of, that Specified Transaction, (2) defaults, 
      after giving effect to any applicable notice requirement or grace 
      period, in making any payment or delivery due on the last payment, 
      delivery or exchange date of, or any payment on early termination of, 
      a Specified Transaction (or such default continues for at least three 
      Local Business Days if there is no applicable notice requirement or 
      grace period) or (3) disaffirms, disclaims, repudiates or rejects, in 
      whole or in part, a Specified Transaction (or such action is taken by 
      any person or entity appointed or empowered to operate it or act on 
      its behalf);

           (vi)  Cross Default.  If "Cross Default" is specified in the 
      Schedule as applying to the party, the occurrence or existence of (1) 
      a default, event of default or other similar condition or event 
      (however described) in respect of such party, any Credit Support 
      Provider of such party or any applicable Specified Entity of such 
      party under one or more agreements or instruments relating to 
      Specified Indebtedness of any of them (individually or collectively) 
      in an aggregate amount of not less than the applicable Threshold 
      Amount (as specified in the Schedule) which has resulted in such 
      Specified Indebtedness becoming, or becoming capable at such time of 
      being declared, due and payable under such agreements or instruments, 
      before it would otherwise have been due and payable or (2) a default 
      by such party, such Credit Support Provider or such Specified Entity 
      (individually or collectively) in making one or more payments on the 
      due date thereof in an aggregate amount of not less than the 
      applicable Threshold Amount under such agreements or instruments 
      (after giving effect to any applicable notice requirement or grace 
      period);

           (vii)  Bankruptcy.  The party, any Credit Support Provider of 
      such party or any applicable Specified Entity of such party:-

                 (1)  is dissolved (other than pursuant to a consolidation, 
           amalgamation or merger); (2) becomes insolvent or is unable to 
           pay its debts or fails or admits in writing its inability 
           generally to pay its debts as they become due; (3) makes a 
           general assignment, arrangement or composition with or for the 
           benefit of its creditors; (4) institutes or has instituted 
           against it a proceeding seeking a judgment of insolvency or 
           bankruptcy or any other relief under any bankruptcy or 
           insolvency law or other similar law affecting creditors' rights, 
           or a petition is presented for its winding-up or liquidation, 
           and, in the case of any such proceeding or petition instituted 
           or presented against it, such proceeding or petition (A) results 
           in a judgment of insolvency or bankruptcy or the entry of an 
           order for relief or the making of an order for its winding-up or 
           liquidation or (B) is not dismissed, discharged, stayed or 
           restrained in each case within 30 days of the institution or 
           presentation thereof; (5) has a resolution passed for its 
           winding-up, official management or liquidation (other than 
           pursuant to a consolidation, amalgamation or merger); (6) seeks 
           or becomes subject to the appointment of an administrator, 
           provisional liquidator, conservator, receiver, trustee, 
           custodian or other similar official for it or for all or 
           substantially all its assets; (7) has a secured party take 
           possession of all or substantially all its assets or has a 
           distress, execution, attachment, sequestration or other legal 
           process levied, enforced or sued on or against all or 
           substantially all its assets and such secured party maintains 
           possession, or any such process is not dismissed, discharged, 
           stayed or restrained, in each case within 30 days thereafter; 
           (8) causes or is subject to any event with respect to it which, 
           under the applicable laws of any jurisdiction, has an analogous 
           effect to any of the events specified in clauses (1) to (7) 
           (inclusive); or (9) takes any action in furtherance of, or 
           indicating its consent to, approval of, or acquiescence in, any 
           of the foregoing acts; or

           (viii)  Merger Without Assumption.  The party or any Credit 
      Support Provider of such party consolidates or amalgamates with, or 
      merges with or into, or transfers all or substantially all its assets 
      to, another entity and, at the time of such consolidation, 
      amalgamation, merger or transfer:-

                 (1)  the resulting, surviving or transferee entity fails 
           to assume all the obligations of such party or such Credit 
           Support Provider under this Agreement or any Credit Support 
           Document to which it or its predecessor was a party by operation 
           of law or pursuant to an agreement reasonably satisfactory to 
           the other party to this Agreement; or

                 (2)  the benefits of any Credit Support Document fail to 
           extend (without the consent of the other party) to the 
           performance by such resulting, surviving or transferee entity of 
           its obligations under this Agreement.

      (b)  Termination Events.  The occurrence at any time with respect to 
a party or, if applicable, any Credit Support Provider of such party or any 
Specified Entity of such party of any event specified below constitutes an 
Illegality if the event is specified in (i) below, a Tax Event if the event 
is specified in (ii) below or a Tax Event Upon Merger if the event is 
specified in (iii) below, and, if specified to be applicable, a Credit 
Event Upon Merger if the event is specified pursuant to (iv) below or an 
Additional Termination Event if the event is specified pursuant to (v) 
below:-

           (i)  Illegality.  Due to the adoption of, or any change in, any 
      applicable law after the date on which a Transaction is entered into, 
      or due to the promulgation of, or any change in, the interpretation 
      by any court, tribunal or regulatory authority with competent 
      jurisdiction of any applicable law after such date, it becomes 
      unlawful (other than as a result of a breach by the party of Section 
      4(b)) for such party (which will be the Affected Party):-

                 (1)  to perform any absolute or contingent obligation to 
           make a payment or delivery or to receive a payment or delivery 
           in respect of such Transaction or to comply with any other 
           material provision of this Agreement relating to such 
           Transaction; or

                 (2)  to perform, or for any Credit Support Provider of 
           such party to perform, any contingent or other obligation which 
           the party (or such Credit Support Provider) has under any Credit 
           Support Document relating to such Transaction;

           (ii)  Tax Event.  Due to (x) any action taken by a taxing 
      authority, or brought in a court of competent jurisdiction, on or 
      after the date on which a Transaction is entered into (regardless of 
      whether such action is taken or brought with respect to a party to 
      this Agreement) or (y) a Change in Tax Law, the party (which will be 
      the Affected Party) will, or there is a substantial likelihood that 
      it will, on the next succeeding Scheduled Payment Date (1) be 
      required to pay to the other party an additional amount in respect of 
      an Indemnifiable Tax under Section 2(d)(i)(4) (except in respect of 
      interest under Section 2(e), 6(d)(ii) or 6(e)) or (2) receive a 
      payment from which an amount is required to be deducted or withheld 
      for or on account of a Tax (except in respect of interest under 
      Section 2(e), 6(d)(ii) or 6(e)) and no additional amount is required 
      to be paid in respect of such Tax under Section 2(d)(i)(4) (other 
      than by reason of Section 2(d)(i)(4)(A) or (B));

           (iii)  Tax Event Upon Merger.  The party (the "Burdened Party") 
      on the next succeeding Scheduled Payment Date will either (1) be 
      required to pay an additional amount in respect of an Indemnifiable 
      Tax under Section 2(d)(i)(4) (except in respect of interest under 
      Section 2(e), 6(d)(ii) or 6(e)) or (2) receive a payment from which 
      an amount has been deducted or withheld for or on account of any 
      Indemnifiable Tax in respect of which the other party is not required 
      to pay an additional amount (other than by reason of Section 
      2(d)(i)(4)(A) or (B)), in either case as a result of a party 
      consolidating or amalgamating with, or merging with or into, or 
      transferring all or substantially all its assets to, another entity 
      (which will be the Affected Party) where such action does not 
      constitute an event described in Section 5(a)(viii);

           (iv)  Credit Event Upon Merger. If "Credit Event Upon Merger" is 
      specified in the Schedule as applying to the party, such party ("X"), 
      any Credit Support Provider of X or any applicable Specified Entity 
      of X consolidates or amalgamates with, or merges with or into, or 
      transfers all or substantially all its assets to, another entity and 
      such action does not constitute an event described in Section 
      5(a)(viii) but the creditworthiness of the resulting, surviving or 
      transferee entity is materially weaker than that of X, such Credit 
      Support Provider or such Specified Entity, as the case may be, 
      immediately prior to such action (and, in such event, X or its 
      successor or transferee, as appropriate, will be the Affected Party); 
      or

           (v)  Additional Termination Event.  If any "Additional 
      Termination Event" is specified in the Schedule or any Confirmation 
      as applying, the occurrence of such event (and, in such event, the 
      Affected Party or Affected Parties shall be as specified for such 
      Additional Termination Event in the Schedule or such Confirmation).

      (c)  Event of Default and Illegality.  If an event or circumstance 
which would otherwise constitute or give rise to an Event of Default also 
constitutes an Illegality, it will be treated as an Illegality and will not 
constitute an Event of Default.

      6.  Early Termination.

      (a)  Right to Terminate Following Event of Default.  If at any time 
an Event of Default with respect to a party (the "Defaulting Party") has 
occurred and is then continuing, the other party (the "Non-defaulting 
Party") may, by not more than 20 days notice to the Defaulting Party 
specifying the relevant Event of Default, designate a day not earlier than 
the day such notice is effective as an Early Termination Date in respect of 
all outstanding Transactions.  If, however, "Automatic Early Termination" 
is specified in the Schedule as applying to a party, then an Early 
Termination Date in respect of all outstanding Transactions will occur 
immediately upon the occurrence with respect to such party of an Event of 
Default specified in Section 5(a)(vii)(1), (3), (5), (6) or, to the extent 
analogous thereto, (8), and as of the time immediately preceding the 
institution of the relevant proceeding or the presentation of the relevant 
petition upon the occurrence with respect to such party of an Event of 
Default specified in Section 5(a)(vii)(4) or, to the extent analogous 
thereto, (8).

      (b)  Right to Terminate Following Termination Event.  

           (i)  Notice.  If a Termination Event occurs, an Affected Party 
      will, promptly upon becoming aware of it, notify the other party, 
      specifying the nature of that Termination Event and each Affected 
      Transaction and will also give such other information about that 
      Termination Event as the other party may reasonably require.

           (ii)  Transfer to Avoid Termination Event.  If either an 
      Illegality under Section 5(b)(i)(1) or a Tax Event occurs and there 
      is only one Affected Party, or if a Tax Event Upon Merger occurs and 
      the Burdened Party is the Affected Party, the Affected Party will, as 
      a condition to its right to designate an Early Termination Date under 
      Section 6(b)(iv), use all reasonable efforts (which will not require 
      such party to incur a loss, excluding immaterial, incidental 
      expenses) to transfer within 20 days after it gives notice under 
      Section 6(b)(i) all its rights and obligations under this Agreement 
      in respect of the Affected Transactions to another of its Offices or 
      Affiliates so that such Termination Event ceases to exist.

      If the Affected Party is not able to make such a transfer it will 
      give notice to the other party to that effect within such 20 day 
      period, whereupon the other party may effect such a transfer within 
      30 days after the notice is given under Section 6(b)(i).

      Any such transfer by a party under this Section 6(b)(ii) will be 
      subject to and conditional upon the prior written consent of the 
      other party, which consent will not be withheld if such other party's 
      policies in effect at such time would permit it to enter into 
      transactions with the transferee on the terms proposed.

           (iii)  Two Affected Parties.  If an Illegality under Section 
      5(b)(i)(1) or a Tax Event occurs and there are two Affected Parties, 
      each party will use all reasonable efforts to reach agreement within 
      30 days after notice thereof is given under Section 6(b)(i) on action 
      to avoid that Termination Event.

           (iv)  Right to Terminate. If:-

                 (1)  a transfer under Section 6(b)(ii) or an agreement 
           under Section 6(b)(iii), as the case may be, has not been 
           effected with respect to all Affected Transactions within 30 
           days after an Affected Party gives notice under Section 6(b)(i); 
           or

                 (2)  an Illegality under Section 5(b)(i)(2), a Credit 
           Event Upon Merger or an Additional Termination Event occurs, or 
           a Tax Event Upon Merger occurs and the Burdened Party is not the 
           Affected Party,

      either party in the case of an Illegality, the Burdened Party in the 
      case of a Tax Event Upon Merger, any Affected Party in the case of a 
      Tax Event or an Additional Termination Event if there is more than 
      one Affected Party, or the party which is not the Affected Party in 
      the case of a Credit Event Upon Merger or an Additional Termination 
      Event if there is only one Affected Party may, by not more than 20 
      days notice to the other party and provided that the relevant 
      Termination Event is then continuing, designate a day not earlier 
      than the day such notice is effective as an Early Termination Date in 
      respect of all Affected Transactions.

      (c)  Effect of Designation.  

           (i)  If notice designating an Early Termination Date is given 
      under Section 6(a) or (b), the Early Termination Date will occur on 
      the date so designated, whether or not the relevant Event of Default 
      or Termination Event is then continuing.

           (ii)  Upon the occurrence or effective designation of an Early 
      Termination Date, no further payments or deliveries under Section 
      2(a)(i) or 2(e) in respect of the Terminated Transactions will be 
      required to be made, but without prejudice to the other provisions of 
      this Agreement.  The amount, if any, payable in respect of an Early 
      Termination Date shall be determined pursuant to Section 6(e).

      (d)  Calculations.  

           (i)  Statement.  On or as soon as reasonably practicable 
      following the occurrence of an Early Termination Date, each party 
      will make the calculations on its part, if any, contemplated by 
      Section 6(e) and will provide to the other party a statement (1) 
      showing, in reasonable detail, such calculations (including all 
      relevant quotations and specifying any amount payable under Section 
      6(e)) and (2) giving details of the relevant account to which any 
      amount payable to it is to be paid.  In the absence of written 
      confirmation from the source of a quotation obtained in determining a 
      Market Quotation, the records of the party obtaining such quotation 
      will be conclusive evidence of the existence and accuracy of such 
      quotation.

           (ii)  Payment Date.  An amount calculated as being due in 
      respect of any Early Termination Date under Section 6(e) will be 
      payable on the day that notice of the amount payable is effective (in 
      the case of an Early Termination Date which is designated or occurs 
      as a result of an Event of Default) and on the day which is two Local 
      Business Days after the day on which notice of the amount payable is 
      effective (in the case of an Early Termination Date which is 
      designated as a result of a Termination Event).  Such amount will be 
      paid together with (to the extent permitted under applicable law) 
      interest thereon (before as well as after judgment) in the 
      Termination Currency, from (and including) the relevant Early 
      Termination Date to (but excluding) the date such amount is paid, at 
      the Applicable Rate.  Such interest will be calculated on the basis 
      of daily compounding and the actual number of days elapsed.

      (e)  Payments on Early Termination.  If an Early Termination Date 
occurs, the following provisions shall apply based on the parties' election 
in the Schedule of a payment measure, either "Market Quotation" or "Loss", 
and a payment method, either the "First Method" or the "Second Method".  If 
the parties fail to designate a payment measure or payment method in the 
Schedule, it will be deemed that "Market Quotation" or the "Second Method", 
as the case may be, shall apply.  The amount, if any, payable in respect of 
an Early Termination Date and determined pursuant to this Section will be 
subject to any Set-off.

           (i)  Events of Default.  If the Early Termination Date results 
      from an Event of Default:-

                 (1)  First Method and Market Quotation.  If the First 
           Method and Market Quotation apply, the Defaulting Party will pay 
           to the Non-defaulting Party the excess, if a positive number, of 
           (A) the sum of the Settlement Amount (determined by the 
           Non-defaulting Party) in respect of the Terminated Transactions 
           and the Termination Currency Equivalent of the Unpaid Amounts 
           owing to the Non-defaulting Party over (B) the Termination 
           Currency Equivalent of the Unpaid Amounts owing to the 
           Defaulting Party.

                 (2)  First Method and Loss.  If the First Method and Loss 
           apply, the Defaulting Party will pay to the Non-defaulting 
           Party, if a positive number, the Non-defaulting Party's Loss in 
           respect of this Agreement.

                 (3)  Second Method and Market Quotation. If the Second 
           Method and Market Quotation apply, an amount will be payable 
           equal to (A) the sum of the Settlement Amount (determined by the 
           Non-defaulting Party) in respect of the Terminated Transactions 
           and the Termination Currency Equivalent of the Unpaid Amounts 
           owing to the Non-defaulting Party less (B) the Termination 
           Currency Equivalent of the Unpaid Amounts owing to the 
           Defaulting Party.  If that amount is a positive number, the 
           Defaulting Party will pay it to the Non-defaulting Party; if it 
           is a negative number, the Non-defaulting Party will pay the 
           absolute value of that amount to the Defaulting Party.

                 (4)  Second Method and Loss.  If the Second Method and 
           Loss apply, an amount will be payable equal to the 
           Non-defaulting Party's Loss in respect of this Agreement.  If 
           that amount is a positive number, the Defaulting Party will pay 
           it to the Non-defaulting Party; if it is a negative number, the 
           Non-defaulting Party will pay the absolute value of that amount 
           to the Defaulting Party.

           (ii)  Termination Events.  If the Early Termination Date results 
      from a Termination Event:-

                 (1)  One Affected Party.  If there is one Affected Party, 
           the amount payable will be determined in accordance with Section 
           6(e)(i)(3), if Market Quotation applies, or Section 6(e)(i)(4), 
           if Loss applies, except that, in either case, references to the 
           Defaulting Party and to the Non-defaulting Party will be deemed 
           to be references to the Affected Party and the party which is 
           not the Affected Party, respectively, and, if Loss applies and 
           fewer than all the Transactions are being terminated, Loss shall 
           be calculated in respect of all Terminated Transactions.

                 (2)  Two Affected Parties.  If there are two Affected 
           Parties:-

                      (A)  if Market Quotation applies, each party will 
                 determine a Settlement Amount in respect of the Terminated 
                 Transactions, and an amount will be payable equal to (I) 
                 the sum of (a) one-half of the difference between the 
                 Settlement Amount of the party with the higher Settlement 
                 Amount ("X") and the Settlement Amount of the party with 
                 the lower Settlement Amount ("Y") and (b) the Termination 
                 Currency Equivalent of the Unpaid Amounts owing to X less 
                 (II) the Termination Currency Equivalent of the Unpaid 
                 Amounts owing to Y; and

                      (B)  if Loss applies, each party will determine its 
                 Loss in respect of this Agreement (or, if fewer than all 
                 the Transactions are being terminated, in respect of all 
                 Terminated Transactions) and an amount will be payable 
                 equal to one-half of the difference between the Loss of 
                 the party with the higher Loss ("X") and the Loss of the 
                 party with the lower Loss ("Y").

      If the amount payable is a positive number, Y will pay it to X; if it 
      is a negative number, X will pay the absolute value of that amount to 
      Y.

           (iii)  Adjustment for Bankruptcy.  In circumstances where an 
      Early Termination Date occurs because "Automatic Early Termination" 
      applies in respect of a party, the amount determined under this 
      Section 6(e) will be subject to such adjustments as are appropriate 
      and permitted by law to reflect any payments or deliveries made by 
      one party to the other under this Agreement (and retained by such 
      other party) during the period from the relevant Early Termination 
      Date to the date for payment determined under Section 6(d)(ii).

           (iv)  Pre-Estimate.  The parties agree that if Market Quotation 
      applies an amount recoverable under this Section 6(e) is a reasonable 
      pre-estimate of loss and not a penalty.  Such amount is payable for 
      the loss of bargain and the loss of protection against future risks 
      and except as otherwise provided in this Agreement neither party will 
      be entitled to recover any additional damages as a consequence of 
      such losses.

      7.  Transfer.

      Subject to Section 6(b)(ii), neither this Agreement nor any interest 
or obligation in or under this Agreement may be transferred (whether by way 
of security or otherwise) by either party without the prior written consent 
of the other party, except that:-

           (a)  a party may make such a transfer of this Agreement pursuant 
      to a consolidation or amalgamation with, or merger with or into, or 
      transfer of all or substantially all its assets to, another entity 
      (but without prejudice to any other right or remedy under this 
      Agreement); and

           (b)  a party may make such a transfer of all or any part of its 
      interest in any amount payable to it from a Defaulting Party under 
      Section 6(e).

Any purported transfer that is not in compliance with this Section will be 
void.

      8.  Contractual Currency.

      (a)  Payment in the Contractual Currency.  Each payment under this 
Agreement will be made in the relevant currency specified in this Agreement 
for that payment (the "Contractual Currency").  To the extent permitted by 
applicable law, any obligation to make payments under this Agreement in the 
Contractual Currency will not be discharged or satisfied by any tender in 
any currency other than the Contractual Currency, except to the extent such 
tender results in the actual receipt by the party to which payment is owed, 
acting in a reasonable manner and in good faith in converting the currency 
so tendered into the Contractual Currency, of the full amount in the 
Contractual Currency of all amounts payable in respect of this Agreement.  
If for any reason the amount in the Contractual Currency so received falls 
short of the amount in the Contractual Currency payable in respect of this 
Agreement, the party required to make the payment will, to the extent 
permitted by applicable law, immediately pay such additional amount in the 
Contractual Currency as may be necessary to compensate for the shortfall.  
If for any reason the amount in the Contractual Currency so received 
exceeds the amount in the Contractual Currency payable in respect of this 
Agreement, the party receiving the payment will refund promptly the amount 
of such excess.

      (b)  Judgments.  To the extent permitted by applicable law, if any 
judgment or order expressed in a currency other than the Contractual 
Currency is rendered (i) for the payment of any amount owing in respect of 
this Agreement, (ii) for the payment of any amount relating to any early 
termination in respect of this Agreement or (iii) in respect of a judgment 
or order of another court for the payment of any amount described in (i) or 
(ii) above, the party seeking recovery, after recovery in full of the 
aggregate amount to which such party is entitled pursuant to the judgment 
or order, will be entitled to receive immediately from the other party the 
amount of any shortfall of the Contractual Currency received by such party 
as a consequence of sums paid in such other currency and will refund 
promptly to the other party any excess of the Contractual Currency received 
by such party as a consequence of sums paid in such other currency if such 
shortfall or such excess arises or results from any variation between the 
rate of exchange at which the Contractual Currency is converted into the 
currency of the judgment or order for the purposes of such judgment or 
order and the rate of exchange at which such party is able, acting in a 
reasonable manner and in good faith in converting the currency received 
into the Contractual Currency, to purchase the Contractual Currency with 
the amount of the currency of the judgment or order actually received by 
such party.  The term "rate of exchange" includes, without limitation, any 
premiums and costs of exchange payable in connection with the purchase of 
or conversion into the Contractual Currency.

      (c)  Separate Indemnities.  To the extent permitted by applicable 
law, these indemnities constitute separate and independent obligations from 
the other obligations in this Agreement, will be enforceable as separate 
and independent causes of action, will apply notwithstanding any indulgence 
granted by the party to which any payment is owed and will not be affected 
by judgment being obtained or claim or proof being made for any other sums 
payable in respect of this Agreement.

      (d)  Evidence of Loss.  For the purpose of this Section 8, it will be 
sufficient for a party to demonstrate that it would have suffered a loss 
had an actual exchange or purchase been made.

      9.  Miscellaneous.

      (a)  Entire Agreement.  This Agreement constitutes the entire 
agreement and understanding of the parties with respect to its subject 
matter and supersedes all oral communication and prior writings with 
respect thereto.

      (b)  Amendments.  No amendment, modification or waiver in respect of 
this Agreement will be effective unless in writing (including a writing 
evidenced by a facsimile transmission) and executed by each of the parties 
or confirmed by an exchange of telexes or electronic messages on an 
electronic messaging system.

      (c)  Survival of Obligations.  Without prejudice to Sections 
2(a)(iii) and 6(c)(ii), the obligations of the parties under this Agreement 
will survive the termination of any Transaction.

      (d)  Remedies Cumulative.  Except as provided in this Agreement, the 
rights, powers, remedies and privileges provided in this Agreement are 
cumulative and not exclusive of any rights, powers, remedies and privileges 
provided by law.

      (e)  Counterparts and Confirmations.  

           (i)  This Agreement (and each amendment, modification and waiver 
      in respect of it) may be executed and delivered in counterparts 
      (including by facsimile transmission), each of which will be deemed 
      an original.

           (ii)  The parties intend that they are legally bound by the 
      terms of each Transaction from the moment they agree to those terms 
      (whether orally or otherwise).  A Confirmation shall be entered into 
      as soon as practicable and may be executed and delivered in 
      counterparts (including by facsimile transmission) or be created by 
      an exchange of telexes or by an exchange of electronic messages on an 
      electronic messaging system, which in each case will be sufficient 
      for all purposes to evidence a binding supplement to this Agreement.  
      The parties will specify therein or through another effective means 
      that any such counterpart, telex or electronic message constitutes a 
      Confirmation.

      (f)  No Waiver of Rights.  A failure or delay in exercising any 
right, power or privilege in respect of this Agreement will not be presumed 
to operate as a waiver, and a single or partial exercise of any right, 
power or privilege will not be presumed to preclude any subsequent or 
further exercise, of that right, power or privilege or the exercise of any 
other right, power or privilege.

      (g)  Headings.  The headings used in this Agreement are for 
convenience of reference only and are not to affect the construction of or 
to be taken into consideration in interpreting this Agreement.

      10.  Offices; Multibranch Parties.

      (a)  If Section 10(a) is specified in the Schedule as applying, each 
party that enters into a Transaction through an Office other than its head 
or home office represents to the other party that, notwithstanding the 
place of booking office or jurisdiction of incorporation or organization of 
such party, the obligations of such party are the same as if it had entered 
into the Transaction through its head or home office.  This representation 
will be deemed to be repeated by such party on each date on which a 
Transaction is entered into.

      (b)  Neither party may change the Office through which it makes and 
receives payments or deliveries for the purpose of a Transaction without 
the prior written consent of the other party.

      (c)  If a party is specified as a Multibranch Party in the Schedule, 
such Multibranch Party may make and receive payments or deliveries under 
any Transaction through any Office listed in the Schedule, and the Office 
through which it makes and receives payments or deliveries with respect to 
a Transaction will be specified in the relevant Confirmation.

      11.  Expenses.

      A Defaulting Party will, on demand, indemnify and hold harmless the 
other party for and against all reasonable out-of-pocket expenses, 
including legal fees and Stamp Tax, incurred by such other party by reason 
of the enforcement and protection of its rights under this Agreement or any 
Credit Support Document to which the Defaulting Party is a party or by 
reason of the early termination of any Transaction, including, but not 
limited to, costs of collection.

      12.  Notices.

      (a)  Effectiveness.  Any notice or other communication in respect of 
this Agreement may be given in any manner set forth below (except that a 
notice or other communication under Section 5 or 6 may not be given by 
facsimile transmission or electronic messaging system) to the address or 
number or in accordance with the electronic messaging system details 
provided (see the Schedule) and will be deemed effective as indicated:-

           (i)  if in writing and delivered in person or by courier, on the 
      date it is delivered;

           (ii)  if sent by telex, on the date the recipient's answerback 
      is received;

           (iii)  if sent by facsimile transmission, on the date that 
      transmission is received by a responsible employee of the recipient 
      in legible form (it being agreed that the burden of proving receipt 
      will be on the sender and will not be met by a transmission report 
      generated by the sender's facsimile machine);

           (iv)  if sent by certified or registered mail (airmail, if 
      overseas) or the equivalent (return receipt requested), on the date 
      that mail is delivered or its delivery is attempted; or

           (v)  if sent by electronic messaging system, on the date that 
      electronic message is received, 

unless the date of that delivery (or attempted delivery) or that receipt, 
as applicable, is not a Local Business Day or that communication is 
delivered (or attempted) or received, as applicable, after the close of 
business on a Local Business Day, in which case that communication shall be 
deemed given and effective on the first following, day that is a Local 
Business Day.

      (b)  Change of Addresses.  Either party may by notice to the other 
change the address, telex or facsimile number or electronic messaging 
system details at which notices or other communications are to be given to 
it.

      13.  Governing Law and Jurisdiction.

      (a)  Governing Law.  This Agreement will be governed by and construed 
in accordance with the law specified in the Schedule.

      (b)  Jurisdiction.  With respect to any suit, action or proceedings 
relating to this Agreement ("Proceedings"), each party irrevocably:-

           (i)  submits to the jurisdiction of the English courts, if this 
      Agreement is expressed to be governed by English law, or to the 
      non-exclusive jurisdiction of the courts of the State of New York and 
      the United States District Court located in the Borough of Manhattan 
      in New York City, if this Agreement is expressed to be governed by 
      the laws of the State of New York; and

           (ii)  waives any objection which it may have at any time to the 
      laying of venue of any Proceedings brought in any such court, waives 
      any claim that such Proceedings have been brought in an inconvenient 
      forum and further waives the right to object, with respect to such 
      Proceedings, that such court does not have any jurisdiction over such 
      party.

Nothing in this Agreement precludes either party from bringing Proceedings 
in any other jurisdiction (outside, if this Agreement is expressed to be 
governed by English law, the Contracting States, as defined in Section 1(3) 
of the Civil Jurisdiction and Judgments Act 1982 or any modification, 
extension or re-enactment thereof for the time being in force) nor will the 
bringing of Proceedings in any one or more jurisdictions preclude the 
bringing of Proceedings in any other jurisdiction.

      (c)  Service of Process.  Each party irrevocably appoints the Process 
Agent (if any) specified opposite its name in the Schedule to receive, for 
it and on its behalf, service of process in any Proceedings.  If for any 
reason any party's Process Agent is unable to act as such, such party will 
promptly notify the other party and within 30 days appoint a substitute 
process agent acceptable to the other party.  The parties irrevocably 
consent to service of process given in the manner provided for notices in 
Section 12.  Nothing in this Agreement will affect the right of either 
party to serve process in any other manner permitted by law.

      (d)  Waiver of Immunities.  Each party irrevocably waives, to the 
fullest extent permitted by applicable law, with respect to itself and its 
revenues and assets (irrespective of their use or intended use), all 
immunity on the grounds of sovereignty or other similar grounds from (i) 
suit, (ii) jurisdiction of any court, (iii) relief by way of injunction, 
order for specific performance or for recovery of property, (iv) attachment 
of its assets (whether before or after judgment) and (v) execution or 
enforcement of any judgment to which it or its revenues or assets might 
otherwise be entitled in any Proceedings in the courts of any jurisdiction 
and irrevocably agrees, to the extent permitted by applicable law, that it 
will not claim any such immunity in any Proceedings.

      14.  Definitions.

      As used in this Agreement:-

      "Additional Termination Event" has the meaning specified in Section 
5(b).

      "Affected Party" has the meaning specified in Section 5(b).

      "Affected Transactions" means (a) with respect to any Termination 
Event consisting of an Illegality, Tax Event or Tax Event Upon Merger, all 
Transactions affected by the occurrence of such Termination Event and (b) 
with respect to any other Termination Event, all Transactions.

      "Affiliate" means, subject to the Schedule, in relation to any 
person, any entity controlled, directly or indirectly, by the person, any 
entity that controls, directly or indirectly, the person or any entity 
directly or indirectly under common control with the person.  For this 
purpose, "control" of any entity or person means ownership of a majority of 
the voting power of the entity or person.

      "Applicable Rate" means:-

      (a)  in respect of obligations payable or deliverable (or which would 
have been but for Section 2(a)(iii)) by a Defaulting Party, the Default 
Rate;

      (b)  in respect of an obligation to pay an amount under Section 6(e) 
of either party from and after the date (determined in accordance with 
Section 6(d)(ii)) on which that amount is payable, the Default Rate;

      (c)  in respect of all other obligations payable or deliverable (or 
which would have been but for Section 2(a)(iii)) by a Non-defaulting Party, 
the Non-default Rate; and

      (d)  in all other cases, the Termination Rate.

      "Burdened Party" has the meaning specified in Section 5(b).

      "Change in Tax Law" means the enactment, promulgation, execution or 
ratification of, or any change in or amendment to, any law (or in the 
application or official interpretation of any law) that occurs on or after 
the date on which the relevant Transaction is entered into.

      "consent" includes a consent, approval, action, authorization, 
exemption, notice, filing, registration or exchange control consent.

      "Credit Event Upon Merger" has the meaning specified in Section 5(b).

      "Credit Support Document" means any agreement or instrument that is 
specified as such in this Agreement.

      "Credit Support Provider" has the meaning specified in the Schedule.

      "Default Rate" means a rate per annum equal to the cost (without 
proof or evidence of any actual cost) to the relevant payee (as certified 
by it) if it were to fund or of funding the relevant amount plus 1% per 
annum.

      "Defaulting Party" has the meaning specified in Section 6(a).

      "Early Termination Date" means the date determined in accordance with 
Section 6(a) or 6(b)(iv).

      "Event of Default" has the meaning specified in Section 5(a) and, if 
applicable, in the Schedule.

      "Illegality" has the meaning specified in Section 5(b).

      "Indemnifiable Tax" means any Tax other than a Tax that would not be 
imposed in respect of a payment under this Agreement but for a present or 
former connection between the jurisdiction of the government or taxation 
authority imposing such Tax and the recipient of such payment or a person 
related to such recipient (including, without limitation, a connection 
arising from such recipient or related person being or having been a 
citizen or resident of such jurisdiction, or being or having been 
organized, present or engaged in a trade or business in such jurisdiction, 
or having or having had a permanent establishment or fixed place of 
business in such jurisdiction, but excluding a connection arising solely 
from such recipient or related person having executed, delivered, performed 
its obligations or received a payment under, or enforced, this Agreement or 
a Credit Support Document).

      "law" includes any treaty, law, rule or regulation (as modified, in 
the case of tax matters, by the practice of any relevant governmental 
revenue authority) and "lawful" and "unlawful" will be construed 
accordingly.

      "Local Business Day" means, subject to the Schedule, a day on which 
commercial banks are open for business (including dealings in foreign 
exchange and foreign currency deposits) (a) in relation to any obligation 
under Section 2(a)(i), in the place(s) specified in the relevant 
Confirmation or, if not so specified, as otherwise agreed by the parties in 
writing or determined pursuant to provisions contained, or incorporated by 
reference, in this Agreement, (b) in relation to any other payment, in the 
place where the relevant account is located and, if different, in the 
principal financial center, if any, of the currency of such payment, (c) in 
relation to any notice or other communication, including notice 
contemplated under Section 5(a)(i), in the city specified in the address 
for notice provided by the recipient and, in the case of a notice 
contemplated by Section 2(b), in the place where the relevant new account 
is to be located and (d) in relation to Section 5(a)(v)(2), in the relevant 
locations for performance with respect to such Specified Transaction.

      "Loss" means, with respect to this Agreement or one or more 
Terminated Transactions, as the case may be, and a party, the Termination 
Currency Equivalent of an amount that party reasonably determines in good 
faith to be its total losses and costs (or gain, in which case expressed as 
a negative number) in connection with this Agreement or that Terminated 
Transaction or group of Terminated Transactions, as the case may be, 
including any loss of bargain, cost of funding or, at the election of such 
party but without duplication, loss or cost incurred as a result of its 
terminating, liquidating, obtaining or reestablishing any hedge or related 
trading position (or any gain resulting from any of them).  Loss includes 
losses and costs (or gains) in respect of any payment or delivery required 
to have been made (assuming satisfaction of each applicable condition 
precedent) on or before the relevant Early Termination Date and not made, 
except, so as to avoid duplication, if Section 6(e)(i)(1) or (3) or 
6(e)(ii)(2)(A) applies.  Loss does not include a party's legal fees and 
out-of-pocket expenses referred to under Section 11.  A party will 
determine its Loss as of the relevant Early Termination Date, or, if that 
is not reasonably practicable, as of the earliest date thereafter as is 
reasonably practicable.  A party may (but need not) determine its Loss by 
reference to quotations of relevant rates or prices from one or more 
leading dealers in the relevant markets.

      "Market Quotation" means, with respect to one or more Terminated 
Transactions and a party making the determination, an amount determined on 
the basis of quotations from Reference Market-makers.  Each quotation will 
be for an amount, if any, that would be paid to such party (expressed as a 
negative number) or by such party (expressed as a positive number) in 
consideration of an agreement between such party (taking into account any 
existing Credit Support Document with respect to the obligations of such 
party) and the quoting Reference Market-maker to enter into a transaction 
(the "Replacement Transaction") that would have the effect of preserving 
for such party the economic equivalent of any payment or delivery (whether 
the underlying obligation was absolute or contingent and assuming the 
satisfaction of each applicable condition precedent) by the parties under 
Section 2(a)(i) in respect of such Terminated Transaction or group of 
Terminated Transactions that would, but for the occurrence of the relevant 
Early Termination Date, have been required after that date.  For this 
purpose, Unpaid Amounts in respect of the Terminated Transaction or group 
of Terminated Transactions are to be excluded but, without limitation, any 
payment or delivery that would, but for the relevant Early Termination 
Date, have been required (assuming satisfaction of each applicable 
condition precedent) after that Early Termination Date is to be included.  
The Replacement Transaction would be subject to such documentation as such 
party and the Reference Market-maker may, in good faith, agree.  The party 
making the determination (or its agent) will request each Reference 
Market-maker to provide its quotation to the extent reasonably practicable 
as of the same day and time (without regard to different time zones) on or 
as soon as reasonably practicable after the relevant Early Termination 
Date.  The day and time as of which those quotations are to be obtained 
will be selected in good faith by the party obliged to make a determination 
under Section 6(e), and, if each party is so obliged, after consultation 
with the other.  If more than three quotations are provided, the Market 
Quotation will be the arithmetic mean of the quotations, without regard to 
the quotations having the highest and lowest values.  If exactly three such 
quotations are provided, the Market Quotation will be the quotation 
remaining after disregarding the highest and lowest quotations.  For this 
purpose, if more than one quotation has the same highest value or lowest 
value, then one of such quotations shall be disregarded.  If fewer than 
three quotations are provided, it will be deemed that the Market Quotation 
in respect of such Terminated Transaction or group of Terminated 
Transactions cannot be determined.

      "Non-default Rate" means a rate per annum equal to the cost (without 
proof or evidence of any actual cost) to the Non-defaulting Party (as 
certified by it) if it were to fund the relevant amount.

      "Non-defaulting Party" has the meaning specified in Section 6(a).

      "Office" means a branch or office of a party, which may be such 
party's head or home office.

      "Potential Event of Default" means any event which, with the giving 
of notice or the lapse of time or both, would constitute an Event of 
Default.

      "Reference Market-makers" means four leading dealers in the relevant 
market selected by the party determining a Market Quotation in good faith 
(a) from among dealers of the highest credit standing which satisfy all the 
criteria that such party applies generally at the time in deciding whether 
to offer or to make an extension of credit and (b) to the extent 
practicable, from among such dealers having an office in the same city.

      "Relevant Jurisdiction" means, with respect to a party, the 
jurisdictions (a) in which the party is incorporated, organized, managed 
and controlled or considered to have its seat, (b) where an Office through 
which the party is acting for purposes of this Agreement is located, (c) in 
which the party executes this Agreement and (d) in relation to any payment, 
from or through which such payment is made.

      "Scheduled Payment Date" means a date on which a payment or delivery 
is to be made under Section 2(a)(i) with respect to a Transaction.

      "Set-off" means set-off, offset, combination of accounts, right of 
retention or withholding or similar right or requirement to which the payer 
of an amount under Section 6 is entitled or subject (whether arising under 
this Agreement, another contract, applicable law or otherwise) that is 
exercised by, or imposed on, such payer.

      "Settlement Amount" means, with respect to a party and any Early 
Termination Date, the sum of:-

           (a)  the Termination Currency Equivalent of the Market 
      Quotations (whether positive or negative) for each Terminated 
      Transaction or group of Terminated Transactions for which a Market 
      Quotation is determined; and

           (b)  such party's Loss (whether positive or negative and without 
      reference to any Unpaid Amounts) for each Terminated Transaction or 
      group of Terminated Transactions for which a Market Quotation cannot 
      be determined or would not (in the reasonable belief of the party 
      making the determination) produce a commercially reasonable result.

      "Specified Entity" has the meaning specified in the Schedule.

      "Specified Indebtedness" means, subject to the Schedule, any 
obligation (whether present or future, contingent or otherwise, as 
principal or surety or otherwise) in respect of borrowed money.

      "Specified Transaction"means, subject to the Schedule, (a) any 
transaction (including an agreement with respect thereto) now existing or 
hereafter entered into between one party to this Agreement (or any Credit 
Support Provider of such party or any applicable Specified Entity of such 
party) and the other party to this Agreement (or any Credit Support 
Provider of such other party or any applicable Specified Entity of such 
other party) which is a rate swap transaction, basis swap, forward rate 
transaction, commodity swap, commodity option, equity or equity index swap, 
equity or equity index option, bond option, interest rate option, foreign 
exchange transaction, cap transaction, floor transaction, collar 
transaction, currency swap transaction, cross-currency rate swap 
transaction, currency option or any other similar transaction (including 
any option with respect to any of these transactions), (b) any combination 
of these transactions and (c) any other transaction identified as a 
Specified Transaction in this Agreement or the relevant confirmation.

      "Stamp Tax" means any stamp, registration, documentation or similar 
tax.

      "Tax" means any present or future tax, levy, impost, duty, charge, 
assessment or fee of any nature (including interest, penalties and 
additions thereto) that is imposed by any government or other taxing 
authority in respect of any payment under this Agreement other than a 
stamp, registration, documentation or similar tax.

      "Tax Event" has the meaning specified in Section 5(b).

      "Tax Event Upon Merger" has the meaning specified in Section 5(b).

      "Terminated Transactions" means with respect to any Early Termination 
Date (a) if resulting from a Termination Event, all Affected Transactions 
and (b) if resulting from an Event of Default, all Transactions (in either 
case) in effect immediately before the effectiveness of the notice 
designating that Early Termination Date (or, if "Automatic Early 
Termination" applies, immediately before that Early Termination Date).

      "Termination Currency" has the meaning specified in the Schedule.

      "Termination Currency Equivalent" means, in respect of any amount 
denominated in the Termination Currency, such Termination Currency amount 
and, in respect of any amount denominated in a currency other than the 
Termination Currency (the "Other Currency"), the amount in the Termination 
Currency determined by the party making the relevant determination as being 
required to purchase such amount of such Other Currency as at the relevant 
Early Termination Date, or, if the relevant Market Quotation or Loss (as 
the case may be), is determined as of a later date, that later date, with 
the Termination Currency at the rate equal to the spot exchange rate of the 
foreign exchange agent (selected as provided below) for the purchase of 
such Other Currency with the Termination Currency at or about 11:00 a.m. 
(in the city in which such foreign exchange agent is located) on such date 
as would be customary for the determination of such a rate for the purchase 
of such Other Currency for value on the relevant Early Termination Date or 
that later date.  The foreign exchange agent will, if only one party is 
obliged to make a determination under Section 6(e), be selected in good 
faith by that party and otherwise will be agreed by the parties.

      "Termination Event" means an Illegality, a Tax Event or a Tax Event 
Upon Merger or, if specified to be applicable, a Credit Event Upon Merger 
or an Additional Termination Event.

      "Termination Rate" means a rate per annum equal to the arithmetic 
mean of the cost (without proof or evidence of any actual cost) to each 
party (as certified by such party) if it were to fund or of funding such 
amounts.

      "Unpaid Amounts" owing to any party means, with respect to an Early 
Termination Date, the aggregate of (a) in respect of all Terminated 
Transactions, the amounts that became payable (or that would have become 
payable but for Section 2(a)(iii)) to such party under Section 2(a)(i) on 
or prior to such Early Termination Date and which remain unpaid as at such 
Early Termination Date and (b) in respect of each Terminated Transaction, 
for each obligation under Section 2(a)(i) which was (or would have been but 
for Section 2(a)(iii)) required to be settled by delivery to such party on 
or prior to such Early Termination Date and which has not been so settled 
as at such Early Termination Date, an amount equal to the fair market value 
of that which was (or would have been) required to be delivered as of the 
originally scheduled date for delivery, in each case together with (to the 
extent permitted under applicable law) interest, in the currency of such 
amounts, from (and including) the date such amounts or obligations were or 
would have been required to have been paid or performed to (but excluding) 
such Early Termination Date, at the Applicable Rate.  Such amounts of 
interest will be calculated on the basis of daily compounding and the 
actual number of days elapsed.  The fair market value of any obligation 
referred to in clause (b) above shall be reasonably determined by the party 
obliged to make the determination under Section 6(e) or, if each party is 
so obliged, it shall be the average of the Termination Currency Equivalents 
of the fair market values reasonably determined by both parties.

      IN WITNESS WHEREOF the parties have executed this document on the 
respective dates specified below with effect from the date specified on the 
first page of this document.

BANKERS TRUST COMPANY, not in its             SWISS BANK CORPORATION,
 individual capacity, but solely as            LONDON BRANCH
 Trustee for People's Bank Credit Card
 Master Trust



By:____________________________________       By:____________________________   
      Name:                                        Name:
      Title:                                       Title:
      Date:                                        Date:









                                SCHEDULE

                                 to the

                            MASTER AGREEMENT

                        Dated as of July 2, 1996

                                 between

           BANKERS TRUST COMPANY, a New York banking corporation,
            not in its individual capacity, but solely as Trustee
                 ("Party A"), for PEOPLE'S BANK CREDIT CARD
                         MASTER TRUST (the "Trust")

                                   and

                  SWISS BANK CORPORATION, LONDON BRANCH
                              ("Party B").


                                 PART 1

                         Termination Provisions
                         ----------------------

      (a)  "Specified Entity" means in relation to Party A for the purpose of:

      Section 5(a)(v), none.
      Section 5(a)(vi), none.
      Section 5(a)(vii), none.
      Section 5(b)(iv), none.


             and in relation to Party B for the purpose of:

      Section 5(a)(v), none.
      Section 5(a)(vi), none.
      Section 5(a)(vii), none.
      Section 5(b)(iv), none.

      
      (b)  "Specified Transaction" will have the meaning specified in 
Section 14.

      "Credit Event Upon Merger" has the meaning specified in Section 5(b) 
as it applies to Party B but not Party A.  "Materially weaker" as such term 
is used in Section 5(b)(iv) means that the resulting, surviving or 
transferee entity has suffered a Downgrade (as defined herein except that 
the resulting, surviving or transferee entity will replace Party B within 
the Downgrade definition).

      (c)  The "Cross-Default" provisions of Section 5(a)(vi) will not 
apply to Party A but will apply to Party B but shall exclude any default 
that results solely from wire transfer difficulties or an error or omission 
of an administrative or operational nature (so long as sufficient funds are 
available to the relevant party on the relevant date and only if payment is 
made within three Business Days after such transfer difficulties have been 
corrected or the error or omission has been discovered).

      "Threshold Amount" means with respect to Party B, 2% of "Total 
Capital and Reserves" as shown on the most recent annual audited financial 
statements of Swiss Bank Corporation.

      (d)  The "Automatic Early Termination" provision of Section 6(a) will 
not apply to Party A or Party B.

      (e)  Payments on Early Termination.  For the purpose of Section 6(e):

           (i)   Loss will apply; provided, however, that for the avoidance 
                 of doubt, if at any time and so long as Party A shall have 
                 satisfied in full all its payment obligations under 
                 Section 2(a)(i) of this Agreement and shall at the time 
                 have no future payment obligations, (i) if Party A shall 
                 be determining its Loss in respect of any Terminated 
                 Transaction, such Loss shall never be a negative number, 
                 and (ii) if Party B shall be determining its Loss in 
                 respect of any Terminated Transaction, such Loss shall 
                 never be expressed as a positive number.

           (ii)  The Second Method will apply.

      (f)  "Termination Currency" means United States Dollars.

      (g)  Additional Termination Event; Credit Downgrade.  

           (i)  If either (A) the long-term unsecured debt or long-term 
      certificate of deposit rating of Party B is withdrawn or reduced 
      below Aa3 by Moody's Investors Service, Inc. ("Moody's") or (B) the 
      short-term unsecured debt or short-term certificate of deposit rating 
      of Party B is withdrawn or reduced below A-1+ by Standard & Poor's 
      Ratings Services, a division of The McGraw-Hill Companies, Inc. 
      ("S&P") (each such withdrawal or reduction, a "Downgrade"), Party B 
      shall promptly notify in writing Party A and the Rating Agencies of 
      such Downgrade, and shall within 30 days of the date of such 
      Downgrade (in the case of a Downgrade by Moody's) or within 60 days 
      of the date of such Downgrade (in the case of a Downgrade by S&P), in 
      each case with the prior written confirmation of each of the Rating 
      Agencies that such arrangement will not result in the reduction or 
      withdrawal of the rating of the Series 1996-1 Certificates in effect 
      immediately prior to such Downgrade, at the expense of Party B, (x) 
      obtain a substitute cap provider ("X"), reasonably acceptable to 
      Party A and with respect to which the Rating Agencies shall have 
      provided the foregoing prior written confirmation, and replace the 
      Transactions hereunder with Transactions on identical terms except 
      that X shall be "Party B", or (y) enter into a "Qualifying Substitute 
      Arrangement" (as defined below) to assure performance by Party B of 
      its obligations under the Transactions.

           (ii)  In the event that Party B fails to satisfy any of its 
      obligations referred to in Clause (i) above within the time periods 
      prescribed, such failure shall constitute an Additional Termination 
      Event with Party B as the Affected Party.  

           (iii)  "Qualifying Substitute Arrangement" shall mean  any 
      arrangement satisfactory to the Rating Agencies, including 
      collateral, guarantees or letters of credit, which arrangement will 
      result in the Rating Agencies not reducing or withdrawing the rating 
      in effect of the Series 1996-1 Certificates outstanding immediately 
      prior to the Downgrade.
 
      (h)  Notwithstanding any provision contained herein, in the Agreement 
or in any Confirmation (including any provision relating to Section 
2(a)(iii) of the Agreement regarding Events of Default and Potential Events 
of Default, Section 5 of the Agreement regarding Events of Default and 
Termination Events, but excluding Section 5(b)(i) of the Agreement, or 
Section 6 of the Agreement regarding Early Termination), the obligations of 
Party B contained herein, in the Agreement or in any Confirmation shall be 
absolute, unconditional and irrevocable and all payments required to be 
made by Party B hereunder, under the Agreement and under any Confirmation 
shall be made without offset, counterclaim or defense.

      (i)  The first sentence of Section 6(d)(ii) of the Agreement is 
hereby modified to read in its entirety as follows: "An amount calculated 
as being due in respect of an Early Termination Date under section 6(e) 
will be payable on (i) the day that notice of the amount payable is 
effective if such notice is given prior to 10:00 a.m. (New York time) or 
(ii) the next New York City Business Day after notice of the amount payable 
is effective if such notice is given after 10:00 a.m. (New York time)."

                                 PART 2

                           Tax Representations
                           -------------------
      (a)  Payer Tax Representations.  For the purposes of Section 3(e) of 
this Agreement, Party B will make the following representation:

      It is not required by any applicable law, as modified by the practice 
      of any relevant governmental revenue authority, of any Relevant 
      Jurisdiction to make any deduction or withholding for or on account 
      of any Tax from any payment (other than interest under Section 2(e), 
      6(d)(ii) or 6(e) of this Agreement) to be made by it to Party A under 
      this Agreement.  

      (b)  Payee Tax Representations.  For the purposes of Sections 3(e) 
and 3(f) of this Agreement, Party A makes no representations.


                                 PART 3

                     Agreement to Deliver Documents
                     ------------------------------
For the purpose of Sections 4(a)(i) and (ii) of this Agreement, each party 
agrees to deliver the following documents, as applicable:

      (a)  Tax forms, documents or certificates to be delivered are:


Party required to deliver      Form/Document/        Date by which 
document                       Certificate           to be delivered
- --------                       -----------           ---------------

Party B                        IRS Form 4224         Upon execution of this 
                                                     Agreement.

                                             

Party A                        W-9 for the Trust     Upon execution of this 
                                                     Agreement.
                                             

      (b)  Other documents to be delivered are:



                                             Date by           Covered by
Party required to  Form/Document/            which to be       Section 3(d)
deliver document   Certificate               delivered         Representation
- ----------------   -----------                                 --------------
Party A            A Certificate of an       Upon              Yes.
                   authorized officer of     execution of
                   the party, certifying     this
                   the names, true           Agreement.
                   signatures and authority 
                   of the officers of the 
                   party signing this 
                   Agreement.

Party A            Opinion of counsel of      Upon             Yes.
                   Party A in form and        execution of
                   substance satisfactory     this
                   to Party B.                Agreement.

Party B            A certificate of an        Upon             Yes.
                   authorized officer of      execution of
                   the party, certifying      this
                   the names, true            Agreement.
                   signatures and authority 
                   of the officers of the 
                   party signing this 
                   Agreement.

Party B            Opinions of Swiss          Upon             Yes.
                   counsel, United Kingdom    execution of
                   counsel and New York       this
                   counsel to Party B and     Agreement.
                   addressed to Party A, 
                   the rating agencies 
                   rating the Certificates 
                   issued by he Trust, 
                   covering such other 
                   matters as reasonably 
                   requested by, and 
                   satisfactory to the 
                   addressees.

Party B            Audited annual             120 days         Yes.
                   consolidated financial     after each
                   statements of Swiss Bank   fiscal year
                   Corporation, prepared      of Party B.
                   in accordance with 
                   accounting principles 
                   that are generally 
                   accepted in Switzerland. 

                                 PART 4

                              Miscellaneous
                              -------------
      (a)  Addresses for Notices.  For the purpose of Section 12(a) of this 
Agreement:

      Address for notices or communications to Party A:

           Address:   Bankers Trust Company, as Trustee
                        for People's Bank Credit Card
                        Master Trust
                      4 Albany Street
                      New York, New York  10006

           Attention:  Corporate Trust and Agency Group

           Facsimile No.:  (212) 250-6439

           Telephone No.:  (212) 250-6137

           (For all purposes)

      With copies to the Servicer:

           Address:   People's Bank
                      Bridgeport Center
                      850 Main Street
                      Bridgeport, Connecticut  06604-4913

           Attention:  General Counsel and 
                       Interest Rate Risk Manager


      Address for notices or communications to Party B:

           Address:   Swiss Bank Corporation, London Branch
                      1 High Timber Street  
                      London EC4V 3SB, England

           Attention:  Swaps Group

           Telex No.:  887434          Answerback:  SBCOG

           Facsimile No.:  071-711-2634

           Telephone No.:  071-711-2131

           (For all purposes.)

      (b)  Process Agent.  For the purpose of Section 13(c):

      Party B appoints as its Process Agent in the State of New York: Swiss 
      Bank Corporation, New York Branch, 222 Broadway, New York, New York 
      10038, Attention:  Legal Affairs.

      (c)  Offices.  The provisions of Section 10(a) will apply to this 
Agreement, it being the understanding of the parties that while obligations 
entered into by Party B pursuant to this Agreement constitute obligations 
of Swiss Bank Corporation ("SBC") (and not merely of its London Branch), 
Party A will, in respect of any Transaction and in the ordinary course of 
business, send payments and notices to and receive payments and notices 
from Party B rather than any other Office of SBC.  Party A may seek payment 
from the head office of SBC with respect to this Agreement in the event 
that an amount payable to Party A by Party B pursuant to this Agreement 
(including any amount payable as a result of the occurrence or designation 
of an Early Termination Date) has not been paid in full when due.

      (d)  Multibranch Party.  For the purpose of Section 10:

      Party A is not a Multibranch Party.

      Party B is not a Multibranch Party.

      (e)  Calculation Agent.  The Calculation Agent is Party B, unless 
otherwise specified in a Confirmation in relation to the relevant 
Transaction.

      (f)  Credit Support Document.  None, except as may be provided 
pursuant to paragraph (g) of Part 1 of this Schedule.

      (g)  Credit Support Provider.  None, except as may be applicable 
pursuant to paragraph (g) of Part 1 of this Schedule.

      (h)  GOVERNING LAW.  THIS AGREEMENT WILL BE GOVERNED BY AND CONSTRUED 
IN ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK WITHOUT REFERENCE TO 
CHOICE OF LAW DOCTRINE.

      (i)  "Affiliate" will have the meaning specified in Section 14 of 
this Agreement.

      (j)  Netting of Payments.  The limitation set forth in Section 
2(c)(ii) of this Agreement will apply and therefore the netting specified 
in Section 2(c) of this Agreement will be limited to the same Transaction.


                                 PART 5

                            Other Provisions
                            ----------------
      (a)  Recourse.  Notwithstanding anything to the contrary contained in 
this Agreement, the obligations of Party A under this Agreement shall not 
be recourse to Bankers Trust Company or People's Bank, a Connecticut 
capital stock savings bank ("People's Bank"), as Seller and Servicer under 
the Pooling and Servicing Agreement (as defined below under "Capitalized 
Terms"), or any Class A Certificateholder or Class B Certificateholder 
(either, any "Certificateholder") (or any person or organization acting on 
behalf of Bankers Trust Company, People's Bank or any Certificateholder or 
any affiliate, officer or director of Bankers Trust Company, People's Bank 
or any Certificateholder) and, with respect to any payment obligations of 
Party A, recourse shall be had solely to the assets of the Trust.

      (b)  Limitation of Defaults and Termination.  Notwithstanding the 
terms of Sections 5 and 6 of this Agreement, if at any time and so long as 
Party A shall have satisfied in full all of its payment obligations under 
Section 2(a)(i) of this Agreement and shall at the time have no future 
payment obligations, whether absolute or contingent, under such Section, 
then unless Party B is required pursuant to appropriate proceedings to 
return to Party A or otherwise returns to Party A upon demand of Party A of 
any portion of any such payment, (i) the occurrence of an event described 
in Section 5(a) of this Agreement with respect to Party A shall not 
constitute an Event of Default or a Potential Event of Default with respect 
to Party A as the Defaulting Party and (ii) Party B shall be entitled to 
designate an Early Termination Date pursuant to Section 6 of this Agreement 
only as a result of the occurrence of a Termination Event set forth in 
Section 5(b)(i) of this Agreement with respect to Party B as the Affected 
Party; provided, however, that upon the occurrence of a Termination Event 
as set forth in Section 5(b)(ii) or 5(b)(iii) of the Agreement with respect 
to Party B as the Affected Party, Party B may transfer all its rights and 
obligations under this Agreement in respect of the Affected Transactions to 
another branch of SBC so that such Termination Event ceases to exist.  Any 
such transfer will be subject to and conditional upon the prior written 
consent of Party A, which consent will not be withheld if Party A's 
policies in effect at such time would permit it to enter into Transactions 
with the transferee on the terms proposed.  For the purposes of the 
immediately preceding sentence and Section 6(b)(ii) of the Agreement and 
for the avoidance of doubt, Party A's policies include, without limitation, 
a requirement that each of the Rating Agencies confirm in writing that the 
relevant transfer not result in the reduction or withdrawal of the rating 
of the Series 1996-1 Certificates in effect immediately prior to the 
applicable Termination Event.

      (c)  Covenant Not to Institute Proceedings.  In connection with this 
Agreement, Party B hereby covenants and agrees that it will not at any time 
institute against the Trust, or join in any institution against the Trust 
of, any bankruptcy, reorganization, arrangement, insolvency or liquidation 
proceedings, or other proceedings under any United States federal or state 
or any foreign bankruptcy or similar law.

      (d)  Transfer of Rights.  Notwithstanding anything in Section 7 of 
the Agreement or any Confirmation to the contrary, Party B hereby agrees 
and acknowledges that Party A shall have the right to transfer all or a 
portion of its rights to payment from Party B under any Transaction to any 
Person, provided that either (A) (i) such Person meets the U.K. money 
laundering internal policies of Party B and is a corporation or financial 
institution organized under the laws of the United States or any State or 
political subdivision thereof, and (ii) neither party is required to pay to 
the other party an additional amount under Section 2(d)(i)(4) or to receive 
a payment from which an amount is required to be deducted or withheld for 
or on account of a Tax and no additional amount is required to be paid in 
respect of such Tax under Section 2(d)(i)(4) of the Agreement or (B) Party 
B has given its consent to such transfer (which consent shall not be 
unreasonably withheld by Party B).  In the case of clause (A)(i) of the 
immediately preceding sentence, within five Business Days after Party A 
notifies Party B in writing of the identity of the prospective transferee, 
Party B shall notify Party A whether or not such Person meets the policies 
of Party B described in such clause (A)(i).  Any transfer pursuant to this 
paragraph (d) shall be in accordance with the provisions of Section 4.11 of 
the Supplement (as defined herein).  Party B hereby agrees to make such 
payments due hereunder as have been transferred to the transferee 
designated by Party A and to the account or accounts specified in a written 
notice to be provided by Party A to Party B at least 5 Business Days prior 
to the effectiveness of such transfer but not more than 30 days prior to 
the effectiveness of such transfer.

      (e)  Successors.  Notwithstanding anything in Section 7 of the 
Agreement or any Confirmation to the contrary, the terms Party A and other 
terms with like significance as used in the Agreement or therein shall 
include all successors from time to time to Bankers Trust Company, as 
trustee for the Trust and no consent of Party B shall be required for any 
transfer or assignment to a successor trustee for the Trust.

      (f)  No Personal Liability.  In the absence of gross negligence, 
willful misconduct, or bad faith on the part of the Trustee, the Trustee 
will have no personal liability for any amounts required to be paid by the 
Trust under this Agreement.

      (g)  Severability.  Any provision of this Agreement which is 
prohibited or unenforceable in any jurisdiction shall, as to such 
jurisdiction, be ineffective to the extent of such prohibition or 
unenforceability without invalidating the remaining provisions of the 
Agreement or affecting the validity or enforceability of such provision in 
any other jurisdiction. The parties hereto shall endeavor in good faith 
negotiations to replace the prohibited or unenforceable provision with a 
valid provision, the economic effect of which comes as close as possible to 
that of the prohibited or unenforceable provision.

      (h)  Amendment.  No amendment, modification or waiver in respect of 
this Agreement will be effective unless (i) it is in writing and executed 
by each of the parties or confirmed by an exchange of telexes or facsimiles 
and (ii) except as waived by the Rating Agencies, the Rating Agencies shall 
have received at least 5 days prior written notice of such amendment and 
have advised in writing that such amendment will not result in a downgrade 
or withdrawal of the then-current rating on the Series 1996-1 Certificates.

      (i)  Termination at the Option of the Trust.  Party A may, upon at 
least two Business Days' prior written notice, terminate in whole or in 
part (which termination shall not be deemed to constitute a default or 
Event of Default hereunder) any Transaction, prior to the related 
Termination Date, under the Agreement; any amount paid by Party B in 
connection with such termination shall be as agreed between the parties 
hereto, or if no agreement is reached by 12 noon, New York City time, on 
the applicable Early Termination Date, as calculated by Party B on the 
basis of Market Quotations and Second Method.  For the avoidance of doubt, 
Market Quotation shall never be expressed as being an amount payable by 
Party A to Party B. 

      (j)  Scheduled Payments by Party A.  For the avoidance of doubt, 
Party A has no payment obligations under Section 2(a)(i) of the Agreement 
other than those specified as the Fixed Amounts in the Confirmations 
relating to the Covered Transactions (as defined below), with a Fixed Rate 
Payer Payment Date of July 2, 1996.

      (k)  Transactions.  This Agreement and all Transactions relate to the 
Trust's Series 1996-1 Certificates, and unless otherwise agreed to in 
writing by the parties hereto, the only Transactions governed hereby shall 
be the two Transactions evidenced by the Confirmations dated July 2, 1996, 
as such Confirmations are modified from time to time (the "Covered 
Transactions").

      (l)  Capitalized Terms.  Capitalized terms not otherwise defined 
herein or in the Definitions shall have the meanings assigned to them in 
the Pooling and Servicing Agreement, dated as of June 1, 1993, by and 
between People's Bank as Seller and Servicer, and Party A, as supplemented 
by the Series 1996-1 Supplement, dated as of July 1, 1996 (the 
"Supplement") and as otherwise amended to date (as so amended and 
supplemented, the "Pooling and Servicing Agreement").

      (m)  Waiver of Jury Trial.  Each party hereto hereby irrevocably 
waives any and all right to trial by jury in any Proceedings.

      (n)  Representations and Warranties.  Section 3(a) is amended by 
adding the following paragraph (vi):

           "(vii)  Eligible Swap Participant.  It is an "eligible swap 
           participant" as that term is defined by the United States 
           Commodity Futures Trading Commission in 17 C.F.R.   35.1(b)(2) 
           and it has entered into this Agreement and it is entering into 
           each Transaction in connection with its line of business 
           (including financial intermediation services) or the financing 
           of its business; and the material terms of this Agreement and 
           such Transaction have been individually tailored and 
           negotiated."

      (o)  No Reliance.  This Agreement and each Transaction have been 
entered into by each party in reliance only upon its judgment, in order to 
accomplish legitimate business needs.  Neither party holds itself out as 
advising, or any of its employees or agents as having any authority to 
advise, the other party as to whether or not it should enter into this 
Agreement or any Transaction.  Neither party is receiving any compensation 
from the other party for providing advice in respect of this Agreement or 
any Transaction, and any such advice provided to such other party will not 
form the primary basis for an investment decision by such other party.

      (p)  Consent to Recording.  The parties agree that each may 
electronically record all telephonic conversations between them and that 
any such recordings may be submitted in evidence to any court or in any 
Proceedings for the purpose of establishing any matters pertinent to any 
Transaction.


              [Remainder of page intentionally left blank]



      IN WITNESS WHEREOF the parties have executed this document on the 
respective dates specified below with effect from the date specified on the 
first page of this document.


BANKERS TRUST COMPANY, not in             SWISS BANK CORPORATION, LONDON
  its individual capacity but             BRANCH
  solely as Trustee for
  People's Bank Credit Card 
  Master Trust




By:_____________________________          By:_______________________________
Name:                                     Name:
Title:                                    Title:


DATE:___________________________          DATE:_____________________________ 



                                                               [Class A]





                              CONFIRMATION
                              ------------

Date:  July 2, 1996

To:   Bankers Trust Company, 
      not in its individual 
      capacity, but solely as 
      Trustee for People's Bank 
      Credit Card Master Trust 

Attention:  

From:  Swiss Bank Corporation,
            London Branch

Transaction 
Reference Number:  919567

           The purpose of this letter agreement is to set forth the terms 
and conditions of the Transaction entered into between us on the date 
hereof.  This letter constitutes a "Confirmation" as referred to in the 
Master Agreement specified below.

           The definitions and provisions contained in the 1991 ISDA 
Definitions (as published by the International Swap Dealers Association, 
Inc.) (the "Definitions") are incorporated into this Confirmation.  In the 
event of any inconsistency between those definitions and provisions and 
this Confirmation, this Confirmation will govern.

      1.  This Confirmation supplements, forms a part of, and is subject 
to, the Master Agreement dated as of July 2, 1996, as amended or 
supplemented from time to time (the "Master Agreement") between you and us.  
All provisions contained in the Master Agreement shall govern this 
Confirmation except as expressly modified below.  Additionally, upon the 
due execution and delivery of this Confirmation, the [Class A] Confirmation 
dated June 19, 1996, between People's Bank and Swiss Bank Corporation, 
London Branch ("SBC"), which supplements the Master Agreement dated as of 
June 7, 1996, between People's Bank and SBC shall be deemed cancelled in 
its entirety, and all right, title, obligations and interest created 
thereunder shall cease to exist, except that this Confirmation shall be 
effective.

      2.  The terms of the particular Transaction to which this 
Confirmation relates are as follows:

Type of Transaction:             Rate Cap Transaction

Notional Amount:                 The Notional Amount for the period from 
                                 the Effective Date through and including 
                                 the Calculation Period commencing on the 
                                 Distribution Date in November, 2000 is 
                                 U.S.$379,000,000.  Thereafter, the 
                                 Notional Amount for the applicable 
                                 Calculation Period commencing on the 
                                 applicable date specified below (or, if 
                                 such day is not a Business Day, commencing 
                                 on the following Business Day) is set 
                                 forth below opposite such date:

                                                             Notional
                                 Date                        Amount

                                 December 15, 2000           $351,928,571
                                 January 15, 2001            $324,857,143
                                 February 15, 2001           $297,785,714
                                 March 15, 2001              $270,714,286
                                 April 15, 2001              $243,642,857
                                 May 15, 2001                $216,571,429
                                 June 15, 2001               $189,500,000
                                 July 15, 2001               $162,428,571
                                 August 15, 2001             $135,357,143
                                 September 15, 2001          $108,285,714
                                 October 15, 2001            $ 81,214,286
                                 November 15, 2001           $ 54,142,857
                                 December 15, 2001           $ 27,071,429



Trade Date:                      June 19, 19961/<F1>



<F1>
______________________________
1/    This Confirmation relates to an Interest Rate Cap Assignment and 
      Assumption Agreement, dated as of July 2, 1996, among People's Bank, 
      the Trustee and SBC (the "Assignment Agreement"), pursuant to which 
      People's Bank transferred all of its rights, title, obligations and 
      interest in and under two confirmations, dated June 19, 1996, between 
      People's Bank and SBC.  Such confirmations had a "Trade Date" of June 
      19, 1996 and an "Effective Date" of June 21, 1996. </F1>


Effective Date:                  June 21, 19962/ <F2>

<F2>
- -----------------------
2/  See footnote 1. </F2>


Effective Date 
  of Assignment:                 July 2, 1996

Termination Date:                The Distribution Date in January, 
                                 2002.

Fixed Rate Amounts:

      Fixed Rate Payer:          Bankers Trust Company, not in its 
                                 individual capacity, but solely as 
                                 Trustee for People's Bank Credit 
                                 Card Master Trust (the "Trustee")

      Fixed Rate Payer
        Payment Date:            Not applicable.

      Fixed Amount:              Zero.3/ <F3>


<F3>
- ----------------------------
3/    Pursuant to the Assignment Agreement, under the [Class A] 
      confirmation, dated June 19, 1996, executed by People's Bank 
      and SBC, relating to this Confirmation, the Fixed Amount was 
      U.S.$4,053,000.</f3>


Floating Amounts:

      Floating Rate Payer:       SBC

      Cap Rate:                  9.0% per annum

      Floating Rate Payer
        Payment Dates:           The third Business Day preceding each 
                                 Distribution Date.  Early Payment applies.  
                                 No adjustment of Floating Rate Payer 
                                 Payment Dates, except for any adjustment 
                                 of any Distribution Date, as provided in 
                                 the definition of "Distribution Dates".

      Period End Dates:          Each Distribution Date.  No adjustment of 
                                 Period End Dates, except for any 
                                 adjustment of any Distribution Date, as 
                                 provided in the definition of 
                                 "Distribution Dates".

      Floating Rate for Initial
        Calculation Period:      5.4375% per annum

      Floating Rate Option:      USD-LIBOR-BBA

      Designated Maturity:       One Month.

      Spread:                    None.

      Floating Rate Day Count
        Fraction:                Actual/360     

      Reset Dates:               First day of each Calculation Period.

      Compounding:               Not applicable.

      Business Days:             New York, and Bridgeport, Connecticut 

Calculation Agent:               SBC

      3.  Account Details:       

Payments to Bankers Trust 
  Company, as Trustee            

      Account for payments:      Bankers Trust Company
                                 ABA No.:  021-001-033
                                 Account No.:  01-41-9647
                                 Reference:  People's Bank 1996-1
                                 Attention:  Corporate Trust and
                                              Agency Group

Payments to SBC

      Account for payments:      Swiss Bank Corporation,
                                   New York Branch
                                 ABA No.:  026-007-993
                                 Account No.:  101-WA-140007-000
                                 Account Name:  SBC London

      4.  Other Provisions:      

                 Solely for the avoidance of doubt, in the event that the 
                 Reset Date for any Calculation Period shall not be a 
                 London Banking Day and the rate appearing on the Telerate 
                 Page 3750 described in the definition of "USD-LIBOR-BBA" 
                 on the day that is two London Banking Days preceding that 
                 Reset Date indicates that it shall be effective for 
                 deposits commencing on the London Banking Day immediately 
                 succeeding the Reset Date, such rate shall nonetheless be 
                 the Floating Rate for such Calculation Period.

Credit Support Documents:

      SBC Credit
      Support Documents:               See Master Agreement.

      Counterparty Credit
      Support Documents:               None.

Certain Defined Terms:

      "Distribution Dates" shall mean July 15, 1996 and the fifteenth day 
of each calendar month thereafter, or, if such fifteenth day is not a 
Business Day, the next succeeding Business Day.



      Please confirm that the foregoing correctly sets forth the terms of 
our agreement by executing the copy of this Confirmation enclosed for that 
purpose and returning it to us.

                            SWISS BANK CORPORATION,
                              LONDON BRANCH


                            By:_________________________
                               [Name]
                               [Title]


                            By:_________________________
                               [Name]
                               [Title]

Accepted and confirmed as
of the date first written:

BANKERS TRUST COMPANY, not in
  its individual capacity, but
  solely as Trustee for
  People's Bank Credit Card
  Master Trust


By:_______________________________
           





                                                               [Class B]




                              CONFIRMATION
                              ------------

Date:  July 2, 1996

To:  Bankers Trust Company, 
     not in its individual 
     capacity, but solely as 
     Trustee for People's Bank 
     Credit Card Master Trust

Attention:  

From:  Swiss Bank Corporation,          
         London Branch

Transaction 
Reference Number: 919568

           The purpose of this letter agreement is to set forth the terms 
and conditions of the Transaction entered into between us on the date 
hereof.  This letter constitutes a "Confirmation" as referred to in the 
Master Agreement specified below.

           The definitions and provisions contained in the 1991 ISDA 
Definitions (as published by the International Swap Dealers Association, 
Inc.) (the "Definitions") are incorporated into this Confirmation.  In the 
event of any inconsistency between those definitions and provisions and 
this Confirmation, this Confirmation will govern.

      5.  This Confirmation supplements, forms a part of, and is subject 
to, the Master Agreement dated as of July 2, 1996, as amended or 
supplemented from time to time (the "Master Agreement") between you and us.  
All provisions contained in the Master Agreement shall govern this 
Confirmation except as expressly modified below.  Additionally, upon the 
due execution and delivery of this Confirmation, the [Class B] Confirmation 
dated June 19, 1996, between People's Bank and Swiss Bank Corporation, 
London Branch ("SBC"), which supplements the Master Agreement dated as of 
June 7, 1996, between People's Bank and SBC shall be deemed cancelled in 
its entirety, and all right, title, obligations and interest created 
thereunder shall cease to exist, except that this Confirmation shall be 
effective.

      6.  The terms of the particular Transaction to which this 
Confirmation relates are as follows:

Type of Transaction:                   Rate Cap Transaction

Notional Amount:                       U.S.$21,000,000

Trade Date:                            June 19, 19964/ <F4>

<F4>
- -----------------------
4/  This Confirmation relates to an Interest Rate Cap Assignment and 
    Assumption Agreement, dated as of July 2, 1996, among People's Bank, 
    the Trustee and SBC (the "Assignment Agreement"), pursuant to which 
    People's Bank transferred all of its rights, title, obligations and 
    interest in and under two confirmations, dated June 19, 1996, between 
    People's Bank and SBC.  Such confirmations had a Trade Date of June 
    19, 1996 and an Effective Date of June 21, 1996.</F4>


Effective Date:                        June 21, 19965/ <F5>


<F5>
- ------------------------
5/  See footnote 1. </F5>


Effective Date 
  of Assignment:                       July 2, 1996

Termination Date:                      The Distribution Date in February, 
                                       2002.

Fixed Rate Amounts:

      Fixed Rate Payer:                Bankers Trust Company, not in its 
                                       individual capacity, but solely as 
                                       Trustee for People's Bank Credit 
                                       Card Master Trust (the "Trustee")

      Fixed Rate Payer
        Payment Date:                  Not applicable.

      Fixed Amount:                    Zero.6/ <F6>



<F6>
- ----------------------------
6/  Pursuant to the Assignment Agreement, under the [Class B] 
    confirmation, dated June 19, 1996, executed by People's Bank 
    and SBC, relating to this Confirmation, the Fixed Amount 
    was U.S.$285,000. </F6>


Floating Amounts:

      Floating Rate Payer:             SBC

      Cap Rate:                        9.0% per annum

      Floating Rate Payer
        Payment Dates:                 The third Business Day preceding 
                                       each Distribution Date.  Early 
                                       Payment applies. No adjustment of 
                                       Floating Rate Payer Payment Dates, 
                                       except for any adjustment of any 
                                       Distribution Date, as provided in 
                                       the definition of "Distribution 
                                       Dates".

      Period End Dates:                Each Distribution Date.  No 
                                       adjustment of Period End Dates, 
                                       except for any adjustment of any 
                                       Distribution Date, as provided in 
                                       the definition of "Distribution 
                                       Dates".

      Floating Rate for Initial
        Calculation Period:            5.4375% per annum

      Floating Rate Option:            USD-LIBOR-BBA

      Designated Maturity:             One Month.

      Spread:                          None

      Floating Rate Day Count
        Fraction:                      Actual/360

      Reset Dates:                     First day of each Calculation 
                                       Period.

      Compounding:                     Not applicable.

      Business Days:                   New York, and Bridgeport, 
                                       Connecticut 

Calculation Agent:                     SBC

      7.  Account Details:

Payments to Bankers Trust 
  Company, as Trustee:

      Account for payments:            Bankers Trust Company ABA No.:  
                                       021-001-033 Account No.:  01-41-9647 
                                       Reference:  People's Bank 1996-1 
                                       Attention:  Corporate Trust and 
                                       Agency Group

Payments to SBC:

      Account for payments:            Swiss Bank Corporation,
                                         New York Branch
                                       ABA No.:  026-007-993
                                       Account No.: 101-WA-140007-000
                                       Account Name:  SBC London

      8.  Other Provisions:            Solely for the avoidance of doubt, 
                                       in the event that the Reset Date for 
                                       any Calculation Period shall not be 
                                       a London Banking Day and the rate 
                                       appearing on the Telerate Page 3750 
                                       described in the definition of 
                                       "USD-LIBOR-BBA" on the day that is 
                                       two London Banking Days preceding 
                                       that Reset Date indicates that it 
                                       shall be effective for deposits 
                                       commencing on the London Banking Day 
                                       immediately succeeding the Reset 
                                       Date, such rate shall nonetheless be 
                                       the Floating Rate for such 
                                       Calculation Period.

Credit Support Documents:

      SBC Credit
      Support Documents:               See the Master Agreement.

      Counterparty Credit
      Support Documents:               None.

Certain Defined Terms:

"Distribution Dates" shall mean July 15, 1996 and the fifteenth day of each 
calendar month thereafter, or, if such fifteenth day is not a Business Day, 
the next succeeding Business Day.

      Please confirm that the foregoing correctly sets forth the terms of 
our agreement by executing the copy of this Confirmation enclosed for that 
purpose and returning it to us.

                                 SWISS BANK CORPORATION,
                                   LONDON BRANCH


                                 By:   ________________________
                                       [Name]
                                       [Title]


                                 By:   ________________________
                                       [Name]
                                       [Title]


Accepted and confirmed as
of the date first written:

BANKERS TRUST COMPANY, not in
  its individual capacity, but
  solely as Trustee for
  People's Bank Credit Card
  Master Trust


By:______________________________









           PEOPLE'S BANK CREDIT CARD MASTER TRUST SERIES 1996-1
                          MONTHLY SERVICER'S REPORT


# of Months Series in Existence:                                           
Monthly Period Ended                                        June 30, 1996
Distribution Date                                           July 15, 1996
Determination Date                                          July 10, 1996
Number of Days in Period                                               13


1. Trust Activity Series 1996-1

Beginning of Month - Aggregate Principal Receivables        

Principal Collections on the Receivables                     

Finance Charge Receivables                                     

Receivables in Defaulted Accounts                            

End of Month - Aggregate Principal Receivables             

Investor Interest Series 1993-1                                
Investor Interest Series 1994-1                              
Investor Interest Series 1994-2                             
Investor Interest Series 1995-1                               
Investor Interest Series 1996-1                              
Seller Principal Receivables                                

Total Investor Percentage with respect to...
Finance Charges            
Charged-Off Accounts       
Principal Receivables       

Class A Percentage with respect to...
Finance Charges            
Charged-Off Accounts       
Principal Receivables       

Class B Percentage with respect to...
Finance Charges              
Charged-Off Accounts         
Principal Receivables       

Seller Percentage with respect to ...
Finance Charges             
Charged-Off Accounts       
Principal Receivables       


2.  Allocation of Funds in Collection Account

Class A Available Finance Charge Collections                        

Class A Monthly Cap Interest Payable to Class A Certificateholders 
(See ""Calculation of Certificate Interest"" #3) 
  Unpaid Class A Monthly Cap Interest                            

Class A Monthly Servicing Fee
(See""Calculation of Monthly Servicing Fee"" #6) 
  Unpaid Class A Monthly Servicing Fee                                

Class A Investor Default Amount                                         
  Unreimbursed Class A Investor Charge-offs                           

Excess Spread from Class A Finance Charge Collections                   

Class A Required Amount                                          

Class B Available Finance Charge Collections                           

Class B Monthly Cap Interest Payable to Class B Certificateholders 
(See ""Calculation of Certificate Interest"" #3) 
  Unpaid Class B Monthly Cap Interest                           

Class B Monthly Servicing Fee
(See""Calculation of Monthly Servicing Fee"" #6) 
  Unpaid Class B Monthly Servicing Fee                                

Class B Investor Default Amount                                     
  Unreimbursed Class B Investor Charge-offs                            

Excess Spread from Class B Finance Charge Collections                 

Class B Required Amount                                         

Total Excess Spread                                                  


2.  Allocation of Funds in Collection Account (con't)
Excess Spread used to Satisfy Class A Required Amount                 
  Excess Spread used to satisfy Unpaid Class A Monthly Cap Interest          
  Excess Spread used to satisfy Unpaid Class A Monthly Servicing Fee          
  Excess Spread used to satisfy Unreimbursed Class A Investor Charge-offs 
  Remaining Class A Required Amount                            

Excess Spread used to satisfy Class B Required Amount               
  Excess Spread used to satisfy Unpaid Class B Monthly Cap Interest           
  Excess Spread used to satisfy Unpaid Class B Monthly Servicing Fee         
  Excess Spread used to satisfy Unreimbursed Class B Investor Charge-offs 
  Remaining Class B Required Amount                             

Shared Finance Charges used to satisfy Remaining Class A Required Amount    
  Shared Finance Charges used to satisfy Unpaid Class A Monthly Cap Interest
  Shared Finance Charges used to satisfy Unpaid Class A Monthly Servicing Fee
  Shared Finance Charges used to satisfy Unreimbursed Class A Investor 
    Charge-offs           
  Remaining Class A Required Amount                                 

Cash Collateral Withdrawal used to satisfy Remaining Class A Required Amount
  Cash Collateral Withdrawal used to satisfy Unpaid Class A Monthly Cap 
    Interest          
  Cash Collateral Withdrawal used to satisfy Unpaid Class A  Monthly 
    Servicing Fee           
  Cash Collateral Withdrawal used to satisfy Unreimbursed Class A Investor 
    Charge-offs          
  Remaining Class A Required Amount                                  

Class B Reallocated Amount used to satisfy Remaining Class A Required Amount
  Class B Reallocated Amount used to satisfy Unpaid Class A Monthly Cap 
    Interest            
  Class B Reallocated Amount used to satisfy Unpaid Class A Monthly 
    Servicing Fee           
  Class B Reallocated Amount used to satisfy Unreimbursed Class A Investor 
    Charge-offs           
  Remaining Class A Required Amount                                  

Class B Investor Interest used to satisfy Unreimbursed Class A Investor 
  Charge-offs            

Shared Finance Charges used to satisfy Remaining Class B Required Amount      
  Shared Finance Charges used to satisfy Unpaid Class B Monthly Cap 
    Interest     
  Shared Finance Charges used to satisfy Unpaid Class B Monthly Servicing 
    Fee          
  Shared Finance Charges used to satisfy Unreimbursed Class B Investor 
    Charge-offs            
  Remaining Class B Required Amount                                   


2.  Allocation of Funds in Collection Account (con't)

Cash Collateral Withdrawal used to satisfy Remaining Class B Required Amount
  Cash Collateral Withdrawal used to satisfy Unpaid Class B Monthly Cap 
    Interest           
  Cash Collateral Withdrawal used to satisfy Unpaid Class B Monthly 
    Servicing Fee           
  Cash Collateral Withdrawal used to satisfy Unreimbursed Class B Investor 
    Charge-offs          
  Remaining Class B Required Amount                                   

Excess Spread used to satisfy interest on overdue Class A
(See ""Calculation of Certificate Interest"" #3) 

Excess Spread used to satisfy interest on overdue Class B
(See ""Calculation of Certificate Interest"" #3) 

Excess Spread used to satisfy reimbursements of Class B Interest         

Excess Spread used to satisfy deposits into Required Cash Collateral Account

Excess Spread used to satisfy shortfalls of the Class A Interest Payments

Excess Spread used to satisfy shortfalls of the Class B Interest Payments  

Excess Spread used to satisfy payments per Loan Agreement             

Excess Spread used to satisfy Class A Excess Interest                   

Excess Spread used to satisfy Class B Excess Interest                 

Remaining Excess Servicing (dollars)                                   
Remaining Excess Servicing (percentage of Investor Interest)          

Class A Investor Certificate Interest Shortfall                       

Class A Charge-offs                                                  
Unreimbursed Class A Charge Offs                                    
Unreimbursed Class A Charge Offs per $1,000 Original Investment       

Class A Monthly Servicing Fee Shortfall                               

Class B Investor Certificate Interest Shortfall                  

2.  Allocation of Funds in Collection Account (con't)
Class B Charge-offs                                                   
Unreimbursed Class B Charge Offs                                  
Unreimbursed Class B Charge Offs per $1,000 Original Investment          

Class B Monthly Servicing Fee Shortfall                          

Available Principal Collections                                    

Monthly Principal Payable To Class A Certificateholders 
(See ""Calculation of Monthly Principal"" #4) 

Monthly Principal Payable To Class B Certificateholders 
(See ""Calculation of Monthly Principal"" #4) 

Monthly Principal Reinvested In Receivables 
(See ""Calculation of Monthly Principal" #4) 

(Net Deposit)/Draws on Shared Principal Collections                    

Required Shared Finance Charge Collections from other Series     
Draw on Shared Finance Charge Collections from other Series       

Withdrawal from Cash Collateral Account                               



Required Shared Finance Charge Collections for other Series            
Deposit of Shared Finance Charge Collections for other Series        

Total Distribution to Class A Investors                        
Total Distribution to Class A Investors per $1,000 Invested             

Total Distribution to Class B Investors                           
Total Distribution to Class B Investors per $1,000 Invested           






3.  Calculation of Certificate Interest

Class A Certificate Rate                                           
Class A Interest Rate Cap Provider Deposit                             

Previous Month's Class A Deficiency Amount                          

Class A Interest at the Certificate Rate + 0.5% on Deficiency Amount           

This Month Class A Certificate Interest                          

Expected Class A Principal                                   
This Month Class A Cap Shortfall                                      
Class A Excess Interest                                                 

Total Class A Interest Distributable to Class A Certificateholders     
Total Class A Interest Distributable per $1,000 of Class A Original 
  Investment           

Class B Certificate Rate                                            
Class B Interest Rate Cap Provider Deposit                             

Previous Month's Class B Deficiency Amount                           

Class B Interest at the Certificate Rate + 0.5% on Deficiency Amount          

This Month Class B Certificate Interest                          

Expected Class B Principal                                     
This Month Class B Cap Shortfall                                     
Class B Excess Interest                                              

Total Class B Interest Distributable to Class B Certificateholders    
Total Class B Interest Distributable per $1,000 of Class B Original 
  Investment         

Total Certificate Interest Distributable to Certificateholders     
Total Certificate Interest Distributable per $1,000 of Original Investment




4.  Calculation of Monthly Principal

Beginning Investor Interest                                 

Beginning Class A Interest                                    

Class A Available Principal Collections                               
Class A Monthly Unreimbursed Charge-Offs                               
Total Class A Monthly Principal                                         

Class A Monthly Principal Reinvested in Receivables                   

Class A Controlled Amortization Amount                                  

Maximum Monthly Principal to Class A Certificateholders               

Class A Deficit Controlled Amortization Amount                         

Monthly Principal Payable to Class A Certificateholders                 
Class A Monthly Principal Payable per $1,000 of Original Investment           

Beginning Class B Interest                                     

Class B Available Principal Collections                                
Class B Monthly Unreimbursed Charge-Offs                              
Total Class B Monthly Principal                                        

Class B Reallocated Principal                                         
Prior Month's Cumulative Class B Reallocated Principal               
Class B Reduction of Interest                                          
Prior Month's Cumulative Class B Reduction of Interest                 

Class B Monthly Principal Reinvested in Receivables                  

Class B Controlled Amortization Amount                                 

Maximum Monthly Principal to Class B Certificateholders               


4.  Calculation of Monthly Principal (con't)
Required Shared Principal Collections for other Series                 
Deposit of Shared Principal Collections for other Series             
Required Shared Principal Collections from other Series               
Draw on Shared Principal Collections from other Series                

Class B Deficit Controlled Amortization Amount                          

Monthly Principal Payable to Class B Certificateholders                 
Class B Monthly Principal Payable per $1,000 of Original Investment            

Ending Investor Interest                                     
Ending Class A Interest                                     
Ending Class B Interest                                        

5.  Calculation of Pool Factor

Pool Factor
(Ending Certificate Balance divided by Initial Principal Amount to 7 
decimal places)      

6. Calculation of Monthly Servicing Fee

Series Servicing Fee Percentage                                         

Beginning Class A Investor Interest                           
Beginning Class B Investor Interest                          
Beginning Investor Interest                                 

     Class A Monthly Servicing Fee                                    
     Class B Monthly Servicing Fee                                      
     Total Monthly Servicing  Fee                                     

7.  Cash Collateral Account Activity

Beginning of Month Balance                                            

Required Cash Collateral Account Amount                                

Excess Spread used to satisfy payments per Loan Agreement               

Cash Collateral Account Deposits                       

Reinvestment Income Received on Cash Collateral Account     

Aggregate Cash Collateral Account Draws                

Available Cash Collateral Amount     (Dollars)         
Available Cash Collateral Amount     (Percentage)      

                
8.  Past Due Statistics    
(past due on a contractual basis)

1-30 days past due                    Dollars    
                              Percent Dollars                   
                              Number of Accts                 
                              Percent Number of Acct            

31-60 days past due                   Dollars    
                              Percent Dollars                   
                              Number of Accts                  
                              Percent Number of Acct           

61-90 days past due                   Dollars    
                              Percent Dollars                 
                              Number of Accts                 
                              Percent Number of Acct            

91-120 days past due                  Dollars    
                              Percent Dollars                   
                              Number of Accts                  
                              Percent Number of Acct            

121-150 days past due                 Dollars    
                              Percent Dollars                  
                              Number of Accts                
                              Percent Number of Acct           

151-180 days past due                 Dollars    
                              Percent Dollars                  
                              Number of Accts                 
                              Percent Number of Acct            

181 + days past due                   Dollars    
                              Percent Dollars                  
                              Number of Accts                  
                              Percent Number of Acct           



9. Base Rate Calculation

Base Rate                                                               

Portfolio Yield                       (net of losses)       Not Applicable

Excess of Portfolio Yield over Base Rate                    Not Applicable

10. Number of Accounts in the Trust

Number of Additional Accounts                                              
Number of Removed Accounts                                                
Number of Automatic Additonal Accounts                                
Ending Number of Accounts                                          



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission